More annual reports from Vermilion Energy Inc.:
2024 ReportPeers and competitors of Vermilion Energy Inc.:
Reconnaissance Energy Africa Ltd.Table of Contents Message to Shareholders 10 Management’s Discussion and Analysis 19 Consolidated Financial Statements 71 Notes to the Consolidated Financial Statements 80 Corporate Information 105 Annual General Meeting May 7, 2025 3:00 PM MT Our annual general meeting will be held as a virtual shareholder meeting with electronic participation, details of the meeting will be included in the Information Circular, which will be available in March 2025, and will be posted on our website at https://www.vermilionenergy.com/invest-with-us/ annual-general-meeting when available. Vermilion Energy Inc. ■ Page 1 ■ 2024 Annual Report Disclaimer Certain statements included or incorporated by reference in this document may constitute “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively (collectively referred to herein as “forward-looking statements or information”). Such forward-looking statements or information typically contain statements with words such as “anticipate”, “believe”, “expect”, “plan”, “intend”, “estimate”, “propose”, or similar words suggesting future outcomes or statements regarding an outlook. Forward-looking statements or information in this document may include, but are not limited to: capital expenditures and Vermilion’s ability to fund such expenditures; future fund flows from operations and free cash flows; shareholder returns; Vermilion’s anticipated future debt capacity and levels; Vermilion’s budget; the closing of the Westbrick Energy Ltd. acquisition and its anticipated effects, including integration of assets and employees; expected payment and settlement of the 2025 Notes (defined below) and timing thereof; cost saving measures; sales processes of Vermilion’s southeast Saskatchewan and United States assets; statements regarding the return of capital, the flexibility of Vermilion’s capital program and operations; business strategies, objectives and priorities; operational and financial performance; estimated volumes of reserves and the discounted present value of future net cash flows from such reserves; petroleum and natural gas sales; future production levels and the timing thereof, including Vermilion’s 2025 guidance, and rates of average annual production growth; the effect of changes in crude oil and natural gas prices, changes in exchange and interest rates and inflation rates; significant declines in production or sales volumes due to unforeseen circumstances; the effect of possible changes in critical accounting estimates; statements regarding the growth, number and production of Vermilion’s future wells expected to be drilled; exploration and development plans and the timing thereof; Vermilion’s aim and ability to reduce its debt; statements regarding Vermilion’s hedging program, its plans to add to its hedging positions, and the anticipated impact of Vermilion’s hedging program on project economics and free cash flows; the potential financial impact of climate-related risks; acquisition and disposition plans and the timing thereof; operating and other expenses, including the payment and amount of future dividends; royalty and income tax rates and Vermilion’s expectations regarding future taxes and taxability; use of proceeds from the 2033 Notes (defined below); ongoing contractual commitments; asset retirement obligations; emissions, targets, including reductions; sustainability and environmental, social and governance (ESG) and sustainability plans; and the timing of regulatory proceedings and approvals. Such forward-looking statements or information are based on a number of assumptions of which all or any may prove to be incorrect. In addition to any other assumptions identified in this document, assumptions have been made regarding, among other things: the ability of Vermilion to obtain equipment, services and supplies in a timely manner to carry out its activities in Canada and internationally; the ability of Vermilion to market crude oil, natural gas liquids, and natural gas successfully to current and new customers; the timing and costs of pipeline and storage facility construction and expansion and the ability to secure adequate product transportation; the timely receipt of required regulatory approvals; the ability of Vermilion to obtain financing on acceptable terms; foreign currency exchange rates and interest rates and inflation rates; the success of the sales processes of Vermilion’s southeast Saskatchewan and United States assets; the accuracy of the McDaniel Reserves Report (defined below); the ability of the Company to identify attractive mergers and acquisitions opportunities; the ability of the Company to conduct operations in a safe manner; political stability of the areas in which the Company operates; the effects of changes to international trade policies; the accuracy of the Company’s 2025 budget; the ability of the Company to retain key employees; production and decline rates; the regulatory framework regarding royalties, taxes and environmental matters; the states of the capital markets; global economic conditions; the ability of the Company to execute plans, including exploration and development plans; the success of present and future wells; future crude oil, natural gas liquids, and natural gas prices; and management’s expectations relating to the timing and results of exploration and development activities. Although Vermilion believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements or information because Vermilion can give no assurance that such expectations will prove to be correct. Financial outlooks are provided for the purpose of understanding Vermilion’s financial position and business objectives, and the information may not be appropriate for other purposes. Forward-looking statements or information are based on current expectations, estimates, and projections that involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated by Vermilion and described in the forward-looking statements or information. These risks and uncertainties include, but are not limited to: commodity prices; exchange rates; production and sales volumes; interest rates; geopolitical tensions; North American tariffs; volatility of oil and gas prices; constraints at processing facilities and/or on transportation; volatility of foreign exchange rates; volatility of market price of Common Shares (defined below); hedging arrangements; inflationary pressures; increase in operating costs or a decline in production level; operator performance and payment delays; weather conditions; cost of new technology; tax, royalty, and other government legislation; government regulations; policy and legal risks; political events and terrorist attacks; discretionary nature of dividends and share buybacks; additional financing; debt service; variations in interest rates and foreign exchange rates; environmental legislation; hydraulic fracturing regulations; climate change; competition; international operations and future geographical/industry expansion; acquisition assumptions; failure to realize anticipated benefits of prior acquisitions; reserves estimates; cyber security; accounting adjustments; ineffective internal controls; the potential for new and increased U.S. tariffs and protectionist trade measures on Canadian oil and gas imports; and other risks and uncertainties described elsewhere in this document or in Vermilion’s other filings with Canadian securities regulatory authorities. Many factors could cause Vermilion’s or any particular business unit’s actual results, performance, or achievements to vary from those described in this document, including, without limitation, those listed above and the assumptions upon which they are based proving incorrect. These factors should not be construed as exhaustive. Should one or more of these risks or uncertainties materialize, or should assumptions underlying forward- Vermilion Energy Inc. ■ Page 2 ■ 2024 Annual Report looking statements prove incorrect, actual results may vary materially from those described in this document as intended, planned, anticipated, believed, sought, proposed, estimated, forecasted, expected, projected, or targeted and such forward-looking statements included in this document should not be unduly relied upon. The impact of any one assumption, risk, uncertainty, or other factor on a particular forward-looking statement cannot be determined with certainty because they are interdependent and Vermilion’s future decisions and actions will depend on management’s assessment of all information at the relevant time. Such statements speak only as of the date of this document. The forward-looking statements or information contained in this document are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless required by applicable securities laws. The forward-looking statements contained in this document are expressly qualified by these cautionary statements. This document contains references to sustainability/ESG data and performance that reflect metrics and concepts that are commonly used in such frameworks as the Global Reporting Initiative, the Task Force on Climate-related Financial Disclosures, and the Sustainability Accounting Standards Board. Vermilion has used best efforts to align with the most commonly accepted methodologies for ESG reporting, including with respect to climate data and information on potential future risks and opportunities, in order to provide a fuller context for our current and future operations. However, these methodologies are not yet standardized, are frequently based on calculation factors that change over time, and continue to evolve rapidly. Readers are particularly cautioned to evaluate the underlying definitions and measures used by other companies, as these may not be comparable to Vermilion’s. While Vermilion will continue to monitor and adapt its reporting accordingly, the Company is not under any duty to update or revise the related sustainability/ESG data or statements except as required by applicable securities laws. All oil and natural gas reserve information contained in this document is derived from the McDaniel Reserves Report (as defined below) and has been prepared and presented in accordance with the Canadian Oil and Gas Evaluation Handbook and National Instrument 51-101, Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). In this document: (A) the net present value of future net revenues attributable to reserves do not represent the fair market value of reserves; (B) the recovery and reserve estimates of crude oil, NGL and natural gas reserves provided in this document are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, natural gas and NGL reserves may be greater than or less than the estimates provided in this document; and (C) the estimates of reserves and future net revenue for individual properties may not reflect the same confidence level as estimates of reserves and future net revenue for all properties, due to the effects of aggregation. Under NI 51-01, disclosure of production volumes should include segmentation by product type as defined in the instrument. In this document, references to “crude oil” and “light and medium crude oil” mean “light crude oil and medium crude oil” and references to “natural gas” mean “conventional natural gas”. Natural gas volumes have been converted on the basis of six thousand cubic feet of natural gas to one barrel of oil equivalent. Barrels of oil equivalent (boe) may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet to one barrel of oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. This document discloses test rates of production for certain wells over short periods of time (i.e., 5, 8 or 24 hours, IP30, IP60, IP90, etc.), which are preliminary and not determinative of the rates at which those or any other wells will commence production and thereafter decline. Short-term test rates are not necessarily indicative of long-term well or reservoir performance or of ultimate recovery. Although such rates are useful in confirming the presence of hydrocarbons, they are preliminary in nature, are subject to a high degree of predictive uncertainty as a result of limited data availability and may not be representative of stabilized on-stream production rates. A pressure transient analysis or well-test interpretation has not been carried out in respect of all wells. Production over a longer period will also experience natural decline rates, which can be high in certain plays in which the Company operates, and may not be consistent over the longer term with the decline experienced over an initial production period. Initial production or test rates may also include recovered “load” fluids used in well completion stimulation operations. Actual results will differ from those realized during an initial production period or short-term test period, and the difference may be material. This document discloses certain oil and gas metrics, including reserve life index, finding, development and acquisition (“FD&A”) costs, future development (“FD”) costs, which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies and should not be used to make comparisons. Such metrics have been included in this document to provide readers with additional measures to evaluate the Company's performance; however, such measures are not reliable indicators of the Company's future performance and future performance may not compare to the Company's performance in previous periods and therefore such metrics should not be unduly relied up-on. Financial data contained within this document are reported in Canadian dollars unless otherwise stated. References herein to “US$” or “USD” are to United States dollars. Vermilion Energy Inc. ■ Page 3 ■ 2024 Annual Report Abbreviations $M thousand dollars $MM million dollars AECO the daily average benchmark price for natural gas at the AECO ‘C’ hub in Alberta bbl(s) barrel(s) bbl(s)/d barrels per day boe barrel of oil equivalent, including: crude oil, condensate, natural gas liquids, and natural gas (converted on the basis of one boe for six mcf of natural gas) boe/d barrel of oil equivalent per day CO2 carbon dioxide CO2e carbon dioxide equivalent GHG greenhouse gas GJ gigajoules LSB light sour blend crude oil reference price mbbls thousand barrels mmboe thousand barrels of oil equivalent mmbtu million British Thermal Units mcf thousand cubic feet mmcf/d million cubic feet per day MD measured depth NBP the reference price paid for natural gas in the United Kingdom at the National Balancing Point Virtual Trading Point NCIB normal-course issuer bid NGLs natural gas liquids, which includes butane, propane, and ethane PRRT Petroleum Resource Rent Tax, a profit based tax levied on petroleum projects in Australia psi pounds per square inch tCO2e tonne of carbon dioxide equivalent THE the price for natural gas in Germany, quoted in megawatt hours of natural gas, at the Trading Hub Europe TTF the price for natural gas in the Netherlands, quoted in megawatt hours of natural gas, at the Title Transfer Facility Virtual Trading Point US the United States of America WTI West Texas Intermediate, the reference price paid for crude oil of standard grade in US dollars at Cushing, Oklahoma Vermilion Energy Inc. ■ Page 4 ■ 2024 Annual Report Highlights Year End 2024 Results • Fund flows from operations (“FFO”)(1) was $1,206 million ($7.63/basic share)(2), representing a 6% increase over the prior year, or 9% on a per basic share basis, reflecting the positive impact from our share repurchase program. Free cash flow ("FCF")(4) of $583 million increased 9% on a per basic share basis relative to 2023. • Net loss was $47 million ($0.30/basic share) compared to $238 million net loss ($1.45/basic share) in the prior year. The current year net loss was impacted by unrealized losses on derivative instruments and unrealized foreign exchange losses due to a weakening Canadian dollar. • Net debt(5) decreased by over $110 million to $967 million, representing a net debt to four quarter trailing FFO ratio(6) of 0.8 times. The Company fully repaid the $79 million lease obligation associated with the Montney Battery construction completed in 2024, implying approximately $190 million of effective debt reduction. • Vermilion returned $216 million ($1.37/basic share) to shareholders through dividends and share buybacks, representing 52% of excess free cash flow ("EFCF")(4), including the repurchase and cancellation of 9.3 million shares which reduced the outstanding common shares by 5% to 154.3 million as at December 31, 2024. • Production averaged 84,543 boe/d(7) (54% natural gas and 46% crude oil and liquids), comprised of 53,542 boe/d(7) from the North American assets and 31,001 boe/d(7) from the International assets. Production increased by 1% over the prior year, or 4% on a per share basis. • Year end proved developed producing ("PDP") reserves were 168 mmboe(16) and total proved plus probable ("2P") reserves were 435 mmboe(16), reflecting a reserve life index of 5.4 years and 14.1 years, respectively. • The after-tax net present value of PDP reserves, discounted at 10%, is $2.8 billion(16) and the after-tax net present value of 2P reserves, discounted at 10%, is $5.2 billion(16), or $27.62 per basic share(16) after deducting year-end net debt. Q4 2024 Results • Generated $263 million ($1.70/basic share)(2) of FFO(1) and $62 million of FCF(4), compared to $372 million and $229 million, respectively, in the prior year. • As a result of strong European gas prices, Vermilion’s corporate average realized natural gas price in Q4 2024 was $8.47/mcf, compared to $1.48/mcf for the AECO 5A benchmark. • Returned $36 million to shareholders, including $18 million in share repurchases and $18 million in dividends. • Net loss was $18 million compared to an $803 million net loss in the prior year. • Exploration and development (“E&D”) capital expenditures(3) were $201 million and include capital associated with drilling the Weissenmoor Sud deep gas exploration well in Germany, which was accelerated from Q1 2025. • Production averaged 83,536 boe/d(7) (56% natural gas and 44% crude oil and liquids), comprised of 52,293 boe/d(7) from the North American assets and 31,243 boe/d(7) from the International assets. • In Germany, Vermilion successfully tested the Wisselshorst deep gas exploration well (0.6 net) at a restricted rate of 21 mmcf/d(14) of natural gas with a flowing wellhead pressure of 6,200 psi. Subsequent to year-end, the Company tested a second zone in this well at a restricted rate of 20 mmcf/d(14) of natural gas with a flowing wellhead pressure of 6,200 psi. Based on these initial test results and evaluation performed, this well is estimated to contain 68 Bcf of recoverable natural gas(19), representing Vermilion’s largest discovery in Europe over the past decade. • Subsequent to year-end, Vermilion completed drilling operations on the Weissenmoor Sud deep gas exploration well (1.0 net) and discovered hydrocarbons, marking a third discovery in Germany. The well is currently being tested. Outlook • Subsequent to year-end, closed the acquisition of Westbrick Energy Ltd. ("Westbrick"), adding approximately 50,000 boe/d(16) of Deep Basin liquids-rich natural gas. The integration of the Westbrick assets and employees is underway and progressing as planned, including the continuation of the two-rig Q1 2025 drilling program initiated by Westbrick prior to the deal announcement. • 2025 capital budget and production guidance have been revised to incorporate the closing of the Westbrick acquisition for an end of February 2025 close date versus the previously forecasted mid-February 2025 close. Production is expected to range between 125,000 to 130,000 boe/ d(17) (62% natural gas including 14% European gas)(17) with E&D capital expenditures(3) of $730 to $760 million (68% North America, 32% International, with over 70% of total capital expenditures to be invested in its global gas franchise)(17). Vermilion Energy Inc. ■ Page 5 ■ 2024 Annual Report • In aggregate, 38% of expected net-of-royalty production is hedged for 2025. In particular, western Canadian gas hedges in 2025 and 2026 have been undertaken at pricing that exceeds the pricing assumed in acquiring Westbrick and locks in strong economics for the ensuing capital program. • Based on forward commodity prices, Vermilion forecasts 2025 FCF(4) of approximately $400 million. Approximately 60% of EFCF(4) will be allocated to debt reduction with 40% of EFCF allocated to shareholder returns, inclusive of the $0.13 per share quarterly base dividend. The variable component of shareholder returns will continue to be allocated towards share buybacks. • Declared a quarterly cash dividend of $0.13 per common share, payable on April 15, 2025 to shareholders of record on March 31, 2025. This represents an 8% increase over the Q4 2024 dividend, marking the fourth increase to Vermilion’s quarterly dividend since 2021. Vermilion Energy Inc. ■ Page 6 ■ 2024 Annual Report ($M except as indicated) Q4 2024 Q3 2024 Q4 2023 2024 2023 Financial Petroleum and natural gas sales 504,352 490,095 522,969 1,981,407 2,022,555 Cash flows from operating activities 212,587 134,547 343,831 967,751 1,024,528 Fund flows from operations (1) 262,698 275,024 372,117 1,205,783 1,142,611 Fund flows from operations ($/basic share) (2) 1.70 1.76 2.27 7.63 6.98 Fund flows from operations ($/diluted share) (2) 1.68 1.75 2.27 7.55 6.98 Net earnings (loss) (18,316) 51,697 (803,136) (46,739) (237,587) Net (loss) earnings ($/basic share) (0.12) 0.33 (4.91) (0.30) (1.45) Cash flows used in investing activities 154,672 145,828 132,932 634,868 576,435 Capital expenditures (3) 200,659 121,269 142,887 622,980 590,191 Acquisitions (9) 5,257 1,642 25,724 22,101 273,018 Dispositions — — 14,855 — 197,007 Asset retirement obligations settled 23,282 15,332 28,937 55,334 56,966 Repurchase of shares 17,637 40,106 28,736 140,707 94,838 Cash dividends ($/share) 0.12 0.12 0.10 0.48 0.40 Dividends declared 18,521 18,642 16,227 75,327 65,248 % of fund flows from operations (10) 7 % 7 % 4 % 6 % 6 % Payout (12) 242,462 155,243 188,051 753,641 712,405 % of fund flows from operations (11) 92 % 56 % 51 % 63 % 62 % Free cash flow (4) 62,039 153,755 229,230 582,803 552,420 Long-term debt 963,456 903,354 914,015 963,456 914,015 Net debt (6) 966,882 833,331 1,078,567 966,882 1,078,567 Net debt to four quarter trailing fund flows from operations (7) 0.8 0.6 0.9 0.8 0.9 Operational Production (8) Crude oil and condensate (bbls/d) 30,327 29,837 32,866 31,427 31,727 NGLs (bbls/d) 6,612 7,547 7,412 7,100 7,296 Natural gas (mmcf/d) 279.59 280.73 283.91 276.10 269.83 Total (boe/d) 83,536 84,173 87,597 84,543 83,994 Average realized prices Crude oil and condensate ($/bbl) 100.06 103.55 107.91 104.29 102.43 NGLs ($/bbl) 29.38 27.49 33.38 30.61 31.54 Natural gas ($/mcf) 8.47 6.57 8.48 6.72 8.17 Production mix (% of production) % priced with reference to WTI 29 % 32 % 29 % 31 % 33 % % priced with reference to Dated Brent 15 % 13 % 17 % 15 % 13 % % priced with reference to AECO 33 % 33 % 31 % 32 % 33 % % priced with reference to TTF and NBP 23 % 22 % 23 % 22 % 21 % Netbacks Operating netback ($/boe)(12) 43.92 41.89 57.48 47.18 49.22 Fund flows from operations ($/boe) (13) 34.67 34.78 48.83 38.71 37.90 Average reference prices WTI (US $/bbl) 70.27 75.10 78.32 75.72 77.63 Dated Brent (US $/bbl) 74.67 80.18 84.05 80.76 82.62 AECO ($/mcf) 1.48 0.69 2.30 1.46 2.64 TTF ($/mcf) 18.73 15.52 17.45 14.89 17.40 Share information ('000s) Shares outstanding - basic 154,344 155,348 162,271 154,344 162,271 Shares outstanding - diluted (14) 157,837 158,912 166,456 157,837 166,456 Weighted average shares outstanding - basic 154,954 156,624 163,335 158,068 163,719 Weighted average shares outstanding - diluted (14) 156,184 157,502 163,335 158,068 163,719 (1) Fund flows from operations (FFO) is a total of segments and non-GAAP financial measure most directly comparable to net loss and is calculated as sales less royalties, transportation expense, operating expense, G&A expense, corporate income tax expense (recovery), PRRT expense, interest expense, equity based compensation settled in cash, realized (gain) loss on derivatives, realized foreign exchange (gain) loss, and realized other (income) expense. The measure is used by management to assess the contribution of each business unit to Vermilion’s ability to generate income necessary to pay dividends, repay debt, fund asset retirement obligations, and make capital investments. FFO does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures provided by other issuers. More information and a reconciliation to net earnings (loss), the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. Vermilion Energy Inc. ■ Page 7 ■ 2024 Annual Report (2) Fund flows from operations per basic share and diluted share is calculated by dividing fund flows from operations (total of segments and non-GAAP financial measure) by the basic weighted average shares outstanding as defined under IFRS Accounting Standards. Fund flows from operations per diluted share is calculated by dividing fund flows from operations by the sum of basic weighted average shares outstanding and incremental shares issuable under the equity based compensation plans as determined using the treasury stock method. Management assesses fund flows from operations on a per share basis as we believe this provides a measure of our operating performance after taking into account the issuance and potential future issuance of Vermilion common shares. More information and a reconciliation to cash flows used in investing activities, the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. Capital expenditures is also referred to as E&D capital expenditures. (3) Capital expenditures is a non-GAAP financial measure most directly comparable to cash flows used in investing activities and is calculated as the sum of drilling and development costs and exploration and evaluation costs. Management considers capital expenditures to be a useful measure of our investment in our existing asset base. Capital expenditures does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures provided by other issuers. More information and a reconciliation to cash flows used in investing activities, the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. Capital expenditures is also referred to as E&D capital expenditures. (4) Free cash flow (FCF) and excess free cash flow (EFCF) are non-GAAP financial measures most directly comparable to cash flows from operating activities. FCF is calculated as FFO less drilling and development costs and exploration and evaluation costs and EFCF is calculated as FCF less payments on lease obligations and asset retirement obligations settled. FCF is used by management to determine the funding available for investing and financing activities including payment of dividends, repayment of long-term debt, reallocation into existing business units and deployment into new ventures. EFCF is used by management to determine the funding available to return to shareholders after costs attributable to normal business operations. FCF and EFCF do not have standardized meanings under IFRS Accounting Standards and therefore may not be comparable to similar measures provided by other issuers. More information and a reconciliation to cash flows from operating activities, the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (5) Free cash flow per basic share is a non-GAAP financial measure and is not a standardized financial measure under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. It is calculated using FCF and basic shares outstanding.FCF is used by management to determine the funding available for investing and financing activities including payment of dividends, repayment of long-term debt, reallocation into existing business units and deployment into new ventures. (6) Net debt is a capital management measure in accordance with IAS 1 “Presentation of Financial Statements” that is most directly comparable to long-term debt and is calculated as long-term debt (excluding unrealized foreign exchange on swapped USD borrowings) plus adjusted working deficit (capital), a non-GAAP financial measure described in the “Non-GAAP and Other Specified Financial Measures” section of this document. Management considers this a helpful representation of Vermilion’s net financing obligations after adjusting for the timing of working capital fluctuations. More information and a reconciliation to long- term debt, the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (7) Net debt to four quarter trailing fund flows from operations is a non-GAAP ratio and is not a standardized financial measure under IFRS Accounting Standards and therefore may not be comparable to similar measures disclosed by other issuers. Net debt to four quarter FFO is calculated as net debt divided by FFO from the preceding four quarters. Management uses this measure to assess the Company’s ability to repay debt. More information can be found in the “Non- GAAP and Other Specified Financial Measures” section of this document. (8) Please refer to Supplemental Table 4 “Production” of the accompanying Management’s Discussion and Analysis for disclosure by product type. (9) Acquisitions is a non-GAAP financial measure and is not a standardized financial measure under IFRS Accounting Standards and therefore may not be comparable to similar measures disclosed by other issuers. Acquisitions is calculated as the sum of acquisitions, net of cash acquired, acquisitions of securities and net acquired working capital (deficit). Management believes that including these components provides a useful measure of the economic investment associated with our acquisition activity and is most directly comparable to cash flows used in investing activities. More information and a reconciliation to acquisitions, net of cash acquired and acquisition of securities, the most directly comparable primary financial statement measure, can be found in the “Non- GAAP and Other Specified Financial Measures” section of this document. (10) Dividends % of FFO is a non-GAAP ratio that is not standardized under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. Dividends % of FFO is calculated as dividends declared divided by FFO. The ratio is used by management as a metric to assess the cash distributed to shareholders. More information can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (11) Payout and payout % of FFO are a non-GAAP financial measure and a non-GAAP ratio, respectively, that are not standardized under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. Payout is most directly comparable to dividends declared. Payout is calculated as dividends declared plus drilling and development costs, exploration and evaluation costs, and asset retirement obligations settled, and payout % of FFO is calculated as payout divided by FFO. More information and a reconciliation to dividends declared, the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (12) Operating netback is a non-GAAP financial measure that is not standardized under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. Operating netback is most directly comparable to net (loss) earnings and is calculated as sales less royalties, operating expense, transportation expense, PRRT expense, and realized hedging (gain) loss, and when presented on a per unit basis is a non-GAAP ratio. Management assesses operating netback as a measure of the profitability and efficiency of our field operations. More information and a reconciliation to net (loss) earnings, Vermilion Energy Inc. ■ Page 8 ■ 2024 Annual Report the most directly comparable primary financial statement measure, can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (13) Fund flows from operations per boe is a non-GAAP ratio that is not standardized under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. FFO per boe is calculated as FFO divided by boe production. FFO per boe is used by management to assess the profitability of Vermilion’s business units and Vermilion as a whole. More information can be found in the “Non-GAAP and Other Specified Financial Measures” section of this document. (14) Diluted shares outstanding represents the sum of shares outstanding at the period end plus outstanding awards under the Long-term Incentive Plan, based on current estimates of future performance factors and forfeiture rates. (15) Wisselshorst Z1a well (64% working interest) was tested in December 2024. Flow rates, during the initial clean-up phase, of up to 21.2 mmcf/d with a flowing wellhead pressure of 6,150 psi on an adjustable choke were achieved. The completion fluid was recovered during the clean-up flow period. During the main flow period the well tested at a rate of 20.1mmcf/d over a five-hour flow period with a flowing wellhead pressure 6,250 psi on a 24/64” fixed choke. A final shut-in pressure of 7,020 psi and a bottom hole pressure of 8,679 psi were recorded following the well test of this zone. The zone being tested is the Rotliegend Havel formation, which was encountered at 5,054m measured depth ("MD") and a 124.4m gas column was logged with 50.8m of net reservoir and average effective porosity of 9.3%. A second zone in the well was tested in January 2025 where peak rates of 20.3 mmcf/d at a flowing well head pressure of 6,189 psi were recorded. During the main flow period rates of 18.8 mmcf/d over a five-hour flow period with a flowing wellhead pressure of 6,334 psi were achieved on a 24/64” fixed choke. A final shut-in pressure of 7,001 psi and a bottom hole pressure of 8,756 psi were recorded following the well test of this zone. The second zone in the well is the Rotliegend Dethlingen formation, which was encountered at 5,000m MD and a 38.2m gas column was logged with 25.5m of net reservoir and average effective porosity of 9.9%. Test results are not necessarily indicative of production performance or ultimate recovery. (16) Estimated gross proved, developed and producing, total proved, and total proved plus probable reserves as evaluated by McDaniel & Associates Consultants Ltd. (“McDaniel”) in a report dated March 4, 2025 with an effective date of December 31, 2024 (the “McDaniel Reserves Report”). See Vermilion’s annual information form for the year ended December 31, 2024 for additional information, including reserve pricing assumptions. Per share metrics calculated using basic shares outstanding at December 31, 2024. (17) Estimated 2025 Westbrick production based on Company estimates as of March 5, 2025. (18) Based on Company 2025 estimates and 2025 full year average reference prices as at March 3, 2025: Brent US$71.29/bbl; WTI US$67.56/bbl; LSB = WTI less US$6.83/bbl; TTF $20.49/mmbtu; NBP $20.36/mmbtu; AECO $2.21/mcf; CAD/USD 1.43; CAD/EUR 1.51 and CAD/AUD 0.90. (19) At March 5, 2025, Wisselshorst Z1a well has been assigned 68.3 Bcf Property Gross total proved plus probable conventional natural gas reserves, as evaluated by McDaniel & Associated Consultants Ltd. (“McDaniel”), a qualified reserves evaluator, in the Rotliegend Havel zone and recently tested Dethlingen zone. This represents a significant increase in the reserves assigned by McDaniel effective December 31, 2024, of 32.9 Bcf Property Gross total proved plus probable conventional natural gas reserves, due to the strong test results in existing Rotliegend Havel and Dethlingen zones. Vermilion has recorded 21.1 Bcf of Gross proved plus probable reserves as of December 31, 2024 based on its 64.165% working interest. The evaluation was prepared in accordance with National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities (“NI 51-101”) and the Canadian Oil and Gas Evaluations Handbook (“COGEH”). “Property Gross” reserves are total reserves before working interest has been applied. “Gross” means in relation to Vermilion's interest in production or reserves, Vermilion’s working interest (operating or non-operating) share before deduction of royalty obligations and without including any royalty interests of Vermilion. Vermilion Energy Inc. ■ Page 9 ■ 2024 Annual Report Message to Shareholders Vermilion delivered strong operational and financial results in 2024, achieving annual production above the mid-point of guidance while executing a $623 million E&D capital expenditures program, including several early-stage investments that will contribute to future production growth. Production for the year averaged 84,543 boe/d(1), representing annual production per share growth of 4%. The Company generated $1.2 billion, or $7.63 per basic share of fund flows from operations ("FFO") in 2024, representing a 9% increase over 2023 on a per basic share basis. Free cash flow ("FCF") of $583 million increased 9% on a per basic share basis relative to 2023. This FCF provided funding for asset retirement obligations and lease obligations, including the full repayment of the $79 million lease associated with the Montney Battery construction completed in 2024, which will result in immediate interest cost savings. Approximately $216 million, or 52% of excess FCF, was returned to shareholders in 2024 including $75 million in dividends and $141 million of share repurchases, resulting in a 5% reduction in outstanding common shares which further enhanced per share metrics. Late in the year, Vermilion announced an 8% increase to the quarterly dividend for 2025, marking the fourth increase to the Company's quarterly dividend since 2021. Net debt decreased by 10% in 2024 to $967 million at the end of the year, representing a net debt to four quarter trailing FFO ratio of 0.8 times. The Company executed its largest ever exploration drilling campaign in Europe in 2024, achieving 100% success on six exploration wells. Most notable were the two (1.6 net) deep gas exploration wells drilled in Germany, Osterheide and Wisselshorst, which tested at restricted rates of 17 mmcf/d(2) and 21 mmcf/d(3), respectively. Subsequent to year-end 2024, Vermilion tested an additional zone on the Wisselshorst well at a restricted rate of 20 mmcf/d(3) with 6,200 psi of flowing wellhead pressure, resulting in a combined test rate of over 40 mmcf/d. Based on the initial test data and evaluation performed, this well is estimated to contain 68 Bcf of recoverable natural gas(10), representing Vermilion’s largest discovery in Europe over the past decade. Based on Vermilion’s assessment, the Wisselshorst structure is large enough to support an additional 4 to 6 follow-up drilling locations as part of our future development plans In addition, the Company completed drilling operations on the Weissenmoor Sud deep gas exploration well in Germany in early 2025 which encountered multiple hydrocarbon-bearing zones. In aggregate, the Osterheide and Wisselshorst wells tested at a combined rate of 56 mmcf/d(2,3), or equivalent to 50% of Vermilion’s current European natural gas production. In Croatia, Vermilion drilled four successful exploration wells (2.4 net) on the SA-7 block and tested three of these wells in 2024. The discoveries in Germany and Croatia have proven up multiple producing zones and de-risked future exploration and development targets to support future organic development within the Company’s most profitable operating region. The Company is moving forward with production tie-in operations and evaluating de-bottlenecking options to enhance future production capacity from these new discoveries, which are expected to generate significant FCF in the years ahead. Vermilion has operated in Europe for nearly 30 years and continues to view the region as a key strategic asset within the portfolio and one that offers significant organic and inorganic growth opportunities. European natural gas prices averaged $18.73/mmbtu in Q4 2024 and have remained strong in recent months with forward prices over $19/mmbtu for the remainder of 2025. In Canada, Vermilion executed a strategic expansion of its Montney asset with the completion and start-up of the new BC Mica Battery in 2024. This allowed the Company to nearly double its Montney production capacity to approximately 14,000 boe/d while providing the platform for future expansion to 28,000 boe/d. Vermilion has drilled a total of 32 wells in the Montney since acquiring the asset in 2022 and continues to see improvements in well costs and productivity, with total well costs trending toward our targeted range of $9.0 to $9.5 million per well. As the Company executes the remaining expansion phases over the next couple years, production from the Montney is expected to increase to approximately 28,000 boe/d which will translate to strong and sustainable FCF supported by over 15 years of drilling inventory. Vermilion has made significant progress in its asset high grading strategy over the past few years, including the consolidation of working interest in the Corrib natural gas project in Ireland, the acquisition of an early stage Montney growth asset in Canada and most recently the acquisition of Westbrick Energy Ltd. ("Westbrick") in the Deep Basin of Canada. The Westbrick acquisition significantly advances Vermilion’s North American high- grading initiative, adding approximately 50,000 boe/d(4) of liquids rich natural gas production and increasing the Company’s operational scale and depth and quality of inventory in the Deep Basin. With the closing of this acquisition, approximately 80% of Vermilion's production now comes from its global gas portfolio comprised of Canadian liquids-rich natural gas fairway in the Deep Basin and Montney and premium-priced natural gas in Europe. Vermilion’s European gas production provide direct exposure to premium European gas prices and generate strong FCF today, while the growing liquids-rich gas asset base in Canada generates strong full-cycle margins while providing exposure to an improving macro environment for North American gas prices. In conjunction with the closing of the Westbrick acquisition, and as part of the Company's broader asset high-grading initiative, Vermilion recently launched a formal sales process for its southeast Saskatchewan and United States assets. These are high quality assets with strong retention values that will be incorporated into the decision-making process on how to best maximize shareholder value. The potential sale of these assets would help accelerate Vermilion’s deleveraging efforts as the Company remains committed to reducing its net debt to FFO ratio to a target range of one times or less. Vermilion also recently issued US$400 million of eight-year senior unsecured notes which further enhances the Company’s liquidity. Vermilion is in a very strong financial position today with over $1 billion of financial liquidity and over 35% of its 2025 production hedged(5), which will contribute to Vermilion’s deleveraging efforts. Vermilion Energy Inc. ■ Page 10 ■ 2024 Annual Report Q4 2024 Operations Review North America Production from Vermilion's North American operations averaged 52,293 boe/d(1) in Q4 2024, a decrease of 3% from the previous quarter due to planned third-party turnaround activity in Alberta, partial shut-in of some Canadian gas production in response to weak AECO prices, and natural declines in the United States, partially offset by increased production at Mica. Production from the Mica Montney increased due to a full quarter contribution from the five-well 9-21 pad which started up in Q3 2024 and strong throughput on the 8-33 BC Montney battery. In Q4 2024, Vermilion drilled six (6.0 net) Montney liquids-rich shale gas wells, including five (5.0 net) wells on the new 8-4 pad in BC and one land retention well in Alberta. In the Deep Basin, we drilled five (5.0 net), completed five (4.5 net), and brought on production five (3.8 net) liquids-rich conventional natural gas wells. In Saskatchewan, we drilled six (5.9 net), completed six (5.9 net), and brought on production seven (6.9 net) light and medium crude oil wells, while in the United States, we participated in the drilling and completion of five (0.6 net) non-operated light and medium crude oil wells. Vermilion continues to demonstrate success with its open hole multilateral drilling program in Saskatchewan, efficiently maintaining production of over 10,000 boe/d in the quarter. The Company also had an active drilling program in the Deep Basin, where we have drilled over 300 wells over the past three decades and continue to see success across numerous zones. International Production from Vermilion's International operations averaged 31,243 boe/d(1) in Q4 2024, an increase of 3% from the previous quarter primarily due to a full quarter of production in Australia following planned maintenance in Q3 2024. In Germany, Vermilion successfully tested the Wisselshorst deep gas exploration well (0.6 net) in December 2024. The well flow tested at a restricted rate of 21 mmcf/d(3) of natural gas with a flowing wellhead pressure of 6,200 psi. Subsequent to year-end, the Company tested a second zone in this well which flow tested at a restricted rate of 20 mmcf/d(3) of natural gas with a flowing wellhead pressure of 6,200 psi. Both tests were restricted due to limitations of the testing equipment. Vermilion expects to bring this well on production in the first half of 2026 and is currently evaluating follow-up drilling locations and de-bottlenecking options to optimize production and future development plans. Vermilion's operated working interest in this well increased from 30% to 64% during the fourth quarter of 2024, increasing the Company's exposure to this potentially large gas resource. Subsequent to year-end, Vermilion completed drilling operations on the Weissenmoor Sud deep gas exploration well (1.0 net) and discovered hydrocarbons, marking a third discovery in Germany. The well is currently being tested. Tie-in operations on the Osterheide well (1.0 net) are proceeding as planned with first production anticipated in the first half of 2025. The success of the Company's deep gas exploration program in Germany is expected to add meaningful, long-life production and FCF in the years ahead as well as providing technical confidence on future drilling locations. In Croatia, production averaged 1,869 boe/d, up slightly from the previous quarter following start-up of the gas plant on the SA-10 block in June 2024. Planning and permitting activities continued during the fourth quarter for the third well to be drilled in the SA-10 block later this year to offset anticipated declines from the initial two wells. Testing operations on the fourth discovery well (0.6 net) in the SA-7 block were initiated in the fourth quarter and are continuing. This well encountered hydrocarbons across multiple prospective zones and will require additional testing to determine the optimal producing zone and completion method for development. Vermilion continues to work with its partner in evaluating the results of the 2024 exploration program and is planning for the second drilling campaign which may include four to five additional wells in 2026. 