Quarterlytics / Financial Services / Banks - Regional / United Bancorp, Inc. / FY2020 Annual Report

United Bancorp, Inc.
Annual Report 2020

UBCP · NASDAQ Financial Services
Claim this profile
Ticker UBCP
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 115
← All annual reports
FY2020 Annual Report · United Bancorp, Inc.
Loading PDF…
We Are UNITED...To Better Serve You!

A N N UA L R E P O R T

We Are UNITED...To Better Serve You!

A Letter from the President and CEO

To the shareholders of United Bancorp, Inc….

t is with extreme gratitude that I report to you, our valued shareholders, on the 
strong  earnings  and  solid  operational  performance  that  United  Bancorp,  Inc. 
(UBCP) achieved in 2020---  (Yes, I am truly thankful for the results that we were 
able  to  produce  this  past  year,  since  at  the  beginning  of  2020…  none  of  us 
could have imagined what extreme twist was in the proverbial road ahead, that could 
have easily thrown our Company’s financial performance off course)!  This past year, 
UBCP  reported  diluted  earnings  per  share  of  $1.39  and  net  income  of  $7,953,000.  
These levels were $0.20 per share and $1,143,000 greater than the respective levels 
for each of these earnings metrics reported the previous year (an increase of 17% for 
both).  And, yes… at these levels, our Company has produced record earnings, once 
again, for the fourth consecutive year!

Scott A. Everson
President and CEO

I humbly report these record levels of earnings to you, since this past year proved to be epically more challenging 
for our industry and all businesses (on both a national and global basis) due to the unprecedented COVID-19 
pandemic, which erupted within our country in the first quarter of this past year and wreaked extreme havoc upon 
the economies in which we all operate.  The scale of this pandemic was truly unfathomable and had not been 
experienced  since  the  last  great  pandemic-outbreak  that  occurred  over  one  century  ago.    Quite  frankly,  a 
pandemic of this magnitude is something of which we were aware and for which we had prepared through years 
of  training;  but,  a  situation  that  seemed  highly  improbable  during  these  “modern”  times.    Yes,  the  COVID-19 
pandemic did cause our Company to veer off course relating to our goal of growing our assets at an annual pace 
that  would  lead  us  to  becoming  a  billion-dollar  community  banking  organization  within  the  near  term.    But, 
through proper preparation for and a fluid response to this unimaginable event, our Company was able to shine 
in terms of its overall performance… even during these darkest of times.  As of this report, we are still dealing 
with  COVID-19  and  its  negative  effects  on  our  country  and  world;  but,  things  are  slowly  improving.    We  are 
hopeful  that  the  worst  of  this  metaphorical  storm  is  behind  us  and,  at  this  time,  are  grateful  that  we  were  left 
relatively unscathed by such a treacherous event.  For this, we are truly appreciative and our Company is highly 
fortunate and, ultimately, blessed!

A Sudden, and Unexpected, Change and An Event That Shifted the Paradigm of Our Industry (and, Company):  As we all well know, this 
past year proved to be one of the most challenging in history for all businesses and economies, both nationally and globally, due to the outbreak 
and spread of the COVID-19 virus and the related pandemic.  As the year began, we heard about a virus that was on foreign territory and not 
yet  in  the  United  States.    Many  of  our  government  officials  and  citizens  wondered  what,  if  any,  impact  this  virus  would  have  on  us?  
Economically-speaking, our country was in a very sound position and our economy was performing at a very high level.  Monetary policy was 
easing somewhat; but, we only anticipated potentially one cut in the target for the Federal Funds Rate by the Federal Open Market Committee 
(FOMC), which the timing thereof was projected to be at mid-year.  As a company that had experienced record growth and earnings for the 
previous  three  years,  we  had  very  high  expectations  of  continued  high  performance…  with  a  laser-like  focus  on  becoming  a  $1.0  billion 
community  banking  organization.    Also,  with  a  keen  focus  on  digital  transformation,  internal  process  and  product  improvement  and  the 
aforementioned desire for accelerated growth to gain certain economies of scale and the potential efficiencies related thereto, our strategic 
vision looked out over multiple years.  When the COVID-19 pandemic abruptly hit, almost overnight, the FOMC reverted to the Zero Interest 
Rate Policy (ZIRP) that it had first undertaken during the course of the Great Recession, which put pressure on the margins and earnings of 
all banks.  In addition, our long-term vision (which focused on growing our balance sheet, generating increasing earnings and maintaining our 
relevance) became very short term:  focusing on the day to day, week to week and month to month operations and activities of our Company.  
It suddenly seemed that each quarter was now a year within a year!  This reality forced our Company to hyper-focus on being extremely nimble 
in order to effectively address the unknown.  Quite simply, we were in uncharted waters and everyone within our industry (and, others) was 
doing their best to address an extremely volatile situation.  Accordingly, we had to quickly analyze and comprehend the evolving guidance 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L R E P O RT

1

A Letter from the President and CEO - Continued

communicated by government, regulatory and public health officials in order to effectively maintain as much normalcy in our operations as 
reasonably possible under such extreme circumstances.  Immediately, our Company went from an offensive focus to a defensive posture in 
order to effectively and timely deal with this great uncertainty thrown upon us!

Continuing a Trend of Positive Performance this Past Year (Although, Subdued by the Pandemic):  Even with these pandemically-induced, 
economic  headwinds  and  the  sudden  change  in  monetary  policy  that  United  Bancorp,  Inc.  (UBCP)  faced  during  the  course  of  2020,  our 
Company continued its recent trend of producing record growth and earnings.  For the year ending December 31, 2020, United Bancorp, Inc. 
(UBCP) had net income of $7,953,000 and diluted earnings per share of $1.39.  These earnings metrics were $1,143,000 and $0.20 higher 
than the previous record levels achieved the prior year, an increase of seventeen percent (17%) for each.  UBCP achieved this record level of 
earnings even though an additional $2,429,000 was booked in the loan loss provision in 2020.  This additional provisioning (which, we thought 
was prudent given the nature of the circumstances with which we were confronted) raised the level of our total allowance for loan losses to 
total loans from fifty-one basis points (0.51%) to one hundred and fifteen basis points (1.15%) at year end.  Strongly contributing to UBCP’s 
achievement of a sound level of earnings this past year was the solid growth that our Company experienced in its earning assets during this 
time of uncertainty.  This level of growth in earning assets was achieved even though we elected not to participate in the Paycheck Protection 
Program…  a program that fueled the growth of many of our peer within the financial services industry this past year.  In 2020, average loans 
increased by $25.8 million, or 6.1%, and average securities and other required stock increased by $9.8 million or 6.2%.  The latter increased 
even though the Company sold roughly $32 million in investment securities that produced gains which lessened the bottom-line impact of the 
increased provisioning to the loan loss reserve as previously mentioned.  Even with the Federal Open Market Committee (FOMC) implementing 
its Zero Interest Rate Policy (ZIRP) beginning in the first quarter of 2020 due to the COVID-19 pandemic, our solid growth in earning assets, 
along with our robust loan fee generation (which increased by $575,000, or 61%, year-over-year), led to an increase of $594,000 in the level 
of total interest income realized by our Company---  an improvement of 2.2% over the previous year. 

From an interest expense perspective, UBCP was in a prime position to benefit from the sudden acceleration in the loosening of our country’s 
monetary policy this past year.  As we have formerly disclosed, our Company prudently started to position its balance sheet to being more 
liability sensitive early in the second quarter of 2019 when the FOMC began to first loosen its monetary policy with its first cut in the target 
for the Federal Funds Rate after a few years of tightening said policy.  Our Company’s quick reaction to this newly adopted loosening posture 
at that time put us in a more strategic position to fully benefit from the ZIRP that was introduced, almost overnight by the FOMC, in the first 
quarter  of  2020.    Such  a  monumental  change  in  our  monetary  policy  was  needed  when  the  potential  negative  impact  of  the  COVID-19 
pandemic on our country and economy were more fully understood.  Being in a very good position from a sensitivity perspective when this 
sudden and drastic change in monetary policy occurred, UBCP saw its total interest expense decrease in 2020 from the previous year by 
$1,389,000 or 22.7%...  a reduction that had not been seen by our Company on a year-over-year basis for several years.  As we enter a new 
year, our Company anticipates further benefitting from our proper and responsive posture in addressing a loosening monetary policy or ZIRP. 
But, if interest rates remain lower for longer as the FOMC has telegraphed, our Company could experience pressure on its net interest margin.  
Ultimately, though, our focus last year on both growing earning assets and aggressively managing sensitivity led to our Company seeing a 
year-over-year increase in its net interest income of $1,983,000 or 9.5%.  As of December 31, 2020, UBCP’s net interest margin was 3.76%, 
which is an increase of nine basis points (0.09%) over the previous year and compares very favorably to our peer (many of which experienced 
declining net interest margins over the course of this past year).    

From a credit quality perspective, UBCP was able to successfully maintain overall strength and stability within its loan portfolio in 2020.  Even 
though our loan portfolio had the potential to be severely stressed as a result of the negative impacts on our economy created by the COVID-
19 pandemic, UBCP continued to have very solid credit quality-related metrics.  As of December 31, 2020, our Company had a relatively low 
level of nonaccrual loans and loans past due thirty (30) plus days, which were $832,000, or nineteen basis points (0.19%) of total loans.  This 
was a decrease of $1,828,000, or forty-one basis points (0.41%), over the previous year when our economy was much more stable and higher 
performing.    Further,  net  loans  charged  off,  excluding  overdrafts,  was  a  very  respectable  $378,000,  or  eight  basis  points  (0.08%),  which 
compares very favorably to our peer.  With our Company’s increased provision for loan losses in 2020, the total allowance for loan losses 
more than doubled year-over-year and total loan losses to nonaccrual loans was eight hundred and sixteen percent (816%) at year end…  a 
coverage level that is, on average, much greater than our peer and which gives our Company tremendous cushion to protect against future 
potential  losses.    If  losses  within  our  presently  high  performing  loan  portfolio  do  not  materialize,  this  robust  reserve  number  could  help 
contribute to future earnings in a positive fashion.  

2

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Regarding the COVID-19 pandemic and the impact that it had on our borrowers’ ability to repay in a timely manner--- UBCP was committed 
throughout the course of this past year to working closely with our valued loan customers and helping them keep their loans current.  We 
achieved this by strictly adhering to and following the payment relief practices that were strongly encouraged and fully supported by both our 
regulatory and accounting partners through their astute guidance.  We are happy to report that by working closely with our loan customers 
and giving them multiple options to remain in good standing, an overwhelming majority of them were able to overcome the challenges that 
the pandemic posed to their operations, cash flows, and incomes.  As of December 31, 2020, we were encouraged to see most of our loan 
customer base that had previously received some level of payment relief in 2020 make either contractual or interest-only payments on their 
loans.    We  are  hopeful  that  this  trend  will  continue  in  the  current  year;  but,  our  Company  recognizes  that  its  credit  quality  metrics  could 
potentially deteriorate if our economy does not improve in the near term and normalize throughout the course of this new year.  

Relating to our overall levels of capitalization as of year-end 2020, UBCP continues to have very sound levels of capital.  With the Company 
producing  record  earnings…  and,  having  a  Return  on  Assets  (ROA)  of  1.15%  and  a  Return  on  Equity  (ROE)  of  11.45%...  capital  levels  and 
measurements were enhanced over the course of this past year.  As our Company has previously disclosed, in the second quarter of 2019 at the 
bank subsidiary level, overall capital levels were greatly enhanced with the issuance of $20.0 million in subordinated debt at very favorable terms.  
Even though this capital is not measured at the corporate, holding company level, it has provided some welcome cushion during these very 
challenging times in the COVID-19 pandemic era.   Overall, UBCP saw its shareholders’ equity grow by $8.4 million, or 14.0%, and its book value 
increase by $1.21, or 11.8%, year-over-year.  And, yes…  at these levels, our Company is considered to be well-capitalized by industry and 
regulatory standards.  Even though we closely focused on our capital levels during these clearly uncertain times, our Company is extremely proud 
of the reality that it was able to maintain (and, not reduce or even suspend) payment of its cash dividend to its valued shareholders.  During the 
course of 2020, UBCP paid cash dividends of $0.57…  an increase of $0.025, or five percent (5%).  Based on the market value of our Company’s 
stock at year-end, this payment level produces a yield of 4.32%, which is well above current market rates in this present ZIRP environment.

Overcoming Extreme Challenges and Achieving Solid Operational Performance in 2020---  Continuing to Build for Our Future: 
From an operational perspective, the COVID-19 pandemic presented UBCP with an extreme challenge…  one like we had never seen.  But, 
ultimately, our Company was up to hitting the curve ball that it was thrown and meeting this great challenge, which was no small feat under 
such trying circumstances!  Fortunately, we had well-developed policies relating to business continuity and resumption that were the “torch 
lights” that guided us through this period of darkness.  When government officials issued the stay at home orders, we were able to effectively 
adjust and keep our operations functioning at a very high level; especially, since we were considered to be an essential business.  During that 
time, many of our valued team members did work remotely and away from our physical locations.  Our lobbies did close and we only met with 
customers at our drive-ups or on an appointment-only basis.  Yes, this did have a negative impact on achieving our growth objectives; but, 
quite frankly, our focus during this time was to primarily meet the more basic needs of our customers.  After a couple of months operating in 
this restricted fashion, we were finally able to safely reopen our lobbies to our valued customers and, once again, begin somewhat normalized 
operations.  Yes, we did take extreme precautions by following all of the health and safety-related guidance provided by both our government 
and health authorities, which served us well.  Once fully reopening in June, 2020, we were able to get back on track without any more severely 
impactful disruptions to our operations, while protecting the health and well-being of both our valued customers and team members.  For this, 
we are extremely grateful.

Remarkably and despite the shock and negative impact felt by the COVID-19 pandemic, UBCP was able to continue focusing on building its 
brand, achieving operational improvements, and improving the overall customer experience, through the efforts of:

Our Marketing Team, which stepped up and ensured that we were able to effectively communicate with our customers and the general 
public by developing effective social media-driven marketing campaigns and communications.  In addition, with the utilization of 
analytics, we were able to identify opportunities to better serve our customers and build better, more well-rounded relationships.  
Also, brand building and community development remained a central focus of our marketing function and reinforced our steadfast 
commitment to building better relationships and gaining recognition within our communities!  

Our Technology Team, that successfully implemented and introduced a new internet banking platform that helps us to remain relevant 
in this ever-more competitive industry in which we compete.  With COVID-19 shifting our service or delivery paradigm, we were able 
to  more  effectively  provide  service  to  our  customers---  even  though  it  was  on  a  remote  basis---  by  giving  them  the  enhanced 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

3

A Letter from the President and CEO - Continued

electronic  functionality  and  connectivity  that  they  desire.    Digital  services  such  as:    P2P  (person-to-person)  same-day  payments, 
contactless  and  instant  issue  debit  cards,  mobile  banking,  virtual  wallets,  electronic  bill  presentment  and  payment,  online  account 
origination,  a  nationwide  service  charge  free  ATM  network  and  a  complete  treasury  management  solution  for  our  business  clients 
(among other services)…  tremendously helped us serve our customers at a high level during this time of crisis!  Focusing on our internal 
operations, our technology team was able to introduce Robotic Process Automation (RPA), which helped us to improve our delivery, 
achieve additional efficiency and gain intelligence which, collectively, helped us to enhance our operation and become more relevant.    

Our  Retail  Delivery  Team,  which…    even  during  this  pandemically-challenged  year…  was  able  to  construct,  staff,  and  open  our 
newest banking center.  In August, we opened a banking center in Moundsville, West Virginia, which is in the heart of the proposed 
ethane cracker plant area.  This is our Company’s first full-service banking center in the State of West Virginia and twentieth overall.  
We are extremely encouraged by the potential for growth that this new location provides and are exceptionally happy to have the 
opportunity to introduce the “Unified Way” to a new, vibrant community.  

Our Unified Care Center Team, which is our bank-level call center that was in operation for its first full year and proved to be invaluable 
in servicing our cherished customer base and meeting their individual needs during the COVID-19 pandemic.  This operation has 
helped us to extend our customer service hours to as-late-as 10:00pm and tremendously improve the overall customer experience.

And…  every Unified Team Member within our organization that helped us to continue and improve our operations and differentiate 
our brand during this most atypical and uncommon year!

As you all well know, this past year was one of the most trying in the great history of our nation.  Our thoughts and prayers go out to everyone 
as we all continue to work through and address the challenges presented to us by this horrible COVID-19 pandemic.  Our number one priority 
continues to be protecting the health and welfare of our team members and customer base, while delivering the highest quality service possible 
under the circumstances.  During this time of great uncertainty, we are truly blessed to have both personnel and systems capable of delivering 
uninterrupted and quality service and support to our valued customers.  Our Team is extremely caring and resilient…  and, they truly are our 
Number One Asset (or, the “secret sauce” which differentiates our brand)!  Quite simply and sincerely, through the effort of our Team in 2020, 
our Company was able to perform at a record level during arguably the most demanding environment in which any of us has ever worked or 
experienced.  For this, our Team is to be commended and--- as always--- I am exceptionally proud of their willingness to overcome extreme 
obstacles; their ability to produce stellar results under trying circumstances; and, in general, their overall fortitude.  Our Company is uncommonly 
blessed to have such a motivated, dedicated and “United and Unified” Team!  In addition, as a successful financial services company, we greatly 
benefit from the uncompromising support of our management, board of directors, and shareholders.  Together, we will accomplish more!

Scott A. Everson
President and Chief Executive Officer
ceo@unitedbancorp.com
March 10, 2021

Certain  statements  contained  herein  are  not  based  on  historical  facts  and  are  "forward-looking  statements"  within  the  meaning  of  Section  21A  of  the 
Securities Exchange Act of 1934.  Forward-looking statements, which are based on various assumptions (some of which are beyond the Company's control), 
may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," 
"anticipate," "continue," or similar terms or variations on those terms, or the negative of these terms.  Actual results could differ materially from those set 
forth in forward-looking statements, due to a variety of factors, including, but not limited to, those related to the economic environment, particularly in the 
market  areas  in  which  the  company  operates,  competitive  products  and  pricing,  fiscal  and  monetary  policies  of  the  U.S.  Government,  changes  in 
government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions 
and the integration of acquired businesses, credit risk management, asset/liability management, changes in the financial and securities markets, including 
changes with respect to the market value of our financial  assets, and the availability of and costs associated with sources of liquidity.  The Company 
undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

4

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
 
 
 
 
 
 
 
D I V I D E N D   A N D   S T O C K   H I S T O R Y
D I V I D E N D   A N D   S T O C K   H I S T O R Y

2021 ANTICIPATED 
DIVIDEND PAYABLE DATES

First Quarter
March 19, 2021

Second Quarter*
June 18, 2021

Third Quarter*
September 20, 2021

Fourth Quarter*
December 20, 2021

*Subject to action by 
Board of Directors

(1)  Adjusted for stock dividends and exchanges.

(2) Formation of United Bancorp, Inc. (UBCP).  Unified

Bank (formerly The Citizen's Saving Bank)
shareholders received 4 shares of UBCP stock in 
exchange for 1 share of bank stock.

Cash Dividends
Declared (1)

Special Cash Dividends
and Stock Dividends

  1983 
  1984 
  1985 
  1986 
  1987 
 1988 
  1989 
  1990 
  1991 
  1992 
  1993 
  1994 
  1995 
  1996 
  1997 
  1998 
  1999 
  2000 
  2001 
  2002 
  2003 
  2004 
  2005 
  2006 
  2007 
  2008 
  2009 
  2010 
  2011 
  2012 
  2013 
  2014 
  2015 
  2016 
  2017 
  2018 
  2019 
  2020 

$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 

0.05 
0.06 
0.07  
0.09  
0.09 
0.10 
0.10 
0.11 
0.12 
0.12 
0.12 
0.13 
0.19 
0.20 
0.23 
0.26 
0.30 
0.31 
0.32 
0.33 
0.35 
0.39 
0.43 
0.48 
0.52 
0.54 
0.56 
0.56 
0.56 
0.42 
0.29 
0.33 
0.37 
0.42 
0.46 
0.52 
0.545 
0.57 

- 
4 for 1 Exchange(2) 
- 
- 
50% Stock Dividend 
- 
- 
- 
- 
100% Stock Dividend 
100% Stock Dividend 
10% Stock Dividend 
- 
10% Stock Dividend 
10% Stock Dividend 
5% Stock Dividend 
5% Stock Dividend 
5% Stock Dividend 
5% Stock Dividend 
5% Stock Dividend 
10% Stock Dividend 
10% Stock Dividend 
10% Stock Dividend 
10% Stock Dividend 
– 
– 
– 
– 
– 
– 
– 
– 
5¢ Per Share Special Dividend 
5¢ Per Share Special Dividend 
5¢ Per Share Special Dividend 
5¢ Per Share Special Dividend 
– 
– 

Distribution Date of
Dividends and
Exchanges
-
January 2, 1984
-
-
October 2, 1987
-
-
-
-

  September 10, 1992
  November 30, 1993
September 9, 1994
-
June 20, 1996
September 19, 1997
  December 18, 1998
  December 20, 1999
  December 20, 2000
  December 20, 2001
  December 20, 2002
  December 19, 2003
  December 20, 2004
  December 20, 2005
  December 20, 2006

–
–
–
–
–
–
–
–

  December 29, 2015
  December 29, 2016
  December 29, 2017
  December 28, 2018

–
–

T O T A L   R E T U R N   P E R F O R M A N C E

United Bancorp, Inc.
NASDAQ Composite
SNL Bank Index
SNL $500M-$1B Index
SNL Midwest Bank Index
Dow Jones

300

250

200

150

100

50

0

e
u
l
a
V
x
e
d
n
I

12/31/15

12/31/16

12/31/17

12/31/18

12/31/19

12/31/20

Index 
United Bancorp, Inc. 
NASDAQ Composite 
SNL Bank Index 
SNL Bank $500M-$1B Index 
SNL Midwest Bank 
Dow Jones 

12/31/15 
100.00 
100.00 
100.00 
100.00 
100.00 
100.00 

12/31/16 
147.00 
108.87 
126.35 
135.02 
133.61 
116.50 

12/31/17 
150.44 
141.13 
149.21 
164.73 
143.58 
149.24 

12/31/18 
135.70 
137.12 
124.00 
159.00 
122.61 
144.05 

12/31/19 
177.85 
187.44 
167.93 
204.78 
159.51 
180.56 

12/31/20
171.35
271.64
145.49
176.93
136.96
198.11

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors

Jonathan C. Clark2

Scott A. Everson1,2,4

Gary W. Glessner1,2

Brain M. Hendershot2

John R. Herzig2

John M. Hoopingarner1,2

Richard L. Riesbeck1,2,3

1 = United Bancorp, Inc.             2 = Unified Bank
3 = Chairman - United Bancorp Inc.             4 = Chairman - Unified Bank

6

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Directors and Officers

DIRECTORS OF UNITED BANCORP, INC.

Scott A. Everson1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .President & Chief Executive Officer, United Bancorp, Inc.
                                                                                                         Chairman, President & Chief Executive Officer, Unified Bank, Martins Ferry, Ohio

Gary W. Glessner2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .CPA & CGMA, Managing Member, Glessner & Associates, PLLC; 
Glessner Wharton Andrews Insurance, LLC; Tiffany's, LLC; GWA Realty, LLC,
GW Rentals, LLC; Trustee, Windmill Truckers Center, Inc.

John M. Hoopingarner, Esq.1,2,3,4 . . . . . . . . . . . . . . . . . . . . . . . . . Of Counsel, McMahon, DeGulis LLP, Columbus, Cleveland & Cincinnati, Ohio

Richard L. Riesbeck1,2,3,4   . . . . . . . . . . . . . . . . . Chairman, United Bancorp, Inc.; President, Riesbeck Food Markets, Inc., St. Clairsville, Ohio

             James W. Everson ............................................................................................................................................................... Chairman Emeritus 1969 - 2015

OFFICERS OF UNITED BANCORP, INC.

Scott A. Everson . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President & Chief Executive Officer 

Matthew F. Branstetter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Senior Vice President, Chief Operating Officer

Randall M. Greenwood  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Senior Vice President, Chief Financial Officer & Treasurer

Lisa A. Basinger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Corporate Secretary

DIRECTORS OF UNIFIED BANK

Jonathan C. Clark, Esq. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Attorney at Law, Lancaster, Ohio

Scott A. Everson1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .President & Chief Executive Officer, United Bancorp, Inc.
                                                                                                         Chairman, President & Chief Executive Officer, Unified Bank, Martins Ferry, Ohio

Gary W. Glessner2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .CPA & CGMA, Managing Member, Glessner & Associates, PLLC; 
Glessner Wharton Andrews Insurance, LLC; Tiffany's, LLC; GWA Realty, LLC,
GW Rentals, LLC; Trustee, Windmill Truckers Center, Inc.

