Quarterlytics / Van Elle Holdings

Van Elle Holdings

vanl · LSE
Claim this profile
Ticker vanl
Exchange LSE
Sector
Industry
Employees 501-1000
← All annual reports
FY2022 Annual Report · Van Elle Holdings
Sign in to download
Loading PDF…
V

a

n

E

l

l

e

H

o

l

d

i

n

g

s

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

2

TOTAL
FOUNDATION
SOLUTIONS

Van Elle Holdings plc
Annual report and accounts 2022

 
 
 
 
 
 
 
 
The UK’s largest ground 
engineering contractor

Right across the UK, communities are living, learning and working within buildings and travelling 
on infrastructure whose foundation solutions were developed and safely installed by Van Elle.

OUR VISION 
To be the leading, most trusted provider 
of total foundation solutions.

OUR MISSION 
Developing trusted partnerships, 
deploying the best people and assets 
and the perfect delivery of projects.

Strategic report
1  Highlights

Corporate governance
48  Board of Directors

2  Our business at a glance

49  Corporate governance statement

4 

Investment case

6  Our year in brief

8 

Chair’s statement

10  Market overview

12  Business model

52  Audit and Risk Committee report

55  Nomination Committee report

56  Remuneration Committee report

58  Directors’ remuneration policy

61 

 Annual report on remuneration

14  Chief Executive Officer’s review

63  Directors’ report

64  Statement of Directors’ responsibilities

65 

 Independent auditor’s report

19  Strategic direction

22  Operational review

22  General Piling

24  Specialist Piling and Rail

26  Ground Engineering Services

28  Sustainability

35  Section 172/engaging with 

our stakeholders

38  Risk management and principal risks

42  Key performance indicators

44  Financial review

OUR VALUES 
Safety – always put health and safety first.

Integrity – open, honest 
and straightforward, delivering on 
our promises.

Teamwork – a “can do” approach, working 
together to exceed customer expectations.

Excellence – keen to impress our 
customers, always do a great job and keep 
improving what we do.

Financial statements
74  Consolidated statement 

of comprehensive income

75  Consolidated statement 
of financial position

76  Consolidated statement of cash flows

77  Consolidated statement of changes 

in equity

78  Notes to the consolidated 
financial statements

104  Parent company statement 

of financial position

104  Parent company statement of changes 

in equity

105  Notes to the parent company 

financial statements

108  Shareholder information

108  Corporate information

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Highlights

OPERATIONAL HIGHLIGHTS

 ƒ Strong recovery of the Group’s core markets 

during the year 

 ƒ Trading well ahead of pre-pandemic levels 
and a return to profitability during the year

 ƒ Supply chain challenges have impacted 
operations and contract margins during 
the year 

 ƒ Further expansion of the Group’s 

operational capabilities in sheet piling, 
vibro and rigid inclusions 

 ƒ Appointment to the Smart Motorways 
Programme Alliance and TransPennine 
Route Upgrade frameworks 

 ƒ Continued reduction in debt with adequate 

liquidity headroom to support further 
growth and investment

 ƒ Reinstatement of dividends with a 

recommended final dividend of 1.0p 
per share 

FINANCIAL HIGHLIGHTS

Revenue 
(£m)

£124.9m

Operating profit/(loss)
(£m)

Return on capital employed 
(%)

£4.4m

9.4%

+48%

2022

2021

2020

Net funds
(£m)*

£5.9m

+60%

2022

2021

2020

124.9

2022

4.4

2022

9.4

84.4

84.4

2021

2020

(0.8)

(1.6)

2021

2020

(1.8)

(3.6)

EBITDA
(£m)**

£9.8m

+133%

Operating cash conversion
(%)

86.1%

+365%

5.9

2022

9.8

2022

86.1

3.7 

4.8

2021

2020

4.2

4.6

18.5

2021

2020

175.0

* 

 Net funds excluding IFRS 16 property 
and vehicle lease liabilities.

**  EBITDA is defined as earnings before interest, 

tax, amortisation and depreciation.

NON-FINANCIAL HIGHLIGHTS

Apprentices and trainees
(Number)

Employee engagement score
(%)

36

2022

2021

2020

75%

36

2022

30

2021

35

2020

75

73

69

Van Elle Holdings plc Annual report and accounts 2022

1

 
Our business at a glance

Van Elle’s integrated capabilities

Our reputation in delivery of total foundation solutions is underpinned by our 
technical expertise, innovation and value-engineered solutions, which we strive to 
deliver safely for our customers and the communities we serve.

1. DELIVERING TOTAL FOUNDATION SOLUTIONS ACROSS THREE KEY MARKETS 

Full range of services for housebuilders including ground 
investigation, ground improvement and ground stabilisation 
alongside driven and continuous flight auger (“CFA”) piles 
complemented by Smartfoot precast modular beam foundations.

Revenue

£53.3m 

+43% growth in year

Revenue share 

43%

43+
43+

35%

Revenue share 

A full range of geotechnical services to the highways, rail, power 
and utility sectors including market-leading on-track capabilities.

Revenue

£43.4m 

+52% growth in year

RESIDENTIAL

INFRASTRUCTURE

Foundation solutions for the commercial and industrial 
building markets including city centre specialisms and ground 
improvement and piling capabilities to the logistics sector.

Revenue

£27.9m 

+51% growth in year

REGIONAL CONSTRUCTION

2

Van Elle Holdings plc Annual report and accounts 2022

Revenue share 

22%

43+

+
35
+
22
P
+
35
+
+
22
+
+
P
+
35
+
+
22
+
+
P
S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

COMPREHENSIVE SERVICE OFFERING

Our service offering is delivered by our experienced specialist divisions and includes: 

 ƒ General piling; 
 ƒ Retaining walls and basement; 
 ƒ Ground stabilisation and improvement; 
 ƒ Modular foundation systems; 

 ƒ Ground investigation and testing; 
 ƒ Rail geotechnical and ground engineering; 
 ƒ Specialist piling; and 
 ƒ Construction and geotechnical training. 

2. VAN ELLE REPORTS ACROSS THREE SEGMENTS

Offering a variety of ground engineering and foundation 
solutions on open sites.

Revenue

£39.0m 

+43% growth in year

Revenue share 

31%

31+

Providing a range of piling and geotechnical solutions in 
operationally challenging environments.

Revenue

Revenue share 

£45.8m 

+56% growth in year 31+

37%

Offering a range of ground investigation expertise and modular 
foundation solutions.

Revenue

Revenue share 

£40.0m 

+45% growth in year 31+

32%

Van Elle Holdings plc Annual report and accounts 2022

3

GENERAL PILING

SPECIALIST PILING AND RAIL

GROUND ENGINEERING SERVICES

 
+
37
+
+
32
+
+
P
+
37
+
+
32
+
+
P
+
37
+
+
32
+
+
P
Investment case

A compelling 
investment case

SIX REASONS TO INVEST

A LEADING UK PLAYER

 ƒ The UK’s largest and most diverse ground 

engineering contractor

 ƒ Strengthened, experienced Board and 

senior management team

 ƒ Low-risk, diverse operating model
 ƒ Strong regional presence across the UK

DIFFERENTIATED OFFERING

 ƒ Full lifecycle capability, from ground investigation to design 

to construction to test and monitor

 ƒ An integrated, in-house approach to complex projects, with expertise 
across 25 specialist techniques offering customers value-engineered 
solutions tailored to optimal project outcomes

 ƒ Highly innovative, offering several unique capabilities
 ƒ Leading track record in off-site, modular foundation systems, in both 

precast concrete and steel

 ƒ Significant expertise in highly regulated operating environments 

such as rail, power and highways

 ƒ Diverse customer base with high levels of repeat business

ATTRACTIVE MARKETS

 ƒ Delivering first-class ground engineering services across over 

1,000 projects a year to a wide variety of customers and end markets

 ƒ Balanced exposure across UK infrastructure, housing 

and construction markets

 ƒ Buoyant market conditions post-pandemic are aligned 

to Van Elle capabilities

 ƒ Strong customer relationships and high levels of repeat business

4

Van Elle Holdings plc Annual report and accounts 2022

SIX REASONS TO INVEST

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

WELL INVESTED 
AND RESOURCED

 ƒ The UK’s largest and best invested rig fleet 
(circa £50m invested over the last seven years)

 ƒ Over 25 specialist ground 
engineering techniques

 ƒ The UK’s largest directly employed 

workforce within ground engineering, 
with over 600 employees

 ƒ Over 5% of employees undergoing an 

apprenticeship, trainee or professional 
development route

CLEAR STRATEGY FOR GROWTH

 ƒ Our vision: to be the leading and most trusted provider of total 

foundation solutions

 ƒ Our goals: developing trusted partnerships; deploying the best 

people and assets; and perfect delivery of our projects

 ƒ Completed phases 1 and 2 of transformation plan
 ƒ Delivering against medium-term financial targets of 5–10% annual 

growth, 7–8% operating profit and 15–20% ROCE

 ƒ Organic growth supported by targeted bolt-on acquisitions

Van Elle Holdings plc Annual report and accounts 2022

5

STRONG FINANCIAL POSITION

 ƒ Strong balance sheet, with low levels 

of debt and a track record of high levels 
of cash conversion

 ƒ Stable institutional shareholder support
 ƒ Platform for sustainable, accretive 

bolt-on acquisitions

 ƒ Access to £11m facility to support 

future growth

 ƒ Valuation underpinned by 120+ rig assets
 ƒ Progressive and well covered dividend

 
Our year in brief

2021

MAY

JUNE

JULY

AUGUST

 ƒ We launched our 

ancillary civils service 
in the Rail division

 ƒ Works began on the first 
rail piling project for HS2 
in Curdworth

 ƒ Piling works on the M42 at 
Junction 6 in Birmingham 
were completed

 ƒ The drilling and grouting 

team celebrated 
record growth

 ƒ Championed women 

 ƒ Works were completed on 

 ƒ EDI strategy launched 

across the business during 
International Women 
in Engineering Day

 ƒ The M27 Smart Motorway 
Project (Junctions 4–11) 
were completed

 ƒ E-learning platform, 

launched across Van Elle

the new weld shop at Kirkby

 ƒ At Canary Wharf, our Piling 
division reached record 
depths for the Wood Wharf 
mixed-use development

 ƒ Works commenced on the 
electrification of the Core 
Valley Lines in South Wales

and EDI Working Group 
established to champion a 
diverse and inclusive culture

 ƒ We completed work on 
the A46 Binley Junction 
near Coventry, one of our 
biggest community 
engagement projects 

SEPTEMBER

OCTOBER

NOVEMBER

DECEMBER

 ƒ ScrewFast foundations 
featured in the Tokyo 
Olympic Games 

 ƒ Over 200 railway projects 
completed since 1996

 ƒ The precast factories in 
Kirkby and Blantyre 
ramped up production to 
seven days a week, amid 
material shortages, to cope 
with demand

 ƒ Van Elle Construction 
Training recruited two 
experienced trainers 
and wins local business 
training award

 ƒ Appointed by National 
Highways as one of the 
two Smart Motorway 
Programme Alliance 
primary providers of piling 
and retaining structures 
on the ten-year framework

 ƒ During the third annual 

People Awards, more than 
425 nominations were 
made, with 16 people taking 
home the trophies and 42 
receiving commendation 
certificates

 ƒ Strata commenced work 

 ƒ More than 100 staff worked 

on the M3 Junction 9 major 
remodelling project 

on rail projects over 
Christmas including Core 
Valley Lines, Medge Hall, 
Kentish Town and HS2’s 
Small Dean Viaduct

6

Van Elle Holdings plc Annual report and accounts 2022

2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

JANUARY

FEBRUARY

 ƒ Phase 3 CFA works began at Wood Wharf for Canary 

 ƒ Apprentices across the business were in the spotlight during 

Wharf Contractors

 ƒ Van Elle Construction Training launched its new 

e-commerce website

 ƒ At RNLI Fowey, a Hutte 207 rig commenced the installation of new 

National Apprenticeship Week, as part of our campaign to raise 
awareness of pathways to roles in construction

 ƒ A complex deep CFA piling project at Manor Road in London 

for luxury apartments and commercial buildings was completed

Circular Hollow Section piles to support the lifeboat pontoon

 ƒ In Dawlish on the Great Western Mainline route the first piles 

were installed for sea defence works

MARCH

APRIL

 ƒ Staff from our Kirkby office took part in tree planting and litter 
picking as part of our corporate social responsibility activities

 ƒ Our trail blazer piling attendant successfully passed the Level 2 

Piling Attendant apprenticeship through our in-house programme

 ƒ Works on HS2 rail interfaces are completed at Carol Green, Solihull

 ƒ Works began on the M6 Junctions 21a to 26 Smart Motorways 
programme, with ScrewFast mobilising to site to install helical 
piles and grillages in 40 locations

Van Elle Holdings plc Annual report and accounts 2022

7

 
Chair’s statement

Strong demand across 
our core markets

I am pleased to report that FY2022 has been a year of record 
revenues, following a strong recovery for the Group, driven by 
high levels of activity across all divisions. Following the relaxation 
of COVID-related restrictions, and our strategy of working closely 
with key customers, we saw a strong rebound in revenues 
across all sectors. As a result, trading has been well ahead of 
pre-pandemic levels, and the Group has returned to profitability 
in the year. The Group generated full year revenue of £124.9m, an 
increase of 48% on the prior year and operating profit of £4.4m, 
an increase of £5.2m over FY2021. 

We have faced a number of supply chain challenges during the 
year with lack of availability of key materials impacting operations. 
In addition, the Group has experienced price inflation across the 
spectrum. We have been able to pass on some, but not all, of these 
price increases with the consequential impact on contract margins. 
These challenges are starting to show early signs of moderating, 
and the impacts of further material price inflation are being 
managed, as far as possible, through contract pricing mechanisms.

Significant progress has continued to be made on delivery of 
the Group’s strategic plan, focused on improving operational 
performance and establishing strong positions for future growth. 
Several significant contracts and framework appointments were 
awarded in the year in the key infrastructure growth sectors of rail 
and highways. 

FY2022 represents the first full year of ScrewFast Foundations 
Limited (“ScrewFast”) being part of the Group, having acquired 
the business on 1 April 2021. In line with the Board’s expectations 
at the time of the acquisition, ScrewFast has strengthened the 
Group’s position in its growth markets, notably highways and 
energy with significant potential identified in rail and housing. 
The business has been fully integrated, with projects being bid 
for and delivered in an integrated model within the Specialist 
Piling division.

HIGHLIGHTS

 ƒ Strong recovery of the Group’s core markets 

during the year 

 ƒ Trading well ahead of pre-pandemic levels 
and a return to profitability during the year

 ƒ Supply chain challenges have impacted 
operations and contract margins during 
the year 

 ƒ Increased investment in the Groups rig fleet 

during the year

 ƒ Continued progress on strategic plan 

with significant contract and 
framework appointments 

 ƒ Reinstatement of dividends with 
a recommended final dividend 
of 1.0p per share 

Trading has been ahead of 
pre-pandemic levels, and 
the Group has returned to 
profitability in the year.”

8

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Capital structure and allocation
The Group’s capital structure is reviewed regularly by the Board 
and management, taking into account the need, availability and 
cost of sources of funding. The Group’s objective is to deliver 
long-term value to shareholders whilst maintaining a balance 
sheet structure that safeguards the Group’s financial position 
through normal economic and sector-specific cycles and supports 
investment in medium-term growth strategies including inevitable 
increases in working capital.

In October 2020, the Group secured up to £11m of asset backed 
lending facilities on a revolving basis over four years, secured 
against the receivables and certain tangible assets. The facility 
was not drawn at any time during the financial year. Group debt 
has been further reduced to £1.1m at 30 April 2022, excluding 
IFRS lease liabilities.

Rig fleet and equipment investment was increased in the 
year to £4.9m having been restricted over the previous two 
financial years in order to manage cash resources during the 
pandemic. Capital investment is focused on both maintaining and 
upgrading existing rigs and investing in new rigs to meet growth 
opportunities and to replace ageing rigs.

The Board continue to review and appraise acquisition 
opportunities, in line with its disciplined criteria and approach. 
Whilst not core to the delivery of the Group strategy, the Board 
will look to supplement organic growth with earnings accretive, 
bolt-on acquisitions of established businesses which can augment 
and strengthen the Group’s offering.

Dividend 
I am pleased to confirm the reinstatement of dividends with the 
recovery of the Group’s core markets. In light of the performance 
in the year and given the importance to shareholders of dividends 
as part of total shareholder return, the Board is recommending 
a final dividend of 1.0p per share. If approved, the final dividend 
will be payable on 7 October 2022 to shareholders on the share 
register as at 16 September 2022. The shares will be marked as 
ex-dividend on 15 September 2022.

People
The Group has strengthened the leadership team with 
significant industry and corporate experience in recent years. 
The management team is now embedded into the Group 
structure, supported by strengthened teams at a divisional 
level. Bringing together a mix of experience and capability has 
allowed the Group to maximise the opportunities during the 
post-pandemic market recovery and puts it well placed to deliver 
on its vision and strategy. Increased levels of training are now 
being delivered with internal training days doubling between 
FY2021 and FY2022.FY2023 will see the launch of the inaugural 
Van Elle leadership programme. 

Van Elle is proud to be supported by an outstanding group of 
employees. My thanks go to all employees for their hard work in 
a year of such significant levels of trading, and with the additional 
challenges caused by supply chain disruption.

Board and governance
There have been no changes to the Board during the current year. 
Van Elle remains committed to promoting the highest standards 
of corporate governance and ensuring effective communication 
with shareholders. The Group adopts and complies with the 
Quoted Companies Alliance Corporate Governance Code, 
complemented with other suitable governance measures 
appropriate for a company of its size.

Outlook
The Board is pleased with the progress made in FY2022, 
with many of the Group’s end markets having shown sustained 
and strong levels of trading. The trading momentum in FY2022 
has continued into FY2023 and the Group’s order book continues 
to be maintained at high levels. Significant framework appointments 
such as the Smart Motorways Programme Alliance and TransPennine 
Route Upgrade programmes are expected to provide considerable 
future workflows for the Group and help underpin Van Elle’s 
growth expectations. Investment in infrastructure, including the 
decarbonisation and electrification of the rail network, where 
the Group has established a market-leading position, is expected 
to continue in the longer term. Future prospects in other growth 
markets also remain encouraging. The Board is therefore 
increasingly confident of achieving its mid-term financial targets 
of 5–10% annual revenue growth, 7–8% operating profit margin 
and 15–20% ROCE.

Frank Nelson
Non-Executive Chair
2 August 2022

Van Elle Holdings plc Annual report and accounts 2022

9

 
Market overview

Strong construction industry 
recovery despite supply 
chain challenges

The infrastructure sector will be the major driver for growth 
and add the most in value terms given the size of the sector. 
Long-term pipelines of work in regulated sectors such as roads, 
rail, water and electricity provide the majority of general activity in 
the sector but the key growth is generated by the major projects. 

Product supply issues, a major challenge in 2021, have eased 
recently, but may still cause problems, particularly in the peak 
spring period. 

Outlook
In April 2022, the Construction Products Association published 
its forecast of the UK construction output. Overall, its opinion is 
that construction activity is expected to rise by 2.8% in 2022 and 
2.2% in 2023 as activity levels currently remain robust despite 
rising energy costs, commodity price increases and other cost 
inflation. The most significant areas of growth in value terms are 
infrastructure and industrial with housing remaining at high levels 
of activity. Product supply issues, whilst recently eased, are likely 
to weigh on construction demand and exacerbate cost inflation 
on construction products over the next 12 months.

Our activities are balanced across the three 
end markets of residential, infrastructure 
and regional construction

UK construction market overview
The UK construction sector output rose by 12.7% in 2021 in 
volume terms according to the Office for National Statistics. 
Construction demand has remained resilient in recent years 
despite several one-off uncertainties and industry-specific 
issues including Brexit, COVID-19, global supply chain difficulties, 
materials and product inflation, insurance cost rises, IR35 
and reverse charge VAT and more recently Russia’s invasion 
of Ukraine.

Over the Construction Products Association’s (“CPA”) forecast 
period to 2024 the key driver of growth is expected to be 
public sector rather than private sector, a contrast to the 2021 
forecast where private sector construction activity was the key 
driver of recovery after the COVID-19 pandemic effected a fall 
in construction activity. 

The largest sector within the UK construction industry, 
housebuilding, is expected to remain buoyant. The industrial 
sector is expected to have the fastest growth where the pipeline 
of projects remains strong and demand in 2022 is expected to be 
buoyed by some of the activity that was initially expected to take 
place in the second half of 2021. 

Total UK construction output

2024

11.0

2023

10.7 

2022

9.8 

2021

9.7

2020

9.6

Key 

63.9

 62.6 

 62.7

62.7

30.9

29.5

28.4

26.7

33.1

 32.3 

30.9

44.1

£183.0bn

 42.9 

£178.0bn

 42.4

£174.2bn

28.4

41.9

£169.4bn

54.3

28.2

21.8

36.4

£150.3bn

   Public 
   Repair and maintenance

   Commercial and industrial

Infrastructure 

   Residential 

 Source: Construction Products Association – Construction Industry Forecasts 2022–2024, Spring 2022 Edition.

10

Van Elle Holdings plc Annual report and accounts 2022

  
 
 
S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

RESIDENTIAL 

INFRASTRUCTURE 

REGIONAL CONSTRUCTION

Private housing output continues to be 
robust in 2022 and house price inflation 
remains strong albeit slower than the 
double-digit rates seen throughout 2021. 
The CPA anticipates that UK annual house 
price inflation will slow to 6.0% in 2022 and 
2.5% in 2023 as the persistent “race for 
space” and lack of supply onto the market 
have sustained house price inflation 
despite the end of the stamp duty holiday 
and the Help to Buy scheme. Changes to 
building regulations in 2022 are expected 
to soften the exceptionally high demand 
seen in 2021; however, housebuilders 
remain cautiously optimistic whilst 
demand remains high. Private housing 
output is forecast to rise by 2.0% in 2022 
and 3.0% in 2023.

Our response
During FY2022 demand from 
housebuilders for our modular foundation 
solution (Smartfoot) has been very strong. 
Our focus in this sector is on expanding 
our Smartfoot and associated modular 
offering in line with the government’s 
modular construction initiative. We will 
achieve this by securing framework partner 
status with the top ten housebuilders 
across the UK and working collaboratively 
in developing innovative modular 
solutions, incorporating a broader range 
of our geotechnical techniques like vibro, 
rigid inclusions and helical piles. 

* 

 Source: Construction Products Association 
– Construction Industry Forecasts 2022–
2024, Spring 2022 Edition.

**  Comprises the Construction Products 

Association commercial and industrial sectors.

Infrastructure output is expected to rise 
by 8.8% in 2022 and is playing a key role in 
recovery of the construction industry and UK 
economy. Output growth is then forecast to 
slow down to 4.6% in 2023 and 2.5% in 2024.

The rail sub-sector is expected to experience 
double-digit expansion of 20.0% in 2022 
and 10.0% in 2023 as it continues to benefit 
from activity on HS2. Progress is being made 
on delivering Network Rail’s enhancement 
projects during CP6 such as the East West 
Rail project, the Midland Main Line (“MML”) 
electrification programme and electrification 
work between Kettering and Market 
Harborough. Included in the CP6 programme 
of works is the £1.2bn upgrade to the East 
Coast Main Line, as well as the TransPennine 
Route Upgrade, which is now set to receive 
£5.4bn through the Integrated Rail Plan. 

Roads output growth is forecast to be 
2.0% in 2022 following the pause to all smart 
motorways schemes yet to start construction. 
Smart motorways work will focus primarily on 
additional points of relative safety in the short 
term until the pause is lifted. Output growth 
will primarily be driven by National Highways’ 
Road Investment Strategy 2 (RIS2), which 
now has a funding envelope of £24.0 billion 
to deliver over 60 upgrades running from 
2020/21 to 2024/25.

Our response
FY2022 involved increased activity within 
highways and with the Group appointed as 
a strategic supplier to the Smart Motorways 
Programme Alliance. Enhancement projects 
within CP6 continue to come online with 
activity on the Core Valley Lines during 
FY2022 and appointment as a strategic 
supplier to the TransPennine Route Upgrade 
in early FY2023.

Our focus in this sector is to further develop 
strategic partner status through strategic 
frameworks; repeat customer delivery in RIS2; 
achieve significant revenues on HS2 through 
focused engagement; to assume a market 
leading role in CP6 and develop key customer 
partnerships in flooding and energy sectors.

Retail, commercial, accommodation, leisure 
and entertainment sectors were hardest 
hit by the COVID-19 pandemic. Growth in 
the commercial sector is forecast to be 
3.5% in 2022, 1.0% in 2023 and 2.0% in 
2024. Despite a return to growth over the 
forecast period, commercial activity is set 
to remain below its pre-pandemic level, 
even in 2024. Growth will be driven by 
refurbishment and repurposing of existing 
space to meet evolving requirements for 
office and retail space. 

The fastest growth rate is expected to 
be seen in the industrial sector, in which 
output is forecast to rise by 9.8% in 2022 
and 9.3% in 2023 with the pipeline of 
projects remaining strong, particularly 
within the warehouse sub-sector. 

Universities’ capital spending 
programmes and developer-led student 
accommodation projects are expected 
to return to pre-pandemic levels in the 
forecast period and output for the public 
non-housing sector is forecast to grow, 
driven by the ten-year School Rebuilding 
Programme and the government’s New 
Hospital Programme. 

Our response
In regional construction the market 
remains highly competitive and, as a 
result, price sensitive. We have, however, 
continued to secure several larger 
contracts and exited FY2022 with a robust 
and high-quality order book.

Our focus in this sector is to develop 
regional partnerships and repeat business 
with preferred customers, target growth 
in the logistics sector and strengthen 
our regional presence in the North West, 
Midlands and South East. The wide 
range of services offered is attractive to 
customers in this sector as we are able to 
support most customer needs.

UK market 2021

+15.1%

Van Elle 2021/22

+42.9%

UK market 2021

+30.3%

Van Elle 2021/22

+52.4%

UK market 2021**

-5.3%

Van Elle 2021/22**

+50.9%

CPA growth forecast*

CPA growth forecast*

CPA growth forecast*

1.2%

1.2%

2022

2023

2024

2022

2023

4.5%

8.8%

2.8%

2024

2.5%

2022

2023

2024

6.4%

3.9%

4.7%

Van Elle Holdings plc Annual report and accounts 2022

11

 
Business model

A focus on partnerships, 
people and perfect delivery

OUR VISION

To be the leading, 
most trusted provider of 
total foundation solutions

OUR VALUES

Safety

Always put health and safety first

Integrity
Be open, honest and straightforward and 
deliver on our promises

Teamwork
A “can-do” approach, working together to exceed 
customer expectations

Excellence
Keen to impress our customers; always do a great job 
and learn from our mistakes

OUR DIFFERENTIATED OFFER

We aim to provide customers 
with a differentiated and 
highly professional service:

Integrated capability
We provide an end-to-end 
service, from initial ground 
investigation through 
to the largest types of 
foundation engineering

UK’s largest rig fleet 
We have 122 rigs in our fleet, 
with £50m capital investment 
in 2015–2022

Dedicated team
We deploy a directly 
employed workforce 
of more than 400 highly 
trained operatives

12

Van Elle Holdings plc Annual report and accounts 2022

Link to strategy

Improved business 
performance 

Foundations 
for growth 

Market 
leadership 

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

HOW WE ADD VALUE

THE VALUE WE CREATE

1. Trusted partnerships

 ƒ Long-term customer focus 
 ƒ End-to-end, integrated capabilities 
 ƒ Best-value, innovative 
technical solutions

 ƒ Appropriate risk profile 
 ƒ Collaborative approach 
and early involvement
 ƒ Conscious of our impact 
on communities and 
the environment

2. The best people and assets
 ƒ Engaged employees
 ƒ 5% trainees and apprentices 
 ƒ Visible leadership 
 ƒ Well-trained, directly 
employed workforce
 ƒ Optimised utilisation of 

well-maintained, extensive 
rig fleet

 ƒ Responsive logistical support

3. Perfect delivery
 ƒ Zero harm
 ƒ Right first time
 ƒ On time and on budget 
 ƒ Continuously improving
 ƒ Satisfied customers

Read more about our strategy on 
pages 19 to 21

Our customers
 ƒ A focus on long-term 

strategic relationships 

 ƒ Provision of innovative, value-adding, 
cost-effective geotechnical solutions 

 ƒ A broad range of geotechnical 

solutions including modern methods 
of construction with off-site and 
modular products

Recurring revenues 

73%

Link to strategy

Our shareholders
 ƒ Delivering profitable growth with good 
cash conversion on track to achieve the 
Group’s medium-term financial targets
 ƒ Robust balance sheet with low gearing 
and reinvestment in the business to 
support our growth strategy 
 ƒ Operational flexibility leading to 

improving asset utilisation and return 
on capital employed

Our people
 ƒ Attracting and developing excellent 
people to create a vibrant, diverse 
and flexible workforce

 ƒ 100% direct labour model and 
a culture where employees feel 
valued and empowered to make 
informed decisions

 ƒ Interesting and challenging careers 
in a diverse business that provides 
people with the opportunity to 
develop and reach their potential

Recommended final dividend 

1p

Link to strategy

Apprentices and trainees 

36

Link to strategy

 Read more about stakeholder 
engagement on pages 35 to 37

Innovative
We are constantly 
innovating and invest up to 
10% of our expenditure into 
developing new techniques 
and applications

Expert 
We provide more than 
25 geotechnical, ground 
improvement and piling 
techniques across the Group

Market leading
We are one of the UK market 
leaders in the deployment 
of modular foundations 
to the housing sector

Van Elle Holdings plc Annual report and accounts 2022

13

 
  
 
 
 
 
 
 
Chief Executive Officer’s review

Continued positive 
trading momentum

Overview
The high levels of demand across Van Elle’s core markets were 
sustained throughout the financial year, resulting in the Group 
reporting record revenues in FY2022 and delivering a 3.5% 
operating profit margin.

Market conditions started to recover from the COVID-19 
pandemic towards the end of the previous year and the Group 
entered the year with a strong pipeline of projects and increasing 
enquiry levels. 

Full year revenue was £124.9m, representing an increase of 
48% on the preceding year (2021: £84.4m). After adjusting for 
the impact of the acquisition of ScrewFast Foundations Limited 
(“ScrewFast”), the year-on-year increase in revenue was 41%. 
Revenue was also 41% higher than FY2019 (32% after adjusting for 
the acquisition of ScrewFast), which was the last year unaffected 
by the COVID-19 pandemic.

There was a significant increase in demand and activity levels 
across all divisions. Workload in the rail sector lagged behind the 
recovery of our other core markets, but activity levels accelerated 
and increased during the second half of the financial year. Piling 
work commenced on the Core Valley Lines rail network, the 
Group’s first major electrification project since 2018. Since the 
year end, Van Elle has been appointed to the piling framework for 
the TransPennine Route Upgrade (“TRU”) programme with site 
activity expected to commence later in FY2023.

Whilst the Group reports a slight improvement in contract 
margins overall, mainly due to better execution and higher 
utilisation of the rig fleet, there have been a number of supply 
chain challenges during the year. A lack of availability and price 
inflation of raw materials impacted contract margins. The Group 
has successfully passed through price increases to partially offset 
the inflated input costs, however some disruption to site work 
caused by material shortages has been unavoidable.

In order to attract and retain high quality employees, Van Elle took 
steps in the year to review remuneration and benefits, which has 
resulted in an increase to the Group’s cost base. In the short term, 
particularly on longer term contracts already mobilised, these 
increased costs could not be fully recovered in all cases.

Despite the supply chain challenges and wage inflation, the 
Board is pleased to report a return to profitability for the Group, 
following two financial years impacted by the COVID-19 pandemic. 
Operating profit was £4.4m, an increase of £5.2m over the loss 
in FY2021.

HIGHLIGHTS

 ƒ High levels of demand across the Group’s 
core markets with trading well ahead of 
pre-pandemic levels, record revenues and 
a return to profitability during the year
 ƒ Activity levels across all divisions high 

with workload in the Rail sector increasing 
in the second half of the year 

 ƒ Lack of availability and price inflation of raw 

materials has impacted operations and 
contract margins during the year 

 ƒ Further expansion of the Group’s operational 

capabilities in sheet piling, vibro stone 
columns, rigid inclusions and ancillary 
civils for rail

 ƒ 8 new rigs added to the Group’s fleet to 

support growth and expansion of capabilities

 ƒ Appointment to the Smart Motorways 
Programme Alliance and TransPennine 
Route Upgrade frameworks 
 ƒ Improved safety performance 

during the year 

We entered the year 
with a strong pipeline of 
projects and increasing 
enquiry levels.”

14

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

The Group acquired ScrewFast on 1 April 2021, and over the 
course of the year the business was integrated into the wider 
Van Elle structure, whilst retaining key employees and the brand. 
The team has continued to deliver high quality projects in line 
with its previous strong track record. Going forward, the Group 
anticipates an increase in demand for ScrewFast’s helical piling 
and steel modular foundation solutions, particularly in the 
highways sector.

The safety and wellbeing of all employees is Van Elle’s primary 
operational priority. Van Elle’s average headcount increased by 
12% to 577 and the safety performance in FY2022 improved 
on that of the previous year, with the accident frequency rate 
dropping to 0.28 (FY2021: 0.59) and the positive indicators also 
improving. During the year, Van Elle has strengthened the health 
and safety team and introduced significantly more internal 
training, with training days double those of FY2021.

In the previous financial year, Van Elle took measures to 
strengthen its balance sheet, including a refinancing of existing 
debt facilities in October 2020, following which the Group has 
access to a debt facility of up to £11m. This facility remained 
undrawn throughout the financial year. In FY2022, Van Elle 
further reduced Group debt by continuing to repay hire purchase 
liabilities, whilst financing all capital expenditure from cash 
resources. The remaining hire purchase debt at 30 April 2022 was 
£1.1m (30 April 2021: £4.0m). On acquiring ScrewFast, the Group 
inherited certain bank loans and hire purchase debt totalling 
£1.3m, all of which was repaid in FY2022. These actions leave the 
Group in a net cash position, with adequate liquidity headroom to 
support further growth and future investment.

ESG
The Group launched its sustainability strategy last year, aligned 
to industry best practice including the Construction Leadership 
Council programme. The Group’s teams are passionate about 
making positive changes to their equipment and processes to 
considerably reduce waste and carbon production and limit the 
negative impact of their activities.

Van Elle’s newly appointed Environment Manager will take 
the lead in delivering the Group’s vision, which is to help 
create a sustainable future through innovation, engagement 
and collaboration with local communities, customers, and 
broader industry.

