Annual
Report
WELL
LISTED
NYSE
LETTER FROM
THE CEO
Dear Shareholders,
As we look back on 2017, it was a year
of great strides and significant and
positive transition for the Company.
We continued to utilize our platform,
the best in the industry, to invest with
our premier operating partners in
markets with high barriers to entry,
as well as to introduce new partners
and innovative structures as Welltower
drives the changes that are needed
in health care delivery to manage
the aging population. No company is
better positioned to drive wellness to
this segment of the population than
Welltower, through our best in class
real estate portfolio, data and analytics
capabilities, and people.
Thomas J. DeRosa
CEO, Welltower Inc.
buildings. Approximately 200,000 frail
to cognitively impaired seniors live
and are cared for under the Welltower
umbrella 365 days per year, and over 16
million outpatient visits take place in our
outpatient medical office portfolio. The
data that is collected in these settings
can provide great insight into measuring
outcomes and reducing costs in health
Well Positioned in the Transition to
Value Based Care
care delivery.
Welltower is the world leader in owning,
As the shift to lower cost settings
managing and developing real estate
continues, our ongoing collaboration
that is crucial to the shift in U.S. health
with major health systems is expected
care from a fee-for-service model to
to drive value for our shareholders for
value-based care with a sharp focus
years to come. There has never been
on outcomes. Our real estate holdings
more acceptance of Welltower as a
allow us to elect REIT tax status. What
value-added partner in the health care
differentiates Welltower, however, is
delivery continuum. There is a growing
that we are laser focused on driving
understanding that we provide the lower
value not only from the real estate,
cost settings that health systems need
but from what goes on inside the
to achieve their goals in value-based
care. One example of this is Welltower’s
four rental CCRCs for $368 million in
participation in the World Economic
top metro markets, such as Washington,
Forum pilot in Atlanta focusing on heart
D.C. and Miami, and at an above-market
failure, where we are working alongside
7% yield: great examples of what makes
the nation’s leading health systems
Welltower’s relationship investing model
and foundations and
superior to that of our peers.
As the shift to
lower cost settings
continues, our
ongoing collaboration
with major health
systems is expected
to drive value for our
shareholders for years
to come.
payors to make Atlanta
a national leader in
heart failure patient
survival by 2022, while
significantly improving
the quality of life and
reducing the average
cost per patient.
We also are proud of how we enhanced
and expanded our relationship with
Sagora Senior Living, a resident-first
centered operator based in Fort Worth,
TX. With Sagora, we used the security of
a triple-net lease structure to incubate
this outstanding team and business
model, and then progressed them
The importance of
into a RIDEA structure to share in the
driving health care
future upside of this real estate and the
delivery to lower cost
resident-first centered operator, as well
settings is why I have
as to align Welltower and Sagora to grow
made public statements
and enhance investment returns.
that Welltower will not completely exit
the post-acute care sector. Post-acute
2017 also marked a major milestone in
care is a necessary part of the health
care continuum and is deliverable at
a fraction of the cost of a hospital
health care real estate, as we delivered
on our stated goal of announcing a
major partnership with the nation’s
bed. This sector, however, needs to be
third largest health system, Providence
reimagined in collaboration with leading
St. Joseph Health, by building a world
health care providers and payors, and we
class cancer center on the campus of
believe it is beneficial for Welltower to
The Shops at Mission Viejo, a high end
have a continued presence in the sector.
shopping and dining destination owned
Innovation and Growth
In 2017, we announced over $1.7 billion
by Simon Property Group in Southern
California. This innovative structure was
hailed not only in our industry, but in
the retail industry as such partnerships
of new investments, a significant amount
are expected to drive foot traffic by
of these investments was with our
lead operating partner, Sunrise Senior
Living, which was recognized “First”
in customer satisfaction by J.D. Power
and Associates in their inaugural Senior
Living Report. Towards the end of the
year, we announced the acquisition of
bringing health care destinations to the
world’s best retail locations. Another
prime example of this strategy is having
UCLA Health occupying a prime retail
storefront in one of our premier Beverly
Hills outpatient medical buildings.
Another Strong Year of Financial
Performance
Welltower delivered solid financial results
in 2017, led by average total portfolio
same store NOI growth of 2.7%*, at
the high end of our original guidance,
which was underpinned again by the
consistent outperformance of our seniors
housing operating portfolio. Our superior
locations, buildings and operator
capabilities once again delivered strong
pricing power in our seniors housing
portfolio in the U.S., as well as in the U.K.
and Canada.
leverage. At year end, our net debt
to adjusted EBITDA was 5.4x* and
our net debt to undepreciated book
capitalization ratio was 36.3%*. Our
balance sheet strength affords us
significant flexibility to deploy capital to
the advantage of our shareholders.
Aging in Cities
In 2017, we released our “Aging in Cities”
survey, which is the first of its kind. The
results of this survey challenge many
Options remain
limited for the senior
population in the urban
core, which is why
Welltower is committed
to bringing these
options to markets
in which they do not
exist: Manhattan,
London and Toronto
are good examples of
markets where we are
developing purpose-
built, state-of-the-art
preconceived ideas
and show that most
contemporary city
dwellers want to age
in their communities.
We have heard about
the desire to age in
place for years, but
what we found was
aging in place to
the modern senior
means staying in
his/her city, not his/
her house. With the
rapid growth of the
aging population,
these preferences
will shape the way
our cities function
for years to come.
Options remain
We took advantage
throughout the
year of favorable
capital markets
by generating $1.5
billion of proceeds
from non-core asset
dispositions and
raising over $600
million through
our ATM and DRIP
programs at an
average stock price
of approximately
$71 per share. With
these proceeds,
we selectively
extinguished $1.4
billion of high coupon
debt and preferred
securities.
Welltower’s balance
sheet was further
senior communities in
limited for the senior
prime locations.
population in the
urban core, which
is why Welltower
is committed to
bringing these options to markets in
which they do not exist: Manhattan,
London and Toronto are good examples
strengthened during 2017 and is now
among the most pristine in the sector,
near or at historically low levels of
of markets where we are developing
and hardworking colleagues who value
purpose-built, state-of-the-art senior
the Company’s mission as much as I do.
communities in prime locations. Some
All of us are focused on driving value
further takeaways from the survey
for you, the shareholder. It is our honor
include:
to do so and we greatly appreciate your
confidence and continued support.
•
Seven out of 10 city dwellers (and
eight out of 10 Baby Boomers) want
Sincerely,
to live in their current city when they
are 80+ years old
Thomas J. DeRosa
CEO, Welltower Inc.
• City dwellers want the urban
experience for their 80+ year-old
selves – places to gather with friends,
scenic areas, outdoor recreation
and shopping, cultural experiences,
farmers’ markets, etc.
•
84 percent want to be in a
community with a diverse population,
with “a mix of different age groups”
as the top criterion
•
81 percent of city dwellers are open
to living in an urban senior living
community
Providing modern
healthcare settings
that promote Wellness
is our mission and we
are pleased to have
this ticker represent
not just what we do,
but who we are.
We Are WELL
On February 28, 2018,
we changed our stock
ticker from HCN to
WELL. Providing
modern health care
settings that promote
Wellness is our
mission and we are
pleased to have this
ticker represent not
just what we do, but
who we are. I am fortunate to work
alongside incredibly talented, diverse
* Please see Non-GAAP Reconciliations
Non-GAAP Reconciliations
NON-GAAP RECONCILIATIONS
The company believes that net income and net income attributable to
common stockholders, as defined by U.S. generally accepted accounting
principles (U.S. GAAP), are the most appropriate earnings measurements.
However, the company considers EBITDA, A-EBITDA, NOI and SSNOI
to be useful supplemental measures of its operating performance. NOI
and SSNOI are disclosed on a Welltower pro rata ownership basis. Pro
rata amounts are derived by reducing consolidated amounts for minority
partners’ noncontrolling ownership interests and adding Welltower’s
minority ownership share of unconsolidated amounts. Welltower does not
control unconsolidated investments. While the company considers pro rata
disclosures useful, they may not accurately depict the legal and economic
implications of Welltower’s joint venture arrangements and should be used
with caution.
The company defines NOI as total revenues, including tenant reimbursements,
less property operating expenses. Property operating expenses represent
costs associated with managing, maintaining and servicing tenants for
our seniors housing operating and outpatient medical properties. These
expenses include, but are not limited to, property-related payroll and benefits,
property management fees paid to operators, marketing, housekeeping, food
service, maintenance, utilities, property taxes and insurance. General and
administrative expenses represent costs unrelated to property operations or
transaction costs. These expenses include, but are not limited to, payroll and
benefits, professional services, office expenses and depreciation of corporate
fixed assets. SSNOI is used to evaluate the operating performance of our
properties under a consistent population which eliminates changes in the
composition of our portfolio. As used herein, same store is generally defined
as those revenue-generating properties in the portfolio for the relevant
year-over-year reporting periods. Land parcels, loans, sub-leases and
major capital restructurings as well as any properties acquired, developed/
redeveloped, transitioned, sold or classified as held for sale during that period
are excluded from the same store amounts. Normalizers include adjustments
that in management’s opinion are appropriate in considering SSNOI, a
supplemental, non-GAAP performance measure. None of these adjustments,
which may increase or decrease SSNOI, are reflected in the company’s
financial statements prepared in accordance with U.S. GAAP. Significant
normalizers (defined as any that individually exceed 0.50% of SSNOI growth
per property type) are separately disclosed and explained in the company’s
quarterly earnings supplements. The company believes NOI and SSNOI
provide investors relevant and useful information because they measure the
operating performance of the company’s properties at the property level on
an unleveraged basis. The company uses NOI and SSNOI to make decisions
about resource allocations and to assess the property level performance of
our properties.
1031 deposits. We expect to maintain capitalization ratios and coverage
ratios sufficient to maintain a capital structure consistent with our current
profile. The coverage ratios are based on EBITDA which stands for earnings
(net income per income statement) before interest expense, income taxes,
depreciation and amortization. Covenants in our senior unsecured notes
contain financial ratios based on a definition of EBITDA that is specific to
those agreements. Failure to satisfy these covenants could result in an
event of default that could have a material adverse impact on our cost and
availability of capital, which could in turn have a material adverse impact on
our consolidated results of operations, liquidity and/or financial condition.
Due to the materiality of these debt agreements and the financial covenants,
we have defined A-EBITDA to exclude unconsolidated entities and to
include adjustments for stock-based compensation expense, provision for
loan losses, gains/losses on extinguishment of debt, transactions costs,
gains/losses/impairments on properties, gains/losses on derivatives and
other non-recurring and/or non-cash income/charges. We believe that
EBITDA and A-EBITDA, along with net income and cash flow provided from
operating activities, are important supplemental measures because they
provide additional information to assess and evaluate the performance of
our operations. Our leverage ratios include net debt to A-EBITDA, book
capitalization and undepreciated book capitalization. Book capitalization
represents the sum of net debt (defined as total long-term debt less cash
and cash equivalents and any IRC Section 1031 deposits), total equity and
redeemable noncontrolling interests. Undepreciated book capitalization
represents book capitalization adjusted for accumulated depreciation and
amortization. Our leverage ratios are defined as the proportion of net debt to
total capitalization.
