Quarterlytics / Basic Materials / Gold / Viking Mines Limited

Viking Mines Limited

vka · ASX Basic Materials
Claim this profile
Ticker vka
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2023 Annual Report · Viking Mines Limited
Sign in to download
Loading PDF…
2023 

Annual Report 

Year ending 30 June 2023

ASX:VKA 
ABN 38 126 200 280

Corporate  
Directory

Directors

Auditor

Mr Charles Thomas - Non-Executive Chairman

BDO Audit (WA) Pty Ltd

Mr Julian Woodcock - Managing Director and CEO

Mr Michael Cox - Non-Executive Director 

Level 9, Mia Yellagonga Tower 2, 5 Spring Street, Perth 
WA 6000 

Registered Office and Principal  
Place of Business

Solicitors 

Hamilton Locke

15-17 Old Aberdeen Place, West Perth WA 6005 

Level 48 152-158 St Georges Terrace, Perth WA 6000

Telephone: +61 8 6245 0870

Share Register

Automic Pty Ltd

Stock Exchange Listing

Viking Mines Limited shares are listed on the Australian 
Securities Exchange (ASX: VKA)

Level 5, 191 St Georges Terrace, Perth WA 6000

Telephone: 1300 288 664 (within Australia) 

Telephone: +61 2 9698 5414 (outside Australia) 

Website 

www.vikingmines.com

Email: hello@automic.com.au

Corporate Governance Statement

The Corporate Governance Statement can be found on 
the Company's website: 

www.vikingmines.com/corporate-governance

Contents

Chairman’s Letter 

Review of Operations 

Directors' Report 

Auditor's Independence Declaration 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors Declaration 

Independent Auditor's Report to the  
Members of Viking Mines Limited

Annual Mineral Resource and Ore Reserves Statement 

Shareholder Information 

Tenement Schedule 

2

3

17

29

31 

32

33

34

35

52

53 

57

58

61

Chairman’s  
Letter

Dear Viking Mines shareholders,

It is with great pleasure that I present the 2023 Annual Report for Viking Mines 
Limited (ASX: VKA) (Viking or the Company).

The Company had a successful year following 
the signing of a binding agreement to earn 
up to 99% of the Canegrass Battery Minerals 
Project (Canegrass or the Project) located in 
the Murchison Region of Western Australia. The 
Project represents a value accretive transaction 
for the Company and its shareholders to invest 
in an established project with a substantial 
Mineral Resource Estimate already defined.

Following the announcement of the Farm-
in agreement in November of last year, the 
Company has spent the remainder of the year 
advancing exploration activities to verify the 
current Inferred Mineral Resource Estimate of 
79Mt at 0.64% V2O5, 29.7% Fe and 6.0% TiO2 and 
to test for extensions.

Viking completed a number of predrilling 
exploration activities, which included multiple 
field visits to map the outcropping Vanadiferous 
Titanomagnetite and to take rock chip samples 
for analysis. The Company also completed a 
ground magnetic survey, which covered the 9km 
strike length of VTM horizon. The purpose of 
these exploration activities was to determine an 
Exploration Target Estimate in the lead up to the 
drilling campaign.

Once heritage survey clearance was completed 
Viking commenced an extensive 7,500m drilling 
campaign which, subsequent to the reporting, 
period has returned shallow, thick and high-
grade vanadium mineralisation across the 
project area. Importantly, results from the Kinks 
South target sit outside of the current Mineral 
Resource Estimate, providing an excellent 
opportunity to grow this already substantial 
Resource.

It has been extremely pleasing as Chairman 
to witness the Company’s progress over the 
year. Your continued support throughout the 
2023 Financial Year is greatly appreciated, and 
I strongly believe the Company will be able to 
increase value for its shareholders in the year 
ahead. I would also like to thank my fellow 
Directors for their contribution during the  
past year.

Yours Sincerely,

Charles Thomas  
Non-Executive Chairman

2   |   VIKING MI NE S  LTD

Review of 
Operations

The 2023 Financial Year was a 
significant year for the Company as 
it refocussed its strategy and entered 
into a binding agreement to earn up to 
99% of the Canegrass Battery Minerals 
Project (Canegrass or the Project), with 
a primary commodity of vanadium.

The Project already has a defined inferred JORC 
(2012) Inferred Mineral Resource Estimate (MRE) 
of 79Mt at 0.64% V2O5, 29.7% Fe and 6.0% TiO2.  
Following a thorough due diligence process, 
it was determined that there is a substantial 
exploration potential to discover and define 
additional resources outside the current limits  
of the estimated MRE.

The focus for the Company for the remainder 
for the second half of the financial year was 
to advance exploration activities across the 
Canegrass Battery Minerals Project.

2023 ANNUAL  RE P ORT   |   3

Canegrass Battery  
Minerals Project

The Company announced on 30 November 2022 
the successful signing of a binding agreement 
between Viking Critical Minerals Pty Ltd, a 
wholly owned subsidiary of Viking Mines Ltd, 
and Flinders Canegrass Pty Ltd, a wholly owned 
subsidiary of Red Hawk Mining Ltd (ASX:RHK) 
(formerly Flinders Mines Ltd (ASX:FMS)). 

Under the terms of the agreement, Viking 
can earn up to 99% of the Canegrass Battery 
Minerals Project (“Canegrass Project”) via a 
Farm-In Arrangement (“FIA“), with the remaining 
1% attainable with milestone and production 

related payments. The Project is located in 
the Murchison Region, 620km north-east of 
Perth, Western Australia and 60km SE from the 
township of Mt Magnet.

The Canegrass Projects’ primary commodity 
is Vanadium (as Vanadium Pentoxide – V2O5) 
and contains a substantial JORC (2012) Inferred 
Resource of 79Mt at 0.64% V2O5 (Table 1). Nickel, 
Copper and Cobalt are reported within the 
drilling data which has not previously been 
estimated into the MRE and will be assessed 
and investigated by Viking for its potential.

Table 1 – Canegrass Project Vanadium Mineral Resource estimate, 0.5% V2O5 cut-off grade, >210m RL (due to the 
effects of rounding, the total may not represent the sum of all components

Deposit

JORC 
Classification

Tonnage 
(Mt)

V2O5 %

Fe %

TiO2 % Al2O3 %

P %

SiO2 % LOI %

Fold Nose

Inferred

Kinks

Inferred

Total

59

20

79

0.66

30.5

6.5

11.9

0.006

22.9

2.9

0.57

27.4

5.5

13.0

0.009

25.9

3.1

0.64

29.7

6.0

12.2

0.007

23.6

3.0

Field Visit – Farm-In Due Diligence

The Company announced on 5 January 2023, that it had successfully completed the 30-day Due 
Diligence to its satisfaction, a condition precedent to the FIA2.  

As part of the Due Diligence process, Viking undertook a 5-day field visit to the Project.

The field visit identified outcropping VTM units at the locations with historical rock chip samples over 
a strike length of 8km (Figure 1) at the Project which have been shown to contain high grade V2O5 up to 
1.7%3.  These results indicated that only a small portion of the prospective horizon had been effectively 
explored and that substantial upside remains to grow the Resource.

1  ASX Announcement Viking Mines (ASX: VKA) 30 November 2022 – Viking to Farm-in to Substantial Battery Mineral Resource

2  ASX Announcement Viking Mines (ASX: VKA ) 5 January 2023 – VKA Confirms 8km Trend of VTM Outcrop & Commences Farm-In

4   |   VIKING M INE S  LT D
4   |   VIKING M INE S  LT D

Initial Drilling Campaign

The Company successfully and safely completed an initial Reverse Circulation (RC) drill program 
totalling 6 holes for 543m at Canegrass. Significantly, 17m of massive magnetite VTM mineralisation 
was intersected at the estimated target depth in hole VCRC0006 along with multiple magnetite 
bearing horizons in hole VCRC00053.

Assays received by the Company confirmed thick, high grade Vanadium rich zones at the interpreted 
target depths in hole VCRC00063

• 

• 

17m at 0.98% V2O5 from 89m, including 12m at 1.06% V 2O5 from 91m 

19m at 0.61% V2O5 from 52m, including 6m at 0.88% V 2O5 from 65m

Furthermore, substantial elevated copper, nickel and cobalt values were identified within the hole. 
Significant intercepts of these additional battery metals include:

• 

• 

17m at 590ppm Cu, 814ppm Ni and 190ppm Co from 89m 

12m at 1281ppm Cu, 766ppm Ni and 122ppm Co from 65m including; 

•  6m at 0.20% Cu from 70m with a Peak copper value of 0.31% Cu

Figure 1 – Cross section through Kinks South target showing drilling results in hole VCRC0006 and projected target 
zones.

Ground Magnetics Survey

The Company engaged geophysical consultants, Planetary Geophysics Pty Ltd, to undertake a 16km2 
ground magnetic survey at Canegrass. 

Significant improvements in the resolution of the magnetic anomaly maps has been achieved when 
comparing the previous airborne data to the new ground magnetics data. This improvement is due 
to the higher sampling frequency occurring along the lines walked during the data collection and the 
magnetic sensor being closer to the ground, as opposed to the older open-source data, which was 
collected using an airborne survey flying ~20m above the surface.

Subsequent processing of the data was completed to produce a magnetic inversion model which was 
utilised in the planning and targeting the magnetite horizons at Canegrass4.

3 ASX Announcement Viking Mines (ASX: VKA) 20 March 2023 – Viking Drills 17m of Massive Vanadiferous Titanomagnetite

4 ASX Announcement Viking Mines (ASX:VKA) 21 February 2023 – Viking Commences Ground Magnetics Survey at Canegrass

2023 ANNUAL REP ORT    |   5

Review of OperationsFigure 2: Comparison images showing improvement in resolution of magnetics data achieved through collection 
of Ground Magnetics at the Canegrass Project. Top image (A) is composite image of opensource magnetics data 
collected at 40m spacings and 20m fly height. Bottom image (B) is ground magnetics data collected on variable 20m 
and 40m line spacings and ~3m collection height, merged with opensource data. Both images are presented as Total 
Magnetic Intensity, Reduced to Pole (TMI-RTP) (ASX Announcement 5 April 2023).

6   |   VIKING M INE S LT D

Review of OperationsExploration Target Estimate:

The Company completed an Exploration Target Estimate (“ETE”) for the Canegrass Project 
by consolidating the data obtained through field mapping, geophysical modelling and drilling 
observations. The ETE has been completed across six contiguous target areas across the Project as 
shown in Figure 3. The ETE is located outside of the existing extent of the Mineral Resource Estimate 
(refer to Figure 3). A summary of the respective targets is given below in Table 1. The total ETE is 
calculated to be in the range of:

144Mt to 192Mt at 0.45% to 0.99% V2O5 for 1.44 to 4.19 Billion Pounds V2O5

5 

The potential quantity and grade of mineralisation of the ETE at the Canegrass 
Project is conceptual in nature, there has been insufficient exploration to  
estimate a Mineral Resource and it is uncertain if further exploration will  
confirm the target ranges.

The ETE has been generated by following a process to determine potential ranges of tonnes and 
grades at a series of exploration targets, with the calculations used by the Company to direct  
the strategy to drill test targets at the Project. The following sections outline the process used to 
derive the ETE.

Table 2 – Summary of Exploration Target Estimate by Target Area

Exploration Target  
Estimate Area

Million Tonnes

Grade V2O5 %

Billion Pounds V2O5

Lower 
(SG 3)

Upper 
(SG4)

Lower

Upper

Lower

Upper

Fold Nose South Extension

52.8

Fold Nose North Extension

11.2

Fold Nose to Kinks South

Kinks South

Kinks West Extension

26.9

23.1

1.7

70.3

15.0

0.43%

1.07%

0.50

1.66

0.43%

1.07%

0.11

0.35

35.8

0.45%

1.06%

0.26

0.83

30.8

0.46%

1.04%

0.24

0.71

2.2

0.57%

0.88%

0.02

0.04

Kinks North Extension

28.4

37.8

0.50%

0.71%

0.32

0.59

Total

144.0

192.0

0.45%

0.99%

1.44

4.19

5 ASX Announcement Viking Mines (ASX:VKA) 14 June 2023 – VKA Defines Substantial Upside Growth Potential at Canegrass

2023 ANNUAL REP ORT    |   7

Review of OperationsFigure 3 – Map showing the targets which comprise the Exploration Target Estimate and the respective 
estimate ranges. Note planned drilling which is underway at the project is shown as white triangles and all 
historical drilling as indicated by the legend (refer ASX announcement 14 June 2023).

Major 7,500m Drilling Programme

At the end of the financial year, the Company commenced with and subsequently completed a major 
drill programme at the Canegrass Battery Minerals Project, comprised of ~44 Reverse Circulation (RC) 
drillholes, totalling ~7,500m. The drill programme had two main objectives. 

1.  To improve the confidence in the current Mineral Resource Estimate (MRE) by drill testing within the 

existing Inferred (JORC 2012) MRE limits of 79Mt at 0.64% V2O5
geological interpretation. 

1 to validate and improve the existing 

2.  To grow the Mineral Resource base through discovery of new Vanadiferous Titanomagnetite (VTM) 

mineralisation by drill testing targets outside of the limits of the current MRE.

Subsequent to the reporting period the Company received results from the Kinks south target and the 
Kinks deposit confirming substantial zones of high-grade vanadium mineralisation.

8   |   VIKING M INE S  LTD

Review of OperationsFigure 4 – Drill Rig at the Canegrass 
Battery Minerals Project

Kinks South Target 

Drilling at the Kinks South target has returned multiple and consistent, thick zones of vanadium 
mineralisation (reported as V2O5) along a 1.5km strike length. 

The Kinks South target does not form part of the current MRE and presents a substantial opportunity 
for the Company to grow the mineral resource base, specifically targeting a high-grade component 
>30Mt >0.9% V2O5. Significant intercepts include:6 

•  VCRC0011:  

 38m at 0.76% V2O5 (>0.5%) from 
114m, including:  
15m at 0.95% V2O5 (>0.8%) from 
118m &  
7m at 0.98% V2O5 (>0.8%) from 
145m  
15m at 0.72% V2O5 (>0.5%) from 
160m, including:  
10m at 0.92% V2O5 (>0.8%) from 
165m 

•  VCRC0007:    46m at 0.55% V2O5 (>0.5%) from 
68m, including:  
12m at 0.82% V2O5 (>0.8%) from 
88m 

•  VCRC0008:    16m at 0.57% V2O5 (>0.5%) from 
110m, including:  
12m at 1.02% V2O5 (>0.8%) from 
110m 

•  VCRC0010:    34m at 0.57% V2O5 (>0.5%) from 
43m, including:  
12m at 0.96% V2O5 (>0.8%) from 
61m

6 ASX Announcement Viking Mines (ASX: VKA) 21 August 2023 – Viking Discovers Extensive Vanadium System at Kinks South

2023 ANNUAL REP ORT    |   9

Figure 5 – Map of the Kinks South target area showing V2O5 assay results from Vikings 2023 drilling programmes. 
Intercepts are reported above a 0.5% V2O5 cut-off, with included intercepts (where reported) >0.8% V2O5 cut-
off. Composite intercepts have been derived for zones>6m width, reporting above minimum cut-off grade and 
a maximum of 6m consecutive internal waste zones. Intervals reported are downhole lengths and the true 
widths are not known. VCRC0006 previously reported in ASX release 18 April 2023.

Elevated values of Cu, Ni and Co have been 
intersected, with Cu being the most significant 
throughout the results received. Copper 
mineralisation is directly associated with the 
VTM mineralisation, but also extends below  
and above the target horizons. 

Further work is required to understand the 
significance of the Copper mineralisation 
and association with the VTM mineralisation, 
however the Company is encouraged as the 
presence of these highly anomalous values 
indicates significant copper is present in the 
mineralised system and leads to the potential 
for further enriched zones to be identified. 

Whilst not the primary commodity of focus for 
the Project, if sufficient Cu, Ni and Co reports 
to the tail in the magnetic concentrate process, 
a sulphide flotation could potentially be 
undertaken to recover these additional minerals 
to the benefit of the Project. This process route 
will be further investigated by the Company.

