Quarterlytics / Real Estate / REIT - Specialty / VICI Properties

VICI Properties

vici · NYSE Real Estate
Claim this profile
Ticker vici
Exchange NYSE
Sector Real Estate
Industry REIT - Specialty
Employees 51-200
← All annual reports
FY2020 Annual Report · VICI Properties
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2020
or 

For the Transition Period From ________ to _________

Commission file number: 000-55791
________________________________________________
VICI PROPERTIES INC.
(Exact name of registrant as specified in its charter)
________________________________________________

Maryland
(State or other jurisdiction of incorporation or organization)

81-4177147
(I.R.S. Employer Identification No.)

535 Madison Avenue, 20th Floor New York, New York 10022
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (646) 949-4631

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

 Title of each class
Common stock, $0.01 par value

Trading Symbol
VICI

Name of each exchange on which
registered
New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ☒    No  ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or

for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this

chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the

definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer

☒
☐

Accelerated filer
Smaller reporting company
Emerging growth company

☐
☐
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting

standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under

Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  ☐    No  ☒

As of June 30, 2020 (the last business day of the registrant's most recently completed second fiscal quarter), the aggregate market value of the common stock held by non-affiliates of the

registrant was approximately $10.8 billion, based on the closing price of the common stock as reported on the NYSE on that date.

As of February 16, 2021, the registrant had 536,663,115 shares of common stock outstanding.

Portions of the Company’s definitive proxy statement relating to the 2021 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days after the
end of the calendar year to which this report relates, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K as indicated herein.

DOCUMENTS INCORPORATED BY REFERENCE

 
Table of Contents

 TABLE OF CONTENTS

Page

Part I

Part II

Part III

Part IV

Item 1 – Business
Item 1A – Risk Factors
Item 1B – Unresolved Staff Comments
Item 2 – Properties
Item 3 – Legal Proceedings
Item 4 – Mine Safety Disclosures

Item 5 – Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6 – Selected Financial Data
Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A – Quantitative and Qualitative Disclosures About Market Risk
Item 8 – Financial Statements and Supplementary Data
Item 9 – Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A – Controls and Procedures
Item 9B – Other Information

Item 10 – Directors, Executive Officers and Corporate Governance
Item 11 – Executive Compensation
Item 12 – Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13 – Certain Relationships and Related Transactions, and Director Independence
Item 14 – Principal Accounting Fees and Services

Item 15 – Exhibits and Financial Statement Schedule

Item 16 – Form 10-K Summary

Signatures
Index to Consolidated Financial Statements and Schedule

6
23
48
48
48
48

49
50
51
71
71
71
72
72

73
73
73
73
73

74

77
78
F - 1

 
Table of Contents

PART I

In  this  Annual  Report  on  Form  10-K,  the  words  “VICI,”  the  “Company,”  “we,”  “our,”  and  “us”  refer  to  VICI  Properties  Inc.  and  its  subsidiaries,  on  a
consolidated basis, unless otherwise stated or the context requires otherwise.

We  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Balance  Sheets  as  our  “Balance  Sheet,”  (iii)  our
Consolidated Statements of Operations and Comprehensive Income as our “Statement of Operations,” and (iv) our Consolidated Statement of Cash Flows as our
“Statement of Cash Flows.” References to numbered “Notes” refer to the Notes to our Consolidated Financial Statements.

“2025 Notes” refers to $750.0 million aggregate principal amount of 3.500% senior unsecured notes due 2025 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“2026 Notes” refers to $1.25 billion aggregate principal amount of 4.250% senior unsecured notes due 2026 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in November 2019.

“2027 Notes” refers to $750.0 million aggregate principal amount of 3.750% senior unsecured notes due 2027 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“2029 Notes” refers to $1.0 billion aggregate principal amount of 4.625% senior unsecured notes due 2029 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in November 2019.

“2030 Notes” refers to $1.0 billion aggregate principal amount of 4.125% senior unsecured notes due 2030 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“Caesars” refers to Caesars Entertainment, Inc., a Delaware corporation, formerly Eldorado, following the consummation of the Eldorado/Caesars Merger on
July 20, 2020 and Eldorado’s conversion to a Delaware corporation.

“Caesars Forum Convention Center” refers to the Caesars Forum Convention Center in Las Vegas, Nevada, and the approximately 28 acres of land upon which
the Caesars Forum Convention Center is built and/or otherwise used in connection with or necessary for the operation of the Caesars Forum Convention Center.

“Caesars Lease Agreements” refer collectively to (i) prior to the consummation of the Eldorado Transaction, the CPLV Lease Agreement, the Non-CPLV Lease
Agreement,  the  Joliet  Lease  Agreement  and  the  HLV  Lease  Agreement,  and  (ii)  from  and  after  the  consummation  of  the  Eldorado  Transaction,  the  Las  Vegas
Master Lease Agreement, the Regional Master Lease Agreement and the Joliet Lease Agreement, in each case, unless the context otherwise requires.

“Century Casinos” refers to Century Casinos, Inc., a Delaware corporation, and, as the context requires, its subsidiaries.

“Century Portfolio” refers to the real estate assets associated with the (i) Mountaineer Casino, Racetrack & Resort located in New Cumberland, West Virginia,
(ii) Century Casino Caruthersville located in Caruthersville, Missouri and (iii) Century Casino Cape Girardeau located in Cape Girardeau, Missouri, which we
purchased on December 6, 2019.

“Century Portfolio Lease Agreement” refers to the lease agreement for the Century Portfolio, as amended from time to time.

“CEOC” refers to Caesars Entertainment Operating Company, Inc., a Delaware corporation, and its subsidiaries, prior to the Formation Date, and following the
Formation Date, CEOC, LLC, a Delaware limited liability company and, as the context requires, its subsidiaries. CEOC was a subsidiary of Pre-Merger Caesars,
and following the consummation of the Eldorado/Caesars Merger, is a subsidiary of Caesars.

“Co-Issuer” refers to VICI Note Co. Inc., a Delaware corporation, and co-issuer of the Senior Unsecured Notes.

“CPLV CMBS Debt” refers to $1.55 billion of asset-level real estate mortgage financing of Caesars Palace Las Vegas, incurred by a subsidiary of the Operating
Partnership on October 6, 2017 and repaid in full on November 26, 2019.

“CPLV Lease Agreement” refers to the lease agreement for Caesars Palace Las Vegas, as amended from time to time, which was combined with the HLV Lease
Agreement into the Las Vegas Master Lease Agreement upon the consummation of the Eldorado Transaction.

“Eldorado”  refers  to  Eldorado  Resorts,  Inc.,  a  Nevada  corporation,  and,  as  the  context  requires,  its  subsidiaries.  Following  the  consummation  of  the
Eldorado/Caesars Merger on July 20, 2020, Eldorado converted to a Delaware corporation and changed its name to Caesars Entertainment, Inc.

1

Table of Contents

“Eldorado Transaction” refers to a series of transactions between us and Eldorado in connection with the Eldorado/Caesars Merger, including the acquisition of
the Harrah’s New Orleans, Harrah’s Atlantic City and Harrah’s Laughlin properties, modifications to the Caesars Lease Agreements, and rights of first refusal.

“Eldorado/Caesars  Merger”  refers  to  the  merger  consummated  on  July  20,  2020  under  an  Agreement  and  Plan  of  Merger  pursuant  to  which  a  subsidiary  of
Eldorado merged with and into Pre-Merger Caesars, with Pre-Merger Caesars surviving as a wholly owned subsidiary of Caesars (which changed its name from
Eldorado in connection with the closing of the Eldorado/Caesars Merger).

“February 2020 Senior Unsecured Notes” refers collectively to the 2025 Notes, the 2027 Notes and the 2030 Notes.

“Formation Date” refers to October 6, 2017.

“Greektown” refers to the real estate assets associated with the Greektown Casino-Hotel, located in Detroit, Michigan, which we purchased on May 23, 2019.

“Greektown Lease Agreement” refers to the lease agreement for Greektown, as amended from time to time.

“Hard Rock” means Hard Rock International, and, as the context requires, its subsidiary and affiliate entities.

“Hard  Rock  Cincinnati”  refers  to  the  casino-entitled  land  and  real  estate  and  related  assets  associated  with  the  Hard  Rock  Cincinnati  Casino,  located  in
Cincinnati, Ohio, which we purchased on September 20, 2019.

“Hard Rock Cincinnati Lease Agreement” refers to the lease agreement for Hard Rock Cincinnati, as amended from time to time.

“HLV Lease Agreement” refers to the lease agreement for the Harrah’s Las Vegas facilities, as amended from time to time, which was combined with the CPLV
Lease Agreement into the Las Vegas Master Lease Agreement upon the consummation of the Eldorado Transaction.

“JACK Entertainment” refers to JACK Ohio LLC, and, as the context requires, its subsidiary and affiliate entities.

“JACK  Cleveland/Thistledown”  refers  to  the  casino-entitled  land  and  real  estate  and  related  assets  associated  with  the  JACK  Cleveland  Casino  located  in
Cleveland, Ohio, and the video lottery gaming and pari-mutuel wagering authorized land and real estate and related assets of JACK Thistledown Racino located in
North Randall, Ohio, which we purchased on January 24, 2020.

“JACK Cleveland/Thistledown Lease Agreement” refers to the lease agreement for JACK Cleveland/Thistledown, as amended from time to time.

“Joliet Lease Agreement” refers to the lease agreement for the facility in Joliet, Illinois, as amended from time to time.

“Las Vegas Master Lease Agreement” refers to the lease agreement for Caesars Palace Las Vegas and the Harrah’s Las Vegas facilities, as amended from time to
time, from and after the consummation of the Eldorado Transaction.

“Lease Agreements” refer collectively to the Caesars Lease Agreements, the Penn National Lease Agreements, the Hard Rock Cincinnati Lease Agreement, the
Century Portfolio Lease Agreement and the JACK Cleveland/Thistledown Lease Agreement, unless the context otherwise requires.

“Margaritaville” refers to the real estate of Margaritaville Resort Casino, located in Bossier City, Louisiana, which we purchased on January 2, 2019.

“Margaritaville Lease Agreement” refers to the lease agreement for Margaritaville, as amended from time to time.

“Master Transaction Agreement” or “MTA” refers to the master transaction agreement with Eldorado relating to the Eldorado Transaction.

“Non-CPLV Lease Agreement” refers to the lease agreement for regional properties (other than the facility in Joliet, Illinois) leased to Pre-Merger Caesars prior
to  the  consummation  of  the  Eldorado  Transaction,  as  amended  from  time  to  time,  which  was  replaced  by  the  Regional  Master  Lease  Agreement  upon  the
consummation of the Eldorado Transaction.

“November 2019 Senior Unsecured Notes” refers collectively to the 2026 Notes and the 2029 Notes.

2

Table of Contents

“Operating Partnership” refers to VICI Properties L.P., a Delaware limited partnership and a wholly owned subsidiary of VICI.

“Penn National” refers to Penn National Gaming, Inc., a Pennsylvania corporation, and, as the context requires, its subsidiaries.

“Penn National Lease Agreements” refer collectively to the Margaritaville Lease Agreement and the Greektown Lease Agreement, unless the context otherwise
requires.

“Pre-Merger  Caesars”  refers  to  Caesars  Entertainment  Corporation,  a  Delaware  corporation,  and,  as  the  context  requires,  its  subsidiaries.  Following  the
consummation of the Eldorado/Caesars Merger on July 20, 2020, Pre-Merger Caesars became a wholly owned subsidiary of Caesars.

“Regional  Master  Lease  Agreement”  refers  to  the  lease  agreement  for  the  regional  properties  (other  than  the  facility  in  Joliet,  Illinois)  leased  to  Caesars,  as
amended from time to time, from and after the consummation of the Eldorado Transaction.

“Revolving Credit Facility” refers to the five-year first lien revolving credit facility entered into by VICI PropCo, as amended from time to time.

“Senior Unsecured Notes” refers collectively to the November 2019 Senior Unsecured Notes and the February 2020 Senior Unsecured Notes.

“Second Lien Notes” refers to $766.9 million aggregate principal amount of 8.0% second priority senior secured notes due 2023 issued by a subsidiary of the
Operating Partnership in October 2017, the remaining $498.5 million aggregate principal amount outstanding as of December 31, 2019 of which was redeemed in
full on February 20, 2020.

“Seminole Hard Rock” means Seminole Hard Rock Entertainment, Inc.

“Term Loan B Facility” refers to the seven-year senior secured first lien term loan B facility entered into by VICI PropCo in December 2017, as amended from
time to time.

“VICI Golf” refers to VICI Golf LLC, a Delaware limited liability company that is the owner and operator of our golf segment business.

“VICI PropCo” refers to VICI Properties 1 LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of VICI.

3

Table of Contents

Summary of Risk Factors

Our  business  is  subject  to  a  number  of  risks,  including  risks  that  may  prevent  us  from  achieving  our  business  objectives  or  may  adversely  affect  our  business,
financial condition, liquidity, results of operations and prospects. These risks are discussed more fully in Item 1A. Risk Factors. These risks include, but are not
limited to, the following:

Risks Related to Our Business and Operations

•

The COVID-19 pandemic and its immediate and long-term effects, including its effect on our tenants and the gaming industry, could materially and
adversely impact us, including by affecting our tenants and the gaming industry, upon which we are dependent;

• We are and will always be significantly dependent on our tenants for our revenues, and unless or until we substantially diversify our portfolio an event

that has a material adverse effect on any of our tenants’ businesses, financial condition, liquidity, results of operations or prospects could have a material
adverse effect on our business, financial condition, liquidity, results of operations and prospects;
Caesars is required to pay a significant portion of their cash flow from operations to us pursuant to the Caesars Lease Agreements and the Forum
Convention Center Mortgage Loan which could adversely affect Caesars’ ability to satisfy its obligations to us;
Caesars’ indebtedness and the fact that a significant portion of its cash flow is used to make interest payments could adversely affect its ability to satisfy
its obligations to us;

•

•

• We and our tenants face extensive regulation from gaming and other regulatory authorities;
•

Required regulatory approvals can delay or prohibit transfers of our gaming properties or the consummation of other pending transactions, which could
result in periods in which we are unable to receive rent for such properties or otherwise realize the benefits of such transactions;
Tenants may choose not to renew the Lease Agreements;
Net leases may not result in fair market lease rates over time, which could negatively impact our results of operations and cash flows and reduce the
amount of funds available to make distributions to stockholders;
If Caesars declares bankruptcy and, as a result, a lease is re-characterized as a disguised financing transaction, we could be materially and adversely
affected;

•
•

•

• We have a substantial amount of indebtedness, and may incur additional indebtedness in the future, that exposes us to the risk of default under our debt

obligations, limits our operating flexibility, increases the risks associated with a downturn in our business or in the businesses of our tenants and requires
us to use a substantial portion of our cash to service our debt obligations;
Our ability to refinance our indebtedness as it becomes due depends on many factors, some of which are beyond our control;

•
• We may not be able to purchase the properties subject to the A&R Convention Center Put-Call Agreement, the Centaur Properties Put-Call Agreement,

•

the Las Vegas Strip Assets ROFR or the Horseshoe Baltimore ROFR and we may be forced to dispose of Harrah’s Las Vegas on disadvantageous terms;
The bankruptcy or insolvency of any tenant or guarantor could result in the termination of the Lease Agreements and the related guarantees and material
losses to us;
Our pursuit of investments in, and acquisitions of, additional properties may be unsuccessful or fail to meet our expectations;

•
• We may sell or divest different properties or assets after an evaluation of our portfolio of businesses. Such sales or divestitures would affect our costs,

•

revenues, results of operations, financial condition and liquidity;
Our properties are subject to risks from natural disasters such as earthquakes, hurricanes, severe weather, including as a result of climate change, and
terrorism;

• We face risks associated with security breaches through cyber-attacks, cyber-intrusions or otherwise, as well as other significant disruptions of our

•

information technology (IT) networks and related systems;
The possibility that our separation from CEOC fails to qualify as a tax-free spin-off, which could subject CEOC to significant tax liabilities and for which
we could be required to indemnify CEOC;

4

Table of Contents

Risks Related to our Status as a REIT

• We may not qualify or maintain our qualification as a REIT;
•

Qualification to be taxed as a REIT involves highly technical and complex provisions of the Code, and violations of these provisions could jeopardize our
REIT qualification;
The cash available for distribution to stockholders may not be sufficient to pay dividends at expected levels, nor can we assure you of our ability to make
distributions in the future. We may use borrowed funds to make distributions;

•

Risks Related to Our Organizational Structure

•
•

Our charter and bylaws contain provisions that may delay, defer or prevent an acquisition of our common stock or a change in control;
Certain provisions of Maryland law may limit the ability of a third party to acquire control of us;

General Risks

•
•

Future incurrences of debt and/or issuance of preferred equity securities could adversely affect the market price of our common stock; and
The market price and trading volume of shares of our common stock may be volatile; the number of shares available for future sale and our earnings and
cash distributions could adversely affect the market price of shares of our common stock.

5

Table of Contents

ITEM 1.

Business

We are a Maryland corporation that is primarily engaged in the business of owning and acquiring gaming, hospitality and entertainment destinations, subject to
long-term triple net leases. Our national, geographically diverse portfolio currently consists of 28 market leading properties, including Caesars Palace Las Vegas
and Harrah’s Las Vegas, two of the most iconic entertainment facilities on the Las Vegas Strip. Our entertainment facilities are leased to leading brands that seek to
drive consumer loyalty and value with guests through superior services, experiences, products and continuous innovation. Across over 47 million square feet, our
well-maintained  properties  are  currently  located  across  urban,  destination  and  drive-to  markets  in  twelve  states,  contain  approximately  17,800  hotel  rooms  and
feature over 200 restaurants, bars and nightclubs.

Our portfolio also includes three secured real estate mortgages that we have originated for strategic reasons, and were in connection with transactions that may
provide the potential to convert our investment into the ownership of certain of the underlying real estate in the future. In addition, we own approximately 34 acres
of undeveloped or underdeveloped land on and adjacent to the Las Vegas Strip that is leased to Caesars, which we may look to monetize as appropriate. We also
own and operate four championship golf courses located near certain of our properties, two of which are in close proximity to the Las Vegas Strip.

We lease our properties to subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment, with Caesars being our largest tenant.
We believe we have a mutually beneficial relationship with each of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment, all of which are
leading  owners  and  operators  of  gaming,  entertainment  and  leisure  properties.  Our  long-term  triple-net  Lease  Agreements  with  subsidiaries  of  our  operators
provide us with a highly predictable revenue stream with embedded growth potential. We believe our geographic diversification limits the effect of changes in any
one  market  on  our  overall  performance.  We  are  focused  on  driving  long-term  total  returns  through  managing  experiential  asset  growth  and  allocating  capital
diligently,  maintaining  a  highly  productive  tenant  base,  and  optimizing  our  capital  structure  to  support  external  growth.  As  a  growth  focused  public  real  estate
investment trust with long-term investments, we expect our relationship with our partners will position us for the acquisition of additional properties across leisure
and hospitality over the long term. Despite the ongoing impact and uncertainty of the COVID-19 pandemic, we continue to evaluate and may opportunistically
pursue accretive acquisitions or investments that may arise in the market.

Our portfolio is competitively positioned and well-maintained. Pursuant to the terms of the Lease Agreements, which require our tenants to invest in our properties
(subject in certain cases to temporary relief we granted certain tenants on a portion of their capital expenditure obligations in connection with the impact of the
COVID-19 pandemic), and in line with our tenants’ commitment to build guest loyalty, we anticipate our tenants will continue to make strategic value-enhancing
investments in our properties over time, helping to maintain their competitive position. In addition, given our scale and deep industry knowledge, we believe we are
well-positioned  to  execute  highly  complementary  single-asset  and  portfolio  acquisitions,  as  well  as  other  investments,  to  augment  growth  as  market  conditions
allow, with a focus on disciplined capital allocation.

We conduct our operations as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. We generally will not be subject to U.S. federal income
taxes on our taxable income to the extent that we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT. We
believe  our  election  of  REIT  status,  combined  with  the  income  generation  from  the  Lease  Agreements,  will  enhance  our  ability  to  make  distributions  to  our
stockholders, providing investors with current income as well as long-term growth, subject to the current macroeconomic impact of the COVID-19 pandemic and
market conditions more broadly. We conduct our real property business through our Operating Partnership and our golf course business through a taxable REIT
subsidiary (a “TRS”), VICI Golf.

6

Table of Contents

Impact of the COVID-19 Pandemic on Our Business

On March 11, 2020, the World Health Organization declared COVID-19 a pandemic, and on March 13, 2020, the United States declared a national emergency.
Among the broader public health, societal and global impacts, the COVID-19 pandemic resulted in state governments and/or regulatory authorities issuing various
directives, mandates, orders or similar actions, resulting in temporary closures of our tenants’ operations at all of our properties. Our golf course business has also
been  impacted,  with  all  four  courses  temporarily  ceasing  operations  in  March  2020  as  a  result  of  the  COVID-19  pandemic,  although  our  golf  courses  were
subsequently reopened in early to mid-May 2020 in compliance with applicable regulations and restrictions. Although the operations of all of our properties are
currently open, they remain subject to any current or future operating limitations or closures imposed by state and local governments and/or regulatory authorities.
As a result, our tenants’ facilities at our properties are generally operating at reduced capacity and subject to additional operating restrictions, and we cannot predict
how long they will be required to operate subject to such operating restrictions, or whether they will be subject to additional restrictions or forced to close again in
the future. The full extent to which the COVID-19 pandemic continues to adversely affect our tenants, and ultimately impacts us, depends on future developments,
which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the
pandemic  or  mitigate  its  impact,  including  the  availability  and  efficacy  of  one  or  more  approved  vaccines,  and  the  direct  and  indirect  economic  effects  of  the
pandemic  and  containment  measures  on  our  tenants,  including  our  tenants’  financial  performance  and  the  duration  and  extent  of  operating  limitations,  reduced
capacity requirements and any additional required closures. We continue to closely monitor the impact of the COVID-19 pandemic on us and our tenants.

In addition to the closure and restriction of their operations, our tenants have experienced a substantial number of cancellations and reductions in future events and
reservations  in  connection  with  the  uncertain  duration  of  the  COVID-19  pandemic.  Our  tenants  have  also  faced  additional  challenges  with  respect  to  restoring
operations,  customer  engagement  and  financial  performance,  although,  in  many  of  our  tenants’  regional  markets  their  early  operational  performance  following
reopening has generally been at or near prior-year levels for such period. More broadly, the COVID-19 pandemic and the actions taken to contain the pandemic or
mitigate its impact have resulted in a prolonged period of significant economic uncertainty, as well as a global economic contraction, which may continue through
2021. Additional economic effects may continue well beyond the lifting or phasing out of governmental restrictions related to COVID-19 or the immediate public
health crisis of the pandemic, or may further impact certain regions, such as Las Vegas, Nevada, thereby negatively affecting an economic recovery in the gaming
sector. Historically, economic indicators such as GDP growth, consumer confidence and employment are correlated with demand for gaming, entertainment and
leisure properties, and economic recessions have led to a decrease in gaming revenue, although the impact of such recessions have generally been less volatile than
the impact on retail revenue and S&P 500 revenue.

All of our tenants have fulfilled their rent obligations through February 2021 and we continue to engage with our tenants in connection with the ongoing COVID-
19 pandemic and its impact on their businesses, including with respect to their operations, liquidity, financial performance and contingency planning. However, in
connection with the ongoing COVID-19 pandemic and its impact on our tenants’ operations and financial performance, we have provided certain relief under the
applicable Lease Agreements to some of our tenants. While the relief we have provided has not deferred or reduced rent obligations for any of our tenants and we
do not currently anticipate providing any such relief, due to these factors and the continuing uncertainty of the ultimate impact of the COVID-19 pandemic, there
can be no assurance that our tenants will continue to fulfill their rent obligations in full, make anticipated capital expenditures to maintain or improve our properties
or fulfill their other contractual obligations under their Lease Agreements. Further, current or future economic conditions could impact our tenants’ ability to meet
capital improvement requirements or such other obligations required in our Lease Agreements that could result in a decrease in value of our properties.

In addition, we cannot predict with confidence when our tenants’ operations at our properties will operate without restriction, whether they will be forced to close
again in the future, or if and when they will return to pre-pandemic performance levels. As the duration of the pandemic, applicable operational restrictions and
closures lengthen, or if new operational restrictions or required closures are imposed, our tenants’ liquidity positions may become more stressed which may cause
one or more of our tenants to be unwilling or unable to meet their obligations to us in full, or at all, or to otherwise seek modifications to such obligations. As a
triple-net lessor, we believe we are generally in a strong creditor position and structurally insulated from operational and performance impacts of our tenants, both
positive  and negative.  However,  given  the unprecedented  nature  of  the COVID-19 pandemic,  we understand  that  working  with  our tenants  in  the  short term  to
ensure their long-term financial health and performance may become necessary and should provide meaningful benefits to us as well over the long-term.

7

Table of Contents

As described herein, the full extent to which the COVID-19 pandemic continues to adversely affect our tenants, and ultimately impacts us, will depend on future
developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to
contain the pandemic or mitigate its impact, including the availability, distribution and efficacy of one or more approved vaccines, the direct and indirect economic
effects of the pandemic and containment measures on our tenants, the length of time our tenants’ operations at our properties remain restricted or closed, or are
required to close again in the future, our tenants’ financial performance and any future operating limitations. These factors may contribute to increased uncertainty
with respect to our business and operating results through 2021 and we will continue to closely monitor the impact of COVID-19 on us and our tenants. For more
information, refer to “Part I – Item 1A. Risk Factors” included in this Annual Report on Form 10-K.

Our Competitive Strengths

We believe the following strengths effectively position us to execute our business and growth strategies:

Leading portfolio of high-quality experiential gaming, hospitality, entertainment and leisure assets.

Our portfolio features Caesars Palace Las Vegas and Harrah’s Las Vegas and market-leading urban, destination and regional properties with significant scale. Our
properties  are  well-maintained  and  leased  to  leading  brands  such  as  Caesars,  Harrah’s,  Harvey’s,  Horseshoe,  Margaritaville,  Greektown,  JACK,  Hard  Rock,
Century and Mountaineer. These brands seek to drive loyalty and value with guests through superior service and products and continuous innovation. Our portfolio
benefits from its strong mix of demand generators, including casinos, guest rooms, restaurants, entertainment facilities, bars and nightclubs and convention space.
We believe our properties are generally well-insulated from incremental competition as a result of high replacement costs, as well as regulatory restrictions and
long-lead times for new development. The high quality of our properties appeals to a broad base of customers, stimulating traffic and visitation.

Our portfolio is anchored by our Las Vegas properties, Caesars Palace Las Vegas and Harrah’s Las Vegas, which are located at the center of the Las Vegas Strip.
We  believe  Las  Vegas  is  historically  a  market  characterized  by  steady  economic  growth  and  high  consumer  and  business  demand  with  limited  new  supply,
although  such  characteristics  have  been  negatively  impacted  due  to  the  COVID-19  pandemic.  Our  Las  Vegas  properties,  which  are  two  of  the  most  iconic
entertainment facilities in Las Vegas, feature gaming entertainment, large-scale hotels, extensive food and beverage options, state-of-the-art convention facilities,
retail outlets and entertainment showrooms.

Our portfolio also includes market-leading regional resorts and destinations that we believe are benefiting from significant invested capital over recent years. The
regional properties we own include award-winning land-based and dockside casinos, hotels and entertainment  facilities that are generally market leaders within
their  respective  regions.  The  properties  operate  primarily  under  the  Caesars,  Harrah’s,  Harvey’s,  Horseshoe,  Margaritaville,  Greektown,  JACK,  Hard  Rock,
Century and Mountaineer trademark and brand names, which, in many instances, have market-leading brand recognition.

Under the terms of the Lease Agreements, our tenants are required to continue to invest in our properties, which we believe enhances the value of our properties
and maintains their competitive market position.

Our properties feature diversified sources of revenue on both a business and geographic basis.

Our portfolio includes 28 geographically diverse casino resorts that serve numerous Metropolitan Statistical Areas (“MSAs”) nationally. This diversity reduces our
exposure to adverse events that may affect any single market. This also allows our tenants to derive multiple revenue streams from an economically diverse set of
customers and services to such customers. These include gaming, food and beverage, entertainment, hospitality and other sources of revenue. We believe that this
geographic diversity and the diversity of revenue sources that our tenants derive from our leased properties improves the stability of rental revenue.

Our long-term Lease Agreements provide a highly predictable base level of rent with embedded growth potential.

Our properties are 100% occupied pursuant to our long-term triple-net Lease Agreements with subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos
and JACK Entertainment, providing us with a predictable level of rental revenue to support future cash distributions to our stockholders.

All of our casino resort properties are established assets, in most cases with extensive operating histories. Based on historical performance of the properties, we
expect that the properties will generate sufficient revenues for our tenants to pay to us all rent due under the Lease Agreements. However, in the short-term our
properties have been adversely impacted by the COVID-19 pandemic and the current operating results may not be indicative of long-term operating results.

8

Table of Contents

We believe our relationship with Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment, including our contractual agreements with them
and their applicable subsidiaries, will continue to drive significant benefits and mutual alignment of strategic interests in the future.

The payment obligations of our tenants are guaranteed by Caesars, Penn National, Seminole Hard Rock, Century Casinos and Rock Ohio Ventures LLC, as
applicable.

All of our existing properties are leased to subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment. Caesars guarantees the
payment obligations of our tenants under the Caesars Lease Agreements, Penn National guarantees the payment obligations of our tenant under the Penn National
Lease  Agreements,  Seminole  Hard  Rock  guarantees  the  payment  obligations  of  our  tenant  under  the  Hard  Rock  Cincinnati  Lease  Agreement,  Century  Casinos
guarantees the payment obligations of our tenant under the Century Portfolio Lease Agreement and Rock Ohio Ventures LLC guarantees the payment obligations
of our tenants under the JACK Cleveland/Thistledown Lease Agreement.

In  addition  to  the  properties  leased  from  us,  Caesars,  Penn  National,  Hard  Rock  and  Century  Casinos  operate  numerous  other  casino  resorts,  collectively
comprising a nationally recognized portfolio of brands. In addition, Caesars uses the Caesars Rewards® program, which is core to its cross-market strategy and is
designed to encourage Caesars’ customers to direct a larger share of their entertainment spending to Caesars. Our other tenants operate their own customer loyalty
rewards programs, including Penn National using the mychoice® rewards program, Hard Rock using the Hard Rock Rewards® program, Century Casinos using
the Winners Zone® rewards program and JACK Entertainment using the ClubJACK® rewards program.

An experienced management team with deep real estate and industry experience.

We have an experienced and independent management team that has been actively engaged in the leadership, acquisition and investment aspects of the hospitality,
gaming,  entertainment  and  real  estate  industries  throughout  their  careers.  Our  Chief  Executive  Officer,  Edward  Pitoniak,  and  President  and  Chief  Operating
Officer, John Payne, are industry veterans with an average of over 30 years of experience in the REIT, gaming and experiential real estate industries, during which
time they were able to drive controlled growth and diversification of significant real estate and gaming portfolios. Mr. Pitoniak’s service as an independent board
member  of  public  companies  provides  him  with  a  unique  and  meaningful  management  perspective  and  enables  him  to  work  with  our  independent  board  of
directors as a trusted steward of our extensive portfolio. Our Chief Financial Officer and General Counsel have an average of over 20 years of experience in the
REIT, real estate and hospitality industries and bring significant leadership and expertise to our team across capital markets, corporate finance, acquisitions, risk
management and corporate governance.

A diverse and independent board of directors with robust business and corporate governance experience.

Our diverse and independent board of directors, which is made up of highly skilled and seasoned real estate, gaming, hospitality, consumer products and corporate
professionals, was originally established to ensure no overlap between our tenants and the companies with which our directors are affiliated and has continued to
improve and mature since our formation in 2017. For example, since formation we have increased diversity by adding three independent, female directors to our
board. As of December 31, 2020, 50% of our independent directors are women, one of whom is racially diverse. Robust corporate governance in the best interests
of our stockholders is of central importance to the management of our company, as we have a separate, independent Chairman of the Board, all members of our
board except for our Chief Executive Officer are independent, and all members of our audit committee qualify as an “audit committee financial expert” as defined
by the SEC. Directors are elected in uncontested elections by the affirmative vote of a majority of the votes cast on an annual basis, and stockholder approval is
required prior to, or in certain circumstances within twelve months following, the adoption by our board of a stockholder rights plan.

9

Table of Contents

Our Properties

The following map and tables summarize our current portfolio of properties, our pending transactions and our properties subject to right of first refusal agreements
and put/call agreements with Caesars. Our properties are diversified across a range of primary uses, including gaming, hotel, convention, dining, entertainment,
retail, golf course and other resort amenities and activities.

10

Table of Contents

MSA / Property

Location

Approx. Casino
Sq. Ft. (000’s)

Approx.
Gaming Units

Hotel  
Rooms

Lease Agreement

Current Portfolio - Casinos

Las Vegas—Destination Gaming
Caesars Palace Las Vegas
Harrah’s Las Vegas
San Francisco / Sacramento
Harvey’s Lake Tahoe
Harrah’s Lake Tahoe

Laughlin

Harrah’s Laughlin

Philadelphia

Caesars Atlantic City
Harrah’s Atlantic City
Harrah’s Philadelphia

Chicago

Horseshoe Hammond
Harrah’s Joliet 

(1)

Cincinnati

Hard Rock Cincinnati

Cleveland

JACK Cleveland
JACK Thistledown Racino

Dallas

Horseshoe Bossier City
Margaritaville Resort Casino
Harrah’s Louisiana Downs

Detroit

Greektown Casino Hotel

Kansas City

Las Vegas, NV
Las Vegas, NV

Lake Tahoe, NV
Stateline, NV

Laughlin, NV

Atlantic City, NJ
Atlantic City, NJ
Chester, PA

Hammond, IN
Joliet, IL

Cincinnati, OH

Cleveland, OH
North Randall, OH

Bossier City, LA
Bossier City, LA
Bossier City, LA

Detroit, MI

Harrah’s North Kansas City

North Kansas City, MO

St. Louis

Century Cape Girardeau
Century Caruthersville

Pittsburgh

Cape Girardeau, MO
Caruthersville, MO

Mountaineer Casino Resort & Racetrack

New Cumberland, WV

Memphis

Horseshoe Tunica

Omaha

Harrah’s Council Bluffs
Horseshoe Council Bluffs

Nashville

Harrah’s Metropolis

New Orleans

Harrah’s Gulf Coast
Harrah’s New Orleans

Louisville

Caesars Southern Indiana
Total Casinos

Robinsonville, MS

Council Bluffs, IA
Council Bluffs, IA

Metropolis, IL

Biloxi, MS
New Orleans, LA

Elizabeth, IN
28

11

124
89

51
54

56

113
156
111

117
39

100

96
57

28
30
12

100

60

42
21

72

63

21
60

24

31
101

74
1,902

1,660
1,340

660
830

920

2,280
2,220
2,380

2,290
1,130

1,900

1,450
1,480

1,220
1,270
820

2,660

1,300

860
520

1,180

1,130

570
1,450

870

800
1,650

3,970
2,540

740
510

1,510

1,140
2,590
N/A

N/A
200

N/A

N/A
N/A

600
395
N/A

400

390

N/A
N/A

357

510

250
150

260

500
450

1,290
38,130

500
17,962

Las Vegas
Las Vegas

Regional
Regional

Regional

Regional
Regional
Regional

Regional
Regional

Hard Rock Cincinnati

JACK Cleveland/Thistledown
JACK Cleveland/Thistledown

Regional
Margaritaville
Regional

Greektown

Regional

Century Portfolio
Century Portfolio

Century Portfolio

Regional

Regional
Regional

Regional

Regional
Regional

Regional

  
  
 
  
  
  
  
 
  
  
 
  
  
  
  
 
  
  
 
  
  
  
  
 
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
 
  
  
  
  
 
  
  
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
 
  
  
  
  
 
  
  
 
Table of Contents

MSA / Property

Location

Approx. Casino
Sq. Ft. (000’s)

Approx.
Gaming Units

Hotel  
Rooms

Lease Agreement

Las Vegas

Cascata Golf Course
Rio Secco Golf Course

New Orleans

Grand Bear Golf Course

Louisville

Chariot Run Golf Course
Total Golf Courses

Total

Indianapolis

Indiana Grand Racing & Casino
Harrah’s Hoosier Park

Las Vegas

Caesars Forum Convention Center

Total

Current Portfolio - Golf Courses

Boulder City, NV
Henderson, NV

Saucier, MS

Laconia, IN
4
32

Put/Call Properties

Anderson, IN
Shelbyville, IN

Las Vegas, NV
3

N/A
N/A

N/A

N/A
—
1,902

84
54

N/A
138

N/A
N/A

N/A

N/A
—
38,130

2,070
1,070

N/A
3,140

N/A
N/A

N/A

N/A
—
17,962

N/A
N/A

N/A
—

N/A
N/A

N/A

N/A

N/A
N/A

N/A

(1) 

Owned by Harrah’s Joliet Landco LLC, a joint venture of which VICI PropCo is the 80% owner and the managing member.

12

  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
  
  
 
  
  
 
Table of Contents

Our Lease Agreements

We derive a substantial majority of our revenues from rental revenue from the Lease Agreements for our properties, each of which are “triple-net” leases, pursuant
to which the tenant bears responsibility for all property costs and expenses associated with ongoing maintenance and operation, including utilities, property tax and
insurance. For an overview of the provisions of our Lease Agreements and the tenant capital expenditure requirements under our Lease Agreements refer to Note 5
- Real Estate Portfolio included in our Financial Statements within this Annual Report on Form 10-K.

Our Loan Agreements

Our  loan  portfolio  includes  three  secured  real  estate  mortgages  that  we  have  originated  for  strategic  reasons,  and  may  provide  the  potential  to  convert  our
investment into the ownership of certain of the underlying real estate in a future period. For an overview of the provisions of our loan agreements refer to Note 5 -
Real Estate Portfolio included in our Financial Statements within this Annual Report on Form 10-K.

Our Embedded Growth Pipeline

We have entered into several right of first refusal and put-call agreements, which we believe provide the opportunity for significant embedded growth as we pursue
our future strategic objectives. Each of the transactions contemplated by the following agreements remains subject to the terms and conditions of the applicable
agreements, including with respect to due diligence, applicable regulatory approvals and customary closing conditions.

Las Vegas Strip Assets ROFR

Upon the consummation of the Eldorado Transaction, we entered into a right of first refusal agreement with Caesars (the “Las Vegas Strip ROFR Agreement”)
pursuant to which we have the first right, with respect to the first two Las Vegas Strip assets described below that Caesars proposes to sell, whether pursuant to a
sale leaseback or a sale of the real estate and operations (a “WholeCo sale”), to a third party, to acquire any such asset (it being understood that we will have the
opportunity  to  find  an  operating  company  should  Caesars  elect  to  pursue  a  WholeCo  sale).  The  Las  Vegas  Strip  assets  subject  to  the  Las  Vegas  Strip  ROFR
Agreement are the land and real estate assets associated (i) with respect to the first such asset subject to the Las Vegas Strip ROFR Agreement, the Flamingo Las
Vegas, Paris Las Vegas, Planet Hollywood and Bally’s Las Vegas gaming facilities, and (ii) with respect to the second such asset subject to the Las Vegas Strip
ROFR Agreement, the foregoing assets still unsold plus The LINQ gaming facility. If we enter into a sale leaseback transaction with Caesars with respect to any of
these facilities, the leaseback may be implemented through the addition of such properties to the Las Vegas Master Lease Agreement.

Centaur Properties Put-Call Agreement

Prior to the consummation of the Eldorado Transaction, we were party to a right of first refusal agreement with affiliates of Pre-Merger Caesars with respect to two
gaming facilities in Indiana - Harrah’s Hoosier Park and Indiana Grand (together, the “Centaur Properties”). Upon the consummation of the Eldorado Transaction,
the Second Amended and Restated Right of First Refusal Agreement between us and Pre-Merger Caesars terminated in accordance with its terms, which included
the right of first refusal that we had with respect to the Centaur Properties, and we entered into a Put-Call Right Agreement with Caesars (the “Centaur Put-Call
Agreement”), whereby (i) we have the right to acquire all of the land and real estate assets associated with the Centaur Properties at a price equal to 13.0x the initial
annual rent of each facility (determined as provided below), and to simultaneously lease back each such property to a subsidiary of Caesars for initial annual rent
equal to the property’s trailing four quarters EBITDA at the time of acquisition divided by 1.3 (i.e., the initial annual rent will be set at 1.3x rent coverage) and (ii)
Caesars will have the right to require us to acquire the Centaur Properties at a price equal to 12.5x the initial annual rent of each facility, and to simultaneously
lease  back  each  such  Centaur  Property  to  a  subsidiary  of  Caesars  for  initial  annual  rent  equal  to  the  property’s  trailing  four  quarters  EBITDA  at  the  time  of
acquisition divided by 1.3 (i.e., the initial annual rent will be set at 1.3x rent coverage). Either party will be able to trigger its respective put or call, as applicable,
beginning on January 1, 2022 and ending on December 31, 2024. The Centaur Put-Call Agreement provides that the leaseback of the Centaur Properties will be
implemented through the addition of the Centaur Properties to the Regional Master Lease Agreement.

Caesars Forum Put/Call Agreement

On September 18, 2020, concurrent with the entry into the Forum Convention Center Mortgage Loan, as further described in Item 7 - Management’s Discussion
and Analysis of Financial Condition and Results of Operations, we and a subsidiary of Caesars amended and restated the Amended and Restated Put-Call Right
Agreement entered into on July 20, 2020 in connection with the consummation of the Eldorado Transaction (as further amended, the “A&R Convention Center
Put-Call Agreement”) related to the Caesars Forum Convention Center. The A&R Convention Center Put-Call Agreement provides for

13

Table of Contents

(i)  a  call  right  in  our  favor,  which,  if  exercised,  would  result  in  the  sale  by  Caesars  to  us  and  simultaneous  leaseback  by  us  to  Caesars  of  the  Caesars  Forum
Convention Center (the “Convention Center Call Right”), at a price equal to 13.0x the initial annual rent for Caesars Forum Convention Center as proposed by
Caesars  (which  shall  be  between  $25.0  million  and  $35.0  million),  exercisable  by  us  from  September  18,  2025  (the  scheduled  maturity  date  of  the  Forum
Convention Center Mortgage Loan) until December 31, 2026, (ii) a put right in favor of Caesars, which, if exercised, would result in the sale by Caesars to us and
simultaneous leaseback by us to Caesars of the Caesars Forum Convention Center (the “Convention Center Put Right”) at a price equal to 13.0x the initial annual
rent for the Caesars Forum Convention Center as proposed by Caesars (which shall be between $25.0 million and $35.0 million), exercisable by Caesars between
January 1, 2024 and December 31, 2024, and (iii) if there is an event of default under the Forum Convention Center Mortgage Loan, the Convention Center Put
Right will not be exercisable and we, at our option, may accelerate the Convention Center Call Right so that it is exercisable from the date of such event of default
until December 31, 2026 (in addition to any other remedies available to us in connection with such event of default).

The A&R Convention Center Put-Call Agreement also provides for, if Caesars exercises the Convention Center Put Right and, among other things, the sale of the
Caesars  Forum  Convention  Center  to  us  does  not  close  for  certain  reasons  more  particularly  described  in  the  A&R  Convention  Center  Put-Call  Agreement,  a
repurchase  right  in  favor  of  Caesars,  which,  if  exercised,  would  result  in  the  sale  of  the  Harrah’s  Las  Vegas  property  by  us  to  Caesars  (the  “HLV  Repurchase
Right”), exercisable by Caesars during a one-year period commencing on the date upon which the closing under the Convention Center Put Right transaction does
not occur and ending on the day immediately preceding the one-year anniversary thereof for a price equal to 13.0x the rent of the Harrah’s Las Vegas property for
the most recently ended annual period for which Caesars’ financial statements are available as of Caesars’ election to exercise the HLV Repurchase Right.

Horseshoe Baltimore ROFR

Upon the consummation of the Eldorado Transaction, we entered into a right of first refusal agreement with Caesars pursuant to which we have the first right to
enter into a sale leaseback transaction with respect to the land and real estate assets associated with the Horseshoe Baltimore gaming facility (subject to any consent
required from Caesars’ joint venture partners with respect to this asset).

Our Golf Courses

We own and operate four championship golf courses located near certain of our properties, Rio Secco in Henderson, Nevada, Cascata in Boulder City, Nevada,
Chariot Run in Laconia, Indiana and Grand Bear in Saucier, Mississippi. In addition, Rio Secco and Cascata are in close proximity to the Las Vegas Strip. These
golf courses provide ancillary revenue pursuant to their operations and a golf course use agreement entered into with Caesars, as described below.

Golf Course Use Agreement

Pursuant to  a golf course  use agreement  (as  amended,  the “Golf  Course Use Agreement”),  Caesars  is granted  specific  rights  and  privileges  to the  golf courses,
including (i) preferred access to tee times for guests of Caesars casinos and/or hotels located within the same markets as the golf courses, (ii) preferred rates for
guests of Caesars casinos and/or hotels located within the same markets as the golf courses, and (iii) availability for golf tournaments and events at preferred rates
and discounts. Payments under the Golf Course Use Agreement are currently comprised of an approximately $10.5 million annual membership fee, $3.2 million of
use fees and $1.3 million of minimum rounds fees, subject to certain adjustments.

Our Relationship with Caesars

Caesars is a leading owner and operator of gaming, entertainment and leisure properties. Caesars maintains a diverse brand portfolio with a wide range of options
that  appeal  to  a  variety  of  gaming,  sports  betting,  travel  and  entertainment  consumers.  As  of  December  31,  2020,  following  the  consummation  of  the
Eldorado/Caesars Merger in July 2020, Caesars domestically operates 54 properties, consisting of 20 owned and operated properties, 5 properties that it manages
on behalf of third parties, 20 properties that it leases from us and 9 properties that it leases from other third parties.

We are independent from Caesars. However, we believe we have a mutually beneficial relationship with Caesars. To govern the ongoing relationship between us
and Caesars and our respective subsidiaries, we entered into various agreements with Caesars and/or its subsidiaries as described herein. The summaries presented
herein are not complete and are qualified in their entirety by reference to the full text of the applicable agreements, which are included as exhibits to this Annual
Report on Form 10-K.

14

Table of Contents

Caesars Guaranty

Caesars has executed guaranties with respect to the Las Vegas Master Lease Agreement (the “Las Vegas Lease Guaranty”), the Regional Master Lease Agreement
(the “Regional Lease Guaranty”) and the Joliet Lease Agreement (the “Joliet Lease Guaranty” and, together with the Las Vegas Lease Guaranty and the Regional
Lease Guaranty, the “Caesars Guaranties”), guaranteeing the prompt and complete payment and performance in full of: (i) all monetary obligations of the tenants
under  the  Caesars  Lease  Agreements,  including  all  rent  and  other  sums  payable  by  the  tenants  under  the  Caesars  Lease  Agreements  and  any  obligation  to  pay
monetary  damages  in  connection  with  any  breach  and  to  pay  any  indemnification  obligations  of  the  tenants  under  the  Caesars  Lease  Agreements,  (ii)  the
performance when due of all other covenants, agreements and requirements to be performed and satisfied by the tenants under the Caesars Lease Agreements, and
(iii) all monetary obligations under the Golf Course Use Agreement.

Tax Matters Agreement

We have  entered  into a  tax matters  agreement  (the  “Tax Matters  Agreement”),  which addresses  matters  relating  to  the payment  of  taxes  and entitlement  to tax
refunds by Caesars, CEOC, the Operating Partnership and us, and allocates certain liabilities, including providing for certain covenants and indemnities, relating to
the  payment  of  such  taxes,  receipt  of  such  refunds,  and  preparation  of  tax  returns  relating  thereto.  In  general,  the  Tax  Matters  Agreement  provides  for  the
preparation and filing by Caesars of tax returns relating to CEOC and for the preparation and filing by us of tax returns relating to us and our operations. Under the
Tax Matters Agreement, Caesars has agreed to indemnify us for any taxes allocated to CEOC that we are required to pay pursuant to our tax returns and we have
agreed to indemnify Caesars for any taxes allocated to us that Caesars or CEOC is required to pay pursuant to a Caesars or CEOC tax return.

Under  the  Tax  Matters  Agreement,  Caesars  has  agreed  to  indemnify  us  for  taxes  attributable  to  acts  or  omissions  taken  by  Caesars  and  we  have  agreed  to
indemnify  Caesars  for  taxes  attributable  to  our  acts  or  omissions,  in  each  case  that  cause  a  failure  of  the  transactions  entered  into  as  part  of  the  Plan  of
Reorganization (as defined to qualify as tax-free under the code).

Competition

We compete for real property investments with other REITs, gaming companies, investment companies, private equity firms, hedge funds, sovereign funds, lenders
and  other  private  investors.  In  addition,  revenues  from  our  properties  are  dependent  on  the  ability  of  our  tenants  and  operators,  subsidiaries  of  Caesars,  Penn
National, Hard Rock, Century Casinos and JACK Entertainment to compete with other gaming operators. The operators of our properties compete on a local and
regional  basis  for  customers.  The  gaming  industry  is  characterized  by  a  high  degree  of  competition  among  a  large  number  of  participants,  including  riverboat
casinos, dockside casinos, land-based casinos, video lottery, sweepstakes and poker machines not located in casinos, Native American gaming, emerging varieties
of Internet gaming, sports betting and other forms of gaming in the United States.

As a landlord, we compete in the real estate market with numerous developers, owners and acquirors of properties. Some of our competitors may be significantly
larger, have greater financial resources and lower costs of capital than we have, have greater economies of scale and have greater name recognition than we do.
Increased competition will make it more challenging to identify and successfully capitalize on acquisition opportunities that meet our investment objectives. Our
ability  to  compete  is  also  impacted  by  national  and  local  economic  trends,  including  regional  or  localized  impacts  of  the  COVID-19  pandemic,  availability  of
investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends.

Human Capital Management

As  of  December  31,  2020,  we  employed  approximately  147  employees,  93  of  which  are  full-time.  Of  our  total  employees,  18  are  employed  at  our  Operating
Partnership in support of our primary business as a triple-net lease REIT and are primarily located at our corporate headquarters in New York, New York. As of
December  31,  2020,  43%  of  our  directors,  50%  of  our  corporate  employees  and  25%  of  our  named  executive  officers  were  female.  In  addition,  14%  of  our
directors and 33% of our corporate employees identified as a member of an ethnic and/or racial minority group. Our remaining 129 employees are employed at our
TRS,  VICI  Golf,  in  support  of  our  owned  and  operated  golf  courses.  Our  VICI  Golf  employees  are  located  across  our  four  golf  course  locations  in  Laconia,
Indiana; Saucier, Mississippi; Henderson, Nevada; and Boulder City, Nevada.

In  response  to  the  COVID-19  pandemic,  we  shifted  our  corporate  operations  in  New  York  to  a  remote  working  policy  to  provide  maximum  flexibility  to  our
employees in dealing with the unprecedented uncertainty of the pandemic. Our golf courses generally ceased operations in mid-March 2020 by order of applicable
state and/or local authorities, during which time we continued to provide full pay and benefits to our VICI Golf team members until the reopening of the courses in
early May 2020.

15

Table of Contents

We are committed to creating and sustaining a positive work environment and corporate culture that fosters diversity and inclusion, and employee engagement,
through the instillation of our core values, as well as competitive benefit programs, training and internal development opportunities, tuition reimbursement, and
community service events. To assist in fulfilling that commitment, we measure our organizational culture, degree of inclusion and employee engagement through
independent third-party surveys, which provide management with insights regarding key issues and priorities to maintain and improve the health, well-being and
satisfaction of our employees.

We offer a comprehensive, industry-standard employee benefits package, including a 401(k) plan, medical, dental and vision insurance, disability insurance, life
insurance, paid maternity/paternity leave for birth and foster/adoption placements, and access to an employee assistance program. In response to feedback from our
2019 employee engagement survey, we enhanced existing benefits to be responsive to our employee feedback, and continue to explore additional opportunities to
meaningfully enhance employee benefits.

We  invest  in  employee  education,  training  and  development  by  conducting  regular  training  programs  to  educate  and  advance  our  employees’  understanding  of
concepts relevant to our business, as well as with respect to issues such as diversity and harassment and other matters outlined in our Code of Business Conduct. In
order to support our commitment to maintaining a diverse and inclusive workplace, we have begun to augment our existing training program in the coming year to
include  additional  content,  such  as  implicit/unconscious  bias  training.  We  also  encourage  our  employees  to  pursue  professional  development  through  external
education and certifications through a broadly applicable and flexible tuition reimbursement policy.

Our  management  and  Board  of  Directors  have  reviewed  our  diversity  and  inclusion  efforts,  including  our  formation  of  a  diversity  and  inclusion  task  force,  an
evaluation of our demographic representation, hiring and recruitment policies, and establishment of a framework that we believe will enable us to make progress
with respect to a number of key areas, including hiring and recruitment policies and procedures, employee training and development, and expanded monitoring and
reporting with respect to diversity and inclusion. We report to the Board of Directors on a regular basis with respect to these efforts.

Governmental Regulation and Licensing

The ownership, operation and management of gaming and racing facilities are subject to pervasive regulation. Each of our gaming and racing facilities is subject to
regulation  under  the  laws,  rules,  and  regulations  of  the  jurisdiction  in  which  it  is  located.  Gaming  laws  and  regulations  generally  require  gaming  industry
participants to:

ensure that unsuitable individuals and organizations have no role in gaming operations;
establish and maintain responsible accounting practices and procedures;

•
•
• maintain effective controls over their financial practices, including establishment of minimum procedures for internal fiscal affairs and the safeguarding of

assets and revenues;

• maintain systems for reliable record keeping;
•
•

file periodic reports with gaming regulators; and
ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arm’s length transactions.

Gaming laws and regulations primarily impact our business in two respects: (1) our ownership of land and buildings in which gaming activities are operated by our
tenants; and (2) the operations of our tenants as operators in the gaming industry. Further, many gaming and racing regulatory agencies in the jurisdictions in which
our tenants operate require us and our affiliates to apply for and maintain a license as a key business entity or supplier because of our status as landlord.

Our business and the businesses of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment are also subject to various Federal, state and
local  laws  and  regulations  in  addition  to  gaming  regulations.  These  laws  and  regulations  include,  but  are  not  limited  to,  restrictions  and  conditions  concerning
alcoholic  beverages,  environmental  matters,  labor  and  employees,  health  care,  currency  transactions,  taxation,  zoning  and  building  codes  and  marketing  and
advertising.  Such  laws  and  regulations  could  change  or  could  be  interpreted  differently  in  the  future,  or  new  laws  and  regulations  could  be  enacted.  Material
changes, new laws or regulations, or material differences in interpretations by courts or governmental authorities could adversely affect our operating results.

16

Table of Contents

Violations of Gaming Laws

If we, our subsidiaries or the tenants of our properties violate applicable gaming laws, our gaming licenses could be limited, conditioned, suspended or revoked by
gaming authorities, and we and any other persons involved could be subject to substantial fines. Further, a supervisor or conservator can be appointed by gaming
authorities to operate our gaming properties, or in some jurisdictions, take title to our gaming assets in the jurisdiction, and under certain circumstances, earnings
generated during such appointment could be forfeited to the applicable  jurisdictions. Violations of laws in one jurisdiction  could result in disciplinary  action in
other jurisdictions. Finally, the loss of our gaming licenses could result in an event of default under certain of our indebtedness, and cross-default provisions in our
debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. As a result, violations by
us of applicable gaming laws could have a material adverse effect on us.

Review and Approval of Transactions

Substantially  all  material  loans,  leases,  sales  of  securities  and  similar  financing  transactions  by  us  and  our  subsidiaries  must  be  reported  to  and  in  some  cases
approved  by  gaming  authorities.  Neither  we  nor  any  of  our  subsidiaries  may  make  a  public  offering  of  securities  without  the  prior  approval  of  certain  gaming
authorities. Changes in control through merger, consolidation, stock or asset acquisitions, management or consulting agreements, or otherwise are subject to receipt
of prior approval of gaming authorities. Entities seeking to acquire control of us or one of our subsidiaries must satisfy gaming authorities with respect to a variety
of stringent standards prior to assuming control.

Insurance

The Lease Agreements require the tenants to maintain, with financially sound and reputable insurance companies (and in certain cases subject to the right of the
tenants  to  self-insure),  insurance  (subject  to  customary  deductibles  and  retentions)  in  such  amounts  and  against  such  risks  as  are  customarily  maintained  by
similarly situated companies engaged in the same or similar businesses operating in the same or similar locations. The Lease Agreements generally provide that the
amount  and  type  of  insurance  that  the  tenants  have  in  effect  as  of  the  commencement  of  the  leases  will  satisfy  for  all  purposes  the  requirements  to  insure  the
properties. However, such insurance coverage may not be sufficient to fully cover our losses.

Environmental Matters

Our properties are subject to environmental  laws regulating,  among other things, air emissions, wastewater  discharges and the handling and disposal of wastes,
including medical wastes. Certain of the properties we own utilize above or underground storage tanks to store heating oil for use at the properties. Other properties
were  built  during  the  time  that  asbestos-containing  building  materials  were  routinely  installed  in  residential  and  commercial  structures.  The  Lease  Agreements
generally obligate our tenants to comply with applicable environmental laws and to indemnify us if their noncompliance results in losses or claims against us, and
we  expect  that  any  future  leases  will  include  the  same  provisions  for  other  operators.  A  tenant’s  failure  to  comply  could  result  in  fines  and  penalties  or  the
requirement to undertake corrective actions which may result in significant costs to the operator and thus adversely affect their ability to meet their obligations to
us.

Pursuant to Federal, state and local environmental laws and regulations, a current or previous owner or operator of real property may be required to investigate,
remove and/or remediate a release of hazardous substances or other regulated materials at, or emanating from, such property. Further, under certain circumstances,
such  owners  or  operators  of  real  property  may  be  held  liable  for  property  damage,  personal  injury  and/or  natural  resource  damage  resulting  from  or  arising  in
connection with such releases. Certain of these laws have been interpreted to be joint and several unless the harm is divisible and there is a reasonable basis for
allocation of responsibility. We also may be liable under certain of these laws for damage that occurred prior to our ownership of a property or at a site where we
sent wastes for disposal. The failure to properly remediate a property may also adversely affect our ability to lease, sell or rent the property or to borrow funds
using the property as collateral.

In connection with the ownership of our current properties and any properties that we may acquire in the future, we could be legally responsible for environmental
liabilities  or  costs  relating  to  a  release  of  hazardous  substances  or  other  regulated  materials  at  or  emanating  from  such  property.  We  are  not  aware  of  any
environmental issues that are expected to have a material impact on the operations of any of our properties.

17

Table of Contents

Sustainability

We  continue  to  focus  on  developing  our  efforts  relative  to  implementing  and  reporting  on  environmental  sustainability  efforts  at  our  properties.  We  have
implemented tenant engagement initiatives designed to assist us in understanding the environmental impact of our leased properties and to gather environmental
sustainability data in order to monitor sustainability metrics throughout our leased property portfolio. Our existing leased properties are leased pursuant to long-
term  triple-net  leases,  which  provide  our  tenants  with  complete  control  over  operations  at  our  leased  properties,  including  over  the  implementation  of
environmental  sustainability  initiatives  consistent  with  their  business  strategies  and  our  revenue  objectives,  and  do  not  permit  us  to  require  the  collection  or
reporting of environmental sustainability data. Although not contractually required, in 2019 and 2020, certain of our tenants reported to us on LEED certification,
water and energy use, emissions and waste diversion. In addition, we have implemented recording and reporting protocols at our owned and operated golf courses
in order to monitor our environmental impact at those properties and commence our process towards setting long-term sustainability targets. We are committed to
the improvement of environmental conditions through our business activities within the scope of our capabilities, and we periodically engage with key stakeholders
with regard to environmental sustainability priorities, among other things.

Intellectual Property

Most of the properties within our portfolio are currently operated and promoted under trademarks and brand names not owned by us, including Caesars Palace,
Harrah’s,  Harvey’s,  Horseshoe,  Greektown,  JACK,  Hard  Rock,  Century  and  Mountaineer.  In  addition,  properties  that  we  may  acquire  in  the  future  may  be
operated and promoted under these same trademarks and brand names, or under different trademarks and brand names we do not, or will not, own. During the term
that our properties are managed by Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment, we are reliant on these parties to maintain and
protect the trademarks, brand names and other licensed intellectual property used in the operation or promotion of the leased properties. Operation of the leased
properties, as well as our business and financial condition, could be adversely impacted by infringement, invalidation, unauthorized use or litigation affecting any
such  intellectual  property.  In  addition,  if  any  of  our  properties  are  rebranded,  it  could  have  a  material  adverse  effect  on  us,  as  we  may  not  enjoy  comparable
recognition or status under a new brand.

Investment Policies

Investment in Real Estate or Interests in Real Estate

Our investment  objectives  are  to increase  cash flow from  operations,  achieve  sustainable  long-term  growth and maximize  stockholder  value  to allow for stable
dividends and stock appreciation. We have not established a specific policy regarding the relative priority of these investment objectives.

Our  business  is  focused  primarily  on  gaming  and  leisure  sector  properties  and  activities  directly  related  thereto.  In  spite  of  the  more  limited  acquisition  and
investment  opportunities  due  to  the  current  impact  of  the  COVID-19  pandemic,  we  believe  there  are  potential  opportunities  to  acquire  or  invest  in  additional
gaming, hospitality and entertainment assets. Our future investment activities will not be limited to any geographic area or to a specific percentage of our assets.
We intend to engage in such future investment activities in a manner that is consistent with our qualification as a REIT for U.S. Federal income tax purposes. We
do  not  have  a  specific  policy  to  acquire  assets  primarily  for  capital  gain  or  primarily  for  income.  In  addition,  we  may  purchase  or  lease  income-producing
commercial and other types of properties for long-term investment, expand and improve the properties we presently own or other acquired properties, or sell such
properties, in whole or in part, when circumstances warrant.

We may participate with third parties in property ownership, through joint ventures or other types of co-ownership, and we may engage in such activities in the
future if we determine that doing so would be the most effective means of owning or acquiring properties. We do not expect, however, to enter into a joint venture
or other partnership arrangement to make an investment that would not otherwise meet our investment policies. We also may acquire real estate or interests in real
estate  in  exchange  for  the  issuance  of  common  stock,  preferred  stock  or  options  to  purchase  stock  or  interests  in  our  subsidiaries,  including  our  Operating
Partnership. We may also pursue opportunities to provide mortgage financing, preferred equity investments or other forms of financing for investment in certain
situations  where  such  structure  significantly  replicates  the  economics  of  our  leases,  provides  for  strategic  growth  opportunities  and/or  partnerships,  and  may
provide the potential to convert our investment into the ownership of the underlying real estate in a future period.

Equity investments in acquired properties may be subject to existing mortgage financing and other indebtedness or to new indebtedness which may be incurred in
connection with acquiring or refinancing these investments. Principal and interest on

18

Table of Contents

our debt will have a priority over any dividends with respect to our common stock. Investments are also subject to our policy not to be required to register as an
investment company under the Investment Company Act of 1940, as amended.

Investments in Real Estate Debt

We have made, and may continue to make, investments in mortgages or other forms of real estate-related debt, including, without limitation, traditional mortgages,
participating  or  convertible  mortgages,  mezzanine  loans  or  preferred  equity  investments;  provided,  in  each  case,  that  such  investment  is  consistent  with  our
qualification as a REIT. These investments are generally made for strategic purposes including (i) the potential to convert our investment into the ownership of the
underlying real estate in a future period, (ii) the opportunity to develop relationships with owners and operators that may lead to other investments and (iii) the
ability to make initial investments in experiential asset classes outside of gaming with the goal of increasing our investment activity in these asset classes over time.
Investments  in  real  estate-related  debt  run  the  risk  that  a  borrower  may  default  under  certain  provisions  governing  the  debt  investment  and  that  the  collateral
securing the investment may not be sufficient to enable us to recover our full investment.

Securities of or Interests in Persons Primarily Engaged in Real Estate Activities and Other Issuers

We may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising
control over such entities, subject to the asset tests and gross income tests necessary for REIT qualification. We do not currently have any policy limiting the types
of  entities  in  which  we  may  invest  or  the  proportion  of  assets  to  be  so  invested,  whether  through  acquisition  of  an  entity’s  common  stock,  limited  liability  or
partnership  interests,  interests  in  another  REIT  or  entry  into  a  joint  venture.  We  have  no  current  plans  to  make  additional  investments  in  entities  that  are  not
engaged  in  real  estate  activities.  Our  investment  objectives  are  to  maximize  the  cash  flow  of  our  investments,  acquire  investments  with  growth  potential  and
provide cash distributions and long-term capital appreciation to our stockholders through increases in the value of our company. We have not established a specific
policy regarding the relative priority of these investment objectives.

Investments in Short-term Commercial Paper and Discount Notes

We  generally  invest  our  excess  cash  in  short-term  investment  grade  commercial  paper  as  well  as  discount  notes  issued  by  government-sponsored  enterprises,
including  the  Federal  Home  Loan  Mortgage  Corporation  and  certain  of  the  Federal  Home  Loan  Banks.  These  investments  generally  have  original  maturities
between 91 and 180 days.

Financing Policies

We expect to employ leverage in our capital structure in amounts that we determine appropriate from time to time. Our board of directors has not adopted a policy
that limits the total amount of indebtedness that we may incur, but will consider a number of factors in evaluating our level of indebtedness from time to time, as
well as the amount of such indebtedness that will be either fixed or variable rate. We are, however, and expect to continue to be, subject to certain indebtedness
limitations  pursuant  to  the  restrictive  covenants  of  our  outstanding  indebtedness.  We  may  from  time  to  time  modify  our  debt  policy  in  light  of  then-current
economic  conditions,  relative  availability  and  costs  of  debt  and  equity  capital,  market  values  of  our  properties,  general  market  conditions  for  debt  and  equity
securities, fluctuations in the market price of our shares of common stock, growth and acquisition opportunities and other factors. If these limits are relaxed, we
could potentially become more highly leveraged, resulting in an increased risk of default on our obligations and a related increase in debt service requirements that
could adversely affect our financial condition, liquidity and results of operations and our ability to make distributions to our stockholders. To the extent that our
board  of  directors  or  management  determines  that  it  is  necessary  to  raise  additional  capital,  we  may,  without  stockholder  approval,  borrow  money  under  our
Revolving Credit Facility, issue debt or equity securities, including securities senior to our shares, retain earnings (subject to the REIT distribution requirements for
U.S. Federal income tax purposes), assume indebtedness, obtain mortgage financing on a portion of our owned properties, engage in a joint venture, or employ a
combination of these methods.

Corporate Information

We were initially organized as a limited liability company in the State of Delaware on July 5, 2016 as a wholly owned subsidiary of CEOC. On May 5, 2017, we
subsequently converted to a corporation under the laws of the State of Maryland and issued shares of common stock to CEOC as part of our formation transactions,
which  shares  were  subsequently  transferred  by  CEOC  to  its  creditors  as  part  of  the  Third  Amended  Joint  Plan  of  Reorganization  of  Caesars  Entertainment
Operating

19

Table of Contents

Company, Inc. et. al. (the “Plan of Reorganization”) confirmed by the United States Bankruptcy Court for the Northern District of Illinois (Chicago) on January 17,
2017.

Our principal executive offices are located at 535 Madison Avenue, 20th Floor, New York, New York 10022 and our main telephone number at that location is
(646) 949-4631. Our website address is www.viciproperties.com. None of the information on, or accessible through, our website or any other website identified
herein is incorporated in, or constitutes a part of, this Annual Report on Form 10-K. Our electronic filings with the SEC (including annual reports on Form 10-K,
quarterly  reports  on  Form  10-Q,  and  current  reports  on  Form  8-K,  and  any  amendments  to  these  reports),  including  the  exhibits,  are  available  free  of  charge
through our website as soon as reasonably practicable after we electronically file them with or furnish them to the SEC.

20

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain  statements  in  this  Annual  Report  on  Form  10-K,  including  statements  such  as  “anticipate,”  “believe,”  “estimate,”  “expect,”  “intend,”  “plan,”  “project,”
“target,”  “can,”  “could,”  “may,”  “should,”  “will,”  “would”  or  similar  expressions,  constitute  “forward-looking  statements”  within  the  meaning  of  the  federal
securities  law.  Forward-looking  statements  are  based  on  our  current  plans,  expectations  and  projections  about  future  events.  We  caution  you  therefore  against
relying  on  any  of  these  forward-looking  statements.  They  give  our  expectations  about  the  future  and  are  not  guarantees.  These  statements  involve  known  and
unknown  risks,  uncertainties  and  other  factors  that  may  cause  our  actual  results,  performance  and  achievements  to  materially  differ  from  any  future  results,
performance and achievements expressed in or implied by such forward-looking statements.

Currently,  one  of  the  most  significant  factors  that  could  cause  actual  outcomes  to  differ  materially  from  our  forward-looking  statements  is  the  impact  of  the
COVID-19 pandemic on our, and our tenants’ financial condition, results of operations, cash flows and performance. The extent to which the COVID-19 pandemic
continues to adversely affect our tenants, and ultimately impact our business and financial condition, will largely depend on future developments that are highly
uncertain  and  cannot  be  predicted  with  confidence,  including  the  impact  of  the  actions  taken  to  contain  the  pandemic  or  mitigate  its  impact,  the  availability,
distribution and efficacy of one or more approved vaccines, and the direct and indirect economic effects of the pandemic and containment measures on our tenants,
including  various  state  governments  and/or  regulatory  authorities  issuing  directives,  mandates,  orders  or  similar  actions  restricting  freedom  of  movement  and
business operations, such as travel restrictions, border closures, business closures, limitations on public gatherings, quarantines and “shelter-at-home” orders that
have resulted and may result in the temporary closure of our tenants’ operations at our properties, the ability of our tenants to successfully operate their businesses
following the reopening of their respective facilities, including the costs of complying with regulatory requirements necessary to keep the facilities open, including
compliance with restrictions and reduced capacity requirements, the need to close any of the facilities after reopening as a result of the COVID-19 pandemic, and
the effects of the negotiated capital expenditure reductions and other amendments to the Lease Agreements that we agreed to with certain of its tenants in response
to  the  COVID-19  pandemic.  Each  of  the  foregoing  could  have  a  material  adverse  effect  on  our  tenants’  ability  to  satisfy  their  obligations  under  their  Lease
Agreements with us, including their continued ability to pay rent in a timely manner, or at all, and/or to fund capital expenditures or make other payments required
under  their  leases.  In  addition,  changes  and  instability  in  global,  national  and  regional  economic  activity  and  financial  markets  as  a  result  of  the  COVID-19
pandemic  have negatively  impacted  consumer  discretionary  spending  and  travel  and may  continue  to  do so, which  could  have a  material  adverse  effect  on our
tenants’ businesses. Investors are cautioned to interpret many of the risks identified under the section entitled “Risk Factors” in this Annual Report on Form 10-K
as being heightened as a result of the ongoing and numerous adverse impacts of the COVID-19 pandemic.

The forward-looking statements included herein are based upon our current expectations, plans, estimates, assumptions and beliefs that involve numerous risks and
uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions
and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the
expectations  reflected  in  such  forward-looking  statements  are  based  on  reasonable  assumptions,  our  actual  results,  performance  and  achievements  could  differ
materially from those set forth in the forward-looking statements and may be affected by a variety of risks and other factors, including, among others:

•

•

•
•
•

•
•

the impact of changes in general economic conditions, including low consumer confidence, unemployment levels and depressed real estate prices resulting
from the severity and duration of any downturn in the U.S. or global economy;
our dependence on subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment as tenants of our properties and Caesars,
Penn National, Seminole Hard Rock, Century Casinos and Rock Ohio Ventures LLC or certain of their respective subsidiaries as guarantors of the lease
payments and the negative consequences any material adverse effect on their respective businesses could have on us;
our borrowers’ ability to repay their outstanding loan obligations to us;
our dependence on the gaming industry;
our  ability  to  pursue  our  business  and  growth  strategies  may  be  limited  by  our  substantial  debt  service  requirements  and  by  the  requirement  that  we
distribute 90% of our REIT taxable income in order to qualify for taxation as a REIT and that we distribute 100% of our REIT taxable income in order to
avoid current entity-level U.S. Federal income taxes;
the impact of extensive regulation from gaming and other regulatory authorities;
the ability of our tenants to obtain and maintain regulatory approvals in connection with the operation of our properties;

21

Table of Contents

•
•
•

•
•
•
•

•

•
•
•
•

•
•
•
•
•
•
•
•
•

•

the possibility that our tenants may choose not to renew the Lease Agreements following the initial or subsequent terms of the leases;
restrictions on our ability to sell our properties subject to the Lease Agreements;
Caesars’,  Penn  National’s,  Hard  Rock’s,  Century  Casinos’  and  JACK  Entertainment’s  historical  results  may  not  be  a  reliable  indicator  of  their  future
results;
our substantial amount of indebtedness and ability to service, refinance and otherwise fulfill our obligations under such indebtedness;
our historical financial information may not be reliable indicators of our future results of operations, financial condition and cash flows;
the possibility that our pending transactions may not be completed or that completion may be unduly delayed;
the possibility that we identify significant environmental, tax, legal or other issues that materially and adversely impact the value of assets acquired or
secured as collateral (or other benefits we expect to receive) in any of our pending or recently completed transactions;
the  effects  of  our  recently  completed  and  pending  transactions  on  us,  including  the  future  impact  on  our  financial  condition,  financial  and  operating
results, cash flows, strategy and plans;
the impact of changes to the U.S. Federal income tax laws;
the possibility of foreclosure on our properties if we are unable to meet required debt service payments;
the impact of a rise in interest rates on us; our inability to successfully pursue investments in, and acquisitions of, additional properties;
the impact of natural disasters, war, political and public health conditions or uncertainty or civil unrest, violence or terrorist activities or threats on our
properties and changes in economic conditions or heightened travel security and health measures instituted in response to these events;
the loss of the services of key personnel;
the inability to attract, retain and motivate employees;
the costs and liabilities associated with environmental compliance;
failure to establish and maintain an effective system of integrated internal controls;
our inability to maintain our qualification for taxation as a REIT;
our reliance on distributions received from the Operating Partnership to make distributions to our stockholders;
the potential impact on the amount of our cash distributions if we were to sell any of our properties in the future;
our ability to continue to make distributions to holders of our common stock or maintain anticipated levels of distributions over time;
competition  for  transaction  opportunities,  including  from  other  REITs,  investment  companies,  private  equity  firms  and  hedge  funds,  sovereign  funds,
lenders, gaming companies and other investors that may have greater resources and access to capital and a lower cost of capital or different investment
parameters than us;
and additional factors discussed herein and listed from time to time as “Risk Factors” in our filings with the SEC, including without limitation, in our
subsequent reports on Form 10-K, Form 10-Q and Form 8-K.

Any  of  the  assumptions  underlying  forward-looking  statements  could  be  inaccurate.  You  are  cautioned  not  to  place  undue  reliance  on  any  forward-looking
statements.  All  forward-looking  statements  are  made  as  of  the  date  of  this  Annual  Report  on  Form  10-K  and  the  risk  that  actual  results,  performance  and
achievements  will  differ  materially  from  the  expectations  expressed  herein  will  increase  with  the  passage  of  time.  Except  as  otherwise  required  by  the  Federal
securities  laws,  we  undertake  no  obligation  to  publicly  update  or  revise  any  forward-looking  statements,  whether  as  a  result  of  new  information,  future  events,
changed circumstances or any other reason. In light of the significant uncertainties inherent in forward-looking statements, the inclusion of such forward-looking
statements should not be regarded as a representation by us.

22

Table of Contents

ITEM 1A.

Risk Factors

You should be aware that the occurrence of any of the events described in this section and elsewhere in this report or in any other of our filings with the SEC could
have a material adverse effect on our business, financial position, results of operations and cash flows. In evaluating us, you should consider carefully, among
other things, the risks described below. The risks and uncertainties described below are not the only ones we face, but do represent those risks and uncertainties
that we believe are material to us. Additional risks and uncertainties not presently known to us or that, as of the date of this Annual Report on Form 10-K, we deem
immaterial  may  also  harm  our  business.  Some  statements  included  in  this  Annual  Report  on  Form  10-K,  including  statements  in  the  following  risk  factors,
constitute forward-looking statements. Please refer to the section entitled “Cautionary Note Regarding Forward-Looking Statements.”

