Quarterlytics / Basic Materials / Industrial Materials / Tsodilo Resources Limited

Tsodilo Resources Limited

tsd.v · TSX-V Basic Materials
Claim this profile
Ticker tsd.v
Exchange TSX-V
Sector Basic Materials
Industry Industrial Materials
Employees 11-50
← All annual reports
FY2019 Annual Report · Tsodilo Resources Limited
Sign in to download
Loading PDF…
             Annual Report 2019 

Tsodilo Resources Limited

2011 Annual Report

Tsodilo Resources Limited

Table of Contents
Management's Discussion and Analysis - P.1 
Financial Reporting Responsibility of Management - P.27 
IndependentAuditor's Report - P28       
Consolidated Financial Statements - P.31
Information for Investors - IBC

TSODILO RESOURCES LIMITED 

Management’s Discussion and Analysis 

FOR THE YEAR ENDED 
DECEMBER 31, 2019 

The Management’s Discussion and Analysis has been authorized for 
release by the Company’s Board of Directors on June 14, 2020

1Management’s Discussion and Analysis 

This  management’s  discussion  and  analysis  (“MD&A”)  should  be  read  in  conjunction  with  the  consolidated  financial 

statements  of  the  Company  and  the  notes  thereto  for  the  years  ended  December  31,  2019    and  2018.        The  Company’s 

consolidated  financial  statements  are  prepared  in  accordance  with  International  Financial  Reporting  Standards  (IFRS).  The 

Company’s  functional  and  reporting  currency  is  United  States  dollars  and  all  amounts  stated  are  in  United  States  dollar 

unless otherwise noted.   In addition, the Company has three Botswana operating subsidiaries, Newdico (Pty) Ltd., Gcwihaba 

Resources  (Pty)  Ltd.  and  Bosoto  (Pty)  Ltd.  which  have  a  functional  currency  of  the  Botswana  Pula,  and  a  South  African 

subsidiary, Idada 361 (Pty) Ltd. which has a functional currency of South African Rand.  This management’s discussion and 

analysis has been prepared as at June  14, 2020. 

OVERVIEW 

Tsodilo Resources Limited (“Tsodilo” or the “Company”) was organized under the laws of the Province of Ontario in 1996 and 

continued  under  the  laws  of  the  Yukon  in  2002.  It  is  incorporated  under  laws  of  the  Yukon  Territory,  Canada,  under  the 

Business  Corporations  Act  of  Yukon  and  the  address  of  the  Company’s  registered  office  is  161  Bay  Street,  P.O.  Box  508 

Toronto,  Ontario,  Canada,  M5J  2S1.  The  Company  currently  exists  under  the  Business  Corporations  Act  of  Yukon  and  its 

common shares are listed on the Toronto Venture Stock Exchange (TSX-V) under the symbol TSD. 

Tsodilo  is  an  exploration  stage  company  which  is  engaged  principally  in  the  acquisition,  exploration  and  development  of 

mineral properties in the Republics of Botswana and South Africa. The Company is considered to be in the exploration and 

development stage given that none of its properties are in production and, to date, has not earned any significant revenues. 

The recoverability of amounts shown for exploration and evaluation assets is dependent on the existence of economically 

recoverable reserves, the renewal of exploration licenses, obtaining the necessary permits to operate a mine, obtaining the 

financing to complete exploration and development, and future profitable production. 

The  Company  is  also  actively  reviewing  additional  diamond  and  base  and  precious  metal  opportunities  within  southern 

Africa. 

Outstanding Share Data     

As  of  June  14,  2020,  45,347,310  common  shares  of  the  Company  were  outstanding.    Of  the  options  to  purchase  common 

shares issued to eligible persons under the stock option plan of the Company, 3,250,000 options are outstanding of which 

2,481,250 are exercisable at exercise prices ranging from CAD $0.07 - $0.85. 

Outstanding Options 

Expiry Date 
September 1, 2020 
January 4, 2021 
April 8, 2021 
January 2, 2022 
April 3, 2022 
January 2, 2023 
March 26, 2023 
January 2, 2024 
June 6, 2024 
January 2, 2025 

Total

No. of Option Shares Outstanding 

Exercisable

100,000 
200,000 
250,000 
200,000 
400,000 
200,000 
500,000 
200,000 
925,000 
275,000 
3,250,000

100,000 
200,000 
250,000 
200,000 
400,000 
200,000 
450,000 
150,000 
462.500 
68,750 
2,481,250

Exercise Price (CAD)
$0.70 
$0.72 
$0.79 
$0.69 
$0.85 
$0.65 
$0.55 
$0.28 
$0.17 
$0.07 

As of June 14, 2020, there are no warrants outstanding.  

2Principal Shareholders of the Company 

To the best of the Company’s knowledge, the principal shareholders (greater than 5%) of the Company as of June 14, 2020, 

are as follows:  

Name 

Description

Azur LLC 

Private Investment Vehicle 

Lucara Diamond Corporation 

Diamond Mining Company 

David J. Cushing 

James M. Bruchs  

Investor 

Chairman and CEO 

First Quantum Minerals  

Global Mining Company  

Shares   
Owns, Controls 
or Directs 

% of the Issued 
and Outstanding 
Shares 

4,996,065 

4,476,773 

4,327,579 

2,285,619 

2,272,727 

11.02% 

  9.87% 

  9.54% 

  5.04% 

  5.01% 

Exploration Activities 2019  

Subsidiaries 

◊

◊

◊

◊

◊

The Company holds a 100% interest in its Botswana subsidiary, Gcwihaba (Pty) Limited (“Gcwihaba”) which holds
seven (7) metal (base, precious, platinum group, and rare earth) prospecting licenses.
The Company holds a 100% interest in its Botswana subsidiary, Bosoto (Pty) Limited (“Bosoto”), which holds two (2)
precious  stone  prospecting  licenses;  PL369/2014  for  the  area  which  contains  the  BK16  kimberlite  and  precious
stone prospecting license PL217/2016. 
The Company holds a 100% interest in Newdico (Pty) Limited. (“Newdico”), which holds one (1) industrial minerals
prospecting  license  PL091/2019,  effective  January  1,  2020.  Newdico  also  provides  administrative,  operational,
exploration, geophysical and drilling services to the Company’s other subsidiaries. 
The Company holds a 70% interest in its South African subsidiary, Idada Trading 361 (Pty) Limited (“Idada”), which
holds a gold and silver exploration license (Ref: MP30/5/1/1/2/1047PR) in the Barberton area. 
The  Company  holds  a  100%  interest  in  Tsodilo  Resources  Bermuda  Limited  to  which  the  shares  of  its  operating
subsidiaries are registered.

1.

 DIAMOND PROJECTS 

The  Company  holds  two  prospecting  licences  for  precious  stones,  registered  to  Bosoto.  These  licenses  are  summarized  in 

Table 1.  

Precious Stone Prospecting Licenses as at December 31, 2019 

Table 1

PL Number 

Km² 

Grant 

Expiry or 

Current 

Expenditure1 

Total Expenditure from 

Date 

Renewal 

Stage 

Per Annum 

Grant Date and if held to 

Date 

(BWP) 

Full License Term 

Rental 

Work 

BWP 

USD as at 

Fee 

Program 

12/31/2019 

PL 369/2014 

1.02 

10/01/19 

9/30/21 

2nd Renewal 

1,000 

20,000,000 

20,000,000 

40,002,000 

3,815,750 

PL 217/2016 

TBD2 

TBD2

TBD2 

1st Renewal 

TBD2

TBD2

TBD2

TBD2 

1  Amounts  include  services  accounted  for  at  market  value  provided  by  Tsodilo  and  its  subsidiaries  and  all  expenditure  amounts  are 
incremental in nature and qualified by positive results in the evaluation process throughout the license term. 
2 As at June 14, 2020, the license is currently in the renewal process. 

1.1 PL369/2014 (BK 16) 

Bosoto  was  granted  prospecting  license  (PL369/2014)  over  the  BK16  kimberlite  pipe  effective  October  1,  2014.    The 

prospecting  license  was  renewed  for  an  additional  two-year  period  commencing  October  1,  2017  and  a  second  two-year 

renewal application was granted effective October 1, 2019.  

3The diamondiferous BK16 kimberlite pipe is located within the Orapa Kimberlite Field (” OKF”) in Botswana and covered by 

~25 meters (m) of Kalahari Group sediments. BK16 is located 37 kilometers (km) east-southeast of the Orapa Diamond Mine 

AK01,  25  km  southeast  of  the  Damtshaa  Diamond  Mine,  and  13  km  north-northeast  of  the  Letlhakane  Diamond  Mine,  all 

operated by Debswana and 28 km east-northeast from Lucara Diamond Corporation's Karowe Mine (AK6). 

The  OKF  contains  at  least  83  kimberlite  bodies,  varying  in  size  from  insignificant  dykes  to  the  110  hectares  (ha)  AK01 

kimberlite pipe. Ages of emplacement are Cretaceous and range from 111 Ma for Lethlakane-DK01 (Letlhakane Mine) to 85 

Ma for Orapa-AK01, representing a protracted period of kimberlite magmatism lasting approximately 20 million years. Of the 

83 known kimberlite bodies, eleven (11), AK01, AK02, AK07 (Orapa, Debswana); AK06 (Karowe, Lucara Diamond Corporation); 

BK01, BK09, BK12 and BK15 (Damtshaa, Debswana); DK01 and DK02 (Letlhakane, Debswana); BK11 (Firestone Diamonds), are 

currently being or have been mined.  

In July 2016, Tsodilo Resources Bermuda Limited completed a share repurchase and royalty fee agreement with its Bosoto 

(Pty)  Ltd  minority  shareholders.  The  minority  shareholders’  25%  equity  interest  was  purchased  for  a  2%  gross  proceeds 

royalty derived from the sale of diamonds mined from Bosoto’s BK16 kimberlite project. The result of this transaction resulted 

in Tsodilo having a 100% interest in Bosoto and its BK16 exploration project. 

Summary of Work Performed as at December 31, 2019 

The Company was granted the prospecting license in October 2014 and moved to undertake detailed ground magnetic and 

gravity surveys over the license area which defined the surface area of BK16 as ~5.9 ha which is a substantial increase from 

the  previous  historical  estimate  of  3.5  ha.  A  3,662-meter  (m)  core  drilling  program  followed  which  led  to  a  significantly 

updated geological model identifying the main kimberlite phases and revealed that the dilution zone around the historical 

shaft and tunnel system was limited to an upper central part of the kimberlite rather than covering the entire kimberlite as 

previously proposed.  

To  assess  the  diamond  value  of  the  kimberlite,  a  Phase  I  mini-bulk  sampling  program  consisting  of  fourteen  (14)  24-inch 

Large Diameter Drilling (LDD) drill-holes totaling 3,121 meters was initiated. This program extracted 2,077 tonnes (calipered) 

of  kimberlite.  These  LDD  drill-holes  were  advance  drilled  by  a  3,220  m  core  pilot  drill-hole  program  which  tested  the 

geological model for accuracy ahead of the LDD program.  

The  Phase  I  LDD  samples  (243)  were  processed  at  the  Company’s  dense  media  separation  (DMS)  plant  ahead  of  X-Ray 

diamond  separation  and  final  hand  sorting  at  the  Company’s  secure  recovery  unit.  The  diamond  recovery  resulted  in  509 

diamonds weighing 78.403 carats.   

Diamonds recovered in the Phase I program were studied by third-party qualified industry experts who concluded:  

 
 
 
 

sample average price for this sample was US$176.44 per carat (see, Table 2); 
BK16 contains very high-quality diamonds dominated by highly marketable shapes and contained no boart;  
diamond breakage was very low; and, 
3.8% of these diamonds were positively identified as Type IIa of mainly D color. 

The Company retained the services of an industry leading expert in size frequency distribution (SFD) modelling to model the 

SFD of the BK16 kimberlite. The SFD of the diamonds recovered from the LDD samples indicated that the size distribution of 

BK16  could  be  coarser  than  several  producers  in  southern  Africa.  There  are  indications  that  BK16  could  have  a  broadly 

similarly  coarse  shaped  size  distribution  to  that  of  the  Lucara’s  Karowe  Mine  (Botswana),  Petra  Diamonds’  Premier  Mine 

(South Africa), and Lucapa Diamond’s Mothae Mine (Lesotho). This course distribution could be extrapolated to indicate that 

4BK16 has the potential to host ~2-5% large special stone of over 10.8 carats in size (which compares favorably with Lucara 

Diamond Corp.’s Karowe Mine (AK6) production of specials. 

The  SDF  modelling  was  further  used  to  extrapolate  the  likely  in-situ  or  “run  of  mine”  value  and  grade  of  BK16,  where  the 

diamond value was modelled at US$ 281 to US$ 792 and the grade was modelled at 4 to 8 carats per hundred tonne (cpht), 

see the detailed breakdown in Table 3. These were achieved by forward modelling to a full kimberlite run of mine projection 

based on the SFD data for the Phase I LDD diamonds. The SFD study concluded that there is a clear under sampling of coarse 

stones thus far at BK16 which adds significant uncertainty to the grade and value modelled. This uncertainty is explained by 

the fact that the current 2,077 dry metric tonne LDD sample represents a distinct under sampling of the true SFD of the BK16 

kimberlite (~0.01% of the total kimberlite body). This under sampling explains why the sample grade and diamond value are 

well below the modelled grade and value, and thus why the value and grade modeling reported are so important and should 

be considered a more accurate reflection of a likely BK16 run of mine production.  

This  SFD  modeling  lead  to  a  scoping  level  range  analysis  Techno-economic  modelling  of  the  deposit  using  some  defined 

variables and options for developing the project. The variables and options considered as part of this analysis were: 

◊ 

Two  main  alternatives  were  considered,  a  1  Mtpa  and  2  Mtpa  mine.  For  each  of  these  alternatives  several 

geological, processing (mining and treatment) and economic factors were considered.  

 

 

Low $300 /ct vs. Mid $500 /ct vs. High $650 /ct using the estimated grade (average ~ 5.5 cpht) 

Toll treatment option vs. Build Own Plant vs. Treat at a refurbished plant 

  Discount rate 6.5%, with flat USD/BWP exchange rate and flat diamond price vs. Discount rate 5%, with 

divergent  USD/BWP  exchange  rate  and  diamond  price  rises  by  3%  vs.  Discount  rate  8%,  with  fixed 

USD/BWP exchange rate and flat diamond price. 

◊  Other inputs into the model were sample results from the Phase 1 LDD bulk samples; geostatistical estimating of 

the  grade;  several  potential  mine  designs;  an  economic  model  based  on  estimates  for  CAPEX  and  OPEX  for  each 

option were considered. 

A  combination  of  the  alternatives  considered  here  produced  27  outputs  for  each  alternative  considered.  This  returned  a 

range of possible project Net Present Values (NPV) considering all the options. This range analysis suggests that a positive 

NPV project is very much possible up to around 150 million USD NPV. The range analysis suggests that at diamond values 

around $350/ct the target could support a well-managed toll treatment operation. As the value increase to $500-550 it would 

be  viable  to  contemplate  a  variety  of  low-capital  intensity  operations.  At  values  above  $600-650/ct  the  strategy  of  a 

developing a stand-alone full-size operation should be pursued. 

These  encouraging  results  suggest  that  BK16  has  the  potential  to  become  a  mineable  asset,  and  suggest  that  the  BK16 

project employ a surface bulk sample method to augment the Phase 1 LDD sampling for its next stage of evaluation. 

Table 2

Phase I diamond valuation details. 

Parcel 
1 
2 
3 
All 

# of Diamonds
94 
130 
278 
502 

Total Carats
17.045 
17.700 
43.195 
77.940 

US$ / Carat 
$195.45 
$196.37 
$161.03 
$176.44 

5 
 
 
 
 
  
 
Phase I SFD modelled grade, diamond value and kimberlite value. 

Table 3

Variable 

Grade

Diamond Value 
Kimberlite Value 

Unit of 
Measure 

cpht

US$/carat
US$/tonne 

BK16 
Sample 

3.8

177
6.6

Min

4

281
11

Current BK16 SFD Study 

P20 

5

290
15

P80

7

600
38

Max

8

792
67

Future Plans and Outlook for BK16 

The encouraging results from the Phase I program justifies moving onto Phase II which is to increase the number of carats 

recovered  significantly  by  processing  a  far  larger  sample  which  will  lead  to  an  increase  in  the  certainty  of  the  grade  and 

diamond value. Phase IIa will consist of the following: 

Phase IIa Surface Bulk Sampling: 

 
 
 
 
 

Extract ~20,000 metric tonnes of kimberlite to obtain 800 to 1,600 carats of diamonds; 
Significantly improve the understanding of the grade of the deposit in carats per hundred tonnes (cpht); 
Solidify further the accuracy of the high diamond value in US$ per carat; 
Further confirm the presence and quality of the Type IIa diamond population; 
Confirm the presence of larger stones and demonstrate that BK16 will be a significant producer of special stones 
above 10.8 carats and >100 carat stones; 

  Define an inferred resource; and, 
 

Further  refine  the  accuracy  of  the  economic  fundamentals  of  the  project  to  move  towards  detailed  feasibility 
studies and ultimately mining.  