•  VCRC0010: 56m at 0.14% Cu, 640ppm Ni & 

123ppm Co from 52m 

•  VCRC0012: 37m at 0.10% Cu, 827ppm Ni & 

162ppm Co from 99m 

•  VCRC0018: 18m at 0.12% Cu, 812ppm Ni & 

178ppm Co from 12m

Kinks South Target 

The completed drilling included seven holes at 
the Kinks MRE target area for 1,099m, testing the 
higher-grade western and lower-grade eastern 
blocks within the Kinks MRE target area. The 
drilling had two primary objectives: 

1.  Test for continuity of the target Vanadiferous 
Titanomagnetite (VTM) horizon in the >0.6km 
long western block of the MRE, identified 
in outcrop mapping and seen in historical 
high-grade drillholes (not yet used to update 
the MRE) with the objective of extending the 
mineralised horizons to surface and to the 
west of the current MRE limits into the Kinks 
West Extension Exploration Target Estimate 
(ETE) area. 

10   |   VIKING M INE S  LTD

Review of Operations2.  Test the continuity of the VTM in the 

>0.8km strike lower grade eastern block 
and determine the style and grade of 
mineralisation to the east of the interpreted 
fault that bisects the deposit and identify 
any marker horizons that may assist in 
the interpretation of the geology and 
mineralised offsets as a result of the  
faulting observed.

Significant Vanadium Pentoxide (V2O5) 
intercepts from the program include:7 

•  VCRC0021:  

•  VCRC0019:  

•  VCRC0020:  

 40m at 0.75% V2O5 (>0.5%) from 
202m, including:  
27m at 0.83% V2O5 (>0.8%) from 
203m 

 38m at 0.70% V2O5 (>0.5%) from 
96m, including:  
15m at 0.86% V2O5 (>0.8%) from 
101m 

 12m at 0.66% V2O5 (>0.5%) from 
51m, including:  
6m at 0.86% V2O5 (>0.8%) from 
54m

Elevated values of Cu, Ni and Co have been 
intersected, with Cu being the most significant 
throughout the results received. Copper 
mineralisation is directly associated with the 
VTM mineralisation and tends to occur within 
approximately the same intervals as the V2O5. 
Consistent elevated values for copper have 
been seen throughout the drilling and ranges 
between 0.06% to 0.1%.

Further work is required to understand the 
significance of these results and association 
with the VTM mineralisation, however the 
Company is encouraged as the presence 
of these highly anomalous values indicates 
significant copper is present in the mineralised 
system and leads to the potential for further 
enriched zones to be identified

•  VCRC0019: 42m at 0.08% Cu, 573ppm Ni & 

162ppm Co from 97m 

•  VCRC0021: 35m at 0.07% Cu, 609ppm Ni & 

188ppm Co from 202m 

•  VCRC0018: 13m at 0.10% Cu, 602ppm Ni & 

138ppm Co from 51m

Figure 6 – Map of the Kinks Deposit and the Kinks West Extension ETE target area showing V2O5 assay results 
from Vikings 2023 drilling programmes. Intercepts are reported above a 0.5% V2O5 cut-off, with included 
intercepts (where reported) >0.8% V2O5 cut-off. Composite intercepts have been derived for zones>6m width, 
reporting above minimum cut-off grade and a maximum of 6m consecutive internal waste zones. Intervals 
reported are downhole lengths and the true widths are not known. Note historical drillhole results which have 
not yet been incorporated into the MRE for the Kinks deposit (orange callouts) and results currently informing 
the MRE (white callouts).

7 ASX Announcement Viking Mines (ASX:VKA) 24 August 2023 – Viking Hits High-Grade at Kinks – 40m at 0.75% V2O5

2023 ANNUAL REP ORT    |   11

Review of OperationsFigure 7 – Map of the Fold Nose Deposit showing V2O5 assay results from Vikings 2023 drilling programmes. 
Intercepts are reported above a 0.5% V2O5 cut-off, with included intercepts (where reported) >0.8% V2O5 cut-
off. Composite intercepts have been derived for zones>6m width, reporting above minimum cut-off grade and 
a maximum of 6m consecutive internal waste zones. Intervals reported are downhole lengths and the true 
widths are not known. Note historical drillhole results which have not yet been incorporated into the MRE for 
the Fold Nose deposit (orange callouts) and results currently informing the MRE (white callouts).

Fold Nose Deposit 

The Company drilled eight target areas 
focused on extending and growing the already 
substantial Inferred Mineral Resource Estimate 
(MRE) of 79Mt at 0.64% V2O5 estimated at the 
Fold Nose and Kinks deposits.

Drilling at the Fold Nose MRE target area has 
returned thick high-grade zones of vanadium 
mineralisation (reported as V2O5) both within 
and external to the current MRE limits. In 
addition, the results correlate with historical 
drilling, which has occurred since the last 
MRE update and has not yet been included 
into the Mineral Resource (Figure 1). Further, 
mineralisation remains open to the West.

Selected significant V2O5 intercepts from the 
recent program and located within the current 
Fold Nose MRE limits include. 

•  VCRC0027:    42m at 0.74% V2O5 (>0.5%) from 
79m, including:  
17m at 0.80% V2O5 (>0.8%) from 
83m &  
8m at 0.99% V2O5 (>0.8%) from 
108m 

•  VCRC0026:    38m at 0.72% V2O5 (>0.5%) from 
138m, including:  
26m at 0.82% V2O5 (>0.8%) from 
140m

•  VCRC0031:    24m at 0.81% V2O5 (>0.5%) from 

96m

Additional significant Vanadium Pentoxide 
(V2O5) intercepts from the recent program and 
located outside the current Fold Nose MRE limits 
include:

12   |   VIKING MI NE S  LTD

Review of Operations•  VCRC0035:   20m at 0.52% V2O5 (>0.5%) from 

21m &  
24m at 0.71% V2O5 (>0.5%) from 
201m, including:  
14m at 0.87% V2O5 (>0.8%) from 
202m 

•  VCRC0036:   22m at 0.53% V2O5 (>0.5%) from 
21m, including:  
6m at 0.91% V2O5 (>0.8%) from 
35m 

•  VCRC0038:   14m at 0.58% V2O5 (>0.5%) from 

4m

In addition to the substantial Vanadium grades 
received, there has also been an associated 
increase in the Iron and Titanium grades above 
the MRE average grade of 30.5% Fe and 6.5% 
TiO2 seen within the high-grade vanadium 
intercepts (>0.8% V2O5). Key intersections 
include:

•  VCRC0035:   14m at 39.2% Fe & 8.7% TiO2 from 

202m 

•  VCRC0026:    26m at 37.2% Fe & 8.0% TiO2 from 

140m 

•  VCRC0031:    23m at 35.1% Fe & 7.3% TiO2 from 

97m 

•  VCRC0026:    8m at 42.5% Fe & 8.7% TiO2 from 

108m 

The elevated Fe and TiO2 grades are associated 
with the massive magnetite bands observed in 
the drilling and there is the opportunity to see 
an increase in the average grade when correctly 
domaining these zones within the MRE update.

Elevated values of Cu, Ni and Co have been 
intersected through the drilling at Fold Nose, 
FNE and FSE, with Cu being the most significant 
throughout the results received. Copper 
mineralisation is both directly associated with 
the VTM mineralisation and tends to occur 
within approximately the same intervals as the 
V2O5 and in separate horizons outside of the 
massive VTM mineralisation.

•  VCRC0035:   23m at 0.07% Cu, 531ppm Ni & 

149ppm Co from 21m &  
12m at 0.07% Cu, 688ppm Ni & 
196ppm Co from 201m, &  
17m at 0.15% Cu, 622ppm Ni & 
106ppm Co from 275m 

•  VCRC0032:    15m at 0.08% Cu, 504ppm Ni & 

97ppm Co from 53m &  
12m at 0.14% Cu, 702ppm Ni & 
138ppm Co from 138m

Metallurgical Testwork

Testwork Summary

36 samples were collected from hole VCRC0006 
and submitted to ALS metallurgy for Davis 
Tube Wash (DTW) testwork with a target 
P80 75-micron grind to ascertain recovery of 
Vanadium by magnetic separation methods. 
High recoveries of 90.9% were achieved for the 
main interval of 17m at 0.98% V2O5, with the 
concentrate grading 1.44% V2O5, 60.3% Fe, 10.6% 
TiO2, 1.13% SiO2 and 1.72% Al2O3 and a high mass 
recovery of 59.6%.9

Mass recoveries for all samples averaged 45.7% 
by weight which is significantly higher than 
typical titaniferous magnetite deposits (30% 
Wt). This will lead to improved economics when 
processing this ore compared to other ores 
where the yield is typically 30% by weight.

•  The DTW testwork has demonstrated that a 
high-quality magnetic concentrate can be 
produced from the VTM mineralisation at the 
Canegrass Project. 

•  Low levels of Al2O3 and SiO2 provide a 

positive indication that a suitable feed for 
roasting can be produced to produce a V2O5 
flake with further testwork required. 

•  High-grade iron values in the concentrate 

demonstrate the opportunity to investigate 
producing an iron/magnetite concentrate for 
direct shipping. 

•  The confirmation of Cu, Ni and Co reporting 
at various recoveries to the non-magnetic 
tail confirms future potential to recover this 
additional battery mineral and that more 
testwork is required. 

•  The mass yields were typically 45% by weight 
indicating the samples were fresh. Oxidised 
or weathered samples would produce much 
lower yields. 

•  Vanadium recovery remains consistent 
throughout hole VCRC0006 in zones of 
massive magnetite.

9 ASX Announcement Viking Mines (ASX: VKA) 4 August 2023 – Viking Achieves Exceptional Vanadium Recoveries up to 99.3%

2023 ANNUAL REP ORT    |   13
2023 ANNUAL REP ORT    |   13

Review of OperationsFarm-In Agreement Status

Table 3 below outlines the schedule of the Farm-In Agreement (FIA), as announced on 30 November 
2022, and Table 4 details the production and milestone related payments for consideration of the 
remaining 1% of the Project. 

As of 31 July 2023, Viking has spent a total of $1.28 million on the Project and initiated completion of the 
1st stage of the farm-in and now holds 25% of the Project. The spend in excess of $1 million required for 
Stage 1 contributes directly towards Stage 2 of the FIA. 

As such Viking are required to spend $0.72M over the next 12 months to achieve completion of Stage 2 
to acquire a further 24% interest in the Project.

Table 3 – Farm-In Agreement terms for Viking to acquire up to 99% of the Canegrass Battery Minerals Project.

Item

Signing of 
agreement

Stage 1 
earn-in

Stage 2 
earn-in

Stage 3 
earn-in

Stage 4 
earn-in

Cash Payment at 
completion of each 
stafe

Exploration 
Spend

Duration 
(months)

Stage Equity 
Earned 
(VKA)

Cumulative 
Equity 
Earned (VKA)

Status

$50,000

$0

1

0%

0%

Complete

$225,000

$1,000,000

18

25%

25%

Complete

$275,000

$1,000,000

$325,000

$1,000,000

$375,000

$1,000,000

12

12

12

24%

49%

In Progress

26%

75%

24%

99%

Total

$1,250,000

$4,000,000

54

-

-

Table 4 – Production and milestone related payments in consideration for the remaining 1% of the Canegrass Battery 
Minerals Project after Viking complete stages 1-4 of the JV Farm-In Agreement.

Period

$ payment on annual anniversary of 1st production

$ Total

Grant of Mining Lease

$100,000

Years 1-3

Years 4-6

Years 7-9

Years 10

Total

$50,000

$75,000

$90,000

$100,000

$100,000

$150,000

$225,000

$270,000

$100,000

$845,000

10 ASX Announcement Viking Miens (ASX:VKA) 16 August 2023 – Viking Proceeds to Stage 2 of Canegrass Project Farm-In

14   |   VIKING M INE S  LT D

Review of OperationsGhana

Akoase Gold Project 

At the court hearing held on 24 January 2023, 
the High Court of Ghana (Commercial Division) 
made a judgement which determined that 
the purchasers of the Akoase Project, namely 
Akoase Resources Limited, BXC Company 
Ghana Limited and Cheng Yi (Defendants) are 
liable to pay the full royalty on 50,000 ounces 
of gold produced at a rate of US$40/oz, totalling 
US$2M. In addition, costs of Ghana Cedis 
(GHS) 1.2M were awarded to Vikings subsidiary 
Resolute Amansie Limited (RAL)11. 

Interest at a rate of 5% APR was also determined 
to be calculated on the royalty at the dates 
which the court ascertained the royalty was 
due. The dates stipulated by the court are 1 
June 2022 for 33,000oz of gold produced (date 
of the site visit by the independent expert) and 
24 January 2023 for 17,000oz of gold produced 
(date of the ruling of the Court). An entry of 
judgement received from the Court on 13 March 
2023 recorded the Defendants were liable to 
pay US$2.78M (AUD4.2M) plus costs of GHS 1.2M 
(AUD160K). 

RAL received payment of US$713k (AUD1.051M) 
and GHS1.2M (AUD160K) before the end of the 
reporting period12. The payments are considered 
by the Company to be respectively towards the 
outstanding overdue payments and interest 
from the sale of the Akoase Gold Project, and 
the court ruled costs of GHS1.2M (AUD160K). The 
Company continued to pursue the remaining 
balance of the monies owed using our legal 
team in Ghana.

A settlement payment of US$2.12M (A$3.25M) 
was received after the end of the reporting 
period which the company has accepted as full 
and final payment.13

Figure 8 – Map showing Viking 100% tenure and 
tenement under option with Encounter Resources at 
the First Hit Project.

First Hit Gold Project

The Company’s First Hit Project (First Hit Project) 
is located 50km west of Menzies in the Western 
Australia Goldfields. Limited exploration activity 
was undertaken on the First Hit Project during 
the reporting period with the primary focus 
being on the Canegrass Project.

The Company continued with its assessment 
of the results from the three phases of drilling, 
totalling 15,000m that had been undertaken at 
the First Hit Project. As the Company continues 
with its identification of exploration targets and 
its review of gold and potential lithium targets, 
it maintains the tenement in good standing with 
all statutory reporting being completed and 
lodged.

After the end of the reporting period, a small 
drill programme was completed on the Emerald 
Prospect tenement E30/1137.  5 drillholes for 
307 metres were drilled targeting northern 
extensions from the Emerald Gold Mine. No 
significant intersections were received, however 
low-level gold anomalism was identified, 
possibly indicating the northern continuation of 
the structure.

The company is currently planning an 
exploration programme for the First Hit project 
tenements which is scheduled to take place in 
H1 FY24.

11 ASX Announcement Viking Mines (ASX:VKA) 30 January 2023 – VKA Succeeds in Ghana Legal Claim with greater than A$4M Due

12 ASX Announcement Viking Mines (ASX:VKA) 26 April 2023 – Viking Receives $1.14M from Ghana with $3.19M Debt Remaining

13 ASX Announcement Viking Mines (ASX:VKA) 25 September 2023 - Viking Receives $3.3m Final Settlement in Ghana Litigation.

2023 ANNUAL REP O RT   |    15

Review of OperationsOre Reserves (JORC Code). The Company is 
not aware of any new information or data that 
materially affects the information included 
in the original market announce-ments and 
that all material assumptions and technical 
parameters underpinning the estimates in the 
relevant market an-nouncement continue to 
apply and have not materially changed. The 
Company confirms that the form and context 
in which the Competent Person’s findings are 
presented have not been materially modified 
from the original market announcements on 30 
November 2022.

The information contained in this report, 
relating to metallurgical results, is based 
on, and fairly and accurately represent the 
information and supporting documentation 
prepared by Mr Damian Connelly. Mr Connelly 
is a full-time employee of METS Engineering 
who are a Contractor to Viking Mines Ltd, 
and a Fellow of The Australasian Institute 
of Mining and Metallurgy. Mr Connelly has 
sufficient experience which is relevant to the 
style of mineralisation and type of deposit 
under consideration, and to the activity being 
undertaken to qualify as a Competent Person 
as defined in the 2012 Edition of the Australasian 
Code for Reporting of Exploration Results, 
Exploration Targets, Mineral Resources and 
Ore Reserves. The Company is not aware of 
any new information or data that materially 
affects the information included in the original 
market announcements and that all material 
assumptions and technical parameters 
underpinning the estimates in the relevant 
market announcement continue to apply and 
have not materially changed. The Company 
confirms that the form and context in which 
the Competent Person’s findings are presented 
have not been materially modified from the 
original market announcements.