Brian M. Hendershot. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President, Ohio-West Virginia Excavating, Shadyside, Ohio

John R. Herzig . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . President, Toland-Herzig Funeral Homes & Crematory, Strasburg, Ohio 

John M. Hoopingarner, Esq.1,2 . . . . . . . . . . . . . . . . . . . . . . . . . . . Of Counsel, McMahon, DeGulis LLP, Columbus, Cleveland & Cincinnati, Ohio 

Richard L. Riesbeck1,2, F  . . . . . . . . . . . . . . . . . . Chairman, United Bancorp, Inc.; President, Riesbeck Food Markets, Inc., St. Clairsville, Ohio 

             James W. Everson ............................................................................................................................................................... Chairman Emeritus 1969 - 2015

1 = Executive Committee       2 = Audit Committee       3 = Compensation Committee
4 = Nominating and Governance Committee       F = Lead Director

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank Past Presidents & Directors

The journey to becoming the institution we are today began in Martins Ferry, 
Ohio in 1902. Originally founded as The German Savings Bank and renamed 
to The Citizens Savings Bank in 1918, the last 118 years have seen growth 
and change that would have been unimaginable at its' founding.  The bank 
has grown through sound management, the addition of new offices and the 
acquisition of others. With the name change from The Citizens Savings Bank to 
Unified Bank in 2018, it has and will continue to move forward. 

The growth and success of the bank has been attributed to the association of 
many dedicated individuals. 

PAST PRESIDENTS
Edward E. McCombs, 1902-1936
John E. Reynolds, 1936 – 1940
Harold H. Riethmiller, 1940 – 1973
James W. Everson, 1973 – 2002

Past Board of Directors
Edward E.  McCombs, 1902-1936* 
John E. Reynolds, 1902-1940 
Dr. Joseph W. Darrah, 1902-1937  
J.A. Crossley, 1902-1903 
William M. Lupton, 1902-1902 
F.K.  Dixon, 1902-1909 
Dr. R.H. Wilson, 1902-1905  
Chris A. Heil, 1903-1909 
David Coss, 1904-1938 
L.L. Scheele, 1905-1917 
A.T. Selby, 1906-1954 
H.H. Rothermund, 1907-1912 
Dr. J.G. Parr, 1912-1930 
T.E. Pugh, 1920-1953 
J.J. Weiskircher, 1925-1942 
David H. James, 1925-1963 
Dr. C.B. Messerly, 1931-1957 
H.H. Riethmiller, 1936-1980* 
E.M. Nickles, 1938-1968 
L.A. Darrah, 1939-1962 
R.L. Heslop, 1941-1983 
Joseph E.  Weiskircher, 1943-1975 
Edward M. Selby, 1953-1976 
David W. Thompson, 1954-1966   

Dr. Charles D. Messerly, 1957-1987 
James M. Blackford, 1962-1968  
John H. Morgan, 1967-1976  
Emil F. Snyder, 1968-1975  
James H. Cook, 1976-1986
Paul Ochsenbein, 1978-1991 
David W. Totterdale, 1981-1995  
Albert W. Lash, 1975-1996  
Premo R. Funari, 1976-1997  
Donald A. Davison, 1963-1997*  
Harold W. Price, 1999-1999
John H. Clark, Jr., 1976-2001  
Dwain R. Hicks, 1999-2002   
Michael A. Ley, 1999-2002   
Michael J. Arciello 1992 - 2009  
Leon F. Favede, O.D., 1981-2012  
Herman E. Borkoski, 1987-2012
James W. Everson, 1969-2014* 
Robin L. Rhodes, 2007-2015  
Andrew C. Phillips, 2007-2015  
Errol C. Sambuco, 1996-2015
Samuel J. Jones, 2007-2015
Matthew C. Thomas, 1988-2016
Terry A. McGhee, 2001-2017
Carl A Novak, D.D.S., 2018-2020

* Past Chairman

8

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholder Information

United Bancorp, Inc.’s (the Company) common stock trades on The Nasdaq Capital Market tier of The Nasdaq Stock Market 
under the symbol UBCP, CUSIP #909911109. At year-end 2020, there were 6,046,351 shares issued, held among  approximate-
ly 3,300 shareholders of record and in street name. The following table sets forth the quarterly high and low closing prices of 
the Company’s common stock from January 1, 2020 to December 31, 2020 compared to the same periods in 2019 as reported 
by the NASDAQ.

  Market Price Range

  High ($) 
  Low ($) 

  Cash Dividends
  Quarter ($) 
  Cumulative ($) 

2 0 2 0
31-Mar  30-Jun  30-Sep  31-Dec 

2 0 1 9

31-Mar  30-Jun  30-Sep 

31-Dec

$  14.75 
9.31 
$ 

  10.70 
9.10 

12.67 
10.50 

13.35 
11.80 

$  11.75 
$  10.25 

  11.84 
  10.57 

11.85 
11.01 

15.30
10.87

$ 0.1425 
$ 0.1425 

  0.1425 
  0.2850 

  0.1425 
  0.4275 

  0.1425 
  0.5700 

$ 0.1325 
$ 0.1325 

  0.1350 
  0.2675 

  0.1375 
  0.4050 

  0.1400
  0.5450

Investor Relations:

Annual Meeting:

Stock Trading:

A  copy  of  the  Company’s  Annual 
Report  on  form  10-K  as  filed  with 
the  SEC,  will  be  furnished  free  of 
charge  upon  written  or  E-mail 
request to:
  Randall M. Greenwood, CFO
  United Bancorp, Inc.
  201 South 4th Street
  PO Box 10
  Martins Ferry, OH  43935
  or
  cfo@unitedbancorp.com

Dividend Reinvestment and
Stock Purchase Plan:

Shareholders may elect to reinvest 
their dividends in additional shares of 
United Bancorp, Inc.’s common stock 
through the Company’s Dividend 
Reinvestment Plan. Shareholders may 
also invest optional cash payments of 
up to $5,000 per month in our 
common stock at market price. To 
arrange automatic  purchase of shares 
with quarterly dividend proceeds, 
please contact:
  American Stock Transfer 
  and Trust Company
  Attn: Dividend Reinvestment
  6201 15th Avenue, 3rd Floor
  Brooklyn, NY 11219
  1-800-278-4353

The Annual Meeting of Shareholders 
will be held at 2:00 p.m., April 21, 
2021 at the Corporate Offices in 
Martins Ferry, Ohio.

Internet:

Please look us up at
http//:www.unitedbancorp.com

Independent Auditors:

BKD LLP
312 Walnut Street, Suite 3000
Cincinnati, Ohio 45202
(513) 621-8300

Corporate Offices:

Raymond James
222 South Riverside Plaza
7th Floor
Chicago, Illinois 60606
Anthony LanFranco
312-655-2961

Stifel, Nicolaus &  Company Inc.
655 Metro Place South
Dublin, Ohio 43017
Steven Jefferis
877-875-9352

Tom Thurston
Piper Sandler Companies
1251 Avenue of the Americas
New York, NY 10020
212-466-8027

Unified Bank Building
201 South 4th Street, Martins Ferry, Ohio 43935
Lisa A. Basinger
Corporate Secretary
(888) 275-5566 (EXT 6113)
(740) 633-0445 (EXT 6113)
(740) 633-1448 (FAX)

Transfer Agent and Registrar:

For transfers and general correspondence,
please contact:
  American Stock Transfer and Trust Company
  6201 15th Avenue, 3rd Floor
  Brooklyn, NY 11219
  1-800-937-5449

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management’s Discussion and Analysis

In the following pages, management presents an analysis of United Bancorp, Inc.’s financial condition and results of operations as of and for the 
year ended December 31, 2020 as compared to prior years.  This discussion is designed to provide shareholders with a more comprehensive review of 
the operating results and financial position than could be obtained from an examination of the financial statements alone.  This analysis should be 
read in conjunction with the Consolidated Financial Statements and related footnotes and the selected financial data included elsewhere in this report.

When  used  in  this  discussion  or  future  filings  by  the  Company  with  the  Securities  and  Exchange  Commission,  or  other  public  or  shareholder 
communications, or in oral statements made with approval of an authorized executive officer, the words or phrases “will likely result,” “are expected 
to,”  “will  continue,”  “is  anticipated,”  “estimate,”  “project,”  “believe,”  or  similar  expressions  are  intended  to  identify  “forward-looking  statements” 
within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company wishes to caution readers not to place undue reliance on 
any such forward-looking statements, which speak only as of the date made, and to advise readers that various factors, including regional and 
national economic conditions, changes in levels of market interest rates, credit risks of lending activities and competitive and regulatory factors, 
could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those 
anticipated or projected.

The Company is not aware of any trends, events or uncertainties that will have or are reasonably likely to have a material effect on its liquidity, capital 
resources or operations except as discussed herein.  The Company is not aware of any current recommendations by regulatory authorities that would 
have such effect if implemented.

The Company does not undertake, and specifically disclaims, any obligation to publicly release any revisions that may be made to any forward-
looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Financial Condition

Overview
  United Bancorp, Inc. reported diluted earnings per share 
of $1.39 and net income of $7,953,000 for the twelve months 
ended  December  31,  2020,  as  compared  to  its  previous 
record  levels  of  $1.19  and  $6,810,000,  respectively,  for  the 
corresponding  twelve-month  period 
  The 
Company’s diluted earnings per share for the three months 
ended December 31, 2020 was $0.46, as compared to $0.31 
for  the  same  period  in  the  previous  year,  an  increase  of 
48.4%.  Even though the Company achieved record earnings 
in  2020,  overall  earnings  were  negatively  affected  by  a 
higher  provision  for  loan  losses  and  other  expenses  or 
revenue  losses  that  it  realized  due  to  the  impact  of  the 
COVID-19  pandemic  that  ravaged  our  national  economy 
and country this past year.  

in  2019. 

For the fourth quarter of 2020, United Bancorp, Inc. achieved 
net income of $2,640,000 and diluted earnings per share of 
$0.46, which was a respective increase for each of $872,000 
and $0.15, or 48.4%, over the previous year.  For the twelve 
months ending December 31, 2020, the Company had net 
income  of  $7,953,000  and  diluted  earnings  per  share  of 
$1.39  versus  $6,810,000  and  $1.19  respectively  for  the 
preceding  year,  an  increase  for  both  of  16.8%  ---  even 
though  we  booked  an  additional  $2,429,000  in  loan  loss 
provision  during  the  current  year,  raising  the  level  of  our 
total allowance for loan losses to total loans from 0.51% to 

Total Assets (In Thousands)

$700,000

$625,000

$550,000

$475,000

$400,000

$325,000

$250,000

$593,213

$685,706

$693,402

2018

2019

2020

1.15% as of year-end.  Contributing to the achievement of a 
sound level of earnings this past year was the solid growth 
the Company experienced in its earning assets.  Year-over-
year, average loans increased by $25.8 million, or 6.1%, and 
average  securities  and  other  required  stock  increased  by 
$9.8 million or 6.2%.  Even with the FOMC implementing its 
Zero  Interest  Rate  Policy  (ZIRP)  early  in  2020  due  to  the 
COVID-19 pandemic, our solid growth in our earning assets, 
along with our robust loan fee generation (which increased 
by  $575,000,  or  61%,  year-over-year),  led  to  an  increase  of 
$594,000 in our level of total interest income realized --- an 
improvement of 2.2% over the previous year.  As we have 
formerly  disclosed,  our  Company  prudently  started  to 
position its balance sheet to be more liability sensitive early 

10 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
in  the  second  quarter  of  2019  in  response  to  the  FOMC’s 
change  in  the  direction  of  monetary  policy  at  that  time.  
This  action  put  us  in  a  more  strategic  position  to  fully 
benefit  from  the  ZIRP  implemented  almost  overnight  by 
the  FOMC  in  the  first  quarter  of  2020  when  the  potential 
effects  of  the  COVID-19  pandemic  on  our  country  and 
economy were more fully understood.  Being in a very good 
position  from  a  sensitivity  perspective  when  this  sudden 
and  drastic  change  in  monetary  policy  occurred,  our 
Company  saw  its  total  interest  expense  decrease  in  2020 
from  the  previous  year  by  $1,389,000  or  22.7%  ---  a  level 
which helped us lower our overall total interest expense on 
a year-over-year basis for the first time in several years as we 
had properly and responsively prepared for the downward 
trending  rate  environment  in  which  we  presently  operate 
and foresee operating within for an extended period.  With 
our focus on both growing earning assets and aggressively 
managing  our  sensitivity,  our  Company  saw  a  year-over-
year  increase  in  its  net  interest  income  of  $1,983,000  or 
9.5%.  As of December 31, 2020, our Company’s net interest 
margin was 3.76%, which is an increase of nine basis points 
year-over-year  and  compares  very  favorably  to  our  peer.  
Obviously,  if  rates  stay  lower  for  longer  as  the  FOMC  has 
communicated, this could challenge us to maintain our net 
interest margin at its present level.  

Loans-Net (In Thousands)

$440,000

$420,000

$400,000

$380,000

$360,000

$340,000

$320,000

$407,640

$439,317

$438,378

2018

2019

2020

current  trend  will  continue;  but,  being  realistic,  we  firmly 
recognize that our credit quality metrics could deteriorate if 
our economy does not normalize in the near term.  United 
Bancorp, Inc. continues to have very sound levels of capital.  
As previously announced in the second quarter of 2019, we 
enhanced  our  capital  levels  by  issuing  $20.0  million  in 
subordinated  debt  at  very  favorable  terms.    Even  though 
this  capital  is  only  measured  at  the  bank-level,  it  has 
provided  some  very  welcome  cushion  during  these  very 
challenging times.  Overall, our Company saw shareholders’ 
equity  grow  by  $8.4  million,  or  14.0%,  and  its  book  value 
increase by $1.21, or 11.8%, year-over-year.

Even though we fully realize that the continuing pandemic 
situation has the potential to change our qualitative metrics 
relating  to  credit,  we  have  successfully  maintained  overall 
strength and stability within our loan portfolio throughout 
the course of this past year and at year-end.  As of December 
31, 2020, United Bancorp, Inc. continues to have very solid 
credit quality-related metrics supported by a relatively low 
level of nonaccrual loans and loans past due 30 plus days, 
which  were  $832,000,  or  0.19%  of  total  loans,  versus 
$2,660,000  and  0.63%,  respectively,  the  previous  year.  
Further,  net  loans  charged  off,  excluding  overdrafts,  was 
$378,000, or 0.08% .  With our increased provision for loan 
losses  this  past  year,  our  total  allowance  for  loan  losses 
more than doubled year-over-year and our total allowance 
for loan losses to nonaccrual loans was 816.4% at year-end.  
We  remain  committed  to  closely  working  with  our  valued 
loan  customers  to  keep  their  loans  current  by  following 
payment relief practices fully supported by both regulatory 
and  accounting  guidance.    We  are  hopeful  that  these 
positive actions will allow our customers who are still being 
negatively impacted by the pandemic to weather the storm 
and  our  Company  to  maintain  its  present  state  of  sound 
credit quality.  Over the course of this most recently ended 
quarter,  we  were  encouraged  to  see  most  of  our  loan 
customer  base  that  had  previously  received  some  level  of 
payment  relief  in  2020  make  either  contractual  or  interest 
only  payments  on  their  loans.    We  are  hopeful  that  this 

As United Bancorp, Inc. navigated through an unprecedented 
and highly uncertain operating environment in 2020, I am 
extremely  proud  to  report  that  we  responded  well  to  the 
challenges with which we were confronted and produced 
record earnings.  We are exceptionally grateful for the level 
of  increased  earnings  that  we  achieved  in  the  pandemic-
challenged  economy  in  which  we  operated  this  past  year 
and  continue  to  be  both  mindful  and  respectful  of  the 
continuing challenges that it will pose for our Company in 
the current year.  Accordingly, we continue to posture our 
Company  for  a  longer  duration  downturn  due  to  the 
negative macroeconomic forces with which we continue to 
be  confronted  related  to  the  impacts  of  the  pandemic  on 
both  our  domestic  and  world  economies.    But,  with  the 
recent  development  of  a  COVID-19  vaccine  and  our  solid 
credit related metrics and loss coverage related thereto, our 
Company did not contribute an additional provision to our 
relatively robust loan loss reserve this past quarter.  Giving 
consideration to our exceptionally strong coverage ratio at 
year-end,  we  may  be  able  to  continue  this  course  in  the 
coming  year  if  our  credit  metrics  remain  solid  and  the 
economy  continues  to  improve  and  get  closer  to  pre-
pandemic performance levels.  Our Company continues to 
be well capitalized under regulatory and industry guidelines, 
which should help us weather any storm that may confront 
us.  In addition, our Company has always had a long-term 
view, predicated on sound underwriting practices, superior 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

11

Total Average Earning Assets

(In Thousands)

$446.3  million  for  2020,  representing  a  6.1%  increase 
compared to average loans of $420.5 million for 2019.

$710,000

$650,000

$590,000

$530,000

$470,000

$410,000

$350,000

$479,975

$597,260

$643,465

2018

2019

2020

liquidity  and  capital 
customer  service  and  prudent 
management,  which  has  served  us  well  through  various 
operating  environments.    We  are  confident  that  this 
philosophy will again prove to be sound as we support our 
customers and work through this present crisis;  therefore, 
protecting our shareholder value.

This past year was extremely trying for our nation and our 
thoughts and prayers continue to go out to everyone as we 
all  work  through  the  challenges  presented  to  us  by  this 
horrible  COVID-19  pandemic.    Our  number  one  priority 
continues  to  be  protecting  the  health  and  welfare  of  our 
team  members  and  customer  base,  while  delivering  the 
highest  quality  service  possible  under  the  circumstances.  
During  this  time  of  great  uncertainty,  we  are  blessed  to 
have  both  systems  and  personnel  capable  of  delivering 
quality service and support to our valued customers.  From 
an  operating  perspective,  our  Company  was  back  to  full 
operations  and  availability  for  the  entire  second  half  of 
2020.    The  Company’s  newest  banking  center  opened  in 
Moundsville, West Virginia, during this timeframe.  This new 
location,  our  Company’s  twentieth  full-service  banking 
center, is our first one located in the State of West Virginia.  
Although we are open to the public, we are taking extreme 
precautions  in  our  operations  by  following  the  strict  and 
further evolving guidance provided by both governmental 
and  health  authorities.  We  are  truly  blessed  to  have  an 
extremely caring and resilient team of employees that helped 
our Company perform at a record level during arguably the 
most demanding environment in which any of us have ever 
worked.  It is only through the diligence of our team members 
that we have been able to execute at a high level and achieve 
the record level of earnings that we did in 2020.

Earning Assets -Loans
  The  Company’s  gross  loans  totaled  $443.4  million  at 
December 31, 2020, representing a 0.04% increase over the 
$441.5 million at December 31, 2019. Average loans totaled 

12

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

The  increase  in  gross  loans  from  December  31,  2019  to 
December 31, 2020 was primarily an increase in residential 
real estate by $8.6 million.

The  Company's  commercial  and  commercial  real  estate 
loan  portfolio  represents  78.8%  of  the  total  portfolio 
at December 31, 2020 compared to 80.3% at December 31, 
2019.    The  Company’s  commercial  and  commercial  real 
estate  loans  decreased  approximately  $5.2  million  from 
December 31, 2019 to December 31, 2020. We utilize all the 
SBA, Ohio Department of Development and State of Ohio 
loan programs as well as local revolving loan funds to best 
fit the needs of our customers.

The  Company’s  installment  lending  portfolio  represented 
1.9% of the total portfolio at December 31, 2020, compared 
to 2.2% at December 31, 2019.  Competition for installment 
loans principally comes from the captive finance companies 
offering low to zero percent financing for extended terms.  

The  Company's  residential  real  estate  portfolio  represents 
19.3% of the total portfolio at December 31, 2020, compared 
to 17.5% at December 31, 2019. Residential real estate loans 
are comprised of 1-, 3-, and 5-year adjustable-rate mortgages 
and 15-year fixed rate loans used to finance 1-4 family units. 
The Company also offers fixed-rate real estate loans through 
our  Secondary  Market  Real  Estate  Mortgage  Program.  
Once these fixed-rate loans are originated and immediately 
sold without recourse in what is referred to as the secondary 
market, the Company does not assume credit risk or interest 
rate risk in this portfolio. This arrangement is quite common 
in banks and saves our customers from looking elsewhere 
for their home financing needs. 

The Company did recognize a gain on the sale of secondary 
market loans of $180,000 in 2020 and a gain of $54,000 in 
2019.

The allowance for loan losses represents the amount which 
management  and  the  Board  of  Directors  estimates  is 
adequate  to  provide  for  probable  incurred  losses  in  the 
loan portfolio. Accounting for the allowance and the related 
provision  for  loan  losses  is  viewed  by  management  as  a 
critical  accounting  policy.    The  allowance  balance  and  the 
annual  provision  charged  to  expense  are  reviewed  by 
management  and  the  Board  of  Directors  on  a  monthly 
basis. The allowance calculation is determined by utilizing a 
risk  grading  model  that  considers  borrowers’  past  due 
experience, coverage ratio to industry averages, economic 

        
conditions and various other circumstances that are subject 
to  change  over  time.  In  general,  the  loan  loss  policy  for 
installment  loans  requires  a  charge-off  if  the  loan  reaches 
120-day  delinquent  status  or  if  notice  of  bankruptcy 
liquidation  is  received.    The  Company  follows  lending 
policies,  with  established  criteria  for  determining  the 
repayment  capacity  of  borrowers,  requirements  for  down 
payments and current market appraisals or other valuations 
of collateral when loans are originated.  Installment lending 
also  utilizes  credit  scoring  to  help  in  the  determination  of 
credit quality and pricing.

The Company generally recognizes interest income on the 
accrual basis, except for certain loans which are placed on 
non-accrual  status,  when  in  the  opinion  of  management 
doubt  exists  as  to  collection  on  the  loan.    The  Company’s 
policy is to generally place loans greater than 90 days past 
due  on  non-accrual  status  unless  the  loan  is  both  well 
secured  and  in  the  process  of  collection.    When  a  loan  is 
placed  on  non-accrual  status,  interest  income  may  be 
recognized  on  a  cash  basis  as  payment  is  received  if  the 
loan is well secured.  If the loan is not deemed well secured, 
payments are credited to principal.

Management and the Board of Directors believe the current 
balance of the allowance for loan losses is sufficient to cover 
probable  incurred  losses.    Refer  to  the  Provision  for  Loan 
Losses  section  for  further  discussion  on  the  Company’s 
credit quality.

Earning Assets – Securities and Federal Funds Sold
  The securities portfolio is comprised of U.S. Government 
agency-backed  securities,  tax-exempt  obligations  of  state 
and  political  subdivisions  and  certain  other  investments.  
Securities available for sale at December 31, 2020 decreased 
approximately $30.7 million from December 31, 2019 totals. 
To  take advantage of a favorable yield curve on  state and 
municipal  obligation,  the  Company  sold  certain  available-

Net Income (In Thousands)

$8,400

$7,200

$6,000

$4,800

$3,600

$2,400

$1,200

$4,282

$6,810

$7,953

2018

2019

2020

for-sale  securities  for  a  total  gain  of  approximately  $2.6 
million during 2020.  

Sources of Funds – Deposits
  The  Company’s  primary  source  of  funds  is  retail  core 
deposits  from  individuals  and  business  customers.    These 
core  deposits  include  all  categories  of  time  deposits, 
excluding  certificates  of  deposit  greater  than  $250,000.  
Total deposits increased $31.5 million, or 5.7%, from $548.0 
million at December 31, 2019 to $579.5 million at December 
31, 2020. Overall total deposit growth was mainly focused 
on interest bearing money market and savings accounts. 

The  Company  has  a  strong  deposit  base  from  public 
agencies, including local school districts, city and township 
municipalities, public works facilities and others, which may 
tend  to  be  more  seasonal  in  nature  resulting  from  the 
receipt and disbursement of state and federal grants.  These 
entities have maintained relatively stable balances with the 
Company  due  to  various  funding  and  disbursement 
timeframes.

Certificates  of  deposit  greater  than  $250,000  are  not 
considered part of core deposits and, as such, are used to 
balance rate sensitivity as a tool of funds management.  At 
December  31,  2020,  certificates  of  deposit  greater  than 
$250,000  decreased  $6.2  million,  from  December  31,  2019 
totals.

Sources  of  Funds  –  Securities  Sold  Under  Agreements 
to Repurchase and Other Borrowed Funds
  Other  interest-bearing  liabilities  include  securities  sold 
under agreements to repurchase, and Federal Home Loan 
Bank (“FHLB”) advances.  Securities sold under agreements 
to  repurchase  increased  approximately  $5.8  million  from 
December 31, 2019 to December 31, 2020. 

