Quarterlytics / Technology / Telecommunications Services / Trilogy International Partners Inc.

Trilogy International Partners Inc.

trl · TSX Technology
Claim this profile
Ticker trl
Exchange TSX
Sector Technology
Industry Telecommunications Services
Employees 1001-5000
← All annual reports
FY2020 Annual Report · Trilogy International Partners Inc.
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

Trilogy International Partners Inc.

Form: 20-F 

Date Filed: 2021-03-24

Corporate Issuer CIK:   1689382

© Copyright 2021, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F

(Mark One)

☐ 

☒ 

☐ 

☐ 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report _________________

For the transition period from _________________ to _________________

Commission file number  000-55716

Trilogy International Partners Inc.
(Exact name of Registrant as specified in its charter)

Not Applicable
(Translation of Registrant's name into English)

British Columbia, Canada
(Jurisdiction of incorporation or organization)

155 108 th Avenue NE, Suite 400, Bellevue, Washington 98004
(Address of principal executive offices)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
Scott Morris
Senior Vice President,
General Counsel and Secretary
Trilogy International Partners Inc.
155 108th Avenue NE
Suite 400
Bellevue, Washington 98004
Tel.: (425) 458-5900
Fax: (425) 458-5998
(Name, Telephone, E-Mail and/or Facsimile number and Address of Company Contact Person)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

Securities registered or to be registered pursuant to Section 12(g) of the Act.

None

Common Shares, no par value
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

None

Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered

by the annual report.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

59,126,613 Common Shares

Yes ☐    No ☒

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or

15(d) of the Securities Exchange Act of 1934.

Yes ☐    No ☒

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of  1934  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days.

Yes ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit such files).

Yes ☒    No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  an  emerging
growth  company.  See  definition  of  "large  accelerated  filer,"  "accelerated  filer,"  and  "emerging  growth  company"  in  Rule  12b-2  of  the  Exchange
Act.

Large accelerated filer ☐  Accelerated filer ☐  Non-accelerated filer ☐  Emerging growth company ☒

If  an  emerging  growth  company  that  prepares  its  financial  statements  in  accordance  with  U.S.  GAAP,  indicate  by  check  mark  if  the
registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised  financial  accounting  standards  provided
pursuant to Section 13(a) of the Exchange Act.              ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of
its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting
firm that prepared or issued its audit report.              ☐

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP ☒  International Financial Reporting Standards as issued by the International Accounting Standards Board ☐  Other ☐

If "Other" has been checked in response to the previous question indicate by check mark which financial statement item the registrant has

elected to follow.

Item 17 ☐  Item 18 ☐

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange

Act).

Yes ☐    No ☒

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TABLE OF CONTENTS

GENERAL MATTERS

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

PART I

ITEM 1. 
ITEM 2. 
ITEM 3. 
ITEM 4. 
ITEM 5. 
ITEM 6. 
ITEM 7. 
ITEM 8. 
ITEM 9. 
ITEM 10. 
ITEM 11. 
ITEM 12. 

PART II

IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
OFFER STATISTICS AND EXPECTED TIMETABLE
KEY INFORMATION
INFORMATION ON THE COMPANY
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
FINANCIAL INFORMATION
THE OFFER AND LISTING
ADDITIONAL INFORMATION
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
CONTROLS AND PROCEDURES

ITEM 13. 
ITEM 14. 
ITEM 15. 
ITEM 16A.  AUDIT COMMITTEE FINANCIAL EXPERT
ITEM 16B.  CODE OF ETHICS
ITEM 16C.  PRINCIPAL ACCOUNTANT FEES AND SERVICES
ITEM 16D.   EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
ITEM 16E.    PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
ITEM 16F.   CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
ITEM 16G.   CORPORATE GOVERNANCE
ITEM 16H.   MINE SAFETY DISCLOSURE

PART III

ITEM 17. 
ITEM 18. 
ITEM 19. 

FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
EXHIBITS

i

Page

1

1

5

5
5
5
50
89
133
157
159
161
163
184
184

185

185
185
185
187
187
188
188
188
188
189
189

189

189
189
189

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Information Contained in this Annual Report

GENERAL MATTERS

Unless the context otherwise indicates, references to the "Company" in this Annual Report on Form 20-F ("Annual Report") mean Trilogy
International Partners Inc. and its consolidated subsidiaries. References to "Trilogy LLC" mean Trilogy International Partners LLC, which became
a subsidiary of the Company upon completion of the Arrangement (as defined below).  See Item 4. "Information on the Company - 4.A History and
Development of the Company."

Unless otherwise indicated, all information in this Annual Report is presented as at March 24, 2021, and references to specific years are

references to the fiscal years of the Company ended December 31.

On February 7, 2017, Trilogy LLC, a Washington limited liability company, and Alignvest Acquisition Corporation ("Alignvest"), completed a
court  approved  plan  of  arrangement  (the  "Arrangement")  pursuant  to  an  arrangement  agreement  dated  November  1,  2016  (as  amended
December 20, 2016, the "Arrangement Agreement"). Alignvest, a special purpose acquisition corporation whose class A restricted voting shares
(the "Alignvest Class A Restricted Voting Shares") and warrants were listed on the Toronto Stock Exchange (the "TSX"), was incorporated under
the  Business  Corporations  Act  of  Ontario  ("OBCA")  on  May  11,  2015  for  the  purpose  of  effecting  an  acquisition  of  one  or  more  businesses  or
assets,  by  way  of  a  merger,  share  exchange,  asset  acquisition,  share  purchase,  reorganization,  or  any  other  similar  transaction  involving
Alignvest,  referred  to  as  its  "qualifying  acquisition".  The  consummation  of  the  Arrangement  with  Trilogy  LLC  represented  Alignvest's  qualifying
acquisition.  At  the  effective  time  of  the  Arrangement,  Alignvest's  name  was  changed  to  "Trilogy  International  Partners  Inc."  ("TIP  Inc.").
Immediately following the completion of the Arrangement, TIP Inc. was continued out of the jurisdiction of Ontario under the OBCA and into the
jurisdiction  of  British  Columbia  under  the  Business  Corporations  Act  (British  Columbia)  ("BCBCA").  For  accounting  purposes,  the  Arrangement
was treated as a "reverse acquisition" and recapitalization; therefore, Trilogy LLC was considered the accounting acquirer of TIP Inc. Accordingly,
Trilogy LLC's historical financial statements as of the period ended and for the periods ended prior to the acquisition became the historical financial
statements  of  TIP  Inc.  prior  to  the  date  of  the  acquisition.  TIP  Inc.'s  only  business  is  to  act,  through  a  wholly  owned  subsidiary,  as  the  sole
managing member of Trilogy LLC. As a result, TIP Inc. consolidates Trilogy LLC.

Amounts  for  subtotals,  totals  and  percentage  variances  included  in  tables  in  this  Annual  Report  may  not  sum  or  calculate  using  the

numbers as they appear in the tables due to rounding.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain  statements  and  information  in  this  Annual  Report  are  not  based  on  historical  facts  and  constitute  forward-looking  statements  or
forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and Canadian securities laws ("forward-
looking statements"). Forward-looking statements are provided to help you understand the Company's views of its short and longer term plans,
expectations and prospects. The Company cautions you that forward-looking statements may not be appropriate for other purposes.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Forward-looking  statements  include  statements  about  the  Company's  business  outlook  for  the  short  and  longer  term  and  statements
regarding the Company's strategy, plans and future operating performance. Furthermore, any statements that express or involve discussions with
respect  to  predictions,  expectations,  beliefs,  plans,  projections,  objectives,  assumptions  or  future  events  or  performance  are  not  statements  of
historical  fact  and  may  be  forward-looking  statements.  Such  statements  are  identified  often,  but  not  always,  by  words  or  phrases  such  as
"expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategy", "goals", "objectives", "potential",
"possible" or variations thereof or stating that certain actions, events, conditions or results "may", "could", "would", "should", "might" or "will" occur,
be taken, or be achieved, or the negative of any of these terms and similar expressions including, but not limited to, statements relating to: the
continued expansion of wireless communication and data technologies, and its growing affordability; revenue growth from increasing consumption
of  data  services;  the  Company's  ability  to  retain,  and  capture  a  larger  share  of,  customers;  change  in  the  economic,  competitive  and  market
conditions  in  New  Zealand  and  Bolivia;  the  performance  of  the  Company's  investments;  the  renewal  or  expiration  of  the  Company's  spectrum
licenses;  the  availability  of  fifth  generation  wireless  services  ("5G")  spectrum  licenses;  changes  in  regulatory  policies  and  the  enforcement  of
service  quality  and  other  compliance  requirements;  and  the  continuing  impact  of  the  coronavirus  (COVID-19)  pandemic.  Forward-looking
statements  are  not  promises  or  guarantees  of  future  performance.  Such  statements  reflect  the  Company's  current  views  with  respect  to  future
events  and  may  change  significantly.  Forward-looking  statements  are  subject  to,  and  are  necessarily  based  upon,  a  number  of  estimates  and
assumptions  that,  while  considered  reasonable  by  the  Company,  are  inherently  subject  to  significant  business,  economic,  competitive,  political
and social uncertainties and contingencies, many of which, with respect to future events, are subject to change. The material assumptions used by
the Company to develop such forward-looking statements include, but are not limited to:

the absence of unforeseen changes in the legislative and operating frameworks for the Company;
the Company meeting its future objectives and priorities;
the Company having access to adequate capital to fund its future projects and plans;
the Company's future projects and plans proceeding as anticipated;
taxes payable;
subscriber growth, pricing, usage and churn rates;
technology deployment;
data based on good faith estimates that are derived from management's knowledge of the industry and other independent sources;
general economic and industry growth rates; and
commodity prices, currency exchange and interest rates and competitive intensity.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of
historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the
circumstances. Many factors could cause the Company's actual results, performance or achievements to differ materially from those expressed or
implied  by  the  forward-looking  statements  due  to  a  variety  of  known  and  unknown  risks,  uncertainties  and  other  factors,  including,  without
limitation, those described below under Item 3.D  "Risk Factors" and those referred to in TIP Inc.'s other regulatory filings with the U.S. Securities
and  Exchange  Commission  (the  "SEC")  in  the  United  States  and  the  provincial  securities  commissions  in  Canada.  Such  risks,  as  well  as
uncertainties and other factors that could cause actual events or results to differ significantly from those expressed or implied in the Company's
forward-looking statements include, without limitation:

the Company's history of incurring losses and the possibility that the Company will incur losses in the future;
the Company having insufficient financial resources to achieve its objectives;
risks related to any potential acquisition, investment or merger;
the Company's significant level of consolidated indebtedness and the refinancing, default and other risks resulting therefrom;
TIP Inc.'s and Trilogy LLC's status as holding companies;
the Company's and its subsidiaries' ability to sell or purchase assets;
the restrictive covenants in the documentation evidencing the Company's outstanding indebtedness;
the Company's ability to incur additional debt despite its indebtedness level;
the Company's ability to pay interest due on its indebtedness and Trilogy LLC's reliance on dividend distributions from its operating
subsidiaries in New Zealand and Bolivia to fund such payments;
the Company's ability to refinance its indebtedness;
the risk that the Company's credit ratings could be downgraded;
the significant political, social, economic and legal risks of operating in Bolivia;
the regulated nature of the industry in which the Company participates;
some of the Company's operations being in markets with substantial tax risks and inadequate protection of shareholder rights;
the need for spectrum access;
the use of "conflict minerals" in handsets and the availability of certain products, including handsets;
risks related to anti-corruption compliance;
intense competition in all aspects of the Company's business;
lack of control over network termination costs, roaming revenues and international long distance revenues;
rapid  technological  change  and  associated  costs,  including  the  ability  of  the  Company's  subsidiaries  to  finance,  construct  and
deploy 5G technology in their markets;
reliance on equipment suppliers, including Huawei Technologies Co., Ltd. and its subsidiaries and affiliates ("Huawei");

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

subscriber churn risks, including those associated with prepaid accounts;
the need to maintain distributor relationships;
the Company's future growth being dependent on innovation and development of new products;
security threats and other material disruptions to the Company's wireless network;
the ability of the Company to protect subscriber information and cybersecurity risks generally;
actual or perceived health risks associated with handsets;
risks related to litigation, including class actions and regulatory matters;
risks related to fraud, including device financing, customer credit card, subscription and dealer fraud;
reliance on limited management resources;
risks related to the minority shareholders of the Company's subsidiaries;
general economic risks;
risks related to natural disasters, including earthquakes and public health crises (including the coronavirus (COVID-19) outbreak)
and related potential impact on the Company's financial results and performance;
risks related to climate change and other environmental factors;
foreign exchange rate and interest rate changes and associated risks;
risks related to currency controls and withholding taxes;
TIP Inc.'s, Trilogy LLC's, and their subsidiaries' ability to utilize carried forward tax losses;
tax related risks;
TIP Inc.'s dependence on Trilogy LLC to make contributions to pay the Company's taxes and other expenses;
Trilogy LLC's obligations to make distributions to TIP Inc. and the other owners of Trilogy LLC;
differing interests among TIP Inc.'s and Trilogy LLC's other equity owners in certain circumstances;
new laws and regulations;
risks associated with the Company's internal controls over financial reporting;
an  increase  in  costs  and  demands  on  management  resources  when  the  Company  ceases  to  qualify  as  an  "emerging  growth
company" under the U.S. Jumpstart Our Business Startups Act of 2012 (the "JOBS Act");
additional expenses if the Company loses its foreign private issuer status under U.S. federal securities laws;
risks  that  the  market  price  of  the  common  shares  of  TIP  Inc.  (the  "Common  Shares")  may  be  volatile  and  may  continue  to  be
significantly depressed;
risks that substantial sales of Common Shares may cause the price of the shares to decline;
risks that TIP Inc. may not pay dividends;
restrictions  on  the  ability  of  Trilogy  LLC's  subsidiaries  to  pay  dividends,  including  the  risk  that  operating  results  may  impact
distribution tests under their debt facilities and reduce or preclude payment of dividends and the risk that the timing of upcoming
spectrum renewals in New Zealand may impact the ability of 2degrees (as defined below) to pay dividends;

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

dilution of the Common Shares and other risks associated with equity financings;
the ability of the Company to enhance its 4G LTE networks with 4.5G and 4.9G features;
risks related to the influence of securities industry analyst research reports on the trading market for the Common Shares; and
risks as a publicly traded company, including, but not limited to, compliance and costs associated with the U.S. Sarbanes-Oxley Act
of 2002 ("SOX") (to the extent applicable).

This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements.

The Company's forward-looking statements are based on the beliefs, expectations and opinions of management on the date of this Annual
Report.  Except  as  required  by  applicable  law,  the  Company  does  not  assume  any  obligation  to  update  forward-looking  statements  should
circumstances  or  management's  beliefs,  expectations  or  opinions  change.  For  the  reasons  set  forth  above,  investors  should  not  place  undue
reliance on forward-looking statements.

Item 1. 

Identity of Directors, Senior Management and Advisers

Not applicable.

Item 2.  Offer Statistics and Expected Timetable

PART I

Not applicable.

Item 3.  Key Information

3.A 

Selected Financial Data

The following table sets forth selected consolidated financial information for the periods indicated, prepared in accordance with accounting
principles generally accepted in the U.S. ("U.S. GAAP"). Shareholders of the Company who are residents in Canada should be aware that U.S.
GAAP  is  different  from  International  Financial  Reporting  Standards  generally  applicable  to  Canadian-incorporated  companies.  Our  selected
consolidated statements of income data for the years ended December 31, 2020, 2019 and 2018, and our selected consolidated balance sheet
data as of December 31, 2020 and 2019 have been derived from our consolidated financial statements included elsewhere in this Annual Report.
The selected consolidated statements of income data for each of the years ended December 31, 2017 and 2016, and the selected consolidated
balance sheet data as of December 31, 2018, 2017 and 2016, are derived from our audited consolidated financial statements not included in this
Annual Report. Our audited consolidated financial statements for the years ended December 31, 2020, 2019 and 2018 are included elsewhere in
this Annual Report.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  selected  consolidated  financial  information  should  be  read  in  conjunction  with  the  audited  consolidated  financial  statements  and
accompanying  notes  thereto  contained  elsewhere  in  this  Annual  Report  and  discussions  in  Item  5.  "Operating  and  Financial  Review  and
Prospects"  included  in  this  Annual  Report.  Differences  between  amounts  set  forth  in  the  following  tables  and  corresponding  amounts  in  the
Company's audited consolidated financial statements and related notes which are included in this Annual Report are a result of rounding.  The
selected consolidated financial information set out below may not be indicative of the Company's future performance.

This  Annual  Report  makes  reference  to  certain  measures  and  wireless  telecommunications  industry  metrics  that  are  not  recognized
measures under U.S. GAAP and do not have a standardized meaning prescribed by U.S. GAAP. They are, therefore, unlikely to be comparable to
similar measures presented by other companies.  Rather, these non-U.S. GAAP measures complement U.S. GAAP measures by providing further
understanding of the Company's results of operations from management's perspective. Accordingly, these measures should not be considered in
isolation nor as a substitute for analysis of the Company's financial information reported under U.S. GAAP. Non-U.S. GAAP measures used to
analyze the performance of the Company include "Adjusted EBITDA" and "Adjusted EBITDA margin".

For  a  description  of  why  non-U.S.  GAAP  measures  are  presented  and  a  definition  and  reconciliation  of  each  such  measure  to  its  most
directly  comparable  measure  calculated  in  accordance  with  U.S.  GAAP,  see  the  heading  "Definitions  and  Reconciliations  of  Non-GAAP
Measures" in Item 5.A "Operating Results".

This Annual Report also makes reference to "data revenues", "service revenues", "subscribers", "monthly average revenue per wireless
user"  or  "ARPU",  "churn",  "cost  of  acquisition",  "equipment  subsidy  per  gross  addition",  "wireless  service  revenues",  "wireless  data  average
revenue per wireless user", and "capital intensity", which are commonly used operating metrics in the wireless telecommunications industry, but
may be calculated differently compared to other wireless telecommunications providers.

All financial data presented in this Annual Report are qualified in their entirety by reference to the audited consolidated financial statements
and their notes. Certain amounts for the years ended 2018, 2017 and 2016 in the Balance Sheet Data related to restricted cash, certain deferred
tax liabilities and the tax paying components to which they apply have been reclassified to conform to the current presentation.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Year Ended December 31,
2018

2017

2019

($ millions, except per share information)

INCOME STATEMENT DATA
Service revenues
Equipment sales
Total revenues
Operating expenses
Operating (loss) income
Interest expense
Change in fair value of warrant liability
Debt modification and extinguishment costs
Other, net
Loss from continuing operations before income taxes
Income tax (expense) benefit
(Loss) income from continuing operations
Income (loss) on discontinued operations, net of tax
Net (loss) income
Net loss (income) attributable to noncontrolling interests and prior controlling
interest
Net (loss) income attributable to TIP Inc.
Net (loss) income attributable to Trilogy International Partners Inc. per share:
Basic
Diluted

2020

504.0
106.3
610.3
(615.7)
(5.4)
(46.5)
-
-
(4.6)
(56.6)
(23.1)
(79.7)
-
(79.7)
31.9

(47.8)

(0.83)
(0.83)

536.4
157.5
693.9
(665.3)
28.7
(46.0)
-
-
0.6
(16.8)
40.8
24.0
-
24.0
(21.1)

2.9

0.05
0.05

576.6
221.6
798.2
(776.6)
21.6
(45.9)
6.4
(4.2)
(4.7)
(26.8)
(4.9)
(31.7)
-
(31.7)
11.5

600.1
178.8
778.9
(744.7)
34.2
(59.8)
9.1
(6.7)
1.3
(21.9)
(8.2)
(30.1)
-
(30.1)
14.7

2016

586.3
178.8
765.0
(723.3)
41.7
(69.1)
-
(3.8)
(1.8)
(32.9)
(7.6)
(40.6)
50.3
9.7
(9.7)

(20.2)

(15.3)

-

(0.38)
(0.39)

(0.34) (1)
(0.41) (1)

(1) For the period from February 7, 2017 through December 31, 2017. Earnings per share amounts have not been presented for any period prior to
the consummation of the Arrangement, as the net income (loss) prior to February 7, 2017 was attributable to noncontrolling interests or prior
controlling interest.

In 2020, TIP Inc. did not pay a dividend. In 2019 and 2018, TIP Inc. paid dividends of C$0.02 per Common Share (US$0.01 and US$0.02,

respectively, based on the exchange rate at the date of the payments).

2020

Year Ended December 31,
2018

2019

2017

2016

($ millions)

BALANCE SHEET DATA
Cash, cash equivalents and restricted cash
All other current assets
Property, equipment, operating right-of-use assets and intangibles
Other non-current assets
Total assets
Current portion of long-term debt and financing lease liabilities
All other current liabilities
Long-term debt and financing lease liabilities
All other non-current liabilities
Total Trilogy International Partners Inc. shareholders' deficit
Total noncontrolling interests, mezzanine equity and members' deficit
Total liabilities, shareholders' (deficit)/equity, mezzanine
equity/members' deficit

102.5
152.4
604.4
129.7
989.0
21.0
198.1
630.8
178.1
(81.5)
42.6

989.0

7

78.5
136.3
474.7
149.2
838.6
32.4
201.1
528.7
84.2
(63.3)
55.5

838.6

44.5
154.5
475.8
64.3
739.0
8.3
224.0
498.5
41.9
(71.6)
38.0

739.0

47.8
153.3
515.9
53.8
770.7
10.7
209.5
496.5
47.8
(47.2)
53.4

770.7

22.9
137.7
506.6
48.8
716.1
8.8
215.2
591.2
49.8
-
(148.9)

716.1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency

Unless  otherwise  specified,  all  dollar  amounts  are  expressed  in  United  States  dollars  and  all  references  to  "$"  or  "US$"  are  to  United

States dollars. References to "C$" are to Canadian dollars and references to "NZD" are to New Zealand dollars.

The following table sets forth, for the periods indicated, the high, low, average and period-end daily spot rates of exchange for the U.S.

dollar, expressed in Canadian dollars, published by the Bank of Canada. 

2020

2019

2018

2017

2016

Year Ended December 31

Daily exchange rate at end of period

C$1.2732

C$1.2988

C$1.3642

C$1.2545

C$1.3427

Average rate during period

C$1.3415

C$1.3269

C$1.2957

C$1.2986

C$1.3248

High rate for period

Low rate for period

C$1.4496

C$1.3600

C$1.3642

C$1.3743

C$1.4589

C$1.2718

C$1.2988

C$1.2288

C$1.2128

C$1.2544

September
2020

October
2020

November
2020

December
2020

January
2021

February
2021

Month Ended

Daily exchange rate at end of period

C$1.3339

C$1.3318

C$1.2965

C$1.2732

C$1.2780

C$1.2685

Average rate during period

C$1.3228

C$1.3215

C$1.3068

C$1.2808

C$1.2724

C$1.2699

High rate for period

C$1.3396

C$1.3349

C$1.3257

C$1.2952

C$1.2810

C$1.2828

Low rate for period

C$1.3055

C$1.3122

C$1.2965

C$1.2718

C$1.2627

C$1.2530

The following table sets forth, for the periods indicated, the high, low, average and period-end spot rates of exchange for the New Zealand

dollar, expressed in U.S. dollars, published by Oanda (www.oanda.com).

2020

2019

2018

2017

2016

Year Ended December 31

Rate at end of period

US$0.7213

US$0.6734

US$0.6710

US$0.7101

US$0.6918

Average rate during period

US$0.6486

US$0.6584

US$0.6910

US$0.7106

US$0.6969

High rate for period

Low rate for period

US$0.7213

US$0.6912

US$0.7402

US$0.7515

US$0.7442

US$0.5669

US$0.6236

US$0.6430

US$0.6788

US$0.6386

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September
2020

October
2020

November
2020

December
2020

January
2021

February
2021

Month Ended

Daily exchange rate at end of
period

US$0.6598

US$0.6612

US$0.7029

US$0.7213

US$0.7173

US$0.7231

Average rate during period

US$0.6668

US$0.6637

US$0.6861

US$0.7089

US$0.7187

US$0.7239

High rate for period

US$0.6773

US$0.6699

US$0.7029

US$0.7213

US$0.7279

US$0.7423

Low rate for period

US$0.6536

US$0.6577

US$0.6611

US$0.7039

US$0.7113

US$0.7167

3.B 

Capitalization and Indebtedness

Not applicable.

3.C 

Reasons for the offer and use of proceeds

Not applicable.

3.D 

Risk Factors

This document contains forward-looking statements regarding the Company's business, prospects and results of operations that involve
risks  and  uncertainties.  The  Company's  actual  results  could  differ  materially  from  the  results  that  may  be  anticipated  by  such  forward-looking
statements discussed elsewhere in this Annual Report. Factors that could cause or contribute to such differences include, but are not limited to,
those discussed below, as well as those discussed elsewhere in this Annual Report. If any of the following risks occur, the Company's business,
financial condition or operating results could be harmed. In that case, the trading price of the Common Shares could decline.

Investment in the Common Shares of the Company is speculative and involves a high degree of risk, is subject to the following specific
risks among others, and should be undertaken only by purchasers whose financial resources are sufficient to enable them to assume such risks.
The  Common  Shares  should  not  be  purchased  by  persons  who  cannot  afford  the  possibility  of  the  loss  of  their  entire  investment.  Prospective
purchasers should review these risks as well as other matters disclosed elsewhere in this Annual Report with their professional advisors.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks related to the Company's business

Summary

The Company and Trilogy LLC have incurred losses in the past and may incur losses in the future.
The Company may not have financial resources sufficient to achieve its growth strategy and raising additional funds for this purpose could
be problematic.

Risks related to the Company's indebtedness

The Company's substantial consolidated indebtedness may impair its financial health, jeopardizing its ability to meet its commitments under
its debt agreements.
Each of Trilogy LLC and the Company is a holding company that depends on distributions from subsidiaries to pay for its operating costs
and to fulfill its obligations, including the servicing of indebtedness and payment of taxes.
Restrictive covenants in the documents relating to the Company's indebtedness may constrain the Company's ability to pursue its business
strategies.
The Company may not be able to refinance its indebtedness when due, or it may be able to do so on only terms that may be unfavorable to
the Company.
The  Company  may  not  be  able  to  complete  a  purchase  of  the  notes  representing  its  indebtedness  when  required  to  do  so,  leading  to  a
default on such indebtedness.
Despite the Company's significant indebtedness level, the Company and its subsidiaries may still be able to incur more debt, which could
exacerbate the risks associated with the Company's substantial leverage.

Political and regulatory risks

Operating in Bolivia presents significant legal and other risks that could materially impair the Company's business, financial condition and
prospects.
The Company could be adversely affected by changes in the telecommunications laws and regulations of the countries in which it operates.
The Company's growth depends on continued access to adequate spectrum.
The Company may be liable for significant penalties if it fails to comply with anti-corruption legislation.

Competitive, technology and other business risks

The Company faces intense competition in all aspects of its business.
The Company has limited control over international long distance revenues and roaming costs and revenues.
The  wireless  market  is  subject  to  rapid  technology  changes  requiring  substantial  capital  expenditures  on  new  technologies  that  may  not
perform as expected.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company relies on a limited number of network equipment suppliers and may be adversely affected if any supplier is unable to continue
to provide required equipment or services.
The Company's networks and information systems are subject to cyberattacks that may disrupt services and compromise subscriber and
other confidential data.
A significant portion of the Company's cellular network towers in Bolivia are leased from a third party, exposing the Company to increased
operating costs and risks that towers may not be properly maintained or may become unavailable due to the loss of ground leases.
Concerns  about  health  risks  relating  to  wireless  transmissions  may  have  a  material  adverse  effect  on  the  Company's  business,  financial
condition and prospects.

Management team and minority shareholder risks

If the Company loses any key member of its management team, the Company's business could suffer.
Disagreements between the Company and its subsidiaries' minority shareholders could adversely affect the Company's business, financial
condition and prospects or impair the subsidiaries' distribution of dividends to the Company.

Macroeconomic, geographic and currency risks

The  Company  operates  in  countries  that  may  not  be  well-equipped  to  respond  to  natural  disasters  and  public  health  crises  (including
COVID-19), exposing the Company to losses for which the Company is not adequately insured.
The Company's foreign subsidiaries receive revenues in the currency of the countries in which they operate and a decline in relevant foreign
exchange rates may adversely affect the Company's growth and operating results.
Foreign exchange controls may restrict the Company's ability to receive distributions from its subsidiaries and any such distributions may be
subject to foreign withholding taxes.

Risks related to the Company's capital structure, public company and tax status, and capital financing policies

The ability of the Company's operating subsidiaries to utilize net operating losses and other tax attributes may be limited due to the loss of
shareholder continuity.
The Company is treated as a U.S. corporation for U.S. federal income tax purposes and is liable for both U.S. and Canadian income tax.
In certain circumstances, Trilogy LLC will be required to make distributions to the Company and the other owners of Trilogy LLC and such
distributions may be substantial.
The market price of the Common Shares may be volatile and may continue to be significantly depressed.
Further equity financing may dilute the interests of shareholders of the Company and depress the price of the Common Shares.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Risks Related to the Company's Business

The Company and Trilogy LLC have incurred losses in the past and the Company may incur losses in the future.

For  the  years  ended  December  31,  2020,  2019  and  2018,  the  net  income  (loss)  attributable  to  the  Company  was  $(47.8)  million,  $2.9
million and $(20.2) million, respectively. For the years ended December 31, 2020, 2019 and 2018, the net income (loss) attributable to Trilogy LLC
was $(20.1) million, $2.7 million and $(12.0) million, respectively. The Company may incur losses in the future. Future performance will depend, in
particular, on the Company's ability to generate demand and revenue for the Company's services, to maintain existing subscribers and to attract
new subscribers.

The  Company  may  not  have  sufficient  financial  resources  to  achieve  its  objectives  and  pursue  its  growth  strategy,  and  raising
additional funds for this purpose could be problematic.

The Company may not have sufficient financial resources to expand and upgrade its business. Factors such as declines in the international
or  local  economy,  unforeseen  construction  delays,  cost  overruns,  operating  expense  increases,  regulatory  changes,  engineering  and
technological  changes  and  natural  disasters  may  reduce  its  operating  cash  flow.  In  addition,  indebtedness  outstanding  under  various  financing
arrangements  will  require  repayment  over  the  upcoming  years.  The  Company's  and  its  subsidiaries'  ability  to  incur  additional  indebtedness  is
limited under the Senior Notes Indenture and the TISP Note Purchase Agreement (as such terms are defined below). If the Company does not
achieve  its  operating  cash  flow  targets,  the  Company  may  be  required  to  curtail  capital  spending,  reduce  expenses,  abandon  some  of  the
Company's  planned  growth  and  development,  seek  to  sell  assets  to  raise  additional  funds,  or  otherwise  modify  its  operations.  Further,  the
Company may seek additional equity or debt (including, without limitation, high yield debt) to the extent such debt is permitted by the terms of the
Senior Notes Indenture and the TISP Note Purchase Agreement (or may seek consent to do so from holders of the Senior Notes and the TISP
2022 Notes (as such terms are defined below)) and/or restructure or refinance its financing arrangements. There can be no assurance that such
funds or refinancing will be available on acceptable terms, if at all.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Any acquisition, investment, or merger may subject us to significant risks, any of which may harm the Company's business.

The  Company  may  pursue  acquisitions  of,  investments  in  or  mergers  with  businesses,  technologies,  services  and/or  products  that
complement or expand its business. Some of these potential transactions could be significant relative to the size of the Company's business and
operations. Any such transaction would involve a number of risks and could present financial, managerial and operational challenges, including:

diversion of management attention from running the Company's existing business;
increased costs to integrate the networks, spectrum, technology, personnel, customer base and business practices of the business
involved in any such transaction with the Company's business;
difficulties in effectively integrating the financial and operational reporting systems of the business involved in any such transaction
into  (or  supplanting  such  systems  with)  the  Company's  financial  and  operational  reporting  infrastructure  and  internal  control
framework in an effective and timely manner;
potential  exposure  to  material  liabilities  not  discovered  in  the  due  diligence  process  or  as  a  result  of  any  litigation  arising  in
connection with any such transaction;
significant transaction expenses in connection with any such transaction, whether consummated or not;
risks related to the Company's ability to obtain any required regulatory approvals necessary to consummate any such transaction;
acquisition  financing  may  not  be  available  on  reasonable  terms  or  at  all  and  any  such  financing  could  significantly  increase  the
Company's outstanding indebtedness or otherwise affect its capital structure or credit ratings; and
any  business,  technology,  service,  or  product  involved  in  any  such  transaction  may  significantly  under-perform  relative  to  the
Company's expectations, and the Company may not achieve the benefits it expects from the transaction, which could, among other
things, also result in a write-down of goodwill and other intangible assets associated with such transaction.

Risks Related to Indebtedness of the Company

The  Company's  substantial  consolidated  indebtedness  could  adversely  affect  its  financial  health  and  prevent  it  from  fulfilling  its
obligations under the agreements governing its indebtedness.

The  Company  has  substantial  consolidated  indebtedness  with  significant  consolidated  interest  expense.  As  of  December  31,  2020,  the
Company had consolidated indebtedness of $661.7 million outstanding, excluding unamortized discounts and deferred financing costs. The Senior
Notes, were issued by the Company in connection with a private offering by the Company on May 2, 2017, in the principal amount of $350 million,
maturing May 1, 2022. They require significant interest payments on a semi-annual basis through maturity.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  addition  to  the  indebtedness  in  respect  of  the  Senior  Notes  described  above,  the  Company's  subsidiaries  have  six  additional  debt

facilities in place as of the date of this Annual Report.

In  October  2020,  Trilogy  International  South  Pacific  LLC  ("TISP"),  a  wholly-owned  indirect  subsidiary  of  the  Company,  issued  senior
secured promissory notes in the principal amount of $50 million maturing on May 1, 2022 (the "TISP 2022 Notes") pursuant to terms set forth in a
note purchase agreement (the "TISP Note Purchase Agreement"). TISP intends to use the net proceeds of the TISP 2022 Notes issuance to pay
interest on the TISP 2022 Notes and to make from time to time, in connection with the scheduled interest payments on the Senior Notes, one or
more senior unsecured intercompany loans to the Company, the proceeds of which would be used by the Company to make interest payments
due under the Senior Notes.

In  February  2020,  2degrees  entered  into  a  new  loan  facility  (the  "New  Zealand  2023  Senior  Facilities  Agreement")  with  aggregate
commitments  of  $285  million  NZD  ($205.6  million  based  on  the  exchange  rate  at  December  31,  2020).  The  new  facility  refinanced  the  then
outstanding indebtedness under the $250 million NZD New Zealand 2021 Senior Facilities Agreement (as defined below) and provides additional
borrowing capacity for further investments in the 2degrees business.

In  February  2020,  NuevaTel  entered  into  an  $8.3  million  loan  (the  "Bolivian  2021  Bank  Loan")  with  Banco  Nacional  de  Bolivia  S.A.
("BNBSA") and used this facility, along with other funds, to repay the outstanding balance of $10.0 million on the $25 million Bolivian debt facility
coming  due  in  2021  (the  "Bolivian  2021  Syndicated  Loan").  In  December  2017,  NuevaTel  entered  into  a  $7.0  million  debt  facility  (the  "Bolivian
2022 Bank Loan") with Banco BISA S.A. ("BBSA") to fund capital expenditures. The Bolivian 2022 Bank Loan had $4.4 million principal amount
outstanding as of December 31, 2020. In December 2018, NuevaTel entered into an $8.0 million debt facility (the "Bolivian 2023 Bank Loan") with
BNBSA to fund capital expenditures. The Bolivian 2023 Bank Loan had $6.2 million principal amount outstanding as of December 31, 2020.

The restrictions contained in the Senior Notes Indenture, the TISP Note Purchase Agreement and the New Zealand 2023 Senior Facilities
Agreement, limit the Company's and/or 2degrees' ability to incur additional indebtedness. The Company's high level of indebtedness could have
important consequences and significant effects on the Company's business, including the following:

limiting the Company's ability to obtain financing in the future for working capital, capital expenditures, acquisitions, debt service or
other general corporate purposes;
requiring the Company to use  a  substantial  portion  of  its  available  cash  flow  to  service  its  debt,  which  will  reduce  the  amount  of
cash flow available for working capital, capital expenditures, acquisitions and other general corporate purposes;

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

increasing the Company's vulnerability to general economic downturns and adverse industry conditions;
limiting the Company's flexibility in planning for, or reacting to, changes in the Company's business and in its industry in general;
placing the Company at a competitive disadvantage compared to its competitors that are not as highly leveraged, as the Company
may be less capable of responding to adverse economic conditions;
restricting the way the Company conducts its business because of financial and operating covenants in the agreements governing
the Company and its subsidiaries' existing and future indebtedness, including, in the case of certain foreign subsidiaries which may
enter  into  separate  credit  facilities,  certain  covenants  that  restrict  the  ability  of  subsidiaries  to  pay  dividends  or  make  other
distributions to the Company;
increasing  the  risk  that  the  Company  or  its  subsidiaries  will  fail  to  satisfy  their  obligations  under  their  debt  instruments  (such  as
requirements to maintain a specified covenant ratio and limitations on the Company's and its subsidiaries' ability to incur debt and
sell assets), which failure could result in an event of default under the agreements governing the Company's and its subsidiaries'
debt instruments that, if not cured or waived, could have a material adverse effect on the Company's business, financial condition
and operating results;
increasing the Company's cost of borrowing;
preventing the Company from raising the funds necessary to repurchase outstanding debt upon the occurrence of certain changes
of control, which would constitute an event of default under the Company's debt instruments;
limiting the Company's ability to reinvest in technology and equipment;
restricting the Company's ability to introduce products and services to its subscribers;
limiting the Company's ability to make strategic acquisitions or exploit other business opportunities; and
impairing the Company's relationships with large, sophisticated subscribers and suppliers.

If the Company or a subsidiary fails to make any required payment under the Senior Notes Indenture, the TISP Note Purchase Agreement,
the New Zealand 2023 Senior Facilities Agreement, any of the Bolivian loan agreements, or any refinancing indebtedness or to comply with any of
the financial and operating covenants included in the Senior Notes Indenture, the TISP Note Purchase Agreement, and the New Zealand 2023
Senior Facilities Agreement, or under any refinancing indebtedness, the Company or its subsidiaries will be in default. The lenders under such
facilities  could  vote  to  accelerate  the  maturity  of  the  indebtedness  and  foreclose  upon  the  Company's  subsidiaries'  assets  securing  such
indebtedness.  Assets  securing  such  facilities  include,  but  are  not  limited  to:  (i)  under  the  Senior  Notes  Indenture,  (a)  a  first-priority  lien  on  the
equity  interests  of  Trilogy  International  Finance  Inc.,  a  wholly-owned  subsidiary  of  Trilogy  LLC  ("Trilogy  International  Finance"),  and,  of  certain
direct,  wholly-owned  U.S.  subsidiaries  of  Trilogy  LLC  that  are  also  guarantors  of  the  Senior  Notes,  and  (b)  a  pledge  of  any  intercompany
indebtedness owed to Trilogy LLC or any guarantor by 2degrees or any of 2degrees' subsidiaries and certain third party indebtedness owed to
Trilogy LLC by any minority shareholder in 2degrees; (ii) under the TISP Note Purchase Agreement, (a) a pledge of 100% of the interest of Trilogy
International South Pacific Holdings LLC in the equity interests of TISP and of TISP's interest in intercompany loans made by TISP to Trilogy LLC
and  (b)  a  first-priority  lien  on  TISP's  interest  in  a  cash  collateral  account  in  which  the  proceeds  of  the  TISP  2022  Notes  are  required  to  be
maintained;  and  (iii)  under  the  New  Zealand  2023  Senior  Facilities  Agreement,  a  security  interest  granted  in  favor  of  an  independent  security
trustee over substantially all of the assets of 2degrees. The Company's other creditors might then have the right to accelerate other indebtedness.
If  any  of  the  Company's  or  its  subsidiaries'  other  creditors  accelerate  the  maturity  of  the  portion  of  the  Company's  indebtedness  held  by  such
creditors, the Company and its subsidiaries may not have sufficient assets to satisfy the obligations under the Senior Notes Indenture, the TISP
Note Purchase Agreement, the New Zealand 2023 Senior Facilities Agreement, or any of the Bolivian loan agreements or its other indebtedness.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Each of Trilogy LLC and the Company is a holding company and depends on distributions from its subsidiaries to fulfill its obligations,
including, with respect to Trilogy LLC, under the Senior Notes Indenture and, with respect to TISP, the TISP Note Purchase Agreement.

Trilogy  LLC  and  the  Company  are  holding  companies.  Trilogy  LLC's  subsidiaries  are  separate  and  distinct  legal  entities  and  have  no
obligation to make any funds available to Trilogy LLC or the Company or to pay their obligations,  other  than,  with  respect  to  several  of  Trilogy
LLC's subsidiaries that are also holding companies, under their guarantees of the Senior Notes. Trilogy LLC's ability to service its debt obligations,
including its ability to pay the interest on and the remaining principal amount of the Senior Notes or any refinancing thereof when due, will depend
upon cash dividends and distributions or other transfers from its subsidiaries. Payments to Trilogy LLC by its subsidiaries will be contingent upon
their respective earnings and cash reserves and subject to any limitations on the ability of such entities to make payments or other distributions to
Trilogy  LLC  imposed  by  law  or  contained  in  credit  agreements  or  other  agreements  permitted  under  the  Senior  Notes  Indenture  and  the  TISP
Note  Purchase  Agreement  to  which  such  subsidiaries  may  be  subject.  In  particular,  in  order  to  (among  other  things)  fund  Trilogy  LLC's  growth
strategy  and  network  expansion  in  New  Zealand,  2degrees  entered  into  the  $285  million  NZD  ($205.6  million  based  on  the  exchange  rate  at
December 31, 2020) New Zealand 2023 Senior Facilities Agreement. This financing agreement contains terms which limit or prohibit the ability of
2degrees to make payments or distributions to Trilogy LLC. Accordingly, there can be no assurance that Trilogy LLC's subsidiaries will generate
sufficient earnings to make cash dividends, distributions or other transfers sufficient to satisfy Trilogy LLC's obligation to pay the interest on and the
remaining  principal  amount  of  the  Senior  Notes  when  due;  even  if  Trilogy  LLC's  subsidiaries  generate  sufficient  earnings,  there  can  be  no
assurance that they will be permitted to make such cash dividends, distributions or transfers. Furthermore, TISP, the indirect parent of 2degrees
and an indirect subsidiary of Trilogy LLC, is required under the TISP 2022 Notes to make semi-annual interest payments; while TISP is permitted
to lend funds to Trilogy LLC to enable it to make its interest payments due on the Senior Notes, there can be no assurance that TISP will have
sufficient resources to pay both the interest due on the TISP 2022 Notes and lend funds needed by Trilogy LLC to enable it to pay interest due on
the Senior Notes.

Further, the Company's sole material asset is its equity interest in Trilogy LLC. Due to restrictions under the Senior Notes Indenture, Trilogy
LLC's  ability  to  make  distributions  to  the  Company  to  fund  the  payment  by  the  Company  of  its  obligations  is  limited.  In  addition,  Trilogy  LLC's
ability  to  receive  distributions  from  TISP  and  its  subsidiaries  (including  2degrees)  is  subject  to  restrictions  under  the  TISP  Note  Purchase
Agreement. There can be no assurance that the Company will be able to raise additional funds, whether to pay such obligations or to fund further
investment in Trilogy LLC, in light of the significant amount of outstanding indebtedness of Trilogy LLC and its subsidiaries.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Restrictive  covenants  in  the  Senior  Notes  Indenture,  the  TISP  Note  Purchase  Agreement,  and  the  New  Zealand  2023  Senior  Facilities
Agreement may restrict the Company's ability to pursue its business strategies.

The  Senior  Notes  Indenture,  the  TISP  Note  Purchase  Agreement,  and  the  New  Zealand  2023  Senior  Facilities  Agreement  contain  a
number of restrictive covenants that impose significant operating and financial restrictions on Trilogy LLC and its subsidiaries and may limit the
Company's,  Trilogy  LLC's  and  their  subsidiaries'  ability  to  act  in  their  long-term  best  interests.  The  Senior  Notes  Indenture  and  the  TISP  Note
Purchase Agreement includes covenants restricting, among other things, Trilogy LLC's and its subsidiaries' ability to:

incur or guarantee additional debt;
pay dividends or make distributions to the Company or redeem, repurchase or retire Trilogy LLC's subordinated debt;
make certain investments;
create liens on Trilogy LLC's or certain of its subsidiaries' assets to secure debt;
create restrictions on the payment of dividends or other amounts to Trilogy LLC from its restricted subsidiaries;
enter into transactions with affiliates;
issue preferred stock of restricted subsidiaries except to the Company or its affiliates;
merge or consolidate with another person or sell or otherwise dispose of all or substantially all of Trilogy LLC's assets;
sell assets, including capital stock of Trilogy LLC's subsidiaries;
alter the business that Trilogy LLC conducts; and
designate Trilogy LLC's subsidiaries as unrestricted subsidiaries.

In addition, under the New Zealand 2023 Senior Facilities Agreement, 2degrees and its subsidiaries are required to comply with various
financial covenants, including a total interest coverage ratio, a net leverage coverage ratio and annual capital expenditures limits. 2degrees' ability
to meet the applicable financial ratios can be affected by events beyond the Company's control, and the Company cannot ensure that it will be
able to meet those ratios. The Company, Trilogy LLC and their subsidiaries were in compliance with all debt covenants under the Senior Notes
Indenture, the TISP Note Purchase Agreement, the New Zealand 2023 Senior Facilities Agreement and any other indebtedness as of December
31, 2020, but there can be no assurance that they will continue to be in compliance with such covenants in the future.

A breach of any obligation, covenant or restriction contained in the New Zealand 2023 Senior Facilities Agreement or the Bolivian 2021
Bank Loan could result in a default under such agreements. If any such default occurs, the lenders under the New Zealand 2023 Senior Facilities
Agreement and the Bolivian 2021 Bank Loan may elect (after the expiration of any applicable notice or grace periods) to declare all outstanding
indebtedness,  together  with  accrued  and  unpaid  interest  and  other  amounts  payable  under  such  indebtedness,  to  be  immediately  due  and
payable. In addition, the acceleration of debt under these senior secured credit facilities or the failure to pay that debt when due would, in certain
circumstances, cause an event of default under the Senior Notes Indenture and the TISP Note Purchase Agreement. The lenders under the New
Zealand  2023  Senior  Facilities  Agreement  also  have  the  right  upon  an  event  of  default  thereunder  to  terminate  any  commitments  they  have  to
provide additional borrowings. Further, following an event of default under the New Zealand 2023 Senior Facilities Agreement or the Bolivian 2021
Bank Loan, the lenders under these senior secured credit facilities will have the right to proceed against the collateral granted to them to secure
that debt. If the debt under these senior secured credit facilities, the Senior Notes or the TISP 2022 Notes were to be accelerated, the Company's
assets may not be sufficient to repay in full that debt or any other debt that may become due as a result of that acceleration.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Despite the Company's significant indebtedness level, the Company and its subsidiaries may still be able to incur substantially more
debt, which could exacerbate the risks associated with the Company's substantial leverage.

The  Company  and  its  subsidiaries  may  incur  significant  additional  indebtedness  to  finance  capital  expenditures,  investments  or
acquisitions, or for other general corporate purposes. Although the Senior Notes Indenture, the TISP Note Purchase Agreement, and New Zealand
2023 Senior Facilities Agreement contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of
qualifications  and  exceptions,  and  the  indebtedness  the  Company  can  incur  in  compliance  with  these  restrictions  could  be  substantial.  The
Company may also seek and obtain majority noteholder consent to issue additional indebtedness notwithstanding these restrictions. Moreover, the
Senior Notes Indenture and the TISP Note Purchase Agreement do not impose any limitation on the Company's incurrence of indebtedness or on
the Company's or its restricted subsidiaries' incurrence of liabilities that are not considered "indebtedness" under the Senior Notes Indenture or
TISP  Note  Purchase  Agreement,  nor  do  they  impose  any  limitation  on  liabilities  incurred  by  subsidiaries  that  are  or  may  in  the  future  be
designated  as  "unrestricted  subsidiaries".  If  the  Company  incurs  additional  debt,  the  risks  associated  with  the  Company's  substantial  leverage
would increase.

Subsidiaries  that  are  designated  as  "unrestricted  subsidiaries"  for  purposes  of  the  Senior  Notes  Indenture  and  the  TISP  Note  Purchase
Agreement  are  not  subject  to  the  restrictive  covenants  in  the  Senior  Notes  Indenture  applicable  to  Trilogy  LLC  or  TISP  and  their  "restricted
subsidiaries".  However,  each  of  Trilogy  LLC  and  TISP  is  limited  in  its  ability  to  designate  a  subsidiary  as  an  "unrestricted  subsidiary"  as  the
investments  it  can  make  in  "unrestricted  subsidiaries"  are  treated  for  purposes  of  the  Senior  Notes  Indenture  and  the  TISP  Note  Purchase
Agreement as investments in unaffiliated third parties. Currently, none of Trilogy LLC's subsidiaries is designated as an "unrestricted subsidiary".

The  Company  may  not  be  able  to  refinance  when  due  the  principal  amounts  of  its  Senior  Notes,  TISP  2022  Notes,  and  its  other
substantial indebtedness, or may only be able to do so on then-prevailing terms that may be unfavorable to the Company. Given the
substantial indebtedness of the Company, such an outcome could have materially adverse consequences for the Company.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company's  operating  cash  flow  alone  may  not  be  sufficient  to  repay  the  principal  amount  of  the  Senior  Notes  and  the  TISP  2022
Notes at maturity. The Company's inability to extend the maturity date of, or refinance, the principal amount of the Senior Notes and the TISP 2022
Notes at maturity could lead to foreclosure on the collateral securing the Senior Notes and the TISP 2022 Notes, could materially adversely affect
the  Company's  business,  financial  condition  and  prospects  and  could  lead  to  a  financial  restructuring.  There  can  be  no  assurance  that  the
Company will be able to repay the principal amount of the Senior Notes or the TISP 2022 Notes, or extend the maturity date of, or refinance, the
principal amount of the Senior Notes or the TISP 2022 Notes.

Likewise,  if  the  principal  due  at  maturity  of  the  remaining  principal  amount  of  the  loans  under  the  New  Zealand  2023  Senior  Facilities
Agreement or any of the Bolivian loans cannot be refinanced, extended or repaid with proceeds of capital transactions, such as new equity capital,
the Company's operating cash flow may not be sufficient to repay the loans under New Zealand 2023 Senior Facilities Agreement or any of the
Bolivian loan agreements. There can be no assurance that the Company will be able to borrow funds on acceptable terms, if at all, to refinance
these credit facilities at or before the time they mature or alternatively raise the necessary equity capital, or be able to repay the principal, when
due, of the loans under the New Zealand 2023 Senior Facilities Agreement or any of the Bolivian loan agreements.

Since the Company's existing indebtedness is (and to the extent any future indebtedness is) secured by its equity interests in certain of its
subsidiaries and/or their assets, if the Company cannot refinance or pay this debt when due, the lenders could foreclose on their security, and the
Company would lose all or a material portion of its operations. Even if the Company is able to refinance the Senior Notes, the TISP 2022 Notes,
the New Zealand 2023 Senior Facilities Agreement and the Bolivian loans, prevailing interest rates or other factors at the time of refinancing may
result in higher interest rates paid by the Company or its subsidiaries, as applicable. The Company's indebtedness could have further negative
consequences  for  the  Company,  such  as  requiring  it  to  dedicate  a  large  portion  of  its  cash  flow  from  operations  to  fund  payments  on  its  debt,
thereby  reducing  the  availability  of  its  cash  flow  from  operations  to  fund  working  capital,  capital  expenditures  and  other  general  corporate
purposes, and limiting flexibility in planning for, or reacting to, changes in the Company's business or industry or in the economy.

The Company may not be able to pay interest due on the Senior Notes, the TISP 2022 Notes, and other substantial indebtedness.

The  Senior  Notes  in  the  principal  amount  of  $350  million,  and  the  TISP  2022  Notes,  all  of  which  mature  on  May  1,  2022,  require  that

significant interest payments be made on a semi-annual basis through that date.

The Company's operating cash flow and cash reserves (including proceeds from the TISP 2022 Notes) may not be sufficient to make the
interest payments for the Senior Notes and the TISP 2022 Notes. The Company's inability to make interest payments on the principal amount of
the Senior Notes and the TISP 2022 Notes could lead to foreclosure on the collateral securing the Senior Notes and the TISP 2022 Notes, could
materially  adversely  affect  the  Company's  business,  financial  condition  and  prospects  and  could  lead  to  a  financial  restructuring.  Substantial
interest  payments  are  also  due  under  the  New  Zealand  2023  Senior  Facilities  Agreement  and  the  Bolivian  loan  agreements.  There  can  be  no
assurance that the Company (and as applicable, it subsidiaries) will be able to make interest payments due on the principal amounts of the Senior
Notes, the TISP 2022 Notes, the loans under the New Zealand 2023 Senior Facilities Agreement or the Bolivian loans.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company may not be able to complete a purchase of the Senior Notes and the TISP 2022 Notes if offers to purchase such Notes
are required by the terms of the Senior Notes and the TISP 2022 Notes.

Upon  a  change  of  control,  the  Company  will  be  required  to  offer  to  purchase  all  of  the  Senior  Notes  then  outstanding  and  TISP  will  be
required  to  offer  to  purchase  all  of  the  TISP  2022  Notes  then  outstanding,  in  each  case  for  cash  at  101%  of  the  principal  amount  thereof  plus
accrued  and  unpaid  interest.    The  Company's  or  TISP's  failure  following  a  change  of  control  to  make  or  consummate  any  required  offer  to
purchase the Senior Notes or the TISP 2022 Notes, as applicable, would constitute an event of default under the Senior Notes Indenture or the
TISP Note Purchase Agreement, as applicable, which could lead to a cross-default under the terms of our other indebtedness, including, without
limitation, the Senior Notes Indenture or the TISP Note Purchase Agreement, as applicable. The source of funds for any such repurchases would
be  our  available  cash  or  cash  generated  from  operations  or  other  sources,  including  borrowings,  sales  of  equity  or  funds  provided  by  a  new
controlling person or entity. If a change of control were to occur, the Company or TISP may not have sufficient funds to pay the change of control
purchase price and we may be required to obtain third-party financing in order to do so. However, we may not be able to obtain such financing on
commercially  reasonable  terms,  or  at  all.  In  addition,  agreements  that  govern,  or  that  may  govern  in  the  future,  our  indebtedness  and  the
indebtedness of our subsidiaries may limit the Company's ability to repurchase the Senior Notes or the TISP 2022 Notes upon a change of control.

The Company may not be able to sell NuevaTel without certain noteholder consent.  Even if consent is obtained, the Company may not
be able to use some or all of the proceeds of such sale for its operations.

Under the TISP Note Purchase Agreement, the Company is not permitted, without the consent of the holders of a majority in interest of the
outstanding TISP 2022 Notes, to directly or indirectly consummate a sale of NuevaTel unless the consideration payable to the Company in such
sale has a fair market value of at least $75 million. This restriction could prevent a sale of NuevaTel that the Company would otherwise pursue.  In
addition, the Senior Notes Indenture includes a covenant requiring the Company to redeem the Senior Notes with the net cash proceeds received
by the Company or any of its subsidiaries in connection with a sale of NuevaTel (except that the Company may reserve a portion of such sale
proceeds to make a single interest payment on the Senior Notes).  To the extent that such sale proceeds are so used to redeem the Senior Notes,
the sale proceeds received from the NuevaTel sale will not be available for use in the Company's operations.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company may not be able to timely convert any non-cash consideration received from a NuevaTel sale and therefore would be in
default under the Senior Notes Indenture.

The Company may consummate a sale of NuevaTel where the consideration in the transaction is other than cash or cash equivalents, so
long  as  the  Company  has  the  right  to  convert  any  such  non-cash  consideration  into  cash  or  cash  equivalents  within  12  months  of  the  date  of
consummation of such sale (a "Non-Cash NuevaTel Sale").  The Company would subsequently be obligated to redeem the Senior Notes with the
proceeds  of  the  non-cash  consideration  received  in  such  transaction,  upon  conversion  of  such  non-cash  consideration  into  cash  or  cash
equivalents within 12 months of the date of consummation.  However, the Company may not be able to timely convert any non-cash consideration
into cash or cash equivalents in order to comply with its obligations under the Senior Notes Indenture with respect to the application of the same. 
In addition, the value of any such non-cash consideration may decrease from the time of receipt and the time of conversion, thereby reducing the
amount of Senior Notes that the Company would be able to redeem.  Moreover, if the Company completes a Non-Cash NuevaTel Sale (or any
other sale of NuevaTel), it would lose a source of cash that would otherwise be available to, among other things, fund operations and pay interest
on the Senior Notes, and since the Company would either receive no cash in the transaction or be required to use any cash it would receive to
redeem the Senior Notes, any such transaction may materially impair the Company's ability to meet its operational needs. However, there can be
no assurance that a sale of NuevaTel, regardless of the consideration, will occur.

In the event of certain asset sales, the Company may have to use the proceeds of such sale to purchase the TISP 2022 Notes and the
Senior Notes. In such event, the Company may not be able to use some or all of the sale proceeds in its operations.

The TISP Note Purchase Agreement includes a covenant requiring the Company to make an offer to purchase the TISP 2022 Notes and, if
the TISP 2022 Notes are so purchased, the Senior Notes to the extent proceeds are then available, with any net cash proceeds received by the
Company or certain of its direct and indirect subsidiaries (including 2degrees) from certain asset sales. To the extent that such net cash proceeds
are used to purchase the TISP 2022 Notes and, where possible, the Senior Notes, the net cash proceeds received from such asset sale will not be
available for use in the Company's operations.

Downgrades in the Company's credit ratings could increase the Company's cost of borrowing.

The Company's cost of borrowing and ability to access the capital markets are affected not only by market conditions but also by the debt
ratings  assigned  to  the  Company  by  the  major  credit  rating  agencies.  Trilogy  LLC's  existing  corporate  family  rating  with  Moody's  Corporation
("Moody's"),  Standard  &  Poor's  ("S&P")  and  Fitch  is  currently  Caa1,  B-  and  CCC+,  respectively,  and  the  Senior  Notes  are  rated  Caa2,  B-  and
CCC+, respectively. There can be no assurance that any rating assigned to the Senior Notes or Trilogy LLC's corporate rating will remain for any
given  period  of  time.  Any  rating  assigned  could  be  lowered  or  withdrawn  entirely  by  a  rating  agency  if,  in  that  rating  agency's  judgment,  future
circumstances  relating  to  the  basis  of  the  rating,  such  as  adverse  changes,  so  warrant.  A  decrease  in  these  ratings  would  likely  increase  the
Company's cost of borrowing and/or make it more difficult for it to obtain financing.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Political and Regulatory Risks

Bolivia  and  other  countries  in  which  the  Company  may  operate  in  the  future  present  significant  political,  social,  economic  and  legal
risks, which could have a material adverse effect on the Company's business, financial condition and prospects.

Bolivia  and  other  countries  in  which  the  Company  may  operate  in  the  future  present  significant  political,  social,  economic  and  legal
challenges  that  could  have  a  material  adverse  effect  on  the  Company's  business,  financial  condition  and  prospects.  These  include:  (i)
governments that are unpredictable and may even become hostile to foreign investment, which could result in expropriation or nationalization of
the  Company's  operations;  (ii)  possible  civil  unrest  fueled  by  economic  and  social  crises,  insurrection,  violent  protests,  terrorism  and  criminal
activities  (including  kidnappings,  extortion,  gang-related  activities  and  organized  crime),  which  can,  among  other  things,  impair  the  Company's
normal business operations, intimidate the Company's local personnel, interfere with the operation of the Company's communications systems and
result  in  the  loss  of  local  management;  (iii)  political  instability  and  bureaucratic  infighting  between  government  agencies  with  unclear  and
overlapping  jurisdictions;  (iv)  political  corruption  and  arbitrary  enforcement  of  laws  or  the  adoption  of  unreasonable  or  punitive  policies;  (v)
economic  disruptions,  such  as  failures  of  the  local  banking  system;  and  (vi)  the  lack  or  poor  condition  of  physical  infrastructure,  including
transportation and basic utility services (such as power and water).

Similarly,  changes  in  political  structure  or  leadership,  or  in  laws  and  policies  that  govern  operations  of  overseas-based  companies,  or
changes  to,  or  different  interpretations  or  implementations  of,  foreign  tax  laws  and  regulations,  could  have  a  material  adverse  effect  on  the
Company's business, financial condition and prospects. High levels of corruption of governmental officials and failure to enforce existing laws also
expose the Company to uncertainties, which could have a material adverse effect on the Company's business, financial condition and prospects. In
Bolivia and in other countries in which it may operate in the future, the Company's only legal recourse may be to the internal regulatory and judicial
systems of the relevant country. Because the legal and court systems in Bolivia and many other countries are not highly developed and may be
subject  to  political  influence  and  other  inherent  uncertainties,  it  could  be  more  difficult  to  obtain  a  fair  or  unbiased  resolution  of  disputes.  The
Company has been unable to procure insurance against political risks (such as losses due to expropriation) at affordable rates and is currently
uninsured against such risks.

In Bolivia, the Company is exposed to political risk, such as expropriation, punitive taxation, and regulatory uncertainty - due to its recent

history of being governed by a socialist government and its lack of an independent judiciary.

Evo  Morales  was  inaugurated  as  President  on  January  22,  2006,  re-elected  in  2009  for  a  five-year  term  and  won  reelection  in  2014.
President Morales and his political party, Movimiento Al Socialismo ("MAS"), pursued socialist policies. They compelled private businesses to pay
additional annual bonuses to employees, mandated annual salary increases, and nationalized or initiated plans to nationalize businesses that use
or  exploit  Bolivian  national  resources,  such  as  its  natural  gas  reserves.  While  Bolivia's  constitution  grants  citizens  and  foreigners  the  right  to
private property, it stipulates that the property must serve a social or economic function. If the government determines that an item of property is
not sufficiently useful in this regard (according to its own criteria, which can be difficult to interpret), the Bolivian constitution allows the government
to expropriate the property. Between 2006 and 2014, the Bolivian government re-nationalized a number of companies that were once owned by
the state (but privatized in the 1990s), including upstream and mid-stream energy companies, and certain industrial plants. In 2008, the Bolivian
government reacquired, by expropriation from Telecom Italia, the controlling interest in one of NuevaTel's competitors, Entel, which Telecom Italia
had previously acquired from the Bolivian government. To take control of these companies, the government forced private entities to sell shares to
the government, often at below market prices.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  recent  years,  President  Morales  and  senior  members  of  his  government  declared  that  the  Bolivian  government  would  not  undertake
additional significant nationalizations. The Bolivian legislature, controlled by MAS, passed new foreign investment and arbitration codes and the
Bolivian government conducted trade missions to encourage foreign direct investment in Bolivia.

On November 10, 2019, President Morales resigned in the face of intense social unrest resulting from claims that he had manipulated the
vote count of an October 2019 election in which he sought a fourth consecutive term as president. Mr. Morales left the country immediately after
resigning. He and his administration were replaced by a caretaker conservative government that was installed on a temporary basis pending new
presidential  and  legislative  elections,  which  were  held  on  October  18,  2020.  Luis  Arce,  a  MAS  candidate  endorsed  by  Mr.  Morales,  won  the
presidency  by  a  decisive  margin.  The  MAS  party  also  retained  majority  control  over  the  national  legislature.  A  peaceful  transition  from  the
caretaker  government  to  the  Arce  administration  took  place  in  November.  Formerly  Bolivia's  Finance  Minister  in  the  Morales  government,
President Arce is regarded as a technocrat and as being less ideological than Mr. Morales. However, it cannot be determined at this time whether
President Arce and his ministers will operate independently of Mr. Morales, who has returned to Bolivia and is active in MAS party initiatives.

The  wireless  communications  market  is  heavily  regulated;  the  Company  is  exposed  to  regulatory  risks  in  the  countries  in  which  it
operates, and changes in laws and regulations could adversely affect the Company.

The  Company's  business  is  heavily  regulated  in  both  of  the  countries  in  which  it  operates  and  it  should  be  expected  that  pervasive
regulation will apply to the operations of the Company in other countries in which it may operate in the future. The regulatory environment is often
unpredictable.  New  restrictions  on  the  Company's  business  or  new  fees  or  taxes  may  be  imposed  arbitrarily  and  without  advance  notice.
Regulators  may  adopt  exceptionally  strict  or  even  punitive  interpretations  of  applicable  laws  and  regulations,  purporting  to  find  violations  that
would entitle the government to collect fines or even revoke essential licenses.

Changes  in  the  regulation  of  the  Company's  activities,  such  as  increased  or  decreased  regulation  affecting  prices,  the  terms  of  the
interconnect  agreements  with  landline  telephone  networks  or  wireless  operators,  environmental  or  cell  siting  regulations,  or  requirements  for
increased  capital  investments,  could  have  a  material  adverse  effect  on  the  Company's  business,  financial  condition  and  prospects.  Significant
changes in the ownership of the Company, in the composition of the Board of Directors of the Company (the "Board"), or in its management of its
subsidiaries,  could  provide  regulators  in  the  countries  where  the  Company  operates  with  opportunities  to  require  that  it  or  its  subsidiaries  seek
governmental consent for changes in control over the Company's businesses or provide regulators with an opportunity to impose new restrictions
on the Company and its subsidiaries. Similarly, if the Company is unable to renew licenses, or can renew its licenses only on terms and conditions
that are less favorable to it than the terms and conditions that are currently in place, the Company's business, financial condition and prospects
could suffer materially adverse consequences.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Bolivian  telecommunications  regulator,  the  Autoridad  de  Regulación  y  Fiscalización  de  Telecomunicaciones  y  Transportes  ("ATT")
has  aggressively  investigated  and  imposed  sanctions  on  all  wireless  carriers  in  connection  with  the  terms  on  which  they  offer  service  to
consumers, the manner in which they bill and collect for such services, the manner in which they maintain their networks and the manner in which
they  report  to  the  ATT  regarding  network  performance  (including  service  interruptions).  In  the  case  of  NuevaTel,  the  ATT  has  assessed  fines
totaling  approximately  $6.7  million  in  connection  with  proceedings  concerning  past  service  quality  deficiencies  in  2010  and  a  service  outage  in
2015. The fine relating to 2010 service quality deficiencies, in the amount of $2.2 million, was annulled by the Bolivian Supreme Tribunal of Justice
on  procedural  grounds,  but  the  ATT  was  given  the  right  to  impose  a  new  fine.  Should  the  ATT  decide  to  impose  a  new  fine,  NuevaTel  can
discharge the fine by paying half of the penalty on condition that it waives its right to appeal. The Company has accrued the full amount of $2.2
million. The fine relating to the 2015 service outage, $4.5 million, was also initially annulled by the Bolivian Public Works Ministry (the "Ministry"),
which supervises the ATT; however, the ATT was allowed to re-impose the fine, which it did, although it has noted in its findings that the outage
was a force majeure event. NuevaTel filed an appeal to the Ministry against the re-imposition of the fine. In September 2018, the Ministry notified
NuevaTel that it rejected the appeal and that NuevaTel would be required to pay the $4.5 million fine plus interest. NuevaTel accrued $4.5 million
for  the  fine  in  its  financial  statements  in  the  third  quarter  of  2018.  NuevaTel  has  appealed  the  Ministry's  decision  to  the  Supreme  Tribunal  of
Justice. On May 22, 2019, the ATT ordered NuevaTel to pay the fine it had imposed. NuevaTel has responded that it is not obligated to pay until
the  Supreme  Tribunal  of  Justice  rules  on  its  appeal.  The  ATT  has  initiated  a  separate  court  proceeding  against  NuevaTel  to  collect  the  fine.
NuevaTel can provide no assurances regarding the outcomes of the proceeding or any appeals that it has filed or may elect to file. Should the ATT
prevail  in  this  proceeding,  NuevaTel  expects  that  it  will  be  required  to  deposit  the  fine  amount  in  a  restricted  account  pending  resolution  of
NuevaTel's appeal before the Supreme Tribunal of Justice.

NuevaTel's license contracts typically require that NuevaTel post a performance bond valued at 7% of projected revenue for the first year
of each license contract's term and 5% of gross revenue of the authorized service in subsequent years or obtain insurance policies to meet this
requirement.  Such  performance  bonds  are  enforceable  by  the  ATT  in  order  to  guarantee  that  NuevaTel  complies  with  its  obligations  under  the
licensing contracts and to ensure that NuevaTel pays any fines, sanctions or penalties it incurs from the ATT. NuevaTel and other carriers are
permitted  by  ATT  regulations  to  meet  their  performance  bond  requirements  by  using  insurance  policies,  which  must  be  renewed  annually  and
which NuevaTel has historically acquired for insignificant costs. If NuevaTel is unable to renew its insurance policies, it would be required to seek
to  obtain  a  performance  bond  issued  by  a  Bolivian  bank.  This  performance  bond  would  likely  be  available  under  less  attractive  terms  than
NuevaTel's current insurance policies. The failure to obtain such a bond could have a material adverse effect on the Company's business, financial
condition and prospects.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Bolivian Telecommunications Law, enacted in 2011, required carriers to negotiate new licenses (to replace their existing concessions)
with the Bolivian government. In February 2019, NuevaTel signed a new license agreement under the terms of the Telecommunications Law. The
agreement  governs  (but  does  not  replace)  NuevaTel's  existing  spectrum  grants  and  its  concessions  to  provide  mobile  voice  services  and  data
services. NuevaTel's initial 1900 MHz spectrum grant and its mobile and data services concessions expired on November 25, 2019. NuevaTel paid
$30.2 million for its 1900 MHz spectrum renewal in the fourth quarter of 2019. The renewed 1900 MHz spectrum will expire in the fourth quarter of
2034.  NuevaTel's  3.5  GHz  licenses,  which  are  granted  on  a  regional  basis  and  are  currently  used  by  NuevaTel  to  offer  4G  fixed  wireless
broadband services in several municipalities, will expire between 2024 and 2027. Because spectrum in the 3.3 GHz to 3.8 GHz range is one of
several  frequency  bands  designated  internationally  for  5G  services,  it  is  possible  that  the  Bolivian  government  may  select  this  band  for  5G
deployment  in  Bolivia.  The  government  could,  pursuant  to  the  Telecommunications  Law,  require  NuevaTel  to  relocate  its  4G  fixed  wireless
services to a different band even before NuevaTel's current licenses expire. In such a case, NuevaTel would be required to bid for rights to hold its
current assignment in the 3.5 GHz band and to acquire additional spectrum in that band in order to provide 5G mobile and/or fixed services on a
nationwide basis. The Company has no specific information indicating whether a redesignation of the 3.3 GHz to 3.8 GHz bands will occur, when
any  such  redesignation  might  be  effected,  or  what  incremental  costs,  if  any,  would  be  borne  by  NuevaTel  in  order  to  provide  5G  services  in
redesignated spectrum.

Entel,  the  government-owned  wireless  carrier,  maintains  certain  advantages  under  the  Bolivian  Telecommunications  Law.  For  example,
the Bolivian Telecommunications Law excuses Entel from bidding for spectrum in auctions (although it does require Entel to pay the same amount
for spectrum as is paid by those who bid for equivalent spectrum in auctions).

2degrees' rights to use 700 MHz spectrum expire in 2031; its rights to use 900 MHz spectrum also expire in 2031, subject to 2degrees
making a spectrum rights payment for the 900 MHz spectrum to the New Zealand government in 2022. 2degrees' right to use 1800 and 2100 MHz
spectrum  are  scheduled  to  expire  in  2021.  However,  New  Zealand's  Ministry  of  Business  Innovation  and  Employment  (the  "MBIE"),  which  is
responsible for spectrum licensing, has executed a new management rights agreement, effective April 1, 2021, with 2degrees for most of the 1800
MHz  and  all  of  the  2100  MHz  spectrum  that  was  previously  granted  to  2degrees.  These  renewals,  for  which  the  purchase  price  was  paid  in
January 2021, have an initial term of two years. Offers for the additional 18-year terms are open for acceptance until November 2022 and will not
be accepted until closer to that time. The cost of the 18-year term spectrum may be paid in four annual installments beginning January 2023. The
total cost for renewing the 1800 MHz and 2100 MHz rights from 2021 to 2041 will be approximately $54 million NZD, excluding interest, of which
$8.6  million  NZD  was  paid  in  the  first  quarter  of  2021.    In  granting  these  renewals,  the  government  held  back,  for  future  potential  uses,  the
renewal of 5 MHz in each of the transmit and receive frequencies from 2degrees' 1800 MHz spectrum renewal, as well as 5 MHz in the transmit
and receive frequencies from the other national mobile network operators, Vodafone  and  Spark.  As  a  result,  2degrees  will  hold  20  MHz  x  2  of
1800 MHz spectrum and 15 MHz x 2 of 2100 MHz spectrum following the renewals in April 2021.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The MBIE is also preparing  for  the  introduction  of  5G  in  New  Zealand.  The  MBIE  made  short-term  allocations  of  a  limited  amount  (160
MHz) of 5G 3500 MHz spectrum in March 2020 to 2degrees, its established competitors - Spark and Vodafone New Zealand - and a new wireless
provider, Dense Air, that is focused on providing wireless network services on a wholesale basis. This spectrum will be available only until October
2022 and does not provide for renewal rights. 2degrees received an offer for the allocation of 60 MHz of this short-term spectrum at a cost of $0.8
million NZD. The MBIE plans to conduct an auction of a larger allocation of 3500 MHz spectrum,  which  will  be  licensed  for  long-term  use;  this
auction is expected to occur in 2021, but the government has not yet announced a specific date. The spectrum that will be the focus of the long-
term auction will become available for 5G use in November 2022. The MBIE is currently considering technical issues related to this allocation and
other potential 5G bands, including mmWave spectrum (above 20 GHz) and 600 MHz for allocation in the future.

The  Company  operates  in  markets  with  substantial  tax  risks  and  where  the  laws  may  not  adequately  protect  the  Company's
shareholder rights.

Taxes payable by the Company's subsidiary operating companies may be substantial and the Company may be unable to reduce such
taxes.  Furthermore,  distributions  and  other  transfers  to  the  Company  from  its  subsidiary  operating  companies  may  be  subject  to  foreign
withholding taxes.

The  taxation  systems  in  the  countries  in  which  the  Company  operates  are  complex  and  subject  to  change  at  the  national,  regional  and
local levels. In certain instances, new taxes and tax regulations have been given retroactive effect, which makes tax planning difficult. Bolivia has
turned to new taxes, as well as aggressive interpretations of current taxes, as a method of increasing revenue. For example, in Bolivia, under the
telecommunications law enacted by the Bolivian legislature on August 8, 2011, telecommunications operators pay a regulatory fee of 1% of gross
revenues plus recurring fees for the use of certain spectrum (such as microwave links), and are subject to a tax of up to 2% of gross revenues that
will finance rural telecommunications programs through a Universal Access Fund.

In  addition,  the  provisions  of  new  tax  laws  may  prohibit  the  Company  from  passing  these  taxes  on  to  the  Company's  local  subscribers.

Consequently, these taxes may reduce the amount of earnings that the Company can generate from its services.

Continuing growth of the Company's business will depend on continuing access to adequate spectrum.

The  wireless  communications  industry  faces  a  dramatic  increase  in  usage,  in  particular  demand  for  and  usage  of  data,  video  and  other
non-voice services. The Company must continually invest in its wireless network in order to improve the Company's wireless service to meet this
increasing demand and remain competitive. Improvements in the Company's service depend on many factors, including continued access to and
deployment of adequate spectrum, including any leased spectrum. If the Company cannot renew and acquire additional needed spectrum without
burdensome conditions or at reasonable cost while maintaining network quality levels, the Company's ability to attract and retain subscribers and
therefore  maintain  and  improve  its  operating  margins  could  be  adversely  affected.  As  discussed  above,  the  MBIE  has  not  offered  renewals  to
2degrees and its wireless competitors for all of the spectrum they currently use in the 1800 and 2100 MHz bands, but has held back a portion of
the 1800 MHz spectrum for allocations in the future. Furthermore, access to additional spectrum for 5G services will require the Company to pay
significant fees. The cost of additional spectrum license fees may prove to be prohibitive for the Company such that the Company may be unable
to acquire rights to spectrum that it would need to compete effectively.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company may face shortages of products due to the unavailability of critical components.

Regulatory developments regarding the use of "conflict" minerals mined from the Democratic Republic of Congo and adjoining countries
could affect the sourcing and availability of minerals used in the manufacture of certain products, including handsets. Although the Company does
not  purchase  raw  materials,  manufacture  or  produce  any  electronic  equipment  directly,  the  regulation  may  affect  some  of  the  Company's
suppliers.  As  a  result,  there  may  only  be  a  limited  pool  of  suppliers  who  provide  conflict-free  metals,  and  the  Company  cannot  ensure  that  its
operating companies will be able to obtain products in sufficient quantities or at competitive prices. Also, because the Company's supply chain is
complex, the Company may face reputational challenges with its subscribers and other stakeholders if the Company is unable to sufficiently verify
the origins for all metals used in the products that the Company sells.

If the Company does not comply with anti-corruption legislation, the Company may become subject to monetary or criminal penalties.

The Company is subject to compliance with various laws and regulations, including the Canadian Corruption of Foreign Public Officials Act,
the  United  States  Foreign  Corrupt  Practices  Act  and  similar  worldwide  anti-bribery  laws,  which  generally  prohibit  companies  and  their
intermediaries from engaging in bribery or making other improper payments to foreign officials for the purpose of obtaining or retaining business or
gaining  an  unfair  business  advantage.  The  Company's  employees  are  trained  and  required  to  comply  with  these  laws,  and  the  Company  is
committed to legal compliance and corporate ethics. The Company operates in Bolivia, which has experienced governmental and private sector
corruption  to  some  degree,  and,  in  certain  circumstances,  strict  compliance  with  anti-bribery  laws  may  conflict  with  certain  local  customs  and
practices.  There  is  no  assurance  that  the  Company's  training  and  compliance  programs  will  protect  it  from  acts  committed  by  its  employees,
affiliates or agents. Violations of these laws could result in severe criminal or civil sanctions and financial penalties and other consequences that
may have a material adverse effect on the Company.

Competitive, Technology and other Business Risks

The Company faces intense competition in all aspects of its business.

New  Zealand  and  Bolivia  are  highly  competitive  wireless  markets  and  are  dominated  by  well-established  carriers  with  strong  market
positions, as is more fully described below. Many of the Company's competitors have substantially greater financial, technical, marketing, sales
and distribution resources than the Company does. They are either international carriers with wider global footprints, which enable them to provide
service at a lower cost than the Company can, or they are affiliated with a fixed-line provider that enables them to offer bundles of services and
subsidies  to  the  wireless  business.  In  Bolivia,  NuevaTel  competes  against  an  operator,  Entel,  controlled  by  the  national  government  that  has
provided it with competitive advantages, in the form of subsidies and discriminatory enforcement of certain competitive regulations. The wireless
communications systems in which the Company has interests also face competition from fixed-line networks and from wireless internet service
providers, using both licensed and unlicensed spectrum and technologies such as WiFi and WiMAX to provide broadband data service, internet
access  and  voice  over  internet  protocol  ("VOIP").  As  the  Company's  wireless  markets  mature,  the  Company  and  its  competitors  must  seek  to
attract an increasing proportion of each other's subscriber bases rather than first time purchasers of wireless services. Such competitive factors
may result in pricing pressure, reduced margins and financial performance, increased subscriber churn and the loss of revenue and market share.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

2degrees  competes  with  two  wireless  providers  in  New  Zealand.    Based  on  the  most  currently  available  information,  Vodafone  serves
approximately 37% of the wireless subscriber market and Spark serves approximately 38% of the market. Vodafone operates a 2G (as defined
below),  3G  (as  defined  below),  4G  LTE  (as  defined  below)  and  limited  5G  network.    Spark  operates  a  3G,  4G  LTE  and  limited  5G  network.
Additionally, a new wireless provider, Dense Air, proposes to use 5G spectrum to provide wholesale service to carriers and possibly other wireless
resellers as well.

Spark  and  Vodafone  offer  services  across  both  the  fixed  and  mobile  markets.  In  the  broadband  market,  2degrees,  with  7%  of  the
broadband  subscriber  market,  competes  with  a  handful  of  broadband  providers  in  New  Zealand:  Spark  with  38%  of  the  broadband  subscriber
market, Vodafone with 23% of the market, Vocus with 13% of the market, Trust Power with 6% of the market, and remaining players accounting
for 13%, based on the most currently available information.

In  Bolivia,  NuevaTel  competes  with  Entel  and  Tigo  in  the  provision  of  wireless  services.  As  of  December  31,  2020,  the  Company's
management estimates Entel had a 47% market share and Tigo a 37% market share. By comparison, as of December 31, 2020, the Company's
management estimates NuevaTel had a 16% market share. NuevaTel's long-distance service also competes with Entel, Tigo and other alternative
providers. NuevaTel and its competitors all provide 2G, 3G, and 4G LTE services, and Entel and Tigo also provide fixed broadband and video
services.

Moreover, additional licenses may be granted in these markets, which would further increase the number of the Company's competitors.

The Company has limited control over roaming costs and roaming and international long distance revenues.

The financial performance of the Company's wireless businesses is affected not only by the number of subscribers that it serves and the
revenues it generates from local communications services, but also by the costs that the Company incurs when its customers use the services of
other  wireless  networks  and  by  the  revenues  that  the  Company's  networks  earn  when  they  provide  roaming  services  to  end-users  visiting  the
Company's markets and by the international long distance ("ILD") revenues earned when customers make calls to foreign locations. These costs
and revenues are determined by factors that the Company's businesses do not control.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

When  the  Company's  customers  use  wireless  networks  outside  of  the  Company's  home  markets,  they  incur  roaming  costs  that  are
charged  by  the  foreign  network  to  the  Company.  The  Company's  operating  subsidiaries  seek  to  recover  these  charges  from  their  customers.
However, due to competition among carriers in their markets in offering customers attractive roaming rates, the Company's operating subsidiaries
are not always able to pass these roaming costs along to their customers.

Conversely, the Company's operating subsidiaries are able to earn revenues by providing roaming services to wireless users who visit the
Company's  markets.  However,  foreign  carriers  are  increasingly  aggressive  in  negotiating  lower  roaming  fees,  directing  the  phones  of  their
subscribers to roam on the network of the carrier in a given market that offers the lowest roaming rates. While the Company is taking steps to
increase the number of carriers to which its networks will provide roaming services, it is probable that roaming revenues will decline over time.

Similarly, wireless carriers that derive a significant portion of their income from ILD services are likely to experience increasing pressure on
this source of revenues. Competition from emerging VOIP providers as well as from traditional voice and data carriers is intense, and illegitimate
providers using fraudulent methods to route calls internationally to avoid taxes and licensing fees have proliferated.

The wireless market is subject to rapid technology changes. Consequently, the Company could be required to make substantial capital
expenditures  on  new  technologies,  which  may  not  perform  as  expected  or  may  interfere  with  the  delivery  of  existing  services.
Conversely,  if  the  Company  is  unable  or  unwilling  to  make  significant  investments  in  new  technologies,  the  Company's  business,
financial condition and prospects could be adversely affected to a material degree.

The wireless communications industry continues to face rapid technological change. When the Company invests in certain wireless and
information technologies, there is a significant risk that the capabilities of the equipment and software the Company selects: (i) will not perform in
accordance with its expectations; (ii) cannot be upgraded reliably or efficiently; (iii) will not be compatible with other equipment or technologies as
market  trends  require;  (iv)  will  interfere  with  the  reliable  delivery  of  important  customer  services  or  the  maintenance  of  significant  business
processes;  or  (v)  will  prove  to  be  inferior  in  critical  respects  to  competing  technologies.  Equipment  incorporating  new  wireless  and  information
technologies  may  be  unreliable  or  prove  to  be  incompatible  with  other  elements  of  network  infrastructure  operated  by  the  Company  or  with
equipment  used  by  subscribers  to  access  the  Company's  networks  (e.g.,  handsets  and  routers).  For  example,  2degrees  implemented  a  new
business  support  system  ("BSS")  in  the  first  quarter  of  2017;  while  the  new  BSS  is  performing  in  accordance  with  expectations,  the  launch
temporarily interfered with the delivery of electronic prepaid customer top up services and with routine billing schedules. The introduction of new
technology platforms presents an inherent risk of operational failures that may result in subscriber dissatisfaction, loss of existing subscribers and
injury to the Company's ability to recruit new subscribers, damage to reputation of the Company's operating subsidiaries, and the imposition of
regulatory fines and sanctions, any of which could materially adversely affect the Company's business, financial condition and prospects.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

New technologies are being developed and the networks of the Company's competitors are being upgraded continuously. 4G LTE systems
being deployed can deliver value added services that cannot be supplied over 2G or 3G networks efficiently. The Company's competitors have
launched new or upgraded networks that are designed to support services that use high-speed data transmission capabilities, including internet
access  and  video  telephony.  In  addition,  the  Company  will  require  additional  or  supplemental  licenses  to  implement  5G  technology  in  order  to
remain  competitive,  but  it  may  be  unable  to  acquire  such  licenses  on  reasonable  terms  or  at  all.  If  the  Company  does  not  upgrade  its  existing
networks, which will require it to incur substantial cost that it may not have sufficient financial resources to fund, the Company will likely not be able
to compete effectively with respect to data and smartphone services (4G LTE and 5G). If the Company fails to compete effectively with respect to
technological  advances  by  making  capital  expenditures  to  upgrade  its  wireless  networks,  the  Company's  business,  financial  condition  and
prospects could be materially adversely affected.

The Company's ability to maintain and to expand its networks efficiently depends on the support provided by its network equipment
suppliers; the Company may be adversely affected if these suppliers fail or decide not to develop technologies in which the Company
has invested or the Company is not able to obtain governmental clearance to use these suppliers' components or intellectual property.

The  Company  relies  on  a  limited  number  of  leading  international  and  domestic  communications  equipment  manufacturers  to  provide
network and telecommunications equipment, including network infrastructure, handsets and technical support. While there are numerous suppliers
of handsets and accessories, the number of network equipment suppliers is limited and is decreasing. For example, in the past several years, the
Company's  WiMAX  equipment  supplier  in  Bolivia  announced  that  it  would  not  continue  to  develop  products  using  WiMAX  technology.  Certain
equipment used in the Company's Bolivian wireless mobile network has also reached end-of-life and will require replacement. While the Company
believes  that  it  has  sufficient  spare  equipment  or  alternative  suppliers  for  the  Company's  foreseeable  needs,  long-term  network  upgrade  or
expansion plans will require the installation of new equipment that may not be fully compatible with existing network components, particularly if the
Company  is  required  to  rely  on  equipment  provided  by  new  vendors.  If  the  Company  is  unable  to  obtain  adequate  alternative  suppliers  of
equipment or services in a timely manner or on acceptable commercial terms, the Company's ability to maintain and to expand the Company's
networks may be materially and adversely affected.

The Company also purchases products from equipment suppliers that incorporate or utilize intellectual property. The Company and some
of the Company's equipment suppliers may receive assertions and claims in the future from third parties that the products or software utilized by
the Company or its equipment suppliers infringe on the patents or other intellectual property rights of these third parties. Such claims have been
growing rapidly in the wireless industry. The Company is unable to predict whether the Company's business will be affected by any such claims.
These claims could require the Company or an infringing equipment supplier to cease certain activities or to cease selling the relevant products
and services. These claims can be time-consuming and costly to defend, and divert management resources. If these claims are successful the
Company could be forced to pay significant damages or stop selling certain products or services or stop using certain trademarks, which could
adversely affect the Company's results of operations.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Similarly, the Company's subsidiaries have been required to obtain governmental clearance for the use of intellectual property that is used
in network equipment and applications, particularly those designed for the delivery of data and enhanced services. Approval to install equipment
from the preferred provider of certain of these services has been withheld by governmental authorities in the past, resulting in delay and additional
expense in deploying substitute equipment. Delays in obtaining such clearances or the inability to obtain them could result in postponements to or
cancellations  of  the  delivery  of  certain  services  in  the  future  or  compel  the  Company  to  seek  alternate  vendors,  or  both.  Furthermore,  when
network equipment must be replaced or upgraded in the future, it is possible that the Company could be required to replace network equipment
supplied  by  its  current  vendors  with  equipment  procured  from  alternative  providers  in  order  to  launch  new  services  or  even  continue  to  offer
existing services in accordance with applicable regulations; any such replacement might require the Company to pay higher purchase prices than
it would be able to negotiate from its current vendors.

The Company expects its dependence on key equipment suppliers to continue as the Company develops and introduces more advanced
generations of technology. In May 2019, the President of the United States issued an executive order regarding restrictions on the ability of United
States  companies  to  purchase  telecommunications  equipment  and  services  from  certain  non-United  States  vendors  that,  as  determined  by  the
United  States  government,  present  security  risks  to  United  States  interests.  In  January  2021,  the  United  States  Commerce  Department  issued
interim  regulations  implementing  this  executive  order.  The  interim  rules  forbid  persons  or  entities  subject  to  United  States  jurisdiction  from
acquiring and using telecommunications equipment and services from companies subject to the jurisdiction of specified governments, including the
People's Republic of China, if the Secretary of the Commerce Department determines that such use poses an unacceptable risk to the security or
integrity of United States networks or its information technology sector or to other United States-based interests. The Company does not interpret
the  regulations  as  directly  prohibiting  its  foreign  subsidiaries  from  continuing  to  use  equipment  and  services  provided  by  Huawei,  a  People's
Republic  of  China  company,  or  other  suppliers  because  such  use  is  unlikely  to  create  the  types  of  risks  addressed  in  the  rules;  however,  the
Company cannot guarantee that the rules will be interpreted in such a circumscribed manner. Furthermore, these rules and other rules issued by
the Commerce Department in January 2021 restrict United States suppliers of telecommunications components and software from selling such
equipment or software, or related services, to certain foreign vendors, including Huawei. While the United States government retains the discretion
to grant specific trading licenses that would permit certain sales and transactions notwithstanding a general ban, it is impossible to predict when
and how a trading ban may be imposed and what impact it may have on Huawei's or other vendors' ability to supply equipment, handsets, and
services required by the Company's subsidiaries.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Besides  any  action  that  the  United  States  government  may  take  in  regard  to  Huawei  or  other  non-United  States  vendors,  other
governments  may  impose  their  own  restrictions.  In  particular,  the  New  Zealand  government  may  impose  limits  on  New  Zealand
telecommunications carriers from using equipment from suppliers such as Huawei, although the government has provided no definitive statements
in this regard.

The  Company  believes  that  there  are  a  number  of  alternative  suppliers  available  to  it;  however,  if  the  Company  is  unable  to  obtain
adequate alternative supplies of equipment or technical support in a timely manner, on acceptable commercial and pricing terms, the Company's
ability to operate and expand its networks and business may be materially and adversely affected. Further, even if there are alternative suppliers
available to it on acceptable terms, the costs and impact on the Company's operations of employing alternative equipment could materially and
adversely affect the Company.

Public health crises such as the global spread of the coronavirus (COVID-19) pandemic, can adversely affect the ability of our subsidiaries'
suppliers of handsets and network equipment to fulfill orders or provide services needed to maintain our networks. This can, in turn, impact the
Company's ability to drive subscriber additions and generate additional equipment and service revenues. While the Company's subsidiaries have
thus  far  been  able  to  procure  handsets  and  equipment  as  needed  to  support  their  businesses,  there  can  be  no  assurance  that  handsets  and
equipment will continue to be available to meet demand as the COVID-19 pandemic continues.