2024 Reserves Update Total proved plus probable (“2P”) reserves increased by 1% from the prior year to 435.1 mmboe(6), primarily due to extensions and improved recovery on the Mica Montney asset. Vermilion added 26.2 mmboe of proved developed producing ("PDP") reserves and 36.2 mmboe of 2P reserves at an average finding, development and acquisition ("FD&A")(8) cost, including future development costs, of $22.81 per boe and $15.77 per boe, respectively, resulting in a recycle ratio(9) of 1.6x on a PDP basis and 2.3x on a 2P basis. The 2024 FD&A figures include upfront capital costs associated with several early-stage growth projects, such as Montney infrastructure and Germany/Croatia exploration, from which minimal reserves have been recognized to date. The PDP and 2P reserve life index at December 31, 2024 is 5.4 years and 14.1 years, respectively, both of which are consistent with our long-term average. The after-tax net present value of PDP reserves, discounted at 10%, is $2.8 billion(6) and the after-tax net present value of 2P reserves, discounted at 10%, is $5.2 billion(6), or $27.62 per basic share(6) after deducting year-end net debt. Vermilion Energy Inc. ■ Page 11 ■ 2024 Annual Report The following table provides a summary of company interest reserves by reserve category and region on an oil equivalent basis. Please refer to Vermilion's 2024 Annual Information Form for the year ended December 31, 2024 ("2024 Annual Information Form") for detailed information by country and product type. BOE (mboe) Proved Developed Producing Proved Developed Non-Producing Proved Undeveloped Proved Probable Proved Plus Probable North America 114,376 4,785 91,509 210,670 119,942 330,612 International 53,600 6,037 8,815 68,453 36,043 104,496 Vermilion 167,976 10,822 100,324 279,123 155,986 435,109 The following table provides a reconciliation of changes in company interest reserves by reserve category and region. Please refer to Vermilion's 2024 Annual Information Form for detailed information by country and product type and for an explanation concerning the reserve change categories. The following tables may not total due to rounding. PDP (mboe) North America International Vermilion December 31, 2023 112,204 60,502 172,706 Discoveries — — — Extensions & Improved Recovery 3,994 100 4,095 Technical Revisions 18,563 4,162 22,726 Acquisitions — — — Dispositions (36) — (36) Economic Factors (754) 182 (572) Production (19,596) (11,347) (30,943) December 31, 2024 114,376 53,600 167,976 1P (mboe) North America International Vermilion December 31, 2023 195,685 72,700 268,385 Discoveries — 2,782 2,782 Extensions & Improved Recovery 31,271 2,568 33,839 Technical Revisions 4,064 334 4,398 Acquisitions 1,782 1,161 2,943 Dispositions (1,473) — (1,473) Economic Factors (1,063) 254 (809) Production (19,596) (11,347) (30,943) December 31, 2024 210,670 68,453 279,123 2P (mboe) North America International Vermilion December 31, 2023 316,040 113,798 429,838 Discoveries — 4,861 4,861 Extensions & Improved Recovery 35,273 1,327 36,600 Technical Revisions 1,366 (6,100) (4,734) Acquisitions 2,302 1,825 4,128 Dispositions (3,317) — (3,317) Economic Factors (1,455) 133 (1,323) Production (19,596) (11,347) (30,943) December 31, 2024 330,612 104,496 435,109 Additional information about the McDaniel Reserves Report can be found in our Annual Information Form on our website at www.vermilionenergy.com and on SEDAR+ at www.sedarplus.ca. Outlook and Guidance Update Subsequent to year-end, Vermilion announced the closing of the Westbrick acquisition, adding approximately 50,000 boe/d(4) of Deep Basin liquids- rich natural gas. The integration of the Westbrick assets and employees is underway and progressing as planned with numerous synergies already identified. Vermilion plans to continue with the two-rig Q1 2025 drilling program initiated by Westbrick and expects to maintain this program on the Vermilion Energy Inc. ■ Page 12 ■ 2024 Annual Report acquired assets post break-up. During the first quarter of 2025, Vermilion launched a formal sales process for its Southeast Saskatchewan and Wyoming assets. The Saskatchewan assets include approximately 10,000 boe/d (85% liquids) of production with moderate declines and multi-lateral development upside. The Wyoming assets include approximately 5,000 boe/d (80% liquids) of production with multi-zone development potential, including the Niobrara and the Parkman. The 2025 capital budget and production guidance have been revised to incorporate the closing of the Westbrick acquisition. Annual production is now expected to range between 125,000 to 130,000 boe/d(5) (62% natural gas including 14% European gas)(5) with E&D capital expenditures of $730 to $760 million (68% North America and 32% International, with over 70% of total capital to be invested in Vermilion's global gas franchise)(5). The revised capital program includes an additional 13 (12.3 net) wells to be drilled on the Westbrick assets, bringing the total Deep Basin well count to 28 (24.9 net) wells for 2025. Based on forward commodity prices, Vermilion forecasts 2025 FCF of approximately $400 million. Approximately 60% of excess FCF ("EFCF") will be allocated to debt reduction with 40% of EFCF allocated to shareholder returns, inclusive of the $0.13 per share quarterly base dividend. The variable component of shareholder returns will continue to be allocated towards share buybacks. Since initiating the share buyback program in July 2022, Vermilion has repurchased and retired 17.8 million shares. Vermilion’s updated 2025 capital expenditure and production guidance following the closing of the Westbrick acquisition is: Category 2025 Prior(7) 2025 Current(7) Production (boe/d) 84,000 - 88,000 125,000 - 130,000 E&D capital expenditures ($MM) $600 - 625 $730 - 760 Royalty rate (% of sales) 8 - 10% 9 - 11% Operating ($/boe) $17.00 - 18.00 $13.50 - 14.50 Transportation ($/boe) $3.50 - 4.00 $3.00 - 3.50 General and administration ($/boe) $2.75 - 3.25 $2.25 - 2.75 Cash taxes (% of pre-tax FFO) 7 - 9% 6 - 10% Asset retirement obligations settled ($MM) $60 $60 Payments on lease obligations ($MM)(2) $20 $20 Based on the closing date of the Westbrick acquisition, Q1 2025 production is expected to be approximately 100,000 boe/d(5). The United States recently announced tariffs on all goods imported from Canada, including a 10% tariff on Canadian energy imports, effective March 4, 2025. Over half of Vermilion’s revenue is derived from assets located outside of Canada which provides a partial hedge against these tariffs. Vermilion will continue to monitor the situation as it relates to its Canadian production and operations, but at this time it does not expect the tariffs to have a material financial impact on the Company. Commodity Hedging Vermilion hedges to manage commodity price exposures and increase the stability of our cash flows. In aggregate, we have 38% of our expected net-of-royalty production hedged for 2025. With respect to individual commodity products, we have hedged 54% of our European natural gas production, 34% of our crude oil production, and 35% of our North American natural gas volumes, respectively. Please refer to the Hedging section of our website under Invest With Us for further details using the following link: https://www.vermilionenergy.com/invest-with-us/hedging. (Signed “Dion Hatcher”) Dion Hatcher President & Chief Executive Officer March 5, 2025 (1) Please refer to Supplemental Table 4 "Production" of the accompanying Management's Discussion and Analysis for disclosure by product type. Vermilion Energy Inc. ■ Page 13 ■ 2024 Annual Report (2) Osterheide Z2-2 well (100% working interest) tested at a rate of 17.3 mmcf/d during an eight-hour flow period with flowing wellhead pressure of 4,625 psi during initial well cleanup on an adjustable choke. The completion fluid was recovered during the clean-up flow period. A final shut-in wellhead pressure of 5,757 psi and bottom hole pressure of 7,235 psi were recorded following the well test. The tested zone is the Rotliegend Wustrow formation which was encountered at 5,757m measured depth ("MD") and a 42.0m gas column was logged with 13.8m of net reservoir and average effective porosity of 8.3%. Test results are not necessarily indicative of long-term performance or ultimate recovery. (3) Wisselshorst Z1a well (64% working interest) was tested in December 2024. Flow rates, during the initial clean-up phase, of up to 21.2 mmcf/d with a flowing wellhead pressure of 6,150 psi on an adjustable choke were achieved. The completion fluid was recovered during the clean-up flow period. During the main flow period the well tested at a rate of 20.1mmcf/d over a five-hour flow period with a flowing wellhead pressure 6,250 psi on a 24/64” fixed choke. A final shut-in pressure of 7,020 psi and a bottom hole pressure of 8,679 psi were recorded following the well test of this zone. The zone being tested is the Rotliegend Havel formation, which was encountered at 5,054m MD and a 124.4m gas column was logged with 50.8m of net reservoir and average effective porosity of 9.3%. A second zone in the well was tested in January 2025 where peak rates of 20.3 mmcf/d at a flowing well head pressure of 6,189 psi were recorded. During the main flow period rates of 18.8 mmcf/d over a five-hour flow period with a flowing wellhead pressure of 6,334 psi were achieved on a 24/64” fixed choke. A final shut-in pressure of 7,001 psi and a bottom hole pressure of 8,756 psi were recorded following the well test of this zone. The second zone in the well is the Rotliegend Dethlingen formation, which was encountered at 5,000m MD and a 38.2m gas column was logged with 25.5m of net reservoir and average effective porosity of 9.9%. Test results are not necessarily indicative of production performance or ultimate recovery. (4) Estimated full year 2025 Westbrick production based on Company estimates as of March 5, 2025. (5) Based on Company 2025 estimates and 2025 full year average reference prices as at March 3, 2025: Brent US$71.29/bbl; WTI US$67.56/bbl; LSB = WTI less US$6.83/bbl; TTF $20.49/mmbtu; NBP $20.36/mmbtu; AECO $2.21/mcf; CAD/USD 1.43; CAD/EUR 1.51 and CAD/AUD 0.90. (6) Estimated gross proved, developed and producing, total proved, and total proved plus probable reserves as evaluated by McDaniel in the McDaniel Reserves Report. See the Annual Information Form for additional information, including reserve pricing assumptions. Per share metrics calculated using basic shares outstanding at December 31, 2024, refer to Highlights table for additional information. (7) Current 2025 guidance reflects foreign exchange assumptions of CAD/USD 1.43, CAD/EUR 1.51, and CAD/AUD 0.90. Prior 2025 guidance reflects foreign exchange assumptions of CAD/USD 1.40, CAD/EUR 1.48, and CAD/AUD 0.91. (8) F&D (finding and development) and FD&A (finding, development and acquisition) costs are calculated by dividing the applicable capital expenditures for the period, including the change in undiscounted FDC (future development capital), by the change in the reserves, incorporating revisions and production, for the same period. More information can be found in the “Non-GAAP Financial Measures and Other Specified Financial Measures” section of this document. (9) Operating Recycle Ratio is a non-GAAP ratio that is calculated by dividing the Operating Netback by the cost of adding reserves (F&D and FD&A cost). For the purposes of calculating 2024 Operating Recycle Ratio, this netback number was $36.48. More information can be found in the “Non-GAAP Financial Measures and Other Specified Financial Measures” section of this document. (10) At March 5, 2025, Wisselshorst Z1a well has been assigned 68.3 Bcf Property Gross total proved plus probable conventional natural gas reserves, as evaluated by McDaniel & Associated Consultants Ltd. (“McDaniel”), a qualified reserves evaluator, in the Rotliegend Havel zone and recently tested Dethlingen zone. This represents a significant increase in the reserves assigned by McDaniel effective December 31, 2024, of 32.9 Bcf Property Gross total proved plus probable conventional natural gas reserves, due to the strong test results in existing Rotliegend Havel and Dethlingen zones. Vermilion has recorded 21.1 Bcf of Gross proved plus probable reserves as of December 31, 2024 based on its 64.165% working interest. The evaluation was prepared in accordance with National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities (“NI 51-101”) and the Canadian Oil and Gas Evaluations Handbook (“COGEH”). “Property Gross” reserves are total reserves before working interest has been applied. “Gross” means in relation to Vermilion's interest in production or reserves, Vermilion’s working interest (operating or non-operating) share before deduction of royalty obligations and without including any royalty interests of Vermilion. Vermilion Energy Inc. ■ Page 14 ■ 2024 Annual Report Non-GAAP and Other Specified Financial Measures This report and other materials released by Vermilion includes financial measures that are not standardized, specified, defined, or determined under IFRS Accounting Standards and are therefore considered non-GAAP or other specified financial measures and may not be comparable to similar measures presented by other issuers. These financial measures include: Total of Segments Measures Fund flows from operations (FFO): Most directly comparable to net loss, FFO is a non-GAAP financial measure and total of segments measure comprised of sales less royalties, transportation, operating, G&A, corporate income tax, PRRT, interest expense, equity based compensation settled in cash, realized gain (loss) on derivatives, realized foreign exchange gain (loss), and realized other income (expense). The measure is used by management to assess the contribution of each business unit to Vermilion's ability to generate income necessary to pay dividends, repay debt, fund asset retirement obligations and make capital investments. Reconciliation to the most directly comparable primary financial statement measures can be found below. Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Sales 504,352 66.54 522,969 68.64 1,981,407 63.58 2,022,555 67.10 Royalties (40,049) (5.28) (45,148) (5.93) (177,950) (5.71) (191,694) (6.36) Transportation (23,961) (3.16) (22,441) (2.95) (98,933) (3.17) (88,856) (2.95) Operating (139,566) (18.41) (116,937) (15.35) (567,913) (18.22) (513,381) (17.03) General and administration (27,460) (3.62) (19,810) (2.60) (99,503) (3.19) (80,716) (2.68) Corporate income tax expense (15,997) (2.11) (19,623) (2.57) (66,442) (2.13) (170,358) (5.65) Petroleum resource rent tax 3,226 0.43 20,860 2.74 (11,702) (0.38) 20,860 0.69 Interest expense (23,965) (3.16) (22,909) (3.01) (84,606) (2.71) (85,212) (2.83) Equity based compensation — — — — (14,361) (0.46) — — Realized gain on derivatives 28,795 3.80 78,737 10.33 345,318 11.08 234,365 7.77 Realized foreign exchange gain (loss) 2,442 0.32 (5,529) (0.73) 7,735 0.25 (4,532) (0.15) Realized other (expense) income (5,119) (0.68) 1,948 0.26 (7,267) (0.23) (420) (0.01) Fund flows from operations 262,698 34.67 372,117 48.83 1,205,783 38.71 1,142,611 37.90 Equity based compensation (7,499) (7,871) (15,569) (42,756) Unrealized (loss) gain on derivative instruments (1) (137,273) 141,126 (452,858) 179,707 Unrealized foreign exchange (loss) gain(1) (28,517) 4,834 (58,471) 12,438 Accretion (19,272) (19,469) (74,541) (78,187) Depletion and depreciation (163,458) (259,012) (683,240) (712,619) Deferred tax recovery 80,016 110,758 37,991 190,193 Gain on business combination — (5,607) — 439,487 Loss on disposition — (125,539) — (352,367) Impairment expense — (1,016,094) — (1,016,094) Unrealized other (expense) income (5,011) 1,621 (5,834) — Net loss (18,316) (803,136) (46,739) (237,587) (1) Unrealized (loss) gain on derivative instruments, Unrealized foreign exchange (loss) gain, and Unrealized other expense are line items from the respective Consolidated Statements of Cash Flows. Non-GAAP Financial Measures and Non-GAAP Ratios Fund flows from operations per basic and diluted share: FFO per basic share and diluted share are non-GAAP ratios. Management assesses fund flows from operations on a per share basis as we believe this provides a measure of our operating performance after taking into account the issuance and potential future issuance of Vermilion common shares. Fund flows from operations per basic share is calculated by dividing fund flows from operations (total of segments measure) by the basic weighted average shares outstanding as defined under IFRS Accounting Standards. Fund flows from operations per diluted share is calculated by dividing fund flows from operations by the sum of basic weighted average shares outstanding and incremental shares issuable under the equity based compensation plans as determined using the treasury stock method. Vermilion Energy Inc. ■ Page 15 ■ 2024 Annual Report Fund flows from operations per boe: Management uses fund flows from operations per boe to assess the profitability of our business units and Vermilion as a whole. Fund flows from operations per boe is calculated by dividing fund flows from operations (total of segments measure) by boe production. Free cash flow (FCF) and excess free cash flow (EFCF): Most directly comparable to cash flows from operating activities, FCF is a non-GAAP financial measure calculated as fund flows from operations less drilling and development costs and exploration and evaluation costs and EFCF is comprised of FCF less payments on lease obligations and asset retirement obligations settled. FCF is used by management to determine the funding available for investing and financing activities including payment of dividends, repayment of long-term debt, reallocation into existing business units and deployment into new ventures. EFCF is used by management to determine the funding available to return to shareholders after costs attributable to normal business operations. Reconciliation to the primary financial statement measures can be found in the following table. ($M) Q4 2024 Q4 2023 2024 2023 Cash flows from operating activities 212,587 343,831 967,751 1,024,528 Changes in non-cash operating working capital 26,829 (651) 182,698 61,117 Asset retirement obligations settled 23,282 28,937 55,334 56,966 Fund flows from operations 262,698 372,117 1,205,783 1,142,611 Drilling and development (176,505) (132,308) (586,962) (569,110) Exploration and evaluation (24,154) (10,579) (36,018) (21,081) Free cash flow 62,039 229,230 582,803 552,420 Payments on lease obligations (82,060) (3,977) (101,539) (17,094) Asset retirement obligations settled (23,282) (28,937) (55,334) (56,966) Excess free cash flow (43,303) 196,316 425,930 478,360 Capital expenditures: Most directly comparable to cash flows used in investing activities, capital expenditures is a non-GAAP financial measure calculated as the sum of drilling and development costs and exploration and evaluation costs as derived from the Consolidated Statements of Cash Flows. We consider capital expenditures to be a useful measure of our investment in our existing asset base. Capital expenditures are also referred to as E&D capital. Reconciliation to the primary financial statement measures can be found below. ($M) Q4 2024 Q4 2023 2024 2023 Drilling and development 176,505 132,308 586,962 569,110 Exploration and evaluation 24,154 10,579 36,018 21,081 Capital expenditures 200,659 142,887 622,980 590,191 Payout and payout % of FFO: Payout and payout % of FFO are, respectively, a non-GAAP financial measure and non-GAAP ratio. Payout is most directly comparable to dividends declared. Payout is comprised of dividends declared plus drilling and development costs, exploration and evaluation costs, and asset retirement obligations settled, and payout % of FFO is calculated as payout divided by FFO. The measure is used by management to assess the amount of cash distributed back to shareholders and reinvested in the business for maintaining production and organic growth. Payout as a percentage of FFO is also referred to as the payout ratio or sustainability ratio. The reconciliation of the measure to the primary financial statement measure can be found below. ($M) Q4 2024 Q4 2023 2024 2023 Dividends declared 18,521 16,227 75,327 65,248 Drilling and development 176,505 132,308 586,962 569,110 Exploration and evaluation 24,154 10,579 36,018 21,081 Asset retirement obligations settled 23,282 28,937 55,334 56,966 Payout 242,462 188,051 753,641 712,405 % of fund flows from operations 92 % 51 % 63 % 62 % Return on capital employed (ROCE): A non-GAAP ratio, ROCE is a measure that management uses to analyze our profitability and the efficiency of our capital allocation process; the comparable primary financial statement measure is earnings before income taxes. ROCE is calculated by dividing net loss before interest and taxes ("EBIT") by average capital employed over the preceding twelve months. Capital employed is calculated as total assets less current liabilities while average capital employed is calculated using the balance sheets at the beginning and end of the twelve- month period. Vermilion Energy Inc. ■ Page 16 ■ 2024 Annual Report Twelve Months Ended ($M) Dec 31, 2024 Dec 31, 2023 Net loss (46,739) (237,587) Taxes 40,153 (40,695) Interest expense 84,606 85,212 EBIT 78,020 (193,070) Average capital employed 5,522,367 5,819,380 Return on capital employed 1 % (3) % Adjusted working capital (deficit): Adjusted working capital (deficit) is a non-GAAP financial measure calculated as current assets less current liabilities, excluding current derivatives and current lease liabilities. The measure is used by management to calculate net debt, a capital management measure disclosed below. As at ($M) Dec 31, 2024 Dec 31, 2023 Current assets 582,326 823,514 Current derivative asset (40,312) (313,792) Current liabilities (610,590) (696,074) Current lease liability 12,206 21,068 Current derivative liability 52,944 732 Adjusted working capital (3,426) (164,552) Acquisitions: Acquisitions is a non-GAAP financial measure and is calculated as the sum of acquisitions, net of cash acquired and acquisitions of securities from the Consolidated Statements of Cash Flows, Vermilion common shares issued as consideration, the estimated value of contingent consideration, the amount of acquiree's outstanding long-term debt assumed, and net acquired working capital deficit or surplus. Management believes that including these components provides a useful measure of the economic investment associated with our acquisition activity and is most directly comparable to cash flows used in investing activities. A reconciliation to the acquisitions line items in the Consolidated Statements of Cash Flows can be found below. ($M) Q4 2024 Q4 2023 Q4 2024 Q4 2023 Acquisitions, net of cash acquired 5,257 2,669 12,728 142,281 Acquisition of securities — 17,448 9,373 21,603 Acquired working capital — 5,607 — 109,134 Acquisitions 5,257 25,724 22,101 273,018 Operating netback: Operating netback is non-GAAP financial measure and is calculated as sales less royalties, operating expense, transportation costs, PRRT, and realized hedging gains and losses, and when presented on a per unit basis is a non-GAAP ratio. Operating netback is most directly comparable to net loss. Management assesses operating netback as a measure of the profitability and efficiency of our field operations. Net debt to four quarter trailing fund flows from operations: Management uses net debt (a capital management measure, as defined below) to four quarter trailing fund flows from operations to assess the Company's ability to repay debt. Net debt to four quarter trailing fund flows from operations is a non-GAAP ratio calculated as net debt (capital management measure) divided by fund flows from operations (total of segments measure) from the preceding four quarters. Capital Management Measure Net debt: Net debt is a capital management measure in accordance with IAS 1 "Presentation of Financial Statements" that is most directly comparable to long-term debt. Net debt is comprised of long-term debt (excluding unrealized foreign exchange on swapped USD borrowings) plus adjusted working capital (defined as current assets less current liabilities, excluding current derivatives and current lease liabilities), and represents Vermilion's net financing obligations after adjusting for the timing of working capital fluctuations. Vermilion Energy Inc. ■ Page 17 ■ 2024 Annual Report As at ($M) Dec 31, 2024 Dec 31, 2023 Long-term debt 963,456 914,015 Adjusted working capital 3,426 164,552 Net debt 966,882 1,078,567 Ratio of net debt to four quarter trailing fund flows from operations 0.8 0.9 Supplementary Financial Measures Diluted shares outstanding: The sum of shares outstanding at the period end plus outstanding awards under the Long-term Incentive Plan (“LTIP"), based on current estimates of future performance factors and forfeiture rates. ('000s of shares) Q4 2024 Q4 2023 Shares outstanding 154,344 162,271 Potential shares issuable pursuant to the LTIP 3,493 4,185 Diluted shares outstanding 157,837 166,456 Production per share growth: Calculated as the change in production determined on a per weighted average shares outstanding basis over a predefined period of time, expressed as a compounded, annualized return percentage. Measuring production growth per share better reflects the interests of our existing shareholders by reflecting the dilutive impact of equity issuances. F&D (finding and development) and FD&A (finding, development and acquisition) costs: used as a measure of capital efficiency, calculated by dividing the applicable capital expenditures for the period, including the change in undiscounted FDC (future development capital), by the change in the reserves, incorporating revisions and production, for the same period. Operating Recycle Ratio: A non-GAAP ratio that is calculated by dividing the Operating Netback, excluding realized gain (loss) on derivatives and petroleum resource rent tax, by the cost of adding reserves (F&D and FD&A cost). Management assesses operating recycle ratio as a measure of the reinvestment of earnings. Vermilion Energy Inc. ■ Page 18 ■ 2024 Annual Report Management's Discussion and Analysis The following is Management’s Discussion and Analysis (“MD&A”), dated March 5, 2025, of Vermilion Energy Inc.’s (“Vermilion”, “we”, “our”, “us” or the “Company”) operating and financial results as at and for the three months and year ended December 31, 2024 compared with the corresponding periods in the prior year. This discussion should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2024 and 2023, together with the accompanying notes (the "Consolidated Financial Statements"). Additional information relating to Vermilion, including its Annual Information Form for the year ended December 31, 2024 ("Annual Information Form"), is available on SEDAR+ at www.sedarplus.ca or on Vermilion’s website at www.vermilionenergy.com. The Consolidated Financial Statements and comparative information have been prepared in Canadian dollars and in accordance with IFRS® Accounting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards"). Prior period amounts have been restated to conform with current period presentation as a result of the voluntary and retroactively applied change in the presentation of windfall taxes, as combined with current income taxes. This MD&A includes references to certain financial measures which are not specified, defined, or determined under IFRS Accounting Standards and are therefore considered non-GAAP and other specified financial measures. These financial measures are unlikely to be comparable to similar financial measures presented by other issuers. For a full description of these non-GAAP and other specified financial measures and a reconciliation of these measures to their most directly comparable GAAP financial measures, please refer to “Non-GAAP and Other Specified Financial Measures”. Product Type Disclosure Under National Instrument 51-101 "Standards of Disclosure for Oil and Gas Activities", disclosure of production volumes should include segmentation by product type as defined in the instrument. In this report, references to "crude oil" and "light and medium crude oil" mean "light crude oil and medium crude oil" and references to "natural gas" mean "conventional natural gas". In addition, in Supplemental Table 4 "Production", Vermilion provides a reconciliation from total production volumes to product type and also a reconciliation of "crude oil and condensate" and "NGLs" to the product types "light crude oil and medium crude oil" and "natural gas liquids". Production volumes reported are based on quantities as measured at the first point of sale. Vermilion Energy Inc. ■ Page 19 ■ 2024 Annual Report Guidance On December 12, 2023, Vermilion released the 2024 capital budget and associated production guidance, which assumed a mid-year startup of the new BC Montney battery and Croatia gas plant. On May 1, 2024, the Company increased 2024 guidance for royalty rate and cash taxes to reflect the impact of higher forward pricing for crude oil on these items. On July 31, 2024, the Company increased 2024 production guidance to reflect consistently strong operational performance across the asset base over the first half of 2024. On November 6, 2024, the Company tightened the 2024 production guidance range to reflect increased certainty on annual production levels. The Company’s guidance and results for 2024 are as follows: Category 2024 Guidance(1) 2024 Actual(1) Production (boe/d) 84,000 - 85,000 84,543 E&D capital expenditures ($MM) $600 - 625 $623 Royalty rate (% of sales) 9 - 11% 9.0% Operating ($/boe) $17.00 - 18.00 $18.22 Transportation ($/boe) $3.00 - 3.50 $3.17 General and administration ($/boe) $2.50 - 3.00 $3.19 Cash taxes (% of pre-tax FFO) 7 - 9% 6.1% Asset retirement obligations settled ($MM) $60 $55 Payments on lease obligations ($MM)(2) $30 - 60 $113 On December 19, 2024, Vermilion released the 2025 capital budget and associated production guidance. On March 5, 2025, the Company updated the 2025 capital budget and associated production guidance following the close of the acquisition of Westbrick Energy Ltd. ("Westbrick"), with incremental capital expenditures and production from the acquired assets reflected in guidance for the remainder of the year. The Company’s guidance for 2025 is as follows: Category 2025 Prior(1) 2025 Current(1) Production (boe/d) 84,000 - 88,000 125,000 - 130,000 E&D capital expenditures ($MM) $600 - 625 $730 - 760 Royalty rate (% of sales) 8 - 10% 9 - 11% Operating ($/boe) $17.00 - 18.00 $13.50 - 14.50 Transportation ($/boe) $3.50 - 4.00 $3.00 - 3.50 General and administration ($/boe) $2.75 - 3.25 $2.25 - 2.75 Cash taxes (% of pre-tax FFO) 7 - 9% 6 - 10% Asset retirement obligations settled ($MM) $60 $60 Payments on lease obligations ($MM)(2) $20 $20 (1) Final 2024 guidance reflects foreign exchange assumptions of CAD/USD 1.37, CAD/EUR 1.49, and CAD/AUD 0.91. Actual 2024 results reflect foreign exchange rates of CAD/USD 1.37, CAD/EUR 1.48, and CAD/AUD 0.90. Current 2025 guidance reflects foreign exchange assumptions of CAD/USD 1.43, CAD/ EUR 1.51, and CAD/AUD 0.90. Prior 2025 guidance reflects foreign exchange assumptions of CAD/USD 1.40, CAD/EUR 1.48, and CAD/AUD 0.91. (2) Final 2024 guidance for payments on lease obligations includes contractual amounts owing on leases, as well as up to $30 million to account for accelerated principal payments that may be made in 2024. Actual 2024 payments on lease obligations includes contractual amounts owing on leases, and reflects the repayment of the entire lease obligation associated with the Montney Battery in December 2024. Current 2025 guidance reflects contractual amounts owing on leases. Vermilion Energy Inc. ■ Page 20 ■ 2024 Annual Report Vermilion's Business Vermilion is a Calgary, Alberta-based international oil and gas producer focused on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. We manage our business through our Calgary head office and our international business unit offices. 2024 production of 84,543 boe/d 2024 capital expenditures of $623.0MM North America: 63% International: 37% North America: 66% International: 34% 2024 fund flows from operations of $1,205.8MM (1) North America: 38% International: 62% (1) The fund flows from operations attributable to North America and International business units above excludes $246.8M of pre-tax fund flows from operations attributable to the Corporate segment. North America includes $1.4MM of corporate income tax recorded in the Corporate segment. Vermilion Energy Inc. ■ Page 21 ■ 2024 Annual Report Consolidated Results Overview Q4 2024 Q4 2023 Q4/24 vs. Q4/23 2024 2023 2024 vs. 2023 Production (1) Crude oil and condensate (bbls/d) 30,327 32,866 (8)% 31,427 31,727 (1)% NGLs (bbls/d) 6,612 7,412 (11)% 7,100 7,296 (3)% Natural gas (mmcf/d) 279.59 283.91 (2)% 276.10 269.83 2% Total (boe/d) 83,536 87,597 (5)% 84,543 83,994 1% Build (draw) in inventory (mbbls) 107 442 (220) 513 Financial metrics Fund flows from operations ($M) (2) 262,698 372,117 (29)% 1,205,783 1,142,611 6% Per share ($/basic share) 1.70 2.27 (25)% 7.63 6.98 9% Net loss ($M) (18,316) (803,136) (98)% (46,739) (237,587) (80)% Per share ($/basic share) (0.12) (4.91) (98)% (0.30) (1.45) (79)% Cash flows from operating activities ($M) 212,587 343,831 (38)% 967,751 1,024,528 (6)% Free cash flow ($M) (3) 62,039 229,230 (73)% 582,803 552,420 6% Long-term debt ($M) 963,456 914,015 5% 963,456 914,015 5% Net debt ($M) (4) 966,882 1,078,567 (10)% 966,882 1,078,567 (10)% Activity Capital expenditures ($M) (5) 200,659 142,887 40% 622,980 590,191 6% Acquisitions ($M) (6) 5,257 25,724 (80)% 22,101 273,018 (92)% Dispositions ($M) — 14,855 — 197,007 (1) Please refer to Supplemental Table 4 "Production" for disclosure by product type. (2) Fund flows from operations (FFO) and FFO per share are a total of segments measure and supplementary financial measure most directly comparable to net loss and net loss per share, respectively. The measures do not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. FFO is comprised of sales less royalties, transportation, operating, G&A, corporate income tax, PRRT, interest expense, equity based compensation settled in cash, realized gain (loss) on derivatives, plus realized gain (loss) on foreign exchange and realized other income (expense). The measure is used to assess the contribution of each business unit to Vermilion's ability to generate income necessary to pay dividends, repay debt, fund asset retirement obligations and make capital investments. A reconciliation to the primary financial statement measures can be found within the "Non-GAAP and Other Specified Financial Measures" section of this MD&A. (3) Free cash flow (FCF) is a non-GAAP financial measure most directly comparable to cash flows from operating activities; it does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. FCF is comprised of fund flows from operations less drilling and development costs and exploration and evaluation costs. The measure is used to determine the funding available for investing and financing activities including payment of dividends, repayment of long-term debt, reallocation into existing business units and deployment into new ventures. A reconciliation to primary financial statement measures can be found within the "Non-GAAP and Other Specified Financial Measures" section of this MD&A. (4) Net debt is a capital management measure in accordance with IAS 1 "Presentation of Financial Statements" and is most directly comparable to long-term debt. Net debt is comprised of long-term debt (excluding unrealized foreign exchange on swapped USD borrowings) plus adjusted working capital (defined as current assets less current liabilities, excluding current derivatives and current lease liabilities), and represents Vermilion's net financing obligations after adjusting for the timing of working capital fluctuations. Net debt excludes lease obligations which are secured by a corresponding right-of-use asset. A reconciliation to the primary financial statement measures can be found within the "Financial Position Review" section of this MD&A. (5) Capital expenditures is a non-GAAP financial measure that does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. The measure is calculated as the sum of drilling and development costs and exploration and evaluation costs from the Consolidated Statements of Cash Flows. We consider capital expenditures to be a useful measure of our investment in our existing asset base. Capital expenditures are also referred to as E&D capital. A reconciliation to the primary financial statement measures can be found within the "Non- GAAP and Other Specified Financial Measures" section of this MD&A. (6) Acquisitions is a non-GAAP financial measure that does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. The measure is calculated as the sum of acquisitions, net of cash and acquisitions of securities from the Consolidated Statements of Cash Flows, Vermilion common shares issued as consideration, the estimated value of contingent consideration, the amount of acquiree's outstanding long-term debt assumed, and net acquired working capital deficit or surplus. We believe that including these components provides a useful measure of the economic investment associated with our acquisition activity. A reconciliation to the acquisitions line item in the Consolidated Statements of Cash Flows can be found in "Supplemental Table 3: Capital Expenditures and Acquisitions" section of this MD&A. Vermilion Energy Inc. ■ Page 22 ■ 2024 Annual Report Financial performance review Q4 2024 vs. Q4 2023 "Other" contains equity based compensation, accretion, gain on business combination, loss on disposition, unrealized foreign exchange and unrealized other. $MM Net loss of $18.3MM in Q4 2024 compared to $803.1MM in Q4 2023 $(803.1) $1,016.1 $95.6 $91.6 $(278.4) $(109.4) $(30.7) $(18.3) Q4 2023 Impairment expense Depletion and depreciation Other Unrealized derivatives Fund flows from operations Deferred tax Q4 2024 -800 -600 -400 -200 0 200 400 • We recorded net loss of $18.3 million ($0.12/basic share) for Q4 2024 compared to net loss of $803.1 million ($4.91/basic share) in Q4 2023. The decrease in net loss was primarily due to prior year impairment and lower depletion and depreciation on decreased depletable base, partially offset by changes in our unrealized derivative (loss) gain of $278.4 million due to unfavourable changes in our mark-to-market position. "Pricing net of derivatives" contains pricing variance on sales volumes (WTI, AECO, Dated Brent & TTF and NBP) and realized derivatives. "Sales volume" is the sum of sales volume variance in all regions. "Other" contains royalties, transportation, interest, realized foreign exchange, and other realized income. $MM Decreased cash flows from operating activities and FFO driven by lower pricing $372.1 $3.4 $(67.8) $(22.6) $(14.0) $(7.7) $(0.7) $262.7 $343.8 $212.6 Cash flows from operating activities Q4 2023 - FFO Other Pricing net of derivatives Operating Taxes General and administration Sales volume Q4 2024 - FFO 200 250 300 350 400 Vermilion Energy Inc. ■ Page 23 ■ 2024 Annual Report • We generated cash flows from operating activities of $212.6 million in Q4 2024 compared to $343.8 million in Q4 2023 and fund flows from operations of $262.7 million in Q4 2024 compared to $372.1 million in Q4 2023. The decrease in fund flows from operations and cash flows from operating activities were primarily driven by lower realized gains on European gas derivative contracts, higher PRRT expense on Wandoo production and increased operating costs on gas processing costs in Canada, partially offset by lower windfall taxes. 2024 vs. 2023 "Other" contains equity based compensation, accretion, depletion and depreciation, and unrealized other $MM Net loss of $46.7MM in 2024 compared to of $237.6MM in 2023 $(237.6) $1,016.1 $352.4 $63.2 $54.4 $(703.5) $(439.5) $(152.2) $(46.7) 2023 Impairment Loss on sale of assets Fund flows from operations Other Unrealized derivatives, foreign exchange Gain on business combinations Deferred tax 2024 -200 0 200 400 600 800 1,000 1,200 • For the year ended December 31, 2024, we recorded a net loss of $46.7 million compared to $237.6 million for the comparable period in 2023. The decrease in net loss was primarily attributable to impairment recorded in 2023, partially offset by unfavourable changes in our mark-to- market position on derivative contracts and the net gain recognized on acquisition and disposition activity in 2023. Vermilion Energy Inc. ■ Page 24 ■ 2024 Annual Report "Pricing net of derivatives" contains pricing variance on sales volumes (WTI, AECO, Dated Brent & TTF and NBP) and realized derivatives. "Sales volume" is the sum of sales volume variance in all regions. "Other" contains, interest, royalties, transportation, realized foreign exchange, pricing, net of derivatives and other realized income. $MM FFO increased on higher sales volumes on Australia liftings, absence of windfall taxes. Cash flows from operating activities decreased on timing of working capital $1,142.6 $73.4 $71.4 $6.1 $(54.5) $(18.8) $(14.4) $1,205.8 $1,024.5 $967.8 Cash flows from operating activities 2023 - FFO Sales volume Current taxes Other Operating expense General and administration Cash-settled equity based compensation 2024 - FFO 900 1,000 1,100 1,200 1,300 • For the year ended December 31, 2024 as compared to 2023, cash flows from operating activities decreased by $56.8 million to $967.8 million and fund flows from operations increased by $63.2 million to $1,205.8 million. The increase in fund flows from operations was primarily driven by higher sales volumes in Australia and the absence of windfall taxes. This was partially offset by higher operating costs primarily on processing fees in Canada and Germany and turnaround costs in Ireland, and higher general and administration costs on cash settled equity based compensation and headcount costs. Variances between cash flows from operating activities and fund flows from operations are primarily driven by working capital timing differences. Production review Q4 2024 vs. Q4 2023 • Consolidated average production of 83,536 boe/d in Q4 2024 decreased compared to Q4 2023 production of 87,597 boe/d. Production decreased primarily due to planned maintenance in the United States and Ireland and natural field decline in the Netherlands, partially offset by production starting on the SA-10 block in Croatia. 