Advances  from  the  Federal  Home  Loan  Bank  (FHLB) 
decreased  $39.8  million  from  December  31,  2019  to 
December 31, 2020.  

On May 14, 2019 the Company issued $20,000,000 of junior 
subordinated debentures in denominations of not less than 
$250,000.  The  debentures  bear  interest  at  a  fixed  rate  of 
6.0% until May 2024, which then becomes a floating interest 
rate  equal  to  the  three-month  LIBOR  (or  an  equivalent 
index)  plus  3.625%,  resetting  quarterly.  Interest  on  the 
subordinated  notes  will  be  payable  semiannually  through 
May  2024  and  quarterly  thereafter  through  the  maturity 
date  of  May  2029.  Principal  is  due  upon  maturity.  The 
debentures are unsecured and payable to various investors. 
For  purposes  of  computing  regulatory  capital,  the 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

13

debentures are included in Tier 2 Capital. The subordinated 
notes may not be repaid in whole or in part prior to the fifth 
anniversary of the issue date (May 2019).

Performance Overview 2020 to 2019

Net Income
  The  Company  reported  basic  and  diluted  earnings  per 
share  of  $1.39  and  net  income  of  $7,953,000  for  the  year 
ended  December  31,  2020,  an  increase  of  $1.1  million,  or 
16.8%,  over  net  income  of  $6,810,000  for  the  year  ended 
December 31, 2019. 

Net Interest Income
  Net  interest  income,  by  definition,  is  the  difference 
between  interest  income  generated  on  interest-earning 
assets and the interest expense incurred on interest-bearing 
liabilities.    Various  factors  contribute  to  changes  in  net 
interest  income,  including  volumes,  interest  rates  and  the 
composition or mix of interest-earning assets in relation to 
interest-bearing  liabilities.    Comparing  the  year  ended 
December  31,  2020  to  2019,  the  Company’s  net  interest 
margin was 3.76% compared to 3.67%, an increase of 9 basis 
points. 

Average  interest-earning  assets  increased  $46.2  million  in 
2020 as compared to 2019 while the associated weighted-
average  yield  on  these  interest-earning  assets  decreased 
from  4.69%  in  2019  to  4.49%  for  2020.    Average  interest-
bearing  liabilities  increased  $45.2  million  in  2020  as 
compared to 2019, while the associated weighted-average 
costs  on  these  interest-bearing  liabilities  decreased  from 
1.31% in 2019 to 0.92% in 2020.  

Refer  to  the  sections  on  Asset  and  Liability  Management 
and  Sensitivity  to  Market  Risks  and  Average  Balances,  Net 
Interest Income and Yields Earned and Rates Paid elsewhere 
herein for further information.

Provision For Loan Losses
  The  provision  for  loan  losses  is  a  charge  to  expense 
recorded  to  maintain  the  related  balance  sheet  allowance 
for  loan  losses  at  an  amount  considered  adequate  by 
Management and the Board of Directors to cover probable 
incurred losses in the portfolio. 

Gross loans were up $1.9 million year-over-year to a level of 
$443.4 million as of December 31, 2020.  During this same 
period,  the  Company’s  non-accrual 
loans  decreased 
$826,000,  or  56.9%,  to  a  level  of  $626,000  and  net  loans 
charged off were down by $223,000, or 37.1%, to a level of 
$378,000  (exclusive  of  overdraft  charge  off).    With  the 

concerns around COVID-19 and the surge in unemployment, 
the Company increased the provision for loan losses which 
was  $3.3  million  for  the  year  ended  December  31,  2020 
compared  to  $908,000  for  the  year  ended  December  31, 
2019,  an  increase  of  $2.4  million  year-over-year.        Total 
allowance for loan losses to total loans was 1.15% and the 
total allowance for loan losses to nonperforming loans was 
816.7% at year end 2020, compared to 0.51% and 153.6% at 
year end 2019.  

Noninterest Income
  Total noninterest income is made up of bank-related fees 
and  service  charges,  as  well  as  other  income-producing 
services, sales of loans in the secondary market, ATM income, 
early-redemption  penalties  for  certificates  of  deposit,  safe 
deposit  rental  income,  internet  bank  service  fees,  earnings 
on bank-owned life insurance, realized gains on available-for-
sale securities and other miscellaneous items.

Noninterest income for the year ended December 31, 2020 
was  $6.9  million,  an  increase  of  $3.0  million,  compared  to 
$3.9  million  for  the  year  ended  December  31,  2019.  The 
main  driver  of  this  increase  was  the  $2.6  million  gain 
recognized on the sale of available-for- sale securities.

Noninterest Expense

In 2020, our Company saw its overall noninterest expense 
levels increase as we continued to build for the future and 
support  our  overall  mission  for  growth.    Most  of  the 
increase in our noninterest expense levels occurred in the 
following  areas:    hiring  additional  personnel  to  support 
service  delivery,    opening  a  full  service  banking  center  in 
Moundsville  West  Virginia  and  enhancing  our  digital 
channel  to  improve  the  overall  customer  experience   
Overall noninterest expense for 2020 increased $1.4 million, 
as compared to 2019. 

Salaries and employee benefits increased $535,000, or 6.1%, 
from 2019 to 2020. As described above, we had an increased 

Total Allowance for Loan Losses
to Total Loans

1.15%

1.00%

0.85%

0.70%

0.55%

0.40%

0.25%

0.50%

0.51%

1.15%

2018

2019

2020

14 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
 
level  of  personnel  from  the  opening  of  our  Moundsville, 
West Virginia office in the third quarter of 2020

Other  expenses 
increased  $637,000,  or  25.1%.  Items 
contributing to this increase were ATM expense of $208,000, 
as we issue and grow our debit card usage. We also saw an 
increase  of  $117,000  related  to  our  Unified  Care  Center 
customer  support  group,  which,  once  again,  was 
implemented  to  improve  the  overall  customer  experience 
levels    This  service  was  rolled  out  in  the  fourth  quarter  of 
2019  and  provides  a  “live”  personal  service  to  our  valued 
customer base six days a week, Monday through Saturday, 
at hours as late as 10:00 p.m.

Income  tax  expense  for  2020  was  $629,000  compared  to 
$599,000  in  2019,  an  increase  of  $30,000.    The  Company’s 
effective income tax rate was 7.3% in 2020 and 8.1% in 2019.   
Refer  to  Note  9  Income  Taxes  for  a  reconciliation  of  the 
effective tax rate for the Company.

Asset/Liability Management and Sensitivity
to Market Risks

In the environment of changing business cycles, interest 
rate  fluctuations  and  growing  competition,  it  has  become 
increasingly  difficult  for  banks  to  produce  adequate 
earnings on a consistent basis.  Although management can 
anticipate  changes  in  interest  rates,  it  is  not  possible  to 
reliably predict the magnitude of interest rate changes. As a 
result,  the  Company  must  establish  a  sound  asset/liability 
management  policy,  which  will  minimize  exposure  to 
interest  rate  risk  while  maintaining  an  acceptable  interest 
rate spread and insuring adequate liquidity.

The principal goal of asset/liability management – earnings 
management  –  can  be  accomplished  by  establishing 
decision  processes  and  control  procedures  for  all  bank 
assets  and  liabilities.    Thus,  the  full  scope  of  asset/liability 
management encompasses the entire balance sheet of the 
Company.    The  broader  principal  components  of  asset/
liability management include, but are not limited to liquidity 
planning,  capital  planning,  gap  management  and  spread 
management.

By definition, liquidity is measured by the Company’s ability 
to raise cash at a reasonable cost or with a minimum amount 
of loss.  Liquidity planning is necessary so the Company will 
be capable of funding all obligations to its customers at all 
times,  from  meeting  their  immediate  cash  withdrawal 
requirements to fulfilling their short-term credit needs.

Capital  planning  is  an  essential  portion  of  asset/liability 
management,  as  capital  is  a  limited  Bank  resource,  which, 
due  to  minimum  capital  requirements,  can  place  possible 
restraints  on  Bank  growth.    Capital  planning  refers  to 
maintaining  capital  standards  through  effective  growth 
management,  dividend  policies  and  asset/liability 
strategies.

Gap  is  defined  as  the  dollar  difference  between  rate 
sensitive assets and rate sensitive liabilities with respect to 
a specified time frame.  A gap has three components – the 
asset  component,  the  liability  component,  and  the  time 
component.  Gap management involves the management 
of all three components.

(In thousands)

2020 

2019

Noninterest income
  Customer service fees............................................................................................................................................................$ 
  Gains on sales of loans .......................................................................................................................................................... 
Earnings on bank-owned life insurance ......................................................................................................................... 
  Realized gains on available-for-sale securities ............................................................................................................. 
  Other income ............................................................................................................................................................................ 

   Total noninterest income ..................................................................................................................................................$ 

Noninterest expense

Salaries and employee benefits .........................................................................................................................................$ 

  Occupancy and equipment................................................................................................................................................. 
  Professional services .............................................................................................................................................................. 
Insurance .................................................................................................................................................................................... 
  Deposit insurance premiums .............................................................................................................................................. 
Franchise and other taxes .................................................................................................................................................... 
  Marketing expense ................................................................................................................................................................. 
  Printing and office supplies ................................................................................................................................................. 
  Amortization of intangibles ................................................................................................................................................ 
  Other expenses ........................................................................................................................................................................ 

     Total noninterest expense ..............................................................................................................................................$ 

2,580 
180 
706 
2,593 
856 
6,915 

9,311 
2,406 
1,232 
486 
184 
492 
339 
122 
150 
3,168 
17,890 

$ 

$ 

$ 

$ 

2,843 
54
533
-
458
3,888

8,776
2,263
1,292
468
75
408
383
136
150
2,531
16,482

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gap  management  is  defined  as  those  actions  taken  to 
measure  and  match  rate-sensitive  assets  to  rate-sensitive 
liabilities.    A  rate-sensitive  asset  is  any  interest-earning 
asset, which can be repriced to a market rate in a given time 
frame.    Similarly,  a  rate-sensitive  liability  is  any  interest-
bearing liability, which can have its interest rate changed to 
a market rate during the specified time period.  Caps, collars 
and  prepayment  penalties  may  prevent  certain  loans  and 
securities from adjusting to the market rate.

A  negative  gap  is  created  when  rate-sensitive  liabilities 
exceed rate-sensitive assets and, conversely, a positive gap 
occurs  when  rate-sensitive  assets  exceed  rate-sensitive 
liabilities.    Generally,  a  negative  gap  position  will  cause 
profits to decline in a rising interest rate environment and 
cause profits to increase in a falling interest rate environment. 
Conversely, a positive gap will cause profits to decline in a 
falling  interest  rate  environment  and  increase  is  a  rising 
interest  rate  environment.  The  Company’s  goal  is  to  have 
acceptable profits under any interest rate environment.  To 
avoid volatile profits as a result of interest rate fluctuations, 
the Company attempts to match interest rate sensitivities. 
The  Company  achieves  this  by  pricing  both  the  asset  and 
liability components to yield a sufficient interest rate spread, 
so  that  profits  will  remain  relatively  consistent  across 
interest rate cycles.

Management  of  the  income  statement  is  called  spread 
management  and  is  defined  as  managing  investments, 
loans,  and  liabilities  to  achieve  an  acceptable  spread 
between the Company’s return on its earning assets and its 
cost of funds.  Gap management without consideration of 
interest spread can cause unacceptably low profit margins. 
Spread management without consideration of gap positions 
interest  rate 
can  cause  acceptable  profits 
environments and unacceptable profits in others.  A sound 

in  some 

asset/liability  management  program  combines  gap  and 
spread management into a single cohesive system.

Management measures the Company’s interest rate risk by 
computing  estimated  changes  in  net  interest  income  and 
the Net Portfolio Value (“NPV”) of its cash flows from assets, 
liabilities  and  off-balance-sheet  items  in  the  event  of  a 
range  of  assumed  changes  in  market  interest  rates.    The 
Bank’s senior management and the Executive Committee of 
the  Board  of  Directors,  comprising  the  Asset/Liability 
Committee (“ALCO”), review the exposure to interest rates 
monthly.  Exposure to interest rate risk is measured with the 
use of an interest rate sensitivity analysis to determine the 
change  in  NPV  in  the  event  of  hypothetical  changes  in 
interest  rates,  while  interest  rate  sensitivity  gap  analysis  is 
used to determine the repricing characteristics of the assets 
and liabilities.

 NPV represents the market value of portfolio equity and is 
equal to the market value of assets minus the market value 
of  liabilities,  with  adjustments  made  for  off-balance-sheet 
items.

Computations  of  prospective  effects  of  hypothetical 
interest rate changes are based on numerous assumptions, 
including  relative  levels  of  market  interest  rates,  loan 
prepayments  and  deposit  decay  rates,  and  should  not  be 
relied  upon  as  indicative  of  actual  results.    Further,  the 
computations do not contemplate any actions the Company 
may undertake in response to changes in interest rates.  The 
NPV  calculation  is  based  on  the  net  present  value  of 
discounted  cash  flows  utilizing  market  prepayment 
assumptions  and  market  rates  of  interest  provided  by 
surveys  performed  during  each  quarterly  period,  with 
adjustments made to reflect the shift in the Treasury yield 
curve  between  the  survey  date  and  quarter-end  date. 

16 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Certain shortcomings are inherent in this method of analysis 
presented  in  the  computation  of  estimated  NPV.    Certain 
assets  such  as  adjustable-rate  loans  have  features  that 
restrict changes in interest rates on a short-term basis and 
over  the  life  of  the  asset.    In  addition,  the  portion  of 
adjustable-rate  loans  in  the  Company’s  portfolio  could 
decrease in future periods if market interest rates remain at 
or decrease below current levels due to refinancing activity.  
Further, in the event of a change in interest rates, prepayment 
and early withdrawal levels would likely deviate from those 
assumed in the table.  Finally, the ability of many borrowers 
to repay their adjustable-rate debt may decrease in the case 
of an increase in interest rates.

The  following  tables  present  an  analysis  of  the  potential 
sensitivity of the Company’s net present value of its financial 
instruments  to  sudden  and  sustained  changes  in  the 
prevailing interest rates. 

(Dollars in Thousands)

Net Portfolio Value - December 31, 2020

  Change in Rates 
+200 
+100 
Base 
-100 

$ Amount  $ Change  % Change
13,597 
133,203 
8,005 
127,611 
- 
119,606 
(14,082) 
105,524 

10%
6%
-
-13%

(Dollars in Thousands)

Net Portfolio Value - December 31, 2019

  Change in Rates 
+200 
+100 
Base 
-100 
-200 

$ Amount  $ Change  % Change
(1,627) 
128,125 
(364) 
129,388 
- 
129,752 
120,886 
(8,866) 
(23,881) 
105,871 

-1%
0%
-
-7%
-23%

The  projected  volatility  of  the  net  present  value  at  both 
December  31,  2020  and  2019  fall  within  the  general 
guidelines established by the Board of Directors.  The 2020 
NPV table shows that in a falling interest rate environment, 
in  the  event  of  a  100  basis  point  change,  the  NPV  would 
decrease  13%.    The  other  consideration  is  that  once  rates 
decrease  100  basis  points  from  current  levels,  we  tend  to 

reach  a  floor  on  how  low  depository  rates  can  adjust 
downward. 

In an upward change in interest rates, the Company’s NPV 
would  increase    6%  with  a  100  basis  point  interest  rate 
increase.  In a 200 basis point rate increase, the Company’s 
NPV would increase 10%.  

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

17

 
 
 
 
 
 
 
 
 
 
The following table is a summary of selected quarterly results of operations for the years ended December 31, 2020 and 2019.

                                                                                      Three Months Ended

March 31 

June 30 

September 30 

December 31

                                                                          (In thousands, except per share data)
                                                                                                 2020

Total interest income 
Total interest expense 

Net interest income 

Provision for losses on loans 
Other income 
General, administrative and
  other expense 

Income before income taxes 
Federal income taxes 

Net income 

Earnings per share 
  Basic 
  Diluted 

$ 

7,319 
1,685 

5,634 

563 
1,044 

4,410 

1,705 
126 

1,579 

0.28 
0.28 

$ 

6,949 
1,427 

5,522 

1,408 
2,156 

4,579 

1,691 
16 

1,675 

0.29 
0.29 

$ 

6,692 
948 

5,744 

1,333 
2,340 

4,492 

2,259 
200 

2,059 

0.36 
0.36 

$ 

6,668
674

5,994

33
1,375

4,409

2,927
287

2,640

0.46
0.46

                                                                                      Three Months Ended

March 31 

June 30 

September 30 

December 31

                                                                          (In thousands, except per share data)
                                                                                                 2019

Total interest income 
Total interest expense 

Net interest income 

Provision for losses on loans 
Other income 
General, administrative and
  other expense 

Income before income taxes 
Federal income taxes 

Net income 

Earnings per share 
  Basic 
  Diluted 

$ 

6,315 
1,207 

5,108 

90 
945 

4,162 

1,801 
187 

1,614 

0.28 
0.28 

$ 

6,648 
1,469 

5,179 

120 
947 

4,172 

1,834 
188 

1,646 

0.29 
0.29 

$ 

6,921 
1,726 

5,195 

120 
1,003 

4,162 

1,916 
135 

1,781 

0.31 
0.31 

$ 

7,150
1,721

5,429

578
993

3,986

1,858
89

1,769

0.31
0.31

18

2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average  Balances,  Net  Interest  Income  and  Yields 
Earned and Rates Paid
  The  following  table  provides  average  balance  sheet 
information  and  reflects  the  taxable  equivalent  average 
yield  on  interest-earning  assets  and  the  average  cost  of 
interest-bearing liabilities for the years ended December 31, 
2020  and  2019.    The  yields  and  costs  are  calculated  by 
dividing  income  or  expense  by  the  average  balance  of 
interest-earning assets or interest-bearing liabilities.

The  average  balance  of  available-for-sale  securities  is 
computed  using  the  carrying  value  of  securities  while  the 
yield  for  available  for  sale  securities  has  been  computed 
using  the  average  amortized  cost.    Average  balances  are 
derived  from  average  month-end  balances,  which  include 
nonaccruing loans in the loan portfolio, net of the allowance 
for loan losses.  Interest income has been adjusted to tax-
equivalent basis.

(Dollars In thousands) 

2020 

Interest 
Average 
Income/  Yield/ 
Balance  Expense  Rate 

2019
Interest
Average 
Income/  Yield/
Balance  Expense  Rate

Assets
Interest-earning assets
  Loans (1) ..................................................................................................... $  446,256 
  Taxable securities - AFS ........................................................................  
29,472 
Tax-exempt securities - AFS (1) ..............................................................   137,948 
25,522 
Federal funds sold .......................................................................................  
FHLB stock and other.................................................................................  
4,267 
Total interest-earning assets ...................................................................   643,465 

Noninterest-earning assets
  Cash and due from banks ...................................................................  
7,864 
  Premises and equipment (net) ..........................................................  
13,164 
  Other nonearning assets .....................................................................  
42,228 
  Less: allowance for loan losses ..........................................................  
(3,794) 
59,462 
Total noninterest-earning assets ...........................................................  
Total assets.....................................................................................................   702,927 

Liabilities & stockholders’ equity
Interest-bearing liabilities
  Demand deposits ................................................................................... $  248,167 
  Savings deposits .....................................................................................   114,709 
94,168 
Time deposits ...............................................................................................  
9,341 
FHLB advances .............................................................................................  
9,472 
Federal funds purchased ..........................................................................  
23,604 
Subordinated debentures ........................................................................  
Repurchase agreements ...........................................................................  
12,524 
Total interest-bearing liabilities .............................................................   511,985 

Noninterest-bearing liabilities
  Demand deposits ...................................................................................   115,340 
  Other liabilities ........................................................................................  
6,145 
Total noninterest-bearing liabilities .....................................................   121,485 
Total liabilities ...............................................................................................  
Total stockholders’ equity ........................................................................  
69,457 
Total liabilities & stockholders’ equity ................................................. $  702,927 
Net interest income ....................................................................................  
Net interest spread .....................................................................................  

  $  24,172 

Net yield on interest-earning assets ....................................................  

• For purposes of this schedule, nonaccrual loans are included in loans.
• Fees collected on loans are included in interest on loans.
(1) Shown on a tax equivalent basis.

  22,106 
596 
6,057 
49 
98 
  28,906 

4.95% 
2.02 
4.39 
0.19 
2.29 
4.49 

$  420,487 
48,911 
  106,528 
17,285 
4,049 
  597,260 

  21,803 
996 
4,687 
333 
211 
  28,030 

5.19%
2.04
4.40
1.93
5.21
4.69

1,395 
37 
1,709 
174 
60 
1,329 
30 
4,734 

0.56% 
0.03 
1.81 
1.86 
0.63 
5.63 
0.24 
0.92 

5,405
12,232
22,787
(2,127)
38,297
  635,557

$  209,810 
  109,806 
  112,211 
27 
8,933 
16,276 
9,699 
  466,762 

  109,349
5,054
  114,403

54,392
$  635,557

2,381 
188 
2,258 
1 
185 
975 
136 
6,124 

1.13%
0.17
2.01
3.70
2.07
5.99
1.40
1.31

3.57% 

3.76% 

  $  21,906

3.38%

3.67%

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate/Volume Analysis
  The table below describes the extent to which changes 
in interest rates and changes in volume of interest-earning 
assets and interest-bearing liabilities have affected interest 
income  and  expense  during  2020.    For  purposes  of  this 
table,  changes  in  interest  due  to  volume  and  rate  were 
determined using the following methods:

•  Volume variance results when the change in volume is 
  multiplied by the previous year’s rate.

•  Rate variance results when the change in rate is multiplied 
  by the previous year’s volume.

$1.50

$1.35

$1.20

$1.05

$0.90

$0.75

$0.60

Diluted Earning Per Share

0.82

1.19

1.39

2018

2019

2020

•  Rate/volume variance results when the change in volume 

is multiplied by the change in rate.

Capital Resources

NOTE: The rate/volume variance was allocated to volume 
variance and rate variance in proportion to the relationship 
of  the  absolute  dollar  amount  of  the  change  in  each.  
Nonaccrual loans are ignored for purposes of the calculations 
due to the nominal amount of the loans. 

Internal  capital  growth,  through  the  retention  of 
earnings,  is  the  primary  means  of  maintaining  capital 
adequacy  for  the  Bank.    The  Company’s  stockholders’ 
equity was $68.3 million and $59.9 million at December 31, 
2020  and  2019,  respectively.  Total  stockholders’  equity  in 
relation to total assets was 9.85% at December 31, 2020 and 

2020 Compared to 2019
Increase/(Decrease)
(In thousands)

Total 
Change 

Change 
Due To 
Volume 

Interest and dividend income
  Loans ....................................................................................................................................$ 
  Taxable securities available for sale .......................................................................... 
  Tax-exempt securities available for sale .................................................................. 
  Federal funds sold ........................................................................................................... 
  FHLB stock and other ..................................................................................................... 
Total interest and dividend income .............................................................................. 

Interest expense
  Demand deposits............................................................................................................. 
  Savings deposits............................................................................................................... 
  Time deposits .................................................................................................................... 
  FHLB advances .................................................................................................................. 
  Federal funds purchased ............................................................................................... 
  Subordinated debentures ............................................................................................ 
  Repurchase agreements................................................................................................ 
Total interest expense ........................................................................................................ 

303   
( 400 ) 
1,370   
( 284 ) 
( 113 ) 
876   

( 986 ) 
( 151 ) 
( 549 ) 
173   
( 125 ) 
354   
( 106 ) 
( 1,390 ) 

1,302   
( 550 ) 
1,380   
109   
11   
2,252   

377   
8   
( 341 ) 
174   
11   
-   
31   
260   

Change
Due To
Rate

( 999 )
150
( 10 ) 
( 393 )
( 124 ) 
  ( 1,376 )

  ( 1,363 )
( 159 )
( 208 )
( 1 )
( 136 )
354
( 137 )
  ( 1,650 )

Net interest income .............................................................................................................$ 

2,266   

1,992   

274 

20 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.74% at December 31, 2019. Please refer to the Consolidated 
Statements  of  Stockholders’  Equity  for  a  detailed  roll 
forward of stockholders’ equity from 2019 to 2020.

The  Company  has  established  a  Dividend  Reinvestment 
Plan  (“The  Plan”)  for  stockholders  under  which  the 
Company’s common stock will be purchased by The Plan for 
participants  with  automatically  reinvested  dividends.    The 
Plan does not represent a change in the dividend policy or 
a guarantee of future dividends. Stockholders who do not 
wish  to  participate  in  The  Plan  continue  to  receive  cash 
dividends, as declared in the usual and customary manner. 