Risks Related to Our Business and Operations

The COVID-19 pandemic has adversely impacted our tenants’ operations and financial performance, as well as global and U.S. economic activity and market
performance, which could have a material adverse impact on our business, financial condition, liquidity, results of operations and prospects.

Since  being initially  reported  in  December  2019, the  outbreak  of COVID-19 has  spread  globally  and  created  considerable  health  risks  in  the  United States  and
around the world, resulting in severely adversely impacted global, national and regional economic activity, and has contributed to significant volatility and negative
pressure  in  financial  markets.  On  March  11,  2020,  the  World  Health  Organization  declared  COVID-19  a  pandemic,  and  on  March  13,  2020,  the  U.S.  federal
government declared a national emergency concerning the COVID-19 outbreak. Several countries, including the United States, took steps to restrict air travel, and
many state and local governments have instituted and continue to impose additional measures, including quarantines, states of emergency, mandatory business and
school  closures,  “shelter-at-home”  and  similar  orders  and  other  restrictions  on  travel  and  large  gatherings,  as  well  as  initiatives  such  as  “social  distancing”
guidelines.  In  connection  with  these  actions,  state  governments  and/or  regulatory  authorities  issued  various  directives,  mandates,  orders  or  similar  actions  that
resulted  in  the  closure  of  non-essential  businesses,  which  included  substantially  all  of  our  tenants’  operations,  including  at  our  properties,  as  well  as  our  golf
courses. While such governmental and regulatory measures have in many jurisdictions been lifted or modified, resulting in the reopening of most of our tenants’
operations at our properties, there can be no assurance that such restrictions will not be reinstated, new restrictions will not be imposed or closures required as a
result  of  an  increase  in  COVID-19  infections,  or  that  other  developments  will  not  take  place  that  would  further  limit  our  tenants’  operations,  including  at  our
properties.

In addition, our tenants have experienced a substantial number of cancellations and reductions in future events and reservations in connection with the uncertain
duration  of  the  COVID-19  pandemic  and  business  closures.  Following  the  reopening  of  our  tenants’  businesses,  they  faced,  and  continue  to  face,  additional
challenges with respect to restoring business activity, operations and financial performance to pre-pandemic levels, in particular as a result of changes in customer
engagement. This reduced business activity has, and possible future closures may continue to, adversely affect our tenants’ financial performance, and such impact
could be material to us depending on the ultimate duration of the pandemic and operational restrictions affecting our tenants’ ability to restore business activity and
operations  to  pre-pandemic  levels.  These  closures,  operational  restrictions  and  reduced  business  activity  could  also  materially  and  adversely  affect  our  tenants’
ability to meet their respective financial obligations going forward, including their obligations under our leases to pay us rent and make capital expenditures, which
could  have  a  material  adverse  effect  on  our  business,  results  of  operations  and  liquidity.  Although  all  of  our  tenants  have  fulfilled  their  rent  obligations  in  full
through  February,  we  cannot  predict  with  confidence  future  developments  with  respect  to  our  tenants’  operations  at  our  properties,  including  the  potential  for
further closures or restrictions, or if and when they will return to pre-pandemic performance levels. As the duration of the pandemic and operational restrictions
lengthens, our tenants’ liquidity positions may become more stressed which may cause one or more of our tenants to be unable to meet their obligations to us in
full, or at all, or to otherwise seek modifications to such obligations. Any such modifications to our tenants’ obligations to us under our leases may have an adverse
effect  on  our  business.  Even  if  our  tenants  are  able  to  fulfill  their  obligations  to  us,  their  inability  to  meet  their  financial  obligations  to  their  creditors  or  other
counterparties could also have a material adverse effect on our business. The financial impact of the COVID-19 pandemic, including a failure of any of our tenants
to make full rental payments, or any other default by our tenants, under our Lease Agreements, could also negatively impact our or our tenants’ future compliance
with  financial  covenants  of  existing  and  any  future  credit  facilities  and  indebtedness,  and  result  in  a  default  and  potentially  an  acceleration  event,  which  non-
compliance  could negatively  impact  our  or  our tenants’  ability  to  make  additional  borrowings,  including  borrowings  under  our Revolving  Credit  Facility,  issue
additional indebtedness and otherwise operate our respective businesses.

Furthermore, the outbreak has triggered an economic contraction in the United States and a material global economic slowdown, which many experts predict may
continue well beyond the lifting of governmental restrictions related to COVID-19 and result in changes to consumer behavior or other detrimental effects, thereby
negatively affecting an economic recovery in

23

Table of Contents

the gaming sector. Any sustained economic slowdown, contraction or recession, or the impact thereof, such as through decreased rates of employment or broader
changes  in  consumer  behavior,  may  further  materially  and  adversely  affect  our  tenants’  financial  performance  and  ability  to  meet  such  obligations.  We  cannot
predict  with  confidence  when  applicable  government  or  regulatory  orders,  or  travel  and  other  restrictions,  including  orders  and  restrictions  re-imposed  in
connection with the increase in the COVID-19 infection rate in the fourth quarter of 2020, will end or whether and on what timeline our tenants’ performance will
improve or return to pre-pandemic levels. In addition, due to the current volatility in the debt and equity markets, we may be unable to obtain financing for future
acquisitions on satisfactory terms, or at all. Continuing disruption and instability in the global financial markets or deteriorations in credit and financing conditions
may affect our access to debt and equity capital in order to fund business operations, if necessary, or address maturing liabilities on a timely basis, as well as our
tenants’ ability to fund their business operations, meet their obligations to us, and secure financing for any future or pending transactions.

The  full  extent  to  which  our  business  and  results  of  operations  will  ultimately  be  affected  by  the  COVID-19  pandemic  and  resulting  economic  slowdown,
contraction or recession, and the extent to which such factors continue to adversely affect our tenants, will largely depend on future developments, including the
duration  of  the  pandemic,  the  actions  taken  to  contain  the  pandemic  or  mitigate  its  impact,  including  the  availability,  distribution  and  efficacy  of  one  or  more
vaccines, new or mutated strains of COVID-19 or a similar virus (including vaccine-resistant strains), and the direct and indirect economic effects of the pandemic
and  containment  measures  on  our  tenants,  including  the  length  of  time  our  tenants’  operations  at  our  properties  remain  restricted  or  whether  the  properties  are
required  to  partially  or  fully  close  again  in  the  future,  and  our  tenants’  financial  performance  during  such  closure  and  following  reopening.  In  addition,  new
information  may  continue  to  emerge  concerning  the  COVID-19  pandemic,  such  as  the  availability,  distribution  and  efficacy  of  one  or  more  vaccines,  new  or
mutated strains of COVID-19 or a similar virus (including vaccine-resistant strains), other actions required to be undertaken to contain the COVID-19 pandemic or
address its future impact, the response of the U.S. and global economies and the short- and long-term impact of the COVID-19 pandemic on our tenants’ operations
at our properties, which could further materially and adversely impact our business and results and operations.

The occurrence of any of the foregoing events or any other related matters could materially and adversely affect our business, financial condition, liquidity, results
of operations, prospects and the value of our common stock.

The  immediate  and  long-term  effects  of  the  COVID-19  pandemic  on  the  gaming  industry  could  materially  and  adversely  affect  our  business,  financial
condition, liquidity, results of operations and prospects.

The COVID-19 pandemic has had a severe and unprecedented impact on the gaming industry. Measures implemented to prevent its spread, including mandatory
closure  of  non-essential  businesses  and  government-imposed  restrictions  on  travel  and  social  gatherings,  have  had  a  significant  adverse  effect  on  the  gaming
industry. As a result of these measures, gaming facilities throughout the United States, including all of our tenants’ facilities at our properties, were temporarily
closed, although such measures have in many jurisdictions been lifted or modified, resulting in the resumption of our tenants’ operations at our properties, although
in many cases at reduced levels. During this period, many gaming companies face additional financial uncertainty or are generating substantially reduced revenue
and  have  sought  or  taken  measures  intended  to  maintain  liquidity  and  solvency,  including  employee  furloughs  and  layoffs,  reduced  operating  and  capital
expenditure  budgets,  and  contractual  relief  or  other  accommodations  with  creditors,  lenders  and  other  counterparties.  There  is  no  guarantee  that  existing
government-imposed  restrictions  on  travel  and  social  gatherings  will  be  lifted  in  the  near  term,  that  additional  government-imposed  restrictions  will  not  be
implemented, or that previous restrictions that were lifted or modified, will not be reinstated. Moreover, the ultimate impact of the COVID-19 pandemic on the
gaming industry, the timing and extent of government-imposed restrictions and the performance of gaming facilities is highly uncertain and cannot be predicted
with confidence.

Historically, economic indicators such as GDP growth, consumer confidence and employment are correlated with demand for gaming, entertainment and leisure
properties,  such  as  casinos  and  racetracks,  and  economic  recessions,  contractions  or  slowdowns  have  generally  led  to  a  decrease  in  discretionary  spending  on
associated  leisure  activities.  Long-term  impacts  of  the  COVID-19  pandemic,  such  as  decreases  in  discretionary  spending  or  changing  consumer  preferences
brought about by instability in global, national and regional economic activity and financial markets as a result of the COVID-19 pandemic, could have a material
adverse effect on leisure and business travel, discretionary spending and other areas of economic behavior that directly impact the gaming industry. Because we are
dependent on the gaming industry, the immediate and long-term effects of the COVID-19 pandemic on the gaming industry could be material and adverse to our
business, financial condition, liquidity, results of operations and prospects.

24

Table of Contents

We are and will always be significantly dependent on our tenants for our revenues, and unless or until we substantially diversify our portfolio an event that has
a material adverse effect on any of our tenants’ businesses, financial condition, liquidity, results of operations or prospects could have a material adverse effect
on our business, financial condition, liquidity, results of operations and prospects.

We depend on our tenants to operate the properties that we own in a manner that generates revenues sufficient to allow the tenants to meet their obligations to us.
Currently, a substantial majority of our revenue comes from our leases with subsidiaries of Caesars, Penn National, Hard Rock, JACK Entertainment and Century
Casinos, with the most significant percentage of our revenues coming from Caesars. Because the leases are triple-net leases, in addition to the rent these tenants
will owe us, we will depend on these tenants to pay substantially all insurance, taxes, utilities and maintenance and repair expenses in connection with these leased
properties  and  to  indemnify,  defend  and  hold  us  harmless  from  and  against  various  claims,  litigation  and  liabilities  arising  in  connection  with  their  businesses.
There can be no assurance that our tenants will have sufficient assets, income or access to financing to enable them to satisfy their payment and other obligations
under their leases with us, or that the applicable guarantor will be able to satisfy its guarantee of the applicable tenant’s obligations.

Our  tenants  rely  on  the  properties  they  or  their  respective  subsidiaries  own  and/or  operate  for  income  to  satisfy  their  obligations,  including  their  debt  service
requirements and lease and other payments due to us or others. In addition, Caesars relies on our properties, the Caesars Forum Convention Center and their other
operations to satisfy their payment obligations under the Forum Convention Center Mortgage Loan. As a result of the COVID-19 pandemic, state governments
and/or  regulatory  authorities  issued  various  directives,  mandates,  orders  or  similar  actions  resulting  in  the  closure  of  non-essential  businesses,  which  included
substantially all of our tenants’ operations, including at our properties and the Caesars Forum Convention Center. Although such measures have generally been
lifted or modified, there is significant uncertainty regarding whether and to what extent similar measures will be reinstated, limiting our tenants’ ability to operate
their businesses, including at our properties. If income at these properties were to decline for any reason, including as a result of the COVID-19 pandemic, or if a
tenant’s debt service requirements were to increase or if their creditworthiness were to become impaired for any reason, a tenant or the applicable guarantor may
become  unable  or  unwilling  to  satisfy  its  payment  and  other  obligations  under  their  leases  or  other  agreements  with  us.  The  inability  or  unwillingness  of  a
significant tenant to meet its payment or other obligations under a lease or other payment obligation with us could materially and adversely affect our business,
financial condition, liquidity, results of operations and prospects, including our ability to make distributions to our stockholders.

The gaming and entertainment industry is highly competitive and our tenants’ failure to continue to compete successfully could adversely affect their businesses,
financial conditions, results of operations, and cash flows. In particular, our tenants’ businesses may be adversely impacted by the reinvestment and expansion by
competitors  in  existing  jurisdictions,  and  expansion  of  gaming  into  new  jurisdictions  in  which  gaming  was  not  previously  permitted,  which  would  result  in
increased  competition  in  these  jurisdictions.  Additionally,  the  casino  entertainment  industry  represents  a  significant  source  of  tax  revenues  to  the  various
jurisdictions  in  which  casinos  operate.  From  time  to  time,  various  state  and  federal  legislators  and  officials  have  proposed  changes  in  tax  laws,  or  in  the
administration  of  such  laws,  including  increases  in  tax  rates,  which  would  affect  the  industry.  If  adopted,  such  changes  could  adversely  impact  the  business,
financial condition, and results of operations of our tenants.

Due to our dependence on rental and other payments from our tenants as our primary source of revenue, we may be limited in our ability to enforce our rights
under the leases or other agreements with our tenants or terminate such other agreements or, due to our master lease structure, certain leases with respect to any
particular property. Failure by our significant tenants to comply with the terms of their respective leases or to comply with the gaming regulations to which the
leased properties are subject could result in, among other things, the termination of an applicable ground lease, requiring us to find another tenant for such property,
to the extent possible, and there could be a decrease or cessation of rental payments by such tenants, as the case may be. In such event, we may lose our interest in a
property subject to an applicable ground lease or be unable to locate a suitable, creditworthy tenant at similar rental rates or at all, which would have the effect of
reducing our rental revenues and could have a material adverse effect on us.

Because  a  concentrated  portion  of  our  revenues  are  generated  from  the  Las  Vegas  Strip,  we  are  subject  to  greater  risks  than  a  company  that  is  more
geographically diversified.

Our properties on the Las Vegas Strip generated approximately 30% of our lease revenue for the year ended December 31, 2020. Therefore, our business may be
significantly affected by risks common to the Las Vegas tourism industry. For example, the cost and availability of air services and the impact of any events that
disrupt air travel to and from Las Vegas, including the impact of measures implemented to address the COVID-19 pandemic, can adversely affect the business of
our tenants. We cannot control the number or frequency of flights to or from Las Vegas, but our largest tenant, Caesars, relies on air traffic for a significant portion
of their visitors to these properties. Reductions in flights by major airlines as a result of higher fuel prices or lower demand, including as a result of the COVID-19
pandemic, can impact the number of visitors to our properties.

25

Table of Contents

Additionally,  there  is  one  principal  interstate  highway  between  Las  Vegas  and  Southern  California,  where  a  large  number  of  the  customers  that  frequent  our
properties on the Las Vegas Strip reside. Capacity constraints of that highway or any other traffic disruptions may also affect the number of customers who visit
our facilities. Additionally, travel from Southern California to our properties on the Las Vegas Strip may have been affected by the stay at home order announced
by the Governor of the State of California in December 2020 in response to increased COVID-19 infection rates and there can be no assurance that additional stay-
at-home or similar orders will not be implemented  by the State of California or other states. Moreover, due to the importance of our two properties on the Las
Vegas Strip, we may be disproportionately affected by general risks such as acts of terrorism, natural disasters, including major fires, floods and earthquakes, and
severe  or  inclement  weather,  including  as  a  result  of  climate  change,  should  such  developments  occur  in  or  nearby  Las  Vegas.  In  addition,  a  material  adverse
impact on Caesars, even unrelated to the company’s operations in Las Vegas, that negatively affects Caesars’ financial condition, could materially and adversely
affect us, given our reliance on their performance as tenants in our properties on the Las Vegas Strip.

Caesars  and  its  subsidiaries  are  party  to  certain  leasing  and  financial  commitments  with  us,  which  may  have  a  negative  impact  on  Caesars’  business  and
operating condition.

Caesars and/or its subsidiaries entered into certain leasing and financial commitments, evidenced by agreements, with us. See Item 1 “Business-Our Relationship
with Caesars” for additional information regarding such agreements.

Caesars, which is our largest tenant, is obligated to pay us in the aggregate approximately $6.2 billion in fixed annual rents under the Caesars Lease Agreements,
payments under the Forum Convention Center Mortgage Loan and golf course membership fees under the Golf Course Use Agreement over the next five years
under the applicable agreements, subject to certain escalators and adjustments. If Caesars’ businesses and properties fail to generate sufficient earnings, Caesars
may be unable to satisfy its (or its subsidiaries’) obligations under the Caesars Lease Agreements, the Forum Convention Center Mortgage Loan, the Golf Course
Use  Agreement  and  the  related  guarantees.  Additionally,  these  obligations  may  limit  their  ability  to  make  investments  to  maintain  and  grow  their  portfolio  of
businesses and properties, which may adversely affect their competitiveness and ability to satisfy their obligations to us.

In addition, prior to the Eldorado/Caesars Merger Caesars publicly disclosed that it expects to achieve synergies as a result of the Eldorado/Caesars Merger. As a
result of the COVID-19 pandemic or otherwise, Caesars may be unable to achieve such synergies during the time period that it expects to do so, or at all, and a
failure to achieve these synergies may adversely affect Caesars, including its creditworthiness, and impair its ability to meet its obligations to us. Moreover, given
Caesars’ significance to our business, a failure on the part of Caesars to realize expected synergies and any related improvement to its creditworthiness, or any
deterioration of its creditworthiness, could materially and adversely affect us, even in the absence of a default under our agreements with Caesars.

Subsidiaries of Caesars are required to pay a significant portion of their cash flow from operations to us pursuant to, and subject to the terms and conditions
of, the Caesars Lease Agreements and the Forum Convention Center Mortgage Loan which could adversely affect Caesars’ ability to fund its operations or
development  projects,  raise  capital,  make  acquisitions,  and  otherwise  respond  to  competitive  and  economic  changes  and  its  ability  to  satisfy  its  payment
obligations to us under the Lease Agreements, the Forum Convention Center Mortgage Loan and the related guarantees.

Subsidiaries of Caesars are required to pay a significant portion of their cash flow from operations to us pursuant to, and subject to the terms and conditions of, the
Caesars  Lease  Agreements.  See  Item  1 “Business-Our  Lease  Agreement-Caesars  Lease  Agreements-Overview”  and  Item  1 “Business-Our  Relationship  with
Caesars.” As a result of this commitment, Caesars’ ability to fund its operations or development projects, raise capital, make acquisitions and otherwise respond to
competitive and economic changes may be adversely affected, which could adversely affect the ability of the applicable tenants to satisfy their obligations to us
under the Caesars Lease Agreements and the ability of Caesars to satisfy its obligations to us under the related guarantees.

In addition, during the initial seven years of the Caesars Lease Agreements, the annual rent escalations under the Caesars Lease Agreements will continue to apply
regardless of the amount of cash flows generated by the properties that are subject to the Caesars Lease Agreements. Accordingly, if the cash flows generated by
such properties decrease, or do not increase at the same rate as the rent escalations, the rents payable under the Caesars Lease Agreements will comprise a higher
percentage  of the cash flows generated  by the subsidiaries  of Caesars, which could make it more difficult  for the applicable  subsidiaries  to meet  their payment
obligations to us under the Caesars Lease Agreements and ultimately could adversely affect the applicable guarantor’s ability to satisfy their respective obligations
to us under the related guarantees.

26

Table of Contents

Caesars’ indebtedness and the fact that a significant portion of its cash flow is used to make interest payments could adversely affect its ability to satisfy its
obligations under the Caesars Lease Agreements and the Forum Convention Center Mortgage Loan.

As disclosed in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, Caesars’ consolidated estimated debt service (including principal and
interest) for 2021 will be approximately $917.0 million and $19.2 billion thereafter to maturity. As a result, a significant portion of Caesars’ liquidity needs are for
debt service, including significant interest payments. Such substantial indebtedness and the restrictive covenants under the agreements governing such indebtedness
could limit the ability of the applicable tenants and borrower to satisfy their respective obligations to us under the Lease Agreements and the Forum Convention
Center Mortgage Loan and the ability of Caesars to satisfy its obligations under the related guarantees.

We  are  dependent  on  the  gaming  industry  and  may  be  susceptible  to  the  risks  associated  with  it,  which  could  materially  and  adversely  affect  our  business,
financial condition, liquidity, results of operations and prospects.

As the landlord of gaming facilities, we are impacted by the risks associated with the gaming industry. Therefore, so long as our investments are concentrated in
gaming-related assets, our success is dependent on the gaming industry, which could be adversely affected by economic conditions in general, changes in consumer
trends  and  preferences  and  other  factors  over  which  we  and  our  tenants  have  no  control,  including  the  immediate  and  long-term  effects  of  the  COVID-19
pandemic. As we are subject to risks inherent in substantial investments in a single industry, a decrease in the gaming business would likely have a greater adverse
effect on us than if we owned a more diversified real estate portfolio, particularly because a component of the rent under the Lease Agreements will be based, over
time, on the performance of the gaming facilities operated by our tenants on our properties and such effect could be material and adverse to our business, financial
condition, liquidity, results of operations and prospects.

The gaming industry is characterized by a high degree of competition among a large number of participants, including riverboat casinos, dockside casinos, land-
based  casinos,  video  lottery,  sweepstakes  and  poker  machines  not  located  in  casinos,  Native  American  gaming,  emerging  varieties  of  internet  gaming,  sports
betting and other forms of gaming in the United States and, in a broader sense, gaming operators face competition from all manner of leisure and entertainment
activities. Gaming competition is intense in most of the markets where our facilities are located. Recently, there has been additional significant competition in the
gaming  industry  as  a  result  of  the  upgrading  or  expansion  of  facilities  by  existing  market  participants,  the  entrance  of  new  gaming  participants  into  a  market,
internet  gaming  or  legislative  changes.  As  competing  properties  and  new  markets  are  opened,  we  may  be  negatively  impacted.  Additionally,  decreases  in
discretionary consumer spending brought about by weakened general economic conditions such as, but not limited to, the impact of, and recovery following, the
COVID-19  pandemic,  lackluster  recoveries  from  recessions,  contractions,  high  unemployment  levels,  higher  income  taxes,  low  levels  of  consumer  confidence,
weakness in the housing market, cultural and demographic changes and increased stock market volatility may negatively impact our revenues and operating cash
flows.

We and our tenants face extensive regulation from gaming and other regulatory authorities, and our charter provides that any of our shares held by investors
who are found to be unsuitable by state gaming regulatory authorities are subject to redemption.

The ownership, operation, and management of gaming and racing facilities are subject to extensive regulation by one or more gaming authorities in each applicable
jurisdiction where gaming and racing facilities are permitted. These gaming and racing regulations impact our gaming and racing tenants and persons associated
with  our  gaming  and  racing  facilities,  which  in  many  jurisdictions  include  us  as  the  landlord  and  owner  of  the  real  estate.  Certain  gaming  authorities  in  the
jurisdictions in which we hold properties may require us and/or our affiliates to maintain a license as a principal, key business entity or supplier because of our
status  as  landlord.  Gaming  authorities  also  retain  great  discretion  to  require  us  to  be  found  suitable  as  a  landlord,  and  certain  of  our  stockholders,  officers  and
directors may be required to be found suitable as well. Regulatory authorities also have broad powers with respect to the licensing of casino operations, and may
revoke, suspend, condition or limit the gaming or other licenses of our tenants, impose substantial fines or take other actions, any one of which could adversely
impact the business, financial condition and results of operations of our tenants. In addition, in many jurisdictions, licenses are granted for limited durations and
require renewal from time to time.

In  many  jurisdictions,  gaming  laws  can  require  certain  of  our  stockholders  to  file  an  application,  be  investigated,  and  qualify  or  have  his,  her  or  its  suitability
determined  by  gaming  authorities.  Gaming  authorities  have  very  broad  discretion  in  determining  whether  a  stockholder  is  required  to  file  an  application  and
whether an applicant should be deemed suitable. Subject to certain administrative proceeding requirements, the gaming regulators have the authority to deny any
application  or  limit,  condition,  restrict,  revoke  or  suspend  any  license,  registration,  finding  of  suitability  or  approval,  or  fine  any  person  licensed,  registered  or
found suitable or approved, for any cause deemed reasonable by the gaming authorities.

27

Table of Contents

Gaming authorities may conduct investigations into the conduct or associations of our directors, officers, key employees or investors to ensure compliance with
applicable  standards.  If  we  are  required  to  be  found  suitable  and  are  found  suitable  as  a  landlord,  we  will  be  registered  as  a  public  company  with  the  gaming
authorities and will be subject to disciplinary action if, after we receive notice that a person is unsuitable to be a stockholder or to have any other relationship with
us, we:

•
•
•
•

pay that person any distribution or interest upon any of our securities;
allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person;
pay remuneration in any form to that person for services rendered or otherwise; or
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or her securities, including, if necessary, the immediate redemption of
such securities in accordance with our charter.

Many jurisdictions also require any person who acquires beneficial ownership of more than a certain percentage of voting securities of a gaming company and, in
some jurisdictions, non-voting securities, typically 5% of a publicly-traded company, to report the acquisition to gaming authorities, and gaming authorities may
require such holders to apply for qualification, licensure or a finding of suitability, subject to limited exceptions for “institutional investors” that hold a company’s
securities  for  passive  investment  purposes  only.  Our  outstanding  shares  of  capital  stock  are  held  subject  to  applicable  gaming  laws.  Any  person  owning  or
controlling  at  least  5%  of  the  outstanding  shares  of  any  class  of  our  capital  stock  is  required  to  promptly  notify  us  of  such  person’s  identity  and  apply  for
qualification, licensure, finding of suitability, or an institutional investor waiver, as applicable. Some jurisdictions may also limit the number of gaming licenses in
which a person may hold an ownership or a controlling interest.

Further, our directors, officers, key employees and investors in our shares must meet approval standards of certain gaming regulatory authorities. If such gaming
regulatory  authorities  were  to  find  such  a  person  or  investor  unsuitable,  we  may  be  required  to  sever  our  relationship  with  that  person  or  the  investor  may  be
required  to  dispose  of  his,  her  or  its  interest  in  us.  Our  charter  provides  that  all  of  our  shares  held  by  investors  who  are  found  to  be  unsuitable  by  regulatory
authorities are subject to redemption upon our receipt of notice of such finding.

Additionally,  because  we  and  our  tenants  are  subject  to  regulation  in  numerous  jurisdictions,  and  because  regulatory  agencies  within  each  jurisdiction  review
compliance with gaming laws in other jurisdictions, it is possible that gaming compliance issues in one jurisdiction may lead to reviews and compliance issues in
other jurisdictions. The loss of gaming licenses by our tenants could result in the cessation of operations at one or more of the facilities we lease to such tenants.
The loss of gaming licenses by us could result in an event of default under certain of our indebtedness, and cross-default provisions in our debt agreements could
cause an event of default under one debt agreement to trigger an event of default under our other debt agreements.

Finally,  substantially  all  material  loans,  significant  acquisitions,  leases,  sales  of securities  and similar  financing  transactions  by us and  our subsidiaries  must  be
reported to, and in some cases approved by, gaming authorities in advance of the transaction, which may include a public offering of certain securities. Changes in
control through merger, consolidation, stock or asset acquisitions, management or consulting agreements, or otherwise may be subject to receipt of prior approval
of certain gaming authorities. Entities seeking to acquire control of us or one of our subsidiaries (and certain of our affiliates) must satisfy gaming authorities with
respect  to a variety  of stringent  standards  prior  to assuming control.  Failure to satisfy the stringent  licensing  standards may preclude  entities  from  acquiring  an
ownership or a controlling interest in us or one of our subsidiaries (and certain of our affiliates) and/or require the entities to divest such interest.

Required regulatory approvals can delay or prohibit transfers of our gaming properties or the consummation of other pending transactions, which could result
in periods in which we are unable to receive rent for such properties or otherwise realize the benefits of such transactions, which may have a material adverse
effect on our business, financial condition, liquidity, results of operations and prospects.

Our tenants are (and any future tenants of our gaming properties will be) required to be licensed under applicable law in order to operate any of our properties as
gaming facilities. If the Lease Agreements, or any future lease agreement we enter into, are terminated (which could be required by a regulatory agency) or expire,
any new tenant must be licensed and receive other regulatory approvals to operate our properties as gaming facilities. Any delay in, or inability of, the new tenant
to receive required licenses and other regulatory approvals from the applicable state and county government agencies may prolong the period during which we are
unable to collect the applicable rent. Further, in the event that the Lease Agreements or future lease agreements are terminated or expire and a new tenant is not
licensed or fails to receive other regulatory approvals, the properties may not be operated as gaming facilities and we will not be able to collect the applicable rent.
Moreover,  we  may  be  unable  to  transfer  or  sell  the  affected  properties  as  gaming  facilities,  which  could  materially  and  adversely  affect  our  business,  financial
condition, liquidity, results of operations and prospects. In addition, given the highly regulated nature of the gaming industry, any future transactions we enter into
are  likely  to  be  subject  to  regulatory  approval  in  one  or  more  jurisdictions,  including  with  respect  to  any  transfers  in  ownership,  operating  licensure  or  other
regulatory considerations. If the consummation of a pending

28

Table of Contents

transaction  (including  with  respect  to  the  future  entry  into  a  new  lease  agreement)  is  delayed  or  prohibited  by  regulatory  authorities,  we  may  be  limited  or
otherwise unable to realize the benefits of the proposed transaction.

Tenants may choose not to renew the Lease Agreements.

We enter into long-term  lease agreements  with our tenants, consisting  of an initial  lease term with the potential for the tenant to extend for multiple  additional
terms, which may be subject to additional terms and conditions. For example, each of the Caesars Lease Agreements have an initial lease term of 15 years with the
potential  for  up  to  four  additional  five-year  term  extensions  thereafter  (with  the  initial  lease  term  under  each  of  the  Caesars  Lease  Agreements  extended  in
connection with the Eldorado Transaction to expire in July 2035). With respect to the properties under the Regional Master Lease Agreement, the aggregate lease
term, including renewals, may be cutback to the extent it would otherwise exceed 80% of the remaining useful life of the applicable leased property, solely at the
option of the tenants. At the expiration of the initial lease term or of any additional renewal term thereafter, our tenants may choose not to renew the applicable
Lease Agreement. If a Lease Agreement expires without renewal and we are not able to find suitable, credit-worthy tenants to replace the previous tenants on the
same or more attractive terms, our business, financial condition, liquidity, results of operations and prospects may be materially and adversely affected, including
our ability to make distributions to our stockholders at the then current level, or at all. In particular with respect to the coterminous nature of the Caesars Lease
Agreements, this risk would be exacerbated if Caesars elected not to renew all such lease agreements at any one time.

Net leases may not result in fair market lease rates over time, which could negatively impact our results of operations and cash flows and reduce the amount of
funds available to make distributions to stockholders.

All of our rental revenue and a substantial majority of our total revenue is generated from the Lease Agreements, which are triple-net leases, and provide greater
flexibility to the respective tenants related to the use of the applicable leased property than would be the case with ordinary property leases, such as the right to
freely  sublease  portions  of  each  leased  property,  to  make  alterations  in  the  leased  premises  and  to  terminate  the  lease  prior  to  its  expiration  under  specified
circumstances. Furthermore, net leases typically have longer lease terms and, thus, there is an increased risk that contractual rental increases in future years will fail
to result in fair market rental rates during those years. As a result, our results of operations and cash flows and distributions to our stockholders could be lower than
they would otherwise be if we did not enter into a net lease.

The Lease Agreements may restrict our ability to sell the properties.

Our ability to sell or dispose of our properties may be hindered by the fact that such properties are subject to the Lease Agreements, as the terms of the Lease
Agreements  require  that  a  purchaser  assume  the  Lease  Agreements  or,  in  certain  cases,  enter  into  a  severance  lease  with  the  tenants  for  the  sold  property  on
substantially the same terms as contained in the applicable Lease Agreement, which may make our properties less attractive to a potential buyer than alternative
properties that may be for sale.

If Caesars declares bankruptcy and such action results in a lease being re-characterized as a disguised financing transaction in its bankruptcy proceeding, our
business, results of operations, financial condition and cash flows could be materially and adversely affected.

If  Caesars  declares  bankruptcy,  our  business  could  be  materially  and  adversely  affected  if  a  bankruptcy  court  re-characterizes  the  CPLV  Additional  Rent
Acquisition or the HLV Additional Rent Acquisition as a disguised financing transaction. In the event of re-characterization, our claim under a lease agreement
with respect to the additional rent acquired in the HLV Additional Rent Acquisition and CPLV Additional Rent Acquisition could either be secured or unsecured.
Generally, the leases permit us to take steps to create and perfect a security interest in the leased property, but such attempts could be subject to challenge by the
tenant  or  its  creditors  and,  with  respect  to  the  CPLV  Additional  Rent  Acquisition  and  the  HLV  Additional  Rent  Acquisition,  there  is  no  assurance  that  a  court
would find that portion of our claim to be secured. The bankrupt lessee and other affiliates of Caesars and their creditors under this scenario might have the ability
to restructure  the terms, including the  amount owed to us under the lease with respect  to the additional  rent.  If approved by the bankruptcy court, we could be
bound  by  the  new  terms  and  prevented  from  collecting  such  additional  rent  acquired  in  the  CPLV  Additional  Rent  Acquisition  and  HLV  Additional  Rent
Acquisition, and our business, results of operations, financial condition and cash flows could be materially and adversely affected.

Properties within our portfolio are, and properties that we may acquire in the future are likely to be, operated and promoted under certain trademarks and
brand names that we do not own.

Most of the properties within our portfolio are currently operated and promoted under trademarks and brand names not owned by us, including Caesars, Harrah’s,
Harvey’s, Horseshoe, Margaritaville, Greektown, JACK, Hard Rock, Century and Mountaineer. In addition, properties that we may acquire in the future may be
operated and promoted under these same

29

Table of Contents

trademarks and brand names, or under different trademarks and brand names we do not, or will not, own. During the term that our properties are managed by our
tenants,  we will  be  reliant  on our  tenants  to  maintain  and  protect  the  trademarks,  brand  names  and  other  licensed  intellectual  property  used  in  the  operation  or
promotion  of  the  leased  properties.  Operation  of  the  leased  properties,  as  well  as  our  business  and  financial  condition,  could  be  adversely  impacted  by
infringement, invalidation, unauthorized use or litigation affecting any such intellectual property. Moreover, if any of our properties are rebranded unsuccessfully,
it  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  liquidity,  results  of  operations  and  prospects,  as  we  may  not  enjoy  comparable
recognition or status under a new brand. A transition of management away from a Caesars, Penn National, Hard Rock, Century Casinos, or JACK Entertainment
entity could also have a material adverse effect on our business, financial condition, liquidity, results of operations and prospects.

We have a substantial amount of indebtedness, and may incur additional  indebtedness in the future. Our substantial indebtedness exposes us to the risk of
default under our debt obligations, limits our operating flexibility, increases the risks associated with a downturn in our business or in the businesses of our
tenants, and requires us to use a substantial portion of our cash to service our debt obligations.

We  have  a  substantial  amount  of  indebtedness  and  debt  service  requirements.  As  of  December  31,  2020,  we  had  approximately  $6.9  billion  in  long-term
indebtedness, consisting of:

•
•
•
•
•
•

$2.1 billion of total indebtedness outstanding under our Term Loan B Facility;

$750.0 million of outstanding 2025 Notes;

$1.25 billion of outstanding 2026 Notes;
$750.0 million of outstanding 2027 Notes;
$1.0 billion of outstanding 2029 Notes; and
$1.0 billion of outstanding 2030 Notes.

As of December 31, 2020, we also have $1.0 billion of available capacity to borrow under our Revolving Credit Facility.

Our Term Loan B and Revolving Credit Facility are collateralized by substantially all of our properties. Payments of principal and interest under this indebtedness,
or any other instruments governing debt we may incur in the future, may leave us with insufficient cash resources to pursue our business and growth strategies or to
pay  the  distributions  currently  contemplated  or  necessary  to  qualify  or  maintain  qualification  as  a  REIT.  Our  substantial  outstanding  indebtedness  or  future
indebtedness, and the limitations imposed on us by our debt agreements, could have other significant adverse consequences, including the following:

•
•
•

•
•
•

•

•

our cash flow may be insufficient to meet our required principal and interest payments;
our vulnerability to adverse economic, industry or competitive developments, including as a result of COVID-19, may be increased;
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize
upon emerging acquisition opportunities, including exercising our rights of first refusal and call rights described herein, or meet operational needs;
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
we may be forced to dispose of one or more of our properties if permitted under the Lease Agreements, possibly on disadvantageous terms or at a loss;
the ability of the Operating Partnership to distribute cash to us may be limited or prohibited, which would materially and adversely affect our ability to
make distributions on our common stock;
we  may  fail  to  comply  with  the  payment  and  restrictive  covenants  in  our  loan  documents,  which  would  entitle  the  lenders  to  accelerate  payment  of
outstanding loans and foreclose on any properties servicing such loans; and
we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under our hedge agreements and these agreements may not
effectively hedge interest rate fluctuation risk.

If any one of these events were to occur, our financial condition, results of operations, cash flows, the market price of our common stock and our ability to satisfy
our debt service obligations and to pay distributions to our stockholders could be materially and adversely affected. In addition, the foreclosure on our properties
could create REIT taxable income without accompanying cash proceeds, which could result in entity level taxes to us or could adversely affect our ability to meet
the distribution requirements necessary to qualify or maintain qualification as a REIT.

30

Table of Contents

In addition,  the Code generally  requires  that  a  REIT distribute  annually  to its stockholders  at least  90%  of its REIT taxable  income  (with  certain  adjustments),
determined without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it
distributes annually less than 100% of its REIT taxable income, including capital gains. VICI Golf is also subject to U.S. Federal income tax at regular corporate
rates on any of its taxable income. In order to maintain our status as a REIT and avoid or otherwise minimize current entity-level U.S. Federal income taxes, a
substantial portion of our cash flow after operating expenses and debt service will be required to be distributed to our stockholders.

Because of the limitations on the amount of cash available to us after satisfying our debt service obligations and our distribution obligations to maintain our status
as a REIT and avoid or otherwise minimize current entity-level U.S. Federal income taxes, our ability to pursue our business and growth strategies may be limited.

Any mechanic’s liens or similar liens incurred by the tenants under the Lease Agreements may attach to, and constitute liens on, our interests in the properties.

To the extent the tenants under the Lease Agreements make any improvements, these improvements could cause mechanic’s liens or similar liens to attach to, and
constitute liens on, our interests in the properties. To the extent that mechanic’s liens or similar liens are recorded against any of the properties or any properties we
may acquire in the future, the holders of such mechanic’s liens or similar liens may enforce them by court action and courts may cause the applicable properties or
future properties to be sold to satisfy such liens, which could negatively impact our revenues, results of operations, cash flows and distributions to our stockholders.
Further, holders of such liens could have priority over our stockholders in the event of bankruptcy or liquidation, and as a result, a trustee in bankruptcy may have
difficulty realizing or foreclosing on such properties in any such bankruptcy or liquidation, and the amount of distributions our stockholders could receive in such
bankruptcy or liquidation could be reduced.

Adverse changes in our credit rating may affect our borrowing capacity and borrowing terms.

Our outstanding debt is periodically rated by nationally recognized credit rating agencies. The credit ratings are based upon our operating performance, liquidity
and leverage ratios, overall financial condition, and other factors viewed by the credit rating agencies as relevant to both our industry and the economic outlook.
Our credit rating may affect the amount of capital we can access, as well as the terms of any financing we obtain. Because we rely in part on debt financing to fund
growth, the absence of an investment grade credit rating or any credit rating downgrade or negative outlook may have a negative effect on our future growth.

We will have future capital needs and may not be able to obtain additional financing on favorable terms, if at all.

We may incur additional  indebtedness  in the future to refinance  our existing indebtedness  or to finance  newly acquired  assets or for general  corporate  or other
purposes.  Any  significant  additional  indebtedness  could  require  a  substantial  portion  of  our  cash  flow  to  make  interest  and  principal  payments  due  on  our
indebtedness. Greater demands on our cash resources may reduce funds available to us to pay distributions, make capital expenditures and acquisitions, or carry out
other aspects of our business and growth strategies. Increased indebtedness can also limit our ability to adjust rapidly to changing market conditions, make us more
vulnerable to general adverse economic and industry conditions and create competitive disadvantages for us compared to other companies with relatively lower
debt  levels.  Increased  future  debt  service  obligations  may  limit  our  operational  and  financial  flexibility.  Further,  to  the  extent  we  were  required  to  incur
indebtedness, our future interest costs would increase, thereby reducing our earnings and cash flows from what they otherwise would have been.

Moreover, our ability to obtain additional financing and satisfy our financial obligations under indebtedness outstanding from time to time will depend upon our
future operating performance, which is subject to then prevailing general economic and credit market conditions, including interest rate levels and the availability
of credit generally, and financial, business and other factors, many of which are beyond our control. The prolonged continuation or worsening of current credit
market conditions would have a material adverse effect on our ability to obtain financing on favorable terms, if at all.

We may be unable to obtain additional financing or financing on favorable terms or our operating cash flow may be insufficient to satisfy our financial obligations
under indebtedness outstanding from time to time (if any). Among other things, the absence of an investment grade credit rating or any credit rating downgrade or
negative outlook could increase our financing costs and could limit our access to financing sources. If financing is not available when needed, or is available on
unfavorable  terms,  we  may  be  unable  to  pursue  our  business  and  growth  strategies  or  otherwise  take  advantage  of  new  business  opportunities  or  respond  to
competitive pressures, any of which could have a material adverse effect on our business, financial condition, liquidity, results of operations and prospects. We
may raise additional funds in the future through the issuance of equity securities and, as a result, our stockholders may experience significant dilution, which may
adversely affect the market price of

31

Table of Contents

our common stock and make it more difficult for our stockholders to sell our shares at a time and price that they deem appropriate and could impair our future
ability to raise capital through an offering of our equity securities.

Our ability to refinance our indebtedness as it becomes due depends on many factors, some of which are beyond our control.

Our ability to refinance our existing indebtedness and any future indebtedness will depend, in part, on our current and projected financial condition, liquidity and
results of operations and economic, financial, competitive, legislative, regulatory and other factors. Many of these factors are beyond our control. We cannot assure
you that we will be able to refinance any of our indebtedness as it becomes due, on commercially reasonable terms or at all. If we are not able to refinance our
indebtedness as it becomes due, we will be obligated to pay such indebtedness with cash from our operations and we may not have sufficient cash to do so, which
would have a material and adverse effect on us.

Covenants in our debt agreements limit our operational flexibility, and a covenant breach or default could materially and adversely affect our business,
financial condition, liquidity, results of operations and prospects.

The agreements governing our indebtedness contain customary covenants, including restrictions on our ability to grant liens on our assets, incur indebtedness, sell
assets, make investments, engage in acquisitions, mergers or consolidations, engage in transactions with affiliates and pay certain dividends and other restricted
payments. In addition, we are required to comply with certain financial maintenance covenants. These restrictions could seriously harm our business by, among
other things, limiting our operational flexibility. A breach of any of these covenants or covenants under any other agreements governing our indebtedness could
result in an event of default. Cross-default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default
under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders could elect to declare all outstanding
debt under such agreements to be immediately due and payable. If we were unable to repay or refinance the accelerated debt, the lenders could proceed against any
assets pledged to secure any debt that is secured by such assets, including foreclosing on or requiring the sale of our properties, and our assets may not be sufficient
to repay such debt in full. Covenants that limit our operational flexibility as well as defaults under our debt instruments could have a material adverse effect on our
business, financial condition, liquidity, results of operations and prospects.

A rise in interest rates may increase our overall interest rate expense and could adversely affect our stock price.

A rise in interest rates may increase our overall interest rate expense and have an adverse impact on our ability to pay distributions to our stockholders. The risk
presented by holding variable rate indebtedness can be managed or mitigated by utilizing interest rate protection products. Although we currently use such products
with respect to a portion of our indebtedness, there is no assurance that we will utilize any of these products effectively, will use such products in the future, or that
such products will be available to us. In addition, in the event of a rise in interest rates, new debt, whether fixed or variable, is likely to be more expensive, which
could, among other things, make the financing of any acquisition or investment more expensive, and we may be unable to incur new debt or replace maturing debt
with new debt at equal or better interest rates.

Further, the dividend yield on our common stock (i.e., the annualized distributions per share of our common stock as a percentage of the market price per share of
our common stock), will influence the market price of such common stock. Thus, an increase in market interest rates, which are currently at low levels relative to
historical rates, may lead prospective purchasers of our common stock to expect a higher dividend yield. In addition, higher interest rates would likely increase our
borrowing costs and potentially decrease our cash available for distribution. Thus, higher market interest rates could also cause the market price of shares of our
common stock to decline.

We have engaged and may engage in hedging transactions that may limit gains or result in losses.

We use derivatives to hedge certain of our liabilities and we currently have interest rate swap agreements in place. As of December 31, 2020, we had in place six
interest rate swap agreements with third party financial institutions having an aggregate notional amount of $2.0 billion. Subsequent to year end, on January 22,
2021, two of our interest rate swaps with a notional balance of $500.0 million matured and, as a result, as of the date of this Form 10-K, $1.5 billion of our total
indebtedness was hedged. The interest rate swap transactions are designated as cash flow hedges that effectively fix the LIBOR component of the interest rate on a
portion of the outstanding debt under the Term Loan B Facility. The counterparties of these arrangements are major financial institutions; however, we are exposed
to credit risk in the event of non-performance by the counterparties. This has certain risks, including losses on a hedge position, which may reduce the return on our
investments.  Such  losses  may  exceed  the  amount  invested  in  such  instruments.  In  addition,  counterparties  to  a  hedging  arrangement  could  default  on  their
obligations. We may have to pay certain costs, such as transaction fees or breakage costs, related to hedging transactions.

32

Table of Contents

We may not be able to purchase the properties subject to the A&R Convention Center Put-Call Agreement, the Centaur Properties Put-Call Agreement, the Las
Vegas Strip Assets ROFR Agreement or the Horseshoe Baltimore ROFR Agreement if we are unable to obtain additional financing. In addition, we may be
forced to dispose of Harrah’s Las Vegas to Caesars, possibly on disadvantageous terms.

Pursuant to the A&R Convention Center Put-Call Agreement, the Centaur Properties Put-Call Agreement, the Las Vegas Strip Assets ROFR Agreement and the
Horseshoe Baltimore ROFR Agreement, we have certain rights to purchase the properties subject to these agreements, subject to the terms and conditions included
in each agreement with respect to each property. In order to exercise these rights and any similar rights we obtain in the future or to fulfill our obligations with
respect to certain put rights, we would likely be required to secure additional financing and our substantial level of indebtedness or other factors could limit our
ability to do so on attractive terms or at all. If we are unable to obtain financing on terms acceptable to us, we may not be able to exercise these rights and acquire
these properties, including the Caesars Forum Convention Center, or to fulfill our obligations with respect to certain put rights. Even if financing with acceptable
terms  is  available  to  us,  there  can  be  no  assurance  that  we  will  exercise  any  of  these  rights.  Further,  each  of  the  transactions  remains  subject  to  the  terms  and
conditions of the applicable agreements, including with respect to due diligence, applicable regulatory approvals and customary closing conditions.

The A&R Convention Center Put-Call Agreement also provides that if Caesars exercises the Convention Center Put Right and, among other things, the sale of the
Caesars Forum Convention Center to us does not close, under certain circumstances, a repurchase right in favor of Caesars, which, if exercised, would result in the
sale of the Harrah’s Las Vegas property by us to Caesars. Such a sale may be at disadvantageous terms and could have a material adverse effect on our business,
financial condition, liquidity, results of operations and prospects.

The bankruptcy or insolvency of any tenant, borrower or guarantor could result in the termination of the Lease Agreements, the related guarantees or loan
agreements and material losses to us.

We are subject to the credit risk of our tenants and borrowers. We cannot assure you that our tenants and borrowers will not default on their obligations and fail to
make  payments  to  us.  In  particular,  disruptions  in  the  financial  and  credit  markets,  local  economic  conditions  and  other  factors  affecting  the  gaming  industry,
including  the  COVID-19  pandemic,  may  affect  our  tenants’  and  borrowers’  ability  to  obtain  financing  to  operate  their  businesses  or  continue  to  profitability
execute their business plans. This, in turn, may cause our tenants and borrowers to be unable to meet their financial obligations, including making rental or loan
payments  to  us,  as  applicable,  which  may  result  in  their  bankruptcy  or  insolvency.  In  addition,  in  the  event  of  a  bankruptcy  of  our  tenants,  borrowers  or  their
respective  guarantors,  any  claim  for  damages  under  the  applicable  lease,  loan  agreement  or  guarantee  may  not  be  paid  in  full.  For these  and  other  reasons,  the
bankruptcy  of  one  or  more  of  our  tenants,  borrowers  or  their  respective  guarantors  could  have  a  material  adverse  effect  on  our  business,  financial  condition,
liquidity, results of operations and prospects.

Furthermore, with respect to the Caesars Lease Agreements, although the tenants’ performance and payments are guaranteed by Caesars, a default by the applicable
tenant under the Caesars Lease Agreements, or by Caesars with regard to its guarantee, may cause a default under certain circumstances with regard to the entire
portfolio  covered  by  the  Caesars  Lease  Agreements.  In  event  of  such  a  bankruptcy,  there  can  be  no  assurances  that  the  tenants  or  Caesars  would  assume  the
Caesars Lease Agreements or the related guarantees, and if the Caesars Lease Agreements or guarantees were rejected, the tenant or Caesars, as applicable, may
not have sufficient funds to pay the damages that would be owed to us as a result of the rejection and we might not be able to find a replacement tenant on the same
or better terms.

Our pursuit of investments in, and acquisitions of, additional properties may be unsuccessful or fail to meet our expectations.

We intend to continue to pursue acquisitions of additional properties and seek acquisitions, investments and other strategic opportunities. Accordingly, we may
often be engaged in evaluating potential transactions and other strategic alternatives. In addition, from time to time, we may engage in discussions that may result
in one or more transactions. Although there is uncertainty that any of these discussions will result in definitive agreements or the completion of any transaction, we
may devote a significant amount of our management resources to such a transaction, which could negatively impact our operations. We may incur significant costs
in  connection  with  seeking  acquisitions  or  other  strategic  opportunities  regardless  of  whether  the  transaction  is  completed  and,  to  the  extent  applicable,  in
combining our operations if such a transaction is completed.

We operate in a highly competitive industry and face competition from other REITs, investment companies, private equity firms and hedge funds, sovereign funds,
lenders,  gaming  companies  and  other  investors,  some  of  whom  are  significantly  larger  and  have  greater  resources,  access  to  capital  and  lower  costs  of  capital.
Increased competition will make it more challenging to identify and successfully capitalize on acquisition opportunities that meet our investment objectives. If we
cannot identify and purchase a sufficient quantity of gaming properties and other experiential properties at favorable prices or if we are unable to

33

Table of Contents

finance  acquisitions  on  commercially  favorable  terms,  our  business,  financial  condition,  liquidity,  results  of  operations  and  prospects  could  be  materially  and
adversely affected. Additionally, the fact that we must distribute 90% of our REIT taxable income in order to maintain our qualification as a REIT may limit our
ability to rely upon rental payments from our leased properties or subsequently acquired properties in order to finance acquisitions. As a result, if debt or equity
financing is not available on acceptable terms, further acquisitions might be limited or curtailed.

Investments in and acquisitions of gaming properties and other experiential properties entail risks associated with real estate investments generally, including that
the investment’s performance will fail to meet expectations, that the cost estimates for necessary property improvements will prove inaccurate or the operator or
manager will underperform.

Further, even if we were able to acquire or invest in additional properties in the future, there is no guarantee that such properties would be able to maintain their
historical performance, which may prevent the ability of our tenants to pay the partial or total amount of the required lease payments under the respective Lease
Agreements or our borrowers to fulfill their payment obligations under the applicable agreement. In addition, our financing of these acquisitions and investments
could negatively impact our cash flows and liquidity, require us to incur substantial debt or involve the issuance of substantial new equity, which would be dilutive
to existing stockholders. In addition, we cannot assure you that we will be successful in implementing our business and growth strategies or that any expansion will
improve  operating  results.  The  failure  to  identify  and  acquire  or  invest  in  new  properties  effectively,  or  the  failure  of  any  acquired  properties  to  perform  as
expected,  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  liquidity,  results  of  operations  and  prospects  and  our  ability  to  make
distributions to our stockholders.

We may sell or divest different properties or assets after an evaluation of our portfolio of businesses. Such sales or divestitures could affect our costs, revenues,
results of operations, financial condition and liquidity.

From time to time, we may evaluate our properties and may, as a result, sell or attempt to sell, divest, or spin-off different properties or assets, subject to the terms
of the Lease Agreements. For example, in 2020 we, together with Caesars, sold Harrah’s Reno and Bally’s Atlantic City and entered into definitive agreements to
sell Harrah’s Louisiana Downs. These sales or divestitures could affect our costs, revenues, results of operations, financial condition, liquidity and our ability to
comply  with  financial  covenants.  Divestitures  have  inherent  risks,  including  possible  delays  in  closing  transactions  (including  potential  difficulties  in  obtaining
regulatory approvals), the risk of lower-than-expected sales proceeds for the divested businesses, and potential post-closing claims for indemnification. In addition,
current economic conditions at the time and relatively illiquid real estate markets may result in fewer potential bidders and unsuccessful sales efforts.

Our properties and the properties securing our loans are subject to risks from natural disasters such as earthquakes, hurricanes, severe weather and terrorism.

Our properties, and our borrowers’ properties secured as collateral, including the Caesars Forum Convention Center, are located in areas that may be subject to
natural  disasters,  such  as  earthquakes,  and  extreme  weather  conditions,  including,  but  not  limited  to,  hurricanes.  Such  natural  disasters  or  extreme  weather
conditions  may  interrupt  operations  at  the  casinos,  damage  our  properties,  and  reduce  the  number  of  customers  who  visit  our  facilities  in  such  areas.  A  severe
earthquake could damage or destroy our properties. In addition, our operations could be adversely impacted by a drought or other cause of water shortage. A severe
drought of extensive duration experienced in Las Vegas or in the other regions in which we operate could adversely affect the business and financial results at our
properties. Although the tenants and borrowers, as applicable, are required to maintain both property and business interruption insurance coverage, such coverage is
subject to deductibles and limits on maximum benefits, including limitation on the coverage period for business interruption, and we cannot assure you that we or
our tenants will be able to fully insure such losses or fully collect, if at all, on claims resulting from such natural disasters. While the Lease Agreements and loan
agreements require, and new lease agreements and loan agreements are expected to require, that comprehensive insurance and hazard insurance be maintained by
the tenants and borrowers, as applicable, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, hurricanes and floods, that may be
uninsurable  or  not  economically  insurable.  Insurance  coverage  may  not  be  sufficient  to  pay  the  full  current  market  value  or  current  replacement  cost  of  a  loss.
Inflation,  changes  in  building  codes  and  ordinances,  environmental  considerations,  and  other  factors  also  might  make  it  infeasible  to  use  insurance  proceeds  to
replace  the  property  after  such  property  has  been  damaged  or  destroyed.  Under  such  circumstances,  the  insurance  proceeds  received  might  not  be  adequate  to
restore the economic position with respect to such property. If we experience a loss that is uninsured or that exceeds our policy coverage limits, we could lose the
capital invested in the damaged properties as well as the anticipated future cash flows from those properties.

Terrorist attacks or other acts of violence may result in declining economic activity, which could harm the demand for goods and services offered by our tenants
and the value of our properties or collateral and might adversely affect the value of an investment in our common stock. Such a resulting decrease in retail demand
could make it difficult for us to renew or re-lease our properties to suitable, credit-worthy tenants at lease rates equal to or above historical rates. Terrorist activities
or violence

34

Table of Contents

also could directly affect the value of our properties through damage, destruction or loss, and the availability of insurance for such acts, or of insurance generally,
might be lower or cost more, which could increase our operating expenses and adversely affect our results of operations and cash flows. To the extent that any of
our tenants or borrowers are affected by future terrorist attacks or violence, its business similarly could be adversely affected, including the ability of our tenants or
borrowers  to  continue  to  meet  their  obligations  to  us.  These  events  might  erode  business  and  consumer  confidence  and  spending  and  might  result  in  increased
volatility  in  national  and  international  financial  markets  and  economies.  Any  one  of  these  events  might  decrease  demand  for  real  estate,  decrease  or  delay  the
occupancy of our new or redeveloped properties, and limit our access to capital or increase our cost of raising capital.

In addition, the Regional Master Lease Agreement and the Las Vegas Master Lease Agreement allow the tenant to remove a property from such lease agreement,
and each of our other Lease Agreements may be terminated by the applicable tenant if: (i) a casualty event occurs (a) in the case of the Caesars Lease Agreements,
during the final two years of the term and (b) in the case of the Hard Rock Cincinnati Lease Agreement, the Century Portfolio Lease Agreement and the JACK
Cleveland/Thistledown  Lease Agreement, the final year of the term, and (ii) the cost to rebuild or restore the applicable property in connection with a casualty
event  exceeds  25%  (or,  in  the  case  of  the  Century  Portfolio  Lease  Agreement,  50%)  of  such  property’s  total  property  fair  market  value.  Similarly,  if  a
condemnation event occurs that renders a facility unsuitable for its primary intended use, the applicable tenants may remove the property from the Regional Master
Lease Agreement and may terminate the Las Vegas Master Lease Agreement, the Joliet Lease Agreement, the Hard Rock Cincinnati Lease Agreement, the Century
Portfolio Lease Agreement or the JACK Cleveland/Thistledown Lease Agreement, as the case may be. The Penn National Lease Agreements allows the tenants to
terminate their respective leases during the final year of the lease term if 50% or more of the square feet of the improvements are destroyed by a casualty event
such  that  the  improvements  are  rendered  substantially  untenantable.  If  a  condemnation  event  occurs  that  renders  Margaritaville  or  Greektown  reasonably
uneconomical for the operation of the improvements thereon on a commercially practicable basis for their permitted use as rentable facilities capable of producing
a fair and reasonable net income therefrom, the tenant may terminate the Margaritaville Lease Agreement or the Greektown Lease Agreement, respectively. If a
property  is  removed  from  the  Regional  Master  Lease  Agreement  or  if  the  Las  Vegas  Master  Lease  Agreement,  the  Joliet  Lease  Agreement,  the  Penn  National
Lease Agreements, the Hard Rock Cincinnati Lease Agreement, the Century Portfolio Lease Agreement or the JACK Thistledown/Cleveland Lease Agreement, as
the case may be, is terminated, we will lose the rent associated with the related facility, which would have a negative impact on our financial results. In this event,
following termination of the lease of a property, even if we are able to restore the affected property, we could be limited to selling or leasing such property to a new
tenant in order to obtain an alternate source of revenue, which may not happen on comparable terms or at all.

Changes in building and/or zoning laws may require us to update a property in the event of recapture or prevent us from fully restoring a property in the event
of a substantial casualty loss and/or require us to meet additional or more stringent construction requirements.

Due to changes in, among other things, applicable building and zoning laws, ordinances and codes that may affect certain of our properties that have come into
effect after the initial construction of the properties, certain properties may not comply fully with current building and/or zoning laws, including electrical, fire,
health  and  safety  codes  and  regulations,  use,  lot  coverage,  parking  and  setback  requirements,  but  may  qualify  as  permitted  non-conforming  uses.  Although  the
Lease Agreements require our tenants to pay for and ensure continued compliance with applicable law, there is no assurance that future leases will be negotiated on
the same basis or that our tenants will make any changes required by the terms of the Lease Agreements and/or any future leases we may enter into. In addition,
such changes may limit a tenant’s ability to restore the premises of a property to its previous condition in the event of a substantial casualty loss with respect to the
property or the ability to refurbish, expand or renovate such property to remain compliant, or increase the cost of construction in order to comply with changes in
building or zoning codes and regulations. If a tenant is unable to restore a property to its prior use after a substantial casualty loss or is required to comply with
more stringent building or zoning codes and regulations, we may be unable to re-lease the space at a comparable effective rent or sell the property at an acceptable
price, which may materially and adversely affect our business, financial condition, liquidity, results of operations and prospects.

Certain properties are subject to restrictions pursuant to reciprocal easement agreements, operating agreements or similar agreements.

Many of the properties that we own or that serve as collateral under our loan agreements are, and properties that we may acquire or lend against in the future may
be,  subject  to  use  restrictions  and/or  operational  requirements  imposed  pursuant  to  ground  leases,  restrictive  covenants  or  conditions,  reciprocal  easement
agreements  or operating  agreements  or other instruments  that  could, among other  things, adversely  affect  our ability  to lease space  to third parties,  enforce  our
rights as a lender and otherwise realize additional value from these properties. Such property restrictions could include the following: limitations on alterations,
changes,  expansions,  or  reconfiguration  of  properties;  limitations  on  use  of  properties;  limitations  affecting  parking  requirements;  or  restrictions  on  exterior  or
interior signage or facades. In certain cases, consent of the other party or parties to

35

Table of Contents

such agreements may be required when altering, reconfiguring, expanding or redeveloping. Failure to secure such consents when necessary may harm our ability to
execute leasing strategies, which could adversely affect us.

The loss of the services of key personnel could have a material adverse effect on our business.

Our success and ability to grow depends, in large part, upon the leadership and performance of our executive management team, particularly our chief executive
officer, our president and chief operating officer, our chief financial officer and our general counsel. Any unforeseen loss of our executive officers’ services, or any
negative market or industry perception with respect to them or arising from their loss, could have a material adverse effect on our business. We do not have key
man  or  similar  life  insurance  policies  covering  members  of  our  senior  management.  We  have  employment  agreements  with  our  executive  officers,  but  these
agreements do not guarantee that any given executive will remain with us, and there can be no assurance that any such officers will remain with us. In addition, the
appointment or replacement of certain key members of our executive management team is subject to regulatory approvals based upon suitability determinations by
gaming  regulatory  authorities  in  the  jurisdictions  where  our  properties  are  located.  If  any  of  our  executive  officers  is  found  unsuitable  by  any  such  gaming
regulatory authorities, or if we otherwise lose their services, we would have to find alternative candidates and may not be able to successfully manage our business
or achieve our business objectives.

Environmental compliance costs and liabilities associated with real estate properties owned by us may materially impair the value of those investments.

As an owner of real property, we are subject to various Federal, state and local environmental  and health and safety laws and regulations.  Although we do not
operate or manage most of our properties, as they are subject to triple-net leases, we may be held primarily or jointly and severally liable for costs relating to the
investigation and clean-up of any property from which there has been a release or threatened release of a regulated material as well as other affected properties,
regardless of whether we knew of or caused the release, and to preserve claims for damages. Further, some environmental laws create a lien on a contaminated site
in favor of the government for damages and the costs the government incurs in connection with such contamination.

Although under the Lease Agreements the tenants are required to indemnify us for certain environmental liabilities, including environmental liabilities it causes,
the amount of such liabilities could exceed the financial ability of the applicable tenants or guarantors to indemnify us. In addition, the presence of contamination
or the failure to remediate contamination may adversely affect our ability to sell or lease our properties or to borrow using our properties as collateral.

We may be required to contribute insurance proceeds with respect to casualty events at our properties to the lenders under our debt financing agreements.

In the event that we were to receive insurance proceeds with respect to a casualty event at any of our properties, we may be required under the terms of our debt
financing agreements to contribute all or a portion of those proceeds to the repayment of such debt, which may prevent us from restoring such properties to their
prior state. If the remainder of the proceeds (after any such required repayment) were insufficient to make the repairs necessary to restore the damaged properties to
a condition substantially equivalent to its state immediately prior to the casualty, we may not have sufficient liquidity to otherwise fund these repairs and may be
required to obtain additional financing, which could materially and adversely affect our business, financial condition, liquidity, results of operations and prospects.

Climate change may adversely affect our business.

Climate change, including rising sea levels, extreme weather and changes in precipitation and temperature, may result in physical damage to, a decrease in demand
for and/or a decrease in rent from and value of our properties located in the areas affected by these conditions. For example, we own a number of assets in low-
lying areas close to sea level, making those assets susceptible to damage or other negative effects resulting from a rise in sea level. If sea levels were to rise, we
may incur material costs to protect such low-lying assets (to the extent not covered by our tenants under the terms of our leases) or may sustain damage, a decrease
in value or total loss of such assets.

In addition, climate change may result in reduced economic activity in these areas, which could harm the operations of our tenants and reduce the demand at our
properties, which could reduce the rent payable to us under our triple-net leases and make it difficult for us to renew or re-lease our properties on favorable lease
terms, or at all. Furthermore, our insurance premiums may increase as a result of the threat of climate change or the effects of climate change may not be covered
by our insurance policies. In addition, changes in federal and state legislation and regulations on climate change could result in increased capital expenditures to
improve the energy efficiency of our existing properties or other related aspects of our properties in order to comply with such regulations or otherwise adapt to
climate change. Any of the above could have a material and adverse effect on us.

36

Table of Contents

If our separation from CEOC, together with certain related transactions, does not qualify as a transaction that is generally tax-free for U.S. Federal income tax
purposes,  CEOC  could  be  subject  to  significant  tax  liabilities  and,  in  certain  circumstances,  we  could  be  required  to  indemnify  CEOC  for  material  taxes
pursuant to indemnification obligations under the Tax Matters Agreement.

The IRS issued a private letter ruling with respect to certain issues relevant to our separation from CEOC, including relating to the separation and certain related
transactions as tax-free for U.S. Federal income tax purposes under certain provisions of the Code. The IRS ruling does not address certain requirements for tax-
free treatment of the separation. CEOC received from its tax advisors a tax opinion substantially to the effect that, with respect to such requirements on which the
IRS  did  not  rule,  such  requirements  should  be  satisfied.  The  IRS  ruling  and  the  tax  opinion  that  CEOC  received  relied  on  (among  other  things)  certain
representations, assumptions and undertakings, including those relating to the past and future conduct of our business, and the IRS ruling, and the opinion would
not be valid if such representations, assumptions and undertakings were incorrect in any material respect.

Notwithstanding the IRS ruling and the tax opinion, the IRS could determine the separation should be treated as a taxable transaction for U.S. Federal income tax
purposes if it determines any of the representations, assumptions or undertakings that were included in the request for the IRS ruling are false or have been violated
or if it disagrees with the conclusions in the opinion that are not covered by the IRS ruling.

If the reorganization fails to qualify for tax-free treatment, in general, CEOC would be subject to tax as if it had sold our assets to us in a taxable sale for their fair
market  value,  and  CEOC’s  creditors  who  received  shares  of  our  common  stock  pursuant  to  the  Plan  of  Reorganization  would  be  subject  to  tax  as  if  they  had
received a taxable distribution in respect of their claims equal to the fair market value of such shares.

Under the Tax Matters Agreement that we entered into with Caesars, we generally are required to indemnify Caesars against any tax resulting from the separation
to the extent that such tax resulted from certain of our representations or undertakings being incorrect or violated. Our indemnification obligations to Caesars are
not  limited  by  any  maximum  amount.  As  a  result,  if  we  are  required  to  indemnify  Caesars  or  such  other  persons  under  the  circumstances  set  forth  in  the  Tax
Matters Agreement, we may be subject to substantial liabilities.

Risks Related to our Status as a REIT

We may not qualify or maintain our qualification as a REIT.

We elected to be taxed as a REIT for U.S. Federal income tax purposes commencing with our taxable year ended December 31, 2017 and expect to operate in a
manner that will allow us to continue to be classified as such. The Code generally requires that a REIT distribute annually to its stockholders at least 90% of its
REIT taxable income (with certain adjustments), determined without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax
at regular corporate rates to the extent that it distributes annually less than 100% of its REIT taxable income, including capital gains. In addition, a REIT is required
to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary
income, 95% of its capital gain net income and 100% of its undistributed income from prior years. As a result, in order to avoid or otherwise minimize current
entity level U.S. Federal income taxes, a substantial portion of our cash flow after operating expenses and debt service will be required to be distributed to our
stockholders.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to U.S. Federal income tax on our taxable income at regular corporate rates, and
dividends paid to our stockholders would not be deductible by us in computing our REIT taxable income. Any resulting corporate tax liability could be substantial
and would reduce the amount of cash available for distribution to our stockholders, which in turn could have an adverse impact on the market price of our common
stock. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from re-electing to be taxed as a REIT for the four taxable
years  following  the  year  in  which  we  failed  to  qualify  as  a  REIT.  As  a  result,  the  amount  available  for  distribution  to  holders  of  equity  securities  that  would
otherwise receive dividends would be reduced for the year or years involved. Furthermore, the U.S. Federal income tax consequences of distributions and sales of
our shares to certain of our stockholders could be adversely impacted if we were to fail to qualify as a REIT.

Finally, our qualification to be taxed as a REIT will depend on our satisfaction of certain asset, income, organizational, distribution, stockholder ownership and
other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets,
some of which are not susceptible to a precise determination, and for which we may not obtain independent appraisals. Any failure to qualify to be taxed as a REIT,
or failure to remain to be qualified to be taxed as a REIT, would have a material and adverse effect on us.

37

Table of Contents

Qualification to be taxed as a REIT involves highly technical and complex provisions of the Code, and violations of these provisions could jeopardize our REIT
qualification.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities
exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on our satisfaction of certain asset,
income,  organizational,  distribution,  stockholder  ownership  and  other  requirements  on  a  continuing  basis.  In  addition,  our  ability  to  satisfy  the  requirements  to
qualify as a REIT may depend in part on the actions of third parties over which we have no control or only limited influence, including in cases where we own an
equity interest in an entity that is classified as a partnership for U.S. Federal income tax purposes.

We may in the future choose to pay dividends in the form of our own common stock, in which case stockholders may be required to pay income taxes in excess
of the cash dividends they receive.

We may seek in the future to distribute taxable dividends that are payable in cash or our common stock. Taxable stockholders receiving such dividends will be
required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for U.S. Federal income tax
purposes as to which non-corporate stockholders will generally be eligible for a deduction equal to 20% of such distributions. As a result, stockholders receiving
dividends in the form of common stock may be required to pay income taxes with respect to such dividends in excess of the cash dividends received, if any. If a
U.S. stockholder sells the common stock that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income
with respect to the dividend, depending on the market price of our common stock at the time of the sale. In addition, in such case, a U.S. stockholder could have a
capital loss with respect to the common stock sold that could not be used to offset such dividend income. Moreover, with respect to certain non-U.S. stockholders,
we may be required to withhold U.S. Federal income tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in
common stock. Furthermore, such a taxable share dividend could be viewed as equivalent to a reduction in our cash distributions, and that factor, as well as the
possibility that a significant number of our stockholders determine to sell our common stock in order to pay taxes owed on dividends, may put downward pressure
on the market price of our common stock.

Changes to the U.S. Federal income tax laws, including the enactment of certain tax reform measures, could have a material and adverse effect on us.

U.S. federal income tax laws governing REITs and other corporations and the administrative interpretations of those laws may be amended at any time, potentially
with  retroactive  effect.  We  cannot  predict  whether,  when  or  to  what  extent  new  U.S.  federal  tax  laws,  regulations,  interpretations  or  rulings  will  be  issued.
Prospective investors are urged to consult their tax advisors regarding the effect of potential changes to the U.S. Federal tax laws on an investment in our common
stock.

Changes to the U.S. federal income tax laws could have a material and adverse effect on us. For example, certain changes in law pursuant to the law known as the
Tax Cuts and Jobs Act could reduce the relative competitive advantage of operating as a REIT as compared with operating as a C corporation, including by:

•

•
•

reducing the rate of tax applicable to individuals and C corporations, which could reduce the relative attractiveness of the generally single level of taxation
on REIT distributions;
permitting immediate expensing of capital expenditures, which could likewise reduce the relative attractiveness of the REIT taxation regime; and
limiting the deductibility of interest expense, which could increase the distribution requirement of REITs (though REITs can generally elect out of the
limitation).

We could fail to qualify to be taxed as a REIT if income we receive from our tenants is not treated as qualifying income.

Under applicable provisions of the Code, we will not be treated as a REIT unless we satisfy various requirements, including requirements relating to the sources of
our gross income. Rents received or accrued by us from our tenants will not be treated as qualifying rent for purposes of these requirements if the leases are not
respected  as  true  leases  for  U.S.  federal  income  tax  purposes  and  instead  are  treated  as  service  contracts,  joint  ventures,  financings  or  some  other  type  of
arrangement.  If  some  or  all  of  our  leases  are  not  respected  as  true  leases  for  U.S.  Federal  income  tax  purposes,  we  may  fail  to  qualify  to  be  taxed  as  a  REIT.
Furthermore,  our qualification  as a  REIT will  depend  on our  satisfaction  of certain  asset,  income,  organizational,  distribution,  stockholder  ownership and  other
requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some
of which are not susceptible to a precise determination, and for which we may not obtain independent appraisals.

38

Table of Contents

In addition, subject to certain exceptions, rents received or accrued by us from any tenant (or affiliated tenants) will not be treated as qualifying rent for purposes of
these requirements  if we (or an actual  or constructive  owner of 10% or more of our stock) actually  or constructively  owns 10% or more of the  total combined
voting  power  of  all  classes  of  such  tenant’s  stock  entitled  to  vote  or  10%  or  more  of  the  total  value  of  all  classes  of  such  tenant’s  stock.  Our  charter  provides
restrictions on ownership and transfer of our shares of stock, including restrictions on such ownership or transfer that would cause the rents received or accrued by
us  from  tenants  to  be  treated  as  non-qualifying  rent  for  purposes  of  the  REIT  gross  income  requirements.  Nevertheless,  there  can  be  no  assurance  that  such
restrictions will be effective in ensuring that rents received or accrued by us from tenants will not be treated as qualifying rent for purposes of REIT qualification
requirements.

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually to our stockholders at least 90% of our REIT taxable income (with certain adjustments), determined without regard to the
dividends paid deduction and excluding any net capital gains, in order for us to qualify as a REIT so that U.S. Federal corporate income tax does not apply to our
earnings that we distribute. To the extent that we satisfy this distribution requirement and qualify for taxation as a REIT but distribute less than 100% of our REIT
taxable income, determined without regard to the dividends paid deduction and including any net capital gains, we will be subject to U.S. Federal corporate income
tax on any undistributed portion of such taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we distribute to
our stockholders in a calendar year is less than a minimum amount specified under U.S. Federal tax laws. We intend to make distributions to our stockholders to
comply  with  the  REIT  requirements  of  the  Code  and  to  avoid  or  otherwise  minimize  paying  entity  level  Federal  or  excise  tax  (other  than  at  any  taxable  REIT
subsidiary of ours). We may generate taxable income greater than our income for financial reporting purposes prepared in accordance with GAAP. Further, we may
generate  taxable  income  greater  than  our  cash  flow  from  operations  after  operating  expenses  and  debt  service  as  a  result  of  differences  in  timing  between  the
recognition  of  taxable  income  and  the  actual  receipt  of  cash  or  the  effect  of  nondeductible  capital  expenditures,  the  creation  of  reserves  or  required  debt  or
amortization payments. In order to avoid or otherwise minimize current entity level U.S. Federal income taxes, we will generally be required to distribute sufficient
cash  flow  after  operating  expenses  and  debt  service  payments  to  satisfy  the  REIT  distribution  requirements.  While  we  intend  to  make  distributions  to  our
stockholders to comply with the REIT requirements of the Code, we may not have sufficient liquidity to meet the REIT distribution requirements. If our cash flow
is  insufficient  to  satisfy  the  REIT  distribution  requirements,  we  could  be  required  to  raise  capital  on  unfavorable  terms,  sell  assets  at  disadvantageous  prices,
distribute  amounts  that  would  otherwise  be  invested  in  future  acquisitions  or  issue  dividends  in  the  form  of  shares  of  our  common  stock  to  make  distributions
sufficient to enable us to pay out enough of our REIT taxable income to satisfy the REIT distribution requirement and to avoid or otherwise minimize corporate
income tax and the 4% excise tax in a particular year. These alternatives could increase our costs or change the value of our equity. Thus, compliance with the
REIT requirements may hinder our ability to grow, which could adversely affect the market price of our common stock.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.

