Quarterlytics / Utilities / Independent Power Producers / Vistra

Vistra

vst · NYSE Utilities
Claim this profile
Ticker vst
Exchange NYSE
Sector Utilities
Industry Independent Power Producers
Employees 5001-10,000
← All annual reports
FY2020 Annual Report · Vistra
Sign in to download
Loading PDF…
A N N U A L

  R E P O R T

Vistra (NYSE: VST) is a leading, Fortune 275 integrated 
retail electricity and power generation company  
based in Irving, Texas, providing essential resources for  
customers, commerce, and communities. Vistra combines 
an innovative, customer-centric approach to retail with 
safe, reliable, diverse, and efficient power generation. The 
company brings its products and services to market in  
20 states and the District of Columbia, including six of  
the seven competitive wholesale markets in the U.S.  
and markets in Canada and Japan, as well. Serving nearly 
4.3 million residential, commercial, and industrial retail  
customers with electricity and natural gas, Vistra is one  
of the largest competitive residential electricity providers 
in the country and offers over 50 renewable energy  
plans. The company is also the largest competitive power  
generator in the U.S. with a capacity of approximately 
39,000 megawatts powered by a diverse portfolio,  
including natural gas, nuclear, solar, and battery energy 
storage facilities. In addition, the company is a large  
purchaser of wind power. The company is currently  
constructing a 400-MW/1,600-MWh battery energy  
storage system in Moss Landing, California, the largest  
of its kind in the world. Vistra is guided by four core  
principles: we do business the right way, we work as a 
team, we compete to win, and we care about our stake-
holders, including our customers, our communities where 
we work and live, our employees, and our investors. 

Dear Fellow VST Stockholders,

We began 2020 laser-focused on our key financial 
and operational objectives, with the mantra that 
2020 was the “Year of Financial Strength and Capital 
Allocation Clarity.” While I am proud to say that we
were able to execute on both of these corporate
priorities in 2020, as you know, the challenges we
faced during the year were far greater than any of 
us could have ever imagined or planned for. 

An unexpected objective became our most 
important one: continuing to deliver affordable 
and reliable power to our customers during a 
global pandemic, while keeping our employees and
contractors healthy and safe. Our people stepped up 
to this challenge, as we followed our core principles 
to respond, adapting and shifting strategies
throughout the pandemic to support our customers 
and communities and maintain the essential power
to keep this nation running.

We also implemented efforts to help our customers
and communities as we took steps to address issues 
of injustice and inequity. At the same time, we looked
inside our own walls to take care of our people
and become a better, stronger, and more equitable
workplace. We have much to do in this regard, but
we are not shying away from the challenge.

And then in February 2021, the U.S. experienced an
unprecedented winter storm Uri — a storm whose 
temperatures, duration, and widespread nature had 
never been seen in Texas history, with February 14th
through the 16th being the coldest 3-day stretch 
on record across all regions in Texas. The intensity 
of the storm resulted in surging demand for power,
gas supply shortages, and operational challenges for
power generators. While Vistra executed very well 
throughout the storm, generating approximately 25
to 30 percent of the power on the grid as compared 
to our market share of 18 percent, the event
ultimately will have a material adverse impact on
our financial results. The storm highlighted market
design and operational preparedness issues across 
the integrated Texas electric and gas systems. As 
a market leader, we will participate with elected 

“ Corporations must stand up and  
be part of the solution. At Vistra, this  
means investing in our employees,  
putting customers and suppliers first, 
and making a genuine effort to better  
the communities where we live,  
work, and serve.”

Curt Morgan
Chief Executive Officer

officials, the system operator, and regulators to 
make the necessary changes to improve the fairness
and stability of the inextricably linked energy
infrastructure in the state.

Winter storm Uri was an extremely low probability, 
highly unfortunate weather event that left millions of 
Texans without power. I am proud of our employees 
who went to extraordinary efforts to maintain
and restore power for the people of Texas. Our
power plant personnel worked around the clock
in below freezing temperatures to keep our plants
running, and other employees, including those on 
our commercial team, slept at or near the office to
maintain 24/7 operations. Our retail business assured 
customers they would be insulated from price spikes 
related to the storm and Vistra donated $5 million to
support our communities in need. That unconditional 
commitment to provide our customers with power 
and insulate them from any price risk had a
substantial impact on our financial results, as the
costs to supply customers with power skyrocketed.
This disconnect is the product of a broken system,
but our actions were not — they were the right 
thing to do. 

While 2020 and winter storm Uri handed us many 
lessons, chief among them was that corporations 
must expand their purpose beyond the realm of just
shareholders and must broaden to include a more 
diverse set of stakeholders. Corporations must stand
up and be part of the solution. At Vistra, this means 
investing in our employees, putting customers and

VISTRA 2020 ANNUAL REPORT(cid:2)|

1

suppliers first, and making a genuine effort to better
the communities where we live, work, and serve. No 
one could have predicted the adversity 2020 and
the first couple of months of 2021 would bring, but
I am proud of the way Vistra responded. Our teams
delivered with strength and expertise and dug deep 
to find new ways to support our customers, commu-
nities, and each other — and we once again remained 
resilient in the face of significant challenges.

The work that we have done over the last four years
to create a diversified and highly efficient, low-cost,
low-leverage integrated business model proved to
be more important than ever, as our strong financial
footing provided a solid foundation for us to
navigate the complicated headwinds of 2020. Vistra
had sown the seeds of financial strength long before 
the start of 2020. As a result, we were able to deliver 
on our financial commitments in 2020, even in the
face of unprecedented challenges.

These financial commitments included exceeding 
financial guidance for the fifth year in a row, 
continuing to strengthen our balance sheet through 
further debt reduction, achieving nearly $750 million 
in annual EBITDA value levers from our acquisitions
of Dynegy, Crius, and Ambit, and announcing our
long-term strategy to transform the company,
leading America toward a clean energy future.
I am pleased to share some of the highlights of
2020 with you in the paragraphs that follow, as we 
navigated uncharted territory and laid the strategic
groundwork for the long-term and sustainable
future of Vistra.

Meeting Critical Needs in a Year of  
Great Challenges 

Since the start of the global pandemic and along
with the elevation of issues of injustice and inequity 
in the U.S., Vistra’s leaders and employees across the 
business urgently stepped up to be a part of
the solution.

2(cid:2)|(cid:2)VISTRA 2020 ANNUAL REPORT

COVID-19 Response

COVID-19 has proved to be a deadly, highly 
disruptive disease that not only threatens people’s 
health but has tested and strained the economy 
and businesses as well. Vistra quickly took proactive 
measures to protect our employees and mitigate the
impacts of COVID-19 on the business. For instance, 
Vistra suspended all non-essential business travel
and restricted access to corporate offices and plants; 
initiated early implementation of temperature testing
and entry questionnaires at our corporate offices
and plant sites; instituted a work-from-home policy 
for all employees with remote-work capabilities; 
created individualized plans at our plants and
corporate offices to enable social distancing;
distributed face coverings; enhanced cleaning
practices; and increased transparency through
multiple avenues of communications with employees,
including hosting over 20 livestreamed virtual 
townhalls. 

As a result, Vistra was able to operate safely, 
continuing to provide essential electricity to our 
nearly 5 million customers1 who rely on us to power 
their daily lives. In 2020, our operations teams
executed on more than 130 planned outages, 
with overall performance on-time and on-budget, 
including two refueling outages at our nuclear
plant, provided customer service levels at all-time 
highs, and retained employment for all dedicated
employees under specific COVID-19 protocols.

We also prioritized our customers and local 
communities, committing $2 million directly to 
COVID-19 relief supporting more than 100 agency 
partners and assisting over 50 cities. We became
a corporate partner to Comp-U-Dopt to bridge
the digital divide with funds going directly to the
purchase of nearly 2,000 refurbished, free-of-charge
laptops for families without a computer in the home. 
Additionally, the company provided nearly 180,000 
masks and face coverings to employees and their

family members, area hospitals, and schools, and
provided critical access to meals through more
than $500,000 in contributions to food banks 
and food pantries across the country. Keeping
our customers at the center of everything we do,
Vistra implemented plans to waive late fees, extend
payment dates, and arrange payment plans for 
customers impacted by COVID-19. Through our TXU 
Energy Aid program, we further assisted 15,400
customers in paying their electric bills via $3.9 million
in financial aid.

Commitment to Social Injustice and Equity

Vistra has long seen the benefits of embracing
diversity and has always been committed to
bettering communities. The company embraces the
responsibility of creating an equitable workplace and
regularly engages with external partners to work
towards social justice and equity. 

“

Vistra has long seen the benefits of 
embracing diversity and has always 
been committed to bettering  
communities.

“

Vistra launched multiple initiatives in 2020 including
hosting nearly 30 internal listening sessions on race
led by senior management; creating a diversity, 
equity, and inclusion advisory council; enhancing
our employee resource groups; training hiring
managers; eliminating degree requirements for
certain positions; initiating career advancement
pathways for employees without degrees; and
expanding diverse external recruiting efforts through
new relationships with Historically Black Colleges
and Universities (HBCUs). Similarly, we maintained
our strong commitment to supplier diversity, 
spending nearly 13% of our procurement dollars
with small business enterprises and continuing to 
prioritize relationships with diverse businesses.
Vistra was recognized by multiple organizations 
for our supplier diversity efforts, receiving awards 
including the Dallas/Fort Worth Minority Supplier
Development Council 2020 Corporation of the Year
and the Women’s Business Enterprise National
Council Platinum Level Top Corporation for Women’s
Business Enterprise™.

Additionally, Vistra pledged $10 million over the next
five years to organizations working for social justice 
and equity with 2020 donations directed to support
the work of the National Urban League, HBCUs,
college scholarship funds supporting Black and
Hispanic students, and Black and Hispanic Chambers
of Commerce.

Demonstrating Capital Discipline and  
Financial Execution

In 2020, Vistra delivered Adjusted EBITDA from 
Ongoing Operations of $3.766 billion2, representing
a nearly 10% increase from Vistra’s original 2020 
guidance midpoint and an 11% increase from 2019
Adjusted EBITDA from Ongoing Operations — all in
the face of a global pandemic. 2020 was the fifth
consecutive year the company reported Adjusted
EBITDA in excess of our guidance midpoint. It also
represents a 34% increase from estimated 2020
Adjusted EBITDA that was projected in connection
with the Dynegy merger transaction in January 2018.

Similarly, Vistra’s Adjusted Free Cash Flow before
Growth from Ongoing Operations was $2.582
billion2 in 2020, representing a 69% conversion of 
Adjusted EBITDA to Adjusted Free Cash Flow and 
a 6% increase from 2019. This robust free cash flow 
generation enabled us to execute on our diverse 
capital allocation priorities over the years, including
maintaining a strong balance sheet, prudently
reinvesting in the business via attractive growth 
opportunities, and returning a significant amount of
capital to shareholders through dividends and share 
repurchases.

A strong balance sheet is the foundation of our 
business model and a cornerstone of Vistra’s
strategy. In 2020, the company repurchased and/
or repaid more than $1.5 billion aggregate principal 
amount of debt to achieve its desired debt levels,
ending the year at our long-term leverage target
of 2.5 times net debt to Adjusted EBITDA and
reducing annual interest expense by approximately 
$55 million.

Vistra’s strong financial execution and an EBITDA 
to free cash flow conversion averaging nearly 65%
has supported the return of more than $6.5 billion of
capital to the company’s financial stakeholders over
the past four years.

VISTRA 2020 ANNUAL REPORT(cid:2)| 3

Focusing on Operational Excellence

Retail

Vistra Retail continued to provide stability and
strong financial results during 2020, despite the 
challenges brought on by COVID-19. An intense
focus on the customer experience has always been 
the driving force behind Vistra’s actions — and never
has this been truer than during the global pandemic.
In 2020 Vistra worked closely with the Texas Public
Utility Commission to design and implement the
state’s Electricity Relief Program. A cross-functional 
team at Vistra executed a series of customer-centric 
initiatives that delivered $30 million in financial
assistance to eligible customers. Every area of the 
business knows that if you take care of a customer
during uncertain and hard times, they will become a 
customer for life.

“If you take care of a customer during 
become a customer for life.“

uncertain and hard times, they will  

Vistra’s brands also stepped up to face the 
challenges brought on by COVID-19 with creative 
solutions. Our largest face-to-face sales channel
at Ambit was invigorated with the introduction of
a new brand positioning and value proposition, 
five strategically timed new product launches, the 
launch of a formal customer retention program, and 
the creation of a 100% virtual recruiting, sales, and
support model. Similarly, Vistra’s market-leading
innovation continued with the launch of eight 
new-to-market products such as TXU Energy Free
Pass, Dynegy Cash Rewards, Brighten Local Green, 
and Ambit Power Perks. On the technology side,
Vistra further enhanced the digital experience for

4 |(cid:2)VISTRA 2020 ANNUAL REPORT

customers, launching a new Customer Experience
Transformation platform across all of our call centers 
and digital platforms. And Vistra’s flagship brand
in Texas, TXU Energy, maintained exceptionally low
customer complaints throughout the pandemic.

Generation

Vistra Generation executed on various strategies and
initiatives throughout the year to ensure the lights
would stay on as the company delivered reliable 
and affordable electricity to customers during 
the pandemic. Importantly, our operations teams
executed a challenging outage schedule overall 
on-time and on-budget, positioning Vistra’s fleet 
to be available for the critical demand months. This
strong execution in the face of COVID-19 meant that 
Vistra was able to keep our in-the-money assets 
running efficiently when the market most needed
the power. Vistra finished the year with commercial 
availability of 95.1% compared to a target of 94%. 
This strong performance in 2020 was directly tied to
Vistra’s outstanding financial results for the year, as
commercial availability measures the fleet’s ability 
to meet demand during the highest margin hours. In 
addition, through power augmentation efforts, Vistra 
was also able to add nearly 250 megawatts (MW) in 
Texas for the critical summer months. 

Vistra’s generation teams adapted quickly to
new protocols so the company could continue to 
provide an essential service — electricity — while 
also keeping a laser focus on safety. Safety is our

No. 1 priority — our people are our most important 
asset. In 2020 we continued to enhance our Best
Defense safety program with the rollout of a new 
Safety Management System. Our plant safety leaders 
performed more than 57,000 proactive safety
engagements this year across the fleet, in-the-field 
touch points from our leadership teams that helped
promote employee engagement. Through the teams’
efforts, Vistra ended the year without any serious 
injuries to our employees and with an improved Total
Recordable Incident Rate (TRIR) of 0.61 that was 
~60% of the 2019 rate. Vistra’s TRIR was better than 
the first quartile as compared to the Edison Electric
Institute’s (EEI) 2019 total company injury data. Our
Kosse mine earned the Sentinels of Safety Award
from the National Mining Association for the second
time in three years and twelve of Vistra’s sites have 
earned the OSHA Voluntary Protection Program 
(VPP) designation — an important recognition for

“

Our generation teams adapted quickly 
to new protocols so the company 
could continue to provide an essential 
service — electricity — while also  
keeping a laser focus on safety.

“

facilities that have implemented effective safety and 
health management systems and maintained injury 
and illness rates below the U.S. Bureau of Labor 
Statistics averages for their respective industries. 
Two more sites submitted applications for VPP 
recognition in 2020.

Efficient Operations

We have a proven track record of identifying
opportunities to reduce operational costs, capture 
synergies, and create value for Vistra’s financial 
stakeholders. In total, Vistra has already identified 
more than $1.5 billion in annual cost savings and
synergies in only four years as a public company.

A key component of our ability to deliver these 
sizable cost savings is Vistra’s operations
performance improvement (OPI) initiative, which 
continues to be a part of the company’s DNA.
In 2020 Vistra’s generation teams drove savings 
and revenue enhancements through the ongoing 
execution of more than 1,500 new initiatives. As a
result of these efforts, we exceeded our OPI target 
for year-end 2020 by $100 million, increasing our 
full OPI target run rate to $525 million from 
$425 million.

By the end of 2020, Vistra achieved a run-rate of 
nearly $750 million of the approximately $860
million of identified Dynegy, Crius, and Ambit
transaction synergies and OPI EBITDA value-lever
targets. Though these significant mergers and
acquisitions took place prior to 2020, the integration 
work continued through the year, and the company 
continues to reap the benefits of their synergy value. 
This level of achievement well-exceeds the original 
value-lever targets established for the Dynegy 
transaction, and tracks right on target relative to
the synergy expectations established for the retail 
acquisitions.

Vistra’s Upton 2 Solar and Energy Storage Facility is a proven 
model for the company’s future renewable investments.

VISTRA 2020 ANNUAL REPORT(cid:2)|(cid:2)5

Transforming the Company for a  
Sustainable Future

2020 was also a year of significant transformation for 
Vistra, as the company announced a comprehensive 
plan to accelerate the transition to clean power
generation sources, launched the Vistra Zero brand
as a portfolio of zero-carbon generation facilities, 
and upgraded the company’s commitment to 
achieve more ambitious long-term emissions 
reduction targets.

Reducing Coal Exposure

As part of this transformation, Vistra announced the
timeline for the eventual retirement of eight coal
assets in the MISO, PJM, and ERCOT markets, and
two Texas gas plants, resulting in the planned
retirement of Vistra’s entire Midwest coal fleet by
no later than year-end 2027. These announced 
closures will result in an incremental reduction of
approximately 7,500 MW of coal assets and
approximately 350 MW of gas assets, for a total
of nearly 20,000 MW of coal and gas retirements 
since 2010, with approximately 17,000 MW of actual 
or planned retirement decisions made since 2016.
Following these retirements, we expect our total coal 
exposure will be reduced from 29% of capacity today 
to only 10% of capacity by 2030.

In connection with these portfolio updates, Vistra 
established the Sunset Segment to account for and 

disclose the financial results of the plants slated
for retirement in future years. This new reporting 
methodology enhances the transparency of the
financial contributions of these assets as they 
exhaust their remaining useful lives and transition to
closure and decommissioning. Importantly, the new 
segmentation allows the financial community to have
visibility into the significant earnings power of the 
balance of Vistra’s assets, which account for nearly 
94% of Vistra’s Adjusted EBITDA from Ongoing 
Operations.

Investing in Attractive Growth Opportunities

The past year also brought opportunities for growth
on both the retail and generation sides of the 
business, building the foundation for the kind of
company Vistra will be well into the future. 

On the retail side, in November, Vistra purchased
and integrated two retail portfolios, Infinite and 
Veteran Energy, which grew Vistra’s residential and 
small business customer portfolio in our core 
Texas market.

On the generation side, Vistra continues to pursue 
attractive renewable and energy storage
opportunities as we transition our generation 
portfolio away from coal toward zero-carbon
energy sources. In April and May, we announced the
expansions of our two California battery projects, 
Oakland and Moss Landing, with the combined sites

6(cid:2)|(cid:2)VISTRA 2020 ANNUAL REPORT

The Moss Landing site is a world-class industrial site that has  
the capacity and existing infrastructure for substantial additional 
battery storage.

Battery racks at Moss Landing Energy Storage Facility. 
Phase I of the battery system can power approximately 
225,000 homes during peak electricity pricing periods. 

now totaling nearly 450 MW/1,745 megawatt-hours
of energy storage. Vistra’s Moss Landing Energy 
Storage Facility, the largest of its kind in the world, 
connected to the power grid and began operating 
on Dec. 11, 2020.

Then in September, Vistra announced plans to 
develop approximately 850 MW of new solar and
battery energy storage projects in Texas, including 
up to five solar sites and one energy storage hybrid 
site in combination with an existing gas plant.

The California and Texas developments, together
with our nuclear asset, Comanche Peak, and our 
existing solar and energy storage site in Texas, Upton
2, bring the capacity of Vistra’s carbon-free Vistra 
Zero portfolio to approximately 4,000 MW, with
more than 2,000 MW of further growth opportunity 
already identified in Texas, California, and Illinois. 
Vistra will continue to explore potential future 
development opportunities at many of our existing
power plant sites across the country.

Enhancing Vistra’s ESG Profile

Vistra is committed to lead in the global effort to 
combat climate change, announcing in September 
accelerated greenhouse gas (GHG) emission 
reduction targets. Vistra is now targeting to achieve 
a 60% reduction in our CO2 equivalent emissions
by 2030 as compared to a 2010 baseline, a 20%
increase to our prior target to achieve a 50%
reduction by 2030. Similarly, we upgraded our
2050 emissions reduction target and now have a
long-term goal to achieve net-zero carbon emissions
by 2050. Vistra believes this target is achievable,
as we expect both public policy and technological
advancements will support this global transition over 
the next three decades.

Vistra is also taking a leadership role in advocacy
efforts, supporting public policy initiatives that will 
advance the country’s progress toward lowering 
GHG emissions. Specifically, Vistra is a member of 
the Climate Leadership Council and actively supports
its framework of a consistently applied national
carbon fee and dividend approach with a border
tax adjustment as the ideal public policy solution to

appropriately incentivize investments in carbon-free 
and carbon-reducing technologies. Vistra further
advocated for policies that would help support the 
nation’s clean energy transition by leading an effort
at the Federal Energy Regulatory Commission to 
consider and encourage regional carbon pricing, 
working with stakeholders in both PJM and ISO-NE
on carbon-pricing regimes, and advocating for
legislation in Illinois that would support the
conversion of retiring coal plants to solar and 
batteries. This repowering of our existing power 
plant sites from thermal assets to renewable 
resources is part of our Environmental Justice 
strategy to bring no- to low-emitting resources to 
communities while using existing infrastructure and
bringing tax base. 

We understand and appreciate that our voice can 
make a difference as state and federal policies 
supporting climate change are adopted, and we are 
committed to advocate for the country’s accelerated 
transition to a lower carbon future while providing 
affordable and reliable electricity and maintaining
the strength of the American economy.

In 2020, Vistra also enhanced our sustainability
disclosures by adopting, for the first time, the
Sustainable Accounting Standards Board (SASB) 
and Global Reporting Initiative (GRI) frameworks 
as part of our annual sustainability reporting. In 
addition, we published our very first Climate Report 
in compliance with the Task Force on Climate-related
Financial Disclosures (TCFD). These enhanced
disclosures not only increase the transparency into
our various ESG initiatives, but they also highlight
our resiliency in the face of physical and transitional
climate change-related risks. Vistra’s significant 
efforts to expand and enhance our sustainability 
initiatives and disclosures during the year were 
recognized in the fall when Vistra scored significantly 
higher than the North American average on our first-
ever CDP climate report. CDP, a global non-profit
running the world’s leading environmental disclosure
platform, scored Vistra in the “Management Band”
of its annual climate review, which includes 
companies known for taking coordinated action on 
climate issues.

VISTRA 2020 ANNUAL REPORT(cid:2)| 7

nation’s generation supply transitions to intermittent 
renewable resources. It is also imperative that we 
lead in the important Texas market to create a
level playing field and improve the reliability of the 
integrated energy system.

In the end, Vistra’s vision for 2030 is to continue to 
power America through the renewable transition 
with our market-leading integrated platform
comprised of reliable natural gas generation
complementing renewable expansion with a stable 
retail business.

“

Vistra is committed to building on  
our significant progress in 2020  
as we continue to take action on  
climate issues.

“

The Vistra of the Future

Vistra is committed to building on our significant 
progress in 2020 as we continue to take action on
climate issues. It is imperative that we transform our 
company over the next several years to support our
long-term sustainability. This transformation must 
be accomplished in an economically prudent fashion,
utilizing Vistra’s expected strong cash flow, 
demonstrated investment expertise, and
market-leading operational capabilities. Through
the retirement of coal plants and investments in 
renewable resources, battery energy storage, and 
retail, we expect that by 2030 more than 90% of our
generation capacity will be comprised of low-to-no
carbon-emitting resources with renewables 
accounting for nearly 20% of both our capacity and
Adjusted EBITDA. Importantly, Vistra continues to 
believe that our technology-advantaged and flexible 
gas assets will be long-term critical resources to 
support the reliability of the electric grid as the

8 |(cid:2)VISTRA 2020 ANNUAL REPORT

generation, serving customers with innovative 
green energy solutions, supplying the affordable and
reliable power to support the enhanced demand for
electricity from the electrification of the economy, 
while at the same time maintaining a strong 
balance sheet and creating value for our financial 
stakeholders. Our business model is resilient and, as 
our history demonstrates, we know how to execute.

Thank you for your interest in Vistra — we look 
forward to our future!

Curt Morgan

Chief Executive Officer

Closing

Between the far-reaching implications of the global
pandemic, the spotlight on issues of racial justice 
and inequality, the heightened political turmoil in the
U.S., and winter storm Uri, the year 2020 and the
start of 2021 has been very difficult for all of us. Our
various stakeholders are all facing challenges that are 
different from those ever confronted in the past. As
we move into 2021, we have our corporate purpose
front of mind — “Lighting up People’s Lives, Powering
a Better Way Forward.” Through our continued focus 
on charitable giving, enhanced customer assistance
programs, innovative employee engagement
initiatives, and commitment to operational excellence
and financial discipline, we can light up the lives of all
of our stakeholders while we do our part to help this
country accelerate toward a clean energy future.

Vistra has the necessary ingredients to be successful
in this climate transition — and we fully expect
to lead. Despite the challenges 2020 presented,
we were able to continue to provide our essential 
service in a safe and reliable manner, support our
customers, communities, and employees, and still 
deliver financial results that exceeded our financial
guidance for the fifth straight year. As I look toward 
the future, I see Vistra being a leader in renewable

“

As we move into 2021, we have our 
corporate purpose front of mind— 
we Light up People’s Lives, Powering 
a Better Way Forward.

“

Vistra partnered with Comp-U-Dopt to fund nearly 2,000 
refurbished, free-of-charge laptops for families without a 
computer in the home.

1 Approximate 2020 customer count.

2 Non-GAAP Financial Measures and Forward-Looking Statements

This letter includes references to Adjusted EBITDA and Adjusted Free Cash Flow before Growth, which are non-GAAP financial measures. 
For reconciliations between our non-GAAP measures and the nearest GAAP measures, please refer to page 10 of this Annual Report. As non-
GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures, you should carefully
read the Form 10-K included in this Annual Report, which includes our consolidated financial statements prepared in accordance with GAAP. 
Additionally, this letter includes statements that, to the extent they are not recitations of historical fact, constitute forward-looking statements 
within the meaning of the federal securities laws, and are based on Vistra’s current expectations and assumptions. For a discussion identifying 
important factors that could cause actual results to vary materially from those anticipated in the forward-looking statements, see Vistra’s
filings with the SEC including, but not limited to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
and “Risk Factors” in the Form 10-K portion of this Annual Report.

VISTRA 2020 ANNUAL REPORT(cid:2)|(cid:2)9

Non-GAAP Reconciliations — 2020 Adjusted EBITDA
Year Ended December 31, 2020 (Unaudited) (Millions of Dollars)

Retail

Texas

East

West

Sunset

Eliminations/ 
Corp and 
Other

Ongoing 
Operations 
Consolidated

Asset 
Closure

Vistra 
Consolidated

(414)

(1,021)

Net income (loss)

Income tax expense

Interest expense and related charges (a)

Depreciation and amortization (b)

EBITDA before Adjustments

Unrealized net (gain)/loss resulting from
hedging transactions

Generation plant retirement expenses

Fresh start / purchase accounting 
impacts

Impacts of Tax Receivable Agreement

Non-cash compensation expenses

Transition and merger expenses

Impairment of long-lived assets

Loss on disposal of investment in NELP

COVID-19-related expenses (c)

Other, net

Adjusted EBITDA

309

1,760

—

10

303

622

340

—

5

—

—

5

—

—

—

11

—

(8)

550

2,302

(691)

—

(8)

—

—

2

—

—

15

26

41

—

7

721

769

15

—

22

—

—

1

—

29

3

10

50

—

(10)

19

59

10

—

—

—

—

—

—

—

—

4

—

2

133

(279)

95

43

19

—

—

—

356

—

5

3

983

1,646

849

73

242

266

629

64

(62)

—

—

—

(5)

63

11

—

—

2

(36)

(27)

725

266

630

1,790

3,411

(231)

43

38

(5)

63

19

356

29

25

18

(101)

—

—

22

(79)

—

—

—

—

—

(3)

—

—

—

1

624

266

630

1,812

3,332

(231)

43

38

(5)

63

16

356

29

25

19

3,766

(81)

3,685

(a) Includes $155 million of unrealized mark-to-market net losses on interest rate swaps.
(b) Includes nuclear fuel amortization of $75 million in the Texas segment.
(c) Includes material and supplies and other incremental costs related to our COVID-19 response.

Non-GAAP Reconciliations — 2020 Adjusted FCFbG
Year Ended December 31, 2020 (Unaudited) (Millions of Dollars)

Adjusted EBITDA

Interest paid, net (a)

Taxes received, net of payments

Severance

Working capital, margin deposits and derivative-related cash

Reclamation and remediation

Transition and merger expense

COVID-19-related expenses

Changes in other operating assets and liabilities

Cash provided by operating activities

Capital expenditures including LTSA prepayments and nuclear fuel purchases (b)

Development and growth expenditures (c)

Purchases and sales of environmental credits and allowances, net

Other net investing activities (d)

Free cash flow

Working capital, margin deposits and derivative-related cash

Development and growth expenditures

Severance

Purchases and sales of environmental credits and allowances, net

Transition and merger expense

COVID-19-related expenses

Transition capital expenditures

Ongoing Operations

Asset Closure

Vistra Consolidated

3,766

(513)

141

(11)

159

(17)

(16)

(25)

26

3,510

(858)

(401)

(339)

15

1,927

(159)

401

11

339

16

25

22

(81)

—

(1)

(10)

(6)

(50)

—

—

(25)

(173)

—

—

—

11

(162)

6

—

10

—

—

—

—

3,685

(513)

140

(21)

153

(67)

(16)

(25)

1

3,337

(858)

(401)

(339)

26

1,765

(153)

401

21

339

16

25

22

Adjusted free cash flow before growth

2,582

(146)

2,436

(a) Net of interest received. 
(b) Includes $258 million LTSA prepaid capital expenditures.
(c) Includes $18 million LTSA prepaid development and growth expenditures.
(d) Includes investments in and proceeds from the nuclear decommissioning trust fund, insurance proceeds, proceeds 

from sales of assets and other net investing cash flows.

10(cid:2)| VISTRA 2020 ANNUAL REPORT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2020

— OR —

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __

Commission File Number 001-38086
Vistra Corp.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

36-4833255
(I.R.S. Employer Identification No.)

6555 Sierra Drive
75039
(Address of principal executive offices) (Zip Code)

Irving, Texas

(214) 812-4600
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common stock, par value $0.01 per share
Warrants

Trading Symbol(s)
VST
VST.WS.A

Name of Each Exchange on Which Registered
New York Stock Exchange
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicated by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company,"
and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its
internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public
accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of June 30, 2020, the aggregate market value of the Vistra Corp. common stock held by non-affiliates of the registrant was $9,084,469,142
based on the closing sale price as reported on the New York Stock Exchange.

As of February 23, 2021, there were 483,716,012 shares of common stock, par value $0.01, outstanding of Vistra Corp.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the registrant's 2021 annual meeting of stockholders are incorporated in Part III of this annual report on
Form 10-K.

TABLE OF CONTENTS

PAGE

Glossary

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.

Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.

Item 13.

Item 14.

Item 15.
Item 16.
Signatures

PART I.

BUSINESS
RISK FACTORS
UNRESOLVED STAFF COMMENTS
PROPERTIES
LEGAL PROCEEDINGS
MINE SAFETY DISCLOSURES

PART II.

MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
SELECTED FINANCIAL DATA
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
CONTROLS AND PROCEDURES
OTHER INFORMATION

PART III.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
EXECUTIVE COMPENSATION
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
PRINCIPAL ACCOUNTANT FEES AND SERVICES

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
FORM 10-K SUMMARY

PART IV.

ii

1
20
46
46
48
48

49

50
51

82
88
173

173
174

175
175
175

175

175

176
189
190

Vistra Corp.'s (Vistra) annual reports, quarterly reports, current reports and any amendments to those reports are made available to the public,
free of charge, on the Vistra website at http://www.vistracorp.com, as soon as reasonably practicable after they have been filed with or
furnished to the Securities and Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended.
Additionally, Vistra posts important information, including press releases, investor presentations, sustainability reports, and notices of
upcoming events on its website and utilizes its website as a channel of distribution to reach public investors and as a means of disclosing
material non-public information for complying with disclosure obligations under Regulation FD. Investors may be notified of posting to the
website by signing up for email alerts and RSS feeds on the "Investor Relations" page of Vistra's website. The information on Vistra's
website shall not be deemed a part of, or incorporated by reference into, this annual report on Form 10-K. The representations and warranties
contained in any agreement that we have filed as an exhibit to this annual report on Form 10-K, or that we have or may publicly file in the
future, may contain representations and warranties that may (i) be made by and to the parties thereto at specific dates, (ii) be subject to
exceptions and qualifications contained in separate disclosure schedules, (iii) represent the parties' risk allocation in the particular transaction,
or (iv) be qualified by materiality standards that differ from what may be viewed as material for securities law purposes.

This annual report on Form 10-K and other Securities and Exchange Commission filings of Vistra and its subsidiaries occasionally make
references to Vistra (or "we," "our," "us" or "the Company"), Luminant, TXU Energy, Ambit, Value Based Brands, Dynegy Energy Services,
Homefield Energy, TriEagle Energy, Public Power or U.S. Gas & Electric, when describing actions, rights or obligations of their respective
subsidiaries. These references reflect the fact that the subsidiaries are consolidated with, or otherwise reflected in, the Vistra financial
statements for financial reporting purposes. However, these references should not be interpreted to imply that the parent company is actually
undertaking the action or has the rights or obligations of the relevant subsidiary company or vice versa.

i

GLOSSARY

When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below.

2019 Form 10-K

Ambit or Ambit Energy

Vistra's annual report on Form 10-K for the year ended December 31, 2019, filed with the
SEC on February 28, 2020
Ambit Holdings, LLC, and/or its subsidiaries (d/b/a Ambit), depending on context

ARO

CAA

CAISO

CARES Act

CCGT

CFTC

Chapter 11 Cases

CME
CO2
CPUC

Crius

CT

Dynegy

Dynegy Energy Services

EBITDA

Effective Date

Emergence

EPA

ERCOT

ESS

Exchange Act

FERC

Fitch

FTC

GAAP

GHG

GWh

asset retirement and mining reclamation obligation

Clean Air Act

The California Independent System Operator

Coronavirus Aid, Relief, and Economic Security Act

combined cycle gas turbine

U.S. Commodity Futures Trading Commission

Cases in the U.S. Bankruptcy Court for the District of Delaware (Bankruptcy Court)
concerning voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code
(Bankruptcy Code) filed on April 29, 2014 (Petition Date) by Energy Future Holdings
Corp. (EFH Corp.) and the majority of its direct and indirect subsidiaries, including Energy
Future Intermediate Holding Company LLC, Energy Future Competitive Holdings
Company LLC and TCEH but excluding Oncor Electric Delivery Holdings Company LLC
and its direct and indirect subsidiaries (Debtors). On the Effective Date, subsidiaries of
TCEH that were Debtors in the Chapter 11 Cases (TCEH Debtors), along with certain other
Debtors that became subsidiaries of Vistra on that date (Contributed EFH Debtors)
emerged from the Chapter 11 Cases.

Chicago Mercantile Exchange

carbon dioxide

California Public Utilities Commission

Crius Energy Trust and/or its subsidiaries, depending on context

combustion turbine
Dynegy Inc., and/or its subsidiaries, depending on context

Dynegy Energy Services, LLC and Dynegy Energy Services (East), LLC (each d/b/a
Dynegy, Better Buy Energy, Brighten Energy, Honor Energy and True Fit Energy),
indirect, wholly owned subsidiaries of Vistra, that are REPs in certain areas of MISO and
PJM, respectively, and are engaged in the retail sale of electricity to residential and
business customers.
earnings (net income) before interest expense, income taxes, depreciation and amortization

October 3, 2016, the date the TCEH Debtors and the Contributed EFH Debtors completed
their reorganization under the Bankruptcy Code and emerged from the Chapter 11 Cases
emergence of the TCEH Debtors and the Contributed EFH Debtors from the Chapter 11
Cases as subsidiaries of a newly formed company, Vistra, on the Effective Date
U.S. Environmental Protection Agency
Electric Reliability Council of Texas, Inc.

energy storage system

Securities Exchange Act of 1934, as amended
U.S. Federal Energy Regulatory Commission

Fitch Ratings Inc. (a credit rating agency)

Federal Trade Commission

generally accepted accounting principles

greenhouse gas

gigawatt-hours

Homefield Energy

Illinois Power Marketing Company (d/b/a Homefield Energy), an indirect, wholly owned
subsidiary of Vistra, a REP in certain areas of MISO that is engaged in the retail sale of
electricity to municipal customers

ICE

IRC

Intercontinental Exchange

Internal Revenue Code of 1986, as amended

ii

IRS

ISO

ISO-NE

kW

LIBOR

load

LTSA

Luminant

market heat rate

Merger

Merger Agreement

Merger Date

MISO

MMBtu

Moody's

MSHA

MW

MWh

NELP

NELP Transaction

NERC

NJEA
NOX
NRC

NYISO

NYMEX

NYSE

Oncor

OPEB

Parent

PJM

U.S. Internal Revenue Service

independent system operator

ISO New England Inc.

kilowatt

London Interbank Offered Rate, an interest rate at which banks can borrow funds, in
marketable size, from other banks in the London interbank market
demand for electricity

long-term service agreements for plant maintenance

subsidiaries of Vistra engaged in competitive market activities consisting of electricity
generation and wholesale energy sales and purchases as well as commodity risk
management

Heat rate is a measure of the efficiency of converting a fuel source to electricity. Market
heat rate is the implied relationship between wholesale electricity prices and natural gas
prices and is calculated by dividing the wholesale market price of electricity, which is
based on the price offer of the marginal supplier (generally natural gas plants), by the
market price of natural gas.

the merger of Dynegy with and into Vistra, with Vistra as the surviving corporation
the Agreement and Plan of Merger, dated as of October 29, 2017, by and between Vistra
and Dynegy
April 9, 2018, the date Vistra and Dynegy completed the transactions contemplated by the
Merger Agreement
Midcontinent Independent System Operator, Inc.

million British thermal units

Moody's Investors Service, Inc. (a credit rating agency)

U.S. Mine Safety and Health Administration

megawatts

megawatt-hours

Northeast Energy, LP, a joint venture between Dynegy Northeast Generation GP, Inc. and
Dynegy Northeast Associates LP, Inc., both indirect subsidiaries of Vistra, and certain
subsidiaries of NextEra Energy, Inc. Prior to the NELP Transaction, NELP indirectly
owned Bellingham NEA facility and the Sayreville facility.

a transaction among Dynegy Northeast Generation GP, Inc., Dynegy Northeast Associates
LP, Inc. and certain subsidiaries of NextEra Energy, Inc. wherein the indirect subsidiaries
of Vistra redeemed their ownership interest in NELP partnership in exchange for 100%
ownership interest in NJEA, the entity which owns the Sayreville facility

North American Electric Reliability Corporation

North Jersey Energy Associates, A Limited Partnership

nitrogen oxide
U.S. Nuclear Regulatory Commission

New York Independent System Operator, Inc.

the New York Mercantile Exchange, a commodity derivatives exchange

New York Stock Exchange

Oncor Electric Delivery Company LLC, a direct, majority-owned subsidiary of Oncor
Holdings and formerly an indirect subsidiary of EFH Corp., that is engaged in regulated
electricity transmission and distribution activities

postretirement employee benefits other than pensions

Vistra Corp.

PJM Interconnection, LLC

Plan of Reorganization

Third Amended Joint Plan of Reorganization filed by the Debtors in August 2016 and
confirmed by the Bankruptcy Court in August 2016 solely with respect to the TCEH
Debtors and the Contributed EFH Debtors

PrefCo

Vistra Preferred Inc.

iii

PrefCo Preferred Stock Sale

Public Power

as part of the Spin-Off, the contribution of certain of the assets of the Predecessor and its
subsidiaries by a subsidiary of TEX Energy LLC to PrefCo in exchange for all of PrefCo's
authorized preferred stock, consisting of 70,000 shares, par value $0.01 per share
Public Power, LLC (d/b/a Public Power), an indirect, wholly owned subsidiary of Vistra, a
REP in certain areas of PJM, ISO-NE, NYISO and MISO that is engaged in the retail sale
of electricity to residential and business customers

PUCT

PURA

REP

RCT

RTO

S&P

SEC

Securities Act

SG&A
SO2
Spin-Off

ST

Tax Matters Agreement

TCJA

TCEH or Predecessor

Public Utility Commission of Texas

Texas Public Utility Regulatory Act

retail electric provider

Railroad Commission of Texas, which among other things, has oversight of lignite mining
activity in Texas
regional transmission organization

Standard & Poor's Ratings (a credit rating agency)

U.S. Securities and Exchange Commission

Securities Act of 1933, as amended

selling, general and administrative

sulfur dioxide

the tax-free spin-off from EFH Corp. executed pursuant to the Plan of Reorganization on
the Effective Date by the TCEH Debtors and the Contributed EFH Debtors
steam turbine

Tax Matters Agreement, dated as of the Effective Date, by and among EFH Corp., Energy
Future Intermediate Holding Company LLC, EFIH Finance Inc. and EFH Merger Co. LLC
The Tax Cuts and Jobs Act of 2017, federal income tax legislation enacted in December
2017, which significantly changed the tax laws applicable to business entities
Texas Competitive Electric Holdings Company LLC, a direct, wholly owned subsidiary of
Energy Future Competitive Holdings Company LLC, and, prior to the Effective Date, the
parent company of the TCEH Debtors whose major subsidiaries included Luminant and
TXU Energy

TCEH Debtors

the subsidiaries of TCEH that were Debtors in the Chapter 11 Cases

TCEQ

TRA

TRE

TriEagle Energy

TWh

TXU Energy

U.S.

U.S. Gas & Electric

Value Based Brands

Vistra

Texas Commission on Environmental Quality

Tax Receivables Agreement, containing certain rights (TRA Rights) to receive payments
from Vistra related to certain tax benefits, including benefits realized as a result of certain
transactions entered into at Emergence (see Note 8 to the Financial Statements)

Texas Reliability Entity, Inc., an independent organization that develops reliability
standards for the ERCOT region and monitors and enforces compliance with NERC
standards and monitors compliance with ERCOT protocols

TriEagle Energy, LP (d/b/a TriEagle Energy, TriEagle Energy Services, Eagle Energy,
Energy Rewards, Power House Energy and Viridian Energy), an indirect, wholly owned
subsidiary of Vistra, a REP in certain areas of ERCOT and PJM that is engaged in the retail
sale of electricity to residential and business customers

terawatt-hours

TXU Energy Retail Company LLC (d/b/a TXU), an indirect, wholly owned subsidiary of
Vistra that is a REP in competitive areas of ERCOT and is engaged in the retail sale of
electricity to residential and business customers

United States of America

U.S. Gas and Electric, Inc. (d/b/a USG&E, Illinois Gas & Electric and ILG&E), an indirect,
wholly owned subsidiary of Vistra, a REP in certain areas of PJM, ISO-NE, NYISO and
MISO that is engaged in the retail sale of electricity to residential and business customers

Value Based Brands LLC (d/b/a 4Change Energy, Express Energy and Veteran Energy), an
indirect, wholly owned subsidiary of Vistra that is a REP in competitive areas of ERCOT
and is engaged in the retail sale of electricity to residential and business customers

Vistra Corp., formerly known as TCEH Corp., and/or its subsidiaries, depending on
context. On the Effective Date, the TCEH Debtors and the Contributed EFH Debtors
emerged from Chapter 11 and became subsidiaries of Vistra Energy Corp. Effective July 2,
2020, Vistra Energy Corp. changed its name to Vistra Corp.

Vistra Intermediate

Vistra Intermediate Company LLC, a direct, wholly owned subsidiary of Vistra

iv

Vistra Operations

Vistra Operations Company LLC, an indirect, wholly owned subsidiary of Vistra that is the
issuer of certain series of notes (see Note 11 to the Financial Statements) and borrower
under the Vistra Operations Credit Facilities

Vistra Operations Credit
Facilities

Vistra Operations Company LLC's $5.297 billion senior secured financing facilities (see
Note 11 to the Financial Statements)

v

Item 1. BUSINESS

PART I

References in this report to "we," "our," "us" and "the Company" are to Vistra and/or its subsidiaries, as apparent in the

context. See Glossary for defined terms.

Business

Vistra is a holding company operating an integrated retail and electric power generation business primarily in markets
throughout the U.S. Through our subsidiaries, we are engaged in competitive energy activities including electricity generation,
wholesale energy sales and purchases, commodity risk management and retail sales of electricity and natural gas to end users.
We incorporated under Delaware law in 2016. Effective July 2, 2020, we changed our name from Vistra Energy Corp. to
Vistra Corp. to distinguish from companies that are involved in exploring for, producing, refining, or transporting fossil fuels
(many of which use "energy" in their names) and to better reflect our integrated business model, which combines a retail
electricity and natural gas business focused on serving its customers with new and innovative products and services and an
electric power generation business powering the communities we serve with safe, reliable power.

We serve approximately 4.5 million customers and operate in 20 states and the District of Columbia. Our generation fleet
totals approximately 38,700 MW of generation capacity with a portfolio of natural gas, nuclear, coal, solar and battery energy
storage facilities.

In the
Vistra has six reportable segments: (i) Retail, (ii) Texas, (iii) East, (iv) West, (v) Sunset and (vi) Asset Closure.
third quarter of 2020, Vistra updated its reportable segments to reflect changes in how the Company's Chief Operating Decision
Maker (CODM) makes operating decisions, assesses performance and allocates resources. Management believes that the
revised reportable segments provide enhanced transparency into the Company's long-term sustainable assets and its
commitment to managing the retirement of economically and environmentally challenged plants. See Market Discussion below
and Note 20 to the Financial Statements for further information concerning the updates to our reportable segments.

Acquisitions and Merger

Ambit Transaction — On November 1, 2019, an indirect, wholly owned subsidiary of Vistra completed the acquisition of
Ambit (Ambit Transaction). Because the Ambit Transaction closed on November 1, 2019, Vistra's consolidated financial
statements and the notes related thereto do not include the financial condition or the operating results of Ambit and its
subsidiaries prior to November 1, 2019. See Note 2 to the Financial Statements for a summary of the Ambit Transaction.

Crius Transaction — On July 15, 2019, an indirect, wholly owned subsidiary of Vistra completed the acquisition of the
equity interests of two wholly owned subsidiaries of Crius that indirectly own the operating business of Crius (Crius
Transaction). Because the Crius Transaction closed on July 15, 2019, Vistra's consolidated financial statements and the notes
related thereto do not include the financial condition or the operating results of Crius and its subsidiaries prior to July 15, 2019.
See Note 2 to the Financial Statements for a summary of the Crius Transaction.

Dynegy Merger Transaction — On the Merger Date, Vistra and Dynegy completed the transactions contemplated by the
Merger Agreement. Pursuant to the Merger Agreement, Dynegy merged with and into Vistra, with Vistra continuing as the
surviving corporation. Because the Merger closed on April 9, 2018, Vistra's consolidated financial statements and the notes
related thereto do not include the financial condition or the operating results of Dynegy prior to April 9, 2018. See Note 2 to
the Financial Statements for a summary of the Merger transaction.

1

Business Strategy

Our business strategy is to deliver long-term stakeholder value through a focus on the following areas:

•

•

•

•

Integrated business model. We believe the key factor that distinguishes us from others in the competitive electricity
industry is the integrated nature of our business (i.e., pairing our reliable and efficient mining, diversified generation
fleet and wholesale commodity risk management capabilities with our retail platform). Our business strategy is
guided by our integrated business model because we believe it is our core competitive advantage and differentiates us
from our non-integrated competitors by reducing the effects of commodity price movements and contributing to
earnings and cash flow stability. Consequently, our integrated business model is at the core of our business strategy.

Growth and transformation. Vistra's strategy is to grow our business through prudent investments in attractive retail,
renewable, and energy storage assets while reducing our carbon footprint and creating a more sustainable company
with enduring long-term value for our stakeholders. We expect to meaningfully transform our generation portfolio
over the next decade by growing our portfolio of zero-carbon resources, including solar and energy storage, through
our Vistra Zero brand and by retiring approximately 7,000 MWs of coal assets between now and year-end 2027. We
believe our long-term asset mix will support electric system reliability while providing customers with cost-effective
energy that meets their sustainable preferences. Our growth strategy leverages our core capabilities of multi-channel
retail marketing in large and competitive markets, operating large-scale, environmentally sensitive, and diverse assets
across a variety of fuel technologies, fuel logistics and management, commodity risk management, cost control, and
energy infrastructure investing. We intend to opportunistically evaluate the acquisition and development of high-
quality energy infrastructure assets and businesses, including renewable energy and battery storage assets as well as
retail businesses, that complement our core capabilities and enable us to achieve operational or financial synergies.
While we are intent on growing our business and creating value for our stockholders, we are committed to making
disciplined investments that are consistent with our focus on maintaining a strong balance sheet and strong liquidity
profile. As a result, consistent with our disciplined capital allocation approval process, growth opportunities we
pursue must have compelling economic value and align with or enhance our business strategy.

Disciplined capital allocation. Vistra takes a balanced approach to capital allocation, focusing on maintaining a
strong balance sheet, investing prudently in the maintenance of our existing assets and potential growth acquisitions,
and returning capital to stockholders. A strong balance sheet helps to ensure Vistra's interest expense is manageable
in a variety of wholesale power price environments while giving Vistra access to flexible and diverse sources of
liquidity. We prudently make necessary capital investments to maintain the safety and reliability of our facilities
while also investing in new technologies when economic, including solar assets and battery storage systems, resulting
in a continued modernization of Vistra's generation fleet. Because we believe cost discipline and strong management
of our assets and commodity positions are necessary to deliver long-term value to our stakeholders, we generally
make capital allocation decisions that we believe will lead to attractive cash returns on investment, including by
returning capital to our stockholders through quarterly dividends and our share repurchase program (see Note 14 to
the Financial Statements).

Superior customer service. Through our retail brands, including TXU Energy, Ambit Energy, Value Based Brands,
Dynegy Energy Services, Homefield Energy, TriEagle Energy, Public Power and U.S. Gas & Electric, we serve the
retail electricity and natural gas needs of end-use residential, small business, commercial and industrial electricity
customers through multiple sales and marketing channels.
In addition to benefitting from our integrated business
model, we leverage our brands, our commitment to a consistent and reliable product offering, the backstop of the
electricity generated by our generation fleet, our wholesale commodity risk management operations and our strong
customer service to differentiate our products and services from our competitors. We strive to be at the forefront of
innovation with new offerings and customer experiences to reinforce our value proposition. We maintain a focus on
solutions that give our customers choice, convenience and control over how and when they use electricity and related
services, including TXU Energy's Free Nights and Solar Days residential plans, MyEnergy DashboardSM, TXU
Energy's iThermostat product and mobile solution, the TXU Energy Rewards program, the TXU Energy Green UpSM
renewable energy credit program and a diverse set of solar options. Our focus on superior customer service will
guide our efforts to acquire new residential and commercial customers, serve and retain existing customers and
maintain valuable sales channels for our electricity generation resources. We believe our customer service, products
and trusted brands will result in high residential customer retention rates, particularly in Texas where our TXU
Energy brand has maintained its residential customers in a highly competitive retail market.

2

•

•

•

Excellence in operations while maintaining an efficient cost structure. We believe that operating our facilities in a
safe, reliable, environmentally compliant, and cost-effective and efficient manner is a foundation for delivering long-
term stakeholder value. We also believe stakeholder value is increased as a result of making disciplined investments
that enable our generation facilities to operate not only effectively and efficiently, but also safely, reliably and in an
environmentally compliant manner. We believe that an ongoing focus on operational excellence and safety is a key
component to success in a highly competitive environment and is part of the unique value proposition of our
integrated model. Additionally, we are committed to optimizing our cost structure, reducing our debt levels and
implementing enterprise-wide process and operating improvements without compromising the safety of our
communities, customers and employees. We believe we have a highly effective and efficient cost structure and that
our cost structure supports excellence in our operations.

Integrated hedging and commercial management. Our commercial team is focused on managing risk, through
opportunistic hedging, and optimizing our assets and business positions. We actively seek to manage our exposure to
wholesale electricity prices in markets in which we operate, on an integrated basis, through contracts for physical
delivery of electricity, exchange-traded and over-the-counter financial contracts, term, day-ahead and real-time
including other power
market
generators and end-user electricity customers. We seek to hedge near-term cash flows and optimize long term value
through hedging and forward sales contracts. We believe our integrated hedging and commercial management
strategy, in combination with a strong balance sheet and strong liquidity profile, will provide a long-term advantage
through cycles of higher and lower commodity prices.

transactions, and bilateral contracts with other wholesale market participants,

Corporate responsibility and citizenship. We are committed to providing safe, reliable, cost-effective and
environmentally compliant electricity for the communities and customers we serve. We strive to improve the quality
of life in the communities in which we operate. We are also committed to being a good corporate citizen in the
communities in which we conduct operations. We and our employees are actively engaged in programs intended to
support and strengthen the communities in which we conduct operations. Our foremost giving initiatives are through
the United Way, TXU Energy Aid and Ambit Cares campaigns. TXU Energy Aid serves as an integral resource for
social service agencies that assist those in need across Texas pay their electricity bills. Ambit Cares partners with
Feeding America® to assist those in need across the U.S. by fighting hunger through a network of food banks.

Recent Developments

Dividend Declaration — In February 2021, the Board declared a quarterly dividend of $0.15 per share that will be paid in

March 2021.

Change in Principal Financial Officer — In December 2020, James A. Burke, who previously served as the Company's
Executive Vice President and Chief Operating Officer, was elected as President and Chief Financial Officer and assumed the
duties of serving as the Company's Principal Financial Officer following the resignation of David A. Campbell from his roles as
Chief Financial Officer and Principal Financial Officer of the Company.

Share Repurchase Program — In September 2020, we announced that the Board authorized a new share repurchase
program (Share Repurchase Program) under which up to $1.5 billion of our outstanding shares of common stock may be
repurchased. The Share Repurchase Program became effective January 1, 2021, at which time the prior share repurchase plan
and all authorized amounts remaining thereunder terminated as of such date. From January 1, 2021 through February 23, 2021,
5,902,720 shares of our common stock had been repurchased under the Share Repurchase Program for $125 million. See Note
14 to the Financial Statements for more information concerning the Share Repurchase Program and the Prior Share Repurchase
Program.

3

Market Discussion

The operations of Vistra are aligned into six reportable business segments: (i) Retail, (ii) Texas, (iii) East, (iv) West, (v)
Sunset and (vi) Asset Closure. In the third quarter of 2020, Vistra updated its reportable segments to reflect changes in how the
Company's CODM makes operating decisions, assesses performance and allocates resources. Management believes that the
revised reportable segments provide enhanced transparency into the Company's long-term sustainable assets and its
commitment to managing the retirement of economically and environmentally challenged plants. The following is a summary
of the updated segments:

•

•

•

The Sunset segment represents plants with announced retirement plans that were previously reported in the ERCOT,
PJM and MISO segments. As we announced significant plant closures in the third quarter of 2020, management
believes it is important to have a segment which differentiates between operating plants with defined retirement plans
and operating plants without defined retirement plans.
The East segment represents Vistra's electricity generation operations in the Eastern Interconnection of the U.S.
electric grid, other than assets that are now part of the Sunset or Asset Closure segments, respectively, and includes
operations in PJM, ISO-NE and NYISO that were previously reported in the PJM and NY/NE segments, respectively.
The West segment represents Vistra's electricity generation operations in CAISO and was previously reported in the
Corporate and Other non-segment. As reflected by the Moss Landing and Oakland ESS projects (see Note 3 to the
Financial Statements), the Company expects to expand its operations in the West segment.

In addition, the ERCOT segment was renamed the Texas segment. There were no changes to the Retail and Asset Closure
segments. All historical segment results within these consolidated financial statements have been recast to be in alignment with
our new segmentation. See Note 20 to the Financial Statements for further information concerning reportable segments.

Independent System Operators (ISOs) and Regional Transmission Organizations (RTOs)

Separately, ISOs/RTOs administer the transmission infrastructure and markets across a regional footprint in most of the
markets in which we operate. They are responsible for dispatching all generation facilities in their respective footprints and are
ISOs/RTOs
responsible for both maximum utilization and reliable and efficient operation of the transmission system.
administer energy and ancillary service markets in the short term, which usually consists of day-ahead and real-time markets.
Several ISOs/RTOs also ensure long-term planning reserves through monthly, semiannual, annual and multi-year capacity
markets. The ISOs/RTOs that oversee most of the wholesale power markets in which we operate currently impose, and will
likely continue to impose, bid and price limits or other similar mechanisms. NERC regions and ISOs/RTOs often have different
geographic footprints, and while there may be geographic overlap between NERC regions and ISOs/RTOs, their respective
roles and responsibilities do not generally overlap.

In ISO/RTO regions with centrally dispatched market structures (e.g., ERCOT, PJM, ISO-NE, NYISO, MISO, and
CAISO), all generators selling into the centralized market receive the same price for energy sold based on the bid price
associated with the production of the last MWh that is needed to balance supply with demand within a designated zone or at a
given location. Different zones or locations within the same ISO/RTO may produce different prices respective to other zones
within the same ISO/RTO due to transmission losses and congestion. For example, a less efficient and/or less economical
natural gas-fueled unit may be needed in some hours to meet demand. If this unit's production is required to meet demand on
the margin, its offer price will set the market clearing price that will be paid for all dispatched generation in the same zone or
location (although the price paid at other zones or locations may vary because of transmission losses and congestion),
regardless of the price that any other unit may have offered into the market. Generators will receive the location-based
marginal price for their output.

Retail Markets

The Retail segment is engaged in retail sales of electricity, natural gas and related services to approximately 4.5 million
customers. Substantially all of these activities are conducted by TXU Energy, Ambit Energy, Value Based Brands, Dynegy
Energy Services, Homefield Energy, TriEagle Energy, Public Power and U.S. Gas & Electric across 19 U.S. states and the
District of Columbia.

4

The largest portion of our retail operations are in Texas, where we provide retail electricity to approximately 2.4 million
customers in ERCOT. We are an active participant in the competitive ERCOT retail market and continue to be a market leader,
which we believe is driven by, among other things, strong brands, innovative products and services and excellent customer
service. As of December 31, 2020, we provided electricity to approximately 31% of the residential customers in ERCOT and
for approximately 15% of business customers' demand. We believe that we have differentiated ourselves by providing a
distinctive customer experience predicated on delivering reliable and innovative power products and solutions to our customers,
which give our customers choice, convenience and control over how and when they use electricity and related services. Our
retail business also offers a comprehensive suite of green products and services, including 100% wind and solar options, as well
as thermostats, dashboards and other programs designed to encourage reduced consumption and increased energy efficiency.

Our integrated power generation and wholesale operation allows us to efficiently obtain the electricity needed to serve our
customers at the lowest cost. The integrated model enables us to structure products and contracts in a way that offers
significant value compared to stand-alone retail electric providers. Additionally, our wholesale commodity risk management
operations protect our retail business from power price volatility by allowing us to bypass bid-ask spread in the market
(particularly for illiquid products and time periods) and achieve lower collateral costs for our retail business as compared to
other, non-integrated retail electric providers. Moreover, our retail business reduces, to some extent, the exposure of our
wholesale generation business to wholesale power price volatility. This is because the retail load requirements of our retail
operations provide a natural offset to the length of Luminant's generation portfolio thereby reducing the exposure to wholesale
power price volatility as compared to a non-integrated independent power producer.

Outside of ERCOT, we also serve residential, municipal, commercial and industrial customers substantially through our
Homefield Energy, Dynegy Energy Services, Public Power, U.S. Gas & Electric and Ambit Energy retail businesses, through
which we provide retail electricity, natural gas and related services to approximately 2.1 million customers in 18 states and the
District of Columbia.

Texas Segment

Our Texas segment is comprised of 18 power generation facilities totaling 17,623 MW of generation capacity in ERCOT.
We also operate a 10 MW battery energy storage system (ESS) at our Upton 2 solar facility. In September 2020, we announced
the planned development of 668 MW of solar photovoltaic power generation facilities and 260 MW of battery ESS in Texas
with estimated commercial operation dates between the summer of 2021 and the fall of 2022. See Note 3 to the Financial
Statements for a summary of our solar and battery energy storage projects.

ISO/RTO
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT

Technology
CCGT
ST
CT or ST
Nuclear
Solar/Battery

Primary Fuel
Natural Gas
Coal
Natural Gas
Nuclear
Renewable
Total Texas Segment

Number of Facilities
7
2
7
1
1
18

Net Capacity (MW)

7,838
3,850
3,455
2,300
180
17,623

ERCOT — ERCOT is an ISO that manages the flow of electricity from approximately 86,000 MW of installed generation

capacity to approximately 26 million Texas customers, representing approximately 90% of the state's electric load.

5

As an energy-only market, ERCOT's market design is distinct from other competitive electricity markets in the U.S.
Other markets maintain a minimum planning reserve margin through regulated planning, resource adequacy requirements and/
or capacity markets. In contrast, ERCOT's resource adequacy is predominately dependent on energy-market price signals. In
2014, ERCOT implemented the Operating Reserve Demand Curve (ORDC), pursuant to which wholesale electricity prices in
the real-time electricity market increase automatically as available operating reserves decrease below defined threshold levels,
creating a price adder. When operating reserves drop to 2,000 MW or less, the ORDC automatically adjusts power prices to the
established value of lost load (VOLL), which is set at $9,000/MWh which is equal to the system-wide offer cap. In both March
2019 and March 2020, ERCOT implemented 0.25 standard deviation shifts in the loss of load probability calculation using a
single blended ORDC curve; these changes resulted in a more rapid escalation in power prices as operating reserves fall below
defined thresholds. ERCOT calculates the "peaker net margin" based on revenues a hypothetical unhedged peaking unit would
collect in the market.
If the peaker net margin exceeds a certain threshold, the system-wide offer cap is reduced for the
remainder of the calendar year. Historically, high demand due to elevated temperatures in the summer months, combined with
underperformance of wind generation, has created the conditions during which the ORDC contributes meaningfully to power
prices. Extreme weather conditions can also lead to scarcity conditions regardless of season. Other than during periods of
"scarcity pricing," the price of power is typically set by natural gas-fueled generation facilities; as a result, historically low
natural gas prices have had a corresponding impact on wholesale prices (see Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations – Key Operational Risks and Challenges).

Transactions in ERCOT take place in two key markets: the day-ahead market and the real-time market. The day-ahead
market is a voluntary, financial electricity market conducted the day before each operating day in which generators and
purchasers of electricity may bid for one or more hours of electricity supply or consumption. The real-time market is a physical
market in which electricity is dispatched and priced in five-minute intervals. The day-ahead market provides market
participants with visibility into where prices are expected to clear, and the prices are not impacted by subsequent events.
Conversely, the real-time market exposes purchasers to the risk of transient operational events and price spikes. These two
In addition,
markets allow market participants to manage their risk profile by adjusting their participation in each market.
ERCOT uses ancillary services to maintain system reliability, including regulation service, responsive reserve service and non-
spinning reserve service. Ancillary services are provided by generators to help maintain the stable voltage and frequency
requirements of the transmission system. Because ERCOT has one of the highest concentrations of wind capacity generation
among U.S. markets, the ERCOT market is more susceptible to fluctuations in wholesale electricity supply due to intermittent
wind production, making ERCOT more vulnerable to periods of generation scarcity.

East Segment

Our East segment is comprised of 21 power generation facilities in 10 states totaling 12,093 MW of generating capacity in

PJM, ISO-NE and NYISO.

ISO/RTO
PJM
PJM
PJM
ISO-NE
NYISO

Technology
CCGT
CT
CT
CCGT
CCGT

Primary Fuel
Natural Gas
Natural Gas
Fuel Oil
Natural Gas
Natural Gas

Total East Segment

Number of Facilities
8
4
2
6
1
21

Net Capacity (MW)

6,081
1,346
93
3,361
1,212
12,093

PJM — PJM is an RTO that manages the flow of electricity from approximately 180,000 MW of installed generation
capacity to approximately 65 million customers in all or parts of Delaware, Illinois, Indiana, Kentucky, Maryland, Michigan,
New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and the District of Columbia.

6

Like ERCOT, PJM administers markets for wholesale electricity and provides transmission planning for the region,
utilizing a locational marginal pricing (LMP) methodology which calculates a price for every generator and load point within
PJM. PJM operates day-ahead and real-time markets into which generators can bid to provide energy and ancillary services.
PJM also administers a forward capacity auction, the Reliability Pricing Model (RPM), which establishes a long-term market
for capacity. We have participated in RPM auctions for years up to and including PJM's planning year 2021-2022, which ends
May 31, 2022. Due to a change in auction rules, PJM's next RPM auction, for planning year 2022-2023, was delayed until May
2021. We also enter into bilateral capacity transactions. PJM's Capacity Performance (CP) rules were designed to improve
system reliability and include penalties for under-performing units and reward for over-performing units during shortage events.
Full transition of the capacity market to CP rules occurred in planning year 2020-2021. An independent market monitor
continually monitors PJM markets to ensure a robust, competitive market and to identify improper behavior by any entity.

ISO-NE — ISO-NE is an ISO that manages the flow of electricity from approximately 31,000 MW of installed generation
capacity to approximately 15 million customers in the states of Vermont, New Hampshire, Massachusetts, Connecticut, Rhode
Island and Maine.

ISO-NE dispatches power plants to meet system energy and reliability needs and settles physical power deliveries at
LMPs. Its energy markets allow market participants to buy and sell energy and ancillary services at prices established through
real-time and day-ahead auctions. Energy prices vary among the participating states in ISO-NE and are largely influenced by
transmission constraints and fuel supply.
ISO-NE offers a forward capacity market where capacity prices are determined
through auctions. Performance incentive rules have the potential to increase capacity payments for those resources that are
providing excess energy or reserves during a shortage event, while penalizing those that produce less than the required level.

NYISO — NYISO is an ISO that manages the flow of electricity from approximately 40,000 MW of installed generation

capacity to approximately 20 million New York customers.

NYISO dispatches power plants to meet system energy and reliability needs and settles physical power deliveries at
LMPs. Its energy markets allow market participants to buy and sell energy and ancillary services at prices established through
real-time and day-ahead auctions. Energy prices vary among the regional zones in the NYISO and are largely influenced by
transmission constraints and fuel supply. NYISO offers a forward capacity market where capacity prices are determined
through auctions. Strip auctions occur one to two months prior to the commencement of a six-month seasonal planning period.
Subsequent auctions provide an opportunity to sell excess capacity for the balance of the seasonal planning period or the
upcoming month. Due to the short-term nature of the NYISO-operated capacity auctions and a relatively liquid bilateral market
for NYISO capacity products, our Independence facility sells a significant portion of its capacity through bilateral transactions.
The balance is cleared through the seasonal and monthly capacity auctions.

West Segment

Our West segment is comprised of two power generation facilities totaling 1,185 MW of generation capacity and one

battery ESS totaling 300 MW in CAISO, all of which are located in California.

ISO/RTO
CAISO
CAISO
CAISO

Technology
CCGT
Battery
CT

Primary Fuel
Natural Gas
Renewable
Fuel Oil

Total West Segment

Number of Facilities
1
1
1
3

Net Capacity (MW)

1,020
300
165
1,485

In addition, we are developing approximately 136 MW of battery energy storage systems at our Moss Landing and

Oakland facilities that are expected to enter commercial operations in 2021-2022 (see Note 3 to the Financial Statements).

CAISO — CAISO is an ISO that manages the flow of electricity to approximately 32 million customers primarily in

California, representing approximately 80% percent of the state's electric load.

7

Energy is priced in CAISO utilizing an LMP methodology. The capacity market is comprised of Generic, Flexible and
Local Resource Adequacy (RA) Capacity and is administered by the California Public Utilities Commission. Unlike other
centrally cleared capacity markets, the resource adequacy market in California is a bilaterally traded market.
In November
2016, CAISO implemented a voluntary capacity auction for annual, monthly, and intra-month procurement to cover for
deficiencies in the market. The voluntary Competitive Solicitation Process, which FERC approved in October 2015, is a
modification to the Capacity Procurement Mechanism (CPM) and provides another avenue to sell RA capacity.

Sunset Segment

Our Sunset segment is comprised of 10 power generation facilities totaling 7,486 MW of generating capacity in MISO,
PJM and ERCOT. The Sunset segment represents plants with announced retirement plans between 2022 and 2027 that were
previously reported in the ERCOT, PJM and MISO segments No separate segment previously existed to differentiate operating
plants with defined retirement plans from operating plants without defined retirement plans. See Note 4 to the Financial
Statements for more information related to these planned generation retirements.

ISO/RTO
ERCOT
MISO
MISO
PJM

Technology
ST
ST
CT
ST

Primary Fuel
Coal
Coal
Natural Gas
Coal
Total Sunset Segment

Number of Facilities
1
4
2
3
10

Net Capacity (MW)

650
3,187
221
3,428
7,486

See Texas Segment above for a discussion of the ERCOT ISO and East Segment above for a discussion of the PJM RTO.

MISO — MISO is an RTO that manages the flow of electricity from approximately 198,000 MW of installed generation
capacity to approximately 42 million customers in all or parts of Iowa, Minnesota, North Dakota, Wisconsin, Michigan,
Kentucky, Indiana, Illinois, Missouri, Arkansas, Mississippi, Texas, Louisiana, Montana, South Dakota and Manitoba, Canada.

MISO dispatches power plants to meet system energy and reliability needs and settles physical power deliveries at LMPs.
Its energy markets allow market participants to buy and sell energy and ancillary services at prices established through real-time
and day-ahead auctions. Energy prices vary among the regional zones in MISO and are largely influenced by transmission
constraints and fuel supply. An independent market monitor is responsible for evaluating the performance of the markets and
identifying conduct by market participants or MISO that may compromise the efficiency or distort the outcome of the markets.

MISO administers a one-year Planning Resource Auction for the next planning year from June 1st of the current year to
May 31st of the following year. We participate in these auctions with open capacity that has not been committed through
bilateral or retail transactions. We also participate in the MISO annual and monthly financial transmission rights auctions to
manage the cost of our transmission congestion, as measured by the congestion component of the LMP price differential
between two points on the transmission grid across the market area.

Joppa, which is partially interconnected to MISO and partially within the Electric Energy, Inc. (EEI) control area, is
interconnected to the Tennessee Valley Authority and Louisville Gas and Electric Company. Joppa primarily sells its capacity
and energy to MISO.

8

Wholesale Operations

Our wholesale commodity risk management group is responsible for dispatching our generation fleet in response to
market needs after implementing portfolio optimization strategies, thus linking and integrating the generation fleet production
with our retail customer and wholesale sales opportunities. Market demand, also known as load, faced by electric power
systems, such as those we operate in, varies from moment to moment as a result of changes in business and residential demand,
which is often driven by weather. Unlike most other commodities, the production and consumption of electricity must remain
balanced on an instantaneous basis. There is a certain baseline demand for electricity across an electric power system that
occurs throughout the day, which is typically satisfied by baseload generating units with low variable operating costs. Baseload
generating units can also increase output to satisfy certain incremental demand and reduce output when demand is unusually
low.
Intermediate/load-following generating units, which can more efficiently change their output to satisfy increases in
demand, typically satisfy a large proportion of changes in intraday load as they respond to daily increases in demand or
unexpected changes in supply created by reduced generation from renewable resources or other generator outages. Peak daily
loads may be satisfied by peaking units. Peaking units are typically the most expensive to operate, but they can quickly start up
and shut down to meet brief peaks in demand. In general, baseload units, intermediate/load following units and peaking units
are dispatched into the ISO/RTO grid in order from lowest to highest variable cost. Price formation is typically based on the
highest variable cost unit that clears the market to satisfy system demand at a given point in time.

Our commodity risk management group also enters into electricity, gas and other commodity derivative contracts to
reduce exposure to changes in prices primarily to hedge future revenues and fuel costs for our generation facilities and
purchased power costs for our Retail segment.

Seasonality

The demand for and market prices of electricity and natural gas are affected by weather. As a result, our operating results
are impacted by extreme or sustained weather conditions and may fluctuate on a seasonal basis. Typically, demand for and the
price of electricity is higher in the summer and winter seasons, when the temperatures are more extreme, and the demand for
and price of natural gas is also generally higher in the winter. More severe weather conditions such as heat waves or extreme
winter weather have made, and may make such fluctuations more pronounced. The pattern of this fluctuation may change
depending on, among other things, the retail load served and the terms of contracts to purchase or sell electricity.

Competition

Competition in the markets in which we operate is impacted by electricity and fuel prices, congestion along the power
grid, subsidies provided by state and federal governments for new and existing generation facilities, new market entrants,
construction of new generating assets, technological advances in power generation, the actions of environmental and other
regulatory authorities, and other factors. We primarily compete with other electricity generators and retailers based on our
ability to generate electric supply, market and sell electricity at competitive prices and to efficiently utilize transportation from
third-party pipelines and transmission from electric utilities to deliver electricity to end-users. Competitors in the generation
and retail power markets in which we participate include numerous regulated utilities, industrial companies, non-utility
generators, competitive subsidiaries of regulated utilities, independent power producers, REPs and other energy marketers. See
Item 1A. Risk Factors for additional information concerning the risks faced with respect to the markets in which we operate.

Brand Value

Our TXU Energy brand, which has been used to sell electricity to customers in the competitive retail electricity market in
Texas for approximately 19 years, is registered and protected by trademark law and is the only material intellectual property
asset that we own. We have also acquired the trade names for Ambit Energy, Dynegy Energy Services, Homefield Energy,
TriEagle Energy, Public Power and U.S. Gas & Electric through the Ambit Transaction, Crius Transaction and the Merger, as
the case may be. As of December 31, 2020, we have reflected intangible assets on our balance sheet for our trade names of
approximately $1.374 billion (see Note 6 to the Financial Statements).

9

Human Capital Resources

As a key component of our core principle that we work as a team, Vistra believes our most valuable asset is our talented,
dedicated and diverse group of employees who work together to achieve our objectives, and our top priority is ensuring their
safety. One of Vistra's core principles is that we care about our key stakeholders, including our employees. We invest in our
people through numerous development and training opportunities, engaging employee programs and generous benefit and
wellness offerings.

As of December 31, 2020, we had approximately 5,365 full-time employees, including approximately 1,640 employees

under collective bargaining agreements.

Safety

Vistra's mindset around safety is exemplified by our motto: Best Defense. Everyone wins. No one gets hurt. Our safety
culture revolves around people and human performance. We place a high importance on continuous improvement, along with a
keen focus on numerous learning and error-prevention tools. To facilitate a learning environment, our various operating plants
share their investigations and learnings of all safety events with all operations employees on weekly calls. The information is
presented by front-line employees and supported by management. The lessons from each event are shared across the fleet to
prevent similar incidents at other locations. All personnel at Vistra locations are encouraged to be actively involved in the
safety process. Managers are required to participate in safety engagements with staff to enable constant communication and
sustained interaction. In 2020, the generation fleet conducted more than 57,000 leadership safety engagements across the fleet
continuing our employee driven safety program focused on engagement of all employees.

Our focus on reducing the severity of injuries for both our employees and contractors who work with us has shown
positive results. In 2020, we did not have any serious injuries or fatalities to our Vistra employees. Although we do not focus
on recordable incidents, our Total Recordable Incident rate (TRIR) for the company was 0.61, better than the first quartile as
compared to the Edison Electric Institute (EEI) 2019 Total Company Injury data. We encourage near-miss reporting and
review of events to promote a learning environment. In 2020, safety learning calls were held every week where near miss and
safety events were reviewed by our operating teams to promote learning across the fleet.

All Vistra employees are covered by our safety program. Office employees are required to complete periodic training on
safety topics through our online learning management system. Power plant employees are required to complete trainings based
on job function, which is also tracked through our central learning management system. In addition, the Company engages an
independent third-party conformity assessment and certification vendor to manage adherence to our safety standards for all
vendors and contractors who work at our plants. In addition, we work closely with our suppliers and contractors to ensure our
safety practices are upheld.

Our generation fleet has a total of 12 plants that have been awarded the Voluntary Protection Program (VPP) Star
designation by the OSHA for superior demonstration of effective safety and health management systems and for maintaining
injury and illness rates below the national averages for our industry. Two additional plants submitted applications in 2020 and
are awaiting review by the OSHA. VPP Star status is the highest designation of OSHA's Voluntary Protection Programs. The
achievement recognizes employers and workers who have implemented effective safety and health management systems and
maintain injury and illness rates below national Bureau of Labor Statistics averages for their respective industries. These sites
are self-sufficient in their ability to control workplace hazards and are reevaluated every three to five years. Additionally, 23 of
our power plants and mine locations have adopted a proactive Behavior Based Safety approach to safety which focuses on
identifying and providing feedback on at-risk behaviors observed.

In 2020, our Kosse mine site was recognized for the Sentinels of Safety Award by the National Mining Association, the
highest distinction for mine safety. This is the second time Kosse has been awarded in the last three years showing the
commitment to safety at our mining operations.