$65,000

$60,000

$55,000

$50,000

$45,000

$40,000

$35,000

Equity Capital (In Thousands)

$50,643

$59,922

$68,328

2018

2019

2020

The  Company’s  Articles  of  Incorporation  permits  the 
creation  of  a  class  of  preferred  shares  with  2,000,000 
authorized shares.  If utilized, this will enable the Company, 
at  the  option  of  the  Board  of  Directors,  to  issue  series  of 
preferred shares in a manner calculated to take advantage 
of financing techniques which may provide a lower effective 
cost  of  capital  to  the  Company.    The  class  of  preferred 
shares provides greater flexibility to the Board of Directors 
in  structuring  the  terms  of  equity  securities  that  may  be 
issued  by  the  Company.  As  of  December  31,  2020,  the 
Company has not issued any preferred shares.

On May 14, 2019 the Company issued $20,000,000 of junior 
subordinated debentures in denominations of not less than 
$250,000.  The  debentures  bear  interest  at  a  fixed  rate  of 
6.0% until May 2024, which then becomes a floating interest 
rate  equal  to  the  three-month  LIBOR  (or  an  equivalent 
index)  plus  3.625%,  resetting  quarterly.  Interest  on  the 
subordinated  notes  will  be  payable  semiannually  through 
May  2024  and  quarterly  thereafter  through  the  maturity 
date  of  May  2029.  Principal  is  due  upon  maturity.  The 
debentures are unsecured and payable to various investors. 
For  purposes  of  computing  regulatory  capital,  the 
debentures are included in Tier 2 Capital. The subordinated 
notes may not be repaid in whole or in part prior to the fifth 
anniversary of the issue date (May 2019).

Cash Dividends Per Share

(Without Special Dividend)

$0.60

$0.55

$0.50

$0.45

$0.40

$0.35

$0.30

$0.520

$0.545

$0.570

2018

2019

2020

In 2005, a Delaware statutory business trust owned by the 
Company, United Bancorp Statutory Trust I (“Trust I” or the 
“Trust”),  issued  $4.1  million  of  mandatorily  redeemable 
debt securities.  The sale proceeds were utilized to purchase 
$4.1  million  of  the  Company’s  subordinated  debentures.  
The Company’s subordinated debentures are the sole asset 
of  Trust  I.    The  Company’s  investment  in  Trust  I  is  not 
consolidated  herein  as  the  Company  is  not  deemed  the 
primary beneficiary of the Trust.  However, the $4.1 million 
of  mandatorily  redeemable  debt  securities  issued  by  the 
Trust are includible for regulatory purposes as a component 
of  the  Company’s  Tier  1  Capital.    The  interest  rate  is  a 
variable  rate  per  annum,  reset  quarterly,  equal  to  three-
month LIBOR plus 1.35% and is payable quarterly.

Liquidity

Liquidity  relates  primarily  to  the  Company's  ability  to 
fund  loan  demand,  meet  deposit  customers'  withdrawal 
requirements  and  provide  for  operating  expenses.  Assets 
used  to  satisfy  these  needs  consist  of  cash  and  due  from 
banks,  federal  funds  sold  and  securities  available-for-sale. 
These  assets  are  commonly  referred  to  as  liquid  assets. 
Liquid  assets  were  $209.7  million  at  December  31,  2020, 
compared  to  $203.8  million  at  December  31,  2019. 
Management recognizes securities may need to be sold in 
the future to help fund loan demand and, accordingly, as of 
December 31, 2020, $158.1 million of the securities portfolio 
was classified as available for sale. The Company’s residential 
real  estate  portfolio  can  and  has  been  readily  used  to 
collateralize borrowings as an additional source of liquidity. 
Management believes its current liquidity level is sufficient 
to meet cash requirements. 

The  Cash  Flow  Statements  for  the  periods  presented 
provide an indication of the Company’s sources and uses of 
cash as well as an indication of the ability of the Company 
to  maintain  an  adequate  level  of  liquidity.  A  discussion  of 
the cash flow statements for 2020 and 2019 follows. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

21

 
 
Net  cash  provided  by  operating  activities  totaled  $9.4 
million and $8.6 million for the years ended December 31, 
2020  and  2019,  respectively.  The  adjustments  to  reconcile 
net income to net cash from operating activities consisted 
mainly  of  depreciation  and  amortization  of  premises  and 
equipment and intangibles, gain on sales of loans, securities 
and  other  assets,  the  provision  for  loan  losses,  Federal 
Home  Loan  Bank  stock  dividends,  net  amortization  of 
securities and net changes in other assets and liabilities.  

Net  cash  provided  by  investing  activities  totaled  $33.7 
million for the year ended December 31, 2020. For the year 
ended  December  31,  2019,  net  cash  used  by  investing 
activities  totaled  $95.8  million.  The  changes  in  net  cash 
from  investing  activities  include  loan  growth,  security 
purchases, as well as normal maturities, security calls/sales 
and  reinvestments  of  securities  and  premises  and 
equipment expenditures. 

Net cash used in financing activities totaled $6.4 million for 
the  year  ended  December  31,  2020.  Net  cash  provided  by 
financing activities totaled $76.9 million for the year ended 
December 31, 2019. The net cash used in financing activities 
in  2020  was  primarily  attributable  to  a  decrease  in 
borrowings from the Federal Home Loan Bank. 

Management  feels  that  it  has  the  capital  adequacy, 
profitability,  liquidity  and  reputation  to  meet  the  current 
and projected financial needs of its customers.

Inflation
  The majority of assets and liabilities of the Company are 
monetary  in  nature  and  therefore  the  Company  differs 
greatly  from  most  commercial  and  industrial  companies 

Return On Average Assets

1.20%

1.10%

1.00%

0.90%

0.80%

0.70%

0.60%

0.83%

1.07%

1.15%

2018

2019

2020

investments 

in  fixed  assets  or 
that  have  significant 
inventories.  However,  inflation  does  have  an  important 
impact on the growth of total assets in the banking industry 
and the resulting need to increase equity capital at higher 
than  normal  rates  in  order  to  maintain  an  appropriate 
equity  to  assets  ratio. 
Inflation  significantly  affects 
noninterest expense, which tends to rise during periods of 
general inflation. Management believes the most significant 
impact on financial results is the Company’s ability to react 
to changes in interest rates. Management seeks to maintain 
an essentially balanced position between interest sensitive 
assets  and  liabilities  and  actively  manages  the  amount  of 
securities  available  for  sale  in  order  to  protect  against  the 
effects of wide interest rate fluctuations on net income and 
shareholders' equity.

22 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Report of Independent Registered Public Accounting Firm

To the Shareholders, Board of Directors and Audit Committee
United Bancorp, Inc.
Martins Ferry, Ohio

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of United Bancorp, Inc. (the "Company") 
as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, 
stockholders' equity and cash flows for each of the years in the two-year period ended December 31, 2020, 
and the related notes  (collectively referred to as the "financial statements").  In our opinion, the consolidated 
financial statements referred to above present fairly, in all material respects, the financial position of the 
Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the 
years in the two-year period ended December 31, 2020, in conformity with accounting principles generally 
accepted in the United States of America.

Basis for Opinion
These financial statements are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on the Company's financial statements based on our audits.  
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United 
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with 
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange 
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we 
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free 
of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were 
we engaged to perform, an audit of its internal control over financial reporting.  As part of our audits we 
are required to obtain an understanding of internal control over financial reporting but not for the purpose 
of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  
Accordingly, we express no such opinion. 

Our audits included performing procedures to assess the risks of material misstatement of the financial 
statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such 
procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial 
statements.  Our audits also included evaluating the accounting principles used and significant estimates made 
by management, as well as evaluating the overall presentation of the financial statements. We believe that our 
audits provide a reasonable basis for our opinion.

25

Report of Independent Registered Public Accounting Firm

Critical Audit Matter 
The critical audit matter communicated below is a matter arising from the current-period audit of the financial 
statements that was communicated or required to be communicated to the audit committee and that: (1) 
relates to accounts or disclosures that are material to the financial statements and (2) involved our especially 
challenging, subjective or complex judgments.  The communication of critical audit matters does not alter 
in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the 
critical audit matter below, providing a separate opinion on the critical audit matters or on the accounts or 
disclosures to which it relates.

Allowance for Loan Losses
As described in Note 4 to the consolidated financial statements, the Company’s consolidated allowance 
for loan losses (ALL) was $5.1 million at December 31, 2020.  The Company also describes in Note 1 of the 
consolidated financial statements the "Allowance for Loan Losses" accounting policy around this estimate.  
The ALL is an estimate of losses inherent in the loan portfolio.  The determination of the reserve requires 
significant judgment reflecting the Company’s best estimate of probable loan losses.  

The allowance for loan losses is established as losses are estimated to have occurred through a provision for 
loan losses charged to income. Loan losses are charged against the allowance when management determines 
that an outstanding loan will not be collected. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a monthly basis by Company management and is based upon 
management’s periodic review of the collectability of the loans in light of historical experience, the nature and 
volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value 
of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it 
requires estimates that are susceptible to revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that 
are classified as impaired. For those loans that are classified as impaired, an allowance is established when 
the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than 
the carrying value of that loan. The general component covers non-impaired loans and is based on historical 
charge-off experience by segment. The historical charge-off experience is determined by portfolio segment and 
is based on the actual loss history experienced by the Company over the prior five years. Other adjustments 
for each segment, such as qualitative or environmental considerations may be added to the allowance for each 
loan segment after an assessment of internal or external influences on credit quality that are not fully reflected 
in the historical loss or risk rating data.

The primary reason for our determination that the allowance for loan losses is a critical audit matter is that 
auditing the estimated allowance for loan losses involved significant judgment and complex review.  There is a 

Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm 

Audit Committee, Board of Directors and Stockholders 

United Bancorp, Inc. 

Martins Ferry, Ohio 

high degree of subjectivity in evaluating management’s estimate, such as evaluating management's assessment 
of economic conditions and other environmental factors including the impact of the COVID-19 pandemic on 
the loan portfolio, evaluating the adequacy of specific allowances associated with impaired loans and assessing 
the appropriateness of loan grades.

We have audited the accompanying consolidated balance sheets of United Bancorp, Inc. as of December 
31, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity and cash 
flows for each of the years in the two-year period ended December 31, 2011.  The Company's 
management is responsible for these financial statements.  Our responsibility is to express an opinion on 
these financial statements based on our audits. 

• 

• 

Testing clerical and computational accuracy of the ALL model. 

Testing the completeness and accuracy of the underlying information utilized in the ALL model.

Our audit procedures related to the estimated allowance for loan losses included:

•  Computing an independent calculation of an acceptable range and comparing it to the

Company's estimate.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight 
Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable 
assurance about whether the financial statements are free of material misstatement.  The Company is not 
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  
Our audits included consideration of internal control over financial reporting as a basis for designing 
auditing procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we 
express no such opinion.  Our audits also included examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements, assessing the accounting principles used and 
significant estimates made by management and evaluating the overall financial statement presentation.  
We believe that our audits provide a reasonable basis for our opinion. 

• 

• 

• 

Evaluating the qualitative and environmental adjustments to the historical loss rates, including 
assessing the basis for the adjustments and the reasonableness, reliability and relevance of the 
significant assumptions and underlying data.

Evaluating the relevance and reliability of data and assumptions.

Testing of the loan review function and the accuracy of loan grades determined.  Specifically, utilizing 
internal loan review professionals to assist us in evaluating the appropriateness of loan grades and to 
assess the reasonableness of specific impairments on loans.

In our opinion, the consolidated financial statements referred to above present fairly, in all material 
respects, the financial position of United Bancorp, Inc. as of December 31, 2011 and 2010, and the results 
of its operations and its cash flows for each of the years in the two-year period ended December 31, 2011, 
in conformity with accounting principles generally accepted in the United States of America. 

We have served as the Company's auditor since 2007.

• 

Evaluating the accuracy and completeness of disclosures in the consolidated financial statements.

Cincinnati, Ohio 

March 2, 2012 

Cincinnati, Ohio
March 19, 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2004 and 2003

ASSETS

2004

2003

$     7,580,576

$    8,386,575

Cash and due from financial institutions

Securities available for sale - at market
Securities held to maturity – estimated fair value of
  $15,475,005 and $16,344,353 at December 31, 2004
  and 2003, respectively
Federal Home Loan Bank stock – at cost
Total loans
Allowance for loan losses
Assets 
Premises and equipment
Accrued interest receivable
Other real estate and repossessions
Core deposit and other intangible assets
Bank owned life insurance
Other assets

Cash and due from banks 
Interest-bearing demand deposits 
Cash and cash equivalents 

Consolidated Balance Sheets
United Bancorp, Inc. 
Consolidated Balance Sheets 
December 31, 2020 and 2019
December 31, 2020 and 2019 
14,947,520
(In thousands, except share data)
(In thousands, except share data) 
4,115,200
215,446,870
   (2,995,422 )
212,451,448
7,760,360
2,253,212
1,014,207
34,417
7,517,548
    2,030,767

137,816,329

Loans – net

140,818,167

15,594,408
3,954,300
198,608,574
   (2,843,484 )
2020 
195,765,090
8,152,480
  $ 
2,373,573
940,015
57,452
7,185,507
    2,295,402

11,637     $ 
39,955       
51,592       

Total assets

LIABILITIES AND SHAREHOLDERS’ EQUITY

Available-for-sale securities 
Loans, net of allowance for loan losses of $5,113 and $2,231 at December 31, 
2020 and 2019, respectively 
Premises and equipment 
Demand deposits
Federal Home Loan Bank stock 
  Noninterest-bearing
Foreclosed assets held for sale, net 
  Interest-bearing
Core deposit intangible assets 
Savings deposits
Time deposits – under $100,000
Goodwill 
Time deposits - $100,000 and over
Accrued interest receivable 
Total deposits
Bank-owned life insurance 
Other assets 

$397,521,584   

Federal funds purchased
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Other borrowed funds
Accrued expenses and other liabilities

Total Assets 

Liabilities and Stockholders’ Equity 

$  31,777,495
62,038,985
45,143,133
122,018,788
  39,651,142
300,629,543
3,180,000
46,680,311
12,612,270
399,283
    1,196,066
364,697,473

158,067       

$   385,522,969

438,378       
13,743       
4,177       
721       
710       
682       
2,901       
18,109       
4,322       
693,402     $ 

$  30,049,919
61,137,605
48,274,042
128,443,059
  36,621,372
304,525,997
9,714,000
30,974,611
5,485,399
  $ 
159,398
    2,149,105
353,008,510

Total liabilities

Liabilities 
Deposits 

Commitments

Demand 
Savings 
Time 

Shareholders’ equity
  Preferred stock - 2,000,000 shares without par value authorized;
Total deposits 
    no shares issued
  Common stock - $1 par value; 10,000,000 shares authorized;
Securities sold under repurchase agreements 
    4,126,970 and 3,752,105 shares issued at December 31,
Federal Home Loan Bank advances 
    2004 and 2003, respectively
Subordinated debentures 
  Additional paid-in capital
  Retained earnings
Deferred federal income tax 
  Stock held by deferred compensation plan; 62,977 and 55,825
Interest payable and other liabilities 
    shares at December 31, 2004 and 2003, respectively – at cost
Total liabilities 
  Treasury stock – 273,017 and 227,803 shares at December 31,
    2004 and 2003, respectively - at cost
Stockholders’ Equity 
  Accumulated comprehensive loss, unrealized losses on
     securities designated as available for sale, net of tax

-    

  $ 

376,287     $ 
122,549       
80,699       
579,535       
-    
12,705       
––       
23,604       
2,185       
7,045       
625,074       

3,752,105
25,712,990
6,047,652

(633,842)

(2,115,855)

-    

4,126,970
25,831,585
7,021,185

(752,437)

(2,767,751)
Preferred stock, no par value, authorized 2,000,000 shares; no shares issued 
      (635,441)
Common stock, $1 par value; authorized 10,000,000 shares; issued  2020 – 
  32,824,111

Total shareholders’ equity

6,046,351 shares, 2019 - 5,959,351 shares; outstanding 2020 – 5,791,853, 2019 
Total liabilities and shareholders’ equity
– 5,740,817 

$397,521,584   

$   385,522,969

––       

––   

      (248,591 )
  32,514,459

Additional paid-in capital 
Retained earnings 
Stock held by deferred compensation plan; 2020 – 174,905 shares, 2019 – 
176,134 shares 
Unearned ESOP compensation 
Accumulated other comprehensive income 
Treasury stock, at cost 2020 – 79,593 shares, 2019 – 42,400 shares 

Total stockholders’ equity 
Total liabilities and stockholders’ equity 

The accompanying notes are an integral part of these statements.

See Notes to Consolidated Financial Statements   

6,046       
23,166       
32,497       

(1,675 )     
––       
9,283       
(989 )     
68,328       
693,402     $ 

  $ 

5,959   
22,871   
27,905   

(1,659 ) 
(228 ) 
5,536   
(462 ) 
59,922   
685,706   

2019 

5,697   
9,288   
14,985   

188,785   

439,317   
12,402   
4,012   
819   
860   
682   
2,697   
17,196   
3,951   
685,706   

334,380   
108,218   
105,471   
548,069   
6,915   
39,800   
23,543   
1,736   
5,721   
625,784   

26 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

See Notes to Consolidated Financial Statements

    
    
  
  
  
    
  
    
        
    
    
    
  
    
        
    
    
    
    
    
    
    
    
    
    
    
    
        
    
    
        
    
    
        
    
    
    
    
    
    
    
    
    
    
    
        
    
    
    
    
    
    
    
    
    
    
  
Consolidated Statements of Income
United Bancorp, Inc. 
Consolidated Statements of Income 
Years Ended December 31, 2020 and 2019
Years Ended December 31, 2020 and 2019 
(In thousands, except per share data)
(In thousands except per share data) 

Interest and Dividend Income 

Loans 
Securities 
Taxable 
Tax-exempt 
Federal funds sold 
Dividends on Federal Home Loan Bank and other stock 

Total interest and dividend income 

Interest Expense 

Deposits 
Borrowings 

Total interest expense 

Net Interest Income 
Provision for Loan Losses 
Net Interest Income After Provision for Loan Losses 
Noninterest Income 

Customer service fees 
Net gains on loan sales 
Earnings on bank-owned life insurance 
Realized gains on available-for-sale securities 
Other 

Total noninterest income 

Noninterest Expense 

Salaries and employee benefits 
Net occupancy and equipment expense 
Professional fees 
Insurance 
Deposit insurance premiums 
Franchise and other taxes 
Marketing expense 
Printing and office supplies 
Amortization of intangible assets 
Other 

Total noninterest expense 

Income Before Federal Income Taxes 
Provision for Federal Income Taxes 
Net Income 
Basic Earnings Per Share 
Diluted Earnings Per Share 

See Notes to Consolidated Financial Statements 

2020 

2019 

  $ 

22,099     $ 

21,790   

596       
4,785       
49       
99       
27,628       

3,141       
1,593       
4,734       
22,894       
3,337       
19,557       

2,580       
180       
706       
2,593       
856       
6,915       

9,311       
2,406       
1,232       
486       
184       
492       
339       
122       
150       
3,168       
17,890       

8,582       
629       
7,953     $ 
1.39     $ 
1.39     $ 

  $ 
  $ 
  $ 

996   
3,704   
333   
211   
27,034   

4,827   
1,296   
6,123   
20,911   
908   
20,003   

2,843   
54   
533   
––   
458   
3,888   

8,776   
2,263   
1,292   
468   
75   
408   
383   
136   
150   
2,531   
16,482   

7,409   
599   
6,810   
1.19   
1.19   

See Notes to Consolidated Financial Statements

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

27

  
  
  
  
  
    
  
    
        
    
    
        
    
    
    
    
    
    
    
        
    
    
    
    
    
    
    
    
        
    
    
    
    
    
    
    
    
        
    
    
    
    
    
    
    
    
    
    
    
    
  
    
        
    
    
    
  
   
Consolidated Statements of Comprehensive Income
United Bancorp, Inc. 
Consolidated Statements of Comprehensive Income 
Years Ended December 31, 2020 and 2019
Years Ended December 31, 2020 and 2019 
(In thousands)
(In thousands)  

Net income 
Other comprehensive income (loss), net of tax 

2020 

2019 

  $ 

7,953     $ 

6,810   

Reclassification adjustment for realized gains on available-for-sale securities 

included in net income, net of taxes $544 and $— for each respective period 
Unrealized holding gains on available-for-sale securities during the period, net of 

taxes of $1,841 and $1,622 for each respective period 

Change in funded status of defined benefit plan, net of tax benefits of $312 and 

$150 for each respective period 

Amortization of prior service included in net periodic pension expense, net of tax 

benefits of $19 and $19 for each respective period 

Amortization of net loss included in net periodic pension cost, net of taxes of $30 

and $20 for each respective period 

(2,049 )     

––   

6,925       

6,107   

(1,174 )     

(564 ) 

(70 )     

115       

(70 ) 

73   

Comprehensive income 

  $ 

11,700     $ 

12,356   

See Notes to Consolidated Financial Statements 

28 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

See Notes to Consolidated Financial Statements

  
  
  
  
  
    
  
    
        
    
    
    
    
    
    
  
    
        
    
  
   
Consolidated Statements of Stockholders' Equity
United Bancorp, Inc. 
Consolidated Statements of Stockholders’ Equity 
Years Ended December 31, 2020 and 2019
Years Ended December 31, 2020 and 2019 
(In thousands, except per share data)
(In thousands except per share data) 

     Treasury 
    Additional      Stock and 
  Common      Paid-in       Deferred 
   Stock 

     Shares      
    Acquired     
     By 
     Capital      Compensation      ESOP      Earnings      Gain (Loss) 

     Accumulated      
Other 

    Retained     Comprehensive     

     Total    

Balance, January 1, 
2019 

  $  5,927     $ 

22,556     $ 

(1,747 )   $ 

(404 )   $  24,321     $ 

(10 )   $ 50,643   

Net income 
Other comprehensive 
loss 
Cash dividends - 
$0.545 per share 
Shares purchased for 
deferred compensation 
plan 
Shares purchased for 
treasury stock 
Expense related to 
share-based 
compensation plans 
Restricted stock 
activity 
Amortization of ESOP     

Balance, December 31, 
2019 

Net income 
Other comprehensive 
income 
Cash dividends - $0.57 
per share 
Shares activity for 
deferred compensation 
plan 
Shares purchased for 
treasury stock 
Expense related to 
share-based 
compensation plans 
Restricted stock 
activity 
Amortization of ESOP     

––       

––       

––       

––       

––       

––       

––       

––       

(42 )     

––       

––       

––       

6,810       

––        6,810   

––       

––       

––       

5,546        5,546   

––       

––       

(3,226 )     

––        (3,226 ) 

42       

––       

––       

––       

––   

(416 )     

––       

––       

––       

(416 ) 

––       

293       

––       

––       

––       

––       

293   

32       
––       

(32 )     
96       

––       
––       

––       
176       

––       
––       

––       
––       

––   
272   

5,959       

22,871       

(2,121 )     

(228 )      27,905       

5,536       59,922   

––       

––       

––       

––       

––       

––       

––       

––       

17       

––       

––       

––       

7,953       

––        7,953   

––       

––       

––       

3,747        3,747   

––       

––       

(3,361 )     

––        (3,361 ) 

(17 )     

––       

––       

––       

––   

(526 )     

––       

––       

––       

(526 ) 

––       

324       

––       

––       

––       

––       

324   

87       
––       

(87 )     
41       

––       
––       

––       
228       

––       
––       

––       
––       

––   
269   

Balance, December 31, 
2020 

  $  6,046     $ 

23,166     $ 

(2,664 )   $ 

––     $  32,497     $ 

9,283     $ 68,328   

See Notes to Consolidated Financial Statements    

See Notes to Consolidated Financial Statements

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

29

  
  
 
 
 
 
  
  
  
  
    
  
  
  
  
  
  
  
  
    
    
  
  
  
  
  
  
  
    
        
        
        
        
        
        
    
    
    
    
    
    
    
    
    
  
    
        
        
        
        
        
        
    
    
    
    
    
    
    
    
  
    
        
        
        
        
        
        
    
  
Consolidated Statements of Cash Flows
United Bancorp, Inc. 
Years Ended December 31, 2020 and 2019
Consolidated Statements of Cash Flows 
Years Ended December 31, 2020 and 2019 
(In thousands)
(In thousands) 

Operating Activities 

Net income 
Items not requiring (providing) cash 
Depreciation and amortization 
Provision for loan losses 
Gain on sale of available-for-sale securities 
Amortization of premiums and discounts on securities-net 
Amortization of intangible assets 
Deferred income taxes 
Originations of loans held for sale 
Proceeds from sale of loans held for sale 
Net gains on sales of loans 
Amortization of ESOP 
Expense related to share-based compensation plans 
(Gain) loss on sale of real estate and other repossessed assets 
Increase in cash surrender value of bank-owned life insurance 
Gain on sale of fixed assets 
Amortization of debt issuance costs 

Changes in 

Accrued interest receivable 
Other assets 
Interest payable and other liabilities 

2020 

2019 

  $ 

7,953     $ 

6,810   

1,157       
3,337       
(2,593 )     
407       
150       
(547 )     
(8,040 )     
8,220       
(180 )     
270       
324       
(5 )     
(463 )     
––       
61       

(205 )     
(1,800 )     
1,324       

1,040   
908   
––   
326   
150   
42   
(2,796 ) 
2,850   
(54 ) 
272   
293   
5   
(81 ) 
(8 ) 
36   

(898 ) 
(1,188 ) 
910   

Net cash provided by operating activities 

9,370       

8,617   

Investing Activities 

Purchases of available-for-sale securities 
Sale of available-for-sale securities 
Maturities, prepayments and calls 
Net change in loans 
(Purchase) mandatory redemption of Federal Home Loan Bank Stock 
Purchases of bank-owned life insurance 
Purchases of premises and equipment, net 
Proceeds from sale of premises and equipment 
Proceeds from sales of foreclosed assets 

(22,602 )     
31,675       
30,003       
(2,658 )     
(165 )     
(450 )     
(2,519 )     
21       
363       

(102,645 ) 
45,255   
––   
(33,403 ) 
231   
(4,000 ) 
(1,336 ) 
19   
86   

Net cash used provided by (used in) investing activities 

33,668       

(95,793 ) 

See Notes to Consolidated Financial Statements 

30 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

See Notes to Consolidated Financial Statements

  
  
  
  
    
  
    
        
    
    
        
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
        
    
    
    
    
  
    
        
    
    
  
    
        
    
    
        
    
    
    
    
    
    
    
    
    
    
  
    
        
    
    
  
   
Consolidated Statements of Cash Flows Continued
United Bancorp, Inc. 
Years Ended December 31, 2020 and 2019
Consolidated Statements of Cash Flows (continued) 
(In thousands)
December 31, 2020 and 2019 
(In thousands) 

Financing Activities 

Net increase in deposits 
Proceeds of Federal Home Loan Bank advances 
Repayments of Federal Home Loan Bank advances 
Proceeds from issuance of subordinated debentures, net of origination fees 
Net change in securities sold under repurchase agreements 
Repurchase of common stock 
Cash dividends paid 

Net cash (used in) provided by financing activities 

Increase (Decrease) in Cash and Cash Equivalents 

Cash and Cash Equivalents, Beginning of Year 

2020 

2019 

  $ 

31,466     $ 
(39,800 )      
––       
––       
5,790       
(526 )     
(3,361 )     

22,626   
39,800   
(106 ) 
19,383   
(1,153 ) 
(416   
(3,226 ) 

(6,431 )      

76,908   

36,607       

(10,268 )  

14,985       

25,253   

Cash and Cash Equivalents, End of Year 

  $ 

51,592     $ 

14,985   

Supplemental Cash Flows Information 

Interest paid on deposits and borrowings 

Federal income taxes paid 

Supplemental Disclosure of Non-Cash Investing Activities 

Transfers from loans to foreclosed assets held for sale 

See Notes to Consolidated Financial Statements 

  $ 

4,723     $ 

6,098   

  $ 

990     $ 

25   

  $ 

260     $ 

818   

See Notes to Consolidated Financial Statements

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

31

  
  
  
  
  
    
  
    
        
    
    
    
    
    
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
  
    
        
    
    
        
    
  
    
        
    
  
    
        
    
    
        
    
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 1:  Nature of Operations and Summary of Significant Accounting Policies 

Principles of Consolidation 

The  consolidated  financial  statements  include  the  accounts  of  United  Bancorp, Inc.  (“United”  or  “the 
Company”)  and  its  wholly-owned  subsidiary,  Unified  Bank  of  Martins  Ferry,  Ohio  (“the  Bank”  or 
“Unified”). All intercompany transactions and balances have been eliminated in consolidation. 