Since the completion of Phase I, the Company has been developing the Phase IIa program with third-parties to ensure that 

sufficient carats are obtained in the most cost effective and viable manner. It was determined that a surface bulk sample of a 

box-cut  style  design  will  be  the  most  economic  and  viable  option  for  Phase  IIa.  To  this  end  a  number  of  contract  mining 

companies  were  contacted  to  quote  on  this  surface  bulk  sample.  Tsodilo  has  held  advanced  discussions  with  Trollope 

Botswana  (Trollope)  for  the  purpose  of  undertaking  the  box-cut  style  surface  bulk  sampling  program  on  behalf  of  the 

Company. Trollope is the main contract mining company at Lucara’s Karowe mine (AK6) located 25 kilometers south-west of 

BK16.    Trollope  has  the  experience  and  expertise  to  conduct  this  surface  bulk  sample  in  an  efficient,  safe  and  professional 

manner.  

The envisioned Phase IIa surface bulk sampling of this type constitutes standard industry practice for diamond exploration of 

kimberlites  like  BK16  to  gain  enough  carats  for  an  effective  economic  analysis.  The  Phase  IIa  bulk  sample  design  will  be  a 

basic  small  and  shallow  box-cut  style  sample.  Twenty-five  (25)  meters  of  over-burden  will  be  stripped  to  expose  the 

kimberlite  below  resulting  in  a  depth  of  the  box-cut  design  of  30  -  35  meters.  The  bulk  sample  design  plans  are  being 

finalized and these along with a rehabilitation design will be verified by an independent qualified mining engineer prior to 

final consultation with and approval by the Department of Mines (DOM).   

This  will  be  followed  up  by  a  5,000  tonnes  LDD  program  plus  another  20,000  tonnes  of  surface  bulk  sample  in  phase  IIb. 

Phase  IIa  and  Phase  IIb  should  provide  a  total  of  1,800  to  3,600  carats  from  (for  4  cpht  to  8  cpht)  and  provide  a  solid 

foundation for progressing the BK16 project. 

1.2 PL217/2016 

PL 217/2016 was acquired in the second quarter of 2017.  The license has an effective date of January 1, 2017 for an initial 

period of 3 years followed by two 2-year renewals. During the quarter a letter was sent to the Department of Mines and staff 

6at the Ministry of Minerals and Resources, Green Technology and Energy Security detailing some further explanation of our 

Modification  to  the  Prospecting  program  for  Bosoto  PL21/2016  that  was  filled  in  the  last  quarter,  where  we  modified  the 

expenditures and expanded on the rational for these modifications, and is currently pending.  

Further to this, a relinquishment report and first renewal application was filed with the Department of Mines during the 3rd 

quarter 2019 relinquishing 49.2% of the current licenses and retaining 50.8 %, see Table 4 below. 

Table 4 

Details of relinquished areas 

PL Number 

Area (km2)

Percentage Area (%)

Original 

Relinquish

PL217/2016 

580 

285.28 

Renew

294.72 

Relinquish 

49.2% 

Renew

50.8% 

The license lies within the OKF and is situated some 10 km south of the Orapa Mining area and with the same distance to the 

west of the Letlhakane Mining lease. It surrounds the Karowe Mining lease, while the BK11 prospect is directly to the east of 

the licence. Other kimberlites occur along its northern and eastern borders. The licence is highly prospective for kimberlites 

but also has the potential to contain secondary diamond deposits associated with the paleo-drainage network in the area. 

The present drainage is to the north and erosion of the kimberlites would have resulted in the residue, including diamonds, 

to have been transported in the same direction. The focus of the exploration work would therefore be not only on finding 

kimberlites but also to assess the geomorphology in the search for paleo-channels and alluvial diamond deposits. 

Summary of Work Performed as at December 31, 2019 

A novel mix of remote sensing strategies which involved studying in combination air magnetic surveys; Aster LT1; Aster GED 

Emissivity; Landsat ETM 7+; Landsat LC08, Landsat 8 False Color, Shuttle Radar Topography Mission (SRTM) digital elevation 

models  (DEM);  and  regional  digitized  geology,  helped  identify  a  number  of  potential  alluvial  and  kimberlite  targets  for 

further exploration. 

This  initial  investigation  lead  to  a  program  of  ground  magnetics  surveys  over  these  targets  which  were  conducted  in  two 

stages, and totaled 246 survey line km. This further refined the understanding of the area and identified 12 kimberlite targets 

of  which  5  are  high  priority.  Additional  high-resolution  ground  gravity  surveys  followed  and  were  conducted  along  lines 

perpendicular to the previously identified paleo-channels and also down stream of AK6 and BK11. Modelling of the ground 

magnetic  and  ground  gravity  data  led  to  the  identification  of  a  number  of  paleo-channels.  Where  alluvial  gravel  paleo-

channels have characteristically lower densities, and as such can be identified as having a lower gravity than the surrounding 

area.  This  modelling  indicated  significant  overlaps  between  these  ground  geophysical  surveys  and  the  remote  sensing 

interpretations for the locations of subsurface paleo-channel alluvial targets. Several prospective paleo-channel targets close 

to present-day drainages at ~15 to 40 meters below surface have been noted. Those channels may contain alluvial diamonds 

sourced from AK6 (Karowe / Lucara Diamond Corp.) and BK11 (Firestone Diamonds) and could contain large diamonds that 

are characteristic of AK6.  

The  OKF’s  age  ranges  from  101  Ma  to  at  least  88  Ma  indicating  that  the  erosion  levels  of  the  various  kimberlites  will  be 

different. These differences have geomorphological implications which have led to a refinement of our understanding of the 

alluvial potential in the area and led to the development of a new geomorphological model of the area in order to prioritise 

targets, where there are now 4 high priority alluvial targets, alongside the 5 high priority kimberlite targets. 

7 
 
  
 
 
 
 
A detailed ground magnetic survey was conducted in the quarter over a small annexed portion of the license located just 

east  of  the  Letlhakane  Mine  which  up  till  now  was  not  studied  in  detail.  This  was  to  investigate  some  subtle  kimberlite 

anomalies in the regional aeromagnetic data, and also to map out any ancient paleo-channels within the area. A total of 49 

north-south  regular  lines  and  1  tie  line  (oriented  east-west  for  levelling  purposes)  were  completed,  covering  201-line 

kilometres in total. The average length of the regular and tie lines was 4 km and 2.4 km respectively. The number of magnetic 

points recorded was 53,487 and the grid area was 9.5 km2. The results for this ground magnetic survey conclude there is no 

potential for either a kimberlite or a diamondiferous paleo-channel within this part of the license, as the paleo-flow direction 

is in the wrong direction to source diamonds from the Letlhakane mine. Further to this, it was determined that some paleo-

channels  are  infilled  with  basalt  which  is  older  than  the  kimberlites  in  the  area.  As  such  no  further  work  is  warranted  and 

hence this small annexed area has been wholly relinquished. 

Future Work on PL217/2016 

The initial exploration results for the remaining ground within this prospecting license are encouraging and require further 

investigation. The next exploration program will consist of: 

 

 

 
 

further high-definition ground magnetic surveys over the license to further test for other potential diamondiferous 
paleo-channels; 
a  soil  sampling  program  has  been  planned  to  help  delineate  drilling  targets  by  identifying  kimberlite  indicator 
areas around some of the kimberlite targets identified; 
this will lead to a prioritized drill program to test the alluvial targets and the kimberlite targets. 
If successful and diamonds are identified in either the alluvial targets or the kimberlite targets this will led to a bulk 
sampling programs of these successful prospects. 

2.  METALS (BASE & PRECIOUS, PLATINUM GROUP METALS, AND RARE EARTH ELEMENTS) PROJECTS 

The Company’s current seven Prospecting Licences have evolved with time into a package which covers some 4,920.50 km² 

(Table 5). 

Table 5: Gcwihaba Metal Licenses as at December 31, 2019

PL   Number 

Km² 

Grant 

Expiry or 

Current 

Expenditure* 

Total Expenditure from 

Date 

Renewal Date 

Stage 

Per Annum 

Grant Date and if held to 

(BWP) 

Full License Term 

Rental 

Work 

BWP 

USD as at 

Fee  

Program 

12/31/2019

PL 020/2018 

570.00 

10/01/18 

9/30/21 

Initial Grant 

PL 021/2018 

964.90 

10/01/18 

9/30/21 

Initial Grant 

PL 022/2018 

317.10 

10/01/18 

9/30/21 

Initial Grant 

PL 023/2018 

978.60 

10/01/18 

9/30/21 

Initial Grant 

PL 024/2018 

807.30 

10/01/18 

9/30/21 

Initial Grant 

PL 025/2018 

454.50 

10/01/18 

9/30/21 

Initial Grant 

PL 026/2018 

828.10 

10/01/18 

9/30/21 

Initial Grant 

2,850 

4,825 

1,586 

4,893 

4,037 

2,273 

4,141 

240,000+ 

240,000+ 

240,000+ 

240,000+ 

240,000+ 

240,000+ 

240,000+ 

248,550 

254,475 

244,758 

254,679 

252,111 

246,819 

252,423 

23,709 

24,274 

23,347 

24,294 

24,049 

23,544 

24,061 

4,920.50

24,605

1,753,815 

166,278

+ 1st year 70,000 BWP; 2nd year 80,000 BWP; and 3rd year 90,000 BWP 

The exploration work conducted on the Gcwihaba licenses has developed over time and the following targets are currently 

being explored within Neoproterozoic rocks within the licenses which are comprised of Copper Belt (Lufilian Arc)-equivalent 

meta-sediments  (including  graphitic  phyllites,  schists,  marbles  (carbonates),  diamictites,  and  iron  formation),  metabasites 

and gabbros (535 Ma): 

8 
1.

2.
3.
4.

Xaudum  Iron  Formation  –  which  comprises  a  banded  magnetite  deposit  and  iron  rich  schists  that  are
contained within the Grand Conglomerate Formation (linked to the Chuos in Namibia); 
Sedimentary Cu/Co (Katanga type sediments) within the entire Neoproterozoic package;
Xaudum Gold Project – Gold mineralisation linked to the Xaudum Iron Formation; and
Skarn REE and Cu targets – These are secondary skarn targets generated within the marbles (carbonates) rich
lithologies and include secondary enrichment in REE and Cu. 

These targets are explored in more detail below. 

2.1 XAUDUM IRON FORMATION (XIF) 

The metal licenses which contain the XIF project and the prospective copper targets, were renewed in their entirety effective 

October 1, 2018 for an initial term of three (3) years with two 2-year renewals.    

The  XIF  is  a  banded  magnetite  iron  formation  intimately  associated  with  glacial  diamictites  of  the  Grand  Conglomerate 

(Chuos  equivalent)  and  is  the  cause  of  the  large  Xaudum  Magnetic  Anomaly  that  extends  over  35  km  in  a  north-south 

direction with several magnetite bands that occur over a width of several kilometres.  

Summary of Work Performed as at December 31, 2019 

Exploration  of  the  XIF  is  driven  by  geophysics  as  there  is  no  outcrop  and  there  is  significant  Kalahari  cover  overburden  of 

sands  and  calcrete.  To  this  end,  the  Company  has  completed  over  1,800  km2  (~20,000-line  kms)  of  ground  magnetics  to 

define the extent of the highly magnetic XIF, which has been used to drive the resource drilling program. Drilling of Block 1, 

at the northern part of the XIF deposit, was completed with 156 drill holes totalling 30,935 meters of drilling (~19 miles). This 

drilling resulted in a geology and mineralisation model being generated using the Gocad modelling package. This model was 

used by SRK Consulting (U.K.) to define Gcwihaba’s maiden Mineral Resource Estimate (MRE) in a National Instrument (NI) 43-

101  technical  report  for  Block  1,  via  standard  pit  optimisation  techniques.  This  Block  1  resource  is  defined  as  441  million 

tonnes (Mt) grading 29.4% Fe, 41.0% SiO2, 6.1% Al2O3 and 0.3% P. and represents Botswana’s first and only iron resource.  

Davis  Tube  Recovery  (DTR)  metallurgical  test  work  showed  that  all  major  mineralised  units  are  capable  of  producing  a 

premium grade magnetite concentrate product of ~67% Fe. This XIF iron concentrate product will be very similar to the iron 

ore  concentrate  fines  and  pellets  feed  produced  from  premium  iron  ore  producers  in  the  U.S.,  Canada,  Brazil,  Sweden  etc. 

and attract a premium value compared to standard global iron ore products. 

The reported Block 1 Mineral Resource represents only a fraction of the potential XIF mineralization delimited by the ground 

magnetics. An Exploration Target for the entire strike of the XIF is estimated to be 5 to 7 billion tonnes with grades ranging 

between  15-40%  Fe.    This  XIF  Exploration  Target  was  generated  using  inversion  modelling  of  the  ground  magnetic  signal 

which  was  compared  to  local  drill-hole  model  volumes  to  create  inversion  model  volume  conversion  factors,  these  values 

were used to define volumes for the entire XIF which were converted to tonnes via measured density values. It is important 

to  note  that  the  tonnages  and  grade  quoted  in  this  exploration  target  is  conceptual  in  nature,  there  has  been  insufficient 

exploration to define this fully as a mineral resource and that it is uncertain if further exploration will result in the full target 

being delineated as a mineral resource. 

A Phase II evaluation drilling program has begun within the next major XIF magnetic anomaly area, referred to as Block 2. 

This Phase II evaluation is expected to result in a significant XIF mineral resource upgrade where the company expects in due 

course to define ~2 billion tonnes of total Fe mineralisation based on our Exploration Target understanding. 

9Future Plans and Outlook for the XIF Project 

The  XIF  will  produce  a  premium  ore  concentrate,  these  premium  ore  concentrates  with  an  Fe  content  above  65%  Fe  can 

increase  high  quality  steel  output  and  produce  substantially  lower  waste  and  emissions  as  higher-grade  ore  uses 

substantially less coal per unit of steel than the cheaper lower grade ores that have been the previous main stay for global 

steel production. Global demand for these high-grade premium iron ore products and high end concentrate products like 

the  XIF  will  produce  are  currently  out  stripping  demand  for  normal  lower  grade  direct  shipping  iron  ore  products  from 

standard producers in Australia, India and South Africa etc. and currently command an even higher premium than they have 

historically over standard ores. As such the company is currently exploring options for developing the XIF resource. To this 

end the Company is looking to initiate a Preliminary Economic Assessment (PEA) for this project. The objective of this PEA will 

be to conduct an early stage economic analysis of the potential viability of the mineral resources and to develop a general 

strategy to move the project forward, given its premium ore potential. The PEA will include detailed studies into; processing 

and  engineering  strategies;  equipment  and  technology  requirements;  transport  and 

infrastructure  requirements; 

identification of potential environmental and social aspects; associated costs such as capital costs, operational costs, and life-

cycle  costs;  and,  anticipated  revenues.  The  potential  for  a  small  scale  start-up  mine  supplying  magnetite  to  a  small  scale 

ferrosilicon (FeSi) plant which will sell FeSi products to the mines in Botswana and the mines in the local SADC area is also 

being explored as a way of initiating mining at a small scale while a larger scale mine and infrastructure can be explored and 

developed. 

2.2 SEDIMENTARY Cu/Co (KATANGA TYPE SEDIMENTS) 

General geology  

Southeast  and  east  of  the  XIF  Iron  project  are  north-north-west  to  north-north-east  trending  mineralized  meta-sediments 

within the Katanga type sediments of the Neoproterozoic sequence. This meta-sedimentary sequence is very similar to the 

parts of the stratiform Cu-Co (Copper-Cobalt) province of the Central African Copper Belt (CACB) and is identical to the host 

rocks of the Kalumbila Cu-Ni-Co deposit in western Zambia. These phyllites (black shales), meta-pelites, meta-arenites, and 

marbles  (carbonates)  with  evidence  of  evaporate  minerals,  in  particular  bear  strong  resemblance  to  the  Mwashya  rocks  in 

Zambia. Most lithologies are mineralized with pyrite, pyrrhotite, chalcopyrite and bornite. 

The majority of these Katangan Group meta-sediments intersected in drilling are interpreted to belong to the Mwashya Sub-

Group (phyllites, marbles, and meta-pelites units) of the Roan Group, or the Grand Conglomerate Formation (diamictite and 

associated units) of the Nguba Group, occurring on each side of the ‘basement high’.  The majority of the drilling has taken 

place within these two stratigraphic groups.  The drilling has shown diamictite alternating with phyllite, marble, and meta-

pelite packages which is attributed to repetition by bedding-parallel thrust faults. The distribution of magnetite-facies XIF is 

restricted  to  the  diamictite  on  the  western  side  of  the  basement-high,  and  this  probably  reflects  differences  in  seawater 

chemistry and sedimentary basin inputs across the ‘basement high’ during the Sturtian Glaciation. 