Even  if  we  qualify  for  taxation  as  a  REIT,  we  may  be  subject  to  certain  U.S.  Federal,  state  and  local  taxes  on  our  income  and  assets,  including  taxes  on  any
undistributed income and state or local income, property and transfer taxes. For example, in order to meet the REIT qualification requirements, we currently hold
and  expect  in  the  future  to  hold  some  of  our  assets  and  conduct  certain  of  our  activities  through  one  or  more  taxable  REIT  subsidiaries  or  other  subsidiary
corporations that will be subject to Federal, state, and local corporate-level income taxes as regular C corporations (i.e., corporations generally subject to corporate-
level income tax under Subchapter C of Chapter 1 the Code). In addition, we may incur a 100% excise tax on transactions with a taxable REIT subsidiary if they
are not conducted on an arm’s length basis. Any of these taxes would decrease cash available for distribution to our stockholders.

Complying with REIT requirements may cause us to liquidate or forgo otherwise attractive opportunities and limit our expansion opportunities.

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the nature of
our investments in real estate and related assets, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make
distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution.

As a REIT, we must ensure that, at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and
“real estate assets” (as defined in the Code), including certain mortgage loans and securities. The remainder of our investments (other than government securities,
qualified real estate assets and securities issued by a taxable REIT subsidiary) generally cannot include more than 10% of the outstanding voting securities of any
one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our total
assets (other than government securities, qualified real estate assets and securities issued by a taxable REIT

39

Table of Contents

subsidiary) can consist of the securities of any one issuer, and no more than 20% of the value of our total assets can be represented by securities of one or more
taxable REIT subsidiaries. In addition, not more than 25% of our total assets may be represented by debt instruments issued by publicly offered REITs that are
“nonqualified” debt instruments. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after
the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a
result, we may be required to liquidate from our portfolio, or contribute to a taxable REIT subsidiary, or forgo otherwise attractive investments in order to maintain
our qualification as a REIT. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders. In addition to
the asset tests set forth above, to qualify as a REIT we must continually satisfy tests concerning, among other things, the sources of our income, the amounts we
distribute to our stockholders and the ownership of our stock. We may be unable to pursue investments that would be otherwise advantageous to us in order to
satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. Thus, compliance with the REIT requirements may hinder our ability to
make certain attractive investments.

We may be subject to built-in gains tax on the disposition of certain of our properties.

If we acquire certain properties in tax-deferred transactions, which properties were held by one or more C corporations before they were held by us, we may be
subject to a built-in gain tax on future disposition of such properties. This is the case with respect to all or substantially all of the properties acquired from CEOC
pursuant  to the formation  transactions  as well as certain  other properties  we have acquired  and may acquire  in the future. If we dispose of any such properties
during the five-year period following acquisition of the properties from the respective C corporation (i.e., during the five-year period following ownership of such
properties by a REIT), we will be subject to U.S. Federal income tax (and applicable state and local taxes) at the highest corporate tax rates on any gain recognized
from the disposition of such properties to the extent of the excess of the fair market value of the properties on the date that they were contributed to or acquired by
us in a tax-deferred transaction over the adjusted tax basis of such properties on such date, which are referred to as built-in gains. Similarly, if we recognize certain
other income considered to be built-in income during the five-year period following the property acquisitions described above, we could be subject to U.S. Federal
tax under the built-in-gains tax rules. We would be subject to this corporate-level tax liability (without the benefit of the deduction for dividends paid) even if we
qualify and maintain our status as a REIT. Any recognized built-in gain will retain its character as ordinary income or capital gain and will be taken into account in
determining  REIT  taxable  income  and  the  REIT  distribution  requirements.  Any  tax  on  the  recognized  built-in  gain  will  reduce  REIT  taxable  income.  We  may
choose to forego otherwise attractive opportunities to sell assets in a taxable transaction during the five-year built-in-gain recognition period in order to avoid this
built-in-gain tax. However, there can be no assurance that such a taxable transaction will not occur. The amount of any such built-in-gain tax could be material and
the resulting tax liability could have a negative effect on our cash flow and limit our ability to pay distributions required to qualify and maintain our status as a
REIT.

Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

The REIT provisions of the Code substantially limit our ability to hedge our assets and liabilities. Income from certain hedging transactions that we may enter into
to manage risk of interest rate changes with respect to borrowings made or to be made to acquire or carry real estate assets or from transactions to manage risk of
currency fluctuations with respect to any item of income or gain that satisfy the REIT gross income tests (including gain from the termination of such a transaction)
does not constitute “gross income” for purposes of the 75% or 95% gross income tests that apply to REITs, provided that certain identification requirements are
met. To the extent that we enter into other types of hedging transactions or fail to properly identify such transaction as a hedge, the income is likely to be treated as
non-qualifying  income  for purposes of both of the gross income tests. As a result of these  rules, we may be required  to limit  our use of advantageous  hedging
techniques  or  implement  those  hedges  through  a  taxable  REIT  subsidiary.  This  could  increase  the  cost  of  our  hedging  activities  because  the  taxable  REIT
subsidiary may be subject to tax on gains or expose us to greater risks associated with changes in interest rates that we would otherwise want to bear. In addition,
losses in the taxable REIT subsidiary will generally not provide any tax benefit, except that such losses could theoretically be carried back or forward against past
or future taxable income of the taxable REIT subsidiary.

If we are required to make a purging distribution, we may pay such purging distribution in a combination of common stock and cash.

In order to qualify as a REIT, we must distribute any “earnings and profits,” as defined in the Code, accumulated by us during any period for which we did not
qualify as a REIT or by any entity whose accumulated earnings and profits we acquire during any period for which such entity did not qualify as a REIT. Such
distribution requirement applied to any earnings and profits that were allocated from CEOC to us in connection with the formation transactions by the end of the
first taxable year in which we elected REIT status. Based on our analysis, we do not believe that any earnings and profits were allocated to us in connection with
the formation transactions or any other transaction to which we are party and therefore did not make a purging distribution and do not currently intend to make any
purging distribution, with respect to transactions to which we are a party. If

40

Table of Contents

we are required to make a purging distribution in the future, we may pay the purging distribution to our stockholders in a combination of cash and shares of our
common stock. Each of our stockholders will be permitted to elect to receive the stockholder’s entire entitlement under the purging distribution in either cash or
shares of our common stock, subject to a cash limitation. If our stockholders elect to receive a portion of cash in excess of the cash limitation, each such electing
stockholder will receive a pro rata portion of cash corresponding to the stockholder’s respective entitlement under the purging distribution declaration. The IRS has
issued a revenue  procedure  that  provides  that,  so long as a REIT complied  with certain  provisions  therein,  certain  distributions  that  are  paid partly  in cash and
partly  in  stock  will  be  treated  as  taxable  dividends  that  would satisfy  the  REIT distribution  requirements  and  qualify  for  the  dividends  paid  deduction  for  U.S.
Federal income tax purposes. In a purging distribution, if any, a stockholder of our common stock will be required to report dividend income equal to the amount of
cash  and  common  stock  received  as  a  result  of  the  purging  distribution  even  though  we  may  distribute  no  cash  or  only  nominal  amounts  of  cash  to  such
stockholder.

The  cash  available  for  distribution  to  stockholders  may  not  be  sufficient  to  pay  dividends  at  expected  levels,  nor  can  we  assure  you  of  our  ability  to  make
distributions in the future. We may use borrowed funds to make distributions.

If cash available  for  distribution  is less than the amount  necessary  to make cash distributions,  our inability  to make  the expected  distributions  could result  in a
decrease in the market price of our common stock. All distributions will be made at the discretion of our board of directors and will depend upon various factors,
including, but not limited to: our historical and projected financial condition, cash flows, results of operations and REIT taxable income, limitations contained in
financing instruments, debt service requirements, operating cash inflows and outflows, including capital expenditures and acquisitions, limitations on our ability to
use cash generated in one or more taxable REIT subsidiaries, if any, to fund distributions and applicable law. We may not be able to make distributions in the
future.  In  addition,  some  of  our  distributions  may  include  a  return  of  capital.  To  the  extent  that  we  decide  to  make  distributions  in  excess  of  our  current  and
accumulated earnings and profits in the future, such distributions would generally be considered a return of capital for Federal income tax purposes to the extent of
the holder’s adjusted tax basis in their shares. A return of capital is not taxable, but it has the effect of reducing the holder’s adjusted tax basis in our common
stock. To the extent that such distributions exceed the adjusted tax basis of a holder’s shares, they will be treated as gain from the sale or exchange of such stock. If
we  borrow  to  fund  distributions,  our  future  interest  costs  would  increase,  thereby  reducing  our  earnings  and  cash  available  for  distribution  from  what  they
otherwise would have been.

For  purposes  of  satisfying  the  minimum  distribution  requirement  to  qualify  for  and  maintain  REIT  status,  our  REIT  taxable  income  will  be  calculated  without
reference to our cash flow. Consequently, under certain circumstances, we may not have available cash to make our required distributions, and we may need to
raise additional equity or debt in order to fund our intended distributions, or we may distribute a portion of our distributions in the form of our common stock or
debt instruments, which could result in dilution or higher leverage. While the IRS has issued a revenue procedure indicating that certain distributions that are made
partly in cash and partly in stock will be treated as taxable dividends that would satisfy that REIT annual distribution requirement and qualify for the dividends paid
deduction for U.S. Federal income tax purposes, no assurance can be provided that we will be able to satisfy the requirements of the revenue procedure. Therefore,
it is unclear whether and to what extent we will be able to make taxable dividends payable in-kind. In addition, to the extent we were to make distributions that
include our common stock or debt instruments, a stockholder of ours will be required to report dividend income as a result of such distributions even though we
distributed no cash or only nominal amounts of cash to such stockholder.

The U.S. Federal income tax treatment of the cash that we might receive from cash settlement of the June 2020 Forward Sale Agreement is unclear and could
jeopardize our ability to meet the REIT qualification requirements.

In the event that we elect to settle the June 2020 Forward Sale Agreement for cash and the settlement price is below the applicable forward sale price, we would be
entitled to receive a cash payment from the forward purchasers. Under Section 1032 of the Code, generally, no gains and losses are recognized by a corporation in
dealing in its own shares, including pursuant to a “securities futures contract,” as defined in the Code by reference to the Exchange Act. Although we believe that
any amount received by us in exchange for our shares of common stock would qualify for the exemption under Section 1032 of the Code, because it is not entirely
clear  whether  the  June  2020 Forward Sale  Agreement  qualifies  as a  “securities  futures  contract,”  the  U.S. Federal  income  tax  treatment  of  any cash  settlement
payment we receive is uncertain. In the event that we recognize a significant gain from the cash settlement of the June 2020 Forward Sale Agreement, we might not
be able to satisfy the gross income requirements applicable to REITs under the Code. If we were to fail to satisfy one or both of the gross income tests for any
taxable year, we may nevertheless qualify as a REIT for such year if we were entitled to relief under certain provisions of the Code. If these relief provisions were
inapplicable,  we  would  not  qualify  as  a  REIT.  Even  if  these  relief  provisions  were  to  apply,  a  tax  based  on  the  amount  of  the  relevant  REIT’s  non-qualifying
income would be imposed.

41

Table of Contents

Risks Related to Our Organizational Structure

VICI  is  a  holding  company  with  no  direct  operations  and  relies  on  distributions  received  from  the  Operating  Partnership  to  make  distributions  to  its
stockholders.

VICI is a holding company and conducts its operations through subsidiaries, including the Operating Partnership and VICI Golf. VICI does not have, apart from
the  units  that  it  owns  in  the  Operating  Partnership  and  VICI  Golf,  any  independent  operations.  As  a  result,  VICI  relies  on  distributions  from  its  Operating
Partnership to make any distributions to its stockholders it might declare on its common stock and to meet any of its obligations, including any tax liability on
taxable income allocated to it from the Operating Partnership (which might not be able to make distributions to VICI equal to the tax on such allocated taxable
income).  In  turn,  the  ability  of  subsidiaries  of  the  Operating  Partnership  to  make  distributions  to  the  Operating  Partnership,  and  therefore,  the  ability  of  the
Operating Partnership to make distributions to VICI, depends on the operating results of these subsidiaries and the Operating Partnership and on the terms of any
financing  arrangements  they  have  entered  into.  In  addition,  because  VICI  is  a  holding  company,  claims  of  common  stockholders  of  VICI  are  structurally
subordinated to all existing and future liabilities and other obligations (whether or not for borrowed money) and any preferred equity of the Operating Partnership
and  its  subsidiaries.  Therefore,  in  the  event  of  our  bankruptcy,  liquidation  or  reorganization,  VICI’s  assets  and  those  of  the  Operating  Partnership  and  its
subsidiaries will be available to satisfy the claims of VICI common stockholders only after all of VICI’s, the Operating Partnership’s and its subsidiaries’ liabilities
and other obligations and any preferred equity of any of them have been paid in full.

The Operating Partnership may, in connection with its acquisition of additional properties or otherwise, issue additional common units or preferred units to third
parties. Such issuances would reduce VICI’s ownership in the Operating Partnership. Because stockholders of VICI do not directly own common units or preferred
units  of  the  Operating  Partnership,  they  do  not  have  any  voting  rights  with  respect  to  any  such  issuances  or  other  partnership  level  activities  of  the  Operating
Partnership.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

The Maryland General Corporation Law (the “MGCL”) provides that a director has no liability in any action based on an act of the director if he or she has acted in
good faith, in a manner he or she reasonably believes to be in the corporation’s best interests and with the care that an ordinarily prudent person in a like position
would  use  under  similar  circumstances.  As  permitted  by  the  MGCL,  our  charter  limits  the  liability  of  our  directors  and  officers  to  our  company  and  our
stockholders for money damages, to the maximum extent permitted by Maryland law. Under Maryland law, our present directors and officers will not have any
liability to us or our stockholders for money damages other than liability resulting from:

•
•

actual receipt of an improper benefit or profit in money, property or services; or
a final judgment based upon a finding that his or her action or failure to act was the result of active and deliberate dishonesty by the director or officer and
was material to the cause of action adjudicated.

Our charter provides that we have the power to obligate ourselves, and our amended and restated bylaws obligate us, to indemnify our directors and officers for
actions taken by them in those capacities and to pay or reimburse their reasonable expenses in advance of final disposition of a proceeding to the maximum extent
permitted by Maryland law. In addition, we have entered into indemnification agreements with our directors and executive officers that provide for indemnification
and advancement of expenses to the maximum extent permitted by Maryland law. As a result, we and our stockholders may have more limited rights against our
directors and officers than might otherwise exist under common law.

Our charter and bylaws contain provisions that may delay, defer or prevent an acquisition of our common stock or a change in control.

Our charter and bylaws contain provisions, the exercise or existence of which could delay, defer or prevent a transaction or a change in control that might involve a
premium price for our stockholders or otherwise be in their best interests, including the following:

• Our charter contains restrictions on the ownership and transfer of our stock.

In order for us to qualify as a REIT, no more than 50% of the value of outstanding shares of our stock may be owned, beneficially or constructively, by five or
fewer individuals (or certain other persons) at any time during the last half of each taxable year (“closely held”). Subject to certain exceptions, our charter prohibits
any  stockholder  from  owning beneficially  or  constructively,  with  respect  to any  class  or  series  of  our  capital  stock,  more  than  9.8%  (in  value  or  by number  of
shares, whichever is more restrictive) of the aggregate of the outstanding shares of such class or series of our capital stock.

42

Table of Contents

The  constructive  ownership  rules  under  the  Code  are  complex  and  may  cause  the  outstanding  stock  owned  by  a  group  of  related  individuals  or  entities  to  be
deemed to be constructively owned by one individual or entity. As a result, the acquisition of 9.8% or less of the outstanding shares of a class or series of our stock
by an individual or entity could cause that individual or entity or another individual or entity to own constructively in excess of the relevant ownership limits.

Among other restrictions on ownership and transfer of shares, our charter also prohibits any person from owning shares of our stock that would result in our being
“closely held” under Section 856(h) of the Code or otherwise cause us to fail to qualify as a REIT. Any attempt to own or transfer shares of our common stock or
of any of our other capital stock in violation of these restrictions may result in the shares being automatically transferred to a charitable trust or may be void.

Our charter provides that our board may grant exceptions to the 9.8% ownership limit, subject in each case to certain initial and ongoing conditions designed to
protect our status as a REIT. These ownership limits may prevent a third-party from acquiring control of us if our board of directors does not grant an exemption
from  the  ownership  limits,  even  if  our  stockholders  believe  the  change  in  control  is  in  their  best  interests.  An  exemption  from  the  9.8%  ownership  limit  has
previously been granted to certain stockholders, and our board may in the future provide exceptions to the ownership limit for other stockholders, subject to the
aforementioned initial and ongoing conditions designed to protect our status as a REIT.

• Our board of directors has the power to cause us to issue and authorize additional shares of our capital stock without stockholder approval.

Our charter authorizes us to issue authorized but unissued shares of common or preferred stock in addition to the shares of common stock issued and outstanding.
In addition, our board of directors may, without stockholder approval, amend our charter to increase the aggregate number of our shares of stock or the number of
shares  of  stock  of  any  class  or  series  that  we  have  authority  to  issue  and  classify  or  reclassify  any  unissued  shares  of  common  or  preferred  stock  and  set  the
preferences, rights and other terms of the classified or reclassified shares. As a result, our board of directors may establish a class or series of shares of common or
preferred stock that could delay or prevent a transaction or a change in control that might involve a premium price for our shares of common stock or otherwise be
in the best interests of our stockholders.

Certain provisions of Maryland law may limit the ability of a third party to acquire control of us.

Certain provisions of the MGCL may have the effect of inhibiting a third party from acquiring us or of impeding a change of control under circumstances that
otherwise could provide our common stockholders with the opportunity to realize a premium over the then prevailing market price of such shares, including:

•

•

“business  combination”  provisions  that,  subject  to  limitations,  (a)  prohibit  certain  business  combinations  between  an  “interested  stockholder”  (defined
generally as any person who beneficially owns 10% or more of the voting power of our outstanding shares of voting stock or an affiliate or associate of
ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power
of our then outstanding shares of our common stock) or an affiliate of any interested stockholder and us for five years after the most recent date on which
the stockholder becomes an interested stockholder, and (b) thereafter impose two super-majority stockholder voting requirements on these combinations;
and
“control share” provisions that provide that holders of “control shares” of our company (defined as voting shares of stock that, if aggregated with all other
shares  of  stock  owned  or  controlled  by  the  acquirer  (except  solely  by  virtue  of  a  revocable  proxy),  would  entitle  the  acquirer  to  exercise  one  of  three
increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership
or control of “control shares”) have no voting rights with respect to “control shares” except to the extent approved by our stockholders by the affirmative
vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all votes entitled to be cast by the acquirer of control shares, and
by any of our officers and employees who are also our directors.

Our charter provides that, notwithstanding any other provision of our charter or our bylaws, the Maryland Business Combination Act (Title 3, Subtitle 6 of the
MGCL) does not apply to any business combination between us and any interested stockholder or any affiliate of any interested stockholder of ours and that we
expressly elect not to be governed by the provisions of Section 3-602 of the MGCL in whole or in part. Pursuant to the MGCL, our bylaws contain a provision
exempting from the Maryland Control Share Acquisition Act any and all acquisitions by any person of shares of our stock. There can be no assurance that any of
these provisions of our charter or bylaws will not be amended or eliminated at any time in the future.

Additionally, provisions of Title 3, Subtitle 8 of the MGCL permit a Maryland corporation such as the Company, by action of its board of directors and without
stockholder approval and regardless of what is provided in the charter or bylaws, to elect to avail itself of certain takeover defenses, such as a classified board,
unless the charter or a resolution adopted by the board of

43

Table of Contents

directors  prohibits  such  election.  Our  charter  provides  that  we  are  prohibited  from  making  any  such  election  unless  first  approved  by  our  stockholders  by  the
affirmative vote of a majority of all votes entitled to be cast on the matter.

Risks Related to Our Common Stock

Provisions  contained  in  the  June  2020  Forward  Sale  Agreement  could  result  in  substantial  dilution  to  our  earnings  per  share  or  result  in  substantial  cash
payment obligations.

The forward purchaser under the June 2020 Forward Sale Agreement has the right to accelerate the June 2020 Forward Sale Agreement (with respect to all or, in
certain cases, any portion of the transaction under the June 2020 Forward Sale Agreement that the forward purchaser determines is affected by an event described
below) and require us to settle on a date specified by the forward purchaser if:

•

•
•

•

we declare any dividend, issue or distribution on our common stock payable in (x) cash in excess of specified amounts, (y) securities of another company
that we acquire or own (directly or indirectly) as a result of a spin-off or similar transaction or (z) any other type of securities (other than our common
stock), rights, warrants or other assets for payment at less than the prevailing market price;
certain ownership thresholds applicable to the forward purchaser and its affiliate are exceeded;
an event (x) is announced that, if consummated, would result in a specified extraordinary event (including certain mergers or tender offers, certain events
involving our nationalization, or insolvency, or a delisting of our common shares) or (y) occurs that would constitute a delisting or change in law; or
certain  other  events  of  default  or  termination  events  occur,  including,  among  others,  any  material  misrepresentation  made  in  connection  with  the  June
2020 Forward Sale Agreement or our insolvency (each as more fully described in the June 2020 Forward Sale Agreement).

The  forward  purchaser’s  decision  to  exercise  its  right  to  accelerate  the  settlement  of  the  June  2020  Forward  Sale  Agreement  will  be  made  irrespective  of  our
interests,  including  our  need  for  capital.  In  such  cases,  we  could  be  required  to  issue  and  deliver  shares  of  our  common  stock  under  the  physical  settlement
provisions of the June 2020 Forward Sale Agreement, which would result in dilution to our earnings per share.

We expect to physically settle the June 2020 Forward Sale Agreement and receive proceeds from the sale of those shares of our common stock upon one or more
forward settlement dates no later than June 17, 2021. However, the June 2020 Forward Sale Agreement may be settled earlier in whole or in part at our option.
Subject to certain conditions, we have the right to elect physical, cash or net share settlement under the June 2020 Forward Sale Agreement at any time and from
time to time, in part or in full. The June 2020 Forward Sale Agreement will be physically settled by delivery of shares of our common stock, unless we elect to cash
settle  or  net  share  settle  the  June  2020  Forward  Sale  Agreement.  Delivery  of  shares  of  our  common  stock  upon  physical  settlement  (or,  if  we  elect  net  share
settlement, upon such settlement to the extent we are obligated to deliver shares of our common stock) will result in dilution to our earnings per share.

If  we  elect  cash  settlement  or  net  share  settlement  with  respect  to  all  or  a  portion  of  the  shares  of  our  common  stock  underlying  the  June  2020  Forward  Sale
Agreement, we expect the forward purchaser (or its affiliate) to purchase a number of shares of our common stock in secondary market transactions over an unwind
period to: (i) return shares of our common stock to securities lenders in order to unwind its hedge (after taking into consideration any shares of our common stock
to be delivered by us to the forward purchaser, in the case of net share settlement); and (ii) if applicable, in the case of net share settlement, deliver shares of our
common stock to us to the extent required in settlement of the June 2020 Forward Sale Agreement.

The purchase of shares of our common stock in connection with the forward purchaser or its affiliate unwinding its hedge position could cause the price of shares
of our common stock to increase over such time (or reduce the amount of a decrease over such time), thereby increasing the amount of cash we would be required
to pay to the forward purchaser (or decreasing the amount of cash that the forward purchaser would be required to pay us) upon a cash settlement of the June 2020
Forward Sale Agreement or increasing the number of shares of common stock we would be required to deliver to the forward purchaser (or decreasing the number
of shares of common stock that the forward purchaser would be required to deliver to us) upon net share settlement of the June 2020 Forward Sale Agreement.

The forward sale price that we expect to receive upon physical settlement of the June 2020 Forward Sale Agreement will be subject to adjustment on a daily basis
based  on  a  floating  interest  rate  factor  determined  by  reference  to  a  specified  daily  rate  less  a  spread  and  will  be  decreased  by  amounts  related  to  expected
dividends on our common stock during the term of the June 2020 Forward Sale Agreement. If the specified daily rate is less than the spread on any day, the interest
rate factor will result in a reduction of the forward sale price for that day. As of June 16, 2020, the date of the prospectus supplement governing the offering of our
common stock pursuant to the June 2020 Forward Sale Agreement, the specified daily rate was less than the

44

Table of Contents

spread, reducing the proceeds that we would receive upon settlement of the June 2020 Forward Sale Agreement. If the prevailing market price for our common
stock during the unwind period under the June 2020 Forward Sale Agreement is above the forward sale price, in the case of cash settlement, we would pay the
forward purchaser an amount per share in cash equal to the difference or, in the case of net share settlement, we would deliver to the forward purchaser a number of
shares  of  common  stock  having  a  value  equal  to  the  difference.  Thus,  we  could  be  responsible  for  a  potentially  substantial  cash  payment  in  the  case  of  cash
settlement.

In  case  of  our  bankruptcy  or  insolvency,  the  June  2020  Forward  Sale  Agreement  would  automatically  terminate,  and  we  would  not  receive  the  expected
proceeds from the sale of common stock under such agreement.

If we institute, or a regulatory authority with jurisdiction over us institutes, or we consent to, a proceeding seeking a judgment in bankruptcy or insolvency or any
other relief under any bankruptcy or insolvency law or other similar law affecting creditors’ rights, or we or a regulatory authority with jurisdiction over us presents
a petition for our winding-up or liquidation, or we consent to such a petition, the June 2020 Forward Sale Agreement will automatically terminate. If the June 2020
Forward Sale Agreement so terminates, we would not be obligated to deliver to the forward purchaser any shares of common stock not previously delivered, and
the forward purchaser would be discharged from its obligation to pay the forward sale price per share in respect of any shares of common stock not previously
settled. Therefore, to the extent that there are any shares of common stock with respect to which the June 2020 Forward Sale Agreement has not been settled at the
time of the commencement of any such bankruptcy or insolvency proceedings, we would not receive the forward sale price per share in respect of those shares of
common stock.

General Risk Factors

If we fail to establish and maintain an effective  system of integrated internal controls, we may not be able to report our financial results accurately,  which
could have a material adverse effect on us.

As  a  reporting  company,  we  are  required  to  design  and  implement  substantial  control  systems,  policies  and  procedures  in  order  to  satisfy  our  periodic  SEC
reporting requirements. We cannot assure you that we will be able to successfully implement these systems, policies and procedures and to operate our company or
that any such implementation  will be effective.  Failure to do so could jeopardize our status as a REIT or as a reporting company, and the loss of such statuses
would materially and adversely affect us. If we fail to implement or maintain proper overall business controls, including as required to support our growth, our
operating and financial results could be harmed, or we could fail to meet our reporting obligations. In addition, the existence of a material weakness or significant
deficiency  could  result  in  errors  in  our  financial  statements  that  could  require  a  restatement,  cause  us  to  fail  to  meet  our  SEC  reporting  obligations  and  cause
investors to lose confidence in our reported financial information, which could have a material adverse effect on us and on the market price of our common stock.

We face risks associated with security breaches through cyber-attacks, cyber-intrusions or otherwise, as well as other significant disruptions of our information
technology (IT) networks and related systems.

We face risks associated with security breaches, whether through cyber-attacks or cyber-intrusions over the internet, malware, computer viruses, attachments to e-
mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related
systems. The risk of a security breach or disruption, particularly through cyber-attack or cyber-intrusion, including by computer hackers, foreign governments and
cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our
IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations, including due to increased remote
access and operations in 2020 due to the impact of the COVID-19 pandemic. Although we make efforts to maintain the security and integrity of these types of IT
networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our
security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other
significant disruption involving our IT networks and related systems could disrupt the proper functioning of our networks and systems; result in misstated financial
reports, violations of loan covenants and/or missed reporting deadlines; result in our inability to monitor our compliance with the rules and regulations regarding
our qualification as a REIT; result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or
otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and
outcomes; require significant management attention and resources to remedy any damages that result; subject us to claims for breach of contract, damages, credits,
penalties  or  termination  of  certain  agreements;  or  damage  our  reputation  among  our  tenants  and  investors  generally.  Any  or  all  of  the  foregoing  could  have  a
material adverse effect on our financial condition, results of operations, cash flow and ability to make distributions with respect to, and the market price of, our
common stock.

45

Table of Contents

Our board of directors may change our major corporate policies without stockholder approval and those changes may materially and adversely affect us.

Our  board  of  directors  will  determine  and  may  eliminate  or  otherwise  change  our  major  corporate  policies,  including  our  acquisition,  investment,  financing,
growth, operations and distribution policies. While our stockholders have the power to elect or remove directors, changes in our major corporate policies may be
made  by  our  board  of  directors  without  stockholder  approval  and  those  changes  could  adversely  affect  our  business,  financial  condition,  liquidity,  results  of
operations  and  prospects,  the  market  price  of  our  common  stock  and  our  ability  to  make  distributions  to  our  stockholders  and  to  satisfy  our  debt  service
requirements.

The market price and trading volume of shares of our common stock may be volatile.

The  market  price  of  our  common  stock  may  be  volatile.  In  addition,  the  stock  markets  generally  may  experience  significant  volatility,  often  unrelated  to  the
operating  performance  of  the  individual  companies  whose  securities  are  publicly  traded.  The  trading  volume  in  our  common  stock  may  fluctuate  and  cause
significant price variations to occur. We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future. If the
market price or trading volume of our common stock declines, you may be unable to sell your shares at a profit, or at all.

Some of the factors, many of which are beyond our control, that could negatively affect the market price of our common stock or result in fluctuations in the price
or trading volume of our common stock include:

actual or anticipated variations in our quarterly results of operations or distributions;
changes in our earnings, Funds From Operations (“FFO”) or Adjusted Funds From Operations (“AFFO”) estimates;
publication of research reports about us, our tenants or the real estate or gaming industries;
adverse developments involving our tenants;
changes in market interest rates that may cause purchasers of our shares to demand a different yield;
changes in market valuations of similar companies;

•
•
•
•
•
•
• market reaction to any additional capital we raise in the future, including availability and attractiveness of long-term debt financing in connection with

•

•
•
•
•
•
•
•
•
•
•

future acquisitions;
our failure to achieve the anticipated benefits of our recently completed or future acquisitions within the timeframe or to the extent anticipated by financial
or industry analysts;
additions or departures of key personnel;
reaction to any other of our public announcements;
sales or potential sales of our common stock by us or our significant stockholders;
other actions by institutional stockholders;
strategic actions taken by us or our competitors, such as acquisitions;
speculation in the press or investment community about us, our tenants, our industry or the economy in general;
new laws or regulations or new interpretations of existing laws or regulations applicable to our business and operations or the gaming industry;
changes in tax or accounting standards, policies, guidance, interpretations or principles;
the occurrence of any of the other risk factors presented in this Annual Report on Form 10-K or our other SEC filings; and
adverse conditions in the financial  markets  or general  U.S. or international  economic  conditions, including those resulting  from war, acts of terrorism,
public health crises, and responses to such events.

We may be adversely affected by changes in LIBOR reporting practices, the method in which LIBOR is determined or the use of alternative reference rates.

Our indebtedness under the Term Loan B Facility and Revolving Credit Facility bears interest at variable interest rates that use LIBOR as a benchmark rate. On
November  30,  2020,  the  ICE  Benchmark  Administration  (“IBA”)  announced  that  it  intends  to  publish  one-week  and  two-month  USD  LIBORsettings  until
December 31, 2021, and the remaining USD LIBOR settings until the end of June 2023. The IBA announcement was supported by similar announcements from the
United Kingdom’s Financial Conduct Authority (“FCA”), which regulates LIBOR, and the Board of Governors of the Federal Reserve System, Federal Deposit
Insurance  Corporation  and  Office  of  the  Comptroller  of  the  Currency  (collectively,  the  “U.S.  Regulators”).  Both  the  FCA  and  the  U.S.  Regulators  in  their
announcements also encouraged banks to cease entering into new contracts referencing USD LIBOR after December 2021. These announcements indicate that the
continuation of LIBOR on the current basis may not

46

Table of Contents

be  assured  after  2021.  As  such,  LIBOR  may  cease  to  exist  or  otherwise  be  unsuitable  for  use  as  a  benchmark.  A  change  or  transition  away  from  LIBOR  as  a
common reference rate in the global financial market could have a material, adverse effect on our business. Recent proposals for LIBOR reforms may result in the
establishment of new methods of calculating LIBOR or the establishment of one or more alternative benchmark rates. The Alternative Reference Rates Committee,
which was convened by the Federal Reserve Board and the New York Federal Reserve Bank, has identified the Secured Oversight Financing Rate (“SOFR”) as the
recommended risk-free alternative rate for USD LIBOR. However, the composition and characteristics of SOFR are not the same as those of LIBOR. SOFR is a
secured  rate,  while  LIBOR  is  an  unsecured  rate,  and  SOFR is  an  overnight  rate,  while  LIBOR  is  a  forward-looking  rate  that  represents  interbank  funding  over
different  maturities.  While  market  participants,  including  the  International  Swaps  and  Derivatives  Association  (“ISDA”),  have  proposed  certain  methods  to
interpolate and transition between LIBOR and SOFR, there can be no assurance that SOFR (including a term SOFR or compounded SOFR) will perform in the
same way as LIBOR would have at any time,  including, without limitation,  as a result of changes in interest  and yield rates  in the market,  market  volatility  or
global or regional economic, financial, political, regulatory, judicial or other events.

If LIBOR ceases to exist, we cannot predict whether SOFR or another successor rate would be utilized or the impact of such rate on us and we may determine that
we need to negotiate an amendment to our Term Loan B Facility and Revolving Credit Facility with our lenders, and to our hedging arrangements. While ISDA has
proposed  SOFR as  the fallback  benchmark  rate  for  dollar-denominated  derivative  instruments  currently  utilizing  the USD LIBOR benchmark  rate,  there  is  still
some uncertainty as to the implementation of a replacement in the loan markets, in particular when and how such a replacement will be implemented in the loan
market. While the loan market may eventually generally adopt SOFR as the replacement for LIBOR, there can be no assurance as to the timing of such adoption
and  any  differences  in  the  timing  of  adoption  of  SOFR  between  the  loan  and  hedge  market  as  well  as  differences  in  methodology  and  valuation  can  lead  to
mismatches in hedging, which could result in changes to our risk exposure, adverse tax or accounting effects, increased compliance and legal and operational costs.
As a result, our interest expense may increase and our ability to refinance some or all of our existing indebtedness and our available cash flow may be adversely
affected.

Future incurrences of debt, which would be senior to our shares of common stock upon liquidation, and/or issuance of preferred equity securities, which may
be senior to our shares of common stock for purposes of distributions or upon liquidation, could adversely affect the market price of our common stock.

In the future, we may attempt to increase our capital resources by incurring additional debt, including medium-term notes, trust preferred securities and senior or
subordinated notes, or issuing preferred shares. If a liquidation event were to occur, holders of our debt securities and preferred shares and lenders with respect to
other borrowings will receive distributions of our available assets prior to the holders of our shares of common stock. In addition, our preferred stock, if issued,
would  likely  limit  our  ability  to  make  liquidating  or  other  distributions  to  the  holders  of  shares  of  our  common  stock  under  certain  circumstances.  Any  future
common stock offerings may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. Holders of shares of our
common  stock  are  not  entitled  to  preemptive  rights  or  other  protections  against  dilution.  Since  our  decision  to  issue  debt  securities,  incur  other  forms  of
indebtedness or to issue additional common stock or preferred stock in the future will depend on future developments, market conditions and other factors beyond
our control, we cannot predict or estimate the amount, timing, nature or success of our future offerings. Thus, our stockholders bear the risk of our issuing senior
securities, incurring other senior obligations or issuing additional common stock in the future, which may reduce the market price of shares of our common stock,
reduce cash available for distribution to common stockholders or dilute their stockholdings in us.

The number of shares available for future sale could adversely affect the market price of shares of our common stock.

We cannot predict whether future issuances of our shares or the availability of shares of our common stock for resale in the open market will decrease the market
price per share of shares of our common stock. Sales of a substantial number of shares of our common stock in the public market, or the perception that such sales
might occur, could adversely affect the market price of shares of our common stock. If any of our stockholders cause, or there is a perception that they may cause, a
large number of their shares to be sold in the public market, the sales could reduce the market price of shares of our common stock and could impede our ability to
raise future capital.

Our earnings and cash distributions could affect the market price of shares of our common stock.

Our common stock may trade at prices that are higher or lower than the net asset value per share. To the extent that we retain operating cash flow for investment
purposes, working capital reserves or other purposes rather than distributing the cash flows to stockholders, these retained funds, while increasing the value of our
underlying assets, may negatively impact the market price of shares of our common stock. Our failure to meet market expectations with regard to future earnings
and cash distributions could adversely affect the market price of shares of our common stock.

47

Table of Contents

ITEM 1B.

Unresolved Staff Comments

None.

ITEM 2.

Properties

Our geographically diverse portfolio consists of 28 market-leading properties that are leased to Caesars, Penn National, Hard Rock, Century Casinos and JACK
Entertainment, including Caesars Palace Las Vegas and Harrah’s Las Vegas, two of the most iconic entertainment facilities on the Las Vegas Strip, approximately
34 acres of undeveloped or underdeveloped land on and adjacent to the Las Vegas Strip that is leased to Caesars and four championship golf courses located near
certain of our properties, two of which are in close proximity to the Las Vegas Strip.

All of our properties, except for Margaritaville, our Harrah’s Joliet property in Joliet, Illinois and our golf courses, secure our Term Loan B and Revolving Credit
Facility. See Note 8 — Debt to our Consolidated Financial Statements for additional information.

See Item 1 - “Business - Our Properties” for further information pertaining to our properties.

ITEM 3.

Legal Proceedings

In the ordinary course of business, from time to time, we may be subject to legal claims and administrative proceedings. As of December 31, 2020, we are not
subject to any litigation  that we believe  could have, individually  or in the aggregate,  a material  adverse effect on our business, financial  condition or results  of
operations, liquidity or cash flows.

ITEM 4.

Mine Safety Disclosures

Not applicable.

48

Table of Contents

PART II

ITEM 5.

Market  for  the  Company’s  Common  Equity,  Related  Stockholder  Matters  and  Issuer  Purchases  of
Equity Securities

Market Information

On February 1, 2018, in connection with our initial registered public offering, our common stock began trading on the New York Stock Exchange (“NYSE”) under
the symbol “VICI.”

Holders

As  of  February  16,  2021,  there  were  536,663,115  shares  of  common  stock  issued  and  outstanding  that  were  held  by  70  stockholders  of  record,  not  including
beneficial owners of shares registered in nominee or street name.

Distribution Policy

We intend to make regular quarterly distributions to holders of shares of our common stock. We cannot assure you that our estimated distributions will be made or
sustained or that our board of directors will not change our distribution policy in the future. Any distributions will be at the sole discretion of our board of directors,
and their form, timing and amount, if any, will depend upon a number of factors, including our actual and projected results of operations, FFO, AFFO, liquidity,
cash  flows  and  financial  condition,  the  revenue  we  actually  receive  from  our  properties,  our  operating  expenses,  our  debt  service  requirements,  our  capital
expenditures, prohibitions and other limitations under our financing arrangements, our REIT taxable income, the annual REIT distribution requirements, applicable
law and such other factors as our board of directors deems relevant. For more information regarding risk factors that could materially and adversely affect us and
our  ability  to  make  cash  distributions,  see  Item  1A  “Risk  Factors.” If  our  operations  do  not  generate  sufficient  cash  flow  to  enable  us  to  pay  our  intended  or
required distributions, we may be required either to fund distributions from working capital, borrow or raise equity or to reduce such distributions. In addition, our
charter  allows  us  to  issue  preferred  stock  that  could  have  a  preference  on  distributions  and  could  limit  our  ability  to  make  distributions  to  our  common
stockholders.  Additionally,  under  certain  circumstances,  agreements  relating  to  our  indebtedness  could  limit  our  ability  to  make  distributions  to  our  common
stockholders.

Federal income tax law requires that a REIT distribute annually at least 90% of its REIT taxable income (with certain adjustments), determined without regard to
the dividends paid deduction and excluding any net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than
100%  of  its  REIT  taxable  income,  determined  without  regard  to  the  dividends  paid  deduction  and  including  any  net  capital  gains.  In  addition,  a  REIT  will  be
required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its
ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years.

We intend to make distributions to our stockholders to comply with the REIT requirements of the Code and to avoid or otherwise minimize paying entity level
Federal  or  excise  tax  (other  than  at  any  TRS  of  ours).  We  may  generate  taxable  income  greater  than  our  income  for  financial  reporting  purposes  prepared  in
accordance with GAAP. Further, we may generate REIT taxable income greater than our cash flow from operations after operating expenses and debt service as a
result of differences in timing between the recognition of REIT taxable income and the actual receipt of cash or the effect of nondeductible capital expenditures, the
creation of reserves or required debt or amortization payments.

Recent Sales of Unregistered Securities

We did not sell any unregistered equity securities during the year ended December 31, 2020.

Issuer Repurchases of Equity Securities

During the three months ended December 31, 2020, we did not repurchase any equity securities registered pursuant to Section 12 of the Exchange Act.

Registered Offering of Securities - Use of Proceeds

Not applicable.

49

Table of Contents

Stock Performance Graph

The  graph  below  matches  our  cumulative  total  stockholder  return  for  the  period  from  October  18,  2017  to  December  31,  2020  on  common  stock  with  the
cumulative total returns of the S&P 500 index and the MSCI US REIT index. The graph tracks the performance of a $100 investment in our common stock and in
each  index  (with  the  reinvestment  of  all  dividends  as  required  by  the  SEC)  from  October  18,  2017,  the  first  date  on  which  our  shares  of  common  stock  were
publicly traded, until December 31, 2020. The return shown on the graph is not necessarily indicative of future performance.

The following performance graph shall not be deemed to be "filed" for purposes of Section 18 of the Exchange Act, nor shall this information be incorporated by
reference into any future filing under the Securities Act or the Exchange Act, except to the extent that we specifically incorporate it by reference into a filing.

Company / Index
VICI Properties Inc.
MSCI US REIT Index
S&P 500

10/18/17

12/31/17

12/31/18

12/31/19

12/31/20

$
$
$

100.0  $
100.0  $
100.0  $

110.8  $
99.9  $
104.8  $

106.8  $
95.4  $
100.2  $

152.9  $
120.1  $
131.7  $

162.0 
111.0 
156.0 

ITEM 6.

Selected Financial Data

Intentionally omitted.

50

Table of Contents

ITEM 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the audited consolidated Financial
Statements  and  notes  thereto  of  VICI  Properties  Inc.  and  other  financial  information  included  elsewhere  in  this  Annual  Report  on  Form  10-K.  Some  of  the
information  contained  in  this  discussion  and  analysis  or  set  forth  elsewhere  in  this  Annual  Report  on  Form  10-K,  including  information  with  respect  to  our
business and growth strategies, statements regarding the industry outlook and our expectations regarding the future performance of our business contained herein
are forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements.” You should also review the “Risk Factors” section in Item 1A of
this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied
by such forward-looking statements.

We are a Maryland corporation that is primarily engaged in the business of owning and acquiring gaming, hospitality and entertainment destinations. We lease our
properties to subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos and JACK Entertainment, with Caesars being our largest tenant. We conduct our
real property business through an operating partnership and our golf course business through a TRS, VICI Golf LLC. The financial information included in this
Annual Report on Form 10-K are our consolidated results (including the real property business and the golf course business) for the years ended December 31,
2020, 2019 and 2018.

OVERVIEW

Key 2020 Highlights

Operating Results

•
•
•
•

Collected 100% of rent in cash.
Total revenues increased 37.0% year-over-year to $1.2 billion.
Net income attributable to common stockholders was $891.7 million, or $1.75 per diluted share.
AFFO increased 28.7% year-over-year to $835.8 million and AFFO per diluted share increased 10.8% to $1.64.

Acquisition and Investment Activity

•

Completed $4.6 billion of acquisitions and investments, including:

◦

◦
◦

Acquisition  of  the  real  estate  assets  of  Harrah’s  New  Orleans,  Harrah’s  Laughlin,  and  Harrah’s  Atlantic  City  and  modification  of  certain
provisions  of  the  Caesars  Lease  Agreements  in  connection  with  the  Eldorado/Caesars  Merger  for  total  consideration  of  approximately  $3.2
billion; and
Acquisition of the real estate assets of JACK Cleveland/Thistledown for total consideration of approximately $843.3 million.
Originated $575.0 million of mortgage  loan investments, including our first investment outside of gaming through an $80.0 million mortgage
loan secured by Chelsea Piers New York, a sports and entertainment complex located in New York City.

•

Added $318.4 million of contractual rent on an annualized basis to our real estate portfolio.

Capital Markets and Financing Activity

•

•

•
•
•

•

Increased  our  quarterly  cash  dividend  to  $0.33  per  share  (or  $1.32  per  share  on  an  annualized  basis),  representing  a  10.9%  increase  compared  to  our
previous quarterly dividend.
Completed  an  equity  offering  in  which  29,900,000  shares  were  sold  through  a  forward  sale  agreement  at  $22.15  per  share,  raising  gross  proceeds  of
$662.3 million,  with 3,000,000 shares subsequently  settled  for net proceeds to us of approximately  $63.0 million  and 26,900,000 shares remaining  for
settlement under the forward sale agreement.
Settled all 65,000,000 shares of the Company's outstanding June 2019 forward sale agreements for net proceeds of approximately $1.3 billion.
Issued 7,500,000 shares under the Company’s ATM Program for net proceeds of approximately $200.0 million
Issued $2.5 billion  of Senior  Unsecured  Notes at  a blended  and  weighted  average  interest  rate  of 3.83%  and used $500.0 million  of those  proceeds  to
redeem our 8% Second Lien Notes that were scheduled to mature in 2023.
Repriced our Term Loan B Facility and lowered the interest rate from L + 2.00% to L + 1.75%.

51

Table of Contents

Acquisition and Investment Activity

SUMMARY OF SIGNIFICANT 2020 ACTIVITIES

•

•

•

Caesars Forum Convention Center Mortgage Loan. On September 18, 2020, we provided a $400.0 million mortgage loan to Caesars that is secured by
the Caesars Forum Convention Center. The loan bears interest at an initial rate of 7.7%, has a term of five years and is prepayable beginning in year three,
subject to certain conditions. The Caesars Forum Convention Center is subject to the A&R Convention Center Put-Call Agreement between Caesars and
us, with our call option being accelerated to 2025 in connection with the entry into the mortgage loan.

Chelsea Piers Mortgage Loan. On August 31, 2020, we entered into an $80.0 million mortgage loan agreement with Chelsea Piers New York (“Chelsea
Piers”) secured by the Chelsea Piers complex in New York City, pursuant to which we provided an initial $65.0 million term loan and a $15.0 million
delayed draw term loan (which remains undrawn), subject to certain conditions. The loan bears interest at a rate of 7.0% per annum and has a term of
seven years.

Consummation of the Eldorado Transaction. On July 20, 2020, concurrent with the consummation of the Eldorado/Caesars Merger, we consummated
the  Eldorado  Transaction  contemplated  by  the  Master  Transaction  Agreement  and  associated  agreements.  The  closing  of  the  Eldorado  Transaction
includes  the  consummation  of  the  transactions  contemplated  by  the  below  described  agreements.  Refer  to  Note 4 -  Property  Transactions  for  further
details.

◦

◦

•

•

Acquisition of the MTA Properties. We acquired all of the land and real estate assets associated with Harrah’s New Orleans, Harrah’s Laughlin
and  Harrah’s  Atlantic  City  (collectively,  the  “MTA  Properties”)  for  an  aggregate  purchase  price  of  $1,823.5  million  (the  “MTA  Properties
Acquisitions”). The Regional Master Lease Agreement was amended to, among other things, include each such property, with initial aggregate
total annual rent payable to us increased by $154.0 million to $621.7 million, to extend the initial lease term to July 2035 and to adjust certain
minimum  capital  expenditure  requirements  and  other  related  terms  and  conditions  as  a  result  of  the  MTA  Properties  being  included  in  the
Regional Master Lease Agreement.

Creation of Las Vegas Master Lease. In consideration of a payment by us to (i) the tenant under the CPLV Lease Agreement of $1,189.9 million
(the “CPLV Lease Amendment Payment”) and (ii) the tenant under the HLV Lease Agreement of $213.8 million (the “HLV Lease Amendment
Payment”), upon the consummation of the Eldorado Transaction, (a) the CPLV Lease Agreement was amended to (A) combine the CPLV Lease
Agreement  and  the  HLV  Lease  Agreement  into  a  single  Las  Vegas  Master  Lease  Agreement,  (B)  increase  the  annual  rent  payable  to  us
thereunder associated with Caesars Palace Las Vegas by $83.5 million (the “CPLV Additional Rent Acquisition”), (C) increase the annual rent
payable to us thereunder with respect to the Harrah’s Las Vegas property by $15.0 million (the “HLV Additional Rent Acquisition”) and (D)
provide for the amended terms described below, and (b) the HLV Lease Agreement and the related lease guaranty were terminated. As a result of
such  amendments,  the  Harrah’s  Las  Vegas  property  is  also  now  subject  to  the  higher  rent  escalator  under  the  Las  Vegas  Master  Lease
Agreement.

Lease Amendments and Terminations. Each of the Caesars Lease Agreements was amended to, among other things, (i) remove the rent coverage
floors, which coverage floors served to reduce the rent escalators under such leases in the event that the “EBITDAR to Rent Ratio” (as defined in
the applicable Caesars Lease Agreements) coverage was below the stated floor and (ii) extend the term of each such lease to July 2035 to ensure
that each lease will have a full 15-year initial lease term following the consummation of the Eldorado Transaction.

Centaur  Properties  Put-Call  Agreement.  Prior  to  the  consummation  of  the  Eldorado  Transaction,  we  were  party  to  a  right  of  first  refusal
agreement with affiliates of Pre-Merger Caesars with respect to the Centaur Properties. Upon the consummation of the Eldorado Transaction, the
right of first refusal agreement terminated, and we entered into the Centaur Put-Call Agreement, whereby (i) we have the right to acquire all of
the land and real estate assets associated with the Centaur Properties at a price equal to 13.0x the initial annual rent of each facility (determined
as provided below), and to simultaneously lease back each such property to a subsidiary of Caesars for initial annual rent equal to the property’s
trailing  four quarters  EBITDA at the time  of acquisition  divided  by 1.3 (i.e., the initial  annual  rent  will be set at 1.3x rent  coverage)  and (ii)
Caesars will have the right to require us to acquire the Centaur Properties at a price equal to 12.5x the initial annual rent of each facility, and to
simultaneously  lease  back  each  such  Centaur  Property  to  a  subsidiary  of  Caesars  for  initial  annual  rent  equal  to  the  property’s  trailing  four
quarters EBITDA at the time of acquisition divided by 1.3 (i.e., the initial annual rent will be set at 1.3x rent coverage). Either party will be able
to  trigger  its  respective  put  or  call,  as  applicable,  beginning  on  January  1,  2022  and  ending  on  December  31,  2024.  The  Centaur  Put-Call
Agreement provides that the leaseback of the Centaur Properties will be

52

Table of Contents

implemented through the addition of the Centaur Properties to the Regional Master Lease Agreement.

•

•

Las  Vegas  Strip  Assets  ROFR.  Upon  the  consummation  of  the  Eldorado  Transaction,  we  entered  into  the  Las  Vegas  Strip  ROFR  Agreement
pursuant  to  which  we  have  the  first  right,  with  respect  to  the  first  two  Las  Vegas  Strip  assets  described  below  that  Caesars  proposes  to  sell,
whether pursuant to a sale leaseback or a WholeCo sale, to a third party, to acquire any such asset (it being understood that we will have the
opportunity to find an operating company should Caesars elect to pursue a WholeCo sale). The Las Vegas Strip assets subject to the Las Vegas
Strip ROFR Agreement are the land and real estate assets associated (i) with respect to the first such asset subject to the Las Vegas Strip ROFR
Agreement, the Flamingo Las Vegas, Paris Las Vegas, Planet Hollywood and Bally’s Las Vegas gaming facilities, and (ii) with respect to the
second  asset  subject  to  the  Las  Vegas  Strip  ROFR  Agreement,  the  foregoing  assets  plus  The  LINQ  gaming  facility.  If  we  enter  into  a  sale
leaseback transaction with Caesars on any of these facilities, the leaseback may be implemented through the addition of such properties to the
Las Vegas Master Lease Agreement.

Horseshoe  Baltimore  ROFR.  Upon  the  consummation  of  the  Eldorado  Transaction,  we  entered  into  a  right  of  first  refusal  agreement  with
Caesars (the “Horseshoe Baltimore ROFR Agreement”) pursuant to which we have the first right to enter into a sale leaseback transaction with
respect to the land and real estate assets associated with the Horseshoe Baltimore gaming facility (subject to any consent required from Caesars’
joint venture partners with respect to this asset).

•

Acquisition  of  JACK  Cleveland/Thistledown.  On  January  24,  2020,  we  completed  the  acquisition  of  the  real  estate  of  JACK  Cleveland,  located  in
Cleveland, Ohio and JACK Thistledown, located in North Randall, Ohio (the “JACK Cleveland/Thistledown Acquisition”) from JACK Entertainment, for
approximately $843.3 million. Simultaneous with the closing of the JACK Cleveland/Thistledown Acquisition, we entered into a master triple-net lease
agreement  for  JACK  Cleveland  and  JACK  Thistledown  with  a  subsidiary  of  JACK  Entertainment.  The  lease  has  an  initial  total  annual  rent  of  $65.9
million and, as subsequently amended, an initial term of 20 years, with three (rather than four) five-year tenant renewal options. The tenant’s obligations
under the lease are guaranteed by Rock Ohio Ventures LLC. Additionally, we made a $50.0 million loan to affiliates of Rock Ohio Ventures LLC secured
by, among other things, certain  non-gaming real estate  assets owned by such affiliates  and guaranteed  by Rock Ohio Ventures  LLC. The terms  of the
JACK Cleveland/Thistledown Lease Agreement and the ROV Loan were subsequently amended on July 16, 2020 pursuant to the JACK Lease Agreement
Amendment and Amended and Restated ROV Loan as described below in Other Portfolio Activity.

Disposition Activity

•

•

•

Sale  of Bally’s  Atlantic  City. On November  18, 2020,  we and  Caesars  closed  on the  previously  announced  transaction  to  sell  Bally’s  Atlantic  City  to
Bally’s  Corporation  for  proceeds  of  $19.0  million  to  us.  The  annual  rent  payments  under  the  Regional  Master  Lease  Agreement  remain  unchanged
following completion of the disposition.

Sale of Harrah’s Reno. On September 30, 2020, we and Caesars closed on the previously announced transaction to sell Harrah’s Reno to a third party for
proceeds of $31.1 million to us. The annual rent payments under the Regional Master Lease Agreement remain unchanged following completion of the
disposition.

Sale  of  Louisiana  Downs. On  September  3,  2020,  we  and  Caesars  entered  into  definitive  agreements  to  sell  Harrah’s  Louisiana  Downs  to  Rubico
Acquisition  Corp.  for  proceeds  of  $5.5  million  to  us.  The  annual  rent  payments  under  the  Regional  Master  Lease  Agreement  will  remain  unchanged
following completion of the disposition, which we anticipate will close in the first half of 2021 and remains subject to regulatory approval and customary
closing conditions.

Other Portfolio Activity

•

Caesars Southern Indiana Lease Agreement. On December 24, 2020, in connection with the Eastern Band of Cherokee Indians’ (“EBCI”) agreement to
acquire the operations of Caesars Southern Indiana from Caesars, we agreed to enter into a triple-net lease agreement with EBCI with respect to the real
property associated with Caesars Southern Indiana, at the closing of EBCI’s acquisition. In addition, as part of the transaction, the parties have agreed to
negotiate a right of first refusal for VICI Properties on the real property associated with the development of a new casino resort in Danville, Virginia.
Initial total annual rent under the lease with EBCI will be $32.5 million. The lease will have an initial term of 15 years, with four 5-year tenant renewal
options.  The  tenant’s  obligations  under  the  lease  will  be  guaranteed  by  EBCI.  Annual  base  rent  payments  under  the  Regional  Master  Lease  will  be
reduced by $32.5 million upon completion of EBCI’s acquisition of the operations of Caesars Southern Indiana and the execution of the lease between us
and EBCI. The property is expected to retain the Caesars brand name and to continue to be a part of the Caesars Rewards loyalty program in accordance
with the terms of a licensing agreement negotiated between EBCI and

53

Table of Contents

•

•

•

•

Caesars. The transaction is subject to customary regulatory and other approvals (and, with respect to the right of first refusal, negotiation  of definitive
documentation and applicable regulatory and other governmental approvals) and are expected to be completed in the third quarter of 2021.

Amendment to JACK Cleveland/Thistledown Lease Agreement. On July 16, 2020, we and JACK Entertainment entered into an amendment to the JACK
Cleveland/Thistledown  Lease  Agreement  (the  “JACK  Lease  Agreement  Amendment”),  pursuant  to  which,  among  other  things,  we  agreed  to  fund
$18.0 million for the construction of a new gaming patio amenity at JACK Thistledown Racino, which will be leased by JACK Entertainment pursuant to
the JACK Lease Agreement Amendment. In connection with the construction of the gaming patio, commencing on April 1, 2022, annual rent under the
JACK  Cleveland/Thistledown  Lease  Agreement  (as  amended  by  the  JACK  Lease  Agreement  Amendment)  will  be  increased  by  an  incremental
$1.8 million. The JACK Lease Agreement Amendment also provides for relief with respect to certain existing covenants through March 31, 2022, adds an
additional five years to the initial lease term, with the tenant under the JACK Cleveland/Thistledown Lease Agreement having three (rather than four)
five-year renewal options as a result of such extension of the initial lease term, and provides for rent escalation to begin in 2022 rather than 2021. The
JACK  Lease  Agreement  Amendment  does  not  provide  for  a  reduction  or  deferral  of  the  tenant’s  rent  obligations.  The  relief  is  conditioned  upon  the
satisfaction of certain requirements.

Amendment and Restatement of ROV Loan. Simultaneously with entry into the JACK Lease Agreement Amendment, we and affiliates of Rock Ohio
Ventures LLC entered into an amendment and restatement of the existing $50.0 million term loan agreement pursuant to which, among other things, the
Company  increased  the  existing  term  loan  to  $70.0  million,  bearing  interest  at  a  rate  of  9.0%  per  annum,  and  added  a  $25.0  million  revolving  credit
facility (which remains undrawn), bearing interest at a rate of LIBOR plus 2.75%. Additionally, a commitment fee of 0.50% per annum calculated on the
unused portion of the ROV Credit Facility is payable quarterly. In connection with the amendment and restatement of the loan, we received additional
collateral so that the term loan and revolving credit facility are now secured by a first priority lien on substantially all gaming and non-gaming real and
personal property of JACK Entertainment.

CapEx  Amendment  to  Caesars  Lease  Agreements.  On  June  1,  2020,  we  and  Caesars  entered  into  an  Omnibus  Amendment  to  Leases  (the  “Omnibus
Amendment”) in connection with the ongoing COVID-19 pandemic and its impact on operations and financial performance, which was further amended
on October 27, 2020 to capture the addition of the MTA Properties to the Regional Master Lease Agreement. The Omnibus Amendment provides Caesars
with certain relief with respect to a portion of their capital expenditure obligations under the Caesars Lease Agreements, subject to certain conditions.

Amendment to Century Portfolio Lease Agreement. In May 2020, we entered into an amendment to the Century Portfolio Lease Agreement to amend
certain  covenants,  including  minimum  capital  expenditures.  In  connection  with  the  COVID-19  pandemic  and  its  impact  on  operations  and  financial
performance, the Company agreed to waive Century’s capital expenditure requirements for 2020 and defer to not later than December 31, 2021 certain
other expenditures contemplated in connection with the underwriting of the acquired casino properties, subject to certain conditions.

Financing and Capital Markets Activity

•

•

•

Partial Settlement of June 2020 Forward Sale Offering. On September 28, 2020, we partially settled the June 2020 Forward Sale Agreement (as defined
below) by delivering 3,000,000 shares of our common stock to the forward purchaser in exchange for total net proceeds of approximately $63.0 million.

June 2020 Forward Sale Offering. On June 17, 2020, we completed a primary follow-on offering of 29,900,000 shares of common stock (inclusive of
3,900,000 shares sold pursuant to the exercise in full of the underwriters’ option to purchase additional shares) at a public offering price of $22.15 per
share for an aggregate offering value of $662.3 million, all of which are subject to a forward sale agreement (the “June 2020 Forward Sale Agreement”),
which initially required settlement by September 17, 2020. On September 16, 2020, we amended the June 2020 Forward Sale Agreement to extend the
maturity date from September 17, 2020 to June 17, 2021. Following the partial settlement on September 28, 2020 referred to above, 26,900,000 shares of
common stock remain to be settled under the June 2020 Forward Sale Agreement.

Unsecured  February  2020  Senior  Notes  Offering  and  Redemption  and  Repayment  of  the  Second  Lien  Notes.  On  February  5,  2020,  the  Operating
Partnership  and the  Co-Issuer  (together  with  the Operating  Partnership,  the  “Issuers”)  issued (i)  $750.0 million  in  aggregate  principal  amount  of  2025
Notes, accruing interest at 3.500% per annum, (ii) $750.0 million in aggregate principal amount of 2027 Notes, accruing interest at 3.750% per annum and
(iii) $1.0 billion aggregate principal amount of 2030 Notes, accruing interest at 4.125% per annum. On February 20, 2020, we

54

Table of Contents

used a portion of the net proceeds from the 2025 Notes, together with cash on hand, to redeem in full the outstanding $498.5 million in aggregate principal
amount of the Second Lien Notes plus the Second Lien Notes Applicable Premium, for a total redemption cost of approximately $537.5 million. We used
the remaining $2.0 billion of the net proceeds of the offering to fund a portion of the purchase price of the Eldorado Transaction on July 20, 2020.

•

Repricing of Term Loan B Facility. On January 24, 2020, we amended the Term Loan B Facility to reduce the interest rate from L + 2.00% to L + 1.75%.

KEY TRENDS THAT MAY AFFECT OUR BUSINESS

Subsidiaries  of  Caesars,  Penn  National,  Hard  Rock,  Century  Casinos  and  JACK  Entertainment  are  the  lessees  of  all  of  our  properties  pursuant  to  the  Lease
Agreements,  and  Caesars,  Penn  National,  Seminole  Hard  Rock,  Century  Casinos  or  Rock  Ohio  Ventures  LLC  guarantees  the  obligations  of  their  respective
subsidiary  tenants  under  the  Lease  Agreements.  The  Lease  Agreements  account  for  a  substantial  majority  of  our  revenues.  Additionally,  we  expect  to  realize
organic growth in rental revenue through annual rent escalators in our Lease Agreements. Accordingly, we are dependent on our tenants, the gaming industry and
the health of the economies in the areas where our properties are located for the foreseeable future, and an event that has a material adverse effect on any of our
tenant’s business, financial condition, liquidity, results of operations or prospects, such as the ongoing COVID-19 pandemic, would have a material adverse effect
on our business, financial condition, liquidity, results of operations and prospects. See Item 1A “Risk Factors—Risks Related to Our Business and Operations.”.
For a full discussion on the impact of the COVID-19 Pandemic on our business see Item 1 “Business—Impact of the COVID-19 Pandemic on Our Business.”

We actively seek to grow our portfolio through acquisitions of, and investments in, experiential real estate in geographically diverse dynamic markets spanning
hospitality, entertainment, leisure and gaming properties. Additionally, we expect to grow our portfolio through acquisitions by pursuing opportunities to execute
sale leaseback transactions with Caesars, including pursuant to: (i) the Centaur Properties Put-Call Agreement; (ii) the Caesars Forum Put-Call Agreement; and (iii)
the  Las  Vegas  Strip  ROFR  Agreement  and  Horseshoe  Baltimore  ROFR  Agreement.  However,  Caesars  will  make  an  independent  financial  decision  regarding
whether  to  sell  properties  and  therefore  trigger  the  rights  of  first  refusal  under  the  Las  Vegas  Strip  ROFR  Agreement  and  the  Horseshoe  Baltimore  ROFR
Agreement, and we will make an independent financial decision whether to purchase the properties in each instance. Finally, we believe the approximately 34 acres
of undeveloped or underdeveloped land on and adjacent to the Las Vegas Strip that we own may provide attractive opportunities for potential future expansion and
development. In pursuing external growth initiatives, we will generally seek to acquire or invest in properties that can generate stable revenue through long-term
leases  with  tenants  with  established  operating  histories,  and  we  will  consider  various  factors  when  evaluating  acquisitions  and  other  investments,  including  the
ability to continue to diversify our tenant base and increasing our geographic diversification.

Our operating and financial performance in the future will be significantly influenced by the success of our acquisition strategy, and the timing and the availability
and terms of financing of any acquisitions that we may complete, as well as broader macroeconomic and other conditions that affect our tenants’ operating and
financial  performance,  including  the  impact  of  the  COVID-19  pandemic.  We  can  provide  no  assurance  that  we  will  exercise  any  of  our  contractual  rights  to
purchase  one  or  more  properties  from  Caesars,  that  Caesars  will  trigger  the  rights  of  first  offer  under  the  Las  Vegas  Strip  ROFR  Agreement  and  Horseshoe
Baltimore ROFR Agreement, or that we will otherwise be successful in acquiring any properties (whether subject to the Las Vegas Strip ROFR Agreement, the
Horseshoe  Baltimore  ROFR  Agreement,  or  otherwise).  Additionally,  our  ability  to  successfully  implement  our  acquisition  and  investment  strategy  will  depend
upon the availability and terms of financing, including debt and equity capital. Further, the pricing of any acquisitions or other investments we may consummate
and  the  terms  of  any  leases  that  we  may  enter  into  will  significantly  impact  our  future  results.  Competition  to  enter  into  transactions,  including  sale  leaseback
transactions, with attractive properties and desirable tenants is intense, and we can provide no assurance that any future acquisitions, investments or leases will be
on terms as favorable to us as those relating to recent transactions. We anticipate that we would seek to finance these acquisitions with a combination of debt and
equity, although no assurance can be given that we would be able to issue equity in such amounts on favorable terms, or at all, or that we would not determine to
incur more debt on a relative basis at the relevant time due to market conditions or otherwise. In addition to rent, our current Lease Agreements require our tenants
to  pay  the  following:  (1)  all  facility  maintenance;  (2)  all  insurance  required  in  connection  with  the  leased  properties  and  the  business  conducted  on  the  leased
properties;  (3)  taxes  levied  on  or  with  respect  to  the  leased  properties  (other  than  taxes  on  our  income);  and  (4)  all  utilities  and  other  services  necessary  or
appropriate for the leased properties and the business conducted on the leased properties. Accordingly, due to the “triple-net” structure of our leases, we do not
expect to incur significant property-level expenses.

55

Table of Contents

Results of Operations for the Years Ended December 31, 2020 and December 31, 2019

DISCUSSION OF OPERATING RESULTS

(In thousands)
Revenues

Income from sales-type and direct financing leases
Income from operating leases
Income from lease financing receivables and loans
Other income
Golf revenues

Total revenues

Operating expenses

General and administrative
Depreciation
Other Expenses
Golf expenses
Change in allowance for credit losses
Transaction and acquisition expenses

Total operating expenses

Interest expense
Interest income
Loss from extinguishment of debt
Gain upon lease modification

Income before income taxes

Income tax expense

Net income

Less: Net income attributable to non-controlling interest

Net income attributable to common stockholders

2020

2019

Variance

1,007,508  $
25,464 
153,017 
15,793 
23,792 
1,225,574 

30,661 
3,731 
15,793 
17,632 
244,517 
8,684 
321,018 

(308,605)
6,795 
(39,059)
333,352 
897,039 
(831)
896,208 
(4,534)
891,674  $

822,205  $
43,653 
— 
— 
28,940 
894,798 

24,569 
3,831 
— 
18,901 
— 
4,998 
52,299 

(248,384)
20,014 
(58,143)
— 
555,986 
(1,705)
554,281 
(8,317)
545,964  $

185,303 
(18,189)
153,017 
15,793 
(5,148)
330,776 

6,092 
(100)
15,793 
(1,269)
244,517 
3,686 
268,719 

(60,221)
(13,219)
19,084 
333,352 
278,996 
874 
279,870 
3,783 
283,653 

$

$

56

Table of Contents

Revenue

For the years ended December 31, 2020 and 2019, our revenue was comprised of the following items:

(In thousands)
Leasing revenue
Income from loans
Other income
Golf revenues

     Total revenues

Leasing Revenue

2020

2019

Variance

$

$

1,170,316  $
15,673 
15,793 
23,792 
1,225,574  $

865,858  $
— 
— 
28,940 
894,798  $

304,458 
15,673 
15,793 
(5,148)
330,776 

The following table details the components of our income from sales-type, direct financing, operating and financing receivables leases:

(In thousands)
Income from sales-type and direct financing leases
Income from operating leases 
Income from lease financing receivables 
Total leasing revenue
Non-cash adjustment 

(2)

(1)

(3)

Total contractual leasing revenue

2020

2019

Variance

$

$

1,007,508  $
25,464 
137,344 
1,170,316 
(39,883)
1,130,433  $

822,205  $
43,653 
— 
865,858 
239 
866,097  $

185,303 
(18,189)

304,458 
(40,122)
264,336 

____________________
(1) Represents portion of land separately classified and accounted for under the operating lease model associated with our investment in Caesars Palace Las Vegas and certain operating land
parcels  contained  in  the  Regional  Master  Lease  Agreement.  Upon  the  consummation  of  the  Eldorado  Transaction  on  July  20,  2020,  the  land  component  of  Caesars  Palace  Las  Vegas  and
certain operating land parcels were reassessed for lease classification and determined to be a sales-type lease. Accordingly, subsequent to July 20, 2020, such income is recognized as Income
from sales-type and direct financing leases.
(2)  Represents  the  MTA  Properties  and  the  JACK  Cleveland/Thistledown  Lease  Agreement,  both  of  which  were  sale  leaseback  transactions.  In  accordance  with  ASC  842,  since  the  lease
agreements  were  determined  to  meet  the  definition  of  a  sales-type  lease  and  control  of  the  asset  is  not  considered  to  have  transferred  to  us,  such  lease  agreements  are  accounted  for  as
financings under ASC 310.
(3) Amounts represent the non-cash adjustment to income from sales-type leases, direct financing leases and lease financing receivables in order to recognize income on an effective interest
basis at a constant rate of return over the term of the leases.

Leasing  revenue  is  generated  from  rent  from  our  Lease  Agreements.  Total  leasing  revenue  increased  $304.5 million  during  the  year  ended  December  31, 2020
compared to the year ended December 31, 2019. Total contractual leasing revenue increased $264.3 million during the year ended December 31, 2020 compared to
the  year  ended  December  31,  2019.  The  increase  was  primarily  driven  by  the  addition  of  Greektown,  Hard  Rock  Cincinnati,  the  Century  Portfolio,  JACK
Cleveland/Thistledown  and  the  MTA  Properties  to  our  real  estate  portfolio  in  May  2019,  September  2019,  December  2019,  January  2020  and  July  2020,
respectively, as well as the CPLV Additional Rent Acquisition and the HLV Additional Rent Acquisition in July 2020.

Income From Loans

Income from loans increased $15.7 million during the during the year ended December 31, 2020 compared to the year ended December 31, 2019. The increase was
driven by the addition of the Amended and Restated ROV Loan, Chelsea Piers Mortgage Loan and Forum Convention Center Mortgage Loan to our real estate
portfolio in January 2020, August 2020 and September 2020, respectively.

Other Income

For the year ended December 31, 2019, Other income was included net in General and administrative expenses. During the year ended December 31, 2020, we
have re-classified Other income to be presented gross with an offsetting amount within Other expenses. Additionally, during the year ended December 31, 2020,
we  recognized  additional  income  and  an  offsetting  expense  as  a  result  of  the  assumption  of  the  HNO  Ground  Lease,  as  further  described  in  Note  4  -  Property
Transactions, as part of the MTA Properties Acquisitions.

57

Table of Contents

Golf Course Revenues

Revenues from golf operations decreased $5.1 million during the year ended December 31, 2020 compared to the year ended December 31, 2019. The decrease
was primarily driven by the closure of our golf courses in mid-March until early to mid-May, as well as lower resort play at our Las Vegas courses as a result of the
ongoing COVID-19 pandemic, partially offset by an increase in the contractual  fees paid to us by Caesars for the use of our golf courses, pursuant to the Golf
Course Use Agreement.

Operating Expenses

For the years ended December 31, 2020 and 2019, our operating expenses were comprised of the following items:

(In thousands)

General and administrative
Depreciation
Other expenses
Golf expenses
Change in allowance for credit losses
Transaction and acquisition expenses

Total operating expenses

General and Administrative Expenses

2020

2019

Variance

$

$

30,661  $
3,731 
15,793 
17,632 
244,517 
8,684 
321,018  $

24,569  $
3,831 
— 
18,901 
— 
4,998 
52,299  $

6,092 
(100)
15,793 
(1,269)
244,517 
3,686 
268,719 

General  and  administrative  expenses  increased  $6.1  million  during  the  year  ended  December  31,  2020  compared  to  the  year  ended  December  31,  2019.  The
increase was primarily driven by an increase in compensation, including stock-based compensation.

Other Expenses

For the year ended December 31, 2019, Other expenses were included net in General and administrative expenses. During the year ended December 31, 2020, we
have re-classified Other expenses to be presented gross with an offsetting amount within Other income. Additionally, during the year ended December 31, 2020,
we  recognized  additional  income  and  an  offsetting  expense  as  a  result  of  the  assumption  of  the  HNO  Ground  Lease,  as  further  described  in  Note  4  -  Property
Transactions, as part of the MTA Properties Acquisitions.

Golf Course Expenses

Expenses from golf operations decreased $1.3 million during the year ended December 31, 2020 compared to the year ended December 31, 2019. The decrease was
primarily driven by the closure of our golf courses in mid-March until early to mid-May, as well as lower resort play at our Las Vegas courses as a result of the
ongoing COVID-19 pandemic, partially offset by an increase in the water usage charges at one of our golf courses. Additionally, even though our courses were
closed from mid-March until early to mid-May as a result of the ongoing COVID-19 pandemic, we continued to pay all of our golf course employees their full
salaries and benefits for the closure period and, accordingly, the decrease in our golf course operating revenues was not proportionately offset by a decrease in golf
course operating expenses.

In addition, $3.7 million and $3.8 million of depreciation expense was incurred primarily by the golf business during the year ended December 31, 2020 and 2019,
respectively.

58

Table of Contents

Change in Allowance for Credit Losses

On January 1, 2020, we adopted ASU No. 2016-13 - Financial Instruments-Credit Losses (Topic 326) which requires us to record an estimated credit loss for our
(i) Investments in leases - sales-type and direct financing, (ii) Investments in leases - financing receivables and (iii) Investments in loans. During the year ended
December 31, 2020, we recognized a $244.5 million increase in our allowance for credit losses primarily driven by the increase in investment balances subject to
CECL. Specifically, the increase was primarily attributable to (i) the increase in investment balances resulting from the Eldorado Transaction, which includes (A)
an  initial  CECL  allowance  on  our  $1.8  billion  investment  in  the  MTA  Properties,  (B)  an  additional  CECL  allowance  on  our  aggregate  $1.4  billion  increased
investment  in  the  Las  Vegas  Master  Lease  Agreement  as  a  result  of  the  CPLV  Additional  Rent  Acquisition  and  HLV  Additional  Rent  Acquisition  and  (C)  an
additional CECL allowance on the $333.4 million increased balance of our existing Caesars Lease Agreements as a result of the mark to fair value in connection
with the reassessment of lease classification, (ii) an increase related to our initial investment in JACK Cleveland/Thistledown and the ROV Loan in January 2020,
(iii) an increase in the short-term probability of default of Caesars as a result of the Eldorado/Caesars Merger and (iv) an increase in the long-term probability of
default of our tenants due to downgrades on certain of the credit ratings of our tenants’ senior secured debt in connection with the COVID-19 pandemic. The credit
loss standard does not require retrospective application and, as such, there is no corresponding charge for the year ended December 31, 2019. Refer to Note 6 -
Allowance for Credit Losses for further details.