Business 
Development

The Company entered into a significant 
transaction in the year to acquire the Canegrass 
Battery Minerals Project. This is a product of 
ongoing business development activities where 
the Company seeks to identify, review and 
assess opportunities through an active process 
of project identification.

The Company will continue to review projects 
based on their technical merits and strategic fit 
with the current portfolio of projects

Competent Persons 
Statements

Information in this release that relates to 
Exploration Results and exploration target is 
based on information compiled by Mr Julian 
Woodcock, who is a Member and of the 
Australian Institute of Mining and Metallurgy 
(MAusIMM(CP) – 305446). Mr Woodcock is a full-
time employee of Viking Mines Ltd. Mr Woodcock 
has sufficient experience which is relevant to 
the style of mineralisation and type of deposit 
under consideration and to the activity being 
undertaken to qualify as a Competent Person as 
defined in the 2012 Edition of the ‘Australasian 
Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves’. The 
Company confirms that the form and context 
in which the Competent Person’s findings are 
presented have not been materially modified 
from the original market announcements.

The information in this report that relates 
to Mineral Resources is based on, and fairly 
reflects, information compiled by Mr Aaron 
Meakin, a Competent Person who is a Member 
of the Australasian Institute of Mining and 
Metallurgy. Mr Meakin is a consultant to 
Red Hawk Mining Ltd and Viking Mines Ltd, 
employed by CSA Global Pty Ltd, independent 
mining industry consultants. Mr Meakin has 
sufficient experience relevant to the style 
of mineralisation and type of deposit under 
considera-tion and to the activity which 
he is undertaking to qualify as Competent 
Person as defined in the 2012 edition of the 
Aus-tralasian Code for the Reporting of 
Exploration Results, Mineral Resources, and 

16   |   VIKING M INE S  LT D

Review of OperationsDirectors' Report 
30 June 2023

2023 ANNUAL REP O RT   |    17

The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter 
as  the  'consolidated entity') consisting of Viking Mines Limited (referred to hereafter as the 'Company' or 'parent 
entity') and the entities it controlled at the end of, or during, the year ended 30 June 2023. 

Directors 

The following persons held office as Directors of Viking Mines Limited from the start of the financial year and up to the date 
of this report. 

Charles Thomas - Non-Executive  Chairman 

Julian  Woodcock - Managing Director and CEO 

Michael Cox - Non-Executive  Director 

Principal Activities 

The principal activity of the consolidated entity during the financial year was investment in mineral exploration projects.   

Dividends 

No dividends have been paid, recommended or declared during the current or previous financial year.  

Review of Operations 

The  profit  for  the  consolidated  entity  after  providing  for  income  tax  amounted  to  $1,212,405  (30  June  2022:  profit 
$1,379,400).  A more detailed review of operations is included in the Operations Report accompanying this annual 
report. 

Material Business Risks 

The Group considers the following to be the key material business risks: 

i) 
ii) 
iii) 

Funding for operational activities and capital availability 
Exploration & discovery risk 
Environmental and heritage risk 

Risk associated with future capital requirements 

Mineral exploration and resource companies without an operating mine (including the Company) do not generate cashflow 
via sale of a commodity or product.  

Financing of future operating costs and expenditure commitments will ultimately at some point in the future exceed the 
current cash reserves. To meet future expenses, the company may be required to either secure debt funding or raise new 
equity via capital raisings through the issue of new shares in the Company. 

The extent of funding required will depend on the level of activity being undertaken at that time and at this time cannot be 
determined. There are no assurances that the amount of any potential future financing can be met on terms acceptable to 
the  Company,  however  the  current  cash  reserves  of  the  company  are  sufficient  to  meet  the  planned  operating  and 
exploration expenses for FY24 and as such the Board of Directors deems this a low risk for the coming financial year. 

In the event funding is required and the Company is unable to secure sufficient finance either through debt or equity, the 
Company may be required to reduce the scope of its operations and exploration activity to ensure solvency. 

18   |   VIKING M INE S  LT D

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Risk of failure in exploration, discovery, development or production 

The nature of exploration for commodities carries the risk of being unsuccessful in the discovery of the commodities. When 
resources are discovered, significant ongoing expenditure is required to advance the discovered commodities to sufficient 
level and understanding to be able to determine and estimate Resources & Reserves. 

By the nature of the activity and exploring for commodities, there is no guarantee of success in defining economic deposits. 
In exploration, the probability of discovery is inherently low, however with effective strategies and systematic exploration, 
projects can be tested and assessed to minimise the expenditure required to determine the likelihood of success. 

For this reason and to mitigate the risk as effectively as possible, the Company adopts a staged exploration approach with 
exploration programmes planned to meet key objectives before committing to further expenditure. 

All exploration programmes are expensed until they reach a level of confidence which the Company feels confident that a 
future economic return can be made from the Project being evaluated. This has the effect of not overstating the balance 
sheet of the company for expenses which may not in future generate returns for the Company through either divestment 
or development. 

The Company further mitigates this risk by focusing on more mature and advanced projects which inherently have a higher 
probability  of  success  as  opposed  to  early  stage  grass  roots  or  Greenfields  projects  which  have  a  lower  probability  of 
success. 

Environmental & Heritage 

The  Company  recognises  the  environmental  risks  associated  with  both  exploration  activity  and  any  future  production 
related activity. The risks relate to meeting legal requirements associated with the activity, social risks associated with the 
perception  of  the  activity  being  undertaken  and  the  physical  risks  associated  with  undertaking  the  activity.  The 
consequences  of  not  managing  these  risks  can  be  in  the  form  of  penalties/fines,  loss  of  social  licence  to  operate  and 
damaging the natural environment. 

The Company manages the Environmental risk by ensuring that all work is completed to a high standard and to all legal 
requirements as determined in the jurisdictions within which we operate. Experienced, skilled and professional contractors 
are  engaged  in  the  exploration  activity  when  fieldwork  is  undertaken,  minimizing  the  environmental  impact  of  our 
operations. All required permits and approvals are obtained, and external parties are engaged to assist and manage the 
submission of required environmental reports. The effect of these controls is to reduce and mitigate the risk of liability 
from a legal perspective and limit the impact of our exploration programmes on the natural environment. 

Heritage is managed through the engagement of external parties and the completion of heritage surveys to identify any 
areas of potential concern. In the event heritage sites are located, the Company ensures that sites are avoided and excluded 
from ground disturbing activity. 

Given the stage that the Company’s projects are at, no baseline environmental studies have yet been completed. As the 
Company’s projects advance, it will be necessary to conduct these studies. If any endangered or rare species of flora or 
fauna are identified, this could have an impact on further advancement of the projects. 

Canegrass Farm-In Agreement 

On 30 November 2022 the Company its wholly owned subsidiary, Viking Critical Minerals Pty Ltd, entered into a Farm-
In Agreement with Flinders Canegrass Pty Ltd, a wholly owned subsidiary of Red Hawk Mining Pty Ltd (formerly Flinders 
Mines Ltd)  to acquire an equity stake in the Canegrass Battery Minerals Project. 

Under the terms of the Farm-In Agreement, the Company can earn up to 99% of the six Project tenements for all 
minerals  via  a  Farm-In  Arrangement,  by  spending  $4m  on  exploration  over  54  months  and  making  staged  cash 
payments for a total consideration of $1.25m to Flinders Mines Ltd. The remaining 1% can be acquired by the Company 
for future production related payments in the project advances to mining. 

2023 ANNUAL REP O RT   |    19

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Canegrass Battery Minerals Project hosts substantial Vanadium inferred JORC (2012) resource of 79Mt at 0.66% V205. 
The Company has significantly advanced the project throughout the year, with further details of activity outlined in the 
Operations Report. 

First Hit Project, Western Australia 

The Company continued to progress the activity on its First Hit Project during the reporting period. Refer to the detailed 
Operations Report for further details. 

Ghana 

Ghana litigation from sale of the Akoase Project 

During the reporting period, the Company continued to pursue the unpaid proceeds of the sale of the Akoase Gold 
Project through the High Court in Ghana (commercial division). As successful judgement was received from the High Court, 
awarding the Company's subsidiary, Resolute Amansie Limited, the full extent of the claim plus costs and interest. 

Payments of USD713K (AUD1.051M) and GHS1.2M (AUD160K) were received from the Defendants within the reporting 
period, with the balance of ~USD2m (AUD3M) plus interest owing at the end of the reporting period. 

A settlement payment of US$2.12M (AUD3.25M) was received subsequent to the end of the reporting period which the 
Company has accepted as full and final payment. 

Tumentu Gold Project, Ghana 

In September 2022, the Tumentu licence expired at the end of its 3-year term. The Company did not seek to extend it for a 
subsequent term. 

Butre Gold Project, Ghana 

In December 2022, the Butre licence expired at the end of its 3-year term. The Company did not seek to extend it for a 
subsequent term. 

Likely developments and expected results of operations 

The Company continues to identify and evaluate new value-creating opportunities in the mining and resources sector. 

The  Company  continues  its  review  of  mineral  project  farm-in/acquisition  opportunities  with  the  objective  of  acquiring 
resource assets that have the potential of being world class. 

Events subsequent to the end of the reporting period 

As stated above, a settlement payment of US$2.12M (AUD3.25M) was received subsequent to the end of the reporting 
period which the Company has accepted as full and final payment against unpaid proceeds of the sale of the Akoase Gold 
Project. 

On 16 August 2023 the Company completed the first stage of its Farm-In Agreement (FIA) with Red Hawk Mining Limited 
(formerly Flinders Mines Limited) and earnt a 25% equity stake in the Canegrass Battery Minerals Project (Canegrass). 

The Company’s decision to proceed with Stage 2 of the FIA follows the satisfactory completion of the Stage 1 commitment 
of $1 million exploration expenditure, which required completion within 18 months of commencement of the FIA. The 
Company has undertaken  a  rapid  and  aggressive  period  of  exploration  activity  since  entering  into  the  FIA  comprising 
field  mapping,  geophysical  surveys  and  modelling,  Exploration  Target  Estimate,  Metallurgical  testwork  and  drilling 
programmes  encompassing 50 Reverse Circulation (RC) drillholes for 7,687m. 

The results from the work completed to date have yielded excellent outcomes which support the Directors’ decision to 
proceed  to Stage 2. Stage 2 of the FIA will give the Company the right to earn a further 24% interest in the Project once 
total exploration expenditure reaches $2 million on the Project and is to be completed over the next 12 months. 

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect 
the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future 
financial years. 

Environmental regulation 

The consolidated entity is subject to significant environmental legal regulations in respect to its exploration and evaluation 
activities in the countries where it holds tenements. Subject to ongoing rehabilitation, the Company has complied with all 
environmental obligations. 

Information on Directors 

Name: 

Title: 

20   |   VIKING M INE S  LT D

Experience and expertise: 

Charles  Thomas 

Non-Executive  Chairman 

Mr  Thomas  holds  a  Bachelor  of  Commerce  from  UWA  majoring  in  Corporate 
Finance.  Mr  Thomas  is  an  Executive  Director  and  Founding  Partner  of  GTT  a 
leading boutique corporate advisory firm based in Australia. 

Mr  Thomas  has  worked  in  the  financial  service  industry  for  more  than  15 

years  and  has  extensive  experience  in  capital  markets  as  well  as  the 

structuring of corporate transactions. Mr Thomas has significant experience 

sitting on numerous ASX boards spanning the mining, resources and technology 

space. 

Mr  Thomas’s  previous  directorships  include  among  others  AVZ  Minerals  Ltd 

(ASX:AVZ),  Liberty  Resources  Ltd  (ASX:LBY),  Force  Commodities  Limited 

(ASX:4CE) and Applabs Technologies Ltd (ASX:ALA) where he was responsible 

for the sourcing and funding of numerous projects. Mr Thomas is currently 

the Executive Chairman of Marquee Resources Limited (ASX:MQR) and Non-

Executive Director of Chase Mining Corporation Limited (ASX:CML). 

Other current ASX Listed 

Directorships: 

Executive Chair of Marquee Resources Limited (ASX: MQR) since 2016 

Non-Executive Director of Chase Mining Corporation Limited (ASX:CML) since 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

Interests in unquoted 

securities: 

2018 

20,000,000 

Nil 

Name: 

Title: 

Julian Woodcock 

Managing Director and CEO 

Experience and expertise: 

Mr Woodcock joined the Company as CEO on 4 January 2021 and became 

the Managing Director in July 2021. 

Mr Woodcock is a Geologist and has over 20 years’ experience in all aspects 

of  the  extractive  and  mineral  exploration  industry  and  has  been  directly 

associated with notable multimillion once gold discoveries. 

In his former role as Exploration Manager for Gold Road Resources he led a 

large exploration team to discover new orebodies and define 300 k oz of new 

Indicated  Resources  and  converted  1.3  M  oz  from  Inferred  to  Indicated 

Resources  at  the  Gruyere  gold  mine.  Previous  appointments  include 

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect 
the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future 
financial years. 

Environmental regulation 

The consolidated entity is subject to significant environmental legal regulations in respect to its exploration and evaluation 
activities in the countries where it holds tenements. Subject to ongoing rehabilitation, the Company has complied with all 
environmental obligations. 

Information on Directors 

Name: 

Title: 

Experience and expertise: 

Charles  Thomas 

Non-Executive  Chairman 

Mr  Thomas  holds  a  Bachelor  of  Commerce  from  UWA  majoring  in  Corporate 
Finance.  Mr  Thomas  is  an  Executive  Director  and  Founding  Partner  of  GTT  a 
leading boutique corporate advisory firm based in Australia. 

Mr  Thomas  has  worked  in  the  financial  service  industry  for  more  than  15 
years  and  has  extensive  experience  in  capital  markets  as  well  as  the 
structuring of corporate transactions. Mr Thomas has significant experience 
sitting on numerous ASX boards spanning the mining, resources and technology 
space. 

Mr  Thomas’s  previous  directorships  include  among  others  AVZ  Minerals  Ltd 
(ASX:AVZ),  Liberty  Resources  Ltd  (ASX:LBY),  Force  Commodities  Limited 
(ASX:4CE) and Applabs Technologies Ltd (ASX:ALA) where he was responsible 
for the sourcing and funding of numerous projects. Mr Thomas is currently 
the Executive Chairman of Marquee Resources Limited (ASX:MQR) and Non-
Executive Director of Chase Mining Corporation Limited (ASX:CML). 

Other current ASX Listed 
Directorships: 

Executive Chair of Marquee Resources Limited (ASX: MQR) since 2016 
Non-Executive Director of Chase Mining Corporation Limited (ASX:CML) since 
2018 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

Interests in unquoted 
securities: 

20,000,000 

Nil 

Name: 

Title: 

Experience and expertise: 

Julian Woodcock 

Managing Director and CEO 
Mr Woodcock joined the Company as CEO on 4 January 2021 and became 
the Managing Director in July 2021. 

Mr Woodcock is a Geologist and has over 20 years’ experience in all aspects 
of  the  extractive  and  mineral  exploration  industry  and  has  been  directly 
associated with notable multimillion once gold discoveries. 

In his former role as Exploration Manager for Gold Road Resources he led a 
large exploration team to discover new orebodies and define 300 k oz of new 
Indicated  Resources  and  converted  1.3  M  oz  from  Inferred  to  Indicated 
Resources  at  the  Gruyere  gold  mine.  Previous  appointments  include 
Exploration Manager for Evolution Mining Mungari Operations and for Gold 
Fields  Australia  at  the  St  Ives  Gold  Mine  as  well  as  various  international 
positions for Gold Fields Ltd and Kinross Gold. 