The company’s supplemental reporting measures and similarly entitled
financial measures are widely used by investors, equity and debt analysts
and rating agencies in the valuation, comparison, rating and investment
recommendations of companies. The company’s management uses these
financial measures to facilitate internal and external comparisons to historical
operating results and in making operating decisions. Additionally, these
measures are utilized by the Board of Directors to evaluate management.
None of the supplemental reporting measures represent net income or cash
flow provided from operating activities as determined in accordance with U.S.
GAAP and should not be considered as alternative measures of profitability
or liquidity.
Finally, the supplemental reporting measures, as defined by the company,
may not be comparable to similarly entitled items reported by other real
estate investment trusts or other companies. Multi-period amounts may not
equal the sum of the individual quarterly amounts due to rounding.
We measure our credit strength both in terms of leverage ratios and
coverage ratios. The leverage ratios indicate how much of our balance sheet
capitalization is related to long-term debt, net of cash and IRC Section
The tables below reflect the reconciliations of certain Non-GAAP financial
measures used herein to the most directly comparable U.S. GAAP measure
for the periods presented (dollars in thousands).
Form 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
Commission File No. 1-8923
WELLTOWER INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
4500 Dorr Street, Toledo, Ohio
(Address of principal executive offices)
34-1096634
(I.R.S. Employer
Identification No.)
43615
(Zip Code)
(419) 247-2800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange on Which Registered
Common Stock, $1.00 par value
6.50% Series I Cumulative
Convertible Perpetual Preferred Stock, $1.00 par value
4.800% Notes due 2028
4.500% Notes due 2034
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes Í
No ‘
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ‘
No Í
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes Í
No ‘
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes Í
No ‘
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. Í
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Í
Accelerated filer ‘
Smaller reporting company ‘
Emerging growth company ‘
Non-accelerated filer ‘
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ‘
No Í
The aggregate market value of the shares of voting common stock held by non-affiliates of the registrant, computed by reference to the closing
sales price of such shares on the New York Stock Exchange as of the last business day of the registrant’s most recently completed second fiscal
quarter was $27,562,002,967.
As of January 31, 2018, the registrant had 371,669,527 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for the annual stockholders’ meeting to be held May 3, 2018, are incorporated by
reference into Part III.
WELLTOWER INC.
2017 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
PART I
Item 1. Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4. Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6.
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . .
Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . .
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART III
Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13. Certain Relationships and Related Transactions and Director Independence . . . . . . . . . . . . . . . . .
Item 14. Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 15. Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 16. Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART IV
Page
2
16
27
28
30
30
31
33
34
61
63
106
106
109
109
109
109
109
109
110
115
116
Item 1.
Business
General
PART I
Welltower Inc. (NYSE:WELL), an S&P 500 company headquartered in Toledo, Ohio, is driving the
transformation of health care infrastructure. The company invests with leading seniors housing operators, post-
acute providers and health systems to fund real estate and infrastructure needed to scale innovative care delivery
models and improve people’s wellness and overall health care experience. WelltowerTM, a real estate investment
trust (“REIT”), owns interests in properties concentrated in major, high-growth markets in the United States
(“U.S.”), Canada and the United Kingdom (“U.K.”), consisting of seniors housing and post-acute communities
and outpatient medical properties. Our capital programs, when combined with comprehensive planning,
development and property management services, make us a single-source solution for acquiring, planning,
developing, managing, repositioning and monetizing real estate assets. More information is available on the
Internet at www.welltower.com. The information on our website is not incorporated by reference in this Annual
Report on Form 10-K, and our web address is included as an inactive textual reference only.
Our primary objectives are to protect stockholder capital and enhance stockholder value. We seek to pay
consistent cash dividends to stockholders and create opportunities to increase dividend payments to stockholders
as a result of annual increases in net operating income and portfolio growth. To meet these objectives, we invest
across the full spectrum of seniors housing and health care real estate and diversify our investment portfolio by
property type, relationship and geographic location.
References herein to “we,” “us,” “our” or the “Company” refer to Welltower Inc., a Delaware corporation,
and its subsidiaries unless specifically noted otherwise.
Portfolio of Properties
Please see “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of
Operation — Executive Summary — Company Overview” for a table that summarizes our portfolio as of
December 31, 2017.
Property Types
We invest in seniors housing and health care real estate and evaluate our business on three reportable
segments: triple-net, seniors housing operating and outpatient medical. For additional information regarding our
segments, please see Note 17 to our consolidated financial statements. The accounting policies of the segments
are the same as those described in the summary of significant accounting policies in Note 2 to our consolidated
financial statements. The following is a summary of our various property types.
Triple-Net
Our triple-net properties include independent living facilities and independent supportive living facilities
(Canada), continuing care retirement communities, assisted living facilities, care homes with and without nursing
(U.K.), Alzheimer’s/dementia care facilities and long-term/post-acute care facilities. We invest primarily through
acquisitions, development and joint venture partnerships. Our properties are primarily leased to operators under
long-term, triple-net master leases that obligate the tenant to pay all operating costs, utilities, real estate taxes,
insurance, building repairs, maintenance costs and all obligations under certain ground leases. We are not
involved in property management. Our properties include stand-alone facilities that provide one level of service,
combination facilities that provide multiple levels of service, and communities or campuses that provide a wide
range of services.
Independent Living Facilities and Independent Supportive Living Facilities (Canada).
Independent living
facilities and independent supportive living facilities are age-restricted, multifamily properties with central dining
facilities that provide residents access to meals and other services such as housekeeping,
linen service,
transportation and social and recreational activities.
2
Continuing Care Retirement Communities. Continuing care retirement communities typically include a
combination of detached homes, an independent living facility, an assisted living facility and/or a long-term/post-
acute care facility on one campus. These communities appeal to residents because there is no need to relocate
when health and medical needs change. Resident payment plans vary, but can include entrance fees,
condominium fees and rental fees. Many of these communities also charge monthly maintenance fees in
exchange for a living unit, meals and some health services.
Assisted Living Facilities. Assisted living facilities are state regulated rental properties that provide the
same services as independent living facilities, but also provide supportive care from trained employees to
residents who require assistance with activities of daily living, including, but not limited to, management of
medications, bathing, dressing, toileting, ambulating and eating.
Care Homes with or without Nursing (U.K.). Care homes without nursing, regulated by the Care Quality
Commission (CQC”), are rental properties that provide essentially the same services as U.S. assisted living
facilities. Care homes with nursing, also regulated by the CQC, are licensed daily rate or rental properties where
the majority of individuals require 24-hour nursing and/or medical care. Generally, these properties are licensed
for various national and local reimbursement programs. Unlike the U.S., care homes with nursing in the U.K.
generally do not provide post-acute care.
Alzheimer’s/Dementia Care Facilities. Certain assisted living facilities may include state-licensed settings
that specialize in caring for those afflicted with Alzheimer’s disease and/or other types of dementia.
Long-Term/Post-Acute Care Facilities. Our long-term/post-acute care facilities generally include skilled
nursing/post-acute care facilities, inpatient rehabilitation facilities and long-term acute care facilities. Skilled
nursing/post-acute care facilities are licensed daily rate or rental properties where the majority of individuals
require 24-hour nursing and/or medical care. Generally, these properties are licensed for Medicaid and/or
Medicare reimbursement in the U.S. or provincial reimbursement in Canada. All facilities offer some level of
rehabilitation services. Some facilities focus on higher acuity patients and offer rehabilitation units specializing
in cardiac, orthopedic, dialysis, neurological or pulmonary rehabilitation. Inpatient rehabilitation facilities
provide inpatient services for patients with intensive rehabilitation needs. Long-term acute care facilities provide
inpatient services for patients with complex medical conditions that require more intensive care, monitoring or
emergency support than is available in most skilled nursing/post-acute care facilities.
Our triple-net segment accounted for 22%, 28% and 31% of total revenues for the years ended
December 31, 2017, 2016 and 2015, respectively. For the year ended December 31, 2017, our revenues related to
our relationship with Genesis HealthCare (“Genesis”) accounted for approximately 20% of our triple-net
segment revenues and 4% of our total revenues. As of December 31, 2017, our relationship with Genesis was
comprised of a master lease for 86 properties owned 100% by us, three real estate loans totaling approximately
$267 million, approximately 9.5 million shares of GEN Series A common stock (representing approximately 6%
of total GEN common stock) and a 25% ownership stake in an unconsolidated joint venture that includes a
master lease for 28 properties operated by Genesis. In addition to rent, the master lease requires Genesis to pay
all operating costs, utilities, real estate taxes, insurance, building repairs, maintenance costs and all obligations
under certain ground leases. All obligations under the master lease have been guaranteed by FC-GEN Operations
Investment, LLC, a subsidiary of Genesis. Please see Notes 6 and 21 to our consolidated financial statements for
additional information.
Seniors Housing Operating
Our seniors housing operating properties include several of the facility types described in “Item 1 —
Business — Property Types — Triple-Net”, including independent living facilities and independent supportive
living facilities, assisted living facilities, care homes and Alzheimer’s/dementia care facilities. Properties are
primarily held in joint venture entities with operating partners. We utilize the structure proposed in the REIT
Investment Diversification and Empowerment Act of 2007, which is commonly referred to as a “RIDEA”
structure (the provisions of the Internal Revenue Code authorizing the RIDEA structure were enacted as part of
the Housing and Economic Recovery Act of 2008). See Note 18 to our consolidated financial statements for
more information.
3
Our seniors housing operating segment accounted for 65%, 59% and 56% of total revenues for the years
ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017, we had relationships with
17 operators to manage our seniors housing operating properties. In each instance, our partner provides
management services to the properties pursuant to an incentive-based management contract. We rely on our
partners to effectively and efficiently manage these properties. For the year ended December 31, 2017, our
relationship with Sunrise Senior Living accounted for approximately 37% of our seniors housing operating
segment revenues and 24% of our total revenues. See Note 7 to our consolidated financial statements for
additional information.
Outpatient Medical
Outpatient Medical Buildings. The outpatient medical building portfolio consists of health care related
buildings that generally include physician offices, ambulatory surgery centers, diagnostic facilities, outpatient
services and/or labs. Our portfolio has a strong affiliation with health systems. Approximately 95% of our
outpatient medical building portfolio is affiliated with health systems (with buildings on hospital campuses or
serving as satellite locations for the health system and its physicians). We typically lease our outpatient medical
buildings to multiple tenants and provide varying levels of property management. Our outpatient medical
segment accounted for 13% of total revenues for each of the years ended December 31, 2017, 2016 and 2015. No
single tenant exceeds 20% of segment revenues.