Transaction and Acquisition Expenses

Transaction and acquisition costs increased $3.7 million during the year ended December 31, 2020 compared to the year ended December 31, 2019. Changes in
transaction and acquisition expenses are related to fluctuations in (i) costs incurred for investments during the period that are not capitalizable under GAAP and (ii)
costs incurred for investments that we are no longer pursuing.

Non-Operating Income and Expenses

Interest Expense

Interest  expense  increased  $60.2  million  during  the  year  ended  December  31,  2020  compared  to  the  year  ended  December  31,  2019.  The  increase  is  primarily
attributable  to  the  increase  in  debt  of  $4.75  billion  from  the  February  2020  Senior  Unsecured  Notes  offering  and  the  November  2019  Senior  Unsecured  Notes
offering, partially offset by a $2.05 billion reduction in debt as a result of the full redemption of the Second Lien Notes in February 2020 and full repayment of the
CPLV CMBS Debt in November 2019.

Additionally, the weighted average annualized interest rate of our debt decreased to 4.47% during the year ended December 31, 2020 from 4.95% during the year
ended  December  31,  2019  as  a  result  of  (i)  the  weighted  average  interest  rate  on  the  February  2020  Senior  Unsecured  Notes  and  the  November  2019  Senior
Unsecured Notes being lower than the weighted average interest rate of the Second Lien Notes and CPLV CMBS Debt, (ii) a decrease in LIBOR on the $100.0
million portion of our variable rate debt that is not hedged and (iii) a reduction in the interest rate on the Term Loan B Facility from LIBOR plus 2.00% to LIBOR
plus 1.75%.

Interest Income

Interest income decreased $13.2 million during the year ended December 31, 2020 compared to the year ended December 31, 2019. The decrease was primarily
driven by an overall decrease in our cash and short-term investment balances and a substantial decrease in the interest rates earned on these investment balances.

Loss on Extinguishment of Debt

During the year ended December 31, 2020, we recognized a loss on extinguishment of debt of $39.1 million resulting from the full redemption of our Second Lien
Notes in February 2020. During the year ended December 31, 2019, we recognized a loss on extinguishment of debt of $58.1 million resulting from the $110.8
million prepayment penalties associated with the full repayment of our CPLV CMBS Debt in November 2019, net of $55.4 million of which was reimbursed by
Eldorado.

59

Table of Contents

Gain Upon Lease Modification

In connection with the Eldorado Transaction and as required under ASC 842, we reassessed the lease classification of the Las Vegas Master Lease Agreement,
Regional Master Lease Agreement and Joliet Lease Agreement and determined the leases meet the definition of a sales-type lease, including the land component of
Caesars Palace Las Vegas. As a result of the reclassifications of the Caesars Lease Agreements from direct financing and operating leases to sales-type leases, we
recorded the investments at their estimated fair values as of the modification date and recognized a net gain equal to the difference in fair value of the assets and
their carrying values immediately prior to the modification.

Results of Operations for the Years Ended December 31, 2019 and 2018

For a comparison of our results of operations for the fiscal years ended December 31, 2019 and 2018, see “Part II, Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations” of our annual report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC on February
20, 2020 and incorporated by reference herein.

RECONCILIATION OF NON-GAAP MEASURES

We present Funds From Operations (“FFO”), FFO per share, Adjusted Funds From Operations (“AFFO”), AFFO per share, and Adjusted EBITDA, which are not
required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). These are non-GAAP financial measures
and should not be construed as alternatives to net income or as an indicator of operating performance (as determined in accordance with GAAP). We believe FFO,
FFO per share, AFFO, AFFO per share and Adjusted EBITDA provide a meaningful perspective of the underlying operating performance of our business.

FFO is a non-GAAP financial measure that is considered a supplemental measure for the real estate industry and a supplement to GAAP measures. Consistent with
the  definition  used  by  The  National  Association  of  Real  Estate  Investment  Trusts  (NAREIT),  we  define  FFO  as  net  income  (or  loss)  attributable  to  common
stockholders (computed in accordance with GAAP) excluding (i) gains (or losses) from sales of certain real estate assets, (ii) depreciation and amortization related
to  real  estate,  (iii)  gains  and  losses  from  change  in  control  and  (iv)  impairment  write-downs  of  certain  real  estate  assets  and  investments  in  entities  when  the
impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.

AFFO  is  a  non-GAAP  financial  measure  that  we  use  as  a  supplemental  operating  measure  to  evaluate  our  performance.  We  calculate  AFFO  by  adding  or
subtracting from FFO non-cash leasing and financing adjustments, non-cash change in allowance for credit losses, non-cash stock-based compensation expense,
transaction costs incurred in connection with the acquisition of real estate investments, amortization of debt issuance costs and original issue discount, other non-
cash interest expense, non-real estate depreciation (which is comprised of the depreciation related to our golf course operations), capital expenditures (which are
comprised of additions to property, plant and equipment related to our golf course operations), impairment charges related to non-depreciable real estate and gains
(or  losses)  on  debt  extinguishment,  other  non-recurring  non-cash  transactions  (such  as  non-cash  gain  upon  lease  modification)  and  non-cash  adjustments
attributable  to  non-controlling  interest  with  respect  to  certain  of  the  foregoing.  The  non-cash  change  in  allowance  for  credit  losses  consists  of  estimated  credit
losses  for  our  Investments  in  leases  -  sales-type  and  direct  financing,  Investments  in  leases  -  financing  receivables  and  Investments  in  loans  as  a  result  of  our
adoption  of  ASU No.  2016-13  -  Financial  Instruments-Credit  Losses  (Topic  326).  No  similar  adjustments  are  reflected  in  prior  periods  because  the  accounting
standard  was  adopted  effective  January  1,  2020  and  does  not  require  retrospective  application.  Please  see  Note  6  -  Allowance  for  Credit  Losses for  further
information.

We  calculate  Adjusted  EBITDA  by  adding  or  subtracting  from  AFFO  contractual  interest  expense  and  interest  income  (collectively,  interest  expense,  net)  and
income tax expense.

These non-GAAP financial measures: (i) do not represent cash flow from operations as defined by GAAP; (ii) should not be considered as an alternative to net
income as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a
measure  of  liquidity.  In  addition,  these  measures  should  not  be  viewed  as  measures  of  liquidity,  nor  do they  measure  our  ability  to  fund  all  of  our  cash  needs,
including our ability to make cash distributions to our stockholders, to fund capital improvements, or to make interest payments on our indebtedness. Investors are
also cautioned that FFO, FFO per share, AFFO, AFFO per share and Adjusted EBITDA, as presented, may not be comparable to similarly titled measures reported
by other real estate companies, including REITs, due to the fact that not all real estate companies use the same definitions. Our presentation of these measures does
not replace the presentation of our financial results in accordance with GAAP.

60

Table of Contents

Reconciliation of Net Income to FFO, FFO per Share, AFFO, AFFO per Share and Adjusted EBITDA

(In thousands, except share data and per share data)
Net income attributable to common stockholders
Real estate depreciation
FFO
Non-cash leasing and financing adjustments
Non-cash change in allowance for credit losses
Non-cash stock-based compensation
Transaction and acquisition expenses
Amortization of debt issuance costs and original issue discount
Other depreciation
Capital expenditures
Loss on extinguishment of debt
Non-cash gain upon lease modification
Non-cash adjustments attributable to non-controlling interest
AFFO
Interest expense, net
Income tax expense
Adjusted EBITDA

Net income per common share

Basic
Diluted

FFO per common share

Basic
Diluted

AFFO per common share

Basic
Diluted

Year Ended December 31,
2020

Year Ended December 31,
2019

$

$

$
$

$
$

$
$

891,674  $
— 
891,674 
(39,803)
244,517 
7,388 
8,684 
19,872 
3,615 
(2,200)
39,059 
(333,352)
(3,650)
835,804 
281,938 
831 

1,118,573  $

1.76  $
1.75  $

1.76  $
1.75  $

1.65  $
1.64  $

545,964 
— 
545,964 
239 
— 
5,223 
4,998 
33,034 
3,815 
(2,097)
58,143 
— 
253 
649,572 
195,336 
1,705 
846,613 

1.25 
1.24 

1.25 
1.24 

1.49 
1.48 

Weighted average number of common shares outstanding
     Basic
     Diluted

506,140,642 
510,908,755 

435,071,096 
439,152,946 

61

Table of Contents

Overview

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2020, our available cash balances, short-term investments, capacity under our Revolving Credit Facility and additional available proceeds were
as follows:

(In thousands)
Cash and cash equivalents
Short-term investments
Capacity under Revolving Credit Facility 
Proceeds available from settlement of the June 2020 Forward Sale Agreement 

(1)

(2)

December 31, 2020

$

Total
____________________
(1)
(2) Assumes the physical settlement of the remaining 26,900,000 shares under the June 2020 Forward Sale Agreement at the forward sale price of $20.34, calculated as of December 31, 2020.

Subject to compliance with the financial covenants and other applicable provisions of our Revolving Credit Facility.

$

315,993 
19,973 
1,000,000 
547,221 
1,883,187 

Our  short-term  obligations  consist  primarily  of  regular  interest  payments  on  our  debt  obligations,  dividends  to  our  common  stockholders,  normal  recurring
operating expenses, recurring expenditures for corporate and administrative needs, certain lease and other contractual commitments related to our golf operations
and certain non-recurring expenditures. For a list of our material contractual commitments refer to Note 11 - Commitments and Contingent Liabilities.

Our long-term obligations consist primarily of principal payments on our outstanding debt obligations and future funding commitments under our lease and loan
agreements.  As  of  December  31,  2020,  we  have  $6.9  billion  of  debt  obligations  outstanding,  none  of  which  are  maturing  in  the  next  twelve  months.  As  of
December 31, 2020, we have $46.0 million in future funding commitments consisting of $25.0 million related to the ROV Credit Facility, $15.0 million related to
the delayed draw portion of the Chelsea Piers Mortgage Loan and $6.0 million related to the funding of the construction of a new gaming patio amenity at JACK
Thistledown Racino, which will be leased by JACK Entertainment pursuant to the JACK Lease Agreement Amendment. For a summary of principal debt balances
and their maturity dates and principal terms refer to Note 8 - Debt. For a summary of our future funding commitments under our loan portfolio refer to Note 5 -
Real Estate Portfolio.

As  described  in  our  leases,  capital  expenditures  for  properties  under  the  Lease  Agreements  are  the  responsibility  of  the  tenants.  Minimum  capital  expenditure
spending requirements of the tenants are described in Note 5 - Real Estate Portfolio.

62

Table of Contents

Contractual Obligations and Commitments

Information  concerning  our  obligations  and  commitments  to  make  future  payments  under  contracts  such  as  our  indebtedness  and  future  minimum  lease
commitments under operating leases is included in the following table as of December 31, 2020:

(1)

(1)

(1)

(In thousands)
Long-term debt, principal
2025 Notes 
2026 Notes 
2027 Notes 
2029 Notes 
2030 Notes 
Term Loan B Facility 
Revolving Credit Facility 
Scheduled interest payments 
Total debt contractual obligations

(1)

(2)

(4)

(1)

(3)

Leases and contracts
Future funding commitments – loan
(5)
investments and lease agreements
Operating lease for Cascata Golf Course Land
Golf maintenance contract for Rio Secco and
Cascata Golf Course
Office leases
Total leases and contract obligations

Total

2021

2022

2023

2024

2025 and
Thereafter

Payments Due By Period

$

750,000  $

1,250,000 
750,000 
1,000,000 
1,000,000 
2,100,000 
— 
1,729,680 
8,579,680 

46,000 
19,749 

10,050 
8,567 
84,366 

—  $
— 
— 
— 
— 
— 
— 
282,348 
282,348 

—  $
— 
— 
— 
— 
10,000 
— 
281,471 
291,471 

—  $
— 
— 
— 
— 
22,000 
— 
255,972 
277,972 

—  $
— 
— 
— 
— 
2,068,000 
— 
241,452 
2,309,452 

750,000 
1,250,000 
750,000 
1,000,000 
1,000,000 
— 
— 
668,438 
5,418,438 

6,000 
933 

3,350 
918 
11,201 

— 
951 

3,350 
857 
5,158 

— 
970 

3,350 
857 
5,177 

— 
990 

— 
857 
1,847 

40,000 
15,905 

— 
5,078 
60,983 

Total contractual commitments

$

8,664,046  $

293,549  $

296,629  $

283,149  $

2,311,299  $

5,479,421 

________________________________________
(1) The 2025 Notes, 2026 Notes, 2027 Notes, 2029 Notes and 2030 Notes will mature on February 15, 2025, December 1, 2026, February 15, 2027, December 1, 2029 and August 15, 2030,
respectively.
(2) The Term Loan B Facility is subject to amortization of 1.0% of principal per annum payable in equal quarterly installments on the last business day of each calendar quarter. However, as a
result of prepaying $100.0 million in February 2018 the next principal payment due on the Term Loan B Facility is September 2022. The Term Loan B Facility will mature on December 22,
2024 (or if the maturity is extended pursuant to the terms of the agreement, such extended maturity date as determined pursuant thereto).
(3) The Revolving Credit Facility will mature on May 15, 2024.
(4) Estimated interest payments on variable interest loans are based on a LIBOR rate as of December 31, 2020.
(5) The allocation of our future funding commitments is based on the commitment funding date or expiration date, as applicable, however we may be obligated to fund these commitments earlier
than such date.

We believe that we have sufficient liquidity to meet our liquidity and capital resource requirements primarily through currently available cash and cash equivalents,
short-term investments, cash received under our Lease Agreements, borrowings from banks, including undrawn capacity under our Revolving Credit Facility, and
proceeds  from  the  issuance  of  debt  and  equity  securities  (including  issuances  under  the  June  2020  Forward  Sale  Agreement  and  our  at-the-market  offering
program).

All of the Lease Agreements call for an initial term of fifteen years with four, five-year tenant renewal options and are designed to provide us with a reliable and
predictable  long-term  revenue  stream  (except  for  the  JACK  Cleveland/Thistledown  Lease  Agreement,  as  amended,  which  now  provides  for  an  initial  term  of
twenty years with three, five-year renewal options). However, the COVID-19 pandemic has adversely impacted our tenants and their financial condition, and is
expected to continue to do so, as all of their properties were closed for a period of time, and upon reopening are subject to operating restrictions and continuing
uncertainty  as  to  whether  they  will  be  forced  to  close  again  in  the  future.  In  the  event  our  tenants  are  unable  to  make  all  of  their  contractual  rent  payments  as
provided by the Lease Agreements, we believe we have sufficient

63

Table of Contents

liquidity from the other sources discussed above to meet all of our contractual obligations for a significant period of time. Additionally, we do not have any debt
maturities until 2024. For more information, refer to the risk factors in Part I. Item 1A. Risk Factors.

Our  cash  flows  from  operations  and  our  ability  to  access  capital  resources  could  be  adversely  affected  due  to  uncertain  economic  factors  and  volatility  in  the
financial and credit markets, including the current conditions created by the COVID-19 pandemic, which has severely and adversely impacted global, national and
regional  economic activity  and has contributed  to significant  volatility  and negative  pressure in financial  markets. In particular,  in connection  with the ongoing
COVID-19 pandemic and its impact on our tenants’ operations and financial performance, we have provided certain relief under the applicable Lease Agreements
to  some  of  our  tenants  as  more  fully  described  above  in  “—Summary  of  Significant  2020  Activities  —  Amendment  to  JACK  Cleveland/Thistledown  Lease
Agreement”, “—Summary of Significant 2020 Activities — Amendment to Century Portfolio Lease Agreement” and “—Summary of Significant 2020 Activities
— Amendment to Caesars Lease Agreements” and, as a result, we can provide no assurances that our tenants will not default on their leases or fail to make full
rental  payments  if  their  businesses  become  challenged  due  to,  among  other  things,  current  or  future  adverse  economic  conditions.  In  addition,  any  such  tenant
default  or  failure  to make  full  rental  payments  could impact  our  operating  performance  and  result  in us not satisfying  the  financial  covenants  applicable  to our
outstanding indebtedness, which could result in us not being able to incur additional debt, including the available capacity under our Revolving Credit Facility, or
result in a default. Further, current or future economic conditions could impact our tenants’ ability to meet capital improvement requirements or other obligations
required in our Lease Agreements that could result in a decrease in the value of our properties.

Our ability to raise funds through the issuance of debt and equity securities and access to other third-party sources of capital in the future will be dependent on,
among other  things, uncertainties  related  to COVID-19 and the impact  of  our response  and our tenants’  responses  to  COVID-19, general  economic  conditions,
general  market  conditions  for  REITs,  market  perceptions  and  the  trading  price  of  our  stock.  We  will  continue  to  analyze  which  sources  of  capital  are  most
advantageous to us at any particular point in time, but the capital markets may not be consistently available on terms we deem attractive, or at all.

Cash Flow Analysis

The table below summarizes our cash flows for the years ended December 31, 2020 and 2019:

(In thousands)
Cash, cash equivalents and restricted cash

2020

2019

Variance ($)

Provided by operating activities
Used in investing activities
Provided by financing activities
Net (decrease) increase in cash, cash equivalents and restricted cash

$

$

883,640  $

(4,548,759)
2,879,219 
(785,900) $

682,159  $

(1,361,379)
1,182,666 

503,446  $

201,481 
(3,187,380)
1,696,553 
(1,289,346)

Cash Flows from Operating Activities

Net cash provided by operating activities increased $201.5 million for the year ended December 31, 2020 compared with the year ended December 31, 2019. The
increase was primarily due to (i) cash rental payments from the addition of Greektown, Hard Rock Cincinnati, the Century Portfolio, JACK Cleveland/Thistledown
and the MTA Properties to our real estate portfolio in May 2019, September 2019, December 2019, January 2020 and July 2020, respectively, as well as the CPLV
Additional Rent Acquisition and the HLV Additional Rent Acquisition in July 2020 and (ii) interest income from the ROV Loan, Chelsea Piers Mortgage Loan and
the  Forum  Convention  Center  Mortgage  Loan,  all  of  which  were  originated  in  2020.  The  increase  was  partially  offset  by  a  decrease  due  to  the  prepayment  of
certain rent in December 2019 related to January 2020.

Cash Flows Used In Investing Activities

Net cash used in investing activities increased $3,187.4 million for the year ended December 31, 2020 compared with the year ended December 31, 2019.

During the year ended December 31, 2020, the primary sources and uses of cash from investing activities included:

•

•

The JACK Cleveland/Thistledown Acquisition and the Eldorado Transaction for a total cost of $4,101.8 million, including acquisition costs;

The ROV Loan, the Chelsea Piers Mortgage Loan and the Forum Convention Center Mortgage Loan for a total cost of $535.5 million, including loan
origination costs;

64

Table of Contents

•

•

•

•

Proceeds from the sale of Harrah’s Reno and Bally’s Atlantic City in the aggregate amount of $50.1 million;

Proceeds from net maturities of short-term investments of $39.5 million;

Acquisition of property and equipment costs of $2.8 million; and

Deferred transaction costs of $0.3 million.

During the year ended December 31, 2019, the primary sources and uses of cash from investing activities include:

•

•

•

•

•

Acquisitions  of  Margaritaville,  Greektown,  Hard  Rock  Cincinnati  and  the  Century  Portfolio  for  a  total  cost  of  $1,821.1  million,  including  acquisition
costs;

Proceeds from net maturities of short-term investments of $461.4 million;

Proceeds from the sale of vacant, non-operating land of $1.0 million;

Acquisition of property and equipment cost of $2.7 million; and

Deferred transaction costs of $8.7 million.

Cash Flows from Financing Activities

Net cash provided by financing activities increased $1,696.6 million for the year ended December 31, 2020 compared with the year ended December 31, 2019.

During the year ended December 31, 2020, the primary sources and uses of cash from financing activities included:

•

•

•

•

•

•

•

Net proceeds from the sale of an aggregate of $1,539.7 million of our common stock pursuant to the full physical settlement of our June 2019 Forward
Sale Agreements,  the partial physical settlement  of our common stock pursuant to our June 2020 Forward Sale Agreement and pursuant to our at-the-
market program;

Gross proceeds from our February 2020 Senior Unsecured Notes offering of $2,500.0 million;

Full redemption of the $498.5 million outstanding aggregate principal amount of our Second Lien Notes, as well as the $39.0 million Second Lien Notes
Applicable Premium, plus fees;

Dividend payments of $612.2 million;

Debt issuance costs of $57.8 million;

Reimbursement of the CPLV CMBS Debt prepayment penalty from Caesars in the amount of $55.4 million; and

Distributions of $8.2 million to non-controlling interest

During the year ended December 31, 2019, the primary sources and uses of cash from financing activities include:

•

•

•

•

•

•

Net proceeds from the sale of an aggregate of $1,164.3 million of our common stock from a primary follow-on offering and pursuant to our at-the-market
program;

Gross proceeds from our November 2019 Senior Unsecured Notes offering of $2,250.0 million;

Full repayment of $1,550.0 million of our CPLV CMBS Debt, including the $110.8 million prepayment penalty plus fees;

Dividend payments of $504.0 million;

Debt issuance costs of $56.1 million; and

Distributions of $8.1 million to non-controlling interest

65

Table of Contents

Debt

The following tables detail our debt obligations as of December 31, 2020:

($ In thousands)

Description of Debt
VICI PropCo Senior Secured Credit Facilities

Revolving Credit Facility 
Term Loan B Facility 
Senior Unsecured Notes 

(4)

(3)

(2)

2025 Notes
2026 Notes
2027 Notes
2029 Notes
2030 Notes

Total Debt

Final 
Maturity

2024
2024

2025
2026
2027
2029
2030

December 31, 2020

Interest Rate

Face Value

Carrying Value

(1)

L + 2.00%
L + 1.75%

3.500%
4.250%
3.750%
4.625%
4.125%

$

$

—  $

2,100,000 

— 
2,080,974 

750,000 
1,250,000 
750,000 
1,000,000 
1,000,000 
6,850,000  $

740,333 
1,233,119 
739,733 
985,730 
985,643 
6,765,532 

____________________
(1) Carrying value is net of original issue discount and unamortized debt issuance costs incurred in conjunction with debt.
(2)

Interest  on  any  outstanding  balance  is  payable  monthly.  On  May  15,  2019,  we  amended  our  Revolving  Credit  Facility  to,  among  other  things,  increase  borrowing  capacity  by
$600.0 million to a total of $1.0 billion and extend the maturity date to May 2024. After giving effect to the amendments executed on May 15, 2019, borrowings under the Revolving Credit
Facility bear interest at a rate based on a leverage-based pricing grid with a range of 1.75% to 2.00% over LIBOR, or between 0.75% and 1.00% over the base rate depending on our total
net debt to adjusted total assets ratio. Additionally, after giving effect to the amendments executed on May 15, 2019, the commitment fee under the Revolving Credit Facility is calculated
on a leverage-based pricing grid with a range of 0.375% to 0.5%, in each case depending on our total net debt to adjusted total assets ratio. For the year ended December 31, 2020, the
commitment fee was 0.375%.
Interest on any outstanding balance is payable monthly. In connection with the repricing of the Term Loan B Facility in January 2020, the interest rate was decreased to LIBOR plus
1.75%.  As  of  December  31,  2020  and  2019,  we  had  six  interest  rate  swap  agreements  outstanding  with  third-party  financial  institutions  having  an  aggregate  notional  amount
of $2.0 billion at a blended LIBOR rate of 2.7173%.
Interest is payable semi-annually.

(3)

(4)

Financing Activity During 2020

On February 5, 2020, the Issuers issued (i) $750.0 million in aggregate principal amount of 2025 Notes, (ii) $750.0 million in aggregate principal amount of 2027
Notes  and  (iii)  $1.0  billion  in  aggregate  principal  amount  of  2030  Notes.  We  placed  $2.0  billion  of  the  net  proceeds  of  the  offering  into  escrow  pending  the
consummation of the Eldorado Transaction (which was subsequently released from escrow and used to fund a portion of the consideration payable in connection
with the closing of the Eldorado Transaction on July 20, 2020). On February 20, 2020, we used the remaining net proceeds from the 2025 Notes, together with cash
on hand, to redeem in full the outstanding $498.5 million in aggregate principal amount of the Second Lien Notes plus the Second Lien Notes Applicable Premium
for a total redemption cost of approximately $537.5 million.

On  January  24,  2020,  VICI  PropCo  entered  into  Amendment  No.  1  to  the  Amended  and  Restated  Credit  Agreement,  which,  among  other  things,  reduced  the
interest rate on the Term Loan B Facility from LIBOR plus 2.00% to LIBOR plus 1.75%.

66

Table of Contents

Covenants

On  December  22,  2017,  VICI  PropCo  entered  into  a  credit  agreement  (as  amended,  the  “Credit  Agreement”)  governing  the  Term  Loan  B  Facility  and  the
Revolving  Credit  Facility.  The  Credit  Agreement  contains  customary  covenants  that,  among  other  things,  limit  the  ability  of  VICI  PropCo  and  its  restricted
subsidiaries to: (i) incur additional indebtedness; (ii) merge with a third party or engage in other fundamental changes; (iii) make restricted payments; (iv) enter
into, create, incur or assume any liens; (v) make certain sales and other dispositions of assets; (vi) enter into certain transactions with affiliates; (vii) make certain
payments  on  certain  other  indebtedness;  (viii)  make  certain  investments;  and  (ix)  incur  restrictions  on  the  ability  of  restricted  subsidiaries  to  make  certain
distributions, loans or transfers of assets to VICI PropCo or any restricted subsidiary. These covenants are subject to a number of exceptions and qualifications,
including  the  ability  to  make  unlimited  restricted  payments  to  maintain  our  REIT  status  and  to  avoid  the  payment  of  federal  or  state  income  or  excise  tax,  the
ability to make restricted payments in an amount not to exceed 95% of our Funds from Operations (as defined in the Credit Agreement) subject to no event of
default under the Credit Agreement and pro forma compliance with the financial covenant pursuant to the Credit Agreement, and the ability to make additional
restricted  payments  in  an  aggregate  amount  not  to  exceed  the  greater  of  0.6%  of  Adjusted  Total  Assets  (as  defined  in  the  Credit  Agreement)  or  $30,000,000.
Commencing with the first full fiscal quarter ended after December 22, 2017, if the outstanding amount of the Revolving Credit Facility plus any drawings under
letters of credit issued pursuant to the Credit Agreement that have not been reimbursed as of the end of any fiscal quarter exceeds 30% of the aggregate amount of
the Revolving Credit Facility, VICI PropCo and its restricted subsidiaries on a consolidated basis would be required to maintain a maximum Total Net Debt to
Adjusted Total Assets Ratio, as defined in the Credit Agreement, as of the last day of any applicable fiscal quarter.

The November 2019 Senior Unsecured Notes and the February 2020 Senior Unsecured Notes (together, the “Senior Unsecured Notes”) were issued in November
2019  and  February  2020,  respectively,  pursuant  to  indentures  (the  “Senior  Unsecured  Notes  Indentures”)  by  and  among  the  Operating  Partnership  and  the  Co-
Issuer  (together  with  the  Operating  Partnership,  the  “Senior  Unsecured  Notes  Issuers”),  the  subsidiary  guarantors  party  thereto  and  UMB  Bank,  National
Association, as trustee. The Senior Unsecured Notes Indentures contain covenants that limit the Issuers’ and their restricted subsidiaries’ ability to, among other
things: (i) incur additional  debt; (ii) pay dividends on or make other distributions  in respect of their capital stock or make other restricted  payments; (iii)  make
certain investments; (iv) sell certain assets; (v) create or permit to exist dividend and/or payment restrictions affecting their restricted subsidiaries; (vi) create liens
on certain assets to secure debt; (vii) consolidate, merge, sell or otherwise dispose of all or substantially all of their assets; (viii) enter into certain transactions with
their affiliates; and (ix) designate their subsidiaries as unrestricted subsidiaries. These covenants are subject to a number of exceptions and qualifications, including
the ability to declare or pay any cash dividend or make any cash distribution to VICI to the extent necessary for VICI to fund a dividend or distribution by VICI
that  it  believes  is  necessary  to  maintain  its  status  as  a  REIT  or  to  avoid  payment  of  any  tax  for  any  calendar  year  that  could  be  avoided  by  reason  of  such
distribution, and the ability to make certain restricted payments not to exceed 95% of our cumulative Funds From Operations (as defined in the Senior Unsecured
Notes  Indentures),  plus  the  aggregate  net  proceeds  from  (i)  the  sale  of  certain  equity  interests  in,  (ii)  capital  contributions  to,  and  (iii)  certain  convertible
indebtedness of the Operating Partnership.

At December 31, 2020, the Company was in compliance with all required debt-related financial covenants.

Non-Guarantor Subsidiaries of Senior Unsecured Notes

The subsidiaries of the Operating Partnership that do not guarantee the Senior Unsecured Notes accounted for: (i) 5.2% of the Operating Partnership’s revenue (or
5.1%  of  our  consolidated  revenue)  for  the  fiscal  year  ended  December  31,  2020  and  (ii)  3.8%  of  the  Operating  Partnership’s  total  assets  (or  3.8%  of  our
consolidated total assets) as of December 31, 2020.

Capital Expenditures

As  described  in  our  leases,  capital  expenditures  for  properties  under  the  Lease  Agreements  are  the  responsibility  of  the  tenants.  Minimum  capital  expenditure
spending requirements of the tenants are described in Note 5 - Real Estate Portfolio.

Off-Balance Sheet Arrangements

As of December 31, 2020, and as of the date this report was filed, we do not have any off-balance sheet arrangements.

67

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our  Financial  Statements  are  prepared  in  accordance  with  GAAP.  We  have  identified  certain  accounting  policies  that  we  believe  are  the  most  critical  to  the
presentation  of  our  financial  information  over  a  period  of  time.  These  accounting  policies  may  require  our  management  to  take  decisions  on  subjective  and/or
complex matters relating to reported amounts of assets, liabilities, revenue, costs, expenses and related disclosures, including, but not limited to, determining the
classification of our leases, the subsequent accounting for our leases and the calculation of our allowance for credit losses. The judgment on such estimates and
underlying assumptions is based on our historical experience that we believe is reasonable under the circumstances. Actual results may differ from the estimates.

Investments in Leases - Sales-type and Direct Financing, Net

We  account  for  our  investments  in  leases  under  ASC  842  “Leases”  (“ASC  842”).  Upon  lease  inception  or  lease  modification,  we  assess  lease  classification  to
determine whether the lease should be classified as a sales-type, direct financing or operating lease. As required by ASC 842, we separately assess the land and
building components of the property to determine the classification of each component. If the lease component is determined to be a direct financing or sales-type
lease, we record a net investment in the lease, which is equal to the sum of the lease receivable and the unguaranteed residual asset, discounted at the rate implicit
in the lease. Any difference between the fair value of the asset and the net investment in the lease is considered selling profit or loss and is either recognized upon
execution  of  the  lease  or  deferred  and  recognized  over  the  life  of  the  lease,  depending  on  the  classification  of  the  lease.  Since  we  purchase  properties  and
simultaneously enter into new leases directly with the tenants, the net investment in the lease is generally equal to the purchase price of the asset, and, due to the
long term nature of our leases, the land and building components of an investment generally have the same lease classification.

Upon adoption of ASC 842 on January 1, 2019, we made an accounting policy election to use a package of practical expedients that, among other things, allow us
to not reassess prior  lease  classifications  or initial  direct  costs for leases  that  existed  as of the balance  sheet  date.  As such, at that  time  we did not reassess  the
classification of our Caesars Lease Agreements, as these leases existed prior to our adoption of ASC 842.

Prior to the consummation of the Eldorado Transaction, the Caesars Lease Agreements continued to be accounted for as direct financing leases and were included
within Investments in leases - sales-type and direct financing, net on the Balance Sheet, with the exception of the land component of Caesars Palace Las Vegas,
which was determined to be an operating lease and was included in Investments in leases - operating on the Balance Sheet. The income recognition for our direct
financing leases recognized under ASC 840 “Leases” (“ASC 840”) was consistent with the income recognition for our sales-type lease under ASC 842.

Upon  the  consummation  of  the  Eldorado  Transaction  on  July  20,  2020,  we  modified  the  CPLV  Lease  Agreement,  HLV  Lease  Agreement,  Non-CPLV  Lease
Agreement and Joliet Lease Agreement, which included amending certain of the lease terms, combining the CPLV Lease Agreement and HLV Lease Agreement
into the Las Vegas Master Lease Agreement and replacing the Non-CPLV Lease Agreement with the Regional Master Lease Agreement. Upon modification, we
reassessed the lease classification of the Las Vegas Master Lease Agreement, Regional Master Lease Agreement and Joliet Lease Agreement and determined that
the leases meet the definition of a sales-type lease, including the land component of Caesars Palace Las Vegas. Accordingly, we reclassified the land component of
Caesars  Palace  Las  Vegas  from  Investments  in  leases  -  operating  to  Investments  in  leases  -  sales-type  and  direct  financing.  Further,  as  a  result  of  the
reclassifications of the Caesars Lease Agreements from direct financing and operating leases to sales-type leases, we recorded the investments at their estimated
fair values as of the modification date and recognized a net gain equal to the difference in fair value of the assets and their carrying values immediately prior to the
modification.  Such  gain  is  recognized  in  our  Statement  of  Operations  as  Gain  upon  lease  modification.  Subsequent  to  the  consummation  of  the  Eldorado
Transaction, we no longer have any leases classified as operating or direct financing and, as such, there is no longer any income recorded through Investments in
leases - operating. Refer to Note 4 - Property Transactions for further discussion surrounding the lease modifications. Refer to  Note 10 - Fair Value for further
discussion surrounding the mark to fair value.

We have determined that the land and building components of the Margaritaville Lease Agreement, the Greektown Lease Agreement, the Hard Rock Cincinnati
Lease Agreement and the Century Portfolio Lease Agreement meet the definition of a sales-type lease under ASC 842.

Investments in Leases - Financing Receivables, Net

In accordance with ASC 842, for transactions in which we enter into a contract to acquire an asset and lease it back to the seller under a sales-type lease (i.e., a sale
leaseback transaction), control of the asset is not considered to have transferred to us. As a result, we do not recognize the underlying asset but instead recognize a
financial asset in accordance with ASC 310 “Receivables” (“ASC 310”). The accounting for the financing receivable under ASC 310 is materially consistent with
the

68

Table of Contents

accounting for our investments in leases - sales-type under ASC 842. We determined that the land and building components of the JACK Cleveland/Thistledown
Lease  Agreement  meet  the  definition  of  a  sales-type  lease  and,  since  we  purchased  and  leased  the  assets  back  to  the  seller  under  a  sale  leaseback  transaction,
control is not considered to have transferred to us under GAAP. Accordingly, the JACK Cleveland/Thistledown Lease Agreement is accounted for as Investments
in leases - financing receivables on our Balance Sheet, net of allowance for credit losses, in accordance with ASC 310.

Upon the consummation of the Eldorado Transaction on July 20, 2020, and reassessment of the classification of the Caesars Lease Agreements, as described above,
we determined that the MTA Properties Acquisitions (as defined in Note 4 - Property Transactions) meet the definition of a separate contract under ASC 842. In
accordance with this guidance, we are required to separately assess the lease classification apart from the other assets in the Regional Master Lease Agreement. We
determined that the land and building components of the MTA Properties (as defined in Note 4 - Property Transactions) meet the definition of a sales-type lease
and, since we purchased and leased the assets back to Caesars, control is not considered to have transferred to us under GAAP. Accordingly, the MTA Properties
are accounted for as Investments in leases - financing receivables on our Balance Sheet, net of allowance for credit losses, in accordance with ASC 310.

Lease Term

We assess the non-cancelable  lease  term under ASC 842, which includes  any reasonably  assured renewal periods.  All of our Lease Agreements  provide  for an
initial term, with multiple tenant renewal options. We have individually assessed all of our Lease Agreements and concluded that the lease term includes all of the
periods covered by extension options as it is reasonably certain our tenants will renew the Lease Agreements. We believe our tenants are economically compelled
to renew the Lease Agreements due to the importance of our real estate to the operation of their business, the significant capital they have invested in our properties
and the lack of suitable replacement assets.  

Income from Leases and Lease Financing Receivables

We recognize the related income from our sales-type leases, direct financing leases and lease financing receivables on an effective interest basis at a constant rate
of return over the terms of the applicable leases. As a result, the cash payments accounted for under sales-type leases, direct financing leases and lease financing
receivables  will  not  equal  income  from  our  Lease  Agreements.  Rather,  a  portion  of  the  cash  rent  we  receive  is  recorded  as  Income  from  sales-type  and  direct
financing  leases  or  Income  from  lease  financing  receivables  and  loans,  as  applicable,  in  our  Statement  of  Operations  and  a  portion  is  recorded  as  a  change  to
Investments in leases - sales-type and direct financing, net or Investments in leases - financing receivables, net, as applicable.

Prior to July 20, 2020, under ASC 840, we determined that the land component of Caesars Palace Las Vegas was greater than 25% of the overall fair value of the
combined land and building components. At lease inception, the land was determined to be an operating lease and we recorded the related income on a straight-line
basis over the lease term. The amount of annual minimum lease payments attributable  to the land element after deducting executory costs, including any profit
thereon,  was  determined  by  applying  the  lessee’s  incremental  borrowing  rate  to  the  value  of  the  land.  Revenue  from  this  lease  was  recorded  as  Income  from
operating leases in our Statement of Operations. Upon the consummation of the Eldorado Transaction on July 20, 2020, the land component of Caesars Palace Las
Vegas  was  reassessed  for  lease  classification  and  determined  to  be  a  sales-type  lease.  Accordingly,  subsequent  to  July  20,  2020,  the  income  is  recognized  as
Income from sales-type leases.

Initial direct costs incurred in connection with entering into investments classified as sales-type or direct financing leases are included in the balance of the net
investment in lease. Such amounts will be recognized as a reduction to Income from investments  in leases over the life of the lease using the effective  interest
method.  Costs  that  would  have  been  incurred  regardless  of  whether  the  lease  was  signed,  such  as  legal  fees  and  certain  other  third-party  fees,  are  expensed  as
incurred to Transaction and acquisition expenses in our Statement of Operations. In connection with the reassessment of the lease classification and mark to fair
value  of  the  Caesars  Lease  Agreements,  any  initial  direct  costs  capitalized  prior  to  the  Eldorado  Transaction  were  written  off  as  part  of  the  gain  upon  lease
modification.

Loan origination fees and costs incurred in connection with entering into investments classified as lease financing receivables are included in the balance of the net
investment and such amounts will be recognized as a reduction to Income from investments in loans and lease financing receivables over the life of the lease using
the effective interest method.

Allowance for Credit Losses

On January 1, 2020, we adopted ASC 326 “Credit Losses” (“ASC 326”), which requires that we measure and record current expected credit losses (“CECL”) for
the  majority  of  our  investments,  the  scope  of  which  includes  our  Investments  in  leases  -  sales-type  and  direct  financing,  Investments  in  leases  -  financing
receivables and Investments in loans.

69

Table of Contents

We have elected to use a discounted cash flow model to estimate the Allowance for credit losses, or CECL allowance. This model requires us to develop cash flows
which project estimated credit losses over the life of the lease or loan and discount these cash flows at the asset’s effective interest rate. We then record a CECL
allowance equal to the difference between the amortized cost basis of the asset and the present value of the expected credit loss cash flows.

Expected losses within our cash flows are determined by estimating the probability of default (“PD”) and loss given default (“LGD”) of our tenants and their parent
guarantors over the life of each individual lease or financial asset. We have engaged a nationally recognized data analytics firm to assist us with estimating both the
PD and LGD of our tenants and their parent guarantors. The PD and LGD are estimated during a reasonable and supportable period for which we believe we are
able  to  estimate  future  economic  conditions  (the  “R&S  Period”)  and  a  long-term  period  for  which  we  revert  to  long-term  historical  averages  (the  “Long-term
Period”). The PD and LGD estimates for the R&S Period are developed using the current financial condition of the tenant and applied to a projection of economic
conditions  over  a  two-year  term.  The  PD  and  LGD  for  the  Long-term  Period  are  estimated  using  the  average  historical  default  rates  and  historical  loss  rates,
respectively,  of  public  companies  over  the  past  35  years  that  have  similar  credit  profiles  or  characteristics  to  our  tenants  and  their  parent  guarantors.  We  were
unable to use our historical data to estimate losses as we have no loss history to date.

The CECL allowance is recorded as a reduction to our net Investments in leases - direct financing and sales type, Investments in leases - financing receivables and
Investments in loans on our Balance Sheet. We are required to update our CECL allowance on a quarterly basis with the resulting change being recorded in the
Statement of Operations for the relevant period. Finally, each time we make a new investment in an asset subject to ASC 326, we are required to record an initial
CECL allowance for such asset, which will result in a non-cash charge to the Statement of Operations for the relevant period.

We are required to estimate a CECL allowance related to contractual commitments to extend credit, such as future funding commitments under a revolving credit
facility. The CECL allowance related to these future commitments is recorded as a component of Other liabilities on our Balance Sheet.

Charge-offs are deducted from the allowance in the period in which they are deemed uncollectible. Recoveries previously written off are recorded when received.
There were no charge-offs or recoveries for the year ended December 31, 2020.

Refer to Note 6 - Allowance for Credit Losses for further information.

70

Table of Contents

ITEM 7A.

Quantitative and Qualitative Disclosures About Market Risk

Our  future  income,  cash  flows  and  fair  values  relevant  to  financial  instruments  are  dependent  upon  prevailing  market  interest  rates.  In  the  normal  course  of
business, we are exposed to the effect of interest rate changes. We have entered into derivative agreements to mitigate exposure to unexpected changes in interest.
Market  risk  refers  to  the  risk  of  loss  from  adverse  changes  in  market  interest  rates.  We  periodically  use  derivative  financial  instruments  to  seek  to  manage,  or
hedge, interest rate risks related to our borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial
institutions based on their credit rating and other factors. We intend to enter into derivative agreements only with counterparties that we believe have a strong credit
rating to mitigate the risk of counterparty default or insolvency.

As of December 31, 2020, we had $6,850.0 million of debt outstanding of which $4,750.0 million was fixed rate debt and $2,000.0 million was hedged variable
rate debt, the remaining $100.0 million of our indebtedness was unhedged. As of December 31, 2020, a one percent increase or decrease in the annual interest rate
on our unhedged variable rate borrowings of $100.0 million would increase or decrease our annual cash interest expense by approximately $1.0 million.

Subsequent  to  year  end,  on  January  22,  2021,  two  of  our  interest  rate  swaps  with  a  notional  balance  of  $500.0  million  matured  and,  as  a  result,  subsequent  to
January 22, 2021, $600.0 million of our indebtedness was unhedged. After January 22, 2021, a one percent increase or decrease in the annual interest rate on our
unhedged variable rate borrowings of $600.0 million would increase or decrease our annual cash interest expense by approximately $6.0 million.

We may manage,  or hedge, interest  rate risks related  to our borrowings by means  of interest  rate swap agreements.  We also expect  to manage  our exposure  to
interest rate risk by maintaining a mix of fixed and variable rates for our indebtedness. However, the REIT provisions of the Code substantially limit our ability to
hedge our assets and liabilities.

ITEM 8.

Financial Statements and Supplementary Financial Data

The  financial  statements  required  by  this  item  and  the  reports  of  the  independent  accountants  thereon  required  by  Item  15  -  Exhibits  and  Financial  Statement
Schedule  of  this  Form  10-K  appear  on  pages  F-2  to  F-55.  See  accompanying  Index  to  the  Consolidated  Financial  Statements on  page  F-1.  The  supplementary
financial data required by Item 302 of Regulation S-K appears in pages S-1 to S-4 to the consolidated financial statements.

ITEM 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

71

Table of Contents

ITEM 9A.

Controls and Procedures

Disclosure Controls and Procedures    

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”))  designed  to  provide  reasonable  assurance  that  information  required  to  be  disclosed  in  reports  filed  under  the  Exchange  Act,  is  recorded,  processed,
summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and
principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Our management has evaluated, under the supervision and with the participation of our principal executive officer and principal financial officer, the effectiveness
of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) as of the end of the period covered by this report.
Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of
the end of the period covered by this report.

Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our principal executive officer and principal
financial  officer  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  our  consolidated  financial  statements  for
external reporting purposes in accordance with GAAP.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial
statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management; and provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our
consolidated financial statements.

Management  conducted  an  assessment  of  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  December  31,  2020  based  on  the  framework
established in the updated Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Based on this assessment, management has determined that our internal control over financial reporting was effective as of December 31, 2020.

Deloitte & Touche LLP, an independent registered public accounting firm, has audited our financial statements included in this report on Form 10-K and issued its
attestation  report,  which  is  included  herein  and  expresses  an  unqualified  opinion  on  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of
December 31, 2020.

Changes in Internal Control Over Financial Reporting

There  were  no  changes  in  our  internal  control  over  financial  reporting  (as  is  defined  in  Rules  13a–15(f)  and  15d–15(f)  under  the  Exchange  Act)  that  occurred
during our most recent quarter, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.

Other Information

None.

72

Table of Contents

PART III 

ITEM 10.

Directors, Executive Officers and Corporate Governance

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2021 with the
SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 11.

Executive Compensation

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2021 with the
SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2021 with the
SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 13.

Certain Relationships and Related Transactions and Director Independence

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2021 with the
SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 14.

Principal Accounting Fees and Services

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2021 with the
SEC pursuant to Regulation 14A under the Exchange Act.

73

Table of Contents

PART IV

ITEM 15.

Exhibits and Financial Statement Schedule

(a)(1).     Financial Statements.

See the accompanying Index to Consolidated Financial Statements and Schedule on page F-1.

(a)(2).     Financial Statement Schedule.

See the accompanying Index to Consolidated Financial Statements and Schedule on page F-1.

(a)(3).     Exhibits.

Exhibit 
Number
2.1

2.2

2.3

2.4

3.1

3.2

4.1

4.2

4.3

4.4

4.5

Exhibit Description

Filed Herewith

Form

Exhibit

Filing Date

Incorporated by Reference

Third Amended Joint Plan of Reorganization of Caesars Entertainment
Operating Company, Inc., et al., under Chapter 11 of the Bankruptcy
Code, dated January 13, 2016.

Separation Agreement, dated as of October 6, 2017, between Caesars
Entertainment Operating Company, Inc. and VICI Properties Inc.

Purchase and Sale Agreement dated as of July 11, 2018 by and between
Chester Downs and Marina, LLC and Philadelphia Propco LLC

Equity Purchase Agreement dated as of April 5, 2019 by and among Jack
Ohio Finance LLC and VICI Properties L.P.

Articles of Amendment and Restatement of VICI Properties Inc.

Amended and Restated Bylaws of VICI Properties Inc. (as amended April
30, 2020)

4.250% Senior Notes Indenture, dated as of November 26, 2019, among
VICI Properties L.P., VICI Note Co. Inc., the subsidiary guarantors party
thereto and UMB Bank, National Association, as trustee.

Supplemental Indenture No. 1 to the 4.250% Senior Notes Indenture,
dated as of December 20, 2019, among CPLV Property Owner LLC as the
Guaranteeing Entity, VICI Properties L.P. and VICI Note Co. Inc., as
issuers, and UMB Bank, National Association, as trustee, as ratified by the
subsidiary guarantors party thereto.

4.625% Senior Notes Indenture, dated as of November 26, 2019, among
VICI Properties L.P., VICI Note Co. Inc., the subsidiary guarantors party
thereto and UMB Bank, National Association, as trustee.

Supplemental Indenture No. 1 to the 4.625% Senior Notes Indenture,
dated as of December 20, 2019, among CPLV Property Owner LLC as the
Guaranteeing Entity, VICI Properties L.P. and VICI Note Co. Inc., as
issuers, and UMB Bank, National Association, as trustee, as ratified by the
subsidiary guarantors party thereto.

3.500% Senior Notes Indenture, dated as of February 5, 2020, among
VICI Properties L.P., VICI Note Co. Inc., the subsidiary guarantors party
thereto and UMB Bank, National Association, as trustee.

74

T-3/A of VICI
Properties 1 LLC

T3E-2

8/11/2017

8-K

8-K

8-K

8-K

10-Q

8-K

2.1

2.2

2.1

3.1

3.1

4.1

10/11/2017

7/12/2018

9/25/2019

10/11/2017

7/29/2020

11/26/2019

8-K

4.10

2/20/2020

8-K

4.2

11/26/2019

8-K

4.11

2/20/2020

8-K

4.1

2/20/2020

Table of Contents

4.6

4.7

4.8

10.1

10.2

10.3

10.4+

10.5+

10.6

10.7+

10.8

10.9

10.10

10.11

10.12

10.13

3.750% Senior Notes Indenture, dated as of February 5, 2020, among VICI
Properties L.P., VICI Note Co. Inc., the subsidiary guarantors party thereto and
UMB Bank, National Association, as trustee.

4.125% Senior Notes Indenture, dated as of February 5, 2020, among VICI
Properties L.P., VICI Note Co. Inc., the subsidiary guarantors party thereto and
UMB Bank, National Association, as trustee.

Description of Securities

Las Vegas Lease (Conformed through Second Amendment), dated as of July 20,
2020, by and among CPLV Property Owner LLC and Claudine Propco LLC as
Landlord and, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas LLC as
Tenant

Third Amendment to Las Vegas Lease, dated as of September 30, 2020, by and
among CPLV Property Owner LLC and Claudine Propco LLC as Landlord and,
Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas LLC

Fourth Amendment to Las Vegas Lease, dated as of November 18, 2020, by and
among CPLV Property Owner LLC and Claudine Propco LLC as Landlord and,
Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas LLC

Regional Lease (Conformed through Fifth Amendment), dated as of July 20,
2020, by and among the entities listed on Schedules A and B thereto and CEOC,
LLC

Sixth Amendment to Regional Lease, dated as of September 30, 2020, by and
among the entities listed on Schedules A and B thereto

Seventh Amendment to Regional Lease, dated as of November 18, 2020, by and
among the entities listed on Schedules A and B thereto

Second Amendment to Lease (Joliet), dated as of July 20, 2020, by and between
Harrah’s Joliet Landco LLC and Des Plaines Development Limited Partnership  

Third Amendment to Lease (Joliet), dated as of September 30, 2020, by and
between Harrah’s Joliet Landco LLC and Des Plaines Development Limited
Partnership

Fourth Amendment to Lease (Joliet), dated as of November 18, 2020, by and
between Harrah’s Joliet Landco LLC and Des Plaines Development Limited
Partnership

X

X

X

X

8-K

8-K

4.2

4.3

11/26/2019

2/20/2020

8-K

10.1

7/21/2020

10-Q

10.15

10/28/2020

8-K

10.2

7/21/2020

10-Q

10.13

10/28/2020

8-K

10.3

7/21/2020

10-Q

10.14

10/28/2020

  Amended and Restated Omnibus Amendment to Leases, dated October 27, 2020  

10-Q

10.16

10/28/2020

Second Amendment, dated as of July 20, 2020, to Golf Course Use Agreement,
dated as of October 6, 2017, by and among Rio Secco LLC, Cascata LLC,
Chariot Run LLC, Grand Bear LLC, Caesars Enterprise Services, LLC, CEOC,
LLC and, solely for purposes of Section 2.1(c) thereof, Caesars License
Company, LLC

Guaranty of Lease entered into as of July 20, 2020 by and between Eldorado
Resorts, Inc. (to be renamed Caesars Entertainment, Inc. and converted to a
Delaware corporation on the date thereof), CPLV Property Owner LLC, and
Claudine Propco LLC (Las Vegas Master Lease)

Guaranty of Lease entered into as of July 20, 2020 by and between Eldorado
Resorts, Inc. (to be renamed Caesars Entertainment, Inc. and converted to a
Delaware corporation on the date thereof) and the entities listed on Schedule A
thereto (Regional Lease)

75

8-K

10.12

7/21/2020

8-K

10.4

7/21/2020

8-K

10.5

7/21/2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25†

10.26†

10.27†

10.28†

10.29†

10.30†

Guaranty of Lease entered into as of July 20, 2020 by and between Eldorado
Resorts, Inc. (to be renamed Caesars Entertainment, Inc. and converted to a
Delaware corporation on the date thereof) and Harrah’s Joliet Landco LLC (Joliet
Lease)

Second Amended and Restated Lease Agreement, dated April 3, 2020, by and
among Jazz Casino Company, L.L.C., New Orleans Building Corporation and the
City of New Orleans

Put-Call Right Agreement entered into as of July 20, 2020 by and between
Centaur Propco LLC and Caesars Resort Collection, LLC

Second Amended and Restated Put-Call Right Agreement entered into as of
September 18, 2020 by and among Claudine Propco LLC and Caesars
Convention Center Owner, LLC

Right of First Refusal Agreement entered into as of July 20, 2020 by and between
Eldorado Resorts, Inc. (to be renamed Caesars Entertainment, Inc. and converted
to a Delaware corporation on the date thereof) and VICI Properties L.P. (Las
Vegas Strip Assets)

Right of First Refusal Agreement entered into as of July 20, 2020 by and between
Eldorado Resorts, Inc. (to be renamed Caesars Entertainment, Inc. and converted
to a Delaware corporation on the date thereof) and VICI Properties L.P.
(Horseshoe Baltimore)

Tax Matters Agreement, dated as of October 6, 2017, by and among Caesars
Entertainment Corporation, CEOC, LLC, VICI Properties Inc., VICI Properties
L.P. and CPLV Property Owner LLC.

Amended and Restated Credit Agreement among VICI Properties 1 LLC,
Goldman Sachs Bank USA, as administrative agent, and the other lenders party
thereto (Exhibit A to Amendment No. 3 to Credit Agreement by and among VICI
Properties 1 LLC, Goldman Sachs Bank USA, as administrative agent, and the
other loan parties thereto).

First Amendment to Amended and Restated Credit Agreement, dated January 24,
2020, among VICI Properties 1 LLC, the lenders named therein and Goldman
Sachs Bank USA, as administrative agent.

Amended and Restated Agreement of Limited Partnership of VICI Properties
L.P.

Form of Indemnification Agreement, between VICI Properties Inc. and its
directors and officers.

Amended and Restated Employment Agreement, dated as of September 25, 2019,
by and between VICI Properties Inc., VICI Properties L.P. and John Payne

Amended and Restated Employment Agreement, dated as of September 25, 2019,
by and between VICI Properties Inc., VICI Properties L.P. and Edward Pitoniak

Amended and Restated Employment Agreement, dated as of September 25, 2019,
by and between VICI Properties Inc., VICI Properties L.P. and David Kieske

Amended and Restated Employment Agreement, dated as of September 25, 2019,
by and between VICI Properties Inc., VICI Properties L.P. and Samantha
Gallagher

VICI Properties Inc. 2017 Stock Incentive Plan.

Amendment No. 1 to VICI Properties Inc. 2017 Stock Incentive Plan

76

8-K

10.6

7/21/2020

8-K

8-K

8-K

10.7

10.8

10.1

7/21/2020

7/21/2020

9/18/2020

8-K

10.10

7/21/2020

8-K

10.11

7/21/2020

8-K

10.12

10/11/2017

8-K

10.3

5/16/2019

8-K

8-K

10

8-K

8-K

8-K

8-K

8-K

10-K

10.1

1/24/2020

10.23

10.20

10.1

10.2

10.3

10.4

10.28

10.52

10/11/2017

9/28/2017

9/26/2019

9/26/2019

9/26/2019

9/26/2019

10/11/2017

2/14/2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10-K

8-K

8-K

10.39

10.1

10.2

3/28/2018

8/30/2018

8/30/2018

Table of Contents

10.31†

10.32†

10.33†

21.1

23.1

24.1

31.1

31.2

32.1

32.2

101.INS

101.SCH

101.CAL

101.DEF

101.LAB

101.PRE

104

  Form of Restricted Stock Grant

  Form of LTIP Time-Based Restricted Stock Grant Agreement

  Form of LTIP Performance-Based Restricted Stock Unit Agreement

Subsidiaries of VICI Properties Inc.

Consent of Deloitte & Touche LLP for VICI Properties Inc.

Power of Attorney (included on signature page)

Certification of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

Certification of Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

Certification of Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

Certification of Principal Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

XBRL Instance Document - the instance document does not appear in the
Interactive Data File because its XBRL tags are embedded within the Inline
XBRL document

XBRL Taxonomy Extension Schema Document

XBRL Taxonomy Extension Calculation Linkbase Document

XBRL Taxonomy Extension Definition Linkbase Document

XBRL Taxonomy Extension Label Linkbase Document

XBRL Taxonomy Extension Presentation Linkbase Document

Cover Page Interactive Data File (formatted as Inline XBRL and contained in
Exhibit 101)

* Furnished herewith

† Management contracts and compensation plans and arrangements.

X

X

X

X

X

*

*

X

X

X

X

X

X

+ Portions of the exhibits have been redacted because such information is (i) not material and (ii) could be competitively harmful if publicly disclosed.

ITEM 16.

Form 10-K Summary

None.

77

 
 
 
 
 
 
 
 
Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

SIGNATURES

February 18, 2021

By:

VICI PROPERTIES INC.

/S/ EDWARD B. PITONIAK
Edward B. Pitoniak
Chief Executive Officer and Director

POWER OF ATTORNEY

Each of the officers and directors of VICI Properties Inc., whose signature appears below, in so signing, also makes, constitutes and appoints each of Edward B.
Pitoniak, David A. Kieske and Gabriel F. Wasserman, and each of them, his or her true and lawful attorneys-in-fact, with full power and substitution, for him or her
in any and all capacities, to execute and cause to be filed with the SEC any and all amendments to this Annual Report on Form 10-K, with exhibits thereto and all
other documents connected therewith and to perform any acts necessary to be done in order to file such documents, and hereby ratifies and confirms all that said
attorneys-in-fact or their substitute or substitutes may do or cause to done by virtue hereof.

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  below  by  the  following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.

Signature

/S/ EDWARD B. PITONIAK
Edward B. Pitoniak

/S/ DAVID A. KIESKE
David A. Kieske

/S/ GABRIEL F. WASSERMAN
Gabriel F. Wasserman

/S/ JAMES R. ABRAHAMSON
James R. Abrahamson

/S/ DIANA F. CANTOR
Diana F. Cantor

/S/ MONICA H. DOUGLAS
Monica H. Douglas

/S/ ELIZABETH I. HOLLAND
Elizabeth I. Holland

/S/ CRAIG MACNAB
Craig Macnab

/S/ MICHAEL D. RUMBOLZ
Michael D. Rumbolz

Title

Chief Executive Officer and Director
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial Officer)

Chief Accounting Officer
(Principal Accounting Officer)

Date

February 18, 2021

February 18, 2021

February 18, 2021

Chair of the Board of Directors

February 18, 2021

Director

Director

Director

Director

Director

February 18, 2021

February 18, 2021

February 18, 2021

February 18, 2021

February 18, 2021

78

Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2020 and 2019
Year Ended December 31, 2020, 2019 and 2018

Consolidated Statements of Operations and Comprehensive Income
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements
Schedule I - Condensed Financial Information of Registrant Parent Company Only

F - 1

F - 2
F - 6

F - 7
F - 8
F - 9
F - 11
S - 1

 
Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of VICI Properties Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of VICI Properties Inc. and subsidiaries (the "Company") as of December 31, 2020 and 2019, the
related  consolidated  statements  of  operations  and  comprehensive  income,  stockholders'  equity,  and  cash  flows,  for  each  of  the  three  years  in  the  period  ended
December 31, 2020, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the
financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  as  of  December  31,  2020  and  2019,  and  the  results  of  its
operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the
United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal
control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission and our report dated February 18, 2021, expressed an unqualified opinion on the Company's internal
control over financial reporting.

Change in Accounting Principle

As  discussed  in  Note  3  to  the  financial  statements,  effective  January  1,  2020,  the  Company  adopted  Accounting  Standard  Update  No.  2016-13  -  Financial
Instruments-Credit Losses (Topic 326) using the modified retrospective approach.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements
based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to
be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken
as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matters  below,  providing  separate  opinions  on  the  critical  audit  matters  or  on  the  accounts  or
disclosures to which they relate.

Gain upon lease modification in connection with the Eldorado Transaction— Refer to Notes 2 and 10 to the financial statements

Critical Audit Matter Description

On July 20, 2020 (the “Modification Date”), in connection with the Eldorado Transaction, the Company modified its Caesars Lease Agreements, which included
amending  certain  lease  terms  resulting  in  a  lease  modification  in  accordance  with  Accounting  Standards  Codification  Topic  842-  Leases.  Accordingly,  the
Company  reassessed  the  lease  classification  of  the  Caesars  Lease  Agreements,  which  were  previously  classified  as  direct  financing  and  operating  leases  and
determined that the leases met the definition of a sales-type lease. As a result, the Company reclassified the Caesars Lease Agreements to sales-type

F - 2

Table of Contents

leases, recorded the associated real estate assets at their estimated fair values as of the Modification Date, and recognized a gain equal to the difference in the fair
value of the assets and their carrying amounts immediately prior to the Modification Date.

The  Company’s  valuation  methodology  used  rent  multiples  taking  into  consideration  a  variety  of  factors,  including  (i)  asset  quality  and  location,  (ii)  property
operating performance and (iii) supply and demand dynamics of each property’s respective market.

Given the significant judgments made by the Company to estimate the fair value of its real estate assets as of the Modification Date, performing audit procedures to
evaluate  the  reasonableness  of  the  rent  multiples  required  a  high  degree  of  auditor  judgment  and  increased  effort,  including  the  need  to  involve  our  fair  value
specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the rent multiples used by management to estimate the fair value of the real estate assets as of the Modification Date, included the
following, among others:

• We  tested  the  effectiveness  of  controls  over  management’s  estimation  of  fair  value  of  real  estate  assets  upon  the  Modification  Date,  including

management’s controls related to the determination of rent multiples.

• With the assistance of our fair value specialists, we evaluated the valuation methodology and rent multiples by:

◦

◦

◦

◦

◦

Assessing the reasonableness of management’s valuation methodology to estimate the fair value of real estate assets.

Assessing the impact of asset quality and location by comparing the multiples to observable market transactions of similar real estate assets.

Tracing property operating performance to executed lease agreements and operational data.

Assessing the impact of supply and demand dynamics by evaluating gaming competition in certain markets.

Testing the mathematical calculation of the valuation schedules.

Allowance for Credit Losses— Refer to Notes 2 and 6 to the financial statements

Critical Audit Matter Description

On  January  1,  2020,  the  Company  adopted  Accounting  Standard  Codification  Topic  326-  Credit  Losses,  which  requires  the  Company  to  measure  and  record
current  expected  credit  losses  (“CECL”)  for  its  leases  and  loans.  The  Company  elected  to  use  a  discounted  cash  flow  model,  which  requires  management  to
develop cash flows that project estimated credit losses over the life of the lease or loan and discount these cash flows at the asset’s effective interest rate to estimate
the CECL allowance.

Expected losses within the Company’s cash flows are determined by estimating the probability of default (“PD”) and loss given default (“LGD”) of its tenants over
the life of each lease and loan by using a model from an independent third-party provider. The PD and LGD are estimated during a reasonable and supportable
period which is developed by using the current financial condition of the tenant and applying it to a projection of economic conditions over a two-year term. The
PD and LGD are also estimated for a long-term period by using the average historical default rates and historical loss rates of public companies that have similar
credit profiles or characteristics to the Company’s tenants and their parent guarantors. Significant inputs to the Company’s forecasting methods include the tenants’
short-term and long-term PD and LGD based on the tenant’s credit profile as well as the cash flows from each lease and loan.

Given  the  significant  amount  of  judgment  required  by  management  to  estimate  the  allowance  for  credit  losses,  performing  audit  procedures  to  evaluate  the
reasonableness  of  the  estimated  allowance  for  credit  losses  on  the  Company’s  portfolio  of  leases  and  loans  required  a  high  degree  of  auditor  judgment  and
increased effort, including the need to involve our credit specialists.

F - 3

Table of Contents

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the allowance for credit losses for the Company’s investments in leases and loans included the following, among others:

• We tested the effectiveness of controls over the allowance for credit losses, including management’s controls over the data used in the model.

• With the assistance of our credit specialists, we evaluated the reasonableness of the methodology and assumptions around PD and LGD.

• We tested the inputs used to determine the short-term and long-term PD and LGD of the tenants by agreeing the respective credit rating and equity value

of each tenant to independent data.

• We reconciled the cash flow inputs used in the CECL model by agreeing them to the respective contractual agreements.

/s/ Deloitte & Touche LLP

New York, New York
February 18, 2021

We have served as the Company's auditor since 2016.

F - 4

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of VICI Properties Inc.

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of VICI Properties Inc. and subsidiaries (the “Company”) as of December 31, 2020, based on criteria
established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In
our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of  December  31,  2020,  based  on  criteria
established in Internal Control - Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial
statements as of and for the year ended December 31, 2020, of the Company and our report dated February 18, 2021, expressed an unqualified opinion on those
financial statements and included an explanatory paragraph regarding the Company’s adoption of Accounting Standard Update No. 2016-13 - Financial
Instruments-Credit Losses (Topic 326).

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express
an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are
required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting  includes  those  policies  and  procedures  that  (1)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are  being  made  only  in
accordance  with authorizations  of management  and directors  of the company; and (3) provide reasonable  assurance  regarding  prevention  or timely  detection  of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

New York, New York
February 18, 2021

F - 5

Table of Contents

VICI PROPERTIES INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

Assets

Real estate portfolio:

Investments in leases - sales-type and direct financing, net
Investments in leases - operating
Investments in leases - financing receivables, net
Investments in loans, net
Land

Cash and cash equivalents
Short-term investments
Other assets

Total assets

Liabilities

Debt, net
Accrued interest
Deferred financing liability
Deferred revenue
Dividends payable
Other liabilities

Total liabilities

Commitments and Contingencies (Note 11)

Stockholders’ equity

Common stock, $0.01 par value, 700,000,000 shares authorized and 536,669,722 and 461,004,742
shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively
Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December
31, 2020 and 2019
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings

Total VICI stockholders’ equity

Non-controlling interest

Total stockholders’ equity

Total liabilities and stockholders’ equity

_______________________________________________________

December 31, 2020

December 31, 2019

$

$

$

$

13,027,644  $

— 
2,618,562 
536,721 
158,190 
315,993 
19,973 
386,530 
17,063,613  $

6,765,532  $
46,422 
73,600 
93,659 
176,992 
413,663 
7,569,868 

5,367 

— 
9,363,539 
(92,521)
139,454 
9,415,839 
77,906 
9,493,745 
17,063,613  $

10,734,245 
1,086,658 
— 
— 
94,711 
1,101,893 
59,474 
188,638 
13,265,619 

4,791,563 
20,153 
73,600 
70,340 
137,056 
123,918 
5,216,630 

4,610 

— 
7,817,582 
(65,078)
208,069 
7,965,183 
83,806 
8,048,989 
13,265,619 

Note: As of December 31, 2020, our Investments in leases - sales-type and direct financing, Investments in leases - financing receivables, Investments in loans and Other assets (sales-type sub-
leases) are net of $454.2 million, $91.0 million, $1.8 million and $6.9 million of Allowance for credit losses, respectively. ASC 326 “Credit Losses” does not require retrospective application
and as such there is no corresponding allowance as of December 31, 2019. Refer to Note 6 - Allowance for Credit Losses for further details.

See accompanying Notes to Consolidated Financial Statements.

F - 6

Table of Contents

VICI PROPERTIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)

Revenues

Income from sales-type and direct financing leases
Income from operating leases
Income from lease financing receivables and loans
Other income
Golf revenues

Total revenues

Operating expenses

General and administrative
Depreciation
Other expenses
Golf expenses
Change in allowance for credit losses
Loss on impairment
Transaction and acquisition expenses

Total operating expenses

Interest expense
Interest income
Loss from extinguishment of debt
Gain upon lease modification

Income before income taxes

Income tax expense

Net income

Less: Net income attributable to non-controlling interest

Net income attributable to common stockholders

Net income per common share

Basic
Diluted

Weighted average number of common shares outstanding

Basic
Diluted

Other comprehensive income
Net income attributable to common stockholders

Unrealized loss on cash flow hedges

Comprehensive income attributable to common stockholders

2020

Year Ended December 31,
2019

2018

1,007,508  $
25,464 
153,017 
15,793 
23,792 
1,225,574 

30,661 
3,731 
15,793 
17,632 
244,517 
— 
8,684 
321,018 

(308,605)
6,795 
(39,059)
333,352 
897,039 
(831)
896,208 
(4,534)
891,674  $

822,205  $
43,653 
— 
— 
28,940 
894,798 

24,569 
3,831 
— 
18,901 
— 
— 
4,998 
52,299 

(248,384)
20,014 
(58,143)
— 
555,986 
(1,705)
554,281 
(8,317)
545,964  $

1.76  $
1.75  $

1.25  $
1.24  $

741,564 
47,972 
— 
81,240 
27,201 
897,977 

24,429 
3,686 
81,810 
17,371 
— 
12,334 
393 
140,023 

(212,663)
11,307 
(23,040)
— 
533,558 
(1,441)
532,117 
(8,498)
523,619 

1.43 
1.43 

506,140,642 
510,908,755 

435,071,096 
439,152,946 

367,226,395 
367,316,901 

891,674  $
(27,443)
864,231  $

545,964  $
(42,954)
503,010  $

523,619 
(22,124)
501,495 

$

$

$
$

$

$

See accompanying Notes to Consolidated Financial Statements.

F - 7

Table of Contents

VICI PROPERTIES INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share and per share data)

Common Stock
3,003 
$
— 

695 

345 
— 

— 

4 
— 

4,047 
— 
562 
— 

— 

1 
— 

— 

1,306,424 

693,844 
— 

— 

2,338 
— 

6,648,430 
— 
1,163,983 
— 

— 

5,169 
— 

Balance as of December 31, 2017
Net income
Issuance of common stock from Initial
Public Offering
Issuance of common stock from follow-
on offering
Distributions to non-controlling interest
Dividends declared ($0.9975 per
common share)
Stock-based compensation, net of
forfeitures
Unrealized loss on cash flow hedges
Balance as of
December 31, 2018
Net income
Issuance of common stock, net
Distributions to non-controlling interest
Dividends declared ($1.1700 per
common share)
Stock-based compensation, net of
forfeitures
Unrealized loss on cash flow hedges
Balance as of
December 31, 2019
Cumulative effect of adoption of ASC
326
Net income
Issuance of common stock, net
Distributions to non-controlling interest
Dividends declared ($1.2550 per
common share)
Stock-based compensation, net of
forfeitures
Unrealized loss on cash flow hedges
Balance as of
December 31, 2020

Additional Paid-
in Capital

$

4,645,824  $

Accumulated Other
Comprehensive Loss
— 
— 

Retained
Earnings

Total VICI
Stockholders’
Equity

Non-controlling
Interest

Total Stockholders’
Equity

$

42,662  $
523,619 

4,691,489  $
523,619 

$

84,875 
8,498 

4,776,364 
532,117 

1,307,119 

— 

1,307,119 

— 

— 
— 

694,189 
— 

— 
(9,800)

— 

— 
— 

— 

— 
(22,124)

(22,124)
— 
— 
— 

(379,185)

(379,185)

— 
— 

187,096 
545,964 
— 
— 

2,342 
(22,124)

6,817,449 
545,964 
1,164,545 
— 

— 

(524,991)

(524,991)

— 
(42,954)

— 
— 

5,170 
(42,954)

694,189 
(9,800)

(379,185)

2,342 
(22,124)

6,901,022 
554,281 
1,164,545 
(8,084)

(524,991)

5,170 
(42,954)

— 

— 
— 

83,573 
8,317 
— 
(8,084)

— 

— 
— 

4,610 

7,817,582 

(65,078)

208,069 

7,965,183 

83,806 

8,048,989 

— 
— 
755 
— 

— 

2 
— 

— 
— 
1,538,778 
— 

— 

7,179 
— 

— 
— 
— 
— 

— 

(307,114)
891,674 
— 
— 

(307,114)
891,674 
1,539,533 
— 

(653,175)

(653,175)

— 
(27,443)

— 
— 

7,181 
(27,443)

(2,248)
4,534 
— 
(8,186)

— 

— 
— 

(309,362)
896,208 
1,539,533 
(8,186)

(653,175)

7,181 
(27,443)

$

5,367 

$

9,363,539  $

(92,521)

$

139,454  $

9,415,839  $

77,906 

$

9,493,745 

See accompanying Notes to Consolidated Financial Statements.

F - 8

Table of Contents

VICI PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share and per share data)

Cash flows from operating activities

Net income
Adjustments to reconcile net income to cash flows provided by operating activities:

Non-cash leasing and financing adjustments
Stock-based compensation
Depreciation
Amortization of debt issuance costs and original issue discount
Change in allowance for credit losses
Loss on impairment
Loss on extinguishment of debt
Gain upon lease modification
Deferred income taxes

Change in operating assets and liabilities:

Other assets
Accrued interest
Deferred revenue
Other liabilities

Net cash provided by operating activities

Cash flows from investing activities

Investments in leases - sales-type and direct financing
Investments in leases - financing receivables
Investments in loans
Principal repayments of lease financing receivables
Lease modification fee
Capitalized transaction costs
Investments in short-term investments
Maturities of short-term investments
Proceeds from sale of real estate
Acquisition of property and equipment

Net cash used in investing activities

F - 9

2020

Year Ended December 31,
2019

2018

$

896,208  $

554,281  $

532,117 

(41,764)
7,388 
3,731 
19,872 
244,517 
— 
39,059 
(333,352)
— 

(3,065)
26,269 
23,319 
1,458 
883,640 

(1,407,260)
(2,694,503)
(535,476)
1,961 
— 
(264)
(19,973)
59,474 
50,050 
(2,768)
(4,548,759)

239 
5,223 
3,831 
33,034 
— 
— 
58,143 
— 
— 

(5,635)
5,969 
26,735 
339 
682,159 

(1,812,404)
— 
— 
— 
— 
(8,698)
(440,353)
901,756 
1,044 
(2,724)
(1,361,379)

(45,404)
2,342 
3,686 
5,976 
— 
12,334 
23,040 
— 
(348)

(22,945)
(7,411)
(24,512)
25,207 
504,082 

(771,507)
— 
— 
— 
159,000 
(6,780)
(942,311)
421,434 
186 
(899)
(1,140,877)

Table of Contents

VICI PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share and per share data)

Cash flows from financing activities

Proceeds from offering of common stock
Proceeds from February 2020 Senior Unsecured Notes
Proceeds from November 2019 Senior Unsecured Notes
Payment of Second Lien Notes
Payment of CPLV CMBS Debt
Payment of Term Loan B Facility
Payment of Revolving Credit Facility
CPLV CMBS Debt prepayment penalty reimbursement 
Repurchase of stock for tax withholding
Debt issuance costs
Distributions to non-controlling interest
Dividends paid

Net cash provided by financing activities

Net increase in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period

Cash, cash equivalents and restricted cash, end of period

Supplemental cash flow information:

Cash paid for interest
Cash paid for income taxes

Supplemental non-cash investing and financing activity:

Dividends declared, not paid
Lease liabilities arising from obtaining right-of-use assets
Transfer of Investments in leases - operating to Investments in leases - sales-type and direct
financing due to modification of the Caesars Lease Agreements in connection with the
Eldorado Transaction
Transfer of Investments in leases - operating to Land due to modification of the Caesars
Lease Agreements in connection with the Eldorado Transaction
Transfer of Investments in leases - operating to Land
Transfer of Investments in leases - sales-type and direct financing to Investments in leases -
operating
CPLV CMBS Debt prepayment penalty reimbursement receivable from Eldorado
Non-cash change in Investments in leases - financing receivables
Debt issuance costs payable
Deferred transaction costs payable

1,539,748 
2,500,000 
— 
(537,538)
— 
— 
— 
55,401 
(207)
(57,794)
(8,186)
(612,205)
2,879,219 

1,164,307 
— 
2,250,000 
— 
(1,663,544)
— 
— 
— 
— 
(56,055)
(8,084)
(503,958)
1,182,666 

(785,900)
1,101,893 

315,993  $

503,446 
598,447 
1,101,893  $

262,464  $
561 

177,894  $
282,054 

209,379  $
2,590 

137,149  $
26,516 

$

$

$

1,023,179 

63,479 
— 

— 
— 
8,116 
— 
496 

— 

— 
— 

— 
55,401 
— 
16,066 
1,314 

2,001,493 
— 
— 
(290,058)
— 
(100,000)
(300,000)
— 
— 
(1,117)
(9,800)
(262,682)
1,037,836 

401,041 
197,406 
598,447 

213,309 
1,375 

116,503 
— 

— 

— 
22,189 

10,967 
— 
— 
— 
742 

See accompanying Notes to Consolidated Financial Statements.