Other current ASX Listed 
Directorships: 

Nil 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

14,000,000 

Interests in unquoted securities: 

20,000,000 Performance Rights 

Name: 

Title: 

Experience and expertise: 

Michael Cox 

Non-Executive  Director 

Mr Cox holds both a Bachelor of Science (Geology) degree from the 
University of Sydney and a Bachelor of Laws degree from University of 
Technology, Sydney. He has run a private corporate advisory services firm 
since 2008. 

2023 ANNUAL REP O RT   |    21

He commenced his career as a mining analyst for stockbroking firms 
followed by a role being responsible for the delineation and grade control 
of a developing bentonite deposit. He then moved into various board 
positions and corporate development roles with a number of listed and 

unlisted public companies including NSX Ltd, CEAL Ltd, Syngas Ltd, 

Benitec Ltd, Queensland Opals NL and Multi-E-Media Ltd. 

Other current ASX Listed 

Nil 

Directorships: 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

Interests in unquoted securities: 

Nil 

Nil 

Company Secretary 

Sarah Wilson 

Ms Wilson is an experienced company secretary with more than 10 years’ experience in governance and compliance. 

She is an Executive Director of national corporate advisory firm, Source Governance, and is currently company secretary 

to a number of ASX listed companies with a strong focus on resources. 

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration Manager for Evolution Mining Mungari Operations and for Gold 

Fields  Australia  at  the  St  Ives  Gold  Mine  as  well  as  various  international 

positions for Gold Fields Ltd and Kinross Gold. 

Other current ASX Listed 
Directorships: 

Nil 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

14,000,000 

Interests in unquoted securities: 

20,000,000 Performance Rights 

Name: 

Title: 

Experience and expertise: 

Michael Cox 

Non-Executive  Director 

Mr Cox holds both a Bachelor of Science (Geology) degree from the 
University of Sydney and a Bachelor of Laws degree from University of 
Technology, Sydney. He has run a private corporate advisory services firm 
since 2008. 

He commenced his career as a mining analyst for stockbroking firms 
followed by a role being responsible for the delineation and grade control 
of a developing bentonite deposit. He then moved into various board 
positions and corporate development roles with a number of listed and 
unlisted public companies including NSX Ltd, CEAL Ltd, Syngas Ltd, 
Benitec Ltd, Queensland Opals NL and Multi-E-Media Ltd. 

Other current ASX Listed 
Directorships: 

Nil 

Former Directorships (last 3 years):  Nil 

Interests in shares: 

Interests in unquoted securities: 

Nil 

Nil 

Company Secretary 
Sarah Wilson 

Ms Wilson is an experienced company secretary with more than 10 years’ experience in governance and compliance. 
She is an Executive Director of national corporate advisory firm, Source Governance, and is currently company secretary 
to a number of ASX listed companies with a strong focus on resources. 

22   |   VIKING M INE S  LT D

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
Meetings of Directors 

The number of meetings of the Company's Board of Directors ('the Board') held during the year ended 30 June 2023, and 
the number of meetings attended by each Director were: 

Directors Meetings - Held 

Directors Meetings - Attended 

Charles Thomas 

Julian Woodcock 

Michael Cox 

7 

7 

7 

7 

7 

7 

Held: represents the number of meetings held during the time the Director held office. 

Audited remuneration report 

This report outlines the remuneration arrangements in place for the Key Management Personnel of Viking Mines Limited 
(the “Company”) for the financial year ended 30 June 2023. The information provided in this remuneration report in relation 
to the current financial year has been audited as required by Section 308(3C) of the Corporations Act 2001. 

The remuneration report details the remuneration arrangements for Key Management Personnel (“KMP”) who are 
defined as those persons having authority and responsibility for planning, directing and controlling the major activities 
of  the  Company,  directly  or  indirectly,  including  any  Director  (whether  Executive  or  otherwise)  of  the  Company,  and 
includes all Executives of the Company and the consolidated entity. 

The remuneration report is set out under the following main headings: 

• 
• 
• 
• 
• 
• 

Principles used to determine the nature and amount of remuneration 
Details of remuneration 
Employment contracts/Consultancy agreements 
Share-based compensation 
Additional information 
Additional disclosures relating to key management personnel 

Principles used to determine the nature and amount of remuneration 

The  objective  of  the  Company’s  Executive  reward  framework  is  to  ensure  reward  for  performance  is  competitive  and 
appropriate  for the results delivered. The framework aims to align executive reward with the creation of value for 
shareholders. The key criteria for good reward governance practices adopted by the Board are: 

• 
• 
• 
• 
• 

Competitiveness and reasonableness 
Acceptability to shareholders 
Performance incentives 
Transparency 
Capital Management 

The framework provides a mix of fixed salary, consultancy agreement-based remuneration, and share based incentives. 

The  broad  remuneration  policy  for  determining  the  nature  and  amount  of  emoluments  of  Board  members  and  senior 
Executives  of the Company is governed by the full Board. Although there is no separate remuneration committee the 
Board’s aim is to ensure the remuneration packages properly reflect Directors and Executives duties and responsibilities. 
The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis 
by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder 
benefit from the retention and motivation of a high-quality Board and Executive team. 

2023 ANNUAL REP O RT   |    23

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
The current remuneration policy adopted is that no element of any Director/Executive package be directly related to 
the  Company’s  financial  performance.  There  are  no  elements  of  any  Director  or  Executive  remuneration  that  are 
dependent  upon  the  satisfaction  of  any  specific  condition.  The  overall  remuneration  policy  framework  however  is 
structured in an endeavor to advance/create shareholder wealth. 

Non-Executive Directors 

Fees and payments to Non-Executive Directors reflect the demands which are made on, and the responsibilities of, the 
Directors. Non-Executive Directors’ fees and payments are reviewed annually by the Board and are intended to be in line 
with the market. 

Directors’ fees 

Non-Executive Directors receive a separate fixed fee for their services as Directors. The current Directors' fee pool is 
$500,000 per annum to be allocated at the discretion of the Board. 

Retirement allowances for Directors 

Apart from superannuation payments paid on salaries, there are no retirement allowances for Directors. 

Executive pay 

The Executive pay and reward framework has the following components: 

• Base pay and benefits such as superannuation. 
• Long term incentives through participation in employee equity issues.  

Base pay 

All Executives are either full time employees or consultants that are paid on an agreed basis that have been formalised in 
consultancy agreements. 

Benefits 

Apart from superannuation paid on Executive salaries there are no additional benefits paid to Executives.  

Short-term incentives 

There are no current short-term incentive remuneration arrangements. 

Details of remuneration  

Amounts of remuneration 
Details of the remuneration of key management personnel of the consolidated entity are set out in the following tables. 
The key management personnel of the consolidated entity consisted of the following Directors of Viking Mines Limited: 

- Charles Thomas 
- Julian Woodcock 
- Michael Cox 

24   |   VIKING M INE S LTD

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
Short-term 
benefits 

Salary/Fees 

Post 
employment 
benefits 
Superannuation 

Long-term 
benefits 

Share-based payments 

Total 

Long Service 

Equity based 

2023 
$ 
Non-Executive Directors: 
Charles 
Thomas 
Michael Cox 
Executive Director: 
Julian 
Woodcock^ 
Total 

48,000 

36,000 

265,000 

349,000 

$ 

5,040 

3,780 

27,825 

36,645 

$ 

- 

- 

13,781 

13,781 

$ 

- 

- 

- 

- 

Performance 
Rights 
$ 

- 

- 

$ 

53,040 

39,780 

27,146 

333,752 

27,146 

426,572 

^ Cash salary and fees include the movement in annual leave provision and long-service leave provision for all KMPs 
excluding  Non-Executive Directors. 

Short-term 
benefits 

Salary/Fees 

Post 
employment 
benefits 
Superannuation 

10,257 

57,717 
50,965 

2022 
$ 
Non-Executive Directors: 
Charles 
Thomas 
Michael Cox 
David Hall 
Executive Director: 
Julian 
Woodcock^ 
Raymond 
Whitten 
Total 

44,797 

245,000 

408,736 

$ 

1,026 

5,772 
5,303 

24,500 

4,480 

41,081 

Long-term 
benefits 

Share-based payments 

Total 

Long Service 

Equity based 

$ 

- 

- 
- 

$ 

- 

- 
25,000 

Performance 
Rights 
$ 

- 

- 
- 

$ 

11,283 

63,489 
81,268 

6,566 

72,000*** 

33,200*^ 

381,266 

- 

- 

- 

49,277 

6,566 

97,000 

33,200 

586,583 

* David Hall (appointed 22 July 2021, resigned 18 May 2022). Options granted under service agreement. 
** Raymond Whitten (resigned 2 August 2021) 
*** Mr Woodcock's $72,000 total equity-settled shares relate to the value of 4,000,000 shares issued, upon completion of his 
continuous employment on 30 November 2021, as approved by Shareholders on 25 November 2021. 
*^ Mr Woodcock's performance rights relate to the amortisation of the expected value of Tranche A and Tranche B. The 
conditions of the performance rights have not been met and shares have not been issued. 
^ Cash salary and fees include the movement in annual leave provision and long-service leave provision for all KMPs excluding 
Non-Executive Directors. 

2023 ANNUAL REP ORT    |   25

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment contracts/Consultancy agreements 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. 
Details of these agreements are as follows: 

Name: 

Title: 

Agreement 
commenced: 

Julian Woodcock 

Managing Director and CEO 

4 January 2021 

Term of agreement:  (a) Remuneration: fixed annual salary $300,000 (effective 1 June 2023) plus employer 

superannuation guarantee contribution; 

(b) Termination: the Company and Mr Woodcock may terminate the employment at any time 
by giving  3 months notice in writing. The Company may terminate Mr Woodcock's 
employment at any time by giving 6 months notice in writing. 

Share-based compensation  

Issue of shares 
No shares were issued to the Directors in year to 30 June 2023. 

Options 
No options were granted over ordinary shares affecting remuneration of Directors and other Key Management Personnel 
in this financial year. 

Values of options over ordinary shares granted, exercised and lapsed for Directors and other Key Management Personnel 
as part  of compensation during the year ended 30 June 2023 are set out below: 

Name 

Value of options 
granted during the 
year 

Value of options 
exercised during the 
year 

Value of options 
lapsed during the 
year 

Remuneration 
consisting of options 
for the year 

Charles Thomas 

Michael Cox 

- 

- 

- 

- 

121,273 

121,273 

- 

- 

Details of options over ordinary shares granted, vested and lapsed for Directors and other Key Management Personnel 
as part of compensation during the year ended 30 June 2023 are set out below: 

Name 

Grant date 

Vesting date 

Charles Thomas 

15 December 2020 

6 December 2022 

Michael Cox 

15 December 2020 

6 December 2022 

Number of options 
lapsed 

Value of options 
lapsed 

5,000,000 

5,000,000 

121,273 

121,273 

26   |   VIKING M INE S LTD

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Additional information 

Option holding 

The number of options over ordinary shares in the Company held during the financial year by each Director and other 
members of Key Management Personnel of the consolidated entity, including their personally related parties, is set out 
below: 

Options over 
ordinary shares 

Balance at the start 
of the year 

Granted 

Exercised 

Expired/ forfeited/ 
Other 

Balance at the end 
of the year 

Charles Thomas 

Michael Cox 

5,000,000 

5,000,000 

10,000,000 

- 

- 
- 

- 

- 
- 

5,000,000 

5,000,000 

10,000,000 

- 

- 

- 

The earnings of the consolidated entity for the five years to 30 June 2023 are summarised below: 

2023 

$ 

2022 

$ 

2021 

$ 

2020 

$ 

2019 

$ 

Profit/(loss) after income tax 

1,212,405 

1,389,400 

(4,650,715) 

(710,959) 

(496,472) 

Share price at financial year end 

Basic earnings per share (cents per 
share) 

Diluted earnings per share (cents per 
share) 

$0.01 

0.12 

$0.006 

0.14 

$0.029 

(0.78) 

$0.007 

(0.23) 

$0.01 

(0.16) 

0.11 

0.12 

(0.78) 

(0.23) 

(0.16) 

This concludes the remuneration report, which has been audited.  

Shares under option 

Outstanding share options at the date of this report are as follows: 

Grant date 

Expiry date 

Exercise price 

Number under option 

30 Nov 2021 

Exercisable on or before 15 December 2023 

$0.030 

5,000,000 

Shares issued on the exercise of options 

During the current financial year there were no shares issued upon the exercise of options.  

Indemnity and insurance of officers 

During the financial period the Company has paid premiums in respect of a contract insuring all Directors and officers of 
the Company and its controlled entities against liabilities incurred as Directors or officers to the extent permitted by the 
Corporations Act 2001. Due to a confidentiality clause in the contract the amount of the premium has not been disclosed. 

Proceedings on behalf of the Company 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of  the  Company,  or  to  intervene  in  any  proceedings  to  which  the  Company  is  a  party  for  the  purpose  of  taking 
responsibility on behalf of the Company for all or part of those proceedings. 

2023 ANNUAL REP ORT    |   27

Directors' Report 30 June 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Directors' Report 
30 June 2023

Auditor 

On 13 September 2022 Rothsay Audit & Assurance Pty Ltd were appointed the Company’s Auditor, following resignation of 
the firm of “Rothsay Auditing” and receipt of ASIC’s consent to that resignation13. 

Rothsay Auditing completed the review of Viking Mines Limited for the half-year ended 31 December 2021. Rothsay Audit 
& Assurance Pty Ltd completed the audit of Viking Mines Limited for the financial year ended 30 June 2022. 

On 15 November 2022 BDO Audit (WA) Pty Ltd were appointed as the Company's Auditor, following the resignation of 
Auditor 
Rothsay Audit & Assurance Pty Ltd and receipt of ASICs consent to that resignation14. 
On 13 September 2022 Rothsay Audit & Assurance Pty Ltd were appointed the Company’s Auditor, following resignation of 
BDO Audit (WA) Pty Ltd completed the review of Viking Mines Limited for the half-year ended 31 December 2022.  
the firm of “Rothsay Auditing” and receipt of ASIC’s consent to that resignation13. 

Indemnity and insurance of auditor 
Rothsay Auditing completed the review of Viking Mines Limited for the half-year ended 31 December 2021. Rothsay Audit 
& Assurance Pty Ltd completed the audit of Viking Mines Limited for the financial year ended 30 June 2022. 
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
Company or any related entity against a liability incurred by the auditor. 
On 15 November 2022 BDO Audit (WA) Pty Ltd were appointed as the Company's Auditor, following the resignation of 
Rothsay Audit & Assurance Pty Ltd and receipt of ASICs consent to that resignation14. 
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company 
or any related entity. 
BDO Audit (WA) Pty Ltd completed the review of Viking Mines Limited for the half-year ended 31 December 2022.  
Auditor's independence and non-audit services 
Indemnity and insurance of auditor 
No non-audit services were provided during the financial year by the auditor. 
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
Company or any related entity against a liability incurred by the auditor. 
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out 
on the following page. 
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company 
or any related entity. 
This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations 
Act 2001. 
Auditor's independence and non-audit services 

On behalf of the Directors 
No non-audit services were provided during the financial year by the auditor. 

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out 
on the following page. 

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations 
Charles Thomas 
Act 2001. 
Non-Executive  Chairman 

On behalf of the Directors 

Charles Thomas 
Non-Executive  Chairman 

13 Refer VKA ASX Announcement dated 13 September 2022: Change of Auditors 
14 Refer VKA ASX Announcement dated 15 November 2022: Change of Auditors 

13 Refer VKA ASX Announcement dated 13 September 2022: Change of Auditors 
14 Refer VKA ASX Announcement dated 15 November 2022: Change of Auditors 

28   |   VIKING M INE S  LT D

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor's Independence Declaration

Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au 

Level 9, Mia Yellagonga Tower 2  
5 Spring Street  
Perth WA 6000 
PO Box 700 West Perth WA 6872 
Australia 

DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF VIKING MINES 
LIMITED 

As lead auditor of Viking Mines Limited for the year ended 30 June 2023, I declare that, to the best of 
my knowledge and belief, there have been: 

1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2. No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Viking Mines Limited and the entities it controlled during the period. 