10

Diversity, Equity and Inclusion

We recognize the value of having a diverse and inclusive workforce. Our diversity includes all the ways we differ, such
as age, gender, ethnicity and physical appearance, as well as underlying differences such as thoughts, styles, religions,
nationality, education and numerous other traits. Creating and maintaining an environment where differences are valued and
respected enhances our ability to recruit and retain the best talent in the marketplace. As we continue to promote and maintain
an environment that fosters creativity, productivity and mutual respect, Vistra becomes the employer of choice by recognizing
and using the value that each individual brings to the workplace.

Vistra's diversity is evolving and management is leading by example. Overall, 28% of the Company's workforce is
ethnically diverse. Women currently hold 26% of the Company's senior management positions, and ethnically diverse
employees represent 23% of senior management. In 2020, the Board of Directors increased diversity as well. Currently three
of the ten board members are women, and two of the ten board members are ethnically diverse.

During 2020, we launched multiple initiatives to unlock the full potential of our people - and our company - through our
diversity, equity, and inclusion efforts. We formalized a Diversity, Equity and Inclusion Advisory Council and expanded our
Employee Resource Groups (ERG) to promote the appreciation of and communicate awareness of diverse employee groups and
communities and their contribution to the overall success of the organization, both internally and externally. New ERGs will
join existing ERGs such as Vistra's Women's Information Network, Opportunities for Professional Enrichment and Networking,
Parents at Work, Veterans and Toastmasters. Further initiatives were launched to support the education, recruitment and
retention of current and future employees, with particular emphasis being placed on driving equal access to opportunities
throughout the organization. We contracted with Basic Diversity, Inc. to conduct an assessment of Vistra's diversity, equity and
inclusion training needs, and as part of our commitment to diversity, equity and inclusion, we named our first Chief Diversity
Officer in January 2021.

Training and Development

We believe the development of employees at all levels is critical to Vistra's current and future success. We have launched
key programs to develop leaders at all levels of the organization, including monthly leader meetings for director-level
employees focusing on gaining a deeper understanding of Vistra's strategy, developing cross-functional relationships and
interacting with senior leadership of the company. Essentials in Leadership provides first time managers with skills to lead
organizations in situational leadership, business acumen, identification of communication styles and inclusive communication
practices, and exposes them to best practices from across the company. We also revised multiple leadership programs to
continue virtually during the COVID-19 pandemic.

Vistra also provides many other training and development programs to help grow and develop employees at every level,
including online learning platform courses, learning management system courses, recorded webinars and presentations, self-
paced development and employee-specific skill training. Thousands of web-based targeted courses are available to all
employees, and the company further supports employees in completing thousands of hours of professional training to support
continuing education requirements for their respective professional licenses, including accounting, legal and nuclear. We also
support a variety of employee-initiated and -led programs based on demographics, interests and purpose, including Women's
Information Network, Opportunities for Professional Enrichment and Networking, Parents at Work, TXU Green Team and
Toastmasters.

Employee Benefits

Maintaining attractive benefits and pay are important for recruiting and retaining talent. We are committed to maintaining
an equitable compensation structure, including performing annual salary reviews by employee category level within significant
locations of operations. Eligible full- and part-time employees are provided access to medical, prescription drug, dental, vision,
life insurance, accidental death and dismemberment and long-term disability coverage. Regular full-time employees are
eligible for short-term disability benefits, and all employees are eligible for the employee assistance program, parental leave,
maternity leave and a 401(k) plan through which the Company matches employee contributions up to 6%.

11

Wellness

We believe a healthy workforce leads to greater well-being at work and at home. Our healthcare plans are designed to
reward employees for getting annual physicals and cancer screenings. Fitness centers in multiple facilities offer cardio
equipment, a selection of free weights and exercise mats. Our employee-led wellness team engages our people to get active and
support causes that promote healthy living. With support from the company, the wellness team covers the registration costs for
employees to participate in more than a dozen running events each year. Additionally, the team hosts quarterly blood drives
and recruits participants for our cycling and soccer teams.

Environmental Regulations and Related Considerations

We are subject

to extensive environmental regulation by governmental authorities,

including the EPA and the
environmental regulatory bodies of states in which we operate. The EPA has recently finalized or proposed several regulatory
actions establishing new requirements for control of certain emissions from sources, including electricity generation facilities.
See Item 1A. Risk Factors for additional discussion of risks posed to us regarding regulatory requirements. See Note 13 to the
Financial Statements for a discussion of litigation related to EPA reviews.

In January 2021, the Biden administration issued a series of Executive Orders, including one titled Protecting Public
Health and the Environment and Restoring Science to Tackle the Climate Crisis (the Environment Executive Order) which
directed agencies, including the EPA, to review various agency actions promulgated during the prior administration and take
action where the previous administration's action conflicts with national objectives. Several of the EPA agency actions
discussed below are now subject to this review.

Climate Change

There is increasing attention and interest domestically and internationally about global climate change and how
greenhouse gas (GHG) emissions, such as carbon dioxide (CO2), contribute to global climate change. GHG emissions from the
combustion of fossil fuels, primarily by our coal/lignite-fueled-generation plants, represent the substantial majority of our total
GHG emissions. CO2, methane and nitrous oxide are emitted in this combustion process, with CO2 representing the largest
portion of these GHG emissions. We estimate that our generation facilities produced approximately 103 million short tons of
CO2 in 2020.

We have already taken or announced significant steps to transition the fuel-mix and reduce the emissions profile of our

generation fleet, including:

•

•

•

•

Solar Development Projects — In 2018, we began commercial operation of our 180 MW Upton 2 solar facility. In
September 2020, we announced the planned development of 668 MW of solar generation facilities in Texas that are
expected to begin commercial operations during 2021-2022.
Battery Energy Storage Projects — In 2018, our 10 MW battery energy storage system (ESS) at our Upton 2 solar
facility in Texas commenced operations. Between 2018 and 2020, we announced the planned development of
approximately 436 MW of various ESSs in California that are expected to enter commercial operations in 2021-2022.
In September 2020, we announced the planned development of a 260 MW ESS in Texas that is expected to enter
commercial operation in 2022.
Acquisition of CCGTs — In 2016 and 2017, we acquired 4,042 MW of CCGTs in Texas.
15,448 MW of CCGTs across various ISOs/RTOs in connection with the Merger.
Retirements of Coal Generation — In 2018, we retired 4,167 MW of lignite/coal-fueled generation facilities in Texas.
In 2019, we retired 2,068 MW of coal-fueled generation facilities in Illinois. We expect to retire an additional 7,486
MW of coal-fueled generation facilities in Illinois, Ohio and Texas no later than year-end 2027.

In 2018, we acquired

See Note 3 to the Financial Statements for discussion of our solar and battery energy storage projects and Note 4 to the

Financial Statements for discussion of our retirement of generation facilities.

12

Greenhouse Gas Emissions

In August 2015, the EPA finalized rules to address GHG emissions from electricity generation units, referred to as the
Clean Power Plan, including rules for existing facilities that would establish state-specific emissions rate goals to reduce
nationwide CO2 emissions. Various parties filed petitions for review in the U.S. Court of Appeals for the District of Columbia
Circuit (D.C. Circuit Court). In July 2019, petitioners filed a joint motion to dismiss in light of the EPA's new rule that replaces
the Clean Power Plan, the Affordable Clean Energy rule, discussed below. In September 2019, the D.C. Circuit Court granted
petitioners' motion to dismiss and dismissed all of the petitions challenging the Clean Power Plan as moot.

In July 2019, the EPA finalized a rule to repeal the Clean Power Plan, with new regulations addressing GHG emissions
from existing coal-fueled electric generation units, referred to as the Affordable Clean Energy (ACE) rule. The ACE rule
develops emission guidelines that states must use when developing plans to regulate GHG emissions from existing coal-fueled
electric generating units. The ACE rule set a deadline of July 2022 for states to submit their plans for regulating GHG
emissions from existing facilities. States where we operate coal plants (Texas, Illinois and Ohio) have begun the development
of their state plans to comply with the rule. Environmental groups and certain states filed petitions for review of the ACE rule
and the repeal of the Clean Power Plan in the D.C. Circuit Court, and the D.C. Circuit Court heard argument on those issues in
In January 2021, the D.C. Circuit Court vacated the ACE rule and remanded the rule to the EPA for further
October 2020.
action. In its decision, the D.C. Circuit Court concluded that the EPA's basis for repealing the Clean Power Plan and adopting
the ACE rule was not supported by the Clean Air Act. Additionally, in December 2018, the EPA issued proposed revisions to
the emission standards for new, modified and reconstructed units. Vistra submitted comments on that proposed rulemaking in
March 2019. In January 2021, the EPA, just prior to the transition to the Biden administration, issued a final rule setting forth a
significant contribution finding for the purpose of regulating GHG emissions from new, modified, or reconstructed electric
utility generating units. The final rule exclude sectors from future regulation where GHG emissions make up less than three
percent of U.S. GHG emissions. The final rule did not set any specific emission limits for new, modified, or reconstructed
electric utility generating units. The ACE rule and the rule on significant contribution are subject to the Environment Executive
Order discussed above.

State Regulation of GHGs

Many states where we operate generation facilities have, are considering, or are in some stage of implementing, state-only

regulatory programs intended to reduce emissions of GHGs from stationary sources as a means of addressing climate change.

Regional Greenhouse Gas Initiative (RGGI) — RGGI is a state-driven GHG emission control program that took effect in
2009 and was initially implemented by ten New England and Mid-Atlantic states to reduce CO2 emissions from power plants.
The participating RGGI states implemented a cap-and-trade program. Compliance with RGGI can be achieved by reducing
emissions, purchasing or trading allowances, or securing offset allowances from an approved offset project. We are required to
hold allowances equal to at least 50 percent of emissions in each of the first two years of the three-year control period.

In December 2017, the RGGI states released an updated model rule with changes to the CO2 budget trading program,

including an additional 30 percent reduction in the CO2 annual cap by the year 2030, relative to 2020 levels.

Our generating facilities in Connecticut, Maine, Massachusetts, New Jersey and New York emitted approximately 7
million tons of CO2 during 2020. The spot market price of RGGI allowances required to operate these facilities as of
December 31, 2020 was approximately $8.11 per allowance. The spot market price of RGGI allowances required to operate
our affected facilities during 2021 was $8.34 per allowance on February 23, 2021. While the cost of allowances required to
operate our RGGI-affected facilities is expected to increase in future years, we expect that the cost of compliance would be
reflected in the power market, and the actual impact to gross margin would be largely offset by an increase in revenue.

Massachusetts — In August 2017, the Massachusetts Department of Environmental Protection (MassDEP) adopted final
rules establishing an annual declining limit on aggregate CO2 emissions from 21 in-state fossil-fueled electricity generation
units. The rules establish an allowance trading system under which the annual aggregate electricity generation unit sector cap
on CO2 emissions declines from 8.96 million metric tons in 2018 to 1.8 million metric tons in 2050. MassDEP allocated
emission allowances to affected facilities for 2018. Beginning in 2019, the allocation process transitioned to a competitive
auction process whereby allowances are partially distributed through a competitive auction process and partially distributed
based on the process and schedule established by the rule. Beginning in 2021, all allowances will be distributed through the
auction. Limited banking of unused allowances is allowed.

13

Virginia — In May 2019, the Virginia Department of Environmental Quality issued a final rule to adopt a carbon cap-and
trade program for fossil-fueled electricity generation units, including our Hopewell facility, beginning in 2020. The program is
based on the RGGI proposed 2017 model rule and will link Virginia to RGGI beginning in 2021.

New Jersey — In January 2018, the Governor of New Jersey signed an executive order directing the state's environmental
agency and public utilities board to begin the process of rejoining RGGI, and New Jersey formally rejoined RGGI in June 2019.
In June 2019, New Jersey adopted two rules that govern New Jersey's reentry into the RGGI auction and distribution of the
RGGI auction proceeds.

California — Our assets in California are subject to the California Global Warming Solutions Act, which required the
California Air Resources Board (CARB) to develop a GHG emission control program to reduce emissions of GHGs in the state
to 1990 levels by 2020. In April 2015, the Governor of California issued an executive order establishing a new statewide GHG
reduction target of 40 percent below 1990 levels by 2030 to ensure California meets its 2050 GHG reduction target of 80
percent below 1990 levels. We have participated in quarterly auctions or in secondary markets, as appropriate, to secure
allowances for our affected assets.

In July 2017, California enacted legislation extending its GHG cap-and-trade program through 2030 and the CARB
adopted amendments to its cap-and-trade regulations that, among other things, established a framework for extending the
program beyond 2020 and linking the program to the new cap-and-trade program in Ontario, Canada beginning in January
2018.

Air Emissions

The Clean Air Act (CAA)

The CAA and comparable state laws and regulations relating to air emissions impose various responsibilities on owners
and operators of sources of air emissions, which include requirements to obtain construction and operating permits, pay permit
fees, monitor emissions, submit reports and compliance certifications, and keep records. The CAA requires that fossil-fueled
electricity generation plants meet certain pollutant emission standards and have sufficient emission allowances to cover sulfur
dioxide (SO2) emissions and in some regions nitrogen oxide (NOX) emissions.

In order to ensure continued compliance with the CAA and related rules and regulations, we utilize various emission
reduction technologies. These technologies include flue gas desulfurization (FGD) systems, dry sorbent injection (DSI),
baghouses and activated carbon injection or mercury oxidation systems on select units and electrostatic precipitators, selective
catalytic reduction (SCR) systems, low-NOX burners and/or overfire air systems on all units. Additionally, our MISO coal-
fueled facilities mainly use low sulfur coal, which, prior to combustion, goes through a refined coal process to further reduce
NOX and mercury emissions. In 2018, we received approval to use refined coal at some of our Texas coal-fueled facilities.

Regional Haze — Reasonable Progress and Best Available Retrofit Technology (BART) for Texas

The Regional Haze Program of the CAA establishes "as a national goal the prevention of any future, and the remedying of
any existing, impairment of visibility in mandatory class I federal areas which impairment results from man-made pollution."
There are two components to the Regional Haze Program. First, states must establish goals for reasonable progress for Class I
federal areas within the state and establish long-term strategies to reach those goals and to assist Class I federal areas in
neighboring states to achieve reasonable progress set by those states towards a goal of natural visibility by 2064. Second,
certain electricity generation units built between 1962 and 1977 are subject to BART standards designed to improve visibility if
such units cause or contribute to impairment of visibility in a federal class I area. BART reductions of SO2 and NOX are
required either on a unit-by-unit basis or are deemed satisfied by state participation in an EPA-approved regional trading
program such as the CSAPR or other approved alternative program.

14

In October 2017, the EPA issued a final rule addressing BART for Texas electricity generation units, with the rule serving
as a partial approval of Texas' 2009 State Implementation Plan (SIP) and a partial Federal Implementation Plan (FIP). For SO2,
the rule established an intrastate Texas emission allowance trading program as a "BART alternative" that operates in a similar
fashion to a CSAPR trading program. The program includes 39 generating units (including our Martin Lake, Big Brown,
Monticello, Sandow 4, Coleto Creek, Stryker 2 and Graham 2 plants). The compliance obligations in the program started on
January 1, 2019. The retirements of our Monticello, Big Brown and Sandow 4 plants have enhanced our ability to comply with
this BART rule for SO2. For NOX, the rule adopted the CSAPR's ozone program as BART and for particulate matter, the rule
approved Texas's SIP that determines that no electricity generation units are subject to BART for particulate matter. Various
parties filed a petition challenging the rule in the Fifth Circuit Court as well as a petition for reconsideration filed with the EPA.
Luminant intervened on behalf of the EPA in the Fifth Circuit Court action. In March 2018, the Fifth Circuit Court abated its
proceedings pending conclusion of the EPA's reconsideration process. In August 2020, the EPA issued a final rule affirming
In October 2020,
the prior BART final rule but also included additional revisions that were proposed in November 2019.
environmental groups petitioned for review of this rule in both the D.C. Circuit Court and the Fifth Circuit Court. Briefing is
underway on the proper venue for any challenge to the final rule. As finalized, we expect that we will be able to comply with
the rule. The BART rule is subject to the Environment Executive Order discussed above.

Affirmative Defenses During Malfunctions

In April 2017, the D.C. Circuit Court ordered the case to be held in abeyance.

In May 2015, the EPA finalized a rule requiring 36 states, including Texas, Illinois and Ohio, to remove or replace either
EPA-approved exemptions or affirmative defense provisions for excess emissions during upset events and unplanned
maintenance and startup and shutdown events, referred to as the SIP Call. Various parties (including Luminant, the State of
Texas and the State of Ohio) filed petitions for review of the EPA's final rule, and all of those petitions were consolidated in the
D.C. Circuit Court.
In April 2019, the EPA
Region 6 proposed a rule to withdraw the SIP Call with respect to the Texas affirmative defense provisions. We submitted
comments on that proposed rulemaking in June 2019. In February 2020, the EPA issued the final rule withdrawing the Texas
SIP Call.
In April 2020, a group of environmental petitioners, including the Sierra Club, filed a petition in the D.C. Circuit
Court challenging the EPA's action with respect to Texas. Briefing is currently underway in the challenge to the EPA's action
with respect to Texas. In October 2020, the EPA issued new guidance on the inclusion of startup, shutdown and malfunction
(SSM) provisions in SIPs, which is intended to supersede the policy in the multi-state SIP Call. The guidance provides that the
SIPs may contain provisions for SSM events if certain conditions are met. The EPA SSM guidance is subject to the
Environment Executive Order discussed above.

Illinois Multi-Pollutant Standards (MPS)

In August 2019, changes proposed by the Illinois Pollution Control Board to the MPS rule, which places NOX, SO2 and
mercury emissions limits on our coal plants located in MISO went into effect. Under the revised MPS rule, our allowable SO2
and NOX emissions from the MISO fleet are 48% and 42% lower, respectively, than prior to the rule changes. The revised MPS
rule requires the continuous operation of existing selective catalytic reduction (SCR) control systems during the ozone season,
requires SCR-controlled units to meet an ozone season NOX emission rate limit, and set an additional, site-specific annual SO2
limit for our Joppa Power Station. Additionally, in 2019, the Company retired its Havana, Hennepin, Coffeen and Duck Creek
plants in order to comply with the MPS rule's requirement to retire at least 2,000 MW of our generation in MISO. See Note 4
to the Financial Statements for information regarding the retirement of these four plants.

National Ambient Air Quality Standards (NAAQS)

The CAA requires the EPA to regulate emissions of pollutants considered harmful to public health and the environment.
The EPA has established NAAQS for six such pollutants, including SO2 and ozone. Each state is responsible for developing a
SIP that will attain and maintain the NAAQS. These plans may result in the imposition of emission limits on our facilities.

15

SO2 Designations for Texas

In November 2016, the EPA finalized its nonattainment designations for counties surrounding our Big Brown, Monticello
In
and Martin Lake generation plants. The final designations require Texas to develop nonattainment plans for these areas.
February 2017, the State of Texas and Luminant filed challenges to the nonattainment designations in the Fifth Circuit Court.
Subsequently, in October 2017, the Fifth Circuit Court granted the EPA's motion to hold the case in abeyance considering the
EPA's representation that it intended to revisit the nonattainment rule. In December 2017, the TCEQ submitted a petition for
In August 2019, the EPA issued a proposed Error Correction Rule for all three areas, which, if
reconsideration to the EPA.
finalized, would revise its previous nonattainment designations and each area at issue would be designated unclassifiable. In
September 2019, we submitted comments in support of the proposed Error Correction Rule.
In April 2020, the Sierra Club
filed suit to compel the EPA to issue a Finding of Failure to submit an attainment plan with respect to the three areas in Texas.
In September 2020, the EPA
In August 2020, the EPA issued a Finding of Failure for Texas to submit an attainment plan.
proposed a "Clean Data" determination for the areas surrounding the retired Big Brown and Monticello plants, which, if
finalized, would redesignate those areas as attainment based on monitoring data supporting an attainment designation. We
expect the TCEQ to develop a SIP for Texas for submittal to the EPA in 2021.

Ozone Designations

The EPA issued a final rule in October 2015 lowering the ozone NAAQS from 75 to 70 parts per billion. Various parties
challenged the 2015 ozone NAAQS; however, in August 2019, the D.C. Circuit Court generally upheld the 2015 ozone
NAAQS but remanded the secondary ozone standard to the EPA for reconsideration. In November 2017, the EPA issued an
initial round of area designations for the 2015 ozone NAAQS, designating most areas of the U.S. as attainment/unclassifiable.
Several states and other groups have filed lawsuits seeking to compel the EPA to complete designations for all areas of the
country. In December 2017, the EPA notified states of expected nonattainment area designations for the 2015 ozone NAAQS.
Those areas include areas concerning our Dicks Creek, Miami Fort and Zimmer facilities in Ohio, our Calumet facility in
Illinois and our Wise, Ennis and Midlothian facilities in Texas. In June 2018, the EPA finalized these designations as marginal
nonattainment areas.

In November 2017, the EPA denied a petition from nine northeastern states to add several states, including Illinois and
Ohio, to the Ozone Transport Region. Eight of the northeastern states filed a petition for judicial review challenging the EPA's
action in the D.C. Circuit Court.
In April 2019, the D.C. Circuit Court denied the states' petition for review, upholding the
EPA's denial. Additionally, in January 2018, New York and Connecticut filed a lawsuit against the EPA in the Southern
District of New York seeking to compel the agency to issue a FIP for the 2008 ozone NAAQS that addresses sources in five
upwind states, including Illinois. The plaintiffs filed a motion for summary judgment on the matter in April 2018, and the court
granted that motion in June 2018. As a result, the EPA was required to propose an action to address the 2008 ozone NAAQS
by June 29, 2018, and promulgate a final action by December 6, 2018.
In January 2019, the plaintiffs informed the district
court that the EPA had satisfied its deadlines in accordance with the court's order. However, in January 2019, New York,
Connecticut, four other states, and the City of New York filed a separate petition for review in the D.C. Circuit Court
challenging the final action the EPA took in December 2018 consistent with the Southern District of New York's order.
In
October 2019, the D.C. Circuit Court vacated the final rule, and in February 2020, New Jersey, Connecticut, three other states
and the City of New York filed a lawsuit against the EPA in the Southern District of New York to compel the EPA to
promulgate a fully-compliant FIP to address the 2008 ozone NAAQS in light of the D.C. Circuit Court's vacatur. In July 2020,
the U.S. District Court for the Southern District of New York ordered the EPA to issue a final rulemaking fully addressing the
2008 ozone NAAQS by March 15, 2021. The EPA proposed its action to address the outstanding 2008 ozone NAAQS
obligations in October 2020. Vistra subsidiaries filed comments on that rulemaking in December 2020. These actions are
subject to the Environment Executive Order discussed above.

In November 2016, the State of Maryland petitioned the EPA to impose additional NOX emission control requirements on
36 electricity generation units in five upwind states, including our Zimmer facility, that the State alleges are contributing to
nonattainment with the 2008 ozone NAAQS in Maryland. In the fall of 2017, Maryland and several environmental groups filed
In October 2018, the EPA took final
lawsuits against the EPA seeking to compel the Agency to act on the State's petition.
action denying the Maryland petition, and Maryland filed a petition for review of the EPA's denial in the D.C. Circuit Court. In
May 2020, the D.C. Circuit Court largely upheld the EPA's denial of Maryland's petition but granted Maryland's petition with
respect to the EPA's treatment of sources with non-catalytic controls and remanded the issue to the EPA. Given that the
Zimmer facility utilizes SCR technology to control NOX emissions, we do not believe that the EPA's action on remand could
cause a material adverse impact on our future financial results.

16

In March 2018, the State of New York petitioned the EPA to find that emissions from hundreds of sources in nine states,
including Illinois, Ohio, Virginia and West Virginia are significantly contributing to New York's nonattainment and interfering
with New York's maintenance of the 2008 and 2015 ozone NAAQS. On October 18, 2019, the EPA took final action denying
New York's petition. On October 29, 2019, New York, New Jersey and the City of New York filed a petition for review of the
EPA's denial of the Section 126 petition.
In July 2020, the D.C. Circuit Court vacated the EPA's denial and remanded the
action to the EPA for further proceedings.

Coal Combustion Residuals (CCR)/Groundwater

The combustion of coal to generate electric power creates large quantities of ash and byproducts that are managed at
power generation facilities in dry form in landfills and in wet form in surface impoundments. Each of our coal-fueled plants
has at least one CCR surface impoundment. At present, CCR is regulated by the states as solid waste.

Coal Combustion Residuals

The EPA's CCR rule, which took effect in October 2015, establishes minimum federal requirements for the construction,
retrofitting, operation and closure of, and corrective action with respect to, existing and new CCR landfills and surface
impoundments, as well as inactive CCR surface impoundments. The requirements include location restrictions, structural
integrity criteria, groundwater monitoring, operating criteria, liner design criteria, closure and post-closure care, recordkeeping
and notification. The rule allows existing CCR surface impoundments to continue to operate for the remainder of their
operating life, but generally would require closure (i.e., cessation of placement of CCR material and corrective action necessary
to reach the standards provided in the CCR rule and applicable state rules) if groundwater monitoring demonstrates that the
CCR surface impoundment is responsible for exceedances of groundwater quality protection standards or the CCR surface
impoundment does not meet location restrictions or structural integrity criteria. The deadlines for beginning and completing
closure vary depending on several factors. Several petitions for judicial review of the CCR rule were filed. The Water
Infrastructure Improvements for the Nation Act (the WIIN Act), which was enacted in December 2016, provides for EPA
review and approval of state CCR permit programs.

In July 2018, the EPA published a final rule, which became effective in August 2018, that amends certain provisions of
the CCR rule that the agency issued in 2015. Among other changes, the 2018 revisions extended closure deadlines to October
31, 2020, related to the aquifer location restriction and groundwater monitoring requirements. Also, in August 2018, the D.C.
Circuit Court issued a decision that vacates and remands certain provisions of the 2015 CCR rule, including an applicability
exemption for legacy impoundments. In December 2019, the EPA issued a proposed rule containing a revised closure deadline
for unlined CCR impoundments and new procedures for seeking extensions of that revised closure deadline. We filed
comments on the proposal in January 2020.
In August 2020, the EPA issued a rule finalizing the December 2019 proposal,
establishing a deadline of April 11, 2021 to cease receipt of waste and initiate closure at unlined CCR impoundments. The final
rule allows a generation plant to seek the EPA's approval to extend this deadline if no alternative disposal capacity is available
and either a conversion to comply with the CCR rule is underway or retirement will occur by either 2023 or 2028 (depending on
the size of the impoundment at issue). Prior to the November 2020 deadline, we submitted applications to the EPA requesting
compliance extensions under both conversion and retirement scenarios.
In November 2020, environmental groups petitioned
for review of this rule in the D.C. Circuit Court, and Vistra subsidiaries filed a motion to intervene in support of the EPA in
December 2020. Also, in November 2020, the EPA finalized a rule that would allow an alternative liner demonstration for
certain qualifying facilities.
In November 2020, we submitted an alternate liner demonstration for one CCR unit at Martin
Lake. In October 2020, the EPA published an advanced notice of proposed rulemaking requesting information to inform the
EPA in the development of a rule to address legacy impoundments that existed prior to the 2015 CCR regulation as required by
the August 2018 D.C. Circuit Court decision. We filed comments on this proposal in February 2021. The rules on revised
closure deadlines and alternative liner demonstrations are subject to the Environment Executive Order discussed above.

MISO — In 2012, the Illinois Environmental Protection Agency (IEPA) issued violation notices alleging violations of
groundwater standards onsite at our Baldwin and Vermilion facilities' CCR surface impoundments. These violation notices
remain unresolved; however, in 2016, the IEPA approved our closure and post-closure care plans for the Baldwin old east, east,
and west fly ash CCR surface impoundments. We are working towards implementation of those closure plans.

17

At our retired Vermilion facility, which was not subject to the EPA's 2015 CCR rule until the aforementioned D.C. Circuit
Court decision in August 2018, we submitted proposed corrective action plans involving closure of two CCR surface
impoundments (i.e., the old east and the north impoundments) to the IEPA in 2012, and we submitted revised plans in 2014. In
May 2017, in response to a request from the IEPA for additional information regarding the closure of these Vermilion surface
impoundments, we agreed to perform additional groundwater sampling and closure options and riverbank stabilizing options.
In May 2018, Prairie Rivers Network filed a citizen suit in federal court in Illinois against our subsidiary Dynegy Midwest
Generation, LLC (DMG), alleging violations of the Clean Water Act for alleged unauthorized discharges. In August 2018, we
filed a motion to dismiss the lawsuit. In November 2018, the district court granted our motion to dismiss and judgment was
entered in our favor. Plaintiffs have appealed the judgment to the U.S. Court of Appeals for the Seventh Circuit and argument
was heard in November 2020.
In April 2019, PRN also filed a complaint against DMG before the Illinois Pollution Control
Board (IPCB), alleging that groundwater flows allegedly associated with the ash impoundments at the Vermilion site have
resulted in exceedances both of surface water standards and Illinois groundwater standards dating back to 1992. This matter is
in the very early stages.

In 2012, the IEPA issued violation notices alleging violations of groundwater standards at the Newton and Coffeen
facilities' CCR surface impoundments. We are addressing these CCR surface impoundments in accordance with the federal
CCR rule. In June 2018, the IEPA issued a violation notice for alleged seep discharges claimed to be coming from the surface
impoundments at our retired Vermilion facility and that notice has since been referred to the Illinois Attorney General.

In December 2018, the Sierra Club filed a complaint with the IPCB alleging the disposal and storage of coal ash at the

Coffeen, Edwards, and Joppa generation facilities are causing exceedances of the applicable groundwater standards.

In July 2019, coal ash disposal and storage legislation in Illinois was enacted. The legislation addresses state
requirements for the proper closure of coal ash ponds in the state of Illinois. The law tasks the IEPA and the IPCB to set up a
series of guidelines, rules and permit requirements for closure of ash ponds. In March 2020, the IEPA issued its proposed rule,
and we expect the rulemaking process should be completed by early 2021. Under the proposed rule, coal ash impoundment
owners would be required to submit a closure alternative analysis to the IEPA for the selection of the best method for coal ash
remediation at a particular site. The proposed rule does not mandate closure by removal at any site. Public hearings for the
proposed rule were held in August 2020 and September 2020. We expect that the rule will be finalized by March 2021.

For all of the above matters, if certain corrective action measures, including groundwater treatment or removal of ash, are
required at any of our coal-fueled facilities, we may incur significant costs that could have a material adverse effect on our
financial condition, results of operations, and cash flows. Until the revisions to the Illinois coal ash rulemaking are finalized
and we undertake further site-specific evaluations required by each program we will not know the full range of costs of
groundwater remediation, if any, that ultimately may be required under those rules. However, the currently anticipated CCR
surface impoundment and landfill closure costs, as reflected in our existing ARO balances, reflect the costs of closure methods
that our operations and environmental services teams believe are appropriate and protective of the environment for each
location.

Water

The EPA and the environmental regulatory bodies of states in which we operate have jurisdiction over the diversion,
impoundment and withdrawal of water for cooling and other purposes and the discharge of wastewater (including storm water)
from our facilities. We believe our facilities are presently in material compliance with applicable federal and state requirements
relating to these activities. We believe we hold all required permits relating to these activities for facilities in operation and
have applied for or obtained necessary permits for facilities under construction. We also believe we can satisfy the
requirements necessary to obtain any required permits or renewals.

Cooling Water Intake Structures — Clean Water Act Section 316(b) regulations pertaining to existing water intake
structures at large generation facilities became effective in 2014. This provision generally requires that the location, design,
construction and capacity of cooling water intake structures reflect the best technology available for minimizing adverse
environmental impacts. Although the rule does not mandate a certain control technology, it does require site-specific
assessments of technology feasibility on a case-by-case basis at the state level.

18

At this time, we estimate the cost of our compliance with the cooling water intake structure rule to be minimal at our
Illinois plants due to the planned retirements of those plants by 2027. Our estimate could change materially depending upon a
variety of factors, including site-specific determinations made by states in implementing the rule, the results of impingement
and entrainment studies required by the rule, the results of site-specific engineering studies and the outcome of litigation
concerning the rule and potential plant retirements.

Effluent Limitation Guidelines (ELGs) — In November 2015, the EPA revised the ELGs for steam electricity generation
facilities, which will impose more stringent standards (as individual permits are renewed) for wastewater streams, such as flue
gas desulfurization (FGD), fly ash, bottom ash and flue gas mercury control wastewaters. Various parties filed petitions for
review of the ELG rule, and the petitions were consolidated in the Fifth Circuit Court. In April 2017, the EPA granted petitions
requesting reconsideration of the ELG rule and administratively stayed the rule's compliance date deadlines. In August 2017,
the EPA announced that its reconsideration of the ELG rule would be limited to a review of the effluent limitations applicable
to FGD and bottom ash wastewaters and the agency subsequently postponed the earliest compliance dates in the ELG rule for
the application of effluent limitations for FGD and bottom ash wastewaters from November 1, 2018 to November 1, 2020.
Based on these administrative developments, the Fifth Circuit Court agreed to sever and hold in abeyance challenges to effluent
limitations. The remainder of the case proceeded, and in April 2019 the Fifth Circuit Court vacated and remanded portions of
the EPA's ELG rule pertaining to effluent limitations for legacy wastewater and leachate. In November 2019, the EPA issued a
proposal that would extend the compliance deadline for FGD wastewater to no later than December 31, 2025 and maintains the
December 31, 2023 compliance date for bottom ash transport water. The proposal also creates new sub-categories of facilities
with more flexible FGD compliance options, including a retirement exemption to 2028 and a low utilization boiler exemption.
The proposed rule also modified some of the FGD final effluent limitations. We filed comments on the proposal in January
2020. The EPA published the final rule in October 2020. The final rule extends the compliance date for both FGD and bottom
ash transport water to no later than December 2025, as negotiated with the state permitting agency. Additionally, the final rule
allows for a retirement exemption that exempts facilities certifying that units will retire by December 2028 provided certain
effluent limitations are met. Notification to the state agency on the retirement exemption is due by October 2021. In November
2020, environmental groups petitioned for review of the new ELG revisions, and Vistra subsidiaries filed a motion to intervene
in support of the EPA in December 2020. The final rule is subject to the Environment Executive Order discussed above.

Radioactive Waste

The nuclear industry has developed ways to store used nuclear fuel on site at nuclear generation facilities, primarily using
dry cask storage, since there are no facilities for reprocessing or disposal of used nuclear fuel currently in operation in the U.S.
Luminant stores its used nuclear fuel on-site in storage pools or dry cask storage facilities and believes its on-site used nuclear
fuel storage capability is sufficient for the foreseeable future.

19

Item 1A. RISK FACTORS

Summary of Risk Factors

The following summarizes the principal factors that make an investment in our company speculative or risky, all of which
are more fully described in the Risk Factors section below. This summary should be read in conjunction with the Risk Factors
section and should not be relied upon as an exhaustive summary of the material risks facing our business. The following factors
could result in harm to our business, financial condition, results of operations, cash flows, and prospects, among other impacts:

Market, Financial and Economic Risks

•

Our revenues, results of operations and operating cash flows are affected by price fluctuations in the wholesale power
market and other market factors beyond our control.

• We purchase natural gas, coal, fuel oil, and nuclear fuel for our generation facilities, and higher than expected fuel
costs or disruptions in these fuel markets may have an adverse impact on, our costs, revenues, results of operations,
financial condition and cash flows.

• We have retired, announced planned retirements, and may be forced to retire or idle additional, underperforming

generation units which could result in significant costs and have an adverse effect on our operating results.

•

•

•

•

Our assets or positions cannot be fully hedged against changes in commodity prices and market heat rates, and
hedging transactions may not work as planned or hedge counterparties may default on their obligations.

Competition, changes in market structure, and/or state or federal interference in the wholesale and retail power
markets, together with subsidized generation, may have a material adverse effect on our financial condition, results of
operations and cash flows.

Our results of operations and financial condition could be materially and adversely affected if energy market
participants continue to construct new generation facilities or expand or enhance existing generation facilities despite
relatively low power prices and such additional generation capacity results in a reduction in wholesale power prices.

The agreements and instruments governing our debt, including the Vistra Operations Credit Facilities and indentures,
contain restrictions and limitations that could affect our ability to operate our business, our liquidity, and our results
of operations, and any failure to comply with these restrictions could have a material adverse effect on us.

• We may not be able to complete future acquisitions on favorable terms or at all, successfully integrate future
acquisitions into our business, or effectively identify and invest in value-creating businesses, assets or projects, which
could result in unanticipated expenses and losses or otherwise hinder or delay our growth strategy.

•

•

Our solar generation, energy storage system, and other renewables development projects are subject to substantial
uncertainties.

Tax legislation initiatives or challenges to our tax positions, or potential future legislation or the imposition of new or
increased taxes or fees, could have a material adverse affect on our financial condition, results of operations and cash
flows.

• We are required to pay the holders of TRA Rights for certain tax benefits, which amounts are expected to be

substantial.

Regulatory and Legislative Risks

•

•

Our businesses are subject to ongoing complex governmental regulations and legislation that have adversely
impacted, and may in the future adversely impact, our businesses, results of operations, liquidity and financial
condition.

Our cost of compliance with existing and new environmental laws could have a material adverse effect on us.

20

•

•

Pending or proposed laws or regulations, including those proposed or implemented under the Biden administration,
could have a material adverse effect on our businesses, results of operations, liquidity and financial condition.

Changes to laws, rules or regulations related to market structures in the markets in which we participate may have a
material adverse effect on our businesses, results of operation, liquidity and financial condition.

• We could be materially and adversely affected if current regulations are implemented or if new federal or state
legislation or regulations are adopted to address global climate change, or if we are subject to lawsuits for alleged
damage to persons or property resulting from greenhouse gas emissions.

•

Litigation, legal proceedings, regulatory investigations or other administrative proceedings could expose us to
significant liabilities and reputational damage that could have a material adverse effect on us.

Operational Risks

•

•

•

Volatile power supply costs and demand for power have and could in the future adversely affect the financial
performance of our retail businesses.

Our retail operations are subject to significant competition from other REPs, which could result in a loss of existing
customers and the inability to attract new customers.

The operation of our businesses is subject to cyber-based security and integrity risk. Attacks on our infrastructure that
breach cyber/data security measures could expose us to significant liabilities, reputational damage, regulatory action,
and disrupt business operations, which could have a material adverse effect on us.

• We may suffer material losses, costs and liabilities due to operational risks, regulatory risks, and the risk of nuclear

accidents arising from the ownership and operation of the Comanche Peak nuclear generation facility.

•

The operation and maintenance of power generation facilities and related mining operations are capital intensive and
involve significant risks that could adversely affect our results of operations, liquidity and financial condition.

• We may be materially and adversely affected by obligations to comply with federal and state regulations, laws, and
other legal requirements that govern the operations, assessments, storage, closure, corrective action, disposal and
monitoring relating to CCR.

• We are subject to, and may be materially and adversely affected by, the effects of extreme weather conditions and

seasonality.

•

•

The outbreak of COVID-19, or the future outbreak of any other highly infectious or contagious diseases, could have a
material and adverse effect on our business, financial condition, results of operations and cash flows.

Changes in technology, increased electricity conservation efforts, or energy sustainability efforts may reduce the
value of our generation facilities and may otherwise have a material adverse effect on us.

Risks Related to Our Structure and Ownership of our Common Stock

•

Investor focus on environmental, social, and governance issues, including climate change and sustainability matters,
could adversely affect our stock price.

21

Please carefully consider the following discussion of significant factors, events, and uncertainties that make an
investment in our securities risky. These factors, in addition to others specifically addressed in Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations (MD&A), provide important information for the
understanding of our forward-looking statements in this annual report on Form 10-K. If one or more of the factors, events and
uncertainties discussed below or in the MD&A were to materialize, our business, results of operations, liquidity, financial
condition, cash flows, reputation or prospects could be materially adversely affected.
In addition, if one or more of such
factors, events and uncertainties were to materialize, it could cause results or outcomes to differ materially from those contained
in or implied by any forward-looking statement in this annual report on Form 10-K. There may be further risks and
uncertainties that are not currently known or that are not currently believed to be material that may adversely affect our
business, results of operations, liquidity, financial condition and prospects and the market price of our common stock in the
future. The realization of any of these factors could cause investors in our securities (including our common stock) to lose all
or a substantial portion of their investment.

Market, Financial and Economic Risks

Our revenues, results of operations and operating cash flows generally are affected by price fluctuations in the wholesale
power market and other market factors beyond our control.

We are not guaranteed any rate of return on capital investments in our businesses. We conduct integrated power
generation and retail electricity activities, focusing on power generation, wholesale electricity sales and purchases, retail sales
of electricity and natural gas to end users and commodity risk management. Our wholesale and retail businesses are to some
extent countercyclical in nature, particularly for the wholesale power and ancillary services supplied to the retail business.
However, we do have a wholesale power position that is subject to wholesale power price moves, which may be significant. As
a result, our revenues, results of operations and operating cash flows depend in large part upon wholesale market prices for
electricity, natural gas, uranium, lignite, coal, fuel, and transportation in our regional markets and other competitive markets in
which we operate and upon prevailing retail electricity rates, which may be impacted by, among other things, actions of
regulatory authorities.

Market prices for power, capacity, ancillary services, natural gas, coal and fuel oil are unpredictable and may fluctuate
substantially over relatively short periods of time. Unlike most other commodities, electric power can only be stored on a very
limited basis and generally must be produced concurrently with its use. As a result, power prices are subject to significant
volatility due to supply and demand imbalances, especially in the day-ahead and spot markets. Demand for electricity can
fluctuate dramatically, creating periods of substantial under- or over-supply. Over-supply can occur as a result of the
construction of new power generation sources, as we have observed in recent years. During periods of over-supply, electricity
prices might be depressed. For example, the cost of electricity from renewable resources, such as solar, wind and battery
storage systems, has dropped substantially in recent years.
In many instances, energy from these sources are bid into the
relevant spot market at a price of zero or close to zero during certain times of the day, lowering the clearing price for all power
wholesalers in such market. Also, at times there is political pressure, or pressure from regulatory authorities with jurisdiction
over wholesale and retail energy commodity and transportation rates, to impose price limitations, bidding rules and other
mechanisms to address volatility and other issues in these markets.

Extreme weather events can also materially impact power prices or otherwise exacerbate conditions or circumstances that
result in volatility of power prices. For example, in February 2021, the U.S. experienced winter storm Uri and extreme cold
temperatures in the central U.S., including Texas. This severe weather event substantially increased the demand for natural gas
used in our electric power generation business, and the cold further limited the availability of renewable generation across the
region contributing to extremely high market prices for natural gas and electricity, which resulted in substantial increases in the
costs to procure sufficient fuel supply and increased collateral posting requirements. See "We may be materially and adversely
affected by the effects of extreme weather conditions and seasonality" and Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations for additional discussion about the expected impacts of extreme weather,
including the winter storm.

22

The majority of our facilities operate as "merchant" facilities without long-term power sales agreements. As a result, we
largely sell electric energy, capacity and ancillary services into the wholesale energy spot market or into other wholesale and
retail power markets on a short-term basis and are not guaranteed any rate of return on our capital investments. Consequently,
there can be no assurance that we will be able to sell any or all of the electric energy, capacity or ancillary services from those
facilities at commercially attractive rates or that our facilities will be able to operate profitably. We depend, in large part, upon
prevailing market prices for power, capacity and fuel. Given the volatility of commodity power prices, to the extent we are
unable to hedge or otherwise secure long-term power sales agreements for the output of our power generation facilities, our
revenues and profitability will be subject to volatility, and our financial condition, results of operations and cash flows could be
materially adversely affected.

We purchase natural gas, coal, fuel oil, and nuclear fuel for our generation facilities, and higher than expected fuel costs,
volatility, or disruption in these fuel markets may have an adverse impact on our costs, revenues, results of operations,
financial condition and cash flows.

We rely on natural gas, coal, fuel oil, and nuclear fuel for the majority of our power generation facilities. Delivery of
these fuels to the facilities is dependent upon the continuing financial viability of contractual counterparties as well as upon the
infrastructure (including mines, rail lines, rail cars, barge facilities, roadways, riverways and natural gas pipelines) available and
functioning to serve each generation facility. As a result, we are subject to the risks of disruptions or curtailments in the
production of power at our generation facilities if no fuel is available at any price, if a counterparty fails to perform or if there is
a disruption in the fuel delivery infrastructure.

We have sold forward a substantial portion of our expected power sales in the next one to two years in order to lock in
long-term prices. In order to hedge our obligations under these forward power sales contracts, we have entered into long-term
and short-term contracts for the purchase and delivery of fuel. Many of the forward power sales contracts do not allow us to
pass through changes in fuel costs or discharge the power sale obligations in the case of a disruption in fuel supply due to force
majeure events or the default of a fuel supplier or transporter. Fuel costs (including diesel, natural gas, lignite, coal and nuclear
fuel) are volatile, and the wholesale price for electricity does not always change at the same rate as changes in fuel costs, and
disruptions in our fuel supplies may therefore require us to find alternative fuel sources at costs which may be higher than
planned, to find other sources of power to deliver to counterparties at a higher cost, or to pay damages to counterparties for
failure to deliver power as contracted. Long-term and short-term contracts are subject to risk of non-delivery or claims of force
majeure, which may impact our ability to economically recover the value of the contract.
In addition, we purchase and sell
natural gas and other energy related commodities, and volatility in these markets may affect costs incurred in meeting our
obligations. Further, any changes in the costs of natural gas, coal, fuel oil, nuclear fuel or transportation rates and changes in
the relationship between such costs and the market prices of power will affect our financial results. If we are unable to procure
fuel for physical delivery at prices we consider favorable, or if we are unable to procure these fuels at all, our financial
condition, results of operations and cash flows could be materially adversely affected.

We also buy significant quantities of fuel on a short-term or spot market basis. Prices for all of our fuels fluctuate,
sometimes rising or falling significantly over a relatively short period of time. The price we can obtain for the sale of energy
may not rise at the same rate, or may not rise at all, to match a rise in fuel or delivery costs. This may have a material adverse
effect on our financial and operating performance. Volatility in market prices for fuel and electricity results from, among other
factors:

•
•

•
•
•
•
•

•
•
•
•

•

demand for energy commodities and general economic conditions;
volatility in commodity prices and the supply of commodities, including but not limited to natural gas, coal and fuel
oil;
volatility in market heat rates;
volatility in coal and rail transportation prices;
volatility in nuclear fuel and related enrichment and conversion services;
disruption or other constraints or inefficiencies of electricity, natural gas or coal transmission or transportation;
severe, sustained or unexpected weather conditions, including extreme cold, drought and limitations on access to
water;
seasonality;
changes in electricity and fuel usage resulting from conservation efforts, changes in technology or other factors;
illiquidity in the wholesale electricity or other commodity markets;
transmission or transportation disruptions, constraints, inoperability or inefficiencies, or other changes in power
transmission infrastructure;
development and availability of new fuels, new technologies and new forms of competition for the production and
storage of power, including competitively priced alternative energy sources or storage;

23

•
•

•
•
•

•
•
•
•
•

changes in market structure and liquidity;
changes in the way we operate our facilities, including curtailed operation due to market pricing, environmental
regulations and legislation, safety or other factors;
changes in generation capacity or efficiency;
outages or otherwise reduced output from our generation facilities or those of our competitors;
changes in electric capacity, including the addition of new supplies of power as a result of the development of new
plants, expansion of existing plants, the continued operation of uneconomic power plants due to federal, state or local
subsidies, or additional transmission capacity;
our creditworthiness and liquidity and the willingness of fuel suppliers and transporters to do business with us;
changes in the credit risk, payment practices, or financial condition of market participants;
changes in production and storage levels of natural gas, lignite, coal, uranium, diesel and other refined products;
natural disasters, wars, sabotage, terrorist acts, embargoes and other catastrophic events; and
changes in law, including judicial decisions, federal, state and local energy, environmental and other regulation and
legislation.

See Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations for additional

discussion about the expected impacts of winter storm Uri.

We have retired, announced planned retirements, and may be forced to retire or idle additional underperforming generation
units which could result in significant costs and have an adverse effect on our operating results.

A sustained decrease in the financial results from, or the value of, our generation units has resulted in the retirement or
planned retirement of, and ultimately could result in additional retirements or idling of, generation units. In recent years, we
have generally operated certain of our lignite- and coal-fueled generation assets only during parts of the year that have higher
electricity demand and, therefore, higher related wholesale electricity prices. In connection with the closure and remediation of
retired generation units, we have spent, and may in the future spend, a significant amount of money, internal resources and time
to complete the required closure and reclamation, which could have a material adverse effect on our financial and operating
performance.

Our assets or positions cannot be fully hedged against changes in commodity prices and market heat rates, and hedging
transactions may not work as planned or hedge counterparties may default on their obligations.

Our hedging activities do not fully protect us against the risks associated with changes in commodity prices, most notably
electricity and natural gas prices, because of the expected useful life of our generation assets and the size of our position relative
to the duration of available markets for various hedging activities. Generally, commodity markets that we participate in to
hedge our exposure to electricity prices and heat rates have limited liquidity after two to three years. Further, our ability to
hedge our revenues by utilizing cross-commodity hedging strategies with natural gas hedging instruments is generally limited to
a duration of four to five years. To the extent we have unhedged positions, fluctuating commodity prices and/or market heat
rates can materially impact our results of operations, cash flows, liquidity and financial condition, either favorably or
unfavorably.

To manage our financial exposure related to commodity price fluctuations, we routinely enter into contracts to hedge
portions of purchase and sale commitments, fuel requirements and inventories of natural gas, lignite, coal, diesel fuel, uranium
and refined products, and other commodities, within established risk management guidelines. As part of this strategy, we
routinely utilize fixed-price forward physical purchase and sale contracts, futures, financial swaps and option contracts traded in
over-the-counter markets or on exchanges. Given our exposure to risks of commodity price movements, we devote a
considerable amount of time and effort to the establishment of risk management policies and procedures, as well as the ongoing
review of the implementation of these policies and procedures. Additionally, we have processes and controls in place that are
designed to monitor and accurately report hedging activities and positions. The policies, procedures, processes and controls in
place may not always function as planned and cannot eliminate all the risks associated with these activities, including
unauthorized hedging activity, or improper reporting thereof, by our employees in violation of our existing risk management
policies and procedures. For example, we hedge the expected needs of our wholesale and retail customers, but unexpected
changes due to weather, natural disasters, consumer behavior, market constraints or other factors could cause us to purchase
electricity to meet unexpected demand in periods of high wholesale market prices or resell excess electricity into the wholesale
market in periods of low prices. As a result of these and other factors, the impacts of our commodity hedging activities and risk
management decisions may have a material adverse effect on our business, financial condition, results of operations and cash
flows.

24

Based on economic and other considerations, we may not be able to, or we may decide not to, hedge the entire exposure
of our operations to commodity price risk. To the extent we do not hedge against commodity price risk and applicable
commodity prices change in ways adverse to us, we could be materially and adversely affected. To the extent we do hedge
against commodity price risk, those hedges may ultimately prove to be ineffective. Additionally, there may be changes to
existing laws or regulations that could significantly impact our ability to effectively hedge, which may have a material adverse
effect on us.

With the continued tightening of credit markets that began in 2008 and expansion of regulatory oversight through various
financial reforms, there has been a decline in the number of market participants in the wholesale energy commodities markets,
resulting in less liquidity. Notably, participation by financial institutions and other intermediaries (including investment banks)
in such markets has declined. Extended declines in market liquidity could adversely affect our ability to hedge our financial
exposure to desired levels.

To the extent we engage in hedging and risk management activities, we are exposed to the credit risk that counterparties
that owe us money, energy or other commodities as a result of these activities will not perform their obligations to us. Should
the counterparties to these arrangements fail to perform, we could be forced to enter into alternative hedging arrangements or
honor the underlying commitment at then-current market prices. Additionally, our counterparties may seek bankruptcy
protection under Chapter 11 or liquidation under Chapter 7 of the Bankruptcy Code. Our credit risk may be exacerbated to the
extent collateral held by us cannot be realized or is liquidated at prices not sufficient to recover the full amount due to us. There
can be no assurance that any such losses or impairments to the carrying value of our financial assets would not materially and
In such event, we could incur losses or forgo
adversely affect our financial condition, results of operations and cash flows.
expected gains in addition to amounts, if any, already paid to the counterparties. Market participants in the ISOs/RTOs in
which we operate are also exposed to risks that another market participant may default on its obligations to pay such ISO/RTO
for electricity or services taken, in which case such costs, to the extent not offset by posted security and other protections
available to such ISO/RTO, may be allocated to various non-defaulting ISO/RTO market participants, including us.

We do not apply hedge accounting to our commodity derivative transactions, which may cause increased volatility in our
quarterly and annual financial results.

We engage in economic hedging activities to manage our exposure related to commodity price fluctuations through the
use of financial and physical derivative contracts for commodities. These derivatives are accounted for in accordance with
GAAP, which requires that we record all derivatives on the balance sheet at fair value with changes in fair value immediately
recognized in earnings as unrealized gains or losses. GAAP permits an entity to designate qualifying derivative contracts as
If designated, those contracts are not recorded at fair value. GAAP also permits an entity to
normal purchases and sales.
designate qualifying derivative contracts in a hedge accounting relationship.
If a hedge accounting relationship is used, a
significant portion of the changes in fair value is not immediately recognized in earnings. We have elected not to apply hedge
accounting to our commodity contracts, and we have designated contracts as normal purchases and sales in only limited cases,
such as our retail sales contracts. As a result, our quarterly and annual financial results in accordance with GAAP are subject to
significant fluctuations caused by changes in forward commodity prices.

Competition, changes in market structure, and/or state or federal interference in the wholesale and retail power markets,
together with subsidized generation, may have a material adverse effect on our financial condition, results of operations and
cash flows.

Our generation and competitive retail businesses rely on a competitive wholesale marketplace. The competitive wholesale
marketplace may be undermined by changes in market structure and out-of-market subsidies provided by federal or state
entities, including bailouts of uneconomic plants, imports of power from Canada, renewable mandates or subsidies, as well as
out-of-market payments to new generators.

Our power generation business competes with other non-utility generators, regulated utilities, unregulated subsidiaries of
regulated utilities, other energy service companies and financial institutions in the sale of electric energy, capacity and ancillary
services, as well as in the procurement of fuel, transmission and transportation services. Moreover, aggregate demand for
power may be met by generation capacity based on several competing technologies, as well as power generating facilities
including hydroelectric power, synthetic fuels, solar, wind, wood,
fueled by alternative or renewable energy sources,
geothermal, waste heat and solid waste sources. Regulatory initiatives designed to enhance and/or subsidize renewable
generation increases competition from these types of facilities and out-of-market subsidies to existing or new generation can
undermine the competitive wholesale marketplace, which can lead to premature retirement of existing facilities, including those
owned by us.

25

We also compete against other energy merchants on the basis of our relative operating skills, financial position and access
to credit sources. Electric energy customers, wholesale energy suppliers and transporters often seek financial guarantees, credit
support such as letters of credit and other assurances that their energy contracts will be satisfied. Companies with which we
compete may have greater resources or experience in these areas. Over time, some of our plants may become unable to
compete because of subsidized generation, including public utility commission supported power purchase agreements, and the
construction of new plants. Such new plants could have a number of advantages including: more efficient equipment, newer
technology that could result
in fewer emissions or more advantageous locations on the electric transmission system.
Additionally, these competitors may be able to respond more quickly to new laws and regulations because of the newer
technology utilized in their facilities or the additional resources derived from owning more efficient facilities.

Other factors may contribute to increased competition in wholesale power markets. We expect that we will continue to
face intense competition from numerous companies, including new entrants or consolidation of existing competitors, in the
industry. Certain federal and state entities in jurisdictions in which we operate have either enacted or are considering
regulations or legislation to subsidize otherwise uneconomic plants and attempt to incent, including through certain tax benefits,
the construction and development of additional renewable resources as well as increases in energy efficiency investments.
Subsidies (or increases thereto) to our competitors could have a material adverse effect on our financial condition, results of
operations and cash flows.

In addition, our retail marketing efforts compete for customers in a competitive environment, which impacts the margins
that we can earn on the volumes we are able to serve. Further, with retail competition, it is easier for residential customers
where we serve load to switch to and from competitive electricity generation suppliers for their energy needs. The volatility
and uncertainty that results from such mobility may have material adverse effects on our financial condition, results of
operations and cash flows. For example, if fewer customers switch to another supplier than anticipated, the load we must serve
will be greater than anticipated and, if market prices of fuel have increased, our costs will increase more than expected due to
If more customers switch to another supplier than
the need to go to the market to cover the incremental supply obligation.
anticipated, the load we must serve will be lower than anticipated and, if market prices of electricity have decreased, our
operating results could suffer.

Our results of operations and financial condition could be materially and adversely affected if energy market participants
continue to construct new generation facilities or expand or enhance existing generation facilities despite relatively low
power prices and such additional generation capacity results in a reduction in wholesale power prices.

Given the overall attractiveness of certain of the markets in which we operate and certain tax benefits associated with
renewable energy, among other matters, energy market participants have continued to construct new generation facilities or
invest in enhancements or expansions of existing generation facilities despite relatively low wholesale power prices.
If this
market dynamic continues, our results of operations and financial condition could be materially and adversely affected if such
additional generation capacity results in an over-supply of electricity that causes a reduction in wholesale power prices.

Economic downturns would likely have a material adverse effect on our businesses.

Our results of operations may be negatively affected by sustained downturns or sluggishness in the economy, including
lower prices for power, generation capacity and natural gas, which can fluctuate substantially.
Increased unemployment of
residential customers and decreased demand for products and services by commercial and industrial customers resulting from
an economic downturn could lead to declines in the demand for energy and an increase in the number of uncollectible customer
balances, which would negatively impact our overall sales and cash flows. Additionally, prolonged economic downturns that
negatively impact our financial condition, results of operations and cash flows could result in future material impairment
charges to write down the carrying value of certain assets to their respective fair values.

26

Our liquidity needs could be difficult to satisfy, particularly during times of uncertainty in the financial markets or during
times of significant fluctuation in commodity prices, and we may be unable to access capital on favorable terms or at all in
the future, which could have a material adverse effect on us. We currently maintain non-investment grade credit ratings
that could negatively affect our ability to access capital on favorable terms or result in higher collateral requirements,
particularly if our credit ratings were to be downgraded in the future.

Our businesses are capital intensive. In general, we rely on access to financial markets and credit facilities as a significant
source of liquidity for our capital requirements and other obligations not satisfied by cash-on-hand or operating cash flows. The
inability to raise capital or to access credit facilities, particularly on favorable terms, could adversely impact our liquidity and
our ability to meet our obligations or sustain and grow our businesses and could increase capital costs and collateral
requirements, any of which could have a material adverse effect on us.

Our access to capital and the cost and other terms of acquiring capital are dependent upon, and could be adversely

impacted by, various factors, including:

•

•
•
•
•
•
•
•

•
•
•

•
•
•

•

general economic and capital markets conditions, including changes in financial markets that reduce available
liquidity or the ability to obtain or renew credit facilities on favorable terms or at all;
conditions and economic weakness in the U.S. power markets;
regulatory developments;
changes in interest rates;
a deterioration, or perceived deterioration, of our creditworthiness, enterprise value or financial or operating results;
a downgrade of Vistra's or its applicable subsidiaries' credit ratings, or credit ratings of its issuances;
our level of indebtedness and compliance with covenants in our debt agreements;
a deterioration of the creditworthiness or bankruptcy of one or more lenders or counterparties under our credit
facilities that affects the ability of such lender(s) to make loans to us;
credit, security, or collateral requirements, including those relating to volatility in commodity prices;
general credit availability from banks or other lenders for us and our industry peers;
investor and lender confidence in and sentiment of the industry, our business, and the wholesale electricity markets in
which we operate;
a material breakdown in or oversight in effectuating our risk management procedures;
the occurrence of changes in our businesses;
disruptions, constraints, or inefficiencies in the continued reliable operation of our generation facilities and energy
storage systems; and
changes in or the operation of provisions of tax and regulatory laws.

There are also increasing financial risks for companies that own and operate fossil fuel generation as institutional lenders
have become more attentive to sustainable lending practices and some of them may elect not to provide funding for companies
who produce or utilize fossil fuel energy or that have higher levels of GHG emissions. Additionally, the lending practices of
institutional lenders have been the subject of intensive lobbying efforts in recent years, oftentimes public in nature, by
environmental activists and others concerned about climate change not to provide funding for companies in the broader energy
sector. Limitation on our access to, or increases in our cost of, capital could have a material adverse effect on us.

In addition, we currently maintain non-investment grade credit ratings. As a result, we may not be able to access capital
on terms (financial or otherwise) as favorable as companies that maintain investment-grade credit ratings or we may be unable
to access capital at all at times when the credit markets tighten.
In addition, due to our non-investment grade credit ratings,
counterparties request collateral support (including cash or letters of credit) in order to enter into certain transactions with us.

A downgrade in long-term debt ratings generally causes borrowing costs to increase and the potential pool of investors to
shrink and could trigger liquidity demands pursuant to contractual arrangements. Future transactions by Vistra or any of its
subsidiaries, including the issuance of additional debt, could result in a temporary or permanent downgrade in our credit ratings.

27

Our indebtedness and the proposed phaseout of LIBOR, or the replacement of LIBOR with a different reference rate, could
adversely affect our ability in the future to raise additional capital to fund our operations. It could also expose us to the risk
of increased interest rates and limit our ability to react to changes in the economy, or our industry, as well as impact our
cash available for distribution.

As of December 31, 2020, we had approximately $9.6 billion of total indebtedness and approximately $9.2 billion of

indebtedness net of cash. Our debt could have negative consequences for our financial condition including:

•
•

•
•
•

•
•

•

•

increasing our vulnerability to general economic and industry conditions;
requiring a significant portion of our cash flows from operations to be dedicated to the payment of principal and
interest on our indebtedness, therefore reducing our ability to pay dividends to holders of our common stock or to
fund our operations, capital expenditures and future business opportunities;
limiting our ability to enter into long-term power sales or fuel purchases which require credit support;
limiting our ability to fund operations or future acquisitions;
restricting our ability to make distributions or pay dividends with respect to our capital stock and the ability of our
subsidiaries to make distributions to us, in light of restricted payment and other financial covenants in our credit
facilities and other financing agreements;
inhibiting the growth of our stock price;
exposing us to the risk of increased interest rates because certain of our borrowings, including borrowings under the
Vistra Operations Credit Facilities, are at variable rates of interest;
limiting our ability to obtain additional financing for working capital
expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to
our competitors who may have less debt.

including collateral postings, capital

We may not be successful in obtaining additional capital for these or other reasons. Furthermore, we may be unable to
refinance or replace our existing indebtedness on favorable terms or at all upon the expiration or termination thereof. Our
failure to obtain additional capital or enter into new or replacement financing arrangements when due may constitute a default
under such existing indebtedness and may have a material adverse effect on our business, financial condition, results of
operations and cash flows.

In July 2017, the United Kingdom's Financial Conduct Authority, which regulates LIBOR, announced that it intends to
phase out LIBOR by the end of 2021. LIBOR is the interest rate benchmark used as a reference rate on a portion of our
variable rate debt, including our revolving credit facility and interest rate swaps. It is unclear if LIBOR will cease to exist at
that time or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. In November
2020, ICE Benchmark Administration (IBA), the administrator of LIBOR, with the support of the U.S. Federal Reserve and the
United Kingdom's Financial Conduct Authority, announced plans to consult on ceasing publication of USD LIBOR on
December 31, 2021 for only the one-week and two-month USD LIBOR tenors, and on June 30, 2023 for all other USD LIBOR
tenors. While this announcement extends the transition period to June 2023, the U.S. Federal Reserve concurrently issued a
statement advising banks to stop new USD LIBOR issuances by the end of 2021. In light of these recent announcements, the
future of LIBOR at this time is uncertain and any changes in the methods by which LIBOR is determined or regulatory activity
related to LIBOR's phaseout could cause LIBOR to perform differently than in the past or cease to exist. Although regulators
and IBA have made clear that the recent announcements should not be read to say that LIBOR has ceased or will cease, in the
event LIBOR does cease to exist, we may need to amend our credit agreements and other agreements with LIBOR as the
referenced rate, which may result in interest rates and/or payments that do not correlate over time with the interest rates and/or
payments that would have been made on our obligations if LIBOR was available in its current form. The Company will also
need to consider new contracts and if they should reference an alternative benchmark rate or include suggested fallback
language. Accordingly, we could be exposed to increased costs with respect to our variable rate debt, which could have an
adverse impact on extensions of our credit and/or we might not be fully hedged on the variable rate exposure on our swapped
indebtedness. Any such increased costs or exposure could increase our cost of capital and have a material adverse effect on us.

28

The agreements and instruments governing our debt, including the Vistra Operations Credit Facilities and indentures,
contain restrictions and limitations that could affect our ability to operate our business, or liquidity, and results of
operations, and any failure to comply with these restrictions could have a material adverse effect on us.

The agreements and instruments governing our debt, including the Vistra Operations Credit Facilities and indentures,
contain restrictions that could adversely affect us by limiting our ability to operate our businesses and plan for, or react to,
market conditions or to meet our capital needs and could result in an event of default under the Vistra Operations Credit
Facilities and/or indentures. The Vistra Operations Credit Facilities and indentures contain events of default customary for
financings of this type. If we fail to comply with the covenants in the Vistra Operations Credit Facilities and/or indentures and
are unable to obtain a waiver or amendment, or a default exists and is continuing, the lenders under such agreements or notes,
as the case may be, could give notice and declare outstanding borrowings thereunder immediately due and payable. The breach
of any covenants or obligations in certain agreements and instruments governing our debt, including the Vistra Operations
Credit Facilities and indentures, not otherwise waived or amended, could result in a default under the applicable debt
obligations and could trigger acceleration of those obligations, which in turn could trigger cross defaults under other agreements
governing our debt, and any such acceleration of outstanding borrowings could have a material adverse effect on us.

Certain of our obligations are required to be secured by letters of credit or cash, which increase our costs. If we are unable
to provide such security, it may restrict our ability to conduct our business, which could have a material adverse effect on us.

We undertake certain hedging and commodity activities and enter into certain financing arrangements with various
counterparties that require cash collateral or the posting of letters of credit which are at risk of being drawn down in the event
we default on our obligations. We currently use margin deposits, prepayments and letters of credit as credit support for
commodity procurement and risk management activities. Future cash collateral requirements may increase based on the extent
of our involvement in standard contracts and movements in commodity prices, and also based on our credit ratings and the
general perception of creditworthiness in the markets in which we operate. In the case of commodity arrangements, the amount
of such credit support that must be provided typically is based on the difference between the price of the commodity in a given
contract and the market price of the commodity. Significant movements in market prices can result in our being required to
provide cash collateral and letters of credit in very large amounts. The effectiveness of our strategy may be dependent on the
amount of collateral available to enter into or maintain these contracts, and liquidity requirements may be greater than we
anticipate or will be able to meet. Without a sufficient amount of working capital to post as collateral, we may not be able to
manage price volatility effectively or to implement our strategy. An increase in the amount of letters of credit or cash collateral
required to be provided to our counterparties may have a material adverse effect on us.

We may not be able to complete future acquisitions on favorable terms or at all, successfully integrate future acquisitions
into our business, or effectively identify and invest in value-creating businesses, assets or projects, which could result in
unanticipated expenses and losses or otherwise hinder or delay our growth strategy.

As part of our growth strategy, including our desire to grow our retail platform, we may pursue acquisitions of assets or
operating entities. This strategy depends on the Company's ability to successfully identify and evaluate acquisition
opportunities and consummate acquisitions on favorable terms. Our ability to continue to implement this component of our
growth strategy will be limited by our ability to identify appropriate acquisition or joint venture candidates and our financial
resources, including available cash and access to capital.
In addition, the Company will compete with other companies for
these limited acquisition opportunities, which may increase the Company's cost of making acquisitions or limit the Company’s
ability to make acquisitions at all. Any expense incurred in completing acquisitions or entering into joint ventures, the time it
takes to integrate an acquisition or our failure to integrate acquired businesses successfully could result in unanticipated
expenses and losses. Furthermore, we may not be able to fully realize the anticipated benefits from any future acquisitions or
joint ventures we may pursue.
In addition, the process of integrating acquired operations into our existing operations may
involve unknown risks, result in unforeseen operating difficulties and expenses, and may require significant financial resources
that would otherwise be available for the execution of our business strategy.
If the Company is unable to identify and
consummate future acquisitions, it may impede the Company's ability to execute its growth strategy.

29

We have a substantial capital allocation plan intended for investments in renewable assets, including solar development
projects and energy storage systems. As part of our business strategy, we plan to continually assess potential strategic
acquisitions or investments in renewable assets, emerging technologies and related projects. Notably, the Company's ability to
successfully develop our current renewables projects, or in the future acquire additional renewable assets, may be impacted by
the demand for and viability of renewable assets generally, which may vary depending on availability of projects and financing,
as well as public policy, financial and tax mechanisms implemented at the state and federal levels to support the development of
renewable assets. Furthermore, various factors could result in increased costs or result in delays or cancellation of these
projects, or the loss of, or declines in the value of, our investments in renewable projects. Risks may include both federal and
state regulatory approval processes, new legislation impacting the industry, changes to federal income tax laws, economic
events or factors, environmental and community concerns, availability of or requirements for additional funding, and enhanced
competition. Should any of these factors occur, our financial position, results of operations, and cash flows could be adversely
affected, or our future growth opportunities may not be realized as anticipated.

Our solar generation, energy storage system, and other renewables development projects are subject
uncertainties.

to substantial

Certain of our subsidiaries are in various stages of developing and constructing solar generation facilities and energy
storage systems. Certain of these projects have signed long-term contracts or made similar arrangements for the sale of
electricity. Successful completion of the development of these projects depends upon overcoming substantial risks, including,
but not limited to, risks relating to siting, financing, engineering and construction, permitting, governmental approvals,
regulatory changes, commissioning delays, or the potential for termination of the power sales contract as a result of a failure to
meet certain milestones. Additionally, the increased demand for construction of renewables projects, such as energy storage
systems and solar projects, may result in limited availability of qualified specialists, contractors, and necessary services and
materials, which could lead to delays in and higher costs for the development and construction of our current and future planned
projects.

In certain cases, our subsidiaries may enter into obligations in the development process even though the subsidiaries have
not yet secured power purchase arrangements or other important elements for a successful project.
If the project does not
proceed as planned, our subsidiaries may remain obligated for certain liabilities even though the project will not be completed.
Development is inherently uncertain and we may forgo certain development opportunities and we may undertake significant
development costs before determining that we will not proceed with a particular project. We believe that capitalized costs for
projects under development are recoverable; however, there can be no assurance that any individual project will be completed
and reach commercial operation. If these development efforts are not successful, we may abandon a project under development
and write off the costs incurred in connection with such project and could incur additional losses associated with any related
contingent liabilities.

Circumstances associated with potential divestitures could adversely affect our results of operations and financial condition.

In evaluating our business and the strategic fit of our various assets, we may determine to sell one or more of such assets.
Despite a decision to divest an asset, we may encounter difficulty in finding a buyer willing to purchase the asset at an
In addition, a prospective buyer may have difficulty
acceptable price and on acceptable terms and in a timely manner.
obtaining financing. Divestitures could involve additional risks, including:

difficulties in the separation of operations and personnel;
the need to provide significant ongoing post-closing transition support to a buyer;

•
•
• management's attention may be temporarily diverted;
•
•
•
•

the retention of certain current or future liabilities in order to induce a buyer to complete a divestiture;
the obligation to indemnify or reimburse a buyer for certain past liabilities of a divested asset;
the disruption of our business; and
potential loss of key employees.

We may not be successful in managing these or any other significant risks that we may encounter in divesting any asset,

which could adversely affect our results of operations and financial condition.

30

If our goodwill, intangible assets, or long-lived assets become impaired, we may be required to record a significant charge to
earnings.

We have significant goodwill, intangible assets and long-lived assets recorded on our balance sheet. In accordance with
U.S. GAAP, goodwill and non-amortizing intangible assets are required to be tested for impairment at least annually.
Additionally, we review goodwill, our intangible assets and long-lived assets for impairment when events or changes in
circumstances indicate the carrying value of the asset may not be recoverable. Factors that may be considered include a decline
in future cash flows, slower growth rates in the energy industry, and a sustained decrease in the price of our common stock.

We performed our annual assessment of goodwill and non-amortizing intangibles in the fourth quarter of 2020 and
determined that no impairment was required. However, impairment assessments will be performed in future periods and may
result in an impairment loss, which could be material.

Issuances or acquisitions of our common stock, or sales or dispositions of our common stock by stockholders, that result in
an ownership change as defined in Internal Revenue Code (IRC) §382 could further limit our ability to use our federal net
operating losses to offset our future taxable income.

If an "ownership change," as defined in Section 382 of the IRC (IRC §382) occurs, the amount of NOLs that could be
used in any one year following such ownership change could be substantially limited. In general, an "ownership change" would
occur when there is a greater than 50 percentage point increase in ownership of a company's stock by stockholders, each of
which owns (or is deemed to own under IRC §382) 5 percent or more of such company's stock. Given IRC §382's broad
definition, an ownership change could be the unintended consequence of otherwise normal market trading in our stock that is
outside our control. Vistra acquired NOLs from its merger with Dynegy; however, Vistra's use of such attributes is limited
under IRC §382 because the merger constituted an "ownership change" with respect to Dynegy.
If there is an "ownership
change" with respect to Vistra (including by the normal trading activity of greater than 5% stockholders), the utilization of all
NOLs existing at that time would be subject to additional annual limitations based upon a formula provided under IRC §382
that is based on the fair market value of the Company and prevailing interest rates at the time of the ownership change.

Tax legislation initiatives or challenges to our tax positions, or potential future legislation or the imposition of new or
increased taxes or fees, could have a material adverse effect on our financial condition, results of operations and cash flows.

We are subject to the tax laws and regulations of the U.S. federal, state and local governments. From time to time,
legislative measures may be enacted that could adversely affect our overall tax positions regarding income or other taxes.
There can be no assurance that our effective tax rate or tax payments will not be adversely affected by these legislative
measures. The Tax Cuts and Jobs Act of 2017 (TCJA), enacted December 22, 2017, introduced significant changes to current
U.S. federal tax law. These changes are complex and continue to be the subject of additional guidance issued by the U.S.
In addition, the reaction to the federal tax changes by the individual states
Treasury and the Internal Revenue Service.
continues to evolve. Our interpretations and assumptions around U.S. tax reform may evolve in future periods as further
administrative guidance and regulations are issued, which may materially affect our effective tax rate or tax payments.

U.S. federal, state and local tax laws and regulations are extremely complex and subject to varying interpretations. There
can be no assurance that our tax positions will be sustained if challenged by relevant tax authorities and if not sustained, there
could be a material impact on our results of operations and financial condition.

Additionally, U.S. federal income tax reform and changes in other tax laws could adversely affect us. For example,
President Biden has set forth several tax proposals that would, if enacted into law, make significant changes to U.S. tax laws.
Such proposals include, but are not limited to (i) an increase in the U.S. corporate income tax rate and (ii) implementation of a
15% minimum tax on a corporation’s worldwide book income. Congress could consider some or all of these proposals in
connection with tax reform to be undertaken by the Biden administration. It is unclear whether these or similar changes will be
enacted and, if enacted, how soon any such changes could take effect. Additionally, states in which we operate or own assets
may impose new or increased taxes or fees on various aspects of our operations. The passage of any legislation as a result of
these proposals and other similar changes in U.S. federal income tax laws or the imposition of new or increased taxes or fees
could have a material adverse effect on our financial condition, results of operations and cash flows.

31

We may be responsible for U.S. federal and state income tax liabilities that relate to the PrefCo Preferred Stock Sale and
Spin-Off.

Pursuant to the Tax Matters Agreement, the parties thereto have agreed to take certain actions and refrain from taking
certain actions in order to preserve the intended tax treatment of the Spin-Off and to indemnify the other parties to the extent a
breach of such covenant results in additional taxes to the other parties.
If we breach such a covenant (or, in certain
circumstances, if our stockholders or creditors of our Predecessor take or took certain actions that result in the intended tax
treatment of the Spin-Off not to be preserved), we may be required to make substantial indemnification payments to the other
parties to the Tax Matters Agreement.

The Tax Matters Agreement also allocates the responsibility for taxes for periods prior to the Spin-Off between EFH
Corp. and us. For periods prior to the Spin-Off, (i) Vistra is generally required to reimburse EFH Corp. with respect to any
taxes paid by EFH Corp. that are attributable to us and (ii) EFH Corp. is generally required to reimburse us with respect to any
taxes paid by us that are attributable to EFH Corp.

We are also required to indemnify EFH Corp. against certain taxes in the event the IRS or another taxing authority
successfully challenges the amount of gain relating to the PrefCo Preferred Stock Sale or the amount or allowance of EFH
Corp.'s net operating loss deductions.

Our indemnification obligations to EFH Corp. are not limited by any maximum amount. If we are required to indemnify
EFH Corp. or such other persons under the circumstances set forth in the Tax Matters Agreement, we may be subject to
substantial liabilities.

We are required to pay the holders of TRA Rights for certain tax benefits, which amounts could be substantial.