In addition to the focus on sustainability of site operations, 
the Group has undertaken a number of initiatives, including 
establishing an electric company car scheme, installing vehicle 
charging points at its offices, and planning to install solar panels 
at the Group’s head office and main depot in Kirkby-in-Ashfield 
through FY2023.

Van Elle’s target is to achieve Scope 1 and Scope 2 carbon neutral 
by 2050, however, to achieve this the Group needs to deliver on 
all of aspects of its strategy, and harness opportunities within the 
supply chain, product development and site operations.

Van Elle’s social initiatives include various charitable activities, 
including partnering with a local charity, which is selected by 
employees. Van Elle also promotes volunteering and teams have 
completed activities to support the local community over the 
course of the year.

Van Elle Holdings plc Annual report and accounts 2022

15

 
Chief Executive Officer’s review continued

Strategic approach 
Van Elle is making good progress against Phase 3 of the Group 
strategy and is seeing the early benefits of actions taken under 
Phases 1 and 2 which are substantially complete, although subject 
to continuous improvement, as summarised below:

Phase 1: Stabilising and improving performance
Simplifying the Group structure, improving leadership 
capability, strengthening commercial capability, cost reduction 
and efficiency improvements, safety and asset utilisation 
performance, and employee engagement activities.

Phase 2: Developing foundations for growth
Developing clear strategic plans for the Group’s core sectors 
of housing, infrastructure and regional construction, improving 
customer relationships and tendering activity, maximising the 
integrated solutions offering, broadening the range of products 
and services, and strengthening the Group’s balance sheet.

Phase 3: Establishing market leadership
Sustainable, profitable growth towards medium-term objectives 
of revenue growth of 5–10% per annum, underlying operating 
margins of 7–8%, and return on capital employed of 15–20%.

The Group’s vision is to be the leading, most trusted provider 
of Total Foundation Solutions and its strategic goals are aligned 
under three pillars of developing trusted partnerships, deploying 
the best people and assets and the perfect delivery of our 
projects. Some highlights in the year include:

 ƒ further improvement in employee engagement scores 

from our annual employee survey;

 ƒ a full review of employee remuneration and benefits, with 
improvement to terms targeted at employee engagement 
and retention;

 ƒ doubling of internal training days delivered, compared to FY2021;
 ƒ integration of ScrewFast into the Specialist Piling division, with 

aligned management and operational delivery teams;
 ƒ further expansion of the Group’s operational capabilities 

with excellent growth delivered in sheet piling, vibro and rigid 
inclusions, and the development of an ancillary civils capability 
in the Rail division. These techniques have been added to 
Van Elle’s services and have all contributed positively to the 
financial result; and

 ƒ further reduction in Group debt, with all capital expenditure 
in the year funded from cash resources. Outstanding hire 
purchase debt as at 30 April 2022 is £1.1m, and a funding facility 
of up to £11m remains available.

Markets
The Group operates in the following three market segments:

 ƒ  Residential constitutes approximately 43% of Group revenues 
(down from 45% in FY2021). Van Elle’s teams deliver integrated piling 
and foundation systems for national and regional housebuilders, 
and retirement and multi-storey residential properties.

The prior year financial results in the residential sector 
were heavily impacted by the COVID-19 pandemic, with 
housebuilders closing all sites during the first national 
lockdown. After a gradual recovery in the first half of FY2021, 
demand and activity levels continued to increase. Demand from 
housebuilders for Van Elle’s piling services and precast concrete 
modular foundation solution (Smartfoot) has been very strong, 
with the Housing division operating at near capacity levels 
throughout FY2022.

The long-term outlook for the sector is likely to remain strong; 
however, changes to building regulations are expected to soften 
the exceptionally high demand seen this year as we progress 
through FY2023.

Van Elle remains confident that its Smartfoot system will 
continue to be popular with both traditional housebuilders 
and emerging modular housebuilders, due to the benefits 
of reduced delivery time, certainty of supply and cost, 
sustainability benefits and reduced on-site resource levels.

The Directors anticipate the residential sector will move 
increasingly to modern methods of construction as the time 
and resource savings of modular foundations become better 
appreciated, and the expanded range of integrated services 
from early ground investigation, ground stabilisation and 
improvement, followed by piling and foundations systems, 
provides a strong model to support housebuilder customers.

 ƒ  Infrastructure constitutes approximately 35% of Group 
revenues (up from 34% in FY2021) and includes specialist 
ground engineering services to the rail, highways, coastal 
and flooding, energy and utility sectors.

In the highways sector, Van Elle continues to deliver projects 
under local authority and Highways England frameworks. 
The Group was appointed to the ten-year Smart Motorways 
Programme Alliance (“SMPA”) framework in the second half of 
the year. Whilst there is a pause to the new-build programme 
to collect safety and economic data, design work, current 
contracts and construction of emergency refuge areas are 
continuing. The Group’s helical piling and modular steel 
foundation solution (ScrewFast) is increasingly a gantry 
foundation solution of choice in many highways projects.

16

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Operating structure
Van Elle’s operational Group structure has remained consistent 
and is reported in three segments:

 ƒ General Piling: open site and larger projects, key techniques 

being large diameter rotary and CFA piling and precast 
driven piling.

 ƒ Specialist Piling and Rail: restricted access and low 

headroom piling; extensive rail mounted capability; helical 
piling and steel modular foundations (ScrewFast); and 
sheet piling, soil nails and anchors, mini-piling and ground 
stabilisation projects.

 ƒ Ground Engineering Services: driven and CFA piling 

for housebuilders; precast concrete modular foundations 
(Smartfoot); and ground investigation and geotechnical services 
(Strata Geotechnics).

Rig fleet
Capital expenditure was restricted in the last two financial years 
as we sought to manage cash resources during the pandemic. 
In FY2022, the Group increased its level of investment to sustain 
the existing rig fleet and expand the fleet in key strategic 
growth areas.

Capital spend in FY2022 was £4.9m, including 8 rigs added to 
the fleet. Three rigs were added in Specialist Piling to support 
growth in the ground stabilisation sector; a piling rig with deep 
CFA capability was added to the General Piling division, where 
the Group has developed a positive reputation for large schemes 
in the London region; and rigs were also added to the Ground 
Engineering Services division to expand capacity given the high 
levels of demand.

Van Elle expects to continue to invest in the rig fleet at broadly 
similar levels in FY2023, with capital spend proposals being 
approved only where there is high confidence in a division’s 
forward orders, and forecast ROCE contributes to the Group’s 
medium-term target of 15-20%.

The total fleet size at the year end was 122, up from 115 last year.

Appointed to the piling 
framework for the 
TransPennine Route Upgrade 
(“TRU”) programme in the 
first quarter of FY2023.”

In the rail sector, revenues were slower to recover with subdued 
activity levels continuing through the first half of the year. 
However, the second half delivered strong revenue growth, with 
electrification work commencing on the Core Valley Lines rail 
network in South Wales, the Group’s first major electrification 
project since 2018. Van Elle also delivered a series of high-
profile station modernisation projects involving the Rail and 
Specialist Piling divisions in tandem, including expansions of 
Gatwick Airport station for Costain, Birmingham University 
station for VolkerFitzpatrick, and several other regional 
station schemes taking Van Elle’s historical station portfolio to 
over 200 completed projects. Van Elle also delivered several 
embankment and slope stabilisation schemes often at short 
notice including major schemes in Network Rail’s southern 
region and has been delivering complex coastal rail works on 
the Dawlish coast on a series of projects throughout FY2022, 
and onwards, for Bam Nuttall. Van Elle was also appointed 
to the piling framework for the TransPennine Route Upgrade 
(“TRU”) programme in the first quarter of FY2023.

High Speed 2 continues to offer considerable medium-term 
opportunities, where Van Elle anticipates its services will be 
used by main contractors to provide additional capacity for the 
high workloads required to meet the project deadlines. In the 
year, Van Elle undertook various works on all the main works 
civil engineering sections on phase 1 (London to Birmingham).

Led primarily by customer interest in the ScrewFast solution, 
the Group has developed a growing presence in the high-voltage 
power sector and has completed several contracts on substation 
and other infrastructure projects across the National Grid 
and regional distribution networks.

 ƒ Regional construction constitutes approximately 22% of 

Group revenues (up from 21% in FY2021). The Group delivers 
a full range of piling and ground improvement services to the 
commercial and industrial sectors, from private and public 
sector building and developer-led markets across the UK.

The regional construction market improved over the financial 
year, as greater confidence returned following the previous 
year impacts from COVID-19 and Brexit. The market remains 
highly competitive and, as a result, price sensitive. The most 
buoyant segment is the construction of industrial and logistics 
warehouses across the UK. Van Elle has delivered several 
schemes in the year benefiting from a wider offering by the 
development of its ground improvement services (vibro 
stone columns and rigid inclusions) which are often specified 
alongside traditional driven and Continuous Flight Auger (“CFA”) 
piling on the larger warehouse schemes. 

Van Elle has continued to secure projects and exited FY2022 
with a robust and high-quality order book. Contract execution 
and commercial management have remained high focus areas 
in the General Piling division and further progress has been 
achieved in delivering improved contract gross margins.

The impact of delivering against the strategy to develop a 
diversified range of complementary services, as well as a strong 
balance sheet, has allowed the Group to be awarded several 
larger contracts, which contributed strongly to revenue growth 
in the year. The wide range of services offered is attractive to 
customers as we are able to support most customer needs.

Van Elle Holdings plc Annual report and accounts 2022

17

 
Chief Executive Officer’s review continued

Summary and outlook 
The strong momentum achieved throughout FY2022 has 
continued into the first quarter of FY2023 and all divisions 
continue to operate at high activity levels.

The supply chain challenges relating to cost inflation and 
availability issues remain a concern, although there are some 
signs of the issue moderating and generally the Group is able 
to recover cost inflation through contract pricing mechanisms. 
Access to raw materials for site works is improving, although 
inflationary cost increases have continued, albeit to a lesser 
extent than during FY2022.

The Group continues to monitor wage inflation and, in particular, 
the ‘cost of living crisis’ in the UK, which impacts all employees’ 
living standards. Van Elle has made several changes to employees’ 
terms of employment and benefits and will keep this under 
constant review to ensure that the Group continues to attract 
and retain the best people.

The Group has made good progress in the delivery of its three-
phase strategy and is now firmly focused on achieving a market 
leading position, including delivering the Board’s medium-term 
financial KPIs.

Van Elle’s core markets continue to show a positive outlook, 
particularly in the infrastructure sector where government-backed 
investment is anticipated over the medium term. The Group is 
well-positioned on the Smart Motorways Programme Alliance on 
which a strong pipeline of current and retrofit works is forecast 
through to FY2025, while the government’s review of new projects 
is ongoing. Activity levels in the rail sector have improved, with 
a much clearer pipeline of opportunities in place on which the 
Group is bidding, many of which span the CP6-CP7 transition. 
HS2 is expected to continue to take capacity out of the ground 
engineering market, and Van Elle expects to be increasingly 
involved in support of the phase 1 joint ventures. There is a 
growing number of opportunities for ScrewFast, which is now 
fully integrated into the wider Group structure, particularly 
in the highways and energy sectors.

Whilst mindful of the wider macro challenges affecting the sector, 
the Board is confident that the current levels of activity and 
demand will be sustained in FY2023 and further progress will be 
made on our strategy in this financial year. 

Mark Cutler
Chief Executive Officer
2 August 2022

Further expansion 
of the Group’s 
operational 
capabilities in 
sheet piling, vibro 
stone columns, 
rigid inclusions 
and ancillary 
civils for rail”

18

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Strategic direction

Strategic actions are 
strengthening the business

The Group’s objective is to grow and develop 
a sustainable business for the benefit of all 
our stakeholders.

In FY2019 the business launched its three-phase strategy 
of improving business performance, developing foundations 
for growth and establishing a market leadership position. 
We continue to make good progress on the delivery of strategic 
actions with phases 1 and 2 of the strategy substantially completed 
although subject to continuous improvement. Success on delivery 
of the strategic actions means the business is on track to deliver 
the medium-term financial targets of revenue growth of 5–10% 
per annum, underlying operating margins of 7–8%, and return 
on capital employed of 15–20%. 

Links to KPIs 

1   2   3   4   6   9  
 Read more about our KPIs on pages 42 and 43

Links to risks

4   5   6   7   8   9  
 Read more about our risks on pages 38 to 41

IMPROVED BUSINESS PERFORMANCE

Strategic priorities
 ƒ Simplified structure, improved leadership capability, 

strengthening of management team, employee engagement 
and development

 ƒ Operational performance improvement and increased 

asset utilisation 

 ƒ Strengthened commercial approach, improved compliance 

and governance

 ƒ Overhead and cost efficiencies, debt reduction and strong 

cash position

Progress to date
 ƒ Co-location completed, leadership team finalised and 

employee engagement improving

 ƒ Operational performance and rig utilisation improving
 ƒ Strengthened commercial activities and improved 

governance and risk management with key appointments
 ƒ Cost reduction and cash preservation actions embedded 
 ƒ Strengthening of the health and safety team with 

experienced safety professionals aligned to each division
 ƒ Full review of employee remuneration and benefits, with 
improvement to terms targeted at employee engagement 
and retention

Van Elle Holdings plc Annual report and accounts 2022

19

 
Strategic direction continued

FOUNDATIONS FOR GROWTH

Strategic priorities
 ƒ Develop leading market position in key sub-sectors – housing, highways, 

rail and industrial

 ƒ Raised brand profile and key customer development
 ƒ Early involvement, improved bidding capability and total foundations offering 
 ƒ Innovation focus, diversify specialist services and selective capital investment
 ƒ Bolt-on acquisitions to strengthen end-to-end service offering

Progress to date
 ƒ Refocused business development team and improved brand awareness 
 ƒ ScrewFast complementary acquisition focused on specialist higher margin 
offering now fully integrated into the Specialist Piling division with aligned 
management and operational teams 

 ƒ National roll-out and continuous innovation of the Smartfoot product offering 
 ƒ R&D expenditure circa 10% of cost base, including rigid inclusion development, 

rail ground investigation (“GI”) and ground improvement 

 ƒ Diversification of capabilities including rail ground investigation, rigid inclusions, 

vibro stone columns and ancillary civils in rail

 ƒ Strong balance sheet with low gearing and asset-based lending facility 

of up to £11m to support growth

 ƒ Continued investment in rigs in growth areas 
 ƒ Strengthened diverse skill base and capacity

Links to KPIs 

1   2   3   6   7   9  
 Read more about our KPIs on pages 42 and 43

Links to risks

1   2   3   6   9   10  
 Read more about our risks on pages 38 to 41

Strategy in action
Van Elle’s Rail division has developed 
a partnership with Rail-Ability 
in collaboration with JCB for the 
supply of next-generation road-rail 
vehicles (RRVs). 

This partnership gives Van Elle a 
UK-designed and built series of 
RRVs which are more efficient due 
to enhanced operator comfort and 
safety features. 

The investment includes an RA310 
which is a 35t class vehicle, designed 
for multi-use, and will allow us 
to work across a wide range of 
areas such as logistics, lifting, 
steelwork installation and light 
geotechnical work. 

It also includes the RA400 Piling Max, 
which is a 50t class RRV designed as a 
piling specification and heavy lift RRV.

John Allsop, Engineering Director for 
Rail, said: “Using a UK base machine 
built by JCB means that parts 
availability and technical support are 
greatly improved.” 

The new additions to the rail fleet 
mean that Van Elle is uniquely 
positioned to deliver future 
infrastructure and decarbonisation 
works across the railway network 
whilst increasing fleet efficiency, 
safety and reliability.

Risks

KPIs

1

2

3

4

5

6

7

8

9

A rapid downturn in our markets

Failure to procure new contracts

Losing market share

Non-compliance with our Code of Business Conduct

Product and/or solution failure

Ineffective management of our contracts 

Failure to comply with health and safety and environmental legislation

Not having the right skills to deliver

Insufficient resources to deliver contracts

1

2

3

4

5

6

7

8

9

Revenue

Underlying operating (loss)/profit

Reported operating (loss)/profit

Operating cash conversion

Underlying earnings per share (“EPS”)

Underlying return on capital employed (“ROCE”)

Net funds/(debt)

Reported earnings per share

Reported return on capital employed

10

Inability to finance our business

10

Leverage

20

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

MARKET LEADERSHIP

Strategic priorities
 ƒ Become a trusted partner for key customers; increasingly involved 

in longer-term collaborative projects 
 ƒ Deploying the best people and assets
 ƒ Delivering operational excellence on over 1,000 projects a year
 ƒ Continuous innovation to improve our performance and broaden 

our integrated capabilities

 ƒ Reduce our environmental and carbon impact to net zero by 2050
 ƒ Delivery of our medium term financial KPIs

Progress to date
 ƒ Increased repeat working and early involvement with key customers on 

longer term project opportunities

 ƒ Appointment to the 10 year Smart Motorways Programme Alliance 
 ƒ Appointment to the piling frameworks for electrification of the Core Valley Lines 

and the TransPennine Route upgrade

 ƒ Further diversification of capabilities in ground improvement, rail and specialist 

piling strengthens our end-to-end offering

 ƒ Investment in the next generation, UK designed-and-built road-rail piling rigs 
 ƒ ScrewFast acquisition broadens our product offering in off-site, modern methods 

of foundation solutions 

Links to KPIs 

1   2   3   4   5   6   8   9  
 Read more about our KPIs on pages 42 and 43

Links to risks

1   2   3   6   8   10  
 Read more about our risks on pages 38 to 41

Strategy in action
Van Elle has secured a place on 
two major frameworks – the Smart 
Motorways Programme Alliance 
framework, managed by Highways 
England, and the TransPennine 
Route Upgrade (“TRU”) delivered by 
an alliance of Network Rail, Arup, 
Amey and Bam Nuttall. 

Smart Motorways have been 
an important sector for Van Elle 
for over ten years and through 
the acquisition of ScrewFast 
in April 2021 this position has 
strengthened further.

The signing of the five to ten-year 
Smart Motorway Alliance piling and 
retaining structures framework is an 
exciting new chapter for the Group, 
embedding our specialist design and 
construction capabilities into this 
important national programme at 
the earliest stage.

The piling framework for the West 
of Leeds section of the TransPennine 
Route Upgrade (“TRU”) programme 
represents a complex array of 
projects that suit our breadth 
of expertise in the rail sector, 
while working in a collaborative 
alliance environment which allows 
us to provide early engineering 
advice and cost-effective 
solutions for this transformative 
infrastructure programme.

Van Elle Holdings plc Annual report and accounts 2022

21

 
Operational review

General Piling 

General Piling offers design and construction solutions for our larger rotary, 
CFA and driven piling projects that don’t require restricted access specialist 
techniques, typically involving deeper and larger diameter piles and complex 
major project requirements.

206projects

22

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Operating profit/(loss)
(£m)

£1.8m

+512%

Revenue 
(£m)

£39.0m

+42%

2022

2021

2020

39.0

27.3

29.3

2022

2021

2020

1.8

0.3

(2.0)

YEAR IN REVIEW

Revenue increased by 43% in the year to £39.0m 
(2021: £27.3m), representing 31% of Group revenues.

The primary target market of regional construction remained 
challenging throughout the year, with highly competitive, 
price-sensitive tendering required. However, the division 
continues to develop stronger relationships with its key 
customers and delivered multiple high-quality contracts 
in the year, requiring significant technical capabilities.

The General Piling division has had success in delivering 
larger projects, particularly in London, utilising its deep 
CFA technical capability and expertise, and the Group has 
furthered its investment to strengthen its capabilities in 
support of its strategy. Growth in rigid inclusions activity, 

a ground improvement technique which was recently added 
to the Group’s capabilities has also supported revenue growth 
within the division. 

A strong order book is carried forward into FY2023, 
underpinned by a large contract in the energy sector, which 
represents the largest single contract award since the outset 
of the pandemic.

There has been a high focus on contract execution in the 
year, delivering a gradual increase in gross margins through 
improved operational performance.

Underlying operating profit for the division was £1.8m 
(2021: £0.3m).

Van Elle Holdings plc Annual report and accounts 2022

23

 
Operational review continued

Specialist Piling 
and Rail 

The Specialist Piling and Rail segment comprises the Specialist Piling, Rail 
and ScrewFast divisions which have closely aligned capabilities. Specialist Piling 
provides a range of piling and other geotechnical solutions in operationally 
constrained environments such as inside existing buildings, under bridges and 
in tunnels and basements, as well as off-track rail environments. Additionally, 
we offer nails and anchors, drilling and grouting techniques and sheet piling 
for ground stabilisation projects required for large civil engineering projects, 
such as motorway expansion and embankment cutting, as well as new-build 
residential schemes.

The Rail division specialises in on-track geotechnical operations across the UK’s 
rail network. The acquisition of ScrewFast on 1 April 2020 further enhances 
our specialist capabilities helical pile and steel modular foundation solutions.

369projects

24

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Revenue 
(£m)

£45.8m

+56%

2022

2021

2020

45.8

29.3

25.4

Operating profit
(£m)

£3.0m

+200%

2022

2021

2020

1.0

0.3

3.0

YEAR IN REVIEW

Revenue increased by 56% in the year to £45.8m (2021: £29.3m), representing 
37% of Group revenues. Revenue from the acquisition of ScrewFast is reported 
within the Specialist Piling and Rail segment. Revenue growth, after adjusting 
for the impact of ScrewFast, was 30%.

Specialist Piling recovered quickly following the first COVID-19 lockdown with 
strong demand across all of its target markets. The division has expanded 
its operational capability by investing in new rigs for growth and increasing 
the number of site gangs, having operated at near capacity throughout most 
of the financial year.

The division has developed a strong reputation for a broad range of technical 
capabilities, has seen further growth in ground stabilisation workload and has 
developed a strong sheet piling offering including the successful delivery of a 
major flood protection scheme to the A40 Llanegwad for the Welsh government.

Similar to the prior year, the division benefited from several high-profile schemes 
in the infrastructure sector including selected highways projects and several 
rail station and geotechnical schemes. However, despite the award of a partner 
role with the ten-year Smart Motorways Programme Alliance (“SMPA”), ongoing 
projects were fewer in FY2022 compared to previous years but are expected to 
ramp up significantly in FY2023 onwards as the SMPA programme progresses.

ScrewFast has been fully integrated into Specialist Piling, with aligned management 
and operational delivery teams. The helical piling and steel grillage solution 
has seen strong demand in the highways and energy sectors. With expected 
increased demand, the Group has invested in increased steel fabrication capacity.

Rail revenue gathered strong momentum during the second half, after a subdued 
first half of the financial year. Work commenced on piling for the decarbonisation 
and electrification of the Core Valley Lines rail network alongside a typically 
weekend-dominated workload of smaller schemes across all Network Rail 
regions. Rail capabilities were expanded organically by the launch of an ancillary 
civil engineering service which complements the Group’s piling and foundations 
specialisms. The first major project was the reopening of the Dartmoor line in 
north Devon which was successfully completed in the period for Linbrooke, 
a Network Rail signalling framework contractor.

The Group was appointed to the piling framework for the TransPennine Route 
Upgrade (“TRU”) programme between Manchester and Leeds in the first quarter 
of FY2023, with work due to commence later in the financial year and is expected 
to involve both the Specialist Piling and Rail divisions for up to three years.

The Group’s fleet of 17 Colmar road and rail piling rigs are approaching an 
average age of seven years, and require a major overhaul which has commenced 
in FY2022 and is to be concluded over the next 24 months at an anticipated 
cost of approximately £70k per rig. In addition to peak weekend demands, this 
has resulted in more hired, less reliable equipment than is preferable. Orders 
for five, new generation, UK designed and built rigs were placed in the period 
at a cost of approximately £2.5m, with delivery expected by mid FY2023, 
allowing the Group to expand the fleet to meet the greater levels of demand.

Underlying operating profit for the division increased to £3.0m 
(2021: £1.0m).

Van Elle Holdings plc Annual report and accounts 2022

25

 
Operational review continued

Ground Engineering 
Services

Ground Engineering Services comprises services 
through the Strata Geotechnics and Housing divisions. 
Strata has expertise in drilling, sampling, analysing 
and reporting ground information to support follow-on 
design and construction activities.

The Housing division undertakes driven and CFA 
piling and precast modular foundations (Smartfoot) 
for housebuilders.

510projects

26

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Revenue 
(£m)

£40.0m

+45%

2022

2021

2020

40.0

27.6

29.6

Operating profit
(£m)

£2.1m

+756%

2022

2021

2020

0.2

0.2

2.1

YEAR IN REVIEW

Revenue increased by 45% in the year to £40.0m (2021: £27.6m), 
representing 32% of Group revenues.

The Housing division delivers integrated piling and Smartfoot 
foundation beam solutions to UK housebuilders. The prior 
year was heavily impacted from the first COVID-19 lockdown at 
the start of the financial year, which resulted in the cessation 
of all housebuilding activity for several weeks. Following the 
reopening of sites, the division saw a gradual increase in 
demand which continued throughout FY2022. The division 
has operated at capacity for the majority of the financial year, 
delivering significant revenue growth. A strong and high-quality 
order book is carried forward into FY2023, with site work 
scheduled throughout the first half of FY2023.

There has been a high level of focus on operational efficiency 
to improve gross margins, in a highly competitive market, 
with a gradual improvement delivered over the year.

Strata, Van Elle’s Geotechnical division, reported revenues 
of £5.9m (2021: £4.7m). Further progress has been made 
in the infrastructure sector, with increased activity levels in 
the highways sector (including under the Highways England 
ground investigation framework) and on HS2 ground 
investigation projects. The Group anticipates further growth 
in the infrastructure market under the Smart Motorways 
Programme Alliance and rail electrification and signalling 
programmes and have grown the division’s workforce to meet 
this potential demand.

Underlying operating profit for the segment increased to £2.1m 
(2021: £0.2m).

Van Elle Holdings plc Annual report and accounts 2022

27

 
Sustainability

Sustainable, 
responsible business

Van Elle is committed to acting in a safe, 
sustainable and responsible manner and 
recognises this is key to the success and 
growth of the business. In FY2021 the Group 
launched its sustainability strategy. This 
work is beginning to yield benefits in terms 
of employee engagement, delivery of social 
value projects and reduced carbon design 
and delivery innovations. 

Policies
The Board recognises its responsibility for establishing 
responsible and sustainable business practices, ensuring the 
safeguarding of both the environment and stakeholders. Van 
Elle has several established policies in place that underpin 
its operations to support our sustainable and responsible 
approach. These include anti-bribery and corruption, health 
and safety, environmental protection, sustainable development, 
quality assurance, anti-fraud and tax evasion, equality, diversity 
and inclusion, training and development, whistleblowing, and 
modern slavery. Regular training on key policies is conducted 
by all employees to support compliance with high standards 
of business conduct. 

Our dedicated health, safety, 
quality and environment 
team continue to undertake 
regular internal audits of 
our procedures to ensure 
they are as comprehensive 
as possible, highlighting any 
areas for improvement.”

HEALTH AND SAFETY

The health, safety and well-being of our staff is of paramount 
importance, and every precaution is taken to protect them and 
fellow contractors on site. Our newly appointed Head of Health 
and Safety is driving an operations-led safety culture within 
the business and improved safety reporting which is already 
beginning to have a positive effect on the health and safety of our 
employees with all KPIs improving during the year. 

Following an independent review of health and safety 
arrangements in February 2021 a 16-point safety improvement 
plan was established, outlining areas for improvement. Delivery 
of this plan, led by the Chief Executive and the newly appointed 
Head of Health and Safety, is ongoing with positive changes in 
safety culture already emerging. Our refreshed Safety Golden 
Rules, launched late in FY2021 alongside additional training of key 
policies and behaviours, further empower our whole workforce 
to stop working if something changes and they feel unsafe.

Our dedicated health, safety, quality and environment team 
continue to undertake regular internal audits of our procedures 
to ensure they are as comprehensive as possible, highlighting 
any areas for improvement. As members of all the industry’s key 
recognised certification and qualification schemes, our systems 
are under constant review by external bodies promoting best 
practice. We are Network Rail Plant Operations Scheme (“POS”) 
providers and are an active member of the Federation of Piling 
Specialists (“FPS”) and the British Drilling Association (“BDA”).

We aim to identify risks through proactive hazard identification 
and careful risk assessment and method planning. We measure 
and monitor a balance of reactive and proactive KPIs. All health 
and safety incidents are reviewed at a senior level and extensive 
toolbox talks, training and employee briefings are held to refocus 
the business and continually address and improve performance.

Van Elle is an accredited CITB training provider, delivering health 
and safety awareness, site supervisor safety training and site 
management safety training courses to its employees.

As an employer, we recognise the importance of mental health 
awareness and providing easy access to support when it is 
needed. We have employees who deliver mental health awareness 
courses and have trained mental health first aid staff in the 
offices and on site. We have set an objective to achieve a trained 
mental health first aid staff to employee ratio, in accordance with 
Mental Health First Aid England guidelines.

The Group also operates an Employee Assistance Programme, 
through which employees and their immediate families can access 
confidential support services 24 hours a day, 7 days a week.

28

Van Elle Holdings plc Annual report and accounts 2022

HS&E KPIs 2017–2022

Category

Hazard identification reports

Environmental incidents

Minor injuries

<7-day lost time injuries

>7-day lost time injuries (RIDDOR reportable)

Specified injury (RIDDOR reportable)

Dangerous occurrence

Fatal

RIDDOR accident incident rate (“AIR”)/1,000 employees

RIDDOR accident frequency rate (“AFR”)/100,000 hours

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

FY2020 

FY2021

FY2022

1,062

1,718

1,812

1

24

6

3

—

—

—

1

29

5

4

2

1

1

—

37

4

2

2

—

—

5.8

0.23

13.9

0.59

6.43

0.28

Our safety golden rules

PEOPLE

Always

Make sure you are fit for work

STOP if anything changes

Ensure exclusion zones are in place around all 
plant machinery

Have a daily briefing and diligently follow the 
method statement, lifting plan or permit

Never

Use plant or equipment that is unfit for purpose

Stand in a position of potential danger

Walk by and ignore a hazard or unsafe act

Undertake a task for which you are not trained 
or competent

1

2

3

4

1

2

3

4

Success from the start
We understand that the employee’s first impression of our 
Company is paramount and that is why we have developed a 
robust induction process to ensure integration is as effective 
and supportive as possible. From the initial interview through to 
the first few days and weeks, our onboarding process creates a 
positive lifecycle within our business. Employees complete a local 
induction, and within the first two months of commencing with 
the Company, they are invited to a corporate induction chaired 
by our Chief Executive Officer and supported by the Executive 
Team. During this induction we cover a variety of topics including 
our vision and values, health and safety, compliance, the journey 
of the business past, present and future, HR and other functions, 
policies and procedures.

Great people 
Success in Van Elle depends on having people with the right 
skills and commitment, and who share the Company’s values. 
Recruiting and developing great people are key priorities, as is 
becoming more diverse and inclusive. Van Elle aims to be one of 
the most attractive employers in our industry. Progress towards 
this was measured in the 2021 Investors in People assessment 
and supporting employee survey. We maintained our Silver 
Investors in People accreditation, whilst achieving an overall 
75% engagement score overall. 

Van Elle Holdings plc Annual report and accounts 2022

29

 
Sustainability continued

PEOPLE CONTINUED

Building tomorrow’s talent
Our commitment to learning and development is continuous. We 
intend to maximise the Apprenticeship Levy scheme to offer both 
existing and new staff the opportunity, skills and qualifications 
that they need to develop their careers within the industry. Our 
Training Academy delivered double the training days in FY2022 
compared to FY2021.

We are also engaged directly with further education 
establishments to encourage more people into the construction 
and engineering sector. 

Rewarding our workforce
Our attrition rates have returned to pre-COVID-19 figures 
(18% voluntary attrition, same as FY2020). Attrition remains a 
sector-wide challenge; however, we have implemented initiatives to 
support retention of our employees. This includes implementing 
a grading structure, benchmarking our remuneration packages 
and reviewing our reward offering. We implemented a company 
car scheme in 2021, as well as reviewing our healthcare 
provision ensuring all our employees have access to Company 
funded healthcare. 

We held our third Annual People Awards in December, recognising 
employees’ contributions throughout the year. We saw a 61% 
increase in staff nominations.

Average number of employees

Voluntary attrition rate

Total training days delivered 

Training days delivered for Van Elle employees

Training days delivered to third party customers 

Number of apprentices and trainees

Employee engagement survey response

Employee engagement score

FY2020 

FY2021

FY2022

517

18%

1,136

795

341

35

56%

69%

514

3%

1,398

1,006

392

30

52%

73%

577

18%

 2,862

2,040

822

36

45%

75%

BUILDING TOMORROW’S TALENT

Kezia Agulanna (pictured) joined 
the Rail division as an engineering 
placement student from the University 
of Bath in 2021.

With a fascination for construction/
structures, Kezia was drawn to an 
engineering career for its ability to turn 
an idea from paper – bringing together 
mathematics and physics – into a 
structure that has a long lifespan and 
a benefit to the community it serves.

During her placement, so far, Kezia has 
gained experience reviewing out on site 

and reviewing paperwork such as shift 
reports, close call reports and project 
documentation.

Kezia said: “I enjoy being involved in the 
dynamic problem solving within my team. 
Though there is a general thing we do 
(piling), each site is different, and we can 
encounter different ground properties. 
It’s interesting to see how people come 
up with solutions when problems are 
encountered. It enables me to learn 
on the job.”

30

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

SUPPORTING LOCAL COMMUNITIES

Although it is a requirement of many tenders and frameworks, 
Van Elle recognises the importance and advantages in engaging 
with the communities in which we work, and we take every 
opportunity to add social value. We have a wealth of skills and 
experience within the business which are regularly utilised to 
provide a long-lasting, positive legacy to the areas surrounding 
the projects with which we are involved.

Not only do we support our employees and external companies 
in developing their knowledge of modern and innovative ground 
engineering solutions through our CPD programme, but we 
regularly engage with universities, colleges and schools to build 
awareness, interest and enthusiasm around the construction, 
manufacturing and engineering industries.

Every year we support our nominated “charity of the year”. This 
year our chosen charity was Cancer Research UK, which is the 
world’s leading cancer charity dedicated to saving lives through 
research, influence and information. As well as salary sacrifices 
throughout the year, we supported campaigns and encouraged 
our employees to take part in fundraising as individuals and within 
the business. We also invited a Cancer Research UK rep to our 
office to give a health awareness talk during one of our Lunch & 
Learn sessions. During the year we raised over £10,000 for Cancer 
Research UK. In memory of Michael Ellis, founder and former 
Chair, charitable donations totalling £10,000 were also made 
during the year to Great Ormond Street Hospital and The Christie 
in Manchester. 