2024 vs. 2023 • Consolidated average production of 84,543 boe/d in the year ended December 31, 2024 increased compared to the prior year comparative period production of 83,994 boe/d. Production increased primarily due to lower downtime in Australia in 2024, increased production in Ireland due to the acquisition of an additional 36.5% interest in the Corrib Natural Gas Project at the end of Q1 2023 and production starting on the SA-10 block in Croatia in 2024. This was partially offset by dispositions completed in 2023. Vermilion Energy Inc. ■ Page 25 ■ 2024 Annual Report Activity review For the three months ended December 31, 2024, capital expenditures were $200.7 million. • In our North America core region we invested capital expenditures of $134.2 million, comprised of $114.6 million of capital expenditure in Canada and $19.6 million in the United States: ◦ At Mica, we drilled six (6.0 net) BC Montney liquids-rich shale gas wells; ◦ In the Deep Basin, we drilled five (5.0 net), completed five (4.5 net), and brought on production five (3.8 net) liquids-rich conventional natural gas wells; ◦ In Saskatchewan, we drilled and completed, six (5.9 net) and brought on production seven (6.9 net) light and medium crude oil wells; ◦ In the United States, five (0.6 net) non-operated light and medium crude oil wells were drilled and completed. • In our International core region, capital expenditures of $66.5 million were invested: ◦ In Germany, we invested $33.2 million as we continued drilling and testing of our second deep gas exploration well and made progress on completion of our successful first deep gas exploration well, which is planned to come on production first half 2025, and advanced drilling of our third deep gas exploration well, which was accelerated from the first quarter of 2025; ◦ In the Netherlands, we invested $12.0 million, primarily on facilities and workover activities; ◦ In France, we invested $11.9 million primarily on facilities activities and well optimization activities; ◦ In Australia, $5.6 million was invested as we performed routine facilities maintenance; ◦ In Central and Eastern Europe, $3.2 million was invested as we continued planning and permitting of the third well of the SA-10 block and initiated testing on the fourth well of our four-well program on the SA-07 block; ◦ In Ireland, $0.6 million was invested on facilities. 2024 Financial sustainability review Free cash flow • Free cash flow increased by $30.4 million to $582.8 million for the year ended December 31, 2024 compared to 2023 due to increased fund flows from operations primarily driven by non-recurring windfall taxes incurred in 2023, increased sales volumes, and increased realized hedge gains. These increases were partially offset by higher operating and general and administration expenses and higher capital expenditures. Long-term debt and net debt • Long-term debt increased to $963.5 million as at December 31, 2024 (December 31, 2023 - $914.0 million) due to strengthening of the US dollar, partially offset by repurchases made on the 2025 senior notes. The revolving credit facility remained undrawn. • As at December 31, 2024, net debt decreased by $112 million to $966.9 million (December 31, 2023 - $1,078.6 million) as a result of strong free cash flow generation. • The ratio of net debt to four quarter trailing fund flows from operations(1) decreased to 0.8 as at December 31, 2024 (December 31, 2023 - 0.9) primarily due to lower net debt and higher four quarter trailing fund flows from operations on lower windfall taxes, increased sales volume, and increased realized hedge gains. (1) Net debt to four quarter trailing fund flows from operations is a supplementary financial measure that does not have a standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. It is calculated as net debt (capital measure) over the FFO from the preceding four quarters (total of segments measure). The measure is used to assess our ability to repay debt. Vermilion Energy Inc. ■ Page 26 ■ 2024 Annual Report Benchmark Commodity Prices Q4 2024 Q4 2023 Q4/24 vs. Q4/23 2024 2023 2024 vs. 2023 Crude oil WTI ($/bbl) 98.31 106.67 (8)% 103.72 104.77 (1)% WTI (US $/bbl) 70.27 78.32 (10)% 75.72 77.63 (2)% Edmonton Sweet index ($/bbl) 94.92 99.60 (5)% 97.54 100.37 (3)% Edmonton Sweet index (US $/bbl) 67.85 73.13 (7)% 71.21 74.36 (4)% Saskatchewan LSB index ($/bbl) 92.56 97.12 (5)% 95.54 97.97 (2)% Saskatchewan LSB index (US $/bbl) 66.16 71.31 (7)% 69.75 72.59 (4)% Canadian C5+ Condensate index ($/bbl) 98.85 103.83 (5)% 99.93 103.38 (3)% Canadian C5+ Condensate index (US $/bbl) 70.66 76.24 (7)% 72.95 76.60 (5)% Dated Brent ($/bbl) 104.46 114.46 (9)% 110.63 111.51 (1)% Dated Brent (US $/bbl) 74.67 84.05 (11)% 80.76 82.62 (2)% Natural gas North America AECO 5A ($/mcf) 1.48 2.30 (36)% 1.46 2.64 (45)% AECO 7A ($/mcf) 1.46 2.66 (45)% 1.44 2.93 (51)% Henry Hub ($/mcf) 3.90 3.92 (1)% 3.11 4.00 (22)% Henry Hub (US $/mcf) 2.79 2.88 (3)% 2.27 2.74 (17)% Europe(1) NBP Day Ahead ($/mmbtu) 19.10 16.69 14% 14.62 16.63 (12)% NBP Month Ahead ($/mmbtu) 17.95 18.32 (2)% 14.53 19.85 (27)% NBP Day Ahead (€/mmbtu) 12.81 11.38 13% 9.87 11.39 (13)% NBP Month Ahead (€/mmbtu) 12.03 12.50 (4)% 9.81 13.60 (28)% TTF Day Ahead ($/mmbtu) 18.73 17.45 7% 14.89 17.40 (14)% TTF Month Ahead ($/mmbtu) 17.65 18.51 (5)% 14.68 20.52 (28)% TTF Day Ahead (€/mmbtu) 12.56 11.90 6% 10.05 11.92 (16)% TTF Month Ahead (€/mmbtu) 11.83 12.63 (6)% 9.91 14.06 (30)% Average exchange rates CDN $/US $ 1.40 1.36 3% 1.37 1.35 1% CDN $/Euro 1.49 1.47 1% 1.48 1.46 1% Realized prices Crude oil and condensate ($/bbl) 100.06 107.91 (7)% 104.29 102.43 2% NGLs ($/bbl) 29.38 33.38 (12)% 30.61 31.54 (3)% Natural gas ($/mcf) 8.47 8.48 —% 6.72 8.17 (18)% Total ($/boe) 66.54 68.64 (3)% 63.58 67.10 (5)% (1) NBP and TTF pricing can occur on a day-ahead ("DA") or month-ahead ("MA") basis. DA prices in a period reflect the average current day settled price on the next days' delivery and MA prices in a period represent daily one month futures contract prices which are determined at the end of each month. In a rising price environment, the DA price will tend to be greater than the MA price and vice versa. Natural gas in the Netherlands and Germany is benchmarked to the TTF and production is generally equally split between DA and MA contracts. Natural gas in Ireland is benchmarked to the NBP and is sold on DA contracts. As an internationally diversified producer, we are exposed to a range of commodity prices. In our North America core region, our crude oil is sold at benchmarks linked to WTI (including the Edmonton Sweet index, the Saskatchewan LSB index, and the Canadian C5+ index) and our natural gas is sold at benchmarks linked to the AECO index (in Canada) or the Henry Hub ("HH") index (in the United States). In our International core region, our crude oil is sold with reference to Dated Brent and our natural gas is sold with reference to NBP, TTF, or indices highly correlated to TTF. Vermilion Energy Inc. ■ Page 27 ■ 2024 Annual Report $/bbl Q4 2024 realized crude oil and condensate price was a $5.14/bbl premium to Edmonton Sweet Index Dated Brent (39% of Q4 2024 sales volumes) WTI (9% of Q4 2024 sales volumes) Canadian C5+ (12% of Q4 2024 sales volumes) Crude oil and condensate realized price Saskatchewan LSB (26% of Q4 2024 sales volumes) Edmonton Sweet index (14% of Q4 2024 sales volumes) Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 90.00 100.00 110.00 120.00 • Crude oil prices decreased in Q4 2024 relative to Q4 2023 on weaker supply-demand fundamentals and macroeconomic uncertainty. Canadian dollar WTI decreased by 8% and Dated Brent decreased by 9% in Q4 2024 relative to Q4 2023. • In Canadian dollar terms, year-over-year, the Edmonton Sweet differential tightened by $3.66/bbl to a discount of $3.41/bbl against WTI, and the Saskatchewan LSB differential tightened by $3.75/bbl to a discount of $5.79/bbl against WTI. • Approximately 39% of Vermilion’s Q4 2024 crude oil and condensate production was priced at the Dated Brent index, which averaged a premium to WTI of US$4.40/bbl, while the remainder of our crude oil and condensate production was priced at the Saskatchewan LSB, Canadian C5+, Edmonton Sweet, and WTI indices. $/mcf Q4 2024 realized natural gas price was a $6.99/mcf premium to AECO 5A NBP DA (20% of Q4 2024 sales volumes) TTF DA (20% of Q4 2024 sales volumes) Natural gas realized price Henry Hub (2% of Q4 2024 sales volumes) AECO (5A) (58% of Q4 2024 sales volumes) Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 0.00 10.00 20.00 30.00 • In Canadian dollar terms, year-over-year, prices for European natural gas at NBP and TTF increased by 14% and 7% respectively on a day-ahead basis. On a month ahead basis, NBP and TTF decreased by 2% and 5% respectively. Prices increased in response to greater competition in the global LNG market, higher demand and the risk of losing Russian gas flows transiting Ukraine. • Year-over-year natural gas prices in Canadian dollar terms at NYMEX HH stayed relatively flat and AECO 7A decreased by 45%. AECO prices declined due to strong production growth and historically high storage levels, whereas NYMEX HH performed relatively better due to stronger US natural gas demand and moderate supply growth. • For Q4 2024, average European natural gas prices represented an $16.88/mcf premium to AECO. Approximately 40% of our natural gas production in Q4 2024 benefited from this premium European pricing. Vermilion Energy Inc. ■ Page 28 ■ 2024 Annual Report North America Q4 2024 Q4 2023 2024 2023 Production (1) Crude oil and condensate (bbls/d) 17,825 18,862 19,065 20,925 NGLs (bbls/d) 6,612 7,412 7,100 7,296 Natural gas (mmcf/d) 167.15 167.65 164.27 168.22 Total production volume (boe/d) 52,293 54,216 53,542 56,257 (1) Please refer to Supplemental Table 4 "Production" for disclosure by product type. Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Sales 201,743 41.93 236,969 47.51 848,853 43.32 1,012,549 49.31 Royalties (25,161) (5.23) (36,186) (7.25) (124,186) (6.34) (144,998) (7.06) Transportation (14,625) (3.04) (12,151) (2.44) (55,556) (2.83) (43,914) (2.14) Operating (70,125) (14.58) (57,368) (11.50) (267,220) (13.64) (256,841) (12.51) General and administration (1) (10,250) (2.13) 4,338 0.87 (36,573) (1.87) (4,267) (0.21) Corporate income tax recovery (expense) (1) 2,080 0.43 1,164 0.23 1,351 0.07 (20) — Fund flows from operations 83,662 17.38 136,766 27.42 366,669 18.71 562,509 27.39 Drilling and development (134,164) (58,704) (410,364) (380,200) Free cash flow (50,502) 78,062 (43,695) 182,309 (1) General and administration includes amounts from our Corporate segment. Corporate income tax expense primarily relates to income taxes on Corporate segment activities. Production from Vermilion's North American operations averaged 52,293 boe/d in Q4 2024, a decrease of 3% from Q3 2024 due to planned third- party turnaround activity in Alberta, partial shut-in of some Canadian gas production in response to weak AECO prices, and natural declines in the United States, partially offset by increased production at Mica. Production from Mica increased due to a full quarter contribution from the five-well 9-21 pad which started up in Q3 2024 and strong throughput on the 8-33 British Columbia Montney battery. In Q4 2024, Vermilion drilled six (6.0 net) Montney liquids-rich shale gas wells, including five (5.0 net) wells on the new 8-4 pad in British Columbia and one land retention well in Alberta. In the Deep Basin, we drilled five (5.0 net), completed five (4.5 net), and brought on production five (3.8 net) liquids-rich conventional natural gas wells. In Saskatchewan, we drilled six (5.9 net), completed six (5.9 net), and brought on production seven (6.9 net) light and medium crude oil wells, while in the United States, we participated in the drilling and completion of five (0.6 net) non-operated light and medium crude oil wells. Sales $M $/boe $M $/boe $M $/boe $M $/boe Canada 175,830 39.83 200,102 44.73 711,290 40.34 861,391 46.73 United States 25,913 65.34 36,867 71.65 137,563 70.03 151,158 71.97 North America 201,743 41.93 236,969 47.51 848,853 43.32 1,012,549 49.31 Q4 2024 Q4 2023 2024 2023 Sales in North America decreased for the three months and year ended December 31, 2024 compared to the prior year primarily due to lower realized pricing combined with lower production volumes following the sale of non-core assets in southeast Saskatchewan and Wyoming in 2023. Vermilion Energy Inc. ■ Page 29 ■ 2024 Annual Report Royalties $M $/boe $M $/boe $M $/boe $M $/boe Canada (17,402) (3.94) (25,759) (5.76) (84,337) (4.78) (103,511) (5.62) United States (7,759) (19.56) (10,427) (20.27) (39,849) (20.29) (41,487) (19.75) North America (25,161) (5.23) (36,186) (7.25) (124,186) (6.34) (144,998) (7.06) Royalty rate (% of sales) 12.5 % 15.3 % 14.6 % 14.3 % Q4 2024 Q4 2023 2024 2023 Royalties in North America decreased on a dollar and per unit basis for the three months and year ended December 31, 2024 compared to the prior year primarily due to lower realized pricing. The decrease in royalties was partially offset for the year ended December 31, 2024 by new wells drilled in Mica and the United States with higher royalty rates. Transportation $M $/boe $M $/boe $M $/boe $M $/boe Canada (14,485) (3.28) (11,701) (2.62) (54,091) (3.07) (43,163) (2.34) United States (140) (0.35) (450) (0.87) (1,465) (0.75) (751) (0.36) North America (14,625) (3.04) (12,151) (2.44) (55,556) (2.83) (43,914) (2.14) Q4 2024 Q4 2023 2024 2023 Transportation expense in North America increased on a dollar and per boe basis for the three months and year ended December 31, 2024 compared to the prior year comparable periods primarily due to increased trucking expenses related to new activity on our Mica assets and higher pipeline fees. Operating expense $M $/boe $M $/boe $M $/boe $M $/boe Canada (63,898) (14.48) (51,129) (11.43) (240,333) (13.63) (233,417) (12.66) United States (6,227) (15.70) (6,239) (12.13) (26,887) (13.69) (23,424) (11.15) North America (70,125) (14.58) (57,368) (11.50) (267,220) (13.64) (256,841) (12.51) Q4 2024 Q4 2023 2024 2023 Operating expense in North America increased on a dollar and per boe basis for the three months December 31, 2024 compared to the prior year comparable period primarily due to gas processing fees in Mica. For the year ended December 31, 2024, operating expense increased on a dollar and per boe basis primarily due to gas processing fees in Mica, partially offset by lower electricity costs in Canada. Vermilion Energy Inc. ■ Page 30 ■ 2024 Annual Report International Q4 2024 Q4 2023 2024 2023 Production (1) Crude oil and condensate (bbls/d) 12,502 14,004 12,362 10,802 Natural gas (mmcf/d) 112.44 116.27 111.83 101.61 Total production volume (boe/d) 31,243 33,381 31,001 27,737 Total sales volume (boe/d) 30,101 28,598 31,601 26,330 (1) Please refer to Supplemental Table 4 "Production" for disclosure by product type. Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Sales 302,609 109.27 286,000 108.70 1,132,554 97.92 1,010,006 105.09 Royalties (14,888) (5.38) (8,962) (3.41) (53,764) (4.65) (46,696) (4.86) Transportation (9,336) (3.37) (10,290) (3.91) (43,377) (3.75) (44,942) (4.68) Operating (69,441) (25.08) (59,569) (22.64) (300,693) (26.00) (256,540) (26.69) General and administration (17,210) (6.21) (24,148) (9.18) (62,930) (5.44) (76,449) (7.95) Corporate income tax expense (18,077) (6.53) (20,538) (7.81) (67,793) (5.86) (91,912) (9.56) PRRT 3,226 1.16 20,860 7.93 (11,702) (1.01) 20,860 2.17 Fund flows from operations 176,883 63.86 183,353 69.68 592,295 51.21 514,327 53.52 Drilling and development (42,341) (73,604) (176,598) (188,910) Exploration and evaluation (24,154) (10,579) (36,018) (21,081) Free cash flow 110,388 99,170 379,679 304,336 Production from Vermilion's International operations averaged 31,243 boe/d in Q4 2024, an increase of 3% from the previous quarter primarily due to a full quarter of production in Australia following planned maintenance in Q3 2024, partially offset by natural decline across other international jurisdictions due to limited capital activity. In Germany, Vermilion successfully tested the Wisselshorst deep gas exploration well (0.6 net) in December 2024. The well flow tested at a restricted rate of 21 mmcf/d(2) of natural gas with a flowing wellhead pressure of 6,200 psi. Subsequent to year-end, the Company tested a second zone in this well which flow tested at a restricted rate of 20 mmcf/d(2) of natural gas with a flowing wellhead pressure of 6,200 psi. Both tests were restricted due to limitations of the testing equipment. Vermilion's operated working interest in this well increased from 30% to 64% during the fourth quarter of 2024. In Croatia, production averaged 1,869 boe/d, up slightly from the previous quarter following start up of the gas plant on the SA-10 block in June 2024. Planning and permitting activities continued during the fourth quarter for the third well to be drilled in the SA-10 block later this year to offset anticipated declines from the initial two wells. Testing operations on the fourth discovery well (0.6 net) in the SA-7 block were initiated in the fourth quarter and are continuing. (2) Wisselshorst Z1a well (64% working interest) was tested in December 2024. Flow rates, during the initial clean-up phase, of up to 21.2 mmcf/d with a flowing wellhead pressure of 6,150 psi on an adjustable choke were achieved. The completion fluid was recovered during the clean-up flow period. During the main flow period the well tested at a rate of 20.1mmcf/d over a five-hour flow period with a flowing wellhead pressure 6,250 psi on a 24/64” fixed choke. A final shut-in pressure of 7,020 psi and a bottom hole pressure of 8,679 psi were recorded following the well test of this zone. The zone being tested is the Rotliegend Havel formation, which was encountered at 5,054m MD and a 124.4m gas column was logged with 50.8m of net reservoir and average effective porosity of 9.3%. A second zone in the well was tested in January 2025 where peak rates of 20.3 mmcf/d at a flowing well head pressure of 6,189 psi were recorded. During the main flow period rates of 18.8 mmcf/d over a five-hour flow period with a flowing wellhead pressure of 6,334 psi were achieved on a 24/64” fixed choke. A final shut-in pressure of 7,001 psi and a bottom hole pressure of 8,756 psi were recorded following the well test of this zone. The second zone in the well is the Rotliegend Dethlingen formation, which was encountered at 5,000m MD and a 38.2m gas column was logged with 25.5m of net reservoir and average effective porosity of 9.9%. Test results are not necessarily indicative of production performance or ultimate recovery. Vermilion Energy Inc. ■ Page 31 ■ 2024 Annual Report Sales $M $/boe $M $/boe $M $/boe $M $/boe Australia 27,573 121.24 36,381 143.69 182,847 128.92 36,381 143.69 France 73,692 109.14 52,472 116.92 314,232 110.89 285,626 109.47 Netherlands 39,599 105.54 51,661 102.80 139,310 83.91 186,854 107.38 Germany 46,321 98.28 44,150 101.18 149,725 85.45 195,481 104.26 Ireland 97,735 115.22 100,430 102.28 311,325 87.84 302,404 97.24 Central and Eastern Europe 17,689 102.86 906 109.42 35,115 98.08 3,260 141.77 International 302,609 109.27 286,000 108.70 1,132,554 97.92 1,010,006 105.09 Q4 2024 Q4 2023 2024 2023 As a result of changes in inventory levels, our sales volumes for crude oil in Australia, France, and Germany may differ from our production volumes in those business units. The following table provides the crude oil sales volumes (consisting entirely of "light crude oil and medium crude oil") for those jurisdictions. Crude oil sales volumes (bbls/d) Q4 2024 Q4 2023 2024 2023 Australia 2,472 2,752 3,875 694 France 7,339 4,878 7,742 7,149 Germany 1,504 1,472 1,270 1,481 International 11,315 9,102 12,887 9,324 Sales increased on a dollar basis for the three months ended December 31, 2024 compared to the prior year primarily due to production starting on the SA-10 block in Croatia and timing of transportation in France and Australia. Sales increased on a dollar basis for the year ended December 31, 2024 compared to the prior year primarily due to sales in Australia after downtime in 2023, production starting on the SA-10 block in Croatia, and timing of transportation in France, partially offset by decrease in sales prices in Germany and the Netherlands. Royalties Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe France (9,712) (14.38) (7,150) (15.93) (41,585) (14.68) (37,425) (14.34) Netherlands (27) (0.07) (692) (1.38) (244) (0.15) (1,567) (0.90) Germany (1,565) (3.32) (736) (1.69) (5,703) (3.25) (5,993) (3.20) Central and Eastern Europe (3,584) (20.84) (384) (46.38) (6,232) (17.41) (1,711) (74.41) International (14,888) (5.38) (8,962) (3.41) (53,764) (4.65) (46,696) (4.86) Royalty rate (% of sales) 4.9 % 3.1 % 4.7 % 4.6 % Royalties in our International core region are primarily incurred in France, Germany, the Netherlands and Croatia, where royalties, depending on jurisdiction, include charges based on a percentage of sales and fixed per boe charges. Our production in Australia and Ireland is not subject to royalties. Royalties increased on a dollar basis for the three months and year ended December 31, 2024 compared to the prior year primarily due to the SA-10 block coming online in Croatia and an increase in France crude royalties on higher sales volumes. Royalties decreased on a per unit basis for the three months and the year ended December 31, 2024 primarily on lower gas commodity prices and lower royalty rates on Croatian production. Vermilion Energy Inc. ■ Page 32 ■ 2024 Annual Report Transportation Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe France (5,630) (8.34) (5,745) (12.80) (23,106) (8.15) (24,511) (9.39) Germany (3,065) (6.50) (3,486) (7.99) (11,853) (6.76) (13,333) (7.11) Ireland (641) (0.76) (1,059) (1.08) (8,418) (2.38) (7,098) (2.28) International (9,336) (3.37) (10,290) (3.91) (43,377) (3.75) (44,942) (4.68) Transportation expense decreased on a per boe basis for the three months and year ended December 31, 2024 compared to the prior year primarily due to decreased vessel costs in France and prior year transportation tariffs in Germany partially offset by incremental transportation costs in Ireland on the acquired interest in Corrib. Our production in Australia, Netherlands and Central and Eastern Europe is not subject to transportation expense. Operating expense Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Australia (10,866) (47.78) (10,677) (42.17) (80,347) (56.65) (52,360) (206.80) France (18,597) (27.54) (17,021) (37.93) (69,376) (24.48) (80,134) (30.71) Netherlands (11,921) (31.77) (9,143) (18.19) (41,127) (24.77) (39,157) (22.50) Germany (13,544) (28.74) (8,233) (18.87) (53,129) (30.32) (43,857) (23.39) Ireland (13,488) (15.90) (13,948) (14.20) (54,177) (15.29) (39,464) (12.69) Central and Eastern Europe (1,025) (5.96) (547) (66.06) (2,537) (7.09) (1,568) (68.19) International (69,441) (25.08) (59,569) (22.64) (300,693) (26.00) (256,540) (26.69) Operating expenses increased on a dollar and per boe basis for the three months ended December 31, 2024 primarily due to gas processing tariff adjustments in Germany and the resumption of production in Australia, partially offset by decreased fuel and electricity costs in France. For the year ended December 31, 2024, operating expenses increased on a dollar basis primarily due to the resumption of production in Australia, an increased working interest acquired in Ireland at Q1 2023 (from 20% to 56.5%), and higher facility maintenance and turnaround costs during Ireland planned downtime in Q2 2024, and gas processing tariff adjustments in Germany. This increase was partially offset by decreased fuel and electricity costs in France. Operating expenses were relatively flat on a per boe basis for the year ended December 31, 2024 compared to the prior year primarily attributable to maintenance during shut-in of our Wandoo platform in Australia in the prior year offset by lower fuel and electricity costs in France and the Netherlands. Vermilion Energy Inc. ■ Page 33 ■ 2024 Annual Report Consolidated Financial Performance Review ($M except per share) Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Total assets 6,115,576 6,235,821 6,991,058 Long-term debt 963,456 914,015 1,081,351 Petroleum and natural gas sales 1,981,407 2,022,555 3,476,394 Net (loss) earnings (46,739) (237,587) 1,313,062 Net (loss) earnings per share Basic (0.30) (1.45) 8.03 Diluted (0.30) (1.45) 7.80 Cash dividends ($/share) 0.48 0.40 0.28 Financial performance Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Sales 504,352 66.54 522,969 68.64 1,981,407 63.58 2,022,555 67.10 Royalties (40,049) (5.28) (45,148) (5.93) (177,950) (5.71) (191,694) (6.36) Transportation (23,961) (3.16) (22,441) (2.95) (98,933) (3.17) (88,856) (2.95) Operating (139,566) (18.41) (116,937) (15.35) (567,913) (18.22) (513,381) (17.03) General and administration (27,460) (3.62) (19,810) (2.60) (99,503) (3.19) (80,716) (2.68) Corporate income tax expense (15,997) (2.11) (19,623) (2.57) (66,442) (2.13) (170,358) (5.65) Petroleum resource rent tax 3,226 0.43 20,860 2.74 (11,702) (0.38) 20,860 0.69 Interest expense (23,965) (3.16) (22,909) (3.01) (84,606) (2.71) (85,212) (2.83) Equity based compensation — — — — (14,361) (0.46) — — Realized gain on derivatives 28,795 3.80 78,737 10.33 345,318 11.08 234,365 7.77 Realized foreign exchange gain (loss) 2,442 0.32 (5,529) (0.73) 7,735 0.25 (4,532) (0.15) Realized other (expense) income (5,119) (0.68) 1,948 0.26 (7,267) (0.23) (420) (0.01) Fund flows from operations 262,698 34.67 372,117 48.83 1,205,783 38.71 1,142,611 37.90 Equity based compensation (7,499) (7,871) (15,569) (42,756) Unrealized (loss) gain on derivative instruments (1) (137,273) 141,126 (452,858) 179,707 Unrealized foreign exchange (loss) gain (1) (28,517) 4,834 (58,471) 12,438 Accretion (19,272) (19,469) (74,541) (78,187) Depletion and depreciation (163,458) (259,012) (683,240) (712,619) Deferred tax recovery 80,016 110,758 37,991 190,193 Gain on business combination — (5,607) — 439,487 Loss on disposition — (125,539) — (352,367) Impairment expense — (1,016,094) — (1,016,094) Unrealized other (expense) income (1) (5,011) 1,621 (5,834) — Net loss (18,316) (803,136) (46,739) (237,587) (1) Unrealized (loss) gain on derivative instruments, Unrealized foreign exchange (loss) gain, and Unrealized other expense are line items from the respective Consolidated Statements of Cash Flows. Fluctuations in fund flows from operations may occur as a result of changes in production levels, commodity prices, and costs to produce petroleum and natural gas. In addition, fund flows from operations may be affected by the timing of crude oil shipments in Australia and France. When crude oil inventory is built up, the related operating expense, royalties, and depletion expense are deferred and carried as inventory on the consolidated balance sheet. When the crude oil inventory is subsequently drawn down, the related expenses are recognized within profit or loss. General and administration • General and administration expense increased for the three months and year ended December 31, 2024 compared to the prior year primarily due to accounting for the cash settlement of previously issued equity based settled compensation (previously accounted for as a share-based settled expense) and headcount costs. Vermilion Energy Inc. ■ Page 34 ■ 2024 Annual Report Equity based compensation • Equity based compensation included within fund flows from operations for the three months and year ended December 31, 2024 is a result of settling withholding taxes via cash which were previously settled through the issuance and sale of shares from treasury. PRRT and corporate income taxes • PRRT for the three months and year ended December 31, 2024 increased compared to the prior year due to downtime in Australia that resulted in no taxable income for the first nine months of the year ended December 31, 2023. • Corporate income taxes for the three months and year ended December 31, 2024 decreased compared to the same periods in the prior year due to combined lower taxable income mainly as a result of decreased commodity prices. • Windfall taxes were the temporary taxes levied in 2022 and 2023 pursuant to the European Union’s temporary solidarity contribution. During the three months and year ended December 31, 2024, a recovery was recorded related to favourable prior period adjustments related to provisions recognized. Interest expense • Interest expense for the three months and year ended December 31, 2024 remained relatively flat. Realized gain or loss on derivatives • For the three months and year ended December 31, 2024, we recorded realized gains on our natural gas and crude oil hedges due to lower commodity pricing compared to the strike prices. • A listing of derivative positions as at December 31, 2024 is included in “Supplemental Table 2” of this MD&A. Realized other income or expense • In the three months and year ended December 31, 2023, realized income related to proceeds received from insurance claims in 2023, offset by miscellaneous transaction costs and other provisional charges. • In the three months and year ended December 31, 2024, realized other expense was primarily related to a legal provision. Net earnings (loss) Fluctuations in net loss from period-to-period are caused by changes in both cash and non-cash based income and charges. Cash based items are reflected in fund flows from operations. Non-cash items include: equity based compensation expense, unrealized gains and losses on derivative instruments, unrealized foreign exchange gains and losses, accretion, depletion and depreciation expense, and deferred taxes. In addition, non-cash items may also include gains or losses resulting from acquisition or disposition activity or charges resulting from impairment or impairment reversals. Equity based compensation Equity based compensation expense relates primarily to non-cash compensation expense attributable to long-term incentives granted to directors, officers, and employees under security-based arrangements. Equity based compensation expense for the three months ended December 31, 2024 remained relatively flat compared to the same period in the prior year. Equity based compensation expense for 2024 decreased compared to 2023 due to the cash settlement of previously share-based settled expenses and lower value of LTIP awards settled in the current year and. Unrealized gain or loss on derivative instruments Unrealized gain or loss on derivative instruments arises as a result of changes in forecasts for future prices and rates. As Vermilion uses derivative instruments to manage the commodity price exposure of our future crude oil and natural gas production, we will normally recognize unrealized gains on derivative instruments when future commodity price forecasts decline and vice-versa. As derivative instruments are settled, the unrealized gain or loss previously recognized is reversed, and the settlement results in a realized gain or loss on derivative instruments. For the three months ended December 31, 2024, we recognized a net unrealized loss on derivative instruments of $137.3 million. This consists of unrealized losses of $109.0 million on our European natural gas commodity derivative instruments, $20.1 million on our crude oil commodity derivative instruments, $4.8 million on our USD-to-CAD foreign exchange swaps, and $4.7 million on our North American gas commodity derivative instruments, partially offset by an unrealized gain of $1.3 million on our equity swaps. For the year ended December 31, 2024, we recognized a net unrealized loss on derivative instruments of $452.9 million. This consists of unrealized losses of $403.4 million on our European natural gas commodity derivative instruments, $29.8 million on our crude oil commodity derivative instruments, $9.0 million on our equity swaps, $8.4 million on our USD-to-CAD foreign exchange swaps, and $2.3 million on our North American gas commodity derivative instruments. Vermilion Energy Inc. ■ Page 35 ■ 2024 Annual Report Unrealized foreign exchange gains or losses As a result of Vermilion’s international operations, Vermilion has monetary assets and liabilities denominated in currencies other than the Canadian dollar. These monetary assets and liabilities include cash, receivables, payables, long-term debt, derivative instruments and intercompany loans. Unrealized foreign exchange gains and losses result from translating these monetary assets and liabilities from their underlying currency to the Canadian dollar. In 2024, unrealized foreign exchange gains and losses primarily resulted from: • The translation of Euro and US dollar denominated intercompany loans to and from our international subsidiaries to Vermilion Energy Inc. An appreciation in the Euro and/or the US dollar against the Canadian dollar will result in an unrealized foreign exchange loss (and vice-versa). Under IFRS Accounting Standards, the offsetting foreign exchange loss or gain is recorded as a currency translation adjustment within other comprehensive income. As a result, consolidated comprehensive income reflects the offsetting of these translation adjustments while net loss reflects only the parent company's side of the translation. • The translation of our USD denominated 2025 senior unsecured notes and USD denominated 2030 senior unsecured notes. For the three months ended December 31, 2024, we recognized a net unrealized foreign exchange loss of $28.5 million, primarily driven by the effects of the US dollar strengthening 6.6% against the Canadian dollar on our USD senior notes, partially offset by the impact on US dollar denominated loans and the impact of the Euro weakening 1.0% on our Euro denominated loans. For the year ended December 31, 2024, we recognized an unrealized foreign exchange loss of $58.5 million, primarily driven by the effects of the US dollar strengthening 8.8% against the Canadian dollar on our USD senior notes combined with the impact of the Euro strengthening 2.1% against the Canadian dollar on our Euro denominated intercompany loans, partially offset by gains on our USD denominated intercompany loans. Accretion Accretion expense is recognized to update the present value of the asset retirement obligation balance. For the three months ended December 31, 2024, compared to the three months ended December 31, 2023, accretion remained relatively flat. For the year ended December 31, 2024, accretion expense decreased versus the prior year primarily due to a lower North American asset retirement balance related to dispositions completed in 2023 and changes in discount rates, partially offset by the Corrib acquisition completed in 2023. Depletion and depreciation Depletion and depreciation expense is recognized to allocate the cost of capital assets over the useful life of the respective assets. Depletion and depreciation expense per unit of production is determined for each depletion unit (which are groups of assets within a specific production area that have similar economic lives) by dividing the sum of the net book value of capital assets and future development costs by total proved plus probable reserves. Fluctuations in depletion and depreciation expense are primarily the result of changes in produced crude oil and natural gas volumes, and changes in depletion and depreciation per unit. Fluctuations in depletion and depreciation per unit are the result of changes in reserves, depletable base (net book value of capital assets and future development costs), and relative production mix. Depletion and depreciation on a per boe basis for the three months and year ended December 31, 2024 of $21.56 and $21.92 decreased from $34.00 and $23.64 in the same periods of the prior year, respectively, primarily due to decreases to the depletable base from the impairments and dispositions recorded in 2023, lower future development costs, and increased reserve estimates. The decrease was partially offset by the strengthening of the Euro against the Canadian dollar. Deferred tax Deferred tax assets arise when the tax basis of an asset exceeds its accounting basis (known as a deductible temporary difference). Conversely, deferred tax liabilities arise when the tax basis of an asset is less than its accounting basis (known as a taxable temporary difference). Deferred tax assets are recognized only to the extent that it is probable that there are future taxable profits against which the deductible temporary difference can be utilized. Deferred tax assets and liabilities are measured at the enacted or substantively enacted tax rate that is expected to apply when the asset is realized, or the liability is settled. As such, fluctuations in deferred tax expenses and recoveries primarily arise as a result of: changes in the accounting basis of an asset or liability without a corresponding tax basis change (e.g. when derivative assets and liabilities are marked-to-market or when accounting depletion differs from tax depletion), changes in available tax losses (e.g. if they are utilized to offset taxable income), changes in estimated future taxable profits resulting in a derecognition or recognition of deferred tax assets, and changes in enacted or substantively enacted tax rates. For the three months and year ended December 31, 2024, the Company recorded deferred tax recovery of $80.0 million and $38.0 million, respectively, compared to a deferred tax recovery of $110.8 million and $190.2 million, respectively, in the comparative periods in the prior year. The deferred tax recovery for both the three months and year ended December 31, 2024, was primarily driven by changes in our derivatives mark-to- Vermilion Energy Inc. ■ Page 36 ■ 2024 Annual Report market position, as well as, timing differences in the Netherlands with respects to tax and accounting depletion. The recoveries were partially offset by increases in taxable income which was sheltered by losses in Ireland. Taxes Current income tax rates Vermilion typically pays corporate income taxes in France, Netherlands, Australia and Germany. In addition, Vermilion pays PRRT in Australia which is a profit based tax applied at a rate of 40% on sales less operating expenses, capital expenditures, and other eligible expenditures. PRRT is deductible in the calculation of taxable income in Australia. For 2024 and 2023, taxable income was subject to corporate income tax at the following statutory rates: Jurisdiction 2024 2023 Canada 24.4 % 24.4 % United States 21.0 % 21.0 % France 25.8 % 25.8 % Netherlands (1) 50.0 % 50.0 % Germany 31.1 % 31.2 % Ireland 25.0 % 25.0 % Australia 30.0 % 30.0 % (1) In the Netherlands, an additional 10% uplift deduction is allowed against taxable income that is applied to operating expenses, eligible general and administration expenses, and tax deductions for depletion and abandonment retirement obligations. Windfall Taxes On October 6, 2022 the Council of the European Union adopted a regulation that implemented a temporary windfall tax on the profits of oil and gas producers resident in the European Union. This windfall tax was referred to as a temporary solidarity contribution and was calculated on the amount by which the taxable profits for the elected years exceeded the greater of zero and 120% of the average taxable profits for the 2018 to 2021 period. The regulation required Member States to implement the temporary solidarity contribution at a minimum rate of 33% while providing Member States with the option to apply the temporary solidarity contribution to fiscal years beginning on or after January 1, 2022, January 1, 2023, or both. The windfall tax does not apply to 2024 or later years. The following table summarizes the manner of implementation of the temporary solidarity contribution by the Member States in which Vermilion operates: Jurisdiction 2024 2023 France (1) N/A N/A Netherlands (2) N/A N/A Germany N/A 33.0 % Ireland N/A 75.0 % (1) For 2022, France implemented a windfall tax; however, did not extend for 2023. (2) For 2023 and 2024, Netherlands has implemented a windfall royalty which, for natural gas sales, is calculated as 65% of the excess of the realized price for a subject year versus the threshold price of €0.50/Nm3 (€13.40/mcf). This royalty is deductible against current income taxes. Tax legislation changes In December 2021, the Organization for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax framework (“Pillar Two”). The objective of Pillar Two is to ensure that large multinational enterprises are subjected to a minimum 15% effective tax rate in each jurisdiction in which they operate. Most of the countries where Vermilion operates have enacted tax legislation to comply with Pillar Two with effect from January 1, 2024. During the year-ended December 31, 2024, the Company recorded $6.5 million of income tax expense relating to Pillar Two. In May 2023, the International Accounting Standards Board ("IASB") issued amendments to IAS 12, “Income Taxes” (“IAS 12”) to address the impacts and additional disclosure requirements related to Pillar Two. Vermilion has applied the mandatory exception required by IAS 12 and accordingly has not accounted for any related deferred income tax assets or liabilities. Vermilion Energy Inc. ■ Page 37 ■ 2024 Annual Report Tax pools As at December 31, 2024, we had the following tax pools: ($M) Oil & Gas Assets Tax Losses Other Total Canada 1,636,161 (1) 1,286,472 (4) 23,735 2,946,368 United States 255,914 (2) 235,355 (6) 137,777 629,046 France 286,408 (2) 2,512 (5) — 288,920 Netherlands 55,082 (3) — — 55,082 Germany 285,069 (3) — 15,612 300,681 Ireland — 1,230,530 (4) — 1,230,530 Australia 150,624 (1) 122,333 (4) — 272,957 Croatia 67,442 (2) 8,624 (4) — 76,066 Total 2,736,700 2,885,826 177,124 5,799,650 (1) Deduction calculated using various declining balance rates. (2) Deduction calculated using a combination of straight-line over the assets life and unit of production method. (3) Deduction calculated using a unit of production method. (4) Tax losses can be carried forward and applied at 100% against taxable income. (5) Tax losses can be carried forward and are available to offset the first €1 million of taxable income and 50% of taxable profits in excess each taxation year. (6) Tax losses of $53 million created prior to January 1, 2018 are carried forward and applied at 100% against taxable income, tax losses of $182 million created after January 1, 2018 are carried forward and applied to 80% of taxable income in each taxation year. Financial Position Review Balance sheet strategy We regularly review whether our forecast of fund flows from operations is sufficient to finance planned capital expenditures, dividends, share buy- backs, and abandonment and reclamation expenditures. To the extent that fund flows from operations forecasts are not expected to be sufficient to fulfill such expenditures, we will evaluate our ability to finance any shortfall by reducing some or all categories of expenditures, with issuances of equity, and/or with debt (including borrowing using the unutilized capacity of our existing revolving credit facility). We have a long-term goal of maintaining a ratio of net debt to four quarter trailing fund flows from operations of approximately 1.0. On December 23, 2024, Vermilion announced it entered into an arrangement agreement to acquire Westbrick Energy Ltd. ("Westbrick"), a private company with assets located adjacent to Vermilion's existing Alberta assets. On February 26, 2025, Vermilion completed the acquisition for total consideration of $1.075 billion. On February 11, 2025, Vermilion closed a private offering of US $400.0 million of senior unsecured notes. The notes bear interest at a rate of 7.250% per annum, to be paid February 15 and August 15, commencing on August 15, 2025. The notes mature on February 15, 2033. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. Proceeds from the notes may be used at the Company's discretion to redeem or repay the outstanding 2025 senior notes, fund a portion of the Westbrick acquisition, or repay a portion of credit facility borrowings. As at December 31, 2024, we have a ratio of net debt to four quarter trailing fund flows from operations of 0.8. Vermilion Energy Inc. ■ Page 38 ■ 2024 Annual Report Net debt Net debt is reconciled to long-term debt, as follows: As at ($M) Dec 31, 2024 Dec 31, 2023 Long-term debt 963,456 914,015 Adjusted working capital (1) 3,426 164,552 Net debt 966,882 1,078,567 Ratio of net debt to four quarter trailing fund flows from operations 0.8 0.9 (1) Adjusted working capital is a non-GAAP financial measure that is not standardized under IFRS Accounting Standards and may not be comparable to similar measures disclosed by other issuers. It is defined as current assets less current liabilities, excluding current derivatives and current lease liabilities. The measure is used to calculate net debt, a capital measure disclosed above. Reconciliation to the primary financial statement measures can be found in the “Non- GAAP and Other Specified Financial Measures” section of this document. As at December 31, 2024, net debt decreased to $966.9 million (December 31, 2023 - $1.1 billion) primarily due to repurchases of senior notes and strong free cash flow generation. The ratio of net debt to four quarter trailing fund flows from operations as at December 31, 2024 decreased to 0.8 (December 31, 2023 - 0.9) due to lower net debt and higher four quarter trailing fund flows from operations. Long-term debt The balances recognized on our balance sheet are as follows: As at Dec 31, 2024 Dec 31, 2023 2025 senior unsecured notes 398,275 395,839 2030 senior unsecured notes 565,181 518,176 Long-term debt 963,456 914,015 Revolving Credit Facility As at December 31, 2024, Vermilion had in place a bank revolving credit facility maturing May 26, 2028 with terms and outstanding positions as follows: As at ($M) Dec 31, 2024 Dec 31, 2023 Total facility amount 1,350,000 1,600,000 Letters of credit outstanding (22,731) (18,116) Unutilized capacity 1,327,269 1,581,884 As at December 31, 2024 and December 31, 2023, the revolving credit facility was undrawn. On May 17, 2024, the maturity date of the facility was extended to May 26, 2028 (previously May 28, 2027) and the total facility amount of $1.6 billion was reduced to $1.35 billion, with an accordion feature to increase the aggregate amount available under the facility to $1.6 billion. As at December 31, 2024, the revolving credit facility was subject to the following financial covenants: As at Financial covenant Limit Dec 31, 2024 Dec 31, 2023 Consolidated total debt to consolidated EBITDA Less than 4.0 0.72 0.65 Consolidated total senior debt to consolidated EBITDA Less than 3.5 — — Consolidated EBITDA to consolidated interest expense Greater than 2.5 16.59 17.33 Our financial covenants include financial measures defined within our revolving credit facility agreement that are not defined under IFRS Accounting Standards. These financial measures are defined by our revolving credit facility agreement as follows: Vermilion Energy Inc. ■ Page 39 ■ 2024 Annual Report • Consolidated total debt: Includes all amounts classified as “Long-term debt”, “Current portion of long-term debt”, and “Lease obligations” (including the current portion included within "Accounts payable and accrued liabilities" but excluding operating leases as defined under IAS 17) on our consolidated balance sheet. • Consolidated total senior debt: Consolidated total debt excluding unsecured and subordinated debt. • Consolidated EBITDA: Consolidated net loss before interest, income taxes, depreciation, accretion and certain other non-cash items, adjusted for the impact of the acquisition of a material subsidiary. • Total interest expense: Includes all amounts classified as "Interest expense", but excludes interest on operating leases as defined under IAS 17. In addition, our revolving credit facility has provisions relating to our liability management ratings in Alberta and Saskatchewan whereby if our security adjusted liability management ratings fall below specified limits in a province, a portion of the asset retirement obligations are included in the definitions of consolidated total debt and consolidated total senior debt. An event of default occurs if our security adjusted liability management ratings breach additional lower limits for a period greater than 90 days. As of December 31, 2024, Vermilion's liability management ratings were higher than the specified levels, and as such, no amounts relating to asset retirement obligations were included in the calculation of consolidated total debt and consolidated total senior debt. As at December 31, 2024 and December 31, 2023, Vermilion was in compliance with the above covenants. 2025 senior unsecured notes On March 13, 2017, Vermilion issued US $300.0 million of senior unsecured notes at par. The notes bear interest at a rate of 5.625% per annum, to be paid semi-annually on March 15 and September 15. The notes mature on March 15, 2025. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. The senior unsecured notes were recognized at amortized cost and include the transaction costs directly related to the issuance. Subsequent to March 15, 2023, Vermilion may redeem some or all of the senior unsecured notes at a 100.00% redemption price plus any accrued and unpaid interest. During the year ended December 31, 2024, Vermilion purchased $31.6 million of senior unsecured notes on the open market which were subsequently cancelled. The Company has the right to roll over the senior unsecured notes under the existing revolving credit facility which matures May 26, 2028 and thus has continued to classify the senior unsecured notes as non-current. 2030 senior unsecured notes On April 26, 2022, Vermilion closed a private offering of US $400.0 million of senior unsecured notes, priced at 99.241% of par. The notes bear interest at a rate of 6.875% per annum, to be paid semi-annually on May 1 and November 1. The notes mature on May 1, 2030. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. The senior unsecured notes were recognized at amortized cost and include the transaction costs directly related to the issuance. Vermilion may, at its option, redeem the notes prior to maturity as follows: • Prior to May 1, 2025, Vermilion may redeem up to 35% of the original principal amount of the notes with an amount of cash not greater than the net cash proceeds of certain equity offerings at a redemption price of 106.875% of the principal amount of the notes, together with accrued and unpaid interest. • Prior to May 1, 2025, Vermilion may also redeem some or all of the notes at a price equal to 100% of the principal amount of the notes, plus a “make-whole premium,” together with applicable premium, accrued and unpaid interest. • On or after May 1, 2025, Vermilion may redeem some or all of the senior unsecured notes at the redemption prices set forth below, together with accrued and unpaid interest. Year Redemption price 2025 103.438 % 2026 102.292 % 2027 101.146 % 2028 and thereafter 100.000 % Vermilion Energy Inc. ■ Page 40 ■ 2024 Annual Report Shareholders' capital The following table outlines our dividend payment history: Date Frequency Dividend per unit or share April 2022 to July 2022 Quarterly $0.06 August 2022 to March 2023 Quarterly $0.08 April 2023 to March 2024 Quarterly $0.10 April 2024 onwards Quarterly $0.12 In conjunction with the release of our 2025 budget in December 2024, we increased the quarterly dividend by 8% to $0.13 per share, effective with the Q1 2025 dividend payable April 15, 2025. The following table reconciles the change in shareholders’ capital: Shareholders’ Capital Shares ('000s) Amount ($M) Balance at January 1 162,271 4,142,566 Vesting of equity based awards 1,181 12,707 Shares issued for equity based compensation 72 985 Share-settled dividends on vested equity based awards 87 1,382 Repurchase of shares (9,267) (238,742) Balance at December 31 154,344 3,918,898 As at December 31, 2024, there were approximately 3.9 million equity based compensation awards outstanding. As at March 5, 2025, there were approximately 154.6 million common shares issued and outstanding. On July 8, 2024, the Toronto Stock Exchange approved our notice of intention to renew our normal course issuer bid ("the NCIB"). The NCIB renewal allows Vermilion to purchase up to 15,689,839 common shares (representing approximately 10% of outstanding common shares) beginning July 12, 2024 and ending July 11, 2025. Common shares purchased under the NCIB will be cancelled. In the fourth quarter of 2024, Vermilion purchased 1.3 million common shares under the NCIB for total consideration of $17.6 million. Year-to-date, Vermilion purchased 9.3 million common shares under the NCIB for total consideration of 140.7 million. The common shares purchased under the NCIB were cancelled. Subsequent to December 31, 2024, Vermilion purchased and cancelled 0.9 million common shares under the NCIB for total consideration of $12.1 million. Contractual Obligations and Commitments As at December 31, 2024, we had the following contractual obligations and commitments: ($M) Less than 1 year 1 - 3 years 3 - 5 years After 5 years Total Long-term debt (1) 448,303 79,140 79,140 595,345 1,201,928 Lease obligations (2) 33,527 38,315 32,665 49,010 153,517 Processing and transportation agreements 59,431 93,441 113,089 759,853 1,025,814 Purchase obligations 29,318 16,391 369 418 46,496 Drilling and service agreements 32,691 22,259 — — 54,950 Total contractual obligations and commitments 603,270 249,546 225,263 1,404,626 2,482,705 (1) Includes interest on senior unsecured notes. (2) Includes undiscounted IFRS 16 - Leases obligations of $89.9 million recognized in the financial statements as at December 31, 2024, surface lease rental commitments of $61.9 million and other of $1.6 million that are not considered leases under IFRS 16 and are not represented on the balance sheet. (3) Commitments denominated in foreign currencies have been translated using the related spot rates on December 31, 2024. Vermilion Energy Inc. ■ Page 41 ■ 2024 Annual Report Asset Retirement Obligations As at December 31, 2024, asset retirement obligations were $1,224.7 million compared to $1,159.1 million as at December 31, 2023. The increase in asset retirement obligations is primarily attributable to accretion expense recognized and changes in rates. The credit spread decreased to 2.6% at December 31, 2024 compared to 3.6% at December 31, 2023 primarily due to a lower expected cost of borrowing. The present value of the obligation is calculated using a credit-adjusted risk-free rate, calculated using a credit spread added to risk-free rates based on long-term, risk-free government bonds. Vermilion's credit spread is determined using the Company's expected cost of borrowing at the end of the reporting period. The risk-free rates and credit spread used as inputs to discount the obligations were as follows: Dec 31, 2024 Dec 31, 2023 Change Credit spread added to below noted risk-free rates 2.6 % 3.6 % (1.0) % Country specific risk-free rate Canada 3.2 % 3.0 % 0.2 % United States 4.8 % 4.2 % 0.6 % France 3.7 % 3.0 % 0.7 % Netherlands 2.7 % 2.1 % 0.6 % Germany 2.6 % 2.3 % 0.3 % Ireland 2.8 % 2.7 % 0.1 % Australia 4.6 % 4.0 % 0.6 % Central and Eastern Europe 4.7 % 4.4 % 0.3 % Current cost estimates are inflated to the estimated time of abandonment using inflation rates of between 1.5% and 3.6% (as at 2023 - between 1.3% and 5.5%). Risks and Uncertainties Crude oil and natural gas exploration, production, acquisition and marketing operations involve a number of risks and uncertainties that have affected the financial statements and are reasonably likely to affect them in the future. Some of these risks and uncertainties are discussed further below. Many additional risks and uncertainties are outline in the Annual Information Form, which is available on our website at www.vermilionenergy.com and on SEDAR+ at www.sedarplus.ca. Additional risks and uncertainties, not discussed or that management may be unaware of, may become important factors which affect Vermilion. Commodity prices Crude oil and natural gas prices have fluctuated significantly in recent years due to supply and demand factors. Changes in crude oil and natural gas prices affect the level of revenue we generate, the amount of proceeds we receive and payments we make on our commodity derivative instruments, and the level of taxes that we pay. In addition, lower crude oil and natural gas prices would reduce the recoverable amount of our capital assets and could result in impairments or impairment reversals. Exchange rates Exchange rate changes impact the Canadian dollar equivalent revenue and costs that we recognize. The majority of our crude oil and condensate revenue stream is priced in US dollars and as such an increase in the strength of the Canadian dollar relative to the US dollar would result in the receipt of fewer Canadian dollars for our revenue. We also incur expenses and capital costs in US dollars, Euros and Australian dollars and thus a decrease in strength of the Canadian dollar relative to those currencies may result in the payment of more Canadian dollars for our expenditures. In addition, exchange rate changes impact the Canadian equivalent carrying balances for our assets and liabilities. For foreign currency denominated monetary assets (such as cash and cash equivalents, long-term debt, and intercompany loans), the impact of changes in exchange rates is recorded in net loss as a foreign exchange gain or loss. Production and sales volumes Our production and sales volumes affect the level of revenue we generate and correspondingly the royalties and taxes that we pay. In addition, significant declines in production or sales volumes due to unforeseen circumstances may also result in an indicator of impairment and potential impairment charges. Vermilion Energy Inc. ■ Page 42 ■ 2024 Annual Report Interest rates Changes in interest rates impact the amount of interest expense we pay on our variable rate debt and also our ability to obtain fixed rate financing in the future. Tax and royalty rates Changes in tax and royalty rates in the jurisdictions that we operate in would impact the amount of current taxes and royalties that we pay. In addition, changes to substantively enacted tax rates would impact the carrying balance of deferred tax assets and liabilities, potentially resulting in a deferred tax recovery or incremental deferred tax expense. Vermilion was exposed to increased taxation and royalties due to windfall taxes on profits in 2022 and 2023. Windfall taxes were enacted within the European Union for oil and gas companies at a minimum rate of 33% calculated on taxable profits above a 20% increase in the average yearly taxable profits as compared to 2018 to 2021. There is risk that windfall taxes or similar mechanisms will be re-enacted or similar legislation could be enacted in other jurisdictions that Vermilion operates in periods of extraordinary commodity prices. Geopolitical tensions Ongoing global geopolitical tensions, including the war in Ukraine and conflicts in the Middle East, may have significant economic implications. Russia’s invasion of Ukraine in 2022 has disrupted regional oil and gas supplies, leading to widespread sanctions against Russia, which in turn have caused macroeconomic instability, meanwhile instability in the Middle East may continue to further threaten the global economies. The risks disclosed in our Annual Information Form for the year ended December 31, 2024 may be exacerbated as a result of these tensions, including: market risks including volatility of oil and gas prices, volatility of foreign exchange rates, volatility of market price of common shares, hedging arrangements; regulatory and political risks including tax, royalty, and other government legislation; financing risks including additional financing, debt service, variations in interest rates and foreign exchange rates; acquisition and expansion risks including international operations and future geographical/industry expansion, acquisition assumptions, failure to realize anticipated benefits of prior acquisitions. North American tariffs The global geopolitical landscape is being significantly shaped by the policies of the Trump administration, particularly in relation to trade and tariffs. The potential imposition of tariffs, especially on Canadian goods, including crude oil, may create economic challenges for the oil and gas sector. These trade barriers if fully enacted may disrupt supply chains, raise costs, and impact the competitiveness of Canadian exports. The risks disclosed in our Annual Information Form for the year ended December 31, 2024 may be exacerbated as a result of these tensions, including: market risks including volatility of oil and gas prices, volatility of foreign exchange rates, volatility of market price of common shares, hedging arrangements; regulatory and political risks including tax, royalty, and other government legislation; financing risks including additional financing, debt service, variations in interest rates and foreign exchange rates; acquisition and expansion risks including international operations and future geographical/ industry expansion, acquisition assumptions, failure to realize anticipated benefits of prior acquisitions. In addition to the above, we are exposed to risk factors that impact our company and business. For further information on these risk factors, please refer to our Annual Information Form, available on SEDAR+ at www.sedarplus.ca or on our website at www.vermilionenergy.com. There has been no change in Vermilion’s internal control over financial reporting during the period covered by this MD&A that materially affected, or is reasonably likely to materially affect, its internal control over financial reporting. Financial Risk Management To mitigate the risks affecting our business whenever possible, we seek to hire personnel with experience in specific areas. In addition, we provide continued training and development to staff to further develop their skills. When appropriate, we use third party consultants with relevant experience to augment our internal capabilities with respect to certain risks. We consider our commodity price risk management program as a form of insurance that protects our cash flow and rate of return. The primary objective of the risk management program is to support our return of capital and internal capital development programs. The level of commodity price risk management that occurs is dependent on the amount of debt that is carried. When debt levels are higher, we will be more active in protecting our cash flow stream through our commodity price risk management strategy. When executing our commodity price risk management programs, we use derivative financial instruments encompassing over-the-counter financial structures, as well as fixed and collar structures to economically hedge a part of our physical crude oil and natural gas production. We have strict controls and guidelines in relation to these activities and contract principally with counterparties that have investment grade credit ratings. Vermilion Energy Inc. ■ Page 43 ■ 2024 Annual Report Critical Accounting Estimates The preparation of financial statements in accordance with IFRS Accounting Standards requires us to make estimates. Critical accounting estimates are those accounting estimates that require us to make assumptions about matters that are highly uncertain at the time the estimate is made and a different estimate could have been made in the current period or the estimate could change period-to-period. The carrying amount of asset retirement obligations The carrying amount of asset retirement obligations ($1,224.7 million as at December 31, 2024) is the present value of estimated future costs, discounted from the estimated abandonment date using a credit-adjusted risk-free rate. Estimated future costs are based on our assessment of regulatory requirements and the present condition of our assets. The estimated abandonment date is based on the reserve life of the associated assets. The credit-adjusted risk-free rate is based on prevailing interest rates for the appropriate term, risk-free government bonds adjusted for our estimated credit spread (determined by reference to the trading prices for debt issued by similarly rated independent oil and gas producers, including our own senior unsecured notes). Changes in these estimates would result in a change in the carrying amount of asset retirement obligations and capital assets and, to a significantly lesser degree, future accretion and depletion expense. The estimated abandonment date may change from period to period as the estimated abandonment date changes in response to new information, such as changes in reserve life assumptions or regulations. A one year increase or decrease in the estimated abandonment date would decrease or increase asset retirement obligations (with an offsetting increase to capital assets) by approximately $34.0 million. The estimated credit-adjusted risk-free rate may change from period to period in response to market conditions in Canada and the international jurisdictions that we operate in. A 0.5% increase or decrease in the credit-adjusted risk-free rate would decrease or increase asset retirement obligations by approximately $85.1 million. The fair value of capital assets acquired in business combinations In preparing the purchase price allocation for the business combinations completed in 2023, we estimated the fair value of assets acquired. Assets acquired in an acquisition primarily relates to the crude oil and natural gas reserves. The estimated fair value of the crude oil and natural gas reserves acquired is based on the present value of proved plus probable reserves and forecast commodity prices. Changes in these assumptions, including the discount rate used, would change the amount of capital assets recognized and as a result may cause rise to goodwill or gains recognized on the acquisition and future depletion and depreciation expense. The recognition of deferred tax assets The extent to which deferred tax assets are recognized are based on estimates of future profitability. These estimates are based on estimated future commodity prices and estimates of reserves. As at December 31, 2024, the deferred tax asset balance of $197.7 million mainly relates to Canada for $162.1 million and Ireland for $33.8 million. In Ireland, we have $379.7 million of non-expiring tax loss pools where $94.9 million of deferred tax assets has not been recognized as there is uncertainty on our ability to fully use these losses based on estimated future taxable profits. Estimated future taxable profits are calculated using proved and probable reserves and forecast pricing. In Canada, we have $95.3 million of non-expiring oil and gas tax pools where $23.3 million of deferred tax assets has not been recognized as there is uncertainty on our ability to fully use these pools based on estimated future taxable profits. Estimated future taxable profits are calculated using proved and probable reserves and forecast pricing. Depletion and depreciation Capital assets are grouped into depletion units, which are groups of assets within a specific production area that have similar economic lives. Depletion units represent the lowest level of disaggregation for which costs are accumulated for the purposes of calculating depletion and depreciation. The net carrying value of each depletion unit is depleted using the unit of production method by reference to the ratio of production in the period to the total proved and probable reserves, taking into account the future development costs necessary to bring the applicable reserves into production. Key judgments that are made to reserve estimates such as revisions in reserves, changes in forecast commodity prices, foreign exchange rates, capital or operating costs would impact the amount of depletion and depreciation recorded in a period. Vermilion Energy Inc. ■ Page 44 ■ 2024 Annual Report The estimated recoverable amount of cash generating units Each reporting period, we assess our CGUs for indicators of impairment or impairment reversal. If an indicator of impairment or impairment reversal is identified, we estimate the recoverable amount of the CGU. Judgment is required when determining whether indicators of impairment or impairment reversal exist, as well as judgments made when determining the recoverable amount of a CGU. Changes in any of the key judgments, such as a revision in reserves, changes in forecast commodity prices, foreign exchange rates, capital or operating costs would impact the estimated recoverable amount. In the fourth quarter of 2023, indicators of impairment were present in our France CGU due to changes in forecasted cost assumptions and in our Saskatchewan and United States CGUs due to negative technical revisions. As a result of the indicators of impairment, the Company performed impairment calculations on the identified CGUs and the recoverable amounts were determined using fair value less costs to sell, which considered future after-tax cash flows from proved plus probable reserves and an after-tax discount rate of 13.0% for Saskatchewan and 15.0% for France and United States. Based on the results of the impairment tests completed, the Company recognized non-cash impairment charges of $1,016.1 million. Inputs used in the measurement of capital assets are not based on observable market data and fall within level 3 of the fair value hierarchy. A 1% increase in the assumed after-tax discount rate would reduce the estimated recoverable amount of assets tested and result in a higher impairment of $80.1 million while a 5% decrease in revenues (due to a decrease in commodity price forecasts or reserve estimates) would reduce the estimated recoverable amount of assets tested and result in higher impairment of $187.8 million. Off Balance Sheet Arrangements We have not entered into any guarantee or off balance sheet arrangements that would materially impact our financial position or results of operations. Cybersecurity Vermilion has an information security training and compliance program that is completed at least annually. We have not experienced a cybersecurity breach in the last three years. Recently Adopted Accounting Pronouncements Vermilion did not adopt any new accounting pronouncements as at December 31, 2024 that would have a material impact on the Consolidated Financial Statements. Regulatory Pronouncements Not Yet Adopted Issuance of IFRS Sustainability Standards - IFRS S1 "General Requirements for Disclosure of Sustainability-related Financial Information" and IFRS S2 "Climate-related Disclosures" In June 2023, the International Sustainability Standards Board ("ISSB") issued its inaugural standards - IFRS S1 and IFRS S2 — as a comprehensive global baseline of sustainability-related financial disclosures. In December 2024, the Canadian Sustainability Standards Board issued its inaugural standards — Canadian Sustainability Disclosure Standard 1 (CSDS 1) and CSDS 2 — based on the IFRS Standards with some additional transition relief. CSDS 1 and CSDS 2 are effective for annual reporting periods beginning on or after January 1, 2025. CSDS 1 provides a set of disclosure requirements designed to enable companies to communicate to investors about financially material sustainability-related risks and opportunities, while CSDS 2 sets out specific climate-related disclosures and is designed to be used in conjunction with CSDS 1. Canadian regulators have not yet mandated these standards; however, Vermilion will continue to assess the impact of the standards on its financial reporting. Issuance of IFRS 18 - Presentation and Disclosure in Financial Statements In April 2024, the IASB issued the new accounting standard, IFRS 18 'Presentation and Disclosure in Financial Statements'. IFRS 18 will replace IAS® 1 'Presentation of Financial Statements' which is currently implemented. IFRS 18 provides a defined structure to the statement of comprehensive income and related disclosure requirements. The new standard is effective for annual reporting periods beginning on or after January 1, 2027 and is required to be adopted retrospectively. Vermilion is currently reviewing the impact the standard will have on the consolidated financial statements. Vermilion Energy Inc. ■ Page 45 ■ 2024 Annual Report Amendments to IFRS 9 - Financial Instruments and IFRS 7 Financial Instruments: Disclosure In May 2024, the IASB issued amendments to IFRS 9 'Financial Instruments' and IFRS 7 'Financial Instruments: Disclosures' relating to settling financial liabilities using an electronic payment system and assessing contractual cash flow characteristics of financial assets. The amendments will be effective for annual reporting periods beginning on January 1, 2026, but are not expected to have a material impact on the consolidated financial statements. Health, Safety and Environment (HSE) We are committed to ensuring we conduct our activities in a manner that protects the health and safety of our employees, our contractors and the public. Our HSE Vision is to consistently apply our core values of Excellence, Trust, Respect and Responsibility. Our goal is to create a workplace free of incidents by ensuring our proactive culture and behaviours create an organization where HSE is fully integrated into our business – it is our way of life. Our mantra is HSE: Everyone. Everywhere. Everyday. Vermilion seeks to maintain health, safety and environmental practices and procedures that comply with or exceed regulatory requirements and industry standards. All of our personnel are expected to work safely and in accordance with established regulations and procedures, and we seek to reduce impacts to land, water and air. During 2024 we: • Maintained clear priorities around 5 key focus areas of HSE Culture, Communication and Knowledge Management, Management Systems, Environmental & Operational Stewardship, and Health; • Completed ongoing HSE performance monitoring through key performance indicator development, analysis and reporting; • Continued comprehensive investigations of our incidents and near misses to ensure root causes were identified and corrective actions effectively implemented; • Worked towards fulfilling our updated 2030 HSE Strategy; • Continued implementation of our Top Quartile HSE Performance Plan and launch of a Serious Injury & Fatality Prevention Program; • Completed Business Unit implementation plans as part of our Process Safety Management System implementation; • Continued reinforcement of the “Vermilion High 5”, an individual safety awareness initiative aimed at keeping front-line workers safe; • Advanced our Energy Safety Canada and International Oil and Gas Producers Life-Saving Rules implementation and competency development; • Submitted our CDP Climate and Water reports; • Managed our waste products by reducing, recycling and recovering; • Reduced long-term environmental liabilities through decommissioning, abandoning and reclaiming well leases and facilities; • Continued the development of a robust hazard identification and risk mitigation program specific to environmentally sensitive areas; • Performed auditing, management inspections and workforce observations to measure compliance and identify potential hazards and apply risk reduction measures; and • Assessed the effectiveness of our performance management standards across multiple business units. We are a member of several organizations concerned with environment, health and safety, including numerous regional co-operatives and synergy groups. In the area of stakeholder relations, we work to build long-term relationships with environmental stakeholders and communities. Task Force on Climate-related Financial Disclosure (TCFD) Environmental, Social and Governance (ESG) As an international company, Vermilion's purpose is to responsibly produce essential energy while delivering long-term value to our stakeholders. We believe that integrating sustainability principles into our business increases shareholder returns, enhances development opportunities, reduces long-term risks, and supports the well-being of key stakeholders including the communities in which we operate. Vermilion has reported on sustainability matters since 2014, originally aligned with the Global Reporting Initiative (GRI). We have since moved towards adopting recommendations from the Task Force on Climate-related Financial Disclosure (TCFD), the International Sustainability Standards Board (ISSB) (including the Sustainability Accounting Standards Board, SASB) and the Canadian Sustainability Standards Board (CSSB). In particular, we have applied the TCFD framework in the management of climate- and other sustainability-related risks and opportunities. This recognizes the importance of climate-specific disclosure while reflecting its intersection with other environment-related risks and opportunities, social factors such as safety and community engagement, and governance issues. Our Index follows: • Governance Information Circular • Strategy Annual Report MD&A • Risk Management Annual Report MD&A Vermilion Energy Inc. ■ Page 46 ■ 2024 Annual Report • Metrics and Targets Annual Report MD&A • Consolidated Climate (TCFD) Report www.vermilionenergy.com/our-sustainability/sustainability-report/ Sustainability and Climate-Related Strategy Vermilion understands our stakeholders’ expectations that we deliver strong financial results in a responsible and ethical way. As a result, we align our strategic priorities in the following order: • the safety and health of our staff and those involved directly or indirectly in our operations; • our responsibility to protect the environment. We follow the Precautionary Principle introduced in 1992 by the United Nations "Rio Declaration on Environment and Development" by using environmental risk as part of our development decision criteria, and by continually seeking improved environmental performance in our operations; and • economic success through a focus on operational excellence across our business, which includes technical and process excellence, efficiency, expertise, stakeholder relations, and respectful and fair treatment of staff, contractors, partners and suppliers. Description of Sustainability- and Climate-related Risks and Opportunities, and Impacts We have identified climate-related risks and opportunities within short-term (0-3 years), medium-term (3-6 years) and long-term (6-50 years) horizons. These are described below, along with their potential impacts (assessed using processes such as scenario analysis, cost projections and our Emissions Long-Range Planning tool), and our resulting management approach. In 2024, we used the CSDS 1 definition of financially material to identify the risks to be disclosed in this document, setting the threshold at $30MM. This has resulted in the removal of the following risks compared to previous disclosure, as they do not reach the level of financial materiality: • increased pricing of GHG emissions (e.g. carbon taxes) • enhanced emissions and other ESG reporting obligations • changes in regulations with respect to products (e.g. methane reduction) Risks related to shareholder divestment and increased costs related to capital and financing were also removed, due to the withdrawal of key institutional investment and finance institutions from alliances focused on climate and sustainability matters such as net zero targets. While we expect these entities to continue monitoring and engaging companies for related risk management, the risks of financially material divestment or increased financing costs are believed to have decreased significantly. Short-term Transition Risks (0-3 Years) Reputation: Changes in Customer Behaviour and Legal Challenges Government and community relationships are strongly linked to both social and regulatory license to operate. Communities where we operate also bear potential impacts, including noise, dust, lights, traffic, etc. Legal challenges against the oil and gas industry are increasing, while adoption of electric vehicles and opposition to fossil fuels reflects customer sentiment in some areas. Windfall tax/ solidarity contributions are possible during times of extraordinary commodity prices. The impact of delays to permits or shutdowns to production would be measured in terms of production per day, impacting revenues, and varies depending on location. Windfall taxes were substantively enacted within the European Union for oil and gas companies for 2022 and/or 2023 at a minimum rate of 33% calculated on taxable profits above a 20% increase in the average yearly taxable profits as compared to 2018 to 2021. Our Non-technical Risk Management Policy and framework provide guidelines for proactive community relations and social impact assessments, and includes our strategic community investment program, Ways of Caring. Our Lobbying Policy guides our engagement with governments, including on specific issues such as windfall tax. Medium-term Transition Risks (3-6 Years) Technology Our emission reduction projects and climate strategy rely on technologies that are rapidly evolving, but in many cases unproven at larger scales and uneconomic for dispersed assets that are not, for example, near an electrical grid or pipeline gathering system. Assumptions by those outside the industry that broad generalizations on methane reduction are economical for all assets may be proven false. Some technology projects will fail; others will prove uneconomic. The financial impact of a technology that proves uneconomic or unworkable varies widely depending on the project involved. A short to medium-term emission reduction project at a single site would not be financially material. A more significant, longer term project, such as hydrogen development, may be financially material if these projects proceed; however the risk is mitigated through our management approach. We are mitigating this risk through a careful and deliberate approach to new technology adoption. We have established sustainability project criteria that need to be met in order to move into the Vermilion Opportunity Development Process, which provides various stage gates and off-ramps. In addition, for larger projects such as hydrogen development, risk management includes partnering with other entities, providing infrastructure, for example, rather than investing in the technology itself. Medium-term Physical Risks (3-6 Years) Category / Issue Description of Impacts Potential Financial Impact Management Approach Vermilion Energy Inc. ■ Page 47 ■ 2024 Annual Report Acute: Increased Severity of Extreme Weather Events such as Cyclones and Floods Vermilion's Wandoo field off northwestern Australia, Corrib project off the Irish coast and oil fields in the coastal area of SW France can be impacted by extreme weather events such as cyclones, resulting in down time or damage to infrastructure. Such events can also impact the downstream handling capacity of our partners, resulting in a limitation to the distribution and sale of our products. Based on the value of the Wandoo Platform and a 1- in-10,000-year cyclonic event, the financial implications associated with damage due to a severe weather event is estimated at $242MM (total impact before insurance). Vermilion maintains insurance to reduce the financial impact associated with damage to our assets due to severe weather events. We also have a robust asset integrity program that maintains our offshore facilities to their original design specifications of CAT 5 hurricane force. We have protocols for monitoring and preparing for cyclones, and have invested in our emergency response capabilities in the event of damage to our assets due to severe weather. Long-term Transition Risks (6-50 Years) Technology: Substitution of existing products and services with lower emissions options, including market supply and demand Although we see demand for oil and natural gas remaining robust in the short- to mid-term, it is likely that demand for oil and, to a lesser degree, natural gas will eventually fall as the energy transition evolves and various alternatives for renewable energy options become technologically and economically available. This could impact the need for our products in the longer term, post 2030 for oil and even further out for natural gas. As the past several years have demonstrated, it will be critical to maintain adequate supplies of both oil and natural gas during the energy transition, to provide both accessibility and affordability. Given the uncertain timeline and progression of the energy transition, and supply-demand dynamics, we are not using a financial forecast for impact. We are, however, using our scenario analysis to identify potential opportunities that would mitigate the risk to our products. Based on our scenario analysis, we identified the need to explore new and evolving technologies and processes to identify synergistic fits for our business in both traditional and renewable energy production. We are pursuing this via our established track record in geothermal energy from produced water, for which our internal expertise in engineering, geoscience and drilling is particularly well suited. We are also participating in partnerships in other areas close to our core competencies or infrastructure, such as biogas and the conversion of traditional oil and gas assets to geothermal and hydrogen production, to better understand the long-term potential. Long-term Physical Risks (6-50 Years) Chronic: Rising Sea Levels Chronic Physical: Potential rising sea levels could impact our Netherlands assets and operations due to issues such as flooding, transportation difficulties, supply chain interruptions and salinization of groundwater. In 2024, we updated the financial impact estimate for a rise in sea level at our main gas processing facility Garijp (GTC) in the Netherlands, caused by an extreme 1-in-10000-years tide/extreme wind event, to be $103MM prior to mitigation or insurance. Physical measures such as conventional berms may not provide complete protection. Based on Vermilion's assessment of less than 0.05% probability over the next 5 years we have accepted this level of risk, reviewing it annually. Chronic: Changes in Temperature Extremes, Including Rising Mean Temperatures; Changes In Precipitation Patterns and Extreme Variability in Weather Patterns Chronic Physical: Based on RCP4.5, which limits warming to 3°C (overshooting 1.5-2°C), our assets and operations could experience climate changes between 2041 and 2070 such as: North America: 2-3°C increase, 12-14% increased precipitation, 7-8% increased aridity, >10 fewer frost days and <25% decrease in number of dry spells. Europe: 1-2°C increase, 0-5% increased precipitation, 4-12% increased aridity, generally decreased frost days, with several areas seeing <25% increase in number of dry spells. Australia: 1C increase; 8% increased precipitation (SMHI, Climate Information, https:// climateinformation.org/, accessed: 9 July 2023). Overall warming temperatures, greater precipitation and generally drier conditions (due to increased evaporation) may increase capital costs for drilling, completion and workover operations due to increased timelines, equipment breakdown and restricted access in North America (fewer frost days). They may also impact the health and safety of workers, and create variability and potentially more severe weather events such as flooding, drought and wild fires. Flooding could result in limited access to locations; droughts could impact the availability of surface and / or groundwater required for drilling and completion. This could negatively impact growth by increasing timelines and capital costs to bring on new production. The financial implications of a single time event (i.e. wildfire) have been assessed on a case-specific basis. Vermilion maintains insurance to mitigate the potential impact of precipitation-related extreme events (i.e. wildfire, flooding) Each of our assets is assessed for potential risks and hazards, including those associated with weather events, from lightning to flooding to wild fires. These risks are reviewed at least annually on a case-by-case basis as part of our Enterprise Risk Management system. Mitigation approaches such as clearance of vegetation around facilities, and physical barriers to flooding, are implemented as per our HSE Management System, to protect the health and safety of our workers, contractors and the public, and to protect the environment. Short-term Opportunities (0-3 Years) Products and Services: Access to New Markets More stringent global measures to reduce emissions from individual ships by 30% by 2030, established through amendments to MARPOL Annex VI, limit the sulphur content of bunker fuel to a maximum of 0.5%. Vermilion’s Australian Wandoo field produces low sulphur crude oil that meets the needs of refineries to meet IMO regulations. Vermilion conservatively foresees achieving a premium of US$10/bbl for its Wandoo production over the next three years for cumulative incremental revenue of CAD$61.3MM based on an estimated production of 4000 