F - 10

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In  this  Annual  Report  on  Form  10-K,  the  words  “VICI,”  the  “Company,”  “we,”  “our,”  and  “us”  refer  to  VICI  Properties  Inc.  and  its  subsidiaries,  on  a
consolidated basis, unless otherwise stated or the context requires otherwise.

We  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Balance  Sheets  as  our  “Balance  Sheet,”  (iii)  our
Consolidated Statements of Operations and Comprehensive Income as our “Statement of Operations,” and (iv) our Consolidated Statement of Cash Flows as our
“Statement of Cash Flows.” References to numbered “Notes” refer to the Notes to our Consolidated Financial Statements.

“2025 Notes” refers to $750.0 million aggregate principal amount of 3.500% senior unsecured notes due 2025 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“2026 Notes” refers to $1.25 billion aggregate principal amount of 4.250% senior unsecured notes due 2026 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in November 2019.

“2027 Notes” refers to $750.0 million aggregate principal amount of 3.750% senior unsecured notes due 2027 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“2029 Notes” refers to $1.0 billion aggregate principal amount of 4.625% senior unsecured notes due 2029 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in November 2019.

“2030 Notes” refers to $1.0 billion aggregate principal amount of 4.125% senior unsecured notes due 2030 issued by the Operating Partnership and VICI Note
Co. Inc., as Co-Issuer, in February 2020.

“Caesars” refers to Caesars Entertainment, Inc., a Delaware corporation, formerly Eldorado, following the consummation of the Eldorado/Caesars Merger on
July 20, 2020 and Eldorado’s conversion to a Delaware corporation.

“Caesars Forum Convention Center” refers to the Caesars Forum Convention Center in Las Vegas, Nevada, and the approximately 28 acres of land upon which
the Caesars Forum Convention Center is built and/or otherwise used in connection with or necessary for the operation of the Caesars Forum Convention Center.

“Caesars Lease Agreements” refer collectively to (i) prior to the consummation of the Eldorado Transaction, the CPLV Lease Agreement, the Non-CPLV Lease
Agreement,  the  Joliet  Lease  Agreement  and  the  HLV  Lease  Agreement,  and  (ii)  from  and  after  the  consummation  of  the  Eldorado  Transaction,  the  Las  Vegas
Master Lease Agreement, the Regional Master Lease Agreement and the Joliet Lease Agreement, in each case, unless the context otherwise requires.

“Century Casinos” refers to Century Casinos, Inc., a Delaware corporation, and, as the context requires, its subsidiaries.

“Century Portfolio” refers to the real estate assets associated with the (i) Mountaineer Casino, Racetrack & Resort located in New Cumberland, West Virginia,
(ii) Century Casino Caruthersville located in Caruthersville, Missouri and (iii) Century Casino Cape Girardeau located in Cape Girardeau, Missouri, which we
purchased on December 6, 2019.

“Century Portfolio Lease Agreement” refers to the lease agreement for the Century Portfolio, as amended from time to time.

“CEOC” refers to Caesars Entertainment Operating Company, Inc., a Delaware corporation, and its subsidiaries, prior to the Formation Date, and following the
Formation Date, CEOC, LLC, a Delaware limited liability company and, as the context requires, its subsidiaries. CEOC was a subsidiary of Pre-Merger Caesars,
and following the consummation of the Eldorado/Caesars Merger, is a subsidiary of Caesars.

“Co-Issuer” refers to VICI Note Co. Inc., a Delaware corporation, and co-issuer of the Senior Unsecured Notes.

“CPLV CMBS Debt” refers to $1.55 billion of asset-level real estate mortgage financing of Caesars Palace Las Vegas, incurred by a subsidiary of the Operating
Partnership on October 6, 2017 and repaid in full on November 26, 2019.

“CPLV Lease Agreement” refers to the lease agreement for Caesars Palace Las Vegas, as amended from time to time, which was combined with the HLV Lease
Agreement into the Las Vegas Master Lease Agreement upon the consummation of the Eldorado Transaction.

F - 11

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

“Eldorado”  refers  to  Eldorado  Resorts,  Inc.,  a  Nevada  corporation,  and,  as  the  context  requires,  its  subsidiaries.  Following  the  consummation  of  the
Eldorado/Caesars Merger on July 20, 2020, Eldorado converted to a Delaware corporation and changed its name to Caesars Entertainment, Inc.

“Eldorado Transaction” refers to a series of transactions between us and Eldorado in connection with the Eldorado/Caesars Merger, including the acquisition of
the Harrah’s New Orleans, Harrah’s Atlantic City and Harrah’s Laughlin properties, modifications to the Caesars Lease Agreements, and rights of first refusal.

“Eldorado/Caesars  Merger”  refers  to  the  merger  consummated  on  July  20,  2020  under  an  Agreement  and  Plan  of  Merger  pursuant  to  which  a  subsidiary  of
Eldorado merged with and into Pre-Merger Caesars, with Pre-Merger Caesars surviving as a wholly owned subsidiary of Caesars (which changed its name from
Eldorado in connection with the closing of the Eldorado/Caesars Merger).

“February 2020 Senior Unsecured Notes” refers collectively to the 2025 Notes, the 2027 Notes and the 2030 Notes.

“Formation Date” refers to October 6, 2017.

“Greektown” refers to the real estate assets associated with the Greektown Casino-Hotel, located in Detroit, Michigan, which we purchased on May 23, 2019.

“Greektown Lease Agreement” refers to the lease agreement for Greektown, as amended from time to time.

“Hard Rock” means Hard Rock International, and, as the context requires, its subsidiary and affiliate entities.

“Hard  Rock  Cincinnati”  refers  to  the  casino-entitled  land  and  real  estate  and  related  assets  associated  with  the  Hard  Rock  Cincinnati  Casino,  located  in
Cincinnati, Ohio, which we purchased on September 20, 2019.

“Hard Rock Cincinnati Lease Agreement” refers to the lease agreement for Hard Rock Cincinnati, as amended from time to time.

“HLV Lease Agreement” refers to the lease agreement for the Harrah’s Las Vegas facilities, as amended from time to time, which was combined with the CPLV
Lease Agreement into the Las Vegas Master Lease Agreement upon the consummation of the Eldorado Transaction.

“JACK Entertainment” refers to JACK Ohio LLC, and, as the context requires, its subsidiary and affiliate entities.

“JACK  Cleveland/Thistledown”  refers  to  the  casino-entitled  land  and  real  estate  and  related  assets  associated  with  the  JACK  Cleveland  Casino  located  in
Cleveland, Ohio, and the video lottery gaming and pari-mutuel wagering authorized land and real estate and related assets of JACK Thistledown Racino located in
North Randall, Ohio, which we purchased on January 24, 2020.

“JACK Cleveland/Thistledown Lease Agreement” refers to the lease agreement for JACK Cleveland/Thistledown, as amended from time to time.

“Joliet Lease Agreement” refers to the lease agreement for the facility in Joliet, Illinois, as amended from time to time.

“Las Vegas Master Lease Agreement” refers to the lease agreement for Caesars Palace Las Vegas and the Harrah’s Las Vegas facilities, as amended from time to
time, from and after the consummation of the Eldorado Transaction.

“Lease Agreements” refer collectively to the Caesars Lease Agreements, the Penn National Lease Agreements, the Hard Rock Cincinnati Lease Agreement, the
Century Portfolio Lease Agreement and the JACK Cleveland/Thistledown Lease Agreement, unless the context otherwise requires.

“Margaritaville” refers to the real estate of Margaritaville Resort Casino, located in Bossier City, Louisiana, which we purchased on January 2, 2019.

“Margaritaville Lease Agreement” refers to the lease agreement for Margaritaville, as amended from time to time.

F - 12

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

“Master Transaction Agreement” or “MTA” refers to the master transaction agreement with Eldorado relating to the Eldorado Transaction.

“Non-CPLV Lease Agreement” refers to the lease agreement for regional properties (other than the facility in Joliet, Illinois) leased to Pre-Merger Caesars prior
to  the  consummation  of  the  Eldorado  Transaction,  as  amended  from  time  to  time,  which  was  replaced  by  the  Regional  Master  Lease  Agreement  upon  the
consummation of the Eldorado Transaction.

“November 2019 Senior Unsecured Notes” refers collectively to the 2026 Notes and the 2029 Notes.

“Operating Partnership” refers to VICI Properties L.P., a Delaware limited partnership and a wholly owned subsidiary of VICI.

“Penn National” refers to Penn National Gaming, Inc., a Pennsylvania corporation, and, as the context requires, its subsidiaries.

“Penn National Lease Agreements” refer collectively to the Margaritaville Lease Agreement and the Greektown Lease Agreement, unless the context otherwise
requires.

“Pre-Merger  Caesars”  refers  to  Caesars  Entertainment  Corporation,  a  Delaware  corporation,  and,  as  the  context  requires,  its  subsidiaries.  Following  the
consummation of the Eldorado/Caesars Merger on July 20, 2020, Pre-Merger Caesars became a wholly owned subsidiary of Caesars.

“Regional  Master  Lease  Agreement”  refers  to  the  lease  agreement  for  the  regional  properties  (other  than  the  facility  in  Joliet,  Illinois)  leased  to  Caesars,  as
amended from time to time, from and after the consummation of the Eldorado Transaction.

“Revolving Credit Facility” refers to the five-year first lien revolving credit facility entered into by VICI PropCo, as amended from time to time.

“Senior Unsecured Notes” refers collectively to the November 2019 Senior Unsecured Notes and the February 2020 Senior Unsecured Notes.

“Second Lien Notes” refers to $766.9 million aggregate principal amount of 8.0% second priority senior secured notes due 2023 issued by a subsidiary of the
Operating Partnership in October 2017, the remaining $498.5 million aggregate principal amount outstanding as of December 31, 2019 of which was redeemed in
full on February 20, 2020.

“Seminole Hard Rock” means Seminole Hard Rock Entertainment, Inc.

“Term Loan B Facility” refers to the seven-year senior secured first lien term loan B facility entered into by VICI PropCo in December 2017, as amended from
time to time.

“VICI Golf” refers to VICI Golf LLC, a Delaware limited liability company that is the owner and operator of our golf segment business.

“VICI PropCo” refers to VICI Properties 1 LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of VICI.

Note 1 — Business and Organization

We are a Maryland corporation that is primarily engaged in the business of owning and acquiring gaming, hospitality and entertainment destinations, subject to
long-term triple net leases. As of December 31, 2020, our national, geographically diverse portfolio consisted of 28 market-leading properties, including Caesars
Palace Las Vegas and Harrah’s Las Vegas. Our properties are leased to, and our tenants are, subsidiaries of Caesars, Penn National, Hard Rock, Century Casinos
and JACK Entertainment. We also own and operate four championship golf courses located near certain of our properties.

We conduct our operations as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. As such, we generally will not be subject to U.S. federal
income taxes on our taxable income to the extent that we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT.
We conduct our real property business through our Operating Partnership and our golf course business, through a taxable REIT subsidiary (“TRS”), VICI Golf.

F - 13

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Impact of the COVID-19 Pandemic on our Business

On March 11, 2020, the World Health Organization declared COVID-19 a pandemic, and on March 13, 2020, the United States declared a national emergency.
Among the broader public health, societal and global impacts, the COVID-19 pandemic resulted in state governments and/or regulatory authorities issuing various
directives, mandates, orders or similar actions, resulting in temporary closures of our tenants’ operations at all of our properties. Our golf course business has also
been  impacted,  with  all  four  courses  temporarily  ceasing  operations  in  March  2020  as  a  result  of  the  COVID-19  pandemic,  although  our  golf  courses  were
subsequently reopened in early to mid-May 2020 in compliance with applicable regulations and restrictions. Although the operations of all of our properties are
currently open, they remain subject to any current or future operating limitations or closures imposed by state and local governments and/or regulatory authorities.
As a result, our tenants’ facilities at our properties are generally operating at reduced capacity and subject to additional operating restrictions, and we cannot predict
how long they will be required to operate subject to such operating restrictions, or whether they will be subject to additional restrictions or forced to close again in
the future.

The full extent to which the COVID-19 pandemic continues to adversely affect our tenants, and ultimately impacts us, depends on future developments, which are
highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or
mitigate its impact, including the availability  and efficacy of one or more approved vaccines, and the direct and indirect economic effects of the pandemic and
containment  measures  on  our  tenants,  including  our  tenants’  financial  performance  and  the  duration  and  extent  of  operating  limitations,  reduced  capacity
requirements and any additional required closures. We continue to closely monitor the impact of the COVID-19 pandemic on us and our tenants. All of our tenants
have fulfilled their rent obligations in full through February 2021 and we continue to engage with our tenants in connection with the ongoing COVID-19 pandemic
and its impact on their operations, liquidity and financial performance.

Note 2 — Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as set forth
in  the  Accounting  Standards  Codification  (“ASC”),  as  published  by  the  Financial  Accounting  Standards  Board  (“FASB”),  and  with  the  applicable  rules  and
regulations of the Securities and Exchange Commission (“SEC”).

Principles of Consolidation and Non-controlling Interest

The accompanying consolidated Financial Statements include our accounts and the accounts of our Operating Partnership, and the subsidiaries in which we or our
Operating Partnership has a controlling interest, which includes a single variable interest entity (“VIE”) where we are the primary beneficiary. All intercompany
accounts and transactions have been eliminated  in consolidation. We consolidate  all subsidiaries in which we have a controlling financial interest and VIEs for
which we or one of our consolidated subsidiaries is the primary beneficiary.

We present non-controlling interest and classify such interest as a component of consolidated stockholders’ equity, separate from VICI stockholders’ equity. Our
non-controlling interest represents a 20% third-party ownership of Harrah’s Joliet LandCo LLC, the entity that owns the Harrah’s Joliet property and is the lessor
under the related Joliet Lease Agreement.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  us  to  make  estimates  and  assumptions.  These  estimates  and  assumptions  affect  the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of
revenues and expenses during the reporting periods. Actual results could differ from these estimates.

F - 14

Table of Contents

Reportable Segments

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Our real property business and our golf course business represent two reportable segments. The real property business segment consists of leased real property and
real estate lending activities and represents the substantial majority of our business. The golf course business segment consists of four golf courses, each of which
is an operating segment and is aggregated into one reportable segment.

Corporate and overhead costs are allocated to reportable segments based upon revenue or headcount. Management believes that the assumptions and methodologies
used in the allocation of such expenses are reasonable.

Cash and Cash Equivalents

Cash consists of cash-on-hand and cash-in-bank. Any investments with an original maturity of three months or less from the date of purchase are considered cash
equivalents and are stated at the lower of cost or market value.

Short-Term Investments

Investments with an original maturity of greater than three months and less than one year from the date of purchase are considered short-term investments and are
stated at fair value.

We  generally  invest  our  excess  cash  in  short-term  investment  grade  commercial  paper  as  well  as  discount  notes  issued  by  government-sponsored  enterprises
including  the  Federal  Home  Loan  Mortgage  Corporation  and  certain  of  the  Federal  Home  Loan  Banks.  These  investments  generally  have  original  maturities
between  91  and  180  days  and  are  accounted  for  as  available  for  sale  securities.  Interest  on  our  short-term  investments  is  recognized  as  interest  income  in  our
Statement of Operations. We had $20.0 million and $59.5 million of short-term investments as of December 31, 2020 and 2019, respectively.

Investments in Leases - Sales-type and Direct Financing, Net

We  account  for  our  investments  in  leases  under  ASC  842  “Leases”  (“ASC  842”).  Upon  lease  inception  or  lease  modification,  we  assess  lease  classification  to
determine whether the lease should be classified as a sales-type, direct financing or operating lease. As required by ASC 842, we separately assess the land and
building  components  of  the  property  to  determine  the  classification  of  each  component.  If  the  lease  component  is  determined  to  be  a  sales-type  lease  or  direct
financing lease, we record a net investment in the lease, which is equal to the sum of the lease receivable and the unguaranteed residual asset, discounted at the rate
implicit  in  the  lease.  Any  difference  between  the  fair  value  of  the  asset  and  the  net  investment  in  the  lease  is  considered  selling  profit  or  loss  and  is  either
recognized  upon  execution  of  the  lease  or  deferred  and  recognized  over  the  life  of  the  lease,  depending  on  the  classification  of  the  lease.  Since  we  purchase
properties and simultaneously enter into new leases directly with the tenants, the net investment in the lease is generally equal to the purchase price of the asset,
and, due to the long term nature of our leases, the land and building components of an investment generally have the same lease classification.

Upon adoption of ASC 842 on January 1, 2019, we made an accounting policy election to use a package of practical expedients that, among other things, allow us
to not reassess prior lease classifications or initial direct costs for leases that existed as of the balance sheet date. As such, we did not reassess the classification of
our Caesars Lease Agreements, as these leases existed prior to our adoption of ASC 842.

Prior to the consummation of the Eldorado Transaction, the Caesars Lease Agreements continued to be accounted for as direct financing leases and were included
within Investments in leases - sales-type and direct financing, net on the Balance Sheet, with the exception of the land component of Caesars Palace Las Vegas,
which was determined to be an operating lease and was included in Investments in leases - operating on the Balance Sheet. The income recognition for our direct
financing leases recognized under ASC 840 “Leases” (“ASC 840”) was consistent with the income recognition for our sales-type lease under ASC 842.

Upon  the  consummation  of  the  Eldorado  Transaction  on  July  20,  2020,  we  modified  the  CPLV  Lease  Agreement,  HLV  Lease  Agreement,  Non-CPLV  Lease
Agreement  and  Joliet  Lease  Agreement,  which  included  amending  certain  of  the  lease  terms,  and  combining  the  CPLV  Lease  Agreement  and  HLV  Lease
Agreement  into  the  Las  Vegas  Master  Lease  Agreement  and  replacing  the  Non-CPLV  Lease  Agreement  with  the  Regional  Master  Lease  Agreement.  Upon
modification, we reassessed the lease classification of the Las Vegas Master Lease Agreement, Regional Master Lease Agreement and Joliet Lease Agreement and
determined the leases meet the definition of a sales-type lease, including the land component of Caesars Palace Las Vegas. Accordingly, we reclassified the land
component of Caesars Palace Las Vegas from Investments in leases - operating to Investments in leases - sales-type and direct financing. Further, as a result of the
reclassifications of the Caesars Lease

F - 15

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Agreements from direct financing and operating leases to sales-type leases we recorded the investments at their estimated fair values as of the modification date
and recognized a net gain equal to the difference in fair value of the assets and their carrying values immediately prior to the modification. Such gain is recognized
in  our  Statement  of  Operations  as  Gain  upon  lease  modification.  Subsequent  to  the  consummation  of  the  Eldorado  Transaction,  we  no  longer  have  any  leases
classified as operating or direct financing and, as such, there is no longer any income recorded through Investments in leases - operating. Refer to Note 4 - Property
Transactions for further discussion surrounding the lease modifications.

We have determined that the land and building components of the Margaritaville Lease Agreement, the Greektown Lease Agreement, the Hard Rock Cincinnati
Lease Agreement and the Century Portfolio Lease Agreement meet the definition of a sales-type lease under ASC 842.

Investments in Leases - Financing Receivables, Net

In accordance with ASC 842, for transactions in which we enter into a contract to acquire an asset and lease it back to the seller under a sales-type lease (i.e., a sale
leaseback transaction), control of the asset is not considered to have transferred to us. As a result, we do not recognize the underlying asset but instead recognize a
financial asset in accordance with ASC 310 “Receivables” (“ASC 310”). The accounting for the financing receivable under ASC 310 is materially consistent with
the  accounting  for  our  investments  in  leases  -  sales-type  under  ASC  842.  We  determined  that  the  land  and  building  components  of  the  JACK
Cleveland/Thistledown Lease Agreement meet the definition of a sales-type lease and, since  we purchased  and leased  the assets  back  to the  seller  under  a sale
leaseback  transaction,  control  is  not  considered  to  have  transferred  to  us  under  GAAP.  Accordingly,  the  JACK  Cleveland/Thistledown  Lease  Agreement  is
accounted for as Investments in leases - financing receivables on our Balance Sheet, net of allowance for credit losses, in accordance with ASC 310.

Upon the consummation of the Eldorado Transaction on July 20, 2020, and reassessment of the classification of the Caesars Lease Agreements, as described above,
we determined that the MTA Properties Acquisitions (as defined in Note 4 - Property Transactions) meet the definition of a separate contract under ASC 842. In
accordance with this guidance, we are required to separately assess the lease classification apart from the other assets in the Regional Master Lease Agreement. We
determined that the land and building components of the MTA Properties (as defined in Note 4 - Property Transactions) meet the definition of a sales-type lease
and, since we purchased and leased the assets back to Caesars, control is not considered to have transferred to us under GAAP. Accordingly, the MTA Properties
are accounted for as Investments in leases - financing receivables on our Balance Sheet, net of allowance for credit losses, in accordance with ASC 310.

Lease Term

We assess the noncancelable lease term under ASC 842, which includes any reasonably assured renewal periods. All of our Lease Agreements provide for an initial
term, with multiple tenant renewal options. We have individually assessed all of our Lease Agreements and concluded that the lease term includes all of the periods
covered by extension options as it is reasonably certain our tenants will renew the Lease Agreements. We believe our tenants are economically compelled to renew
the Lease Agreements due to the importance of our real estate to the operation of their business, the significant capital they have invested in our properties and the
lack of suitable replacement assets.  

Investments in Loans, net

Investments in loans are held-for-investment and are carried at historical cost, net of unamortized loan origination costs and fees and allowances for credit losses.
Income is recognized on an effective interest basis at a constant rate of return over the life of the related loan.

Income from Leases and Lease Financing Receivables

We recognize the related income from our sales-type leases, direct financing leases and lease financing receivables on an effective interest basis at a constant rate
of return over the terms of the applicable leases. As a result, the cash payments accounted for under sales-type leases, direct financing leases and lease financing
receivables  will  not  equal  income  from  our  Lease  Agreements.  Rather,  a  portion  of  the  cash  rent  we  receive  is  recorded  as  Income  from  sales-type  and  direct
financing  leases  or  Income  from  lease  financing  receivables  and  loans,  as  applicable,  in  our  Statement  of  Operations  and  a  portion  is  recorded  as  a  change  to
Investments in leases - sales-type and direct financing, net or Investments in leases - financing receivables, net, as applicable.

Under ASC 840, we determined that the land component of Caesars Palace Las Vegas was greater than 25% of the overall fair value of the combined land and
building components. At lease inception, the land was determined to be an operating lease and

F - 16

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

we recorded the related income on a straight-line basis over the lease term. The amount of annual minimum lease payments attributable to the land element after
deducting executory costs, including any profit thereon, was determined by applying the lessee’s incremental borrowing rate to the value of the land. Revenue from
this lease was recorded as Income from operating leases in our Statement of Operations. Upon the consummation of the Eldorado Transaction on July 20, 2020, the
land component of Caesars Palace Las Vegas was reassessed for lease classification and determined to be a sales-type lease. Accordingly, subsequent to July 20,
2020, the income is recognized as Income from sales-type leases.

Initial direct costs incurred in connection with entering into investments classified as sales-type leases or direct financing are included in the balance of the net
investment in lease. Such amounts will be recognized as a reduction to Income from investments  in leases over the life of the lease using the effective  interest
method.  Costs  that  would  have  been  incurred  regardless  of  whether  the  lease  was  signed,  such  as  legal  fees  and  certain  other  third-party  fees,  are  expensed  as
incurred to Transaction and acquisition expenses in our Statement of Operations. In connection with the reassessment of the lease classification and mark to fair
value  of  the  Caesars  Lease  Agreements,  any  initial  direct  costs  capitalized  prior  to  the  Eldorado  Transaction  were  written  off  as  part  of  the  gain  upon  lease
modification.

Loan origination fees and costs incurred in connection with entering into investments classified as lease financing receivables are included in the balance of the net
investment and such amounts will be recognized as a reduction to Income from investments in loans and lease financing receivables over the life of the lease using
the effective interest method.

Allowance for Credit Losses

On January 1, 2020, we adopted ASC 326 “Credit Losses” (“ASC 326”), which requires that we measure and record current expected credit losses (“CECL”) for
the  majority  of  our  investments,  the  scope  of  which  includes  our  Investments  in  leases  -  sales-type  and  direct  financing,  Investments  in  leases  -  financing
receivables and Investments in loans.

We have elected to use a discounted cash flow model to estimate the Allowance for credit losses, or CECL allowance. This model requires us to develop cash flows
which project estimated credit losses over the life of the lease or loan and discount these cash flows at the asset’s effective interest rate. We then record a CECL
allowance equal to the difference between the amortized cost basis of the asset and the present value of the expected credit loss cash flows.

Expected losses within our cash flows are determined by estimating the probability of default (“PD”) and loss given default (“LGD”) of our tenants and their parent
guarantors over the life of each individual lease or financial asset. We have engaged a nationally recognized data analytics firm to assist us with estimating both the
PD and LGD of our tenants and their parent guarantors. The PD and LGD are estimated during a reasonable and supportable period for which we believe we are
able  to  estimate  future  economic  conditions  (the  “R&S  Period”)  and  a  long-term  period  for  which  we  revert  to  long-term  historical  averages  (the  “Long-term
Period”). The PD and LGD estimates for the R&S Period are developed using the current financial condition of the tenant and applied to a projection of economic
conditions  over  a  two-year  term.  The  PD  and  LGD  for  the  Long-term  Period  are  estimated  using  the  average  historical  default  rates  and  historical  loss  rates,
respectively,  of  public  companies  over  the  past  35  years  that  have  similar  credit  profiles  or  characteristics  to  our  tenants  and  their  parent  guarantors.  We  were
unable to use our historical data to estimate losses as we have no loss history to date.

The CECL allowance is recorded as a reduction to our net Investments in leases - sales-type and direct financing, Investments in leases - financing receivables and
Investments in loans on our Balance Sheet. We are required to update our CECL allowance on a quarterly basis with the resulting change being recorded in the
Statement of Operations for the relevant period. Finally, each time we make a new investment in an asset subject to ASC 326, we are required to record an initial
CECL allowance for such asset, which will result in a non-cash charge to the Statement of Operations for the relevant period.

We are required to estimate a CECL allowance related to contractual commitments to extend credit, such as future funding commitments under a revolving credit
facility. The CECL allowance related to these future commitments is recorded as a component of Other liabilities on our Balance Sheet.

Charge-offs are deducted from the allowance in the period in which they are deemed uncollectible. Recoveries previously written off are recorded when received.
There were no charge-offs or recoveries for the year ended December 31, 2020.

Refer to Note 6 - Allowance for Credit Losses for further information.

F - 17

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Investments in Land

Our investments in land are held at historical cost and comprised of the following:

•

•

•

Las Vegas Land. We own certain underdeveloped or undeveloped land adjacent to the Las Vegas strip.

Vacant, Non-Operating Land. We own certain vacant, non-operating land parcels located outside of Las Vegas.

Eastside Property. In 2017, we sold 18.4 acres of property located in Las Vegas, Nevada, east of Harrah’s Las Vegas, known as the Eastside Property, to
Caesars  for  a  sales  price  of  $73.6  million.  It  was  determined  that  the  transaction  did  not  meet  the  requirements  of  a  completed  sale  for  accounting
purposes due to a put/call option on the land parcels and the Caesars Forum Convention Center. The amount of $73.6 million is presented as Land with a
corresponding amount of $73.6 million recorded as Deferred financing liability in our Consolidated Balance Sheet.

Property and Equipment Used in Operations

Property  and  equipment  used  in  operations  is  included  within  Other  assets  on  our  Balance  Sheet  and  represents  assets  primarily  related  to  VICI  Golf,  our  golf
operations. We assign lives to our assets based on our standard policy, which is established by management as representative of the useful life of each category of
asset.

Additions to property used in operations are stated at cost. We capitalize the costs of improvements that extend the life of the asset and expense maintenance and
repair costs as incurred. Gains or losses on the dispositions of property and equipment are recognized in the period of disposal.

Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the asset or the related lease as follows:

Depreciable land improvements
Building and improvements
Furniture and equipment

Impairment

2-50 years
5-25 years
2-5 years

We assess our investments in land and property and equipment used in operations for impairment under ASC 360 “Property, Plant and Equipment” (“ASC 360”)
on  a  quarterly  basis  or  whenever  certain  events  or  changes  in  circumstances  indicate  a  possible  impairment  of  the  carrying  value  of  the  asset.  Events  or
circumstances that may occur include changes in management’s intended holding period or potential sale to a third party, significant changes in real estate market
conditions or tenant financial difficulties resulting in non-payment of the lease.

Impairments  are  measured  as  the  amount  by  which  the  current  book  value  of  the  asset  exceeds  the  estimated  fair  value  of  the  asset.  With  respect  to  estimated
expected future cash flows for determining whether an asset is impaired, assets are grouped at the lowest level of identifiable cash flows.

Other income and Other expenses

Other  income  primarily  represents  sub-lease  income  related  to  certain  ground  and  use  leases,  the  cost  of  which  is  passed  to  our  tenants  through  the  Lease
Agreements,  which  require  the  tenants  to  pay  all  costs  associated  with  such  ground  and  use  leases  and  provides  for  their  direct  payment  to  the  landlord.  This
income and the related expense are recorded on a gross basis in our Statement  of Operations as required under GAAP as we are the primary obligor under the
ground and use leases.

We previously recorded the sub-lease income as a component of General and administrative expenses on a net basis with the sub-lease expense. Beginning with the
three months ended March 31, 2020, we re-classified these amounts to be presented gross in Other income with an offsetting amount in Other expenses within the
Statement of Operations. For the year ended December 31, 2019, such amounts, included net in General and administrative expenses, were $2.9 million.

For the year ended December 31, 2018, Other income and Other expense represents real estate taxes paid directly by our tenants to taxing authorities which were
required to be recorded gross on our Balance Sheets and Income Statements, as we concluded we are the primary obligor. Upon adoption of ASC 842, “Leases”
(“ASC 842”) in 2019, such amounts are presented net, as the tenants pay the real estate taxes directly to the applicable taxing authority.

F - 18

Table of Contents

Fair Value Measurements

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We  measure  the  fair  value  of  financial  instruments  based  on  assumptions  that  market  participants  would  use  in  pricing  the  asset  or  liability.  As  a  basis  for
considering  market  participant  assumptions  in  fair  value  measurements,  a  fair  value  hierarchy  distinguishes  between  market  participant  assumptions  based  on
market  data  obtained  from  sources  independent  of  the  reporting  entity  and  the  reporting  entity’s  own  assumptions  about  market  participant  assumptions.  In
accordance  with  the  fair  value  hierarchy,  Level  1  assets/liabilities  are  valued  based  on  quoted  prices  for  identical  instruments  in  active  markets,  Level  2
assets/liabilities  are  valued  based  on  quoted  prices  in  active  markets  for  similar  instruments,  on  quoted  prices  in  less  active  or  inactive  markets,  or  on  other
“observable” market inputs and Level 3 assets/liabilities are valued based significantly on “unobservable” market inputs.

Refer to Note 10 - Fair Value for further information.

Derivative Financial Instruments

We record our derivative financial instruments as either Other assets or Other liabilities on our Balance Sheet at fair value.

The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we elected to designate a derivative in a hedging
relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated
and  qualifying  as  a  hedge  of  the  exposure  to  variability  in  expected  future  cash  flows  are  considered  cash  flow  hedges.  We  formally  document  our  hedge
relationships and designation at the contract’s inception. This documentation includes the identification of the hedging instruments and the hedged items, its risk
management objectives, strategy for undertaking the hedge transaction and our evaluation of the effectiveness of its hedged transaction.

On a quarterly basis, we also assess whether the derivative we designated in each hedging relationship is expected to be, and has been, highly effective in offsetting
changes  in  the  value  or  cash  flows  of  the  hedged  items.  If  it  is  determined  that  a  derivative  is  not  highly  effective  at  hedging  the  designated  exposure,  hedge
accounting is discontinued and the changes in fair value of the instrument are included in net income prospectively. If the hedge relationship is terminated, then the
value of the derivative is recorded in Accumulated other comprehensive income and recognized in earnings when the cash flows that were hedged affect earnings.
Changes in the fair value of our derivative instruments that qualify as hedges are reported as a component of Other comprehensive income on our consolidated
financial statements.

We  use  derivative  instruments  to  mitigate  the  effects  of  interest  rate  volatility  inherent  in  our  variable  rate  debt,  which  could  unfavorably  impact  our  future
earnings and forecasted cash flows. We do not use derivative instruments for speculative or trading purposes.

Golf Revenues

Subsidiaries of VICI Golf and subsidiaries of Caesars are party to a golf course use agreement (the “Golf Course Use Agreement”), whereby the subsidiaries of
Caesars are granted certain priority rights and privileges with respect to access and use of certain golf course properties. For the year ended December 31, 2020,
payments  under  the  Golf  Course  Use  Agreement  were  comprised  of  a  $10.3  million  annual  membership  fee,  $3.2  million  of  use  fees  and  approximately  $1.3
million of minimum rounds fees. The annual membership fee, use fees and minimum round fees are subject to an annual escalator beginning at the times provided
under the Golf Course Use Agreement. Revenue from the Golf Course Use Agreement is recognized in accordance with ASC 606, “Revenue From Contracts With
Customers” and recognized ratably over the performance period.

Additional revenues from golf course operations, food and beverage and merchandise sales are recognized at the time of sale or when the service is provided and
are reported net of sales tax. Golf memberships sold to individuals are not refundable and are deferred and recognized within golf revenue in the Statements of
Operations over the expected life of an active membership, which is typically one year or less.

F - 19

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Income Taxes-REIT Qualification

We  conduct  our  operations  as  a  REIT  for  U.S.  federal  income  tax  purposes.  To  qualify  as  a  REIT,  we  must  meet  certain  organizational  and  operational
requirements, including a requirement to distribute at least 90% of our annual REIT taxable income to stockholders, determined without regard to the dividends
paid deduction and excluding any net capital gains. As a REIT, we generally will not be subject to federal income tax on income that we pay as distributions to our
stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate income
tax  rates,  and  distributions  paid  to  our  stockholders  would  not  be  deductible  by  us  in  computing  taxable  income.  Additionally,  any  resulting  corporate  liability
created  if  we  fail  to  qualify  as  a  REIT  could  be  substantial  and  could  materially  and  adversely  affect  our  net  income  and  net  cash  available  for  distribution  to
stockholders. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from re-electing to be taxed as a REIT for the four
taxable years following the year in which we failed to qualify to be taxed as a REIT.

The TRS operations (represented by the four golf course businesses) are able to engage in activities resulting in income that would not be qualifying income for a
REIT. As a result, certain of our activities which occur within our TRS operations are subject to federal and state income taxes. The provision for income taxes
includes current and deferred portions. The current income tax provision differs from the amount of income tax currently payable because of temporary differences
in the recognition of certain income and expense items between financial reporting and income tax reporting. We use the asset and liability method to provide for
income taxes, which requires that our income tax expense reflect the expected future tax consequences of temporary differences between the carrying amounts of
assets or liabilities for financial reporting versus income tax purposes. Accordingly, a deferred tax asset or liability for each temporary difference is determined
based on enacted tax rates that we expect to be in effect when the underlying items of income and expense are realized and the differences reverse.

We recognize any interest and penalties, as incurred, in general and administrative expenses in our Statement of Operations.

Debt Issuance Costs

Debt  issuance  costs  are  deferred  and  amortized  to  interest  expense  over  the  contractual  term  of  the  underlying  indebtedness.  We  present  unamortized  deferred
financing costs as a direct deduction from the carrying amount of the associated debt liability.

Transaction and Acquisition Expenses

Transaction and acquisition-related expenses that are not capitalizable under GAAP, including most leasing costs under ASC 842, are expensed in the period they
occur. Transaction and acquisition expenses also include dead deal costs.

Stock-Based Compensation

We account for stock-based compensation under ASC 718, Compensation - Stock Compensation (“ASC 718”), which requires us to expense the cost of employee
services  received  in  exchange  for  an  award  of  equity  instruments  based  on  the  grant-date  fair  value  of  the  award.  This  expense  is  recognized  ratably  over  the
requisite service period following the date of grant. For non-vested share awards that vest over a predetermined time period, we use the 10-day volume weighted
average  price  using  the  10  trading  days  ending  on  the  grant  date.  For  non-vested  share  awards  that  vest  based  on  market  conditions,  we  use  a  Monte  Carlo
simulation (risk-neutral approach) to determine the value of each tranche.

The  unrecognized  compensation  relating  to  awards  under  our  stock  incentive  plan  will  be  amortized  to  general  and  administrative  expense  over  the  awards’
remaining vesting periods. Vesting periods for award of equity instruments range from zero to four years.

See Note 14—Stock-Based Compensation for further information related to the stock-based compensation.

Earnings Per Share

Earnings per share (”EPS”) is calculated in accordance with ASC 260, “Earnings Per Share”. Basic EPS is computed by dividing net income applicable to common
stockholders  by  the  weighted-average  number  of  shares  of  common  stock  outstanding  during  the  period.  Diluted  EPS  reflects  the  additional  dilution  for  all
potentially dilutive securities including those from our stock incentive plan.

See Note 13—Earnings Per Share for the detailed EPS calculation.

F - 20

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Underwriting Commissions and Offering Costs

Underwriting commissions and offering costs incurred in connection with common stock offerings are reflected as a reduction of additional paid-in capital. Costs
incurred that are not directly associated with the completion of a common stock offering are expensed when incurred.

Concentrations of Credit Risk

Caesars is the guarantor of all the lease payment obligations of the tenants under the respective leases of the properties that it leases from us. Revenue from the
Caesars  Lease  Agreements  represented  84%,  93%  and  100%  of  our  lease  revenues  for  the  years  ended  December  31,  2020,  2019  and  2018,  respectively.
Additionally, our properties on the Las Vegas Strip generated approximately 30%, 33% and 36% of our lease revenues for the years ended December 31, 2020,
2019 and 2018, respectively. We do not believe there are any other significant concentrations of credit risk.

Caesars is a publicly traded company that is subject to the informational filing requirements of the Securities Exchange Act of 1934, as amended, and is required to
file periodic reports on Form 10-K and Form 10-Q and current reports on Form 8-K with the SEC. Caesars’ SEC filings are available to the public from the SEC’s
web site at www.sec.gov. We make no representation as to the accuracy or completeness of the information regarding Caesars that is available through the SEC’s
website or otherwise made available by Caesars or any third party, and none of such information is incorporated by reference in this Annual Report on Form 10-K.

Note 3 — Recently Issued Accounting Pronouncements

Accounting Pronouncements Recently Adopted

Accounting Standard Update (“ASU”) No. 2016-13 - Financial Instruments-Credit Losses (Topic 326) - June 2016 (as amended through February 2020) : This
amended  guidance  changes  how  entities  measure  credit  losses  for  most  financial  assets  and  certain  other  instruments,  including  sales-type  and  direct  financing
leases, that are not measured at fair value through net income. The guidance replaces the current “incurred loss” model with an “expected loss” approach, which
will generally result in earlier recognition of allowance for credit losses.

As a result of the guidance, we are required to estimate and record non-cash credit losses related to our Investments in leases - sales-type and direct financing,
Investments  in  lease  -  financing  receivables  and  loans  and  expand  our  credit  quality  disclosures.  The  new  standard  did  not  materially  impact  any  of  our  other
financial assets or instruments that we currently have on our Balance Sheet.

We adopted the guidance on January 1, 2020 using the modified retrospective approach method of adoption. Under this method we recorded a cumulative-effect
adjustment  to  our  opening  Balance  Sheet  as  a  reduction  in  our  Investments  in  leases  -  sales-type  and  direct  financing  and  a  corresponding  charge  to  retained
(deficit) earnings. Such amount was determined by applying our methodology for estimating allowances for credit losses to our existing Investments in leases -
sales-type  and  direct  financing  as  of  January  1,  2020,  which  resulted  in  a  $309.4  million  cumulative  adjustment,  representing  a  2.88%  credit  allowance  upon
adoption. Periods prior to the adoption date that are presented for comparative purposes are not adjusted.

Each time we enter into a new sales-type or direct financing lease, lease financing receivable or loan, we will be required to estimate a credit allowance which will
result in a non-cash charge to the Statement of Operations and a corresponding reduction in our net investment in the asset. Finally, each reporting period we are
required to update the estimated allowance for any estimated changes in the credit loss, with the resulting change being recorded on the Statement of Operations
and a corresponding change in our net investment in the asset.

Refer to Note 6 - Allowance for Credit Losses for further information.

F - 21

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 4 — Property Transactions

Summary of Recent Activities

2020 Transactions

Our significant activities in 2020, in reverse chronological order, are as follows:

Caesars Southern Indiana Lease Agreement

On December 24, 2020, in connection with the Eastern Band of Cherokee Indians’ (“EBCI”) agreement to acquire the operations of Caesars Southern Indiana from
Caesars, we agreed to enter into a triple-net lease agreement with EBCI with respect to the real property associated with Caesars Southern Indiana, at the closing of
EBCI’s  acquisition.  In  addition,  as  part  of  the  transaction,  the  parties  have  agreed  to  negotiate  a  right  of  first  refusal  for  VICI  Properties  on  the  real  property
associated with the development of a new casino resort in Danville, Virginia. Initial total annual rent under the lease with EBCI will be $32.5 million. The lease
will have an initial term of 15 years, with four 5-year tenant renewal options. The tenant’s obligations under the lease will be guaranteed by EBCI. Annual base
rent payments under the Regional Master Lease Agreement will be reduced by $32.5 million upon completion of EBCI’s acquisition of the operations of Caesars
Southern Indiana and the execution of the lease between us and EBCI. The property is expected to retain the Caesars brand name and to continue to be a part of the
Caesars  Rewards  loyalty  program  in  accordance  with  the  terms  of  a  licensing  agreement  negotiated  between  EBCI  and  Caesars.  The  transaction  is  subject  to
customary regulatory and other approvals and is expected to be completed in the second half of 2021. The transaction is subject to customary regulatory and other
approvals (and, with respect to the right of first refusal, negotiation of definitive documentation and applicable regulatory and other governmental approvals) and
are expected to be completed in the third quarter of 2021.

Sale of Bally’s Atlantic City

On November 18, 2020, we and Caesars closed on the previously announced transaction to sell Bally’s Atlantic City Hotel & Casino for $25.0 million to Bally’s
Corporation. We received approximately $19.0 million of the proceeds from the sale and Caesars received approximately $6.0 million of the proceeds. We did not
recognize any gain or loss on the sale of Bally’s Atlantic City as the asset was sold at its carrying amount. The annual rent payments under the Regional Master
Lease Agreement remain unchanged following completion of the disposition.

Sale of Harrah’s Reno

On September 30, 2020, we and Caesars closed on the previously announced transaction to sell Harrah’s Reno to a third party at a purchase price of $41.5 million.
Pursuant to the agreement, we received $31.1 million of the proceeds of the sale and Caesars received $10.4 million of the proceeds. We did not recognize any gain
or loss on the sale of Harrah’s Reno as the asset was sold at its carrying amount. The annual rent payments under the Regional Master Lease Agreement remain
unchanged following completion of the disposition.

Caesars Forum Convention Center Mortgage Loan

On September 18, 2020, we entered into a mortgage loan agreement with a subsidiary of Caesars (the “Forum Convention Center Borrower”) pursuant to which we
loaned  $400.0  million  to  the  Forum  Convention  Center  Borrower  for  a  term  of  five  years,  with  such  loan  secured  by,  among  other  things,  a  first  priority  fee
mortgage on the Caesars Forum Convention Center (the “Forum Convention Center Mortgage Loan”).

The interest rate on the Forum Convention Center Mortgage Loan is initially 7.7% per annum, with annual interest payments subject to 2.0% annual escalation
(resulting in year two annual interest of $31.4 million based on a year two interest rate of 7.854%), with interest paid monthly in cash in arrears. Except as provided
below, no prepayments are permitted during the first two years of the term of the Forum Convention Center Mortgage Loan. During the third and fourth years of
the term of the Forum Convention Center Mortgage Loan, the Forum Convention Center Borrower may prepay the Forum Convention Center Mortgage Loan, in
each  case in full but not in part, at 102% of par in year  three  and 101% of par in year four. During the fifth  year of the term  of the Forum Convention  Center
Mortgage  Loan,  the  Forum  Convention  Center  Borrower  may  prepay  the  Forum  Convention  Center  Mortgage  Loan  in full  but not in part  at par.  However,  the
Forum Convention Center Mortgage Loan may be prepaid at any time at par, without penalty or make-whole, in connection with our acquisition of the Caesars
Forum Convention Center and an OpCo sale and conversion to an OpCo/PropCo structure, subject to our consent, which may be withheld in our sole discretion.

F - 22

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Forum Convention Center Mortgage Loan is secured by a first priority mortgage on the Caesars Forum Convention Center, as well as a first priority lien on the
equity interests in the Forum Convention Center Borrower, a first priority security interest in all of the Forum Convention Center Borrower’s interest in furniture,
fixtures and equipment used, owned or related to the operation of the Caesars Forum Convention Center, and a first priority assignment of the Forum Convention
Center Borrower’s interest in leases and rents, including a collateral assignment of the Forum Convention Center Borrower’s interest in the lease on the Caesars
Forum Convention Center pursuant to which the Forum Convention Center Borrower leases the Caesars Forum Convention Center to another subsidiary of Caesars
(the “Caesars Tenant”), which lease is fully subordinate to the Forum Convention Center Mortgage Loan. In addition, if the Forum Convention Center Borrower
defaults  on  the  Forum  Convention  Center  Mortgage  Loan  and  we  take  title  to  the  Caesars  Forum  Convention  Center,  we  may,  at  our  option  under  certain
circumstances, keep the lease with the Caesars Tenant in effect (which lease is guaranteed by Caesars and has an initial annual rent of $33.9 million, subject to
annual increases equal to the greater of 2% and the annual consumer price index increase).

In addition, in connection with the consummation of the Forum Convention Center Mortgage Loan, we and Caesars waived the conditionality of the consummation
of such loan transaction on the consummation of the potential acquisition of approximately 23 acres of land in the vicinity of, or adjacent to, The LINQ Hotel &
Casino, Bally’s Las Vegas, Paris Las Vegas and Planet Hollywood gaming facilities (the “Las Vegas Land”) as initially contemplated by the letter of intent. While
the parties may evaluate the potential transaction involving the Las Vegas Land in the future, the parties are not actively pursuing consummation of the transaction
at this time and we are under no obligation to purchase the Las Vegas Land, and, as such, there can be no assurances that the Las Vegas Land acquisition will close
on the contemplated terms or at all.

Amended and Restated Convention Center Put-Call Agreement

On  September  18,  2020,  concurrent  with  the  entry  into  the  Forum  Convention  Center  Mortgage  Loan  and  in  accordance  with  the  LOI,  we  and  a  subsidiary  of
Caesars amended and restated the Amended and Restated Put-Call Right Agreement entered into on July 20, 2020 in connection with the consummation of the
Eldorado  Transaction  (as  further  amended,  the  “A&R  Convention  Center  Put-Call  Agreement”)  related  to  the  Caesars  Forum  Convention  Center.  The  A&R
Convention Center Put-Call Agreement provides for (i) a call right in our favor, which, if exercised, would result in the sale by Caesars to us and simultaneous
leaseback  by  us  to  Caesars  of  the  Caesars  Forum  Convention  Center  (the  “Convention  Center  Call  Right”),  at  a  price  equal  to  13.0x  the  initial  annual  rent  for
Caesars Forum Convention Center as proposed by Caesars (which shall be between $25.0 million and $35.0 million), exercisable by us from September 18, 2025
(the scheduled maturity date of the Forum Convention Center Mortgage Loan) until December 31, 2026, (ii) a put right in favor of Caesars, which, if exercised,
would  result  in  the  sale  by  Caesars  to  us  and  simultaneous  leaseback  by  us  to  Caesars  of  the  Caesars  Forum  Convention  Center  (the  “Convention  Center  Put
Right”) at a price equal to 13.0x the initial annual rent for the Caesars Forum Convention Center as proposed by Caesars (which shall be between $25.0 million and
$35.0 million), exercisable by Caesars between January 1, 2024 and December 31, 2024, and (iii) if there is an event of default under the Forum Convention Center
Mortgage  Loan,  the  Convention  Center  Put  Right  will  not  be  exercisable  and  we,  at  our  option,  may  accelerate  the  Convention  Center  Call  Right  so  that  it  is
exercisable  from the date of such event of default until December 31, 2026 (in addition to any other remedies available to us in connection with such event of
default).

The A&R Convention Center Put-Call Agreement also provides for, if Caesars exercises the Convention Center Put Right and, among other things, the sale of the
Caesars  Forum  Convention  Center  to  us  does  not  close  for  certain  reasons  more  particularly  described  in  the  A&R  Convention  Center  Put-Call  Agreement,  a
repurchase  right  in  favor  of  Caesars,  which,  if  exercised,  would  result  in  the  sale  of  the  Harrah’s  Las  Vegas  property  by  us  to  Caesars  (the  “HLV  Repurchase
Right”), exercisable by Caesars during a one-year period commencing on the date upon which the closing under the Convention Center Put Right transaction does
not occur and ending on the day immediately preceding the one-year anniversary thereof for a price equal to 13.0x the rent of the Harrah’s Las Vegas property for
the most recently ended annual period for which Caesars’ financial statements are available as of Caesars’ election to exercise the HLV Repurchase Right.

Sale of Louisiana Downs

On September 3, 2020, we and Caesars entered into definitive agreements to sell Harrah’s Louisiana Downs Casino for $22.0 million to Rubico Acquisition Corp.
We are entitled to receive $5.5 million of the proceeds from the sale and Caesars is entitled to $16.5 million of the proceeds. The annual rent payments under the
Regional  Master  Lease  Agreement  will  remain  unchanged  following  completion  of  the  disposition,  which  we  anticipate  will  close  in  the  first  half  of  2021  and
remains subject to regulatory approval and customary closing conditions.

F - 23

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Chelsea Piers Mortgage Loan

On August 31, 2020, we entered into an $80.0 million mortgage loan agreement (the “Chelsea Piers Mortgage Loan”) with Chelsea Piers New York (“Chelsea
Piers”) secured by the Chelsea Piers complex in New York City, pursuant to which we provided (i) an initial term loan of $65.0 million and (ii) a $15.0 million
delayed draw term loan at the borrowers’ election (which remained undrawn as of December 31, 2020), subject to certain conditions. The Chelsea Piers Mortgage
Loan bears interest at a rate of 7.0% per annum, with a term of 7 years.

Consummation of the Eldorado Transaction

On July 20, 2020, concurrent with the consummation of the Eldorado/Caesars Merger, we consummated the Eldorado Transaction contemplated by the MTA and
the  MTA  Property  Purchase  Agreements  (as  defined  below).  We  funded  the  Eldorado  Transaction  with  a  combination  of  cash  on  hand,  the  proceeds  from  the
physical  settlement  of  the  June  2019  Forward  Sale  Agreements  on  June  2,  2020,  as  described  in  Note  12  -  Stockholders’  Equity,  and  the  proceeds  from  our
February  2020  Senior  Unsecured  Notes  offering  previously  held  in  escrow.  Any  references  to  Caesars  in  the  subsequent  transaction  discussion  refer  to  the
combined Eldorado/Caesars subsequent to the consummation of the Eldorado/Caesars Merger.

The closing of the Eldorado Transaction includes the consummation of the transactions contemplated by the following agreements:

•

Acquisition  of  the  MTA  Properties.  We  acquired  all  of  the  land  and  real  estate  assets  associated  with  Harrah’s  New  Orleans,  Harrah’s  Laughlin  and
Harrah’s Atlantic City (collectively, the “MTA Properties”) for an aggregate purchase price of $1,823.5 million (the “MTA Properties Acquisitions”).
The Regional Master Lease Agreement was amended to, among other things, include each such property, with initial aggregate total annual rent payable
to  us  increased  by  $154.0  million  to  $621.7  million,  and  to  extend  the  initial  term  to  July  2035  and  to  adjust  certain  minimum  capital  expenditure
requirements and other related terms and conditions as a result of the MTA Properties being included in the Regional Master Lease Agreement as further
described in “—Lease Amendments and Terminations” below. We completed the MTA Properties Acquisitions pursuant to the following agreements: (i)
a  Purchase  and  Sale  Agreement  (the  “Harrah’s  New  Orleans  Purchase  Agreement”)  pursuant  to  which  we  agreed  to  acquire,  and  Eldorado  agreed  to
cause to be sold, all of the fee and leasehold interests in the land and real property improvements associated with Harrah’s New Orleans in New Orleans,
Louisiana  (“Harrah’s  New  Orleans”)  for  a  cash  purchase  price  of  $789.5  million,  (ii)  a  Purchase  and  Sale  Agreement  (the  “Harrah’s  Atlantic  City
Purchase Agreement”) pursuant to which we agreed to acquire, and Eldorado agreed to cause to be sold, all of the land and real property improvements
associated with Harrah’s Resort Atlantic City and Harrah’s Atlantic City Waterfront Conference Center in Atlantic City, New Jersey for a cash purchase
price of $599.3 million; and (iii) a Purchase and Sale Agreement (the “Harrah’s Laughlin Purchase Agreement” and, collectively with the Harrah’s New
Orleans  Purchase  Agreement  and  the  Harrah’s  Atlantic  City  Purchase  Agreement,  the  “MTA  Property  Purchase  Agreements”)  pursuant  to  which  we
agreed to acquire, and Eldorado agreed to cause to be sold, all of the equity interests in a newly formed entity that acquired the land and real property
improvements  associated  with  Harrah’s  Laughlin  Hotel  &  Casino  in  Laughlin,  Nevada  for  a  cash  purchase  price  of  $434.8  million.  Each  of  our  call
options on the MTA Properties terminated upon the closing of the MTA Properties Acquisitions.

On  July  20,  2020,  in  connection  with  the  completion  of  the  purchase  of  Harrah’s  New  Orleans,  the  tenant’s  leasehold  interest  in  that  certain  Second
Amended  and  Restated  Lease  Agreement  (the  “HNO  Ground  Lease”)  dated  as  of  April  3,  2020,  by  and  among  Jazz  Casino  Company,  L.L.C.,  a
Louisiana limited liability company (“JCC”), New Orleans Building Corporation (“NOBC”) and the City of New Orleans, was assigned by JCC to us.
The HNO Ground Lease sets forth the terms and conditions pursuant to which we lease from NOBC a portion of the land upon which Harrah’s New
Orleans is located. Simultaneous with entering into the assignment of the HNO Ground Lease, we subleased our interest in the HNO Ground Lease to
Caesars in accordance with the terms and conditions of the Regional Master Lease Agreement.

Pursuant to the Regional Master Lease Agreement, Caesars is required to perform our obligations as tenant under the HNO Ground Lease, which include
the obligation to construct a new hotel intended to be located on the ground-leased premises and to expend at least $325.0 million in connection with the
construction  of  such  hotel.  The  HNO  Ground  Lease  contains  certain  rights  in  our  favor  should  Caesars  fail  to  perform  our  obligations  thereunder,
including providing us with additional cure periods to cure defaults. If we are unable to cure a Caesars default during any such additional cure period,
then, subject to certain conditions more particularly set forth in the HNO Ground Lease, we will have a further additional period (up to 12-24 months) to
seek to terminate Caesars as tenant and to enter into a

F - 24

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

replacement sublease with a new operator with respect to the leased premises. If we fail to cure such default at the end of such additional cure period,
NOBC would have the right to exercise remedies, including termination of the HNO Ground Lease, in which case we would no longer have any right,
title or interest to the leased premises or the improvements located thereon.

•

•

Creation of Las Vegas Master Lease. In consideration of a payment by us to (i) the tenant under the CPLV Lease Agreement of $1,189.9 million (the
“CPLV Lease Amendment Payment”) and (ii) the tenant under the HLV Lease Agreement of $213.8 million (the “HLV Lease Amendment Payment”),
upon the consummation of the Eldorado Transaction, (a) the CPLV Lease Agreement was amended to (A) combine the CPLV Lease Agreement and the
HLV Lease Agreement into a single Las Vegas Master Lease Agreement, (B) increase the annual rent payable to us thereunder associated with Caesars
Palace Las Vegas by $83.5 million (the “CPLV Additional Rent Acquisition”), (C) increase the annual rent previously payable to us with respect to the
Harrah’s  Las  Vegas  property  by  $15.0  million  (the  “HLV  Additional  Rent  Acquisition”)  under  the  Las  Vegas  Master  Lease  Agreement  and  (D)  to
provide for the amended terms described below, and (b) the HLV Lease Agreement and the related lease guaranty were terminated. As a result of such
amendments, the Harrah’s Las Vegas property is also now subject to the higher rent escalator under the Las Vegas Master Lease Agreement.

Lease Amendments and Terminations. Each of the Caesars Lease Agreements was amended to, among other things, (i) remove the rent coverage floors,
which coverage floors served to reduce the rent escalators under such leases in the event that the “EBITDAR to Rent Ratio” (as defined in the applicable
Caesars  Lease  Agreements)  coverage  was  below  the  stated  floor  and  (ii)  extend  the  term  of  each  such  lease  by  such  additional  period  of  time  as
necessary to ensure that each lease will have a full 15-year initial lease term following the consummation of the Eldorado Transaction. The Regional
Master Lease Agreement was also amended to, among other things: (a) permit the tenant under the Regional Master Lease Agreement to cause facilities
subject to the Regional Master Lease Agreement that in the aggregate represent up to five percent of the aggregate EBITDAR of (A) all of the facilities
under such Regional Master Lease Agreement and (B) the Harrah’s Joliet facility, for the 2018 fiscal year (defined as the “2018 EBITDAR Pool” in the
Regional Master Lease Agreement, without giving effect to any increase in the 2018 EBITDAR Pool as a result of a facility being added to the Regional
Master Lease Agreement) to be sold (whereby the tenant and landlord under the Regional Master Lease Agreement would sell the operations and real
estate, respectively, with respect to such facility), provided, among other things, that (1) we and Caesars mutually agree to the split of proceeds from
such sales, (2) such sales do not result in any impairment(s)/asset write down(s) by us, (3) rent under the Regional Master Lease Agreement remains
unchanged following such sale and (4) the sale does not result in us recognizing certain taxable gain; (b) restrict the ability of the tenant thereunder to
transfer and sell the operating business of Harrah’s New Orleans and Harrah’s Atlantic City to replacement tenants without our consent and remove such
restrictions with respect to Horseshoe Southern Indiana (in connection with the restrictions applying to Harrah’s New Orleans) and Horseshoe Bossier
City (in connection with the restrictions applying to Harrah’s Atlantic City), provided that the tenant under the Regional Master Lease Agreement may
only sell such properties if certain terms and conditions are met, including that replacement tenants meet certain criteria provided in the Regional Master
Lease Agreement; and (c) require that the tenant under the Regional Master Lease Agreement complete and pay for all capital improvements and other
payments,  costs  and  expenses  related  to  the  extension  of  the  existing  operating  license  with  respect  to  Harrah’s  New  Orleans,  including,  without
limitation, any such payments, costs and expenses required to be made to the City of New Orleans, the State of Louisiana or any other governmental
body or agency.

Caesars has executed new guaranties with respect to the Las Vegas Master Lease Agreement (the “Las Vegas Lease Guaranty”), the Regional Master
Lease Agreement (the “Regional Lease Guaranty”) and the Joliet Lease Agreement (the “Joliet Lease Guaranty” and, together with the Las Vegas Lease
Guaranty and the Regional Lease Guaranty, the “Caesars Guaranties”), guaranteeing the prompt and complete payment and performance in full of: (i) all
monetary  obligations  of the tenants  under the Caesars  Lease  Agreements,  including  all  rent and other  sums payable by the tenants  under the Caesars
Lease Agreements and any obligation to pay monetary damages in connection with any breach and to pay any indemnification obligations of the tenants
under  the  Caesars  Lease  Agreements;  and  (ii)  the  performance  when  due  of  all  other  covenants,  agreements  and  requirements  to  be  performed  and
satisfied by the tenants under the Caesars Lease Agreements.

In  connection  with  entering  into  the  amendments  to  the  Caesars  Lease  Agreements  and  the  Caesars  Guaranties  described  above,  we  and  Caesars
terminated  the  Management  and  Lease  Support  Agreements,  dated  as  of  October  6,  2017,  with  respect  to  each  of  the  Caesars  Lease  Agreements,
pursuant to which, among other things, Pre-Merger

F - 25

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

•

•

•

•

•

•

Caesars previously guaranteed the tenants’ monetary obligations under the Caesars Lease Agreements and the Guaranty of Lease dated as of December
22,  2017  pursuant  to  which,  among  other  things,  a  subsidiary  of  Pre-Merger  Caesars  guaranteed  the  tenant’s  obligations  under  the  HLV  Lease
Agreement.

Centaur Properties Put-Call Agreement. Prior to the consummation of the Eldorado Transaction, we were party to a right of first refusal agreement with
affiliates  of  Pre-Merger  Caesars  with  respect  to  two  gaming  facilities  in  Indiana  -  Harrah’s  Hoosier  Park  and  Indiana  Grand  (together,  the  “Centaur
Properties”). Upon the consummation of the Eldorado Transaction, the Second Amended and Restated Right of First Refusal Agreement between us and
Pre-Merger Caesars terminated in accordance with its terms, which included the right of first refusal that we had with respect to the Centaur Properties,
and we entered into a Put-Call Right Agreement with Caesars (the “Centaur Put-Call Agreement”), whereby (i) we have the right to acquire all of the
land and real estate assets associated with the Centaur Properties at a price equal to 13.0x the initial annual rent of each facility (determined as provided
below), and to simultaneously lease back each such property to a subsidiary of Caesars for initial annual rent equal to the property’s trailing four quarters
EBITDA at the time of acquisition divided by 1.3 (i.e., the initial annual rent will be set at 1.3x rent coverage) and (ii) Caesars will have the right to
require us to acquire the Centaur Properties at a price equal to 12.5x the initial annual rent of each facility, and to simultaneously lease back each such
Centaur Property to a subsidiary of Caesars for initial annual rent equal to the property’s trailing four quarters EBITDA at the time of acquisition divided
by 1.3 (i.e., the initial annual rent will be set at 1.3x rent coverage). Either party will be able to trigger its respective put or call, as applicable, beginning
on January 1, 2022 and ending on December 31, 2024. The Centaur Put-Call Agreement provides that the leaseback of the Centaur Properties will be
implemented through the addition of the Centaur Properties to the Regional Master Lease Agreement.

Amended and Restated Caesars Forum Convention Center Put-Call Agreement. Upon the consummation of the Eldorado Transaction, we entered into an
A&R Put-Call Right Agreement with Caesars amending and restating that certain put-call agreement related to the Caesars Forum Convention Center. In
connection  with  the  consummation  of  the  Forum  Convention  Center  Mortgage  Loan  on  September  18,  2020,  we  further  amended  the  agreement  as
described above in “—Amended and Restated Convention Center Put-Call Agreement”.

Las Vegas Strip Assets ROFR. Upon the consummation of the Eldorado Transaction, we entered into a right of first refusal agreement with Caesars (the
“Las Vegas Strip ROFR Agreement”) pursuant to which we have the first right, with respect to the first two Las Vegas Strip assets described below that
Caesars proposes to sell, whether pursuant to a sale leaseback or a WholeCo sale, to a third party, to acquire any such asset (it being understood that we
will have the opportunity to find an operating company should Caesars elect to pursue a WholeCo sale). The Las Vegas Strip assets subject to the Las
Vegas Strip ROFR Agreement are the land and real estate assets associated (i) with respect to the first such asset subject to the Las Vegas Strip ROFR
Agreement, the Flamingo Las Vegas, Paris Las Vegas, Planet Hollywood and Bally’s Las Vegas gaming facilities, and (ii) with respect to the second
asset subject to the Las Vegas Strip ROFR Agreement, the foregoing assets plus The LINQ gaming facility. If we enter into a sale leaseback transaction
with  Caesars  on  any  of  these  facilities,  the  leaseback  may  be  implemented  through  the  addition  of  such  properties  to  the  Las  Vegas  Master  Lease
Agreement.

Horseshoe  Baltimore  ROFR.  Upon  the  consummation  of  the  Eldorado  Transaction,  we  entered  into  a  right  of  first  refusal  agreement  with  Caesars
pursuant  to  which  we  have  the  first  right  to  enter  into  a  sale  leaseback  transaction  with  respect  to  the  land  and  real  estate  assets  associated  with  the
Horseshoe Baltimore gaming facility (subject to any consent required from Caesars’ joint venture partners with respect to this asset).

CPLV CMBS Refinancing. We were obligated to cause the CPLV CMBS Debt to be repaid in full prior to the consummation of the Eldorado/Caesars
Merger. In November 2019, we repaid the CPLV CMBS Debt in full resulting in a prepayment penalty of $110.8 million, of which $55.4 million was
reimbursed by Caesars upon the consummation of the Eldorado Transaction in accordance with the MTA.

Eldorado  Bridge  Facilities.  On  June  24,  2019,  in  connection  with  the  Eldorado  Transaction,  VICI  PropCo  entered  into  a  commitment  letter  (the
“Commitment Letter”) with Deutsche Bank Securities Inc. and Deutsche Bank AG Cayman Islands Branch (collectively, the “Bridge Lender”), pursuant
to which and subject to the terms and conditions set forth therein, the Bridge Lender agreed to provide (i) a 364-day first lien secured bridge facility of
up to $3.3 billion in the aggregate (the “Eldorado Senior Bridge Facility”) and (ii) a 364-day second lien secured bridge facility of up to $1.5 billion in
the aggregate (the “Eldorado Junior Bridge Facility,” and, together with the Eldorado Senior Bridge Facility, the “Bridge Facilities”), for the purpose of
providing a portion of the financing necessary to

F - 26

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

fund the Eldorado Transaction. The commitments under the Bridge Facilities were fully terminated at our election in June 2020.

JACK Lease Agreement Amendment and Amended and Restated ROV Loan

On July 16, 2020, we and JACK Entertainment entered into an amendment to the JACK Cleveland/Thistledown Lease Agreement (the “JACK Lease Agreement
Amendment”), pursuant to which, among other things, we agreed to fund $18.0 million for the construction of a new gaming patio amenity at JACK Thistledown
Racino,  which  will  be  leased  by  JACK Entertainment  pursuant  to  the  JACK  Lease  Agreement  Amendment.  In  connection  with  the  construction  of  the  gaming
patio, commencing on April 1, 2022, rent under the JACK Cleveland/Thistledown Lease Agreement (as amended by the JACK Lease Agreement Amendment) will
be increased by an incremental $1.8 million. The JACK Lease Agreement Amendment also provides for relief with respect to certain existing covenants through
March 31, 2022, adds an additional 5 years to the initial lease term, with the tenant under the JACK Cleveland/Thistledown Lease Agreement having three (rather
than four) five-year renewal options as a result of such extension of the initial lease term, and provides for rent escalation to begin in 2022 rather than 2021. The
JACK Lease Agreement Amendment does not provide for a reduction or deferral of the tenant’s rent obligations. The tenant’s obligations under the JACK Lease
Agreement  Amendment  are  guaranteed  by  Rock  Ohio  Ventures  LLC  (“Rock  Ohio  Ventures”).  Pursuant  to  the  Jack  Lease  Agreement  Amendment,  the  relief
provided thereunder is conditioned upon (i) the tenant’s timely payment of rent obligations under the JACK Cleveland/Thistledown Lease Agreement and (ii) no
tenant event of default occurring under the JACK Cleveland/Thistledown Lease Agreement during the compliance period set forth in the JACK Lease Agreement
Amendment.

Simultaneously with entry into the JACK Lease Agreement Amendment, we and affiliates of Rock Ohio Ventures entered into an amendment and restatement of
our existing $50.0 million term loan agreement with such affiliates of Rock Ohio Ventures (the “Amended and Restated ROV Loan”), pursuant to which, among
other things, we increased our existing term loan to $70.0 million (the “ROV Term Loan”) which bears interest at a rate of 9.0% per annum (which interest, at the
option of  JACK Entertainment,  may  be paid-in-kind  through  April 30, 2021 with any paid-in-kind  interest  required  to  be paid in  cash in eleven  equal  monthly
installments ending March 31, 2022), and added a $25.0 million revolving credit facility (the “ROV Credit Facility”), which bears interest at a rate of LIBOR plus
2.75% per annum. A commitment fee of 0.50% per annum calculated on the unused portion of the ROV Credit Facility is payable quarterly. The Amended and
Restated  ROV  Loan,  which  includes  the  ROV  Term  Loan  and  ROV  Credit  Facility,  matures  in  January  2025  which  maturity  date  may  be  extended  at  the
borrower’s election for up to two additional years if certain conditions are satisfied. In connection with the amendment and restatement, we received additional
collateral, including an additional land parcel in proximity to JACK Cleveland so that the loan is now secured by a first priority lien on substantially all gaming and
non-gaming real and personal property of JACK Entertainment, including the furniture, fixtures and equipment associated with the properties. The amendment and
restatement also provides the obligors with relief with respect to certain existing financial covenants through March 31, 2022.

Omnibus Capex Amendments to Caesars Leases

On  June  1,  2020,  we  entered  into  an  Omnibus  Amendment  to  Leases  (the  “Omnibus  Amendment”)  with  Pre-Merger  Caesars.  Pursuant  to  the  Omnibus
Amendment,  Caesars  has  been  granted  certain  relief  with  respect  to  a  portion  of  their  capital  expenditure  obligations  under  the  Caesars  Lease  Agreements
conditioned  upon  (i)  funding  by  Caesars  of  certain  minimum  capital  expenditures  in  fiscal  year  2020  (which  represent  a  reduction  of  the  minimum  capital
expenditure amounts currently set forth in the Caesars Lease Agreements), (ii) timely payment of Caesars’ rent obligations under the Caesars Lease Agreements
during  the  compliance  period  set  forth  in  the  Omnibus  Amendment,  and  (iii)  no  tenant  event  of  default  occurring  under  any  of  the  Caesars  Lease  Agreements
during the compliance period set forth in the Omnibus Amendment. Caesars will receive credit for certain deemed capital expenditure amounts, which credit may
be used to satisfy certain of their capital expenditure obligations in the 2020, 2021 and 2022 fiscal years, provided that the foregoing conditions are satisfied. If
Caesars  fails  to  satisfy  any  of  the  foregoing  conditions,  Caesars  will  be  required  to  satisfy  the  capital  expenditure  obligations  set  forth  in  the  Caesars  Lease
Agreements or, in certain cases, to deposit amounts in respect thereof into a capital expenditure reserve in accordance with the Omnibus Amendment.

On October 27, 2020, we and Caesars entered into an Amended and Restated Omnibus Amendment to Leases, which provides for a proportionate adjustment to
certain relief previously granted under the Omnibus Amendment with respect to a portion of the capital expenditure obligations of Caesars under the Caesars Lease
Agreements in order to account for the addition of the MTA Properties to the Regional Master Lease Agreement pursuant to the MTA Properties Acquisitions on
July 20, 2020.

F - 27

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Acquisition of JACK Cleveland/Thistledown

On  January  24,  2020,  we  completed  the  acquisition  of  the  casino-entitled  land  and  real  estate  and  related  assets  of  the  JACK  Cleveland  Casino  (“JACK
Cleveland”),  located  in  Cleveland,  Ohio  and  the  JACK  Thistledown  Racino  (“JACK  Thistledown”)  located  in  North  Randall,  Ohio  (the  “JACK
Cleveland/Thistledown  Acquisition”)  from  JACK  Entertainment,
 Simultaneous  with  the  closing  of  the  JACK
Cleveland/Thistledown Acquisition, we entered into a master triple-net lease agreement for JACK Cleveland and JACK Thistledown with a subsidiary of JACK
Entertainment. The lease has an initial total annual rent of $65.9 million and an initial term of 15 years, with four five-year tenant renewal options. The tenant’s
obligations  under  the  lease  are  guaranteed  by  Rock  Ohio  Ventures.  Additionally,  we  made  a  $50.0  million  loan  (the  “ROV  Loan”)  to  affiliates  of  Rock  Ohio
Ventures secured by, among other things, certain non-gaming real estate assets owned by such affiliates and guaranteed by Rock Ohio Ventures. The terms of the
JACK  Cleveland/Thistledown  Lease  Agreement  and  the  ROV  Loan  were  subsequently  amended  on  July  16,  2020  as  described  above  under  “—  JACK  Lease
Agreement Amendment and Amended and Restated ROV Loan.” We determined that the land and building components of the JACK Cleveland/Thistledown Lease
Agreement meet the definition of a sales-type lease and, since we purchased and leased the assets back to the seller under a sale leaseback transaction, control is
not considered to have transferred to us under GAAP. Accordingly, the JACK Cleveland/Thistledown Lease Agreement is accounted for as Investments in leases -
financing receivables on our Balance Sheet, net of allowance for credit losses in accordance with ASC 310.

 for  approximately  $843.3  million.

2019 Transactions

Our significant activities in 2019, in reverse chronological order, are as follows:

Acquisition of Century Portfolio

On December 6, 2019, we completed the acquisition of the Century Portfolio, comprised of the land and real estate assets of (i) Mountaineer Casino, Racetrack &
Resort located in New Cumberland, West Virginia, (ii) Lady Luck Casino Caruthersville located in Caruthersville, Missouri, and (iii) Isle Casino Cape Girardeau
located  in  Cape  Girardeau,  Missouri  from  affiliates  of  Eldorado,  for  approximately  $277.8  million,  and  a  subsidiary  of  Century  Casinos  acquired  the  operating
assets  of  the  Century  Portfolio  for  approximately  $107.2  million  (together,  the  “Century  Portfolio  Acquisition”).  Simultaneous  with  the  closing  of  the  Century
Portfolio Acquisition, we entered into a master triple-net lease agreement for the Century Portfolio with a subsidiary of Century Casinos. The Century Portfolio
Lease Agreement has an aggregate initial total annual rent of $25.0 million and an initial term of 15 years, with four five-year tenant renewal options. The tenants’
obligations under the Century Portfolio Lease Agreement are guaranteed by Century Casinos. We determined that the land and building components of the Century
Portfolio  Lease  Agreement  meet  the  definition  of  a  sales-type  lease  and  have  recorded  the  corresponding  asset,  including  related  transaction  and  acquisition
expenses, in Investments in leases - sales-type and direct financing on our Balance Sheet.

Acquisition of Hard Rock Cincinnati

On September 20, 2019, we completed the acquisition of the casino-entitled land and real estate and related assets of Hard Rock Cincinnati, located in Cincinnati,
Ohio from affiliates of JACK Entertainment LLC, for approximately $558.3 million, and a subsidiary of Hard Rock acquired the operating assets of the Hard Rock
Cincinnati Casino for $186.5 million (together, the “Hard Rock Cincinnati Acquisition”). Simultaneous with the closing of the Hard Rock Cincinnati Acquisition,
we entered into a triple-net lease agreement for Hard Rock Cincinnati with a subsidiary of Hard Rock. The Hard Rock Cincinnati Lease Agreement has an initial
total  annual  rent  of  $42.8  million  and  an  initial  term  of  15  years,  with  four  five-year  tenant  renewal  options.  The  tenant’s  obligations  under  the  Hard  Rock
Cincinnati Lease Agreement are guaranteed by Seminole Hard Rock. We determined that the land and building components of the Hard Rock Cincinnati Lease
Agreement meet the definition of a sales-type lease and have recorded the corresponding asset, including related acquisition and transaction costs, in Investments in
leases - sales-type and direct financing on our Balance Sheet.