Nature of Operations 

The  Company’s  revenues,  operating  income  and  assets  are  almost  exclusively  derived  from  banking. 
Accordingly, all of the Company’s banking operations are considered by management to be aggregated in 
one  reportable  operating  segment.  Customers  are  mainly  located  in  Athens,  Belmont,  Carroll,  Fairfield, 
Harrison, Jefferson and Tuscarawas Counties in Ohio and Marshall and Ohio Counties in West Virginia and 
the surrounding localities in northeastern, east-central and southeastern Ohio and include a wide range of 
individuals, businesses and other organizations. Unified Bank conducts its business through its main office 
in  Martins  Ferry,  Ohio  and  branches  in  Amesville,  Bridgeport,  Colerain,  Dellroy,  Dillonvale,  Dover, 
Glouster, Jewett, Lancaster Downtown, Lancaster East, Nelsonville, New Philadelphia, Powhatan Point, St. 
Clairsville  East,  St.  Clairsville  West,  Sherrodsville,  Strasburg,  Tiltonsville,  Ohio  and  Moundsville  West 
Virginia. The Bank also operates a Loan Production Office in Wheeling, West Virginia. 

The Company’s primary deposit products are checking, savings and term certificate accounts and its primary 
lending  products  are  residential  mortgage,  commercial  and  installment  loans.  Substantially  all  loans  are 
secured by specific items of collateral including business assets, consumer assets and real estate. Commercial 
loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured 
by  both  residential  and  commercial  real  estate.  Net  interest  income  is  affected  by  the  relative  amount  of 
interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The 
level  of  interest  rates  paid  or  received  by  the  Company  can  be  significantly  influenced  by  a  number  of 
environmental factors, such as governmental monetary policy, that are outside of management’s control. 

Revenue Recognition 

Accounting  Standards  Codification  ("ASC")  606,  Revenue  from  Contracts  with  Customers  ("ASC  606"), 
establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue 
and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle 
requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount 
that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services 
recognized as performance obligations are satisfied. 

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated 
from  financial  instruments,  such  as  our  loans,  investment  securities,  as  well  as  revenue  related  to  our 
mortgage banking activities, as these activities are subject to other GAAP discussed elsewhere within our 
disclosures. 

32 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
   
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented 
in our income statements as components of non-interest income are as follows: 

Service  charges  on  deposit  accounts  -  these  represent  general  service  fees  for  monthly  account 
maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based 
revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue 
is recognized  when our performance obligation is completed which is  generally  monthly  for account 
maintenance services or when a transaction has been completed (such as a wire transfer). Payment for 
such performance obligations are generally received at the time the performance obligations are satisfied. 

Use of Estimates 

The preparation of financial statements in conformity with accounting principles generally accepted in the 
United States of America requires management to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the reporting period. Actual results 
could differ from those estimates. 

Material estimates that are particularly susceptible to significant change relate to the determination of the 
allowance  for  loan  losses  and  the  valuation  of  real  estate  acquired  in  connection  with  foreclosures  or  in 
satisfaction of loans. In connection with the determination of the allowance for loan losses and the valuation 
of foreclosed assets held for sale, management obtains independent appraisals for significant properties. 

Cash Equivalents 

The Company considers all liquid investments with original maturities of three months or less to be cash 
equivalents. At December 31, 2020 and 2019, cash equivalents consisted primarily of due from accounts with 
the Federal Reserve and other correspondent banks. 

Currently,  the  FDIC’s  insurance  limits  are  $250,000.  At  December 31,  2020  and  2019,  the  Company’s 
various cash accounts did not exceed the federally insured limit of $250,000. At December 31, 2020 and 
2019,  the  Company  held  $37,738,000  and  $7,830,000  at  the  Federal  Home  Loan  Bank  and  the  Federal 
Reserve Bank, respectively, which are not subject to FDIC limits. 

Securities 

Certain  debt  securities  that  management  has  the  positive  intent  and  ability  to  hold  to  maturity  would  be 
classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity, 
including equity securities with readily determinable fair values, are classified as “available for sale” and 
recorded  at  fair  value,  with  unrealized  gains  and  losses  excluded  from  earnings  and  reported  in  other 
comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest 
method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade 
date and are determined using the specific identification method. 

For debt securities with fair value below amortized cost, when the Company does not intend to sell a debt 
security, and it is more likely than not the Company will not have to sell the security before recovery of its 
cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in 
earnings and the remaining portion in other comprehensive income. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

33

  
  
  
  
  
  
  
  
  
  
  
  
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Loans Held for Sale 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or 
fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by 
charges to income. At December 31, 2020 and 2019, the Company did not have any loans held for sale. 

Loans 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs 
are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance 
for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or 
discounts on purchased loans. 

For  loans  amortized  at  cost,  interest  income  is  accrued  based  on  the  unpaid  principal  balance.  Loan 
origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and 
amortized as a level yield adjustment over the respective term of the loan. 

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the 
credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. 
For  all  loan  classes,  the  entire  balance  of  the  loan  is  considered  past  due  if  the  minimum  payment 
contractually required to be paid is not received by the contractual due date. For all loan  classes, loans are 
placed  on  nonaccrual  or  charged  off  at  an  earlier  date  if  collection  of  principal  or  interest  is  considered 
doubtful. 

Management’s general practice is to proactively charge down loans individually evaluated for impairment to 
the  fair  value  of  the  underlying  collateral.  Consistent  with  regulatory  guidance,  charge-offs  on  all  loan 
segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s 
policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined. 

For all loan portfolio segments except residential and consumer loans, the Company promptly charges-off 
loans, or portions thereof, when available information confirms that specific loans are uncollectible based on 
information  that  includes,  but  is  not  limited  to,  (1) the  deteriorating  financial  condition  of  the  borrower, 
(2) declining  collateral  values,  and/or  (3) legal  action,  including  bankruptcy,  that  impairs  the  borrower’s 
ability  to  adequately  meet  its  obligations.  For  impaired  loans  that  are  considered  to  be  solely  collateral 
dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other 
appropriate valuation of the collateral. 

The  Company  charges-off  residential  and  consumer  loans  when  the  Company  reasonably  determines  the 
amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which 
provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less 
costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 120 
days past due, and charge down to the net realizable value when other secured loans are 120 days past due. 
Loans at these respective delinquency thresholds for which the Company can clearly document that the loan 
is both well-secured and in the process of collection, such that collection will occur regardless of delinquency 
status, need not be charged off. 

34 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off 
are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-
recovery  method,  until  qualifying  for  return  to  accrual.  Loans  are  returned  to  accrual  status  when  all  the 
principal  and  interest  amounts  contractually  due  are  brought  current  and  future  payments  are  reasonably 
assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial 
position  of  the  borrower  indicates  there  is  no  longer  any  reasonable  doubt  as  to  the  timely  collection  of 
interest or principal. The Company requires a period of satisfactory performance of not less than six months 
before returning a nonaccrual loan to accrual status. 

When cash payments are received on impaired loans in each loan class, the Company records the payment 
as interest income unless collection of the remaining recorded principal amount is doubtful, at which time 
payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize 
interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified 
terms,  no  principal  reduction  has  been  granted  and  the  loan  has  demonstrated  the  ability  to  perform  in 
accordance with the renegotiated terms for a period of at least six months. 

Allowance for Loan Losses 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for 
loan losses charged to income. Loan losses are charged against the allowance when management believes the 
uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. 

The  allowance  for  loan  losses  is  evaluated  on  a  monthly  basis  by  Bank  management  and  is  based  upon 
management’s periodic review of the collectability of the loans in light of historical experience, the nature 
and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated 
value  of  any  underlying  collateral  and  prevailing  economic  conditions.  This  evaluation  is  inherently 
subjective as it requires estimates that are susceptible to significant revision as more information becomes 
available. 

The allowance consists of allocated and general components. The allocated component relates to loans that 
are classified as impaired. For those loans that are classified as impaired, an allowance is established when 
the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than 
the carrying value of that loan. The general component covers non-impaired loans and is based on historical 
charge-off experience by segment. The historical loss experience is determined by portfolio segment and is 
based on the actual loss history experienced by the Company over the prior five years. Management believes 
the  five  year historical loss experience  methodology  is appropriate in the current economic environment. 
Other  adjustments  (qualitative/environmental  considerations)  for  each  segment  may  be  added  to  the 
allowance for each loan segment after an assessment of internal or external influences on credit quality that 
are not fully reflected in the historical loss or risk rating data. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

35

  
  
  
  
  
  
  
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

A loan is considered impaired when, based on current information and events, it is probable that the Company 
will be unable to collect the scheduled payments of principal or interest when due according to the contractual 
terms of the loan agreement. Factors considered by management in determining impairment include payment 
status, collateral value and the probability of collecting scheduled principal and interest payments when due 
based on the loan’s current payment status and the borrower’s financial condition including available sources 
of cash flows. Loans that experience insignificant payment delays and payment shortfalls generally are not 
classified as impaired. 

Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, 
taking into consideration all of the circumstances surrounding the loan and the borrower, including the length 
of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall 
in  relation  to  the  principal  and  interest  owed.  Impairment  is  measured  on  a  loan-by-loan  basis  for  non-
homogenous  type  loans  such  as  commercial,  non-owner  residential  and  construction  loans  by  either  the 
present  value  of  expected  future  cash  flows  discounted  at  the  loan’s  effective  interest  rate,  the  loan’s 
obtainable market price or the fair value of the collateral if the loan is collateral dependent. For impaired 
loans where  the  Company  utilizes  the  discounted  cash  flows  to  determine  the  level  of  impairment,  the 
Company includes the entire change in the present value of cash flows as bad debt expense. 

The fair values of collateral dependent impaired loans are based on independent appraisals of the collateral. 
In  general,  the  Company  acquires  an  updated  appraisal  upon  identification  of  impairment  and  annually 
thereafter for commercial, commercial real estate and multi-family loans. If the most recent appraisal is over 
a  year old,  and a  new appraisal  is not  performed, due  to lack  of comparable  values or  other reasons,  the 
existing appraisal is utilized and discounted generally 10% -35% based on the age of the appraisal, condition 
of the subject property, and overall economic conditions. After determining the collateral value as described, 
the fair value is calculated based on the determined collateral value less selling expenses. The potential for 
outdated appraisal values is considered in our determination of the  allowance for loan losses through our 
analysis  of  various  trends  and  conditions  including  the  local  economy,  trends  in  charge-offs  and 
delinquencies, etc. and the related qualitative adjustments assigned by the Company. 

Segments of loans with similar risk characteristics are collectively evaluated for impairment based on the 
segment’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that 
affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer 
and  residential  loans  for  impairment  measurements,  unless  such  loans  are  the  subject  of  a  restructuring 
agreement due to financial difficulties of the borrower. 

In the course of working with borrowers, the Company may choose to restructure the contractual terms of 
certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the 
borrower in order to optimize collectability of the loan. Any  loans that are  modified are reviewed by the 
Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or 
legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower 
that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line 
with its current financial status and the restructuring of the loan may include the transfer of assets from the 
borrower to satisfy the debt, a modification of loan terms, or a combination of the two. If such efforts by the 
Company  do  not  result  in  a  satisfactory  arrangement,  the  loan  is  referred  to  legal  counsel,  at  which  time 
foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Company 
may terminate foreclosure proceedings if the borrower is able to work-out a satisfactory payment plan. 

36 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

It  is  the  Company’s  policy  to  have  any  restructured  loans  which  are  on  nonaccrual  status  prior  to  being 
restructured remain on nonaccrual status until six months of satisfactory borrower performance at which time 
management would consider its return to accrual status. If a loan was accruing at the time of restructuring, 
the  Company  reviews  the  loan  to  determine  if  it  is  appropriate  to  continue  the  accrual  of  interest  on  the 
restructured loan. 

With regard to determination of the amount of the allowance for credit losses, trouble debt restructured loans 
are  considered  to  be  impaired.  As  a  result,  the  determination  of  the  amount  of  impaired  loans  for  each 
portfolio segment within troubled debt restructurings is the same as detailed previously. 

On March 27, 2020, the President of the United State signed the Coronavirus Aid, Relief, and Economic 
Security  Act  (the  “CARES  Act”),  which  provides  entities  with  optional  temporary  relief  from  certain 
accounting and financial reporting requirements under U.S. GAAP.  Section 4013 of the CARES Act allows 
financial  institutions  to  suspend  application  of  certain  TDR  accounting  guidance  for  loan  and  lease 
modifications related to the COVID-19 pandemic made between March 1, 2020 and the earlier of December 
31, 2020 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met.  
Section 4013 of the CARES Act was amended on December 27, 2020 to extend this relief until January 1, 
2022.  The relief can be applied to loan and lease modifications for borrowers that were not more than 30 
days past due as of December 31, 2019 and to loan and lease modifications that defer or delay the payment 
of principal or interest, or change the interest rate on the loan.  The Company chose to apply this relief to 
eligible loan and lease modifications.   

Premises and Equipment 

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using 
the straight-line method over the estimated useful lives of the assets. An accelerated method is used for tax 
purposes. 

Federal Home Loan Bank Stock 

Federal Home  Loan Bank  stock is a required investment  for institutions that are  members of the  Federal 
Home Loan Bank system. The required investment in the common stock is based on a predetermined formula, 
carried at cost and evaluated for impairment. 

Foreclosed Assets Held for Sale 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value, 
less  costs  to  sell,  at  the  date  of  foreclosure,  establishing  a  new  cost  basis.  Subsequent  to  foreclosure, 
valuations  are  periodically  performed  by  management  and  the  assets  are  carried  at  the  lower  of  carrying 
amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation 
allowance are included in net income or expense from foreclosed assets. 

Bank-Owned Life Insurance 

The Company and the Bank have purchased life insurance policies on certain key executives. Company and 
bank-owned life insurance is recorded at its cash surrender value, or the amount that can be realized. 

Treasury Stock 

Common shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the 
weighted average cost. 

Restricted Stock Awards 

The Company has a share-based employee compensation plan, which is described more fully in Note 14.  

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

37

  
 
  
  
  
  
  
  
  
  
  
 
  
  
  
Notes to Consolidated Financial Statements

Income Taxes 

December 31, 2020 and 2019

The  Company  accounts  for  income  taxes  in  accordance  with  income  tax  accounting  guidance 
(ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax 
expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current 
period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over 
revenues.  The  Company  determines  deferred  income  taxes  using  the  liability  (or  balance  sheet)  method. 
Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between 
the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in 
the period in which they occur. 

Deferred  income  tax  expense  results  from  changes  in  deferred  tax  assets  and  liabilities  between  periods. 
Deferred tax assets are reduced by a valuation allowance if based on the weight of evidence available it is 
more likely than not that some portion or all of a deferred tax asset will not be realized. 

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax 
position will be realized or sustained upon examination. The term more likely than not means a likelihood of 
more than 50 percent; the terms examined and upon examination also include resolution of the related appeals 
or litigation processes, if any. A tax position that  meets the  more-likely-than-not recognition threshold is 
initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent 
likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant 
information. The determination of whether or not a tax position has met the more-likely-than-not recognition 
threshold considers the facts, circumstances and information available at the reporting date and is subject to 
management’s judgment. At December 31, 2020, the Company had no uncertain tax positions. 

The Company recognizes interest and penalties on income taxes as a component of income tax expense. 

The Company files consolidated income tax returns with its subsidiary. With a few exceptions, the Company 
is no longer subject to the examination by tax authorities for years before 2017. 

Deferred Compensation Plan 

Directors have the option to defer all or a portion of fees for their services into a deferred stock compensation 
plan that invests in common shares of the Company. Officers of the Company have the option to defer up to 
50% of their annual incentive award into this plan. The plan does not permit diversification and  must be 
settled  by  the  delivery  of  a  fixed  number  of  shares  of  the  Company  stock.  The  stock  held  in  the  plan  is 
included in equity as deferred shares and is accounted for in a manner similar to treasury stock. Subsequent 
changes in the fair value of the Company’s stock are not recognized. The deferred compensation obligation 
is also classified as an equity instrument and changes in the fair value of the amount owed to the participant 
are not recognized. 

The Company has entered into supplemental income agreements for certain individuals. These agreements 
call for a fixed payment over 180 months after the individual reaches normal retirement age. 

Stockholders’ Equity and Dividend Restrictions 

The  Bank  is  subject  to  certain  restrictions  on  the  amount  of  dividends  that  it  may  declare  without  prior 
regulatory approval. Generally, the Bank’s payment of dividends is limited to net income for the current year 
plus  the  two  preceding  calendar  years,  less  capital  distributions  paid  over  the  comparable  time  period. 
Dividend  payments  to  the  stockholders  may  be  legally  paid  from  additional  paid-in  capital  or  retained 
earnings. 

Earnings Per Share 

38 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
  
  
  
  
 
 
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Basic earnings per share allocated to common stockholders is calculated using the two-class method and is 
computed  by  dividing  net  income  allocated  to  common  stockholders  by  the  weighted  average  number  of 
commons shares outstanding during the period. Diluted earnings per share is adjusted for the dilutive effects 
of stock based compensation and is calculated using the two-class method or the treasury method. There were 
no dilutive effects for the years ended December 31, 2020 and 2019. 

Comprehensive Income 

Comprehensive income consists of net income and other comprehensive income, net of applicable income 
taxes.  Other  comprehensive  income  includes  unrealized  appreciation  (depreciation)  on  available-for-sale 
securities and changes in the funded status of the defined benefit pension plan. 

Advertising 

Advertising costs are expensed as incurred. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

39

  
  
  
  
  
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 2:  Restriction on Cash and Due From Banks 

The Company was required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank. 
The reserve required at December 31, 2019, was $5.8 million. The Company did not have a reserve requirement 
at December 31, 2020. 

Note 3: 

Securities 

The amortized cost and approximate fair values, together with gross unrealized gains and losses of securities are 
as follows: 

Available-for-sale Securities: 

December 31, 2020: 

U.S. government agencies 
Subordinated notes 
State and municipal obligations 
Total debt securities 

Available-for-sale Securities: 

December 31, 2019: 

U.S. government agencies 
Subordinated notes 
State and municipal obligations 
Total debt securities 

Amortized  
Cost 

Gross  
Unrealized  
Gains 

Gross  
Unrealized 
Losses 

(In thousands) 

Fair Value   

  $ 

  $ 

  $ 

  $ 

10,000     $ 
4,500       
129,006     $ 
143,506     $ 

53     $ 
6       
14,503       
14,562     $ 

––     $ 
(1 )     
––       
(1 )   $ 

10,053   
4,505   
143,509   
158,067   

40,000     $ 
4,500       
135,897     $ 
180,397     $ 

––     $ 
36       
8,993       
9,029     $ 

(472 )   $ 
(4 )     
(165 )     
(641 )   $ 

39,528   
4,532   
144,725   
188,785   

The amortized cost and fair value of available-for-sale securities at December 31, 2019, by contractual maturity, 
are shown below. Expected maturities will differ from contractual maturities because issuers may have the right 
to call or prepay obligations with or without call or prepayment penalties. 

40 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
    
    
    
 
  
  
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
    
    
        
        
        
    
    
    
  
    
        
        
        
    
    
        
        
        
    
    
        
        
        
    
    
    
  
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Under 1 year 
One to five years 
Over ten years 

Fair  
Value    

Amortized 
Cost 
(In thousands) 
––     $ 

  $ 

––   
14,500        14,558   
     129,006       143,509   

Totals 

  $  143,506     $ 158,067   

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $55.8 
million and $46.8 million at December 31, 2020 and 2019, respectively. 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical 
cost. The total fair value of these investments at December 31, 2020 and 2019, was $1.0 million and $50.3 million, 
which  represented  approximately  less  than  1%  and  27%,  respectively,  of  the  Company’s  available-for-sale 
investment portfolio. 

Based  on  evaluation  of  available  evidence,  including  recent  changes  in  market  interest  rates,  credit  rating 
information and information obtained from regulatory filings, management believes the declines in fair value for 
these securities are temporary. 