Phillip Murdoch  

Director 

BDO Audit (WA) Pty Ltd 

Perth

27 September 2023

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia 
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO 
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability 
limited by a scheme approved under Professional Standards Legislation. 

2023 ANNUAL REP ORT    |   29

 
 
 
 
 
 
Annual Financial Statements - Contents

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors Declaration 

31 

32

33

34

35

52

Independent Auditor's Report to the Members of Viking Mines Limited  53

Shareholder Information 

Tenement Schedule 

58

61

30   |   VIKING M INE S LT D

Ann 

Ann 

Consolidated Statement of Profit or Loss and 
Other Comprehensive Income
Consolidated Statement of Profit or Loss and Other 
Comprehensive Income 
30 June 2023
30 June 2023 

Consolidated Statement of Profit or Loss and Other 
Revenue 
Other income 
Comprehensive Income 
Expenses 
30 June 2023 

5 

4,425,886 

Note 

2023 
$ 

22 
Note 

5 
10 

22 

10 

7 

(34,646) 
2023 
(347,908) 
$ 
(380,028) 
(36,645) 
4,425,886 
(75,346) 
(1,111,933) 
(34,646) 
(5,297) 
(347,908) 
(208,831) 
(380,028) 
(2,200,634) 
(36,645) 
(75,346) 
2,225,252 
(1,111,933) 
(1,012,847) 
(5,297) 
(208,831) 
1,212,405 
(2,200,634) 
135,569 

2022 
$ 

4,155,806 

(24,000) 
2022 
(199,127) 
$ 
(851,173) 
(63,642) 
4,155,806 
(62,619) 
(1,188,755) 
(24,000) 
(8,472) 
(199,127) 
(368,618) 
(851,173) 
(2,766,406) 
(63,642) 
(62,619) 
1,389,400 
(1,188,755) 
- 
(8,472) 
(368,618) 
1,389,400 
(2,766,406) 
90,252 

Revenue 

Expenses 

Audit fees 
Consultancy costs 
Employee benefits expense 
Superannuation expense 
Other income 
Depreciation and amortisation expense 
Expenses relating to exploration and evaluation15 
Audit fees 
Finance expenses 
Consultancy costs 
Other expenses 
Employee benefits expense 
Total Expenses 
Superannuation expense 
Depreciation and amortisation expense 
Expenses relating to exploration and evaluation15 
Income tax expense 
Finance expenses 
Other expenses 
Total Expenses 

Profit before income tax expense 

Foreign currency translation 

Profit after income tax expense for the year attributable to the owners of 
Viking Mines Limited 

Profit before income tax expense 
Total comprehensive income for the year attributable to the owners of Viking 
Mines Limited 
Income tax expense 

2,225,252 
1,347,974 
(1,012,847) 

7 

1,389,400 
1,389,400 
- 

Profit after income tax expense for the year attributable to the owners of 
Viking Mines Limited 

Foreign currency translation 
 Basic earnings per share 
Total comprehensive income for the year attributable to the owners of Viking 
 Diluted earnings per share 
Mines Limited 

 Basic earnings per share 
 Diluted earnings per share 

1,212,405 

1,389,400 

Cents 
135,569 
0.12 
1,347,974 
0.11 

Cents 
90,252 
0.14 
1,389,400 
0.12 

Cents 
0.12 
0.11 

Cents 
0.14 
0.12 

6 
6 

6 
6 

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes 

15 This expenditure relates mostly to the Farm-In Agreement with Red Hawk Mining Ltd (formerly Flinders Mines Limited) to acquire an equity interest in 
the Canegrasss BaYery Minerals Project (details in the Opera]ons, Directors’ Report and note 29) 

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes 

15 This expenditure relates mostly to the Farm-In Agreement with Red Hawk Mining Ltd (formerly Flinders Mines Limited) to acquire an equity interest in 
the Canegrasss BaYery Minerals Project (details in the Opera]ons, Directors’ Report and note 29) 

2023 ANNUAL REP O RT   |    31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position
Consolidated Statement of Financial Position 
30 June 2023
30 June 2023 

Note 

30 JUN 2023 

30 JUN 2022 

Assets 

Current assets 
  Cash and cash equivalents 
Consolidated Statement of Financial Position 
30 June 2023 

Other receivables 
Other receivable – Proceeds from sale 
Total current assets 

Note 

Assets 

Non-current assets 
Right of use assets 
Exploration and evaluation 
Current assets 
  Cash and cash equivalents 
Plant & equipment 
Canegrass  Farm-In 
Other receivables 
Total non-current assets 
Other receivable – Proceeds from sale 
Total current assets 

Total assets 

Liabilities 

Current liabilities 

Non-current assets 
Right of use assets 
Exploration and evaluation 
Trade and other payables 
Plant & equipment 
Employee benefits 
Canegrass  Farm-In 
Total non-current assets 
Lease liabilities 
Deferred tax liabilities 
Total  current  liabilities 

Total assets 

Liabilities 

Non-current liabilities 
Employee benefits 
Current liabilities 
Lease liabilities 
Trade and other payables 
Total non-current liabilities 
Employee benefits 
Lease liabilities 
Deferred tax liabilities 
Total  current  liabilities 

Total  liabilities 

Net assets 

Equity 

Non-current liabilities 
Issued capital 
Employee benefits 
Reserves 
Lease liabilities 
Total non-current liabilities 
Accumulated Losses 

Total equity 

Total  liabilities 

Net assets 

Equity 

Issued capital 
Reserves 
Accumulated Losses 

Total equity 

8 
9 
29 

4,132,137 
122,020 
3,167,421 
7,421,578 
30 JUN 2023 

4,445,411 
66,013 
- 
4,511,424 
30 JUN 2022 

10 
11 

8 
9 
29 

10 
11 
12 
13 
14 

13 
14 
12 
13 
14 

60,389 
4,100,000 
3,736 
4,132,137 
105,491 
122,020 
4,269,616 
3,167,421 
7,421,578 
11,691,194 

60,389 
4,100,000 
1,024,567 
3,736 
31,628 
105,491 
4,269,616 
69,489 
1,012,847 
11,691,194 
2,138,531 

13,781 
- 
1,024,567 
13,781 
31,628 
69,489 
2,152,312 
1,012,847 
9,538,882 
2,138,531 

123,008 
4,100,000 
12,727 
4,445,411 
- 
66,013 
4,235,735 
- 
4,511,424 
8,747,159 

123,008 
4,100,000 
383,425 
12,727 
29,463 
- 
4,235,735 
66,812 
- 
8,747,159 
479,700 

7,245 
69,306 
383,425 
76,551 
29,463 
66,812 
556,251 
- 
8,190,908 
479,700 

15  31,902,027 
13,781 
13 
(588,290) 
16 
- 
14 
13,781 
(21,774,855) 
17 
9,538,882 
2,152,312 

31,902,027 
7,245 
(723,859) 
69,306 
76,551 
(22,987,260) 
8,190,908 
556,251 

9,538,882 

8,190,908 

15  31,902,027 
(588,290) 
16 
(21,774,855) 
17 
9,538,882 

31,902,027 
(723,859) 
(22,987,260) 
8,190,908 

The above statement of financial position should be read in conjunction with the accompanying notes 

The above statement of financial position should be read in conjunction with the accompanying notes 

32   |   VIKING MI NE S  LTD

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity
Consolidated Statement of Changes in Equity 
30 June 2023
30 June 2023 

Issued capital  Reserves 

Accumulated 
losses 

Non-controlling 
interest 

Total equity 

Consolidated 

$ 

$ 

$ 

$ 

Balance at 1 July 2021 

31,830,027 

(359,387) 

(23,999,255) 

(741,225) 

Profit after income tax 
expense for the year 

Other comprehensive 
income for the year, net 
of tax 

Total comprehensive 
income for the year 

- 

- 

- 

- 

1,389,400 

(90,252) 

- 

(90,252) 

1,389,400 

Transactions with owners in their capacity as owners: 

Shares issued 

72,000 

- 

Performance Rights 

Non-controlling  interest 

Options lapsed 

Options issued 

- 

- 

- 

- 

64,600 

- 

- 

- 

- 

(363,820) 

363,820 

25,000 

- 

Balance at 30 June 2022 

31,902,027 

(723,859) 

(22,987,260) 

Issued 
capital 

Reserves 

Consolidated 

Balance at 1 July 2022 

$ 
31,902,027 

$ 
(723,859) 

Accumulated 
losses 

$ 
(22,987,260) 

Profit after income tax 
expense for the year 

Other comprehensive 
income for the year, net 
of tax 

Total comprehensive 
income for the year 

- 

- 

- 

- 

1,212,405 

135,569 

- 

135,569 

1,212,405 

Transactions with owners in their capacity as owners: 

Options lapsed 
Balance at 30 June 2023 

31,902,027 

(588,290) 

(21,774,855) 

- 

- 

- 

- 

- 

741,225 

- 

- 

- 

Non-controlling 
interest 

$ 
- 

- 

- 

- 

- 

$ 

6,370,160 

1,389,400 

(90,252) 

1,299,148 

72,000 

64,600 

741,225 

- 

25,000 

8,190,908 

Total 
equity 

$ 
8,190,908 

1,212,405 

135,569 

1,347,974 

9,538,882 

2023 ANNUAL REP O RT   |    33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows
Consolidated Statement of Cash Flows 
30 June 2023
30 June 2023 

Cash flows from operating activities 

30 JUN 2023 

30 JUN 2022 

Payments to suppliers and employees 
Consolidated Statement of Cash Flows 
Interest received 
Interest paid 
30 June 2023 
Receipts of grants 
Other income 
Proceeds from legal dispute 

Cash flows from operating activities 
Net cash flows from operating activities 
Payments to suppliers and employees 
Cash flows from investing activities 
Interest received 
Payment for plant and equipment 
Interest paid 
Payments for security deposits 
Receipts of grants 
Payment for expenses relating to Farm-In 
Other income 
Proceeds from legal dispute 

Net cash flows from investing activities 

Net cash flows from operating activities 
Cash flows from financing activities 

Repayment of lease liabilities 

Cash flows from investing activities 
Net cash flows from financing activities 
Payment for plant and equipment 
Payments for security deposits 
Payment for expenses relating to Farm-In 

Net cash flows 

Cash and cash equivalents 
Net cash flows from investing activities 

Cash flows from financing activities 

Cash and cash equivalents at beginning of period 
Net change in cash for period 
Repayment of lease liabilities 
Effects of exchange rate changes on cash and cash equivalents 
Cash and cash equivalents at end of the financial year 

Net cash flows from financing activities 

Net cash flows 

Cash and cash equivalents 

Cash and cash equivalents at beginning of period 
Net change in cash for period 
Effects of exchange rate changes on cash and cash equivalents 
Cash and cash equivalents at end of the financial year 

(1,623,390) 
37,553 
(5,297) 
- 
30 JUN 2023 
- 
1,220,912 
(370,222) 
(1,623,390) 
37,553 
(3,736) 
(5,297) 
(744) 
- 
(105,491) 
- 
(109,971) 
1,220,912 
(370,222) 

(66,628) 
(66,628) 
(3,736) 
(744) 
(546,821) 
(105,491) 
(109,971) 
4,445,411 
(546,821) 
(66,628) 
233,547 
(66,628) 
4,132,137 

(546,821) 

4,445,411 
(546,821) 
233,547 
4,132,137 

(2,997,664) 
336 
(8,472) 
25,850 
30 JUN 2022 
450 
4,017,140 
1,037,640 
(2,997,664) 
336 
(12,727) 
(8,472) 
96,311 
25,850 
- 
450 
83,584 
4,017,140 
1,037,640 

(58,381) 
(58,381) 
(12,727) 
96,311 
1,062,844 
- 
83,584 
3,076,877 
1,062,844 
(58,381) 
(305,690) 
(58,381) 
4,445,411 

1,062,844 

3,076,877 
1,062,844 
(305,690) 
4,445,411 

The above statement of consolidated statement of cash flows should be read in conjunction with the accompanying notes 

The above statement of consolidated statement of cash flows should be read in conjunction with the accompanying notes 

34   |   VIKING MI NE S  LT D

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 
30 June 2023 

1. General information 

Viking Mines Limited ('the Company') as a consolidated entity consisting of Viking Mines Limited and the entities it 
controlled  at  the  end  of,  or  during,  the  year  ('the  consolidated  entity').  Viking  Mines  Limited  is  a  listed  public 
Company limited by shares,  incorporated and domiciled in Australia. Its registered office and principal place of 
business is 15-17 Old Aberdeen Place, West Perth, Western Australia 6005. 

A  description  of  the  nature  of  the  consolidated  entity's  operations  and  its  principal  activities  are  included  in  the 
Directors' report, which is not part of the financial statements. 

The financial statements were authorised for issue, in accordance with a resolution of Directors, on 22 September 2023. 
The Directors have the power to amend and reissue the financial statements. 

1.1 Basis of preparation 

These general-purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and  Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as 
appropriate  for  for-profit  oriented  entities.  These  financial  statements  also  comply  with  International  Financial 
Reporting Standards as issued by the International Accounting Standards Board ('IASB'). 

The accounting policies have been consistently applied by all entities included in the Group and are consistent with 
those applied in the prior year. Discussion of the Group’s significant accounting policies are located within the applicable 
notes to the  financial statements. 

Historical cost convention 

The financial statements have been prepared under the historical cost convention.  

Critical accounting estimates 

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the consolidated entity's accounting policies. The 
areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant 
to the financial statements, are disclosed in note 4. 

2. Operating segment 

The consolidated entity is organised into one operating segment, being the exploration in Western Australia. This 
operating segment is based on the internal reports that are reviewed and used by the Board of Directors (who are 
identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation 
of resources. Accordingly, under the management approach outlined only one operating segment has been identified 
and no further disclosures are required. 

The  CODM  reviews  EBITDA  (earnings  before  interest,  tax,  depreciation  and  amortisation).  The  accounting  policies 
adopted for internal reporting to the CODM are consistent with those adopted in the financial statements. 

The information reported to the CODM is on a monthly basis. 

3. Summary of significant accounting policies 

Employee benefits  

Short-term employee benefits 

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to 
be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when 
the liabilities are settled. 

2023 ANNUAL REP ORT    |   35

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
Other long-term employee benefits 

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date 
are  measured  at  the  present  value  of  expected  future  payments  to  be  made  in  respect  of  services  provided  by 
employees up to the reporting date using the projected unit credit method. Consideration is given to expected future 
wage and salary levels, experience of employee departures and periods of service. Expected future payments are 
discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and 
currency that match, as closely as possible, the estimated future cash outflows. 

Share-based payments 

Share-based  compensation  benefits  are  provided  to  employees  via  the  employee  performance  rights  plan  and 
options approved by the Board from time to time. 

The  fair  value  of  options  and  performance  rights  granted  is  recognised  as  an  employee  benefit  expense  with  a 
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during 
which the Directors or employees become unconditionally entitled to the options or performance rights.  The fair 
value at grant is independently valued using Monte Carlo pricing model. 

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining 
expense is recognised immediately.  

Earnings per share  

Basic earnings per share 

Basic  earnings  per  share  is  calculated  by  dividing  the  profit  attributable  to  the  owners  of  Viking  Mines  Limited, 
excluding  any  costs  of  servicing  equity  other  than  ordinary  shares,  by  the  weighted  average  number  of  ordinary 
shares  outstanding  during  the  financial  year,  adjusted  for  bonus  elements  in  ordinary  shares  issued  during  the 
financial year. 

Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into 
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary 
shares and the weighted average number of shares assumed to have been issued for no consideration in relation to 
dilutive potential ordinary shares. 

Goods and Services Tax ('GST') and other similar taxes 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as 
part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST 
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement 
of financial position. 

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing 
activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax 
authority. 

Application of new or revised Accounting Standards 

New and revised AASBs affecting amounts reported and/or disclosures in the financial statements 

In the current year, the Company has applied a number of new and revised AASBs issued by the Australian Accounting 
Standards Board (AASB) that are mandatorily effective for an accounting period that begins on or after 1 July 2022. 