Investments
We invest in seniors housing and health care real estate primarily through acquisitions, developments and
joint venture partnerships. For additional information regarding acquisition and development activity, please see
Note 3 to our consolidated financial statements. We seek to diversify our investment portfolio by property type,
relationship and geographic location. In determining whether to invest in a property, we focus on the following:
(1) the experience of the obligor’s/partner’s management team; (2) the historical and projected financial and
operational performance of the property; (3) the credit of the obligor/partner; (4) the security for any lease or
loan; (5) the real estate attributes of the building and its location; (6) the capital committed to the property by the
obligor/partner; and (7) the operating fundamentals of the applicable industry.
We monitor our investments through a variety of methods determined by the type of property. Our asset
management process for seniors housing properties generally includes review of monthly financial statements
and other operating data for each property, review of obligor/partner creditworthiness, property inspections, and
review of covenant compliance relating to licensure, real estate taxes, letters of credit and other collateral. Our
internal property management division manages and monitors the outpatient medical portfolio with a
comprehensive process including review of, among other things, tenant relations, lease expirations, the mix of
health service providers, hospital/health system relationships, property performance, capital improvement needs,
and market conditions.
Investment Types
Real Property. Our properties are primarily comprised of land, buildings, improvements and related rights.
Our triple-net properties are generally leased to operators under long-term operating leases. The leases generally
have a fixed contractual term of 12 to 15 years and contain one or more five to 15-year renewal options. Certain
of our leases also contain purchase options, a portion of which could result in the disposition of properties for
less than full market value. Most of our rents are received under triple-net leases requiring the operator to pay
rent and all additional charges incurred in the operation of the leased property. The tenants are required to repair,
rebuild and maintain the leased properties. Substantially all of these operating leases are designed with escalating
rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over
the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent
rental escalators is generally recorded based on the contractual cash rental payments due for the period.
At December 31, 2017, approximately 92% of our triple-net properties were subject to master leases. A
master lease is a lease of multiple properties to one tenant entity under a single lease agreement. From time to
time, we may acquire additional properties that are then leased to the tenant under the master lease. The tenant is
4
required to make one monthly payment that represents rent on all the properties that are subject to the master
lease. Typically, the master lease tenant can exercise its right to purchase the properties or to renew the master
lease only with respect to all leased properties at the same time. This bundling feature benefits us because the
tenant cannot limit the purchase or renewal to the better performing properties and terminate the leasing
arrangement with respect to the poorer performing properties. This spreads our risk among the entire group of
properties within the master lease. The bundling feature should provide a similar advantage to us if the master
lease tenant is in bankruptcy. Subject to certain restrictions, a debtor in bankruptcy has the right to assume or
reject its unexpired leases and executory contracts. In the context of integrated master leases such as ours, our
tenants in bankruptcy would be required to assume or reject the master lease as a whole, rather than deciding on a
property by property basis.
Our outpatient medical portfolio is primarily self-managed and consists principally of multi-tenant
properties leased to health care providers. Our leases typically include increasers and some form of operating
expense reimbursement by the tenant. As of December 31, 2017, 80% of our portfolio included leases with full
pass through, 19% with a partial expense reimbursement
(modified gross) and 1% with no expense
reimbursement (gross). Our outpatient medical leases are non-cancellable operating leases that have a weighted-
average remaining term of seven years at December 31, 2017 and are often credit enhanced by security deposits,
guaranties and/or letters of credit.
Construction. We provide for the construction of properties for tenants primarily as part of long-term
operating leases. We capitalize certain interest costs associated with funds used for the construction of properties
owned by us. The amount capitalized is based upon the amount advanced during the construction period using
the rate of interest that approximates our Company-wide cost of financing. Our interest expense is reduced by the
amount capitalized. We also typically charge a transaction fee at the commencement of construction which we
defer and amortize to income over the term of the resulting lease. The construction period commences upon
funding and terminates upon the earlier of the completion of the applicable property or the end of a specified
period. During the construction period, we advance funds to the tenants in accordance with agreed upon terms
and conditions which require, among other things, periodic site visits by a Company representative. During the
construction period, we generally require an additional credit enhancement
in the form of payment and
performance bonds and/or completion guaranties. At December 31, 2017, we had outstanding construction
investments of $237,746,000 and were committed to provide additional funds of approximately $429,815,000 to
complete construction for investment properties. See Note 3 to our consolidated financial statements for
additional information. We also provide for construction loans which, depending on the terms and conditions,
could be treated as loans, real property, or investments in unconsolidated entities.
Real Estate Loans. Our real estate loans are typically structured to provide us with interest income,
principal amortization and transaction fees and are generally secured by first/second mortgage liens, leasehold
mortgages, corporate guaranties and/or personal guaranties. At December 31, 2017, we had gross outstanding
real estate loans of $495,871,000. The interest yield averaged approximately 9.2% per annum on our outstanding
real estate loan balances. Our yield on real estate loans depends upon a number of factors, including the stated
interest rate, average principal amount outstanding during the term of the loan and any interest rate adjustments.
The real estate loans outstanding at December 31, 2017 are generally subject to one to 15-year terms with
principal amortization schedules and/or balloon payments of the outstanding principal balances at the end of the
term. Typically, real estate loans are cross-defaulted and cross-collateralized with other real estate loans,
operating leases or agreements between us and the obligor and its affiliates. See Note 6 to our consolidated
financial statements for additional information.
Investments in Unconsolidated Entities.
Investments in entities that we do not consolidate but have the
ability to exercise significant influence over operating and financial policies are reported under the equity method
of accounting. Our investments in unconsolidated entities generally represent interests ranging from 10% to 50%
in real estate assets. Under the equity method of accounting, our share of the investee’s earnings or losses is
included in our consolidated results of operations. To the extent that our cost basis is different from the basis
reflected at the entity level, the basis difference is generally amortized over the lives of the related assets and
liabilities, and such amortization is included in our share of equity in earnings of the entity. The initial carrying
value of investments in unconsolidated entities is based on the amount paid to purchase the entity interest or the
5
estimated fair value of the assets prior to the sale of interests in the entity. We evaluate our equity method
investments for impairment based upon a comparison of the estimated fair value of the equity method investment
to its carrying value. When we determine a decline in the estimated fair value of such an investment below its
carrying value is other-than-temporary, an impairment is recorded. See Note 7 to our consolidated financial
statements for more information.
Principles of Consolidation
The consolidated financial statements are in conformity with U.S general accepted accounting principles
(“U.S. GAAP”) and include the accounts of our wholly-owned subsidiaries and joint venture entities that we
control, through voting rights or other means. All material intercompany transactions and balances have been
eliminated in consolidation.
At inception of joint venture transactions, we identify entities for which control is achieved through means
other than voting rights (“variable interest entities” or “VIEs”) and determine which business enterprise is the
primary beneficiary of its operations. A VIE is broadly defined as an entity where either (i) the equity investors
as a group, if any, do not have a controlling financial interest, or (ii) the equity investment at risk is insufficient to
finance that entity’s activities without additional subordinated financial support. We consolidate investments in
VIEs when we are determined to be the primary beneficiary. Accounting Standards Codification Topic 810,
Consolidations, requires enterprises to perform a qualitative approach to determining whether or not a VIE will
need to be consolidated. This evaluation is based on an enterprise’s ability to direct and influence the activities of
a VIE that most significantly impact that entity’s economic performance.
For investments in joint ventures, U.S. GAAP may preclude consolidation by the sole general partner in
certain circumstances based on the type of rights held by the limited partner(s). We assess the limited partners’
rights and their impact on our consolidation conclusions, and we reassess if there is a change to the terms or in
the exercisability of the rights of the limited partners, the sole general partner increases or decreases its
ownership of limited partnership interests, or there is an increase or decrease in the number of outstanding
limited partnership interests. We similarly evaluate the rights of managing members of limited liability
companies.
Borrowing Policies
We utilize a combination of debt and equity to fund investments. Our debt and equity levels are determined
by management to maintain a conservative balance sheet and credit profile. Generally, we intend to issue
unsecured, fixed-rate public debt with long-term maturities to approximate the maturities on our triple-net leases
and investment strategy. For short-term purposes, we may borrow on our primary unsecured credit facility. We
replace these borrowings with long-term capital such as senior unsecured notes or common stock. When terms
are deemed favorable, we may invest in properties subject to existing mortgage indebtedness. In addition, we
may obtain secured financing for unleveraged properties in which we have invested or may refinance properties
acquired on a leveraged basis. In certain agreements with our lenders, we are subject to restrictions with respect
to secured and unsecured indebtedness.
Competition
We compete with other real estate investment trusts, real estate partnerships, private equity and hedge fund
investors, banks, insurance companies, finance/investment companies, government-sponsored agencies, taxable
and tax-exempt bond funds, health care operators, developers and other investors in the acquisition, development,
leasing and financing of health care and seniors housing properties. We compete for investments based on a
number of factors including relationships, certainty of execution, investment structures and underwriting criteria.
Our ability to successfully compete is impacted by economic and demographic trends, availability of acceptable
investment opportunities, our ability to negotiate beneficial investment terms, availability and cost of capital,
construction and renovation costs, and applicable laws and regulations.
The operators/tenants of our properties compete with properties that provide comparable services in the
local markets. Operators/tenants compete for patients and residents based on a number of factors including
quality of care, reputation, physical appearance of properties, location, services offered, family preferences,
6
physicians, staff, and price. We also face competition from other health care facilities for tenants, such as
physicians and other health care providers that provide comparable facilities and services.
For additional information on the risks associated with our business, please see “Item 1A — Risk Factors”
of this Annual Report on Form 10-K.
Employees As of January 31, 2018, we had 392 employees.
Credit Concentrations Please see Note 8 to our consolidated financial statements.
Geographic Concentrations Please see “Item 2 — Properties” below and Note 17 to our consolidated financial
statements.
Health Care Industry
The demand for health care services, and consequently health care properties,
is projected to reach
unprecedented levels in the near future. The Centers for Medicare and Medicaid Services (“CMS”) projects that
national health expenditures will rise to approximately $3.7 trillion in 2018 or 18.5% of gross domestic product.
The average annual growth in national health expenditures for 2015 through 2025 is expected to be 5.8%. While
demographics are the primary driver of demand, economic conditions and availability of services contribute to
health care service utilization rates. We believe the health care property market may be less susceptible to
fluctuations and economic downturns relative to other property sectors. Investor interest in the market remains
strong, especially in specific sectors such as private-pay seniors housing and outpatient medical buildings. The
total U.S. population for 2015 through 2025 is projected to increase by 9.3%. The elderly population aged 65 and
over is projected to increase by 36% through 2025. The elderly are an important component of health care
utilization, especially independent living services, assisted living services, long-term/post-acute care services,
inpatient and outpatient hospital services and physician ambulatory care. Most health care services are provided
within a health care facility such as a hospital, a physician’s office or a seniors housing community. Therefore,
we believe there will be continued demand for companies, such as ours, with expertise in health care real estate.