As well as making cash donations, the business also encourages 
employees to volunteer time to community events with teams 
completing a number of activities to support the local community 
over the course of the year including litter picking and attending 
community liaison events.

EQUALITY, DIVERSITY AND INCLUSION 
WORKING GROUP

We have launched an equality, diversity and inclusion (“EDI”) 
working group. This group has a critical role in translating 
the vision and strategic action plan into delivery by 
overseeing, monitoring delivery and reporting on progress. 
Our EDI Action Plan strives to ensure that we meet the 
commitments outlined in our EDI strategy and that we 
respond to the issues raised in our engagement surveys 
conducted in the previous year. Since launching our EDI 
strategy, some of our successes include: 

 ƒ improving equality and diversity data held on applicants 

by introducing an applicant tracking system; 

 ƒ improving equality and diversity data held on our 

employees by undertaking an internal audit;

 ƒ introduction of an equality and diversity awareness plan 
by supporting key awareness days/campaigns – Mental 
Health Awareness, National Apprentice Week, Dementia 
Awareness Week and Pride Month; 

 ƒ developing equality and diversity-related e-learning 

training modules; 

 ƒ making equality and diversity training mandatory 

for all employees;

 ƒ introduction of EDI champions – include staff 

representatives from across the business who have an 
interest in EDI. This is a great personal development 
opportunity as well as playing a central role in helping 
to facilitate change over time in the practices of the 
organisation. The diversity champions have some great 
stories to tell – how they learn from each other, and share 
ideas and experiences;

 ƒ introduction of a Mental Well-Being Policy, as well as 

training over 25 mental health first aiders from across 
the business; and

 ƒ introduction of a well-being room at our head office 
in Kirkby. This private space provides a comfortable 
place to pray, recharge or simply have a moment 
of quiet reflection.

Van Elle Holdings plc Annual report and accounts 2022

31

 
SUSTAINABILITY STRATEGY

As a business working in a sector where the use of steel and 
concrete is inevitable, we are passionate about making positive 
changes to our equipment and processes to considerably reduce 
waste and carbon production and limit the negative impact our 
activities have on the environment. 

The Group’s sustainability strategy launched in FY2021 includes 
a significant focus on reducing our carbon impact in the execution 
of our operational processes. This begins with efficient design 
and using low-emission plant and vehicles, recycled products 
and alternative materials where practicable. 

Our target is to reduce the carbon impact of our operations by 
30% by 2030 (based on a 2020 baseline) and achieve net zero by 
2050 in line with the Construction Leadership Council industry 
targets. We will achieve this through reinvestment in our fleet and 
have already implemented changes to our company car scheme to 
incorporate electric and hybrid vehicles. These types of vehicles 
now make up 80% of our car orders. We are also installing vehicle 
charging points at our offices. We have set a maximum age limit 
on our transport fleet of ten years for heavy goods vehicles 
and five years for light commercial vehicles with a procurement 
exercise already underway to deliver in FY2023 the first HGV 
vehicles specified to the latest lowest carbon emissions. Where 
practicable we will look at opportunities to innovate by removing 
diesel driven plant with alternative methods such as electric 
and hydrogen. 

We have agreed to implement a solar capture scheme at our 
head office, whereby we will generate all the electricity to 
power our site.

We understand the need to have experts within the business 
concentrating on the environmental aspects of what we do. 
We have recently recruited an Environment Manager early in 
FY2023 to take the lead on the Group’s sustainability strategy 
and initiatives.

We are also in the process of establishing an “Our Impact” 
scheme, where employees are encouraged to identify ways 
to improve the impact we have on the environment. 

We have in place mechanisms to record our scope 1 and 2 
emissions; however, we aim to improve our understanding of 
our impact throughout the supply chain and identify potential 
changes that can have a positive impact. We will engage with our 
suppliers on environmental matters via engagement forums and 
innovation days. We will communicate our emissions and progress 
both internally and externally through tender submissions and 
forums such as the FPS where suitable. We will aim to achieve 
the ISO 50001 Energy Management standard during FY2023.

Sustainability continued

SUPPORTING COMMUNITY COHESION 
IN COVENTRY

As part of our commitment to delivering value-added 
engineering, our team pulled out all the stops on the A46 
Binley Junction project in Coventry.

Alongside the installation of foundations to support the 
building of a new flyover bridge, members of our team 
attended a series of community liaison events.

The sessions, hosted in several nearby community 
locations, provided an opportunity for local people to ask 
questions and learn more about the project.

Van Elle employees, alongside a number of our suppliers 
donated almost 20kg of biscuits.

The biscuits, which were sorted for food bank users to 
access via the 12 centres around the city, were delivered 
by our Business Development Manager.

COMMUNITY LITTER PICKING

As part of the BIG Ashfield Spring Clean nine members of 
our Kirkby-based team, from divisions and departments 
across the business, rolled up their sleeves and took part in 
a litter pick in Kirkby-in-Ashfield.

The yearly spring clean, hosted by Ashfield District Council 
for the fifth year, is a commitment to make Ashfield a 
cleaner place to live, work and visit.

The team collected and disposed of 20 bags of rubbish.

This activity provided a wonderful opportunity to continue 
our corporate social responsibility work, helping to keep 
the local area a clean and tidy place. 

32

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

TREE PLANTING IN KIRKBY

A Kirkby community space received some TLC as ten 
of our team joined other community volunteers to plant 
150 saplings.

The trees were planted in Holiday Hills Park, just five 
minutes from our head office, surrounding a children’s 
playground and BMX track.

The event, organised by Ashfield District Council as 
part of its campaign to plant 1,000 trees, will promote 
biodiversity, create habitats and improve the environment 
for local people.

Our team joined representatives from the council 
and children from Bracken Hill School.

Some examples of how we continue to minimise the impact 
of our services upon the environment and seek low-carbon 
solutions include:

 ƒ the use of recycled steel tube, formerly used in the oil industry, 

to form steel piles;

 ƒ the use of biodegradable oils in our rigs;
 ƒ the use of pulverised fuel ash (“PFA”), a waste product from 
coal-fired power stations, in our grout products to reduce 
non-sustainable product usage;

 ƒ recycling schemes within all offices and yards;
 ƒ an in-house design team allowing us to optimise our solutions 
to minimise material content by reducing the number, depth 
and steel content of all products. We will often propose more 
sustainable, value-engineered options as well as pricing the 
client’s required solutions; and

 ƒ maximising the off-site manufacture of modular foundation 
systems such as Smartfoot precast modular foundations 
and ScrewFast steel foundation systems.

We are ultimately targeting being carbon neutral by 2050; 
however, to achieve this we need to deliver on all aspects of our 
strategy, and harness opportunities within the supply chain, 
product development and site operations.

CUTTING CARBON USING 
MODERN METHODS

As part of our commitment to 
reducing our environmental 
impact (and through our 
work on the Smart Motorway 
Programme), we are aiming 
for a 25% reduction in carbon for the design, construction 
and operation assets. 

A key area of delivery will be in the use of GRIP piles in place 
of bored piles.

For every tonne of concrete used there is an embodied 
131.76kg/CO2e (Defra 2021 conversion factor). The 
replacement of bored piles with GRIP piles has removed, 
4,638t of concrete from the design and alleviated 325 HGV 
deliveries to site. 

For the M6 scheme there are 410 piles in total over a 
scheme length of 16.4km, equating to 25/km. If the average 
carbon footprint of a Smart Motorway is 1,815t/km then 
this solution reduces that footprint down to 1,776t/km or 
a 2% saving over the total scheme against its target of 3% 
(set by the BRP team). GD301 has not been implemented 
on this scheme. 

Van Elle Holdings plc Annual report and accounts 2022

33

 
Sustainability continued

SUSTAINABILITY STRATEGY CONTINUED

Key aspects of Van Elle’s sustainability strategy
Our vision is to help create a sustainable future through innovation, engagement and collaboration with local communities, 
our customers and our industry.

Social

Environment

A culture of zero harm to our staff, clients, suppliers 
and the public

Reducing our carbon impact by 30% by 2030 based on a 2020 
base line and being carbon neutral by 2050

30% of our products and/or services coming from the local 
communities within which we work

Alternative techniques and products that replace high-carbon/
waste-producing processes

Partnering with local universities and colleges and delivering 
an industry-leading apprenticeship programme

Being part of the “5% club” where 5% of our total staff are 
employed as graduates, apprentice or trainees 

Increasing health surveillance programmes for employees

Increasing the number of mental health first aiders 
to 1 per 50 employees 

Delivering bespoke training for our managers, graduates, 
apprentices, supervisors and operatives

Increasing work with local charities and councils to provide 
greater community support 

Becoming digitally mature and reducing our paper-based reporting 

Maximum age limits for our transport fleet

Replacing diesel driven plant with alternative methods such 
as electric and hydrogen

Solar capture scheme at head office

Employing dedicated resource to drive environmental 
and sustainability changes 

“Our Impact” scheme, where employees are encouraged 
to identify ways to improve the impact we have on 
the environment

Achieve ISO 50001 Energy Management and ISO 20400 
Sustainable Procurement standards during FY2023

GREENHOUSE GAS REPORTING

The Group reports its GHG emissions in accordance with UK regulations and the GHG Protocol Corporate Accounting and Reporting 
Standard methodology. Our reporting boundary is all material scope 1 and scope 2 emission sources within the boundaries of our 
consolidated financial statements. 

The recovery in infrastructure, regional construction and housebuilding markets has delivered strong order levels and significantly 
increased contract activity in the year with revenues 48% higher than in the previous financial year. This increased level of activity has 
meant an increase in the total tonnes of CO2e emissions compared with the previous year; however, the Group’s intensity measure, the 
absolute tonnes equivalent CO2e per million pounds of revenue, has decreased from 70 to 63 in FY2022 as the business makes progress 
on delivery of its environmental strategy. 

For the year ended 30 April 2022, the Group’s GHG emissions and energy usage were as follows:

GHG emissions from: 

Scope 1 – combustion of gas and fuel for transport and rig operation

Scope 2 – purchase of electricity

Total CO2e emissions

Intensity measurement:

Absolute tonnes equivalent CO2e per £m of revenue

Energy usage from:

Scope 1

Scope 2

Total MWh

Tonnes 
of CO2e
2022

7,709

202

7,911

2022

63

2022

30,215

1,046

31,261

Tonnes 
of CO2e
2021

5,750

171

5,921

2021

70

2021

22,526

807

23,333

34

Van Elle Holdings plc Annual report and accounts 2022

Section 172/engaging with our stakeholders

How we engage 
with our stakeholders

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

In performing their duty under S172(1) of the Companies Act 2006, the Board ensures that the 
impact on our stakeholders is carefully considered by management when formulating all proposals 
requiring Board approval.

Our approach to stakeholder engagement

Stakeholder

Shareholders

Key concerns
 ƒ Group performance
 ƒ Strategic objectives
 ƒ Corporate governance
 ƒ Environmental, social and 
governance performance

 ƒ Share price

Employees

 ƒ Health and safety
 ƒ Engagement and development
 ƒ Diversity
 ƒ Leadership

Customers

 ƒ Customer engagement
 ƒ Quality and service level
 ƒ Innovative contract delivery

Suppliers

 ƒ Strong supplier relationships
 ƒ Continuity of supply
 ƒ Financial strength and stability

Engagement
 ƒ A comprehensive investor relations programme ensures regular meetings 

are held between major shareholders and the Executive Directors
 ƒ Investor roadshows are held at the time of interim and final results
 ƒ Presentation of the interim and final results, as well as other significant 
events, are held via Investor Meet Company for potential institutional 
and retail investors

 ƒ Regular trading updates including updates for significant events are made 

throughout the year 

 ƒ The Annual General Meeting provides an opportunity for shareholders 

to meet with the Board and ask questions 

 ƒ The Board receives and reviews monthly health and safety 

performance reports

 ƒ Annual performance appraisals which include a personal development 

review are undertaken for all staff during the year

 ƒ The Group leadership team conducts periodic Group-wide briefings 

to share key information with employees

 ƒ A monthly Company newsletter, “Grounded”, is issued to keep employees 

well informed 

 ƒ An annual employee engagement survey is used to collate employee views 

and drive change

 ƒ Regular senior manager site visits are conducted to understand 

the experience of on-site operational staff 

 ƒ All whistleblowing reports and grievances are investigated, and 
appropriate changes implemented to help prevent reoccurrence
 ƒ Regular meetings are held between senior management and key 

customers to develop long-term relationships 

 ƒ Managers undertake site visits regularly to manage quality and service 

levels on ongoing contracts 

 ƒ Customer experience scores are reported internally and used as part 

of lessons learned sessions to drive continual improvement

 ƒ Teams work collaboratively with customers to develop design solutions 

that enable customers’ aspirations to be fulfilled 

 ƒ Regular review meetings are held between senior management and key 
suppliers to discuss relevant topics, such as pricing, supply continuity 
and service levels

 ƒ Focus is placed on developing key strategic supplier partnerships
 ƒ The Group’s funding structure and balance sheet strength are kept under 
constant review to ensure suppliers are paid in accordance with agreed 
terms and to ensure sufficient working capital management throughout 
the supply chain 

Van Elle Holdings plc Annual report and accounts 2022

35

 
Section 172/engaging with our stakeholders continued

Our approach to stakeholder engagement continued

Stakeholder

Community

Key concerns
 ƒ Health and safety
 ƒ Contribution to the community
 ƒ Sustainability

Government 
and regulatory/
industry bodies

 ƒ Compliance with laws 

and regulations

 ƒ Upholding appropriate 
corporate governance 

Engagement
 ƒ A significant apprenticeship scheme is embedded within the organisation 
as the Group aims to have 5% of our total staff employed as graduates, 
apprentices or trainees

 ƒ The Group aims to recruit locally, retain a skilled local workforce and build 

relationships with local community organisations

 ƒ The Group supports a different local charity each year based on 

employee nominations

 ƒ Employees engage in various community events including litter picking, 

tree planting and community liaison events throughout the year

 ƒ The Group adopts the Quoted Companies Alliance Corporate Governance 

Code (the “QCA Code”) and operates policies to ensure compliance 
with the Code

 ƒ Clear and effective policies are in place to help prevent wrongdoing, 
including whistleblowing, bribery and corruption, anti-fraud and tax 
evasion, financial crime and modern slavery, with training provided 
where appropriate

 ƒ Regular meetings are held with tax advisers to discuss tax compliance, 

HMRC correspondence and other relevant issues pertinent to the Group’s 
finances and tax position

 ƒ The Group is a member of several relevant sector associations including 
the Federation of Piling Specialists which provide forums to understand 
changes in relevant legislation and standards 

Directors’ S172 statement
The Board of Directors consider that they, both individually and collectively, have acted in a way that would be most likely to promote the 
success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in S172(1)(a–f) 
of the Act) in the decisions they have taken during the year ended 30 April 2022.

In making this statement, the Directors, having regard for longer-term considerations of shareholders and the environment, have taken 
into account the following:

 ƒ the likely consequences of any decisions in the long term;
 ƒ the interests of the Company’s employees;
 ƒ the need to foster the Company’s business relationships with suppliers, customers and others;
 ƒ the impact of the Company’s operations on the community and the environment;
 ƒ the desirability of the Company maintaining a reputation for high standards of business conduct; and
 ƒ the need to act fairly as between members of the Company.

Shareholder engagement events: 

Event

Date

Event

January 2022 

May 2022 

June 2022 

July 2022 

August 2022 

FY2022 interim results investor 
roadshow and Investor Meet 
Company presentation

Trading update for FY2022

Announcement of TRU award

Rail sector update Investor Meet 
Company presentation

FY2022 annual report and final 
results announcement with investor 
roadshow and Investor Meet 
Company presentation

Date

August 2021 

August 2021 

FY2020 annual report and final 
results announcement with investor 
roadshow and Investor Meet 
Company presentation

Appointment of Zeus Capital Limited 
to provide additional research 
analysis to investors

September 2021 

Annual General Meeting and 
trading update 

November 2021 

Trading update for FY2022 H1

36

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

KEY DECISIONS 

Board and Committee activities are organised throughout the year to address the matters reserved for the Board. An overview 
of the Board’s principal decisions during the year, including how the Board has considered the factors set out in Section 172 
of the Companies Act 2006 (the “Act”), is set out below. 

Decision 1
SETTING THE ANNUAL GROUP BUDGET 
AND SUBSEQUENT FORECASTS

Actions taken
 ƒ Reviewed and approved Group budgets for FY2023 and 

high-level profit and cash forecasts for the following 12 months

 ƒ Approval of the going concern assumption

Key stakeholder groups considered
 ƒ In reviewing the budget and subsequent forecasts, 
the Board considered the impact on all stakeholders
 ƒ Setting the budget identified key areas of focus for the 

Group providing development opportunities for employees
 ƒ In setting the budget the Board also gave consideration to 

customers and identified opportunities to develop customer 
relationships and improve service delivery and efficiency
 ƒ In setting the budget consideration was given to suppliers 
around payments ensuring that there was clarity around 
when payments would be made to allow suppliers to 
effectively manage working capital

Decision 2
UPDATING THE STRATEGIC PLAN 
AND PRIORITIES

Actions taken
 ƒ Reviewed and approved updates to the strategic plan 

including key milestones and financial targets 

Key stakeholder groups considered
 ƒ In updating the strategic plan, consideration was 

given to market developments and the alignment of 
strategic priorities and financial resources to growth 
areas to maximise opportunities and deliver enhanced 
shareholder value

 ƒ Updating the strategic plan identified key areas of focus 
for the Group providing development opportunities 
for employees

 ƒ Consideration was given to the achievement of sustainability 
targets, in particular the reduction of carbon with strategic 
plans incorporating moves to alternative raw materials and 
electric rigs 

 ƒ In updating the strategic plan, the Board also considered 

customers and identified opportunities to develop customer 
relationships and improve service delivery and efficiency

Decision 3
DETERMINING THE APPROPRIATE 
LEVEL OF COMMERCIAL RISK ON 
SIGNIFICANT CONTRACTS

Actions taken
 ƒ The Board has deliberated and concluded on the maximum 
level of risk exposure on significant major contracts where 
contract terms vary from the Group’s standard contract rules

Key stakeholder groups considered
 ƒ In considering the level of risk to which the Group is exposed 
the Board has sought to protect shareholder interests with 
the introduction of specific risk mitigation procedures on 
certain significant contracts

 ƒ Consideration was given to customer requirements for 
varied risk exposure whilst seeking to develop strong 
customer relationships

Decision 4
APPROVAL OF OFF CYCLE PAY 
INCREASES AS A RESULT OF SECTOR-WIDE 
LABOUR INFLATION

Actions taken
 ƒ Strong market recovery following the COVID-19 pandemic 

has resulted in high levels of demand and consequently high 
levels of labour inflation within the construction sector in 
the current year 

 ƒ In order to maximise retention of key skills and experience 
required to deliver the Group’s strategic objectives, the 
Board has considered and approved off cycle pay increases 
for a number of senior management roles 

Key stakeholder groups considered
 ƒ In considering off cycle pay increases the Board has 

considered the need to retain key skills and experience 
in order to deliver the Group’s strategic objectives and 
medium-term financial targets in order to deliver value 
to shareholders

 ƒ The consistency and quality of service for customers has 

been considered when making decisions to retain key roles 
and individuals

 ƒ The impact of the significant increase in trading on 
employees’ responsibilities has been considered to 
ensure employees’ reward mirrors their current level 
of responsibility 

Van Elle Holdings plc Annual report and accounts 2022

37

 
Risk management and principal risks

Mitigating risk to deliver 
increasing shareholder value

Risks

1

2

3

4

5

6

7

8

9

A rapid downturn in our markets

Failure to procure new contracts

Losing our market share

Non-compliance with our Code of Business Conduct

Product and/or solution failure

Ineffective management of our contracts 

Failure to comply with health and safety and 
environmental legislation

Not having the right skills to deliver

Insufficient resources to deliver contracts

10

Inability to finance our business

Risk management framework
The Board is responsible for setting the Group’s risk appetite and 
ensuring that appropriate risk management systems are in place. 
The Board reviews the Group’s principal risks throughout the year 
as part of its normal agenda, adopting an integrated approach 
to risk management by regularly discussing our principal risks. 
In addition, once a year the Board formally assesses the Group’s 
principal risks, taking the strength of the Group’s control systems 
and its appetite for risk into account. 

How we identify risk
Our risk management process has been built to identify, evaluate, 
analyse and mitigate significant risks to the achievement of our 
strategy. Our risk identification processes seek to identify risks 
from both a top-down strategic perspective and a bottom-up 
local operating company perspective.

The principal risks and uncertainties identified by management 
and how they are being managed are set out opposite. These risks 
are not intended to be an extensive analysis of all risks that may 
arise in the ordinary course of business or otherwise.

Reviewing our risk register
The risk registers of each division, together with the Group risk 
register, are updated and reported to the Audit and Risk Committee 
to ensure that adequate information in relation to risk management 
matters is available to the Board and to allow Board members 
the opportunity to challenge and review the risks identified and 
to consider in detail the various impacts of the risks and the 
mitigations in place.

38

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

RISK MANAGEMENT FRAMEWORK

  RISK HEATMAP

THE BOARD

THE AUDIT AND RISK COMMITTEE

EXECUTIVE DIRECTORS

NON-EXECUTIVE 
DIRECTORS

EXECUTIVE COMMITTEE

DIVISIONAL DIRECTORS

OPERATIONAL  
MANAGERS

COMMERCIAL  
MANAGERS

d
o
o
h

i
l

e
k

i

L

4

5

1

8

6

7

2

3

9

10

11

Impact

PRINCIPAL RISKS

Risk description

Market risk

Potential impact

Mitigation

Change

Link to 
strategy

1   A rapid downturn in our markets

Inability to maintain a sustainable level 
of financial performance throughout the 
construction industry market cycle, which 
grows more than many other industries 
during periods of economic expansion 
and falls harder than many other 
industries when the economy contracts.

Failure of a key client resulting 
in market volatility.

Strategic risks

Failure to continue 
in operation or to meet 
our liabilities.

Diversification of our markets, both in terms 
of geography and market segment.

Focus on longer-term partnerships and building 
on existing client relationships.

Debt facility of up to £11m provides 
headroom for the Group to withstand 
a downturn in markets.

2   Failure to procure new contracts

Failure to continue to win and retain 
contracts on satisfactory terms and 
conditions in our existing and new 
target markets if competition increases, 
customer requirements change or 
demand reduces due to general adverse 
economic conditions.

Failure to achieve 
targets for revenue, 
profit and return on 
capital employed.

Continually analysing our existing and 
target markets to ensure we understand 
the opportunities that they offer.

Strengthened bid review process throughout 
the Group with well-defined selectivity criteria, 
designed to ensure we take on contracts only 
where we understand and can manage the 
risks involved.

Focused customer engagement earlier in the 
design process to ensure our solutions are 
embedded into the design.

2   3

2   3  

Van Elle Holdings plc Annual report and accounts 2022

39

 
Risk management and principal risks continued

PRINCIPAL RISKS CONTINUED

Risk description

Potential impact

Mitigation

Change

Link to 
strategy

Strategic risks continued

3   Losing our market share

Inability to achieve sustainable 
growth, whether through acquisitions, 
new products, new geographies or 
industry-specific solutions.

Failure to achieve 
targets for revenue, 
profits and return on 
capital employed.

Continually seeking to differentiate our 
offering through service quality, value for 
money and innovation.

A business development team focusing on our 
customers’ requirements and understanding 
our competitors.

Reviewing acquisition opportunities where 
they may be favoured over organic growth.

Implementing annual efficiency and 
improvement programmes to help us remain 
competitive.

Focused 
on refining 
strategic client 
relationships 
in all sectors.

4   Non-compliance with our Code of Business Conduct

Not maintaining high standards of 
ethics and compliance in conducting 
our business or failing to meet local 
or regulatory requirements.

Losing the trust of our 
customers, suppliers 
and other stakeholders 
with consequent 
adverse effects on 
our ability to deliver 
against our strategy and 
business objectives.

Substantial damage to 
our brand and/or large 
financial penalties.

Having clear policies and procedures in respect 
of ethics, integrity, regulatory requirements 
and contract management.

Maintaining training programmes to ensure 
our people fully understand these policies 
and requirements.

Operating and encouraging the use of anti-bribery 
and corruption and whistleblowing policies. 

Operational risks

5   Product and/or solution failure

Failure of our product and/or solution 
to achieve the required standard.

Financial loss and 
consequent damage to 
our brand reputation.

Continuing to enhance our technological and 
operational capabilities through investment 
in our product teams, project managers and 
engineering capabilities. 

The Group maintains comprehensive insurance 
cover and clear terms of business with 
customers and suppliers.

The Group manufactures its products in an 
ISO 9001 quality environment, and all have 
CE approval.

2   3

1   3

1  

6   Ineffective management of our contracts

Failure to manage our contracts to ensure 
that they are delivered on time and 
to budget.

Failure to achieve the 
margins, profits and 
cash flows we expect 
from contracts.

Ensuring we understand all our risks through 
the bid appraisal process and applying rigorous 
policies and processes to manage and monitor 
contract performance.

1   2  
3

Ensuring we have high-quality people 
delivering projects.

Our Perfect Delivery Concept establishes the 
criteria to achieve effective first-class solutions 
and service for our clients.

40

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Change

Link to 
strategy

1  

1   3

Risk description

Potential impact

Mitigation

Operational risks continued

7   Failure to comply with health and safety and environmental legislation

Causing a fatality or serious injury to 
an employee or member of the public 
through a failure to maintain high 
standards of safety and quality.

Loss of employee, 
customer, supplier 
and partner confidence, 
and damage to our brand 
reputation in an area that 
we regard as a top priority.

A Board-led commitment to achieve 
zero accidents.

Visible management commitment with safety 
tours, safety audits and safety action groups.

Implementing management systems that 
conform to Occupational Health and Safety 
Assessment Systems (ISO 9001, ISO 14001 
and ISO 45001).

Extensive mandatory employee training 
programmes.

A full review of health and safety arrangements 
and attitudes undertaken in 2021, supported 
by independent external experts.

8   Not having the right skills to deliver

Inability to attract, retain and 
develop excellent people to create 
a high-quality, vibrant, diverse 
and flexible workforce.

Failure to maintain 
satisfactory performance 
in respect of our current 
contracts and failure 
to deliver our strategy 
and business targets 
for growth.

Continuing to develop and implement leadership, 
personal development and employee engagement 
programmes that encourage and support all our 
people to achieve their full potential.

Pre-employment checks ensure we have the 
right people in the right roles.

Competitive remuneration packages including 
a Group-wide bonus scheme and additional 
employee incentives ensure we can attract 
and retain talent.

9   Raw material inflation and availability

A shortage of raw material product 
available in the market causing delays 
to project delivery. Margin reduction 
on longer-term contracts where 
price increases cannot be passed on 
to customers.

Impairment of our ability 
to deliver contract works 
at profitable margins. 

Regular monitoring of key material costs by the 
procurement function to ensure contract pricing 
is updated in line with cost inflation. 

2

Robust process for monitoring contract financial 
performance to track the impact of cost volatility. 

Tenders and contracts qualified to transfer the 
risk of significant material cost increases to 
the client.

Strategic review of potential material shortages 
(further affected by the HS2 impact in FY2023 
onwards) to be undertaken and commercial 
terms inserted accordingly.

The Group applies selective criteria when 
choosing suppliers to ensure standards for quality, 
reliability and financial partnering are satisfied. 

A diverse supplier base is maintained to increase 
opportunities for supply. 

Financial risks

10   Inability to finance our business

Losing access to the financing facilities 
necessary to fund the business.

Failure to continue in 
business or to meet 
our liabilities.

Debt facility of up to £11m provides headroom 
for the Group, to withstand a downturn 
in markets.

2   3

Van Elle Holdings plc Annual report and accounts 2022

41

 
Key performance indicators

Tracking improved 
financial performance

The key performance indicators (“KPIs”) we utilise are instrumental in measuring and ensuring 
the Company maximises its financial performance. These are measured monthly and reviewed 
annually against our strategic outlook.

Revenue 
(£m)

£124.9m

+48.1%

2022

2021

2020

2019

124.9

84.4

84.4

88.5

Reported operating profit/(loss)
(£m)

£4.4m

2022

2021

2020

2019

(0.8)

(1.6)

4.4

4.6

Description

Description

Revenue and revenue growth track our performance against 
our strategic aim to grow the business.

Reported operating profit is the basis for calculating other 
reported KPIs and is after all categories of non-underlying items.

Performance

Performance

Revenue increased 48% in the year to £124.9m. The recovery in the 
national construction and housebuilding markets has delivered strong 
order levels and significantly increased contract activity in the year with 
total revenues ahead of pre-pandemic levels. 

Operating profit has increased significantly in the year with the Group 
returning to profitability due to high levels of activity, improved gross 
margins and improved overhead recovery rates.

Underlying operating profit/(loss)
(£m)

Operating cash conversion 
(%)

£4.4m

2022

2021

2020

2019

(0.6)

(0.3)

86.1%

+365.3%

4.4

5.2

2022

2021

2020

2019

86.1

18.5

175.0

106.3

Description

Description

Tracking our underlying profitability ensures that the focus remains 
on delivering profitable outcomes on our contracts. It is a measure of 
pure operating performance including depreciation and amortisation 
charges but excluding financing and tax.

Performance

The Group’s non-underlying items in the year are £12,000 and share 
based payments have been reclassified to underlying profits during 
the period and therefore underlying operating profit is consistent with 
reported operating profit.

By looking at cash generation at the operational level the quality of 
our profits can be tracked. This measure takes cash generated from 
operations as a percentage of EBITDA.

Performance

Operating cash conversion has significantly improved in the year with 
the preceding two financial years impacted by COVID-19. The current 
year cash conversion reflects the requirement to invest in working 
capital during the year as activity levels increased. 

42

Van Elle Holdings plc Annual report and accounts 2022

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Adjusted earnings per share (“EPS”)
(p)

Reported earnings per share
(p)

2.7p

2.7

1.2

(1.5)

2022

2021

2020

2019

4.7

1.7p

2022

2021

2020

2019

Description

Description

1.7

(1.3)

(3.0)

4.0

This KPI measures our earnings before non-underlying items and the 
one-off deferred tax charge in FY2022, relative to the weighted average 
number of shares in issue and provides a monitor on how we are 
increasing shareholder value.

Performance

The Group’s non-underlying items in the year are £12,000 and share 
based payments have been reclassified to underlying profits during 
the period. The Group reports a one-off deferred tax charge of £1.1m 
in FY2022 relating to the enacted change to the corporation tax rate, 
excluding this charge results in an adjusted earnings per share of 2.7p.

This KPI measures our after-tax earnings relative to the weighted 
average number of shares in issue and provides a monitor on how 
we are increasing shareholder value.

Performance

Reported basic earnings per share was 1.7p (2021: -1.3p) reflecting 
higher reported operating profits in the period.

Underlying return on capital employed (“ROCE”)
(%)

Reported return on capital employed
(%)

9.4%

2022

2021

2020

2019

(1.2)

(0.6)

9.4%

2022

2021

2020

2019

(1.8)

(3.6)

9.4

11.3

9.4

9.9

Description

Description

This measure indicates the rate of return per pound invested in the 
operating assets of the business. Capital employed is taken to be net 
assets excluding net funds (including IFRS 16 property and vehicle lease 
liabilities) and earnings is taken as underlying operating profit.

This measure indicates the rate of return per pound invested in the 
operating assets of the business. Capital employed is taken to be net 
assets excluding net funds (including IFRS 16 property and vehicle lease 
liabilities) and earnings is taken as operating profit.

Performance

Performance

The Group’s non-underlying items in the year are £12,000 and share 
based payments have been reclassified to underlying profits during the 
period and therefore underlying ROCE is consistent with reported ROCE. 

ROCE has increased in the period to 9.4% at 30 April 2022 (2021: -1.8%), 
reflecting the impact of the increased operating profit in the period.

Net funds/(debt)
(£m)

£5.9m

+60.2%

Leverage
(times)

0.1

2022

2021

2020

2019

5.9

2022

0.1

3.7

4.8

(4.2)

2021

2020

2019

0.9

1.6

1.4

Description

Description

Net funds reflects the Group’s total cash and cash equivalents less any 
borrowings, excluding IFRS 16 property and vehicle lease liabilities.

This KPI measures the Group’s total debt as a proportion 
of annual EBITDA.

Performance

Performance

Net funds have increased by £2.2m to £5.9m. Whilst cash has reduced 
during the year hire purchase debt has continued to be paid down and 
debt acquired on the acquisition of ScrewFast has been repaid during 
the year. 

Leverage continues to be reduced as hire purchase debt finance 
continues to be paid down. The Group’s only remaining debt finance 
as at 30 April 2022 is £1.1m, being the amounts due on remaining hire 
purchase agreements, of which £0.9m is due to be repaid in FY2023.

Van Elle Holdings plc Annual report and accounts 2022

43

 
Financial review

Improving financial 
performance as we deliver 
our growth strategy

Revenue
Revenue in the year to 30 April 2022 was significantly ahead of the 
COVID-19 impacted prior year. The recovery in infrastructure, regional 
construction and housebuilding markets delivered strong order levels 
and significantly increased contract activity in the year with total 
revenue above pre-pandemic levels. 

2022
£’000

2021
£’000

Change
%

H1
H2

60,061
64,854

38,323
46,045

Revenue

124,915

84,368

56.7
40.8

48.1

2022
%

48.1
51.9

2021
%

45.4
54.6

100.0

100.0

Throughout H1 of the prior year there was a gradual recovery in 
contract activity, with revenues recovering to pre-COVID-19 levels by 
H1 of FY2021. Recovery of the Group’s core markets continued into 
H2 of FY2021 and throughout FY2022. High activity levels across all 
divisions throughout the year resulted in total revenue growth of 
£40.5m (+48.1%). FY2022 represents the first full year of ScrewFast 
trading as part of the Group. Revenue growth in FY2022, allowing for 
the impact of the acquisition of ScrewFast, was £33.8m (+40.1%).

The Group tracks enquiry levels by market sector, which helps to 
identify trends and target our activities into growth areas. The mix 
of revenue by end markets is shown below:

Residential 
Infrastructure
Regional 
construction 
Other

2022
£’000

2021
£’000

Change
%

53,307
43,378

37,296
28,464

42.9
52.4

27,879
351

18,481
127

50.9
163.0

2022
%

42.7
34.7

22.3
0.3

2021
%

 44.2 
 33.7 

21.9 
 0.2 

Revenue

124,915

84,368

48.1

100.0

 100.0 

Residential: The residential sector was impacted the most by 
COVID-19 restrictions in the preceding year. A strong recovery, 
assisted by the stamp duty holiday, resulted in high levels of demand. 
These market conditions continued, with enquiries and contract 
activity levels reported at record levels, despite the phasing out of the 
stamp duty holiday over the summer of 2021. The residential sector 
continues to lead the Group’s revenues.