On the Effective Date, we entered into the TRA with American Stock Transfer & Trust Company, LLC, as the transfer
agent. Pursuant to the TRA, we issued beneficial interests in the rights to receive payments under the TRA (TRA Rights) to the
first lien creditors of our Predecessor to be held in escrow for the benefit of the first lien creditors of our Predecessor entitled to
receive such TRA Rights under the Plan of Reorganization. Our financial statements reflect a liability of $450 million as of
December 31, 2020 related to these future payment obligations (see Note 8 to the Financial Statements). This amount is based
on certain assumptions as described more fully in the notes to the financial statements and the actual payments made under the
TRA could be materially different than this estimate.

The TRA generally provides for the payment by us to the holders of TRA Rights of 85% of the amount of cash savings, if
any, in U.S. federal, state and local income tax that we and our subsidiaries actually realize as a result of our use of (a) the tax
basis step up attributable to the PrefCo Preferred Stock Sale, (b) the entire tax basis of the assets acquired as a result of the
purchase and sale agreement, dated as of November 25, 2015 by and between La Frontera Ventures, LLC and Luminant, and
(c) tax benefits related to imputed interest deemed to be paid by us as a result of payments under the TRA, plus interest
accruing from the due date of the applicable tax return. The amount and timing of any payments under the TRA will vary
depending upon a number of factors, including the amount and timing of the taxable income we generate in the future and the
tax rate then applicable, our use of loss carryovers and the portion of our payments under the TRA constituting imputed interest.

Although we are not aware of any issue that would cause the IRS to challenge the tax benefits that are the subject of the
TRA, recipients of the payments under the TRA will not be required to reimburse us for any payments previously made if such
tax benefits are subsequently disallowed. As a result, in such circumstances, Vistra could make payments under the TRA that
are greater than its actual cash tax savings. Any amount of excess payment can be used to reduce future TRA payments, but
cannot be immediately recouped, which could adversely affect our liquidity.

Because Vistra is a holding company with no operations of its own, its ability to make payments under the TRA is
dependent on the ability of its subsidiaries to make distributions to it. To the extent that Vistra is unable to make payments
under the TRA because of the inability of its subsidiaries to make distributions to us for any reason, such payments will be
deferred and will accrue interest until paid, which could adversely affect our results of operations and could also affect our
liquidity in periods in which such payments are made.

The payments we will be required to make under the TRA could be substantial.

32

We may be required to make an early termination payment to the holders of TRA Rights under the TRA.

The TRA provides that, in the event that Vistra breaches any of its material obligations under the TRA, or upon certain
mergers, asset sales, or other forms of business combination or certain other changes of control, the transfer agent under the
TRA may treat such event as an early termination of the TRA, in which case Vistra would be required to make an immediate
payment to the holders of the TRA Rights equal to the present value (at a discount rate equal to LIBOR plus 100 basis points)
of the anticipated future tax benefits based on certain valuation assumptions.

As a result, upon any such breach or change of control, we could be required to make a lump sum payment under the TRA
before we realize any actual cash tax savings and such lump sum payment could be greater than our future actual cash tax
savings.

The aggregate amount of these accelerated payments could be materially more than our estimated liability for payments

made under the TRA set forth in our financial statements, which could have a substantial negative impact on our liquidity.

We are potentially liable for U.S. income taxes of the entire EFH Corp. consolidated group for all taxable years in which we
were a member of such group.

Prior to the Spin-Off, EFH Corporate Services Company, EFH Properties Company and certain other subsidiary
corporations were included in the consolidated U.S. federal income tax group of which EFH Corp. was the common parent
(EFH Corp. Consolidated Group). In addition, pursuant to the private letter ruling from the IRS that we received in connection
with the Spin-Off, Vistra will be considered a member of the EFH Corp. Consolidated Group immediately prior to the Spin-Off.
Under U.S. federal income tax laws, any corporation that is a member of a consolidated group at any time during a taxable year
is severally liable for the group's entire federal income tax liability for the entire taxable year.
In addition, entities that are
disregarded for U.S. federal income tax purposes may be liable as successors under common law theories or under certain
regulations to the extent corporations transferred assets to such entities or merged or otherwise consolidated into such entities,
whether under state law or purely as a matter of federal income tax law. Thus, notwithstanding any contractual rights to be
reimbursed or indemnified by EFH Corp. pursuant to the Tax Matters Agreement, to the extent EFH Corp. or other members of
the EFH Corp. Consolidated Group fail to make any U.S. federal income tax payments required of them by law in respect of
taxable years for which the Company or any subsidiary noted above was a member of the EFH Corp. Consolidated Group, the
Company or such subsidiary may be liable for the shortfall. At such time, we may not have sufficient cash on hand to satisfy
such payment obligation.

Our ability to claim a portion of depreciation deductions may be limited for a period of time.

Under the IRC, as amended, a corporation's ability to utilize certain tax attributes, including depreciation, may be limited
following an ownership change if the corporation's overall asset tax basis exceeds the overall fair market value of its assets
(after making certain adjustments). The Spin-Off resulted in an ownership change for the Company and it is expected that the
overall tax basis of our assets may have exceeded the overall fair market value of our assets at such time. As a result, there may
be a limitation on our ability to claim a portion of our depreciation deductions for a five-year period. This limitation could have
a material impact on our tax liabilities and on our obligations under the TRA Rights. In addition, any future ownership change
of Vistra following Emergence could likewise result in additional limitations on our ability to use certain tax attributes existing
at the time of any such ownership change and have an impact on our tax liabilities and on our obligations under the TRA.

Regulatory and Legislative Risks

Our businesses are subject to ongoing complex governmental regulations and legislation that have adversely impacted, and
may in the future adversely impact, our businesses, results of operations, liquidity, financial condition and cash flows.

Our businesses operate in changing market environments influenced by various state and federal legislative and regulatory
initiatives regarding the restructuring of the energy industry, including competition in power generation and sale of electricity
and natural gas. Although we attempt to comply with changing legislative and regulatory requirements, there is a risk that we
will fail to adapt to any such changes successfully or on a timely basis. Compliance with, or changes to, the requirements under
these legal and regulatory regimes, including those proposed or implemented under the Biden administration, may cause the
Company may adversely impact our businesses, results of operations, liquidity, financial condition and cash flows.

33

Our businesses are subject to numerous state and federal laws (including, but not limited to, PURA, the Federal Power
Act, the Atomic Energy Act, the Public Utility Regulatory Policies Act of 1978, the Clean Air Act (CAA), the Clean Water Act
(CWA), the Resource Conservation and Recovery Act (RCRA), the Energy Policy Act of 2005, the Dodd-Frank Wall Street
Reform and the Consumer Protection Act and the Telephone Consumer Protection Act), changing governmental policy and
regulatory actions (including those of the FERC, the NERC, the RCT, the MSHA, the EPA, the NRC, the DOJ, the FTC, the
CFTC, state public utility commissions and state environmental regulatory agencies), and the rules, guidelines and protocols of
ERCOT, CAISO, ISO-NE, MISO, NYISO and PJM with respect to various matters, including, but not limited to, market
structure and design, operation of nuclear generation facilities, construction and operation of other generation facilities,
development, operation and reclamation of lignite mines, recovery of costs and investments, decommissioning costs, market
behavior rules, present or prospective wholesale and retail competition, administrative pricing mechanisms (and adjustments
thereto), rates for wholesale sales of electricity, mandatory reliability standards and environmental matters. We, along with
other market participants, are subject to electricity pricing constraints and market behavior and other competition-related rules
and regulations under PURA. Additionally, Ambit’s direct selling business (i) could be found by federal, state or foreign
regulators not to be in compliance with applicable law or regulations, which may lead to our inability to obtain or maintain a
license, permit, or similar certification and (ii) may be required to alter its compensation practices in order to comply with
applicable federal or state law or regulations. Changes in, revisions to, or reinterpretations of, existing laws and regulations
may have a material adverse effect on our businesses, results of operations, liquidity, financial condition and cash flows.

As a result of the recent weather events in Texas there have been several announced efforts by both federal and state
government and regulatory agencies to investigate and determine the causes of this event. We have received a civil
investigative demand from the Attorney General of Texas as well as a request for information from ERCOT related to this event
and may receive additional inquiries. We are cooperating with these entities and are working to respond to these requests.
Those efforts may result in changes in regulations that impact our industry and businesses including, but not limited to,
additional requirements for winterization of various facets of the electricity supply chain including generation, transmission,
and fuel supply; improvements in coordination among the various participants in the electricity supply chain during any future
event; potential changes to the types of plans permitted to be marketed to residential customers; potential revisions to the way in
which the ERCOT market compensates and incentivizes the continued operation of assets that only run periodically, including
during this event or other times of scarcity; and other potential corrective actions that may be taken by the State of Texas,
ERCOT, the RCT, or the PUCT to resettle pricing across any portion of the supply chain (i.e., fuel supply and wholesale pricing
of generation, or allocating the financial impacts of market-wide load shed ratably across all retail market participants).
Recently announced or future legal proceedings, regulatory actions,
investigations, or other administrative proceedings
involving market participants may result lead to adverse determinations or other findings of violations of laws, rules or
regulations, any of which may impact the ability of market participants to satisfy, in whole or in part, their respective
obligations. We are continuing to monitor and evaluate the impacts of this developing situation but at this time we cannot
estimate the likelihood or impacts of any legislative or regulatory changes or actions (including enforcement actions that may
be brought against various market participants) that may occur as a result of the event on our business, financial condition,
results of operations, or cash flows,. See Item 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations for a discussion of the expected impacts of winter storm Uri.

Finally, the regulatory environment has undergone significant changes in the last several years due to state and federal
policies affecting wholesale and retail competition and the creation of incentives for the addition of large amounts of new
renewable generation. For example, changes to, or development of, legislation that requires the use of clean renewable and
alternate fuel sources or mandate the implementation of energy conservation programs that require the implementation of new
technologies, could increase our capital expenditures and/or impact our financial condition. Additionally, in some retail energy
markets, state legislators, government agencies and other interested parties have made proposals to change the use of market-
based pricing, re-regulate areas of these markets that have previously been competitive, or permit electricity delivery companies
to construct or acquire generating facilities. Other proposals to re-regulate the retail energy industry may be made, and
legislative or other actions affecting electricity and natural gas deregulation or restructuring process may be delayed,
discontinued or reversed in states in which we currently operate or may in the future operate.
If such changes were to be
enacted by a regulatory body, we may lose customers, incur higher costs and/or find it more difficult to acquire new customers.
These changes are ongoing, and we cannot predict the future design of the wholesale power markets or the ultimate effect that
the changing regulatory environment will have on our business.

34

We are required to obtain, and to comply with, government permits and approvals.

We are required to obtain, and to comply with, numerous permits and licenses from federal, state and local governmental
agencies. The process of obtaining and renewing necessary permits and licenses can be lengthy and complex and can
sometimes result in the establishment of conditions that make the project or activity for which the permit or license was sought
unprofitable or otherwise unattractive.
to denial, revocation or
modification under various circumstances. Failure to obtain or comply with the conditions of permits or licenses, or failure to
comply with applicable laws or regulations, may result in the delay or temporary suspension of our operations and electricity
sales or the curtailment of our delivery of electricity to our customers and may subject us to penalties and other sanctions.
Although various regulators routinely renew existing permits and licenses, renewal of our existing permits or licenses could be
denied or jeopardized by various factors, including (a) failure to provide adequate financial assurance for closure, (b) failure to
comply with environmental, health and safety laws and regulations or permit conditions, (c) local community, political or other
opposition and (d) executive, legislative or regulatory action.

In addition, such permits or licenses may be subject

Our inability to procure and comply with the permits and licenses required for our operations, or the cost to us of such
In addition, new environmental legislation or
procurement or compliance, could have a material adverse effect on us.
regulations, if enacted, or changed interpretations of existing laws, may cause activities at our facilities to need to be changed to
avoid violating applicable laws and regulations or elicit claims that historical activities at our facilities violated applicable laws
and regulations.
In addition to the possible imposition of fines in the case of any such violations, we may be required to
undertake significant capital investments and obtain additional operating permits or licenses, which could have a material
adverse effect on us.

Our cost of compliance with existing and new environmental laws could have a material adverse effect on us.

We are subject

to extensive environmental regulation by governmental authorities,

including federal and state
environmental agencies and/or attorneys general. We may incur significant additional costs beyond those currently
contemplated to comply with these regulatory requirements. If we fail to comply with these regulatory requirements, we could
be subject to administrative, civil or criminal liabilities and fines. Existing environmental regulations could be revised or
reinterpreted, new laws and regulations could be adopted or become applicable to us or our facilities, and future changes in
environmental laws and regulations could occur, including potential regulatory and enforcement developments related to air
emissions, all of which could result in significant additional costs beyond those currently contemplated to comply with existing
requirements. Any of the foregoing could have a material adverse effect on us.

The EPA has recently finalized or proposed several regulatory actions establishing new requirements for control of certain
emissions from sources, including electricity generation facilities.
In the future, the EPA may also propose and finalize
additional regulatory actions that may adversely affect our existing generation facilities or our ability to cost-effectively develop
new generation facilities. There is no assurance that the currently installed emissions control equipment at our lignite, coal and/
or natural gas-fueled generation facilities will satisfy the requirements under any future EPA or state environmental regulations.
Some of the recent regulatory actions, such as the EPA's proposed Cross-State Air Pollution Rule Update, the ACE rule and any
proposed or future actions to replace the ACE rule, and actions under the Regional Haze program, could require us to install
significant additional control equipment, resulting in potentially material costs of compliance for our generation units, including
capital expenditures, higher operating and fuel costs and potential production curtailments. These costs could have a material
adverse effect on us.

We may not be able to obtain or maintain all required environmental regulatory approvals. If there is a delay in obtaining
any required environmental regulatory approvals, if we fail to obtain, maintain or comply with any such approval or if an
approval is retroactively disallowed or adversely modified, the operation of our generation facilities could be stopped,
disrupted, curtailed or modified or become subject to additional costs. Any such stoppage, disruption, curtailment, modification
or additional costs could have a material adverse effect on us.

In addition, we may be responsible for any on-site liabilities associated with the environmental condition of facilities that
we have acquired, leased, developed or sold, regardless of when the liabilities arose and whether they are now known or
unknown. In connection with certain acquisitions and sales of assets, we may obtain, or be required to provide, indemnification
against certain environmental liabilities. Another party could, depending on the circumstances, assert an environmental claim
against us or fail to meet its indemnification obligations to us, which could have a material adverse effect on us.

35

We could be materially and adversely affected if new federal or state legislation or regulations are adopted to address global
climate change that could require efforts that exceed or are more expensive than our currently planned initiatives or if we
are subject to lawsuits for alleged damage to persons or property resulting from greenhouse gas emissions.

There is attention and interest nationally and internationally about global climate change and how GHG emissions, such
as CO2, contribute to global climate change. Over the last several years, the U.S. Congress has considered and debated several
proposals intended to address climate change using different approaches, including a cap on carbon emissions with emitters
incentives for the
allowed to trade unused emission allowances (cap-and-trade), a tax on carbon or GHG emissions,
development of low-carbon technology and federal renewable portfolio standards.
In July 2019, the EPA finalized the ACE
rule that developed emissions guidelines that states must use when developing plans to regulate GHG emissions from existing
coal-fueled electric generating units. In January 2021, the ACE rule was vacated by the D.C. Circuit Court and remanded to the
EPA for further consideration in accordance with the court’s ruling. The EPA may develop a more stringent and more
encompassing rule to replace the ACE rule in its remand proceeding and has been directed by the Biden Administration to
review this rule and others promulgated by the EPA during the Trump Administration. Prior to the vacatur and remand, states
where we operate coal plants (Texas, Illinois and Ohio) had begun the development of their state plans to comply with the now-
vacated ACE rule. In January 2021, the ACE rule was invalidated by the D.C. Circuit Court. In addition, a number of federal
court cases have been filed in recent years asserting damage claims related to GHG emissions, and the results in those
proceedings could establish adverse precedent that might apply to companies (including us) that produce GHG emissions. We
could be materially and adversely affected if new federal and/or state legislation or regulations are adopted to address global
climate change that could require efforts that exceed or are more expensive than our currently planned initiatives or if we are
subject to lawsuits for alleged damage to persons or property resulting from GHG emissions.

Additionally, in January 2021, President Biden issued written notification to the United Nations of the U.S.'s intention to
rejoin the Paris Agreement, effective in February 2021. Although the Paris Agreement does not create any binding obligations
for nations to limit their GHG emissions, it does include pledges to voluntarily limit or reduce future emissions, and various
corporations, investors and U.S. states and local governments have previously pledged to further the goals of the Paris
Agreement. Additionally, the Biden Administration has directed certain agencies to submit a plan to the National Climate Task
Force to achieve a carbon-pollution-free electricity sector by 2035. The Company's plan to transition to clean power generation
sources and reduce its GHG emissions may not be completed in this timeframe and we may not otherwise achieve our
sustainability and emissions reduction targets as expected. Accordingly, we may be required to accelerate or change our
targets, incur additional expenses, and/or adjust or cease certain operations as a result of newly implemented federal and/or state
regulations to reduce future carbon emissions.

The Capacity Performance product in the PJM market and the Pay-for-Performance mechanism in ISO-NE could lead to
substantial changes in capacity income and non-performance penalties, which could have a material adverse effect on our
results of operations, financial condition and cash flows.

Both ISO-NE and PJM operate a pay-for-performance model where capacity payments are modified based on real-time
generator performance. Capacity market prices are sensitive to design parameters, as well as additions of new capacity. We
may experience substantial changes in capacity income and non-performance penalties, which could have a material adverse
effect on our results of operations, financial condition and cash flows.

Luminant's mining operations are subject to RCT oversight.

We currently own and operate, or are in the process of reclaiming, 12 surface lignite coal mines in Texas to provide fuel
for our electricity generation facilities. We also own or lease, and are in the process of reclaiming, two waste-to-energy surface
facilities in Pennsylvania. The RCT, which exercises broad authority to regulate reclamation activity, reviews on an ongoing
basis whether Luminant is compliant with RCT rules and regulations and whether it has met all the requirements of its mining
permits. Any new rules and regulations adopted by the RCT or the Department of Interior Office of Surface Mining, which
also regulates mining activity nationwide, or any changes in the interpretation of existing rules and regulations, could result in
higher compliance costs or otherwise adversely affect our financial condition or cause a revocation of a mining permit. Any
revocation of a mining permit would mean that Luminant would no longer be allowed to mine lignite at the applicable mine to
serve its generation facilities.

36

Luminant's lignite mining reclamation activity will require significant resources as existing and retired mining operations
are reclaimed over the next several years.

In conjunction with Luminant's announcements in 2017 to retire several power generation assets and related mining
operations, along with the continuous reclamation activity at its continuing mining operations for its mines related to the Oak
Grove and Martin Lake generation assets, Luminant is expected to spend a significant amount of money, internal resources and
time to complete the required reclamation activities. For the next five years, Vistra is projected to spend approximately $301
million (on a nominal basis) to achieve its reclamation objectives.

Litigation, legal proceedings, regulatory investigations or other administrative proceedings could expose us to significant
liabilities and reputational damage that could have a material adverse effect on us.

We are involved in the ordinary course of business in a number of lawsuits involving, among other matters, employment,
commercial, and environmental issues, and other claims for injuries and damages. We evaluate litigation claims and legal
proceedings to assess the likelihood of unfavorable outcomes and to estimate, if possible, the amount of potential losses. Based
on these evaluations and estimates, when required by applicable accounting rules, we establish reserves and disclose the
relevant litigation claims or legal proceedings, as appropriate. These evaluations and estimates are based on the information
available to management at the time and involve a significant amount of judgment. Actual outcomes or losses may differ
materially from current evaluations and estimates. The settlement or resolution of such claims or proceedings may have a
material adverse effect on us. We use appropriate means to contest litigation threatened or filed against us, but the litigation
environment poses a significant business risk.

We are also involved in the ordinary course of business in regulatory investigations and other administrative proceedings,
and we are exposed to the risk that we may become the subject of additional regulatory investigations or administrative
proceedings. While we cannot predict the outcome of any regulatory investigation or administrative proceeding, any such
regulatory investigation or administrative proceeding could result in us incurring material penalties and/or other costs and have
a materially adverse effect on us.

Our retail businesses, which each have REP certifications that are subject to review of the public utility commissions in the
states in which we operate, are subject to changing state rules and regulations that could have a material impact on the
profitability of our business.

The competitiveness of our U.S. retail businesses partially depends on state regulatory policies that establish the structure,
rules, terms and conditions on which services are offered to retail customers. Specifically, the public utility commissions and/
or the attorney generals of the various jurisdictions in which the Retail segment operates may at any time initiate an
investigation into whether our retail operations comply with certain commission rules or state laws and whether we have met
the requirements for REP certification, including financial requirements. These state policies and investigations, which can
include controls on the retail rates our retail businesses can charge, the imposition of additional costs on sales, restrictions on
our ability to obtain new customers through various marketing channels and disclosure requirements, investigations into
whether our retail operations comply with certain commission rules or state laws and whether we have met the requirements for
REP certification, including financial requirements, can affect the competitiveness of our retail businesses. Any removal or
revocation of a REP certification would mean that we would no longer be allowed to provide electricity service to retail
customers in the applicable jurisdiction, and such decertification could have a material adverse effect on us. Additionally, state
or federal imposition of net metering or renewable portfolio standard programs can make it more or less expensive for retail
customers to supplement or replace their reliance on grid power. Our retail businesses have limited ability to influence
development of these state rules, regulations and policies, and our business model may be more or less effective, depending on
changes to the regulatory environment.

37

Operational Risks

Volatile power supply costs and demand for power have and could in the future adversely affect the financial performance
of our retail businesses.

Although we are the primary provider of our retail businesses' wholesale electricity supply requirements, our retail
businesses purchase a portion of their supply requirements from third parties. As a result, the financial performance of our
retail business depends on their ability to obtain adequate supplies of electric generation from third parties at prices below the
prices they charge their customers. Consequently, our earnings and cash flows could be adversely affected in any period in
which the retail businesses' wholesale electricity supply costs rise at a greater rate than the rates they charge to customers. The
price of wholesale electricity supply purchases associated with the retail businesses' energy commitments can be different than
that reflected in the rates charged to customers due to, among other factors:

•
•
•
•
•
•

varying supply procurement contracts used and the timing of entering into related contracts;
subsequent changes in the overall price of natural gas;
daily, monthly or seasonal fluctuations in the price of natural gas relative to the 12-month forward prices;
transmission constraints and the Company's ability to move power to our customers;
out-of-market payments, uplifts, or other non-pass through charges, and
changes in market heat rate.

The retail businesses' earnings and cash flows could also be adversely affected in any period in which their customers'
actual usage of electricity significantly varies from the forecasted usage, which could occur due to, among other factors,
weather events, competition and economic conditions. See Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations for a discussion of the expected impacts of winter storm Uri.

Our retail operations are subject to significant competition from other REPs, which could result in a loss of existing
customers and the inability to attract new customers.

We operate in a very competitive retail market and, as a result, our retail operation faces significant competition for
customers. We believe our brands are viewed favorably in the retail electricity markets in which we operate, but despite our
commitment to providing superior customer service and innovative products, customer sentiment toward our brands, including
by comparison to our competitors' brands, depends on certain factors beyond our control. For example, competitor REPs may
offer different products, lower electricity prices and other incentives, which, despite our long-standing relationship with many
customers, may attract customers away from us. If we are unable to successfully compete with competitors in the retail market
it is possible our retail customer counts could decline, which could have a material adverse effect on us.

As we try to grow our retail business and operate our business strategy, we compete with various other REPs that may
have certain advantages over us. For example, in new markets, our principal competitor for new customers may be the
incumbent REP, which has the advantage of long-standing relationships with its customers, including well-known brand
recognition.
In addition to competition from the incumbent REP, we may face competition from a number of other energy
service providers, other energy industry participants, or nationally branded providers of consumer products and services who
may develop businesses that will compete with us. Some of these competitors or potential competitors may be larger than we
are or have greater resources or access to capital than we have.
If there is inadequate potential margin in retail electricity
markets with substantial competition to overcome the adverse effect of relatively high customer acquisition costs in such
markets, it may not be profitable for us to compete in these markets.

38

Our retail operations rely on the infrastructure of local utilities or independent transmission system operators to provide
electricity to, and to obtain information about, our customers. Any infrastructure failure could negatively impact customer
satisfaction and could have a material adverse effect on us.

The substantial majority of our retail operations depend on transmission and distribution facilities owned and operated by
unaffiliated utilities to deliver the electricity that we sell to our customers. If transmission capacity is inadequate, our ability to
sell and deliver electricity may be hindered and we may have to forgo sales or buy more expensive wholesale electricity than is
available in the capacity-constrained area or, with respect to capacity performance in PJM and performance incentives in ISO-
NE, we may be subject to significant penalties. For example, during some periods, transmission access is constrained in some
areas of the Dallas-Fort Worth metroplex, where we have a significant number of customers. The cost to provide service to
these customers may exceed the cost to provide service to other customers, resulting in lower operating margins. In addition,
any infrastructure failure that interrupts or impairs delivery of electricity to our customers could negatively impact customer
satisfaction with our service. Any of the foregoing could have a material adverse effect on us.

The operation of our businesses is subject to cyber-based security and integrity risk. Attacks on our infrastructure that
breach cyber/data security measures could expose us to significant liabilities, reputational damage, regulatory action, and
disrupt business operations, which could have a material adverse effect on us.

Numerous functions affecting the efficient operation of our businesses are dependent on the secure and reliable storage,
processing and communication of electronic data and the use of sophisticated computer hardware and software systems and
much of our information technology infrastructure is connected (directly or indirectly) to the internet. Our information
technology systems and infrastructure, and those of our vendors and suppliers, are susceptible to damage, disruptions, or
shutdowns due to power outages, hardware failures, programming errors, defects or other vulnerabilities, cyber-attacks,
ransomware attacks, malware attacks, computer viruses, theft, misconduct by employees or other insiders, telecommunications
failures, misuse, human errors or other catastrophic events. While we have controls in place designed to protect our
infrastructure, such breaches and threats are becoming increasingly sophisticated, complex, change frequently and may be
difficult to detect. Any such breach, disruption or similar event that impairs our information technology infrastructure could
disrupt normal business operations and affect our ability to control our generation assets, access retail customer information and
limit communication with third parties, which could have a material adverse effect on us.

As part of the continuing development of new and modified reliability standards, the FERC has approved changes to its
Critical Infrastructure Protection reliability standards and has established standards for assets identified as "critical cyber
assets." Under the Energy Policy Act of 2005, the FERC can impose penalties (up to $1 million per day, per violation) for
failure to comply with mandatory electric reliability standards, including standards to protect the power system against potential
disruptions from cyber/data and physical security breaches.

Further, our retail business requires us to access, collect, store and transmit sensitive customer data in the ordinary course
of business. Concerns about data privacy have led to increased regulation and other actions that could impact our businesses.
Examples of sensitive customer data are names, addresses, account information, historical electricity usage, expected patterns of
use, payment history, credit bureau data, credit and debit card account numbers, drivers' license numbers, social security
numbers and bank account information. Our retail business may need to provide sensitive customer data to vendors and service
providers who require access to this information in order to provide services, such as call center operations, to the retail
business. Although we take precautions to protect the sensitive customer data that we are required to collect in order to conduct
our business, if a significant breach of our information technology systems were to occur, the reputation of our retail business
may be adversely affected, customer confidence may be diminished, and our retail business may be subject to substantial legal
or regulatory claims, any of which may contribute to the loss of customers and have a material adverse effect on us. Any loss
of customer, confidential, or proprietary data through a breach, unauthorized access, disruption, misuse or disclosure could
adversely affect our reputation, expose us to material legal or regulatory claims and impair our ability to execute our business
strategy, which could have a material adverse effect on us.
In addition, we may experience increased capital and operating
costs to implement increased security for our information technology infrastructure. We cannot provide any assurance that such
events and impacts will not be material in the future, and our efforts to deter, identify and mitigate future breaches may require
additional significant capital and may not be successful.

39

We may suffer material losses, costs and liabilities due to operation risks, regulatory risks, and the risk of nuclear accidents
arising from the ownership and operation of the Comanche Peak nuclear generation facility.

We own and operate a nuclear generation facility in Glen Rose, Texas (Comanche Peak Facility). The ownership and

operation of a nuclear generation facility involves certain risks. These risks include:

•
•
•
•

•
•
•
•
•
•

unscheduled outages or unexpected costs due to equipment, mechanical, structural, cybersecurity or other problems;
inadequacy or lapses in maintenance protocols;
the impairment of reactor operation and safety systems due to human error or force majeure;
the costs of, and liabilities relating to, storage, handling, treatment, transport, release, use and disposal of radioactive
materials;
the costs of procuring nuclear fuel;
the costs of storing and maintaining spent nuclear fuel at our on-site dry cask storage facility;
terrorist or cybersecurity attacks and the cost to protect against any such attack;
the impact of a natural disaster;
limitations on the amounts and types of insurance coverage commercially available; and
uncertainties with respect to the technological and financial aspects of modifying or decommissioning nuclear
facilities at the end of their useful lives.

Any prolonged unavailability of the Comanche Peak Facility could have a material adverse effect on our results of

operation, cash flows, financial position and reputation. The following are among the more significant related risks:

•

•

•

Operational Risk — Operations at any generation facility could degrade to the point where the facility would have to
be shut down.
If such degradations were to occur at the Comanche Peak Facility, the process of identifying and
correcting the causes of the operational downgrade to return the facility to operation could require significant time and
expense, resulting in both lost revenue and increased fuel and purchased power expense to meet supply commitments.
Furthermore, a shut-down or failure at any other nuclear generation facility could cause regulators to require a shut-
down or reduced availability at the Comanche Peak Facility.
Regulatory Risk — The NRC may modify, suspend or revoke licenses and impose civil penalties for failure to comply
with the Atomic Energy Act, the regulations under it or the terms of the licenses of nuclear generation facilities.
Unless extended, as to which no assurance can be given, the NRC operating licenses for the two licensed operating
units at the Comanche Peak Facility will expire in 2030 and 2033, respectively. Changes in regulations by the NRC,
as well as any extension of our operating licenses, could require a substantial increase in capital expenditures or result
in increased operating or decommissioning costs.
Nuclear Accident Risk — Although the safety record of the Comanche Peak Facility and other nuclear generation
facilities generally has been very good, accidents and other unforeseen problems have occurred both in the U.S. and
elsewhere. The consequences of an accident can be severe and include loss of life, injury, lasting negative health
impacts and property damage. Any accident, or perceived accident, could result in significant liabilities and damage
our reputation. Any such resulting liability from a nuclear accident could exceed our resources, including insurance
coverage, and could ultimately result in the suspension or termination of power generation from the Comanche Peak
Facility.

40

The operation and maintenance of power generation facilities and related mining operations are capital intensive and
involve significant risks that could adversely affect our results of operations, liquidity and financial condition.

The operation and maintenance of power generation facilities and related mining operations involve many risks,
including, as applicable, start-up risks, breakdown or failure of facilities, equipment or processes, operator error, lack of
sufficient capital to maintain the facilities, the dependence on a specific fuel source, the inability to transport our product to our
customers in an efficient manner due to the lack of transmission capacity or the impact of unusual or adverse weather
conditions or other natural events, or terrorist attacks, as well as the risk of performance below expected levels of output,
efficiency or reliability, the occurrence of any of which could result in substantial lost revenues and/or increased expenses. A
significant number of our facilities were constructed many years ago. Older generating equipment, even if maintained or
refurbished in accordance with good engineering practices, may require significant capital expenditures to operate at peak
efficiency or reliability. The risk of increased maintenance and capital expenditures arises from (a) increased starting and
stopping of generation equipment due to the volatility of the competitive generation market and the prospect of continuing low
wholesale electricity prices that may not justify sustained or year-round operation of all our generation facilities, (b) any
unexpected failure to generate power, including failure caused by equipment breakdown or unplanned outage (whether by order
of applicable governmental regulatory authorities, the impact of weather events or natural disasters or otherwise), (c) damage to
facilities due to storms, natural disasters, wars, terrorist or cyber/data security acts and other catastrophic events and (d) the
passage of time and normal wear and tear. Further, our ability to successfully and timely complete routine maintenance or other
capital projects at our existing facilities is contingent upon many variables and subject to substantial risks. Should any such
efforts be unsuccessful, we could be subject to additional costs or losses and write downs of our investment in the project.

We cannot be certain of the level of capital expenditures that will be required due to changing environmental and safety
laws and regulations (including changes in the interpretation or enforcement thereof), needed facility repairs and unexpected
events (such as natural disasters or terrorist or cyber/data security attacks). The unexpected requirement of large capital
expenditures could have a material adverse effect on us. Moreover, if we significantly modify a unit, we may be required to
install the best available control technology or to achieve the lowest achievable emission rates as such terms are defined under
the new source review provisions of the CAA, which would likely result in substantial additional capital expenditures.

In addition, unplanned outages at any of our generation facilities, whether because of equipment breakdown or otherwise,
typically increase our operation and maintenance expenses and may reduce our revenues as a result of selling fewer MWh or
non-performance penalties or require us to incur significant costs as a result of running one of our higher cost units or to
If we do not have adequate
procure replacement power at spot market prices in order to fulfill contractual commitments.
losses, may miss significant
liquidity to meet margin and collateral requirements, we may be exposed to significant
opportunities and may have increased exposure to the volatility of spot markets, which could have a material adverse effect on
us. Further, our inability to operate our generation facilities efficiently, manage capital expenditures and costs, and generate
earnings and cash flows from our asset-based businesses could have a material adverse effect on our results of operations,
financial condition or cash flows. While we maintain insurance, obtain warranties from vendors and obligate contractors to
meet certain performance levels, the proceeds of such insurance, warranties or performance guarantees may not be adequate to
cover our lost revenues, increased expenses or liquidated damages payments should we experience equipment breakdown or
non-performance by contractors or vendors.

Operation of power generation facilities involves significant risks and hazards customary to the power industry that could
have a material adverse effect on our revenues and results of operations, and we may not have adequate insurance to cover
these risks and hazards. Our employees, contractors, customers and the general public may be exposed to a risk of injury
due to the nature of our operations.

Power generation involves hazardous activities, including acquiring, transporting and unloading fuel, operating large
pieces of equipment and delivering electricity to transmission and distribution systems.
In addition to natural risks such as
extreme weather, earthquake, flood, lightning, hurricane and wind, other human-made hazards, such as nuclear accidents, dam
failure, gas or other explosions, mine area collapses, fire, structural collapse, machinery failure and other dangerous incidents
are inherent risks in our operations. These and other hazards can cause significant personal injury or loss of life, severe damage
to and destruction of property, plant and equipment, contamination of, or damage to, the environment and suspension of
operations. Further, our employees and contractors work in, and customers and the general public may be exposed to,
potentially dangerous environments at or near our operations. As a result, employees, contractors, customers and the general
public are at risk for serious injury, including loss of life.

41

The occurrence of any one of these events may result in us being named as a defendant in lawsuits asserting claims for
substantial damages, including for environmental cleanup costs, personal injury and property damage and fines and/or penalties.
We maintain an amount of insurance protection that we consider adequate, but we cannot provide any assurance that our
insurance will be sufficient or effective under all circumstances and against all hazards or liabilities to which we may be subject
and, even if we do have insurance coverage for a particular circumstance, we may be subject to a large deductible and
maximum cap. A successful claim for which we are not fully insured could hurt our financial results and materially harm our
financial condition. Further, due to rising insurance costs and changes in the insurance markets, including increasing pressure
on firms that provide insurance to companies that own and operate fossil fuel generation, we cannot provide any assurance that
our insurance coverage will continue to be available at all or at rates or on terms similar to those presently available. Any
losses not covered by insurance could have a material adverse effect on our financial condition, results of operations or cash
flows.

We may be materially and adversely affected by obligations to comply with federal and state regulations, laws, and other
legal requirements that govern the operations, assessments, storage, closure, corrective action, disposal and monitoring
relating to CCR.

As a result of electricity produced for decades at coal-fueled power plants in Illinois, Texas and Ohio, we manage large
amounts of CCR material in surface impoundments, all in compliance with applicable regulatory requirements. In addition to
the federal requirements under the CCR rule, CCR surface impoundments will continue to be regulated by existing state laws,
regulations and permits, as well as additional legal requirements that may be imposed in the future. These federal and state
laws, regulations and other legal requirements may require or result in additional expenditures, increased operating and
maintenance costs and/or result in closure of certain power generating facilities, which could affect the results of operations,
financial position and cash flows of the Company. We have recognized ARO related to these CCR-related requirements. As
the closure and CCR management work progresses and final closure plans and corrective action measures are developed and
approved at each site, the scope and complexity of work and the amount of CCR material could be greater than current
estimates and could, therefore, materially impact earnings through increased compliance expenditures.

The EPA is reviewing applications submitted by us to extend closure deadlines for many of our CCR impoundments. The
EPA has been directed by the Biden Administration to review a number of environmental rules adopted by the EPA during the
Trump Administration, including Coal Combustion Residuals (CCR) rule, the Emissions Limitation Guidelines (ELG) rule, the
Affordable Clean Energy (ACE) rule and the PM and Ozone National Ambient Air Quality Standards (NAAQS) rules. All of
these rules may significantly and adversely impact our existing coal fleet and may lead to accelerated plant closure timeframes.
In addition, the expected revisions to the ACE rule and NAAQS also have the potential to adversely impact our gas-fired units.

The EPA is reviewing applications submitted by us to extend closure deadlines for many of our CCR impoundments.
The scope and cost of that closure work could increase significantly based on new requirements imposed by the EPA or state
agencies. There is no assurance that our current assumptions for closure activities will be accepted by EPA. If ponds must be
closed sooner than anticipated, plant closures timeframes may be accelerated.

The availability and cost of emission allowances could adversely impact our costs of operations.

We are required to maintain, through either allocations or purchases, sufficient emission allowances for SO2, CO2 and
NOX to support our operations in the ordinary course of operating our power generation facilities. These allowances are used to
meet the obligations imposed on us by various applicable environmental laws. If our operational needs require more than our
allocated allowances, we may be forced to purchase such allowances on the open market, which could be costly.
If we are
unable to maintain sufficient emission allowances to match our operational needs, we may have to curtail our operations so as
not to exceed our available emission allowances or install costly new emission controls. As we use the emission allowances
that we have purchased on the open market, costs associated with such purchases will be recognized as operating expense. If
such allowances are available for purchase, but only at significantly higher prices, the purchase of such allowances could
materially increase our costs of operations in the affected markets.

42

We may be materially and adversely affected by the effects of extreme weather conditions and seasonality.

We may be materially affected by weather conditions and our businesses may fluctuate substantially on a seasonal basis as
the weather changes. In addition, we are subject to the effects of extreme weather conditions, including sustained or extreme
cold or hot temperatures, hurricanes, floods, storms, fires, earthquakes or other natural disasters, which could stress our
generation facilities and grid reliability, limit our ability to procure adequate fuel supply, or result in outages, damage or destroy
our assets and result in casualty losses that are not ultimately offset by insurance proceeds, and could require increased capital
expenditures or maintenance costs, including supply chain costs.

Moreover, an extreme weather event could cause disruption in service to customers due to downed wires and poles or
damage to other operating equipment, which could result in us foregoing sales of electricity and lost revenue. Similarly, certain
extreme weather events have previously affected, and may in the future, affect, the availability of generation and transmission
capacity, limiting our ability to source or deliver power where it is needed or limit our ability to source fuel for our plants,
including due to damage to rail or natural gas pipeline infrastructure. Additionally, extreme weather has resulted, and may in
the future result, in (i) unexpected increases in customer load, requiring our retail operation to procure additional electricity
supplies at wholesale prices in excess of customer sales prices for electricity, (ii) the failure of equipment at our generation
facilities, (iii) a decrease in the availability of, or increases in the cost of, fuel sources, including natural gas, diesel and coal, or
(iv) unpredictable curtailment of customer load by the applicable ISO/RTO in order to maintain grid reliability, resulting in the
realization of lower wholesale prices or retail customer sales. See Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations for a discussion of the expected impacts of winter storm Uri.

Additionally, climate change may produce changes in weather or other environmental conditions, including temperature
or precipitation levels, and thus may impact consumer demand for electricity.
In addition, the potential physical effects of
climate change, such as increased frequency and severity of storms, floods, and other climatic events, could disrupt our
operations and cause us to incur significant costs to prepare for or respond to these effects.

Weather conditions, which cannot be reliably predicted, could have adverse consequences by requiring us to seek
additional sources of electricity when wholesale market prices are high or to sell excess electricity when market prices are low,
as well as significantly limiting the supply of, or increasing the cost of our fuel supply, each of which could have a material
adverse effect on our business, results of operations, financial condition and liquidity.

The outbreak of COVID-19, or the future outbreak of any other highly infectious or contagious diseases, could have a
material and adverse effect on our business, financial condition, and results of operations.

The outbreak of the COVID-19 pandemic has adversely impacted economic activity and conditions worldwide, and we
are responding to the outbreak by taking steps to mitigate the potential risks to us posed by its spread. We continue to examine
the impacts of the pandemic on our workforce, liquidity, reliability, cybersecurity, customers, suppliers, along with other
macroeconomic conditions and cannot currently predict whether COVID-19 will have a material impact on our results of
operations, financial condition, and cash flows.

Because we are deemed a critical infrastructure provider that provides a critical service to our customers, we must keep
our employees who operate our businesses safe and minimize unnecessary risk of exposure. We have updated and
implemented our company-wide pandemic plan to address specific aspects of the COVID-19 pandemic. This plan guides our
emergency response, business continuity, and the precautionary measures we are taking on behalf of employees and the public.
We will continue to monitor developments affecting both our workforce and our customers, and we will take additional
precautions that we determine are necessary in order to mitigate the impacts. In particular, we have taken extra precautions for
our employees who work in the field and for employees who continue to work in our facilities including requiring, for both
employees and contractors, social distancing where possible and requiring the use of appropriate personal protective equipment
in certain circumstances. We have implemented work-from-home policies and other safety measures where appropriate,
including, but not limited to, temperature testing at all of our locations for employees, contractors, and other essential visitors
and closing our facilities to non-essential visitors. While our systems and operations remain vulnerable to cyber-attacks and
other disruptions due in part to the fact that a portion of our workforce continues to work remotely, we have implemented
physical and cyber-security measures to ensure that our systems remain functional in order to both serve our operational needs
with a remote workforce and keep them running to ensure uninterrupted service to our customers. We will continue to review
and modify our plans as conditions change.

43

Measures to control the spread of COVID-19, including restrictions on travel, public gatherings, and certain business
operations, have affected the demand for the products and services of many businesses in the areas in which we operate and
disrupted supply chains around the world. The full scope and extent of the impacts of COVID-19 on our operations are
unknown at this time. However, COVID-19 or another pandemic could have material and adverse effects on our results of
operations, financial condition and cash flows due to, among other factors, a protracted slowdown of broad sectors of the
economy, changes in demand or supply for commodities, significant changes in legislation or regulatory policy to address the
pandemic (including moratoriums or conditions or disconnections and limits or restrictions or late fees), reduced demand for
electricity (particularly from commercial and industrial customers), increased late or uncollectible customer payments, negative
impacts on the health of our workforce, a deterioration of our ability to ensure business continuity (including increased risk
from cybersecurity attacks as a result of a significant portion of our workforce continuing to work from home), and the inability
of the Company's contractors, suppliers, and other business partners to fulfill their contractual obligations.

Despite our efforts to manage these impacts to the Company, their ultimate impact also depends on factors beyond our
knowledge or control, including the duration and severity of this outbreak as well as third-party actions taken to contain its
spread and mitigate its public health effects. To the extent COVID-19 adversely affects our business and financial results, it
may also have the effect of hastening, heightening, or increasing the negative impacts of, many of the other risks described in
this Risk Factors section.

Changes in technology, increased electricity conservation efforts, or energy sustainability efforts may reduce the value of
our generation facilities and may otherwise have a material adverse effect on us.

Technological advances have improved, and are likely to continue to improve, for existing and alternative methods to
produce and store power, including gas turbines, wind turbines, fuel cells, hydrogen, micro turbines, photovoltaic (solar) cells,
batteries and concentrated solar thermal devices, along with improvements in traditional technologies. Such technological
advances may be superior to, or may not be compatible with, some of our existing technologies, investments and infrastructure,
and may require us to make significant expenditures to remain competitive, and have resulted, and are expected to continue to
reduce the costs of power production or storage, which may result in the obsolescence of certain of our operating assets.
Consequently, the value of our more traditional generation assets could be significantly reduced as a result of these competitive
advances, which could have a material adverse effect on us and our future success will depend, in part, on our ability to
anticipate and successfully adapt to technological changes, to offer services and products that meet customer demands and
evolving industry standards. In addition, changes in technology have altered, and are expected to continue to alter, the channels
through which retail customers buy electricity (i.e., self-generation or distributed-generation facilities). To the extent self-
generation or distributed generation facilities become a more cost-effective option for customers, our financial condition,
operating cash flows and results of operations could be materially and adversely affected.

Technological advances in demand-side management and increased conservation efforts have resulted, and are expected
to continue to result, in a decrease in electricity demand. A significant decrease in electricity demand as a result of such efforts
would significantly reduce the value of our generation assets. Certain regulatory and legislative bodies have introduced or are
considering requirements and/or incentives to reduce power consumption. Effective power conservation by our customers
could result in reduced electricity demand or significantly slow the growth in such demand. Any such reduction in demand
could have a material adverse effect on us. Furthermore, we may incur increased capital expenditures if we are required to
increase investment
increased governmental and consumer focus on energy
sustainability efforts, including desire for, or incentives related to, the development, implementation and usage of low-carbon
technology, may result in decreased demand for the traditional generation technologies that we currently own and operate.

in conservation measures. Additionally,

We may potentially be affected by emerging technologies that may over time affect change in capacity markets and the
energy industry overall with the inclusion of distributed generation and clean technology.

Some of these emerging technologies are shale gas production, distributed renewable energy technologies, energy
efficiency, broad consumer adoption of electric vehicles, distributed generation and energy storage devices. Such emerging
technologies could affect the price of energy, levels of customer-owned generation, customer expectations and current business
models and make portions of our electric system power supply and transmission and/or distribution facilities obsolete prior to
the end of their useful lives. These emerging technologies may also affect the financial viability of utility counterparties and
could have significant impacts on wholesale market prices, which could ultimately have a material adverse effect on our
financial condition, results of operations and cash flows could be materially adversely affected.

44

The loss of the services of our key management and personnel could adversely affect our ability to successfully operate our
businesses.

Our future success will depend on our ability to continue to attract and retain highly qualified personnel. We compete for
such personnel with many other companies, in and outside of our industry, government entities and other organizations. We
may not be successful in retaining current personnel or in hiring or retaining qualified personnel in the future. Our failure to
attract highly qualified new personnel or retain highly qualified existing personnel could have an adverse effect on our ability to
successfully operate our businesses. In addition, effective succession planning is important to our long-term success. Failure to
timely and effectively ensure transfer of knowledge and smooth transitions involving senior management and other key
personnel could hinder our strategic planning and execution.

We could be materially and adversely impacted by strikes or work stoppages by our unionized employees.

As of December 31, 2020, we had approximately 1,640 employees covered by collective bargaining agreements. The
terms of all current collective bargaining agreements covering represented personnel engaged in lignite mining operations,
lignite-, coal- and nuclear-fueled generation operation and some of our natural gas-fueled generation operations expire on
various dates between May 2021 and November 2023, but remain effective thereafter unless and until terminated by either
party. We are also presently negotiating the terms of first contracts at two of our natural gas-fueled generation facilities. In the
event that our union employees strike, participate in a work stoppage or slowdown or engage in other forms of labor strife or
disruption, we would be responsible for procuring replacement labor or we could experience reduced power generation or
outages. Our ability to procure such labor is uncertain. Strikes, work stoppages or the inability to negotiate current or future
collective bargaining agreements on favorable terms or at all could have a material adverse effect on us.

Risks Related to Our Structure and Ownership of our Common Stock

Vistra is a holding company and its ability to obtain funds from its subsidiaries is structurally subordinated to existing and
future liabilities of its subsidiaries.

Vistra is a holding company that does not conduct any business operations of its own. As a result, Vistra's cash flows and
ability to meet its obligations are largely dependent upon the operating cash flows of Vistra's subsidiaries and the payment of
such operating cash flows to Vistra in the form of dividends, distributions, loans or otherwise. These subsidiaries are separate
and distinct legal entities from Vistra and have no obligation (other than any existing contractual obligations) to provide Vistra
with funds to satisfy its obligations. Any decision by a subsidiary to provide Vistra with funds to satisfy its obligations,
including those under the TRA, whether by dividends, distributions, loans or otherwise, will depend on, among other things,
such subsidiary's results of operations, financial condition, cash flows, cash requirements, contractual prohibitions and other
restrictions, applicable law and other factors. The deterioration of income from, or other available assets of, any such
subsidiary for any reason could limit or impair its ability to pay dividends or make other distributions to Vistra.

Investor focus on environmental, social, and governance issues, including climate change and sustainability matters, could
adversely affect our stock price.

Investor focus on environmental, social, and governance issues, including increasing attention on climate change and
sustainability matters, could adversely affect, and increase the potential volatility of, our stock price. Certain financial
institutions have announced policies to presently or in the future cease investing or to divest investments in companies that
derive any or a specified portion of their income from, or have any or a specified portion of their operations in, fossil fuels. To
date these represent small fractions of our overall current or potential equity investors, but that group could grow and thus
reduce demand for our common stock or otherwise increase volatility in our stock price. The Company’s plan to transition to
clean power generation sources and reduce its carbon footprint may not be completed in the timeframe or achieve the targets as
expected. Negative investor sentiment toward us and our industry — including concerns over environmental or sustainability
matters and potential changes in federal and state regulatory actions related thereto — could have a negative impact on our
stock price.

45

We may not pay any dividends on our common stock in the future.

In November 2018, we announced that the Board had adopted a dividend program which we initiated in the first quarter of
2019. Each dividend under the program will be subject to declaration by the Board and, thus, may be subject to numerous
factors in existence at the time of any such declaration including, but not limited to, prevailing market conditions, our results of
operations, financial condition and liquidity, contractual prohibitions and other restrictions with respect to the payment of
dividends. There is no assurance that the Board will declare, or that we will pay, any dividends on our common stock in the
future.

Item 1B. UNRESOLVED STAFF COMMENTS

None.

Item 2. PROPERTIES

Luminant's asset fleet consists of power generation and battery ESS units in six ISOs/RTOs, with the location, ISO/RTO,

technology, primary fuel type, net capacity and ownership interest for each generation facility shown in the table below:

Facility

Ennis
Forney
Hays
Lamar
Midlothian
Odessa
Wise
Martin Lake
Oak Grove
DeCordova
Graham
Lake Hubbard
Morgan Creek
Permian Basin
Stryker Creek
Trinidad
Comanche Peak
Upton 2

Total Texas Segment

Fayette
Hanging Rock
Hopewell
Kendall
Liberty
Ontelaunee
Sayreville
Washington
Calumet
Dicks Creek
Miami Fort (CT)
Pleasants
Richland

Location

Ennis, TX
Forney, TX
San Marcos, TX
Paris, TX
Midlothian, TX
Odessa, TX
Poolville, TX
Tatum, TX
Franklin, TX
Granbury, TX
Graham, TX
Dallas, TX
Colorado City, TX
Monahans, TX
Rusk, TX
Trinidad, TX
Glen Rose, TX
Upton County, TX

Masontown, PA
Ironton, OH
Hopewell, VA
Minooka, IL
Eddystone, PA
Reading, PA
Sayreville, NJ
Beverly, OH
Chicago, IL
Monroe, OH
North Bend, OH
Saint Marys, WV
Defiance, OH

Technology
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
ST
ST
CT
ST
ST
CT
CT
ST
ST
Nuclear
Solar/Battery

CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
CT
CT
CT
CT
CT

Primary Fuel
(a)
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Coal
Coal
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Nuclear
Renewable

Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Fuel Oil
Natural Gas
Natural Gas

Net Capacity
(MW) (b)

366
1,912
1,047
1,076
1,596
1,054
787
2,250
1,600
260
630
921
390
325
685
244
2,300
180
17,623
726
1,430
370
1,288
607
600
349
711
380
155
77
388
423

Ownership
Interest (c)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

ISO/RTO
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT
ERCOT

PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM
PJM

46

Facility

Location

Stryker
Bellingham
Blackstone
Casco Bay
Lake Road
Masspower
Milford
Independence

Stryker, OH
Bellingham, MA
Blackstone, MA
Veazie, ME
Dayville, CT
Indian Orchard, MA
Milford, CT
Oswego, NY

Total East Segment

Moss Landing 1 & 2
Moss Landing
Oakland

Moss Landing, CA
Moss Landing, CA
Oakland, CA

Total West Segment

Coleto Creek
Baldwin
Edwards
Newton
Joppa/EEI
Joppa CT 1-3
Joppa CT 4-5
Kincaid
Miami Fort 7 & 8
Zimmer

Goliad, TX
Baldwin, IL
Bartonville, IL
Newton, IL
Joppa, IL
Joppa, IL
Joppa, IL
Kincaid, IL
North Bend, OH
Moscow, OH

Total Sunset Segment

Total capacity

ISO/RTO
PJM
ISO-NE
ISO-NE
ISO-NE
ISO-NE
ISO-NE
ISO-NE
NYISO

CAISO
CAISO
CAISO

ERCOT
MISO
MISO
MISO
MISO
MISO
MISO
PJM
PJM
PJM

Technology
CT
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT
CCGT

CCGT
Battery
CT

ST
ST
ST
ST
ST
CT
CT
ST
ST
ST

Primary Fuel
(a)
Fuel Oil
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas
Natural Gas

Natural Gas
Renewable
Fuel Oil

Coal
Coal
Coal
Coal
Coal
Natural Gas
Natural Gas
Coal
Coal
Coal

Ownership
Interest (c)
100%
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%

100%
100%
100%
100%
80%
100%
80%
100%
100%
100%

Net Capacity
(MW) (b)

16
566
544
543
827
281
600
1,212
12,093
1,020
300
165
1,485
650
1,185
585
615
802
165
56
1,108
1,020
1,300
7,486
38,687

___________
(a) Renewable represents generation assets fueled by renewable sources including energy storage and solar, which do not

have significant fuel costs.

(b) Unit capabilities are based on winter capacity and are reflected at our net ownership interest. We have not included units

that have been retired or are out of operation.

(c) Ownership interest of 100% indicates fee simple ownership of the facility. Ownership of less than 100% indicates the

share of ownership in the facility held by the Company.

See Note 3 to the Financial Statements for discussion of our solar and battery energy storage projects currently under

development.

Our wholesale commodity risk management group also procures renewable energy credits from renewable generation in
ERCOT to support our electricity sales to wholesale and retail customers to satisfy the increasing demand for renewable
resources from such customers. As of December 31, 2020, Vistra had long-term power purchase agreements to procure
approximately 1,015 MW of available renewable capacity. These renewable generation sources deliver electricity when
conditions make them available, and, when on-line, they generally compete with baseload units. Because they cannot be relied
upon to meet demand continuously due to their dependence on weather and time of day, these generation sources are
categorized as non-dispatchable and create the need for intermediate/load-following resources to respond to changes in their
output.

47

Fuel Supply

Nuclear — We own and operate two nuclear generation units at the Comanche Peak plant site in ERCOT, each of which
is designed for a capacity of 1,150 MW. Comanche Peak Unit 1 and Unit 2 went into commercial operation in 1990 and 1993,
respectively, and are generally operated at full capacity. Refueling (nuclear fuel assembly replacement) outages for each unit
are scheduled to occur every eighteen months during the spring or fall off-peak demand periods. Every three years, the
refueling cycle results in the refueling of both units during the same year, which occurred in 2020. While one unit is
undergoing a refueling outage, the remaining unit is intended to operate at full capacity. During a refueling outage, other
maintenance, modification and testing activities are completed that cannot be accomplished when the unit is in operation. The
Comanche Peak facility operated at a capacity factor of 97%, 96% and 101% in 2020, 2019 and 2018, respectively.

We have contracts in place for all of our 2021 and the majority of our 2022 nuclear fuel requirements. We do not
anticipate any significant difficulties in acquiring uranium and contracting for associated conversion, enrichment and
fabrication services in the foreseeable future.

Natural Gas — Our natural gas-fueled generation fleet is comprised of 23 CCGT generating facilities totaling 19,512
MW and 13 peaking generation facilities totaling 5,022 MW. We satisfy our fuel requirements at these facilities through a
combination of spot market and near-term purchase contracts. Additionally, we have near-term natural gas transportation
agreements in place to ensure reliable fuel supply.

Coal/Lignite — Our coal/lignite-fueled generation fleet is comprised of 10 generation facilities totaling 11,115 MW of
generation capacity. Maintenance outages at these units are scheduled during the spring or fall off-peak demand periods. We
meet our fuel requirements at our coal-fueled generation facilities in PJM and MISO with coal purchased from multiple
suppliers under contracts of various lengths and transported to the facilities by either railcar or barges. We meet our fuel
requirements in ERCOT using lignite that we mine at the Oak Grove generation facility, coal purchased and transported by
railcar at the Coleto Creek generation facility and a blend of lignite that we mine and coal purchased and transported by railcar
at our Martin Lake generation facility.

Item 3. LEGAL PROCEEDINGS

See Note 13 to the Financial Statements for discussion of litigation, including matters related to our generation facilities

and EPA reviews.

Item 4. MINE SAFETY DISCLOSURES

Vistra currently owns and operates, or is in the process of reclaiming, 12 surface lignite coal mines in Texas to provide
fuel for its electricity generation facilities. Vistra also owns or leases, and is in the process of reclaiming, two waste-to-energy
surface facilities in Pennsylvania. These mining operations are regulated by the MSHA under the Federal Mine Safety and
Health Act of 1977, as amended (the Mine Act), as well as other federal and state regulatory agencies such as the RCT and
Office of Surface Mining. The MSHA inspects U.S. mines, including Vistra's mines, on a regular basis, and if it believes a
violation of the Mine Act or any health or safety standard or other regulation has occurred, it may issue a citation or order,
generally accompanied by a proposed fine or assessment. Such citations and orders can be contested and appealed, which often
results in a reduction of the severity and amount of fines and assessments and sometimes results in dismissal. Disclosure of
MSHA citations, orders and proposed assessments are provided in Exhibit 95.1 to this annual report on Form 10-K.

48

PART II

Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES

Vistra's authorized capital stock consists of 1,800,000,000 shares of common stock with a par value of $0.01 per share.

Since May 10, 2017, Vistra's common stock has been listed on the NYSE under the symbol "VST".

On April 9, 2018 (Merger Date), pursuant to the Merger Agreement, 94,409,573 shares of Vistra common stock were
issued to the former Dynegy stockholders, as well as converting stock options, equity-based awards, tangible equity units and
warrants.

As of February 23, 2021, there were 483,716,012 shares of common stock issued and outstanding and 698 stockholders of

record.

In November 2018, we announced that the Board had adopted a dividend program which we initiated in the first quarter of
2019. Our common stockholders are entitled to receive any such dividends or other distributions ratably. In February 2021,
our Board declared a quarterly dividend of $0.15 per share that will be paid in March 2021. Each dividend under the program
is subject to declaration by the Board and, thus, may be subject to numerous factors in existence at the time of any such
declaration including, but not limited to, prevailing market conditions, our results of operations, financial condition and
liquidity, Delaware law and contractual limitations. For additional details, see Item 1A. Risk Factors and Note 14 to the
Financial Statements

Stock Performance Graph

The performance graph below compares Vistra's cumulative total return on common stock for the period from May 10,
2017 (the date we were listed on the NYSE) through December 31, 2020 with the cumulative total returns of the S&P 500
Stock Index (S&P 500) and the S&P Utility Index (S&P Utilities). The graph below compares the return in each period
assuming that $100 was invested at May 10, 2017 in Vistra's common stock, the S&P 500 and the S&P Utilities, and that all
dividends were reinvested.

Comparison of Cumulative Total Return

$180

$160

$140

$120

$100

Vistra Corp.
S&P 500
S&P Utilities

$80

05/10/17

12/31/17

12/31/18

12/31/19

12/31/20

49

Share Repurchase Program

The following table provides information about our repurchase of equity securities that are registered by us pursuant to

Section 12 of the Exchange Act, as amended, during the quarter ended December 31, 2020.

Total Number
of Shares
Purchased

Average
Price Paid
per Share

Total Number of Shares
Purchased as Part of a
Publicly Announced
Program

Maximum Dollar Amount
of Shares that may yet be
Purchased under the
Program (in millions)

October 1 - October 31, 2020

November 1 - November 30, 2020

December 1 - December 31, 2020

For the quarter ended December 31, 2020

— $

— $

— $

— $

—

—

—

—

— $

— $

— $

— $

332

332

332

332

In September 2020, we announced that the Board had authorized a new share repurchase program (Share Repurchase
Program) under which up to $1.5 billion of our outstanding common stock may be repurchased. The Share Repurchase
Program became effective January 1, 2021, at which time the Prior Share Repurchase Plan (described below) and all authorized
amounts remaining thereunder terminated as of such date.

Under the Share Repurchase Program, any purchases of shares of the Company's stock may be repurchased from time to
time in open market transactions at prevailing market prices, in privately negotiated transactions, pursuant to plans complying
with the Exchange Act or by other means in accordance with federal securities laws. The actual timing, number and value of
shares repurchased under the Share Repurchase Program or otherwise will be determined at our discretion and will depend on a
number of factors, including our capital allocation priorities, the market price of our stock, general market and economic
conditions, applicable legal requirements and compliance with the terms of our debt agreements.

In June 2018, we announced that the Board had authorized a share repurchase program under which up to $500 million of
our outstanding common stock could be purchased, and in November 2018, we announced that the Board had authorized an
incremental share repurchase program under which up to $1.250 billion of our outstanding stock could be purchased, resulting
in an aggregate $1.750 billion share repurchase program (Prior Share Repurchase Program). The Prior Share Repurchase
Program terminated effective January 1, 2021.

See Note 14 to the Financial Statements for more information concerning the Share Repurchase Program and the Prior

Share Repurchase Program.

Item 6. SELECTED FINANCIAL DATA

Not applicable.

50

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The discussion below, as well as other portions of this annual report on Form 10-K, contain forward-looking statements
within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the Private Securities Litigation
Reform Act of 1995. In addition, management may make forward-looking statements orally or in other writing, including, but
not limited to, in press releases, quarterly earnings calls, executive presentations, in the annual report to stockholders and in
other filings with the SEC. Readers can usually identify these forward-looking statements by the use of such words as “may,”
“will,” “should,” “likely,” “plans,” “projects,” “expects,” “anticipates,” “believes” or similar words. These statements
involve a number of risks and uncertainties. Actual results could materially differ from those anticipated by such forward-
looking statements. For more discussion about risk factors that could cause or contribute to such differences, see Part I, Item
1A "Risk Factors" and other risks discussed herein. Forward-looking statements reflect the information only as of the date on
which they are made. The Company does not undertake any obligation to update any forward-looking statements to reflect
future events, developments, or other information. If Vistra does update one or more forward-looking statements, no inference
should be drawn that additional updates will be made regarding that statement or any other forward-looking statements. This
discussion is intended to clarify and focus on our results of operations, certain changes in our financial position, liquidity,
capital structure and business developments for the periods covered by the consolidated financial statements included under
Part II, Item 8 of this annual report on Form 10-K for the year ended December 31, 2020. This discussion should be read in
conjunction with those consolidated financial statements and the related notes and is qualified by reference to them.

The following discussion and analysis of our financial condition and results of operations for the years ended December
31, 2020, 2019 and 2018 should be read in conjunction with our consolidated financial statements and the notes to those
statements. Results are impacted by the effects of the Ambit Transaction, the Crius Transaction and the Merger (see Note 2 to
the Financial Statements). The discussion and analysis of our financial condition and results of operations for the year ended
December 31, 2018 and for the year ended December 31, 2019 compared to the year ended December 31, 2018 are included in
Item 7. Management's Discussion and Analysis of Financial Condition and Results in our 2019 Form 10-K and is incorporated
herein by reference except for the operational results from the former ERCOT, PJM, NY/NE and MISO segments that were
replaced by the Texas, East, West and Sunset segments in an update of our reportable segments in the third quarter of 2020.
Operational results for the Texas, East, West and Sunset segments for the year ended December 31, 2018 and for the year ended
December 31, 2019 compared to the year ended December 31, 2018 are included in Results of Operations below to reflect this
update of reportable segments.

All dollar amounts in the tables in the following discussion and analysis are stated in millions of U.S. dollars unless

otherwise indicated.

Business

Vistra is a holding company operating an integrated retail and electric power generation business primarily in markets
throughout the U.S. Through our subsidiaries, we are engaged in competitive energy market activities including power
generation, wholesale energy sales and purchases, commodity risk management and retail sales of electricity and natural gas to
end users. Effective July 2, 2020, we changed our name from Vistra Energy Corp. to Vistra Corp. to distinguish from
companies that are involved in the exploring for, producing, refining, or transporting fossil fuels (many of which use "energy"
in their names) and to better reflect our integrated business model, which combines a retail electricity and natural gas business
focused on serving its customers with new and innovative products and services and an electric power generation business
powering the communities we serve with safe, reliable power.

Operating Segments

In the
Vistra has six reportable segments: (i) Retail, (ii) Texas, (iii) East (iv) West, (v) Sunset and (vi) Asset Closure.
third quarter of 2020, Vistra updated its reportable segments to reflect changes in how the Company's CODM makes operating
decisions, assesses performance and allocates resources. Management believes that the revised reportable segments provide
enhanced transparency into the Company's long-term sustainable assets and its commitment to managing the retirement of
economically and environmentally challenged plants. See Notes 1 and 20 to the Financial Statements for further information
concerning the updates to our reportable business segments.

51

Significant Activities and Events and Items Influencing Future Performance

Winter Storm Uri

In February 2021, the U.S. experienced an unprecedented winter storm Uri, bringing extreme cold temperatures to the
central U.S., including Texas. On February 12, 2021, the Governor of Texas declared a state of disaster for all 254 counties in
the State in response to the then-forecasted weather conditions. The declaration certified that severe winter weather posed an
imminent threat due to prolonged freezing temperatures, heavy snow, and freezing rain statewide. On February 14, 2021,
President Biden issued a federal emergency declaration for all 254 Texas counties.

As part of its annual winter season preparations, our power plant teams executed a significant winter preparedness
strategy, which included installing windbreaks and large radiant heaters to supplement existing freeze protection and insulation
and performing preventative maintenance on freeze protection equipment such as the insulation and automatic circuitry
designed to keep pipes at the power plants from freezing. In addition, in anticipation of winter storm Uri we took additional
steps to prepare, including procuring additional demineralized water supply trailers to ensure sufficient water availability to run
for extended periods and verifying that freeze protection circuits were operational.

This severe weather resulted in surging demand for power, gas supply shortages, operational challenges for generators,
and a significant load shed event (i.e., involuntary outages to customers across the system for varying periods of time) that was
ordered by ERCOT beginning on February 15, 2021 and continuing through February 18, 2021. The biggest challenges to our
plants throughout the storm were securing adequate natural gas supplies for our gas plants and the handling of frozen fuel at our
coal plants. Despite these challenges, we estimate that our fleet generated approximately 25 to 30% of the power on the grid
during the height of the outages, as compared to our approximately 18% market share.

The overall financial impact from winter storm Uri is still being calculated, but Vistra expects it will have a material
adverse impact on its financial results driven by generation output being constrained due to challenges with receiving a steady
supply of fuel for some plants as well as challenges with handling fuel already on site given the freezing conditions. As a result
of these challenges, Vistra had to procure power in the ERCOT market at prices at or near the price cap to meet its supply
obligations. While the financial impacts of winter storm Uri to Vistra are not yet finalized, Vistra management preliminarily
estimates the one-time adverse impact on pre-tax net income will be in the range of approximately $900 million to $1.3 billion.

This estimated range is preliminary and based on currently available information and management estimates. The final
amount of the estimated loss is subject to a variety of factors including, but not limited to, outstanding pricing, load, and
settlement data from ERCOT (which is released at various intervals during a period of up to 180 days after the transaction day);
the outcome of potential litigation arising from this event (including any litigation that we may pursue or be a party to); or any
corrective action taken by the State of Texas, ERCOT, the RCT, or the PUCT to resettle pricing across any portion of the
supply chain that is currently being considered or may be considered by any such parties.

There have already been several announced efforts by the state and federal governments and regulatory agencies to
investigate and determine the causes of this event and its impact on consumers. We have received a civil investigative demand
from the Attorney General of Texas as well as a request for information from ERCOT related to this event and may receive
additional inquiries. We are cooperating with these entities and are working to respond to these requests. Those efforts may
result in changes in regulations that impact our industry including but not limited to additional requirements for winterization of
various facets of the electricity supply chain including generation, transmission, and fuel supply; improvements in coordination
among the various participants in the electricity supply chain during any future event; potential revisions to the way in which
the ERCOT market compensates and incentivizes the continued operation of assets that only run during times of scarcity; and
potential changes to the types of plans permitted to be marketed to residential customers. We are continuing to monitor this
situation as it develops but at this time cannot estimate any impacts of any legislative or regulatory changes or actions
(including enforcement actions that may be brought against various market participants) that may occur as a result of the event
on our business, financial condition, results of operations, or cash flows.

As of December 31, 2020, Vistra had total available liquidity of approximately $2.4 billion, which was primarily
comprised of cash and availability under its revolving credit facility. During this storm event, Vistra was required to post a
significant amount of collateral, including to ERCOT, clearinghouses for natural gas and power transactions and other trading
counterparties. Despite these posting requirements, Vistra has consistently maintained, and it continues to maintain, sufficient
liquidity to conduct its operations in the ordinary course. As of February 25, 2021, Vistra had more than $1.5 billion of cash
and availability under its revolving credit facility to meet any of its liquidity needs.

52

In response to the storm, Vistra committed to donate $5 million to assist Texas communities and individuals meet their
most pressing needs, including support for food banks and food pantries, critical needs, bill payment assistance, and more.
Vistra also assured residential customers across its retail brands that they will not see any near-term impact on their rates due to
the winter weather event, though bills may increase due to high usage during the cold weather period in February.

Investments in Clean Energy and CO2 Reductions

In September 2020, we announced the planned development of up to 668 MW of solar photovoltaic power generation
facilities and 260 MW of battery ESS in Texas. We will only invest in these growth projects if we are confident in the expected
returns. See Note 3 to the Financial Statements for a summary of our solar and battery energy storage projects.

In September 2020 and December 2020, we announced our intention to retire (a) all of our remaining coal generation
facilities in Illinois and Ohio, (b) one coal generation facility in Texas and (c) one natural gas facility in Illinois, no later than
year-end 2027 due to economic challenges, including incremental expenditures that would be required to comply with the CCR
rule and ELG rule (see Note 13 to the Financial Statements), and in furtherance of our efforts to significantly reduce our carbon
footprint. See Note 4 to the Financial Statements for a summary of these planned generation retirements as well as our
generation plant retirements in 2019.

COVID-19 Pandemic

With the global outbreak of the novel coronavirus (COVID-19) and the declaration of a pandemic by the World Health
Organization on March 11, 2020, the U.S. government has deemed electricity generation, transmission and distribution as
"critical infrastructure" providing essential services during this global emergency. As a provider of critical infrastructure,
Vistra has an obligation to provide critically needed power to homes, businesses, hospitals and other customers. Vistra remains
focused on protecting the health and well-being of its employees and the communities in which it operates while assuring the
continuity of its business operations.

We have updated and implemented our company-wide pandemic plan to address specific aspects of the COVID-19
pandemic to guide our emergency response, business continuity, and the precautionary measures we are taking on behalf of
employees and the public. We will continue to monitor developments affecting both our workforce and our customers, and we
have taken, and will continue to take, health and safety measures that we determine are necessary in order to mitigate the
impacts. To date, as a result of these business continuity measures, the Company has not experienced material disruptions in
our operations due to COVID-19.

The fundamentals of the Company remain strong. Vistra believes it has sufficient available liquidity to continue business
operations during this volatile period. As described under Available Liquidity, the Company has total available liquidity of
$2.399 billion as of December 31, 2020, consisting of cash on hand and available capacity under our revolving credit facility
(Revolving Credit Facility) of the Vistra Operations Credit Facilities.
In addition, the maturities of our long-term debt are
relatively modest until 2023. If the Company experienced a significant reduction in revenues or increases in costs or collateral
requirements, the Company believes it would have additional alternatives to maintain access to liquidity, including drawing
upon available liquidity or reductions to capital expenditures, planned voluntary debt repayments or operating costs. As a result
of the Company's ongoing initiatives, the Company believes it is well-positioned to be able to respond to changes in customer
demand, regulation or other factors impacting the Company's business related to the COVID-19 pandemic.

In response to the economic and employment impacts of the COVID-19 outbreak, various states have instituted
moratoriums or other conditions on disconnections for retail electricity customers. For example, in March and April 2020, the
PUCT issued multiple orders requiring REPs in the ERCOT market to suspend late fees for residential customers through May
15, 2020, and to offer deferred payment plans to customers upon request. The PUCT also enacted the COVID-19 Electricity
Relief Program whereby REPs must forego disconnecting customers certified as experiencing COVID-19-related hardship, and
if such customer would otherwise be subject to disconnection and meets other qualifications, such REP would request
suppression of the delivery charges from the transmission and distribution utility and request a proxy energy charge
reimbursement from the COVID-19 Electricity Relief Program of $0.04/kWh. The PUCT ceased accepting new enrollments
under the COVID-19 Electricity Relief Program after August 31, 2020, and the disconnection protections and financial
assistance expired after September 30, 2020.

See Note 7 to the Financial Statements for a summary of certain anticipated tax-related impacts of the CARES Act to the

Company.

53

The COVID-19 pandemic has presented potential new risks to the Company's business. Although there have been
logistical and other challenges to date, there has been no material adverse impact on the Company's 2020 results of operations.
The situation surrounding COVID-19 remains fluid and the potential for a material impact on the Company's results of
operations, financial condition and liquidity increases the longer the virus impacts the level of economic activity in the U.S. and
globally. As a result, COVID-19 may have a range of impacts on the Company's operations, the full extent and scope of which
are currently unknown. See Part I, Item 1A Risk Factors — The outbreak of COVID-19, or the future outbreak of any other
highly infectious or contagious diseases, could have a material and adverse effect on our business, financial condition, and
results of operations.

Acquisitions and Merger

Ambit Transaction — On November 1, 2019 (Ambit Acquisition Date), Volt Asset Company, Inc., an indirect, wholly
owned subsidiary of Vistra, completed the acquisition of Ambit (Ambit Transaction). See Note 2 to the Financial Statements
for a summary of the Ambit Transaction and business combination accounting.

Crius Transaction — On July 15, 2019, Vienna Acquisition B.C. Ltd., an indirect, wholly owned subsidiary of Vistra,
completed the acquisition of the equity interests of two wholly owned subsidiaries of Crius that indirectly own the operating
business of Crius (Crius Transaction). See Note 2 to the Financial Statements for a summary of the Crius Transaction and
business combination accounting.

Dynegy Merger Transaction — On the Merger Date, Vistra and Dynegy completed the transactions contemplated by the
Merger Agreement. See Note 2 to the Financial Statements for a summary of the Merger transaction and business combination
accounting.

Dividend Program

In November 2018, we announced that the Board had adopted a dividend program which we initiated in the first quarter of

2019. See Note 14 to the Financial Statements for more information about our dividend program.

Share Repurchase Program

In September 2020, we announced that the Board had authorized a new share repurchase program (Share Repurchase
Program) under which up to $1.5 billion of our outstanding common stock may be repurchased. The Share Repurchase
Program was effective January 1, 2021, at which time the Prior Share Repurchase Plan terminated. From January 1, 2021
through February 23, 2021, 5,902,720 shares of our common stock had been repurchased under the Share Repurchase Program
for $125 million at an average price per share of common stock of $21.15, and at February 23, 2021, $1.375 billion was
available for repurchase under the Share Repurchase Program. See Note 14 to the Financial Statements for more information
concerning the Share Repurchase Program and the Prior Share Repurchase Program.

Debt Activity

We have stated our objective to reduce our consolidated net leverage. We also intend to continue to simplify and optimize
our capital structure, maintain adequate liquidity and pursue opportunities to refinance our long-term debt to extend maturities
and/or reduce ongoing interest expense.
In 2019 and 2020, we completed several transactions, including the redemption and
repayment of all of Parent's previously outstanding senior notes, that we believe, in the aggregate, advanced all of these goals.
See Note 11 to the Financial Statements for details of our long-term debt activity and Note 10 to the Financial Statements for
details of our accounts receivable financing.

54

Capacity Markets

PJM — Reliability Pricing Model (RPM) auction results, for the zones in which our assets are located, are as follows for

each planning year:

2020-2021

2021-2022

$

$

(average price per MW-day)
140.00
195.55
140.00
165.73
171.33
140.00

88.32
188.12
86.04
187.87
76.53
86.04

RTO zone (a)
ComEd zone
MAAC zone
EMAAC zone
ATSI zone
PPL zone
____________
(a)

Planning Year 2020-2021 includes Duke Energy Ohio Kentucky (DEOK) zone, which cleared at $130.00 per MW-day.
RTO Zone excluding DEOK Zone was $76.53 per MW-day.