bbl/d. Vermilion continues to access local markets for our low sulphur production, while exploring regions to expand our operations. Our marketing group ensures that Vermilion meets its contractual obligation with our buyers in terms of volumes, delivery dates and crude quality. Category / Issue Description of Impacts Potential Financial Impact Management Approach Vermilion Energy Inc. ■ Page 48 ■ 2024 Annual Report Medium-term Opportunities (3-6 Years) Products and Services: Ability to Diversify Business Activities; Shift in Consumer Preferences As consumers become more aware of and involved in the selection of their energy sources and associated carbon intensity, we believe that responsibly produced energy may offer access to premium pricing or new markets. Our sustainability performance has supported Vermilion's entry into markets such as Germany, Hungary, Croatia and Slovakia, for example. The financial impact of changing consumer preferences in difficult to quantify, as it depends on a variety of factors, including commodity pricing that is impacted by geopolitical impacts on supply and demand. Based on stakeholder engagement, Vermilion believes that independent assessments of our operations by third parties can help to demonstrate our responsible approach to operations. As a result, we have achieved Equitable Origin responsible gas producer certification for our Deep Basin and Mica assets in Canada, the AFNOR CSR Committed label in France, and the Business Working Responsibly Mark in Ireland. Products and Services, and Resilience: Development of New Products and Services ; participation in renewable energy programs Directly related to the long-term transitional risk associated with the substitution of low-carbon products, we have the opportunity to participate in the development of those products: for example, reusing our current infrastructure to provide alternative products, such as biogas or hydrogen, or to develop new products such as geothermal energy, creating new revenue streams. As this opportunity is in the early stage of assessment, it is difficult to quantify the financial impact associated with this revenue; however, potential also exists for cost reduction, as assets slated for abandonment could be repurposed to enable them to continue to generate energy. We are leveraging our technical expertise and external partnerships to provide input into, and potentially partner in, alternative energy projects. E.g. our France-based industry partnership with Avenia to expand the use of geothermal energy production in oil production. We have also developed criteria for approving the move of these ideas into our Vermilion Opportunity Development Process, which provides clear decision gates and criteria for Long-term Opportunities (6-50 Years) Products and Services: Shift in Consumer Preferences, including domestically produced energy As we move further into the energy transition, natural gas is expected to continue playing an impactful role as a less carbon intense fuel than options such as coal. At the same time, demand for affordable energy, including natural gas, may increase based on increased electrification (e.g. vehicles, home heating, data centres). The carbon intensity of energy is directly related to where it was produced; thus, domestically produced energy can result in a lower intensity than imported energy, due to the reduced transportation energy required and potentially to the original energy source. As a global gas producer, Vermilion would benefit from an increase in marketable prices for natural gas in our Canadian operations that may result if demand increased for domestically produced natural gas. We believe the financial impact is not predictable at this time. Vermilion continues to focus on the identification of resources and assets where we have the opportunity to apply our industry leading expertise to optimize production while reducing emissions. An example of our strategy to realize this opportunity is our acquisition of Westbrick Energy in the liquids rich gas Deep Basin play in Alberta, and our entry into the Montney in northeast British Columbia. Category / Issue Description of Impacts Potential Financial Impact Management Approach Vermilion Energy Inc. ■ Page 49 ■ 2024 Annual Report Resilience of the Company’s Strategy The Board of Directors and Executive Committee have responded to our risk and opportunity identification using the following scenario analyses. It should be noted that these analyses are neither predictions nor forecasts; while they rely on the work of credible third-party organizations, they are constructions based on circumstances and assumptions that are highly vulnerable to macroeconomic and geopolitical changes. We have used them to inform our discussions on business strategy and risk identification and management. Vermilion initially examined two energy transition scenarios from the World Economic Forum. These compared a Gradual versus Rapid low-carbon transition based on inputs that included the International Energy Agency’s New Policies Scenario (Gradual) and Sustainable Development Scenario (Rapid), which meets the Paris Agreement’s goal to limit global temperature increases to 1.5 to 2ºC. Vermilion examined key factors impacting the speed of the transition – including the influence of new energy technologies; potential speed of their adoption; anticipated changes in policy and regulation; and emerging market pathways such as India – and resulting factors that could impact the company, including economics (demand, supply, consumer behaviour, and costs of energy); technological advancement; capital availability; government policy; and Company reputation. Among these, government policy was seen as most influential in the short- to mid-term, as countries in many of our operating regions have implemented policies aimed at creating a low-carbon future, consistent with limiting global warming to 1.5-2°C or lower. As a global energy producer, we believe we can contribute to the supply of safe, reliable and affordable energy during this transition. We applied these findings to Vermilion’s strategy by announcing in 2021: an aspirational vision for net zero emissions in our own operations, including Scope 1 and Scope 2 emissions, by 2050, and a near-term target to reduce Scope 1 emissions intensity from our operations by 15 to 20% by 2025, using a baseline year of 2019. See Sustainability and Climate-Related Metrics and Targets, below, for more information. In 2023, we augmented this work with a new scenario analysis, in which our Executive Committee and Board of Directors reviewed an internally developed comparison of a diverse range of climate-related transition scenarios. This focused on changes in demand for oil and for natural gas based on a Reference case (business as usual) and a Climate Policy case (government support for reduced greenhouse gas emissions) for Global, Advanced Economy and Emerging Economy sectors. Specific scenarios included the International Energy Agency (Stated Policy, Announced Pledges and Net Zero), Equinor (Walls, Bridges), and BP (New Momentum, Accelerated), with reference cases from Exxon, OPEC and the Energy Information Administration. The analysis showed the potential for energy demand declining over a 5- to 15-year horizon, but also showed greater impacts on specific assets based on government policies, location and logistics (landlocked vs waterborne), and proximity to petrochemical or carbon capture and sequestration capacities. For example, the Reference case in advanced economies points to strong policy uptake in Europe and Industrialized Asia, as well as energy efficiency improvements in the residential and commercial sectors. Oil demand may decline as energy transition policy momentum pushes road transport towards electrification, with further displacement by biofuels after 2030. Efficiency gains reduce consumption, while demographic trends work against oil demand. Climate Policy scenarios see advanced economies driving a rapid uptake of renewables to a near full phase-out of combustible natural gas use, leading to a finale in the role of natural gas as a transition fuel. Natural gas use in 2050 is mostly consumed by the petrochemical sector and hydrogen production. Both scenarios rely on assumptions such as a continued improvement in advanced technology development for renewables (for example, battery improvement; economic hydrogen production at scale); and the addressing of supply chain human rights and environmental issues for critical minerals. We also assessed the physical climate-related risks in our major operating regions using the International Panel on Climate Change’s Representative Concentration Pathway (RCP) 4.5 scenario. We selected RCP 4.5 because it reflects the physical risks our operations would face if CO2 emissions do not start declining until approximately 2045, reaching approximately half of 2050 levels by the end of the century. This is more likely than not to result in rising global temperatures above 2C; specific geographic scenarios are summarized above in the Risks table. Using RCP 4.5 enabled us to identify impacts to operations such as rising temperatures, aridity and dry spells in many areas, rising precipitation in some areas, and rising sea levels. Since climate volatility would also increase, RCP 4.5 highlights the need to consider adaptation and mitigation tactics such as changing work schedules for daily heat cycles, along with greater wind, storm and wildfire protection for our assets. We note that RCP 2.6 (which requires CO2 emissions to have started declining by 2020) relies on reducing emissions and removing significant amounts of greenhouse gases from the atmosphere, and reflects similar physical risks as 4.5 in the next 10-15 years, with lesser effects from 2050 to 2100. Vermilion Energy Inc. ■ Page 50 ■ 2024 Annual Report We incorporated the results of the discussions around these scenarios into our business strategy work in 2023 and 2024. Overall, our strategy to ensure our resilience under various scenarios continues to rest on three strategic activities: • Focusing on efficient and responsible production of oil and natural gas, viewing emissions as potential energy sources: ◦ Lower carbon fuels. Since 2012, we have shifted our production mix towards natural gas as a cleaner burning fuel than other fossil fuels. We also sell our fuels within the country of production wherever possible, reducing the carbon footprint associated with transportation of the fuel to consumers while increasing national energy security. ◦ Socially responsible fuels. We are committed to ensuring that our products are produced in an environmentally and socially responsible manner, respecting worker rights and community engagement. We seek to operate in regions noted for their stable, well-developed fiscal and regulatory policies related to oil and gas exploration and development, and for their robust health, safety, environmental and human rights legislation. ◦ Transparency and reporting. We have a strong record of reporting on greenhouse gas emissions, energy usage and other key environmental metrics, which has supported our emission reduction targets. • Implementing technically and economically feasible options for emission reduction, covering combustion, flaring, venting and fugitive emissions: ◦ Greater energy efficiency. Many energy and operational efficiency initiatives go hand-in-hand, which in turn helps us minimize our carbon footprint and reduce greenhouse gas emissions. ◦ Lower greenhouse gas emission intensity. We are committed to reducing the greenhouse gas emissions associated with our production, with particular focus on methane. • Exploring new and evolving technologies and processes to identify synergistic fits for our business in both traditional and renewable energy production: ◦ Alternative energy. We are continuing to develop our knowledge and use of alternative energy sources, including geothermal energy, for which our internal expertise in engineering, geoscience and drilling is particularly well suited. This work has begun with the geothermal potential of our produced water, supporting a circular economy model that conserves, reuses and recycles resources to better protect our environment. It is also expanding into areas such as biogas and the conversion of traditional oil and gas assets to geothermal and hydrogen production. Climate Strategy In 2023-2024, we furthered this strategy by developing the next step towards our aspirational vision for net zero Scope 1 and 2 emissions by 2050. Our base assumptions included: • The definition of net zero emissions used by the Intergovernmental Panel on Climate Change (IPCC) as being achieved when human- caused greenhouse gas emissions to the atmosphere are balanced by human-created removals from the atmosphere1 • The continuation of our current business model, in which our purpose is the responsible production of oil and natural gas, while we also develop economic energy alternatives that fit our infrastructure and expertise, using a low-risk approach that emphasizes partnerships • The plan is a product of our current understanding of transition issues and will evolve over time; we expect to update underlying data annually with a larger plan review every three to five years as economic, technological, legal and regulatory landscapes evolve Our strategy evolved as we: • Assessed Scope 1 and 2 emission sources, identifying major sources of methane • Reviewed the accuracy and completeness of measurement and reporting • Developed a high-level project list for potential emission reductions based on a cost/tonne of CO2e Through this work, it became clear that, given uncertainties around government policy, regulations, carbon taxation, technology development, geopolitics, methane reduction alternatives and costs, and carbon accounting changes, our focus should be on the period to 2030. We therefore prioritized emission intensity reduction and emissions considerations in acquisitions and divestments in this period, while establishing research and development partnerships to provide a foundation for greater adoption of energy alternatives beginning in the late 2020s and continuing in the 2030s. Our next steps include: • Validating our high-level capital cost and carbon abatement costs/tCO2e in key business units for emission reduction projects, including potential cost increases • Monitoring government and regulatory support for energy alternatives with higher economic risks, such as carbon capture and storage, and hydrogen production • Implementation of centralized emissions quantification to allow more efficient tracking and forecasting towards our climate strategy objective The four pillars of our climate strategy can be found on the following page. 1 IPCC, 2018: Annex I: Glossary [Matthews, J.B.R. (ed.)]. In: Global Warming of 1.5°C. An IPCC Special Report on the impacts of global warming of 1.5°C above pre-industrial levels and related global greenhouse gas emission pathways, in the context of strengthening the global response to the threat of climate change, sustainable development, and efforts to eradicate poverty [Masson-Delmotte, V., P. Zhai, H.-O. Pörtner, D. Roberts, J. Skea, P.R. Shukla, A. Pirani, W. Moufouma- Okia, C. Péan, R. Pidcock, S. Connors, J.B.R. Matthews, Y. Chen, X. Zhou, M.I. Gomis, E. Lonnoy, T. Maycock, M. Tignor, and T. Waterfield (eds.)]. Cambridge University Press, Cambridge, UK and New York, NY, USA, pp. 541-562, doi:10.1017/9781009157940.008. Vermilion Energy Inc. ■ Page 51 ■ 2024 Annual Report Pillar Focus Estimated Contribution 2024-2030 Approach Reduce Reduce emissions(1) with methane a priority, by • Reducing flaring, venting and fugitive emissions • Driving operational and energy efficiencies • Electrifying operations if economical where grids are low-intensity • Assessing new technologies as they become feasible 35-40% by 2040 Achieve our emission-related targets compared to our baseline of 2019: • 2025: Scope 1 emissions intensity reduction by 15-20% • 2030: Scope 1+2 emissions intensity reduction by 25-30% Calibrate Calibrate our portfolio by considering emission intensity impact in acquisition and divestment decisions, including planning for field end-of-life 10-20% by 2040 Use acquisitions and divestments to impact achieving our targets, not our 2019 baseline. If we divest higher emitting assets or acquire lower emitting assets, this will reduce our intensity. If we divest lower emitting assets or acquire higher emitting assets, this will increase our intensity, and we will need to consider projected costs of emissions reductions in our financial decisions. Adapt Adapt our portfolio to new energy, considering carbon capture and storage, renewable energy associated with our core operations such as biogas, hydrogen and geothermal production, and other new technologies 35-45% by 2050 Evaluate early-stage alternative projects through partnerships, including: • Four existing geothermal energy from produced water projects in France • Biogas production at our Harlingen Treatment Centre site in Netherlands • Evaluating hydrogen production potential in France and Ireland, with potential for associated carbon capture and storage in France Offset Offset as a solution for the emissions that cannot be eliminated 10-15% by 2050 Consider in 2030-2050, when carbon markets are less volatile (1) Emissions calculated in general accordance with the GHG Protocol and IPCC guidance; reported intensities are based on operated throughput; Scope 1, 2 and 3 emissions externally verified (limited assurance) in accordance with the ISO 14064-3 standard; see also Targets and Metrics section for methodologies and dependencies in target setting. In addition to our focus on carbon, or emissions, our sustainability strategy includes two other areas that are integral to managing sustainability- and climate-related issues: Conservation We are committed to reducing the impact our operations have, beginning with regulatory compliance. Our conservation efforts are further focused in three areas: • Water: We recognize water as a basic human right, and as a vital resource that is shared among many stakeholders in our communities. We are therefore committed to protecting both the supply and the quality of water sources in our areas of operation by: ◦ Proactively preventing harm and supporting healthy surface and groundwater bodies ◦ Reducing potable and freshwater usage to the lowest level practical, and ◦ Taking a lifecycle and circular economy approach to water, exploring opportunities to reuse and recycle products such as produced water • Asset Retirement Obligations: We have adapted our long-term asset retirement obligation management to include revitalizing or reusing assets to benefit our environment and our communities. • Biodiversity: We are focusing on protecting the species and habitats around us by proactively identifying biodiversity risks and opportunities, and implementing associated plans. Community Our communities care deeply about the safety, environmental stewardship and corporate citizenship that we bring to our local operations. In addition, our people care deeply about their communities — whether we work there or live there, these are the places we call home. We therefore steward our operations and relationships to demonstrate our commitment to being a responsible producer and a valued and trusted neighbor and business partner, including: • Transparency with respect to safe and environmentally responsible operations, including our potential impacts on local communities • Maintaining strong, genuine relationships with our communities, with engagement based on respect, listening and openness, and • Creating a shared value focused on local economic and social development Vermilion Energy Inc. ■ Page 52 ■ 2024 Annual Report Sustainability and Climate-Related Risk Management Process for Identifying, Assessing and Managing Sustainability- and Climate-related Risks, and Integration into the Company’s Enterprise Risk Management (ERM) System Sustainability-related risks and opportunities, including those related to climate, are integrated into multi-disciplinary Company-wide risk identification, assessment, and management processes as part of our ERM system, based on the Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. This provides an integrated approach to managing risk as it impacts strategy and performance, and includes Operational, Market & Financial, Credit, Organizational, Political, Regulatory Compliance, Strategic and Reputational, and Sustainability categories. Risk management is the responsibility of the Board and the Executive Committee based on a Top-Down, Bottom-Up approach to engage all staff. Top-Down begins with our Board and its committees with clear terms of reference, including oversight for identification and management of specific allocations of risk type. This is translated into action by our Executive Committee, which reviews and manages the ERM process through implementation of associated policies and procedures. Within our Executive Committee, the Vice President International and HSE and the Vice President North America have risk management responsibility on an operational level, while the Chief Financial Officer is responsible for overseeing risk management performance. Our staff help develop systems, standards and procedures. Bottom-Up is how staff implement, maintain and improve risk management processes, applying the hazard-risk-mitigation process in every part of our business. Risks are identified by key staff across our Company, including our Operations, Finance, Health, Safety and Environment, Economics, Government and Public Relations, and Sustainability teams at corporate, business unit and asset levels. These employees have significant experience, and use a wide array of inputs, including operational and facility assessments, technical and research reports, external stakeholder organizations, government policy and regulation changes, industry initiatives, communities and landowners, and non-governmental entities. The results are incorporated into our Corporate Risk Register, which provides a consistent framework to ensure the effective tracking and communication of our material risks. Using our Risk Matrix as a prioritization tool, teams assess severity, likelihood, speed of onset, and vulnerability using scales from 1 to 5 for each factor, described in terms of human, environment, financial, social license and cybersecurity impacts. In addition, risks such as commodity pricing, production and carbon taxes are stress-tested to identify the impact of changes over time. Our sustainability materiality analysis, which assesses issues with impact for both the Company and our key stakeholders, is integrated into our ERM system using the Corporate Risk Register through a collaboration between Finance, HSE, Operations and Sustainability teams. Every risk case includes whether climate-related risk is a contributing factor. The results are reviewed annually at minimum by the responsible teams, and provided to the Executive Committee and the Board and its Committees as appropriate, who further review and assess the risks including interdependencies based on the company’s risk tolerance. Our risk management approach focuses on reducing the risk to a level as low as reasonably practicable, accepting the risk, and/or controlling it (such as insuring it). For example, if direct mitigation is not possible (e.g. changes in temperature extremes), we would adapt our business processes to reduce the potential impact (e.g. changing work hours to avoid extreme mid-day heat). In other situations (e.g. increasing risk of flood), we may take measures to protect against the risk (e.g. flood controls) while also insuring our operations. Financial impact is deemed substantive if it could cause a business loss of more than $30 million CAD (unrisked and before mitigation/recovery instruments). To support climate risk identification and management, we use our internally developed Emissions Long-Range Planning Tool. This is based on our long-range planning tool for production, and allows us to forecast emissions, carbon taxes and the impact of various emission reduction projects. This supports our decision-making on production, capital allocation, budgeting, target setting, and merger, acquisition and divestment decisions. Sustainability and Climate-Related Metrics and Targets Metrics Used to Assess Sustainability- and Climate-Related Risks and Opportunities Our sustainability reporting (www.vermilionenergy.com/sustainability) describes significant economic, environmental, social and governance measures, which are reported with reference to TCFD, SASB and GRI. These include but are not limited to: • Climate: energy consumption and intensity; investment in and generation of renewable energy; greenhouse gas emission and intensity, including flaring and venting, and avoided emissions; and water withdrawal, including from areas of high baseline water stress, and discharge. • Environment: Waste generation and management; Asset integrity and spills; and Environmental investment • Social: Health and Safety; People; and Community investment • Governance: Ethics Vermilion Energy Inc. ■ Page 53 ■ 2024 Annual Report These metrics contribute to a sustainability contribution of 10% for the Corporate Performance Scorecard for our Long-term Incentive Plan, comprised of progress towards our 2025 emission intensity reduction target (5%) and 2027 ARO liability reduction target (3%), along with select ESG rating agency scores (2%). In 2025, this Scorecard eliminates ESG ratings, with the 10% split evenly between emissions intensity and ARO liability. We also track carbon pricing, and have identified actual and likely pricing scenarios based on current government policies and related published research. For example, the carbon tax per tCO2e in 2024 in Canada was $80, and in Ireland, €56. Scope 1, 2 and 3 GHG Emissions Disclosure We report Scopes 1, 2 and 3 emissions, calculated in general accordance with the GHG Protocol and IPCC guidance and externally verified (limited assurance) in accordance with ISO 14064-3; reported intensities are based on operated throughput. Historical, corporate and business unit data can be found in the Energy and Emissions Performance Metric document available at www.vermilionenergy.com/our-sustainability/. We have adopted the definitions of Scope 1, 2 and 3 emissions as developed by the GHG Protocol, an international standard for corporate accounting and reporting emissions from the World Resources Institute and the World Business Council for Sustainable Development: • Scope 1 refers to direct GHG emissions from sources that are owned or controlled by a company • Scope 2 refers to indirect GHG emissions from the generation of purchased electricity consumed by a company • Scope 3 refers to other indirect emissions related to a company's activities, but from sources not owned or controlled by that company. Our Scope 1 and 2 emissions intensity and methane emissions intensity decreased in 2020, primarily related to our first full year of operatorship for the Corrib gas asset in Ireland, and our focus on reducing post-acquisition emissions over time in Saskatchewan. This was achieved through a variety of gas conservation and recovery initiatives including construction of new infrastructure, operational changes and increased infrastructure runtimes. Additional decreases have been achieved through improved measurement and methodologies, projects such as replacing diesel or propane with compressed natural gas for boilers and water heating for the drilling program in Alberta, converting pneumatic devices from high- to low-bleed, installing solar-powered chemical injection pumps, and the purchase of renewable energy certificates for electricity use in Netherlands and Ireland. Emissions intensity flattened and methane intensity increased in 2022 as a result of lower production; however, our Scope 1 emissions intensity decreased in 2023, to from 0.0173 to 0.0170 tCO2e/boe, reflecting a 12% decrease from our 2019 baseline of 0.019 tCO2e/boe and on track to our 2025 target (see below). tCO2e per BOE Emissions Intensity Scope 1&2 tCO2e per BOE 2019 2020 2021 2022 2023 0.015 0.020 0.025 0.030 tCO2e per BOE Methane Intensity tCO2e per BOE 2019 2020 2021 2022 2023 0.002 0.004 0.006 0.008 Related Targets and Performance Vermilion has an aspirational vision for net zero emissions in our own operations, including Scope 1 and Scope 2 emissions, by 2050, which we are working towards using our climate strategy. This includes setting new interim targets every five years. At the current time, we do not intend to set a Scope 3 reduction target. • In 2021, we set a target to reduce Scope 1 emissions intensity by 15 to 20% by 2025, using a baseline year of 2019. • In 2024, we set a target to reduce Scope 1+2 emissions intensity by 25 to 30% by 2030, using a baseline year of 2019. These were developed, and approved by the Board, following our climate scenario analysis and extensive internal assessment. There are significant inherent uncertainties in how the energy transition will evolve over the next three decades. Our intention is to manage these by focusing on responsible production of essential oil and natural gas for as long as these forms of energy are needed, while developing opportunities in other areas that are an economic and synergistic fit for our business. To set both our 2025 and 2030 targets, we looked at our own operations – from how we manage emissions data to options for emission reduction and their economics –- and at how our peers and the majors are approaching this. From this, we identified emissions intensities and opportunities for reduction within our business units. This is being achieved, starting with our business units with higher emissions intensities, with an initial focus on efficiency, including process changes, venting reductions, instrumentation upgrades from gas to air, and power efficiency options, along with improved metering and field measurements. Vermilion Energy Inc. ■ Page 54 ■ 2024 Annual Report Corporate Governance We are committed to a high standard of corporate governance practices, a dedication that begins at the Board level and extends throughout the Company. We believe good corporate governance is in the best interest of our shareholders, and that successful companies are those that deliver growth and a competitive return along with a commitment to the environment, to the communities where they operate, and to their employees. We comply with the objectives and guidelines relating to corporate governance adopted by the Canadian Securities Administrators and the Toronto Stock Exchange ("TSX"). In addition, the Board monitors and considers the implementation of corporate governance standards proposed by various regulatory and non-regulatory authorities in Canada. A discussion of corporate governance policies is included each year in our proxy materials for our annual general meeting of shareholders, copies of which are available on SEDAR+ (www.sedarplus.ca). As a Canadian reporting issuer with securities listed on the TSX and the New York Stock Exchange (“NYSE”), Vermilion is required to comply with all applicable Canadian requirements adopted by the Canadian Securities Administrators and the TSX, and applicable rules for foreign private issuers adopted by the U.S. Securities and Exchange Commission that give effect to the provisions of the Sarbanes-Oxley Act of 2002. Our corporate governance practices also incorporate many “best practices” derived from those required to be followed by US domestic companies under the NYSE listing standards. We are required by Section 303A.11 of the NYSE Listed Company Manual to identify any significant ways in which our corporate governance practices differ from those required to be followed by US domestic companies under NYSE listing standards. We believe that there are no such significant differences in our corporate governance practices, except as follows: • Shareholder Approval of Equity Compensation Plans. Section 303A.8 of the NYSE Listed Company Manual requires shareholder approval of all “equity compensation plans” and material revisions to those plans. The definition of “equity compensation plans” covers plans that provide for the delivery of newly issued securities, and also plans which rely on securities reacquired on the market by the issuing company for the purpose of redistribution to employees and directors. The TSX rules provide that equity compensation plans and material amendments thereto require shareholder approval only if they involve newly issued securities and the amendments are not otherwise addressed in the plan’s amendment procedures. In addition, the TSX rules require that every three years after institution, all unallocated options, rights or other entitlements under equity compensation plans which do not have a fixed maximum aggregate of securities issuable must be approved by shareholders. Vermilion follows the TSX rules with respect to equity compensation plan shareholder approval requirements. Disclosure Controls and Procedures Our officers have established and maintained disclosure controls and procedures and evaluated the effectiveness of these controls in conjunction with our filings. As of December 31, 2024, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded and certified that our disclosure controls and procedures are effective. Internal Control Over Financial Reporting A company's internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. The Chief Executive Officer and the Chief Financial Officer of Vermilion have assessed the effectiveness of Vermilion’s internal control over financial reporting as defined in Rule 13a-15 under the US Securities Exchange Act of 1934 and as defined in Canada by National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and Interim Filings. The assessment was based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Chief Executive Officer and the Chief Financial Officer of Vermilion have concluded that Vermilion’s internal control over financial reporting was effective as of December 31, 2024. The effectiveness of Vermilion’s internal control over financial reporting as of December 31, 2024 has been audited by Deloitte LLP, as reflected in their report included in the 2024 audited annual financial statements filed with the US Securities and Exchange Commission. No changes were made to Vermilion’s internal control over financial reporting during the three months ended December 31, 2024, that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting. Vermilion Energy Inc. ■ Page 55 ■ 2024 Annual Report Supplemental Table 1: Operating Netbacks The following table includes financial statement information on a per unit basis by business unit. Liquids includes crude oil, condensate, and NGLs. Natural gas sales volumes have been converted on a basis of six thousand cubic feet of natural gas to one barrel of oil equivalent. Canada Sales 75.44 1.98 39.83 77.22 1.56 40.34 44.73 46.73 Royalties (7.22) (0.23) (3.94) (9.81) (0.09) (4.78) (5.76) (5.62) Transportation (4.77) (0.35) (3.28) (4.68) (0.29) (3.07) (2.62) (2.34) Operating (27.31) (0.73) (14.48) (25.99) (0.54) (13.63) (11.43) (12.66) Operating netback 36.14 0.67 18.13 36.74 0.64 18.86 24.92 26.11 General and administration (0.77) (1.31) (5.65) (5.22) Fund flows from operations ($/boe) 17.36 17.55 19.27 20.89 United States Sales 80.80 2.13 65.34 86.78 1.82 70.03 71.65 71.97 Royalties (23.72) (0.91) (19.56) (24.96) (0.63) (20.29) (20.27) (19.75) Transportation (0.46) — (0.35) (0.96) — (0.75) (0.87) (0.36) Operating (19.51) (0.46) (15.70) (17.04) (0.31) (13.69) (12.13) (11.15) Operating netback 37.11 0.76 29.73 43.82 0.88 35.30 38.38 40.71 General and administration (9.62) (6.87) (5.26) (4.63) Fund flows from operations ($/boe) 20.11 28.43 33.12 36.08 France Sales 109.14 — 109.14 110.89 — 110.89 116.92 109.47 Royalties (14.38) — (14.38) (14.68) — (14.68) (15.93) (14.34) Transportation (8.34) — (8.34) (8.15) — (8.15) (12.80) (9.39) Operating (27.54) — (27.54) (24.48) — (24.48) (37.93) (30.71) Operating netback 58.88 — 58.88 63.58 — 63.58 50.26 55.03 General and administration (6.88) (6.43) (13.91) (7.91) Current income taxes 2.77 (4.31) (13.12) (5.49) Fund flows from operations ($/boe) 54.77 52.84 23.23 41.63 Netherlands Sales 92.36 17.61 105.54 92.06 13.96 83.91 102.80 107.38 Royalties — (0.01) (0.07) — (0.02) (0.15) (1.38) (0.90) Transportation — — — — — — — — Operating (29.15) (5.30) (31.77) (30.13) (4.11) (24.77) (18.19) (22.50) Operating netback 63.21 12.30 73.70 61.93 9.83 58.99 83.23 83.98 General and administration (6.88) (5.02) (1.15) (4.78) Current income taxes (23.26) (19.63) (37.33) (27.78) Fund flows from operations ($/boe) 43.56 34.34 44.75 51.42 Germany Sales 98.59 16.36 98.28 103.86 13.13 85.45 101.18 104.26 Royalties (3.42) (0.55) (3.32) (2.90) (0.56) (3.25) (1.69) (3.20) Transportation (14.70) (0.52) (6.50) (17.48) (0.48) (6.76) (7.99) (7.11) Operating (28.38) (4.81) (28.74) (36.58) (4.68) (30.32) (18.87) (23.39) Operating netback 52.09 10.48 59.72 46.90 7.41 45.12 72.63 70.56 General and administration (9.33) (7.45) (9.16) (6.99) Current income taxes (21.38) (10.59) 5.78 (15.22) Fund flows from operations ($/boe) 29.01 27.08 69.25 48.35 Q4 2024 2024 Q4 2023 2023 Liquids Natural Gas Total Liquids Natural Gas Total Total Total $/bbl $/mcf $/boe $/bbl $/mcf $/boe $/boe $/boe Vermilion Energy Inc. ■ Page 56 ■ 2024 Annual Report Ireland Sales — 19.20 115.22 — 14.64 87.84 102.28 97.24 Transportation — (0.13) (0.76) — (0.40) (2.38) (1.08) (2.28) Operating — (2.65) (15.90) — (2.55) (15.29) (14.20) (12.69) Operating netback — 16.42 98.56 — 11.69 70.17 87.00 82.27 General and administration (2.00) (2.27) (9.25) (6.13) Current income taxes (0.54) (0.40) (0.33) (0.23) Fund flows from operations ($/boe) 96.02 67.50 77.42 75.91 Australia Sales 121.24 — 121.24 128.92 — 128.92 143.69 143.69 Operating (47.78) — (47.78) (56.65) — (56.65) (42.17) (206.80) PRRT (1) 14.19 — 14.19 (8.25) — (8.25) 82.39 82.39 Operating netback 87.65 — 87.65 64.02 — 64.02 183.91 19.28 General and administration (10.01) (5.70) (9.91) (32.32) Current income taxes (3.05) (2.13) 7.60 0.05 Fund flows from operations ($/boe) 74.59 56.19 181.60 (12.99) Central and Eastern Europe Sales 56.60 17.15 102.86 58.18 16.36 98.08 109.42 141.77 Royalties — (3.47) (20.84) (4.72) (2.90) (17.41) (46.38) (74.41) Operating — (0.99) (5.96) — (1.18) (7.09) (66.06) (68.19) Operating netback 56.60 12.69 76.06 53.46 12.28 73.58 (3.02) (0.83) General and administration (9.39) (20.17) (209.30) (310.94) Current income taxes 0.04 0.02 (1.81) (0.61) Fund flows from operations ($/boe) 66.71 53.43 (214.13) (312.38) Total Company Sales 87.01 8.47 66.54 90.92 6.72 63.58 68.64 67.10 Realized hedging gain (loss) 4.11 0.59 3.80 1.79 3.16 11.08 10.33 7.77 Royalties (9.55) (0.33) (5.28) (11.18) (0.18) (5.71) (5.93) (6.36) Transportation (5.24) (0.26) (3.16) (5.01) (0.27) (3.17) (2.95) (2.95) Operating (24.16) (2.33) (18.41) (26.17) (1.91) (18.22) (15.35) (17.03) PRRT (2) 0.98 — 0.43 (0.82) — (0.38) 2.74 0.69 Operating netback 53.15 6.14 43.92 49.53 7.52 47.18 57.48 49.22 General and administration (3.62) (3.19) (2.60) (2.68) Interest expense (3.16) (2.71) (3.01) (2.83) Equity based compensation — (0.46) — — Realized foreign exchange gain 0.32 0.25 (0.73) (0.15) Other income (0.68) (0.23) 0.26 (0.01) Corporate income taxes (2.11) (2.13) (2.57) (5.65) Fund flows from operations ($/boe) 34.67 38.71 48.83 37.90 Q4 2024 2024 Q4 2023 2023 Liquids Natural Gas Total Liquids Natural Gas Total Total Total $/bbl $/mcf $/boe $/bbl $/mcf $/boe $/boe $/boe (1) Vermilion considers Australian PRRT to be an operating item and, accordingly, has included PRRT in the calculation of operating netbacks. Current income taxes presented above excludes PRRT. Vermilion Energy Inc. ■ Page 57 ■ 2024 Annual Report Supplemental Table 2: Hedges The prices in these tables may represent the weighted averages for several contracts with foreign currency amounts translated to the disclosure currency using forward rates as at the month-end date. The weighted average price for the portfolio of options listed below may not have the same payoff profile as the individual contracts. As such, the presentation of the weighted average prices is purely for indicative purposes. The following tables outline Vermilion’s outstanding risk management positions as at December 31, 2024: Dated Brent Q1 2025 bbl USD — — — — — — 4,000 73.25 — — WTI Q1 2025 bbl USD — — — — — — 8,000 73.11 — — Q2 2025 bbl USD — — — — — — 3,000 68.72 — — AECO Q1 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q2 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q3 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q4 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 39,407 3.55 — — Q1 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q2 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q3 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q4 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q1 2027 mcf CAD — — — — — — 23,695 3.03 — — Q2 2027 mcf CAD — — — — — — 23,695 3.03 — — Q3 2027 mcf CAD — — — — — — 23,695 3.03 — — Q4 2027 mcf CAD — — — — — — 23,695 3.03 — — AECO Basis (AECO less NYMEX Henry Hub) Q1 2025 mcf USD — — — — — — 10,000 (1.15) — — Q2 2025 mcf USD — — — — — — 10,000 (1.15) — — Q3 2025 mcf USD — — — — — — 10,000 (1.15) — — Q4 2025 mcf USD — — — — — — 10,000 (1.15) — — NYMEX Henry Hub Q1 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q2 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q3 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q4 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q1 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q2 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q3 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q4 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q1 2027 mcf CAD — — — — — — 24,000 3.76 — — Q2 2027 mcf CAD — — — — — — 24,000 3.76 — — Q3 2027 mcf CAD — — — — — — 24,000 3.76 — — Q4 2027 mcf CAD — — — — — — 24,000 3.76 — — Unit Currency Daily Bought Put Volume Weighted Average Bought Put Price Daily Sold Call Volume Weighted Average Sold Call Price Daily Sold Put Volume Weighted Average Sold Put Price Daily Sold Swap Volume Weighted Average Sold Swap Price Daily Bought Swap Volume Weighted Average Bought Swap Price Vermilion Energy Inc. ■ Page 58 ■ 2024 Annual Report TTF Q1 2025 mcf EUR 19,654 10.21 19,654 14.93 13,512 4.69 39,308 14.52 — — Q2 2025 mcf EUR 22,111 8.31 22,111 12.88 22,111 4.01 24,567 12.99 — — Q3 2025 mcf EUR 22,111 8.31 22,111 12.88 22,111 4.01 24,567 12.99 — — Q4 2025 mcf EUR 31,938 8.05 31,938 12.50 31,938 3.67 20,882 11.87 — — Q1 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 20,882 11.87 — — Q2 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 18,426 9.60 — — Q3 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 18,426 9.60 — — Q4 2026 mcf EUR 28,253 7.43 28,253 11.66 28,253 2.93 4,913 8.54 — — Q1 2027 mcf EUR 28,253 7.43 28,253 11.66 28,253 2.93 4,913 8.54 — — THE Q1 2025 mcf EUR — — — — — — 2,457 14.95 — — Q2 2025 mcf EUR — — — — — — 2,457 14.95 — — Q3 2025 mcf EUR — — — — — — 2,457 14.95 — — Unit Currency Daily Bought Put Volume Weighted Average Bought Put Price Daily Sold Call Volume Weighted Average Sold Call Price Daily Sold Put Volume Weighted Average Sold Put Price Daily Sold Swap Volume Weighted Average Sold Swap Price Daily Bought Swap Volume Weighted Average Bought Swap Price VET Equity Swaps Initial Share Price Share Volume Swap Jan 2020 - Apr 2025 20.9788 CAD 2,250,000 Swap Jan 2020 - Jul 2025 22.4587 CAD 1,500,000 Foreign Exchange Period Monthly Bought Put Amount Weighted Average Bought Put Price Monthly Sold Call Amount Weighted Average Sold Call Price Monthly Sold Swap Amount Weighted Average Sold Swap Price Collar Sell USD, Buy CAD Jan 2025 - Jun 2025 5,000,000 USD 1.3740 5,000,000 USD 1.4551 — — Collar Sell USD, Buy CAD Jan 2025 - Dec 2025 12,500,000 USD 1.3637 12,500,000 USD 1.4133 — — The following sold option instruments allow the counterparties, at the specified date, to enter into a derivative instrument contract with Vermilion at the detailed terms: Period if Option Exercised Unit Currency Option Expiration Date Daily Bought Put Volume Weighted Average Bought Put Price Daily Sold Call Volume Weighted Average Sold Call Price Daily Sold Put Volume Weighted Average Sold Put Price Daily Sold Swap Volume Weighted Average Sold Swap Price TTF Apr 2025 - Mar 2027 mcf EUR 31-Mar-2025 — — — — — — 2,457 10.99 Vermilion Energy Inc. ■ Page 59 ■ 2024 Annual Report Supplemental Table 3: Capital Expenditures and Acquisitions By