Infrastructure: The recovery in Rail, whilst initially lagging behind 
the other divisions, improved throughout the year with work 
commencing on the Group’s first major electrification programme 
since 2018 in H2 of FY2022. The Group was appointed to the Smart 
Motorways Programme Alliance (“SMPA”) in the year for a period 
of up to ten years, and whilst there is a pause to the programme 
to collect safety and economic data, design work, live contracts 
and investment in emergency refuge areas continue. ScrewFast 
solutions are primarily targeted at the infrastructure sector with 
a focus on highways and power projects and therefore the benefit 
of ScrewFast is largely reflected within this sector’s revenues. 

Regional construction: The sector has remained highly competitive 
despite an increase in activity levels. During the year the Group 
has continued to secure and deliver high-quality projects whilst 

HIGHLIGHTS

 ƒ Strong order levels and significantly 

increased contract activity in the year 

 ƒ Improved gross margins with the affects of 
supply chain challenges offset by improved 
mix and better contract execution
 ƒ Return on capital employed of 9.4%
 ƒ Year end cash balance of £7.0m 
 ƒ Capital expenditure of £4.9m funded from 

cash resources

 ƒ Continued reduction in debt with adequate 

liquidity headroom to support further 
growth and investment

An improved revenue mix, 
better contract execution 
and higher rig utilisation 
have delivered an improved 
gross margin.”

44

Van Elle Holdings plc Annual report and accounts 2022

KEY FINANCIAL DATA

Revenue 

Return on 
capital employed 

Net funds*

Cash conversion

Operating profit

£124.9m

9.4%

£5.9m

86.1%

£4.4m

*  Net funds excluding IFRS 16 property and vehicle lease liabilities.

S
T
R
A
T
E
G

I
C
R
E
P
O
R
T

Specialist Piling 
and Rail

Ground 
Engineering 
Services

Head office

also continuing to focus on contract execution and commercial 
improvement. The Group has had success in delivering larger schemes 
in London, particularly utilising its deep CFA technical expertise.

The mix of revenue by division is shown below:

2022
£’000

2021
£’000

Change
%

General Piling

38,974

27,340

42.6

2022
%

31.2

2021
%

32.4

45,771

29,345

56.0

36.6

34.8

40,043

27,596

127

87

45.1

46.0

48.1

32.1

0.1

32.7

0.1

100.0

100.0

Revenue

124,915

84,368

General Piling revenues, whilst impacted by high levels of competition 
within the regional construction market and by the industry-wide 
supply chain challenges (due to the higher raw material requirements 
of the division’s contract works), increased due to higher demand and 
improved tender conversion during the year. Revenue was supported 
by further growth in rigid inclusions activity, a ground improvement 
technique which was recently added to the Group’s capabilities.

The Specialist Piling and Rail division includes ScrewFast. Excluding 
ScrewFast, revenue growth was £9.7m (+34.3%). This division was 
least impacted by COVID-19 in the preceding year, with revenues 
returning to pre-pandemic levels quickly following the first COVID-19 
lockdown. Investment in drill and grout ground stabilisation capability 
delivered strong revenue growth in the year and activity levels on 
infrastructure projects have also continued positively, with notably 
high levels of work on rail station projects.

Growth in the Ground Engineering Services division’s revenue reflects 
the significant demand in the residential sector during the year, also 
supported by geographical expansion within the UK. The division has 
operated at near capacity for the majority of the year. 

Head office revenues relate to the provision of training services delivered 
through the dedicated training facility located at Kirkby-in-Ashfield. 

Gross profit
Gross margin increased to 27.3% (2021: 26.1%). The improvement is 
partially due to a change in mix, with a greater proportion of Group 
revenues delivered by Specialist Piling and Rail, which typically delivers 
gross margins at the upper end of the Group’s range of activities. There 
has also been a high focus across the Company on contract execution, 
with improved margins delivered across many contract activities.

Strong growth in Ground Engineering Services revenues, particularly 
Housing, resulted in a negative mix impact due to the highly competitive 
sector delivering margins at the lower end of the Group’s margin range.

Supply chain challenges also impacted the Group, with the primary 
issues being a lack of availability and price inflation of key raw 
materials. Some of the impact was mitigated through higher pricing 
but unrecovered inflationary increases and the disruption caused 
by material shortages had a negative effect on contract margins. 
Wage inflation also impacted gross margins in the year, particularly 

on longer-term contracts, where pricing could not be fully adjusted to 
reflect higher staff costs.

Overall, an improved revenue mix, better contract execution and 
higher rig utilisation rates delivered an improved gross margin, 
despite the supply chain and wage inflation challenges.

Operating profit
Operating profit margins improved significantly in the year with the 
Group returning to profitability due to high levels of activity, improved 
gross margins and better overhead recovery rates.

Operating profit/(loss)

Operating margin

Underlying operating profit/(loss) 

Underlying operating margin 

2022
£’000

4,372

3.5%

4,372

3.5%

2021
£’000

Change
%

(801)

645.8

(0.9)%

4.4

(706)

719.3

(0.8)%

4.3

Alternative performance measures
In previous years, the Group has presented alternative performance 
measures (“APMs”), which are not defined or specified under the 
requirements of IFRS. The Group believes that these APMs provide 
depth and understanding to the users of the financial statements 
to allow for further assessment of the underlying performance 
of the Group and comparability from one year to the next.

The Board believes that the underlying performance measures 
for operating profit, profit before tax and EPS, stated before the 
deduction of non-underlying items, give a clearer indication of the 
actual performance of the business.

The Group’s non-underlying items in FY2022 include a credit of 
£362,000 relating to the reduction in the deferred consideration due 
in respect of the acquisition of ScrewFast and a charge of £350,000 
relating to two warranty claims arising in the year. The total value 
of £12,000 is recognised within administration expenses and forms 
part of underlying operating profits. Underlying operating profits 
and reported operating profits are consistent in FY2022.

During the preceding year, total non-underlying items of £0.1m were 
incurred in respect of the fees associated with the acquisition of 
ScrewFast Foundations Limited on 1 April 2021. 

Net finance costs
Net finance costs were £779,000 (2021: £598,000). The increase in 
finance costs during the year reflects the absorption of debt on the 
acquisition of ScrewFast Foundations Limited on 1 April 2021. All 
outstanding loans and hire purchase agreements in ScrewFast were 
repaid in April 2022 resulting in accelerated interest charges in the year. 

Taxation
The Group has taken advantage of the extended loss carry back rules 
in the period, carrying back losses from the preceding financial year to 
the years ended 30 April 2019 and 30 April 2018, resulting in a refund 
which was received in Q1 of FY2023. 

Van Elle Holdings plc Annual report and accounts 2022

45

 
 
 
 
 
Financial review continued

Taxation continued
The effective tax rate in the year was 48.2% (2021: -0.9%). The relatively 
high effective tax rate in the year is due to the enacted change to the 
future corporation tax rate from 19% to 25% . This has resulted in 
a restatement of the Group’s deferred tax liabilities and a deferred 
tax charge in the current year of £1,072,000. Excluding this one-off 
deferred tax charge, the effective tax rate in the year was 18.4%. 

The Group has a taxable loss in the current financial year due to the 
use of super deduction allowances on qualifying items of plant and 
machinery. Tax losses have been recognised on the basis the Group 
has net deferred tax liabilities. 

Dividends
The Board is recommending a final dividend of 1.0p. No interim 
dividend was paid during the year. 

Subject to approval at the Annual General Meeting on Thursday 
29 September, the recommended final dividend will be paid on 
7 October 2022 to shareholders registered on 16 September 2022. 
The associated ex-dividend date will be 15 September 2022.

Earnings per share
Reported basic earnings per share were 1.7p (2021: -1.3p) and 
adjusted basic earnings per share were 2.7p (2021: -1.2p). There is 
no dilutive effect of outstanding share options as conditions remain 
unsatisfied or the share price is below the exercise price meaning 
diluted earnings per share is equal to basic earnings per share, as was 
the case in the previous financial year.

Adjusted earnings per share is based on profit adjusted for 
non-underlying items, net of tax, and the one-off deferred tax charge 
relating to future corporation tax rate changes enacted during the year.

Balance sheet

Fixed assets (including intangible assets 
and investment property)

Net working capital

Net funds/(debt)

Deferred consideration

Taxation and provisions

Net assets

2022
£’000

2021
£’000

43,377

42,835

8,113

134

(1,220)

(3,793)

6,930

(1,711)

(1,521)

(1,956)

46,611

44,577 

Note: net working capital and taxation and provisions are stated net 
of claim liabilities and associated insurance assets.

Net assets increased by £2.0m to £46.6m (2021: £44.6m).

The Group increased its level of investment in the year (having 
restricted capital investment in the last two financial years to manage 
cash resources during the pandemic). A total of £4.9m was invested 
over the course of the year with eight rigs added to the fleet. Three rigs 
were added to the Specialist Piling fleet to support growth in the drill 
and grout ground stabilisation sector. A rig was added to the General 
Piling division to support growth in deep CFA piling, where the Group 
has delivered a number of large schemes in the London region during 
the year. Rigs were also added to the Ground Engineering Services 
division to expand capacity given the high levels of demand.

On 1 April 2021 the Group acquired 100% of ScrewFast Foundations 
Limited, a specialist helical pile design, fabrication and installation 
business, for consideration of £1,760,000 plus £740,000 payable on 
31 August 2023, up to a further £65,000 payable on 31 August 2022, 
and up to £1,110,000 payable on 31 August 2023 subject to future 
performance. Goodwill of £2,116,000 was recognised on acquisition 
in the previous financial year. Management’s assumptions are that, of 
the further potential payment of £1,175,000 subject to performance 
criteria, £543,000 will be payable based on current financial 
performance forecasts. This is a reduction of £362,000 on the 
estimate as at 30 April 2021. This reduction has been recognised 
as a credit within administrative expenses in the period.

46

Van Elle Holdings plc Annual report and accounts 2022

Working capital (defined as inventories, trade and other receivables 
and trade and other payables) increased to £8.1m (2021: £6.9m), 
predominantly as a result of increased activity in the year.

Return on capital employed has increased in the period to 9.4% at 
30 April 2022 (2021: -1.8%), reflecting the impact of the increased 
operating profit.

The prior period opening deferred tax liability has been restated for 
the recognition of tax losses which were previously not recognised as 
deferred tax assets. The impact of this restatement is a reduction in prior 
period net deferred tax liabilities of £592,000 and an increase in prior 
period retained earnings of £592,000. This prior period restatement 
has no impact on profits or cash flow in the current financial year.

Net funds

Bank loans 
Lease liabilities

Total borrowings
Cash and cash equivalents

Net (debt)/funds

2022
£’000

—
(6,853)

(6,853)
6,987

2021
£’000

(812)
(9,417)

(10,229)
8,518

134

(1,711)

Net funds excluding IFRS 16 property and 
vehicles lease liabilities

5,935

3,704

Net debt decreased during the year. The Group has moved 
to a net funds position of £0.1m as at 30 April 2022. 

Debt acquired on the acquisition of ScrewFast Foundations Limited 
of £1.2m was repaid in full during the year and existing hire purchase 
debt finance was reduced further. Capital investments in the 
year were funded from cash resources. As a result, the balance of 
outstanding hire purchase debt as at 30 April 2022 is now £1.1m, of 
which £0.9m will be repaid in FY2023 as the majority of remaining hire 
purchase contracts reach their term. Hire purchase agreements are 
typically at fixed rates of interest and over a five-year term.

Lease liabilities include £5.8m of IFRS 16 property and vehicle lease 
liabilities. The increase in IFRS 16 property and vehicle lease liabilities 
in FY2022 reflects the renewal of the Group’s van fleet, the roll-out of 
which commenced in Q4 of FY2021, and is on a long-term hire basis 
over a maximum period of four years.

In October 2020, the Group secured up to £11m of asset backed 
lending facilities on a revolving basis over four years secured 
against the Group’s receivables and certain tangible assets. There 
are no financial covenants associated with the facilities and they 
remain available and undrawn to date. 

Cash flow

Operating cash flows before working capital

Working capital movements (including 
provisions and deferred consideration)

Cash generated from operations
Income tax received

Net cash generated from operating activities
Investing activities
Financing activities

Net decrease in cash and cash equivalents

2022
£’000

9,816

2021
£’000

4,059

(1,442)

(3,286)

8,374
—

8,374
(4,738)
(5,167)

(1,531)

773
1,408

2,181
(1,316)
(4,535)

(3,670)

Operating cash flows of £9.8m have primarily been used to repay 
outstanding debt and fund capital expenditure, all of which 
has been paid from cash resources in the year. Working capital 
increased in the year, primarily due to the increased trading levels.

Graeme Campbell
Chief Financial Officer
2 August 2022

All members of the Board 
believe strongly in the value 
and importance of good 
corporate governance and 
in our accountability to all 
of Van Elle’s stakeholders.”

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

WITHIN THIS SECTION

48  Board of Directors

49  Corporate governance statement

52  Audit and Risk Committee report

55  Nomination Committee report

56  Remuneration Committee report

58  Directors’ remuneration policy

61  Annual report on remuneration

63  Directors’ report
64  Statement of Directors’ responsibilities

65 

Independent auditor’s report

Van Elle Holdings plc Annual report and accounts 2022

47

 
Board of Directors

A team committed towards 
building future success

A

N R

Frank Nelson
Non-Executive Chair
Mr Nelson has over 25 years’ experience 
in the housebuilding, infrastructure and 
energy sectors. Mr Nelson is a qualified 
accountant and is currently the Senior 
Independent Director for two quoted 
companies, HICL Infrastructure PLC and 
Eurocell plc, and the Chair of private 
equity-backed contractor and developer 
DSM SFG Group Holdings Limited. 
He was previously a Non-Executive 
Director at Telford Homes Plc, a Senior 
Independent Director at McCarthy 
and Stone plc and formerly the Chief 
Financial Officer of Galliford Try plc.

Mark Cutler
Chief Executive Officer
Mr Cutler was appointed to the 
Board in August 2018. A graduate 
of Imperial College London, Mr Cutler 
is a chartered civil engineer with over 
25 years’ experience in the infrastructure, 
construction and utility sectors and has 
held various senior leadership roles 
with major UK contractors. In 2005, 
Mr Cutler was recruited as Managing 
Director of Morgan Est, before 
becoming CEO of Barhale. In 2014 he 
joined Balfour Beatty, initially to lead 
its UK regional businesses, and more 
recently was Managing Director of the 
Balfour Beatty VINCI joint venture 
for High Speed 2.

Graeme Campbell
Chief Financial Officer
Mr Campbell was appointed Chief 
Financial Officer in February 2020. 
Mr Campbell qualified as a chartered 
accountant in 2000 and was previously 
the Group Financial Controller of 
Severfield plc, the UK’s market-leading 
structural steel company and one of 
the largest structural steel businesses 
in Europe. Mr Campbell has spent 
his career in senior finance functions 
across a range of industrial businesses, 
including latterly as Group Chief 
Financial Officer and Company Secretary 
for ASX-listed international engineering 
services business Engenco. 

Key to Committee membership

A

Audit and Risk Committee

N

Nomination Committee

R

Remuneration Committee

A

N R

A

N R

Committee Chair

David Hurcomb
Independent Non-Executive 
Director
Mr Hurcomb is the Chief Executive of 
NG Bailey Group Ltd and has previously 
enjoyed a successful career across 
the UK’s construction sector, holding 
executive positions with companies 
including Carillion plc, Balfour Beatty 
plc and Mansell plc.

Charles St John 
Non-Executive Director
Mr St John is a Chartered Accountant 
and has held many board level positions 
spanning over 20 years. This experience 
covers a range of industries, including 
within the UK building products and 
services sectors. Until 2012, Mr St John 
was a Partner at the private equity 
firm Cognetas and its predecessor 
firms, with significant involvement 
in the growth and development of 
its investee companies. Mr St John 
is currently Non-Executive Director 
of Capstone Foster Care Limited, NHS 
Blood and Transplant and Whiteline 
Group Ltd. 

48

Van Elle Holdings plc Annual report and accounts 2022

Corporate governance statement

Promoting 
sustainable success

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

There is a clear division of responsibilities between the Chair and 
the Chief Executive Officer. The role of the Chair is to manage 
the Board in the best interests of its stakeholders, to ensure that 
shareholders’ views are communicated to the Board and to be 
responsible for ensuring the Board’s integrity and effectiveness. 

The role of the Chief Executive Officer is to manage the Group’s 
operations on a day-to-day basis, to ensure that Board decisions 
are implemented effectively and to develop and propose the Group’s 
strategy to the Board. The Group’s business model and strategy 
are described in detail in the strategic report. The strategy of 
improving business performance, developing foundations for 
growth and market leadership were closely monitored by the 
Board through reporting at Board meetings. Specific strategy 
updates are also held periodically with the senior management 
team, the most recent update being in April 2022. During this 
update progress on strategic actions was reviewed in the context 
of market developments and financial targets were updated to 
ensure financial resources are directed to growth areas. 

All members of the Board believe strongly in 
the value and importance of good corporate 
governance and in our accountability to all 
of Van Elle’s stakeholders.

The Company has adopted the Quoted Companies Alliance 
Corporate Governance Code (the “QCA Code”) on the basis that 
it is the corporate governance code most suited to the size, risks, 
complexity and operations of the business.

The Board is ultimately responsible for the Company’s strategic 
aims and long-term prosperity; it seeks to achieve this by ensuring 
that the right financial resources and human talent are in place 
to deliver the Company’s strategy and objectives. Our culture is 
fundamental to the successful delivery of our strategic objectives. 
The Board assesses and monitors the culture by specific reference 
to employees, their engagement and matters of culture during 
Board meetings as well as regular discussion on the Group’s 
vision and values.

Board composition and operation
The QCA Code requires that the boards of AIM companies have 
an appropriate balance between executive and non-executive 
directors, of which at least two should be independent.

The Board currently comprises two Executive and three 
Non-Executive Directors, one of whom is the Chair. The 
Non-Executive Directors are considered independent of the 
Company and, other than their fees and shareholdings as set out 
on pages 61 and 62, have no other financial or contractual interest 
in the Company.

Board composition

17+

Key 

   Chair 
   Non-Executive 
   Executive 

1
3
2

Board meetings

Meeting attendance
Director

Frank Nelson (Chair)*

David Hurcomb*

Charles St John*

Mark Cutler*

Graeme Campbell*

*  Committee member. 

Key 

   Attended meeting
   Not due to attend

Van Elle Holdings plc Annual report and accounts 2022

49

 
50
+
33
+
Q
Corporate governance statement continued

Board composition and operation continued
The Board is satisfied that it has a balanced composition, with 
relevant sector and public market skills and expertise, details 
of which can be seen in the biographies on page 48. Directors 
maintain their expertise through attending relevant training 
and networking events and through ongoing experiences 
in other organisations.

The Board controls the Group by delegating day-to-day 
responsibility to the Executive Management and Operational 
Directors. There are a number of matters which are reserved 
for decision only by the Board of Directors. These matters fall 
under the general headings of: strategy and management; capital 
structure; internal controls; significant contracts; shareholder 
communications; Board membership; executive remuneration; 
delegations of authority; corporate governance matters; and 
Group policies.

The Board held formal Board meetings 12 times during the year. 
Board meetings are conducted to a set agenda with a pack of 
comprehensive briefing papers circulated to all Directors prior to 
each scheduled meeting. The Board also met on an ad hoc basis 
several times during the year to discuss various matters. The 
discussions of these more informal meetings are minuted in line 
with Board meetings. 

Directors are able, if necessary, to take independent professional 
advice in the furtherance of their duties at the Company’s expense.

The Board conducted an appraisal of its own performance 
during the financial year ended 30 April 2019. The output of this 
appraisal indicated that the Board and its Committees operate 
effectively. Following several changes to the Board in the previous 
two financial years and a period of consistency and stability in the 
current financial year, the Board is in the process of conducting 
an appraisal of Board performance which will be concluded in 
September 2022. 

Board Committees
The Board has delegated specific responsibilities to the Audit, 
Remuneration and Nomination Committees. All Board Committees 
have their own terms of reference, which are published on the 
Company’s website.

Audit and Risk Committee
The Audit and Risk Committee comprises all Non-Executive 
Directors and is chaired by Charles St John. The Committee 
has primary responsibility for monitoring the quality of internal 
controls, ensuring that the financial performance of the Group is 
properly measured and reported, and reviewing reports from the 
Group’s auditor.

The Audit and Risk Committee met on four occasions during the 
year. Further details on the work and responsibilities of the Audit 
and Risk Committee are shown on pages 52 to 54.

Nomination Committee
The Nomination Committee comprises all Non-Executive 
Directors and is chaired by Frank Nelson. The purpose of the 
Committee is to establish a formal, rigorous and transparent 
procedure for the appointment of new Directors to the Board.

The Nomination Committee did not meet during the year as the 
consistency of the Board resulted in no specific requirement to 
meet. However, the Committee comprises all members of the 
main Board and as such the duties of the Committee in respect 
of evaluation of the composition of the Board and succession 
planning for Directors and other senior executives have been 
fulfilled by discussion at Board meetings. Further details on the 
work and responsibilities of the Nomination Committee are shown 
on page 55.

Remuneration Committee
The Remuneration Committee comprises all Non-Executive 
Directors and is chaired by David Hurcomb. The Committee is 
responsible for determining the contractual terms, remuneration 
and other benefits of the Executive Directors.

The Remuneration Committee met on three occasions during 
the year. The Remuneration Committee report is set out on 
pages 56 and 57.

Directors
Each of the Directors is subject to election by the shareholders 
at the first annual general meeting after their appointment. 
Thereafter, all Directors are subject to retirement by rotation 
in accordance with the Articles of Association. The service 
contracts of Executive Directors require six months’ notice.

The Non-Executive Directors have received appointment letters 
setting out their terms of appointment. All Non-Executive Directors 
are appointed for an initial period of three years, continuing 
thereafter subject to not less than three months’ notice.

The appointment of new Non-Executive Directors to the Board 
is considered by the whole Board.

Risk management and internal control
The risk management framework is presented on pages 38 and 
39 which sets out how the Board identifies, assesses and takes 
mitigating action to manage risk. 

The Board has overall responsibility for ensuring that the 
Group maintains a system of internal control to provide it 
with reasonable assurance regarding the reliability of financial 
information that is used within the business, and for external 
publication and the safeguarding of assets. There are inherent 
limitations in any system of internal control and accordingly even 
the most effective system can provide only reasonable, and not 
absolute, assurance against material misstatement or loss.

The Group’s organisational structure has clear lines of 
responsibility with operational and financial responsibility 
for operating segments delegated to Operational Directors.

The Group’s risk management programme, which assesses 
key risks and the required internal controls that are delegated 
to Directors and managers within the Group, is reviewed regularly 
to ensure that it continues to meet the Board’s requirements.

50

Van Elle Holdings plc Annual report and accounts 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Forward-looking statements
The annual report and accounts includes certain statements 
that are forward-looking statements. These statements appear 
in several places throughout the strategic report and include 
statements regarding the Group’s intentions, beliefs or current 
expectations and those of its officers, Directors and employees 
concerning, amongst other things, the results of operations, 
financial condition, liquidity, prospects, growth and strategies of 
the Group. By their nature, these statements involve uncertainty 
since future events and circumstances can cause results and 
developments to differ materially from those anticipated.

Shareholder relationships
Our CEO and CFO are the key contacts for shareholders on 
any matters relating to the Group, its governance and investor 
relations. Additionally, the Chair and Non-Executive Directors 
make themselves available to meet with shareholders as necessary.

The AGM allows the Board to communicate with all investors, 
institutional or private, and provides shareholders the opportunity 
to ask questions and raise issues, as well as formally vote on 
resolutions circulated to shareholders in the Notice of AGM prior 
to the AGM. Copies of the Notice of AGM are also published on 
our website.

The Board has an ongoing programme of scheduled meetings 
with institutional and significant private shareholders, as well as 
analysts, following our full and half year results announcements. 
These meetings provide the CEO and CFO the opportunity 
to update shareholders on the Group’s performance and the 
direction of future strategy.

Details of the Group’s corporate governance policies can be found 
at https://van-elle.co.uk/corporate-governance/.

Approval
The Board approved the corporate governance report on 
2 August 2022.

By order of the Board

Graeme Campbell
Company Secretary
2 August 2022

Going concern basis
In determining whether the Group and Company annual 
consolidated financial statements can be prepared on the going 
concern basis, the Board considered all factors likely to affect its 
future development, performance and financial position, including 
cash flows, liquidity position and borrowing facilities and the risks 
and uncertainties relating to its business activities. 

The following factors were considered as relevant:

 ƒ the Group’s net funds position; 
 ƒ the Group’s order book and the pipeline of potential future orders; 
 ƒ the borrowing facilities available to the Group; and
 ƒ the extent of liabilities from ongoing claims and associated 

insurance cover.

The Group has reduced the total level of debt during the year by 
£3.7m with early repayment of outstanding hire purchase and 
loan debt absorbed on the acquisition of ScrewFast on 1 April 2021 
as well as continual repayment of other outstanding hire purchase 
liabilities. No new debt finance was taken during the year. Remaining 
debt finance of £1.1m as at 30 April 2022 relates to hire purchase 
agreements with a maximum maturity date of August 2025. 

In October 2020 the Group secured up to £11m of asset backed 
lending facilities on a revolving basis over four years secured 
against the Group’s receivables and certain tangible assets. 
There are no financial covenants associated with the facilities 
and they remain undrawn to date. 

The Group has faced supply chain challenges during the year 
including a lack of availability and price inflation as well as wage 
inflation. Some of the impact of these issues has been mitigated 
through higher pricing but unrecovered inflationary increases and 
the disruption caused by material shortages has had a negative 
effect on contract margins during the year. These issues are 
starting to moderate with access to raw materials improving and 
inflationary cost increases continuing but to a lesser extent than 
in the current financial year. Inflationary cost increases are being 
managed through contract pricing mechanisms. 

Detailed forecasts have been prepared for the period to 
31 August 2023. These forecasts reflect a continuation of the 
post-COVID-19 recovery and consider the continuation of cost 
inflation and material availability challenges. These forecasts 
demonstrate a healthy cash flow and headroom across the 
period to August 2023.

Reverse stress testing has been carried out and the Board is 
satisfied that the scenarios in which the level of trading is such 
that the Group experiences a cash outflow of such a level that 
further debt facilities would be required are remote. 

Based on this review the Directors conclude that the Group and 
Company are able to operate within the level of their current 
financial resources for a period of at least 12 months from the 
date of approving the financial statements. The full statement in 
respect of going concern is included in note 2 to the consolidated 
financial statements.

Van Elle Holdings plc Annual report and accounts 2022

51

 
Audit and Risk Committee report

Charles St John
Chair of the Audit and Risk Committee

Attendance

Director

Frank Nelson*

David Hurcomb*

Charles St John (Chair)*

Mark Cutler**

Graeme Campbell**

*  Committee member. 
**  Attended by invitation.

Key 

   Attended meeting
   Not due to attend

52

Van Elle Holdings plc Annual report and accounts 2022

Activities during the year

The following matters were considered at the Committee 
meetings held during the year:

Financial statements and reports:
 ƒ reviewed the preliminary results announcements, annual 

report and accounts, interim results announcement 
and trading update and received reports from the 
external auditor;

 ƒ reviewed management representation letters, going 
concern reviews and significant areas of accounting 
estimates and judgements (including provisions for 
impairment of trade receivables and contract assets, 
valuation of the contingent consideration payable in 
respect of ScrewFast, provisions for insurance claims, 
exceptional and non-underlying items and the carrying 
value of intangible assets); 

 ƒ reviewed output of third party review of revenue 

recognition ahead of half year results announcement; and

 ƒ reported to the Board on the appropriateness of 

accounting policies and practices.

Risk management:
 ƒ reviewed the risk register, which identifies the Group’s key 
risk areas, the probability of these risks occurring and the 
impact they would have on the Group. Mitigating actions 
and internal controls are assigned to each risk, with an 
internal assessment of the residual risk to which the Group 
is exposed;

 ƒ reviewed the output of the internal controls review 

performed on key finance processes and controls and 
agreed a schedule of controls reviews and testing; and

 ƒ reviewed and approved the new anti-fraud and tax 

evasion policy.

External audit and non-audit work:
 ƒ reviewed the relationship with the external auditor 

including its independence, objectivity and effectiveness; 

 ƒ reviewed, considered and agreed the scope and 
methodology of the audit work to be undertaken 
by the external auditor;

 ƒ agreed the terms of engagement and fees to be paid 

to the external auditor;

 ƒ recommended to the Board that an audit tender process 
be undertaken following the publication of the annual 
report and accounts for the year ending 30 April 2022: and

 ƒ reviewed and approved the Group policy on non-audit 

services and reviewed any non-audit fees.

Compliance:
 ƒ met with the external auditor without Executive 

Management being present.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Dear Shareholder,
I am pleased to present the report on the activities of the Audit 
and Risk Committee (the “Committee”) for the year. In this report 
I set out the Committee’s role and responsibilities and explain the 
activities undertaken during the current financial year.

Role and responsibilities
The primary function of the Committee is to assist the Board in 
fulfilling its responsibilities regarding the integrity of financial 
reporting, audit, risk management and internal controls. 
This comprises:

 ƒ monitoring and reviewing the Group’s accounting policies, 

practices and significant accounting judgements; and

 ƒ reviewing the annual and interim financial statements and 

any public financial announcements and advising the Board 
on whether the annual report and accounts is fair, balanced 
and understandable.

In relation to the external audit, the Committee is responsible for:

 ƒ approving the appointment and recommending the 

reappointment of the external auditor and its terms of 
engagement and fees;

 ƒ considering the scope of work to be undertaken by the external 

auditor and reviewing the results of that work;

 ƒ reviewing and monitoring the independence of the external 
auditor and approving its provision of non-audit services;

 ƒ monitoring and reviewing the effectiveness of the 

external auditor;

 ƒ overseeing the Group’s procedures for its employees to raise 

concerns through its whistleblowing policy;

 ƒ monitoring and reviewing the adequacy and effectiveness 

of the risk management systems and processes; and

 ƒ assessing and advising the Board on the internal financial, 

operational and compliance controls.

Membership and attendance
The Quoted Companies Alliance Corporate Governance 
Code recommends that all members of an audit committee be 
non-executive directors, independent in character and judgement 
and free from any relationship or circumstances which may, could 
or would be likely to, or appear to, affect their judgement, and that 
one such member has recent and relevant financial experience.

Accordingly, the Committee comprises all Non-Executive 
Directors, with the Chair, as a Chartered Accountant, having 
recent and relevant financial and accounting experience. Regular 
Committee meetings are also normally attended by the Chief 
Executive Officer, the Chief Financial Officer, the external auditor 
and the Company Secretary, who acts as Secretary to the 
Committee. Other members of management are invited to attend 
depending on the matters under discussion. The Committee 
meets regularly with the external auditor with no members of 
management present. The Committee has met four times during 
the reporting period with all members having been present.

External audit
The Committee also approves the appointment and remuneration 
of the Group’s external auditor and satisfies itself that it maintains 
its independence regardless of any non-audit work performed 
by it. The Group adopts the following policy governing the 
performance of non-audit work by the auditor. The auditor is 
permitted to provide non-audit services which are not, and 
are not perceived to be, in conflict with auditor independence, 
providing it has the skill, competence and integrity to carry out 
the work and it is the most appropriate adviser to undertake 
such work in the best interests of the Group. All assignments 

are monitored by the Committee. Details of services provided 
by, and fees payable to, the auditor are shown in note 9 of the 
consolidated financial statements.

Whilst the Committee has not adopted a formal policy in 
respect of rotation of the external auditor, one of its principal 
duties is to make recommendations to the Board in relation to 
the appointment of the external auditor. Various factors are 
considered by the Committee in this respect including the quality 
of the reports provided to the Committee, the level of service 
provided and the level of understanding of the Group’s business.

BDO LLP has been the Company’s external auditor for eleven 
years in total and six years since IPO. Given the length of time 
BDO LLP has held office, the Committee considers it appropriate 
to hold a tender process after this year’s audit has concluded. 

Rotation of the audit partner has taken place in the current year 
as the auditor is required to rotate the audit partner responsible 
for the Group and subsidiary audits every five years. 

Internal audit
The Group does not have a formal internal audit function. During 
the year the finance team has performed targeted reviews and 
visits to operations as well as high-level reviews of key finance 
processes and controls. The results of these reviews were 
communicated to the Committee. A schedule of detailed controls 
reviews and operating effectiveness testing has been established 
for the next 18 months based on the output of the key finance 
process and controls reviews. This schedule of testing has been 
prioritised based on risk. 

The Committee also commissioned an independent review 
of contract revenue recognition ahead of the interim results 
announcement to provide additional assurance over reported 
contract positions in H1. 

This approach is considered appropriate and proportionate given 
the size of the business and the extensive work performed by 
the external auditor; however, the need to establish a separate 
independent internal audit function is kept under constant review.

Internal controls and risk management
The Board is responsible for the effectiveness of the Group’s 
internal control systems, which have been designed and 
implemented to meet the requirements of the Group and the 
risks to which it is exposed.

The Group has a robust risk management process that follows 
a sequence of risk identification and assessment of probability 
and impact, and assigns an owner to manage mitigation activities. 
Throughout the year, the Group risk register and the methodology 
applied were the subject of review by senior management 
and updated to reflect new and developing areas which might 
impact business strategy. The Committee reviews the Group 
risk register each year to assess the actions being taken by senior 
management to monitor and mitigate the risks. The Group’s 
principal risks and uncertainties are described on pages 38 to 41.

The following key elements comprise the internal control 
environment which has been designed to identify, evaluate and 
manage, rather than eliminate, the risks faced by the Group in 
seeking to achieve its business objectives and ensure accurate 
and timely reporting of financial data for the Company and 
the Group:

 ƒ an appropriate organisational structure with clear lines 

of responsibility;

 ƒ an experienced and qualified finance function, which regularly 

assesses the risks facing the Group; 

Van Elle Holdings plc Annual report and accounts 2022

53

 
Audit and Risk Committee report continued

Internal controls and risk management continued
 ƒ a comprehensive annual strategic and business 

planning process;

 ƒ systems of control procedures and delegated authorities, 

which operate within defined guidelines, and approval limits 
for capital and operating expenditure and other key business 
transactions and decisions;

Going concern
In determining whether the Group and Company annual 
consolidated financial statements can be prepared on the going 
concern basis, the Board considered all factors likely to affect its 
future development, performance and financial position, including 
cash flows, liquidity position and borrowing facilities and the risks 
and uncertainties relating to its business activities. 

