Quarterlytics / Technology / Information Technology Services / Webjet

Webjet

web · LSE Technology
Claim this profile
Ticker web
Exchange LSE
Sector Technology
Industry Information Technology Services
Employees 51-200
← All annual reports
FY2009 Annual Report · Webjet
Sign in to download
Loading PDF…
 vtt}

Annual Report and Accounts

webisholdings plc

 vtt }

 www.webisholdingsplc.com

Welcome to
Webis Holdings plc

webisholdings plc

Webis Holdings plc has a growing global 
customer base, placing bets on a wide 
variety of sports, through fixed odds and 
pari-mutuel, as well as wagering in our 
casinos and games suites.

CIN
A
 R
E
S
R
O

H

•

 •

G

  • • • 

FOR

M

G

U

A

L

1

•

PLACE 
YOUR BETS
G
R
E
Y
HO

UND RACIN

Contents

Business Overview 

Chairman’s Statement 

Operational Review 

Directors and Advisers 

Directors’ Report 

Corporate Governance 

Statement of Directors’ Responsibilities 

Report of the Remuneration Committee 

Report of the Independent Auditors 

Consolidated Income Statement 

Consolidated  and Company Balance Sheet 

14

15

16 

Statement of Changes in Shareholders’ Equity  17

Consolidated Statement of Cash Flows 

Notes to the Accounts 

Notice of Meeting 

18 

19

34

01

02

04

06

07

09

11

12

 
 
 
 
 
webisholdings plc

BUSINESS OVERVIEW

Webis Holdings plc
Annual Report and Accounts 2009

01

•••

•
S
I
N
N

E

T

•

S

U

•

L

F O OTBAL
P L A C E
Y O U R
S
P
B E T S
O
R
TS•
•GOLF••

Our customers place bets on all the major global sports —

football, US sports, golf, tennis, formula 1, greyhound and horse

racing. Our growing range of wagering opportunities reflects the

diversity of sports played around the world.

Our subsidiaries are:

betinternet.com (IOM) Limited

European Wagering Services Limited

– the operator of the betinternet.com sportsbook

– the operator of the link2bet.com pari-mutuel

portal, which provides opportunities for our

customers to wager on an expanding variety of

website and a provider of pari-mutuel technology

services to our global client base, utilising our Isle of

sporting events, combined with casinos, slots and

Man-based totalisator hub.

fixed-odds games.

16964WEBISHOL.indd   01

16964 

21/09/09 

Proof 6

21/09/2009   14:05

02

CHAIRMAN’S STATEMENT

 vtt }

 www.webisholdingsplc.com

“It has been another positive year for Webis Holdings and to be 
able to report the Company’s most successful set of results ever in 
the face of a global downturn clearly demonstrates that the board’s 
strategies continue to be set correctly for the business.”

Introduction
It gives me great pleasure to report the results of Webis 
Holdings plc for the financial year ended 31 May 2009. The 
Company has again generated strong growth during the year 
and this is reflected in a 20% increase in Group turnover to 
£140m (2008: £117m) and a £542,000 increase in EBITDA 
to £757,000 (2008: £215,000). The Group also generated 
a pre-tax profit of £452,000 (2008: £347,000 loss). 

During the year, the Company made a number of advances 
within its pari-mutuel operation, European Wagering Services 
Limited (“EWS”) and its sportsbook operation, betinternet.com 
(IOM) Limited (“betinternet”) despite the challenging global 
economic climate. 

European Wagering Services
EWS’ business model has remained resilient and the operation 
has successfully widened its sources of income across its 
call centre, internet and B2B revenue streams and is now 
generating good growth through the upgraded link2bet.com 
website, which was launched in September 2008. The strategy 
of bringing website development work in-house has had a 
positive impact as this has enabled us to maintain better 
control over our schedule of planned program enhancements. 
The board anticipates that business through the website will 
continue to be the key growth area for EWS in the 
forthcoming year and plans to invest in additional 
development resource to enable us to further improve 
our customers’ experience within a shorter timeframe.

As planned, we have upgraded some of our EWS technical 
hardware systems to assist with the integration of additional 
payment solutions to the link2bet website. These upgrades 
have the added benefit of enhancing reliability and access to 
the hub for our B2B customers and provide us with a platform 
to build future improvements more speedily and effectively.

In addition to these technical advances, increasing racetrack 
content has also been a continuing key focus of the EWS 
operation. The previously notified approval to use Churchill 

Downs and Magna racetrack content is still pending, whilst the 
board reviews the potential impact of Magna Entertainment 
Corp’s unexpected filing for Chapter 11 bankruptcy in the 
United States. We continue to monitor developments and 
assess our position in relation to this matter.

EWS has built up a strong relationship with its California-based 
racetrack settlement agent and this has resulted in a more 
efficient and cost-effective collection process. Recently, a 
small number of minor racetracks in the US have entered 
administration, indicating how the economic downturn is 
impacting leisure spend in the US. EWS has a limited exposure 
to racetrack failures and the board regularly monitors its 
position on a track-by-track basis to keep this exposure to
a minimum.

betinternet
The betinternet.com sportsbook saw growth in full year 
turnover, particularly during the second half as a result of an 
increased marketing spend and the introduction of a new 
affiliates’ scheme that was launched in November 2008. 

The Company’s strategy has been to commit to a sustained 
run of horse racing sponsorship to re-establish the betinternet 
brand in the UK and Ireland. We have now been sponsoring 
regularly for over 18 months, predominantly at ‘tier-one’ 
racetracks including Ascot, Newmarket and Sandown Park. 
This sponsorship brings us strongly targeted brand exposure, 
especially where there is the added benefit of terrestrial 
television coverage in the UK and it is pleasing to see that this 
strategy continues to attract new customers to the website. 
Our horse racing betting turnover has gone from zero in 2007 
to represent over 11% of our overall turnover in the last 
month of the financial year, with the majority of this business 
having been generated by new customers.

Another instant contributor to our sportsbook’s growth has 
been the introduction of an enhanced ‘In-Running’ football 
offering, which allows our customers the opportunity to bet on 
matches as they are being played. We are now able to provide 

16964WEBISHOL.indd   02

16964 

21/09/09 

Proof 6

21/09/2009   14:05

webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

03

a number of different betting markets on a substantially 
increased number of live matches and have recruited specific 
‘In-Running’ traders to augment this improved service.

Our new affiliate scheme has made a strong positive impact on 
our rate of customer acquisition. We are now offering a very 
competitive revenue share to affiliates for sign-ups through 
this scheme and are working closely with our affiliate partner, 
Income Access, to make our offering more attractive. 

Overview of Results
The results for the financial year ended 31 May 2009 show 
Group turnover increased to £140m (2008: £117m) and 
gross profit increased by 21% to £3.4 million (2008: £2.8m), 
representing a slightly improved gross margin of 2.43% 
(2008: 2.38%).

Earnings at EBITDA level increased to £757,000 
(2008: £215,000) and operating profit of £475,000 
(2008: £34,000) was achieved.

Operating expenses rose slightly for the year to £2.6m 
(2008: £2.5m) as we continued with our commitment
to invest in sportsbook marketing. We have also improved
our technical systems by investing in hardware upgrades
for both EWS and betinternet which have added resilience
and enhanced security within our customer-facing
systems. 

Excluding marketing, our general expenses are in line with 
2008. The board anticipates a decrease in expenditure as our 
requirement for office space has significantly reduced, 
following the relocation off-site of our website hosting. Our 
existing leases are due to expire during the forthcoming year 
and we anticipate negotiating lower cost accommodation.

Convertible Loan Note
As announced in the Interim Report, the Company has agreed 
to extend the repayment date of a £300,000 convertible 
loan note with Burnbrae Ltd, from 23 February 2009 to 
23 February 2011. 

Proposed resolutions at the forthcoming AGM
At the forthcoming AGM, shareholders are being asked to 
consider and support a Special Resolution, the details of which 
are below. I would request that shareholders pay particular 
attention to resolution 6, which outlines the board’s intention, 
subject to shareholder approval, to apply for court approval 
in due course to cancel the share premium account, thereby 
partially offsetting historical accumulated losses and enabling 
the board to utilise any future distributable reserves for the 
declaration and subsequent payment of dividends, as and 
when appropriate.

Summary
It has been another positive year for Webis Holdings and to 
be able to report the Company’s most successful set of results 
ever in the face of a global downturn clearly demonstrates 
that the board’s strategies continue to be set correctly for the 
business. We expect that the forthcoming year will provide 
us with continued expansion opportunities within both our 
sportsbook and EWS operations and we approach it with 
buoyed confidence.

My thanks go to the employees of Webis Holdings for their 
continued commitment and contribution throughout this 
successful year.

Further analysis of the results is presented in the Operational 
Review on page 4.

Denham Eke
Chairman

16964WEBISHOL.indd   03

16964 

21/09/09 

Proof 6

21/09/2009   14:05

04

OPERATIONAL REVIEW

 vtt }

 www.webisholdingsplc.com

“This year has been another period of strong growth for Webis Holdings 
plc, both in fi nancial and non-fi nancial terms. The Company has reached 
a position where it is able to take advantage of the opportunities 
available to an expanding global gaming company . . .”

This year has been another period of strong growth for 
Webis Holdings plc, both in financial and non-financial 
terms. The Company has reached a position where it is 
able to take advantage of the opportunities available to an 
expanding global gaming company and, as outlined in further 
detail below, I believe that we have made good progress in 
capitalising on these opportunities this year, both within our 
pari-mutuel operation, European Wagering Services (“EWS”) 
and our sportsbook, betinternet.com (“betinternet”).

These results, which include the Company’s highest operating 
profit in its history, have also been achieved in a year when 
the economic downturn has had a significant adverse impact 
on many industries. Although the gaming sector will never be 
completely immune to these external influences, it remains 
resilient, as it is able to offer alternative forms of entertainment 
for customers who choose to ‘stay at home’ more often than 
previously. With technology improving at such a fast rate, 
home entertainment, including online gaming, has become a 
compelling alternative to many traditional leisure activities. The 
advance of the ‘Smartphone’ now also offers the Company 
a new route to market that provides a significantly enhanced 
user experience for our customers and the Company plans 
to take advantage of this key growth opportunity in the new 
financial year. Now that the Company is cash-generative, it is 
also in a considerably stronger position to take advantage of 
this and other future developments in the sector.