Our capacity sales, net of purchases, aggregated by planning year and capacity type through planning year 2022-2023, are

as follows:

CP auction capacity sold, net (MW)
Bilateral capacity sold, net (MW)

Total segment capacity sold, net (MW)

Average price per MW-day

2020-2021

2021-2022

2022-2023

9,065
100

9,165

9,309
250

9,559

125
200

325

$

128.24

$

157.30

$

165.77

NYISO — The most recent seasonal auction results for NYISO's Rest-of-State zones, in which the capacity for our

Independence plant clears, are as follows for each planning period:

Price per kW-month

Summer
2021

$

2.71

$

Winter
2021 - 2022
0.10

Due to the short-term, seasonal nature of the NYISO capacity auctions, we monetize the majority of our capacity through

bilateral trades. Our capacity sales, aggregated by season through winter 2022-2023, are as follows:

Auction capacity sold (MW)
Bilateral capacity sold (MW)
Total capacity sold (MW)

Average price per kW-month

Winter
2020 - 2021
144
747
891

Summer
2021

—
843
843

Winter
2021 - 2022
—
305
305

Summer
2022

—
210
210

Winter
2022 - 2023
—
71
71

$

0.72

$

2.43

$

0.97

$

1.13

$

1.13

ISO-NE — The most recent Forward Capacity Auction results for ISO-NE Rest-of-Pool, in which most of our assets are

located, are as follows for each planning year:

Price per kW-month

2020-2021

2021-2022

2022-2023

2023-2024

$

5.30

$

4.63

$

3.80

$

2.00

Performance incentive rules increase capacity payments for those resources that are providing excess energy or reserves
during a shortage event, while penalizing those that produce less than the required level. We continue to market and pursue
longer term multi-year capacity transactions that extend through planning year 2024-2025.

Auction capacity sold (MW)
Bilateral capacity sold (MW)
Total capacity sold (MW)

Average price per kW-month

2020-2021

2021-2022

2022-2023

2023-2024

2024-2025

3,085
191
3,276

2,798
170
2,968

2,996
95
3,091

2,496
20
2,516

—
20
20

$

5.11

$

4.57

$

3.92

$

2.16

$

4.93

55

MISO — The capacity auction results for MISO Local Resource Zone 4, in which our assets are located, are as follows for

each planning year:

Price per MW-day

2020-2021

$

5.00

MISO capacity sales through planning year 2023-2024 are as follows:

Bilateral capacity sold in MISO (MW)
CP auction capacity sold in PJM (MW)

Total MISO segment capacity sold (MW)

2,672
—

2,672

2,098
15

2,113

573
—

573

Average price per kW-month

$

3.04

$

3.12

$

4.05

$

251
—

251

3.69

2020-2021

2021-2022

2022-2023

2023-2024

CAISO — Our capacity sales, aggregated by calendar year for 2021 through 2022 for Moss Landing, are as follows:

Bilateral capacity sold (Avg MW)

2021

2022

1,020

831

56

Key Operational Risks and Challenges

Following is a discussion of certain key operational risks and challenges facing management and the initiatives currently
underway to manage such challenges. These matters involve risks that could have a material effect on our business, results of
operations, liquidity, financial condition, cash flows, reputation, prospects and the market price for our securities (including our
common stock). See also Item 1A. Risk Factors in this annual report on Form 10-K for additional discussion on risks that could
have a material effect on our results of operations, liquidity, financial condition, cash flows, reputation, prospects and the
market price for our securities (including our common stock).

Natural Gas Price and Market Heat Rate Exposure

The price of power is typically set by natural gas-fueled generation facilities, with wholesale prices generally tracking
increases or decreases in the price of natural gas, with exceptions such as those periods during which ERCOT power prices rise
significantly as a result of the scarcity of available generation resources relative to power demand. In recent years, natural gas
supply has outpaced demand primarily as a result of development and expansion of hydraulic fracturing in natural gas
extraction; this supply/demand environment has resulted in historically low natural gas prices, and such prices have historically
been volatile.

In contrast to our natural gas-fueled generation facilities, changes in natural gas prices have no significant effect on the
cost of generating power at our nuclear-, lignite- and coal-fueled facilities. Consequently, all other factors being equal, these
nuclear-, lignite- and coal-fueled generation assets increase or decrease in value as wholesale electricity prices change either as
a result of changes in natural gas prices or market heat rates, because of the effect on our operating margins. A persistent
decline in the price of natural gas, if not offset by an increase in market heat rates, would likely have a material adverse effect
on our results of operations, liquidity and financial condition, predominantly related to the production of power generation
volumes in excess of the volumes utilized to service our retail customer load requirements and wholesale hedges.

The wholesale market price of electricity divided by the market price of natural gas represents the market heat rate.
Market heat rate can be affected by a number of factors, including generation availability, mix of assets and the efficiency of the
marginal supplier (generally natural gas-fueled generation facilities) in generating electricity. Our market heat rate exposure is
impacted by changes in the availability of generation resources, such as additions and retirements of generation facilities, and
mix of generation assets. For example, increasing renewable (wind and solar) generation capacity generally depresses market
heat rates, particularly during periods when total demand is relatively low. However, increasing penetration of renewable
generation capacity may also contribute to greater volatility of wholesale market prices independent of changes in the price of
natural gas, given their intermittent nature. Decreases in market heat rates decrease the value of our generation assets because
lower market heat rates result in lower wholesale electricity prices, and vice versa.

As a result of our exposure to the variability of natural gas prices and market heat rates, retail sales and hedging activities

are critical to our operating results and maintaining consistent cash flow levels.

Our integrated power generation and retail electricity business provides us opportunities to hedge our generation position
utilizing retail electricity markets as a sales channel. In addition, our approach to managing electricity price risk focuses on the
following:

•

•
•

•

employing disciplined, liquidity-efficient hedging and risk management strategies through physical and financial
energy-related contracts intended to partially hedge gross margins;
continuing focus on cost management to better withstand gross margin volatility;
following a retail pricing strategy that appropriately reflects the value of our product offering to customers, the
magnitude and costs of commodity price, liquidity risk and retail demand variability; and
improving retail customer service to attract and retain high-value customers.

We have engaged in natural gas hedging activities to mitigate the risk of lower wholesale electricity prices that have
corresponded to declines in natural gas prices. While current and forward natural gas prices are currently depressed, we
continue to seek opportunities to manage our wholesale power price exposure through hedging activities, including forward
wholesale and retail electricity sales.

57

Estimated hedging levels for generation volumes in our Texas, East, West and Sunset segments at December 31, 2020

were as follows:

Nuclear/Renewable/Coal Generation:

Texas
Sunset

Gas Generation:

Texas
East
West

2021

2022

91 %
98 %

76 %
92 %
99 %

46 %
57 %

16 %
23 %
9 %

The following sensitivity table provides approximate estimates of the potential impact of movements in power prices and
spark spreads (the difference between the power revenue and fuel expense of natural gas-fired generation as calculated using an
assumed heat rate of 7.2 MMBtu/MWh) on realized pretax earnings (in millions) taking into account the hedge positions noted
above for the periods presented. The residual gas position is calculated based on two steps: first, calculating the difference
between actual heat rates of our natural gas generation units and the assumed 7.2 heat rate used to calculate the sensitivity to
spark spreads; and second, calculating the residual natural gas exposure that is not already included in the gas generation spark
spread sensitivity shown in the table below. The estimates related to price sensitivity are based on our expected generation,
related hedges and forward prices as of December 31, 2020.

Texas:

Nuclear/Renewable/Coal Generation: $2.50/MWh increase in power price

Nuclear/Renewable/Coal Generation: $2.50/MWh decrease in power price

Gas Generation: $1.00/MWh increase in spark spread

Gas Generation: $1.00/MWh decrease in spark spread

Residual Natural Gas Position: $0.25/MMBtu increase in natural gas price

Residual Natural Gas Position: $0.25/MMBtu decrease in natural gas price

East:

Gas Generation: $1.00/MWh increase in spark spread

Gas Generation: $1.00/MWh decrease in spark spread

Residual Natural Gas Position: $0.25/MMBtu increase in natural gas price

Residual Natural Gas Position: $0.25/MMBtu decrease in natural gas price

West:

Gas Generation: $1.00/MWh increase in spark spread

Gas Generation: $1.00/MWh decrease in spark spread

Residual Natural Gas Position: $0.25/MMBtu increase in natural gas price

Residual Natural Gas Position: $0.25/MMBtu decrease in natural gas price

Sunset:

Coal Generation: $2.50/MWh increase in power price

Coal Generation: $2.50/MWh decrease in power price

2021

2022

12

$

(9) $

12

$

(9) $

(13) $

1

5

$

$

(3) $

(5) $

5

$

— $

— $

1

$

(1) $

5

$

(1) $

63

(59)

33

(30)

(15)

3

38

(35)

(4)

4

4

(4)

1

(1)

40

(34)

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

58

Competitive Retail Markets and Customer Retention

Competitive retail activity in ERCOT has resulted in retail customer churn as customers switch retail electricity providers
for various reasons. Based on numbers of meters, our total retail customer counts increased approximately 1% in 2020 and
approximately 2% in both 2019 and 2018. Based upon December 31, 2020 results discussed below in Results of Operations, a
1% decline in retail customers in ERCOT would result in a decline in annual revenues of approximately $57 million.
In
responding to the competitive landscape in the ERCOT market, we have attempted to reduce overall customer losses by
focusing on the following key initiatives:

•

•

• Maintaining competitive pricing initiatives on residential service plans;
•

Actively competing for new customers in areas open to competition within ERCOT, while continuing to strive to
enhance the experience of our existing customers; we are focused on continuing to implement initiatives that deliver
world-class customer service and improve the overall customer experience;
Establishing and leveraging our TXU EnergyTM brand in the sale of electricity to residential and commercial
customers, as the most innovative retailer in the ERCOT market by continuing to develop tailored product offerings to
meet customer needs; and
Focusing market initiatives largely on programs targeted at retaining the existing highest-value customers and to
recapturing customers who have switched REPs, including maintaining and continuously refining a disciplined
contracting and pricing approach and economic segmentation of the business market to enhance targeted sales and
marketing efforts and to more effectively deploy our direct-sales force; tactical programs we have initiated include
improved customer service, aided by an enhanced customer management system, new product price/service offerings
and a multichannel approach for the small business market.

Exposures Related to Nuclear Asset Outages

Our nuclear assets are comprised of two generation units at the Comanche Peak facility, each with an installed nameplate
generation capacity of 1,150 MW. As of December 31, 2020, these units represented approximately 6% of our total generation
capacity. The nuclear generation units represent our lowest marginal cost source of electricity. Assuming both nuclear
generation units experienced an outage at the same time, the unfavorable impact to pretax earnings is estimated (based upon
forward electricity market prices for 2021 at December 31, 2020) to be approximately $1 million per day before consideration
of any costs to repair the cause of such outages or receipt of any insurance proceeds. Also see discussion of nuclear facilities
insurance in Note 13 to the Financial Statements to understand the importance and limits of our insurance protection.

The inherent complexities and related regulations associated with operating nuclear generation facilities result in
environmental, regulatory and financial risks. The operation of nuclear generation facilities is subject to continuing review and
regulation by the NRC, covering, among other
things, operations, maintenance, emergency planning, security, and
environmental and safety protection. The NRC may implement changes in regulations that result in increased capital or
operating costs and may require extended outages, modify, suspend or revoke operating licenses and impose fines for failure to
comply with its existing regulations and the provisions of the Atomic Energy Act. In addition, an unplanned outage at another
nuclear generation facility could result in the NRC taking action to shut down our Comanche Peak units as a precautionary
measure.

We participate in industry groups and with regulators to keep current on the latest developments in nuclear safety,
operation and maintenance and on emerging threats and mitigating techniques. These groups include, but are not limited to, the
NRC, the Institute of Nuclear Power Operations (INPO) and the Nuclear Energy Institute (NEI). We also apply the knowledge
gained through our continuing investment in technology, processes and services to improve our operations and to detect,
mitigate and protect our nuclear generation assets. Management continues to focus on the safe, reliable and efficient operations
at the facility.

Cyber/Data Security and Infrastructure Protection Risk

A breach of cyber/data security measures that impairs our information technology infrastructure could disrupt normal
business operations and affect our ability to control our generation assets, access retail customer information and limit
communication with third parties. Any loss of confidential or proprietary data through a breach could materially affect our
reputation, including our TXU EnergyTM, Ambit Energy, Value Based Brands, Dynegy Energy Services, Homefield Energy,
TriEagle Energy, Public Power and U.S. Gas & Electric brands, expose the company to legal claims and regulatory scrutiny or
impair our ability to execute on business strategies.

59

We participate in industry groups and with regulators to remain current on emerging threats and mitigating techniques.
These groups include, but are not limited to, the U.S. Cyber Emergency Response Team, the National Electric Sector Cyber
Security Organization, the NRC and NERC.

While the Company has not experienced a cyber/data event causing any material operational, reputational or financial
impact, we recognize the growing threat within the general market place and our industry, and are proactively making strategic
investments in our perimeter and internal defenses, cyber/data security operations center and regulatory compliance activities.
We also apply the knowledge gained through industry and government organizations to continuously improve our technology,
processes and services to detect, mitigate and protect our cyber and data assets.

Seasonality

The demand for and market prices of electricity and natural gas are affected by weather. As a result, our operating results
are impacted by extreme or sustained weather conditions and may fluctuate on a seasonal basis. Typically, demand for and the
price of electricity is higher in the summer and winter seasons, when the temperatures are more extreme, and the demand for
and price of natural gas is also generally higher in the winter. More severe weather conditions such as heat waves or extreme
winter weather have made, and may make such fluctuations more pronounced. The pattern of this fluctuation may change
depending on, among other things, the retail load served and the terms of contracts to purchase or sell electricity.

Application of Critical Accounting Policies

Our significant accounting policies are discussed in Note 1 to the Financial Statements. We follow accounting principles
generally accepted in the U.S. Application of these accounting policies in the preparation of our consolidated financial
statements requires management to make estimates and assumptions about future events that affect the reporting of assets and
liabilities at the balance sheet dates and revenues and expenses during the periods covered. The following is a summary of
certain critical accounting policies that are impacted by judgments and uncertainties and under which different amounts might
be reported using different assumptions or estimation methodologies.

Purchase Accounting

On November 1, 2019, an indirect, wholly owned subsidiary of Vistra completed the Ambit Transaction. On July 15,
2019, an indirect, wholly owned subsidiary of Vistra completed the Crius Transaction. Each of the Ambit Transaction and
Crius Transaction, respectively, was accounted for in accordance with ASC 805, Business Combinations (ASC 805), with
identifiable assets acquired and liabilities assumed recorded at their estimated fair values on the Ambit Acquisition Date and the
Crius Acquisition Date, respectively. See Note 2 to the Financial Statements for the purchase price allocations for both the
Ambit Transaction and Crius Transaction as well as the related adjustments through the respective measurement periods.

Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. We
determine fair value based on the estimated price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.

The acquired assets that involved the most subjectivity in determining fair value consisted of the customer relationship
intangible assets. The assignment of fair value to the identifiable intangible assets requires judgment. We apply an income-
based valuation methodology in measuring the customer relationships acquired, which include certain assumptions such as
forecasted future cash flows, customer attrition rates, and discount rates. Customer relationship intangibles assets are generally
amortized using an accelerated method based on historical customer attrition rates and reflecting the expected pattern in which
the economic benefits are realized over their estimated useful lives.

On the Merger Date, Dynegy merged with and into Vistra, with Vistra continuing as the surviving corporation. The
Merger was accounted for in accordance with ASC 805, with identifiable assets acquired and liabilities assumed recorded at
their estimated fair values on the Merger Date. Vistra is the acquirer for both federal tax and accounting purposes. The
combined results of operations are reported in our consolidated financial statements beginning as of the Merger Date. See Note
2 to the Financial Statements.

60

The acquired assets and liabilities that involved the most subjectivity in determining fair value consisted of property, plant
and equipment and executory contracts, primarily long-term service agreements for maintenance of power plants, a unit-specific
power sales agreement and rail transportation contracts. The fair value of each power plant was estimated using a combination
of an income approach and a market approach. The income approach is the present value of future cash flows over the life of
each power plant that are based on management’s estimates of revenues and operating expenses, and appropriate discount rates.
The estimate of long term prices of electricity and natural gas at each plant location that was used in developing forecasted
revenues for the income approach was especially subjective, because as of the Merger Date, limited market information about
future prices beyond the year 2022 was available. The market valuation method uses prices paid for a reasonably similar asset
by other purchasers in the relevant market, with adjustments relating to any differences between the assets and locations. The
determination of deferred tax assets was complex as it required assessing income tax rules and regulations and proposed
regulations that impose limitations on the future use of acquired net operating losses and other limitations on deductions.

Derivative Instruments and Mark-to-Market Accounting

We enter into contracts for the purchase and sale of energy-related commodities, and also enter into other derivative
instruments such as options, swaps, futures and forwards primarily to manage commodity price and interest rate risks. Under
accounting standards related to derivative instruments and hedging activities, these instruments are subject to mark-to-market
accounting, and the determination of market values for these instruments is based on numerous assumptions and estimation
techniques.

Mark-to-market accounting recognizes changes in the fair value of derivative instruments in the financial statements as
market prices change. Such changes in fair value are accounted for as unrealized mark-to-market gains and losses in net
income with an offset to derivative assets and liabilities. The availability of quoted market prices in energy markets is
dependent on the type of commodity (e.g., natural gas, electricity, etc.), time period specified and delivery point. Where quoted
market prices are not available, the fair value is based on unobservable inputs, which require significant judgment. Derivative
instruments valued based on unobservable inputs primarily include (i) forward sales and purchases of electricity, natural gas
and coal, (ii) electricity, natural gas and coal options, and (iii) financial transmission rights.
In computing fair value for
derivatives, each forward pricing curve is separated into liquid and illiquid periods. The liquid period varies by delivery point
and commodity. Generally, the liquid period is supported by exchange markets, broker quotes and frequent trading activity.
For illiquid periods, fair value is estimated based on forward price curves developed using proprietary modeling techniques that
take into account available market information and other inputs that might not be readily observable in the market. We estimate
fair value as described in Note 15 to the Financial Statements.

Accounting standards related to derivative instruments and hedging activities allow for normal purchase or sale elections
and hedge accounting designations, which generally eliminate or defer the requirement for mark-to-market recognition in net
income and thus reduce the volatility of net income that can result from fluctuations in fair values. Normal purchases and sales
are contracts that provide for physical delivery of quantities expected to be used or sold over a reasonable period in the normal
course of business and are not subject to mark-to-market accounting if the normal purchase or sale election is made.
Accounting standards also permit an entity to designate certain qualifying derivative contracts in a hedge accounting
relationship, whereby changes in fair value are not recognized immediately in earnings. Vistra does not have derivative
instruments with hedge accounting designations.

We report derivative assets and liabilities in the consolidated balance sheets without taking into consideration netting
arrangements that we have with counterparties. Margin deposits that contractually offset these assets and liabilities are reported
separately in the consolidated balance sheets, with the exception of certain margin amounts related to changes in fair value on
CME transactions that are legally characterized as settlement of derivative contracts rather than collateral.

See Note 16 to the Financial Statements for further discussion regarding derivative instruments.

Accounting for Income Taxes

Vistra files a U.S. federal income tax return that includes the results of its consolidated subsidiaries. Vistra is the
corporate parent of the Vistra consolidated group. Pursuant to applicable U.S. Department of the Treasury regulations and
published guidance of the IRS, corporations that are members of a consolidated group have joint and several liability for the
taxes of such group.

61

Our income tax expense and related consolidated balance sheet amounts involve significant management estimates and
judgments. Amounts of deferred income tax assets and liabilities, as well as current and noncurrent accruals, involve estimates
and judgments of the timing and probability of recognition of income and deductions by taxing authorities.
In assessing the
likelihood of realization of deferred tax assets, management considers estimates of the amount and character of future taxable
income. Actual income taxes could vary from estimated amounts due to the future impacts of various items, including changes
in income tax laws, our forecasted financial condition and results of operations in future periods, as well as final review of filed
tax returns by taxing authorities.
In
management's opinion, the liability recorded pursuant to income tax accounting guidance related to uncertain tax positions
reflects future taxes that may be owed as a result of any examination.

Income tax returns are regularly subject to examination by applicable tax authorities.

See Notes 1 and 7 to the Financial Statements for further discussion of income tax matters.

Accounting for Tax Receivable Agreement

On the Effective Date, Vistra entered into a tax receivable agreement (the TRA) with a transfer agent. Pursuant to the
TRA, we issued the TRA Rights for the benefit of the first-lien creditors of TCEH entitled to receive such TRA Rights under
the Plan of Reorganization. Vistra reflected the obligation associated with TRA Rights at fair value in the amount of $574
million as of the Emergence Date related to these future payment obligations. As of December 31, 2020, the TRA obligation
has been adjusted to $450 million. During the year ended December 31, 2020, we recorded a decrease to the carrying value of
the TRA obligation totaling $69 million as a result of adjustments to forecasted taxable income, including the impacts of the
CARES Act, changes to Section 163(j) percentage limitation amount, the impacts from the issuance of the final Section 163(j)
regulations and the anticipated tax benefits from renewable development projects. At December 31, 2020, expected
undiscounted federal and state payments under the TRA is estimated to be approximately $1.4 billion. The TRA obligation
value is the discounted amount of projected payments to be made each year under the TRA, based on certain assumptions,
including but not limited to:

•

•

•
•
•

•

•

the amount of tax basis related to (i) the Lamar and Forney acquisition and (ii) step-up resulting from the PrefCo
Preferred Stock Sale (which is estimated to be approximately $5.5 billion) and the allocation of such tax basis step-up
among the assets subject thereto;
the depreciable lives of the assets subject to such tax basis step-up, which generally is expected to be 15 years for most
of such assets;
a blended federal/state corporate income tax rate in all future years of 23.3%;
future taxable income by year for future years;
the Company generally expects to generate sufficient taxable income to be able to utilize the deductions arising out of
(i) the tax basis step up attributable to the PrefCo Preferred Stock Sale, (ii) the entire tax basis of the assets acquired as
a result of the Lamar and Forney Acquisition, and (iii) tax benefits related to imputed interest deemed to be paid by us
as a result of payments under the TRA in the tax year in which such deductions arise;
a discount rate of 15%, which represented our view at the Emergence Date of the rate that a market participant would
use based on the risk associated with the uncertainty in the amount and timing of the cash flows, at the time of
Emergence; and
additional states that Vistra now operates in, the relevant tax rates of those states and how income will be apportioned
to those states.

We recognize accretion expense over the life of the TRA Rights liability as the present value of the liability is accreted up
over the life of the liability. This noncash accretion expense is reported in the consolidated statements of operations as Impacts
of Tax Receivable Agreement. Further, there may be significant changes, which may be material, to the estimate of the related
liability due to various reasons including changes in federal and state tax laws and regulations, changes in estimates of the
amount or timing of future consolidated taxable income, utilization of acquired net operating losses, reversals of temporary
book/tax differences and other items. Changes in those estimates are recognized as adjustments to the related TRA Rights
liability, with offsetting impacts recorded in the consolidated statements of operations as Impacts of Tax Receivable
Agreement. See Note 8 to the Financial Statements.

62

Asset Retirement Obligations (ARO)

As part of business combination accounting, new fair values were established for all AROs assumed in the Merger. A
liability is initially recorded at fair value for an ARO associated with the legal obligation associated with law, regulatory,
contractual or constructive retirement requirements of tangible long-lived assets. Changes to the estimate of the ARO requires
us to make significant estimates and assumptions. Specifically, the estimates and assumptions required for the mining land
reclamation related to lignite mining, such as the costs to fill in mining pits and interpreting the mining permit closure
requirements, are complex and require a significant amount of judgment. To develop the estimate associated with the costs to
fill in mining pits, we utilize a complex proprietary model to estimate the volume of the pit. A significant portion of the
estimate is associated with the Asset Closure Segment, thus related to closed facilities with changes in the estimate recorded to
our consolidated statements of operations.

During the years ended December 31, 2020 and 2019, we transferred $15 million and $135 million, respectively, in ARO
obligations to third parties for remediation. Any remaining unpaid third-party obligation was reclassified to other current
liabilities and other noncurrent liabilities and deferred credits in our consolidated balance sheets.

At December 31, 2020, the carrying value of our ARO related to our nuclear generation plant decommissioning totaled
$1.585 billion and includes an assumption that Vistra receives a license extension of 20 years from the NRC to continue to
operate the Comanche Peak facility. The costs to ultimately decommission that facility are recoverable through the regulatory
rate making process as part of Oncor's delivery fees and therefore changes in estimates of the ARO do not impact Vistra's
earnings.

See Note 21 to the Financial Statements for additional discussion of ARO obligations and adjustments made to the ARO

obligation estimates during the years ended 2020, 2019 and 2018.

Impairment of Goodwill and Other Long-Lived Assets

We evaluate long-lived assets (including intangible assets with finite lives) for impairment,

in accordance with
accounting standards related to impairment or disposal of long-lived assets, whenever events or changes in circumstances
indicate that their carrying amount may not be recoverable. For our generation assets, possible indications include an
expectation of continuing long-term declines in natural gas prices and/or market heat rates or an expectation that "more likely
than not" a generation asset will be sold or otherwise disposed of significantly before the end of its estimated useful life. The
determination of the existence of these and other indications of impairment involves judgments that are subjective in nature and
may require the use of estimates in forecasting future results and cash flows related to an asset or group of assets. Further, the
unique nature of our property, plant and equipment, which includes a fleet of generation assets with a diverse fuel mix and
individual generation units that have varying production or output rates, requires the use of significant
judgments in
determining the existence of impairment indications and the grouping of assets for impairment testing. See Note 21 to the
Financial Statements for discussion of impairments of long-lived assets recorded in 2020.

Recoverability of long-lived assets is determined by a comparison of the carrying amount of the long-lived asset group to
the net cash flows expected to be generated by the asset group, through considering specific assumptions for forward natural
gas and electricity prices, forward capacity prices, the effects of enacted environmental rules, generation plant performance,
forecasted capital expenditures, forecasted fuel prices and forecasted operating costs. The carrying value of such asset groups is
determined to be unrecoverable if the projected undiscounted cash flows are less than the carrying value.

If an asset group carrying value is determined to be unrecoverable, fair value will be calculated based on a market
participant view and a loss will be recorded for the amount the carrying value exceeds the fair value. Fair value is determined
primarily by discounted cash flows (income approach) and supported by available market valuations, if applicable. The income
approach involves estimates of future performance that reflect assumptions regarding, among other things, forward natural gas
and electricity prices, forward capacity prices, market heat rates, the effects of enacted environmental rules, generation plant
performance, forecasted capital expenditures and forecasted fuel prices. Another key assumption in the income approach is the
discount rate applied to the forecasted cash flows. Any significant change to one or more of these factors can have a material
impact on the fair value measurement of our long-lived assets. Additional material impairments related to our generation
facilities may occur in the future if forward wholesale electricity prices decline in the markets in which we operate in or if
additional environmental regulations increase the cost of producing electricity at our generation facilities.

63

Goodwill and intangible assets with indefinite useful lives, such as the intangible asset related to the trade names of TXU
EnergyTM, Ambit Energy, 4Change EnergyTM, Homefield, Dynegy Energy Services, TriEagle Energy, Public Power and U.S.
Gas & Electric, respectively, are required to be evaluated for impairment at least annually (we have selected October 1 as our
annual goodwill test date) or whenever events or changes in circumstances indicate an impairment may exist, such as the
indicators used to evaluate impairments to long-lived assets discussed above or declines in values of comparable public
companies in our industry. Accounting standards allow a company to qualitatively assess if the carrying value of a reporting
unit with goodwill is more likely than not less than the fair value of that reporting unit. If the entity determines the carrying
value, including goodwill, is not more likely greater than the fair value, no further testing of goodwill for impairment is
required. On the most recent goodwill testing date, we applied qualitative factors and determined that it was more likely than
not that the fair value of our Retail and Texas Generation reporting units exceeded their carrying value at October 1, 2020.
Significant qualitative factors evaluated included reporting unit financial performance and market multiples, cost factors,
customer attrition, interest rates and changes in reporting unit book value.

Accounting guidance requires goodwill to be allocated to our reporting units, and at December 31, 2020, $2.461 billion of
our goodwill was allocated to our Retail reporting unit and $122 million was allocated to our Texas Generation reporting unit.
Goodwill impairment testing is performed at the reporting unit level. Under this goodwill impairment analysis, if at the
assessment date, a reporting unit's carrying value exceeds its estimated fair value (enterprise value), the estimated enterprise
value of the reporting unit is compared to the estimated fair values of the reporting unit's assets (including identifiable
intangible assets) and liabilities at the assessment date, and the resultant implied goodwill amount is then compared to the
recorded goodwill amount. Any excess of the recorded goodwill amount over the implied goodwill amount is written off as an
impairment charge.

The determination of enterprise value of a reporting unit involves a number of assumptions and estimates. We use a
combination of fair value measurements to estimate enterprise values of our reporting units including: internal discounted cash
flow analyses (income approach), and comparable publicly traded company values (market approach). The income approach
involves estimates of future performance that reflect assumptions regarding, among other things, forward natural gas and
electricity prices, market heat rates, the effects of environmental rules, generation plant performance, forecasted capital
expenditures and retail sales volume trends, as well as determination of a terminal value. Another key variable in the income
approach is the discount rate, or weighted average cost of capital, applied to the forecasted cash flows. The determination of
the discount rate takes into consideration the capital structure, credit ratings and current debt yields of comparable publicly
traded companies as well as an estimate of return on equity that reflects historical market returns and current market volatility
for the industry. The market approach involves using trading multiples of EBITDA of those selected publicly traded companies
to derive appropriate multiples to apply to the EBITDA of our reporting units. Critical judgments include the selection of
publicly traded comparable companies and the weighting of the value metrics in developing the best estimate of enterprise
value.

64

RESULTS OF OPERATIONS

Vistra Consolidated Financial Results — Year Ended December 31, 2020 Compared to Year Ended December 31, 2019 and
Year Ended December 31, 2019 Compared to Year Ended December 31, 2018

Operating revenues
Fuel, purchased power costs and delivery fees
Operating costs
Depreciation and amortization
Selling, general and administrative expenses
Impairment of long-lived assets

Operating income

Other income
Other deductions
Interest expense and related charges
Impacts of Tax Receivable Agreement
Equity in earnings of unconsolidated investment

Income (loss) before income taxes

Income tax (expense) benefit

Net income (loss)

Year Ended December 31,

2020
11,443
(5,174)
(1,622)
(1,737)
(1,035)
(356)
1,519
34
(42)
(630)
5
4
890
(266)
624

$

$

2019
11,809
(5,742)
(1,530)
(1,640)
(904)
—
1,993
56
(15)
(797)
(37)
16
1,216
(290)
926

$

$

$

$

2020 vs 2019
Favorable
(Unfavorable)
$ Change

2019 vs 2018
Favorable
(Unfavorable)
$ Change

2018

$

9,144
(5,036)
(1,297)
(1,394)
(926)
—
491
47
(5)
(572)
(79)
17
(101)
45
(56) $

(366) $
568
(92)
(97)
(131)
(356)
(474)
(22)
(27)
167
42
(12)
(326)
24
(302) $

2,665
(706)
(233)
(246)
22
—
1,502
9
(10)
(225)
42
(1)
1,317
(335)
982

Operating revenues
Fuel, purchased power
costs and delivery fees
Operating costs
Depreciation and
amortization
Selling, general and
administrative expenses
Impairment of long-lived
assets

Operating income (loss)

Other income
Other deductions
Interest expense and
related charges
Impacts of Tax Receivable
Agreement
Equity in earnings of
unconsolidated investment
Income (loss) before

income taxes
Income tax expense
Net income (loss)

Year Ended December 31, 2020

Retail

Texas

$

8,270

$

4,116

$

East
2,415

West

Sunset

$

282

$

1,252

$

Asset
Closure
3

Eliminations
/ Corporate
and Other

$

(4,895) $

Vistra
Consolidated
11,443

(168)
(30)

(19)

(26)

—
39
1
—

10

—

—

50
—
50

(704)
(408)

(133)

(71)

(356)
(420)
6
2

(2)

—

—

—
(63)

(22)

(27)

—
(109)
10
(2)

—

—

—

4,895
(1)

(64)

(72)

—
(137)
7
(1)

(629)

5

—

(5,174)
(1,622)

(1,737)

(1,035)

(356)
1,519
34
(42)

(630)

5

4

(414)
—
(414) $

(101)
—
(101) $

(755)
(266)
(1,021) $

$

890
(266)
624

(6,857)
(123)

(1,078)
(727)

(1,262)
(270)

(303)

(475)

(721)

(675)

(75)

—
312
6
1

(10)

—

—

309
—
309

$

—
1,761
3
(12)

8

—

—

1,760
—
1,760

$

$

(89)

—
73
1
(30)

(7)

—

4

41
—
41

$

65

Year Ended December 31, 2019

Retail

Texas

$

6,872

$

3,836

$

East
2,790

West

Sunset

$

338

$

1,602

$

Asset
Closure
341

Eliminations
/ Corporate
and Other

$

(3,970) $

Vistra
Consolidated
11,809

3,971
(1)

(5,742)
(1,530)

(57)

(1,640)

Operating revenues
Fuel, purchased power
costs and delivery fees
Operating costs
Depreciation and
amortization
Selling, general and
administrative expenses

Operating income (loss)

Other income
Other deductions
Interest expense and
related charges
Impacts of Tax Receivable
Agreement
Equity in earnings of
unconsolidated investment
Income (loss) before

income taxes
Income tax expense

Net income (loss)

$

(5,816)
(71)

(1,283)
(691)

(1,393)
(236)

(187)
(27)

(292)

(472)

(680)

(538)
155
—
—

(21)

—

—

134

—
134

(76)
1,314
28
(8)

8

—

—

1,342

—
1,342

$

$

(83)
398
—
(1)

(13)

—

16

400

—
400

$

(19)

(17)
88
—
—

—

—

—

88

—
88

(767)
(366)

(120)

(78)
271
7
—

(4)

—

—

(267)
(138)

—

(43)
(107)
3
(5)

—

—

—

274

—
274

$

(109)

—
(109) $

(913)

(290)
(1,203) $

$

Operating revenues
Fuel, purchased power
costs and delivery fees
Operating costs
Depreciation and
amortization
Selling, general and
administrative expenses

Operating income (loss)

Other income
Other deductions
Interest expense and
related charges
Impacts of Tax Receivable
Agreement
Equity in earnings of
unconsolidated investment
Income (loss) before

income taxes
Income tax benefit

Net income (loss)

$

Year Ended December 31, 2018

Retail

Texas

$

5,597

$

2,497

$

East
1,895

West

Sunset

$

208

$

1,183

$

Asset
Closure
371

Eliminations
/ Corporate
and Other

$

(2,607) $

Vistra
Consolidated
9,144

(4,126)
(39)

(1,461)
(661)

(1,131)
(164)

(134)
(17)

(505)
(305)

(286)
(109)

2,607
(2)

(5,036)
(1,297)

(72)

(1,394)

(81)

(50)
242
—
1

(1)

—

—

—

(39)
(63)
2
(1)

—

—

—

242
—
242

$

(62)
—
(62) $

$

(957)
45
(912) $

(318)

(390)

(519)

(14)

(424)
690
29
—

(88)
(103)
34
(7)

(7)

(12)

—

—

712
—
712

—

—

(88)
—
(88) $

$

(8)
35
—
—

(1)

—

—

34
—
34

(71)
10
1
(1)

(10)

—

18

18
—
18

$

66

(69)
(126)
18
(1)

(767)

(37)

—

(246)
(320)
(19)
3

(541)

(79)

(1)

(904)
1,993
56
(15)

(797)

(37)

16

1,216

(290)
926

(926)
491
47
(5)

(572)

(79)

17

(101)
45
(56)

In 2020, our operating segments delivered strong operating performance with a disciplined focus on cost management,
while generating and selling essential electricity in a safe and reliable manner during a period of significant economic
disruption. Our performance reflected the stability of our integrated model, including a diversified generation fleet, retail and
commercial and hedging activities in support of our integrated business, to produce results that exceeded expectations and
generated significant cash from operations of $3.337 billion for the year ended December 31, 2020. The increase of 22%
versus 2019 was particularly strong given the general uncertainty in the overall economy and the challenges of dealing with
COVID-19.

Consolidated results decreased $302 million to net income of $624 million in the year ended December 31, 2020
compared to the year ended December 31, 2019. The change in results was driven by a $465 million pre-tax decrease in
unrealized gains on commodity hedging transactions, a $356 million pre-tax impairment of assets related to our Kincaid,
Zimmer and Joppa/EEI coal generation facilities and a $29 million pre-tax loss on disposal of our equity method investment in
NELP, offset by strong operating results, particularly in the Texas segment, and the addition of Crius and Ambit. See Note 21
to the Financial Statements.

Operating costs increased $92 million to $1.622 billion in the year ended December 31, 2020 compared to the year ended
December 31, 2019 primarily driven by higher estimated costs for ARO, increased LTSA costs and COVID-related expenses
and increased operating costs in Retail driven by the acquisition of Ambit and Crius, partially offset by lower property taxes.

SG&A expense increased $131 million to $1.035 billion in the year ended December 31, 2020 compared to the year ended
December 31, 2019 primarily due to the increased expense resulting from the acquisition of Crius in July 2019 and Ambit in
November 2019.

Interest expense and related charges decreased $167 million to $630 million in the year ended December 31, 2020
compared to the year ended December 31, 2019 driven by a $109 million decrease in interest paid/accrued reflecting the
reduction in higher interest Vistra senior unsecured notes through the Redemptions and Tender Offers in 2019 and 2020 and a
$65 million decrease in unrealized mark-to-market losses on interest rate swaps. Debt extinguishment gains totaled $17 million
and $21 million in the years ended December 31, 2020 and 2019, respectively. See Note 21 to the Financial Statements.

For the years ended December 31, 2020 and 2019, the impacts of the TRA totaled income of $5 million and expense of

$37 million, respectively. See Note 8 to the Financial Statements for discussion of the impacts of the TRA obligation.

For the year ended December 31, 2020, income tax expense totaled $266 million and the effective tax rate was 29.9%.
For the year ended December 31, 2019, income tax benefit totaled $290 million and the effective tax rate was 23.8%. See Note
7 to the Financial Statements for reconciliation of the effective rates to the U.S. federal statutory rate.

For the years ended December 31, 2020 and 2019, consolidated cash flows from operations totaled $3.337 billion and

$2.736 billion, respectively.

Discussion of Adjusted EBITDA

Non-GAAP Measures — In analyzing and planning for our business, we supplement our use of GAAP financial measures
with non-GAAP financial measures, including EBITDA and Adjusted EBITDA as performance measures. These non-GAAP
financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results and
the accompanying reconciliations to corresponding GAAP financial measures included in the tables below, may provide a more
complete understanding of factors and trends affecting our business. These non-GAAP financial measures should not be relied
upon to the exclusion of GAAP financial measures and are, by definition an incomplete understanding of Vistra and must be
considered in conjunction with GAAP measures. In addition, non-GAAP financial measures are not standardized; therefore, it
may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same
or similar names. We strongly encourage investors to review our consolidated financial statements and publicly filed reports in
their entirety and not rely on any single financial measure.

67

EBITDA and Adjusted EBITDA — We believe EBITDA and Adjusted EBITDA provide meaningful representations of
our operating performance. We consider EBITDA as another way to measure financial performance on an ongoing basis.
Adjusted EBITDA is meant to reflect the operating performance of our segments for the period presented. We define EBITDA
as earnings (loss) before interest expense, income tax expense (benefit) and depreciation and amortization expense. We define
Adjusted EBITDA as EBITDA adjusted to exclude (i) gains or losses on the sale or retirement of certain assets, (ii) the impacts
of mark-to-market changes on derivatives, (iii) the impact of impairment charges, (iv) certain amounts associated with fresh-
start reporting, acquisitions, dispositions, transition costs or restructurings, (v) non-cash compensation expense, (vi) impacts
from the Tax Receivable Agreement and (vii) other material nonrecurring or unusual items.

Because EBITDA and Adjusted EBITDA are financial measures that management uses to allocate resources, determine
our ability to fund capital expenditures, assess performance against our peers, and evaluate overall financial performance, we
believe they provide useful information for investors.

When EBITDA or Adjusted EBITDA is discussed in reference to performance on a consolidated basis, the most directly

comparable GAAP financial measure to EBITDA and Adjusted EBITDA is Net income (loss).

Adjusted EBITDA — Year Ended December 31, 2020 Compared to Year Ended December 31, 2019 and Year Ended
December 31, 2019 Compared to Year Ended December 31, 2018

Net income (loss)

Income tax expense (benefit)
Interest expense and related charges (a)
Depreciation and amortization (b)

EBITDA

Unrealized net (gain) loss resulting from commodity
hedging transactions
Generation plant retirement expenses
Fresh start/purchase accounting impacts
Impacts of Tax Receivable Agreement
Non-cash compensation expenses
Transition and merger expenses
Impairment of long-lived assets
Loss on disposal of investment in NELP
COVID-19-related expenses (c)
Odessa earnout buybacks
Other, net

Adjusted EBITDA

$

$

Year Ended December 31,

2020

2019

2018

2020 vs 2019
Favorable
(Unfavorable)
$ Change

2019 vs 2018
Favorable
(Unfavorable)
$ Change

624
266
630
1,812
3,332

(231)
43
38
(5)
63
16
356
29
25
—
19
3,685

$

$

926
290
797
1,713
3,726

(696)
54
30
37
48
115
—
—
—
—
11
3,325

$

$

(56) $
(45)
572
1,472
1,943

(302) $
(24)
(167)
99
(394)

380
—
41
79
73
233
—
—
—
18
(7)
2,760

$

465
(11)
8
(42)
15
(99)
356
29
25
—
8
360

$

982
335
225
241
1,783

(1,076)
54
(11)
(42)
(25)
(118)
—
—
—
(18)
18
565

____________
(a)

Includes unrealized mark-to-market net losses on interest rate swaps of $155 million, $220 million and $5 million for the
years ended December 31, 2020, 2019 and 2018, respectively.

(b) Includes nuclear fuel amortization in the Texas segment of $75 million, $73 million and $78 million for the years ended

December 31, 2020, 2019 and 2018, respectively.
Includes material and supplies and other incremental costs related to our COVID-19 response.

(c)

68

Vistra recorded its strongest performance in 2020 with Adjusted EBITDA of $3.685 billion, up nearly 11% versus 2019,
despite economic challenges and uncertainties dealing with COVID-19. This performance exceeded our expectations set prior
to the onset of the pandemic. Our balanced business was driven by strong performance in our Retail segment, delivering $983
million of Adjusted EBITDA, and our Texas generation segment, which delivered $1.646 billion of Adjusted EBITDA. Our
other segments, including East, West, Sunset, Asset Closure and Corp delivered $1.056 billion. The performance of our Retail
business on a variety of metrics, including customer satisfaction, customer count and margin are all strong. In Generation, we
exceeded our commercial availability and safety targets. Our people drove strong results through our Operations Performance
Initiative driving incremental gross margin and cost reduction opportunities, and our Best Defense safety program. Finally, our
Commercial team optimized our integrated operations through disciplined risk management and hedging activities to ensure we
lock in value for our generation business, while cost effectively supplying our retail business. This strong collaboration among
our segments has produced consistent, strong results in each year since Vistra became a public company in 2016.

Year Ended December 31, 2020

Asset
Closure

Sunset
$ (414) $ (101) $

Eliminations
/ Corporate
and Other

Vistra
Consolidated
624
266
630
1,812
3,332

(1,021) $
266
629
64
(62)

—
—
—
(5)
63
11
—
—
2
(36)

(231)
43
38
(5)
63
16
356
29
25
19

Net income (loss)

Income tax expense
Interest expense and related charges (a)
Depreciation and amortization (b)

EBITDA

Unrealized net (gain) loss resulting from
commodity hedging transactions
Generation plant retirement expenses
Fresh start/purchase accounting impacts
Impacts of Tax Receivable Agreement
Non-cash compensation expenses
Transition and merger expenses
Impairment of long-lived assets
Loss on disposal of investment in NELP
COVID-19-related expenses (c)
Other, net

Retail
$ 309
—
10
303
622

Texas
$1,760
—
(8)
550
2,302

$

East

41
—
7
721
769

$

West
50
—
(10)
19
59

340
—
5
—
—
5
—
—
—
11

(691)
—
(8)
—
—
2
—
—
15
26

15
—
22
—
—
1
—
29
3
10

10
—
—
—
—
—
—
—
—
4

73

—
2
133
(279)

95
43
19
—
—
—
356
—
5
3

—
—
22
(79)

—
—
—
—
—
(3)
—
—
—
1

Includes $155 million of unrealized mark-to-market net losses on interest rate swaps.

____________
(a)
(b) Includes nuclear fuel amortization of $75 million in the Texas segment.
(c)

Includes material and supplies and other incremental costs related to our COVID-19 response.

69

Adjusted EBITDA

$ 983

$1,646

$ 849

$

$ 242

$ (81) $

(27) $

3,685

Year Ended December 31, 2019

Net income (loss)

Income tax expense
Interest expense and related charges (a)
Depreciation and amortization (b)

EBITDA

Unrealized net (gain) loss resulting from
commodity hedging transactions
Generation plant retirement expenses
Fresh start/purchase accounting impacts
Impacts of Tax Receivable Agreement
Non-cash compensation expenses
Transition and merger expenses
Other, net

Adjusted EBITDA

Retail
$ 134
—
21
292
447

278
—
23
—
—
49
10
$ 807

Texas
$1,342
—
(8)
545
1,879

(591)
—
(4)
—
—
11
12
$1,307

East
$ 400
—
13
680
1,093

(196)
—
4
—
—
9
15
$ 925

$

West
88
—
—
19
107

(41)
—
(4)
—
—
1
—
63

$

Sunset
$ 274
—
4
120
398

(146)
12
14
—
—
22
8
$ 308

____________
(a)
(b) Includes nuclear fuel amortization of $73 million in the Texas segment.

Includes $220 million of unrealized mark-to-market net losses on interest rate swaps.

Eliminations
/ Corporate
and Other

Asset
Closure
$ (109) $
—
—
—
(109)

Vistra
Consolidated
926
290
797
1,713
3,726

(1,203) $
290
767
57
(89)

—
42
(3)
—
—
—
2
$ (68) $

—
—
—
37
48
23
(36)
(17) $

(696)
54
30
37
48
115
11
3,325

Year Ended December 31, 2018

Net income (loss)

Income tax benefit
Interest expense and related charges (a)
Depreciation and amortization (b)

EBITDA

Unrealized net (gain) loss resulting
from commodity hedging transactions
Fresh start/purchase accounting
impacts
Impacts of Tax Receivable Agreement
Non-cash compensation expenses
Transition and merger expenses
Odessa earnout buybacks
Other, net

Adjusted EBITDA

Retail
$ 712
—
7
318
1,037

Texas
$

(88) $
—
12
468
392

(206)

498

East

18
—
10
519
547

81

26
—
—
1
—
(13)
$ 845

(4)
—
—
9
18
(1)
$ 912

11
—
—
16
—
25
$ 680

$

Eliminations
/ Corporate
and Other

$

West
34
—
(1)
14
47

Sunset
$ 242
—
1
81
324

Asset
Closure
$

(62) $
—
—
—
(62)

Vistra
Consolidated
(56)
(45)
572
1,472
1,943

(912) $
(45)
543
72
(342)

15

—
—
—
1
—
2
65

(8)

—

—

380

7
—
—
9
—
9
$ 341

1
—
—
2
—
(4)
(63) $

$

—
79
73
195
—
(25)
(20) $

41
79
73
233
18
(7)
2,760

____________
(a)
(b) Includes nuclear fuel amortization of $78 million in the Texas segment.

Includes $5 million of unrealized mark-to-market net losses on interest rate swaps.

70

Retail Segment — Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

Operating revenues:

Revenues in ERCOT
Revenues in Northeast/Midwest
Amortization expense
Other revenues

Total operating revenues

Fuel, purchased power costs and delivery fees:

Purchases from affiliates
Unrealized net losses on hedging activities with affiliates
Unrealized net gains on hedging activities
Delivery fees
Other costs (a)

Total fuel, purchased power costs and delivery fees

Net income

Adjusted EBITDA

Retail sales volumes (GWh):
Retail electricity sales volumes:
Sales volumes in ERCOT
Sales volumes in Northeast/Midwest

Total retail electricity sales volumes

Weather (North Texas average) - percent of normal (b):
Cooling degree days
Heating degree days

Year Ended December 31,

2020

2019

Favorable
(Unfavorable)
Change

$

$

$

$

$

5,880
2,406
(5)
(11)
8,270

(4,566)
(329)
—
(1,893)
(69)
(6,857)

309

983

$

$

$

$

$

5,061
1,818
(15)
8
6,872

(3,571)
(305)
19
(1,629)
(330)
(5,816)

134

807

$

$

$

$

$

54,075
36,274
90,349

47,345
30,255
77,600

90.0 %
91.0 %

96.0 %
113.0 %

819
588
10
(19)
1,398

(995)
(24)
(19)
(264)
261
(1,041)

175

176

6,730
6,019
12,749

____________
(a) For the year ended December 31, 2020 and 2019, includes third-party fuel and power purchases of $69 million and $329

million, respectively.

(b) Weather data is obtained from Weatherbank, Inc. For the year ended December 31, 2020, normal is defined as the
average over the 10-year period from December 2010 to December 2019. For the year ended December 31, 2019, normal
is defined as the average over the 10-year period from December 2009 to December 2018.

Net income increased by $175 million to $309 million and Adjusted EBITDA increased by $176 million to $983 million

in the year ended December 31, 2020 compared to the year ended December 31, 2019.

Margin primarily driven by the addition of Crius acquired in July 2019 and Ambit acquired in November
2019
Other driven by higher operating costs and SG&A expense (including bad debt expense) primarily due to the
addition of Crius and Ambit

Change in Adjusted EBITDA

Change in depreciation and amortization expenses driven by Crius/Ambit intangibles
(Unfavorable) impact of higher unrealized net losses on commodity hedging activities
Lower transition and merger and other expenses

Change in Net income

Year Ended
December 31, 2020
Compared to 2019

$

$

$

339

(162)
177
(11)
(62)
71
175

71

Generation — Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

Operating revenues:
Electricity sales
Capacity revenue from ISO/RTO
Sales to affiliates
Rolloff of unrealized net gains
(losses) representing positions
settled in the current period
Unrealized net gains (losses) on
hedging activities
Unrealized net gains (losses) on
hedging activities with affiliates
Other revenues

Operating revenues

Fuel, purchased power costs and
delivery fees:

Fuel for generation facilities and
purchased power costs
Fuel for generation facilities and
purchased power costs from
affiliates
Unrealized (gains) losses from
hedging activities
Ancillary and other costs

Fuel, purchased power costs
and delivery fees

Texas

East

West

Sunset

2020

2019

2020

2019

2020

2019

2020

2019

Year Ended December 31,

$ 896
—
2,543

$1,048
—
2,213

$ 833
(52)
1,655

$1,355
170
1,074

$ 289
—
3

$ 293
—
—

$ 883
164
365

$ 969
197
285

2

217

458
—
4,116

371

72

132
—
3,836

159

59

(22)

(10)

(205)

(74)

(121)

(44)

(61)
2
2,415

180
(4)
2,790

12

—
—
282

51

—
4
338

133

249

(68)
(20)
1,252

(7)
(17)
1,602

(960)

(1,117)

(1,225)

(1,381)

(166)

(187)

(744)

(739)

6

—

14
(138)

16
(182)

(8)

8
(37)

(2)

1
(11)

—

—
(2)

—

—
—

2

45
(7)

2

(22)
(8)

(1,078)

(1,283)

(1,262)

(1,393)

(168)

(187)

(704)

(767)

Net income (loss)

$1,760

$1,342

$

41

$ 400

Adjusted EBITDA

$1,646

$1,307

$ 849

$ 925

$

$

50

73

$

$

88

63

$ (414)

$ 274

$ 242

$ 308

Production volumes (GWh):

Natural gas facilities
Lignite and coal facilities
Nuclear facilities
Solar/Battery facilities

Capacity factors:
CCGT facilities
Lignite and coal facilities
Nuclear facilities

Weather - percent of normal (a):

35,093
26,013
19,480
432

39,433
24,558
19,305
439

55,938

55,555

5,284

5,228

29,971

34,424

49.2 % 55.0 % 57.9 % 58.4 % 59.1 % 58.5 %
77.1 % 72.8 %
96.7 % 95.8 %

47.1 % 54.1 %

Cooling degree days
Heating degree days

98 %
85 %

99 %
111 %

105 %
92 %

103 %
101 %

130 %
95 %

104 %
105 %

102 %
89 %

110 %
99 %

____________
(a) Reflects cooling degree days or heating degree days for the region based on Weather Services International (WSI) data.

72

Year Ended December 31,

2020

2019

Market pricing

Average ERCOT North power
price ($/MWh)

Average NYMEX Henry Hub
natural gas price ($/MMBtu)
Average natural gas price (a):

TetcoM3 ($/MMBtu)
Algonquin Citygates ($/MMBtu)

$

$

$
$

21.46

1.99

1.59
2.00

$

$

$
$

35.93

2.51

2.39
3.17

Average Market On-Peak Power
Prices ($MWh) (b):
PJM West Hub
AEP Dayton Hub
NYISO Zone C
Massachusetts Hub
Indiana Hub
Northern Illinois Hub

Year Ended December 31,

2020

2019

$
$
$
$
$
$

24.55
24.49
19.37
26.57
26.77
22.47

$
$
$
$
$
$

30.87
31.02
25.90
34.89
31.23
28.16

____________
(a) Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by us.
(b) Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we

realized.

The following table presents changes in net income (loss) and Adjusted EBITDA for the year ended December 31, 2020

compared to the year ended December 31, 2019.

Year Ended December 31, 2020 Compared to 2019

Texas

East

West

Sunset

Favorable/(unfavorable) change in revenue net of fuel
Favorable/(unfavorable) change in other operating costs
Favorable/(unfavorable) change in SG&A expenses
Other

Change in Adjusted EBITDA

Unfavorable change in depreciation and amortization
Change in unrealized net gains/(losses) on commodity hedging
activities
Fresh start/purchase accounting impacts
Transition and merger expenses
Impairment of long-lived assets
Generation plant retirement expenses
Loss on disposal of investment in NELP
Other (including interest and COVID-19 related expenses)

Change in Net income

$

$

$

390
(20)
(7)
(24)
339
(5)

100
4
9
—
—
—
(29)
418

$

$

$

(35) $
(15)
(7)
(19)
(76) $
(41)

(211)
(18)
8
—
—
(29)
8
(359) $

$

$

18
(3)
(6)
1
10
—

(51)
(4)
1
—
—
—
6
(38) $

(39)
(4)
(22)
(1)
(66)
(13)

(241)
(5)
22
(356)
(31)
—
2
(688)

The change in Texas segment results was driven by higher realized prices through hedging activities and plant
optimization efforts and unrealized hedging gains, partially offset by lower insurance reimbursement and COVID-19 related
expenses in the current year.

The change in East segment results was driven by lower capacity revenue, unrealized hedging losses in current year
versus unrealized hedging gains in prior year, loss on disposal of equity method investment in NELP for 100% ownership of
NJEA (see Note 21 to the Financial Statements) and COVID-19 related expenses in the current year.

The change in West segment results was driven by unrealized hedging losses in current year versus unrealized hedging

gains in prior year, partially offset by higher realized prices through hedging activities and plant optimization efforts.

The change in Sunset segment results was driven by impairment of assets related to our Kincaid, Zimmer and Joppa/EEI
coal generation facilities and related generation plant retirement expenses, unrealized hedging losses in current year versus
unrealized hedging gains in prior year, lower capacity revenue, and higher operating costs.

73

Generation — Year Ended December 31, 2019 Compared to Year Ended December 31, 2018

Operating revenues:
Electricity sales
Capacity revenue from ISO/RTO
Sales to affiliates
Rolloff of unrealized net gains
(losses) representing positions
settled in the current period
Unrealized net gains (losses) on
hedging activities
Unrealized net gains (losses) on
hedging activities with affiliates
Other revenues

Operating revenues

Fuel, purchased power costs and
delivery fees:

Fuel for generation facilities and
purchased power costs
Fuel for generation facilities and
purchased power costs from
affiliates
Unrealized (gains) losses from
hedging activities
Ancillary and other costs

Fuel, purchased power costs
and delivery fees

Texas

East

West

Sunset

2019

2018

2019

2018

2019

2018

2019

2018

Year Ended December 31,

$1,048
—
2,213

$1,162
—
1,819

$1,355
170
1,074

$ 990
375
614

$ 293
—
—

$ 193
30
—

$ 969
197
285

$ 769
258
168

371

72

132
—
3,836

404

59

3

(10)

20

(74)

(689)

(44)

(43)

(198)
(1)
2,497

180
(4)
2,790

(36)
(8)
1,895

51

—
4
338

(35)

249

—
—
208

(7)
(17)
1,602

60

(87)

16
(1)
1,183

(1,117)

(1,307)

(1,381)

(1,111)

(187)

(132)

(739)

(547)

—

—

16
(182)

(15)
(139)

(2)

1
(11)

(8)

(5)
(7)

—

—
—

—

—
(2)

2

(22)
(8)

30

19
(7)

(1,283)

(1,461)

(1,393)

(1,131)

(187)

(134)

(767)

(505)

Net income (loss)

$1,342

$ (88)

$ 400

$

18

Adjusted EBITDA

$1,307

$ 912

$ 925

$ 680

$

$

88

63

$

$

34

65

$ 274

$ 242

$ 308

$ 341

Production volumes (GWh):

Natural gas facilities
Lignite and coal facilities
Nuclear facilities
Solar/Battery facilities

Capacity factors:
CCGT facilities
Lignite and coal facilities
Nuclear facilities

Weather - percent of normal (a):

39,433
24,558
19,305
439

35,790
26,243
20,416
344

55,555

41,036

5,228

3,664

34,424

29,734

55.0 % 58.8 % 58.4 % 59.1 % 58.5 % 56.1 %
72.8 % 77.8 %
95.8 % 101.3 %

54.1 % 63.4 %

Cooling degree days
Heating degree days

99 %
111 %

100 %
113 %

103 %
101 %

120 %
103 %

105 %
105 %

105 %
86 %

110 %
99 %

134 %
97 %

____________
(a) Reflects cooling degree days or heating degree days for the region based on Weather Services International (WSI) data.

74

Year Ended December 31,

2019

2018

Market pricing

Average ERCOT North power
price ($/MWh)

Average NYMEX Henry Hub
natural gas price ($/MMBtu)
Average natural gas price (a):

TetcoM3 ($/MMBtu)
Algonquin Citygates ($/MMBtu)

$

$

$
$

35.93

2.51

2.39
3.17

$

$

$
$

29.96

3.12

3.69
4.84

Average Market On-Peak Power
Prices ($MWh) (b):
PJM West Hub
AEP Dayton Hub
NYISO Zone C
Massachusetts Hub
Indiana Hub
Northern Illinois Hub

Year Ended December 31,

2019

2018

$
$
$
$
$
$

30.87
31.02
25.90
34.89
31.23
28.16

$
$
$
$
$
$

41.79
40.47
37.03
50.11
39.01
34.46

____________
(a) Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by us.
(b) Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we

realized.

The following table presents changes in net income and Adjusted EBITDA for the year ended December 31, 2019

compared to the year ended December 31, 2018.

Year Ended December 31, 2019 Compared to 2018

Texas

East

West

Sunset

Favorable impact related to operations acquired in the Merger (a)
Favorable/(unfavorable) change in revenue net of fuel
Favorable/(unfavorable) change in other operating costs
Favorable/(unfavorable) change in SG&A expenses
Other

Change in Adjusted EBITDA

Unfavorable change in depreciation and amortization
Change in unrealized net gains on commodity hedging activities
Fresh start/purchase accounting impacts
Transition and merger expenses
Generation plant retirement expenses
Impact of Odessa earnout buybacks
Other (including interest)

Change in Net income

$

$

$

— $

421
(28)
9
(7)
395
(77)
1,089
—
(2)
—
18
7
1,430

$

$

268
10
(13)
(11)
(9)
245
(161)
277
7
7
—
—
7
382

$

$

$

$

20
(11)
(4)
(7)
—
(2) $
(5)
56
4
—
—
—
1
54

$

84
(159)
41
1
—
(33)
(39)
138
(7)
(13)
(12)
—
(2)
32

The change in Texas segment results was driven by higher realized prices through hedging activities and plant
optimization efforts, unrealized gains in 2019 versus unrealized losses in 2018, insurance reimbursement received in 2019, and
the Odessa earnout buybacks in 2018.

The change in East segment results was driven by operations in the first quarter of 2019 acquired in the Merger, partially

offset by lower generation in the second through fourth quarters.

The change in West segment results was driven by operations in the first quarter of 2019 acquired in the Merger and

unrealized hedging gains in 2019 versus unrealized hedging losses in 2018.

The change in Sunset segment results was driven by operations in the first quarter of 2019 acquired in the Merger and
unrealized hedging gains in 2019, partially offset by decrease in revenue net of fuel reflecting lower realized power prices and
capacity revenue.

75

Asset Closure Segment — Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

Operating revenues
Fuel, purchased power costs and delivery fees
Operating costs
Depreciation and amortization
Selling, general and administrative expenses

Operating loss

Other income
Other deductions

Net loss

Adjusted EBITDA

Production volumes (GWh)

Year Ended December 31,

2020

2019

Favorable
(Unfavorable)
Change

$

$

$

$

3
—
(63)
(22)
(27)
(109)
10
(2)

$

341
(267)
(138)
—
(43)
(107)
3
(5)

(101) $

(109) $

(81) $

(68) $

(338)
267
75
(22)
16
(2)
7
3

8

(13)

—

7,484

(7,484)

Results for the Asset Closure segment primarily reflect the retirement of the Coffeen, Duck Creek, Havana and Hennepin
plants in November and December 2019, respectively, the retirement of the Northeastern waste coal plant in October 2018,
retirement of the Stuart and Killen plants in May 2018 (acquired in the Merger), and the retirement of the Monticello, Sandow
and Big Brown plants in January and February 2018, respectively (see Note 4 to the Financial Statements). Operating costs for
the years ended December 31, 2020 and 2019 included ongoing costs associated with the decommissioning and reclamation of
retired plants and mines.

Energy-Related Commodity Contracts and Mark-to-Market Activities

The table below summarizes the changes in commodity contract assets and liabilities for the years ended December 31,
2020 and 2019. The net change in these assets and liabilities, excluding "other activity" as described below, reflects $231
million and $696 million in unrealized net gains for the year ended December 31, 2020 and 2019, respectively, arising from
mark-to-market accounting for positions in the commodity contract portfolio.

Year Ended December 31,

2020

2019

$

Commodity contract net liability at beginning of period
Settlements/termination of positions (a)
Changes in fair value of positions in the portfolio (b)
Acquired commodity contracts (c)
Other activity (d)
Commodity contract net liability at end of period
____________
(a) Represents reversals of previously recognized unrealized gains and losses upon settlement/termination (offsets realized
gains and losses recognized in the settlement period). The years ended December 31, 2020 and 2019 include reversals of
$1 million of previously recorded unrealized losses and $3 million of previously recorded unrealized gains related to
Vistra beginning balances. respectively. The years ended December 31, 2020 and 2019 also include reversals of $12
million and $124 million, respectively, of previously recorded unrealized losses related to commodity contracts acquired
in the Merger, Crius Transaction and Ambit Transaction. Excludes changes in fair value in the month the position settled
as well as amounts related to positions entered into, and settled, in the same month.

(279) $
(14)
245
—
(27)
(75) $

(850)
358
338
(28)
(97)
(279)

$

(b) Represents unrealized net gains (losses) recognized, reflecting the effect of changes in fair value. Excludes changes in fair
value in the month the position settled as well as amounts related to positions entered into, and settled, in the same month.
Includes fair value of commodity contracts acquired on the Ambit Acquisition Date and the Crius Acquisition Date in
2019 (see Note 2 to the Financial Statements).

(c)

(d) Represents changes in fair value of positions due to receipt or payment of cash not reflected in unrealized gains or losses.
Amounts are generally related to premiums related to options purchased or sold as well as certain margin deposits
classified as settlement for certain transactions executed on the CME.

76

Maturity Table — The following table presents the net commodity contract liability arising from recognition of fair
values at December 31, 2020, scheduled by the source of fair value and contractual settlement dates of the underlying positions.

Source of fair value
Prices actively quoted
Prices provided by other external sources
Prices based on models

Total

Maturity dates of unrealized commodity contract net liability at December 31, 2020

Less than
1 year

1-3 years

4-5 years

Excess of
5 years

$

$

(41)
30
107
96

$

$

(80)
(2)
23
(59)

$

$

(5)
1
(43)
(47)

$

$

— $
—
(65)
(65)

$

Total

(126)
29
22
(75)

FINANCIAL CONDITION

Operating Cash Flows

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019 — Cash provided by operating activities
totaled $3.337 billion and $2.736 billion in the years ended December 31, 2020 and 2019, respectively. The favorable change
of $601 million reflects the strong operating performance of both the Texas and Retail segments. Additionally, the increase in
operating cash flows includes a lower increase in working capital, lower cash interest paid and increased income taxes received,
partially offset by an increase in cash margin deposits posted with third-parties.

Depreciation and amortization — Depreciation and amortization expense reported as a reconciling adjustment in the
consolidated statements of cash flows exceeds the amount reported in the consolidated statements of operations by $311
million, $236 million and $139 million for the year ended December 31, 2020, 2019 and 2018, respectively. The difference
represented amortization of nuclear fuel, which is reported as fuel costs in the consolidated statements of operations consistent
with industry practice, and amortization of intangible net assets and liabilities that are reported in various other consolidated
statements of operations line items including operating revenues and fuel and purchased power costs and delivery fees.

Investing Cash Flows

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019 — Cash used in investing activities totaled
$1,572 million and $1.717 billion in the years ended December 31, 2020 and 2019, respectively. Capital expenditures totaled
$1.259 billion and $713 million in the years ended December 31, 2020 and 2019, respectively. Cash used in investing activities
in the year ended December 31, 2020 and 2019 also reflected net purchases of environmental allowances of $339 million and
$125 million, respectively. Cash used in investing activities in the year ended December 31, 2019 also reflected $880 million
of net cash paid in the Crius and Ambit Transactions.

Capital Expenditures — In the years ended December 31, 2020 and 2019, capital expenditures consisted of:

Capital expenditures, including LTSA prepayments
Nuclear fuel purchases
Growth and development expenditures

Capital expenditures

Year Ended December 31,

2020

2019

$

770 $
88
401
1,259 $

520
89
104
713

77

Financing Cash Flows

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019 — Cash used in financing activities totaled
$1.796 billion and $1.237 billion in the years ended December 31, 2020 and 2019, respectively. The change was primarily
driven by:

•
•
•

•

•

issuance of $5.7 billion principal amount of Vistra Operations senior secured and unsecured notes in 2019;
redemption of $747 million principal amount of outstanding Vistra Unsecured Senior Notes in 2020;
net repayments of $350 million in short-term borrowings under the Revolving Credit Facility in 2020 compared to
$350 million in net short-term borrowings under the Revolving Credit Facility in 2019;
net repayments of $150 million under the Receivables Facility in 2020 compared to net borrowings of $111 million in
2019; and
repayment of $100 million of term loans under the Vistra Operations Credit Facilities in 2020,

partially offset by:

•

•
•
•

cash tender offers and early redemptions to purchase approximately $3.0 billion of senior unsecured notes assumed in
the Merger in 2019;
repayment of approximately $3.1 billion of term loans under the Vistra Operations Credit Facilities in 2019;
$656 million in cash paid for share repurchases in in 2019; and
$186 million decrease in debt tender offer and other financing fees in 2020 compared to 2019.

Debt Activity

See Note 10 to the Financial statements for details of the Receivables Facility and Repurchase Facility and Note 11 to the

Financial Statements for details of the Vistra Operations Credit Facilities and other long-term debt.

Available Liquidity

The following table summarizes changes in available liquidity for the year ended December 31, 2020:

Cash and cash equivalents
Vistra Operations Credit Facilities — Revolving Credit Facility
Vistra Operations — Alternate Letter of Credit Facility

Total available liquidity (a)

December 31, 2020
406
$
1,988
5
2,399

$

December 31, 2019
300
$
1,426
—
1,726

$

$

$

Change

106
562
5
673

____________
(a) Excludes amounts available to be borrowed under the Receivables Facility and the Repurchase Facility, respectively. See

Note 10 to the Financial Statements for detail on our account receivable financing.

The $673 million increase in available liquidity for the year ended December 31, 2020 was primarily driven by cash from
operations, repayments of cash borrowings under the Revolving Credit Facility and a reduction of letters of credit outstanding
under the Revolving Credit Facility reflecting the issuance of $303 million of letters of credit under the Secured LOC Facilities,
partially offset by $1.259 billion of capital expenditures (including LTSA prepayments, nuclear fuel and development and
growth expenditures), $747 million principal amount of outstanding Vistra Unsecured Senior Notes redeemed in 2020, $266
million in dividends paid to stockholders, the maturity of a $250 million Alternate LOC Facility and $100 million of term loans
under the Vistra Operation Credit Facility repaid in March 2020.

During the winter storm Uri event, Vistra was required to post a significant amount of collateral, including to ERCOT,
clearinghouses for natural gas and power transactions and other trading counterparties. Despite these posting requirements,
Vistra has consistently maintained, and it continues to maintain, sufficient liquidity to conduct its operations in the ordinary
course. As of February 25, 2021, Vistra had more than $1.5 billion of cash and availability under its revolving credit facility to
meet any of its liquidity needs. In February 2021, we borrowed $600 million under the Revolving Credit Facility to fund our
general corporate needs, including posting requirements in connection with the expected impacts of winter storm Uri.

Based upon our current internal financial forecasts, we believe that we will have sufficient liquidity to fund our
anticipated cash requirements, including those related to our capital allocation initiatives, through at least the next 12 months.
Our operational cash flows tend to be seasonal and weighted toward the second half of the year.

78

Capital Expenditures

Estimated capital expenditures and nuclear fuel purchases for 2021 are expected to total approximately $1.379 billion and

include:

•
•
•
•

$575 million for investments in generation and mining facilities;
$108 million for nuclear fuel purchases;
$9 million for information technology and other corporate investments; and
$687 million for growth and development expenditures.

Liquidity Effects of Commodity Hedging and Trading Activities

We have entered into commodity hedging and trading transactions that require us to post collateral if the forward price of
the underlying commodity moves such that the hedging or trading instrument we hold has declined in value. We use cash,
letters of credit and other forms of credit support to satisfy such collateral posting obligations. See Note 11 to the Financial
Statements for discussion of the Vistra Operations Credit Facilities.

Exchange cleared transactions typically require initial margin (i.e., the upfront cash and/or letter of credit posted to take
into account the size and maturity of the positions and credit quality) in addition to variation margin (i.e., the daily cash margin
posted to take into account changes in the value of the underlying commodity). The amount of initial margin required is
generally defined by exchange rules. Clearing agents, however, typically have the right to request additional initial margin
based on various factors, including market depth, volatility and credit quality, which may be in the form of cash, letters of
credit, a guaranty or other forms as negotiated with the clearing agent. Cash collateral received from counterparties is either
used for working capital and other business purposes, including reducing borrowings under credit facilities, or is required to be
deposited in a separate account and restricted from being used for working capital and other corporate purposes. With respect
to over-the-counter transactions, counterparties generally have the right to substitute letters of credit for such cash collateral. In
such event, the cash collateral previously posted would be returned to such counterparties, which would reduce liquidity in the
event the cash was not restricted.

At December 31, 2020, we received or posted cash and letters of credit for commodity hedging and trading activities as

follows:

•
•
•

•

$257 million in cash has been posted with counterparties as compared to $202 million posted at December 31, 2019;
$33 million in cash has been received from counterparties as compared to $8 million received at December 31, 2019;
$878 million in letters of credit have been posted with counterparties as compared to $1.150 billion posted at
December 31, 2019; and
$18 million in letters of credit have been received from counterparties as compared to $17 million received at
December 31, 2019.

Income Tax Payments

In the next 12 months, we do not expect to make federal income tax payments due to Vistra's use of NOL carryforwards.
We expect to make approximately $56 million in state income tax payments, offset by $9 million in state tax refunds, and $3
million in TRA payments in the next 12 months.

For the year ended December 31, 2020, we received refunds of $170 million related to AMT credits. For the year ended
December 31, 2020, there were no federal income tax payments, $40 million in state income tax payments, $10 million in state
income tax refunds and less than $1 million in TRA payments.

Capitalization

Our capitalization ratios consisted of 52% and 56% long-term debt (less amounts due currently) and 48% and 44%
stockholders' equity at December 31, 2020 and 2019, respectively. Total long-term debt (including amounts due currently) to
capitalization was 53% and 57% at December 31, 2020 and 2019, respectively.

79

Financial Covenants

The Credit Facilities Agreement includes a covenant, solely with respect to the Revolving Credit Facility and solely
during a compliance period (which, in general, is applicable when the aggregate revolving borrowings and issued revolving
letters of credit (in excess of $300 million) exceed 30% of the revolving commitments), that requires the consolidated first-lien
net leverage ratio not exceed 4.25 to 1.00. Although the period ended December 31, 2020 was not a compliance period, we
would have been in compliance with this financial covenant if it was required to be tested at such date.

See Note 11 to the Financial Statements for discussion of other covenants related to the Vistra Operations Credit

Facilities.

Collateral Support Obligations

The RCT has rules in place to assure that parties can meet their mining reclamation obligations. In September 2016, the
RCT agreed to a collateral bond of up to $975 million to support Luminant's reclamation obligations. The collateral bond is
effectively a first lien on all of Vistra Operations' assets (which ranks pari passu with the Vistra Operations Credit Facilities)
that contractually enables the RCT to be paid (up to $975 million) before the other first-lien lenders in the event of a liquidation
of our assets. Collateral support relates to land mined or being mined and not yet reclaimed as well as land for which permits
have been obtained but mining activities have not yet begun and land already reclaimed but not released from regulatory
obligations by the RCT, and includes cost contingency amounts.

The PUCT has rules in place to assure adequate creditworthiness of each REP, including the ability to return customer
deposits, if necessary. Under these rules, at December 31, 2020, Vistra has posted letters of credit in the amount of $102
million with the PUCT, which is subject to adjustments.

The ISOs/RTOs we operate in have rules in place to assure adequate creditworthiness of parties that participate in the
markets operated by those ISOs/RTOs. Under these rules, Vistra has posted collateral support totaling $290 million in the form
of letters of credit, $10 million in the form of a surety bond and $1 million of cash at December 31, 2020 (which is subject to
daily adjustments based on settlement activity with the ISOs/RTOs).

Material Cross-Default/Acceleration Provisions

Certain of our contractual arrangements contain provisions that could result in an event of default if there was a failure
under financing arrangements to meet payment terms or to observe covenants that could result in an acceleration of payments
due. Such provisions are referred to as "cross-default" or "cross-acceleration" provisions.

A default by Vistra Operations or any of its restricted subsidiaries in respect of certain specified indebtedness in an
aggregate amount in excess of $300 million may result in a cross default under the Vistra Operations Credit Facilities. Such a
default would allow the lenders to accelerate the maturity of outstanding balances (approximately $2.57 billion at December 31,
2020) under such facilities.

Each of Vistra Operations' (or its subsidiaries') commodity hedging agreements and interest rate swap agreements that are
secured with a lien on its assets on a pari passu basis with the Vistra Operations Credit Facilities lenders contains a cross-default
provision. An event of a default by Vistra Operations or any of its subsidiaries relating to indebtedness equal to or above a
threshold defined in the applicable agreement that results in the acceleration of such debt, would give such counterparty under
these hedging agreements the right to terminate its hedge or interest rate swap agreement with Vistra Operations (or its
applicable subsidiary) and require all outstanding obligations under such agreement to be settled.

Under the Vistra Operations Senior Unsecured Indentures and the Vistra Operations Senior Secured Indenture, a default
under any document evidencing indebtedness for borrowed money by Vistra Operations or any Guarantor Subsidiary for failure
to pay principal when due at final maturity or that results in the acceleration of such indebtedness in an aggregate amount of
$300 million or more may result in a cross default under the Vistra Operations Senior Unsecured Notes, the Senior Secured
Notes, the Vistra Operations Credit Facilities, the Receivables Facility, the Alternate LOC Facilities, and other current or future
documents evidencing any indebtedness for borrowed money by the applicable borrower or issuer, as the case may be, and the
applicable Guarantor Subsidiaries party thereto.

Additionally, we enter into energy-related physical and financial contracts, the master forms of which contain provisions
whereby an event of default or acceleration of settlement would occur if we were to default under an obligation in respect of
borrowings in excess of thresholds, which may vary by contract.