The amendments did not have a significant impact on the Group’s financial statements. 

36   |   VIKING M INE S  LT D

Notes to the Financial Statements 30 June 2023    
 
 
 
 
New Accounting Standards issued but not yet effective. 

There are no accounting standards that are not yet effective and that are expected to have a material impact to the 
Company in the current or future reporting periods and on foreseeable future transactions. 

Principles of consolidation 

The consolidated financial statements comprise the financial statements of Viking Mines Limited and its controlled 
entities as at 30 June 2023 (the consolidated entity). 

The financial statements of the controlled entities are prepared for the same reporting period as the Parent, using 
consistent accounting policies. 

Foreign currency translation 

The  financial  statements  are  presented  in  Australian  dollars,  which  is  Viking  Mines  Limited's  functional  and 
presentation  currency.  The  functional  currencies  of  the  Company's  foreign  subsidiaries  are  United  States  Dollars 
('USD'). 

Foreign currency transactions 

Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates 
of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from 
the  translation  at  financial  year-end  exchange  rates  of  monetary  assets  and  liabilities  denominated  in  foreign 
currencies are recognised in profit or loss. 

Foreign operations 

The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the 
reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average 
exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign 
exchange  differences  are  recognised  in  other  comprehensive  income  through  the  foreign  currency  reserve  in 
equity. 

The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed 
of. 

Revenue recognition 

The consolidated entity recognises revenue as follows: 

Interest income 

Interest  revenue  is  recognised  as  interest  accrues  using  the  effective  interest  method.  This  is  a  method  of 
calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using 
the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected 
life of the financial asset to the net carrying amount of the financial asset. 

Other revenue 

Other revenue is recognised when it is received or when the right to receive payment is established.  

Government grants 

Government grant income is recognised when it is received or when the right to receive payment is established. 

Income tax 

The  income  tax  expense  or  benefit  for  the  period  is  the  tax  payable  on  that  period's  taxable  income  based  on  the 
applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable 
to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable. 

2023 ANNUAL REP ORT    |   37

Notes to the Financial Statements 30 June 2023    
 
 
 
 
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when 
the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, 
except for: 

•  When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or 
liability in a transaction that is not a business combination and that, at the time of the transaction, affects 
neither the accounting nor taxable profits; or  

•  When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, 
and the timing of the reversal can be controlled and it is probable that the temporary difference will not 
reverse in the foreseeable future. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable 
that future taxable amounts will be available to utilise those temporary differences and losses. 

Cash and cash equivalents 

Cash and cash equivalents include cash on hand, short-term deposits with financial institutions, other short-term, 
highly  liquid  investments  with  original  maturities  of  three  months  or  less  that  are  readily  convertible  to  known 
amounts of cash and which are subject to an insignificant risk of changes in value. 

Trade and other receivables 

Other receivables are recognised at amortised cost, less any allowance for expected credit losses. 

Accounting policy for right-of-use assets 

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, 
which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or 
before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except 
where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing 
the underlying asset, and restoring the site or asset. 

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated 
useful life of the asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the 
leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are 
subject to impairment or adjusted for any remeasurement of lease liabilities. 

The consolidated entity has elected not to recognise a right-of-use asset and corresponding lease liability for short-
term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are 
expensed to profit or loss as incurred. 

Exploration and evaluation assets 

Exploration and evaluation assets acquired 

Exploration and evaluation assets comprise of acquisition of mineral rights (such as joint ventures) and fair value (at 
acquisition date) of exploration and expenditure assets from other entities. As the assets are not yet ready for use 
they are not depreciated. Exploration and evaluation assets are assessed for impairment if: 

• 

• 

the period for which the Group has the right to explore in the specific area has expired during the period or 
will expire in the near future, and is not expected to be renewed; or 

substantive expenditure on further exploration for and evaluation of mineral resources in the specific area 
is neither budgeted nor planned; or 

•  exploration for and evaluation of mineral resources in the specific area have not led to the discovery of 
commercially viable quantities of mineral resources and the entity has decided to discontinue such activities 
in the specific area; or 

• 

sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the 
carrying amount of the exploration and evaluation asset is unlikely to be recovered in full, from successful 
development or by sale; or 

38   |   VIKING M INE S  LT D

Notes to the Financial Statements 30 June 2023    
 
 
•  other facts and circumstances suggest that the carrying amount exceeds the recoverable amount. 

Exploration and evaluation costs 

Exploration and evaluation costs for an area of interest in the early stages of the project life are expensed as they are 
incurred except for acquisition costs, until they satisfy the requirements that are stated below. 

Exploration and evaluation costs are capitalised in an identifiable area of interest upon announcement of a JORC 
2012 compliant resource and costs will be amortised in proportion to the depletion of the mineral resources at the 
commencement  of  production.    Costas  are  only  capitalised  that  are  expected  to  be  recovered  either  through 
successful development or sale of the relevant mining interest.  To the extent that capitalised costs are determined 
not to be recoverable in the future, they will be written off in the period in which this determination is made. 

Trade and other payables 

Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services 
provided  to  the  consolidated  entity  prior  to  the  end  of  the  financial  period  that  are  unpaid  and  arise  when  the 
consolidated  entity  becomes  obliged  to  make  future  payments  in  respect  of  the  purchase  of  these  goods  and 
services. 

4. Critical accounting judgements, estimates and assumptions 

Exploration and evaluation costs have been expensed on the basis that the Company has not achieved a probable 
mineral resource that is capable of supporting a mining operation. 

Note 5. Other income 

ATO fuel rebate 
Interest revenue 
Proceeds from sale and legal cost reimbursement 
Other revenue 
Total Other income 

Note 6. Earnings per share 

2023 
$ 

- 
(37,553) 
(4,388,333) 
- 
(4,425,886) 

2022 
$ 

(21,650) 
(336) 
(4,133,370) 
(450) 
(4,155,806) 

2023 
$ 

2022 
$ 

Profit after income tax attributable to the owners of Viking Mines Limited 

1,212,405 

1,389,400 

Basic earnings per share - cents 

Diluted earnings per share - cents 

Weighted average number of ordinary shares used in calculating basic 
earnings per share 

Weighted average number of ordinary shares used in calculating diluted 
earnings per share 

0.12 

0.11 

0.14 

0.12 

1,025,258,431 

1,027,592,678 

161,130,258,431 

171,124,263,910 

16 20,000,000 options (convertible to 20,000,000 ordinary shares) were not included in the calculation of diluted earnings per share because they 
are antidilutive for the period presented. 5,000,000 options could potentially dilute basic earnings per shares in the future. 

17 35,000,000 options (convertible to 35,000,000 ordinary shares) were not included in the calculation of diluted earnings per share because they 
are antidilutive for the period presented. 20,000,000 options could potentially dilute basic earnings per shares in the future. 

2023 ANNUAL REP ORT    |   39

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
Note 7. Income tax expense 

2023 

$ 

2022 

$ 

Profit before income tax attributable to the owners of Viking Mines Limited 

2,225,252 

1,389,400 

Tax at statutory tax rate of 25%  

556,313 

347,350 

Tax effect of amounts which are not deductible/ (taxable) in calculating taxable 
income: 

Impairment of assets 

Share-based payments 

Forex movement 

Other net expenses (deductible)/not deductible 
Sub Total  

Difference in overseas tax rates 

Profits covered by losses 

Adjustment in respect of deferred tax liability 

Income tax expense 

Tax losses not recognised 

15,655 

- 

45,433 

(16,681) 
600,720 

222,525 

15,655 

40,400 

(98,040) 

(25,726) 
279,639 

- 

(823,245) 

(279,639) 

1,012,847 

1,012,847 

2023 
$ 

- 

- 

2022 
$ 

Unused tax losses (Australia) for which no deferred tax asset has been 
recognised 
Potential tax benefit @ 25% (2022: 25%) 

5,243,105 

5,843,825 

1,310,776 

1,460,956 

The above potential tax benefit for the tax losses has not been recognised in the statement of financial position as it is 
not considered probable that sufficient taxable amounts will be available in future periods with which to be offset. 

Deferred tax assets not recognised 

2023 
$ 

2022 
$ 

Deferred tax assets not recognised comprises temporary differences attributable 
to: 
Employee benefits 

11,352 

9,177 

The  above  potential  tax  benefit,  which  excludes  tax  losses,  for  deductible  temporary  differences  has  not  been 
recognised in the statement of financial position as the recovery of this benefit is uncertain. 

The Group’s accounting policy for taxation requires management’s judgment in assessing whether deferred tax assets 
and  certain  deferred  tax  liabilities  are  recognised  on  the  Statement  of  Financial  Position.  Judgement  is  required  in 
accounting for income taxes due to the complexity of legislation and the jurisdiction to which it relates. Deferred tax 
assets  related  to  carried  forward  tax  losses  are  recognised  on  the  basis  that  the  Group  will  satisfy  applicable  tax 
legislation requirements at the time of proposed recoupment of those tax losses.  

These  judgments  and  assumptions  are  subject  to  risk  and  uncertainty,  hence  there  is  a  possibility  that  changes  in 
circumstances will alter expectations, which may impact the amount of deferred tax assets and deferred tax liabilities 
recognised  in  the  Consolidated  Statement  of  Financial  Position  and  the  amount  of  other  tax  losses  and  temporary 
differences not yet recognised. In such circumstances, some or all of the carrying amounts of recognised deferred tax 
assets  and  liabilities  may  require  adjustment,  resulting  in  a  corresponding  credit  or  charge  to  the  Consolidated 
Statement of Comprehensive Income. 

40   |   VIKING MI NE S  LTD

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Where it has been determined that the availability of tax losses is uncertain, the Group recognises tax liabilities until 
such time as a determination has been made or the uncertainty removed. 

Note 8. Cash and cash equivalents 

Cash at bank 

Note 9. Other receivables 

Current assets 
Prepayments 
GST 
Security deposits 
Total current assets 

Note 10. Right of use assets 

Non-current assets 

Lease Contract – right of use asset 
Less: Accumulated depreciation 
Total Non-current assets 

The lease contract relates to the Perth office principal place of business. 

Note 11. Exploration and evaluation 

2023 
$ 

2022 
$ 

4,132,137 

4,445,411 

2023 
$ 

9,335 
76,210 
36,475 
122,020 

2023 
$ 

2022 
$ 

8,000 
22,282 
35,781 
66,063 

2022 
$ 

187,857 
(127,468) 
60,389 

187,857 
(62,619) 
123,008 

2023 
$ 

2022 
$ 

Exploration and evaluation acquired WA tenement assets 

4,100,000 

4,100,000 

Reconciliations 

Reconciliations of the written down values at the beginning and end of the current and previous financial year are 
set out below: 

Western Australia  

Total 

Gold Project 

$ 

$ 

Balance at 30 June 2022 

4,100,000 

4,100,000 

Additions through purchase of WA tenement assets 

- 

- 

Balance at 30 June 2023 

4,100,000 

4,100,000 

Note 12. Trade and other payables 

Trade payables 
Accrued expenses 
Other payables 
Total 

2023 
$ 

679,984 
332,436 
12,147 
1,024,567 

2022 
$ 

14,963 
341,316 
27,146 
383,425 

2023 ANNUAL REP ORT    |   41

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 13. Employee benefits 

Current liabilities 
Non-current liabilities 
Total employee benefits 

2023 

$ 

31,628 
13,781 
45,409 

2022 

$ 

29,463 
7,245 
36,708 

Provision for employee benefits represents amounts accrued for annual leave and long service leave. 

The current portion of this provision includes the total amount accrued for annual leave entitlements; the amounts 
accrued  for  long service leave entitlements that have vested due to employees having completed the required 
period of service; and also those where employees are entitled to long service leave pro-rata payments in certain 
circumstances. 

Provision for non-current employee benefits represents amounts accrued for long service leave entitlements that have 
not vested due to employees not having completed the required period of service. 

Based on past experience, the consolidated entity does not expect the full amount of annual leave or long service leave 
balances classified as current liabilities to be settled within the next 12 months. However, these amounts must be 
classified  as  current  liabilities  since  the  consolidated  entity  does  not  have  an  unconditional  right  to  defer  the 
settlement of these amounts in the event employees wish to use their leave entitlement. 

Note 14. Lease liabilities 

Current liabilities 
Non-current liabilities 
Total lease liabilities 

Reconciliation 

Reconciliation of the fair values at the beginning and end of the current and 
previous financial year are set out below 

Opening balance 
Repayment of lease liabilities 
Closing balance 

The lease liability relates to the Perth office principal place of business.   

Refer to note 20 for further information on financial instruments. 

2023 
$ 

69,489 
- 
69,489 

2023 
$ 

136,118 
(66,629) 
69,489 

2022 
$ 

66,812 
69,306 
136,118 

2022 
$ 

194,498 
(58,380) 
136,118 

Note 15. Issued capital 

2023 
Shares 

2022 
Shares 

2023 
$ 

2022 
$ 

Ordinary shares – fully paid 

1,025,258,431 

1,025,258,431 

31,902,027 

31,902,027 

Ordinary shares 

Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote 
per share  at shareholders’ meetings. In the event of winding up of the parent entity, ordinary shareholders rank after 
all creditors and are fully entitled to any proceeds on liquidation. 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote. 

42   |   VIKING M INE S LTD

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share buy-back 

There is no current on-market share buy-back.  

Options 

15,000,000 Unlisted Options issued and vesting immediately on issue date 27 November 2020, to current and former 
Directors, each with an exercise price of $0.0300 per option, expired on 15 December 2022. 

No options were issued in the financial year. 

Movements in options: 

Details 

Balance 

Expired 

Balance 

Performance shares 

Date 

1 July 2022 

15 December 2022 

30 June 2023 

Number of options 

20,000,000 

(15,000,000) 

5,000,000 

85,000,000 Performance Shares were issued to the vendors of Red Dirt Mining Pty Ltd (RDM) on 1 February 2021 as 
consideration for 100% of the issued shares of RDM. These are convertible into one share at nil consideration, subject 
to satisfaction of any one  of the following vesting conditions: 

• 

• 
• 
• 

200koz  inferred  resource  (gold)  at  above  4g/t  underground  or  2g/t  open  pit  combined  calculated  (for  both 
underground or open pit combined) at a cut-off of 0.5g/t; 
undertaking 5,000 metres of drilling on the project with 6 holes of more than 8g/t over 3 metres each; 
establishment of a toll treatment or ore production agreement with a mill within 180km of project; and 
completion of a feasibility study with a net present value of not less than $50 million using a discount rate of 
10%. 

The milestone must be achieved by 1 February 2026. On conversion, each of the Shares will rank equally in all aspects 
with all existing Shares previously issued by the Company. 

Movements in performance shares: 

Details 

Balance 

Issue 

Balance 

Movements in performance rights: 

Date 

1 July 2022 

30 June 2023 

Number of performance shares 

85,000,000 

- 

85,000,000 

These performance rights are in relation to Julian Woodcock’s service agreement.  Further details can be found in note 
19. 

Details 

Balance 

Issue 

Balance 

Capital risk management 

Date 

1 July 2022 

30 June 2023 

Number of performance rights 

20,000,000 

- 

20,000,000 

The  consolidated  entity's  objectives  when  managing  capital  is  to  safeguard  its  ability  to  continue  as  a  going 
concern,  so  that  it  can  provide  returns  for  shareholders  and  benefits  for  other  stakeholders  and  to  maintain  an 
optimum capital structure to reduce the cost of capital. 

2023 ANNUAL REP O RT   |    43

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
Capital  is  regarded  as  total  equity,  as  recognised  in  the  statement  of  financial  position,  plus  net  debt.  Net  debt  is 
calculated as  total borrowings less cash and cash equivalents. 

In order to maintain or adjust the capital structure, the consolidated entity may adjust the amount of dividends paid to 
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 

The consolidated entity would look to raise capital when an opportunity to invest in a business or Company was seen 
as value adding relative to the current Company's share price at the time of the investment. The consolidated entity 
is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing 
businesses to maximise synergies. 