Our pari-mutuel business, EWS, has remained our prime 
source of earnings during the financial year. It has continued 
to provide a very stable base and the developments to our 
link2bet.com website have been key to generating a better 
balance of EWS’ revenues across our three routes to market – 
call centre, website and direct hub access.  The implementation 
of easy-to-use payment solutions for our website customers 
has been a crucial step forward and towards the end of the 
reporting period, following on from the website enhancements 
made, we initiated some low-level targeted marketing for 
link2bet.

We have continued to invest in EWS’ technology, installing an 
additional hardware component which enables us to maximise 
our channels of distribution for both end-user customers and 
B2B solutions. We expect to have our hosting solution resolved 
in due course and we are currently considering alternatives 
that had not previously been available, the overriding aim 
being to choose a solution that maximises the long-term 
benefits to the Company and our customers.

The betinternet sportsbook has shown encouraging growth 
in turnover that bodes well for the future. In particular, we 
generated increased revenues in our sports betting channel, 
following the launch in November 2008 of our updated 
affiliates’ scheme.

We are also pleased with the response to our new ‘In-Running’ 
football module that offers additional betting markets whilst 
matches are in progress. Since the launch of this product in 
February 2009, we now regularly offer ‘In-Running’ betting on 
approximately three times as many matches than previously 
and this is generating a sustained increase in betinternet’s 
overall turnover and margin. 

Another success has been the increased turnover that we 
are generating on horse racing. We have been promoting 
a number of attractive offers to customers to achieve this 
increase, such as ‘Best Odds Guaranteed’. Whilst these 
promotions have an effect on margin, the board views this 
investment as key to its long-term strategy for the business. 
Our sponsorship programme at UK racetracks has been 
ongoing throughout the year and continues to bring us strong 
brand association and recognition in our target markets. We 
have budgeted for a similar strategy in the forthcoming year. 

Although betinternet’s overall margin was impacted by a 
series of poor football results towards the end of the European 
season and a reduction in our casino contributions at around 
the same time, we believe that we are making good progress 
in taking this part of our business forward.

16964WEBISHOL.indd   04

16964 

21/09/09 

Proof 6

21/09/2009   14:05

webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

05

Results
The Group achieved a profit for the period of £452,000 
compared to a loss of £347,000 last year.

The Group generated an operating profit of £475,000 
(2008: £34,000). Operating expenses remained in line with 
expectations. Within the financial year we were able to 
allocate funds to enable us to make a number of hardware 
upgrades for both EWS and betinternet.

Current trading and outlook
EWS’ trading has performed in line with the board’s 
expectations throughout the first quarter of the new financial 
year, despite evidence of an overall downturn in US pari-
mutuel wagering. Following the re-launch of the link2bet 
website, EWS has tested various online marketing activities, 
mainly through targeted online advertising banners in 
thoroughbred and greyhound media. The overall effect of 
this activity, combined with the website improvements, has 
been encouraging, with a 31% increase in active customers 
using the link2bet service and with online turnover increasing 
by 26% in the first quarter compared with the same period 
last year. The new players recruited have generated a higher 
margin for EWS and are helping to move EWS’ business mix 
significantly away from its historical reliance on ‘high-roller’ 
customers.

The board is optimistic about the outlook for EWS for the 
rest of the year. Following the positive results of the test 
marketing, we will be rolling out further targeted marketing 
activities, specifically aimed at recruiting recreational horse 
racing players. Our aim is to increase customer numbers on 
the site and improve the overall margin derived from on-
line wagering. In addition, following the investment in the 
hardware and wagering platform, we believe that EWS is 
now better positioned to benefit from business development 
opportunities, mainly in the form of recruiting new B2B clients 
requiring direct access to a wagering hub.

We are in the process of introducing more automated systems 
for betinternet that will further reduce reliance on time-
consuming, labour intensive processes. This will also allow 
us to expand our offering to customers, especially in the ‘In 
Running’ area on sports other than football, which in turn will 
enhance our competitive position.

In August 2009, we launched a ‘Smartphone’ application 
for betinternet that has been optimised for the iPhone and 
will also work on most mobile browsers. The board is of the 
view that most consumers will have browser-based mobile 
phones within the next two years and it makes most sense 
to develop an application that is future-proof, rather than 
trying to support a myriad of different handsets using differing 
technologies. The launch of this additional route to market has 
been well received by our customers, especially in Asia.

Whilst there has been no major football tournament this 
summer, the impact on betinternet’s turnover was less than in 
previous years as we are now generating higher turnover from 
our horse racing offering than previously.

We have recently commissioned external reports on the 
usability and search engine performance of the 
betinternet.com website and plan to allocate development 
resource with a view to identifying further improvements in 
these specific areas during the forthcoming year.

In summary, the board believes that betinternet and EWS have 
the opportunity to further increase their market share in the 
forthcoming year. We continue to seek innovative ways to 
achieve this and the Group is now in a much stronger position 
to implement the board’s long-term strategy for the business. 

Garry Knowles
Managing Director

16964WEBISHOL.indd   05

16964 

21/09/09 

Proof 6

21/09/2009   14:05

06

 vtt }

 www.webisholdingsplc.com

DIRECTORS AND ADVISERS

 D H N Eke, aged 58
Non-executive Chairman
Denham Eke began his career in Stockbroking before moving 
into Corporate Planning for a major UK Insurance Broker. He 
is a director of many years’ standing of both Public and Private 
companies involved in the retail, manufacturing and financial 
services sectors.

Mr Eke was appointed Chairman in April 2003.

G Knowles, aged 42
Managing Director
Garry Knowles has 20 years’ experience in the gaming industry 
having worked for the William Hill Organisation for 15 years, 
most recently as Deputy Manager for their International Call 
Centre in the Isle of Man. Latterly, Garry held the position 
of Director of Customer Relations for MGM Mirage Online 
before joining betinternet as Head of Trading Operations in 
November 2003.

Mr Knowles joined the board in June 2005.

J Mellon, aged 52
Non-executive Director
Jim Mellon is the founding and principal shareholder and non-
executive director of Regent Pacific Group Limited. In addition, 
he is the founding and principal shareholder and director of 
Charlemagne Capital Limited. Earlier in his career he worked 
for GT Management in the United States and in Hong Kong 
and later became the co-founder and managing director of 
Tyndall Holdings plc. He is currently a director of Fixed Odds 
Group Limited and a variety of other investment companies.

Mr Mellon joined the board in July 2004.

D Waddington, aged 38
Finance Director
Damon Waddington FCCA joined the Group in February 
2006 as Financial Controller. He previously held the position 
of Financial Controller within the Fortis Group. Prior to 
that Damon worked for a London-based firm of Chartered 
Accountants.

Mr Waddington joined the board in September 2006.

 Directors
D H N Eke, Chairman
G Knowles, Managing Director
J Mellon, Non-executive Director
D Waddington, Finance Director

Secretary
D Waddington

Registered Offi ce
Viking House, Nelson Street
Douglas, Isle of Man, IM1 2AH

Principal Bankers
Barclays Bank, Barclays House
Victoria Street, Douglas
Isle of Man, IM1 1HN

Auditors
KPMG Audit LLC
Chartered Accountants
Heritage Court, 41 Athol Street
Douglas, Isle of Man, IM99 1HN

Nominated Adviser and Broker
Evolution Securities, Kings House
1 Kings Street, Leeds, LS1 2HH

UK Transfer Agent
Capita Registrars
The Registry, 34 Beckenham Road
Beckenham, Kent, BR3 4TU

16964WEBISHOL.indd   06

16964 

21/09/09 

Proof 6

21/09/2009   14:05

webisholdings plc

DIRECTORS’ REPORT

 The di rectors present their annual report and the audited 
financial statements for the period ended 31 May 2009.

Principal activities
The Group operates as a licensed sports bookmaker providing 
a worldwide internet service. The Group also operates a pari-
mutuel service to individual and business customers, utilising 
its totalisator facility in the Isle of Man.

Business review
The Group operates on a worldwide basis and provides internet 
facilities in respect of a wide variety of sporting events.

A more detailed review of the business, its results and future 
developments is given in the Chairman’s Statement and 
Operational Review on pages 2 and 4, respectively.

Proposed dividend
The directors do not propose the payment of a dividend 
(2008: nil).

Policy and practice on payment of creditors 
It is the policy of the Group to agree appropriate terms and 
conditions for its transactions with suppliers by means of 
standard written terms to individually negotiated contracts. 
The Group seeks to ensure that payments are always made 
in accordance with these terms and conditions.

At the year end there were 4 days (2008: 54 days) purchases in 
trade creditors.

Directors’ interests 

D H N Eke 
G Knowles 
J Mellon 
D Waddington 

Webis Holdings plc
Annual Report and Accounts 2009

07

Financial risks
Details relating to financial risk management are shown in 
note 22 to the accounts.

Directors and directors’ interests
The directors who held office during the period and to date 
were as follows:

D H N Eke 

Chairman

G Knowles 

Managing Director 

J Mellon 

Non-executive 

D Waddington 

Finance Director

The director retiring by rotation is Mr D Waddington who, 
being eligible, offers himself for re-election. 

The directors who held office at the end of the period had the 
following interests in the ordinary shares of the Company and 
options to purchase such shares arising from incentive schemes:

Ordinary Shares 

Options

Interest 
at end of 
period 
2009 
— 
200,000 

Interest at
Interest 
Interest at 
start of
at end of 
start of 
period
period 
period 
2008
2009 
2008 
— 
—
— 
—  14,000,000  14,000,000
—
— 
—
3,000,000 

108,359,465  98,510,577 
18,290 

18,290 

Mr Mellon’s interests are more fully described in the note below (Substantial interests).

Further details of the options issued to the executive directors are contained in the Report of the Remuneration Committee on 
pages 12 and 13. 

16964WEBISHOL.indd   07

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
08

 vtt }

 www.webisholdingsplc.com

DIRECTORS’ REPORT continued

 Substantial interests
On 6 August 2009 the following interests in 3% or more of the Company’s ordinary share capital had been reported:

Burnbrae Limited 
Hargreaves Lansdown (Nominees) Limited  
Mill Properties Limited 
Rock Holding Limited 

% 
52.38 
4.91 
3.22 
4.46 

  Number of
 ordinary shares
  108,341,465
  10,153,359
6,660,125
9,228,357

The board has been informed that Mr J Mellon is a beneficiary of a trust that holds the entire share capital of Burnbrae Limited. 
Separately, Mr Mellon is also interested in 18,000 ordinary shares in the Company.