The following tables show the Company’s investments’  gross unrealized losses and  fair value, aggregated by 
investment  category  and  length  of  time  that  individual  securities  have  been  in  a  continuous  unrealized  loss 
position at December 31, 2020 and 2019: 

Description of 
Securities 

   Less than 12 Months 

Fair 
Value 

Unrealized 
Losses 
(In thousands) 

December 31, 2020 
12 Months or More 
Fair 
Value 

Unrealized 
Losses 

Total 

Fair 
Value 

Unrealized 
Losses 

US government agencies 
Subordinated notes 
State and municipal obligations 

Total temporarily impaired securities 

  $ 
  $ 
  $ 
  $ 

––     $ 
––     $ 
––     $ 
––     $ 

––     $ 
––     $ 
––     $ 
––     $ 

––     $ 
1,000     $ 
––     $ 
1,000     $ 

––     $ 
(1 )   $ 
––     $ 
(1 )   $ 

––     $ 
1,000     $ 
––     $ 
1,000     $ 

––   
(1 ) 
––   
(1 ) 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

41

  
   
  
  
    
  
  
  
    
  
  
  
  
  
    
  
    
        
    
  
  
  
  
  
  
  
  
  
    
    
  
  
    
    
    
    
    
  
  
  
  
     
  
     
  
     
  
     
  
     
  
  
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Description of 
Securities 

US government agencies 
Subordinated notes 
State and municipal obligations 

Total temporarily impaired securities 

   Less than 12 Months 

Fair 
Value 

Unrealized 
Losses 
(In thousands) 

  $ 

  $ 
  $ 

39,528     $ 
996     $ 
9,831     $ 
50,355     $ 

(472 )   $ 
(4 )   $ 
(165 )   $ 
(641 )   $ 

December 31, 2019 
12 Months or More 
Fair 
Value 

Unrealized 
Losses 

Total 

Fair 
Value 

Unrealized 
Losses 

––     $ 
––     $ 
––     $ 
––     $ 

––     $ 
––     $ 
––     $ 
––     $ 

39,528     $ 
996     $ 
9,831     $ 
50,355     $ 

(472 ) 
(4 ) 
(165 ) 
(641 ) 

The unrealized losses on the Company’s investments in direct obligations of U. S. Government agencies and 
state  and  political  obligation  were  caused  by  interest  rate  increases.  The  contractual  terms  of  those 
investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the 
investments. Because the Company does not intend to sell the investments and it is not more likely than not 
the Company will be required to sell the investments before recovery of their amortized cost bases, which 
may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at 
December 31, 2020. 

Note 4: 

Loans and Allowance for Loan Losses 

Categories of loans at December 31, include: 

Commercial loans 
Commercial real estate 
Residential real estate 
Installment loans 

Total gross loans 

Less allowance for loan losses 

       Total loans 

  $ 

2020 

2019 

(In thousands) 

103,277     $ 
246,167       
85,789       
8,258       

99,995   
254,651   
77,205   
9,697   

443,491       

441,548   

(5,113 )     

(2,231 ) 

  $ 

438,378     $ 

439,317   

42 2 02 0 | A N N UA L  R E P O RT UNITEDBANCORP INC.

  
   
  
  
  
  
  
    
    
  
  
    
    
    
    
    
  
  
  
  
     
  
     
  
     
  
     
  
     
  
  
    
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The risk characteristics of each loan portfolio segment are as follows: 

Commercial 

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the 
underlying  collateral  provided  by  the  borrower.  The  cash  flows  of  borrowers,  however,  may  not  be  as 
expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured 
by  the  assets  being  financed  or  other  business  assets,  such  as  accounts  receivable  or  inventory,  and  may 
include  a  personal  guarantee.  Short-term  loans  may  be  made  on  an  unsecured  basis.  In  the  case  of  loans 
secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially 
dependent on the ability of the borrower to collect amounts due from its customers. 

Commercial Real Estate 

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by 
real  estate.  Commercial  real  estate  lending  typically  involves  higher  loan  principal  amounts  and  the 
repayment of these loans is generally dependent on the successful operation of the property securing the loan 
or  the  business  conducted  on  the  property  securing  the  loan.  Commercial  real  estate  loans  may  be  more 
adversely affected by conditions in the real estate markets or in the general economy. The characteristics of 
properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location 
almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate 
loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single 
purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management 
tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans. 

Residential and Consumer 

Residential and consumer loans consist of two segments - residential mortgage loans and personal loans. For 
residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the 
Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if 
that  ratio  is  exceeded.  Home  equity  loans  are  typically  secured  by  a  subordinate  interest  in  1-4  family 
residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or 
recreational  vehicles.  Some  consumer  personal  loans  are  unsecured,  such  as  small  installment  loans  and 
certain  lines  of  credit.  Repayment  of  these  loans  is  primarily  dependent  on  the  personal  income  of  the 
borrowers,  which  can  be  impacted  by  economic  conditions  in  their  market  areas,  such  as  unemployment 
levels.  Repayment  can  also  be  impacted  by  changes  in  property  values  on  residential  properties.  Risk  is 
mitigated by the  fact that the loans are of  smaller individual amounts and spread over a large number of 
borrowers. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

43

  
  
  
  
  
  
  
  
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following tables present the balance in the allowance for loan losses and the recorded investment in loans 
based on portfolio segment and impairment method as of December 31, 2020 and 2019: 

Allowance for loan losses: 
Balance, beginning of year 

Provision charged to expense 
Losses charged off 
Recoveries 

Balance, end of year 
Ending balance:  individually evaluated for 
impairment 
Ending balance:  collectively evaluated for 
impairment 
Loans: 
Ending balance:  individually evaluated for 
impairment 
Ending balance:  collectively evaluated for 
impairment 

Allowance for loan losses: 
Balance, beginning of year 

Provision charged to expense 
Losses charged off 
Recoveries 

Balance, end of year 
Ending balance:  individually evaluated for 
impairment 
Ending balance:  collectively evaluated for 
impairment 
Loans: 
Ending balance:  individually evaluated for 
impairment 
Ending balance:  collectively evaluated for 
impairment 

  Commercial     

Commercial 
Real Estate     Residential     Installment     Unallocated      Total 

(In thousands) 

2020 

  $ 

  $ 

  $ 

  $ 

  $ 

568     $ 
875       
(69 )     
23       
1,397     $ 

792     $ 
1,254       
(225 )     
––       
1,821     $ 

572     $ 
986       
(104 )     
17       
1,471     $ 

299     $ 
222       
(169 )     
72       
424     $ 

––     $ 
––       
––       
––       
––     $ 

2,231   
3,337   
(567 ) 
112   
5,113   

––     $ 

1     $ 

––     $ 

––     $ 

––     $ 

1   

1,397     $ 

1,820     $ 

1,471     $ 

424     $ 

––     $ 

5,112   

80     $ 

182     $ 

114     $ 

––     $ 

––     $ 

376   

  $ 

103,197     $ 

245,985     $ 

85,675     $ 

8,258     $ 

––     $  443,115   

  Commercial     

Commercial 
Real Estate     Residential     Installment     Unallocated      Total 

(In thousands) 

2019 

  $ 

  $ 

  $ 

  $ 

  $ 

389     $ 
196       
(18 )     
1       
568     $ 

672     $ 
551       
(431 )     
––       
792     $ 

519     $ 
180       
(141 )     
14       
572     $ 

463     $ 
(19 )     
(180 )     
35       
299     $ 

––     $ 
––       
––       
––       
––     $ 

2,043   
908   
(770 ) 
50   
2,231   

––     $ 

––     $ 

––     $ 

––     $ 

––     $ 

––   

568     $ 

792     $ 

572     $ 

299     $ 

––     $ 

2,231   

71     $ 

371     $ 

594     $ 

––     $ 

––     $ 

1,036   

  $ 

99,924     $ 

254,280     $ 

76,611     $ 

9,697     $ 

––     $  440,512   

44 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
  
  
  
     
  
     
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
        
        
    
    
    
    
    
        
        
        
        
        
    
  
  
  
  
  
  
  
  
  
     
  
     
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
        
        
    
    
    
    
    
        
        
        
        
        
    
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

To facilitate the monitoring of credit quality within the loan portfolio, and for purposes of analyzing historical 
loss  rates  used  in  the  determination  of  the  allowance  for  loan  loss  estimate,  the  Company  utilizes  the 
following categories of credit grades: pass, special mention, substandard, and doubtful. The four categories, 
which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to 
borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do 
not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly 
repayment, are updated periodically based on the size and credit characteristics of the borrower. All other 
categories are updated on at least a quarterly basis.

The  Company  assigns  a  special  mention  rating  to  loans  that  have  potential  weaknesses  that  deserve 
management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result 
in the deterioration of the repayment prospects for the loan or the Company’s credit position.

The  Company  assigns  a  substandard  rating  to  loans  that  are  inadequately  protected  by  the  current  sound 
worth and paying capacity of the borrower or of the collateral pledged. Substandard loans have well defined 
weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this 
grade  also  are  characterized  by  the  distinct  possibility  that  the  Company  will  sustain  some  loss  if  the 
deficiencies noted are not addressed and corrected.

The Company assigns a doubtful rating to loans that have all the attributes of a substandard rating with the 
added  characteristic  that  the  weaknesses  make  collection  or  liquidation  in  full,  on  the  basis  of  currently 
existing  facts,  conditions,  and  values,  highly  questionable  and  improbable.  The  possibility  of  loss  is 
extremely high, but because of certain important and reasonable specific pending factors that may work to 
the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss 
is deferred until its more exact status may be determined. Pending factors may include a proposed merger or 
acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing 
plans.

The following table shows the portfolio quality indicators as of December 31, 2020:

Loan Class

Pass Grade
Special Mention
Substandard
Doubtful

Commercial

Commercial 
Real Estate

$

$

103,181
15
81
––

239,862
3,422
2,883
––

Residential
(In thousands)
85,675
$
––
114
––

Installment

Total

$

$

8,258
––
––
––

436,976
3,437
3,078
––

$

103,277

$

246,167

$

85,789

$

8,258

$

443,491

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

45

Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following table shows the portfolio quality indicators as of December 31, 2019: 

Loan Class 

  Commercial     

Commercial 
Real Estate      Residential      Installment     

Total 

Pass Grade 
Special Mention 
Substandard 
Doubtful 

(In thousands) 

  $ 

99,924     $ 
––       
71       
––       

249,563     $ 
4,016       
1,072       
––       

76,611     $ 
––       
594       
––       

9,697     $ 
––       
––       
––       

435,795   
4,016   
1,737   
––   

  $ 

99,995     $ 

254,651     $ 

77,205     $ 

9,697     $ 

441,548   

The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology 
on an ongoing basis. No significant methodology changes were made during 2020 and 2019. 

The following table shows the loan portfolio aging analysis of the recorded investment in loans as of 
December 31, 2020: 

30-59  
Days Past 
Due and 
Accruing      

60-89 
Days Past  
Due and 
Accruing      

Greater 
Than 90 
Days and 
Accruing      

Total 
Past Due 
and Non 
Accrual       Current      

Total  
Loans 
Receivable   

Non 

Accrual      

  $ 

  $ 

––     $ 
––       
120       
7       
127     $ 

––     $ 
––       
59       
20       
79     $ 

(In thousands) 

––     $ 
––       
––       
––       
––     $ 

83     $ 
98       
445       
––       
626     $ 

83     $  103,194     $  103,277   
98        246,069        246,167   
85,789   
85,165       
624       
27       
8,258   
8,231       
832     $  442,659     $  443,491   

Commercial 
Commercial real estate 
Residential 
Installment 
Total 

The following table shows the loan portfolio aging analysis of the recorded investment in loans as of 
December 31, 2019: 

30-59 
Days Past 
Due and 
Accruing      

60-89 
Days Past 
Due and 
Accruing      

Greater  
Than 90 
Days and 
Accruing      

Total 
Past Due 
and Non 
Accrual       Current      

Total 
Loans 
Receivable   

Non 

Accrual      

  $ 

  $ 

129     $ 
––       
448       
58       
635     $ 

132     $ 
214       
––       
1       
347     $ 

(In thousands) 

––     $ 
197       
29       
––       
226     $ 

30     $ 
348       
1,074       
––       
1,452     $ 

99,995   
99,704     $ 
291     $ 
759        253,892        254,651   
77,205   
75,654       
9,697   
9,638       
2,660     $  438,888     $  441,548   

1,551       
59       

Commercial 
Commercial real estate 
Residential 
Installment 
Total 

46 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
     
  
     
  
     
  
     
  
  
  
  
  
    
    
    
  
    
        
        
        
        
    
  
  
  
  
  
  
  
  
  
     
  
     
  
     
  
     
  
     
  
     
  
  
  
  
  
    
    
    
  
  
  
  
  
  
  
     
  
     
  
     
  
     
  
     
  
     
  
  
  
  
  
    
    
    
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-
16), when based on current information and events, it is probable the Company will be unable to collect all 
amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include 
nonperforming  commercial  loans  but  also  include  loans  modified  in  troubled  debt  restructurings  where 
concessions  have  been  granted  to  borrowers  experiencing  financial  difficulties.  These  concessions  could 
include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance 
or other actions intended to maximize collection. 

The following table presents impaired loans for the year ended December 31, 2020: 

Loans without a specific valuation allowance: 

Commercial 
Commercial real estate 
Real Estate 
Installment 

Loans with a specific valuation allowance: 

Commercial 
Commercial real estate 
Real Estate 

Total: 

Commercial 
Commercial Real Estate 
Real Estate 
Installment 

Recorded 
Balance      

Unpaid 
Principal 
Balance      

Specific 
Allowance     
(In thousands) 

Average 
Investment 
in 
Impaired 
Loans 

Interest 
Income 
Recognized   

  $ 

  $ 

80     $ 
110       
114       
––       

80     $ 
196       
121       
14       

––     $ 
––       
––       
––       

78     $ 
136       
118       
––       

304       

411       

––       

332       

––     $ 
72       
––       

––     $ 
72       
––       

––     $ 
1       
––       

92     $ 
3       
––       

  $ 

72     $ 

72     $ 

1     $ 

95     $ 

  $ 
  $ 
  $ 
  $ 

80     $ 
182     $ 
114     $ 
––     $ 

80     $ 
268     $ 
121     $ 
14     $ 

––     $ 
1     $ 
––     $ 
––     $ 

170     $ 
139     $ 
118     $ 
––     $ 

11   
8   
22   
5   

46   

––   
3   
––   

3   

11   
11   
22   
5   

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

47

  
  
  
  
  
  
    
  
  
  
     
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
        
    
    
    
    
  
    
        
        
        
        
    
  
    
    
        
        
        
        
    
    
    
  
    
        
        
        
        
    
  
  
    
        
        
        
        
    
    
        
        
        
        
    
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following table presents impaired loans for the year ended December 31, 2019: 

Recorded 
Balance 

Unpaid  
Principal 
Balance 

Specific 
Allowance    
(In thousands) 

Average 
Investment 
in 
Impaired 
Loans 

Interest  
Income 
Recognized   

Loans without a specific valuation allowance:   
$ 

Commercial 
Commercial real estate 
Installment 

71   $ 
371     
594     

71   $ 
371     
594     

––   $ 
––     
––     

71   $ 
356     
683     

1,036     

1,036     

––     

1,110     

Loans with a specific valuation allowance: 

Commercial 
Commercial real estate 
Installment 

Total: 

Commercial 
Commercial Real Estate 
Installment 

$ 

$ 
$ 
$ 

––   $ 
––     
––     

––   $ 

71   $ 
371   $ 
594   $ 

––   $ 
––     
––     

––   $ 

71   $ 
371   $ 
594   $ 

––   $ 
––     
––     

––   $ 

––   $ 
––   $ 
––   $ 

––   $ 
––     
––     

––   $ 

71   $ 
356   $ 
683   $ 

13   
8   
23   

44   

––   
––   
––   

––   

13   
8   
23   

At  December 31,  2020  and  2019,  the  Company  had  certain  loans  that  were  modified  in  troubled  debt 
restructurings and impaired.  The modification of terms of such loans included one or a combination of the 
following:  an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the 
recorded investment in the loan. 

48 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
      
      
      
      
    
  
  
  
  
      
      
      
      
    
  
  
  
      
      
      
      
    
  
  
  
  
      
      
      
      
    
  
  
  
  
      
      
      
      
    
  
      
      
      
      
    
  
   
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The Company did not have any troubled debt restructurings that occurred during the year ended 
December 31, 2019. The following tables present information regarding troubled debt restructurings by class and by 
type of modification for the year ended December 31, 2020 and 2019: 

Commercial 
Commercial Real Estate 

Commercial 
Commercial Real Estate 

Commercial 

Year Ended December 31, 2020 
Post- 
Pre- 
Modification 
Modification 
Outstanding 
Outstanding 
Recorded 
Recorded 
Investment    
Investment    

Number of 
Contracts   

––    $ 
1    $ 

(In thousands) 
––    $ 
86    $ 

––   
86   

Year Ended December 31, 2020 

Interest 
Only 

Term 

   Combination   

(In thousands) 

Total  
Modification   

$ 
$ 

––    $ 
––    $ 

––    $ 
86    $ 

––    $ 
––    $ 

––   
86   

Year Ended December 31, 2019 
Post- 
Pre- 
Modification 
Modification 
Outstanding 
Outstanding 
Recorded 
Recorded 
Investment    
Investment    

Number of 
Contracts   

2    $ 

(In thousands) 
83    $ 

83   

Year Ended December 31, 2019 

Interest 
Only 

Term 

   Combination   

(In thousands) 

Total  
Modification   

Commercial 

$ 

––    $ 

83    $ 

––    $ 

83   

During the 2019 and 2020, troubled debt restructurings did not have an impact on the  allowance for loan 
losses. At December 31, 2020 and 2019 and for the years then ended, there were no material defaults of any 
troubled  debt  restructurings  that  were  modified  in  the  last  12  months.  The  Company  generally  considers 
TDR’s that become 90 days or more past due under the modified terms as subsequently defaulted. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

49

  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
       
       
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
       
       
       
    
  
 
 
 
 
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 5:

Premises and Equipment

Major classifications of premises and equipment, stated at cost, are as follows:

Land, buildings and improvements
Furniture and equipment
Computer software

Less accumulated depreciation
Net premises and equipment

Note 6:

Time Deposits

2020

2019

(In thousands)
19,956 $
15,051
2,225
37,232
(23,489)
13,743 $

18,297
14,220
2,196
34,713
(22,311)
12,402

$

$

Time deposits in denominations of $250,000 or more were $7.8 million at December 31, 2020 and $14.0 
million  at  December 31,  2019.  At  December 31,  2020,  the  scheduled  maturities  of  time  deposits  are  as 
follows:

Due during the year ending December 31,

2021
2022
2023
2024
2025
Thereafter

(In 
thousands)

$ 

$

56,558
18,907
3,648
601
496
489
80,699

Note 7:

Borrowings

At December 31, advances from the Federal Home Loan Bank were as follows:

Cash Management Advances maturities from January 2020 to March 2020 at 
floating rates averaging 1.73%

2020

2019

(In thousands)

–– $

39,800

At December 31, 2020 and 2019, as  a member of the Federal Home Loan Bank system the Bank had the 
ability to obtain up to $140.5 million and $119.0 million, respectively, in additional borrowings based on 
securities  and  certain  loans  pledged  to  the  FHLB.  At  December 31,  2020  and  2019,  the  Bank  had 
approximately $207.9 million and $194.3 million, respectively of one- to four-family residential real estate 
and commercial real estate loans pledged as collateral for borrowings. Also at December 31, 2020 and 2019, 
the  Company  and  the  Bank  have  cash  management  lines  of  credit  with  various  correspondent  banks 
(excluding FHLB cash management lines of credit) enabling additional borrowings of up to $18.0 million.

50 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Securities  sold  under  repurchase  agreements  were  approximately  $12.7  million  and  $6.9  million  at 
December 31, 2020 and 2019. 

Securities  sold  under  agreements  to  repurchase  are  financing  arrangements  whereby  the  Company  sells 
securities and agrees to repurchase the identical securities at the maturities of the agreements at specified 
prices.  Physical  control  is  maintained  for  all  securities  sold  under  repurchase  agreements.  Information 
concerning securities sold under agreements to repurchase is summarized as follows: 

Balance outstanding at year end 
Average daily balance during the year 
Average interest rate during the year 
Maximum month-end balance during the year 
Weighted-average interest rate at year end 

2019 
2020 
(Dollars in thousands) 

$ 
$ 

$ 

12,705       $ 
12,524       $ 
0.29 %      
16,503       $ 
0.29 %      

6,915   
9,272   

1.37 % 

13,441   

1.40 % 

All repurchase agreements are subject to term and conditions of repurchase/security agreements between 
the Company and the customer and are accounted for as secured borrowings. The Company’s repurchase 
agreements reflected in short-term borrowings consist of customer accounts and securities which are 
pledged on an individual security basis. 

The following table presents the Company’s repurchase agreements accounted for as secured borrowings: 

Remaining Contractual Maturity of the Agreement 

(In thousands) 

December 31, 2020 

Repurchase Agreements 

U.S government agencies 

Total 

December 31, 2019 

Repurchase Agreements 

U.S government agencies 

Total 

Overnight 
and  
Continuous   

Up to 30 
Days 

30-90 
Days 

Greater  
than 90  
Days 

   Total 

  $ 
  $ 

12,705   $ 
12,705   $ 

––   $ 
––   $ 

––   $ 
––   $ 

––   $ 
––   $ 

12,705   
12,705   

Overnight  
and 
Continuous   

Up to 30 
Days 

30-90 
Days 

Greater  
than 90 
Days 

   Total 

  $ 
  $ 

6,915   $ 
6,915   $ 

––   $ 
––   $ 

––   $ 
––   $ 

––   $ 
––   $ 

6,915   
6,915   

Securities with an approximate carrying value of $30.1 million and $9.4 million at December 31, 2020 and 
2019, respectively, were pledged as collateral for repurchase borrowings. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

51

  
  
 
 
  
  
  
  
  
  
  
  
    
      
      
      
      
    
  
  
  
  
  
    
      
      
      
      
    
  
  
 
 
  
     
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 8: 

Subordinated Debentures 

On May 14, 2019 the Company issued $20,000,000 of junior subordinated debentures in denominations of 
not  less  than  $250,000.  The debentures  bear  interest  at  a  fixed  rate  of  6.0%  until  May 2024,  which  then 
becomes  a  floating  interest  rate  equal  to  the  three-month  LIBOR  (or  an  equivalent  index)  plus  3.625%, 
resetting quarterly. Interest on the subordinated notes will be payable semiannually through May 2024 and 
quarterly thereafter through the maturity date of May 2029. Principal is due upon maturity. The debentures 
are unsecured and payable to various investors. For purposes of computing regulatory capital, the debentures 
are included in Tier 2 Capital. The subordinated notes may not be repaid in whole or in part prior to the fifth 
anniversary  of  the  issue  date  (May 2019).  Unamortized  debt  costs  were  $519,511  and  $580,787  as  of 
December 31, 2020 and 2019, respectively. 

In 2005, a Delaware statutory business trust owned by the Company, United Bancorp Statutory Trust I (“Trust 
I” or the “Trust”), issued $4.1 million of  mandatorily redeemable debt securities. The sale proceeds were 
utilized  to  purchase  $4.1  million  of  the  Company’s  subordinated  debentures  which  mature  in  2035.  The 
Company’s subordinated debentures are the sole asset of Trust I. The Company’s investment in Trust I is not 
consolidated herein as the Company is not deemed the primary beneficiary of the Trust. However, the $4.1 
million of mandatorily redeemable debt securities issued by the Trust are includible for regulatory purposes 
as a component of the Company’s Tier I Capital. Interest on the Company’s subordinated debentures is equal 
to three month LIBOR plus 1.35% and is payable quarterly. 

Subordinated debentures, net of unamortized debt costs, totaled $23.6 million and $23.5 million at December 
31, 2020 and 2019, respectively. 

52 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

 
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 9: 

Income Taxes 

The provision for income taxes includes these components: 

Taxes currently payable 
Deferred income taxes 
Income tax expense 

2020 

2019 

(In thousands) 
1,176     $ 
(547 )     
629     $ 

557   
42   
599   

  $ 

  $ 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is 
shown below: 

Computed at the statutory rate (21%) 
(Decrease) increase resulting from 

Tax exempt interest 
Earnings on bank-owned life insurance - net 
Low income housing credit 
Other 

Actual tax expense 

2020 

2019 

(In thousands) 
1,802     $ 

1,556   

  $ 

(967 )     
(148 )     
(131 )     
73       
629     $ 

(780 ) 
(112 ) 
(74 ) 
9   
599   

  $ 

The tax effects of temporary differences related to deferred taxes shown on the balance sheets were: 

Deferred tax assets 

Allowance for loan losses 
Stock based compensation 
Deferred compensation, and other accruals 
Employee benefit expense 
Non-accrual loan interest 
Other 

Total deferred tax assets 

Deferred tax liabilities 

Depreciation 
Deferred loan costs, net 
FHLB stock dividends 
Unrealized gains on securities available for sale 
Prepaid expenses 
Intangibles 
Employee benefit expense 

Total deferred tax liabilities 

Net deferred tax liability 

2020 

2019 

(In thousands) 

  $ 

992     $ 
187       
456       
159       
2       
10       
1,806       

326   
138   
494   
—   
8   
13   
979   

(390 )     
(51 )     
(304 )     
(3,058 )     
(70 )     
(118 )     
––       

(266 ) 
(73 ) 
(321 ) 
(1,762 ) 
(48 ) 
(138 ) 
(107 ) 

(3,991 )     

(2,715 ) 

  $ 

(2,185 )   $ 

(1,736 ) 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

53

   
  
  
 
 
  
  
 
 
  
  
 
 
  
   
  
  
    
  
  
  
  
     
  
  
  
  
  
    
  
  
    
  
  
  
  
     
  
  
  
  
  
    
        
    
    
    
    
    
  
  
    
  
  
  
  
     
  
  
  
  
  
    
        
    
    
    
    
    
    
    
  
    
        
    
    
        
    
    
    
    
    
    
    
    
  
    
        
    
    
  
    
        
    
Notes to Consolidated Financial Statements

Note 10:

Accumulated Other Comprehensive Income

December 31, 2020 and 2019

The  components  of  accumulated  other  comprehensive  income,  included  in  stockholders’  equity,  are  as 
follows:

Net unrealized gain on securities available-for-sale
Net unrealized loss for funded status of defined benefit plan liability

Tax effect

Net-of-tax amount

2020

2019

$

(In thousands)
14,561 $
(2,810)

8,389
(1,381)

11,751
(2,468)

7,008
(1,472)

$

9,283 $

5,536

Reclassifications out of accumulated other comprehensive income during 2020 and 2019 and the affected 
line items in the Consolidated Financial Statements of Income were as follows:

Realized gains on securities available-for-sale
Less provision for federal income taxes

Reclassification adjustment, net of taxes

Note 11:

Regulatory Matters

2020

2019

(In thousands)
2,593 $
544

2,049 $

---
---

---

$

$

The Company and the Bank are subject to various regulatory capital requirements administered by the federal 
banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory–and possibly 
additional discretionary–actions by regulators that, if undertaken, could have a direct material effect on the 
Company’s  and  the  Bank’s  financial  statements.  Under  capital  adequacy  guidelines and  the  regulatory 
framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines 
that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under 
regulatory  accounting  practices.  The  capital  amounts  and  classification  are  also  subject  to  qualitative 
judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company 
and the  Bank’s  regulators  could  require  adjustments  to  regulatory capital  not  reflected  in  these  financial 
statements.