Summary of Work Performed as at December 31, 2019 

Tsodilo  has  explored  metal  targets  within  these  Katanga  meta-sediments  for  a  number  of  years  with  some  success  in 

identifying Cu and Co metal target areas and proof of concept for further exploration. This led to Tsodilo entering into a joint 

venture (JV) with First Quantum Minerals Ltd (FQM) in 2013. Whereby FQM signed a Memorandum of Understanding (MoU) 

with Tsodilo Resources Ltd. (Tsodilo) in April, 2013 and an ‘Earn-in Option Agreement’ in November, 2013 for FQM to earn up 

to 70% interest in Gcwihaba’s metals prospecting licenses excluding any rights to iron. FQM’s and Tsodilo have collectively 

undertaken the following notable exploration data collection activities that have contributed to metal exploration to date:  

10 

 

 

 

366  core  drill  samples  totaling  77,174  meters  of  core,  including  116  reflex  gyro  surveys  of  these  holes,  and  over 
51,000 samples sent for assay. These helped identify the geological profile of the area, develop a geological model, 
a stratigraphic comparison to the CACB, and identify general areas for further exploration; 
 220-hole drill program (13,689 meter) known as the Kalahari Geochemistry Program (KGP) was conducted to test 
the soil overburden for hydromorphic dispersion of metals from bedrock mineralization  on a 2 km grid to locate 
targets  for  further  exploration  and  drilling.  These  holes  were  sampled  every  2m  and  sent  for  ICP  assay  analysis 
(8,326  samples  assayed  for  As,  Au,  Bi,  Co,  Pb,  Al,  Ca,  Cu,  Mg,  Ni,  Zn,  and  Ag).  A  regolith  research  specialist  from 
CSIRO  in  Australia  was  retained  to  assist  in  this  soil  overburden  assessment  and  aid  in  target  identification.  This 
program  identified  a  number  or  high  priority  targets  for  further  exploration,  although  it  is  notable  only  one  was 
drilled to date. 
20,000-line km of ground magnetic data helped to define geological structures and features. An airborne electro-
magnetic survey (Spectrem) was flown (16,934-line km) collecting electromagnetic (EM), magnetic and radiometric 
data. An airborne gravity survey also was flown but due to technical problems the area was reduced to 10,392-line 
kms at a 500 m flight line interval. These surveys contributed in advancing a significant structural and geological 
model for the region that aided greatly in exploration targeting; 
162 water samples were collected from a combination of KGP, drill holes, government water boreholes and hand 
dug  water  wells  in  local  villages.  These  were  tested  for  pH  and  Eh,  and  sent  for  multi-element  ICP  analysis,  and 
some  separate  Cu-isotope  analysis.  This  data  helped  identify  bedrock  source  anomalies  and  added  to  target 
definition alongside the KGP data set.  

In January 2016, FQM notified Tsodilo that it was to terminated the Earn-in Agreement on the back of a major drop in the 

global  copper  price.  FQM  identified  a  number  of  targets  but  not  explored,  as  a  result  Tsodilo  initiated  a  review  of  all  data 

collected  over  the  area  to  further  define  these  and  other  targets  that  have  either  been  superficially  examined  or  not 

investigated at all.  This review resulted in defining fourteen (14) high priority Cu and Co targets for further exploration.  This 

work led to a soil sampling program to help define these targets further. 5,071 soil samples were collected and sieved to 180 

mesh from the sub-deflation soil zone during the dry season. The first targets soil samples were sent for a specialized partial 

digestion  technique  which  has  been  specially  developed  for  sampling  in  covered  terrains  called  TerraLeach  at  Intertek 

laboratories Australia.  This data was validated and further studied to remove geomorphological controls and highlighted a 

significant target of interest that has be prioritized for drilling.  

Further to this, 4 drill-holes have been identified as “under explored for copper” and will be assed for copper. A further review 

of the copper targets generated by First Quantum (FQM) was conducted. Targets selected in-house were then compared to 

these  FQM  targets  developed  from  the  shallow  Kalahari  Geochemistry  Program  (KGP)  holes.  There  is  significant  overlap 

between the two target sets and a review of the data is ongoing to further refine exploration priorities incorporating new 

detailed structural and geological mapping data alongside the recent soil sampling information. 

Future Plans and Outlook for the Katanga Meta-Sediments Project 

The  remaining  soil  samples  will  be  sent  for  TerraLeach  analysis  to  assist  in  refining  the  high  priority  Cu  and  Co  targets  so 

focused drilling of these targets can occur. This will be backed up by further detailed local structural and geological reviews 

of these target areas to define the structures and features that will be targeted during this drilling program.  

2.3 Xaudum Gold Project – Gold mineralisation linked to the Xaudum Iron Formation 

Some  Gold  anomalies  have  been  seen  within  some  of  the  Xaudum  Iron  Formation  drill  holes  and  associated  facies  as 

described above. This gold project has thus far identified that there is potential for gold mineralization to be associated with 

the XIF, where an analogy has been drawn to the Homestake gold deposit in South Dakota, US, where phyllites acted as the 

source for the gold deposited in the XIF material. 

A detailed review of all data collected to date assisted in identifying a number of potential gold anomalies for further study 

within the drill-hole data set, these have been used to assess the potential for generating Gold targets for further exploration 

11within this Xaudum Iron Formation and associated units.  This led to a significant core logging and data mining program to 

identify  current  holes  that  can  be  processed  for  gold  assay,  to  date  6  holes  have  been  identified  as  having  potential  gold 

mineralization and are awaiting gold assay.  

Future Plans and Outlook for the Xaudum Gold Project  

The gold logging program will continue and holes identified sent for gold assay, which will lead to drill target generation for 

further exploration. 

2.4 Skarn Rare Earth Elements (REE) and Cu target Project 

There are 3 main Skarn anomalies that have been explored drilled by the company these are: 

1.  1822C27  skarn  anomaly  target:  this  skarn  anomaly  also  known  as  C27  has  had  7  holes  drilled  into  it  by  the 

Company; 

2.  1822C26  skarn  anomaly  target:  this  skarn  anomaly  also  known  as  C26  has  had  5  holes  drilled  into  it  by  the 

company; and 

3.  1822C10 skarn anomaly: this skarn anomaly also known as C26 has had 4 holes drilled into it by the company. 

The  C26  and  C27  anomalies  are  somewhat  spatially  associated  over  a  large  area  allowing  for  a  significant  tonnage  of 

mineralization to be seen over these two anomalies. The C10 anomaly is separated but appears to be a similar style of skarn 

anomaly  again  but  is  also  of  significant  size.  Significant  REE  and  Cu  mineralization  has  been  identified  in  these  skarn 

anomalies. 

The drilling into these skarn anomalies has identified that the skarn development is within the carbonate rich marbles, and 

carbonate rich schist rocks within these anomalies. There are also mafic intrusive identified and some granitic like intrusive 

seen in these anomalies. The skarn anomalies are composed of endo-skarn and exo-skarn with sulphide and magnetite skarn 

alteration  mineralization,  plus  some  associated  retrograde  alterations.  These  skarn  and  alteration  facies  are  significantly 

enriched in REE up to ~ 1.5 % Total Rare Earth Oxides (TREO) in some intervals over 1m. These are often associated with some 

Cu and Co mineralization also. 

Early indications show that there could be the potential to hold 10’s of millions of tonnes of TREO and some associated Cu 

within these skarns at the range of 0.05% to 1.5% TREO. 

Future Plans and Outlook for the Skarn REE and Cu target Project 

The  next  stage  is  to  develop  a  detailed  study  of  the  geology  and  facies  and  alterations  associated  with  the  skarns  and 

develop a detailed geological and mineralization model of these skarn anomalies. This will lead to the development of a REE 

exploration  target  tonnage  and  grade  range  that  will  advance  the  next  stage  of  REE  drilling  and  exploration  program  to 

further define the grade and tonnage of these REE deposits.  

3. Newdico (Proprietary) Limited (“Newdico”) – Botswana    

The  Company  holds  a  100%  interest  in  Newdico  (Pty)  Limited.  (“Newdico”),  which  holds  one  (1)  industrial  minerals 

prospecting  license  PL091/2019,  effective  January  1,  2020  for  a  period  of  three  (3)  years  expiring  December  31,  2022.  The 

license  comprises  266  square  kilometers  and  has  a  proposed  minimum  spending  commitment  inclusive  of  annual  license 

fees of BWP 131,330 ($12,527 USD) as at January 1, 2020) if held for the entire license period.  

Newdico also provides administrative, operational, exploration, geophysical and drilling services to related companies. 

12 
 
 
 
 
 
 
 
 
 
4. Idada Trading 361 (Pty) Limited (“Idada”) – Barberton Gold Project, South Africa 

Barberton  is  situated  in  the  De  Kaal  Valley  at  the  southeastern  edge  of  De  Kaap  Valley  pluton  and  is  fringed  by  the 

Makhonjwa  Mountains  (Barberton  Mountain  Land).  The  Barberton  area  has  a  long  and  colorful  history  of  gold  production 

producing  an  estimated  360  tonnes  of  Au  between  1884  and  2012,  worth  over  $13  trillion  USD  at  today’s  gold  prices. 

However, it is noted that around 70% of this was extracted from four main mines Sheba, New Consort, Fairview and Agnes. 

A  detailed  high-quality  aerial  survey  over  the  Barberton  region  in  2011  identified  hidden  structures  and  faults  that  were 

unknown  prior  to  the  survey.  This  survey  has  suggested  that  the  Saddleback-lnyoka  Shear  Zone  and  the  southwesterly 

extension of the Barbrook and Sheba faults are possibly continuous to the northwest rather than turning south as previously 

inferred.  These  fault  and  shear  zones  are  vitally  important  and  are  the  main  host  of  gold  in  the  region.  As  such  this  new 

structural interpretation led to the company to apply for ground over this new northwest extension of this fault system, via 

its South African subsidiary Idada in the anticipation that it may host significant gold mineralization.  

The Company holds a 70% interest in its South African subsidiary, Idada. Idada made application for this exploration license 

(Ref:  MP30/5/1/1/2/1047PR)  in  the  Barberton  area  in  February  2012.  This  application  was  accepted  in  February  2013  and 

consultation was conducted with interested and affected parties in April and June 2013. An Environmental Management Plan 

(EMP) was submitted in April 2013 and a site visit was made by various governmental departments (DMR, EWT, and REMDEC) 

in September 2013. During the second quarter 2015, notice was received from the Department of Mineral Resources, South 

Africa  which  granted  the  Company  the  prospecting  rights  for  gold  and  silver  in  the  applied  for  area  subject  to  certain 

subsequent conditions being met. The Company has fulfilled those requirements and the Prospecting Right, together with 

the EMP, was executed and became effective on April 7, 2016. The Prospecting Right has been granted for a term of five years 

effective May 2015. 

Notices have been sent to all surface owners of the five farms informing the owners of our intent to access the property to 

commence exploration activities. Three land owners, holding most of the target ground, have denied access. This issue has 

been submitted to the Department of Mineral Resources (DMR) for resolution.  

During the 3rd quarter 2019, the Company was informed that certain portions of our license areas were designated as a World 

Heritage site by UNESCO.  UNESCO has informed the Company that in accordance with the Operational Guidelines for the 

Implementation  of  the  World  Heritage  Convention,  UNESCO  are  investigating  the  situation  that  the  Company  brought  to 

their attention. UNESCO has informed us that according to IUCN, the Advisory Body to the intergovernmental World Heritage 

Committee concerning nominations of natural heritage sites on the World Heritage List, the overlapping prospecting license 

on the western portion of the property or of the presence of Tsodilo Resources Ltd was not brought to the attention of IUCN 

during the evaluation process. The documentation related to the evaluation and inscription of the site on the World Heritage 

List from UNESCO’s website at:  http://whc.unesco.org/en/list/1575/documents. 

As  the  responsibility  for  nominating  sites  to  the  World  Heritage  List  and  the  management  and  protection  of  the  World 

Heritage properties inscribed is under the authority of the State Party of South Africa, UNESCO advised us that the would be 

contacting the appropriate South African  office for clarification.  To date, it is our understanding that neither the Department 

of Mineral Affairs (DMA) nor the Department of Environmental Affairs has  responded to UNESCO’s inquiry.    In addition to 

UNESCO’s inquiries, we also contacted the DMA for guidance and received a response but before the issue could be dealt 

with the South African government was shut down due to the COVID-19 virus.   We will continue our efforts to engage the 

DMA once the government resumes its activities on a full-time basis.  In the interim, we have filed a renewal application to 

protect our license rights. 

13Summary of Work Performed as at December 31, 2019 

A desktop study of all published and available geological, geochemical, and geophysical data was undertaken to define the 

geology, and structural regime of the area, including the dip of the target fault structure. This study also incorporated various 

remote sensing data sets including open source Landsat satellite imagery and Aster hyperspectral data, this has enhanced 

our  understanding  of  the  geomorphology  and  the  interplay  this  has  with  the  geology,  the  important  local  weathering 

regimes and soil occurrences. All the known gold and base metal occurrences in the immediate area were georeferenced and 

added  to  the  database.  This  led  to  the  East  Northeast  –  West  Southwest  orientated  mineralized  thrust  fault  zones  being 

incorporated into our detailed geological interpretation, including areas that intersect the main target fault zone located on 

the property, and as such have been highlighted for priority exploration. This has given the company all the information it 

requires to move into the next “ground truthing” phase of the exploration program. 

Future Plans and Outlook for the Barberton Gold Project 

Once the issues with the surface owners and UNESCO have been resolved the Company will commence a mapping exercise 

based on the geological information acquired by the desktop study to verify the local geology, various geological features, 

and  soil  types.  Some  soil  and/or  stream  samples  are  planned  to  be  taken,  which  will  be  followed  by  a  detailed  ground 

magnetic  survey  to  cover  the  main  shear/fault  zone  in  the  area  to  help  define  drill  target  locations  so  to  intersect  this 

structural feature, and identify if there is any significant gold mineralization present in the license.  

Exploration and evaluation additions for the period ended December 31, 2019 are summarized as follows: 

Bosoto
Botswana 

Project 
BK 16 

Project 
PL 217 

Total 
Precious 
Stones 

Idada 
S. Africa 

Precious 
Metals 

Gcwihaba 
Botswana 

Metals 

TOTAL 

Drilling  Expenditures  

Amortization Drill Rigs, Vehicles & Trucks 

$  16,122

$  1,018 

41,085

33,198

GIS & Geophysics 

Lab Analyses & Assays 

License Fees 

Office, Maintenance, & Consumables 

Salaries, Wages & Services 

--

8,395

--

26,973

121,273

--

--

--

4,631

108,906

$  17,140

74,283

--

8,395

--

31,604

230,179

Balance at December 31, 2019 

$213,848

$147,753

$361,601

$-- 

$15,941

$  33,081

--

--

--

--

--

-- 

$-- 

19,131

93,,414

--

--

2,257

15,108

128,346

--

8,395

2,257

46,712

358,525

$180,783

$542,384

14Exploration and evaluation additions for the period ended December 31, 2018 are summarized as follows 

Bosoto
Botswana 

Project 
BK 16 

Project 
PL 217 

Total 
Precious 
Stones 

Idada 

So. 
Africa 

Precio
us 
Metal
s 

Gcwihaba 
Botswana 

Metals 

TOTAL 

Plant Operations 

Drilling  Expenditures 

Amortization Drill Rigs, Vehicles & Trucks 

GIS & Geophysics 

Lab Analyses & Assays 

License Fees 

Office, Maintenance, & Consumables 

Salaries, Wages & Services 

$ 171,709

40,401

49,436

12,842

7,750

--

116,217

463,479

$          -

10,056

34,395

8,123

--

--

66,603

134,702

$171,709

$ -- 

$             --

$ 171,709

50,457

83,831

20,965

7,750

--

182,820

598,181

-- 

-- 

-- 

-- 

-- 

-- 

-- 

19,741

24,280

15,698

14,447

3,539

66,836

99,010

70,198

108,111

36,663

22,197

3,539

249,656

697,191

Balance at December 31, 2018 

$861,834

$253,879

$1,115,713

$ -- 

$243,551

$1,359,264

LIQUIDITY AND CAPITAL RESOURCES 

As  at  December  31,  2019,  the  Company  had  a  negative  working  capital  of  ($1,564,441)  [2018:  (426,402)],  which 

included  cash  of  $5,599  (2018:  $7,481).  These  funds  are  managed  in-house  in  accordance  with  specific  investment 

criteria approved by the board of directors, the primary objective being the preservation of capital to assure funding 

for  exploration  activities.    On  September  28,  2017,  the  Company  sold  royalty  interest  for  $1,500,000  (see  Financing 

Activities below).  

Short Term Notes as of December 31, 2019  

Date 
1-Oct-18 
31-Dec-18 
31-Jan-19 
30-June -19 
30-Sept- 19 
31-Dec -19 

Base Amount 

$     20,000
444,343
85,000
293,687
98,146
95,146
$1,036,322

Interest Rate
8%
8%
8%
8%
8%
8%

Termination Fee

$   2,000
44,434
8,500
8,646
3,646
3,746
$70,972

Maturity Date 
30-Sep-20 
30-Dec-20 
30-Dec-20 
30-Dec-20 
30-Dec-20 
30-Dec-20 

Financial Instruments 

The  carrying  amounts  reflected  in  the  consolidated  Statement  of  Financial  Position  for  cash,  accounts  receivable, 

accounts  payable,  accrued  liabilities  and  loan  notes  payable  approximate  their  fair  values  due  to  the  maturities  of 

these  instruments.  Certain  of  the  Company’s  warrants  are  classified  as  derivative  liabilities  and  are  recorded  at  their 

estimated fair value. The liability recognized at December 31,  2019 for those  warrants is NIL  (2018: NIL).  Due to the 

nature of the Company’s operations, there is no significant credit or interest rate risk. 