 Annual General Meeting
Shareholders will be asked to approve at the Annual General 
Meeting certain resolutions as special business. Some of 
these resolutions have become routine business at the Annual 
General Meetings of most public companies, including your 
Company, and relate to the renewal of the authority for the 
directors to allot relevant securities and the renewal of the 
powers for the directors to allot equity securities for cash.

Employees
The Group is committed to a policy of equal opportunity 
in matters relating to employment, training and career 
development of employees and is opposed to any form of less 
favourable treatment afforded on the grounds of disability, sex, 
race or religion.

The Group recognises the importance of ensuring employees 
are kept informed of the Group’s performance, activities and 
future plans.

Political and charitable contributions
The Group made no political contributions nor donations to 
charities during the year.

Auditor 
KPMG Audit LLC, being eligible, have expressed their 
willingness to continue in office in accordance with Section 
12(2) of the Isle of Man Companies Act 1982.

By order of the board

D Waddington

23 September 2009

16964WEBISHOL.indd   08

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

09

CORPORATE GOVERNANCE

 The C ompany is committed to high standards of corporate 
governance. The board is accountable to the Company’s 
shareholders for good corporate governance. 

This statement describes how the principles of corporate 
governance are applied to the Company. 

1. Directors
The Company is controlled through the board of directors 
which comprises two executive and two non-executive 
directors.

The Chairman is mainly responsible for the conduct of the 
board, and he, together with the Managing Director, seeks to 
ensure that all directors receive sufficient relevant information 
on financial, business and corporate issues prior to meetings.

The Managing Director, in conjunction with his executive 
colleague, is responsible for co-ordinating the Company’s 
business and implementing strategy. 

None of the non-executive directors are deemed to be 
independent, although the board intends to appoint at least 
one independent director at an appropriate time.

Shareholders are encouraged to contact the Chairman should 
they require clarification on any aspect of the Company’s 
business.

All directors are able to take independent professional advice in 
furtherance of their duties if necessary.

The board has a formal schedule of matters reserved for it and 
meets six times per year. It is responsible for overall Group 
strategy, acquisition and divestment policy, approval of major 
capital expenditure projects and consideration of significant 
financing matters. It monitors the exposure to key business 
risks including legislative, jurisdictional and major liability 
management issues. The board approves the annual budget 
and the progress towards achievement of the budget. The 
board also considers employee issues and key appointments. 

It also seeks to ensure that all directors receive appropriate 
training on appointment and then subsequently as appropriate. 
All directors will submit themselves for re-election at least once 
every three years.

The board has established two standing committees, both of 
which operate within defined terms of reference. 

The committees established are the Audit Committee and 
the Remuneration Committee. The board does not consider 
it necessary for a Company of its size to establish a standing 
Nominations Committee. Instead the board’s policy in 
relation to board appointments is for the Chairman to agree 
selection criteria with all board members and use independent 
recruitment consultants to initiate the search for candidates. 
The final decision on appointments rests with the full board.

2. Directors’ Remuneration
The Report of the Remuneration Committee is set out on 
pages 12 and 13 of the report and accounts.

3. Relations with Shareholders
The Company encourages two-way communication with both 
its institutional and private investors and attempts to respond 
quickly to all queries received verbally or in writing.

The board has sought to use the Annual General Meeting 
to communicate with private investors and encourages their 
participation.

4. Financial Reporting
The performance and financial position of the Company are 
provided in the Chairman’s Statement on pages 2 and 3, 
the Operational Review on pages 4 and 5 and the Directors’ 
Report on pages 7 and 8. These enable the board to present 
a balanced and understandable assessment of the Company’s 
position and prospects. The directors’ responsibilities for the 
financial statements are described on page 11.

Internal Control
The board believes it has controls in place which have 
established an ongoing process for identifying, evaluating 
and managing the significant risks faced by the Group. 
In this regard, the board seeks to work closely with the 
Company’s auditors. 

The board also acknowledges that it has overall responsibility 
for reviewing the effectiveness of internal control. It believes 
that senior management within the Group’s operating 
businesses should also contribute in a substantial way and this 
has been built into the process.

16964WEBISHOL.indd   09

16964 

21/09/09 

Proof 6

21/09/2009   14:05

10

 vtt }

 www.webisholdingsplc.com

CORPORATE GOVERNANCE continued

There are inherent limitations in any system of internal control 
and, accordingly, even the most effective system can provide 
only reasonable, and not absolute, assurance with respect to 
the preparation of financial information and the safeguarding 
of assets. The system adopted by the board manages 
rather than eliminates the risk of failure to achieve business 
objectives.

In carrying out its review of the effectiveness of internal 
control in the Group the board takes into consideration the 
following key features of the risk management process and 
system of internal control:

n  Risks are identified which are relevant to the Group 

as a whole and encompass all aspects of risk including 
operational, compliance, financial and strategic. 

n  The board seeks to identify, monitor and control the 
significant risks to an acceptable level throughout the 
Group. In order to do so the Audit Committee, acting on 
behalf of the board, reviews risk matters at each meeting of 
the Audit Committee. 

n  The Group operates a comprehensive budgeting and 

financial reporting system which, as a matter of routine, 
compares actual results with budgets. Management 
accounts are prepared for each operating activity and the 
Group on a monthly basis. Material variances from budget 
are thoroughly investigated. In addition, the Group’s 
profitability forecast is regularly updated based on actual 
performance as the year progresses. A thorough reforecast 
exercise is undertaken following production of the half-year 
accounts.

n  Cash flow forecasts are regularly prepared to ensure that 
the Group has adequate funds and resources for the 
foreseeable future.

n  Risks are identified and appraised through the annual 

process of preparing these budgets.

n  Steps have been taken to embed internal control and risk 

management into the operations of the business and to deal 
with areas of improvement which come to management’s 
and the board’s attention. This process is continuing to 
increase risk awareness throughout the Group.

Audit Committee
The Audit Committee comprises the non-executive directors 
and is chaired by Mr D H N Eke. The committee acts in an 
advisory capacity to the board and meets not less than twice 
a year. Its terms of reference require it to take an independent 
view of the appropriateness of the Group’s accounting 
controls, policies and procedures. The committee also reviews 
and approves the reports, appointment and fees of the 
external auditors, and meets its external auditors at least once 
a year. Additional meetings may be requested by the auditors.

Going Concern
As more fully explained in note 1.1 to the accounts on page 
19, and after making enquiries, the directors have formed a 
judgement, at the time of approving the financial statements, 
that there is a reasonable expectation that the Group has 
adequate resources to continue in operational existence for 
the foreseeable future. For this reason, the directors continue 
to adopt the going concern basis in preparing the financial 
statements.

Internal Audit
The directors have reviewed the need for an internal audit 
function and believe that the Group is not of sufficient size and 
complexity to require such a function.

16964WEBISHOL.indd   10

16964 

21/09/09 

Proof 6

21/09/2009   14:05

webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

11

 STATEMENT OF DIRECTORS’ RESPONSIBILITIES IN RESPECT OF 
THE DIRECTORS’ REPORT AND THE FINANCIAL STATEMENTS

 The di rectors are responsible for preparing the Directors’ 
Report and the accounts in accordance with applicable law 
and regulations.

Company law requires the directors to prepare accounts for 
each financial year, which meet the requirements of Isle of 
Man Company law. In addition, the directors have elected to 
prepare the accounts in accordance with International Financial 
Reporting Standards.

The accounts are required by law to give a true and fair view 
of the state of affairs of the Group and Parent Company and 
of the profit or loss of the Group for that period. 

In preparing these accounts, the directors are required to:

n  select suitable accounting policies and then apply them 

consistently;

n  make judgements and estimates that are reasonable and 

prudent; 

n  state whether applicable International Financial Reporting 
Standards have been followed, subject to any material 
departures disclosed and explained in the accounts; and

n  prepare the accounts on the going concern basis unless 
it is inappropriate to presume that the Group and Parent 
Company will continue in business.

The directors are responsible for keeping proper accounting 
records that disclose with reasonable accuracy at any time the 
financial position of the Parent Company and to enable them 
to ensure that the financial statements comply with the Isle 
of Man Companies Acts 1931 to 2004. They have general 
responsibility for taking such steps as are reasonably open to 
them to safeguard the assets of the Group and to prevent 
and detect fraud and other irregularities. The directors are 
responsible for the maintenance and integrity of the corporate 
and financial information included on the Company’s website. 
Legislation governing the preparation and dissemination 
of financial statements may differ from one jurisdiction to 
another.

16964WEBISHOL.indd   11

16964 

21/09/09 

Proof 6

21/09/2009   14:05

12

 vtt }

 www.webisholdingsplc.com

 REPORT O F THE REMUNERATION COMMITTEE

 Introduction
This report has been prepared to accord as far as possible 
with the Directors’ Remuneration Report Regulations 
2002 which introduced new statutory requirements for UK 
public companies in relation to the disclosure of directors’ 
remuneration in respect of periods ending on or after 
31 December 2002. This report also attempts to meet, as far 
as is practicable for a Company of Webis Holdings’ size, the 
relevant requirements of the Listing Rules of the UK Financial 
Services Authority and describes how the board has applied 
the Principles of Good Governance relating to directors’ 
remuneration. As required by the Regulations, a resolution to 
approve the report will be proposed at the Annual General 
Meeting of the Company at which the financial statements will 
be approved.

Remuneration Committee
The Company has an established Remuneration Committee 
which has a formal constitution and is composed of the non-
executive directors of the Company under the Chairmanship of 
D H N Eke.

No director plays a part in any discussion about his own 
remuneration.

Remuneration Policy
The Remuneration Committee’s policy is to ensure that the 
remuneration packages offered are competitive and designed 
to attract, retain and motivate executive directors of the right 
calibre.

The major elements of the remuneration package for the 
executive directors are:

n  Basic annual salary and benefits.

n  Eligibility to participate in an annual bonus scheme, when 

such scheme operates.

n  Share option incentives.

n  Contribution to a pension plan.

The committee seeks to ensure that bonus and share option 
incentives have a strong link with individual performance.

Basic Salary
The level of basic annual salary and benefits is determined by 
the Committee, taking into account the performance of the 
individual and information from independent sources on the 
rates of salary for similar jobs in comparable companies. 