Health care real estate investment opportunities tend to increase as demand for health care services
increases. We recognize the need for health care real estate as it correlates to health care service demand. Health
care providers require real estate to house their businesses and expand their services. We believe that investment
opportunities in health care real estate will continue to be present due to:
• The specialized nature of the industry, which enhances the credibility and experience of the Company;
• The projected population growth combined with stable or increasing health care utilization rates, which
ensures demand; and
• The on-going merger and acquisition activity.
Certain Government Regulations
United States
Health Law Matters — Generally
Typically, operators of seniors housing facilities do not receive significant funding from government
programs and are largely subject to state laws, as opposed to federal laws. Operators of long-term/post-acute care
facilities and hospitals do receive significant funding from government programs, and these facilities are subject
to extensive regulation, including federal and state laws covering the type and quality of medical and/or nursing
care provided, ancillary services (e.g., respiratory, occupational, physical and infusion therapies), qualifications
of the administrative personnel and nursing staff,
the adequacy of the physical plant and equipment,
reimbursement and rate setting and operating policies. In addition, as described below, operators of these
facilities are subject to extensive laws and regulations pertaining to health care fraud and abuse, including, but
not limited to, the federal Anti-Kickback Statute (“AKS”), the federal Stark Law (“Stark Law”), and the federal
False Claims Act (“FCA”), as well as comparable state laws. Hospitals, physician group practice clinics, and
other health care providers that operate in our portfolio are subject to extensive federal, state, and local licensure,
7
registration, certification, and inspection laws, regulations, and industry standards. Our tenants’ failure to comply
with applicable laws and regulations could result in, among other things: loss of accreditation; denial of
reimbursement; imposition of fines; suspension, decertification, or exclusion from federal and state health care
programs; loss of license; or closure of the facility. See risk factors “The requirements of, or changes to,
governmental reimbursement programs, such as Medicare or Medicaid, could have a material adverse effect on
our obligors’ liquidity, financial condition and results of operations, which could adversely affect our obligors’
ability to meet their obligations to us” and “Our operators’ or tenants’ failure to comply with federal, state, local,
and industry-regulated licensure, certification and inspection laws, regulations, and standards could adversely
affect such operators’ or tenants’ operations, which could adversely affect our operators’ and tenants’ ability to
meet their obligations to us” in “Item 1A — Risk Factors” below.
Licensing and Certification
The primary regulations that affect
long-term and post-acute care facilities are state licensing and
registration laws. For example, certain health care facilities are subject to a variety of licensure and certificate of
need (“CON”) laws and regulations. Where applicable, CON laws generally require, among other requirements,
that a facility demonstrate the need for (1) constructing a new facility, (2) adding beds or expanding an existing
facility, (3) investing in major capital equipment or adding new services, (4) changing the ownership or control
of an existing licensed facility, or (5) terminating services that have been previously approved through the CON
process. Certain state CON laws and regulations may restrict the ability of operators to add new properties or
expand an existing facility’s size or services. In addition, CON laws may constrain the ability of an operator to
transfer responsibility for operating a particular facility to a new operator.
With respect to licensure, generally our long-term/post-acute care facilities are required to be licensed and
certified for participation in Medicare, Medicaid, and other federal and state health care programs. The failure of
our operators to maintain or renew any required license or regulatory approval as well as the failure of our
operators to correct serious deficiencies identified in a compliance survey could require those operators to
discontinue operations at a property. In addition, if a property is found to be out of compliance with Medicare,
Medicaid, or other federal or state health care program conditions of participation, the property operator may be
excluded from participating in those government health care programs.
Reimbursement
The reimbursement methodologies applied to health care facilities continue to evolve. Federal and state
authorities have considered and may seek to implement new or modified reimbursement methodologies,
including value-based reimbursement methodologies that may negatively impact health care property operations.
The impact of any such changes, if implemented, may result in a material adverse effect on our portfolio. No
assurance can be given that current revenue sources or levels will be maintained. Accordingly, there can be no
assurance that payments under a government health care program are currently, or will be in the future, sufficient
to fully reimburse the property operators for their operating and capital expenses.
•
to Medicaid waiver programs. For
Seniors Housing Facilities. Approximately 60% of our overall
revenues for the year ended
December 31, 2017 were attributable to U.S. seniors housing facilities. The majority of the revenues
received by the operators of these facilities are from private pay sources. The remaining revenue source
is primarily Medicaid provided under state waiver programs for home and community based care. As
of September 30, 2017, 14 of our 43 seniors housing operators received Medicaid reimbursement
pursuant
the twelve months ended September 30, 2017,
approximately 1.2% of
the revenues at our seniors housing facilities were from Medicaid
reimbursement. There can be no guarantee that a state Medicaid program operating pursuant to a
waiver will be able to maintain its waiver status. Rates paid by self-pay residents are set by the
facilities and are determined by local market conditions and operating costs. Generally, facilities
receive a higher payment per day for a private pay resident than for a Medicaid beneficiary who
requires a comparable level of care. The level of Medicaid reimbursement varies from state to state.
Thus, the revenues generated by operators of our assisted living facilities may be adversely affected by
payor mix, acuity level, changes in Medicaid eligibility, and reimbursement levels. In addition, a state
8
could lose its Medicaid waiver and no longer be permitted to utilize Medicaid dollars to reimburse for
assisted living services.
•
Long-Term/Post-Acute Care Facilities. Approximately 8% of our overall revenues for the year ended
December 31, 2017 were attributable to U.S. long-term/post-acute care facilities. The majority of the
revenues received by the operators of these facilities are from the Medicare and Medicaid programs,
with the balance representing reimbursement payments from private payors. Consequently, changes in
federal or state reimbursement policies may adversely affect an operator’s ability to cover its expenses,
including our rent or debt service. Long-term/post-acute care facilities are subject to periodic pre- and
post-payment reviews, and other audits by federal and state authorities. A review or audit of a property
operator’s claims could result in recoupments, denials, or delay of payments in the future. Due to the
significant judgments and estimates inherent in payor settlement accounting, no assurance can be given
as to the adequacy of any reserves maintained by our property operators to cover potential adjustments
to reimbursements, or to cover settlements made to payors. Recent focus on billing practices,
payments, and quality of care, or ongoing government pressure to reduce spending by government
health care programs, could result in lower payments to long-term/post-acute care facilities and, as a
result, may impair an operator’s ability to meet its financial obligations to us.
• Medicare Reimbursement. For the twelve months ended September 30, 2017, approximately
35% of the revenues at our long-term/post-acute care facilities were paid by Medicare. Generally,
long-term/post-acute care facilities are reimbursed under the Medicare Skilled Nursing Facility
Prospective Payment System (“SNF PPS”), the Inpatient Rehabilitation Facility Prospective
Payment System (“IRF PPS”), or the Long-Term Care Hospital Prospective Payment System
(“LTCH PPS”), which generally provide reimbursement based upon a predetermined fixed
amount per episode of care and are updated by CMS, an agency of the Department of Health and
Human Services (“HHS”) annually. In August 2017, CMS made some positive payment updates
for fiscal year (“FY”) 2017 under the SNF PPS, the IRF PPS and the LTCH PPS. In particular,
CMS published a final rule regarding FY 2018 Medicare payment policies and rates for:
•
•
SNF PPS. Under the final SNF PPS rule, CMS projects that payments to SNFs will increase
in FY 2018 on an aggregate basis by 1.0% from payments in FY 2017.
IRF PPS. Under the IRF PPS rule, CMS estimates that aggregate payments to IRFs will
increase in FY 2018 on an aggregate basis by 0.9% relative to payments in FY 2017.
• LTCH PPS. As a result of the continuation of the phase-in of site neutral payment rates for
specified cases in LTCHs, CMS projects FY 2018 Medicare payments to LTCHs will
decrease by 2.4%. Payment rates will increase by 1.0% for cases that qualify for the higher
standard LTCH PPS rate. CMS also finalized its proposal to remove from FY 2018 payment
rates the temporary 0.6% Medicare Part A hospital payment increase to FY 2017 payment
rates implemented in connection with a federal district court’s review of the “Two Midnight”
payment policy.
There is a risk under these payment systems that costs will exceed the fixed payments, or that
payments may be set below the costs to provide certain items and services. In addition, the HHS
Office of Inspector General has released recommendations to address SNF billing practices and
Medicare payment rates. If followed, these recommendations regarding SNF payment reform may
impact our tenants and operators.
• Medicaid Reimbursement. For the twelve months ended September 30, 2017, approximately
36% of the revenues of our long-term/post-acute care facilities were paid by Medicaid. Many
states reimburse SNFs, for example, using fixed daily rates, which are applied prospectively based
on patient acuity and the historical costs incurred in providing patient care. In most states,
Medicaid does not fully reimburse the cost of providing services. Certain states are attempting to
slow the rate of Medicaid growth by freezing rates or restricting eligibility and benefits. In
addition, Medicaid reimbursement rates may decline if state revenues in a particular state are not
sufficient to fund budgeted expenditures.
9
• Medicare Reimbursement
for Physicians, Hospital Outpatient Departments (“HOPDs”), and
Ambulatory Surgical Centers (“ASCs”). Changes in reimbursement to physicians, HOPDs, and ASCs
may further affect our tenants and operators. Generally, Medicare reimburses physicians under the
Physician Fee Schedule, while HOPDs and ASCs are reimbursed under prospective payment systems.
The Physician Fee Schedule and the HOPD and ASC prospective payment systems are updated
annually by CMS. These annual Medicare payment regulations have resulted in lower net pay increases
than providers of those services have often expected. In addition, the Medicare and Children’s Health
Insurance Program Reauthorization Act of 2015 (“MACRA”) includes payment reductions for
providers who do not meet government quality standards. The implementation of pay-for-quality
models like those required under MACRA is expected to produce funding disparities that could
adversely impact some provider tenants in outpatient medical buildings and other health care
properties. Changes in Medicare Advantage plan payments may also indirectly affect our operators and
tenants that contract with Medicare Advantage plans.
• Health Reform Laws. The Patient Protection and Affordable Care Act and the Health Care and
Education Reconciliation Act of 2010 (collectively, the “Health Reform Laws”) dramatically altered
how health care is delivered and reimbursed in the U.S. and contained various provisions, including
Medicaid expansion and the establishment of Health Insurance Exchanges (“HIEs”) providing
subsidized health insurance, that may directly impact us or the operators and tenants of our properties.