In Bolivia, a significant portion of the Company's communications network consists of cellular towers that are leased from a third party
tower company, exposing the Company to increased operating costs and to risks that towers may not be properly maintained and that
towers  may  become  unavailable  due  to  the  loss  of  ground  leases,  leading  to  adverse  commercial  consequences  and  the  possible
imposition of fines for failure to provide service.

In  July  2020,  NuevaTel  and  a  Bolivian  entity  concluded  the  final  closing  of  the  Tower  Sale  Transaction  (as  defined  below),  in  which
NuevaTel  sold  or  transferred  management  responsibilities  for  608  wireless  communications  towers  to  the  Bolivian  entity  (the  "Tower  Buyer");
NuevaTel and the Tower Buyer concurrently executed a multi-year lease agreement whereby the Tower  Buyer will provide NuevaTel with access
to such wireless communication towers and the right to use and operate these sites to support NuevaTel's wireless network and rollout plans. The
Tower  Sale  Transaction  increased  NuevaTel's  tower  rental  expenses  in  2020.  The  Company  anticipates  that  the  amount  of  these  incremental
costs  will  be  higher  in  2021  (and  will  continue  to  increase  in  future  years)  as  the  full  annual  impact  of  the  lease  is  realized  and  annual  rental
increases under the tower leases are implemented. Rental payments will further increase should NuevaTel seek to add communications gear to
the sites it is leasing back from the Tower Buyer. Furthermore, because NuevaTel no longer owns the towers on which its equipment is located, it
cannot control the manner in which the towers and the sites are maintained, nor can it ensure that lease payments to the owners of the sites on
which  towers  are  situated  will  be  paid  on  time  or  that  other  lease  covenants  or  local  permit  requirements  will  be  fulfilled  by  the  Tower  Buyer.
Consequently, NuevaTel faces an increased risk that towers in its network may become unavailable for indefinite periods of time, exposing it to
loss of service and associated competitive injury as well as the possibility of fines for failure to maintain service to the public. While NuevaTel has
a right of indemnification from the Tower Buyer with respect to regulatory fines, there can be no assurance that indemnification will be recoverable
from the Tower Buyer.

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Most  of  the  Company's  subscribers  receive  services  on  a  mobile  prepaid  basis,  exposing  the  Company  to  high  rates  of  subscriber
churn.

As  of  December  31,  2020,  approximately  74.5%  of  the  Company's  wireless  subscribers  are  prepaid  mobile  users.  Because  they  do  not
sign service contracts with a specified duration, they can switch wireless service providers (churn) at any time. If the Company's competitors offer
new  or  additional  incentives  to  the  Company's  subscribers  to  switch  wireless  service  providers  -  by  promoting  price  discounts  or  giving  away
handsets, for example - or if the Company's competitors upgrade their networks and provide services the Company is not capable of providing,
the  risk  of  churn  will  increase.  If  the  Company  cannot  manage  subscriber  churn  levels  its  business,  financial  condition  and  prospects  may  be
materially adversely affected. The Company's average levels of monthly prepaid churn for the years ended December 31, 2020, 2019 and 2018
were 4.9%, 6.5% and 7.3%, respectively.

If the Company is unable to retain its distributor relationships, it could adversely affect the Company's business.

Independent distributors are responsible for enlisting a significant portion of the Company's new subscribers; the Company also depends
on  them  for  topping  up  (replenishing)  nearly  all  of  its  existing  prepaid  subscribers'  accounts.  The  loss  of  a  large  number  of  the  Company's
distributors, or of even a few key distributors, due to financial pressures or to recruitment by the Company's wireless competitors could have a
material adverse effect on the Company's ability to retain existing subscribers and attract new subscribers.

The Company's future growth will depend upon its ability to innovate and develop new products.

The Company expects that a large part of its growth in the coming years will come from new products and innovation. If the Company is
unable to find attractive new products for its subscribers or support these products with the required capital investment in its networks, this could
adversely influence the Company's future growth as well as the sustainability of the Company's existing business, as subscribers could switch to
other providers if they offer better new services than the Company does.

Furthermore, some of these new products, such as banking services, are complex, involve new distribution channels, and/or are subject to
new  regulatory  and  compliance  requirements.  In  addition,  some  of  these  new  products  may  involve  cash  handling,  exposing  the  Company  to
additional risk of fraud and money laundering or terrorist financing.

Many  of  the  Company's  new  products  can  only  be  accessed  with  a  4G  LTE  handset.  To  promote  its  4G  LTE  services,  the  Company
sometimes  subsidizes  the  cost  of  4G  LTE  handsets  to  its  subscribers.  These  handset  subsidies  may  put  pressure  on  the  Company's  financial
performance and may threaten the Company's business model based on affordability as a whole.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company's  business  could  be  negatively  impacted  by  security  threats,  cyber  attacks,  and  other  material  disruptions  of  the
Company's wireless networks.

Major equipment failures and the disruption of the Company's wireless networks as a result of vandalism, civil unrest, terrorist attacks, acts
of war, cyber attacks or other breaches of network or information technology security, even for a limited period of time, may result in significant
costs,  result  in  a  loss  of  subscribers,  impair  the  Company's  ability  to  attract  new  subscribers,  and  expose  the  Company  to  significant  fines  or
regulatory sanctions. (See "Risk Factors - Political and Regulatory Risks" above). Any of these outcomes could have a material adverse effect on
the Company's business and financial condition.

Cyber attacks, including through the use of malware, computer viruses, dedicated denial of services attacks, credential harvesting, social
engineering  and  other  means  for  obtaining  unauthorized  access  to  or  disrupting  the  operation  of  our  networks  and  systems  and  those  of  our
suppliers, vendors and other service providers, could have an adverse effect on our business. Cyber attacks may cause equipment failures as well
as disruptions to our or our customers' operations. Cyber attacks against companies have increased in frequency, scope and potential harm in
recent years. We also purchase equipment and software from third parties that could contain software defects, Trojan horse code, malware, or
other  means  by  which  third  parties  could  access  our  networks  or  the  information  stored  or  transmitted  on  such  networks  or  equipment.  Other
businesses  have  been  victims  of  ransomware  attacks  in  which  the  business  is  unable  to  access  its  own  information  and  is  presented  with  a
demand  to  pay  a  ransom  in  order  to  once  again  have  access  to  its  information.  Further,  the  perpetrators  of  cyber  attacks  are  not  restricted  to
particular groups or persons. These attacks may be committed by Company employees or external actors operating in any geography, including
jurisdictions  where  law  enforcement  measures  to  address  such  attacks  are  unavailable  or  ineffective,  and  may  even  be  launched  by  or  at  the
behest  of  nation  states.  Cyber  attacks  may  occur  alone  or  in  conjunction  with  physical  attacks,  especially  where  disruption  of  service  is  an
objective of the attacker.

The inability to operate or use our networks and systems or those of our suppliers, vendors and other service providers as a result of cyber
attacks, even for a limited period of time, may result in significant expense to the Company and/or a loss of market share to other communications
providers. The costs associated with a major cyber attack on the Company could include expensive incentives offered to existing customers and
business partners to retain their business, increased expenditures on cybersecurity measures and the use of alternate resources, lost revenues
from business interruption, regulatory investigations, sanctions and litigation. The costs associated with any such cyber attacks could be greater
than the insurance coverage we maintain.

Additionally, our business, like that of most retailers and wireless companies, involves the receipt, storage and transmission of confidential
information, including sensitive personal information and payment card information, confidential information about our employees and suppliers,
and other sensitive information about the Company, such as our business plans, transactions and intellectual property. Unauthorized access to
confidential  information  may  be  difficult  to  anticipate,  detect  or  prevent,  particularly  given  that  the  methods  of  unauthorized  access  constantly
change and evolve. We may experience unauthorized access to or distribution of confidential information by third parties or employees, errors or
breaches by third party suppliers, or other breaches of security that compromise the integrity of confidential information, and such breaches could
have a materially adverse effect on the Company.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Our  procedures  and  safeguards  to  prevent  unauthorized  access  to  sensitive  data  and  to  defend  against  attacks  seeking  to  disrupt  our
services  must  be  continually  evaluated  and  revised  to  address  the  ever-evolving  threat  landscape.  We  cannot  give  any  assurance  that  all
preventive actions taken will adequately repel a significant attack or prevent information security breaches or the misuses of data, unauthorized
access  by  third  parties  or  employees,  or  exploits  against  third-party  supplier  environments.  Any  future  cyber  attacks  or  security  breaches  may
materially adversely affect our business, financial condition and operating results.

The Company's reputation and financial condition could be harmed if there is failure to protect the Company's subscriber information.

The Company's networks carry and store a large volume of confidential voice and data traffic. The Company must provide its subscribers
with reliable service and protect the communications, location, and personal information shared or generated by the Company's subscribers. The
Company relies upon its systems and networks to provide and support the Company's services and, in some cases, to protect its subscribers' and
the Company's information. Any major compromise of the Company's data or network security could damage the Company's reputation, may lead
to legal action against the Company and may lead to a loss of confidence in the security of the Company's products and services.

Concerns about the actual or perceived health risks relating to electromagnetic and radio frequency emissions, as well as the attendant
publicity  or  possible  resultant  litigation,  may  have  a  material  adverse  effect  on  the  Company's  business,  financial  condition  and
prospects.

The Company does not manufacture devices or other equipment sold by it and generally relies on the Company's suppliers to provide it
with  safe  equipment.  The  Company's  suppliers  are  required  by  applicable  law  to  manufacture  their  devices  to  meet  governmentally  imposed
safety  criteria.  However,  even  if  the  devices  the  Company  sells  meet  the  regulatory  safety  criteria,  the  Company  could  be  held  liable  with  the
equipment manufacturers and suppliers for any harm caused by products the Company sells if such products are later found to have design or
manufacturing defects.

Media and other reports from time to time suggest that electromagnetic and radio frequency emissions from wireless handsets and base
stations  may  be  linked  to  various  health  concerns,  including  cancer,  and  may  interfere  with  various  electronic  and  medical  devices,  including
automobile  braking  and  steering  systems,  hearing  aids  and  pacemakers.  Citizen  concern  regarding  the  purported  health  effects  of  wireless
network radio transmissions has intensified with the prospect of deployment of 5G radio transmitters, particularly in residential settings. A number
of lawsuits have been filed against wireless carriers and other participants in the wireless industry, asserting product liability, breach of warranty,
adverse health effects and other claims relating to radio frequency transmissions to and from handsets and wireless data devices. Few claims of
this  nature  have  been  asserted  against  the  Company  or  any  of  its  operating  entities  and  none  has  resulted  in  significant  liabilities.  However,
concerns over radio frequency emissions, or press reports about these risks, may have the effect of discouraging the use of wireless handsets,
and thus decrease demand for wireless products and services and the Company's revenues, growth rates, subscriber base and average usage
per  subscriber.  If  further  research  establishes  any  link  between  the  use  of  handsets  and  health  problems,  such  as  brain  cancer,  the  Company
could be required to pay significant expenses in defending lawsuits and significant awards or settlements, any or all of which could have a material
adverse effect on the Company's business, financial condition and prospects. Concerns over radio emissions from wireless equipment could lead
to legislation in the countries where the Company operates restricting the Company's ability to deploy network transmission equipment as needed
to provide reliable services and to fulfill demand for such services.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

There are also safety risks associated with the use of wireless devices while operating vehicles or equipment. Concerns over these safety
risks  and  the  effect  of  any  legislation,  rules  or  regulations  that  have  been  and  may  be  adopted  in  response  to  these  risks  could  limit  the
Company's ability to sell its wireless service or result in a reduction in the use of wireless services, adversely affecting the Company's revenues.

The Company is subject to litigation or regulatory proceedings, which could require it to pay significant damages or settlements.

The Company's business faces litigation, which may include, from time to time, patent infringement lawsuits, antitrust class actions, wage
and  hour  class  actions,  personal  injury  claims,  subscriber  privacy  violation  claims,  shareholder  disputes,  lawsuits  relating  to  the  Company's
advertising, sales, billing and collection practices or other issues, and regulatory proceedings.

In addition, the Company's business may also face personal injury and consumer class action lawsuits relating to alleged health effects of
wireless phones or radio frequency transmitters, and class action lawsuits that challenge marketing practices and disclosures relating to alleged
adverse health effects of handheld wireless phones. The Company may incur significant expenses in defending these lawsuits. The Company also
spends  substantial  resources  to  seek  to  comply  with  various  government  standards  which  may  entail  related  investigations.  In  addition,  the
Company may be required to pay significant awards or settlements that could materially adversely affect the Company's operations or financial
results. See "Legal or Arbitration Proceedings" in this Annual Report.

The  Company's  financial  performance  will  be  impaired  if  it  experiences  high  fraud  rates  related  to  device  financing,  credit  cards,
dealers, or subscriptions.

The  Company's  operating  costs  could  increase  substantially  as  a  result  of  fraud,  including  device  financing,  customer  credit  card,
subscription or dealer fraud. If the Company's fraud detection strategies and processes are not successful in controlling fraud, whether directly or
by way of the systems, processes, and operations of third parties such as national retailers, dealers and others, the resulting loss of revenue or
increased expenses could have a materially adverse impact on the Company's financial condition and results of operations.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Management Team and Minority Shareholder Risks

If  the  Company  loses  any  key  member  of  its  management  team,  the  Company's  business  could  suffer.  The  Company  may  have
difficulty in obtaining qualified local managerial personnel to successfully operate the Company's businesses.

The Company's future operating results depend, in significant part, upon the continued contributions of the Company's experienced senior
management and technical personnel. The Company's management team is small. The loss of any senior manager could be highly disruptive to
its operations and may have a material adverse effect on the Company's business, financial condition and prospects.

In addition, competition for personnel in the Company's markets is intense due to the small number of qualified individuals in the countries
in  which  the  Company  operates.  Given  the  Company's  focus  on  growth,  it  is  important  that  the  Company  attract  and  retain  qualified  local
personnel. Such personnel will be critical for the supervision of network build-outs and other capital implementation programs, the development of
financial and information technology systems, the hiring and training of personnel, the implementation of internal controls and the coordination of
activities  among  newly  established  or  rapidly  expanding  departments.  The  Company's  failure  to  manage  its  growth  and  personnel  needs
successfully could have a material adverse effect on the Company's business, financial condition and prospects.

Although the Company exercises management control over its subsidiaries, disagreements between the Company and investors who
hold  minority  equity  stakes  in  the  Company's  subsidiaries  could  adversely  affect  the  Company's  business,  financial  condition  and
prospects or affect the ability of NuevaTel or 2degrees to pay dividends to the Company.

The Company's Bolivia subsidiary, NuevaTel, is 28.5% owned by Comteco, a large cooperatively owned fixed line telephone company in
Bolivia.  Comteco  could  limit  the  Company's  ability  to  implement  its  strategies  and  plans  for  its  Bolivian  operations.  Any  disagreements  with
Comteco  may  have  a  material  adverse  effect  on  the  Company's  business,  financial  condition  and  prospects.  While  Comteco  does  not  have
significant approval or veto rights under the NuevaTel Shareholders Agreement (as defined below), Comteco's status as a minority investor may
limit the Company's flexibility and ability to implement strategies and financing and other plans that the Company believes are in its best interests.
The  Company's  operations  may  be  affected  if  disagreements  develop  with  Comteco.  See  Item  4.B "Business  Overview  -  Bolivia  (NuevaTel)  -
NuevaTel Shareholders Agreement".

The  Company's  New  Zealand  subsidiary,  2degrees  Investments  (as  defined  below),  is  26.7%  owned  by  Tesbrit  BV  ("Tesbrit"),  a  Dutch
investment  company.  Certain  matters  relating  to  the  governance  of  the  Company's  New  Zealand  subsidiaries,  the  2degrees  Group  (as  defined
below),  as  well  as  the  transfer  and  sale  of  the  Company's  2degrees  Investments  Shares  (as  defined  below),  are  subject  to  the  2degrees
Shareholders Agreement (as defined below). Pursuant to this Shareholders Agreement, Tesbrit holds two positions on the 2degrees Investments
board of directors and the approval of at least one of  the  directors  appointed  by  Tesbrit  is  currently  required  for  board  action.  These  decisions
include (among other things) changes to 2degrees' constitution, changes to the nature of 2degrees' business, transactions outside of the ordinary
course of business, and affiliated party transactions. A proposal to sell more than half of 2degrees' assets will require Tesbrit's approval.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Any  unresolved  disagreements  with  Tesbrit  may  have  a  material  adverse  effect  on  the  Company's  business,  financial  condition  and
prospects,  including  the  ability  of  the  Company  to  implement  its  strategies  and  plans  for  its  New  Zealand  operations.  See  Item  4.B  "Business
Overview - New Zealand (2degrees) - 2degrees Shareholders Agreement".

Macroeconomic, Geographic and Currency Risks

An  economic  downturn  or  deterioration  in  any  of  the  Company's  markets  could  have  a  material  adverse  effect  on  the  Company's
business, financial condition and prospects.

The  Company  will  be  affected  by  general  economic  conditions,  consumer  spending,  and  the  demand  for  and  prices  of  its  products  and
services. Adverse general economic conditions, such as economic downturns or recessions leading to a declining level of retail and commercial
activity  in  New  Zealand  or  Bolivia  could  have  a  negative  impact  on  the  demand  for  the  Company's  products  and  services.  More  specifically,
adverse  general  economic  conditions  could  result  in  customers  delaying  or  reducing  purchases  of  the  Company's  products  and  services  or
discontinuing  using  them,  and  could  cause  a  decline  in  the  creditworthiness  of  its  customers,  which  could  increase  the  Company's  bad  debt
expense.

Much of the population in Bolivia earns a living on a day-to-day basis and spends its income primarily on basic items such as food, housing
and  clothing;  any  new  downturn  in  Bolivia's  economy  would  leave  this  segment  of  the  population  with  even  less  money  to  spend  on  the
Company's services, reducing its revenues.

The Bolivian economy is still in a development and structural reform stage, and is subject to rapid fluctuations in terms of consumer prices,
employment levels, gross domestic product and interest and foreign exchange rates. These fluctuations affect the ability of subscribers to pay for
the  Company's  services.  Devaluation  of  local  currency  has  at  times  in  the  past  also  significantly  impacted  purchasing  power.  More  generally,
periods  of  significant  inflation  in  any  of  the  Company's  markets  could  have  a  material  adverse  effect  on  the  Company's  business,  financial
condition and prospects.

The Company operates in countries that are exposed to natural disasters and public health crises, to which the countries' governments
and economies may not be well-equipped to respond and from which the Company may experience losses for which the Company is
not adequately insured.

The  Company's  markets  are  located  in  countries  that  are  vulnerable  to  a  variety  of  natural  disasters,  including  earthquakes.  In  New
Zealand, the 2011 earthquake in Christchurch caused widespread damage and disruption. Earthquakes struck New Zealand's South Island again
in November 2016 and June 2020; although causing only minor interruptions to 2degrees' service, earthquakes can occur in New Zealand at any
time. Bolivia is also susceptible to earthquakes, as well as flooding in the northeastern portion of the country. Unlike New Zealand, Bolivia does
not have resilient infrastructures and its government and economy are not well equipped to respond to significant natural disasters. Consequently,
the adverse effects of catastrophes may be more significant, more pervasive, and longer lasting in Bolivia than they would be in countries with
better emergency response resources and economies that are more robust. The losses that the Company's business may incur in Bolivia may
therefore be greater than they would be in other more resilient countries.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company  cannot  ensure  that  its  network  facilities  and  its  offices,  stores  and  warehouses  in  these  markets  would  survive  a  future
hurricane,  earthquake  or  natural  disaster.  Similarly,  the  Company  cannot  ensure  that  it  will  be  able  to  procure  insurance  for  such  losses  in
meaningful amounts or at affordable rates in the future.

Public health crises such as the global spread of the coronavirus (COVID-19) pandemic, can adversely affect the ability of our subsidiaries'
suppliers of handsets and network equipment to fulfill orders or provide services needed to maintain our networks. An outbreak of a contagious
disease  could  overwhelm  public  health  resources,  resulting  in  a  widespread  infection  of  the  populace,  with  potentially  significant  economic  and
political  consequences.    Additionally,  such  crises  could  disrupt  our  subsidiaries'  normal  workflows,  compel  retail  outlets  to  close,  interfere  with
travel  (adversely  affecting  roaming  revenues),  and,  more  generally,  interfere  with  the  economies  of  and  normal  commercial  activity  in  the
countries  where  we  operate.  The  Company's  operations  and  financial  results  were  significantly  affected  by  the  COVID-19  pandemic.  While  the
development of vaccines holds the promise of bringing the pandemic under control in 2021, the availability of vaccines in the markets in which the
Company  operates  cannot  be  predicted  at  this  time  and  the  economic  impact  of  the  pandemic  is  expected  to  persist  well  into  the  future,  with
unforeseeable ramifications for the Company's financial performance.

The Company's financial performance and operations may be adversely affected by climate change and other environmental factors.

Climate  change  is  an  international  concern  that  is  receiving  increasing  attention  worldwide.  The  Company's  operations  are  exposed  to
climate-related physical risks, such as from the consequences of increasing severity and frequency of extreme weather events and rising global
temperatures,  which  may  require  the  Company  to  protect,  test,  maintain,  repair  and  replace  its  networks,  IT  systems,  equipment  and  other
infrastructure. Failure of climate change mitigation and adaptation efforts could affect the Company's business through potential disruption of its
operations, damage to its infrastructure, and the effects on the communities it serves, and the occurrence of any of these events could have a
material adverse effect on the Company's operations, prospects and financial results.

Although the Company has business continuity and disaster recovery plans and strategies in place, the failure of any of its climate change
mitigation  and  adaptation  efforts  (including  response  strategies  and  business  continuity  protocols)  may  affect  the  Company's  business  through
potential  disruption  of  our  operations,  damage  to  our  facilities  and  infrastructure,  and  affect  the  communities  that  it  serves  (which  may  have  a
material adverse effect on the Company's operations, prospects and financial results).

Many  aspects  of  the  Company's  operations  are  subject  to  evolving  and  increasingly  stringent  national  and  local  laws  and  regulations.
These laws and regulations impose requirements with respect to matters such as the recovery and recycling of end-of-life electronic products and
greenhouse gas emissions. These evolving considerations and more stringent laws and regulations could lead to increased costs of compliance
and rising costs of utilities. Failure to recognize and adequately respond could result in fines, regulatory scrutiny, or damage to the Company's
reputation or brand any of which could have a material adverse effect on the Company's operations, prospects and financial results.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company's ventures receive revenue in the currency of the venture's country of operation and a decline in foreign exchange rates
for currencies in the Company's markets may adversely affect the Company's growth and the Company's operating results.

Substantially  all  of  the  Company's  revenues  are  earned  in  non-U.S.  currencies,  but  the  Company  reports  its  results  in  U.S.  dollars.
Fluctuations in foreign currency exchange rates can have a significant impact on the Company's reported results that may not reflect the operating
trends in the Company's business. Because the Company reports its results of operations in U.S. dollars, declines in the value of local currencies
in the Company's markets relative to the U.S. dollar could have a material adverse effect on the Company's results of operations and financial
condition, as was the case for the Company's New Zealand operations in 2015, 2018 and 2019. In Bolivia, the Boliviano is subject to a crawling
peg to the U.S. dollar. In other words, the Boliviano is fixed to the U.S. dollar but is subject to small fluctuations that are not pre-announced to the
public. The Company cannot provide any assurance that this peg will be maintained in the future.

To the extent that the Company's foreign operations retain earnings or distribute dividends in local currencies, the amount of U.S. dollars
the  Company  receives  will  be  affected  by  fluctuations  of  exchange  rates  for  such  currencies  against  the  U.S.  dollar.  Although  the  Company's
assets and revenues are generally in local currency, the Company's primary liability - the Senior Notes - is in U.S. dollars, which may exacerbate
the Company's exposure to foreign currency fluctuations or devaluations. Additionally, NuevaTel's tower rental obligations under the Tower Sale
Transaction are in U.S. dollars.

Foreign exchange controls may restrict the Company's ability to receive distributions from its subsidiaries and any such distributions
may be subject to foreign withholding taxes.

The  Company  derives  substantially  all  of  its  revenues  through  funds  generated  by  the  Company's  foreign  operating  companies,  which
receive a large portion of their revenues in the currency of the markets in which they operate. The ability of the Company's operating companies to
transfer funds to the Company may be limited by a variety of regulatory and commercial constraints. Foreign exchange controls may significantly
restrict the ability of these foreign operating companies to pay interest and dividends and repay loans in U.S. dollars. It may be difficult to convert
large amounts of local currency into U.S. dollars or U.S. dollars into local currency because of limited foreign exchange markets. In cases where
distributions by the Company's operating companies to the Company can be made, such distributions may be subject to foreign withholding taxes,
currently 12.5% in Bolivia and up to 7% in New Zealand, subject to facts and circumstances.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

An  increase  in  interest  rates  may  increase  the  cost  of  floating-rate  debt  and  new  fixed  rate  long-term  financings  or  refinancing  of
existing credit facilities.

Borrowings  under  the  New  Zealand  2023  Senior  Facilities  Agreement  and  the  Bolivian  loan  agreements  bear  interest  at  variable  rates
based  upon  the  New  Zealand  Bank  Bill  Reference  Rate  and  the  rate  established  by  the  Central  Bank  in  Bolivia  (the  "Tasa  de  Referencia"),
respectively.  The  Company  is  subject  to  interest  rate  risk  with  variable  rate  borrowings  under  these  facilities.  Interest  rate  risk  is  the  risk  that
changes in interest rates could adversely affect earnings and cash flows. Specific interest rate risk includes the risk of increasing interest rates on
floating-rate  debt  and  increasing  interest  rates  for  planned  new  fixed  rate  long-term  financings  or  refinancing  of  existing  credit  facilities.  The
Company's policy is to enter into interest rate swap agreements to manage the Company's exposure to fluctuations in interest rates associated
with interest payments on the Company's floating rate long-term debt.

Under the terms of interest rate swaps, the other parties expose the Company to credit risk in the event of nonperformance; however, the
Company  does  not  anticipate  the  nonperformance  of  any  of  the  Company's  counterparties.  Further,  the  Company's  interest  rate  swaps  do  not
contain credit rating triggers that could affect the Company's liquidity. The Company does not hold or issue derivative instruments for trading or
speculative purposes.

Risks Related to the Company's Capital Structure, Public Company and Tax Status, and Capital Financing Policies

The ability of the Company's operating subsidiaries to utilize net operating losses and certain other tax attributes may be limited.

2degrees and NuevaTel have substantial carried forward tax losses; however, theses tax losses may not be available to offset any future
assessable  income.  As  of  December  31,  2020,  the  Company  had  net  operating  loss  ("NOL")  carryforwards  related  to  our  operations  in  New
Zealand and Bolivia of approximately $30 million and $24 million, respectively. The New Zealand NOLs carry forward indefinitely and the Bolivia
NOLs carry forward for three years. The New Zealand net operating losses carry forward indefinitely provided that 2degrees shareholder continuity
thresholds are maintained. Shareholder continuity is measured with reference to changes in the indirect ownership of Trilogy LLC's subsidiaries
that hold interests in 2degrees. The Company assesses the need for a valuation allowance in each tax paying component or jurisdiction based
upon the available positive and negative evidence to estimate whether sufficient taxable income will exist to permit realization of the deferred tax
assets. On the basis of this evaluation, the Company recorded valuation allowance against the Company's net deferred tax assets in Bolivia as
these  deferred  tax  assets  are  not  expected  to  be  realizable.  The  Company  will  continue  to  assess  the  recoverability  of  the  New  Zealand  net
operating  loss  carryforwards  based  on  shareholder  continuity  requirements.  The  Company  will  also  continue  to  assess  commercial  strategies
which may impact availability of net operating losses. It is uncertain whether any of the net operating losses carried forward as of December 31,
2020 will be available to be carried forward and offset assessable income, if any, in future periods.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company is treated as a U.S. corporation for U.S. federal income tax purposes and is liable for both U.S. and Canadian income tax.

The Company is treated as a U.S. corporation for U.S. federal income tax purposes under Section 7874 of the Internal Revenue Code of
1986, as amended (the "Code"). As a result, the Company is subject to U.S. federal income tax on its worldwide income and this treatment will
continue indefinitely. In addition, the Company is subject to Canadian income tax on its worldwide income. Consequently, the Company is liable
for both U.S. and Canadian income tax on its worldwide income, which could have a material adverse effect on its financial condition and results of
operations. U.S. foreign tax credits, which are generally available to offset U.S. tax liability when both U.S. and Canadian tax is imposed on the
same income, may not be available to mitigate the effects of this double tax.

Potentially adverse tax consequences may result from the receipt of dividends on the Common Shares.

Dividends received by holders of Common Shares who are residents of Canada for purposes of the Income Tax Act (Canada) (the "Tax
Act") will be subject to U.S. withholding tax. A foreign tax credit under the Tax Act in respect of such U.S. withholding taxes may not be available to
such holder.

Dividends  received  by  a  holder  of  Common  Shares  who  is  a  U.S.  person  or  U.S.  tax  resident  generally  will  not  be  subject  to  U.S.
withholding  tax  but,  if  the  recipient  is  not  a  resident  in  Canada  for  the  purposes  of  the  Tax  Act,  the  dividends  will  be  subject  to  Canadian
withholding  tax.  The  Company  is  considered  to  be  a  U.S.  corporation  for  U.S.  federal  income  tax  purposes.  As  a  result,  dividends  paid  by  the
Company will be characterized as U.S. source income for purposes of the U.S. foreign tax credit rules. Accordingly, U.S. persons and U.S. tax
residents generally will not be able to claim a U.S. foreign tax credit for any Canadian tax withheld on the dividends unless they have other foreign
source income that is subject to a low or zero rate of foreign tax and certain other conditions are met.

Dividends  received  by  shareholders  who  are  not  Canadian  tax  residents,  U.S.  persons  or  U.S.  tax  residents  will  be  subject  to  U.S.
withholding tax and will also be subject to Canadian withholding tax. These dividends may not qualify for a reduced rate of U.S. withholding tax
under any income tax treaty otherwise applicable to a shareholder of the Company, subject to examination of the relevant treaty.

U.S., Canadian, and other foreign country taxes may be payable, directly or indirectly, by the Company on its direct or indirect sale of a
subsidiary of the Company, the assets of a subsidiary of the Company, or other investment.

U.S., Canadian, and other foreign country taxes may be payable, directly or indirectly, by the Company on its direct or indirect sale of a
subsidiary  of  the  Company,  a  subsidiary's  assets,  or  other  investment.  The  amount  of  such  taxes,  which  may  be  material,  will  depend  on  the
selling price, the jurisdictions that would impose tax on the sale, and other factors.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company  is  a  holding  company  that  has  no  material  assets  other  than  its  indirect  interest  in  Trilogy  LLC  and,  accordingly,  it  is
dependent upon distributions from Trilogy LLC to pay taxes and other expenses.

The Company is a holding company and has no material assets other than its Class B Units (as defined below) that it holds through Trilogy
Intermediate  Holdings.  Neither  the  Company  nor  Trilogy  Intermediate  Holdings  (as  defined  below)  has  any  means  of  generating  revenue
independent  of  Trilogy  LLC.  Trilogy  LLC  is  treated  as  a  partnership  for  U.S.  federal  income  tax  purposes  and,  as  such,  its  taxable  income  will
generally be allocated to its members for such purposes, pro rata according to the number of Class B Units and Class C Units (as defined below)
each  member  owns.  Accordingly,  the  Company  and/or  Trilogy  Intermediate  Holdings  will  be  subject  to  U.S.  tax  on  their  allocable  share  of  any
taxable  income  of  Trilogy  LLC  (without  regard  to  any  distributions  they  may  receive  from  Trilogy  LLC).  The  Trilogy  LLC  amended  and  restated
Limited Liability Company Agreement (the "Trilogy LLC Agreement") requires Trilogy LLC to make pro rata cash distributions, on a periodic basis,
to its members holding Class B Units or Class C Units, based on an assumed 40% tax rate multiplied by Trilogy LLC's taxable income (if any) for
the  period,  and  to  pay  expenses  related  to  the  operations  of  the  Company  and  Trilogy  Intermediate  Holdings.  To  the  extent  that  the  Company
and/or  Trilogy  Intermediate  Holdings  requires  funds  to  pay  its  tax  liabilities  or  to  fund  its  operations  and  Trilogy  LLC  is  restricted  from  making
distributions to the Company or Trilogy Intermediate Holdings under applicable agreements, laws or regulations or does not have sufficient cash to
make the distribution of such funds, the Company may have to borrow funds or raise equity to meet those obligations, and its liquidity and financial
condition  could  be  materially  adversely  affected  as  a  result.  The  Company  may  not  be  able  to  borrow  funds  on  its  own,  and  there  can  be  no
assurance that it will be able to issue additional equity on attractive terms or at all.

In certain circumstances, Trilogy LLC will be required to make distributions to the Company and the other owners of Trilogy LLC and
such distributions may be substantial.

Trilogy LLC will be required to make pro rata cash tax distributions to its members based on an assumed 40% tax rate multiplied by Trilogy
LLC's taxable income (if any) for the applicable period. Funds used by Trilogy LLC to satisfy its tax distribution obligations will not be available for
reinvestment  in  its  business.  Moreover,  these  tax  distributions  may  be  substantial,  and  may  exceed  (as  a  percentage  of  Trilogy  LLC's  taxable
income) the overall effective tax rate applicable to a similarly situated corporate taxpayer.

Different  interests  among  holders  of  Class  C  Units  and  the  Common  Shares  or  between  such  securityholders  and  the  Company,
including with respect to related party transactions, could prevent the Company from achieving its business goals.

The  Company  expects  that  members  of  the  Board  ("Directors")  will  include  Directors  who  are  affiliated  with  entities  that  may  have
commercial  relationships  with  the  Company.  See  Item  7.  "Major  Shareholders  and  Related  Party  Transactions-Related  Party  Transactions-
Conflicts of Interest".  Certain  holders  of  Class  C  Units  or  Common  Shares  could  also  have  business  interests  that  conflict  with  those  of  other
holders, which may make it difficult for the Company to pursue strategic initiatives that require consensus among the Company's securityholders.

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

A conflict of interest could arise between or among the Company and the holders of Class C Units and Common Shares in a number of
areas relating to the Company's past and ongoing relationships. For example, holders of Class C Units and holders of Common Shares may have
different  tax  positions  from  each  other  or  from  the  Company  which  could  influence  the  Company's  decisions  regarding  whether  and  when  to
dispose of assets and whether and when to incur new indebtedness or to refinance existing indebtedness. The structuring of future transactions
may take into consideration these tax or other considerations even where no similar benefit would accrue to the Company. In addition, the Articles
of the Company (the "Articles") provide that any proposed Sale Transaction (as defined below) would, unless approved by all of the Independent
Directors  (as  defined  below)  of  the  Company  (which  exclude  holders  of  Class  C  Units),  be  subject  to  the  approval  of  the  holders  of  Common
Shares and of the holder of the Special Voting Share (as defined below), each voting as a separate class and each by a simple majority of votes
cast. These sale restrictions may impact the Company's decisions and ability to complete potential transactions.

There are no formal dispute resolution procedures in place to resolve conflicts between the Company and holders of Common Shares and
Class  C  Units.  The  Company  may  not  be  able  to  resolve  any  potential  conflicts  between  it  and  its  securityholders  and,  even  if  it  does,  the
resolution may be less favorable to the Company than would exist if no such conflicts existed.

If the Company is unable to implement and maintain effective internal control over financial reporting, the Company might not be able
to report financial results accurately and on a timely basis or prevent fraud. Additionally, debt investors and securityholders may lose
confidence in the accuracy and completeness of the Company's financial reports.

The Company currently has effective internal controls over financial reporting. However, the Company can provide no assurances that the
Company will be able to maintain effective internal control over financial reporting and that no material weaknesses in its internal controls over
financial reporting will be identified in the future. Effective internal controls are necessary for the Company to provide reliable financial reports and
prevent fraud. If the Company cannot provide reliable financial reports or prevent fraud, the Company's business and results of operations could be
harmed and holders of the Company's equity and debt securities could lose confidence in the Company's reported financial information. Any failure
of  the  Company's  internal  controls  could  also  adversely  affect  the  results  of  the  periodic  management  evaluations  and  required  reports  and
certifications regarding the effectiveness of the Company's internal control over financial reporting that are required under Section 404(a) of SOX
and Canadian National Instrument ("NI") 52-109.

New  laws  and  regulations  affecting  public  companies  may  expose  the  Company  to  additional  liabilities  and  may  increase  its  costs
significantly.

Any future changes to the laws and regulations affecting public companies, compliance with existing provisions of NI 52-109 and Section
404(a) of SOX, and other applicable Canadian and U.S. securities laws and regulations and related rules and policies, may cause the Company to
incur increased costs as it evaluates the implications of new rules and implements any new requirements. Delays or a failure to comply with the
new  laws,  rules  and  regulations  could  result  in  enforcement  actions,  the  assessment  of  other  penalties  and  civil  suits.  When  the  Company
becomes subject to the SOX 404(b) auditor attestation requirement in the future, the Company will likely incur significant additional costs.

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Any  new  laws  and  regulations  may  make  it  more  expensive  for  the  Company  to  provide  indemnities  to  the  Company's  officers  and
Directors and may make it more difficult to obtain certain types of insurance, including liability insurance for Directors and officers. Accordingly, the
Company may be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage.
The impact of these events could also make it more difficult for the Company to attract and retain qualified persons to serve on the Board or as
executive  officers.  The  Company  may  be  required  to  hire  additional  personnel  and  utilize  additional  outside  legal,  accounting  and  advisory
services, all of which could cause general and administrative costs to increase beyond what the Company currently has planned. The Company
will evaluate and monitor developments with respect to these laws, rules and regulations, and the Company cannot predict or estimate the amount
of the additional costs it may incur or the timing of such costs.

The Company is required annually to review and report on the effectiveness of its internal control over financial reporting in accordance
with NI 52-109 and Section 404(a) of SOX. The results of these reviews are required to be reported under applicable Canadian securities laws in
the Company's Management's Discussion and Analysis and are required to be reported in the U.S. Annual Report on Form 20-F required to be
filed  annually  with  the  SEC.  The  Company's  Chief  Executive  Officer  and  the  Company's  Chief  Financial  Officer  are  required  to  report,  and/or
certify, on the effectiveness of the Company's internal control over financial reporting, among other matters.

Management's review is designed to provide reasonable assurance, not absolute assurance, that any material weaknesses existing within
the  Company's  internal  controls  are  identified.  Material  weaknesses  represent  deficiencies  existing  in  internal  controls  that  may  not  prevent  or
detect  a  misstatement  occurring  which  could  have  a  material  adverse  effect  on  the  quarterly  or  annual  financial  statements  of  the  Company.
Management cannot provide assurance that the remedial actions being taken by the Company to address any material weaknesses identified will
be  successful,  nor  can  management  provide  assurance  that  no  further  material  weaknesses  will  be  identified  within  its  internal  controls  over
financial reporting in future years.

If the Company fails to maintain effective internal controls over its financial reporting, errors or misrepresentations could be made in the
Company's  disclosures,  or  material  information  could  be  omitted  from  them,  which  could  have  a  material  adverse  effect  on  the  Company's
business, its financial statements and the value of the Common Shares.

Public company requirements may strain the Company's resources.

As a public company, the Company is subject to the reporting requirements of the Securities Act (British Columbia), as amended, as well
as  the  applicable  securities  laws  of  the  other  Canadian  provinces,  and  is  subject  to  certain  reporting  requirements  under  the  U.S.  Securities
Exchange Act of 1934, as amended (the "U.S. Exchange Act") and, in each case, the regulations and rules thereto, including applicable national
and  multilateral  instruments  adopted  as  rules,  decisions,  rulings  and  orders  promulgated  under  the  Securities  Act  (British  Columbia),  and  the
applicable  securities  laws  of  other  Canadian  provinces,  and  the  U.S.  Exchange  Act  and  the  published  policy  statements  issued  by  the  British
Columbia Securities Commission (the "BCSC") and the SEC, respectively. The Company is also subject to the ongoing listing requirements of the
TSX.  The  obligations  of  operating  as  a  public  company  require  significant  expenditures  and  place  additional  demands  on  management  as  the
Company complies with the reporting requirements of a public company. The Company may need to hire additional accounting, financial and legal
staff with appropriate public company experience and technical accounting and regulatory knowledge.

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  addition,  actions  that  may  be  taken  by  any  significant  shareholders,  if  any,  may  divert  the  time  and  attention  of  the  Board  and
management from its business operations. Campaigns by significant investors to effect changes at publicly traded companies have increased in
recent years. There can be no assurance that any shareholder will not pursue actions to effect changes in the management and strategic direction
of  the  Company,  including  through  the  solicitation  of  proxies  from  the  Company's  shareholders.  If  a  proxy  contest  were  to  be  pursued  by  any
shareholders  of  the  Company,  the  Company  could  incur  significant  expense  and  the  Board  could  be  required  to  commit  significant  attention  to
respond to the contest.

The Company is an "emerging growth company" and the reduced disclosure requirements applicable to emerging growth companies
may make the Company's Common Shares less attractive to investors; at such time as the Company ceases to qualify as an "emerging
growth company" under the JOBS Act, the costs and demands placed upon management will increase.

The JOBS Act permits "emerging growth companies" like the Company to rely on some reduced disclosure requirements. For as long as
the  Company  qualifies  as  an  emerging  growth  company,  the  Company  is  permitted  to  omit  the  auditor's  attestation  on  internal  control  over
financial reporting that would otherwise be required by SOX. In addition, among other things, Section 107 of the JOBS Act provides that, as an
emerging  growth  company,  the  Company  can  take  advantage  of  the  extended  transition  period  provided  in  Section  7(a)(2)(B)  of  the  U.S.
Securities  Act  of  1933,  as  amended  (the  "U.S.  Securities  Act"),  for  complying  with  new  or  revised  accounting  standards.  The  Company  can
therefore delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has
elected to take advantage of the benefits of this extended transition period. The Company's financial statements may therefore not be comparable
to those of companies that have already adopted such new or revised accounting standards. Even if the Company ceased to be a "foreign private
issuer" (see next Risk Factor), for as long as the Company qualifies as an emerging growth company the Company may avail itself of reduced
executive compensation disclosure and shareholder votes on compensation-related matters compared to larger companies. Until such time as the
Company  ceases  to  qualify  as  an  emerging  growth  company,  investors  may  find  the  Company's  Common  Shares  less  attractive  because  the
Company may rely on these exemptions. If some investors find the Company's Common Shares less attractive as a result, there may be a less
active trading market for the Company's Common Shares and the Company's stock price may be more volatile.

The Company will continue to be deemed an emerging growth company until the earliest of (i) the last day of the fiscal year during which
the Company had total annual gross revenues of $1.07 billion (adjusted for inflation by the SEC), (ii) the last day of the fiscal year following the fifth
anniversary of the date of the first sale of Common Shares under a registration statement under the U.S. Securities Act, (iii) the date on which the
Company has, during the previous 3-year period, issued more than $1 billion in non-convertible debt; or (iv) the date on which the Company is
deemed to be a "large accelerated filer" as defined by the SEC, which would generally occur upon the Company's attaining a public float of at
least  $700  million.  Once  the  Company  loses  emerging  growth  company  status,  the  Company  expects  the  costs  and  demands  placed  upon
management to increase, as the Company would have to comply with additional disclosure and accounting requirements.

46

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

If the Company were to lose the Company's foreign private issuer status under U.S. federal securities laws, the Company would likely
incur additional expenses associated with compliance with the U.S. securities laws applicable to U.S. domestic issuers.

As a foreign private issuer, as defined in Rule 3b-4 under the Exchange Act, the Company is exempt from certain of the provisions of the
U.S. federal securities laws. For example, the U.S. proxy rules and the Section 16 reporting and "short swing" profit rules do not apply to foreign
private issuers. If the Company were to lose the Company's status as a foreign private issuer, these regulations would apply commencing with the
beginning  of  the  Company's  next  fiscal  year  and  the  Company  would  also,  among  other  things,  be  required  to  commence  reporting  on  forms
required of U.S. companies, such as Forms 10-K, 10-Q and 8-K, rather than the forms currently available to the Company, such as Forms 20-F
and  6-K.  Compliance  with  the  disclosure  requirements  required  of  U.S.  companies  under  U.S.  securities  laws  would  likely  result  in  increased
expenses and would require the Company's management to devote substantial time and resources to comply with new regulatory requirements.
Further, to the extent that the Company was to offer or sell the Company's securities outside of the United States, the Company would have to
comply with the more restrictive Regulation S requirements that apply to U.S. companies, and the Company would no longer be able to utilize the
multijurisdictional disclosure system forms (including Form F-10, with which the Company's Base Shelf Prospectus (as defined below) was filed
with the SEC) for registered offerings by Canadian companies in the United States, which could limit the Company's ability to access the capital
markets in the future. There can be no assurance that the Company will retain its foreign private issuer status beyond June 30, 2021.

Even if the Company were no longer a foreign private issuer and ceased to be an emerging growth company, under SEC rules effective
September  10,  2018  so  long  as  the  Company's  "public  float"  (market  value  of  Common  Shares  held  by  non-affiliates)  remains  less  than  $250
million as of the end of its most recent second fiscal quarter it would qualify as a "smaller reporting company," eligible for relief from certain SEC
disclosure  requirements  (for  the  Company,  most  notably  as  to  certain  executive  compensation  matters).  As  of  March  23,  2021,  the  Company's
float is  $49.8  million.  However,  electing  to  disclose  as  a  smaller  reporting  company  would  reduce  only  some  of  the  additional  expense  and
management attention that would need to be dedicated to compliance if the Company loses foreign private issuer (or emerging growth company)
status.

47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Even if the Company remains a foreign private issuer, if its public float continues to be below $75 million it would remain ineligible to
use certain multijurisdictional disclosure forms in the U.S.

During the beginning of 2021, the public float of the Company's Common Shares was below $75 million. A Canadian foreign private issuer
with less than $75 million in public float is not eligible to satisfy its SEC annual report requirement by filing a Form 40-F (which is substantially a
wrap-around of the Annual Information Form required under Canadian law (the "AIF")), but must file its annual report on Form 20-F, and assure
that it is complying with the disclosure requirements of such form, which are somewhat different than the disclosure required in an AIF (the Form
20-F can, however be used to satisfy the Canadian AIF requirement). A Canadian foreign private issuer with less than $75 million in public float
also becomes ineligible to use certain multijurisdictional disclosure system registration statement forms, most notably Form F-10 (with which the
Base Shelf Prospectus was filed with the SEC), which enables the Company to more easily access the U.S., as well as Canadian, public capital
markets based primarily on the Canadian public offering regulatory processes. There can be no assurance that the Company will again meet the
$75 million public float test.

The market price of the Common Shares Warrants has significantly declined and may continue to be highly volatile.

The market price of the Common Share warrants (as defined below) has significantly declined over the past years and may continue to
decline  or  may  continue  to  be  highly  volatile.  Market  prices  for  telecommunication  corporations  have  at  times  been  volatile  and  subject  to
substantial  fluctuations.  The  stock  market,  from  time-to-time,  experiences  significant  price  and  volume  fluctuations  unrelated  to  the  operating
performance of particular companies. Future announcements concerning the Company or its competitors, including those pertaining to financing
arrangements, government regulations, developments concerning regulatory actions affecting the Company, litigation, additions or departures of
key personnel, cash flow, and economic conditions and political factors in the U.S., Canada, New Zealand, Bolivia or other regions may have a
significant impact on the market price of the Common Shares. In addition, there can be no assurance that the Common Shares will continue to be
listed on the TSX.

The market price of the Common Shares and Warrants could fluctuate significantly for many other reasons, including for reasons unrelated
to the Company's specific performance, such as reports by industry analysts, investor perceptions, or negative announcements by its subscribers,
competitors or suppliers regarding their own performance, as well as general economic and industry conditions. For example, to the extent that
other  large  companies  within  its  industry  experience  declines  in  their  stock  price,  the  share  price  of  the  Common  Shares  and  Warrants  may
decline as well. In addition, when the market price of a company's shares drops significantly, shareholders may institute securities class action
lawsuits against that company. A lawsuit against the Company could cause it to incur substantial costs and could divert the time and attention of its
management and other resources.

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Sales of a substantial number of the Common Shares may cause the price of the Common Shares to decline.

Any sales of substantial numbers of the Common Shares or the exercise of significant amounts of the Warrants or the perception that such
sales or exercise might occur may cause the market price of the Common Shares to decline. The market price of the Common Shares may have
been and could  continue  to  be  adversely  affected  by  the  expiration  of  lock  up  periods  applicable  to  certain  of  the  Company's  shareholders,
including affiliates of the Company and the minority shareholders of 2degrees that exchanged their shares in 2degrees for Common Shares at the
completion of the Arrangement, and applicable to the holders of Class C Units, all of whom are now eligible to, and many of whom are expected to,
redeem their Class C Units, which may result in the issuance to such holders of Common Shares that will be sold following such redemption. As at
the date of this Annual Report, no Common Shares or Class C Units are subject to any lock-up agreements.

The Company may not pay dividends.

Although  the  Company  paid  a  dividend  in  the  second  quarter  of  each  of  2019,  2018  and  2017,  it  did  not  do  so  in  2020  and  it  has
determined to suspend dividend payments until further notice. Payment of any future dividends or distributions by the Company will depend on its
cash  flows.  The  declaration  and  payment  of  future  dividends  or  distributions  by  the  Company  will  be  at  the  discretion  of  the  Board  subject  to
restrictions under applicable laws, and may be affected by numerous factors, including the Company's revenues, financial condition, acquisitions,
capital investment requirements and legal, regulatory or contractual restrictions, including (because they will affect the availability of cash to the
Company with which to make distributions) restrictive covenants contained in the Senior Notes Indenture, TISP Note Purchase Agreement and
New Zealand 2023 Senior Facilities Agreement. The Company may not be in a position to pay dividends in the future. A failure to pay dividends or
a reduction or cessation of the payment of dividends could materially adversely affect the trading price of the Common Shares.

Further equity financing may dilute the interests of shareholders of the Company and depress the price of the Common Shares.

If the Company raises additional financing through the issuance of equity securities (including securities convertible or exchangeable into
equity securities) or completes an acquisition or merger by issuing additional equity securities, such issuance may substantially dilute the interests
of shareholders of the Company and reduce the value of their investment. The market price of our equity securities could decline as a result of
issuances  of  securities  by  us  or  sales  by  our  existing  shareholders  of  Common  Shares  in  the  market,  or  the  perception  that  these  sales  could
occur, during the currency of the Base Shelf Prospectus. Sales of Common Shares by shareholders pursuant to the Base Shelf Prospectus and
any  prospectus  supplement  or  otherwise  might  also  make  it  more  difficult  for  us  to  sell  equity  securities  at  a  time  and  price  that  we  deem
appropriate. With an additional sale or issuance of equity securities (not including issuances in conjunction with the redemption of Class C Units),
investors will suffer dilution of their voting power; also, with an additional sale or issuance of equity securities (including issuances in conjunction
with the redemption of Class C Units), investors may experience dilution in earnings per share.

49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The trading market for the Common Shares is influenced by securities industry analyst research reports.

The trading market for the Common Shares  is influenced by the research and reports that industry or securities analysts publish about the
Company.  A  decision  by  an  analyst  to  cease  coverage  of  the  Company  or  fail  to  regularly  publish  reports  on  the  Company  could  cause  the
Company to lose visibility in the financial markets, which in turn could cause the stock price or trading volume to decline. Moreover, if an analyst
who covers the Company downgrades its stock, or if operating results do not meet analysts' expectations, the stock price could decline.

Item 4. 

Information on the Company

4.A  History and Development of the Company

Incorporation

The Company was incorporated under the name "Alignvest Acquisition Corporation" under the OBCA on May 11, 2015. Alignvest was a
special  purpose  acquisition  corporation  formed  for  the  purpose  of  effecting  an  acquisition  of  one  or  more  businesses  or  assets,  by  way  of  a
merger,  share  exchange,  asset  acquisition,  share  purchase,  reorganization,  or  any  other  similar  business  combination  involving  Alignvest,
referred to as its "qualifying acquisition".

The Arrangement

On November 1, 2016, Alignvest and Trilogy LLC entered into the Arrangement Agreement. On February 7, 2017, pursuant to the terms of
the  Arrangement  Agreement,  Alignvest  completed  its  qualifying  acquisition  under  which  it  effected  a  business  combination  with  Trilogy  LLC  by
way of the Arrangement.

Under  the  Arrangement,  Alignvest  acquired,  directly  or  indirectly,  all  of  the  voting  interest,  and  a  significant  economic  equity  interest,  in
Trilogy  LLC.  As  consideration,  Trilogy  LLC  received  payments  from  Alignvest  totaling  approximately  $199.3 million  (net  of  $3.0  million  in  cash
retained by the Company), representing the proceeds of Alignvest's initial public offering and private placements that closed concurrently with the
Arrangement, less redemptions from such proceeds of a portion of the then outstanding Alignvest Class A Restricted Voting Shares and certain
expenses.

At the effective time of the Arrangement, Alignvest's name was changed to "Trilogy International Partners Inc." and Alignvest's authorized
capital was amended to create one special voting share (the "Special Voting Share") and an unlimited number of Common Shares. In addition, the
existing share purchase warrants of Alignvest were deemed to be amended to be share purchase warrants (the "Warrants") to acquire Common
Shares following 30 days after the effective date of the Arrangement, at an exercise price of C$11.50 per share, but otherwise unamended. The
Warrants  are  governed  by  the  terms  of  a  warrant  agreement  dated  June  24,  2015  (as  amended  February  7,  2017,  the  "Warrant  Agency
Agreement") between the Company and TSX Trust Company.

50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Immediately following the effective time of the Arrangement, the Company continued out of the jurisdiction of Ontario under the OBCA and
into the jurisdiction of British  Columbia  under  the  BCBCA.  As  a  result  of  this  continuation,  the  Company  adopted  new  Articles  that  included  an
advance notice policy, as well as certain ownership and voting restrictions that were implemented in order for the Company to comply with the
Overseas Investment Act 2005 of New Zealand. See Item 10.B.3 "Shareholder Rights".

For more information on the Arrangement, see the management information circular of Alignvest dated December 22, 2016 (including the
prospectus  set  out  at  Appendix  "F"  thereto),  as  amended  January  12,  2017,  which  is  available  on  the  Company's  SEDAR  profile  at
www.sedar.com.

Trilogy International Partners Inc.

The head office of the Company is located at Suite 400, 155 108th Avenue NE, Bellevue, Washington, 98004, telephone number (425)
458-5900,  and  the  registered  and  records  office  of  the  Company  is  located  at  Suite  2600,  595  Burrard  Street,  P.O.  Box  49314,  Three  Bentall
Centre, Vancouver, British Columbia, V7X 1L3.

As  a  result  of  the  consummation  of  the  Arrangement,  TIP  Inc.  owns  and  controls  a  majority  stake  in  Trilogy  LLC.  Through  subsidiaries,
Trilogy LLC provides wireless voice and data communications in New Zealand and Bolivia including local, international long distance and roaming
services,  for  both  customers  and  international  visitors  roaming  on  its  networks.  These  services  are  provided  under  Global  System  for  Mobile
Communications ("GSM" or "2G"), (in Bolivia only), Universal Mobile Telecommunication Service, a GSM-based third generation mobile service
for  mobile  communications  networks  ("3G"),  and  Long  Term  Evolution,  a  widely  deployed  fourth  generation  service  ("4G  LTE"),  technologies.
Trilogy LLC's New Zealand subsidiary also provides fixed broadband communications to residential and enterprise customers.

Trilogy Dominicana Sale:

On  May  22,  2015,  Trilogy  LLC,  through  its  subsidiary,  Trilogy  International  Dominican  Republic  LLC,  entered  into  an  agreement  (as
amended  on  August  21,  2015)  to  sell  Trilogy  Dominicana  S.A.  ("Trilogy  Dominicana")  to  Servicios  Ampliados  de  Teléfonos  S.A.,  a  Dominican
Republic entity, for a sale price of $62 million. In connection with the sale agreement, the buyer additionally agreed to fund the operations during
the transition period. In fiscal 2015, Trilogy LLC received cash of $27 million from the buyer. On March 23, 2016, the sale of Trilogy Dominicana
was completed and Trilogy LLC received the remaining proceeds of $35.0 million and recognized a gain on the sale of $52.8 million. The gain
reflected the $62.0 million stated purchase price along with $6.0 million provided in fiscal 2015 by the buyer to fund operations through completion
of  the  sale,  net  of  $5.4  million  capital  gains  taxes  paid  on  April  8,  2016  to  the  Dominican  Republic  tax  authority,  the  net  assets  of  Trilogy
Dominicana  at  the  closing  date  and  the  transaction  costs  of  $0.9  million  incurred  in  fiscal  2015  to  complete  the  transaction.  Additionally,  upon
completion  of  the  sale  on  March  23,  2016,  net  operating  loss  carryforwards  of  $66.5  million  at  Trilogy  Dominicana  as  of  December  31,  2015,
which were subject to a full valuation allowance, were no longer available to the Company.

51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Sales of EIP Receivables:

In  June  2015,  Two  Degrees  Mobile  Limited  ("2degrees")  entered  into  a  mobile  handset  receivables  sales  agreement  (the  "EIP  Sale
Agreement") with a third party New Zealand financial institution (the "EIP Buyer"). The EIP Sale Agreement provides an arrangement for 2degrees
to accelerate realization of receivables from wireless subscribers who purchase mobile phones from 2degrees on installment plans. Under the EIP
Sale  Agreement  and  on  a  monthly  basis,  2degrees  may  offer  to  sell  specified  receivables  to  the  EIP  Buyer  and  the  EIP  Buyer  may  propose  a
price at which to purchase the receivables. Neither party is obligated to conclude a purchase, except on mutually agreeable terms. The EIP Sale
Agreement  specifies  certain  criteria  for  mobile  phone  receivables  to  be  eligible  for  purchase  by  the  EIP  Buyer.  The  Company  evaluated  the
structure  and  terms  of  the  arrangement  and  determined  2degrees  has  no  variable  interest  with  the  EIP  Buyer  and  thus  we  are  not  required  to
consolidate the entity in our financial statements.

Senior Notes:

On May 2, 2017, Trilogy LLC closed a private offering of $350 million aggregate principal amount of its senior secured notes due 2022 (the
"Senior  Notes").  The  Senior  Notes  were  offered  to  qualified  institutional  buyers  pursuant  to  Rule  144A  under  the  Securities  Act  of  1933,  as
amended (the "Securities Act"), and to non-U.S. persons in offshore transactions in reliance on Regulation S under the Securities Act. 

Trilogy  LLC  applied  the  proceeds  of  this  offering  together  with  cash  on  hand  to  redeem  and  discharge  all  of  its  then  outstanding  $450

million senior secured notes due 2019 and pay fees and expenses of $9.1 million related to the offering.

The Senior Notes bear interest at a rate of 8.875% per annum and were issued at 99.506%. Interest on the Senior Notes is payable semi-
annually  in  arrears  on  May  1  and  November  1.  No  principal  payments  are  due  until  maturity  on  May  1,  2022.  Trilogy  LLC  has  the  option  of
redeeming the Senior Notes, in whole or in part, upon not less than 30 days' and not more than 60 days' prior notice as follows:

On or after May 1, 2020 but prior to May 1, 2021, at 102.219%
On or after May 1, 2021 at 100%

The  Senior  Notes  are  subject  to  an  indenture  (the  "Senior  Notes  Indenture")  which,  includes  certain  restrictive  covenants,  including  a
covenant  by  Trilogy  LLC  not  to  incur  additional  indebtedness,  subject  to  certain  exceptions,  such  as  exceptions  that  permit  NuevaTel  and
2degrees  to  incur  certain  additional  indebtedness.  Other  restrictive  covenants  concern  (i)  payment  of  dividends  and  distributions;  (ii)  making  of
certain investments; (iii) creation of liens to secure debts; (iv) transactions with affiliates; (v) issuances of preferred stock by restricted subsidiaries
except to the Company or its affiliates; (vi) mergers and consolidations; (vii) restrictions on restricted subsidiaries' payments to Trilogy LLC; and
(viii) sale of assets. The Senior Notes are guaranteed by certain of Trilogy LLC's domestic subsidiaries and are secured by a first-priority lien on
the equity interests of such guarantors and a pledge of any intercompany indebtedness owed to Trilogy LLC or any such guarantor by 2degrees or
any of 2degrees' subsidiaries and certain third-party indebtedness owed to Trilogy LLC by any minority shareholder in 2degrees. As of the issue
date of the Senior Notes and as of December 31, 2020, there was no such indebtedness outstanding.

52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  October  2020,  the  Senior  Notes  Indenture  was  amended  in  connection  with  the  issuance  by  Trilogy  International  South  Pacific  LLC
("TISP") of $50 million of senior secured notes (the "TISP 2022 Notes"). The amendments to the Senior Notes Indenture included, among other
things, certain changes to the Senior Notes Indenture to permit: the issuance of the TISP 2022 Notes, the making of certain intercompany loans by
TISP to Trilogy LLC, the entering by Trilogy LLC and Trilogy International South Pacific Holdings ("TISPH") of guarantees of the TISP 2022 Notes,
and the grant of a security interest in the collateral securing the TISP 2022 Notes. Further, under the amendments, TISP is permitted to make an
offer  to  purchase  the  TISP  2022  Notes  with  any  net  cash  proceeds  received  by  Trilogy  LLC,  TISPH,  TISP  or  any  of  TISP's  subsidiaries  in
connection  with  certain  asset  sales  by  Trilogy  LLC,  TISPH,  TISP  or  any  of  TISP's  subsidiaries  (including  2degrees)  prior  to  Trilogy  LLC  being
required to make an offer to purchase the Senior Notes with any excess sale proceeds remaining thereafter. The Senior Notes Indenture was also
amended to permit the sale of NuevaTel for non-cash consideration provided that any non-cash consideration received in a sale can be converted
to cash or cash equivalents within 12 months after the closing of such sale and that any cash proceeds be used promptly to redeem the Senior
Notes.

New Zealand 2023 Senior Facilities Agreement:

In February 2020, 2degrees entered into the New Zealand 2023 Senior Facilities Agreement which has a total available commitment of

$285 million NZD ($205.6 million based on the exchange rate at December 31, 2020).

Separate  facilities  are  provided  under  this  agreement  to  (i)  repay  the  then  outstanding  balance  of  the  prior  $250  million  NZD  senior
facilities arrangement (the "New Zealand 2021 Senior Facilities Agreement") and pay fees and expenses associated with the refinancing ($235
million  NZD),  (ii)  provide  funds  for  further  investments  in  2degrees'  business  ($30  million  NZD),  and  (iii)  fund  2degrees'  working  capital
requirements ($20 million NZD). As of December 31, 2020, the $235 million NZD facility ($169.5 million based on the exchange rate at December
31, 2020), the $30 million NZD facility ($21.6 million based on the exchange rate at December 31, 2020), and the $20 million NZD facility ($14.4
million based on the exchange rate at December 31, 2020) were fully drawn.

The  New  Zealand  2023  Senior  Facilities  Agreement  also  provides  for  an  uncommitted  $35  million  NZD  accordion  facility  which,  after
commitments are obtained, can be utilized in the future to fund capital expenditures. The New Zealand 2023 Senior Facilities Agreement matures
in February 2023.

53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The outstanding debt drawn under the New Zealand 2023 Senior Facilities Agreement accrues interest for the interest period selected by
2degrees or quarterly (whichever is less) at the New Zealand Bank Bill Reference Rate ("BKBM") plus a margin ranging from 2.40% to 3.80% (the
"Margin") depending upon 2degrees' net leverage ratio at that time.

Additionally, a commitment fee at the rate of 40% of the applicable Margin is payable quarterly on all undrawn and available commitments.

Distributions  from  2degrees  to  its  shareholders,  including  Trilogy  LLC,  are  subject  to  free  cash  flow  tests  under  the  New  Zealand  2023
Senior  Facilities  Agreement,  calculated  at  half  year  and  full  year  intervals.  There  is  no  requirement  to  make  prepayments  of  principal  from
2degrees' free cash flow. The outstanding debt may be prepaid without penalty at any time.

The New Zealand 2023 Senior Facilities Agreement contains certain financial covenants requiring 2degrees to:

(i) 

(ii) 

(iii) 

maintain a total interest coverage ratio (as defined in the New Zealand 2023 Senior Facilities Agreement) of not less than 3.0;

maintain  a  net  leverage  ratio  (as  defined  in  the  New  Zealand  2023  Senior  Facilities  Agreement)  of  not  greater  than  2.75  from
January 1, 2021 to December 31, 2021; and 2.50 thereafter; and

ensure capital expenditures do not exceed the aggregate of 110% of the agreed to annual capital expenditures (as defined in the
New Zealand 2023 Senior Facilities Agreement) plus any capital expenditure funded by the issuance of new equity in any financial
year.

The New Zealand 2023 Senior Facilities Agreement also contains other customary representations, warranties, covenants and events of

default and is secured (in favor of an independent security trustee) by substantially all of the assets of 2degrees.

Trilogy International South Pacific LLC Notes:

In October 2020, TISP issued $50 million of senior secured notes. TISP is the wholly owned subsidiary of TISPH, which in turn is wholly
owned by Trilogy LLC. TISP owns, through a subsidiary, TIP Inc.'s equity interest in 2degrees. The TISP 2022 Notes were issued pursuant to an
agreement (the "Note Purchase Agreement") whose terms and conditions are based on those of the Trilogy LLC 2022 Notes.  The TISP 2022
Notes mature on May 1, 2022, bear an interest rate of 10.0% per annum and were issued at a 95.375% discount.  Interest on the TISP 2022 Notes
is payable semi-annually in arrears on May 1 and November 1. No principal payments are due until maturity on May 1, 2022.

Cash proceeds from the issuance of the TISP 2022 Notes were $46.0 million, net of issuance discount and consent fees paid with respect
to  certain  amendments  to  the  Trilogy  LLC  2022  Notes  that  holders  of  those  notes  approved  in  order  to  permit  the  issuance  of  the  TISP  2022
Notes. TISP is permitted to use proceeds of the TISP 2022 Notes to make intercompany loans to Trilogy LLC for the payment of interest due under
the Trilogy LLC 2022 Notes and to pay interest due on the TISP 2022 Notes. The proceeds are otherwise restricted from use in general operations
and the related cash balance is included in Restricted cash in the Consolidated Balance Sheet as of December 31, 2020.

54

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The TISP 2022 Notes are guaranteed by Trilogy LLC and TISPH. The TISP 2022 Notes are also secured on a first priority basis by (a)
TISPH's pledge of (i) 100% of TISPH's right, title and interest in the equity interests of TISP, and (ii) 100% of TISP's right, title and interest in any
intercompany loan made to Trilogy LLC, and (b) a lien on 100% of TISP's right, title and interest in a cash collateral account in which the proceeds
of the TISP 2022 Notes is being held until such time that such proceeds are used as permitted under the terms of the Note Purchase Agreement.

TISP has the option of redeeming the TISP 2022 Notes, in whole or in part, as follows:

• 

• 

On or prior to May 1, 2021, at 102.5%

After May 1, 2021, at 100%

The terms applicable to the TISP 2022 Notes are based on the terms set forth in the indenture for the Trilogy LLC 2022 Notes, and the
restrictive covenants contained in the Note Purchase Agreement are materially consistent with those of the Trilogy LLC 2022 Notes.  Additionally,
the  Note  Purchase  Agreement  requires  that  $15.0  million  in  cash  and  cash  equivalents  be  maintained  free  and  clear  of  liens,  other  than
specifically  permitted  liens,  by  Trilogy  LLC  and  by  TISPH  and  its  subsidiaries,  with  the  requirement  that,  for  this  purpose,  cash  and  cash
equivalents at 2degrees are measured based on TISP's indirect equity interest in 2degrees.

The Note Purchase Agreement also includes a covenant requiring TISP to make an offer to purchase the TISP 2022 Notes with any net
cash proceeds received by Trilogy LLC, TISPH, TISP or any of TISP's subsidiaries in connection with certain asset sales by Trilogy LLC, TISPH,
TISP or any of TISP's subsidiaries (including 2degrees). TISP is not required to make an offer to purchase the TISP 2022 Notes in connection with
a sale of NuevaTel.

Finally, the Note Purchase Agreement provides that Trilogy LLC is not permitted to directly or indirectly consummate a sale of NuevaTel

unless the consideration payable in such sale exceeds $75 million.

Bolivian Bond Debt:

In August 2020, NuevaTel commenced a debt issuance process in Bolivia seeking to raise up to $24.2 million during an initial 90-day open
subscription  process  with  certain  Bolivian  banks  including  BNB  Valores  S.A.  and  other  financial  institutions  (the  "Bolivian  Bond  Debt").  As  of
December 31, 2020, NuevaTel had raised $20.1 million through this issuance process. The bond offering was extended beyond the initial 90-day
period and concluded with no additional proceeds raised subsequent to December 31, 2020.

55

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The bond includes two series of indebtedness. Series A ("Series A") was fully subscribed, has a principal balance at December 31, 2020 of
$9.7  million  and  bears  interest  at  the  rate  of  5.8%  per  annum.  Monthly  principal  repayments  begin  in  February  2024  and  Series  A  matures  in
August 2025. Series B ("Series B") will have a principal balance of up to approximately $14.5 million and bears interest at the rate of 6.5% per
annum. The terms of the bond offering are set forth in the Agreement to Assign and Securitize Cash Flows and the Amendment to Agreement to
Assign and Securitize Cash Flows, attached hereto as Exhibits 4.11 and 4.12 respectively. As of December 31, 2020, Series B had an outstanding
principal  balance  of  $10.4  million.  Monthly  principal  repayments  begin  in  September  2025  and  Series  B  matures  in  August  2028.  Interest  on
Series A and Series B is payable monthly.

A  portion  of  the  proceeds  from  the  bond  issuance  were  used  to  repay  the  Bolivian  2021  Bank  Loan  (as  defined  below)  which  had  an
outstanding balance of $8.3 million along with a separate bank loan which had an outstanding balance of $3.4 million. The remaining proceeds will
be used to fund future capital expenditures.

The  bonds  are  subject  to  certain  financial  covenants,  including  a  debt  to  equity  ratio  and  debt  service  ratio.  The  debt  to  equity  ratio  is
applicable upon issuance of the bonds and the debt service ratio will be applicable commencing with the first quarter of 2022. None of TIP Inc. or
its subsidiaries (other than NuevaTel) has any obligations under the bonds. The bonds are secured by certain sources of NuevaTel cash flows.

New Zealand EIP Receivables Financing Obligation:

In  August  2019,  2degrees  entered  into  an  EIP  receivables  secured  borrowing  arrangement  (the  "EIP  Financing  Arrangement")  that
enables  2degrees  to  sell  specified  EIP  receivables  to  a  third-party  purchaser  of  such  EIP  receivables  (the  "Purchaser").    The  Purchaser  is  not
related to the EIP Buyer. The Company evaluated the structure and terms of the EIP Financing Arrangement and determined that we are required
to consolidate the Purchaser in our financial statements.

While  2degrees  can,  in  part,  determine  the  amount  of  cash  it  will  receive  from  each  sale  of  EIP  receivables  under  the  EIP  Financing
Arrangement, the amount of cash available to 2degrees varies based on a number of factors and is limited to a predetermined portion of the total
amount of the eligible EIP receivables sold to the Purchaser.

Under the EIP Financing Arrangement, amended in July 2020, the Purchaser has access to $45.5 million NZD ($32.8 million based on the
exchange rate at December 31, 2020) of funding, which the Purchaser can use to acquire EIP receivables from 2degrees. As of December 31,
2020, the total amount outstanding under the EIP Financing Arrangement was $20.9 million NZD ($15.1 million based on the exchange rate at
December 31, 2020), and the total amount available for borrowing was $24.6 million NZD ($17.7 million based on the exchange rate at December
31,  2020).  All  proceeds  received  and  repayments  under  the  EIP  Financing  Arrangement  are  included  separately  as  Proceeds  from  EIP
receivables financing obligation and Payments of debt, including sale-leaseback and EIP receivables financing obligations in financing activities in
the Consolidated Statements of Cash Flows included in this Annual Report.

56

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  2019,  the  EIP  Financing  Arrangement  was  analyzed  and  accounted  for  in  accordance  with  the  applicable  accounting  guidance  for
consolidations and transfers and servicing arrangements. Accordingly, the $0.7 million NZD ($0.4 million based on the exchange rate in the month
of  payment)  of  incremental  fees  and  expenses  directly  related  to  entering  into  the  EIP  Financing  Arrangement  was  recorded  as  a  deferred
financing cost and is included as a reduction in debt in the Consolidated Balance Sheets. The unamortized balance of the deferred financing costs
associated with the EIP Financing Arrangement is amortized ratably to Interest expense over the term of the EIP Financing Arrangement. 

The  Company  determined  that  the  Purchaser's  obligation  to  its  lenders  under  the  EIP  Financing  Arrangement  to  have  characteristics
similar to a revolving secured borrowing debt arrangement and has classified the total amount of the outstanding obligation between the Purchaser
and its lenders as current in the Consolidated Balance Sheets included in this Annual Report. The obligation of the Purchaser is presented as a
component  of  debt  due  to  the  accounting  consolidation  of  the  Purchaser  with  the  Company;  however,  the  obligation  does  not  constitute
indebtedness under the indenture for the Senior Notes because the Purchaser is a separate entity none of whose equity is held by the Company
or its subsidiaries. The Purchaser pays principal and interest to its lenders on a monthly basis from proceeds that it receives from 2degrees, which
collects  EIP  payments  from  the  2degrees  subscribers  whose  EIP  receivables  were  sold  to  the  Purchaser  and  remits  such  amounts  to  the
Purchaser.  The  EIP  obligations  under  the  amended  EIP  Financing  Arrangement  mature  in  June  2023.  The  obligation  under  the  amended  EIP
Financing  Arrangement  accrues  interest  monthly  at  the  BKBM  plus  a  margin  of  3.55%.  The  interest  rate  on  the  outstanding  balance  was
approximately  3.87%  as  of  December  31,  2020.  Additionally,  a  line  fee  of  0.70%  is  payable  by  the  Purchaser  annually  on  the  total  available
commitment under the amended EIP Financing Arrangement, which the Purchaser likewise pays from proceeds that it receives from 2degrees.

The  agreements  governing  the  terms  of  the  EIP  Financing  Arrangement  have  no  financial  covenants  and  contain  customary

representations, warranties, and events of default for an arrangement of this nature.

Bolivian 2023 Bank Loan:

In December 2018, NuevaTel entered into the Bolivian 2023 Bank Loan with BNBSA, a Bolivian bank and a lender in the Bolivian 2021
Syndicated Loan, to fund capital expenditures. NuevaTel drew down the Bolivian 2023 Bank Loan in two $4.0 million advances that occurred in
December  2018  and  January  2019.  The  Bolivian  2023  Bank  Loan  is  required  to  be  repaid  in  quarterly  installments  which  commenced  in
September 2019 through 2023, with 11% of the principal amount to be repaid during the first year and 22.25% of the principal amount to be repaid
during each of the final four years. Interest on the Bolivian 2023 Bank Loan accrues at a fixed rate of 7.0% for the first 24 months and thereafter at
a  variable  rate  of  5.0%  plus  Tasa  de  Referencia  and  is  payable  quarterly.  The  outstanding  balance  of  the  current  and  long-term  portion  of  the
Bolivian 2023 Bank Loan was $1.8 million and $4.4 million, respectively, as of December 31, 2020.

The Bolivian 2023 Bank Loan agreement contains no financial covenants and is unsecured.

57

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Bolivian 2022 Bank Loan:

In  December  2017,  NuevaTel  entered  into  the  Bolivian  2022  Bank  Loan  with  BBSA,  a  Bolivian  bank  and  a  lender  in  the  Bolivian  2021
Syndicated Loan, to fund capital expenditures. The Bolivian 2022 Bank Loan is required to be repaid in quarterly installments which commenced
in 2019 through 2022, with 25% of the principal amount to be repaid each year. Interest on the Bolivian 2022 Bank Loan accrues at a fixed rate of
6.0% and is payable quarterly. The outstanding balance of the current and long-term portion of the Bolivian 2022 Bank Loan was $1.7 million and
$2.6 million, respectively, as of December 31, 2020.

Bolivian Tower Transaction Financing Obligation:

In  February  2019,  NuevaTel  entered  into  the  Tower  Sale  Transaction,  pursuant  to  which  it  would  sell  and  leaseback  up  to  651  network
towers. As of December 31, 2019, NuevaTel had completed the sale of 574 towers for total consideration of $89.5 million. In July 2020, NuevaTel
completed the fourth and final closing of 34 network towers under this Transaction. The Company recorded proceeds from financing obligations of
$18.9 million during the year ended December 31, 2019 for towers that did not meet the criteria for sale-leaseback accounting due to NuevaTel's
continuing involvement in the operation of those towers (the "Bolivian Tower Transaction Financing Obligation"). The outstanding balance of the
current  and  long-term  portion  of  the  Bolivian  Tower  Transaction  Financing  Obligation  was  $0.2  million  and  $4.4  million,  respectively,  as  of
December 31, 2020, all of which is considered indebtedness under the indenture for the Senior Notes. See "Note 2 - Property and Equipment" to
the Company's consolidated financial statements contained in this Annual Report.

New Zealand 2021 Senior Facilities Agreement:

In July 2018, 2degrees completed the New Zealand 2021 Senior Facilities Agreement, a bank loan syndication in which ING Bank N.V.
acted as the lead arranger and underwriter. The New Zealand 2021 Senior Facilities Agreement had a total available commitment of $250 million
NZD ($180.3 million based on the exchange rate at December 31, 2020).  The debt under the New Zealand 2021 Senior Facilities Agreement bore
interest quarterly at the BKBM plus a margin ranging from 2.40% to 3.80% depending upon 2degrees' net leverage ratio at that time. Additionally, a
commitment fee at the rate of 40% of the applicable margin was payable quarterly on all undrawn and available commitments. The New Zealand
2021  Senior  Facilities  Agreement's  original  maturity  date  was  July  31,  2021.    In  February  2020,  2degrees  entered  into  the  New  Zealand  2023
Senior Facilities Agreement and used a portion of the proceeds of that facility to repay the outstanding balance of the New Zealand 2021 Senior
Facilities Agreement.

Bolivian 2021 Syndicated Loan:

In April 2016, NuevaTel entered into the Bolivian 2021 Syndicated Loan with a consortium of Bolivian banks. The net proceeds were used
to  fully  repay  the  then  outstanding  balance  of  a  previously  outstanding  loan  agreement  and  the  remaining  proceeds  were  used  for  capital
expenditures. The Bolivian 2021 Syndicated Loan was required to be repaid in quarterly installments which commenced in 2016, with 10% of the
principal amount repaid during each of the first two years of the Bolivian 2021 Syndicated Loan and 26.67% of the principal amount to be repaid
during each of the final three years. In February 2020, the outstanding balance of the Bolivian 2021 Syndicated Loan was repaid primarily with
proceeds from the Bolivian 2021 Bank Loan.

58

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Bolivian 2021 Bank Loan:

In February 2020, NuevaTel entered into an $8.3 million debt facility (the "Bolivian 2021 Bank Loan") with Banco Nacional de Bolivia S.A.
to repay the then outstanding balance under the Bolivian 2021 Syndicated Loan. The Bolivian 2021 Bank Loan was repaid in August 2020 with a
portion of the proceeds of the Bolivian Bond Debt.

Short Form Base Shelf Prospectus and Registration Statement, and Prospectus Supplement:

On  August  14,  2019,  the  Company  filed  a  preliminary  short  form  base  shelf  prospectus  with  the  BCSC  and  a  related  shelf  registration
statement  with  the  SEC  qualifying  for  issuance  an  aggregate  of  $500  million  of  Common  Shares,  warrants,  units,  subscription  receipts,  debt
securities  and  share  purchase  contracts.  On  August  28,  2019,  the  final  base  shelf  prospectus  (the  "Base  Shelf  Prospectus")  and  the  final
registration  statement  were  filed  and  were  declared  effective  by  the  BCSC  and  the  SEC,  as  applicable,  shortly  thereafter.  The  Base  Shelf
Prospectus is intended to give the Company the flexibility to take advantage of financing opportunities when market conditions are favorable, but
was also filed toward satisfying the Company's obligation to provide resale registration rights for the Common Shares which may be issued upon
redemptions of the Class C Units.

On August 29, 2019, the Company filed a resale prospectus supplement (the "Prospectus Supplement") to the Base Shelf Prospectus with
the  BCSC  and  the  SEC,  to  qualify  specified  Common  Shares  for  resale  at  times  and  in  amounts  determined  by  the  holders  of  those  Common
Shares.  The  Prospectus  Supplement  covered  certain  issued  and  outstanding  Common  Shares  as  well  as  Common  Shares  issuable  upon
redemption of Class C Units from time to time by the material holders thereof.

Capital Expenditures

Information  concerning  the  Company's  principal  capital  expenditures  can  be  found  in  Item  5.A  "Operating  Results-Key  Performance
Indicators-Capital Expenditures"; "-Business Segment Analysis-New Zealand (2degrees)-New Zealand-Operating Results-Year Ended December
31, 2020, Compared to Year Ended December 31, 2019"; "-Year Ended December 31, 2019 Compared to Year Ended December 31, 2018"; "-
Bolivia  (NuevaTel)  -Year  Ended  December  31,  2020  Compared  to  Year  Ended  December  31,  2019";  and  "-Year  Ended  December  31,  2019
Compared to Year Ended December 31, 2018."

59

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Additional Information

The SEC maintains an internet site at http://www.sec.gov, that contains reports, proxy and information statements, and other information

regarding the Company.  The Company's internet address is http://www.trilogy-international.com.

4.B 

Business Overview

Following the Arrangement between Alignvest and Trilogy LLC, the Company holds a significant economic interest in Trilogy LLC's existing

business of indirectly providing wireless communications services through its operating subsidiaries in New Zealand and Bolivia.

Operations in New Zealand and Bolivia represent the Company's two reportable segments. Our chief operating decision maker, TIP Inc.'s
Chief Executive Officer, assesses performance of the segments and allocates resources primarily based on the financial measures of revenues
and Segment Adjusted EBITDA. See Note 18 - Segment Information to the Consolidated Financial Statements for additional information.

Overview

Trilogy LLC Background

Trilogy LLC, based in Bellevue, Washington, is a wireless telecommunications company that is managed by Trilogy Holdings (as defined
below)  and  is  owned  by  Trilogy  Intermediate  Holdings  as  well  as  individual  and  institutional  members  who  invested  in  Trilogy  LLC  prior  to  the
Arrangement. Trilogy LLC was founded in 2005 by John W. Stanton, Bradley J. Horwitz, and Theresa E. Gillespie (collectively, the "Trilogy LLC
Founders"), who, together with a small group of other investors, bought assets including Bolivia (NuevaTel) from Western Wireless Corporation
("Western Wireless"), which had been founded by the Trilogy LLC Founders and sold to Alltel Corporation for $6 billion in 2005.

Over the following 12 years, Trilogy LLC completed a number of transactions that resulted in the portfolio of operations that are now owned
by  the  Company.  In  2008,  Trilogy  LLC  acquired  26%  of  New  Zealand  Communications  Limited,  a  greenfield  mobile  wireless  operator  in  New
Zealand, now known as 2degrees. Trilogy LLC subsequently increased its stake in 2degrees and the Company now holds approximately 73.2% of
2degrees.  Focusing  its  efforts  on  growing  2degrees  and  NuevaTel,  Trilogy  LLC  sold  its  operating  company  in  Haiti  in  2012  and  its  operating
company  in  the  Dominican  Republic  (adjacent  to  Haiti)  in  2016.  In  2015,  2degrees  acquired  Snap  Limited,  a  New  Zealand  provider  of  fixed
broadband communications services to enterprise and residential subscribers ("Snap").

Trilogy International Partners Inc.

The  Company  owns  and  controls  majority  stakes  in  two  operations  that  the  Trilogy  LLC  Founders  grew  from  greenfield  developments.
2degrees in New Zealand, with an estimated wireless market share of approximately 24%, and NuevaTel in Bolivia, with an estimated wireless
market  share  of  approximately  16%,  provide  communications  services  customized  for  each  market,  including  local,  international  long  distance,
and roaming services for both customers and international visitors roaming on their networks. 2degrees also provides fixed broadband services in
New Zealand. Both companies provide mobile services on both a prepaid and postpaid basis.

60

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

2degrees  and  NuevaTel's  networks  support  several  digital  technologies  including  GSM  or  2G  (NuevaTel  only),  3G,  and  4G  LTE.
Deployment  of  4G  LTE  in  New  Zealand  and  Bolivia  enables  the  Company  to  offer  its  wireless  subscribers  in  those  markets  a  wide  range  of
advanced services while achieving greater network capacity through improved spectral efficiency. The Company believes that 4G LTE services will
continue to be a catalyst for revenue growth from additional data services, such as mobile broadband, internet browsing capabilities, richer mobile
content, video streaming and application downloads. In Bolivia, 4G LTE technology is being deployed to deliver broadband services to homes as
well as mobile users. The 4G LTE networks will be enhanced with 4.5G and 4.9G features, which are known in the industry as LTE Advanced and
LTE  Advanced  Pro,  respectively,  as  traffic  and  capacity  demands  require.  This  evolution  is  expected  to  be  accomplished  mainly  through
commercial software releases by our network equipment manufacturers. In New Zealand, 5G spectrum is becoming available, enabling carriers to
offer new and even more data-intensive wireless services and applications that can be utilized by both consumer and business customers.

Both  2degrees  and  NuevaTel  hold  spectrum  licenses  that  are  adequate  for  current  usage  levels,  and  have  recently  invested  significant

amounts of capital in their network infrastructure in 3G and 4G LTE to benefit from growth in additional data consumption.

A summary overview of the Company's operating subsidiaries is presented below as at December 31, 2020, unless otherwise noted.

Trilogy LLC Ownership Percentage
Launch Date
Population (in millions)(1)
Wireless Penetration(2)
Wireless Subscribers (in thousands)
Market Share of Wireless Subscribers (2)

Notes:

New Zealand (2degrees)
73.2%
August 2009

4.9
131%
1,483
24%

Bolivia (NuevaTel)
71.5%
November 2000

11.6
94%
1,779
16%

(1)  Source: The U.S. Central Intelligence Agency's World Factbook as of July 2020.
(2)  Management estimates based on the most currently available information.

For a breakdown of total revenues and geographic market, see Item 5.A "Operating Results- New Zealand - Operating Results" and "- Bolivia -

Operating Results."

New Zealand (2degrees)

Background to market entry

2020  marked  eleven  years  since  2degrees  successfully  entered  the  New  Zealand  market,  transforming  the  telecommunications  market
and  driving  prices  down  for  consumers.    Prior  to  2degrees'  entry,  the  New  Zealand  wireless  communications  market  was  a  duopoly,  and  the
incumbent  operators,  Vodafone  and  Telecom  New  Zealand  (now  Spark  New  Zealand  ("Spark")),  were  able  to  set  relatively  high  prices,  which
resulted  in  low  wireless  usage  by  consumers.  Additionally,  mobile  revenue  in  New  Zealand  in  2009  was  only  31%  of  total  New  Zealand
telecommunications industry revenue compared to 42% for the rest of the Organization for Economic Co-operation and Development countries.
These  two  factors  led  the  Company  to  believe  that  New  Zealand  presented  a  significant  opportunity  for  a  third  competitor  to  enter  the  market
successfully.

61

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
2degrees  launched  in  the  New  Zealand  wireless  market  in  2009  through  innovative  pricing,  a  customer-centric  focus  and  differentiated
brand positioning. 2degrees introduced a novel, low-cost, prepaid mobile product that cut the incumbents' prices of prepaid voice calls and text
messages  in  half  and  rapidly  gained  market  share.  Since  then,  2degrees  has  reinforced  its  reputation  as  the  challenger  brand  by  combining
higher value-for-money alternatives with excellent customer service. Management estimates 2degrees' market share of wireless subscribers to be
approximately 24% based on most currently available information. Additionally, 2degrees provides fixed broadband communications services to
residential  and  enterprise  customers.    As  of  December  31,  2020,  Trilogy  LLC-controlled  entities  owned  73.2%  of  2degrees,  with  the  remaining
26.8% interest owned primarily by Tesbrit.

Services

Today, 2degrees continues to offer compelling service plans for data, voice and text on both mobile and fixed lines.

2degrees' prepaid offerings include high value service plans which provide monthly allowances of carryover minutes and data for up to one
year, unlimited calls to 2degrees subscribers, and unlimited texts to New Zealand and Australia. 2degrees offers seven monthly plans from $10 to
$85 NZD per month. On these plans, unlimited calling to New Zealand and Australia starts from $40 NZD per month and unlimited data usage
within  New  Zealand  starts  at  $85  NZD  per  month.  In  addition,  2degrees  offers  14  day  prepaid  plans,  targeted  at  consumers  who  are  paid
fortnightly, with carryover minutes and data allowances from $10 to $20 NZD per month. Unlimited calling to New Zealand and Australia on these
plans starts at $20 NZD per month. For casual usage, 2degrees offers low standard calling and texting rates which can be boosted with "Add Ons"
for additional minutes or data.

As 2degrees has increased scale, it has intensified its efforts to recruit postpaid subscribers. 2degrees' postpaid plans attract higher value
subscribers through innovative offers such as the 2019 launch of carryover postpaid monthly plans from $40 NZD to $85 NZD per month which
include increased data allowances and unlimited calls and texts to New Zealand and Australia. On these plans, unlimited data usage within New
Zealand starts at $85 NZD per month. During 2019, 2degrees augmented its $30 NZD per month postpaid plan with an increased data allowance,
unlimited calls to 2degrees subscribers, and unlimited texts to New Zealand and Australia. 2degrees also included these unlimited offers in its pool
plans, where customers can save per subscriber when they add additional connections to their account.

62

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  2018,  2degrees  launched  Data  Clock,  an  innovative  app  which  enables  eligible  prepaid  and  postpaid  subscribers  to  purchase  time-
bound unlimited mobile data sessions in affordable bursts. Subscribers can currently purchase time bundles of between 15 minutes to 24 hours of
unlimited mobile data sessions. 2degrees also gives all eligible prepaid and postpaid plan subscribers a free hour of unlimited data every day in
their plan through the Data Clock app, something no other New Zealand telecom company offers.

2degrees continues to offer the Equipment Installment Plan, or EIP, which is a handset financing plan that enables customers to purchase
the  handsets  they  prefer,  largely  without  regard  to  the  service  rate  plans  they  select,  and  pay  for  their  phones  over  time.  The  EIP  allows
subscribers to purchase high-end handsets with the flexibility to choose the appropriate monthly plan without a long-term contract. This handset-
financing  model  enables  subscribers  to  purchase  data-centric  handsets  leading  to  increased  data  usage  and  revenues,  as  well  as  generating
overall customer satisfaction. 2degrees also offers trade-in options and promotions whereby an eligible subscriber may trade in an eligible handset
for credit as partial payment for a new device on an eligible new or resigned 2degrees plan or receive a promotion benefit.