Annual Bonus Payments
Although no bonus scheme operated during the period under 
review, it is anticipated that a scheme will operate when Group 
profitability and cash flow allow. Bonuses for the executive 
directors are calculated with reference to the profit before tax 
as disclosed in the audited accounts of the Group, together 
with an assessment by the Committee of the director’s 
performance against agreed personal targets. Bonus payments 
are not pensionable.

Share Options
The Committee believes that share ownership by executives 
strengthens the link between their personal interests and those 
of shareholders. The Company currently operates four share 
option schemes, although it is intended that following the 
adoption of the 2005 Share Option Plan, no further options 
will be issued under these schemes. Options are granted to 
executives periodically at the discretion of the Remuneration 
Committee. The grant of share options is not subject to fixed 
performance criteria. This is deemed to be appropriate as it 
allows the Committee to consider the performance of the 
Group and the contribution of the individual executives and, as 
with annual bonus payments, illustrates the relative importance 
placed on performance related remuneration.

Pensions
The Group does not intend to contribute to the personal 
pension plans of directors in the forthcoming period.

Service Contracts
During the period under review, the service contract of 
Mr G R Knowles provided for a notice period of six months by 
all parties and that of Mr D Waddington for a notice period of 
three months by all parties.

16964WEBISHOL.indd   12

16964 

21/09/09 

Proof 6

21/09/2009   14:05

webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

13

Aggregate Directors’ Remuneration
The total amounts for directors’ remuneration were as follows: 

Emoluments   — salaries, bonus and taxable benefits 

 — fees 

Contributions to pensi on plans 

Directors’ Emoluments

Executive
D Waddington 
G R Knowles 

Non-executive
D H N Eke* 
J Mellon  

Aggregate emoluments 

* Paid to Burnbrae Limited.

Basic 
salary 
£000 

85 
105 

— 
— 

190 

  Termination 
payments 
£000 

Fees  
£000 

Taxable  
benefits 
£000 

— 
— 

24 
15 

39 

— 
— 

— 
— 

— 

— 
— 

— 
— 

— 

Details of the options outstanding at 31 May 2009 are as follows:

2009 
£000 
190 
39 
— 
229 

2009  
Total 
£000 

85 
105 

24 
15 

2008 
£000 
173 
24 
— 
197 

2008
Total
£000

77
96

24
—

229 

197

Name of 
director 
G R Knowles
(a) 2005 Share Option Plan 
(b) 2005 Share Option Plan 
(c) 2005 Share Option Plan 
D Waddington
(a) 2005 Share Option Plan 

  (Lapsed) /  
25 May  granted in 
period 

2008 

31 May 
2009 

Exercise  
price 

Date
from which 
exercisable 

Expiry
date

1,500,000  
9,000,000  
3,500,000  

 —   1,500,000  
 —   9,000,000  
 —   3,500,000  

3,000,000  
17,000,000  

 —  3,000,000 
— 17,000,000

10.4p 
5p 

18 March 2015
30 March 2016
6.0565p  20 September 2009  20 September 2016

18 March 2008 
30 March 2009 

4.775p  7 November 2010  7 November 2017

The market price of the shares at 29 May 2009 (the last closing price prior to the period end) was 2.875p. The range during the 
period was 1.50p to 3.125p.

Approval
The report was approved by the board of directors and signed on behalf of the board.

D H N Eke
Chairman
23 September 2009

16964WEBISHOL.indd   13

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
14

 vtt }

 www.webisholdingsplc.com

 REPORT OF THE INDEPENDENT AUDITORS, KPMG AUDIT LLC, 
TO THE MEMBERS OF WEBIS HOLDINGS plc

 We have audited the Group and Parent Company accounts 
(the “accounts”) of Webis Holdings plc for the period ended 
31 May 2009 which comprise the Group Income Statement, 
the Group and Parent Company Balance Sheets, the Group 
Statement of Cash Flows, the Group and Parent Company 
Statements of Changes in Equity, and the related notes. These 
accounts have been prepared under the accounting policies  
set out therein.

This report is made solely to the Company’s members, as 
a body, in accordance with section 15 of the Companies 
Act 1982. Our audit work has been undertaken so that we 
might state to the Company’s members those matters we are 
required to state to them in an auditor’s report and for no 
other purpose. To the fullest extent permitted by law, we do 
not accept or assume responsibility to anyone other than the 
Company and the Company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Respective responsibilities of Directors and Auditors
The Directors’ responsibilities for preparing the accounts in 
accordance with applicable Isle of Man Company law and 
International Financial Reporting Standards are set out in the 
Statement of Directors’ Responsibilities on page 11.

Our responsibility is to audit the accounts in accordance with 
relevant legal and regulatory requirements and International 
Standards on Auditing (UK and Ireland).

We report to you our opinion as to whether the accounts 
give a true and fair view and are properly prepared in 
accordance with the Companies Acts 1931 to 2004. We also 
report to you if, in our opinion, the Company has not kept 
proper accounting records, or if we have not received all the 
information and explanations we require for our audit. 

We read the Directors’ Report and any other information 
accompanying the accounts and consider whether it is 
consistent with the audited accounts. We consider the 
implications for our report if we become aware of any 

apparent misstatements or material inconsistencies with the 
audited accounts. Our responsibilities do not extend to any 
other information.

Basis of opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK and Ireland) issued by the UK 
Auditing Practices Board. An audit includes examination, on a 
test basis, of evidence relevant to the amounts and disclosures 
in the financial statements. It also includes an assessment 
of the significant estimates and judgements made by the 
directors in the preparation of the accounts, and of whether 
the accounting policies are appropriate to the Group and 
Company’s circumstances, consistently applied and adequately 
disclosed.

We planned and performed our audit so as to obtain all the 
information and explanations which we considered necessary 
in order to provide us with sufficient evidence to give 
reasonable assurance that the accounts are free from material 
misstatement, whether caused by fraud or other irregularity 
or error. In forming our opinion, we also evaluated the overall 
adequacy of the presentation of information in the accounts.

Opinion
In our opinion:

n  the accounts give a true and fair view, in accordance with 
International Financial Reporting Standards, of the state of 
the Group and Parent Company’s affairs as at 31 May 2009 
and of the Group’s profit for the period then ended; and

n  the accounts have been properly prepared in accordance 
with the Isle of Man Companies Acts 1931 to 2004.

KPMG Audit LLC 

Chartered Accountants 
Heritage Court, 41 Athol Street
Douglas, Isle of Man, IM99 1HN
23 September 2009

16964WEBISHOL.indd   14

16964 

21/09/09 

Proof 6

21/09/2009   15:18

webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

15

 CONSOLIDATED IN COME STATEMENT

for the period ended 31 May 2009

Turnover  

Cost of sales 

Betting duty paid 

Gross profit 

Administration expenses  

Earnings before interest, tax, depreciation and amortisation 

Depreciation and amortisation 

Share-based payment costs 

Total operating profit 

Amounts written off investments 

Net finance cost 

Tax 

Retained profit/(loss) for the period 

Basic earnings/(loss) per share (pence) 

Diluted earnings/(loss) per share (pence) 

The notes on pages 19 to 33 form part of these financial statements.

Note 

2 

3 

5 

 4 

6 

8 

9 

9 

2009 

£000 

140,149 

 (136,718) 

 (33) 

 3,398  

 (2,641) 

757  

 (247) 

 (35) 

475  

 —  

 (23) 

 —  

 452  

 0.22  

 0.21  

2008

£000

117,185 

(114,402)

(25)

2,758 

(2,543)

215 

(161)

(20)

34 

(321)

(60)

 — 

(347)

 (0.17)

 (0.17)

16964WEBISHOL.indd   15

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16

 vtt }

 www.webisholdingsplc.com

 CONSOLIDATED AND COMPANY BALANCE SHEET

as at 31 May 2009

Non-current assets 

Intangible assets — goodwill 

Intangible assets — other 

Property and equipment 

Investments 

Total non-current assets 

Current assets 

Trade and other receivables 

Cash and cash equivalents 

Total current assets 

Current liabilities 

Bank overdraft 

Trade and other payables 

Convertible loan note 

Total current liabilities 

Non-current liabilities 

Convertible loan note 

Total liabilities 

Net assets/(liabilities) 

Shareholders’ equity 

Called up share capital 

Share premium account 

Share option reserve 

Profit and loss account 

Total shareholders’ equity 

2009 

Group 

£000 

2009 

Company 

£000 

2008 

Group 

£000 

2008

Company

£000

Note 

10 

11 

12 

13 

14 

15 

16 

16 

17 

43  

295  

110  

  —  

448  

713  

1,502  

2,215 

(205) 

(1,464) 

— 

  —  

4  

4  

701  

709  

31  

459  

490 

 —  

(1,060) 

— 

(1,669) 

(1,060) 

 (300) 

(1,969) 

694  

2,068  

9,927  

84  

 (300) 

(1,360) 

(161) 

2,068  

9,927  

84  

43  

231  

119  

  —  

393  

647  

1,018  

1,665  

(59) 

(1,492) 

(300) 

(1,851) 

 —  

(1,851) 

207  

2,068  

9,927  

49  

  — 

14 

40 

701 

755 

28 

257 

285 

 — 

(901)

(300)

(1,201)

 — 

(1,201)

(161)

2,068 

9,927 

49 

(11,385) 

(12,240) 

(11,837) 

(12,205)

694  

(161) 

207  

(161)

The financial statements were approved by the board of directors on 23 September 2009.

D H N Eke 
Director 

G R Knowles 
Director

The notes on pages 19 to 33 form part of these financial statements. 

16964WEBISHOL.indd   16

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

17

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

for the period ended 31 May 2009

Group 

Balance as at 27 May 2007 

Issue of ordinary shares 

Share-based payments — share options 

Loss for the period 

Balance as at 25 May 2008 

Share-based payments — share options 

Profit for the period 

Balance as at 31 May 2009  

Company 

Balance as at 27 May 2007 

Issue of ordinary shares 

Share-based payments — share options 

Loss for the period 

Balance as at 25 May 2008 

Share-based payments — share options 

Loss for the period 

Balance as at 31 May 2009  

The notes on pages 19 to 33 form part of these financial statements. 