In July 2013, the Federal Reserve approved final rules, referred to herein as the Basel III Rules, establishing 
a  new  comprehensive  capital  framework  for  U.S.  banking  organizations.  The  Basel  III  Rules generally 
implement the Basel Committee on Banking Supervision’s December 2010 final capital framework referred 
to as “Basel III” for strengthening international capital standards. The Basel III Rules substantially revise the 
risk-based  capital  requirements  applicable  to  bank  holding  companies  and  their  depository  institution 
subsidiaries, including the Company and Unified, as compared to the current U.S. general risk-based capital 
rules. The Basel III Rules revise the definitions and the components of regulatory capital, as well as address 
other issues affecting the computation of regulatory capital ratios. The Basel III rules added another capital 
ratio component “Tier 1 Common Capital Ratio” which is a measurement of a bank’s core equity capital 
compared with its total risk-weighted assets The Basel III Rules also prescribe a new standardized approach 
for risk weightings that expand the risk-weighting categories from the current categories to a larger more 
risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for 
U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk 
weights for a variety of asset classes.

54 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The Basel III capital rules became effective  for the  Company and Unified on January 1, 2015, subject to 
phase-in periods for certain components. The net unrealized gain or loss on available-for-sale securities is 
not included in computing regulatory capital. 

As of December 31, 2020, the Company exceeded its minimum regulatory capital requirements with a total 
risk-based  capital  ratio  of  18.9%,  common  equity  tier  1  ratio  of  13.1%, Tier 1 risk-based  capital ratio of 
13.9% and a Tier 1 leverage ratio of 10.1%. 

As  of  December 31,  2020,  the  most  recent  notification  from  Federal  Deposit  Insurance  Corporation 
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be 
categorized as well-capitalized, the Bank must maintain capital ratios as set forth in the table. There are no 
conditions or events since that notification that management believes have changed the Bank’s category. 

        The Company’s and Bank’s actual capital amounts and ratios are presented in the following table. 

Actual 

   Amount       Ratio 

For Capital Adequacy  
Purposes 

      Amount       Ratio 
(Dollars in thousands) 

To Be Well Capitalized  
Under Prompt 
Corrective 
Action Provisions 
      Amount       Ratio 

As of December 31, 2020 

Total Capital (to Risk-Weighted Assets)      
  $ 

Consolidated 
Unified 

Common Equity Tier 1 Capital (to Risk-

94,085       
80,494       

18.9 %   $ 
16.2        

39,746       
39,860       

8.0 %     
8.0      $ 

 N/A       
48,825       

N/A     
10.0 % 

Weighted Assets) 
Consolidated 
Unified 

  $ 

64,972       
75,831       

13.1 %   $ 
15.2        

22,357       
22,421       

4.5 %     
4.5      $ 

 N/A       
32,386       

N/A     

6.5 % 

Tier I Capital (to Risk-Weighted Assets)      
  $ 

Consolidated 
Unified 

68,972       
75,831       

13.9 %   $ 
15.2        

29,810       
29,895       

6.0 %     
6.0      $ 

 N/A       
39,860       

N/A     

8.0 % 

Tier I Capital (to Average Assets) 

Consolidated 
Unified 

  $ 

68,972       
75,831       

10.1 %   $ 
11.2        

27,572       
27,007       

4.0 %     
4.0      $ 

 N/A       
33,759       

N/A     

5.0 % 

As of December 31, 2019 

Total Capital (to Risk-Weighted Assets)      
  $ 

Consolidated 
Unified 

Common Equity Tier 1 Capital (to Risk-

83,653       
68,953       

16.7 %   $ 
13.8        

40,027       
39,972       

8.0 %     
8.0      $ 

 N/A       
49,776       

N/A     
10.0 % 

Weighted Assets) 
Consolidated 
Unified 

  $ 

57,422       
66,722       

11.5 %   $ 
13.4        

22,515       
22,484       

4.5 %     
4.5      $ 

 N/A       
32,355       

N/A     

6.5 % 

Tier I Capital (to Risk-Weighted Assets)      
  $ 

Consolidated 
Unified 

61,422       
66,722       

12.3 %   $ 
13.4        

30,020       
29,979       

6.0 %     
6.0      $ 

 N/A       
39,821       

N/A     

8.0 % 

Tier I Capital (to Average Assets) 

Consolidated 
Unified 

  $ 

61,422       
66,722       

9.5 %   $ 
10.1        

30,020       
29,979       

4.0 %     
4.0      $ 

 N/A       
33,160       

N/A     

5.0 % 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

55

  
  
   
  
  
  
     
     
  
  
  
  
  
  
     
  
  
  
  
     
  
  
  
  
     
  
  
  
  
  
    
      
       
      
       
      
  
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
    
        
         
        
         
        
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
        
         
        
         
        
    
    
  
    
        
         
        
         
        
    
    
        
         
        
         
        
    
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 12: 

Related Party Transactions 

At December 31, 2020 and 2019, the Bank had loan commitments outstanding to executive officers, directors, 
significant stockholders and their affiliates (related parties). In management’s opinion, such loans and other 
extensions of credit and deposits were made in the ordinary course of business and were made on substantially 
the  same  terms  (including  interest  rates  and  collateral)  as  those  prevailing  at  the  time  for  comparable 
transactions with other persons. Further, in management’s opinion, these loans did not involve  more than 
normal risk of collectability or present other unfavorable features. Such loans are summarized below. 

Aggregate balance – January 1 
New loans 
Repayments 

Aggregate balance – December 31 

  $ 

2020 

2019 

(In thousands) 
17,768     $ 
5,236       
(2,020 )     

14,106   
4,459   
(797 ) 

  $ 

20,984     $ 

17,768   

Deposits from related parties held by the Bank at December 31, 2020 and 2019, totaled approximately $6.1 
million and $2.5 million, respectively. 

Note 13: 

Benefit Plans 

Pension and Other Postretirement Benefit Plans 

The  Company  has  a  noncontributory  defined  benefit  pension  plan  covering  all  employees  who  meet  the 
eligibility requirements. The Company’s funding policy is to make the minimum annual contribution that is 
required by applicable regulations, plus such amounts as the Company may determine to be appropriate from 
time to time. The Company expects to contribute $657,000 to the plan in 2021. 

In connection with the acquisition of Powhatan Point Community Bancshares, Inc., the Company assumed 
supplemental  income  agreements  for  certain  individuals.  The  agreements  provide  for  a  fixed  number  of 
payments once the individual reaches normal retirement age. At December 31, 2020, the present value of 
these future payments was approximately $418,000. 

56 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
    
  
    
        
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The Company  uses a December 31st measurement date  for the  plan. Information about the  plan’s funded 
status and pension cost follows:

Change in benefit obligation

Beginning of year
Service cost
Interest cost
Actuarial (loss) gain
Benefits paid

End of year

Change in fair value of plan assets

Beginning of year

Actual return on plan assets
Employer contribution
Benefits paid

End of year

Pension Benefits
2019
2020

(In thousands)

$

(5,587) $
(390)
(234)
(1,534)
530

(4,157)
(299)
(218)
(1,276)
362

(7,215)

(5,588)

6,111
563
378
(530)

5,041
967
465
(362)

6,522

6,111

Funded status at end of year

$

693 $

523

Amounts  recognized  in  accumulated  other  comprehensive  loss  not  yet  recognized  as  components  of  net 
periodic benefit cost consist of:

Unamortized net loss
Unamortized prior service

Pension Benefits
2019
2020

(In thousands)
3,302 $
(492)

2,009
(581)

2,810 $

1,428

$

$

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

57

Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The estimated net loss and prior service credit for the defined benefit pension plan that will be amortized 
from accumulated other comprehensive income as a credit into net periodic benefit cost over the next fiscal 
year is approximately $182,000. The accumulated benefit obligation for the defined benefit pension plan was 
$6.2 million and $5.0 million at December 31, 2020 and 2019, respectively. 

Information for the pension plan with respect to accumulated benefit obligation and plan assets is as 
follows: 

Projected benefit obligation 
Accumulated benefit obligation 
Fair value of plan assets 

Components of net periodic benefit cost 

Service cost 
Interest cost 
Expected return on plan assets 
Amortization of prior service (credit) cost 
Amortization of net loss 

Net periodic benefit cost 

Significant assumptions include: 

Weighted-average assumptions used to determine benefit obligation: 

Discount rate 
Rate of compensation increase 

Weighted-average assumptions used to determine benefit cost: 

Discount rate 
Expected return on plan assets 
Rate of compensation increase 

December 31, 

2020 

2019 

(In thousands) 
7,215   $ 
6,168   $ 
6,522   $ 

5,588   
5,032   
6,111   

  $ 
  $ 
  $ 

December 31, 

2020 

2019 

(In thousands) 

  $ 

390     $ 
234       
(468 )     
(89 )     
145       

299   
218   
(468 ) 
(89 ) 
145   

  $ 

212     $ 

105   

Pension Benefits 
2019 

   2020 

3.41 %     
3.50 %     

4.39 % 
3.50 % 

3.41 %     
7.00 %     
3.50 %     

4.39 % 
7.50 % 
3.00 % 

58 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
 
 
  
 
 
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
        
    
    
    
    
    
  
    
        
    
  
  
  
  
     
  
    
         
    
    
    
  
    
         
    
    
         
    
    
    
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The Company has estimated the long-term rate of return on plan assets based primarily on historical returns 
on plan assets, adjusted for changes in target portfolio allocations and recent changes in long-term interest 
rates based on publicly available information. The long-term rate  of return  assumption  was decreased 50 
basis points from 2019 to 2020. 

The following benefit payments, which reflect expected future service, as appropriate, are expected to be 
paid as of December 31, 2020: 

2021 
2022 
2023 
2024 
2025 
2026--2029 

Total 

Pension  
Benefits    
(In 
thousands)   
391   
  $ 
522   
433   
508   
402   
3,703   

  $ 

5,959   

Plan assets are held by an outside trustee which invests the plan assets in accordance with the provisions of 
the plan agreement. All equity and fixed income investments are held in various mutual funds with quoted 
market prices. Mutual fund equity securities primarily include investment funds that are comprised of large-
cap,  mid-cap  and  international  companies.  Fixed  income  mutual  funds  primarily  include  investments  in 
corporate bonds, mortgage-backed securities and U.S. Treasuries. Other types of investments include a prime 
money market fund. 

The asset allocation strategy of the plan is designed to allow flexibility in the determination of the appropriate 
investment  allocations  between  equity  and  fixed  income  investments.  This  strategy  is  designed  to  help 
achieve the actuarial long term rate on plan assets of 7.0%. The target asset allocation percentages for both 
2020 and 2019 are as follows: 

Large-Cap stocks 
Small-Cap stocks 
Mid-Cap stocks 
International equity securities 
Fixed income investments 
Alternative investments 

Not to exceed 68% 
Not to exceed 23% 
Not to exceed 23% 
Not to exceed 30% 
Not to exceed 35% 
Not to exceed 19% 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

59

  
  
  
  
  
  
  
  
    
    
    
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

At December 31, 2020 and 2019, the fair value of plan assets as a percentage of the total was invested in the 
following: 

Equity securities 
Debt securities 
Cash and cash equivalents 

Pension Plan Assets 

December 31, 

   2020 

      2019 

70.3 %   
28.1      
1.6      

70.6 % 
29.1   
0.3   

100.0 %   

100.0 % 

Following is a description of the valuation methodologies used for pension plan assets measured at fair value 
on a recurring basis, as  well as the general classification of pension plan assets pursuant to the valuation 
hierarchy. 

Where quoted market prices are available in an active market, plan assets are classified within Level 1 of the 
valuation hierarchy. Level 1 plan assets include investments in mutual funds that involve equity, bond and 
money market investments. All of the Plan’s assets are classified as Level 1. If quoted market prices are not 
available, then fair values are estimated by using pricing models, quoted prices of plan assets with similar 
characteristics or discounted cash flows. In certain cases where Level 1 or Level 2 inputs are not available, 
plan assets are classified within Level 3 of the hierarchy. At December 31, 2020 and 2019, the Plan did not 
contain Level 2 or Level 3 investments. 

60 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
    
    
    
  
    
       
    
  
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The fair values of Company’s pension plan assets at December 31st, by asset category are as follows: 

Total 

  $ 

6,522     $ 

6,522     $ 

––     $ 

Asset Category 

Mutual money market 
Mutual funds – equities 
ETF mutual funds 
Large and small Cap 
International 
Commodities 

Mutual funds – fixed income 

Fixed income 
ETF fixed income 

Asset Category 

Mutual money market 
Mutual funds – equities 
ETF mutual funds 
Large and small Cap 
International 
Commodities 

Mutual funds – fixed income 

Fixed income 
ETF fixed income 

December 31, 2020 

Fair Value Measurements Using 

Quoted Prices 
in Active 
Markets for 
Identical 
Assets 
(Level 1) 

Significant 
Other 
Observable 
Inputs 
(Level 2) 

Significant 
Unobservable 
Inputs 
(Level 3) 

Total Fair 
Value 

  $ 

103     $ 

(In thousands) 

103     $ 

4,190       
111       
287       
––       

1,193       
638       

4,190       
111       
287       
––       

1,193       
638       

––     $ 

––       
––       

––       

––       
––       

December 31, 2019 

Fair Value Measurements Using 

Quoted Prices 
in Active 
Markets for 
Identical  
Assets 
(Level 1) 

Significant 
Other 
Observable 
Inputs 
(Level 2) 

Significant 
Unobservable 
Inputs 
(Level 3) 

Total Fair 
Value 

  $ 

186     $ 

(In thousands) 

186     $ 

3,404       
317       
419       
178       

1,324       
283       

3,404       
317       
419       
178       

1,324       
283       

––     $ 

––       
––       

––       

––       
––       

––   

––   
––   

––   

––   
––   

––   

––   

––   
––   

––   

––   
––   

––   

Total 

  $ 

6,111     $ 

6,111     $ 

––     $ 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

61

  
  
   
  
  
  
  
    
  
  
    
    
    
  
  
  
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
    
    
    
    
        
    
    
    
        
        
        
    
    
    
  
    
        
        
        
    
  
  
  
  
    
  
  
    
    
    
  
  
  
  
     
  
     
  
     
  
  
  
  
  
    
        
        
        
    
    
    
    
        
    
    
    
        
        
        
    
    
    
  
    
        
        
        
    
   
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Employee Stock Ownership Plan 

The Company has an Employee Stock Ownership Plan (“ESOP”) with an integrated 401(k) plan covering 
substantially all employees of the Company. The ESOP acquired 354,551 shares of Company common stock 
at $9.64 per share in 2005 with funds provided by a loan from the Company. Accordingly, $3.4 million of 
common stock acquired by the ESOP was shown as a reduction of stockholders’ equity. Shares are released 
to participants proportionately as the loan is repaid. Dividends on allocated shares are recorded as dividends 
and charged to retained earnings. Compensation expense is recorded equal to the fair market value of the 
stock  when contributions,  which are determined annually by the Board of Directors of the Company, are 
made  to  the  ESOP.  The  Company’s  401(k) matching  percentage  was  50%  of  the  employees’  first  6%  of 
contributions for 2020 and 2019. 

ESOP and 401(k) expense for the years ended December 31, 2020 and 2019 was approximately $270,000 
and $272,000, respectively. 

Share information for the ESOP is as follows at December 31, 2020 and 2019: 

Allocated shares at beginning of the year 
Shares released for allocation during the year 
Net shares distributed due to retirement/diversification 
Unearned shares 

Total ESOP shares 

2020 

2019 

    411,411       416,982   
23,635   
(52,841 ) 
23,635   

23,635       
(17,960 )     
––       

     417,086        411,411   

Fair value of unearned shares at December 31st 

  $ 

––     $  338,000   

At December 31, 2020, the fair value of the 417,086 allocated shares held by the ESOP was approximately 
$5,497,000. 

Split Dollar Life Insurance Arrangements 

The Company has split-dollar life insurance arrangements with its executive officers and certain directors 
that provide certain death benefits to the executive’s beneficiaries upon his or her death. The agreements 
provide a pre- and post-retirement death benefit payable to the beneficiaries of the executive in the event of 
the  executive’s  death.  The  Company  has  purchased  life  insurance  policies  on  the  lives  of  all  participants 
covered by these agreements in amounts sufficient to provide the sums necessary to pay the beneficiaries, 
and the Company pays all premiums due on the policies. In the case of an early separation from the Company, 
the  nonvested  executive  portion  of  the  death  benefit  is  retained  by  the  Company.  The  accumulated  post 
retirement  benefit  obligation  was  $1.7  million  and  $1.6  million  at  December 31, 2020  and  December 31, 
2019, respectively. 

62 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
   
  
  
  
  
 
 
  
  
  
  
  
  
  
    
  
    
    
    
  
    
        
    
  
    
        
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Note 14: 

Restricted Stock Plan 

During 2018, the Company’s stockholders authorized the adoption of the United Bancorp, Inc. 2018 Stock 
Incentive Plan (the “2018 Plan”). No more than 500,000 shares of the Company’s common stock may be 
issued under the 2018 Plan. As of December 31, 2020, 82,500 shares have been issued under this plan. The 
shares that may be issued can be authorized but unissued shares or treasury shares. The 2018 Plan permits 
the grant of incentive awards in the form of options, stock appreciation rights, restricted share and share unit 
awards, and performance share awards. The 2018 Plan contains annual limits on certain types of awards to 
individual  participants.  In  any  calendar  year,  no  participant  may  be  granted  awards  covering  more  than 
25,000 shares. 

During 2008, the Company’s stockholders authorized the adoption of the United Bancorp, Inc. 2008 Stock 
Incentive Plan (the “2008 Plan”). No more than 500,000 shares of the Company’s common stock may be 
issued under the 2008 Plan. The shares that may be issued can be authorized but unissued shares or treasury 
shares. The 2008 Plan permits the grant of incentive awards in the form of options, stock appreciation rights, 
restricted share and share unit awards, and performance share awards. The 2008 Plan contains annual limits 
on certain types of awards to individual participants. In any calendar year, no participant may be granted 
awards covering more than 25,000 shares. As of December 31, 2018, no additional shares can be awarded 
under the 2008 Plan. 

The  Company  believes  that  such  awards  better  align  the  interests  of  its  employees  with  those  of  its 
stockholders.  Stock  options  are  generally  granted  with  an  exercise  price,  and  restricted  stock  awards  are 
valued, equal to the market price of the Company’s stock at the date of grant; stock option awards generally 
vest within 9.5 years of continuous service and have a 9.5 year contractual term. Restricted stock awards 
generally  vest  over  a  9.5  year  contractual  term,  or  over  the  period  to  retirement,  whichever  is  shorter. 
Restricted stock awards have no post-vesting restrictions. Restricted stock awards provide for accelerated 
vesting if there is a change in control (as defined in the Plans). 

A summary of the status of the Company’s nonvested restricted shares as of December 31, 2020, and 
changes during the year then ended, is presented below: 

Nonvested, beginning of year 

Granted 
Vested 
Forfeited 

Nonvested, end of year 

Weighted- 
Average 
Grant- 
Date 
Fair Value   
11.15   
12.89   
12.02   
10.98   
11.73   

   Shares 

237,500     $ 
105,000       
(4,500 )     
(18,000 )      
320,000     $ 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

63

  
  
  
  
  
  
  
 
 
   
  
  
    
    
    
    
    
    
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Total compensation cost recognized in the income statement for share-based payment arrangements during 
the years ended December 31, 2020 and 2019 was $324,000 and $293,000, respectively. 

The recognized tax benefits related thereto were $68,000 and $62,000, for the years ended December 31, 
2020 and 2019, respectively. 

As of December 31, 2020 and 2019, there was $2,864,000 and $2,114,000, respectively, of total unrecognized 
compensation cost related to nonvested share-based compensation arrangements granted under the Plan. That 
cost is expected to be recognized over a weighted-average period of 6.9 years. 

  Note 15: 

Earnings Per Share 

Earnings per share (EPS) were computed as follows: 

   Year Ended December 31, 2020 

Net income 
Less allocated earnings on non-vested restricted stock 
Less allocated dividends on non-vested restricted stock 
Net income allocated to common stockholders 

Basic and diluted earnings per share 

Net income 
Less allocated earnings on non-vested restricted stock 
Less allocated dividends on non-vested restricted stock 
Net income allocated to common stockholders 

Basic and diluted earnings per share 

Per Share 
Amount 

Weighted- 
Average 
Shares 

Net  
Income 
(In 
thousands)     
7,953     
(141 )   
(253 )   
7,559     

  $ 

       5,458,365     
    $ 

1.39   

   Year Ended December 31, 2019 

Weighted- 
Average 
Shares 

Per Share 
Amount 

Net 
Income 
(In 
thousands)     
6,810     
(111 )   
(145 )   
6,554     

  $ 

       5,525,965     
    $ 

1.19   

  Note 16: 

Disclosures about Fair Value of Financial Instruments and Other Assets and Liabilities 

The  Company  defines  fair  value  as  the  price  that  would  be  received  to  sell  an  asset  or paid  to  transfer  a 
liability in an orderly transaction between market participants at the measurement date. The Company also 
utilizes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize 
the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that 
may be used to measure fair value: 

64 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
   
  
  
  
  
  
  
 
 
  
 
 
  
  
  
 
 
  
  
  
  
  
  
  
  
  
    
  
      
    
    
      
    
    
      
    
    
      
    
  
    
    
    
      
  
  
  
  
  
  
  
  
    
      
    
      
    
    
      
    
    
      
    
    
      
    
  
    
    
    
      
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Level 1  Quoted prices in active markets for identical assets or liabilities 

Level 2  Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; 
quoted  prices  in  markets  that  are  not  active;  or  other  inputs  that  are  observable  or  can  be 
corroborated by observable market data for substantially the full term of the assets or liabilities 

Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to 

the fair value of the assets or liabilities 

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring 
basis and recognized in the accompanying balance sheets, as well as the general classification of such assets 
pursuant to the valuation hierarchy. 

Available-for-sale Securities 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the 
valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using quoted 
prices of securities with similar characteristics or independent asset pricing services and pricing models, the 
inputs of which are market-based or independently sourced market parameters, including, but not limited to, 
yield  curves,  interest  rates,  volatilities,  prepayments,  defaults,  cumulative  loss  projections  and  cash 
flows.  Such securities are classified in Level 2 of the valuation hierarchy. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

65

 
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following tables present the fair value measurements of assets recognized in the accompanying balance 
sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the 
fair value measurements fall at December 31, 2020 and 2019: 

December 31, 2020 
Fair Value Measurements Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Fair  
Value    

Significant 
Other 
Observable 
Inputs 
(Level 2)    

Significant 
Unobservable 
Inputs 
(Level 3) 

$  10,053   $ 
$  4,505     
$ 143,509     

(In thousands) 
––   $ 
10,053   $ 
4,505     
––   $ 
––   $  143,509     

––   
––   
––   

December 31, 2019 
Fair Value Measurements Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Fair 
Value    

Significant 
Other 
Observable 
Inputs 
(Level 2)    

Significant 
Unobservable 
Inputs  
(Level 3) 

$  39,528   $ 
$  4,532     
$ 144,725     

(In thousands) 
39,528   $ 
––   $ 
––   $ 
4,532     
––   $  144,725     

––   
––   
––   

U.S government agencies 
Subordinated notes 
State and municipal obligations 

U.S government agencies 
Subordinated notes 
State and municipal obligations 

Following is a description of the valuation methodologies used for instruments measured at fair value on a 
non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification 
of such instruments pursuant to the valuation hierarchy. 