Operating Activities 

Cash outflow used in operating activities before working capital adjustment increased to a loss of ($386,567) from the 

year  ended  December  31,  2019  from  a  loss  of  ($766,479)  for  the  year  ended  December  31,  2018.    Most  operating 

15 
 
 
 
 
 
 
 
 
 
 
 
 
 
expenses were decreased for the year ended December 31, 2019 in total by $238.391 compared to 2018.   The large 

operating  expense  reductions  for  2019  were  in  stock  based  compensation  $110,229  compared  to  2018  of  $252,336, 

and Administrative expenses $170,256 compared to 2018 of $206,578.  The largest impact on (loss) for the year were 

the  net  rental  income  for  equipment  of  $303,053  in  2019,  $19,090  in  2018  and  realized  gain  on  disposal  of  plant, 

property and equipment of $201,600 in 2019, $11,584 in 2018.  The largest impact on Comprehensive loss for the year 

was foreign exchange translation change gain of $115,543 in 2019, compared to a loss of ($660,663) in 2018. 

REMAINDER OF PAGE LEFT BLANK INTENTIONALLY

16Annual Information  
(in US Dollars) 

Fiscal Year 
December 31 
2019 

Fiscal Year 
December 31 
2018 

Fiscal Year 
December 31 
2017 

Net loss for the year 

Basic loss per share 
Basic diluted loss per share 

Total other comprehensive income (loss) 
Total comprehensive income (loss) for the year 
Basic comprehensive loss per share 
Diluted comprehensive loss per share 

Total assets 
Total long-term liabilities 
Cash dividend 

Quarterly Information  
(in US Dollar) 
Fiscal Period ended December 31, 2018
Net income (loss) for the period 
      Basic income (loss) per share 
      Diluted basic income (loss) per share 
Comprehensive income (loss) for the period 
     Basic comprehensive income (loss) for the period 
     Diluted comprehensive income (loss) per share 
Total assets 
Total long-term liabilities 
Quarterly Information  
(in US Dollars) 
Fiscal Period ended December 31, 2019
Net income (loss) for the period 
      Basic income (loss) per share 
      Diluted basic income (loss) per share 
Comprehensive income (loss) for the period 
     Basic comprehensive income (loss) for the period 
     Diluted comprehensive income (loss) per share 
Total assets 
Total long-term liabilities 

Investing Activities 

($297,611) 
($0.01) 
($0.01) 
115,543 
($182,068) 
($0.00) 
($0.00) 
$7,742,854 
-- 
-- 

($1,015,437) 
($0.03) 
($0.03) 
(660,663) 
($1,676,100) 
($0.04) 
($0.04) 
$7,158,233 
$464,343 
-- 

($1,301,378) 
($0.03) 
($0.03) 
373,806 
($927,572) 
($0.02) 
($0.02) 
$7,845,863 
-- 
-- 

Quarter 1

Quarter 2 Quarter 3  Quarter 4

($285,524) 
($0.01) 
($0.01) 
$151,822 
($0.00) 
($0.00) 
$8,074,849 
-- 

($239,001) 
($0.00) 
($0.00) 
($1,061,034) 
($0.02) 
($0.02) 
$7,157,478 
-- 

($208,679) 
($0.00) 
($0.00) 
($351,854) 
($0.01) 
($0.01) 
$6,982,227 
-- 

($282,233) 
($0.01) 
($0.01) 
($415,034) 
($0.01) 
($0.01) 
$8,227,394 
$464,343 

Quarter 1 

Quarter 2 

Quarter 3  Quarter 4 

($64,605) 
($0.00) 
($0.00) 
$35,244 
($0.00) 
($0.00) 
$7,370,351 
$549,343 

($65,588) 
($0.00) 
($0.00) 
(51,766) 
($0.00) 
($0.00) 
$7,530,085 
$624,107 

$66,043 
($0.00) 
($0.00) 
(246,799) 
($0.01) 
($0.01) 
$7,370,436 
$613,337 

($233,461) 
($0.01) 
($0.01) 
81,253 
($0.00) 
$0.00 
$7,742,854 
-- 

Cash  flow  applied  in  investing  activities  decreased  to  ($136,580)  for  the  year  ended  December  31,  2019  [2018: 

($1,239,569)]. 

Total expenditures of $338,180 on exploration properties for the year ended December 31, 2019 were attributable to 

the  Gcwihaba  and  Bosoto  projects  and  NIL  on  the  Idada  project  in  Barberton,  South  Africa.    There  are  no  material 

expenses  or  funding  for  the  exploration  of  the  Newdico  projects  in  2019  as  a  prospecting  application  was  mostly 

pending in 2019 to be granted December 19, 2019 to be effective January 1, 2020.  Newdico received proceeds on the 

disposal of equipment of $210,600 for the period-ended December 31, 2019. 

Financing Activities 

The  Company  finances  its  corporate  and  exploration  activities  through  the  issuance  of  equity  units  by  way  of  non-

brokered  private  placements.  Each  unit  has  consisted  of  one  common  share  of  the  Company  and  one  or  one-half  a 

warrant  with  each  full  such  warrant  entitling  the  holder  to  purchase  one  common  share  of  the  Company  for  a 

17 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
purchase price equal to the unit price for a period of two to five years from the date of issuance. No private placements 

took place in 2019 and 2018. 

In the third quarter of 2017, the Company reached an agreement with Sandstorm Gold Ltd. ("Sandstorm") (NYSE MKT: 

SAND, TSX: SSL) to grant royalties on three projects in consideration of the payment of $1,500,000.  

The package of assets in the Royalty Sale includes: 

1.

2.

3.

the grant of a 1% NSR on the Company's wholly owned Botswana subsidiary Gcwihaba Resources (Pty) Ltd.
prospecting metal licenses in northwest Botswana; 
the grant of a 1% GPR on the Company's Botswana wholly owned subsidiary Bosoto (Pty) Ltd. precious stone
prospecting license (PL217/2016) located in the Orapa Kimberlite Field; and, 
the grant of a 1% NSR on the Company's 70% owned South African subsidiary Idada 361 (Pty) Ltd. gold and
silver  prospecting  license  located  in  the  Barberton  Greenstone  Belt  in  the  Mpumalanga  province  of  South
Africa.

Sandstorm  shall  have  a  right  of  first  refusal  with  respect  to  any  third-party  bona  fide  offers  to  purchase  a  metal  or 

precious stone royalty on the properties.   

Short term notes as of December 31, 2019: 

Date 

Base Amount 

Interest Rate

Termination fee

Maturity Date

1-Oct-18

31-Dec-18

1-Feb-19

30-Jun-19

30-Sept-19

31-Dec-19

$20,000 

$444,343 

$85,000 

$86,456 

$36,462 

$37,462 

8%

8%

8%

8%

8%

8%

$2,000 

30-Sep-20

$44,343 

30-Dec-20

$8,500 

31-Jan-21

$ 8,645 

30-Dec-20

$ 3,646 

30-Dec-20

$ 3,746 

30-Dec-20

On  June  30,  September  30  and  December  31,  2019,  short-term  promissory  notes  were  issued  for  $207,231  and 

$61,684,  and  $57,684  respectively  to  an  employee,  who  is  a  director  of  the  Company.  The  notes  are  payable  on 

demand and has an annual interest rate of 8%.  

Date 

Base Amount 

Interest Rate

Termination fee

Maturity Date

30-Jun-19

30-Sept-19

31-Dec-19

 $207,231 

$61,684 

$57,684 

8%

8%

8%

NA

NA

NA

NA

NA

NA

Tsodilo  expects  to  raise  the  amounts  required  to  fund  the  Newdico,  Gcwihaba,  Bosoto  and  Idada  projects  and 

corporate general and administration expenses, by way of non-brokered private placements and joint ventures.  

RESULTS OF OPERATIONS 

On a consolidated basis, the Company recorded a comprehensive net loss of ($182,068) for the year-ended December 

31, 2019 ($0.00) per common share, compared to a comprehensive loss of ($1,676,100) for the year- ended December 

31, 2018 ($0.04) per common share.  

Total  capitalized  exploration  expenditures  including  amortization  of  property,  plant  and  equipment  used  in 

exploration activities on all projects amounted to net $7,391,765 as at December 31, 2019 compared to $6,699,462 as 

18at December 31, 2018.  Total capitalized exploration expenditures incurred on Gcwihaba’s projects as at December 31, 

2019  were  $2,988,090  compared  to  $2,752,504  as  at  December  31,  2018.    Additions  of  $180,783  were  increased  by 

exchange  translations  in  2019.    Total  capitalized  exploration  expenditures  incurred  on  Bosoto’s  projects  as  at 

December 31, 2019 were $4,395,453 compared to $3,939,056 as at December 31, 2018.  Additions of $361,601 were 

increased by exchange translations in 2019.  Total capitalized exploration expenditures incurred on Idada’s projects as 

at December 31, 2019 were $8,112 compared to $7,902 as at December 31, 2018.  There were no additions  and the 

difference was from exchange translations in 2019.  The principal components of the Gcwihaba exploration program 

was  the  further  detailing  of  drill  targets.  The  Bosoto  PL369/2014  commenced  different  studies  with  respect  to 

collecting  a  20,000  ton  sample  via  a  box-cut  methodology.  The  Bosoto  PL217/2016  was  centered  on  further 

clarification  and  review  of  the  geophysical  data  over  kimberlite  targets.  A  table  is  presented  in  the  Exploration  and 

Evaluation Additions section above with specific details. 

PERSONNEL 

At  December  31,  2019,  the  Company  and  its  subsidiaries  employed  fifteen  (15)  compared  to  seventeen  (17)  at 

December 31, 2018, including senior officers, administrative and operations personnel including those on a short-term 

service basis. 

YEAR-ENDED DECEMBER 31, 2019 

The year-ended December 31, 2019 was a normal operating period.   Operating expenses were reduced for the year-

ended December 31, 2019 to $800,760 compared to 2018 of $1,039,151.  Rental income  was increased for the year-

ended December 31, 2019 to $303,053 from 2018 of $19,090.  Gain on the disposal of equipment was increased for the 

year ended December 31, 2019 to $201,600 from 2018 of $11,584. 

RISKS AND UNCERTAINTIES 

Operations  of  the  Company  are  speculative  due  to  the  high-risk  nature  of  its  business  which  includes  acquisition, 

financing, exploration and development of diamond and metal properties (collectively “mineral”). Material risk factors 

and  uncertainties,  which  should  be  taken  into  account  in  assessing  the  Company's  activities,  include,  but  are  not 

necessarily limited to, those set below. Any one or more of these risks and others could have a material adverse effect 

on the Company. 

Additional Funding Requirements 

Further development and exploration of the various mineral projects in which the Company holds an interest depends 

upon the Company's ability to obtain financing through equity or debt financing, joint ventures or other means. While 

the Company has been successful in the past in obtaining financing through the sale of equity securities and royalty 

transactions, there can be no assurance that the Company will be successful in obtaining additional financing in the 

amount and at the time required and, if available, that it can be obtained on terms satisfactory to the Company. 

These  consolidated  financial  statements  have  been  prepared  on  the  basis  of  accounting  principles  applicable  to  a 

going concern, which assumes that the Company will realize its assets and discharge its liabilities in the normal course 

of  business.  The  Company  incurred  a  loss  of  $297,611  and  comprehensive  loss  of  $182,068  during  the  year  ended 

December 31, 2019 and as of that date, the Company had an accumulated deficit of $49,179,436 and negative working 

capital  of  ($1,564,440).    Management  has  carried  out  an  assessment  of  the  going  concern  assumption  and  has 

concluded that the cash position of the Company is not sufficient to finance exploration and resource evaluation at the 

19projected levels, and to finance continued operations for the 12-month period subsequent to December 31, 2019. The 

continuity  of  the  Company’s  operations  is  dependent  on  raising  future  financing  for  working  capital,  the  continued 

exploration and development of its properties and for acquisition and development costs of new projects.

Management believes that it will be able to secure the necessary financing through a combination of the issue of new 

equity or debt instruments, the entering into of joint venture arrangements or the exercise of warrants and options for 

the  purchase  of  common  shares.  However,  there  is  no  assurance  the  Company  will  be  successful  in  these  actions. 

There  can  be  no  assurance  that  adequate  financing  will  be  available,  or  available  under  terms  favorable  to  the 

Company.  The Company received $1,500,000 from the sale of royalties on September 28, 2017.   

As  at  December  2019,  notes  payable  were  issued  for  $1,036,322  from  related  parties,  contractors  and  employees  as 

settlement of compensation, service fees and expenses payable.  The notes have an annual interest rate of 8% and are 

due  September  30,  2020  and  December  30,  2020.  Except  for  the  short-term  promissory  notes,  the  notes  carry  a 

termination fee of 10% upon early redemption of the notes for which there is an embedded derivative arising – the fair 

value of this is $NIL.  There was no material gain / (loss) arising on this. In addition, at the option of the note holders, 

the  notes  can  be  converted  to  stock  during  future  private  placements  at  the  price,  that  raise  a  minimum  of  CAD 

$500,000,  of those future private placements. $721,803 of the notes was from related parties (see note 9 ). 

Date 

Base Amount 

Interest 
Rate 

Termination 
fee 

Maturity Date 

1-Oct-18 

31-Dec-18

31-Jan-19

30-June -19 

30-Sept- 19 

31-Dec -19 

$     20,000

444,343

85,000

293,687

98,146

95,146

$1,036,322

8% 

8%

8%

8% 

8%

8%

$   2,000

30-Sep-20 

44,434

30-Dec-20

8,500

8,646

3,646

3,746

$70,972

30-Dec-20

30-Dec-20 

30-Dec-20

30-Dec-20

Should  it  be  determined  that  the  Company  is  no  longer  a  going  concern,  adjustments,  which  could  be  significant, 

would be required to the carrying value of assets and liabilities. These consolidated financial statements do not reflect 

the  adjustments  to  the  carrying  value  of  assets  and  liabilities,  or  the  impact  on  the  consolidated  statement  of 

operation  and  comprehensive  income  (loss),  and  consolidated  statement  of  financial  position  classifications  that 

would be necessary were the going concern assumption not appropriate.  

Failure to obtain equity or debt financing on a timely basis may cause the Company to postpone its exploration and 

development plans or forfeit rights in some of its projects. 

Uncertainties Related to Mineral Resource Estimates 

There is a degree of uncertainty attributable to the calculation of mineral resources and corresponding grades being 

mined or dedicated to future production. Until resources are actually mined and processed, the quantity of resources 

and  grades  must  be  considered  as  estimates  only.  In  addition,  the  quantity  and  value  of  reserves  or  resources  June 

vary, depending on mineral prices. Any material changes in the quantity of resources, grades or stripping ratio June 

affect the economic viability of the Company's properties. In addition, there is no assurance that recoveries in small-

20scale  laboratory  tests  will  be  duplicated  in  larger-scale  tests  under  on-site  conditions,  or  during  production. 

Determining the economic viability of a mineral project is complicated and involves a number of variables.  

Commodity Prices and Marketability 

The mining industry, in general, is intensely competitive and there is no assurance that, even if commercial quantities 

of minerals are discovered, a profitable market will exist for the sale of minerals produced. Factors beyond the control 

of  the  Company  June  affect  the  marketability  of  any  minerals  produced  and  which  cannot  be  accurately  predicted, 

such  as  market  fluctuations,  and  such  other  factors  as  government  regulations,  including  regulations  relating  to 

royalties, allowable production, importing and exporting of minerals and environmental protection, any combination 

of which factors June result in the Company not receiving an adequate return on investment capital. Prices received 

for  minerals  produced  and  sold  are  also  affected  by  numerous  factors  beyond  the  Company's  control  such  as 

international economic and political trends, global or regional consumption and demand and supply patterns. There is 

no assurance that the sale price of minerals produced from any deposit will be such that they can be mined at a profit. 

Currency Risk 

The  Company's  business  is  mainly  transacted  in  Botswana  Pula  and  U.S.  dollar  currencies.  As  a  consequence, 

fluctuations in exchange rates June have a significant effect on the cash flows and operating results of the Company in 

either a positive or negative direction. 

Foreign Operations Risk 

The Company's current significant projects are located in Botswana. This exposes the Company to risks that may not 

otherwise  be  experienced  if  its  operations  were  domestic.  The  risks  include,  but  are  not  limited  to,  environmental 

protection, land use, water use, health safety, labor, restrictions on production, price controls, currency remittance, and 

maintenance of mineral tenure and expropriation of property.  There is  no  assurance that future changes in  taxes  or 

such  regulation  in  the  various  jurisdictions  in  which  the  Company  operates  will  not  adversely  affect  the  Company's 

operations. Although the operating environments in Botswana are considered favorable compared to those in other 

developing countries, there are still political risks. These risks include, but are not limited to terrorism, hostage taking, 

military  repression,  expropriation,  extreme  fluctuations  in  currency  exchange  rates,  high  rates  of  inflation  and  labor 

unrest.    Changes  in  mining  or  investment  policies  or  shifts  in  political  attitudes  may  also  adversely  affect  the 

Company's business. 