Called up  

Share 

Share option 

Regained 

shareholders’

Total

share capital 

premium 

£000 

1,970  

98  

  —  

  —  

2,068  

  —  

  —  

2,068  

£000 

9,600  

327  

  —  

  —  

9,927  

  —  

  —  

9,927  

reserve 

£000 

29  

  —  

20  

  —  

49  

35  

  —  

84  

earnings 

£000 

(11,490) 

  —  

  —  

(347) 

(11,837) 

  —  

452  

(11,385) 

equity

£000

109 

425 

20 

(347)

207 

35 

452 

694 

Total

Called up  

Share 

Share option 

Regained 

shareholders’

share capital 

premium 

£000 

1,970  

98  

  —  

  —  

2,068  

  —  

  —  

2,068  

£000 

9,600  

327  

  —  

  —  

9,927  

  —  

  —  

9,927  

reserve 

£000 

29  

  —  

20  

  —  

49  

35  

  —  

84  

earnings 

£000 

(11,322) 

  —  

  —  

(883) 

(12,205) 

  —  

(35) 

(12,240) 

equity

£000

277 

425 

20 

(883)

(161)

35 

(35)

(161)

16964WEBISHOL.indd   17

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18

 vtt }

 www.webisholdingsplc.com

CONSOLIDATED STATEMENT OF CASH FLOWS

for the period ended 31 May 2009

Net cash inflow from operating activities 

Cash flows from investing activities 

Interest received 

Acquisition of investment 

Purchase of intangible assets 

Purchase of property and equipment 

Net cash outflow from investing activities 

Cash flows from financing activities 

Issue of equity shares  

Interest paid 

Net cash (outflow)/inflow from financing activities 

Net increase in cash and cash equivalents 

Cash and cash equivalents at beginning of period 

Net cash and cash equivalents at end of period 

Cash and cash equivalents comprise 

Cash and deposits 

Bank overdraft 

Cash generated from operations 

Profit from operations 

Adjusted for: 

Depreciation and amortisation 

Share-based payment cost 

(Increase)/decrease in receivables 

(Decrease)/increase in payables 

Net cash inflow from operating activities 

The notes on pages 19 to 33 form part of these financial statements. 

Note 

11 

12 

2009 

£000 

663  

7  

 —  

(236) 

(66) 

(295) 

  —  

(30) 

 (30) 

 338  

 959  

1,297  

1,502  

(205) 

1,297  

475  

247  

35  

(66) 

(28) 

663  

2008

£000

598 

 5 

 (8)

 (163)

 (64)

(230)

 425 

 (65)

 360 

 728 

 231 

959 

1,018 

(59)

959 

34 

161 

20 

165 

218 

598 

16964WEBISHOL.indd   18

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

19

NOTES TO THE ACCOUNTS

for the period ended 31 May 2009

1 

Reporting entity

  Webis Holdings plc is a company domiciled in the Isle of Man. The address of the Company’s registered office is Viking House, Nelson Street, Douglas, 
Isle of Man, IM1 2AH. The Group’s consolidated financial statements as at and for the period ended 31 May 2009 consolidate those of the Company 
and its subsidiaries (together referred to as “the Group”).

1.1   Basis of Preparation

(a) Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) and its 
interpretations adopted by the International Accounting Standards Board (“IASB”).

New significant standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are not yet effective for the period ended 31 May 2009, and have not been 
applied in preparing these consolidated financial statements:

International Accounting Standards (IAS/IFRS)  

IFRS 2 
IFRS 3 
IFRS 8 
IAS 1 
IAS 16 
IAS 23 

Amendments to IFRS 2: share-based payment – vesting conditions and cancellations 
Business combinations 
Operating segments 
Presentation of financial statements (revised) 
Amendments to IAS 16: property, plant and equipment 
Borrowing costs (revised) 

Effective date
(accounting periods
commencing on or after)
1 January 2009
1 July 2009
1 January 2009
1 January 2009
1 January 2009
1 January 2009

IFRS 8 Operating Segments introduces the “management approach” 
to segment reporting. IFRS 8, which becomes mandatory for the 
Group’s 2010 financial statements, will require the disclosure 
of segment information based on the internal reports regularly 
reviewed by the Group’s directors in order to assess each segment’s 
performance and to allocate resources to them. Currently the Group 
presents segment information in respect of its business units. Under 
the management approach, the Group will present information in 
respect of the Sportsbook and Pari-mutuel activities.

Revised IAS 1 Presentation of Financial Statements (2007) introduces the 
term “total comprehensive income”, which represents changes in equity 
during a period other than those changes resulting from transactions 
with owners in their capacity as owners. Total comprehensive income 
may be presented in either a single statement of comprehensive income 
(effectively combining both the income statement and all non-owner 
changes in equity in a single statement), or in an income statement 
and a separate statement of comprehensive income. Revised IAS 1, 
which becomes mandatory for the Group’s 2010 consolidated financial 
statements, is expected to have a significant impact on the presentation 
of the consolidated financial statements. The Group plans to provide 
total comprehensive income in a single statement of comprehensive 
income for its 2010 consolidated financial statements. 

(b) Basis of measurement and functional currency 
The Group consolidated financial statements are presented in Pounds 
Sterling, rounded to the nearest thousand. They are prepared under 
the historical cost convention except where assets and liabilities are 
required to be stated at their fair value.

(c) Use of estimates and judgement
The preparation of Group financial statements in conformity with 
IFRS requires management to make judgements, estimates and 
assumptions that affect the application of policies and reported 

amounts of assets and liabilities, income and expenses. Although 
these estimates are based on management’s best knowledge and 
experience of current events and expected economic conditions, 
actual results may differ from these estimates.

The directors believe the models and assumptions used to calculate 
the fair value of the share-based payments, outlined in note 17, are 
the most appropriate for the Group.

The accounting policies set out below have been applied consistently 
to all periods presented in these consolidated financial statements. 

Going concern
The directors have prepared projected cash flow information for 
the next 12 months and are satisfied that the Group has adequate 
resources to meets its obligations as they fall due. The directors 
consider that it is appropriate that these financial statements are 
prepared on the going concern basis.

1.2   Summary of significant accounting policies

The principal accounting policies applied in the preparation of these 
consolidated financial statements are set below. These policies have been 
consistently applied to all the years presented unless otherwise stated. 

Basis of consolidation
(i) 

The consolidated financial statements incorporate the results 
of Webis Holdings plc and its subsidiaries. Subsidiaries are 
consolidated from the date of acquisition, being the date on 
which the Group obtains control, and continue until the date 
that such control ceases. Control exists when the Group has the 
power, directly or indirectly, to govern the financial and operating 
policies of an entity so as to obtain benefits from its activities.

16964WEBISHOL.indd   19

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

1.2   Summary of significant accounting policies continued

(ii)  

Intra-group balances and transactions, and any unrealised 
income and expenses arising from intra-group transactions, are 
eliminated in preparing the consolidated financial statements and 
income and expenses arising from intra-group transactions are 
eliminated in preparing the consolidated financial statements.  

acquisition of subsidiaries. Goodwill is included in non-current assets. 
Goodwill is reviewed annually for impairment and is carried at costs 
less accumulated impairment losses. Goodwill arising on acquisitions 
before the transition date of 29 May 2006 has been retained at the 
previous UK GAAP value and is no longer amortised but is tested 
annually for impairment.

Foreign currency translation
The Group’s financial statements are presented in Pounds Sterling, 
which is the Company’s functional and presentational currency. All 
subsidiaries of the Group have Pounds Sterling as their functional 
currency.

Intangible assets — Other
Other intangible assets comprise website design and development 
costs and software licences and are stated at acquisition cost less 
accumulated amortisation. Carrying amounts are reviewed at each 
balance sheet date for impairment. 

Foreign currency transactions are translated into the functional 
currency using the approximate exchange rate prevailing at the dates 
of transactions. Foreign exchange gains and losses resulting from the 
settlement of foreign currency transactions and from the translation 
at the period end exchange rate of monetary assets and liabilities 
denominated in foreign currencies are recognised in the income 
statement.

Non-monetary assets and liabilities that are measured in terms of 
historical costs in a foreign currency are translated using the exchange 
rate at the date of the transaction. Non-monetary assets and liabilities 
denominated in foreign currencies that are stated at fair value are 
translated into the functional currency using the exchange rates ruling 
at the date fair value was determined.

Revenue recognition and turnover
Turnover represents the amounts staked in respect of bets placed by 
customers on events which occurred during the period. Cost of sales 
represents payouts to customers, together with Betting Duty payable 
and commissions and royalties payable to agents and suppliers of 
software. Open betting positions are carried at fair market value.

Segmental reporting
Segmental reporting is based on the business areas in accordance with 
the Group’s internal reporting structure.

Financing costs
Interest payable on borrowings is calculated using the effective 
interest rate method.

Deferred income tax
Deferred taxation is provided in full, using the liability method, 
on timing differences arising between the tax bases of assets and 
liabilities and their carrying amounts in the consolidated financial 
statements. Deferred income tax is determined using tax rates (and 
laws) that have been enacted or substantially enacted by the balance 
sheet date and are expected to apply when the related deferred tax 
is realised. Deferred tax assets are recognised to the extent that it is 
probable that future taxable profit will be available against which the 
temporary differences can be utilised.

Intangible assets — Goodwill
Goodwill represents the excess of fair value consideration over the fair 
value of the identifiable assets and liabilities acquired, arising on the 

Costs that are directly attributable to the development of websites are 
recognised as intangible assets provided that the intangible asset will 
generate probable economic benefits and income streams through 
external use in line with SIC 32 “Intangible assets — website costs”. 
Content development and operating costs are expensed as incurred.

Careful judgement by the directors is applied when deciding whether 
recognition requirements for development costs have been met and 
whether the assets will generate probable future economic benefits. 
Amortisation is calculated using the straight-line method, at annual 
rates estimated to write off the assets over their expected useful lives 
as follows:

  Website design & development 

Software licences 

33.33%
33.33%

Property, plant and equipment
Items of property, plant and equipment are stated at historical cost 
less accumulated depreciation (see below) and impairment losses. 
Historical cost includes expenditure that is directly attributable to the 
acquisition of the items.