2degrees entered the fixed-line internet service provider business and began offering home broadband plans with the Snap acquisition in
2015. Consistent with the 2degrees approach of simplicity and transparency, 2degrees offers three plans to new residential customers: a capped
plan with a traffic cap of 80 gigabytes per month, an unlimited data plan with speeds up to 100Mbps and an ultimate unlimited plan offering the
fastest available residential speeds in New Zealand of 900Mbps down and 400Mbps up. In 2019, 2degrees began bundling Amazon Prime Video
with selected broadband plans.

For the capped and unlimited plans, 2degrees offers customers equivalent pricing for both traditional copper broadband and standard ultra-
fast  fiber  broadband  (100Mbps).  This  equivalent  pricing  enables  2degrees  to  stand  by  its  commitment  to  offer  the  best  type  of  connection
available at each address and to upgrade customers as new technology becomes available.

With  the  acquisition  of  Snap  in  2015,  2degrees  acquired  a  fixed  broadband  business  that  was  focused  on  South  Island  business
customers.    Since  then,  2degrees  has  expanded  to  serve  business  customers  across  all  major  cities  in  New  Zealand  with  sales  and  support
functions in Dunedin, Christchurch, Wellington and Auckland. 2degrees offers solutions to enterprise and government, including voice products, a
fully-supported end-to-end managed network service, local and global cloud services, mobile plans, and other fixed business products. In 2018,
2degrees  added  cloud  security  to  its  offerings.  2degrees'  enterprise  offerings  also  provide  professional  services  to  assist  in  the  design  and
execution  of  a  network  or  voice  solutions.  In  2019,  2degrees  began  offering  Cloud  PBX,  a  private  business  phone  system  powered  over  the
internet,  and  an  unlimited  mobile  bundling  proposition.  In  February  2020,  2degrees  launched  an  international  roaming  option  which  allows
customers to use their business postpaid plans while overseas in 100 destinations. Beginning March 2021, unlimited data usage on enterprise-
oriented plans starts from $70 NZD per month.

63

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Marketing Strategy

2degrees  positions  itself  as  customer  friendly,  standing  for  value,  fairness,  and  simplicity,  combining  low-cost  alternatives  with  excellent
customer service. 2degrees leverages its outstanding customer service capabilities to differentiate itself from competitors and to foster a highly
satisfied  and  loyal  customer  base  as  evidenced  by  2degrees'  strong  net  promoter  score.  This  customer-centric  focus  has  resulted  in  2degrees
receiving numerous customer service awards from Canstar Blue and Roy Morgan Research, both of which seek to identify and reward brands that
exemplify product innovation and customer value.

Advertising

2degrees'  media  strategy  involves  developing  insight  into  consumer  preferences  and  choices,  followed  by  seeking  to  influence  the
consumers  at  each  stage  of  their  selection  process.  2degrees  aims  to  (i)  reach  consumers  who  are  not  actively  in  the  market,  (ii)  gain  market
share from consumers who are seeking a communications product, and (iii) foster brand-loyalty and advocacy from its existing customers. With
respect to its media strategy, 2degrees focuses on digital, television, online-video content, and outdoor advertising to market the 2degrees brand.

Distribution

As  of  December  31,  2020,  2degrees'  distribution  network  included  approximately  20  Company-owned  retail  stores,  40  independent
dedicated dealers and over 2,500 points of sale through national retail chains and grocery stores. 2degrees also offers services through its online
self-service store.

Operations

Facilities

2degrees is headquartered in Auckland, with offices in Wellington and Christchurch.

Employees

2degrees has experienced rapid growth and has increased total employees from 381 as of December 31, 2010 to 1,057 employees as of
December  31,  2020.  2degrees'  employees  are  distributed  across  its  functional  areas  with  270  in  sales  and  marketing,  207  in  operations  and
engineering,  111  in  information  technology,  332  in  customer  operations,  and  137  in  finance  and  administration,  corporate  affairs  and  human
resources.

64

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Assets

Network

2degrees operates 3G and 4G LTE networks. The 2G services on its mobile network were discontinued in March 2018. As of December
31, 2020, the 2degrees network consisted of 1,312 cell sites, of which 1,261 provide 4G LTE service. We estimate that 97% of New Zealand's
population is covered through the 2degrees network and approximately 2% of the population is covered through a network sharing agreement with
Vodafone. 2degrees has deployed cell sites in areas of the country where its subscribers generate high levels of national roaming traffic in order
to minimize consumer roaming costs. In addition, 2degrees has expanded 4G LTE rollout to improve data throughput and in-building coverage. In
November 2019, 2degrees entered into a RAN sharing agreement with a New Zealand telecommunications provider that supplies 2degrees with
managed capacity service for a specified number of network sites under an indefeasible right to use arrangement. As of December 31, 2020, the
Company had 167 sites providing additional network coverage through this RAN sharing agreement. As discussed in "Governmental Regulation"
below,  since  2017,  2degrees  has  been  participating  in  a  joint  venture  with  Vodafone  and  Spark  to  deliver  a  shared  wireless  broadband/mobile
solution in the rural areas identified by the government. As of December 31, 2020, 2degrees had 192 sites providing additional network coverage
through this joint venture.

2degrees Spectrum Holdings

Management believes 2degrees currently has sufficient spectrum to compete effectively against other New Zealand wireless operators and

expects to renew all or substantially all of its spectrum position once the applicable license expiration dates are reached.

Frequency Band
700 MHz

900 MHz
1800 MHz
2100 MHz

Spectrum
10 MHz x 2

9.8 MHz x 2
25 MHz x 2
15 MHz x 2

Spectrum License Expiration
2031
2031(1)
2021(2)
2021(2)

Technology
4G LTE

3G and 4G LTE
4G LTE
3G

Notes:
(1) The 2031 expiration for the 900 MHz spectrum is conditioned on payment by May 2022 of the price of the spectrum license and satisfying
certain New Zealand Commerce Act requirements per the sale offer. If these criteria are not satisfied, the right to use the 900 MHz spectrum will
expire in 2022 except for 4 MHz that expires in 2031.
(2) In September 2019, the government offered to renew spectrum licenses used by 2degrees in the 20 MHz x 2 of 1800 MHz spectrum and 15
MHz x 2 of 2100 MHz spectrum. In the fourth quarter of 2020, the government issued formal offers for the spectrum for a total of 20 years
commencing April 2021. 2degrees has accepted the offers with an initial term of two years. The offers for the remaining 18-year terms are open
for acceptance until November 2022. Following the spectrum license renewals, these licenses will expire March 2041.

Market Context

New Zealand is a developed, prosperous country with a population of 4.9 million and a wireless penetration rate of 131%.

65

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Economy Overview

Over the past 30 years, New Zealand has transformed from an agrarian economy, dependent on concessionary British market access, to a
more  industrialized,  developed,  services-dependent  nation,  with  a  large  and  growing  tourism  industry  and  free  market  economy  that  competes
globally. The country's GDP per capita is on par with Western Europe. During 2014 through 2019, the country had steady GDP growth of over
2.5% per year with low, stable inflation rates. While GDP declined in 2020 related to the COVID-19 pandemic, recent forecasts predict growth in
2021.

The country has a well-developed legal framework and regulatory system. New Zealand was most recently rated AAA by S&P and Aaa by
Moody's based on the country's high economic strength, very high institutional and government financial strength, and low susceptibility to event
risk. The country has no history of debt default.

New  Zealand  operates  under  a  floating  currency  regime  where  the  Official  Cash  Rate  ("OCR")  is  used  as  a  monetary  policy  lever.  The
OCR is the interest rate set by the Reserve Bank of New Zealand to meet inflation targets; the rate is reviewed seven times a year and may be
adjusted following significant changes in global macroeconomics.

Telecom Overview

The size of the New Zealand telecommunications market was $5 billion NZD for the 2020 reporting period. Investment in the New Zealand
telecommunications  market  has  been  underpinned  by:  government-backed  spending  in  the  Ultra-Fast  Broadband  Initiative  (as  defined  below),
which brings fiber connectivity to homes, schools, businesses, and medical facilities; the RBI, which brings broadband connectivity to rural areas
using wireless and wired infrastructure; and the private sector's 4G LTE mobile spectrum investment, which upgrades the infrastructure capability.

With  a  high  wireless  penetration  rate  of  131%  and  the  availability  of  the  latest  in-demand  devices,  data  consumption  in  New  Zealand
continues to grow. The Company expects growth in data consumption to continue, driven by increased adoption of 4G LTE enabled smartphones
and the expanding ecosystem of mobile applications.

Competition

2degrees  competes  with  two  wireless  providers  in  New  Zealand:    Vodafone,  with  approximately  37%  of  the  wireless  subscriber  market,
and Spark, with approximately 38% of the market, in each case based on the most currently available information. Vodafone operates a 2G, 3G,
4G LTE and limited 5G network. Spark operates a 3G, 4G LTE and limited 5G network. Spark and Vodafone offer services across both the fixed
and mobile markets.

In the broadband market, 2degrees, with 7% of the broadband subscriber market, competes with a handful of broadband providers in New
Zealand: Spark with 38% of the broadband subscriber market, Vodafone with 23% of the market, Vocus with 13% of the market, Trust Power with
6% of the market, and remaining players accounting for 13%, based on the most currently available information.

66

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Governmental Regulation

New  Zealand's  Minister  of  Broadcasting,  Communications  and  Digital  Media,  supported  by  the  Ministry  of  Business  Innovation  and

Employment ("MBIE"), advises the government on policy for telecommunications and spectrum issues.

The MBIE administers the allocation of radio frequency management rights. 2degrees offers service pursuant to management rights in the
700 MHz band, the 900 MHz band, the 1800 MHz band and the 2100 MHz band. 2degrees' rights to use 700 MHz spectrum expire in 2031, its
rights to use 900 MHz spectrum also expire in 2031, subject to 2degrees making a payment for a portion of the 900 MHz spectrum to the New
Zealand government in 2022 of an estimated $15 million NZD. 2degrees' rights to use 25 MHz x 2 in the 1800 MHz and 15 MHz x 2 in the 2100
MHz spectrum are scheduled to expire in March 2021; however, 2degrees has secured renewal of 20 MHz x 2 in the 1800 MHz and 15 MHz x 2
in the 2100 MHz rights commencing April 2021. These renewals, for which the purchase price was paid in January 2021, have an initial term of
two years. Offers for the additional 18-year terms are open for acceptance until November 2022 and will not be accepted until closer to that time.
The cost of the 18-year term spectrum may be paid in four annual installments beginning January 2023. The total cost for renewing the 1800 MHz
and 2100 MHz rights from 2021 to 2041 will be approximately $54 million NZD, excluding interest, of which $8.6 million NZD was paid in the first
quarter of 2021.

The MBIE is also preparing for the introduction of 5G in New Zealand. The government has offered 2degrees the right to use 60 MHz of
3500 MHz spectrum through October 31, 2022 at a cost of $0.8 million NZD. 2degrees intends to accept this offer. There is no right of renewal for
this  short-term  allocation,  which  is  expected  to  be  followed  by  an  auction  of  a  larger  allocation  of  3500  MHz  spectrum  for  long-term  5G  use
commencing  November  2022;  the  government  has  not  yet  confirmed  the  timing  of  this  auction.  The  MBIE  is  expected  to  consult  with  the
telecommunications  industry  on  this  auction  in  the  second  half  of  2021.  The  MBIE  has  also  been  considering  technical  matters  related  to  this
allocation, and other potential 5G bands for allocation in the future, including mmWave spectrum (above 20 GHz) and 600 MHz spectrum.

The politically independent Commerce Commission of New Zealand (the "Commerce Commission") is responsible for implementation of
New  Zealand's  Telecommunications  Act  2001,  which  provides  for  regulation  of  the  telecommunications  sector.  The  Commerce  Commission
includes a Telecommunications Commissioner, who oversees a team that monitors the telecommunications marketplace. For specific services that
are  regulated,  the  Commerce  Commission  is  authorized  to  set  both  price  and  non-price  terms  for  services  and  to  establish  enforcement
arrangements. The Commerce Commission's responsibilities include wholesale regulation of the fixed line access services that 2degrees offers,
including unbundled bitstream access, as well as the regulation of wholesale mobile services such as colocation and national roaming, and mobile
termination access services.

67

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Commerce  Commission  is  also  responsible  for  implementing  the  regulatory  framework  introduced  under  the  New  Zealand
Telecommunications Act (the "Telecommunications Act") in 2018 for fiber services, which 2degrees uses in providing fixed broadband and mobile
communications services to its customers. This regulatory framework takes a regulated "utility style" building blocks approach to the pricing of fiber
services,  representing  a  shift  from  the  previous  "Total  Service  Long  Run  Incremental  Cost"  pricing  approach  that  has  been  applied  to  copper
services. Beginning January 2022, price-regulated fiber providers will be subject to an overall revenue cap for regulated services and must provide
certain services at "anchor" prices. All fiber providers will be subject to information disclosure obligations. Fiber unbundling, which providers have
been required to offer since January 2020, is subject to equivalence and non-discrimination obligations.

Following  amendments  to  the  Telecommunications  Act  in  2018,  the  Commerce  Commission  assumed  oversight  of  telecommunications
retail service quality issues, which is now a priority for the Commerce Commission. The Commerce Commission's responsibilities with respect to
retail service quality include monitoring the level of quality delivered to retail customers by providers, ensuring that consumers have access to data
that  enables  informed  purchase  decisions,  reviewing  industry  standards  governing  retail  service  quality,  providing  industry  guidelines  on  retail
service  quality  matters,  and  establishing  mandatory  retail  service  quality  standards.  The  Commerce  Commission  is  also  required  to  review  the
industry's dispute resolution scheme at least once every three years.

The  New  Zealand  government  has  taken  an  active  role  in  funding  the  deployment  of  fiber  (the  "Ultra-Fast  Broadband  Initiative")  and
wireless infrastructure (the Rural Broadband Initiative or "RBI") to enhance citizens' access to higher speed broadband services. The Ultra-Fast
Broadband Initiative has been extended over time and fiber is now expected to reach 87% of the population by December 2022. In addition, the
government announced an extension of the RBI to RBI2 ("RBI2") and a Mobile Black Spots Fund ("MBSF"). In April 2017, the three national mobile
providers, 2degrees, Vodafone and Spark, formed a joint venture, now called the Rural Connectivity Group ("RCG"), to deliver a shared wireless
broadband/mobile  solution  in  the  rural  areas  identified  by  the  government.  The  New  Zealand  government  signed  an  agreement  with  the  joint
venture  in  2017  to  fund  a  portion  of  the  country's  rural  broadband  infrastructure  project  (the  "RBI2  Agreement").  The  government  initially
committed to contribute $150 million NZD to the RCG for RBI2 and MBSF projects on the condition that each RCG partner, including 2degrees,
invest  $20  million  NZD  over  several  years  and  contribute  to  the  operating  costs  of  the  RBI2  network.    In  December  2018,  the  government
expanded RBI2/MBSF funding by an additional $145 million NZD, of which $110 million NZD was allocated to the RCG. In 2020, the government
announced further funding increases for improved rural capacity and connectivity in response to COVID-19 developments. 2degrees continues to
work with the government to identify services and upgrades that will be supported by this funding.

Political Climate

New  Zealand  is  a  constitutional  monarchy  with  a  stable  parliamentary  system  of  government  closely  patterned  on  that  of  the  United
Kingdom. The Labor Party and the more conservative National Party dominate New Zealand politics, have historically governed in coalition with
smaller parties, which has resulted in a stable legislative environment. Jacinda Ardern, the Prime Minister of New Zealand since 2017, and the
Labour Party, which she leads, won a decisive victory in New Zealand’s general election on September 19, 2020. The Labour Party now holds a
clear  majority  in  the  legislature  and  has  been  able  to  form  a  government  on  its  own,  without  the  necessity  of  a  coalition.  Nonetheless,
governmental policies are not expected to change significantly from those in effect for the past several years.

68

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

New Zealand is renowned for its efforts to ensure a transparent, competitive, and corruption-free government procurement system. Stiff
penalties against bribery of government officials as well as those accepting bribes are strictly enforced. New Zealand consistently achieves top
ratings in the Transparency International's Corruption Perception Index. In this index for 2019, Transparency International ranked New Zealand
number two in the world (out of 180 countries and territories), with a rating of 87 out of 100.

2degrees has a unique and strong local brand with marketing and operating strategies tailored to fit its market and the potential return on
investment. 2degrees' intellectual property enables it to be known and recognized in the New Zealand marketplace through its brand style, trade
dress, domain names and trademarks. For example, the 2degrees brand plays a key role in product positioning and its profile in the market.

2degrees aims to maximize the value of its intangible assets by ensuring that they are adequately used, protected and valued. In order to
protect its intellectual property assets, 2degrees relies on a combination of legal protections afforded under copyright, trade-mark, patent and other
intellectual property laws as well as contractual provisions under licensing arrangements.

2degrees' intangible properties also include wireless spectrum licenses as further discussed above under " 2degrees Spectrum Holdings".

Corporate Structure of 2degrees Group

In  September  2018,  2degrees  and  its  subsidiaries  completed  a  restructuring  in  connection  with  the  New  Zealand  2021  Senior  Facilities
Agreement.  The  terms  of  the  New  Zealand  2021  Senior  Facilities  Agreement  required  that  the  shares  of  2degrees  be  pledged  to  the  lenders
thereunder  and  that  loans  to  2degrees  from  persons  other  than  those  lenders  be  subordinated.  Pursuant  to  the  restructuring,  2degrees
Investments (as defined below) was formed as the indirect parent of 2degrees and the equity interests in 2degrees that were previously held by
the  Company's  subsidiaries  as  well  as  by  Tesbrit  were  exchanged  for  identical  equity  interests  in  2degrees  Investments.  All  the  shares  of
2degrees are owned by a wholly owned indirect subsidiary of 2degrees Investments; this wholly owned indirect subsidiary has pledged (with some
limited exceptions) all its assets, including its 2degrees equity interests as collateral for the New Zealand 2023 Senior Facilities Agreement.

2degrees Shareholders Agreement

The governance of 2degrees Investments and its subsidiaries, including 2degrees (collectively, the "2degrees Group"), is addressed in the
constitution of each company, which sets forth conventional terms relating to the rights and obligations of shareholders and the board of directors,
and by the 2degrees Shareholders Agreement, dated November 22, 2012, as amended on September 26, 2018, to conform to the restructuring
summarized  above  (the  "2degrees  Shareholders  Agreement").  In  addition  to  2degrees  Investments,  Trilogy  International  New  Zealand  LLC
("TINZ") (a subsidiary of the Company), and Tesbrit, the minority shareholder of 2degrees Investments, are parties to the 2degrees Shareholders
Agreement.  Any  amendment  of  the  2degrees  Shareholders  Agreement  requires  the  consent  of  each  of  the  parties  to  that  agreement.  The
2degrees  Shareholders  Agreement  limits  the  business  of  2degrees  Investments  and  of  its  subsidiaries  to  providing  telecommunications  and
associated services in New Zealand, requires shareholders to exercise best efforts to refer business opportunities to 2degrees Investments, and
requires shareholders to refrain from activities that are competitive with 2degrees Investments and its subsidiaries.

69

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company  has  strategic  and  operational  control  of  2degrees  Investments  and  its  subsidiaries,  subject  to  certain  consent  rights  that
have been negotiated by Tesbrit, as set forth in the 2degrees Shareholders Agreement, or that exist under New Zealand companies law. Tesbrit
holds  two  seats  on  the  2degrees  Investments  board  of  directors  and  certain  extraordinary  decisions  require  the  approval  of  at  least  one  of  the
directors appointed by Tesbrit, or by Tesbrit as shareholder. These decisions include (among other things) changes to the constitution, the nature
of  the  business  of  2degrees  Investments  and  its  subsidiaries,  transactions  outside  of  the  ordinary  course  of  business,  and  affiliated  party
transactions. A proposal to sell more than half of 2degrees Investments' assets requires the approval of the Company (acting through TINZ) and
Tesbrit.

The  2degrees  Shareholders  Agreement  provides  all  shareholder  parties  with  pre-emptive  rights  in  respect  of  issuances  by  2degrees
Investments of any equity or indebtedness, except with respect to securities issued to employees pursuant to an approved equity compensation
program.

All transfers of 2degrees Investments Shares (other than for internal shareholder group re-organizations) by TINZ or Tesbrit are subject to
rights of first offer in favor of the other party. Similarly, each of TINZ and Tesbrit have tag along rights in the case of a sale by the other party of
2degrees Investments Shares to a third party. If TINZ and/or Tesbrit seek to transfer all of their 2degrees Investments Shares to a third party in
excess of a threshold price, they have the right to cause all other shareholders to sell in the transaction.

The  2degrees  Shareholders  Agreement  terminates  upon  mutual  consent  of  TINZ  and  Tesbrit  or  upon  the  dissolution  or  public  listing  of

2degrees Investments.

The direct parent of TINZ - Trilogy International South Pacific LLC - and the shareholders of Tesbrit also executed a separate agreement

dated August 30, 2018, setting forth similar transfer restrictions and rights concerning transfers of equity interests in TINZ and Tesbrit.

Bolivia (NuevaTel)

The Trilogy LLC Founders launched NuevaTel in 2000 while they served in senior management roles with Western Wireless. Trilogy LLC
subsequently  acquired  a  majority  interest  in  the  business  in  2006  and  currently  owns  71.5%  of  NuevaTel,  with  the  remaining  28.5%  owned  by
Comteco, a large cooperatively owned fixed line telecommunications provider in Bolivia.

Overview

70

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

NuevaTel,  which  operates  under  the  brand  name  "Viva"  in  Bolivia,  provides  wireless,  long  distance,  public  telephony  and  wireless
broadband communication services.  It provides competitively priced and technologically advanced service offerings and high quality subscriber
care. NuevaTel focuses its customer targeting efforts on millennials and differentiates itself through simplicity and a strong national brand. As of
December 31, 2020, NuevaTel had approximately 1.8 million wireless subscribers which management estimates to be a 16% subscriber market
share.

Services

NuevaTel  offers  wireless  voice  and  high-speed  data  communications  services  through  both  prepaid  and  postpaid  payment  plans,  with
prepaid subscribers representing approximately 82% of the subscriber base as of December 31, 2020. Postpaid plans are sold using a customer-
friendly, simplified approach based on tariff and usage. NuevaTel's postpaid offerings were modified at the end of 2020 from eight distinct offerings
to  two.  Prepaid  customers  have  the  option  of  purchasing  prepaid  cards  ranging  from  10  Bolivianos  to  80  Bolivianos  in  addition  to  electronic
recharges. Prepaid and postpaid customers with a minimum of four months seniority are also eligible to receive a double recharge offer once a
month, which improves customer loyalty and reduces churn. Additionally, as an alternative to the double recharge benefit, prepaid customers had
the  option  to  choose  a  new  benefit  in  2020,  which  typically  provides  weekly  network  usage  benefits  when  a  weekly  engagement  package  is
purchased. Postpaid customers have access to both offers as well provided they have no outstanding invoices.

NuevaTel offers a full range of smartphone devices, including Samsung Note devices. The majority of its handset sales are more affordable
Samsung and Huawei smartphones. The availability of 4G LTE-enabled smartphones, including through the grey market, at prices affordable to
Bolivian  customers  is  a  key  factor  facilitating  the  growth  of  4G  LTE  adoption.  With  the  increasing  penetration  of  4G  LTE  smartphones  in  the
customer base and the expanding 4G LTE network coverage, there is a significant opportunity for continued growth in 4G LTE data adoption and
a corresponding growth in data consumption.

Throughout 2020, NuevaTel continued to expand unlimited data service offerings, by expanding prepaid data bundles in the most popular
social and streaming applications, and by aggressively promoting the flagship postpaid unlimited data plan which is unique in the Bolivian telecom
market. 

Additionally,  NuevaTel  expanded  its  fixed  LTE  wireless  service,  with  186  sites  distributed  across  the  major  cities,  and  had  19  thousand
subscribers at the end of 2020. NuevaTel also has a number of ancillary, noncore businesses including public telephony (pay phone) services with
approximately  35  thousand  units  installed  nationally.  Fixed  LTE  technology  replaced  WiMAX  fixed  broadband  service,  which  was  no  longer  a
service offered by the end of 2020. Public telephony and fixed LTE products collectively contributed less than 6% of service revenues for the year
ended December 31, 2020.

Marketing Strategy

71

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

NuevaTel  has  positioned  itself  as  the  young  and  dynamic  challenger  brand  in  the  Bolivian  telecommunications  market  under  the  brand
"Viva".  NuevaTel's  emphasis  is  on  higher-value  customers  in  both  the  prepaid  and  postpaid  wireless  services  and  on  urban  areas  with  higher
population density and relatively strong socio-economic factors. Specifically, NuevaTel caters to millennials, and has developed a community for
its customers centered on music, concerts, and Bolivian brands to increase loyalty.

Distribution

NuevaTel utilizes a vast network of outsourced dealers and stores to promote its products and to drive activations, recharges and other
customer related services to manage the subscriber base. NuevaTel also owns stores, known as "Viva Experience" stores that are designed to
encourage customers to interact with devices and technology. As of December 31, 2020, NuevaTel's distribution network included approximately
13 Company-owned stores, over 150 dealers and over 7,700 other dealer points of presence.

Advertising

NuevaTel uses many different forms of advertising to communicate and connect with its customers. Institutional brand awareness is built

using television and billboard advertising, while newspaper, radio, and digital channels are typically used to drive promotional campaigns.

Operations

Facilities

NuevaTel's  headquarters  office  is  located  in  the  capital  city  of  La  Paz.  Additional  operational  offices  are  located  in  Santa  Cruz  and

Cochabamba, with sales support offices located throughout the country.

Employees

As  of  December  31,  2020,  NuevaTel  had  approximately  498  employees.  The  498  employees  are  distributed  across  its  functional  areas
with 196 in sales and marketing, 90 in operations and engineering, 72 in information technology, 18 in customer operations, and 122 in finance
and administration, corporate affairs and human resources.

Assets

Network

NuevaTel has a robust spectrum position and network infrastructure. NuevaTel currently provides 2G and 3G mobile communications in
the  1900  MHz  band,  4G  LTE  services  in  the  1700/2100  MHz  bands  and  fixed  LTE  services  in  several  cities  in  the  3500  MHz  band.  Its  mobile
network consisted of approximately 1,281 cell sites with 1,178 of those sites enabled with 4G LTE at the end of December 31, 2020.

72

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

NuevaTel has invested significantly in a major network expansion over the past five years with a total investment of approximately $161
million  between  2016  and  2020.  This  expansion  project  improved  coverage  and  capacity  of  its  voice  and  data  networks  and  has  dramatically
improved  the  4G  LTE  coverage.  Total  cell  sites  and  4G  LTE  sites  increased  by  40%  and  197%,  respectively,  since  the  beginning  of  2016.
Additionally, NuevaTel invested $30.2 million in the license renewal of the 1900 MHz spectrum band in November of 2019.  The new license term
is 15 years.

NuevaTel maintains international roaming agreements with 208 operators in over 93 countries worldwide as of December 31, 2020.

NuevaTel Spectrum Holdings

Frequency Band
1900 MHz

3500 MHz
1700/2100 MHz

Spectrum
25 MHz x 2

25 MHz x 2
15 MHz x 2

Spectrum License Expiration
2028 - 2034(1)
2024 - 2027
2029

Technology
2G and 3G

Fixed LTE
4G LTE

(1)20 MHz (10 MHz x 2) expires in April 2028 and 30 MHz (15 MHz x 2) expires in November 2034.

The Company estimates that NuevaTel had a 70% population coverage as of December 31, 2020 and provides service in all Bolivian cities

with a population of 10,000 or more.

Market Context

Economic Overview

The currency used in Bolivia, the Boliviano, is tied to the value of the U.S. dollar. Since the introduction of the pegged regime, the Bolivian
exchange rate has remained stable. In March 2017, Bolivia issued US$1 billion of sovereign bonds to mature in 2028 - currently rated by S&P as
'B+' down from 'BB-' at the end of 2019 due to the impact of lower oil prices and the coronavirus pandemic; however, S&P stated that the outlook
remains stable. S&P believes that the country's reserves and access to financing options would cover its financing needs.

Bolivia  has  historically  been  one  of  the  best  performing  economies  in  Latin  America,  driven  by  strong  public  investment  and  private
consumption.  From  2015  through  2019,  real  GDP  annual  growth  was  between  2.2%  and  4.9%.  Despite  a  contraction  in  2020,  due  to  impacts
related to COVID-19, GDP growth of 4.2% is projected in 2021.

Telecom Overview

Bolivia has a population of approximately 11 million and an estimated wireless penetration rate of 94%. The country presents an attractive
market for wireless service providers given the substantial demand for communications services due primarily to the lack of a national fixed-line
communications provider. The local wireline network is fragmented into 14 independent regional telephone cooperatives, with each having distinct
products and services.

73

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Mobile  use  in  Bolivia  has  expanded  rapidly  due  to  the  absence  of  a  national  fixed  line  telephone  operator  and  extensive  fixed-line
infrastructure. Prepaid subscribers constitute the majority of the wireless market in Bolivia with an increasing postpaid base in recent years. The
Bolivian market is exhibiting several trends, notably: (i) increased demand for smartphones with 4G LTE capability, (ii) increased demand for fixed
broadband  services,  accelerated  by  adoption  of  virtual  education  and  telework  during  mobility  restrictions  related  to  COVID-19,    (iii)  increased
prevalence and affordability of 3G and 4G LTE capable devices, (iv) the ability of new technology to reach rural, previously under-served areas,
and  (v)  increased  availability  of  video  and  music  content,  social  media,  mobile  money,  and  other  such  data-based  services.  The  market  is
experiencing  growing  consumer  demand  for  the  latest  technologies,  particularly  in  data  services,  and  carriers  are  seeking  to  construct  robust
networks with the capacity to satisfy those demands.

Competition

NuevaTel competes with two main wireless providers in Bolivia: Entel, with approximately 47% of the market, and Tigo, with approximately
37% of the market, in each case as of December 31, 2020, based on management estimates. Entel is a government-run entity, which operates a
2G  and  3G  network  in  the  850  and  1900  MHz  bands  and  a  4G  LTE  network  in  the  700,  1900  and  1700/2100  MHz  bands.  Entel  also  has
purchased capacity on a Bolivian satellite through which it offers various services including satellite television and rural internet. While NuevaTel
concentrates  on  urban  customers,  Entel  operates  with  a  mandate  to  provide  coverage  throughout  Bolivia  and  a  significant  proportion  of  its
subscriber  base  is  in  areas  where  NuevaTel  does  not  compete.  Additionally,  Entel  provides  complementary  cable  television  and  broadband
internet services that can be bundled with its wireless offerings. Tigo, a subsidiary of Millicom S.A., uses 2G and 3G technologies in the 850 and
1900 MHz bands, and 4G LTE in the 700 and 1700/2100 MHz bands. Additionally, Tigo provides cable television and broadband internet services
that can be bundled with its wireless offerings. The wireless communications systems of NuevaTel also face competition from regional fixed-line
networks and from wireless internet service providers, using both licensed and unlicensed spectrum and technologies such as WiFi and WiMAX to
provide broadband data service, internet access and voice over internet protocol. NuevaTel's long distance service also competes with Entel, Tigo
and other alternative providers.

Governmental Regulation

NuevaTel operates two spectrum licenses in the 1900 MHz band; the recently renewed first license expires in November 2034, and the
second license expires in 2028. Additionally, NuevaTel provides 4G LTE services in the 1700 / 2100 MHz bands with a license term expiring in
2029. NuevaTel also provides fixed broadband services using fixed LTE technologies through spectrum licenses in the 3500 MHz band with terms
that expire between 2024 and 2027. The long distance and public telephony licenses held by NuevaTel are valid until June 2042 and February
2043, respectively. The long distance license and the public telephony license are free and are granted upon request.

The  Bolivian  telecommunications  law  ("Bolivian  Telecommunications  Law"),  enacted  in  2011,  requires  telecommunications  operators  to
pay recurring fees for the use of certain spectrum (such as microwave links), and a regulatory fee of 1% and a universal service tax of up to 2% of
gross revenues. The law also authorizes the ATT to promulgate rules governing how service is offered to consumers and networks are deployed.
The ATT required carriers to implement number portability. It also requires wireless carriers to publish data throughput speeds to their subscribers
and to pay penalties if they do not comply with transmission speed commitments. The ATT has also conditioned the 4G LTE licenses it awarded
to Tigo (a wireless competitor) and NuevaTel on meeting service deployment standards, requiring that the availability of 4G LTE service expand
over a 96-month period from urban to rural areas through mid-2022. NuevaTel has met its 4G LTE launch commitments thus far and intends to
continue to satisfy this commitment.

74

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  ATT  has  aggressively  investigated  and  imposed  sanctions  on  all  wireless  carriers  in  connection  with  the  terms  on  which  they  offer
service  to  consumers,  the  manner  in  which  they  bill  and  collect  for  such  services,  the  manner  in  which  they  maintain  their  networks  and  the
manner in which they report to the ATT regarding network performance (including service interruptions). In the case of NuevaTel, the ATT has
assessed  fines  totaling  approximately  $6.7  million  in  connection  with  proceedings  concerning  past  service  quality  deficiencies  in  2010  and  a
service outage in 2015.  The fine relating to 2010 service quality deficiencies, in the amount of $2.2 million, was annulled by the Bolivian Supreme
Tribunal of Justice ("Supreme Tribunal") on procedural grounds but the ATT was given the right to impose a new fine. Should the ATT decide to
impose a new fine, NuevaTel can discharge the fine by paying half of the penalty on condition that it waives its right to appeal. The Company has
accrued  the  full  amount  of  $2.2  million.  The  fine  relating  to  the  2015  service  outage,  $4.5  million,  was  also  followed  by  numerous  appeals,
resulting in the rescission and the subsequent reinstatement of the fine by Ministry of Public Works, Services and Housing. NuevaTel accrued $4.5
million  for  the  fine  in  its  financial  statements  in  2018.  NuevaTel  has  appealed  the  reinstatement  to  the  Supreme  Tribunal.  The  ATT  initiated  a
separate  court  proceeding  against  NuevaTel  to  collect  the  fine;  it  was  required  by  the  court  to  refile  and  has  yet  to  serve  its  complaint  on
NuevaTel. When served, NuevaTel will assert that the time allowed under new regulations for the collection of the fine has expired and that, in any
event, it is not obligated to pay until the Supreme Tribunal rules on its appeal. Unless the collection proceeding is dismissed, NuevaTel expects
that it will be required to deposit the fine amount in a restricted account pending resolution of NuevaTel's appeal before the Supreme Tribunal. In
2020, the ATT revised its regulations to reduce fines for unintentional service outages and similar failures to comply with service quality rules. 
Fines of the size imposed on NuevaTel in the past are expected to be less likely to occur in the future, but there is no indication that the ATT will
relax its enforcement of service continuity and service quality requirements.

NuevaTel's license contracts typically require that NuevaTel post a performance bond valued at 7% of projected revenue for the first year
of each license contract's term and 5% of gross revenue of the authorized service in subsequent years or obtain insurance policies to meet this
requirement.  Such  performance  bonds  are  enforceable  by  the  ATT  in  order  to  guarantee  that  NuevaTel  complies  with  its  obligations  under  the
license  contract  and  to  ensure  that  NuevaTel  pays  any  fines,  sanctions  or  penalties  it  incurs  from  the  ATT.  NuevaTel  and  other  carriers  are
permitted by ATT regulations to meet their performance bond requirements using insurance policies, which must be renewed annually and which
NuevaTel has historically acquired for insignificant costs. If NuevaTel is unable to renew its insurance policies, it would be required to obtain a
performance bond issued by a Bolivian bank. This type of performance bond would likely be available under less attractive terms than NuevaTel's
current insurance policies. The failure to obtain such a bond could have a material adverse effect on the Company's business, financial condition
and prospects.

75

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Under the Bolivian Telecommunications Law, carriers must negotiate new licenses (to replace their existing concessions) with the Bolivian
government. In February 2019, NuevaTel signed its new license agreement. The agreement governs (but does not replace) NuevaTel's existing
spectrum  grants  and  its  concessions  to  provide  mobile  voice  services  and  data  services.  NuevaTel's  initial  1900  MHz  spectrum  grant  and  its
mobile and data services concessions expired in November 2019. NuevaTel paid $30.2 million for its 1900 MHz spectrum renewal in the fourth
quarter of 2019. The payment was funded with cash resources through a reinvestment of proceeds from the sale-leaseback of NuevaTel's towers.
The renewed 1900 MHz spectrum will expire in the fourth quarter of 2034.

Entel,  the  government-owned  wireless  carrier,  maintains  certain  advantages  under  the  Bolivian  Telecommunications  Law.  Historically,
Entel received most of the universal service tax receipts paid to the government by telecom carriers and used these funds to expand its network in
sparsely populated rural areas. Also, the Bolivian Telecommunications Law guarantees Entel access to new spectrum licenses, although it does
require  Entel  to  pay  the  same  amount  for  new  and  renewed  spectrum  licenses  as  are  paid  by  those  who  acquire  spectrum  in  auctions  or  by
arrangement with the government (including payments for license renewals).

Political Climate

Since  NuevaTel  was  launched  in  2000,  it  has  operated  under  seven  Bolivian  presidents,  including  former  President  Evo  Morales,  a
socialist who held office from 2006 through November 10, 2019, when he resigned in the face of intense social unrest resulting from claims that he
had  manipulated  the  vote  count  of  an  October  2019  election  in  which  he  sought  a  fourth  consecutive  term  as  president.  Mr.  Morales  left  the
country  immediately  after  resigning.  He  and  his  administration  were  replaced  by  a  caretaker  conservative  government  that  was  installed  on  a
temporary basis pending new presidential and legislative elections, which were held on October 18, 2020. Luis Arce, a MAS candidate endorsed
by Mr. Morales, won the presidency by a decisive margin. The MAS party also retained majority control over the national legislature. A peaceful
transition from the caretaker government to the Arce administration took place in November. Formerly Bolivia's Finance Minister in the Morales
government, President Arce is regarded as a technocrat and as being less ideological than Mr. Morales. However, it cannot be determined at this
time whether President Arce and his ministers will operate independently of Mr. Morales, who has returned to Bolivia and is active in efforts to
elect MAS members to local and provincial offices in elections scheduled for March 2021.

During the Morales administration, Bolivia experienced vigorous growth. High prices and strong demand for Bolivia's commodities such as
natural gas, minerals and soybeans propelled the economy and reduced poverty levels. President Morales established a long period of political
stability in one of South America's poorest countries. However, Morales terminated diplomatic relations with the United States and, in the early
years  of  his  administration,  he  nationalized  numerous  businesses  that  were  once  owned  or  controlled  by  the  state.  In  2008,  for  example,  the
Bolivian government re-acquired, by expropriation from Telecom Italia, the shares in Entel that Telecom Italia had previously purchased from the
Bolivian  government.  Morales  also  terminated  diplomatic  relations  with  the  United  States.  In  subsequent  years,  Morales  stated  that  his
administration's  "phase"  of  nationalizations  had  ended,  and  the  Bolivian  government  took  steps,  through  the  enactment  of  a  new  foreign
investment law and trade missions to Europe and North America, to attract foreign investment.

76

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

NuevaTel was never threatened with nationalization by the Morales government. The Company believes this was due in part to the fact
that NuevaTel was never a state-owned entity, unlike Entel. Furthermore, during the Morales period, NuevaTel maintained an apolitical profile and
believes it was perceived by the Bolivian government as an upstanding corporate citizen.

NuevaTel endeavors to maintain its reputation in this regard by (i) continuing to reinvest in its network for the benefit of Bolivian customers,
(ii) significantly and progressively employing thousands of Bolivians, directly or indirectly, (iii) being a meaningful taxpayer and (iv) maintaining a
robust corporate social responsibility program the Fundacion Viva, a foundation promoting good causes for the people of Bolivia. See Item 3.D
"Risk Factors".

Emerging Market Considerations

Assets and Property Interests

The  Company's  interest  in  NuevaTel  is  held  indirectly  through  wholly-owned  subsidiaries,  Western  Wireless  International  Bolivia  LLC
("Western Wireless LLC") and Western Wireless International Bolivia II Corporation (together with Western Wireless LLC, the "Western Wireless
Bolivia Subsidiaries"), which together hold 71.5% of NuevaTel.

The assets that NuevaTel owns consist principally of real estate, vehicles, network equipment, mobile communications handset inventory,
and licenses; in addition, NuevaTel's assets include leased real estate, contractual rights, and bank accounts, and other assets that are customary
for the operation of a wireless communications business. With respect to real estate, NuevaTel owns several office and store locations, numerous
cell sites and an apartment for executive use. NuevaTel has registered its title in the appropriate Bolivian registries to each of these properties
with  the  exception  of  a  small  number  of  cell  sites,  for  which  title  registration  is  in  process.  NuevaTel  has  also  registered  its  ownership  of  its
vehicles.  NuevaTel  holds  its  other  assets  pursuant  to  rights  granted  in  the  relevant  license  and  contractual  documents.  Substantially  all  of
NuevaTel's assets are treated as collateral for a $25 million loan made by a consortium of Bolivian banks to NuevaTel. Many of NuevaTel's assets
are also subject to encumbrances and restrictions set forth in the applicable contractual agreements and licenses, as is customary for a wireless
communications business. See "Tower Sale Transaction" below.

Trilogy LLC periodically reviews the status of NuevaTel's ownership of its assets in the course of assessing NuevaTel's accounting and
business operations controls, often in conjunction with material transactions or financings. The Company expects to continue this periodic review
going forward.

77

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Tower Sale Transaction

In  February  2019,  NuevaTel  entered  into  a  definitive  asset  purchase  agreement  (the  "Purchase  Agreement")  to  sell  up  to  651  (as
amended)  of  NuevaTel's  telecommunication  towers  located  throughout  Bolivia  to  a  Bolivian  entity  for  an  aggregate  cash  consideration  of
approximately US$100 million (the "Tower Sale Transaction"). NuevaTel concurrently entered into a multi-year lease agreement in February 2019
(the "Tower Lease Agreement", together with the Purchase Agreement, the "Tower Sale Agreement") whereby the buyer will provide NuevaTel
with  access  to  certain  wireless  communication  towers  and  the  right  to  use  and  operate  such  sites  to  support  NuevaTel's  wireless  network  and
rollout plans.

The Tower Sale Transaction closed in stages. In 2019, there were three closings pursuant to which 574 wireless communication towers
were sold resulting in cash consideration of an aggregated amount of approximately US$89.5 million. In 2020, the fourth and final closing pursuant
to which 34 towers were sold for additional cash consideration of $5.8 million.

The tower sites have an initial lease term of 10 years with up to three 5-year renewals at NuevaTel's option. NuevaTel's initial gross annual
tower operating and capital lease rent obligation is $10.4 million and $0.3 million, respectively, for the towers that qualified as a sale-leaseback and
its gross annual tower financing obligation for the sites that did not qualify as a sale-leaseback is $0.9 million, all of which are subject to certain 3%
annual rent increases. For the towers that qualified as a sale-leaseback, NuevaTel incurred $11.6 million and $6.0 million in gross rent expense
during  the  years  ended  December  31,  2020  and  2019,  respectively.  The  net  impact  to  cost  of  service  for  those  towers  that  qualified  as  sale-
leasebacks was $7.5 million and $3.4 million during the years ended December 31, 2020 and 2019 due to increase in rent expense for the towers,
partially offset by reduced ground lease, maintenance, utilities and other site costs no longer being incurred by NuevaTel.

Impact of Bolivian Laws, Regulations and Customs

The impact of Bolivian laws and regulations on the Company's ownership of NuevaTel is not dissimilar to the impact of most countries' laws
regarding foreign investment. Bolivian law does not preclude the Company or any foreign investor from owning a controlling stake in or 100% of a
telecommunications company in Bolivia. Bolivian law does require that Bolivian entities report to the Bolivian central bank regarding the amount of
investment that they have received from foreign owners. NuevaTel has regularly prepared these reports in compliance with Bolivian law and has
received confirmatory certifications from the Bolivian central bank. As is the case in many countries, dividends paid to foreign investors are subject
to a withholding tax. In Bolivia, the rate of such withholding tax is 12.5%.

Material Permits, Business Licenses and Other Regulatory Approvals

The  licenses,  permits  and  regulatory  approvals  that  are  of  principal  importance  for  NuevaTel  to  operate  its  wireless  business  in  Bolivia
consist of NuevaTel's original concession from the Bolivian government to offer mobile communications services to the public, various licenses
from the Bolivian government to offer ancillary communications services (public telephony, long distance, Internet access, etc.), radio frequency
licenses, permits for cell sites from municipalities and environmental agencies, tower permits from the Bolivian aviation authority, and permits from
highway  and  forestry  agencies  to  authorize  NuevaTel  to  install  fiber  optics  for  network  backhaul.  The  Company  is  satisfied  that  all  necessary
licenses, permits and regulatory approvals have been obtained and are in good standing with the exception of licenses, permits and regulatory
approvals whose absence would not have a material adverse effect on NuevaTel's business.

78

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The Company's Control of NuevaTel

The Company, through its ownership of the Western Wireless Bolivia Subsidiaries, has the power, under NuevaTel's bylaws, to elect 5 of
the 7 members that constitute NuevaTel's board of directors (Comteco, the Bolivian Cochabamba-based telephone cooperative that is the only
other NuevaTel shareholder, has the right to appoint the other 2 directors). Currently, Company appointees to the NuevaTel board consist of 3 of
the Company's officers - Bradley J. Horwitz, Scott Morris and Tomas Perez - plus Erik Mickels, and Marcelo Hassenteufel (a NuevaTel executive).
Comteco's directors on the NuevaTel board do not have veto rights and therefore cannot block decisions approved by a board majority.

The NuevaTel board has the right, by majority vote, to hire or terminate the employment of NuevaTel employees. The NuevaTel board can
replace NuevaTel officers by majority vote. The Western Wireless Bolivia Subsidiaries can change the designations of their board appointees at
any time, subject to ratification at a shareholders' meeting. Because the Western Wireless Bolivia Subsidiaries hold 71.5% of NuevaTel's shares,
they can approve such changes without regard to the votes of Comteco, NuevaTel's other shareholder.

Flow of Funds

The NuevaTel board (subject to any fiduciary duties) approves, by majority vote, the payment of dividends to its shareholders, the Western

Wireless Bolivia Subsidiaries and Comteco, from time to time. The most recent dividend was approved by the NuevaTel board in January 2020.

NuevaTel's Corporate Documents

NuevaTel's minute books, corporate seal, and corporate records are currently held by NuevaTel in its corporate offices in La Paz, Bolivia.

The Company also has unrestricted access to NuevaTel's books and records, including board meeting minutes.

Experience of the Company's Executive Officers and Directors in Bolivia

The  Company's  management  team  has  extensive  experience  overseeing  the  operations  of  NuevaTel  in  Bolivia.  Bradley  J.  Horwitz  was
involved in founding the company in 1998 and has been a director of NuevaTel consistently since then. Juan Pablo Calvo, a Bolivian national,
served as NuevaTel's Chief Executive Officer from 2001 through 2008 and from 2010 to April 1, 2019. After stepping down as NuevaTel's Chief
Executive Officer, Juan Pablo Calvo, has remained an important member of NuevaTel's leadership team as the president of its board of directors
and as a special advisor to Tomas Perez, who was appointed NuevaTel's Chief Executive Officer on April 1, 2019. Tomas Perez has nearly 30
years  of  executive  experience  at  Latin  American  wireless  telecommunication  companies  that  include  Verizon  Dominicana.  Cable  and  Wireless
West Indies, Verizon Puerto Rico, as well as the Company's former subsidiary, Trilogy Dominicana. Other Company officers and employees have
had responsibilities for aspects of NuevaTel's operations for several years; similarly, members of the Board, namely John W. Stanton, Theresa E.
Gillespie  and  Mark  Kroloff,  in  addition  to  Bradley  J.  Horwitz,  have  overseen  the  Company's  and  Trilogy  LLC's  (and  before  that  (except  for  Mr.
Kroloff) Western Wireless') investment in NuevaTel for many years (since 1998 in the case of Mr. Stanton, Ms. Gillespie and Mr. Horwitz; since
2010 in the case of Mr. Kroloff).

79

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

By virtue of their long-standing involvement with the Company's investment in NuevaTel, the Company's management team and a majority
of the Board are familiar with Bolivia's political environment, its business culture and practices, and relevant laws and regulations (including labor,
tax, telecommunications, and banking laws and regulations). Members of the Board who did not have prior experience in overseeing Trilogy LLC's
investment in NuevaTel have learned about Bolivia's business, political and regulatory environment in the course of due diligence investigations
leading to the Arrangement and have previously personally met with Mr. Calvo and have recently met with Mr. Perez. On an ongoing basis, the
Board will receive information on key business, political and regulatory issues affecting NuevaTel's business.

Members of the Trilogy LLC management team regularly visit NuevaTel's offices in Bolivia and the NuevaTel management team travels to
North America periodically to meet with Trilogy LLC. On average, these face to face meetings occurred once every two months and are expected
to continue with the Company on an ongoing basis. The NuevaTel management team is fluent in English and Spanish. Given the fluency of the
NuevaTel  management  team  in  English  and  Spanish,  the  Company  does  not  believe  that  a  significant  language  barrier  exists  between  the
Company and the NuevaTel staff.

Corporate  governance  documents  for  NuevaTel  were  prepared  originally  in  Spanish  and  have  been  translated  into  English.  Most  of
NuevaTel's principal contracts with equipment vendors have been prepared in English. As needed, other documents that were originally prepared
in Spanish (real estate leases, customer contracts, government licenses and regulations) have been translated into English.

Audit Committee Authority and Compliance with NI 52-110 and NI 52-109

The  Company  exercises  control  over  NuevaTel  through  its  ownership  of  the  Western  Wireless  Bolivia  Subsidiaries  that  are  majority
shareholders of NuevaTel. Consequently, the Company's audit committee has access to all of NuevaTel's records and is not restricted in its ability
to engage and set the compensation for advisors or auditors to review NuevaTel's records and operations.

As part of the Company's process for developing internal controls over financial reporting, and its process to comply with NI 52-109, the
Company  has  considered  the  guidance  under  OSC  Staff  Notice  51-720  -  Issuer  Guide  for  Companies  Operating  in  Emerging  Markets.  The
Company has also considered National Instrument 58-201 - Auditor Oversight, which highlights that the Board should adopt a written mandate that
explicitly acknowledges responsibility for, among other things, the identification of principal risks of the company's business and oversight of the
implementation of appropriate systems to manage these risks. These procedures seek to ensure that those charged with corporate governance
have  a  sufficient  understanding  of  Bolivia's  legal,  regulatory,  political  and  cultural  risks  that  may  impact  the  company  and  that  these  risks  are
evaluated in the context of operating in Bolivia.

80

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  Company  assesses  the  risks  it  faces  and  links  them  to  its  financial  statement  disclosures  in  light  of  the  multiple  locations  of  the
Company's operating businesses (and the fact that it operates in an emerging market). The Company evaluates its risks on the basis of criteria
that  include  materiality,  size  and  composition  of  the  account  affected,  susceptibility  to  misstatement  due  to  errors  or  fraud,  transaction  volume,
complexity and homogeneity, and accounting and reporting complexities, among other things.

Statutory Rights and Remedies under Canadian Securities Laws

Through  its  ownership  of  the  Western  Wireless  Bolivia  Subsidiaries,  the  Company  exercises  control  over  the  operations  and  assets  of
NuevaTel and has the ability to declare dividends or distributions if needed to fulfill obligations that it may owe to the Company's investors. As
such, and for the additional reasons described above, the Company does not expect that the location of a material portion of its assets in Bolivia
impacts an investor's rights and remedies under Canadian securities laws.

Intangible Properties

NuevaTel operates under the brand name "Viva" in Bolivia. The intangible property considerations with respect to NuevaTel's business are
substantially the same as for 2degrees as described above under "2degrees Spectrum Holdings". NuevaTel's intangible properties also include
wireless spectrum licenses as further discussed above under "NuevaTel Spectrum Holdings".

NuevaTel Shareholders Agreement

NuevaTel is a party to a shareholders agreement, dated November 19, 2003 (the "NuevaTel Shareholders Agreement"), with the Western
Wireless Bolivia Subsidiaries and Comteco (collectively, the "NuevaTel Shareholders"). The NuevaTel Shareholders Agreement provides, among
other  things,  that,  through  the  Western  Wireless  Bolivia  Subsidiaries,  the  Company  has  the  right  to  appoint  two-thirds  of  the  members  of  the
NuevaTel  board  of  directors.  The  Company  therefore  has  effective  control  over  the  management  and  operations  of  NuevaTel.  The  NuevaTel
Shareholders Agreement also provides the NuevaTel Shareholders with certain preemptive rights, and it includes customary tag-along rights in
favor of the minority shareholder, and drag-along rights in the Company's favor. In addition, any transfer of NuevaTel Shares (as defined below) by
the Western Wireless Bolivia Subsidiaries is subject to a right of first offer in favor of the minority shareholder.

81

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

4.C  Organizational Structure

Inter-corporate Relationships

The  organizational  chart  below  indicates  the  inter-corporate  relationships  of  the  Company  and  its  material  subsidiaries,  including  their

jurisdiction of incorporation in parentheses, as of the date hereof.

82

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Notes:

(1)  The  Company  indirectly  holds  equity  interests  in  Trilogy  LLC  through  two  wholly  owned  direct  subsidiaries.  One  of  these  subsidiaries,
Trilogy International Partners Holdings (U.S.) Inc. ("Trilogy Holdings"), is Trilogy LLC's Managing Member (as defined below under the
heading  "Trilogy  LLC  Agreement  -  Management")  and  holds  all  of  the  Class  A  Units  (the  "Class  A  Units");  except  in  under  limited
circumstances (see note 3 below), the Class A Units represent all of the voting rights under the Trilogy LLC Agreement. See "Trilogy LLC
Agreement  -  Management".  The  second  subsidiary,  Trilogy  International  Partners  Intermediate  Holdings  Inc.  ("Trilogy  Intermediate
Holdings") holds the Class B Units (the "Class B Units"), which currently provide the Company with an indirect 69.1% economic interest in
Trilogy LLC. Holders of Class C Units (the "Class C Units") hold the balance of the economic interests in Trilogy LLC.

(2)  Holders  of  Class  C  Units  are  entitled  to  exercise  voting  rights  in  the  Company  through  the  Special  Voting  Share  held  by  TSX  Trust
Company  (the  "Trustee")  on  the  basis  of  one  vote  per  Class  C  Unit  held,  under  the  terms  of  a  voting  trust  agreement  among  the
Company, Trilogy LLC and the Trustee dated February 7, 2017 (the "Voting Trust Agreement"). See Item 10.B.3 "Shareholder  Rights -
Special Voting Share of the Company" and "Shareholder  Rights -  Voting Trust Agreement".  At  such  time  as  there  are  no  Class  C  Units
outstanding, the Special Voting Share shall automatically be redeemed and cancelled for C$1.00 to be paid to the holder thereof.

(3)  Trilogy Holdings holds the Class A Units and is the Managing Member of Trilogy LLC. See "Trilogy LLC Agreement - Management". The
Managing  Member  has  full  and  complete  authority,  power  and  discretion  to  manage  and  control  the  business,  affairs  and  properties  of
Trilogy LLC, subject to applicable law and the restrictions on Trilogy LLC described under the heading "Trilogy LLC Agreement". The Class
A Units have nominal economic value and no rights to participate in the appreciation of the economic value of Trilogy LLC.

(4)  The Trilogy LLC Agreement governs, among other things, the business and affairs of Trilogy LLC. See "Trilogy LLC Agreement".
(5)  The Company's interest in Empresa de Telecomunicaciones NuevaTel (PCS  de  Bolivia)  S.A  ("NuevaTel")  is  held  primarily  by  Western
Wireless International Bolivia LLC; a nominal stake in NuevaTel is also held by Western Wireless International Bolivia II Corporation, but
this  entity  has  not  been  shown  above  because  its  equity  interest  in  NuevaTel  is  insignificant.  Western  Wireless  International  Bolivia  II
Corporation is wholly owned by Trilogy LLC.

(6)  Certain matters relating to the Company's ownership, transfer and sale of shares (the "NuevaTel Shares") of NuevaTel are subject to the
NuevaTel Shareholders Agreement (as defined below). See Item 4.B "Business Overview - Bolivia (NuevaTel) - NuevaTel Shareholders
Agreement".

(7)  Certain matters relating to the Company's ownership, transfer and sale of shares (the "2degrees Investments Shares") of Two Degrees
Investments Limited ("2degrees Investments")  as  well  as  the  governance  of  2degrees  Investments  and  its  subsidiaries  (including  Two
Degrees Mobile Limited, referred to below as "2degrees") are subject to the 2degrees Shareholders Agreement. See Item 4.B "Business
Overview - New Zealand (2degrees) - 2degrees Shareholders Agreement".

(8)  The largest minority holder of 2degrees Investments is Tesbrit.

The  assets  and  revenues  of  each  of  the  unnamed  subsidiaries  of  the  Company  did  not  exceed  10%  of  Trilogy  LLC's  assets  or  have
revenues exceeding 10% of the total consolidated revenues attributable to Trilogy LLC's assets as of and for the year ended December 31, 2020.
In the aggregate, such subsidiaries did not account for 20% of Trilogy LLC's assets or total consolidated revenues attributable to Trilogy LLC's
assets as of and for the year ended December 31, 2020.

Trilogy LLC Agreement

At the effective time of the Arrangement, Trilogy LLC, Trilogy International Partners Inc. and all of the Trilogy LLC Members (as defined
below), other than Trilogy Intermediate Holdings, entered into the Sixth Amended and Restated Limited Liability Company Agreement. Immediately
after  the  effective  time  of  the  Arrangement,  Trilogy  LLC,  TIP  Inc.,  Trilogy  Holdings,  Trilogy  Intermediate  Holdings  and  the  other  Trilogy  LLC
Members entered into the Trilogy LLC Agreement to effect the transfer of Class B Units from the Company to Trilogy Intermediate Holdings.

The following is a summary of the Trilogy LLC Agreement, which is binding on all Trilogy LLC Members. This summary is qualified in its
entirety  by  reference  to  that  agreement,  which  is  available  on  the  Company's  SEDAR  profile  at  www.sedar.com  and  EDGAR  profile  at
www.sec.gov.

83

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Description of Units

The interests in Trilogy LLC are divided into and represented by an unlimited number of each of three classes of units (the "Trilogy LLC
Units") as follows: (i) Class A Units, all of which are held by (and only by) the Managing Member (as defined below), (ii) Class B Units, all of which
are held by Trilogy Intermediate Holdings, a 100% owned subsidiary of the Company, and (iii) Class C Units, all of which are held by the other
Trilogy LLC members (all of whom were members of Trilogy LLC as of immediately prior to consummation of the Arrangement) (collectively, with
Trilogy Intermediate Holdings and the Managing Member, the "Trilogy LLC Members").

As of December 31, 2020, there were 157,682,319 Class A Units, 59,126,613 Class B Units and 26,426,191 Class C Units outstanding.

The Class C Units are subdivided into Class C-1 Units, Class C-2 Units, and Class C-3 Units.

The economic interests of the Class C Units are pro rata to those of the Class B Units, which are held by the Company through its 100%
owned subsidiary, Trilogy Intermediate Holdings. The number of Class B Units is equal, and at all times will be equal, to the number of Common
Shares.

Except under limited circumstances, only Trilogy LLC Members holding Class A Units (currently, Trilogy Holdings) have any voting rights
under the Trilogy LLC Agreement. Except for the nominal economic rights possessed by the holders of Class A Units, only Trilogy LLC Members
holding Class B Units or Class C Units have economic rights under the Trilogy LLC Agreement.

Reciprocal Changes

The Company may not issue or distribute additional Common Shares, or issue or distribute rights, options or warrants to acquire additional
Common Shares, or issue or distribute any cash or property to holders of all or substantially all Common Shares (on a ratable basis), unless a
corresponding  issuance  or  distribution  is  made  on  an  equitably  equivalent  basis  to  all  holders  of  Class  C  Units.  The  Company  also  may  not
subdivide, reduce, combine, consolidate, reclassify or otherwise change Common Shares, unless a corresponding change is made with respect
to the Class C Units.

No action in respect of the Class C Units contemplated by the preceding paragraph shall be made without the corresponding action having

been made in respect of Common Shares.

If the Company issues or redeems Common Shares, Trilogy LLC is obligated to issue or redeem a corresponding number of Class B Units
to  or  from  Trilogy  Intermediate  Holdings,  such  that  the  number  of  issued  and  outstanding  Class  B  Units  at  any  time  will  correspond  and  be
equivalent to the then number of issued and outstanding Common Shares.

Income Allocations; Distributions

Income  is  allocated  among  the  Trilogy  LLC  Members  in  proportion  to  the  number  of  Class  B  Units  and  Class  C  Units  held  by  such
members, except that, under Section 704(c) of the Code, gain or loss realized from the disposition of NuevaTel or 2degrees shall be allocated
taking into account the "built-in gain" associated with such assets as of February 7, 2017, the effective date of the Arrangement, first allocating
such built-in gain to the holders of Class C Units, and then, unless otherwise determined by the Independent Directors (as defined in the Trilogy
LLC Agreement), allocating gain in excess of such built-in gain, and loss, pro rata among the Trilogy LLC Members in proportion to the number of
Class  B  Units  and  Class  C  Units  held  by  such  members.  Distributions  (except  in  liquidation)  shall  be  made  at  the  times  and  in  the  amounts
determined  by  the  Managing  Member,  except  that  Trilogy  LLC  is  required  to  make,  on  a  periodic  basis,  tax  distributions  to  the  Trilogy  LLC
Members in proportion to the number of Class B Units and Class C Units held by such members, based on an assumed forty percent (40%) tax
rate multiplied by Trilogy LLC's positive taxable income (if any) for the period. All distributions of cash flow from operations shall be made among
the Trilogy LLC Members in proportion to the number of Class B Units and Class C Units held by such members.

84

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Redemption Rights of Holders of Class C Units

A holder of Class C Units has the right to require Trilogy LLC to repurchase any or all of such Class C Units held by such holder for either
(i) a number of Common Shares equal to the number of Class C Units to be repurchased or (ii) a cash amount equal to the fair market value of
such  Common  Shares  at  such  time  (based  on  the  weighted  average  market  price  of  a  Common  Share  during  the  preceding  twenty  (20)
consecutive trading days), with the form of consideration to be determined by Trilogy LLC. The repurchase shall occur on the date specified in the
notice provided by the holder notifying Trilogy LLC of its exercise of such redemption right, which shall be no less than fifteen (15) business days
from  the  date  of  such  notice.  In  addition,  Trilogy  LLC  is  required  to  cause  a  mandatory  redemption  of  all  outstanding  Class  C  Units  for  the
consideration  described  above  upon  the  earliest  to  occur  of  (A)  the  seven-year  anniversary  of  consummation  of  the  Arrangement,  (B)  there
remaining  outstanding  fewer  than  five  percent  (5%)  of  the  issued  and  outstanding  Class  C  Units  immediately  after  consummation  of  the
Arrangement, (C) a change in control of the Company or of Trilogy Holdings and Trilogy Intermediate Holdings, or (D) the failure of the holders of
Class C Units to approve any transaction required to maintain the economic equivalence of a Class C Unit and a Common Share.

Transfer Restrictions

Since  lock-up  periods  which  were  in  effect  post-Arrangement  for  Class  C  Units  have  expired,  any  holder  of  Class  C  Units  may  freely
transfer  such  holder's  Class  C  Units  after  giving  fifteen  (15)  business  days  prior  written  notice  to  Trilogy  LLC  of  the  holder's  intention  to  do  so
("Proposed Transfer Notice"); provided that if Trilogy LLC receives any such notice, Trilogy LLC is required, unless otherwise determined by all of
the Independent Directors, to cause a mandatory redemption of all of the outstanding Class C Units of such holder proposed to be transferred in
accordance with the procedures set forth under the heading "Redemption Rights of Holders of Class C Units" above.

None  of  the  Company,  Trilogy  Holdings  or  Trilogy  Intermediate  Holdings  is  permitted  to  transfer  its  Trilogy  LLC  Units,  other  than  (i)
pursuant to a change of control transaction involving the Company or involving Trilogy Holdings and Trilogy Intermediate Holdings, (ii) pursuant to
a Drag-Along Sale (as defined below), or (iii) to any 100% owned direct or indirect subsidiary of the Company.

85

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Canadian securities regulatory authorities may intervene in the public interest (either on application by an interested party or by staff of a
Canadian securities regulatory authority) to prevent an offer to holders of Class C Units being made or completed where such offer is abusive of
the holders of Common Shares who are not subject to that offer.

The Company is required to advise the Ontario Securities Commission in the event a holder of Class C Units proposes to transfer to a third
party Class C Units representing greater than 10% of the combined issued and outstanding Common Shares and Class C Units for a price that is
greater than 115% of the market price (as such term is defined in s.1.11 of NI 62-104 - Take-Over Bids and Issuer Bids).

Holders of Class C Units were prohibited from transferring any Class C Units for lock-up periods following the date of consummation of the
Arrangement (February 7, 2017). On August 7, 2017, the lock-up period expired for 22,004,964 Class C Units. Thereafter, through December 31,
2017, holders of Class C Units redeemed 9,564,019 Class C Units for an equivalent number of Common Shares. On February 7, 2018, the lock-
up period expired for 8,697,835 Class C Units and during 2018, holders of Class C Units redeemed an aggregate of 3,505,787 Class C Units for
an equivalent number of Common Shares. On February 7, 2019, the lock-up period expired for the remaining Class C Units (8,677,753 Class C
Units) and during 2019, holders of Class C Units redeemed an aggregate of 270,495 Class C Units, of which 231 were repurchased in exchange
for  cash  (based  on  the  value  of  a  Common  Share  at  the  time  of  redemption)  and  the  remainder  were  redeemed  for  an  equivalent  number  of
Common Shares. During 2020, a holder of Class C Units redeemed 3,047 Class C Units, which were purchased in exchange for cash (based on
the value of a Common Share at the time of redemption). From December 31, 2020 to the date of this Annual Report, a holder of Class C Units
redeemed 54,588 Class C Units for Common Shares.

Change of Control; Drag-Along; Required Approvals for Sale Transactions

The Company may not, and may not permit Trilogy Holdings and Trilogy Intermediate Holdings or Trilogy LLC to, consummate a change of
control  transaction,  unless  the  consideration  payable  in  respect  of  such  transaction  is  comprised  of  cash  or  marketable  securities  having  value
sufficient to enable the recipient thereof to pay all tax liabilities arising under, or related to, such transaction (assuming the consideration payable
to each recipient would be taxable at a forty percent (40%) tax rate).

If  the  Company,  Trilogy  Holdings  and  Trilogy  Intermediate  Holdings  determine  to  transfer  in  one  or  a  series  of  related  bona  fide  arm's-
length transactions all, but not less than all, of the Class A Units and Class B Units held by them (whether in connection with a merger, acquisition
or similar transaction) and the consideration payable in respect of such transaction meets the consideration requirements described above, the
Company,  Trilogy  Holdings  and  Trilogy  Intermediate  Holdings  are  required  to  "drag-along"  all  other  Trilogy  LLC  Members  as  to  all  of  their
respective Trilogy LLC Units, on the same terms and conditions (a "Drag-Along Sale").

86

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Under the Articles, if any Class C Units (as constituted on the close of business on the effective date of the Arrangement, being February 7,
2017)  would  be  issued  and  outstanding  on  the  effective  date  of  any  proposed  Sale  Transaction  (as  defined  below  in  "Description  of  Capital
Structure - Rights and Restrictions in Connection with a Proposed Sale Transaction"), such proposed Sale Transaction would, unless approved by
all of the Independent Directors of the Company (as defined in the Articles), be subject to the approval of the holders of Common Shares and the
holder of the Special Voting Share, each voting as a separate class and each by a simple majority of votes cast.

Management

The management of the business and affairs of Trilogy LLC is  vested  in  the  Trilogy  LLC  Member  designated  by  the  holders  of  Class  A
Units as the "Managing Member". The initial Managing Member is Trilogy Holdings. The Managing Member can only be changed by the holders of
a majority of the Class A Units (i.e., the Managing Member acting through its Company-appointed directors). Subject to applicable law and the
restrictions  on  Trilogy  LLC  described  in  this  section  of  the  Annual  Report,  the  Managing  Member  generally  has  complete  authority,  power  and
discretion to manage and control the business, affairs and properties of Trilogy LLC.

Restrictions on Activities of the Company

The Company and its wholly-owned subsidiaries are not permitted to, among other things, incur indebtedness (except as provided below),
make  acquisitions  or  investments,  or  engage  in  any  trade  or  business,  except  through  Trilogy  LLC  and  its  subsidiaries  (subject  to  limited
exceptions).

If  the  Company  issues  any  additional  equity  interests,  the  net  proceeds  of  such  issuance  are  required  to  be  paid  to  Trilogy  LLC,  in
consideration of the issuance to Trilogy Intermediate Holdings of a corresponding amount of Class B Units or other applicable additional equity in
Trilogy LLC. If the Company incurs any indebtedness, the net proceeds of such incurrence must be advanced to Trilogy LLC as a loan, on terms
corresponding to those governing the indebtedness incurred by the Company.

Notwithstanding the foregoing, as more fully described below, a portion of the net proceeds of any such equity issuance or debt issuance
may be used by the Company to pay obligations that are to be funded by Trilogy LLC, but that Trilogy LLC is unable to fund because of restrictions
under the Senior Notes Indenture or other agreements by which Trilogy LLC is bound.

The Company and Managing Member Expenses

Trilogy  LLC  is  required  to  make  payments  to  the  Company  and  Trilogy  Holdings  (and  any  100%  owned  subsidiary  of  the  Company)  as
required for each of them to pay expenses, costs, disbursements, fees and other obligations (other than income tax obligations, except for income
tax  obligations  arising  in  respect  of  payments  made  by  Trilogy  LLC  to  the  Company,  Trilogy  Holdings  or  any  100%  owned  subsidiary  of  the
Company to pay expenses and other obligations) incurred in respect of any of their business or affairs related to their investment in Trilogy LLC, in
all cases to the extent that the Company, Trilogy Holdings or such subsidiary does not have cash on hand to pay such amounts. Trilogy LLC may
be  restricted  under  the  Senior  Notes  Indenture  or  other  agreements  by  which  Trilogy  LLC  is  or  may  in  the  future  be  bound  from  making  such
payments as required, in which case, to the extent Trilogy LLC is so restricted, the Company shall be permitted to issue equity, and the Company,
Trilogy  Holdings  or  any  100%  owned  subsidiary  of  the  Company  shall  be  permitted  to  incur  indebtedness,  to  finance  the  payment  of  such
obligations.

87

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Tax Matters Partner/Partnership Representative

For all taxable years of Trilogy LLC ending before or including the effective date of the Arrangement, Theresa E. Gillespie served as the tax
matters partner of Trilogy LLC (the "Tax Matters Partner"); provided, however, that with respect to any matter to be acted upon or determined by
such  Tax  Matters  Partner  (other  than  any  act  or  determination  as  required  by  applicable  law,  or  related  to  or  arising  out  of  any  matter
encompassed by the redemption rights of the holders of Class C Units), the approval of all of the Independent Directors shall be required if the
decision of the Tax Matters Partner would have a material or disproportionately adverse effect upon the holders of Class B Units, as compared to
the holders of Class C Units.

The Bipartisan Budget Act of 2015 (P.L. 114-74) changed the way the Internal Revenue Service ("IRS") will audit partnerships for tax years
beginning after December 31, 2017. One of these changes includes replacing the Tax Matters Partner with a Partnership Representative as the
party with authority to represent the partnership before the IRS. For the tax year ended December 31, 2018, Theresa E. Gillespie served as the
Partnership  Representative  of  Trilogy  LLC.  For  periods  commencing  after  December  31,  2018,  Scott  Morris  has  served  as  the  Partnership
Representative.

Amendments

Amendments  generally  require  approval  by  holders  of  Trilogy  LLC  Units  representing  not  less  than  fifty  percent  (50%)  of  each  class  of
Trilogy LLC Units, provided that any amendment that materially adversely or disproportionately affects the economic benefits of any Trilogy LLC
Member requires the written consent of such member.

4.D 

Property, Plants and Equipment

See "Note 1. Description of Business, Basis of Representation and Summary of Significant Accounting Policies - Property and Equipment"

and "Note 2 - Property and Equipment" to the Company's consolidated financial statements filed as part of this Annual Report under Item 18.

Item 4A.  Unresolved Staff Comments

Not applicable.

88

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Item 5.  Operating and Financial Review and Prospects

5.A  Operating Results

This operating and financial review should be read together with the Company's consolidated financial statements in this Annual Report,

which have been prepared in accordance with GAAP.

Market and Other Industry Data

These operating results include industry and trade association data and projections as well as information that the Company has prepared
based, in part, upon data, projections and information obtained from independent trade associations, industry publications and surveys. Some data
is  based  on  the  Company's  good  faith  estimates,  which  are  derived  from  management's  knowledge  of  the  industry  and  independent  sources.
Industry publications, surveys and projections generally state that the information contained therein has been obtained from sources believed to be
reliable.  The  Company  has  not  independently  verified  any  of  the  data  from  third-party  sources  nor  has  it  ascertained  the  underlying  economic
assumptions relied upon therein. Statements as to the Company's market position are based on market data currently available to the Company.
Its  estimates  involve  risks  and  uncertainties  and  are  subject  to  change  based  on  various  factors,  including  those  discussed  under  the  heading
"Risk  Factors"  and  under  the  heading  "Cautionary  Note  Regarding  Forward-Looking  Statements".    Projections  and  other  forward-looking
information obtained from independent sources are subject to the same qualifications and uncertainties as the other forward-looking statements in
these operating results.

Trademarks and Other Intellectual Property Rights

The Company has proprietary rights to trademarks used in these operating results, which are important to its business, including, without
limitation, "2degrees", "NuevaTel" and "Viva". The Company has omitted the "®," "™" and similar trademark designations for such trademarks but
nevertheless  reserves  all  rights  to  such  trademarks.  Each  trademark,  trade  name  or  service  mark  of  any  other  company  appearing  in  these
operations results owned by its respective holder.

Impact of COVID-19 on our Business

In  December  2019,  a  strain  of  coronavirus,  now  known  as  COVID-19,  surfaced  in  China,  spreading  rapidly  throughout  the  world  in  the
following  months.  In  March  2020,  the  World  Health  Organization  declared  the  outbreak  of  COVID-19  to  be  a  pandemic.  Shortly  following  this
declaration and after observing COVID-19 infections in their countries, the governments of New Zealand and Bolivia imposed quarantine policies
with isolation requirements and movement restrictions.

In  response  to  these  policies,  our  operations  executed  their  business  continuity  plans.  We  continue  to  focus  on  protocols  to  protect  the

safety of our employees and provide critical infrastructure services and connectivity to our customers.

89

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

During 2020 and through the filing date of the Consolidated Financial Statements, the business and operations of both 2degrees and NuevaTel
have  been  affected  by  the  pandemic.  The  impact  to  date  has  varied  with  differing  effects  on  financial  and  business  results  for  our  operating
subsidiaries in New Zealand and Bolivia, including:

a reduction in prepaid and postpaid subscriber acquisition activity in both markets;
a reduction in postpaid subscriber churn in New Zealand;
a substantial variation in both postpaid and prepaid subscriber churn trends in Bolivia;
a temporary closure of physical distribution channels and a reduction in retail traffic in both markets;
a substantial decrease in prepaid revenues and postpaid cash collections in Bolivia;
a decrease in wireless roaming revenue to nearly zero in both markets due to travel restrictions;
an  increase  for  the  year  ended  December  31,  2020  of  18%  in  consolidated  bad  debt  expense  compared  to  the  same  period  last  year,
primarily related to trends in Bolivia; and
the deferral or cancelation of capital expenditure projects in both markets.

In New Zealand, the government's swift and significant response in March and April 2020 had an immediate impact on customer acquisition
and revenues. In an effort to mitigate the economic impact of the pandemic, 2degrees announced in April 2020 that it would undertake several cost
reduction measures. These measures included deferrals of non-critical expenditures as well as a reduction in 2degrees' workforce. As movement
restrictions within New Zealand were lifted, financial results, including revenues and Segment Adjusted EBITDA (as defined in Note 18 - Segment
Information  to  the  Consolidated  Financial  Statements),  began  to  improve  sequentially  in  the  latter  part  of  the  second  quarter  and  continued  to
improve through the remainder of 2020 as compared to the first months of the pandemic. In August, however, new community transmission cases
of COVID-19 were identified and the country reinstated certain restrictions, with more stringent levels applied to the city of Auckland, where these
cases were identified. The restrictions lasted, to varying degrees across the country, through mid-October. Although the financial impact related to
these restrictions was not significant, subscriber acquisition was adversely affected. There continues to be uncertainty for 2degrees regarding the
future effect of COVID-19 on the New Zealand economy and related responses by the government, regulators and customers. More specifically,
2degrees faces a risk of increased bad debt expense and continued suppression of roaming revenues as international travel is restricted, although
to date we have not yet observed a significant increase in bad debt expense in New Zealand.

In Bolivia, the consequences of COVID-19 and related societal restrictions have been more pronounced, and the impact of the pandemic on
the financial results of NuevaTel has been more significant than in New Zealand to date. Over the course of 2020 as compared to the periods
before the pandemic, NuevaTel experienced a reduction in key financial metrics including revenues, Segment Adjusted EBITDA and subscribers
as a result of societal and movement restrictions which significantly affected customer behavior. In April 2020, the Bolivian government imposed
service requirements and collections restrictions on local telecommunications companies which effectively provided a payment holiday for certain
of NuevaTel's customers. In June 2020, the Bolivian government permitted providers to migrate delinquent customers to a free plan (referred to
as the "Lifeline plan") with only very basic services. Customers were not invoiced for services provided under the Lifeline plan, and revenue was
not recognized during this period of service. The migration of delinquent customers to Lifeline plans resulted in an improvement in collections, as
many  of  these  customers  paid  past  due  amounts  in  order  to  reestablish  their  previous  level  of  service.  The  government  has  also  clarified  that
providers may not offer service to new subscribers who have outstanding bills with other providers.

90

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Effective September 1, 2020, the Bolivian government lifted certain restrictions and mandates, including discontinuing the Lifeline plan. As a
result, NuevaTel commenced a process of deactivating Lifeline plan customers who were unable or unwilling to pay past due amounts, including
providing offers to structure payment plans for these customers. This deactivation process resulted in nearly 84 thousand postpaid Lifeline plan
customers  and  approximately  five  thousand  fixed  LTE  subscribers  being  deactivated  from  the  network.  Between  the  deactivation  date  and
December 31, 2020, approximately 30 thousand postpaid and approximately 1,500 fixed LTE subscribers reactivated service. NuevaTel worked
with customers who were deactivated in September to resolve outstanding amounts owed with the objective of reactivating customers through the
end of 2020. However, the longer a customer has been deactivated, the lower the likelihood of reactivation.

Throughout 2020 and continuing into early 2021, societal and movement restrictions in Bolivia have resulted in economic uncertainty and it is
unclear when customer behavior in Bolivia will return to historic norms, creating a risk of a continuing adverse impact on the timing and amount of
cash collections, bad debt expense and revenue trends. Due to the wide-ranging economic effect of COVID-19 in Bolivia, NuevaTel generated
substantial net losses through the year ended December 31, 2020. These net losses impacted our near-term expectation regarding the ability to
generate  taxable  income  in  Bolivia  and  thereby  utilize  NuevaTel's  deferred  tax  assets,  certain  of  which  have  a  relatively  short  duration  of  use.
Consequently, during the third quarter of 2020, management changed its assessment with respect to the ability to realize NuevaTel's net deferred
tax assets, concluding that they are no longer more likely than not to be realized. On the  basis  of  this  evaluation,  management  recorded  a  full
valuation allowance against NuevaTel's beginning of year net deferred tax asset balance of $11.4 million. Additionally, management did not record
the  benefit  associated  with  NuevaTel's  net  deferred  tax  assets  of  $8.4  million  that  originated  during  the  year  ended  December  31,  2020.
Management will continue to assess the need for a valuation allowance in future periods.

As it relates to NuevaTel's long-lived assets, including property and equipment and license costs and other intangible assets, the impact of the
pandemic to date has been relatively brief as compared to the related asset lives and thus has not resulted in events or changes in circumstances
that indicate asset carrying values may not be recoverable as of December 31, 2020. The recoverability of these long-lived assets is based on
expected cash flows over the life of the assets as opposed to the ability to generate net income or taxable income in the near term. However, an
ongoing or sustained impact on NuevaTel's financial performance could cause management to change its expectation with respect to NuevaTel's
ability to generate long-term cash flows and thus trigger a review of long-lived assets for impairment. Specifically, if NuevaTel's business does not
experience  an  improvement  in  key  financial  metrics,  including  revenue  growth,  subscriber  stability  and  increased  Segment  Adjusted  EBITDA
during fiscal year 2021, the expectation of recoverability of long-lived assets could change. Further, we note that while financial metrics have been
significantly impacted by the pandemic, demand for telecommunication services and the importance of connectivity for the communities we serve
have  never  been  more  critical.  Management  will  continue  to  monitor  financial  and  operational  metrics  and  evaluate  whether  facts  and
circumstances  have  changed  and  testing  of  assets  for  impairment  is  required.  The  balances  of  NuevaTel's  long-lived  assets  subject  to
recoverability consideration are material.

91

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

NuevaTel has been able to maintain sufficient liquidity in part due to cash management efforts throughout the year, resulting in $33.9 million of
cash at NuevaTel as of December 31, 2020. As an additional measure to preserve liquidity and support the ability to generate future cash flows,
NuevaTel implemented workforce reductions in October and November 2020. Separation costs associated with the reduction in workforce were
not material. Should the impact of the pandemic be sustained or longer term in nature, the Company may need to implement additional initiatives
to ensure sufficient liquidity at NuevaTel.

As  we  look  ahead,  the  New  Zealand  government  continues  to  manage  effectively  the  COVID-19  situation  with  swift  action  to  control  the
disease.  Although  small  outbreaks  occurred  during  latter  part  of  2020,  which  required  varying  levels  of  increased  societal  restrictions,  the
government  has  been  able  to  lift  most  restrictions  and  allow  residents  and  businesses  to  resume  activity.  Although  we  have  seen  recent
improvements in customer acquisition, trends are still below pre-COVID-19 levels as retail store foot traffic across our Company-owned stores,
and retail more broadly, has not fully recovered. Additionally, continued border closures have significantly impacted roaming revenues and these
revenues  will  remain  under  pressure  until  borders  are  reopened  and  international  travel  resumes.  The  New  Zealand  government  recently
announced its intention to continue its border closure policy through most of 2021. The New Zealand government has implemented a number of
stimulus efforts, including wage subsidies and mortgage holidays. The wage subsidies assistance ended in September 2020, while the mortgage
holidays  were  extended  to  March  31,  2021.  The  conclusion  of  these  government  programs  may  have  an  adverse  impact  on  the  New  Zealand
economy that could impact our customers and our business, including an increase in bad debt expense and an impact on ARPU (see "Definitions
and Reconciliations of Non-GAAP Measures - Key Industry Performance Measures - Definitions" in these operating results).

In Bolivia, new COVID-19 case counts began to decline in August and the trend continued through early December. The Bolivian government
eased  some  restrictions  effective  September  1,  2020,  with  the  removal  of  the  national  quarantine  measures.  Effective  December  1,  2020,  the
Bolivian government declared a recovery period for the country, which further expanded on reopening activities within the country. Although certain
local restriction measures remain in effect, Bolivian citizens have increased mobility and economic activity is expected to follow. In September, we
observed  improvements  in  retail  store  foot  traffic  and  customer  acquisition,  which  returned  to  pre-COVID-19  levels.  Subsequent  to  September,
however,  retail  store  foot  traffic  has  moderated  and  trended  below  levels  seen  in  the  prior  year  and  in  January  2021,  Bolivia  experienced  a
substantial  increase  in  new  COVID-19  case  counts.  While  we  are  encouraged  by  the  sequential  increase  in  activity  levels  during  the  third  and
fourth quarter of 2020, the outlook remains uncertain for subscriber acquisition and for growth in the demand for our network services. As with
many other countries around the world, changes in infection trends could compel the government to implement more stringent societal restrictions,
which  would  have  a  related  impact  on  our  business.  Economic  uncertainty  within  Bolivia  continues  to  persist  and  the  risk  remains  for  elevated
levels of bad debt expense in the future. Additionally, new legislation in Bolivia requires telecom providers to refrain from disconnecting customers
in localities in which pandemic emergencies are declared. Until there is further clarity on the containment of COVID-19 and an economic recovery,
we will continue to focus on managing NuevaTel's working capital and capital expenditures.

92

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The COVID-19 pandemic and the related governmental responses in our markets continue to evolve, and the macroeconomic consequences
may persist, even after strict quarantine measures have generally been lifted. Nevertheless, we continue to believe in the resilience and critical
nature of the telecommunications services that we provide to our customers.

Overall Performance

The table below summarizes the Company's consolidated key financial metrics for the years ended December 31, 2020, 2019 and 2018:

(in thousands)
Postpaid wireless subscribers
Prepaid wireless subscribers
Other wireless subscribers(1)
Wireline subscribers
Total ending subscribers

(in millions, unless otherwise noted)
Service revenues
Total revenues
Net (loss) income
Consolidated Adjusted EBITDA(2)
Consolidated Adjusted EBITDA Margin % (2)
Capital expenditures(3)

  $
  $
  $
  $

  $

For the Year Ended December 31,
2019

2020

2018

% Variance

2020 vs 2019

2019 vs 2018

771    
2,431    
61    
132    
3,394    

504.0   $
610.3   $
(79.7)  $
107.0   $
21.2%   

77.3   $

798    
2,447    
63    
108    
3,416    

536.4   $
693.9   $
24.0   $
138.3   $
25.8%   

85.2   $

767  
2,600  
58  
82  
3,506  

576.6  
798.2  
(31.7)  
144.7  
25.1%  

82.9  

(3%)  
(1%) 
(4%) 
22% 
(1%) 

(6%) 
(12%) 
(432%) 
(23%) 
(4.6) pts  

(9%) 

4%
(6%)
9%
32%
(3%)

(7%)
(13%)
176%
(4%)
0.7 pts

3%

pts - percentage points
(1)Includes public telephony, fixed LTE and other wireless subscribers.
(2)These  are  non-U.S.  GAAP  measures  and  do  not  have  standardized  meanings  under  U.S.  GAAP.  Therefore,  they  are  unlikely  to  be  comparable  to  similar
measures  presented  by  other  companies.  For  definitions  and  reconciliation  to  most  directly  comparable  GAAP  financial  measures,  see  "Definitions  and
Reconciliations of Non-GAAP Measures" in these operating results.
(3)Represents purchases of property and equipment from continuing operations excluding purchases of property and equipment acquired through vendor-backed
financing and finance lease arrangements. Expenditures related to the acquisition of spectrum licenses, if any, are not included in capital expenditures amounts.

Adoption of New Lease Standard

In February 2016, the FASB issued Accounting Standards Update 2016-02 "Leases (Topic 842)", and has since modified the standard with
several updates (collectively, the "new lease standard"). We adopted this new lease standard on January 1, 2020, using the modified retrospective
method. This method results in recognizing and measuring leases at the adoption date with a cumulative-effect adjustment to opening retained
earnings/accumulated  deficit.  Financial  information  prior  to  our  adoption  date  has  not  been  adjusted.  The  adoption  of  the  new  lease  standard
resulted in the recognition of an operating lease right of use asset and an operating lease liability as of the adoption date. The adoption of the new
lease  standard  did  not  have  a  material  impact  on  the  Consolidated  Statements  of  Operations  and  Comprehensive  Loss  or  the  Consolidated
Statements of Cash Flows.

93

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
   
   
   
   
 
     
   
    
   
  
 
   
    
    
   
  
 
   
See Note 1 - Description of Business, Basis of Presentation and Summary of Significant Accounting Policies and Note 15 - Leases to the

Consolidated Financial Statements for further information.

2020 Full Year Highlights

Strong  growth  in  New  Zealand  wireless  postpaid  subscribers  which  increased  by  33  thousand,  or  7%,  from  December  31,  2019.  New
Zealand postpaid service revenues increased 2% in 2020 compared to 2019 (a 4% increase excluding the impact of foreign currency).

New  Zealand  wireline  subscribers  increased  by  24  thousand,  or  22%,  from  December  31,  2019  which  led  to  a  21%  increase  in  New
Zealand wireline service revenues year over year (a 22% increase excluding the impact of foreign currency).

New Zealand service revenues increased 6% in 2020 compared to 2019 (a 7% increase excluding the impact of foreign currency).

New Zealand Segment Adjusted EBITDA increased 5% over 2019 (an increase of 6% excluding the impact of foreign currency). Bolivia
Segment Adjusted EBITDA declined 84% over 2019, which drove the decline in Consolidated Adjusted EBITDA of 23%.

Net loss in 2020 was $79.7 million compared to net income of $24.0 million in 2019. In 2020, a valuation allowance was recorded against
NuevaTel's deferred tax assets. In 2019, there was a reduction in the valuation allowance and resulting recognition of income tax benefit
and  net  deferred  tax  assets  in  New  Zealand.  For  additional  information,  see  Note  17  -  Income  Taxes  to  the  Consolidated  Financial
Statements.

Continued investment in network infrastructure with consolidated capital expenditures of $77.3 million in 2020 and $85.2 million in 2019.
As of December 31, 2020, 96% and 92% of New Zealand and Bolivian network sites, respectively, were 4G LTE-enabled.

In Bolivia, 4G LTE adoption among subscribers increased from 47% in 2019 to 50% in 2020.

Performance Against Full Year Guidance

Due to the uncertainty and unpredictability resulting from the COVID-19 pandemic, the Company did not provide formal guidance for 2020.
We did, however, provide directional information based on internal metrics and trends. Excluding the impact of the new revenue standard, foreign
currency and potential effect of the COVID-19 pandemic, our growth in 2020 for New Zealand service revenues was expected to be in the low-to-
mid single digit percentages and growth in Segment Adjusted EBITDA was expected to be in the mid-to-high single digit percentages. In Bolivia,
declines  for  both  service  revenues  and  Segment  Adjusted  EBITDA  were  expected  to  be  in  the  low-to-mid  teen  percentages.  Actual  results,
excluding  the  impact  of  the  new  revenue  standard  and  foreign  currency,  were  as  follows:  New  Zealand  service  revenues  increased  8%  and
Segment Adjusted EBITDA increased 13%; Bolivia service revenues declined 27% and Segment Adjusted EBITDA declined 76%.

94

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Full Year Guidance

In 2020, our New Zealand business generated strong financial results with service revenues and Segment Adjusted EBITDA increasing
6%  and  5%,  respectively.  Excluding  the  impact  of  the  new  revenue  standard  and  foreign  currency,  service  revenues  and  Segment  Adjusted
EBITDA  increased  by  8%  and  13%,  respectively.  We  note  these  strong  results  were  despite  COVID-19  impacts  resulting  from  border  closures
and quarantine measures during the year which significantly impacted international roaming revenues and retail activity.

We  expect  roaming  revenues  and  retail  activity  will  continue  to  be  impacted  through  2021.  We  also  note  that  certain  COVID-related
government  assistance  programs  in  New  Zealand  have  lapsed  or  are  expected  to  lapse  during  the  year.  Thus,  our  2021  outlook  contemplates
inherent uncertainty related to economic conditions in New Zealand and more broadly.