classification ($M) Q4 2024 Q4 2023 2024 2023 Drilling and development 176,505 132,308 586,962 569,110 Exploration and evaluation 24,154 10,579 36,018 21,081 Capital expenditures 200,659 142,887 622,980 590,191 Acquisitions ($M) Q4 2024 Q4 2023 2024 2023 Acquisitions, net of cash acquired 5,257 2,669 12,728 142,281 Acquisition of securities — 17,448 9,373 21,603 Acquired working capital — 5,607 — 109,134 Acquisitions 5,257 25,724 22,101 273,018 Dispositions ($M) Q4 2024 Q4 2023 2024 2023 Canada — — — 182,152 United States — 14,855 — 14,855 Dispositions — 14,855 — 197,007 By category ($M) Q4 2024 Q4 2023 2024 2023 Drilling, completion, new well equip and tie-in, workovers and recompletions 134,813 68,285 392,986 373,304 Production equipment and facilities 56,747 76,937 206,997 198,331 Seismic, studies, land and other 9,099 (2,335) 22,997 18,556 Capital expenditures 200,659 142,887 622,980 590,191 Acquisitions 5,257 25,724 22,101 273,018 Total capital expenditures and acquisitions 205,916 168,611 645,081 863,209 Capital expenditures by country ($M) Q4 2024 Q4 2023 2024 2023 Canada 114,604 53,791 374,892 288,223 United States 19,560 4,913 35,472 91,977 France 11,901 11,217 45,671 48,297 Netherlands 12,037 10,787 25,905 44,147 Germany 33,191 33,046 94,588 59,711 Ireland 561 11,850 4,355 20,283 Australia 5,643 9,331 29,284 26,005 Central and Eastern Europe 3,162 7,952 12,813 11,548 Capital expenditures 200,659 142,887 622,980 590,191 Acquisitions by country ($M) Q4 2024 Q4 2023 2024 2023 Canada 5,257 20,117 22,101 71,185 United States — — — 3,808 Ireland — 5,607 — 198,025 Acquisitions 5,257 25,724 22,101 273,018 Vermilion Energy Inc. ■ Page 60 ■ 2024 Annual Report Supplemental Table 4: Production Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Q4/22 Q3/22 Q2/22 Q1/22 Canada Light and medium crude oil (bbls/d) 11,614 12,526 12,468 11,649 11,614 12,054 12,901 16,674 17,448 16,835 17,042 15,980 Condensate (1) (bbls/d) 3,728 3,598 3,853 4,075 4,034 4,410 3,506 4,719 4,525 4,204 4,873 4,892 Other NGLs (1) (bbls/d) 5,764 6,483 6,208 5,968 6,281 6,219 5,513 6,875 6,279 6,870 7,155 7,286 NGLs (bbls/d) 9,492 10,081 10,061 10,043 10,315 10,629 9,019 11,594 10,804 11,074 12,028 12,178 Conventional natural gas (mmcf/d) 161.27 156.99 158.48 151.84 160.16 163.94 159.26 160.34 146.81 145.04 143.94 140.55 Total (boe/d) 47,982 48,772 48,943 46,997 48,623 50,007 48,464 54,991 52,720 52,080 53,060 51,584 United States Light and medium crude oil (bbls/d) 2,449 2,909 3,817 3,483 3,187 4,404 3,349 2,824 3,282 2,824 2,846 2,675 Condensate (1) (bbls/d) 34 12 27 29 27 15 22 20 36 35 40 24 Other NGLs (1) (bbls/d) 848 1,064 988 1,078 1,131 1,124 1,025 1,020 1,218 1,031 958 1,056 NGLs (bbls/d) 882 1,076 1,015 1,107 1,158 1,139 1,047 1,040 1,254 1,066 998 1,080 Conventional natural gas (mmcf/d) 5.88 7.08 7.27 8.23 7.49 7.25 7.23 7.14 7.45 7.03 6.74 7.56 Total (boe/d) 4,311 5,164 6,044 5,962 5,593 6,751 5,601 5,055 5,779 5,062 4,967 5,014 France Light and medium crude oil (bbls/d) 7,083 7,115 7,246 7,308 7,395 7,578 7,788 7,578 7,247 6,818 8,126 8,389 Total (boe/d) 7,083 7,115 7,246 7,308 7,395 7,578 7,788 7,578 7,247 6,818 8,126 8,389 Netherlands Light and medium crude oil (bbls/d) — — — — — — — — — — 1 1 Condensate (1) (bbls/d) 44 39 51 165 119 39 61 66 49 74 60 83 NGLs (bbls/d) 44 39 51 165 119 39 61 66 49 74 60 83 Conventional natural gas (mmcf/d) 24.20 25.06 26.84 31.02 32.06 24.32 27.28 29.07 27.41 29.15 35.22 39.03 Total (boe/d) 4,078 4,216 4,524 5,336 5,462 4,091 4,607 4,910 4,617 4,933 5,930 6,589 Germany Light and medium crude oil (bbls/d) 1,596 1,598 1,698 1,722 1,775 1,713 1,715 1,410 1,481 1,764 1,331 1,158 Conventional natural gas (mmcf/d) 21.71 21.41 18.41 22.87 19.62 20.29 22.05 25.85 25.86 26.54 25.36 26.95 Total (boe/d) 5,215 5,167 4,766 5,533 5,046 5,095 5,391 5,717 5,791 6,187 5,558 5,650 Ireland Conventional natural gas (mmcf/d) 55.32 59.06 57.70 60.34 64.04 47.96 67.51 24.58 26.04 25.74 27.93 30.26 Total (boe/d) 9,220 9,844 9,616 10,057 10,673 7,993 11,251 4,096 4,340 4,290 4,655 5,043 Australia Light and medium crude oil (bbls/d) 3,778 2,040 3,713 4,264 4,715 1,204 — — 4,847 4,763 2,465 3,888 Total (boe/d) 3,778 2,040 3,713 4,264 4,715 1,204 — — 4,847 4,763 2,465 3,888 Central and Eastern Europe Conventional natural gas (mmcf/d) 11.21 11.13 0.69 0.29 0.54 0.05 0.30 0.64 0.67 0.63 0.64 0.34 Total (boe/d) 1,869 1,855 122 48 90 8 50 107 111 104 106 57 Consolidated Light and medium crude oil (bbls/d) 26,521 26,188 28,948 28,426 28,685 26,952 25,753 28,485 34,305 33,003 31,811 32,091 Condensate (1) (bbls/d) 3,806 3,649 3,931 4,269 4,180 4,463 3,589 4,805 4,610 4,312 4,973 4,999 Other NGLs (1) (bbls/d) 6,612 7,547 7,196 7,046 7,412 7,344 6,538 7,896 7,497 7,901 8,113 8,342 NGLs (bbls/d) 10,418 11,196 11,127 11,315 11,592 11,807 10,127 12,701 12,107 12,213 13,086 13,341 Conventional natural gas (mmcf/d) 279.59 280.73 269.39 274.59 283.91 263.80 283.63 247.61 234.23 234.12 239.83 244.69 Total (boe/d) 83,536 84,173 84,974 85,505 87,597 82,727 83,152 82,455 85,450 84,237 84,868 86,213 Vermilion Energy Inc. ■ Page 61 ■ 2024 Annual Report 2024 2023 2022 2021 2020 2019 Canada Light and medium crude oil (bbls/d) 12,065 13,293 16,830 16,954 21,106 23,971 Condensate (1) (bbls/d) 3,813 4,166 4,621 4,831 4,886 4,295 Other NGLs (1) (bbls/d) 6,106 6,220 6,895 7,179 7,719 6,988 NGLs (bbls/d) 9,919 10,386 11,516 12,010 12,605 11,283 Conventional natural gas (mmcf/d) 157.16 160.94 144.10 138.03 151.38 148.35 Total (boe/d) 48,175 50,503 52,364 51,968 58,942 59,979 United States Light and medium crude oil (bbls/d) 3,162 3,445 2,908 2,597 3,046 2,514 Condensate (1) (bbls/d) 25 21 34 8 5 18 Other NGLs (1) (bbls/d) 994 1,076 1,066 1,146 1,218 996 NGLs (bbls/d) 1,019 1,097 1,100 1,154 1,223 1,014 Conventional natural gas (mmcf/d) 7.11 7.28 7.20 6.84 7.47 6.89 Total (boe/d) 5,367 5,754 5,207 4,890 5,514 4,675 France Light and medium crude oil (bbls/d) 7,188 7,584 7,639 8,799 8,903 10,435 Conventional natural gas (mmcf/d) — — — — — 0.19 Total (boe/d) 7,188 7,584 7,639 8,799 8,903 10,467 Netherlands Light and medium crude oil (bbls/d) — — — 3 1 3 Condensate (1) (bbls/d) 75 71 66 97 88 88 NGLs (bbls/d) 75 71 66 97 88 88 Conventional natural gas (mmcf/d) 26.77 28.18 32.66 43.40 46.16 49.10 Total (boe/d) 4,536 4,768 5,510 7,334 7,782 8,274 Germany Light and medium crude oil (bbls/d) 1,653 1,654 1,435 1,044 968 917 Conventional natural gas (mmcf/d) 21.10 21.93 26.18 15.81 12.65 15.31 Total (boe/d) 5,170 5,310 5,798 3,679 3,076 3,468 Ireland Conventional natural gas (mmcf/d) 58.10 51.12 27.48 29.25 37.44 46.57 Total (boe/d) 9,683 8,520 4,579 4,875 6,240 7,762 Australia Light and medium crude oil (bbls/d) 3,446 1,492 3,995 3,810 4,416 5,662 Total (boe/d) 3,446 1,492 3,995 3,810 4,416 5,662 Central and Eastern Europe Conventional natural gas (mmcf/d) 5.86 0.38 0.57 0.31 1.90 0.42 Total (boe/d) 978 63 95 51 317 70 Consolidated Light and medium crude oil (bbls/d) 27,514 27,469 32,809 33,208 38,441 43,502 Condensate (1) (bbls/d) 3,913 4,258 4,721 4,936 4,980 4,400 Other NGLs (1) (bbls/d) 7,100 7,296 7,961 8,325 8,937 7,984 NGLs (bbls/d) 11,013 11,554 12,682 13,261 13,917 12,384 Conventional natural gas (mmcf/d) 276.10 269.83 238.18 233.64 256.99 266.82 Total (boe/d) 84,543 83,994 85,187 85,408 95,190 100,357 Under National Instrument 51-101 "Standards of Disclosure for Oil and Gas Activities", disclosure of production volumes should include segmentation by product type as defined in the instrument. This table provides a reconciliation from "crude oil and condensate", "NGLs" and "natural gas" to the product types. In this report, references to "crude oil" and "light and medium crude oil" mean "light crude oil and medium crude oil" and references to "natural gas" mean "conventional natural gas". Production volumes reported are based on quantities as measured at the first point of sale. Vermilion Energy Inc. ■ Page 62 ■ 2024 Annual Report Supplemental Table 5: Segmented Financial Results Three Months Ended December 31, 2024 ($M) Canada USA France Netherlands Germany Ireland Australia CEE Corporate Total Drilling and development 114,604 19,560 11,901 12,037 11,336 561 5,643 863 — 176,505 Exploration and evaluation — — — — 21,855 — — 2,299 — 24,154 Crude oil and condensate sales 130,878 22,494 73,692 377 13,646 — 27,573 3 — 268,663 NGL sales 15,605 2,264 — — — — — — — 17,869 Natural gas sales 29,347 1,155 — 39,222 32,675 97,735 — 17,686 — 217,820 Sales of purchased commodities — — — — — — — — 11,364 11,364 Royalties (17,402) (7,759) (9,712) (27) (1,565) — — (3,584) — (40,049) Revenue from external customers 158,428 18,154 63,980 39,572 44,756 97,735 27,573 14,105 11,364 475,667 Purchased commodities — — — — — — — — (11,364) (11,364) Transportation (14,485) (140) (5,630) — (3,065) (641) — — — (23,961) Operating (63,898) (6,227) (18,597) (11,921) (13,544) (13,488) (10,866) (1,025) — (139,566) General and administration (3,399) (3,815) (4,645) (2,581) (4,399) (1,693) (2,277) (1,615) (3,036) (27,460) Petroleum resource rent tax — — — — — — 3,226 — — 3,226 Corporate income tax (expense) recovery 23 — 1,870 (8,726) (10,075) (460) (693) 7 2,057 (15,997) Interest expense — — — — — — — — (23,965) (23,965) Realized gain on derivative instruments — — — — — — — — 28,795 28,795 Realized foreign exchange gain — — — — — — — — 2,442 2,442 Realized other expense — — — — — — — — (5,119) (5,119) Fund flows from operations 76,669 7,972 36,978 16,344 13,673 81,453 16,963 11,472 1,174 262,698 Year Ended December 31, 2024 ($M) Canada USA France Netherlands Germany Ireland Australia CEE Corporate Total Total assets 2,075,273 269,686 630,120 190,023 469,295 921,331 283,880 95,908 1,180,060 6,115,576 Drilling and development 374,892 35,472 45,671 25,905 66,545 4,355 29,284 4,838 — 586,962 Exploration and evaluation — — — — 28,043 — — 7,975 — 36,018 Crude oil and condensate sales 556,375 118,198 314,232 2,515 48,275 — 182,847 37 — 1,222,479 NGL sales 64,934 14,622 — — — — — — — 79,556 Natural gas sales 89,981 4,743 — 136,795 101,450 311,325 — 35,078 — 679,372 Sales of purchased commodities — — — — — — — — 92,843 92,843 Royalties (84,337) (39,849) (41,585) (244) (5,703) — — (6,232) — (177,950) Revenue from external customers 626,953 97,714 272,647 139,066 144,022 311,325 182,847 28,883 92,843 1,896,300 Purchased commodities — — — — — — — — (92,843) (92,843) Transportation (54,091) (1,465) (23,106) — (11,853) (8,418) — — — (98,933) Operating (240,333) (26,887) (69,376) (41,127) (53,129) (54,177) (80,347) (2,537) — (567,913) General and administration (23,080) (13,493) (18,214) (8,327) (13,053) (8,029) (8,087) (7,220) — (99,503) Petroleum resource rent tax — — — — — — (11,702) — — (11,702) Corporate income tax (expense) recovery 19 — (12,225) (32,592) (18,558) (1,403) (3,022) 7 1,332 (66,442) Interest expense — — — — — — — — (84,606) (84,606) Equity based compensation — — — — — — — — (14,361) (14,361) Realized gain on derivative instruments — — — — — — — — 345,318 345,318 Realized foreign exchange gain — — — — — — — — 7,735 7,735 Realized other expense — — — — — — — — (7,267) (7,267) Fund flows from operations 309,468 55,869 149,726 57,020 47,429 239,298 79,689 19,133 248,151 1,205,783 Vermilion Energy Inc. ■ Page 63 ■ 2024 Annual Report Supplemental Table 6: Operational and Financial Data by Core Region Production volumes (1) Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Q4/22 Q3/22 Q2/22 Q1/22 North America Crude oil and condensate (bbls/d) 17,825 19,045 20,165 19,236 18,862 20,883 19,778 24,237 25,291 23,898 24,801 23,571 NGLs (bbls/d) 6,612 7,547 7,196 7,046 7,412 7,344 6,538 7,895 7,497 7,901 8,113 8,342 Natural gas (mmcf/d) 167.15 164.07 165.75 160.07 167.65 171.19 166.49 167.48 154.26 152.07 150.68 148.11 Total (boe/d) 52,293 53,936 54,987 52,959 54,216 56,758 54,065 60,046 58,499 57,142 58,027 56,598 International Crude oil and condensate (bbls/d) 12,502 10,792 12,714 13,459 14,004 10,534 9,564 9,054 13,624 13,419 11,983 13,519 Natural gas (mmcf/d) 112.44 116.66 103.64 114.52 116.27 92.61 117.14 80.13 79.97 82.05 89.15 96.58 Total (boe/d) 31,243 30,237 29,987 32,546 33,381 25,969 29,087 22,408 26,953 27,095 26,840 29,616 Consolidated Crude oil and condensate (bbls/d) 30,327 29,837 32,879 32,695 32,866 31,416 29,341 33,290 38,915 37,315 36,784 37,090 NGLs (bbls/d) 6,612 7,547 7,196 7,046 7,412 7,344 6,538 7,896 7,497 7,901 8,113 8,342 Natural gas (mmcf/d) 279.59 280.73 269.39 274.59 283.92 263.80 283.63 247.61 234.23 234.12 239.83 244.69 Total (boe/d) 83,536 84,173 84,974 85,505 87,597 82,727 83,152 82,455 85,450 84,237 84,868 86,213 (1) Please refer to Supplemental Table 4 "Production" for disclosure by product type. Sales volumes Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Q4/22 Q3/22 Q2/22 Q1/22 North America Crude oil and condensate (bbls/d) 17,825 19,044 20,166 19,235 18,862 20,883 19,778 24,237 25,291 23,897 24,801 23,571 NGLs (bbls/d) 6,612 7,547 7,196 7,045 7,412 7,344 6,538 7,895 7,497 7,901 8,113 8,342 Natural gas (mmcf/d) 167.13 164.07 165.75 160.07 167.65 171.19 166.49 167.48 154.26 152.07 150.68 148.11 Total (boe/d) 52,292 53,936 54,987 52,960 54,216 56,758 54,065 60,046 58,499 57,142 58,027 56,598 International Crude oil and condensate (bbls/d) 11,360 12,580 11,998 15,938 9,221 9,950 10,302 8,087 16,257 11,493 11,720 12,615 Natural gas (mmcf/d) 112.44 116.66 103.64 114.52 116.27 92.61 117.14 80.13 79.97 82.05 89.15 96.58 Total (boe/d) 30,101 32,024 29,271 35,026 28,598 25,386 29,824 21,442 29,585 25,169 26,578 28,712 Consolidated Crude oil and condensate (bbls/d) 29,185 31,624 32,163 35,174 28,083 30,833 30,080 32,324 41,547 35,391 36,522 36,186 NGLs (bbls/d) 6,612 7,547 7,196 7,046 7,412 7,344 6,538 7,896 7,497 7,901 8,113 8,342 Natural gas (mmcf/d) 279.59 280.73 269.39 274.59 283.92 263.80 283.63 247.61 234.23 234.12 239.83 244.69 Total (boe/d) 82,394 85,960 84,258 87,985 82,814 82,144 83,889 81,489 88,083 82,312 84,607 85,310 Vermilion Energy Inc. ■ Page 64 ■ 2024 Annual Report Financial results Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Q4/22 Q3/22 Q2/22 Q1/22 North America Crude oil and condensate sales ($/bbl) 93.53 96.54 104.57 91.50 100.16 103.46 94.78 95.63 106.66 114.82 134.72 111.42 NGL sales ($/bbl) 29.38 27.49 31.61 34.16 33.38 27.77 28.11 36.24 39.93 44.64 51.86 46.94 Natural gas sales ($/mcf) 1.98 0.90 1.29 2.14 2.62 2.52 2.29 4.11 5.96 6.41 7.13 4.80 Sales ($/boe) 41.93 40.67 46.37 44.25 47.51 49.26 45.12 54.84 66.95 71.24 83.34 65.88 Royalties ($/boe) (5.23) (6.14) (6.93) (7.03) (7.25) (7.75) (5.45) (7.68) (9.47) (12.58) (12.51) (11.24) Transportation ($/boe) (3.04) (3.12) (2.82) (2.35) (2.44) (2.08) (1.57) (2.44) (2.42) (2.16) (2.15) (1.91) Operating ($/boe) (14.58) (11.88) (13.89) (14.25) (11.50) (12.09) (12.22) (14.10) (13.51) (14.00) (11.58) (11.95) General and administration ($/boe) (2.13) (1.09) (2.54) (1.70) 0.87 (0.72) 0.10 (0.99) 0.10 (1.27) (1.52) (1.26) Corporate income taxes ($/boe) 0.43 (0.34) 0.82 (0.65) 0.23 (0.01) (0.10) (0.12) (0.13) (0.03) — (0.02) Fund flows from operations ($/boe) 17.38 18.10 21.01 18.27 27.42 26.61 25.88 29.51 41.52 41.20 55.58 39.50 Fund flows from operations 83,662 89,793 105,187 88,027 136,766 138,960 127,346 159,435 223,443 216,579 293,470 201,193 Drilling and development (134,164) (78,171) (61,520) (136,509) (58,704) (69,703) (135,723) (116,070) (113,892) (112,238) (54,913) (57,513) Free cash flow (50,502) 11,622 43,667 (48,482) 78,062 69,257 (8,377) 43,365 109,551 104,341 238,557 143,680 International Crude oil and condensate sales ($/bbl) 110.31 114.16 116.24 119.68 123.77 114.26 100.23 107.57 128.02 140.09 146.67 136.69 Natural gas sales ($/mcf) 18.11 14.55 12.72 11.63 16.92 13.34 14.58 24.69 39.54 58.55 32.33 36.75 Sales ($/boe) 109.27 97.85 92.68 92.48 108.70 93.46 91.89 132.84 177.23 254.86 173.14 183.66 Royalties ($/boe) (5.38) (4.16) (4.49) (4.60) (3.41) 3.55 (7.43) (13.39) (6.38) (7.21) (7.23) (5.43) Transportation ($/boe) (3.37) (3.81) (4.20) (3.65) (3.91) (4.53) (5.23) (5.11) (3.29) (3.51) (3.64) (2.91) Operating ($/boe) (25.08) (27.11) (26.56) (25.30) (22.64) (25.58) (28.24) (31.41) (23.35) (22.63) (22.11) (19.86) General and administration ($/boe) (6.21) (5.56) (5.20) (4.86) (9.18) (7.37) (7.58) (7.52) (5.09) (3.34) (3.16) (3.02) Corporate income taxes ($/boe) (6.53) (3.74) (6.08) (7.06) (7.81) (13.42) (6.79) (11.20) (15.15) (21.97) (28.73) (17.63) PRRT ($/boe) 1.16 (0.17) (1.37) (3.38) 7.93 — — — (1.85) (1.96) (0.83) (2.60) Fund flows from operations ($/boe) 63.86 53.30 44.78 43.63 69.68 46.11 36.62 64.21 122.12 194.24 107.44 132.21 Fund flows from operations 176,883 157,048 119,310 139,054 183,353 107,704 99,377 123,893 332,377 449,771 259,840 341,626 Drilling and development (42,341) (40,638) (47,830) (45,789) (73,604) (49,701) (28,347) (37,258) (43,957) (65,640) (54,575) (25,328) Exploration and evaluation (24,154) (2,460) (1,260) (8,144) (10,579) (6,235) (2,775) (1,492) (11,456) (6,137) (3,665) (2,503) Free cash flow 110,388 113,950 70,220 85,121 99,170 51,768 68,255 85,143 276,964 377,994 201,600 313,795 Vermilion Energy Inc. ■ Page 65 ■ 2024 Annual Report Q4/24 Q3/24 Q2/24 Q1/24 Q4/23 Q3/23 Q2/23 Q1/23 Q4/22 Q3/22 Q2/22 Q1/22 Consolidated Crude oil and condensate sales ($/bbl) 100.06 103.55 108.93 104.26 107.91 106.94 96.64 98.62 115.02 123.02 138.55 120.23 NGL sales ($/bbl) 29.38 27.49 31.61 34.16 33.38 27.77 28.11 36.23 39.93 44.64 51.86 46.94 Natural gas sales ($/mcf) 8.47 6.57 5.69 6.10 8.48 6.32 7.37 10.77 17.43 24.68 16.50 17.41 Sales ($/boe) 66.54 61.97 62.46 63.45 68.64 62.92 61.74 75.36 103.99 127.39 111.55 105.52 Royalties ($/boe) (5.28) (5.40) (6.08) (6.06) (5.93) (4.26) (6.16) (9.18) (8.43) (10.94) (10.85) (9.29) Transportation ($/boe) (3.16) (3.38) (3.30) (2.87) (2.95) (2.84) (2.87) (3.14) (2.71) (2.57) (2.62) (2.25) Operating ($/boe) (18.41) (17.55) (18.29) (18.65) (15.35) (16.26) (17.91) (18.66) (16.81) (16.64) (14.89) (14.61) General and administration ($/boe) (3.62) (2.76) (3.46) (2.96) (2.60) (2.77) (2.63) (2.71) (1.65) (1.90) (2.04) (1.85) Corporate income taxes ($/boe) (2.11) (1.61) (1.58) (3.20) (2.57) (7.05) (7.04) (5.96) (32.68) (6.74) (9.03) (5.95) PRRT ($/boe) 0.43 (0.06) (0.47) (1.35) 2.74 — — — (0.62) (0.60) (0.26) (0.87) Interest ($/boe) (3.16) (2.68) (2.75) (2.30) (3.01) (2.68) (2.65) (2.98) (2.78) (3.23) (2.74) (1.93) Equity based compensation ($/boe) — — (1.87) — — — — — — — — — Realized derivatives ($/boe) 3.80 6.31 6.00 27.55 10.33 9.74 8.86 1.95 (5.42) (18.22) (10.36) (18.78) Realized foreign exchange ($/boe) 0.32 0.15 0.30 0.23 (0.73) 0.28 0.48 (0.65) 2.33 (0.28) (0.30) 0.10 Realized other ($/boe) (0.68) (0.21) (0.09) 0.02 0.26 (1.32) 0.53 0.49 (0.14) 0.80 0.36 0.70 Fund flows from operations ($/boe) 34.67 34.78 30.87 53.86 48.83 35.76 32.35 34.52 35.08 67.07 58.82 50.79 Fund flows from operations 262,698 275,024 236,703 431,358 372,117 270,218 247,109 253,167 284,220 507,876 452,901 389,868 Drilling and development (176,505) (118,809) (109,350) (182,298) (132,308) (119,404) (164,070) (153,328) (157,849) (177,878) (109,488) (82,841) Exploration and evaluation (24,154) (2,460) (1,260) (8,144) (10,579) (6,235) (2,775) (1,492) (11,456) (6,137) (3,665) (2,503) Free cash flow 62,039 153,755 126,093 240,916 229,230 144,579 80,264 98,347 114,915 323,861 339,748 304,524 Vermilion Energy Inc. ■ Page 66 ■ 2024 Annual Report Non-GAAP and Other Specified Financial Measures This MD&A includes references to certain financial measures which do not have standardized meanings and may not be comparable to similar measures presented by other issuers. These financial measures include fund flows from operations, a total of segments measure of profit or loss in accordance with IFRS 8 “Operating Segments” (please see Segmented Information in the Notes to the condensed Consolidated Financial Statements) and net debt, a capital management measure in accordance with IAS 1 “Presentation of Financial Statements” (please see Capital Disclosures in the Notes to the condensed Consolidated Financial Statements). In addition, this MD&A includes financial measures which are not specified, defined, or determined under IFRS Accounting Standards and are therefore considered non-GAAP financial measures and may not be comparable to similar measures presented by other issuers. These non-GAAP financial measures include: Total of Segments Measure Fund flows from operations (FFO): Most directly comparable to net loss, FFO is a non-GAAP financial measure and total of segments measure comprised of sales less royalties, transportation, operating, G&A, corporate income tax, PRRT, interest expense, equity based compensation settled in cash, realized gain (loss) on derivatives, realized foreign exchange gain (loss), and realized other income (expense). The measure is used by management to assess the contribution of each business unit to Vermilion's ability to generate income necessary to pay dividends, repay debt, fund asset retirement obligations and make capital investments. Reconciliation to the most directly comparable primary financial statement measures can be found below. Q4 2024 Q4 2023 2024 2023 $M $/boe $M $/boe $M $/boe $M $/boe Sales 504,352 66.54 522,969 68.64 1,981,407 63.58 2,022,555 67.10 Royalties (40,049) (5.28) (45,148) (5.93) (177,950) (5.71) (191,694) (6.36) Transportation (23,961) (3.16) (22,441) (2.95) (98,933) (3.17) (88,856) (2.95) Operating (139,566) (18.41) (116,937) (15.35) (567,913) (18.22) (513,381) (17.03) General and administration (27,460) (3.62) (19,810) (2.60) (99,503) (3.19) (80,716) (2.68) Corporate income tax expense (15,997) (2.11) (19,623) (2.57) (66,442) (2.13) (170,358) (5.65) Petroleum resource rent tax 3,226 0.43 20,860 2.74 (11,702) (0.38) 20,860 0.69 Interest expense (23,965) (3.16) (22,909) (3.01) (84,606) (2.71) (85,212) (2.83) Equity based compensation — — — — (14,361) (0.46) — — Realized gain on derivatives 28,795 3.80 78,737 10.33 345,318 11.08 234,365 7.77 Realized foreign exchange gain (loss) 2,442 0.32 (5,529) (0.73) 7,735 0.25 (4,532) (0.15) Realized other (expense) income (5,119) (0.68) 1,948 0.26 (7,267) (0.23) (420) (0.01) Fund flows from operations 262,698 34.67 372,117 48.83 1,205,783 38.71 1,142,611 37.90 Equity based compensation (7,499) (7,871) (15,569) (42,756) Unrealized (loss) gain on derivative instruments (1) (137,273) 141,126 (452,858) 179,707 Unrealized foreign exchange (loss) gain (1) (28,517) 4,834 (58,471) 12,438 Accretion (19,272) (19,469) (74,541) (78,187) Depletion and depreciation (163,458) (259,012) (683,240) (712,619) Deferred tax recovery 80,016 110,758 37,991 190,193 Gain on business combination — (5,607) — 439,487 Loss on disposition — (125,539) — (352,367) Impairment expense — (1,016,094) — (1,016,094) Unrealized other (expense) income (1) (5,011) 1,621 (5,834) — Net loss (18,316) (803,136) (46,739) (237,587) (1) Unrealized (loss) gain on derivative instruments, Unrealized foreign exchange (loss) gain, and Unrealized other expense are line items from the respective Consolidated Statements of Cash Flows. Non-GAAP Financial Measures and Non-GAAP Ratios Fund flows from operations per basic and diluted share: FFO per share and diluted share are non-GAAP ratios. Management assesses fund flows from operations on a per share basis as we believe this provides a measure of our operating performance after taking into account the issuance and potential future issuance of Vermilion common shares. Fund flows from operations per basic share is calculated by dividing fund flows Vermilion Energy Inc. ■ Page 67 ■ 2024 Annual Report from operations (total of segments measure) by the basic weighted average shares outstanding as defined under IFRS Accounting Standards. Fund flows from operations per diluted share is calculated by dividing fund flows from operations by the sum of basic weighted average shares outstanding and incremental shares issuable under the equity based compensation plans as determined using the treasury stock method. Fund flows from operations per boe: Management uses fund flows from operations per boe to assess the profitability of our business units and Vermilion as a whole. Fund flows from operations per boe is calculated by dividing fund flows from operations (total of segments measure) by boe production. Free cash flow (FCF): Most directly comparable to cash flows from operating activities, FCF is a non-GAAP financial measure calculated as fund flows from operations less drilling and development costs and exploration and evaluation costs. FCF is used by management to determine the funding available for investing and financing activities including payment of dividends, repayment of long-term debt, reallocation into existing business units and deployment into new ventures. Reconciliation to the primary financial statement measures can be found in the following table. ($M) Q4 2024 Q4 2023 2024 2023 Cash flows from operating activities 212,587 343,831 967,751 1,024,528 Changes in non-cash operating working capital 26,829 (651) 182,698 61,117 Asset retirement obligations settled 23,282 28,937 55,334 56,966 Fund flows from operations 262,698 372,117 1,205,783 1,142,611 Drilling and development (176,505) (132,308) (586,962) (569,110) Exploration and evaluation (24,154) (10,579) (36,018) (21,081) Free cash flow 62,039 229,230 582,803 552,420 Capital expenditures: Most directly comparable to cash flows used in investing activities, capital expenditures is a non-GAAP financial measure calculated as the sum of drilling and development costs and exploration and evaluation costs as derived from the Consolidated Statements of Cash Flows. We consider capital expenditures to be a useful measure of our investment in our existing asset base. Capital expenditures are also referred to as E&D capital. Reconciliation to the primary financial statement measures can be found below. ($M) Q4 2024 Q4 2023 2024 2023 Drilling and development 176,505 132,308 586,962 569,110 Exploration and evaluation 24,154 10,579 36,018 21,081 Capital expenditures 200,659 142,887 622,980 590,191 Payout and payout % of FFO: Payout and payout % of FFO are, respectively, a non-GAAP financial measure and non-GAAP ratio. Payout is most directly comparable to dividends declared. Payout is comprised of dividends declared plus drilling and development costs, exploration and evaluation costs, and asset retirement obligations settled, and payout % of FFO is calculated as payout divided by FFO. The measure is used by management to assess the amount of cash distributed back to shareholders and reinvested in the business for maintaining production and organic growth. Payout as a percentage of FFO is also referred to as the payout ratio or sustainability ratio. The reconciliation of the measure to the primary financial statement measure can be found below. ($M) Q4 2024 Q4 2023 2024 2023 Dividends declared 18,521 16,227 75,327 65,248 Drilling and development 176,505 132,308 586,962 569,110 Exploration and evaluation 24,154 10,579 36,018 21,081 Asset retirement obligations settled 23,282 28,937 55,334 56,966 Payout 242,462 188,051 753,641 712,405 % of fund flows from operations 92 % 51 % 63 % 62 % Return on capital employed (ROCE): A non-GAAP ratio, ROCE is a measure that management uses to analyze our profitability and the efficiency of our capital allocation process; the comparable primary financial statement measure is earnings before income taxes. ROCE is calculated by dividing net loss before interest and taxes ("EBIT") by average capital employed over the preceding twelve months. Capital employed is calculated as total assets less current liabilities while average capital employed is calculated using the balance sheets at the beginning and end of the twelve- month period. Vermilion Energy Inc. ■ Page 68 ■ 2024 Annual Report Twelve Months Ended ($M) Dec 31, 2024 Dec 31, 2023 Net loss (46,739) (237,587) Taxes 40,153 (40,695) Interest expense 84,606 85,212 EBIT 78,020 (193,070) Average capital employed 5,522,367 5,819,380 Return on capital employed 1 % (3) % Adjusted working capital (deficit): Adjusted working capital (deficit) is a non-GAAP financial measure calculated as current assets less current liabilities, excluding current derivatives and current lease liabilities. The measure is used by management to calculate net debt, a capital management measure disclosed below. As at ($M) Dec 31, 2024 Dec 31, 2023 Current assets 582,326 823,514 Current derivative asset (40,312) (313,792) Current liabilities (610,590) (696,074) Current lease liability 12,206 21,068 Current derivative liability 52,944 732 Adjusted working capital (3,426) (164,552) Acquisitions: Acquisitions is a non-GAAP financial measure and is calculated as the sum of acquisitions, net of cash acquired and acquisitions of securities from the Consolidated Statements of Cash Flows, Vermilion common shares issued as consideration, the estimated value of contingent consideration, the amount of acquiree's outstanding long-term debt assumed, and net acquired working capital deficit or surplus. Management believes that including these components provides a useful measure of the economic investment associated with our acquisition activity and is most directly comparable to cash flows used in investing activities. A reconciliation to the acquisitions line items in the Consolidated Statements of Cash Flows can be found below. ($M) Q4 2024 Q4 2023 Q4 2024 Q4 2023 Acquisitions, net of cash acquired 5,257 2,669 12,728 142,281 Acquisition of securities — 17,448 9,373 21,603 Acquired working capital — 5,607 — 109,134 Acquisitions 5,257 25,724 22,101 273,018 Operating netback: Operating netback is non-GAAP financial measure and is calculated as sales less royalties, operating expense, transportation costs, PRRT, and realized hedging gains and losses, and when presented on a per unit basis, is a non-GAAP ratio. Operating netback is most directly comparable to net loss. Management assesses operating netback as a measure of the profitability and efficiency of our field operations. Net debt to four quarter trailing fund flows from operations: Management uses net debt (a capital management measure, as defined below) to four quarter trailing fund flows from operations to assess the Company's ability to repay debt. Net debt to four quarter trailing fund flows from operations is a non-GAAP ratio and is calculated as net debt (capital management measure) divided by fund flows from operations (total of segments measure) from the preceding four quarters. Capital Management Measure Net debt: Net debt is a capital management measure in accordance with IAS 1 "Presentation of Financial Statements" that is most directly comparable to long-term debt. Net debt is comprised of long-term debt (excluding unrealized foreign exchange on swapped USD borrowings) plus adjusted working capital (defined as current assets less current liabilities, excluding current derivatives and current lease liabilities), and represents Vermilion's net financing obligations after adjusting for the timing of working capital fluctuations. Vermilion Energy Inc. ■ Page 69 ■ 2024 Annual Report As at ($M) Dec 31, 2024 Dec 31, 2023 Long-term debt 963,456 914,015 Adjusted working capital 3,426 164,552 Net debt 966,882 1,078,567 Ratio of net debt to four quarter trailing fund flows from operations 0.8 0.9 Supplementary Financial Measures Diluted shares outstanding: The sum of shares outstanding at the period end plus outstanding awards under the Long-term Incentive Plan (“LTIP"), based on current estimates of future performance factors and forfeiture rates. ('000s of shares) Q4 2024 Q4 2023 Shares outstanding 154,344 162,271 Potential shares issuable pursuant to the LTIP 3,493 4,185 Diluted shares outstanding 157,837 166,456 Vermilion Energy Inc. ■ Page 70 ■ 2024 Annual Report Management's Report to Shareholders Management's Responsibility for Financial Statements The accompanying consolidated financial statements of Vermilion Energy Inc. are the responsibility of management and have been approved by the Board of Directors of Vermilion Energy Inc. The consolidated financial statements have been prepared in accordance with the accounting policies detailed in the notes to the consolidated financial statements and are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Where necessary, management has made informed judgments and estimates of transactions that were not yet completed at the balance sheet date. Financial information throughout the Annual Report is consistent with the consolidated financial statements. Management ensures the integrity of the consolidated financial statements by maintaining high-quality systems of internal control. Procedures and policies are designed to provide reasonable assurance that assets are safeguarded and transactions are properly recorded, and that the financial records are reliable for preparation of the consolidated financial statements. Deloitte LLP, Vermilion’s Independent Registered Public Accounting Firm, have conducted an audit of the consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States) and have provided their report. The Board of Directors is responsible for ensuring that management fulfills its responsibility for financial reporting and internal control. The Board of Directors carries out this responsibility principally through the Audit Committee, which is appointed by the Board of Directors and is comprised entirely of independent Directors. The Committee meets periodically with management and Deloitte LLP to satisfy itself that each party is properly discharging its responsibilities and to review the consolidated financial statements, Management’s Discussion and Analysis and the Report of the Independent Registered Public Accounting Firm before they are presented to the Board of Directors. Management's Report on Internal Control Over Financial Reporting Management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. Management, under the supervision and with the participation of the principal executive officer and principle financial officer, conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the criteria established in “Internal Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management has assessed the effectiveness of Vermilion’s internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the US Securities Exchange Act of 1934 and as defined in Canada by National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and Interim Filings. Management concluded that Vermilion’s internal control over financial reporting was effective as of December 31, 2024. Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements and even those systems determined to be effective can provide only reasonable assurance with respect to the financial statement preparation and presentation. The effectiveness of Vermilion’s internal control over financial reporting as of December 31, 2024 has been audited by Deloitte LLP, the Company’s Independent Registered Public Accounting Firm, who also audited the Company’s consolidated financial statements for the year ended December 31, 2024. (“Dion Hatcher”) (“Lars Glemser”) Dion Hatcher Lars Glemser President & Chief Executive Officer Vice President & Chief Financial Officer March 5, 2025 Vermilion Energy Inc. ■ Page 71 ■ 2024 Annual Report Report of Independent Registered Public Accounting Firm To the Shareholders and the Board of Directors of Vermilion Energy Inc. Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of Vermilion Energy Inc. and subsidiaries (the “Company") as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated March 5, 2025, expressed an unqualified opinion on those financial statements. Basis for Opinion The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report to Shareholders. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Definition and Limitations of Internal Control over Financial Reporting A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. /s/ Deloitte LLP Chartered Professional Accountants Calgary, Canada March 5, 2025 Vermilion Energy Inc. ■ Page 72 ■ 2024 Annual Report Report of Independent Registered Public Accounting Firm To the Shareholders and the Board of Directors of Vermilion Energy Inc. Opinion on the Financial Statements We have audited the accompanying consolidated balance sheet of Vermilion Energy Inc. and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of net loss and comprehensive loss, cash flows and changes in shareholders' equity for each of the two years in the period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and its financial performance and its cash flows for each of the two years in the period ended December 31, 2024, in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 5 2025, expressed an unqualified opinion on the Company's internal control over financial reporting. Basis for Opinion These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion. Critical Audit Matters The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. Capital Assets – Refer to Notes 2 and 7 to the financial statements Critical Audit Matter Description The Company’s capital assets includes oil and gas properties. Oil and gas properties are depleted using the unit of production method (“depletion”) by reference to the ratio of production in the period to the total proved and probable reserves, taking into account the future development costs necessary to bring the applicable reserves into production. The Company engages an independent reserve engineer to estimate reserves using estimates, assumptions and engineering data. The determination of the Company’s proved plus probable reserves used to determine depletion requires management to make significant estimates and assumptions related to future oil, natural gas liquids and natural gas prices (“future commodity prices”), reserves, and future operating and development costs. Given the significant judgments made by management related to future commodity prices, reserves, and future operating and development costs, these estimates and assumptions are subject to a high degree of estimation uncertainty. This required a high degree of auditor judgment and resulted in an increased extent of audit effort. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to future commodity prices, reserves, and future operating and development costs used to determine the depletion of all oil and gas properties included the following, among others: • Evaluated the effectiveness of the relevant controls, including those over the determination of the future commodity prices, reserves, and future operating and development costs. Vermilion Energy Inc. ■ Page 73 ■ 2024 Annual Report • Evaluated the Company’s independent reserve evaluator by examining reports and assessing their scope of work and findings; and assessing the competence, capability, and objectivity by evaluating their relevant professional qualifications and experience. • Evaluated future commodity prices by independently developing a reasonable range of forecasts based on reputable third-party forecasts and market data and comparing those to the future commodity prices selected by management. • Evaluated the reasonableness of reserves by testing the source financial information underlying the reserves and comparing the reserve volumes to historical production volumes. • Evaluated the reasonableness of future operating and development costs by testing the source financial information underlying the estimate, comparing future operating and development costs to historical results, and evaluating whether they are consistent with evidence obtained in other areas of the audit. Valuation of Deferred Tax Assets - Refer to Notes 2 and 12 to the financial statements Critical Audit Matter Description The Company recognizes deferred income taxes for differences between the financial statement and tax basis of assets and liabilities at substantively enacted statutory tax rates in effect for the years in which the differences are expected to reverse. Deferred income tax assets are reduced to the amounts expected to be realized based on forecasts of future taxable income, specifically forecasts of future revenue (commodity price forecasts and forecasted reserves). The Company recorded deferred income tax assets for Canada and Ireland primarily arising from past taxable losses in these jurisdictions. To determine whether it is probable that the deferred income tax assets in these jurisdictions will be realized, management makes assumptions related to the forecasts of future taxable income, specifically forecasts of future revenue (commodity price forecasts and forecasted reserves). Auditing the probability of the deferred income tax assets being realized and management’s commodity price forecasts and forecasted reserves involved a high degree of auditor judgement as the estimations made by management contain significant measurement uncertainty. This resulted in an increased extent of audit effort, which included the need to involve income tax specialists. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to assessing the probability of the deferred income tax assets being realized and management’s forecasts of taxable income, specifically forecasts of future revenue (commodity price forecasts and forecasted reserves) to evaluate the deferred income tax assets in Canada and Ireland included the following, among others: • Evaluated the effectiveness of relevant controls, including those over the determination of the forecasts of future revenue, specifically commodity price forecasts and forecasted reserves. • Evaluated management’s ability to accurately forecast future taxable income by comparing management’s assumptions to historical data and available market trends. • Evaluated the reasonableness of management’s forecasts of future revenue by: • Comparing the forecasts prepared by management’s expert to third party forecasts; and • Evaluating whether management’s estimates of commodity price forecasts and estimated reserves were consistent with the requirements of IAS 12 – Income taxes relating to the probability of forecasted future revenue and the length of the forecast period. /s/ Deloitte LLP Chartered Professional Accountants Calgary, Canada March 5, 2025 We have served as the Company's auditor since 2000. Vermilion Energy Inc. ■ Page 74 ■ 2024 Annual Report Consolidated Financial Statements Consolidated Balance Sheet thousands of Canadian dollars Note December 31, 2024 December 31, 2023 Assets Current Cash and cash equivalents 20 131,730 141,456 Accounts receivable 20 298,493 242,926 Crude oil inventory 20 40,694 57,333 Derivative instruments 10 40,312 313,792 Prepaid expenses 20 71,097 68,007 Total current assets 582,326 823,514 Derivative instruments 10 13,927 76,107 Investments 6 78,862 73,261 Deferred taxes 12 197,714 182,051 Exploration and evaluation assets 8 224,286 198,379 Capital assets 7 5,018,461 4,882,509 Total assets 6,115,576 6,235,821 Liabilities Current Accounts payable and accrued liabilities 20 425,410 380,370 Dividends payable 14 18,521 16,227 Derivative instruments 10 52,944 732 Income taxes payable 20 113,715 298,745 Total current liabilities 610,590 696,074 Derivative instruments 10 86,036 21,050 Long-term debt 13 963,456 914,015 Lease obligations 11 54,991 33,001 Asset retirement obligations 9 1,224,718 1,159,063 Deferred taxes 12 364,796 380,970 Total liabilities 3,304,587 3,204,173 Shareholders' Equity Shareholders' capital 14 3,918,898 4,142,566 Contributed surplus 45,225 43,348 Accumulated other comprehensive income 135,847 109,302 Deficit (1,288,981) (1,263,568) Total shareholders' equity 2,810,989 3,031,648 Total liabilities and shareholders' equity 6,115,576 6,235,821 Approved by the Board (Signed “Manjit Sharma”) (Signed “Dion Hatcher”) Manjit Sharma, Director Dion Hatcher, Director Vermilion Energy Inc. ■ Page 75 ■ 2024 Annual Report Consolidated Statements of Net Loss and Comprehensive Loss thousands of Canadian dollars, except share and per share amounts Year Ended Note Dec 31, 2024 Dec 31, 2023 Revenue Petroleum and natural gas sales 1,981,407 2,022,555 Royalties (177,950) (191,694) Sales of purchased commodities 92,843 177,000 Petroleum and natural gas revenue 1,896,300 2,007,861 Expenses Purchased commodities 92,843 177,000 Operating 20 567,913 513,381 Transportation 98,933 88,856 Equity based compensation 16 29,930 42,756 Loss (gain) on derivative instruments 10 107,540 (414,072) Interest expense 84,606 85,212 General and administration 20 99,503 80,716 Foreign exchange loss (gain) 50,736 (7,906) Other expense 13,101 420 Accretion 9 74,541 78,187 Depletion and depreciation 6, 7 683,240 712,619 Impairment expense 7 — 1,016,094 Gain on business combination 5 — (439,487) Loss on disposition 6 — 352,367 1,902,886 2,286,143 Loss before income taxes (6,586) (278,282) Income tax expense (recovery) Deferred 12 (37,991) (190,193) Current 78,144 149,498 40,153 (40,695) Net loss (46,739) (237,587) Other comprehensive loss Currency translation adjustments 23,004 (16,468) Hedge accounting reserve, net of tax 5,284 6,357 Fair value adjustment on investment in securities, net of tax 6 (1,743) (4,092) Comprehensive loss (20,194) (251,790) Net loss per share 17 Basic (0.30) (1.45) Diluted (0.30) (1.45) Weighted average shares outstanding ('000s) 17 Basic 158,068 163,719 Diluted 158,068 163,719 Vermilion Energy Inc. ■ Page 76 ■ 2024 Annual Report Consolidated Statements of Cash Flows thousands of Canadian dollars Year Ended Note Dec 31, 2024 Dec 31, 2023 Operating Net loss (46,739) (237,587) Adjustments: Accretion 9 74,541 78,187 Depletion and depreciation 6, 7 683,240 712,619 Impairment expense 7 — 1,016,094 Gain on business combination 5 — (439,487) Loss on disposition 6 — 352,367 Unrealized loss (gain) on derivative instruments 10 452,858 (179,707) Equity based compensation 16 15,569 42,756 Unrealized foreign exchange loss (gain) 58,471 (12,438) Unrealized other expense 5,834 — Deferred tax recovery 12 (37,991) (190,193) Asset retirement obligations settled 9 (55,334) (56,966) Changes in non-cash operating working capital 20 (182,698) (61,117) Cash flows from operating activities 967,751 1,024,528 Investing Drilling and development 7 (586,962) (569,110) Exploration and evaluation 8 (36,018) (21,081) Acquisitions, net of cash acquired 7 (12,728) (142,281) Acquisition of securities 6 (9,373) (21,603) Dispositions 7 — 197,007 Changes in non-cash investing working capital 20 10,213 (19,367) Cash flows used in investing activities (634,868) (576,435) Financing Net repayments on the revolving credit facility 13 — (146,324) Repurchases of senior unsecured notes 13 (31,561) — Payments on lease obligations 11 (101,539) (17,094) Repurchase of shares 14 (140,707) (94,838) Cash dividends 14 (73,033) (62,080) Changes in non-cash financing working capital 2,756 — Cash flows used in financing activities (344,084) (320,336) Foreign exchange gain (loss) on cash held in foreign currencies 1,475 (137) Net change in cash and cash equivalents (9,726) 127,620 Cash and cash equivalents, beginning of period 141,456 13,836 Cash and cash equivalents, end of period 20 131,730 141,456 Supplementary information for cash flows from operating activities Interest paid 85,649 84,471 Income taxes paid 263,048 306,911 Vermilion Energy Inc. ■ Page 77 ■ 2024 Annual Report Consolidated Statements of Changes in Shareholders' Equity thousands of Canadian dollars Year Ended Note December 31, 2024 December 31, 2023 Shareholders' capital 14 Balance, beginning of year 4,142,566 4,243,794 Vesting of equity based awards 12,707 23,575 Equity based compensation 985 11,242 Share-settled dividends on vested equity based awards 1,382 1,179 Repurchase of shares (238,742) (137,224) Balance, end of year 3,918,898 4,142,566 Contributed surplus 14 Balance, beginning of year 43,348 35,409 Equity based compensation 14,584 31,514 Vesting of equity based awards (12,707) (23,575) Balance, end of year 45,225 43,348 Accumulated other comprehensive income Balance, beginning of year 109,302 123,505 Currency translation adjustments 23,004 (16,468) Hedge accounting reserve 5,284 6,357 Fair value adjustment on investment in securities, net of tax 6 (1,743) (4,092) Balance, end of year 135,847 109,302 Deficit Balance, beginning of year (1,263,568) (1,001,650) Net loss (46,739) (237,587) Dividends declared (75,327) (65,248) Share-settled dividends on vested equity based awards (1,382) (1,179) Repurchase of shares 14 98,035 42,096 Balance, end of year (1,288,981) (1,263,568) Total shareholders' equity 2,810,989 3,031,648 Vermilion Energy Inc. ■ Page 78 ■ 2024 Annual Report Description of equity reserves Shareholders’ capital Represents the recognized amount for common shares issued (net of equity issuance costs and deferred taxes) less the weighted-average carrying value of shares repurchased. The price paid to repurchase common shares is compared to the carrying value of the shares and the difference is recorded against deficit. Contributed surplus Represents the recognized value of unvested equity based awards that will be settled in shares. Once vested, the value of the awards are transferred to shareholders’ capital. Accumulated other comprehensive income Represents currency translation adjustments, hedge accounting reserve and fair value adjustments on investments. Currency translation adjustments result from translating the balance sheets of subsidiaries with a foreign functional currency to Canadian dollars at period-end rates. These amounts may be reclassified to net loss if there is a disposal or partial disposal of a subsidiary. The hedge accounting reserve represents the effective portion of the change in fair value related to cash flow and net investment hedges recognized in other comprehensive income, net of tax and reclassified to the consolidated statement of net loss in the same period in which the transaction associated with the hedged item occurs. Fair value adjustment on investment in securities, net of tax, are a result of changes in the fair value of investments that have been elected to be subsequently measured at fair value through other comprehensive income. Deficit Represents the cumulative net loss less distributed earnings and surplus of the price paid to repurchase common shares of Vermilion Energy Inc. over the weighted-average carrying value of the shares repurchased. Vermilion Energy Inc. ■ Page 79 ■ 2024 Annual Report Notes to the Consolidated Financial Statements for the year ended December 31, 2024 and 2023 tabular amounts in thousands of Canadian dollars, except share and per share amounts 1. Basis of presentation Vermilion Energy Inc. and its subsidiaries (the “Company” or “Vermilion”) are engaged in the business of petroleum and natural gas exploration, development, acquisition, and production. Vermilion was incorporated in Canada and the Company’s registered office and principal place of business is located at 3500, 520, 3rd Avenue SW, Calgary, Alberta, Canada. These consolidated financial statements were approved and authorized for issuance by Vermilion’s Board of Directors on March 5, 2025. Prior period amounts have been restated to conform with current period presentation as a result of the voluntary and retroactively applied change in the presentation of windfall taxes, as combined with current income taxes. 2. Material accounting policies Accounting framework The consolidated financial statements are prepared in accordance with IFRS® Accounting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards"). Principles of consolidation The consolidated financial statements include the accounts of Vermilion Energy Inc. and its subsidiaries. Vermilion’s subsidiaries include entities in each of the jurisdictions that Vermilion operates as described in Note 4 (Segmented information) including: Canada, France, Netherlands, Germany, Ireland, Australia, the United States, and Central and Eastern Europe (Hungary, Slovakia, and Croatia). Vermilion Energy Inc. directly or indirectly through holding companies owns all of the voting securities of each material subsidiary. Transactions between Vermilion Energy Inc. and its subsidiaries have been eliminated. Vermilion accounts for joint operations by recognizing the Company’s share of assets, liabilities, income, and expenses. Investment in associate Associates are entities for which the company has significant influence, but not control or joint control over the financial and operational decisions. Investments in associates are accounted for using the equity method of accounting and are initially recognized at cost and adjusted thereafter for the change in the company’s share of the associate’s net income and comprehensive income less distributions received until the date that significant influence ceases, within other expense on the consolidated statements of net earnings and comprehensive income. When the associate's financial information has not yet been made publicly available, management estimates the associate's financial information based on most recent and publicly available information, adjusted for market factors, including but not limited to market pricing. Investments are tested for impairment when objective evidence of impairment is identified. Investments are reviewed for objective evidence of impairment at each reporting date. If a potential impairment exists, the investment's carrying value is compared to its recoverable amount. An investment’s recoverable amount is the higher of its fair value less costs of disposal and its value-in-use. If the carrying amount of an investment exceeds its recoverable amount, an impairment loss is recognized to reduce the carrying value of the investment to its recoverable amount. If an impairment loss has been recognized in a prior period, an assessment is performed at each reporting date to determine if there are indicators that the circumstances which led to the impairment loss have reversed. If the change in circumstances results in the recoverable amount being higher than the carrying value after the impairment loss, then the impairment loss is reversed. Exploration and evaluation assets Vermilion classifies costs as exploration and evaluation (“E&E”) assets when they relate to exploring and evaluating an area for which the Company has the license or right to explore and extract resources. E&E costs may include: geological and geophysical costs; land and license acquisition costs; and costs for the drilling, completion, and testing of exploration wells. E&E costs are reclassified to capital assets if the technical feasibility and commercial viability of the area can be determined. E&E assets are assessed for impairment prior to any reclassification. The technical feasibility and commercial viability of extracting the reserves is considered to be determinable when proved and probable reserves are identified. Vermilion Energy Inc. ■ Page 80 ■ 2024 Annual Report Costs incurred prior to the acquisition of the legal rights to explore an area are expensed as incurred. If reserves are not found within the license area or the area is abandoned, the related E&E costs are depreciated over a period not greater than five years. If an exploration license expires prior to the commencement of exploration activities, the cost of the exploration license is written off through depreciation in the year of expiration. Capital assets Vermilion recognizes capital assets at cost less accumulated depletion, depreciation, and impairment losses. Costs include directly attributable costs incurred for the drilling, completion, and tie-in of wells and the construction of production and processing facilities. When components of capital assets are replaced, disposed of, or no longer in use, they are derecognized. Gains and losses on disposal of capital assets are determined by comparing the proceeds of disposal compared to the carrying amount. Depletion and depreciation Capital assets are grouped into depletion units, which are groups of assets within a specific production area that have similar economic lives. Depletion units represent the lowest level of disaggregation for which costs are accumulated for the purposes of calculating depletion and depreciation. The net carrying value of each depletion unit is depleted using the unit of production method by reference to the ratio of production in the period to the total proved and probable reserves, taking into account the future development costs necessary to bring the applicable reserves into production. For the purposes of the depletion calculations, oil and gas reserves are converted to a common unit of measure on the basis of their relative energy content based on a conversion ratio of six thousand cubic feet of natural gas to one barrel of oil equivalent. Impairment of capital assets and exploration and evaluation assets Depletion units are aggregated into cash generating units (“CGUs”) for impairment testing. CGUs are the lowest level for which there are identifiable cash inflows that are largely independent of cash inflows of other groups of assets. CGUs are reviewed for indicators of potential impairment at each reporting date. E&E assets are tested for impairment when reclassified to capital assets or when indicators of potential impairment are identified. E&E assets are reviewed for indicators of potential impairment at each reporting date. If indicators of potential impairment are identified, E&E assets are tested for impairment as part of the CGU attributable to the jurisdiction in which the exploration area resides. If an indicator of potential impairment exists, the CGU’s carrying value is compared to its recoverable amount. A CGU’s recoverable amount is the higher of its fair value less costs of disposal and its value-in-use. If the carrying amount of a CGU exceeds its recoverable amount, an impairment loss is recognized to reduce the carrying value of the CGU to its recoverable amount. If an impairment loss has been recognized in a prior period, an assessment is performed at each reporting date to determine if there are indicators that the circumstances which led to the impairment loss have reversed. If the change in circumstances results in the recoverable amount being higher than the carrying value after the impairment loss, then the impairment loss (net of depletion that would otherwise have been recorded) is reversed. Lease obligations and right-of-use assets A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At the lease commencement date, a lease obligation is recognized at the present value of future lease payments, typically using the applicable incremental borrowing rate. A corresponding right-of-use asset is recognized at the amount of the lease obligation, adjusted for lease incentives received and initial direct costs. Vermilion does not recognize leases for short-term leases with a lease term of 12 months or less, or leases for low-value assets. Payments are applied against the lease obligation and interest expense is recognized on the lease obligations using the effective interest rate method. Depreciation is recognized on the right-of-use asset over the lease term. Cash and cash equivalents Cash and cash equivalents include cash on deposit with financial institutions and guaranteed investment certificates. Crude oil inventory Crude oil inventory is valued at the lower of cost or net realizable value. The cost of crude oil inventory produced includes related operating expense, royalties, and depletion determined on a weighted-average basis. Vermilion Energy Inc. ■ Page 81 ■ 2024 Annual Report Asset retirement obligations Vermilion recognizes a provision for asset retirement obligations when an event occurs giving rise to an obligation of uncertain timing or amount. Asset retirement obligations are recognized on the consolidated balance sheet as a long-term liability with a corresponding increase to E&E or capital assets. Asset retirement obligations reflect the present value of estimated future settlement costs. The discount rate used to calculate the present value is specific to the jurisdiction the obligation relates to and is reflective of current market assessment of the time value of money and risks specific to the liabilities that have not been reflected in the cash flow estimates. Asset retirement obligations are remeasured at each reporting period to reflect changes in market rates and estimated future settlement costs. Asset retirement obligations are increased each reporting period to reflect the passage of time with a corresponding charge to accretion expense. Revenue recognition Revenue associated with the sale of crude oil and condensate, natural gas, and natural gas liquids is measured based on the consideration specified in contracts with customers. Revenue from contracts with customers is recognized when or as Vermilion satisfies a performance obligation by transferring control of crude oil and condensate, natural gas, or natural gas liquids to a customer at contractually specified transfer points. This transfer coincides with title passing to the customer and the customer taking physical possession of the commodity. Vermilion principally satisfies its performance obligations at a point in time and the amounts of revenue recognized relating to performance obligations satisfied over time are not significant. Vermilion invoices customers for delivered products monthly and payment occurs shortly thereafter. Vermilion does not have any contracts where the period between the transfer of control of the commodity to the customer and payment by the customer exceeds one year. As a result, Vermilion does not adjust its revenue transactions to reflect significant financing components. Financial instruments On initial recognition, financial instruments are measured at fair value. Measurement in subsequent periods depends on the classification of the financial instrument as described below: • Fair value through profit or loss ("FVTPL"): Financial instruments under this classification include cash and cash equivalents and derivative assets and liabilities. Transaction costs under this classification are expensed as incurred. • Fair value through other comprehensive income ("FVTOCI"): Financial instruments under this classification include derivative assets, investment in securities, and liabilities where hedge accounting is applied. Transaction costs under this classification are expensed as incurred. • Amortized cost: Financial instruments under this classification include accounts receivable, accounts payable and accrued liabilities, dividends payable, lease obligations, and long-term debt. Transaction costs under this classification are included in the measurement of the financial instrument. Accounts receivable are measured net of a loss allowance equal to the lifetime expected credit loss. Equity based compensation Equity based compensation expense results from equity-settled awards issued under Vermilion’s long-term share-based compensation plans as well as the grant date fair value of Vermilion common shares issued under the Company’s bonus and employee share savings plans. Vermilion's long-term share-based compensation plans consist of the Long-term Incentive Plan (“LTIP”) and the Deferred Share Unit Plan ("DSU"). Equity-settled awards issued under the LTIP vest over a period of one to three years and awards issued under the DSU vest immediately upon granting. Equity based compensation expense for equity-settled plans is recognized over the vesting period with a corresponding adjustment to contributed surplus. The expense recognized is based on the grant date fair value of the awards, an estimate of the performance factor that will be achieved (if applicable), and an estimate of forfeiture rates based on historical vesting data. Dividends notionally accrue to the LTIP and are excluded in the determination of grant date fair values. When the awards are converted to Vermilion common shares, the amount recognized in contributed surplus is reclassified to shareholders’ capital. The grant date fair value of awards or Vermilion common shares issued is determined as the closing price of Vermilion’s common shares on the Toronto Stock Exchange on the grant date. Vermilion Energy Inc. ■ Page 82 ■ 2024 Annual Report Per share amounts Basic net loss per share is calculated by dividing net loss by the weighted-average number of shares outstanding during the period. Diluted net loss per share is calculated by dividing net loss by the diluted weighted-average number of shares outstanding during the period. The diluted weighted-average number of shares outstanding is the sum of the basic weighted-average number of shares outstanding and (to the extent inclusion reduces diluted net loss per share) the number of shares issuable for equity-settled awards determined using the treasury stock method. The treasury stock method assumes that the unrecognized equity based compensation expense are deemed proceeds used to repurchase Vermilion common shares at the average market price during the period. Foreign currency translation Vermilion Energy Inc.’s functional and presentation currency is the Canadian dollar. Vermilion has subsidiaries that transact and operate in countries other than Canada and have functional currencies other than the Canadian dollar. Foreign currency translation includes the translation of foreign currency transactions and the translation of foreign operations. Foreign currency transaction translation occurs when translating transactions and balances in foreign currencies to the applicable functional currency of Vermilion Energy Inc. and its subsidiaries. Gains and losses from foreign currency transactions are recorded as foreign exchange gains or losses in the statement of Net loss. Foreign currency transaction translation occurs as follows: • Income and expenses are translated at the prevailing rates on the date of the transaction. • Non-monetary assets or liabilities are carried at the prevailing rates on the date of the transaction. • Monetary items, including intercompany loans that are not deemed to represent net investments in a foreign subsidiary, are translated at the prevailing rates at the balance sheet date. Foreign operation translation occurs when translating the financial statements of non-Canadian functional currency subsidiaries to the Canadian dollar and when translating intercompany loans that are deemed to represent net investments in a foreign subsidiary. Gains and losses from foreign operation translations are recorded as currency translation adjustments in the statement of comprehensive income. Foreign operation translation occurs as follows: • Income and expenses are translated at the average exchange rates for the period. • Assets and liabilities are translated at the prevailing rates on the balance sheet date. Income taxes Deferred tax assets and liabilities are calculated using the balance sheet method. Deferred tax assets and liabilities are recognized for the estimated effect of any temporary differences between the amounts recognized on Vermilion’s consolidated balance sheet and the respective tax basis. This calculation uses enacted or substantively enacted tax rates that are expected to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred taxes is recognized in the period the related legislation is substantively enacted. Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which the deductible temporary differences can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent it is no longer probable that the related tax benefit will be realized. Business combinations Acquisitions of corporations or groups of assets are accounted for as business combinations using the acquisition method if the acquired assets constitute a business. Under the acquisition method, assets acquired and liabilities assumed in a business combination (with the exception of deferred tax assets and liabilities) are measured at their fair values. Deferred tax assets or liabilities arising from the assets acquired and liabilities assumed are measured in accordance with the policies described in "Income taxes" above. If applicable, the excess or deficiency of the fair value of net assets acquired compared to consideration paid is recognized as a gain on business combination or as goodwill on the consolidated balance sheet. Acquisition-related costs incurred to effect a business combination are expensed in the period incurred. As part of the assessment to determine if the acquisition constitutes a business, Vermilion may elect to apply the concentration test on a transaction by transaction basis. The test is met if substantially all of the fair value related to the gross assets acquired is concentrated in a single identifiable asset (or group of similar assets) resulting in the acquisition not being deemed a business and recorded as an asset acquisition. Vermilion Energy Inc. ■ Page 83 ■ 2024 Annual Report Segmented information Vermilion has a decentralized business unit structure designed to manage assets in each country the Company operates. Each of Vermilion's operating segments derives its revenues solely from the production and sale of petroleum and natural gas. Vermilion’s chief operating decision maker regularly reviews fund flows from operations generated by each of Vermilion’s operating segments. Fund flows from operations is a measure of profit or loss that provides the chief operating decision maker with the ability to assess the profitability of each operating segment and, correspondingly, the ability of each operating segment to fund its share of dividends, asset retirement obligations, and capital investments. Management judgments and estimation uncertainty The preparation of the consolidated financial statements in accordance with IFRS Accounting Standards requires management to make judgments, estimates, and assumptions that affect the reported amount of assets, liabilities, income, and expenses. Actual results could differ significantly from these estimates. Key areas where management has made judgments, estimates, and assumptions are described below. The determination of whether indicators of impairment or impairment reversals: • Determining whether there are indicators of impairment or impairment reversals are based on management's assessments of the changes in estimates for future commodity prices, costs, discount rates, or reserves. Changes in these estimates and assumptions can directly impact the calculated fair value of capital assets and therefore could be indicators of impairment or impairment reversals. In addition, change in the Vermilion's market capitalization relative to its book value could be an indicator of impairment. The measurement of the fair value of capital assets acquired in a business combination and the determination of the recoverable amount of cash generating units ("CGU"): • Calculating the fair value of capital assets acquired in a business combination and the recoverable amount of CGUs (in the assessment of impairments or reversals of previous impairments if indicators of impairment or impairment reversal are identified) are based on estimated future commodity prices, discount rates and estimated reserves. Reserve estimates are based on: engineering data, estimated future commodity prices, expected future rates of production, and assumptions regarding the timing and amount of future expenditures. Changes in these estimates and assumptions can directly impact the calculated fair value of capital assets acquired (and thus the resulting goodwill or gain on business combination) and the recoverable amount of a CGU (and thus the resulting impairment loss or recovery). • In addition, the recoverable amount of a CGU is impacted by the composition of CGUs, which are subject to management’s judgment of the lowest level at which there are identifiable cash inflows that are largely independent of the cash inflows of other groups of assets. The factors used by Vermilion to determine CGUs vary by jurisdiction due to their unique operating and geographic conditions. In general, Vermilion will assess the following factors: geographic proximity of the assets within a group to one another, geographic proximity of the group of assets to other groups of assets, homogeneity of the production from the group of assets and the sharing of infrastructure used to process and/or transport production. Changes in these judgments can directly impact the calculated recoverable amount of a CGU (and thus the resulting impairment loss or recovery). The measurement of the carrying value of asset retirement obligations on the balance sheet, including the fair value and subsequent carrying value of asset retirement obligations assumed in a business combination: • Asset retirement obligations are based on judgments regarding regulatory requirements, estimates of future costs, assumptions on the expected timing of expenditures, and estimates of the underlying risk inherent to the obligation. The carrying balance of asset retirement obligations and accretion expense may differ due to changes in: laws and regulations, technology, the expected timing of expenditures, and market conditions affecting the discount rate applied. The recognition and measurement of deferred tax assets and liabilities: • Tax interpretations, regulations, and legislation in the various jurisdictions in which Vermilion and its subsidiaries operate are subject to change and interpretation. Changes in laws and interpretations can affect the timing of the reversal of temporary tax differences, the tax rates in effect when such differences reverse and Vermilion’s ability to use tax losses and other tax pools in the future. The Company’s income tax filings are subject to audit by taxation authorities in numerous jurisdictions and the results of such audits may increase or decrease the tax liability. The determination of tax amounts recognized in the consolidated financial statements are based on management’s assessment of the tax positions, which includes consideration of their technical merits, communications with tax authorities and management’s view of the most likely outcome. • The extent to which deferred tax assets are recognized are based on estimates of future profitability. These estimates are based on estimated future commodity prices and estimates of reserves. Judgments, estimates, and assumptions inherent in reserve estimates are described above. Vermilion Energy Inc. ■ Page 84 ■ 2024 Annual Report The measurement of lease obligations and corresponding right-of-use assets: • The measurement of lease obligations are subject to management's judgments of the applicable incremental borrowing rate and the expected lease term. The carrying balance of the right-of-use assets, lease obligations, and the resulting interest and depletion and depreciation expense, may differ due to changes in the market conditions and expected lease terms. Applicable incremental borrowing rates are based on judgments of the economic environment, term, currency, and the underlying risk inherent to the asset. Lease terms are based on assumptions regarding cancellation and extension terms that allow for operational flexibility based on future market conditions. 3. Changes in accounting pronouncements Amendments to IAS 1 Presentation of Financial Statements On January 1, 2024, Vermilion adopted the amendments to IAS 1 Presentation of Financial Statements, as issued by the International Accounting Standards Board ("IASB") that clarify the requirements for the presentation of liabilities as current or non-current in the statement of financial position and specify the classification and disclosure of a liability with covenants. There was no impact to Vermilion's financial statements. Issuance of IFRS 18 - Presentation and Disclosure in Financial Statements In April 2024, the IASB issued the new accounting standard, IFRS 18 'Presentation and Disclosure in Financial Statements'. IFRS 18 will replace IAS 1 'Presentation of Financial Statements' and provides a defined structure to the statement of comprehensive income and related disclosure requirements. The new standard is effective for annual reporting periods beginning on or after January 1, 2027 and is required to be adopted retrospectively. Vermilion is currently reviewing the impact the standard will have on the consolidated financial statements. Amendments to IFRS 9 - Financial Instruments and IFRS 7 Financial Instruments: Disclosure In May 2024, the IASB issued amendments to IFRS 9 'Financial Instruments' and IFRS 7 'Financial Instruments: Disclosures' relating to settling financial liabilities using an electronic payment system and assessing contractual cash flow characteristics of financial assets. The amendments will be effective for annual reporting periods beginning on January 1, 2026, but are not expected to have a material impact on the consolidated financial statements. Vermilion Energy Inc. ■ Page 85 ■ 2024 Annual Report 4. Segmented information Substantially all sales in the France operating segment for the years ended December 31, 2024 and December 31, 2023 were to one customer. In 2024 and 2023, France contributed more than 10% of Vermilion's consolidated revenues. Year Ended December 31, 2024 Canada USA France Netherlands Germany Ireland Australia CEE Corporate Total Total assets 2,075,273 269,686 630,120 190,023 469,295 921,331 283,880 95,908 1,180,060 6,115,576 Drilling and development 374,892 35,472 45,671 25,905 66,545 4,355 29,284 4,838 — 586,962 Exploration and evaluation — — — — 28,043 — — 7,975 — 36,018 Crude oil and condensate sales 556,375 118,198 314,232 2,515 48,275 — 182,847 37 — 1,222,479 NGL sales 64,934 14,622 — — — — — — — 79,556 Natural gas sales 89,981 4,743 — 136,795 101,450 311,325 — 35,078 — 679,372 Sales of purchased commodities — — — — — — — — 92,843 92,843 Royalties (84,337) (39,849) (41,585) (244) (5,703) — — (6,232) — (177,950) Revenue from external customers 626,953 97,714 272,647 139,066 144,022 311,325 182,847 28,883 92,843 1,896,300 Purchased commodities — — — — — — — — (92,843) (92,843) Transportation (54,091) (1,465) (23,106) — (11,853) (8,418) — — — (98,933) Operating (240,333) (26,887) (69,376) (41,127) (53,129) (54,177) (80,347) (2,537) — (567,913) General and administration (23,080) (13,493) (18,214) (8,327) (13,053) (8,029) (8,087) (7,220) — (99,503) Petroleum resource rent tax — — — — — — (11,702) — — (11,702) Corporate income tax (expense) recovery 19 — (12,225) (32,592) (18,558) (1,403) (3,022) 7 1,332 (66,442) Interest expense — — — — — — — — (84,606) (84,606) Equity based compensation — — — — — — — — (14,361) (14,361) Realized gain on derivative instruments — — — — — — — — 345,318 345,318 Realized foreign exchange gain — — — — — — — — 7,735 7,735 Realized other expense — — — — — — — — (7,267) (7,267) Fund flows from operations 309,468 55,869 149,726 57,020 47,429 239,298 79,689 19,133 248,151 1,205,783 Year Ended December 31, 2023 Canada USA France Netherlands Germany Ireland Australia CEE Corporate(1) Total Total assets 1,805,049 254,884 587,824 237,326 425,532 1,137,648 280,532 80,388 1,426,638 6,235,821 Drilling and development 288,223 91,977 48,297 44,147 48,463 20,283 26,005 1,715 — 569,110 Exploration and evaluation — — — — 11,248 — — 9,833 — 21,081 Crude oil and condensate sales 621,985 129,775 285,626 2,306 57,464 74 36,381 — — 1,133,611 NGL sales 68,753 15,240 — — — — — — — 83,993 Natural gas sales 170,653 6,143 — 184,548 138,017 302,330 — 3,260 — 804,951 Sales of purchased commodities — — — — — — — — 177,000 177,000 Royalties (103,511) (41,487) (37,425) (1,567) (5,993) — — (1,711) — (191,694) Revenue from external customers 757,880 109,671 248,201 185,287 189,488 302,404 36,381 1,549 177,000 2,007,861 Purchased commodities — — — — — — — — (177,000) (177,000) Transportation (43,163) (751) (24,511) — (13,333) (7,098) — — — (88,856) Operating (233,417) (23,424) (80,134) (39,157) (43,857) (39,464) (52,360) (1,568) — (513,381) General and administration (96,296) (9,734) (20,642) (8,317) (13,104) (19,054) (8,182) (7,150) 101,763 (80,716) Petroleum resource rent tax — — — — — — 20,860 — — 20,860 Corporate income tax (expense) recovery (53) — (14,313) (48,349) (28,533) (715) 13 (14) (78,394) (170,358) Interest expense — — — — — — — — (85,212) (85,212) Realized gain on derivative instruments — — — — — — — — 234,365 234,365 Realized foreign exchange loss — — — — — — — — (4,532) (4,532) Realized other expense — — — — — — — — (420) (420) Fund flows from operations 384,951 75,762 108,601 89,464 90,661 236,073 (3,288) (7,183) 167,570 1,142,611 (1) Central and Eastern Europe and Corporate have been presented separately in the prior year for comparability with current year presentation. Vermilion Energy Inc. ■ Page 86 ■ 2024 Annual Report Reconciliation of fund flows from operations to net loss: Year Ended Dec 31, 2024 Dec 31, 2023 Fund flows from operations 1,205,783 1,142,611 Equity based compensation (15,569) (42,756) Unrealized (loss) gain on derivative instruments (452,858) 179,707 Unrealized foreign exchange (loss) gain (58,471) 12,438 Accretion (74,541) (78,187) Depletion and depreciation (683,240) (712,619) Deferred tax recovery 37,991 190,193 Gain on business combination — 439,487 Loss on disposition — (352,367) Impairment expense — (1,016,094) Unrealized other expense (5,834) — Net loss (46,739) (237,587) 5. Business combination Equinor Energy Ireland Limited On March 31, 2023, Vermilion purchased 100% of the shares outstanding of Equinor Energy Ireland Limited ("EEIL") from Equinor ASA. The acquisition adds an incremental 36.5% interest in the Corrib Natural Gas Project, increasing Vermilion's operated interest to 56.5%. The total consideration paid and the fair value of the assets acquired and liabilities assumed at the date of acquisition are detailed in the table below. Consideration Cash consideration paid 488,893 Allocation of consideration Cash acquired 400,002 Capital assets 768,026 Acquired working capital deficit (109,134) Asset retirement obligations (42,277) Derivative liability (51,789) Deferred tax liability (36,448) Net assets acquired 928,380 Gain on business combination (439,487) Total net assets acquired, net of gain on business combination 488,893 The gain on the business combination primarily resulted from increases in working capital and the fair value of capital assets from when the purchase and sale agreement was entered into in November 2021 and when the acquisition closed in March 2023 due to significant increases in European natural gas prices throughout 2022 and Q1 2023. The results of operations from the assets acquired and liabilities assumed have been included in Vermilion's consolidated financial statements beginning March 31, 2023 and have contributed revenues net of royalties of $161.7 million and net earnings of $43.6 million. Had the acquisition occurred on January 1, 2023, consolidated petroleum and natural gas revenue would have been $2,098.2 million and consolidated net loss would have been 182.6 million for the year ended December 31, 2023. 6. Investments Investments are comprised of Vermilion's ownership interest in Coelacanth Energy Inc. ("CEI"), an oil and natural gas company, actively engaged in the acquisition, development, exploration, and production of oil and natural gas reserves in northeastern British Columbia, Canada. In February 2024, Vermilion acquired additional securities, increasing its ownership to approximately 21% of the issued and outstanding common shares of CEI. As such, Vermilion concluded it had acquired significant influence over the entity and should prospectively be accounted for using the Vermilion Energy Inc. ■ Page 87 ■ 2024 Annual Report equity method of accounting subsequently, recording Vermilion's share of CEI's profit or loss. Prior to acquiring significant influence, this investment was accounted for under IFRS 9 as an investment in securities using the fair value method of accounting. The transaction was treated as a disposal of the original investment at fair value and an acquisition of an investment in associate, with no resulting gain or loss recognized in the consolidated statement of net earnings. The following table reconciles the change in Vermilion's investments: 2024 2023 Balance at January 1 73,261 56,366 Acquisition of securities 9,373 21,603 Fair value adjustment (1) (2,203) (4,708) Investment in securities prior to reclassification to investment in associate 80,431 73,261 Vermilion's share of net loss (2) (1,569) — Balance at December 31 78,862 73,261 (1) The investment was classified as a level 1 instrument on the fair value hierarchy and used observable inputs when making fair value adjustments and was recorded until the date of significant influence, on February 29, 2024. (2) Investment losses are recognized within other expense on the consolidated statements of net earnings and comprehensive income. The following table summarizes the net assets of CEI based on their most recent and publicly available financial statements as at September 30, 2024, and Vermilion's respective share: Current assets 49,905 Non-current assets 142,374 Current liabilities (14,235) Non-current liabilities (22,163) Net assets 155,881 Vermilion's ownership 20.8 % Vermilion's share of net assets 32,398 For the ten months ended December 31, 2024, or the period the investment was accounted for under the equity method of accounting, Vermilion adjusted the value of the investment for its share of CEI's profit or loss. The following table summarizes CEI's estimated revenue and net loss and Vermilion's respective share, based on CEI's most recent and publicly available financial statements for the nine months ended September 30, 2024 and other market factors, including but not limited to, relevant market prices: Ten Months Ended December 31, 2024 Total revenue 9,248 Net loss (7,537) Vermilion's ownership 20.8 % Vermilion's share of net loss (1,569) At December 31, 2024, the fair value of Vermilion's investment in CEI is $88.1 million or $0.80/share (December 31, 2023 - $73.3 million or $0.75/ share). Vermilion Energy Inc. ■ Page 88 ■ 2024 Annual Report 7. Capital assets The following table reconciles the change in Vermilion's capital assets: 2024 2023 Balance at January 1 4,882,509 5,691,522 Acquisitions 12,728 836,295 Dispositions — (676,471) Additions 586,962 569,110 Increase in right-of-use assets 38,290 3,103 Lease purchase 78,832 — Transfers from exploration and evaluation assets 14,110 40,521 Impairment expense — (1,016,094) Depletion and depreciation (673,475) (699,343) Changes in asset retirement obligations 27,906 138,239 Foreign exchange 50,599 (4,373) Balance at December 31 5,018,461 4,882,509 Cost 13,760,503 12,966,256 Accumulated depletion, depreciation, and impairment (8,742,042) (8,083,747) Balance at December 31 5,018,461 4,882,509 In May 2024, Vermilion recognized a seven-year lease for a processing facility, in December 2024, Vermilion exercised the right to purchase the processing facility for $78.8 million, extinguishing the lease obligation and resulting in the transfer from right-of-use assets to depletable assets. Impairment In the fourth quarter of 2023, indicators of impairment were present in our France CGU due to changes in forecasted cost assumptions and in our Saskatchewan and United States CGUs due to negative technical revisions. As a result of the indicators of impairment, the Company performed impairment calculations on the identified CGUs and the recoverable amounts were determined using fair value less costs to sell, which considered future after-tax cash flows from proved plus probable reserves and an after-tax discount rate of 13% for Saskatchewan and 15.0% for France and United States. Based on the results of the impairment tests completed, the Company recognized non-cash impairment charges of $1.0 billion. Inputs used in the measurement of capital assets are not based on observable market data and fall within level 3 of the fair value hierarchy. The following benchmark price forecasts were used to calculate the recoverable amounts: 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (2) Brent Crude ($ US/bbl) (1) 78.00 79.18 80.36 81.79 83.41 85.09 86.79 88.52 90.29 92.10 WTI Crude ($ US/bbl) (1) 73.67 74.98 76.14 77.66 79.22 80.80 82.42 84.06 85.75 87.46 Light Sour Crude ($/bbl) (1) 93.35 95.50 96.53 98.46 100.43 102.44 104.49 106.58 108.71 110.88 SK Plant Gate Gas - Spot Gas ($/MMbtu) (1) 1.98 3.15 3.83 3.91 3.99 4.08 4.16 4.25 4.34 4.43 Henry Hub Gas ($ US/MMbtu) (1) 2.75 3.64 4.02 4.10 4.18 4.27 4.35 4.44 4.53 4.62 (1) The forecast benchmark prices listed are adjusted for quality differentials, heat content, transportation and marketing costs and other factors specific to the Company’s operations when determining recoverable amounts. (2) In 2033 and beyond, commodity price forecasts are inflated at a rate of 2.0% per annum. The following are the results of tests completed, recoverable amounts, and sensitivity impacts which would increase the impairments taken: Operating Segment CGU Impairment Recoverable Amount 1% increase in discount rate 5% decrease in pricing Canada Saskatchewan 542,937 704,636 42,657 79,452 France France (1) 226,858 523,303 24,653 70,035 United States United States 246,299 239,179 12,819 38,290 Total 1,016,094 1,467,118 80,129 187,777 (1) During 2023, Vermilion finalized an evaluation of the management and organization of Vermilion’s assets in France resulting in a combination of its Neocomian, Chaunoy, Champotran, and Aquitaine Basin CGUs into the France CGU. If these CGUs were not combined, impairment recognized would have increased by $23.2 million. Vermilion Energy Inc. ■ Page 89 ■ 2024 Annual Report Southeast Saskatchewan disposition In March 2023, Vermilion sold non-core assets in southeast Saskatchewan for net proceeds of $182.2 million and resulted in a loss on disposition of $226.8 million. The book value of the net assets disposed of was $409.0 million and consisted of $534.0 million of capital assets, $25.9 million of exploration and evaluation assets, and $150.9 million of asset retirement obligations. United States disposition In December 2023, Vermilion sold non-core assets in Wyoming for net proceeds of $16.3 million and resulted in a loss on disposition of $125.5 million. Minor acquisition In March 2023, Vermilion completed a minor acquisition of Alberta assets for total consideration of $19.0 million where $33.9 million of capital assets and $14.9 million of asset retirement obligations were recognized. Right-of-use assets The following table discloses the carrying balance and depreciation charge relating to right-of-use assets by class of underlying asset as at and for the year ended December 31, 2024 and December 31, 2023: As at Dec 31, 2024 As at Dec 31, 2023 ($M) Depreciation Balance Depreciation Balance Office space 6,899 49,340 8,115 25,893 Processing facilities 16,178 3,367 7,691 6,326 Oil storage facilities 2,627 4,385 2,667 7,037 Vehicles and equipment 1,685 4,631 5,433 9,760 Total 27,389 61,723 23,906 49,016 In July 2024, Vermilion signed an extension of its existing head office lease from 2027 to 2035. The lease increased right-of-use assets by $30.9 million offset with changes to lease liabilities (current portion reduced by $3.4 million; non-current portion increased by $34.4 million). Vermilion's incremental borrowing rate at the time of signing the lease was 7.0%. 