 ƒ a robust financial control, budgeting and rolling forecast 

The following factors were considered as relevant:

system, which includes regular monitoring, variance analysis 
and key performance indicator reviews;

 ƒ procedures by which the consolidated financial statements 
are prepared, which are monitored and maintained using 
internal control frameworks addressing key financial reporting 
risks arising from changes in the business or accounting 
standards; and

 ƒ established policies and procedures setting out expected 

standards of integrity and ethical standards which reinforce 
the need for all employees to adhere to all legal and 
regulatory requirements.

Significant accounting matters
The Committee assesses whether suitable accounting policies 
have been adopted and whether management has made 
appropriate estimates and judgements. The Committee reviews 
accounting papers prepared by management which provide 
details on the main financial reporting judgements. 

The Committee also reviews reports by the external auditor on 
the full year results which highlight any issues arising from the 
work undertaken. Areas of audit and accounting risk reviewed 
by the Committee included:

 ƒ Revenue recognition – the Group’s policy on revenue 

recognition, detailed in note 2 to the consolidated financial 
statements, is in accordance with IFRS 15. The Committee 
has reviewed the estimates and judgements applied by 
management and is satisfied with management’s conclusions.

 ƒ The carrying value of trade receivables and contract assets 
– the Group holds material trade receivable balances and 
contract asset balances, and the calculations of provisions 
for impairment are estimates of future events and therefore 
uncertain. The Committee has reviewed the current year 
provisions (including the application of IFRS 9) against trade 
receivables and contract asset balances and is satisfied 
with management’s conclusions that the provisioning 
levels are appropriate.

 ƒ Contingent consideration – a contingent sum, based on 

performance over a 26-month period, is due on 31 August 2023 
in respect of the acquisition of ScrewFast Foundations Limited 
on 1 April 2021. The Committee has reviewed the estimates 
and judgements applied by management in the amount 
of contingent consideration payable and is satisfied with 
management’s conclusions.

 ƒ Provisions for legal and other claims – the Group holds 

material provisions in respect of legal and other claims. The Group 
carries insurance and any reimbursements, where material and 
virtually certain, are treated as separate assets. The calculations 
of the provisions contain management estimates and judgement on 
the likely outcome of the claims. The Committee has reviewed 
the estimates and judgements applied by management and is 
satisfied with management’s conclusions.

 ƒ The carrying value of intangible items – the carrying value of 

goodwill has been tested for impairment. This testing includes 
sensitivities of future forecast performance, discount rates 
used and other key assumptions. The Committee has reviewed 
the estimates and judgements applied by management and is 
satisfied with management’s conclusion that no impairment 
is required.

54

Van Elle Holdings plc Annual report and accounts 2022

 ƒ the Group’s net funds position; 
 ƒ the Group’s order book and the pipeline of potential 

future orders; 

 ƒ the borrowing facilities available to the Group; and
 ƒ the extent of liabilities from ongoing claims and associated 

insurance cover.

The Group has reduced the total level of debt during the year by 
£3.7m with early repayment of outstanding hire purchase and 
loan debt absorbed on the acquisition of ScrewFast on 1 April 2021 
as well as continual repayment of other outstanding hire purchase 
liabilities. No new debt finance was taken during the year. Remaining 
debt finance of £1.1m as at 30 April 2022 relates to hire purchase 
agreements with a maximum maturity date of August 2025. 

In October 2020 the Group secured up to £11m of asset backed 
lending facilities on a revolving basis over four years secured 
against the Group’s receivables and certain tangible assets. 
There are no financial covenants associated with the facilities 
and they remain undrawn to date. 

The Group has faced supply chain challenges during the year 
including a lack of availability and price inflation as well as wage 
inflation. Some of the impact of these issues has been mitigated 
through higher pricing but unrecovered inflationary increases and 
the disruption caused by material shortages has had a negative 
effect on contract margins during the year. These issues are 
starting to moderate with access to raw materials improving and 
inflationary cost increases continuing but to a lesser extent than 
in the current financial year. Inflationary cost increases are being 
managed through contract pricing mechanisms. 

Detailed forecasts have been prepared for the period to 31 August 
2023. These forecasts reflect a continuation of the post-COVID-19 
recovery and consider the continuation of cost inflation and 
material availability challenges. These forecasts demonstrate 
a healthy cash flow and headroom across the period to 
August 2023.

Reverse stress testing has been carried out and the Board is 
satisfied that the scenarios in which the level of trading is such 
that the Group experiences a cash outflow of such a level that 
further debt facilities would be required are remote. 

Based on this review the Directors conclude that the Group and 
Company are able to operate within the level of their current 
financial resources for a period of at least 12 months from the 
date of approving the financial statements. The full statement in 
respect of going concern is included in note 2 to the consolidated 
financial statements.

Charles St John
Chair of the Audit and Risk Committee
2 August 2022

Nomination Committee report

Frank Nelson
Chair of the Nomination Committee

Attendance

No meetings 

No meetings

No meetings

No meetings 

No meetings

Director

Frank Nelson (Chair)*

David Hurcomb*

Charles St John*

Mark Cutler**

Graeme Campbell**

*  Committee member. 
**  Attended by invitation.

Key 

   Attended meeting
   Not due to attend

Activities during the year

The following matters were considered 
during the year:

 ƒ evaluated the balance of skills, experience, 
independence, diversity and knowledge on 
the Board;

 ƒ reviewed succession planning for the Executive 
Directors and the senior management team;
 ƒ reviewed and approved the recommendations 
to be made to shareholders for the election of 
Directors at the Annual General Meeting; and
 ƒ reviewed the Committee’s report in the annual 

report and accounts and recommended 
approval to the Board

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Dear Shareholder,
As Chair of the Nomination Committee, I present our report 
detailing the role and responsibilities of the Committee and 
its activities during the year.

Role and responsibilities
The key responsibilities of the Committee are:

 ƒ assessing whether the size, structure and composition of the 

Board (including its skills, knowledge, experience, independence 
and diversity, including gender diversity) continue to meet the 
Group’s business and strategic needs;

 ƒ examining succession planning for Directors and other senior 
executives and for the key roles of Chair of the Board and 
Chief Executive Officer; and

 ƒ identifying and nominating, for approval by the Board, 

candidates to fill Board vacancies as and when they arise, 
together with leading the process for such appointments.

Membership and attendance
The Code recommends that the members of a nomination 
committee should be independent non-executive directors. 
The Company complies with this Code recommendation. By 
invitation, the meetings of the Committee may be attended by 
the Chief Executive Officer and the Chief Financial Officer. The 
Chair of the Board normally chairs the Committee, except where 
it is dealing with their own reappointment or replacement. In this 
instance, the Committee is chaired by another Non-Executive 
Director nominated as Sub-Committee Chair. The Company 
Secretary acts as the Secretary to the Committee.

Board member stability has resulted in no specific requirement 
for the Committee to meet during the year. The Committee 
comprises all members of the main Board. The duties of the 
Committee in respect of evaluation of the composition of the 
Board and succession planning for Directors and other senior 
executives have been fulfilled by discussion by the Committee 
members at Board meetings. 

Election of Directors
On the recommendation of the Committee and in line with the 
Company’s Articles of Association, all Directors will stand for 
re-election at the Annual General Meeting. The biographical 
details of the Directors can be found on page 48. The Committee 
considers that the performance of each of the Directors standing 
for election at the Annual General Meeting continues to be 
effective and each demonstrates commitment to their role.

Frank Nelson
Chair of the Nomination Committee
2 August 2022

Van Elle Holdings plc Annual report and accounts 2022

55

 
Dear Shareholder,
On behalf of the Remuneration Committee, I am pleased to 
present the Remuneration Committee report for the current 
financial year.

Role and responsibilities
The role of the Committee is to recommend to the Board a 
strategy and framework for remuneration for Executive Directors 
and the senior management team to attract and retain leaders 
who are focused and incentivised to deliver the Company’s 
strategic business priorities, within a remuneration framework 
which is aligned with the interests of our shareholders and thus 
designed to promote the long-term success of the Company.

The Committee’s main responsibilities are:

 ƒ establishing and maintaining formal and transparent 
procedures for developing the policy on executive 
remuneration and for fixing the remuneration packages of 
individual Directors, and monitoring and reporting on them;

 ƒ determining the remuneration, including pension 

arrangements, of the Executive Directors;

 ƒ monitoring and making recommendations in respect of 

remuneration for the tier of senior management one level 
below that of the Board;

 ƒ approving annual long-term incentive arrangements together 

with their targets and levels of awards;

 ƒ determining the level of fees for the Chair of the Board; and
 ƒ selecting and appointing the external advisers 

to the Committee.

Membership and attendance
The Committee comprises all independent Non-Executive 
Directors. By invitation, the meetings of the Committee may be 
attended by the Chief Executive Officer and the Chief Financial 
Officer. David Hurcomb chairs the Committee except where it is 
dealing with his own remuneration. The Company Secretary acts 
as the Secretary to the Committee.

The Committee met three times during the year.

The Committee plans to meet formally at least twice a year and at 
such other times as the Board or the Committee Chair requires.

Remuneration decisions and outcomes for 2021/22
In the previous financial year the Committee’s focus was on 
ensuring a balanced approach to remuneration considering 
the significant impact of the COVID-19 pandemic on business 
performance, the utilisation of the government’s Coronavirus 
Job Retention Scheme and the significant contribution of the 
Executive Directors and senior management in response 
to the global pandemic in protecting cash, reducing costs 
and safeguarding the health of employees. 

Remuneration Committee report

David Hurcomb
Chair of the Remuneration Committee

Attendance

Director

Frank Nelson*

David Hurcomb (Chair)*

Charles St John*

Mark Cutler**

Graeme Campbell**

*  Committee member. 
**  Attended by invitation.

Key 

   Attended meeting
   Not due to attend

Activities during the year

Matters considered and decisions reached 
by the Committee during the year included:

 ƒ reviewed and approved the remuneration 

policy for 2021/22;

 ƒ reviewed and approved Executive Director and 
senior management team salaries for 2021/22;

 ƒ reviewed and approved the parameters 
of the Annual Bonus Plan, including 
performance measures and targets for 
2021/22 for the Executive Directors and 
senior management team; and

 ƒ considered and approved LTIP awards to the 
Executive Directors and senior management.

56

Van Elle Holdings plc Annual report and accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Remuneration report
As an AIM-listed entity, the Company is not required to fully 
apply the Listing Rules of the Financial Conduct Authority or the 
BIS Directors’ Remuneration Reporting Regulations and hence 
is not required to present a Board report on remuneration in 
accordance with those rules. Nevertheless, the Board considers 
it appropriate for the Company to provide shareholders 
with information in respect of executive remuneration that 
follows the spirit of the Regulations and will include some 
details of the Directors’ remuneration policy and the annual 
report on remuneration, which together form the Directors’ 
remuneration report.

David Hurcomb
Chair of the Remuneration Committee
2 August 2022

Members of the Board agreed a voluntary pay reduction of 20% 
from April 2020 to June 2020 followed by a 10% reduction in 
July 2020. In addition to this, throughout April 2020 to July 2020 
senior management agreed up to 20% pay reductions whilst 
continuing to work.

The base salary increase usually effective from 1 June 2020 was 
deferred for all employees until 1 January 2021. The Committee 
agreed that in light of COVID-19 no salary increase or bonus be 
awarded to members of the Board in respect of the year ended 
30 April 2021.

As detailed within this report the current year has been a positive 
year of recovery following the COVID-19 pandemic with high levels 
of activity across all divisions as the Company’s core markets 
have recovered strongly. High levels of demand within the 
construction sector have created labour inflationary pressures 
during the year. The Committee has considered and agreed pay 
rises for Executive Directors and senior management during the 
year to ensure retention of key skills and experience to deliver 
the Group’s strategic business priorities. Pay rises for Executive 
Directors were capped at the inflationary rises for the employees 
processed on 1 January 2022.

In setting the Annual Bonus Plan for 2021/22 bonus targets 
continued to be set above market expectations and internal 
budgets in recognition of the current year being a year of 
recovery post-pandemic whilst also needing to retain expertise 
in a competitive market, a key component of delivering growth 
opportunities as markets recover. Performance achieved 
against financial and operational targets and ahead of market 
expectations has resulted in a bonus payable to Executive 
Directors, senior management and other employees in respect 
of current year at levels below the maximum level achievable. 

No LTIP or CSOP awards vested during the year. An issue 
of LTIP awards was made on 27 September 2021 to Executive 
Directors and some members of the senior management team. 
The 2021 LTIP issue is based on long-term outcomes with a three-
year vesting period. Targets are based 50% on total shareholder 
return and 50% on return on capital employed in 2023/24. No 
CSOP awards were issued in the current year. 

The Committee considers that the remuneration framework for 
the Executive Directors remains broadly fit for purpose and so is 
not proposing any significant changes.

Van Elle Holdings plc Annual report and accounts 2022

57

 
Directors’ remuneration policy

Introduction
The Committee considers the remuneration policy annually 
to ensure that it remains aligned with the business’ needs 
and is appropriately positioned relative to the market. We use 
target performance to estimate the total potential reward and 
benchmark it against reward packages paid within the sector.

Performance measures and targets
The performance measures used in the annual conditional share 
awards include total shareholder return and return on capital 
employed targets. The annual bonus scheme performance 
measures are profit before tax, year-end cash and cash 
equivalents and performance against personal objectives.

Principles adopted
The principles adopted, taken from the Association of British 
Insurers (“ABI”), are as follows:

 ƒ  remuneration structures should be appropriate to the specific 

business, efficient and cost effective in delivery;
 ƒ complexity is discouraged in favour of simple and 

understandable remuneration structures;

 ƒ  remuneration structures should seek to align executive and 
shareholder interests including through a meaningful level of 
personal shareholding;

 ƒ  remuneration structures should promote long-term focus 

through features such as deferral and measuring performance 
over the long term;

 ƒ  structures should include performance adjustments (malus) 

and/or clawback provisions;

 ƒ  pay should be aligned to long-term sustainable success and the 
desired corporate culture throughout the organisation; and
 ƒ  the Remuneration Committee ensures that rewards properly 

reflect business performance.

Balancing short and long-term remuneration
Based on our view of current market practice, and the principles 
of our remuneration policy, we have established the remuneration 
policy set out in this report. Fixed annual elements, including 
salary, pension and benefits, are to recognise the status of our 
executives and to ensure current and future market competitiveness. 
The short and long-term incentives are to motivate and reward them 
for making Van Elle Holdings plc successful on a sustainable basis.

The shareholding linkage cements the relationship between 
the Executive Directors’ personal returns and those of Company 
investors. Long-term incentives, in the form of conditional 
share awards, are granted annually and Executive Directors are 
expected to retain vested shares (after they have paid income tax 
and National Insurance contributions in respect of the awards) 
until they have met their shareholding requirement.

The Committee reserves discretion to flex the weighting of 
annual bonus KPIs from year to year to ensure that the Executive 
Directors are incentivised to drive performance through the 
Company’s core strategic objectives.

The Committee has selected these performance conditions 
because they are central to the Company’s overall strategy 
and are key metrics used by the Executive Directors to oversee 
the operation of the business. The performance targets are 
determined annually by the Committee following consultation 
with the Audit and Risk Committee and are typically set at a level 
that is above the level of the Company’s forecasts.

Differences in remuneration policy for all employees
All employees of the Company are entitled to base salary, benefits 
and a pension. An employee bonus scheme is reviewed annually. 
The maximum opportunity available is based on the seniority 
and responsibility of the role.

The Committee has regard to pay structures across the wider 
Group when setting the remuneration policy for Executive 
Directors. The Committee considers the general basic salary 
increase for the broader workforce when determining the annual 
salary review for the Executive Directors.

Overall, the remuneration policy for the Executive Directors is more 
heavily weighted towards performance-related pay than for other 
employees. The level of performance-related pay varies within the 
Group by grade of employee and is calculated by reference to the 
specific responsibilities of each role as appropriate.

Statement of consideration of employment 
conditions elsewhere in the Group
The Remuneration Committee invites the Chief Executive Officer 
to present on the proposals for salary increases for the employee 
population generally and on any other changes to remuneration 
policy within the Company. The Committee limits any salary 
increase for the Executive Directors to the inflationary increase 
available to employees unless there has been a change in role 
or alignment to market levels.

The Chief Executive Officer consults with the Committee on the 
KPIs for Executive Directors’ bonuses and the extent to which 
these should be cascaded to other employees. The Committee 
approves the overall annual bonus cost to the Company each year. 
The Committee has oversight over the grant of all LTIP and CSOP 
awards across the Company.

58

Van Elle Holdings plc Annual report and accounts 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Future policy table
The individual elements of the future remuneration policy are summarised below:

How the element supports 
our strategic objectives

Base salary

To recognise status and 
responsibility to deliver strategy

Benefits

To provide benefits consistent 
with the role

Annual bonus

Operation of the element

Maximum potential value and 
payment at threshold

Performance metrics used, weighting 
and time period applicable

Base salary is paid in 12 
equal monthly instalments 
during the year.

Salaries are reviewed 
annually and any changes 
are effective from 1 January 
in the financial year.

Increases only for inflation and 
in line with other employees 
unless there is a change in role 
or responsibility or alignment 
required to market levels.

None.

The Company pays the cost of 
providing the benefits monthly 
or as required for one-off events 
such as receiving financial advice.

Cost of independent financial 
advice, car allowance and medical 
insurance and other benefits 
from time to time.

None.

To ensure a market-competitive 
package and link total cash 
reward to achievement of 
Company business objectives

Annual bonuses are paid 
following sign off of the financial 
statements for the year end to 
which they relate.

Maximum bonus potential:

Reported profit before tax.

100% of salary for the CEO 
and 80% for the CFO.

Performance is measured 
over the financial year.

A clawback facility will apply 
under which part or all of 
the cash and deferred bonus 
can be recovered if there is a 
restatement of the financial 
accounts or the individual is 
terminated for misconduct.

Maximum bonus potential for 
Executive Directors is between 
30% and 50%.

There is no minimum payment 
at threshold performance.

The Committee has discretion 
to vary the weighting of these 
metrics over the life of this 
remuneration policy.

Pension

To provide funding for retirement Defined contribution scheme.

3–10% of salary.

None.

Long Term Incentive Plan (“LTIP”)

Monthly contributions.

To augment shareholder 
alignment by providing Executive 
Directors with longer-term 
interests in shares

Annual grants of conditional 
share awards based on the 
achievement of profit targets.

A clawback facility is in operation 
under which parts or the whole of 
the LTIP award can be recovered 
if there is a restatement of the 
financial statements or the 
individual is dismissed for cause.

Maximum grant permitted is 
100% of salary.

Grant size is determined by 
reference to achievement of 
profit targets (50% based on 
TSR and 50% based on ROCE).

Service and performance 
conditions must be met over 
a three-year period.

25% vesting if TSR 
ranked at median within 
comparator group.

Vesting is dependent on service 
and performance conditions.

100% vesting if TSR ranked 
in upper quartile.

25% vests at threshold 
performance.

25% vesting if ROCE in FY2024 
exceeds 15%.

50% vesting if ROCE in FY2024 
exceeds 17%.

100% vesting if ROCE in 
FY2024 exceeds 20%.

The Committee has discretion 
to vary the weighting of 
performance metrics over the 
life of this remuneration policy.

Van Elle Holdings plc Annual report and accounts 2022

59

 
Directors’ remuneration policy continued

Approach to recruitment remuneration
The Committee will aim to set a new Executive Directors’ 
remuneration package in line with the remuneration policy 
approved by shareholders.

In arriving at a total package and in considering value for each 
element of the package, the Committee will consider the skills and 
experience of a candidate and the market value for a candidate 
of that experience, as well as the importance of securing the 
preferred candidate.

Where it is necessary to “buy out” an individual’s awards from a 
previous employer, the Committee will seek to match the expected 
value of the awards by granting awards that vest over a timeframe 
like those given up, with a commensurate reduction in quantum 
where the new awards will be subject to performance conditions 
that are not as stretching as those on the awards given up.

Policy on Directors leaving the Group
The Committee must satisfy any contractual obligations agreed 
with the Executive Director. This is dependent on the contractual 
obligations not being in contradiction with the remuneration 
policy set out in this report.

If an Executive Director’s employment is terminated, in the 
absence of a breach of service agreement by the Director, 
the Company may, although it is not obliged to, terminate the 
Director’s employment immediately by payment of an amount 
equal to base salary and the specified benefits (including pension 
scheme contributions) in lieu of the whole or the remaining part 
of the notice period. Payments in lieu of notice may be paid in 
monthly instalments over the length of the notice period. The 
Executive Directors are obliged to seek alternative income during 
the notice period and to notify the Company of any income 
so received. The Company would then reduce the monthly 
instalments to reflect such alternative income.

The default treatment under the LTIP is that any outstanding 
awards lapse when the individual leaves the Group. However, in 
certain prescribed circumstances, such as death, ill health, injury 
or disability, transfer of the employing entity outside of the Group 
or in other circumstances at the discretion of the Committee 
(except where the Director is summarily dismissed), “good leaver” 
status may be applied.

For good leavers, awards will normally vest to the extent that the 
Committee determines, taking into account the satisfaction of 
the relevant performance conditions and, unless the Committee 
determines otherwise, the period that has elapsed between the 
grant and the date of leaving. Awards will normally vest at the 
original vesting date, unless the Committee decides that awards 
should vest at the time of leaving.

Service agreements and letters of appointment
Each of the Executive Directors’ service agreements is for a rolling 
term and may be terminated by the Company or the Executive 
Director by giving not less than six months’ prior written notice.

The Chair and each of the Non-Executive Directors of the 
Company do not have service contracts. Each of these Directors 
has a letter of appointment which has an initial three-year term 
which is renewable and is terminable by the Company or the 
individual on three months’ written notice.

Non-Executive Directors are not eligible to participate in cash or 
share incentive arrangements and their service does not qualify 
them for a pension or other benefits. No element of their fee is 
performance related.

Director

Executive Directors
Mark Cutler

Graeme Campbell

Date of service contract/
letter of appointment

13 August 2018

23 September 2019

1 November 2017

24 February 2020

20 May 2020

Discretionary bonus payments will not form part of any payments 
made in lieu of notice. An annual bonus may be payable, at the 
Committee’s discretion, with respect to the period of the financial 
year served, although it would be paid in cash and normally 
pro-rated for time and paid at the normal payment date.

Non-Executive Directors
David Hurcomb

Charles St John

Frank Nelson

Any share-based entitlements granted to an Executive Director 
under the Company’s share plans will be determined based on 
relevant plan rules.

Non-Executive Directors’ fees policy

How the element supports 
our strategic objectives

Operation of the element

Maximum potential value and payment 
at threshold

Performance metrics used, weighting 
and time period applicable

To attract Non-Executive 
Directors who have a broad 
range of experience and skills 
to oversee the implementation 
of our strategy

Non-Executive Directors’ fees are 
set by the Board. The Chair’s fees 
are set by the Committee.

Annual fees are paid in 12 equal 
monthly instalments during the year.

Current fee levels are shown 
in the annual report.

Non-Executive Directors are 
not eligible to participate in 
any performance-related 
arrangements.

Fees are regularly reviewed 
against those for Non-Executive 
Directors in companies of similar 
scale and complexity.

Non-Executive Directors are not 
eligible to receive benefits and 
do not participate in incentive 
or pension plans.

Consideration of shareholder views
We take an active interest in shareholder views on our executive remuneration policy. The Committee is also committed to maintaining 
an ongoing dialogue with major shareholders and shareholder representative bodies whenever material changes are under consideration.

60

Van Elle Holdings plc Annual report and accounts 2022

Annual report on remuneration

Single total figure of remuneration 
The table below sets out the total remuneration for the Directors in the year ended 30 April 2022 with comparative figures for the year 
ended 30 April 2021. 

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Salary/fees
£’000

Benefits
£’000

LTIP
£’000

Pension
£’000

Bonus
£’000

Executive Directors
Mark Cutler 

Graeme Campbell

Non-Executive Directors

Adrian Barden (resigned 31 August 2020)

Robin Williams (resigned 31 August 2020)

Charles St John 

David Hurcomb

Frank Nelson

Aggregate emoluments

292

168

—

—

46

46

97

649

14

12

—

—

—

—

—

26

—

—

—

—

—

—

—

—

29

8

—

—

—

—

—

37

204

93

—

—

—

—

—

2022
Total
£’000

539

281

—

—

46

46

97

2021*
Total
£’000

314

178

25

15

43

43

72

297

1,009

690

*Members of the Board agreed a voluntary pay reduction of 20% from April 2020 to June 2020 followed by a 10% reduction in July 2020 as a result of the 
significant impact of COVID-19 on the business.

Benefits comprise the provision of independent financial advice, car allowance and private medical insurance, valued at the taxable value.

The LTIP relates to the value of long-term awards whose performance period ends in the year under review. An LTIP award reached 
the end of its vesting period on 13 August 2021; however, the options lapsed as the performance criteria were not met. As a result, 
this column has a zero figure.

Annual Bonus Plan
Bonuses are earned by reference to the financial year and paid in August following the end of the financial year. The 2022 annual bonus 
was based 80% on the achievement of stretching profitability and cash targets and 20% on individual objectives aligned to the delivery 
of key strategic and operational priorities. The targets and bonus outcome for 2022 for each Executive Director are set out below: 

2022 measurement ranges and outcome

Bonus as % of salary

Threshold

Target

Maximum

Performance 
outcome

Mark Cutler

Graeme Campbell

Measures

0%

40%

100%

Maximum Outcome

Maximum Outcome

Group profit before tax

£2.5m

£3.0m

£4.25m

£3.6m 

80%

55%

64%

44%

Year-end cash and 
cash equivalents

Total Group measures

Individual objectives

Total bonus

Base salary*

Bonus based on 
performance outcomes

£7.0m

£7.0m

£7.0m

£7.0m

80%

20%

100%

55%

12%

67%

64%

16%

80%

44%

10%

54%

 305,000 

 173,250 

67%  204,000 

54%

 93,000

*  Base salary is the base salary as at 30 April 2022.

Aggregate Directors’ emoluments

Salaries

Taxable benefits

Pension allowances

Bonus

Subtotal
Employer’s NI

Total

Payments for loss of office
There were no payments for loss of office in the year.

Payments to past Directors
There were no payments to past Directors in the year.

2022
£’000

649

26

37

297

1,009

133

1,142

2021
£’000

629

26

35

—

690

84

774

Van Elle Holdings plc Annual report and accounts 2022

61

 
Annual report on remuneration continued

Share awards granted during the year
During the year, the Executive Directors were granted a conditional share award on 27 September 2021, details of which are shown below:

Director

Mark Cutler

Graeme Campbell

Scheme

Basis 
of award

Face value
£’000

% vesting at
threshold

Number of

shares Vesting date

LTIP 100% of salary

LTIP 100% of salary

300

174

25

25

587,628

27/09/24

340,206 30/06/23

The face value of the awards is calculated using the share price at the date of grant, 27 September 2021, at £0.510 per share.

The performance conditions in respect of the awards granted in the year ended 30 April 2022 are shown below:

Performance measure

Weighting

Target 25% vesting

Maximum 100% vesting

Total shareholder return ranking*

50% Median, ranked 8th or higher

Upper quartile, ranked 4th or higher

Return on capital employed in FY2024

50%

15%

20%

The Executive Directors were granted a conditional share award on 30 September 2020, details of which are shown below:

Director

Mark Cutler

Graeme Campbell

Scheme

Basis of award

Face value
£’000

% vesting at
threshold

Number of

shares Vesting date

LTIP

LTIP

100% of salary

100% of salary

285

165

25

25

802,816 30/09/23

464,788 30/09/23

The face value of the awards is calculated using the share price at the date of grant, 30 September 2020, at £0.355 per share.

The performance conditions in respect of the awards granted in the year ended 30 April 2021 are shown below:

Performance measure

Weighting

Target 25% vesting

Maximum 100% vesting

Total shareholder return ranking*

50% Median, ranked 8th or higher

Upper quartile, ranked 4th or higher

Return on capital employed in FY2024

50%

12%

18%

*  Measured against a comparator group of 12 companies (i.e. 13 including Van Elle Holdings plc). 

Statement of Directors’ shareholdings and share interests
We believe that Executive Directors should have shareholdings in the Company to ensure that they are as closely aligned as possible 
with shareholder interests. Those Directors serving at the end of the year and their immediate families had interests in the share capital 
of the Company at 30 April 2022 as follows:

Executive Directors
Mark Cutler

Graeme Campbell

Non-Executive Directors
Charles St John

David Hurcomb

Frank Nelson

Ordinary
shares 
held at
30 April 2022
Number

Options
held at
30 April 2022
Number

752,767

2,425,542

50,000

804,994

100,000

65,000

140,000

—

—

—

Statement of implementation of remuneration policy – year to 30 April 2022
The fees for the financial year for the Non-Executive Directors, David Hurcomb, Charles St John and Frank Nelson, are £46,000, £46,000 
and £97,000, respectively. 

Approval
The Directors’ remuneration policy and the annual report on remuneration, together comprising the Directors’ remuneration report, 
were approved by the Board of Directors on 2 August 2022 and signed on its behalf by the Remuneration Committee Chair.

David Hurcomb
Chair of the Remuneration Committee
2 August 2022

62

Van Elle Holdings plc Annual report and accounts 2022

Directors’ report

Introduction
The Directors present their annual report and the Group audited 
financial statements for the year ended 30 April 2022. The strategic 
report on pages 1 to 46, the corporate governance report on 
pages 48 to 64 and certain notes to the financial statements are 
also incorporated into this report by reference.

Business review and future developments
A review of the performance of the Group during the year, including 
principal risks and uncertainties, key performance indicators 
and comments on future developments, is given in the strategic 
report on pages 1 to 46.

Results and dividend
The Group’s result for the year is shown in the consolidated 
statement of comprehensive income on page 74.

No interim dividend was paid during the year. The Board is 
recommending a final dividend of 1.0p for the year ended 
30 April 2022. If approved at the Annual General Meeting on 
29 September 2022, the final dividend is payable on 7 October 
2022 to shareholders registered on 16 September 2022. The 
shares will be marked ex-dividend on 15 September 2022.

Financial risk management
Information relating to the principal risks and uncertainties of 
the Group has been included within the strategic report. Further 
information relating to the financial risks of the Group has been 
included within note 24 of the consolidated financial statements.

Directors
The Directors of the Company who held office during the year are:

 ƒ M Cutler 
 ƒ D Hurcomb 
 ƒ G Campbell 
 ƒ C St John 
 ƒ F Nelson

The biographies of the Directors are detailed on page 48. Their 
interests in the ordinary shares of the Company are shown in 
the Directors’ remuneration report on page 62. In addition to the 
interests in ordinary shares, the Group operates a performance 
share plan (“LTIP”) for senior executives, under which certain 
Directors have been granted conditional share awards. Details 
of the share options granted are detailed in the Directors’ 
remuneration report on pages 61 and 62.

Directors may be appointed by ordinary resolution of the 
Company or by the Board. In addition to any powers of removal 
conferred by the Companies Act 2006, the Company may by 
special resolution remove any Director before the expiration 
of their period of office.

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Directors’ indemnities
The Articles of Association of the Company permit it to indemnify 
the Directors of the Company against liabilities arising from the 
execution of their duties or powers to the extent permitted by law.

The Company has directors’ and officers’ indemnity insurance 
in place in respect of each of the Directors. The Company has 
entered into a qualifying third party indemnity (the terms of which 
are in accordance with the Companies Act 2006) with each of the 
Directors. Neither the indemnity nor insurance provide cover if a 
Director or officer is proved to have acted fraudulently.

Employees
The Group systematically provides employees with information on 
matters of concern to them, consulting them or their representatives 
regularly, so that their views can be considered when making 
decisions that are likely to affect their interest. Employee involvement 
in the Group is encouraged, as achieving a common awareness 
on the part of all employees of the financial and economic factors 
affecting the Group plays a major role in its performance.

The Group recognises its responsibility to employ disabled 
persons in suitable employment and gives full and fair 
consideration to such persons, including any employee who 
becomes disabled, having regard to their aptitudes and abilities. 
Where practicable, disabled employees are treated equally with 
all other employees in respect of their eligibility for training, 
career development and promotion.

Further details regarding employees are detailed in the 
sustainable responsible business section on pages 28 to 34.

Share capital
The Company has only one class of equity share, namely 2p 
ordinary shares. The shares have equal voting rights and there 
are no special rights or restrictions attaching to any of them or 
their transfer to other persons.

As at 30 April 2022 the issued share capital of the Company 
was 106,666,650 ordinary shares of 2p each. Details of the 
share capital as at 30 April 2022 are shown in note 27 of the 
consolidated financial statements.

The market price of the Company’s shares at the end of the 
financial year was £0.465 and the range of market prices during 
the year was between £0.360 and £0.510.

Substantial shareholdings
As at the date of this report, the Company had been notified 
of the following interests representing 3% or more of the voting 
rights in the issued share capital of the Company.

Name of holder

Ruffer LLP

Otus Capital Management

Premier Miton Investors

Gresham House Asset Management

9,646,937

Close Brothers Assets Management

7,443,260

NR Holdings

Janus Henderson Investors

6,009,999

3,678,000

Total holding
of shares

% of total
voting rights

20,984,083

20,462,441

10,442,402

19.67

19.18

9.79

9.04

6.98

5.63

3.45

Van Elle Holdings plc Annual report and accounts 2022

63

 
Directors’ report continued

Corporate governance
The Group’s statement on corporate governance is incorporated 
by reference and forms part of this Directors’ report.

Going concern
The statement regarding going concern is set out in note 2 
to the consolidated financial statements on page 78.

Disclosure of information to the auditor
Each Director confirms that, so far as they are aware, there is 
no relevant audit information of which the Group’s auditor is 
unaware, and that each Director has taken all the steps that they 
ought to have taken as a Director to make themselves aware of 
any relevant audit information, and to establish that the Group’s 
auditor is aware of that information.

Independent auditor
An audit tender process is to be undertaken in August and 
September 2022 on the basis that BDO LLP has held office for a 
total of eleven years, six years since IPO. A resolution to appoint 
the successful party will be proposed at the forthcoming Annual 
General Meeting.