Acquisition of Greektown

On  May  23,  2019,  we  completed  the  acquisition  from  affiliates  of  JACK  Entertainment  LLC  of  the  land  and  real  estate  assets  associated  with  Greektown,  for
$700.0  million  in  cash,  and  an  affiliate  of  Penn  National  acquired  the  operating  assets  of  Greektown  for  $300.0  million  in  cash  (together,  the  “Greektown
Acquisition”). Simultaneous with the closing of the Greektown Acquisition, we entered into a triple-net lease agreement for Greektown with a subsidiary of Penn
National.  The  Greektown  Lease  Agreement  has  an  initial  total  annual  rent  of  $55.6  million  and  an  initial  term  of  15  years,  with  four  five-year  tenant  renewal
options. The tenant’s obligations under the Greektown Lease Agreement are guaranteed by Penn National and certain of its subsidiaries. We determined that the
land and building components of the Greektown Lease Agreement meet the

F - 28

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

definition of a sales-type lease and have recorded the corresponding asset, including related acquisition and transaction costs, in Investments in leases - sales-type
and direct financing on our Balance Sheet.

Acquisition of Margaritaville

On  January  2,  2019,  we completed  the  acquisition  of  the  land  and  real  estate  assets  of  Margaritaville  for  $261.1  million.  Penn  National  acquired  the  operating
assets of Margaritaville for $114.9 million. Simultaneous with the closing of this transaction, we entered into a triple-net lease agreement with a subsidiary of Penn
National. The Margaritaville Lease Agreement has an initial annual rent of $23.2 million and an initial term of 15 years, with four five-year tenant renewal options.
The tenant’s obligations under the Margaritaville Lease Agreement are guaranteed by Penn National and certain of its subsidiaries. We determined that the land
and building  components  of  the Margaritaville  Lease  Agreement  meet  the definition  of a sales-type  lease  and have recorded  the corresponding  asset,  including
related acquisition and transaction costs, in Investments in leases - sales-type and direct financing on our Balance Sheet.

Note 5 — Real Estate Portfolio

As of December 31, 2020, our real estate portfolio consisted of the following:

•

•

•

•

Investments in leases - sales-type, representing our investment in 23 casino assets leased on a triple net basis to our tenants, Caesars, Penn National, Hard
Rock and Century Casinos, under seven separate lease agreements;

Investments  in  leases  -  financing  receivables,  representing  our  investment  in  five  casino  assets  leased  on  a  triple  net  basis  to  our  tenants,  Caesars  and
JACK Entertainment, under two separate lease agreements;

Investments in loans, representing our investment in the Amended and Restated ROV Loan, Chelsea Piers Mortgage Loan and Forum Convention Center
Mortgage Loan; and

Land, representing our investment in certain underdeveloped or undeveloped land adjacent to the Las Vegas strip and non-operating, vacant land parcels.

The following is a summary of the balances of our real estate portfolio as of December 31, 2020 and 2019:

(In thousands)
Minimum lease payments receivable under sales-type and direct financing leases 
Estimated residual values of leased property (not guaranteed)
Gross investment in sales-type and direct financing leases
Unamortized initial direct costs
Less: Unearned income
Less: Allowance for credit losses

(1)

Investments in leases - sales-type and direct financing, net

Investments in leases - operating 
Investments in leases - financing receivables, net

(2)

Total investments in leases, net

Investments in loans, net
Land

Total real estate portfolio

December 31, 2020

December 31, 2019

45,500,260  $
3,348,174 
48,848,434 
23,764 
(35,390,353)
(454,201)
13,027,644 
— 
2,618,562 
15,646,206 
536,721 
158,190 
16,341,117  $

31,460,712 
2,525,469 
33,986,181 
42,819 
(23,294,755)
— 
10,734,245 
1,086,658 
— 
11,820,903 
— 
94,711 
11,915,614 

$

$

____________________
(1) Minimum lease payments do not include contingent rent, as discussed below, that may be received under the Lease Agreements.
(2) Upon modification of the Caesars Lease Agreements, we reassessed the lease classification of the Las Vegas Master Lease Agreement, Regional Master Lease Agreement (excluding the
MTA Properties) and Joliet Lease Agreement and determined that the leases meet the definition of a sales-type lease, including the land component of Caesars Palace Las Vegas. Accordingly,
we reclassified the land component of Caesars Palace Las Vegas from Investments in leases - operating to Investments in leases - sales-type.

F - 29

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table details the components of our income from sales-type, direct financing and operating leases and lease financing receivables:

(1)

(In thousands)
Income from sales-type and direct financing leases, excluding contingent
rent 
Income from operating leases 
Income from lease financing receivables 

(1) (3)

(2)

Total revenue, excluding contingent rent

Contingent rent 

(1)

Total lease revenue
Non-cash adjustment 

(4)

Total contractual lease revenue

2020

Year Ended December 31,
2019

2018

$

$

1,007,193  $
25,464 
137,344 
1,170,001 
315 
1,170,316 
(39,883)
1,130,433  $

822,205  $
43,653 
— 
865,858 
— 
865,858 
239 
866,097  $

741,564 
47,972 
— 
789,536 
— 
789,536 
(45,404)
744,132 

____________________
(1) At lease inception (or upon modification), we determine the minimum lease payments under ASC 842 (or ASC 840), which exclude amounts determined to be contingent rent. Contingent rent
is generally amounts in excess of specified floors or the variable rent portion of our leases. The minimum lease payments are recognized on an effective interest basis at a constant rate of return
over the life of the lease and the contingent rent portion of the lease payments are recognized as earned, both in accordance with ASC 842. As of December 31, 2020, we have only recognized
contingent rent on our Margaritaville Lease Agreement in relation to the variable rent portion of the lease. Refer to the Lease Provisions section below for information regarding contingent rent
on each lease.
(2) Represents the portion of land separately classified and accounted for under the operating lease model associated with our investment in Caesars Palace Las Vegas and certain operating
land parcels contained in the Regional Master Lease Agreement. Upon the consummation of the Eldorado Transaction on July 20, 2020, the land component of Caesars Palace Las Vegas and
certain operating land parcels were reassessed for lease classification and were determined to be a sales-type lease. Accordingly, subsequent to July 20, 2020, such income is recognized as
Income from sales-type leases.
(3)  Represents  the  MTA  Properties  and  the  JACK  Cleveland/Thistledown  Lease  Agreement,  both  of  which  were  sale  leaseback  transactions.  In  accordance  with  ASC  842, since  the  lease
agreements were determined to meet the definition of a sales-type lease and control of the asset is not considered to have been transferred to us, such lease agreements are accounted for as
financings under ASC 310.
(4) Amounts represent the non-cash adjustment to the minimum lease payments from sales-type leases, direct financing leases and lease financing receivables in order to recognize income on an
effective interest basis at a constant rate of return over the term of the leases.

At December 31, 2020, minimum lease payments owed to us for each of the five succeeding years under sales-type leases and our leases accounted for as financing
receivables, are as follows:

(In thousands)
2021
2022
2023
2024
2025
Thereafter

Total

Minimum Lease Payments 

(1) (2)

Investments in Leases

Sales-Type

Financing Receivables

Total

$

$

1,062,373 
1,075,944 
1,094,796 
1,112,711 
1,126,826 
40,027,610 
45,500,260 

$

$

222,581 
227,017 
231,332 
235,421 
237,826 
8,239,619 
9,393,796 

$

$

1,284,954 
1,302,961 
1,326,128 
1,348,132 
1,364,652 
48,267,229 
54,894,056 

(2)

Weighted Average Lease Term 
____________________
(1) Minimum lease payments do not include contingent rent, as discussed below, that may be received under the Lease Agreements.
(2) The minimum lease payments and weighted average remaining lease term assumes the exercise of all tenant renewal options, consistent with our conclusions under ASC 842 and ASC 310.
Upon the consummation of the Eldorado Transaction, the lease term was extended by approximately three years and, as such, the weighted average lease term has increased accordingly.

34.4

34.4

34.5

F - 30

 
Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Lease Provisions

Caesars Lease Agreements - Overview

The following is a summary of the material lease provisions of our Caesars Lease Agreements (both prior and subsequent to the modifications that occurred on July
20, 2020 as a result of the consummation of the Eldorado Transaction):

Non-CPLV Lease Agreement
and Joliet Lease Agreement
Prior to Amendment

(1)

(2)

($ In thousands)
Lease Provision 
Initial Term 
Initial Term
(2)
maturity 
Renewal Terms
Current annual rent $508,534
(3)

15 years

10/31/2032

Four, five-year terms

Regional Master Lease
Agreement and Joliet Lease
Agreement
As Amended

CPLV Lease Agreement HLV Lease Agreement
Prior to Amendment

Prior to Amendment

Las Vegas Master Lease
Agreement
As Amended

18 years

7/31/2035

15 years

10/31/2032

15 years

12/31/2032

18 years

7/31/2035

Four, five-year terms

Four, five-year terms

Four, five-year terms

Four, five-year terms

$672,472

$207,745

$89,157

$402,609

Escalator 

(4)

EBITDAR to Rent
Ratio floor

Variable Rent
adjustment

Variable Rent
adjustment
calculation 

(5)

Lease years 2-5 - 1.5%
Lease years 6-15 -
Consumer price index
(“CPI”) subject to 2.0%
floor
1.2x commencing lease year
8
Year 8: 70% base rent /
30% variable rent
Year 11: 80% base rent /
20% variable rent

4% of revenue
increase/decrease:
Year 8: Avg. of years 5-7
less avg. of years 0-2
Year 11: Avg. of years 8-10
less avg. of years 5-7

Lease years 2-5 - 1.5%
Lease years 6-end of term -
CPI subject to 2.0% floor

None

Year 8: 70% base rent /
30% variable rent
Years 11 & 16: 80% base
rent / 20% variable rent
4% of revenue
increase/decrease:
Year 8: Avg. of years 5-7
less avg. of years 0-2
Year 11: Avg. of years 8-10
less avg. of years 5-7
Year 16: Avg. of years 13-
15 less avg. of years 8-10

> 2.0% / Change in CPI

Lease years 2-5 - 1.0%
Lease years 6-15 - >
2.0% floor / change in
CPI

> 2.0% / change in CPI

1.7x commencing lease
year 8

1.6x commencing lease
year 6

None

Years 8 & 11: 80%
base rent / 20% variable
rent

Year 8 & 11: 80% base
rent / 20% variable rent

Years 8, 11 & 16: 80%
base rent / 20% variable
rent

4% of revenue
increase/decrease:
Year 8: Avg. of years
5-7 less avg. of years 0-
2
Year 11: Avg. of years
8-10 less avg. of years
5-7

4% of revenue
increase/decrease:
Year 8: Avg. of years
5-7 less avg. of years 0-
2
Year 11: Avg. of years
8-10 less avg. of years
5-7

4% of revenue
increase/decrease:
Year 8: Avg. of years 5-7
less avg. of years 0-2
Year 11: Avg. of years 8-
10 less avg. of years 5-7
Year 16: Avg. of years 13-
15 less avg. of years 8-10

____________________
(1) All capitalized terms used without definition herein have the meanings detailed in the applicable Caesars Lease Agreements.
(2) Upon the consummation of the Eldorado Transaction, the Caesars Lease Agreements were extended such that each lease has a full 15-year initial term.
(3) Prior to amendment, with respect to the Non-CPLV Lease Agreement, Joliet Lease Agreement and CPLV Lease Agreement, the amount represents the annual base rent payable for the then
current lease year, which was the period from November 1, 2019 through October 31, 2020. In relation to the HLV Lease Agreement, prior to its termination and the inclusion of the Harrah’s
Las Vegas and Caesars Palace Las Vegas assets in the Las Vegas Master Lease Agreement, the amount represents annual base rent payable for the then current lease year, which was the
period from January 1, 2020 through December 31, 2020. Subsequent to the consummation of the Eldorado Transaction and the amendments in connection therewith, (i) with respect to the
Regional Master Lease Agreement, the amounts represent the current annual base rent payable for the current lease year, which is the period from November 1, 2020 through October 31, 2021,
inclusive of the additional rent associated with the MTA Properties and (ii) with respect to the Las Vegas Master Lease Agreement, the amounts represent the current annual base rent payable
for the current lease year, which is the period from November 1, 2020 through October 31, 2021, inclusive of the CPLV Additional Rent Acquisition and HLV Additional Rent Acquisition.
(4) Any amounts representing rents in excess of the CPI floors specified above are considered contingent rent in accordance with GAAP. No such rent has been recognized for the years ended
December 31, 2020, 2019 and 2018.
(5) Variable Rent is not subject to the Escalator.

F - 31

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Penn National Lease Agreements - Overview

The following is a summary of the material provisions of the Penn National Lease Agreements:
($ In thousands)
Lease Provision
Initial term
Initial term maturity
Renewal terms
Current annual rent 

Margaritaville Lease Agreement

(1)

15 years
1/31/2034
Four, five-year terms
$23,462
Lease year two
2.0% of Building base rent, subject to the net
revenue to rent ratio floor

Escalation commencement 

(2)

Escalation

Performance to rent ratio floor 

(2)

6.1x net revenue commencing lease year two

Percentage rent 

(3)

Percentage rent reset

Percentage rent multiplier

$3,000 (fixed for lease year one and two)
Lease year three and each and every other lease year
thereafter
The product of (i) 4% and (ii) the excess (if any) of
(a) the average annual net revenue of a trailing two-
year period preceding such reset year over (b) a
threshold amount (defined as 50% of LTM net
revenues prior to acquisition)

Greektown Lease Agreement

15 years
5/23/2034
Four, five-year terms
$55,556
Lease year four
2.0% of Building base rent, subject to the net revenue
to rent ratio floor
Net revenue ratio to be mutually agreed upon prior to
the commencement of lease year four
$6,384 (fixed for lease year one and two)
Lease year three and each and every other lease year
thereafter
The product of (i) 4% and (ii) the excess (if any) of
(a) the average annual net revenue of a trailing two-
year period preceding such reset year over (b) a
threshold amount (defined as 50% of LTM net
revenues prior to acquisition)

____________________
(1) In relation to the Margaritaville Lease Agreement, the amount represents current annual base rent payable for the current lease year, which is the period from February 1, 2021 through
January 31, 2022. In relation to the Greektown Lease Agreement, the amount represents current annual base rent payable for the current lease year, which is the period from June 1, 2020
through May 31, 2021.
(2) In the event that the net revenue to rent ratio coverage, as applicable, is below the stated floor, the escalation will be reduced to such amount to achieve the stated net revenue to rent ratio
coverage, as applicable, provided that the amount shall never result in a decrease to the prior year’s rent. In relation to the Greektown Lease Agreement, in May 2020, the lease was adjusted to
remove the escalation for lease years 2 and 3 and to provide for a net revenue to rent ratio coverage floor to be mutually agreed upon by both parties prior to the commencement of lease year
four.
(3) Percentage rent is subject to the percentage rent multiplier. After the percentage rent reset in lease year three, any amounts related to percentage rent are considered contingent rent in
accordance with GAAP. During the year ended December 31, 2020, we recognized approximately $0.3 million, in contingent rent in relation to the Margaritaville Lease Agreement escalation.
No  such  rent  has  been  recognized  for  the  years  ended  December  31,  2019  and  2018.  In  relation  to  the  Greektown  Lease  Agreement,  no  such  rent  has  been  recognized  for  the  years  ended
December 31, 2020, 2019 and 2018.

F - 32

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Hard Rock Cincinnati Lease Agreement - Overview

The following is a summary of the material lease provisions of the Hard Rock Cincinnati Lease Agreement:

($ In thousands)
Lease Provision
Initial term
Initial term maturity
Renewal terms
Current annual rent 
Escalator commencement

(1)

Escalator 

(2)

Variable rent commencement/reset
Variable rent split 
Variable rent percentage 

(3)

(3)

Term

15 years
9/30/2034
Four, five-year terms
$43,391
Lease year two
Lease years 2-4 - 1.5%
Lease years 5-15 - The greater of 2.0% or the change in CPI unless the change in CPI is less than
0.5%, in which case there is no escalation in rent for such lease year
Lease year 8
80% base rent and 20% variable rent
4%

____________________
(1) The amount represents the current annual base rent payable for the current lease year, which is the period from October 1, 2020 through September 30, 2021.
(2) Any amounts representing rents in excess of the CPI floors specified above are considered contingent rent in accordance with GAAP. No such rent has been recognized for the years ended
December 31, 2020, 2019 and 2018.
(3) Variable rent is not subject to the escalator and is calculated as an increase or decrease of the average of net revenues for lease years 5 through 7 compared to the average net revenue for
lease years 1 through 3, multiplied by the Variable rent percentage.

Century Portfolio Lease Agreement - Overview

The following is a summary of the material lease provisions of the Century Portfolio Lease Agreement:

($ In thousands)
Lease Provision
Initial term
Initial term maturity
Renewal terms
Current annual rent 
Escalator commencement

(1)

Escalator 

(2)

Net revenue to rent ratio floor

Variable rent commencement/reset
Variable rent split 
Variable rent percentage

 (3)

(3)

Term

15 years
12/31/2034
Four, five-year terms
$25,250
Lease year two
Lease years 2-3 - 1.0%
Lease years 4-15 - The greater of 1.25% or the change in CPI
7.5x commencing lease year six - if the coverage ratio is below the stated amount the escalator will be
reduced to 0.75%
Lease year 8 and 11
80% Base Rent and 20% Variable Rent
4%

____________________
(1) The amount represents the current annual base rent payable for the current lease year, which is the period from January 1, 2020 through December 31, 2021.
(2) Any amounts representing rents in excess of the CPI floors specified above are considered contingent rent in accordance with GAAP. No such rent has been recognized for the years ended
December 31, 2020, 2019 and 2018.
(3) Variable rent is not subject to the escalator and is calculated for lease year 8 as an increase or decrease of the average of net revenues for lease years 5 through 7 compared to the average
net revenue for lease years 1 through 3 and for lease year 11 as an increase or decrease of the average of net revenues for lease years 8 through 10 compared to the average net revenue for
lease years 5 through 7, in each case multiplied by the Variable rent percentage.

F - 33

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

JACK Cleveland/Thistledown Lease Agreement - Overview

The following is a summary of the material lease provisions of our JACK Cleveland/Thistledown Lease Agreement, as amended on July 16, 2020:

($ In thousands)
Lease Provision
Initial term
Initial term maturity
Renewal terms
Current annual rent 

(1)

Escalator commencement

Escalator 

(2)

Net revenue to rent ratio floor

Variable rent commencement/reset
Variable rent split 
Variable rent percentage 

(3)

(3)

Term

20 years
1/31/2040
Three, five-year terms
$65,880
Lease year three
Lease years 3-4 - 1.0%
Lease years 5-7 - 1.5%
Lease years 8-15 - The greater of 1.5% or the change in CPI capped at 2.5%
4.9x in any lease year (commencing in lease year 6) - if the coverage ratio is below the stated amount,
there is no escalation in rent for such lease year
Lease year 8, 11 and 16
80% Base Rent and 20% Variable Rent
4%

____________________
(1) The amount represents the current annual base rent payable for the current lease year, which is the period from February 1, 2021 through January 31, 2022.
(2) Any amounts representing rents in excess of the CPI floors specified above are considered contingent rent in accordance with GAAP. No such rent has been recognized for the years ended
December 31, 2020, 2019 and 2018.
(3) Variable rent is not subject to the escalator and is calculated (i) for lease year 8 as an increase or decrease of the average of net revenues for lease years 5 through 7 compared to the
average  net revenue for lease years 1 through  3, (ii) for lease year 11 as an increase  or decrease  of the average of net revenues  for lease years 8 through 10 compared to the average net
revenue for lease years 5 through 7, and (iii) for lease year 16 as an increase or decrease of the average of net revenues for lease years 13 through 15 compared to the average net revenue for
lease years 8 through 10, in each case multiplied by the Variable rent percentage.

Capital Expenditure Requirements

We manage our residual asset risk through protective covenants in our Lease Agreements, which require the tenant to, among other things, hold specific insurance
coverage,  engage in ongoing maintenance  of the property  and invest in capital improvements.  With respect to the capital improvements,  the Lease Agreements
specify certain minimum amounts that our tenants must spend on capital expenditures that constitute installation, restoration and repair or other improvements of
items with respect to the leased properties.

The following table summarizes the capital expenditure requirements of the respective tenants under the Caesars Lease Agreements, as amended following (i) the
consummation of the Eldorado Transaction, which amendments increased the existing capital expenditure requirements in proportion to the overall increase in the
tenant’s net revenue arising from the MTA Properties and (ii) the sale of Harrah’s Reno:

Provision

Regional Master Lease Agreement and Joliet
Lease Agreement

Yearly minimum expenditure

1% of net revenues 

(1)

 (2)

Rolling three-year minimum
Initial minimum capital expenditure
____________________
(1) The lease agreements require a $114.5 million floor on annual capital expenditures for CPLV, Joliet and the Regional Master Lease Agreement properties in the aggregate. Additionally,
annual building & improvement capital improvements must be equal to or greater than 1% of prior year net revenues.
(2) Certain tenants under the Caesars Lease Agreements, as applicable, are required to spend $405.2 million on capital expenditures (excluding gaming equipment) over a rolling three-year
period,  with  $311.0  million  allocated  to  the  regional  assets,  $84.0  million  allocated  to  Caesars  Palace  Las  Vegas  and  the  remaining  balance  of  $10.2  million  to  facilities  (other  than  the
Harrah’s Las Vegas Facility) covered by any Caesars Lease Agreement in such proportion as such tenants may elect. Additionally, the tenants under the Regional Master Lease Agreement and
Joliet Lease Agreement are required to expend a minimum of $566.7 million on capital expenditures (including gaming equipment) across certain of its affiliates and other assets, together with
the $405.2 million requirement.

$311 million
N/A

Las Vegas Master Lease Agreement
1% of net revenues for CPLV (commencing in 2022 with
respect to HLV) 
$84 million
$171 million (2017 - 2021) (with respect solely to HLV)

(1)

F - 34

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In connection with the ongoing COVID-19 pandemic and its impact on operations and financial performance, we agreed with Caesars, to provide limited relief
with  respect  to  a  portion  of their  capital  expenditure  obligations  under  the  Las  Vegas Master  Lease  Agreement,  the Regional  Master  Lease  Agreement  and  the
Joliet Lease Agreement (which relief was subsequently adjusted on October 27, 2020 to provide for a proportionate adjustment to account for the addition of the
MTA Properties to the Regional Master Lease Agreement). This relief is conditioned upon (i) expenditures by Caesars of certain minimum capital expenditures,
(ii)  timely  payment  of  Caesars’  rent  obligations  under  the  Caesars  Lease  Agreements  and  (iii)  no  event  of  default  occurring  under  any  of  the  Caesars  Lease
Agreements  during  the  applicable  compliance  period.  If  Caesars  fails  to  satisfy  any  of  the  foregoing  conditions,  Caesars  will  be  required  to  satisfy  the  capital
expenditure obligations currently set forth in the Las Vegas Master Lease Agreement, the Regional Master Lease Agreement and the Joliet Lease Agreement.

The following table summarizes the capital expenditure requirements of the respective tenants under the Penn National Lease Agreements, Hard Rock Cincinnati
Lease Agreement, Century Portfolio Lease Agreement and JACK Cleveland/Thistledown Lease Agreement:

Provision

Penn National Lease
Agreements

Hard Rock Cincinnati
Lease Agreement

Century Portfolio Lease
Agreement

JACK Cleveland/Thistledown
Lease Agreement

Yearly minimum expenditure

1% of net revenues based
on rolling four-year basis

1% of net revenues

1% of net gaming
revenues 

(1)

(2)
Initial minimum of $30 million 
Thereafter - 1% of net revenues on
a rolling three-year basis

____________________
(1) Minimum of 1% of net gaming revenue on a rolling three-year basis for each individual facility and 1% of net gaming revenues per fiscal year for the facilities collectively. In May 2020, in
connection with the ongoing COVID-19 pandemic and its impact on operations and financial performance, we agreed to waive Century’s capital expenditure requirements for 2020 and defer to
not later than December 31, 2021 certain other expenditures contemplated in connection with the underwriting of the acquired casino properties, conditioned upon (i) Century’s timely payment
of  rent  obligations  under  the  Century  Portfolio  Lease  Agreement  during  the  compliance  period  set  forth  in  the  amendment  and  (ii)  no  tenant  event  of  default  occurring  under  the  Century
Portfolio Lease Agreement during the compliance period set forth in the amendment. If Century fails to satisfy any of the foregoing conditions, Century will be required to satisfy the capital
expenditure  obligations  set  forth  in  the  Century  Portfolio  Lease  Agreement  or,  in  certain  cases,  to  deposit  amounts  in  respect  thereof  into  a  capital  expenditure  reserve  for  expenditure  in
accordance with the amendment.
(2) Initial minimum required to be spent from the period commencing April 1, 2019 through December 31, 2022, which includes $18.0 million to be advanced by us and expended by JACK
Entertainment for the construction of the new gaming patio amenity at JACK Thistledown Racino.

Loan Portfolio

The following is a summary of our investments in loans as of December 31, 2020:

($ In thousands)

Investment Name
Forum Convention Center Mortgage Loan
Chelsea Piers Mortgage Loan
Amended and Restated ROV Loan

ROV Term Loan
ROV Credit Facility

Total

Loan Type
Senior Secured
Senior Secured

Senior Secured
Senior Secured

Principal
Balance

Carrying
(1)
Value

Future Funding
(2)
Commitments

Interest Rate

(3)

Final Maturity

(4)

$

$

400,000  $
65,000 

400,045  $
64,880 

70,000 
— 
535,000  $

71,796 
— 
536,721  $

— 
15,000 

— 
25,000 
40,000 

7.7  %
7.0  %

9.0  %
L + 2.75%
7.8  %

9/18/2025
8/31/2027

1/24/2027
1/24/2027

____________________
(1) Carrying value is net of unamortized loan origination costs and allowance for credit losses.
(2) Our future funding commitments are subject to our borrowers' compliance with the financial covenants and other applicable provisions of each respective loan agreement.
(3) Represents current interest rate per annum. The interest rate of the Forum Convention Center Mortgage Loan is subject to 2.0% annual escalation (resulting in a year two interest rate of
7.854%).
(4) Final maturity assumes all extension options are exercised; however, our loans may be repaid, subject to certain conditions, prior to such date.

F - 35

 
Table of Contents

Loss on Impairment

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

During the quarter ended September 30, 2018 we undertook a short-term strategic initiative to monetize certain vacant, non-operating land parcels included in Land
on our Balance Sheet. In relation to this initiative, we determined that the fair value of these certain land parcels was lower than their current carrying values and
recognized an impairment charge of $12.3 million, based on the anticipated sales prices or sales comparison approach. The impairment loss recorded was the result
of various factors including changes in market conditions, strategic assessment and environmental and zoning issues that were identified during the sales process.

Note 6 — Allowance for Credit Losses

Adoption of ASC 326

On January 1, 2020, we adopted ASC 326 and, as a result, we are required to estimate and record non-cash credit losses related to our historical and any future
investments in sales-type and direct financing leases, lease financing receivables and loans. Upon adoption, we recorded a $309.4 million cumulative adjustment,
representing  a  2.88%  CECL  allowance.  Such  amount  was  recorded  as  a  cumulative-effect  adjustment  to  our  opening  balance  sheet  with  a  reduction  in  our
Investments  in  leases  -  sales-type  and  direct  financing  and  a  corresponding  charge  to  retained  (deficit)  earnings.  Periods  prior  to  the  adoption  date  that  are
presented for comparative purposes are not adjusted or disclosed.

Allowance for Credit Losses

During  the  year  ended  December  31,  2020,  we  recognized  a  $244.5  million increase  in  our  allowance  for  credit  losses  primarily  driven  by  the  increase  in
investment balances subject to CECL. Specifically, the increase was primarily attributable to (i) the increase in investment balances resulting from the Eldorado
Transaction,  which  includes  (A)  an  initial  CECL  allowance  on  our  $1.8  billion  investment  in  the  MTA  Properties,  (B)  an  additional  CECL  allowance  on  our
aggregate $1.4 billion increased investment in the Las Vegas Master Lease Agreement as a result of the CPLV Additional Rent Acquisition and HLV Additional
Rent Acquisition and (C) an additional CECL allowance on the $333.4 million increased balance of our existing Caesars Lease Agreements as a result of the mark
to fair value in connection with the reassessment of lease classification, (ii) an increase related to our initial investment in JACK Cleveland/Thistledown and the
ROV Loan in January 2020, (iii) an increase in the R&S Period PD of Caesars as a result of the Eldorado/Caesars Merger and (iv) an increase in the Long-term
Period PD of our tenants due to downgrades on certain of the credit ratings of our tenants’ senior secured debt in connection with the COVID-19 pandemic. The
credit loss standard does not require retrospective application and as such there is no corresponding charge for the years ended December 31, 2019 and 2018.

As of December 31, 2020 and 2019, and since our Formation Date, all of our Lease Agreements and loan investments are current in payment of their obligations to
us  and  no  investments  are  on  non-accrual  status.  Additionally,  to  the  best  of  our  knowledge,  none  of  our  tenants  were  in  contravention  of  any  of  the  Lease
Agreements.

The following tables detail the allowance for credit losses included as a component in our Investments in leases - sales-type and direct financing, Investments in
leases - financing receivables and Investments in loans as of December 31, 2020 and January 1, 2020, the date of adoption:

(In thousands)
Investments in leases - sales-type and direct financing
Investments in leases - financing receivables
Investments in loans
Other assets - sales-type sub-leases

Totals

December 31, 2020

Amortized Cost

Allowance

Net Investment

$

$

13,481,845  $
2,709,520 
538,547 
284,376 
17,014,288  $

(454,201) $
(90,958)
(1,826)
(6,894)
(553,879) $

13,027,644 
2,618,562 
536,721 
277,482 
16,460,409 

Allowance as a % of
Amortized Cost

3.37  %
3.36  %
0.34  %
2.42  %
3.26  %

F - 36

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands)
Investments in leases - sales-type and direct financing
Investments in leases - financing receivables
Investments in loans

Totals

January 1, 2020

Amortized Cost

Allowance

Net Investment

$

$

10,734,245  $

(309,362) $

— 
— 

— 
— 

10,734,245  $

(309,362) $

10,424,883 
— 
— 
10,424,883 

Allowance as a % of
Amortized Cost

2.88  %
—  %
—  %
2.88  %

The following chart reflects the roll-forward of the allowance for credit losses on our real estate portfolio for the year ended December 31, 2020:

(In thousands)
Beginning Balance December 31, 2019
Initial allowance upon adoption
Initial allowance from current period investments
Current period change in credit allowance
Charge-offs
Recoveries

Ending Balance December 31, 2020

Credit Quality Indicators

Year Ended December 31, 2020

— 
309,362 
90,368 
154,149 
— 
— 
553,879 

$

$

We assess the credit quality of our investments through the credit ratings of the senior secured debt of the guarantors of our leases, as we believe that our Lease
Agreements have a similar credit profile to a senior secured debt instrument. The credit quality indicators are reviewed by us on a quarterly basis as of quarter-end.
In instances where the guarantor of one of our Lease Agreements does not have senior secured debt with a credit rating, we use either a comparable proxy company
or the overall corporate credit rating, as applicable. We also use this credit rating to determine the Long-term Period PD when estimating credit losses for each
investment.

The following tables detail the amortized cost basis of our investments by the credit quality indicator we assigned to each lease or loan guarantor as of
December 31, 2020 and January 1, 2020, the date of adoption:

(In thousands)
Investments in leases - sales-type,
direct financing and financing
receivable, Investments in loans
and Other assets

(In thousands)
Investments in leases - sales-type,
direct financing and financing
receivable, Investments in loans

Ba2

Ba3

B1

December 31, 2020
B2

B3

N/A

(1)

Total

$

—  $

—  $

15,733,402  $

934,628  $

281,246  $

65,012  $

17,014,288 

Ba2

Ba3

B1

January 1, 2020
B2

B3

N/A

(1)

Total

$

1,527,776  $

—  $

8,926,229  $

280,240  $

—  $

—  $

10,734,245 

____________________
(1) We estimate the CECL allowance for the Chelsea Piers Mortgage Loan using a traditional commercial real estate model based on standardized credit metrics to estimate potential losses.

F - 37

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 7 — Other Assets and Other Liabilities

Other Assets

The following table details the components of our other assets as of December 31, 2020 and 2019:

(In thousands)
Sales-type sub-leases
Property and equipment used in operations, net
Right of use assets
Debt financing costs
Tenant receivable for property taxes
Interest receivable
Prepaid expenses
Deferred acquisition costs
Other receivables
Other

Total other assets

December 31, 2020

December 31, 2019

277,482  $
69,204 
17,507 
8,879 
3,384 
2,746 
2,710 
1,788 
803 
2,027 
386,530  $

8,688 
70,406 
17,738 
14,575 
— 
1,626 
3,252 
11,134 
60,111 
1,108 
188,638 

$

$

Property and equipment used in operations, included within other assets, is primarily attributable to the land, building and improvements of our golf operations and
consists of the following as of December 31, 2020 and 2019:

(In thousands)
Land and land improvements
Buildings and improvements
Furniture and equipment

Total property and equipment used in operations

Less: accumulated depreciation

Total property and equipment used in operations, net

(In thousands)
Depreciation expense

Other Liabilities

December 31, 2020

December 31, 2019

$

$

59,115  $
14,697 
7,020 
80,832 
(11,628)
69,204  $

59,346 
14,805 
4,523 
78,674 
(8,268)
70,406 

2020

Year Ended December 31,
2019

2018

$

3,731  $

3,831  $

3,686 

The following table details the components of our other liabilities as of December 31, 2020 and 2019:

(In thousands)
Finance sub-lease liabilities
Derivative liability
Lease liabilities
Accrued payroll and other compensation
Other accrued expenses
Deferred income taxes
Accounts payable

Total other liabilities

December 31, 2020

December 31, 2019

$

$

284,376  $
92,521 
17,507 
8,474 
6,518 
3,533 
734 
413,663  $

8,688 
65,078 
17,738 
7,369 
21,023 
3,382 
640 
123,918 

F - 38

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Table of Contents

Note 8 — Debt

The following tables detail our debt obligations as of December 31, 2020 and 2019:

($ In thousands)

Description of Debt
VICI PropCo Senior Secured Credit Facilities

Revolving Credit Facility 
Term Loan B Facility 
Senior Unsecured Notes 

(4)

(3)

(2)

2025 Notes
2026 Notes
2027 Notes
2029 Notes
2030 Notes

Total Debt

($ in thousands)

Description of Debt
VICI PropCo Senior Secured Credit Facilities

(2)

Revolving Credit Facility 
Term Loan B Facility 
(5)
Second Lien Notes 
Senior Unsecured Notes 

(4)

(3)

2026 Notes
2029 Notes

Total Debt

Final 
Maturity

2024
2024

2025
2026
2027
2029
2030

December 31, 2020

Interest Rate

Face Value

Carrying Value

(1)

L + 2.00%
L + 1.75%

3.500%
4.250%
3.750%
4.625%
4.125%

$

$

—  $

2,100,000 

— 
2,080,974 

750,000 
1,250,000 
750,000 
1,000,000 
1,000,000 
6,850,000  $

740,333 
1,233,119 
739,733 
985,730 
985,643 
6,765,532 

December 31, 2019

Final 
Maturity

Interest Rate

Face Value

Carrying
(1)
Value

2024
2024
2023

2026
2029

L + 2.00%
L + 2.00%
8.00%

4.25%
4.625%

$

$

—  $

2,100,000 
498,480 

1,250,000 
1,000,000 
4,848,480  $

— 
2,076,962 
498,480 

1,231,227 
984,894 
4,791,563 

____________________
(1) Carrying value is net of original issue discount and unamortized debt issuance costs incurred in conjunction with debt.
(2)

Interest  on  any  outstanding  balance  is  payable  monthly.  On  May  15,  2019,  we  amended  our  Revolving  Credit  Facility  to,  among  other  things,  increase  borrowing  capacity  by
$600.0 million to a total of $1.0 billion and extend the maturity date to May 2024. After giving effect to the amendments executed on May 15, 2019, borrowings under the Revolving Credit
Facility will bear interest at a rate based on a leverage-based pricing grid with a range of 1.75% to 2.00% over LIBOR, or between 0.75% and 1.00% over the base rate depending on our
total  net  debt  to  adjusted  total  assets  ratio.  Additionally,  after  giving  effect  to  the  amendments  executed  on  May  15,  2019,  the  commitment  fee  under  the  Revolving  Credit  Facility  is
calculated on a leverage-based pricing grid with a range of 0.375% to 0.5%, in each case depending on our total net debt to adjusted total assets ratio. The commitment fee was 0.375% as
of December 31, 2020.
Interest on any outstanding balance is payable monthly. In connection with the repricing of the Term Loan B Facility in January 2020, the interest rate was decreased to LIBOR plus
1.75%.  As  of  December  31,  2020  and  2019,  we  had  six  interest  rate  swap  agreements  outstanding  with  third-party  financial  institutions  having  an  aggregate  notional  amount
of $2.0 billion at a blended LIBOR rate of 2.7173%.
Interest is payable semi-annually.

(4)
(5) The Second Lien Notes were redeemed in full on February 20, 2020 with a portion of the proceeds from the February 2020 Senior Unsecured Notes offering.

(3)

F - 39

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table is a schedule of future minimum payments of our debt obligations as of December 31, 2020:

($ in thousands)
2021
2022
2023
2024
2025
Thereafter

Total minimum repayments

Senior Unsecured Notes

November 2019 Senior Unsecured Notes

Future Minimum Payments

— 
10,000 
22,000 
2,068,000 
750,000 
4,000,000 
6,850,000 

$

$

On  November  26,  2019,  the  Operating  Partnership  and  the  Co-Issuer  (together  with  the  Operating  Partnership,  the  “Issuers”),  our  wholly  owned  subsidiaries,
issued  (i)  $1,250.0  million  in  aggregate  principal  amount  of  4.250%  2026  Notes,  which  mature  on  December  1,  2026,  and  (ii)  $1,000.0  million  in  aggregate
principal amount of 4.625% 2029 Notes, which mature on December 1, 2029, under separate indentures, each dated as of November 26, 2019, among the Issuers,
the subsidiary guarantors party thereto and UMB Bank, National Association, as trustee (the “Trustee”). We used a portion of the net proceeds of the offering to
repay in full the CPLV CMBS Debt, and pay certain fees and expenses including the net prepayment penalty of $55.4 million. On January 24, 2020, the remaining
net proceeds were used to pay for a portion of the purchase price of the JACK Cleveland/Thistledown Acquisition.

Interest on the November 2019 Senior Unsecured Notes is payable semi-annually in cash in arrears on June 1 and December 1 of each year. The 2026 Notes and
2029 Notes are redeemable at our option, in whole or in part, at any time on or after December 1, 2022 and December 1, 2024, respectively, at the redemption
prices set forth in the respective indenture. We may redeem some or all of the 2026 Notes or the 2029 Notes prior to such respective dates at a price equal to 100%
of the principal amount thereof plus a “make-whole” premium. Prior to December 1, 2022, we may redeem up to 40% of the aggregate principal amount of the
2026 Notes or the 2029 Notes using the proceeds of certain equity offerings at the redemption price set forth in the respective indenture.

February 2020 Senior Unsecured Notes

On  February  5,  2020,  the  Issuers  issued  (i)  $750.0  million  in  aggregate  principal  amount  of  3.500%  2025  Notes,  which  mature  on  February  15,  2025,  (ii)
$750.0 million in aggregate principal amount of 3.750% 2027 Notes, which mature on February 15, 2027, and (iii) $1,000.0 million in aggregate principal amount
of  4.125%  2030  Notes,  which  mature  on  August  15,  2030,  under  separate  indentures,  each  dated  as  of  February  5,  2020,  among  the  Issuers,  the  subsidiary
guarantors  party  thereto  and  the  Trustee.  We  placed  $2.0  billion  of  the  net  proceeds  of  the  offering  into  escrow  pending  the  consummation  of  the  Eldorado
Transaction (which was subsequently released from escrow and used to fund a portion of the purchase price of the Eldorado Transaction on July 20, 2020), and
used the remaining net proceeds from the 2025 Notes, together with cash on hand, to redeem in full the outstanding $498.5 million in aggregate principal amount of
the  Second  Lien  Notes  plus  the  Second  Lien  Notes  Applicable  Premium  (as  defined  in  the  Second  Lien  Notes  indenture),  for  a  total  redemption  cost  of
approximately $537.5 million.

Interest on the February 2020 Senior Unsecured Notes is payable semi-annually in cash in arrears on February 15 and August 15 of each year. The 2025 Notes,
2027 Notes and 2030 Notes are redeemable at our option, in whole or in part, at any time on or after February 15, 2022, February 15, 2023, and February 15, 2025,
respectively, at the redemption prices set forth in the respective indenture. We may redeem some or all of the 2025 Notes, 2027 Notes or 2030 Notes prior to such
respective dates at a price equal to 100% of the principal amount thereof plus a “make-whole” premium. Prior to February 15, 2022, with respect to the 2025 Notes,
and February 15, 2023, with respect to the 2027 Notes and 2030 Notes, we may redeem up to 40% of the aggregate principal amount of the 2025 Notes, 2027
Notes or 2030 Notes using the proceeds of certain equity offerings at the redemption price set forth in the respective indenture.

F - 40

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Guarantee and Financial Covenants

The  November  2019  Senior  Unsecured  Notes  and  the  February  2020  Senior  Unsecured  Notes  (together,  the  “Senior  Unsecured  Notes”)  are  fully  and
unconditionally  guaranteed,  jointly  and  severally,  on  a  senior  unsecured  basis  by  each  existing  and  future  direct  and  indirect  wholly  owned  material  domestic
subsidiary of the Operating Partnership that incurs or guarantees certain bank indebtedness or any other material capital market indebtedness, other than certain
excluded subsidiaries and the Co-Issuer.

The Operating Partnership  and its subsidiaries  represent  our “Real Property Business” segment, with the “Golf Course Business” segment  corresponding  to the
portion of our business operated through entities that are not direct or indirect subsidiaries of the Operating Partnership or obligors of the Senior Unsecured Notes.
Refer to Note 16 - Segment Information for more information about our segments. 

The respective indentures for the Senior Unsecured Notes each contain covenants that limit the Issuers’ and their restricted subsidiaries’ ability to, among other
things: (i) incur additional  debt; (ii) pay dividends on or make other distributions  in respect of their capital stock or make other restricted  payments; (iii)  make
certain investments; (iv) sell certain assets; (v) create or permit to exist dividend and/or payment restrictions affecting their restricted subsidiaries; (vi) create liens
on certain assets to secure debt; (vii) consolidate, merge, sell or otherwise dispose of all or substantially all of their assets; (viii) enter into certain transactions with
their affiliates; and (ix) designate their subsidiaries as unrestricted subsidiaries. These covenants are subject to a number of exceptions and qualifications, including
the ability to declare or pay any cash dividend or make any cash distribution to VICI to the extent necessary for VICI to fund a dividend or distribution by VICI
that  it  believes  is  necessary  to  maintain  its  status  as  a  REIT  or  to  avoid  payment  of  any  tax  for  any  calendar  year  that  could  be  avoided  by  reason  of  such
distribution, and the ability to make certain restricted payments not to exceed 95% of our cumulative Funds From Operations (as defined in the Senior Unsecured
Notes  indentures),  plus  the  aggregate  net  proceeds  from  (i)  the  sale  of  certain  equity  interests  in,  (ii)  capital  contributions  to,  and  (iii)  certain  convertible
indebtedness of the Operating Partnership. As of December 31, 2020, the restricted net assets of the Operating Partnership were approximately $8.0 billion.

Senior Secured Credit Facilities

In December 2017, VICI PropCo entered into a credit agreement (the “Credit Agreement”) comprised of a $2.2 billion Term Loan B Facility and a $400.0 million
Revolving Credit  Facility  (the  Term  Loan B Facility  and the Revolving  Credit  Facility,  as  amended  as discussed  below, are  referred  to together  as  the  “Senior
Secured Credit Facilities”). The Senior Secured Credit Facilities initially bore interest at LIBOR plus 2.25%. Upon our initial public offering, on February 5, 2018,
the interest rate was reduced to LIBOR plus 2.00%, as contemplated by the Credit Agreement.

On  May  15,  2019,  VICI  PropCo,  entered  into  Amendment  No.  2  (“Amendment  No.  2”)  to  the  Credit  Agreement,  pursuant  to  which  certain  lenders  agreed  to
provide  VICI  PropCo  with  incremental  revolving  credit  commitments  and  availability  under  the  revolving  credit  facility  in  the  aggregate  principal  amount  of
$600.0 million on the same terms as VICI PropCo’s previous revolving credit facility under the Revolving Credit Facility. After giving effect to Amendment No. 2,
the Credit Agreement, provided total borrowing capacity pursuant to the revolving credit commitments in the aggregate principal amount of $1.0 billion.

On  May  15,  2019,  immediately  after  giving  effect  to  Amendment  No.  2,  VICI  PropCo  entered  into  Amendment  No.  3  (“Amendment  No.  3”,  together  with
Amendment  No.  2,  the  “Amendments”)  to  the  Credit  Agreement,  which  amended  and  restated  the  Credit  Agreement  in  its  entirety  as  of  May  15,  2019  (  the
“Amended  and  Restated  Credit  Agreement”)  to,  among  other  things,  (i)  refinance  the  Revolving  Credit  Facility  in  whole  with  a  new  class  of  revolving
commitments,  (ii)  extend  the  maturity  date  to  May  15,  2024,  which  represents  an  extension  of  the  December  22,  2022  maturity  date  of  the  Revolving  Credit
Facility, (iii) provide that borrowings under the Revolving Credit Facility will bear interest at a rate based on a leverage-based pricing grid with a range of between
1.75%  to  2.00%  over  LIBOR,  or  between  0.75%  and  1.00%  over  the  base  rate,  in  each  case  depending  on  our  total  net  debt  to  adjusted  total  assets  ratio,  (iv)
provide that the commitment  fee payable under the Revolving Credit Facility will bear interest at a rate based on a leverage-based pricing grid with a range of
between  0.375%  to  0.50%  depending  on  our  total  net  debt  to  adjusted  total  assets  ratio,  (v)  amend  the  existing  springing  financial  covenant,  which  previously
required VICI PropCo to maintain a total net debt to adjusted asset ratio of not more than 0.75 to 1.00 if there was 30% utilization of the Revolving Credit Facility,
to require that, only with respect to the Revolving Credit Facility commencing with the first full fiscal quarter ending after the effectiveness of Amendment No. 3,
VICI PropCo maintain a maximum total net debt to adjusted asset ratio of not more than 0.65 to 1.00 as of the last day of any fiscal quarter (or, during any fiscal
quarter in which certain permitted acquisitions were consummated and the three consecutive fiscal quarters thereafter, not more than 0.70 to 1.00), and (vi) include
a new financial covenant only with respect to the Revolving Credit Facility, requiring VICI PropCo to maintain, commencing with the first full fiscal quarter after
the effectiveness of Amendment No. 3, an interest coverage ratio

F - 41

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(defined as EBITDA to interest charges) of not less than 2.00 to 1.00 as of the last day of any fiscal quarter. The Revolving Credit Facility is available to be used
for  working  capital  purposes,  capital  expenditures,  permitted  acquisitions,  permitted  investments,  permitted  restricted  payments  and  for  other  lawful  corporate
purposes. The Amended and Restated Credit Agreement provides for capacity to add incremental loans in an aggregate amount of: (x) $1.2 billion to be used solely
to finance certain acquisitions; plus (y) an unlimited amount, subject to VICI PropCo not exceeding certain leverage ratios.

On  January  24,  2020,  VICI  PropCo  entered  into  Amendment  No.  1  to  the  Amended  and  Restated  Credit  Agreement,  which,  among  other  things,  reduced  the
interest rate on the Term Loan B Facility from LIBOR plus 2.00% to LIBOR plus 1.75%.

The Amended and Restated Credit Agreement provides that, in the event the LIBOR Rate is no longer in effect, a comparable or successor rate approved by the
Administrative Agent under such facility shall be utilized, provided that such approved rate shall be applied in a manner consistent with market practice.

The  Amended  and  Restated  Credit  Agreement  contains  customary  covenants  that  are  consistent  with  those  set  forth  in  the  Credit  Agreement  (except  as  to  the
financial  covenants  described  above),  which,  among  other  things,  limit  the  ability  of  VICI  PropCo  and  its  restricted  subsidiaries  to:  (i)  incur  additional
indebtedness; (ii) merge with a third party or engage in other fundamental changes; (iii) make restricted payments; (iv) enter into, create, incur or assume any liens;
(v) make certain sales and other dispositions of assets; (vi) enter into certain transactions with affiliates; (vii) make certain payments on certain other indebtedness;
(viii) make certain investments; and (ix) incur restrictions on the ability of restricted subsidiaries to make certain distributions, loans or transfers of assets to VICI
PropCo or any restricted subsidiary. These covenants are subject to a number of exceptions and qualifications, including, with respect to the restricted payments
covenant,  the  ability  to make  unlimited  restricted  payments  to  maintain  our  REIT status  and  to  avoid  the payment  of  federal  or  state  income  or  excise  tax,  the
ability to make restricted payments in an amount not to exceed 95% of our Funds from Operations (as defined in the Amended and Restated Credit Agreement)
subject to no event of default under the Amended and Restated Credit Agreement and pro forma compliance with the financial covenant pursuant to the Amended
and Restated Credit Agreement, and the ability to make additional restricted payments in an aggregate amount not to exceed the greater of 0.6% of Adjusted Total
Assets or $30 million. We are also subject to the financial covenants under the Revolving Credit Facility, as previously described above.

The Senior Secured Credit Facilities are secured by a first priority lien on substantially all of VICI PropCo’s and its existing and subsequently acquired wholly
owned material domestic restricted subsidiaries’ material assets, including mortgages on their respective real estate, subject to customary exclusions. None of VICI
nor certain subsidiaries of VICI PropCo, including CPLV Borrower, are subject to the covenants of the Amended and Restated Credit Agreement or are guarantors
of the Senior Secured Credit Facilities. The Term Loan B Facility may be voluntarily prepaid at VICI PropCo’s option, in whole or in part, at any time, and is
subject to mandatory prepayment in the event of receipt by VICI PropCo or any of its restricted subsidiaries of the proceeds from the occurrence of certain events,
including asset sales, casualty events and issuance of certain indebtedness.

In February 2018, we completed an initial public offering resulting in net proceeds of approximately $1.3 billion. We used a portion of those proceeds to pay down
the $300.0 million  outstanding  on the Revolving Credit  Facility  and to  repay  $100.0 million  of the principal  amount  outstanding  on the Term  Loan  B Facility.
Under the Amended and Restated Credit Agreement, the Term Loan B Facility is subject to amortization of 1.0% of principal per annum payable in equal quarterly
installments on the last business day of each calendar quarter. However, as a result of prepaying $100.0 million of the Term Loan B Facility in February 2018 the
next principal payment due on the Term Loan B Facility is September 2022.

Refer to Note 9 — Derivatives for a discussion of our interest rate swap agreements related to the Term Loan B Facility.

F - 42

Table of Contents

Bridge Facilities

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On June 24, 2019, in connection with the Eldorado Transaction, VICI PropCo entered into the Commitment Letter with the Bridge Lender, pursuant to which and
subject to the terms and conditions set forth therein, the Bridge Lender agreed to provide (i) a 364-day first lien secured bridge facility of up to $3.3 billion in the
aggregate  and  (ii)  a  364-day  second  lien  secured  bridge  facility  of  up  to  $1.5  billion  in  the  aggregate,  for  the  purpose  of  providing  a  portion  of  the  financing
necessary to fund the consideration to be paid pursuant to the terms of the Eldorado Transaction documents and related fees and expenses. The Bridge Facilities
were subject to a tiered commitment fee based on the period the commitment is outstanding and a structuring fee. The commitment fee was equal to, with respect
to any commitments that are terminated prior to July 22, 2019, 0.25% of such commitments, with respect to any commitments that are outstanding on July 22, 2019
and are terminated prior to June 24, 2020, 0.50% of such commitments, with respect to any commitments that are outstanding on June 24, 2020 and are terminated
prior  to  September  24,  2020,  0.75%  of  such  commitments,  and  with  respect  to  any  commitments  that  are  outstanding  on  September  24,  2020,  1.00%  of  such
commitments.  The  structuring  fee  was  equal  to  0.10%  of  the  total  aggregate  commitments  at  the  date  of  the  Commitment  Letter  and  is  payable  as  such
commitments are terminated. For the years ended December 31, 2020 and 2019, we have recognized $3.1 million and $26.0 million, respectively, of fees related to
the Bridge Facilities in Interest expense on our Statement of Operations. No such amount was recognized for the year ended December 31, 2018 as the Bridge
Facilities were originated in 2019.

Following  the  November  2019  Senior  Unsecured  Notes  offering,  the  commitments  under  the  Bridge  Facilities  were  reduced  by  $1.6  billion,  to  $3.2  billion.
Following the February 2020 Senior Unsecured Notes offering, we placed $2.0 billion of the net proceeds of the offering into escrow pending the consummation of
the Eldorado Transaction and the commitments under the Bridge Facilities were further reduced by $2.0 billion to $1.2 billion. The commitments under the Bridge
Facilities were fully terminated at our election in June 2020.

Second Lien Notes

The Second Lien Notes were issued on October 6, 2017, pursuant to an indenture by and among VICI PropCo and its wholly owned subsidiary, VICI FC Inc., the
subsidiary guarantors party thereto, and UMB Bank National Association, as trustee. In February 2018, we used a portion of the proceeds from our initial public
offering to redeem $268.4 million of the Second Lien Notes, which represented 35% of the original aggregate principal amount, at a redemption price of 108% plus
accrued and unpaid interest to the date of redemption. Due to the partial redemption of the Second Lien Notes, we recognized a loss on extinguishment of debt of
$23.0 million during the year ended December 31, 2018. On February 20, 2020 we used a portion of the proceeds from the issuance of the 2025 Notes, together
with cash on hand, to redeem in full the Second Lien Notes at a redemption price of 100% of the principal amount of the Second Lien Notes then outstanding plus
the  Second  Lien  Notes  Applicable  Premium,  for  a  total  redemption  cost  of  $537.5  million.  In  connection  with  the  full  redemption,  we  recognized  a  loss  on
extinguishment of debt of $39.1 million during the year ended December 31, 2020.

CPLV CMBS Debt

The  CPLV  CMBS  Debt  was  incurred  on  October  6,  2017  pursuant  to  a  loan  agreement,  and  was  secured  by  a  first  priority  lien  on  all  of  the  assets  of  CPLV
Property Owner LLC, as borrower. On November 26, 2019, we used the proceeds from the November 2019 Senior Unsecured Notes offering to repay in full the
CPLV CMBS Debt. Due to the prepayment  of the CPLV CMBS Debt, we recognized a loss on extinguishment of debt of $58.1 million  during the year ended
December 31, 2019, the majority of which related to the prepayment penalty.

Financial Covenants

As described above, our debt obligations are subject to certain customary financial and protective covenants that restrict the Operating Partnership, VICI PropCo
and its subsidiaries’ ability to incur additional debt, sell certain asset and restrict certain payments, among other things. These covenants are subject to a number of
exceptions and qualifications, including the ability to make restricted payments to maintain our REIT status. At December 31, 2020, we are in compliance with all
financial covenants under our debt obligations.

F - 43

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Table of Contents

Note 9 — Derivatives

On April 24, 2018, we entered into four interest rate swap agreements with third party financial institutions having an aggregate notional amount of $1.5 billion. On
January 3, 2019, we entered into two additional interest rate swap agreements with third-party financial institutions having an aggregate notional amount of $500.0
million. The interest rate swap transactions are designated as cash flow hedges that effectively fix the LIBOR component of the interest rate on a portion of the
outstanding debt under the Term Loan B Facility at 2.8297% and 2.3802%, respectively. For the duration of the interest rate swap transactions, we are only subject
to interest rate risk on $100.0 million of variable rate debt. Subsequent to year end, on January 22, 2021, two interest rate swap agreements having an aggregate
notional amount of $500.0 million and a fixed interest rate of 2.3802% matured.

The following tables detail our outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of December 31, 2020 and
2019:

($ in thousands)

Instrument
Interest Rate Swaps
Interest Rate Swaps

($ in thousands)

Instrument
Interest Rate Swaps
Interest Rate Swaps

Number of
Instruments
4
2

Number of
Instruments
4
2

December 31, 2020

Fixed Rate
2.8297%
2.3802%

Notional
$1,500,000
$500,000

Index
USD LIBOR
USD LIBOR

Maturity
April 22, 2023
January 22, 2021

December 31, 2019

Fixed Rate
2.8297%
2.3802%

Notional
$1,500,000
$500,000

Index
USD LIBOR
USD LIBOR

Maturity
April 22, 2023
January 22, 2021

As  of  December  31,  2020  and  2019,  the  interest  rate  swaps  are  in  net  unrealized  loss  positions  and  are  recorded  within  Other  liabilities.  The  following  table
presents the effect of our derivative financial instruments on our Statement of Operations:

(In thousands)
Unrealized loss recorded in other comprehensive income
Interest recorded in interest expense

Note 10 — Fair Value

Year Ended December 31,

2020

2019

2018

$
$

(27,443) $
42,797  $

(42,954) $
9,269  $

(22,124)
6,305 

The following tables summarize our assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019:

(In thousands)

Financial assets:

Short-term investments 

(1)

Financial liabilities:

Derivative instruments - interest rate swaps 

(2)

Carrying Amount

Level 1

Fair Value
Level 2

Level 3

December 31, 2020

$

$

19,973 

92,521 

$

$

— 

— 

$

$

19,973 

92,521 

$

$

— 

— 

F - 44

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands)

Financial assets:

Short-term investments 

(1)

Financial liabilities:

Derivative instruments - interest rate swaps 

(2)

Carrying Amount

Level 1

Fair Value
Level 2

Level 3

December 31, 2019

$

$

59,474 

65,078 

$

$

— 

— 

$

$

59,474 

65,078 

$

$

— 

— 

____________________
(1) The carrying value of these investment is equal to their fair value due to the short-term nature of the investments as well as their credit quality.
(2) The fair values of our interest rate swap derivative instruments were estimated using advice from a third-party derivative specialist, based on contractual cash flows and observable inputs

comprising interest rate curves and credit spreads, which are Level 2 measurements as defined under ASC 820.

The estimated fair values of our financial instruments at December 31, 2020 and 2019 for which fair value is only disclosed are as follows:

(In thousands)
Financial assets:

Investments in leases - financing receivables 
(1)
Investments in loans 
Cash and cash equivalents

(1)

Financial liabilities:
(2)

Debt 
   Revolving Credit Facility
   Term Loan B Facility
   Second Lien Notes

2025 Notes
2026 Notes
2027 Notes
2029 Notes
2030 Notes

December 31, 2020

December 31, 2019

Carrying Amount

Fair Value

Carrying Amount

Fair Value

$

$

2,618,562  $
536,721 
315,993 

2,684,955  $
538,151 
315,993 

—  $
— 
1,101,893 

—  $

—  $

—  $

2,080,974 
— 
740,333 
1,233,119 
739,733 
985,730 
985,643 

2,065,875 
— 
766,875 
1,296,875 
763,125 
1,070,000 
1,045,000 

2,076,962 
498,480 
— 
1,231,227 
— 
984,894 
— 

— 
— 
1,101,893 

— 
2,110,500 
538,358 
— 
1,287,500 
— 
1,045,000 
— 

____________________
(1) These investments represent the (i) JACK Cleveland/Thistledown Lease Agreement and the MTA Properties, and (ii) the Amended and Restated ROV Loan, the Chelsea Piers Mortgage
Loan and the Forum Convention Center Mortgage Loan, all of which were made during year ended December 31, 2020. Given the proximity of the date of our investment to the date of the
financial statements, we determined that the fair value materially approximates the purchase price of the acquisition of these financial assets.

(2) The fair value of our debt instruments was estimated using quoted prices for identical or similar liabilities in markets that are not active and, as such, these fair value measurements are

considered Level 2 of the fair value hierarchy.

Gain Upon Lease Modification in Connection with the Eldorado Transaction

On July 20, 2020, in connection with the Eldorado Transaction and as required under ASC 842, we reassessed the lease classification  of the Las Vegas Master
Lease Agreement, Regional Master Lease Agreement and Joliet Lease Agreement and determined the leases meet the definition of a sales-type lease, including the
land component of Caesars Palace Las Vegas. As a result of the reclassifications of the Caesars Lease Agreements from direct financing and operating leases to
sales-type leases, we recorded the investments at their estimated fair values as of the modification date and recognized a net gain equal to the difference in fair
value of the asset and its carrying value immediately prior to the modification.

We valued the real estate portfolio  using a rent multiple  taking into consideration  a variety of factors,  including (i) asset quality and location,  (ii) property and
lease-level operating performance and (iii) supply and demand dynamics of each property’s respective market. With respect to certain assets for which were subject
to signed sale agreements as of the date of reassessment, and were subject to removal from the Regional Master Lease Agreement upon consummation of such

F - 45

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

transactions, which includes Harrah’s Reno, Bally’s Atlantic City and Louisiana Downs, these assets were recorded at fair value using the contract price less costs
to sell.

As a result of the re-measurement of the Caesars Lease Agreements to fair value, we recognized a $333.4 million gain upon lease modification in our Statement of
Operations during the year ended December 31, 2020.

The  following  table  summarizes  our  assets  measured  at  fair  value  on  a  non-recurring  basis  in  relation  to  the  gain  upon  modification  of  the  Caesars  Lease
Agreements on July 20, 2020 the date of modification:

(In thousands)

Financial assets:

Carrying Amount

Level 1

July 20, 2020

Fair Value
Level 2

Level 3

Investments in sales-type leases - Caesars Lease Agreements 
Investments in sales-type leases - assets subject to sales
agreements 

(2)

(1)

$

$

10,228,465 

55,325 

$

$

— 

— 

$

$

— 

55,325 

$

$

10,228,465 

— 

____________________
(1) The fair value measurement of the Caesars Lease Agreements excludes the MTA Properties Acquisitions, HLV Additional Rent Acquisition and CPLV Additional Rent Acquisition as these

transactions occurred in connection with the Eldorado Transaction and the investments are measured at historical cost.

(2) Represents the Harrah’s Reno, Bally’s Atlantic City and Louisiana Downs assets, which were subject to sales agreements at the date of the modification. The fair value of these investments

is based on the contract price and represents a Level 2 measurement as defined in ASC 820.

The following table summarizes the significant unobservable inputs used in non-recurring Level 3 fair value measurements:

(In thousands)

Significant Assumptions

Asset Type
Investment in sales-type lease - Casinos

Fair Value

(1)

$

10,228,465 

Valuation Technique
Rent Multiple

Range
9.75x - 15.50x

Weighted Average
13.0x

(2)

____________________
(1) The fair value measurement of the Caesars Lease Agreements excludes the MTA Properties Acquisitions, HLV Additional Rent Acquisition and CPLV Additional Rent Acquisition as these

transactions occurred in connection with the Eldorado Transaction and the investments are measured at historical cost.

(2) Weighted by relative fair value.

Note 11 — Commitments and Contingent Liabilities

Litigation

In the ordinary course of business, from time to time, we may be subject to legal claims and administrative proceedings. As of December 31, 2020, we are not
subject to any litigation  that we believe  could have, individually  or in the aggregate,  a material  adverse effect on our business, financial  condition or results  of
operations, liquidity or cash flows.

Operating Lease Commitments

We are liable under various operating leases for: (i) land at the Cascata golf course, which expires in 2038 and (ii) offices in New Orleans, LA and New York, NY,
which expire in 2021 and 2030, respectively. The weighted average remaining lease term as of December 31, 2020 under our operating leases was 15.4 years. Our
Cascata ground lease has three 10-year extension options. The rent of such options would be the in-place rent at the time of renewal.

Total rental expense, included in golf expenses and general and administrative expenses in our Statement of Operations and contractual rent expense under these
agreements were as follows:

(In thousands)
Rent expense
Cash paid for rent

2020

Year Ended December 31,
2019

2018

$
$

2,008  $
1,600  $

1,622  $
1,257  $

1,519 
1,297 

F - 46

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On May 10, 2019 we entered into a lease agreement for new office space in New York, NY for our corporate headquarters. The lease has a 10-year term, with one
5-year extension option and requires a fixed annual rent of $0.9 million. We determined the lease was an operating lease and the discount rate for the lease was
determined to be 5.3% based on the yield of our secured borrowings, adjusted to match borrowings of similar terms.

On January 1, 2019, upon adoption of ASC 842, we recorded an $11.1 million right of use asset and a corresponding lease liability within Other assets and Other
liabilities, respectively, on our Balance Sheet, related to the ground lease of the land at the Cascata Golf Course. The discount rate for the lease was determined to
be 5.5% and was based on the yield of our secured borrowings, adjusted to match borrowings of similar terms.

The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases at December 31, 2020 are as follows:

(In thousands)
2020
2021
2022
2023
2024
Thereafter

Total minimum lease commitments

Discounting factor
Lease liability

Finance Lease Commitments

Lease Commitments

1,851 
1,808 
1,827 
1,847 
1,908 
19,075 
28,316 

10,809 
17,507 

$

$

$

Certain  of  our  acquisitions  necessitate  that  we  assume,  as  the  lessee,  ground  and  use  leases,  the  cost  of  which  is  passed  to  our  tenants  through  the  Lease
Agreements, which require the tenants to pay all costs associated with such ground and use leases and provide for their direct payment to the landlord.

We have determined we are the primary obligor of certain of such ground and use leases and, accordingly, have presented these leases on a gross basis on our
Balance Sheet and Statement of Operations. Further, we assessed the classification of the sub-lease to our tenant through the Lease Agreements, and our obligation
as primary obligor of the ground and use leases and determined that they meet the definition of a sales-type lease and finance lease, respectively. The following
table details the balance and location in our Balance Sheet of the ground and use leases as of December 31, 2020 and 2019, which is primarily comprised of the
HNO Ground Lease:

(In thousands)
Others assets (sales-type sub-lease)
Other liabilities (finance sub-lease liability)

December 31, 2020

December 31, 2019

$

277,482  $
284,376 

8,688 
8,688 

Total rental income and rental expense, included in Other income and Other expenses, respectively, in our Statement of Operations and contractual rent expense
under these agreements were as follows:

(1)

(In thousands)
Rental income and expense 
Contractual rent
____________________
(1) For the year ended December 31, 2020, these amounts are presented gross in Other income with an offsetting amount in Other expenses within the Statement of Operations. For the year
ended  December  31,  2019,  we  recorded  such  amounts  as  a  component  of  General  and  administrative  expenses  on  a  net  basis  as  these  charges  were  not  material  to  the  Statement  of
Operations. For the year ended December 31, 2018 we did not record any amounts related to ground lease obligations.

11,632  $
17,983  $

410  $
452  $

— 
— 

$
$

2018

2020

Year Ended December 31,
2019

F - 47

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The future minimum lease commitments relating to the ground and use leases at December 31, 2020 are as follows:

(In thousands)
2021
2022
2023
2024
2025
Thereafter
Total minimum lease commitments

Discounting factor
Finance sub-lease liability

Lease Commitments

26,350 
26,350 
23,350 
23,350 
23,350 
765,079 
887,829 

603,453 
284,376 

$

$

$

The discount rate for the ground and use leases was determined based on the yield of our current secured borrowings, adjusted to match borrowings of similar
terms and are between 6% and 8%. The weighted average remaining lease term as of December 31, 2020 under our finance leases was 37.8 years.

Note 12 — Stockholders' Equity

Stock

Authorized

We have the authority to issue 750,000,000 shares of stock, consisting of 700,000,000 shares of Common Stock, $0.01 par value per share and 50,000,000 shares
of Preferred Stock, $0.01 par value per share.

Primary Follow-on Offerings

June 2020 Offering

On June 17, 2020, we completed a primary follow-on offering of 29,900,000 shares of common stock (inclusive of 3,900,000 shares sold pursuant to the exercise in
full  of  the  underwriters’  option  to  purchase  additional  common  stock)  at  a  public  offering  price  of  $22.15  per  share  for  an  aggregate  offering  value  of
$662.3 million, all of which are subject to a forward sale agreement (the “June 2020 Forward Sale Agreement”), which initially required settlement by September
17, 2020. On September 16, 2020, we amended the June 2020 Forward Sale Agreement to extend the maturity date from September 17, 2020 to June 17, 2021. We
did not initially receive any proceeds from the sale of the shares of common stock in the offering, which were sold to the underwriters by the forward purchaser or
its  affiliates.  We  determined  that  the  June  2020  Forward  Sale  Agreement  meets  the  criteria  for  equity  classification  and  is  therefore  exempt  from  derivative
accounting. We recorded the June 2020 Forward Sale Agreement at fair value at inception, which we determined to be zero. Subsequent changes to fair value are
not required under equity classification.

On September 28, 2020, we partially settled the June 2020 Forward Sale Agreement by delivering 3,000,000 shares of our common stock to the forward purchaser,
in exchange for total net proceeds of approximately $63.0 million, which was calculated based on the net forward sale price on the settlement date of $21.04 per
share. The physical settlement of the June 2020 Forward Sale Agreement is calculated based on the initial forward sale price per share of $21.37, as adjusted for a
floating interest rate factor and other fixed amounts based on the passage of time, as specified in the June 2020 Forward Sale Agreement.

We expect to settle the remaining 26,900,000 shares under the June 2020 Forward Sale Agreement entirely by the physical delivery of shares of our common stock
in exchange for cash proceeds, although we may elect cash settlement or net share settlement for all or a portion of our remaining obligations under the June 2020
Forward Sale Agreement. As of December 31, 2020, the forward share price was $20.34 and would result in us receiving approximately $547.2 million in cash
proceeds  if  we  were  to  physically  settle  the  remaining  shares  under  the  June  2020  Forward  Sale  Agreement.  Alternatively,  if  we  were  to  net  cash  settle  the
remaining shares under the June 2020 Forward Sale Agreement, it would result in a cash outflow of $138.7 million or, if we were to net share settle the remaining
shares under the June 2020 Forward Sale Agreement, it would result in us delivering approximately 5.4 million shares.

F - 48

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Further, the remaining shares of common stock issuable upon settlement of the June 2020 Forward Sale Agreement will be reflected in our diluted earnings per
share calculations using the treasury stock method. Under this method, the number of shares of our common stock used in calculating diluted earnings per share is
deemed to be increased by the excess, if any, of the number of shares of common stock that would be issued upon full physical settlement of the remaining shares
under  the  June  2020  Forward  Sale  Agreement  over  the  number  of  shares  of  common  stock  that  could  be  purchased  by  us  in  the  market  (based  on  the  average
market price during the period) using the proceeds receivable upon physical settlement of the remaining shares (based on the adjusted forward sales price at the end
of the reporting period). If and when we physically settle the remaining shares under the June 2020 Forward Sale Agreement, the delivery of shares of our common
stock will result in an increase in the number of shares of common stock outstanding and dilution to our earnings per share. We intend to use the net proceeds upon
settlement  of  the  remaining  shares  under  the  June  2020  Forward  Sale  Agreement  for  general  corporate  purposes,  which  may  include  future  transactions,  the
acquisition and improvement of properties, capital expenditures, working capital and the repayment of indebtedness.

June 2019

On June 28, 2019, we completed a primary follow-on offering of (i) 50,000,000 shares of common stock (including 15,000,000 shares sold pursuant to the exercise
in full of the underwriters’ option to purchase additional common stock) at an offering price of $21.50 per share for an aggregate offering value of $1.1 billion,
resulting  in  net  proceeds,  after  the  deduction  of  the  underwriting  discount  and  expenses,  of  $1.0  billion  and  (ii)  65,000,000  shares  of  common  stock  that  were
subject to forward sale agreements to be settled by September 26, 2020 (collectively the “June 2019 Forward Sale Agreements”). We did not initially receive any
proceeds  from  the  sale  of  the  shares  of  common  stock  subject  to  the  June  2019  Forward  Sale  Agreements  that  were  sold  by  the  forward  purchasers  or  their
respective  affiliates.  We  determined  that  the  June  2019  Forward  Sale  Agreements  meet  the  criteria  for  equity  classification  and  are  therefore  exempt  from
derivative accounting. We recorded the June 2019 Forward Sale Agreements at fair value at inception, which we determined to be zero. Subsequent changes to fair
value were not required under equity classification.

On  June  2,  2020,  we  physically  settled  the  June  2019  Forward  Sale  Agreements  in  full  by  delivering  65,000,000  shares  of  our  common  stock  to  the  forward
purchasers, in exchange for total net proceeds of approximately $1.3 billion. The physical settlement of the June 2019 Forward Sale Agreements was calculated
based on the forward sale price of $19.64 per share. The proceeds were used to consummate the Eldorado Transaction.

At-the-Market Offering Program

We have entered into an equity distribution agreement, as amended (the “ATM Agreement”), pursuant to which we may sell, from time to time, up to an aggregate
sales price of $750.0 million of our common stock (the “ATM Program”). Sales of common stock, if any, made pursuant to the ATM Agreement may be sold in
negotiated transactions or transactions that are deemed to be “at the market” offerings, as defined in Rule 415 of the Securities Act. Actual sales under the ATM
Program will depend on a variety of factors including market conditions, the trading price of our common stock, our capital needs, and our determination of the
appropriate sources of funding to meet such needs. During the year ended December 31, 2020, we sold a total of 7,500,000 shares under the ATM Program for net
proceeds of $200.0 million. During the year ended December 31, 2019, we sold a total of 6,107,633 shares under the ATM Program for net proceeds of $128.3
million. We have no obligation to sell the remaining shares available for sale under the ATM Program.

The following table details the issuance of outstanding shares of common stock, including restricted common stock:

Common Stock Outstanding

2020

2019

Beginning Balance January 1
Issuance of common stock in primary follow-on offerings
Issuance of common stock upon physical settlement of forward sale agreements 
Issuance of common stock under the at-the-market offering program
Issuance of restricted and unrestricted common stock under the stock incentive program, net of
forfeitures 

(2)

(1)

Ending Balance December 31

461,004,742 
— 
68,000,000 
7,500,000 

164,980 
536,669,722 

404,729,616 
50,000,000 
— 
6,107,633 

167,493 
461,004,742 

____________________
(1) Excludes the 26,900,000 remaining shares subject to the June 2020 Forward Sale Agreement as such shares are not yet settled.
(2) The years ended December 31, 2020 and 2019 excludes 239,437 share units and 157,512 share units, respectively, issued under the performance-based stock incentive program.

F - 49

Table of Contents

Distributions

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Dividends declared (on a per share basis) during the years ended December 31, 2020 and 2019 were as follows:

Declaration Date
March 12, 2020
June 11, 2020
September 10, 2020
December 10, 2020

Declaration Date
March 14, 2019
June 13, 2019
September 12, 2019
December 12, 2019

Record Date
March 31, 2020
June 30, 2020
September 30, 2020
December 23, 2020

Record Date
March 29, 2019
June 28, 2019
September 27, 2019
December 27, 2019

Note 13 — Earnings Per Share

Year Ended December 31, 2020

Payment Date
April 9, 2020
July 10, 2020
October 8, 2020
January 7, 2021

Period
January 1, 2020 - March 31, 2020
April 1, 2020 - June 30, 2020
July 1, 2020 - September 30, 2020
October 1, 2020 - December 31, 2020

Year Ended December 31, 2019

Payment Date
April 11, 2019
July 12, 2019
October 10, 2019
January 9, 2020

Period
January 1, 2019 - March 31, 2019
April 1, 2019 - June 30, 2019
July 1, 2019 - September 30, 2019
October 1, 2019 - December 31, 2019

Dividend

0.2975 
0.2975 
0.3300 
0.3300 

Dividend

0.2875 
0.2875 
0.2975 
0.2975 

$
$
$
$

$
$
$
$

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of common stock
outstanding during the period, excluding net income attributable to participating securities (unvested restricted stock awards). Diluted earnings per share reflects
the additional dilution for all potentially dilutive securities such as stock options, unvested restricted shares, unvested performance-based restricted shares and the
shares  to  be  issued  by  us  upon  settlement  of  the  remaining  shares  under  the  June  2020  Forward  Sale  Agreement.  The  shares  issuable  upon  settlement  of  the
remaining  shares  under  the  June  2020  Forward  Sale  Agreement,  as  described  in  Note 12 - Stockholders' Equity,  are  reflected  in  the  diluted  earnings  per  share
calculations  using  the  treasury  stock  method.  Under  this  method,  the  number  of  shares  of  our  common  stock  used  in  calculating  diluted  earnings  per  share  is
deemed to be increased by the excess, if any, of the number of shares of common stock that would be issued upon full physical settlement of the remaining shares
under  the  June  2020  Forward  Sale  Agreement  over  the  number  of  shares  of  common  stock  that  could  be  purchased  by  us  in  the  market  (based  on  the  average
market price during the period) using the proceeds receivable upon full physical settlement (based on the adjusted forward sales price at the end of the reporting
period). If and when we physically or net share settle the remaining shares under the June 2020 Forward Sale Agreement, the delivery of shares of common stock
would result in an increase in the number of shares outstanding and dilution to earnings per share.