Core capital expenditures are expected to increase meaningfully in 2021 as the New Zealand business prepares for a 5G launch later this

year. We anticipate capital expenditures to be in the low 20s as a percentage of service revenues compared to capital intensity of 18% in 2020.

(in millions)

      New Zealand

Service revenues
Segment Adjusted EBITDA

2020 Actual

$357.0
$111.4

2020 Actual - Excluding
the impact of New 
Revenue Standard(1)

2021 Guidance - 
Excluding the impact of 
New Revenue Standard 
and Foreign Currency

$357.9
$106.9

Increase of 2% to 4%
Increase of 2% to 4%

(1)  Excludes  the  effects  of  the  implementation  of  ASC  606  "Revenue  from  Contracts  with  Customers"  (New  Revenue  Standard)  of  ($0.9)
million for service revenues and $4.5 million for Segment Adjusted EBITDA. See Note 13 - Revenue from Contracts with Customers to the
Consolidated Financial Statements for additional information. 

In Bolivia, the operating environment remains uncertain as the country begins to emerge from the impact of COVID-19. As such, while we
expect  improvement  in  operating  and  financial  metrics  over  the  course  of  2021,  the  pace  of  any  recovery  is  uncertain.  Regarding  capital
expenditures, we will continue to be disciplined as we balance investment and cash management. 

We will continue to closely monitor operating environment dynamics related to COVID-19 and impact on each of our businesses and will

provide updates to our guidance as appropriate.

The above table outlines guidance ranges for selected full year 2021 New Zealand financial metrics. These ranges take into consideration
our  current  outlook  and  our  actual  results  for  2020.  The  purpose  of  the  financial  outlook  is  to  assist  investors,  shareholders  and  others  in
understanding certain financial metrics relating to expected 2021 financial results for evaluating the performance of this business. This information
may not be appropriate for other purposes. Information about our guidance, including the various assumptions underlying it, is forward-looking and
should be read in conjunction with "Cautionary Note Regarding Forward-Looking Statements" in this Annual Report, and the related disclosure and
information  about  various  economic,  competitive,  and  regulatory  assumptions,  factors,  and  risks  that  may  cause  our  actual  future  financial  and
operating results to differ from what we currently expect.

We provide annual guidance ranges on a full year basis, which are consistent with the annual full year plans reviewed by the TIP Inc. board
of directors. Any updates to our full year financial guidance over the course of the year would only be made to the guidance ranges that appear
above.

Key Performance Indicators

The Company measures success using a number of key performance indicators, which are outlined below. The Company believes these
key  performance  indicators  allow  the  Company  to  evaluate  its  performance  appropriately  against  the  Company's  operating  strategy  as  well  as
against the results of its peers and competitors. The following key performance indicators are not measurements in accordance with U.S. GAAP
and should not be considered as an alternative to net income or any other measure of performance under U.S. GAAP (see definitions of these
indicators  in  "Definitions  and  Reconciliations  of  Non-GAAP  Measures  -  Key  Industry  Performance  Measures  -  Definitions"  at  the  end  of  these
operating results).

Subscriber Count

(in thousands)
New Zealand
Postpaid wireless subscribers
Prepaid wireless subscribers
Wireline subscribers
New Zealand Total

Bolivia
Postpaid wireless subscribers
Prepaid wireless subscribers
Other wireless subscribers(1)
Bolivia Total

Consolidated
Postpaid wireless subscribers

2020

As of December 31,
2019

2018

2020 vs 2019

2019 vs 2018

% Variance

512  
971  
132  
1,615  

259  
1,459  
61  
1,779  

479  
980  
108  
1,567  

320  
1,467  
63  
1,850  

430   
965   
82   
1,477    

337   
1,634   
58   
2,028    

7%  
(1%)  
22%  
3%  

(19%)  
(1%)  
(4%)  
(4%)  

11%
2%
32%
6%

(5%)
(10%)
9%
(9%)

771  

798  

767   

(3%)  

4%

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
   
    
 
   
   
    
  
 
   
   
    
  
 
 
   
   
    
    
   
   
    
    
Prepaid wireless subscribers
Other wireless subscribers(1)
Wireline subscribers
Consolidated Total

2,431  

61  
132  
3,394  

2,447  

63  
108  
3,416  

2,600   
58   
82   
3,506    

(1%)  

(4%)  
22%  
(1%)  

(6%)

9%
32%
(3%)

(1)Includes public telephony, fixed LTE and other wireless subscribers.

The Company determines the number of subscribers to its services based on a snapshot of active subscribers at the end of a specified
period.  When  subscribers  are  deactivated,  either  voluntarily  or  involuntarily  for  non-payment,  they  are  considered  deactivations  in  the  period  in
which the services are discontinued or after 90 days of inactivity. Wireless subscribers include both postpaid and prepaid subscribers for voice-
only  services,  data-only  services,  or  a  combination  thereof,  in  both  the  Company's  New  Zealand  and  Bolivia  segments,  as  well  as  public
telephony,  fixed  LTE  wireless  and  other  wireless  subscribers  in  Bolivia.  Wireline  subscribers  comprise  the  subscribers  associated  with  the
Company's fixed broadband product in New Zealand.

95

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
   
   
    
During the second quarter of 2020, in response to the COVID-19 pandemic, the Company suspended its deactivation policy for postpaid
subscribers in Bolivia. The Bolivian government prohibited involuntary postpaid disconnections, regardless of whether subscribers were current in
their obligations to the Company, until after the national quarantine was lifted. This impacted the Company's collections and bad debt for the year
ended December 31, 2020, compared to the same period in 2019. In response to collection concerns raised by telecommunications providers, in
June  2020  the  Bolivian  government  clarified  that  providers  must  verify  that  new  subscribers  do  not  have  outstanding  bills  with  other  providers
before starting service. Additionally, providers were allowed to migrate existing customers to the Lifeline plan when a customer has two or more
past due bills. Once the payment holiday ended for postpaid customers, the Company resumed its normal postpaid disconnection policy. Effective
September 1, 2020, the Bolivian government lifted certain restrictions and mandates, which included the discontinuation of the Lifeline plan.

The  government  mandate  did  not  address  the  treatment  of  prepaid  subscribers  during  the  quarantine  period.  As  prepaid  subscribers
typically recharge credit by visiting a dealer to purchase credit, the societal restrictions had a significant impact on subscribers' ability to recharge
and  therefore  use  NuevaTel  service.  Based  on  the  Company's  policy  of  recording  subscribers  as  disconnected  after  90  days  of  inactivity,
NuevaTel experienced increased disconnections during the second quarter of 2020 compared to past periods, although some prepaid subscribers
reengaged during the third and fourth quarters once societal restrictions lessened in September 2020. The societal restrictions also significantly
impacted gross additions of prepaid subscribers during 2020 compared to 2019. The combination of lower gross additions and the subsequent
decrease  in  disconnections  during  2020  resulted  in  the  decline  in  Bolivia's  prepaid  subscriber  base  as  of  December  31,  2020  compared  to
December 31, 2019. See further information in Blended Wireless Churn below.

The  Company  ended  2020  with  3.3  million  consolidated  wireless  subscribers,  a  loss  of  46  thousand  wireless  subscribers  compared  to
December 31, 2019, and ended 2020 with 132 thousand wireline subscribers, an increase of 24 thousand wireline subscribers over December 31,
2019. 

New Zealand's wireless subscriber base increased 2% compared to December 31, 2019, reflecting an increase of postpaid subscribers of
7% and a decline of prepaid subscribers of 1%. As of December 31, 2020, 2degrees' wireline subscriber base increased 22% compared to
2019. 

Bolivia's wireless subscriber base declined 4% compared to December 31, 2019, primarily reflecting a decline in postpaid subscribers of
19%. Prepaid subscribers declined 1% as of December 31, 2020 compared to 2019.

96

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

See  the  New  Zealand  and  Bolivia  Business  Segment  Analysis  sections  of  these  operating  results  for  additional  information  regarding  the

changes in subscribers.

Consolidated Key Performance Metrics(1)

(not rounded, unless otherwise noted)

For the Year Ended December 31,
2019

2018

2020

% Variance

2020 vs 2019

2019 vs 2018

Monthly blended wireless ARPU
  Monthly postpaid wireless ARPU
  Monthly prepaid wireless ARPU
Cost of acquisition
Equipment subsidy per gross addition
Blended wireless churn
  Postpaid wireless churn
Capital expenditures (in millions) (2)
Capital intensity

$
$
$
$
$

$

10.44   $
25.90   $
5.40   $
57.01   $
6.06   $
4.1%    
1.8%    
77.3   $
15.3%    

11.32   $
26.81   $
6.33   $
44.55   $
3.48   $
5.3%    
1.7%    
85.2   $
15.9%    

11.83 
29.16 
6.74 
48.02 
5.18 
6.0% 
1.7% 
82.9 
14.4% 

(8%) 
(3%)  
(15%)  
28% 
74% 
(1.2) pts 
0.1 pts 
(9%) 
(0.6) pts 

(4%)
(8%)
(6%)
(7%)
(33%)
(0.7) pts
0.0 pts
3%
1.5 pts

pts - percentage points
(1)For definitions, see "Definitions and Reconciliations of Non-GAAP Measures - Key Industry Performance Measures - Definitions" in these operating results.
(2)Represents  purchases  of  property  and  equipment  excluding  purchases  of  property  and  equipment  acquired  through  vendor-backed  financing  and  finance
lease arrangements.

Monthly Blended Wireless ARPU - average monthly revenue per wireless user

Monthly  blended  wireless  ARPU  declined  by  8%  for  the  year  ended  December  31,  2020  compared  to  the  same  period  in  2019.  The
primary  driver  of  the  decline  in  monthly  blended  wireless  ARPU  was  the  impact  of  societal  restrictions  mandated  by  the  Bolivian  government
related to the COVID-19 pandemic which inhibited subscriber recharges, decreased mobile needs and impacted income. Continued competitive
pricing in Bolivia also contributed to the decline in monthly blended wireless ARPU.

For  the  year  ended  December  31,  2019,  monthly  blended  wireless  ARPU  declined  by  4%  compared  to  the  same  period  in  2018.  The
impact of foreign currency in New Zealand and competitive pricing in Bolivia were the primary drivers of the ARPU decline. Excluding the impact of
foreign currency, monthly blended wireless ARPU declined 2% for the year ended December 31, 2019 compared to the same period in 2018. In
Bolivia,  the  competitive  market  environment  resulted  in  prepaid  and  postpaid  pricing  declines.  Additionally,  Bolivia  postpaid  wireless  ARPU
declined  9%  for  the  year  ended  December  31,  2019,  compared  to  the  same  period  in  2018,  partially  driven  by  a  $4.6  million  impact  of  the
implementation of the new revenue standard and related reallocation from service revenues to equipment revenue. Excluding the impact of the
new  revenue  standard,  Bolivia  postpaid  wireless  ARPU  declined  4%  for  the  year  ended  December  31,  2019  compared  to  the  same  period  in
2018.

Excluding the impact of foreign currency and the implementation of the new revenue standard in 2019, monthly blended wireless ARPU
declined 1% for the year ended December 31, 2019 compared to the same period in 2018. Wireless data ARPU increased by 1% for the year
ended December 31, 2019 compared to the same period in 2018. Excluding the impact of foreign currency, wireless data ARPU increased 4%
compared to the same period in 2018, due to an increase in New Zealand which was partially offset by the decline in Bolivia.

97

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
Cost of Acquisition

The Company's cost of acquisition for its segments is largely driven by the amount of equipment subsidies provided to subscribers, as well
as fluctuations in sales and marketing, which are components of supporting the subscriber base; the Company measures its efficiencies based on
a per gross add or acquisition basis.

Cost  of  acquisition  increased  28%  for  the  year  ended  December  31,  2020  compared  to  2019.  This  increase  was  primarily  driven  by  an
increase  in  sales  and  marketing  in  New  Zealand  while  gross  additions  had  a  significant  decline  due  to  societal  restrictions,  including  store
closings, mandated by both the New Zealand and Bolivian governments in response to the COVID-19 pandemic.

Cost of acquisition declined 7% for the year ended December 31, 2019 compared to 2018. This decline was primarily driven by a decline
in equipment subsidy per gross addition in Bolivia and a decline in sales and marketing per gross addition in New Zealand. The total impact of the
implementation of the new revenue standard in 2019 was $16.8 million and was related to the deferral of certain contract acquisition costs and
reallocation  from  service  revenues  to  equipment  revenue  which  contributed  to  declines  in  consolidated  sales  and  marketing  and  equipment
subsidies.  Excluding  these  impacts  of  the  implementation  of  the  new  revenue  standard,  cost  of  acquisition  increased  10%  for  the  year  ended
December 31, 2019 compared to the same period in 2018. This increase was primarily due to a decline in gross additions in Bolivia caused by
competitive activity in the market.

Equipment Subsidy per Gross Addition

Equipment subsidies, a component of the Company's cost of acquisition, are offered to stimulate subscriber additions and retention. The
Company also periodically offers equipment subsidies in New Zealand on certain plans and wireless devices; however, there has been less of a
focus on handset subsidies since the launch of an Equipment Installment Plan ("EIP") in the third quarter of 2014. In Bolivia, a comparatively new
entrant into smartphone-centric usage, equipment subsidies are used to attract higher value subscribers. The grey market category, a source of
unsubsidized devices, continues to represent the principal smartphone market in Bolivia. In 2018, NuevaTel began offering the option to pay for
handsets  in  installments  using  an  EIP,  which  generally  results  in  a  decline  in  handset  subsidies  over  time.  Recently,  higher  value  plans  that
include "bring your own device" have also become popular, further impacting handset subsidies.

The  equipment  subsidy  per  gross  addition  increased  by  74%  for  the  year  ended  December  31,  2020  compared  to  the  year  ended
December 31, 2019, driven by increases in both markets. The increase was primarily due to an increase in cost of equipment relative to handset
revenues  in  New  Zealand.  Further,  there  was  a  significant  decline  in  gross  additions  in  2020  as  a  result  of  societal  restrictions,  including  store
closings, mandated by both the New Zealand and Bolivian governments in response to the COVID-19 pandemic.

98

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The equipment subsidy per gross addition declined by 33% for the year ended December 31, 2019 compared to the year ended December
31, 2018. This decline was mainly attributable to a decline in handset subsidies in Bolivia. The decline in equipment subsidy per gross addition
was also driven by the impact of the implementation of the new revenue standard and related reallocation from service revenues to equipment
revenue in Bolivia and New Zealand. Excluding the impact of the implementation of the new revenue standard, consolidated equipment subsidy
per gross addition increased 7% for the year ended December 31, 2019 compared to the same period in 2018, primarily due to an increase in
equipment subsidies offered in New Zealand.

Blended Wireless Churn

Generally,  prepaid  churn  rates  are  higher  than  postpaid  churn  rates.  Prepaid  churn  rates  have  typically  increased  in  New  Zealand  and
Bolivia during times of intensive promotional activity as well as periods associated with high-volume consumer shopping, such as major events,
holidays and tourism in New Zealand during summer vacation. There is generally less seasonality with postpaid churn rates, as postpaid churn is
mostly  a  result  of  service  contract  expirations,  equipment  purchased  on  an  installment  payment  basis  being  fully  paid  off  and  new  device  or
service launches.

Both  2degrees  and  NuevaTel  evaluate  their  subscriber  bases  periodically  to  assess  activity  in  accordance  with  their  subscriber  service

agreements. Customers who are unable to pay within established standards are terminated; their terminations are recorded as involuntary churn.

As  discussed  above  in  "Key  Performance  Indicators  -  Subscriber  Count",  during  the  second  quarter  of  2020,  the  Company  made
exceptions  to  its  deactivation  policy  for  postpaid  subscribers  in  Bolivia  in  response  to  the  COVID-19  pandemic.  The  Bolivian  government
prohibited involuntary postpaid disconnections, regardless of whether subscribers were current in their obligations to the Company, until after the
national quarantine was lifted in September 2020.

Blended wireless churn declined by 1.2 percentage points for the year ended December 31, 2020 compared to the year ended December
31,  2019,  primarily  due  to  decreased  disconnections  and  churn  in  Bolivia.  The  decline  in  churn  in  Bolivia  was  mainly  due  to  lower  volumes  of
competitive sales activity across the telecommunications market during the second quarter of 2020, as a result of restrictions mandated by the
Bolivian government in response to COVID-19. Due to the nature of Bolivian prepaid subscriber acquisitions, there is typically a higher level of
early churn from new customers. The lower sales activity in the second quarter of 2020 resulted in a decrease in churn during the second half of
2020. Additionally, there were a significant number of reactivations in the second half of 2020, related to the prepaid disconnections processed in
the second quarter of 2020.

Blended wireless churn declined by 0.7 percentage points for the year ended December 31, 2019 compared to the year ended December
31,  2018,  primarily  due  to  decreased  churn  in  Bolivia.  The  decline  in  churn  in  Bolivia  was  mainly  due  to  prepaid  promotional  activity  in  2018
emphasizing new subscriber acquisitions which resulted in higher churn later in that year.

Capital Expenditures

Capital  expenditures  include  costs  associated  with  the  acquisition  and  placement  into  service  of  property  and  equipment.  The  wireless
communication  industry  requires  significant  on-going  investments,  including  investment  in  new  technologies  and  the  expansion  of  capacity  and
geographical  reach.  Capital  expenditures  have  a  material  impact  on  the  Company's  cash  flows;  therefore,  such  investments  require  focus  on
planning, funding and management.

99

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Capital  expenditures  represent  purchases  of  property  and  equipment  excluding  purchases  of  property  and  equipment  acquired  through
vendor-backed financing and finance lease arrangements. Expenditures related to the acquisition of spectrum licenses, if any, are not included in
capital  expenditures  amounts.  The  Company  believes  that  this  methodology  for  reporting  capital  expenditures  best  reflects  its  cost  of  capital
expenditures in a given period and is a simpler measure for comparing between periods.

For  the  year  ended  December  31,  2020  compared  to  the  same  period  in  2019,  the  capital  intensity  declined  by  0.6  percentage  points,
primarily  due  to  a  decline  in  capital  expenditures  in  Bolivia  as  a  result  of  the  timing  of  spending  and  delays  in  projects  impacted  by  societal
restrictions mandated in response to the COVID-19 pandemic as the Company preserved cash resources in response to the potential pandemic
impact.

For the year ended December 31, 2019 compared to the same period in 2018, the capital intensity increased by 1.5 percentage points,
primarily due to an increase in capital expenditures in New Zealand with investment mainly into mobile LTE and transmission network assets as
well as IT development initiatives.

Results of Operations

Consolidated Revenues

(in millions)
Revenues:
  Wireless service revenues
  Wireline service revenues
  Equipment sales
  Non-subscriber ILD and other revenues
    Total revenues

Consolidated Wireless Service Revenues

For the Year Ended December 31,
2019

2020

2018

2020 vs 2019

2019 vs 2018

% Variance

$

$

411.5  $
83.5   
106.3   
9.0   
610.3  $

457.2  $
69.3   
157.5   
9.9   
693.9  $

500.3 
61.8 
221.6 
14.4 
798.2 

(10%)  
21%  
(33%)  
(9%)  
(12%)  

(9%)
12%
(29%)
(31%)
(13%)

Wireless service revenues declined $45.7 million, or 10%, for the year ended December 31, 2020 compared to the year ended December
31,  2019.  Excluding  the  impact  of  foreign  currency,  wireless  service  revenues  declined  $41.8  million,  or  9%,  compared  to  the  same  period  in
2019.  The  decline  in  wireless  service  revenues  was  primarily  due  to  the  decline  in  Bolivia  related  to  the  societal  restrictions  mandated  by  the
Bolivian government in response to the COVID-19 pandemic which restricted subscriber movement and impacted subscribers' ability to purchase
mobile  services  mainly  during  the  first  half  of  the  year.  In  New  Zealand,  wireless  service  revenues  increased  primarily  due  to  an  increase  in
postpaid wireless service revenues driven by a larger postpaid subscriber base and an increase in prepaid wireless service revenues driven by
increased prepaid data usage along with higher value prepaid service plans.

100

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

     
 
 
   
 
 
 
 
 
 
   
 
   
 
   
   
 
 
 
Wireless service revenues declined $43.1 million, or 9%, for the year ended December 31, 2019 compared to the year ended December
31,  2018.  Excluding  the  impact  of  foreign  currency,  wireless  service  revenues  declined  $30.6  million,  or  6%,  compared  to  the  same  period  in
2018.  The  decline  in  wireless  service  revenues  was  attributable  to  declines  in  prepaid  and  postpaid  wireless  service  revenues  in  Bolivia  as  a
result  of  competitive  activity  resulting  in  a  decline  of  the  prepaid  and  postpaid  subscriber  base  and  the  related  prepaid  and  postpaid  wireless
ARPU.  The  Company's  implementation  of  the  new  revenue  standard  and  the  related  reallocation  from  service  revenues  to  equipment  revenue
accounted for a decline of $4.5 million in wireless service revenues for the year ended December 31, 2019 compared to the year ended December
31,  2018,  primarily  associated  with  postpaid  wireless  service  revenues  in  Bolivia.  In  New  Zealand,  although  postpaid  revenues  were  flat
compared to 2018, postpaid revenues increased $7.5 million, or 5%, excluding the impact of foreign currency, primarily driven by the growth in the
postpaid subscriber base.

Consolidated Wireline Service Revenues

Wireline service revenues increased $14.2 million, or 21%, for the year ended December 31, 2020 compared to the year ended December

31, 2019, primarily due to the 22% growth in the wireline subscriber base.

Wireline service revenues increased $7.5 million, or 12%, for the year ended December 31, 2019 compared to the year ended December

31, 2018, primarily due to the 32% growth in the wireline subscriber base.

Consolidated Equipment Sales

Equipment sales declined $51.2 million, or 33%, for the year ended December 31, 2020 compared to the year ended December 31, 2019.
During the third quarter of 2019, 2degrees discontinued an exclusivity arrangement with a New Zealand retail distributor and reseller of its wireless
devices  and  accessories.  The  retailer  was  2degrees'  largest  individual  customer  of  handsets  and  devices,  representing  12%  of  the  Company's
consolidated total revenues in 2018. Equipment sales through this channel were historically low-margin sales and included subscriber equipment
replacements and thus were not correlated with subscriber activation volumes. 

Equipment sales declined $64.1 million, or 29%, for the year ended December 31, 2019 compared to the year ended December 31, 2018.
Excluding the impact of foreign currency, equipment sales declined $53.9 million, or 25%, compared to the same period in 2018. This decline was
primarily  impacted  by  2degrees'  discontinuation  of  an  exclusivity  arrangement  with  a  New  Zealand  retail  distributor  and  reseller  of  its  wireless
devices and accessories during the third quarter of 2019, as mentioned above.

Consolidated Non-subscriber International Long Distance ("ILD") and Other Revenues

Non-subscriber ILD and other revenues declined $0.9 million, or 9%, for the year ended December 31, 2020 compared to the year ended

December 31, 2019, due to individually insignificant changes in the period.

101

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Non-subscriber ILD and other revenues declined $4.5 million, or 31%, for the year ended December 31, 2019 compared to the year ended
December  31,  2018,  primarily  due  to  a  decline  in  the  volume  of  other  operators'  subscribers'  traffic  on  our  network  and  lower  rates  under  an
agreement with an ILD operator in New Zealand beginning in the third quarter of 2018.

Consolidated Operating Expenses

Operating expenses represent expenditures incurred by the Company's operations and its corporate headquarters.

(in millions)
Operating expenses:

Cost of service, exclusive of depreciation, amortization
and accretion shown separately

$

  Cost of equipment sales
  Sales and marketing
  General and administrative
  Depreciation, amortization and accretion

(Gain) loss on disposal of assets and sale-leaseback
transaction

    Total operating expenses

$

Consolidated Cost of Service 

For the Year Ended December 31,
2019

2020

2018

% Variance

2020 vs 2019

2019 vs 2018

202.9  $
115.8   
80.3    
112.3    
107.0    

(2.5)   
615.7   $

197.2  $
164.5   
83.1    
121.7    
109.8    

(11.2)   
665.3   $

202.3  
233.8  
100.6  
126.6  
111.9  

1.3  
776.6  

3%  
(30%)  
(3%)  
(8%)  
(3%)  

77%  
(7%)  

(3%)
(30%)
(17%)
(4%)
(2%)

(930%)
(14%)

Cost of service expense increased $5.7 million, or 3%, for the year ended December 31, 2020 compared to the year ended December 31,
2019. Excluding the impact of foreign currency, cost of service increased $7.4 million, or 4%, primarily due to increases in New Zealand partially
offset  by  declines  in  Bolivia.  The  increase  in  New  Zealand  was  mainly  attributable  to  an  increase  in  transmission  expense  associated  with  the
growth of the wireline subscriber base. The decline in Bolivia was primarily due to a decline in interconnection costs as a result of a lower volume
of voice traffic terminating outside of NuevaTel's network.

Cost of service expense declined $5.1 million, or 3%, for the year ended December 31, 2019 compared to the year ended December 31,
2018.  Excluding  the  impact  of  foreign  currency,  cost  of  service  was  flat  as  a  decline  in  Bolivia  was  offset  by  an  increase  in  New  Zealand.  In
Bolivia, the decline was driven by a decline in interconnection costs as a result of a reduction in voice and short message service ("SMS") traffic
terminating outside of our network. The increase in New Zealand was mainly attributable to transmission expenses associated with growth of the
wireline subscriber base.

Consolidated Cost of Equipment Sales

Cost  of  equipment  sales  declined  $48.7  million,  or  30%,  and  $69.2  million,  or  30%,  for  the  years  ended  December  31,  2020  and  2019,
respectively, compared to the same periods in the prior years. Excluding the impact of foreign currency, cost of equipment sales declined $46.5
million  and  $58.9  million  in  2020  and  2019,  respectively,  primarily  due  to  a  decline  in  New  Zealand.  As  discussed  above  in  Consolidated
Equipment  Sales,  during  the  third  quarter  of  2019,  2degrees  discontinued  an  exclusivity  arrangement  with  a  New  Zealand  retail  distributor  and
reseller of its wireless devices and accessories resulting in a reduction in equipment sales.

102

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

     
 
   
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Sales and Marketing

Sales and marketing declined $2.8 million, or 3%, for the year ended December 31, 2020 compared to the year ended December 31, 2019.
Declines in Bolivia related to advertising, sponsorships, and salaries and other employee costs more than offset increases in commission expense
in both Bolivia and New Zealand. Despite the decline in activations, commission expenses increased primarily due to higher amortization expense
of certain contract acquisition costs that were capitalized beginning upon the adoption of the new revenue standard on January 1, 2019.

Sales and marketing declined $17.5 million, or 17%, for the year ended December 31, 2019 compared to the year ended December 31,
2018.  The  Company's  implementation  of  the  new  revenue  standard  in  2019  and  resulting  deferral  of  certain  commissions  costs  accounted  for
$12.6 million of the decline in sales and marketing for the year ended December 31, 2019. The impact of foreign currency contributed $3.0 million
to the decline in 2019 compared to the same period in 2018.

Consolidated General and Administrative

General  and  administrative  costs  declined  $9.4  million,  or  8%,  for  the  year  ended  December  31,  2020  compared  to  the  year  ended
December 31, 2019. Excluding the impact of foreign currency, general and administrative costs declined $8.4 million, or 7%, primarily due to $5.4
million  of  costs  incurred  during  the  year  ended  December  31,  2019  in  connection  with  the  tower  sale-leaseback  transaction.  General  and
administrative costs related to the closing in 2020 under the tower sale-leaseback transaction were not significant. Additionally, an increase in bad
debt expense in Bolivia of $5.2 million, compared to the same period in 2019, was more than offset by the decline in bad debt in New Zealand and
other individually insignificant items within general and administrative costs.

General  and  administrative  costs  declined  $4.9  million,  or  4%,  for  the  year  ended  December  31,  2019  compared  to  the  year  ended
December 31, 2018. Excluding the impact of foreign currency, general and administrative costs declined $1.5 million, or 1%, compared to 2018. In
New Zealand, the decline was primarily driven by a lower volume of sales of EIP receivables made in 2019 compared to 2018. Additionally, there
was  a  decline  of  $1.8  million  of  consolidated  costs  related  to  expenses  associated  with  the  implementation  of  the  new  revenue  standard
compared to 2018. These declines were partially offset by an increase in Bolivia mainly attributable to $5.4 million of general and administrative
costs incurred in connection with the closings of the tower sale-leaseback transaction in 2019, including related transaction taxes, bank fees, and
other deal costs.

Consolidated Depreciation, Amortization and Accretion

Depreciation, amortization and accretion declined $2.9 million, or 3%, for the year ended December 31, 2020 compared to the year ended
December 31, 2019. Excluding the impact of foreign currency, depreciation, amortization and accretion declined $1.9 million, or 2%, as a decline
in Bolivia partially offset an increase in New Zealand. The decline in Bolivia was primarily attributable to the lower asset basis being depreciated.

103

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Depreciation, amortization and accretion declined $2.0 million, or 2%, for the year ended December 31, 2019 compared to the year ended
December  31,  2018.  Excluding  the  impact  of  foreign  currency,  depreciation,  amortization  and  accretion  increased  $1.1  million,  or  1%,  primarily
due to depreciation on software development enhancements.

Consolidated Gain on Disposal of Assets and Sale-Leaseback Transaction

Gain on disposal of assets and sale-leaseback transaction declined $8.6 million and increased $12.5 million for the years ended December
31,  2020  and  2019,  respectively,  compared  to  the  same  periods  in  the  prior  years,  primarily  due  to  the  gains  recognized  on  the  tower  sale-
leaseback transaction in Bolivia during 2019.

Consolidated Other Expenses (Income)

(in millions)
Interest expense
Change in fair value of warrant liability
Debt modification and extinguishment costs
Other, net

Consolidated Interest Expense

For the Year Ended December 31,
2019

2020

2018

% Variance

2020 vs 2019

2019 vs 2018

$

46.5   $
-    
-    
4.6    

46.0   $
-    
-    
(0.6)   

45.9  
(6.4) 
4.2  
4.7  

1% 
0% 
0% 
931% 

0%
100%
(100%)
(112%)

Interest expense increased $0.5 million, or 1%, and was flat for the years ended December 31, 2020 and 2019, respectively, compared to

the same periods in the prior years due to individually insignificant changes in the periods.

Consolidated Change in Fair Value of Warrant Liability

For the years ended December 31, 2020 and 2019, compared to the same periods in the prior years, the change in fair value of the warrant

liability was flat and declined $6.4 million from the non-cash gain, respectively, mainly due to changes in the trading price of the warrants.

Consolidated Debt Modification and Extinguishment Costs

Debt modification costs were flat for the year ended December 31, 2020 compared to the year ended December 31, 2019.

Debt modification costs declined by $4.2 million for the year ended December 31, 2019 compared to the year ended December 31, 2018.
This  decline  was  due  to  the  refinancing  of  2degrees'  existing  senior  debt  facility  during  the  third  quarter  of  2018  and  related  costs  incurred  in
connection with the refinancing.

Consolidated Other, Net

Other, net expense increased by $5.2 million for the year ended December 31, 2020 compared to the year ended December 31, 2019.

This increase was driven by individually immaterial changes in various items in the period.

104

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
 
 
 
 
 
Other, net expense declined by $5.2 million for the year ended December 31, 2019 compared to the year ended December 31, 2018. This
decline was primarily driven by a $4.5 million fine in Bolivia accrued in September 2018 related to a network outage that occurred in 2015. For
additional information, see Note 16 - Commitments and Contingencies to the Consolidated Financial Statements.

Consolidated Income Taxes

(in millions)
Income tax (expense) benefit

Income Tax (Expense) Benefit

For the Year Ended December 31,

% Variance

2020

2019

2018

2020 vs 2019

2019 vs 2018

$

(23.1)  $

40.8   $

(4.9) 

(157%) 

934%

Income  tax  expense  increased  $63.9  million  for  the  year  ended  December  31,  2020  compared  to  the  year  ended  December  31,  2019,
primarily  due  to  the  reduction  in  the  valuation  allowance  and  resulting  recognition  of  the  net  deferred  tax  assets  in  New  Zealand  in  2019.  The
increase in income tax expense also reflects the full valuation allowance recorded against the Company's deferred tax assets in Bolivia in 2020.
See  further  discussion  under  "Impact  of  COVID-19  on  our  Business"  above  along  with  Note  17  -  Income  Taxes  to  the  Consolidated  Financial
Statements.

Income  tax  benefit  increased  $45.7  million  for  the  year  ended  December  31,  2019  compared  to  the  year  ended  December  31,  2018,
primarily  due  to  the  change  in  the  valuation  allowance  and  resulting  recognition  of  the  net  deferred  tax  assets  in  New  Zealand  in  2019,  as
discussed above.

105

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
New Zealand - Operating Results

(in millions, unless otherwise noted)
Service revenues
Total revenues
Segment Adjusted EBITDA
Segment Adjusted EBITDA Margin % (1)

Postpaid Subscribers (in thousands)
Net additions
Total postpaid subscribers

Prepaid Subscribers (in thousands)

Net additions (losses)
Total prepaid subscribers

For the Year Ended December 31,
2019

2020

2018

$
$
$

357.0  $
458.9  $
111.4  $
31.2%    

33    
512    

(9)   
971    

337.3  $
486.4  $
106.3  $
31.5%   

48   
479   

15    
980   

339.4  
556.4  
90.4  
26.6%  

34  
430  

(60)(2)  
965  

Total wireless subscribers (in thousands)

1,483    

1,459   

1,396  

Wireline Subscribers (in thousands)
Net additions
Total wireline subscribers

24    
132    

26   
108   

13  
82  

Total ending subscribers (in thousands)

1,615    

1,567   

1,477  

Blended wireless churn
  Postpaid churn

Monthly blended wireless ARPU (not rounded)
  Monthly postpaid wireless ARPU (not rounded)
  Monthly prepaid wireless ARPU (not rounded)

Residential wireline ARPU (not rounded)

Capital expenditures (3)
Capital intensity

pts - percentage points

2.0%   
1.0%    

15.11  $
29.29  $
7.82   $

2.6%   
1.2%   

15.25  $
31.25  $
7.60   $

2.9%(3)  
1.5%  

15.74  
34.48  
7.60 (3)  

46.67  $

46.17  $

49.36  

65.1  $
18.2%    

59.6  $
17.7%   

53.1  
15.6%  

$
$
$

$

$

% Variance

2020 vs 2019

2019 vs 2018

6%  
(6%)  
5%  
(0.3) pts  

(31%)  
7%  

(160%)  
(1%)  

2%  

(8%)  
22%  

3%  

(0.6) pts  
(0.3) pts  

(1%)  
(6%)  
3%  

1%  

9%  
0.6 pts  

(1%)
(13%)
18%
4.9 pts

42%
11%

125%
2%

5%

97%
32%

6%

(0.3) pts
(0.3) pts

(3%)
(9%)
0%

(6%)

12%
2.0 pts

(1) 

(2)

(3)

Segment Adjusted EBITDA Margin is calculated as Segment Adjusted EBITDA divided by service revenues.
Includes approximately 37 thousand deactivations of prepaid wireless subscribers for the year ended December 31, 2018 relating to the 2G network
shutdown that occurred during the three months ended March 31, 2018. Exclusive of these deactivations resulting from the 2G network shutdown, prepaid
net subscriber losses would have been 23 thousand, blended wireless churn would have been 2.66% and monthly prepaid wireless ARPU would have
been $7.46 for the year ended December 31, 2018.
Represents purchases of property and equipment excluding purchases of property and equipment acquired through vendor-backed financing and finance
lease arrangements.

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

Service revenues increased $19.7 million, or 6%, compared to 2019. Excluding the impact of foreign currency, service revenues increased
$24.8  million,  or  7%,  compared  to  the  same  period  in  2019.  This  increase  was  primarily  due  to  higher  wireline  and  postpaid  wireless  service
revenues driven by the larger wireline and postpaid subscriber bases, partially offset by postpaid ARPU decline. There was also an increase in
prepaid wireless service revenues, compared to the same period in 2019, driven by increased prepaid data usage along with higher value prepaid
service  plans.  These  increases  were  partially  offset  by  reduced  roaming  revenues  from  our  subscribers  impacted  by  travel  and  movement
restrictions and the closure of New Zealand's border during the COVID-19 pandemic.

106

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
 
 
   
 
     
    
   
   
 
 
     
    
   
   
 
 
 
 
 
     
    
   
   
 
 
     
    
   
   
 
 
 
   
 
     
    
   
   
 
 
 
 
     
    
   
   
 
 
     
    
   
   
 
 
 
 
 
     
    
   
   
 
 
 
 
     
     
   
   
 
 
 
 
 
     
     
   
   
 
   
 
    
    
   
   
 
   
 
    
    
   
   
 
 
Subscriber revenues, which are a component of service revenues and include postpaid and prepaid wireless service revenues and wireline
service  revenues,  increased  $20.6  million,  or  6%,  compared  to  the  same  period  in  2019.  Excluding  the  impact  of  foreign  currency,  subscriber
revenues increased $25.5 million, or 8%, compared to the same period in 2019.

Total revenues declined $27.5 million, or 6%, compared to 2019. Excluding the impact of foreign currency, total revenues declined $20.3
million,  or  4%,  compared  to  the  same  period  in  2019.  This  decline  was  mainly  attributable  to  a  decline  in  equipment  sales  as  a  result  of  the
discontinuation  of  an  exclusivity  arrangement  between  2degrees  and  a  New  Zealand  retail  distributor  and  reseller  of  its  wireless  devices  and
accessories during the third quarter of 2019. In addition, the societal restrictions related to the COVID-19 pandemic contributed to the decline in
retail activity resulting in lower equipment sales. These declines were partially offset by an increase in service revenues mentioned above.

For  the  year  ended  December  31,  2020  compared  to  2019,  operating  expenses  declined  $29.7  million,  or  7%  ($23.1  million,  or  5%,

excluding the impact of foreign currency), primarily due to the following:

Cost of service increased $13.6 million, or 12%, in 2020 compared to the same period in 2019. Excluding the impact of foreign currency,
cost  of  service  increased  $15.3  million,  or  14%,  primarily  due  to  an  increase  in  transmission  expense  associated  with  the  growth  of  the
wireline subscriber base. There was also an increase in interconnection costs associated with a higher volume of voice traffic terminating
outside 2degrees' network. These increases were partially offset by declines in national roaming costs, net of increases in network sharing
costs;

Cost of equipment sales declined $45.2 million, or 30%, compared to the same period in 2019. Excluding the impact of foreign currency,
cost  of  equipment  sales  declined  $43.0  million,  or  28%,  primarily  due  to  the  discontinuation  of  an  exclusivity  arrangement  with  a  New
Zealand retail distributor and reseller of 2degrees wireless devices and accessories during the third quarter of 2019. In addition, there was
a decline in the volume of handsets sold as a result of the societal restrictions related to the COVID-19 pandemic which caused temporary
closure  of  our  physical  distribution  channels  along  with  consumer  hesitance  to  purchase  new  devices  in  light  of  the  uncertain  economic
outlook;

Sales and marketing increased $1.9 million, or 4%, compared to the same period in 2019. Excluding the impact of foreign currency, sales
and marketing increased $2.6 million, or 5%, compared to 2019. Despite lower wireless activations during the period as compared to the
same period in 2019 related to the COVID-19 pandemic, there was a $2.6 million increase in commissions expense primarily associated
with higher amortization expense of certain contract acquisition costs capitalized beginning upon adoption of the new revenue standard on
January 1, 2019;

107

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

General and administrative costs declined $1.6 million, or 2%, compared to 2019. Excluding the impact of foreign currency, general and
administrative costs declined $0.6 million, or 1%. Bad debt expense declined approximately $3.0 million primarily attributable to accounts
receivable collection efforts and improved credit risk of our customer portfolio. There was also a $1.8 million one-time benefit in the first
quarter of 2020 associated with 2degrees' improvement in collections of EIP receivables previously sold to the third-party EIP receivables
buyer.  In  addition,  net  expenses  associated  with  the  sale  of  EIP  receivables  declined  driven  by  fewer  sales  of  EIP  receivables.  These
declines were partially offset by $1.7 million of equity-based compensation expense associated with the extension of the expiration date of
certain  2degrees'  service-based  share  options  during  the  second  quarter  of  2020  and  increases  in  maintenance  cost.  There  were  also
increases in salaries and wages due to higher headcount towards the end of 2019 and annual salary increases which were partially offset
by  the  workforce  reduction  in  response  to  the  impact  of  the  COVID-19  pandemic  earlier  in  the  year.  The  remaining  decline  was  due  to
individually insignificant changes in other general and administrative costs;

Depreciation,  amortization,  and  accretion  increased  $0.4  million,  or  1%,  compared  to  the  same  period  in  2019.  Excluding  the  impact  of
foreign  currency,  depreciation,  amortization,  and  accretion  increased  $1.4  million,  or  2%,  primarily  due  to  an  increase  of  depreciation
expense associated with the wireless network placed in service; and

Loss on impairment and disposal of assets increased $1.2 million, or 81%, compared to the same period in 2019, driven by disposal and
abandonment charges of approximately $1.4 million during the second quarter of 2020 for certain construction in progress due in part to a
reassessment  of  capital  expenditures  needs  as  2degrees  undertook  certain  cost  reduction  measures  in  response  to  the  COVID-19
pandemic.

Segment  Adjusted  EBITDA  increased  by  $5.1  million,  or  5%,  compared  to  2019.  Excluding  the  impact  of  foreign  currency,  Segment
Adjusted EBITDA increased $6.7 million, or 6%, compared to the same period in 2019. This increase in Segment Adjusted EBITDA was primarily
the result of the increase in subscriber revenues discussed above, partially offset by an increase in cost of service.

Capital  expenditures  were  $65.1  million  in  2020,  an  increase  of  $5.5  million,  or  9%,  compared  to  2019.  Excluding  the  impact  of  foreign
currency, capital expenditures increased $6.4 million, or 11%, compared to the same period in 2019. In 2020, capital expenditures were primarily
related to mobile LTE, core data center and other core projects, and IT development initiatives.

Year Ended December 31, 2019 Compared to Year Ended December 31, 2018

Service revenues declined $2.1 million, or 1%, compared to 2018. Excluding the impact of foreign currency, service revenues increased
$13.9  million,  or  4%,  compared  to  the  same  period  in  2018.  This  increase  was  due  to  higher  wireline  and  postpaid  wireless  service  revenues
driven by the larger wireline and postpaid subscriber bases, partially offset by ARPU declines. Subscriber revenues, which are a component of
service  revenues  and  include  postpaid  and  prepaid  wireless  service  revenues  and  wireline  service  revenues,  increased  $4.9  million,  or  2%,
compared to the same period in 2018. Excluding the impact of foreign currency, subscriber revenues increased $20.2 million, or 7%, compared to
the  same  period  in  2018.  This  increase  in  subscriber  revenues  was  partially  offset  by  declines  in  roamer  revenues  and  non-subscriber  ILD
revenues mainly attributable to a decline in the volume of other operators' subscribers' traffic on our network and lower rates under an agreement
with an ILD operator beginning in the third quarter of 2018.

108

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Total  revenues  declined  $70.0  million,  or  13%,  compared  to  2018  due  to  a  decline  in  equipment  sales.  Excluding  the  impact  of  foreign
currency,  total  revenues  declined  $43.8  million,  or  8%,  compared  to  the  same  period  in  2018.  During  the  third  quarter  of  2019,  2degrees
discontinued  an  exclusivity  arrangement  with  a  New  Zealand  retail  distributor  and  reseller  of  its  wireless  devices  and  accessories.  In  addition,
there  were  declines  in  the  volume  of  higher  priced  devices  sold  in  2019  compared  to  2018.  Furthermore,  there  was  an  increase  in  equipment
subsidy promotions during the fourth quarter of 2019 to drive growth in customer acquisition. This decline in equipment sales was partially offset
by the increase in service revenues excluding the impact of foreign currency described above.

For  the  year  ended  December  31,  2019  compared  to  2018,  operating  expenses  declined  $90.5  million,  or  17%  ($65.2  million,  or  13%,

excluding the impact of foreign currency), primarily due to the following:

Cost of service declined $2.3 million, or 2%, in 2019 compared to the same period in 2018. Excluding the impact of foreign currency, cost
of service increased $3.1 million, or 3%, primarily due to an increase in transmission expense associated with the growth of the wireline
subscriber  base.  This  increase  was  partially  offset  by  a  decline  in  non-subscriber  interconnection  costs  primarily  associated  with  a
reduction in roamer traffic and lower non-subscriber interconnection rates with an operator beginning in the third quarter of 2018;

Cost of equipment sales declined $65.3 million, 30%, compared to the same period in 2018. Excluding the impact of foreign currency, cost
of equipment sales declined $55.0 million, or 26%, primarily due to the discontinuation of an exclusivity arrangement with a New Zealand
retail distributor and reseller of 2degrees wireless devices and accessories during the third quarter of 2019. In addition, there was a decline
in the volume of higher cost devices sold in 2019 compared to 2018;

Sales and marketing declined $13.2 million, or 21%, compared to the same period in 2018. Excluding the impact of foreign currency, sales
and  marketing  declined  $10.2  million,  or  17%,  compared  to  2018.  The  Company's  implementation  of  the  new  revenue  standard  and
resulting deferral of certain commissions expenses accounted for a $8.7 million decline in commissions costs in 2019;

General and administrative costs declined $7.8 million, or 11%, compared to 2018. Excluding the impact of foreign currency, general and
administrative  costs  declined  $4.4  million,  or  6%.  This  decline  was  primarily  due  to  a  decline  of  $3.3  million  in  net  expenses  associated
with the sale of EIP receivables driven by a decline in the volume of sales of EIP receivables during 2019. In addition, there was a decline
in business taxes compared to 2018. These declines were partially offset by an increase in salaries and wages compared to 2018; and

109

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Depreciation,  amortization,  and  accretion  declined  $2.0  million,  or  3%,  compared  to  the  same  period  in  2018.  Excluding  the  impact  of
foreign  currency,  depreciation,  amortization,  and  accretion  increased  $1.2  million,  or  2%,  primarily  due  to  software  development
enhancements.

Segment Adjusted EBITDA increased by $15.9 million, or 18%, compared to 2018. Excluding the impact of foreign currency, the increase
was  $20.2  million,  or  23%,  compared  to  the  same  period  in  2018.  This  increase  in  Segment  Adjusted  EBITDA  was  primarily  the  result  of  the
increase  in  subscriber  revenues  described  above.  The  impact  from  the  implementation  of  the  new  revenue  standard  also  contributed  to  the
increase in Segment Adjusted EBITDA in the amount of $9.9 million.

Capital  expenditures  were  $59.6  million,  an  increase  of  $6.5  million,  or  12%,  compared  to  2018.  In  2019,  capital  expenditures  were

primarily related to mobile LTE and transmission network assets as well as IT development initiatives.

Subscriber Count

The wireless subscriber base increased 2% compared to 2019, driven by a 7% increase in postpaid wireless subscribers, primarily from
growth in consumer and business. As of December 31, 2020, postpaid wireless subscribers comprised approximately 35% of the total wireless
subscriber base, an increase of approximately two percentage points from December 31, 2019. Postpaid wireless subscriber growth was driven
by improvements in postpaid churn, partially offset by a decline in additions due to the temporary closure of retail store operations across New
Zealand in the second and third quarter of 2020 to comply with government restrictions associated with the COVID-19 pandemic. Postpaid gross
additions during the year ended December 31, 2020 were supported by business postpaid subscribers which contributed 40% of the total postpaid
gross additions and increased year over year. Additionally, 2degrees had improvements in prepaid churn, compared to the same period in 2019;
however,  2degrees  experienced  losses  in  prepaid  subscribers  for  the  year  ended  December  31,  2020  due  to  the  impact  of  the  COVID-19
pandemic as described above.

As of December 31, 2020, the wireline subscriber base increased 22% compared to 2019. The wireline subscriber increase was mainly
due  to  2degrees'  competitive  offerings,  including  promotions  related  to  the  cross  selling  of  wireline  services  to  2degrees  wireless  subscribers.
Furthermore, net additions of enterprise business customers during the second half of 2020 had a positive impact that was driven by the need for
broadband connectivity as a result of societal restrictions.

In 2019, the wireless subscriber base increased 5% compared to 2018 driven by an 11% increase in postpaid wireless subscribers. As of
December 31, 2019, postpaid wireless subscribers comprised approximately 33% of the total wireless subscriber base, an increase of nearly two
percentage points from December 31, 2018. Postpaid wireless subscriber growth was driven by a 42% increase in net additions compared to the
same  period  in  2018.  These  increases  were  attributable  to  enhancements  to  postpaid  offers,  including  increases  in  data  allocation  on  certain
plans in the third quarter of 2019 and the launch of new unlimited plans during the second quarter of 2019, coupled with device promotions and
improvements  in  postpaid  churn.  Prepaid  wireless  subscribers  increased  2%  compared  to  2018.  The  Company  launched  new  prepaid  plans
during the third quarter of 2019 resulting in a decline in prepaid churn compared to the same period in 2018 and positive prepaid net additions for
the year ended December 31, 2019.

110

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

As of December 31, 2019, the wireline subscriber base increased 32% compared to 2018. Our wireline subscriber increase was mainly
due  to  competitive  offerings,  including  promotions  related  to  the  cross  selling  of  wireline  services  to  wireless  subscribers,  which  continue  to
positively impact the growth of the wireline customer base and related customer migration.

Blended Wireless ARPU

2degrees' blended wireless ARPU is generally driven by the mix of postpaid and prepaid subscribers, the mix of business and consumer

subscribers, foreign currency exchange rate fluctuations, the amount of data consumed by subscribers and the mix of service plans and bundles.

Blended  wireless  ARPU  declined  by  1%  in  2020  compared  to  2019.  Excluding  the  impact  of  foreign  currency,  blended  wireless  ARPU
slightly  increased  in  2020  compared  to  2019.  Prepaid  ARPU  increased  3%  compared  to  the  same  period  in  2019  (4%  excluding  the  impact  of
foreign currency), primarily due to the uptake of higher value prepaid service plans. In addition, postpaid wireless subscribers comprised a higher
proportion  of  the  subscriber  base  in  2020  compared  to  2019.  These  increases  were  partially  offset  by  reduced  roaming  revenues  which  were
significantly  impacted  by  travel  and  movement  restraints,  with  the  ongoing  closure  of  New  Zealand's  border,  in  response  to  the  COVID-19
pandemic. There was a decline in postpaid ARPU of 6% in 2020 compared to 2019 (5% excluding the impact of foreign currency), primarily due to
these reduced roaming revenues.

Blended  wireless  ARPU  declined  by  3%  in  2019  compared  to  2018.  Excluding  the  impact  of  foreign  currency,  blended  wireless  ARPU
increased 2% in 2019 compared to 2018. This increase was primarily due to the higher proportion of postpaid wireless subscribers and increases
in data revenues per average subscriber. Blended wireless ARPU related to data revenues increased 2% compared to the same period in 2018
(excluding  the  impact  of  foreign  currency,  the  increase  was  7%).  These  increases  were  partially  offset  by  declines  in  postpaid  revenue  per
average  postpaid  subscriber  compared  to  the  same  period  in  2018,  mainly  attributable  to  the  increased  adoption  of  pool  plans,  business
subscribers transitioning from legacy postpaid plans into EIPs, along with certain other non-recurring items.

111

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Bolivia - Operating Results

(in millions, unless otherwise noted)
Service revenues
Total revenues
Segment Adjusted EBITDA
Segment Adjusted EBITDA Margin % (1)

Postpaid Subscribers (in thousands)
Net losses
Total postpaid subscribers

Prepaid Subscribers (in thousands)
Net losses
Total prepaid subscribers

Other wireless subscribers (in thousands)(2)
Total wireless subscribers (in thousands)

Blended wireless churn
  Postpaid churn

Monthly blended wireless ARPU (not rounded)
  Monthly postpaid wireless ARPU (not rounded)
  Monthly prepaid wireless ARPU (not rounded)
Capital expenditures(3)
Capital intensity

For the Year Ended December 31,
2019

2018

2020

% Variance

2020 vs 2019

2019 vs 2018

$
$
$

$
$
$
$

146.6  $
151.0  $
6.6  $
4.5%   

198.4  $
206.8  $
42.5  $
21.4%   

(61)   
259   

(17)   
320   

(8)   
1,459   

61   
1,779   

5.8%   
3.2%   

6.65  $
20.12  $
3.80  $
12.3   $
8.4%   

(167)   
1,467   

63   
1,850   

7.3%   
2.3%   

8.42  $
20.67  $
5.53  $
25.6   $
12.9%   

236.3  
240.9  
65.5  
27.7%  

(4)  
337  

(165)  
1,634  

58  
2,028  

8.1%  
1.8%  

9.24  
22.68  
6.24  
29.7  
12.5%  

(26%)  
(27%)  
(84%)  
(16.9) pts  

(253%)  
(19%)  

95%  
(1%)  

(4%)  
(4%)  

(1.5) pts  
1.0 pts  

(21%)  
(3%)  
(31%)  
(52%)  
(4.6) pts  

(16%)
(14%)
(35%)
(6.3) pts

(315%)
(5%)

(1%)
(10%)

9%
(9%)

(0.8) pts
0.4 pts

(9%)
(9%)
(11%)
(14%)
0.4 pts

pts - percentage points
(1)Segment  Adjusted EBITDA Margin is calculated as Segment Adjusted EBITDA divided by service revenues.
(2)Includes public telephony, fixed LTE and other wireless subscribers.
(3)Represents purchases of property and equipment excluding purchases of property and equipment acquired through vendor-backed financing
and finance lease arrangements.

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

Service  revenues  declined  $51.8  million,  or  26%,  in  2020  compared  to  2019,  primarily  due  to  a  decline  in  prepaid  revenues  of  $36.2
million,  or  35%,  mainly  attributable  to  the  impact  of  restrictions  mandated  by  the  Bolivian  government  in  response  to  COVID-19  reducing
subscriber movement and impacting the ability to purchase mobile services and to access distribution channels. Prepaid revenues were further
impacted  by  continued  competitive  pressure  on  pricing,  driving  increased  unlimited  usage  offers,  which  adversely  affected  ARPU  during  the
period, along with declines in the subscriber base and voice usage. Postpaid revenues declined $11.5 million, or 14%, in 2020 compared to 2019,
due to declines in the subscriber base and voice usage, in addition to certain customers with two or more past due bills being migrated to the free
Lifeline plan over a period of three months.

112

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
 
 
   
   
  
    
   
   
 
   
  
    
   
   
 
 
 
   
 
    
    
   
   
 
 
    
    
   
   
 
 
 
 
   
    
    
 
   
 
 
 
   
   
    
    
 
   
 
 
 
 
   
    
    
 
   
 
 
Total  revenues  declined  $55.8  million,  or  27%,  in  2020  compared  to  2019,  primarily  due  to  the  decline  in  service  revenues  discussed

above.

For  the  year  ended  December  31,  2020,  operating  expenses  declined  $19.6  million,  or  10%,  compared  to  the  same  period  in  2019,

primarily due to the following:

Cost of service declined $7.9 million, or 9%, in 2020, primarily due to a decrease in interconnection costs as a result of lower voice traffic
terminating outside of NuevaTel's network especially in connection with lower voice usage during the restrictions mandated by the Bolivian
government  in  response  to  the  COVID-19  pandemic.  Regulatory  fees  also  declined  in  2020  compared  to  2019  due  to  declines  in  the
subscriber  base  and  usage  which  were  impacted  by  the  above-referenced  restrictions  in  response  to  the  COVID-19  pandemic.  Further,
there  were  reduced  site  maintenance  costs  in  2020  compared  to  2019,  mainly  as  a  result  of  negotiations  with  providers  which  lowered
related costs. These declines were partially offset by incremental costs of $4.1 million attributable to lease expenses related to towers sold
under  a  sale-leaseback  transaction.  For  additional  information,  see  Note  2  -  Property  and  Equipment  to  the  Consolidated  Financial
Statements;

Sales and marketing declined $4.7 million, or 15%, in 2020, primarily due to a decline in advertising, sponsorship and salaries as a result of
cost controls due to the impact of the COVID-19 pandemic. These declines were partially offset by higher commissions expenses. Despite
decline in activations, commission expenses increased primarily due to higher amortization expense of certain contract acquisition costs
that were capitalized beginning upon the adoption of the new revenue standard on January 1, 2019;

General and administrative costs declined $7.9 million, or 19%, in 2020, primarily due to $5.4 million of costs incurred in connection with
closings of the tower sale-leaseback transaction and related transaction taxes, bank fees and other deal costs in 2019. In 2020, general
and  administrative  costs  incurred  in  connection  with  the  tower-sale  leaseback  transaction  were  insignificant.  The  decline  was  also
attributable  to  consulting  services  incurred  in  2019  in  connection  with  NuevaTel's  business  optimization  initiatives.  This  decline  was
partially offset by an increase in bad debt expense of $5.2 million in 2020 as a result of the societal restrictions related to the COVID-19
pandemic which impacted collections;

Cost of equipment sales declined $3.5 million, or 31%, in 2020, mainly due to a decline in the number of handsets sold. Handset sales
decreased significantly due to societal restrictions mandated as a result of the COVID-19 pandemic;

Depreciation, amortization and accretion declined $3.0 million, or 7%, in 2020, primarily due to a lower asset base during the year being
depreciated; and

Gain on disposal of assets and sale-leaseback transaction declined $7.5 million, or 59%, in 2020, due to the timing of the gains recognized
for the closings of the tower sale-leaseback transaction in 2019 and 2020.

113

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Segment Adjusted EBITDA declined $35.9 million, or 84%, in 2020 compared to 2019, primarily due to the decrease in both prepaid and

postpaid service revenues mentioned above.

Capital expenditures declined by $13.4 million to $12.3 million, a 52% decline compared to 2019, mainly due to the timing of spending and
delays in projects impacted by societal restrictions mandated in response to the COVID-19 pandemic and as NuevaTel preserved cash resources
in response to the potential impact of the pandemic.

Year Ended December 31, 2019 Compared to Year Ended December 31, 2018

Service revenues declined by $37.9  million,  or  16%,  in  2019  compared  to  2018  primarily  due  to  $25.6  million,  or  20%,  in  lower  prepaid
revenues  attributable  to  a  decline  in  prepaid  wireless  ARPU  combined  with  a  decline  in  the  subscriber  base  due  to  increased  competition.
Postpaid revenues declined by $10.8 million in 2019 compared to 2018, including a $4.6 million decrease as a result of the implementation of the
new  revenue  standard  in  2019  and  related  reallocation  from  service  revenues  to  equipment  revenue.  Postpaid  revenues  were  also  negatively
impacted by competition in the market which resulted in price plan changes and subscriber declines in 2019 compared to 2018.

Data  revenues  represented  48%  of  wireless  service  revenues,  an  increase  from  46%  in  2018.  LTE  adoption  increased  to  47%  as  of
December  31,  2019  from  38%  as  of  December  31,  2018.  Growth  of  LTE  users  continues  and  it  has  driven  an  overall  increase  in  data
consumption. However, data pricing was negatively impacted by competitive pressures in the market.

Total revenues declined by $34.1 million, or 14%, in 2019 compared to 2018, primarily due to the decline in service revenues discussed

above.

For  the  year  ended  December  31,  2019,  operating  expenses  declined  $18.7  million,  or  8%,  compared  to  the  same  period  in  2018,

primarily due to the following:

Cost of service declined $2.8 million, or 3%, in 2019, primarily due to a decline in interconnection costs as a result of a reduction in voice
and SMS traffic terminating outside of our network and lower site maintenance costs due to renegotiated contracts with vendors. These
declines  were  partially  offset  by  incremental  costs  of  $3.4  million  attributable  to  towers  sold  in  2019  related  to  the  sale-leaseback
transaction. For additional information, see Note 2 - Property and Equipment to the Consolidated Financial Statements;

Sales and marketing declined $4.3 million, or 12%, in 2019, primarily due to the implementation of the new revenue standard and related
deferral  of  certain  contract  acquisition  costs.  This  resulted  in  a  $3.9  million  decline  in  sales  and  marketing  in  2019  compared  to  2018.
Advertising  and  promotional  costs  declined  by  $1.0  million  for  the  same  period  due  to  a  decrease  in  advertising  activities  primarily  as  a
result of the social unrest experienced during the fourth quarter of 2019 following the presidential election. The decline was partially offset
by an increase in customer retention expenses in 2019 when compared to the same period in 2018 due to a change in the accrual for the
customer loyalty program which ended in the third quarter of 2018;

114

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

General and administrative costs increased $5.1 million, or 14%, in 2019, primarily due to $5.4 million of costs incurred in connection with
closings of the tower sale-leaseback transaction and related transaction taxes, bank fees and other deal costs. Further, there was a $2.2
million increase in consulting costs in 2019, which were partially offset by a decline in salaries and wages in customer care;

Cost of equipment sales declined $3.9 million, or 26%, in 2019, mainly due to a decline in the number of handsets sold; and

Gain on disposal of assets and sale-leaseback transaction increased $12.6 million in 2019, due to the gain recognized in 2019 related to
the tower sale-leaseback transaction.

Segment  Adjusted  EBITDA  declined  $23.1  million,  or  35%,  in  2019  compared  to  2018,  primarily  as  a  result  of  a  decline  in  service
revenues. These declines were partially offset by the year-over-year improvement in equipment margin and the impact from the implementation of
the new revenue standard and resulting deferral of certain commissions costs. The implementation of the new revenue standard accounted for an
increase of $1.7 million in Segment Adjusted EBITDA for the year ended December 31, 2019.

Capital expenditures declined by $4.0 million to $25.6 million, a 14% decline compared to 2018, with investment primarily in mobile LTE

coverage, network core and transmission network assets as well as fixed LTE network expansion.

Subscriber Count

Bolivia's wireless subscriber base has historically been predominantly prepaid, although the postpaid portion of the base has increased in
recent  years.  In  addition  to  prepaid  and  postpaid,  the  wireless  subscriber  base  includes  public  telephony  subscribers  and  fixed  LTE  wireless
subscribers; these subscribers comprised 1% and 2%, respectively, of the overall subscriber base as of December 31, 2020.

The  wireless  subscriber  base  as  of  December  31,  2020  declined  4%  compared  to  December  31,  2019,  primarily  due  to  a  reduction  in
postpaid subscribers of 19%. As of December 31, 2020, postpaid subscribers comprised approximately 15% of the wireless subscriber base, a
decline from the 17% as of December 31, 2019. The decline in postpaid subscribers is largely due to the disconnection of postpaid subscribers
during  the  third  quarter  of  2020  who  had  been  receiving  limited  free  service  through  the  Lifeline  plan.  The  Bolivian  government  prohibited
involuntary postpaid disconnections during the required quarantine period which began in March 2020, regardless of whether subscribers were
delinquent in their obligations to the Company, until after the quarantine period ended. During September, the payment holiday period ended and
subscribers  with  significantly  overdue  bills  were  disconnected.  The  prepaid  subscriber  base  experienced  a  decline  of  1%  as  of  December  31,
2020 compared to December 31, 2019. The impact of societal restrictions mandated by the Bolivian government in response to the COVID-19
pandemic,  which  restricted  subscriber  movement  and  affected  distribution  channels,  contributed  to  the  decline  in  both  prepaid  and  postpaid
subscribers. During the period, gross additions were significantly lower due to delays in the distribution of Subscriber Identity Module cards and the
inability of potential subscribers to visit dealers in order to subscribe to NuevaTel service.

115

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  wireless  subscriber  base  as  of  December  31,  2019  declined  9%  compared  to  December  31,  2018,  primarily  due  to  a  reduction  in
prepaid subscribers of 10%. The postpaid subscribers base experienced a decline of 5% as of December 31, 2019 compared to December 31,
2018. As of December 31, 2019, postpaid subscribers comprised approximately 17% of the wireless subscriber base which is comparable to the
customer mix as of December 31, 2018. The decline in prepaid and postpaid subscribers was largely due to increased competitive activity and
competitors' bundled service offerings, coupled with mobile number portability.

Blended Wireless ARPU

Bolivia's blended wireless ARPU is generally driven by the mix and number of postpaid and prepaid subscribers, service rate plans and
any discounts or promotional activities used to drive either subscriber volume or data usage increases. Subscriber usage of web navigation, voice
services, short messaging service and value-added services also have an impact on Bolivia's blended wireless ARPU.

Blended  wireless  ARPU  declined  by  21%  in  2020  compared  to  2019,  driven  primarily  by  declines  in  prepaid  wireless  ARPU.  Prepaid
wireless  ARPU  declined  31%  in  2020  due  to  restrictions  on  subscriber  movement  as  a  result  of  the  COVID-19  pandemic  which  inhibited
subscriber recharges, decreased mobile needs and impacted income. The decline in prepaid wireless ARPU was also due to competitive pricing
pressures  in  the  market.  Postpaid  wireless  ARPU  declined  3%  in  2020,  primarily  due  to  a  decrease  in  voice  usage  and  data  pricing.  Postpaid
wireless ARPU was mainly impacted beginning in June 2020 when NuevaTel began migrating delinquent subscribers to the Lifeline plan if they
had two or more past due bills, resulting in an 8% decline in the second quarter of 2020 compared to the first quarter of 2020. Data consumption
increased considerably during the period, mainly for postpaid subscribers. However, this increase in data consumption was offset by declines in
data pricing due to intensified competition and use of unlimited data offers and promotional bundles during the societal restrictions mandated in
response to the COVID-19 pandemic.

Blended  wireless  ARPU  declined  by  9%  in  2019  compared  to  2018,  driven  by  declines  in  voice  and  data  ARPU.  Data  consumption
increased considerably during the period; however, these increases were offset by declines in data pricing due to intensified competition. Prepaid
wireless ARPU declined 11% in 2019 due to competitive pricing pressures in the market. Postpaid wireless ARPU declined 9% in 2019, partially
driven  by  the  $4.6  million  impact  from  the  implementation  of  the  new  revenue  standard  and  related  reallocation  from  service  revenues  to
equipment revenue. Excluding the impact of the new revenue standard, postpaid wireless ARPU declined 4% in the period.

Selected Financial Information

The following tables set forth our summary consolidated financial data for the periods ended and as of the dates indicated below.

The summary consolidated financial data is derived from the Company's audited consolidated financial statements for each of the periods
indicated in the following tables. Certain amounts relating to restricted cash have been reclassified in prior periods to conform to the presentation
for the year ended December 31, 2020. These reclassifications had no effect on previously reported total assets.

116

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Differences between amounts set forth in the following tables and corresponding amounts in the Company's audited consolidated financial
statements  and  related  notes  which  accompany  these  operating  results  are  a  result  of  rounding.  Amounts  for  subtotals,  totals  and  percentage
variances presented in the following tables may not sum or calculate using the numbers as they appear in the tables as a result of rounding.

Selected annual financial information

The following table shows selected consolidated financial data of the Company for the years ended December 31, 2020, 2019 and 2018,
prepared in accordance with U.S. GAAP. The Company discusses the factors that caused results to vary over the past three years throughout
these operating results.

Consolidated Income Statement Data

(in millions, except per share amounts)

For the Year Ended December 31,
2019

2020

2018

Service revenues
Equipment sales
Total revenues
Operating expenses
Operating income
Interest expense
Change in fair value of warrant liability
Debt modification and extinguishment costs
Other, net
Loss before income taxes
Income tax (expense) benefit
Net (loss) income
Net loss (income) attributable to noncontrolling interests and prior controlling interest

  Net (loss) income attributable to TIP Inc.

Net (loss) income attributable to TIP Inc. per share:
Basic
Diluted

Selected balance sheet information

$

$

$
$

504.0   $
106.3  
610.3  
(615.7) 
(5.4) 
(46.5) 
-  
-  
(4.6) 
(56.6) 
(23.1) 
(79.7) 
31.9  
(47.8)  $

536.4   $
157.5  
693.9  
(665.3) 
28.7  
(46.0) 
-  
-  
0.6  
(16.8) 
40.8  
24.0  
(21.1) 

2.9   $

(0.83)  $
(0.83)  $

0.05   $
0.05   $

576.6
221.6
798.2
(776.6)
21.6
(45.9)
6.4
(4.2)
(4.7)
(26.8)
(4.9)
(31.7)
11.5
(20.2)

(0.38)
(0.39)

The  table  below  shows  selected  consolidated  financial  information  for  the  Company's  financial  position  as  of  December  31,  2020  and
2019. The table below provides information related to the cause of the changes in financial position by financial statement line item for the period
compared.

117

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
   
 
   
   
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
   
   
 
   
 
   
Consolidated Balance Sheet Data

    As of December 31,     As of December 31,    

(in millions, except as noted)
Cash, cash equivalents and restricted cash   $
% Change

Other current assets
% Change

Property, equipment and intangibles, net
% Change

Other non-current assets
% Change

Total assets

Current portion of long-term debt and
financing lease liabilities
% Change

  $

  $

All other current liabilities
% Change

2020

2019

Change includes:

102.5   $
31% 

152.4  
12% 

448.4  
(6%) 

285.7  
91% 

989.0   $

21.0   $

(35%) 

198.1  
(1%) 

78.5   Increase is due to $84.1 million of proceeds from debt and EIP

receivables financing obligation, net of payments and $40.9
million of cash provided by operating activities during the year
ended December 31, 2020. These cash receipts were partially
offset by $77.3 million of purchases of property and
equipment, $11.7 million of dividends to noncontrolling
interests and $10 million of purchases of short-term
investments.

136.3   Increase is primarily due to an increase in EIP receivables,

net and purchases of short-term investments during the year
ended December 31, 2020.

474.7   Decline is primarily due to additions during the year ended

December 31, 2020 being less than depreciation and
amortization, partially offset by an increase of $18.7 million
attributable to the impact of foreign currency translation.

149.2   Increase is due to the implementation of the new lease
standard resulting in the recognition of $156.0 million of
operating lease right of use assets as of December 31, 2020.
In addition, there was an increase in 2degrees' investment
under the RBI2 Agreement. These increases were partially
offset by the valuation allowance recorded against NuevaTel's
deferred tax assets in 2020 and the reclassification of the
deferred tax asset associated with the NuevaTel tower sale-
leaseback transaction to accumulated deficit.

838.6  
32.4

Decline is primarily due to repayment in 2020 of the
outstanding balance under NuevaTel's debt facility with a
consortium of Bolivian banks.

201.1   Decline reflects the reclassification of the current portion of

deferred gains on the NuevaTel tower sale-leaseback
transaction to accumulated deficit upon implementation of the
new lease standard and declines in accruals related to
handset purchases and construction accounts payable at
2degrees. These declines were partially offset by the
recognition of $17.9 million of short-term operating lease
liabilities as of December 31, 2020 upon the adoption of the
new lease standard.

Long-term debt and financing lease
liabilities
% Change

630.8  

19% 

528.7

Increase is primarily due to proceeds from the issuance by
Trilogy International South Pacific LLC ("TISP") of $50 million
of senior secured notes in October 2020, the refinancing of
the 2degrees senior facilities agreement in 2020 and the
NuevaTel bond debt issuance during 2020. In addition, there
was an increase of $15.6 million attributable to cumulative
translation adjustments. These increases were partially offset
by the adoption of the new lease standard and related
reclassification of certain NuevaTel tower sale-leaseback
financing obligations to accumulated deficit.

118

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
 
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
 
All other non-current liabilities
% Change

Total shareholders' deficit
% Change

178.1  
112% 

(38.9) 
(399%) 

84.2   Increase is primarily due to the implementation of the new lease
standard and related recognition of $138.5 million of non-current
operating lease liabilities as of December 31, 2020. This
increase was partially offset by the elimination of deferred gains
on the NuevaTel tower sale-leaseback transaction.

(7.8)  Increase is primarily due to the net loss during the year ended
December 31, 2020 and dividends distributed to noncontrolling
interests, partially offset by the cumulative effect of adopting the
new lease standard as of January 1, 2020 and the impact of
foreign currency translation adjustments.

Total liabilities and shareholders' deficit

  $

989.0   $

838.6    

Selected quarterly financial information

The following table shows selected quarterly financial information prepared in accordance with U.S. GAAP:

(in millions, except per share amounts)

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

For the Year Ended December 31,

2020

2019

Service revenues
Equipment sales
Total revenues
Operating expenses
Operating (loss) income
Interest expense
Change in fair value of warrant liability
Other, net
Loss before income taxes
Income tax (expense) benefit
Net (loss) income
Net loss (income) attributable to noncontrolling
interests
Net (loss) income attributable to TIP Inc.

Net (loss) income attributable to TIP Inc. per share:
Basic
Diluted

Q4 2020 Recap

$

$

$
$

134.6   $
34.2    
168.8    
(169.4)   
(0.6)   
(12.7)   
0.1    
(1.5)   
(14.7)   
(5.5)   
(20.2)   

126.3   $
27.5  
153.7  
(149.5) 
4.3  
(11.3) 
(0.1) 
(0.2) 
(7.3) 
(15.7) 
(23.0) 

115.3   $
19.7  
135.0  
(143.3) 
(8.3) 
(11.1) 
-  
(1.0) 
(20.4) 
1.2  
(19.2) 

127.8     $
25.0    
152.8    
(153.6)   
(0.8)   
(11.4)   
(0.1)   
(2.0)   
(14.2)   
(3.1)   
(17.3)   

131.2   $
34.9  
166.1  
(162.5) 
3.6  
(11.3) 
0.2  
1.5  
(6.0) 
44.4  
38.4  

134.1   $
26.4  
160.5  
(154.2) 
6.3  
(11.2) 
0.2  
0.4  
(4.3) 
(0.8) 
(5.1) 

136.1   $
43.5  
179.6  
(172.9) 
6.7  
(11.8) 
0.1  
(0.2) 
(5.2) 
(1.1) 
(6.4) 

135.1  
52.6  
187.7  
(175.6) 
12.1  
(11.8) 
(0.4) 
(1.2) 
(1.2) 
(1.7) 
(2.9) 

7.8    
(12.4)  $

9.8  
(13.2)  $

8.2  
(11.0)  $

6.1    
(11.1)    $

(21.1) 
17.3   $

0.3  
(4.8)  $

0.7  
(5.6)  $

(1.1) 
(4.0) 

(0.21)  $
(0.21)  $

(0.23)  $
(0.23)  $

(0.19)  $
(0.19)  $

(0.19)    $
(0.19)    $

0.30   $
0.30   $

(0.08)  $
(0.08)  $

(0.10)  $
(0.10)  $

(0.07) 
(0.07) 

Service revenues in the fourth quarter of 2020 increased $3.5 million, or 3%, compared to the fourth quarter of 2019 due to a $13.3 million
increase in service revenues in New Zealand related to increases in subscriber revenues and impact of foreign currency. The increase in
service revenues in New Zealand was partially offset by a $9.7 million decrease in service revenues in Bolivia.

119

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
   
   
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
     
 
 
   
   
   
     
   
   
   
 
 
 
 
 
 
   
 
   
 
   
 
     
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
     
     
     
       
     
     
     
 
   
     
 
   
 
   
   
   
 
   
 
   
 
   
 
Net loss for the three months ended December 31, 2020 increased $58.5 million compared to the same period in 2019, mainly due to an
increase in income tax expense of $49.8 million primarily due to the change in the valuation allowance and resulting recognition of the net
deferred  tax  assets  in  New  Zealand  in  2019.  For  additional  information,  see  Note  17  -  Income  Taxes  to  the  Consolidated  Financial
Statements.

Adjusted EBITDA for the three months ended December 31, 2020 was $28.6 million, a decrease of $3.6 million, or 11%, from the same
period in 2019, driven by a decline in Bolivia which was partially offset by an increase in New Zealand. In Bolivia, the decline was mainly
attributable  to  the  decline  in  service  revenues,  partially  offset  by  a  decline  in  cost  of  service,  sales  and  marketing  and  general  and
administrative  costs.  In  New  Zealand,  the  increase  was  primarily  the  result  of  an  increase  in  wireline  service  revenues  and  postpaid
service revenues, partially offset by an increase in operating expenses.

Cash flow provided by operating activities declined by $12.1 million for the three months ended December 31, 2020 compared to the same
period in 2019 due to changes in the working capital accounts, including timing of payments in New Zealand.

Quarterly Trends and Seasonality

The  Company's  operating  results  may  vary  from  quarter  to  quarter  because  of  changes  in  general  economic  conditions  and  seasonal
fluctuations, among other things, in each of the Company's operations and business segments. Different products and subscribers have unique
seasonal and behavioral features. Accordingly, one quarter's results are not predictive of future performance.

Fluctuations in net income from quarter to quarter can result from events that are unique or that occur irregularly, such as losses on the
refinance of debt, foreign exchange gains or losses, changes in the fair value of warrant liability and derivative instruments, impairment or sale of
assets, changes in income taxes, and the impact of the COVID-19 pandemic.

New Zealand and Bolivia

Trends in New Zealand's and Bolivia's service revenues and overall operating performance are affected by:

Lower prepaid subscribers due to shift in focus to postpaid sales;
Higher usage of wireless data due to migration from 3G to 4G LTE in Bolivia;
Increased competition leading to larger data bundles offered for prices which have impacted data ARPU;
Stable  postpaid  churn  in  New  Zealand,  which  the  Company  believes  is  a  reflection  of  the  Company's  heightened  focus  on  high-value
subscribers and the Company's enhanced subscriber service efforts;

120

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Decreasing voice revenue as rate plans increasingly incorporate more monthly minutes and calling features, such as long distance;
Lower roaming revenue due to mobility restrictions associated with the COVID-19 pandemic;
Varying handset subsidies as more consumers shift toward smartphones with the latest technologies;
Varying handset costs related to advancement of technologies and reduced supplier rebates or discounts on highly-sought devices;
Seasonal promotions which are typically more significant in periods closer to year-end;
Subscribers activating and suspending service to take advantage of promotions by the Company or its competitors;
Higher voice and data costs related to the increasing number of subscribers, or, alternatively, a decline in costs associated with a decline
in voice usage;
Higher costs associated with the retention of high-value subscribers; and
Decline  in  gross  subscriber  additions  due  to  decreased  commercial  activity  resulting  from  COVID-related  societal  restrictions  and
economic contraction.

Trends in New Zealand's service revenues and operating performance that are unique to its fixed broadband business include:

Higher internet subscription fees as subscribers increasingly upgrade to higher-tier speed plans, including those with unlimited usage;
Subscribers bundling their service plans at a discount;
Fluctuations in retail broadband pricing and operating costs influenced by government-regulated copper wire services pricing and changing
consumer and competitive demands;
Availability of fiber services in a particular area or general network coverage; and
Individuals swapping technologies as fiber becomes available in their connection area.

Liquidity and Capital Resources Measures

As of December 31, 2020, the Company had approximately $102.5 million in cash, cash equivalents and restricted cash of which $30.6
million was held by 2degrees, $34.4 million was held by NuevaTel, and $37.5 million was held at headquarters and others. Of the $37.5 million
held  at  headquarters  and  others,  $30.4  million  is  unavailable  for  use  in  general  operations  due  to  certain  restrictions  in  place  according  to  the
TISP Note Purchase Agreement. For additional information, see Note 7 - Debt to the Consolidated Financial Statements. Cash, cash equivalents
and restricted cash increased $24.1 million since December 31, 2019, primarily due to net proceeds from debt and cash provided by operating
activities, partially offset by purchases of property and equipment.

The Company and its operating subsidiaries, 2degrees and NuevaTel, continue to actively monitor the impact of the COVID-19 pandemic
on the economies of New Zealand and Bolivia. The self-isolation and movement restrictions implemented in these countries, especially in Bolivia,
continue to affect customer behavior. From a cash and liquidity standpoint, NuevaTel has been able to maintain sufficient liquidity in part due to
cash management efforts throughout the year, resulting in $33.9 million of cash at NuevaTel as of December 31, 2020. As an additional measure
to preserve liquidity and support the ability to generate future cash flows, NuevaTel implemented workforce reductions in October and November
2020. Separation costs associated with the reduction in workforce were not material. Should the impact of the pandemic be sustained or longer
term in nature, the Company may need to implement additional initiatives to ensure sufficient liquidity at NuevaTel.

121

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

We  are  of  the  opinion  that  our  working  capital  together  with  anticipated  cash  generated  from  operations  will  be  adequate  to  meet  our
requirements, including funding of capital expenditures, for the next twelve months following the date of these operating results. Consistent with
our  focus  on  preserving  liquidity  and  supporting  our  subsidiaries'  ability  to  generate  future  cash  flows,  the  Company  has  determined  that  the
payment of dividends will be suspended until further notice.

Selected cash flows information

The following table summarizes the Consolidated Statement of Cash Flows for the periods indicated:

(in millions)

For the Year Ended December 31,
2018
2019
2020

% Variance
  2020 vs 2019   2019 vs 2018

Net cash provided by (used in)
Operating activities
Investing activities
Financing activities
Net increase (decrease) in cash, cash equivalents and restricted cash

$

$

40.9  $
(86.4)   
67.8   
22.3  $

45.7  $
(46.3)   
34.0   
33.4  $

74.6  
(61.7)  
(15.9)  
(3.0)  

(10%)  
(87%)  
100%  
(33%)  

(39%)
25%
314%
n/m

Cash flow provided by operating activities

Cash  flow  provided  by  operating  activities  declined  by  $4.8  million  for  the  year  ended  December  31,  2020  compared  to  the  year  ended
December 31, 2019. This change was mainly due to changes in working capital accounts in 2020 compared to 2019, including a decline in cash
proceeds related to the sales of EIP receivables in 2020 compared to 2019.

Cash flow provided by operating activities declined by $28.9 million for the year ended December 31, 2019 compared to the year ended
December  31,  2018.  This  change  was  mainly  due  to  changes  in  working  capital  accounts  including  changes  to  EIP  receivables  driven  by  a
decline of $24.5 million in the sales of EIP receivables in 2019 compared to 2018.

Cash flow used in investing activities

Cash  flow  used  in  investing  activities  increased  by  $40.1  million  for  the  year  ended  December  31,  2020  compared  to  the  year  ended
December 31, 2019. The increase was primarily due to $70.6 million in cash proceeds received in 2019 from the closings of the NuevaTel tower
sale-leaseback  transaction.  For  additional  information,  see  Note  2  -  Property  and  Equipment  to  the  Consolidated  Financial  Statements.  The
increase  was  further  impacted  by  $10.0  million  of  purchases  of  short-term  investments  in  2020.  These  increases  were  partially  offset  by  the
renewal of the license for NuevaTel's 1900 MHz spectrum holdings for $30.2 million in 2019 and a $7.9 million decrease in purchases of property
and equipment in 2020.

122

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
    
    
   
   
 
Cash  flow  used  in  investing  activities  declined  by  $15.4  million  for  the  year  ended  December  31,  2019  compared  to  the  year  ended
December 31, 2018. This decline was primarily due to $70.6 million in cash proceeds received in 2019 from the closings of the NuevaTel tower
sale-leaseback transaction. For additional information, see Note 2 - Property and Equipment to the Consolidated Financial Statements. This inflow
was  partially  offset  by  the  renewal  of  the  license  for  NuevaTel's  1900  MHz  spectrum  holdings  in  2019  for  $30.2  million  and  a  decline  in  the
maturities and sales of short-term investments for the year ended December 31, 2019 compared to same period in 2018.

Cash flow provided by financing activities

Cash flow provided by financing activities increased by $33.8 million for the year ended December 31, 2020 compared to the year ended
December 31, 2019. This change was primarily due to a $58.6 million increase in proceeds from debt, net of payments, mainly attributable to cash
proceeds  from  the  issuance  of  $50  million  of  senior  secured  notes  by  TISP  in  2020.  The  year  over  year  increase  of  cash  inflows  was  partially
offset by proceeds from the NuevaTel tower sale-leaseback transaction financing obligation of $18.9 million in 2019.

Cash flow provided by financing activities increased by $49.9 million for the year ended December 31, 2019 compared to the year ended
December 31, 2018. This change is primarily due to proceeds of $18.9 million from the NuevaTel tower sale-leaseback transaction and proceeds
of  $17.5  million  from  the  New  Zealand  EIP  Receivables  Financing  Obligation  during  the  year  ended  December  31,  2019.  For  additional
information regarding the tower sale-leaseback transaction financing obligation and the New Zealand EIP Receivables Financing Obligation, see
Note 7 - Debt to the Consolidated Financial Statements.

Sale of trade receivables

In June 2015, 2degrees entered into a mobile handset receivables purchase agreement (the "EIP Sale Agreement") with a third party New
Zealand  financial  institution  (the  "EIP  Buyer").  The  EIP  Sale  Agreement  provides  an  arrangement  for  2degrees  to  accelerate  realization  of
receivables from wireless subscribers who purchase mobile phones from 2degrees on installment plans. Under the agreement and on a monthly
basis, 2degrees offers to sell specified receivables to the EIP Buyer and the EIP Buyer may propose a price at which to purchase the receivables.
Neither  party  is  obligated  to  conclude  a  purchase,  except  on  mutually  agreeable  terms.  The  EIP  Sale  Agreement  specifies  certain  criteria  for
mobile  phone  receivables  to  be  eligible  for  purchase  by  the  EIP  Buyer.  Trilogy  evaluated  the  structure  and  terms  of  the  arrangement  and
determined  2degrees  has  no  variable  interest  with  the  EIP  Buyer  and  thus  Trilogy  is  not  required  to  consolidate  the  entity  in  its  financial
statements.

Trilogy  determined  that  the  sales  of  receivables  through  the  arrangement  should  be  treated  as  sales  of  financial  assets.  As  such,  upon
sale, 2degrees derecognizes the net carrying value of the receivables and recognizes any related gain or loss. Net cash proceeds are recognized
in Net cash provided by operating activities.

123

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

2degrees  has  continuing  involvement  with  the  EIP  receivables  sold  to  the  EIP  Buyer  through  a  servicing  agreement.  However,  the
servicing rights do not provide 2degrees with any direct economic benefit, or means of effective control. Further, the EIP Buyer assumes all risks
associated with the purchased receivables and has no recourse against 2degrees except in the case of fraud or misrepresentation.

Contractual obligations

The  Company  has  various  contractual  obligations  to  make  future  payments,  including  debt  agreements  and  lease  obligations.  The
following table summarizes the Company's future obligations due by period as of December 31, 2020 and based on the exchange rate as of that
date:

Through

January 1,
2022 to

January 1,
2024 to

  December 31,

  December 31,

  December 31,

Total

2021

2023

2025

From and
after
January 1,
2026

(in millions)
Long-term debt, including current portion (1)
Interest on long-term debt and obligations (2)
Operating leases
Purchase obligations(3)
Long-term obligations (4)

Total

$

$

661.7   $
82.8    
210.0    
300.6    
4.6    

21.0   $
46.3    
27.9    
132.4    
1.5    

614.7   $
30.7    
50.2    
119.3    
1.8    

1,259.7   $

229.1   $

816.6   $

12.4   $
3.5    
47.0    
29.7    
1.3    

93.9   $

13.6
2.3
85.0
19.2
-

120.0

(1) Includes financing lease obligations which are immaterial for each period presented. Excludes the impact of a $3.3 million discount on long-
term debt which is amortized through interest expense over the life of the underlying debt facility.

(2) Includes contractual interest payments using the interest rates in effect as of December 31, 2020.

(3) Purchase obligations are the contractual obligations under service, product and handset contracts. These obligations also include the expected
amounts  of  the  installment  payments  (inclusive  of  interest)  over  the  5  years  from  January  2021  for  the  renewal  of  spectrum  licenses  used  by
2degrees in the 1800 MHz and 2100 MHz spectrum bands.

(4) Includes the fair value of derivative financial instruments as of December 31, 2020. Amount will vary based on market rates at each quarter
end. Excludes asset retirement obligations and other miscellaneous items that are not significant.

In  August  2017,  the  New  Zealand  government  signed  the  RBI2  Agreement  with  the  New  Zealand  telecommunications  carriers'  joint
venture  to  fund  a  portion  of  the  country's  rural  broadband  infrastructure  project.  As  of  December  31,  2020,  we  have  included  the  estimated
outstanding  obligation  for  2degrees'  investments  under  this  agreement  of  approximately  $5.2  million,  based  on  the  exchange  rate  at  that  date,
through  2022.  This  obligation  is  included  in  "Purchase  obligations"  in  the  table  above.  We  have  not  included  potential  operating  expenses  or
capital expenditure upgrades associated with this agreement in the commitment.

During the first half of 2020, 2degrees began fit-out design work in accordance with a pre-lease agreement with a New Zealand real estate
developer  for  the  construction  of  a  commercial  building  and  future  lease  of  space  to  2degrees  for  its  corporate  headquarters.  The  pre-lease
agreement requires 2degrees to enter into a lease upon completion of construction and allows for coordination of fit-out of the headquarters space
during the construction period. Construction is expected to be completed in the third quarter of 2021 and physical access to the facility is not yet
available.  Upon  completion  of  construction,  2degrees  expects  to  execute  a  twelve-year  lease  with  total  expected  rent  payments  over  the  lease
term  of  approximately  $56  million  NZD  ($40  million  based  on  the  exchange  rate  at  December  31,  2020).  Since  the  lease  has  not  yet  been
executed, we have not included these payments in the table above.

124

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
     
     
   
 
     
Effect of inflation

The  Company's  management  believes  inflation  has  not  had  a  material  effect  on  its  financial  condition  or  results  of  operations  in  recent

years. However, there can be no assurance that the business will not be affected by inflation in the future.

Off-Balance Sheet Arrangements

The  Company  does  not  have  any  off-balance  sheet  arrangements  that  would  have  a  material  effect  on  the  financial  statements  as  of

December 31, 2020. 

Transactions with Related Parties

Trilogy Equity Partners LLC, a private investment company in which two of our founders, John W. Stanton and Theresa E. Gillespie, own a

significant equity stake, holds 407,713 Class C Units as of December 31, 2020.

The TISP 2022 Notes were purchased by certain beneficial owners of the Trilogy LLC 2022 Notes as well as SG Enterprises II, LLC, which
purchased  $7.0  million  of  TISP  2022  Notes.  SG  Enterprises  II,  LLC  is  a  Washington  limited  liability  company  owned  by  John  W.  Stanton  and
Theresa E. Gillespie. John W. Stanton is the Chairman of the Board of TIP Inc. and Theresa E. Gillespie is a Director of TIP Inc.

NuevaTel  engages  in  certain  service-related  transactions  with  its  noncontrolling  interest  in  the  ordinary  course  of  business,  which  are
included in our consolidated financial statements. During the years ended December 31, 2020, 2019 and 2018, NuevaTel incurred interconnection
and other expenses of $0.6 million, $0.6 million and $0.9 million, respectively, with its noncontrolling interest. During the years ended December
31, 2020, 2019 and 2018, NuevaTel received interconnection and other revenues of $0.4 million, $0.5 million and $0.4 million, respectively, from
its noncontrolling interest. In February 2013, NuevaTel signed an agreement with its noncontrolling interest to share a portion of international data
telecommunications  service  capacity  under  an  agreement  with  a  third  party  service  provider  ("Capacity  Agreement").  During  the  years  ended
December  31,  2020,  2019  and  2018,  NuevaTel  earned  $1.2  million,  $1.3  million  and  $1.1  million,  respectively,  from  its  noncontrolling  interest
under the Capacity Agreement which is recorded as a reduction of cost of service. As of December 31, 2020, NuevaTel has a net receivable due
from  its  noncontrolling  interest  of  $0.8  million  and  this  amount  is  expected  to  be  received  according  to  an  installment  plan  agreement.  As  of
December 31, 2019, the net receivable balance with NuevaTel's noncontrolling interest was insignificant.