80

The Receivables Facility contains a cross-default provision. The cross-default provision applies, among other instances, if
TXU Energy, Dynegy Energy Services, Ambit Texas, Value Based Brands and TriEagle, each indirect subsidiaries of Vistra
and originators under the Receivables Facility (Originators), fails to make a payment of principal or interest on any
indebtedness that is outstanding in a principal amount of at least $300 million, or, in the case of TXU Energy or any of the other
Originators, in a principal amount of at least $50 million, after the expiration of any applicable grace period, or if other events
occur or circumstances exist under such indebtedness which give rise to a right of the debtholder to accelerate such
If this cross-default provision is triggered, a
indebtedness, or if such indebtedness becomes due before its stated maturity.
termination event under the Receivables Facility would occur and the Receivables Facility may be terminated.

The Repurchase Facility contains a cross-default provision. The cross-default provision applies, among other instances,
if an event of default (or similar event) occurs under the Receivables Facility or the Vistra Operations Credit Facilities. If this
cross-default provision is triggered, a termination event under the Repurchase Facility would occur and the Repurchase Facility
may be terminated.

Under the Alternate LOC Facilities, a default under any document evidencing indebtedness for borrowed money by Vistra
Operations or any Guarantor Subsidiary for failure to pay principal when due at final maturity or that results in the acceleration
of such indebtedness in an aggregate amount of $300 million or more, may result in a termination of the Alternate LOC
Facilities.

Under the Secured LOC Facilities, a default under any document evidencing indebtedness for borrowed money by Vistra
Operations or any Guarantor Subsidiary for failure to pay principal when due at final maturity or that results in the acceleration
of such indebtedness in an aggregate amount of $300 million or more, may result in a termination of the Secured LOC
Facilities.

Guarantor Summary Financial Information

During the year ended December 31, 2020, we fully redeemed the Vistra Senior Unsecured Notes that were previously
guaranteed by substantially all of our wholly owned subsidiaries. The following tables summarize the combined financial
information of (i) Vistra Corp. (Parent), which is the ultimate parent company and issuer of the Vistra Senior Unsecured Notes
with effect as of the Merger Date, on a stand-alone, unconsolidated basis and (ii) the guarantor subsidiaries of Vistra (Guarantor
Subsidiaries). The Guarantor Subsidiaries consist of the wholly owned subsidiaries, which jointly, severally, fully and
unconditionally, guaranteed the payment obligations under the Vistra Senior Unsecured Notes. See Note 11 to the Financial
Statements for discussion of the Vistra Senior Unsecured Notes and Note 14 to the Financial Statements for discussion of
dividend restrictions of Vistra Operations (a guarantor subsidiary of Vistra) and Parent.

This financial information should be read in conjunction with the consolidated financial statements and notes thereto of
Vistra. Transactions between the Parent and the Guarantor Subsidiaries have been eliminated. The inclusion of Vistra's
subsidiaries as Guarantor Subsidiaries in the summary financial information is determined as of the most recent balance sheet
date presented.

The Parent files a consolidated U.S. federal income tax return. All consolidated income tax expense or benefits and
deferred tax assets and liabilities are included in the Guarantor summary financial information presented below, with no
allocation made to the non-guarantor subsidiaries. Additionally, all corporate shared service costs are included in the Guarantor
summary financial information with no allocation to the non-guarantor subsidiaries.

Revenues
Operating income
Net income
Net income attributable to Vistra

Current assets
Noncurrent assets
Total assets

December 31, 2020
2,404
21,307
23,711

$

$

Current liabilities
Noncurrent liabilities
Total liabilities

Noncontrolling interest

81

Year Ended
December 31, 2020
10,954
1,592
678
678

$
$
$
$

December 31, 2020
1,828
13,599
15,427
—

$

$
$

Contractual Obligations and Commitments

See Note 11 to the Financial Statements for long-term debt maturities, Note 12 to the Financial Statements for maturities
of lease liabilities and Note 13 to the Financial Statements for commitments related to long-term service and maintenance
contracts, energy-related contracts and other agreements.

Guarantees

See Note 13 to the Financial Statements for discussion of guarantees.

COMMITMENTS AND CONTINGENCIES

See Note 13 to the Financial Statements for discussion of commitments and contingencies.

CHANGES IN ACCOUNTING STANDARDS

See Note 1 to the Financial Statements for discussion of changes in accounting standards.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk that in the normal course of business we may experience a loss in value due to changes in market
conditions that affect economic factors such as commodity prices, interest rates and counterparty credit. Our exposure to
market risk is affected by several factors, including the size, duration and composition of our energy and financial portfolio, as
well as the volatility and liquidity of markets.

Risk Oversight

We manage the commodity price, counterparty credit and commodity-related operational risk related to the competitive
energy business within limitations established by senior management and in accordance with overall risk management
framework established and overseen by the Company's board of directors (Board) and the sustainability and risk committee of
the Board, as applicable. Interest rate risk is managed centrally by our treasury function. Market risks are monitored by risk
management groups that operate independently of the wholesale commercial operations, utilizing defined practices and
analytical methodologies. These techniques measure the risk of change in value of the portfolio of contracts and the
hypothetical effect on this value from changes in market conditions and include, but are not limited to, position reporting and
review, Value at Risk (VaR) methodologies and stress test scenarios. Key risk control activities include, but are not limited to,
transaction review and approval (including credit review), operational and market risk measurement, transaction authority
oversight, validation of transaction capture, market price validation and reporting, and portfolio valuation and reporting.

Commodity Price Risk

Our business is subject to the inherent risks of market fluctuations in the price of electricity, natural gas and other energy-
related products it markets or purchases. We actively manage the portfolio of generation assets, fuel supply and retail sales load
to mitigate the near-term impacts of these risks on results of operations. Similar to other participants in the market, we cannot
fully manage the long-term value impact of structural declines or increases in natural gas and power prices.

In managing energy price risk, we enter into a variety of market transactions including, but not limited to, short- and long-
term contracts for physical delivery, exchange-traded and over-the-counter financial contracts and bilateral contracts with
customers. Activities include hedging, the structuring of long-term contractual arrangements and proprietary trading. We
continuously monitor the valuation of identified risks and adjust positions based on current market conditions.

VaR Methodology — A VaR methodology is used to measure the amount of market risk that exists within the portfolio
under a variety of market conditions. The resultant VaR produces an estimate of a portfolio's potential for loss given a specified
confidence level and considers, among other things, market movements utilizing standard statistical techniques given historical
and projected market prices and volatilities.

82

Parametric processes are used to calculate VaR and are considered by management to be the most effective way to
estimate changes in a portfolio's value based on assumed market conditions for liquid markets. The use of this method requires
a number of key assumptions, such as use of (i) an assumed confidence level, (ii) an assumed holding period (i.e., the time
necessary for management action, such as to liquidate positions) and (iii) historical estimates of volatility and correlation data.
The table below details a VaR measure related to various portfolios of contracts.

VaR for Underlying Generation Assets and Energy-Related Contracts — This measurement estimates the potential loss
in value, due to changes in market conditions, of all underlying generation assets and contracts, based on a 95% confidence
level and an assumed holding period of 60 days. The forward period covered by this calculation includes the current and
subsequent calendar year at the time of calculation.

Month-end average VaR
Month-end high VaR
Month-end low VaR

Year Ended December 31,

2020

2019

$
$
$

234
361
164

$
$
$

263
520
103

The VaR risk measures in 2020 were primarily comparable to the prior year. Month-end high VaR was lower in 2020

due to lower prices and a decrease in volatility in ERCOT as compared to the prior year.

Interest Rate Risk

The following table provides information concerning our financial instruments at December 31, 2020 and 2019 that are
sensitive to changes in interest rates. Debt amounts consist of the Vistra Operations Credit Facilities. See Note 11 to the
Financial Statements for further discussion of these financial instruments.

Expected Maturity Date

2021

2022

2023

2024

2025

2020
Total
Carrying
Amount

2020
Total
Fair
Value

2019
Total
Carrying
Amount

2019
Total
Fair
Value

There-
after

Long-term debt,
including current
maturities (a):
Variable rate
debt amount
Average interest
rate (b)

Debt swapped to
fixed (c):

$ 28

$ 29

$

28

$ 29

$2,458

$ — $2,572

$ 2,565

$2,700

$ 2,717

1.90 % 1.90 % 1.90 % 1.90 % 1.90 %

— % 1.90 %

3.55 %

Notional amount $ — $ — $2,300
Average pay
rate
Average receive
rate

3.76 % 3.76 % 4.18 % 4.77 % 4.77 %

1.90 % 1.90 % 1.97 % 2.06 % 2.06 %

4.77 %

2.06 %

$ — $ — $2,300

$4,600

$4,600

___________
(a) Unamortized premiums, discounts and debt issuance costs are excluded from the table.
(b) The weighted average interest rate presented is based on the rates in effect at December 31, 2020.
(c)

Interest rate swaps have maturity dates through July 2026. Excludes $2.12 billion of debt swapped to variable that is
matched against the terms of $2.12 billion of debt swapped to fixed that effectively fix the out-of-the-money position of
such swaps (see Note 11 to the Financial Statements).

At December 31, 2020, the potential reduction of annual pretax earnings over the next twelve months due to a one
percentage-point (100 basis points) increase in floating interest rates on long-term debt totaled approximately $6 million taking
into account the interest rate swaps discussed in Note 11 to Financial Statements.

83

Credit Risk

Credit risk relates to the risk of loss associated with nonperformance by counterparties. We minimize credit risk by
evaluating potential counterparties, monitoring ongoing counterparty risk and assessing overall portfolio risk. This includes
review of counterparty financial condition, current and potential credit exposures, credit rating and other quantitative and
qualitative credit criteria. We also employ certain risk mitigation practices, including utilization of standardized master
agreements that provide for netting and setoff rights, as well as credit enhancements such as margin deposits and customer
deposits, letters of credit, parental guarantees and surety bonds. See Note 16 to the Financial Statements for further discussion
of this exposure.

Bankruptcies — We are party to (i) certain gas transportation agreements with PG&E and (ii) a long-term resource
adequacy contract with PG&E in connection with the Moss Landing battery storage project, which was originally approved by
the California Public Utilities Commission (CPUC) in November 2018. PG&E filed for Chapter 11 bankruptcy protection in
January 2019. In November 2019, the bankruptcy court approved PG&E's motion requesting approval of the assumption of the
resource adequacy contract subject to the CPUC approving the terms of an amendment to the resource adequacy contract, and
the CPUC approved the terms of the amendment in January 2020. PG&E emerged from bankruptcy protection in July 2020.

Credit Exposure — Our gross credit exposure (excluding collateral impacts) associated with retail and wholesale trade
accounts receivable and net derivative assets arising from commodity contracts and hedging and trading activities totaled
$1.282 billion at December 31, 2020.

At December 31, 2020, Retail segment credit exposure totaled $990 million, including $982 million of trade accounts
receivable and $8 million related to derivative assets. Cash deposits and letters of credit held as collateral for these receivables
totaled $80 million, resulting in a net exposure of $910 million. Allowances for uncollectible accounts receivable are
established for the potential loss from nonpayment by these customers based on historical experience, market or operational
conditions and changes in the financial condition of large business customers.

At December 31, 2020, aggregate Texas, East and Sunset segments credit exposure totaled $292 million including $163
million related to derivative assets and $129 million of trade accounts receivable, after taking into account master netting
agreement provisions but excluding collateral impacts.

Including collateral posted to us by counterparties, our net Texas, East and Sunset segments exposure was $281 million
substantially all of which is with investment grade customers as seen in the following table that presents the distribution of
credit exposure at December 31, 2020. Credit collateral includes cash and letters of credit but excludes other credit
enhancements such as guarantees or liens on assets.

Investment grade
Below investment grade or no rating

Totals

Exposure
Before Credit
Collateral
254
38
292

$

$

$

$

Credit
Collateral

Net
Exposure
249
32
281

5
6
11

$

$

Significant (i.e., 10% or greater) concentration of credit exposure exists with one counterparty, which represented an
aggregate $85 million, or 30%, of the total net exposure. We view exposure to this counterparty to be within an acceptable
level of risk tolerance due to the counterparty's credit ratings, which is rated as investment grade, the counterparty's market role
and deemed creditworthiness and the importance of our business relationship with the counterparty. An event of default by one
or more counterparties could subsequently result in termination-related settlement payments that reduce available liquidity if
amounts such as margin deposits are owed to the counterparties or delays in receipts of expected settlements owed to us.

Contracts classified as "normal" purchase or sale and non-derivative contractual commitments are not marked-to-market
in the financial statements and are excluded from the detail above. Such contractual commitments may contain pricing that is
favorable considering current market conditions and therefore represent economic risk if the counterparties do not perform.

84

FORWARD-LOOKING STATEMENTS

This report and other presentations made by us contain "forward-looking statements." All statements, other than
statements of historical facts, that are included in this report, or made in presentations, in response to questions or otherwise,
that address activities, events or developments that may occur in the future, including (without limitation) such matters as
activities related to our financial or operational projections, capital allocation, capital expenditures, liquidity, dividend policy,
business strategy, competitive strengths, goals, future acquisitions or dispositions, development or operation of power
generation assets, market and industry developments and the growth of our businesses and operations (often, but not always,
through the use of words or phrases such as "intends," "plans," "will likely," "unlikely," "expected," "anticipated," "estimated,"
"should," "may," "projection," "target," "goal," "objective" and "outlook"), are forward-looking statements. Although we
believe that in making any such forward-looking statement our expectations are based on reasonable assumptions, any such
forward-looking statement involves uncertainties and risks and is qualified in its entirety by reference to the discussion under
Item 1A. Risk Factors and Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in
this annual report on Form 10-K and the following important factors, among others, that could cause our actual results to differ
materially from those projected in or implied by such forward-looking statements:

•
•
•

•

•
•
•
•

•

•

•
•

•

▪

the actions and decisions of judicial and regulatory authorities;
prohibitions and other restrictions on our operations due to the terms of our agreements;
prevailing federal, state and local governmental policies and regulatory actions, including those of the legislatures and
other government actions of states in which we operate, the U.S. Congress, the FERC, the NERC, the TRE, the public
utility commissions of states and locales in which we operate, CAISO, ERCOT, ISO-NE, MISO, NYISO, PJM, the
RCT, the NRC, the EPA, the environmental regulatory bodies of states in which we operate, the MSHA and the
CFTC, with respect to, among other things:
▪
▪
▪
▪
▪
▪
▪
▪
▪
▪
▪

allowed prices;
industry, market and rate structure;
purchased power and recovery of investments;
operations of nuclear generation facilities;
operations of fossil-fueled generation facilities;
operations of mines;
acquisition and disposal of assets and facilities;
development, construction and operation of facilities;
decommissioning costs;
present or prospective wholesale and retail competition;
changes in federal, state and local tax laws, rates and policies, including additional regulation, interpretations,
amendments, or technical corrections to the TCJA;
changes in and compliance with environmental and safety laws and policies, including the Coal Combustion
Residuals Rule, National Ambient Air Quality Standards, the Cross-State Air Pollution Rule, the Mercury and
Air Toxics Standard, regional haze program implementation and GHG and other climate change initiatives; and
clearing over-the-counter derivatives through exchanges and posting of cash collateral therewith;

▪
expectations regarding, or impacts of, environmental matters,
including costs of compliance, availability and
adequacy of emission credits, and the impact of ongoing proceedings and potential regulations or changes to current
regulations,
including those relating to climate change, air emissions, cooling water intake structures, coal
combustion byproducts, and other laws and regulations that we are, or could become, subject to, which could increase
our costs, result in an impairment of our assets, cause us to limit or terminate the operation of certain of our facilities,
or otherwise negatively impact our financial results or stock price;
legal and administrative proceedings and settlements;
general industry trends;
economic conditions, including the impact of any recession or economic downturn;
investor sentiment relating to climate change and utilization of fossil fuels in connection with power generation could
reduce demand for, or increase potential volatility in the market price of, our common stock;
the severity, magnitude and duration of pandemics, including the COVID-19 pandemic, and the resulting effects on
our results of operations, financial condition and cash flows;
the severity, magnitude and duration of extreme weather events (including winter storm Uri), drought and limitations
on access to water, and other weather conditions and natural phenomena, and the resulting effects on our results of
operations, financial condition and cash flows;
acts of sabotage, wars or terrorist or cybersecurity threats or activities;
risk of contract performance claims by us or our counterparties, and risks of, or costs associated with, pursuing or
defending such claims;
our ability to collect trade receivables from counterparties in the amount or at the time expected, if at all;

85

•
•
•

•
•
•

•
•

•

•
•

•

•

•
•
•
•
•

•

•
•

•
•

•
•
•
•
•
•
•

•

•

•
•

•

•

•

our ability to attract, retain and profitably serve customers;
restrictions on competitive retail pricing or direct-selling businesses;
adverse publicity associated with our retail products or direct selling businesses, including our ability to address the
marketplace and regulators regarding our compliance with applicable laws;
changes in wholesale electricity prices or energy commodity prices, including the price of natural gas;
changes in prices of transportation of natural gas, coal, fuel oil and other refined products;
sufficiency of, access to, and costs associated with coal, fuel oil, and natural gas inventories and transportation and
storage thereof;
changes in the ability of vendors to provide or deliver commodities as needed;
beliefs and assumptions about the benefits of state- or federal-based subsidies to our market competition, and the
corresponding impacts on us, including if such subsidies are disproportionately available to our competitors;
the effects of, or changes to, market design and the power and capacity procurement processes in the markets in
which we operate;
changes in market heat rates in the CAISO, ERCOT, ISO-NE, MISO, NYISO and PJM electricity markets;
our ability to effectively hedge against unfavorable commodity prices, including the price of natural gas, market heat
rates and interest rates;
population growth or decline, or changes in market supply or demand and demographic patterns, particularly in
ERCOT, MISO and PJM;
our ability to mitigate forced outage risk, including managing risk associated with CP in PJM and performance
incentives in ISO-NE;
efforts to identify opportunities to reduce congestion and improve busbar power prices;
access to adequate transmission facilities to meet changing demands;
changes in interest rates, commodity prices, rates of inflation or foreign exchange rates;
changes in operating expenses, liquidity needs and capital expenditures;
commercial bank market and capital market conditions and the potential
international credit markets;
access to capital, the attractiveness of the cost and other terms of such capital and the success of financing and
refinancing efforts, including availability of funds in capital markets;
our ability to maintain prudent financial leverage and achieve our capital allocation objectives;
our ability to generate sufficient cash flow to make principal and interest payments in respect of, or refinance, our
debt obligations;
our expectation that we will continue to pay a comparable cash dividend on a quarterly basis;
our ability to implement and successfully execute upon\ our growth strategy, including the completion and integration
of mergers, acquisitions and/or joint venture activity, the identification and completion of sales and divestitures
activity, and the completion and commercialization of our other business development and construction projects;
competition for new energy development and other business opportunities;
inability of various counterparties to meet their obligations with respect to our financial instruments;
counterparties' collateral demands and other factors affecting our liquidity position and financial condition;
changes in technology (including large scale electricity storage) used by and services offered by us;
changes in electricity transmission that allow additional power generation to compete with our generation assets;
our ability to attract and retain qualified employees;
significant changes in our relationship with our employees, including the availability of qualified personnel, and the
potential adverse effects if labor disputes or grievances were to occur or changes in laws or regulations relating to
independent contractor status;
changes in assumptions used to estimate costs of providing employee benefits, including medical and dental benefits,
pension and OPEB, and future funding requirements related thereto, including joint and several liability exposure
under ERISA;
hazards customary to the industry and the possibility that we may not have adequate insurance to cover losses
resulting from such hazards;
the impact of our obligations under the TRA;
our ability to optimize our assets through targeted investment in cost-effective technology enhancements and
operations performance initiatives;
our ability to effectively and efficiently plan, prepare for and execute expected asset retirements and reclamation
obligations and the impacts thereof;
our ability to successfully complete the integration of businesses acquired by Vistra and our ability to successfully
capture the full amount of projected operational and financial synergies relating to such transactions; and
actions by credit rating agencies.

impact of disruptions in U.S. and

86

Any forward-looking statement speaks only at the date on which it is made, and except as may be required by law, we
undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is
made or to reflect the occurrence of unanticipated events or circumstances. New factors emerge from time to time, and it is not
possible for us to predict them. In addition, we may be unable to assess the impact of any such event or condition or the extent
to which any such event or condition, or combination of events or conditions, may cause results to differ materially from those
contained in or implied by any forward-looking statement. As such, you should not unduly rely on such forward-looking
statements.

INDUSTRY AND MARKET INFORMATION

Certain industry and market data and other statistical information used throughout this report are based on independent
industry publications, government publications, reports by market research firms or other published independent sources,
including certain data published by CAISO, ERCOT, ISO-NE, MISO, NYISO, PJM, the environmental regulatory bodies of
states in which we operate and NYMEX. We did not commission any of these publications, reports or other sources. Some
data is also based on good faith estimates, which are derived from our review of internal surveys, as well as the independent
sources listed above. Industry publications, reports and other sources generally state that they have obtained information from
sources believed to be reliable, but do not guarantee the accuracy and completeness of such information. While we believe that
each of these studies, publications, reports and other sources is reliable, we have not independently investigated or verified the
information contained or referred to therein and make no representation as to the accuracy or completeness of such information.
Forecasts are particularly likely to be inaccurate, especially over long periods of time, and we do not know what assumptions
were used in preparing such forecasts. Statements regarding industry and market data and other statistical information used
throughout this report involve risks and uncertainties and are subject to change based on various factors.

87

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Vistra Corp.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Vistra Corp. and its subsidiaries (the "Company") as of
December 31, 2020 and 2019, the related consolidated statements of operations, consolidated statements of comprehensive
income (loss), consolidated statements of cash flows, and consolidated statement of changes in equity, for each of the three
years in the period ended December 31, 2020, and the related notes and the schedule listed in the Index at Item 15(b)
(collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally
accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)
(PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in
Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 26, 2021, expressed an unqualified opinion on the Company's internal control over
financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to
error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that
were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that
are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The
communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and
we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on
the accounts or disclosures to which they relate.

Tax Receivable Agreement Obligation — Refer to Notes 1 and 8 to the financial statements

Critical Audit Matter Description

The Company has a tax receivable agreement (TRA) obligation that requires the Company to make annual payments to the
TRA rights holders based on cash savings in income tax resulting from a step up in the tax basis of certain assets upon
emergence from bankruptcy in 2016. The carrying value of the TRA obligation is based on the discounted amount of forecasted
payments to the TRA rights holders. Determining the carrying value of the TRA obligation requires management to make
significant estimates and assumptions in preparing its forecast of taxable income for a period of approximately 40 years.
Changes to either the estimated timing or amount of expected TRA payments impact the carrying value of the obligation. As of
December 31, 2020, the carrying value of the TRA obligation totaled $450 million.

88

Given the significant judgements made by management to estimate the TRA obligation, performing audit procedures to
evaluate the reasonableness of management’s estimate and assumptions related to the estimated future taxable income required
a high degree of auditor judgement and an increased extent of effort, including the need to involve our income tax specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the evaluation of estimated future taxable income included the following, among others:

• We tested the effectiveness of controls over management’s determination of the TRA obligation carrying amount,

including controls over developing estimated future taxable income.

• With the assistance of our income tax specialists, we evaluated the following elements in testing management’s

estimated future taxable income:

◦

◦

The application of tax laws and regulations

Future reversals of existing temporary differences, including the timing and amount of loss carryforwards

• We evaluated the reasonableness of management’s estimates of future taxable income by comparing the estimates to:

◦

◦

◦

Historical taxable income

Internal communications to management and the Board of Directors

Forecasted information included in the Company's press releases as well as in analyst and industry reports for the
Company

• We assessed the consistency of future taxable income with evidence obtained in other areas of the audit.

Fair Value Measurements — Level 3 Derivative Assets and Liabilities — Refer to Notes 1 and 15 to the financial
statements

Critical Audit Matter Description

The Company has assets and liabilities whose fair values are based on complex proprietary models and unobservable inputs.
These financial instruments can span a broad array of product types and generally include (1) electricity purchases and sales
that include power and heat rate positions; (2) forward purchase contracts of congestion revenue rights and financial
transmission rights; (3) physical electricity options, spread options, swaptions, and natural gas options; and (4) contracts for
natural gas and coal. Under accounting principles generally accepted in the United States of America, these financial
instruments are generally classified as Level 3 derivative assets or liabilities. As of December 31, 2020, the fair value of the
Level 3 derivative assets and liabilities totaled $205 million and $183 million, respectively.

Given management uses complex proprietary models and/or unobservable inputs to estimate the fair value of Level 3 derivative
assets and liabilities, performing audit procedures to evaluate the reasonableness of the fair value of Level 3 derivative assets
and liabilities required a high degree of auditor judgment and an increased extent of effort, including the need to involve our
energy commodity fair value specialists who possess significant quantitative and modeling expertise.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the evaluation of the fair value of Level 3 derivative assets and liabilities included the following,
among others:

• We tested the effectiveness of controls over derivative asset and liability valuations, including controls related to

price verification of illiquid price curves.

• We assessed to determine if management had consistently applied significant unobservable valuation assumptions.

89

• We obtained the Company's complete listing of derivative assets and liabilities and related fair values as of December
31, 2020, to confirm our understanding of the types of instruments outstanding and performed a sensitivity analysis to
understand the most significant assumptions impacting fair value.

• With the assistance of our energy commodity fair value specialists, we developed independent estimates of the fair

value of a sample of Level 3 derivative instruments and compared our estimates to the Company's estimates.

Impairment of Long-Lived Assets—Refer to Notes 1 and 21 to the financial statements

Critical Audit Matter Description

The Company evaluates the carrying value of long-lived assets for recoverability whenever events or changes in circumstances
indicate that the carrying value of those assets may not be recoverable. Indicators of impairment may include declines in the
forward prices of natural gas or electricity subsequent to the asset acquisition date, or an expectation that "more likely than not"
a long-lived asset will be sold or otherwise disposed of significantly before the end of its estimated useful life. Management
determines if long-lived assets are impaired by comparing the forecasted undiscounted future cash flows to the carrying value.
The forecasted undiscounted future cash flows include significant unobservable inputs such as forward natural gas and
electricity prices, forward capacity prices, the effects of enacted environmental rules, generation plant performance, forecasted
capital expenditures and forecasted delivered fuel prices. The carrying value of such assets is not recoverable if the forecasted
undiscounted future cash flows are less than the carrying value. If the long-lived assets are not recoverable, fair value will be
calculated based on a market participant view and a loss will be recorded based on the amount by which the carrying value
exceeds the fair value. In determining the fair value of the long-lived assets, management uses a combination of a market
approach valuation based on transactions of similar assets and an income approach valuation discounting the forecasted future
cash flows. In 2020, management evaluated several of its power generation facilities for recoverability. Management concluded
that three of the power generation facilities evaluated were not recoverable. The Company recorded impairment losses related
to the three facilities of $324 million in 2020. As of December 31, 2020, the total carrying value of long-lived property, plant
and equipment assets that are subject to evaluation for indicators of impairment was approximately $13.5 billion.

Given (1) management's evaluation of the recoverability of long-lived assets required management to make significant
estimates and assumptions related to the development of forecasted undiscounted future cash flows, and (2) for those long-lived
assets deemed impaired, the determination of fair value required management to make significant estimates and assumptions
related to the discount rates to apply to the forecasted future cash flows, performing audit procedures to evaluate the
reasonableness of management’s estimates and assumptions required a high degree of auditor judgment and an increased extent
of effort, including the need to involve our energy commodity fair value specialists and fair value specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the evaluation of management’s estimate of the forecasted future cash flows utilized in the
evaluation of recoverability and determination of fair value of the long-lived assets deemed to be impaired included the
following, among others:

• We tested the effectiveness of controls over management’s development of the assumptions used to estimate the

forecasted future cash flows for the long-lived assets.

• We evaluated the reasonableness of management’s forecasted generation plant performance and forecasted capital

expenditures assumptions by comparing the estimates to:

◦

◦

Historical generation volume output and capital expenditures for the respective long-lived assets

Internal communications to management and the Board of Directors

• With the assistance of our energy commodity fair value specialists:

◦ We developed independent estimates of the forward natural gas and electricity prices and compared our estimates

to the Company's estimates.

◦ We evaluated the reasonableness of the Company's forward capacity prices, including the key assumptions

underlying the development of those prices.

90

• With the assistance of our fair value specialists:

◦ We developed a range of independent discount rates and compared those to the discount rates used by

management in the income approach used to determine fair value of the impaired long-lived assets.

/s/ Deloitte & Touche LLP

Dallas, Texas
February 26, 2021

We have served as the Company's auditor since 2002.

91

VISTRA CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions of Dollars, Except Per Share Amounts)

Operating revenues (Note 5)
Fuel, purchased power costs and delivery fees
Operating costs
Depreciation and amortization
Selling, general and administrative expenses
Impairment of long-lived assets
Operating income
Other income (Note 21)
Other deductions (Note 21)
Interest expense and related charges (Note 21)
Impacts of Tax Receivable Agreement (Note 8)
Equity in earnings of unconsolidated investment (Note 21)
Income (loss) before income taxes
Income tax (expense) benefit (Note 7)
Net income (loss)
Net loss attributable to noncontrolling interest
Net income (loss) attributable to Vistra
Weighted average shares of common stock outstanding:

Basic
Diluted

Net income (loss) per weighted average share of common stock
outstanding:
Basic
Diluted

See Notes to the Consolidated Financial Statements.

Year Ended December 31,

2020

2019

2018

11,443
(5,174)
(1,622)
(1,737)
(1,035)
(356)
1,519
34
(42)
(630)
5
4
890
(266)
624
12
636

$

$

11,809
(5,742)
(1,530)
(1,640)
(904)
—
1,993
56
(15)
(797)
(37)
16
1,216
(290)
926
2
928

$

$

9,144
(5,036)
(1,297)
(1,394)
(926)
—
491
47
(5)
(572)
(79)
17
(101)
45
(56)
2
(54)

488,668,263
491,090,468

494,146,268
499,935,490

504,954,371
504,954,371

1.30
1.30

$
$

1.88
1.86

$
$

(0.11)
(0.11)

$

$

$
$

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Millions of Dollars)

Net income (loss)
Other comprehensive loss, net of tax effects:

Effects related to pension and other retirement benefit obligations (net of
tax benefit of $5, $4 and $2)
Adoption of new accounting standard

Total other comprehensive loss
Comprehensive income (loss)
Comprehensive loss attributable to noncontrolling interest
Comprehensive income (loss) attributable to Vistra

See Notes to the Consolidated Financial Statements.

Year Ended December 31,

2020

2019

2018

$

624

$

926

$

(56)

(18)
—
(18)
606
12

(8)
—
(8)
918
2

$

618

$

920

$

(6)
1
(5)
(61)
2

(59)

92

VISTRA CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of Dollars)

Cash flows — operating activities:

Net income (loss)
Adjustments to reconcile net income (loss) to cash provided by operating
activities:

Depreciation and amortization
Deferred income tax expense (benefit), net
Impairment of long-lived assets (Note 4)
Loss on disposal of investment in NELP (Note 21)
Unrealized net (gain) loss from mark-to-market valuations of
commodities
Unrealized net loss from mark-to-market valuations of interest rate
swaps
Change in asset retirement obligation liability
Asset retirement obligation accretion expense
Impacts of Tax Receivable Agreement (Note 8)
Bad debt expense
Stock-based compensation
Other, net

Changes in operating assets and liabilities:

Accounts receivable — trade
Inventories
Accounts payable — trade
Commodity and other derivative contractual assets and liabilities
Margin deposits, net
Accrued interest
Accrued taxes
Accrued employee incentive
Tax Receivable Agreement payment (Note 8)
Asset retirement obligation settlement
Major plant outage deferral
Other — net assets
Other — net liabilities

Cash provided by operating activities

Cash flows — investing activities:

Capital expenditures, including nuclear fuel purchases and LTSA
prepayments
Ambit acquisition (net of cash acquired) (Note 2)
Crius acquisition (net of cash acquired) (Note 2)
Cash acquired in the Merger (Note 2)
Proceeds from sales of nuclear decommissioning trust fund securities
(Note 21)
Investments in nuclear decommissioning trust fund securities (Note 21)
Proceeds from sales of environmental allowances
Purchases of environmental allowances
Proceeds from sales of assets

93

Year Ended December 31,

2020

2019

2018

$

624

$

926

$

(56)

2,048
230
356
29

1,876
281
—
—

(231)

(696)

155
7
43
(5)
110
65
(22)

(33)
(59)
(40)
27
(20)
(20)
22
39
—
(118)
2
219
(91)
3,337

(1,259)
—
—
—

433
(455)
165
(504)
24

220
(48)
53
37
82
47
(12)

(88)
(44)
(221)
98
170
80
(4)
1
(2)
(121)
(19)
(22)
142
2,736

(713)
(506)
(374)
—

431
(453)
197
(322)
6

1,533
(62)
—
—

380

5
(27)
50
79
55
73
37

(207)
61
90
(80)
(221)
(105)
(64)
40
(16)
(100)
(22)
73
(45)
1,471

(530)
—
—
445

252
(274)
1
(5)
7

VISTRA CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of Dollars)

Year Ended December 31,

2020

2019

2018

Other, net

Cash used in investing activities

Cash flows — financing activities:

Issuances of long-term debt (Note 11)
Repayments/repurchases of debt (Note 11)
Net borrowings/(payments) under accounts receivable securitization
program (Note 10)
Borrowings under Revolving Credit Facility (Note 11)
Repayments under Revolving Credit Facility (Note 11)
Debt tender offer and other debt financing fees (Note 11)
Stock repurchase (Note 14)
Dividends paid to stockholders (Note 14)
Other, net

Cash used in financing activities

24
(1,572)

—
(1,008)

(150)
1,075
(1,425)
(17)
—
(266)
(5)
(1,796)

17
(1,717)

6,507
(7,109)

111
650
(300)
(203)
(656)
(243)
6
(1,237)

Net change in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash — beginning balance
Cash, cash equivalents and restricted cash — ending balance

(31)
475
444

$

(218)
693
475

$

$

See Notes to the Consolidated Financial Statements.

3
(101)

1,000
(3,075)

339
—
—
(236)
(763)
—
12
(2,723)

(1,353)
2,046
693

94

VISTRA CORP.
CONSOLIDATED BALANCE SHEETS
(Millions of Dollars)

December 31,

2020

2019

ASSETS

Current assets:

Cash and cash equivalents
Restricted cash (Note 21)
Trade accounts receivable — net (Note 21)
Inventories (Note 21)
Commodity and other derivative contractual assets (Note 16)
Margin deposits related to commodity contracts
Prepaid expense and other current assets

Total current assets
Restricted cash (Note 21)
Investments (Note 21)
Investment in unconsolidated subsidiary (Note 21)
Operating lease right-of-use assets (Note 12)
Property, plant and equipment — net (Note 21)
Goodwill (Note 6)
Identifiable intangible assets — net (Note 6)
Commodity and other derivative contractual assets (Note 16)
Accumulated deferred income taxes (Note 7)
Other noncurrent assets
Total assets

LIABILITIES AND EQUITY

Current liabilities:

Short-term borrowings (Note 11)
Accounts receivable securitization program (Note 10)
Long-term debt due currently (Note 11)
Trade accounts payable
Commodity and other derivative contractual liabilities (Note 16)
Margin deposits related to commodity contracts
Accrued income taxes
Accrued taxes other than income
Accrued interest
Asset retirement obligations (Note 21)
Operating lease liabilities (Note 12)
Other current liabilities

Total current liabilities

Long-term debt, less amounts due currently (Note 11)
Operating lease liabilities (Note 12)
Commodity and other derivative contractual liabilities (Note 16)
Accumulated deferred income taxes (Note 7)
Tax Receivable Agreement obligation (Note 8)
Asset retirement obligations (Note 21)
Other noncurrent liabilities and deferred credits (Note 21)

Total liabilities

95

$

$

$

406
19
1,279
515
748
257
205
3,429
19
1,759
—
45
13,499
2,583
2,446
258
838
332
25,208

$

$

— $

300
95
880
789
33
16
210
131
103
8
471
3,036
9,235
40
624
1
447
2,333
1,131
16,847

300
147
1,365
469
1,333
202
298
4,114
28
1,537
124
44
13,914
2,553
2,748
136
1,066
352
26,616

350
450
277
947
1,529
8
1
200
151
141
14
506
4,574
10,102
41
396
2
455
2,097
989
18,656

VISTRA CORP.
CONSOLIDATED BALANCE SHEETS
(Millions of Dollars)

Commitments and Contingencies (Note 13)
Total equity (Note 14):

Common stock (par value — $0.01; number of shares authorized — 1,800,000,000)
(shares outstanding: December 31, 2020 — 489,305,888; December 31, 2019 —
487,698,111)
Treasury stock, at cost (shares: December 31, 2020 — 41,043,224; December 31, 2019
— 41,043,224)
Additional paid-in-capital
Retained deficit

Accumulated other comprehensive loss

Stockholders' equity

Noncontrolling interest in subsidiary

Total equity
Total liabilities and equity

See Notes to the Consolidated Financial Statements.

December 31,

2020

2019

5

5

(973)
9,786
(399)
(48)
8,371
(10)
8,361
25,208

$

(973)
9,721
(764)
(30)
7,959
1
7,960
26,616

$

96

VISTRA CORP.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Millions of Dollars)

Common
Stock

Treasury
Stock

Additional
Paid-In
Capital

Retained
Deficit

Accumulated
Other
Comprehensive
Income (Loss)

Total
Stockholders'
Equity

Noncontrolling
Interest in
Subsidiary

Total
Equity

Balances at December 31, 2017 $

4

$ — $ 7,765

$(1,410) $

(17) $

6,342

$

— $ 6,342

Stock and stock
compensation awards issued
in connection with the
Merger
Stock repurchases
Effects of stock-based
compensation
Tangible equity units
acquired
Warrants acquired
Net loss
Adoption of new accounting
standards
Pension and OPEB liability
— change in funded status
Investment by noncontrolling
interest
Other

Balances at December 31, 2018 $

Stock repurchases
Shares issued for tangible
equity unit contracts
Effects of stock-based
compensation
Net income (loss)
Dividends declared on
common stock
Adoption of new accounting
standard
Pension and OPEB liability
— change in funded status
Other

1
—

—

—
—
—

—

—

—
—

5
—

—

—
—

—

—

—
—

—
(778)

1,901
—

—

—
—
—

—

—

—
—

72

369
2
—

—

—

—
(2)

—
—

—

—
—
(54)

16

—

—
(1)

—
—

—

—
—
—

1

(6)

—
—

1,902
(778)

72

369
2
(54)

17

(6)

—
(3)

$ (778) $10,107
—

(641)

$(1,449) $
—

(22) $
—

$

7,863
(641)

446

(446)

—
—

—

—

—
—

62
—

—

—

—
(2)

—

—
928

(243)

(2)

—
2

—

—
—

—

—

(8)
—

—

62
928

(243)

(2)

(8)
—

—
—

—

—
—
(2)

—

—

6
—

4
—

—

—
(2)

—

—

—
(1)

1,902
(778)

72

369
2
(56)

17

(6)

6
(3)

$ 7,867
(641)

—

62
926

(243)

(2)

(8)
(1)

Balances at December 31, 2019 $

5

$ (973) $ 9,721

$ (764) $

(30) $

7,959

$

1

$ 7,960

Effects of stock-based
compensation

Net income (loss)
Dividends declared on
common stock
Adoption of new accounting
standard
Pension and OPEB liability
— change in funded status
Investment by noncontrolling
interest

Other

—

—

—

—

—

—

—

—

—

—

—

—

65

—

—

—

—

—

—

636

(266)

(4)

—

(1)

—

—

—

—

(18)

—

65

636

(266)

(4)

(18)

—

(1)

—

(12)

—

—

—

1

—

65

624

(266)

(4)

(18)

1

(1)

Balances at December 31, 2020 $

5

$ (973) $ 9,786

$ (399) $

(48) $

8,371

$

(10) $ 8,361

See Notes to the Consolidated Financial Statements.

97

VISTRA CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Description of Business

References in this report to "we," "our," "us" and "the Company" are to Vistra and/or its subsidiaries, as apparent in the

context. See Glossary for defined terms.

Vistra is a holding company operating an integrated retail and electric power generation business primarily in markets
throughout the U.S. Through our subsidiaries, we are engaged in competitive energy market activities including power
generation, wholesale energy sales and purchases, commodity risk management and retail sales of electricity and natural gas to
end users. Effective July 2, 2020, we changed our name from Vistra Energy Corp. to Vistra Corp. (Vistra) to distinguish from
companies that are involved in the exploring for, producing, refining, or transporting fossil fuels (many of which use "energy"
in their names) and to better reflect or integrated business model, which combines a retail electricity and natural gas business
focused on serving its customers with new and innovative products and services and an electric power generation business
powering the communities we serve with safe, reliable power.

In the
Vistra has six reportable segments: (i) Retail, (ii) Texas, (iii) East, (iv) West, (v) Sunset and (vi) Asset Closure.
third quarter of 2020, Vistra updated its reportable segments to reflect changes in how the Company's Chief Operating Decision
Maker (CODM) makes operating decisions, assesses performance and allocates resources. Management believes that the
revised reportable segments provide enhanced transparency into the Company's long-term sustainable assets and its
commitment to managing the retirement of economically and environmentally challenged plants. The following is a summary
of the updated segments:

•

•

•

The Sunset segment represents plants with announced retirement plans that were previously reported in the ERCOT,
PJM and MISO segments. As we announced significant plant closures in the third quarter of 2020, management
believes it is important to have a segment which differentiates between operating plants with defined retirement plans
and operating plants without defined retirement plans.
The East segment represents Vistra's electricity generation operations in the Eastern Interconnection of the U.S.
electric grid, other than assets that are now part of the Sunset or Asset Closure segments, respectively, and includes
operations in PJM, ISO-NE and NYISO that were previously reported in the PJM and NY/NE segments, respectively.
The West segment represents Vistra's electricity generation operations in CAISO and was previously reported in the
Corporate and Other non-segment. As reflected by the Moss Landing and Oakland ESS projects (see Note 3), the
Company expects to expand its operations in the West segment.

In addition, the ERCOT segment was renamed the Texas segment. There were no changes to the Retail and Asset Closure
segments. All historical segment results within these consolidated financial statements have been recast to be in alignment with
our new segmentation. See Note 20 for further information concerning reportable business segments.

Ambit Transaction

On November 1, 2019, an indirect, wholly owned subsidiary of Vistra completed the acquisition of Ambit (Ambit
Transaction). Because the Ambit Transaction closed on November 1, 2019, Vistra's consolidated financial statements and the
notes related thereto do not include the financial condition or the operating results of Ambit and its subsidiaries prior to
November 1, 2019. See Note 2 for a summary of the Ambit Transaction.

Crius Transaction

On July 15, 2019, an indirect, wholly owned subsidiary of Vistra completed the acquisition of the equity interests of two
wholly owned subsidiaries of Crius that indirectly owned the operating business of Crius (Crius Transaction). Because the
Crius Transaction closed on July 15, 2019, Vistra's consolidated financial statements and the notes related thereto do not
include the financial condition or the operating results of Crius and its subsidiaries prior to July 15, 2019. See Note 2 for a
summary of the Crius Transaction.

98

Dynegy Merger Transaction

On the Merger Date, Vistra and Dynegy completed the transactions contemplated by the Merger Agreement. Pursuant to
the Merger Agreement, Dynegy merged with and into Vistra, with Vistra continuing as the surviving corporation. Because the
Merger closed on April 9, 2018, Vistra's consolidated financial statements and the notes related thereto do not include the
financial condition or the operating results of Dynegy prior to April 9, 2018. See Note 2 for a summary of the Merger
transaction and business combination accounting.

COVID-19 Pandemic

In March 2020, the World Health Organization categorized the novel coronavirus (COVID-19) as a pandemic, and U.S.
Government declared the COVID-19 outbreak a national emergency. The U.S. government has deemed electricity generation,
transmission and distribution as "critical infrastructure" providing essential services during this global emergency. As a
provider of critical infrastructure, Vistra has an obligation to provide critically needed power to homes, businesses, hospitals
and other customers. Vistra remains focused on protecting the health and well-being of its employees and the communities in
which it operates while assuring the continuity of its business operations.

The Company's consolidated financial statements reflect estimates and assumptions made by management that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and reported amounts of revenue and expenses during the reporting periods presented. The Company
considered the impact of COVID-19 on the assumptions and estimates used and determined that there have been no material
adverse impacts on the Company's results of operations for the year ended December 31, 2020.

In response to the global pandemic related to COVID-19, the CARES Act was signed into law on March 27, 2020. See

Note 7 for a summary of certain anticipated tax-related impacts of the CARES Act to the Company.

February 2021 Weather Event

In February 2021, a severe winter storm with extremely cold temperatures affected much of the U.S., including Texas.
This severe weather resulted in surging demand for power, gas supply shortages, operational challenges for generators, and a
significant load shed event that was ordered by ERCOT beginning on February 15, 2021 and continuing through February 18,
2021. At the time we issued these financial statements, we expect the impact of the weather event to be a material loss that will
be reflected in our first quarter 2021 results of operations. However, uncertainty exists with respect to the financial impact of
the weather event due in part to outstanding pricing and settlement data from ERCOT, the outcome of potential litigation
arising from the event, or any corrective action taken by the State of Texas, ERCOT, the RCT, or the PUCT to resettle pricing
across any portion of the supply chain (i.e. fuel supply, wholesale pricing of generation, or allocating the financial impacts of
market-wide load shed ratably across all retail market participants), that is currently being considered or may be considered by
any such parties.

Basis of Presentation

The consolidated financial statements have been prepared in accordance with U.S. GAAP and on the same basis as the
audited financial statements included in our 2019 Form 10-K. All intercompany items and transactions have been eliminated in
consolidation. All dollar amounts in the financial statements and tables in the notes are stated in millions of U.S. dollars unless
otherwise indicated.

Use of Estimates

Preparation of financial statements requires estimates and assumptions about future events that affect the reporting of
assets and liabilities at the balance sheet dates and the reported amounts of revenue and expense, including fair value
measurements, estimates of expected obligations, judgments related to the potential timing of events and other estimates. In the
event estimates and/or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to
reflect more current information.

99

Derivative Instruments and Mark-to-Market Accounting

We enter into contracts for the purchase and sale of electricity, natural gas, coal, uranium and other commodities utilizing
instruments such as options, swaps, futures and forwards primarily to manage commodity price and interest rate risks. If the
instrument meets the definition of a derivative under accounting standards related to derivative instruments and hedging
activities, changes in the fair value of the derivative are recognized in net income as unrealized gains and losses. This
recognition is referred to as mark-to-market accounting. The fair values of our unsettled derivative instruments under mark-to-
market accounting are reported in the consolidated balance sheets as commodity and other derivative contractual assets or
liabilities. We report derivative assets and liabilities in the consolidated balance sheets without taking into consideration netting
arrangements we have with counterparties. Margin deposits that contractually offset these assets and liabilities are reported
separately in the consolidated balance sheets, except for certain margin amounts related to changes in fair value on CME
transactions that are legally characterized as settlement of derivative contracts rather than collateral. When derivative
instruments are settled and realized gains and losses are recorded, the previously recorded unrealized gains and losses and
derivative assets and liabilities are reversed. See Notes 15 and 16 for additional information regarding fair value measurement
and commodity and other derivative contractual assets and liabilities. A commodity-related derivative contract may be
designated as a normal purchase or sale if the commodity is to be physically received or delivered for use or sale in the normal
course of business.
If designated as normal, the derivative contract is accounted for under the accrual method of accounting
(not marked-to-market) with no balance sheet or income statement recognition of the contract until settlement.

Because derivative instruments are frequently used as economic hedges, accounting standards related to derivative
instruments and hedging activities allow for hedge accounting, which provides for the designation of such instruments as cash
flow or fair value hedges if certain conditions are met. At December 31, 2020 and 2019, there were no derivative positions
accounted for as cash flow or fair value hedges.

We report commodity hedging and trading results as revenue, fuel expense or purchased power in the consolidated
statements of operations depending on the type of activity. Electricity hedges, financial natural gas hedges and trading
activities are primarily reported as revenue. Physical or financial hedges for coal, diesel or uranium, along with physical natural
gas trades, are primarily reported as fuel expense. Realized and unrealized gains and losses associated with interest rate swap
transactions are reported in the consolidated statements of operations in interest expense.

Revenue Recognition

Revenue is recognized when electricity is delivered to our customers in an amount that we expect to invoice for volumes
delivered or services provided. Sales tax is excluded from revenue. Energy sales and services that have been delivered but not
billed by period end are estimated. Accrued unbilled revenues are based on estimates of customer usage since the date of the
last meter reading provided by the independent system operators or electric distribution companies. Estimated amounts are
adjusted when actual usage is known and billed.

We record wholesale generation revenue when volumes are delivered or services are performed for transactions that are
not accounted for on a mark-to-market basis. These revenues primarily consist of physical electricity sales to the ISO/RTO,
ancillary service revenue for reliability services, capacity revenue for making installed generation and demand response
available for system reliability requirements, and certain other electricity sales contracts. See Note 5 for detailed descriptions of
revenue from contracts with customers. See Derivative Instruments and Mark-to-Market Accounting for revenue recognition
related to derivative contracts.

Advertising Expense

We expense advertising costs as incurred and include them within SG&A expenses. Advertising expenses totaled $43

million, $49 million and $46 million for the year ended December 31, 2020, 2019 and 2018, respectively.

Impairment of Long-Lived Assets

We evaluate long-lived assets (including intangible assets with finite lives) for impairment whenever indications of
impairment exist. The carrying value of such assets is deemed to be impaired if the projected undiscounted cash flows are less
than the carrying value.
If there is such impairment, a loss is recognized based on the amount by which the carrying value
exceeds the fair value. Fair value is determined primarily by discounted cash flows, supported by available market valuations,
if applicable. See Note 21 for details of impairments of long-lived assets recorded in 2020.

100

Finite-lived intangibles identified as a result of fresh start reporting or purchase accounting are amortized over their
estimated useful lives based on the expected realization of economic effects. See Note 6 for details of intangible assets with
finite lives, including discussion of fair value determinations.

Goodwill and Intangible Assets with Indefinite Lives

As part of fresh start reporting and purchase accounting, reorganization value or the purchase consideration is generally
allocated, first, to identifiable tangible assets and liabilities, identifiable intangible assets and liabilities, then any remaining
excess reorganization value is allocated to goodwill. We evaluate goodwill and intangible assets with indefinite lives for
impairment at least annually, or when indications of impairment exist. We have established October 1 as the date we evaluate
goodwill and intangible assets with indefinite lives for impairment. See Note 6 for details of goodwill and intangible assets
with indefinite lives, including discussion of fair value determinations.

Nuclear Fuel

Nuclear fuel is capitalized and reported as a component of our property, plant and equipment in our consolidated balance
sheets. Amortization of nuclear fuel is calculated on the units-of-production method and is reported as a component of fuel,
purchased power costs and delivery fees in our consolidated statements of operations.

Major Maintenance Costs

Major maintenance costs incurred during generation plant outages are deferred and amortized into operating costs over
the period between the major maintenance outages for the respective asset. Other routine costs of maintenance activities are
charged to expense as incurred and reported as operating costs in our consolidated statements of operations.

Defined Benefit Pension Plans and OPEB Plans

On the Merger Date, Vistra assumed the pension and OPEB plans that Dynegy had provided to certain of its eligible
employees and retirees. The excess of the benefit obligations over the fair value of plan assets was recognized as a liability.
See Note 2 for additional information regarding the Merger.

Certain health care and life insurance benefits are offered to eligible employees and their dependents upon the retirement
of such employee from the company. Pension benefits are offered to eligible employees under collective bargaining
agreements based on either a traditional defined benefit formula or a cash balance formula. Costs of pension and OPEB plans
are dependent upon numerous factors, assumptions and estimates.

See Note 17 for additional information regarding pension and OPEB plans.

Stock-Based Compensation

Stock-based compensation is accounted for in accordance with ASC 718, Compensation - Stock Compensation. The fair
value of our non-qualified stock options is estimated on the date of grant using the Black-Scholes option-pricing model.
Forfeitures are recognized as they occur. We recognize compensation expense for graded vesting awards on a straight-line
basis over the requisite service period for the entire award. See Note 18 for additional information regarding stock-based
compensation.

Sales and Excise Taxes

Sales and excise taxes are accounted for as "pass through" items on the consolidated balance sheets with no effect on the
consolidated statements of operations (i.e., the tax is billed to customers and recorded as trade accounts receivable with an
offsetting amount recorded as a liability to the taxing jurisdiction in other current liabilities in our consolidated statements of
operations).

101

Franchise and Revenue-Based Taxes

Unlike sales and excise taxes, franchise and revenue-based taxes are not "pass through" items. These taxes are imposed
on us by state and local taxing authorities, based on revenues or kWh delivered, as a cost of doing business and are recorded as
an expense. Rates we charge to customers are intended to recover our costs, including the franchise and revenue-based receipt
taxes, but we are not acting as an agent to collect the taxes from customers. We report franchise and revenue-based taxes in
SG&A expense in our consolidated statements of operations.

Income Taxes

On the Merger Date, Vistra and Dynegy effected a merger transaction that for tax purposes was treated as a tax-free
reorganization in which Vistra survived as the parent entity. In general, all of Dynegy's tax basis and attributes were transferred
to Vistra, including approximately $4.5 billion of utilizable NOLs and refundable alternative minimum tax (AMT) tax credits.

Investment tax credits are accounted for under the deferral method, which resulted in a reduction to the basis of our solar
and battery storage facilities of zero, $2 million and $78 million and a corresponding increase in the deferred tax assets in 2020,
2019 and 2018, respectively.

Deferred income taxes are provided for temporary differences between the book and tax basis of assets and liabilities as

required under accounting rules. See Note 7.

We report interest and penalties related to uncertain tax positions as current income tax expense. See Note 7.

Tax Receivable Agreement (TRA)

The Company accounts for its obligations under the TRA as a liability in our consolidated balance sheets (see Note 8).
The carrying value of the TRA obligation represents the discounted amount of projected payments under the TRA. The
projected payments are based on certain assumptions, including but not limited to (a) the federal corporate income tax rate, (b)
estimates of our taxable income in the current and future years and (c) additional states that Vistra operates in, including the
relevant tax rate and apportionment factor for each state. Our taxable income takes into consideration the current federal tax
code and reflects our current estimates of future results of the business.

The carrying value of the obligation is being accreted to the amount of the gross expected obligation using the effective
interest method. Changes in the estimated amount of this obligation resulting from changes to either the timing or amount of
TRA payments are recognized in the period of change and measured using the discount rate inherent in the initial fair value of
the obligation. These changes are included on our consolidated statements of operations under the heading of Impacts of Tax
Receivable Agreement.

Accounting for Contingencies

Our financial results may be affected by judgments and estimates related to loss contingencies. Accruals for loss
contingencies are recorded when management determines that it is probable that a liability has been incurred and that such
economic loss can be reasonably estimated.
to interpretations of current facts and
circumstances, forecasts of future events and estimates of the financial impacts of such events. See Note 13 for a discussion of
contingencies.

Such determinations are subject

Cash and Cash Equivalents

For purposes of reporting cash and cash equivalents, temporary cash investments purchased with a remaining maturity of

three months or less are considered cash equivalents.

Restricted Cash

The terms of certain agreements require the restriction of cash for specific purposes. See Note 21 for more details

regarding restricted cash.

102

Property, Plant and Equipment

Property, plant and equipment has been recorded at estimated fair values at the time of acquisition for assets acquired or
at cost for capital improvements and individual facilities developed (see Notes 2 and 3). Significant improvements or additions
to our property, plant and equipment that extend the life of the respective asset are capitalized at cost, while other costs are
expensed when incurred. The cost of self-constructed property additions includes materials and both direct and indirect labor,
including payroll-related costs.
Interest related to qualifying construction projects and qualifying software projects is
capitalized in accordance with accounting guidance related to capitalization of interest cost. See Note 21.

Depreciation of our property, plant and equipment (except for nuclear fuel) is calculated on a straight-line basis over the
estimated service lives of the properties. Depreciation expense is calculated on an asset-by-asset basis. Estimated depreciable
lives are based on management's estimates of the assets' economic useful lives. See Note 21.

Asset Retirement Obligations (ARO)

A liability is initially recorded at fair value for an asset retirement obligation associated with the legal obligation
associated with law, regulatory, contractual or constructive retirement requirements of tangible long-lived assets in the period in
which it is incurred if a fair value is reasonably estimable. At initial recognition of an ARO obligation, an offsetting asset is
also recorded for the long-lived asset that the liability corresponds with, which is subsequently depreciated over the estimated
useful life of the asset. These liabilities primarily relate to our nuclear generation plant decommissioning, land reclamation
related to lignite mining and removal of lignite/coal-fueled plant ash treatment facilities. Over time, the liability is accreted for
the change in present value and the initial capitalized costs are depreciated over the remaining useful lives of the assets.
Generally, changes in estimates related to ARO obligations are recorded as increases or decreases to the liability and related
asset as information becomes available. Changes in estimates related to assets that have been retired or for which capitalized
costs are not recoverable are recorded as operating costs in the consolidated statements of operations. See Note 21.

Regulatory Asset or Liability

The costs to ultimately decommission the Comanche Peak nuclear power plant are recoverable through the regulatory
rate making process as part of Oncor's delivery fees. As a result, the asset retirement obligation and the investments in the
decommissioning trust are accounted for as rate regulated operations. Changes in these accounts, including investment income
and accretion expense, do not impact net income, but are reported as a change in the corresponding regulatory asset or liability
balance that is reflected in our consolidated balance sheets as other noncurrent assets or other noncurrent liabilities and deferred
credits.

Inventories

Inventories consist of materials and supplies, fuel stock and natural gas in storage. Materials and supplies inventory is
valued at weighted average cost and is expensed or capitalized when used for repairs/maintenance or capital projects,
respectively. Fuel stock and natural gas in storage are reported at the lower of cost (calculated on a weighted average basis) or
net realizable value. We expect to recover the value of inventory costs in the normal course of business. See Note 21.

Investments

Investments in a nuclear decommissioning trust fund are carried at current market value in the consolidated balance
sheets. Assets related to employee benefit plans represent investments held to satisfy deferred compensation liabilities and are
recorded at current market value. See Note 21 for discussion of these and other investments.

Unconsolidated Investments

We use the equity method of accounting for investments in affiliates over which we exercise significant influence. Our
share of net income from these affiliates is recorded to equity in earnings of unconsolidated investment in the consolidated
statements of operations. See Note 21.

103

Noncontrolling Interest

Noncontrolling interest is comprised of the 20% of Electric Energy, Inc. (EEI) that we do not own. EEI is our
consolidated subsidiary that owns a coal facility in Joppa, Illinois. This noncontrolling interest is classified as a component of
equity separate from stockholders' equity in the consolidated balance sheets.

Treasury Stock

Treasury stock purchases are accounted for under the cost method whereby the entire cost of the acquired stock is
recorded as treasury stock, which is presented in our consolidated balance sheets as a reduction to additional paid-in capital.
See Note 14.

Leases

At the inception of a contract we determine if it is or contains a lease, which involves the contract conveying the right to
control the use of explicitly or implicitly identified property, plant, or equipment for a period of time in exchange for
consideration.

Right-of-use (ROU) assets represent our right to use an underlying asset for the lease term and lease liabilities represent
our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the
commencement date of the underlying lease based on the present value of lease payments over the lease term. We use our
secured incremental borrowing rate based on the information available at the lease commencement date to determine the present
value of lease payments. Operating leases are included in operating lease ROU assets, operating lease liabilities (current) and
operating lease liabilities (noncurrent) on our consolidated balance sheet. Finance leases are included in property, plant and
equipment, other current liabilities and other noncurrent liabilities and deferred credits on our consolidated balance sheet.
Lease term includes options to extend or terminate the lease when it is reasonably certain that we will exercise the option. We
apply the practical expedient permitted by ASC 842 to not separate lease and non-lease components for a majority of our lease
asset classes.

Leases with an initial lease term of 12 months or less are not recorded on the balance sheet; we recognize lease expense

for these leases on a straight-line basis over the lease term.

We also present lessor sublease income on a net basis against the related lessee lease expense.

Adoption of Accounting Standards Issued Prior to 2020

Simplifying the Accounting for Income Taxes — In December 2019, the Financial Accounting Standards Board (FASB)
issued Accounting Standards Update (ASU) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). The ASU
enhances and simplifies various aspects of the income tax accounting guidance including the elimination of certain exceptions
related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the
recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting
for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up
in the tax basis of goodwill. We adopted all provisions of this ASU in the first quarter of 2020, and it did not have a material
impact on our financial statements.

Changes to the Disclosure Requirements for Fair Value Measurement — In August 2018, the FASB issued ASU
2018-13, Changes to the Disclosure Requirements for Fair Value Measurement. The ASU removes disclosure requirements for
(a) the reasons for transfers between Level 1 and Level 2, (b) the policy for timing of transfers between levels and (c) the
valuation processes for Level 3. The ASU requires new disclosures around (a) the changes in unrealized gains and losses for
the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the
reporting period and (b) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
measurements. We adopted this ASU in the first quarter of 2020, and the updated disclosures are included in Note 15.

104

Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service
Contract — In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a
Cloud Computing Arrangement That Is a Service Contract. The ASU requires a customer in a cloud hosting arrangement that
is a service contract to determine which implementation costs to capitalize and which costs to expense based on the project
stage of the implementation. The ASU also requires the customer to expense the capitalized implementation costs over the term
of the hosting arrangement. The customer is required to apply the existing impairment and abandonment guidance on the
capitalized implementation costs. We adopted this ASU in the first quarter of 2020, and it did not have a material impact on our
financial statements.

Financial Instruments—Credit Losses — In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit
Losses. The ASU requires organizations to measure all expected credit losses for financial instruments held at the reporting
date based on historical experience, current conditions and reasonable and supportable forecasts. We adopted this ASU in the
first quarter of 2020, and it did not have a material impact on our financial statements.

Leases — On January 1, 2019, we adopted Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) and all
related amendments (new lease standard) using the modified retrospective method with the cumulative-effect adjustment to the
opening balance of retained deficit for all contracts outstanding at the time of adoption. The comparative information has not
been restated and continues to be reported under the accounting standards in effect for those periods. We expect the impact of
the adoption of the new lease standard to be immaterial to our net income on an ongoing basis. The impact of adopting the new
lease standard primarily relates to recognition of lease liabilities and ROU assets for all leases classified as operating leases.
Under the new lease standard, each ROU asset will be amortized over the lease term and liability settled at the end of the lease
term. We recognized the effect of initially applying the new lease standard by recording ROU assets of $85 million and lease
liabilities of $123 million in our consolidated balance sheet. See Note 12 for the disclosures required by the new lease standard.

Changes to the Disclosure Requirements for Defined Benefit Plans — In August 2018, the Financial Accounting
Standards Board (FASB) issued ASU 2018-14, Changes to the Disclosure Requirements for Defined Benefit Plans. The ASU
removes disclosure requirements for (a) the amounts in accumulated other comprehensive income expected to be recognized as
components of net periodic benefit cost over the next fiscal year, (b) related party disclosures about the amount of future annual
benefits covered by insurance and annuity contracts and significant transactions between the employer or related parties and the
plan and (c) the effects of a one-percentage-point change in assumed health care cost trend rates on the aggregate of the service
and interest cost components of net periodic benefit costs and benefit obligation for postretirement health care benefits. The
ASU requires new disclosures for (a) the weighted-average interest crediting rates for cash balance plans and other plans with
promised interest crediting rates and (b) an explanation of the reasons for significant gains and losses related to changes in the
benefit obligation for the period. We adopted this ASU in the fourth quarter of 2018, and the updated disclosures are included
in Note 17.

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income — In February 2018, the
FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The
ASU permits the reclassification of income tax effects of the TCJA on items within accumulated other comprehensive income
(AOCI) to retained earnings. We adopted this ASU in the fourth quarter of 2018, and the impact was additional tax expense to
AOCI of $1 million with the offset to retained deficit (see Note 7).

Revenue from Contracts with Customers — On January 1, 2018, we adopted Accounting Standards Update (ASU)
2014-09, Revenue from Contracts with Customers (Topic 606) and all related amendments (new revenue standard) using the
modified retrospective method for all contracts outstanding at the time of adoption. We recognized the cumulative effect of
initially applying the revenue standard as an adjustment to the opening balance of retained deficit. The impact of the adoption
of the revenue standard was immaterial and we expect the adoption to continue to be immaterial to our net income on an
ongoing basis. Our retail energy charges and wholesale generation, capacity and contract revenues will continue to be
recognized when electricity and other services are delivered to our customers. The impact of adopting the revenue standard
primarily relates to the deferral of acquisition costs associated with retail contracts with customers that were previously
expensed as incurred. Under the revenue standard, these amounts are capitalized and amortized over the expected life of the
customer.

105

Adoption of Accounting Standards Issued in 2020

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of
Reference Rate Reform on Financial Reporting. The ASU provides optional expedients and exceptions for applying GAAP to
contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another rate that is
expected to be discontinued. The amendments in the ASU are effective for all entities as of March 12, 2020 through December
31, 2022. The adoption of this guidance did not have a material impact on our financial statements.

In March 2020, the SEC amended Rule 3-10 of Regulation S-X regarding financial disclosure requirements for registered
debt offerings involving subsidiaries as either issuers or guarantors and affiliates whose securities are pledged as collateral.
This new guidance narrows the circumstances that require separate financial statements of subsidiary issuers and guarantors and
streamlines the alternative disclosures required in lieu of those statements. This rule is effective January 4, 2021 with earlier
adoption permitted. We elected to adopt this rule in the first quarter of 2020. Accordingly, summarized financial information
has been presented only for the issuer and guarantors of the Company's registered debt securities, and the location of the
required disclosures has been moved outside the Notes to the Consolidated Financial Statements and is provided in Part II, Item
7 Management's Discussion and Analysis of Financial Condition and Results of Operations under Financial Condition —
Guarantor Summary Financial Information.
In October 2020, the FASB issued ASU 2020-09, Debt (Topic 470) —
Amendments to SEC Paragraphs Pursuant to SEC Release No. 33-10762, to reflect the SEC's new disclosure rules on
guaranteed debt securities adopted by the Company.

2.

ACQUISITIONS, MERGER TRANSACTION AND BUSINESS COMBINATION ACCOUNTING

Ambit Transaction

On November 1, 2019 (Ambit Acquisition Date), Volt Asset Company, Inc., an indirect, wholly owned subsidiary of
Vistra, completed the Ambit Transaction. Ambit is an energy retailer selling both electricity and natural gas products to
residential and small business customers in 17 states. Vistra funded the purchase price of $555 million (including cash acquired
and net working capital) using cash on hand. All of Ambit's outstanding debt was repaid from the purchase price at closing and
not assumed by Vistra.

Crius Transaction

On July 15, 2019 (Crius Acquisition Date), Vienna Acquisition B.C. Ltd., an indirect, wholly owned subsidiary of Vistra,
completed the acquisition of the equity interests of two wholly owned subsidiaries of Crius that indirectly own the operating
business of Crius. Crius is an energy retailer selling both electricity and natural gas products to residential and small business
customers in 19 states. Vistra funded the purchase price of $400 million (including $382 million for outstanding trust units)
In addition, Vistra assumed $140 million of outstanding debt and acquired $26 million of cash at the
using cash on hand.
closing of the Crius Transaction. See Note 11 for discussion of debt assumed in the Crius Transaction.

Ambit and Crius Business Combination Accounting

We believe the Ambit Transaction has (i) augmented Vistra's existing retail marketing capabilities with additional direct
selling capability and a proprietary technology platform, (ii) reduced risk and aided expansion into higher margin channels by
improving Vistra's match of its generation to load profile due to a high degree of overlap of Vistra's generation fleet with
Ambit's approximately 11 TWh of annual load, primarily in ERCOT and PJM and (iii) enhanced the integrated value
proposition through collateral and transaction efficiencies, particularly via Ambit's retail electric portfolio.

We believe the Crius Transaction has (i) reduced risk and aided expansion into higher margin channels by improving
Vistra's match of its generation to load profile due to a high degree of overlap of Vistra's generation fleet with Crius'
approximately 10 TWh of annual electricity load, (ii) established a platform for growth by leveraging Vistra's existing retail
marketing capabilities and Crius' experienced team and (iii) enhanced the integrated value proposition through collateral and
transaction efficiencies, particularly via Crius' retail electric portfolio.

106

Each of the Ambit Transaction and Crius Transaction, respectively, was accounted for in accordance with ASC 805,
Business Combinations (ASC 805), with identifiable assets acquired and liabilities assumed recorded at their estimated fair
values on the Ambit Acquisition Date and Crius Acquisition Date, respectively. The combined results of operations are
reported in our consolidated financial statements beginning as of the respective Ambit Acquisition Date and Crius Acquisition
Date. A summary of the techniques used to estimate the fair value of the identifiable assets and liabilities, as well as their
classification within the fair value hierarchy (see Note 15), is listed below:

• Working capital was valued using available market information (Level 2).
•
•

Acquired derivatives were valued using the methods described in Note 15 (Level 2 or Level 3).
Acquired retail customer relationship was valued based on discounted cash flow analysis of acquired customers and
estimated attrition rates (Level 3).
Crius' long-term debt was valued using a market approach (Level 2).

•

The following table summarizes the allocation of the purchase price to the fair value amounts recognized for the assets
acquired and liabilities assumed related to the Ambit Transaction and Crius Transaction, respectively, as of the Ambit
Acquisition Date and Crius Acquisition Date, respectively. The Ambit Transaction purchase price was $555 million (including
cash acquired and net working capital) and the Crius Transaction purchase price was $400 million. The final purchase price
allocations were completed in the second quarter of 2020 for the Crius Transaction and the third quarter of 2020 for the Ambit
Transaction.

Ambit Transaction and Crius Transactions Final Purchase Price Allocations

Ambit Transaction

Crius Transaction

Final
Purchase Price
Allocation

Cash and cash equivalents
Net working capital
Accumulated deferred income taxes
Identifiable intangible assets
Goodwill
Commodity and other derivative contractual assets
Other noncurrent assets
Total assets acquired

Identifiable intangible liabilities
Long-term debt, including amounts due currently
Commodity and other derivative contractual liabilities
Accumulated deferred income taxes
Other noncurrent liabilities and deferred credits

Total liabilities assumed
Identifiable net assets acquired

$

$

49
32
—
218
258
23
13
593
—
—
28
—
10
38
555

Measurement
Period Adjustments
recorded through
September 30, 2020
$

Final
Purchase Price
Allocation

Measurement
Period Adjustments
recorded through
June 30, 2020

— $
3
—
(45)
44
—
—
2
—
—
—
—
2
2

26
(9)
—
317
243
18
17
612
2
140
40
14
16
212
400

$

$

—
(42)
(36)
23
38
—
(3)
(20)
(34)
—
—
14
—
(20)
—

$

— $

Acquisition costs incurred in the Ambit Transaction and Crius Transaction totaled $1 million and $2 million, respectively.
For the Ambit Acquisition Date through December 31, 2019, our consolidated statements of operations include revenues and
net income acquired in the Ambit Transaction totaling $193 million and $2 million, respectively. For the Crius Acquisition
Date through December 31, 2019, our consolidated statements of operations include revenues and net income acquired in the
Crius Transaction totaling $453 million and zero, respectively. The net income acquired in the Ambit Transaction and Crius
Transaction include intangible amortization and transition related expenses.

107

Ambit and Crius Transaction Unaudited Pro Forma Financial Information — The following unaudited consolidated pro
forma financial information for the years ended December 31, 2019 and 2018 assumes that the Ambit and Crius Transactions
occurred on January 1, 2018 (i.e., represents our results for the years ended December 31, 2019 and 2018 plus the results for
either Ambit Transaction or Crius Transaction for the period not owned by us, respectively). The unaudited consolidated pro
forma financial information is provided for informational purposes only and is not necessarily indicative of the results of
operations that would have occurred had the Ambit Transaction and Crius Transaction been completed on January 1, 2018, nor
is the unaudited consolidated pro forma financial information indicative of future results of operations, which may differ
materially from the consolidated pro forma financial information presented here.

Ambit Transaction

Crius Transaction

Year Ended December 31,

Year Ended December 31,

2019

2018

2019

2018

Revenues
Net income (loss) (a)
Net income (loss) attributable to Vistra
Net income (loss) attributable to Vistra per weighted
average share of common stock outstanding — basic
Net income (loss) attributable to Vistra per weighted
average share of common stock outstanding — diluted

$
$
$

$

$

12,931
949
951

1.92

1.90

$
$
$

$

$

10,446

$
(95) $
(93) $

(0.18) $

(0.18) $

12,373
876
878

1.78

1.76

$
$
$

$

$

10,379
(43)
(41)

(0.08)

(0.08)

__________
(a) Decrease in pro forma net income compared to consolidated net income is driven by unrealized losses on hedging

activities of Crius and amortization of intangible assets.

The consolidated unaudited pro forma financial information presented above includes adjustments for incremental
depreciation and amortization as a result of the fair value determination of the net assets acquired and the related impacts on tax
expense.

Dynegy Merger Transaction

On the Merger Date, Vistra and Dynegy completed the transactions contemplated by the Merger Agreement. Pursuant to
the Merger Agreement, Dynegy merged with and into Vistra, with Vistra continuing as the surviving corporation. The Merger
was intended to qualify as a tax-free reorganization under the IRC, so that none of Vistra, Dynegy or any of the Dynegy
stockholders would recognize any gain or loss in the transaction, except that Dynegy stockholders could recognize a gain or
loss with respect to cash received in lieu of fractional shares of Vistra's common stock. Vistra is the acquirer for both federal
tax and accounting purposes.

On the Merger Date, each issued and outstanding share of Dynegy common stock, par value $0.01 per share, other than
shares owned by Vistra or its subsidiaries, held in treasury by Dynegy or held by a subsidiary of Dynegy, was automatically
converted into 0.652 shares of common stock, par value $0.01 per share, of Vistra (the Exchange Ratio), except that cash was
paid in lieu of fractional shares, which resulted in Vistra issuing 94,409,573 shares of Vistra common stock to the former
Dynegy stockholders, as well as converting stock options, equity-based awards, tangible equity units and warrants. The total
number of Vistra shares outstanding at the close of the Merger was 522,932,453 shares. Dynegy stock options and equity-based
awards outstanding immediately prior to the Merger Date were generally automatically converted upon completion of the
Merger into stock options and equity-based awards, respectively, with respect to Vistra's common stock, after giving effect to
the Exchange Ratio.

Dynegy Business Combination Accounting

We believe the Merger has provided and continues to provide significant strategic benefits and opportunities to Vistra,
including increased scale and market diversification, rebalanced asset portfolio and improved earnings and cash flows. The
Merger was accounted for in accordance with ASC 805, Business Combinations (ASC 805), with identifiable assets acquired
and liabilities assumed recorded at their estimated fair values on the Merger Date. The combined results of operations are
reported in our consolidated financial statements beginning as of the Merger Date. A summary of the techniques used to
estimate the fair value of the identifiable assets and liabilities, as well as their classification within the fair value hierarchy (see
Note 15), is listed below:

• Working capital was valued using available market information (Level 2).

108

•

•
•

•
•

Acquired property, plant and equipment was valued using a combination of an income approach and a market
approach. The income approach utilized a discounted cash flow analysis based upon a debt-free, free cash flow model
(Level 3).
Acquired derivatives were valued using the methods described in Note 15 (Level 1, Level 2 or Level 3).
Contracts with terms that were not at current market prices were also valued using a discounted cash flow analysis
(Level 3). The cash flows generated by the contracts were compared with their cash flows based on current market
prices with the resulting difference discounted to present value and recorded as either an intangible asset or liability.
Long-term debt was valued using a market approach (Level 2).
AROs were recorded in accordance with ASC 410, Asset Retirement and Environmental Obligations (Level 3).

The following table summarizes the consideration paid and the final allocation of the purchase price to the fair value
amounts recognized for the assets acquired and liabilities assumed related to the Merger as of the Merger Date. Based on the
opening price of Vistra common stock on the Merger Date, the purchase price was approximately $2.3 billion. During the three
months ended March 31, 2019, the purchase price allocation was completed. During the period from April 9, 2018 through
March 31, 2019, we updated the initial purchase price allocation with final valuations by increasing property, plant and
equipment by $173 million, decreasing intangible assets by $36 million, increasing goodwill by $175 million, decreasing
accounts receivable, inventory, prepaid expenses and other current assets by $10 million, increasing accumulated deferred tax
asset by $127 million, decreasing other noncurrent assets by $113 million, increasing trade accounts payable and other current
liabilities by $89 million, increasing other noncurrent liabilities by $177 million, increasing asset retirement obligations,
including amounts due currently by $56 million as well as other minor adjustments. The valuation revisions were a result of
updated inputs used in determining the fair value of the acquired assets and liabilities.