The assets’ residual values and useful lives are reviewed, and adjusted 
if appropriate, at the balance sheet date. An asset’s carrying amount 
is written down immediately to its recoverable amount if the asset’s 
carrying amount is greater than its estimated recoverable amount. 
Assets are depreciated over their expected useful lives as follows:

Equipment 
Fixtures & fittings 

33.33%
33.33%

Impairment of assets
Goodwill arising on acquisitions and other assets that have an 
indefinite useful life and are not subject to amortisation are reviewed 
at least annually for impairment.

Other intangible assets, property, plant and equipment are reviewed 
for impairment whenever there is an indication that the carrying 
amount of the asset may not be recoverable. If the recoverable 
amount of an asset is less than its carrying amount, an impairment 
loss is recognised. Recoverable amount is the higher of fair value less 
costs to sell and value in use.

16964WEBISHOL.indd   20

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

21

1.2   Summary of significant accounting policies continued

If at the Balance Sheet date there is any indication that an impairment 
loss is recognised in prior periods for an asset other than goodwill that 
no longer exists, the recoverable amount is reassessed and the asset is 
reflected at the recoverable amount.

Share-based payments
For all the employee share options granted after 7 November 2002 
and vesting on or after 29 May 2006, an expense is recognised in the 
income statement with a corresponding credit to equity. The equity 
share-based payment is measured at fair value at the date of the 
grant. Fair value is determined by reference to option pricing models, 
principally the Black–Scholes model.

If vesting periods or other vesting conditions apply, the expense is 
allocated over the vesting period, based on the best available estimate 
of the number of share options expected to vest.

Leasing
Payments made under operating leases are charged to the income 
statement on a straight-line basis over the period of the lease.

Equity
Share capital is determined using the nominal value of shares that 
have been issued.

The share premium account includes any premiums received on the 
initial issuing of the share capital. Any transaction costs associated 
with the issuing of shares are deducted from the premium paid.

Equity-settled share-based employee remuneration is credited to the 
share option reserve until related stock options are exercised. On 
exercise or lapse, amounts recognised in the share option reserve are 
taken to retained earnings.

Retained earnings include all current and prior period results as 
determined in the income statement and any other gains or losses 
recognised in the Statement of Changes in Equity.  

Financial instruments
Non-derivative financial instruments include trade and other 
receivables, cash and cash equivalents, loans and borrowings and 
trade and other payables. Ante-post sports bets are recognised when 
the Group becomes party to the contractual agreements of the 
instrument.

Financial assets and financial liabilities are recognised on the Group’s 
balance sheet when the Group becomes party to the contractual 
terms of the instrument. Transaction costs are included in the initial 
measurement of financial instruments, except financial instruments 
classified as at fair value through profit and loss. The subsequent 
measurement of financial instruments is dealt with below.

Trade and other receivables
Trade and other receivables do not carry any interest and are stated 
at their nominal amounts as reduced to equal the estimated present 
value of the future cash flows.

Cash and cash equivalents
Cash and cash equivalents defined as cash in bank and in hand as 
well as bank deposits, money held for processors and cash balances 
held on behalf of players. Cash equivalents are held for the purpose of 
meeting short term cash commitments rather than for investment or 
other purposes.

Bank borrowings
Interest bearing bank borrowings and overdrafts are recorded at the 
proceeds received net of direct issue costs. Finance charges, including 
premiums payable on settlement or redemption and direct issue costs 
are charged on an accrual basis using the effective interest method 
and are added to the carrying amount of the instrument to the extent 
they are not settled in the period in which they arise.

Trade and other payables
Trade and other payables are non-interest bearing and are stated at 
amortised cost.

Convertible loans 
Convertible loan notes are interest bearing and are stated at amortised 
cost.

The convertible loan note has been classified fully as a liability in the 
balance sheet, as in the view of the directors it does not meet the 
definition under International Accounting Standard 32 for an element 
to be disclosed under equity.

Equity instruments
Equity instruments issued by the Group are recorded at proceeds 
received, net of direct costs.

Ante-post sports bets
The Group may have at any point in time, an exposure on ante-post 
sports bets. These bets meet the definition of a financial liability 
under International Accounting Standard 32 “Financial Instruments: 
Presentation”, and therefore are recorded initially at fair value, and 
subsequently at amortised cost using the effective interest method.

16964WEBISHOL.indd   21

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

2 

Segmental Analysis 

Turnover 

Sportsbook 

Pari-mutuel 

Profit/(loss) before tax 

Sportsbook 

Pari-mutuel 

Group 

Net assets 

Sportsbook 

Pari-mutuel 

Group 

3 

Share-based payment costs  

Share options 

Far East 

  UK & Ireland 

Europe 

  Rest of the World 

 United States 

2009 

£000 

80,682 

9,228 

11,404 

6,557 

32,278 

140,149 

(41) 

531 

(38) 

452 

21 

1,115 

(442) 

694 

2009 

£000 

35 

35 

2008

£000

66,714

9,253

8,319

2,476

30,423

117,185

(416)

393

(324)

(347)

62

584

(439)

207

2008

£000

20

20

4 

Amounts written off investments 

In November 2007 the Group wrote off its investment in Global Coreports Limited, an Isle of Man-based gaming software developer. In the absence of 

further funding the Company was unable to continue trading.  

5 

Total operating profit 

Group operating profit is stated after charging/(crediting): 

Auditors’ remuneration: 

Group  — audit 

Company — audit 

Depreciation of property and equipment 

Amortisation of intangible assets 

Exchange (gains)/losses 

Operating lease rentals — other than plant and equipment 

Directors’ fees 

2009 

£000 

77 

52 

74 

172 

(78) 

108 

39 

2008

£000

73

52

59

102

53

108

24 

16964WEBISHOL.indd   22

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

23

6  Net finance costs 

Bank interest receivable 

Bank interest payable 

Loan interest payable 

Net finance costs 

7 

Staff numbers and cost 

Average number of employees (including directors) 

The aggregate payroll costs of these persons were as follows: 

Wages and salaries 

Social security costs 

Share-based costs 

2009 

£000 

7  

7  

(7) 

(23) 

(30) 

(23) 

2009 

35 

2009 

£000 

 957  

 98  

 35  

2008

£000

5 

5 

(24)

(41)

(65)

(60)

2008

36

2008

£000

 997 

 100 

 20 

 1,090  

 1,117 

8 

Tax on loss on ordinary activities 

No provision for tax is required for either the current or previous period, due to the zero per cent corporate tax regime in the Isle of Man.

Unprovided deferred tax was £nil (2008: £nil). 

16964WEBISHOL.indd   23

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

9 

Earnings per ordinary share

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number 

of shares in issue during the period. 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares, on the assumed 

conversion of all dilutive share options. 

An adjustment for the dilutive effect of share options and convertible debt in the previous period has not been reflected in the calculation of the diluted 

loss per share, as the effect would have been anti-dilutive. 

Profit/(loss) for the period 

Weighted average number of ordinary shares in issue 

Diluted number of ordinary shares 

Basic earnings/(loss) per share 

Diluted earnings/(loss) per share 

10 

Intangible assets — Goodwill 
Group 

Cost 

Balance at 25 May 2008  

Additions during the period 

Balance at 31 May 2009 

Amortisation and impairment 

At 25 May 2008  

Amortisation for the period 

At 31 May 2009 

Net book value 

At 25 May 2008 and 31 May 2009 

2009 

£000 

452  

No. 

2008

£000

(347)

No.

 206,826,667  

 200,674,485 

 226,498,798  

 200,674,485 

0.22  

0.21  

(0.17)

(0.17)

Goodwill

£000

 43 

  — 

 43 

 — 

 — 

 — 

 43 

The above goodwill relates to the acquisition of the pari-mutuel business which is both a cash generating unit and a reportable segment. 

The recoverable amount of goodwill on the pari-mutuel business unit has been determined based on a value in use calculation using cash flow 

projections based on financial budgets approved by the directors. 

16964WEBISHOL.indd   24

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

25

11 

Intangible assets — Other   

Cost 

Balance at 25 May 2008  

Additions during the period 

Balance at 31 May 2009 

Amortisation and Impairment 

At 25 May 2008 

Amortisation for the period 

At 31 May 2009 

Net book value 

At 31 May 2009 

At 25 May 2008 

12  Property and equipment 

Group 

Cost

At 25 May 2008 

Additions  

Disposals 

At 31 May 2009 

Depreciation 

At 25 May 2008 

Charge for the period 

At 25 May 2009 

Net book value 

At 31 May 2009 

At 25 May 2008  

Company 

Cost 

At 25 May 2008 

Additions  

Disposals 

At 31 May 2009 

At 25 May 2008 

Charge 

Disposals 

At 31 May 2009 

Net book value 

At 31 May 2009 

At 25 May 2008 

Software & development costs

Group 

£000 

Company

£000

 2,070  

 236  

 2,306  

 1,839  

 172  

 2,011  

 295  

 231  

Computer 

Fixtures & 

equipment 

£000 

fittings 

£000 

1,171 

45 

 —  

1,216 

 1,070  

 62  

 1,132  

 84  

 101  

260 

21 

 —  

281 

 242  

 13  

 255  

 26  

 18  

Computer 

Fixtures & 

equipment 

£000 

fittings 

£000 

 263  

 —  

 —  

 263  

 223  

 36  

 —  

 259  

 4  

 40  

 79  

 —  

 —  

 79  

 79  

 —  

 —  

 79  

 —  

 —  

 29 

 — 

 29 

 15 

 10 

 25 

 4 

 14

Total

£000

1,431

66

 — 

1,497

1,312

75

 1,387 

 110 

 119 

Total

£000

 342 

 — 

 — 

 342 

 302 

 36 

 — 

 338 

 4 

 40

16964WEBISHOL.indd   25

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

13 

Investments 

Company

As at 25 May 2008 and 31 May 2009 

Details of investments at 31 May 2009 are as follows: 

Investment 

in subsidiary 

companies 

£000 

 701  

Subsidiaries 

Country of incorporation 

Activity 

Holding (%)

European Wagering Services Limited 

Isle of Man 

Operation of interactive wagering  

totaliser hub 

Technical Facilities & Services Limited 

Isle of Man 

Provision of IT & betting systems to 

betinternet.com (IOM) Limited 

betinternet UK.com Limited 

Isle of Man 

England 

Group companies

Sportsbook trading company 

Holder of UK bookmaker’s permit 

non-trading

betinternet.com NV 

Netherlands Antilles 

Licence holder for games and casinos 

14  Trade and other receivables  

Trade receivables 

VAT recoverable 

Other receivables and prepayments 

15  Trade and other payables

Trade payables 

Amounts due to Group undertakings 

Deferred income 

Income tax and national insurance 

Accruals and other payables 

Group 

Company

2008 

£000 

 581  

 12  

 54  

 647  

2009 

£000 

 1  

 —  

 30  

 31  

Group 

Company

2008 

£’000 

 1,145  

 —  

 31  

 36  

 280  

 1,492  

2009 

£’000 

 —  

 917  

 —  

 —  

 143  

 1,060  

2009 

£000 

 579  

 —  

 134  

 713  

2009 

£’000 

 1,235  

 —  

 7  

 8  

 214  

 1,464  

Amounts due to Group undertakings are unsecured, interest free and repayable on demand.