In  August  2019,  2degrees  entered  into  an  EIP  receivables  secured  borrowing  arrangement  with  an  intermediary  purchasing  entity  (the
"Purchaser") and financial institutions that lend capital to the Purchaser. The Company evaluated the structure and terms of the arrangement and
determined that the Purchaser is a variable interest entity under U.S. GAAP, because it lacks sufficient equity to finance its activities and its equity
holder,  which  is  one  of  the  financial  lending  institutions,  lacks  the  attributes  of  a  controlling  financial  interest.  The  Company  determined  that
2degrees  is  the  primary  beneficiary  of  the  Purchaser  and  thus  the  Purchaser  is  required  to  be  consolidated  in  our  financial  statements.  For
additional information, see Note 4 - EIP Receivables to the Consolidated Financial Statements.

125

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

On  July  31,  2013,  Trilogy  LLC  entered  into  an  agreement  (the  "Agreement")  with  Salamanca  Holding  Company  ("SHC"),  a  Delaware
limited  liability  company,  and  three  former  Trilogy  LLC  executives.  Pursuant  to  the  Agreement,  Trilogy  LLC  transferred  to  SHC  80%  of  Trilogy
LLC's  interest  in  its  wholly  owned  subsidiary,  Salamanca  Solutions  International  LLC  ("SSI"),  in  exchange  for  2,140  Class  C  Units  held  by  the
three individuals. Pursuant to a subsequent agreement among the owners of SHC, one of these individuals transferred his ownership interest to
the other two owners of SHC.

Since  2008,  SSI  has  licensed  billing  and  customer  relations  management  intellectual  property  that  it  owned,  known  as  Omega  (the
"Omega  IP"),  and  associated  software  support  and  development  services,  to  NuevaTel.  NuevaTel  paid  maintenance  fees  to  SSI  that  covered
most of the operating costs of SSI. The Company believes that SHC, as the majority owner of SSI, is seeking to identify new sources of revenue
from  third  party  customers  for  the  software  services  that  SSI  can  provide.  Trilogy  LLC,  through  a  wholly  owned  subsidiary,  holds  an  option  to
acquire the Omega IP at nominal cost if SSI ceases business operations in the future. Trilogy LLC has the right to appoint one of the members of
the SSI board of directors and has certain veto rights over significant SSI business decisions. The impact on our consolidated results related to
SSI was an increase to net loss of $40 thousand, an increase to net income of $49 thousand and an increase to net loss of $150 thousand for the
years ended December 31, 2020, 2019 and 2018, respectively.

The  Company  and  its  officers  have  used,  and  may  continue  to  use,  jet  airplanes  owned  by  certain  of  the  Trilogy  LLC  founders.  The
Company reimburses the Trilogy LLC founders at fair market value and on terms no less favorable to the Company than the Company believes it
could obtain in comparable transactions with a third party for the use of these airplanes. There were no such reimbursements made during the
year  ended  December  31,  2020.    For  the  years  ended  December  31,  2019  and  2018,  the  Company  reimbursed  the  Trilogy  LLC  founders
approximately $49 thousand and $23 thousand, respectively, for the use of their airplanes.

Trilogy  LLC  has  a  non-interest  bearing  loan  outstanding  to  New  Island  Cellular,  LLC  ("New  Island"),  an  entity  with  which  one  of  Trilogy
LLC's  members  and  former  managers  is  affiliated,  in  an  aggregate  principal  amount  of  approximately  $6.2  million  (the  "New  Island  Loan"),  the
proceeds of which were used to cover additional taxes owed by New Island as a result of Trilogy LLC's 2006 election to treat its former subsidiary,
ComCEL, as a U.S. partnership for tax purposes. The New Island Loan is secured by New Island's Class C Units but is otherwise non-recourse to
New Island. The New Island Loan will be repaid when and if (i) distributions (other than tax distributions) are made to the members of Trilogy LLC,
with the amounts of any such distributions to New Island being allocated first to the payment of the outstanding amounts of the New Island Loan,
or (ii) New Island transfers its Class C Units to any person or entity (other than an affiliate that assumes the New Island Loan). The outstanding
receivable balance is offset against additional paid in capital on the Consolidated Balance Sheets.

Proposed Transactions

The  Company  continuously  evaluates  opportunities  to  expand  or  complement  its  current  portfolio  of  businesses.  All  opportunities  are
analyzed  on  the  basis  of  strategic  rationale  and  long-term  shareholder  value  creation  and  a  disciplined  approach  will  be  taken  when  deploying
capital on such investments or acquisitions.

126

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Critical Accounting Estimates

Critical Accounting Judgments and Estimates

Our significant accounting policies are described in Note 1 - Description of Business, Basis of Presentation and Summary of Significant
Accounting  Policies  to  the  Consolidated  Financial  Statements.  The  preparation  of  the  Consolidated  Financial  Statements  requires  it  to  make
estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent
liabilities.  The  Company  bases  its  judgments  on  its  historical  experience  and  on  various  other  assumptions  that  the  Company  believes  are
reasonable under the circumstances, the results of which form the basis for making estimates about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Recent Accounting Pronouncements

The effects of recently issued accounting standards are discussed in Note 1 - Description of Business, Basis of Presentation and Summary

of Significant Accounting Policies to the Consolidated Financial Statements.

Changes in Accounting Policies Including Initial Adoption

Other  than  the  adoption  of  new  accounting  standards,  as  discussed  in  the  Notes  to  the  Consolidated  Financial  Statements,  there  have

been no other changes in the Company's accounting policies.

Financial Instruments and Other Instruments

The Company considers the management of financial risks to be an important part of its overall corporate risk management policy. The
Company uses derivative financial instruments to manage existing exposures, irrespective of whether such relationships are formally documented
as hedges in accordance with hedge accounting requirements. This is further described in the Consolidated Financial Statements (see Note 8 -
Derivative Financial Instruments).

Disclosure of Outstanding Share Data

As of the date of this filing, there were 59,921,124 Common Shares outstanding of which 1,675,336 are forfeitable Common Shares. There

were also the following outstanding convertible securities:

Class C Units - redeemable for Common Shares
Warrants
Restricted share units (unvested)
Deferred share units

26,419,635
13,402,685
2,352,367
539,678

Upon redemption or exercise of all of the forgoing convertible securities, TIP Inc. would be required to issue an aggregate of 42,714,365

Common Shares.

127

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Dividend Paid

No dividends were paid in 2020. In 2019 and 2018, TIP Inc. paid dividends of C$0.02 per Common Share. The dividend paid in May 2019
was declared on April 2, 2019 and paid to holders of Common Shares of record as of April 16, 2019.  The dividend paid in 2018 was declared on
April 2, 2018 and paid to common shareholders of record as of April 16, 2018. Eligible Canadian holders of Common Shares who participated in
the Company's dividend reinvestment plan had the right to acquire additional Common Shares at 95% of the volume-weighted average price of the
Common Shares on the Toronto Stock Exchange for the five trading days immediately preceding the dividend payment date, by reinvesting their
cash dividends, net of applicable taxes. As a result of shareholder participation in the dividend reinvestment plan, 72,557 and 34,734 Common
Shares were issued in 2019 and 2018, respectively. A total cash dividend of $0.8 million and $0.7 million was paid to shareholders that did not
participate  in  the  dividend  reinvestment  plan  in  2019  and  2018,  respectively,  and  the  cash  payment  was  recorded  as  financing  activities  in  the
Consolidated Statements of Cash Flows for the year ended December 31, 2019 and 2018, respectively.

Concurrently with the issuance of the TIP Inc. dividend, in accordance with the Trilogy LLC Agreement, a dividend in the form of 259,760
and 137,256 additional Class C Units was issued on equitably equivalent terms to the holders of the Class C Units in 2019 and 2018, respectively.

Risk and Uncertainty Affecting the Company's Business

The principal risks and uncertainties that could affect our future business results and associated risk mitigation activities are summarized
under the heading "Cautionary Note Regarding Forward-Looking Statements" and are more fully described in under the heading "Risk Factors" in
the  2020  Annual  Report  filed  by  TIP  Inc.  on  SEDAR  and  on  EDGAR  on  March  24,  2021  and  available  on  TIP  Inc.'s  SEDAR  profile  at
www.sedar.com and TIP Inc.'s EDGAR profile at www.sec.gov.

128

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Definitions and Reconciliations of Non-GAAP Measures

The Company reports certain non-U.S. GAAP measures that are used to evaluate the performance of the Company and the performance
of its segments, as well as to determine compliance with debt covenants and to manage its capital structure. Non-U.S. GAAP measures do not
have  any  standardized  meaning  under  U.S.  GAAP  and  therefore  may  not  be  comparable  to  similar  measures  presented  by  other  issuers.
Securities regulations require such measures to be clearly defined and reconciled with their most directly comparable U.S. GAAP measure.

Consolidated Adjusted EBITDA and Adjusted EBITDA Margin

Consolidated  Adjusted  EBITDA  ("Adjusted  EBITDA")  represents  Net  income  (loss)  (the  most  directly  comparable  U.S.  GAAP  measure)
excluding  amounts  for:  income  tax  expense  (benefit);  interest  expense;  depreciation,  amortization  and  accretion;  equity-based  compensation
(recorded as a component of General and administrative expense); (gain) loss on disposal of assets and sale-leaseback transaction; and all other
non-operating income and expenses. Net income (loss) margin is calculated as Net loss divided by service revenues. Adjusted EBITDA Margin is
calculated as Adjusted EBITDA divided by service revenues. Adjusted EBITDA and Adjusted EBITDA Margin are common measures of operating
performance  in  the  telecommunications  industry.  The  Company's  management  believes  Adjusted  EBITDA  and  Adjusted  EBITDA  Margin  are
helpful measures because they allow management to evaluate the Company's performance by removing from its operating results items that do
not relate to core operating performance. The Company's management believes that certain investors and analysts use Adjusted EBITDA to value
companies  in  the  telecommunications  industry.  The  Company's  management  believes  that  certain  investors  and  analysts  also  use  Adjusted
EBITDA and Adjusted EBITDA Margin to evaluate the performance of the Company's business. Adjusted EBITDA and Adjusted EBITDA Margin
have  no  directly  comparable  U.S.  GAAP  measure.  The  following  table  provides  a  reconciliation  of  Adjusted  EBITDA  to  the  most  comparable
financial measure reported under U.S. GAAP, Net income (loss).

129

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Consolidated Adjusted EBITDA

(in millions)

Net (loss) income

Interest expense
Depreciation, amortization and accretion
Debt modification and extinguishment costs
Change in fair value of warrant liability
Income tax expense (benefit)
Other, net
Equity-based compensation
(Gain) loss on disposal of assets and sale-leaseback transaction
Transaction and other nonrecurring costs (1)
Consolidated Adjusted EBITDA(2)
Consolidated Adjusted EBITDA Margin

For the Year Ended December 31,
2019

2020

2018

$

(79.7)  $

24.0   $

46.5  
107.0  
-  
-  
23.1  
4.6  
5.6  
(2.5) 
2.4  

107.0   $
21% 

46.0  
109.8  
-  
-  
(40.8) 
(0.6) 
4.0  
(11.2) 
6.9  

138.3   $
26% 

$

(31.7)

45.9
111.9
4.2
(6.4)
4.9
4.7
5.9
1.3
4.0

144.7
25%

(1)2020 includes $1.6 million of workforce reduction restructuring costs in response to the impact of the COVID-19 pandemic. 2019 includes costs related to the
NuevaTel  tower  sale-leaseback  transaction  of  approximately  $5.4  million.  2018  includes  costs  related  to  the  implementation  of  the  new  revenue  recognition
standard of approximately $2.0 million.
(2)In  July  2013,  Trilogy  LLC  sold  to  Salamanca  Holding  Company,  a  Delaware  limited  liability  company,  80%  of  its  interest  in  its  wholly  owned  subsidiary,
Salamanca Solutions International LLC ("SSI"). Although Trilogy LLC holds a 20% equity interest in SSI, due to the fact that NuevaTel is SSI's primary customer,
Trilogy LLC is considered SSI's primary beneficiary and, as such, the Company consolidates 100% of SSI's net income (losses). The impact on the Company's
consolidated results of the 80% that Trilogy LLC does not own was to increase (decrease) Adjusted EBITDA by $(0.1) million, $0.05 million and $(0.2) million for
the years ended December 31, 2020, 2019 and 2018, respectively.

Trilogy LLC Consolidated EBITDA

For purposes of the indenture for the Trilogy LLC 8.875% senior secured notes due 2022 (the "Trilogy LLC 2022 Notes"), the following is a

reconciliation of Trilogy LLC Consolidated EBITDA, as defined in such indenture, to Consolidated Adjusted EBITDA:

Trilogy LLC Consolidated EBITDA

(in millions)

For the Year Ended December 31,
2019

2020

2018

Consolidated Adjusted EBITDA
Realized (loss) gain on foreign currency
Interest income
Fines and penalties
Adjustment for equity-based awards classified as liability due to cash settlement
rights
New accounting standard impacts(1)
TIP Inc. Adjusted EBITDA

  Trilogy LLC Consolidated EBITDA

$

$

107.0   $
(0.3)    
0.6    
(2.3)    

-    
(1.4)    
0.4    
104.1   $

138.3   $
1.5    
0.9    
-    

-    
(11.6)    
0.5    
129.6   $

144.7
1.4
0.5
(4.3)

0.3
-
0.4
143.0

(1)Trilogy LLC Consolidated EBITDA, as measured for purposes of the indenture for the Trilogy LLC 2022 Notes, excludes the impact of accounting standards
adopted subsequent to the issuance of the Trilogy LLC 2022 Notes. For additional information and details regarding adopting the new revenue standard in 2019
see Note 13 - Revenue from Contracts with Customers to the Consolidated Financial Statements.

130

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
   
 
   
 
   
 
 
   
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
   
 
   
 
Consolidated Equipment Subsidy

Equipment  subsidy  ("Equipment  Subsidy")  is  the  cost  of  devices  in  excess  of  the  revenue  generated  from  equipment  sales  and  is
calculated  by  subtracting  Cost  of  equipment  sales  from  Equipment  sales.    Management  uses  Equipment  Subsidy  on  a  consolidated  level  to
evaluate the net loss that is incurred in connection with the sale of equipment or devices in order to acquire and retain subscribers. Equipment
Subsidy includes devices acquired and sold for wireline subscribers. Consolidated Equipment Subsidy is used in computing Equipment subsidy
per  gross  addition.  A  reconciliation  of  Equipment  Subsidy  to  Equipment  sales  and  Cost  of  equipment  sales,  both  U.S.  GAAP  measures,  is
presented below:

Equipment Subsidy

(in millions)

Cost of equipment sales
  Less: Equipment sales

    Equipment Subsidy

For the Year Ended December 31,
2019

2020

2018

$

$

115.8   $
(106.3)    
9.5   $

164.5   $
(157.5)    
7.0   $

233.8
(221.6)
12.2

Key Industry Performance Measures - Definitions

The following measures are industry metrics that management finds useful in assessing the operating performance of the Company, and are

often used in the wireless telecommunications industry, but do not have a standardized meaning under U.S. GAAP:

Monthly average revenues per wireless user ("ARPU") is calculated by dividing average monthly wireless service revenues during the
relevant period by the average number of wireless subscribers during such period.

Wireless  data  revenues ("data  revenues")  is  a  component  of  wireless  service  revenues  that  includes  the  use  of  web  navigation,
multimedia messaging service and value-added services by subscribers over the wireless network through their devices.

Wireless service revenues ("wireless service revenues") is a component of total revenues that excludes wireline revenues, equipment
sales and non-subscriber international long distance revenues; it captures wireless performance and is the basis for the blended wireless
ARPU calculations.

Wireless  data  average  revenue  per  wireless  user ("data ARPU") is  calculated  by  dividing  monthly  data  revenues  during  the  relevant
period by the average number of wireless subscribers during the period.

Service revenues ("service revenues") is a component of total revenues that excludes equipment sales.

Churn ("churn") is the rate at which existing subscribers cancel their services, or are suspended from accessing the network, or have no
revenue generating event within the most recent 90 days, expressed as a percentage. Subscribers that subsequently have their service
restored  within  a  certain  period  of  time  are  presented  net  of  disconnections  which  may  result  in  a  negative  churn  percentage  in  certain
periods.  Churn  is  calculated  by  dividing  the  number  of  subscribers  disconnected  by  the  average  subscriber  base.    It  is  a  measure  of
monthly subscriber turnover.

131

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
    
    
     
 
 
     
 
     
     
 
 
Cost of Acquisition ("cost of acquisition") represents the total cost associated with acquiring a subscriber and is calculated by dividing
total sales and marketing plus Equipment Subsidy during the relevant period by the number of new wireless subscribers added during the
relevant period.

Equipment subsidy per gross addition is calculated by dividing Equipment Subsidy by the number of new wireless subscribers added
during the relevant period.

Capital intensity ("capital intensity") represents purchases of property and equipment divided by total service revenues. The Company's
capital expenditures do not include expenditures on spectrum licenses. Capital intensity allows the Company to compare the level of the
Company's additions to property and equipment to those of other companies within the same industry.

5.B 

Liquidity and Capital Resources

See Item 5.A "Operating Results - Liquidity and Capital Resources Measures" for liquidity and capital resources information.

5.C  Research and Development, Patents and Licenses, Etc.

Not applicable.

5.D 

Trend Information

See Item 5.A "Operating Results - Quarterly Trend and Seasonality" and Item 4.B "Business Overview" for trend information.

5.E  Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that is material to investors.

5.F 

Tabular Disclosure of Contractual Obligations

The following table summarizes the Company's contractual obligations and other commercial commitments as of December 31, 2020, as

well as the effect these obligations and commitments are expected to have on the Company's liquidity and cash flow in future periods:

132

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Payments due by period

Total

Less than 1
year

2-3 years

4-5 years

After 5 years

$661.7

(in millions)
Long-term debt, including current portion (1)
Interest on long-term debt and obligations (2)
Operating leases
Purchase obligations(3)
Long-term obligations (4)
Total
$120.0
(1)Includes financing lease obligations which are immaterial for each period presented. Excludes the impact of a $3.3 million discount on long-term debt which
is amortized through interest expense over the life of the underlying debt facility.
(2)Includes contractual interest payments using the interest rates in effect as of December 31, 2020.
(3)Purchase obligations are the contractual obligations under service, product and handset contracts. These obligations also include the expected amounts of
the installment payments (inclusive of interest) over the 5 years from January 2021 for the renewal of spectrum licenses used by 2degrees in the 1800 MHz
and 2100 MHz spectrum bands.
(4)Includes the fair value of derivative financial instruments as of December 31, 2020. Amount will vary based on market rates at each quarter end. Excludes
asset retirement obligations and other miscellaneous items that are not significant.

82.8
210.0
300.6
4.6
$1,259.7

$614.7
30.7
50.2
119.3
1.8

$12.4
3.5
47.0
29.7
1.3

$21.0
46.3
27.9
132.4
1.5

$13.6
2.3
85.0
19.2
-

$229.1

$816.6

$93.9

For  other  contingencies,  see  Item  8.A  "Consolidated  Statements  and  Other  Financial  Information"  and  "Note  16  -  Commitments  and

Contingencies" to the Consolidated Financial Statements referred to therein.

5.G  Safe Harbor

See "Cautionary Note regarding Forward Looking Statements" in the introduction to this Annual Report.

Item 6.  Directors, Senior Management and Employees

6.A  Directors and Senior Management

The names, municipality of residence and positions with the Company of the persons that serve as Directors and executive officers of the
Company as of the date hereof are set out below. All of the members of the Board, except for Alan Horn, were formally appointed to the Board
pursuant to the Arrangement.

Directors

133

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Name, State or Province and Country of
Residence
Theresa E. Gillespie
Washington, U.S.
Alan D. Horn (1)(4)
Ontario, Canada
Bradley J. Horwitz
Washington, U.S.
Mark Kroloff(2)(3)
Alaska, U.S.
Nadir Mohamed(2)(5)
Ontario, Canada
Reza R. Satchu
Ontario, Canada
John W. Stanton(4)(6)
Washington, U.S.

Notes:

Present Principal Occupation

Director of the Company

Director Since

February 7, 2017

President and Chief Executive Officer of Rogers Telecommunications Limited

November 8, 2018

Director and Chief Executive Officer of the Company

Managing Partner, First Alaskan Capital Partners

Chairman of Alignvest Management Corporation

Managing Partner, Alignvest Management Corporation

Director of the Company

February 7, 2017

February 7, 2017

May 21, 2015

May 21, 2015

February 7, 2017

(1)  Chair of the Audit Committee of the Company (the "Audit Committee")
(2)  Member of the Audit Committee
(3)  Chair of the Compensation and Corporate Governance Committee of the Company (the "C&CG Committee")
(4)  Member of the C&CG Committee
(5)  Lead Independent Director of the Board
(6)  Chairman of the Board

The Directors of the Company are elected by the shareholders of the Company at each annual meeting of shareholders, and will hold office
until  the  next  annual  meeting  of  the  Company,  unless:  (i)  his  or  her  office  is  earlier  vacated  in  accordance  with  the  Articles;  or  (ii)  he  or  she
becomes disqualified to act as a Director.

Further, the Directors of the Company are authorized to appoint one or more additional Directors of the Company, such appointed Directors
shall cease to hold office immediately before the election of Directors at the next annual meeting of shareholders of the Company, but are eligible
for  re-election,  provided  that  the  total  number  of  directors  so  appointed  may  not  exceed  one  third  of  the  number  of  Directors  of  the  Company
approved pursuant to the Arrangement or elected at the previous annual meeting of shareholders of the Company, as the case may be.

Executive Officers

Name and Residence
Bradley J. Horwitz
Washington, U.S.
Erik Mickels
Washington, U.S.
Scott Morris
Washington, U.S.
Tomas Perez
Santa Cruz, Bolivia
Mark Aue
Auckland, New Zealand

Present Principal Occupation

Chief Executive Officer of the Company

Senior Vice President and Chief Financial Officer of the Company

Senior Vice President, General Counsel and Corporate Secretary of the Company

Chief Executive Officer of NuevaTel

Chief Executive Officer of 2degrees

134

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

To the knowledge of the Company, as of the date hereof, the Directors and the Company's above-named executive officers ("NEOs"), as a
group, beneficially own, or control or direct, directly or indirectly: (i) 3,798,893 Common Shares, representing approximately 6.34% of the number
of  outstanding  Common  Shares;  and  (ii)  17,983,667 Class  C  Units,  representing  68.07%  of  the  number  of  outstanding  Class  C  Units.  In  the
aggregate, Directors and NEOs hold approximately 25.23% of the total voting power of the Company, assuming that all holders of Class C Units
have properly provided voting instructions to the Trustee.

Biographies

The following are brief profiles of the Directors and NEOs of the Company, including a description of each individual's principal occupation

within the past five years.

Directors

John  W.  Stanton.  John  W.  Stanton  was  a  Co-Founder  and  Chairman  of  the  Management  Committee  of  Trilogy  LLC  from  2005  until  the
completion of the Arrangement with TIP Inc. in 2017. He was Chairman of the Board of Directors and Chief Executive Officer of Western Wireless
Corporation  and  its  predecessors  from  1992  until  Alltel  Corporation's  acquisition  of  Western  Wireless  Corporation  in  2005.  Western  Wireless
Corporation was one of the largest providers of rural wireless communications services in the United States and through its subsidiary, Western
Wireless International Corporation, was licensed to provide wireless communications services in 11 countries in Europe, Eastern Europe, Africa,
Latin America, and the Caribbean. Mr. Stanton served as a director of Clearwire Corporation from 2008 to 2013 and was Chairman of the Board of
Directors of Clearwire Corporation from January 2011 to July 2013. Mr. Stanton was Chairman of the Board of Directors of T-Mobile USA from
1994 to 2004 and Chief Executive Officer of T-Mobile USA from February 1998 to March 2003. He served as a director of McCaw Cellular from
1986 to 1994, and as a director of LIN Broadcasting from 1990 to 1994, during which time it was a publicly traded company. From 1983 to 1991,
Mr. Stanton served in various capacities with McCaw Cellular; he was Vice Chairman of the Board of McCaw Cellular from 1988 to September
1991 and Chief Operating Officer of McCaw Cellular from 1985 to 1988. Mr. Stanton serves on the boards of directors of Microsoft Corporation and
Costco Wholesale Corporation, both of which are publicly traded companies. He is also currently Chairman and Managing Partner of First Avenue
Entertainment LLLP, which owns the Seattle Mariners, a Major League Baseball team. Mr. Stanton has a bachelor's degree in political science
from Whitman College and an MBA from Harvard University. Mr. Stanton is married to Theresa E. Gillespie, who is also a Director of TIP Inc.

Alan D. Horn.  Alan  Horn  is  President  and  Chief  Executive  Officer  of  Rogers  Telecommunications  Limited.  and  certain  private  companies  that
control  Rogers  Communications  Inc.,  a  TSX  and  New  York  Stock  Exchange  listed  media  and  telecommunications  company  with  an  enterprise
value in excess of $35 billion.  He was Chair of Rogers Communications Inc. from March 2006 to December 2017 and continues to serve as a
director of that company. Mr. Horn was a director of Rogers Bank from April 2013 to December 2017 and a director of Fairfax Financial Holdings
Ltd. from April 2008 to June 2019. He has served as a director of Fairfax India Holdings Corp. since 2015, and a director of CCL Industries since
May 2019. He is a Chartered Professional Accountant and Chartered Accountant. He has a B.Sc. with first class honours in mathematics from the
University of Aberdeen, Scotland.

135

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Bradley J. Horwitz. Bradley J. Horwitz is the Company's President and Chief Executive Officer. He was a Co-Founder of Trilogy LLC and was its
President and Chief Executive Officer from 2005 until the completion of the Arrangement with TIP Inc. in 2017. Mr. Horwitz has been involved in
the wireless industry since 1983, spending 13 years at McCaw Cellular where he held various management positions: he served as Director of
Sales and Marketing from 1983 to 1986, Director of Paging Operations from 1986 to 1990, Director of Business Development from 1990 to 1992,
and Vice President of International Operations from 1992 to 1994. After the sale of McCaw to the AT&T Corporation in 1994, Mr. Horwitz joined the
management team of Western Wireless Corporation. Mr. Horwitz was Executive Vice President of Western Wireless Corporation and President of
Western Wireless International until Western Wireless Corporation was acquired by Alltel Corporation in 2005. Mr. Horwitz led Western Wireless's
expansion into 11 international markets with operations in Europe, Eastern Europe, Africa, Latin America, and the Caribbean. Mr. Horwitz is Chair
of  the  Board  of  Directors  of  Hong  Kong  Broadband,  a  publicly  listed  provider  of  fiber  services  in  Hong  Kong,  and  serves  on  the  boards  of  the
Center for Global Development and the Mobile Giving Foundation.

Theresa E. Gillespie. Theresa E. Gillespie was a Co-Founder of Trilogy LLC and a member of its Management Committee from 2005 until the
completion of the Arrangement with TIP Inc. in 2017. Ms. Gillespie served as Executive Vice President of Western Wireless from May 1999 until
February 2003, Senior Vice President of Western Wireless from May 1997 until May 1999 and Chief Financial Officer of Western Wireless and one
of its predecessors from 1991 to 1997. Since 1988, Ms. Gillespie  has  been  Chief  Financial  Officer  of  several  entities  that  she  and  Mr.  Stanton
control. From 1986 to 1987, Ms. Gillespie was Senior Vice President and Controller of McCaw Cellular. From 1976 to 1986, she was employed by
a national public accounting firm. She has a bachelor's degree from the University of Washington in business administration with a concentration
in accounting. Ms. Gillespie is married to Mr. Stanton.

Mark Kroloff. Mark Kroloff is the Managing Member of First Alaskan Capital Partners, LLC, a private investment firm. He served as a member of
the  board  of  directors  of  General  Communication,  Inc.,  an  integrated  telecommunications  provider,  until  its  acquisition  by  Liberty  Ventures.  He
serves as a board observer of Nova ehf, an Icelandic telecommunications provider. Previously, Mr. Kroloff served as the General Counsel and
later  as  the  Chief  Operating  Officer  of  Cook  Inlet  Region,  Inc.,  at  that  time  one  of  the  largest  minority-owned  wireless,  radio,  and  television
providers in the U.S. Mr. Kroloff is a lawyer who began his career with the firm of Munger, Tolles & Olson LLP in Los Angeles. He received his
B.A. from Claremont McKenna College and his J.D. from the University of Texas School of Law.

Nadir  Mohamed.  Nadir  Mohamed  is  Chairman  of  the  Board  of  Directors  of  Alignvest  Management  Corporation  ("AMC").  He  is  the  retired
President and Chief Executive Officer of Rogers Communications Inc. While at Rogers Communications Inc., Mr. Mohamed also held positions as
the President and Chief Operating Officer of the company's Communications Group and as the President and Chief Executive Officer of Rogers
Wireless. Earlier in his career, he served as a senior executive at Telus Communications and at BC Telecom. Mr. Mohamed is currently a director
on the boards of TD Financial Group, Cineplex, and Ryerson University.  He is also the Co-Founder and Chair of Scale Up Ventures and DMZ
Ventures  Inc.  Mr.  Mohamed  graduated  from  the  University  of  British  Columbia  with  a  Bachelor  of  Commerce  degree.    He  is  a  Chartered
Professional Accountant, a Chartered Accountant and a Fellow Chartered Accountant.

136

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Reza  R.  Satchu.  Reza  R.  Satchu  is  Managing  Partner  and  Co-Founder  of  AMC.  Mr.  Satchu  has  co-founded,  built  and/or  managed  several
operating businesses from inception including: AMC, KGS-Alpha Capital Markets L.P., a U.S. fixed-income broker dealer, that was sold to BMO
Financial  Group,  StorageNow,  which  became  one  of  Canada's  largest  self-storage  companies  prior  to  being  sold  to  InStorage  REIT,  and
SupplierMarket,  a  supply  chain  software  company  that  was  sold  to  Ariba  Inc.  Previously,  Mr.  Satchu  was  a  General  Partner  and  Managing
Director at Fenway Partners, a $1.4 billion private equity firm focused on acquiring leading middle market companies and a financial analyst at
Merrill Lynch in the High Yield Finance and Restructuring Group. Mr. Satchu has received "Canada's Top 40 Under 40™" Award and the 2011
Management  Achievement  Award  from  McGill  University.  He  is  currently  a  member  of  the  Advisory  Board  of  the  Arthur  Rock  Center  for
Entrepreneurship  at  Harvard  Business  School  and  he  is  the  Founding  Chairman  of  Next  Canada,  an  intensive  entrepreneurship  program  for
Canada's most promising young entrepreneurs. Mr. Satchu is on the board of directors of Alignvest Acquisition II Corporation and he previously
served on the board of the Toronto Hospital for Sick Children Foundation as Vice-Chairman. Mr. Satchu has a bachelor's degree in economics
from McGill University and a MBA from Harvard University.

Executive Officers

Bradley J. Horwitz. Please see Mr. Horwitz's biography above.

Erik Mickels.  Erik  Mickels  serves  as  the  Senior  Vice  President  and  Chief  Financial  Officer  for  the  Company  and  is  responsible  for  leading  the
financial functions of the Company. Mr. Mickels joined Trilogy LLC in March 2014 as the company's Chief Accounting Officer and Vice President -
Corporate  Controller.  Mr.  Mickels  began  his  career  at  Arthur  Andersen  LLP  and  spent  twelve  years  with  KPMG  LLP  working  primarily  in  the
technology and retail industries. Mr. Mickels is also a Certified Public Accountant.

Scott Morris. Scott Morris has been Trilogy LLC's Senior Vice President and General Counsel since it commenced operations in 2006. Before
joining Trilogy LLC in 2006, Mr. Morris served as General Counsel of Western Wireless International in 2005. From 2000 to 2004, he was Senior
Vice President and General Counsel for Terabeam Corporation, a manufacturer of broadband wireless equipment. Previously he was Senior Vice
President - External Affairs for AT&T Wireless and held senior legal and government affairs positions at McCaw Cellular and Viacom Cable. After
graduating  from  University  of  California  Hastings  College  of  the  Law,  he  joined  the  Federal  Trade  Commission  in  Washington,  D.C.,  where  he
served as an attorney-advisor to the chairman of the Commission.

137

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Mark Aue. Mark Aue has 16 years of experience in the telecommunications industry having worked in a number of global executive level positions
for  Vodafone  and  in  2degrees.    He  served  as  Chief  Financial  Officer  of  Vodafone  Global  Enterprise  business  in  2012  before  returning  to  New
Zealand  as  the  Chief  Financial  Officer  for  Vodafone  NZ  in  2015.    He  joined  2degrees  in  2018  as  Chief  Financial  Officer  and  became  Chief
Executive Officer in mid-2019.

Tomas Perez. Tomas Perez joined the Company in January 2019 as Chief Operating Officer of NuevaTel and became its Chief Executive Officer
in April 2019.  He had also worked for the Company as Chief Executive Officer of Trilogy Dominicana, from 2011 until its sale in 2016.  He has
extensive experience in the Latin and North American telecommunications industry, as Chief Executive Officer of Americatel (USA) and Startec
Global Communications (Canada), from 2006 to 2010, Chief Marketing Officer of Verizon Puerto Rico (now Claro Puerto Rico), from 2004 to 2006,
Executive  Vice  President  Mobile  Services  of  Cable  &Wireless  Caribbean  (now  Liberty  Latin  America)  2001  to  2003,  and  from  1991  to  2001  at
Verizon  Dominican  Republic  (now  Claro  Dominicana),  where  he  ended  as  Vice  President  Mobile  Services.    Throughout  his  29  years  in  the
telecommunications industry he has served on the boards of directors of multiple industry associations, including 4G Americas, Intelsat, Inmarsat,
ASIET, CANTO, and CTC.  He also served as Chairman of the Board of UNAPEC, the largest private higher education institution in the Dominican
Republic, from 2016 to 2019.

Cease Trade Orders, Bankruptcies, Penalties or Sanctions

To the knowledge of the Company, no Director or executive officer of the Company has been, at the date of this Annual Report or within the
last 10 years: (a) a director, chief executive officer or chief financial officer of any company that, while that person was acting in that capacity, (i)
was the subject of a cease trade or similar order or an order that denied the company access to any exemption under securities legislation, for a
period  of  more  than  30  consecutive  days,  or  (ii)  was  the  subject  of  an  event  that  resulted,  after  that  person  ceased  to  be  a  director  or  chief
executive officer or chief financial officer, in the company being the subject of such an order; or (b) a director or executive of a company that, while
that person was acting in that capacity or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under
any legislation relating to bankruptcy or insolvency, or was subject to or instituted any proceedings, arrangement or compromise with creditors or
had a receiver, receiver manager or trustee appointed to hold its assets.

No director or executive officer of the Company has been subject to (a) any penalties or sanctions imposed by a court relating to securities
legislation or by a securities regulatory authority or has entered into a settlement agreement with a securities regulatory authority; or (b) any other
penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable securityholder in making an
investment decision.

To the knowledge of the Company, no Director or executive officer of the Company has, within the 10 years before the date of this Annual
Report,  become  bankrupt,  made  a  proposal  under  any  legislation  relating  to  bankruptcy  or  insolvency,  or  become  subject  to  or  instituted  any
proceedings,  arrangement  or  compromise  with  creditors,  or  had  a  receiver,  receiver  manager  or  trustee  appointed  to  hold  the  assets  of  the
Director or executive officer.

138

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Officers are appointed by the Board and each officer serves at the discretion of the Board, or until such officer's successor is appointed or

such officer tenders their resignation.

Investor Rights Agreements

Effective  upon  completion  of  the  Arrangement,  each  of  SG  Enterprises  and  AMC  entered  into  an  investor  rights  agreement  (each,  an

"Investor Rights Agreement") with the Company.

Under the terms of each of the Investor Rights Agreements, SG Enterprises II, LLC ("SG Enterprises") and AMC (each, the "Investor") has
the right to nominate two Directors to the Board, provided that: (i) any nominee proposed by the Investor consents in writing to serve as a Director;
and (ii) such nominee is eligible to serve as a director under the BCBCA, under the rules of any stock exchange on which the Common Shares are
listed and under any policies and procedures reflecting term limits properly adopted by the Board.

Each Investor has the right to nominate two Directors to the Board for so long the Relevant Percentage Ownership of Common Shares
owned by the Investor is greater than 7.5%. If the Relevant Percentage Ownership (as defined below) of Common Shares owned by the Investor
is:

(a)  less than 7.5% but greater than 5% for any continuous period of at least 30 days, the Investor will have the right to nominate only one

Director to the Board; and

(b)  less than 5% for any continuous period of at least 30 days, the Investor will no longer have the right to nominate a member to the Trilogy

LLC Parent Board.

For the purposes of the Investor Rights Agreements, the Relevant Percentage Ownership of Common Shares shall mean:

(a)  for  SG  Enterprises,  the  percentage  determined  by  dividing:  (a)  the  sum  of  (i)  the  number  of  Common  Shares  directly  or  indirectly
beneficially  owned  by  SG  Enterprises,  plus  (ii)  the  number  of  votes  attached  to  the  Special  Voting  Share  that  are  directly  or  indirectly
controlled  by  SG  Enterprises,  but  excluding  (iii)  any  other  options,  warrants,  or  other  securities  convertible  or  exchangeable  into  or
exercisable for Common Shares; by (b) the sum of (i) the number issued and outstanding of Common Shares, plus (ii) the number of votes
attached to the Special Voting Share; and

(b)  for AMC, the percentage determined by dividing: (a) the sum of (i) the number of Common Shares directly or indirectly beneficially owned
by AMC (including any Common Shares directly or indirectly beneficially owned by Alignvest Partners), but excluding (ii) any other options,
warrants,  or  other  securities  convertible  or  exchangeable  into  or  exercisable  for  Common  Shares,  by  (b)  the  sum  of  (i)  the  number  of
issued and outstanding of Common Shares; plus (ii) the number of  issued and outstanding Class C Units.

In addition to the foregoing, for as long as the Investor has the right to nominate at least one Director to the Board, the Investor shall also have
the right under the Investor Rights Agreement, acting reasonably, to approve the nomination or appointment of any proposed new Independent
Directors (as defined in the Trilogy LLC Agreement) to the Board that were not approved by all of the then existing Independent Directors, subject
to  such  proposed  new  Independent  Directors:  (i)  satisfying  the  consent  and  BCBCA  eligibility  requirements  specified  above;  (ii)  satisfying  all
applicable  audit  committee  independence  requirements  under  applicable  securities  laws  and  stock  exchange  rules;  and  (iii)  not  directly  or
indirectly owning any Class C Units.  Pursuant to the Investor Rights Agreement, SG Enterprises has nominated John W. Stanton and Theresa E.
Gillespie to the Board and AMC has nominated Reza R. Satchu and Nadir Mohamed to the Board.

139

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

6.B 

Compensation

Director Compensation

During the year ended December 31, 2020, the Directors (other than Mr. Horwitz, whose compensation as an Executive is disclosed in the
Executive Summary Compensation Table, below) received the remuneration set out below. Directors are also reimbursed for reasonable out-of-
pocket expenses incurred in attending meetings or otherwise carrying out their duties as Directors.

Director Compensation

In consideration for serving on the Board, the Lead Independent Director is paid an annual retainer of US$125,000 and each other non-
employee Director is entitled to an annual retainer of US$100,000; a non-employee Director who serves on a committee is entitled to receive a
supplemental  US$15,000  annually,  and  a  non-employee  Director  who  serves  as  a  committee  chairperson  of  a  committee  is  entitled  to  receive
US$10,000 annually in addition to the fee earned as a committee member. It is expected that US$66,667 of a Director's total annual compensation
will be paid in the form of deferred share units ("DSUs") under the Company's deferred share plan (the "DSU Plan"). Directors are also reimbursed
for their reasonable out-of-pocket expenses incurred while serving on the Board. 

John W. Stanton and Theresa E. Gillespie have waived their rights to receive compensation as Directors. Bradley J. Horwitz, the President

and the CEO of the Company, is not entitled to receive compensation for his services as a Director.

All Directors and officers of the Company are and will continue to be indemnified on customary terms by the Company.

Director Compensation Table

The  following  table  shows  the  compensation  paid  in  2020  to  the  Company's  Directors.  They  received  approximately  $66,667  of  their

compensation in the form of DSUs, granted on a quarterly basis, and the remainder in cash, also paid on a quarterly basis.

140

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Name and Principal 
Position

Mr. Mark Kroloff

Mr. Nadir Mohamed

Mr. Alan Horn

Mr. Reza Satchu

Fees 
earned 
(US$)

$73,333

$73,333

$73,333

$33,333

Share- 
based 
awards 
(US$)1

$66,667

$66,667

$66,667

$66,667

Option- 
based 
awards 
(US$)

Non-equity 
incentive 
plan 
compensation 
(US$)

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Pension 
value 
(US$)2

All other 
compensation 
(US$)

Total 
Compensation 
(US$)

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

$140,000

$140,000

$140,000

$100,000

        Notes:

(1)

Share-based awards represent the fair value of DSUs granted on a quarterly basis in the year under the DSU Plan. The fair value of the DSUs is
based on the volume-weighted average trading price ("VWAP") of the Common Shares, and foreign exchange rates, for the five trading days
immediately preceding the date of grant multiplied by the number of DSUs grants.

Grant Date

5-Day VWAP TSX (C$)

Foreign Exchange Rate (US$-C$)

DSUs Granted

March 31, 2020

June 30, 2020

September 30, 2020

December 31, 2020

$1.54

$1.15

$1.04

$1.38

1.42164

1.36220

1.33794

1.28348

61,556.43

78,951.88

85,758.44

62,022.71

(2)

The Company does not have any deferred compensation plan, pension plan, profit sharing, retirement or other plan that provides for payment or
benefits at, or following or in connection with, retirement.

As of December 31, 2020, the Company's non-employee Directors held the following number of DSUs:

Mr. Mark Kroloff
Mr. Nadir Mohamed
Mr. Alan D. Horn
Mr. Reza Satchu

DSUs
143,332
155,656
128,319
112,369

141

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
Summary of Deferred Share Unit Plan

The  purpose  of  the  DSU  Plan  is  to  provide  non-employee  Directors  with  the  opportunity  to  acquire  DSUs  in  order  to  allow  them  to
participate in the long-term success  of  the  Company  and  to  promote  a  greater  alignment  of  their  interests  with  that  of  shareholders.  Except  as
specifically provided for in the DSU Plan, DSUs are non-transferable.

Non-employee Directors receive compensation in the amount of $100,000 per year for their service on the Board (exclusive of additional
fees earned for service on committees or as the Lead Independent Director). As noted above, up to $66,667 of this amount is expected to be paid
in  DSUs  and  the  remainder  in  cash.  The  DSUs  are  credited  to  an  account  maintained  for  the  participant  (a  "DSU  Account").  The  DSU  Plan
provides  that  appropriate  adjustments,  if  any,  will  be  made  by  the  Board  in  connection  with  a  stock  dividend  or  split,  recapitalization,
reorganization or other change of shares, consolidation, distribution, merger or amalgamation or similar corporate transaction, in order to maintain
the  participant's  economic  rights  in  respect  of  their  DSUs  in  connection  with  such  change  in  capitalization.  A  participant's  DSU  Account  will  be
credited  with  additional  DSUs  to  account  for  a  dividend  equivalent  amount  in  connection  with  any  dividends  paid  on  the  Common  Shares.  The
number of DSUs to be credited as of an award date is determined by dividing: (i) the amount to be paid by (ii) the volume-weighted average of the
closing trading price of the Common Shares on the TSX (or, if the Common Shares are not listed or posted for trading on the TSX, such other
stock  exchange  on  which  the  Common  Shares  are  then  listed  and  posted  for  trading  as  may  be  selected  for  such  purpose  by  the  Board)  and
foreign exchange rates for the five trading days on which a board lot was traded immediately preceding the award date, with any fractional DSUs
resulting from such calculation being rounded down to the nearest DSU. All DSUs granted on an award date will vest on that award date.

Any grant of DSUs under the DSU Plan is subject to the following restrictions: (i) the maximum number of Common Shares which may be
reserved for issuance to insiders of the Company under the DSU Plan may not exceed 1.25% of the issued and outstanding Common Shares and
Class C Units; (ii) the maximum number of Common Shares issuable to insiders of the Company under the DSU Plan, together with any other
security based compensation arrangements of the Company, at any time, may not exceed 10% of the issued and outstanding Common Shares
and Class C Units, as calculated on the award date; (iii) the maximum number of Common Shares issuable to insiders of the Company under the
DSU Plan, together with any other security based compensation arrangements of the Company, within a 12-month period, may not exceed 10% of
the issued and outstanding Shares, as calculated on the award date; and (iv) the annual grant to any individual non-employee Director shall not
exceed  more  than  US$66,667  worth  of  Common  Shares.  All  of  the  Common  Shares  covered  by  settled,  cancelled  or  terminated  DSUs  will
automatically become available Common Shares for purposes of DSUs that may be subsequently granted under the DSU Plan. As of the date of
this  Annual  Report,  the  aggregate  number  of  Common  Shares  reserved  for  issuance  under  the  DSU  Plan  shall  not  exceed  1,079,259,
representing approximately 1.25% of the outstanding Common Shares on a non-diluted basis.

A  participant  is  entitled  to  receive  Common  Shares  in  respect  of  DSUs  recorded  in  the  participant's  DSU  Account,  less  any  deductions
required  by  the  participant's  jurisdiction  relating  to  withholding  tax  or  other  required  deductions  in  connection  with  the  exercise  of  such  DSUs
("Source Deductions"), on one of the following dates (the "Distribution Date"): (i) the date on which the participant ceases service as a Director (the
"Separation Date"); or (ii) such later date as the participant may elect, provided that in no event shall a participant be permitted to elect a date
which is later than December 31 of the calendar year following the calendar year in which the Separation Date occurs. The number of Common
Shares to be issued to the participant on the Distribution Date shall be equal to the number of DSUs credited to the participant's DSU Account as
of the Distribution Date. Notwithstanding the foregoing, each participant may, with the consent of the Company, elect to receive a cash payment in
lieu  of  the  issuance  of  any  Common  Shares  in  an  amount  equal  to  the  volume-weighted  average  of  the  closing  trading  price  of  the  Common
Shares on the TSX (or, if the Common Shares are not listed or posted for trading on the TSX, such other stock exchange on which the Common
Shares are then listed and posted for trading as may be selected for such purpose by the Board) for the five (5) trading days on which a board lot
was traded immediately preceding the Distribution Date of the DSUs, less any Source Deductions.

142

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In the event of a restatement of the Company's financial results (other than a restatement caused by a change in applicable accounting
rules  or  interpretations),  the  result  of  which  is  that  any  DSUs  issued  to  a  participant  (an  "Awarded  DSU")  would  not  have  been  issued  to  such
participant based on such restated results, the Board shall review the grant of the Awarded DSUs. If the Board determines that: (i) any Awarded
DSUs  would  not  have  been  issued  had  the  Company's  financial  results  been  initially  prepared  in  accordance  with  the  restatement  (such
erroneously issued Awarded DSUs, the "Excess DSUs") and (ii) the participant holding such Awarded DSUs engaged in fraud or intentional illegal
conduct which materially contributed to the need for such restatement, then any unexercised Excess DSUs shall be cancelled, and the Board shall,
in accordance with the DSU Plan, seek to recover for the benefit of the Company, the after-tax amount of any compensation, gain or other value
realized upon the vesting or settlement of the Excess DSUs, the sale or other transfer of the Excess DSUs, or the sale of any Common Shares
acquired in respect of the Excess DSUs.

Unless  approved  by  the  Board,  no  DSUs  may  be  redeemed  by  a  participant  at  a  time  when  a  black-out  restriction  is  in  effect.  If  a
redemption  notice  is  given,  or  a  redemption  date  falls,  within  any  period  when  a  black-out  restriction  is  in  effect,  then  the  dates  and  times  for
submitting  a  redemption  notice  and  completing  redemptions  and  related  payments  under  the  DSU  Plan  shall,  without  any  further  action,  be
extended to the tenth (10) day after the date such restriction ends, provided that no payment shall be made on a date that is later than December
31 of the calendar year following the participant's Separation Date.

The Board may amend the DSU Plan or any DSU at any time without the consent of participants provided that such amendment shall not
adversely alter or impair any DSU previously granted (except as described in the DSU Plan) except as permitted by the DSU Plan terms or as
required by applicable laws; (ii) be subject to any regulatory approvals including, where required, the approval of the TSX; and (iii) be subject to
shareholder  approval,  where  required  by  law  or  the  requirements  of  the  TSX.  Furthermore,  the  Board  may  make  the  following  amendments
without shareholder approval: : (i) amendments of a "housekeeping nature"; (ii) changes to the vesting provisions of any DSU; (iii) changes to the
termination provisions of any DSU that does not entail an extension beyond the original expiration date; (iv) changes respecting administration and
eligibility for participation in the DSU Plan; (v) amendments to add provisions permitting for the granting of cash-settled awards, a form of financial
assistance or clawback provision; and (vi) any amendment necessary to comply with applicable law or the requirements of the TSX or any other
regulatory body.

143

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Notwithstanding  the  foregoing,  none  of  the  following  amendments  shall  be  made  to  the  DSU  Plan  without  approval  by  shareholders  or
disinterested  shareholders  (as  applicable)  by  ordinary  resolution:  (i)  increasing  the  number  of  securities  issuable  under  the  DSU  Plan;  (ii)
increasing  the  number  of  securities  issuable  to  insiders  of  the  Company;  (iii)  increasing  the  maximum  aggregate  number  of  Common  Shares
issuable to any participant pursuant to awards made under the DSU Plan above $66,667 annually; (iv) permitting awards other than DSUs to be
made under the DSU Plan; (v) permitting DSUs to be granted to persons other than eligible persons on a discretionary basis; (vi) permitting DSUs
to be transferred other than for estate settlement purposes or to permitted assigns; and (vii) deleting or reducing the range of amendments which
require shareholders' approval under the amendment section of the DSU Plan.

The existence of any DSUs does not affect in any way the right or power of the Company or the Shareholders to make or authorize any
adjustment, recapitalization, reorganization, take-over bid or compulsory acquisition, or other change in and exchange of the Company's capital
structure or its business, or to create or issue any bonds, debentures, shares or other securities of the Company, or to amend or modify the rights
and  conditions  attaching  thereto  or  to  effect  the  dissolution  or  liquidation  of  the  Company,  or  any  amalgamation,  combination,  merger,
arrangement or consolidation involving the Company or any sale or transfer of all or any part of its assets or business, or any other corporate act
or proceeding, whether of a similar nature or otherwise. Acceleration of vesting and early termination may occur in connection with a merger.

Upon the occurrence of an event resulting in a change of control over more than 50% of the outstanding voting securities of the Company
or the sale of all or substantially all of the property of the Company (a "Change of Control Event"), all DSUs then outstanding may be substituted by
or replaced with DSUs of the continuing entity on the same terms and conditions as the original DSUs unless substitution or replacement of the
DSUs is deemed impossible or impractical by the Board, in its sole discretion, in which case the  time  during  which  such  DSUs  may  be  settled
shall, at the discretion of the Board, be accelerated in full, and the DSUs shall terminate if not settled (if applicable) at or prior to such Change of
Control Event. If the Board permits the conditional settlement of DSUs in connection with a potential Change of Control Event, then the Board shall
have the power, in its sole discretion, to terminate any DSUs, if not settled, immediately following actual completion of such Change of Control
Event, and on such terms as it sees fit.

Pursuant to the DSU Plan, for purposes of compliance with Section 409A of the Code, certain terms of the DSUs held by U.S. taxpayers

may differ from those described above.

In accordance with the rules of the TSX, the shareholders of the Company ratified the continued use of the DSU Plan and all unallocated
DSUs  thereunder  at  the  Company's  Annual  General  Meeting  held  on  May  10,  2019  (the  "AGM").  In  addition,  the  shareholders  approved  an
amendment to the DSU Plan at the AGM to allow non-independent, non-employee Directors to participate in the DSU Plan. The Company has the
ability to continue granting DSUs under the DSU Plan until May 10, 2022, the third anniversary of the shareholders' approval of the DSU Plan.

144

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Executive Compensation

Executive Summary Compensation Table

The  following  table  sets  forth  the  total  annual  and  long-term  equity  and  non-equity  compensation,  along  with  all  other  compensation
awarded, for services rendered in all capacities to the Company for the year ended December 31, 2020, in respect of the Company's NEOs during
that period. 

Name 
and 
Principal 
Position

Salary1 
(US$)

Share-based
Awards 
(US$)2

Option- 
based 
Awards 
(US$)

Non-Equity Incentive 
Plan Compensation ($)
Annual 
Incentive 
Plans 
(US$)3

Long-Term 
Incentive 
Plans 
(US$)4

Pension 
Value 
(US$)5

All Other 
Compensation 
(US$)6

Total 
(US$)

Bradley J. 
Horwitz 
Chief 
Executive 
Officer7
Erik Mickels 
Senior Vice 
President 
and Chief 
Financial 
Officer8
Scott Morris 
Senior Vice 
President, 
General 
Counsel and 
Corporate 
Secretary9
Tomas Perez
Chief 
Executive 
Officer of 
NuevaTel10
Mark Aue
Chief Executive
Officer of 2degrees

$400,000

$251,800

Nil

$371,821

Nil

Nil

$16,956

$1,040,577

$400,000

$251,800

Nil

$297,457

Nil

Nil

$20,628

$969,885

$400,000

$209,834

Nil

$297,457

Nil

Nil

$36,264

$943,555

$380,550

$193,047

Nil

$326,507

Nil

Nil

$223,170

$1,123,273

$455,058

Nil

Nil

$457,334

$257,108

Nil

$20,837

$1,190,337

145

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

All dollar amounts in the Executive Summary Compensation Table and footnotes thereto are reflected in U.S. dollars; however, compensation for Mr.
Aue was paid in New Zealand dollars. As a result, compensation levels have been converted into U.S. dollar equivalents.  The average rate of exchange
used to convert New Zealand dollar amounts to U.S. dollar amounts for 2020 was: 0.650

Share-based awards represent the fair value of restricted share units ("RSUs") granted in the year under the restricted share unit plan (the "RSU Plan").
The fair value of the RSUs is based on the closing market price of the Common Shares on the effective date of grant multiplied by the number of RSUs
grants. Accordingly, this value does not reflect the current value of any share-based award.

Amounts reflect the annual cash bonuses that were earned by the NEOs for 2020, although payment of each bonus was made in the year following the
period for which the bonus was earned.

Mr. Aue participates in 2degrees' cash-based long-term incentive plan that entitles him to receive a cash amount targeted at 50% of his annual salary
contingent upon 2degrees achieving certain cumulative financial performance objectives at the end of the applicable measurement period. If 2degrees'
financial performance achieves at least 95% of the objectives for such period, Mr. Aue is entitled to receive 85% of the target amount of his cash award,
with his payment increasing up to 160% of the target amount if 2degrees' financial performance achieves at least 107% of the specified objectives over
the applicable measurement period.  Mr. Aue's first grant applied to the period from January 1, 2019 through December 31, 2020, and based on
2degrees' performance during that period, Mr. Aue earned $257,108 or 113% of his cash target; this amount is expected to be paid during the first
quarter of 2021. Long-term incentive grants based on financial performance of 2degrees during the periods of 2019-2021 and 2020-2022 have also been
issued to Mr. Aue. Whether either of these grants will result in a payment to Mr. Aue, and the amount of any such payment, can be determined only at
the end of the relevant grant period.

The Company does not have any deferred compensation plan, pension plan, profit sharing, retirement or other plan that provides for payment or benefits
at or following or in connection with retirement.

All other compensation includes amounts representing each NEO's estimated health insurance, 401(k) matching benefits and health care savings
account contributions.

Total share-based award value reflects a grant of 300,000 units to Mr. Horwitz.

Total share-based award value reflects a grant of 300,000 units to Mr. Mickels.

Total share-based award value reflects a grant of 250,000 units to Mr. Morris.

(10)

Total share-based award value reflects a grant of 230,000 units to Mr. Perez.

Executive Equity Incentive Plan Awards

Outstanding Share-Based Awards and Option-Based Awards

The following table sets out information concerning all option-based and share-based awards held by each NEO that were outstanding at

December 31, 2020.

146

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name

Bradley J. 
Horwitz 
Chief Executive 
Officer
Erik Mickels 
Senior Vice 
President and Chief 
Financial Officer
Scott Morris 
Senior Vice 
President, General 
Counsel and 
Corporate Secretary
Tomas Perez
Chief Executive 
Officer of NuevaTel

Number of 
securities 
underlying 
unexercised 
Options 
(#)

Option-based awards1
Option 
Option 
expiry 
exercise 
date
price 
(US$)

Value of 
unexercised 
in-the- 
money 
Options 
(US$)

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Number of 
shares or 
units of 
shares that 
have not 
vested 
(#)3

Share-based awards2
Market or 
payout value 
of share- 
based 
awards that 
have not 
vested 
(US$)4

577,296

$648,392

548,149

$615,656

459,240

$515,797

Market or 
payout 
value of 
vested 
share- 
based 
awards not 
paid out or 
distributed 
(US$)
Nil

Nil

Nil

403,346

$453,020

Nil

Notes:

(1)
(2)
(3)

(4)

The Company does not grant options and does not have a stock option plan.
The underlying security for these share-based awards is the Company's Common Shares.
Represents the number of unvested share-based awards outstanding, excluding the performance-based awards that did not vest as a result
of the Company's 2017 and 2018 performance against award targets.
The market value of the RSUs as at December 31, 2020 was calculated using the closing price of the Common Shares on the TSX of C$
1.43 or US$ 1.12.

147

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Option-based awards1

Share-based awards2

Number of
securities
underlying
unexercised
Options
(#)

Option
exercise
price
(US$)3

Option expiry
date

Value of
unexercised in-the-
money Options
(US$)3

Number of
shares or
units of
shares that
have not
vested
(#)

1,000,000

$1.88

6/10/2027

$627,407

Nil

Market or
payout value
of share-
based
awards that
have not
vested
(US$)
Nil

Market or payout
value of vested
share-based
awards not paid
out or distributed
(US$)

Nil

Name

Mark Aue
Chief Executive
Officer of
2degrees4

Notes:

(1)  The underlying security for these options is 2degrees ordinary shares, which are valued on an annual basis by 2degrees.

(2)  2degrees does not grant share-based awards and does not have a share-based award plan.

(3)  Valued  based  on  the  difference  between  the  US$2.51  fair  market  value  of  a  2degree  ordinary  share  as  determined  by  2degrees  as  of
December 31, 2020 and the exercise price of the option (as converted using the December 31, 2020 US$ to NZD exchange rate for those
options that have exercise prices stated in NZD), multiplied by the number of options granted and outstanding.

(4)  Mr. Aue's options vest on June 10, 2022.

Executive Incentive Plan Awards - Value Vested or Earned During the Year

The following table illustrates the value of all incentive plan awards to NEOs in fiscal 2020.

Name

Bradley J. Horwitz 
Chief Executive Officer
Erik Mickels 
Senior Vice President and Chief
Financial Officer
Scott Morris 
Senior Vice President, General
Counsel and 
Corporate Secretary
Tomas Perez
Chief Executive Officer of NuevaTel
Mark Aue 
Chief Executive Officer of 2degrees
(1)

Option-based 
awards -Value 
vested during the 
year ($)
Nil

Share-based 
awards - Value 
vested during the 
year ($)
$180,728

Non-equity incentive 
plan compensation - 
Value earned during  
the year ($)
$371,821

Nil

Nil

Nil

Nil

$137,629

$148,321

$76,955

Nil

148

$297,457

$297,457

$326,507

$714,442

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Notes:

(1)

Mr. Aue participates in 2degrees' cash-based long-term incentive plan that entitles him to receive a cash amount targeted at 50% of his annual salary
contingent upon 2degrees achieving certain cumulative financial performance objectives at the end of the applicable measurement period. If 2degrees'
financial performance achieves at least 95% of the objectives for such period, Mr. Aue is entitled to receive 85% of the target amount of his cash award,
with his payment increasing up to 160% of the target amount if 2degrees' financial performance achieves at least 107% of the specified objectives over
the  applicable  measurement  period.    Mr.  Aue's  first  grant  applied  to  the  period  from  January  1,  2019  through  December  31,  2020,  and  based  on
2degrees'  performance  during  that  period,  Mr.  Aue  earned  $257,108  or  113%  of  his  cash  target;  this  amount  is  expected  to  be  paid  during  the  first
quarter of 2021. Long-term incentive grants based on financial performance of 2degrees during the periods of 2019-2021 and 2020-2022 have also been
issued to Mr. Aue. Whether either of these grants will result in a payment to Mr. Aue, and the amount of any such payment, can be determined only at
the end of the relevant grant period.

Summary of Restricted Share Unit Plan

The  purpose  of  the  RSU  Plan  is  to  assist  the  Company  in  the  recruitment  and  retention  of  qualified  employees  and  consultants  by
providing  a  means  to  reward  superior  performance,  to  motivate  Participants  (as  defined  therein)  under  the  RSU  Plan  to  achieve  important
corporate and personal objectives, and to better align the interests of the Participants with long-term interests of Shareholders.

Eligible Participants

The RSU Plan is administered by the C&CG Committee. Employees, Directors (designated by the Company for participation in the RSU
Plan) and eligible consultants of the Company and its designated subsidiaries are eligible to participate in the RSU Plan. In accordance with the
terms of the RSU Plan, the Company, under the authority of the Board through the C&CG Committee, approves those employees, Directors and
eligible consultants who are entitled to receive RSUs and the number of RSUs to be awarded to each participant. RSUs awarded to participants
are credited to them by means of an entry in a notional account in their favor on the books of the Company. Each  RSU  awarded  conditionally
entitles the participant to receive one Common Share (or the cash equivalent) upon attainment of the RSU vesting criteria.

Vesting

The  vesting  of  RSUs  is  conditional  upon  the  expiry  of  time-based  or  performance-based  vesting  criteria,  provided  that  in  the  event  a
participant's employment is terminated without cause within 12 months after a Change of Control (as defined in the RSU Plan), all outstanding
RSUs  will  immediately  vest.  The  duration  or  conditions  of  the  vesting  period  and  other  vesting  terms  applicable  to  the  grant  of  the  RSUs  are
determined at the time of the grant by the C&CG Committee and the Board.

149

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

All grants of RSUs in 2020 vest ratably over a four-year period beginning on January 1, 2020, and thus will be fully vested as of January 1,

2024. All grants of RSUs in 2020 were time-based. There were no performance-based RSUs granted to the NEOs in 2020.

The amounts of RSUs granted to NEOs in 2020 were:

Bradley J. Horwitz, CEO 
Erik Mickels, CFO 
Scott Morris, General Counsel 
Tomas Perez, CEO NuevaTel 

300,000

300,000

250,000
230,000

Once the RSUs vest, the participant is entitled to receive the equivalent number of underlying Common Shares or cash equal to the Market
Value  (as  defined  in  the  RSU  Plan)  of  the  equivalent  number  of  Common  Shares.  The  vested  RSUs  may  be  settled  through  the  issuance  of
Common Shares from treasury, by the delivery of Common Shares purchased in the open market, in cash or in any combination of the foregoing
(at  the  discretion  of  the  Company).  If  settled  in  cash,  the  amount  shall  be  equal  to  the  number  of  Common  Shares  to  which  the  participant  is
entitled multiplied by the Market Value of a Common Share on the payout date. "Market Value" per share is defined in the RSU Plan and means,
as at any date, the volume-weighted average of the closing price of the Common Shares traded on the TSX for the five (5) trading days on which a
board lot was traded immediately preceding such date (or on any such other stock exchange on which the Common Shares are then listed and
posted for trading as may be selected for such purpose by the Board). The RSUs may be settled on the payout date, which shall be the fourth
anniversary of the date of the grant or such other date as the C&CG Committee may determine at the time of the grant, which in any event shall be
no later than the expiry date for such RSUs. The expiry date of RSUs will be determined by the C&CG Committee at the time of grant. However,
the maximum term for all RSUs is two years after the participant ceases to be an employee or eligible consultant of the Company. All vested or
expired RSUs are available for future grants.

Maximum Number of Common Shares Issued

RSUs may be granted in accordance with the RSU Plan provided that the aggregate number of RSUs outstanding pursuant to the RSU
Plan from time to time shall not exceed 7.5% of the aggregate number of issued and outstanding Common Shares and Class C Units from time to
time. All of the Common Shares covered by settled, cancelled or terminated RSUs will automatically become available Common Shares for the
purposes of RSUs that may be subsequently granted under the RSU Plan. Pursuant to the Arrangement Agreement, the 7.5% limit will take into
account, and be inclusive of, any issuances of Common Shares to holders of options in 2degrees.

The RSU Plan provides that the maximum number of Common Shares issuable to insiders (as that term is defined by the TSX) pursuant to
the RSU Plan, together with any Common Shares issuable pursuant to any other security-based compensation arrangement of the Company, will
not  exceed  10%  of  the  total  number  of  outstanding  Common  Shares.  In  addition,  the  maximum  number  of  Common  Shares  issued  to  insiders
under the RSU Plan, together with any Common Shares issued to insiders pursuant to any other security-based compensation arrangement of the
Company within any one-year period, will not exceed 10% of the total number of outstanding Common Shares.

150

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Adjustments to Shares Subject to Plan

The  RSU  Plan  also  provides  that  appropriate  adjustments,  if  any,  will  be  made  in  connection  with  a  stock  dividend  or  subdivision,
consolidation  or  other  capital  reorganization,  merger,  amalgamation,  take-over  bid,  compulsory  acquisition  or  arrangement  or  other  similar
corporate transaction in connection therewith.

Cessation of Entitlement

Unless  otherwise  determined  by  the  Company  in  accordance  with  the  RSU  Plan,  RSUs  which  have  not  vested  on  a  participant's
termination  date  shall  terminate  and  be  forfeited.  If  a  participant  who  is  an  employee  ceases  to  be  an  employee  as  a  result  of  termination  of
employment without cause, all or a portion of such participant's RSUs may be permitted at the Company's discretion (unless otherwise provided in
the applicable grant agreement) to continue to vest, in accordance with their terms, during any statutory or common law severance period or any
period  of  reasonable  notice  required  by  law  or  as  otherwise  may  be  determined  by  the  Company  in  its  sole  discretion.  All  forfeited  RSUs  are
available for future grants.

Termination and Clawback

The Company's grants of RSUs in 2018, 2019 and 2020 specified that, in the event a grantee is terminated for "Cause", the grantee will
forfeit all vested and unvested RSUs and will also forfeit any gain realized in connection with the settlement of RSUs into Common Shares, the
transfer  or  sale  of  RSUs,  or  the  sale  of  Common  Shares  received  in  respect  of  settled  RSUs  ("Excess  Compensation").  The  Company's  grant
agreements  define  "Cause"  to  mean  (i)  willful  misconduct,  insubordination,  dishonesty,  fraud,  or  gross  negligence  in  the  performance  of  the
Participant's duties or any knowing and material violation of the policies and procedures of the Company or its subsidiaries; (ii) willful actions in bad
faith that impair the business, goodwill, or reputation of the Company or its subsidiaries; or (iii) the conviction or the commission of acts reasonably
expected to result in a conviction of a felony.

Additionally, RSU grants made in 2018, 2019 and 2020 to the NEOs specified that Excess Compensation will be forfeited in the event of a
restatement of the Company's financial results due to fraudulent or other intentional illegal conduct on the part of the NEO to the extent that RSUs
would not have been awarded had the financial results been initially issued in accurate form.

Transferability

RSUs are not assignable or transferable other than by operation of law, except (on such terms as the Company may permit) to a current or
former spouse or minor children or grandchildren or a personal holding company or family trust controlled by a participant, the sole shareholders
or beneficiaries of which are any combination of the participant, the participant's current or former spouse, minor children or minor grandchildren,
and after the participant's lifetime shall enure to the benefit of and be binding upon the participant's designated beneficiary, on such terms and
conditions as are appropriate for such transfers to be included in the class of transferees who may rely on a Form S-8 registration statement under
the U.S. Securities Act of 1933, as amended, to sell Common Shares received pursuant to the RSU.

151

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Amendments to the RSU Plan

The Board may, without notice, at any time and from time to time, without shareholder approval, amend the RSU Plan or any provisions

thereof in such manner as the Board, in its sole discretion, determines appropriate including, without limitation:

(a)

(b)

(c)

(d)

(e)

(f)

for the purposes of making formal minor or technical modifications to any of the provisions of the RSU Plan;

to correct any ambiguity, defective provision, error or omission in the provisions of the RSU Plan;

to change the vesting provisions of RSUs;

to change the termination provisions of RSUs or the RSU Plan that does not entail an extension beyond the original expiry date of the RSU;

to preserve the intended tax treatment of the benefits provided by the RSU Plan, as contemplated therein; or

any amendments necessary or advisable because of any change in applicable laws.

Notwithstanding the foregoing no amendment of the RSU Plan may be made without the consent of each affected participant if such amendment
would adversely affect the rights of such affected participant(s) under the RSU Plan.

Furthermore, shareholder approval shall be obtained in accordance with the requirements of the TSX for any amendment that results in:

(i)

(ii)

an increase in the maximum number of Common Shares issuable pursuant to the RSU Plan other than as already contemplated in the RSU Plan;

an extension of the expiry date for RSUs granted to insiders under the RSU Plan;

(iii)

other types of compensation through Common Share issuance;

(iv)

expansion of the rights of a participant to assign RSUs beyond what is currently permitted in the RSU Plan; or

(v)

the addition of new categories of participants, other than as already contemplated in the RSU Plan.

Pursuant to the RSU Plan, for purposes of compliance with Section 409A of the Code, certain terms of the RSUs held by U.S. taxpayers

may differ from those described above.

152

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In accordance with the rules of the TSX, the shareholders of the Company ratified the continued use of the RSU Plan and all unallocated
RSUs thereunder at the AGM. RSUs may be granted under the RSU Plan until May 10, 2022. RSUs granted prior to that date may, when vested,
be settled into Common Shares.

The  Company  has  not  established  any  pension  plans  or  deferred  compensation  plans  for  Directors  and  employees  that  provide  for

payments or benefits at, following, or in connection with retirement.

Termination and Change of Control Benefits

The  Company  has  in  place  a  Severance  Policy  for  senior  executives,  including  Messrs.  Horwitz,  Mickels  and  Morris  (the  "Severance
Policy"). The Severance Policy entitles each participant to a severance payment in the event that such participant is terminated without cause or
resigns with good reason. The severance benefit is equal to the participant's annual base salary and target bonus at the time of termination or
resignation, except that, in the event of termination without cause or resignation with good reason within 365 days following a change of control (as
defined in the Severance Policy) of the Company, the benefit is equal to two times the participant's annual base salary and target bonus at the time
of termination or resignation. A copy of the Severance Policy is attached as Exhibit 4.9 to this Annual Report. 

Mr. Perez has signed an agreement with the Company that entitles Mr. Perez to a severance benefit in the event he is terminated without
cause or resigns with good reason within 365 days following a change of control of the Company, Trilogy LLC or NuevaTel. The severance benefit
is equal to Mr. Perez's annual base salary at the time of termination plus the amount of the annual target cash bonus for the year in which the
termination occurs calculated based upon the Company's actual financial performance against relevant targets and prorated for the portion of the
relevant year that has elapsed prior to termination or resignation.

Mr.  Aue  has  signed  an  employment  agreement  with  2degrees  that  provides  that  he  will  receive  a  severance  payment  equal  to  a  year's

base salary if his employment is terminated by the 2degrees board of directors for any reason, other than cause, before June 1, 2022.

Termination and Change of Control Benefits in the RSU Plan

The  RSU  Plan  contains  certain  provisions  relating  to  the  exercise  of  RSUs  granted  thereunder  in  the  event  the  Company  proposes  to
amalgamate, merge or consolidate with any other corporation (other than a wholly-owned subsidiary) or to liquidate, dissolve or wind-up, or in the
event an offer to purchase or repurchase the Common Shares or any part thereof is made to all or substantially all holders of Common Shares.

Each NEO has executed an agreement with the Company that restricts such NEO, both during the term of the agreement and at any time
thereafter, from disclosing any confidential information to any person, or using the same for any purpose other than the purposes of the Company.
No NEO may disclose or use for any purpose, other than those of the Company, the private affairs of the Company, or any other information which
he may acquire during the course of his employment in respect of the business and affairs of the Company.

153

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

6.C  Board Practices

The Directors of the Company are elected by the shareholders of the Company at each annual meeting of shareholders, and will hold office
until the next annual meeting of the Company, unless: (i) his or her office is earlier vacated in accordance with the Articles of the Company; or (ii)
he or she becomes disqualified to act as a Director.

Further, the Directors of the Company are authorized to appoint one or more additional Directors of the Company, such appointed Directors
shall cease to hold office immediately before the election of Directors at the next annual meeting of shareholders of the Company, but are eligible
for  re-election,  provided  that  the  total  number  of  Directors  so  appointed  may  not  exceed  one  third  of  the  number  of  Directors  of  the  Company
approved pursuant to the Arrangement or elected at the previous annual meeting of shareholders of the Company, as the case may be

Audit Committee

The  primary  mandate  of  the  Audit  Committee  is  to  provide  assistance  to  the  Board  in  fulfilling  its  responsibility  to  the  Company's
shareholders, potential shareholders and the investment community, to oversee the work and review the qualifications and independence of the
external  auditors  of  the  Company,  to  review  the  financial  statements  of  the  Company  and  public  disclosure  documents  containing  financial
information and to assist the Company with the legal compliance and ethics programs as established by management and by the Board and as
required by law.

The  Audit  Committee  consists  of  Alan  Horn  (Chair),  Mark  Kroloff,  and  Nadir  Mohamed.  Each  member  of  the  Audit  Committee  is
independent (as defined in NI 52-110 and U.S. Securities regulations) and none receive, directly or indirectly, any compensation from the Company
other than for service as a member of the Board and its committees. All three members of the Audit Committee are financially literate under NI 52-
110. The Board has determined that Alan Horn is an "audit committee financial expert" within the meaning of SOX.

For the relevant education and experience of each of the members of the Audit Committee, please refer to the biographies of Mr. Horn, Mr.

Kroloff, and Mr. Mohamed in "Directors and Executive Officers - Biographies" in this Annual Report.

Compensation and Corporate Governance Committee

The primary mandate of the C&CG Committee with respect to compensation is to approve corporate goals and objectives relevant to the
compensation of the Company's Chief Executive Officer ("CEO") and to make recommendations to the Board with respect to the Company's CEO
compensation  based  on  its  evaluation  of  the  CEO's  performance,  to  recommend  compensation  arrangements  for  the  Directors,  committee
members  and  chairs,  to  administer  and  interpret  the  incentive  compensation  and  equity  compensation  plans,  and  to  approve  the  appointment,
compensation and terms of employment for the Company's Chief Financial Officer ("CFO") and senior management of the Company. 

154

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  C&CG  Committee  consists  of  Mark  Kroloff  (Chair),  Alan  Horn,  and  John  W.  Stanton.    Messrs.  Kroloff  and  Horn  are  considered
independent  directors  (as  defined  in  NI  58-101).    Mr.  Stanton  is  not  considered  "independent"  (as  defined  in  58-101).    Mr.  Stanton  does  not
receive, directly or indirectly, any compensation from the Company.

The  members  of  the  C&CG  Committee  are  appointed  annually  by  the  Board,  and  each  member  of  the  C&CG  Committee  serves  at  the

pleasure of the Board until the member resigns, is removed, or ceases to be a member of the Board.

The C&CG Committee operates pursuant to a written mandate.

6.D 

Employees

The table below sets forth the breakdown of the total year-end number of our full-time equivalent employees by main category of activity

and geographic area for the past year.

For the year ended 
December 31, 2020 
(full-time equivalents)

USA

Bolivia

New Zealand

Total

Sales & 
Marketing

Operations &
Engineering

Information
Technology

Customer
Operations

General 
Administration

Total

0

196

270

466

0

90

207

297

1

129

111

241

0

18

332

350

17

127

137

281

18

560

1,057

1,635

A  significant  number  of  our  associates  are  represented  by  unions  or  works  councils.  We  have  not  experienced  any  material  work

stoppages in recent years, and we consider our employee relations to be good.

6.E 

Share Ownership

To the knowledge of the Company, as of the date hereof the Directors and the NEOs of the Company, as a group, beneficially own, or
control or direct, directly or indirectly: (i) 3,798,893 Common Shares, representing approximately 6.34% of the number of outstanding Common
Shares; and (ii) 17,983,667 Class C Units, representing 68.07% of the number of outstanding Class C Units. In the aggregate, Directors and NEOs
hold approximately 25.23% of the total voting power of the Company, assuming that all holders of Class C Units have properly provided voting
instructions to the Trustee. 

The following table states the number of Common Shares and Class C Units beneficially owned by each of the Directors and NEOs of the

Company as of March 24, 2021:

155

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name

  Number and Type of Securities (1)

  Type of Ownership(2)

  Percentage of Class(3)

  Total Voting Power(3)(4)

John W. Stanton

16,173,090 (5)
Class C Units

735,473(5)
Common Shares

Alan D. Horn

Nil

Bradley J. Horwitz

Theresa Gillespie

Mark Kroloff

Nadir Mohamed

Reza Satchu

Erik Mickels

Scott Morris

Tomas Perez

1,353,739
Class C Units 

2,054,788
Common Shares

16,173,090(5)
Class C Units

735,473(5)
Common Shares

395,390(6)
Class C Units

26,322(7)
Common Shares

194,002(8)
Common Shares

Nil

209,524
Common Shares 

61,448(9)
Class C Units

455,692
Common Shares (10)

123,092
Common Share

Beneficial

61.22%

19.58%

Beneficial

1.23%

Nil

Registered

Registered and
Beneficial

Nil

5.12%

3.43%

Nil

3.95%

Beneficial

61.22%

19.58%

Beneficial

1.23%

Beneficial

1.50%

0.49%

Beneficial

0.04%

Registered

0.32%

Nil

Beneficial

Beneficial

Nil

0.35%

0.23%

Beneficial

0.76%

Beneficial

0.21%

0.22%

Nil

0.24%

0.60%

0.14%

Nil

Mark Aue

Nil

Nil

Nil

Notes:

(1)  Table  does  not  include  DSUs  and  RSUs  held  by  Directors  and  NEOs.  See  listings  of  DSUs  and  RSUs  shown  in  Item  6.B  "Director
Compensation  -  Director  Compensation  Table"  and  "-  Executive  Equity  Incentive  Plan  Awards  -  Outstanding  Share-Based  Awards  and
Option-Based Awards."

(2)  Registered shares are shares shown on the Company's share register as being owned by the named Director or NEO directly in his or her

name.

(3)  Based on approximately 59,921,124 Common Shares and 26,419,635 Class C Units outstanding at March 24, 2021.

156

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4)  The percentage of "Total Voting Power" is calculated assuming that all holders of Class C Units properly provide voting instructions to the

Trustee.

(5)  16,173,090 Class C Units are beneficially controlled or directed, directly or indirectly by John W. Stanton through SG Enterprises II, LLC,
an entity owned and controlled by John Stanton and Theresa E. Gillespie. See Item 7.A "Major Shareholders." 735,473 Common Shares
are  beneficially  controlled  or  directed,  directly  or  indirectly  by  John  W.  Stanton  through  SG  Enterprises  II,  LLC,  an  entity  owned  and
controlled by John Stanton and Theresa E. Gillespie.  See Item 7.A "Major Shareholders."

(6)  226,506  Class  C  Units  are  beneficially  owned  by  Mr.  Kroloff  through  FACP  Investment  Trilogy  II,  LLC  and  168,884  Class  C  Units  are

beneficially owned by Mr. Kroloff through FACP Trilogy Investment LLC.

(7)  26,322 Common Shares are beneficially owned by Mr. Kroloff through FACP TINZ LLC.
(8)  The  number  listed  above  excludes  11,629  Warrants  that  are  presently  exercisable  for  an  equal  number  of  Common  Shares,  subject  to

Warrant terms described in Item 4.A "History and Development of the Company - The Arrangement."

(9)  61,448 Class C Units beneficially owned by Scott Morris through TIP Management HoldCo LLC.
(10) 315,692 Common Shares are held by Scott Morris. 80,000 Common Shares are beneficially owned by Mr. Morris through Abigail Morris,
30,000  Common  Shares  are  beneficially  owned  by  Mr.  Morris  as  Trustee  of  the  Devon  Morris  Irrevocable  Trust  and  30,000  Common
Shares are beneficially owned by Mr. Morris as Trustee of the Lily M. Morris Irrevocable Trust.  Mr. Morris disclaims beneficial ownership of
the Common Shares owned by Abigail Morris.

Item 7.  Major Shareholders and Related Party Transactions

7.A  Major Shareholders

The following table states the number of Common Shares and Class C Units owned by each person known to us to own more than 5% of

our outstanding shares, as of March 24, 2021:

Name

  Number and Type of Securities  

Type of Ownership  

Percentage of Class(1)

Total Voting Power(1)(2)

Alignvest Management
Corporation

9,680,541
Common Shares (3)(4)

Registered

16.16%

11.21%

SG Enterprises II, LLC

Anson Funds Management LP(5)

Private Management Group, Inc.
(6)

Tauropaki Kaitiaki Limited

Bradley J. Horwitz  (7)

Notes:

16,173,090 
Class C Units

735,473
Common Shares

6,489,150
Common Shares

5,396,020
Common Shares

3,723,895
Common Shares

1,353,739
Class C Units

2,054,788
Common Shares

Registered

61.22%

19.58%

Registered

1.23%

Beneficial

10.83%

Beneficial

Registered

Registered

Registered and
Beneficial

9.01%

6.21%

5.12%

3.43%

7.52%

6.25%

4.31%

3.95%

(1)  Based on 59,921,124 Common Shares and 26,419,635 Class C Units outstanding at March 24, 2021.
(2)  The percentage of "Total Voting Power" is calculated assuming that all holders of Class C Units properly provide voting instructions to the

Trustee.

(3)  Alignvest's holdings reflect the holdings of Alignvest and two affiliated investment funds, Alignvest Partners Master Fund LP and Alignvest
Partners  Master  Fund  GP.  All  such  holdings  are  subject  to  reduction.  See  "Note  10  -  Equity  -  Forfeitable  Founders  Shares"  to  the
Company's  consolidated  financial  statements  included  in  this  Annual  Report.  The  number  listed  above  excludes  404,547  Warrants
presently exercisable for an equal number of Common Shares, subject to Warrant terms described in Item 4.A "History and Development
of the Company - The Arrangement."

(4)  Under the Arrangement Agreement, each of Alignvest and SG Enterprises was granted certain Director nomination rights in respect of the

Board following the closing of the Arrangement. See Item 6.A "Directors and Senior Management - Investor Rights Agreements."

(5)  Anson  Funds  Management  LP,  a  Texas  limited  partnership  ("AFM"),  is  a  registered  Investment  Adviser  under  the  U.S.  securities  laws. 
According to the Statement on Schedule 13G/A filed by AFM on February 10, 2021 with the SEC, AFM, Anson Management GP LLC, Mr.
Bruce R. Winson, Anson Advisors Inc., Mr. Amin Nathoo and Mr. Moez Kassam are the beneficial owners of the shares of Common Stock
held by AFM.

157

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6)  Private  Management  Group,  Inc.,  a  California  corporation  ("PMG"),  is  a  registered  Investment  Adviser  under  the  U.S.  securities  laws. 
According to the Statement on Schedule 13G/A filed by PMG on February 9, 2021 with the SEC, various separately managed accounts for
whom  PMG  acts  as  investment  advisor  have  the  right  to  receive  dividends  from,  and  the  proceeds  of  the  sale  of,  the  Common  Shares
reported by PMG.

(7)  Excludes outstanding RSUs awarded to Mr. Horwitz. See listing of RSUs held by Mr. Horwitz in Item 6.B " Executive Equity Incentive Plan

Awards - Outstanding Share-Based Awards and Option-Based Awards."

As  of  March  12,  2021,  the  most  recent  date  for  which  this  information  is  available,  there  were  61  holders  of  record  of  the  Company's
Common  Shares  and  46  holders  of  record  of  interests  in  the  Company's  Special  Voting  Share.  Of  the  61  holders  of  record  of  the  Company's
Common Shares, 34 were resident in the United States. Giving effect to the "look through" requirements applicable to foreign private issuers with
respect  to  record  ownership  of  brokers,  dealers,  banks,  or  nominees  holding  securities  for  the  accounts  of  their  customers,  40.3%  of  the
Company's  Common  Shares  were  held  of  record  by  persons  resident  in  the  United  States.  Of  the  46  holders  of  record  of  interests  in  the
Company's Special Voting Share, 44 were resident in the United States.]

Control by Foreign Government or Other Persons

Except as set forth above, to be the best of the knowledge of management of the Company, the Company is not directly or indirectly owned

or controlled by another corporation, any foreign government, or any other natural or legal person, severally or jointly.

Change of Control

As of the date of this Annual Report, there are no arrangements known to the Company which may at a subsequent date result in a change

in control of the Company.

7.B 

Related Party Transactions

See Item 5.A "Operating Results - Transactions with Related Parties."

Conflicts of Interest

Certain of the Directors and executive officers of the Company are officers and Directors of, or are associated with, other public and private
companies. Such associations may give rise to conflicts of interest with the Company from time to time. The BCBCA requires, among other things,
that the Directors and executive officers of the Company act honestly and in good faith with a view to the best interest of the Company, to disclose
any personal interest which they may have in any material contract or transaction which is proposed to be entered into with the Company and, in
the case of Directors, to abstain from voting as a director for the approval of any such contract or transaction. To the extent that conflicts of interest
arise, such conflicts will be resolved in accordance with the provisions of the BCBCA. See also "Risk Factors  - Risks Related to the Company's
Capital Structure, Public Company and Tax Status, and Capital Financing Policies -- Different interests among holders of Class C Units and the
Common  Shares  or  between  such  securityholders  and  the  Company,  including  with  respect  to  related  party  transactions,  could  prevent  the
Company from achieving its business goals."

158

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

7.C 

Interests of Experts and Counsel

Not applicable.

Item 8.  Financial Information

8.A  Consolidated Statements and Other Financial Information

The consolidated financial statements of the Company and Report of Independent Registered Public Accounting Firm are filed as part of

this Annual Report under Item 18.

Legal or Arbitration Proceedings

Other  than  as  set  out  below,  the  Company  is  not  aware  of  any  existing  or  contemplated  legal  proceedings  to  which  it  or  any  of  its
subsidiaries  is  a  party,  or  to  which  any  of  their  property  is  subject,  that  would  have  a  material  adverse  effect  on  the  Company.  In  the  ordinary
course of business, the Company and its properties, may, from time to time, be subject to various pending and threatened lawsuits in which claims
for  monetary  damages  are  asserted.  See  "Risk  Factors  --  Competitive,  Technology  and  other  Business  Risks  -  The  Company  is  subject  to
litigation or regulatory proceedings, which could require it to pay significant damages or settlements."

Other than as set out below, the Company is not aware of any penalties or sanctions imposed by a court or securities regulatory authority
or other regulatory body to which the Company is subject, nor any settlement agreements before a court or with a securities regulatory authority to
which the Company is a party.

The Company is subject the following material proceedings with the ATT in Bolivia. In addition to the actions listed below, the Company is
subject to a number of other investigations and proceedings that have been opened or filed by the ATT and other Bolivian regulatory agencies.
The aggregate liability associated with such other proceedings does not exceed 10% of the current assets of the Company.

On April 25, 2013, the ATT notified NuevaTel that it proposed to assess a fine of $2.2 million against NuevaTel for delays in making repairs
to public telephone equipment in several Bolivian cities in 2010. NuevaTel accrued the full amount of the fine but also filed an appeal with
the Bolivian Supreme Tribunal of Justice in regard to the manner in which the fine was calculated. In December 2017, the court rescinded
the  fine  on  procedural  grounds  but  permitted  the  ATT  to  reimpose  the  fine.  NuevaTel  expects  that  the  ATT  will  do  so;  in  such  event,
NuevaTel will have the right to discharge the fine by paying half of the stated amount of the penalty on condition that NuevaTel foregoes
any right of appeal. NuevaTel is undecided as what action it may take in such event.

On February 15, 2016, the ATT imposed a fine of $4.5 million on NuevaTel in connection with a service interruption in the town of San
José de Chiquitos on the grounds that the outage was preventable by NuevaTel. NuevaTel appealed on the grounds that the interruption
was  attributable  to  a  force  majeure  event  and,  on  that  basis,  the  Ministry  rescinded  the  fine  in  June  2016  and  the  ATT  reinstated  it  on
different grounds. NuevaTel filed an appeal with the Ministry, but was notified by the Ministry in September 2018 that it had rejected the
appeal and that NuevaTel would be required to pay the $4.5 million fine plus interest. NuevaTel has appealed to the Supreme Tribunal of
Justice  but  it  has  also  accrued  for  payment  of  the  fine.  On  May  22,  2019,  the  ATT  ordered  NuevaTel  to  pay  the  fine  it  had  imposed.
NuevaTel has responded that it is not obligated to pay until the Supreme Tribunal rules on its appeal. The ATT has initiated a separate
court proceeding against NuevaTel to collect the fine. Should the ATT prevail in this proceeding, NuevaTel expects that it will be required to
deposit the fine amount in a restricted account pending resolution of NuevaTel's appeal before the Supreme Tribunal.

159

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The ATT has opened investigations against NuevaTel with respect to several service outages that occurred in 2015, 2016 and 2017. If the
ATT determines that these outages were caused by NuevaTel without mitigating factors, fines in the range of $4.5 million to $7.5 million
could be imposed for each outage. The ATT has taken no significant action on these investigations after opening them.

NuevaTel  has  experienced  other  service  outages  with  respect  to  which  the  ATT  has  not  opened  investigations.  However,  it  has  the
authority to do so within two years following the date of an outage and can assess fines as indicated above.

Dividend policy

The declaration of dividends on the Common Shares is at the sole discretion of the Board.

The Company did not pay a dividend in 2020 and the Board has determined that the payment of dividends will be suspended until further
notice. The Company's dividend policy will be reviewed from time to time. The payment of dividends in the future will depend on the earnings, cash
flow and financial condition of the Company as well as the need to finance the Company's business activities and any restrictions contained in
applicable credit or financing agreements, including restrictive covenants contained in the Senior Notes Indenture (and any subsequent indenture
entering  into  connection  with  the  refinancing  of  the  Senior  Notes)  and  the  New  Zealand  2023  Senior  Facilities  Agreement.  These  agreements
contain covenants restricting, among other things, dividends, distributions, or redeeming, repurchasing or retiring subordinated debt. The Board
may also consider such other factors as it considers appropriate. See "Risk Factors - the Company may not pay dividends".

The  Company  paid  an  annual  dividend  of  C$0.02  per  share  on  its  Common  Shares  in  2018,  and  2019.  Eligible  Canadian  holders  of
Common Shares who participated in the Company's dividend reinvestment plan (the "DRIP") had the right to acquire additional Common Shares
at 95% of the volume-weighted average price of the Common Shares on the TSX for the five trading days immediately preceding the dividend
payment date (the "Discounted Share Price"), by reinvesting their cash dividends, net of applicable withholding taxes.

160

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

When  dividends  are  paid  on  the  Common  Shares,  distributions  will  also  be  required  to  be  paid  on  the  Class  C  Units  on  an  equitably
equivalent basis. All Class C Unit holders will receive their dividends in additional Class C Units until otherwise determined by Managing Member.