8. Exploration and evaluation assets The following table reconciles the change in Vermilion's exploration and evaluation assets: 2024 2023 Balance at January 1 198,379 270,593 Additions 36,018 21,081 Dispositions — (25,862) Changes in asset retirement obligations — (980) Transfers to capital assets (14,110) (40,521) Depreciation (335) (27,386) Foreign exchange 4,334 1,454 Balance at December 31 224,286 198,379 Cost 460,331 432,345 Accumulated depreciation (236,045) (233,966) Carrying amount at December 31 224,286 198,379 Vermilion Energy Inc. ■ Page 90 ■ 2024 Annual Report 9. Asset retirement obligations The following table reconciles the change in Vermilion’s asset retirement obligations: 2024 2023 Balance at January 1 1,159,063 1,087,757 Additional obligations recognized 5,431 60,012 Dispositions — (151,566) Changes in estimated abandonment timing and costs (32,606) 1,159 Obligations settled (55,334) (56,966) Accretion 74,541 78,187 Changes in rates 55,081 133,575 Foreign exchange 18,542 6,905 Balance at December 31 1,224,718 1,159,063 Vermilion calculated the present value of the obligations using a credit-adjusted risk-free rate, calculated using a credit spread of 2.6% as at December 31, 2024 (December 31, 2023 - 3.6%) added to risk-free rates based on long-term, risk-free government bonds. Vermilion's credit spread is determined using the Company's expected cost of borrowing at the end of the reporting period. The country-specific risk-free rates used as inputs to discount the obligations were as follows: Dec 31, 2024 Dec 31, 2023 Canada 3.2 % 3.0 % United States 4.8 % 4.2 % France 3.7 % 3.0 % Netherlands 2.7 % 2.1 % Germany 2.6 % 2.3 % Ireland 2.8 % 2.7 % Australia 4.6 % 4.0 % Central and Eastern Europe 4.7 % 4.4 % Vermilion has estimated the asset retirement obligations based on current cost estimates of $2.3 billion (2023 - $2.2 billion). Current cost estimates are inflated to the estimated time of abandonment using inflation rates of between 1.5% and 3.6% (2023 - between 1.3% and 5.5%), resulting in inflated cost estimates of $3.5 billion (2023 - $3.4 billion). These payments are expected to be made over the next 55 years, with the majority of the costs incurred in the first 35 years. A 0.5% increase/decrease in the discount rate applied to asset retirement obligations would decrease/increase asset retirement obligations by approximately $85.1 million. A one-year increase/decrease in the expected timing of abandonment spend would decrease/increase asset retirement obligations by approximately $45.4 million. Vermilion Energy Inc. ■ Page 91 ■ 2024 Annual Report 10. Derivative instruments The following table reconciles the change in the fair value of Vermilion’s derivative instruments: Year Ended Dec 31, 2024 Dec 31, 2023 Fair value of contracts, beginning of year 368,117 239,596 Reversal of opening contracts settled during the year (284,096) (43,267) Assumed in acquisitions — 51,866 Realized gain on contracts settled during the year 345,318 234,365 Unrealized (loss) gain during the year on contracts outstanding at the end of the year (168,762) 171,448 Unwinding of contracts assumed in acquisitions — (51,526) Net receipt from counterparties on contract settlements during the year (345,318) (234,365) Fair value of contracts, end of year (84,741) 368,117 Comprised of: Current derivative asset 40,312 313,792 Current derivative liability (52,944) (732) Non-current derivative asset 13,927 76,107 Non-current derivative liability (86,036) (21,050) Fair value of contracts, end of year (84,741) 368,117 The loss (gain) on derivative instruments for 2024 and 2023 were comprised of the following: Year Ended Dec 31, 2024 Dec 31, 2023 Realized gain on contracts settled during the year (345,318) (234,365) Reversal of opening contracts settled during the year 284,096 43,267 Unwinding of contracts assumed in acquisitions — (51,526) Unrealized loss (gain) on contracts outstanding at the end of the year 168,762 (171,448) Loss (gain) on derivative instruments 107,540 (414,072) Vermilion executes derivative instruments where there is an underlying exposure to offset the position. Consistent with the Company's accounting policy, Vermilion does not match unrealized gains or losses on these contracts with the underlying exposure. Please refer to Note 20 (Supplemental information) for a listing of Vermilion's outstanding derivative instruments as at December 31, 2024. Vermilion Energy Inc. ■ Page 92 ■ 2024 Annual Report 11. Leases Vermilion had the following future commitments associated with its lease obligations: As at ($M) Dec 31, 2024 Dec 31, 2023 Less than 1 year 16,530 24,029 1 - 3 years 20,632 31,077 3 - 5 years 15,217 4,591 After 5 years 37,551 2 Total lease payments 89,930 59,699 Amounts representing interest (22,733) (5,630) Present value of net lease payments 67,197 54,069 Current portion of lease obligations (12,206) (21,068) Non-current portion of lease obligations 54,991 33,001 Total cash outflow 112,977 21,002 Interest on lease liabilities 11,438 3,908 In May 2024, Vermilion recognized a seven-year lease for a processing facility, in December 2024, Vermilion exercised the right to purchase the processing facility for $78.8 million, extinguishing the lease obligation and resulting in the transfer from right-of-use assets to depletable assets. In July 2024, Vermilion signed an extension of its existing head office lease from 2027 to 2035. The lease increased right-of-use assets by $30.9 million offset with changes to lease liabilities (current portion reduced by $3.4 million; non-current portion increased by $34.4 million). Vermilion's incremental borrowing rate at the time of signing the lease was 7.0%. Vermilion Energy Inc. ■ Page 93 ■ 2024 Annual Report 12. Taxes The following table reconciles Vermilion’s deferred tax asset and liability: As at Dec 31, 2024 Dec 31, 2023 Deferred tax assets: Non-capital losses 516,947 632,870 Derivative contracts 20,685 (89,619) Other (30) (437) Stock based compensation 7,018 6,757 Asset retirement obligations 90,941 77,292 Capital assets (448,180) (447,463) Unrealized foreign exchange 10,333 2,651 Deferred tax assets 197,714 182,051 Deferred tax liabilities: Derivative contracts — — Asset retirement obligations 112,790 105,147 Capital assets 252,425 279,889 Stock based compensation — — Other 230 6,275 Unrealized foreign exchange — — Non-capital losses (649) (10,341) Deferred tax liabilities 364,796 380,970 Income tax expense differs from the amount that would have been expected if the reported earnings had been subject only to the statutory Canadian income tax rate as follows: Year Ended Dec 31, 2024 Dec 31, 2023 Loss before income taxes (6,586) (278,282) Canadian corporate tax rate 24.41 % 24.35 % Expected tax recovery (1,608) (67,762) (Decrease) increase in taxes resulting from: Petroleum resource rent tax (PRRT) rate differential (1) 5,468 (14,177) Foreign tax rate differentials (2) (3) 19,657 33,404 Equity based compensation expense (3,542) (1,914) Amended returns and changes to estimated tax pools and tax positions 4,597 (7,664) Statutory rate changes and the estimated reversal rates on temporary differences (3) — (17,474) Derecognition of deferred tax assets 29,433 202,216 Non-taxable amounts related to business combination — (172,692) Windfall tax (recovery) expense (3) (9,074) 78,426 Other non-deductible items (4,778) (73,058) Provision for income tax expense (recovery) 40,153 (40,695) (1) In Australia, current taxes include both corporate income tax rates and PRRT. For both 2024 and 2023, corporate income tax rates were applied at a rate of 30% and PRRT was applied at a rate of 40%. (2) The applicable tax rates for 2024 were: 25.8% in France, 50.0% in the Netherlands, 31.1% in Germany, 25.0% in Ireland, and 21.0% in the United States (2023: 25.8% in France, 50.0% in the Netherlands, 31.2% in Germany, 25.0% in Ireland, and 21.0% in the United States). (3) On October 6, 2022 the Council of the European Union adopted a regulation that implemented a temporary windfall tax on the profits of oil and gas producers resident in the European Union. This windfall tax was referred to as a temporary solidarity contribution and was calculated on the amount by which the taxable profits for the elected years exceeded the greater of zero and 120% of the average taxable profits for the 2018 to 2021 period. The regulation required Member States to implement the temporary solidarity contribution at a minimum rate of 33% while providing Member States with the option to apply the temporary solidarity contribution to fiscal years beginning on or after January 1, 2022, January 1, 2023, or both. The temporary solidarity contribution does not apply to 2024 or later years and is considered a tax pursuant to IAS 12 “Income Taxes”. Vermilion Energy Inc. ■ Page 94 ■ 2024 Annual Report The following table summarizes the manner of implementation of the temporary solidarity contribution by the Member States in which Vermilion operates: Jurisdiction 2024 2023 France N/A N/A Netherlands (1) N/A N/A Germany N/A 33.0 % Ireland N/A 75.0 % (1) For 2023 and 2024, Netherlands has implemented a windfall royalty which, for natural gas sales, is calculated as 65% of the excess of the realized price for a subject year versus the threshold price of €0.50/Nm3 (€13.40/mcf). This royalty is deductible against current income taxes. At December 31, 2024, Vermilion had $2.9 billion (December 31, 2023 – $3.2 billion) of unused tax losses of which $1.3 billion (December 31, 2023 – $1.4 billion) relates to Vermilion's Canada segment and expire between 2031 and 2043. The majority of the remaining unused tax losses relate to Vermilion's Ireland segment and do not expire. At December 31, 2024, Vermilion derecognized $29.4 million (December 31, 2023 – derecognized $202.2 million) of deferred income tax assets relating to the Canada, USA, Ireland and Australia segments as there is uncertainty as to the Company's ability to fully utilize such losses based on the forecasted commodity prices in effect as at December 31, 2024. The aggregate amount of temporary differences associated with investments in subsidiaries for which deferred tax liabilities have not been recognized as at December 31, 2024 is approximately $1.3 billion (December 31, 2023 – approximately $1.0 billion). In December 2021, the Organization for Economic Co-operation and Development (“OECD”) issued model rules for a new global minimum tax framework (“Pillar Two”). The objective of Pillar Two is to ensure that large multinational enterprises are subjected to a minimum 15% effective tax rate in each jurisdiction in which they operate. Most of the countries where Vermilion operates have enacted tax legislation to comply with Pillar Two with effect from January 1, 2024. During the year ended December 31, 2024, the Company recorded $6.5 million of income tax expense relating to Pillar Two. In May 2023, the IASB issued amendments to IAS 12, “Income Taxes” (“IAS 12”) to address the impacts and additional disclosure requirements related to Pillar Two. Vermilion has applied the mandatory exception required by IAS 12 and accordingly has not accounted for any related deferred income tax assets or liabilities. 13. Long-term debt The following table summarizes Vermilion’s outstanding long-term debt: As at Dec 31, 2024 Dec 31, 2023 2025 senior unsecured notes 398,275 395,839 2030 senior unsecured notes 565,181 518,176 Long-term debt 963,456 914,015 The fair value of the 2025 senior unsecured notes as at December 31, 2024 was $397.8 million (December 31, 2023 - $392.7 million). The fair value of the 2030 senior unsecured notes as at December 31, 2024 was $571.2 million (December 31, 2023 - $511.7 million). At December 31, 2024 Vermilion's revolving credit facility was undrawn. The following table reconciles the change in Vermilion’s long-term debt: 2024 2023 Balance at January 1 914,015 1,081,351 Net repayments on the revolving credit facility — (146,324) Repurchases of senior unsecured notes (31,561) — Amortization of transaction costs 2,276 60,004 Foreign exchange 78,726 (81,016) Balance at December 31 963,456 914,015 Vermilion Energy Inc. ■ Page 95 ■ 2024 Annual Report Revolving credit facility As at December 31, 2024, Vermilion had in place a bank revolving credit facility maturing May 26, 2028 with the following terms: As at Dec 31, 2024 Dec 31, 2023 Total facility amount 1,350,000 1,600,000 Letters of credit outstanding (22,731) (18,116) Unutilized capacity 1,327,269 1,581,884 The facility can be extended from time to time at the option of the lenders and upon notice from Vermilion. If no extension is granted by the lenders, the amounts owing pursuant to the facility are due at the maturity date. The facility is secured by various fixed and floating charges against the subsidiaries of Vermilion. On May 17, 2024, the maturity date of the facility was extended to May 26, 2028 (previously May 28, 2027) and the total facility amount of $1.6 billion was reduced to $1.35 billion, with an accordion feature to increase the aggregate amount available under the facility to $1.6 billion. As at December 31, 2024, the revolving credit facility was undrawn. The facility bears interest at a rate applicable to demand loans plus applicable margins. As at December 31, 2024, the revolving credit facility was subject to the following financial covenants: As at Financial covenant Limit Dec 31, 2024 Dec 31, 2023 Consolidated total debt to consolidated EBITDA Less than 4.0 0.72 0.65 Consolidated total senior debt to consolidated EBITDA Less than 3.5 — — Consolidated EBITDA to consolidated interest expense Greater than 2.5 16.59 17.33 The financial covenants include financial measures defined within the revolving credit facility agreement that are not defined under IFRS Accounting Standards. These financial measures are defined by the revolving credit facility agreement as follows: • Consolidated total debt: Includes all amounts classified as “Long-term debt” and “Lease obligations” (including the current portion included within "Accounts payable and accrued liabilities" but excluding operating leases as defined under IAS 17) on the consolidated balance sheet. • Consolidated total senior debt: Consolidated total debt excluding unsecured and subordinated debt. • Consolidated EBITDA: Consolidated net loss before interest, income taxes, depreciation, accretion and certain other non-cash items, adjusted for the impact of the acquisition of a material subsidiary. • Consolidated total interest expense: Includes all amounts classified as "Interest expense", but excludes interest on operating leases as defined under IAS 17. In addition, Vermilion's revolving credit facility has provisions relating to its liability management ratings in Alberta and Saskatchewan whereby if Vermilion's security adjusted liability management ratings fall below specified limits in a province, a portion of the asset retirement obligations are included in the definitions of consolidated total debt and consolidated total senior debt. An event of default occurs if Vermilion's security adjusted liability management ratings breach additional lower limits for a period greater than 90 days. As of December 31, 2024, Vermilion's liability management ratings were higher than the specified levels, and as such, no amounts relating to asset retirement obligations were included in the calculation of consolidated total debt and consolidated total senior debt. As at December 31, 2024 and December 31, 2023, Vermilion was in compliance with the above covenants. 2025 senior unsecured notes On March 13, 2017, Vermilion issued US $300.0 million of senior unsecured notes at par. The notes bear interest at a rate of 5.625% per annum, to be paid semi-annually on March 15 and September 15. The notes mature on March 15, 2025. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. The senior unsecured notes were recognized at amortized cost and include the transaction costs directly related to the issuance. Subsequent to March 15, 2023, Vermilion may redeem some or all of the senior unsecured notes at a 100.00% redemption price plus any accrued and unpaid interest. Vermilion Energy Inc. ■ Page 96 ■ 2024 Annual Report During the year ended December 31, 2024, Vermilion purchased $31.6 million of senior unsecured notes on the open market which were subsequently cancelled. The Company has the right to roll over the senior unsecured notes under the existing revolving credit facility which matures May 26, 2028 thus has continued to classify the senior unsecured notes as non-current. 2030 senior unsecured notes On April 26, 2022, Vermilion closed a private offering of US $400.0 million of senior unsecured notes, priced at 99.241% of par. The notes bear interest at a rate of 6.875% per annum, to be paid semi-annually on May 1 and November 1. The notes mature on May 1, 2030. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. The senior unsecured notes were recognized at amortized cost and include the transaction costs directly related to the issuance. Vermilion may, at its option, redeem the notes prior to maturity as follows: • Prior to May 1, 2025, Vermilion may redeem up to 35% of the original principal amount of the notes with an amount of cash not greater than the net cash proceeds of certain equity offerings at a redemption price of 106.875% of the principal amount of the notes, together with accrued and unpaid interest. • Prior to May 1, 2025, Vermilion may also redeem some or all of the notes at a price equal to 100% of the principal amount of the notes, plus a “make-whole premium,” together with applicable premium, accrued and unpaid interest. • On or after May 1, 2025, Vermilion may redeem some or all of the senior unsecured notes at the redemption prices set forth below, together with accrued and unpaid interest. Year Redemption price 2025 103.438 % 2026 102.292 % 2027 101.146 % 2028 and thereafter 100.000 % 14. Shareholders' capital The following table reconciles the change in Vermilion’s shareholders’ capital: 2024 2023 Shareholders' capital Shares ('000s) Amount ($M) Shares ('000s) Amount ($M) Balance at January 1 162,271 4,142,566 163,227 4,243,794 Vesting of equity based awards 1,181 12,707 3,657 23,575 Shares issued for equity based compensation 72 985 655 11,242 Share-settled dividends on vested equity based awards 87 1,382 64 1,179 Repurchase of shares (9,267) (238,742) (5,332) (137,224) Balance at December 31 154,344 3,918,898 162,271 4,142,566 Vermilion is authorized to issue an unlimited number of common shares with no par value. Dividends declared to shareholders for the year ended December 31, 2024 were $75.3 million or $0.48 per common share (2023 - $65.2 million or $0.40 per share). On July 8, 2024, the Toronto Stock Exchange approved the Company's notice of intention to renew its normal course issuer bid ("the NCIB"). The NCIB renewal allows Vermilion to purchase up to 15,689,839 common shares (representing approximately 10% of outstanding common shares) beginning July 12, 2024 and ending July 11, 2025. Common shares purchased under the NCIB will be cancelled. In 2024, Vermilion purchased and cancelled 9.3 million common shares under the NCIB for total consideration of $140.7 million (2023 - 5.3 million common shares for total consideration of $94.8 million). The surplus between the total consideration and the carrying value of the shares repurchased was recorded as a decrease to deficit. Vermilion Energy Inc. ■ Page 97 ■ 2024 Annual Report Subsequent to December 31, 2024, Vermilion purchased and cancelled 0.9 million common shares under the NCIB for total consideration of $12.1 million. 15. Capital disclosures Vermilion defines capital as net debt (long-term debt (excluding unrealized foreign exchange on swapped USD borrowings) plus adjusted working capital (defined as current assets less current liabilities, excluding current derivatives and current lease liabilities)) and shareholders’ capital. In managing capital, Vermilion reviews whether fund flows from operations is sufficient to fund capital expenditures, dividends, and asset retirement obligations. Vermilion monitors the ratio of net debt to fund flows from operations. As at December 31, 2024, our ratio of net debt to trailing fund flows from operations is 0.8 (December 31, 2023 - 0.9). Vermilion manages the ratio of net debt to fund flows from operations (refer to Note 4 - Segmented information) by monitoring capital expenditures, dividends, and asset retirement obligations with expected fund flows from operations. Vermilion intends for the ratio of net debt to fund flows from operations to trend towards 1.0 over time. The following table calculates Vermilion’s ratio of net debt to fund flows from operations: Year Ended Dec 31, 2024 Dec 31, 2023 Long-term debt 963,456 914,015 Adjusted working capital (1) 3,426 164,552 Net debt 966,882 1,078,567 Ratio of net debt to four quarter trailing fund flows from operations 0.8 0.9 (1) Adjusted working capital is defined as current assets (excluding current derivatives), less current liabilities (excluding current derivatives and current lease liabilities). 16. Equity based compensation The following table summarizes the number of awards outstanding under the LTIP: Number of LTIP Awards ('000s) 2024 2023 Opening balance 4,478 5,503 Granted 1,917 1,694 Vested (2,061) (2,476) Forfeited (408) (243) Closing balance 3,926 4,478 For the year ended December 31, 2024, the awards had a weighted average grant date fair value of $16.62 (2023- $18.19). Equity based compensation expense for the awards is calculated based on the number of awards outstanding multiplied by the estimated performance factor that will be realized upon vesting (2024 - 1.0; 2023 - 1.0) adjusted by an estimated annual forfeiture rate (2024 - 7.2%; 2023 - 5.3%). Equity based compensation expense of $27.5 million was recorded during the year ended December 31, 2024 (2023 - $29.2 million) relating to the awards. As at December 31, 2024, there were 568,826 DSUs outstanding with a weighted average grant date fair value of $14.32. In 2023, there were 470,952 DSUs granted with a weighted average grant date fair value of $14.26. Equity based compensation expense of $1.4 million was recorded during the year ended December 31, 2024 (2023 - $2.3 million) relating to the DSUs. Vermilion Energy Inc. ■ Page 98 ■ 2024 Annual Report 17. Per share amounts Basic and diluted net loss per share have been determined based on the following: Year Ended Dec 31, 2024 Dec 31, 2023 Net loss (46,739) (237,587) Basic weighted average shares outstanding ('000s) 158,068 163,719 Diluted weighted average shares outstanding ('000s) 158,068 163,719 Basic loss per share (0.30) (1.45) Diluted loss per share (0.30) (1.45) 18. Financial instruments Classification of financial instruments The following table summarizes the carrying value relating to Vermilion’s financial instruments: As at Dec 31, 2024 As at Dec 31, 2023 ($M) FVTPL FVTOCI Amortized Cost Total FVTPL FVTOCI Amortized Cost Total Cash and cash equivalents 131,730 — — 131,730 141,456 — — 141,456 Derivative assets 54,239 — — 54,239 389,899 — — 389,899 Investments(1) — — — — — 73,261 — 73,261 Derivative liabilities (138,980) — — (138,980) (21,782) — — (21,782) Accounts receivable — — 298,493 298,493 — — 242,926 242,926 Accounts payable and accrued liabilities — — (425,410) (425,410) — — (380,370) (380,370) Dividends payable — — (18,521) (18,521) — — (16,227) (16,227) Lease obligations — — (54,991) (54,991) — — (33,001) (33,001) Long-term debt (2) — — (963,456) (963,456) — — (914,015) (914,015) (1) The investment was classified as a level 1 instrument on the fair value hierarchy and used observable inputs when making fair value adjustments and was recorded until significant influence was acquired, on February 29, 2024. The investment was subsequently accounted for under IAS 28. (2) The carrying value of the above equals fair value except for long-term debt. The fair value of long-term debt was $969,050 (2023 - $904,418). The carrying value of accounts receivable, accounts payable and accrued liabilities, dividends payable and lease obligations are a reasonable approximation of their fair value due to the short maturity of these financial instruments. The carrying value of long-term debt outstanding on the revolving credit facility approximates its fair value due to the use of short-term borrowing instruments at market rates of interest. Fair value measurements are categorized into a fair value hierarchy based on the lowest level input that is significant to the fair value measurement: • Level 1 inputs are determined by reference to unadjusted quoted prices in active markets for identical assets or liabilities. Inputs used in fair value measurement of cash and cash equivalents, investment in securities, the revolving credit facility, and the senior unsecured notes are categorized as Level 1. • Level 2 inputs are determined based on inputs other than unadjusted quoted prices that are observable, either directly or indirectly. The fair value of Vermilion’s derivative assets and liabilities are determined using pricing models that incorporate future price forecasts (supported by prices from observable market transactions) and credit risk adjustments. • Level 3 inputs are not based on observable market data. Vermilion does not have any financial instruments classified as Level 3. There were no transfers between levels in the hierarchy in the years ended December 31, 2024 and 2023. Nature and extent of risks associated with financial instruments Vermilion is exposed to financial risks from its financial instruments. These financial risks include: market risk (includes commodity price risk, interest rate risk, and currency risk), credit risk, and liquidity risk. Vermilion Energy Inc. ■ Page 99 ■ 2024 Annual Report Commodity price risk Vermilion is exposed to commodity price risk on its derivative assets and liabilities which are used as part of the Company’s risk management program to mitigate the effects of changes in commodity prices on future cash flows. While transactions of this nature relate to future petroleum and natural gas production, Vermilion does not designate these derivative assets and liabilities as accounting hedges. As such, changes in commodity prices impact the fair value of derivative instruments and the corresponding gains or losses recognized on derivative instruments. Currency risk Vermilion is exposed to currency risk on its financial instruments denominated in foreign currencies. These financial instruments include cash and cash equivalents, accounts receivables, accounts payables, lease obligations, long-term debt, derivative assets and derivative liabilities. These financial instruments are primarily denominated in the US dollar and the Euro. Vermilion monitors its exposure to currency risk and reviews whether the use of derivative financial instruments is appropriate to manage potential fluctuations in foreign exchange rates. Interest rate risk Vermilion is exposed to interest rate risk on its revolving credit facility, which consists of short-term borrowing instruments that bear interest at market rates. Thus, changes in interest rates could result in an increase or decrease in the amount paid by Vermilion to service this debt. The following table summarizes the increase (positive values) or decrease (negative values) to net loss before tax due to a change in the value of Vermilion’s financial instruments as a result of a change in the relevant market risk variable. This analysis does not attempt to reflect any interdependencies between the relevant risk variables. ($M) Dec 31, 2024 Dec 31, 2023 Currency risk - Euro to Canadian dollar $0.01 increase in strength of the Canadian dollar against the Euro 4,893 5,855 $0.01 decrease in strength of the Canadian dollar against the Euro (4,893) (5,855) Currency risk - US dollar to Canadian dollar $0.01 increase in strength of the Canadian dollar against the US $ 4,209 6,816 $0.01 decrease in strength of the Canadian dollar against the US $ (4,209) (6,816) Commodity price risk - Crude oil US $5.00/bbl increase in crude oil price used to determine the fair value of derivatives (13,370) (27,573) US $5.00/bbl decrease in crude oil price used to determine the fair value of derivatives 13,370 27,573 Commodity price risk - European natural gas € 5.0/GJ increase in European natural gas price used to determine the fair value of derivatives (428,223) (256,731) € 5.0/GJ decrease in European natural gas price used to determine the fair value of derivatives 310,629 262,862 Share price risk - Equity swaps $1.00 increase from initial share price of the equity swap 3,750 3,750 $1.00 decrease from initial share price of the equity swap (3,750) (3,750) Credit risk Vermilion is exposed to credit risk on accounts receivable and derivative assets in the event that customers, joint operation partners, or counterparties fail to discharge their contractual obligations. As at December 31, 2024, Vermilion’s maximum exposure to receivable credit risk was $352.7 million (December 31, 2023 - $632.8 million) which is the value of accounts receivable and derivative assets on the balance sheet. Vermilion’s accounts receivable primarily relates to customers and joint operations partners in the petroleum and natural gas industry. These amounts are subject to normal industry payment terms and credit risks. Vermilion manages these risks by monitoring the creditworthiness of customers and joint operations partners and, where appropriate, obtaining assurances such as parental guarantees and letters of credit. Vermilion determines the lifetime expected credit losses recognized on accounts receivable using a provision matrix. In preparing the provision matrix, the Company takes into account historical credit loss experience based on the aging of accounts receivable, adjusted as necessary for current and future petroleum and natural gas prices to the extent that changes in pricing may negatively impact the Company's customers and joint operations partners. The lifetime expected credit losses on accounts receivable as at December 31, 2024 and 2023 is not material. As at the balance sheet date, approximately 1.1% (2023 - 3.7%) of the accounts receivable balance was outstanding for more than 90 days. Vermilion considers the balance of accounts receivable to be collectible. Vermilion Energy Inc. ■ Page 100 ■ 2024 Annual Report Vermilion’s derivative assets primarily relates to the fair value of financial instruments used as part of the Company’s risk management program to mitigate the effects of changes in commodity prices on future cash flows. Vermilion manages this risk by monitoring the creditworthiness of counterparties, transacting primarily with counterparties that have investment grade third party credit ratings, and by limiting the concentration of financial exposure to individual counterparties. As a result, Vermilion has not obtained collateral or other security to support its financial derivatives. Vermilion’s cash deposited in financial institutions and guaranteed investment certificates are also subject to counterparty credit risk. Vermilion mitigates this risk by transacting with financial institutions with high third party credit ratings. Liquidity risk Liquidity risk is the risk that Vermilion will encounter difficulty in meeting obligations associated with its financial liabilities. Vermilion does not consider this to be a significant risk as its financial position and available committed borrowing facility provide significant financial flexibility and allow Vermilion to meet its obligations as they come due. The following table summarizes Vermilion’s undiscounted non-derivative financial liabilities and their contractual maturities: 1 month to 3 months to 1 year to ($M) 1 month 3 months 1 year 5 years December 31, 2024 155,444 639,211 28,120 35,624 December 31, 2023 134,381 235,396 26,820 430,993 19. Related party disclosures The compensation of directors and management is reviewed annually by the independent Governance and Human Resources Committee against industry practices for oil and gas companies of similar size and scope. The following table summarizes the compensation of directors and other members of key management personnel during the years ended December 31, 2024 and 2023: Year Ended Dec 31, 2024 Dec 31, 2023 Short-term benefits 4,326 5,451 Equity based compensation 6,372 8,015 Total compensation 10,698 13,466 Number of individuals included in the above amounts 14 15 Vermilion Energy Inc. ■ Page 101 ■ 2024 Annual Report 20. Supplemental information Changes in non-cash working capital was comprised of the following: Year Ended Dec 31, 2024 Dec 31, 2023 Changes in: Accounts receivable (55,567) 130,725 Crude oil inventory 16,639 (37,676) Prepaid expenses (3,090) 76,452 Accounts payable and accrued liabilities 45,040 (101,074) Income taxes payable (185,030) (42,953) Dividends payable 2,294 3,169 Working capital assumed in acquisitions — (109,134) Foreign exchange 9,985 7 Changes in non-cash working capital (169,729) (80,484) Changes in non-cash operating working capital (182,698) (61,117) Changes in non-cash investing working capital 10,213 (19,367) Changes in non-cash financing working capital 2,756 — Changes in non-cash working capital (169,729) (80,484) Cash and cash equivalents was comprised of the following: As at Dec 31, 2024 Dec 31, 2023 Cash on deposit with financial institutions 124,938 140,795 Guaranteed investment certificates 6,792 661 Cash and cash equivalents 131,730 141,456 Wages and benefits included in operating expenses and general and administration expenses were: Year Ended Dec 31, 2024 Dec 31, 2023 Operating expense 92,062 87,418 General and administration expense 73,817 61,550 Wages and benefits 165,879 148,968 As at December 31, 2024, Vermilion had the following contractual obligations and commitments: ($M) Less than 1 year 1 - 3 years 3 - 5 years After 5 years Total Long-term debt (1) 448,303 79,140 79,140 595,345 1,201,928 Lease obligations (2) 33,527 38,315 32,665 49,010 153,517 Processing and transportation agreements 59,431 93,441 113,089 759,853 1,025,814 Purchase obligations 29,318 16,391 369 418 46,496 Drilling and service agreements 32,691 22,259 — — 54,950 Total contractual obligations and commitments 603,270 249,546 225,263 1,404,626 2,482,705 (1) Includes interest on senior unsecured notes. (2) Includes undiscounted IFRS 16 - Leases obligations of $89.9 million as at December 31, 2024, surface lease rental commitments of $61.9 million and other of $1.6 million that are not considered leases under IFRS 16 and are not represented on the balance sheet. (3) Commitments denominated in foreign currencies have been translated using the related spot rates on December 31, 2024. Vermilion Energy Inc. ■ Page 102 ■ 2024 Annual Report The following tables summarize Vermilion's outstanding risk management positions as at December 31, 2024: Dated Brent Q1 2025 bbl USD — — — — — — 4,000 73.25 — — WTI Q1 2025 bbl USD — — — — — — 8,000 73.11 — — Q2 2025 bbl USD — — — — — — 3,000 68.72 — — AECO Q1 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q2 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q3 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 23,695 3.89 — — Q4 2025 mcf CAD 4,739 3.17 4,739 4.22 — — 39,407 3.55 — — Q1 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q2 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q3 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q4 2026 mcf CAD 4,739 3.17 4,739 4.22 — — 47,391 3.46 — — Q1 2027 mcf CAD — — — — — — 23,695 3.03 — — Q2 2027 mcf CAD — — — — — — 23,695 3.03 — — Q3 2027 mcf CAD — — — — — — 23,695 3.03 — — Q4 2027 mcf CAD — — — — — — 23,695 3.03 — — AECO Basis (AECO less NYMEX Henry Hub) Q1 2025 mcf USD — — — — — — 10,000 (1.15) — — Q2 2025 mcf USD — — — — — — 10,000 (1.15) — — Q3 2025 mcf USD — — — — — — 10,000 (1.15) — — Q4 2025 mcf USD — — — — — — 10,000 (1.15) — — NYMEX Henry Hub Q1 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q2 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q3 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q4 2025 mcf USD 24,000 3.50 24,000 4.49 — — 10,000 3.20 — — Q1 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q2 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q3 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q4 2026 mcf USD 24,000 3.50 24,000 4.49 — — — — — — Q1 2027 mcf CAD — — — — — — 24,000 3.76 — — Q2 2027 mcf CAD — — — — — — 24,000 3.76 — — Q3 2027 mcf CAD — — — — — — 24,000 3.76 — — Q4 2027 mcf CAD — — — — — — 24,000 3.76 — — TTF Q1 2025 mcf EUR 19,654 10.21 19,654 14.93 13,512 4.69 39,308 14.52 — — Q2 2025 mcf EUR 22,111 8.31 22,111 12.88 22,111 4.01 24,567 12.99 — — Q3 2025 mcf EUR 22,111 8.31 22,111 12.88 22,111 4.01 24,567 12.99 — — Q4 2025 mcf EUR 31,938 8.05 31,938 12.50 31,938 3.67 20,882 11.87 — — Q1 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 20,882 11.87 — — Q2 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 18,426 9.60 — — Q3 2026 mcf EUR 24,567 7.39 24,567 11.66 24,567 3.02 18,426 9.60 — — Q4 2026 mcf EUR 28,253 7.43 28,253 11.66 28,253 2.93 4,913 8.54 — — Q1 2027 mcf EUR 28,253 7.43 28,253 11.66 28,253 2.93 4,913 8.54 — — THE Q1 2025 mcf EUR — — — — — — 2,457 14.95 — — Q2 2025 mcf EUR — — — — — — 2,457 14.95 — — Q3 2025 mcf EUR — — — — — — 2,457 14.95 — — Unit Currency Daily Bought Put Volume Weighted Average Bought Put Price Daily Sold Call Volume Weighted Average Sold Call Price Daily Sold Put Volume Weighted Average Sold Put Price Daily Sold Swap Volume Weighted Average Sold Swap Price Daily Bought Swap Volume Weighted Average Bought Swap Price Vermilion Energy Inc. ■ Page 103 ■ 2024 Annual Report VET Equity Swaps Initial Share Price Share Volume Swap Jan 2020 - Apr 2025 20.9788 CAD 2,250,000 Swap Jan 2020 - Jul 2025 22.4587 CAD 1,500,000 Foreign Exchange Period Monthly Bought Put Amount Weighted Average Bought Put Price Monthly Sold Call Amount Weighted Average Sold Call Price Monthly Sold Swap Amount Weighted Average Sold Swap Price Collar Sell USD, Buy CAD Jan 2025 - Jun 2025 5,000,000 USD 1.3740 5,000,000 USD 1.4551 — — Collar Sell USD, Buy CAD Jan 2025 - Dec 2025 12,500,000 USD 1.3637 12,500,000 USD 1.4133 — — The following sold option instruments allow the counterparties, at the specified date, to enter into a derivative instrument contract with Vermilion at the detailed terms: Period if Option Exercised Unit Currency Option Expiration Date Daily Bought Put Volume Weighted Average Bought Put Price Daily Sold Call Volume Weighted Average Sold Call Price Daily Sold Put Volume Weighted Average Sold Put Price Daily Sold Swap Volume Weighted Average Sold Swap Price TTF Apr 2025 - Mar 2027 mcf EUR 31-Mar-2025 — — — — — — 2,457 10.99 21. Subsequent events Acquisition of Westbrick Energy Ltd. On December 23, 2024, Vermilion announced it entered into an arrangement agreement to acquire Westbrick Energy Ltd. ("Westbrick"), a private company with assets located adjacent to Vermilion's existing Alberta assets. On February 26, 2025, Vermilion completed the acquisition for total consideration (before closing adjustments) of $1.075 billion in exchange for all the issued and outstanding Westbrick shares. Concurrent with the completion of the Westbrick acquisition, Vermilion’s credit facility was amended to incorporate a new $450 million term loan (the “Term Loan”) which was immediately drawn. The Term Loan does not require principal repayments prior to its May 26, 2028 maturity, is non- revolving, and is subject to the same financial covenants as Vermilion’s revolving credit facility. The Term Loan bears interest based on a reference rate plus an applicable margin. Total consideration was comprised of $14.2 million of share consideration with the balance paid in cash. As of the date of the financial statements, sufficient information was not yet available to calculate a preliminary purchase price allocation. Issuance of 2033 senior unsecured notes On February 11, 2025, Vermilion closed a private offering of US $400.0 million of senior unsecured notes. The notes bear interest at a rate of 7.250% per annum, to be paid February 15 and August 15, commencing on August 15, 2025. The notes mature on February 15, 2033. As direct senior unsecured obligations of Vermilion, the notes rank equally with existing and future senior unsecured indebtedness of the Company. Proceeds from the notes may be used at the Company's discretion to redeem or repay the outstanding 2025 senior notes, fund a portion of the Westbrick acquisition, repay a portion of any credit facility borrowings, or a combination thereof. Vermilion Energy Inc. ■ Page 104 ■ 2024 Annual Report DIRECTORS Myron Stadnyk 1 Calgary, Alberta Dion Hatcher Calgary, Alberta James J. Kleckner Jr. 7,9 Edwards, Colorado Carin Knickel 4,7,11 Golden, Colorado Stephen P. Larke 3,5,10 Calgary, Alberta Timothy R. Marchant 6,9,11 Calgary, Alberta Robert Michaleski 3,5 Calgary, Alberta William Roby 7,8,11 Katy, Texas Manjit Sharma 2,5 Toronto, Ontario Judy Steele 3,5,11 Halifax, Nova Scotia 1 Chairman (Independent) 2 Audit Committee Chair (Independent) 3 Audit Committee Member (Independent) 4 Governance and Human Resources Committee Chair __(Independent) 5 Governance and Human Resources Committee Member __(Independent) 6 Health, Safety and Environment Committee Chair __(Independent) 7 Health, Safety and Environment Committee Member __(Independent) 8 Technical Committee Chair (Independent) 9 Technical Committee Member __(Independent) 10 Sustainability Committee Chair (Independent) 11 Sustainability Committee Member (Independent) OFFICERS / CORPORATE SECRETARY Dion Hatcher * President & Chief Executive Officer Lars Glemser * Vice President & Chief Financial Officer Tamar Epstein General Counsel & Corporate Secretary Terry Hergott Vice President Marketing Yvonne Jeffery Vice President Sustainability Darcy Kerwin * Vice President International & HSE Geoff MacDonald Vice President Geosciences Randy McQuaig * Vice President North America Kyle Preston Vice President Investor Relations Averyl Schraven Vice President People & Culture Gerard Schut Vice President European Operations * Principal Executive Committee Member AUDITORS Deloitte LLP Calgary, Alberta BANKERS The Toronto-Dominion Bank The Bank of Nova Scotia Canadian Imperial Bank of Commerce National Bank of Canada Royal Bank of Canada Wells Fargo Bank N.A., Canadian Branch ATB Financial Bank of America N.A., Canada Branch Export Development Canada Fédération des caisses Desjardins du Québec Citibank, N.A., Canadian Branch Canadian Western Bank JPMorgan Chase Bank, N.A., Toronto Branch Goldman Sachs Lending Partners LLC EVALUATION ENGINEERS McDaniel & Associates Calgary, Alberta LEGAL COUNSEL Norton Rose Fulbright Canada LLP Calgary, Alberta TRANSFER AGENT Odyssey Trust Company STOCK EXCHANGE LISTINGS The Toronto Stock Exchange (“VET”) The New York Stock Exchange (“VET”) INVESTOR RELATIONS Kyle Preston Vice President Investor Relations 403-476-8431 TEL 403-476-8100 FAX 1-866-895-8101 IR TOLL FREE investor_relations@vermilionenergy.com Vermilion Energy Inc. ■ Page 105 ■ 2024 Annual Report
Continue reading text version or see original annual report in PDF format above