Mineral Exploration and Development 

The business of exploring for minerals and mining is highly, speculative in nature and involves significant financial and 

other  risks  which  even  careful  evaluation,  experience  and  knowledge  June  not  eliminate.  There  is  no  certainty  that 

expenditures made or to be made by the Company in exploring and developing mineral properties in which it has an 

interest will result in the discovery of commercially mineable deposits. Most exploration projects do not result in the 

discovery of commercially mineable deposit. While discovery of a mineral deposit June result in substantial rewards, 

few properties which are explored are ultimately developed into producing mines. Major expenses June be required to 

establish reserves by drilling and to construct mining and processing facilities at a site. There can be no guarantee that 

exploration programs carried out by the Company will result in the development of profitable mining operations. 

21 
 
 
 
 
 
 
Title Matters 

Any changes in the laws of Botswana and South Africa relating to mining could have a material adverse effect to the 

rights  and  title  to  the  interests  held  in  those  countries  by  the  Company.  No  assurance  can  be  given  that  applicable 

governments will not revoke or significantly alter the conditions of applicable exploration and mining authorizations 

nor that such exploration and mining authorizations will not be challenged or impugned by third parties. 

Infrastructure 

Exploration,  development,  mining  and  processing  activities  depend  on  the  availability  of  adequate  infrastructure. 

Reliable roads, bridges, sewer and water supply are important determinants which affect capital and operating costs. 

Unusual  or  infrequent  weather  phenomena,  sabotage,  government  or  other  interference  in  the  maintenance  of 

provision of such infrastructure could adversely affect activities and profitability of the Company. 

Uninsured Risks 

The mining business is subject to a number of risks and hazards including, but not limited to, environmental hazards, 

industrial accidents, labor disputes, encountering unusual or unexpected geologic formations or other geological  or 

grade  problems,  encountering  unanticipated  ground  or  water  conditions,  cave~  ins,  pit  wall  failures,  flooding,  rock 

bursts,  periodic  interruptions  due  to  inclement  or  hazardous  weather  conditions  and  other  acts  of  God.  Such  risks 

could result in damage to mineral properties  or facilities,  personal injury or  death, environmental damage, delays in 

exploration,  development  or  mining,  monetary  losses  and possible  legal  liability.  The  Company  maintains  insurance 

against certain  risks that are associated with its business in amounts that it believes to be reasonable at the current 

stage  of  operations.  There  can  be  no  assurance  that  such  insurance  will  continue  to  be  available  at  economically 

acceptable premiums or will be adequate to cover any future claim. 

Key Personnel 

The Company is dependent upon on a relatively small number of key employees, the loss of any of whom could have 

an adverse effect on the Company. The Company currently does not have key personal insurance on these individuals. 

New Standards, Amendments and Interpretations Adopted 

There are no other standards which the Company would have been required to adopt in the period. 

New standards adopted as at January 1, 2019 

IFRS 16, Leases (“IFRS 16”) 

IFRS  16  replaced  IAS  17  ‘Leases’  and  three  related  Interpretations.  It  completes  the  IASB’s  long-running  project  to 

overhaul lease accounting. Leases will be recorded in the statement of financial position in the form of a right-of-use 

asset and a lease liability. In addition, the nature of expenses related to those leases will now change because IFRS 16 

replaces  the  straight-line  operating  lease  expense  with  a  depreciation  charge  for  right-of-use  assets  and  interest 

expense on lease liabilities. There are two important reliefs provided by IFRS 16 for assets of low value and short-term 

lease of less than 12 months. 

IFRS 16 standard is effective for annual periods beginning on or after 1 January 2019.  

22The  Company  adopted  IFRS  16  on  January  1,  2019  with  modified  retrospective  approach.  Under  this  approach  the 

cumulative  effect  of  initially  applying  IFRS  16  is  recognized  as  an  adjustment  at  the  date  of  initial  application. 

Comparative information is not restated. The Company believes the impact of adopting IFRS 16 is not material.  

RELATED PARTY TRANSACTIONS   

Remuneration of Key Management Personnel of the Company 

Short term employee remuneration and benefits 

Stock based compensation 

Other long-term benefits* 

2019 

2018 

$265,002 

$430,002 

102,016 

101,946 

230,901 

113,724 

Total compensation attributed to key management personnel 

$468,964 

$774,627 

*Benefits include $28,736 of accrued leave through December 31, 2019 (2018: $28,736

  During the year, an individual related to the CEO provided administrative and management services to the 
Company  in  2019  and  was  remunerated  in  2019  as  at  September  30  in  the  amount  of  $41,000  (2018: 
$36,000).  

  During the year, individuals related to key management personnel of the Company, received $5,536 in stock 

based compensation during the period (2018: $2,086).  

  During the year, board members were issued notes in the amount of $665,464 (See note 5 above for details). 
 

As  at  December  31,  2019,  there  was  a  total  of  $56,935  (2018:  $103,082)  payables  to  related  parties 

included  within accounts payable and accrued liabilities. 

There are no other related party transactions.  

OUTLOOK 

Precious  stones  and  metals  exploration  remain  a  high-risk  undertaking  requiring  patience  and  persistence.  Despite 

difficult  capital  markets  in  the  junior  resource  sector  and  the  general  decrease  in  commodity  prices,  the  Company 

remains committed to international commodity exploration through carefully managed programs. 

The Company does not invest in financial instruments, nor does it do any hedging transactions.  

ADDITIONAL INFORMATION 

Additional information relating to Tsodilo Resources Limited is available on its website at,  

www.TsodiloResources.com or through SEDAR at www.sedar.com  

FORWARD-LOOKING STATEMENTS 

The  Annual  Report,  including  this  MD&A,  contains  certain  forward-looking  statements  related  to,  among  other 

things,  expected  future  events  and  the  financial  and  operating  results  of  the  Company.  Forward-looking 

statements are based on the opinions, assumptions and estimates of management as of the date such statements are 

made,  and  they  are  subject  to  a  number  of  known  and  unknown  risks,  uncertainties  and  other  factors  which  June 

cause  the  actual  results,  performance  or  achievements  of  the  Company  to  be  materially  different  from  any  future 

results,  performance  or  achievement  expressed  or  implied  by  such  forward-looking  statements.  Such  assumptions 

include:  the  Company’s  ability  to  obtain  necessary  financing;  the  Company’s  expectations  regarding  the  economy 

generally,  results  of  operations  and  the  extent  of  future  growth  and  performance;  and  assumptions  that  the 

Company’s  activities  will  not  be  adversely  disrupted  or  impeded  by  development,  operating  or  regulatory  risk.  The 

23Company believes that expectations reflected in this forward-looking information are reasonable but no assurance can 

be given that these expectations will prove to be correct and such forward-looking information included in this MD&A 

should not be unduly relied upon. 

There can be no assurance that such statements will prove to be accurate, as the Company’s results and future events 

could differ materially from those anticipated in this forward-looking information as a result of those factors discussed 

in  or  referred  to  under  the  heading  “Risks  and  Uncertainties”  in  the  Company’s  AIF,  as  well  as  changes  in  general 

business  and  economic  conditions,  changes  in  interest  and  foreign  currency  rates,  the  supply  and  demand  for, 

deliveries of and the level and volatility of prices of rough diamonds, costs and availability of power and diesel, acts of 

foreign  governments  and  the  outcome  of  legal  proceedings,  inaccurate  geological  and  recoverability  assumptions 

(including  with  respect  to  the  size,  grade  and  recoverability  of  mineral  reserves  and  resources)  and  unanticipated 

operational difficulties (including failure of plant, equipment or processes to operate in accordance with specifications 

or expectations, cost escalations, unavailability of materials and equipment, government action or delays in the receipt 

of government approvals, industrial disturbances or other job actions, adverse weather conditions, and unanticipated 

events relating to health safety and environmental matters). 

Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements which speak only 

as of the date the statements were made, and the Company does not assume any obligations to update or revise them 

to reflect new events or circumstances, except as required by law.  

   “s”

  “s”

James M. Bruchs
Chairman and Chief Executive Officer

Gary A. Bojes
Chief Financial Officer

24THIS PAGE INTENTIONALLY LEFT BLANK

25TSODILO RESOURCES LIMITED

CONSOLIDATED FINANCIAL 
STATEMENTS

December 31, 2019

26Financial Reporting Responsibility of Management

The annual

report and consolidated financial

responsibilities for financial reporting and internal

statements have been prepared by management.

control. The Audit Committee is composed of

The consolidated financial statements have been

three directors, all of whom qualify as unrelated

prepared

in

accordance with

International

directors and are independent of management

Financial

Reporting

Standards

and include

and free from any interest or business relationship

amounts that are based on informed judgments

which could, or could be perceived to materially

and best estimates. The financial

information

interfere with their ability to act in the best interests

presented in this annual

report

is consistent

of the Company. This committee meets periodically

with

the

consolidated financial

statements.

with management and the external auditors to

Management acknowledges responsibility for the

review accounting, auditing,

internal control and

fairness,

integrity

and

objectivity

of

all

financial reporting matters. The Audit Committee

information  contained in the annual

report

reviews the annual financial statements before they

including the  consolidated financial statements.

are presented to the Board of Directors

for

Management

is

also responsible

for

the

approval and considers the independence  of  the 

maintenance of financial and operating systems,

auditors.

which include effective controls

to provide

reasonable assurance that assets are properly

The consolidated financial statements for the year

protected and that relevant and reliable financial

ended December 31, 2019 have been audited by

information

is

produced. Our

independent

Crowe MacKay LLP external auditors, in accordance

auditors have the responsibility of auditing the

with Canadian generally

accepted

auditing

consolidated financial statements and expressing

standards on behalf of

the shareholders. Their

an opinion on them.

report follows hereafter.

The Board of Directors,

through its Audit

Committee,

is

responsible for ensuring that

management fulfills its

"s"

James M. Bruchs 

Chairman and Chief Executive 
Officer

June 14, 2020

"s"

Dr Gary A. Bojes

Chief Financial Officer 

June 14, 2020

27Crowe MacKay LLP

1100 - 1177 West Hastings St.
Vancouver, BC V6E 4T5

Main  +1 (604) 687-4511
Fax    +1 (604) 687-5805

www.crowemackay.ca

Independent Auditor's Report

To the Shareholders of Tsodilo Resources Limited

Opinion

We  have  audited  the  consolidated  financial  statements  of  Tsodilo  Resources  Limited  ("the  Group"),  which
comprise  the  consolidated  statement  of  financial  position  as  at  December  31,  2019  and  the  consolidated
statements  of  operations  and  comprehensive  Income  (loss),  shareholders'  equity  and  cash  flows  for  the  year
then  ended,  and  notes  to  the  consolidated  financial  statements,  including  a summary of significant accounting
policies.

In  our  opinion,  the  accompanying  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the
consolidated  financial  position  of  the  Group  as  at  December  31,  2019,  and  its  consolidated  financial
performance and its consolidated cash flows for the year then ended in accordance with International Financial
Reporting Standards.

Basis for Opinion

in  accordance  with  Canadian  generally  accepted  auditing  standards.  Our
We  conducted  our  audit 
responsibilities  under those standards are further described in the Auditor's Responsibilities for the Audit of the
Consolidated  Financial  Statements  section  of  our report. We are independent of the Group in accordance with
the  ethical  requirements  that  are  relevant  to  our audit of the consolidated financial statements in Canada, and
we  have  fulfilled  our  other  ethical  responsibilities  in  accordance  with  these  requirements.  We  believe  that  the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 to the consolidated financial statements which describes the material uncertainty
that  may  cast  significant  doubt  on  the  Group's  ability  to  continue  as  a  going  concern.  Our  opinion  is  not
modified in respect of this matter. 

Other matter

The  consolidated  financial  statements  of  Tsodilo  Resources  Limited  for  the  year  ended  December  31,  2018
were audited by another auditor who expressed an unmodified opinion on those statements on April 25, 2019.

Other Information

Management is responsible for the other information. The other information comprises:

•

Management's Discussion and Analysis

Our  opinion  on  the  consolidated  financial  statements  does  not  cover  the  other  information  and  we  do  not
express any form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  consolidated  financial  statements,  our  responsibility  is  to  read  the  other
information  identified  above  and,  in  doing  so,  consider  whether  the  other information is materially inconsistent
with  the  consolidated  financial  statements  or  our  knowledge  obtained  in  the  audit,  or  otherwise  appears  to  be

28- 2 -

materially misstated. 

We  obtained  the  other  information  prior  to  the  date  of  this  auditor's  report.    If,  based  on  the  work  we  have
performed on this other information, we conclude that there is a material misstatement of this other information,
we are required to report that fact in this auditor's report.  We have nothing to report in this regard.

Responsibilities  of  Management  and  Those  Charged  with  Governance  for  the  Consolidated  Financial
Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in
accordance  with  International  Financial  Reporting  Standards,  and  for  such  internal  control  as  management
determines  is  necessary  to  enable  the  preparation  of  consolidated  financial  statements  that  are  free  from
material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or
has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial  statements  as  a
whole  are  free  from  material  misstatement,  whether  due  to  fraud  or error, and to issue an auditor's report that
includes  our  opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit
conducted  in  accordance  with  Canadian  generally  accepted  auditing  standards  will  always  detect  a  material
misstatement  when  it  exists.  Misstatements  can  arise  from  fraud  or  error  and  are  considered  material  if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these consolidated financial statements. 

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional
judgment and maintain professional skepticism throughout the audit. We also:

•

•

•

•

Identify  and  assess  the  risks  of  material  misstatement  of  the  consolidated  financial  statements,  whether
due  to  fraud  or  error,  design  and  perform  audit  procedures  responsive  to  those  risks,  and  obtain  audit
evidence  that  is  sufficient  and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not  detecting  a
material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit  procedures  that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Group’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by management.

Conclude  on  the  appropriateness  of  management’s  use  of  the  going  concern  basis  of  accounting  and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material  uncertainty  exists,  we  are  required  to  draw  attention  in  our  auditor's  report  to  the  related
disclosures  in  the  consolidated  financial  statements  or,  if  such  disclosures  are  inadequate,  to  modify our
opinion.  Our  conclusions are based on the audit evidence obtained up to the date of our auditor's report.
However, future events or conditions may cause the Group to cease to continue as a going concern.

29- 3 -

•

•

Evaluate the overall presentation, structure and content of the consolidated financial statements, including
the  disclosures,  and  whether  the  consolidated  financial  statements  represent  the  underlying  transactions
and events in a manner that achieves fair presentation.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities  within  the  Group  to  express  an  opinion  on  the  consolidated  financial  statements.  We  are
responsible  for  the  direction,  supervision  and  performance  of  the  group  audit.  We  remain  solely
responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit. 

We  also  provide  those  charged  with  governance  with  a  statement  that we have complied with relevant ethical
requirements  regarding  independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is Diana Huang.