100

100

100

100

100

2008

£000

 4 

 2 

 22 

 28 

2008 

£’000 

 140  

 595  

 —  

 —  

 166  

 901  

16964WEBISHOL.indd   26

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

27

16  Convertible loan note 

Convertible loan note 

Group and Company

2009 

£’000 

 300  

2008 

£’000 

 300  

The Group issued a £300,000 secured convertible loan note to Burnbrae Limited on 23 February 2007. The loan note  is secured over all the assets and 

undertakings of the Group and bears interest at LIBOR plus 4%. The loan was due to be repaid on 23 February 2009 but the Group has agreed with 

Burnbrae Limited to extend the loan facility, under the same terms, for a further two years and it is now repayable on 25 February 2011. 

17  Share Capital 

Authorised 

Ordinary shares of 1p each 

Allotted, issued and fully paid 

At 25 May 2008: ordinary shares of 1p each 

Issued during the period 

At 31 May 2009: ordinary shares of 1p each 

Options 

Movements in share options during the period ended 31 May 2009 were as follows: 

At 25 May 2008 — 1p ordinary shares 

Options granted 

Options lapsed 

Options exercised 

At 31 May 2009 — 1p ordinary shares 

Details of options at 31 May 2009 were as follows: 

1998 Share Option Plan 

1998 Share Option Plan 

2005 Share Option Plan 

2005 Share Option Plan 

2005 Share Option Plan 

2005 Share Option Plan 

Price per share 

Options granted 

23.15p 

23.15p 

10.4p 

5.0p 

6.0565p 

4.775p 

56,000 

32,000 

1,500,000 

9,000,000 

3,500,000 

3,000,000 

17,088,000 

No. 

 400,000,000  

 206,826,667  

 —    

 206,826,667  

2009 

£000 

 4,000  

 2,068  

 —  

 2,068  

2008

£000

 4,000 

 1,970 

 98 

 2,068 

No.

 17,588,000 

 —   

(500,000) 

 —   

 17,088,000 

Exercisable between 

September 2003 and September 2010

April 2003 and April 2010

March 2008 and March 2015

March 2009 and March 2016

September 2009 and September 2016 

November 2010 and November 2017 

16964WEBISHOL.indd   27

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

17  Share Capital continued 

In April 2009, options to subscribe for 500,000 Ordinary 1p shares, which were exercisable from April 2002 to April 2009, and granted under the terms 

of the 1998 Share Option Plan, lapsed. 

The fair value of services received in return for share options granted is based on the fair value of share options granted, measured using the 

Black–Scholes model with the following inputs: 

Share price at date of grant 

Option exercise price at date of grant 

Expected volatility 

Option life 

Expected dividends 

Risk-free interest rate 

varies from  

varies from  

2005 Share

Option Plan

 0.04775 to 0.104p

 0.04775 to 0.104p

20%

3.5 years

0%

4.60%

Expected volatility was determined by calculating the historical volatility of the Company’s weighted average share price over the period. The 

expected life used has been adjusted based on management’s best estimate for the effects of non-transferability, exercise restrictions and behavioural 

considerations. 

Expense in profit and loss account: 

Share options  

2009 

£000 

 35  

 35  

2008

£000

 20 

 20

18  Contingent Liabilities

By the nature of the business, a stake can be received from a customer in respect of some event happening in the future, and hence the level of any 

actual liability to the Group cannot be assessed until after that event has occurred, although the maximum potential liability can be determined. As at 

the balance sheet date there were £7,333 (2008: £31,410) of such stakes that had been received where the event to which they related was after the 

balance shee date. Accordingly, such amount has been reflected as deferred income in the balance sheet (see note 15). The maximum possible liability 

on deferred bets is £0.07m (2008: £5.16m).

19  Capital Commitments

As at 31 May 2009, the Group had no capital commitments (2008: £nil).

20  Operating lease commitments

 At 31 May 2009, the Group was committed to making the following payments during the next period in respect of operating leases:

Leases which expire within one year 

Leases which expire between one and two years 

Leases which expire between two and five years 

2009 

£000 

73 

 —  

 —  

2008

£000

 — 

 108 

 — 

16964WEBISHOL.indd   28

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

29

21  Related party transactions 

Rental and service charges of £87,740 (2008: £107,369) and loan interest of £22,919 (2008: £41,101) were charged by Burnbrae Limited during 

the period.

22  Financial risk management

Capital structure

The Group’s capital structure is as follows:

Cash and cash equivalents 

Loans and similar income 

Net funds 

Shareholders’ equity 

Capital employed 

2009 

£000 

(1,297) 

 300  

 (997) 

 694 

 (303) 

2008

£000 

 (959)

 300 

 (659)

 207

 (452)

The Group’s principal financial instruments comprise cash and cash equivalents, trade receivables and payables that arise directly from its operations. 

The Group also has a bank overdraft facility and convertible loan note. The main purpose of these financial instruments is to finance the Company’s 

operations. The existence of the financial instruments exposes the Group to a number of financial risks, which are described in more detail below. The 

principal risks which the Group is exposed to relate to liquidity risks, credit risks, interest rate risks and foreign exchange risks.

Liquidity risk

Liquidity risk is the risk that the Group will be unable to meet its financial obligations as they fall due. The Group’s objective is to maintain continuity of 

funding through trading and share issues but to also retain flexibility through the use of an overdraft facility and short term loans.

Management controls and monitors the Group’s cash flow on a regular basis, including forecasting future cash flow. Banking facilities are kept under 

review and renegotiated where necessary to meet the Group’s requirements. In order to provide customers with the reassurance that repayment 

requests are immediately met, the Group seeks to ensure that its cash balances plus amounts held by host tracks on behalf of customers exceed the 

balances due to customers. On this measure there was a surplus of £519,000 (2008: surplus of £548,000) at the period end. The directors anticipate 

that the business will continue to generate positive cash flow in the forthcoming period to meet any of its obligations to customers.

At the period end the Group had an ongoing overdraft facility, at an interest rate of base plus 1%, of £400,000 (2008: £400,000).

16964WEBISHOL.indd   29

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

22  Financial risk management continued

The following are the contractual maturities of financial liabilities: 

2009

Financial liabilities

Trade creditors 

Bank overdraft 

Other creditors 

Convertible loan note 

2008

Financial liabilities

Trade creditors 

Bank overdraft 

Other creditors 

Convertible loan note 

Carrying 

Contractual 

6 months

amount 

cash flow 

or less 

up to 1 year 

1–5 years

£000 

 1,235  

 205  

 74  

 300  

£000 

 (1,235) 

 (205) 

 (74) 

 (326) 

£000 

 (1,235) 

 (205) 

 (74) 

— 

 1,814  

 (1,840) 

 (1,514) 

£000 

£000

 —  

 —  

 —  

— 

 —  

 — 

 — 

 — 

 (326)

 (326)

Carrying 

Contractual 

6 months

amount 

cash flow 

or less 

up to 1 year 

1–5 years

£000 

 1,145  

 59  

 166  

 300  

£000 

 (1,145) 

 (61) 

 (166) 

 (329) 

£000 

 (1,145) 

 (61) 

 (166) 

 (14) 

 1,670  

 (1,701) 

 (1,386) 

£000 

£000

 —  

 —  

 —  

 (329) 

 (329) 

 — 

 — 

 — 

 — 

 — 

16964WEBISHOL.indd   30

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

31

22  Financial risk management continued

Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. 

Classes of financial assets — carrying amounts

Cash and cash equivalents 

Trade and other receivables 

2009 

£000 

1,502 

713 

2,215 

2008

£000

1018

647

1665

Generally, the maximum credit risk exposure of financial assets is the carrying amount of the financial assets as shown on the face of the balance sheet 

(or in the notes to the accounts). Credit risk, therefore, is only disclosed in circumstances where the maximum potential loss differs significantly from the 

financial asset’s carrying amount.

The maximum exposure to credit risks for trade receivables business segment:–

Pari-mutuel 

Sportsbook 

2009 

£000 

590 

123 

713 

2008

£000

580

67

647

Of the above receivables, £577,000 (2008: £578,000) relates to amounts owed from US horse racing tracks. These receivables are actively monitored 

to avoid significant concentration of credit risk and the Directors consider there to be no significant concentration of credit risk.

The Directors consider that all the above financial assets that are not impaired for each of the reporting dates under review are of good credit quality. 

No amounts were considered past due at the period end (2008: £nil). The credit risk for liquid funds and other short-term assets is considered 

negligible, since the counterparties are reputable banks with high quality external credit ratings.

16964WEBISHOL.indd   31

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32

 vtt }

 www.webisholdingsplc.com

NOTES TO THE ACCOUNTS continued

for the period ended 31 May 2009

22  Financial risk management continued

Interest rate risk

The Group finances its operations mainly through capital with limited levels of borrowings. Cash at bank and in hand earns interest at floating rates, 

based principally on short term inter bank rates. 

The Group is exposed to downside interest rate risk on its overdraft facility, where the Group is charged Base rate + 1%, but this is only a temporary 

facility caused by timing differences associated with cash in transit. 

Any movement in interest rates would not be considered to have any significant impact on net assets at the balance sheet date. Accordingly, no 

sensitivity analysis is provided.

Foreign Currency risks

The Group operates internationally and is subject to transactional foreign currency exposures primarily with respect to the Euro, US Dollar and 

Singapore Dollar.

The Group does not actively manage the exposures but regularly monitors the Group’s currency position and exchange rate movements and makes 

decisions as appropriate.