Note 16. Reserves 

Foreign currency reserve 
Share-based payments reserve 
Total reserves 

Foreign currency reserve 

2023 
$ 

(847,114) 
258,824 
(588,290) 

2022 
$ 

(982,683) 
258,824 
(723,859) 

The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign 
operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in foreign 
operations. 

Share-based payments reserve 

The  reserve  is  used  to  recognise  the  value  of  equity  benefits  provided  to  employees  and  Directors  as  part  of  their 
remuneration, and other parties as part of their compensation for services. 

Movements in reserves 

Movements in each class of reserve during the current and previous financial year are set out below: 

Consolidated 

Foreign currency 
reserve 

Share-based payments 
reserve 

Balance at 1 July 2022 

Foreign currency 
translation 

$ 

(982,683) 

135,569 

Balance at 30 June 2023 

(847,114) 

$ 

258,824 

- 

258,824 

Total 

$ 

(723,859) 

135,569 

588,290 

Note 17. Accumulated losses 

Accumulated losses at the beginning of the financial year 
Profit after income tax expense for the year 

Adjustments for: 

Share-based payment 
Non-controlling  interest 

Accumulated losses at the end of the financial year 

2023 
$ 

2022 
$ 

(22,987,260) 
1,212,405 

(23,999,255) 
1,389,400 

- 
- 
(21,774,855) 

363,820 
(741,225) 
(22,987,260) 

Note 18. Dividends 

There were no dividends paid, recommended or declared during the current or previous financial year. 

44   |   VIKING M INE S  LT D

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 19. Share-based payments 

Options 

Options 

Unlisted Director Options, issued 
as part of share-based 
compensation for remuneration 

Share-based Payments 

Class 

Exercise price 

Number under 
option 

Vested on 15 December 2021 

$0.0300 

5,000,000 

Expiring on 15 December 2023 

Please see report titled Shareholder Accounts for a breakdown of shareholder account activity. 

Performance Rights 

Per  Julian  Woodcock's  service  agreement  as  Chief  Executive  Officer  commencing  4  January  2021,  the  following 
performance  right tranches are available subject to achievement of the milestones: 
(a) 4,000,000 performance rights upon achievement of performance milestone - resource target - attainment of 200koz; 
(b) 4,000,000 performance rights - upon achievement of performance milestone - project acquisition - delivery M&A to 
achieve one of the hurdles: 1. >50koz ; 2. >$2m acq costs; 3. >$2m JV earn in spend; 

(c) 4,000,000 performance rights - upon achievement of performance milestone - share price tranche 1 $0.10; 
(d) 4,000,000 performance rights - upon achievement of performance milestone - share price tranche 2 $0.15; and 
(e) 4,000,000 performance rights - upon achievement of performance milestone - share price tranche 3 $0.20 

Note 20. Financial instruments 

Financial risk management objectives 

The consolidated entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk, 
price  risk  and  interest  rate  risk)  and  liquidity  risk.  The  consolidated  entity's  overall  risk  management  program 
focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial 
performance of the consolidated entity. The consolidated entity uses different methods to measure different types 
of risk to which it is exposed. 

These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks, ageing 
analysis for  credit risk and beta analysis in respect of investment portfolios to determine market risk. 

Risk  management  is  carried  out  by  senior  finance  executives  ('Finance')  under  policies  approved  by  the  Board  of 
Directors ('the  Board'). These policies include identification and analysis of the risk exposure of the consolidated 
entity and appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks 
within the consolidated entity's operating units. Finance reports to the Board on a monthly basis. 

Market risk 

Foreign currency risk 
The  consolidated  entity  undertakes  certain  transactions  denominated  in  foreign  currency  and  is  exposed  to  foreign 
currency risk through foreign exchange rate fluctuations. 

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities 
denominated in a currency that is not the entity's functional currency. As each of the individual entity within the group 
primarily transact in their own respective functional currency, foreign currency risk is deemed to be minimal. 

Price risk 
The consolidated entity is not exposed to any significant price risk. 

Interest rate risk 

2023 ANNUAL REP O RT   |    4 5

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate risk is deemed to be minimal as the consolidated entity exposure on interest risk mainly on its cash at 
bank.  

Liquidity risk 

The consolidated entity is not exposed to any significant liquidity risk. The consolidated entity manages liquidity risk by 
maintaining adequate cash reserves and available borrowing facilities by continuously monitoring actual and forecast 
cash flows and matching the maturity profiles of financial assets and liabilities.  

Remaining contractual maturities 
The following tables detail the consolidated entity's remaining contractual maturity for its financial instrument 
liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the 
earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal 
cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying 
amount in the statement of financial position. 

2023 

Weighted average 
interest rate 

1 year or less 

Between 1 and 2 
years 

Non-derivatives 
Non-interesting bearing 
Trade payables 
Other payables 

Interest bearing - variable 
Lease liability 
Total derivatives 

- 
- 

5% 

1,012,420 
12,147 

69,489 
1,094,056 

- 
- 

- 
- 

2022 

Weighted average 
interest rate 

1 year or less 

Between 1 and 2 
years 

Non-derivatives 
Non-interesting bearing 
Trade payables 
Other payables 

Interest bearing - variable 
Lease liability 
Total derivatives 

- 
- 

5% 

356,279 
27,147 

66,811 
450,236 

- 
- 

72,100 
72,100 

Remaining 
contractual 
maturities 

1,012,420 
12,147 

69,489 
1,094,056 

Remaining 
contractual 
maturities 

356,279 
27,147 

138,911 
522,336 

Note 21. Key Management Personal disclosures 

The following persons were Directors of Viking Mines Limited during the financial year: 

Charles Thomas - Non-Executive Chairman 

Julian Woodcock - Managing Director and CEO 

Michael Cox - Non-Executive Director Compensation 

46   |   VIKING M INE S  LT D

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The aggregate compensation made to Directors and other members of Key Management Personnel of the 
consolidated entity is set out below: 

Short term employee benefits 

Post employment benefits 

Long-term benefits 

Share-based payments 

Total 

Note 22. Remuneration of Auditors 

2023 

2022 

$ 

$ 

349,000 

408,736 

36,645 

13,781 

41,081 

6,566 

27,146 

130,200 

426,572 

586,583 

2023 

$ 

2022 

$ 

During the financial year the following fees were paid or payable for services provided by the audit firms listed 
below: 

- 

- 

34,646 

34,646 

9,000 

15,000 

- 

24,000 

Audit services – Rothsay Auditing 

Audit services – Rothsay Audit & Assurance Pty Ltd 

Audit services – BDO (Audit) WA Pty Ltd 

Total Remuneration of auditors 

Note 23. Contingent assets 

The Company had no contingent assets as at 30 June 2023. 

Note 24. Contingent liabilities 

The Company had no contingent liabilities as at 30 June 2023. 

Note 25. Commitments 

The Company is required to spend $720K over the next 12 months to achieve completion of Stage 2 to acquire 
a further 24% interest in the  Canegrass Battery Minerals Project (further details provided in the Review  of 
Operations Report and the Directors’ Report). The Company had no capital commitments as at 30 June 2022. 

Note 26. Related party transactions 

Parent entity 

Viking Mines Limited is the Parent Entity. 

Subsidiaries 

   Interests in subsidiaries are set out in note 28. 

Key Management Personnel 

Disclosures relating to Key Management Personnel are set out in note 21 and the remuneration report included in the 
Directors' report. 

2023 ANNUAL REP ORT    |   47

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transactions with related parties 

The following transactions occurred with related parties: 

Consulting fees paid to GTT Ventures Pty Ltd, a company related to Charles 
Thomas, for professional and consulting fees relating to capital raising services 

2023 

$ 

- 

2022 

$ 

50,000 

Wages paid to administration staff, an employee related to Julian Woodcock  

460 

586 

Receivable from and payable to related parties 

There were no trade receivables from or trade payables to related parties at the current and previous reporting date.  

Loans to/from related parties 

There were no loans to or from related parties at the current and previous reporting date.  

Terms and conditions 

All transactions were made on normal commercial terms and conditions and at market rates. 

Note 27. Parent information 

Set out below is the supplementary information about the parent entity. 

Statement of profit or loss and other comprehensive income 

2023 

$ 

2022 

$ 

318,547 

(2,289,902) 

Parent 
2023 
$ 

Parent 
2022 
$ 

4,137,029 

4,466,386 

21,185,012 

20,341,629 

(975,051) 

(455,666) 

(1,058,321) 

(533,485) 

31,902,027 

31,902,027 

258,824 

258,824 

(12,034,160) 

(12,352,707) 

20,126,691 

19,808,144 

Profit/(loss) after income tax 

Statement of financial position 

Total current assets 

Total assets 

Total current liabilities 

Total liabilities 

Equity: 

Issued capital 

Share-based payments reserve 

Accumulated losses 

Total equity 

48   |   VIKING M INE S LTD

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries 

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2023 and 30 June 2022.  

Contingent liabilities 

The parent entity had no contingent liabilities as at 30 June 2023 and 30 June 2022. 

Capital commitments - Property, plant and equipment 

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2023 and 30 June 2022.  

Significant accounting policies 

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, 
except for the following: 

• 
• 
• 

Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity. 
Investments in associates are accounted for at cost, less any impairment, in the parent entity. 
Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be 
an indicator of an impairment of the investment. 

Note 28. Interests in subsidiaries 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in 
accordance with the accounting policy described in note 1: 

Name 

Principal place of 
business/country of 
incorporation 

Ownership interest 

Associated Gold Fields Pty Ltd 

Australia 

Resolute Amansie Ltd* 

Abore Mining Company Ltd* 

Kiwi Goldfields Ltd* 

Red Dirt Mining Pty Ltd 

Viking Critical Minerals Pty Ltd^ 

Ghana 

Ghana 

Ghana 

Australia 

Australia 

*  100% of rights to profits 
^  Incorporation date of 5 October 2022 

2023 
100% 

90% 

90% 

90% 

100% 

100% 

2022 
100% 

90% 

90% 

90% 

100% 

0% 

The only transactions between Viking Mines Limited and its controlled entities during this financial year consisted of 
loans between Viking Mines Limited and its controlled entities. 

Note 29. Events after the reporting period 

On 16 August 2023 the Company completed the first stage of its Farm-In Agreement (FIA) with Red Hawk Mining Limited 
(formerly Flinders Mines Limited) and earnt a 25% equity stake in the Canegrass Battery Minerals Project (Canegrass). 

The  Company’s  decision  to  proceed  with  Stage  2  of  the  FIA  follows  the  satisfactory  completion  of  the  Stage  1 
commitment of $1 million exploration expenditure, which required completion within 18 months of commencement of 
the FIA. The Company has undertaken  a  rapid  and  aggressive  period  of  exploration  activity  since  entering  into  the 
FIA comprising field mapping, geophysical surveys and modelling, Exploration Target Estimate, Metallurgical testwork 
and drilling  programmes  encompassing 50 Reverse Circulation (RC) drillholes for 7,687m. 

The results from the work completed to date have yielded excellent outcomes which support the Directors’ decision to 
proceed  to Stage 2. Stage 2 of the FIA will give the Company the right to earn a further 24% interest in the Project once 

2023 ANNUAL REP O RT   |    4 9

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
total exploration expenditure reaches $2 million on the Project and is to be completed over the next 12 months. 

A settlement payment of US$2.12M (AUD3.2M) was received subsequent to the end of the reporting period which the 
Company has accepted as full and final payment against unpaid proceeds of the sale of the Akoase Gold Project. 

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly 
affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs 
in future financial years. 

Note 30. Reconciliation of loss after income tax to net cash used in operating 
activities 

2023 

2022 

$ 

$ 

Profit/(loss) after income tax expense for the year 

1,212,405 

1,389,400 

Adjustments for: 

Depreciation and amortisation 

Share-based payments 

Foreign exchange differences 

Other non-cash items 

Change in operating assets and liabilities: 
Decrease/(increase) in other receivables 

Increase in prepayments 

Increase/(decrease) in trade and other payables 

Increase/(decrease) in employee benefits 

Net cash used in operating activities 

Note 31. Options 

75,346 

62,619 

- 

161,600 

(97,979) 

(279,712) 

2,154,574 

(116,230) 

(53,928) 

198,799 

(1,335) 

301 

641,142 

(369,089) 

8,701 

(10,048) 

370,222 

1,037,640 

Options outstanding at the end of the financial period have the following expiry date and exercise prices: 

Option 

Class 

Unlisted Director Options, issued as 
part of share-based compensation for 
remuneration 

 Vested on 6 Dec 2021 
Expiring on 6 Dec 2023 

Exercise 
price 

$0.0300 

Number under 
option 

5,000,000 

A share option plan has been established by the consolidated entity and approved by shareholders at a general 
meeting, whereby the consolidated entity may, at the discretion of the Nomination and Remuneration Committee, 
grant options over ordinary shares in the Company to certain key management personnel of the consolidated entity. 
The options are issued for nil consideration and are granted in accordance with performance guidelines established 
by the Nomination and Remuneration Committee. 

Set out below are summaries of options granted under the plan: 

50   |   VIKING M INE S  LT D

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of options  Weighted average 

exercise price 

2023 

20,000,000 

- 

15,000,000 

5,0000,000 

2023 

$0.030 

$0.030 

$0.030 

$0.030 

Number of 
options 

2022 

Weighted 
average exercise 
price 
2022 

30,000,000 

$0.030 

5,000,000 

15,000,000 

20,000,000 

$0.030 

$0.030 

$0.030 

Outstanding at beginning of 
the period 
Granted 

Expired 

Outstanding at end of the 
period 

2023 

Grant date  Expiry date 

Exercise 
price 

Balance at 
the start of 
the year 

Granted 

Exercised 

27/11/2020 

15/12/2022 

$0.030 

15,000,000 

30/11/2021 

15/12/2023 

$0.030 

5,000,000 

Total 

20,000,000 

- 

- 

- 

- 

- 

- 

Expired/ 
forfeited/ 

other 

(15,000,000) 
- 

Balance at 
the end of 
the year 

- 

5,000,000 

(15,000,000) 

5,000,000 

Weighted average exercise price = $0.030 

2022 

Grant date  Expiry date 

Exercise 
price 

Balance at 
the start  of 
the year 

Granted 

Exercised 

Expired/ 
forfeited/other 

06/12/2018  06/12/2021 

$0.030 

15,000,000 

27/11/2020  06/12/2021 

$0.030 

30/11/2021  15/12/2023 

$0.030 

15,000,000 
- 

- 

- 

5,000,000 

Total 

30,000,000 

5,000,000 

- 

- 

- 

- 

Weighted average exercise price = $0.030 

Set out below are the options exercisable at the end of the financial year: 

Grant date 

Expiry date 

27 November 2020 

15 December 2022 

30 November 2021 

15 December 2023 

Total 

2023 

Number 

- 

5,000,000 

5,000,000 

Balance at 
the end of 
the year 
- 

15,000,000 

5,000,000 

(15,000,000) 
- 

- 

(15,000,000) 

20,000,000 

2022 

Number 

15,000,000 

5,000,000 

20,000,000 

2023 ANNUAL REP O RT   |    51

Notes to the Financial Statements 30 June 2023    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Declaration 
Directors’ Declaration 
30 June 2023
30 June 2023 

In the Directors' opinion: 

• 

• 

• 

• 

the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, 
the Corporations Regulations 2001 and other mandatory professional reporting requirements; 
the attached financial statements and notes comply with International Financial Reporting Standards as issued 
by the International Accounting Standards Board as described in note 1 to the financial statements; 
the attached financial statements and notes give a true and fair view of the consolidated entity's financial position 
as at 30 June 2023 and of its performance for the financial year ended on that date; 
at the date of declaration, there are reasonable grounds to believe that the Company will be able to pay its debts 
as and when they become due and payable. 

The Directors have been given the declarations required by section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations 
Act 2001.  