"Crowe MacKay LLP"

Chartered Professional Accountants
Vancouver, Canada
June 14, 2020

30Tsodilo Resources Limited

Consolidated Statements of Financial Position
(In United States dollars)

ASSETS
Current
Cash

Accounts receivable and prepaid expenses

Exploration and Evaluation Assets (note 3)
Property, Plant and Equipment (note 4)

Total Assets

LIABILITIES
Current

Accounts payable and accrued liabilities (note 9)
Notes payable  (note 5)

Total Current Liabilities

Non-current notes payable (notes 5 and 9)

Total Liabilities

SHAREHOLDERS' EQUITY
Share capital (note 6a)

Contributed surplus (note 6c)

Foreign currency translation reserve

Deficit

Total Equity

Total Liabilities and Equity

Nature of operations (note 1)
Commitments and contingencies (note 12)

Subsequent events (note 14)

December 31

2019

2018

$        5,599
32,593

38,192

  7,391,765
312,897

    $7,742,854

$     566,311
1,036,322

1,602,633
--

1,602,633

49,281,890

11,689,724

(5,651,957)

(49,179,436)

6,140,221

$7,742,854

$       7,481

47,937

55,418

6,699,462

403,343
$7,158,223

$     481,820
--

481,820

464,343

946,163

49,281,890

11,579,495

(5,767,500)

(48,881,825)

6,212,060

$7,158,223

See accompanying notes to the consolidated financial statements

APPROVED ON BEHALF OF THE BOARD OF DIRECTORS

"s"

Jonathan R. Kelafant

Chairman, of the Audit Committee

"s"

James M. Bruchs

Chairman & CEO

31Tsodilo Resources Limited
Consolidated Statements of Operations and Comprehensive Income (Loss)
(In United States dollars)

Years Ended December 31

Administrative  Expenses

Corporate remuneration  

Corporate travel and subsistence 

Investor relations 

Legal and audit

Filings and regulatory fees

Administrative expenses 

Amortization

Stock-based compensation (note 6c)

Other Income (Expense)

Rental Income, net of cost

Interest  Income
Realized gain on disposal of property, plant and 
equipment

Foreign exchange gain (loss)

Loss for year

Other Comprehensive Gain/(Loss)

Foreign currency translation

Total Other Comprehensive Gain/(Loss)

Total Comprehensive Income (Loss) for the year

2019

2018

$    429,605

$    426 ,631

1,457

7,189

53,096

28,022

170,255

907

110,229

800,760

303,053

4

201,600

(1,508)

503,149

(297,611)

115,543

115,543

$   (182,068)

8,767

8,507

102,062

33,067

206,578

1,203

252,336

1,039,151

19,090

43

11,584

(7,003)

23,714

(1,015,437)

(660,663)

(660,663)

$ (1,676,100)

Basic and diluted loss per share (note 8)

($0.01)

($0.03)

See accompanying notes to the consolidated financial statements 

32Tsodilo Resources Limited

Consolidated  Statements of Changes in Shareholders’ Equity 

(In United States dollars except for shares)

2019

Share Capital

Contributed Surplus

Shares Issued

       Amount

Stock-based 
compensation & Other

Foreign 
Translation 
Reserve

Deficit

Total 
Equity

Balance January 1, 2019
Stock Based Compensation 
Comprehensive loss  

45,347,310

--
--

$49,281,890
--
--

$11,579,495
110,229
--

($5,767,500)
--
115,543

($48,881,825)
--
(297,611)

$6,212,060
110,229
(182,068)

Balance December 31, 2019

45,347,310

$49,281,890

$11,689,724

($5, 651,957)

($49,179,436)

$6,140,221

2018

Share Capital

Contributed Surplus

Shares Issued

       Amount

Stock-based 
compensation & Other

Foreign 
Translation 
Reserve

Deficit

Total
Equity

Balance January 1, 2018
Stock Based Compensation 
Comprehensive loss  

45,347,310

--
--

$49,281,890
--
--

$11,327,971
251,524
--

($5,106,837)
--
(660,663)

($47,866,388)
--
(1,015,437)

$7,636,636
251,524
(1,676,100)

Balance  December 31, 2018

45,347,310

$49,281,890

$11,579,495

($5,767,500)

($48,881,825)

$6,212,060

See accompanying notes to the consolidated financial statements.

33Tsodilo Resources Limited

Consolidated  Statements of Cash Flows

(In United States dollars)

Cash provided by (used in): 

Operating Activities

Net Loss for the year

Adjustments for non-cash items:

    Gain on disposal of equipment

     Amortization
     Foreign exchange loss (gain)

     Stock-based compensation 

Net change in non-cash working capital balances (note 13)

Investing Activities

Additions to exploration properties

Proceeds on disposal of equipment

Financing Activities

(Decrease) increase in non-current notes payable (note 5)

Impact of exchange on cash

Change in cash - for the year

Cash - beginning of year

Cash - end of year

Years Ended December 31

2019

2018

$(297,611)

$(1,015,437)

(201,600)

907
1,508

110,229

(386,567)

522,773

136,206

(338,180)

201,600

(136,580)

--

--

(1,508)

(1,882)

7,481

$        5,599

(11,584)

1,203
7,003

252,336

(766,479)

737,662

(28,817)

(1,251,153)

11,584

(1,239,569)

188,740

188,740

5,918

(1,073,728)

1,081,209

$          7,481

34Tsodilo Resources Limited

Notes to the Consolidated Financial Statements

For the years ended December 31, 2019 and 2018
(All amounts are in U.S. dollars unless otherwise noted)

1. NATURE OF OPERATIONS

Tsodilo Resources Limited (“Tsodilo” or “the Company”) is an exploration stage company which is engaged

principally in the acquisition, exploration and development of mineral properties in the Republic of Botswana.

The Company is considered to be in the exploration and development stage given that none of its properties are

in production and,

to date, have not earned any revenues. The recoverability of amounts shown for

exploration and evaluation assets is dependent on the existence of economically recoverable reserves, the

renewal or extension of exploration licenses, obtaining the necessary permits to operate a mine, obtaining the

financing to complete exploration and development, and future profitable production. The Company is 

incorporated under the laws of the Yukon Territory, Canada, under the Business Corporations Act of Yukon and

the address of the Company’s registered office is 161 Bay Street, P.O. Box 508 Toronto, Ontario, Canada, M5J

2S1. The Company currently exists under the Business Corporations Act of Yukon and its common shares are

listed on the Toronto Venture Stock Exchange (“TSXV”) under the symbol TSD.

These consolidated financial statements have been prepared on the basis of accounting principles applicable to a

going concern, which assumes that the Company will realize its assets and discharge its liabilities in the normal

course of business. The Company incurred a loss of $297,611 and comprehensive loss of $182,068 during the year

ended December 31, 2019 and as of that date, the Company had an accumulated deficit of $49,179,436 and

negative working capital of ($1,564,441). The Company has not generated any  revenues or cash flows from

operations since inception and does not expect

to do so for

the foreseeable future. The Company’s

continuation as a going concern depends on its ability to successfully raise financing. Although the Company has

been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate

financing in the future or that such financing will be on terms acceptable to the Company; therefore giving rise

to a material uncertainty which may cast significant doubt as to whether the Company’s cash resources and

working capital will be sufficient to enable the Company to continue as a going concern for the 12-month period

after the date of these Consolidated Financial Statements.

Consequently, management is pursuing various financing alternatives to fund operations and advance its

business plan. To facilitate the management of

its capital requirements, the Company prepares annual

expenditure budgets that are updated as necessary depending on various factors, including successful capital

deployment and general industry conditions. The Company may determine to reduce the level of activity and

35expenditures further, or divest of certain mineral property assets, to preserve working capital and alleviate any

going concern risk.

The consolidated financial statements have been prepared on a going concern basis that contemplates the

realization of assets and discharge of liabilities at their carrying values in the normal course of business for the

foreseeable future; and do not give effect to adjustments that would be necessary to the carrying values and

classification of assets and liabilities should the Company be unable to continue as a going concern.

COVID-19 Global pandemic risk

On March 11, 2020, the World Health Organization declared the novel coronavirus (“COVID-19”) a global

pandemic. With the majority of governments across the jurisdictions in which Tsodilo operates declaring a state

of emergency in response to the COVID-19 pandemic.

In March 2020, the Company implemented a crisis management strategy in relation to COVID-19, to protect the

health and well-being of its employees in Botswana under new measures and guidelines implemented by the

Government of Botswana.

Tsodilo’s  planned work  programs for 2020 are  largely focused on the further  evaluation  of  its  Bosoto  BK16 

diamond project and further exploration on its Gcwihaba metals project. Given the present uncertainty related

to 2020 funding, a review of these programs is being performed to focus on critical-path items through the

remainder of the year.

Despite the challenges presented by the COVID-19 pandemic, as at  June  14,  2020  the evaluation  and 

exploration  continue to operate, with social distancing and other critical health and safety measures designed to

limit the spread of the virus being observed.

As a relatively novel risk, the duration and full financial effect of the COVID-19 pandemic is unknown at

this time,

as is the efficacy of government and central bank interventions in the jurisdictions in which  Tsodilo  operates. 

While the impact of COVID-19 is expected to be temporary, the current circumstances are dynamic and the impacts

of COVID-19 on our business, including the duration and impact that it may have on our ability to raise funds to 

independently  finance  continued  exploration  through  joint  ventures;  providing  commercial  services  to  third 

parties; the sale or lease of equipment; or, the sale of a partial interest in a project cannot be reasonably estimated

at

this time. Accordingly estimates of the extent to which the COVID-19 pandemic may materially and

adversely affect the Company’s operations, financial results and condition in future periods are also subject to

significant uncertainty.

362. Significant Accounting Policies

(a) Statement of Compliance with International Financial Reporting Standards

These consolidated financial statements are prepared in accordance with International Financial Reporting

Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of

the International Financial Reporting Interpretations Committee (“IFRIC”).

These Consolidated financial statements have been authorized for release by the Company’s Board of

Directors on June 14, 2019.

(b) Basis of Preparation

These consolidated financial statements have been prepared on a historical cost basis except for financial

instruments classified as fair value through profit or loss which are stated at their fair value. These

consolidated financial statements are presented in United States dollars and include the accounts of the

Company and the following direct and indirect subsidiaries:

ENTITY

2019

2018

Tsodilo Resources Bermuda Limited (“TRBL”) [Bermuda]

100%

100%

Bosoto (Proprietary) Limited (“Bosoto”) [Botswana]

100%

100%

Gcwihaba Resources (Proprietary) Limited (“Gcwihaba”) [Botswana]

100%

100%

Newdico (Proprietary) Limited (“Newdico”) [Botswana]

100%

100%

Idada Trading 361 (Pty) Ltd. (“Idada”) [South Africa]

70%

70%

All intercompany transactions have been eliminated on consolidation

The accounting policies set out below have been applied consistently to all periods and years presented.

(c) Significant Accounting Judgments, Estimates and Assumptions

The preparation of the Consolidated financial statements in conformity with IFRS requires management to

make judgments, estimates and assumptions that affect the application of polices and reporting amounts of

assets and liabilities, income and expenses. Actual results may differ from these estimates.

Accounts that require estimates as the basis for determining the stated amounts include accrued liabilities

and  stock-based compensation expense. The amounts estimated for stock based compensation is

calculated using the Black-Scholes Option Pricing model, which requires significant estimates with respect

to the expected life and volatility of such instruments.

37Significant judgments are required with respect to the carrying value of the Company’s exploration and

evaluation assets, the determination of the functional currency of the Company and its subsidiaries, the 

recoverability of the Company’s deferred tax assets, potential tax exposures given the company operates in

multiple jurisdictions, and the going concern assumptions. In particular, the carrying value of the Company’s

exploration and evaluation assets is dependent upon the Company’s determination with respect to the

future prospects of  its exploration and evaluation assets and the ability of the Company to successfully

complete the renewal or extension process for its exploration properties as required. The Company has

defined the cash generating units to be precious stones, metals and radioactive minerals. The quantification

of potential tax exposures is dependent on the relevant tax authorities’ acceptance of the Company’s

positions.

(d) Earnings (Loss) per Common Share

Earnings (loss) per share calculations are based on the net income (loss) attributable to common

shareholders for the year divided by the weighted average number of common shares issued and

outstanding during the year.

Diluted earnings per share calculations are based on the net income (loss) attributable to common

shareholders for the year divided by the weighted average number of common shares outstanding during

the year plus the effects of dilutive common share equivalents. This method requires that the dilutive effect

of outstanding options and warrants issued be calculated using the treasury stock method. This method

assumes that all common share equivalents have been exercised at the beginning of the year (or at the time

of issuance, if later), and that the funds obtained thereby were used to purchase common shares of the

Company at the average trading price of common shares during the year. The incremental number of

common shares that would be issued is included in the calculation of diluted earnings per share.

(e) Exploration and Evaluation Assets

Exploration and evaluation assets include acquired mineral use rights for mineral properties held by the

Company. The amount of consideration paid (in cash or share value) for mineral use rights is capitalized.

The amounts shown for exploration and evaluation assets represents all direct and indirect costs relating to

the acquisition, exploration and development of exploration properties,

less recoveries, and do not

necessarily reflect present or future values. These costs will be amortized against revenue from future

production or written off if the exploration and evaluation assets are abandoned or sold. The Company has

classified exploration and evaluation assets as intangible in nature. Depletion of costs capitalized on projects

put

into commercial production will be recorded using the unit-of-production method based upon

estimates of proven and probable reserves.

Ownership  of  exploration  and  evaluation  assets  involves  certain  inherent  risks,  including  geological, 

38commodity  prices,  operating  costs,  and  permitting  risks.  Many  of  these  risks  are  outside  the  Company’s 

control.  The  ultimate  recoverability  of  the  amounts  capitalized  for  exploration  and  evaluation  assets  is 

dependent  upon  the  delineation  of  economically  recoverable  ore  reserves,  the  renewal  or  extension  of 

exploration  licenses,  obtaining  the  necessary  financing  to  complete  their  development,  obtaining  the 

necessary permits to operate the mine, and realizing profitable production or proceeds from the disposition 

thereof. Management’s estimates of recoverability of the Company’s investment in its Botswana and South 

Africa Exploration and Evaluation Assets have been based on current and expected conditions.  However, it is 

possible that changes could occur which could adversely affect management’s estimates and may result in 

future write-downs of exploration and evaluation assets carrying values. See note 3 for additional disclosures 

related to license commitments and strategic partners commitments and earn-in agreement.

(f) Property, Plant and Equipment

Property, plant and equipment is stated at cost, less accumulated depreciation. Depreciation is calculated on

a straight line basis over the following terms:

Hangar (over remaining life of land lease)

Vehicles

Furniture and equipment

9 Years

5 Years

3 – 4 Years

An item of property, plant and equipment is derecognized upon disposal or when no future economic

benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of 

the asset, determined as the difference between the net disposal proceeds and the carrying amount of

the asset, is recognized in profit or loss.

Where an item of property, plant and equipment comprises major components with different useful lives,

the components are accounted for as separate items of plant and equipment. Expenditures incurred to

replace a component of an item of property, plant and equipment that is accounted for separately,

including major inspection and overhaul expenditures, are capitalized.

(g) Cash

Cash consists of cash held in banks and petty cash.

(h) Foreign Currency Translation

(i) Functional and presentation currency

The  Company’s  functional  and  presentation currency  is  the  United  States  dollar  (“U.S.  Dollar”).   

The functional currencies of the Company’s subsidiaries are as follows:

Tsodilo Resources Bermuda Limited

(”TRBL”)

U.S. Dollar

Gcwihaba Resources (Pty)  Limited

(“Gcwihaba”)

Botswana Pula

Newdico (Pty)

(“Newdico”)

Botswana Pula

Bosoto (Pty) Limited

(“Bosoto”’)

Botswana Pula

Idada Trading 361 (Pty) Ltd.

("‘Idada”)

South African Rand

39Each subsidiary and the Company’s parent entity determine their own functional currency and items

included in the financial statements of each entity are measured using that functional currency.

(ii) Transactions and balances

Transactions in foreign currencies are initially recorded by applying the exchange rates prevailing at the

date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated

into functional currency at the exchange rate prevailing at the reporting date.

(iii) Translation of foreign operations

As at the reporting date the assets and liabilities of Gcwihaba, Newdico, Bosoto, and Idada are translated

into the presentation currency of the Company at the rate of exchange prevailing at the reporting date

and their revenue and expenses are translated at the average exchange for the period. On consolidation,

the exchange differences arising on the translation are recognized in other comprehensive income  (loss)

and accumulated in the foreign currency translation reserve.

If Gcwihaba, Newdico, Bosoto, and Idada were sold, the amount recognized in the foreign currency

reserve would be realized and reflected in the statement of operations and comprehensive income  (loss)

as part of the gain or loss on disposal.

(i)

Income Taxes

Current taxes are the expected tax payable or receivable on the local taxable income or loss for the year,

using the local tax rate enacted or substantively enacted at the reporting date, and includes any 

adjustments to tax payable or receivable in respect of previous years.

Deferred income taxes are recorded using the liability method whereby deferred tax is recognized in respect

to temporary differences between the carrying amounts of assets and liabilities for financial reporting

purposes and the amounts used for taxation purposes. Deferred tax is measured at the tax rates that are

expected to be applied to temporary differences when they are realized or settled, based on the laws that

have been enacted or substantively enacted by the reporting date. Deferred tax is not recognized for

temporary differences which arise on the initial recognition of assets or liabilities in a transaction that is not

a business combination and that affect neither accounting, nor taxable profit or loss.

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to 

the extent that it is probable that future taxable profits will be available against which they can be utilized.

Deferred tax assets are reviewed each reporting date and are reduced to the extent that it is no longer

40probable that the related tax benefit will be realized.

(j)

Share-based Compensation

The Company follows the fair value method of accounting for stock option awards granted to employees

and directors, whereby services are rendered as consideration for equity instruments (equity-settled

transactions). The fair value of stock options is determined by the Black-Scholes Option Pricing model with

assumptions for risk-free interest rates, dividend yields, volatility of the expected market price of the

Company’s common shares and an expected life of

the options. The number of stock option awards

expected to vest are estimated using a forfeiture rate based on historical experience and future 

expectations. The fair value of direct awards of stock is determined by the quoted market price of the

Company’s stock. Share-based compensation is amortized over the vesting period of the related option to

earnings and no portions were capitalized. Upon participants’ retirement from their duties, their shares are

forfeited and any charges already recognized relating to unvested options are reversed. When an award is

cancelled by the entity or by the counterparty, any remaining element of fair value of the award is expensed

immediately through profit or loss.

The Company uses graded or accelerated amortization which specifies that each vesting tranche must be

accounted for as a separate arrangement with a unique fair value measurement. Each vesting tranche is

subsequently amortized separately and in parallel from the grant date.

Option-pricing models require the use of highly subjective estimates and assumptions including the

expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value

estimates.