AMC, Bonnie Brooks, Joe Natale, Vince Hemmer, Adam Jiwan, Nadir Mohamed, Donald Walker and Alignvest Partners Master Fund LP
have elected to receive their dividends on Common Shares in the form of additional Common Shares, to the extent permitted under the DRIP,
rather than cash, until otherwise determined by the Board.

8.B 

Significant Changes

Except  as  described  above,  there  have  been  no  significant  changes  in  the  affairs  of  the  Company  since  the  date  of  the  audited  annual
consolidated  financial  statements  of  the  Company  as  at  and  for  the  year  ended  December  31,  2020,  other  than  as  discussed  in  this  Annual
Report.  See Item 4.A "History and Development of the Company."

Item 9.  The Offer and Listing

9.A  Offer and Listing Details

Our  shares  are  listed  in  Canada  on  the  TSX  under  the  symbol  "TRL."    The  Common  Shares,  no  par  value,  commenced  trading  on

February 9, 2017.  Prior to February 9, 2017, Alignvest's shares traded on the TSX under the symbol "AQX.A."

The table below sets forth, for the periods indicated, the high and low prices for our shares traded in Canada.*  The data below regarding
our shares reflects price and volume information for trades completed by members of the TSX during the day as well as for inter- dealer trades
completed off the TSX and certain inter-dealer trades completed during trading on the previous business day.

_____________________________
*Data for periods prior to February 9, 2017 are for the shares of Alignvest.

161

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Annual information for the past four years
2017
2018
2019
2020

Quarterly Information for the past two years
2020
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

2019
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Monthly information for most recent six months
October 2020
November 2020
December 2020
January 2021
February 2021
March 2021 (through March 23, 2021)

High (C$) per share

Low (C$) per share

Shares

10.20
6.33
3.45
2.10

2.10
1.60
1.29
1.45

2.59
3.30
3.45
2.48

1.34
1.40
1.45
1.74
1.71
1.50

5.19
1.22
1.58
0.83

1.39
0.83
0.85
1.04

1.58
1.95
1.74
1.63

1.04
1.07
1.23
1.39
1.28
1.30

Fluctuations in the exchange rate between the Canadian Dollar and the US dollar will affect any comparisons of Canadian share prices.

The average daily volumes of shares traded on the TSX for the years 2020, 2019 and 2018 were 38,558, 31,226, and 41,993, respectively.
These numbers are based on total annual turnover statistics supplied by the TSX via the TMX Datalinx, which supplies such data to subscribers
and to other information providers.

9.B 

Plan of Distribution

Not applicable.

162

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.C  Markets

See Item 9.A "Offer and Listing Details."

9.D 

Selling Shareholders

Not applicable.

9.E 

Dilution

Not applicable.

9.F 

Expenses of the Issue

Not applicable.

Item 10.  Additional Information

10.A  Share capital

This  Annual  Report  is  being  filed  as  an  annual  report  under  the  Exchange  Act  and,  as  such,  there  is  no  requirement  to  provide  any

information under this Item.

10.B  Memorandum and Articles of Association

10.B.1  Company Purpose

Incorporation

We continued out of the jurisdiction of Ontario under the OBCA and into the jurisdiction of British Columbia under the BCBCA on February

7, 2017.  Our British Columbia incorporation number is C1106510.  See Item 4.A "History and Development of the Company."

Objects and Purposes of Our Company

Our Articles do not contain a description of our objects and purposes.

10.B.2  Directors

Our Articles provide that a Director who holds a disclosable interest in a contract or transaction into which we have entered or proposes to
enter is not entitled to vote on any Directors' resolution to approve that contract or transaction, unless all the Directors have a disclosable interest
in that contract or transaction, in which case any or all of those Directors may vote on such resolution.  A Director who holds a disclosable interest
in a contract or transaction into which we have entered or proposes to enter and who is present at the meeting of Directors at which the contract or
transaction  is  considered  for  approval  may  be  counted  in  the  quorum  at  the  meeting  whether  or  not  the  Director  votes  on  any  or  all  of  the
resolutions  considered  at  the  meeting.    A  Director  or  senior  officer  generally  holds  a  disclosable  interest  in  a  contract  or  transaction  if  (a)  the
contract or transaction is material to our company, (b) we have entered, or proposed to enter, into the contract or transaction, and (c) either (i) the
Director or senior officer has a material interest in the contract or transaction or (ii) the Director or senior officer is a Director or senior officer of, or
has  a  material  interest  in,  a  person  who  has  a  material  interest  in  the  contract  or  transaction.    A  Director  or  senior  officer  does  not  hold  a
disclosable interest in a contract or transaction merely because the contract or transaction relates to the remuneration of the Director or senior
officer in that person's capacity as Director, officer, employee or agent of our company or of an affiliate of our company.

163

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Our Articles do not restrict Directors' power to vote compensation to themselves or any other members of their body in the absence of an

independent quorum.

Borrowing Powers of Directors

Our Articles provide that we, if authorized by our Directors, may:

borrow  money  in  the  manner  and  amount,  on  the  security,  from  the  sources  and  on  the  terms  and  conditions  that  they  consider
appropriate;

issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of our company or any
other person and at such discounts or premiums and on such other terms as they consider appropriate;

guarantee the repayment of money by any other person or the performance of any obligation of any other person; and

mortgage, charge, whether by way of a specific or floating charge, grant a security interest in, or give other security on, the whole or
any part of the present and future assets and undertaking of our company.

Qualifications of Directors

Under our Articles, a Director is not required to hold a share in the capital of the Company as qualification for his or her office but must be
qualified as required by the BCBCA to become, act or continue to act as a Director.  Our Articles contain no provisions regarding retirement or
non-retirement of Directors under an age limit requirement.

Advance Notice Requirements for Director Nominations

The Company's Articles contain an advance notice provision pertaining to Company shareholders (who meet the necessary qualifications
outlined  in  the  Articles)  seeking  to  nominate  candidates  for  election  as  Directors  (a  "Nominating  Shareholder")  at  any  annual  meeting  of  the
Company's  shareholders,  or  for  any  special  meeting  of  the  Company's  shareholders  if  one  of  the  purposes  for  which  the  special  meeting  was
called was the election of Directors (the "Advance Notice Provisions"). The following description is a summary only and is qualified in its entirety
by the full text of the applicable provisions of the Company's Articles which are incorporated by reference as Exhibit 1.4 hereto.

164

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In addition to any other applicable requirements, for a nomination to be made by a Nominating Shareholder, the Nominating Shareholder
must have given timely notice thereof in proper written form to the General Counsel of the Company. To be timely, a Nominating Shareholder's
notice to the General Counsel must be made: (i) in the case of an annual meeting of shareholders (including an annual and special meeting), not
less than 30 days prior to the date of the annual meeting of the Company's shareholders; provided, however, that in the event that the annual
meeting of shareholders is to be held on a date that is less than 50 days after the date (the "Notice Date") on which the first public announcement
of the date of the meeting was made, notice by the Nominating Shareholder may be made not later than the close of business on the 10th day
following the Notice Date; and (ii) in the case of a special meeting of shareholders (which is not also an annual meeting) called for the purpose of
electing Directors (whether or not called for other purposes as well), not later than the close of business on the 15th day following the Notice Date
of such meeting. The Company's Articles also prescribe the proper written form for a Nominating Shareholder's notice.

The chairperson of the meeting shall have the power and duty to determine whether a nomination was made in accordance with the notice
procedures set forth in the Articles and, if any proposed nomination is not in compliance with such provisions, the discretion to declare that such
defective nomination will be disregarded.

Notwithstanding the foregoing, the Directors of the Company may, in their sole discretion, waive any requirement in the Advance Notice

Provisions.

10.B.3  Shareholder Rights

The following is a summary of the rights, privileges, restrictions and conditions attaching to the Common Shares and the Special Voting
Share. The Company is authorized to issue an unlimited number of Common Shares and one Special Voting Share. As of the date of this Annual
Report, there are 59,921,124 Common Shares, one Special Voting Share and 13,402,685 Warrants outstanding. In addition, there are 2,352,367
Common Shares issuable upon the vesting of restricted share units, 539,678 Common Shares issuable upon the vesting of deferred share units
and 26,419,635 Common Shares issuable upon the conversion of the Class C Units, including unvested units.

Common Shares of the Company

Subject to the provisions described below under the heading "Rights and Restrictions in Connection with a Proposed Sale Transaction",

the following special rights and restrictions are attached to the Common Shares.

Notice of Meeting and Voting Rights

The holders of Common Shares are entitled to receive notice of and to attend all meetings of the shareholders of the Company and are
entitled to one vote per Common Share. Except as provided in the BCBCA, by law or by stock exchange rules, the Special Voting Share and the
Common Shares shall vote together as if they were a single class of shares.

165

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Except as explicitly required by the BCBCA or by law, the holders of Common Shares shall not be entitled to vote separately as a class on
a proposal to amend the Articles to: (i) increase or decrease the maximum number of Common Shares that the Company is authorized to issue, or
increase any maximum number of authorized shares of a class having rights or privileges equal or superior to the Common Shares; or (ii) create a
new class of shares equal or superior to the Common Shares.

Dividend and Liquidation Entitlements

The  holders  of  Common  Shares  shall  be  entitled,  as  such,  to  receive  dividends  and  the  Company  shall  pay  dividends  thereon,  as  and
when declared by the Board, in its absolute discretion, in such amount and in such form as the Board may from time to time determine, and all
dividends which the Company may declare on the Common Shares shall be declared and paid in equal amounts per share on all Common Shares
at the time outstanding. The Company has agreed in the Trilogy LLC Agreement to not make dividends or distributions on the Common Shares
unless a corresponding dividend or distribution is made on an economically equivalent basis to all holders of Class C Units. See "Description of
Capital Structure - Special Voting Share of the Company - Dividends and Redemption".

In the event of the dissolution, liquidation or winding-up of the Company, whether voluntary or involuntary, or any other distribution of the
assets of the Company among its shareholders for the purpose of winding up its affairs, the holders of the Common Shares shall be entitled to
receive the remaining property and assets of the Company after satisfaction of all liabilities and obligations to creditors of the Company and after
C$1.00 is distributed to the holder of the Special Voting Share.

Special Voting Share of the Company

Subject to the provisions described below under the heading "Rights and Restrictions in Connection with a Proposed Sale Transaction",

the following special rights and restrictions are attached to the Special Voting Share.

Notice and Voting Rights

Except as otherwise provided in the BCBCA, by law or by stock exchange rules, the Special Voting Share shall entitle the holder thereof to
vote on all matters submitted to a vote of the holders of Common Shares at any shareholders meeting of the Company and to exercise the right to
consent to any matter for which the written consent of the holders of Common Shares is sought.

Except  as  provided  in  the  BCBCA,  by  law  or  by  stock  exchange  rules,  the  Special  Voting  Share  and  the  Common  Shares  shall  vote
together as if they were a single class of shares. Except as explicitly required by the BCBCA, the holder of the Special Voting Share shall not be
entitled  to  vote  separately  as  a  class  on  a  proposal  to  amend  the  Articles  to:  (i)  increase  or  decrease  the  maximum  number  of  Special  Voting
Shares  that  the  Company  is  authorized  to  issue,  or  increase  any  maximum  number  of  authorized  shares  of  a  class  having  rights  or  privileges
equal or superior to the Special Voting Share; (ii) effect a cancellation of the Special Voting Share where it has been redeemed and cancelled in
accordance with the Articles; or (iii) create a new class of shares equal or superior to the Special Voting Share.

166

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The holder of the Special Voting Share shall be entitled to attend all shareholder meetings of the Company which the holders of Common
Shares  are  entitled  to  attend,  and  shall  be  entitled  to  receive  copies  of  all  notices  and  other  materials  sent  by  the  Company  to  its  holders  of
Common Shares relating to such meetings and any consents sought from the holders of Common Shares.

Number of Votes

The holder of the Special Voting Share is entitled to that number of votes equal to the number of votes which would attach to the Common
Shares receivable by the holders of Class C Units upon the redemption of all Class C Units outstanding from time to time, determined as of the
record date for the determination of shareholders entitled to vote on the applicable matter or, if no record date is established, the date such vote is
taken. To the extent that the holder of the Special Voting Share does not receive voting instructions from a holder of Class C Units, votes shall not
be cast in respect of such holder.

Dividends and Redemption

The holder of the Special Voting Share is not entitled to receive dividends. The Company has agreed in the Trilogy LLC Agreement not to
make dividends or distributions on the Common Shares unless a corresponding dividend or distribution is made on an equitably equivalent basis
to all holders of Class C Units. In the event of the dissolution, liquidation or winding-up of the Company, whether voluntary or involuntary, or any
other distribution of the assets of the Company among its shareholders for the purpose of winding up its affairs, the holder of the Special Voting
Share shall be entitled to receive C$1.00 after satisfaction of all liabilities and obligations to creditors of the Company but before the distribution of
the  remaining  property  and  assets  of  the  Company  to  the  holders  of  the  Common  Shares.  Upon  payment  of  the  amount  so  payable  to  it  as
provided  above,  the  holder  of  the  Special  Voting  Share  shall  not  be  entitled  to  share  in  any  further  distribution  of  the  property  or  assets  of  the
Company.

At  such  time  as  there  are  no  Class  C  Units  outstanding,  the  Special  Voting  Share  shall  automatically  be  redeemed  and  cancelled  for

C$1.00 to be paid to the holder thereof.

Rights and Restrictions in Connection with a Proposed Sale Transaction

Notwithstanding the special rights and restrictions attached to the Common Shares and the Special Voting Share described above and in
addition to any other required approvals, if any Class C Units (as constituted on the close of business on February 7, 2017, the effective date of
the Arrangement) are issued and outstanding on the effective date of any proposed Sale Transaction, such proposed Sale Transaction will, unless
approved by all of the Independent Directors of the Company, be subject to the approval of the holders of Common Shares and the holder of the
Special Voting Share, each voting as a separate class and each by a simple majority of votes cast.

167

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

A  "Sale  Transaction"  means  any  transaction  involving  the  sale,  lease,  exchange  or  other  disposition  (in  one  transaction  or  a  series  of
related  transactions,  but  other  than  a  bona  fide  arm's  length  lease  financing  or  as  collateral  for  a  bona  fide  arm's  length  debt  financing  or
guarantee of either thereof and other than to a wholly-owned subsidiary entity) of assets (including securities) resulting in net proceeds having a
value of in excess of US$100 million (as reasonably determined by the Board), other than in the ordinary course of business, by the Company or
any of its direct or indirect subsidiary entities that would give rise to tax on the part of the Company or any wholly-owned subsidiary entity of the
Company and result (as reasonably determined by the Board) in a greater than 5% discrepancy between the pre-tax cash that would be received
(whether as a tax distribution or otherwise) by a holder of a single Class C Unit (as constituted on the close of business on February 7, 2017, the
effective date of the Arrangement) and the pre-tax cash that would be received by a holder of a single Common Share (as constituted on the close
of business on February 7, 2017), assuming that all of the after-tax net proceeds to be received by Trilogy LLC and the Company or any wholly
owned subsidiary entity of the Company were fully distributed to the respective equity holders of Trilogy LLC and the Company.

Voting Trust Agreement

In connection with the Arrangement, the Company, Trilogy LLC and the Trustee entered into the Voting Trust Agreement. This summary of
the  Voting  Trust  Agreement  is  qualified  in  its  entirety  by  reference  to  that  agreement,  which  is  available  on  the  Company's  SEDAR  profile  at
www.sedar.com.

Voting Rights with Respect to Trilogy LLC

Except as otherwise provided by the Trilogy LLC Agreement, by the Voting Trust Agreement or by applicable law, the holders of Class C
Units shall not directly be entitled to receive notice of or to attend any meeting of the holders of Common Shares (the "Company Meeting") or to
vote at any such meeting.

Voting Rights with Respect to the Company

Under the Voting Trust Agreement, the Company issued one Special Voting Share to the Trustee for the benefit of the holders of Class C
Units.  The  Special  Voting  Share  will  have  the  number  of  votes,  which  may  be  cast  by  the  Trustee  at  any  the  Company  Meeting  at  which  the
holders of Common Shares are entitled to vote or in respect of any written consents sought from shareholders of the Company by the Company
(other than in respect of any matter upon which only the Common Shares are entitled to vote as a separate class under applicable law), equal to
the then outstanding number of Class C Units.

Each holder of a Class C Unit on the record date for any meeting or shareholder consent at which holders of Common Shares are entitled
to  vote  will  be  entitled  to  instruct  the  Trustee  to  exercise  the  votes  attached  to  the  Special  Voting  Share  for  each  Class  C  Unit  held  by  the
unitholder. The Trustee will exercise each vote attached to the Special Voting Share only as directed by the relevant holder of Class C Units and,
in the absence of instructions from a holder of a Class C Units as to voting, will not exercise those votes.

168

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Notwithstanding the foregoing, in the event that under applicable law any matter requires the approval of the holder of record of the Special
Voting Share, voting separately as a class, but for greater certainty, excluding any matter upon which only the Common Shares are entitled to vote
as a separate class under applicable law, the Trustee will, in respect of such vote, exercise all voting rights: (i) in favour of the relevant matter
where the result of the vote of the Common Shares and the Special Voting Share, voting together as if they were a single class on such matter,
was  the  approval  of  such  matter;  and  (ii)  against  the  relevant  matter  where  the  result  of  such  combined  vote  was  against  the  relevant  matter;
provided that in the event of a vote on a proposal to amend the Articles to: (x) effect an exchange, reclassification or cancellation of the Special
Voting Share, or (y) add, change or remove the rights, privileges, restrictions or conditions attached to the Special Voting Share, in either case,
where the Special Voting Share is permitted or required by applicable law to vote separately as a single class, the Trustee will exercise all voting
rights  for  or  against  such  proposed  amendment  based  on  whether  it  has  been  instructed  to  cast  a  majority  of  the  votes  for  or  against  such
proposed amendment.

The Trustee will mail or cause to be mailed (or otherwise communicate) to the holders of Class C Units the notice of each meeting at which
the holders of Common Shares are entitled to vote, together with the related materials and a statement as to the manner in which the holder may
instruct  the  Trustee  to  exercise  the  votes  attaching  to  the  Special  Voting  Share,  on  the  same  day  as  the  Company  mails  (or  otherwise
communicates) the notice and materials to the holders of Common Shares.

The Trustee will also send to the holders of Class C Units copies of proxy materials, all information statements, reports (including interim
and annual financial statements) and other written communications sent by the Company to the holders of Common Shares at the same time as
the materials are sent to the holders of Common Shares. The Trustee will also send to the holders of Class C Units all materials sent by third
parties to the holders of Common Shares (if known to have been received by the Company) including dissident proxy and information circulars and
tender and exchange offer circulars, as soon as reasonably practicable after the materials are delivered to the Trustee.

Statutory Rights

Wherever and to the extent that the BCBCA confers a prescribed statutory right on a holder of voting shares, the Company has agreed that
the holders of Class C Units are entitled to the benefit of such statutory rights through the Trustee, as the holder of record of the Special Voting
Share. The prescribed statutory rights set out in the Voting Trust Agreement include the following rights provided for in the BCBCA:

(i) 

to examine and obtain extracts of the records of the Company;

(ii) 

to examine the list of shareholders;

(iii) 

to require the Company to furnish a basic list setting out the names of the registered holders of shares of the Company, the number of
shares of each class and series owned by each registered holder and the address of each of them, all as shown on the records of the
Company;

169

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

(iv) 

to examine and obtain extracts of the latest financial statements of each subsidiary of the Company;

(v) 

to requisition a shareholders' meeting;

(vi) 

to apply to the court to bring an action in the name and on behalf of the Company or any of its subsidiaries; and

(vii) 

to apply to the court to make an order to rectify any act or omission of the Company that is oppressive or unfairly prejudicial to or that
unfairly disregards the interests the holders of Class C Units.

Upon the written request of a holder of Class C Units delivered to the Trustee, provided that certain conditions are satisfied, the Company
and  the  Trustee  are  required  to  cooperate  to  facilitate  the  exercise  of  such  statutory  rights  on  behalf  of  such  holder  so  entitled  to  instruct  the
Trustee as to the exercise thereof, such exercise of the statutory right to be treated, to the maximum extent possible, on the basis that such holder
was the registered owner of the Common Shares receivable upon the exchange of the Class C Units owned of record by such holder.

Ownership and Voting Restrictions

The  Articles  also  provide  for  an  ownership  restriction  on  the  securities  of  the  Company  in  order  for  the  Company  to  comply  with  the

Overseas Investment Act 2005 of New Zealand, or other similar laws.

The ownership restriction provides that, among other things, an overseas person, either alone or together with his, her or its associates
(such person, collectively with his, her or its associates, an "Overseas Shareholder"), shall not: (i) acquire a 25% or more ownership or control
interest in the Company; or (ii) increase an Overseas Shareholder's existing 25% or more ownership or control interest in the Company; in each
case without applying for and receiving consent from the New Zealand Overseas Investment Office. (The foregoing prohibition is referred to as
the "New Zealand Ownership Constraint".)

An "overseas person" is defined in the Overseas Investment Act 2005 and generally includes, among others, an individual who is neither a
New Zealand citizen nor ordinarily resident in New Zealand or a body corporate that is incorporated outside New Zealand or is a 25% or more
subsidiary of a body corporate incorporated outside of New Zealand. A "25% or more ownership or control interest" has the meaning set forth in
the Overseas Investment Act 2005, which as of the date hereof means, with respect to any person:

(i)  a beneficial entitlement to, or a beneficial interest in, 25% or more of the Company's securities;

(ii)  the power to control the composition of 25% or more of the board of directors; or

(iii) the right to exercise or control the exercise of 25% or more of the voting power at meetings of the Company.

170

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

In  order  to  seek  to  enable  compliance  with  the  Overseas  Investment  Act  2005,  if  an  Overseas  Shareholder  is  in  contravention  of  the
ownership constraints set forth above (a "Contravening Shareholder"), the Company may refuse to: (i) accept any subscription for securities of the
Company from the Contravening Shareholder; (ii) issue any securities of the Company to the Contravening Shareholder; (iii) register or otherwise
recognize the transfer of any securities of the Company from any securityholder of the Company to the Contravening Shareholder; or (iv) purchase
or  otherwise  acquire  any  securities  of  the  Contravening  Shareholder.  In  addition,  the  Company  could  remove  voting  rights  attached  to  the
securities of the Company unless a Contravening Shareholder remedies a breach of the New Zealand Ownership Constraint within a specified
time after notice thereof (of not less than 30 days).

The Directors of the Company may also indefinitely suspend all rights of the Contravening Shareholder to vote that would otherwise be
attached to securities of the Company held by such Contravening Shareholder in excess of the New Zealand Ownership Constraint, subject to the
Contravening Shareholder disposing of such securities of the Company or complying with the terms of the Overseas Investment Act 2005.

The  ownership  restrictions  will  not  be  binding  on  the  Company  and  its  shareholders  upon  the  earlier  of:  (i)  the  repeal  of  the  Overseas
Investment  Act  2005;  and  (ii)  the  date  that  the  Company  does  not,  directly  or  indirectly,  hold  a  25%  or  more  ownership  or  control  interest  in
2degrees  and  no  longer  holds  an  overseas  investment  in  significant  business  assets  as  defined  in  the  Overseas  Investment  Act  2005.  The
ownership  restrictions  contained  in  the  Articles  are  also  subject  to  an  exemption  for  underwriters  (as  defined  in  the Securities  Act  (British
Columbia)) in the course of a distribution of securities of the Company.

Should the Company's shares at any time be subject to any ownership and/or voting restrictions imposed by law in any other jurisdiction or
jurisdictions, the Company, with the approval in writing of at least 75% of all of the Directors of the Company, may elect to apply any or all of the
ownership and voting restrictions contained in the Articles, with necessary changes, in order to seek to ensure compliance with such other law or
laws. Any such election shall be promptly communicated to shareholders by way of a news release or otherwise as the Company sees fit.

Advance Notice Requirements for Director Nominations

See Item 10.B.2 "Directors - Advance Notice Requirements for Director Nominations."

10.B.4  Changes to Shareholder Rights

Our Articles state that subject to the Articles and the BCBCA, the Company may by special resolution of its shareholders:  (a) create one or
more classes or series of shares or, if none of the shares of a class or series of shares are allotted or issued, eliminate that class or series of
shares; (b) increase, reduce or eliminate the maximum number of shares that the Company is authorized to issue out of any class or series of
shares  or  establish  a  maximum  number  of  shares  that  the  Company  is  authorized  to  issue  out  of  any  class  or  series  of  shares  for  which  no
maximum is established; (c) subdivide or consolidate all or any of its unissued, or fully paid issued shares; (d) if the Company is authorized to
issue shares of a class of shares with par value:  (i) decrease the par value of those shares, or (ii) if none of the shares of that class of shares are
allotted  or  issued,  increase  the  par  value  of  those  shares;  (e)  change  all  or  any  of  its  unissued  or  fully  paid  issued  shares  with  par  value  into
shares without par value or all or any of its unissued shares without par value into shares with par value; (f) alter the identifying name of any of its
shares; or (g) otherwise alter its shares or authorized share structure when required or permitted to do so by the BCBCA.  Subject to the BCBCA,
the Company may by special resolution:  (a) create special rights or restrictions for, and attach those special rights or restrictions to, the shares of
any class or series of shares, whether or not any or all of those shares have been issued; or (b) vary or delete any special rights or restrictions
attached to the shares of any class or series of shares, whether or not any or all of those shares have been issued.

171

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

10.B.5  Shareholder Meetings

Our Articles and the BCBCA provide that our annual meetings of shareholders must be held at least once in each calendar year and not
more than 15 months after the last annual general meeting at such time and place as our Board may determine.  Our Directors may, at any time,
call a meeting of our shareholders.

Under our Articles, subject to the special rights and restrictions attached to the shares of any class or series of shares, the quorum for the
transaction of business at a meeting of our shareholders is two persons who are, present in person or represent by proxy, shareholders holding,
in the aggregate, shares to which are attached at least 20% of the votes attached to all of the issued shares of the Company entitled to voting
rights at the meeting.

Our Articles state that in addition to those persons who are entitled to vote at a meeting of our shareholders, the only other persons entitled
to  be  present  at  the  meeting  are  the  Directors,  the  president  (if  any),  the  secretary  (if  any),  the  assistant  secretary  (if  any),  the  lawyer  for  our
Company,  the  auditor  for  our  Company,  and  any  other  persons  invited  by  our  Directors  but  if  any  of  those  persons  does  attend  a  meeting  of
shareholders, that person is not to be counted in the quorum and is not entitled to vote at the meeting unless that person is a shareholder or proxy
holder entitled to vote at the meeting.

10.B.6  Limitations

See  10.B.3 "Shareholder  Rights  -  Ownership  and  Voting  Restrictions"  for  a  description  of  limitations  on  ownership  and  voting  rights

imposed by our Articles.

10.B.7  Change in Control

There are no provisions in our Articles or in the BCBCA that would have the effect of delaying, deferring or preventing a change in control
of  our  Company,  and  that  would  operate  only  with  respect  to  a  merger,  acquisition  or  corporate  restructuring  involving  our  Company  or  our
subsidiaries.

10.B.8  Disclosure of Shareholdings

Neither our Articles nor the BCBCA contains any provisions governing the ownership threshold above which shareholder ownership must
be  disclosed.    However,  in  general,  under  applicable  securities  regulation  in  Canada,  a  person  or  company  who  beneficially  owns,  directly  or
indirectly, voting securities of an issuer or who exercises control or direction over voting securities of an issuer or a combination of both, carrying
more than 10% of the voting rights attached to all the issuer's outstanding voting securities is an insider and must, within 10 days of becoming an
insider, file a report in the required form effective the date on which the person became an insider.  The report must disclose any direct or indirect
beneficial ownership of, or control or direction over, securities of the reporting issuer.  Additionally, securities regulation in Canada provides for the
filing of a report by an insider of a reporting issuer whose holdings change, which report must be filed within five days from the day on which the
change takes place.

172

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The rules in the U.S. governing the ownership threshold above which shareholder ownership must be disclosed are more stringent than
those discussed above.  Section 13 of the Exchange Act imposes reporting requirements on persons who acquire beneficial ownership (as such
term  is  defined  in  Rule  13d-3  under  the  Exchange  Act)  of  more  than  5%  of  a  class  of  an  equity  security  registered  under  Section  12  of  the
Exchange Act.  In general, such persons must file, within 10 days after such acquisition, a report of beneficial ownership with the SEC containing
the information prescribed by the regulations under Section 13 of the Exchange Act.  This information is also required to be sent to the issuer of the
securities and to each U.S. exchange where the securities are traded.

10.B.9  Differences in the Law

See the references to Canadian law throughout this Item 10.B "Memorandum and Articles of Association".

10.B.10  Changes in Capital

The requirements of the Articles regarding changes in capital are not more stringent than the requirements of Canadian law. 

10.C  Material Contracts

The following are the material contracts of the Company, other than contracts entered into in the ordinary course of business:

(a) 

the Arrangement Agreement;

(b) 

the Warrant Agency Agreement;

(c) 

the Trilogy LLC Agreement;

(d) 

the Voting Trust Agreement;

(e) 

the Senior Notes Indenture, as amended;

(f) 

the New Zealand 2023 Senior Facilities Agreement;

173

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

(g) 

the Tower Sale Agreement;

(h) 

the Tower Lease Agreement;

(i) 

(j) 

the TISP Note Purchase Agreement;

NuevaTel Bond - Agreement to Assign and Securitize Cash Flows; and

(k) 

NuevaTel Bond - Amendment to Agreement to Assign and Securitize Cash Flows.

Copies of the above material contracts are available on the Company's SEDAR profile at www.sedar.com.

10.D  Exchange Controls

There  are  no  governmental  laws,  decrees,  regulations  or  other  legislation,  including  foreign  exchange  controls,  in  Canada  which  may
affect  the  export  or  import  of  capital  or  that  may  affect  the  remittance  of  dividends,  interest  or  other  payments  to  non-resident  holders  of  the
Company's securities.  Any remittances of dividends to United States residents, however, are subject to a withholding tax pursuant to the Tax Act
and the Canada-U.S. Income Tax Convention (1980), each as amended.  Remittances of interest to U.S. residents entitled to the benefits of such
Convention are generally not subject to withholding taxes except in limited circumstances involving participating interest payments.  Certain other
types of remittances, such as royalties paid to U.S. residents, may be subject to a withholding tax depending on all of the circumstances.

10.E 

Taxation

This  summary  is  for  general  information  purposes  only  and  does  not  purport  to  be  a  complete  analysis  or  discussion  of  all  of  the  U.S.
federal income tax considerations that may be applicable to holders of Common Shares.  For example, it does not take into account the individual
facts or circumstances of any particular holder of Common Shares, nor does it address state and local taxes, U.S. federal estate and gift tax, U.S.
federal alternative minimum tax, or non-U.S. tax considerations applicable to the ownership and disposition of Common Shares.  Accordingly, this
summary is not intended to be U.S. federal income tax advice to any holder of Common Shares.  Each holder of Common Shares is urged to
consult its own tax advisor regarding the U.S. federal income tax consequences of owning and disposing of Common Shares.

The following is, as of the date of this filing, a summary of the principal U.S. federal income tax considerations generally applicable to an
investor  who  owns  Common  Shares  and  who,  at  all  relevant  times,  owns  such  Common  Shares  as  a  capital  asset  (an  "Owner"  or  "Owners").
Generally, the Common Shares will be considered to be a capital asset to an Owner thereof provided that the Owner does not use the Common
Shares  in  the  course  of  carrying  on  a  business  of  trading  or  dealing  in  securities  (generally,  property  held  for  investment).  In  particular,  the
information set forth below deals only with Owners that do not own, and are not treated as owning, at any time, 10% or more of the total combined
voting  power  of  all  classes  of  our  stock  entitled  to  vote.  In  addition,  this  description  of  certain  U.S.  federal  income  tax  considerations  does  not
address the tax treatment of special classes of Owners, such as:

174

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

(i) 

banks and other financial institutions;

(ii) 

regulated investment companies;

(iii) 

real estate investment trusts;

(iv) 

tax-exempt entities;

(v) 

insurance companies;

(vi) 

partnerships or other pass-through entities and investors therein;

(vii) 

persons holding Common Shares as part of a hedging, integrated or conversion transaction, constructive sale or "straddle";

(viii) 

persons  who  acquired  Common  Shares  through  the  exercise  or  cancellation  of  employee  stock  options  or  otherwise  as
compensation for their services;

(ix) 

U.S. expatriates;

(x) 

controlled foreign corporations;

(xi) 

passive foreign investment companies;

(xii) 

corporations that accumulate earnings to avoid U.S. federal income tax;

(xiii) 

a U.S. Owner (as defined below) that holds Common Shares through a non-U.S. broker or other non-U.S. intermediary;

(xiv) 

persons subject to the alternative minimum tax;

(xv) 

dealers or traders in securities or currencies; or

(xvi) 

owners whose functional currency is not the U.S. dollar.

This summary does not address any U.S. federal tax other than the income tax (such as U.S. federal estate and gift taxes, or the Medicare

contribution tax on net investments), or any tax considerations under any state, local or non-U.S. laws.

For purposes of this summary, you are a "U.S. Owner" if you are, for U.S. federal income tax purposes, a beneficial owner of Common
Shares that is: (1) a citizen, or an individual who is a resident, of the United States, as determined for U.S. federal income tax purposes; (2) a
corporation  (or  other  entity  treated  as  a  corporation  for  U.S.  federal  income  tax  purposes)  created  or  organized  under  the  laws  of  the  United
States, any state thereof or the District of Columbia; (3) an estate, the income of which is subject to U.S. federal income taxation regardless of its
source; or (4) a trust (A) if a court within the United States is able to exercise primary supervision over its administration and one or more U.S.
persons have authority to control all substantial decisions of the trust or (B) that has a valid election in effect under applicable Treasury regulations
to be treated as a U.S. person.

175

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

For purposes of this summary, you are a "Non-U.S. Owner" if you are, for U.S. federal income tax purposes, an Owner that is an individual,

corporation, estate or trust that is not a U.S. Owner.

If an entity or arrangement treated as a partnership for U.S. federal income tax purposes holds Common Shares, the tax treatment of a
partner in that partnership will generally depend upon the status of the partner and the activities of the partnership. If you are a partner (or other
owner of, or participant in, an entity or arrangement treated as a partnership for U.S. federal income tax purposes), you should consult your own
tax advisor regarding the tax consequences of owning and disposing of Common Shares.

The  following  discussion  is  based  upon  the  Code,  U.S.  judicial  decisions,  published  administrative  pronouncements  of  the  U.S.  Internal
Revenue Service (the "IRS"), Treasury  regulations,  and,  as  applicable,  the  Canada-United  States  Income  Tax  Convention  (1980)  as  amended
(the "Treaty"), all as in effect as of the date hereof. All of the preceding authorities are subject to change, possibly with retroactive effect, so as to
result in U.S. federal income tax considerations different from those discussed below. The Company has not requested, and will not request, a
ruling from the IRS with respect to any of the U.S. federal income tax considerations described below, and as a result there can be no assurance
that the IRS will not disagree with or challenge any of the conclusions reached and describe below.

The following discussion is for general information only and is not intended to be, nor should it be construed to be, legal or tax advice to
any owner or prospective owner of Common Shares. No opinion or representation with respect to the U.S. federal income tax consequences to
any  such  owner  or  prospective  owner  is  made  hereby.    Prospective  owners  are  urged  to  consult  their  own  tax  advisors  as  to  the  particular
consequences  to  them  under  U.S.  federal,  state  and  local,  and  applicable  foreign  income  and  other  tax  laws  of  the  acquisition,  ownership  and
disposition of Common Shares.

Treatment of the Company as a U.S. Corporation for U.S. Federal Income Tax Purposes

Under Section 7874 of the Code, the Company is treated as a U.S. corporation for all U.S. federal income tax purposes. Thus, although the
Company is organized under the laws of Canada and will be treated as a Canadian corporation for corporate law and Canadian federal income tax
purposes, it is also treated as a U.S. corporation for U.S. federal income tax purposes. As a result, the Company is subject to U.S. federal income
tax on its worldwide income and also subject to Canadian income tax on its income. It is anticipated that such U.S. and Canadian tax treatment will
continue indefinitely and that Common Shares will be treated indefinitely as shares in a U.S. corporation for U.S. federal income tax purposes.

U.S. Owners

Distributions

176

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The  gross  amount  (without  reduction  for  any  Canadian  withholding  taxes)  of  any  distribution  made  by  the  Company  will  generally  be
subject to U.S. federal income tax as dividend income to the extent paid out of the Company's current or accumulated earnings and profits, as
determined under U.S. federal income tax principles. Such amount (including any amounts withheld in respect of Canadian withholding taxes) will
be includable in gross income by you as ordinary income on the date that you actually or constructively receive the distribution in accordance with
your regular method of accounting for U.S. federal income tax purposes. The amount of any distribution made by the Company in property other
than cash will be the fair market value of such property on the date of the distribution.

To the extent that a distribution exceeds the amount of the Company's current and accumulated earnings and profits, as determined under
U.S. federal income tax principles, it will be treated first as a tax-free return of capital, causing a reduction in the adjusted tax basis in the Common
Shares held by you on a share-by-share basis (thereby increasing the amount of gain, or decreasing the amount of loss, to be recognized by you
upon a subsequent disposition of the Common Shares), with any amount that exceeds your adjusted tax basis being taxed as a capital gain.

The gross amount of any distributions paid in any non-U.S. currency will be included by you in income in a U.S. dollar amount calculated
by reference to the spot exchange rate in effect on the day you actually or constructively receive the distribution in accordance with your regular
method of accounting for U.S. federal income tax purposes, regardless of whether the payment is in fact converted into U.S. dollars. If such non-
U.S. currency is converted into U.S. dollars on the date of receipt of the payment, you should not be required to recognize any foreign currency
gain or loss with respect to your receipt of the non-U.S. currency as distributions. If, instead, such non-U.S. currency is converted at a later date,
any foreign currency gains or losses resulting from the conversion of the non-U.S. currency will be treated as U.S. source ordinary income or loss.

Distributions on Common Shares paid to a U.S. Resident Holder (as defined below) may be subject to withholding of Canadian tax.  See

below "Certain Canadian Federal Income Tax Considerations for United States Holders - Dividends."

Foreign Tax Credit Limitations

Because the Company will be treated both as a U.S. corporation for U.S. federal income tax purposes and as a Canadian corporation for
Canadian federal income tax purposes, a U.S. Owner may pay, with respect to dividends paid on Common Shares, both Canadian tax (through
withholding) and U.S. federal income tax. For U.S. federal income tax purposes, a U.S. Owner may elect for any taxable year to receive either a
credit or a deduction for all foreign income taxes paid by the owner during the year. Complex limitations apply to the foreign tax credit, including a
general limitation that the credit cannot exceed the proportionate share of a taxpayer's U.S. federal income tax that the taxpayer's foreign source
taxable income bears to the taxpayer's worldwide taxable income. In applying this limitation, items of income and deduction must be classified,
under  complex  rules,  as  either  foreign  source  or  U.S.  source.  The  status  of  the  Company  as  a  U.S.  corporation  for  U.S.  federal  income  tax
purposes will cause dividends paid by the Company to be treated as U.S. source rather than foreign source for this purpose. As a result, a foreign
tax credit may be unavailable to a U.S. Owner for any Canadian tax (including any Canadian withholding tax) paid on dividends received from the
Company, unless such credit can be applied (subject to applicable limitations) against tax due on other income treated as derived from foreign
sources or unless the Treaty provides otherwise.

177

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The foreign tax credit rules are complex and each U.S. Owner should consult its own tax advisor regarding these rules.

Sale, Exchange or Other Taxable Disposition of Common Shares

A U.S. Owner will generally recognize gain or loss on the sale, exchange or other taxable disposition of Common Shares in an amount
equal to the difference between (i) the U.S. dollar amount realized on the sale, exchange or other taxable disposition (determined in the case of
Common  Shares  sold  or  exchanged  for  any  non-U.S.  currency  by  reference  to  the  spot  exchange  rate  in  effect  on  the  date  of  the  sale  or
exchange or, if the Common Shares are traded on an established securities market and the U.S. Owner is a cash basis taxpayer or an electing
accrual  basis  taxpayer,  the  spot  exchange  rate  in  effect  on  the  settlement  date)  and  (ii)  the  adjusted  tax  basis  in  such  Common  Shares
determined in U.S. dollars. Your initial tax basis in the Common Shares will generally be your U.S. dollar purchase price for the Common Shares
(determined by reference to the spot exchange rate in effect on the date of the purchase, or if the Common Shares are traded on an established
securities  market  and  the  U.S.  Owner  is  a  cash  basis  taxpayer  or  an  electing  accrual  basis  taxpayer,  the  spot  exchange  rate  in  effect  on  the
settlement date). Any such gain or loss generally will be capital gain or loss and will be long-term capital gain or loss if, on the date of the sale,
exchange or other taxable disposition, you have held the Common Shares for more than one year. If you are an individual taxpayer, long-term
capital gains are subject to taxation at favorable rates. The deductibility of capital losses is subject to limitations under the Code.

Gain or loss, if any, that you recognize on a sale, exchange or other taxable disposition of Common Shares will be treated as U.S. source
for U.S. foreign tax credit purposes. Consequently, you may not be able to use any foreign tax credits arising from any Canadian tax imposed on
the sale, exchange or other taxable disposition of Common Shares, unless such credit can be applied (subject to applicable limitations) against tax
due on other income treated as derived from foreign sources or the Treaty provides otherwise.

If you receive any non-U.S. foreign currency on the sale, exchange or other taxable disposition of Common Shares, you may recognize
ordinary income or loss as a result of currency fluctuations between the date of the sale or exchange (or the settlement date) of Common Shares
and the date the sale proceeds are converted into U.S. dollars.

Information Reporting and Backup Withholding

Information reporting may apply to dividends paid to you in respect of Common Shares and the proceeds received by you from the sale,
exchange or other disposition of Common Shares unless you are an exempt recipient. A backup withholding tax may apply to such payments if
you  fail  to  provide  a  taxpayer  identification  number  or  certification  of  exempt  status.  Backup  withholding  is  not  an  additional  tax.  Any  amounts
withheld under the backup withholding rules will be allowed as a refund or credit against your U.S. federal income tax liability, provided that the
required information is furnished to the IRS in a timely manner.

178

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Non-U.S. Owners

Distributions

The gross amount (without reduction for any U.S. and Canadian withholding taxes) of any distributions on the Common Stock generally
will be treated as dividends to the extent paid out of the Company's current or accumulated earnings and profits, as determined under U.S. federal
income tax principles. To the extent that a distribution exceeds the amount of the Company's current and accumulated earnings and profits, as
determined under U.S. federal income tax principles, it will be treated first as a tax-free return of capital, causing a reduction in your adjusted tax
basis in the Common Shares held by you on a share-by-share basis (thereby increasing the amount of gain, or decreasing the amount of loss, to
be recognized by you upon a subsequent disposition of the Common Shares), with any amount that exceeds your adjusted tax basis being taxed
as a capital gain.

As discussed above, the Company will be treated as a U.S. corporation for U.S. federal income tax purposes.  Thus, subject to withholding
requirements under FATCA (as defined below) and with respect to effectively connected dividends, each as discussed below, dividends paid by
the Company to a Non-U.S. Owner generally will be subject to withholding of U.S. federal income tax at a 30% rate, or such lower rate as may be
specified by an applicable income tax treaty. However, dividends that are effectively connected with the Non-U.S. Owner's conduct of a trade or
business within the United States are not subject to the withholding tax (provided certain certification and disclosure requirements are satisfied).
Instead, such dividends are subject to U.S. federal income tax on a net income basis in the same manner as if the Non-U.S. Owner were a U.S.
Owner, unless an applicable income tax treaty provides otherwise. A Non-U.S. Owner that is a corporation may also be subject to a "branch profits
tax" at a 30% rate (or such lower rate specified by an applicable income tax treaty) on such effectively connected dividends, as adjusted for certain
items.

A Non-U.S. Owner who wishes to claim the benefit of an applicable treaty rate and avoid withholding, as discussed below, for dividends
generally will be required to complete an IRS Form W-8BEN or W-8BEN-E (or other applicable documentation) and certify under penalty of perjury
that such owner is not a United States person as defined under the Code and is eligible for treaty benefits. A Non-U.S. Owner whose dividends are
effectively connected with the conduct of a trade or business within the United States will not be subject to U.S. withholding tax if the Non-U.S.
Owner satisfies certain certification requirements by providing a properly executed IRS Form W-8ECI (or, in certain cases, IRS Form W-8BEN-E
or W-8BEN) certifying eligibility for exemption.

A Non-U.S. Owner eligible for a reduced rate of U.S. withholding tax pursuant to an applicable income tax treaty may obtain a refund of

any excess amounts withheld by timely filing an appropriate claim for refund with the IRS.

179

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Distributions on Common Shares paid to a Non-U.S. Owner may be subject to withholding of Canadian tax. See "Certain Canadian Federal

Income Tax Considerations for United States Holders-Dividends."

Sale, Exchange or Other Taxable Disposition of Common Shares

While  backup  withholding  and  withholding  under  FATCA  may  apply  upon  the  sale,  exchange  or  other  taxable  disposition  of  Common
Shares  (see  the  discussion  below),  any  gain  realized  on  the  disposition  of  Common  Shares  by  a  Non-U.S.  Owner  will  not  be  subject  to  U.S.
federal income tax unless:

(i) 

(ii) 

(iii) 

the gain is effectively connected with the Non-U.S. Owner's conduct of a trade or business within the United States (and, if required
by an applicable income tax treaty, is attributable to a U.S. permanent establishment of the Non-U.S. Owner);

the Non-U.S. Owner is a nonresident alien individual who is present in the United States for 183 days or more in the taxable year of
the disposition and certain other requirements are met (unless an applicable treaty provides otherwise); or

we  are  or  have  been  a  "United  States  real  property  holding  corporation"  ("USRPHC")  for  U.S.  federal  income  tax  purposes  and
certain other conditions are met.

A Non-U.S. Owner described in clause (i) above will be subject to tax on its net gain in the same manner as if such owner were a U.S.
Owner.  In  addition,  if  a  Non-U.S.  Owner  that  is  a  non-U.S.  corporation  falls  under  clause  (i),  such  non-U.S.  corporation  may  be  subject  to  the
branch profits tax equal to 30% (or such lower rate specified by an applicable income tax treaty) on such effectively connected gain, as adjusted
for certain items.

An  individual  Non-U.S.  Owner  described  in  clause  (ii)  above  will  be  subject  to  a  flat  tax  of  30%  (or  such  lower  rate  specified  by  an
applicable income tax treaty) on any gain derived on the disposition, which may be offset by U.S. source capital losses (even though the individual
may not be considered a resident of the United States), provided the Non-U.S. Owner has timely filed U.S. federal income tax returns with respect
to those losses.

With respect to clause (iii) above, the Company believes it is not, and does not anticipate becoming, a USRPHC for U.S. federal income

tax purposes.

Information Reporting and Backup Withholding

Information  reporting  generally  will  apply  to  the  amount  of  dividends  paid  to  each  Non-U.S.  Owner  and  any  U.S.  federal  income  tax
withheld with respect to such dividends, regardless of whether withholding was required.  Copies of information returns reporting such dividends
and withholding may also be made available to the tax authorities in the country in which the Non-U.S. Owner resides under the provisions of an
applicable income tax treaty.

180

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

A  Non-U.S.  Owner  will  be  subject  to  backup  withholding  for  dividends  paid  to  such  Non-U.S.  Owner,  unless  such  holder  certifies  under

penalty of perjury that it is a Non-U.S. Owner or such Non-U.S. Owner otherwise establishes an exemption.

Proceeds  of  a  disposition  of  Common  Shares  conducted  through  a  non-U.S.  office  of  a  non-U.S.  broker  generally  will  not  be  subject  to
information reporting or backup withholding. However, information reporting and, depending on the circumstances, backup withholding, will apply to
the  proceeds  of  a  disposition  of  Common  Shares  within  the  United  States  or  conducted  through  certain  U.S.-related  financial  intermediaries,
unless the beneficial owner certifies under penalty of perjury that it is a Non-U.S. Owner or such owner otherwise establishes an exemption.

FATCA

Sections 1471 through 1474 of the Code and the Treasury regulations and administrative guidance promulgated thereunder (commonly
referred to as the Foreign Account Tax Compliance Act, or "FATCA") generally impose withholding at a rate of 30% in certain circumstances on
certain  ''withholdable  payments''  in  respect  of  securities  which  are  held  by  or  through  certain  foreign  financial  institutions  (including  investment
funds), unless any such institution (i) enters into, and complies with, an agreement with the IRS to report, on an annual basis, information with
respect to interests in, and accounts maintained by, the institution that are owned by certain U.S. persons and by certain non-U.S. entities that are
wholly or partially owned by U.S. persons and to withhold on certain payments, or (ii) if required under an intergovernmental agreement between
the United States and an applicable non-U.S. country, reports such information to its local tax authority, which will exchange such information with
the  U.S.  authorities.  An  intergovernmental  agreement  between  the  United  States  and  an  applicable  non-U.S.  country  may  modify  these
requirements. For this purpose, withholdable payments generally include U.S.-source payments otherwise subject to nonresident withholding tax
(e.g., a U.S. source dividend) and also include the entire gross proceeds from the sale or other disposition of stock of U.S. corporations, even if
the  payment  would  otherwise  not  be  subject  to  U.S.  nonresident  withholding  tax  (e.g.,  because  it  is  capital  gain).  The  IRS  recently  issued
proposed Treasury Regulations that would eliminate the application of this regime with respect to payments of gross proceeds from dispositions of
stock  (but  not  dividends).  Pursuant  to  these  proposed  Treasury  Regulations,  the  corporation  and  any  other  withholding  agent  may  (but  are  not
required to) rely on this proposed change to FATCA withholding until final regulations are issued or until such proposed regulations are rescinded.
Accordingly, the entity through which the Common Shares are held will affect the determination of whether such withholding is required. Similarly,
if  the  applicable  withholding  agent  does  not  rely  on  the  proposed  Treasury  Regulations,  ''withholdable  payments''  in  respect  of  our  Common
Shares  held  by  an  investor  that  is  a  non-financial  non-U.S.  entity  that  does  not  qualify  under  certain  exceptions  will  generally  be  subject  to
withholding  at  a  rate  of  30%,  unless  such  entity  either  (i)  certifies  to  the  applicable  withholding  agent  that  such  entity  does  not  have  any
''substantial United States owners'' or (ii) provides certain information regarding the entity's ''substantial United States owners'', which will in turn
be provided to the U.S. Department of Treasury. Holders should consult their tax advisors regarding the possible implications of FATCA on their
holding of our Common Shares.

181

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Certain Canadian Federal Income Tax Considerations for United States Holders

The following summarizes, as of the date hereof, certain Canadian federal income tax considerations generally applicable under the Tax

Act and the regulations (collectively, the "Canadian Tax Act") and the Treaty to the holding and disposition of the Common Shares.

Comment is restricted to beneficial owners of the Common Shares, whom, at all relevant times and for purposes of the Canadian Tax Act
and the Treaty: (i) have not been and will not be deemed to be resident in Canada; (ii) are resident solely in the United States and are entitled to
benefits  of  the  Treaty;  (iii)  do  not  use  or  hold,  and  are  not  deemed  to  use  or  hold,  the  Common  Shares  in,  or  in  the  course  of,  carrying  on  a
business in Canada; (iv) deal at arm's length with and are not affiliated with the Company; (v) hold the Common Shares as capital property; and
(vi) are not an "authorized foreign bank" (as defined in the Canadian Tax Act) or an insurer that carries on business in Canada and elsewhere
(each such holder, a "U.S. Resident Holder"). Generally, a U.S. Resident Holder's Common Shares will be considered to be capital property of the
holder provided that the holder is not a trader or dealer in securities, does not acquire, hold or dispose of (or is not deemed to have acquired, held
or disposed of) the Common Shares in one or more transactions considered to be an adventure or concern in the nature of trade, and does not
hold or use (or is not deemed to hold or use) the Common Shares, in the course of carrying on a business of trading or dealing in securities.

Certain U.S.-resident entities that are fiscally transparent for U.S. federal income tax purposes (including limited liability companies) may
not  in  all  circumstances  be  entitled  to  benefits  under  the  Treaty.  U.S.  Resident  Holders  are  urged  to  consult  with  their  own  tax  advisors  to
determine their entitlement to benefits under the Treaty based on their particular circumstances.

This  summary  is  based  upon  the  current  provisions  of  the  Canadian  Tax  Act  and  the  Treaty  in  effect  as  of  the  date  hereof,  and  the
Company's  understanding  of  the  current  published  administrative  policies  and  assessing  practices  of  the  Canada  Revenue  Agency  ("CRA")
published in writing prior to the date hereof. This summary does not anticipate or take into account any changes in law or in the administrative
policies or assessing practices of the CRA, whether by legislative, governmental or judicial decision or action, except only the specific proposals to
amend the Canadian Tax Act publicly and officially announced by or on behalf of the Minister of Finance (Canada) prior to the date hereof (the
"Tax Proposals"). This summary assumes that the Tax Proposals will be enacted in the form proposed. This summary does not take into account
any other federal or any provincial, territorial or foreign tax legislation or considerations, which may differ significantly from those set out herein.
No assurances can be given that the Tax Proposals will be enacted as proposed or at all, or that legislative, judicial or administrative changes will
not modify or change the statements expressed herein.

This summary is of a general nature only, is not exhaustive of all possible Canadian federal income tax considerations, and is
not intended and should not be construed as legal or tax advice to any particular U.S. Resident Holder. No representations with respect
to  the  income  tax  consequences  to  any  holder  of  the  Common  Shares  or  Warrants  are  made  herein.    Accordingly,  holders  of  the
Common  Shares  are  urged  to  consult  their  own  tax  advisors  with  respect  to  their  own  particular  circumstances.  This  summary  is
qualified accordingly.

182

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Dividends

Under the Canadian Tax Act, dividends paid or credited or deemed to be paid or credited to a U.S. Resident Holder by the Company are
subject  to  Canadian  withholding  tax  at  the  rate  of  25%  on  the  gross  amount  of  the  dividend,  unless  such  rate  is  reduced  by  the  terms  of  an
applicable tax treaty. Under the Treaty, the rate of withholding tax on dividends paid or credited to a U.S. Resident Holder is generally reduced to
15% of the gross amount of the dividend (or 5% in the case of a U.S. Resident Holder that is a company beneficially owning at least 10% of the
Company's voting shares). U.S. Resident Holders should consult their own tax advisors.

Disposition of Common Shares

A U.S. Resident Holder generally will not be subject to tax under the Canadian Tax Act in respect of a capital gain realized by such U.S.
Resident Holder on the disposition or deemed disposition of a Common Share nor will capital losses arising therefrom be recognized under the
Canadian  Tax  Act  unless  the  Common  Share  constitutes  "taxable  Canadian  property"  to  the  U.S.  Resident  Holder  thereof  for  purposes  of  the
Canadian Tax Act, and the gain is not exempt from tax pursuant to the terms of an applicable tax treaty.

Common Shares generally will not be "taxable Canadian property" to a U.S. Resident Holder provided that, at the time of the disposition or
deemed  disposition,  the  Common  Shares  are  listed  on  a  "designated  stock  exchange"  for  purposes  of  the  Canadian  Tax  Act  (which  currently
includes  the  TSX),  unless  at  any  time  during  the  60-month  period  immediately  preceding  the  disposition,  the  following  two  conditions  are  met
concurrently: (a) (i) the U.S. Resident Holder, (ii) persons with whom the U.S. Resident Holder did not deal at arm's length, (iii) a partnership in
which the U.S. Resident Holder or a person described in (ii) holds a membership interest directly or indirectly through one or more partnerships, or
(iv) any combination of the persons and partnerships described in (i) through (iii), owned 25% or more of the issued shares of any class or series
of the capital stock of the Company; and (b) more than 50% of the fair market value of the Common Shares was derived directly or indirectly, from
one or any combination of real or immovable property situated in Canada, "Canadian resource properties", "timber resource properties" (each as
defined  in  the  Canadian  Tax  Act),  and  options  in  respect  of  or  interests  in,  or  for  civil  law  rights  in,  any  such  properties  (whether  or  not  such
property exists). Notwithstanding the foregoing, in certain circumstances set out in the Canadian Tax Act, the Common Shares may be deemed to
be "taxable Canadian property".

Even if a Common Share is taxable Canadian property to a U.S. Resident Holder, any capital gain realized upon the disposition or deemed
disposition of such Common Share may not be subject to tax under the Canadian Tax Act if the Common Shares are "treaty-protected property"
(as  defined  in  the  Canadian  Tax  Act).  A  U.S.  Resident  Holder  contemplating  a  disposition  of  Common  Shares  that  may  constitute  taxable
Canadian property should consult a tax advisor prior to such disposition.

10.F  Dividends and Paying Agents

This  Annual  Report  is  being  filed  as  an  annual  report  under  the  Exchange  Act  and,  as  such,  there  is  no  requirement  to  provide  any

information under this Item.

183

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

10.G  Statement by Experts

This  Annual  Report  is  being  filed  as  an  annual  report  under  the  Exchange  Act  and,  as  such,  there  is  no  requirement  to  provide  any

information under this Item.

10.H  Documents on Display

Any  statement  in  this  Annual  Report  about  any  of  our  contracts  or  other  documents  is  not  necessarily  complete.  If  the  contract  or
document is filed as an exhibit to the Annual Report the contract or document is deemed to modify the description contained in this Annual Report.
You must review the exhibits themselves for a complete description of the contract or document.

The Company is required to file financial statements and other information with the securities regulatory authorities in each of the Canadian
provinces (other than Quebec), electronically through the Canadian System for Electronic Document Analysis and Retrieval (SEDAR), which can
be viewed at www.sedar.com.

You may review a copy of our filings with the SEC, as well as other information furnished to the SEC, including exhibits and schedules filed
with it, at the SEC's public reference room at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330
for further information. In addition, the SEC maintains an Internet site at http://www.sec.gov that contains reports and other information regarding
issuers that file electronically with the SEC. These SEC filings are also available to the public from commercial document retrieval services.

We are required to file or furnish reports and other information with the SEC under the Exchange Act and regulations under that act.  As a
foreign  private  issuer,  we  are  exempt  from  the  Rules  under  the  Exchange  Act  prescribing  the  form  and  content  of  proxy  statements  and  our
officers, Directors and principal shareholders are exempt from the reporting and short swing profit recovery provisions contained in Section 16 of
the Exchange Act.

10.I 

Subsidiary Information

Not applicable.

Item 11.  Quantitative and Qualitative Disclosures about Market Risk

See "Note 1. Description of Business, Basis of Representation and Summary of Significant Accounting Policies - Derivative Instruments
and  Hedging  Activities;"  "Note  6.  Fair  Value  Measurements,"  and "Note  8.  Derivative  Financial  Instruments"  to  the  Company's  audited
consolidated financial statements as at and for the financial years ended December 31, 2020, 2019 and 2018 filed as part of this Annual Report
under Item 18.

Item 12.  Description of Securities Other than Equity Securities

12.A  Debt Securities

Not applicable.

184

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

12.B  Warrants and Rights

Not applicable.

12.C  Other Securities

Not applicable.

12.D  American Depositary Shares

Not applicable.

Item 13.  Defaults, Dividend Arrearages and Delinquencies

None.

PART II

Item 14.  Material Modifications to the Rights of Security Holders and Use of Proceeds

See Item 4. "Information on the Company - 4.A History and Development of Trilogy - Incorporation; The Arrangement."

Item 15.  Controls and Procedures

(a) 

The Company maintains disclosure controls and procedures to ensure that information required to be disclosed in the Company's
filings under the Exchange Act is recorded, processed, summarized and reported in accordance with the requirements specified in the rules and
forms of the SEC. The Company carried out an evaluation, under the supervision and with the participation of its management, including the CEO
and  CFO,  of  the  effectiveness  of  the  design  and  operation  of  the  Company's  "disclosure  controls  and  procedures"  (in  accordance  with  the
requirements of National Instrument 52-109 of the Canadian Securities Administrators and as defined in the Exchange Act Rules 13a-15(e) and
15d-15(e))  as  of  the  end  of  the  period  covered  by  this  Annual  Report.  Based  upon  that  evaluation,  the  CEO  and  CFO  concluded  that  the
Company's disclosure controls and procedures as of December 31, 2020 are effective to ensure that information required to be disclosed by the
Registrant in reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms and is accumulated and communicated to the Registrant's management, including its CEO and CFO, as appropriate
to allow timely decisions regarding required disclosure.

The Company's disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and, as
indicated  in  the  preceding  paragraph,  the  CEO  and  CFO  believe  that  the  Company's  disclosure  controls  and  procedures  are  effective  at  that
reasonable assurance level, although the CEO and CFO do not expect that the disclosure controls and procedures or internal control over financial
reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived or operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system are met. The Company will continue to periodically review its disclosure controls
and procedures and internal control over financial reporting and may make such modifications from time to time as it considers necessary.

185

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

(b) 

Management of the Company, under the supervision of the CEO and CFO, is responsible for establishing and maintaining effective
"internal control over financial reporting" as such term is defined by the rules of the United States Securities and Exchange Commission and the
Canadian  Securities  Administrators.    The  Company's  internal  control  over  financial  reporting  is  designed  to  provide  reasonable  assurance
regarding the reliability of financial reporting and the preparation of financial statements in accordance with U.S. GAAP.  The Company's internal
control over financial reporting include:

maintaining records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company's assets and
consolidated entities;

providing  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  the  preparation  of  the  Consolidated  Financial
Statements in accordance with U.S. GAAP and that receipts and expenditures by the Company and its subsidiaries are being made only in
accordance with the authorization of the Company's management and Directors; and

providing  reasonable  assurance  regarding  the  prevention  or  timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  Company
assets that could have a material effect on the Consolidated Financial Statements.

Management  of  the  Company,  under  the  supervision  and  with  the  participation  of  the  CEO  and  CFO,  assessed  the  Company's  internal
control over financial reporting using the criteria set forth in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations  of  the  Treadway  Commission  as  of  December  31,  2020.    This  evaluation  included  a  review  of  the  documentation  of  controls,
evaluation  of  the  design  effectiveness  of  controls,  testing  of  the  operating  effectiveness  of  controls  and  a  conclusion  on  this  evaluation. 
Management of the Company has determined that its internal control over financial reporting is effective as of December 31, 2020.

Limitations of Controls and Procedures

The  Company's  disclosure  controls  and  procedures  or  internal  control  over  financial  reporting  are  designed  to  provide  reasonable
assurance  of  achieving  their  objectives.    However,  due  to  their  inherent  limitations,  disclosure  controls  and  procedures  or  internal  control  over
financial reporting may not prevent or detect all misstatements and fraud.

A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met.  TIP Inc. will continue to periodically review its disclosure controls and procedures and internal control over financial
reporting and may make such modifications from time to time as it considers necessary.

186

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

(c) 

In accordance with the JOBS Act enacted on April 5, 2012, the Company qualifies as an emerging growth company, which entitles
the Company to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are
not emerging growth companies. Among other things, the JOBS Act defers the requirement to have the Company's independent auditor assess
the Company's internal controls over financial reporting under Section 404(b) of SOX. As such, the Company is exempted from the requirement to
include an auditor attestation report in this Annual Report for so long as the Company remains an emerging growth company.

(d) 

Beginning  January  1,  2020,  we  adopted  the  new  lease  standard  and  implemented  a  new  lease  accounting  system  along  with
enhanced processes and additional internal controls over lease accounting to assist us in the application of the new lease standard. Other than as
discussed  above,  there  were  no  changes  to  our  internal  control  over  financial  reporting  that  occurred  during  the  period  covered  by  this  Annual
Report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 16A. 

Audit Committee Financial Expert

The Board has determined that Mr. Alan Horn is an audit committee financial expert, within the meaning of paragraph (b) of Item 16A. of
Form Annual Report, and is also independent within the meaning of United States and Canadian securities regulations and NASDAQ requirements
(although the Company is not listed on NASDAQ). See Item 6.A "Directors and Senior Management" for a description of Mr. Horn's education and
experience.

The SEC has provided that the designation of an audit committee financial expert does not make him or her an "expert" for any purpose,
impose on him or her any duties, obligations or liability that are greater than the duties, obligations or liability imposed on him or her as a member
of the Audit Committee and the Board in the absence of such designation, or affect the duties, obligations or liability of any other member of the
Audit Committee or Board.

Item 16B. 

Code of Ethics

The Company has adopted a code of ethics that applies to the Company's Directors, officers and employees, including the Chief Executive
Officer,  Chief  Financial  Officer,  principal  accounting  officer  or  controller,  persons  performing  similar  functions  and  other  officers,  Directors  and
employees of the Company. The code of ethics was adopted in February 2017 and set forth in Exhibit 99.3 to the Company's Form 6-K furnished
to the Commission on February 22, 2017. The Company will provide to any person without charge, upon request, a copy of the code of ethics by
contacting Trilogy International Partners Inc. Investor Relations by telephone at 425-458-5900 or by mail at 105 - 108th Avenue NE, Suite 400,
Bellevue  Washington  98004.  The  Company  has  not  made  any  amendments  to  the  above-mentioned  code  of  ethics.  In  the  fiscal  year  ended
December 31, 2020, the Company has not granted a waiver (including an implicit waiver) from a provision of its code of ethics to any of its Chief
Executive Officer, Chief Financial Officer, principal accounting officer or controller or persons performing similar functions that relates to one or
more of the items set forth in paragraph (b) of Item 16B of Form Annual Report.

187

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Item 16C. 

Principal Accountant Fees and Services

External Audit Service Fees

In connection with the completion of the Arrangement, Trilogy LLC's independent auditor, Grant Thornton LLP, became the auditor of the
Company. The aggregate fees for professional services provided by Grant Thornton LLP to the Company and Trilogy LLC in respect of the last
two fiscal years are as follows:

Amounts in thousands US$
Audit Fees(1)
Audit-Related Fees
Tax Fees
All Other Fees(2)

2020

2019

$2,146
$ -
$ -
$43

$2,551
$ -
$ -
$81

Notes:

(1)  Fees for audit services include fees associated with the annual audit, including the reviews of the Company's quarterly reports, statutory

audits required internationally, comfort letters, other assurance procedures, and review of documents publicly filed.

(2)  All  other  fees  consist  of  fees  for  services,  other  than  those  that  meet  the  criteria  above  and  include  fees  related  to  operational  audit

services.

Pre-approved Policies and Procedures

The  Audit  Committee  has  adopted  requirements  regarding  pre‐approval  of  audit  or  non‐audit  services  as  part  of  its  Audit  Committee
Charter. The Audit Committee Charter provides that the Audit Committee shall have the ultimate authority to approve all audit engagement terms
and  fees,  and  requires  that  the  Audit  Committee  must  approve  in  advance  any  retainer  of  the  auditors  to  perform  any  non‐audit  service  to  the
Company (together with all non‐audit service fees) that it deems advisable in accordance with applicable requirements and the Board approved
policies and procedures. The Audit Committee will consider the impact of such service and fees on the independence of the auditor. The Audit
Committee  may  delegate  pre‐approval  authority  for  non-audit  services  to  a  member  of  the  Audit  Committee;  however,  the  decisions  of  any
member of the Audit Committee to whom this authority has been delegated must be presented to the full Audit Committee at its next scheduled
Audit Committee meeting.

Item 16D.  

Exemptions from the Listing Standards for Audit Committees

Not applicable.

Item 16E.  

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The Company did not purchase any of its Common Shares during the financial year ended December 31, 2020.

Item 16F.  

Change in Registrant's Certifying Accountant

Not applicable.

188

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Item 16G.   Corporate Governance

Not applicable.

Item 16H.   Mine Safety Disclosure

Not applicable.

Item 17.  Financial Statements

See response to Item 18. "Financial Statements."

Item 18.  Financial Statements

PART III

The following financial statements are attached hereto, incorporated herein and found immediately following the text of this Annual Report:

1.   The Company's audited consolidated financial statements, together with the notes thereto and the auditor's report thereon.

Item 19.  Exhibits

1.1

1.2

1.3

1.4

Certificate  of  Incorporation  of  Alignvest  Acquisition  Corporation,  incorporated  by  reference  to  Exhibit  99.3  to  the  Company's  Registration
Statement on Form 40-F filed on November 15, 2016 

Articles  of  Amendment  of  Alignvest  Acquisition  Corporation,  incorporated  by  reference  to  Exhibit  99.11  to  the  Company's  Registration
Statement on Form 40-F filed on November 15, 2016

Articles of Arrangement with attached Plan of Arrangement, incorporated by reference to Exhibit 99.2 to the Company's Form 6-K furnished on
February 9, 2017

Articles of Trilogy International Partners Inc., incorporated by reference to Exhibit 99.2 to the Company's Form 6-K furnished on February 22,
2017

189

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
1.5

2.1

2.2

2.3

2.4

3.1

4.1

Seventh Amended and Restated Limited Liability Company Agreement of Trilogy International Partners LLC, incorporated by reference to
Exhibit 99.5 to the Company's Form 6-K furnished on February 22, 2017

Indenture dated as of May 2, 2017 relating to the 8.875% Senior Secured Notes due 2022 of Trilogy International Partners LLC and Trilogy
International Finance Inc., incorporated by reference to Exhibit 99.1 to the Company's Form 6-K furnished on May 4, 2017

Amended and Restated Facilities Agreement dated July 30, 2018 as amended and restated on February 7, 2020, incorporated by reference to
Exhibit 99.2 to the Company's Form 6-K furnished on February 21, 2020.*

First Supplemental Indenture, dated as of October 21, 2020, to the Indenture dated as of May 2, 2017 relating to the 8.875% Senior Secured
Notes due 2022 of Trilogy International Partners LLC and Trilogy International Finance Inc., incorporated by reference to Exhibit 99.3 to the
Company's Form 6-K furnished on October 22, 2020

Note Purchase Agreement, dated as of October 21, 2020, among Trilogy International South Pacific LLC, Trilogy International South Pacific
Holdings LLC, Alter Domus (US) LLC, as Administrative Agent and Collateral Agent, and the purchasers listed on Schedule 2.01 thereto,
incorporated by reference to Exhibit 99.2 to the Company's Form 6-K furnished on October 22, 2020

Voting Trust Agreement made as of February 7, 2017, incorporated by reference to Exhibit 99.7 to the Company's Form 6-K furnished on
February 22, 2017

Warrant Agency Agreement, dated June 24, 2015, incorporated by reference to Exhibit 99.26 to the Company's Registration Statement on
Form 40-F filed on November 15, 2016

190

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

Supplement to the Warrant Agency Agreement, dated as of February 7, 2017, incorporated by reference to Exhibit 99.6 to the Company's
Form 6-K furnished on February 22, 2017

Forfeiture and Transfer Restriction Agreement and Undertaking dated June 24, 2015, incorporated by reference to Exhibit 99.28 to the
Company's Registration Statement on Form 40-F filed on November 15, 2016

Investor Rights Agreement, dated as of February 7, 2017, between Alignvest Management Corporation and the Company, incorporated by
reference to Exhibit 99.2 to the Company's Form 6-K furnished on May 4, 2017

Investor Rights Agreement, dated as of February 7, 2017, between SG Enterprises II, LLC and the Company, incorporated by reference to
Exhibit 99.3 to the Company's Form 6-K furnished on May 4, 2017

Trilogy International Partners Inc. Restricted Share Unit Plan, effective May 10, 2019, incorporated by reference to Exhibit 99.1 to the
Company's Form 6-K filed on April 5, 2019.  Compensatory plan or arrangement.

Trilogy International Partners Inc. Deferred Share Unit Plan, as amended on May 10 , 2019, effective May 10, 2019, incorporated by reference
to Exhibit 99.1 to the Company's Form 6-K filed on April 5, 2019

Two Degrees Stock Settled Option Plan Rules, incorporated by reference to Exhibit 4.8 to the Company's Form 20-F filed on March 24,
2020**

Trilogy International Partners Inc. Senior Executive Severance Policy, amended and restated on March 24, 2021**,***

Two Degrees Mobile Limited-Cash Long Term Incentive Plan Rules, incorporated by reference to Exhibit 4.10 to the Company's Form 20-F
filed on March 24, 2020**

191

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.11

4.12

8.1

11.1

11.2

11.3

12.1

12.2

13.1

13.2

15.1

Agreement to Assign and Securitize Cash Flows, incorporated by reference to Exhibit 99.1 to the Company's Form 6-K furnished on March
22, 2021

Amendment to Agreement to Assign and Securitize Cash Flows, incorporated by reference to Exhibit 99.2 to the Company's Form 6-K
furnished on March 22, 2021

List of Subsidiaries***

Code of Business Conduct and Ethics, incorporated by reference to Exhibit 99.3 to the Company's Form 6-K furnished on February 9, 2017

Audit Committee Charter, incorporated by reference to Exhibit 99.1 to the Company's Form 6-K filed on April 5, 2019

Compensation and Corporate Governance Committee Mandate, incorporated by reference to Exhibit 99.1 to the Company's Form 6-K filed on
April 5, 2019

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

Consent of Grant Thornton LLP***

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

192

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

*Other instruments defining the rights of holders of long-term debt issued by the Company or a Subsidiary thereof, none of which exceeds
10% of the total assets of the Company and its Subsidiaries on a consolidated basis, have been omitted.  The Company agrees to furnish to the
SEC, upon request, a copy of each such instrument.

**Compensatory plan or arrangement.

***Filed herewith.

193

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the

undersigned to sign this annual report on its behalf.

SIGNATURES

TRILOGY INTERNATIONAL PARTNERS INC.

By: /s/ Erik Mickels
Title: Senior Vice President and 
Chief Financial Officer

Date: March 24, 2021

194

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
The Company's audited consolidated financial statements as at and for the years ended December 31, 2020 and 2019, together with the notes
thereto and the auditor's report thereon.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

195

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.

CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020 AND 2019

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Trilogy International Partners Inc.

Opinion on the financial statements 
We  have  audited  the  accompanying  consolidated  balance  sheets  of  Trilogy  International  Partners  Inc.  (incorporated  in  British  Columbia)  and
subsidiaries (the “Company”) as of December 31, 2020 and 2019, the related consolidated statements of operations and comprehensive (loss)
income, shareholders’ equity (deficit), and cash flows for each of the three years in the period ended December 31, 2020, and the related notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the
period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Change in accounting principle
As discussed in Note 1 to the financial statements, the Company has changed its method of accounting for leases in 2020 due to the adoption of
FASB Accounting Standards Codification (Topic 842), Leases.

Basis for opinion 
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is
not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required
to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion.

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2007. 

Seattle, Washington
March 24, 2021

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
TRILOGY INTERNATIONAL PARTNERS INC.
Consolidated Balance Sheets
(US dollars in thousands, except share amounts)

Years Ended December 31,
2019
2020

ASSETS

Current assets:
  Cash and cash equivalents
  Restricted cash
  Short-term investments
  Accounts receivable, net
  Equipment Installment Plan ("EIP") receivables, net

Inventory

  Prepaid expenses and other current assets
  Total current assets

Property and equipment, net
Operating lease right-of-use assets, net
License costs and other intangible assets, net
Goodwill
Long-term EIP receivables
Deferred income taxes
Other assets
Total assets

LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities:
  Accounts payable
  Construction accounts payable
  Current portion of debt and financing lease liabilities
  Customer deposits and unearned revenue
  Short-term operating lease liabilities
  Other current liabilities and accrued expenses
  Total current liabilities

Long-term debt and financing lease liabilities
Deferred gain
Deferred income taxes
Non-current operating lease liabilities
Other non-current liabilities
Total liabilities

Commitments and contingencies

Shareholders' deficit:

Common shares and additional paid-in capital; no par value, unlimited authorized, 59,126,613 and
58,451,931 shares issued and outstanding

  Accumulated deficit
  Accumulated other comprehensive income
  Total Trilogy International Partners Inc. shareholders' deficit
  Noncontrolling interests
  Total shareholders' deficit

$

$

$

$

$

$

71,212 
31,313 
9,987 
55,445 
43,538 
14,612 
28,833 
254,940 

362,919 
155,996 
85,493 
10,223 
37,252 
37,573 
44,635 
989,031 

19,906 
16,483 
21,001 
27,386 
17,900 
116,433 
219,109 

630,755 
- 
7,966 
138,478 
31,612 
1,027,920 

5,978 
(97,369)
9,936 
(81,455)
42,566 
(38,889)

76,729 
1,733 
- 
60,881 
31,750 
19,477 
24,210 
214,780 

378,861 
- 
95,792 
9,046 
35,760 
73,216 
31,172 
838,627 

28,500 
28,753 
32,428 
20,237 
- 
123,612 
233,530 

528,738 
49,114 
9,737 
- 
25,300 
846,419 

3,439 
(71,134)
4,415 
(63,280)
55,488 
(7,792)

Total liabilities and shareholders' deficit

$

989,031 

$

838,627 

On behalf of the Board:

/s/ Alan Horn

Alan Horn
Director

/s/ Mark Kroloff

Mark Kroloff
Director

/s/ Nadir Mohamed

Nadir Mohamed
Director

The accompanying notes are an integral part of these Consolidated Financial Statements
F-1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
Consolidated Statements of Operations and Comprehensive (Loss) Income
(US dollars in thousands, except share and per share amounts)

2020

Years Ended December 31,
2019

2018

Revenues
Wireless service revenues
Wireline service revenues
Equipment sales
Non-subscriber international long distance and other revenues
  Total revenues

$

$

411,450 
83,545 
106,259 
9,045 
610,299 

$

457,192 
69,317 
157,506 
9,912 
693,927 

Operating expenses
Cost of service, exclusive of depreciation, amortization and accretion shown separately  
Cost of equipment sales
Sales and marketing
General and administrative
Depreciation, amortization and accretion
(Gain) loss on disposal of assets and sale-leaseback transaction
  Total operating expenses
  Operating (loss) income

Other (expenses) income
Interest expense
Change in fair value of warrant liability
Debt modification and extinguishment costs
Other, net
  Total other expenses, net
Loss before income taxes
Income tax (expense) benefit
  Net (loss) income

Less: Net loss (income) attributable to noncontrolling interests
  Net (loss) income attributable to Trilogy International Partners Inc.

Comprehensive (loss) income
Net (loss) income
Other comprehensive income (loss):
  Foreign currency translation adjustments
  Net gain (loss) on short-term investments
Other comprehensive income (loss)
Comprehensive (loss) income
  Comprehensive loss (income) attributable to noncontrolling interests
  Comprehensive (loss) income attributable to Trilogy International Partners Inc.

Net (loss) income attributable to Trilogy International Partners Inc. per share:
  Basic (see Note 14 - Earnings per Share)
  Diluted (see Note 14 - Earnings per Share)

$

$

$

$
$

Weighted average common shares:
  Basic
  Diluted

500,327 
61,804 
221,610 
14,434 
798,175 

202,341 
233,781 
100,623 
126,610 
111,889 
1,346 
776,590 
21,585 

(45,913)
6,361 
(4,192)
(4,682)
(48,426)
(26,841)
(4,889)
(31,730)
11,525 
(20,205)

202,886 
115,804 
80,301 
112,280 
106,971 
(2,525)
615,717 
(5,418)

(46,517)
(49)
- 
(4,611)
(51,177)
(56,595)
(23,092)
(79,687)
31,900 
(47,787) $

197,216 
164,543 
83,142 
121,692 
109,845 
(11,169)
665,269 
28,658 

(45,988)
1 
- 
555 
(45,432)
(16,774)
40,796 
24,022 
(21,144)
2,878 

$

(79,687) $

24,022 

$

(31,730)

10,787 
2 
10,789 
(68,898)
26,626 
(42,272) $

(0.83) $
(0.83) $

1,954 
1 
1,955 
25,977 
(22,112)
3,865 

0.05 
0.05 

$

$
$

(6,335)
(3)
(6,338)
(38,068)
14,957 
(23,111)

(0.38)
(0.39)

57,671,818 
57,671,818 

56,629,405 
56,787,345 

53,678,914 
82,193,501 

The accompanying notes are an integral part of these Consolidated Financial Statements
F-2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
Consolidated Statement of Shareholders' Equity (Deficit)
(US dollars in thousands, except shares)

  Additional
  Paid-In
  Capital

  Accumulated  
Deficit

  Accumulated  
Other
  Comprehensive  
Income

  Noncontrolling  
Interests

Total
  shareholders'  
equity
 (deficit)

$

- 
115 
3,350 
- 
- 

(53,259) $
(851)
- 
(20,205)
- 

$

6,059 
- 
- 
- 
(2,906)

$

53,390 
(6,837)
2,635 
(11,525)
(3,432)

Common Shares

  Amount
$

  Shares
  53,815,631 
34,734 
- 
- 
- 

  3,863,471 
  57,713,836 

- 
72,557 
- 
- 

- 

665,538 
  58,451,931 

- 
- 
- 
- 

- 

Balance, December 31, 2017
  Dividends declared and paid  
  Equity-based compensation  
  Net loss
  Other comprehensive loss
Redemption of Class C
Units, issuance of shares
related to RSUs and other
Balance, December 31, 2018

Cumulative effect of
accounting changes

  Dividends declared and paid  
  Equity-based compensation  
  Net income

Other comprehensive
income
Issuance of shares related
to RSUs, redemption of
Class C Units and other
Balance, December 31, 2019

Cumulative effect of
accounting changes

  Dividends declared and paid  
  Equity-based compensation  
  Net loss

Other comprehensive
income
Issuance of shares related
to RSUs and other

Balance, December 31, 2020

674,682 
  59,126,613 

$

- 
- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 

- 
- 

- 
- 
- 
- 

- 

- 
- 

$

(3,179)
286 

- 
109 
3,475 
- 

- 

(431)
3,439 

- 
- 
3,337 
- 

- 

(798)
5,978 

(994)
(75,309)

2,158 
(861)
- 
2,878 

- 

- 
(71,134)

21,552 
- 
- 
(47,787)

- 

- 

$

(97,369) $

6,190 
(7,573)
5,985 
(31,730)
(6,338)

(150)
(33,616)

4,385 
(8,437)
4,042 
24,022 

275 
3,428 

- 
- 
- 
- 

3,748 
37,979 

2,227 
(7,685)
567 
21,144 

987 

968 

1,955 

- 
4,415 

- 
- 
- 
- 

288 
55,488 

23,897 
(11,680)
2,300 
(31,900)

(143)
(7,792)

45,449 
(11,680)
5,637 
(79,687)

5,515 

5,274 

10,789 

6 
9,936 

$

(813)
42,566 

$

(1,605)
(38,889)

The accompanying notes are an integral part of these Consolidated Financial Statements
F-3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
Consolidated Statements of Cash Flows
(US dollars in thousands)

Operating activities:
  Net (loss) income
$
  Adjustments to reconcile net (loss) income to net cash provided by operating activities:  
      Provision for doubtful accounts
      Depreciation, amortization and accretion
      Equity-based compensation
      (Gain) loss on disposal of assets and sale-leaseback transaction
      Non-cash right-of-use asset lease expense
      Non-cash interest expense, net
      Settlement of cash flow hedges
      Change in fair value of warrant liability
      Debt modification and extinguishment costs
      Non-cash loss from change in fair value on cash flow hedges
      Unrealized loss on foreign exchange transactions
      Deferred income taxes
      Changes in operating assets and liabilities:
        Accounts receivable
        EIP receivables
        Inventory
        Prepaid expenses and other current assets
        Other assets
        Accounts payable
        Operating lease liabilities
        Other current liabilities and accrued expenses
        Customer deposits and unearned revenue
    Net cash provided by operating activities

Investing activities:
  Purchase of property and equipment
  Purchase of short-term investments
  Proceeds from sale-leaseback transaction
  Purchase of spectrum licenses and other additions to license costs
  Maturities and sales of short-term investments
  Other, net
    Net cash used in investing activities

Financing activities:
  Proceeds from debt
  Payments of debt, including sale-leaseback and EIP receivables financing obligations  
  Proceeds from sale-leaseback financing obligation
  Proceeds from EIP receivables financing obligation
  Dividends to shareholders and noncontrolling interests
  Payments of financed license obligation
  Debt issuance, modification and extinguishment costs
  Other, net
    Net cash provided by (used in) financing activities

Net increase (decrease) in cash, cash equivalents and restricted cash

Cash, cash equivalents and restricted cash, beginning of period

Effect of exchange rate changes

2020

Years Ended December 31,
2019

2018

(79,687) $

24,022 

$

(31,730)

13,895 
106,971 
5,637 
(2,525)
18,699 
4,189 
(1,582)
49 
- 
2,531 
359 
15,293 

(4,716)
(10,489)
5,524 
(4,776)
(2,011)
(8,942)
(16,784)
(5,829)
5,070 
40,876 

(77,331)
(9,986)
5,814 
- 
- 
(4,870)
(86,373)

346,656 
(275,075)
- 
12,558 
(11,680)
- 
(4,429)
(220)
67,810 

22,313 

78,462 

1,750 

11,811 
109,845 
4,041 
(11,169)
- 
2,877 
(1,064)
(1)
- 
1,538 
1,223 
(64,652)

1,262 
(24,797)
26,909 
(5,268)
(4,529)
(8,133)
- 
(19,468)
1,224 
45,671 

(85,212)
- 
70,586 
(30,693)
1,987 
(2,934)
(46,266)

214,471 
(201,480)
18,945 
17,452 
(8,437)
(6,390)
(447)
(143)
33,971 

33,376 

44,456 

630 

12,790 
111,889 
5,856 
1,346 
- 
3,257 
(1,371)
(6,361)
4,192 
1,362 
1,404 
(2,612)

(10,292)
(14,687)
(25,783)
2,400 
(4,339)
3,857 
- 
26,564 
(3,140)
74,602 

(82,924)
(10,935)
- 
(714)
33,157 
(290)
(61,706)

343,723 
(338,769)
- 
- 
(7,573)
(6,233)
(6,892)
(150)
(15,894)

(2,998)

47,778 

(324)

Cash, cash equivalents and restricted cash, end of period

$

102,525 

$

78,462 

$

44,456 

The accompanying notes are an integral part of these Consolidated Financial Statements
F-4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

         
 
 
         
 
 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
  
 
  
 
  
 
 
 
         
 
  
 
  
 
  
 
 
 
         
 
  
 
  
 
  
 
 
 
         
 
  
 
  
 
  
         
 
  
 
  
 
  
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 1 - DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

On  February  7,  2017,  Trilogy  International  Partners  LLC  ("Trilogy  LLC"),  a  Washington  limited  liability  company,  and  Alignvest  Acquisition
Corporation  completed  a  court  approved  plan  of  arrangement  (the  "Arrangement")  pursuant  to  an  arrangement  agreement  dated  November  1,
2016 (as amended December 20, 2016, the "Arrangement Agreement"). As a result of the Arrangement, Trilogy International Partners Inc. ("TIP
Inc."  and  together  with  its  consolidated  subsidiaries,  the  "Company"),  through  a  wholly  owned  subsidiary,  obtained  a  controlling  interest  in  and
thus consolidates Trilogy LLC.

The  Company  has  two  reportable  segments,  New  Zealand  and  Bolivia.  Through  subsidiaries,  Trilogy  LLC  provides  wireless  voice  and  data
communications  in  these  two  countries  including  local,  international  long  distance  ("ILD")  and  roaming  services,  for  both  customers  and
international visitors roaming on its networks. These services are provided under Global System for Mobile Communications ("GSM" or "2G") (in
Bolivia  only),  Universal  Mobile  Telecommunication  Service,  a  GSM-based  third  generation  mobile  service  for  mobile  communications  networks
("3G"), and Long Term Evolution ("LTE"), a widely deployed fourth generation service ("4G"), technologies. Trilogy LLC's New Zealand subsidiary
also provides fixed broadband communications to residential and enterprise customers. Unallocated corporate operating expenses, which pertain
primarily to corporate administrative functions that support the segments, but are not specifically attributable to or managed by any segment, are
presented as a reconciling item between total segment results and consolidated financial results. Additional details on our reportable segments
are included in Note 18 - Segment Information. Below is a brief summary of each of the Company's operations:

New Zealand:
Two Degrees Mobile Limited ("2degrees") was formed under the laws of New Zealand on February 15, 2001. 2degrees holds spectrum licenses to
provide  nationwide  wireless  communication  services.  2degrees  launched  commercial  operations  in  2009  as  the  third  operator  in  New  Zealand.
2degrees provides voice, data and long distance services to its customers over 3G and 4G networks. 2degrees maintains inbound visitor roaming
and international outbound roaming agreements with various international carriers. 2degrees offers its mobile communications services through
both  prepaid  and  postpaid  payment  plans.  Commencing  in  2015,  2degrees  also  began  offering  fixed  broadband  communications  services  to
residential and enterprise customers.

As of December 31, 2020, through its consolidated subsidiaries, Trilogy LLC's ownership interest in 2degrees was 73.2%.

Bolivia:
Empresa  de  Telecomunicaciones  NuevaTel  (PCS  de  Bolivia),  S.A.  ("NuevaTel")  was  formed  under  the  laws  of  Bolivia  in  November,  1999  to
engage  in  Personal  Communication  Systems  ("PCS")  operations.  NuevaTel  was  awarded  its  first  PCS  license  in  1999  and  commenced
commercial service in November 2000 under the brand name Viva. NuevaTel operates a GSM network along with 3G and 4G networks. These
networks provide voice and data services, including high-speed Internet, messaging services and application and content downloads. NuevaTel
offers its services through both prepaid and postpaid payment plans, although the majority of NuevaTel's subscribers pay on a prepaid basis. In
addition  to  mobile  voice  and  data  services,  NuevaTel  offers  fixed  LTE  wireless  services  and  public  telephony  services.  NuevaTel's  public
telephony service utilizes wireless pay telephones located in stores and call centers that are owned and managed by NuevaTel resellers.

As of December 31, 2020, through its consolidated subsidiaries, Trilogy LLC's ownership interest in NuevaTel was 71.5%.

Impact of COVID-19 on our Business:
In December 2019, a strain of coronavirus, now known as COVID-19, surfaced in China, spreading rapidly throughout the world in the following
months. In March 2020, the World Health Organization declared the outbreak of COVID-19 to be a pandemic. Shortly following this declaration
and  after  observing  COVID-19  infections  in  their  countries,  the  governments  of  New  Zealand  and  Bolivia  imposed  quarantine  policies  with
isolation requirements and movement restrictions.

During 2020 and through the filing date of these Consolidated Financial Statements, the business and operations of both 2degrees and NuevaTel
have  been  affected  by  the  pandemic.  The  impact  to  date  has  varied  with  differing  effects  on  financial  and  business  results  for  our  operating
subsidiaries in New Zealand and Bolivia. Given the ongoing and changing developments related to the pandemic, the full extent of future effects
on the Company's businesses and financial results cannot be reasonably estimated.

F-5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

In New Zealand, the government's swift and significant response in March and April 2020 had an immediate impact on customer acquisition and
revenues. In an effort to mitigate the economic impact of the pandemic, 2degrees announced in April 2020 that it would undertake several cost
reduction measures. These measures included deferrals of non-critical expenditures as well as a reduction in 2degrees' workforce. As movement
restrictions within New Zealand were lifted, financial results, including revenues and Segment Adjusted EBITDA (as defined in Note 18 - Segment
Information), began to improve sequentially in the latter part of the second quarter and continued to improve through the remainder of 2020 as
compared  to  the  first  months  of  the  pandemic.  In  August,  however,  new  community  transmission  cases  of  COVID-19  were  identified  and  the
country reinstated certain restrictions, with more stringent levels applied to the city of Auckland, where these cases were identified. The restrictions
lasted, to varying degrees across the country, through mid-October. Although the financial impact related to these restrictions was not significant,
subscriber acquisition was adversely affected. There continues to be uncertainty for 2degrees regarding the future effect of COVID-19 on the New
Zealand economy and related responses by the government, regulators and customers. More specifically, 2degrees faces a risk of increased bad
debt expense and continued suppression of roaming revenues as international travel is restricted although to date we have not yet observed a
significant increase in bad debt expense in New Zealand.