On behalf of the Directors 

Charles Thomas 
Non-Executive Chairman  

27 September 2023 

52   |   VIKING M INE S  LT D

 
 
 
 
 
 
 
 
 
 
 
Independent Auditor's Report to the Members of 
Viking Mines Limited 
30 June 2023

Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au 

Level 9, Mia Yellagonga Tower 2  
5 Spring Street  
Perth, WA 6000 
PO Box 700 West Perth WA 6872 
Australia 

INDEPENDENT AUDITOR'S REPORT 

To the members of Viking Mines Limited 

Report on the Audit of the Financial Report 

Opinion  

We have audited the financial report of Viking Mines Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated statement of financial position as at 30 June 2023, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes 
to the financial report, including a summary of significant accounting policies and the directors’ 
declaration. 

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  

(i) 

(ii) 

Giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its 
financial performance for the year ended on that date; and  

Complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for opinion  

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) 
that are relevant to our audit of the financial report in Australia.  We have also fulfilled our other 
ethical responsibilities in accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.  

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia 
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members  of BDO 
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability 
limited by a scheme approved under Professional Standards Legislation. 

2023 ANNUAL REP ORT    |   53

 
 
 
 
 
Independent Auditor's Report to the Members of 
Viking Mines Limited 
30 June 2023

Carrying value of exploration and evaluation assets 

Key audit matter  

How the matter was addressed in our audit 

As disclosed in Note 11 to the Financial Report, the 

Our procedures included, but were not limited to the 

carrying value of capitalised exploration and evaluation 

following: 

expenditure represents a significant asset of the 

Group.  

• 

Obtaining a schedule of the areas of interest 

held by the Group and assessing whether the 

Refer to Note 3 of the Financial Report for a 

rights to tenure of those areas of interest 

description of the accounting policy and significant 

remained current at balance date, which 

judgments applied to capitalised exploration and 

included obtaining and assessing supporting 

evaluation expenditure. 

documentation such as license status 

In accordance with AASB 6 Exploration for and 

records;   

Evaluation of Mineral Resources (“AASB 6”), the 

• 

Considering the Group’s intention to carry 

recoverability of exploration and evaluation 

out significant ongoing exploration 

expenditure requires significant judgment by 

programmes in the respective areas of 

management in determining whether there are any 

interest by holding discussions with 

facts or circumstances that exist to suggest that the 

management, and reviewing the Group’s 

carrying amount of this asset may exceed its 

exploration budgets, ASX announcements and 

recoverable amount. As a result, this is considered a 

directors’ minutes; 

key audit matter.  

• 

Considering whether any such areas of 

interest had reached a stage where a 

reasonable assessment of economically 

recoverable reserves existed;  

• 

Considering whether any facts or 

circumstances existed to suggest impairment 

testing was required; and 

• 

Assessing the adequacy of the related 

disclosures in Notes 3, 4 and 11 to the 

Financial Report. 

54   |   VIKING M INE S  LT D

 
 
 
 
 
Independent Auditor's Report to the Members of 
Viking Mines Limited 
30 June 2023

Other Matter  

The financial report of Viking Mines Limited, for the year ended 30 June 2022 was audited by another 
auditor who expressed an unmodified opinion on that report on 30 September 2022. 

Other information  

The directors are responsible for the other information.  The other information comprises the 
information in the Group’s annual report for the year ended 30 June 2023, but does not include the 
financial report and the auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard.  

Responsibilities of the directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:  

https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf 

This description forms part of our auditor’s report. 

2023 ANNUAL REP O RT   |    55

 
 
 
Independent Auditor's Report to the Members of 
Viking Mines Limited 
30 June 2023

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 25 to 29 of the directors’ report for the
year ended 30 June 2023.

In our opinion, the Remuneration Report of Viking Mines Limited, for the year ended 30 June 2023, 
complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.

BDO Audit (WA) Pty Ltd 

Phillip Murdoch 

Director 

Perth,

27 September 2023

56   |   VIKING M INE S  LT D

 
 
 
 
Annual Mineral Resource and Ore  
Reserves Statement 
Annual Mineral Resource and Ore Reserves Statement 
30 June 2023
30 June 2023 

The Company entered into binding agreements to acquire 99% of the Canegrass Battery Minerals Project on 30 November 
2022. At that time, an Inferred Mineral Resource had been estimated over the Fold Nose and Kinks deposits for 79Mt at 
0.64% Vanadium Pentoxide (V2O5) for 1.1 billion pounds of contained V2O5. 

The Mineral Resource estimate released on 30 November 2022 was prepared and disclosed under the JORC Code 2012 
Edition. The Company confirms that it is not aware of any new information or data that materially affects the Mineral 
Resource  as  reported  on  30  November  2022  and  all  material  assumptions  and  technical  parameters  underpinning  the 
estimates in the relevant market announcement continue to apply and have not materially changed. 

The Company carried out an annual review of its Mineral Resources and Ore Reserves, as required by the ASX Listing Rules. 
The review was carried out as at 30 June 2023.  

Canegrass Battery Minerals Project Inferred Mineral Resources as at 30 June 2023 

Deposit 

Fold Nose 

JORC 
Classification 
Inferred 

Tonnage 
(Mt) 
59 

Kinks 

Inferred 

TOTAL 

20 

79 

V2O5 % 

Fe % 

TiO2 % 

0.66 

0.57 

0.64 

30.5 

27.4 

29.7 

6.5 

5.5 

6.0 

Al2O3 
% 
11.9 

13.0 

12.2 

P 
% 
0.006 

0.009 

0.007 

SiO2 % 

22.9 

25.9 

23.6 

LOI 
% 
2.9 

3.1 

3.0 

Table 1; Canegrass Project Vanadium Mineral Resource estimate, 0.5% V2O5 cut-off grade, >210m RL (due to the effects of 
rounding, the total may not represent the sum of all components). 

Estimation Governance Statement 

The  Company  ensures  that  all  Mineral  Resource  and  Ore  Reserves  estimations  are  subject  to  appropriate  levels  of 
governance and internal controls. 

Exploration  results  are  collected  and  managed  by  an  independent  competent  qualified  geologist.  All  data  collection 
activities are conducted to industry standards based on a framework of quality assurance and quality control protocols 
covering all aspects of sample collection, topographical and geophysical surveys, drilling, sample preparation, physical and 
chemical analysis and data and sample management. 

Mineral Resource and Ore Reserves estimates are prepared by appropriately qualified, independent Competent Persons. 
If  there  is  a  material  change  in  the  estimate  of  a  Mineral  Resource  or  Ore  Reserves,  the  estimate  and  supporting 
documentation in question is reviewed by a suitable qualified independent Competent Persons and announced to the ASX 
in accordance with the Listing Rules. 

The Company reports its Mineral Resources and Ore Reserves on an annual basis in accordance with JORC Code 2012. 

Competent Person’s Statement  

The information in this report that relates to Mineral Resources is based on, and fairly reflects, information compiled by Mr 
Aaron Meakin, a Competent Person who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Meakin is 
a consultant to Red Hawk Mining Ltd and Viking Mines Ltd, employed by CSA Global Pty Ltd, independent mining industry 
consultants.  Mr  Meakin  has  sufficient  experience  relevant  to  the  style  of  mineralisation  and  type  of  deposit  under 
consideration and to the activity which he is undertaking to qualify as Competent Person as defined in the 2012 edition of 
the  Australasian  Code  for  the  Reporting  of  Exploration  Results,  Mineral  Resources,  and  Ore  Reserves  (JORC  Code).  Mr 
Meakin approves of, and consents to, the inclusion of the information in this Annual Mineral Resource Statement and the 
Annual Mineral Resource Statement as a whole, in the form and context in which it appears. 

2023 ANNUAL REP O RT   |    57

 
 
 
 
Shareholder Information 
Shareholder Information 
30 June 2023
30 June 2023 

The following additional information is required by the Australian Securities Exchange in respect of ASX listed public 
companies  and is current as at 1 September 2023. 

Fully  Paid  Ordinary  Shares 
The Company has 1,025,258,431 ordinary fully paid shares on issue, held by 1,451 shareholders. Each ordinary share is 
entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote on a 
show of hands. 

Distribution of Shareholders 

Category (size of holding) 

Total Holders 

Number 
Ordinary 

10,011 
52,372 

482,017 
32,038,220 

992,675,811 

43 
14 

53 
669 

636 

1,415 

1,025,258,431 

% Held of 
Issued 
Ordinary 
Capital 
0.00 
0.01 
0.05 
3.12 
96.82 

100.00 

1 – 1,000 
1,001 – 5,000 

5,001 – 10,000 
10,001 – 100,000 

100,001 – and over 

Unmarketable Parcels  

Number of Shares 

14,566,770 

Holders 

565 

As at 1 September 2023, there were 565 shareholders holding less than a marketable parcel of shares. 

Performance Shares 
The Company has 85,000,000 Performance Shares on issue. Performance Shares do not entitle the holders to vote in respect 
of that Performance Share, nor participate in dividends, when declared, until such time as the Performance Shares vest and 
are subsequently registered as ordinary shares. 

Performance Shares (expiring on 1 February 2026) 

Category (size of holding) 

Total Holders 

Units 

% Held  

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

100,001 – and over 

- 

- 

- 

- 

81 

8 

- 

- 

- 

- 

- 

- 

- 

- 

85,000,000 

100.00 

85,000,000 

100.00 

1.  Vanguard Superannuation Pty Ltd  hold 17,595,000 performance shares comprising 20.70% of this 
class; ING Investment Fund Pty Ltd  hold 17,595,000 performance shares comprising 20.70% of 
this class. 

Performance Rights 
The Company has 20,000,000 Performance Rights on issue. Performance Rights do not entitle the holders to vote in respect 
of that performance right, nor participate in dividends, when declared, until such time as the performance rights vest 
and are subsequently registered as ordinary shares. 

58   |   VIKING M INE S  LT D

 
 
 
 
 
 
 
 
 
 
 
Shareholder Information 
30 June 2023

Category (size of holding) 

Total Holders 

Units 

% Held  

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

100,001 – and over 

- 

- 

- 

- 

11 

1 

- 

- 

- 

- 

- 

- 

- 

- 

20,000,000 

20,000,000 

100.00 

100.00 

Options 
The Company has 5,000,000 unlisted options on issue, as set out below. Options do not entitle the holders to vote in respect 
of  that  option,  nor  participate  in  dividends,  when  declared,  until  such  time  as  the  options  are  exercised  and 
subsequently registered as ordinary shares. 

Unlisted Options Exercisable at $0.03 on or before 30 November 2023 

Category (size of holding) 

Total Holders 

Units 

% Held  

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

100,001 – and over 

- 

- 

- 

- 

11 

1 

- 

- 

- 

- 

- 

- 

- 

- 

5,000,000 

5,000,000 

100.00 

100.00 

1.  David James Hall & Trudi Suzanne Hall  hold 5,000,000 options comprising 100.00% of this class. 

Substantial Shareholders 

Number of Ordinary Fully Paid Shares Held 

% Held of Issued Ordinary Capital 

LeSamourai Pty Limited1 
Vanguard Superannuation Pty Ltd2 
ING Investment Fund Pty Ltd3 

1.  As released on ASX on 17 August 2023 
2.  As released on ASX on 22 April 2021 
3.  As released on ASX on 10 May 2021 

60,000,000 

101,500,000 

91,300,000 

5.58% 

9.94% 

8.93% 

2023 ANNUAL REP ORT    |   59

 
 
 
 
 
 
 
 
 
 
 
Shareholder Information 
30 June 2023

20 Largest Shareholders — Ordinary Shares as at 1 September 2023 

Rank / Name 

Number of Ordinary 
Fully Paid  
Shares Held 

% Held of 
Issued 
Ordinary 
Capital 

VANGUARD SUPERANNUATION PTY LTD  

91,500,000 

ING INVESTMENT FUND PTY LTD  
2. 

81,300,000 

LESAMOURAI PTY LTD 
3. 

50,000,000 

SYRACUSE CAPITAL PTY LTD  
4. 

41,000,000 

BARBARY COAST INVESTMENTS PTY LTD  
5. 
 

CITICORP NOMINEES PTY LIMITED 
6. 

SYRACUSE CAPITAL PTY LTD  
7. 

 MR ANTHONY KEITH AVOTINS 
8. 

 GTT GLOBAL OPPORTUNITIES PTY LTD 
9. 

DR LEON EUGENE PRETORIUS 
10.   

ALISSA BELLA PTY LTD  
11.   

TWO TOPS PTY LTD 
12.   

BROWN BRICKS PTY LTD  
13.   

38,638,655 

28,874,586 

27,954,121 

19,633,252 

15,000,000 

13,000,000 

12,550,000 

12,550,000 

12,000,000 

FARADAY NOMINEES PTY LIMITED  
14.   

10,000,000 

8.92% 

7.93% 

4.88% 

4.00% 

3.77% 

2.82% 

2.73% 

1.92% 

1.46% 

1.27% 

1.22% 

1.22% 

1.17% 

0.98% 

0.98% 

0.88% 

0.84% 

0.82% 

0.78% 

0.69% 

10,000,000 

9,000,000 

8,614,507 

8,359,858 

8,000,000 

7,082,273 

518,656,010 

50.59% 

CELTIC CAPITAL PTY LTD 
15.   

BEDROCK INVESTMENT GROUP PTY LTD 
16.   

17.   MRS JULIE AVOTINS 

TORONA PTY LTD  
18.   

19.   MAZZA RESOURCES PTY LTD 

20.   MS SOOK MEE LEUNG 

TOTAL 

On-market Buy-Back 
There is no current on-market buy-back.  

Restricted Securities 
The Company has no restricted securities on issue. 

Corporate Governance Statement 
The Company’s Corporate Governance Statement for the 2023 financial year is available from the Company’s 
website at https://vikingmines.com/corporate-governance/ 

60   |   VIKING M INE S  LT D

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenement Schedule 
Tenement Schedule 
30 June 2023
30 June 2023 

Licence name  Licence type 

Location 

Licence Holder / JV Partners* 

Viking Mines Ownership 

M30/0091 

Mining licence 

Western Australia  Red Dirt Mining Pty Ltd 

M30/0099 

Mining licence 

Western Australia  Red Dirt Mining Pty Ltd 

P30/1125 

Prospecting  licence  Western Australia  Red Dirt Mining Pty Ltd 

P30/1126 

Prospecting  licence  Western Australia  Viking Mines Limited 

P30/1137 

Prospecting  licence  Western Australia  Red Dirt Mining Pty Ltd 

P30/1144 

Prospecting  licence  Western Australia  Red Dirt Mining Pty Ltd 

E29/1133 

Exploration  licence  Western Australia  Viking Mines Limited 

E30/0529 

Exploration  licence  Western Australia  Viking Mines Limited 

P29/2652 

Prospecting  licence  Western Australia  Viking Mines Limited 

E29/1131 

Exploration  licence  Western Australia  Viking Mines Limited 

P30/1137 

Prospecting  licence  Western Australia  Viking Mines Limited 

P58/1943 

Prospecting  licence  Western Australia  Viking Critical Minerals Pty Ltd 

P58/1942 

Prospecting  licence  Western Australia  Viking Critical Minerals Pty Ltd 

E58/0604 

Prospecting  licence  Western Australia  Viking Critical Minerals Pty Ltd 

E29/1169 

Exploration  licence  Western Australia  Red Dirt Mining Pty Ltd 

E30/0517 

Exploration  licence 

Western Australia 

Baudin Resources Pty Ltd 

E58/0232 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

E58/0236 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

E58/0282 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

E58/0520 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

E58/0521 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

E58/0522 

Exploration  licence  Western Australia  Flinders Canegrass Pty Ltd 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100%^ 

100% 

100% 

100%^ 

100%^ 

100%^ 

0% (option over 
exclusive area over part 
of the tenement) 

0% (subject to terms of 
Farm-in Arrangement) 

P29/2652 

Prospecting  licence  Western Australia  Viking Mines Limited 

P30/1160 
^ under application 

Prospecting  licence  Western Australia  Red Dirt Mining Pty Ltd 

100% 

100%^ 

2023 ANNUAL REP O RT   |    61

 
 
 
 
 
 
 
 
 
 
 
 
 
15-17 Old Aberdeen Place, West Perth 6005 WA

contact@vikingmines.com

+61 8 6245 0870

ASX:VKA 
ABN 38 126 200 280