(k) Severance Benefits

Under Botswana law, the Company is required to pay severance benefits for full-time employees upon the

completion of 5 years of continued service if the employee so elects or upon the termination of

employment. Severance is earned at the rate of one day per month for an employee with less than five

years of service and two days per month for employees with greater than five years of service. The specifics

and benefits of the severance program mandated in Botswana are extended to full-time employees residing

and working outside of Botswana. The cost of these severance benefits is accrued over the year of service

until the benefit becomes payable. Portions of the severance expenses are capitalized to exploration and

evaluation assets.

(l)

Financial Assets

Under IFRS 9, all financial assets are initially recorded at fair value and designated upon inception into

41one of the following three categories: amortized cost, fair value through other comprehensive income

(“FVOCI”) or at fair value through profit or

loss (“FVTPL”). All of the Company’s financial assets are

classified as amortized cost, being subsequently measured  at  amortized  cost using  the  effective  interest

rate method.

(m) Financial Liabilities

All financial liabilities are initially recorded at fair value and designated upon inception as FVTPL or other

financial

liabilities. Financial

liabilities classified as other financial

liabilities are initially recognized at fair

value less directly attributable transaction costs. After initial recognition, other financial

liabilities are

subsequently measured at amortized cost using the effective interest rate method. The effective interest

rate method is a method of calculating the amortized cost of a financial liability and of allocating interest

expenses over the relevant year. The effective interest rate is the rate that discounts estimated future cash

payments through the expected life of the financial liability. The Company’s accounts payable, non-current

notes payable and accrued liabilities and subscriptions are classified as other financial liabilities. Financial

liabilities classified as FVTPL include warrants with exercise prices denominated in a currency other than the

Company’s functional currency. Derivatives, including separated embedded derivatives are also classified as

FVTPL and recognized at fair value with changes in fair value recognized in earnings unless they are

designated as effective hedging instruments. Fair value changes on financial liabilities classified as FVTPL

are recognized in earnings. Transaction costs associated with FVTPL liabilities are expensed as incurred.

(n)

Impairment of Assets

At the end of each reporting period, the Company assesses each cash-generating unit to determine whether

there is any indication that those assets are impaired. If any such indication exists, the recoverable amount

of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount

is the higher of the fair value less cost to sell and the value in use. Fair value is determined as the amount

that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable

and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present

value using a discount rate that reflects current market assessment of the time value of money and the risk

of a specific asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the

carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in

profit or loss for the period. For an asset that does not generate largely independent cash inflows, the

recoverable amount is determined for the cash generating unit to which the asset belongs.

When an impairment subsequently reverses, the carrying amount of the asset (or cash generating unit) is

increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the

carrying amount that would have been determined had no impairment loss been recognized for the asset

(or cash generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit

42or loss. No impairment adjustments were recognized in 2019 and 2018.

(o) Related Party Transactions

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other

party or exercise significant influence over the other party in making financial and operating decisions.

Related parties may be individuals or corporate entities and includes, but is not limited to, key management

personnel, directors, affiliated companies, and project partners. A transaction is considered to be a related

party transaction when there is a transfer of resources, services or obligations between related parties.

(p) New Standards, Amendments and Interpretations Adopted

New standards adopted as at January 1, 2019

IFRS 16, Leases (“IFRS 16”)

IFRS 16 replaced IAS 17 ‘Leases’ and three related Interpretations. It completes the IASB’s long-running

project to overhaul lease accounting. Leases will be recorded in the statement of financial position in the

form of a right-of-use asset and a lease liability. In addition, the nature of expenses related to those

leases will now change because IFRS 16 replaces the straight-line operating lease expense with a

depreciation charge for right-of-use assets and interest expense on lease liabilities. There are two important

reliefs provided  by  IFRS  16  for  assets  of  low  value  and short-term  lease of  less  than  12 months. IFRS 16

standard is effective for annual periods beginning on or after 1 January 2019.

The Company adopted IFRS 16 on January 1, 2019 with modified retrospective approach. Under this

approach the cumulative effect of initially applying IFRS 16 is recognized as an adjustment at the date of

initial application. Comparative information is not restated. The Company believes the impact of adopting 

IFRS 16 is not material.

433.

EXPLORATION AND EVALUATION ASSETS

Exploration and evaluation assets are summarized as follows:

Bosoto
Botswana 
Project
PL 217

Project
BK 16

Balance at December 31, 2017

$2,888,008        $293,853

Additions

Net Exchange Differences 

      861,834

  253,879

   (312,824)

(45,694)

Gcwihaba 
Botswana 
Metals

TOTAL

Idada 
So.
Africa 
Precious
Metals

$9,220

$2,752,737

$5,943,818

       --

(1,318)

243,551

1,359,264

(243,784)

(603,620)

Total
Precious
Stones

$3,181,861

  1,115,713

(358,518)

Balance at December 31, 2018

$3,437,018

$502,038

$3,939,056

$7,902

$2,752,504

$6,699,462

Additions

Net Exchange Differences

213,848

80,473

147,753

14,323

361,601

94,796

--

220

180,783

54,903

542,384

149,919

Balance at December 31, 2019

$3,731,339

$644,114

$4,395,453

$8,122

$2,988,190

$7,391,765

Exploration and evaluation additions for the year ended December 31, 2019 are summarized as follows:

Project BK 16

Bosoto
Botswana

Project 
PL 217

Total 
Precious
Stones

Idada So.
Africa

Gcwihaba 
Botswana

Precious
Metals

Metals

TOTAL

Drilling Expenditures

$  16,122

$ 1,018

$  17,140

$--

$  15,941

$  33,081

Amortization Drill Rigs, Vehicles & 
Trucks

GIS & Geophysics

Lab Analyses & Assays

License Fees

Office, Maintenance, & Consumables

Salaries, Wages & Services

41,085

33,198

74,283

--

8,395

--

26,973

121,273

--

--

--

4,631

108,906

--

8,395

--

31,604

230,179

--

--

--

--

--

--

19,131

93,414

--

--

2,257

15,108

--

8,395

2,257

46,712

128,346

358,525

Balance at December 31, 2019

$213,848

$147,753

$361,601

$--

$180,783

$542,384

44Exploration and evaluation additions for the year ended December 31, 2018 are summarized as follows

Bosoto
Botswana

Project 
PL 217

Project 
BK 16

Idada 
So. Africa

Gcwihaba 
Botswana

Total 
Precious
Stones

Precious
Metals

Metals

TOTAL

Plant Operations
Drilling Expenditures

Amortization Drill Rigs, Vehicles & Trucks

GIS & Geophysics

Lab Analyses & Assays

License Fees

Office, Maintenance, & Consumables

Salaries, Wages & Services

$ 171,709

$       --

$171,709

$ --

$         -- $ 171,709  

40,401

49,436

12,842

7,750

--

116,217

463,479

10,056

34,395

8,123

--

--

66,603

134,702

50,457

83,831

20,965

7,750

--

182,820

598,181

--

--

--

--

--

--

--

19,741

70,198

24,280

108,111

15,698

14,447

3,539

66,836

99,010

36,663

22,197

3,539

249,656

697,191

Balance at December 31, 2018

$861,834

$253,879

$1,115,713

$ --

$243,551 $1,359,264

General

Title to mineral properties involves certain inherent risks due to the difficulties of determining the validity of

permits and the potential for problems arising from government conveyance accuracy, prior unregistered

agreements or transfers, native land claims, confirmation of physical boundaries, and title may be affected by

undetected defects. The Company does not carry title insurance. The Company has evaluated title to all of its

mineral properties and believes, to the best of its knowledge, that evidence of title is adequate and acceptable

given the current stage of exploration.

Exploration and Evaluation Assets (Royalties)

In the 3rd Q 2017, the Company reached an agreement with Sandstorm Gold Ltd. (“Sandstorm”) (NYSE MKT:

SAND, TSX: SSL) to grant royalties on three projects in consideration of the payment of $1,500,000 USD.

The package of assets in the Royalty Sale includes:







the grant of a 1% NSR on the Company’s wholly owned Botswana subsidiary Gcwihaba Resources (Pty) Ltd.

prospecting metal licenses in northwest Botswana;

the grant of a 1% GPR on the Company’s Botswana wholly owned subsidiary Bosoto (Pty) Ltd. precious

stone prospecting license (PL217/2016) located in the Orapa Kimberlite Field; and,

the grant of a 1% NSR on the Company’s 70% owned South African subsidiary Idada 361 (Pty) Ltd. gold

and silver prospecting license located in the Barberton Greenstone Belt in the Mpumalanga province  of 

South Africa.

45Sandstorm shall have a right of first refusal with respect to any third-party bona fide offers to purchase a metal or

precious stone royalty on the properties.

Gcwihaba Resources (Pty) Ltd (“Gcwihaba”) - Botswana

In 2017, Gcwihaba, a wholly owned subsidiary of the Company, held twenty-one (21) metal (base, precious,

platinum group, and rare earth) prospecting licenses in the North-West district of which seven (7) were t h e n  

in renewal. A review of the merits of each license was undertaken in the fourth quarter of 2017 in an effort to

determine which licenses were the most prospective in terms of exploration, discovery and development and

an economic resource. The review determined that 7 licenses were more prospective than the others. A series of

meeting were held with the Department of Mines (“D O M ”)and it was proposed that the C ompany would

relinquish the aforesaid twenty-one (21) licenses in exchange for an initial grant of the core seven (7) licenses. The

proposal was accepted by the DOM and the 21 licenses were relinquished at year-end and the core seven

licenses were given an initial grant effective January 1, 2018. These new licenses have an initial grant term of

three (3) years  to be followed by 2 two-year renewal periods. The relinquishment of the aforementioned

licenses or portions thereof did not cause a reduction or change in the continuing overall exploration program nor

impact the chances of the overall success of the program.

During the third quarter of 2018, discrepancies were discovered in the license documents issued in the first

quarter. The Company brought this matter to the attention of the DOM which after their review concurred and

corrected the errors. The seven  licenses were then given new initial grant dates of October 1, 2018, with the

same grant terms and renewal periods thereon. The licenses cover 4,920.50 square kilometers and collectively

have a proposed minimum spending commitment of BWP 1,753,815 ($166,278 USD as at December 31, 2019) if

held to their full initial term.

Bosoto (Pty) Ltd (“Bosoto”) - Botswana

Tsodilo was granted a prospecting license (PL369/2014) over the BK16 kimberlite pipe through its 100%

owned Botswana subsidiary, Bosoto, effective October 1, 2014. The  prospecting  license  was  renewed  for  an 

additional two-year period commencing October 1, 2017 and a second two-year renewal application was 

granted effective October 1, 2019.

The diamondiferous BK16 kimberlite pipe is located within the Orapa Kimberlite Field in Botswana and covered

by 25 meters of Kalahari Group sediments. BK16 is located 37 km east-southeast of the Orapa Diamond Mine

AK01, 25 km southeast of the Damshtaa Diamond Mine, and 13 km north-northeast of

the Letlhakane

Diamond Mine, all operated by Debswana and 28 km east-northeast from Lucara Diamond Corporation's

Karowe mine (F/K/A AK6). Tsodilo has a 100% interest in Bosoto. The Company’s  current  prospecting  license 

46extends to September 30, 2021. 

The Company estimated that it would take approximately BWP 42,002,000 ($3,815,750 USD as at December 31,

2019) in expenditures, goods and services over the two year renewal period to continue the evaluation of the

BK16 kimberlite’s economic potential and if warranted the preparation of a compliant NI 43-101 Feasibility Study

(FS). This estimate is based on the agreed work plan with the MMEWR. At any point the work plan may be

amended, and a new work plan agreed to with the MMEWR.

PL 217/2016 is situated within the Orapa Kimberlite Field and is located some 10 km south of the Orapa

Mining area and with the same distance to the west of the Letlhakane Mining lease. It surrounds the Karowe 

Mining lease, while the BK11 prospect is directly to the east of the license.

The PL  217/2016  license had an initial grant term of three (3) years to be followed by 2 two-year renewal

periods. A renewal application filed in the third quarter 2019 is currently pending.

Newdico (Pty) Ltd (“Newdico”) - Botswana

The  Company holds  a  100%  interest  in  Newdico,  which  holds  one  (1)  industrial  minerals  prospecting  license 

PL091/2019, effective January 1, 2020. The license comprises 580 square kilometers and has a proposed minimum 

spending  commitment  of  BWP  131,330 ($12,527 USD) as at  January  1,  2020.  Newdico  also  provides 

administrative, operational, exploration, geophysical and drilling services to the Company’s other subsidiaries.

Idada Trading 361 (Pty) Ltd (“Idada”) – South Africa

The Company holds a 70% interest in its South African subsidiary,

Idada.

Idada made application for an

exploration license (Ref: MP30/5/1/1/2/1047PR) in the Barberton area in February 2012. This application was

accepted in February 2013 and consultation was conducted with interested and affected parties in April and June

2013. An Environmental Management Plan (EMP) was submitted in April 2013 and a site visit was made by

various governmental departments (DMR, EWT, and REMDEC) in September 2013. During the second quarter

2015, notice was received from the Department of Mineral Resources, South Africa which granted the Company

the prospecting rights for gold and silver in the applied for area subject to certain subsequent conditions

being met. The Company has fulfilled those requirements and the Prospecting Right, together with the EMP,

was executed and became effective on April 7, 2016. The Prospecting Right has been granted for a term of five

years effective as of May 2015.

Notices were sent to all surface owners of the five farms informing the owners of our intent to access the property 

to commence exploration activities. Three landowners, holding most of the target ground, have denied access. This 

issue has been submitted to the Department of Mineral Resources (DMR) for resolution.

47During  the  third  quarter  2019,  the  Company  was  informed  that  certain  portions  of  our  license  areas  were 

designated as a World Heritage site by UNESCO.  UNESCO has informed the Company that in accordance with the 

Operational  Guidelines  for  the  Implementation  of  the  World  Heritage  Convention,  UNESCO  is investigating  the 

situation  that  the  Company  brought  to  their  attention.  UNESCO  has  informed  the  Company  that  according  to 

IUCN, the Advisory Body to the intergovernmental World Heritage Committee concerning nominations of natural 

heritage  sites  on  the  World  Heritage  List,  the  overlapping  prospecting  license  on  the  western  portion  of  the 

property  or  of  the  presence  of  Tsodilo  Resources  Ltd  was  not  brought  to  the  attention  of  IUCN  during  the 

evaluation process. The documentation related to the evaluation and inscription of the site on the World Heritage 

List from UNESCO’s website at:  http://whc.unesco.org/en/list/1575/documents .

As the responsibility for nominating sites to the World Heritage List and the management and protection of the 

World Heritage properties inscribed is under the authority of the State Party of South Africa, UNESCO advised the 

Company that they would be contacting the appropriate South African  office for clarification.  To date, it is the 

Company’s understanding  that  neither  the  Department  of  Mineral  Affairs  (DMA)  nor  the  Department  of 

Environmental Affairs has responded to UNESCO’s inquiry.   In addition to UNESCO’s inquiries, the Company also 

contacted  the  DMA  for  guidance  and  received  a  response, but  before  the  issue  could  be  dealt  with  the  South 

African government was shut down due to the COVID-19 virus.   The Company will continue our efforts to engage 

the DMA once the government resumes its activities on a full-time basis.  In the interim, the Company has filed a 

renewal application to protect our license rights. 

The license comprises 9,033 hectares and has a proposed minimum spending commitment of SA Rand

2,116,527 ($150,654 USD as at December 31, 2019) if held to the furthest out initial full-term to May 2020. All

expenditures have been curtailed until such time as access to the license area is provided.

484. PROPERTY, PLANT, AND EQUIPMENT

Property, Plant, and Equipment

Cost

Hangar

Vehicles

Furniture
And
Equipment

Total

As at December 31, 2017
Disposals

Net Exchange Difference

As at December 31, 2018

$199,720

$ 1,364,439
(18,952)

$ 550,226
--

$ 2,114,385
(18,952)

            (16,940)           (115,731)

                     (42,398)             (175,069)

$182,780

$ 1,229,756

$ 507,828

$ 1,920,364

Hangar

Vehicles

$182,780
--
2,900
$185,680

$ 1,229,756
(271,276)
19,512
$977,992

Furniture
And
Equipment

Total

$ 507,828
(68,244)
7,258
$446,842

$1,920,364
(339,520)
29,670
$1,610,514

Hangar

Vehicles

$22,701
20,123
--

(2,579)

$ 1,315,552
12,185
(18,952)

(111,583)

Furniture
And
Equipment

Total

$ 227,686
66,454
--

$ 1,565,939
98,762
(18,952)

(14,566)

(128,728)

$40,245

$ 1,197,202

$ 279,574

$ 1,517,021

Hangar

Vehicles

$40,245
20,442
--

      639

$61,326

$ 1,197,202
11,024
(271,276)

     18,994

$955,944

Furniture
And
Equipment

$ 279,574
65,365
(68,244)

     3,652

$280,347

Total

$ 1,517,021
96,831
(339,520) 

    23,285

$1,297,617

As at December 31, 2018
Disposals
Net Exchange Difference
As at December 31, 2019

Accumulated Depreciation

As at December 31, 2017
Depreciation
Disposals
Net Exchange Difference
As at December 31, 2018

As at December 31, 2018
Depreciation

Disposals
Net Exchange Difference
As at December 31, 2019

Net book value

As at December 31, 2018

            $142,535

$32,554

           $228,254

$403,343

As at December 31, 2019

$124,354

$22,048

$166,495

$312,897

For the period ended December 31, 2019, an amount of $95,924 (2018: $97,561) of amortization has been
capitalized under exploration properties.