Since taking office, President Trump and the current U.S. Congress have sought to modify, repeal, or
otherwise invalidate all or portions of the Health Reform Laws. For example, in October 2017,
President Trump issued an executive order in which he stated that it is his Administration’s policy to
seek the prompt repeal of the Health Reform Laws and directed executive departments and federal
agencies to waive, defer, grant exemptions from, or delay the implementation of the provisions of the
Health Reform Laws to the maximum extent permitted by law. On the same day,
the federal
government separately announced that cost-sharing reduction payments to insurers offering qualified
health plans through the HIEs would end, effective immediately, unless Congress appropriated the
funds. Further, in December 2017, the U.S. Congress passed the Tax Cuts and Jobs Act, which
included a provision that eliminates the penalty under the Health Reform Laws’ individual mandate
and could impact the future state of the HIEs established by the Health Reform Laws. There is still
uncertainty with respect to the additional impact President Trump’s Administration and the U.S.
Congress may have, if any, and any changes will likely take time to unfold, and could have an impact
on coverage and reimbursement for health care items and services covered by plans that were
authorized by the Health Reform Laws. We cannot predict whether the existing Health Reform Laws,
or future health care reform legislation or regulatory changes, will have a material impact on our
operators’ or tenants’ property or business.
Fraud & Abuse Enforcement
Long-term/post-acute care facilities (and seniors housing facilities that receive Medicaid payments) are
subject to federal, state, and local laws, regulations, and applicable guidance that govern the operations and
financial and other arrangements that may be entered into by health care providers. Certain of these laws, such as
the AKS and Stark Law, prohibit direct or indirect payments of any kind for the purpose of inducing or
encouraging the referral of patients for medical products or services reimbursable by government health care
programs. Other laws require providers to furnish only medically necessary services and submit
to the
government valid and accurate statements for each service. Specifically, our operators and tenants that receive
payments from federal healthcare programs, such as Medicare and Medicaid, are subject to substantial financial
penalties under the Civil Monetary Penalties Act and the FCA and, in particular, actions under the FCA’s
“whistleblower” provisions. Private enforcement of health care fraud has increased due in large part
to
amendments to the FCA that encourage private individuals to sue on behalf of the government. In addition, states
may also have separate false claims acts, which, among other things, generally prohibit health care providers
from filing false claims or making false statements to receive payments. Still other laws require providers to
comply with a variety of safety, health and other requirements relating to the condition of the licensed property
and the quality of care provided. Sanctions for violations of these laws, regulations, and other applicable
10
guidance may include, but are not limited to, criminal and/or civil penalties and fines, loss of licensure,
immediate termination of government payments, exclusion from any government health care program, damage
assessments, and imprisonment. In certain circumstances, violation of these rules (such as those prohibiting
abusive and fraudulent behavior) with respect to one property may subject other facilities under common control
or ownership to sanctions, including exclusion from participation in the Medicare and Medicaid programs, as
well as other government health care programs. In the ordinary course of its business, a property operator is
regularly subjected to inquiries, investigations, and audits by the federal and state agencies that oversee these
laws and regulations.
Prosecutions, investigations, or whistleblower actions could have a material adverse effect on a property
operator’s liquidity, financial condition, and operations, which could adversely affect the ability of the operator
to meet its financial obligations to us. In addition, government investigations and enforcement actions brought
against the health care industry have increased dramatically over the past several years and are expected to
continue. Although the responsibility for enforcing these laws and regulations lies with a variety of federal, state
and local governmental agencies, some may be enforced by private litigants through federal and state false
claims acts and other laws, including some state privacy laws, that allow for private individuals to bring actions.
The costs for an operator of a health care property associated with both defending such enforcement actions and
the undertakings in settling these actions can be substantial and could have a material adverse effect on the ability
of an operator to meet its obligations to us.
Federal and State Data Privacy and Security Laws
The Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), as amended by the Health
Information Technology for Economic and Clinical Health Act, and numerous other state and federal laws
govern the collection, security, dissemination, use, access to and confidentiality of individually identifiable
health information. Violations of these laws may result in substantial civil and/or criminal fines and penalties.
The costs for an operator of a health care property associated with developing and maintaining HIPAA
compliance systems, defending enforcement actions and paying any assessed fines, can be substantial and could
have a material adverse effect on the ability of an operator to meet its obligations to us.
United Kingdom
In the U.K., care home services are principally regulated by the Health and Social Care Act 2008 (as
amended) and other regulations. This legislation subjects service providers to a number of legally binding
“Fundamental Standards” and requires, amongst other things, that all persons carrying out “Regulated Activities”
in the U.K., and the managers of such persons, be registered. Providers of care home services are also subject (as
data controllers) to laws governing their use of personal data (including in relation to their employees, clients and
recipients of their services). These laws currently take the form of the U.K.’s Data Protection Act 1998, enforced
by the U.K.’s Information Commissioner’s Office, but are expected to be replaced by the European Union’s
(“EU”) new General Data Protection Regulation (“GDPR”). The GDPR will impose a significant number of new
obligations with the potential for fines of up to 4% of annual worldwide turnover or €20 million, whichever is
greater. Entities incorporated in or carrying on a business in the U.K. as well as individuals residing in the U.K.
are also subject to the U.K. Bribery Act 2010. The U.K. recently introduced a new national minimum wage with
a maximum fine for non-payment of £20,000 per worker and employers who fail to pay will be banned from
being a company director for up to 15 years. The U.K. recently voted to exit from the EU (“Brexit”).
Negotiations on the exit agreement are underway but at present it is not possible to predict whether Brexit will
have a material impact on our operators’ or tenants’ property or business.
Canada
Retirement homes and long-term care homes are subject to regulation, and long-term care homes receive
funding, under provincial law. There is no federal regulation in this area. Set out below are summaries of the
principal regulatory requirements in the provinces where we have a material number of facilities.
11
Licensing and Regulation
Alberta
In Alberta, there are three relevant designations for seniors’ living arrangements, ordered below from the
most independent to the highest level of care.
• Retirement Homes (also called independent living) are designed for older adults able to live on their
own, and may offer various lifestyle amenities. These residences may be rented, privately owned, or
life-leased, and may be operated for profit or non-profit. Support services are not usually offered, but
can be arranged by residents. Retirement homes do not generally receive government funding;
residents pay for tenancy and services received. Rental subsidies may be available to qualified seniors.
Independent living residences are subject to provincial tenancy and housing laws.
•
Supportive Living (also called assisted living) provides home-like accommodation for residents who
wish or need to access care, assistance, and services. Operators provide at least one meal a day and/or
housekeeping services. There are four levels of supportive living, addressing care needs from basic to
advanced. In addition, there are two specialized designations of supportive care to address the needs of
residents who require the highest level of care including for those who have cognitive impairments.
Supportive living can include senior lodges, group homes, and mental health and designated supportive
living accommodations, which can be operated by private for-profit or not-for-profit, or public
operators. Supportive living services are licensed and regulated under provincial laws, and governed by
the Ministry of Health. Operators receiving public funds for health and personal care services must also
to legislated safeguards aimed at
legislation, and are subject
comply with additional provincial
investigation of suspected abuse. The maximum accommodation fee in publicly-funded designated
supportive living is regulated by Alberta Health. In other supportive living settings, the operator sets
the cost of accommodation. Health services are publicly-funded and provided through Alberta Health
Services. Private sector operators are eligible to apply for government funding under a government
capital grant program that provides funding to develop long-term care and affordable supportive living
spaces.
• Nursing Homes (also called long-term care) are for residents who have complex, unpredictable medical
needs and who require 24-hour on-site registered nurse assessment or treatment. Nursing homes are
regulated by provincial laws, and governed by the Ministry of Health. Operators are not licensed, but
enter into agreements with the Ministry for the operation of nursing homes and must comply with
certain accommodation standards. Homes can be operated by private for-profit or not-for-profit, or
public operators. Operators that receive public funds for health and personal care services must also
comply with certain health service standards and legislation aimed at protecting residents. Alberta
Health regulates the maximum accommodation fee in publicly-funded nursing homes. Health services
in long-term care are publicly-funded, provided through Alberta Health Services. Private sector
operators are eligible to apply for government funding, and the Minister may make grants to an
operator in respect of its operating or capital costs.
Ontario
Retirement homes are regulated and licensed under a provincial
law aimed at protecting residents.
Retirement homes do not receive government funding; residents enter into tenancy agreements under provincial
tenancy law, and pay for tenancy and services received. Residents may access publicly-funded external care
services at the home from external suppliers. Retirement home licenses are granted by the Retirement Homes
Regulatory Authority (“RHRA”), and are non-transferable. The RHRA administers the law governing retirement
homes, to ensure that licensees are meeting certain standards, generally with respect to care and safety. The law
requires any person to report to the RHRA when there are reasonable grounds to suspect abuse of a resident by
anyone, or neglect of a resident by staff. The RHRA conducts a mandatory inspection and issues a report that is
posted on the RHRA’s public website, and also must be posted in the subject home if it is the most recent report.
The Registrar of the RHRA can receive complaints about a retirement home contravening a provision of the law,
12
and if such a complaint is received, it must be reviewed promptly. The Registrar has broad powers relating to
complaint investigation and action. The RHRA Registrar has the power to inspect a retirement home at any time
without warning or issue a warrant to ensure compliance. Compliance inspections occur at least every three
years. The Registrar has the power to make a variety of orders including the imposition of a fine or an order
revoking the operator’s license. The applicable law also enumerates offenses, such as operating without a license,
and provides for penalties for offenses.
British Columbia
Provincial laws regulate and license “community care facilities” (long-term care homes) in substantially the
same manner as retirement homes are regulated under Ontario laws. Community care facilities are defined as
premises used for the purpose of supervising vulnerable persons who require three or more prescribed services
(from a list that includes regular assistance with activities of daily living; distribution of medication; management
food intake; structured behavior management and intervention; and
of cash resources; monitoring of
psychosocial or physical rehabilitative therapy).
Provincial
law also recognizes and regulates “assisted living residences,” for seniors who can live
independently, but require assistance with certain activities. Services available can include meals, housekeeping,
monitoring and emergency support, social/recreational opportunities, and transportation. Assisted living
residences do not require a license, but must be registered with the registrar of assisted living residences and
must be operated in a manner that does not jeopardize the health or safety of residents. If the registrar believes
the standard is not being met,
the residence and may suspend or cancel a
registration. Independent living residences offer housing and hospitality services for retired adults who are
functionally independent and able to direct their own care.
the registrar may inspect
Québec
Provincial laws in Québec regulate retirement homes (private seniors’ residences) as well as long-term care
homes (residential and long-term care centers). Private seniors’ residences are required to obtain a certificate of
compliance based on prescribed operating standards. A certificate of compliance is issued for a period of four
years and is renewable. The regional health and social agency may revoke or refuse to issue or renew a certificate
of compliance if, among other things, the operator fails to comply with the applicable law. The agency may also
order corrective measures, further to an inspection, complaint or investigation. The agency is authorized to
inspect a residence, at any reasonable time of day, in order to ascertain whether it complies with the law.