Impaired Loans (Collateral Dependent) 

Collateral  dependent  impaired  loans  consisted  primarily  of  loans  secured  by  nonresidential  real  estate. 
Management has determined fair value measurements on impaired loans primarily through evaluations of 
appraisals performed. Due to the nature of the valuation inputs, impaired loans are classified within Level 3 
of the hierarchy. 

66 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The Company considers the appraisal or evaluation as the starting point for determining fair value and then 
considers  other  factors  and  events  in  the  environment  that  may  affect  the  fair  value.  Appraisals  of  the 
collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-
dependent and subsequently as deemed necessary by the Company’s Chief Lender. Appraisals are reviewed 
for  accuracy  and  consistency  by  the  Company’s  Chief  Lender.  Appraisers  are  selected  from  the  list  of 
approved appraisers maintained by management. The appraised values are reduced by discounts to consider 
lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the 
sale  of  the  collateral.  These  discounts  and  estimates  are  developed  by  the  Company’s  Chief  Lender  by 
comparison to historical results. 

Foreclosed Assets Held for Sale 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value 
(based on current appraised value) at the date of foreclosure, establishing a new cost basis. Subsequent to 
foreclosure, valuations are periodically performed by management and the assets are carried at the lower of 
carrying amount or fair value less cost to sell. Management has determined fair value measurements on other 
real estate owned primarily through evaluations of appraisals performed, and current and past offers for the 
other real estate under evaluation. Due to the nature of the valuation inputs, foreclosed assets held for sale 
are classified within Level 3 of the hierarchy. 

Appraisals of other real estate owned (OREO) are obtained when the real estate is acquired and subsequently 
as deemed necessary by the Company’s Chief Lender. Appraisals are reviewed for accuracy and consistency 
by  the  Company’s  Chief  Lender  and  are  selected  from  the  list  of  approved  appraisers  maintained  by 
management. 

The following tables present the fair value measurements of assets recognized in the accompanying balance 
sheets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which 
the fair value measurements fall at December 31, 2020 and 2019: 

December 31, 2020  
Fair Value Measurements Using 

Quoted Prices in  
Active Markets 
for Identical 
Assets 
(Level 1) 

Significant 
Other 
Observable 
Inputs 
(Level 2)    

Significant 
Unobservable 
Inputs 
(Level 3) 

Fair 
Value    

Collateral dependent impaired loans 
Foreclosed assets held for sale 

$ 

71   $ 
––     

(In thousands) 
––   $ 
––     

––   $ 
––     

71   
––   

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

67

  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

December 31, 2019  
Fair Value Measurements Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Significant  
Other 
Observable  
Inputs 
(Level 2)      

Significant 
Unobservable  
Inputs  
(Level 3) 

Fair 
Value 

Collateral dependent impaired loans 
Foreclosed assets held for sale 

  $ 

––     $ 
––       

(In thousands) 
––     $ 
––       

––     $ 
––       

––   
––   

Unobservable (Level 3) Inputs 

The following tables present quantitative information about unobservable inputs used in recurring and 
nonrecurring Level 3 fair value measurements. 

Fair Value 
at 
12/31/20 
(In 

thousands)     

Valuation  
Technique 

Unobservable 
Inputs 

Range 

Collateral-dependent impaired 
loans 

  $ 

Foreclosed assets held for sale      

Market comparable 
properties 
Market comparable 
properties 

71     

––     

Comparability 
adjustments 
Marketability 
discount 

5% – 10% 

10% – 35% 

Fair Value 
at 
12/31/19 
(In 

thousands)     

Valuation 
Technique 

Unobservable 
Inputs 

Range 

Collateral-dependent impaired 
loans 

  $ 

Foreclosed assets held for sale      

Market comparable 
properties 
Market comparable 
properties 

––     

––     

Comparability 
adjustments 
Marketability 
discount 

5% - 10%   

10% – 35% 

There were no significant changes in the valuation techniques used during 2020. 

68 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
    
  
  
  
    
    
  
  
  
  
    
  
    
  
    
  
  
  
  
  
    
  
  
  
  
  
    
  
  
  
  
  
     
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
     
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain 
of these instruments were calculated by discounting expected cash flows, which involves significant judgments by 
management  and  uncertainties.  Fair  value  is  the  estimated  amount  at  which  financial  assets  or  liabilities  could  be 
exchanged  in  a  current  transaction  between  willing  parties,  other  than  in  a  forced  or  liquidation  sale.  Because  no 
market exists for certain of these financial instruments and because management does not intend to sell these financial 
instruments, the Company does not know whether the fair values shown below represent values at which the respective 
financial instruments could be sold individually or in the aggregate. 

Fair Value Measurements Using 

Quoted 
Prices 
in Active 
Markets 
for 
Identical  
Assets  

(Level 1)      

Significant 
Other 
Observable 
Inputs 
(Level 2)      

Significant 
Unobservable 
Inputs 
(Level 3) 

(In thousands) 

Carrying 
Amount 

  $ 

51,592     $ 
438,378       
4,177       
2,901       

51,592     $ 
––       
––       
––       

––     $ 
––       
4,177       
2,901       

––   
436,893   
––   
––   

December 31, 2020 
Financial assets 

Cash and cash equivalents 
Loans, net of allowance 
Federal Home Loan Bank stock 
Accrued interest receivable 

Financial liabilities 

Deposits 
Securities sold under repurchase agreements 
Subordinated debentures 
Interest payable 

579,535       
12,705       
23,604       
224       

––       
––       
––       
––       

580,130       
12,705       
21,989       
224       

––   
––   
––   
––   

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

69

  
  
  
  
  
  
    
  
  
  
    
  
  
  
  
     
  
     
  
     
  
  
  
  
  
    
      
      
      
  
    
        
        
        
    
    
    
    
  
    
        
        
        
    
    
        
        
        
    
    
    
    
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The classification of the assets and liabilities pursuant to the valuation hierarchy as of December 31, 2019 
in the following table have not been audited. The fair value has been derived from the December 31, 2019 
audited consolidated financial statements. 

Fair Value Measurements Using 

Quoted 
Prices 
in Active 
Markets 
for 
Identical  
Assets 

(Level 1)      

Significant 
Other 
Observable 
Inputs  
(Level 2)      

Significant 
Unobservable 
Inputs 
(Level 3) 

(In thousands) 

Carrying 
Amount 

  $ 

14,985     $ 
439,317       
4,012       
2,697       

14,985     $ 
––       
––       
––       

––     $ 
––       
4,012       
2,697       

––   
437,688   
––   
––   

548,069       
6,915       
39,800       
23,543       
213       

––       
––       
––       
––       
––       

548,130       
6,915       
39,800       
22,857       
213       

––   
––   
––   
––   
––   

December 31, 2019 
Financial assets 

Cash and cash equivalents 
Loans, net of allowance 
Federal Home Loan Bank stock 
Accrued interest receivable 

Financial liabilities 

Deposits 
Securities sold under repurchase agreements 
Federal Home Loan Bank advances 
Subordinated debentures 
Interest payable 

70 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
    
    
  
  
  
    
  
  
  
  
     
  
     
  
     
  
  
  
  
  
    
      
      
      
  
    
        
        
        
    
    
    
    
  
    
        
        
        
    
    
        
        
        
    
    
    
    
    
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

The following methods and assumptions were used to estimate the fair value of each class of financial 
instruments. 

Cash and Cash Equivalents, Accrued Interest Receivable and Federal Home Loan Bank Stock 

The carrying amounts approximate fair value. 

Loans 

Fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity 
and marketability factors. 

Deposits 

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The 
carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a 
discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining 
maturities. 

Interest Payable 

The carrying amount approximates fair value. 

Securities  Sold  Under  Repurchase  Agreements,  Federal  Home  Loan  Bank  Advances  and  Subordinated 
Debentures 

Rates currently available to the Company for debt with similar terms and remaining maturities are used to 
estimate the fair value of existing debt. 

Commitments to Originate Loans, Letters of Credit and Lines of Credit 

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into 
similar  agreements,  taking  into  account  the  remaining  terms  of  the  agreements  and  the  present 
creditworthiness  of  the  counterparties.  For  fixed-rate  loan  commitments,  fair  value  also  considers  the 
difference between current levels of interest rates and the committed rates. The fair values of letters of credit 
and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to 
terminate  or  otherwise  settle  the  obligations  with  the  counterparties  at  the  reporting  date.  Fair  values  of 
commitments were not material at December 31, 2020 and 2019. 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

71

  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

Note 17:    Significant Estimates and Concentrations 

December 31, 2020 and 2019

Accounting  principles  generally  accepted  in  the  United  States  of  America  require  disclosure  of  certain 
significant  estimates  and  current  vulnerabilities  due  to  certain  concentrations.  Estimates  related  to  the 
allowance for loan losses are reflected in the footnote regarding loans. Current vulnerabilities due to certain 
concentrations of credit risk are discussed in the footnote on commitments and credit risk. 

The Company invests in various investment  securities. Investment  securities are  exposed to various risks 
such  as  interest  rate,  market  and  credit  risks.  Due  to  the  level  of  risk  associated  with  certain  investment 
securities, it is possible that changes in the values of investment securities may occur and that such changes 
could affect the amounts reported in the accompanying statements of financial position. 

Note 18:    Commitments and Credit Risk 

At December 31, 2020 and 2019, total commercial  and commercial real estate loans  made up 78.3% and 
80.3%, respectively, of the loan portfolio. Installment loans account for 1.9% and 2.2%, respectively, of the 
loan portfolio. Real estate loans comprise 19.8% and 17.5% of the loan portfolio as of December 31, 2020 
and 2019, respectively, and primarily include first mortgage loans on residential properties and home equity 
lines of credit. 

Included in cash and cash and due from banks as of December 31, 2020 and 2019 is $39.7 and $8.3 million, 
respectively, of deposits with the Federal Reserve Bank of Cleveland. 

 COVID-19: Update on Company Action and Ongoing Risks   

In December 2019, a novel coronavirus (COVID-19) was reported in China, and, in March 2020, the World 
Health Organization declared it a pandemic. On March 12, 2020, the President of the United States declared 
the COVID-19 outbreak in the United States a national emergency. The COVID-19 pandemic has caused 
significant economic dislocation in the United States as many state and local governments have ordered non-
essential businesses to close and residents to shelter in place at home. This has resulted in an unprecedented 
slow-down in economic activity and a related increase in unemployment. As a result of the spread of COVID-
19, economic uncertainties arose which can ultimately affect the financial position, results of operations and 
cash flows of the Company as well as the Company’s customers. The Coronavirus Aid, Relief, and Economic 
Security  Act  passed  by  Congress  in  March  2020  (CARES  Act)  included  relief  for  individual  Americans, 
health care workers, small businesses and certain industries hit hard by the COVID-19 pandemic.  The 2021 
Consolidated Appropriations Act, passed by Congress in December 2020, extended certain provisions of the 
CARES Act affecting the Company into 2021. 

The CARES Act included several provisions designed to help financial institutions like the Bank in working 
with their customers.  Section 4013 of the CARES Act, as extended,  allows a financial institution to elect to 
suspend generally accepted accounting principles and regulatory determinations with respect to qualifying 
loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring 
(TDR) until January 1, 2022.  The Bank has taken advantage of this provision to extend certain payment 
modifications  to  loan  customers  in  need.   As  of  December  31,  2020,  the  Bank  has  $16.9  million  of 
outstanding loans that were modified and are paying interest only and $2.6 million of loans on total payment 
deferrals. These modifications were granted in 2020 under the CARES Act guidance. 

Commitments to Originate Loans 

Commitments to originate loans are agreements to lend to a customer as long as there is no violation of any 
condition established in the contract. Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since a portion of the commitments may expire without being 
drawn  upon,  the  total  commitment  amounts  do  not  necessarily  represent  future  cash  requirements.  Each 
customer’s  creditworthiness  is  evaluated  on  a  case-by-case  basis.  The  amount  of  collateral  obtained,  if 
deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, 

72 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

   
  
  
  
  
 
  
  
  
  
  
Notes to Consolidated Financial Statements

but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and 
residential real estate. 

December 31, 2020 and 2019

At December 31, 2020 and 2019, the Company had outstanding commitments to originate variable rate loans 
aggregating approximately $49.0 million and $38.7 million, respectively. The commitments extended over 
varying periods of time with the majority being disbursed within a one-year period. 

Mortgage loans in the process of origination represent amounts that the Company plans to fund  within a 
normal period of 60 to 90 days, some of which are intended for sale to investors in the secondary market. 
The Company did not have any mortgage loans in the process of origination which are intended for sale at 
December 31, 2020 or 2019. 

Standby Letters of Credit 

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the 
performance of a customer to a third party. Financial standby letters of credit are primarily issued to support 
public  and  private  borrowing  arrangements,  including  commercial  paper,  bond  financing  and  similar 
transactions. Performance standby letters of credit are issued to guarantee performance of certain customers 
under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is 
essentially the same as that involved in extending loans to customers. Fees for letters of credit are initially 
recorded by the Company as deferred revenue and are included in earnings at the termination of the respective 
agreements. Should the Company be obligated to perform under the standby letters of credit, the Company 
may seek recourse from the customer for reimbursement of amounts paid. 

The Company had $22,000 and $46,000 at December 31, 2020 and 2019, respectively in outstanding standby 
letters of credit. At both December 31, 2020 and 2019, the Company had no deferred revenue under standby 
letter of credit agreements. 

Lines of Credit and Other 

Lines  of  credit  are  agreements  to  lend  to  a  customer  as  long  as  there  is  no  violation  of  any  condition 
established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line 
may  expire  without  being  drawn  upon,  the  total  unused  lines  do  not  necessarily  represent  future  cash 
requirements.  Each  customer’s  creditworthiness  is  evaluated  on  a  case-by-case  basis.  The  amount  of 
collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. 
Collateral  held  varies  but  may  include  accounts  receivable,  inventory,  property,  plant  and  equipment, 
commercial real estate and residential real estate. Management uses the same credit policies in granting lines 
of credit as it does for on-balance-sheet instruments. 

At  December 31,  2020,  the  Company  had  granted  unused  lines  of  credit  to  borrowers  aggregating 
approximately  $49.4  million  and  $39.6  million  for  commercial  lines  and  open-end  consumer  lines, 
respectively.  At  December 31,  2019,  the  Company  had  granted  unused  lines  of  credit  to  borrowers 
aggregating approximately $40.5 million and $38.6 million for commercial lines and open-end consumer 
lines, respectively. 

Note 19:    Recent Accounting Pronouncements 

In  June  2016,  the  FASB  issued  ASU  No.  2016-13,  “Financial  Instruments-Credit  Losses  (Topic  326)  - 
Measurement  of  Credit  Losses  on  Financial  Instruments.”  The  provisions  of  ASU  2016-13  were  issued  to 
provide financial statement users with more decision-useful information about the expected credit losses on 
financial  instruments  that  are  not  accounted  for  at  fair  value  through  net  income,  including  loans  held  for 
investment,  held-to-maturity  debt securities, trade and other receivables, net investment in leases and other 
commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 requires that 
financial assets measured at amortized cost be presented at the net amount expected to be collected, through 
an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016- 

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

73

  
    
  
   
  
  
  
  
  
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

13 eliminate the probable incurred loss recognition in current GAAP and reflect an entity’s current estimate of 
all  expected  credit  losses.  The  measurement  of  expected  credit  losses  is  based  upon  historical  experience, 
current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets.  

 For purchased financial assets with a more-than-insignificant amount of credit deterioration since origination 
(“PCD  assets”)  that  are  measured  at  amortized  cost,  the  initial  allowance  for  credit  losses  is  added  to  the 
purchase price rather than being reported as a credit loss expense. Subsequent changes in the allowance for 
credit losses on PCD assets are recognized through the statement of income as a credit loss expense.  

Credit  losses  relating  to  available-for-sale  debt  securities  will  be  recorded  through  an  allowance  for  credit 
losses rather than as a direct write-down to the security.  

On  October  16,  2019,  FASB  approved  a  final  ASU  delaying  the  effective  date  of  ASU  2016-13  for  small 
reporting  companies  to  interim  and  annual  periods  beginning  after  December  15,  2022.  The  Company  is 
currently  evaluating  the  impact  of  these  amendments  to  the  Company’s  financial  position  and  results  of 
operations  and  currently  does  not  know  or  cannot  reasonably  quantify  the  impact  of  the  adoption  of  the 
amendments as a result of the complexity and extensive changes from the amendments. The Allowance for 
Loan Losses (ALL) estimate is material to the Company and given the change from an incurred loss model to 
a methodology that considers the credit loss over the life of the loan, there is the potential for an increase in 
the ALL at adoption date. The Company is anticipating a significant change in the processes and procedures 
to calculate the ALL, including changes in assumptions and estimates to consider expected credit losses over 
the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the 
current  accounting  policy  and  procedures  for  the  other-than-temporary  impairment  on  available-for-sale 
securities will be replaced with an allowance approach. As of December 31, 2020, the Company is working 
with a third party and continues to run projections and review segmentation to ensure it is fully compliant with 
the amendments at adoption date. For additional information on the allowance for loan losses, see Note 4. 

Note 20:    Condensed Financial Information (Parent Company Only) 

Presented below is condensed financial information as to financial position, results of operations and cash 
flows of the Company: 

Condensed Balance Sheets 

Assets 

Cash and cash equivalents 
Investment in the Bank 
Other assets 

Total assets 

Liabilities and Stockholders’ Equity 

Subordinated debentures 
Other liabilities 
Stockholders’ equity 

December 31, 

2020 

2019 

(In thousands) 

  $ 

3,684     $ 
88,276       
1,564       

6,846   
74,890   
2,719   

  $ 

93,524     $ 

84,455   

  $ 

23,603     $ 
1,593       
68,328       

23,543   
990   
59,922   

Total liabilities and stockholders’ equity 

  $ 

93,524     $ 

84,455   

74 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

   
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
      
  
    
    
  
    
        
    
  
    
        
    
    
        
    
    
    
  
    
        
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Condensed Statements of Income and Comprehensive Income 

Years Ended 
December 31, 

2020 

2019 

(In thousands) 

Operating Income 

Dividends from subsidiary 
Interest and dividend income from securities and federal funds 

  $ 

2,392     $ 
—       

7,625   
1   

Total operating income 

General, Administrative and Other Expenses 

(Loss) income Before Income Taxes and Equity in Undistributed Income of 
Subsidiary 

Income Tax Benefits 

Income Before Equity in Undistributed Income of Subsidiary 

Equity in Undistributed Income of Subsidiary 

Net Income 

Comprehensive Income 

2,392       

7,626   

3,733       

3,456   

(1,341 )     

4,170   

785       

710   

(556 )     

4,880   

8,509       

1,930   

  $ 

7,953     $ 

6,810   

  $ 

11,700     $ 

12,356   

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

75

  
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
  
    
        
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

Condensed Statements of Cash Flows 

Operating Activities 

Net income 
Items not requiring (providing) cash 

Equity in undistributed income of subsidiary 
Amortization of ESOP and share-based compensation plans 
Net change in other assets and other liabilities 

Net cash provided by operating activities 

Investing Activities 

Equity infusion into the Bank 

Net cash used in investing activities 

Financing Activities 

Proceeds from issuance of subordinated debentures, net of origination fees 
Repurchase of Common Stock 
Dividends paid to stockholders 

Net cash provided by (used in) financing activities 

Net Change in Cash and Cash Equivalents 

Cash and Cash Equivalents at Beginning of Year 

Years Ended 
December 31, 

2020 

2019 

(In thousands) 

  $ 

7,953     $ 

6,810   

(8,509 )     
594       
687       

(1,930 ) 
565   
65   

725       

5,510   

—       

(16,000 ) 

—       

(16,000 ) 

—       
(526 )     
(3,361 )     

19,383   
(416 ) 
(3,226 ) 

(3,887 )     

15,741   

(3,162 )     

5,251   

6,846       

1,595   

Cash and Cash Equivalents at End of Year 

  $ 

3,684     $ 

6,846   

76 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
    
  
  
  
  
     
  
  
  
  
  
    
        
    
    
        
    
    
    
    
  
    
        
    
    
  
    
        
    
    
        
    
    
  
    
        
    
    
  
    
        
    
    
        
    
    
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
    
  
    
        
    
  
  
Notes to Consolidated Financial Statements

Note 21: Quarterly Financial Data (Unaudited) 

December 31, 2020 and 2019

The  following  tables  summarize  the  Company’s  quarterly  results  of  operations  for  the  years  ended 
December 31, 2020 and 2019. 

2020: 

Total interest income 
Total interest expense 

Net interest income 

Provision for loan losses 
Noninterest income 
Noninterest expense 

Income before income taxes 
Federal income taxes 

Net income 

Earnings per share 

Basic 
Diluted 

Three Months Ended 
  March 31,      June 30,      September 30,     December 31,   
(In thousands, except per share data) 

  $ 

7,319     $ 
1,685       

6,949     $ 
1,427       

6,692     $ 
948       

6,668   
674   

5,634       

5,522       

5,744       

5,994   

563       
1,044       
4,410       

1,408       
2,156       
4,579       

1,705       
126       

1,691       
16       

1,333       
2,340       
4,492       

2,259       
200       

33   
1,375   
4,409   

2,927   
287   

  $ 

1,579     $ 

1,675     $ 

2,059     $ 

2,640   

  $ 
  $ 

0.28     $ 
0.28     $ 

0.29     $ 
0.29     $ 

0.36     $ 
0.36     $ 

0.46   
0.46   

UNITEDBANCORP INC.

2 0 2 0  |   A N N UA L  R E P O RT

77

  
  
  
  
  
  
  
  
  
  
  
    
  
    
  
    
  
  
  
  
  
    
  
    
        
        
        
    
    
  
    
        
        
        
    
    
    
    
  
    
        
        
        
    
    
    
  
    
        
        
        
    
  
    
        
        
        
    
    
        
        
        
    
  
  
Notes to Consolidated Financial Statements

December 31, 2020 and 2019

2019: 

Total interest income 
Total interest expense 

Net interest income 

Provision for loan losses 
Noninterest income 
Noninterest expense 

Income before income taxes 
Federal income taxes 

Net income 

Earnings per share  

Basic 
Diluted 

Three Months Ended 
  March 31,      June 30,      September 30,     December 31,   
(In thousands, except per share data) 

  $ 

6,315     $ 
1,207       

6,648     $ 
1,469       

6,921     $ 
1,727       

7,150   
1,721   

5,108       

5,179       

5,194       

5,429   

90       
945       
4,162       

120       
947       
4,172       

1,801       
187       

1,834       
188       

120       
1,003       
4,162       

1,916       
135       

578   
993   
3,986   

1,858   
89   

  $ 

1,614     $ 

1,646     $ 

1,781     $ 

1,769   

  $ 
  $ 

0.28     $ 
0.28     $ 

0.29     $ 
0.29     $ 

0.31     $ 
0.31     $ 

0.31   
0.31   

Note 22: Core Deposits and Other Intangible Assets 

The following table shows the changes in the carrying amount of goodwill for the years ended 
December 31, 2020 and 2019 (in thousands): 

Balance beginning of year 
Additions from acquisition 
Balance, end of year 

   2020 
  $ 

     2019 

682     $ 
––       
682     $ 

682   
––   
682   

  $ 

Intangible assets in the consolidated balance sheets at December 31, 2020 and 2019 were as follows (in 
thousands): 

2020 

2019 

Core deposit intangibles 

  $ 

1,041       

Gross 
Intangible  
Assets 

Accumulated 
Amortization     
331     

Net 
Intangible 
Assets 

Gross  
Intangible  
Assets 

710     

1,041     

Accumulated 
Amortization   
181     

Net 
Intangible 
Assets 

860   

The estimated aggregate future amortization expense for each of the next five years for intangible assets 
remaining as of December 31, 2020 is as follows (in thousands): 

2021 
2022 
2023 
2024 
2025 

    $ 

150   
150   
150   
150   
110   

78 2 02 0 | A N N UA L R E P O RT UNITEDBANCORP INC.

  
  
  
  
  
  
  
  
    
  
    
  
    
  
  
  
  
  
    
 
    
        
        
        
    
    
 
    
        
        
        
    
    
    
    
 
    
        
        
        
    
    
    
 
    
        
        
        
    
  
    
        
        
        
    
    
        
        
        
    
  
  
  
  
  
    
  
   
  
  
  
  
  
  
    
  
    
  
  
  
      
      
      
      
  
  
w w w.U N ITE D BAN CO R P.com