495. NOTES PAYABLE

In December 2019, notes payable were issued for $1,036,322 from related parties, contractors and employees as

settlement of compensation, service fees and expenses payable. The notes have an annual

interest rate of 8% and

are due September 30, 2020 and December 30, 2020. The notes carry a  termination fee of 10% upon early

redemption of the notes for which there is an embedded derivative arising – the fair value of this is $NIL.  There

was no material gain /  (loss) arising on this.

In addition, at the option of the note holders, the notes can be

converted to stock during future private placements at the price, that raise a minimum of CAD $500,000,  of those

future private placements. $721,803 of the notes was from related parties (see note 9 ).

Date

Base Amount

Interest 
Rate

Termination 
fee

Maturity Date

1-Oct-18

31-Dec-18

31-Jan-19

30-June -19

30-Sept- 19

31-Dec -19

8%

8%

8%

8%

8%

8%

$     20,000

444,343

85,000

293,687
98,146

95,146

$1,036,322

30-Sep-20

30-Dec-20

30-Dec-20

30-Dec-20

30-Dec-20

30-Dec-20

$   2,000

44,434

8,500

8,646

3,646

3,746

$70,972

6. SHARE CAPITAL

(a)Common Shares

Authorized, Issued and outstanding

The authorized capital stock of the Company comprises an unlimited number of common shares with no par value.

Issued and outstanding: 45,347,310 Common Shares as at December 31, 2019 and December 31, 2018:

1)

Issued during the year-ended December 31, 2019:  None

2)

Issued during the year-ended December 31, 2018:   None

(b)Warrants

As at December 31, 2019, there were no warrants outstanding.

c) Stock Option Plan

The Company has a stock option plan (“SOP”) providing for the issuance of options that cannot exceed

5,629,830 shares of common stock. The Company may grant options to directors, officers, employees, and

contractors, and other personnel of the Company or its subsidiaries. The exercise price of each option cannot be

50lower than the  market price of the shares being the closing price of the Company’s common shares on the

Toronto Stock Exchange the day before the grant date. Options generally vest ratably over an eighteen-

month period, beginning with the date of issuance and every 6 months thereafter, and expire in five years from

the date of grant as determined by the Board of Directors. Stock options when exercise will result in equity

contributions.

The following Table summarizes the Company’s stock option activity for the years ended December 31, 2018 and

December 31, 2019:

Outstanding as at December 31, 2017

Granted

Forfeited

Expired

Outstanding as at December 31, 2018

Granted

Forfeited

Expired

Outstanding as at December 31, 2019

Number of
Options
3,667,500

860,000

(640,000)

(635,000)

3,252,500

1,175,000

(500,000)

(552,500)

3,375,000

Weighted 
average
exercise price
(C$)

C$0.92

C$0.58

C$0.87

C$1.10

C$0.81

C$0.19

C$0.77

C$1.05

C$0.56

2019

On January 2, 2019, 222,500 stock options issued at C$0.75 expired.  

On January 2, 2019, the Company issued 250,000 options exercisable at C$0.28 under its SOP to persons who are 

officers and employees of the Company.  

On February 19, 2019, 500,000 stock options were forfeited.

On March 21, 2019, 330,000 options exercisable at C$1.25 expired.

On June 6, 2019, the Company issued 925,000 options exercisable at C$0.17 under its SOP to persons who are 

officers and employees of the Company.  

2018

On January 2, 2018, the Company issued 260,000 options exercisable at C$0.65 under its SOP to persons who are

officers and employees of the Company.

On January 3, 2018, 235,000 stock options issued at C$1.20 expired.

On March 22, 2018, 400,000 options exercisable at C$1.04 expired.

On March 26, 2018, the Company issued 600,000 options exercisable at C$0.55 under its SOP to persons who are

directors and employees and an advisor to the Company.

During the year ending 2018, 640,000 stock options were forfeited.

51The following assumptions were used in the Black Scholes option pricing model to fair value the stock

options granted during the years ended December 31, 2019 and 2018:

Expected lives

2019

2018

4.05 years

4.11 years

Expected volatilities (based on Company’s historical prices)

93.8%-96.1%

93.5%-95.5%

Expected dividend yield

Risk free rates

Weighted average fair value of option

0%

0%

1.86-2.47%

2.13-2.54%

$0.13

$0.42

The following table summarizes stock options outstanding as at December 31, 2019:

Options
Outstanding

Exercise
Price (C$)

Number of 
Outstanding 
Options

Weighted 
Average 
Exercise Prices 
(C$)

Weighted 
Average 
Remaining 
Contractual Life 
(Years)

Number of 
Exercisable 
Options

Options
Exercisable

Weighted 
Average 
Exercise 
Prices (C$)

Weighted 
Average 
Remaining 
Contractual Life 
(Years)

C$1.05

C$0.83

C$0.70

C$0.72

C$0.79

C$0.69

C$0.85

C$0.65

C$0.55

C$0.28

C$0.17

200,000

200,000

100,000

200,000

250,000

200,000

400,000

200,000

500,000

200.000

925,000

3,375,500

C$1.05

C$0.83

C$0.70

C$0.72

C$0.79

C$0.69

C$0.85

C$0.65

C$0.55

C$0.28

C$0.17

C$0.56

0.01

0.24

0.67

1.01

1.27

2.01

2.26

3.01

3.23

4.01

4.43

2.68

200,000
200,000

100,000

200,000

250,000

200,000

400,000

200,000

500,000

100,000

462,500

C$1.05
C$0.83

C$0.70

C$0.72

C$0.79

C$0.69

C$0.85

C$0.65

C$0.55

C$0.28

C$0.17

2,812,500

C$0.63

0.01

0.24

0.67

1.01

1.27

2.01

2.26

3.01

3.23

4.01

4.43

2.35

527. INCOME TAXES

The recovery of income taxes varies from the amounts that would be computed by applying the Canadian

federal and provincial statutory rate for 2019 of approximately 27% (2018: 26.5%) to loss before income taxes 

as follows:

Loss for the year

Income tax rate
Expected income tax recovery
Foreign operation taxed at lower rates
Change in tax rate
Permanent differences
Change in benefits not recognized
Changes in estimate and foreign exchange

Provision for income taxes

December 31, 2019          December 31, 2018    

($297,611)

($1,015,437)

27.00%
(80,355)
(26,794)
(33,130)
56,427
29,089
54,763

--

26.50%
$ (269,091)
(13,253)
--
64,385
197,785
20,174

--

As of December 31, 2019 the following deferred tax assets and liabilities have been recognized:

Property, Plant and Equipment
Exploration & Evaluation Assets
Deferred tax liabilities
Tax losses carried forward

Net deferred income tax asset recorded

December 31, 2019

December 31, 2018

$ (50,000)
(2,410,000)
(2,460,000)
2,460,000

$--

$ (18,000)
(1,492,000)
(1,510,000)
1,510,000

$--

As at December 31, 2019 the Company has unrecognized deductible temporary differences aggregating to
$13,139,000 (2018: $16,898,000), that  are  available to  offset  future  taxable  income.
temporary differences relate to companies with a history of losses, and as a result are not recognized.

However  these

Losses carried forward - Botswana
Losses carried forward - Canada
Other

December 31, 2019 December 31,  2018

$   5,873,000
6,905,000
361,000
$13,139,000

$10,046,000
6,305,000
547,000
$ 16,898,000

The Canadian tax losses of $6,905,000 (2018: $6,305,000) expire from 2026 through to 2039.  The majority of

Botswana tax losses can be carried forward indefinitely with the remainder expiring within five years.

Total assessable tax losses relating to the activity in
Botswana

December 31, 2019 December 31,  2018

$17,068,000

$16,907,000

538. LOSS PER SHARE

Net loss per share was calculated based on the following:

Year ended December 31

Net loss for the year

Effect of Dilutive Securities

Stock options and warrants

Diluted net earnings (loss) for the year

2019

2018

($297,611)

($1,015,437)

--

--

($297,611)

($1,015,437)

The diluted loss per share is the same as the basic loss per share for the year ended December 31, 2019

because  the  stock  options  and  warrants  were  anti-dilutive  and  had  no  impact  on  the  EPS  calculation.

Weighted average shares used in the per share calculation were 45,347,310 see note 6 above.

9.  RELATED PARTY TRANSACTIONS

Remuneration of Key Management Personnel of the Company

Short term employee remuneration and benefits

Stock based compensation

Other long-term benefits*

2019

2018

$265,002

$430,002

102,016

230,901

26,310

113,724

Total compensation attributed to key management personnel

$393,328

$774,627

*Benefits include $26,310 of accrued leave through December 31, 2019 (2018: $28,736).

During the year an individual related to the CEO provided administrative and management services to the

Company and was remunerated in 2019 in the amount of $41,000 (2018: $36,000).

During the year,

individuals related to key management personnel of the company received $5,536 in stock

based compensation during the period (2018: $2,086).

During the year, board members were issued notes in the amount of $721 803 (2018: $352,465) (See note 5 above
for details).

As at December 31, 2019, there was a total of $56,935 (2018: $103,082) payables to related parties included

within accounts payable and accrued liabilities.

There are no other related party transactions.

5410. SEGMENTED INFORMATION

The Company is operating in one industry. As at December 31, 2019 the Company’s property, plant and

equipment in the United States was $NIL (2018: $907) and in Botswana was $312,897 (2018: $402,436). No

revenues were realized for exploration and evaluation properties that are detailed in note 3 above. Segment

long-term exploration and evaluations properties in Botswana were $7,383,643 (2018: $6,691,560) and South

Africa were $8,122 (2018: $7,889).

11. FINANCIAL INSTRUMENTS

The Company’s financial instruments include cash, accounts receivable, accounts payable and accrued liabilities

and notes payable. The carrying values of these items as presented in the consolidated financial statements are

reasonable estimates of fair values due to the maturity and the terms of these instruments.

The Company’s financial instruments have been classified as follows:

Financial Instrument

Cash

Classification

Amortized cost 

Accounts receivable
Accounts payable and accrued liabilities

Amortized cost
Other financial liabilities

Notes payable

Other financial liabilities

Risk Exposure and Management

The Company is exposed to various financial instrument risks and assesses the impact and likelihood of this

exposure. These risks include liquidity risk, credit risk, foreign exchange risk, and interest rate risk. Where

material these risks are reviewed and monitored by the Board of Directors.

(a) Capital Management

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a

going concern in order to pursue the development and exploration of its mineral properties and to maintain a 

flexible capital structure which optimizes the costs of capital at an acceptable risk.

The Company depends on external financing to fund its activities. The capital structure of the Company

currently consists of common shares and stock options. The Company manages the capital structure and

makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying

assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares,  acquire or

dispose of assets or adjust the amount of cash on hand. No equity capital was raised in 2018, or through

December 31, 2019. See note 3 for a description of royalty interests sold which provided $1,500,000 in cash to be

55used in further exploration and evaluation.

In order to facilitate the management of its capital requirements, the Company prepares annual expenditure

budgets, which are approved by the Board of Directors and updated as necessary depending on various

factors, including capital deployment and general industry conditions.

The Company anticipates continuing to access equity markets to fund continued exploration of its mineral

properties and the future growth of the business. However, there is no guarantee that such financing will be

available when required.

(b)Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The

Company is considered to be in the exploration stage. Thus, it is dependent on obtaining regular financings in

order to continue its exploration programs. Despite previous success in acquiring these financings, there is no

guarantee of obtaining future financings. The Company’s cash is invested in business accounts with quality

financial institutions and which is available on demand for the Company’s programs.

(c)Credit Risk

Credit risk is the risk of potential

loss to the Company if the counterparty to a financial

instrument fails to

meet it contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets

including cash and accounts receivable. The Company limits exposure to credit risk on liquid financial assets

through maintaining its cash with high-credit quality financial institutions. The majority of the Company’s cash

is held with a major Canadian based financial institution.

There are no allowances for doubtful accounts required.

(d)Interest Rate Risk

The Company’s exposure to interest rate risk arises from the interest rate impact on its cash. Because the cash

is held on deposit at financial institutions and may be withdrawn at any time, and because the notes payable

have fixed interest rates, the Company’s exposure to interest rate risk is not significant.

56(e) Foreign Exchange Risk

The Company is exposed to currency risks on its Pula denominated working capital balances due to changes in

the USD/BWP exchange rate. Based on the net Pula denominated asset and liability exposures as at

December 31, 2019, a ten percentage change in the exchange rate would result in a $90,959 (2018: $72,144)

impact to the Company’s net comprehensive income/(loss).

The Company issues equity in Canadian dollars and the majority of its expenditures are in U.S. dollars. The

Company purchases U.S. dollars based on its near term forecast expenditures and does not hedge its exposure 

to currency fluctuations.

12. COMMITMENTS AND CONTINGENCIES

Prospecting Licenses

The Company holds prospecting licenses which require the Company to spend a proposed minimum amount on 

prospecting over the period of the licenses as outlined in note 3.

Lease & Service Commitments  

Currently, the aggregate minimum payments* are as follows:

Year

Facility

Term

2020
2020
2020
2020

Hangar Maun1
Shakawe Plot2
Gaborone 3
Letlhakane Plot4
Total

2/01/2016 – 12/31/2026
1/01/2016 – 12/31/2020
2/01/2020 – 1/31/2021
TBD

Rental
130,607
6,960
72,000
-
-

BWP
Services
19,591
-
98,000
-

202,607

117,591

Total
150,198
72,000
98,000

-
320,198

USD

14,355
6,868
7
9,348
-

30,571

* aggregate costs converted at January 1 of the current calendar year
1The lease has an effective date of January 1, 2016 and continues for 10 years at 8% escalation annually and shall be
renewed every three (3) years at market and commercial rates. The initial monthly lease payment is 8,000 BWP / month in
addition to a fee of 15% of monthly rental for security and general maintenance at the airport complex.
2The lease has an effective date of January 1, 2016 and is renewable at the company’s option for an additional 4 years
expiring on December 31, 2020. The monthly lease payment is 6,000 BWP.
3 The twelve month service agreement has an effective date of February 1, 2020 and is renewable at the company’s option for an 
additional year expiring January 31, 2022.  The monthly lease payment is 8,000 BWP/month.
4The lease is in the process of being transferred from the current primary lessee to Newdico. The transfer papers have been
submitted to the local land board for approval. The lease cost is expected to be 6,000 BWP / month.

5713. NOTES TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS

Net change in non-cash working capital balances:

(Increase) decrease in accounts receivable and prepaid
expenses
Increase (decrease) in accounts payable and accrued liabilities

Increase in notes payable for operating activities

Total

December 31
2019

December 31
2018

$ 14,298

$189,467

    78,733

272,592

  429,742

  275,603

$522,773

  $737,662

14. SUBSEQUENT EVENTS

 On January 4, 2020, 200,000 stock options exercisable at C$1.05 expired.
 On January 2, 2020, the Company issued 275,000 options at C$0.07 under its stock option plan to

persons who are officers and employees of the Company.

 On March 27, 2020, 200,000 stock options exercisable at C$0.83 expired.
 On December 13, 2019, Newdico (Pty) Ltd was issued PL091/2019 effective January 1, 2020. The license 
comprises 580 square kilometers and has a proposed minimum spending commitment of BWP 131,330 
($12,527 USD) as at January 1, 2020. 

58Corporate Information 

DIRECTORS 

James M. Bruchs, Chairman 
McLean, Virginia 
Appointed as director in 2002 

Jonathan R. Kelafant 
Arlington, Virginia 
Appointed as director in 2007 

Thomas  S. Bruington 
Vancouver, British Columbia 
Appointed as director in 2013 

 Mark Scowcroft 
  Victoria, Seychelles     
  Appointed as director in 2015  

Blackie Marole 
Gaborone, Botswana 
Appointed as director in 2017 

OFFICERS 

James M. Bruchs, B.Sc., J.D. 
Chairman and Chief Executive  Officer 
Appointed in 2002 

Gary A. Bojes, CPA, Ph.D. 
Chief Financial  Officer 
Appointed in 2007 

CORPORATE HEAD OFFICE 

TD Canada Trust Tower 

Suite 2700 

161  Bay Street, Box 508 
Toronto, Ontario M5J 2S1 

Telephone: (416) 572-2033 

Facsimile:   (416) 987-4369 

Website: www.TsodiloResources.com 
E-Mail: info@TsodiloResources.com 

AUDITORS 

Crowe Mackay LLP

Vancouver, Canada 

LEGAL COUNSEL 

Norton Rose Fulbright, LLP 

Toronto, Ontario 

REGISTRAR AND TRANSFER AGENT 

Computershare Trust Company of Canada 

Toronto, Ontario 

STOCK EXCHANGE LISTING 

TSX Venture  Exchange    

Trading Symbol: TSD 

-ibc-

-bc-