Dynegy shares outstanding as of April 9, 2018 (in millions)
Exchange Ratio
Vistra shares issued for Dynegy shares outstanding (in millions)
Opening price of Vistra common stock on April 9, 2018
Purchase price for common stock
Fair value of equity component of tangible equity units
Fair value of outstanding stock compensation awards attributable to pre-combination service
Fair value of outstanding warrants
Total purchase price

Dynegy Merger Final Purchase Price Allocation

Cash and cash equivalents
Trade accounts receivables, inventories, prepaid expenses and other current assets
Property, plant and equipment
Accumulated deferred income taxes
Identifiable intangible assets
Goodwill
Other noncurrent assets
Total assets acquired

Trade accounts payable and other current liabilities
Commodity and other derivative contractual assets and liabilities, net
Asset retirement obligations, including amounts due currently
Long-term debt, including amounts due currently
Other noncurrent liabilities
Total liabilities assumed

Identifiable net assets acquired
Noncontrolling interest in subsidiary

Total purchase price

109

144.8
0.652
94.4
19.87
1,876
369
26
2
2,273

445
853
10,535
518
351
175
419
13,296
733
422
475
8,919
469
11,018
2,278
5
2,273

$
$

$

$

$

Acquisition costs incurred in the Merger totaled less than $1 million and $25 million for the years ended December 31,
2019 and 2018, respectively. For the period from the Merger Date through December 31, 2018, our consolidated statements of
operations include revenues and net income (loss) acquired in the Merger totaling $3.902 billion and $224 million respectively.

Dynegy Merger Unaudited Pro Forma Financial Information — The following unaudited pro forma financial
information for the year ended December 31, 2018 assumes that the Merger occurred on January 1, 2018. The unaudited pro
forma financial information is provided for informational purposes only and is not necessarily indicative of the results of
operations that would have occurred had the Merger been completed on January 1, 2018, nor is the unaudited pro forma
financial information indicative of future results of operations, which may differ materially from the pro forma financial
information presented here.

Revenues
Net loss
Net loss attributable to Vistra

Net loss attributable to Vistra per weighted average share of common stock outstanding — basic

Net loss attributable to Vistra per weighted average share of common stock outstanding — diluted

Year Ended
December 31, 2018
10,595
$
(268)
$
(265)
$

$

$

(0.52)

(0.52)

The unaudited pro forma financial information presented above includes adjustments for incremental depreciation and
amortization as a result of the fair value determination of the net assets acquired, interest expense on debt assumed in the
Merger, effects of the Merger on tax expense (benefit), changes in the expected impacts of the tax receivable agreement due to
the Merger, and other related adjustments.

110

3.

ACQUISITION AND DEVELOPMENT OF GENERATION FACILITIES

Texas Segment Solar Generation and Energy Storage Projects

In September 2020, we announced the planned development of up to 668 MW of solar photovoltaic power generation
facilities and 260 MW of battery ESS in Texas. Estimated commercial operation dates for these facilities range from Summer
2021 to Fall 2022.

Upton 2 Phase I — In May 2017, we acquired the rights to develop, construct and operate a utility scale solar photovoltaic
power generation facility in Upton County, Texas (Upton 2). As part of this project, we entered into a turnkey engineering,
procurement and construction agreement to construct the approximately 180 MW facility. We spent approximately $231
million related to this project primarily for progress payments under the engineering, procurement and construction agreement
and the acquisition of the development rights. The facility began test operations in March 2018 and commercial operations
began in June 2018.

Upton 2 Phase II — In 2018, we completed the construction of our first battery energy storage system (ESS). In October
2018, we were awarded a $1 million grant from the TCEQ for our battery ESS at our Upton 2 solar facility. The grant is part of
the Texas Emissions Reduction Plan. The 10 MW lithium-ion ESS captures excess solar energy produced during the day and
releases the energy in late afternoon and early evening, when demand is highest. The Upton 2 Phase II battery ESS became
operational in December 2018.

West Segment Energy Storage Projects

Oakland — In June 2019, East Bay Community Energy (EBCE) signed a ten-year contract to receive resource adequacy
capacity from the planned development of a 20 MW battery ESS at our Oakland Power Plant site in California. In April 2020,
the project received necessary approvals from EBCE and from Pacific Gas and Electric Company (PG&E). The contract was
amended to increase the capacity of the planned development to a 36.25 MW battery ESS. In April 2020, the concurrent local
area reliability service agreement to ensure grid reliability as part of the Oakland Clean Energy Initiative was signed and sent to
the California Public Utilities Commission (CPUC) for approval, which is expected prior to the second quarter of 2021. The
battery ESS project is expected to enter commercial operations by January 2022.

Moss Landing — In June 2018, we announced that, subject to approval by the CPUC, we would enter into a 20-year
resource adequacy contract with PG&E to develop a 300 MW battery ESS at our Moss Landing Power Plant site in California
(Moss Landing Phase I). PG&E filed its application with the CPUC in June 2018 and the CPUC approved the resource
adequacy contract in November 2018. At December 31, 2020, we had accumulated approximately $370 million in construction
work-in-process for Moss Landing Phase I. Under the contract, PG&E will pay us a fixed monthly resource adequacy payment,
while we will receive the energy revenues and incur the costs from dispatching and charging the ESS. Moss Landing Phase I
began test operations in December 2020 and is expected to be fully operational by April 2021. PG&E filed for Chapter 11
bankruptcy protection in January 2019. In November 2019, the bankruptcy court approved PG&E's motion requesting approval
of the assumption of the resource adequacy contract subject to the CPUC approving the terms of an amendment to the resource
adequacy contract, and the CPUC approved the terms of the amendment in January 2020. PG&E emerged from bankruptcy
protection in July 2020.

In May 2020, we announced that, subject to approval by the CPUC, we would enter into a 10-year resource adequacy
contract with PG&E to develop an additional 100 MW battery ESS at our Moss Landing Power Plant site (Moss Landing Phase
II). PG&E filed its application with the CPUC in May 2020 and the CPUC approved the resource adequacy contract in August
2020. At December 31, 2020, we had accumulated approximately $29 million in construction work-in-process for Moss
Landing Phase II. We anticipate Moss Landing Phase II will commence commercial operations in the third quarter of 2021.

111

4.

RETIREMENT OF GENERATION FACILITIES

2020 Announcements

In December 2020, we announced our intention to retire two natural gas facilities in Texas due to their age, cost profile
and small scale, as well as low power prices, limited operational windows and substantial costs to repair, maintain and upgrade
the facilities.

Name

Location

Wharton
Trinidad
Total

Boling, TX
Trinidad, TX

ISO/RTO
ERCOT
ERCOT

Fuel Type
Natural Gas
Natural Gas

Net Generation
Capacity (MW)

83
244
327

Dates Units Retired or
Expected Retirement Date
November 30, 2020
By April 30, 2021

In September 2020 and December 2020, we announced our intention to retire all of our remaining coal generation
facilities in Illinois and Ohio, one coal generation facility in Texas and one natural gas facility in Illinois no later than year-end
2027 due to economic challenges, including incremental expenditures that would be required to comply with the CCR rule and
ELG rule (see Note 13), and in furtherance of our efforts to significantly reduce our carbon footprint. Expected plant retirement
expenses of $43 million, driven by severance cost, were accrued in the year ended December 31, 2020 in operating costs of our
Sunset segment. Operational results for plants with planned retirements are included in our Sunset segment beginning in the
quarter when a retirement plan is announced. See Note 21 for discussion of impairments recorded in connection with these
announcements.

Name

Location

Baldwin
Coleto Creek
Joppa
Joppa
Kincaid
Miami Fort
Newton
Zimmer
Total

Baldwin, IL
Goliad, TX
Joppa, IL
Joppa, IL
Kincaid, IL
North Bend, OH
Newton, IL
Moscow, OH

ISO/RTO
MISO
ERCOT
MISO
MISO
PJM
PJM
MISO/PJM
PJM

Fuel Type
Coal
Coal
Coal
Natural Gas
Coal
Coal
Coal
Coal

Net Generation
Capacity (MW)

1,185
650
802
221
1,108
1,020
615
1,300
6,901

Expected Retirement Date (a)
By the end of 2025
By the end of 2027
By the end of 2025
By the end of 2025
By the end of 2027
By the end of 2027
By the end of 2027
By the end of 2027

____________
(a) Generation facilities may retire earlier than expected dates if economic or other conditions dictate.

2019 Announcements

In September 2019, we announced the settlement of a lawsuit alleging violations of opacity and particulate matter limits at
our Edwards facility in Bartonville, Illinois. As part of the settlement, which was approved by the U.S. District Court for the
Central District of Illinois in November 2019, we will retire the Edwards facility by the end of 2022 (see Note 13). In August
2019, we announced the planned retirement of four additional power plants in Illinois with a total installed nameplate
generation capacity of 2,068 MW. We retired these units due to changes in the Illinois multi-pollutant standard rule (MPS rule)
that require us to retire approximately 2,000 MW of generation capacity (see Note 13). In light of the provisions of the Federal
Power Act and the FERC regulations thereunder, the affected subsidiaries of Vistra identified the retired units by analyzing the
economics of each of our Illinois plants and designating the least economic units for retirement. Expected plant retirement
expenses of $47 million, driven by severance costs, were accrued in the year ended December 31, 2019 and were included
primarily in operating costs of our Asset Closure segment.
In August 2019, we remeasured our pension and OPEB plans
resulting in an increase to the benefit obligation liability of $21 million, pretax other comprehensive loss of $18 million and
curtailment expense of $3 million recognized as other deductions in our consolidated statements of operations. The following
table details the units in Illinois totaling 2,653 MW that have been or will be retired. Operational results for the four retired
plants identified below are included in the Asset Closure segment, which is engaged in the decommissioning and reclamation of
retired plants and mines. Operational results for the Edwards facility are included in the Sunset segment.

112

Name

Location

ISO/RTO

Fuel Type

Net Generation
Capacity (MW)

Dates Units Retired or
Expected Retirement Date

Coffeen

Coffeen, IL

Duck Creek

Canton, IL

Havana

Hennepin

Edwards

Total

Havana, IL

Hennepin, IL

Bartonville, IL

2018 Announcements

MISO

MISO

MISO

MISO

MISO

Coal

Coal

Coal

Coal

Coal

915

425

434

294

585

2,653

November 1, 2019

December 15, 2019

November 1, 2019

November 1, 2019

By the end of 2022

In August 2018, we filed a notice of suspension of operation with PJM and other mandatory regulatory notifications
related to the retirement of our 51 MW Northeastern Power Company waste coal facility in McAdoo, Pennsylvania
(Northeastern Facility). We decided to retire the Northeastern Facility due to its uneconomic operations and financial outlook.
Following the receipt of regulatory approvals, the Northeastern Facility was retired in October 2018. The decision to retire the
Northeastern Facility did not result in a material impact to the financial statements, and the operational results of the
Northeastern Facility are included in our Asset Closure segment.

Two of our non-operated, jointly held power plants acquired in the Merger, for which our proportional generation capacity
was 883 MW, were retired in May 2018. These units were retired as previously scheduled. No gain or loss was recorded in
conjunction with the retirement of these units, and the operational results of these facilities are included in our Asset Closure
segment. The following table details the units retired.

Name

Killen
Stuart

Total

Location
Manchester, Ohio
Aberdeen, Ohio

ISO/RTO
PJM
PJM

Fuel Type
Coal
Coal

Net Generation
Capacity (MW)

204
679
883

Ownership
Interest
33%
39%

Date Units Retired
May 31, 2018
May 24, 2018

In January and February 2018, we retired three power plants in Texas with a total installed nameplate generation capacity
of 4,167 MW. We decided to retire these units because they were projected to be uneconomic based on then current market
conditions and would have faced significant environmental costs associated with operating such units.
In the case of the
Sandow units, the decision also reflected the execution of a contract termination agreement pursuant to which the Company and
Alcoa agreed to an early settlement of a long-standing power and mining agreement. Expected retirement expenses were
accrued in the third and fourth quarter of 2017 and, as a result, no retirement expenses were recorded related to these facilities
in the year ended December 31, 2018. The operational results of these facilities are included in our Asset Closure segment.
The following table details the units retired.

Name

Location (all in the
state of Texas)

Monticello

Titus County

Sandow

Milam County

Big Brown

Freestone County

Total

ISO/RTO

ERCOT

ERCOT

ERCOT

Fuel Type

Lignite/Coal

Lignite

Lignite/Coal

Installed Nameplate
Generation
Capacity (MW)

1,880

1,137

1,150

4,167

Date Units Retired

January 4, 2018

January 11, 2018

February 12, 2018

113

5.

REVENUE

The following tables disaggregate our revenue by major source:

Retail

Texas

East

West

Sunset

Asset
Closure

Eliminations Consolidated

Year Ended December 31, 2020

$ 5,813

$ — $ — $ — $ — $ — $

— $

5,813

Revenue from contracts with
customers:

Retail energy charge in ERCOT
Retail energy charge in Northeast/
Midwest
Wholesale generation revenue from
ISO/RTO
Capacity revenue from ISO/RTO (a)
Revenue from other wholesale
contracts

2,406

—
—

—

—

475
—

226

701

—

310
(52)

668

926

Total revenue from contracts with
customers

8,219

Other revenues:

Intangible amortization
Hedging and other revenues (b)
Affiliate sales

Total other revenues
Total revenues

—
(5)
56
416
— 2,999
3,415
51
$ 4,116
$ 8,270

2
(108)
1,595
1,489
$ 2,415

$

—

124
—

54

178

—
101
3
104
282

—

473
164

187

824

(21)
151
298
428
$ 1,252

$

—

1
—

1

2

—
1
—
1
3

—

—
—

—

—

—
—
(4,895)
(4,895)
(4,895) $

$

2,406

1,383
112

1,136

10,850

(24)
617
—
593
11,443

____________
(a) Represents net capacity sold (purchased) in each ISO/RTO. The East segment includes net purchases of capacity in the

(b)

PJM market and the Sunset segment includes net sales of capacity in the PJM market.
Includes $164 million of unrealized net gains from mark-to-market valuations of commodity positions. See Note 20 for
unrealized net gains (losses) by segment.

Revenue from contracts with
customers:

Retail energy charge in ERCOT
Retail energy charge in Northeast/
Midwest
Wholesale generation revenue from
ISO/RTO
Capacity revenue from ISO/RTO
Revenue from other wholesale
contracts

Total revenue from contracts with
customers

Other revenues:

Intangible amortization
Hedging and other revenues (a)
Affiliate sales

Total other revenues
Total revenues

Retail

Texas

East

West

Sunset

Asset
Closure

Eliminations Consolidated

Year Ended December 31, 2019

$ 4,983

$ — $ — $ — $ — $ — $

— $

4,983

1,818

—

— 1,477
—
—

—

264

—

629
170

702

—

193
—

9

—

751
197

147

—

194
11

2

6,801

1,741

1,501

202

1,095

207

—

—
—

—

—

—
(15)
86
(250)
— 2,345
2,095
71
$ 3,836
$ 6,872

(4)
37
1,256
1,289
$ 2,790

$

4
132
—
136
338

(17)
247
277
507
$ 1,602

$

—
42
92
134
341

$

—
—
(3,970)
(3,970)
(3,970) $

1,818

3,244
378

1,124

11,547

(32)
294
—
262
11,809

____________
(a)

Includes $682 million of unrealized net gains from mark-to-market valuations of commodity positions. See Note 20 for
unrealized net gains (losses) by segment.

114

Revenue from contracts with
customers:

Retail energy charge in ERCOT
Retail energy charge in Northeast/
Midwest
Wholesale generation revenue from
ISO/RTO
Capacity revenue from ISO/RTO
Revenue from other wholesale
contracts

Total revenue from contracts with
customers

Other revenues:

Intangible amortization
Hedging and other revenues (a)
Affiliate sales

Total other revenues
Total revenues

Retail

Texas

East

West

Sunset

Asset
Closure

Eliminations Consolidated

Year Ended December 31, 2018

$ 4,426

$ — $ — $ — $ — $ — $

— $

4,426

1,123

—

— 1,049
—
—

—

214

—

867
376

67

—

167
30

6

—

825
258

137

—

218
34

—

5,549

1,263

1,310

203

1,220

252

—

—
—

—

—

(26)
(1)
(387)
74
— 1,622
48
1,234
$ 2,497
$ 5,597

(9)
16
578
585
$ 1,895

$

—
5
—
5
208

(7)
(214)
184
(37)
$ 1,183

—
(106)
225
119
371

$

$

—
2
(2,609)
(2,607)
(2,607) $

1,123

3,126
698

424

9,797

(43)
(610)
—
(653)
9,144

____________
(a)

Includes $380 million of unrealized net losses from mark-to-market valuations of commodity positions. See Note 20 for
unrealized net gains (losses) by segment.

Retail Energy Charges

Revenue is recognized when electricity is delivered to our customers in an amount that we expect to invoice for volumes
delivered or services provided. Sales tax is excluded from revenue. Payment terms vary from 15 to 60 days from invoice date.
Revenue is recognized over-time using the output method based on kilowatt hours delivered. Energy charges are delivered as a
series of distinct services and are accounted for as a single performance obligation.

Energy sales and services that have been delivered but not billed by period end are estimated. Accrued unbilled revenues
are based on estimates of customer usage since the date of the last meter reading provided by the independent system operators
or electric distribution companies. Estimated amounts are adjusted when actual usage is known and billed.

As contracts for retail electricity can be for multi-year periods, the Company has performance obligations under these
contracts that have not yet been satisfied. These performance obligations have transaction prices that are both fixed and
variable, and that vary based on the contract duration and customer type. For the fixed price contracts, the amount of any
unsatisfied performance obligations will vary based on customer usage, which will depend on factors such as weather and
customer activity and therefore it is not practicable to estimate such amounts.

Wholesale Generation Revenue from ISOs/RTOs

Revenue is recognized when volumes are delivered to the ISO/RTO. Revenue is recognized over time using the output
method based on kilowatt hours delivered and cash is settled within 10 days of invoicing. Vistra operates as a market
participant within ERCOT, PJM, ISO-NE, NYISO, MISO and CAISO and expects to continue to remain under contract with
each ISO/RTO indefinitely. Wholesale generation revenues are delivered as a series of distinct services and are accounted for
as a single performance obligation. When electricity is sold to and purchased from the same ISO/RTO in the same period, the
excess of the amount sold over the amount purchased is reflected in wholesale generation revenues.

115

Capacity Revenue From ISO/RTO

We offer generation capacity into competitive ISO/RTO auctions in exchange for revenue from awarded capacity offers.
Capacity ensures installed generation and demand response is available to satisfy system integrity and reliability requirements.
Capacity revenues are recognized when the performance obligation is satisfied ratably over time as our power generation
facilities stand ready to deliver power to the customer. Penalties are assessed by the ISO/RTO against generation facilities if
the facility is not available during the capacity period. The penalties are recorded as a reduction to revenue. When capacity is
sold to and purchased from the same ISO/RTO in the same period, the excess of the amount sold over the amount purchased is
reflected in capacity revenue.

Revenue from Other Wholesale Contracts

Other wholesale contracts include other revenue activity with the ISO/RTO, such as ancillary services, auction revenue,
neutrality revenue and revenue from nonaffiliated retail electric providers, municipalities or other wholesale counterparties.
Revenue is recognized when the service is performed. Revenue is recognized over time using the output method based on
kilowatt hours delivered or other applicable measurements, and cash settles shortly after invoicing. Vistra operates as a market
participant within ERCOT, PJM, ISO-NE, NYISO, MISO and CAISO and expects to continue to remain under contract with
each ISO/RTO indefinitely. Other wholesale contracts are delivered as a series of distinct services and are accounted for as a
single performance obligation.

Other Revenues

Some of our contracts for the sale of electricity meet the definition of a derivative under the accounting standards related
to derivative instruments. Revenue from derivative contracts is not considered revenue from contracts with customers under the
accounting standards related to revenue. Our revenue from the sale of electricity under derivative contracts, including the
impact of unrealized gains or losses on those contracts, is reported in the table above as hedging and other revenues. We have
classified all sales to affiliates that are eliminated in consolidation as other revenues in the table above.

Contract and Other Customer Acquisition Costs

We defer costs to acquire retail contracts and amortize these costs over the expected life of the contract. The expected life
of a retail contract is calculated using historical attrition rates, which we believe to be an accurate indicator of future attrition
rates. The deferred acquisition and contract cost balance as of December 31, 2020, 2019 and 2018 and January 1, 2018 was $80
million, $53 million, $38 million and $22 million, respectively. The amortization related to these costs during the year ended
December 31, 2020 and 2019 totaled $46 million and $21 million, respectively, recorded as SG&A expenses, and $7 million
and $9 million, respectively, recorded as a reduction to operating revenues in the consolidated statements of operations.

Practical Expedients

The vast majority of revenues are recognized under the right to invoice practical expedient, which allows us to recognize
revenue in the same amount that we have a right to invoice our customers. Unbilled revenues are recorded based on the
volumes delivered and services provided to the customers at the end of the period, using the right to invoice practical expedient.
We have elected to not disclose the value of unsatisfied performance obligations for contracts with variable consideration for
which we recognize revenue using the right to invoice practical expedient. We use the portfolio approach in evaluating similar
customer contracts with similar performance obligations. Sales taxes are not included in revenue.

Performance Obligations

As of December 31, 2020, we have future performance obligations that are unsatisfied, or partially unsatisfied, relating to
capacity auction volumes awarded through capacity auctions held by the ISO/RTO or contracts with customers. Therefore, an
obligation exists as of the date of the results of the respective ISO/RTO capacity auction or the contract execution date. These
obligations total $834 million, $496 million, $121 million, $38 million and $12 million that will be recognized in the years
ending December 31, 2021, 2022, 2023, 2024 and 2025, respectively, and $7 million thereafter. Capacity revenues are
recognized as capacity is made available to the related ISOs/RTOs or counterparties.

116

Accounts Receivable

The following table presents trade accounts receivable (net of allowance for uncollectible accounts) relating to both

contracts with customers and other activities:

Trade accounts receivable from contracts with customers — net
Other trade accounts receivable — net
Total trade accounts receivable — net

December 31,

2020

2019

$

$

1,169
110
1,279

$

$

1,246
119
1,365

6. GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS AND LIABILITIES

Goodwill

The following table provides information regarding our goodwill balance. There have been no impairments of goodwill

since Emergence.

Balance at December 31, 2018
Measurement period adjustments recorded in connection with the Merger
Goodwill recorded in connection with the Crius Transaction
Goodwill recorded in connection with the Ambit Transaction
Balance at December 31, 2019
Measurement period adjustments recorded in connection with the Crius Transaction
Measurement period adjustments recorded in connection with the Ambit Transaction
Balance at December 31, 2020

$

$

2,068
14
257
214
2,553
(14)
44
2,583

At December 31, 2020, the goodwill balance of $2.583 billion consisted of the following:

•

•

•

•

$1.907 billion arose in connection with our application of fresh start reporting at Emergence and was allocated
entirely to our Retail reporting unit. Of the goodwill recorded at Emergence, $1.686 billion is deductible for tax
purposes over 15 years on a straight-line basis.
$175 million arose in connection with the Merger, of which $122 million was allocated to our Texas Generation
reporting unit and $53 million was allocated to our Retail reporting unit. None of the goodwill related to the Merger
is deductible for tax purposes.
$243 million of goodwill arose in connection with the Crius Transaction and was allocated entirely to our Retail
reporting unit. None of the goodwill related to the Crius Transaction is deductible for tax purposes.
$258 million of goodwill arose in connection with the Ambit Transaction and was allocated entirely to our Retail
reporting unit. The goodwill related to the Ambit Transaction is deductible for tax purposes over 15 years on a
straight-line basis.

Goodwill and intangible assets with indefinite useful lives are required to be evaluated for impairment at least annually or
whenever events or changes in circumstances indicate an impairment may exist. We have selected October 1 as our annual
goodwill test date. On the most recent goodwill testing date, we applied qualitative factors and determined that it was more
likely than not that the fair value of our Retail and Texas Generation reporting units exceeded their carrying value at October 1,
2020. Significant qualitative factors evaluated included reporting unit financial performance and market multiples, cost factors,
customer attrition and changes in reporting unit book value.

117

Identifiable Intangible Assets and Liabilities

Identifiable intangible assets are comprised of the following:

December 31, 2020

December 31, 2019

Identifiable Intangible Asset
Retail customer relationship
Software and other technology-related assets
Retail and wholesale contracts
Contractual service agreements (a)
Other identifiable intangible assets (b)

Total identifiable intangible assets subject
to amortization

Retail trade names (not subject to amortization)
Mineral interests (not currently subject to
amortization)

Total identifiable intangible assets

$

Gross
Carrying
Amount
2,082
414
272
51
96

Accumulated
Amortization
1,434
$
186
204
1
19

$

2,915

$

1,844

Net

648
228
68
50
77

1,071
1,374

1
2,446

$

$

$

Gross
Carrying
Amount
2,078
341
315
59
40

Accumulated
Amortization
1,151
$
125
182
5
15

$

2,833

$

1,478

Net

$

927
216
133
54
25

1,355
1,391

2
2,748

$

____________
(a) At December 31, 2020, amounts related to contractual service agreements that have become liabilities due to amortization
of the economic impacts of the intangibles have been removed from both the gross carrying amount and accumulated
amortization.

(b) Includes mining development costs and environmental allowances (emissions allowances and renewable energy

certificates).

Identifiable intangible liabilities are comprised of the following:

Identifiable Intangible Liability
Contractual service agreements
Purchase and sale of power and capacity
Fuel and transportation purchase contracts
Total identifiable intangible liabilities

Year Ended December 31,

2020

2019

$

$

129
87
73
289

$

$

110
100
76
286

118

Expense related to finite-lived identifiable intangible assets and liabilities (including the classification in the consolidated

statements of operations) consisted of:

Identifiable Intangible
Assets and Liabilities
Retail customer
relationship
Software and other
technology-related
assets
Retail and wholesale
contracts/purchase
and sale/fuel and
transportation
contracts
Other identifiable
intangible assets

Consolidated Statements of
Operations

Depreciation and
amortization
Depreciation and
amortization

Operating revenues/fuel,
purchased power costs and
delivery fees

Operating revenues/fuel,
purchased power costs and
delivery fees/depreciation
and amortization

Total intangible asset expense (a)

Remaining useful
lives of identifiable
intangible assets at
December 31,
2020 (weighted
average in years)

3

4

3

5

Year Ended December 31,

2020

2019

2018

$

283

$

275

$

304

73

17

61

23

223

596

$

148

507

$

$

62

43

58

467

____________
(a) Amounts recorded in depreciation and amortization totaled $360 million, $340 million and $370 million for the years
ended December 31, 2020, 2019 and 2018 respectively. Amounts exclude contractual services agreements. Amounts
include all expenses associated with environmental allowances including expenses accrued to comply with emissions
allowance programs and renewable portfolio standards which are presented in fuel, purchased power costs and delivery
fees on our consolidated statements of operations. Emissions allowance obligations are accrued as associated electricity is
generated and renewable energy certificate obligations are accrued as retail electricity delivery occurs.

The following is a description of the separately identifiable intangible assets. In connection with fresh start reporting, the
Merger, the Crius Transaction and the Ambit Transaction, the intangible assets were adjusted based on their estimated fair value
as of the Effective Date, the Merger Date, the Crius Acquisition Date and the Ambit Acquisition Date, respectively, based on
observable prices or estimates of fair value using valuation models.

•

•

•

Retail customer relationship — Retail customer relationship intangible asset represents the fair value of our non-
contracted retail customer base, including residential and business customers, and is being amortized using an
accelerated method based on historical customer attrition rates and reflecting the expected pattern in which economic
benefits are realized over their estimated useful life.

Retail trade names — Our retail trade name intangible asset represents the fair value of our retail brands, including
the trade names of TXU EnergyTM, Ambit Energy, 4Change EnergyTM, Homefield Energy, Dynegy Energy Services,
TriEagle Energy, Public Power and U.S. Gas & Electric, and was determined to be an indefinite-lived asset not
subject to amortization. This intangible asset is evaluated for impairment at least annually in accordance with
accounting guidance related to goodwill and other indefinite-lived intangible assets. Significant assumptions
included within the development of the fair value estimate include estimated gross margins for future periods and
implied royalty rates. On the most recent testing date, we determined that it was more likely than not that the fair
value of our retail trade name intangible asset exceeded its carrying value at October 1, 2020.

Retail and wholesale contracts/purchase and sale contracts — These intangible assets represent the value of various
retail and wholesale contracts and purchase and sale contracts. The contracts were identified as either assets or
liabilities based on the respective fair values as of the Effective Date, the Merger Date, the Crius Acquisition Date or
the Ambit Acquisition Date utilizing prevailing market prices for commodities or services compared to the fixed
prices contained in these agreements. The intangible assets or liabilities are being amortized in relation to the
economic terms of the related contracts.

119

•

Contractual service agreements — Our acquired contractual service agreements represent the estimated fair value of
favorable or unfavorable contract obligations with respect
to long-term plant maintenance agreements, rail
transportation agreements and rail car leases, and are being amortized based on the expected usage of the service
agreements over the contract terms. The majority of the plant maintenance services relate to capital improvements
and the related amortization of the plant maintenance agreements is recorded to property, plant and equipment.
Amortization of rail transportation and rail car lease agreements is recorded to fuel, purchased power costs and
delivery fees.

Estimated Amortization of Identifiable Intangible Assets and Liabilities

As of December 31, 2020, the estimated aggregate amortization expense of identifiable intangible assets and liabilities for

each of the next five fiscal years is as shown below.

Year
2021
2022
2023
2024
2025

7.

INCOME TAXES

Estimated Amortization Expense
276
$
183
$
128
$
78
$
54
$

Vistra files a U.S. federal income tax return that includes the results of its consolidated subsidiaries. Vistra is the
corporate parent of the Vistra consolidated group. Pursuant to applicable U.S. Department of the Treasury regulations and
published guidance of the IRS, corporations that are members of a consolidated group have joint and several liability for the
taxes of such group.

Income Tax Expense (Benefit)

The components of our income tax expense (benefit) are as follows:

Current:

U.S. Federal
State

Total current

Deferred:

U.S. Federal
State

Total deferred
Total

Year Ended December 31,

2020

2019

2018

$

$

(5) $
41
36

171
59
230
266

$

(1) $
10
9

260
21
281
290

$

(13)
30
17

(8)
(54)
(62)
(45)

120

Reconciliation of income taxes computed at the U.S. federal statutory rate to income tax expense (benefit) recorded:

Income (loss) before income taxes
U.S. federal statutory rate
Income taxes at the U.S. federal statutory rate
Nondeductible TRA accretion
State tax, net of federal benefit
Federal and State return to provision adjustment
Remeasurement of historical Vistra deferred taxes for expanded state
footprint
Effect of refundable minimum tax credits no longer subject to
sequestration
Nondeductible compensation
Nondeductible transaction costs
Equity awards
Valuation allowance on state NOLs
Lignite depletion
Texas gross margin amended return
Other

Income tax expense (benefit)
Effective tax rate

Deferred Income Tax Balances

Year Ended December 31,

2020

2019

2018

$

890

$

1,216

$

(101)

21 %
187
(7)
32
13

—

—
—
—
—
41
(3)
—
3
266
29.9 %

$

21 %
255
5
48
(17)

—

—
3
2
(4)
13
(6)
(3)
(6)
290
23.8 %

$

21 %
(20)
8
22
(12)

(54)

(15)
8
3
(3)
20
—
—
(2)
(45)
44.6 %

$

Deferred income taxes provided for temporary differences based on tax laws in effect at December 31, 2020 and 2019 are

as follows:

Noncurrent Deferred Income Tax Assets

Tax credit carryforwards
Loss carryforwards
Identifiable intangible assets
Long-term debt
Employee benefit obligations
Commodity contracts and interest rate swaps
Other

Total deferred tax assets

Noncurrent Deferred Income Tax Liabilities

Property, plant and equipment
Total deferred tax liabilities

Valuation allowance

Net Deferred Income Tax Asset

December 31,

2020

2019

75
953
293
19
129
96
47
1,612

632
632
143
837

$

$

$

73
921
214
257
112
108
43
1,728

554
554
110
1,064

$

$

$

121

At December 31, 2020, we had total deferred tax assets of approximately $837 million that were substantially comprised
of book and tax basis differences related to our generation and mining property, plant and equipment, as well as federal and
state net operating loss (NOL) carryforwards. Our deferred tax assets were significantly impacted by the Merger. For the year
ended December 31, 2020, we recognized a partial valuation allowance of $32 million on the net operating loss carryforwards
related largely to Illinois and New York due to forecasted expiration. As of December 31, 2019, we assessed the need for a
valuation allowance related to our deferred tax asset and considered both positive and negative evidence related to the
likelihood of realization of the deferred tax assets. In connection with our analysis, we concluded that it is more likely than not
that the federal deferred tax assets will be fully utilized by future taxable income, and thus no valuation allowance was required.

At December 31, 2020, we had $3.4 billion pre-tax net operating loss (NOL) carryforwards for federal income tax
purposes that will begin to expire in 2032. At December 31, 2020, we had no remaining AMT credits refundable through the
TCJA available.

The income tax effects of the components included in accumulated other comprehensive income totaled a net deferred tax

asset of $5 million and $3 million at December 31, 2020 and 2019, respectively.

Coronavirus Aid, Relief, and Economic Security Act (CARES Act) and Final Section 163(j) Regulations

In response to the global pandemic related to COVID-19, the CARES Act was signed into law in March 2020. The
CARES Act provides numerous relief provisions for corporate taxpayers, including modification of the utilization limitations
on net operating losses, favorable expansion of the deduction for business interest expense under IRC Section 163(j) (Section
163(j)),
the ability to accelerate timing of refundable AMT credits and the temporary suspension of certain payment
requirements for the employer portion of social security taxes. Additionally, the final Section 163(j) regulations were issued in
July 2020 and provided a critical correction to the proposed regulations with respect to the computation of adjusted taxable
income. Vistra received $64 million in 2020 relating to the acceleration of AMT refunds and an approximate $350 million
increase in interest expense deduction over the 2019 and 2020 tax years under the cumulative impact of these final laws and
regulation pertaining to Section 163(j). Additionally, Vistra expects to receive an approximate $305 million increase in interest
expense deduction in the 2021 tax year under the final Section 163(j) regulations. We do not anticipate a material impact to the
effective tax rate from these impacts. Vistra is also utilizing the CARES Act payroll deferral mechanism to defer the payment
of approximately $22 million from 2020 to 2021 and 2022.

Liability for Uncertain Tax Positions

Accounting guidance related to uncertain tax positions requires that all tax positions subject to uncertainty be reviewed
and assessed with recognition and measurement of the tax benefit based on a "more-likely-than-not" standard with respect to
the ultimate outcome, regardless of whether this assessment is favorable or unfavorable.

We classify interest and penalties related to uncertain tax positions as current income tax expense. The amounts were
immaterial for the years ended December 31, 2020, 2019 and 2018. The following table summarizes the changes to the
uncertain tax positions, reported in accumulated deferred income taxes and other current liabilities in the consolidated balance
sheets for the years ended December 31, 2020, 2019 and 2018.

Balance at beginning of period, excluding interest and penalties
Additions allocated in the Merger
Additions based on tax positions related to prior years
Reductions based on tax positions related to prior years
Additions based on tax positions related to the current year
Settlements with taxing authorities
Balance at end of period, excluding interest and penalties

Year Ended December 31,

2020

2019

2018

$

$

126
—
3
(90)
—
—
39

$

$

39
—
3
—
87
(3)
126

$

$

—
39
—
—
—
—
39

122

Vistra and its subsidiaries file income tax returns in U.S. federal and state jurisdictions and are expected to be subject to
examinations by the IRS and other taxing authorities. The IRS has notified us of its intention to open an audit regarding the
2018 tax year. Crius is currently under audit by the IRS for the tax years 2015 and 2016. Uncertain tax positions totaling $39
million at December 31, 2020 reflect the final regulations under Section 163(j) that were released in July 2020, and we have
adjusted deferred tax assets and liabilities by $87 million in the year ended December 31, 2020. Uncertain tax positions totaling
$39 million at December 31, 2018 arose in connection with the Merger as discussed in Note 2.

Tax Matters Agreement

On the Effective Date, we entered into the Tax Matters Agreement with EFH Corp. whereby the parties have agreed to
take certain actions and refrain from taking certain actions in order to preserve the intended tax treatment of the Spin-Off and to
indemnify the other parties to the extent a breach of such agreement results in additional taxes to the other parties.

Among other things, the Tax Matters Agreement allocates the responsibility for taxes for periods prior to the Spin-Off
between EFH Corp. and us. For periods prior to the Spin-Off: (a) Vistra is generally required to reimburse EFH Corp. with
respect to any taxes paid by EFH Corp. that are attributable to us and (b) EFH Corp. is generally required to reimburse us with
respect to any taxes paid by us that are attributable to EFH Corp.

We are also required to indemnify EFH Corp. against taxes, under certain circumstance, if the IRS or another taxing
authority successfully challenges the amount of gain relating to the PrefCo Preferred Stock Sale or the amount or allowance of
EFH Corp.'s net operating loss deductions.

Subject to certain exceptions, the Tax Matters Agreement prohibits us from taking certain actions that could reasonably be
expected to undermine the intended tax treatment of the Spin-Off or to jeopardize the conclusions of the private letter ruling we
obtained from the IRS or opinions of counsel received by us or EFH Corp., in each case, in connection with the Spin-Off.
Certain of these restrictions apply for two years after the Spin-Off.

Under the Tax Matters Agreement, we may engage in an otherwise restricted action if (a) we obtain written consent from
EFH Corp., (b) such action or transaction is described in or otherwise consistent with the facts in the private letter ruling we
obtained from the IRS in connection with the Spin-Off, (c) we obtain a supplemental private letter ruling from the IRS, or (d)
we obtain an unqualified opinion of a nationally recognized law or accounting firm that is reasonably acceptable to EFH Corp.
that the action will not affect the intended tax treatment of the Spin-Off.

8.

TAX RECEIVABLE AGREEMENT OBLIGATION

On the Effective Date, Vistra entered into a tax receivable agreement (the TRA) with a transfer agent on behalf of certain
former first-lien creditors of TCEH. The TRA generally provides for the payment by us to holders of TRA Rights of 85% of
the amount of cash savings, if any, in U.S. federal and state income tax that we realize in periods after Emergence as a result of
(a) certain transactions consummated pursuant to the Plan of Reorganization (including the step-up in tax basis in our assets
resulting from the PrefCo Preferred Stock Sale), (b) the tax basis of all assets acquired in connection with the acquisition of two
CCGT natural gas-fueled generation facilities in April 2016 and (c) tax benefits related to imputed interest deemed to be paid
by us as a result of payments under the TRA, plus interest accruing from the due date of the applicable tax return.

Pursuant to the TRA, we issued the TRA Rights for the benefit of the first lien secured creditors of TCEH entitled to
receive such TRA Rights under the Plan of Reorganization. Such TRA Rights are entitled to certain registration rights more
fully described in the Registration Rights Agreement (see Note 19).

123

The following table summarizes the changes to the TRA obligation, reported as other current liabilities and Tax

Receivable Agreement obligation in our consolidated balance sheets, for the years ended December 31, 2020, 2019 and 2018.

TRA obligation at the beginning of the period
Accretion expense
Changes in tax assumptions impacting timing of payments (a)

Impacts of Tax Receivable Agreement

Payments
TRA obligation at the end of the period

Less amounts due currently

Noncurrent TRA obligation at the end of the period

Year Ended December 31,

2020

2019

2018

$

$

455
64
(69)

(5)
—
450
(3)
447

$

$

420
59
(22)

37
(2)
455
—
455

$

$

357
65
14

79
(16)
420
—
420

____________
(a) During the year ended December 31, 2020, we recorded a decrease to the carrying value of the TRA obligation totaling
$69 million as a result of adjustments to forecasted taxable income, including the impacts of the CARES Act, changes to
Section 163(j) percentage limitation amount, the impacts from the issuance of the final Section 163(j) regulations and the
anticipated tax benefits from renewable development projects. During the year ended December 31, 2019, we recorded a
decrease to the carrying value of the TRA obligation totaling approximately $22 million as a result of adjustments to the
timing of forecasted taxable income and state apportionment due to the expansion of Vistra's state income tax profile,
including the Dynegy, Crius and Ambit acquisitions. During the year ended December 31, 2018, we recorded an increase
to the carrying value of the TRA obligation totaling $14 million related to changes in the timing of estimated payments
resulting changes in the timing of estimated payments and new multistate tax impacts resulting from the Merger.

As of December 31, 2020, the estimated carrying value of the TRA obligation totaled $450 million, which represents the
discounted amount of projected payments under the TRA. The projected payments are based on certain assumptions, including
but not limited to (a) the federal corporate income tax rate of 21%, (b) estimates of our taxable income in the current and future
years and (c) additional states that Vistra now operates in, including the relevant tax rate and apportionment factor for each
state. Our taxable income takes into consideration the current federal tax code, various relevant state tax laws and reflects our
current estimates of future results of the business. These assumptions are subject to change, and those changes could have a
material impact on the carrying value of the TRA obligation. As of December 31, 2020, the aggregate amount of undiscounted
federal and state payments under the TRA is estimated to be approximately $1.4 billion, with more than half of such amount
expected to be paid during the next 15 years, and the final payment expected to be made around the year 2056 (if the TRA is
not terminated earlier pursuant to its terms).

The carrying value of the obligation is being accreted to the amount of the gross expected obligation using the effective
interest method. Changes in the amount of this obligation resulting from changes to either the timing or amount of TRA
payments are recognized in the period of change and measured using the discount rate inherent in the initial fair value of the
obligation.

9.

EARNINGS PER SHARE

Basic earnings per share available to common stockholders are based on the weighted average number of common shares
outstanding during the period. Diluted earnings per share is calculated using the treasury stock method and includes the effect
of all potential issuances of common shares under stock-based incentive compensation arrangements.

Net income (loss) attributable to common stock — basic
Weighted average shares of common stock outstanding — basic
Net income (loss) per weighted average share of common stock outstanding
— basic
Dilutive securities: Stock-based incentive compensation plan
Weighted average shares of common stock outstanding — diluted
Net income (loss) per weighted average share of common stock outstanding
— diluted

$

$

$

Year Ended December 31,

2020

2019

2018

636
488,668,263

1.30
2,422,205
491,090,468

$

$

928
494,146,268

1.88
5,789,223
499,935,490

$

$

(54)
504,954,371

(0.11)
—
504,954,371

1.30

$

1.86

$

(0.11)

124

Stock-based incentive compensation plan awards excluded from the calculation of diluted earnings per share because the
effect would have been antidilutive totaled 12,553,414, 2,447,850 and 14,165,813 shares for the years ended December 31,
2020, 2019 and 2018, respectively.

10. ACCOUNTS RECEIVABLE FINANCING

Accounts Receivable Securitization Program

TXU Energy Receivables Company LLC (RecCo), an indirect subsidiary of Vistra, has an accounts receivable financing
facility (Receivables Facility) provided by issuers of asset-backed commercial paper and commercial banks (Purchasers). The
Receivables Facility was renewed in July 2020, extending the term of the Receivables Facility to July 2021, with the ability to
borrow $550 million beginning with the settlement date in July 2020 until the settlement date in August 2020, $625 million
from the settlement date in August 2020 until the settlement date in November 2020, $550 million from the settlement date in
November 2020 until the settlement date in December 2020 and $450 million thereafter for the remaining term of the
Receivables Facility. In December 2020, the Receivables Facility was amended to include Ambit Texas, LLC (Ambit Texas),
Value Based Brands and TriEagle Energy, as originators, and increase the commitment of the Purchasers to $500 million for
the remaining term of the Receivables Facility.
In February 2021, the Receivables Facility was amended to allow for a one-
time, $596 million borrowing to take advantage of a higher receivable balance at such time. The borrowing limit is expected to
return to $500 million in March 2021.

In connection with the Receivables Facility, TXU Energy, Dynegy Energy Services, Ambit Texas, Value Based Brands
and TriEagle Energy, each indirect subsidiaries of Vistra and originators under the Receivables Facility (Originators), each sell
and/or contribute, subject to certain exclusions, all of its receivables (other than any receivables excluded pursuant to the terms
of the Receivables Facility), arising from the sale of electricity to its customers and related rights (Receivables), to RecCo, a
consolidated, wholly owned, bankruptcy-remote, direct subsidiary of TXU Energy. RecCo, in turn, is subject to certain
conditions, and may draw under the Receivables Facility up to the limits described above to fund its acquisition of the
Receivables from the Originators. RecCo has granted a security interest on the Receivables and all related assets for the benefit
of the Purchasers under the Receivables Facility and Vistra Operations has agreed to guarantee the obligations under the
agreements governing the Receivables Facility. Amounts funded by the Purchasers to RecCo are reflected as short-term
borrowings on the consolidated balance sheets. Proceeds and repayments under the Receivables Facility are reflected as cash
flows from financing activities in our consolidated statements of cash flows. Receivables transferred to the Purchasers remain
on Vistra's balance sheet and Vistra reflects a liability equal to the amount advanced by the Purchasers. The Company records
interest expense on amounts advanced. TXU Energy continues to service, administer and collect the Receivables on behalf of
RecCo and the Purchasers, as applicable.

As of December 31, 2020, outstanding borrowings under the receivables facility totaled $300 million and were supported
by $735 million of RecCo gross receivables. As of December 31, 2019, outstanding borrowings under the Receivables Facility
totaled $450 million and were supported by $629 million of RecCo gross receivables. As of February 23, 2021, outstanding
borrowings under the receivables facility totaled approximately $596 million and were supported by approximately $774
million of RecCo gross receivables..

Repurchase Facility

In October 2020, TXU Energy and the other originators under the Receivables Facility entered into a $125 million
repurchase facility (Repurchase Facility) that is provided on an uncommitted basis by a commercial bank as buyer (Buyer).
The Repurchase Facility is collateralized by a subordinated note (Subordinated Note) issued by RecCo in favor of TXU Energy
for the benefit of Originators under the Receivables Facility and representing a portion of the outstanding balance of the
purchase price paid for the Receivables sold by the Originators to RecCo under the Receivables Facility. Under the Repurchase
Facility, TXU Energy may request that Buyer transfer funds to TXU Energy in exchange for a transfer of the Subordinated
Note, with a simultaneous agreement by TXU Energy to transfer funds to Buyer at a date certain or on demand in exchange for
the return of the Subordinated Note (collectively, the Transactions). Each Transaction is expected to have a term of one month,
unless terminated earlier on demand by TXU Energy or terminated by Buyer after an event of default.

TXU Energy and the other Originators have each granted Buyer a first-priority security interest in the Subordinated Note
to secure its obligations under the agreements governing the Repurchase Facility, and Vistra Operations has agreed to guarantee
the obligations under the agreements governing the Repurchase Facility. Unless earlier terminated under the agreements
governing the Repurchase Facility, the Repurchase Facility will terminate concurrently with the schedule termination of the
Receivables Facility.

125

As of December 31, 2020, there were no borrowings under the Repurchase Facility.

In February 2021, the Company

borrowed $125 million under the Repurchase Facility.

11. LONG-TERM DEBT

Amounts in the table below represent the categories of long-term debt obligations incurred by the Company.

December 31,

2020

2019

$

2,572

$

2,700

1,500
800
800
3,100

1,000
1,300
1,300
3,600

—
—
—
—

45
68
10
3
126
(68)
9,330
(95)
9,235

$

1,500
800
800
3,100

1,000
1,300
1,300
3,600

500
81
166
747

161
99
15
12
287
(55)
10,379
(277)
10,102

Vistra Operations Credit Facilities
Vistra Operations Senior Secured Notes:

3.550% Senior Secured Notes, due July 15, 2024
3.700% Senior Secured Notes, due January 30, 2027
4.300% Senior Secured Notes, due July 15, 2029
Total Vistra Operations Senior Secured Notes

Vistra Operations Senior Unsecured Notes:

5.500% Senior Unsecured Notes, due September 1, 2026
5.625% Senior Unsecured Notes, due February 15, 2027
5.000% Senior Unsecured Notes, due July 31, 2027
Total Vistra Operations Senior Unsecured Notes

Vistra Senior Unsecured Notes:

5.875% Senior Unsecured Notes, due June 1, 2023
8.000% Senior Unsecured Notes, due January 15, 2025
8.125% Senior Unsecured Notes, due January 30, 2026

Total Vistra Senior Unsecured Notes

Other:

Forward Capacity Agreements
Equipment Financing Agreements
8.82% Building Financing due semiannually through February 11, 2022 (a)
Other

Total other long-term debt

Unamortized debt premiums, discounts and issuance costs (b)
Total long-term debt including amounts due currently
Less amounts due currently
Total long-term debt less amounts due currently

$

____________
(a) Obligation related to a corporate office space finance lease. This obligation will be funded by amounts held in an escrow

account that is reflected in other noncurrent assets in our consolidated balance sheets.
Includes impact of recording debt assumed in the Merger at fair value.

(b)

Vistra Operations Credit Facilities

At December 31, 2020, the Vistra Operations Credit Facilities consisted of up to $5.297 billion in senior secured, first-lien
revolving credit commitments and outstanding term loans, which consisted of revolving credit commitments of up to $2.725
billion, including a $2.35 billion letter of credit sub-facility (Revolving Credit Facility) and term loans of $2.572 billion (Term
Loan B-3 Facility). These amounts reflect the following transactions and amendments completed in 2020, 2019 and 2018:

•

In March 2020, Vistra Operations repurchased $100 million principal amount of Term Loan B-3 Facility borrowings
at a weighted average price of $93.875 and cancelled them. We recorded an extinguishment gain of $6 million on the
transaction in the year ended December 31, 2020.

126

•

•

•

•

•

In November 2019, Vistra Operations used the net proceeds from the November 2019 Senior Secured Notes Offering
described below and $799 million of incremental borrowings under the Term Loan B-3 Facility to repay the entire
amount outstanding of $1.897 billion of term loans under the B-1 Facility (Term Loan B-1 Facility). Fees and
expenses related to the transactions totaled $2 million in the year ended December 31, 2019, which were recorded as
interest expense and other charges on the consolidated statements of operations.

In October 2019, Vistra Operations borrowed $550 million under the Revolving Credit Facility. The proceeds of the
borrowings were used for general corporate purposes, including the funding of a $425 million dividend to Vistra to
pay the principal, premium and interest due in connection with the redemption by Vistra of the entire $387 million
aggregate principal amount outstanding of 7.625% senior notes described below.
In November 2019, Vistra
Operations repaid $200 million under the Revolving Credit Facility.

In June 2019, Vistra Operations used the net proceeds from the June 2019 Senior Secured Notes Offerings (described
below) to repay $889 million under the Term Loan B-1 Facility, the entire amount outstanding of $977 million of
term loans under the B-2 Facility (Term Loan B-2 Facility, and together with the Term Loan B-1 Facility and the
Term Loan B-3 Facility, the Term Loan B Facility) and $134 million under the Term Loan B-3 Facility. We recorded
an extinguishment loss of $4 million on the transactions in the year ended December 31, 2019.

In March 2019 and May 2019, the Vistra Operations Credit Facilities were amended whereby we obtained $225
million of incremental Revolving Credit Facility commitments. The letter of credit sub-facility was also increased by
$50 million. Fees and expenses related to the amendments to the Vistra Operations Credit Facilities totaled $2
million for the year ended December 31, 2019, which were capitalized as a noncurrent asset.

In June 2018,
the Vistra Operations Credit Facilities were amended whereby we incurred $2.050 billion of
borrowings under the new Term Loan B-3 Facility and obtained $1.640 billion of incremental Revolving Credit
Facility commitments. The letter of credit sub-facility was also increased by $1.585 billion. The maturity date of the
Revolving Credit Facility was extended from August 4, 2021 to June 14, 2023. As discussed below, the proceeds
from the Term Loan B-3 Facility were used to repay borrowings under the credit agreement that Vistra assumed from
Dynegy in connection with the Merger. Additionally, letter of credit term loans totaling $500 million (Term Loan C
Facility) were repaid using $500 million of cash from collateral accounts used to backstop letters of credit. Fees and
expenses related to the amendment to the Vistra Operations Credit Facilities totaled $42 million in the year ended
December 31, 2018, of which $23 million was recorded as interest expense and other charges on the consolidated
statements of operations, $9 million was capitalized as a reduction in the carrying amount of the debt and $10 million
was capitalized as a noncurrent asset.

During the year ended December 31, 2020, we borrowed $1.075 billion and repaid $1.425 billion under the Revolving

Credit Facility, with proceeds from the borrowings used for general corporate purposes.

The Vistra Operations Credit Facilities and related available capacity at December 31, 2020 are presented below.

December 31, 2020

Vistra Operations Credit Facilities

Revolving Credit Facility (a)
Term Loan B-3 Facility (b)

Maturity Date
June 14, 2023
December 31, 2025

Total Vistra Operations Credit Facilities

Facility
Limit

$

$

2,725
2,572
5,297

Cash
Borrowings
$

— $

2,572
2,572

$

$

Letters of Credit
Outstanding

Available
Capacity

737

737

$

$

1,988
—
1,988

___________
(a) Revolving Credit Facility to be used for general corporate purposes. The Facility includes a $2.35 billion letter of credit
sub-facility. Letters of credit outstanding reduce our available capacity. Cash borrowings under the Revolving Credit
Facility are reported in short-term borrowings in our consolidated balance sheets.

(b) Beginning in 2020, cash borrowings under the Term Loan B-3 Facility are subject to a required scheduled quarterly
payment in annual amount equal to 1.00% of the original principal amount with the balance paid at maturity. Amounts
paid cannot be reborrowed.

127

In February 2018, June 2018 and November 2019, certain pricing terms for the Vistra Operations Credit Facilities were
amended. We accounted for these transactions as modifications of debt. At December 31, 2020, cash borrowings under the
Revolving Credit Facility would bear interest based on applicable LIBOR rates, plus a fixed spread of 1.75%, and there were no
outstanding borrowings. Letters of credit issued under the Revolving Credit Facility bear interest of 1.75%. Amounts
borrowed under the Term Loan B-3 Facility bears interest based on applicable LIBOR rates plus fixed spreads of 1.75%. At
December 31, 2020, the weighted average interest rates before taking into consideration interest rate swaps on outstanding
borrowings was 1.90% under the Term Loan B-3 Facility. The Vistra Operations Credit Facilities also provide for certain
additional fees payable to the agents and lenders, including fronting fees with respect to outstanding letters of credit and
availability fees payable with respect to any unused portion of the available Revolving Credit Facility.

Obligations under the Vistra Operations Credit Facilities are secured by a lien covering substantially all of Vistra
Operations' (and its subsidiaries') consolidated assets, rights and properties, subject to certain exceptions set forth in the Vistra
Operations Credit Facilities, provided that the amount of loans outstanding under the Vistra Operations Credit Facilities that
may be secured by a lien covering certain principal properties of the Company is expressly limited by the terms of the Vistra
Operations Credit Facilities.

The Vistra Operations Credit Facilities also permit certain hedging agreements to be secured on a pari-passu basis with the
Vistra Operations Credit Facilities in the event those hedging agreements met certain criteria set forth in the Vistra Operations
Credit Facilities.

The Vistra Operations Credit Facilities provide for affirmative and negative covenants applicable to Vistra Operations
(and its restricted subsidiaries), including affirmative covenants requiring it to provide financial and other information to the
agents under the Vistra Operations Credit Facilities and to not change its lines of business, and negative covenants restricting
Vistra Operations' (and its restricted subsidiaries') ability to incur additional indebtedness, make investments, dispose of assets,
pay dividends, grant liens or take certain other actions, in each case, except as permitted in the Vistra Operations Credit
Facilities. Vistra Operations' ability to borrow under the Vistra Operations Credit Facilities is subject to the satisfaction of
certain customary conditions precedent set forth therein.

The Vistra Operations Credit Facilities provide for certain customary events of default, including events of default
resulting from non-payment of principal, interest or fees when due, material breaches of representations and warranties,
material breaches of covenants in the Vistra Operations Credit Facilities or ancillary loan documents, cross-defaults under other
agreements or instruments and the entry of material judgments against Vistra Operations. Solely with respect to the Revolving
Credit Facility, and solely during a compliance period (which, in general, is applicable when the aggregate revolving
borrowings and issued revolving letters of credit (in excess of $300 million) exceed 30% of the revolving commitments), the
agreement includes a covenant that requires the consolidated first lien net leverage ratio, which is based on the ratio of net first
lien debt compared to an EBITDA calculation defined under the terms of the Vistra Operations Credit Facilities, not to exceed
4.25 to 1.00. Although the period ended December 31, 2020 was not a compliance period, we would have been in compliance
with this financial covenant if it was required to be tested at such time. Upon the existence of an event of default, the Vistra
Operations Credit Facilities provide that all principal, interest and other amounts due thereunder will become immediately due
and payable, either automatically or at the election of specified lenders.

128

Interest Rate Swaps — Vistra employs interest rate swaps to hedge our exposure to variable rate debt. As of

December 31, 2020, Vistra has entered into the following series of interest rate swap transactions.

Swapped to fixed
Swapped to variable
Swapped to fixed (a)
Swapped to variable
Swapped to fixed (b)
Swapped to variable (b)
____________
(a)

Notional Amount
$3,000
$700
$720
$720
$3,000
$700

Expiration Date
July 2023
July 2023
February 2024
February 2024
July 2026
July 2026

Rate Range
3.67 % - 3.91%
3.20 % - 3.23%
3.71 % - 3.72%
3.20 % - 3.20%
4.72 % - 4.79%
3.28 % - 3.33%

In June 2018, we completed the novation of $1.959 billion of Vistra (legacy Dynegy) interest rate swaps to Vistra
Operations, of which $398 million expired and $841 million were terminated in June 2019.

(b) Effective from July 2023 through July 2026.

During 2019, Vistra entered into $2.12 billion of new interest rate swaps, pursuant to which Vistra will pay a variable rate
and receive a fixed rate. The terms of these new swaps were matched against the terms of certain existing swaps, effectively
offsetting the hedge of the existing swaps and fixing the out-of-the-money position of such swaps. These matched swaps will
settle over time, in accordance with the original contractual terms. The remaining existing swaps continue to hedge our
exposure on $2.30 billion of debt through July 2026.

Secured Letter of Credit Facilities

In August and September 2020, Vistra entered into four uncommitted 364-day standby letter of credit facilities (Secured
LOC Facilities) that are each secured by a first lien on all of Vista Operations' assets (which ranks pari passu with the Vistra
Operations Credit Facilities). At December 31, 2020, $303 million of letters of credit were outstanding under the Secured LOC
Facilities.

Alternate Letter of Credit Facilities

Two alternate letter of credit facilities (each, an Alternate LOC Facility) became effective in the year ended December 31,
2019. One Alternate LOC Facility with an aggregate facility limit of $250 million matured in December 2020. The remaining
Alternate LOC Facility with an aggregate facility limit of $250 million matures in December 2021. At December 31, 2020,
$245 million of letters of credit were outstanding under this Alternate LOC Facility.

Vistra Operations Senior Secured Notes

In 2019, Vistra Operations issued and sold $3.1 billion aggregate principal amount of senior secured notes (June 2019
Senior Secured Notes and the November 2019 Senior Secured Notes) in offerings (the June 2019 Senior Secured Notes
Offering and the November 2019 Senior Secured Notes Offering) to eligible purchasers under Rule 144A and Regulation S
under the Securities Act consisting of the following:

Senior Secured Notes

3.550% Senior Secured Notes
3.700% Senior Secured Notes
4.300% Senior Secured Notes
Total senior secured notes

Net proceeds
Debt issuance and other fees (c)

Maturity
Year
2024
2027
2029

Interest Terms
(Due Semiannually in Arrears)
January 15 and July 15
January 30 and July 30
January 15 and July 15

June 2019
Senior Secured
Notes Offering (a)
1,200
$
—
800
2,000
1,976
20

$
$
$

November 2019
Senior Secured
Notes Offering (b)
300
$
800
—
1,100
1,099
10

$
$
$

___________
(a) The June 2019 Senior Secured Notes were sold pursuant to a purchase agreement by and among Vistra Operations, certain
direct and indirect subsidiaries of Vistra Operations and Citigroup Global Markets Inc., as representative of the several
initial purchasers. Net proceeds, together with cash on hand, were used to prepay certain amounts outstanding and
accrued interest (together with fees and expenses) under the Term Loan B Facility.

129

(b) The November 2019 Senior Secured Notes were sold pursuant to a purchase agreement by and among Vistra Operations,
certain direct and indirect subsidiaries of Vistra Operations and J.P. Morgan Securities LLC., as representative of the
several initial purchasers. Net proceeds, together with borrowings under the Term Loan B-3 Facility and cash on hand,
were used to repay the entire amount outstanding and accrued interest (together with fees and expenses) under the Term
Loan B-1 Facility.

(c) Capitalized as a reduction in the carrying amount of the debt.

The indenture (as may be amended or supplemented from time to time, the Vistra Operations Senior Secured Indenture)
governing the June 2019 Senior Secured Notes and the November 2019 Senior Secured Notes (collectively, the Senior Secured
Notes) provides for the full and unconditional guarantee by certain of Vistra Operations' current and future subsidiaries that also
guarantee the Vistra Operations Credit Facilities. The Senior Secured Notes are secured by a first-priority security interest in
the same collateral that is pledged for the benefit of the lenders under the Vistra Operations Credit Facilities, which consists of a
substantial portion of the property, assets and rights owned by Vistra Operations and certain direct and indirect subsidiaries of
Vistra Operations as subsidiary guarantors (collectively, the Guarantor Subsidiaries) as well as the stock of Vistra Operations
held by Vistra Intermediate. The collateral securing the Senior Secured Notes will be released if Vistra Operations' senior,
unsecured long-term debt securities obtain an investment grade rating from two out of the three rating agencies, subject to
reversion if such rating agencies withdraw the investment grade rating of Vistra Operations' senior, unsecured long-term debt
securities or downgrade such rating below investment grade. The Vistra Operations Senior Secured Indenture contains certain
covenants and restrictions, including, among others, restrictions on the ability of Vistra Operations and its subsidiaries, as
applicable, to create certain liens, merge or consolidate with another entity, and sell all or substantially all of their assets.

Vistra Operations Senior Unsecured Notes

In 2018 and 2019, Vistra Operations issued and sold $3.6 billion aggregate principal amount of senior unsecured notes in
offerings (the August 2018 Senior Unsecured Notes Offering, the February 2019 Senior Unsecured Notes Offering and the June
2019 Senior Unsecured Notes Offerings) to eligible purchasers under Rule 144A and Regulation S under the Securities Act
consisting of the following:

Maturity
Year
2026
2027
2027

Interest Terms
(Due Semiannually in Arrears)
March 1 and September 1
February 15 and August 15
January 31 and July 31

Senior Unsecured Notes
5.500% Senior Unsecured Notes
5.625% Senior Unsecured Notes
5.000% Senior Unsecured Notes

Total
Net Proceeds
Debt issuance and other fees (d)

August 2018
Senior Unsecured
Notes Offering (a)
1,000
$
—
—
1,000
990
12

$
$
$

February 2019
Senior Unsecured
Notes Offering (b)
$

— $

June 2019
Senior Unsecured
Notes Offering (c)
—
—
1,300
1,300
1,287
13

1,300
—
1,300 $
1,287 $
16 $

$
$
$

___________
(a) The 5.500% senior unsecured notes due 2026 (the August 2018 Senior Unsecured Notes) were sold pursuant to a purchase
agreement by and among Vistra Operations,
the Guarantor Subsidiaries and Citigroup Global Markets Inc., as
representative of the several initial purchasers. Net proceeds, together with cash on hand and cash received from the
funding of the Receivables Facility (see Note 10), were used to pay the purchase price and accrued interest (together with
fees and expenses) required in connection with the 2018 Tender Offers (defined below).

(b) The 5.625% senior unsecured notes due 2027 (the February 2019 Senior Unsecured Notes) were sold pursuant to a
purchase agreement by and among Vistra Operations, the Guarantor Subsidiaries and J.P. Morgan Securities LLC., as
representative of the several initial purchasers. Net proceeds, together with cash on hand, were used to pay the purchase
price and accrued interest (together with fees and expenses) required in connection with (i) the February 2019 Tender
Offer, (defined below) and (ii) the redemption of approximately $35 million aggregate principal amount of our 7.375%
senior unsecured notes due 2022 (7.375% senior notes) and approximately $25 million aggregate principal amount of our
outstanding 8.034% senior unsecured notes due 2024 (8.034% senior notes).

(c) The 5.000% senior unsecured notes due 2027 (the June 2019 Senior Unsecured Notes) were sold pursuant to a purchase
agreement by and among Vistra Operations, the Guarantor Subsidiaries and Goldman Sachs & Co. LLC, as representative
of the several initial purchasers. Net proceeds, together with cash on hand, were used to pay the purchase price and
accrued interest (together with fees and expenses) required in connection with (i) the June 2019 Tender Offer (defined
below) and (ii) the redemption of approximately $306 million of our outstanding 7.375% senior notes and approximately
$87 million of our 7.625% senior unsecured notes due 2024 (7.625% senior notes) in July 2019. We recorded an
extinguishment gain of $2 million on the redemptions in the year ended December 31, 2019.

130

(d) Capitalized as a reduction in the carrying amount of the debt.

The indentures governing the June 2019 Senior Unsecured Notes, the February 2019 Senior Unsecured Notes and the
August 2018 Senior Unsecured Notes (collectively, as each may be amended or supplemented from time to time, the Vistra
Operations Senior Unsecured Indentures) provide for the full and unconditional guarantee by the Guarantor Subsidiaries of the
punctual payment of the principal and interest on such notes. The Vistra Operations Senior Unsecured Indentures contain
certain covenants and restrictions, including, among others, restrictions on the ability of Vistra Operations and its subsidiaries,
as applicable, to create certain liens, merge or consolidate with another entity, and sell all or substantially all of their assets.

Debt Repurchase Program

In November 2018, our board of directors (the Board) authorized a bond repurchase program under which up to $200
million principal amount of outstanding Vistra Senior Unsecured Notes could be repurchased. Through June 30, 2019, $119
million principal amount of Vistra Senior Unsecured Notes had been repurchased.
In July 2019, the Board authorized up to
$1.0 billion to repay or repurchase any outstanding debt of the Company (or its subsidiaries), with that authority superseding
the remaining availability under the $200 million bond repurchase program. Through April 2020, $684 million amount of debt
had been repurchased under the $1.0 billion July 2019 authorization, including the repurchase of $100 million principal amount
of Term Loan B-3 Facility borrowings discussed above and the redemption of $81 million aggregate principal amount
outstanding of 8.000% senior unsecured notes due 2025 (8.000% senior notes) discussed below.
In April 2020, the Board
authorized up to $1.0 billion to repay or repurchase additional outstanding debt, with this new authority superseding and
replacing the $316 million of availability under the previously authorized $1.0 billion debt repurchase program. Through
December 31, 2020, approximately $666 million had been repurchased under the $1.0 billion April 2020 authorization,
consisting of the redemption of the Vistra 5.875% senior unsecured notes due 2023 (5.875% senior notes) and the redemption
of the Vistra 8.125% senior unsecured notes due 2026 (8.125% senior notes), each as described below.

Vistra Senior Unsecured Notes

On the Merger Date, Vistra assumed $6.138 billion principal amount of Dynegy's senior unsecured notes (Vistra Senior
Unsecured Notes. In June 2018, each of the Company's subsidiaries that guaranteed the Vistra Operations Credit Facilities (and
did not already guarantee the senior notes) provided a guarantee on the senior notes that remained outstanding.

Following the redemption, repurchase and tender offer transactions below, Vistra had no outstanding senior notes at the

Parent level.

Vistra Senior Unsecured Notes
6.750%Senior Unsecured Notes
7.375% Senior Unsecured Notes
5.875% Senior Unsecured Notes
7.625% Senior Unsecured Notes
8.034% Senior Unsecured Notes
8.000% Senior Unsecured Notes
8.125%Senior Unsecured Notes

Total

Extinguishment gain/(loss)

Maturity
Year
2019
2022
2023
2024
2024
2025
2026

$

2018
Redemptions/
Repurchases (a)
850
$
43
—
77
—
—
—
970

$
$

$
— $

August
2018 Tender
Offer (b)

February
2019 Tender
Offer (c)

June
2019 Tender
Offer (d)

2019
Redemptions
(e)

2020
Redemptions
(f)

— $
—
—
26
163
669
684
1,542

$
(27) $

— $

1,193
—
—
—
—
—
1,193 $
7 $

— $
173
—
672
—
—
—
845
7

$
$

— $
341
—
475
25
—
—
841
11

$
$

—
—
500
—
—
81
166
747
11

____________
(a)

In May 2018, $850 million of outstanding 6.75% senior unsecured notes due 2019 were redeemed at a redemption price of
101.688% of the aggregate principal amount, plus accrued and unpaid interest up to but not including the date of
redemption. Fees and expenses related to the redemption totaled $14 million in the year ended December 31, 2018 and
were recorded as interest expense and other charges on the consolidated statements of operations.
In addition, Vistra
repurchased $119 million of Vistra Senior Unsecured Notes under the bond repurchase program described above.

(b) In August 2018, Vistra used the net proceeds from the August 2018 Senior Unsecured Notes Offering, proceeds from the
Receivables Facility (see Note 10) and cash on hand to fund cash tender offers (the 2018 Tender Offers) to purchase for
cash $1.542 billion aggregate principal amount of Vistra Senior Unsecured Notes.
In February 2019, Vistra used the net proceeds from the February 2019 Senior Unsecured Notes Offering to fund a cash
tender offer (the February 2019 Tender Offer) to purchase for cash $1.193 billion aggregate principal amount of 7.375%
senior notes.

(c)

131

(e)

(d) In June 2019, Vistra used the net proceeds from the June 2019 Notes Offering to fund a cash tender offer (the June 2019
Tender Offer) to purchase for cash $173 million of 7.375% senior notes and $672 million of 7.625% senior notes. In July
2019, Vistra accepted and settled an additional approximately $1 million aggregate principal amount of outstanding
7.625% senior notes that were tendered after the early tender date of the June 2019 Tender Offer.
In November 2019, Vistra redeemed $387 million aggregate principal amount outstanding of 7.625% senior notes at a
redemption price equal to 103.8% of the aggregate principal amount thereof, plus accrued and unpaid interest to, but
excluding, the date of redemption (the 2019 Redemption). Vistra redeemed $341 million, $87 million and $25 million
aggregate principal amount of 7.375% senior notes, 7.625% senior notes and 8.034% senior notes, respectively, using
proceeds from the February 2019 Senior Unsecured Notes Offering and the June 2019 Senior Unsecured Notes Offerings
discussed above.
In January 2020, June 2020 and July 2020, Vistra redeemed aggregate principal amounts of $81 million of 8.000% senior
notes, $500 million of 5.875% senior notes and $166 million of 8.125% senior notes, respectively, at redemption prices of
104%, 100.979% and 104.063%, respectively, of the aggregate principal amounts thereof, plus accrued and unpaid
interest to, but excluding, the dates of redemption (the 2020 Redemptions, and together with the 2019 Redemption, the
Redemptions).

(f)

February 2019 Consent Solicitation — In connection with the February 2019 Tender Offer, Vistra also commenced
solicitation of consents from holders of the 7.375% senior notes. Vistra received the requisite consents from the holders of the
7.375% senior notes and amended the indenture governing these senior notes to, among other things, eliminate substantially all
of the restrictive covenants and certain events of default.

August 2018 Consent Solicitations — In connection with the 2018 Tender Offers, Vistra also commenced solicitations of
consents from holders of the 7.375% senior notes, the 7.625% senior notes, the 8.034% senior notes, the 8.000% senior notes
and the 8.125% senior notes to amend certain provisions of the applicable indentures governing each series of senior notes and
the registration rights agreement with respect to the 8.125% senior notes. Vistra received the requisite consents from the
holders of the 8.034% senior notes, the 8.000% senior notes and the 8.125% senior notes (collectively, the Consent Senior
Notes) and amended (a) the indentures governing each series of the applicable senior notes to, among other things, eliminate
substantially all of the restrictive covenants and certain events of default and (b) the registration rights agreement with respect
to the 8.125% senior notes to remove, among other things, the requirement that Vistra commence an exchange offer to issue
registered securities in exchange for the existing, nonregistered notes.

Other Long-Term Debt

Amortizing Notes — On the Merger Date, Vistra assumed the obligations of Dynegy's senior unsecured amortizing note
(Amortizing Notes) that matured on July 1, 2019. The Amortizing Notes were issued in connection with the issuance of the
tangible equity units (TEUs) by Dynegy (see Note 14). Each installment payment per Amortizing Note was paid in cash and
Interest was
constituted a partial repayment of principal and a payment of interest, computed at an annual rate of 7.00%.
calculated on the basis of a 360-day year consisting of twelve 30-day months. Payments were applied first to the interest due
and payable and then to the reduction of the unpaid principal amount, allocated as set forth in the indenture (Amortizing Notes
Indenture). On the maturity date, the Company paid all amounts due under the Amortizing Notes Indenture and the Amortizing
Notes Indenture ceased to be of further force and effect.

Forward Capacity Agreements — On the Merger Date, the Company assumed the obligation of Dynegy's agreements
under which a portion of the PJM capacity that cleared for Planning Years 2018-2019, 2019-2020 and 2020-2021 was sold to a
financial institution (Forward Capacity Agreements). The buyer in this transaction will receive capacity payments from PJM
during the Planning Years 2020-2021 in the amount of $45 million. We will continue to be subject to the performance
obligations as well as any associated performance penalties and bonus payments for those planning years. As a result, this
transaction is accounted for as long-term debt with an implied interest rate of 1.14%.

Equipment Financing Agreements — On the Merger Date, the Company assumed Dynegy's Equipment Financing
Agreements. Under certain of our contractual service agreements in which we receive maintenance and capital improvements
for our gas-fueled generation fleet, we have obtained parts and equipment intended to increase the output, efficiency and
availability of our generation units. We financed these parts and equipment under agreements with maturities ranging from
2021 to 2026.

Mandatorily Redeemable Subsidiary Preferred Stock — In October 2019, PrefCo voluntarily redeemed the entire $70
million aggregate principal amount outstanding of its authorized preferred stock at a price per share equal to the preferred
liquidation amount, plus accrued and unpaid dividends to and including the date of redemption.

132

Debt Assumed in Crius Transaction — On the Crius Acquisition Date, Vistra assumed $140 million in long-term debt

obligations in connection with the Crius Transaction consisting of the following:

•
•

•

$44 million of 9.5% promissory notes due July 2025 (2025 promissory notes);
$8 million of 2% Connecticut Department of Economic and Community Development (CT DECD) term loans due
February 2027; and
$88 million of borrowings and $9 million of issued letters of credit under the legacy Crius credit facility.

In
In July 2019, borrowings of $88 million under the legacy Crius credit facility were repaid using cash on hand.
November 2019, (i) borrowings of approximately $38 million under the 2025 promissory notes were repaid using cash on hand
and (ii) borrowings of approximately $2 million were offset by legacy indemnification obligations of the holders of the 2025
In November 2019, borrowings of $8 million under the Connecticut Department of Economic and
promissory notes.
Community Development term loans were repaid using cash on hand.

Vistra (legacy Dynegy) Credit Agreement — On the Merger Date, Vistra assumed the obligations under Dynegy's $3.563
billion credit agreement consisting of a $2.018 billion senior secured term loan facility due 2024 and a $1.545 billion senior
secured revolving credit facility. As of the Merger Date, there were no cash borrowings and $656 million of letters of credit
outstanding under the senior secured revolving credit facility. On April 23, 2018, $70 million of the senior secured revolving
credit facility matured. In June 2018, the $2.018 billion senior secured term loan facility due 2024 was repaid using proceeds
from the Term Loan B-3 Facility. In addition, all letters of credit outstanding under the senior secured revolving credit facility
were replaced with letters of credit under the amended Vistra Operations Credit Facilities discussed above, and the revolving
credit facility assumed from Dynegy in connection with the Merger was paid off in full and terminated.

Maturities

Long-term debt maturities at December 31, 2020 are as follows:

2021
2022
2023
2024
2025
Thereafter
Unamortized premiums, discounts and debt issuance costs
Total long-term debt, including amounts due currently

December 31, 2020
98
$
44
40
1,540
2,470
5,206
(68)
9,330

$

133

12. LEASES

Vistra has both finance and operating leases for real estate, rail cars and equipment. Our leases have remaining lease
terms for 1 to 37 years. Our leases include options to renew up to 15 years. Certain leases also contain options to terminate the
lease.

Lease Cost

The following table presents costs related to lease activities:

Operating lease cost
Finance lease:

Finance lease right-of-use asset amortization
Interest on lease liabilities
Total finance lease cost

Variable lease cost (a)
Short-term lease cost
Sublease income (b)
Net lease cost

Year Ended December 31,

2020

2019

$

14

$

7
7
14
29
31
(8)
80

$

$

14

4
4
8
26
19
(8)
59

____________
(a) Represents coal stockpile management services, common area maintenance services and rail car payments based on the

number of rail cars used.

(b) Represents sublease income related to real estate leases.