The  following  tables  reconcile  the  weighted-average  shares  of  common  stock  outstanding  used  in  the  calculation  of  basic  earnings  per  share  to  the  weighted-
average shares of common stock outstanding used in the calculation of diluted earnings per share:

(In thousands)
Determination of shares:

Weighted-average shares of common stock outstanding
Assumed conversion of restricted stock
Assumed settlement of Forward Sale Agreements

Diluted weighted-average shares of common stock outstanding

2020

Year Ended December 31,
2019

2018

506,141 
412 
4,356 
510,909 

435,071 
566 
3,516 
439,153 

367,226 
91 
— 
367,317 

F - 50

 
Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Basic and Diluted Earnings Per Share

(In thousands, except per share data)
Basic:

Net income attributable to common stockholders
Weighted-average shares of common stock outstanding

Basic EPS

Diluted:

Net income attributable to common stockholders
Diluted weighted-average shares of common stock outstanding

Diluted EPS

Note 14 — Stock-Based Compensation

2020

Year Ended December 31,
2019

2018

$

$

$

$

891,674  $
506,141 

1.76  $

891,674  $
510,909 

1.75  $

545,964  $
435,071 

1.25  $

545,964  $
439,153 

1.24  $

523,619 
367,226 
1.43 

523,619 
367,317 
1.43 

The 2017 Stock Incentive Plan (the “Plan”) is designed to provide long-term equity-based compensation to our directors and employees. It is administered by the
Compensation Committee of the Board of Directors. Awards under the Plan may be granted with respect to an aggregate of 12,750,000 shares of common stock
and  may  be  issued  in  the  form  of:  (a)  incentive  stock  options,  (b)  non-qualified  stock  options,  (c)  stock  appreciation  rights,  (d)  dividend  equivalent  rights,  (e)
restricted stock, (f) restricted stock units or (g) unrestricted stock. In addition, the Plan limits the total number of shares of common stock with respect to which
awards may be granted to any employee or director during any one calendar year At December 31, 2020, 11,476,479 shares of common stock remained available
for issuance by us as equity awards under the Plan.

Time-Based Restricted Stock

During  the  years  ended  December  31,  2020,  2019  and  2018,  the  Company  granted  approximately  179,000,  177,000  and  172,000,  shares  of  restricted  stock,
respectively, under the Plan, respectively, subject to vesting restrictions based on service. Such restricted time-based stock awards vest ratably on an annual basis
over a service period of one to four years. The number of shares granted was determined based on the 10-day volume weighted average price using the 10 trading
days immediately preceding the grant date.

Performance-Based Restricted Stock Units

During the years ended December 31, 2020, 2019 and 2018 the Company granted approximately 239,000, 158,000 and 133,000 restricted stock units, respectively,
under the Plan subject to vesting restrictions based on specified absolute and relative total stockholder return goals measured over a three-year performance period.
We used a Monte Carlo Simulation (risk-neutral approach) to determine the number of shares that may be earned and vested pursuant to the award as these awards
were deemed to have a market condition. The risk-free interest rate assumptions used in the Monte Carlo Simulation were determined based on the zero-coupon
risk-free rate of 0.8% - 2.7% and an expected price volatility of 13.3% - 20.0%. The expected price volatility was calculated based on both historical and implied
volatility. 

The following table details the stock-based compensation expense recorded as General and administrative expense in the Statement of Operations:

(In thousands)
Stock-based compensation expense

2020

Year Ended December 31,
2019

2018

$

7,388  $

5,223  $

2,342 

F - 51

 
Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table details the activity of our incentive stock, time-based restricted stock and performance-based restricted stock units:

(In thousands, except for per share data)
Outstanding as of December 31, 2017
Granted
Vested
Forfeited
Canceled
Outstanding as of December 31, 2018
Granted
Vested
Forfeited
Canceled
Outstanding as of December 31, 2019
Granted
Vested
Forfeited
Canceled
Outstanding as of December 31, 2020

Shares

Weighted Average Grant
Date Fair Value

123,610  $
336,980 
(59,954)
(2,383)
— 
398,253 
338,788 
(121,786)
(13,783)
— 
601,472 
423,181 
(144,694)
(24,655)
— 
855,304  $

15.61 
19.37 
10.18 
16.88 
— 
19.60 
22.03 
18.57 
20.44 
— 
21.16 
21.49 
20.21 
21.21 
— 
21.48 

As of December 31, 2020, there was $9.5 million of unrecognized compensation cost related to non-vested stock-based compensation arrangements under the Plan.
This cost is expected to be recognized over a weighted average period of 1.7 years.

Note 15 — Income Taxes

We  conduct  our  operations  as  a  REIT  for  U.S.  federal  income  tax  purposes.  U.S.  federal  income  tax  law  generally  requires  that  a  REIT  distribute  annually  at
least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pays taxes at regular corporate
income tax rates to the extent that it annually distributes less than 100% of its taxable income. We intend to meet those requirements and as a result, we generally
will not be subject to federal income tax except for the TRS operations.

The TRS operations (represented by the four golf course businesses) are able to engage in activities resulting in income that would not be qualifying income for a
REIT. As a result, certain of our activities which occur within our TRS operations are subject to federal and state income taxes. Accordingly, our tax provision and
deferred tax analysis are primarily from the results of TRS activities.

The composition of our income tax expense (benefit) was as follows:

(In thousands)
     Federal
     State

Income tax expense (benefit)

Current

2020
Deferred

Total

Year Ended December 31,
2019
Deferred

Total

Current

Current

2018
Deferred

$

$

381  $
299 
680  $

148  $
3 
151  $

529  $
302 
831  $

1,100  $
563 
1,663  $

46 
(4)
42 

$

$

1,146  $
559 
1,705  $

1,693  $
126 
1,819  $

(459) $
81 
(378) $

F - 52

Total

1,234 
207 
1,441 

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

At December 31, 2020 and 2019, the net effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities
were:

(In thousands)
Deferred tax assets:

Federal net operating loss
Accruals, reserves and other
Total deferred tax assets

Deferred tax liabilities:

Land, buildings and equipment, net
Total deferred tax liabilities

Net deferred tax liability

December 31, 2020

December 31, 2019

$

$

—  $
35 
35 

(3,568)
(3,568)
(3,533) $

— 
96 
96 

(3,478)
(3,478)
(3,382)

The following table reconciles our effective income tax rate to the historical federal statutory rate of 21% for the years ended December 31, 2020, 2019 and 2018:

($ in thousands)
Federal income tax expense at statutory rate
REIT income not subject to federal income tax

Pre-tax gain attributable to taxable subsidiaries

State income taxes, net of federal benefits
Non-deductible expenses and other
Impact of Tax Reform on deferred tax liability

Income tax expense

2020

Year Ended December 31,
2019

2018

Amount

Percent

Amount

Percent

Amount

Percent

$

$

188,378 
(187,839)
539 
296 
(4)
— 
831 

21.0 % $
(20.9)
0.1 
— 
— 
— 
0.1 % $

116,757 
(115,395)
1,362 
542 
(199)
— 
1,705 

21.0 % $
(20.8)
0.2 
0.1 
— 
— 
0.3 % $

112,326 
(111,035)
1,291 
187 
(37)
— 
1,441 

21.0 %
(20.8)
0.2 
— 
— 
— 
0.2 %

We declared dividends of $1.255, $1.17 and $0.9975 per common share during the years ended December 31, 2020, 2019 and 2018, respectively. For U.S. Federal
income tax purposes, the portion of the dividends allocated to stockholders for the years ended December 31, 2020, 2019 and 2018 are characterized as follows:

($ per share)
Ordinary dividends

Section 199A dividends 
Qualified dividend 

(1)

(1)

Non-dividend distribution

____________________
(1) These amounts are a subset of, and are included in, the ordinary dividend amounts.

2020

Year Ended December 31,
2019

2018

$
$
$

$

1.2225  $
1.2225  $
—  $

0.8465  $
0.8159  $
0.0306  $

—  $

0.0985  $

0.9251 
0.9251 
— 

— 

As  of  December  31,  2020,  we  had  estimated  NOLs  of  $151.6  million,  generated  by  our  REIT,  that  will  expire  in  2029,  unless  they  are  utilized  by  us  prior  to
expiration.

As of December 31, 2020, the 2017, 2018, and 2019 tax years remain subject to examination by federal, state and local tax authorities. The tax filings for tax year
2020 have not yet been filed, and once made, will be subject to examination by taxing authorities for a period of three years.

F - 53

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 16 — Segment Information

Our real property business and our golf course business represent two reportable segments. The real property business segment consists of leased real property and
our real estate lending activities and represents the substantial majority of our business. The golf course business segment consists of four golf courses, with each
being operating segments that are aggregated into one reportable segment.

The results of each reportable segment presented below are consistent with the way our management assesses these results and allocates resources. The following
tables present certain information with respect to our segments:

(In thousands)
Revenues
Operating expenses
Interest expense
Gain upon lease modification
Loss on extinguishment of debt
Income before income taxes
Income tax expense
Net income

Total assets
Total liabilities

(In thousands)
Revenues
Operating expenses
Interest expense
Loss on extinguishment of debt
Income before income taxes
Income tax expense
Net income

Total assets
Total liabilities

Real Property Business

Year Ended December 31, 2020
Golf Course Business

VICI Consolidated

1,201,782  $
299,771 
(308,605)
333,352 
(39,059)
894,474 
(276)
894,198 

16,968,975  $
7,551,391  $

23,792  $
21,247 
— 
— 
— 
2,565 
(555)
2,010 

94,638  $
18,477  $

1,225,574 
321,018 
(308,605)
333,352 
(39,059)
897,039 
(831)
896,208 

17,063,613 
7,569,868 

Real Property Business

Year Ended December 31, 2019
Golf Course Business

VICI Consolidated

865,858  $
29,583 
(248,384)
(58,143)
549,503 
(470)
549,033 

13,177,318  $
5,199,029  $

28,940  $
22,716 
— 
— 
6,483 
(1,235)
5,248 

88,301  $
17,601  $

894,798 
52,299 
(248,384)
(58,143)
555,986 
(1,705)
554,281 

13,265,619 
5,216,630 

$

$
$

$

$
$

F - 54

Table of Contents

VICI PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands)
(1)
Revenues 
Operating expenses
Interest expense
Loss on extinguishment of debt
Income before income taxes
Income tax expense
Net income

Real Property Business

Year Ended December 31, 2018
Golf Course Business

VICI Consolidated

$

870,776  $
118,973 
(212,663)
(23,040)
527,407 
— 
527,407 

27,201  $
21,050 
— 
— 
6,151 
(1,441)
4,710 

897,977 
140,023 
(212,663)
(23,040)
533,558 
(1,441)
532,117 

____________________
(1) Upon  the  adoption  of  ASC  842  on  January  1,  2019,  we  ceased  recording  tenant  reimbursement  of  property  taxes  as  these  taxes  are  paid  directly  by  our  tenants  to  the  applicable

government entity.

Note 17 — Subsequent Events

We have evaluated subsequent events and, except for the payment of dividends on January 7, 2021 (as described in Note 12 - Stockholders' Equity), there were no
other events relative to the Financial Statements that require additional disclosure.

F - 55

Table of Contents

Assets

Cash and cash equivalents
Other assets
Due from affiliates
Investment in subsidiaries

  Total assets

Liabilities

Other liabilities
Dividends payable

  Total liabilities

Stockholders’ equity

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
VICI PROPERTIES INC.
CONDENSED BALANCE SHEETS
(In thousands, except share and per share data)

Schedule I

December 31, 2020

December 31, 2019

$

$

$

$

15,833  $
86 
7,383 
9,571,044 
9,594,346  $

1,514  $

176,992 
178,506 

5,367 

— 
9,363,540 
(92,521)
139,454 
9,415,840 
9,594,346  $

13,912 
159 
838 
8,087,905 
8,102,814 

576 
137,056 
137,632 

4,610 

— 
7,817,582 
(65,078)
208,068 
7,965,182 
8,102,814 

Common stock, $0.01 par value, 700,000,000 shares authorized and 536,669,722 and 461,004,742
shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively
Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December
31, 2020 and 2019
Additional paid in capital
Accumulated other comprehensive loss
Retained earnings

Total stockholders’ equity

Total liabilities and stockholders’ equity

See accompanying Notes to Condensed Financial Information

S - 1

Table of Contents

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
VICI PROPERTIES INC.
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands)

2020

Year Ended December 31,
2019

2018

Expenses

General and administrative

Total expenses

Equity in earnings of investment in subsidiary
Interest income
Income before income taxes

Income taxes

Net income

Other comprehensive income
Net income

Unrealized loss on cash flow hedges - investment in subsidiaries

Comprehensive income

$

$

$

$

8  $
8 

891,620 
62 
891,674 
— 
891,674  $

891,674  $
(27,443)
864,231  $

—  $
— 

532,699 
13,265 
545,964 
— 
545,964  $

545,964  $
(42,954)
503,010  $

Schedule I

78 
78 

516,116 
7,581 
523,619 
— 
523,619 

523,619 
(22,124)
501,495 

See accompanying Notes to Condensed Financial Information

S - 2

Table of Contents

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
VICI PROPERTIES INC.
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)

Schedule I

2020

Year Ended December 31,
2019

2018

$

891,674  $

545,964  $

523,619 

Cash flows from operating activities

Net income
Adjustments to reconcile net income to cash flows provided by operating
activities:
Equity in income from subsidiaries
Distributions of earnings from subsidiaries
Change in operating assets and liabilities:
Change in other assets
Change in other liabilities
Change in intercompany balances, net

Cash flows from operating activities

Cash flows from investing activities

Investment in subsidiary
Distributions from subsidiaries
Investments in short-term investments
Maturities of short-term investments

Cash flows used in investing activities

Cash flows from financing activities

Proceeds from follow-on offering of common stock
Proceeds from initial public offering of common stock
Dividends paid

Cash flows provided by financing activities

(891,620)
— 

30 
275 
(182)
177 

(1,540,227)
614,314 
— 
— 
(925,913)

1,539,862 
— 
(612,205)
927,657 

(532,699)
13,334 

48 
1,370 
(1,985)
26,032 

(1,700,748)
232,875 
(342,767)
760,419 
(1,050,221)

1,164,307 
— 
(503,958)
660,349 

— 
— 

(2,150)
270 
(614)
521,125 

(1,838,205)
357,781 
(691,239)
170,362 
(2,001,301)

694,374 
1,307,119 
(262,682)
1,738,811 

258,635 
119,117 
377,752 

Net increase (decrease) in cash and cash equivalents
Cash, cash equivalents and restricted cash, beginning of period

Cash, cash equivalents and restricted cash, end of period

$

1,921 
13,912 
15,833  $

(363,840)
377,752 

13,912  $

See accompanying Notes to Condensed Financial Information

S - 3

Table of Contents

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
VICI PROPERTIES INC.
NOTES TO CONDENSED FINANCIAL INFORMATION

Schedule I

1. Background and Basis of Presentation

The condensed parent company financial information has been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X, as the restricted net assets
of  VICI  Properties  Inc.  and  its  subsidiaries  exceed  25%  of  the  consolidated  net  assets  of  VICI  Properties  Inc.  and  its  subsidiaries  (the  “Company”).  This
information should be read in conjunction with the Company’s consolidated financial statements included elsewhere in this filing.

2. Restricted net assets of subsidiaries

VICI  Properties  1  LLC  (“VICI  PropCo”),  a  Delaware  limited  liability  company  and  an  indirect  wholly  owned  subsidiary  of  VICI  Properties,  Inc., has  certain
restrictions on its ability to pay dividends or make intercompany loans and advances pursuant to financing arrangements. On December 22, 2017, VICI PropCo
entered into a credit agreement (the “Credit Agreement”) governing the Term Loan B Facility and the Revolving Credit Facility. The Credit Agreement contains
customary covenants that, among other things, limit the ability of VICI PropCo and its restricted subsidiaries to: (i) incur additional indebtedness; (ii) merge with a
third party or engage in other fundamental changes; (iii) make restricted payments; (iv) enter into, create, incur or assume any liens; (v) make certain sales and
other  dispositions  of  assets;  (vi)  enter  into  certain  transactions  with  affiliates;  (vii)  make  certain  payments  on  certain  other  indebtedness;  (viii)  make  certain
investments;  and  (ix)  incur  restrictions  on  the  ability  of  restricted  subsidiaries  to  make  certain  distributions,  loans  or  transfers  of  assets  to  VICI  PropCo or  any
restricted  subsidiary.  These  covenants  are  subject  to  a  number  of  exceptions  and  qualifications,  including  the  ability  to  make  unlimited  restricted  payments  to
maintain our REIT status and to avoid the payment of federal or state income or excise tax, the ability to make restricted payments in an amount not to exceed 95%
of our Funds from Operations (as defined in the Credit Agreement) subject to no event of default under the Credit Agreement and pro forma compliance with the
financial covenant pursuant to the Credit Agreement, and the ability to make additional restricted payments in an aggregate amount not to exceed the greater of
0.6% of Adjusted Total Assets (as defined in the Credit Agreement) or $30,000,000. Commencing with the first full fiscal quarter ended after December 22, 2017,
if the outstanding amount of the Revolving Credit Facility plus any drawings under letters of credit issued pursuant to the Credit Agreement that have not been
reimbursed as of the end of any fiscal quarter exceeds 30% of the aggregate amount of the Revolving Credit Facility, VICI PropCo and its restricted subsidiaries on
a consolidated basis would be required to maintain a maximum Total Net Debt to Adjusted Total Assets Ratio, as defined in the Credit Agreement, as of the last
day of any applicable fiscal quarter.

The November 2019 Senior Unsecured Notes and the February 2020 Senior Unsecured Notes (together, the “Senior Unsecured Notes”) were issued in November
2019 and February 2020, respectively, pursuant to indentures (the “Senior Unsecured Notes Indentures”) by and among the Operating Partnership and VICI Note
Co. Inc. (the “Co-Issuer” and, together with the Operating Partnership, the “Senior Unsecured Notes Issuers”), the subsidiary guarantors party thereto and UMB
Bank, National Association, as trustee. The Senior Unsecured Notes Indentures contain covenants that limit the Issuers’ and their restricted subsidiaries’ ability to,
among other things: (i) incur additional debt; (ii) pay dividends on or make other distributions in respect of their capital stock or make other restricted payments;
(iii) make certain investments; (iv) sell certain assets; (v) create or permit to exist dividend and/or payment restrictions affecting their restricted subsidiaries; (vi)
create  liens  on  certain  assets  to  secure  debt;  (vii)  consolidate,  merge,  sell  or  otherwise  dispose  of  all  or  substantially  all  of  their  assets;  (viii)  enter  into  certain
transactions  with  their  affiliates;  and  (ix)  designate  their  subsidiaries  as  unrestricted  subsidiaries.  These  covenants  are  subject  to  a  number  of  exceptions  and
qualifications, including the ability to declare or pay any cash dividend or make any cash distribution to VICI to the extent necessary for VICI to fund a dividend or
distribution by VICI that it believes is necessary to maintain its status as a REIT or to avoid payment of any tax for any calendar year that could be avoided by
reason of such distribution, and the ability to make certain restricted payments not to exceed 95% of our cumulative Funds From Operations (as defined in the
Senior Unsecured Notes Indentures), plus the aggregate net proceeds from (i) the sale of certain equity interests in, (ii) capital contributions to, and (iii) certain
convertible indebtedness of the Operating Partnership.

The amount of restricted net assets the Company’s consolidated subsidiaries held as of December 31, 2020 was approximately $8.0 billion.

3. Commitments, contingencies, and long-term obligations

For  a  discussion  of  the  Company’s  commitments,  contingencies,  and  long-term  obligations  under  its  senior  secured  credit  facilities,  see  Note  8  -  Debt of  the
Company’s consolidated financial statements.

S - 4

Exhibit 4.8

DESCRIPTION OF REGISTRANT’S SECURITIES 
REGISTERED PURSUANT TO SECTION 12 OF THE 
SECURITIES EXCHANGE ACT OF 1934

The following is a summary of the rights and preferences of our common stock. This summary does not purport to be complete and is subject to and is qualified in
its  entirety  by  reference  to  our  charter  and  bylaws  and  applicable  provisions  of  the  Maryland  General  Corporation  Law  (“MGCL”).  While  we  believe  the
following summary covers the material terms of our common stock, the description may not include all of the information that is important to you. We encourage
you to read carefully our charter and bylaws and the applicable provisions of the MGCL for a more complete understanding of our common stock. Each of our
charter and bylaws is attached as an exhibit to the Annual Report on Form 10-K.

General

Our charter authorizes us to issue up to 700,000,000 shares of common stock, $0.01 par value per share, and up to 50,000,000 shares of preferred stock, $0.01 par
value per share, of which 12,000,000 shares are classified as Series A preferred stock, $0.01 par value per share. Our charter authorizes our board of directors,
without stockholder approval, to amend our charter to increase or decrease the aggregate number of shares of stock that we are authorized to issue or the number of
authorized shares of any class or series, subject to the terms of any outstanding preferred stock.

As of December 31, 2020, 536,669,722 shares of our common stock are issued and outstanding, and no shares of preferred stock of any kind (including Series A
preferred stock) are issued or outstanding.

Under Maryland law, a stockholder generally is not liable for a corporation’s debts or obligations solely as a result of the stockholder’s status as a stockholder.

Common Stock

Subject to the restrictions on ownership and transfer of our stock discussed below under the caption “Restrictions on Ownership and Transfer” and the voting rights
of holders of outstanding shares of any other class or series of our stock, holders of our common stock will be entitled to one vote for each share held of record on
all matters on which stockholders are entitled  to vote generally,  including the election  or removal of directors.  The holders of our common stock will not have
cumulative voting rights in the election of directors.

Holders of our common stock will be entitled to receive dividends if, as and when authorized by our board of directors and declared by us out of assets legally
available for the payment of dividends. Upon our liquidation, dissolution or winding up and after payment in full of all amounts required to be paid to creditors and
to the holders of outstanding shares of any class or series of our stock having liquidation preferences, if any, the holders of our common stock will be entitled to
receive  pro  rata  our  remaining  assets  available  for  distribution.  Holders  of  our  common  stock  will  not  have  preemptive,  subscription,  redemption,  preference,
exchange,  conversion  or  appraisal  rights.  There  will  be  no  sinking  fund  provisions  applicable  to  the  common  stock.  All  issued  and  outstanding  shares  of  our
common stock will be fully paid and nonassessable and will have equal dividend and liquidation rights. The rights, powers, preferences and privileges of holders of
our common stock will be subject to those of the holders of any shares of our preferred stock or any other class or series of stock we may authorize and issue in the
future.

Under Maryland law, a Maryland corporation generally may not amend its charter (with limited exceptions), consolidate, merge, convert, sell all or substantially all
of  its  assets,  engage  in  a  statutory  share  exchange  or  dissolve  unless  the  action  is  advised  by  its  board  of  directors  and  approved  by  the  affirmative  vote  of
stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. As permitted by Maryland law, our charter provides that any of these
actions, once advised by our board of directors, may be approved by the affirmative vote of stockholders entitled to cast a majority of all of the votes entitled to be
cast on the matter, except for amendments to the charter provisions relating to indemnification, limitation of liability and amendments to our charter, which require
the  affirmative  vote  of  stockholders  entitled  to  cast  75%  of  all  of  the  votes  entitled  to  be  cast  generally  in  the  election  of  directors.  See  “Certain  Provisions  of
Maryland Law and Our Charter and Bylaws.” Maryland law also permits a corporation to transfer all or substantially all of its assets without the approval of its
stockholders to an entity owned, directly or indirectly, by the corporation. In addition, because many of our operating assets are held by our subsidiaries, these
subsidiaries will be able to merge or sell all or substantially all of their assets without the approval of our stockholders.

Power to Reclassify and Issue Stock

Subject to the rights of holders of any outstanding shares of our preferred stock, our board of directors will be able to, without approval of holders of our common
stock,  classify  and  reclassify  any  unissued  shares  of  our  stock  into  other  classes  or  series  of  stock,  including  one  or  more  classes  or  series  of  stock  that  have
preference over our common stock with respect to dividends or upon liquidation, or have voting rights and other rights that differ from the rights of the common
stock, and authorize us to issue the newly-classified  shares. Before authorizing the issuance of shares of any new class or series, our board of directors  will be
required to set, subject to the provisions in our charter relating to the restrictions on ownership and transfer of our stock, the preferences, conversion or other rights,
voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series of stock.
In addition, our charter authorizes our board of directors, with the approval of a majority of our board of directors and without stockholder approval, to amend our
charter to increase or decrease the aggregate number of shares of stock, or the number of shares of any class or series of stock, that we are authorized to issue,
subject to the rights of holders of our preferred stock. These actions will be able to be taken without the approval of holders of our common stock unless such
approval is required by applicable law, the terms of any other class or series of our stock or the rules of any stock exchange or automated quotation system on
which any of our stock is listed or traded.

Preferred Stock

Prior to issuance of shares of each class or series of preferred stock having terms not already established pursuant to our charter, our board of directors is required
by the MGCL and our charter to set the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends and other distributions,
qualifications and terms and conditions of redemption for each such class or series. Our board of directors could authorize the issuance of shares of preferred stock
that have priority over our common stock with respect to dividends or rights upon liquidation or with terms and conditions which could have the effect of delaying,
deferring or preventing a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in
their best interests.

Series A Preferred Stock

Of the 50,000,000 shares of preferred stock authorized for issuance under our charter, 12,000,000 shares are classified as Series A preferred stock, $0.01 par value
per share, all of which automatically converted on November 6, 2017 in accordance with the terms of the Series A preferred stock into shares of our common stock.
As a result of this conversion, none of the authorized shares of Series A preferred stock are currently issued or outstanding. Our board of directors has no plans to
issue any shares of Series A preferred stock as currently constituted, and given the terms applicable to the Series A preferred stock and the circumstances in which
originally issued, any such additional issuance would be impractical. Our board of directors could, however, without stockholder approval, reclassify the authorized
but unissued shares of Series A preferred stock as preferred stock without further designation, or into one or more other or additional series or classes of our capital
stock, pursuant to its power to reclassify stock, as described above, and cause us to issue the newly-classified shares, subject, however, to the rights of holders of
any then outstanding shares of our preferred stock. For detail regarding these and other terms applicable to our authorized Series A preferred stock, we encourage
you to read carefully the terms thereof, as set forth in our charter.

Restrictions on Ownership and Transfer

In order for us to qualify as a REIT for U.S. Federal income tax purposes, our stock must be beneficially owned by 100 or more persons during at least 335 days of
a taxable year of 12 months or during a proportionate part of a shorter taxable year. Also, not more than 50% of the value of the outstanding shares of our stock
may be owned, directly or indirectly, by five or fewer individuals (as defined in the Internal Revenue Code of 1986, as amended from time to time (the “Code”) to
include certain entities such as qualified pension plans) during the last half of a taxable year.

Our charter contains restrictions on the ownership and transfer of our stock. Subject to the exceptions described below, our charter provides that no person or entity
will be able to beneficially own, or be deemed to own by virtue of the applicable constructive ownership provisions of the Code, with respect to any class or series
of  our  capital  stock  (including  our  common  stock),  more  than  9.8%  (in  value  or  by  number  of  shares,  whichever  is  more  restrictive)  of  the  aggregate  of  the
outstanding shares of such class or series of our capital stock.

2

The  constructive  ownership  rules  under  the  Code  are  complex  and  may  cause  stock  owned  actually  or  constructively  by  a  group  of  related  individuals  and/or
entities to be owned constructively by one individual or entity. As a result, the acquisition of 9.8% or less of a class or series of our capital stock, or the acquisition
of an interest in an entity that owns our stock, could, nevertheless, cause the acquirer or another individual or entity to own our stock in excess of the ownership
limit.

An exemption from the 9.8% ownership limit was granted to certain stockholders, and our board may in the future provide exceptions to the ownership limit for
other stockholders, subject to certain initial and ongoing conditions designed to protect our status as a REIT. In addition, our charter provides that our board of
directors will have the power to, upon receipt of certain representations and agreements and in its sole discretion, prospectively or retroactively, exempt a person
from the ownership limit or establish a different limit on ownership for a particular stockholder if the stockholder’s ownership in excess of the ownership limit
would not result in our being “closely held” under Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a
taxable year) or otherwise failing to qualify as a REIT. As a condition to granting a waiver of the ownership limit or creating an excepted holder limit, our board of
directors will be able, but will not be required, to require an opinion of counsel or IRS ruling satisfactory to our board of directors as it may deem necessary or
advisable to determine or ensure our status as a REIT and may impose such other conditions or restrictions as it deems appropriate.

In connection with granting a waiver of the ownership limit or creating or modifying an excepted holder limit, or at any other time, our charter provides that our
board of directors will be able to increase or decrease the ownership limit unless, after giving effect to any increased or decreased ownership limit, five or fewer
individuals (as defined in the Code to include certain entities such as qualified pension plans) could beneficially own or constructively own, in the aggregate, more
than 50% in value of the shares of our stock then outstanding or we would otherwise fail to qualify as a REIT. A decreased ownership limit will not apply to any
person or entity whose percentage ownership of our stock is in excess of the decreased ownership limit until the person or entity’s ownership of our stock equals or
falls below the decreased ownership limit, but any further acquisition of our stock will be subject to the decreased ownership limit.

Our charter also provides that:

•

•

•

any  person  is  prohibited  from  owning  shares  of  our  stock  that,  if  effective,  would  cause  us  to  constructively  own  more  than  10%  of  the  ownership
interests, assets or net profits in (i) any of our tenants or (ii) any tenant of one of our direct or indirect subsidiaries, to the extent such ownership would
cause us to fail to qualify as a REIT;

any person is prohibited from beneficially or constructively owning shares of our stock that would result in our being “closely held” under Section 856(h)
of the Code (without regard to whether the ownership interest is held during the last half of a taxable year) or otherwise cause us to fail to qualify as a
REIT; and

any person is prohibited from transferring shares of our stock if the transfer would result in shares of our stock being beneficially owned by fewer than
100 persons.

Our charter provides that any person who acquires or attempts or intends to acquire beneficial or constructive ownership of shares of our stock that will or may
violate the ownership limit or any other restrictions on ownership and transfer of our stock discussed above, and any person who owned or would have owned
shares of our stock that are transferred to a trust for the benefit of one or more charitable beneficiaries described below, will be required to give immediate written
notice  of  such  an  event  or,  in  the  case  of  a  proposed  or  attempted  transfer,  give  at  least  five  days’  prior  written  notice  to  us  and  provide  us  with  such  other
information as we may request in order to determine the effect of the transfer on our status as a REIT. The provisions of our charter relating to the restrictions on
ownership and transfer of our stock will not apply if our board of directors determines that it is no longer in our best interests to attempt to qualify, or to continue to
qualify, as a REIT, or that compliance is no longer required in order for us to qualify as a REIT.

Our charter provides that any attempted transfer of our stock that, if effective, would result in our stock being beneficially owned by fewer than 100 persons will be
void  ab  initio  and  the  intended  transferee  will  acquire  no  rights  in  such  shares  of  stock.  Our  charter  provides  that  any  attempted  transfer  of  our  stock  that,  if
effective, would result in a violation of the ownership limit (or other limit established by our charter or our board of directors), any person owning shares of our
stock that, if effective, would cause us to constructively own more than 10% of the ownership interests, assets or net profits in (i) any of our tenants or (ii) any
tenant of one of our direct or indirect subsidiaries, to the extent such ownership would cause us to fail to qualify as a REIT, or our being “closely held” under
Section 856(h) of the Code or our otherwise failing to qualify as a REIT, will be void ab initio and the intended transferee will acquire no rights in such shares of
stock and, if such voidness is not effective, the number of shares causing the violation (rounded up to the nearest whole share) will be

3

transferred automatically to a trust for the exclusive benefit of one or more charitable beneficiaries, and the intended transferee will not acquire any rights in the
shares. The automatic transfer will be effective as of the close of business on the business day before the date of the attempted transfer or other event that resulted
in a transfer to the trust. Our charter provides that if the transfer to the trust as described above does not occur or is not automatically effective, for any reason, to
prevent a violation of the applicable restrictions on ownership and transfer of our stock, then the attempted transfer which, if effective, would have resulted in a
violation on the restrictions of ownership and transfer of our stock, will be void ab initio and the intended transferee will acquire no rights in such shares of stock.

Our charter provides that shares of our stock held in the trust will be issued and outstanding shares. The intended transferee may not benefit economically from
ownership of any shares of our stock held in the trust and will have no rights to dividends and no rights to vote or other rights attributable to the shares of our stock
held in the trust. The trustee of the trust will exercise all voting rights and receive all dividends and other distributions with respect to shares held in the trust for the
exclusive benefit of the charitable beneficiary of the trust. Our charter provides that any dividend or other distribution paid before we discover that the shares have
been transferred to a trust as described above must be repaid by the recipient to the trustee upon demand by us. Pursuant to our charter, subject to Maryland law,
effective as of the date that the shares have been transferred to the trust, the trustee will have the authority to rescind as void any vote cast by an intended transferee
before our discovery that the shares have been transferred to the trustee and to recast the vote in accordance with the direction of the trustee acting for the benefit of
the charitable beneficiary of the trust.

Pursuant to our charter, within 20 days of receiving notice from us of a transfer of shares to the trust, the trustee must sell the shares to a person, designated by the
trustee,  that  would  be  permitted  to  own  the  shares  without  violating  the  ownership  limit  or  the  other  restrictions  on  ownership  and  transfer  of  our  stock  in  our
charter.  After  such  sale  of  the  shares,  the  interest  of  the  charitable  beneficiary  in  the  shares  sold  will  terminate  and  the  trustee  must  distribute  to  the  intended
transferee, an amount equal to the lesser of:

•

•

the price paid by the intended transferee for the shares or, if the intended transferee did not give value for the shares in connection with the event that
resulted in the transfer to the trust at the market price of the shares on the day of the event that resulted in the transfer of such shares to the trust; and

the sales proceeds received by the trustee for the shares.

Any net sales proceeds in excess of the amount payable to the intended transferee shall be paid to the charitable beneficiary.

Our charter provides that shares of our stock held in the trust will be deemed to be offered for sale to us, or our designee, at a price per share equal to the lesser of:

•

•

the price per share in the transaction that resulted in the transfer to the trust or, in the case of a gift, devise or other such transaction, at market price, at the
time of such gift, devise or other such transaction; and

the market price on the date we accept, or our designee accepts, such offer.

The  amount  payable  to  the  transferee  may  be  reduced  by  the  amount  of  any  dividends  or  other  distributions  that  we  paid  to  the  intended  transferee  before  we
discovered that the shares had been transferred to the trust and that is owed by the intended transferee to the trustee as described above. We may accept the offer
until the trustee has otherwise sold the shares of our stock held in the trust. Pursuant to our charter, upon a sale to us, the interest of the charitable beneficiary in the
shares sold will terminate and the trustee must distribute the net proceeds of the sale to the intended transferee and distribute any dividends or other distributions
held by the trustee with respect to the shares to the charitable beneficiary.

Every owner of 5% or more (or such lower percentage as required by the Code or the regulations promulgated thereunder) of the outstanding shares of our stock,
within 30 days after the end of each taxable year, must give us written notice stating the person’s name and address, the number of shares of each class and series
of  our  stock  that  the  person  beneficially  owns  and  a  description  of  the  manner  in  which  the  shares  are  held.  Each  such  owner  also  must  provide  us  with  any
additional  information  that  we  request  in  order  to  determine  the  effect,  if  any,  of  the  person’s  beneficial  ownership  on  our  status  as  a  REIT  and  to  ensure
compliance with the ownership limit. In addition, any person or entity that is a beneficial owner or constructive owner of shares of our stock and any person or
entity (including the stockholder of record) who is holding shares of our stock for a beneficial owner or constructive owner will be required to, on request, disclose
to us such information as we may request in order to determine our status as a REIT or to comply, or determine our compliance, with the requirements  of any
governmental or taxing authority.

4

If  our  board  of  directors  authorizes  any  of  our  shares  to  be  represented  by  certificates,  the  certificates  will  bear  a  legend  referring  to  the  restrictions  described
above.

These restrictions on ownership and transfer of our stock could delay, defer or prevent a transaction or a change of control of us that might involve a premium price
for our common stock or otherwise be in the best interests of our stockholders.

Redemption of Securities Owned or Controlled by an Unsuitable Person or Affiliate

In addition to the restrictions set forth above, all of our outstanding shares of capital stock will be held subject to applicable gaming laws. Any person owning or
controlling  at  least  5%  of  the  outstanding  shares  of  any  class  of  our  capital  stock  will  be  required  to  promptly  notify  us  of  such  person’s  identity.  Our  charter
provides that any shares of our capital stock that are owned or controlled by an unsuitable person or an affiliate of an unsuitable person are redeemable by us, out of
funds legally available for that redemption, to the extent required by the gaming authorities making the determination of unsuitability or to the extent determined to
be  necessary  or  advisable  by  our  board  of  directors.  From  and  after  the  redemption  date,  the  securities  will  not  be  considered  outstanding  and  all  rights  of  the
unsuitable person or affiliate will cease, other than the right to receive the redemption price. The redemption price with respect to any securities to be redeemed
will be the price, if any, required to be paid by the gaming authority making the finding of unsuitability or if the gaming authority does not require a price to be
paid (including if the finding of unsuitability is made by our board of directors alone), an amount that in no event exceeds (1) the market price of such securities as
reported  on  a  securities  exchange,  a  generally  recognized  reporting  system  or  domestic  over-the-counter  market,  as  applicable,  or  (2)  if  such  securities  are  not
quoted  by  any  recognized  reporting  system,  then  the  fair  market  value  thereof,  as  determined  in  good  faith  and  in  the  reasonable  discretion  of  the  board  of
directors. The redemption price may be paid in cash, by promissory note, or both, as required by the applicable gaming authority and, if not, as determined by us. If
all or a portion of the redemption price is paid with a promissory note, such note shall have a ten year term, bear interest at 3% and amortize in 120 equal monthly
installments and contain such other terms determined by our board.

Our charter provides that the redemption right is not exclusive and that our capital stock that is owned or controlled by an unsuitable person or an affiliate of an
unsuitable person may also be transferred to a trust for the benefit of a designated charitable beneficiary, and that any such unsuitable person or affiliate will not be
entitled to any dividends on the shares or be entitled to vote the shares or receive any proceeds from the subsequent sale of the shares in excess of the lesser of the
price paid by the unsuitable person or affiliate for the shares or the amount realized from the sale, in each case less a discount in a percentage (up to 100%) to be
determined by our board of directors in its sole and absolute discretion.

Our charter requires any unsuitable person and any affiliate of an unsuitable person to indemnify us and our affiliated companies for any and all losses, costs and
expenses, including attorneys’ fees, incurred by us and our affiliated companies as a result of the unsuitable person’s ownership or control or failure to promptly
divest itself of any securities of our securities when and in the specific manner required by a gaming authority or by our charter.

Under our charter, an unsuitable person will be defined as one who (i) fails or refuses to file an application, or has withdrawn or requested the withdrawal of a
pending application, to be found suitable by any gaming authority or for any gaming license, (ii) is denied or disqualified from eligibility for any gaming license by
any gaming authority, (iii) is determined by any gaming authority to be unsuitable or disqualified to own or control any of our capital stock or the capital stock or
any other equity securities of any of our affiliates, (iv) is determined by any gaming authority to be unsuitable to be affiliated, associated or involved with a person
engaged in gaming activities or holding a gaming license in any gaming jurisdiction, (v) causes any gaming license of our company or any of our affiliates to be
lost, rejected, rescinded, suspended, revoked or not renewed, or causes our company or any of our affiliates to be threatened by any gaming authority with the loss,
rejection, rescission, suspension, revocation or non-renewal of any gaming license, or (vi) is deemed likely, in the sole and absolute discretion of our board, to
preclude or materially delay, impede, impair, threaten or jeopardize any gaming license, cause or otherwise result in, the disapproval, cancellation, termination,
material  adverse  modification  or  non-renewal  of  any  material  contract  with  a  gaming  authority  to  which  our  company  or  our  affiliates  is  a  party,  or  cause  or
otherwise result in the imposition of any materially burdensome or unacceptable terms or conditions on any gaming license of our company or any of our affiliates.

5

Issuance of Common Stock upon Redemption of Partnership Units

Our Operating Partnership, VICI Properties L.P., is a Delaware limited partnership. All of our assets (other than the golf course assets), are held by, and all of our
operations  (other  than  the  golf  course  operations)  are  and  will  be  conducted  through,  our  Operating  Partnership,  either  directly  or  through  subsidiaries.  VICI
Properties GP LLC, our wholly-owned subsidiary, is the sole General Partner of our Operating Partnership. Some of our property acquisitions could be financed by
issuing units of our Operating Partnership in exchange for property owned by third parties. Such third parties would then be entitled to share in cash distributions
from,  and  in  the  profits  and  losses  of,  our  Operating  Partnership  in  proportion  to  their  respective  percentage  interests  in  our  Operating  Partnership.  Holders  of
outstanding partnership units will on the twelve-month anniversary a limited partner first becoming a holder of common units of the Operating Partnership (subject
to the terms of the limited partnership agreement), have the right to elect to redeem their partnership units for cash, based upon the value of an equivalent number
of  shares  of  our  common  stock  at  the  time  of  the  election  to  redeem,  subject  to  our  right  instead,  and  as  expressly  permitted  in  our  charter,  to  acquire  the
partnership  units  tendered  for  redemption  in  exchange  for  an  equivalent  number  of  shares  of  our  common  stock,  subject  to  the  restrictions  on  ownership  and
transfer of our stock set forth in our charter.

Provisions in the limited partnership agreement may delay or make more difficult unsolicited acquisitions of us or changes in our control. These provisions could
discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders might consider such
proposals, if made, desirable. These provisions also make it more difficult for third parties to alter the management structure of our Operating Partnership without
the concurrence of our board of directors. These provisions include, among others:

•

•

•

•

•

redemption rights of limited partners and certain assignees of partnership units or other Operating Partnership interests;

transfer restrictions on partnership units and restrictions on admission of partners;

a requirement that VICI Properties GP LLC may not be removed as the General Partner of our Operating Partnership without its consent;

the  ability  of  the  General  Partner  in  some  cases  to  amend  the  limited  partnership  agreement  and  to  cause  our  Operating  Partnership  to  issue  preferred
partnership interests in our Operating Partnership with terms that it may determine, in either case, without the approval or consent of any limited partner;
and

the  right  of  any  future  limited  partners  to  consent  to  transfers  of  units  of  other  Operating  Partnership  interests  except  under  specified  circumstances,
including in connection with mergers, consolidations and other business combinations involving us.

The foregoing discussion of our Operating Partnership and select related matters does not purport to be complete and is subject to and qualified in its entirety by
reference to the limited partnership agreement of VICI Properties L.P., which is filed as an exhibit to the Annual Report on Form 10-K.

Certain Provisions of Maryland Law and Our Charter and Bylaws

The following summary of certain provisions of Maryland law and of our charter and bylaws is only a summary, and is subject to, and qualified in its entirety by
reference to, our charter and bylaws and the applicable provisions of the MGCL.

Election and Removal of Directors

Our charter and bylaws provide that the number of our directors may be established only by our board of directors but may not be more than fifteen or fewer than
the minimum number permitted by the MGCL, which is one. Our bylaws provide for the election of directors, in uncontested elections, by a majority of the votes
cast. In contested elections, the election of directors shall be by a plurality of the votes cast. Our bylaws provide that a director may not be an “unsuitable person”
as defined in our charter, and that the term of office of any director found by our board of directors to be an unsuitable person will expire.

Our bylaws provide that any vacancy on our board of directors may be filled only by the affirmative vote of a majority of the remaining directors in office, even if
the remaining directors do not constitute a quorum of the board of directors except that a

6

vacancy created by the removal of a director by stockholders may also be filled by the requisite vote or consent of stockholders set forth in our bylaws.

Our charter also provides that, subject to the rights of holders of one or more classes or series of preferred stock to elect one or more directors, a director may be
removed, with or without cause, by the affirmative vote of stockholders holding a majority of all of the shares of our stock entitled to vote generally in the election
of directors.

Amendment to Charter and Bylaws

Except as provided in our charter with respect to indemnification, limitation of liability and amendments to our charter, which must each be advised by our board
of  directors  and  receive  the  affirmative  vote  of  stockholders  entitled  to  cast  75%  of  all  the  votes  entitled  to  be  cast  generally  in  the  election  of  directors,
amendments to our charter must be advised by our board of directors and, with limited exceptions, approved by the affirmative vote of our stockholders entitled to
cast a majority of all of the votes entitled to be cast on the matter. Each of our board of directors and our stockholders, by the affirmative vote of not less than a
majority of all shares then outstanding and entitled to be cast on the matter, have the power to amend our bylaws.

Business Combinations

Under the MGCL, certain “business combinations” between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are
prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a
merger,  consolidation,  share  exchange,  and,  in  circumstances  specified  in  the  statute,  an  asset  transfer  or  issuance  or  reclassification  of  equity  securities.  An
interested stockholder is defined as:

•

•

any person who beneficially, directly or indirectly, owns 10% or more of the voting power of the corporation’s outstanding voting stock; or

an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner, directly or
indirectly, of 10% or more of the voting power of the corporation’s then outstanding voting stock.

A  person  is  not  an  interested  stockholder  under  the  MGCL  if  the  corporation’s  board  of  directors  approves  in  advance  the  transaction  by  which  the  person
otherwise would have become an interested stockholder. In approving the transaction, the board of directors may provide that its approval is subject to compliance,
at or after the time of approval, with any terms and conditions determined by the board.

After the five-year prohibition, any business combination between the Maryland corporation and the interested stockholder generally must be recommended by the
corporation’s board of directors and approved by the affirmative vote of at least:

•

•

80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and

two-thirds  of  the  votes  entitled  to  be  cast  by  holders  of  outstanding  shares  of  voting  stock  of  the  corporation  other  than  shares  held  by  the  interested
stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.

These super-majority vote requirements do not apply if the corporation’s common stockholders receive a minimum price, as defined under the MGCL, for their
shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.

The  foregoing  provisions  of  the  MGCL  do  not  apply,  however,  to  business  combinations  that  are  exempted  by  the  board  of  directors  before  the  time  that  the
interested stockholder becomes an interested stockholder. In addition, our charter provides that, notwithstanding any other provision of our charter or our bylaws,
these provisions, known as the Maryland Business Combination Act (Title 3, Subtitle 6 of the MGCL), will not apply to any business combination between us and
any interested stockholder of ours and that we expressly elect not to be governed by the operative provisions of the Maryland Business Combination Act in whole
or in part. Any amendment to such provision of our charter must be advised by our board of directors and approved by the affirmative vote of stockholders entitled
to cast a majority of all votes entitled to be cast on the matter. Consequently, the five-year prohibition and the supermajority vote requirements will not apply to a
business combination between us and any other person. As a result, any person described in the preceding sentence may be able to

7

enter into a business combination with us that may not be in the best interests of our stockholders, without compliance with the supermajority vote requirements
and other provisions of the statute. We cannot assure you that this provision of our charter will not be amended or repealed in the future. In that event, business
combinations  between  us  and  an  interested  stockholder  or  an  affiliate  of  an  interested  stockholder  would  be  subject  to  the  five-year  prohibition  and  the  super-
majority vote requirements.

Control Share Acquisitions

The  Maryland  Control  Share  Acquisition  Act  provides  that  a  holder  of  control  shares  of  a  Maryland  corporation  acquired  in  a  control  share  acquisition  has  no
voting rights with respect to the control shares except to the extent approved by a vote of two-thirds of the votes entitled to be cast on the matter. Shares owned by
the acquirer, by officers or by employees who are directors of the corporation are excluded from shares entitled to vote on the matter. Control shares are voting
shares of stock that, if aggregated with all other shares of stock owned by the acquirer or in respect of which the acquirer is able to exercise or direct the exercise of
voting power (except solely by virtue of a revocable proxy), would entitle the acquirer to exercise or direct voting power in electing directors within one of the
following ranges of voting power:

•

•

•

one-tenth or more but less than one-third;

one-third or more but less than a majority; or

a majority or more of all voting power.

Control shares do not include shares the acquirer is then entitled to vote as a result of having previously obtained stockholder approval or shares acquired directly
from us. A control share acquisition means the acquisition of issued and outstanding control shares, subject to certain exceptions.

A  person  who  has  made  or  proposes  to  make  a  control  share  acquisition  may  compel  the  board  of  directors  of  the  corporation  to  call  a  special  meeting  of
stockholders to be held within 50 days of demand to consider the voting rights of the shares. The right to compel the calling of a special meeting is subject to the
satisfaction  of  certain  conditions,  including  an  undertaking  to  pay  the  expenses  of  the  meeting.  If  no  request  for  a  meeting  is  made,  the  corporation  may  itself
present the question at any stockholders meeting.

If voting rights are not approved at the meeting or if the acquirer does not deliver an acquiring person statement as required by the statute, then the corporation
may, subject to certain limitations and conditions, redeem for fair value any or all of the control shares, except those for which voting rights have previously been
approved. Fair value is determined, without regard to the absence of voting rights for the control shares, as of the date of the last acquisition of control shares by the
acquiring person in a control share acquisition; or, if a meeting of stockholders is held at which the voting rights of the shares are considered and not approved,
then as of the date of the meeting. If voting rights for control shares are approved at a stockholders meeting and the acquirer becomes entitled to exercise or direct
the  exercise  of  a  majority  of  the  voting  power,  all  other  stockholders  may  exercise  appraisal  rights.  The  fair  value  of  the  shares  as  determined  for  purposes  of
appraisal rights may not be less than the highest price per share paid by the acquirer in the control share acquisition.

The Maryland Control Share Acquisition Act does not apply (a) to shares acquired in a merger, consolidation or share exchange if the corporation is a party to the
transaction or (b) to acquisitions approved or exempted by the charter or bylaws of the corporation.

Our bylaws contain a provision exempting any acquisition of our stock by any person from the foregoing provisions on control shares. In the event that our bylaws
are amended by our stockholders to modify or eliminate this provision, acquisitions of our common stock may constitute a control share acquisition and may be
subject to the Maryland Control Share Acquisition Act.

Subtitle 8

Subtitle 8 of Title 3 of the MGCL (“Subtitle 8”) permits a Maryland corporation with a class of equity securities registered under the Exchange Act and at least
three independent directors to elect, by provision in its charter or bylaws or a resolution of its board of directors and without the need for stockholder approval, and
notwithstanding any contrary provision in the charter or bylaws, unless the charter or a resolution adopted by the board of directors prohibits such election, to be
subject to any or all of five provisions, including:

8

•

•

•

•

•

a classified board of directors;

a two-thirds vote requirement for removing a director;

a requirement that the number of directors be fixed only by vote of the board of directors;

a requirement that a vacancy on the board of directors be filled only by the affirmative vote of a majority of the remaining directors and for the remainder
of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies; and

a provision that a special meeting of stockholders must be called upon stockholder request only on the written request of stockholders entitled to cast a
majority of the votes entitled to be cast at the meeting.

We do not currently have a classified board. Our charter provides that we are prohibited from electing to be subject to any or all of the provisions of Subtitle 8
unless such election is first approved by the affirmative vote of stockholders of not less than a majority of all shares of ours then outstanding and entitled to be cast
on the matter.

Through  provisions  in  our  charter  and  bylaws  unrelated  to  Subtitle  8,  we  already  (1)  vest  in  our  board  of  directors  the  exclusive  power  to  fix  the  number  of
directors, and (2) require the request of stockholders entitled to cast a majority of the votes entitled to be cast at the meeting to call a special meeting (unless the
special  meeting  is  called  by  our  board  of  directors,  the  chairman  of  our  board  of  directors,  our  president  or  chief  executive  officer  as  described  below  under
“Special Meetings of Stockholders”).

Special Meetings of Stockholders

Our board of directors, the chairman of our board of directors, our president or our chief executive officer may call a special meeting of our stockholders. Our
bylaws provide that a special meeting of our stockholders to act on any matter that may properly be considered at a meeting of our stockholders must also be called
by our secretary upon the written request of stockholders entitled to cast a majority of all the votes entitled to be cast on such matter at the meeting and containing
the information required by our bylaws.

Stockholder Action by Written Consent

The MGCL generally provides that, unless the charter of the corporation authorizes stockholder action by less than unanimous consent, stockholder action may be
taken by consent in lieu of a meeting only if it is given by all stockholders entitled to vote on the matter. Our charter permits stockholder action by consent in lieu
of a meeting to the extent permitted by our bylaws. Our bylaws provide that any action required or permitted to be taken at any meeting of the holders of common
stock entitled to vote generally in the election of directors may be taken without a meeting (a) if a unanimous consent setting forth the action is given in writing or
by electronic transmission by each stockholder entitled to vote on the matter and filed with the minutes of proceedings of the stockholders or (b) if the action is
advised, and submitted to the stockholders for approval, by our board and a consent in writing or by electronic transmission of stockholders entitled to cast not less
than the minimum number of votes that would be necessary to authorize or take the action at a meeting of stockholders is delivered to us in accordance with the
MGCL. We will be required to give notice of any action taken by less than unanimous consent to each stockholder not later than ten days after the effective time of
such action.

Competing Interests and Activities of Our Directors or Officers

Our charter provides that we have the power to renounce, by resolution of the board of directors, any interest or expectancy in, or in being offered an opportunity to
participate in, business opportunities or classes or categories of business opportunities that are (i) presented to us or (ii) developed by or presented to one or more of
our directors or officers.

Advance Notice of Director Nomination and New Business

Our bylaws provide that nominations of individuals for election as directors and proposals of business to be considered by stockholders at any annual meeting may
be  made  only  (1)  pursuant  to  our  notice  of  the  meeting,  (2)  by  or  at  the  direction  of  our  board  of  directors  or  any  duly  authorized  committee  of  our  board  of
directors or (3) by any stockholder present in person or by proxy who was a stockholder of record at the time of provision of notice by the stockholders and at the
time  of  the  meeting,  who  is  entitled  to  vote  at  the  meeting  in  the  election  of  the  individuals  so  nominated  or  on  such  other  proposed  business,  who  is  not  an
“unsuitable person” as defined in our charter, and who has complied with the advance notice procedures of our bylaws. Stockholders generally must provide notice
to our secretary not earlier than the 150th day or later

9

than the close of business on the 120th day before the first anniversary of the date of our proxy statement for the preceding year’s annual meeting.

Only the business specified in the notice of the meeting may be brought before a special meeting of our stockholders. Nominations of individuals for election as
directors at a special meeting of stockholders may be made only (1) by or at the direction of our board of directors or any duly authorized committee of our board
of directors or (2) if the special meeting has been called in accordance with our bylaws for the purpose of electing directors, by a stockholder who is a stockholder
of record both at the time of provision of notice and at the time of the special meeting, who is entitled to vote at the meeting in the election of each individual so
nominated and who has complied with the advance notice procedures of our bylaws. Stockholders generally must provide notice to our secretary not earlier than
the 120th day before such special meeting or later than the later of the close of business on the 90th day before such special meeting or the tenth day after the first
public announcement of the date of the special meeting and the nominees of our board of directors to be elected at the meeting.

A stockholder’s  notice  must  contain  certain  information  specified  by  our  bylaws  about  the  stockholder,  its  affiliates  and  any  proposed  business  or  nominee  for
election as a director, including information about the economic interest of the stockholder, its affiliates and any proposed nominee in us.

Effect of Certain Provisions of Maryland Law and our Charter and Bylaws

The restrictions on ownership and transfer of our stock discussed under the caption “Restrictions on Ownership and Transfer of our Common Stock” prohibit any
person from acquiring, with respect to any class or series of our capital stock, more than 9.8% (in value or by number of shares, whichever is more restrictive) of
the aggregate of the outstanding shares of such class or series of our capital stock, including our common stock, without the approval of our board of directors.
These provisions may delay, defer or prevent a change in control of us. Further, subject to the rights of holders of preferred stock, our board of directors has the
power to increase the aggregate number of authorized shares, or the number of authorized shares of any class or series, and to classify and reclassify any unissued
shares of our stock into other classes or series of stock, and to authorize us to issue the newly-classified shares, as discussed above under the captions “Common
Stock” and “Power to Reclassify and Issue Stock,” and could authorize the issuance of shares of common stock or another class or series of stock, including a class
or series of preferred stock, that could have the effect of delaying, deferring or preventing a change in control of us. We believe that the power to increase the
aggregate  number  of authorized  shares  and to classify  or reclassify  unissued shares of common or preferred  stock, without approval  of holders of our common
stock, provides us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise.

Our  charter  and  bylaws  also  provide  that  the  number  of  directors  may  be  established  only  by  our  board  of  directors,  which  prevents  our  stockholders  from
increasing the number of our directors and filling any vacancies created by such increase with their own nominees. The provisions of our bylaws discussed above
under the captions “Special Meetings of Stockholders” and “Advance Notice of Director Nomination and New Business” require stockholders seeking to call a
special meeting, nominate an individual for election as a director or propose other business at an annual meeting to comply with certain notice and information
requirements. We believe that these provisions will help to assure the continuity and stability of our business strategies and policies as determined by our board of
directors and promote good corporate governance by providing us with clear procedures for calling special meetings, information about a stockholder proponent’s
interest in us and adequate time to consider stockholder nominees and other business proposals. However, these provisions, alone or in combination, could make it
more difficult for our stockholders to remove incumbent directors or fill vacancies on our board of directors with their own nominees and could delay, defer or
prevent a change in control, including a proxy contest or tender offer that might involve a premium price for our common stockholders or otherwise be in the best
interest of our stockholders.

Exclusive Forum

Our bylaws provide that, unless we consent in writing to the selection of an alternative forum, the Circuit Court for Baltimore City, Maryland, or, if that court does
not have jurisdiction, the United States District Court for the District of Maryland, Baltimore Division, will be the sole and exclusive forum for (a) any derivative
action or proceeding brought on our behalf, (b) any action asserting a claim of breach of any duty owed by any of our present or former directors or officers or
other employees or stockholders to us or to our stockholders, as applicable, or any standard of conduct applicable to our directors, (c) any action asserting a claim
against us or any of our present or former directors or officers or other employees arising pursuant to any provision of the MGCL or our charter or bylaws or (d)
any action asserting a claim against us or any of our present or former directors or officers or other employees that is governed by the internal affairs doctrine.

10

Limitation of Liability and Indemnification of Directors and Officers

Maryland law permits us to include a provision in our charter eliminating the liability of our directors and officers to us and our stockholders for money damages,
except for liability resulting from (a) actual receipt of an improper benefit or profit in money, property or services or (b) a final judgment based upon a finding that
his or her action or failure to act was the result of active and deliberate dishonesty by the director or officer and was material to the cause of action adjudicated. Our
charter contains a provision that eliminates our directors’ and officers’ liability to us and our stockholders for money damages to the maximum extent permitted by
Maryland law.

The MGCL requires us (unless our charter were to provide otherwise, which our charter does not) to indemnify a director or officer who has been successful, on the
merits or otherwise, in the defense of any proceeding to which he or she is made or threatened to be made a party by reason of his or her service in that capacity.
The MGCL permits us to indemnify our present and former directors and officers, among others, against judgments, penalties, fines, settlements and reasonable
expenses actually incurred by them in connection with any proceeding to which they may be made or threatened to be made a part to, or witness in, by reason of
their service in those or certain other capacities unless it is established that:

•

•

•

the act or omission of the director or officer was material to the matter giving rise to the proceeding and (a) was committed in bad faith or (b) was the
result of active and deliberate dishonesty;

the director or officer actually received an improper personal benefit in money, property or services; or

in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.

However, the MGCL prohibits us from indemnifying a director or officer who has been adjudged liable in a suit by us or on our behalf or in which the director or
officer was adjudged liable on the basis that a personal benefit was improperly received. A court may order indemnification if it determines that the director or
officer is fairly and reasonably entitled to indemnification, even though the director or officer did not meet the standard of conduct for indemnification set forth
above or was adjudged liable on the basis that personal benefit was improperly received. However, indemnification for an adverse judgment in a suit by us or on
our behalf, or for a judgment of liability on the basis that personal benefit was improperly received, is limited to expenses.

In addition, the MGCL permits us to advance reasonable expenses to a director or officer upon our receipt of (a) a written affirmation by the director or officer of
his or her good faith belief that he or she has met the standard of conduct necessary for indemnification and (b) a written undertaking by him or her or on his or her
behalf to repay the amount paid or reimbursed if it is ultimately determined that the standard of conduct was not met.

Our charter provides that we will have the power to obligate ourselves, and our bylaws obligate us, to the maximum extent permitted by Maryland law in effect
from  time  to time,  to indemnify  and, without  requiring  a preliminary  determination  of the ultimate  entitlement  to indemnification,  pay or reimburse  reasonable
expenses in advance of final disposition of a proceeding to:

•

•

any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in that
capacity; or

any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, partner, trustee, member or
manager of another corporation, REIT, limited liability company, partnership, joint venture, trust, employee benefit plan or any other enterprise and who
is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in that capacity.

Our charter and bylaws provide that we have the power, with approval of our board, to provide such indemnification and advance of expenses to a person who
served a predecessor of us in any such capacity described above and to any employee or agent of us or a predecessor of us.

Indemnification Agreements

We have entered into an indemnification agreement with each of our directors and executive officers. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors or executive officers, we have been informed that in the opinion of the SEC such indemnification is against public
policy and is therefore unenforceable.

11

We have purchased and maintain insurance on behalf of all of our directors and executive officers against liability asserted against or incurred by them in their
official capacities, whether or not we are required to have the power to indemnify them against the same liability.

12

Exhibit 10.3

FOURTH AMENDMENT TO LEASE

This FOURTH AMENDMENT TO LEASE (this “Amendment”) is entered into as of November 18, 2020, by and among
CPLV PROPERTY OWNER LLC and CLAUDINE  PROPCO  LLC, each a Delaware limited liability company (collectively,
and  together  with  their  respective  successors  and  assigns,  “Landlord”),  DESERT  PALACE  LLC,  a  Nevada  limited  liability
company,  CEOC,  LLC,  a  Delaware  limited  liability  company  (for  itself  and  as  successor  by  merger  to  Caesars  Entertainment
Operating  Company,  Inc.,  a  Delaware  corporation),  and  HARRAH’S  LAS  VEGAS,  LLC,  a  Nevada  limited  liability  company
(collectively, and together with their respective successors and assigns, “Tenant”) and, solely for the purposes of the last paragraph
of Section 1.1 of the Lease (as defined below), Propco TRS LLC, a Delaware limited liability company (“Propco TRS”).

RECITALS

WHEREAS, Landlord, Tenant and, solely for the purposes of the last paragraph of Section 1.1 of the Lease, Propco TRS are
parties to that certain Lease (CPLV) dated as of October 6, 2017, as amended by that certain First Amendment to Lease (CPLV),
dated as of December 26, 2018, as amended by that certain Omnibus Amendment to Leases, dated as of June 1, 2020, as amended by
that certain Second Amendment to Lease (CPLV), dated as of July 20, 2020, as amended by that certain Third Amendment to Lease,
dated as of September 30, 2020, and to the extent amended by that certain Amended and Restated Omnibus Amendment to Leases,
dated  as  of  October  27,  2020  (collectively,  as  amended,  the  “Lease”),  pursuant  to  which  Landlord  leases  to  Tenant,  and  Tenant
leases from Landlord, certain real property as more particularly described in the Lease;

WHEREAS, on the date hereof, (i) Bally’s Park Place LLC (“Operator”), as operator, Bally’s Atlantic City LLC, as seller,
and  Premier  Entertainment  AC,  LLC  (as  successor  by  assignment  to  Twin  River  Management  Group,  Inc.)  (“Purchaser”),  as
purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with respect
to certain real property and (ii) Operator and Purchaser are closing a purchase and sale transaction under that certain Asset Purchase
Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each case under clauses (i)
and (ii), associated with the gaming and entertainment facility known as “Bally’s Atlantic City”, located in Atlantic City, New Jersey
(the “Bally’s Transaction”); and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be  legally
bound hereby, agree as follows:

1.

Definitions.  Except  as  otherwise  defined  herein,  all  capitalized  terms  used  herein  without  definition  shall  have  the

meanings applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease.

a. Triennial  Minimum  Cap  Ex  Amount  B. Article  II  of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Triennial
Minimum Cap Ex Amount B” is hereby revised and modified to replace the reference therein to “Four Hundred Twenty-One
Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four  Hundred  Five  Million
Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

b. Partial Periods.

i.

ii.

Section 10.5(a)(v)(b) of the Lease is hereby amended to (a) replace the reference therein to “Four Hundred Twenty-
One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four  Hundred
Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (b) replace the reference therein to
“One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred Thirty-Three and 33/100 Dollars
($140,633,333.33)”  with a  reference  to “One  Hundred  Thirty-Five  Million Sixty-Six  Thousand  Six Hundred  Sixty-
Six and 67/100 Dollars ($135,066,666.67)” and

The  second  sentence  of  Section  10.5(a)(v)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to
“Four  Hundred  Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a
reference  to  “Four  Hundred  Five  Million  Two  Hundred  Thousand  and  No/100  Dollars  ($405,200,000.00)”  and  (b)
replace  the  reference  therein  to  “One  Hundred  Forty  Million  Six  Hundred  Thirty-Three  Thousand  Three  Hundred
Thirty-Three and 33/100 Dollars ($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-Six
Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”.

3.

No  Other  Modification  or  Amendment  to  the  Lease.  The  Lease  shall  remain  in  full  force  and  effect  except  as
expressly amended or modified by this Amendment. From and after the date of this Amendment, all references in the Lease to the
“Lease” shall be deemed to refer to the Lease as amended by this Amendment.

4.

Governing Law; Jurisdiction. This Amendment shall be construed according to and governed by the laws of
the jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The parties hereto hereby
irrevocably  submit  to  the  jurisdiction  of  any  court  of  competent  jurisdiction  located  in  such  applicable  jurisdiction  in
connection with any proceeding arising out of or relating to this Amendment.

5.

Counterparts. This  Amendment  may be executed  by one or more  of the parties  hereto  on any number  of separate
counterparts, and all of such counterparts taken together shall be deemed to constitute one and the same instrument. Facsimile and/or
.pdf signatures shall be deemed to be originals for all purposes.

6.
the parties hereto.

Effectiveness. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by each of

2

7.

Miscellaneous.  If  any  provision  of  this  Amendment  is  adjudicated  to  be  invalid,  illegal  or  unenforceable,  in
whole or in part, it will be deemed omitted to that extent and all other provisions of this Amendment will remain in full force
and effect. Neither this Amendment nor any provision hereof may be changed, modified, waived, discharged or terminated
orally,  but  only  by  an  instrument  in  writing  signed  by  the  party  against  whom  enforcement  of  such  change,  modification,
waiver,  discharge  or  termination  is  sought.  The  paragraph  headings  and  captions  contained  in  this  Amendment  are  for
convenience of reference only and in no event define, describe or limit the scope or intent of this Amendment or any of the
provisions  or  terms  hereof.  This  Amendment  shall  be  binding  upon  and  inure  to  the  benefit  of  the  parties  and  their
respective heirs, legal representatives, successors and permitted assigns.

[Signature Page Follows]

3

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Amendment  to  be  duly  executed  by  their  duly  authorized

representatives, all as of the date hereof.

LANDLORD:

CPLV PROPERTY OWNER LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

CLAUDINE PROPCO LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Las Vegas Lease]

TENANT:

DESERT PALACE LLC,
a Nevada limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

CEOC, LLC,
a Delaware limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

HARRAH’S LAS VEGAS, LLC,
a Nevada limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Las Vegas Lease]

Acknowledged and agreed, solely for the purposes of the last paragraph of Section 1.1 of the Lease:

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

[Signature Page to Fourth Amendment to Las Vegas Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The undersigned (“Guarantor”) hereby: (a) acknowledges receipt of the Fourth Amendment to Lease (the “Amendment”; capitalized terms
used  herein  without  definition  having  the  meanings  set  forth  in  the  Amendment),  dated  as  of  November  18,  2020,  by  and  among  CPLV
Property Owner LLC and Claudine Propco LLC, each a Delaware limited liability company, collectively as Landlord, Desert Palace LLC, a
Nevada  limited  liability  company,  CEOC,  LLC,  a  Delaware  limited  liability  company  (for  itself  and  as  successor  by  merger  to  Caesars
Entertainment  Operating  Company,  Inc.,  a  Delaware  corporation),  and  Harrah’s  Las  Vegas,  LLC,  a  Nevada  limited  liability  company,
collectively  as  Tenant,  and  the  other  parties  party  thereto;  (b)  consents  to  the  terms  and  execution  thereof;  (c)  ratifies  and  reaffirms
Guarantor’s obligations to Landlord pursuant to the terms of that certain Guaranty of Lease, dated as of July 20, 2020 (the “Guaranty”), by
and between Guarantor and Landlord, and agrees that nothing in the Amendment in any way impairs or lessens the Guarantor’s obligations
under the Guaranty; and (d) acknowledges and agrees that the Guaranty is in full force and effect and is valid, binding and enforceable in
accordance with its terms.

       IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this  Acknowledgment  and  Agreement  of  Guarantor  to  be  duly  executed  as  of
November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Exhibit 10.6

SEVENTH AMENDMENT TO LEASE

This SEVENTH AMENDMENT TO LEASE (this “Amendment”) is entered into as of November 18, 2020, by and among
the entities listed on Schedule A attached hereto (collectively, and together with their respective successors and assigns, “Landlord”),
the entities listed on Schedule B attached hereto (collectively, and together with their respective successors and assigns, “Tenant”)
and,  solely  for  the  purposes  of  the  penultimate  paragraph  of  Section  1.1  of  the  Lease  (as  defined  below),  Propco  TRS  LLC,  a
Delaware limited liability company (“Propco TRS”).

RECITALS

WHEREAS, Landlord, Tenant and, solely for the purposes of the penultimate paragraph of Section 1.1 of the Lease, Propco
TRS, are parties to that certain Lease (Non-CPLV), dated as of October 6, 2017, as amended by that certain First Amendment to
Lease  (Non-CPLV),  dated  as  of  December  22,  2017,  as  amended  by  that  certain  Second  Amendment  to  Lease  (Non-CPLV)  and
Ratification of SNDA, dated as of February 16, 2018, as amended by that certain Third Amendment to Lease (Non-CPLV), dated as
of April 2, 2018, as amended by that certain Fourth Amendment to Lease (Non-CPLV), dated as of December 26, 2018, as amended
by  that  certain  Omnibus  Amendment  to  Leases,  dated  as  of  June  1,  2020,  as  amended  by  that  certain  Fifth  Amendment  to  Lease
(Non-CPLV), dated as of July 20, 2020, as amended by that certain Sixth Amendment to Lease, dated as of September 30, 2020, and
to  the  extent  amended  by  that  certain  Amended  and  Restated  Omnibus  Amendment  to  Leases,  dated  as  of  October  27,  2020
(collectively, as amended, the “Lease”), pursuant to which Landlord leases to Tenant, and Tenant leases from Landlord, certain real
property as more particularly described in the Lease;

WHEREAS, on the date hereof, (i) Bally’s Park Place LLC (“Operator”), as operator, Bally’s Atlantic City LLC, as seller,
and  Premier  Entertainment  AC,  LLC  (as  successor  by  assignment  to  Twin  River  Management  Group,  Inc.)  (“Purchaser”),  as
purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with respect
to certain real property and (ii) Operator and Purchaser are closing a purchase and sale transaction under that certain Asset Purchase
Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each case under clauses (i)
and (ii), associated with the gaming and entertainment facility known as Bally’s Atlantic City (the “Existing BAC Facility”), located
in  Atlantic  City,  New  Jersey  (the  “Bally’s  Transaction”),  which  Existing  BAC  Facility  is  (prior  to  the  effectiveness  of  this
Amendment) subject to the Lease; and

WHEREAS, on  the  date  hereof,  the  Landlord  and  Tenant  have  effectuated  a subdivision  of  a  portion  of  the  real  property
associated  with the Existing  BAC  Facility,  such that the portion thereof  commonly  known  as the Wild Wild West Casino,  Sports
Book and Bar as more specifically described on Annex B-1 attached hereto (the “Wild Wild West Parcel”) shall comprise a separate
legal parcel; and

WHEREAS, (i) the Wild Wild West Parcel, (ii) the parcel known as Block 488, Lot 23, as more specifically described on
Annex B-2 attached hereto (the “Block 488 Parcel”), and (iii) the operations and related assets associated therewith (collectively, the
“Retained Facility”) are

not included in, and are not being sold to Purchaser in connection with, the Bally’s Transaction; and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be  legally
bound hereby, agree as follows:

1.

Definitions. Except as otherwise defined herein, all capitalized terms used herein without definition shall have

the meanings applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease.

A. Termination of the Lease as to the Bally’s Facility. Effective as of the date hereof:

i.

ii.

the  Lease  is  hereby  terminated  with  respect  to  the  Bally’s  Leased  Property  (as  defined  below),  the  Bally’s  Leased
Property  no  longer  constitutes  Leased  Property  under  the  Lease,  and  neither  Landlord  nor  Tenant  has  any  further
liabilities  or  obligations,  from  and  after  the  date  of  this  Amendment,  in  respect  of  the  Bally’s  Facility  (as  defined
below)  and  the  Bally’s  Leased  Property  (provided  that  any  such  liabilities  or  obligations  arising  prior  to  such  date
shall not be terminated, limited or affected by or upon entry into this Amendment), and

the Guaranty hereby automatically, and without further action by any party, ceases to apply with respect to any
Obligations (as defined in the Guaranty) with respect to the Bally’s Facility or the Bally’s Leased Property to the
extent arising from and after the date of this Amendment (provided that any such Obligations arising prior to such
date shall not be terminated, limited or affected by or upon entry into this Amendment).

iii. For the avoidance of doubt, the Lease shall continue in full force and effect with respect to (i) the balance of (x) the
Facilities (other than the Bally’s Facility) and (y) the Leased Property (other than the Bally’s Leased Property), and
(ii) the Retained Facility and Retained Leased Property (as defined below). The term “Bally’s Facility” shall refer to
the applicable Facility identified as Facility 13 on the list of the Facilities annexed as Exhibit A to the Lease (prior to
giving effect to the replacement of said Exhibit A pursuant to Section 2.N.i. of this Amendment), other than the
portion thereof pertaining to the Retained Facility. The term “Bally’s Leased Property” shall refer to the Leased
Property set forth on Annex A hereto and any other Leased Property pertaining to the Bally’s Facility (excluding, for
the avoidance of doubt, the Retained Leased Property). The term “Retained Facility” shall have the meaning given
such term in the Recitals hereto. The term “Retained Leased Property” shall refer to the Wild Wild West Parcel,

2

the Block 488 Parcel and any other Leased Property pertaining to the Retained Facility.

B. Wild Wild West.  Boardwalk  Regency  LLC  has  obtained  all  Gaming  Licenses  necessary  to  continue  the  operations  of  the
Wild Wild West Parcel under Boardwalk Regency LLC’s Gaming Licenses for the Facility known as Caesars Atlantic City,
and all operations and related assets associated with the Retained Facility have been conveyed to Boardwalk Regency LLC.
The Wild Wild West Parcel will be operated by Boardwalk Regency LLC as part of the Facility known as Caesars Atlantic
City, which will include, but not be limited to, the Wild Wild West Parcel being operated under the Caesars Atlantic City
Gaming License, provided, for the avoidance of doubt, the foregoing shall not require Caesars Atlantic City to constitute a
Continuous Operation Facility.