Private seniors’ residences may belong to either or both of the following categories: (i) those offering
services to independent elderly persons and (ii) those offering services to semi-independent elderly persons. The
operator must, for each category, comply with the applicable criteria and standards, with some exceptions for
residences with fewer than six or ten rooms or apartments. There are requirements with respect to residents’
health and safety, meal services and recreation, content of residents’ files, disclosure of information to residents,
and staffing, among other things.
In May 2017, Quebec adopted the Act to combat maltreatment of seniors and other persons of full age in
vulnerable situations, which aims to implement a Quebec-wide framework agreement to combat maltreatment,
targets all facilities that provide health services and social services to seniors and vulnerable persons, including
health establishments and private residences. We expect that it will affect private seniors’ residences in the
following ways:
• Health establishments are required to adopt an “Anti-Maltreatment Policy”, providing notably for the
measures put in place to prevent maltreatment of persons in vulnerable situations;
• The policy adopted by health establishments will notably have to include the required adaptation for
the implementation of the policy in private sector residences; and
• Operators of private seniors’ residences will be required to apply the policy adopted by the integrated
health and social services center in their territory, as well as ensure that the policy is known by
residents, their family members and their employees.
13
Other Related Laws
Privacy
The services provided in our facilities are subject to privacy legislation in Canada, including, in certain
provinces, privacy laws specifically related to personal health information. Although the obligations of
custodians of personal information in the various provinces differ, they all include the obligation to protect the
information. The organizations with which we have management agreements may be the custodian of personal
information collected in connection with the operation of our facilities.
Privacy laws in Canada are consent-based and require the implementation of a privacy program involving
policies, procedures and the designation of an individual or team with primary responsibility for privacy law
compliance. Mandatory breach notification to affected individuals is a requirement under some laws. Mandatory
breach notification to the applicable regulator is a requirement in some provinces. Some laws require notification
where personal information is processed or stored outside of Canada. One provincial law (in Quebec) provides
for fines where an organization fails to perform due diligence before outsourcing activities involving personal
information to a service provider outside of the province.
The powers of privacy regulators and penalties for violations of privacy law vary according to the applicable
law or are left to the courts. To date, monetary penalties granted have been on the low side, although that is
changing with civil actions for breach of privacy and may change further as a result of class action activity. There
are over 60 privacy class actions which have been filed in Canada over recent years although none have yet
been decided on their merits. Regulators have the authority to make public the identity of a custodian that has
been found to have committed a breach, so there is a reputational risk associated with privacy law violations even
where no monetary damages are incurred. The notification of residents (mandatory under some privacy laws) and
other activities required to manage a privacy breach can give rise to significant costs.
Other Legislation
Retirement homes may be subject to residential tenancy laws, such that there can be restrictions on rent
increases and termination of tenancies, for instance. Other provincial and/or municipal laws applicable to fire
safety, food services, zoning, occupational health and safety, public health, and the provision of community
health care and funded long-term/post-acute care may also apply to retirement homes.
Taxation
U.S. Federal Income Tax Considerations
General
We elected to be taxed as a REIT commencing with our first taxable year. We intend to continue to operate
in such a manner as to qualify as a REIT, but there is no guarantee that we will qualify or remain qualified as a
REIT for subsequent years. Qualification and taxation as a REIT depends upon our ability to meet a variety of
complex qualification tests imposed under federal income tax law with respect to income, assets, distribution
level and diversity of share ownership. There can be no assurance that we will be owned and organized and will
operate in a manner so as to qualify or remain qualified.
Failure to Qualify as a REIT
If we fail to qualify for taxation as a REIT in any taxable year, we will be subject to federal income tax on
our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify
as a REIT will not be deductible nor will any particular amount of distributions be required to be made in any
year. All distributions to stockholders will be taxable as ordinary income to the extent of current and accumulated
earnings and profits allocable to these distributions and, subject to certain limitations, will be eligible for the
dividends received deduction for corporate stockholders. Unless entitled to relief under specific statutory
provisions, we also will be disqualified from taxation as a REIT for the four taxable years following the year
during which qualification was lost. It is not possible to state whether in all circumstances we would be entitled
14
to statutory relief. Failure to qualify for even one year could result in our need to incur indebtedness or liquidate
investments in order to pay potentially significant resulting tax liabilities.
The Tax Cuts and Jobs Act (“Tax Act”)
The Tax Act made significant changes to the U.S. federal income tax laws applicable to businesses and their
owners, including REITs and their shareholders. Congressional leaders have recognized that the process of
adopting extensive tax legislation in a short amount of time without hearings and substantial time for review may
have led to drafting errors, issues needing clarification and unintended consequences that may need to be
addressed subsequent tax legislation. It is unknown when Congress may address these issues or when the Internal
Revenue Service (“IRS”) may issue guidance regarding the interpretation and implementation of the Tax Act.
We cannot predict what impact future legislation and guidance will have on us or our shareholders.
Internet Access to Our SEC Filings
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and
amendments to those reports, as well as our proxy statements and other materials that are filed with, or furnished
to, the Securities and Exchange Commission (“SEC”) are made available, free of charge, on the Internet at
www.welltower.com, as soon as reasonably practicable after they are filed with, or furnished to, the SEC. We
routinely post important information on our website at www.welltower.com in the “Investors” section, including
corporate and investor presentations and financial information. We intend to use our website as a means of
disclosing material, non-public information and for complying with our disclosure obligations under Regulation
FD. Such disclosures will be included on our website under the heading “Investors.” Accordingly, investors
should monitor such portion of our website in addition to following our press releases, public conference calls,
and filings with the Securities and Exchange Commission. The information on our website is not incorporated by
reference in this Annual Report on Form 10-K, and our web address is included as an inactive textual reference
only.
Cautionary Statement Regarding Forward-Looking Statements
This Annual Report on Form 10-K and the documents incorporated by reference contain statements that
constitute “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of
1995. When we use words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,”
“estimate” or similar expressions that do not relate solely to historical matters, we are making forward-looking
statements. In particular, these forward-looking statements include, but are not limited to, those relating to our
opportunities to acquire, develop or sell properties; our ability to close our anticipated acquisitions, investments
the expected
or dispositions on currently anticipated terms, or within currently anticipated timeframes;
performance of our operators/tenants and properties; our expected occupancy rates; our ability to declare and to
make distributions to stockholders; our investment and financing opportunities and plans; our continued
qualification as a REIT; and our ability to access capital markets or other sources of funds.
Forward-looking statements are not guarantees of future performance and involve risks and uncertainties
that may cause our actual results to differ materially from our expectations discussed in the forward-looking
statements. This may be a result of various factors, including, but not limited to:
•
•
•
•
•
•
the status of the economy;
the status of capital markets, including availability and cost of capital;
issues facing the health care industry, including compliance with, and changes to, regulations and
payment policies, responding to government investigations and punitive settlements and operators’/
tenants’ difficulty in cost-effectively obtaining and maintaining adequate liability and other insurance;
changes in financing terms;
competition within the health care and seniors housing industries;
negative developments in the operating results or financial condition of operators/tenants, including,
but not limited to, their ability to pay rent and repay loans;
15
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
our ability to transition or sell properties with profitable results;
the failure to make new investments or acquisitions as and when anticipated;
natural disasters and other acts of God affecting our properties;
our ability to re-lease space at similar rates as vacancies occur;
our ability to timely reinvest sale proceeds at similar rates to assets sold;
operator/tenant or joint venture partner bankruptcies or insolvencies;
the cooperation of joint venture partners;
government
requirements;
regulations affecting Medicare and Medicaid reimbursement
rates and operational
liability or contract claims by or against operators/tenants;
unanticipated difficulties and/or expenditures relating to future investments or acquisitions;
environmental laws affecting our properties;
changes in rules or practices governing our financial reporting;
the movement of U.S. and foreign currency exchange rates;
our ability to maintain our qualification as a REIT;
key management personnel recruitment and retention; and
the risks described under “Item 1A — Risk Factors.”
We undertake no obligation to update or revise publicly any forward-looking statements, whether because of
new information, future events, or otherwise.
Item 1A. Risk Factors
This section discusses the most significant factors that affect our business, operations and financial
condition. It does not describe all risks and uncertainties applicable to us, our industry or ownership of our
securities. If any of the following risks, as well as other risks and uncertainties that are not addressed in this
section or that we have not yet identified, actually occur, we could be materially adversely affected and the value
of our securities could decline. We group these risk factors into three categories:
• Risks arising from our business;
• Risks arising from our capital structure; and
• Risks arising from our status as a REIT.
Risks Arising from Our Business
Our investments in and acquisitions of health care and seniors housing properties may be unsuccessful or
fail to meet our expectations
We are exposed to the risk that some of our acquisitions may not prove to be successful. We could
encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent
liabilities, and acquired properties might require significant management attention that would otherwise be
devoted to our ongoing business. If we agree to provide construction funding to an operator/tenant and the
project is not completed, we may need to take steps to ensure completion of the project. Such expenditures may
negatively affect our results of operations. Investments in and acquisitions of seniors housing and health care
properties entail risks associated with real estate investments generally, including risks that the investment will
not achieve expected returns, that the cost estimates for necessary property improvements will prove inaccurate
or that the tenant, operator or manager will fail to meet performance expectations. Furthermore, there can be no
16
assurance that our anticipated acquisitions and investments, the completion of which is subject to various
conditions, will be consummated in accordance with anticipated timing, on anticipated terms, or at all. Health
care properties are often highly customizable and the development or redevelopment of such properties may
require costly tenant-specific improvements. We also may be unable to quickly and efficiently integrate new
acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and this could have
an adverse effect on our results of operations and financial condition. As a result, we cannot assure you that we
will achieve the economic benefit we expect from acquisitions, investment, development and redevelopment
opportunities. All of the foregoing could affect our ability to continue paying dividends at the current rate.