Approved by the Board of Directors and signed on its behalf by:

Graeme Campbell
Company Secretary
2 August 2022

Registered office: Summit Close,  
Kirkby-in-Ashfield, Nottinghamshire  
NG17 8GJ

Company number: 04720018

64

Van Elle Holdings plc Annual report and accounts 2022

Statement of Directors’ 
responsibilities

The Directors are responsible for preparing the annual 
report and the financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors have elected to prepare the Group and Company 
financial statements in accordance with International 
Accounting Standards in conformity with the requirements 
of the Companies Act 2006. Under company law the 
Directors must not approve the financial statements unless 
they are satisfied that they give a true and fair view of the 
state of affairs of the Group and of the profit or loss of the 
Group for that period. The Directors are also required to 
prepare financial statements in accordance with the rules 
of the London Stock Exchange for companies trading 
securities on AIM.

In preparing these financial statements, the Directors 
are required to:

 ƒ select suitable accounting policies and then apply 

them consistently;

 ƒ make judgements and accounting estimates that are 

reasonable and prudent;

 ƒ state whether they have been prepared in accordance with 
International Accounting Standards in conformity with the 
requirements of the Companies Act 2006, and subject to 
any material departures disclosed and explained in the 
financial statements; and

 ƒ prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the requirements of the Companies Act 2006. 
They are also responsible for safeguarding the assets of 
the Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

The Directors are responsible for ensuring the annual 
report and the financial statements are made available on 
the Company’s website. Financial statements are published 
on the Company’s website in accordance with legislation 
in the United Kingdom governing the preparation and 
dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and 
integrity of the Company’s website is the responsibility of 
the Directors. The Directors’ responsibility also extends 
to the ongoing integrity of the financial statements 
contained therein.

Approved by the Board of Directors and signed on its behalf by:

Graeme Campbell
Company Secretary
2 August 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Independent auditor’s report
To the members of Van Elle Holdings plc

Opinion on the financial statements
In our opinion:

 ƒ the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 April 2022 

and of the Group’s profit for the year then ended;

 ƒ the Group financial statements have been properly prepared in accordance with UK adopted international accounting standards;
 ƒ the Parent Company financial statements have been properly prepared in accordance with UK adopted international accounting 

standards and as applied in accordance with the provisions of the Companies Act 2006; and

 ƒ the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Van Elle Holdings plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year 
ended 30 April 2022 which comprise the consolidated statement of comprehensive income, the consolidated statement of financial 
position, the consolidated statement of cash flows, the consolidated statement of changes in equity, the Parent Company statement 
of financial position, the Parent Company statement of changes in equity and notes to the financial statements, including a summary 
of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and 
UK adopted international accounting standards and, as regards the Parent Company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our 
report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Independence
We remain independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our 
other ethical responsibilities in accordance with these requirements. 

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Group and the Parent 
Company’s ability to continue to adopt the going concern basis of accounting included:

 ƒ We assessed the trading and cash flow budgets and forecasts approved by the Directors, which cover the period to 31 August 2023. 

This included challenging the key estimates and judgements and the evidence underpinning them. In doing so, we specifically considered 
the principal trading and cash flow assumptions, and challenged management on revenue forecasts, margins, and the levels of capital 
expenditure required to support the forecast levels of activity and corroborated these to post year end trading results. We also 
challenged judgements taken on legal cash cash flows and earnout payment calculations.

 ƒ We assessed the sensitivities undertaken against the level of available cash and contracted funding facilities. 
 ƒ We considered the results of the reverse stress test undertaken by management and assessed the reasonableness of the Directors’ 
assessment that the scenario that could result in the Group facing a cash shortfall was remote in light of the historic trading results.

 ƒ We considered the risks in the Groups risk register and their relevance to forecasts, considered management’s observations on 

supply chain challenges in the prior year and the risk that these recur. 

 ƒ We also reviewed the disclosures in notes to the financial statements to ensure that they are in accordance with relevant requirements 

and provided meaningful and transparent information for the users of the financial statements.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group and the Parent Company’s ability to continue as a going concern 
for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections 
of this report. 

Van Elle Holdings plc Annual report and accounts 2022

65

 
Independent auditor’s report continued
To the members of Van Elle Holdings plc

Overview
Coverage

Key audit matters

100% (2021: 96%) of Group profit before tax

100% (2021: 99%) of Group revenue

100% (2021: 90%) of Group total assets

Recognition of revenue and attributable profits (or losses) on contracts.

The valuation of any legal claims against the Group, the recognition of 
associated insurance reimbursement assets and residual exposure.

2022

2021









Materiality

Group financial statements as a whole
£287,000 based on 8% of profit before tax (2021: £400,000 based on 0.5% of revenue). 

Given the return to profit in the period and the focus on profit of the investors, it was considered 
appropriate to use profit before tax as a benchmark rather than revenue.

An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s system of internal 
control, and assessing the risks of material misstatement in the financial statements. We also addressed the risk of management override 
of internal controls, including assessing whether there was evidence of bias by the Directors that may have represented a risk of 
material misstatement.

The Group manages its central operations from the head office in Kirkby-in-Ashfield to support its subsidiary’s day to day operations 
with regional offices at various locations throughout the UK. As at 30 April 2022, the Group consisted of the Parent Company, two 
trading subsidiaries in the UK, and three dormant subsidiaries. 

The trading subsidiary, Van Elle Limited, is considered to be the only significant component of the Group. The Group engagement team 
carried out a full scope audit on this significant component of the Group. Our audit work on the trading component was executed at 
a level of materiality applicable to the individual entity, which was lower than Group materiality. 

Although the other trading subsidiary, ScrewFast Foundations Limited, was not considered to be a significant component, a full scope 
audit was undertaken by the group engagement team. 

The Group engagement team have also undertaken a full scope audit on the Parent Company.

66

Van Elle Holdings plc Annual report and accounts 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit, and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter 

Recognition of revenue 
and attributable profit 
(or losses) on contracts:

Refer note 6 to the 
financial statements 

How the scope of our audit addressed the key audit matter

Revenue is recognised on the stage of completion 
of individual contracts. Attributable profit (or loss) 
is calculated after deducting the costs incurred to 
date. If the contract is expected to be loss making 
based on forecast costs and contract revenues, 
forecast losses are recognised immediately as 
an expense.

We tested the operating effectiveness of controls 
in the year surrounding the contract tender process, 
verification of works performed by third party 
confirmation and senior management consideration 
of adjustments to the financial statements regarding 
variable consideration and works performed not 
yet certified. 

The extent of revenue and profit (or loss) to 
recognise on a particular partially completed 
contract represents an area of significant 
judgement within the financial statements, 
which involves an assessment of both current 
and future contract performance.

The potential outcomes for contracts can have an 
individual or collectively material impact on the 
financial statements, whether through error or 
management bias and as such this was considered 
a significant audit risk.

We obtained a breakdown of contracts making 
up revenue in the year which we reconciled to the 
revenue reported per financial statements. 

We selected a sample of contracts from the 
breakdown and obtained we obtained a copy of the 
contract documentation and undertook the following 
work to substantiate the recognition of revenue from 
a review of the performance obligations as follows:

 ƒ We assessed the position adopted by management 
at the year-end as compared to quantity surveyor 
applications or external evidence such as 
customers’ certification of work done.

 ƒ We held meetings with contract managers and 

enquired on current progress on open contracts 
and final account negotiations on completed 
contracts substantiating explanations to 
supporting correspondence.

To check that the criteria we used to select the 
contracts identified all contracts that presented a 
potential risk to revenue recognition, we reviewed 
individual contract assets and trade receivables 
which we considered presented the greatest risk 
of exposure either by size or by age. 

For each material trade receivable or contract asset 
that had not been tested as part of our contract 
selection described above, we reviewed post year 
end correspondence and substantiated to customer 
certificate and invoice.

Where contract assets had not been supported 
by external certifications we reviewed all other 
correspondence including support from applications 
for payment and final account settlements and 
challenged management’s judgement in respect of 
the recoverability of the amounts recoverable on 
contracts with reference to our own assessments.

Key observations:

We consider the judgements taken by management 
in relation to revenue recognition on contracts to 
be acceptable.

Van Elle Holdings plc Annual report and accounts 2022

67

 
Independent auditor’s report continued
To the members of Van Elle Holdings plc

Key audit matters continued

Key audit matter 

Valuation of legal 
claims and recognition 
of related insurance 
reimbursement asset:

Refer note 25 to the 
financial statements

Provisions are recognised in respect of legal 
claims against the business when in the Directors’ 
judgement it is probable that a liability will arise to 
settle or defend a claim against the business for 
work done prior to the year end. 

To the extent that the Group holds insurance 
policies to mitigate the losses arising as a result 
of settling the claims a separate insurance 
reimbursement asset is recognised if the recovery 
of such an asset is deemed virtually certain.

Forming an estimate for the costs of defending or 
settling the claims involves a significant uncertainty 
and assessing that it is appropriate to recognise 
the associated insurance reimbursement asset or 
not is a significant judgement. The judgements and 
estimates involved have an individual or collectively 
material impact on the financial statements, 
whether through error or management bias and as 
such this was considered a significant audit risk

How the scope of our audit addressed the key audit matter

We obtained a summary of the claims in the year 
together with the board’s assessment of the likely 
costs of defending or settling the claims.

We agreed the summary to the amounts included in 
the financial statements.

We engaged with the Group’s legal advisers, engaged 
by the Group’s insurer, to understand the legal basis 
of the claims and the relevant defence arguments. 
We considered additional correspondence 
since our initial assessment in the prior year to 
identify whether any adjustment to the estimate 
was required.

We engaged directly with the Group’s insurance 
provider and obtained written confirmation of the 
extent of insurance cover in place for relevant claims 
and that the claims were covered and agreed the 
insurance reimbursement asset to the confirmation 
from the insurance providers.

Key observations:

We consider the process adopted by management 
in order to estimate the value of the legal claims 
provision to be robust and consistent with 
independent expert analysis. We consider the level 
of the insurance reimbursement asset to have been 
correctly recognised.

68

Van Elle Holdings plc Annual report and accounts 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. 
We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions 
of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality 
level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these levels will 
not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular 
circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance materiality 
as follows:

Group financial statements

Parent company financial statements

Materiality

Basis for determining 
materiality

Rationale for the 
benchmark applied

2022

£287,000

2021

£400,000

8% profit before tax

0.5% revenue

Earnings is a key measure 
of performance of the 
group and influence of 
shareholder assessment. 

Albeit still suppressed by the 
COVID-19 pandemic, the Group 
returned to a profit making 
position with performance 
expected to return to normalised 
levels going forwards.

As this was the second concurrent 
year of loss, profit before tax was 
no longer considered to be an 
appropriate benchmark, and in 
the economic climate, revenue 
was considered to be the measure 
used by stakeholders to assess the 
Group’s performance through the 
COVID-19 pandemic.

2022

2021

£130,000

£130,000

2% 
gross assets

2% 
gross assets

Total assets is considered 
an appropriate benchmark 
as the main purpose of the 
Parent Company is to hold the 
investments in subsidiaries.

Performance materiality £186,000

£260,000

£84,000

£84,000

Basis for determining 
performance materiality

65% of materiality which is considered appropriate to mitigate potential aggregation risk across the 
various financial statement areas In setting the level of performance materiality we considered a number 
of factors including the expected total value of known and likely misstatements alongside management’s 
approach to adjusting for misstatements with a material impact on the financial statements

Component materiality
Materiality applied to the significant trading component of the Group was calculated at £224,000 (2021: £380,000 – 0.5% of revenue) 
based on 95% of Group materiality. In the audit of this component, we further applied performance materiality levels of 65% of the 
component materiality to our testing to ensure that the risk of errors exceeding component materiality was appropriately mitigated.

Reporting threshold 
We agreed with the Audit & Risk Committee that we would report to them all individual audit differences in excess of £5,000 
(2021: £8,000). We also agreed to report differences below this threshold that, in our view, warranted reporting on qualitative grounds.

Van Elle Holdings plc Annual report and accounts 2022

69

 
Independent auditor’s report continued
To the members of Van Elle Holdings plc

Other information
The Directors are responsible for the other information. The other information comprises the information included in the Annual 
Report and accounts other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements 
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form 
of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise 
appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required 
to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have 
performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the 
Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic report and 
Directors’ report 

In our opinion, based on the work undertaken in the course of the audit:

 ƒ the information given in the Strategic report and the Directors’ report for the financial year for which 

the financial statements are prepared is consistent with the financial statements; and

 ƒ the Strategic report and the Directors’ report have been prepared in accordance with applicable legal 

requirements.

Matters on which we 
are required to report 
by exception

In the light of the knowledge and understanding of the Group and Parent Company and its environment 
obtained in the course of the audit, we have not identified material misstatements in the strategic report 
or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

 ƒ adequate accounting records have not been kept by the Parent Company, or returns adequate for our 

audit have not been received from branches not visited by us; or

 ƒ the Parent Company financial statements are not in agreement with the accounting records and 

returns; or

 ƒ certain disclosures of Directors’ remuneration specified by law are not made; or
 ƒ we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is 
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting 
unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative 
but to do so.

70

Van Elle Holdings plc Annual report and accounts 2022

C
O
R
P
O
R
A
T
E
G
O
V
E
R
N
A
N
C
E

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually 
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud is detailed below:

 ƒ We obtained an understanding of the legal and regulatory frameworks applicable to the Group based on our understanding of 
the Group and sector experience and discussions with management. The most significant considerations for the Group are the 
Companies Act 2006, corporate taxes and VAT and employment tax legislation and the Health and Safety at Work Act.

 ƒ We enquired of those charged with governance, directors and management and obtained and reviewed supporting documentation, 

concerning the Company’s policies and procedures relating to:

 ƒ identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
 ƒ detecting and responding to the risks of fraud and whether they had knowledge of any actual, suspected or alleged fraud; and
 ƒ the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.

 ƒ We evaluated the directors and management’s incentives and opportunities for fraudulent manipulation of the financial statements 
(including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal 
entries to manipulate financial results and management bias in accounting estimates including taking fraudulent judgements on 
revenue contracts open at year end.

Based on our understanding of the environment and assessment of the incentive and opportunity for fraud we carried out the 
following procedures:

 ƒ We reviewed correspondence with the relevant authorities to identify any irregularities or instances of non-compliance with laws 

and regulations. We corroborated our enquiries of management through our review of board minutes.

 ƒ We used data assurance techniques to identify and analyse the complete population of all journals in the year to identify any which we 

considered were indicative of management override. We corroborated such journals to supporting documentation. We also reviewed 
the consolidation journals and other adjustments made in the preparation of the financial statements to check these were in line 
with our expectation of journals required on consolidation.

 ƒ We reviewed the Company’s accounting policies for non-compliance with relevant standards. Our work also included considering 

significant accounting estimates for evidence of misstatement or possible bias and testing any significant transactions that appeared 
to be outside the normal course of business. 

 ƒ We considered the appropriateness and application of the revenue and profit recognition policies as summarised in the key audit 

matters section above.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members 
and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the 
risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may 
involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the 
audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions 
reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Van Elle Holdings plc Annual report and accounts 2022

71

 
Independent auditor’s report continued
To the members of Van Elle Holdings plc

Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Parent Company and the Parent Company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed.

Greg Watts (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Birmingham, UK
2 August 2022

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

72

Van Elle Holdings plc Annual report and accounts 2022

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

WITHIN THIS SECTION

74  Consolidated statement of comprehensive income

75  Consolidated statement of financial position

76  Consolidated statement of cash flows

77  Consolidated statement of changes in equity

78  Notes to the consolidated financial statements

104  Parent company statement of financial position

104  Parent company statement of changes in equity

105  Notes to the parent company financial statements
108  Shareholder information
108  Corporate information

Van Elle Holdings plc Annual report and accounts 2022

73

 
Consolidated statement of comprehensive income
For the year ended 30 April 2022

Revenue
Cost of sales

Gross profit
Administrative expenses

Credit loss impairment charge

Other operating income

Operating profit/(loss)

Operating profit/(loss) before non-underlying items
Non-underlying items

Operating profit/(loss)

Finance expense

Finance income

Profit/(loss) before tax
Income tax expense

Profit/(loss) after tax and total comprehensive income/(expense) for the year 
attributable to shareholders of the parent

Earnings per share (pence)
Basic

Diluted

Note

2022
£’000

Restated *

2021
£’000

6

124,915

84,368

(90,842)

(62,365)

34,073

22,003

(29,980)

(23,320)

18

7

9

8

9

11

11

12

13

13

(159)

438

4,372

4,372
—

4,372

(779)

—

3,593

(1,733)

(81)

597

(801)

(706)
(95)

(801)

(607)

9

(1,399)

(13)

1,860

(1,412)

1.7

1.7

(1.3)

(1.3)

* 

 Share-based payments are no longer classified as non-underlying; comparative information for 2021 has been restated to reflect this with no impact 
on the total comprehensive loss for the year.

All amounts relate to continuing operations. There was no other comprehensive income in either the current or preceding year. 

The notes on pages 78 to 103 form part of these financial statements.

74

Van Elle Holdings plc Annual report and accounts 2022

Consolidated statement of financial position
As at 30 April 2022

Non-current assets
Property, plant and equipment

Investment property

Intangible assets

Current assets
Inventories

Trade and other receivables

Corporation tax receivable

Cash and cash equivalents

Assets classified as held for sale

Total assets

Current liabilities
Trade and other payables

Loans and borrowings

Deferred consideration

Lease liabilities

Provisions

Non-current liabilities
Loans and borrowings

Deferred consideration

Lease liabilities

Deferred tax

Total liabilities

Net assets

Equity
Share capital

Share premium

Other reserve

Retained earnings

Total equity

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Note

2022
£’000

Restated
2021
£’000

Restated
As at 1 May
2020
£’000

14

15

16

17

18

19

20

22

21

25

20

22

21

26

27

27

38,719

38,243

38,566

811

3,847

820

3,772

829

1,517

43,377

42,835

40,912

3,773

34,112

322

6,987

—

45,194

88,571

3,022

32,038

84

2,702

12,633

854

8,518

12,188

—

683

43,662

29,060

86,497

69,972

22,475

20,833

11,579

—

50

1,696

7,738

230

—

3,110

7,635

—

—

3,875

241

31,959

31,808

15,695

—

1,170

5,157

3,674

10,001

41,960

46,611

2,133

8,633

5,807

30,038

46,611

582

1,521

6,307

1,702

10,112

41,920

—

—

7,461

980

8,441

24,136

44,577

45,836

2,133

8,633

5,807

2,133

8,633

5,807

28,004

29,263

44,577

45,836

A third Group statement of financial position as at 1 May 2020 has been shown above to show the effect of the prior year restatement 
of deferred tax as detailed in note 26. These restatements had no impact on the Company. 

The financial statements were approved and authorised for issue by the Board of Directors on 2 August 2022 and were signed on its 
behalf by:

Graeme Campbell
Chief Financial Officer

The notes on pages 78 to 103 form part of these financial statements.

Van Elle Holdings plc Annual report and accounts 2022

75

 
 
 
 
 
 
Note

2022
£’000

2021
£’000

9

14

16

15

28

4,372

5,282

101

9

(122)

174

9,816

(750)

(801)

4,844

125

9

(272)

153

4,058

869

(2,074)

(10,688)

1,280

102

8,374

—

8,374

6,437

97

773

1,408

2,181

14 

(4,946)

(2,135)

384

—

—

16 

(176)

899

700

(780)

—

(4,738)

(1,316)

20

21 

(812)

(12)

(3,637)

(3,930)

(608)

(110)

—

(5,167)

(1,531)

8,518

6,987

(553)

(49)

9

(4,535)

(3,670)

12,188

8,518

Consolidated statement of cash flows
For the year ended 30 April 2022

Cash flows from operating activities
Operating profit/(loss)

Depreciation of property, plant and equipment

Amortisation of intangible assets

Depreciation of investment property

Property on disposal of property, plant and equipment

Share based payment expense

Operating cash flows before movement in working capital
(Increase)/decrease in inventories

Increase in trade and other receivables

Increase in trade and other payables

Increase in provisions

Cash generated from operations

Income tax received

Net cash generated from operating activities

Cash flows from investing activities
Purchases of property, plant and equipment

Disposal of property, plant and equipment

Disposal of assets held for sale

Acquisition of subsidiary, net of cash acquired

Purchases of intangibles

Net cash absorbed in investing activities

Cash flows from financing activities
Repayment of bank borrowings

Principal paid on lease liabilities

Interest paid on lease liabilities

Interest paid on loans and borrowings

Interest received 

Net cash absorbed in financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

The notes on pages 78 to 103 form part of these financial statements.

76

Van Elle Holdings plc Annual report and accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity
For the year ended 30 April 2022

At 1 May 2020 (as previously stated)

Prior year restatement (note 26)

At 1 May 2020 (as restated)

Total comprehensive loss 

Share-based payments

Total changes in equity

At 30 April 2021 (as restated)

Total comprehensive income 

Share-based payments

Total changes in equity

At 30 April 2022

The notes on pages 78 to 103 form part of these financial statements.

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Share
capital
£’000

2,133

—

Share
premium
£’000

Other
reserve
£’000

Retained
earnings
£’000

Total
equity
£’000

8,633

5,807

28,671

45,244

—

—

592

592

2,133

8,633

5,807

29,263

45,836

—

—

—

—

—

—

—

—

—

(1,412)

(1,412)

153

153

(1,259)

(1,259)

2,133

8,633

5,807

28,004

44,577

—

—

—

—

—

—

—

—

—

1,860

174

2,034

1,860

174

2,034

2,133

8,633

5,807

30,038

46,611

Van Elle Holdings plc Annual report and accounts 2022

77

 
Notes to the consolidated financial statements
For the year ended 30 April 2022

1. General information
The consolidated financial statements present the results of Van Elle Holdings plc (the “Company”) and its subsidiaries (collectively 
referred to as the “Group”) for the year ended 30 April 2022. A list of subsidiaries and their countries of incorporation is presented 
in note 5 of the parent company financial statements on page 106.

Van Elle Holdings plc is a public limited company incorporated and domiciled in the UK under the Companies Act 2006 and limited 
by shares. The principal activity of the Group is a geotechnical contractor offering a wide range of ground engineering techniques 
and services including site investigation; driven, bored, drilled and augered piling; and ground stabilisation services. The Group also 
develops, manufactures and installs precast concrete products for use in specialist foundation applications. Further information 
on the nature of the Group’s operations and principal activities is set out in the strategic report on pages 1 to 46.

The address of the Company’s registered office is Van Elle Holdings plc, Southwell Lane Industrial Estate, Summit Close, Kirkby-in-Ashfield, 
Nottinghamshire NG17 8GJ. The Company has its primary listing on AIM, part of the London Stock Exchange.

The Group’s financial statements were authorised for issue by the Board of Directors on 2 August 2022.

2. Basis of preparation
Basis of accounting
The Group financial statements have been prepared in accordance with UK adopted International Accounting Standards (“IAS”) in 
conformity with the requirements of the Companies Act 2006. The Group financial statements have been prepared on the going 
concern basis and adopting the historical cost convention. 

The preparation of financial statements in compliance with adopted IAS requires the use of certain critical accounting estimates, 
which are outlined in the critical accounting estimates and judgements section disclosed in note 4.

The consolidated financial statements are presented in Sterling, which is also the Group’s functional currency. Amounts are rounded 
to the nearest thousand, unless otherwise stated.

Going concern
In determining whether the Group and Company annual consolidated financial statements can be prepared on the going concern basis, 
the Directors considered all factors likely to affect their future development, performance and financial position, including cash flows, 
liquidity position and borrowing facilities and the risks and uncertainties relating to their business activities.

The following factors were considered as relevant:

 ƒ the Group’s net funds position; 
 ƒ the Group’s order book and the pipeline of potential future orders; 
 ƒ the borrowing facilities available to the Group; and
 ƒ the extent of liabilities from ongoing claims and associated insurance cover.

The Group has reduced the total level of debt during the year by £3.7m with early repayment of outstanding hire purchase and loan 
debt absorbed on the acquisition of ScrewFast on 1 April 2021 as well as continual repayment of other outstanding hire purchase 
liabilities. No new debt finance was taken during the year. Remaining debt finance of £1.1m as at 30 April 2022 relates to hire purchase 
agreements with a maximum maturity date of August 2025. 

In October 2020 the Group secured up to £11m of asset backed lending facilities on a revolving basis over four years secured against 
the Group’s receivables and certain tangible assets. There are no financial covenants associated with the facilities and they remain 
undrawn to date. 

The Group has faced supply chain challenges during the year including a lack of availability and price inflation as well as wage inflation. 
Some of the impact of these issues has been mitigated through higher pricing but unrecovered inflationary increases and the 
disruption caused by material shortages has had a negative effect on contract margins during the year. These issues are starting to 
moderate with access to raw materials improving and inflationary cost increases continuing but to a lesser extent than in the current 
financial year. Inflationary cost increases are being managed through contract pricing mechanisms. 

Detailed forecasts have been prepared for the period to 31 August 2023. These forecasts reflect a continuation of the post-COVID-19 
recovery and consider the continuation of cost inflation and material availability challenges. These forecasts demonstrate a healthy 
cash flow and headroom across the period to August 2023.

Reverse stress testing has been carried out and the Board is satisfied that the scenarios in which the level of trading is such that the 
Group experiences a cash outflow of such a level that further debt facilities would be required are remote. 

Based on the above, the Directors conclude that the Group and Company are able to operate within the level of their current financial 
resources for a period of at least 12 months from the date of approving the financial statements and therefore the financial statements 
have been prepared on a going concern basis.

78

Van Elle Holdings plc Annual report and accounts 2022

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

2. Basis of preparation continued
Underlying profit before tax, underlying operating profit and underlying earnings per share
Whilst not defined under International Accounting Standards, the Directors consider that underlying operating profit, underlying profit 
before taxation and underlying earnings per share measures referred to in these Group financial statements provide useful information 
for shareholders on the performance of our contracts. Underlying measures reflect adjustments adding back exceptional costs, other 
non-underlying costs and revenue and the taxation thereon where relevant.

The calculation of underlying basic and diluted underlying earnings per share is shown in note 13.

Adoption of new and revised standards
New standards, interpretations and amendments effective from 1 May 2021
During the year, the Group has adopted the following new and revised Standards and Interpretations. Their adoption has not had any 
significant impact on the accounts or disclosures in these financial statements: 

 ƒ IFRS 3 Business Combinations; 
 ƒ IAS 16 Property, Plant and Equipment; 
 ƒ IAS 37 Provisions, Contingent Liabilities and Contingent Assets; and
 ƒ Annual Improvements to IFRSs (2018–2020 Cycle): IFRS 1; IFRS 9; Illustrative Examples Accompanying IFRS 16; and IAS 41.

New standards, interpretations and amendments not yet effective
The Group has not early adopted the following new standards, amendments or interpretations that have been issued but are not yet effective: 

 ƒ IFRS 17 Insurance Contracts including Amendments to IFRS 17 (issued on 25 June 2020);
 ƒ Amendments to IAS 1: Classification of Liabilities as Current or Non-current;
 ƒ Amendments to IAS 8 – Definition of Accounting Estimates;
 ƒ Amendments to IAS 1 and IFRS Practice Statement 2 – Disclosure of Accounting Policies; 
 ƒ Amendments to IAS 12 – Deferred Tax Related to Assets and Liabilities arising from a Single Transaction; and 
 ƒ Amendment to IFRS 17 – Initial Application of IFRS 17 and IFRS 9 – Comparative Information.

3. Significant accounting policies
The principal accounting policies adopted in the preparation of the consolidated financial statements are set out below. The policies 
have been consistently applied to all the years presented, unless otherwise stated.

Basis of consolidation
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if all three of the 
following elements are present: power over the investee, exposure to variable returns from the investee, and the ability of the investor 
to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may be 
a change in any of these elements of control.

The consolidated financial statements present the results of the Company and its subsidiaries (the “Group”) as if they formed a single 
entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the statement 
of financial position, the acquiree’s identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the 
acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date 
on which control is obtained. They are deconsolidated from the date on which control ceases.

Any change in ownership in non-controlling interests is accounted for as an equity transaction.

Revenue
Revenue represents the total amounts receivable by the Group for goods supplied and services provided, excluding value added tax 
and trade discounts. The Group’s turnover arises in the UK. 

In line with IFRS 15 Revenue from Contracts with Customers the Group recognises revenue based on the application of a principles-
based “five-step” model. Only when the five steps are satisfied is revenue recognised.

General and Specialist Piling
The performance obligations and transaction price are defined within signed contracts between the customer and the Group. Each 
performance obligation represents a series of distinct items of goods that are substantially the same and that have the same pattern of 
transfer to the customer. This is classified as a series as each distinct item of goods in the series meets the definition of a performance 
obligation satisfied over time and the same method would be used to measure the entity’s progress towards complete satisfaction 
of the performance obligation as to transfer each item of goods to the customer. Mobilisation (moving the piling rig equipment to the 
customer site) does not represent a separate performance obligation. 

Mobilisation revenue is included within the transaction price of the related performance obligation and recognised over time. The 
revenue for each performance obligation is recognised over time because each pile enhances an asset that the customer controls. 
Revenue is recognised as progress towards complete satisfaction of that performance obligation over time occurs using the output 
method. Progress is determined by completed pile logs. 

Van Elle Holdings plc Annual report and accounts 2022

79

 
3. Significant accounting policies continued
Revenue continued
General and Specialist Piling continued
For performance obligations where the customer does not simultaneously receive and consume the benefits (e.g. designs, 
interpretative reports and testing) the work performed by the Group does not create or enhance an asset that the customer controls. 
Revenue for these performance obligations is recognised at a point in time (e.g. on delivery of report).

Where the performance obligations within a contract are not substantially the same and do not have the same pattern of transfer to 
the customer, revenue is recognised as progress is made towards complete satisfaction of the performance obligations over time using 
the input method. Progress is determined based on costs incurred to date.

Ground Engineering Services
The performance obligations and transaction price are defined within signed contracts between the customer and the Group. Each 
individual service is not considered a separate performance obligation. For performance obligations where the customer does not 
simultaneously receive and consume the benefits (e.g. interpretative reports and testing) the work performed by the Group does 
not create or enhance an asset that the customer controls. Revenue for these performance obligations is recognised at a point in 
time (e.g. on delivery of report). Costs relating to these performance obligations are capitalised and fully amortised at the point in 
time when the performance obligation is fully satisfied. Contracts may also contain a series of distinct goods or services that are 
substantially the same and that have the same pattern of transfer to the customer (e.g. bore hole drilling). This is classified as a series 
as an asset is enhanced that the customer controls, each distinct item of goods in the series meets the definition of a performance 
obligation satisfied over time and the same method would be used to measure the entity’s progress towards complete satisfaction 
of the performance obligation as to transfer each item of goods to the customer. The revenue for each performance obligation is 
recognised over time because each item of goods enhances an asset that the customer controls. Revenue is recognised as progress 
is made towards complete satisfaction of that performance obligation over time using the output method. Progress is determined by 
completed logs. 

Ground Engineering Products
Each performance obligation represents a series of distinct goods that are substantially the same and that have the same pattern 
of transfer to the customer. Mobilisation (moving the piling rig equipment to the customer site) does not represent a separate 
performance obligation. Mobilisation revenue is included within the transaction price of the related performance obligation and 
recognised over time. The revenue for each performance obligation is recognised over time because each pile enhances an asset that 
the customer controls. Revenue is recognised as progress is made towards complete satisfaction of that performance obligation over 
time using the output method. Progress is determined by completed pile logs. 

Variable consideration
The following types of income are variable consideration and are only recognised when management determines it to be highly 
probable that a significant reversal in revenue will not occur in a future period: 

Liquidated damages (“LADs”)
These are included in the contract for both parties. The customer can reduce the amount paid to the Group if it is deemed the Group 
has caused unnecessary delays or additional work. The Group is also able to claim LADs where it can be proved that the customer has 
caused unnecessary delays or disruption. The method for claiming this revenue is to include it within the application to the customer, 
or for the customer to include or exclude it in the application certificate returned to the Group. At the point of making an application 
for LADs the additional revenue or the reduction in revenue is only recognised when it is highly probable that it will occur. 

Standing time
Within the contracts a penalty charge can be made where work is delayed, and the Group assets must stand idle. These charges can be 
disputed by the customer where blame may not be clear. The revenue for these charges is not recognised until it is highly probable that 
it will be received. 

Adjustments to invoiced variable consideration
Where revenue relating to variable consideration is invoiced to the customer, revenue is adjusted to remove revenue that is not highly 
probable. This is subsequently recognised only once it becomes highly probable.

Trade receivables
Trade receivables include applications to the extent that there is an unconditional right to payment and the amount has been certified 
by the customer. 

Contract assets 
The recoverable amount of applications that have not been certified and other amounts that have not been applied for but represent 
the recoverable value of work carried out at the balance sheet date are recognised as contract assets within trade and other 
receivables on the balance sheet.

Contract liabilities
Any payments received in advance of completing the work are recognised within contract liabilities.

80

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

3. Significant accounting policies continued
Segment reporting
The operating segments are based on the components that the Board, the Group’s principal decision-making body (the “Chief Operating 
Decision Maker”), monitors in making decisions about operating matters. Such components are identified based on information 
that is provided internally in the form of monthly management account reporting, budgets and forecasts to formulate allocation of 
resources to segments and to assess performance. Revenue from reportable segments is measured on a basis consistent with the 
income statement. Revenue is generated from within the UK, the Group’s country of domicile. Segment results show the contribution 
directly attributable to each segment in arriving at the Group’s operating profit. Segment assets and liabilities comprise those assets 
and liabilities directly attributable to each segment. Group eliminations represent such consolidation adjustments that are necessary 
to determine the Group’s assets and liabilities.

Exceptional items
Such items are those that in the Directors’ judgement are one off in nature and need to be disclosed separately by their size or 
incidence. In determining whether an item should be disclosed as an exceptional item, the Directors consider quantitative as well as 
qualitative factors such as frequency, predictability of occurrence and significance. This is consistent with the way financial performance 
is measured by management and reported to the Board. Disclosing exceptional items separately provides an additional understanding 
of the performance of the Group.

Other non-underlying items
The Group’s income statement separately identifies other non-underlying items. Such items are those that in the Directors’ judgement 
occur infrequently and do not reflect the underlying performance of the business and therefore need to be disclosed separately. This is 
consistent with the way financial performance is measured by management and reported to the Board. Disclosing other non-underlying 
items separately provides an additional understanding of the performance of the Group. Other non-underlying items include 
exceptional items as defined above. 

Taxation
The income tax expense represents the sum of current and deferred income tax. Tax is recognised in the income statement, except to 
the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised 
in other comprehensive income or directly in equity, respectively.

Current income tax is based on taxable profits for the year. Taxable profit differs from profit as reported in the income statement 
because it excludes items of income and expense that are taxable or deductible in other years and it further excludes items that are 
never taxable or deductible.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity 
dividends are recognised when approved by the shareholders at an annual general meeting. 