In Bolivia, the consequences of COVID-19 and related societal restrictions have been more pronounced, and the impact of the pandemic on the
financial results of NuevaTel has been more significant than in New Zealand to date. Over the course of 2020 as compared to the periods before
the  pandemic,  NuevaTel  experienced  a  reduction  in  key  financial  metrics  including  revenues,  Segment  Adjusted  EBITDA  and  subscribers  as  a
result  of  societal  and  movement  restrictions  which  significantly  affected  customer  behavior.  In  April  2020,  the  Bolivian  government  imposed
service requirements and collections restrictions on local telecommunications companies which effectively provided a payment holiday for certain
of NuevaTel's customers. In June 2020, the Bolivian government permitted providers to migrate delinquent customers to a free plan (referred to
as the "Lifeline plan") with only very basic services. Customers were not invoiced for services provided under the Lifeline plan, and revenue was
not recognized during this period of service. The migration of delinquent customers to Lifeline plans resulted in an improvement in collections, as
many  of  these  customers  paid  past  due  amounts  in  order  to  reestablish  their  previous  level  of  service.  The  government  has  also  clarified  that
providers  may  not  offer  service  to  new  subscribers  who  have  outstanding  bills  with  other  providers.  Effective  September  1,  2020,  the  Bolivian
government lifted certain restrictions and mandates, including discontinuing the Lifeline plan.

Throughout  2020  and  continuing  into  early  2021,  societal  and  movement  restrictions  in  Bolivia  have  resulted  in  economic  uncertainty  and  it  is
unclear when customer behavior in Bolivia will return to historic norms, creating a risk of a continuing adverse impact on the timing and amount of
cash collections, bad debt expense and revenue trends. Due to the wide-ranging economic effect of COVID-19 in Bolivia, NuevaTel generated
substantial net losses through the year ended December 31, 2020. These net losses impacted our near-term expectation regarding the ability to
generate  taxable  income  in  Bolivia  and  thereby  utilize  NuevaTel's  deferred  tax  assets,  certain  of  which  have  a  relatively  short  duration  of  use.
Consequently, during the third quarter of 2020, management changed its assessment with respect to the ability to realize NuevaTel's net deferred
tax assets, concluding that they are no longer more likely than not to be realized. On the  basis  of  this  evaluation,  management  recorded  a  full
valuation allowance against NuevaTel's beginning of year net deferred tax asset balance of $11.4 million. Additionally, management did not record
the  benefit  associated  with  NuevaTel's  net  deferred  tax  assets  of  $8.4  million  that  originated  during  the  year  ended  December  31,  2020.
Management will continue to assess the need for a valuation allowance in future periods.

As it relates to NuevaTel's long-lived assets, including property and equipment and license costs and other intangible assets, the impact of the
pandemic to date has been relatively brief as compared to the related asset lives and thus has not resulted in events or changes in circumstances
that indicate asset carrying values may not be recoverable as of December 31, 2020. The recoverability of these long-lived assets is based on
expected cash flows over the life of the assets as opposed to the ability to generate net income or taxable income in the near term. However, an
ongoing or sustained impact on NuevaTel's financial performance could cause management to change its expectation with respect to NuevaTel's
ability to generate long-term cash flows and thus trigger a review of long-lived assets for impairment. Specifically, if NuevaTel's business does not
experience  an  improvement  in  key  financial  metrics,  including  revenue  growth,  subscriber  stability  and  increased  Segment  Adjusted  EBITDA
during fiscal year 2021, the expectation of recoverability of long-lived assets could change. Further, we note that while financial metrics have been
significantly impacted by the pandemic, demand for telecommunication services and the importance of connectivity for the communities we serve
have  never  been  more  critical.  Management  will  continue  to  monitor  financial  and  operational  metrics  and  evaluate  whether  facts  and
circumstances  have  changed  and  testing  of  assets  for  impairment  is  required.  The  balances  of  NuevaTel's  long-lived  assets  subject  to
recoverability consideration are material.

NuevaTel has been able to maintain sufficient liquidity in part due to cash management efforts throughout the year, resulting in $33.9 million of
cash at NuevaTel as of December 31, 2020. As an additional measure to preserve liquidity and support the ability to generate future cash flows,
NuevaTel implemented workforce reductions in October and November 2020. Separation costs associated with the reduction in workforce were
not material. Should the impact of the pandemic be sustained or longer term in nature, the Company may need to implement additional initiatives
to ensure sufficient liquidity at NuevaTel.

F-6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Basis of Presentation and Principles of Consolidation

The  Company's  Consolidated  Financial  Statements  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the
United States of America ("GAAP"). The Company consolidates majority-owned subsidiaries over which it exercises control, as well as variable
interest  entities  ("VIEs")  where  it  is  deemed  to  be  the  primary  beneficiary  and  thus  VIEs  are  required  to  be  consolidated  in  our  financial
statements. All significant intercompany transactions and accounts have been eliminated in consolidation for all periods presented.

Certain amounts in the prior period Consolidated Balance Sheet and Consolidated Statements of Cash Flows related to restricted cash have been
reclassified to conform to the current presentation.

Significant Accounting Policies

Use of Estimates:

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates  and  assumptions  that  affect  the
amounts of assets and liabilities and the amounts of revenues and expenses reported for the periods presented. Certain estimates require difficult,
subjective or complex judgments about matters that are inherently uncertain. Actual results could differ from those estimates.

Examples of significant estimates include the allowance for doubtful accounts, the useful lives of property and equipment, amortization periods for
intangible assets, fair value of financial instruments and equity-based compensation, imputed discount on equipment installment receivables, cost
estimates for asset retirement obligations, realizability of deferred income taxes, fair value measurements related to goodwill, spectrum licenses
and intangibles, projections used in impairment analysis, evaluation of minimum operating lease terms and the period for recognizing prepaid and
postpaid revenues based on breakage.

Cash, Cash Equivalents and Restricted Cash

Cash  and  cash  equivalents  consist  of  highly  liquid  investments  with  original  maturities  of  three  months  or  less  at  the  acquisition  date  or  with  a
variable  rate  which  can  be  liquidated  on  demand.  The  balance  of  cash  and  cash  equivalents  held  by  our  consolidated  subsidiaries  was  $64.5
million  and  $67.8  million  as  of  December  31,  2020  and  2019,  respectively.  Of  these  balances,  $30.2  million  and  $16.4  million  was  held  by
2degrees and $33.9 million and $51.3 million was held by NuevaTel, as of December 31, 2020 and 2019, respectively.

The Company classifies cash as restricted when the cash is unavailable for use in general operations. The Company had $31.3 million and $1.7
million of restricted cash as of December 31, 2020 and 2019, respectively. The restricted cash balances held by the Company consisted primarily
of  cash  balances  restricted  under  the  terms  of  debt  agreements,  restricted  to  offset  current  installments  of  debt  or  restricted  as  collateral  for
performance obligations under certain contracts with suppliers.

Balance sheet information related to cash, cash equivalents and restricted cash as of December 31, 2020 and 2019 consisted of the following:

Cash and cash equivalents
Restricted cash
Total cash, cash equivalents and restricted cash

Short-term Investments:

2020

2019

$

$

71,212  $
31,313 
102,525  $

76,729 
1,733 
78,462 

The Company's short-term investments, consisting primarily of U.S. Treasury securities and commercial paper with original maturities of more than
three months from the date of purchase, are considered available-for-sale ("AFS") and reported at fair value. The net unrealized gains and losses
on AFS investments are reported as a component of Other comprehensive income or loss. Realized gains and losses on AFS investments are
determined using the specific identification method and included in Other, net. Gross unrealized holding gains (losses) were insignificant for the
years ended December 31, 2020 and 2018. There were no short-term investments in the year ended December 31, 2019.

F-7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Accounts Receivable, net:

Accounts receivable consist primarily of amounts billed and due from customers, other wireless service providers, and dealers and are generally
unsecured. Local interconnection and telecom cooperative receivables due from other wireless service providers represented $10.7 million and
$17.4 million of Accounts receivable, net at December 31, 2020 and 2019, respectively. Interconnection receivables and payables are reported on
a  gross  basis  in  the  Consolidated  Balance  Sheets  and  in  the  Consolidated  Statements  of  Cash  Flows  as  there  is  no  legal  right  to  offset  these
amounts, consistent with the presentation of related interconnection revenues and expenses in the Consolidated Statements of Operations and
Comprehensive (Loss) Income.

Management  makes  estimates  of  the  uncollectability  of  its  accounts  receivable.  In  determining  the  adequacy  of  the  allowance  for  doubtful
accounts,  management  analyzes  historical  experience  and  current  collection  trends,  known  troubled  accounts,  receivable  aging  and  current
economic  trends.  The  Company  writes  off  account  balances  against  the  allowance  for  doubtful  billed  accounts  when  collection  efforts  are
unsuccessful. Provisions for uncollectible receivables are included in General and administrative expenses. The allowance for doubtful accounts
was $8.8 million and $5.3 million as of December 31, 2020 and 2019, respectively.

EIP Receivables:

In New Zealand, 2degrees offers certain wireless customers the option to pay for their handsets in installments over a period of up to 36 months
using an EIP. In Bolivia, in 2018, NuevaTel began offering, to certain wireless subscribers, the option to pay for their handsets in installments over
a  period  of  18  months  using  an  EIP.  The  amounts  recorded  as  EIP  receivables  at  the  end  of  each  period  represent  EIP  receivables  for  which
invoices  were  not  yet  generated  for  the  customer  ("unbilled").  Invoiced  EIP  receivables  are  recorded  in  the  Accounts  receivable,  net  balance,
consistent with other outstanding customer trade receivables. In New Zealand, 2degrees initially assesses the credit quality of each EIP applicant.
Based  on  subscribers'  credit  quality,  subscribers  may  be  denied  an  EIP  option  or  be  required  to  participate  in  a  risk  mitigation  program  which
includes  paying  a  deposit  and  allowing  for  automatic  payments.  In  Bolivia,  NuevaTel  offers  installment  plans  only  to  subscribers  with  a  low
expected  delinquency  risk  based  on  the  Company's  credit  analysis  and  the  customer's  income  level.  All  of  the  Company's  EIP  customers  are
required to make a down payment for a handset. The current portion of EIP receivables is included in Equipment installment plan receivables, net
and the long-term portion of EIP receivables is included in Long-term equipment installment plan receivables in our Consolidated Balance Sheets.

At the time of sale of handsets under installment plans, we impute risk adjusted interest on certain receivables associated with EIPs. We record
any deferral of this imputed discount as a reduction in EIP receivables, net in our Consolidated Balance Sheets and amortize the deferred amount
over  the  financed  device  payment  term  in  Non-subscriber  international  long  distance  and  other  revenues  in  our  Consolidated  Statements  of
Operations and Comprehensive (Loss) Income.

The Company establishes an allowance for EIP receivables to cover probable and reasonably estimated losses. The estimate of allowance for
doubtful accounts considers a number of factors, including collection experience, receivable aging, customer credit quality and other qualitative
factors including macro-economic factors. The Company monitors the EIP receivable balances and writes off account balances if collection efforts
are unsuccessful and future collection is unlikely. See Note 4 - EIP Receivables for additional information as it relates to the allowance for doubtful
accounts specifically attributable to EIP receivables.

In  August  2019,  2degrees  entered  into  an  EIP  receivables  secured  borrowing  arrangement  with  an  intermediary  purchasing  entity  (the
"Purchaser") and financial institutions that lend capital to the Purchaser. The transfer of receivables through this arrangement does not qualify as a
sale of financial assets under GAAP and as such is recorded  as  a  secured  borrowing.  Upon  transfer  to  the  Purchaser,  the  Company  does  not
derecognize  the  receivables  or  related  allowance  for  doubtful  accounts  and  unamortized  imputed  discount.  The  above  summary  of  EIP
receivables accounting policy remains applicable for unbilled EIP receivables sold through this arrangement. For further information, see Note 4 -
EIP Receivables.

Inventories:

Inventory  consists  primarily  of  wireless  devices  and  accessories.  Cost  is  determined  by  the  first-in,  first-out  ("FIFO")  method  and  the  weighted
average cost method, which has historically approximated the FIFO method. Subsequent measurement of inventory is determined using the cost
and net realizable value test. Net realizable value is determined using the estimated selling price in the ordinary course of business. The Company
records  inventory  write-downs  to  net  realizable  value  for  obsolete  and  slow-moving  items  based  on  inventory  turnover  trends  and  historical
experience.

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Handset costs in excess of the revenues generated from handset sales, or handset subsidies, are expensed at the time of sale. The Company
does not recognize the expected handset subsidies prior to the time of sale because the promotional discount decision is made at the point of sale
and/or because the Company expects to recover the handset subsidies through service revenues.

For certain inventories held by a third-party distribution and logistics company located in New Zealand, the Company records inventories in our
Consolidated  Balance  Sheets,  with  a  corresponding  increase  to  Other  current  liabilities  and  accrued  expenses.  The  third-party  distribution  and
logistics company purchases the inventory from various equipment manufacturers on behalf of and at the direction of 2degrees, with 2degrees
specifying the purchase price, timing of purchase, and type and quantity of handsets. Therefore, the Company records the inventory once risk of
loss is assumed in connection with the transfer from the manufacturers to the third-party distribution and logistics company.

Property and Equipment:

Property and equipment is recorded at cost or fair value for assets acquired as part of business combinations, and depreciation is calculated on a
straight-line  method  over  the  estimated  useful  lives  of  the  assets.  Estimated  useful  lives  are  generally  as  follows:  (i)  buildings  40  years;  (ii)
wireless  communications  systems  range  from  2  to  20  years;  and  (iii)  furniture,  equipment,  vehicles  and  software  range  from  2  to  17  years.
Leasehold  improvements  are  recorded  at  cost  and  depreciated  over  the  lesser  of  the  term  of  the  lease  or  the  estimated  useful  life.  Costs  of
additions  and  major  replacements  and  improvements  are  capitalized.  Repair  and  maintenance  expenditures  which  do  not  enhance  the  asset's
functionality or extend the asset's useful life are charged to operating expenses as incurred. Construction costs, labor and overhead incurred in
the expansion or enhancement of the Company's networks are capitalized. Capitalization commences with pre-construction period administrative
and technical activities, which may include obtaining leases, zoning approvals and building permits, and ceases when the asset is ready for its
intended use and placed in service. Upon sale or retirement of an asset, the related costs and accumulated depreciation are removed from the
balance sheet accounts and any gain or loss is recognized. Assets under construction are not depreciated until placed in service.

Interest expense incurred during the construction phase of the Company's wireless networks is capitalized as part of property and equipment until
assets are placed into service. Capitalized interest costs are amortized over the estimated useful lives of the related assets. Capitalized interest for
the years ended December 31, 2020, 2019 and 2018 was $0.8 million, $1.1 million and $1.2 million, respectively.

The Company capitalizes certain costs incurred in connection with developing or acquiring internal use software. Capitalization of software costs
commences  once  selection  of  a  specific  software  project  has  been  made  and  the  Company  approves  and  commits  to  funding  the  project.
Capitalized costs include direct development costs associated with internal use software, including internal direct labor costs and external costs of
materials  and  services.  Capitalized  software  costs  are  included  in  Property  and  equipment,  net  and  amortized  on  a  straight-line  basis  over  the
estimated useful life of the asset. Costs incurred during the preliminary project stage, as well as maintenance and training costs, are expensed as
incurred.

The Company records an asset retirement obligation ("ARO") for the fair value of obligations associated with the retirement of tangible long-lived
assets and records a corresponding increase in the carrying amount of the related asset in the period in which the obligation is incurred. These
obligations  primarily  pertain  to  the  Company's  obligations  related  to  network  infrastructure,  principally  tower  and  related  assets,  and  include
obligations  to  remediate  leased  land  on  which  the  Company's  network  infrastructure  assets  are  located.  The  liability  is  accreted  to  its  present
value each period, and the capitalized cost is depreciated over the estimated useful life of the related asset. Upon settlement of the liability, any
difference  between  the  recorded  ARO  liability  and  the  actual  retirement  costs  incurred  is  recognized  as  an  operating  gain  or  loss  in  the
Consolidated Statement of Operations and Comprehensive (Loss) Income.

The  significant  assumptions  used  in  estimating  the  ARO  include  the  following:  a  probability  that  the  Company's  leases  with  ARO  will  be
remediated  at  the  lessor's  directive;  expected  settlement  dates  that  coincide  with  lease  expiration  dates  plus  estimated  lease  extensions;
remediation costs that are indicative of what third-party vendors would charge the Company to remediate the sites; expected inflation rates that
are consistent with historical inflation rates; and credit-adjusted risk-free interest rates which approximate the Company's incremental borrowing
rates.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

License Costs and Other Intangible Assets:

Intangible  assets  consist  primarily  of  wireless  spectrum  licenses  in  foreign  markets,  tradenames  and  subscriber  relationships.  License  costs
primarily represent costs incurred to acquire wireless spectrum licenses in foreign markets, which are recorded at cost, and the value attributed to
wireless spectrum licenses acquired in business combinations. Amortization begins with the commencement of service to customers. The license
costs  are  amortized  using  the  straight-line  method  over  7  to  20  years,  corresponding  to  the  expiration  dates  of  the  licenses  as  issued  by  the
regulators. Licenses, subject to certain conditions, are usually renewable and are generally non-exclusive. However, management generally does
not  consider  renewal  periods  when  determining  the  useful  life  of  a  license  since  there  is  no  certainty  that  a  license  will  be  renewed  without
significant cost (or at no cost).

Subscriber relationships were acquired as part of the acquisition in New Zealand of our fixed broadband communications services provider, Snap
Limited, in 2015 and relate to established relationships with residential and enterprise customers through contracts for fixed broadband services.
Subscriber relationships are amortized over the estimated useful life of 7 years using an accelerated method, which management believes best
reflects the estimated pattern in which the economic benefits of the assets will be consumed.

Impairment of Long-Lived Assets:

The Company evaluates its long-lived assets, including intangible assets subject to amortization, for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset group may not be recoverable. Asset groups are determined at the lowest level for
which identifiable cash flows are largely independent of cash flows of other groups of assets and liabilities. When the carrying amount of a long-
lived asset group is not fully recoverable and exceeds its fair value, an impairment loss is recognized  equal  to  the  excess  of  the  asset  group's
carrying  value  over  the  estimated  fair  value.  We  determine  fair  value  by  using  a  combination  of  comparable  market  values,  estimated  future
discounted  cash  flows  and  appraisals,  as  appropriate.  There  were  no  events  or  changes  in  circumstances  that  indicated  impairment  would  be
recorded for long-lived assets for the fiscal years ended December 31, 2020, 2019 and 2018. For further information, see "Impact of COVID-19 on
our Business" above.

Goodwill:

Goodwill is the excess of the cost of an acquisition of businesses over the fair value of the net identifiable assets acquired as of the acquisition
date. The Company reviews goodwill for potential impairment annually as of November 30 and also during interim periods if events or changes in
circumstances indicate the occurrence of a triggering event.

When assessing goodwill for impairment, we may elect to first perform a qualitative assessment to determine whether it is more likely than not that
the  fair  value  of  the  reporting  unit  is  less  than  its  carrying  amount  as  a  basis  for  determining  whether  it  is  necessary  to  perform  the  goodwill
impairment test. If we do not perform this qualitative assessment, or if the qualitative assessment indicates it is more likely than not that the fair
value of the single reporting unit is less than its carrying amount, we will test goodwill for impairment. If the Company determines the fair value of
the  reporting  unit  is  less  than  its  carrying  amount,  a  goodwill  impairment  loss  is  recognized  for  the  difference.  Determining  the  fair  value  of  a
reporting unit involves the use of significant estimates and assumptions. Generally fair value is determined by a multiple of earnings based on the
guideline publicly traded business method or on discounting projected future cash flows based on management's expectations of the current and
future operating environment. There were no goodwill impairment charges required for any periods presented.

Derivative Instruments and Hedging Activities:

We employ risk management strategies, which may include the use of interest rate swaps, cross-currency swaps and forward exchange contracts.
We do not hold or enter into derivative instruments for trading or speculative purposes.

Derivatives are recognized in the Consolidated Balance Sheets at fair value. Changes in the fair values of derivative instruments designated as
"cash flow" hedges, to the extent the hedges are highly effective, are recorded in Other comprehensive (loss) income. Derivative instruments not
qualifying  for  hedge  accounting  or  ineffective  portions  of  cash  flow  hedges,  if  any,  are  recognized  in  current  period  earnings.  The  Company
assesses,  both  at  inception  of  the  hedge  and  on  an  ongoing  basis,  whether  derivatives  used  as  hedging  instruments  are  highly  effective  in
offsetting the changes in the fair value or cash flow of the hedged items. If it is determined that a derivative is not highly effective as a hedge or
ceases  to  be  highly  effective,  the  Company  discontinues  hedge  accounting  prospectively.  As  of  December  31,  2020  and  2019,  no  derivative
instruments were designated for hedge accounting.

F-10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Fair Value Measurements:

The  Company  applies  fair  value  accounting  for  all  financial  assets  and  liabilities  and  non-financial  assets  and  liabilities  that  are  recognized  or
disclosed at fair value in the financial statements on a recurring basis. The Company defines fair value as the price that would be received from
selling  an  asset  or  would  be  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.  When
determining  the  fair  value  measurements  for  assets  and  liabilities  that  are  required  to  be  recorded  at  fair  value,  the  Company  considers  the
principal  or  most  advantageous  market  in  which  the  Company  would  transact  and  the  market-based  risk  measurements  or  assumptions  that
market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.

Warrant Liability:

TIP Inc.'s outstanding warrants are recorded as a liability, as the warrants are written options that are not indexed to common shares of TIP Inc.
(the "Common Shares"). The warrant liability is recorded in Other current liabilities and accrued expenses in the Company's Consolidated Balance
Sheets. The offsetting impact is reflected in Accumulated deficit as a result of the reduction of Additional paid in capital to zero with the allocation
of opening equity due to the Arrangement. The amount of the warrant liability was $0.2 million and $0.1 million as of December 31, 2020 and 2019,
respectively. Any change in fair value of these warrants due to a change in their price during the reporting period is recorded as Change in fair
value  of  warrant  liability  in  the  Company's  Consolidated  Statements  of  Operations  and  Comprehensive  (Loss)  Income.  The  fair  value  of  the
warrant liability is determined each period by utilizing the number of warrants outstanding and the closing trading value of the warrants as of the
reporting date. The change in fair value of the warrant liability was insignificant for the years ended December 31, 2020 and 2019, respectively,
and  a  non-cash  gain  of  $6.4  million  was  recorded  for  the  year  ended  December  31,  2018.  Additionally,  there  were  immaterial  changes  in  the
warrant  liability  during  the  periods  due  to  changes  in  the  exchange  rate  between  the  Canadian  dollar  (the  currency  in  which  the  warrants  are
denominated) and United States dollar.

Required Distributions:

Trilogy LLC is required to make quarterly distributions to its members on a pro rata basis in accordance with each member's ownership interest in
amounts sufficient to permit members to pay the tax liabilities resulting from allocations of income tax items from Trilogy LLC. Trilogy LLC was in a
net  taxable  loss  position  for  the  years  ended  December  31,  2020,  2019  and  2018;  therefore,  no  tax  distributions  were  made  to  its  members
related to these tax years.

Revenue Recognition (effective January 1, 2019):

The  Company  derives  its  revenues  primarily  from  wireless  services,  wireline  services  and  equipment  sales.  Revenues  are  recognized  when
control of the services and equipment is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in
exchange for those services. The Company's revenue recognition policy follows guidance from Revenue from Contracts with Customers ("Topic
606").

The Company determines revenue recognition through the following five-step framework:

Identification of the contract, or contracts, with a customer;
Identification of the performance obligations in each contract;
Determination of the transaction price;
Allocation of the transaction price to the performance obligations in each contract; and
Recognition of revenue when, or as, we satisfy a performance obligation.

Significant Judgments
The most significant judgments affecting the amount and timing of revenue from contracts with our customers include the following items:

The  assessment  of  legally  enforceable  rights  and  obligations  involves  judgment  and  impacts  our  determination  of  contractual  term,
transaction price and related disclosures;
Our  products  are  generally  sold  with  a  right  of  return,  which  is  accounted  for  as  variable  consideration  when  estimating  the  amount  of
revenue to recognize. Expected device returns are estimated based on historical experience;
Identifying distinct performance obligations within our service plans may require significant judgment;
For contracts that involve more than one product or service (or multiple performance obligations), determining the standalone selling price
for each product or service (or performance obligation) may require significant judgment;
Determining costs that we incur to obtain or fulfill a contract may require significant judgment; and

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

For capitalized contract costs, determining the amortization period as well as assessing the indicators of impairment may require significant
judgment.

Wireless Services and Related Equipment
The Company enters into contracts with consumer and business customers for postpaid wireless services, prepaid wireless services and wireless
equipment. Customers may elect to purchase wireless services or equipment separately or together. For wireless service and wireless equipment
contracts  entered  into  within  a  short  period  of  time,  we  follow  the  contract  combination  guidance  and  assess  the  contracts  as  a  single
arrangement. The Company generates wireless services revenues from providing access to, and usage of, our wireless communications network.
Performance  obligations  included  in  a  typical  wireless  service  contract  with  a  customer  include  data,  voice  and  text  message  services.  We
recognize revenue using an output method, either as the services are used or as time elapses if doing so reflects the pattern by which we satisfy
our  performance  obligation  through  the  transfer  of  the  service  to  the  customer.  Wireless  monthly  service  contracts  are  billed  monthly  either  in
advance or arrears based on a fixed fee.

Prepaid wireless services sold to customers are recorded as deferred revenue prior to the services being provided to the customer or expiration of
the obligation to provide the services. When prepaid service credits are not subject to expiration or have not yet expired, the Company estimates
breakage  (cash  consideration  received  for  prepaid  services  but  never  expected  to  be  redeemed  by  customers)  based  upon  historical  usage
trends. The Company's policy is to recognize revenue for estimated breakage in proportion to the patterns exercised by the customer.

Postpaid  monthly  wireless  services  sold  to  customers  are  billed  monthly  in  arrears.  Postpaid  wireless  customer  contracts  are  generally  either
month-to-month and cancellable at any time (i.e., open term) or contain terms greater than one month (under a fixed-term plan). Service contracts
that exceed one month are generally two years or less. The transaction prices allocated to service performance obligations that are not satisfied or
are partially satisfied as of the end of the reporting period are generally related to our fixed-term plans. For postpaid plans where monthly usage
exceeds  the  allowance,  the  overage  usage  represents  an  option  held  by  the  customer  for  incremental  services  and  the  usage-based  fee  is
recognized when the customer exercises the option (typically on a month-to-month basis).

We also generate revenues from the sale of wireless equipment to consumer and business subscribers. Performance obligations associated with a
typical wireless equipment contract with a customer include handset and accessory equipment. We recognize revenue at a point in time when the
device or accessory is delivered to the customer.

We  offer  certain  postpaid  customers  the  option  to  pay  for  devices  and  accessories  in  installments  using  an  EIP.  We  assessed  this  payment
structure and concluded that there is a financing component related to the EIP. However, we have determined that the financing component for
certain direct channel customer classes in the postpaid wireless plans is not significant and therefore we have not recorded interest income over
the repayment period for these customer transactions.

Wireline Services and Related Equipment
We  enter  into  wireline  or  fixed  LTE  wireless  arrangements  with  consumer  and  business  subscribers.  Wireline  service  performance  obligations
include broadband internet services and voice services. We recognize revenue using an output method, as time elapses, because it reflects the
pattern  by  which  we  satisfy  our  performance  obligation  through  the  transfer  of  service  to  the  customer.  Broadband  arrangements  are  billed
monthly.  Performance  obligations  included  in  a  typical  wireline  broadband  contract,  as  defined  by  Topic  606,  include  modem  equipment,  when
sold,  and  telephone  equipment.  For  these  sales,  we  recognize  revenue  when  the  device  or  accessory  is  delivered  to  the  customer.  We  also
entered  into  agreements  with  subscribers  in  which  we  own  customer  premises  equipment,  including  modems,  and  lease  such  equipment  to
subscribers. For these agreements, the modem equipment is not considered a performance obligation subject to Topic 606 guidance, rather it is a
lease  component  of  the  contract  and  is  accounted  for  under  the  applicable  leasing  guidance.  The  lease  revenues  associated  with  these
agreements are included in Wireline service revenues in the Consolidated Statements of Operations and Comprehensive (Loss) Income and were
not significant for the periods presented.

We enter into managed service arrangements with large enterprises and governments. Wireline service performance obligations associated with
managed service arrangements include managed network services, internet services and voice services. We recognize revenue using an output
method,  as  time  elapses,  because  it  reflects  the  pattern  by  which  we  satisfy  our  performance  obligation  through  the  transfer  of  service  to  the
customer. Wireline service contracts are billed monthly. In the context of our managed service arrangements, we provide customers with the use
of  modem  and  networking  equipment  to  facilitate  the  internet  and  networking  services.  We  have  determined  that  as  part  of  managed  service
arrangements for our New Zealand business, equipment is provided to the customer only to enable the customer to consume the service. At the
end of the contract term the customer is required to return the equipment as it may be used by other customers. 

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Wireline customer contracts are generally either month-to-month and cancellable at any time (i.e., open term) or contain terms greater than one
month (typically under a fixed-term plan or within managed services arrangements). Service contracts that exceed one month are generally three
years or less. The transaction prices allocated to service performance obligations that are not satisfied or are partially satisfied as of the end of the
reporting period are generally related to our fixed-term plans.

Equipment
In  addition  to  selling  equipment  in  connection  with  wireless  and  wireline  service  contracts,  as  discussed  above,  we  also  sell  equipment  on  a
standalone basis to dealers and resellers for a fixed fee. The performance obligations include handset and accessory equipment. We recognize
revenue when the handset or accessory is delivered to the dealer or reseller as the dealer and reseller is our customer. At the time of delivery, the
customer acquires legal title, as physical possession and risks and rewards of ownership have been transferred to the customer with no additional
conditions to customer acceptance.

Interconnection
Interconnection revenues are generated when calls from other operators terminate in the Company's networks and are recognized in the period
the termination occurs.

Transaction Price and Allocations
We  have  elected  to  utilize  a  practical  expedient  and  account  for  shipping  and  handling  activities  that  occur  after  control  of  the  related  good
transfers  as  fulfillment  activities  instead  of  assessing  such  activities  as  performance  obligations.  We  establish  provisions  for  estimated  device
returns based on historical experience.

We assess whether the amounts  due  under  our  contracts  are  probable  of  collection.  For  those  not  probable  of  collection,  we  do  not  recognize
revenue  until  the  contract  is  completed  and  cash  is  received.  Collectability  is  re-assessed  when  there  is  a  significant  change  in  facts  or
circumstances.

Consideration payable to a customer is treated as a reduction of the total transaction price, unless the payment is in exchange for a distinct good
or service, such as certain commissions paid to dealers. As an accounting policy election, we exclude from the measurement of the transaction
price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and
collected from a customer (for example, sales, use, value added and some excise taxes).

We may offer a right of return on our products for a short time period after a sale. These rights are accounted for as variable consideration when
determining the transaction price and, accordingly, we recognize revenue based on the estimated amount to which we expect to be entitled net of
expected returns. Returns and credits are estimated at contract inception based on historical experience with similar classes of customers and
updated at the end of each reporting period as additional information becomes available.

Transaction price is allocated to each performance obligation based on its relative standalone selling price ("SSP"). SSP is the price for which we
would sell the good or service on a standalone basis without a promotional discount. Judgment is required to determine the SSP for each distinct
performance  obligation.  In  instances  where  SSP  is  not  directly  observable,  such  as  when  we  do  not  sell  the  product  or  service  separately,  we
determine the SSP using information that may include market conditions, costs plus a margin and other observable inputs.

Warranties and Indemnifications
The  Company's  equipment  is  typically  provided  with  an  assurance-type  warranty  that  it  will  perform  in  accordance  with  the  Company's  on-line
documentation  under  normal  use  and  circumstances.  The  Company  includes  a  service  level  commitment  to  its  customers,  typically  regarding
certain  levels  of  uptime  reliability  and  performance  and  if  the  Company  fails  to  meet  those  levels,  customers  can  receive  credits  and  in  some
cases  terminate  their  relationship  with  the  Company.  To  date,  the  Company  has  not  had  a  material  amount  of  credits  issued  or  customers
terminate as a result of such commitments.

Contract Modifications
Our  service  contracts  allow  customers  to  modify  their  contracts  without  incurring  penalties  in  many  cases.  Each  time  a  contract  is  modified  we
evaluate  the  change  in  scope  or  price  of  the  contract  to  determine  if  the  modification  should  be  treated  as  a  separate  contract,  if  there  is  a
termination  of  the  existing  contract  and  creation  of  a  new  contract,  or  if  the  modification  should  be  considered  a  change  associated  with  the
existing contract. We typically do not have significant impacts from contract modifications.

F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Advertising Costs:

The Company expenses the cost of advertising as incurred. Advertising expense for the years ended December 31, 2020, 2019 and 2018 were
$16.8 million, $18.6 million and $20.9 million, respectively.

Defined Contribution Plan:

The  Company  has  a  defined  contribution  plan  whereby  participants  may  contribute  a  portion  of  their  eligible  pay  to  the  plan  through  payroll
withholdings. The Company provides matching contributions based on the amount of eligible compensation contributed by the employees. Total
contributions by the Company were $0.1 million for each of the years ended December 31, 2020, 2019 and 2018.

Equity-Based Compensation:

The Company measures compensation costs for all equity-based payment awards made to employees based on the estimated fair values at the
either  the  grant  date  for  equity  classified  awards  or  quarterly  for  liability  classified  awards.  Such  compensation  costs  are  recognized  as  an
expense over the requisite service period, which is generally the vesting period of the award, net of forfeitures when they occur.

Net (Loss) Earnings Per Share ("EPS"):

EPS is calculated using the two-class method, which is an earnings allocation method that determines earnings per share for Common Shares
and  participating  securities.  The  Company  has  one  class  of  common  stock;  however,  Trilogy  LLC  Class  C  Units  (the  "Class  C  Units")  held  by
Trilogy LLC members (a noncontrolling interest in Trilogy LLC) are treated as participating securities for purposes of calculating EPS and a two-
class method security due to their pro-rata rights to dividends and earnings.

Basic (loss)/income per share ("Basic EPS") is computed by dividing net (loss)/income, less net (loss)/income available to participating securities,
by the basic weighted average Common Shares outstanding.

Diluted  (loss)/income  per  share  ("Diluted  EPS")  is  calculated  by  dividing  attributable  net  income/(loss)  by  the  weighted  average  number  of
Common Shares plus the effect of potential dilutive Common Shares outstanding during the period. Diluted EPS excludes all potentially dilutive
units if the effect of their inclusion is anti-dilutive, the attributable service condition was not met, or if the underlying potentially dilutive units are out-
of-the-money.

Foreign Currency Remeasurement and Translation:

The  functional  currency  for  our  Bolivian  operation  is  the  U.S.  dollar  and  for  our  New  Zealand  operation  is  the  New  Zealand  dollar,  since  the
majority of the revenues and expenses in those operations are denominated in those currencies. However, portions of the revenues earned and
expenses  incurred  by  our  subsidiaries  are  denominated  in  currencies  other  than  their  functional  currency.  Transactions  that  involve  such  other
currencies are remeasured into the functional currency based on a combination of both current and historical exchange rates. All foreign currency
asset and liability amounts are remeasured at end-of-period exchange rates, except for nonmonetary items, which are remeasured at historical
rates. Foreign currency income and expense are remeasured at average exchange rates in effect during the year, except for expenses related to
balance sheet amounts which are remeasured at historical rates. Gains and losses from remeasurement of foreign currency transactions into the
functional currency are included in Other, net in our Consolidated Statements of Operations in the period in which they occur.

Our reporting currency is the U.S. dollar. Thus, assets and liabilities from our New Zealand operation are translated from the New Zealand dollar
into the U.S. dollar at the exchange rate on the balance sheet date while revenues and expenses are translated at the average exchange rate in
the month they occurred. Gains and losses from the translation of our New Zealand operation's financial statements into U.S. dollars are included
in Accumulated other comprehensive income in our Consolidated Balance Sheets.

Income Taxes:

For  our  taxable  subsidiaries,  we  account  for  income  taxes  under  the  asset  and  liability  method,  which  requires  the  recognition  of  deferred  tax
assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method,
we  determine  deferred  tax  assets  and  liabilities  on  the  basis  of  the  differences  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on
deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

We  recognize  deferred  tax  assets  to  the  extent  that  we  believe  that  these  assets  are  more  likely  than  not  to  be  realized.  In  making  such  a
determination,  we  consider  all  available  positive  and  negative  evidence,  including  future  reversals  of  existing  taxable  temporary  differences,
projected future taxable income, tax-planning strategies, and results of recent operations. A valuation allowance is recorded when it is more likely
than not that some portion or all of a deferred tax asset will not be realized. When a valuation allowance has previously been recorded and we
determine that we expect to be able to realize our deferred tax assets in the future in excess of their net recorded amount, we adjust the deferred
tax  asset  valuation  allowance,  which  reduces  the  provision  for  income  taxes.  During  2019,  we  removed  the  valuation  allowance  on  our  New
Zealand  deferred  tax  assets,  with  a  corresponding  income  tax  benefit,  as  the  deferred  tax  assets  are  expected  to  be  realizable.  As  discussed
under "Impact of COVID-19 on our Business" above, during 2020 management recorded a full valuation allowance against NuevaTel's beginning
of year net deferred tax assets as management concluded that NuevaTel's deferred tax assets are no longer more likely than not to be realized.

We  record  uncertain  tax  positions  on  the  basis  of  a  two-step  process  in  which  (1)  we  determine  whether  it  is  more  likely  than  not  that  the  tax
positions will be sustained on the basis of the technical merits  of  the  position  and  (2)  for  those  tax  positions  that  meet  the  more-likely-than-not
recognition threshold, we record the largest amount of tax benefit to meet such threshold.

We recognize interest and penalties related to unrecognized tax benefits in the Other, net line in the accompanying Consolidated Statements of
Operations  and  Comprehensive  (Loss)  Income. Accrued  interest  and  penalties  are  included  in  the  related  tax  liability  line  in  the  Consolidated
Balance Sheets.

Concentrations:

The Company's revenues are attributable to our international operations. The Company's operations are subject to various political, economic, and
other risks and uncertainties inherent in the countries in which the Company operates. Among other risks, the Company's operations are subject
to  the  risks  of  restrictions  on  transfer  of  funds;  export  duties,  quotas  and  embargoes;  domestic  and  international  customs  and  tariffs;  changing
taxation  policies;  foreign  exchange  restrictions;  and  political  conditions  and  governmental  regulations.  For  key  financial  information  of  our
subsidiaries in New Zealand and Bolivia, see Note 18 - Segment Information.

Accounting Pronouncements Adopted During the Current Year:

As an "emerging growth company" under the Jumpstart Our Business Startups Act of 2012, the Company may defer adoption of new or revised
accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company
intends to use the extended transition period. As a result, the Company's financial statements may not be comparable to the financial statements
of issuers who have adopted these new or revised accounting standards that are applicable to public companies.

Leases
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02 related to leases
("Topic 842") and has since modified the standard with several ASUs (collectively, the "new lease standard"). This new lease standard requires
organizations that lease assets to recognize on the balance sheet the right-of-use ("ROU") assets and lease liabilities for the rights and obligations
created by those leases. The new lease standard requires both classifications of leases, operating and finance leases, to be recognized on the
balance sheet. The new guidance also results in a change in naming convention for leases historically classified as capital leases. Under the new
lease  standard,  these  leases  are  now  referred  to  as  finance  leases.  Consistent  with  previous  GAAP,  the  recognition,  measurement  and
presentation of expenses and cash flows arising from a lease will depend on its classification. The new lease standard also requires enhanced
disclosure  to  enable  investors  and  others  to  understand  better  the  amount,  timing  and  uncertainty  of  cash  flows  arising  from  leases.  As  an
"emerging  growth  company",  we  adopted  the  new  lease  standard  effective  January  1,  2020,  using  the  modified  retrospective  approach,  by
recognizing and measuring leases at such initial adoption date with the cumulative-effect adjustment recognized on such date to opening retained
earnings/accumulated deficit and as a result we did not restate the prior periods presented in the consolidated financial statements. We adopted
certain practical expedients permitted under the transition guidance and did not reassess (1) whether an expired or existing contract is a lease or
contains a lease, (2) lease classification of an expired or existing lease, (3) initial direct costs for an existing or expired lease or (4) whether an
existing  or  expired  land  easement  is  or  contains  a  lease  if  it  has  not  historically  been  accounted  for  as  a  lease.  We  also  elected  the  practical
expedient  not  to  separate  lease  and  non-lease  components  for  all  of  our  leases.  Additionally,  we  elected  the  short-term  lease  recognition
exemption, which allows for the exclusion of leases with a term of 12 months or less from recognition on the balance sheet as ROU assets and
lease liabilities.

F-15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The  adoption  of  the  new  lease  standard  resulted  in  the  recognition  of  an  operating  lease  ROU  asset  of  $162.9  million  and  an  operating  lease
liability of $161.1 million as of the adoption date of January 1, 2020. These ROU assets and operating lease liabilities give rise to deferred tax
assets  and  liabilities  that  are  offsetting  and  related  to  the  same  tax  jurisdictions,  thus  net  impacts  were  negligible  to  the  Consolidated  Balance
Sheet  as  of  the  adoption  date.  Included  in  the  measurement  of  the  new  operating  lease  ROU  asset  is  the  reclassification  of  certain  balances,
including those historically recorded as prepaid rent and deferred rent. The adoption also resulted in a cumulative effect transitional adjustment of
$55.0  million  ($37.6  million  net  of  tax)  to  Accumulated  deficit  and  Noncontrolling  interests  related  to  the  elimination  of  deferred  gains  on  sale-
leaseback  transactions  which  would  have  been  recognized  to  income  over  an  average  period  of  approximately  10  years.  Additionally,  at  the
transition date, we were required to reassess any previously unrecognized sale-leaseback transactions to determine if a sale has occurred and
qualification for leaseback accounting existed under the new lease standard. Under the new lease standard, a sale is assessed using the transfer
of  control  criteria  in  Topic  606.  This  assessment  of  transfer  of  control  and  reevaluation  of  sale-leaseback  transactions  under  the  new  lease
standard is an area of judgment. The reassessment resulted in certain tower sale transactions qualifying for sale-leaseback accounting that were
not  previously  recognized  as  sale-leaseback  transactions  and  were  historically  recorded  as  financing  obligations.  The  recognition  of  these
qualifying  sale-leaseback  transactions  resulted  in  a  cumulative  effect  transitional  adjustment  of  $11.5  million  ($7.9  million  net  of  tax)  to
Accumulated  deficit  and  Noncontrolling  interests.  At  the  transition  date,  we  derecognized  the  tower-related  assets  and  financing  obligations  for
these site lease locations and measured the related ROU assets and lease liabilities in accordance with the transition guidance. The qualification
for sale-leaseback accounting for these tower sites results in the recognition of lease costs in 2020, which was previously reported as depreciation
expense  and  interest  expense  in  prior  periods.  Additionally,  the  qualification  for  sale-leaseback  accounting  results  in  presentation  of  certain
payments from financing outflows to operating outflows in the Consolidated Statement of Cash Flows as compared to prior presentation prior to
qualification for sale-leaseback accounting. Except for the impact described herein, the adoption of the new lease standard did not have a material
impact in the Consolidated Statements of Operations and Comprehensive (Loss) Income or the Consolidated Statement of Cash Flows. See Note
15 - Leases for additional information related to leases, including required disclosures under Topic 842.

Cloud Computing Arrangements
In  August  2018,  the  FASB  issued  ASU  2018-15  related  to  implementation  costs  incurred  in  a  cloud  computing  arrangement  that  is  a  service
contract. The standard aligns the requirement for a customer to capitalize implementation costs incurred in a hosting arrangement that is a service
contract with the requirement to capitalize implementation costs incurred to develop or obtain internal-use software. The standard also requires
the  presentation  of  the  amortization  of  the  capitalized  implementation  costs  in  the  same  line  item  in  the  Consolidated  Statements  of
Comprehensive Income as the fees associated with the hosting arrangement. The standard took effect for public entities for fiscal years beginning
after  December  15,  2019,  including  interim  periods  within  those  fiscal  years.  For  all  other  entities,  the  standard  will  take  effect  for  fiscal  years
beginning after December 15, 2020, and for interim periods within fiscal years beginning after December 15, 2021. Early adoption is permitted for
all  entities.  As  an  "emerging  growth  company",  the  effective  date  for  the  standard  is  the  date  it  becomes  applicable  to  private  companies.  We
began implementation efforts for certain cloud computing arrangements in 2020 and these efforts increased during the fourth quarter of 2020 and
are expected to continue throughout 2021. We early adopted this standard in the fourth quarter of 2020 in connection with these implementation
efforts  and  capitalized  certain  implementation  costs  relating  to  the  cloud  based  arrangements.  These  costs  will  be  recognized  within  Cost  of
service over the term of the cloud computing arrangement. We adopted the standard on a prospective basis applying it to implementation costs
incurred subsequent to adoption and as a result did not restate the prior periods presented in the consolidated financial statements. The adoption
of the standard did not have a material impact on our consolidated financial statements for the year ended December 31, 2020.

Recently Issued Accounting Standards:

In June 2016, the FASB  issued  ASU  2016-13  related  to  the  measurement  of  credit  losses  on  financial  instruments  and  has  since  modified  the
standard  with  several  ASUs  (collectively,  the  "credit  loss  standard").  The  credit  loss  standard  requires  a  financial  asset  (or  a  group  of  financial
assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses
is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts
that  affect  the  collectability  of  the  reported  amount.  The  credit  loss  standard  will  take  effect  for  public  entities  for  fiscal  years  beginning  after
December  15,  2019,  including  interim  periods  within  those  fiscal  years.  As  amended  in  ASU  2019-10,  for  companies  that  file  under  private
company  guidelines,  the  credit  loss  standard  will  take  effect  for  fiscal  years  beginning  after  December  15,  2022,  and  for  interim  periods  within
those  fiscal  years.  Early  adoption  is  permitted  for  all  entities  for  fiscal  years  beginning  after  December  15,  2018.  As  an  "emerging  growth
company",  we  intend  to  adopt  this  standard  on  the  date  it  becomes  applicable  to  private  companies.  The  adoption  of  this  ASU  will  require  a
cumulative-effect adjustment to Accumulated deficit as of the beginning of the first reporting period in which the guidance is effective (that is, a
modified-retrospective approach). We are currently evaluating the impact this ASU will have on our consolidated financial statements.

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 2 - PROPERTY AND EQUIPMENT

Land, buildings and improvements
Wireless communication systems
Furniture, equipment, vehicles and software
Construction in progress

Less: accumulated depreciation
  Property and equipment, net

As of December 31,
2020

As of December 31,
2019

$

$

10,022 
879,209 
221,943 
40,602 
1,151,776 
(788,857)
362,919 

$

$

9,391 
811,344 
196,215 
51,814 
1,068,764 
(689,903)
378,861 

Depreciation expense was $93.6 million, $92.6 million and $93.1 million for the years ended December 31, 2020, 2019 and 2018, respectively.

Advances  to  equipment  vendors  are  included  in  Other  assets  and  totaled  $5.7  million  and  $4.0  million  as  of  December  31,  2020  and  2019,
respectively.

In February 2019, NuevaTel entered into an agreement, which has been subsequently amended, to sell and leaseback up to 651 network towers.
Three  closings  for  a  total  of  574  towers  were  completed  in  2019  for  aggregate  cash  consideration  of  $89.5  million.  In  July  2020,  NuevaTel
completed the fourth and final closing of 34 towers for additional cash consideration of $5.8 million. In total, 608 towers were sold for total cash
consideration  of  $95.3  million.  The  $5.8  million  of  proceeds  received  during  the  year  ended  December  31,  2020  were  recognized  in  the
Consolidated Statement of Cash Flows as Proceeds from sale-leaseback transaction within investing activities. In addition, a gain of $5.6 million
was  recognized  in  (Gain)  loss  on  disposal  of  assets  and  sale-leaseback  transaction  for  the  year  ended  December  31,  2020.  Of  the  proceeds
received during the year ended December 31, 2019, $70.6 million were recognized in the Consolidated Statement of Cash Flows as Proceeds
from sale-leaseback transaction in investing activities and $18.9 million were recognized as Proceeds from sale-leaseback financing obligation in
financing activities. The Company had $4.5 million and $16.8 million of financing obligations outstanding as of December 31, 2020 and December
31,  2019,  respectively,  resulting  from  all  closings  for  towers  that  did  not  meet  the  criteria  for  sale-leaseback  accounting  due  to  continuing
involvement  by  NuevaTel.  In  connection  with  the  adoption  of  the  new  lease  standard,  these  unrecognized  sale-leaseback  transactions  were
reassessed,  and  certain  towers  qualified  for  sale-leaseback  accounting  under  the  new  lease  standard.  The  amounts  related  to  the  towers  that
qualified for sale-leaseback accounting were removed from the tower financing obligations and recognized as a sale-leaseback as of January 1,
2020. See Note 1 - Description of Business, Basis of Presentation and Summary of Significant Accounting Policies for further information on the
impact of the adoption of the new lease standard and Note 7 - Debt for further information on the tower sale-leaseback transaction.

As  of  December  31,  2019,  the  Company  had  an  outstanding  balance  of  deferred  gain  of  $55.1  million  for  the  towers  that  qualified  as  a  sale-
leaseback, of which $1.0 million were capital leases and the remaining were operating leases based on a lease-by-lease accounting evaluation. At
the time of the first three closings, $10.1 million of gain was immediately recognized in Gain on disposal of assets and sale-leaseback transaction
in the Consolidated Statement of Operations and Comprehensive (Loss) Income for the year ended December 31, 2019. During the year ended
December 31, 2019, $3.9 million of the deferred gain was recognized. The current portion of the deferred gain was $5.9 million as of December
31, 2019 and is included in Other current liabilities and accrued expenses in the Consolidated Balance Sheet. In connection with the adoption of
the new lease standard, the deferred gain was recognized to Accumulated deficit and Noncontrolling interests as of January 1, 2020. See Note 1 -
Description  of  Business,  Basis  of  Presentation  and  Summary  of  Significant  Accounting  Policies  for  further  information  on  the  impact  of  the
adoption of the new lease standard.

Bank fees of $1.3 million were incurred in connection with the tower sale transaction in the first quarter of 2019 and were included in General and
administrative expenses in the Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2019 and in Net
cash provided by operating activities in the Consolidated Statement of Cash Flows for the year ended December 31, 2019. There were no bank
fees incurred in connection with the fourth closing of the tower sale transaction during the year ended December 31, 2020.

F-17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The tower sites have an initial lease term of 10 years with up to three five-year renewal terms at NuevaTel's option. NuevaTel's initial gross annual
tower  operating  and  capital  lease  rent  obligation  is  $10.4  million  and  $0.3  million,  respectively,  for  the  towers  that  qualify  as  a  sale-leaseback
under the new lease standard and its gross annual tower financing obligation for the sites that do not qualify as a sale-leaseback under the new
lease standard is $0.9 million, all of which are subject to certain 3% annual rent increases. For those towers that qualified as a sale-leaseback,
NuevaTel incurred $11.6 million and $6.0 million in gross rent expense during the years ended December 31, 2020 and 2019, respectively.

The 2019 closings of the tower sale-leaseback transaction generated a taxable gain which resulted in $18.2 million of Bolivian income tax that will
be paid in monthly installments over a three-year period. This taxable gain gave rise to a deferred tax asset and taxes payable which are included
in Deferred income taxes and Other current liabilities and accrued expenses, respectively, in the Consolidated Balance Sheet as of December 31,
2019. The deferred tax asset was derecognized from Deferred income taxes as of January 1, 2020 in connection with the adoption of the new
lease  standard.  See  Note  1  -  Description  of  Business,  Basis  of  Presentation  and  Summary  of  Significant  Accounting  Policies  for  further
information. The fourth closing of the tower sale-leaseback transaction generated a taxable gain of $5.1 million during the third quarter of 2020
which was offset by net losses generated during the period and therefore did not give rise to income tax expense or liability. In  addition  to  the
Bolivian income tax, the sale-leaseback also resulted in payment of $3.0 million of transaction taxes included within General and administrative
expenses in the Consolidated Statement of Operations and Comprehensive Loss during the year ended December 31, 2019.

AROs are primarily recorded for the Company's legal obligations to remediate leased property on which the Company's network infrastructure and
related assets are located. The AROs are recorded in Other non-current liabilities with a corresponding amount in Property and equipment, net.
No obligation is expected to be settled within 12 months as of December 31, 2020. The activity in the AROs was as follows:

Beginning balance
Revisions in estimated cash flows
Additional accruals
Foreign currency translation
Accretion
Disposals

Ending balance

Years Ended December 31,

2020

2019

$

$

20,971 
- 
371 
1,344 
1,525 
(618)
23,593 

$

$

21,689 
17 
1,026 
119 
1,420 
(3,300)
20,971 

The  Company  performs  a  review  of  its  ARO  liability  annually,  which  may  result  in  revisions  in  estimated  cash  flows.  During  the  year  ended
December 31, 2020, there were no revisions in estimated cash flows. During the year ended December 31, 2019, the revisions in estimated cash
flows were not significant.

The  corresponding  assets,  net  of  accumulated  depreciation,  related  to  AROs  were  $5.8  million  and  $6.0  million  as  of  December  31,  2020  and
2019, respectively.

Supplemental Cash Flow Disclosure:

The Company acquired $1.8 million, $2.8 million and $1.6 million of property and equipment through current and long-term debt during the years
ended December 31, 2020, 2019 and 2018, respectively.

The Company also acquires property and equipment through current and long-term construction accounts payable. The net change in current and
long-term  construction  accounts  payable  resulted  in  additions  or  (adjustments)  to  Purchase  of  property  and  equipment  in  the  Consolidated
Statements of Cash Flows of $10.4 million, $4.8 million and ($1.4) million for the years ended December 31, 2020, 2019 and 2018, respectively.

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 3 - GOODWILL, LICENSE COSTS AND OTHER INTANGIBLE ASSETS

The following table summarizes the changes in the Company's goodwill balance:

Beginning balance
Foreign currency adjustment
  Balance at the end of the year

  December 31, 2020

  December 31, 2019

$

$

9,046 
1,177 
10,223 

$

$

9,014 
32 
9,046 

All  of  the  goodwill  is  attributable  to  the  acquisition  of  Snap  Limited  in  2015  by  our  New  Zealand  segment.  There  are  no  accumulated  goodwill
impairments for the years ended December 31, 2020 and 2019.

The Company's license costs and other intangible assets consisted of the following:

Estimated Useful Lives  

As of December 31, 2020

As of December 31, 2019

Gross
Carrying
Amount

Accumulated
Amortization  

Net

Gross
Carrying
Amount

Accumulated
Amortization  

Net

7 - 20 years

License costs
Subscriber relationships 7 years
Other
  Total

6 -14 years

$

$

225,835 
13,485 
3,640 
242,960 

$

$

(140,849) $
(12,978)
(3,640)
(157,467) $

84,986 
507 
- 
85,493 

$

$

218,473 
12,589 
3,542 
234,604 

$

$

(124,105) $
(11,165)
(3,542)
(138,812) $

94,368 
1,424 
- 
95,792 

Fully  amortized  license  costs  continue  to  be  presented  in  the  table  above  when  renewals  have  occurred  for  the  same  spectrum  bands.
Amortization  expense  of  license  costs  and  other  intangible  assets  was  $11.8  million,  $15.8  million  and  $17.2  million  for  the  years  ended
December 31, 2020, 2019 and 2018, respectively. Estimated future amortization expense associated with the net carrying amount of license costs
and other intangible assets, based on the exchange rate as of December 31, 2020, is as follows:

Years Ending December 31,
2021
2022
2023
2024
2025
Thereafter

Total

$

$

9,429 
8,389 
7,900 
7,898 
7,898 
43,979 
85,493 

New Zealand:
On October 29, 2013, Trilogy International Radio Spectrum LLC, a Delaware limited liability company and indirect wholly owned subsidiary of TIP
Inc. ("TIRS"), entered into an agreement with the government of New Zealand for the acquisition of a 10 MHz paired license of 700 MHz spectrum
(the "700 MHz License") for $44.0 million New Zealand dollars ("NZD") ($31.7 million based on the exchange rate at December 31, 2020). The
700 MHz License expires in 2031. TIRS made the management rights to this spectrum available to 2degrees, and 2degrees uses such spectrum
in connection with its provision of 4G services.

The  acquisition  of  the  700  MHz  License  was  funded  through  a  long-term  payable  from  TIRS  to  the  government  of  New  Zealand.  TIRS  was
obligated to make annual installment payments along with accrued interest. Interest on the unpaid purchase price accrued at the rate of 5.8% per
annum. During the year ended December 31, 2019, 2degrees paid the final installment on behalf of TIRS in the total amount of $10.3 million NZD
to the government of New Zealand ($6.8 million based on the average exchange rate in the month of payment of which $0.4 million was accrued
interest). During the year ended December 31, 2018, the Company paid an installment on behalf of TIRS in the total amount of $10.3 million NZD
to the government of New Zealand ($7.0 million based on the average exchange rate in the months of payment of which $0.7 million was accrued
interest).

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

In March 2020, the management rights to this spectrum were transferred to 2degrees.

Bolivia:
In November 2019, NuevaTel renewed the license for its 30 MHz of 1900 MHz spectrum holdings for $30.2 million. The payment in November
2019 was funded by reinvesting a portion of proceeds from the sale-leaseback of NuevaTel's towers. The license expires November 2034.

NOTE 4 - EIP RECEIVABLES

In New Zealand, 2degrees offers certain wireless subscribers the option to pay for their handsets in installments over a period of up to 36 months
using an EIP. In Bolivia, in 2018, NuevaTel began offering certain wireless subscribers the option to pay for their handsets in installments over a
period of 18 months using an EIP. 

The following table summarizes the unbilled EIP receivables:

EIP receivables, gross
Unamortized imputed discount
  EIP receivables, net of unamortized imputed discount
Allowance for doubtful accounts
  EIP receivables, net

Classified on the balance sheet as:

EIP receivables, net
Long-term EIP receivables
  EIP receivables, net

As of December 31,
2020

As of December 31,
2019

$

$

$

$

$

92,081 
(4,588)
87,493 
(6,703)
80,790 

As of December 31,
2020

43,538 
37,252 
80,790 

$

$

$

$

$

76,697 
(4,335)
72,362 
(4,852)
67,510 

As of December 31,
2019

31,750 
35,760 
67,510 

Of  the  $92.1  million  EIP  receivables  gross  amount  as  of  December  31,  2020,  $4.1  million  related  to  NuevaTel  and  the  remaining  related  to
2degrees.  Of  the  $76.7  million  EIP  receivables  gross  amount  as  of  December  31,  2019,  $4.2  million  related  to  NuevaTel  and  the  remaining
related to 2degrees.

2degrees  categorizes  unbilled  EIP  receivables  as  prime  or  subprime  based  on  subscriber  credit  profiles.  Upon  initiation  of  a  subscriber's
installment plan, 2degrees uses a proprietary scoring system that measures the credit quality of EIP receivables using several factors, such as
credit bureau information, subscriber credit risk scores, and EIP characteristics. 2degrees periodically assesses the proprietary scoring system.
Prime subscribers are those with lower risk of delinquency and whose receivables are eligible for sale to a third party. Subprime subscribers are
those with higher delinquency risk. Based on subscribers' credit quality, subscribers may be denied an EIP option or be required to participate in a
risk  mitigation  program  which  includes  paying  a  deposit  and  allowing  for  automatic  payments.  NuevaTel  offers  installment  plans  only  to
subscribers with a low delinquency risk based on NuevaTel's credit analysis and the subscriber's income level. As of the periods presented, all of
NuevaTel's unbilled EIP receivables were categorized as prime.

The balances of EIP receivables on a gross basis by credit category as of the periods presented were as follows:

Prime
Subprime
  Total EIP receivables, gross

As of December 31,
2020

As of December 31,
2019

$

$

72,283 
19,798 
92,081 

$

$

55,764 
20,933 
76,697 

F-20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The  EIP  receivables  had  weighted  average  imputed  discount  rates  of  7.15%  and  7.44%  as  of  December  31,  2020  and  December  31,  2019,
respectively.

The following table shows changes in the aggregate net carrying amount of the unbilled EIP receivables:

Beginning balance of EIP receivables, net
Additions
Billings and payments
Sales of EIP receivables
Foreign currency translation
Change in allowance for doubtful accounts and imputed discount

  Total EIP receivables, net

  December 31, 2020
$

  December 31, 2019
$

67,510 
78,554 
(60,194)
(7,827)
4,851 
(2,104)
80,790 

$

$

43,381 
99,394 
(50,579)
(23,276)
1,086 
(2,496)
67,510 

Sales of EIP Receivables:
2degrees has a mobile handset receivables sales agreement (the "EIP Sale Agreement") with a third party New Zealand financial institution (the
"EIP Buyer"). The EIP Sale Agreement provides an arrangement for 2degrees to accelerate realization of receivables from wireless subscribers
who purchase mobile phones from 2degrees on installment plans. Under the EIP Sale Agreement and on a monthly basis, 2degrees may offer to
sell specified receivables to the EIP Buyer and the EIP Buyer may propose a price at which to purchase the receivables. Neither party is obligated
to conclude a purchase, except on mutually agreeable terms. The EIP Sale Agreement specifies certain criteria for mobile phone receivables to be
eligible  for  purchase  by  the  EIP  Buyer.  The  Company  evaluated  the  structure  and  terms  of  the  arrangement  and  determined  2degrees  has  no
variable interest with the EIP Buyer and thus we are not required to consolidate the entity in our financial statements.

The  Company  determined  that  the  sales  of  receivables  through  the  arrangement  should  be  treated  as  sales  of  financial  assets.  As  such,  upon
sale, the Company derecognizes the receivables, as well as any related allowance for doubtful accounts, and the loss on sale is recognized in
General  and  administrative  expenses.  The  Company  also  reverses  unamortized  imputed  discount  related  to  sold  receivables  included  in  EIP
receivables, net, in the Consolidated Balance Sheets and recognizes the reversed unamortized imputed discount as Equipment sales. Net cash
proceeds are recognized in Net cash provided by operating activities.

2degrees has continuing involvement with the EIP receivables sold to the EIP Buyer through a servicing agreement. However, the servicing rights
do not provide 2degrees with any direct economic benefit, or means of effective control. Further, the EIP Buyer assumes all risks associated with
the purchased receivables and has no recourse against 2degrees except in the case of fraud or misrepresentation.

The following table summarizes the impact of the sales of EIP receivables in the years ended December 31, 2020 and 2019:

EIP receivables derecognized
Cash proceeds
Reversal of unamortized imputed discount
Reversal of allowance for doubtful accounts
Pre-tax loss (gain) on sales of EIP receivables

  December 31, 2020

  December 31, 2019

$

$

7,827 
(7,011)
(339)
(470)
7 

$

$

23,276 
(20,313)
(1,773)
(1,397)
(207)

EIP Receivables Financing:
In August 2019, 2degrees entered into an EIP receivables secured borrowing arrangement with the Purchaser and financial institutions that lend
capital to the Purchaser. Under the arrangement, 2degrees may sell EIP receivables to the Purchaser at a price reflecting interest rates and fees
established in the arrangement.

The Company evaluated the structure and terms of the arrangement and determined that the Purchaser is a VIE because it lacks sufficient equity
to finance its activities and its equity holder, which is one of the financial lending institutions, lacks the attributes of a controlling financial interest.
The Company's interest in the EIP receivables transferred to the Purchaser is a variable interest as 2degrees will in substance absorb all potential
losses associated with the transferred EIP receivables. In addition, 2degrees has the control to direct the Purchaser's most significant activities,
which  are  the  collection  and  management  of  EIP  receivables  that  have  been  purchased.  As  such,  2degrees  is  the  primary  beneficiary  of  the
Purchaser and thus the Purchaser is required to be consolidated in our financial statements.

F-21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

2degrees has continuing involvement with the EIP receivables transferred to the Purchaser through a servicing agreement and maintains effective
control  by  having  the  right  to  repurchase  the  EIP  receivables  or  acquire  the  shares  of  the  Purchaser  at  any  time.  The  transfer  of  receivables
through  this  arrangement  does  not  qualify  as  a  sale  of  financial  assets  under  GAAP  and  as  such  is  recorded  as  a  secured  borrowing.  Upon
transfer to the Purchaser, the Company does not derecognize the receivables or related allowance for doubtful accounts and unamortized imputed
discount.

The outstanding balance of the current and long-term portion of unbilled EIP receivables pledged through this arrangement was $13.4 million and
$6.9  million,  respectively,  as  of  December  31,  2020.  The  outstanding  balance  of  the  current  and  long-term  portion  of  unbilled  EIP  receivables
pledged through this arrangement was $10.7 million and $11.0 million, respectively, as of December 31, 2019. The current portion of these EIP
receivables  were  included  in  EIP  receivables,  net  and  the  long-term  portion  in  Long-term  EIP  receivables  in  the  Consolidated  Balance  Sheets.
These EIP receivables serve as collateral for the outstanding financing obligation of $15.1 million and $16.4 million as of December 31, 2020 and
2019,  respectively,  related  to  this  secured  borrowing  arrangement  with  the  Purchaser  in  Current  portion  of  long-term  debt  in  the  Consolidated
Balance Sheets. In July 2020, certain contractual terms of this arrangement were amended. For further information, see Note 7 - Debt.

NOTE 5 - OTHER CURRENT LIABILITIES AND ACCRUED EXPENSES

Payroll and employee benefits
Value-added tax and other business taxes
Dealer commissions and subsidies
Income and withholding taxes
Handset purchases
Other
  Other current liabilities and accrued expenses

NOTE 6 - FAIR VALUE MEASUREMENTS

As of December 31,
2020

As of December 31,
2019

$

$

19,817 
13,638 
12,462 
12,060 
11,398 
47,058 
116,433 

$

$

17,538 
12,452 
11,484 
17,169 
16,746 
48,223 
123,612 

The accounting guidance for fair value establishes a framework for measuring fair value that uses a three-level valuation hierarchy for disclosure of
fair  value  measurement.  The  valuation  hierarchy  is  based  upon  the  transparency  of  inputs  to  the  valuation  of  an  asset  or  liability  at  the
measurement date. The three levels are defined as follows:

         Level 1 - Quoted prices in active markets for identical assets or liabilities;

Level 2 - Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;

Level  3  -  Unobservable  inputs  in  which  little  or  no  market  activity  exists,  requiring  an  entity  to  develop  its  own  assumptions  that  market
participants would use to value the asset or liability.

F-22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The following table presents assets and liabilities measured at fair value on a recurring basis as of December 31, 2020:

Assets:
Short-term investments
Total assets

Liabilities:
Forward exchange contracts
Warrant liability
Interest rate swaps
Options instruments classified as liability
Total liabilities

Fair Value Measurement as of December 31, 2020

Total

Level 1

Level 2

Level 3

$
$

$

$

9,987 
9,987 

793 
160 
3,796 
2,682 
7,431 

$
$

$

$

- 
- 

- 
160 
- 
- 
160 

$
$

$

$

9,987 
9,987 

793 
- 
3,796 
- 
4,589 

$
$

$

$

- 
- 

- 
- 
- 
2,682 
2,682 

The following table presents liabilities measured at fair value on a recurring basis as of December 31, 2019. There were no assets measured at
fair value on a recurring basis as of December 31, 2019.

Liabilities:
Forward exchange contracts
Warrant liability
Interest rate swaps
Total liabilities

Fair Value Measurement as of December 31, 2019

Total

Level 1

Level 2

Level 3

$

$

336 
107 
2,296 
2,739 

$

$

- 
107 
- 
107 

$

$

336 
- 
2,296 
2,632 

$

$

- 
- 
- 
- 

The fair value of the short-term investments is based on historical trading prices, or model-driven valuations which are observable in the market or
can  be  derived  principally  from  or  corroborated  by  observable  market  data.  The  fair  value  of  forward  exchange  contracts  is  based  on  the
differential between the contract price and the foreign currency exchange rate as of the balance sheet date. The fair value of the warrant liability is
based on the public market price of the warrants as of the balance sheet date. The fair value of interest rate swaps is measured using quotes
obtained from a financial institution for similar financial instruments. The fair value of options is measured using the Black-Scholes valuation model
under  a  consistent  methodology  used  to  measure  the  awards  of  all  2degrees  service-based  share  options.  See  Note  9  -  Equity-Based
Compensation for further information regarding the options.

There were no transfers between levels within the fair value hierarchy during the years ended December 31, 2020 and 2019.

Cash and cash equivalents, accounts receivable, deposits, accounts payable and accrued expenses are carried at cost, which approximates fair
value given their short-term nature. The carrying values of EIP receivables approximate fair value as the receivables are recorded at their present
value, net of unamortized imputed discount and allowance for doubtful accounts.

The  estimated  fair  value  of  the  Company's  debt,  including  current  maturities,  was  based  on  Level  2  inputs,  being  market  quotes  or  values  for
similar  instruments,  such  as  the  interest  rates  currently  available  to  the  Company  for  the  issuance  of  debt  with  similar  terms  and  remaining
maturities, used to discount the remaining principal payments. The carrying amounts and estimated fair values of our total debt as of December
31, 2020 and 2019 were as follows:

As of December 31,
2020

As of December 31,
2019

Carrying amount, excluding unamortized discount and deferred financing costs
Fair value

$
$

661,708 
646,689 

$
$

568,419 
546,301 

For fiscal year 2020 and 2019, we did not record any material other-than-temporary impairments on financial assets required to be measured at
fair value on a nonrecurring basis.

F-23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 7 - DEBT

The Company's long-term and other debt as of December 31, 2020 and 2019 consisted of the following:

Trilogy LLC 2022 Notes
New Zealand 2023 Senior Facilities Agreement
Trilogy International South Pacific LLC 2022 Notes
Bolivian Bond Debt
New Zealand EIP Receivables Financing Obligation
Bolivian 2023 Bank Loan
Bolivian 2022 Bank Loan
Bolivian Tower Transaction Financing Obligation
New Zealand 2021 Senior Facilities Agreement
Bolivian 2021 Syndicated Loan
Other

Less: deferred financing costs
Less: unamortized discount
  Total debt and financing lease liabilities
Less: current portion of debt and financing lease liabilities
  Total long-term debt and financing lease liabilities

As of December 31,
2020

As of December 31,
2019

$

$

350,000 
205,561 
50,000 
20,114 
15,053 
6,224 
4,373 
4,546 
- 
- 
5,837 
661,708 
(6,668)
(3,284)
651,756 
(21,001)
630,755 

$

$

350,000 
- 
- 
- 
16,372 
7,112 
5,249 
16,757 
154,887 
10,015 
8,027 
568,419 
(5,189)
(2,064)
561,166 
(32,428)
528,738 

As of December 31, 2020, the future maturities of long-term and other debt, excluding deferred financing costs and unamortized debt discounts,
consisted of the following:

Years Ending December 31,
2021
2022
2023
2024
2025
Thereafter
Total

$

$

21,001 
404,777 
209,938 
6,275 
6,137 
13,580 
661,708 

Trilogy LLC 2022 Notes:
On  May  2,  2017,  Trilogy  LLC  closed  a  private  offering  of  $350  million  aggregate  principal  amount  of  its  senior  secured  notes  due  2022  (the
"Trilogy LLC 2022 Notes"). The Trilogy LLC 2022 Notes were offered to qualified institutional buyers pursuant to Rule 144A under the Securities
Act of 1933, as amended (the "Securities Act"), and to non-U.S. persons in offshore transactions in reliance on Regulation S under the Securities
Act.

Trilogy LLC applied the proceeds of this offering together with cash on hand to redeem and discharge all of its then outstanding $450 million senior
secured notes due 2019 (the "Trilogy LLC 2019 Notes") and pay fees and expenses of $9.1 million related to the offering. The refinancing of the
Trilogy  LLC  2019  Notes  was  analyzed  and  accounted  for  on  a  lender-by-lender  basis  under  the  syndicated  debt  model  in  accordance  with  the
applicable accounting guidance for evaluating modifications, extinguishments and new issuances of debt. Accordingly, of the $9.1 million in fees
and expenses related to the Trilogy LLC 2022 Notes offering, $4.8 million was recorded as a deferred financing cost and is included as a reduction
in Long-term debt in the Consolidated Balance Sheets. The unamortized balance of the deferred financing costs associated with the Trilogy LLC
2022 Notes is amortized to Interest expense using the effective interest method over the term of the Trilogy LLC 2022 Notes.

F-24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The Trilogy LLC 2022 Notes bear interest at a rate of 8.875% per annum and were issued at 99.506%. Interest on the Trilogy LLC 2022 Notes is
payable semi-annually in arrears on May 1 and November 1. No principal payments are due until maturity on May 1, 2022.

Trilogy LLC has the option of redeeming the Trilogy LLC 2022 Notes, in whole or in part, upon not less than 30 days' and not more than 60 days'
prior notice as follows:

On or after May 1, 2020 but prior to May 1, 2021, at 102.219%
On or after May 1, 2021, at 100%

The  Trilogy  LLC  2022  Notes  are  subject  to  an  indenture  which  includes  restrictive  covenants,  including  a  covenant  by  Trilogy  LLC  not  to  incur
additional  indebtedness,  subject  to  certain  exceptions,  such  as  exceptions  that  permit  NuevaTel  and  2degrees  to  incur  certain  additional
indebtedness. The Trilogy LLC 2022 Notes are guaranteed by certain of Trilogy LLC's domestic subsidiaries and are secured by a first-priority lien
on  the  equity  interests  of  such  guarantors  and  a  pledge  of  any  intercompany  indebtedness  owed  to  Trilogy  LLC  or  any  such  guarantor  by
2degrees or any of 2degrees' subsidiaries and certain third-party indebtedness owed to Trilogy LLC by any minority shareholder in 2degrees. As
of the issue date of the Trilogy LLC 2022 Notes, and as of December 31, 2020, there was no such indebtedness outstanding.

In October 2020, the indenture governing the Trilogy LLC 2022 Notes was amended in connection with the issuance by Trilogy International South
Pacific LLC ("TISP") of $50 million of senior secured notes (the "TISP 2022 Notes"). The amendments to the indenture for the Trilogy LLC 2022
Notes  included,  among  other  things,  certain  changes  to  the  indenture  to  permit:  the  issuance  of  the  TISP  2022  Notes,  the  making  of  certain
intercompany loans by TISP to Trilogy LLC, the entering by Trilogy LLC and Trilogy International South Pacific Holdings ("TISPH") of guarantees
of the TISP 2022 Notes, and the grant of a security interest in the collateral securing the TISP 2022 Notes. Further, under the amendments, TISP
is permitted to make an offer to purchase the TISP 2022 Notes with any excess sale proceeds received by Trilogy LLC, TISPH, TISP or any of
TISP's  subsidiaries  in  connection  with  an  asset  sale  by  Trilogy  LLC,  TISPH,  TISP  or  any  of  TISP's  subsidiaries  (including  2degrees)  prior  to
Trilogy LLC being required to make an offer to purchase the Trilogy LLC 2022 Notes with any excess sale proceeds remaining thereafter. The
indenture to the Trilogy LLC 2022 Notes was also amended to permit the sale of NuevaTel for non-cash consideration provided that any non-cash
consideration received in a sale can be converted to cash or cash equivalents within 12 months after the closing of such sale and that any cash
proceeds be used promptly to redeem the Trilogy LLC 2022 Notes.

New Zealand 2023 Senior Facilities Agreement:
In February 2020, 2degrees completed a bank loan syndication in which ING Bank N.V. acted as the lead arranger. This debt facility (the "New
Zealand 2023 Senior Facilities Agreement") has a total available commitment of $285 million NZD ($205.6 million based on the exchange rate at
December 31, 2020).

Separate  facilities  are  provided  under  this  agreement  to  (i)  repay  the  then  outstanding  balance  of  the  prior  $250  million  NZD  senior  facilities
agreement (the "New Zealand 2021 Senior Facilities Agreement") and pay fees and expenses associated with the refinancing ($235 million NZD),
(ii) provide funds for further investments in 2degrees' business ($30 million NZD), and (iii) fund 2degrees' working capital requirements ($20 million
NZD). As of December 31, 2020, the $235 million NZD facility ($169.5 million based on the exchange rate at December 31, 2020), the $30 million
NZD  facility  ($21.6  million  based  on  the  exchange  rate  at  December  31,  2020),  and  the  $20  million  NZD  facility  ($14.4  million  based  on  the
exchange rate at December 31, 2020) were fully drawn. Since there is no requirement to repay the $20 million NZD facility until maturity of the
New Zealand 2023 Senior Facilities Agreement, the outstanding balance of $20 million NZD as of December 31, 2020 was recorded in Long-term
debt  and  financing  lease  liabilities  in  the  Consolidated  Balance  Sheet.  The  borrowings  and  repayments  under  these  facilities,  including  any
recurring  activity  relating  to  working  capital,  are  included  separately  as  Proceeds  from  debt  and  Payments  of  debt  within  Net  cash  provided  by
financing activities in the Consolidated Statements of Cash Flows.

The New Zealand 2023 Senior Facilities Agreement also provides for an uncommitted $35 million NZD accordion facility which, after commitments
are  obtained,  can  be  utilized  in  the  future  for  further  investments  in  2degrees'  business.  The  New  Zealand  2023  Senior  Facilities  Agreement
matures February 7, 2023.

The outstanding debt drawn under the New Zealand 2023 Senior Facilities Agreement accrues interest quarterly at the New Zealand Bank Bill
Reference Rate ("BKBM") plus a margin ranging from 2.40% to 3.80% (the "Margin") depending upon 2degrees' net leverage ratio at that time.
The weighted average interest rate on the outstanding balance was 2.88% as of December 31, 2020.

F-25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Additionally, a commitment fee at the rate of 40% of the applicable Margin is payable quarterly on all undrawn and available commitments. As of
December 31, 2020, the commitment fee rate was 0.96%.

Distributions  from  2degrees  to  its  shareholders,  including  Trilogy  LLC,  are  subject  to  free  cash  flow  tests  under  the  New  Zealand  2023  Senior
Facilities Agreement, calculated at half year and full year intervals. There is no requirement to make prepayments of principal from 2degrees' free
cash flow. The outstanding debt may be prepaid without penalty at any time.

The New Zealand 2023 Senior Facilities Agreement contains certain financial covenants requiring 2degrees to:

•  maintain a total interest coverage ratio (as defined in the New Zealand 2023 Senior Facilities Agreement) of not less than 3.0;

•  maintain a net leverage ratio (as defined in the New Zealand 2023 Senior Facilities Agreement) of not greater than 2.75 from January 1, 2021

to December 31, 2021; and 2.50 thereafter; and

•  ensure capital expenditures do not exceed the aggregate of 110% of the agreed to annual capital expenditures (as defined in the New Zealand

2023 Senior Facilities Agreement) plus any capital expenditure funded by the issuance of new equity in any financial year.

The New Zealand 2023 Senior Facilities Agreement also contains other customary representations, warranties, covenants and events of default
and is secured (in favor of an independent security trustee) by substantially all of the assets of 2degrees.

The  refinancing  of  the  New  Zealand  2021  Senior  Facilities  Agreement  was  analyzed  and  accounted  for  on  a  lender-by-lender  basis  under  the
syndicated debt model in accordance with the applicable accounting guidance for evaluating modifications, extinguishments and new issuances of
debt. Accordingly, $2.2 million NZD ($1.4 million based on the average exchange rate in the month of payment) in fees and expenses related to
the  New  Zealand  2023  Senior  Facilities  Agreement  was  recorded  as  a  deferred  financing  cost  and  is  included  as  a  reduction  within  Long-term
debt on the Consolidated Balance Sheet as of December 31, 2020. The remaining fees paid to lenders and third parties in connection with the
refinancing were not significant and were expensed. The unamortized balance of the deferred financing costs associated with the New Zealand
2023  Senior  Facilities  Agreement  is  amortized  to  Interest  expense  using  the  effective  interest  method  over  the  term  of  the  New  Zealand  2023
Senior Facilities Agreement.

Additionally, as a result of the refinancing, the $1.6 million NZD ($1.0 million based on the average exchange rate in the month of refinancing) of
unamortized  deferred  financing  costs  associated  with  the  New  Zealand  2021  Senior  Facilities  Agreement  will  be  amortized  to  Interest  expense
using the effective interest method over the term of the New Zealand 2023 Senior Facilities Agreement.

Trilogy International South Pacific LLC 2022 Notes:
In October 2020, TISP issued $50 million of senior secured notes. TISP is the wholly owned subsidiary of TISPH, which in turn is wholly owned by
Trilogy LLC. TISP owns, through a subsidiary, TIP Inc.'s equity interest in 2degrees. The TISP 2022 Notes were issued pursuant to an agreement
(the "Note Purchase Agreement") whose terms and conditions are based on those of the Trilogy LLC 2022 Notes.  The TISP 2022 Notes mature
on May 1, 2022, bear an interest rate of 10.0% per annum and were issued at a 95.375% discount.  Interest on the TISP 2022 Notes is payable
semi-annually in arrears on May 1 and November 1. No principal payments are due until maturity on May 1, 2022.

Cash  proceeds  from  the  issuance  of  the  TISP  2022  Notes  were  $46.0  million,  net  of  issuance  discount  and  consent  fees  paid  with  respect  to
certain amendments to the Trilogy LLC 2022 Notes that holders of those notes approved in order to permit the issuance of the TISP 2022 Notes.
TISP is permitted to use proceeds of the TISP 2022 Notes to make intercompany loans to Trilogy LLC for the payment of interest due under the
Trilogy LLC 2022 Notes and to pay interest due on the TISP 2022 Notes. The proceeds are otherwise restricted from use in general operations
and the related cash balance is included in Restricted cash in the Consolidated Balance Sheet as of December 31, 2020.

The TISP 2022 Notes are guaranteed by Trilogy LLC and TISPH. The TISP 2022 Notes are also secured on a first priority basis by (a) TISPH's
pledge  of  (i)  100%  of  TISPH's  right,  title  and  interest  in  the  equity  interests  of  TISP,  and  (ii)  100%  of  TISP's  right,  title  and  interest  in  any
intercompany loan made to Trilogy LLC, and (b) a lien on 100% of TISP's right, title and interest in a cash collateral account in which the proceeds
of the TISP 2022 Notes is being held until such time that such proceeds are used as permitted under the terms of the Note Purchase Agreement.

F-26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

TISP has the option of redeeming the TISP 2022 Notes, in whole or in part, as follows:

On or prior to May 1, 2021, at 102.5%
After May 1, 2021, at 100%

The terms applicable to the TISP 2022 Notes are based on the terms set forth in the indenture for the Trilogy LLC 2022 Notes, and the restrictive
covenants contained in the Note Purchase Agreement are materially consistent with those of the Trilogy LLC 2022 Notes.  Additionally, the Note
Purchase  Agreement  requires  that  $15.0  million  in  cash  and  cash  equivalents  be  maintained  free  and  clear  of  liens,  other  than  specifically
permitted  liens,  by  Trilogy  LLC  and  by  TISPH  and  its  subsidiaries,  with  the  requirement  that,  for  this  purpose,  cash  and  cash  equivalents  at
2degrees are measured based on TISP's indirect equity interest in 2degrees.

The Note Purchase Agreement also includes a covenant requiring TISP to make an offer to purchase the TISP 2022 Notes with any excess sale
proceeds received by Trilogy LLC, TISPH, TISP or any of TISP's subsidiaries in connection with an asset sale by Trilogy LLC, TISPH, TISP or any
of TISP's subsidiaries (including 2degrees). TISP is not required to make an offer to purchase the TISP 2022 Notes in connection with a sale of
NuevaTel.

Finally, the Note Purchase Agreement provides that Trilogy LLC is not permitted to directly or indirectly consummate a sale of NuevaTel unless the
consideration payable in such sale exceeds $75 million.

Bolivian Bond Debt:
In  August  2020,  NuevaTel  commenced  a  debt  issuance  process  in  Bolivia  seeking  to  raise  up  to  $24.2  million  during  an  initial  90-day  open
subscription  process  with  certain  Bolivian  banks  including  BNB  Valores  S.A.  and  other  financial  institutions  (the  "Bolivian  Bond  Debt").  As  of
December 31, 2020, NuevaTel had raised $20.1 million through this issuance process. The bond offering was extended beyond the initial 90-day
period and concluded with no additional proceeds raised subsequent to December 31, 2020.

The bond includes two series of indebtedness. Series A ("Series A") was fully subscribed, has a principal balance at December 31, 2020 of $9.7
million and bears interest at the rate of 5.8% per annum. Monthly principal repayments begin in February 2024 and Series A matures in August
2025. Series B ("Series B") will have a principal balance of up to approximately $14.5 million and bears interest at the rate of 6.5% per annum. As
of December 31, 2020, Series B had an outstanding principal balance of $10.4 million. Monthly principal repayments begin in September 2025
and Series B matures in August 2028. Interest on Series A and Series B is payable monthly.

A portion of the proceeds from the bond issuance were used to repay the Bolivian 2021 Bank Loan (as defined below) which had an outstanding
balance of $8.3 million along with a separate bank loan which had an outstanding balance of $3.4 million. The remaining proceeds will be used to
fund future capital expenditures.

The bonds are subject to certain financial covenants, including a debt to equity ratio and debt service ratio. The debt to equity ratio is applicable
upon  issuance  of  the  bonds  and  the  debt  service  ratio  will  be  applicable  commencing  with  the  first  quarter  of  2022.  None  of  TIP  Inc.  or  its
subsidiaries (other than NuevaTel) has any obligations under the bonds. The bonds are secured by certain sources of NuevaTel cash flows.

New Zealand EIP Receivables Financing Obligation:
In  August  2019,  2degrees  entered  into  the  EIP  receivables  secured  borrowing  arrangement  that  enables  2degrees  to  sell  specified  EIP
receivables to the Purchaser. The Company evaluated the structure and terms of this arrangement and determined we are required to consolidate
the Purchaser in our financial statements. See Note 4 - EIP Receivables for further information. In July 2020, the arrangement was amended as
described below.

While 2degrees can, in part, determine the amount of cash it will receive from each sale of EIP receivables under the arrangement, the amount of
cash available to 2degrees varies based on a number of factors and is limited to a predetermined portion of the total amount of the eligible EIP
receivables sold to the Purchaser.

Under  the  amended  arrangement,  the  Purchaser  has  access  to  funding  of  $45.5  million  NZD  ($32.8  million  based  on  the  exchange  rate  at
December 31, 2020), which the Purchaser can use to acquire EIP receivables from 2degrees. The amount outstanding under this arrangement
was  $20.9  million  NZD  ($15.1  million  based  on  the  exchange  rate  at  December  31,  2020)  and  $24.3  million  NZD  ($16.4  million  based  on  the
exchange  rate  at  December  31,  2019)  as  of  December  31,  2020  and  2019,  respectively.  All  proceeds  received  and  repayments  under  this
arrangement are included separately as Proceeds from EIP receivables financing obligation and Payments of debt, including sale-leaseback and
EIP receivables financing obligations in financing activities in the Consolidated Statements of Cash Flows.

F-27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

In 2019, this transaction was analyzed and accounted for in accordance with the applicable accounting guidance for consolidations and transfers
and servicing arrangements. Accordingly, the $0.7 million NZD ($0.4 million based on the exchange rate in the month of payment) of incremental
fees  and  expenses  directly  related  to  entering  into  the  EIP  receivables  financing  obligation  was  recorded  as  a  deferred  financing  cost  and  is
included as a reduction in debt in the Consolidated Balance Sheets. The unamortized balance of the deferred financing costs associated with the
EIP receivables financing obligation is amortized ratably to Interest expense over the term of the EIP receivables financing obligation. 

The Company determined the Purchaser's obligation to its lenders under the EIP receivables financing arrangement to have characteristics similar
to a revolving secured borrowing debt arrangement, and the Company has classified the total amount of the outstanding obligation between the
Purchaser and its lenders as current in the Consolidated Balance Sheets. The obligation of the Purchaser is presented as a component of debt
due  to  the  accounting  consolidation  of  the  Purchaser  with  the  Company;  however,  the  obligation  does  not  constitute  indebtedness  under  the
indenture for the Trilogy LLC 2022 Notes because the Purchaser is a separate entity whose equity is not held by the Company or its subsidiaries.
The  Purchaser  pays  principal  and  interest  to  its  lenders  on  a  monthly  basis  from  proceeds  that  it  receives  from  2degrees,  which  collects  EIP
repayments from the 2degrees subscribers whose EIP receivables were sold to the Purchaser and remits such amounts to the Purchaser. The EIP
receivables financing obligation matures in June 2023 under the amended arrangement. The outstanding obligation drawn under this amended
arrangement accrues interest monthly at the BKBM plus a margin of 3.55%. The interest rate on the outstanding balance of the drawn facility was
approximately  3.87%  as  of  December  31,  2020.  Additionally,  a  line  fee  of  0.70%  is  payable  by  the  Purchaser  annually  on  the  total  available
commitment under the amended arrangement, which the Purchaser likewise pays from proceeds that it receives from 2degrees.

The  EIP  receivables  financing  obligation  contains  no  financial  covenants.  The  EIP  receivables  financing  obligation  contains  customary
representations, warranties, and events of default for an arrangement of this nature.

Bolivian 2023 Bank Loan:
In  December  2018,  NuevaTel  entered  into  an  $8.0  million  debt  facility  (the  "Bolivian  2023  Bank  Loan")  with  Banco  Nacional  de  Bolivia  S.A.,  a
Bolivian  bank  and  a  lender  in  the  Bolivian  2021  Syndicated  Loan  (as  defined  below),  to  fund  capital  expenditures.  NuevaTel  drew  down  the
Bolivian  2023  Bank  Loan  in  two  $4.0  million  advances  that  occurred  in  December  2018  and  January  2019.  The  Bolivian  2023  Bank  Loan  is
required to be repaid in quarterly installments which commenced in September 2019 through 2023, with 11% of the principal amount to be repaid
during the first year and 22.25% of the principal amount to be repaid during each of the final four years. Interest on the Bolivian 2023 Bank Loan
accrued at a fixed rate of 7.0% for the first 24 months and thereafter at a variable rate of 5.0% plus Tasa de Referencia and is payable quarterly.
The outstanding balance of the current and long-term portion of the Bolivian 2023 Bank Loan was $1.8 million and $4.4 million, respectively, as of
December  31,  2020.  The  outstanding  balance  of  the  current  and  long-term  portion  of  the  Bolivian  2023  Bank  Loan  was  $1.8  million  and  $5.3
million, respectively, as of December 31, 2019.

The Bolivian 2023 Bank Loan agreement contains no financial covenants and is unsecured.