Our investments in joint ventures could be adversely affected by our lack of exclusive control over these
investments, our partners’ insolvency or failure to meet their obligations, and disputes between us and our
partners
We have entered into, and may continue in the future to enter into, partnerships or joint ventures with other
persons or entities. Joint venture investments involve risks that may not be present with other methods of
ownership, including the possibility that our partner might become insolvent, refuse to make capital contributions
when due or otherwise fail to meet its obligations, which may result in certain liabilities to us for guarantees and
other commitments; that our partner might at any time have economic or other business interests or goals that are
or become inconsistent with our interests or goals; that we could become engaged in a dispute with our partner,
which could require us to expend additional resources to resolve such dispute and could have an adverse impact
on the operations and profitability of the joint venture; and that our partner may be in a position to take action or
withhold consent contrary to our instructions or requests. In addition, our ability to transfer our interest in a joint
venture to a third party may be restricted. In some instances, we and/or our partner may have the right to trigger a
buy-sell arrangement, which could cause us to sell our interest, or acquire our partner’s interest, at a time when
we otherwise would not have initiated such a transaction. Our ability to acquire our partner’s interest may be
limited if we do not have sufficient cash, available borrowing capacity or other capital resources. In such event,
we may be forced to sell our interest in the joint venture when we would otherwise prefer to retain it. Joint
ventures may require us to share decision-making authority with our partners, which could limit our ability to
control the properties in the joint ventures. Even when we have a controlling interest, certain major decisions
may require partner approval, such as the sale, acquisition or financing of a property.
We are exposed to operational risks with respect to our seniors housing operating properties that could
adversely affect our revenue and operations
We are exposed to various operational risks with respect to our seniors housing operating properties that
may increase our costs or adversely affect our ability to generate revenues. These risks include fluctuations in
occupancy, Medicare and Medicaid reimbursement, if applicable, and private pay rates; economic conditions;
competition; federal, state, local, and industry-regulated licensure, certification and inspection laws, regulations,
and standards; the availability and increases in cost of general and professional liability insurance coverage; state
regulation and rights of residents related to entrance fees; and the availability and increases in the cost of labor
(as a result of unionization or otherwise). Any one or a combination of these factors may adversely affect our
revenue and operations.
Decreases in our operators’ revenues or increases in our operators’ expenses could affect our operators’
ability to make payments to us
Our operators’ revenues are primarily driven by occupancy, private pay rates, and Medicare and Medicaid
reimbursement, if applicable. Expenses for these facilities are primarily driven by the costs of labor, food,
utilities, taxes, insurance and rent or debt service. Revenues from government reimbursement have, and may
continue to, come under pressure due to reimbursement cuts and state budget shortfalls. Operating costs continue
to increase for our operators. To the extent that any decrease in revenues and/or any increase in operating
expenses result in a property not generating enough cash to make payments to us, the credit of our operator and
the value of other collateral would have to be relied upon. To the extent the value of such property is reduced, we
may need to record an impairment for such asset. Furthermore, if we determine to dispose of an underperforming
17
property, such sale may result in a loss. Any such impairment or loss on sale would negatively affect our
financial results. All of the foregoing could affect our ability to continue paying dividends at the current rate.
Increased competition and oversupply may affect our operators’ ability to meet their obligations to us
The operators of our properties compete on a local and regional basis with operators of properties and other
health care providers that provide comparable services for residents and patients, including on the basis of the
scope and quality of care and services provided, reputation and financial condition, physical appearance of the
properties, price, and location. Our operators are expected to encounter increased competition in the future that
could limit their ability to attract residents or expand their businesses. In addition, we expect that there will
continue to be a more than adequate inventory of seniors housing facilities. We cannot be certain that the
operators of all of our facilities will be able to achieve and maintain occupancy and rate levels that will enable
them to meet all of their obligations to us. If our operators cannot compete effectively or if there is an oversupply
of facilities, their financial performance and ability to meet their obligations to us could have a material adverse
effect on our financial results.
A severe cold and flu season, epidemics or any other widespread illnesses could adversely affect the
occupancy of our seniors housing operating and triple-net properties
Our and our operators’ revenues are dependent on occupancy. It is impossible to predict the severity of the
cold and flu season or the occurrence of epidemics or any other widespread illnesses. The occupancy of our
seniors housing operating and triple-net properties could significantly decrease in the event of a severe cold and
flu season, an epidemic or any other widespread illness. Such a decrease could affect the operating income of our
seniors housing operating properties and the ability of our triple-net operators to make payments to us. In
addition, a flu pandemic could significantly increase the cost burdens faced by our operators, including if they
are required to implement quarantines for residents, and adversely affect their ability to meet their obligations to
us, which would have a material adverse effect on our financial results.
The insolvency or bankruptcy of our tenants, operators, borrowers, managers and other obligors may
adversely affect our business, results of operations and financial condition
We are exposed to the risk that our tenants, operators, borrowers, managers or other obligors may not be
able to meet the rent, principal and interest or other payments due us, which may result in a tenant, operator,
borrower, manager or other obligor bankruptcy or insolvency, or that a tenant, operator, borrower, manager or
other obligor might become subject to bankruptcy or insolvency proceedings for other reasons. Although our
operating lease agreements provide us with the right to evict a tenant, demand immediate payment of rent and
exercise other remedies, and our loans provide us with the right to terminate any funding obligation, demand
immediate repayment of principal and unpaid interest, foreclose on the collateral and exercise other remedies, the
bankruptcy and insolvency laws afford certain rights to a party that has filed for bankruptcy or reorganization. A
tenant, operator, borrower, manager or other obligor in bankruptcy or subject to insolvency proceedings may be
able to limit or delay our ability to collect unpaid rent in the case of a lease or to receive unpaid principal and
interest in the case of a loan, and to exercise other rights and remedies. In addition, if a lease is rejected in a
tenant bankruptcy, our claim against the tenant may be limited by applicable provisions of the bankruptcy law.
We may be required to fund certain expenses (e.g., real estate taxes and maintenance) to preserve the value of an
investment property, avoid the imposition of liens on a property and/or transition a property to a new tenant. In
some instances, we have terminated our lease with a tenant and relet the property to another tenant. In some of
those situations, we have provided working capital loans to and limited indemnification of the new obligor. If we
cannot transition a leased property to a new tenant, we may take possession of that property, which may expose
us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be
adversely affected. All of the foregoing could affect our ability to continue paying dividends at the current rate.
We may not be able to timely reinvest our sale proceeds on terms acceptable to us
From time to time, we will have cash available from the proceeds of sales of our securities, principal
payments on our loans receivable or the sale of properties, including non-elective dispositions, under the terms of
18
master leases or similar financial support arrangements. In order to maintain current revenues and continue
generating attractive returns, we expect to re-invest these proceeds in a timely manner. We compete for real
estate investments with a broad variety of potential investors, including other health care REITs, real estate
partnerships, health care providers, health care lenders and other investors,
including developers, banks,
insurance companies, pension funds, government-sponsored entities and private equity firms, some of whom may
have greater financial resources and lower costs of capital
than we do. This competition for attractive
investments may negatively affect our ability to make timely investments on terms acceptable to us.
We depend on Genesis HealthCare (“Genesis”) and Brookdale Senior Living (“Brookdale”) for a
significant portion of our revenues and any failure, inability or unwillingness by them to satisfy obligations
under their agreements with us could adversely affect us
The properties we lease to Genesis and Brookdale account for a significant portion of our revenues, and
because our leases with Genesis and Brookdale are triple-net leases, we also depend on Genesis and Brookdale to
pay all insurance, taxes, utilities and maintenance and repair expenses in connection with the leased properties.
We cannot assure you that Genesis and Brookdale will have sufficient assets, income and access to financing to
enable them to make rental payments to us or to otherwise satisfy their respective obligations under our leases,
and any failure, inability or unwillingness by Genesis or Brookdale to do so could have an adverse effect on our
business, results of operations and financial condition. Although the most recent publicly available financial
statements of Genesis reflect going concern disclosures, the operator remains current on rent and the coverage
remains above 1.0. Genesis and Brookdale have also agreed to indemnify, defend and hold us harmless from and
against various claims, litigation and liabilities arising in connection with their respective businesses, and we
cannot assure you that Genesis and Brookdale will have sufficient assets, income, access to financing and
insurance coverage to enable them to satisfy their respective indemnification obligations. Genesis’s and
Brookdale’s failure to effectively conduct their operations or to maintain and improve our properties could
adversely affect their business reputations and their ability to attract and retain patients and residents in our
properties, which, in turn, could adversely affect our business, results of operations and financial condition.
Additionally, we have made real estate and other loans to Genesis and their operational or other failures could
adversely impact their ability to repay these loans when due. See Note 21 to our consolidated financial statements
for additional information regarding Genesis.
The properties managed by Sunrise Senior Living, LLC (“Sunrise”) account for a significant portion of our
revenues and operating income and any adverse developments in its business or financial condition could
adversely affect us
As of December 31, 2017, Sunrise managed 158 of our seniors housing operating properties. These
properties account for a significant portion of our revenues, and we rely on Sunrise to manage these properties
efficiently and effectively. We also rely on Sunrise to set appropriate resident fees, to provide accurate property-
level financial results for our properties in a timely manner and to otherwise operate them in compliance with the
terms of our management agreements and all applicable laws and regulations. Any adverse developments in
Sunrise’s business or financial condition could impair its ability to manage our properties efficiently and
effectively, which could adversely affect our business, results of operations, and financial condition. Also, if
Sunrise experiences any significant financial, legal, accounting or regulatory difficulties, such difficulties could
result in, among other things, acceleration of its indebtedness, impairment of its continued access to capital or the
commencement of insolvency proceedings by or against it under the U.S. Bankruptcy Code, which, in turn, could
adversely affect our business, results of operations and financial condition. See Note 7 to our consolidated
financial statements for additional information.
Ownership of property outside the U.S. may subject us to different or greater risks than those associated
with our domestic operations
We have operations in Canada and the U.K. International development, ownership, and operating activities
involve risks that are different from those we face with respect to our domestic properties and operations. These
risks include, but are not limited to, any international currency gain recognized with respect to changes in
19
exchange rates may not qualify under the 75% gross income test or the 95% gross income test that we must
satisfy annually in order to qualify and maintain our status as a REIT; challenges with respect to the repatriation
of foreign earnings and cash; changes in foreign political, regulatory, and economic conditions (regionally,
nationally and locally) including, but not limited to, the U.K.’s June 2016 vote to exit the EU; challenges in
managing international operations; challenges of complying with a wide variety of foreign laws and regulations,
including those relating to real estate, corporate governance, operations, taxes, employment and other civil and
criminal legal proceedings; foreign ownership restrictions with respect to operations in countries; differences in
lending practices and the willingness of domestic or foreign lenders to provide financing; regional or country-
specific business cycles and political and economic instability; and failure to comply with applicable laws and
regulations in the U.S. that affect foreign operations, including, but not limited to, the U.S. Foreign Corrupt
Practices Act. If we are unable to successfully manage the risks associated with international expansion and
operations, our results of operations and financial condition may be adversely affected.
If our tenants do not renew their existing leases, or if we are required to sell properties for liquidity reasons,
we may be unable to lease or sell the properties on favorable terms, or at all
We cannot predict whether our tenants will renew existing leases at the end of their lease terms, which
expire at various times. If these leases are not renewed, we would be required to find other tenants to occupy
those properties or sell them. There can be no assurance that we would be able to identify suitable replacement
tenants or enter into leases with new tenants on terms as favorable to us as the current leases or that we would be
able to lease those properties at all.