Property, plant and equipment
Items of property, plant and equipment are stated at historical cost less accumulated depreciation. Historical cost includes expenditure 
that is directly related to the acquisition of the asset. 

Subsequent costs are included in the asset’s carrying amount, or recognised as a separate asset, as appropriate, only when it is 
probable that future economic benefits associated with the asset will flow to the Group, and the cost of the asset can be measured 
reliably. All other repairs and maintenance expenditure is charged to the statement of comprehensive income during the financial 
period in which it is incurred.

Freehold land is not depreciated. Depreciation on assets under construction does not commence until they are complete and available 
for use. Depreciation is provided on all other items of property, plant and equipment and is calculated, using the straight-line method, 
to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

Freehold buildings

Plant and machinery

Office equipment 

Motor vehicles

–

–

–

–

2%–20% per annum straight line

8%–20% per annum straight line

10%–25% per annum straight line

10%–25% per annum straight line

Residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.

An asset’s carrying amount is written down immediately to its estimated recoverable amount if the asset’s carrying amount is greater 
than its estimated recoverable amount.

Gains and losses on disposal of assets are determined by comparing the proceeds of disposal with the carrying value and are 
recognised in the statement of comprehensive income.

Subsequent expenditure on repairs and refurbishments which does not enhance the value or extend the lives of the related assets 
is recognised as an expense in the income statement as incurred.

Van Elle Holdings plc Annual report and accounts 2022

81

 
3. Significant accounting policies continued
Investment property
Investment properties are held for long-term rental yields and are not occupied by the Group. They are carried at depreciated 
historical cost. 

Freehold land is not depreciated. Depreciation is provided on all other items of investment property and is calculated using the 
straight-line method, to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

Freehold buildings

–

2%–20% per annum straight line

Intangible assets
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the identifiable net assets of the 
acquired entity at the date of acquisition. Goodwill is capitalised as an intangible asset. Goodwill is tested annually for impairment and 
carried at cost less accumulated impairment losses. Impairment losses on goodwill are recognised immediately in the statement of 
comprehensive income and are not subsequently reversed. 

Goodwill is allocated to each of the Group’s cash generating units for the purposes of the impairment testing. The allocation is made 
to those cash generating units or groups of cash generating units that are expected to benefit from the business combination in which 
they arose, identified by operating segment.

Computer software
Costs incurred to acquire computer software and directly attributable costs of bringing the software into use are capitalised within 
intangible assets and amortised, on a straight-line basis, over the useful life of the software. The estimated useful life and amortisation 
method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a 
prospective basis. The estimated useful life for computer software is five years.

Development costs
Costs associated with the development of new products and techniques are capitalised as intangible assets once technical 
and commercial feasibility of the asset for sale or use has been established and all the following conditions are met: 

 ƒ there is the intention to complete the asset;
 ƒ there is adequate technical, financial and other resources to complete the asset;
 ƒ an asset is created that can be used or sold; 
 ƒ it is probable that the asset created will generate future economic benefits; and 
 ƒ the development cost of the asset can be measured reliably.

Impairment of non-financial assets
Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are undertaken annually at the financial 
year end. Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their 
carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value 
in use and fair value less costs to sell), the asset is written down accordingly.

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the smallest 
group of assets to which it belongs for which there are separately identifiable cash inflows – its cash generating units (“CGUs”). 

Impairment charges are included in profit or loss, except to the extent they reverse gains previously recognised in other comprehensive 
income. An impairment loss recognised for goodwill is not reversed.

Inventories
Inventories are stated at the lower of cost and net realisable value. Inventories are initially recognised at cost, and comprise raw 
materials and consumables held in storage or on project sites and work in progress. Cost comprises all costs of purchase, costs 
of conversion and other costs incurred in bringing the inventories to their present location and condition.

Net realisable value comprises the estimated selling price in the ordinary course of business less applicable variable selling expenses. 
Provision is made for obsolete, slow-moving or defective items where appropriate.

82

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

3. Significant accounting policies continued
Financial assets and liabilities
On initial recognition, a financial asset is classified as measured at amortised cost, fair value through other comprehensive income 
(“FVOCI”) or fair value through profit or loss (“FVTPL”). Financial liabilities are measured at amortised cost or FVTPL.

The classification of financial assets is based on the way a financial asset is managed and its contractual cash flow characteristics. 

Financial assets are measured at amortised cost if both of the following conditions are met and the financial asset or liability is not 
designated as at FVTPL:

 ƒ the financial asset is held with the objective of collecting or remitting contractual cash flows; and
 ƒ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal 

amount outstanding.

A financial asset is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

 ƒ the financial asset is held with the objectives of collecting contractual cash flows and selling the financial asset; and
 ƒ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal 

amount outstanding.

All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL.

The Group’s principal financial instruments comprise cash and cash equivalents, trade receivables, trade payables and interest bearing 
borrowings. Based on the way these financial instruments are managed and their contractual cash flow characteristics, all the Group’s 
financial instruments are measured at amortised cost using the effective interest method.

The amortised cost of financial assets is reduced by impairment losses as described below. Interest income, foreign exchange gains 
and losses, impairments and gains or losses on derecognition are recognised through the statement of comprehensive income.

Trade receivables and trade payables are held at their original invoiced value, as the interest that would be recognised from discounting 
future cash flows over the short credit period is not considered to be material.

Cash equivalents comprise short-term highly liquid investments that are readily convertible into known amounts of cash and which are 
subject to an insignificant risk of changes in value. An investment with a maturity of three months or less is normally classified as being 
short term. Cash and cash equivalents do not include other financial assets.

Impairment losses against financial assets carried at amortised cost are recognised by reference to any expected credit losses against 
those assets. The simplified approach for calculating impairment of financial assets has been used. Lifetime expected credit losses 
are calculated by considering, on a discounted basis, the cash shortfalls that would be incurred in various default scenarios over the 
remaining lives of the assets and multiplying the shortfalls by the probability of each scenario occurring. The allowance is the sum 
of these probability weighted outcomes.

Government grants
Government grants relating to the Coronavirus Job Retention Scheme are recognised in the statement of comprehensive income within 
cost of sales and administrative expenses over the period necessary to match the grant on a systematic basis to the costs that they are 
intended to compensate.

Retirement benefit cost
The Group operates a defined contribution pension scheme for the benefit of employees. The Group pays contributions to publicly 
or privately administered pension insurance schemes on a mandatory, contractual or voluntary basis. Contributions to defined 
contribution pension schemes are charged to the consolidated statement of comprehensive income in the year to which they relate.

Leased assets
The Group recognises a right-of-use asset and a corresponding lease liability for all lease agreements in which it is the lessee (with 
the exception of short-term and low-value leases as defined in IFRS 16 which are recognised as an operating expense on a straight-
line basis over the term). The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses 
its incremental borrowing rate. The right-of-use asset recognised initially is the amount of the lease liability, adjusted for any lease 
payments and lease incentives made before the commencement date, in accordance with IFRS 16.24.

Van Elle Holdings plc Annual report and accounts 2022

83

 
3. Significant accounting policies continued
Provisions
Provisions are recognised when the Group has a present legal or constructive obligation because of past events, it is probable 
that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. 

Provisions represent management’s best estimates of expenditure required to settle a present obligation at the balance sheet date, 
after considering the risks and uncertainties that surround the underlying event.

Deferred taxation
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the consolidated statement 
of financial position differs from its tax base, except for differences arising on:

 ƒ the initial recognition of goodwill;
 ƒ the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction 

affects neither accounting nor taxable profit; and

 ƒ investments in subsidiaries and jointly controlled entities where the Group can control the timing of the reversal of the difference 

and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets arising from tax losses is restricted to those instances where it is probable that taxable profit 
will be available in the foreseeable future against which the difference can be utilised. 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date 
and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered). 

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity 
as a deduction, net of tax, from the proceeds of the issue.

Share-based payments
The Group operates three equity-settled share-based payment plans, details of which can be found in note 28 to the consolidated 
financial statements.

The fair value of share-based awards with non-market performance conditions is determined at the date of the grant using a Black-Scholes 
option pricing model. The fair value of share-based awards with market-related performance conditions is determined at the date of 
grant using a Monte-Carlo simulation. Share-based awards are recognised as expenses based on the Company’s estimate of the shares 
that will eventually vest, on a straight-line basis over the vesting period, with a corresponding increase in the share option reserve.

At each statement of financial position date, the Company revises its estimates of the number of options that are expected to vest 
based on service and non-market performance conditions. The amount expensed is adjusted over the vesting period for changes in the 
estimate of the number of shares that will eventually vest. The impact of the revision of the original estimates, if any, is recognised in the 
statement of comprehensive income such that the cumulative expense reflects the revised estimate, with a corresponding adjustment 
to equity reserves. Options with market-related performance conditions will vest based on total shareholder return against a selected 
group of quoted market comparators. Following the initial valuation, no adjustments are made in respect of market-based conditions 
at the reporting date.

Contingent consideration
Contingent consideration is classified as a liability and is measured at fair value on the acquisition date. At each future reporting date 
contingent consideration will be remeasured to fair value with changes included in the income statement in the post-combination period. 

Business combinations
The acquisition method of accounting is used in accounting for the acquisition of businesses. In accordance with IFRS 3 Business 
Combinations, the assets and liabilities of the acquired entity are measured at fair value. When the initial accounting for a business 
combination is determined provisionally, any adjustments to the provisional values allocated are made within 12 months of the 
acquisition date and are effected from the date of acquisition.

84

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

4. Critical accounting estimates and judgements
The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated 
based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the 
circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that 
have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are 
discussed below.

Critical accounting judgements
Contracts
The point at which variable consideration becomes highly probable and therefore is recognised in the financial statements requires 
management judgement. The policy in respect of recognition of variable consideration is detailed in note 3. 

Insurance cover for legal and other claims against the Group 
When reviewing legal or warranty claims against the Group the Directors assess if the claim will be covered by insurance by reference to 
the nature of the insurance policy and through direct engagement with the insurance brokers and underwriters and the Directors make 
a judgement if insurance cover in respect of the claim is virtually certain in relation to the claim. In reality this is when the insurance 
company has confirmed that the claim against the Group is covered by the policies in place. 

Leased assets
In the application of the leasing standard, IFRS 16, right-of-use assets and lease liabilities have been recognised based on the 
discounted payments required under the lease, taking into account the lease term. The lease term is based on the non-cancellable 
period of the lease together with periods covered by an option to extend the lease where it is considered reasonably certain that 
options to extend will be exercised. Judgement is required in determining whether options to extend or terminate the lease will 
be exercised. 

Development costs
Costs associated with the development of new products and techniques are capitalised as intangible assets once technical and 
commercial feasibility of the asset for sale or use have been established. Judgement is required in determining whether development 
costs meet the criteria for capitalisation as an intangible asset including whether it is probable that future economic benefits will be 
derived from the asset. 

Underlying profit before tax, underlying operating profit and underlying earnings per share
The Directors consider that the adjusted profit measure provides useful information to shareholders on the underlying trading 
performance. This is consistent with how business performance is measured internally by the Board. These underlying performance 
measures are not a recognised measure under IFRS and may not be directly comparable with adjusted measures used by other companies. 

The classification of items excluded from underlying profit measures requires judgement including the consideration of the nature, 
circumstance, scale and impact of a transaction. Significant non-recurring transactions that are not part of the operating activities 
of the Group are classified as other non-underlying items. Further detail is provided in note 8. 

Sources of estimation uncertainty
Contracts
The key estimates in the recognition of contract revenue include the estimate of the recoverable value of work carried out at the balance 
sheet date shown under contract assets and the outcome of claims raised against the Group by customers or third parties. The estimate 
is formed based on confirmation of work done at the year end by customers and by its nature changes in the estimate would have a 
£ for £ consequential impact on the level of revenue and profit recognised. As at 30 April 2022, the Group has recognised estimated 
recoveries of £2,163,000 (PY:£1,651,000) from customers for the work carried out to the year end date. These recoveries are recognised 
to the extent considered highly probable however, there is a range of factors affecting potential outcomes as these contracts are 
completed. The level of management estimation uncertainty is reduced by the certification of work received from customers, approved 
applications for payment and in house expert opinion.

In addition, the Group recognises impairment provisions in respect of bad and doubtful trade debtors. The estimates necessary to 
calculate these provisions are based on historical experience adjusted for estimates of known changes in credit risk based on facts 
and circumstances at the year-end date. The simplified approach for calculating impairment of financial assets has been used. Lifetime 
expected credit losses are calculated by considering, on a discounted basis, the cash shortfalls that would be incurred in various default 
scenarios over the remaining lives of the assets and multiplying the shortfalls by the probability of each scenario occurring. The allowance 
is the sum of these probability weighted outcomes and further details are provided in note 18. Changing these estimates by 25% will 
not materially change the level of impairment provision recognised.

Van Elle Holdings plc Annual report and accounts 2022

85

 
4. Critical accounting estimates and judgements continued
Sources of estimation uncertainty continued
Goodwill
Impairment tests make assumptions about the amount and timing of future cash flows for each cash generating unit including 
estimates of growth rates, discount rates and cash conversion rates. 

Growth rates are estimated with reference to the Board-approved budget for the year ending 30 April 2023 and forecast cash flow 
projections for the years ending 30 April 2024, 30 April 2025 and 30 April 2026. Subsequent growth rates are estimated with reference 
to CPI inflation expectations. 

The rate used to discount the projected cash flows is a pre-tax risk-adjusted discount rate estimated based on the weighted average 
cost of capital of a basket of comparable companies plus a risk premium to reflect the size of the Group in comparison to the basket 
of comparable companies.

Future cash conversion rates are estimated based on historical experience of cash conversion. 

The impact of these estimates is detailed further in note 16.

Leased assets
In the application of the leasing standard, IFRS 16, a right-of-use asset and lease liability are recognised based on the discounted 
payments required under the lease. The discount of future lease payments requires an estimate of the effective interest rate. 
The estimate of the effective interest rate is based on the Group’s incremental borrowing rate on similar assets. 

Legal and other claims against the Group 
In common with other companies in the sector the Group is involved in matters which give rise to claims from customers. The Board 
assesses each claim, based on the facts and circumstances relating to each claim and with reference to internal and external expert 
advice, and recognises a provision for costs of defending and concluding such claims. By their nature changes in the estimate would 
have a £ for £ impact on the level of the provision recognised.

Business combinations
In the application of IFRS 3 Business Combinations the assets and liabilities of acquired entities are recognised at fair value. The fair value 
of the assets and liabilities of ScrewFast Foundations Limited has been determined with reference to current market values where available. 
Adjusting these estimates would have a consequential £ for £ impact on the level of goodwill arising on the business combination. 

Contingent consideration
Contingent consideration is based on performance in the post-acquisition period up to 31 May 2023. The calculation of the 
consideration payable is based on forecasts of future performance. Estimated future performance is based on the current order book 
and pipeline of work. The rate used to discount the consideration is based on the Group’s incremental borrowing rate and adjusting the 
estimated future profitability up or down by 25% will not have a material impact on the level of consideration paid. The impact of these 
estimates is detailed further in note 22.

86

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 20225. Segment information
The Group evaluates segmental performance based on profit or loss from operations calculated in accordance with IFRS but excluding 
non-recurring items. Inter-segment sales are priced along the same lines as sales to external customers, with an appropriate discount 
being applied to encourage use of Group resources at a rate acceptable to local tax authorities. Insurances and head office central 
services costs are allocated to the segments based on levels of turnover. Details of the types of products and services for each segment 
are given in the operational review on pages 22 to 27. All turnover and operations are based in the UK.

Operating segments – 30 April 2022

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Revenue

Other operating income

Operating profit/(loss)
Finance expense

Profit/(loss) before tax

Assets
Property, plant and equipment

Intangible assets

Inventories

Reportable segment assets

Investment property

Trade and other receivables

Cash and cash equivalents

Total assets

Liabilities
Trade and other payables

Provisions

Deferred consideration

Lease liabilities

Deferred tax 

Total liabilities

Other information
Capital expenditure

Depreciation

General
Piling
£’000

Ground
Specialist Engineering
Services
£’000

Piling
£’000

Head
office
£’000

Total
£’000

 38,974 

 45,771 

 40,043 

 127 

 124,915 

—

—

—

 438 

 438 

1,804

2,998

2,115

(2,545)

4,372

—

—

—

(779)

(779)

1,804

2,998

2,115

(3,324)

3,593

9,341

12,589

18

1,251

3,594

1,163

10,610

17,346

—

—

—

—

—

—

8,145

233

1,320

9,698

—

—

—

8,644

38,719

2

39

3,847

3,773

8,685

46,339

811

811

34,434

34,434

6,987

6,987

10,610

17,346

9,698

50,917

88,571

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

22,475

22,475

7,737

1,220

6,854

3,674

7,737

1,220

6,854

3,674

41,960

41,960

2,097

1,166

2,462

1,907

1,207

1,296

254

913

6,020

5,282

Van Elle Holdings plc Annual report and accounts 2022

87

 
5. Segment information continued
Operating segments – 30 April 2021

Revenue

Other operating income

Underlying operating profit/(loss)
Non-underlying items

Operating profit/(loss)
Finance expense

Finance income

Profit/(loss) before tax

Assets
Property, plant and equipment

Intangible assets

Inventories

Reportable segment assets

Investment property

Trade and other receivables

Cash and cash equivalents

Total assets

Liabilities
Trade and other payables

Provisions

Loans and borrowings

Deferred consideration

Lease liabilities

Deferred tax 

Total liabilities

Other information
Capital expenditure

Depreciation/amortisation

General
Piling
£’000

Ground
Specialist Engineering
Services
£’000

Piling
£’000

Head
office
£’000

Total
£’000

 27,340 

 29,345 

 27,596 

 87 

 84,368 

—

295

—

295

—

—

295

—

1,035

—

1,035

—

—

—

247

—

247

—

—

 597 

(2,283)

(95)

(2,378)

(607)

9

 597 

(706)

(95)

(801)

(607)

9

1,035

247

(2,976)

(1,399)

8,496

12,405

8,031

9,311

38,243

26

984

3,476

1,208

262

810

9,506

17,089

9,103

—

—

—

—

—

—

—

—

—

8

20

9,339

820

32,122

8,518

3,772

3,022

45,037

820

32,122

8,518

9,506

17,089

9,103

50,799

86,497

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

20,833

20,833

7,635

812

1,521

9,417

1,702

7,635

812

1,521

9,417

1,702

41,920

41,920

96

1,152

1,154

1,601

2,231

1,137

203

1,087

3,684

4,977

There are no individual customers accounting for more than 10% of Group revenue in the current or preceding year. All revenue is 
generated in the UK.

6. Revenue from contracts with customers
Disaggregation of revenue – 30 April 2022

End market

Residential

Infrastructure

Regional construction

Other

Total

General
Piling
£’000

13,569

Ground
Specialist Engineering
Services
£’000

Piling
£’000

6,346

33,392

5,224

34,333

20,177

4

4,872

220

3,821

2,830

—

38,974

45,771

40,043

Head
office
£’000

Total
£’000

— 53,307

— 43,378

—

127

127

27,879

351

124,915

Head office revenue relates to revenue generated from the provision of training services.

88

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 20226. Revenue from contracts with customers continued
Disaggregation of revenue – 30 April 2021

End market

Residential

Infrastructure

Regional construction

Other

Total

Contract assets

At 1 May 

Transfers from contract assets to trade receivables

Excess of revenue recognised over invoiced amount

Impairment of contract assets

At 30 April

Contract liabilities

At 1 May 

Interest on contract liabilities

Contract liabilities recognised as revenue in the period

Deposits received in advance of performance 

Overpayments received

At 30 April

7. Other operating income

Research and development expenditure credit relating to prior years

Research and development expenditure credit relating to current year

Settlement of litigation 

General
Piling
£’000

8,009

6,765

12,529

37

Ground
Specialist Engineering
Services
£’000

Piling
£’000

6,275

19,302

3,768

—

23,085

2,396

2,112

3

27,340

29,345

27,596

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Head
office
£’000

—

—

—

87

87

Total
£’000

37,296

28,463

18,482

127

84,368

2022
£’000

1,651 

(1,651)

2,163 

—

2021
£’000

1,258

(1,258)

1,651 

—

2,163 

1,651 

2022
£’000

284 

— 

(84)

188 

—

388 

2022
£’000

208 

300 

(70)

438

2021
£’000

228

—

(28)

84 

—

284 

2021
£’000

205

240

152 

597 

The research and development expenditure credit relating to prior years relates to the final value of the claim for the year ended 30 
April 2021 in excess of the estimate made by management in the previous financial year. The research and development expenditure 
credit relating to the current year is based on the management estimate of the claim relating to the year ended 30 April 2022.

The charge of £70,000 for settlement of litigation relates to a provision for income recognised in the previous financial year, the 
recovery of which is now uncertain.

8. Other non-underlying items 

Exceptional costs

2022
£’000

—

2021
£’000

95 

Prior year exceptional costs relate to the acquisition costs for the purchase of ScrewFast Foundations Limited on 1 April 2021. 

The Group’s current year non-underlying items are detailed in notes 22 (deferred consideration) and 25 (provisions). 
These non-underlying items have been recognised within administration costs and have a total value of £12,000.

Van Elle Holdings plc Annual report and accounts 2022

89

 
9. Operating profit/(loss)
Operating profit/(loss) is stated after charging/(crediting):

Depreciation of property, plant and equipment

Amortisation of intangible assets

Depreciation of investment property

Impairment of investment property

Impairment of goodwill

Impairment of assets classified as held for sale

Lease expense:

– Plant and machinery on short-term hire

Profit on disposal of property, plant and equipment 

Fees payable to the Company’s auditor for the audit of the Company financial statements

Fees payable to the Company’s auditor for other services: 

– Audit of financial statements of subsidiaries pursuant to legislation

– Taxation compliance

– Non-audit services

2022
£’000

5,282

101

9

—

—

—

5,563

(123)

15

11

100

22

—

2021
£’000

4,844

125

9

— 

— 

— 

3,911

(272)

15

87

7

167

10. Staff costs
Staff costs, including Directors, are outlined below. Further details of Directors’ remuneration, including details of the highest 
paid Director, share options, long-term incentive plans and Directors’ pension entitlements, are disclosed in the annual report on 
remuneration on pages 61 and 62.

Employee benefit expenses (including Directors):

Wages and salaries

Coronavirus Job Retention Scheme

Social security contributions and similar taxes

Defined contribution pension cost

Share-based payments (note 28)

Directors and key management personnel:

Wages and salaries

Defined contribution pension cost

Share-based payments (note 28)

2022
£’000

2021
£’000

31,838

24,801

—

3,487

961

 174 

(1,660)

2,616

801

 153 

36,460

26,711

1,652

1,462

80

92

69

 147 

1,824

 1,678 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities 
of the Group, including the Directors of the Company, the Chief Financial Officer and operating unit divisional directors. 

Details of the highest paid Director are included in the annual report on remuneration on page 61.

The average number of employees, including Directors, during the year was as follows:

Administrative
Operative

2022
Number

2021
Number

201
400

601

166 
348

514

90

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 202211. Finance income and expense

Finance income
Interest received on bank deposits

Finance expense
Finance leases
Loans and borrowings
Unwinding of discount on deferred consideration
Charges on undrawn facilities

12. Income tax expense

Current tax credit
Current tax on profit/loss for the year

Adjustment for over provision in the prior period

Total current tax credit

Deferred tax expense
Origination and reversal of temporary differences

Adjustment for over provision in the prior period

Effect of decreased tax rate on opening balance

Total deferred tax expense

Income tax expense

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

2022
£’000

2021
£’000

—

608
49
61
61

779

2022
£’000

—

(238)

(238)

842

396

733

1,971

1,733

9

553
7
5
42

607

Restated
2021
£’000

—

(554)

(554)

(184)

751

— 

567

13

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom 
applied to profit/loss for the year are as follows:

Profit/(loss) before income taxes

Tax using the standard corporation tax rate of 19% (2021: 19%)

Adjustments for over provision in previous periods

Expenses not deductible for tax purposes

Income not taxable

Unused tax losses for which no deferred tax asset has been recognised

Tax rate changes

Previously unrecognised tax losses used to reduce current tax expense

Capital allowances super deductions

Total income tax expense

2022
£’000

3,593

683

159

104

(40)

—

1,072

(30)

(215)

1,733

2021
£’000

(1,399)

(266)

197

121

(39)

—

—

—

—

13

During the year ended 30 April 2022, corporation tax has been calculated at 19% of estimated assessable profit for the year (2021: 19%).

The March 2021 Budget announced a further increase to the main rate of corporation tax to 25% from 1 April 2023. This rate was 
substantively enacted on 24 May 2021; as a result, deferred tax balances as at 30 April 2022 are measured at 25% resulting in a 
deferred tax charge of £1,072,000 in the year.

Van Elle Holdings plc Annual report and accounts 2022

91

 
13. Earnings per share
The calculation of basic and diluted earnings per share is based on the following data:

Basic weighted average number of shares

Profit/(loss) for the year

Add back/(deduct):

Non-underlying items

Underlying profit/(loss) for the year

Earnings per share
Basic

Diluted

Basic – adjusted*

Diluted – adjusted*

2022
’000

Restated
2021
’000

106,667

106,667

£’000

1,860

£’000

(1,412)

—

95 

1,860

(1,317)

2022
Pence

2021
Pence

1.7

1.7

2.7

2.7

(1.3)

(1.3)

1.2

1.2

There is no dilutive effect of the share options, as in the previous year the performance conditions remained unsatisfied or the share 
price was below the exercise price.

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders and on 106,666,650 
ordinary shares (2021: 106,666,650), being the weighted average number of ordinary shares.

* The adjusted earnings per share is based on profit/(loss) for the year adjusted for non-underlying items of £Nil (2021: £95k) and 
corporation tax rate changes amounting to £1,072,000 (2021: £Nil) (refer to note 12). This tax rate change is a one-off deferred tax 
charge relating to future corporation tax rate changes enacted during the year. Share based payment changes have been reclassified 
from non-underlying profits to underlying profits in the current year and the prior year earnings per share has been restated to reflect 
this reclassification. The Directors consider this measure provides an additional indicator of the underlying performance of the Group.

14. Property, plant and equipment

Land and
Plant and
buildings machinery
£’000

£’000

Motor
vehicles
£’000

Office
equipment
£’000

Total
£’000

Cost
At 1 May 2020

Additions

Additions on business combination

Disposals

At 1 May 2021

Additions

Additions on business combination

Disposals

At 30 April 2022

Accumulated depreciation
At 1 May 2020

Charge for the year

Disposals

At 1 May 2021

Charge for the year

Disposals

At 30 April 2022

Net book value
At 30 April 2021

At 30 April 2022

92

Van Elle Holdings plc Annual report and accounts 2022

8,802

46,654

25 

—

—

2,124 

1,366

(1,609)

8,827 

48,535 

262 

4,464 

—

—

—

9,011

1,535 

—

(1,566)

8,980 

1,241 

—

(1,409)

(1,439)

9,089 

51,590 

8,782 

1,292

19,468

401 

—

3,256 

(1,202)

1,693 

21,522 

425

—

3,529 

(1,316)

2,118 

23,735

5,268

1,138 

(1,312)

5,094 

1,238 

(1,270)

5,062 

477

—

131

(4)

64,944

3,684 

1,497

(3,179)

604 

66,946 

53 

—

(190)

467 

6,020

—

(3,038)

69,928 

350

26,378

48 

(4)

394 

90 

(190)

294 

4,843 

(2,518)

28,703 

5,282 

(2,776)

31,209 

7,134 

27,013 

6,971 

27,855 

3,886 

3,720 

210 

173 

38,243 

38,719

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Plant and
Land and
buildings machinery
£’000

£’000

Motor
vehicles
£’000

Total
£’000

3,659 

16,514 

— 

— 

— 

(8,569)

2,658 

1,074 

(299)

22,831 

1,074 

(8,868)

3,659

7,945

3,433

15,037

240 

119 

—

359

4,908

1,263 

(3,522)

2,649

453

701

(184)

970

5,601

2,083 

(3,706)

3,978

3,419 

11,606

2,205

17,230

3,300 

5,296 

2,463 

11,059

Land and
buildings
£’000

1,315

495

9

504

820

811

Total
£’000

2,828

2,380 

5,208 

176 

5,384 

1,311

125 

1,436 

101 

1,537 

3,772 

3,847 

14. Property, plant and equipment continued
The amounts shown above include the following right-of-use assets:

Cost
At 1 May 2021

Additions

Transferred to owned assets

At 30 April 2022

Accumulated depreciation
At 1 May 2021

Charge for the year

Transferred to owned assets

At 30 April 2022

Net book value
At 30 April 2021

At 30 April 2022

15. Investment property

Cost

At 30 April 2022

Accumulated depreciation
At 1 May 2021

Charge for the year

At 30 April 2022

Net book value
At 30 April 2021

At 30 April 2022

The Group has one investment property, being the previous head office and depot which is sub-let to a third party.

16. Intangible assets

Cost
At 1 May 2020

Additions

At 1 May 2021

Additions

At 30 April 2022

Accumulated amortisation
At 1 May 2020

Charge for the year

At 1 May 2021

Charge for the year

At 30 April 2022

Net book value
At 30 April 2021

At 30 April 2022

Goodwill
£’000

Software
£’000

Development
costs
£’000

2,179

2,380 

4,559 

—

4,559 

1,101

—

1,101 

—

1,101 

3,458 

3,458 

231

— 

231 

— 

231 

172

27 

199 

17 

216 

32 

15 

418

— 

418 

176 

594 

38

98 

136 

84 

220 

282 

374 

Van Elle Holdings plc Annual report and accounts 2022

93

 
16. Intangible assets continued
Goodwill
Goodwill relates to the purchase of subsidiary undertakings. Goodwill is not amortised but is tested for impairment in accordance with 
IAS 36 Impairment of Assets at least annually or more frequently if events or changes in circumstances indicate a potential impairment.

Goodwill is allocated to cash generating units (“CGUs”) as follows:

Specialist Piling

Ground Engineering Services

ScrewFast

2022
£’000

890

188

2,380

3,458

2021
£’000

890

188

2,380

3,458

The carrying value of goodwill allocated to the Specialist Piling and Rail, Ground Engineering Services and ScrewFast CGUs has been 
compared to its recoverable amount based on the value in use of the CGUs to which the goodwill has been allocated. Each operating 
segment within the Group has been assessed as a separate CGU, being the smallest identifiable group of assets that generates cash 
inflows that are largely independent of the cash inflows from other groups of assets.

The value-in-use calculations use pre-tax cash flow projections based on the Board-approved budget for the year ending 30 April 2023 
which takes into account secured orders, the order pipeline, business plans and management actions and forecast future cash flows 
for the period to 30 April 2026. Subsequent cash flows are extrapolated using an estimated growth rate of 2% in line with long-term CPI 
inflation expectations.

The rate used to discount the projected cash flows is a pre-tax risk-adjusted discount rate of 12.7% (2021: 12.7%) based on the weighted 
average cost of capital of a basket of comparable companies plus a risk premium. The same discount rate has been used for each CGU 
as the principal risks associated with the Group, as highlighted on pages 38 to 41, would also impact each CGU in a similar manner.

The key assumptions to which the assessment of the recoverable amounts of CGUs is sensitive are the projected operating profit for 
the period to 30 April 2023 and the discount rate applied. For each CGU, management has considered the level of headroom resulting 
from the impairment tests and performed further sensitivity analysis by changing the base case assumptions applicable to each CGU. 
The sensitivities tested related to changes in discount rate, changes in operating profit and a combination thereof.

The value-in-use calculations, together with the sensitivity analysis described above, do not indicate an impairment of goodwill 
is required.

The sensitivity analysis performed indicates that reasonable changes in discount rate or growth rates would not result in an impairment 
of goodwill; as such the Board is satisfied that no impairment is required.

17. Inventories

Raw materials and consumables

Work in progress

2022
£’000

2,555

1,218

3,773

2021
£’000

2,065

957

3,022

There were no impairment losses relating to damaged or obsolete inventories in the current or previous periods. The cost of materials 
recognised as an expense within cost of sales is £51,962,000 (2021: £29,591,000).

18. Trade and other receivables

Trade receivables

Less: provision for impairment

Trade receivables – net

Receivables from related parties

Financial assets classified as amortised costs

Contract assets

Prepayments

Other receivables

2022
£’000

2021
£’000

20,596

16,744

(430)

(271)

20,166

16,473

—

—

20,166

16,473

2,163

544

11,239

34,112

1,651

2,886

11,028

32,038

Other receivables of £11.2m (2021: £11.0m) relate to the receivables in respect of the research and development expenditure credit 
claim for the financial years ended 30 April 2021 and 2022, VAT recoverable and insurance recoveries. 

The carrying value of trade and other receivables classified as amortised costs approximates fair value.

94

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

18. Trade and other receivables continued
All amounts shown under receivables fall due within one year. 

The Group does not hold any collateral as security over trade receivables or contract assets.

The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected credit loss provision 
for trade receivables and contract assets. To measure expected credit losses on a collective basis, trade receivables and contract assets 
are grouped based on similar credit risk and ageing. The contract assets have similar risk characteristics to the trade receivables for 
similar types of contracts.

The expected loss rates are based on the Group’s historical credit losses experienced over the three-year period prior to the period 
end. The historical loss rates are then adjusted for current and forward-looking information on macroeconomic factors affecting the 
Group’s customers and isolated items not deemed to be indicative of future credit losses. 

As at 30 April 2022 the lifetime expected loss provision for trade receivables is as follows:

Current

0–30 days past due

More than 30 days past due

More than 60 days past due

More than 90 days past due

As at 30 April 2021 the lifetime expected loss provision for trade receivables was as follows:

Current

0–30 days past due

More than 30 days past due

More than 60 days past due

More than 90 days past due

Expected
loss rate

0.0%

0.5%

1.0%

15.0%

25.0%

Expected
loss rate

0.0%

0.5%

1.0%

15.0%

25.0%

Movements in the impairment allowance for trade receivables are as follows:

At 1 May

Increase during the year

Receivable written off during the year as uncollectable

Unused amounts reversed

At 30 April 

Other classes of financial assets included within trade and other receivables do not contain impaired assets.