C. Rent. Landlord and Tenant hereby expressly acknowledge and agree that there shall be no reduction in the Rent under the
Lease as a result of the removal of the Bally’s Facility from the Lease or otherwise as a result of the Bally’s Transaction.

D. Variable Rent.

i. From  and  after  the  date  hereof,  for  purposes  of  any  calculation  of  Variable  Rent  under  the  Lease,  including  any
adjustments  in  Variable  Rent  based  on  increases  or  decreases  in  Net  Revenue,  such  calculations  of  Net  Revenue  shall
exclude Net Revenue attributable to the Bally’s Facility.

ii. Article II of the Lease is hereby amended such that the definition of “Base Net Revenue Amount” is hereby deleted and

replaced with the following:

“‘Base Net Revenue Amount’: An amount equal to the arithmetic average of the following: (i) Three Billion
Three  Hundred  Ninety-One  Million  Five  Hundred  Fifty-Nine  Thousand  Twenty  and  No/100  Dollars
($3,391,559,020.00), which amount Landlord and Tenant agree represents Net Revenue for the Fiscal Period
immediately preceding the first (1st) Lease Year (i.e., the Fiscal Period ending September 30, 2017), (ii) Three
Billion  Four  Hundred  One  Million  Three  Hundred  Ninety-Three  Thousand  Two  Hundred  Four  and  No/100
Dollars  ($3,401,393,204.00),  which  amount  Landlord  and  Tenant  agree  represents  the  Net  Revenue  for  the
Fiscal  Period  immediately  preceding  the  end  of  the  first  (1st)  Lease  Year  (i.e.,  the  Fiscal  Period  ending
September  30,  2018)  and  (iii)  Three  Billion  Two  Hundred  Sixty-Four  Million  Four  Hundred  Thirty-Two
Thousand Four Hundred Twenty and No/100 Dollars ($3,264,432,420.00), which amount Landlord and Tenant
agree  represents  the  Net  Revenue  for  the  Fiscal  Period  immediately  preceding  the  end  of  the  second  (2nd)
Lease  Year  (i.e.,  the  Fiscal  Period  ending  September  30,  2019).  For  the  avoidance  of  doubt,  the  term
“arithmetic  average”  as  used  in  this  definition  refers  to  the  quotient  obtained  by  dividing  (x)  the  sum  of  the
amounts set forth in clauses (i), (ii) and (iii) by (y) three (3).”

E. Annual Minimum Cap Ex Amount. Article II of the Lease is hereby amended such that the definition of “Annual Minimum
Cap Ex Amount” is hereby revised and modified to replace the reference therein to “One Hundred Nineteen Million Three
Hundred

3

Thousand  and  No/100  Dollars  ($119,300,000.00)”  with  a  reference  to  “One  Hundred  Fourteen  Million  Five  Hundred
Thousand and No/100 Dollars ($114,500,000.00)”.

F. Annual Minimum Per-Lease B&I Cap Ex Requirement. The Annual Minimum Per-Lease B&I Cap Ex Requirement shall be
unchanged by this Amendment. Further, Landlord and Tenant hereby acknowledge, for the avoidance of doubt, that the Net
Revenue attributable to the Bally’s Facility during the period the Bally’s Facility was included in the Lease (i.e., during the
period  from  the  Commencement  Date  until  the  date  of  this  Amendment)  shall  be  included  for  purposes  of  calculating  the
Capital  Expenditures  required  under  Section  10.5(a)(ii)  of  the  Lease  (i.e.,  the  Annual  Minimum  Per-Lease  B&I  Cap  Ex
Requirement).

G. Triennial Allocated Minimum Cap Ex Amount B Floor. Article II of the Lease is hereby amended such that the definition of
“Triennial Allocated Minimum Cap Ex Amount B Floor” is hereby revised and modified to replace the reference therein to
“Three Hundred Twenty-Seven Million Eight Hundred Thousand and No/100 Dollars ($327,800,000.00)” with a reference to
“Three Hundred Eleven Million and No/100 Dollars ($311,000,000.00)”.

H. Triennial  Minimum  Cap  Ex  Amount  A.  Article  II  of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Triennial
Minimum  Cap  Ex  Amount  A”  is  hereby  revised  and  modified  to  replace  the  reference  therein  to  “Five  Hundred  Ninety
Million  Three  Hundred  Thousand  and  No/100  Dollars  ($590,300,000.00)”  with  a  reference  to  “Five  Hundred  Sixty-Six
Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)”.

I. Triennial  Minimum  Cap  Ex  Amount  B.  Article  II of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Triennial
Minimum Cap Ex Amount B” is hereby revised and modified to replace the reference therein to “Four Hundred Twenty-One
Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four  Hundred  Five  Million
Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

J. Partial Periods.

i. Section  10.5(a)(v)(b)  of  the  Lease  is hereby  amended  to  (a)  replace  the  reference  therein  to  “Five  Hundred  Ninety
Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference to “Five Hundred Sixty-
Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)” and (b) replace the reference therein to
“One  Hundred  Ninety-Six  Million  Seven  Hundred  Sixty-Six  Thousand  Six  Hundred  Sixty-Six  and  67/100  Dollars
($196,766,666.67)”  with  a  reference  to  “One  Hundred  Eighty-Eight  Million  Nine  Hundred  Thousand  and  No/100
Dollars ($188,900,000.00)”,

ii. Section 10.5(a)(v)(c) of the Lease is hereby amended to (a) replace the reference therein to “Four Hundred Twenty-
One Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four Hundred
Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (b) replace the reference therein to
“One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred Thirty-Three and 33/100 Dollars

4

($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-Six Thousand Six Hundred Sixty-
Six and 67/100 Dollars ($135,066,666.67)”, and

iii. The second sentence of Section 10.5(a)(v) of the Lease is hereby amended to (a) replace the reference therein to

“Five Hundred Ninety Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference to
“Five Hundred Sixty-Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)”, (b) replace the
reference therein to “One Hundred Ninety-Six Million Seven Hundred Sixty-Six Thousand Six Hundred Sixty-Six
and 67/100 Dollars ($196,766,666.67)” with a reference to “One Hundred Eighty-Eight Million Nine Hundred
Thousand and No/100 Dollars ($188,900,000.00)”, (c) replace the reference therein to “Four Hundred Twenty-One
Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four Hundred Five
Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (d) replace the reference therein to
“One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred Thirty-Three and 33/100 Dollars
($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-Six Thousand Six Hundred Sixty-
Six and 67/100 Dollars ($135,066,666.67)”.

K. Section 22.2(ix) Transfer.

i. Landlord and Tenant hereby acknowledge and agree that the Bally’s Transaction shall be deemed to be, and treated
as,  a  transfer  and  sale  of  the  entire  Leased  Property  with  respect  to  a  Facility  pursuant  to  Section  22.2(ix)  of  the
Lease.

ii. All of the applicable requirements and conditions set forth in Section 22.2(ix) of the Lease with respect to such

transfer and sale are deemed satisfied or waived by the execution of this Amendment and the consummation of the
closing of the Bally’s Transaction.

iii. The 2018 Facility EBITDAR of Tenant for the Bally’s Facility is as set forth on Schedule C-2 annexed hereto.

iv. The amounts of the 2018 EBITDAR Pool and 2018 EBITDAR Pool Before Fifth Amendment shall not be reduced as
a result of the Bally’s Facility no longer being a Facility under the Lease, and the removal of the Bally’s Facility from
the Lease shall not constitute a L1 Transfer or a L2 Transfer under the Lease.

v. The words, number and symbols “four and six-tenths percent (4.6%)” contained in Section 22.2(ix) of the Lease are

hereby deleted and replaced with the following: “two and seventy-three hundredths percent (2.73%)”.

vi. For purposes of subsequent calculations of the L1/L2 EBITDAR to Rent Ratio under the Lease, the EBITDAR of

Tenant in respect of the Bally’s Facility shall be disregarded.

5

vii. The treatment of the Bally’s Transaction hereunder is not intended to serve as a precedent for the treatment of future

dispositions (if any) which may be effectuated under Section 22.2(ix) of the Lease or otherwise.

L. PACE Reports. Clause (C) of Section 23.1(b)(i) of the Lease is hereby amended by replacing “(but only for the SPE Tenants
associated with the current Harrah’s Lake Tahoe, Harvey’s Lake Tahoe, Caesars Atlantic City and Bally’s Atlantic City and
Schiff Parcel property locations as set forth in Exhibit A)” with “(but only for the SPE Tenants associated with the current
Harrah’s Lake Tahoe, Harvey’s Lake Tahoe and Caesars Atlantic City property locations as set forth in Exhibit A)”.

M. REA. Purchaser and Bally’s Atlantic City LLC (i.e., the Landlord entity which is the fee owner with respect to the Retained
Facility)  have,  on  or  about  the  date  hereof,  entered  into  a  certain  Reciprocal  Easement  Agreement  (the  “REA”) affecting
portions of the Retained Leased Property and portions of the real property formerly comprising the Bally’s Leased Property,
which REA is intended hereafter to be recorded. Tenant has participated together with Landlord in the negotiation of, and
hereby consents to, the REA. The REA shall be deemed to be a Property Document and a Permitted Exception Document in
each case for all purposes under the Lease.

N. Revisions to Exhibits and Schedules to the Lease. The Exhibits and Schedules to the Lease are hereby amended as follows:

i. Facilities. Exhibit A annexed to the Lease (setting forth the list of Facilities under the Lease) is hereby replaced with the

replacement Exhibit A that is annexed hereto as Schedule C-1.

ii. Legal Description. The legal descriptions with respect to the Leased Property set forth on Exhibit B annexed to the Lease
are hereby amended such that the legal description with respect to the Leased Property pertaining to the Existing BAC
Facility as set forth on Annex A attached hereto is hereby deleted from said Exhibit B, and the legal descriptions for the
Wild  Wild  West  Parcel  and  the  Block  488  Parcel  as  set  forth  on  Annex  B-1 and  Annex  B-2,  respectively,  shall  be
reinstated in said Exhibit B and included as part of the Leased Property pertaining to the Caesars Atlantic City Facility.

iii. Property Specific IP. The list of Property Specific IP set forth on Exhibit H annexed to the Lease is hereby amended such

that:

6

(a) the following items of Property Specific IP listed thereon are hereby deleted from said Exhibit H:

Mark

Jurisdiction Brand

Specific/
Enterprise

Noodle
Village (logo)

New Jersey Bally’s

Specific

Studio

New Jersey Bally’s

Specific

Gold Tooth
Gerties

Mountain Bar
(and Logo)

New Jersey Bally’s

Specific

New Jersey Bally’s

Specific

Buck Wild
Arcade

United States
of America

Bally’s

Specific

Boardwalk
Cupcakes
(logo)

United States
of America

Bally’s

Specific

Coyote Kate's
Slot Parlor

United States
of America

Bally’s

Specific

Wild, Wild
West Casino

United States
of America

Bally’s

Specific

$10,000
Pyramid

New Jersey Bally’s

Specific

Property App. No.

App. Date

Reg. No. Reg. Date

Status

22733

3/30/2007

22733

3/30/2007

Registered

15289

7/14/1998

15289

7/14/1998

Registered

NA

12/5/2000

20,499

12/5/2000

Registered

NA

8/11/1997

14,809

8/11/1997

Registered

87/663083

10/27/2017

5504950 6/26/2018

Registered

86/422551

10/13/2014

4780684 7/28/2015

Registered

76/067657

6/9/2000

2523523 12/25/2001 Registered

75/106946

5/13/1996

2837537 5/4/2004

Registered

NA

2/26/1992

10,296

2/26/1992

Registered

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City
Bally’s
Atlantic
City

7

(b) the following items of Property Specific IP are hereby added to said Exhibit H

Mark

Jurisdiction Brand

Specific/
Enterprise Property App. No.

App. Date

Reg. No. Reg. Date

Status

Gold Tooth
Gerties

Mountain Bar
(and Logo)

New Jersey Caesars

Specific

New Jersey Caesars

Specific

Buck Wild
Arcade

United States
of America

Caesars

Specific

Boardwalk
Cupcakes
(logo)

United States
of America

Caesars

Specific

Coyote Kate's
Slot Parlor

United States
of America

Caesars

Specific

Wild, Wild
West Casino

United States
of America

Caesars

Specific

$10,000
Pyramid

New Jersey Caesars

Specific

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

NA

12/5/2000

20,499

12/5/2000

Registered

NA

8/11/1997

14,809

8/11/1997

Registered

87/663083

10/27/2017

5504950 6/26/2018

Registered

86/422551

10/13/2014

4780684 7/28/2015

Registered

76/067657

6/9/2000

2523523 12/25/2001 Registered

75/106946

5/13/1996

2837537 5/4/2004

Registered

NA

2/26/1992

10,296

2/26/1992

Registered

iv. Description of Title Policies. The list of Title Policies set forth on Exhibit J annexed to the Lease is hereby amended such
that the reference thereon to the Title Policy relating solely to the Existing BAC Facility is hereby amended and shall be
deemed to refer only to the portions of such Title Policy (including as to the exceptions listed on Schedule B thereto) that
pertain to the Wild Wild West Parcel and the Block 488 Parcel.

v. Brands. The list of Brands set forth on Exhibit M annexed to the Lease is hereby amended such that “Bally’s” is hereby

deleted from said Exhibit M.

vi. Managed Facilities IP Trademarks. The list of Managed Facilities IP set forth on Exhibit P annexed to the Lease is hereby

amended such that “Bally’s Atlantic City” is hereby deleted from said Exhibit P.

vii. Tenant Entities. The list of entities comprising Tenant set forth on Schedule B annexed to the Lease shall be amended
such that Bally’s Park Place LLC shall be deleted from said Schedule B and Bally’s Park Place LLC shall no longer be a
Tenant under the Lease.

8

viii. Gaming Licenses. The list of Gaming Licenses set forth on Schedule 1 annexed to the Lease is hereby amended such
that (a) the Gaming Licenses bearing Unique IDs 294 and 446 relating to the Bally’s Facility are hereby deleted from said
Schedule 1, (b) the Gaming License of Boardwalk Regency LLC bearing Unique ID 447 is amended as set forth below
and (c) the following additional Gaming License of Boardwalk Regency LLC (not bearing a Unique ID) is hereby added
to Schedule 1:

Unique ID

Legal Entity Name

License
Category

Type of License

Issuing Agency

State

Description of
License

Boardwalk Regency
LLC

Gaming

Lottery License State of NJ, Lottery

Commission

447

Boardwalk Regency
LLC

Gaming

Casino License /

New Jersey Casino
Control Commission

Sports Wagering
License

New Jersey Lottery Terminals
for Caesars Atlantic
City and Harrah’s
Atlantic City

New Jersey Caesars Atlantic

City

ix. Maximum Fixed Rent Term. The schedule setting forth the Maximum Fixed Rent Term with respect to each Facility set
forth on Schedule 3 annexed to the Lease is hereby amended such that the reference to “Bally’s Atlantic City” thereon is
deleted  (it being understood,  for the  avoidance  of doubt,  that  the reference  to “Caesars  Atlantic  City”  thereon  shall  be
deemed to also include the Retained Facility).

x. Specified Subleases. The list of Specified Subleases set forth on Schedule 4 annexed to the Lease is hereby amended such
that (a) the Specified Subleases bearing Contract ID Nos. 8171, 8197, 8167, 14871, 8178, 8208, 8209, 8207 and 8215
and the six (6) additional Specified Subleases pertaining solely to the Bally’s Facility that do not have a Contract ID No.
are hereby deleted from said Schedule 4 and (b) the following Sublease is hereby added to said Schedule 4:

Contract ID

Debtor(s)

Property
Name

Name of
Operation

Counterparty

Description

Contract Date

File Name

N/A

Boardwalk
Regency LLC

Caesars
Atlantic City

Guy's Bar-B-
Que Joint

GRF Enterprises,
LLC

RESTAURANT
LICENSE
AGREEMENT

12/22/2015

BAC Guy Fieri BBQ
Restaurant License
Agreement Fully
Executed.pdf

9

xi. 2018  Facility  EBITDAR.  Schedule  11 annexed  to  the  Lease  (setting  forth  the  2018  Facility  EBITDAR)  is  hereby

replaced with the replacement Schedule 11 that is annexed as Schedule C-2 hereto.

O. Corrections to Leased Property Legal Descriptions. The legal descriptions  with respect to the Leased Property  set forth on
Exhibit B annexed to the Lease are hereby amended such that the legal descriptions set forth on Annex C attached hereto are
hereby deleted from said Exhibit B (the “Released Missouri Property”). The Released Missouri Property was released from
the Lease prior to the date hereof.

P. Correction to Schedule of Permitted Property Sales. The list of properties  set forth on  Schedule 7 annexed to the Lease is

hereby amended such that the following properties listed thereon are hereby deleted from said Schedule 7:

Property

Owning Entity

Area

Street (# if
assigned)

City

County

State

Zip

Property ID or
APN

Legal

formerly
Harrah’s St.
Louis

Miscellaneous Land
LLC

Riverport

13971 Riverport
Drive

Maryland Hts

St. Louis

Missouri

63043

11P540071

Harrah’s North
Kansas City

New Harrah’s North
Kansas City LLC

7400 NE
Birmingham Rd

Randolph

MO

18-218-00-10-
001.00

Tract 2

3.

No  Other  Modification  or  Amendment  to  the  Lease.  The  Lease  shall  remain  in  full  force  and  effect  except  as
expressly amended or modified by this Amendment. From and after the date of this Amendment, all references in the Lease to the
“Lease” shall be deemed to refer to the Lease as amended by this Amendment.

4.

Governing  Law; Jurisdiction.  This  Amendment  shall  be  construed  according  to  and  governed  by  the  laws  of  the
jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The parties hereto hereby irrevocably
submit  to  the  jurisdiction  of  any  court  of  competent  jurisdiction  located  in  such  applicable  jurisdiction  in  connection  with  any
proceeding arising out of or relating to this Amendment.

5.

Counterparts. This  Amendment  may be executed  by one or more  of the parties  hereto  on any number  of separate
counterparts, and all of such counterparts taken together shall be deemed to constitute one and the same instrument. Facsimile and/or
.pdf signatures shall be deemed to be originals for all purposes.

6.
the parties hereto.

Effectiveness. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by each of

7.

Miscellaneous. If any provision of this Amendment is adjudicated to be invalid, illegal or unenforceable, in whole or
in  part,  it  will  be  deemed  omitted  to  that  extent  and  all  other  provisions  of  this  Amendment  will  remain  in  full  force  and  effect.
Neither this Amendment nor any provision hereof may be changed, modified, waived, discharged or terminated orally, but only by
an  instrument  in  writing  signed  by  the  party  against  whom  enforcement  of  such  change,  modification,  waiver,  discharge  or
termination is sought. The paragraph headings and captions

10

contained in this Amendment are for convenience of reference only and in no event define, describe or limit the scope or intent of
this  Amendment  or  any  of  the  provisions  or  terms  hereof.  This  Amendment  shall  be  binding  upon  and  inure  to  the  benefit  of  the
parties and their respective heirs, legal representatives, successors and permitted assigns.

[Signature Page Follows]

11

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Amendment  to  be  duly  executed  by  their  duly  authorized

representatives, all as of the date hereof.

LANDLORD:

HORSESHOE COUNCIL BLUFFS LLC
HARRAH’S COUNCIL BLUFFS LLC
HARRAH’S METROPOLIS LLC
HORSESHOE SOUTHERN INDIANA LLC
NEW HORSESHOE HAMMOND LLC
NEW HARRAH’S NORTH KANSAS CITY LLC
GRAND BILOXI LLC
HORSESHOE TUNICA LLC
NEW TUNICA ROADHOUSE LLC
CAESARS ATLANTIC CITY LLC
BALLY’S ATLANTIC CITY LLC
HARRAH’S LAKE TAHOE LLC
HARVEY’S LAKE TAHOE LLC
HARRAH’S RENO LLC
BLUEGRASS DOWNS PROPERTY OWNER LLC
VEGAS DEVELOPMENT LLC
VEGAS OPERATING PROPERTY LLC
MISCELLANEOUS LAND LLC
PROPCO GULFPORT LLC
PHILADELPHIA PROPCO LLC
HARRAH’S ATLANTIC CITY LLC
NEW LAUGHLIN OWNER LLC
HARRAH’S NEW ORLEANS LLC
each, a Delaware limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

HORSESHOE BOSSIER CITY PROP LLC
HARRAH’S BOSSIER CITY LLC
each, a Louisiana limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

[Signatures Continue on Following Pages]

[Signature Page to Seventh Amendment to Regional Lease]

TENANT:

CEOC, LLC, a Delaware limited liability company,
HBR REALTY COMPANY LLC, a Nevada limited liability company,
HARVEYS IOWA MANAGEMENT COMPANY LLC, a Nevada limited liability company,
SOUTHERN ILLINOIS RIVERBOAT/CASINO CRUISES LLC, an Illinois limited liability company,
CAESARS RIVERBOAT CASINO, LLC, an Indiana limited liability company,
ROMAN HOLDING COMPANY OF INDIANA LLC, an Indiana limited liability company,
HORSESHOE HAMMOND, LLC, an Indiana limited liability company,
HARRAH’S BOSSIER CITY INVESTMENT COMPANY, L.L.C., a Louisiana limited liability company,
HARRAH’S NORTH KANSAS CITY LLC, a Missouri limited liability company,
GRAND CASINOS OF BILOXI, LLC, a Minnesota limited liability company,
ROBINSON PROPERTY GROUP LLC, a Mississippi limited liability company,
TUNICA ROADHOUSE LLC, a Delaware limited liability company,
CAESARS NEW JERSEY LLC, a New Jersey limited liability company,
HARVEYS TAHOE MANAGEMENT COMPANY LLC, a Nevada limited liability company,
PLAYERS BLUEGRASS DOWNS LLC, a Kentucky limited liability company,
CASINO COMPUTER PROGRAMMING, INC., an Indiana corporation,
HARVEYS BR MANAGEMENT COMPANY, INC., a Nevada corporation,
HARRAH’S LAUGHLIN, LLC, a Nevada limited liability company,
JAZZ CASINO COMPANY, L.L.C., a Louisiana limited liability company

By: /s/ Edmund L. Quatmann Jr.            
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Seventh Amendment to Regional Lease]

HORSESHOE ENTERTAINMENT,
a Louisiana limited partnership

By:    New Gaming Capital Partnership,
    a Nevada limited partnership,
    its general partner

    By:    Horseshoe GP, LLC,
        a Nevada limited liability company,
        its general partner

        By: /s/ Edmund L. Quatmann Jr.        
        Name: Edmund L. Quatmann, Jr.
        Title: Chief Legal Officer, Executive Vice President and Secretary

BOARDWALK REGENCY LLC,
a New Jersey limited liability company

By:    Caesars New Jersey LLC,
    a New Jersey limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

BALLY’S PARK PLACE LLC,
a New Jersey limited liability company

By:    CEOC, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Seventh Amendment to Regional Lease]

HOLE IN THE WALL, LLC,
a Nevada limited liability company

By:    CEOC, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

CHESTER DOWNS AND MARINA, LLC,
a Pennsylvania limited liability company

By:    Harrah’s Chester Downs Investment Company, LLC,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

HARRAH’S ATLANTIC CITY OPERATING COMPANY, LLC,
a New Jersey limited liability company

By:    Caesars Resort Collection, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Seventh Amendment to Regional Lease]

Acknowledged and agreed, solely for the purposes of the penultimate paragraph of Section 1.1 of the Lease:

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

[Signature Page to Seventh Amendment to Regional Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The  undersigned  (“Guarantor”)  hereby:  (a)  acknowledges  receipt  of  the  Seventh  Amendment  to  Lease  (the  “Amendment”;
capitalized terms used herein without definition having the meanings set forth in the Amendment), dated as of November 18, 2020,
by and among the entities listed on Schedule A attached thereto, as Landlord, and the entities listed on Schedule B attached thereto,
as Tenant and the other parties party thereto; (b) consents to the terms and execution thereof; (c) ratifies and reaffirms Guarantor’s
obligations to Landlord pursuant to the terms of that certain Guaranty of Lease, dated as of July 20, 2020 (the “Guaranty”), by and
between Guarantor and Landlord, and agrees that, except as expressly set forth in Section 2.A.ii. of the Amendment, nothing in the
Amendment in any way impairs or lessens the Guarantor’s obligations under the Guaranty; and (d) acknowledges and agrees that the
Guaranty is in full force and effect and is valid, binding and enforceable in accordance with its terms.

    IN WITNESS WHEREOF, the undersigned has caused this Acknowledgment and Agreement of Guarantor to be duly executed as
of November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann Jr.        
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Horseshoe Council Bluffs LLC

Harrah’s Council Bluffs LLC

Harrah’s Metropolis LLC

Horseshoe Southern Indiana LLC

New Horseshoe Hammond LLC

Horseshoe Bossier City Prop LLC

Harrah’s Bossier City LLC

New Harrah’s North Kansas City LLC

Grand Biloxi LLC

Horseshoe Tunica LLC

New Tunica Roadhouse LLC

Caesars Atlantic City LLC

Bally’s Atlantic City LLC

Harrah’s Lake Tahoe LLC

Harvey’s Lake Tahoe LLC

Harrah’s Reno LLC

Bluegrass Downs Property Owner LLC

Vegas Development LLC

Vegas Operating Property LLC

Miscellaneous Land LLC

Propco Gulfport LLC

Philadelphia Propco LLC

Harrah’s Atlantic City LLC

New Laughlin Owner LLC

Harrah’s New Orleans LLC

Schedule A

LANDLORD ENTITIES

Schedule A

CEOC, LLC, successor in interest by merger to Caesars Entertainment Operating Company, Inc.

Schedule B

TENANT ENTITIES

HBR Realty Company LLC

Harveys Iowa Management Company LLC

Southern Illinois Riverboat/Casino Cruises LLC

Caesars Riverboat Casino LLC

Roman Holding Company of Indiana LLC

Horseshoe Hammond, LLC

Horseshoe Entertainment

Harrah’s Bossier City Investment Company, LLC

Harrah’s North Kansas City LLC

Grand Casinos of Biloxi, LLC

Robinson Property Group LLC

Tunica Roadhouse LLC

Boardwalk Regency LLC

Caesars New Jersey LLC

Bally’s Park Place LLC

Harveys Tahoe Management Company LLC

Players Bluegrass Downs LLC

Casino Computer Programming, Inc.

Harveys BR Management Company, Inc.

Hole in the Wall, LLC

Chester Downs and Marina, LLC

Harrah’s Atlantic City Operating Company, LLC

Harrah’s Laughlin, LLC

Jazz Casino Company, L.L.C.

Schedule B

Schedule C-1

FACILITIES

No.

1.

Property

Horseshoe Council Bluffs

State

Iowa

2.

Harrah’s Council Bluffs

Iowa

Fee Owner

Operating Entity

Horseshoe Council Bluffs
LLC

HBR Realty Company LLC

Harveys BR Management
Company, Inc.

Harrah's Council Bluffs
LLC

Harveys Iowa Management
Company LLC

Harrah’s Metropolis

Illinois

Harrah's Metropolis LLC

Horseshoe Southern Indiana
(now known as Caesars
Southern Indiana)

Indiana

Horseshoe Southern Indiana
LLC

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

Southern Illinois
Riverboat/Casino Cruises LLC

Caesars Riverboat Casino, LLC

Roman Holding Company of
Indiana LLC

Horseshoe Hammond

Indiana

Horseshoe Bossier City

Louisiana

New Horseshoe Hammond
LLC
Horseshoe Bossier City
Prop LLC

Horseshoe Hammond, LLC

Horseshoe Entertainment

Louisiana

Harrah's Bossier City LLC Harrah's Bossier City Investment

Harrah’s Bossier City
(Louisiana Downs)

Company, L.L.C.

Harrah’s North Kansas City LLC

Harrah’s North Kansas City

Missouri

New Harrah's North Kansas
City LLC

Harrah’s Gulf Coast
(formerly known as Grand
Biloxi Casino Hotel) and
Biloxi Land

Mississippi

Grand Biloxi LLC

Grand Casinos of Biloxi, LLC

Casino Computer Programming,
Inc.

3.

4.

5.

6.

7.

8.

9.

10.

Horseshoe Tunica

Mississippi and Arkansas

Horseshoe Tunica LLC

Robinson Property Group LLC

Schedule C-1

11.

12.

Tunica Roadhouse

Caesars Atlantic City
(includes Wild Wild West
and Block 488 Parcel)

Mississippi

New Jersey

New Tunica Roadhouse LLC

Tunica Roadhouse LLC

Caesars Atlantic City LLC

Boardwalk Regency LLC

Bally's Atlantic City LLC

Caesars New Jersey LLC

13.

Harrah’s Lake Tahoe

Nevada

Harrah's Lake Tahoe LLC

Harveys Tahoe Management
Company LLC

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

14.

15.

16.

17.

Harvey’s Lake Tahoe

Nevada and California

Harvey's Lake Tahoe LLC Harveys Tahoe Management

Reno Billboard Parcel

Nevada

Harrah's Reno LLC

Bluegrass Downs

Kentucky

Las Vegas Land Assemblage
Properties

Nevada

Bluegrass Downs Property
Owner LLC
Vegas Development LLC

Company LLC

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.
Players Bluegrass Downs LLC

Hole in the Wall, LLC

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

Schedule C-1

18.

Harrah’s Airplane Hangar

Nevada

Vegas Operating Property
LLC

20.

Land Leftover from
Harrah’s Gulfport

Mississippi

Propco Gulfport LLC

21.

Vacant Land in Splendora,
TX

Texas

Miscellaneous Land LLC

Vacant Land at Turfway
Park

Kentucky

Miscellaneous Land LLC

Harrah’s Philadelphia

Pennsylvania

Philadelphia Propco LLC

Harrah’s Atlantic City

New Jersey

Harrah’s Atlantic City LLC

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.

CEOC, LLC, successor in
interest by merger to Caesars
Entertainment Operating
Company, Inc.
Chester Downs and Marina,
LLC

Harrah’s Atlantic City
Operating Company, LLC

Harrah’s Laughlin
Harrah’s New Orleans

Nevada
Louisiana

New Laughlin Owner LLC
Harrah’s New Orleans LLC Jazz Casino Company, L.L.C.

Harrah’s Laughlin, LLC

Schedule C-1

22.

23.

24.

25.
26.

Schedule C-2

NEW SCHEDULE 11

[attached]

Schedule C-2

Annex A

Bally’s Leased Property

Bally’s Park Place Hotel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  INTERSECTION  OF  THE  SOUTHERLY  LINE  OF  POP  LLOYD  BOULEVARD  (74.00'  WIDE)  AND
THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00'  WIDE)  AND  EXTENDING  FROM  SAID  BEGINNING  POINT;
THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF POP LLOYD BOULEVARD A DISTANCE OF
402.35' TO A POINT; THENCE

2.    NORTH 27° 28' 00" WEST PARALLEL WITH MICHIGAN AVENUE A DISTANCE OF 84.00' TO THE NORTH LINE OF
LOT 4 IN BLOCK 44; THENCE

3.    NORTH 62° 32' 00" EAST A DISTANCE OF 145.60' TO THE WEST LINE OF PARK PLACE (60.00' WIDE); THENCE

4.    SOUTH 27° 28' 00" EAST IN AND ALONG SAME A DISTANCE OF 615.31' TO A POINT IN THE CURVED INTERIOR
LINE OF PARK; THENCE

5.        SOUTHWESTWARDLY  IN  AND  ALONG  SAME  AND  CURVING  TO  THE  LEFT  ALONG  THE  ARC  OF  A  CIRCLE
HAVING A RADIUS OF 1679.20' AN ARC DISTANCE OF 20.05' TO A POINT OF TANGENCY IN SAME; THENCE

6.        SOUTH  73°  42'  26.6"  WEST  STILL  IN  AND  ALONG  SAME  A  DISTANCE  OF  538.51'  TO  THE  EASTERLY  LINE  OF
MICHIGAN AVENUE; THENCE

7.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  422.95'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

LESS AND EXCEPT THE FOLLOWING DESCRIBED PARCEL:

BEGINNING AT A POINT IN THE EASTERLY LINE OF MICHIGAN AVENUE (950 FEET WIDE) DISTANT 715.20 FEET
AS  MEASURED  ALONG  THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE  FROM  THE  SOUTHERLY  LINE  OF  PACIFIC
AVENUE (60 FEET WIDE) THENCE FROM SAID BEGINNING POINT;

1.    EASTERLY, PARALLEL WITH PACIFIC AVENUE, 59.50 FEET TO A POINT; THENCE

2.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 33.00 FEET TO A DRILL HOLE; THENCE

Annex A

3.    EASTERLY, PARALLEL WITH PACIFIC AVENUE, 76.85 FEET TO A NAIL; THENCE

4.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 21.12 FEET TO A NAIL; THENCE

5.        EASTERLY,  PARALLEL  WITH  PACIFIC  AVENUE,  66.00  FEET  TO  A  POINT  WHICH  IS  DISTANT  150  FEET
WESTERLY OF THE WESTERLY LINE OF OHIO AVENUE (50 FEET WIDE); THENCE

6.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 1230.68 FEET TO THE EXTERIOR LINE IN THE ATLANTIC
OCEAN ESTABLISHED BY THE RIPARIAN COMMISSIONERS OF NEW JERSEY; THENCE

7.    WESTERLY, PARALLEL WITH PACIFIC AVENUE, IN AND ALONG SAID EXTERIOR LINE, 202.35 FEET TO THE
EASTERLY LINE OF MICHIGAN AVENUE IF SAME WERE EXTENDED SOUTHERLY; THENCE

8.     NORTHERLY, IN AND ALONG THE EASTERLY LINE OF MICHIGAN AVENUE, IF EXTENDED, 1284.80 FEET TO
THE POINT AND PLACE OF BEGINNING

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOTS 1 & 3 IN BLOCK 45 AND LOT 4 IN BLOCK 44 AS SHOWN
ON THE ATLANTIC CITY TAX MAP

Boardwalk Parcel

ALL THAT CERTAIN TRACT, PARCEL AND LOT OF LAND LYING AND BEING SITUATE IN THE CITY OF ATLANTIC
CITY, COUNTY OF ATLANTIC, STATE OF NEW JERSEY, BEING MORE PARTICULARLY DESCRIBED AS FOLLOWS:

BEGINNING AT A POINT IN THE EASTERLY LINE OF MICHIGAN AVENUE (50 FEET WIDE) DISTANT 715.20 FEET AS
MEASURED  ALONG  THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE  FROM  THE  SOUTHERLY  LINE  OF  PACIFIC
AVENUE (60 FEET WIDE) THENCE FROM SAID BEGINNING POINT;

1.          NORTH  62  DEGREES  32  MINUTES  00  SECONDS  EAST,  PARALLEL  WITH  PACIFIC  AVENUE,  59.50  FEET  TO  A
POINT; THENCE

2.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, 33.00 FEET TO A
POINT; THENCE

3.          NORTH  62  DEGREES  32  MINUTES  00  SECONDS  EAST,  PARALLEL  WITH  PACIFIC  AVENUE,  76.85  FEET  TO  A
POINT; THENCE

Annex A

4.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, 21.12 FEET TO A
POINT; THENCE

5.     NORTH 62 DEGREES 32 MINUTES 00 SECONDS EAST, PARALLEL WITH PACIFIC AVENUE, 66.00 FEET; THENCE

6.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, A DISTANCE OF
1230.68  FEET  TO  A  POINT  IN  THE  RIPARIAN  COMMISSIONERS  LINE  2000  FEET  SOUTH  OF  PACIFIC  AVENUE;
THENCE

7.     SOUTH 62 DEGREES 32 MINUTES 00 SECONDS WEST IN AND ALONG SAME A DISTANCE OF 202.35 FEET TO A
POINT IN THE EAST LINE OF MICHIGAN AVENUE IF EXTENDED; THENCE

8.     NORTH 27 DEGREES 28 MINUTES 00 SECONDS WEST, IN AND ALONG SAME A DISTANCE OF 1284.80 FEET TO
THE POINT AND PLACE OF BEGINNING.

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOTS 5 IN BLOCK 45 AS SHOWN ON THE ATLANTIC CITY TAX
MAP. NOTE: Lands lying waterward of the Interior Line of the Public Park are assessed to the City of Atlantic City as Tax Lot 98
Block 1)

Bally’s Park Place Garage

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  INTERSECTION  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00'  WIDE)  AND  THE
EASTERLY LINE OF MICHIGAN AVENUE (50.00' WIDE) AND EXTENDING FROM SAID BEGINNING POINT; THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF PACIFIC AVENUE A DISTANCE OF 352.35'
TO THE WESTERLY LINE OF OHIO AVENUE (50.00' WIDE); THENCE

2.    SOUTH 27° 28' 00" EAST IN AND ALONG SAME A DISTANCE OF 360.00' TO A POINT IN THE NORTHERLY LINE
OF POP LLOYD BOULEVARD (74.00' WIDE); THENCE

3.    SOUTH 62° 32' 00" WEST PARALLEL IN AND ALONG SAME A DISTANCE OF 352.35' TO THE EASTERLY LINE OF
MICHIGAN AVENUE; THENCE

4.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  360.00'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

Annex A

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOT 1 IN BLOCK 43 AS SHOWN ON THE ATLANTIC CITY TAX
MAP

Wild West Casino

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  INTERSECTION  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00'  WIDE)  AND  THE
EASTERLY LINE OF ARKANSAS AVENUE (50.00' WIDE) AND EXTENDING FROM SAID BEGINNING POINT; THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF PACIFIC AVENUE A DISTANCE OF 350.00'
TO THE WESTERLY LINE OF MICHIGAN AVENUE (50.00' WIDE); THENCE

2.    SOUTH 27° 28' 00" EAST IN AND ALONG SAME A DISTANCE OF 847.08' TO A POINT IN THE INTERIOR LINE OF
PARK; THENCE

3.    SOUTH 73° 42' 27" WEST IN AND ALONG SAME A DISTANCE OF 332.25' TO A POINT OF CURVATURE IN SAME;
THENCE

4.    STILL IN AND ALONG SAME AND CURVING TO THE LEFT ALONG THE ARC OF A CIRCLE HAVING A RADIUS
OF 1259.09' AN ARC DISTANCE OF 24.86' TO THE EASTERLY LINE OF ARKANSAS AVENUE; THENCE

5.    NORTH 27° 28' 00" WEST IN AND ALONG SAME A DISTANCE OF 105.00' TO THE SOUTHERLY LINE OF LOT 4.01
IN BLOCK 43; THENCE

6.    NORTH 62° 32' 00" EAST IN AND ALONG SAME, PARALLEL WITH PACIFIC AVENUE A DISTANCE OF 200.00' TO
A POINT; THENCE

7.    NORTH 27° 28' 00" WEST PARALLEL WITH ARKANSAS AVENUE A DISTANCE OF 173.19' TO A POINT; THENCE

8.    SOUTH 62° 32' 00" WEST PARALLEL WITH PACIFIC AVENUE A DISTANCE OF 12.50' TO A POINT; THENCE

9.    NORTH 27° 28' 00" WEST PARALLEL WITH ARKANSAS AVENUE A DISTANCE OF 50.00' TO A POINT; THENCE

10.    SOUTH 62° 32' 00" WEST PARALLEL WITH PACIFIC AVENUE A DISTANCE OF 187.50' TO THE WESTERLY LINE
OF ARKANSAS AVENUE; THENCE

Annex A

11.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  450.00'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

Together with the beneficial easement rights as set forth in Declaration of Cross Easements recorded in Deed Book 6619, page 86.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOT 1 IN BLOCK 42 AS SHOWN ON THE ATLANTIC CITY TAX
MAP.

Hummock Avenue Parcel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  SOUTH  LINE  OF  HUMMOCK  AVENUE  (50.00'  WIDE)  A DISTANCE  OF  252.76'  SOUTHWEST  OF
OHIO AVENUE (50.00' WIDE) AND EXTENDING; THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF HUMMOCK AVENUE A DISTANCE OF 69.76'
TO A POINT; THENCE

2.    SOUTH 27° 28' 00" EAST PARALLEL WITH OHIO AVENUE AND AT RIGHT ANGLES TO HUMMOCK AVENUE A
DISTANCE OF 121.00' TO A POINT; THENCE

3.        SOUTH  62°  32'  00"  WEST  PARALLEL  WITH  HUMMOCK  AVENUE  A  DISTANCE  OF  3.53'  TO  A  POINT  DISTANT
152.00' NORTHEAST OF BACHARACH BOULEVARD; THENCE

4.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  15.44  TO  A  POINT;
THENCE

5.    SOUTH 13° 19' 00" WEST AT RIGHT ANGLES TO BACHARACH BOULEVARD A DISTANCE OF 76.00' TO A POINT;
THENCE

6.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  10.00'  TO  A  POINT;
THENCE

7.    NORTH 13° 19' 00" EAST AT RIGHT ANGLES TO BACHARACH BOULEVARD A DISTANCE OF 76.00' TO A POINT;
THENCE

8.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  103.50'  TO  A  POINT;
THENCE

9.    NORTH 12° 59' 55" EAST A DISTANCE OF 48.57' TO THE SOUTHERLY LINE OF HUMMOCK AVENUE AND THE
POINT AND PLACE OF BEGINNING.

SUBJECT TO AND TOGETHER WITH THE RIGHT OF INGRESS AND EGRESS WITH OTHERS OVER THE FOLLOWING
DESCRIBED RIGHT OF WAY:

Annex A

BEGINNING AT A POINT IN THE NORTHEAST LINE OF BACHARACH BLVD. (70 FEET WIDE) DISTANT 570.5 FEET
SOUTHEAST OF ARKANSAS AVENUE (60 FEET WIDE) AND EXTENDING THENCE:

1.    NORTHEASTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD. 152 FEET; THENCE

2.    SOUTHEASTWARDLY PARALLEL WITH BACHARACH BLVD. 20 FEET; THENCE

3.        SOUTHWESTWARDLY  AT  RIGHT  ANGLES  TO  BACHARACH  BLVD  152  FEET  TO  THE  NORTHEAST  LINE  OF
BACHARACH BLVD.; THENCE

4.        NORTHWESTWARDLY  IN  AND  ALONG  BACHARACH  BLVD  20  FEET  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

FOR INFORMATION PURPOSES ONLY: BEING KNOWN AS LOTS 20, 21 & 22 IN BLOCK 488 OF THE ATLANTIC CITY
TAX MAP

TRACT I:

Air Rights Over Michigan Avenue

BEGINNING  AT  A  POINT  IN  THE  WESTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00  WIDE),  SAID  POINT  BEING
DISTANT  239.00  FEET  SOUTH  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00  FEET  WIDE),  AND
EXTENDING; THENCE

1.        NORTH  62  DEGREES  32  MINUTES  00  SECONDS  EAST,  PARALLEL  WITH  PACIFIC  AVENUE  AND  CROSSING
MICHIGAN AVENUE, A DISTANCE OF 50.00 FEET TO THE EASTERLY LINE OF MICHIGAN AVENUE; THENCE

2.        SOUTH  27  DEGREES  28  MINUTES  00  SECONDS  EAST  IN  AND  ALONG  THE  EASTERLY  LINE  OF  MICHIGAN
AVENUE A DISTANCE OF 50.00 FEET; THENCE

3.        SOUTH  62  DEGREES  32  MINUTES  00  SECONDS  WEST,  PARALLEL  WITH  PACIFIC  AVENUE  AND  CROSSING
MICHIGAN AVENUE A DISTANCE OF 50.00 FEET TO THE WESTERLY LINE OF MICHIGAN AVENUE; THENCE

4.        NORTH  27  DEGREES  28  MINUTES  00  SECONDS  WEST  IN  AND  ALONG  THE  WESTERLY  LINE  OF  MICHIGAN
AVENUE, A DISTANCE OF 50.00 FEET TO THE POINT AND PLACE OF BEGINNING.

BEING  AN  AREA  ABOVE  THE  HORIZONTAL  PLACE  OF  MICHIGAN  AVENUE  BETWEEN  ELEVATION  46.00  FEET
AND ELEVATION 46.00 FEET 6 INCHES SAID ELEVATIONS IN REFERENCE TO U.S.C. AND G.S. DATUM

(ELEVATION 0.00 =MEAN SEA LEVEL)

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 6 IN BLOCK 42 OF THE ATLANTIC CITY TAX MAP

Annex A

TRACT II

BEGINNING  AT  A  POINT  IN  THE  WESTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00  WIDE)  SAID  POINT  BEING
DISTANT 503.17 FEET SOUTH OF THE SOUTHERLY LINE OF PACIFIC AVENUE (60.00 FEET WIDE) AND EXTENDING
FROM SAID BEGINNING POINT; THENCE

1.        SOUTH  27  DEGREES  28  MINUTES  EAST  IN  AND  ALONG  THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE,  A
DISTANCE OF 27.16 FEET; THENCE

2.        SOUTH  39  DEGREES  32  MINUTES  00  SECONDS  WEST,  CROSSING  MICHIGAN  AVENUE  A  DISTANCE  OF  54.32
FEET TO THE WESTERLY LINE OF MICHIGAN AVENUE; THENCE

3.        NORTH  27  DEGREES  28  MINUTES  WEST  IN  AND  ALONG  THE  WESTERLY  LINE  OF  MICHIGAN  AVENUE,  A
DISTANCE OF 27.16 FEET; THENCE

4.        NORTH  39  DEGREES  32  MINUTES  00  SECONDS  EAST,  CROSSING  MICHIGAN  AVENUE  A  DISTANCE  OF  54.32
FEET TO THE EASTERLY LINE OF MICHIGAN AVENUE; THE POINT AND PLACE OF BEGINNING.

THE BOTTOM OF THE PROPOSED AIR RIGHTS WILL BE AT AN ELEVATION OF 20.00 N.G.V.D. DATUM (MEAN SEA
LEVEL= 0.00) AND THE TOP OF THE AIR RIGHTS WILL BE AT ELEVATION 46.00

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 7 IN BLOCK 42 OF THE ATLANTIC CITY TAX MAP

Air Rights Over Ohio Avenue

METES  AND  BOUNDS  DESCRIPTION  for  proposed  air  rights  above  Ohio  Avenue  required  in  conjunction  with  the  Baily's  -
Claridge  Connection  Project,  situate  in  the  City  of  Atlantic  City,  County  of  Atlantic  and  State  of  New  Jersey  being  bounded  and
described as follows:

BEGINNING at a point in the easterly line of Ohio Avenue (50' wide), South 27 degrees, 28 minutes, 00 seconds East 350.00' from
the southerly line of Pacific Avenue (60' wide), and extending from said beginning point; thence

1.    South 27 degrees 28 minutes 00 seconds East in and along the easterly line of Ohio Avenue 10.00’ to the northerly line of Pop
Lloyd Boulevard (74’ wide); thence

2.    South 62 degrees 32 minutes 00 seconds West in and along same, parallel with Pacific Avenue 50.00’ to the westerly line of
Ohio Avenue; thence

3.    North 27 degrees 28 minutes 00 seconds West in and along same, 10.00’ to a point; thence

4.    North 62 degrees 32 minutes 00 seconds East, parallel with Pacific Avenue 50.00 feet to the point and place of BEGINNING.

Annex A

The above described air rights are located a minimum of 14.00’ above the existing grade elevation of Ohio Avenue.

FOR  INFORMATION  ONLY:  BEING  KNOWN  AS  KNOWN  AS  LOT  4.02  IN  BLOCK  44  OF  THE  ATLANTIC  CITY  TAX
MAP

AIR  RIGHTS  OVER  POP  LLOYD  BOULEVARD  AS  SET  FORTH  IN  CITY  OF  ATLANTIC  ORDINANCE  NO.  77  OF  1978
AND IN DEED BOOK 3442, PAGE 250.

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 13 IN BLOCK 43 OF THE ATLANTIC CITY TAX MAP

BEING ALSO KNOWN AS (REPORTED FOR INFORMATIONAL PURPOSES ONLY):

Block 42, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 42, Lot 6 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 42, Lot 7 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 43, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 43, Lot 13 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 44, Lot 4 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 44, Lot 4.02 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 3 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 5 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 488, Lot 23 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Annex A

Annex B-1

Wild Wild West Parcel

ALL that certain lot, tract, or parcel of land and premises situate, lying, and being in the City of Atlantic City, County of Atlantic,
and State of New Jersey, bounded and described as follows:

BEGINNING  at the intersection  of the southeast line of Pacific Avenue (60.00’ wide) and the northeast  line of Arkansas Avenue
(50.00’ wide) and extending from said beginning point; thence

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

North  62°  32’  00”  East  in  and  along  the  southeast  line  of  Pacific  Avenue  a  distance  of  154.00’  to  a  point  in  a  proposed
subdivision line as shown on the below mentioned plan; thence

South  27°  28’  00”  East  in  and  said  line  and  parallel  with  Arkansas  Avenue  a  distance  of  288.00’  to  a  point  in  a  second
proposed subdivision line as shown on the below mentioned plan; thence

North  62°  32’  00”  East  in  and  along  said  line  and  parallel  with  of  Pacific  Avenue  a  distance  of  196.00’  to  a  point  in  the
southwest line of Michigan Avenue (50.00’ wide); thence

South  27°  28’  00”  East  in  and  said  line  a  distance  of  559.08’  to  a  point  in  the  interior  line  of  public  park,  also  being  the
northwest line of the Boardwalk R.O.W. (60.00’ wide); thence

South 73° 42’ 27” West in and along said line a distance of 332.25’ to a point of curvature in same; thence

Southwesterly still along said line and curving to the left along the arc of a circle having a radius of 1259.09’ an arc distance
of 24.47’ to the intersection of the aforesaid northeast line of Arkansas Avenue; thence

North 27° 28’ 00” West in and along said line a distance of 105.00’ to a point in the division line of lot 4.01; thence

North 62° 32’ 00” East in and along said line and parallel with of Pacific Avenue a distance of 200.00’ to a common property
corner of lot 4.01; thence

North  27°  28’  00”  West  still  in  and  along  said  division  line  and  parallel  with  Arkansas  a  distance  of  173.19’  to  another
common property corner of lot 4.01; thence

(10)

South 62° 32’ 00” West still in and along said division line and parallel with Pacific Avenue a distance of 12.50’ to another
common property corner of lot 4.01; thence

(11) North  27°  28’  00”  West  still  in  and  along  said  division  line  and  parallel  with  Arkansas  a  distance  of  50.00’  to  another

common property corner

Annex B-1

(12)

South 62° 32’ 00” West still in and along said division line and parallel with Pacific Avenue a distance of 187.50’ to a point
in the aforesaid northeast line of Arkansas Avenue; thence

(13) North 27° 28’ 00” West l in and along said line a distance of 450.00’ to the point and place of BEGINNING.

BEING known as a portion of lot 1, also being depicted as lot 1.05 in block 42 in the City of Atlantic City as shown on the below
mentioned plan

CONTAINING an area of 183,920.08 square feet

THIS legal description was prepared by Daniel J. Ponzio Sr. NJPLS and is composed in accordance with a minor subdivision plan
prepared by Arthur W. Ponzio Co. & Associates, Inc. dated 5/5/20 Project #35167

TOGETHER  with  the  easements  appurtenant  to  such  land  set  forth  in  that  certain  Reciprocal  Easement  Agreement  dated  as  of
November 18, 2020, by and between Premier Entertainment AC, LLC and Bally’s Atlantic City LLC and recorded in the Office of
the County Clerk of Atlantic County, New Jersey substantially concurrently with the execution of this Amendment.

Annex B-1

Annex B-2

Block 488 Parcel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  SOUTH  LINE  OF  HUMMOCK  AVENUE  (50.00'  WIDE)  A DISTANCE  OF  252.76'  SOUTHWEST  OF
OHIO AVENUE (50.00' WIDE) AND EXTENDING; THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF HUMMOCK AVENUE A DISTANCE OF 69.76'
TO A POINT; THENCE

2.    SOUTH 27° 28' 00" EAST PARALLEL WITH OHIO AVENUE AND AT RIGHT ANGLES TO HUMMOCK AVENUE A
DISTANCE OF 121.00' TO A POINT; THENCE

3.        SOUTH  62°  32'  00"  WEST  PARALLEL  WITH  HUMMOCK  AVENUE  A  DISTANCE  OF  3.53'  TO  A  POINT  DISTANT
152.00' NORTHEAST OF BACHARACH BOULEVARD; THENCE

4.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  15.44  TO  A  POINT;
THENCE

5.    SOUTH 13° 19' 00" WEST AT RIGHT ANGLES TO BACHARACH BOULEVARD A DISTANCE OF 76.00' TO A POINT;
THENCE

6.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  10.00'  TO  A  POINT;
THENCE

7.    NORTH 13° 19' 00" EAST AT RIGHT ANGLES TO BACHARACH BOULEVARD A DISTANCE OF 76.00' TO A POINT;
THENCE

8.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  103.50'  TO  A  POINT;
THENCE

9.    NORTH 12° 59' 55" EAST A DISTANCE OF 48.57' TO THE SOUTHERLY LINE OF HUMMOCK AVENUE AND THE
POINT AND PLACE OF BEGINNING.

SUBJECT TO AND TOGETHER WITH THE RIGHT OF INGRESS AND EGRESS WITH OTHERS OVER THE FOLLOWING
DESCRIBED RIGHT OF WAY:

BEGINNING AT A POINT IN THE NORTHEAST LINE OF BACHARACH BLVD. (70 FEET WIDE) DISTANT 570.5 FEET
SOUTHEAST OF ARKANSAS AVENUE (60 FEET WIDE) AND EXTENDING THENCE:

1.    NORTHEASTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD. 152 FEET; THENCE

Annex B-2

2.    SOUTHEASTWARDLY PARALLEL WITH BACHARACH BLVD. 20 FEET; THENCE

3.        SOUTHWESTWARDLY  AT  RIGHT  ANGLES  TO  BACHARACH  BLVD  152  FEET  TO  THE  NORTHEAST  LINE  OF
BACHARACH BLVD.; THENCE

4.        NORTHWESTWARDLY  IN  AND  ALONG  BACHARACH  BLVD  20  FEET  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

FOR INFORMATION PURPOSES ONLY: BEING KNOWN AS LOT 23 IN BLOCK 488 OF THE ATLANTIC CITY TAX MAP.

Annex B-2

Annex C

Released Missouri Property

Vacant Land in Missouri

PARCEL NO. 1: A parcel of ground being all of Lot 1 of the "Resubdivision Plat of Riverport Tract 7", a subdivision recorded as Daily No.
1065,  on  June  23,  1994,  in  Plat  Book  327,  pages  89  through  92,  St.  Louis  County  Recorder’s  Office,  said  parcel  being  more  particularly
described as follows: Beginning at the most Southern corner of Lot 1, of said “Resubdivision Plat of Riverport Tract 7”, said corner being in
the Northeastern line of a Levee Easement recorded in Book 8351, page 1184, St. Louis County Recorder’s Office; thence North 23 degrees
10 minutes 00 seconds West 1291.20 feet along the Southwestern line of said Lot 1, and along the Northeastern line of said Levee Easement,
to an angle point therein; thence North 25 degrees 30 minutes 00 seconds East 250.00 feet along the Northwestern line of said Lot 1, being
also the Southeastern line of said Levee Easement, to the most Southwestern corner of a Drainage and Storm Water Easement recorded in
Book 8351 page 1187, St. Louis County Recorder’s Office; thence in a generally Northeastwardly direction, along the southeastern line of
said  Drainage  and  Storm  Water  Easement  and  along  the  Northwestern  line  of  said  Lot  1,  the  following  courses  and  distances:  North  50
degrees  03  minutes  29  seconds  East  262.30  feet,  North  28  degrees  16  minutes  56  seconds  East  222.78  feet  to  a  point  of  curve;  thence
Northeastwardly 246.83 feet along a curve to the right having a radius of 230.00 feet, the chord of which bears North 59 degrees 01 minute 32
seconds East 235.15 feet, to a point of tangency, in the Southern line of said Drainage and Storm Water Easement, and the Northern line of
said  Lot  1;  thence  North  89  degrees  46  minutes  09  seconds  East  464.11  feet  along  the  Southern  line  of  said  Drainage  and  Storm  Water
Easement, and the Northern line of said Lot 1, to the Northeastern corner of said Lot 1; thence South 23 degrees 10 minutes 00 seconds East
1521.93 feet along the Northeastern line of said Lot 1, being also the Southwestern line of Lot 2 of said “Resubdivision Plat of Riverport
Tract 7”, to the most Eastern corner of said Lot 1; thence South 66 degrees 50 minutes 00 seconds West 1273.47 feet along the Southeastern
line of said Lot 1, to its most Southern corner and the point of beginning.

PARCEL NO. 2: Non-Exclusive easements to use all private roadways as set forth in the First Revised and Restated Riverport Project Trust
Indenture  recorded  in  Book  8191  page  380,  as  amended  by  instruments  recorded  in  Book  8465  page  1068,  Book  9013  page  1955,  Book
10263 page 1872, Book 10694 page 1881, and Book 11104 page 991, Book 11304 page 1396, Book 11890 page 2353 and Book 15124 page
654 St. Louis County Records.

PARCEL NO. 3: Non-Exclusive easements, according to Infrastructure Easement Agreement recorded on July 22, 1994, in Book 10263 page
1910, St. Louis County Records.

PARCEL  NO.  4:  Easements  (Levee  Easement),  according  to  instrument  recorded  on  July  22,  1994,  in  Book  10263  page  1895  St.  Louis
County Records.

PARCEL NO. 5: Non-exclusive, perpetual, irrevocable appurtenant easement for vehicle and pedestrian access, ingress and egress as set forth
in Book 10263 page 1926 and as amended in the Amended and Restated Roadway Easement Agreement recorded in Book 10694 page 1908.

TRACT 2:

Harrah’s North Kansas - CEOC

All  of  Lots  1  through  33,  both  inclusive,  and  part  of  Lots  34  through  44,  both  inclusive,  "PLAN  OF  RANDOLPH  SUBDIVISION  OF
EXHIBITS "B", "C", "E" AND "F"; Part of Lot 6, Block 38; Part of

Annex C

Lots  1  through  5,  and  All  of  Lot  6,  Block  39,  "PLAN  OF  RANDOLPH",  both  being  subdivisions  in  Randolph,  Clay  County,  Missouri,
together  with  vacated  Third  Street,  vacated  Locust  Street,  and  the  vacated  alleys  lying  therein,  all  being  more  particularly  described  as
follows:

Beginning  at  the  Northeast  corner  of  said  Lot  1,  "PLAN  OF  RANDOLPH  SUBDIVISION  OF  EXHIBITS  "B",  "C",  "E",  AND  "F",  said
corner being the intersection of the Southerly  Right of Way line  of the Norfolk &  Southern Railroad (formerly Wabash Railroad) and the
West Right of Way line of Liberty Street, as both are now established; thence South 0 degrees 44 minutes 54 seconds West along the West
Right of Way line of said Liberty Street, a distance of 500.92 feet to the Southeast corner of said Lot 6, Block 39, "PLAN OF RANDOLPH";
thence  South  80  degrees  48  minutes  37  seconds  West,  along  the  South  line  of  said  Lot  6  and  the  South  line  of  Lot  5  of  said  Block  39,  a
distance of 119.97 feet to a point on the Northerly Right of Way line of the Birmingham Drainage District as established by Condemnation
Case No. 7087 filed in the Circuit Court of Clay County; thence North 74 degrees 47 minutes 13 seconds West, along said Northerly Right of
Way line, a distance of 495.29 feet; thence Northerly continuing along said Northerly Right of Way line of the Birmingham Drainage District,
along a curve to the left, having an initial tangent bearing of North 72 degrees 34 minutes 03 seconds West, a radius of 672.93 feet, and a
central angle of 1 degree 25 minutes 20 seconds an arc distance of 16.70 feet to a point on the East Right of Way line of Interstate Highway
Route No. 435, as condemned by the State of Missouri in Case No. 33895 in the Circuit Court of Clay County, Missouri, as set forth in the
Report of Commissioners filed for record December 30, 1966 under Document No. C-7308 in Book 917 at Page 600; thence North 2 degrees
17 minutes 24 seconds East, along said East Right of Way line, a distance of 286.87 feet to a point on the aforesaid Southerly Right of Way
line of the Norfolk & Southern Railroad (formerly the Wabash Railroad); thence North 80 degrees 48 minutes 37 seconds East along said
Southerly Right of Way line, a distance of 615.36 feet to the Point of Beginning.

Annex C

Exhibit 10.9

FOURTH AMENDMENT TO LEASE

This FOURTH AMENDMENT TO LEASE (this “Amendment”) is entered into as of November 18, 2020, by and among
HARRAH’S  JOLIET  LANDCO  LLC,  a  Delaware  limited  liability  company  (together  with  its  successors  and  assigns,
“Landlord”), DES  PLAINES  DEVELOPMENT  LIMITED  PARTNERSHIP,  a  Delaware  limited  partnership  (together  with  its
successors and assigns, “Tenant”) and, solely for the purposes of the last paragraph of Section 1.1 of the Lease (as defined below),
Propco TRS LLC, a Delaware limited liability company (“Propco TRS”).

RECITALS

WHEREAS, Landlord, Tenant and, solely for the purposes of the last paragraph of Section 1.1 of the Lease, Propco TRS are
parties to that certain Lease (Joliet) dated as of October 6, 2017, as amended by that certain First Amendment to Lease (Joliet), dated
as of December 26, 2018, as amended by that certain Omnibus Amendment to Leases, dated as of June 1, 2020, as amended by that
certain  Second  Amendment  to  Lease  (Joliet),  dated  as  of  July  20,  2020,  as  amended  by  that  certain  Third  Amendment  to  Lease,
dated as of September 30, 2020, and to the extent amended by that certain Amended and Restated Omnibus Amendment to Leases,
dated  as  of  October  27,  2020  (collectively,  as  amended,  the  “Lease”),  pursuant  to  which  Landlord  leases  to  Tenant,  and  Tenant
leases from Landlord, certain real property as more particularly described in the Lease;

WHEREAS, on the date hereof, (i) Bally’s Park Place LLC (“Operator”), as operator, Bally’s Atlantic City LLC, as seller,
and  Premier  Entertainment  AC,  LLC  (as  successor  by  assignment  to  Twin  River  Management  Group,  Inc.)  (“Purchaser”),  as
purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with respect
to certain real property and (ii) Operator and Purchaser are closing a purchase and sale transaction under that certain Asset Purchase
Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each case under clauses (i)
and (ii), associated with the gaming and entertainment facility known as Bally’s Atlantic City, located in Atlantic City, New Jersey
(the “Bally’s Transaction”); and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be  legally
bound hereby, agree as follows:

1.

Definitions.  Except  as  otherwise  defined  herein,  all  capitalized  terms  used  herein  without  definition  shall  have  the

meanings applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease.

a. Annual  Minimum  Cap  Ex  Amount.  Article  II of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Annual

Minimum Cap Ex Amount” is hereby revised and

modified  to  replace  the  reference  therein  to  “One  Hundred  Nineteen  Million  Three  Hundred  Thousand  and  No/100
Dollars  ($119,300,000.00)”  with  a  reference  to  “One  Hundred  Fourteen  Million  Five  Hundred  Thousand  and  No/100
Dollars ($114,500,000.00)”.

b. Annual Minimum Per-Lease B&I Cap Ex Requirement. The Annual Minimum Per-Lease B&I Cap Ex Requirement shall
be unchanged by this Amendment. Further, Landlord and Tenant hereby acknowledge, for the avoidance of doubt, that
the Net Revenue attributable to the Bally’s Facility (as defined in the Seventh Amendment to the Regional Lease being
entered into concurrently with this Amendment) during the period the Bally’s Facility was included in the Regional Lease
(i.e.,  during  the  period  from  the  “Commencement  Date”  (as  defined  in  the  Regional  Lease)  until  the  date  of  this
Amendment) shall be included for purposes of calculating the Capital Expenditures required under Section 10.5(a)(ii) of
the Lease (i.e., the Annual Minimum Per-Lease B&I Cap Ex Requirement).

c. Triennial Allocated Minimum Cap Ex Amount B Floor. Article II of the Lease is hereby amended such that the definition
of  “Triennial  Allocated  Minimum  Cap  Ex  Amount  B  Floor”  is  hereby  revised  and  modified  to  replace  the  reference
therein to “Three Hundred Twenty-Seven Million Eight Hundred Thousand and No/100 Dollars ($327,800,000.00)” with
a reference to “Three Hundred Eleven Million and No/100 Dollars ($311,000,000.00)”.

d. Triennial Minimum Cap Ex Amount A. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum Cap Ex Amount A” is hereby revised and modified to replace the reference therein to “Five Hundred Ninety
Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference to “Five Hundred Sixty-Six
Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)”.

e. Triennial Minimum Cap Ex Amount B. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum Cap Ex Amount B” is hereby revised and modified to replace the reference therein to “Four Hundred Twenty-
One Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four Hundred Five
Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

f. Partial Periods.

i.

Section 10.5(a)(v)(b) of the Lease is hereby amended to (a) replace the reference therein to “Five Hundred Ninety
Million  Three  Hundred  Thousand  and  No/100  Dollars  ($590,300,000.00)”  with  a  reference  to  “Five  Hundred
Sixty-Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)” and (b) replace the reference
therein  to  “One  Hundred  Ninety-Six  Million  Seven  Hundred  Sixty-Six  Thousand  Six  Hundred  Sixty-Six  and
67/100  Dollars  ($196,766,666.67)”  with  a  reference  to  “One  Hundred  Eighty-Eight  Million  Nine  Hundred
Thousand and No/100 Dollars ($188,900,000.00)”,

2

ii.

iii.

Section  10.5(a)(v)(c)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to  “Four  Hundred
Twenty-One Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four
Hundred  Five  Million  Two  Hundred  Thousand  and  No/100  Dollars  ($405,200,000.00)”  and  (b)  replace  the
reference  therein  to  “One  Hundred  Forty  Million  Six  Hundred  Thirty-Three  Thousand  Three  Hundred  Thirty-
Three  and  33/100  Dollars  ($140,633,333.33)”  with  a  reference  to  “One  Hundred  Thirty-Five  Million  Sixty-Six
Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”, and

The second sentence of Section 10.5(a)(v) of the Lease is hereby amended to (a) replace the reference therein to
“Five Hundred Ninety Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference
to  “Five  Hundred  Sixty-Six  Million  Seven  Hundred  Thousand  and  No/100  Dollars  ($566,700,000.00)”,  (b)
replace  the  reference  therein  to  “One  Hundred  Ninety-Six  Million  Seven  Hundred  Sixty-Six  Thousand  Six
Hundred  Sixty-Six  and  67/100  Dollars  ($196,766,666.67)”  with  a  reference  to  “One  Hundred  Eighty-Eight
Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($188,900,000.00)”,  (c)  replace  the  reference  therein  to
“Four  Hundred  Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a
reference to “Four Hundred Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (d)
replace the reference therein to “One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred
Thirty-Three and 33/100 Dollars ($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-
Six Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”.

g. Regional Lease Section 22.2(ix) Transfer.

i.

ii.

iii.

Landlord  and  Tenant  hereby  acknowledge  and  agree  that  the  Bally’s  Transaction  shall  be  deemed  to  be,  and
treated as, a transfer and sale of the entire “Leased Property” (as defined in the Regional Lease) with respect to a
“Facility” (as defined in the Regional Lease) pursuant to Section 22.2(ix) of the Regional Lease.

The 2018 Facility EBITDAR of Regional Tenant for the Bally’s Facility is as set forth on Schedule C-2 annexed
to the Seventh Amendment to the Regional Lease.

The amount of the 2018 EBITDAR Pool shall not be reduced as a result of the Bally’s Facility no longer being a
Regional Facility under the Regional Lease, and the removal of the Bally’s Facility from the Regional Lease shall
not constitute a L1 Transfer or a L2 Transfer under the Regional Lease.

3.

No  Other  Modification  or  Amendment  to  the  Lease.  The  Lease  shall  remain  in  full  force  and  effect  except  as

expressly amended or modified by this Amendment. From and

3

after the date of this Amendment, all references in the Lease to the “Lease” shall be deemed to refer to the Lease as amended by this
Amendment.

4.

Governing  Law; Jurisdiction. This Amendment  shall  be  construed  according  to  and  governed  by  the  laws  of  the
jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The parties hereto hereby irrevocably
submit  to  the  jurisdiction  of  any  court  of  competent  jurisdiction  located  in  such  applicable  jurisdiction  in  connection  with  any
proceeding arising out of or relating to this Amendment.

5.

Counterparts. This  Amendment  may be executed  by one or more  of the parties  hereto  on any number  of separate
counterparts, and all of such counterparts taken together shall be deemed to constitute one and the same instrument. Facsimile and/or
.pdf signatures shall be deemed to be originals for all purposes.

6.
the parties hereto.

Effectiveness. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by each of

7.

Miscellaneous. If any provision of this Amendment is adjudicated to be invalid, illegal or unenforceable, in whole or
in  part,  it  will  be  deemed  omitted  to  that  extent  and  all  other  provisions  of  this  Amendment  will  remain  in  full  force  and  effect.
Neither this Amendment nor any provision hereof may be changed, modified, waived, discharged or terminated orally, but only by
an  instrument  in  writing  signed  by  the  party  against  whom  enforcement  of  such  change,  modification,  waiver,  discharge  or
termination is sought. The paragraph headings and captions contained in this Amendment are for convenience of reference only and
in  no  event  define,  describe  or  limit  the  scope  or  intent  of  this  Amendment  or  any  of  the  provisions  or  terms  hereof.  This
Amendment shall be binding upon and inure to the benefit of the parties and their respective heirs, legal representatives, successors
and permitted assigns.

[Signature Page Follows]

4

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Amendment  to  be  duly  executed  by  their  duly  authorized

representatives, all as of the date hereof.

LANDLORD:

HARRAH’S JOLIET LANDCO LLC,
a Delaware limited liability company

By: /s/ David Kieske__________________
Name: David Kieske
Title: Treasurer

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

TENANT:

DES PLAINES DEVELOPMENT LIMITED PARTNERSHIP,
a Delaware limited partnership

By:     Harrah’s Illinois LLC,
    a Nevada limited liability company,
    its general partner

    By: /s/ Edmund L. Quatmann, Jr.         
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

Acknowledged and agreed, solely for the purposes of the last paragraph of Section 1.1 of the Lease:

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske__________________
    Name: David Kieske
    Title: Treasurer

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

CEOC, LLC hereby acknowledges this Amendment and reaffirms its joinder attached to the Lease.
CEOC, LLC,
a Delaware limited liability company

By: /s/ Edmund L. Quatmann, Jr.         
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Fourth Amendment to Joliet Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The undersigned (“Guarantor”) hereby: (a) acknowledges receipt of the Fourth Amendment to Lease (the “Amendment”; capitalized terms
used herein without definition having the meanings set forth in the Amendment), dated as of November 18, 2020, by and among Harrah’s
Joliet Landco LLC, a Delaware limited liability company, as Landlord, Des Plaines Development Limited Partnership, a Delaware limited
partnership,  as  Tenant,  and  the  other  parties  party  thereto;  (b)  consents  to  the  terms  and  execution  thereof;  (c)  ratifies  and  reaffirms
Guarantor’s obligations to Landlord pursuant to the terms of that certain Guaranty of Lease, dated as of July 20, 2020 (the “Guaranty”), by
and between Guarantor and Landlord, and agrees that nothing in the Amendment in any way impairs or lessens the Guarantor’s obligations
under the Guaranty; and (d) acknowledges and agrees that the Guaranty is in full force and effect and is valid, binding and enforceable in
accordance with its terms.

       IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this  Acknowledgment  and  Agreement  of  Guarantor  to  be  duly  executed  as  of
November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Exhibit 21.1

Subsidiaries of VICI Properties Inc.

Name of Entity
Biloxi Hammond LLC
Bluegrass Downs Property Owner LLC
Caesars Atlantic City LLC
Caesars Southern Indiana Propco LLC
Cape G LLC
Cascata LLC
Centaur Propco LLC
Chariot Run LLC
Cincinnati Propco LLC
Claudine Propco LLC
Claudine Property Owner LLC
Cleveland Propco LLC
CPLV Property Owner LLC
Grand Bear LLC
Grand Biloxi LLC
Greektown Propco LLC
Harrah's Atlantic City LLC
Harrah’s Bossier City LLC
Harrah’s Council Bluffs LLC
Harrah’s Joliet LandCo LLC
Harrah’s Lake Tahoe LLC
Harrah’s Metropolis LLC
Harrah's New Orleans LLC
Harrah’s Reno LLC
Harvey’s Lake Tahoe LLC
Horseshoe Bossier City Prop LLC
Horseshoe Council Bluffs LLC
Horseshoe Tunica LLC
Lady Luck C LLC
Laughlin Propco LLC
Margaritaville Propco LLC
Miscellaneous Land LLC
Mountaineer CRR LLC
New Harrah’s North Kansas City LLC
New Horseshoe Hammond LLC
New Laughlin Propco LLC
New Tunica Roadhouse LLC
Philadelphia Propco LLC
Propco Gulfport LLC
Propco TRS LLC
Rio Secco LLC
Riverview Properties 1 LLC
Thistledown Propco LLC

State of Incorporation or Organization
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Louisiana
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Louisiana
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

 
Vegas Development LLC
Vegas Operating Property LLC
VICI CP Lendco LLC
VICI Golf LLC
VICI Greenfield LLC
VICI Lendco LLC
VICI Note Co. Inc.
VICI Properties 1 LLC
VICI Properties GP LLC
VICI Properties L.P.
VICI Revolving Lendco LLC
WWW Propco LLC

Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement No. 333-220949 on Form S-8 and Registration Statement No. 333-
227641 on Form S-3 of our reports dated February 18, 2021, relating to the consolidated financial statements and financial statement
schedules of VICI Properties Inc. and subsidiaries, and the effectiveness of VICI Properties Inc. and subsidiaries’ internal control over
financial reporting, appearing in this Annual Report on Form 10-K for the year ended December 31, 2020.

Exhibit 23.1

/s/ Deloitte & Touche LLP

New York, New York
February 18, 2021

Exhibit 31.1

I, Edward B. Pitoniak, certify that:

1.

I have reviewed this annual report on Form 10-K of VICI Properties Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f))  for  the
registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material  information  relating  to the registrant,  including its consolidated  subsidiaries,  is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c)

evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report  any change in the registrant's  internal  control over financial  reporting  that occurred  during the registrant's  most recent
fiscal  quarter  (the  registrant's  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant's internal control over financial reporting; and

5. The  registrant's  other  certifying  officers  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.

Date:

February 18, 2021

By:

/S/ EDWARD B. PITONIAK
Edward B. Pitoniak
Chief Executive Officer

 
Exhibit 31.2

I, David Kieske, certify that:

1.

I have reviewed this annual report on Form 10-K of VICI Properties Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f))  for  the
registrant and have:

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material  information  relating  to the registrant,  including its consolidated  subsidiaries,  is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c)

evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report  any change in the registrant's  internal  control over financial  reporting  that occurred  during the registrant's  most recent
fiscal  quarter  (the  registrant's  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant's internal control over financial reporting; and

5. The  registrant's  other  certifying  officers  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.

Date:

February 18, 2021

By:

/S/ DAVID A. KIESKE
David A. Kieske
Chief Financial Officer

 
Exhibit 32.1

Certification of Principal Executive Officer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of VICI Properties Inc. (the “Company”),
hereby certifies, to such officer's knowledge, that:

(i)

the accompanying Annual Report on Form 10-K of the Company for the year ended December 31, 2020 (the “Report”) fully complies with the requirements of
Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

February 18, 2021

By:

/S/ EDWARD B. PITONIAK
Edward B. Pitoniak
Chief Executive Officer

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date
hereof, regardless of any general incorporation language in such filing.

Exhibit 32.2

Certification of Principal Executive Officer

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of VICI Properties Inc. (the “Company”),
hereby certifies, to such officer's knowledge, that:

(i)

the accompanying Annual Report on Form 10-K of the Company for the year ended December 31, 2020 (the “Report”) fully complies with the requirements of
Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

February 18, 2021

By:

/S/ DAVID A. KIESKE
David A. Kieske
Chief Financial Officer

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date
hereof, regardless of any general incorporation language in such filing.