Balance Sheet Information

The following table presents lease related balance sheet information:

Lease assets:

Operating lease right-of-use assets
Finance lease right-of-use assets (net of accumulated depreciation)

Total lease right-of-use assets

Current lease liabilities:

Operating lease liabilities
Finance lease liabilities

Total current lease liabilities

Noncurrent lease liabilities:
Operating lease liabilities
Finance lease liabilities

Total noncurrent lease liabilities

Total lease liabilities

December 31,

2020

2019

$
$

45
182
227

8
8
16

40
206
246
262

$

44
59
103

14
8
22

41
78
119
141

$

$

134

Cash Flows and Other Information

The following table presents lease related cash flows and other information:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases
Operating cash flows from finance leases
Finance cash flows from finance leases

Non-cash disclosure upon commencement of new lease:

Right-of-use assets obtained in exchange for new operating lease liabilities
Right-of-use assets obtained in exchange for new finance lease liabilities

Non-cash disclosure upon modification of existing lease:
Modification of operating lease right-of-use assets
Modification of finance lease right-of-use assets

Weighted Average Remaining Lease Term

The following table presents weighted average remaining lease term information:

Weighted average remaining lease term:

Operating lease
Finance lease

Weighted average discount rate:

Operating lease
Finance lease

Maturity of Lease Liabilities

The following table presents maturity of lease liabilities:

2021
2022
2023
2024
2025

Thereafter
Total lease payments

Less: Interest

Present value of lease liabilities

Year Ended December 31,

2020

2019

$

$

17
5
10

14
108

(1)
23

17
4
4

95
13

(41)
50

December 31,

2020

2019

12.3 years
24.2 years

7.5 years
16.2 years

5.80%
4.92%

5.34 %
5.84 %

Operating Lease
11
$
8
9
5
3
41
77
(29)
48

$

Finance Lease
14
20
19
19
19
385
476
(262)
214

$

$

$

$

Total Lease

25
28
28
24
22
426
553
(291)
262

As of December 31, 2020, we have approximately $7 million of operating leases that have not yet commenced.

135

13. COMMITMENTS AND CONTINGENCIES

Contractual Commitments

At December 31, 2020, we had contractual commitments under long-term service and maintenance contracts, energy-

related contracts, leases and other agreements as follows.

Long-Term Service
and Maintenance
Contracts

Coal purchase and
transportation
agreements

Pipeline transportation
and storage reservation
fees

Nuclear
Fuel Contracts

Other
Contracts

2021
2022
2023
2024
2025
Thereafter
Total

$

$

165
186
137
142
170
1,824
2,624

$

$

516
47
34
36
37
79
749

$

$

100
73
49
36
30
111
399

$

$

92
43
57
40
36
107
375

$

$

256
49
29
24
11
80
449

The table above excludes TRA and pension and OPEB plan obligations due to the uncertainty in the timing of those

payments.

Expenditures under our coal purchase and coal transportation agreements totaled $845 million, $1.092 billion, and $955

million for the years ended December 31, 2020, 2019 and 2018, respectively.

Rent reported as operating costs and SG&A expenses totaled $111 million, $89 million, and $74 million for the years

ended December 31, 2020, 2019 and 2018, respectively.

Guarantees

We have entered into contracts that contain guarantees to unaffiliated parties that could require performance or payment
under certain conditions. As of December 31, 2020, there are no material outstanding claims related to our guarantee
obligations, and we do not anticipate we will be required to make any material payments under these guarantees in the near
term.

Letters of Credit

At December 31, 2020, we had outstanding letters of credit totaling $1.286 billion as follows:

•

•
•
•
•

$878 million to support commodity risk management collateral requirements in the normal course of business,
including over-the-counter and exchange-traded transactions and collateral postings with ISOs/RTOs;
$190 million to support battery and solar development projects;
$34 million to support executory contracts and insurance agreements;
$102 million to support our REP financial requirements with the PUCT; and
$82 million for other credit support requirements.

Surety Bonds

At December 31, 2020, we had outstanding surety bonds totaling $100 million to support performance under various

contracts and legal obligations in the normal course of business.

136

Litigation and Regulatory Proceedings

Our material legal proceedings and regulatory proceedings affecting our business are described below. We believe that
we have valid defenses to the legal proceedings described below and intend to defend them vigorously. We also intend to
participate in the regulatory processes described below. We record reserves for estimated losses related to these matters when
information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated.
As applicable, we have established an adequate reserve for the matters discussed below. In addition, legal costs are expensed as
incurred. Management has assessed each of the following legal matters based on current information and made a judgment
concerning its potential outcome, considering the nature of the claim, the amount and nature of damages sought, and the
probability of success. Unless specified below, we are unable to predict the outcome of these matters or reasonably estimate the
scope or amount of any associated costs and potential liabilities, but they could have a material impact on our results of
operations, liquidity, or financial condition. As additional information becomes available, we adjust our assessment and
estimates of such contingencies accordingly. Because litigation and rulemaking proceedings are subject
to inherent
uncertainties and unfavorable rulings or developments, it is possible that the ultimate resolution of these matters could be at
amounts that are different from our currently recorded reserves and that such differences could be material.

Gas Index Pricing Litigation — We, through our subsidiaries, and other companies are named as defendants in several
lawsuits claiming damages resulting from alleged price manipulation through false reporting of natural gas prices to various
index publications, wash trading and churn trading from 2000-2002. The plaintiffs in these cases allege that the defendants
engaged in an antitrust conspiracy to inflate natural gas prices during the relevant time period and seek damages under the
respective state antitrust statutes. We remain as defendants in two consolidated putative class actions (Wisconsin) and one
individual action (Kansas) both pending in federal court in those states. The Kansas action is currently on appeal in the U.S.
Court of Appeals for the Tenth Circuit.

Wood River Rail Dispute — In November 2017, Dynegy Midwest Generation, LLC (DMG) received notification that
BNSF Railway Company and Norfolk Southern Railway Company were initiating dispute resolution related to DMG's
suspension of its Wood River Rail Transportation Agreement with the railroads. Settlement discussions required under the
dispute resolution process have been unsuccessful.
In March 2018, BNSF Railway Company (BNSF) and Norfolk Southern
Railway Company (NS) filed a demand for arbitration and an arbitration hearing is currently scheduled for March 2021.

Coffeen and Duck Creek Rail Disputes — In April 2020, IPH, LLC (IPH) received notification that BNSF and NS were
initiating dispute resolution related to IPH's suspension of its Coffeen Rail Transportation Agreement with the railroads, and
Illinois Power Resources Generating, LLC (IPRG), received notification that BNSF was initiating dispute resolution related to
IPRG's suspension of its Duck Creek Rail Transportation Agreement with BNSF.
In November 2019, IPH and IPRG sent
suspension notices to the railroads asserting that the MPS rule requirement to retire at least 2,000 megawatts of generation (see
discussion below) was a change-in-law under the agreement that rendered continued operation of the plants no longer
economically feasible. In addition, IPH and IPRG asserted that the MPS rule's retirement requirement also qualified as a force
majeure event under the agreements excusing performance.

ME2C Patent Dispute — In July 2019, Midwest Energy Emissions Corporation and MES Inc. (collectively, the plaintiffs)
filed a patent infringement complaint in federal court in Delaware against numerous parties, including Vistra and some of its
subsidiaries (collectively, the Vistra defendants), and its amended complaint in July 2020. The amended complaint alleges that
the Vistra defendants infringed five patents owned by the plaintiffs by using specific processes for mercury control at certain
coal-fueled plants. The amended complaint seeks injunctive relief and unspecified damages. In July 2020, the plaintiffs and
the Vistra defendants entered into an agreement resolving all the claims alleged against the Vistra defendants in the complaint.
The court signed its stipulation and order of dismissal in July 2020, dismissing the Vistra defendants from the lawsuit.

137

Climate Change

In January 2021, the Biden administration issued a series of Executive Orders, including one titled Protecting Public
Health and the Environment and Restoring Science to Tackle the Climate Crisis (the Environment Executive Order) which
directed agencies, including the EPA, to review various agency actions promulgated during the prior administration and take
action where the previous administration's action conflicts with national objectives. Several of the EPA agency actions
discussed below are now subject to this review.

Greenhouse Gas Emissions

In August 2015, the EPA finalized rules to address greenhouse gas (GHG) emissions from electricity generation units,
referred to as the Clean Power Plan, including rules for existing facilities that would establish state-specific emissions rate goals
to reduce nationwide CO2 emissions. Various parties filed petitions for review in the U.S. Court of Appeals for the District of
Columbia Circuit (D.C. Circuit Court). In July 2019, petitioners filed a joint motion to dismiss in light of the EPA's new rule
that replaces the Clean Power Plan, the Affordable Clean Energy rule, discussed below. In September 2019, the D.C. Circuit
Court granted petitioners' motion to dismiss and dismissed all of the petitions challenging the Clean Power Plan as moot.

In July 2019, the EPA finalized a rule to repeal the Clean Power Plan, with new regulations addressing GHG emissions
from existing coal-fueled electric generation units, referred to as the Affordable Clean Energy (ACE) rule. The ACE rule
develops emission guidelines that states must use when developing plans to regulate GHG emissions from existing coal-fueled
electric generating units. The ACE rule set a deadline of July 2022 for states to submit their plans for regulating GHG
emissions from existing facilities. States where we operate coal plants (Texas, Illinois and Ohio) have begun the development
of their state plans to comply with the rule. Environmental groups and certain states filed petitions for review of the ACE rule
and the repeal of the Clean Power Plan in the D.C. Circuit Court, and the D.C. Circuit Court heard argument on those issues in
In January 2021, the D.C. Circuit Court vacated the ACE rule and remanded the rule to the EPA for further
October 2020.
action. In its decision, the D.C. Circuit Court concluded that the EPA's basis for repealing the Clean Power Plan and adopting
the ACE rule was not supported by the Clean Air Act. Additionally, in December 2018, the EPA issued proposed revisions to
the emission standards for new, modified and reconstructed units. Vistra submitted comments on that proposed rulemaking in
March 2019. In January 2021, the EPA, just prior to the transition to the Biden administration, issued a final rule setting forth a
significant contribution finding for the purpose of regulating GHG emissions from new, modified, or reconstructed electric
utility generating units. The final rule excludes sectors from future regulation where GHG emissions make up less than three
percent of U.S. GHG emissions. The final rule did not set any specific emission limits for new, modified, or reconstructed
electric utility generating units. The ACE rule and the rule on significant contribution are subject to the Environment Executive
Order discussed above.

Regional Haze — Reasonable Progress and Best Available Retrofit Technology (BART) for Texas

In October 2017, the EPA issued a final rule addressing BART for Texas electricity generation units, with the rule
serving as a partial approval of Texas' 2009 State Implementation Plan (SIP) and a partial Federal Implementation Plan (FIP).
For SO2, the rule established an intrastate Texas emission allowance trading program as a "BART alternative" that operates in a
similar fashion to a CSAPR trading program. The program includes 39 generating units (including our Martin Lake, Big
Brown, Monticello, Sandow 4, Coleto Creek, Stryker 2 and Graham 2 plants). The compliance obligations in the program
started on January 1, 2019. The retirements of our Monticello, Big Brown and Sandow 4 plants have enhanced our ability to
comply with this BART rule for SO2. For NOX, the rule adopted the CSAPR's ozone program as BART and for particulate
matter, the rule approved Texas's SIP that determines that no electricity generation units are subject to BART for particulate
matter. Various parties filed a petition challenging the rule in the U.S. Court of Appeals for the Fifth Circuit (Fifth Circuit
Court) as well as a petition for reconsideration filed with the EPA. Luminant intervened on behalf of the EPA in the Fifth
In March 2018, the Fifth Circuit Court abated its proceedings pending conclusion of the EPA's
Circuit Court action.
In August 2020, the EPA issued a final rule affirming the prior BART final rule but also included
reconsideration process.
In October 2020, environmental groups petitioned for review of
additional revisions that were proposed in November 2019.
this rule in both the D.C. Circuit Court and the Fifth Circuit Court. Briefing is underway on the proper venue for any challenge
to the final rule. As finalized, we expect that we will be able to comply with the rule. The BART rule is subject to the
Environment Executive Order discussed above.

138

Affirmative Defenses During Malfunctions

In April 2017, the D.C. Circuit Court ordered the case to be held in abeyance.

In May 2015, the EPA finalized a rule requiring 36 states, including Texas, Illinois and Ohio, to remove or replace either
EPA-approved exemptions or affirmative defense provisions for excess emissions during upset events and unplanned
maintenance and startup and shutdown events, referred to as the SIP Call. Various parties (including Luminant, the State of
Texas and the State of Ohio) filed petitions for review of the EPA's final rule, and all of those petitions were consolidated in the
D.C. Circuit Court.
In April 2019, the EPA
Region 6 proposed a rule to withdraw the SIP Call with respect to the Texas affirmative defense provisions. We submitted
comments on that proposed rulemaking in June 2019. In February 2020, the EPA issued the final rule withdrawing the Texas
SIP Call.
In April 2020, a group of environmental petitioners, including the Sierra Club, filed a petition in the D.C. Circuit
Court challenging the EPA's action with respect to Texas. Briefing is currently underway in the challenge to the EPA's action
with respect to Texas. In October 2020, the EPA issued new guidance on the inclusion of startup, shutdown and malfunction
(SSM) provisions in SIPs, which is intended to supersede the policy in the multi-state SIP Call. The guidance provides that the
SIPs may contain provisions for SSM events if certain conditions are met. The EPA SSM guidance is subject to the
Environment Executive Order discussed above.

Illinois Multi-Pollutant Standards (MPS)

In August 2019, changes proposed by the Illinois Pollution Control Board to the MPS rule, which places NOX, SO2 and
mercury emissions limits on our coal plants located in MISO went into effect. Under the revised MPS rule, our allowable SO2
and NOX emissions from the MISO fleet are 48% and 42% lower, respectively, than prior to the rule changes. The revised MPS
rule requires the continuous operation of existing selective catalytic reduction (SCR) control systems during the ozone season,
requires SCR-controlled units to meet an ozone season NOX emission rate limit, and set an additional, site-specific annual SO2
limit for our Joppa Power Station. Additionally, in 2019, the Company retired its Havana, Hennepin, Coffeen and Duck Creek
plants in order to comply with the MPS rule's requirement to retire at least 2,000 MW of our generation in MISO. See Note 4
for information regarding the retirement of these four plants.

SO2 Designations for Texas

In November 2016, the EPA finalized its nonattainment designations for counties surrounding our Big Brown, Monticello
and Martin Lake generation plants. The final designations require Texas to develop nonattainment plans for these areas.
In
February 2017, the State of Texas and Luminant filed challenges to the nonattainment designations in the Fifth Circuit Court.
Subsequently, in October 2017, the Fifth Circuit Court granted the EPA's motion to hold the case in abeyance considering the
EPA's representation that it intended to revisit the nonattainment rule. In December 2017, the TCEQ submitted a petition for
reconsideration to the EPA.
In August 2019, the EPA issued a proposed Error Correction Rule for all three areas, which, if
finalized, would revise its previous nonattainment designations and each area at issue would be designated unclassifiable. In
In April 2020, the Sierra Club
September 2019, we submitted comments in support of the proposed Error Correction Rule.
filed suit to compel the EPA to issue a Finding of Failure to submit an attainment plan with respect to the three areas in Texas.
In August 2020, the EPA issued a Finding of Failure for Texas to submit an attainment plan.
In September 2020, the EPA
proposed a "Clean Data" determination for the areas surrounding the retired Big Brown and Monticello plants, which, if
finalized, would redesignate those areas as attainment based on monitoring data supporting an attainment designation. We
expect the TCEQ to develop a SIP for Texas for submittal to the EPA in 2021.

139

Effluent Limitation Guidelines (ELGs)

In November 2015, the EPA revised the ELGs for steam electricity generation facilities, which will impose more stringent
standards (as individual permits are renewed) for wastewater streams, such as flue gas desulfurization (FGD), fly ash, bottom
ash and flue gas mercury control wastewaters. Various parties filed petitions for review of the ELG rule, and the petitions were
consolidated in the Fifth Circuit Court.
In April 2017, the EPA granted petitions requesting reconsideration of the ELG rule
and administratively stayed the rule's compliance date deadlines. In August 2017, the EPA announced that its reconsideration
of the ELG rule would be limited to a review of the effluent limitations applicable to FGD and bottom ash wastewaters and the
agency subsequently postponed the earliest compliance dates in the ELG rule for the application of effluent limitations for FGD
and bottom ash wastewaters from November 1, 2018 to November 1, 2020. Based on these administrative developments, the
Fifth Circuit Court agreed to sever and hold in abeyance challenges to effluent limitations. The remainder of the case
proceeded, and in April 2019 the Fifth Circuit Court vacated and remanded portions of the EPA's ELG rule pertaining to
effluent limitations for legacy wastewater and leachate. In November 2019, the EPA issued a proposal that would extend the
compliance deadline for FGD wastewater to no later than December 31, 2025 and maintains the December 31, 2023 compliance
date for bottom ash transport water. The proposal also creates new sub-categories of facilities with more flexible FGD
compliance options, including a retirement exemption to 2028 and a low utilization boiler exemption. The proposed rule also
modified some of the FGD final effluent limitations. We filed comments on the proposal in January 2020. The EPA published
the final rule in October 2020. The final rule extends the compliance date for both FGD and bottom ash transport water to no
later than December 2025, as negotiated with the state permitting agency. Additionally, the final rule allows for a retirement
exemption that exempts facilities certifying that units will retire by December 2028 provided certain effluent limitations are
met. Notification to the state agency on the retirement exemption is due by October 2021. In November 2020, environmental
groups petitioned for review of the new ELG revisions, and Vistra subsidiaries filed a motion to intervene in support of the EPA
in December 2020. The final rule is subject to the Environment Executive Order discussed above.

Coal Combustion Residuals (CCR)/Groundwater

In July 2018, the EPA published a final rule, which became effective in August 2018, that amends certain provisions of
the CCR rule that the agency issued in 2015. Among other changes, the 2018 revisions extended closure deadlines to October
31, 2020, related to the aquifer location restriction and groundwater monitoring requirements. Also, in August 2018, the D.C.
Circuit Court issued a decision that vacates and remands certain provisions of the 2015 CCR rule, including an applicability
exemption for legacy impoundments. In December 2019, the EPA issued a proposed rule containing a revised closure deadline
for unlined CCR impoundments and new procedures for seeking extensions of that revised closure deadline. We filed
In August 2020, the EPA issued a rule finalizing the December 2019 proposal,
comments on the proposal in January 2020.
establishing a deadline of April 11, 2021 to cease receipt of waste and initiate closure at unlined CCR impoundments. The final
rule allows a generation plant to seek the EPA's approval to extend this deadline if no alternative disposal capacity is available
and either a conversion to comply with the CCR rule is underway or retirement will occur by either 2023 or 2028 (depending on
the size of the impoundment at issue). Prior to the November 2020 deadline, we submitted applications to the EPA requesting
compliance extensions under both conversion and retirement scenarios.
In November 2020, environmental groups petitioned
for review of this rule in the D.C. Circuit Court, and Vistra subsidiaries filed a motion to intervene in support of the EPA in
December 2020. Also, in November 2020, the EPA finalized a rule that would allow an alternative liner demonstration for
In November 2020, we submitted an alternate liner demonstration for one CCR unit at Martin
certain qualifying facilities.
Lake. In October 2020, the EPA published an advanced notice of proposed rulemaking requesting information to inform the
EPA in the development of a rule to address legacy impoundments that existed prior to the 2015 CCR regulation as required by
the August 2018 D.C. Circuit Court decision. We filed comments on this proposal in February 2021. The rules on revised
closure deadlines and alternative liner demonstrations are subject to the Environment Executive Order discussed above.

MISO — In 2012, the Illinois Environmental Protection Agency (IEPA) issued violation notices alleging violations of
groundwater standards onsite at our Baldwin and Vermilion facilities' CCR surface impoundments. These violation notices
remain unresolved; however, in 2016, the IEPA approved our closure and post-closure care plans for the Baldwin old east, east,
and west fly ash CCR surface impoundments. We are working towards implementation of those closure plans.

140

At our retired Vermilion facility, which was not subject to the EPA's 2015 CCR rule until the aforementioned D.C. Circuit
Court decision in August 2018, we submitted proposed corrective action plans involving closure of two CCR surface
impoundments (i.e., the old east and the north impoundments) to the IEPA in 2012, and we submitted revised plans in 2014. In
May 2017, in response to a request from the IEPA for additional information regarding the closure of these Vermilion surface
impoundments, we agreed to perform additional groundwater sampling and closure options and riverbank stabilizing options.
In May 2018, Prairie Rivers Network filed a citizen suit in federal court in Illinois against DMG, alleging violations of the
Clean Water Act for alleged unauthorized discharges. In August 2018, we filed a motion to dismiss the lawsuit. In November
2018, the district court granted our motion to dismiss and judgment was entered in our favor. Plaintiffs have appealed the
judgment to the U.S. Court of Appeals for the Seventh Circuit and argument was heard in November 2020. In April 2019, PRN
also filed a complaint against DMG before the IPCB, alleging that groundwater flows allegedly associated with the ash
impoundments at the Vermilion site have resulted in exceedances both of surface water standards and Illinois groundwater
standards dating back to 1992. This matter is in the very early stages.

In 2012, the IEPA issued violation notices alleging violations of groundwater standards at the Newton and Coffeen
facilities' CCR surface impoundments. We are addressing these CCR surface impoundments in accordance with the federal
CCR rule. In June 2018, the IEPA issued a violation notice for alleged seep discharges claimed to be coming from the surface
impoundments at our retired Vermilion facility and that notice has since been referred to the Illinois Attorney General.

In December 2018, the Sierra Club filed a complaint with the IPCB alleging the disposal and storage of coal ash at the

Coffeen, Edwards and Joppa generation facilities are causing exceedances of the applicable groundwater standards.

In July 2019, coal ash disposal and storage legislation in Illinois was enacted. The legislation addresses state
requirements for the proper closure of coal ash ponds in the state of Illinois. The law tasks the IEPA and the IPCB to set up a
series of guidelines, rules and permit requirements for closure of ash ponds. In March 2020, the IEPA issued its proposed rule,
and we expect the rulemaking process should be completed by early 2021. Under the proposed rule, coal ash impoundment
owners would be required to submit a closure alternative analysis to the IEPA for the selection of the best method for coal ash
remediation at a particular site. The proposed rule does not mandate closure by removal at any site. Public hearings for the
proposed rule were held in August 2020 and September 2020. We expect that the rule will be finalized by March 2021.

For all of the above matters, if certain corrective action measures, including groundwater treatment or removal of ash, are
required at any of our coal-fueled facilities, we may incur significant costs that could have a material adverse effect on our
financial condition, results of operations, and cash flows. Until the revisions to the Illinois coal ash rulemaking are finalized
and we undertake further site specific evaluations required by each program we will not know the full range of costs of
groundwater remediation, if any, that ultimately may be required under those rules. However, the currently anticipated CCR
surface impoundment and landfill closure costs, as contained in our AROs, reflect the costs of closure methods that our
operations and environmental services teams believe are appropriate and protective of the environment for each location.

MISO 2015-2016 Planning Resource Auction

In May 2015, three complaints were filed at FERC regarding the Zone 4 results for the 2015-2016 planning resource
auction (PRA) conducted by MISO. Dynegy is a named party in one of the complaints. The complainants, Public Citizen, Inc.,
the Illinois Attorney General and Southwestern Electric Cooperative, Inc. (Complainants), challenged the results of the PRA as
unjust and unreasonable, requested rate relief/refunds, and requested changes to the MISO planning resource auction structure
going forward. Complainants also alleged that Dynegy may have engaged in economic or physical withholding in Zone 4
constituting market manipulation in the PRA. The Independent Market Monitor for MISO (MISO IMM), which was
responsible for monitoring the PRA, determined that all offers were competitive and that no physical or economic withholding
occurred. The MISO IMM also stated, in a filing responding to the complaints, that there is no basis for the remedies sought by
the Complainants. We filed our answer to these complaints explaining that we complied fully with the terms of the MISO tariff
in connection with the PRA and disputing the allegations. The Illinois Industrial Energy Consumers filed a related complaint at
FERC against MISO in June 2015 requesting prospective changes to the MISO tariff. Dynegy also responded to this complaint
with respect to Dynegy's conduct alleged in the complaint.

In October 2015, FERC issued an order of nonpublic, formal investigation (the investigation) into whether market

manipulation or other potential violations of FERC orders, rules and regulations occurred before or during the PRA.

141

In December 2015, FERC issued an order on the complaints requiring a number of prospective changes to the MISO tariff
provisions effective as of the 2016-2017 planning resource auction. The order did not address the arguments of the
Complainants regarding the PRA and stated that those issues remained under consideration and would be addressed in a future
order.

In July 2019, FERC issued an order denying the remaining issues raised by the complaints and noted that the investigation
into Dynegy was closed. FERC found that Dynegy's conduct did not constitute market manipulation and the results of the PRA
were just and reasonable because the PRA was conducted in accordance with MISO's tariff. With the issuance of the order, this
matter has been resolved in Dynegy's favor. The request for rehearing was denied by FERC in March 2020. The order was
appealed by Public Citizen, Inc. to the D.C. Circuit Court in May 2020, and Vistra, Dynegy and Illinois Power Marketing
Company intervened in the case in June 2020. The appeal remains pending.

Other Matters

We are involved in various legal and administrative proceedings in the normal course of business, the ultimate resolutions
of which, in the opinion of management, are not anticipated to have a material effect on our results of operations, liquidity or
financial condition.

Labor Contracts

We employ certain personnel who are represented by labor unions, the terms of whose employment are governed by
collective bargaining agreements. The terms of all current collective bargaining agreements covering represented personnel
engaged in lignite mining operations, lignite-, coal- and nuclear-fueled generation operations and some of our natural gas-fueled
generation operations expire on various dates between May 2021 and November 2023, but remain effective thereafter unless
and until terminated by either party. We are also presently negotiating the terms of first contracts at two of our natural gas-
fueled generation facilities. While we cannot predict the outcome of labor contract negotiations, we do not expect any
negotiated terms in our new collective bargaining agreements or changes in our existing agreements to have a material adverse
effect on our results of operations, liquidity or financial condition.

Nuclear Insurance

Nuclear insurance includes nuclear liability coverage, property damage, nuclear accident decontamination and accidental
premature decommissioning coverage and accidental outage and/or extra expense coverage. We maintain nuclear insurance
that meets or exceeds requirements promulgated by Section 170 (Price-Anderson) of the Atomic Energy Act (the Act) and Title
10 of the Code of Federal Regulations. We intend to maintain insurance against nuclear risks as long as such insurance is
available. We are self-insured to the extent that losses (i) are within the policy deductibles, (ii) are not covered per policy
exclusions, terms and limitations, (iii) exceed the amount of insurance maintained, or (iv) are not covered due to lack of
insurance availability. Any such self-insured losses could have a material adverse effect on our results of operations, liquidity
or financial condition.

With regard to nuclear liability coverage, the Act provides for financial protection for the public in the event of a
significant nuclear generation plant incident. The Act sets the statutory limit of public liability for a single nuclear incident at
$13.8 billion and requires nuclear generation plant operators to provide financial protection for this amount. However, the U.S.
Congress could impose revenue-raising measures on the nuclear industry to pay claims that exceed the $13.8 billion limit for a
single incident. As required, we insure against a possible nuclear incident at our Comanche Peak facility resulting in public
nuclear-related bodily injury and property damage through a combination of private insurance and an industry-wide
retrospective payment plan known as Secondary Financial Protection (SFP).

Under the SFP, in the event of any single nuclear liability loss in excess of $450 million at any nuclear generation facility
in the U.S., each operating licensed reactor in the U.S. is subject to an annual assessment of up to $137.6 million. This
approximately $137.6 million maximum assessment is subject to increases for inflation every five years, with the next expected
adjustment scheduled to occur by November 2023. Assessments are currently limited to $20.5 million per operating licensed
reactor per year per incident. As of December 31, 2020, our maximum potential assessment under the industry retrospective
plan would be approximately $275 million per incident but no more than $41 million in any one year for each incident. The
potential assessment is triggered by a nuclear liability loss in excess of $450 million per accident at any nuclear facility.

142

The United States Nuclear Regulatory Commission (NRC) requires that nuclear generation plant license holders maintain
at least $1.06 billion of nuclear accident decontamination and reactor damage stabilization insurance, and requires that the
proceeds thereof be used to place a plant in a safe and stable condition, to decontaminate a plant pursuant to a plan submitted to,
the NRC prior to using the proceeds for plant repair or restoration, or to provide for premature
and approved by,
decommissioning. We maintain nuclear accident decontamination and reactor damage stabilization insurance for our
Comanche Peak facility in the amount of $2.25 billion and non-nuclear accident related property damage in the amount of $1.0
billion (subject to a $5 million deductible per accident except for natural hazards which are subject to a $9.5 million deductible
per accident), above which we are self-insured.

We also maintain Accidental Outage insurance to cover the additional costs of obtaining replacement electricity from
another source if one or both of the units at our Comanche Peak facility are out of service for more than twelve weeks as a
result of covered direct physical damage. Such coverage provides for weekly payments per unit up to $4.5 million for the first
52 weeks and up to $3.6 million for the remaining 71 weeks. The total maximum coverage is $328 million for non-nuclear
property damage and $490 million for nuclear property damage. The coverage amounts applicable to each unit will be reduced
to 80% if both units are out of service at the same time as a result of the same accident.

14. EQUITY

Equity Issuances and Repurchases

Changes in the number of shares of common stock issued and outstanding for the years ended December 31, 2020, 2019

and 2018 are reflected in the table below.

Balance at December 31, 2017

Shares issued (a) (b)

Shares retired

Shares repurchased

Balance at December 31, 2018

Shares issued (a) (c)

Shares retired

Shares repurchased

Balance at December 31, 2019

Shares issued (a)

Shares retired

Balance at December 31, 2020

Shares
Issued

Treasury
Shares

Shares
Outstanding

428,398,802

97,639,105

(6,815)

— 428,398,802

—

—

97,639,105

(6,815)

— (32,815,783)

(32,815,783)

526,031,092

(32,815,783)

493,215,309

2,716,349

18,773,958

21,490,307

(6,106)

—

(6,106)

— (27,001,399)

(27,001,399)

528,741,335

(41,043,224)

487,698,111

1,611,462

(3,685)

—

—

1,611,462

(3,685)

530,349,112

(41,043,224)

489,305,888

____________
(a) Shares issued includes share awards granted to nonemployee directors.
(b) The year ended December 31, 2018 includes 94,409,573 shares issued in connection with the Merger (see Note 2).
(c) The year ended December 31, 2019 includes 18,773,958 treasury shares issued in connection with the settlement of all

outstanding TEUs as discussed below.

Share Repurchase Programs

In September 2020, we announced that the Board authorized a new share repurchase program (Share Repurchase
Program) under which up to $1.5 billion of our outstanding shares of common stock may be repurchased. The Share
Repurchase Program was effective January 1, 2021, at which time the Prior Share Repurchase Plan (described below) and all
authorized amounts remaining thereunder terminated as of such date.

143

Under the Share Repurchase Program, shares of the Company's common stock may be repurchased in open market
transactions at prevailing market prices, in privately negotiated transactions, pursuant to plans complying with the Exchange
Act, or by other means in accordance with federal securities laws. The actual timing, number and value of shares repurchased
under the Share Repurchase Program or otherwise will be determined at our discretion and will depend on a number of factors,
including our capital allocation priorities, the market price of our stock, general market and economic conditions, applicable
legal requirements and compliance with the terms of our debt agreements.

In June 2018, we announced that the Board had authorized a share repurchase program under which up to $500 million of
our outstanding common stock may be purchased, and this authorized amount was fully utilized in 2018. In November 2018,
we announced that the Board had authorized an incremental share repurchase program under which up to $1.250 billion of our
outstanding stock may be purchased, resulting in an aggregate $1.750 billion share repurchase program (collectively, Prior
Share Repurchase Program). The Prior Share Repurchase Program was terminated on January 1, 2021. Shares of common
stock repurchased under the Prior Share Repurchase Program for the years ended December 31, 2020, 2019 and 2018 are
reflected in the table below.

$500 Million Board Authorization

$1.250 Billion Board Authorization

Total Number
of Shares
Repurchased
21,421,925 $
— $
—

21,421,925 $

Average Price
Paid Share

Amount Paid
for Shares
Repurchased
500
—
—
500

23.36 $
— $
—
23.36 $

Total Number
of Shares
Repurchased
12,073,091 $
26,322,166 $

—

38,395,257 $

Average Price
Paid Share

Amount Paid
for Shares
Repurchased
278
640
—
918

22.99 $
24.34 $
—
23.91 $

Year Ended December 31, 2018
Year Ended December 31, 2019
Year Ended December 31, 2020
Totals

Dividends

In November 2018, Vistra announced the Board adopted a dividend program which we initiated in the first quarter of
2019. Each dividend under the program will be subject to declaration by the Board and, thus, may be subject to numerous
factors in existence at the time of any such declaration including, but not limited to, prevailing market conditions, Vistra's
results of operations, financial condition and liquidity, Delaware law and any contractual limitations.

In February 2019, May 2019, July 2019 and October 2019, the Board declared quarterly dividends of $0.125 per share

that were paid in March 2019, June 2019, September 2019 and December 2019, respectively.

In February 2020, April 2020, July 2020 and October 2020, the Board declared quarterly dividends of $0.135 per share

that were paid in March 2020, June 2020, September 2020 and December 2020, respectively.

In February 2021, the Board declared a quarterly dividend of $0.15 per share that will be paid in March 2021.

Vistra did not declare or pay any dividends during the year ended December 31, 2018.

Dividend Restrictions

The Credit Facilities Agreement generally restricts the ability of Vistra Operations to make distributions to any direct or
indirect parent unless such distributions are expressly permitted thereunder. As of December 31, 2020, Vistra Operations can
distribute approximately $6.7 billion to Parent under the Credit Facilities Agreement without the consent of any party. The
amount that can be distributed by Vistra Operations to Parent was partially reduced by distributions made by Vistra Operations
to Parent of approximately $1.1 billion, $3.9 billion and $4.7 billion during the years ended December 31, 2020, 2019 and
2018, respectively. Additionally, Vistra Operations may make distributions to Parent in amounts sufficient for Parent to make
any payments required under the TRA or the Tax Matters Agreement or, to the extent arising out of Parent's ownership or
operation of Vistra Operations, to pay any taxes or general operating or corporate overhead expenses. As of December 31,
2020, the maximum amount of restricted net assets of Vistra Operations that may not be distributed to Parent totaled
approximately $1.2 billion.

In addition to the restrictions under the Credit Facilities Agreement, under applicable Delaware law, we are only permitted
to make distributions either out of "surplus," which is defined as the excess of our net assets above our capital (the aggregate
par value of all outstanding shares of our stock), or out of net profits for the fiscal year in which the distribution is declared or
the prior fiscal year.

144

Accumulated Other Comprehensive Income

During the years ended December 31, 2020, 2019 and 2018, we recorded changes in the funded status of our pension and
other postretirement employee benefit liability totaling $23 million, $11 million and $9 million, respectively. During the years
ended December 31, 2020, 2019 and 2018, $(5) million, $(3) million and $(3) million respectively was reclassified from
accumulated other comprehensive income and reported in other deductions.

Warrants

At the Merger Date, the Company entered into an agreement whereby the holder of each outstanding warrant previously
issued by Dynegy would be entitled to receive, upon paying an exercise, price of $35.00 (subject to adjustment from time to
time), the number of shares of Vistra common stock that such holder would have been entitled to receive if it had held one share
of Dynegy common stock at the closing of the Merger, or 0.652 shares of Vistra common stock. Accordingly, upon exercise, a
warrant holder would effectively pay $53.68 (subject to adjustment of the exercise price from time to time) per share of Vistra
common stock received. As of December 31, 2020, nine million warrants expiring in 2024 were outstanding. The warrants were
included in equity based on their fair value at the Merger Date.

Tangible Equity Units (TEUs)

At the Merger Date, the Company assumed the obligations of Dynegy's 4,600,000 7.00% TEUs, each with a stated
amount of $100.00 and each comprised of (i) a prepaid stock purchase contract that delivered to the holder on July 1, 2019,
4.0813 shares of Vistra common stock per contract with cash paid in lieu of any fractional shares at a rate of $22.5954 per share
and (ii) a senior amortizing note with an outstanding principal amount of $38 million at the Merger Date that paid an equal
quarterly cash installment of $1.75 per amortizing note (see Note 11). In the aggregate, the annual quarterly cash installments
were equivalent to a 7.00% cash payment per year with respect to each $100.00 stated amount of TEUs. The amortizing notes
were accounted for as debt while the stock purchase contract was included in equity based on the fair value of the contract at the
Merger Date (see note 11). The entire class of TEUs were suspended from trading on the New York Stock Exchange on July 1,
2019 and removed from listing and registration on July 12, 2019. On July 1, 2019, approximately 18.8 million treasury shares
of Vistra common stock were issued in connection with the settlement of all outstanding TEUs.

15. FAIR VALUE MEASUREMENTS

We utilize several different valuation techniques to measure the fair value of assets and liabilities, relying primarily on the
market approach of using prices and other market information for identical and/or comparable assets and liabilities for those
items that are measured on a recurring basis. We use a mid-market valuation convention (the mid-point price between bid and
ask prices) as a practical expedient to measure fair value for the majority of our assets and liabilities and use valuation
techniques to maximize the use of observable inputs and minimize the use of unobservable inputs. Our valuation policies and
procedures were developed, maintained and validated by a centralized risk management group that reports to the Vistra Chief
Financial Officer.

Fair value measurements of derivative assets and liabilities incorporate an adjustment for credit-related nonperformance
risk. These nonperformance risk adjustments take into consideration master netting arrangements, credit enhancements and the
credit risks associated with our credit standing and the credit standing of our counterparties (see Note 16 for additional
information regarding credit risk associated with our derivatives). We utilize credit ratings and default rate factors in
calculating these fair value measurement adjustments.

We categorize our assets and liabilities recorded at fair value based upon the following fair value hierarchy:

•

Level 1 valuations use quoted prices in active markets for identical assets or liabilities that are accessible at the
measurement date. Our Level 1 assets and liabilities include CME or ICE (electronic commodity derivative
exchanges) futures and options transacted through clearing brokers for which prices are actively quoted. We report
the fair value of CME and ICE transactions without taking into consideration margin deposits, with the exception of
certain margin amounts related to changes in fair value on certain CME transactions that are legally characterized as
settlement of derivative contracts rather than collateral.

145

•

•

Level 2 valuations utilize over-the-counter broker quotes, quoted prices for similar assets or liabilities that are
corroborated by correlations or other mathematical means, and other valuation inputs such as interest rates and yield
curves observable at commonly quoted intervals. We attempt to obtain multiple quotes from brokers that are active in
the markets in which we participate and require at least one quote from two brokers to determine a pricing input as
observable. The number of broker quotes received for certain pricing inputs varies depending on the depth of the
trading market, each individual broker's publication policy, recent trading volume trends and various other factors.

Level 3 valuations use unobservable inputs for the asset or liability. Unobservable inputs are used to the extent
observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for
the asset or liability at the measurement date. We use the most meaningful information available from the market
combined with internally developed valuation methodologies to develop our best estimate of fair value. Significant
unobservable inputs used to develop the valuation models include volatility curves, correlation curves, illiquid pricing
delivery periods and locations and credit-related nonperformance risk assumptions. These inputs and valuation
models are developed and maintained by employees trained and experienced in market operations and fair value
measurements and validated by the Company's risk management group.

With respect to amounts presented in the following fair value hierarchy tables, the fair value measurement of an asset or
liability (e.g., a contract) is required to fall in its entirety in one level, based on the lowest level input that is significant to the
fair value measurement.

Assets and liabilities measured at fair value on a recurring basis consisted of the following at the respective balance sheet

December 31, 2020

December 31, 2019

Level
1

Level
2

Level
3 (a)

Reclass
(b)

Total

Level
1

Level
2

Level
3 (a)

Reclass
(b)

Total

dates shown below:

Assets:

Commodity contracts
Interest rate swaps
Nuclear decommissioning
trust – equity securities (c)
Nuclear decommissioning
trust – debt securities (c)

Sub-total

Assets measured at net asset
value (d):

Nuclear decommissioning
trust – equity securities (c)

Total assets

Liabilities:

$ 452
—

$ 201
72

$ 205
—

$

623

—

—

—
$ 1,075

618
$ 891

—
$ 205

$

76
—

—

—
76

$ 934
72

$ 1,047 $ 172 $ 239
—

—

—

623

564

—

—

—

—
$ 1,611 $ 693 $ 239

521

618
2,247

433
$ 2,680

$

$

$

$

11
—

—

—
11

$ 1,469
—

564

521
2,554

366
$ 2,920

11
—
11

$ 1,748
177
$ 1,925

Commodity contracts
Interest rate swaps
Total liabilities

$ 578
—
$ 578

$ 172
404
$ 576

$ 183
—
$ 183

$

$

76
—
76

$ 1,009
404
$ 1,413

$ 985 $ 439 $ 313
—
$ 985 $ 616 $ 313

177

—

____________
(a) See table below for description of Level 3 assets and liabilities.
(b) Fair values are determined on a contract basis, but certain contracts result in a current asset and a noncurrent liability, or

vice versa, as presented in our consolidated balance sheets.

(c) The nuclear decommissioning trust investment is included in the other investments line in our consolidated balance sheets.

See Note 21.

(d) The fair value amounts presented in this line are intended to permit reconciliation of the fair value hierarchy to the
amounts presented in our consolidated balance sheets. Certain investments measured at fair value using the net asset
value per share (or its equivalent) have not been classified in the fair value hierarchy.

Commodity contracts consist primarily of natural gas, electricity, coal and emissions agreements and include financial
instruments entered into for economic hedging purposes as well as physical contracts that have not been designated as normal
purchases or sales. Interest rate swaps are used to reduce exposure to interest rate changes by converting floating-rate interest
to fixed rates. See Note 16 for further discussion regarding derivative instruments.

146

Nuclear decommissioning trust assets represent securities held for the purpose of funding the future retirement and
decommissioning of our nuclear generation facility. These investments include equity, debt and other fixed-income securities
consistent with investment rules established by the NRC and the PUCT.

The following tables present the fair value of the Level 3 assets and liabilities by major contract type and the significant

unobservable inputs used in the valuations at December 31, 2020 and 2019:

Fair Value

December 31, 2020

Contract Type (a)
Electricity
purchases and sales

Assets

Liabilities

Total

$

61 $

(90) $

(29)

Valuation
Technique
Income
Approach

Options

Financial
transmission rights

38

92

(56)

(18) Option
Pricing
Model

(16)

76 Market

Approach
(f)

Other (h)

Total $

14
205 $

(21)
(183) $

(7)
22

Significant Unobservable Input
Hourly price curve shape
(c)

Range (b)
$ — to $ 85

MWh

Average
(b)
$ 43

Illiquid delivery periods for
hub power prices and heat
rates (d)

$ 25

to $125

$ 75

MWh

Gas to power correlation (e)

30 % to

100 % 64 %

Power and gas volatility (e)

5 % to

665 % 336 %

Illiquid price differences
between settlement points
(g)

$ (5)

to $ 50

$ 22

MWh

Fair Value

December 31, 2019

Contract Type (a)
Electricity
purchases and sales

Assets

Liabilities

Total

$

64 $

(53) $

11

Valuation
Technique
Income
Approach

Options

38

(188)

(150) Option
Pricing
Model

Financial
transmission rights

120

(26)

94 Market

Approach
(f)

Other (h)

17

(46)

Total $

239 $

(313) $

(29)

(74)

Significant Unobservable Input
Hourly price curve shape
(c)

Range (b)
$ — to $115

MWh

Average
(b)
$ 58

Illiquid delivery periods for
ERCOT hub power prices
and heat rates (d)

$ 20

to $120

$ 70

MWh

Gas to power correlation (e)

10 % to

100 % 55 %

Power and gas volatility (e)

5 % to

440 % 223 %

Illiquid price differences
between settlement points
(g)

$(10)

to $ 40

$ 15

MWh

____________
(a) Electricity purchase and sales contracts include power and heat rate positions in ERCOT, PJM, ISO-NE, NYISO and
MISO regions. The forward purchase contracts (swaps and options) used to hedge electricity price differences between
settlement points are referred to as congestion revenue rights (CRRs) in ERCOT and financial transmission rights (FTRs)
in PJM, ISO-NE, NYISO and MISO regions. Options consist of physical electricity options, spread options, swaptions
and natural gas options.

(b) The range of the inputs may be influenced by factors such as time of day, delivery period, season and location. The
average represents the arithmetic average of the underlying inputs and is not weighted by the related fair value or notional
amount.

(c) Primarily based on the historical range of forward average hourly ERCOT North Hub prices.
(d) Primarily based on historical forward ERCOT and PJM power prices and ERCOT heat rate variability.
(e) Primarily based on the historical forward correlation and volatility within ERCOT.
(f) While we use the market approach, there is insufficient market data to consider the valuation liquid.
(g) Primarily based on the historical price differences between settlement points within ERCOT hubs and load zones.
(h) Other includes contracts for natural gas, coal and environmental allowances.

147

There were no transfers between Level 1 and Level 2 of the fair value hierarchy for the years ended December 31, 2020,
2019 and 2018. See the table below for discussion of transfers between Level 2 and Level 3 for the years ended December 31,
2020, 2019 and 2018.

The following table presents the changes in fair value of the Level 3 assets and liabilities for the years ended December

31, 2020, 2019 and 2018.

Net liability balance at beginning of period
Total unrealized valuation gains (losses)
Purchases, issuances and settlements (a):

Purchases
Issuances
Settlements

Transfers into Level 3 (b)
Transfers out of Level 3 (b)
Net liabilities assumed in connection with the Merger

Net change (c)

Net asset (liability) balance at end of period
Unrealized valuation gains (losses) relating to instruments held at end of
period

Year Ended December 31,

2020

2019

2018

(74) $
(5)

164
(28)
(90)
(2)
57
—
96
22 $

(135) $
8

176
(81)
(64)
10
12
—
61
(74) $

18 $

(61) $

(53)
(363)

146
(41)
76
4
133
(37)
(82)
(135)

(174)

$

$

$

____________
(a) Settlements reflect reversals of unrealized mark-to-market valuations previously recognized in net income. Purchases and

issuances reflect option premiums paid or received, including CRRs and FTRs.

(b) Includes transfers due to changes in the observability of significant inputs. All Level 3 transfers during the periods
presented are in and out of Level 2. For the year ended December 31, 2020, transfers out of Level 3 primarily consist of
gas, power and coal derivatives where forward pricing inputs have become observable. For the years ended December 31,
2019 and 2018, transfers out of Level 3 primarily consist of power and coal derivatives where forward pricing inputs have
become observable.

(c) Activity excludes change in fair value in the month positions settle. Substantially all changes in values of commodity
contracts (excluding the net liabilities assumed in connection with the Merger) are reported as operating revenues in our
consolidated statements of operations.

16. COMMODITY AND OTHER DERIVATIVE CONTRACTUAL ASSETS AND LIABILITIES

Strategic Use of Derivatives

We transact in derivative instruments, such as options, swaps, futures and forward contracts, to manage commodity price

and interest rate risk. See Note 15 for a discussion of the fair value of derivatives.

Commodity Hedging and Trading Activity — We utilize natural gas and electricity derivatives to reduce exposure to
changes in electricity prices primarily to hedge future revenues from electricity sales from our generation assets and to hedge
future purchased power costs for our retail operations. We also utilize short-term electricity, natural gas, coal and emissions
derivative instruments for fuel hedging and other purposes. Counterparties to these transactions include energy companies,
financial institutions, electric utilities, independent power producers, fuel oil and gas producers, local distribution companies
and energy marketing companies. Unrealized gains and losses arising from changes in the fair value of derivative instruments
as well as realized gains and losses upon settlement of the instruments are reported in our consolidated statements of operations
in operating revenues and fuel, purchased power costs and delivery fees.

148

Interest Rate Swaps — Interest rate swap agreements are used to reduce exposure to interest rate changes by converting
floating-rate interest rates to fixed rates, thereby hedging future interest costs and related cash flows. Unrealized gains and
losses arising from changes in the fair value of the swaps as well as realized gains and losses upon settlement of the swaps are
reported in our consolidated statements of operations in interest expense and related charges. During 2019, Vistra entered into
$2.12 billion of new interest rate swaps, pursuant to which Vistra will pay a variable rate and receive a fixed rate. The terms of
these new swaps were matched against the terms of certain existing swaps, effectively offsetting the hedge of the existing swaps
and fixing the out-of-the-money position of such swaps. These matched swaps will settle over time, in accordance with the
original contractual terms. The remaining existing swaps continue to hedge our exposure on $2.30 billion of debt through July
2026.

Financial Statement Effects of Derivatives

Substantially all derivative contractual assets and liabilities are accounted for under mark-to-market accounting consistent
with accounting standards related to derivative instruments and hedging activities. The following tables provide detail of
derivative contractual assets and liabilities as reported in our consolidated balance sheets at December 31, 2020 and 2019.
Derivative asset and liability totals represent the net value of the contract, while the balance sheet totals represent the gross
value of the contract.

Current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities

Net assets (liabilities)

Current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities

Net assets (liabilities)

December 31, 2020

Derivative Assets

Derivative Liabilities

Commodity
Contracts

Interest Rate
Swaps

Commodity
Contracts

Interest Rate
Swaps

Total

665
197
(1)
(3)
858

$

$

19
53
—
—
72

$

$

$

64
8
(717)
(288)
(933) $

— $
—
(71)
(333)
(404) $

748
258
(789)
(624)
(407)

December 31, 2019

Derivative Assets

Derivative Liabilities

Commodity
Contracts

Interest Rate
Swaps

Commodity
Contracts

Interest Rate
Swaps

Total

1,323
136
(1)
—
1,458

$

$

— $
—
—
—
— $

$

10
—
(1,510)
(237)
(1,737) $

— $
—
(18)
(159)
(177) $

1,333
136
(1,529)
(396)
(456)

$

$

$

$

At December 31, 2020 and 2019, there were no derivative positions accounted for as cash flow or fair value hedges.

The following table presents the pretax effect of derivative gains (losses) on net income, including realized and unrealized
effects. Amount represents changes in fair value of positions in the derivative portfolio during the period, as realized amounts
related to positions settled are assumed to equal reversals of previously recorded unrealized amounts.

Derivative (consolidated statements of operations presentation)

2020

2019

2018

Commodity contracts (Operating revenues)

Commodity contracts (Fuel, purchased power costs and delivery fees)

Interest rate swaps (Interest expense and related charges)

Net gain (loss)

$

$

241

$

339

$

4

(196)

(1)

(217)

49

$

121

$

(855)

18

(11)

(848)

Year Ended December 31,

149

Balance Sheet Presentation of Derivatives

We elect to report derivative assets and liabilities in our consolidated balance sheets on a gross basis without taking into
consideration netting arrangements we have with counterparties to those derivatives. We maintain standardized master netting
agreements with certain counterparties that allow for the right to offset assets and liabilities and collateral in order to reduce
credit exposure between us and the counterparty. These agreements contain specific language related to margin requirements,
monthly settlement netting, cross-commodity netting and early termination netting, which is negotiated with the contract
counterparty.

Generally, margin deposits that contractually offset

these derivative instruments are reported separately in our
consolidated balance sheets, with the exception of certain margin amounts related to changes in fair value on CME transactions
that are legally characterized as settlement of forward exposure rather than collateral. Margin deposits received from
counterparties are primarily used for working capital or other general corporate purposes.

The following tables reconcile our derivative assets and liabilities on a contract basis to net amounts after taking into

consideration netting arrangements with counterparties and financial collateral:

December 31, 2020

December 31, 2019

Derivative
Assets
and
Liabilities

Offsetting
Instruments
(a)

Cash
Collateral
(Received)
Pledged (b)

Net
Amounts

Derivative
Assets
and
Liabilities

Offsetting
Instruments
(a)

Cash
Collateral
(Received)
Pledged (b)

Net
Amounts

Derivative assets:

$

Commodity contracts
Interest rate swaps
Total derivative
assets

858
72

930

$

(667) $
(72)

(11) $
—

(739)

(11)

Derivative liabilities:

Commodity contracts
Interest rate swaps
Total derivative
liabilities

(933)
(404)

(1,337)

667
72

739

138
—

138

180
—

180

(128)
(332)

(460)

$

$

1,458
—

(1,113) $
—

— $
—

1,458

(1,113)

(1,737)
(177)

1,113
—

(1,914)

1,113

345
—

345

(584)
(177)

(761)

—

40
—

40

40

Net amounts

$

(407) $

— $

127

$

(280)

$

(456) $

— $

$

(416)

____________
(a) Amounts presented exclude trade accounts receivable and payable related to settled financial instruments.
(b) Represents cash amounts received or pledged pursuant to a master netting arrangement, including fair value-based margin

requirements, and, to a lesser extent, initial margin requirements.

150

Derivative Volumes

The following table presents the gross notional amounts of derivative volumes at December 31, 2020 and 2019:

Derivative type
Natural gas (a)
Electricity
Financial transmission rights (b)
Coal
Fuel oil
Emissions
Renewable energy certificates
Interest rate swaps – variable/fixed (c)
Interest rate swaps - fixed/variable (c)

December 31, 2020

December 31, 2019

Notional Volume
5,264
438,863
217,350
20
176
8
18
6,720
2,120

$
$

Unit of Measure
6,160 Million MMBtu

428,367 GWh
199,648 GWh

22 Million U.S. tons
33 Million gallons
20 Million tons
11 Million certificates
6,720 Million U.S. dollars
2,120 Million U.S. dollars

$
$

____________
(a) Represents gross notional forward sales, purchases and options transactions, locational basis swaps and other natural gas

transactions.

(b) Represents gross forward purchases associated with instruments used to hedge electricity price differences between

settlement points within regions.
Includes notional amounts of interest rate swaps with maturity dates through July 2026.

(c)

Credit Risk-Related Contingent Features of Derivatives

Our derivative contracts may contain certain credit risk-related contingent features that could trigger liquidity
requirements in the form of cash collateral, letters of credit or some other form of credit enhancement. Certain of these
agreements require the posting of collateral if our credit rating is downgraded by one or more credit rating agencies or include
cross-default contractual provisions that could result in the settlement of such contracts if there was a failure under other
financing arrangements related to payment terms or other covenants.

The following table presents the commodity derivative liabilities subject to credit risk-related contingent features that are

not fully collateralized:

Fair value of derivative contract liabilities (a)
Offsetting fair value under netting arrangements (b)
Cash collateral and letters of credit
Liquidity exposure

December 31,

2020

2019

$

$

(679) $
262
35
(382) $

(692)
167
67
(458)

____________
(a) Excludes fair value of contracts that contain contingent features that do not provide specific amounts to be posted if
features are triggered, including provisions that generally provide the right to request additional collateral (material
adverse change, performance assurance and other clauses).

(b) Amounts include the offsetting fair value of in-the-money derivative contracts and net accounts receivable under master

netting arrangements.

Concentrations of Credit Risk Related to Derivatives

We have concentrations of credit risk with the counterparties to our derivative contracts. At December 31, 2020, total
credit risk exposure to all counterparties related to derivative contracts totaled $1.085 billion (including associated accounts
receivable). The net exposure to those counterparties totaled $293 million at December 31, 2020 after taking into effect netting
arrangements, setoff provisions and collateral, with the largest net exposure to a single counterparty totaling $85 million. At
December 31, 2020, the credit risk exposure to the banking and financial sector represented 65% of the total credit risk
exposure and 18% of the net exposure.

151

Exposure to banking and financial sector counterparties is considered to be within an acceptable level of risk tolerance
because all of this exposure is with counterparties with investment grade credit ratings. However, this concentration increases
the risk that a default by any of these counterparties would have a material effect on our financial condition, results of
operations and liquidity. The transactions with these counterparties contain certain provisions that would require the
counterparties to post collateral in the event of a material downgrade in their credit rating.

We maintain credit risk policies with regard to our counterparties to minimize overall credit risk. These policies authorize
specific risk mitigation tools including, but not limited to, use of standardized master agreements that allow for netting of
positive and negative exposures associated with a single counterparty. Credit enhancements such as parent guarantees, letters
of credit, surety bonds, liens on assets and margin deposits are also utilized. Prospective material changes in the payment
history or financial condition of a counterparty or downgrade of its credit quality result in the reassessment of the credit limit
with that counterparty. The process can result in the subsequent reduction of the credit limit or a request for additional financial
assurances. An event of default by one or more counterparties could subsequently result in termination-related settlement
payments that reduce available liquidity if amounts are owed to the counterparties related to the derivative contracts or delays in
receipts of expected settlements if the counterparties owe amounts to us.

17. PENSION AND OTHER POSTRETIREMENT EMPLOYEE BENEFITS (OPEB) PLANS

Vistra is the plan sponsor of the Vistra Retirement Plan (the Retirement Plan), which provides benefits to eligible
employees of its subsidiaries. Oncor is a participant in the Retirement Plan. As Vistra accounts for its interests in the
Retirement Plan as a multiple employer plan, only Vistra's share of the plan assets and obligations are reported in the pension
benefit information presented below. After amendments in 2012, employees in the Retirement Plan now consist entirely of
participants who were active and retired collective bargaining unit employees. The Retirement Plan is a qualified defined
benefit pension plan under Section 401(a) of the Internal Revenue Code of 1986, as amended (Code), and is subject to the
provisions of ERISA. The Retirement Plan provides benefits to participants under one of two formulas: (i) a Cash Balance
Formula under which participants earn monthly contribution credits based on their compensation and a combination of their age
and years of service, plus monthly interest credits or (ii) a Traditional Retirement Plan Formula based on years of service and
the average earnings of the three years of highest earnings. Under the Cash Balance Formula, future increases in earnings will
not apply to prior service costs. It is our policy to fund the Retirement Plan assets only to the extent required under existing
federal regulations.

Vistra and our participating subsidiaries offer other postretirement employee benefits (OPEB) in the form of certain
health care and life insurance benefits to eligible retirees and their eligible dependents. The retiree contributions required for
such coverage vary based on a formula depending on the retiree's age and years of service.

Prior to the Merger, Dynegy provided pension and OPEB benefits to certain of its employees and retirees. At the Merger
Date, Vistra assumed these plans and the excess of the benefit obligations over the fair value of plan assets was recognized as a
liability (see Note 2). Benefit obligations assumed totaled $539 million and the fair value of plan assets assumed totaled $459
million, and the net unfunded liability was recorded as $15 million to other noncurrent assets, $2 million to other current
liabilities and $93 million to other noncurrent liabilities in the consolidated balance sheets.

Effective January 1, 2018, Vistra entered into a contractual arrangement with Oncor whereby the costs associated with
providing OPEB coverage for certain retirees (Split Participants) whose employment included service with both the regulated
businesses of Oncor (or its predecessors) and the non-regulated businesses of Vistra (or its predecessors) are split between
Oncor and Vistra. As Vistra accounts for its interest in this OPEB plan as a multiple employer plan, only Vistra's share of the
plan assets and obligations are reported in the OPEB information presented below. In addition, Vistra is the sponsor of OPEB
plans that certain EFH Corp. and Dynegy retirees participate in.

Pension and OPEB Costs

Pension costs
OPEB costs

Total benefit costs recognized as expense

Year Ended December 31,

2020

2019

2018

$

$

11
7
18

$

$

9
11
20

$

$

14
9
23

152

Market-Related Value of Assets Held in Pension Benefit Trusts

We use the calculated value method to determine the market-related value of the assets held in the trust for purposes of
calculating pension costs. We include all gains or losses in the market-related value of assets over a rolling four-year period.
Each year, 25% of such gains and losses for the current year and for each of the preceding three years is included in the market-
related value. Each year, the market-related value of assets is increased for contributions to the plan and investment income and
is decreased for benefit payments and expenses for that year.

Detailed Information Regarding Pension Benefits

The following information is based on a December 31, 2020, 2019 and 2018 measurement dates:

Assumptions Used to Determine Net Periodic Pension Cost:
Discount rate (Vistra Plan)
Discount rate (Dynegy Plan and EEI Plan)
Expected return on plan assets (Vistra Plan)
Expected return on plan assets (Dynegy Plan)
Expected return on plan assets (EEI Plan)
Expected rate of compensation increase (Vistra Plan)
Expected rate of compensation increase (Dynegy Plan and EEI Plan)
Interest crediting rate for cash balance plans (Vistra Plan)
Interest crediting rate for cash balance plans (Dynegy Plan and EEI Plan)
Components of Net Pension Cost:
Service cost
Interest cost
Expected return on assets
Amortization of unrecognized amounts
Immediate pension cost

Net periodic pension cost

Other Changes in Plan Assets and Benefit Obligations Recognized in Other
Comprehensive Income:
Net loss

Total recognized in net periodic benefit cost and other comprehensive
income

$

$

$

$

Assumptions Used to Determine Benefit Obligations:
Discount rate
Expected rate of compensation increase
Interest crediting rate for cash balance plans

Year Ended December 31,

2020

2019

2018

3.24 %
3.24 %
4.44 %
5.28 %
5.45 %
3.29 %
3.29 %
3.50 %
3.50 %

6
20
(23)
1
7
11

17

28

$

$

$

$

4.37 %
4.37 %
4.80 %
5.31 %
5.56 %
3.35 %
3.35 %
3.50 %
3.50 %

7
25
(26)
—
3
9

11

20

$

$

$

$

3.74 %
4.05 %
4.56 %
5.94 %
4.74 %
3.62 %
3.50 %
3.50 %
4.25 %

15
21
(23)
—
1
14

14

28

2.50 %
3.41 %
3.00 %

3.24 %
3.29 %
3.50 %

4.37 %
3.35 %
3.50 %

For the year ended December 31, 2020, the net actuarial loss of $29 million was driven by losses attributable to
decreasing discount rates due to changes in the corporate bond markets, actuarial assumption updates to reflect current market
conditions and plan amendments, partially offset by gains attributable to actual asset performance exceeding expectations, life
expectancy updates, annuity purchases, lump sum windows and plan experience different than expected.

For the year ended December 31, 2019, the net actuarial loss of $16 million was driven by losses attributable to
decreasing discount rates due to changes in the corporate bond markets, actuarial assumption updates to reflect current market
conditions, annuity purchases, plan amendments and plan experience different than expected, partially offset by gains
attributable to actual asset performance exceeding expectations and life expectancy updates.

For the year ended December 31, 2018, the net actuarial loss of $14 million was driven by losses attributable to actual
asset performance falling short of expectations and plan experience different than expected, partially offset by gains attributable
to increasing discount rates due to changes in the corporate bond markets, economic assumption updates to reflect current
market conditions and life expectancy projection updates.

153

Change in Pension Obligation:
Projected benefit obligation at beginning of period

Service cost
Interest cost
Lump-sum window
Annuity purchase
Actuarial loss
Benefits paid

Projected benefit obligation at end of year
Accumulated benefit obligation at end of year
Change in Plan Assets:
Fair value of assets at beginning of period

Employer contributions
Lump-sum window
Annuity purchase
Actual gain on assets
Benefits paid

Fair value of assets at end of year
Funded Status:
Projected pension benefit obligation
Fair value of assets

Funded status at end of year

Amounts Recognized in the Balance Sheet Consist of:
Other noncurrent liabilities
Net liability recognized

Amounts Recognized in Accumulated Other Comprehensive Income Consist of:
Net (loss)

Year Ended December 31,

2020

2019

674
6
20
(6)
(29)
46
(68)
643
639

528
16
(6)
(29)
40
(64)
485

$

$
$

$

$

(643) $
485
(158) $

(158) $
(158) $

615
7
25
—
(18)
93
(48)
674
669

490
—
—
(18)
102
(46)
528

(674)
528
(146)

(146)
(146)

(42) $

(24)

$

$
$

$

$

$

$

$
$

$

The following table provides information regarding pension plans with projected benefit obligation (PBO) and

accumulated benefit obligation (ABO) in excess of the fair value of plan assets.

Pension Plans with PBO and ABO in Excess Of Plan Assets:
Projected benefit obligations

Accumulated benefit obligation

Plan assets

December 31,

2020

2019

$

$

$

643

639

485

$

$

$

674

669

528

154

Pension Plan Investment Strategy and Asset Allocations

Our investment objective for the Retirement Plan is to invest in a suitable mix of assets to meet the future benefit
obligations at an acceptable level of risk, while minimizing the volatility of contributions. Fixed income securities held
primarily consist of corporate bonds from a diversified range of companies, U.S. Treasuries and agency securities and money
market instruments. Equity securities are held to enhance returns by participating in a wide range of investment opportunities.
International equity securities are used to further diversify the equity portfolio and may include investments in both developed
and emerging markets. Real estate and credit strategies (primarily high yield bonds and emerging market debt) provide
additional portfolio diversification and return potential.

The target asset allocation ranges of pension plan investments by asset category are as follows:

Asset Category:
Fixed income

Global equity securities

Real estate

Credit strategies

Target Allocation Ranges

Vistra Plan

65 % - 75%

16 % - 24%

4 % - 8%

3 % - 7%

Dynegy Plan

45 % - 55%

30 % - 38%

8 % - 12%

6 % - 10%

EEI Plan

40 % - 50%

34 % - 42%

10 % - 14%

7 % - 11%

Expected Long-Term Rate of Return on Assets Assumption

The Retirement Plan strategic asset allocation is determined in conjunction with the plan's advisors and utilizes a
comprehensive Asset-Liability modeling approach to evaluate potential long-term outcomes of various investment strategies.
The study incorporates long-term rate of return assumptions for each asset class based on historical and future expected asset
class returns, current market conditions, rate of inflation, current prospects for economic growth, and taking into account the
diversification benefits of investing in multiple asset classes and potential benefits of employing active investment
management.

Asset Class:
Fixed income securities

Global equity securities

Real estate

Credit strategies

Weighted average

Retirement Plan

Expected Long-Term Rate of Return

Vistra Plan

Dynegy Plan

EEI Plan

2.4 %

7.3 %

5.6 %

4.8 %

3.8 %

2.3 %

7.3 %

5.6 %

4.8 %

4.4 %

2.3 %

7.3 %

5.6 %

4.8 %

4.7 %

Fair Value Measurement of Pension Plan Assets

At December 31, 2020 and 2019, all of the Retirement Plan assets were measured at fair value using the net asset value

per share (or its equivalent) and consisted of the following:

Asset Category:

Cash commingled trusts
Equity securities:
Global equities

Fixed income securities:
Corporate bonds (a)
Government bonds
Other (b)
Real estate

Total assets measured at net asset value

$

Year Ended December 31,

2020

2019

11

153

207
37
32
45

485

$

10

169

211
50
37
51

528

___________
(a) Substantially all corporate bonds are rated investment grade by a major ratings agency such as Moody's.
(b) Consists primarily of high-yield bonds, emerging market debt and bank loans.

155

Detailed Information Regarding Postretirement Benefits Other Than Pensions

The following OPEB information is based on a December 31, 2020 measurement date:

Assumptions Used to Determine Net Periodic Benefit Cost:
Discount rate (Vistra Plan)
Discount rate (Split-Participant Plan)
Discount rate (Dynegy Plan)
Expected return on plan assets (EEI Union)
Expected return on plan assets (EEI Salaried)
Components of Net Postretirement Benefit Cost:
Service cost
Interest cost
Expected return on plan assets
Amortization of unrecognized amounts
Immediate postretirement benefit cost

Net periodic OPEB cost

Other Changes in Plan Assets and Benefit Obligations Recognized in
Other Comprehensive Income:
Net (gain) loss and prior service (credit) cost

Total recognized in net periodic benefit cost and other
comprehensive income

Assumptions Used to Determine Benefit Obligations at Period End:
Discount rate

Year Ended December 31,

2020

2019

2018

3.25 %
3.25 %
3.25 %
7.07 %
3.43 %

2
4
(2)
4
(1)
7

5

12

$

$

$

$

4.35 %
4.35 %
4.35 %
5.36 %
4.70 %

2
6
(1)
3
1
11

$

$

— $

11

$

$

$

$

$

3.67 %
3.67 %
4.04 %
5.10 %
4.47 %

2
5
(1)
3
—
9

(6)

3

2.51 %

3.25 %

4.35 %

For the year ended December 31, 2020, the net actuarial loss of $10 million was driven by losses attributable to
decreasing discount rates due to changes in the corporate bond markets and plan experience different than expected, partially
offset by gains attributable to actual asset performance exceeding expectations, life expectancy updates and updates to health
care claims and trend assumptions.

For the year ended December 31, 2019, the net actuarial loss of $5 million was driven by losses attributable to decreasing
discount rates due to changes in the corporate bond markets and plan experience different than expected, partially offset by
gains attributable to actual asset performance exceeding expectations, life expectancy changes, updates to health care related
assumptions and changes due to the repeal of certain Affordable Care Act fees.

For the period ended December 31, 2018, the net actuarial loss of $7 million was driven by gains attributable to increasing
discount rates due to changes in the corporate bond markets, life expectancy projection updates and updates to health care
related assumptions, partially offset by losses attributable to actual asset performance falling short of expectations and plan
experience different than expected.

156

Change in Postretirement Benefit Obligation:
Benefit obligation at beginning of year

Service cost
Interest cost
Participant contributions
Actuarial loss
Benefits paid

Benefit obligation at end of year
Change in Plan Assets:
Fair value of assets at beginning of year

Employer contributions
Participant contributions
Benefits paid
Actual gain on assets

Fair value of assets at end of year
Funded Status:
Benefit obligation
Fair value of assets

Funded status at end of year

Amounts Recognized on the Balance Sheet Consist of:
Other noncurrent assets
Other current liabilities
Other noncurrent liabilities
Net liability recognized

Amounts Recognized in Accumulated Other Comprehensive Income Consist of:
Net loss and prior service cost

Year Ended December 31,

2020

2019

151
2
4
3
12
(15)
157

34
9
3
(13)
4
37

$

$

$

$

(157) $
37
(120) $

$
23
(9) $

(134)
(120) $

144
2
6
3
10
(14)
151

29
9
3
(13)
6
34

(151)
34
(117)

18
(9)
(126)
(117)

20

$

15

$

$

$

$

$

$

$
$

$

$

The following tables provide information regarding the assumed health care cost trend rates.

December 31, 2020

December 31, 2019

Assumed Health Care Cost Trend Rates-Not Medicare Eligible:
Health care cost trend rate assumed for next year
Rate to which the cost trend is expected to decline (the ultimate trend rate)
Year that the rate reaches the ultimate trend rate

Assumed Health Care Cost Trend Rates-Medicare Eligible:
Health care cost trend rate assumed for next year (Vistra Plan, EEI Union and EEI
Salaried)
Health care cost trend rate assumed for next year (Split-Participant Plan)
Rate to which the cost trend is expected to decline (the ultimate trend rate)
Year that the rate reaches the ultimate trend rate

Fair Value Measurement of OPEB Plan Assets

6.20 %
4.50 %
2029

9.10 %
8.80 %
4.50 %
2030

6.40 %
4.50 %
2029

8.60 %
8.30 %
4.50 %
2029

At December 31, 2020 and 2019, the Vistra OPEB plan assets measured at fair value on a recurring basis totaled $37
million and $34 million, respectively, and consisted of $29 million and $26 million, respectively, of U.S. equities classified as
Level 1 and $8 million and $8 million, respectively, of U.S. Treasuries and municipal bonds classified as Level 2.

157

Significant Concentrations of Risk

The plans' investments are exposed to risks such as interest rate, capital market and credit risks. We seek to optimize
return on investment consistent with levels of liquidity and investment risk which are prudent and reasonable, given prevailing
capital market conditions and other factors specific to us. While we recognize the importance of return, investments will be
diversified in order to minimize the risk of large losses unless, under the circumstances, it is clearly prudent not to do so. There
are also various restrictions and guidelines in place including limitations on types of investments allowed and portfolio
weightings for certain investment securities to assist in the mitigation of the risk of large losses.

Assumed Discount Rate

We selected the assumed discount rates using the Aon AA Above Median yield curve, which is based on corporate bond
yields and at December 31, 2020 consisted of 305 corporate bonds with an average rating of AA using Moody's, S&P and Fitch
ratings.

Contributions

Contributions to the Retirement Plan for the years ended December 31, 2020, 2019 and 2018 totaled $16 million, zero
and $12 million, respectively, and $1 million in contributions are expected to be made in 2021. OPEB plan funding for the
years ended December 31, 2020, 2019 and 2018 totaled $9 million, $9 million and $8 million, respectively, and funding in 2021
is expected to total $9 million.

Future Benefit Payments

Estimated future benefit payments to beneficiaries are as follows:

Pension benefits
OPEB

Qualified Savings Plans

2021

2022

2023

2024

2025

2026-2030

$
$

49
10

$
$

43
10

$
$

43
10

$
$

40
10

$
$

52
9

$
$

188
41

Our employees may participate in a qualified savings plan (the Thrift Plan). This plan is a participant-directed defined
contribution plan intended to qualify under Section 401(a) of the Code and is subject to the provisions of ERISA. Under the
terms of the Thrift Plan, employees who do not earn more than the IRS threshold compensation limit used to determine highly
compensated employees may contribute, through pre-tax salary deferrals and/or after-tax payroll deductions, the lesser of 75%
of their regular salary or wages or the maximum amount permitted under applicable law. Employees who earn more than such
threshold may contribute from 1% to 20% of their regular salary or wages. Employer matching contributions are also made in
an amount equal to 100% (75% for employees covered under the traditional formula in the Retirement Plan) of the first 6% of
employee contributions. Employer matching contributions are made in cash and may be allocated by participants to any of the
plan's investment options.

At the Merger Date, Vistra assumed Dynegy's participant-directed defined contribution plan. In January 2019, this plan

was merged into the Thrift Plan.

Aggregate employer contributions to the qualified savings plans totaled $34 million, $27 million and $24 million for the

years ended December 31, 2020, 2019 and 2018, respectively.

158

18. STOCK-BASED COMPENSATION

Vistra 2016 Omnibus Incentive Plan

On the Effective Date, the Vistra board of directors (Board) adopted the 2016 Omnibus Incentive Plan (2016 Incentive
Plan), under which an aggregate of 22,500,000 shares of our common stock were reserved for issuance as equity-based awards
to our non-employee directors, employees, and certain other persons. Following approval of the Board and approval by the
stockholders at the 2019 annual meeting of the Company, the 2016 Incentive Plan was amended to increase the maximum
number of shares reserved for issuance under the 2016 Incentive Plan to 37,500,000. The Board or any committee duly
authorized by the Board will administer the 2016 Incentive Plan and has broad authority under the 2016 Incentive Plan to,
among other things: (a) select participants, (b) determine the types of awards that participants are to receive and the number of
shares that are to be subject to such awards and (c) establish the terms and conditions of awards, including the price (if any) to
be paid for the shares of the award. The types of awards that may be granted under the 2016 Incentive Plan include stock
options, RSUs, restricted stock, performance awards and other forms of awards granted or denominated in shares of Vistra
common stock, as well as certain cash-based awards.

If any stock option or other stock-based award granted under the 2016 Incentive Plan expires, terminates or is canceled for
any reason without having been exercised in full, the number of shares of Vistra common stock underlying any unexercised
award shall again be available for awards under the 2016 Incentive Plan. If any shares of restricted stock, performance awards
or other stock-based awards denominated in shares of Vistra common stock awarded under the 2016 Incentive Plan are forfeited
for any reason, the number of forfeited shares shall again be available for purposes of awards under the 2016 Incentive Plan.
Any award under the 2016 Incentive Plan settled in cash shall not be counted against the maximum share limitation. No awards
under the 2016 Incentive Plan have been settled in cash since the Effective Date.

As is customary in incentive plans of this nature, each share limit and the number and kind of shares available under the
2016 Incentive Plan and any outstanding awards, as well as the exercise or purchase price of awards, and performance targets
under certain types of performance-based awards, are required to be adjusted in the event of certain reorganizations, mergers,
combinations, recapitalizations, stock splits, stock dividends or other similar events that change the number or kind of shares
outstanding, and extraordinary dividends or distributions of property to the Vistra stockholders.

Assumption of Dynegy Stock Compensation Plans

At the Merger Date, Dynegy stock options and equity-based awards outstanding immediately prior to the Merger Date
were generally automatically converted upon completion of the Merger into stock options and equity-based awards,
respectively, with respect to Vistra's common stock, after giving effect to the Exchange Ratio.

Instrument Type

Dynegy Awards Prior to
the Merger Date

Vistra Awards Converted
at the Merger Date

Fair Value of Awards (a)
at the Merger Date

Stock Options
Restricted Stock Units

Performance Units

Total

4,096,027
5,718,148

1,538,133

2,670,610 $
3,056,689

938,721

$

10
61

18
89

____________
(a) $26 million was attributable to pre-combination service and considered part of the purchase price (see Note 2). $33
million was recognized immediately as compensation expense due to accelerated vesting as a result of the Merger. $30
million will be amortized as compensation expense over the remaining service period and is recorded in additional paid in
capital in the consolidated balance sheet.