At the balance sheet date the Group had the following exposure:

2009 

HKD 

£000 

GBP  

£000 

Current assets 

57  

2,411  

Current liabilities 

(38) 

(1,853) 

Short term exposure  19  

558  

2008 

Current assets 

Current liabilities 

HKD 

£000 

35  

(19) 

Non-current liabilities   —  

Short term exposure  16  

GBP  

£000 

216  

(968) 

  —  

(752) 

Euro  

£000 

106  

(158) 

(52) 

USD 

£000 

1,440  

(707) 

733  

Euro  

£000 

USD 

£000 

48  

1,090  

(164) 

  —  

(116) 

(433) 

  —  

657  

SGD 

£000 

202  

(92) 

110  

SGD 

£000 

193  

(82) 

  —  

111  

NOK 

£000 

33  

(11) 

22  

NOK 

£000 

22  

(16) 

  —  

6  

DKK 

£000 

AUD 

£000 

CAD 

£000 

CHF 

£000 

SEK 

£000 

15  

(3) 

12  

DKK 

£000 

2  

(3) 

  —  

(1) 

11  

(2) 

9  

AUD 

£000 

  —  

  —  

  —  

  —  

7  

(2) 

5  

CAD 

£000 

  —  

  —  

  —  

  —  

2  

(0) 

2  

CHF 

£000 

  —  

  —  

  —  

  —  

2  

(7) 

(5) 

SEK 

£000 

8  

(21) 

  —  

(13) 

Total

£000

4,286 

(2,873)

1,413 

Total

£000

1,614 

(1,706)

  — 

(92)

16964WEBISHOL.indd   32

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

33

22  Financial risk management continued

The following table illustrates the sensitivity of the net result for the period and equity in regards to the Group’s financial assets and financial liabilities 

and the Sterling–US Dollar exchange rate, Sterling–Euro exchange rate and Sterling–Singapore Dollar exchange rate.

A 5% weakening of Sterling against the following currencies at 31 May would have increased equity and profit and loss by the amounts shown below:

2009 

Current assets 

Current liabilities 

Net assets/(liabilities) 

2008 

Current assets 

Current liabilities 

Net assets/(liabilities) 

USD 

£000 

72  

(35) 

37  

USD 

£000 

55  

(22) 

33  

Euro  

£000 

5  

(8) 

(3) 

Euro  

£000 

2  

(8) 

(6) 

SGD 

£000 

10  

(5) 

5  

SGD 

£000 

10  

(4) 

6  

Total 

£000 

87  

(48)

39  

Total

£000

67  

(34)

33  

A 5% strengthening of Sterling against the above currencies would have had the equal but opposite effect on the above currencies to the amounts 

shown above on the basis that all other variables remain constant.

23  Controlling party and ultimate controlling party

The directors consider the ultimate controlling party to be Burnbrae Limited and its beneficial owner, Jim Mellon, by virtue of their combined 

shareholding of 52.4%.

16964WEBISHOL.indd   33

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34

NOTICE OF MEETING

 vtt }

 www.webisholdingsplc.com

NOTICE IS HEREBY GIVEN that the Annual General Meeting of Webis 
Holdings plc (“the Company”) will be held at The Claremont Hotel, 18/19 
Loch Promenade, Douglas, Isle of Man, on 23 October 2009 at 11 am for 
the purpose of transacting the following business:

(iii)  the allotment (otherwise than pursuant to paragraphs (i) or (ii) 

above) of equity securities up to a maximum aggregate nominal 
value equal to 15% of the issued ordinary share capital of the 
Company for the time being.

Ordinary Business
1 

To receive and adopt the report of the directors and the accounts for 
the period ended 31 May 2009.

2 

3 

To re-elect as a director Mr D Waddington who retires by rotation 
and, being eligible, offers himself for re-election in accordance with 
the Company’s Articles of Association.

To reappoint KPMG Audit LLC as auditors and to authorise the 
directors to determine their remuneration.

Special Business
To consider and, if thought fit, to pass the following resolutions:

As an Ordinary Resolution

4 

That the authority granted by special resolution to the directors of the 
Company to allot relevant securities up to an amount equal to but not 
exceeding the authorised but unissued share capital of the Company 
for the time being which was passed at the Annual General Meeting 
of the Company held on 9 December 2002 be renewed pursuant 
to the power provided by Article 6(C) of the Company’s Articles of 
Association, that such renewal of authority be for the exercise of that 
power generally and unconditionally and in all respects in the same 
terms as originally granted, and that such authority shall expire at 
the conclusion of the next Annual General Meeting of the Company 
after the date of passing of this Resolution unless renewed, varied or 
revoked by the Company in General Meeting.

As a Special Resolution

5 

The directors of the Company be and they are hereby empowered 
pursuant to Article 8 of the Articles of Association of the Company 
(the “Articles”) to allot equity securities (as defined in Article 7(H) of 
the Articles) pursuant to the authority conferred on the directors to 
allot relevant securities by Resolution 4 above as if Article 7(A) of the 
Articles did not apply to such allotment PROVIDED THAT this power 
shall be limited to:

(i) 

the allotment of equity securities in connection with a rights 
issue in favour of ordinary shareholders where the equity 
securities are issued proportionally (or as nearly as may be) to the 
respective number of ordinary shares held by such shareholders 
(but subject to such exclusions or other arrangements as the 
directors may deem necessary or expedient to deal with issues 
arising under the laws of any territory or the requirements of any 
regulatory body or any stock exchange in any territory or the 
fixing of exchange rates applicable to any such equity securities 
where such equity securities are to be issued to shareholders in 
more than one territory, or legal or practical problems in respect 
of overseas shareholders, fractional entitlements or otherwise 
howsoever);

(ii) 

the allotment of equity securities to holders of any options under 
any share option scheme of the Company for the time being in 
force, on the exercise by them of any such options; and

The power hereby conferred shall expire at the conclusion of the next 
Annual General Meeting of the Company after the date of passing 
of this Resolution unless such power shall be renewed in accordance 
with and subject to the provisions of the said Article 8, save that the 
Company may before such expiry make an offer or agreement which 
would or might require equity securities to be allotted after such 
expiry and the directors may allot equity securities pursuant to such 
offer or agreement as if the power conferred hereby had not expired.

6 

That, subject to the confirmation of the High Court of Justice of the 
Isle of Man pursuant to Section 57 Companies Act 1931, the share 
premium account of the Company be cancelled and reduced to nil 
and that all sums standing to the credit of the share premium account 
as at the date of this resolution be transferred to distributable reserves.

As Ordinary Resolutions

7 

That in accordance with Article 12 of the Company’s Articles of 
Association and with Section 13 of the Companies Act 1992 the 
Company be generally and unconditionally authorised to make market 
purchases (as defined by Section 13(2) of the Companies Act 1992) of 
ordinary shares of 1 pence each in its capital, provided that:

(a) 

the maximum number of shares that may be acquired is 
20,683,000;

(b) 

the minimum price that may be paid for the shares is 1 pence;

(c) 

(d) 

the maximum price that may be paid is, for a share the Company 
contracts to purchase on any day, a sum equal to 105% of the 
average of the upper and lower quotations on the Daily Official 
List of the London Stock Exchange for the ordinary shares of the 
Company on the five business days immediately preceding that 
day; and 

the authority conferred by this resolution shall expire at the 
conclusion of the next Annual General Meeting of the Company 
after the date of the passing of this Resolution unless renewed, 
varied or revoked by the Company in General Meeting, but 
not so as to prejudice the completion of a purchase contracted 
before that date.

8 

That the Report of the remuneration committee be received and 
adopted.

By order of the Board

D Waddington
Secretary 
23 September 2009
Registered Office: Viking House, Nelson Street, Douglas,
Isle of Man, IM1 2AH

16964WEBISHOL.indd   34

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
webisholdings plc

Webis Holdings plc
Annual Report and Accounts 2009

35

Notes

1.  Members are entitled to appoint a proxy to exercise all or any of 

their rights to attend and to vote on their behalf at the meeting. A 
proxy need not be a shareholder of the Company. A shareholder 
may appoint more than one proxy in relation to the Annual General 
Meeting provided that each proxy is appointed to exercise the rights 
attached to a different share or shares held by that shareholder. 
Should you wish to appoint more than one proxy please return this 
form and attach to it a schedule detailing the names of the proxies 
you wish to appoint, the number of shares each proxy will represent 
and the way in which you wish them to vote on the resolutions that 
are to be proposed. To be valid, the form of proxy and the power 
of attorney or other authority (if any) under which it is signed or 
a certified copy of such power or authority must be lodged at the 
offices of the Company’s registrars, Capita Registrars, The Registry, 
34 Beckenham Road, Beckenham, Kent BR3 4TU by hand, or sent by 
post, so as to be received not less than 48 hours before the time fixed 
for the holding of the meeting or any adjournment thereof (as the 
case may be).

2. 

The completion and return of a form of proxy will not preclude a 
member from attending in person at the meeting and voting should 
he wish to do so.

 3.  Pursuant to regulation 22 of the Uncertificated Securities Regulations 

2005, the Company has specified that only those members entered on 
the register of members at 6 pm on 21 October 2009 shall be entitled 
to attend and vote at the meeting. Changes to the register after 6 pm 
on 21 October 2009 shall be disregarded in determining the rights of 
any person to attend and vote at the meeting.

4.  A copy of the contracts of service between each of the current 

directors of the Company and the Company will be available for 
inspection at the Meeting from 15 minutes prior to and until the 
conclusion of the Meeting.

5. 

The register of directors’ interests and particulars of directors’ 
transactions in the share capital of the Company and its subsidiary 
companies will be available for inspection at the Meeting from 15 
minutes prior to and until the conclusion of the Meeting. Otherwise 
they will be open for inspection at the Registered Office of the 
Company during normal business hours on any weekday (Saturdays 
and Isle of Man public holidays excluded) from the date of this notice 
until the date of the Meeting.

16964WEBISHOL.indd   35

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
36

SHAREHOLDER NOTES

 vtt }

 www.webisholdingsplc.com

16964WEBISHOL.indd   36

16964 

21/09/09 

Proof 6

21/09/2009   14:05

 
webisholdings plc

Created by

www.jonesandpalmer.co.uk

 Webis Holdings plc
Viking House, Nelson Street 
Douglas, Isle of Man 
IM1 2AH, British Isles

Tel: +44 (0) 1624 698141
Fax: +44 (0) 1624 698134

Email:  info@betinternet.com
Website:  www.webisholdingsplc.com

webisholdings plc