Bolivian 2022 Bank Loan:
In December 2017, NuevaTel entered into a $7.0 million debt facility (the "Bolivian 2022 Bank Loan") with Banco BISA S.A., a Bolivian bank and a
lender  in  the  Bolivian  2021  Syndicated  Loan,  to  fund  capital  expenditures.  The  Bolivian  2022  Bank  Loan  is  required  to  be  repaid  in  quarterly
installments which commenced in 2019 through 2022, with 25% of the principal amount to be repaid each year. Interest on the Bolivian 2022 Bank
Loan accrues at a fixed rate of 6.0% and is payable quarterly. The outstanding balance of the current and long-term portion of the Bolivian 2022
Bank Loan was $1.7 million and $2.6 million, respectively, as of December 31, 2020. The outstanding balance of the current and long-term portion
of the Bolivian 2022 Bank Loan was $1.8 million and $3.5 million, respectively, as of December 31, 2019.

The Bolivian 2022 Bank Loan agreement contains no financial covenants and is unsecured.

Bolivian Tower Transaction Financing Obligation:
In February 2019, NuevaTel entered into an agreement, which has been subsequently amended, to sell and leaseback up to 651 network towers.
As of December 31, 2019, NuevaTel had completed the sale of 574 towers. In July 2020, NuevaTel completed the fourth and final closing of 34
network towers under this agreement. For further information, see Note 2 - Property and Equipment.

F-28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Upon adoption of the new lease standard, we were required to reassess any previously unrecognized sale-leaseback transactions to determine if a
sale  has  occurred  and  qualification  for  leaseback  accounting  existed  under  the  new  lease  standard.  The  reassessment  resulted  in  certain
individual tower sale transactions qualifying for sale-leaseback accounting that were not previously recognized as sale-leaseback transactions and
were  historically  recorded  as  financing  obligations.  At  the  adoption  date  for  the  new  lease  standard,  we  derecognized  tower-related  financing
obligations  of  $12.1  million  for  these  site  lease  locations  and  measured  the  related  ROU  assets  and  lease  liabilities  in  accordance  with  the
transition guidance. For further information, see Note 1 - Description of Business, Basis of Presentation, and Summary of Significant Accounting
Policies.

As  of  December  31,  2020,  the  outstanding  balance  of  the  current  and  long-term  portion  of  the  financing  obligation  under  the  Bolivian  sale-
leaseback transaction was $0.2 million and $4.4 million, respectively, all of which is considered indebtedness under the indenture for the Trilogy
LLC 2022 Notes.

New Zealand 2021 Senior Facilities Agreement:
In July 2018, 2degrees entered into the New Zealand 2021 Senior Facilities Agreement, a bank loan syndication in which ING Bank N.V. acted as
the  lead  arranger  and  underwriter,  that  had  a  total  available  commitment  of  $250  million  NZD  ($180.3  million  based  on  the  exchange  rate  at
December  31,  2020).  The  debt  under  the  New  Zealand  2021  Senior  Facilities  Agreement  bore  interest  quarterly  at  the  BKBM  plus  a  margin
ranging from 2.40% to 3.80% depending upon 2degrees' net leverage ratio at that time. Additionally, a commitment fee at the rate of 40% of the
applicable margin was payable quarterly on all undrawn and available commitments. The New Zealand 2021 Senior Facilities Agreement's original
maturity date was July 31, 2021.

In February 2020, 2degrees entered into the New Zealand 2023 Senior Facilities Agreement and used a portion of the proceeds of that facility to
repay the outstanding balance of the New Zealand 2021 Senior Facilities Agreement.

Bolivian 2021 Syndicated Loan:
In April 2016, NuevaTel entered into a $25 million debt facility with a consortium of Bolivian banks (the "Bolivian 2021 Syndicated Loan"). The net
proceeds  were  used  to  fully  repay  the  then  outstanding  balance  of  a  previously  outstanding  loan  agreement  and  the  remaining  proceeds  were
used for capital expenditures. The Bolivian 2021 Syndicated Loan was required to be repaid in quarterly installments which commenced in 2016,
with 10% of the principal amount repaid during each of the first two years and 26.67% of the principal amount to be repaid during each of the final
three years.

In February 2020, the outstanding balance of the Bolivian 2021 Syndicated Loan was repaid primarily with proceeds from the Bolivian 2021 Bank
Loan.

Bolivian 2021 Bank Loan:
In February 2020, NuevaTel entered into an $8.3 million debt facility (the "Bolivian 2021 Bank Loan") with Banco Nacional de Bolivia S.A. to repay
the then outstanding balance under the Bolivian 2021 Syndicated Loan. The Bolivian 2021 Bank Loan was repaid in August 2020 with a portion of
the proceeds of the Bolivian Bond Debt.

Interest Cost Incurred:
Consolidated interest cost incurred and expensed, prior to capitalization of interest, was $47.3 million, $47.1 million and $47.1 million for the years
ended December 31, 2020, 2019 and 2018, respectively.

Supplemental Cash Flow Disclosure:

2020

Years Ended December 31,
2019

2018

Interest paid, net of capitalized interest

$

40,315 

$

42,623 

$

43,650 

Deferred Financing Costs:
Deferred financing costs represent incremental direct costs of debt financing and are included in Long-term debt. As of December 31, 2020 and
2019, the balances were $6.7 million and $5.2 million, respectively. These costs are amortized using the effective interest method over the term of
the related credit facilities. Amortization of deferred financing costs is included in interest expense and totaled $3.1 million, $2.1 million and $2.5
million for the years ended December 31, 2020, 2019 and 2018, respectively.

Covenants:
As of December 31, 2020, the Company was in compliance with all of its debt covenants.

F-29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 8 - DERIVATIVE FINANCIAL INSTRUMENTS

Interest Rate Swaps:
2degrees has entered into various interest rate swap agreements to fix its future interest payments under the New Zealand 2023 Senior Facilities
Agreement. Under these agreements, 2degrees principally receives a variable amount based on the BKBM and pays a fixed amount based on
fixed rates ranging from 0.385% to 3.450%. Settlement in cash occurs quarterly until termination and the variable interest rate is reset on the first
day of each calendar quarter.  These derivative instruments have not been designated for hedge accounting; thus changes in the fair value are
recognized in earnings in the period incurred. The fair value of these contracts, included in Other non-current liabilities, was $3.8 million and $2.3
million as of December 31, 2020 and December 31, 2019, respectively. As of December 31, 2020, the total notional amount of these agreements
was $252.5 million NZD ($182.1 million based on the exchange rate as of December 31, 2020). The agreements have effective dates from June
30, 2017 through September 30, 2022 and termination dates from June 30, 2021 through March 31, 2025. During the year ended December 31,
2020, interest rate swap agreements with a total notional amount of $60.0 million NZD ($43.3 million based on the exchange rate as of December
31, 2020) matured.

Summarized financial information for all of the aforementioned derivative financial instruments is shown below:

2020

Years Ended December 31,
2019

2018

Non-cash loss from change in fair value recorded in Other, net
Net cash settlement

$
$

2,531 
1,582 

$
$

1,538 
1,054 

$
$

1,362 
1,371 

Under the terms of the interest rate swaps, we are exposed to credit risk in the event of non-performance by the other parties; however, we do not
anticipate the non-performance of any of our counterparties. For instruments in a liability position, we are also required to consider our own risk of
non-performance; the impact of such risk is not material. Further, our interest rate swaps do not contain credit rating triggers that could affect our
liquidity.

Forward Exchange Contracts:
At December 31, 2020, 2degrees had short-term forward exchange contracts to sell an aggregate of $18.4 million NZD and buy an aggregate of
$12.5 million USD to manage exposure to fluctuations in foreign currency exchange rates. During the year ended December 31, 2020, short-term
forward  exchange  contracts  to  sell  an  aggregate  of  $63.8  million  NZD  and  buy  an  aggregate  of  $40.2  million  USD  matured.  These  derivative
instruments are not designated for hedge accounting, thus changes in the fair value are recognized in earnings in the period incurred. A foreign
exchange (loss) or gain of ($0.4) million, ($1.0) million and $0.8 million was recognized in Other, net during the years ended December 31, 2020,
2019 and 2018, respectively. The estimated settlements under these forward exchange contracts were not material as of December 31, 2020 and
2019.

NOTE 9 - EQUITY-BASED COMPENSATION

TIP Inc. Restricted Share Units:
The  Company  awards  restricted  share  units  ("RSUs"  or  "Awards")  to  certain  officers  and  employees  under  TIP  Inc.'s  restricted  share  unit  plan
("RSU  Plan")  pursuant  to  which  vesting  is  subject  to  meeting  certain  performance  or  time-based  criteria.  RSUs  entitle  the  grantee  to  receive
Common Shares.

Time-based RSUs granted to officers and employees vest annually on a straight-line basis generally over a four-year service period, subject to
continued service through the applicable vesting dates.

Portions  of  the  RSU  grants  to  certain  officers  consist  of  Awards  that  combine  time-based  elements  with  performance-based  elements,  which
entitle  the  recipient  to  receive  a  number  of  Common  Shares  that  varies  based  on  the  Company's  performance  against  revenue  or  EBITDA
performance  goals  for  the  fiscal  year  in  which  they  were  granted.  The  estimated  equity-based  compensation  expense  attributable  to  the
performance-based RSUs is updated quarterly. The total number of RSUs granted includes these performance-based Awards and assumes that
the  performance  goals  will  be  achieved.  The  number  of  RSUs  is  updated  upon  the  completion  of  each  applicable  fiscal  year,  when  a  final
determination is made as to whether the performance goals have been achieved. These performance-based RSUs vest on a straight-line basis
over a four-year period, subject to continued service through the applicable vesting dates.

F-30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The maximum number of Common Shares that may be issued under  the  RSU  Plan  as  of  December  31,  2020  was  6,416,460  shares,  which  is
equal  to  7.5%  of  the  aggregate  number  of  issued  and  outstanding  Common  Shares  and  Class  C  Units.  The  RSU  Plan  limits  the  number  of
Common Shares that may be issued to insiders under the plan and any other Security Based Compensation Arrangement (as defined in the RSU
Plan)  to  10%  of  the  aggregate  number  of  issued  and  outstanding  Common  Shares  and  Class  C  Units.  As  of  December  31,  2020,  10%  of  the
aggregate  number  of  issued  and  outstanding  Common  Shares  and  Class  C  Units  amounted  to  8,555,280  shares  and  the  number  of  Common
Shares issued to insiders under the RSU Plan was 981,552.

The following table provides the outstanding RSUs as of December 31, 2020 and the changes in the period:

Outstanding at December 31, 2019
Granted
Vested
Forfeited/Cancelled
Outstanding at December 31, 2020

RSUs

2,490,277 
1,700,000 
(834,660)
(16,581)
3,339,036 

The Awards had a grant date fair value of $1.4 million, $2.4 million and $4.2 million based on a price per Common Share of $0.84, $1.57 and $4.20
on the dates of the grants in 2020, 2019 and 2018, respectively.

On January 1, 2020 and June 30, 2020, 460,484 and 274,995 time-based RSU awards vested, respectively, and in January 2020 and July 2020,
348,404 and 242,499 shares, net of the monetary equivalent of shares necessary for the payment of related taxes, respectively, were issued in
settlement of such vested RSUs. On March 24, 2020, 99,181 performance-based RSU awards vested, and in March 2020, 83,779 shares, net of
the monetary equivalent of shares necessary for the payment of related taxes were issued in settlement of such vested RSUs.

On January 1, 2019 and June 30, 2019, 171,727 and 275,001 time-based RSU awards vested, respectively, and in January 2019 and July 2019,
133,021 and 241,645 shares, net of the monetary equivalent of shares necessary for the payment of related taxes, respectively, were issued in
settlement of such vested RSUs.

On June 30, 2018, 403,118 time-based RSU awards vested and in July 2018, 357,684 shares, net of the monetary equivalent of shares necessary
for the payment of related taxes, were issued in settlement of such vested RSUs.

As of December 31, 2020, 3,339,036 RSUs were unvested, and unrecognized compensation expense relating to RSUs was approximately $3.4
million, including $1.1 million relating to grants made in 2020. These amounts reflect time-based vesting. The Company expects to recognize the
cost for unvested RSUs over a weighted-average period of 1.9 years. Equity-based compensation expense is generally recognized on a straight-
line basis over the requisite service period; however, exceptions include awards with an accelerated vesting schedule and updated estimates of
achievement against performance goals for performance-based awards.

During  2020,  2019  and  2018,  the  Company  recorded  $3.1  million,  $3.2  million  and  $3.4  million  in  compensation  expense  related  to  RSUs  in
General and administrative expenses in the Consolidated Statements of Operations and Comprehensive Income (Loss), respectively.

Restricted Class C Units:
At December 31, 2016, the Company granted the equivalent of 192,130 Class C Units to an employee of the Company (the "Restricted Class C
Units"), of which 48,033 were outstanding and unvested as of December 31, 2020. The value of the Restricted Class C Units was estimated to be
$1.5 million based on the fair value on the grant date. The Restricted Class C Units vest over 4 years, with one-fourth of the award vesting on the
day  following  each  anniversary  date  of  the  award  based  on  the  employee's  continued  service.  There  are  no  voting  rights  or  rights  to  receive
distributions prior to vesting for unvested Restricted Class C Units.

F-31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

During  each  of  2020,  2019  and  2018,  the  Company  recorded  $0.4  million  in  compensation  expense  related  to  the  Restricted  Class  C  Units
recognized  in  General  and  administrative  expenses  in  the  Consolidated  Statements  of  Operations  and  Comprehensive  Income  (Loss).  As  of
December 31, 2020, the Company had recognized all of the compensation costs related to this award.

2degrees Option Plans:
2degrees  awards  service-based  share  options  (the  "Options")  to  employees  under  various  Option  plans  whose  vesting  is  subject  to  meeting  a
required service period of up to three years.  Approximately 25.7 million Options were outstanding as of December 31, 2020, of which 23.5 million
Options  were  equity-classified  awards  and  2.2  million  Options  were  liability-classified  awards.  The  Options  enable  the  holders  to  acquire  non-
voting ordinary shares of 2degrees common stock once exercised.

The following table summarizes the range of assumptions used in the Black-Scholes model for Options granted in the years ended December 31,
2019 and 2018. There were no Options granted in the year ended December 31, 2020.

Expected volatility
Expected term (in years)
Risk free interest rate
Expected dividend yield

2019

27.5% 
4.80 
1.03% 
0% 

2018

25.0% 
2.75 - 3.94 
1.99% - 2.09% 
0% 

The expected term of the Options was determined based upon the historical experience of similar awards, giving consideration to the contractual
terms,  vesting  schedules  and  expectations  of  future  Option  holder  behavior.  The  risk-free  interest  rates  used  were  based  on  the  implied  yield
currently available in New Zealand Government bonds, adjusted for semi-annual coupons and converted to continuously compounded rates, with
a term equivalent to the remaining life of the Options as of the date of the valuation. Expected volatility was based on average volatilities of publicly
traded peer companies over the expected term.

In  June  2020,  2degrees  modified  approximately  20.1  million  of  its  outstanding  Options  that  were  held  by  employees  and  former  employees  by
extending the expiration date of those Options to May 31, 2023. The Options previously had expiration dates ranging from 2020 to 2023. No other
terms  of  the  Options  were  modified  and  all  of  the  options  were  fully  vested  at  the  modification  date.  As  a  result  of  this  modification,  2degrees
recognized approximately $1.7 million of additional equity-based compensation expense, included within General and administrative expenses in
the  Consolidated  Statement  of  Operations,  in  accordance  with  the  guidance  for  modifications  of  equity  awards  within  Accounting  Standards
Codification 718 "Stock Compensation" ("ASC 718").

Additionally, as a result of the modification, 2.2 million of the total modified Options that were held by former employees were deemed to represent
a  liability  for  accounting  purposes  because  the  exercise  prices  are  not  denominated  in  the  functional  currency  of  the  Option  issuer.  At  the
modification  date,  the  Company  remeasured  this  portion  of  the  awards  at  fair  value  and  reclassified  amounts  previously  classified  as  equity  to
liability in the amount of $1.4 million and recognized incremental expense of $0.4 million recorded to Other, net in the Consolidated Statement of
Operations.  These  Options  will  continue  to  be  remeasured  to  reflect  the  fair  value  at  the  end  of  each  reporting  period  until  the  Options  are
exercised or expire. Accordingly, subsequent to the modification date, $0.7 million related to the change in fair value of the 2.2 million Options was
recorded  to  Other,  net  in  the  Consolidated  Statement  of  Operations  in  2020.  These  2.2  million  Options  continue  to  be  presented  in  the  table
below. The fair value of these Options, included in Other current liabilities and accrued expenses, was $2.7 million as of December 31, 2020.

In  2018,  2degrees  modified  approximately  9.8  million  of  its  outstanding  Options  by  extending  the  expiration  date  of  those  Options  to  May  31,
2021. The Options previously had expiration dates ranging from 2018 to 2020. No other terms of the Options were modified. As a result of this
modification,  2degrees  recognized  approximately  $0.7  million  of  additional  equity-based  compensation  expense,  included  in  General  and
administrative expenses in the Consolidated Statement of Operations, in accordance with the guidance for modifications of equity awards within
ASC 718.

F-32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The following table provides the outstanding Options as of December 31, 2020 and the changes in the period:

Outstanding at December 31, 2019
Forfeited(1)
Redeemed(1)
Outstanding at December 31, 2020

Weighted-
Average
Exercise

Options

26,575,000 
(200,000)
(650,000)
25,725,000 

  Price per Unit
$

1.46 
1.56 
1.24 
1.47 

Exercisable at December 31, 2020

24,425,000 

$

1.46 

Weighted-
Average
Remaining
  Contractual Term  
(in years)

Aggregate
Intrinsic
Value

2.7 

2.5 

$

$

27,077 

26,261 

(1)Exercise price of certain Options redeemed and forfeited are denominated in NZD and were translated into USD at the exchange rate on the
grant date of the related Options. 

There were no Options granted during the year ended December 31, 2020. The weighted-average grant date fair value of Options granted during
the years 2019 and 2018 was $0.42 and $0.24, respectively. The total intrinsic value of Options redeemed or exercised during the years ended
December 31, 2020, 2019 and 2018 was $0.4 million, $0.5 million and $0.2 million, respectively.

Total equity-based compensation expenses under the 2degrees Option plans, net of forfeitures, of $1.9 million, $0.2 million and $2.1 million were
recognized in General and administrative expenses in the Consolidated Statements of Operations for the years ended December 31, 2020, 2019
and 2018, respectively.

As  of  December  31,  2020,  the  Company  had  total  unrecognized  compensation  costs  related  to  the  2degrees  Option  plans  of  $0.3  million.  The
Company expects to recognize this cost over a period of 1.4 years.

NOTE 10 - EQUITY

TIP Inc. Capital Structure

TIP Inc.'s authorized share structure consists of two classes of shares, namely Common Shares and one special voting share (the "Special Voting
Share") as follows:

TIP Inc. Common Shares:
TIP Inc. is authorized to issue an unlimited number of Common Shares with no par value. As  of  December  31,  2020,  TIP  Inc.  had  59,126,613
Common Shares outstanding, reflecting an increase of 674,682 Common Shares issued during the year ended December 31, 2020 as a result of
the issuances of Common Shares in January, March and July 2020 for vested RSUs. Holders of Common Shares are entitled to one vote for each
share  held  on  matters  submitted  to  a  vote  of  shareholders.  Holders  of  Common  Shares  and  the  Special  Voting  Share,  described  below,  vote
together as a single class, except as provided in the Business Corporation Act (British Columbia), by law or by stock exchange rules.

Holders  of  Common  Shares  are  entitled  to  receive  dividends  as  and  when  declared  by  the  board  of  directors  of  TIP  Inc.  In  2020,  the  board  of
directors determined that it was in the best interests of TIP Inc. not to pay a dividend in 2020. In the event of the dissolution, liquidation or winding-
up  of  TIP  Inc.,  whether  voluntary  or  involuntary,  or  any  other  distribution  of  the  assets  of  TIP  Inc.  among  its  shareholders  for  the  purpose  of
winding up its affairs, the holders of Common Shares shall be entitled to receive the remaining property and assets of TIP Inc. after satisfaction of
all liabilities and obligations to creditors of TIP Inc. and after $1.00 Canadian dollar ("C$") is distributed to the holder of the Special Voting Share.

As  of  December  31,  2020,  TIP  Inc.  holds  a  69.1%  economic  ownership  interest  in  Trilogy  LLC  through  its  wholly  owned  subsidiary,  Trilogy
International Partners Intermediate Holdings Inc. ("Trilogy Intermediate Holdings"). The 0.2% increase in TIP Inc.'s economic ownership interest in
Trilogy LLC during the year ended December 31, 2020 is primarily attributable to the issuance of Common Shares in January, March and July
2020 for vested RSUs.

F-33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Forfeitable Founders Shares:
At December 31, 2020, the Company had 1,675,336 Common Shares ("Forfeitable Founders Shares") issued and outstanding that are subject to
forfeiture on February 7, 2022, unless the closing price of Common Shares exceeds C$13.00 (as adjusted for stock splits or combinations, stock
dividends, reorganizations, or recapitalizations) for any 20 trading days within a 30 trading-day period.

Special Voting Share of TIP Inc.:
TIP Inc. has one issued and outstanding Special Voting Share held by a trustee. Holders of Class  C  Units,  as  described  below,  are  entitled  to
exercise voting rights in TIP Inc. through the Special Voting Share on a basis of one vote per Class C Unit held. At such time as there are no
Class C Units outstanding, the Special Voting Share shall be redeemed and cancelled for C$1.00 to be paid to the holder thereof.

The holder of the Special Voting Share is not entitled to receive dividends. In the event of the dissolution, liquidation or winding-up of TIP Inc.,
whether  voluntary  or  involuntary,  the  holder  of  the  Special  Voting  Share  is  entitled  to  receive  C$1.00  after  satisfaction  of  all  liabilities  and
obligations to creditors of TIP Inc. but before the distribution of the remaining property and assets of TIP Inc. to the holders of Common Shares.

Warrants:
At December 31, 2020, TIP Inc. had 13,402,685 warrants outstanding. Each warrant entitles the holder to purchase one Common Share at an
exercise price of C$11.50, subject to normal anti-dilution adjustments. The warrants expire on February 7, 2022.

As of February 7, 2017, the date of consummation of the Arrangement, TIP Inc.'s issued and outstanding warrants were reclassified from equity to
liability, as the warrants are written options that are not indexed to Common Shares. The fair value of the warrants is based on  the  number  of
warrants and the closing quoted public market prices of the warrants. The offsetting impact is reflected in Accumulated deficit as a result of the
reduction of Additional paid in capital to zero with the allocation of opening equity due to the Arrangement. The warrant liability is recorded in Other
current liabilities and accrued expenses in the Consolidated Balance Sheets. The amount of the warrant liability was $0.2 million and $0.1 million
as of December 31, 2020 and 2019, respectively. The warrant liability is marked-to-market each reporting period with the changes in fair value
recorded  as  a  gain  or  loss  in  the  Consolidated  Statements  of  Operations  and  Comprehensive  Income  (Loss).  The  Company  will  continue  to
classify the fair value of the warrants as a liability until the warrants are exercised or expire.

Dividend Paid:
No dividends were paid in 2020. In 2019 and 2018, TIP Inc. paid dividends of C$0.02 per Common Share. The dividend paid in May 2019 was
declared on April 2, 2019 and paid to holders of Common Shares of record as of April 16, 2019.  The dividend paid in 2018 was declared on April
2, 2018 and paid to common shareholders of record as of April 16, 2018. Eligible Canadian holders of Common Shares who participated in the
Company's dividend reinvestment plan had the right to acquire additional Common Shares at 95% of the volume-weighted average price of the
Common Shares on the Toronto Stock Exchange for the five trading days immediately preceding the dividend payment date, by reinvesting their
cash dividends, net of applicable taxes. As a result of shareholder participation in the dividend reinvestment plan, 72,557 and 34,734 Common
Shares were issued in 2019 and 2018, respectively. A total cash dividend of $0.8 million and $0.7 million was paid to shareholders that did not
participate  in  the  dividend  reinvestment  plan  in  2019  and  2018,  respectively,  and  the  cash  payment  was  recorded  as  financing  activities  in  the
Consolidated Statements of Cash Flows for the year ended December 31, 2019 and 2018, respectively.

Concurrently  with  the  issuance  of  the  TIP  Inc.  dividend,  in  accordance  with  the  Trilogy  LLC  amended  and  restated  Limited  Liability  Company
Agreement  (the  "Trilogy  LLC  Agreement"),  a  dividend  in  the  form  of  259,760  and  137,256  additional  Class  C  Units  was  issued  on  equitably
equivalent terms to the holders of the Class C Units in 2019 and 2018, respectively.

Trilogy LLC Capital Structure
The equity interests in Trilogy LLC consist of three classes of units as follows:

Class A Units:
The Class A Units of Trilogy LLC ("Class A Units") possess all the voting rights under the Trilogy LLC Agreement, but have only nominal economic
value and no right to participate in the appreciation of the economic value of Trilogy LLC. All of the Class A Units are indirectly held by TIP Inc.,
through a wholly owned subsidiary, Trilogy International Partners Holdings (US) Inc. ("Trilogy Holdings"). Trilogy Holdings, the managing member
of Trilogy LLC, acting through its TIP Inc. appointed directors, has full and complete authority, power and discretion to manage and control the
business,  affairs  and  properties  of  Trilogy  LLC,  subject  to  applicable  law  and  restrictions  per  the  Trilogy  LLC  Agreement.  As  of  December  31,
2020, there were 157,682,319 Class A Units outstanding.

F-34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Class B Units:
TIP Inc. indirectly holds the Class B Units of Trilogy LLC (the "Class B Units") through Trilogy Intermediate Holdings. The Class B Units represent
TIP Inc.'s indirect economic interest in Trilogy LLC under the Trilogy LLC Agreement and are required at all times to be equal to the number of
outstanding  Common  Shares.  As  of  December  31,  2020  and  December  31,  2019,  there  were  59,126,613  and  58,451,931  Class  B  Units
outstanding,  respectively,  reflecting  an  increase  of  674,682  and  738,095  Class  B  Units  issued  during  the  year  ended  December  31,  2020  and
December 31, 2019, respectively. The increase in 2020 was primarily attributable to vested RSUs, and the increase in 2019 was as a result of
Class C Unit redemptions for Common Shares, the issuance of Common Shares for vested RSUs and issuances pursuant to TIP Inc.'s dividend
reinvestment plan. The economic interests of the Class B Units are pro rata with the Class C Units.

Class C Units:
The Class C Units are held by persons who were members of Trilogy LLC immediately prior to consummation of the Arrangement.  The economic
interests of the Class C Units are pro rata with the Class B Units. Holders of Class C Units have the right to require Trilogy LLC to redeem any or
all Class C Units held by such holder for either Common Shares or a cash amount equal to the fair market value of such Common Shares, the
form of consideration to be determined by Trilogy LLC. As of December 31, 2020, redemptions have been settled primarily in the form of Common
Shares.  Class  C  Units  have  voting  rights  in  TIP  Inc.  through  the  Special  Voting  Share  on  a  basis  of  one  vote  per  Class  C  Unit  held.  As  of
December  31,  2020  and  December  31,  2019,  there  were  26,426,191  and  26,381,206  Class  C  Units  outstanding,  respectively,  reflecting  an
increase  of  44,985  and  37,298  Class  C  Units  outstanding  in  2020  and  2019,  respectively.  The  increase  in  2020  was  primarily  attributable  to
vested Restricted Class C Units, and the increase in 2019 was primarily attributable to the issuance of Class C Units in May 2019 pursuant to a
dividend  declared  and  paid  to  holders  of  Class  C  Units,  partially  offset  by  redemptions  of  Class  C  Units.  Additionally,  there  were  48,033  and
96,065  remaining  unvested  Restricted  Class  C  Units  as  of  December  31,  2020  and  December  31,  2019,  respectively,  which  were  originally
granted to an employee on December 31, 2016. These Restricted Class C Units vest over a four-year period, with one-fourth of the award vesting
on the day following each anniversary date of the award based on the employee's continued service. There are no voting rights or right to receive
distributions prior to vesting for these unvested Class C Units.

NOTE 11 - ACCUMULATED OTHER COMPREHENSIVE INCOME

A summary of the components of Accumulated other comprehensive income is presented below:

Cumulative 
Foreign 
Currency 
Translation
Adjustment

Unrealized 
Gains and 
Losses on 
Derivatives and
Short-term
Investments

Total

$

$

3,428 
986 
1 
987 

4,415 
5,520 
1 
5,521 

$

$

3,429 
986 
- 
986 

4,415 
5,520 
- 
5,520 

9,936 

$

9,935 

$

(1)
- 
1 
1 

- 
- 
1 
1 

1 

December 31, 2018
Other comprehensive income
Unrealized net gain related to short-term investments
Net current period other comprehensive income

December 31, 2019
Other comprehensive income
Unrealized net gain related to short-term investments
Net current period other comprehensive income

December 31, 2020

$

$

$

F-35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 12 - NONCONTROLLING INTERESTS IN CONSOLIDATED SUBSIDIARIES

Noncontrolling interests represent the equity ownership interests in consolidated subsidiaries not owned by the Company. Noncontrolling interests
are adjusted for contributions, distributions, and income and loss attributable to the noncontrolling interest partners of the consolidated entities.
Income and losses are allocated to the noncontrolling interests based on the respective governing documents.

There are noncontrolling interests in certain of the Company's consolidated subsidiaries. The noncontrolling interests are summarized as follows:

2degrees
NuevaTel
Trilogy International Partners LLC
Salamanca Solutions International LLC
  Noncontrolling interests

Supplemental Cash Flow Disclosure:

  As of December 31, 2020  

  As of December 31, 2019  

$

$

39,903 
39,744 
(36,288)
(793)
42,566 

$

$

39,223 
45,122 
(28,159)
(698)
55,488 

During the years ended December 31, 2020, 2019 and 2018, NuevaTel declared and paid dividends to a noncontrolling interest of $5.1 million,
$7.7  million  and  $6.8  million,  respectively.  During  the  year  ended  December  31,  2020,  2degrees  declared  and  paid  dividends  to  noncontrolling
interests  of  $6.6  million.  There  were  no  dividends  declared  by  2degrees  during  the  years  ended  December  31,  2019  and  2018.  The  dividends
were recorded as a financing activity in the Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018.

NOTE 13 - REVENUE FROM CONTRACTS WITH CUSTOMERS

Disaggregation of Revenue:
We  operate  and  manage  our  business  in  two  reportable  segments  based  on  geographic  region:  New  Zealand  and  Bolivia.  We  disaggregate
revenue  into  categories  to  depict  how  the  nature,  amount,  timing  and  uncertainty  of  revenue  and  cash  flows  are  affected  by  economic  factors,
including the type of product offering provided, the type of customer and the expected timing of payment for goods and services. See Note 18 -
Segment Information for additional information on revenue by segment.

The following table presents the disaggregated reported revenue by category:

Year Ended December 31, 2020

Year Ended December 31, 2019

New

New

Zealand  

  Bolivia

  Other

Total

Zealand  

  Bolivia

  Other

Total

Postpaid wireless service
revenues
Prepaid wireless service
revenues
Wireline service revenues
Equipment sales
Other wireless service and other
revenues
  Total revenues

$

174,000 

$

69,835 

$

91,528 
83,545 
101,860 

66,644 
- 
4,399 

- 

- 
- 
- 

$

243,835 

$

170,371 

$

81,383 

$

158,172 
83,545 
106,259 

88,771 
69,317 
149,103 

102,830 
- 
8,403 

- 

- 
- 
- 

$

251,754 

191,601 
69,317 
157,506 

7,925 
458,858 

$

10,123 
151,001 

$

$

440 
440 

$

18,488 
610,299 

$

8,818 
486,380 

$

14,188 
206,804 

$

743 
743 

$

23,749 
693,927 

Contract Balances:
The timing of revenue recognition may differ from the time of billing to our customers. Receivables presented in our Consolidated Balance Sheets
represent  an  unconditional  right  to  consideration.  Contract  balances  represent  amounts  from  an  arrangement  when  either  the  Company  has
performed, by providing goods or services to the customer in advance of receiving all or partial consideration for such goods and services from the
customer, or the customer has made payment to us in advance of obtaining control of the goods and/or services promised to the customer in the
contract.

F-36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Contract assets primarily relate to our rights to consideration for goods or services provided to the customers but for which we do not have an
unconditional right at the reporting date. Under a fixed-term plan, the total contract revenue is allocated between wireless services and equipment
revenues.  In  conjunction  with  these  arrangements,  a  contract  asset  may  be  created,  which  represents  the  difference  between  the  amount  of
equipment revenue recognized upon sale and the amount of consideration received from the customer. The contract asset is reclassified as an
account receivable as wireless services are provided and amounts are billed to the customer. We have the right to bill the customer as service is
provided  over  time,  which  results  in  our  right  to  the  payment  being  unconditional.  Contract  asset  balances  are  presented  in  our  Consolidated
Balance Sheets as Prepaid expenses and other current assets and Other assets. We assess our contract assets for impairment on a quarterly
basis and will recognize an impairment charge to the extent their carrying amount is not recoverable. For the years ended December 31, 2020 and
2019, the impairment charges related to contract assets were insignificant.

The following table represents changes in the contract assets balance:

Balance at January 1
  Increase resulting from new contracts
  Contract assets reclassified to a receivable or collected in cash
  Foreign currency translation
Balance at December 31

Contract Assets

2020

2019

$

$

3,044 
1,790 
(3,397)
57 
1,494 

$

$

5,231 
3,957 
(6,145)
1 
3,044 

Deferred  revenue  arises  when  we  bill  our  customers  and  receive  consideration  in  advance  of  providing  the  goods  or  services  promised  in  the
contract. For prepaid wireless services and wireline services, we typically receive consideration in advance of providing the services, which is the
most  significant  component  of  the  contract  liability  deferred  revenue  balance.  Deferred  revenue  is  recognized  as  revenue  when  services  are
provided to the customer.

The following table represents changes in the contract liabilities deferred revenue balance: 

Balance at January 1
  Net increase in deferred revenue
  Revenue recognized related to the balance existing at January 1
  Foreign currency translation
Balance at December 31

Deferred Revenue

2020

2019

$

$

20,237 
24,101 
(18,554)
1,602 
27,386 

$

$

18,966 
19,489 
(18,100)
(118)
20,237 

Remaining Performance Obligations:
As  of  December  31,  2020,  the  aggregate  amount  of  transaction  price  allocated  to  remaining  performance  obligations  was  approximately  $7.1
million, which is primarily composed of expected revenues allocated to service performance obligations related to our fixed-term wireless plans.
We expect to recognize approximately 79% of the revenue related to these remaining performance obligations over the next 12 months and the
remainder thereafter. We have elected to apply the practical expedient option available under Topic 606 that permits us to exclude the expected
revenues arising from unsatisfied performance obligations related to contracts that have an original expected duration of one year or less.

Contract Costs:
Topic 606 requires the recognition of an asset for incremental costs to obtain a customer contract. These costs are then amortized to expense
over  the  respective  periods  of  expected  benefit.  We  recognize  an  asset  for  direct  and  incremental  commission  expenses  paid  to  external  and
certain internal sales personnel and agents in conjunction with obtaining customer contracts. These costs are amortized and recorded ratably as
commission expense over the expected period of benefit, which typically ranges from 1 to 3 years. Further, we have elected to apply the practical
expedient available under Topic 606 that permits us to expense incremental costs immediately for costs with an estimated amortization period of
less than one year. Contract costs balances are presented in the Consolidated Balance Sheets as Prepaid expenses and other current assets and
Other assets.

F-37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Capitalized contract costs are assessed for impairment on a periodic basis. For the year ended December 31, 2020, we recognized $1.0 million of
impairment  charges  related  to  contract  costs  in  connection  with  disconnections  of  postpaid  and  prepaid  subscribers  in  Bolivia.  There  were  no
impairment losses recognized on capitalized contract costs for the year ended December 31, 2019.

The following table represents changes in the contract costs balance: 

Balance at January 1
  Incremental costs of obtaining and contract fulfilment costs
  Amortization and impairment included in operating costs
  Foreign currency translation
Balance at December 31

NOTE 14 - EARNINGS PER SHARE

Contract Costs

2020

2019

$

$

15,798 
15,969 
(13,372)
1,191 
19,586 

$

$

3,050 
19,519 
(6,930)
159 
15,798 

Basic and diluted earnings per share are computed using the two-class method, which is an earnings allocation method that determines earnings
per share for Common Shares and participating securities. The undistributed earnings are allocated between Common Shares and participating
securities as if all earnings had been distributed during the period. Participating securities and Common Shares have equal rights to undistributed
earnings. Basic earnings per share is calculated by dividing net earnings, less earnings available to participating securities, by the basic weighted
average  Common  Shares  outstanding.  Diluted  earnings  per  share  is  calculated  by  dividing  attributable  net  earnings  by  the  weighted  average
number of Common Shares plus the effect of potential dilutive Common Shares outstanding during the period using the treasury stock method.

In  calculating  diluted  net  (loss)  income  per  share,  the  numerator  and  denominator  are  adjusted,  if  dilutive,  for  the  change  in  fair  value  of  the
warrant  liability  and  the  number  of  potentially  dilutive  Common  Shares  assumed  to  be  outstanding  during  the  period  using  the  treasury  stock
method. No adjustments are made when the warrants are out of the money.

For the years ended December 31, 2020, 2019 and 2018, the warrants were out of the money and no adjustment was made to exclude the (loss)
gain  recognized  by  TIP  Inc.  for  the  change  in  fair  value  of  the  warrant  liability.  There  was  an  insignificant  impact  of  the  change  in  the  warrant
liability for the years ended December 31, 2020 and 2019, and a gain of $6.4 million resulted from the change in fair value of the warrant liability
for  the  year  ended  December  31,  2018.  For  the  years  ended  December  31,  2020  and  2019,  the  Class  C  Units  were  anti-dilutive.  For  the  year
ended December 31, 2018, the gain resulting from the change in fair value of the warrant liability reduced the net loss attributable to TIP Inc. along
with the resulting basic loss per share and, therefore, resulted in the Class C Units being dilutive when included as if redeemed.

The components of basic and diluted earnings per share were as follows:

$

$

$

$

2020

Years Ended December 31,
2019

2018

(47,787) $

2,878 

$

(20,205)

57,671,818 

56,629,405 

53,678,914 

(0.83) $

0.05 

$

(0.38)

(47,787) $

- 

(47,787) $

2,878 
- 
2,878 

$

$

(20,205)
(11,996)
(32,201)

57,671,818 

56,629,405 

53,678,914 

- 
- 
57,671,818 

157,940 
- 
56,787,345 

- 
28,514,587 
82,193,501 

$

(0.83) $

0.05 

$

(0.39)

(in thousands, except per share amounts)
Basic EPS:
Numerator:
Net (loss) income attributable to TIP Inc.

Denominator:
Basic weighted average Common Shares outstanding 

Net (loss) income per share:
Basic

Diluted EPS:
Numerator:
Net (loss) income attributable to TIP Inc.
Add back: Net loss attributable to Class C Units - Redeemable for Common Shares
Net (loss) income attributable to TIP Inc. and Class C Units

Denominator:
Basic weighted average Common Shares outstanding 
Effect of dilutive securities:
Unvested RSUs
Weighted average Class C Units - Redeemable for Common Shares
Diluted weighted average Common Shares outstanding

Net (loss) income per share:
Diluted

F-38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The following table indicates the weighted average dilutive effect of Common Shares that may be issued in the future. These Common Shares
were not included in the computation of diluted earnings per share for the year ended December 31, 2020, 2019 and 2018 because the effect was
either anti-dilutive or the conditions for vesting were not met:

Class C Units
Warrants
Forfeitable Founders Shares
Unvested RSUs
Unvested Class C Units
Common Shares excluded from calculation of diluted net (loss) income per share

NOTE 15 - LEASES

2020
26,429,030 
13,402,685 
1,675,336 
2,922,854 
48,033 
44,477,938 

Years Ended December 31,
2019
26,439,817 
13,402,685 
1,675,336 
1,074,144 
96,065 
42,688,047 

2018

- 
13,402,685 
1,675,336 
1,674,684 
144,098 
16,896,803 

We  lease  cell  sites,  retail  stores,  offices,  vehicles,  equipment  and  other  assets  from  third  parties  under  operating  and  finance  leases.  We
determine whether a contract is a lease or contains a lease at contract inception, and this assessment requires judgment including a consideration
of factors such as whether we have obtained substantially all of the rights to the underlying assets and whether we have the ability to direct the use
of the related assets. ROU assets represent our right to use an underlying asset for the lease term and the lease liability represents our obligation
to make payments arising from the lease. Lease liabilities are recognized at commencement date based on the present value of the remaining
lease  payments  over  the  lease  term.  As  the  rates  implicit  in  our  leases  are  not  readily  determinable,  our  incremental  borrowing  rate  is  used  in
calculating the present value of the sum of the lease payments, and determining the rate used for discounting these payments requires judgment.
ROU  assets  are  recognized  at  commencement  date  at  the  value  of  the  lease  liability,  adjusted  for  any  prepayments,  lease  incentives,  or  initial
direct costs. The incremental borrowing rate is determined using a portfolio approach based on the rate of interest that would be paid to borrow an
amount equal to the lease payments on a collateralized basis over a similar term. We use an unsecured borrowing rate and risk adjust that rate to
approximate  a  collateralized  rate  for  each  geographic  region  in  which  we  conduct  business.  Our  typical  lease  arrangement  includes  a  non-
cancellable term with renewal options for varying terms depending on the nature of the lease. We include the renewal options that are reasonably
certain to be exercised as part of the lease term, and this assessment is also an area of judgment. For cell site locations, optional renewals are
included in the lease term based on the date the sites were placed in service and to the extent that renewals are reasonably certain based on the
age and duration of the sites. For other leases, renewal options are typically not considered to be reasonably certain to be exercised.

F-39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

We have certain lease arrangements with non-lease components that relate to the lease components, primarily related to maintenance and utility
costs that are paid to the lessor. Non-lease components and the lease components to which they relate are accounted for together as a single
lease  component  for  all  asset  classes.  Certain  leases  contain  escalation  clauses  or  payment  of  executory  costs  such  as  taxes,  utilities  and
maintenance. We recognize lease payments for short-term leases as expense either straight-line over the lease term or as incurred depending on
whether lease payments are fixed or variable.

The components of total lease cost, net consisted of the following:

Operating lease cost(1)
Financing lease cost:

Cost of service, Sales and marketing, General and administrative  (2)

Amortization of right-of-use assets
Interest on lease liabilities

Depreciation, amortization and accretion
Interest expense

Total net lease cost

Classification

Year Ended

    December 31, 2020

  $

  $

36,700 

1,190 
435 
38,325 

(1)Operating lease costs include short-term lease costs of $5.9 million and variable costs which were immaterial for the period presented.

(2)The amounts of operating lease costs included in Cost of service, Sales and marketing and General and administrative during the year ended
December 31, 2020 were $30.4 million, $2.6 million and $3.7 million, respectively.

Sublease income was not significant for the periods presented.

Balance sheet information related to leases as of December 31, 2020 consisted of the following:

Classification

As of December
31, 2020

Assets
  Operating
  Financing
Total lease assets

Liabilities
Current liabilities
  Operating
  Financing
Long-term liabilities
  Operating
  Financing
Total lease liabilities

Operating lease right-of-use assets, net
Property and equipment, net

Short-term operating lease liabilities
Current portion of debt and financing lease liabilities

Non-current operating lease liabilities
Long-term debt and financing lease liabilities

The following table presents cash flow information for leases for the year ended December 31, 2020:

Cash paid for amounts included in the measurement of lease liabilities
  Operating cash flows for operating leases
  Operating cash flows for finance leases
  Financing cash flows for finance leases

Supplemental lease cash flow disclosures
  Operating lease right-of-use-assets obtained in exchange for new operating lease liabilities
  Right-of-use assets obtained in exchange for new finance lease liabilities

F-40

  $

  $

  $

  $

155,996 
4,473 
160,469 

17,900 
1,542 

138,478 
3,607 
161,527 

Year Ended

  December 31, 2020

$
$
$

$
$

26,848 
435 
1,349 

10,018 
1,822 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
 
   
 
 
 
   
  
   
   
 
 
 
   
 
 
     
 
   
 
 
 
 
   
  
 
   
  
 
   
  
   
 
   
  
   
   
 
   
 
 
   
 
   
 
   
 
  
 
  
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The weighted-average remaining lease term and the weighted-average discount rate of our leases at December 31, 2020 are as follows:

Weighted-average remaining lease term (years)
  Operating leases
Finance leases

Weighted-average discount rate
  Operating leases
Finance leases

  December 31, 2020  

9 
5 

7.0% 
9.7% 

The Company's maturity analysis of operating and finance lease liabilities as of December 31, 2020 are as follows:

  Operating Leases

Finance Leases

2021
2022
2023
2024
2025
Thereafter

Total lease payments

Less interest

Present value of lease liabilities

Less current obligation

Long-term obligation at December 31, 2020

$

27,933 
25,639 
24,524 
23,784 
23,201 
84,959 
210,040 
(53,662)
156,378 
(17,900)
138,478 

$

1,979 
1,332 
762 
585 
538 
1,675 
6,871 
(1,722)
5,149 
(1,542)
3,607 

Future minimum lease payments for operating lease obligations as of December 31, 2019 under the previous lease accounting standard consisted
of the following:

Years Ending December 31,
2020
2021
2022
2023
2024
Thereafter
Total

  Operating Leases  
25,148 
24,245 
21,861 
20,796 
20,126 
88,361 
200,537 

$

Future minimum lease payments for capital lease obligations as of December 31, 2019 under the previous accounting standard were not material.

Total rent expense under operating leases amounted to $25.6 million in 2019 and $22.1 million in 2018.

F-41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 16 - COMMITMENTS AND CONTINGENCIES

Commitments:

New Zealand

The purchase commitments described below are presented in the remaining purchase commitments table following such descriptions.

In  September  2020,  2degrees  signed  a  three-year  purchase  agreement,  effective  as  of  September  1,  2020,  with  a  handset  manufacturer  that
requires 2degrees to purchase a minimum number of handsets per quarter for three years (beginning with the third quarter of 2020). As part of the
purchase agreement, 2degrees has committed to allocate a certain portion of its advertising budget per contract year to related marketing.

In November 2019, 2degrees entered into a Radio Access Network ("RAN") sharing agreement with a certain New Zealand telecommunications
provider  (the  "RAN  Sharing  Partner")  under  which  the  RAN  Sharing  Partner  supplies  2degrees  with  managed  capacity  service  for  a  specified
number  of  network  sites  under  an  indefeasible  right  to  use  arrangement.  This  arrangement  allows  2degrees  to  utilize  the  third  party's  network
equipment to serve 2degrees customers on 2degrees' own spectrum and replaces certain roaming arrangements with the RAN Sharing Partner.
The  agreement  expires  in  January  2030  and  specifies  a  series  of  payments  over  the  term  of  the  agreement.  The  cost  of  the  RAN  sharing
arrangement  is  recognized  within  Cost  of  service  in  the  Consolidated  Statement  of  Operations  on  a  straight-line  basis  over  the  term  of  the
agreement, although the payment amounts vary with more significant amounts due in the earlier years. Upon the completion and availability of a
specified number of sites, additional payments will be due and will begin a series of ongoing quarterly payments to be made over the remainder of
the  agreement  term.  2degrees  will  pay  the  ongoing  quarterly  payments  commencing  in  2022  through  2024.  On  or  prior  to  August  1,  2023,
2degrees may terminate this agreement effective on February 1, 2025. In March 2020, 2degrees paid an initial amount due under this agreement
upon completion of certain proof of concept activities.

In September 2019, the New Zealand Ministry of Business, Innovation and Employment (the "MBIE") offered to renew licenses for spectrum used
by 2degrees in the 1800 MHz and 2100 MHz spectrum bands. The offers are for 2x20 MHz in the 1800 MHz band and 2x15 MHz in the 2100 MHz
band. In October and November 2020, the New Zealand government issued formal offers for the 1800 MHz and 2100 MHz spectrum for a total of
20  years  commencing  April  2021.  2degrees  has  accepted  the  offers  with  an  initial  term  of  two  years  and  the  purchase  price  for  each  of  the
spectrum bands was paid in January 2021. The offers for the remaining 18-year terms are open for acceptance until November 2022 and will not
be accepted until closer to that time. The cost of the spectrum for each of the 18-year terms is permitted to be paid in four annual installments
beginning January 2023. Although the purchase amounts are not legally committed until final terms for each of the offers are accepted, we have
included  the  expected  amounts  of  all  renewal  installment  payments  (inclusive  of  estimated  interest)  in  the  total  purchase  commitments  table
below.

In  November  2011,  2degrees  accepted  an  offer  from  the  New  Zealand  Ministry  of  Economic  Development  (now  part  of  the  MBIE)  to  renew  its
800/900 MHz spectrum licenses effective November 25, 2022 through November 28, 2031. The price will be calculated at the time payment is due
in 2022 based on changes to the New Zealand Consumer Price Index and other variables.

2degrees has outstanding commitments with Huawei Technologies (New Zealand) Company Limited ("Huawei") and Tech Mahindra through 2024
for  ongoing  network  infrastructure  support  and  maintenance,  technical  support  and  spare  parts  maintenance,  software  upgrades,  products,
professional services, information technology services, and other equipment and services. The significant majority of the commitment relates to
existing network technology and includes amounts that will be reflected within both capital expenditures and operating expenses. As of September
30, 2020, a portion of the Huawei commitment contemplated that in 2020 2degrees would purchase existing software licenses from Huawei. In
February 2021, effective December 2020, 2degrees and Huawei amended payment terms of the purchase of existing software licenses to provide
for  installment  payments  by  2degrees  for  this  commitment.  In  December  2020,  2degrees  paid  an  initial  amount  due  under  this  agreement.
Additional payments will be made quarterly commencing 2021 through 2022.

In  August  2017,  the  New  Zealand  government  signed  an  agreement  with  a  New  Zealand  wireless  carriers'  joint  venture  group,  consisting  of
2degrees,  Vodafone,  and  Spark  New  Zealand  Limited,  to  fund  a  portion  of  the  country's  rural  broadband  infrastructure  project  (the  "RBI2
Agreement"). 2degrees paid $5.4 million and $3.4 million for the project under the RBI2 Agreement during the years ended December 31, 2020
and 2019, respectively, and such payments were included in investing activities in the Consolidated Statements of Cash Flows. As of December
31, 2020 and 2019, the investment in this joint venture was $9.9 million and $3.6 million, respectively, included in Other assets in the Consolidated
Balance  Sheets.  2degrees'  estimated  outstanding  obligation  for  investments  under  the  RBI2  Agreement  does  not  include  potential  operating
expenses or capital expenditure upgrades associated with the RBI2 Agreement.

F-42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

As  of  December  31,  2020,  2degrees  had  other  purchase  commitments  through  2025  with  various  vendors  to  acquire  hardware  and  software
related to ongoing network and Information Technology ("IT") projects, as well as for IT support services, IT development, consulting, advertising
and marketing costs. None of these commitments is significant individually.

Total purchase commitments for each of the next five years for New Zealand as of December 31, 2020, based on exchange rates as of that date,
are as follows:

Years Ending December 31,
2021
2022
2023
2024
2025

$

113,592 
86,658 
28,140 
15,894 
9,582 

During  the  first  half  of  2020,  2degrees  began  fit-out  design  work  in  accordance  with  a  pre-lease  agreement  with  a  New  Zealand  real  estate
developer  for  the  construction  of  a  commercial  building  and  future  lease  of  space  to  2degrees  for  its  corporate  headquarters.  The  pre-lease
agreement requires 2degrees to enter into a lease upon completion of construction and allows for coordination of fit-out of the headquarters space
during the construction period. Construction is expected to be completed in the third quarter of 2021 and physical access to the facility is not yet
available.  Upon  completion  of  construction,  2degrees  expects  to  execute  a  twelve-year  lease  with  total  expected  rent  payments  over  the  lease
term  of  approximately  $56  million  NZD  ($40  million  based  on  the  exchange  rate  at  December  31,  2020).  Since  the  lease  has  not  yet  been
executed, we have not included these payments in the table above.

Bolivia

In  December  2016,  NuevaTel  signed  an  agreement  with  Telefónica  Celular  de  Bolivia  S.A.  ("Telecel")  pursuant  to  which  Telecel  provides
NuevaTel  an  Indefeasible  Right  to  Use  of  Telecel's  existing  and  future  capacity  to  transport  national  telecommunications  data.  This  purchase
commitment expires in 2031.

NuevaTel  also  has  purchase  commitments  through  2027  with  various  vendors  primarily  to  acquire  telecommunications  equipment,  capacity  to
transport telecommunications data, support services and advertising costs which are not significant individually.

Total purchase commitments for each of the next five years for Bolivia as of December 31, 2020 are as follows:

Years Ending December 31,
2021
2022
2023
2024
2025

$

18,817 
2,358 
2,110 
2,110 
2,110 

The  Bolivian  regulatory  authority,  the  Autoridad  de  Regulación  y  Fiscalización  de  Telecomunicaciones  y  Transportes  of  Bolivia  ("ATT"),  has
conditioned the 4G license awarded to NuevaTel on meeting service deployment standards, requiring that the availability of 4G service expand
over a 96-month period from urban to rural areas. NuevaTel has met its 4G launch commitments thus far and is required to build LTE sites in all of
the 339 municipalities of Bolivia by May 2022. NuevaTel expects to meet this requirement.

F-43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
 
 
 
   
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Contingencies:
General

The financial statements reflect certain assumptions based on telecommunications laws, regulations and customary practices currently in effect in
the countries in which the Company's subsidiaries operate. These laws and regulations can have a significant influence on the Company's results
of operations and are subject to change by the responsible governmental agencies. The Company assesses the impact of significant changes in
laws,  regulations  and  political  stability  on  a  regular  basis  and  updates  the  assumptions  and  estimates  used  to  prepare  its  financial  statements
when deemed necessary. However, the Company cannot predict what future laws and regulations might be passed or what other events might
occur  that  could  have  a  material  effect  on  its  investments  or  results  of  operations.  In  particular,  Bolivia  has  experienced,  or  may  experience,
political and social instability.

In addition to issues specifically discussed elsewhere in these Notes to our Consolidated Financial Statements, the Company is a party to various
lawsuits, regulatory proceedings and other matters arising in the ordinary course of business. Management believes that although the outcomes of
these proceedings are uncertain, any liability ultimately arising from these actions should not have a material adverse impact on the Company's
financial  condition,  results  of  operations  or  cash  flows.  The  Company  has  accrued  for  any  material  contingencies  where  the  Company's
management believes the loss is probable and estimable.

Bolivian Regulatory Matters

NuevaTel's network has experienced several network outages affecting voice and 3G and 4G data services both locally and nationally over the
past several years, and outages continue to occur from time to time due to a variety of causes; some of these outages relate to equipment failures
or malfunctions within NuevaTel's network and some outages are the result of failures or service interruptions on communications facilities (e.g.
fiber optics lines) leased by NuevaTel from other carriers. As to many of these outages, the ATT is investigating if the outages were unforeseen or
were events that could have been avoided by NuevaTel, and, if avoidable, whether penalties should be imposed. The ATT investigated an August
2015 outage (in the town of San José de Chiquitos) and imposed a fine of $4.5 million against NuevaTel in 2016. Following numerous appeals,
resulting in the rescission and the subsequent reinstatement of the fine by Ministry of Public Works, Services and Housing, NuevaTel accrued $4.5
million  in  the  third  quarter  of  2018  in  Other  current  liabilities  and  accrued  expenses  as  presented  in  the  Consolidated  Balance  Sheets  as  of
December  31,  2020  and  December  31,  2019.  NuevaTel  continues  to  contest  the  matter  vigorously  and  has  appealed  the  reinstatement  to  the
Supreme  Tribunal  of  Justice  ("Supreme  Tribunal").  The  ATT  initiated  a  separate  court  proceeding  against  NuevaTel  to  collect  the  fine;  it  was
recently required by the court to refile and has yet to serve its complaint on NuevaTel. When served, NuevaTel will assert that the time allowed
under new regulations for the collection of the fine has expired and that, in any event, it is not obligated to pay until the Supreme Tribunal rules on
its  appeal.  Unless  the  collection  proceeding  is  dismissed,  NuevaTel  expects  that  it  will  be  required  to  deposit  the  fine  amount  in  a  restricted
account pending resolution of NuevaTel's appeal before the Supreme Tribunal.

In April 2013, the ATT notified NuevaTel that it proposed to assess a fine of $2.2 million against NuevaTel for delays in making repairs to public
telephone equipment in several Bolivian cities in 2010. NuevaTel accrued the full amount of the fine plus interest of approximately $0.1 million but
also filed an appeal with the Supreme Tribunal in regard to the manner in which the fine was calculated. In December 2017, the court rescinded
the fine on procedural grounds but permitted the ATT to impose a new fine. If the ATT does so, NuevaTel will have the right to discharge the fine
by paying half of the stated amount of the penalty on condition that NuevaTel foregoes any right of appeal. NuevaTel has not decided what action
it may take in such event.

F-44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 17 - INCOME TAXES

For financial reporting purposes, loss before income taxes includes the following components:

Canada
United States
Foreign

Loss before income taxes

2020

Years Ended December 31,
2019

2018

$

$

(514) $

(45,834)
(10,247)
(56,595) $

(578) $

(42,578)
26,382 
(16,774) $

5,934 
(42,461)
9,686 
(26,841)

Income tax expense (benefit) includes income and withholding taxes incurred in the following jurisdictions:

Current:

Canada
United States
Foreign

Deferred:
Canada
United States
Foreign

Total income tax expense (benefit)

2020

Years Ended December 31,
2019

2018

$

$

$

- 
275 
7,520 
7,795 

- 
- 
15,297 
15,297 
23,092 

$

$

$

$

- 
125 
23,734 
23,859 

$

- 
- 
(64,655)
(64,655)
(40,796) $

- 
350 
7,148 
7,498 

- 
- 
(2,609)
(2,609)
4,889 

TIP  Inc.'s  portion  of  taxable  income  or  loss  is  subject  to  corporate  taxation  in  both  the  U.S.  and  Canada  as  a  result  of  the  structure  of  the
Arrangement.    The  federal  statutory  rates  applicable  for  the  U.S.  and  Canada  for  the  year  ended  December  31,  2020  are  21%  and  25%,
respectively.  The Company has historically incurred taxable losses which have resulted in Net Operating Loss ("NOL") carryforwards that may be
used by the Company to offset future income taxable in the U.S. and Canada. The portion of the Company's taxable income or loss attributable to
the  noncontrolling  interests  of  Trilogy  LLC  is  taxed  directly  to  such  members.  Consequently,  no  provision  for  income  taxes,  other  than  minimal
withholding taxes, has been included in the financial statements related to this portion of taxable income. The Company's subsidiaries file income
tax returns in their respective countries. The statutory tax rates for 2degrees and NuevaTel for the year ended December 31, 2020 are 28% and
25%, respectively.

The  reconciliation  between  income  tax  expense  (benefit)  from  continuing  operations  and  the  income  tax  expense  (benefit)  that  results  from
applying the Canadian federal statutory rate of 25% to consolidated pre-tax earnings is as follows:

F-45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

Income tax benefit at Canadian federal rate
Earnings attributable to non-tax paying entities
Foreign rate differential
Change in valuation allowance
Effect of intercompany asset transfer
Impact of tax law changes
Foreign withholding tax incurred
Withholding taxes on unrepatriated foreign earnings
Inflation adjustment
Permanent adjustments
Foreign exchange translation
Other - net

2020

Years Ended December 31,
2019

2018

$

(14,149) $
3,650 
2,032 
24,336 
- 
- 
3,377 
(6,149)
(1,285)
2,959 
- 
8,321 

(4,194) $
3,502 
1,878 
(45,037)
- 
- 
1,316 
(2,281)
(1,824)
3,322 
30 
2,492 

(6,710)
3,815 
714 
19,398 
(23,484)
7,237 
2,259 
(1,212)
(2,235)
503 
2,668 
1,936 

Total

$

23,092 

$

(40,796) $

4,889 

The components of deferred tax assets and liabilities are as follows:

  December 31, 2020
$

  December 31, 2019
$

8,272 
12,980 
7,601 
30,790 
11,661 
12,282 
3,484 
- 
1,155 
40,444 
4,206 
132,875 
(49,706)
83,169 

$

$

9,457 
17,540 
5,332 
23,920 
9,106 
9,489 
2,678 
13,758 
4,198 
- 
7,786 
103,264 
(25,348)
77,916 

(5,631) $

(39,964)
(7,967)

(53,562) $
$
29,607 

37,573 
$
(7,966) $
$
29,607 

(4,914)
- 
(9,523)
(14,437)
63,479 

73,216 
(9,737)
63,479 

$

$

$

$
$

$
$
$

F-46

Intangible assets
Fixed assets
Bad debt allowance
NOL and foreign tax credit carryforwards
Accrued liabilities
Excess business interest expense
Equity-based compensation
Tower sale deferred gain
Tower sale financing obligation
Operating lease liability
Other
Subtotal
Less: valuation allowance
Total net deferred tax assets

Contract asset
Right-of-use asset
Withholding taxes on unrepatriated foreign earnings
Total deferred tax liabilities

Net deferred tax asset

Classified on the balance sheet as:

Deferred tax asset
Deferred tax liability

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
  
 
 
  
 
  
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

As of December 31, 2020, the Company had NOL carryforwards related to our operations in New Zealand and Bolivia of approximately $30 million
and $24 million, respectively. The New Zealand NOLs carry forward indefinitely and the Bolivia NOLs carry forward for three years. Additionally, as
of  December  31,  2020,  TIP  Inc.  (and  its  wholly  owned  U.S.  subsidiary)  had  NOL  carryforwards  of  $55  million  and  $12  million  in  the  U.S.  and
Canada, respectively. The U.S. NOL carryforwards generated prior to December 31, 2017 carry forward for a period of 20 years while the U.S.
NOL carryforwards generated after December 31, 2017 carry forward indefinitely. The Canadian NOL carries forward for a period of 20 years. The
future utilization of certain loss carryforwards is contingent upon shareholder continuity and other requirements being met. As of December 31,
2020, these NOL carryforwards continue to be retained.

Management  assesses  the  need  for  a  valuation  allowance  in  each  tax  paying  component  or  jurisdiction  based  upon  the  available  positive  and
negative evidence to estimate whether sufficient taxable income will exist to permit realization of the deferred tax assets.

On  the  basis  of  this  evaluation,  as  of  December  31,  2020  our  valuation  allowance  was  $50  million.  The  change  from  December  31,  2019  to
December 31, 2020 primarily related to a $20 million increase in the valuation allowance against the Company's net deferred tax assets in Bolivia
as  these  deferred  tax  assets  are  not  expected  to  be  realizable.  This  expense  was  recorded  within  Income  tax  benefit  (expense)  in  our
Consolidated Statements of Operations and Comprehensive Income (Loss). The remaining valuation allowance relates to deferred tax assets for
TIP  Inc.  and  its  U.S.  corporate  subsidiaries.  The  amount  of  the  Company's  deferred  tax  assets  considered  realizable  could  be  adjusted  if
estimates of future taxable income during the carryforward periods are reduced or increased.

We are subject to taxation in Bolivia, New Zealand, the United States and Canada. As of December 31, 2020, the following are the open tax years
by jurisdiction:

New Zealand
Bolivia
United States
Canada

Bolivia Tax Matter

2015-2020
2014-2020
2017-2020
2016-2020

During 2019, NuevaTel's 2017 income tax return was selected for examination by the Bolivian tax authorities. The exam team concluded aspects
of their audit in the fourth quarter of 2020 and provided their initial findings in January 2021, which challenged certain tax positions, including the
deductibility of certain withholding taxes. The potential income tax effect of these positions could be in the range of approximately $1.0 million for
each  of  the  years  not  barred  by  the  statute  of  limitations  (years  2014  -  2020).  NuevaTel  intends  to  contest  the  proposed  adjustment  and  has
engaged an external counsel to assist with the examination process and with defending its position once a formal assessment has been issued.
Although the outcome of this process cannot be predicted with certainty, we believe it is more likely than not that we will be successful in defending
our position based on legal and technical arguments. Accordingly, no reserve has been recorded related to this matter.

Supplemental Cash Flow Disclosure:

2020

Years Ended December 31,
2019

2018

Income and withholding tax paid

$

16,019 

$

11,874 

$

15,217 

F-47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

NOTE 18 - SEGMENT INFORMATION

We determine our reportable segments based on the manner in which our Chief Executive Officer, considered to be the chief operating decision
maker  ("CODM"),  regularly  reviews  our  operations  and  performance.  Segment  information  is  prepared  on  the  same  basis  that  our  CODM
manages the segments, evaluates financial results, allocates resources, and makes key operating decisions.

We operate two reportable segments identified by their geographic regions:

New  Zealand  -  2degrees  offers  wireless  voice  and  data  communication  services  through  both  prepaid  and  postpaid  payment  plans.
2degrees also provides fixed broadband communications services to business and residential customers in New Zealand.

Bolivia  -  NuevaTel  offers  voice  and  data  services  through  both  prepaid  cards  and  postpaid  payment  plans  to  its  mobile  customers  in
Bolivia. In addition, NuevaTel offers fixed LTE wireless services and public telephony services.

Our  CODM  evaluates  and  measures  segment  performance  primarily  based  on  revenues  and  Segment  Adjusted  EBITDA.  Segment  Adjusted
EBITDA  represents  (loss)  income  before  income  taxes  excluding  amounts  for  (1)  interest  expense  (benefit);  (2)  depreciation,  amortization  and
accretion; (3) equity-based compensation (recorded as a component of General and administrative expenses); (4) (gain) loss on disposal of assets
and  sale-leaseback  transaction;  and  (5)  all  other  non-operating  income  and  expenses.  Adjusted  EBITDA  is  a  common  measure  of  operating
performance in the capital-intensive telecommunications industry. We believe Segment Adjusted EBITDA is a key measure for internal reporting;
it is used by management to evaluate profitability and operating performance of our segments and to allocate resources because it allows us to
evaluate  performance  absent  non-operational  factors  that  affect  net  (loss)  income.  Adjusted  EBITDA  is  not  defined  in  the  same  manner  by  all
companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same.

Revenue  is  attributed  to  regions  based  on  where  services  are  provided.  Segment  results  do  not  include  any  intercompany  revenues.  The
identifiable  assets  by  segment  disclosed  in  this  note  are  those  assets  specifically  identifiable  within  each  segment  and  include  cash  and  cash
equivalents,  net  property  and  equipment,  goodwill,  and  other  intangible  assets.  Assets  and  capital  expenditures  not  identified  by  reportable
segment  below  are  associated  with  corporate  assets.  Corporate  assets  consist  primarily  of  cash  and  cash  equivalents  available  for  general
corporate  purposes,  investments  and  assets  of  the  corporate  headquarters.  Expense  and  income  items  excluded  from  segment  earnings  are
managed at the corporate level. The accounting policies of the reportable segments are the same as those described in Note 1 - Description of
Business, Basis of Presentation and Summary of Significant Accounting Policies.

No  customer  accounted  for  more  than  10%  of  the  Company's  consolidated  total  revenues  in  2020  or  2019.  Historically,  the  Company's  largest
customer  was  a  New  Zealand  retail  reseller  of  wireless  devices  and  accessories  and  represented  approximately  12%  of  the  Company's
consolidated  total  revenues  in  2018.  The  revenue  from  this  customer  was  primarily  from  equipment  sales  of  handsets.  No  other  customer
accounted for more than 10% of the Company's consolidated total revenues for the year ended December 31, 2018.

The table below presents financial information for our reportable segments and reconciles total Segment Adjusted EBITDA to Loss before income
taxes:

F-48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

2020

Year ended December 31,
2019

2018

Revenues
  New Zealand
  Bolivia
  Unallocated Corporate & Eliminations
Total revenues
Segment Adjusted EBITDA
  New Zealand
  Bolivia

Equity-based compensation
Acquisition and other nonrecurring costs
Depreciation, amortization and accretion
Gain (loss) on disposal of assets and sale-leaseback transaction
Interest expense
Change in fair value of warrant liability
Debt modification and extinguishment costs
Other, net
Unallocated Corporate & Eliminations
Loss before income taxes

Depreciation, amortization and accretion
New Zealand
Bolivia
Unallocated Corporate & Eliminations
Total depreciation, amortization and accretion

Capital expenditures
New Zealand
Bolivia
Unallocated Corporate & Eliminations
Total capital expenditures

Total assets
New Zealand
Bolivia
Unallocated Corporate & Eliminations
Total assets

$

$

$

$

$

$

$

$

$

$

458,858 
151,001 
440 
610,299 

111,446 
6,613 

$

$

$

(5,637)
(2,360)
(106,971)
2,525 
(46,517)
(49)
- 
(4,611)
(11,034)
(56,595) $

64,635 
41,907 
429 
106,971 

65,060 
12,251 
20 
77,331 

602,568 
340,436 
46,027 
989,031 

$

$

$

$

$

$

486,380 
206,804 
743 
693,927 

106,308 
42,475 

$

$

$

(4,041)
(6,946)
(109,845)
11,169 
(45,988)
1 
- 
555 
(10,462)
(16,774) $

$

$

$

$

64,197 
44,944 
704 
109,845 

59,555 
25,636 
21 
85,212 

496,270 
331,538 
10,819 
838,627 

556,410 
240,941 
824 
798,175 

90,396 
65,531 

(5,856)
(4,002)
(111,889)
(1,346)
(45,913)
6,361 
(4,192)
(4,682)
(11,249)
(26,841)

66,160 
45,107 
622 
111,889 

53,085 
29,659 
180 
82,924 

F-49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

   
 
 
   
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
   
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
   
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
 
 
  
 
  
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

The table below presents total revenues by product or service type for the years ended December 31, 2020, 2019 and 2018:

Year ended December 31, 2020
Wireless service revenues
Wireline service revenues
Equipment sales
Non-subscriber ILD and other revenues

Total revenues

Year ended December 31, 2019
Wireless service revenues
Wireline service revenues
Equipment sales
Non-subscriber ILD and other revenues

Total revenues

Year ended December 31, 2018
Wireless service revenues
Wireline service revenues
Equipment sales
Non-subscriber ILD and other revenues

Total revenues

  New Zealand

Bolivia

Unallocated
Corporate &
Eliminations

Total

$

$

$

$

$

$

266,630 
83,545 
101,860 
6,823 
458,858 

261,218 
69,317 
149,103 
6,742 
486,380 

265,947 
61,804 
217,015 
11,644 
556,410 

$

$

$

$

$

$

144,820 
- 
4,399 
1,782 
151,001 

195,974 
- 
8,403 
2,427 
206,804 

234,380 
- 
4,595 
1,966 
240,941 

$

$

$

$

$

$

- 
- 
- 
440 
440 

- 
- 
- 
743 
743 

- 
- 
- 
824 
824 

$

$

$

$

$

$

411,450 
83,545 
106,259 
9,045 
610,299 

457,192 
69,317 
157,506 
9,912 
693,927 

500,327 
61,804 
221,610 
14,434 
798,175 

NOTE 19 - RELATED PARTY TRANSACTIONS

The  TISP  2022  Notes  were  purchased  by  certain  beneficial  owners  of  the  Trilogy  LLC  2022  Notes  as  well  as  SG  Enterprises  II,  LLC,  which
purchased  $7.0  million  of  TISP  2022  Notes.  SG  Enterprises  II,  LLC  is  a  Washington  limited  liability  company  owned  by  John  W.  Stanton  and
Theresa E. Gillespie. John W. Stanton is the Chairman of the Board of TIP Inc. and Theresa E. Gillespie is a Director of TIP Inc.

NuevaTel engages in certain service-related transactions with its noncontrolling interest in the ordinary course of business, which are included in
our consolidated financial statements. During the years ended December 31, 2020, 2019 and 2018, NuevaTel incurred interconnection and other
expenses of $0.6 million, $0.6 million and $0.9 million, respectively, with its noncontrolling interest. During the years ended December 31, 2020,
2019  and  2018,  NuevaTel  received  interconnection  and  other  revenues  of  $0.4  million,  $0.5  million  and  $0.4  million,  respectively,  from  its
noncontrolling interest. In February 2013, NuevaTel signed an agreement with its noncontrolling interest to share a portion of international data
telecommunications  service  capacity  under  an  agreement  with  a  third  party  service  provider  ("Capacity  Agreement").  During  the  years  ended
December  31,  2020,  2019  and  2018,  NuevaTel  earned  $1.2  million,  $1.3  million  and  $1.1  million,  respectively,  from  its  noncontrolling  interest
under the Capacity Agreement which is recorded as a reduction of cost of service. As of December 31, 2020, NuevaTel has a net receivable due
from  its  noncontrolling  interest  of  $0.8  million  and  this  amount  is  expected  to  be  received  according  to  an  installment  plan  agreement.  As  of
December 31, 2019, the net receivable balance with NuevaTel's noncontrolling interest was insignificant.

In August 2019, 2degrees entered into an EIP receivables secured borrowing arrangement with the Purchaser and financial institutions that lend
capital to the Purchaser. The Company evaluated the structure and terms of the arrangement and determined that the Purchaser is a VIE because
it  lacks  sufficient  equity  to  finance  its  activities  and  its  equity  holder,  which  is  one  of  the  financial  lending  institutions,  lacks  the  attributes  of  a
controlling  financial  interest.  The  Company  determined  that  2degrees  is  the  primary  beneficiary  of  the  Purchaser  and  thus  the  Purchaser  is
required to be consolidated in our financial statements. For additional information, see Note 4 - EIP Receivables.

F-50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
TRILOGY INTERNATIONAL PARTNERS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands unless otherwise noted)

On  July  31,  2013,  Trilogy  LLC  entered  into  an  agreement  (the  "Agreement")  with  Salamanca  Holding  Company  ("SHC"),  a  Delaware  limited
liability  company,  and  three  former  Trilogy  LLC  executives.  Pursuant  to  the  Agreement,  Trilogy  LLC  transferred  to  SHC  80%  of  Trilogy  LLC's
interest  in  its  wholly  owned  subsidiary,  Salamanca  Solutions  International  LLC  ("SSI"),  in  exchange  for  2,140  Class  C  Units  held  by  the  three
individuals.  Pursuant  to  a  subsequent  agreement  among  the  owners  of  SHC,  one  of  these  individuals  transferred  his  ownership  interest  to  the
other two owners of SHC.

Since 2008, SSI has licensed billing and customer relations management intellectual property that it owned, known as Omega (the "Omega IP"),
and  associated  software  support  and  development  services,  to  NuevaTel.  NuevaTel  paid  maintenance  fees  to  SSI  that  covered  most  of  the
operating costs of SSI. The Company believes that SHC, as the majority owner of SSI, is seeking to identify new sources of revenue from third
party customers for the software services that SSI can provide. Trilogy LLC, through a wholly owned subsidiary, holds an option to acquire the
Omega IP at nominal cost if SSI ceases business operations in the future. Trilogy LLC has the right to appoint one of the members of the SSI
board of directors and has certain veto rights over significant SSI business decisions. The impact on our consolidated results related to SSI was
an increase to net loss of $40 thousand, an increase to net income of $49 thousand and an increase to net loss of $150 thousand for the years
ended December 31, 2020, 2019 and 2018, respectively.

The  Company  and  its  officers  have  used,  and  may  continue  to  use,  jet  airplanes  owned  by  certain  of  the  Trilogy  LLC  founders.  The  Company
reimburses  the  Trilogy  LLC  founders  at  fair  market  value  and  on  terms  no  less  favorable  to  the  Company  than  the  Company  believes  it  could
obtain  in  comparable  transactions  with  a  third  party  for  the  use  of  these  airplanes.  There  were  no  such  reimbursements  made  during  the  year
ended December 31, 2020. For the years ended December 31, 2019 and 2018, the Company reimbursed the Trilogy LLC founders approximately
$49 thousand and $23 thousand, respectively, for the use of their airplanes.

Trilogy  LLC  has  a  non-interest  bearing  loan  outstanding  to  New  Island  Cellular,  LLC  ("New  Island"),  an  entity  with  which  one  of  Trilogy  LLC's
members and former managers is affiliated, in an aggregate principal amount of approximately $6.2 million (the "New Island Loan"), the proceeds
of which were used to cover additional taxes owed by New Island as a result of Trilogy LLC's 2006 election to treat its former subsidiary, ComCEL,
as  a  U.S.  partnership  for  tax  purposes.  The  New  Island  Loan  is  secured  by  New  Island's  Class  C  Units  but  is  otherwise  non-recourse  to  New
Island. The New Island Loan will be repaid when and if (i) distributions (other than tax distributions) are made to the members of Trilogy LLC, with
the amounts of any such distributions to New Island being allocated first to the payment of the outstanding amounts of the New Island Loan, or (ii)
New  Island  transfers  its  Class  C  Units  to  any  person  or  entity  (other  than  an  affiliate  that  assumes  the  New  Island  Loan).  The  outstanding
receivable balance is offset against additional paid in capital in our Consolidated Balance Sheets.

F-51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Exhibit 4.9

Amended and restated on March 24, 2021

Senior Executive Severance Policy

The following policy is applicable to the Chief Executive Officer, the Chief Financial Officer, the General Counsel, and the Controller (each, the
"Executive") of Trilogy International Partners Inc. ("TIP Inc.") and Trilogy International Partners LLC ("Trilogy LLC"):

1. Severance benefit

(a) Subject to Section 3 below, if the Executive is terminated without Cause or resigns for Good Reason, he or she will be entitled to receive a
severance benefit consisting of:

i.  a payment equal 100% of the Executive's base salary and target short-term annual cash bonus at the time of termination or the event that is
the cause of the Executive's resignation for Good Reason, provided that if such termination or resignation occurs within 365 days following
a Change of Control of TIP Inc. or Trilogy LLC, the payment to the Executive under this clause shall be 200% of his or her base salary and
target short-term annual cash bonus at the time of termination or the event that is the cause of the Executive's resignation; and

ii.  an  acceleration  of  the  vesting  of  all  of  the  Executive's  unvested  restricted  share  units  ("RSUs"),  if  any,  to  the  date  of  the  Executive's

termination or effective date of resignation.

(b) Subject to Section 4 below, any severance payment to which Executive becomes entitled under Section 1(a) will be paid in a lump sum on the
first regularly scheduled payroll date occurring after the Executive's release (as described in Section 3 below) becomes effective (but in any event,
no  later  than  March  15  of  the  calendar  year  following  the  calendar  year  containing  the  Executive's  date  of  termination  or  effective  date  of
resignation);  provided,  however,  that  if  the  maximum  period  during  which  the  Executive  can  consider  and  revoke  the  release  begins  in  one
calendar year and ends in the subsequent calendar year, payment will not be made prior to the first regularly scheduled payroll date occurring in
the subsequent calendar year (but in any event, it will be made no later than March 15 of such calendar year).

2. Definitions

For the purposes of this policy:

(a) Change of Control has the meaning set forth for such term in the Trilogy International Partners Inc. RSU Plan (the "RSU Plan") as it may be
amended from time to time, except that, for purposes of this policy, a Change of Control of Trilogy LLC is also a Change of Control, even if there is
no Change of Control of TIP Inc.;

(b) Cause means:

i.  Willful  misconduct,  insubordination,  dishonesty,  fraud,  gross  neglect  of  duty,  or  knowing  and  material  violation  of  the  policies  and

procedures of TIP Inc. or its subsidiaries; or

ii.  Willful acts (or intentional failures to act) in bad faith that materially impair the business, goodwill or reputation of TIP Inc. or its subsidiaries;

or

iii.  Conviction of a felony or commission of acts that could reasonably be expected to result in such a conviction;

(c) Good Reason means the occurrence of any of the following conditions without the Executive's written consent:

i.  Material diminution in the Executive's aggregate compensation (including but not limited to base salary, target annual bonus, and long-term
incentive  awards  whether  in  the  form  of  cash  or  equity  or  a  combination  thereof),  as  compared  to  the  higher  of  the  Executive's
compensation as of March 31, 2021 or the Executive's compensation at the date of the Executive's termination or resignation.; or

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

ii.  Material diminution in the Executive's authority, duties or responsibilities as compared to those that exist as of March 31. 2021, or as they
may be enhanced thereafter (but a change in the nature of the office to which the Executive reports or a de-listing of TIP Inc. from a stock
exchange does not itself constitute a significant reduction in authority, duties or responsibilities); or

iii.  Relocation of the Executive's principal place of employment to an office or facility more than 50 miles further from the Executive's principal
place  of  employment  immediately  before  the  decision  to  relocate  the  Executive  (excluding,  for  this  purpose,  any  required  travel  that  is
consistent with the Executive's position); or

iv.  A material breach by TIP Inc. or Trilogy LLC (or the successor entity of either, if it is the employer of the Executive following the Change of

Control) of any agreement under which the Executive provides services;

provided that resignation from employment by the Executive will not be for Good Reason unless (1) the Executive delivers written notice to TIP
Inc.  or  Trilogy  LLC  (or  the  successor  entity  of  either,  if  it  is  the  employer  of  the  Executive  following  the  Change  of  Control)  of  the  condition
otherwise  constituting  Good  Reason  within  90  days  of  the  initial  existence  of  such  condition  (which  notice  specifically  identifies  the  condition
constituting Good Reason), (2) such condition is not remedied by TIP Inc. or Trilogy LLC (or the successor entity, as the case may be) within 30
days after its receipt of such notice from the Executive (the "Remedial Period"), and (3) the Executive actually terminates employment with TIP Inc.
and Trilogy LLC (or the successor entity, as the case may be) and their subsidiaries and affiliates within 30 days after the end of the Remedial
Period.

3. Requirement for execution of waiver and release

The Executive's entitlement to the benefits set forth in this policy is contingent upon his or her signing (and not revoking), a waiver and release
agreement  in  the  form  customarily  used  by  TIP  Inc.  and  Trilogy  LLC  at  the  time  of  the  Executive's  termination  or  resignation,  which  release
becomes  effective  (i.e.,  the  Executive  signs  the  release  and  any  revocation  specified  in  the  release  expires  without  the  Executive  revoking  the
release) within 60 days, or such shorter period specified in the release, after the Executive's termination or resignation date.

4. Section 409A

This policy and the payments and benefits provided hereunder are intended to be exempt from the requirements of Section 409A of the Internal
Revenue Code of 1986, as amended ("Section 409A"),  to  the  maximum  extent  possible,  whether  pursuant  to  the  short-term  deferral  exception
described in Treas. Reg. Section 1.409A-1(b)(4), the involuntary separation pay plan exception described in Treas. Reg. Section 1.409A-1(b)(9)
(iii), or otherwise. To the extent that Section 409A is applicable to this policy, this policy and any payments and benefits hereunder are intended to
comply  with  the  deferral,  payout,  and  other  limitations  and  restrictions  imposed  under  Section  409A.  Notwithstanding  anything  herein  to  the
contrary, this policy will be interpreted, operated and administered in a manner consistent with such intentions; provided, however, that in no event
will the TIP Inc. or any of its subsidiaries or affiliates (or any of their respective successors) be liable for any additional tax, interest or penalty that
may  be  imposed  on  the  Executive  pursuant  to  Section  409A  or  for  any  damages  incurred  by  the  Executive  as  a  result  of  this  policy  (or  the
payments  or  benefits  hereunder)  failing  to  comply  with,  or  be  exempt  from,  Section  409A.  Without  limiting  the  generality  of  the  foregoing,  and
notwithstanding any other provision of this policy to the contrary (other than the proviso in the immediately preceding sentence):

(a)  to the extent Section 409A is applicable to this policy, a termination of employment will not be deemed to have occurred for purposes of any
provision of this policy providing for the payment of amounts or benefits upon or following a termination of employment unless such termination is
also  a  "separation  from  service,"  as  defined  in  Treas.  Reg.  Section  1.409A-1(h),  after  giving  effect  to  the  presumptions  contained  therein  (and
without  regard  to  the  optional  alternative  definitions  available  therein),  and,  for  purposes  of  any  such  provision  of  this  policy,  references  to
"terminate," "termination," "termination of employment," "resigns" and like terms will mean separation from service; and

(b)  if, at the time the Executive separates from service, the Executive is a "specified employee" within the meaning of Section 409A, then to the
extent necessary to avoid subjecting the Executive to the imposition of any additional tax or interest under Section 409A, amounts that would (but
for this provision) be payable within six months following the date of the Executive's separation from service will not be paid to the Executive during
such period, but will instead be paid in a lump sum on the first business day of the seventh month following the date of the Executive's separation
from service or, if earlier, upon the Executive's death.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

5. Right to modify policy, disclaimer of effect on other employment or benefit rights or obligations

This  policy  may  be  amended,  modified  or  terminated  by  TIP  Inc.  or  Trilogy  LLC  at  any  time  prior  to  a  Change  of  Control,  provided  that  no
amendment,  modification  or  termination  that  materially  curtails  the  Executive's  rights  hereunder  shall  be  effective  unless  adopted  and
communicated  to  the  Executive  at  least  180  days  before  the  Change  of  Control  associated  with  the  Executive's  subsequent  termination  or
resignation. Except as stated expressly herein, this policy does not affect the right of the Executive to the vesting (including accelerated vesting) of
any TIP Inc. restricted share units that have been or may be awarded to such Executive pursuant to the RSU Plan; the vesting of such units is
governed solely by the terms of the RSU Plan, as it may be amended from time to time. This policy does not establish any right on behalf of an
Executive to continued employment, to the continuation of the Executive's terms and conditions of employment or, except as is explicitly set forth
herein, to any other benefit related the termination of employment.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Country of Legal Entity Domiciled

Exhibit 8.1

United States

United States

United States

United States

United States

United States

Unites States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

United States

Canada

Trilogy International Partners Intermediate Holdings Inc.

Trilogy International Partners Holdings (U.S.) Inc.

Trilogy International Partners LLC

Western Wireless International Bolivia LLC

Western Wireless International Bolivia II Corporation

Trilogy International Latin Territories Inc.

Trilogy International Partners II LLC

Trilogy International Enterprises, LLC

Trilogy International Marketing LLC

Trilogy International Dominican Republic LLC

Trilogy International South Pacific Holdings LLC

Trilogy International South Pacific LLC

Trilogy International Radio Spectrum LLC

Trilogy International New Zealand LLC

Western Wireless International Ivory Coast LLC

Trilogy International Finance Inc.

Trilogy International Latin America I LLC

Trilogy International Latin America II LLC

Trilogy International Latin America III LLC

Trilogy International Spectrum Holdings LLC

TISP Finance, Inc.

Salamanca Solutions International LLC

Trilogy International Enterprise Software LLC

Trilogy International Partners Inc.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Empresa de Telecomunicaciones NuevaTel (PCS de Bolivia) S.A ("Viva", "NuevaTel")

Bolivia

Trilogy Software Bolivia SRL

Bolivia - Indirect 20% interest through Salamanca
Solutions

Cora de Comstar S.A.

Republic of Ivory Coast Corporation

Two Degrees Mobile Limited ("2degrees")

Two Degrees New Zealand Limited ("formerly SNAP")

NZ Communications Trustee Limited

Rural Connectivity Group Limited (formerly TSM NZ Limited)

TDNG No. 1 Limited

Two Degrees Networks Limited (formerly NZ Comm. Limited)

2 Degrees Mobile Limited (per se corporation)

Two Degrees Limited (per se corporation)

Two Degrees Investments Limited

Two Degrees Holdings Limited

TDRG Limited

New Zealand

New Zealand

New Zealand

New Zealand - Indirect minority interest through
2degrees Mobile

New Zealand

New Zealand

New Zealand

New Zealand

New Zealand

New Zealand

New Zealand

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 12.1

1. 

2. 

3. 

4. 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Bradley J. Horwitz, certify that:

I have reviewed this annual report on Form 20-F of Trilogy International Partners Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the
period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material
respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

The  company’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules
13a-15(f) and 15d-15(f)) for the company and have:

(a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and

(d)  Disclosed in this report any change in the company's internal control over financial reporting that occurred during the period covered
by the annual report that has materially affected, or is reasonably likely to materially affect, the company's internal control over financial
reporting; and

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

5. 

The  company's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting,  to  the  company's  auditors  and  the  audit  committee  of  the  company's  board  of  directors  (or  persons  performing  the  equivalent
functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the company's ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the company's internal

control over financial reporting.

Date: March 24, 2021

Signature: /s/ Bradley J. Horwitz 
Bradley J. Horwitz
President and Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Exhibit 12.2

1. 

2. 

3. 

4. 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Erik Mickels, certify that:

I have reviewed this annual report on Form 20-F of Trilogy International Partners Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the
period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material
respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

The  company’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules
13a-15(f) and 15d-15(f)) for the company and have:

(a) 
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

(b) 
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

(c) 
Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and

(d) 
Disclosed  in  this  report  any  change  in  the  company's  internal  control  over  financial  reporting  that  occurred  during  the  period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company's internal control over
financial reporting; and

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

5. 

The  company's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting,  to  the  company's  auditors  and  the  audit  committee  of  the  company's  board  of  directors  (or  persons  performing  the  equivalent
functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are

(a) 
reasonably likely to adversely affect the company's ability to record, process, summarize and report financial information; and

Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  company's

(b) 
internal control over financial reporting.

Date: March 24, 2021

Signature: /s/ Erik Mickels 
Erik Mickels
Senior Vice President and Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Certification of Chief Executive Officer Pursuant to 18 U. S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002

Pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Bradley J. Horwitz, the

President and Chief Executive Officer of Trilogy International Partners, Inc. (the "Registrant"), hereby certify, that, to my knowledge:

1. 

2. 

The  Annual  Report  on  Form  20-F  for  the  year  ended  December  31,  2020  (the  "Report")  of  the  Registrant  fully  complies  with  the
requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Registrant.

Exhibit 13.1

Date: March 24, 2021

Signature: /s/ Bradley J. Horwitz 
Bradley J. Horwitz
President and Chief Executive Officer

This certification accompanies the Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required

by the Sarbanes-Oxley Act of 2002, be deemed filed by the Registrant for purposes of § 18 of the Securities Exchange Act of 1934, as amended

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Certification of Chief Financial Officer Pursuant to 18 U. S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002

Pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Erik Mickels, the Senior

Vice President and Chief Financial Officer of Trilogy International Partners, Inc. (the "Registrant"), hereby certify, that, to my knowledge:

1. 

2. 

The  Annual  Report  on  Form  20-F  for  the  year  ended  December  31,  2020  (the  "Report")  of  the  Registrant  fully  complies  with  the
requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Registrant.

Exhibit 13.2

Date: March 24, 2021

Signature: /s/ Erik Mickels

              Erik Mickels

Senior Vice President and Chief Financial Officer

This certification accompanies the Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required

by the Sarbanes-Oxley Act of 2002, be deemed filed by the Registrant for purposes of § 18 of the Securities Exchange Act of 1934, as amended.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
CONSENT OF INDEPENDENT REGISTRERED PUBLIC ACCOUNTING FIRM

We have issued our report dated March 24, 2021, with respect to the consolidated financial statements included in the Annual Report of
Trilogy  International  Partners  Inc.  on  Form  20-F  for  the  year  ended  December  31,  2020.  We  consent  to  the  incorporation  by  reference  of  said
report in the Registration Statements of Trilogy International Partners Inc. on Form S-8 (File No. 333-218631 and File No. 333-251323) and on
Form F-10 (File No. 333-233287).

Exhibit 15.1

/s/ Grant Thornton LLP

Seattle, Washington 
March 24, 2021

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.