Stock-Based Compensation Expense

Stock-based compensation expense is reported as SG&A in the consolidated statements of operations as follows:

Total stock-based compensation expense
Income tax benefit
Stock based-compensation expense, net of tax

Year Ended December 31,

2020

2019

2018

$

$

63
(15)
48

$

$

47
(9)
38

$

$

73
(15)
58

159

Stock Options

The fair value of each stock option is estimated on the date of grant using a Black-Scholes option-pricing model. The
risk-free interest rate used in the option valuation model was based on yields available on the grant dates for U.S. Treasury
Strips with maturity consistent with the expected life assumption. The expected term of the option represents the period of time
that options granted are expected to be outstanding and is based on the SEC Simplified Method (midpoint of average vesting
time and contractual term). Expected volatility is based on an average of the historical, daily volatility of a peer group selected
by Vistra over a period consistent with the expected life assumption ending on the grant date. We assumed no dividend yield in
the valuation of the options granted from 2016 through 2018, and assumed 2.3% and 1.9% dividend yields in the valuation of
options granted in 2020 and 2019, respectively. These options may be exercised over either three- or four-year graded vesting
periods and will expire 10 years from the grant date.

Issuance of Merger-related Stock Options — At the Merger Date, we issued 5.2 million stock options to certain members
of management, which are subject to performance and service conditions for vesting. The performance condition is based on
the Company's achievement of certain merger related targets which were achieved as of December 31, 2019. Compensation
cost was recognized in 2018, 2019 and 2020 based on graded vesting over 4 and 5 years since the date of issuance because we
estimated achievement of the target was likely to occur.

Stock options outstanding at December 31, 2020 are all held by current or former employees. The following table

summarizes our stock option activity:

Total outstanding at beginning of period
Granted
Exercised
Forfeited or expired
Total outstanding at end of period

Exercisable at December 31, 2020

Year Ended December 31, 2020

Weighted
Average
Stock Options
Exercise Price
(in thousands)
18.73
$
13,535
22.98
3,014
$
13.62
(251) $
20.74
(268) $
19.58
$

16,030

6,871

$

16.83

Weighted Average
Remaining Contractual
Term (Years)
7.3

6.7

5.9

Aggregate
Intrinsic Value
(in millions)

$

$

$

69.3

30.8

30.5

At December 31, 2020, $27 million of unrecognized compensation cost related to unvested stock options granted under

the 2016 Incentive Plan are expected to be recognized over a weighted average period of approximately 2 years.

Restricted Stock Units

The following table summarizes our restricted stock unit activity:

Total nonvested at beginning of period
Granted
Vested
Forfeited
Total nonvested at end of period

Year Ended December 31, 2020

Weighted
Restricted Stock
Average Grant
Units
Date Fair Value
(in thousands)
20.99
$
2,538
22.50
1,209
$
19.48
(1,456) $
21.89
(39) $
22.35
$

2,252

At December 31, 2020, $27 million of unrecognized compensation cost related to unvested restricted stock units granted

under the 2016 Incentive Plan are expected to be recognized over a weighted average period of approximately 2 years.

160

Performance Stock Units

In October 2017, February 2019 and February 2020, we issued Performance Stock Units (PSUs) to certain members of
management. All PSUs have a three years performance period and a payout opportunity of 0-200% of target (100%), which is
intended to be settled in shares of Vistra common stock. As of December 31, 2019, we had not yet established the final terms
of the previously issued PSUs relevant to vesting (scorecard, thresholds, and targets) for the entire measurement period;
therefore, a grant date for financial accounting purposes had not occurred. In February 2020, the final terms were established
In March 2020, we began
for the October 2017 issuance and a grant date for financial accounting purposes had occurred.
recognizing compensation cost ratably over the remaining 13-month vesting period for the October 2017 issuance. In February
2021, the final terms were established for the February 2019 issuance and a grant date for financial accounting purposes has
occurred. In March 2021, we will begin recognizing compensation cost ratably over the remaining 12-month vesting period for
the February 2019 issuance. Additional PSUs were issued to certain members of management in February 2021 with the grant
date for accounting purposes not yet established. The following table summarizes our PSU activity:

Year Ended December 31, 2020

Total nonvested at beginning of period
Granted
Vested
Forfeited
Total nonvested at end of period

Performance
Stock Units
(in thousands)

Weighted
Average Grant
Date Fair Value
—
23.43
23.43
23.43
23.43

— $
473
$
(21) $
(1) $
$

451

At December 31, 2020, $4 million of unrecognized compensation cost related to unvested performance stock units granted

under the 2016 Incentive Plan is expected to be recognized over a weighted average period of approximately 3 months.

161

19. RELATED PARTY TRANSACTIONS

In connection with Emergence, we entered into agreements with certain of our affiliates and with parties who received

shares of common stock and TRA Rights in exchange for their claims.

Registration Rights Agreement

Pursuant to the Plan of Reorganization, on the Effective Date, we entered into a Registration Rights Agreement (the
Registration Rights Agreement) with certain selling stockholders providing for registration of the resale of the Vistra common
stock held by such selling stockholders.

In December 2016, we filed a Form S-1 registration statement with the SEC to register for resale the shares of Vistra
common stock held by certain significant stockholders pursuant to the Registration Rights Agreement, which was declared
effective by the SEC in May 2017. The registration statement was amended in March 2018. Pursuant to the Registration
Rights Agreement, in June 2018, we filed a post-effective amendment to the Form S-1 registration statement on Form S-3,
which was declared effective by the SEC in July 2018. Among other things, under the terms of the Registration Rights
Agreement:

•

•

if we propose to file certain types of registration statements under the Securities Act with respect to an offering of
equity securities, we will be required to use our reasonable best efforts to offer the other parties to the Registration
Rights Agreement the opportunity to register all or part of their shares on the terms and conditions set forth in the
Registration Rights Agreement; and

the selling stockholders received the right, subject to certain conditions and exceptions, to request that we file
registration statements or amend or supplement registration statements, with the SEC for an underwritten offering of
all or part of their respective shares of Vistra common stock (a Demand Registration), and the Company is required to
cause any such registration statement or amendment or supplement (a) to be filed with the SEC promptly and, in any
event, on or before the date that is 45 days, in the case of a registration statement on Form S-1, or 30 days, in the case
of a registration statement on Form S-3, after we receive the written request from the relevant selling stockholders to
effectuate the Demand Registration (as defined in the Registration Rights Agreement) and (b) to become effective as
promptly as reasonably practicable and in any event no later than 120 days after it is initially filed.

All expenses of registration under the Registration Rights Agreement, including the legal fees of one counsel retained by
or on behalf of the selling stockholders, will be paid by us. Legal fee expenses paid or accrued by Vistra on behalf of the
selling stockholders totaled less than $1 million during each of the years ended December 31, 2020, 2019 and 2018.

Tax Receivable Agreement

On the Effective Date, Vistra entered into the TRA with a transfer agent on behalf of certain former first-lien creditors of

TCEH. See Note 8 for discussion of the TRA.

Share Repurchase Transaction

In November 2018, the disinterested members of the Board considered and approved (in accordance with the Company's
corporate governance guidelines) a share repurchase transaction, whereby Apollo Management Holdings L.P. (Apollo) and the
Company, in a privately negotiated transaction, agreed for the Company to directly repurchase 5 million of Vistra common
shares from Apollo. This purchase was part of Apollo's larger, 17 million share block trade, with the remaining 12 million
shares being sold in a separate unregistered Rule 144 secondary block trade to a broker-dealer, who placed all 12 million shares
with institutional investors. The Company repurchased the 5 million shares at the same discounted price (discounted from the
November 19, 2018 closing price) that the participating broker paid for the 12 million shares it purchased, and the Company did
not pay any additional fees to Apollo or the participating broker for the 5 million shares it repurchased.

162

20. SEGMENT INFORMATION

The operations of Vistra are aligned into six reportable business segments: (i) Retail, (ii) Texas, (iii) East, (iv) West, (v)
Sunset and (vi) Asset Closure. In the third quarter of 2020, Vistra updated its reportable segments to reflect changes in how the
Company's Chief Operating Decision Maker (CODM) makes operating decisions, assesses performance and allocates
resources. Management believes the revised reportable segments provide enhanced transparency into the Company's long-term
sustainable assets and its commitment to managing the retirement of economically and environmentally challenged plants. The
following is a summary of the updated segments:

•

•

•

The Sunset segment represents plants with announced retirement plans that were previously reported in the ERCOT,
PJM and MISO segments. As we announced significant plant closures in the third quarter of 2020, management
believes it is important to have a segment which differentiates between operating plants with defined retirement plans
and operating plants without defined retirement plans.
The East segment represents Vistra's electricity generation operations in the Eastern Interconnection of the U.S.
electric grid, other than assets that are now part of the Sunset or Asset Closure segments, respectively, and includes
operations in PJM, ISO-NE and NYISO that were previously reported in the PJM and NY/NE segments, respectively.
The West segment represents Vistra's electricity generation operations in CAISO and was previously reported in the
Corporate and Other non-segment. As reflected by the Moss Landing and Oakland ESS projects (see Note 3), the
Company expects to expand its operations in the West segment.

Our CODM reviews the results of these segments separately and allocates resources to the respective segments as part of
our strategic operations. A measure of assets is not applicable, as segment assets are not regularly reviewed by the CODM for
evaluating performance or allocating resources.

The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial
customers. Substantially all of these activities are conducted by TXU Energy, Ambit, Value Based Brands, Dynegy Energy
Services, Homefield Energy, TriEagle Energy, Public Power and U.S. Gas & Electric across 19 states in the U.S.

The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk
management activities, fuel production and fuel logistics management. The Texas segment represents results from the ERCOT
market and was referred to as the ERCOT segment prior to the third quarter of 2020. The East segment represents results from
the PJM, ISO-NE and NYISO markets. We determined it was appropriate to aggregate results from these markets into one
reportable segment, East, given similar economic characteristics.

The West segment represents results from the CAISO market, including our development of battery ESS projects at our

Moss Landing and Oakland power plant sites (see Note 3).

The Sunset segment consists of generation plants with announced retirement plans. Separately reporting the Sunset
segment differentiates operating plants with announced retirement plans from our other operating plants in the Texas, East and
West segments. We have allocated unrealized gains and losses on the commodity risk management activities to the Sunset
segment for the generation plants that have announced retirement plans.

The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines (see Note 4).
Separately reporting the Asset Closure segment provides management with better information related to the performance and
earnings power of Vistra's ongoing operations and facilitates management's focus on minimizing the cost associated with
decommissioning and reclamation of retired plants and mines. We have not allocated any unrealized gains or losses on the
commodity risk management activities to the Asset Closure segment for the generation plants that were retired in 2018, 2019
and 2020.

Corporate and Other represents the remaining non-segment operations consisting primarily of general corporate expenses,

interest, taxes and other expenses related to our support functions that provide shared services to our operating segments.

Except as noted in Note 1, the accounting policies of the business segments are the same as those described in the
summary of significant accounting policies in Note 1. Our CODM uses more than one measure to assess segment performance,
including segment net income (loss), which is the measure most comparable to consolidated net income (loss) prepared based
on U.S. GAAP. We account for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at
market prices. Certain shared services costs are allocated to the segments.

163

For the year ended

Retail

Texas

East

West

Sunset

Asset
Closure

Corporate

and Other (b) Eliminations Consolidated

Operating revenues (a):
December 31, 2020
December 31, 2019
December 31, 2018

Depreciation and
amortization:

December 31, 2020
December 31, 2019
December 31, 2018

Operating income
(loss):

$ 8,270
6,872
5,597

$ 4,116
3,836
2,497

$ 2,415
2,790
1,895

$

282
338
208

$ 1,252
1,602
1,183

$

3
341
371

$

— $
—
—

(4,895) $
(3,970)
(2,607)

11,443
11,809
9,144

$ (303) $ (475) $ (721) $
(472)
(390)

(292)
(318)

(680)
(519)

(19) $ (133) $
(19)
(14)

(120)
(81)

(22) $
—
—

(64) $
(57)
(72)

— $
—
—

(1,737)
(1,640)
(1,394)

December 31, 2020
December 31, 2019
December 31, 2018

$ 312
155
690

$ 1,761
1,314
(103)

Interest expense and
related charges:

December 31, 2020
December 31, 2019
December 31, 2018

$

(10) $
(21)
(7)

8
8
(12)

$

$

$

73
398
10

39
88
35

$ (420) $ (109) $

271
242

(107)
(63)

(137) $
(127)
(320)

(7) $
(13)
(10)

$

10
—
(1)

(2) $ — $
(4)
(1)

—
—

(632) $
(770)
(612)

—
—

50
88
34

Income tax (expense)
benefit:

December 31, 2020
December 31, 2019
December 31, 2018

Net income (loss):

$ — $ — $ — $ — $ — $ — $

—
—

—
—

—
—

—
—

—
—

(266) $
(290)
45

December 31, 2020
December 31, 2019
December 31, 2018

$

$ 309
134
712

$ 1,760
1,342
(88)

41
400
18

$

$ (414) $ (101) $

274
242

(109)
(62)

(1,021) $
(1,204)
(912)

Capital expenditures, including nuclear fuel and excluding LTSA prepayments and development and growth expenditures:

December 31, 2020
December 31, 2019
December 31, 2018

$

$

$

2
1
1

388
296
280

$

71
61
21

$

2
2
8

46
58
36

$ — $
—
—

$

91
69
50

— $
—
—

____________
(a) The following unrealized net gains (losses) from mark-to-market valuations of commodity positions are included in

operating revenues:

For the year ended
December 31, 2020
December 31, 2019
December 31, 2018

Retail
Texas
$ (11) $ 677
575
(483)

8
(12)

East

West

Sunset

Asset
Closure

Corporate
and Other

Eliminations
(1)

Consolidated

$ (23) $ (10) $ (140) $ — $

195
(76)

41
(15)

168
(11)

—
—

— $
—
—

(329) $
(305)
217

164
682
(380)

____________
(1) Amounts offset in fuel, purchased power costs and delivery fees in the Retail segment, with no impact to consolidated

results.

(b) Income tax expense is not reflected in net income of the segments but is reflected entirely in Corporate and Other net

income.

164

— $

1
—

3
3
71

$

— $
—
—

— $

1
—

1,519
1,993
491

(630)
(797)
(572)

(266)
(290)
45

624
926
(56)

600
487
396

21. SUPPLEMENTARY FINANCIAL INFORMATION

Impairment of Long-Lived Assets

In the third quarter of 2020, we recognized impairment losses of $173 million related to our Kincaid coal generation
facility in Illinois and $99 million related to our Zimmer coal generation facility in Ohio, each as a result of a significant
decrease in the estimated useful life of the facility, reflecting our recently announced plan to retire both facilities by the end of
2027 in response to the final CCR rule (see Notes 4 and 13). The impairment losses are reported in our Sunset segment and
include a $260 million write-down of property, plant and equipment and a $12 million write-down of inventory. In determining
the fair value of the impaired assets, we equally weighted a market approach valuation based on transactions of similar assets
and an income approach valuation discounting our projected cash flows through the respective plant retirement dates.

In the first quarter of 2020, we recognized an impairment loss of $52 million related to our Joppa/EEI coal generation
facility in Illinois as a result of a significant decrease in the estimated useful life of the facility, reflecting a decrease in the
economic forecast of the facility and changes to the operating assumption based on lower forecasted wholesale electricity
prices. We also recorded a $32 million impairment to a capacity contract which was linked in part to the Joppa/EEI facility and
therefore determined to have a significant decrease in estimated useful life. The impairments are reported in our Sunset
segment and include a $45 million write-down of property, plant and equipment, a $32 million write-down of intangible assets
and a $7 million write-down of inventory.

Interest Expense and Related Charges

Interest paid/accrued
Unrealized mark-to-market net losses on interest rate swaps
Amortization of debt issuance costs, discounts and premiums
Debt extinguishment (gain) loss
Capitalized interest
Other
Total interest expense and related charges

Year Ended December 31,

2020

2019

2018

$

$

467
155
18
(17)
(21)
28
630

$

$

576
220
9
(21)
(12)
25
797

$

$

537
5
—
27
(12)
15
572

The weighted average interest rate applicable to the Vistra Operations Credit Facilities, taking into account the interest

rate swaps discussed in Note 11, was 3.88%, 4.03% and 4.24% at December 31, 2020, 2019 and 2018, respectively.

165

Other Income and Deductions

Other income:

Insurance settlement (a)
Funds released from escrow to settle pre-petition claims of our
predecessor (b)
Office space sublease rental income (b)
Sale of land (c)
Interest income
All other

Total other income

Other deductions:

Loss on disposal of investment in NELP (d)

All other

Total other deductions

$

$

$

$

Year Ended December 31,

2020

2019

2018

6

$

22

$

—
—
8
2
18
34

29
13
42

$

$

$

9
—
—
10
15
56

$

— $
15
15

$

16

—
8
3
18
2
47

—
5
5

____________
(a) For the year ended December 31, 2020, $3 million reported in the Corporate and Other non-segment, $2 million reported
in the Asset Closure segment and $1 million reported in the Texas segment. The amounts for the years ended December
31, 2019 and 2018, respectively, are reported in the Texas segment.

(b) Reported in the Corporate and Other non-segment. Beginning January 1, 2019, our office space sublease rental income

related to real estate leases is reported in SG&A expenses in the consolidated statements of operations.

(c) For the year ended December 31, 2020, reported in the Asset Closure segment. For the year ended December 31, 2018,

reported in the Texas segment.
(d) Reported in the East segment.

Restricted Cash

December 31, 2020

December 31, 2019

Current
Assets

Noncurrent
Assets

Current
Assets

Noncurrent
Assets

Amounts related to remediation escrow accounts
Amounts related to restructuring escrow accounts
Amounts related to Ambit customer deposits
Amounts related to Ambit commodity trading agreement
Amounts related to Ambit letters of credit (Note 11)

Total restricted cash

$

$

19
—
—
—
—
19

$

$

19
—
—
—
—
19

$

$

15
43
19
62
8
147

$

$

28
—
—
—
—
28

Remediation Escrow — During the years ended December 31, 2020 and 2019, Vistra transferred asset retirement
obligations related to several closed plant sites to a third-party remediation company. As part of certain transfers, Vistra
deposits funds into an escrow accounts, and the funds are released to the remediation company as milestones are reached in the
remediation process. Amounts contractually payable to the third party in exchange for assuming the obligations are included in
other current liabilities and other noncurrent liabilities and deferred credits.

Pre-Petition Claims — On the Effective Date, the TCEH Debtors (together with the Contributed EFH Debtors) emerged
from the Chapter 11 Cases and discharged approximately $33.8 billion in liabilities subject to compromise. Initial distributions
related to the allowed claims asserted against the TCEH Debtors and the Contributed EFH Debtors commenced subsequent to
the Effective Date. Amounts were held in escrow to (1) distribute to holders of contingent and/or disputed unsecured claims
that become allowed and/or (2) make distributions to holders of previously allowed unsecured claims, if applicable.
In
December 2019, the Bankruptcy Court entered an order, Docket No. 13982, sustaining the TCEH Debtors' objection to and
liquidating the manifested and unmanifested asbestos claims. As of this filing, the TCEH Debtors believe they have resolved
the remaining contingent and/or disputed unsecured claims, and have undertook the necessary steps to modify the claims
register accordingly and made final distribution from the escrow to holders of allowed claims. At December 31, 2019,
unresolved claims were recorded in Vistra's consolidated balance sheet as other current liabilities, and the related escrow
balance were recorded in Vistra's consolidated balance sheet as current restricted cash. All non-priority unsecured claims,
including asbestos claims arising before the Petition Date, were satisfied solely from the amounts in escrow.

166

Trade Accounts Receivable

Wholesale and retail trade accounts receivable
Allowance for uncollectible accounts
Trade accounts receivable — net

December 31,

2020

2019

$

$

1,324
(45)
1,279

$

$

1,401
(36)
1,365

Gross trade accounts receivable at December 31, 2020 and 2019 included unbilled retail revenues of $468 million and

$494 million, respectively.

Allowance for Uncollectible Accounts Receivable

Year Ended December 31,

2020

2019

2018

$

$

42
110
(107)
45

$

$

19
82
(65)
36

$

$

14
56
(51)
19

Allowance for uncollectible accounts receivable at beginning of period (a)

Increase for bad debt expense
Decrease for account write-offs

Allowance for uncollectible accounts receivable at end of period
____________
(a)

Includes a $6 million increase recorded due to the adoption of ASU 2016-13, Financial Instruments—Credit Losses (see
Note 1).

Inventories by Major Category

Materials and supplies
Fuel stock
Natural gas in storage
Total inventories

Investments

Nuclear plant decommissioning trust
Assets related to employee benefit plans (Note 17)
Land

Total investments

Investment in Unconsolidated Subsidiary

December 31,

2020

2019

260
236
19
515

$

$

278
172
19
469

December 31,

2020

2019

1,674
41
44
1,759

$

$

1,451
37
49
1,537

$

$

$

$

On the Merger Date, we assumed Dynegy's 50% interest in NELP, a joint venture with NextEra Energy, Inc., which
indirectly owned the Bellingham NEA facility and the Sayreville facility. At December 31, 2019, our investment in NELP
totaled $123 million.

In December 2019, Dynegy Northeast Generation GP, Inc. and Dynegy Northeast Associates LP, Inc.,

indirect
subsidiaries of Vistra, entered into a transaction agreement with NELP and certain indirect subsidiaries of NextEra Energy, Inc.
wherein the indirect subsidiaries of Vistra redeemed their ownership interest in NELP in exchange for 100% ownership interest
in NJEA, the company which owns the Sayreville facility. The NELP Transaction was approved by FERC in February 2020,
and the NELP Transaction closed on March 2, 2020. As a result of the NELP Transaction, Vistra indirectly owns 100% of the
Sayreville facility and no longer has any ownership interest in the Bellingham NEA facility. A loss of $29 million was
recognized in connection with the NELP Transaction, reflecting the difference between our derecognized investment in NELP
and the value of our acquired 100% interest in NJEA, which was measured in accordance with ASC 805. The loss is reported
in our consolidated statements of operations in other deductions.

167

Equity earnings related to our investment in NELP totaled $3 million, $14 million and $17 million for the years ended
December 31, 2020, 2019 and 2018, respectively, recorded in equity in earnings of unconsolidated investment in our
consolidated statements of operations. We received distributions totaling $3 million, $22 million and $17 million for the years
ended December 31, 2020, 2019 and 2018, respectively.

Nuclear Decommissioning Trust

Investments in a trust that will be used to fund the costs to decommission the Comanche Peak nuclear generation plant are
carried at fair value. Decommissioning costs are being recovered from Oncor customers as a delivery fee surcharge over the
life of the plant and deposited by Vistra (and prior to the Effective Date, a subsidiary of TCEH) in the trust fund. Income and
expense, including gains and losses associated with the trust fund assets and the decommissioning liability, are offset by a
corresponding change in a regulatory asset/liability (currently a regulatory liability reported in other noncurrent liabilities and
deferred credits) that will ultimately be settled through changes in Oncor's delivery fees rates. If funds recovered from Oncor's
customers held in the trust fund are determined to be inadequate to decommission the Comanche Peak nuclear generation plant,
Oncor would be required to collect all additional amounts from its customers, with no obligation from Vistra, provided that
Vistra complied with PUCT rules and regulations regarding decommissioning trusts. A summary of the fair market value of
investments in the fund follows:

Year Ended December 31,

2020

2019

$

618
1,056
1,674

521
930
1,451

Debt securities (a)
Equity securities (b)

$

Total
____________
(a) The investment objective for debt securities is to invest in a diversified tax efficient portfolio with an overall portfolio
rating of AA or above as graded by S&P or Aa2 by Moody's. The debt securities are heavily weighted with government
and municipal bonds and investment grade corporate bonds. The debt securities had an average coupon rate of 2.91% and
3.42% at December 31, 2020 and 2019, respectively, and an average maturity of 10 years and 9 years at December 31,
2020 and 2019, respectively.

$

$

(b) The investment objective for equity securities is to invest tax efficiently and to match the performance of the S&P 500

Index for U.S. equity investments and the MSCI EAFE Index for non-U.S. equity investments.

Debt securities held at December 31, 2020 mature as follows: $193 million in one to five years, $185 million in five to 10

years and $240 million after 10 years.

The following table summarizes proceeds from sales of securities and investments in new securities.

Proceeds from sales of securities
Investments in securities

Year Ended December 31,

2020

2019

2018

$
$

433
$
(455) $

431
$
(453) $

252
(274)

168

Property, Plant and Equipment

Power generation and structures
Land
Office and other equipment

Total

Less accumulated depreciation

Net of accumulated depreciation

Finance lease right-of-use assets (net of accumulated depreciation)
Nuclear fuel (net of accumulated amortization of $91 million and $216 million)
Construction work in progress

Property, plant and equipment — net

December 31,

2020

2019

15,222
617
173
16,012
(3,614)
12,398
182
207
712
13,499

$

$

15,205
622
164
15,991
(2,553)
13,438
59
197
220
13,914

$

$

Depreciation expenses totaled $1.377 billion, $1.300 billion and $1.024 billion for the years ended December 31, 2020,

2019 and 2018, respectively.

Our property, plant and equipment consist of our power generation assets, related mining assets, information system
hardware, capitalized corporate office lease space and other leasehold improvements. The estimated remaining useful lives
range from 1 to 33 years for our property, plant and equipment.

169

Asset Retirement and Mining Reclamation Obligations (ARO)

These liabilities primarily relate to nuclear generation plant decommissioning, land reclamation related to lignite mining,
remediation or closure of coal ash basins, and generation plant disposal costs. There is no earnings impact with respect to
changes in the nuclear plant decommissioning liability, as all costs are recoverable through the regulatory process as part of
delivery fees charged by Oncor. We have also identified conditional AROs for asbestos removal and disposal, which are
specific to certain generation assets. However, because the period of remediation is indeterminable no removal liabilities have
been recognized.

At December 31, 2020, the carrying value of our ARO related to our nuclear generation plant decommissioning totaled
$1.585 billion, which is lower than the fair value of the assets contained in the nuclear decommissioning trust. Since the costs
to ultimately decommission that plant are recoverable through the regulatory rate making process as part of Oncor's delivery
fees, a corresponding regulatory liability has been recorded to our consolidated balance sheet of $89 million in other noncurrent
liabilities and deferred credits.

The following table summarizes the changes to these obligations, reported as AROs (current and noncurrent liabilities) in

our consolidated balance sheets, for the years ended December 31, 2020, 2019 and 2018:

Liability at December 31, 2017
Additions:
Accretion
Adjustment for change in estimates
Obligations assumed in the Merger

Reductions:
Payments

Liability at December 31, 2018
Additions:
Accretion
Adjustment for change in estimates
Adjustment for obligations assumed through
acquisitions

Reductions:
Payments
Liability transfers (a)

Liability at December 31, 2019
Additions:
Accretion
Adjustment for change in estimates (b)

Reductions:
Payments
Liability transfers (a)

Liability at December 31, 2020
Less amounts due currently

Nuclear Plant
Decommissioning
1,233
$

Mining Land
Reclamation

Coal Ash and
Other

Total

$

438

$

265

$

1,936

43
—
—

—
1,276

44
—

—

—
—
1,320

46
219

22
56
2

(76)
442

22
16

—

(70)
—
410

20
(6)

28
(89)
475

(24)
655

31
(1)

(3)

(39)
(135)
508

23
25

93
(33)
477

(100)
2,373

97
15

(3)

(109)
(135)
2,238

89
238

—
—
1,585
—
1,585

(65)
—
359
(92)
267

(49)
(15)
492
(11)
481

(114)
(15)
2,436
(103)
2,333

Noncurrent liability at December 31, 2020
____________
(a) Represents ARO transferred to a third-party for remediation. Any remaining unpaid third-party obligation has been
reclassified to other current liabilities and other noncurrent liabilities and deferred credits in our consolidated balance
sheets.

$

$

$

$

(b) The adjustment for nuclear plant decommissioning resulted from a new cost estimate completed in 2020. Under
applicable accounting standards, the liability is remeasured when significant changes in the amount or timing of cash
flows occur, and the PUCT requires a new cost estimate at least every five years. The increase in the liability was driven
by changes in assumptions including increased costs for labor, equipment and services and a delay in timing of when the
U.S. Department of Energy is estimated to begin accepting spent fuel offsite.

170

Other Noncurrent Liabilities and Deferred Credits

The balance of other noncurrent liabilities and deferred credits consists of the following:

Retirement and other employee benefits (Note 17)
Identifiable intangible liabilities (Note 6)
Regulatory liability
Finance lease liabilities
Uncertain tax positions, including accrued interest
Liability for third-party remediation
Environmental allowances
Accrued severance costs
Other accrued expenses

Total other noncurrent liabilities and deferred credits

Fair Value of Debt

Long-term debt (see Note 11):
Long-term debt under the Vistra Operations
Credit Facilities
Vistra Operations Senior Notes
Vistra Senior Notes
Forward Capacity Agreements
Equipment Financing Agreements
Building Financing
Other debt

December 31, 2020

Fair Value
Hierarchy

Carrying
Amount

Fair
Value

$

Level 2
Level 2
Level 2
Level 3
Level 3
Level 2
Level 3

$

2,579
6,634
—
45
59
10
3

2,565
7,204
—
45
59
10
3

$

$

$

December 31,

2020

2019

312
289
89
206
12
31
—
54
138
1,131

$

$

295
286
131
78
10
41
52
12
84
989

December 31, 2019

Carrying
Amount

Fair
Value

$

2,715
6,620
774
155
87
16
12

2,717
6,926
772
155
87
16
12

We determine fair value in accordance with accounting standards as discussed in Note 15. We obtain security pricing
from an independent party who uses broker quotes and third-party pricing services to determine fair values. Where relevant,
these prices are validated through subscription services, such as Bloomberg.

Supplemental Cash Flow Information

The following table reconciles cash, cash equivalents and restricted cash reported in our consolidated statements of cash

flows to the amounts reported in our consolidated balance sheets at December 31, 2020 and 2019:

Cash and cash equivalents
Restricted cash included in current assets
Restricted cash included in noncurrent assets

Total cash, cash equivalents and restricted cash

December 31,

2020

2019

406
19
19
444

$

$

300
147
28
475

$

$

171

The following table summarizes our supplemental cash flow information for the years ended December 31, 2020, 2019

and 2018, respectively.

Cash payments related to:

Interest paid
Capitalized interest

Interest paid (net of capitalized interest)
Income taxes paid / (refunds received) (a)
Noncash investing and financing activities:

Accrued property, plant and equipment additions (b)
Disposition of investment in NELP
Acquisition of investment in NJEA
Shares issued for tangible equity unit contracts (Note 14)
Land transferred with liability transfers
Vistra common stock issued in the Merger (Notes 2 and 14)

Year Ended December 31,

2020

2019

2018

$

$
$

$
$
$
$
$
$

$

503
(21)
$
482
(140) $

$
19
$
123
90
$
— $
— $
— $

$

525
(12)
513
$
(76) $

$
67
— $
— $
$
446
16
$
— $

651
(12)
639
67

84
—
—
—
—
2,245

____________
(a) For the years ended December 31, 2020, 2019 and 2018, we paid federal income taxes of zero, zero and $45 million,
respectively, paid state income taxes of $40 million, $42 million and $27 million, respectively, received federal tax
refunds of $170 million, $115 million and zero, respectively, and received state tax refunds of $10 million, $3 million and
$5 million, respectively.

(b) Represents property, plant and equipment accruals during the period for which cash has not been paid as of the end of the

period.

172

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL

DISCLOSURE

None.

Item 9A. CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of our management, including the principal
executive officer and principal financial officer, of the effectiveness of the design and operation of the disclosure controls and
procedures (as such term is defined in Rules 13a-15(e) and 15a-15(e) of the Exchange Act) in effect at December 31, 2020.
Based on the evaluation performed, our principal executive officer and principal financial officer concluded that the disclosure
controls and procedures were effective as of that date.

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(e)
and 15a-15(e) of the Exchange Act) during the most recently completed fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.

VISTRA CORP.
MANAGEMENT’S ANNUAL REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Vistra Corp. is responsible for establishing and maintaining adequate internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) for the company. Vistra
Corp.'s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in condition or the deterioration of compliance with procedures or policies.

The management of Vistra Corp. performed an evaluation of the effectiveness of the company's internal control over financial
reporting as of December 31, 2020 based on the Committee of Sponsoring Organizations of the Treadway Commission's
(COSO's) Internal Control - Integrated Framework (2013). Based on the review performed, management believes that as of
December 31, 2020 Vistra Corp.'s internal control over financial reporting was effective.

The independent registered public accounting firm of Deloitte & Touche LLP as auditors of the consolidated financial
statements of Vistra Corp. has issued an attestation report on Vistra Corp.'s internal control over financial reporting.

/s/ CURTIS A. MORGAN
Curtis A. Morgan
Chief Executive Officer
(Principal Executive Officer)

February 26, 2021

/s/ JAMES A. BURKE
James A. Burke
President and Chief Financial Officer
(Principal Financial Officer)

173

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Vistra Corp.

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Vistra Corp. and its subsidiaries (the "Company") as of
December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal
Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)
(PCAOB), the consolidated financial statements as of and for the year ended December 31, 2020, of the Company and our
report dated February 26, 2021, expressed an unqualified opinion on those financial statements.

Basis for Opinion

The Company's management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s
Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s
internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

Dallas, Texas
February 26, 2021

Item 9B. OTHER INFORMATION

None.

174

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Code of Ethics

PART III

Vistra has adopted a code of ethics entitled "Vistra Code of Conduct" that applies to directors, officers and employees,
It may be accessed through the "Corporate
including the chief executive officer and senior financial officers of Vistra.
Governance" section of the Company's website at www.vistracorp.com. Vistra also elects to disclose the information required
by Form 8-K, Item 5.05, "Amendments to the Registrant's Code of Ethics, or Waiver of a Provision of the Code of Ethics,"
through the Company's website and will disclose such events within four business days following the date of the amendment or
waiver, and such information will remain available on this website for at least a 12-month period. A copy of the "Vistra Code
of Conduct" is available in print to any stockholder who requests it.

Other information required by this Item is incorporated by reference to the similarly named section of Vistra Definitive

Proxy Statement for its 2021 Annual Meeting of Stockholders.

Item 11. EXECUTIVE COMPENSATION

Information required by this Item is incorporated by reference to the similarly named section of Vistra's Definitive Proxy

Statement for its 2021 Annual Meeting of Stockholders.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND

RELATED STOCKHOLDER MATTERS

Information required by this Item is incorporated by reference to the sections entitled "Beneficial Ownership of Common

Stock of the Company" in Vistra's Definitive Proxy Statement for its 2021 Annual Meeting of Stockholders.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information required by this Item is incorporated by reference to the sections entitled "Business Relationships and Related
Person Transactions Policy" and "Director Independence" in Vistra's Definitive Proxy Statement for its 2021 Annual Meeting
of Stockholders.

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information required by this Item is incorporated by reference to the sections entitled "Principal Accounting Fees" in

Vistra's Definitive Proxy Statement for its 2021 Annual Meeting of Stockholders.

175

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

PART IV

(a)

Our financial statements and financial statement schedules are incorporated under Part II, Item 8 of this annual report
on Form 10-K.

(b)

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

VISTRA CORP. (PARENT)
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF OPERATIONS
(Millions of Dollars)

Depreciation and amortization
Selling, general and administrative expenses

Operating loss

Other income
Interest expense and related charges
Impacts of Tax Receivable Agreement
Loss before income tax benefit

Income tax benefit
Equity in earnings of subsidiaries, net of tax

Net income (loss)

See Notes to the Condensed Financial Statements.

Year Ended December 31,

2020

2019

2018

(15) $
(72)
(87)
5
(7)
5
(84)
25
695
636

$

(7) $

(62)
(69)
12
(88)
(37)
(182)
42
1,068
928

$

—
(266)
(266)
9
(257)
(79)
(593)
282
257
(54)

$

$

VISTRA CORP. (PARENT)
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF CASH FLOWS
(Millions of Dollars)

Cash flows — operating activities:

Cash used in operating activities

Cash flows — investing activities:

Capital expenditures
Dividend received from subsidiaries
Other, net

Cash provided by investing activities

Cash flows — financing activities:
Repayments/repurchases of debt
Debt tender offer and other debt financing fees
Stock repurchases
Dividends paid to stockholders
Other, net

Cash used in financing activities

Net change in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash — beginning balance
Cash, cash equivalents and restricted cash — ending balance

$

176

Year Ended December 31,

2020

2019

2018

$

(86) $

(58) $

(125)

(15)
1,105
—
1,090

(747)
(17)
—
(266)
—
(1,030)
(26)
99
73

$

(36)
3,890
—
3,854

(2,903)
(123)
(656)
(243)
—
(3,925)
(129)
228
99

$

(24)
4,668
(1)
4,643

(4,543)
(179)
(763)
—
12
(5,473)
(955)
1,183
228

See Notes to the Condensed Financial Statements.

VISTRA CORP. (PARENT)
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED BALANCE SHEETS
(Millions of Dollars)

ASSETS

December 31,

2020

2019

Cash and cash equivalents
Restricted cash
Trade accounts receivable — net
Prepaid expense and other current assets

Total current assets

Investment in affiliated companies
Property, plant and equipment — net
Identifiable intangible assets — net
Accumulated deferred income taxes
Other noncurrent assets
Total assets

LIABILITIES AND EQUITY

Long-term debt due currently
Trade accounts payable
Accounts payable —affiliates
Accrued taxes
Accrued interest
Other current liabilities

Total current liabilities

Long-term debt, less amounts due currently
Tax Receivable Agreement obligations
Other noncurrent liabilities and deferred debits

Total liabilities
Total stockholders' equity
Total liabilities and equity

See Notes to the Condensed Financial Statements.

$

$

$

$

73
—
7
5
85
8,005
3
47
783
2
8,925

$

$

— $
2
74
14
—
4
94
—
447
23
564
8,361
8,925

$

56
43
5
100
204
8,364
4
49
729
67
9,417

87
1
145
1
11
46
291
689
455
22
1,457
7,960
9,417

NOTES TO CONDENSED FINANCIAL STATEMENTS

1.

BASIS OF PRESENTATION

The accompanying unconsolidated condensed balance sheets, statements of net loss and cash flows present results of
operations and cash flows of Vistra Corp. (Parent). Certain information and footnote disclosures normally included in financial
statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules of the SEC. Because the
unconsolidated condensed financial statements do not include all of the information and footnotes required by U.S. GAAP, they
should be read in conjunction with the financial statements and related notes of Vistra Corp. and Subsidiaries included in the
annual report on Form 10-K for the year ended December 31, 2020. Vistra Corp.'s subsidiaries have been accounted for under
the equity method. All dollar amounts in the financial statements and tables in the notes are stated in millions of U.S. dollars
unless otherwise indicated.

Vistra Corp. (Parent) files a consolidated U.S. federal income tax return. Consolidated tax expenses or benefits and
deferred tax assets or liabilities have been allocated to the respective subsidiaries in accordance with the accounting rules that
apply to separate financial statements of subsidiaries.

177

2.

RESTRICTIONS ON SUBSIDIARIES

The Credit Facilities Agreement generally restricts the ability of Vistra Operations to make distributions to any direct or
indirect parent unless such distributions are expressly permitted thereunder. As of December 31, 2020, Vistra Operations can
distribute approximately $6.7 billion to Vistra Corp. (Parent) under the Credit Facilities Agreement without the consent of any
party. The amount that can be distributed by Vistra Operations to Parent was partially reduced by distributions made by Vistra
Operations to Vistra Corp. (Parent) of approximately $1.1 billion, $3.9 billion and $4.7 billion during the years ended
December 31, 2020, 2019 and 2018, respectively. Additionally, Vistra Operations may make distributions to Vistra Corp.
(Parent) in amounts sufficient for Vistra Corp. (Parent) to make any payments required under the TRA or the Tax Matters
Agreement or, to the extent arising out of Vistra Corp. (Parent)'s ownership or operation of Vistra Operations, to pay any taxes
or general operating or corporate overhead expenses. As of December 31, 2020, the maximum amount of restricted net assets
of Vistra Operations that may not be distributed to Vistra Corp. (Parent) totaled approximately $1.2 billion.

3. GUARANTEES

Vistra Corp. (Parent) has entered into contracts that contain guarantees to unaffiliated parties that could require
performance or payment under certain conditions. As of December 31, 2020, there are no material outstanding claims related to
guarantee obligations of Vistra Corp. (Parent), and Vistra Corp. (Parent) does not anticipate it will be required to make any
material payments under these guarantees in the near term.

4.

DIVIDEND RESTRICTIONS

Under applicable law, Vistra Corp. (Parent) is prohibited from paying any dividend to the extent that immediately

following payment of such dividend there would be no statutory surplus or Vistra Corp. (Parent) would be insolvent.

Vistra Corp. (Parent) received $1.105 billion, $3.890 billion and $4.668 billion in dividends from its consolidated

subsidiaries in the years ended December 31, 2020, 2019 and 2018, respectively.

(c)

EXHIBITS:

Vistra Corp. Exhibits to Form 10-K for the Fiscal Year Ended December 31, 2020

Exhibits

Previously Filed With File
Number*

As
Exhibit

(2)

2.1

2.2

(3(i))

3.1

3.2

Plan of Acquisition, Reorganization, Arrangement, Liquidation, or Succession

333-215288
Form S-1
(filed December 23, 2016)

001-38086
Form 8-K
(filed October 31, 2017)

Articles of Incorporation

001-38086
Form 8-K
(filed May 4, 2020)

001-38086
Form 8-K
(filed June 29, 2020)

2.1

2.1

3.1

3.1

— Order of the United States Bankruptcy Court for the District of
Delaware Confirming the Third Amended Joint Plan of
Reorganization

— Agreement and Plan of Merger, dated as of October 29, 2017, by
and between Vistra Energy Corp. (now known as Vistra Corp.) and
Dynegy, Inc.

Restated Certificate of Incorporation of Vistra Energy Corp. (now
known as Vistra Corp.)

— Certificate of Amendment of

the Restated Certificate of
Incorporation of Vistra Energy Corp. (now known as Vistra Corp.),
effective July 2, 2020

(3(ii))

By-laws

3.3

**

— Restated Bylaws of Vistra Corp., effective February 23, 2020

178

Exhibits

Previously Filed With File
Number*

As
Exhibit

(4)

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

4.13

4.14

Instruments Defining the Rights of Security Holders, Including Indentures

001-38086
Form 8-K
(filed on August 23, 2018)

4.1

— Indenture for 5.500% Senior Note due 2026, dated as of August 22,
2018, among Vistra Operations Company LLC, as issuer,
the
Subsidiary Guarantors (as defined therein), and Wilmington Trust,
National Association, as Trustee

001-38086
Form 8-K
(filed on August 23, 2018)

001-38086
Form 8-K
(filed on August 23, 2018)

001-38086
Form 10-Q (Quarter ended
September 30, 2019) (filed
on November 5, 2019)

001-38086
Form 10-K (filed
on February 28, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

**

**

4.2

— Form of Rule 144A Global Security for 5.500% Senior Note due

2026 (included in Exhibit 4.1)

4.3

— Form of Regulation S Global Security for 5.500% Senior Note due

2026 (included in Exhibit 4.1)

4.5

— First Supplemental Indenture for the 5.500% Senior Notes due
2026, dated August 30, 2019, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

4.36 — Second Supplemental Indenture for the 5.500% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2026, dated October 25, 2019,
Subsidiaries,
Trustee

the Company,

4.5

4.6

— Third Supplemental Indenture for the 5.500% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2026, dated January 31, 2020,
Subsidiaries,
Trustee

the Company,

— Fourth Supplemental Indenture for the 5.500% Senior Notes due
2026, dated March 26, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Fifth Supplemental Indenture for the 5.500% Senior Notes due
2026, dated October 7, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Sixth Supplemental Indenture for the 5.500% Senior Notes due
2026, dated January 8, 2021, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

001-38086
Form 8-K
(filed on February 6, 2019)

4.1

— Indenture for 5.625% Senior Note due 2027, dated as of February 6,
2019, among Vistra Operations Company LLC, as issuer,
the
Subsidiary Guarantors (as defined therein), and Wilmington Trust,
National Association, as Trustee

001-38086
Form 8-K
(filed on February 6, 2019)

001-38086
Form 8-K
(filed on February 6, 2019)

001-38086
Form 10-Q (Quarter ended
September 30, 2019) (filed
on November 5, 2019)

001-38086
Form 10-K (filed
on February 28, 2020)

4.2

— Form of Rule 144A Global Security for 5.625% Senior Note due

2027 (included in Exhibit 4.1)

4.3

— Form of Regulation S Global Security for 5.625% Senior Note due

2027 (included in Exhibit 4.1)

4.6

— First Supplemental Indenture for the 5.625% Senior Notes due
2027, dated August 30, 2019, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

4.41 — Second Supplemental Indenture for the 5.625% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2027, dated October 25, 2019,
Subsidiaries,
Trustee

the Company,

179

Previously Filed With File
Number*

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

**

**

001-38086
Form 8-K
(filed on June 24, 2019)

001-38086
Form 8-K
(filed on June 24, 2019)

001-38086
Form 8-K
(filed on June 24, 2019)

001-38086
Form 10-Q (Quarter ended
September 30, 2019) (filed
on November 5, 2019)

001-38086
Form 10-K (filed
on February 28, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

**

**

Exhibits

4.15

4.16

4.17

4.18

4.19

4.20

4.21

4.22

4.23

4.24

4.25

4.26

4.27

4.28

4.29

001-38086
Form 8-K
(filed on June 17, 2019)

001-38086
Form 8-K
(filed on June 17, 2019)

4.1

4.2

As
Exhibit
4.7

— Third Supplemental Indenture for the 5.625% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2027, dated January 31, 2020,
Subsidiaries,
Trustee

the Company,

4.8

— Fourth Supplemental Indenture for the 5.625% Senior Notes due
2027, dated March 26, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Fifth Supplemental Indenture for the 5.625% Senior Notes due
2027, dated October 7, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

Sixth Supplemental Indenture for the 5.625% Senior Notes due
2027, dated January 8, 2021, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

4.1

— Indenture for 5.00% Senior Notes due 2027, dated as of June 21,
2019, among Vistra Operations Company LLC, as Issuer,
the
Subsidiary Guarantors (as defined therein), and Wilmington Trust,
National Association, as Trustee

4.2

— Form of Rule 144A Global Security for 5.00% Senior Notes due

2027 (included in Exhibit 4.1)

4.3

— Form of Regulation S Global Security for 5.00% Senior Notes due

2027 (included in Exhibit 4.1)

4.7

— First Supplemental Indenture for the 5.000% Senior Notes due
2027, dated August 30, 2019, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

4.46 — Second Supplemental Indenture for the 5.000% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2027, dated October 25, 2019,
Subsidiaries,
Trustee

the Company,

4.9

— Third Supplemental Indenture for the 5.000% Senior Notes due
among the Guaranteeing
the Subsidiary Guarantors and the

2027, dated January 31, 2020,
Subsidiaries,
Trustee

the Company,

4.10 — Fourth Supplemental Indenture for the 5.000% Senior Notes due
2027, dated March 26, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Fifth Supplemental Indenture for the 5.000% Senior Notes due
2027, dated October 7, 2020, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Sixth Supplemental Indenture for the 5.000% Senior Notes due
2027, dated January 8, 2021, among the Guaranteeing Subsidiaries,
the Company, the Subsidiary Guarantors and the Trustee

— Indenture, dated as of June 11, 2019, between Vistra Operations
Issuer, and Wilmington Trust, National

Company LLC, as
Association, as Trustee

— Supplemental Indenture for 3.55% Senior Secured Notes due 2024
and 4.30% Senior Secured Notes Due 2029, dated as of June 11,
2019, among Vistra Operations Company LLC, as Issuer,
the
Subsidiary Guarantors (as defined therein), and Wilmington Trust,
National Association, as Trustee

180

Exhibits

4.30

4.31

4.32

4.33

4.34

4.35

4.36

4.37

4.38

4.39

4.40

Previously Filed With File
Number*

001-38086
Form 8-K
(filed on June 17, 2019)

001-38086
Form 8-K
(filed on June 17, 2019)

001-38086
Form 8-K
(filed on June 17, 2019)

001-38086
Form 8-K
(filed on June 17, 2019)

001-38086
Form 10-Q (Quarter ended
September 30, 2019) (filed
on November 5, 2019)

001-38086
Form 8-K (filed
on November 21, 2019)

001-38086
Form 8-K (filed
on November 21, 2019)

001-38086
Form 8-K (filed
on November 21, 2019)

001-38086
Form 8-K (filed
on November 21, 2019)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

001-38086
Form 10-Q (Quarter ended
March 31, 2020) (filed on
May 5, 2020)

4.41

**

4.42

**

As
Exhibit
4.3

— Form of Rule 144A Global Security for 3.55% Senior Notes due

2024 (included in Exhibit 4.2)

4.4

— Form of Rule 144A Global Security for 4.30% Senior Notes due

2029 (included in Exhibit 4.2)

4.5

— Form of Regulation S Global Security for 3.55% Senior Notes due

2024 (included in Exhibit 4.2)

4.6

— Form of Regulation S Global Security for 4.30% Senior Notes due

2029 (included in Exhibit 4.2)

4.8

4.1

4.2

— Second Supplemental Indenture for 3.55% Senior Secured Notes
due 2024 and 4.30% Senior Secured Notes due 2029, dated as of
August 30, 2019, among Vistra Operations Company LLC, as
Issuer, the Guaranteeing Subsidiaries, the Subsidiary Guarantors
and the Trustee

— Third Supplemental Indenture for 3.55% Senior Secured Notes due
2024 and 4.30% Senior Secured Notes due 2029, dated as of
October 25, 2019, among Vistra Operations Company LLC, as
Issuer, the Guaranteeing Subsidiaries, Subsidiary Guarantors and
the Trustee

— Fourth Supplemental Indenture, dated as of November 15, 2019,
among Vistra Operations Company LLC, as Issuer, the Subsidiary
Guarantors (as defined therein), and Wilmington Trust, National
Association, as Trustee

4.3

— Form of Rule 144A Global Security for 3.70% Senior Note due

2027 (included in Exhibit 4.2)

4.4

— Form of Regulation S Global Security for 3.70% Senior Note due

2027 (included in Exhibit 4.2)

4.11 — Fifth Supplemental Indenture for 3.55% Senior Secured Notes due
2024, 3.70% Senior Secured Notes due 2027 and 4.30% Senior
Secured Notes due 2029, dated as of January 31, 2020, among
Vistra Operations Company LLC, as Issuer,
the Guaranteeing
Subsidiaries, the Subsidiary Guarantors and the Trustee

4.12 — Sixth Supplemental Indenture for 3.55% Senior Secured Notes due
2024, 3.70% Senior Secured Notes due 2027 and 4.30% Senior
Secured Notes due 2029, dated as of March 26, 2020, among Vistra
Operations Company LLC,
the Guaranteeing
Subsidiaries, the Subsidiary Guarantors and the Trustee

Issuer,

as

— Seventh Supplemental Indenture for 3.55% Senior Secured Notes
due 2024, 3.70% Senior Secured Notes due 2027 and 4.30% Senior
Secured Notes due 2029, dated as of October 7, 2020, among Vistra
Operations Company LLC,
the Guaranteeing
Subsidiaries, the Subsidiary Guarantors and the Trustee

Issuer,

as

— Eighth Supplemental Indenture for 3.55% Senior Secured Notes
due 2024, 3.70% Senior Secured Notes due 2027 and 4.30% Senior
Secured Notes due 2029, dated as of January 8, 2021, among Vistra
the Guaranteeing
Operations Company LLC,
Subsidiaries, the Subsidiary Guarantors and the Trustee

Issuer,

as

4.43

001-38086
Form 8-K
(filed on August 23, 2018)

4.7

— Purchase and Sale Agreement dated as of August 21, 2018, between
TXU Energy Retail Company LLC as originator, and TXU Energy
Receivables Company LLC, as purchaser

181

4.45

4.46

4.47

4.48

4.49

4.50

4.51

4.52

4.53

Exhibits

4.44

Previously Filed With File
Number*

001-38086
Form 8-K
(filed on August 23, 2018)

As
Exhibit
4.8

001-38086
Form 8-K
(filed on April 5, 2019)

4.1

— Receivable Purchase Agreement dated as of August 21, 2018,
among TXU Energy Receivables Company LLC, as seller, TXU
Energy Retail Company LLC, as servicer, Vistra Operations
Company LLC, as performance guarantor, certain purchaser agents
and purchasers named therein and Credit Agricole Corporate and
Investment Bank, as administrator

— First Amendment to Purchase and Sale Agreement, dated as of
April 1, 2019, among TXU Energy Retail Company LLC, Dynegy
Energy Services, LLC, and Dynegy Energy Services (East), LLC,
each as an originator, and TXU Energy Receivables Company LLC,
as purchaser

001-38086
Form 10-Q (Quarter ended
June 30, 2019) (filed on
August 2, 2019)

4.12 — Second Amendment to Purchase and Sale Agreement, dated as of
June 3, 2019, among TXU Energy Retail Company LLC, Dynegy
Energy Services, LLC, and Dynegy Energy Services (East), LLC,
each as an originator, and TXU Energy Receivables Company LLC,
as purchaser

001-38086
Form 8-K
(filed on July 19, 2019)

001-38086
Form 8-K
(filed on October 16, 2020)

001-38086
Form 8-K
(filed on December 28,
2020)

001-38086
Form 8-K
(filed on April 5, 2019)

001-38086
Form 10-Q (Quarter ended
June 30, 2019) (filed on
August 2, 2019)

001-38086
Form 8-K
(filed on July 19, 2019)

001-38086
Form 8-K
(filed on July 16, 2020)

4.1

4.1

4.1

4.2

— Third Amendment to Purchase and Sale Agreement, dated as of
July 15, 2019, among TXU Energy Retail Company LLC, Dynegy
Energy Services, LLC, and Dynegy Energy Services (East), LLC,
each as an originator, and TXU Energy Receivables Company LLC,
as purchaser

— Fourth Amendment to Purchase and Sale Agreement, dated as of
October 9, 2020, among TXU Energy Retail Company LLC, as an
originator and servicer, the other originators named therein, and
TXU Energy Receivables Company LLC, as purchaser

— Fifth Amendment to Purchase and Sale Agreement, dated as of
December 21, 2020, among TXU Energy Retail Company LLC,
certain originators named therein, and TXU Energy Receivables
Company LLC, as purchaser

— First Amendment to Receivables Purchase Agreement, dated as of
April 1, 2019, among TXU Energy Receivables Company LLC, as
seller, TXU Energy Retail Company LLC, as servicer, Vistra
Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein and Credit Agricole
Corporate and Investment Bank, as administrator

4.13 — Second Amendment to Receivables Purchase Agreement, dated as
of June 3, 2019, among TXU Energy Receivables Company LLC,
as seller, TXU Energy Retail Company LLC, as servicer, Vistra
Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein and Credit Agricole
Corporate and Investment Bank, as administrator

4.2

4.1

— Third Amendment to Receivables Purchase Agreement, dated as of
July 15, 2019, among TXU Energy Receivables Company LLC, as
seller, TXU Energy Retail Company LLC, as servicer, Vistra
Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein and Credit Agricole
Corporate and Investment Bank, as administrator

— Fifth Amendment to Receivables Purchase Agreement, dated as of
July 13, 2020, among TXU Energy Receivables Company LLC, as
seller, TXU Energy Retail Company LLC, as servicer, Vistra
Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein and Credit Agricole
Corporate and Investment Bank, as administrator

182

Exhibits

4.54

Previously Filed With File
Number*

001-38086
Form 8-K
(filed on October 16, 2020)

As
Exhibit
4.2

— Sixth Amendment to Receivables Purchase Agreement, dated as of
October 9, 2020, among TXU Energy Receivables Company LLC,
as seller, TXU Energy Retail Company LLC, as servicer, Vistra
Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein, and Credit Agricole
Corporate and Investment Bank, as administrator

4.55

001-38086
Form 8-K
(filed on December 28,
2020)

4.56

**

4.2

— Seventh Amendment to Receivables Purchase Agreement, dated as
of December 21, 2020, among TXU Energy Receivables Company
LLC, as seller, TXU Energy Retail Company LLC, as servicer,
Vistra Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein, and Credit Agricole
Corporate and Investment Bank, as administrator

— Eighth Amendment to Receivables Purchase Agreement, dated as
of February 19, 2020, among TXU Energy Receivables Company
LLC, as seller, TXU Energy Retail Company LLC, as servicer,
Vistra Operations Company LLC, as performance guarantor, certain
purchaser agents and purchasers named therein, and Credit Agricole
Corporate and Investment Bank, as administrator

4.57

4.58

4.59

4.60

001-33443
Form of 8-K
(filed on February 7, 2017)

4.1

— Warrant Agreement, dated February 2, 2017, by and among
Dynegy, Computershare Inc. and Computershare Trust Company,
N.A., as warrant agent

001-38086
Registration Statement on
Form 8-A
(filed on April 9, 2018)

001-33443
Form of 8-K
(filed on February 7, 2017)

333-215288
Form S-1
(filed December 23, 2016)

4.2

— Supplemental Warrant Agreement, dated as of April 9, 2018 among

the Company and the Warrant Agent

4.1

— Form of Warrant

4.1

— Registration Rights Agreement, by and among TCEH Corp. (now
known as Vistra Corp.) and the Holders party thereto, dated as of
October 3, 2016

4.61

**

— Description of Capital Stock

(10)

Material Contracts

Management Contracts; Compensatory Plans, Contracts and Arrangements

10.1

10.2

10.3

10.4

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

001-33443
Form10-K (Year ended
December 31, 2017) (filed
on February 26, 2018)

10.6 — 2016 Omnibus Incentive Plan

10.7 — Form of Option Award Agreement

(Management)

for 2016

Omnibus Incentive Plan (pre-2021 awards)

10.8 — Form of Restricted Stock Unit Award Agreement (Management)
for 2016 Omnibus Incentive Plan (pre-2021 awards)

10(d) — Form of Performance Stock Unit Award Agreement for 2016

Omnibus Incentive Plan (pre-2021 awards)

10.5

**

— Form of Option Award Agreement

(Management)

for 2016

Omnibus Incentive Plan

183

Exhibits

Previously Filed With File
Number*

As
Exhibit

10.6

10.7

10.8

10.9

10.10

10.11

10.12

**

**

**

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

001-33443
Form10-K (Year ended
December 31, 2018) (filed
on February 28, 2019)

001-38086
Form 8-K
(filed on May 23, 2019)

001-33443
Form10-K (Year ended
December 31, 2018) (filed
on February 28, 2019)

— Form of Restricted Stock Unit Award Agreement (Management)

for 2016 Omnibus Incentive Plan

— Form of Restricted Stock Unit Award Agreement (Director) for

2016 Omnibus Incentive Plan

— Form of Performance Stock Unit Award Agreement for 2016

Omnibus Incentive Plan

10.9 — Vistra Corp. Executive Annual Incentive Plan

10.6 — Amended and Restated 2016 Omnibus Incentive Plan, effective as

of February 26, 2019

10.1 — Amended and Restated 2016 Omnibus Incentive Plan, effective as

of May 20, 2019

10.7 — Vistra Equity Deferred Compensation Plan for Certain Directors,

effective as of January 1, 2019

10.13

**

— Amendment No. 1 to the Vistra Equity Deferred Compensation

Plan, dated effective as of February 24, 2021

10.14

10.15

10.16

10.17

10.18

10.19

10.20

001-38086
Form 8-K
(filed May 4, 2018)

10.1 — Amended and Restated Employment Agreement, dated as of May 1,
2018, between Curtis A. Morgan and Vistra Energy Corp. (now
known as Vistra Corp.)

001-33443
Form 10-Q (Quarter ended
March 31, 2019) (filed on
May 3, 2019)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

10.5 — Amended and Restated Employment Agreement, dated May 1,
2019, between James A. Burke and Vistra Energy Corp. (now
known as Vistra Corp.)

10.22 — Employment Agreement between Stephanie Zapata Moore and

Vistra Energy Corp. (now known as Vistra Corp.)

10.23 — Employment Agreement between Carrie Lee Kirby and Vistra

Energy Corp. (now known as Vistra Corp.)

001-38086
Form 8-K
(filed February 27, 2020)

10.2 — Employment Agreement between Scott A. Hudson, Vistra Energy
Corp. (now known as Vistra Corp.) and TXU Retail Service
Company

001-38086
Form 8-K
(filed February 27, 2020)

10.1 — Employment Agreement between Stephen J. Muscato, Vistra
Energy Corp. (now known as Vistra Corp.) and Luminant Energy
Company LLC

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

10.26 — Form of indemnification agreement with directors

184

Exhibits

10.21

Previously Filed With File
Number*

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

As
Exhibit
10.29 — Stock Purchase Agreement, dated as of October 25, 2016, by and
between TCEH Corp. (now known as Vistra Corp.) and Curtis A.
Morgan

Credit Agreements and Related Agreements

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

333-215288
Form S-1
(filed December 23, 2016)

333-215288
Form S-1
(filed December 23, 2016)

333-215288
Amendment No. 1
to Form S-1
(filed February 14, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

001-38086
Form 8-K
(filed August 17, 2017)

001-38086
Form 8-K
(filed December 14, 2017)

001-38086
Form 8-K
(filed February 22, 2018)

001-38086
Form 8-K
(filed June 15, 2018)

10.30

001-38086
Form 8-K
(filed April 4, 2019)

10.1 — Credit Agreement, dated as of October 3, 2017

10.2 — Amendment to Credit Agreement, dated December 14, 2016, by
and among Deutsche Bank AG New York Branch, Vistra
Operations Company LLC, Vistra Intermediate Company LLC and
the other Credit Parties and Lenders party thereto.

10.3 — Second Amendment to Credit Agreement, dated February 1, 2017,
by and among Deutsche Bank AG New York Branch, Vistra
Operations Company LLC, Vistra Intermediate Company LLC and
the other Credit Parties and Lenders party thereto.

10.4 — Third Amendment to Credit Agreement, dated February 28, 2017,
by and among Deutsche Bank AG New York Branch, Vistra
Operations Company LLC, Vistra Intermediate Company LLC and
the other Credit Parties and Lenders party thereto.

10.1 — Fourth Amendment to Credit Agreement, dated as of August 17,
2017 (effective August 17, 2017), by and among Deutsche Bank
AG New York Branch, Vistra Operations Company LLC, Vistra
Intermediate Company LLC and the other Credit Parties and
Lenders party thereto.

10.1 — Fifth Amendment to Credit Agreement, dated as of December 14,
2017 (effective December 14, 2017), by and among Deutsche Bank
AG New York Branch, Vistra Operations Company LLC, Vistra
Intermediate Company LLC and the other Credit Parties and
Lenders party thereto.

10.1 — Sixth Amendment to Credit Agreement, dated as of February 20,
2018 (effective February 20, 2018), by and among Deutsche Bank
AG New York Branch, Vistra Operations Company LLC, Vistra
Intermediate Company LLC and the other Credit Parties and
Lenders party thereto.

10.1 — Seventh Amendment to Credit Agreement, dated as of June 14,
2018, by and among Vistra Operations Company LLC, Vistra
Intermediate Company LLC, the other Credit Parties party thereto,
Credit Suisse and Citibank, N.A. as the 2018 Incremental Term
Loan Lenders,
the various other Lenders party thereto, Credit
Suisse as Successor Administrative Agent and as Successor
Collateral Agent, and Delaware Trust Company, as Collateral
Trustee.

10.4 — Eighth Amendment to Credit Agreement, dated March 29, 2019, by
and among Vistra Operations Company LLC, Vistra Intermediate
Company LLC, the other Credit Parties (as defined in the Vistra
Operations Credit Agreement) party thereto, Bank of Montreal,
Chicago Branch, as new Revolving Loan Lender, Revolving Letter
of Credit Issuer and Joint Lead Arranger, the various other Lenders
and Letter of Credit Issuers party thereto, and Credit Suisse as
Administrative Agent and Collateral Agent

185

Exhibits

10.31

Previously Filed With File
Number*

001-38086
Form 8-K
(filed May 29, 2019)

10.32

001-38086
Form 8-K (filed
on November 21, 2019)

As
Exhibit
10.1 — Ninth Amendment to Credit Agreement, dated May 29, 2019, by
and among Vistra Operations Company LLC, Vistra Intermediate
Company LLC, the other Credit Parties (as defined in the Vistra
Operations Credit Agreement) party thereto, Sun Trust Bank, as
incremental Revolving Loan Lender, and Credit Suisse AG,
Cayman Island Branch, as Administrative Agent and Collateral
Agent

10.1 — Tenth Amendment to the Credit Agreement, dated November 15,
2019, by and among Vistra Operations Company LLC (as
Borrower), Vistra Intermediate Company LLC (as Holdings), the
other Credit Parties (as defined in the Credit Agreement) party
thereto,
(as defined in the Credit
Agreement) party thereto, Credit Suisse AG, Cayman Islands
Branch (as the 2019 Incremental Term Loan Lender and as
Administrative Agent and as Collateral Agent), and the other
Lenders party thereto

the other Credit Parties

10.33

10.34

10.35

10.36

10.37

10.38

10.39

10.40

10.41

001-38086
Form 8-K
(filed on August 7, 2018)

10.1 — Purchase Agreement, dated August 7, 2018, by and among Vistra
Operations Company LLC and Citigroup Global Markets Inc., on
behalf of itself and the several Initial Purchasers named in Schedule
I to the Purchase Agreement

001-38086
Form 8-K
(filed on January 24, 2019)

10.1 — Purchase Agreement, dated January 22, 2019, by and among Vistra
Operations Company LLC and J.P. Morgan Securities LLC. On
behalf of itself and the several Initial Purchasers named in Schedule
I to the Purchase Agreement

001-38086
Form 8-K
(filed on June 7, 2019)

001-38086
Form 8-K
(filed on June 7, 2019)

001-38086
Form 8-K (filed
on November 13, 2019)

001-38086
Form 8-K
(filed on April 9, 2018)

001-38086
Form 8-K
(filed on April 9, 2018)

001-38086
Form 8-K
(filed on April 9, 2018)

001-38086
Form 8-K
(filed on April 9, 2018)

10.1 — Purchase Agreement, dated June 4, 2019, by and among Vistra
Operations Company LLC and Citigroup Global Markets Inc., on
behalf of itself and the several Initial Purchasers named in Schedule
I to the Purchase Agreement

10.2 — Purchase Agreement, dated June 6, 2019, by and among Vistra
Operations Company LLC and Goldman Sachs & Co. LLC, on and
behalf of itself and the several Initial Purchasers named in Schedule
I to the Purchase Agreement

10.1 — Purchase Agreement, dated November 6, 2019, by and among
Vistra Operations Company LLC and J.P. Morgan Securities LLC,
on behalf of itself and the several Initial Purchases named in
Schedule I to the Purchase Agreement

10.10 — Assumption Agreement, dated as of April 9, 2018, between Vistra
Energy Corp. (now known as Vistra Corp.) (as successor by merger
to Dynegy Inc.), and Credit Suisse AG, Cayman Islands Branch, as
Administrative Agent and as Collateral Trustee.

10.11 — Guarantee and Collateral Agreement, dated as of April 23, 2013,
among Dynegy Inc., the subsidiaries of the borrower from time to
time party thereto and Credit Suisse AG, Cayman Islands Branch,
as Collateral Trustee (incorporated by reference to Exhibit 10.2 to
the Current Report on Form 8-K of Dynegy Inc. filed on April 24,
2013).

10.12 — Joinder, dated as of April 9, 2018, among Vistra Energy Corp. (now
known as Vistra Corp.), the subsidiary guarantors party thereto and
Credit Suisse AG, Cayman Islands Branch, as Collateral Trustee.

10.13 — Collateral Trust and Intercreditor Agreement, dated as of April 23,
2013 among Dynegy,
the Subsidiary Guarantors (as defined
therein), Credit Suisse AG, Cayman Islands Branch and each
person party thereto from time to time (incorporated by reference to
Exhibit 10.3 to the Current Report on Form 8-K of Dynegy Inc.
filed on April 24, 2013).

186

Exhibits

10.42

Previously Filed With File
Number*
Other Material Contracts
333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

10.43

001-38086
Form 8-K
(filed on June 15, 2018)

10.44

001-38086
Form 8-K
(filed on June 15, 2018)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

333-215288
Amendment No. 2
to Form S-1
(filed April 5, 2017)

001-38086
Form 8-K
(filed July 7, 2017)

10.45

10.46

10.47

10.48

10.49

10.50

10.51

10.52

As
Exhibit

10.5 — Collateral Trust Agreement, dated as of October 3, 2016, by and
among TEX Operations Company LLC (now known as Vistra
Operations LLC), the Grantors from time to time thereto, Railroad
Commission of Texas, as first-out representative, and Deutsche
Bank AG, New York Branch, as
senior credit agreement
representative

10.2 — Amendment to Collateral Trust Agreement, effective as of June 14,
2018, among Vistra Operations Company LLC, the other Grantors
from time to time party thereto, Railroad Commission of Texas, as
first-out representative, and Credit Suisse AG, Cayman Islands
Branch, as senior credit agreement agent, and Delaware Trust
Company, as Collateral Trustee

10.3 — Collateral Trust Joinder, dated June

14, 2018, between the
Additional Grantors party thereto and Delaware Trust Company, as
Collateral Trustee, to the Collateral Trust Agreement, effective
pursuant to the Seventh Amendment as of June 14, 2018, among
Vistra Operations Company LLC, the other Grantors from time to
time party thereto, Railroad Commission of Texas, as First-Out
Representative, Credit Suisse AG, Cayman Islands Branch, as
Senior Credit Agreement Agent, and Delaware Trust Company, as
Collateral Trustee.

10.13 — Tax Receivable Agreement, by and between TEX Energy LLC
(now known as Vistra Corp.) and American Stock Transfer & Trust
Company, as transfer agent, dated as of October 3, 2016

10.14 — Tax Matters Agreement, by and among TEX Energy LLC (now
known as Vistra Corp.), EFH Corp., Energy Future Intermediate
Holding Company LLC, EFI Finance Inc. and EFH Merger Co.
LLC, dated as of October 3, 2016

10.15 — Transition Services Agreement, by and between Energy Future
Holdings Corp. and TEX Operations Company LLC (now known
as Vistra Operations Company LLC), dated as of October 3, 2016

10.16 — Separation Agreement, by and between Energy Future Holdings
Corp., TEX Energy LLC (now known as Vistra Corp.) and TEX
Operations Company LLC (now known as Vistra Operations LLC),
dated as of October 3, 2016

10.17 — Purchase and Sale Agreement, dated as of November 25, 2015, by
and between La Frontera Ventures, LLC and Luminant Holding
Company LLC

10.18 — Amended and Restated Split Participant Agreement, by and
between Oncor Electric Delivery Company LLC (f/k/a TXU
Electric Delivery Company) and TEX Operations Company LLC
(now known as Vistra Operations Company LLC), dated as of
October 3, 2016

10(a) — Asset Purchase Agreement, dated as of July 5, 2017, by and among
Odessa-Ector Power Partners, L.P., La Frontera Holdings, LLC,
Vistra Operations Company LLC, Koch Resources, LLC

001-38086
Form 8-K
(filed on October 16, 2020)

10.1 — Master Framework Agreement, dated as of October 9, 2020, by and
among TXU Energy Retail Company LLC, as seller and seller party
agent, certain originators named therein, and MUFG Bank, Ltd., as
buyer

187

Exhibits

10.53

10.54

Previously Filed With File
Number*

001-38086
Form 8-K
(filed on October 16, 2020)

As
Exhibit
10.2 — Master Repurchase Agreement, dated as of October 9, 2020,
between TXU Energy Retail Company LLC and MUFG Bank, Ltd.

001-38086
Form 8-K
(filed on December 28,
2020)

10.1 — Joinder Agreement, dated as of December 21, 2020, among TXU
Energy Retail company LLC, as
seller party agent, Vistra
Operations Company LLC, as guarantor, certain originators named
therein, and MUFG Bank, Ltd., as buyer

Subsidiaries of the Registrant

**

Consent of Experts

**

— Significant Subsidiaries of Vistra Corp.

— Consent of Deloitte & Touche LLP

Rule 13a-14(a) / 15d-14(a) Certifications

(21)

21.1

(23)

23.1

(31)

31.1

31.2

(32)

32.1

**

**

Section 1350 Certifications

***

32.2

***

(95)

95.1

Mine Safety Disclosures

**

XBRL Data Files

101.INS

**

101.SCH **

101.CAL **

101.DEF

**

101.LAB **

101.PRE

**

104

____________________
*
**
***

Incorporated herein by reference
Filed herewith
Furnished herewith

— Certification of Curtis A. Morgan, principal executive officer of
Vistra Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of
2002

— Certification of James A. Burke, principal financial officer of Vistra

Corp., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

— Certification of Curtis A. Morgan, principal executive officer of
Vistra Corp., pursuant to U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002

— Certification of James A. Burke, principal financial officer of Vistra
Corp., pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

— Mine Safety Disclosures

— The following financial information from Vistra Corp.'s Annual
Report on Form 10-K for the year ended December 31, 2020
formatted in Inline XBRL (Extensible Business Reporting
Language) includes: (i) the Consolidated Statements of Operations,
(ii) the Consolidated Statements of Comprehensive Income, (iii)
the Consolidated Statements of Cash Flows, (iv) the Consolidated
Balance Sheets, (v) the Consolidated Statement of Changes in
Equity (vi) the Notes to the Consolidated Financial Statements.

— XBRL Taxonomy Extension Schema Document

— XBRL Taxonomy Extension Calculation Linkbase Document

— XBRL Taxonomy Extension Definition Linkbase Document

— XBRL Taxonomy Extension Label Linkbase Document

— XBRL Taxonomy Extension Presentation Linkbase Document

— The Cover Page Interactive Data File does not appear in Exhibit
104 because its XBRL tags are embedded within the inline XBRL
document.

188

Item 16. FORM 10-K SUMMARY

None.

189

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Vistra Corp. has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: February 26, 2021

VISTRA CORP.
By

/s/ CURTIS A. MORGAN
Curtis A. Morgan (Chief Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following
persons on behalf of Vistra Corp. and in the capacities and on the date indicated.

Signature

Title

Date

/s/ CURTIS A. MORGAN
(Curtis A. Morgan, Chief Executive Officer)

/s/ JAMES A. BURKE
(James A. Burke, President and Chief Financial Officer)

/s/ CHRISTY DOBRY
(Christy Dobry, Senior Vice President and Controller)

/s/ SCOTT B. HELM
(Scott B. Helm, Chairman of the Board)

/s/ HILARY E. ACKERMANN
(Hilary E. Ackermann)

Principal Executive Officer
and Director

February 26, 2021

Principal Financial Officer

February 26, 2021

Principal Accounting Officer

February 26, 2021

Chairman of the Board and
Director

February 26, 2021

Director

February 26, 2021

/s/ ARCILIA C. ACOSTA
(Arcilia C. Acosta)

/s/ GAVIN R. BAIERA
(Gavin R. Baiera)

/s/ PAUL M. BARBAS
(Paul M. Barbas)

/s/ LISA M. CRUTCHFIELD
(Lisa M. Crutchfield)

/s/ BRIAN K. FERRAIOLI
(Brian K. Ferraioli)

/s/ JEFF D. HUNTER
(Jeff D. Hunter)

/s/ JOHN R. SULT
(John R. Sult)

Director

February 26, 2021

Director

February 26, 2021

Director

February 26, 2021

Director

February 26, 2021

Director

February 26, 2021

Director

February 26, 2021

Director

February 26, 2021

190

[THIS PAGE INTENTIONALLY LEFT BLANK]

[THIS PAGE INTENTIONALLY LEFT BLANK]

INFORMATION FOR STOCKHOLDERS

Stock Exchange Listing

NYSE: VST

Corporate Headquarters

Vistra Corp.

6555 Sierra Drive

Irving, Texas 75039

Board of Directors † 

Hilary E. Ackermann (4)*

Arcilia C. Acosta (2,3)

Gavin R. Baiera (2)*

Paul M. Barbas (3)*

Lisa Crutchfield (3,4)

Brian K. Ferraioli (1)*

Stock Transfer Agent and Registrar

Scott B. Helm, 
Chairman of the Board of Directors

Please direct general questions about stockholder 
accounts, stock certificates, transfer of shares, or 
duplicate mailings to Vistra’s transfer agent:

Jeff D. Hunter (1,4)

Curtis A. Morgan

American Stock Transfer & Trust Company, LLC

John R. Sult (1,2)

6201 15th Avenue

Brooklyn, NY 11219

Phone: (800) 937-5449

Email: info@amstock.com

1 Audit Committee

2 Social Responsibility and Compensation Committee

3 Nominating and Governance Committee

4 Sustainability and Risk Committee

Independent Registered Accounting Firm

* Committee Chair

† As of March 30, 2021. Besides Curtis A. Morgan, all members
of the Vistra Board of Directors satisfy the independence 
requirements of the Securities and Exchange Commission and
the NYSE.

Deloitte & Touche LLP

Officer Certifications

Our Annual Report on Form 10-K filed with the
SEC is included herein, excluding all exhibits other
than our Sarbanes-Oxley Act Section 302 and
906 certifications by the CEO and CFO. We will
send stockholders copies of the exhibits to our 
Annual Report on Form 10-K and any of our
corporate governance documents, free of charge, 
upon request.

Note that these documents, along with further
information about our company, board of directors,
management team and investor relations contact 
details, are available on our website at 
www.vistracorp.com.

6555 Sierra Drive, Irving, Texas 75039(cid:2)| www.vistracorp.com