19. Trade and other payables

Trade payables

Other payables

Accruals

Financial liabilities measured at amortised cost

Contract liabilities

Tax and social security payments

Gross
carrying
amount
£’000

9,196

7,607

2,021

806

966

 20,596 

Gross
carrying
amount
£’000

8,000

7,075

658

218

793

 16,744 

2022
£’000

 271 

 251 

(92) 

—

Loss
provision
£’000

 — 

 39 

 21 

 121 

 249 

 430 

Loss
provision
£’000

—

 35 

 6 

 32 

 198 

 271 

2021
£’000

190

 81 

—

—

 430 

 271 

2022
£’000

2021
£’000

18,130

17,324

176

2,583

156

2,128

20,889

19,608

388

1,198 

285

940

22,475

20,833

The carrying value of trade and other payables classified as financial liabilities measured at amortised cost approximates fair value.

Van Elle Holdings plc Annual report and accounts 2022

95

 
20. Loans and borrowings

Non-current
Bank loans secured

Current
Bank loans secured

Total loans and borrowings

Maturity of loans and borrowings
Due within one year

Between two and five years

2022
£’000

2021
£’000

—

—

—

—

—

—

582

230

812

230 

582 

812 

21. Lease liabilities
All leases are accounted for by recognising a right-of-use asset as detailed in note 14 and a lease liability except for leases of low-value 
assets and leases with a duration of 12 months or less. 

The Group leases a number of rig assets and vehicles under hire purchase agreements along with some vehicles on long-term hire. 
Hire purchase agreements have fixed repayments and are repaid over a five-year period; long-term hire agreements are over a 
four-year period and have been recognised in accordance with IFRS 16. The Group also leases three properties with fixed repayments. 
The remaining lease periods as at 30 April 2022 in respect of these property leases are 51, 2 and 1 years.

The expense relating to short-term leases and leases of low-value assets is not material to the financial statements. 

The following table sets out the movement in lease liabilities during the financial year:

At 1 May 2021

Additions

Interest expense

Principal and interest paid on lease liabilities

At 30 April 2022

The following table sets out the maturity of discounted lease liabilities:

Due less than 3 months

Due between 3 and 12 months

Current lease liabilities

Due between 1 and 2 years

Due between 2 and 5 years

Due after 5 years

Non-current lease liabilities

Land and
Plant and
buildings machinery
£’000

£’000

3,933

3,738

— 

133

(228)

— 

339

(3,172)

Motor
vehicles
£’000

1,746

1,074

136

(846)

Total
£’000

9,417

1,074

608

(4,246)

3,838

905

2,110

6,853

Carrying
value
£’000 

536

1,160

1,696

857

749

3,551

5,157

The maturity of undiscounted lease liabilities is disclosed in note 24.

22. Deferred consideration
The deferred consideration relates to the acquisition of ScrewFast Foundations Limited for consideration of £1,760,000 plus £740,000 
payable on 31 August 2023 and up to a further £1,175,000 of which a maximum of £65,000 is payable on 31 August 2022 and a maximum 
of £1,110,000 is payable on 31 August 2023 subject to achievement of performance criteria. The maximum £65,000 payable on 
31 August 2022 is subject to performance over the period 1 June 2021 to 31 May 2022 and the maximum £1,110,000 payable on 
31 August 2023 is subject to performance over the period 1 April 2021 to 31 May 2023.

Management’s assumptions are that of the further potential payment of £1,175,000 subject to performance criteria, £543,000 will be 
payable based on current forecasts of performance over the relevant performance periods. This is a reduction of £385,000 on the 
estimate as at 30 April 2021. A credit of £362,000, being the reduction in the discounted consideration payable, has been recognised 
as a credit within administrative expenses in the period. Given the size and nature of this credit this is considered to be non-underlying. 

The discounted amount payable due beyond one year as at 30 April 2022 is £1,170,000 (2021: £1,521,000) and within one year is 
£50,000 (2021: £nil). Amounts charged to finance expenses during the year are £61,000 (2021: £5,000).

96

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 202223. Reconciliation of financing liabilities
The following table sets out the movement in finance liabilities during the financial year:

Non-current
 loans and
 borrowings
£’000

Current 
loans and
 borrowings
£’000

Non-current
 lease
 liabilities
£’000

Current lease
 liabilities
£’000

Non-current
 deferred
consideration
£’000

Current
 deferred
consideration
£’000

At 1 May 2021

Cash flows

Non-cash flows:

582

(582)

230

(279)

6,307

—

3,110

(4,246)

Additions to lease liabilities

Movement in deferred consideration payable

Liabilities classified as non-current at 
30 April 2021 becoming current in the 
year ended 30 April 2022

Unwind of discount on deferred consideration

Interest accruing in the period

At 30 April 2022

—

—

—

—

—

—

—

—

—

—

49

—

807

—

267

—

(1,957)

1,957

—

—

—

608

1,521

—

—

(362)

(50)

61

—

5,157

1,696

1,170

—

—

—

—

50

—

—

50

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Total
£’000

11,750

(5,107)

1,074

(362)

—

61

657

8,073

24. Financial instruments and risk management
The Group’s financial instruments comprise cash, lease liabilities and various items such as receivables and payables which arise from 
its operations. 

The carrying amounts of all the Group’s financial instruments are measured at amortised cost in the financial statements.

Financial instruments by category

Financial assets
Cash and cash equivalents

Trade and other receivables

Contract assets

Total financial assets

Current financial liabilities
Trade and other payables

Secured loans

Deferred consideration 

Lease liabilities

Total current financial liabilities

Non-current financial liabilities
Secured loans

Lease liabilities

Deferred consideration

Total non-current financial liabilities

Total financial liabilities

Amortised cost

2022
£’000

2021
£’000

6,987

20,166

2,163

8,518

16,473

1,651

29,316

26,642

Amortised cost

2022
£’000

2021
£’000

20,889

19,608

— 

50

1,696

230 

—

3,110

22,635

22,948

— 

5,157

1,170

6,327

582 

6,307

1,521

8,410

28,962

31,358

Capital management
The Group’s capital structure is kept under constant review, taking account of the need for, and availability and cost of, various sources 
of finance. The capital structure of the Group consists of net debt, as shown in note 30, and equity attributable to equity holders of the 
parent as shown in the consolidated statement of financial position. The Group maintains a balance between certainty of funding and 
a flexible, cost-effective financing structure with all main borrowings being from committed facilities. The Group’s policy continues to 
ensure that its capital structure is appropriate to support this balance and the Group’s operations. In order to maintain or adjust the 
capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares 
or sell assets to reduce debt.

Van Elle Holdings plc Annual report and accounts 2022

97

 
24. Financial instruments and risk management continued
Financial risk management
The Group’s objectives when managing finance and capital are to safeguard the Group’s ability to continue as a going concern, to 
provide returns to shareholders and benefits to other stakeholders and to maintain an optimal capital structure to reduce the cost 
of capital. The Group is not subject to any externally imposed capital requirements.

The main financial risks faced by the Group are liquidity risk, credit risk and market risk (which includes interest rate risk). Currently, 
the Group only operates in the UK and only transacts in Sterling. It is therefore not exposed to any foreign currency exchange risk. 
The Board regularly reviews and agrees policies for managing each of these risks.

Credit risk
The Group’s financial assets are trade and other receivables and bank and cash balances. These represent the Group’s maximum 
exposure to credit risk in relation to financial assets.

Credit risk is the risk of financial loss to the Group if a customer fails to meet its contractual obligations. It is Group policy to assess 
the credit risk of all existing and new customers on a contract-by-contract basis before entering contracts. The Board has established 
a credit policy under which each new customer is analysed individually for creditworthiness before the Group’s standard payment 
and delivery terms and conditions are offered. The Group’s review includes external ratings, when available, and in some cases bank 
references. Total contract limits are established for each customer, which represent the maximum exposure permissible without 
requiring approval from the Board.

The counterparty risk on bank and cash balances is managed by limiting the aggregate amount of exposure to any one institution by 
reference to their credit rating and by regular review of these ratings. The Board regularly reviews the credit rating of the banks where 
funds are deposited ensuring that only banks with a credit rating of B, or better, are utilised. 

Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due and managing its 
working capital, debt and cash balances.

The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. To achieve 
this aim, it seeks to maintain cash balances (or agreed facilities) to meet expected requirements for the foreseeable future. The Group 
also seeks to reduce liquidity risk by fixing interest rates (and hence cash flows) on any long-term borrowings. This is further discussed 
in the “market risk” section below.

The Board receives rolling three-month cash flow projections on a weekly basis. At the end of the financial year, these projections 
indicated that the Group expected to have sufficient liquid resources to meet its obligations under all reasonably expected 
circumstances and will not need to draw down on its asset-based lending facility. 

The following table sets out the undiscounted contractual payments and maturities (including future interest charges) of financial liabilities:

At 30 April 2022
Trade and other payables

Lease liabilities (note 21)

Deferred consideration

At 30 April 2021

Trade and other payables

Secured loans

Lease liabilities (note 21)

Deferred consideration

Carrying
value
£’000 

Total
£’000 

Due 
less than 
3 months
£’000 

Due 
between 
3 and 
12 months
£’000 

Due 
between
1 and 5 years
£’000 

20,889

6,854

1,220

20,889

11,968

1,283

20,889

—

—

618

50

1,284

10,066 

—

1,233

28,963

34,140

21,557

1,284

11,299

19,609

19,609

19,609

812

9,417

1,521

994

13,337

1,665

47

924

—

—

231

2,267

—

31,359

35,605

20,580

2,498

—

716

10,146

1,665

12,527

Market risk – interest rate risk
It is currently Group policy that 100% of external Group borrowings (excluding short-term overdraft facilities) are fixed-rate borrowings. 
Divisions are not permitted to borrow short or long term from external sources.

98

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 202225. Provisions

At 1 May 2021

Utilised

Additional provision

Released unused

At 30 April 2022

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Total
£’000

7,635 

(247)

350 

— 

Warranty
Legal and 
provision other claims
£’000

£’000

7,498

(200)

— 

—

137 

(47)

350 

— 

440 

7,298

7,738 

Warranty provision relates to workmanship claims and is based on potential costs to make good defects and associated legal and 
professional fees in contesting the claims. The increase in the warranty provision of £350,000 relates to two new claims arising in the 
year and has been recognised as a cost within administrative expenses in the period. Given the size and nature of this provision this is 
considered to be non-underlying.

In common with comparable companies in the sector, the Group is involved in a number of disputes in the ordinary course of business 
which may give rise to claims by customers. The legal and other claims provision includes costs that are likely to be incurred in defending 
and concluding ongoing claims against the Group. The Group carries insurance and any reimbursements, where material and virtually 
certain, are treated as separate assets and disclosed within other receivables. In the statement of comprehensive income, the expense 
relating to a provision is presented net of the amount recognised for the insurance reimbursement. No separate disclosure is made of 
the detail of such claims or proceedings or the costs recovered by insurance, as the negotiations are ongoing in respect of the claims 
and further disclosure could be seriously prejudicial to the Group.

26. Deferred tax
Deferred tax liabilities

At 1 May 2020

On business combinations

Charge to income statement

Charge to equity

At 30 April 2021 

Charge to income statement

Charge to equity

At 30 April 2022

Deferred tax assets

At 1 May 2020 (as restated)

On business combinations

Charge to income statement

Charge to equity

At 30 April 2021 (as restated)

Charge to income statement

Charge to equity

At 30 April 2022

Accelerated
allowances
£’000

1,580

261

618 

— 

2,459

 1,530 

—

Total
£’000

1,580

261

618 

— 

2,459

 1,530 

—

 3,989 

 3,989 

Unutilised
 losses
£’000

Short-term
timing
differences
£’000

592

106

51

—

749

 (442) 

—

307 

8

—

— 

— 

8

—

—

8 

Total
£’000

600

106 

51

— 

757

 (442) 

— 

 315 

The Group offsets deferred tax assets and deferred tax liabilities as they relate to income taxes levied by the same taxation authority 
on the same taxable entity. The net deferred tax liability as at 30 April 2022 is £3,674,000 (2021: £1,702,000). 

Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of 25% (2021: 19%), being the rate, 
at which deferred tax is expected to reverse in the future (see note 12).

The Group has recognised a deferred tax asset in relation to £1,481,000 (2021: £3,942,000) of tax losses carried forward on the basis 
that taxable profits will be available in the future against which the losses can be utilised. There are no unused tax losses that have not 
been recognised (2021: £nil – restated).

Van Elle Holdings plc Annual report and accounts 2022

99

 
26. Deferred tax continued
Restatement
As at 30 April 2020 and 30 April 2021, the Group had not fully recognised a deferred tax asset on all available tax losses carried forward. 
To the extent it had deferred tax liabilities available against which the unused tax losses could have been utilised, this was in error. 
The Group also identified that the right of use assets were incorrectly treated in the tax computation for the year ended 30 April 2020. 
These errors resulted in an overstatement of the deferred tax liability by £592,000 as at 30 April 2020 and 30 April 2021. This has been 
corrected in these financial statements by restating each of the affected financial statement line items for the prior periods as follows:

As previously stated

Prior year restatement

As restated

As previously stated

Prior year restatement

As restated

Retained
earnings
as at
1 May
2020
£’000

28,671

592

Retained
earnings
as at
30 April
2021
£’000

27,412

592

29,263

28,004

Deferred
tax liability
as at
1 May
2020
£’000

1,572

(592)

980

Deferred
tax liability
as at
30 April
2021
£’000

2,294

(592)

1,702

The restatement has no impact on the consolidated statement of comprehensive income and consolidated statement of cash flows for 
the year ended 30 April 2021. It also has no impact on the parent company. 

27. Share capital

Authorised

At 30 April 2022

Number
of shares
’000

Ordinary
shares
£’000

Share
premium
£’000

106,667

2,133

8,633

All shares are allotted, issued and fully paid. The nominal value of all ordinary shares is 2p.

Share options
The maximum total number of ordinary shares which may vest in the future, in respect of conditional performance share plan awards 
at 30 April 2022, amounted to 8,104,905 (2021: 6,478,575). These shares will only be issued subject to satisfying certain performance 
criteria (note 28).

28. Share-based payments
The Company operates three share-based incentive schemes for employees, known as the Van Elle Holdings plc Long Term Incentive 
Plan (“LTIP”), the Van Elle Holdings plc Company Share Option Plan (“CSOP”) and the Van Elle Holdings plc Save As You Earn Plan (“SAYE”). 
All schemes are United Kingdom tax authority-approved schemes and the CSOP and SAYE schemes are tax-advantaged schemes. 

The Group recognised total expenses of £174,000 (2021: £153,000) in respect of equity-settled share-based payment transactions 
in the year.

Long Term Incentive Plan (“LTIP”)
The Group operates an LTIP for senior executives. Share options were granted on 27 September 2021 to senior executives and 
management. The exercise price is 2p, being the nominal value of shares. The options will vest after three years assuming continuing 
employment with the Company. The extent to which the options will vest is dependent upon the Company’s performance over 
the three-year period set at the date of grant. The vesting of 50% of the awards will be determined by the Company’s relative total 
shareholder return (“TSR”) performance and the other 50% by the Company’s absolute ROCE performance.

Previous grants of options in August 2019 and September 2020 have not yet vested. The extent to which these options will vest is 
dependent upon the Company’s performance over the three-year period set at the date of grant. The vesting of 50% of the awards will 
be determined by the Company’s relative total shareholder return (“TSR”) performance and the other 50% by the Company’s absolute 
EPS performance in respect of the August 2019 grant and absolute ROCE performance in respect of the September 2020 grant.

The grant of options in August 2018 lapsed in August 2021 as the performance criteria were not met.

100

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

28. Share-based payments continued
Long Term Incentive Plan (“LTIP”) continued
Details of the maximum total number of ordinary shares, which may be issued in future periods in respect of conditional share awards 
at 30 April 2022, are shown below.

At 1 May

Lapsed in the year

Granted in the year

Forfeited in the year

At 30 April

2022
Number

2021
Number

4,619,890

2,027,194 

(331,395)

—

1,294,388  2,592,696 
—

(103,092)

5,479,791  4,619,890 

The weighted average exercise price for all options is £0.02. Of the total number of options outstanding at 30 April 2022, none had 
vested or were exercisable.

The weighted average fair value of each option granted during the year was £0.42 (2021: £0.29). The weighted average remaining 
contractual life for share options outstanding at the balance sheet date was 99 months (2021: 107 months). 

The following information is relevant in the determination of the fair value of options granted during the year under the LTIP.

Option pricing model used

Monte-Carlo simulation/Black-Scholes

Monte-Carlo simulation/Black-Scholes

2022

2021

Weighted average share price at grant date

Exercise price

Expected life

Expected volatility

Dividend yield

Risk-free interest rate (zero-coupon bonds)

Fair value of option (weighted average)

£0.36

£0.02

3 years

40.29%

4.94%

0.84%

£0.42

£0.36

£0.02

3 years

56.02%

4.94%

0.32%

£0.29

The expected volatility is based on historical volatility over the period since listing. The risk-free rate is the yield of zero-coupon 
government bonds of a term consistent with the assumed option life.

Company Share Ownership Plan (“CSOP”)
The Group operates a CSOP scheme for certain long-serving employees with over ten years’ service at the time of listing of the Company. 

Details of the maximum total number of ordinary shares which may be issued in future periods in respect of conditional share awards 
at 30 April 2022 are shown below.

At 1 May

Forfeited in the year

At 30 April

2022
Number

2021
Number

1,544,448 1,559,448
(15,000)

(27,500)

1,516,948  1,544,448 

The weighted average exercise price for all options is £0.81. The weighted average remaining contractual life for share options 
outstanding at the balance sheet date for the combined grants was 66 months (2021: 78 months).

Of the total number of options outstanding at 30 April 2022, 1,014,448 had vested or were exercisable.

Save As You Earn Plan (“SAYE”)
The Group operates a SAYE scheme open to all employees. Under the offering, on 26 February 2019, 1,752,719 share options were granted 
to 144 participants. The option price was set at £0.53 which represented a 20% discount on the closing share price on 28 January 2019 
and was agreed with the United Kingdom tax authority. The options had a term of three years starting on 1 April 2019 maturing on 
1 April 2022 when the share price was £0.39. Participants have six months from 1 April 2022 to exercise options.

Details of the maximum total, number of ordinary shares, which may be issued in future periods in respect of conditional share awards 
at 30 April 2022, are shown below.

At 1 May

Forfeited in the year

At 30 April

2022
Number

2021
Number

1,194,237

1,343,811

(86,071)

(149,574)

1,108,166  1,194,237 

The weighted average remaining contractual life for share options outstanding at the balance sheet date was 5 months (2021: 12 months).

The weighted average fair value of each option granted during the year was £nil (2021: £nil).

Van Elle Holdings plc Annual report and accounts 2022 101

 
29. Reserves
The following describes the nature and purpose of each reserve within equity:

Share premium

Other reserves

The amount of capital contributed in excess of the nominal value of each ordinary share.

The amount of capital contributed in excess of the nominal value of each ordinary share in respect 
of the “cash box” share placing on 9 April 2020 net of transaction costs.

Retained earnings

All other net gains and losses and transactions with owners not recognised elsewhere.

30. Analysis of cash and cash equivalents and reconciliation to net debt

Cash at bank

Cash in hand

Cash and cash equivalents

Loans and borrowings

Lease liabilities

Net funds/(debt) including IFRS 16 property and vehicle lease liabilities

2021
£’000

Cash flows
£’000

8,480 

(1,532)

38 

8,518 

(812) 

(9,417)

(1,711)

1 

(1,531)

861 

4,245 

3,575 

Non-cash
flows
£’000

—

—

— 

(49)

(1,681)

(1,730)

2022
£’000

6,948 

39 

6,987 

—

(6,853)

134 

Cash flows in respect of lease liabilities include interest paid on leases of £608,000 (2021: £553,000) and principal paid of £3,637,000 
(2021: £3,930,000).

Non-cash flows in respect of lease liabilities include the purchase of £1,074,000 of fixed assets on long-term hire and interest expense 
of £608,000 (2021: £553,000).

Cash at bank

Cash in hand

Cash and cash equivalents

Loans and borrowings

Lease liabilities

Net funds/(debt) including IFRS 16 property and vehicle lease liabilities

31. Capital commitments

Contracted but not provided for

2020
£’000

Cash flows
£’000

12,151

(3,671)

37

1

12,188

(3,670)

— 

14

(11,336) 

4,483

852

827

Non-cash
flows
£’000

—

—

— 

(826)

(2,564)

(3,390)

2021
£’000

8,480 

38 

8,518 

(812) 

(9,417)

(1,711) 

2022
£’000

2,580 

2021
£’000

776

32. Related party transactions
Details of Directors’ remuneration and key management personnel remuneration are given in note 10.

During the year, transactions with directors and key management personnel included the purchase of shares on an arm’s length basis.

The CEO’s spouse is employed by the Group, working on a part time basis within the HR function. Remuneration is on an arm’s length 
basis with a salary of £12,000 paid in the current year (2021: £2,000).

The Group has not made any allowance for bad or doubtful debts in respect of related party debtors nor has any guarantee been given 
or received during 2022 or 2021 regarding related party debtors.

102

Van Elle Holdings plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 30 April 2022F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

33. Business combinations in the previous financial year
On 1 April 2021 the Group acquired the entire share capital of ScrewFast Foundations Limited for consideration of £1,760,000 plus 
£740,000 payable on 31 August 2023 and up to a further £1,175,000 of which a maximum of £65,000 is payable on 31 August 2022 and 
a maximum of £1,110,000 is payable on 31 August 2023 subject to achievement of performance criteria. The maximum £65,000 payable 
on 31 August 2022 is subject to performance over the period 1 June 2021 to 31 May 2022 and the maximum £1,110,000 payable on 
31 August 2023 is subject to performance over the period 1 April 2021 to 31 May 2023.

ScrewFast Foundations Limited is a specialist helical pile design, fabrication and installation business with patented systems which has 
been trading for 20 years. The acquisition of ScrewFast allows the Group to broaden its product offering.

The cash outflow of £780,000 under purchase of subsidiary, net of cash acquired, in the consolidated statement of cash flows relates 
to the following:

Initial consideration

Discounted deferred consideration

Total consideration

2021
£’000

1,760

1,517

3,277

No debt was settled at the acquisition date. Details of the lease liabilities and loans and borrowings acquired at the acquisition date are 
shown in the table below which details the effect on the Group’s assets and liabilities at the acquisition date of 1 April 2021: 

Acquiree’s net assets at the acquisition date:

Property, plant and equipment

Stock

Trade and other receivables

Cash

Trade and other payables

Loans and borrowings

Lease liabilities

Deferred tax liability

Net identifiable assets

Goodwill

2021
Fair value 
and book 
value
£’000

1,460

1,189

1,504

980

(2,818)

(824)

(439)

(155)

897

2,380

3,277

The cash acquired as part of the purchase was £980,000 resulting in an outflow under purchase of subsidiary, net of cash acquired, 
in the consolidated statement of cash flows of £780,000. No debt was settled as part of the acquisition.

Acquisition costs of £95,000 were incurred as part of the business combination. These costs were classified as exceptional costs 
in the year ended 30 April 2021 as detailed in note 8.

As at 30 April 2022, management’s assumption of the further potential payment of £1,175,000 subject to performance criteria is that 
£543,000 will be payable based on current forecasts of performance over the relevant performance periods. 

This is a reduction of £382,000 on the estimate as at 30 April 2021. A credit of £362,000, being the reduction in the discounted 
consideration payable, has been recognised as a credit within administration expenses in the period. Given the size and nature of this 
credit this is considered to be non-underlying.

The total value of consideration is now £2,980,000 being the initial consideration of £1,760,000 and the discounted deferred 
consideration of £1,220,000 as at 30 April 2022.

34. Post balance sheet events
In order to fully integrate ScrewFast Foundations Limited into the Van Elle Group, on 1 May 2022 the assets and liabilities of 
ScrewFast Foundations Limited were transferred to Van Elle Limited for consideration equal to the book value of the assets and 
liabilities. The consideration was in the form of an intercompany loan. All ScrewFast Foundations Limited contracts with third parties 
were assigned to Van Elle Limited as of 1 May 2022.

Van Elle Holdings plc Annual report and accounts 2022 103

 
 
 
Parent company statement of financial position
As at 30 April 2022

Non-current assets
Investments

Trade and other receivables

Total assets

Current liabilities
Trade and other payables

Net assets

Equity
Share capital

Share premium

Other reserve

Retained earnings

Total equity

Note

2022
£’000

2021
£’000

5

6

7

9

9

6,842

10,375

17,217

17,217

6,668

10,375

17,043

17,043

31

31

31

31

17,186

17,012

2,133

8,633

5,807

613

2,133

8,633

5,807

439

17,186

17,012

The Company has not presented its own profit and loss account as permitted by Section 408 of the Companies Act 2006. The Company’s 
profit after taxation for the year amounted to £nil (2021: £nil).

The financial statements were approved and authorised for issue by the Board of Directors on 2 August 2022 and were signed on its 
behalf by:

Graeme Campbell
Chief Financial Officer

The notes on pages 105 to 107 form part of these financial statements.

Parent company statement of changes in equity
For the year ended 30 April 2022

Share
capital
£’000

Share
premium
£’000

2,133 

8,633 

—

Other
reserve
£’000

5,807

—

8,633

5,807

—

—

—

2,133

—

2,133

8,633

5,807

Retained
earnings
£’000

Total
equity
£’000

286 

16,859 

153

439

174

613

153

17,012

174

17,186

Balance at 1 May 2020
Share-based payment expense

Balance at 30 April 2021
Share-based payment expense

Balance at 30 April 2022

The notes on pages 105 to 107 form part of these financial statements.

104

Van Elle Holdings plc Annual report and accounts 2022

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Notes to the parent company financial statements
For the year ended 30 April 2022

1. General information
These financial statements were approved and authorised for issue by the Board of Directors on 2 August 2022.

Van Elle Holdings plc is a public limited company incorporated and domiciled in the UK under the Companies Act 2006. The address 
of the Company’s registered office is Van Elle Holdings plc, Southwell Lane Industrial Estate, Summit Close, Kirkby-in-Ashfield, 
Nottinghamshire NG17 8GJ. The Company has its primary listing on AIM, part of the London Stock Exchange.

2. Basis of preparation
The financial statements of Van Elle Holdings plc (the “Company”) are presented as required by the Companies Act 2006. The financial 
statements have been prepared in accordance with UK adopted International Accounting Standards in conformity with the requirements 
of the Companies Act 2006. The Company financial statements have been prepared on the going concern basis and adopting the 
historical cost convention. 

The Company financial statements are presented in Sterling, which is also the Company’s functional currency. Amounts are rounded 
to the nearest thousand, unless otherwise stated.

The Directors have taken advantage of the exemption available under Section 408 of the Companies Act and not presented an income 
statement or a statement of comprehensive income for the Company. The profit for the year is disclosed in the statement of changes 
in equity. The Company has no direct employees and all personnel costs are borne by the subsidiary company, Van Elle Limited.

The parent company does not maintain a separate bank account and all cash flows are transacted by subsidiary undertakings 
and therefore a statement of cash flows is not presented.

The parent company does not employ any staff.

The assessment of going concern and the adoption of new accounting standards are consistent with those set out in note 2 
of the consolidated financial statements.

3. Significant accounting policies
The policies adopted by the Company are consistent with those set out in note 3 to the consolidated financial statements. 
The following additional policies are also relevant to the Company financial statements.

Investments
Investments in subsidiary undertakings are valued at cost, being the fair value of the consideration given and including directly 
attributable transaction costs. The carrying value is reviewed for impairment if events or changes in circumstances indicate the carrying 
value may not be recoverable.

Receivables from Group undertakings
The Company holds intercompany loans with subsidiary undertakings which are repayable on demand. None of these loans are past 
due nor impaired. The carrying value of these loans approximates their fair value.

Dividends received
Revenue is recognised when the Company’s right to receive the payment is established, which is generally when the shareholders 
approve the dividend.

4. Critical accounting estimates and judgements
The preparation of the Company financial statements requires the use of certain judgements, estimates and assumptions that 
affect the reported amount of assets, liabilities, income and expenses. Estimates and judgements are continually evaluated and are 
based on historical experience and other factors, including expectations of future events that are believed to be reasonable under 
the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will seldom equal the 
actual results. The estimates and assumptions relevant to the financial statements are embedded within the relevant notes in the 
consolidated financial statements.

Carrying value of investments
The key source of estimation uncertainty at the reporting date that has a significant risk of causing a material adjustment to the parent 
company financial statements is the recoverability of the investments set out in note 5.

The recoverability is estimated based on the expected performance and value of the investments factoring in the potential expected 
future net cash flow to be generated from the investment. The Company based its estimation on information available when these 
financial statements were prepared. Existing circumstances and assumptions about future developments may change due to market 
changes or circumstances arising beyond the control of the Company. Such changes are reflected when they occur.

Van Elle Holdings plc Annual report and accounts 2022 105

 
Notes to the parent company financial statements continued
For the year ended 30 April 2022

5. Investments

Cost

At 30 April

The undertakings in which the Company has an interest at the year end are as follows:

Subsidiary undertakings
Van Elle Limited

Class of share
capital held

Proportion
of share
capital held

Ordinary

100%

2022
£’000

2021
£’000

6,842

6,668

Nature of business

Open-site piling, ground stabilisation, restricted access micro 
piling, site investigation and subsidence repair in the 
construction/civil engineering sector

Subsidiary undertakings of Van Elle Limited

A & G (Steavenson) Limited

Dram Investments Limited

Van Elle 15 Ltd

ScrewFast Foundations Limited

Ordinary

Ordinary

Ordinary

Ordinary

100%

100%

100%

100%

Dormant

Dormant

Dormant

Design, supply and installation of helical piles

The registered office of all subsidiary undertakings is Southwell Lane Industrial Estate, Summit Close, Kirkby-in-Ashfield, 
Nottinghamshire NG17 8GJ. 

6. Trade and other receivables

Receivables from related parties

Receivables from Group undertakings

Financial assets classified as loans and receivables

2022
£’000

—

10,735

10,735

2021
£’000

—

10,735

10,735

The receivables from Group undertakings represent an interest-free loan to the subsidiary which is repayable on demand. In assessing 
the expected credit loss the general approach has been applied. The subsidiary has resources to repay the loan on demand at the year 
end and as such the probability of default is considered to be very low and any expected credit loss is immaterial. There has been no 
change in credit risk since initial recognition.

7. Trade and other payables

Other payables

Financial liabilities measured at amortised cost

2022
£’000

2021
£’000

31

31

31

31 

31

31

106

Van Elle Holdings plc Annual report and accounts 2022

8. Financial instruments and risk management
The Company’s financial instruments comprise receivables and payables, which arise from its operations. The carrying amounts of all 
the Company’s financial instruments are measured at amortised cost in the financial statements.

Financial instruments by category

F
I
N
A
N
C
I

A
L
S
T
A
T
E
M
E
N
T
S

Financial assets
Trade and other receivables

Total financial assets

Current financial liabilities
Trade and other payables

Total financial liabilities

Amortised cost

2022
£’000

2021
£’000

10,735

10,735

10,735

10,735

Amortised cost

2022
£’000

2021
£’000

31

31

31

31

Financial risk management
The Company’s objectives when managing finance and capital are detailed in note 24 of the consolidated financial statements.

9. Share capital

Authorised

At 30 April 2022

All shares are allotted, issued and fully paid.

Number
of shares
’000

Ordinary
shares
£’000

Share
premium
£’000

106,667

2,133

8,633

10. Share-based payments
For detailed disclosures of share-based payments granted to employees refer to note 28 of the consolidated financial statements.

11. Reserves
The nature and purpose of each reserve are provided in note 29 of the consolidated financial statements.

12. Related parties
Related party income and expenditure comprise dividends receivable from its subsidiary undertaking, Van Elle Limited, and adjustments 
for group relief. No other income or expenditure is recognised in the Company accounts and any costs incidental to its operation are 
borne by Van Elle Limited. The remuneration of the Board, who are the key management personnel of the Company and therefore 
related parties of the Group, is set out in the annual report on remuneration on page 61.

The Company does not maintain a separate bank account and instead maintains an intercompany balance with its subsidiary undertaking 
in respect of internal funding. The amount outstanding from Van Elle Limited at 30 April 2022 was £10,735,000 (2021: £10,375,000).

13. Ultimate controlling party
The Company does not have an ultimate controlling party. 

Van Elle Holdings plc Annual report and accounts 2022 107

 
Shareholder information

Share price information/performance
Latest share price is available at www.van-elle.co.uk/investors. 
By selecting share price information under the investor information 
section, shareholders can check the value of their shareholding 
online or review share charts illustrating annual share price 
performance trends. 

Shareholders can download copies of our annual report 
and accounts from www.van-elle.co.uk/investors. 

Electronic communications 
You can elect to receive shareholder communications 
electronically by signing up to Link’s portfolio service. This will 
save on printing and distribution costs, creating environmental 
benefits. When you register, you will be sent a notification to say 
when shareholder communications are available on our website 
and you will be provided with a link to that information. 

Enquiries on shareholdings 
Any administrative enquiries relating to shareholdings in Van Elle 
Holdings plc, such as dividend payment instructions or a change 
of address, should be notified direct to the registrar, Link Group, 
10th Floor, Central Square, 29 Wellington Street, Leeds LS1 4DL. 
Your correspondence should state Van Elle Holdings plc and the 
registered name and address of the shareholder.

Corporate information

Registered office and advisers
Directors
Frank Nelson (Non-Executive Chair) 
David Hurcomb (Non-Executive Director)
Charles St John (Non-Executive Director)
Mark Cutler (Chief Executive Officer) 
Graeme Campbell (Chief Financial Officer)

Group Company Secretary
Mark Cutler (Chief Executive Officer)
Graeme Campbell (Chief Financial Officer)

Registered office
Southwell Lane Industrial Estate
Summit Close
Kirkby-in-Ashfield
Nottinghamshire
NG17 8GJ

Company registered number
04720018

Nominated adviser and broker
Peel Hunt LLP
100 Liverpool Street 
London
EC2M 2AT

Solicitors
Eversheds Sutherland (International) 
LLP
Eversheds House
70 Great Bridgewater Street
Manchester
M1 5ES

Registrar
Link Group
10th Floor 
Central Square
29 Wellington Street
Leeds
LS1 4DL

Banker
Lloyds Bank PLC
33 Park Row
Butt Dyke House
Nottingham
NG1 6GY

Registered auditor
BDO LLP
2 Snow Hill
Queensway
Birmingham
B4 6GA

Financial PR
Walbrook Public Relations
75 King William Street
London
EC4N 7BE

108

Van Elle Holdings plc Annual report and accounts 2022

CBP014040

V

a

n

E

l

l

e

H

o

l

d

i

n

g

s

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

2

Van Elle Holdings plc
Southwell Lane Industrial Estate
Summit Close
Kirkby-in-Ashfield
Nottinghamshire
NG17 8GJ

+44 (0) 1773 580580

info@van-elle.co.uk