Real estate investments are relatively illiquid and most of the property we own is highly customized for
specific uses. Our ability to quickly sell or exchange any of our properties in response to changes in operator,
economic and other conditions will be limited. No assurances can be given that we will recognize full value for
any property that we are required to sell. Our inability to respond rapidly to changes in the performance of our
investments could adversely affect our financial condition and results of operations. In addition, we are exposed
to the risks inherent in concentrating investments in real estate, and in particular, the seniors housing and health
care industries. A downturn in the real estate industry could adversely affect the value of our properties and our
ability to sell properties for a price or on terms acceptable to us. All of the foregoing could affect our ability to
continue paying dividends at the current rate.
Our tenants, operators and managers may not have the necessary insurance coverage to insure adequately
against losses
We maintain or require our tenants, operators and managers to maintain comprehensive insurance coverage
on our properties and their operations with terms, conditions, limits and deductibles that we believe are
customary for similarly-situated companies in our industry, and we frequently review our insurance programs
and requirements. That said, we cannot assure you that we or our tenants, operators or managers will continue to
be able to maintain adequate levels of insurance and required coverages or that we will continue to require the
same levels of insurance coverage under our lease, management and other agreements, which could adversely
affect us in the event of a significant uninsured loss. Also, in recent years, long-term/post-acute care and seniors
housing operators and managers have experienced substantial increases in both the number and size of patient
care liability claims. As a result, general and professional liability costs have increased in some markets. General
and professional liability insurance coverage may be restricted or very costly, which may adversely affect the
tenants’, operators’ and managers’ future operations, cash flows and financial condition, and may have a material
adverse effect on the tenants’, operators’ and managers’ ability to meet their obligations to us.
Our ownership of properties through ground leases exposes us to the loss of such properties upon breach or
termination of the ground leases
We have acquired an interest in certain of our properties by acquiring a leasehold interest in the property on
which the building is located, and we may acquire additional properties in the future through the purchase of
interests in ground leases. As the lessee under a ground lease, we are exposed to the possibility of losing the
property upon termination of the ground lease or an earlier breach of the ground lease by us.
20
The requirements of, or changes to, governmental reimbursement programs, such as Medicare, Medicaid or
government funding, could have a material adverse effect on our obligors’ liquidity, financial condition and
results of operations, which could adversely affect our obligors’ ability to meet their obligations to us
Some of our obligors’ businesses are affected by government reimbursement. To the extent that an operator/
tenant receives a significant portion of its revenues from government payors, primarily Medicare and Medicaid,
such revenues may be subject to statutory and regulatory changes, retroactive rate adjustments, recovery of
program overpayments or set-offs, court decisions, administrative rulings, policy interpretations, payment or
other delays by fiscal intermediaries or carriers, government funding restrictions (at a program level or with
to specific facilities) and interruption or delays in payments due to any ongoing government
respect
investigations and audits at such property. In recent years, government payors have frozen or reduced payments
to health care providers due to budgetary pressures. Health care reimbursement will likely continue to be of
paramount importance to federal and state authorities. We cannot make any assessment as to the ultimate timing
or effect any future legislative reforms may have on the financial condition of our obligors and properties. There
can be no assurance that adequate reimbursement levels will be available for services provided by any property
operator, whether the property receives reimbursement from Medicare, Medicaid or private payors. Significant
limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse
effect on an obligor’s liquidity, financial condition and results of operations, which could adversely affect the
ability of an obligor to meet its obligations to us.
The Health Reform Laws, provide those states that expand their Medicaid coverage to otherwise eligible state
residents with incomes at or below 138% of the federal poverty level with an increased federal medical assistance
percentage, effective January 1, 2014, when certain conditions are met. Given that the federal government
substantially funds the Medicaid expansion, it is unclear how many states will ultimately pursue this option,
although, as of early February 2018, more than 60% of the states have expanded Medicaid coverage. The
participation by states in the Medicaid expansion could have the dual effect of increasing our tenants’ revenues,
through new patients, but further straining state budgets and their ability to pay our tenants. We expect that the
current Presidential Administration and U.S. Congress will seek to modify, repeal, or otherwise invalidate all, or
certain provisions of, the Health Reform Laws, including Medicaid expansion. Since taking office, President Trump
has continued to support the repeal of all or portions of the Health Reform Laws. See “Item 1 — Business —
Certain Government Regulations — United States — Reimbursement” above for additional information. If the
operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by the
Health Reform Laws or future legislation, our revenue and operations may be adversely affected as well. More
generally, and because of the dynamic nature of the legislative and regulatory environment for health care products
and services, and in light of existing federal deficit and budgetary concerns, we cannot predict the impact that
broad-based, far-reaching legislative or regulatory changes could have on the U.S. economy, our business, or that of
our operators and tenants.
Our operators’ or tenants’ failure to comply with federal, state, province, local, and industry-regulated
licensure, certification and inspection laws, regulations, and standards could adversely affect such
operators’ or tenants’ operations, which could adversely affect our operators’ and tenants’ ability to meet
their obligations to us
Our operators and tenants generally are subject to varying levels of federal, state, local, and industry-
regulated licensure, certification and inspection laws, regulations, and standards. Our operators’ or tenants’
failure to comply with any of these laws, regulations, or standards could result in loss of accreditation, denial of
reimbursement, imposition of fines, suspension, decertification or exclusion from federal and state health care
programs, loss of license or closure of the facility. Such actions may have an effect on our operators’ or tenants’
ability to make lease payments to us and, therefore, adversely impact us. See “Item 1 — Business — Certain
Government Regulations — United States — Fraud & Abuse Enforcement” above.
Many of our properties may require a license, registration, and/or CON to operate. Failure to obtain a
license, registration, or CON, or loss of a required license, registration, or CON would prevent a facility from
operating in the manner intended by the operators or tenants. These events could materially adversely affect our
operators’ or tenants’ ability to make rent or other obligatory payments to us. State and local laws also may
21
regulate the expansion, including the addition of new beds or services or acquisition of medical equipment, and
the construction or renovation of health care facilities, by requiring a CON or other similar approval from a state
agency. See “Item 1 — Business — Certain Government Regulations — United States — Licensing and
Certification” above.
The real estate market and our business may be negatively impacted by changes to U.S. tax laws
The Tax Act adopted on December 22, 2017 significantly changes the U.S. income tax rules for individuals
and corporations. We are continuing to evaluate the impact of the Tax Act and, as such, its implications for our
business remain uncertain. Although the Tax Act involves comprehensive changes to the system of corporate
income tax, it does not substantively change the manner in which REITs are taxed. Although numerous
provisions of the Tax Act do affect REITs, we are generally not subject to pay federal taxes applicable to regular
corporations if we comply with the tax regulations governing REIT status. Nonetheless, the Tax Act makes
numerous changes to the individual income tax rules that may affect the real estate market in the U.S., including
limitations on the deductibility of state and local property taxes, the elimination of the deductibility of interest on
new home equity loans and a reduction in the limit for an individual’s mortgage interest expense to interest on
$750,000 of mortgages. Although the impact of these changes is likely to be most significant in the residential
real estate market, rather than in the sectors where we operate, the effects of these changes on the broader real
estate market in the geographic areas in which we operate and on our tenants remain uncertain.
Changes in applicable tax regulations could negatively affect our financial results
We are subject to taxation in the U.S. and numerous foreign jurisdictions. Because, even with the passage of
the Tax Act, the U.S. maintains a worldwide corporate tax system, the foreign and U.S. tax systems are
somewhat interdependent. Longstanding international norms that determine each country’s jurisdiction to tax
cross-border international trade are evolving, such as the Base Erosion and Profit Shifting project (“BEPS”)
currently being undertaken by the G8, G20 and Organization for Economic Cooperation and Development. Tax
changes pursuant to BEPS could reduce the ability of our foreign subsidiaries to deduct for foreign tax purposes
the interest they pay on loans from us, thereby, increasing the foreign tax liability of the subsidiaries; it is also
possible that foreign countries could increase their withholding taxes on dividends and interest. Given the
unpredictability of these possible changes and their potential interdependency, it is very difficult to assess the
overall effect of such potential tax changes on our earnings and cash flow, but such changes could adversely
impact our financial results.
Unfavorable resolution of pending and future litigation matters and disputes could have a material adverse
effect on our financial condition
From time to time, we may be directly involved in a number of legal proceedings, lawsuits and other claims.
We may also be named as defendants in lawsuits allegedly arising out of our actions or the actions of our
operators/tenants or managers in which such operators/tenants or managers have agreed to indemnify, defend and
hold us harmless from and against various claims, litigation and liabilities arising in connection with their
respective businesses. An unfavorable resolution of pending or future litigation or legal proceedings may have a
material adverse effect on our business, results of operations and financial condition. Regardless of its outcome,
litigation may result in substantial costs and expenses and significantly divert the attention of management. There
can be no assurance that we will be able to prevail in, or achieve a favorable settlement of, pending or future
litigation. In addition, pending litigation or future litigation, government proceedings or environmental matters
could lead to increased costs or interruption of our normal business operations.
Development, redevelopment and construction risks could affect our profitability
At any given time, we may be in the process of constructing one or more new facilities that ultimately will
require a CON and license before they can be utilized by the operator for their intended use. The operator also
may need to obtain Medicare and Medicaid certification and enter into Medicare and Medicaid provider
agreements and/or third party payor contracts. In the event that the operator is unable to obtain the necessary
CON, licensure, certification, provider agreements or contracts after the completion of construction, there is a
22
risk that we will not be able to earn any revenues on the facility until either the initial operator obtains a license
or certification to operate the new facility and the necessary provider agreements or contracts or we find and
contract with a new operator that is able to obtain a license to operate the facility for its intended use and the
necessary provider agreements or contracts.
In connection with our renovation, redevelopment, development and related construction activities, we may
be unable to obtain, or suffer delays in obtaining, necessary zoning, land-use, building, occupancy and other
required governmental permits and authorizations. These factors could result
in increased costs or our
abandonment of these projects. In addition, we may not be able to obtain financing on favorable terms, which
may render us unable to proceed with our development activities, and we may not be able to complete
construction and lease-up of a property on schedule, which could result in increased debt service expense or
construction costs. Additionally, the time frame required for development, construction and lease-up of these
properties means that we may have to wait years for significant cash returns. Because we are required to make
cash distributions to our stockholders, if the cash flow from operations or refinancing is not sufficient, we may be
forced to borrow additional money to fund such distributions. Newly developed and acquired properties may not
produce the cash flow that we expect, which could adversely affect our overall financial performance.
In deciding whether to acquire or develop a particular property, we make assumptions regarding the
expected future performance of that property. In particular, we estimate the return on our investment based on
expected occupancy, rental rates and capital costs. If our financial projections with respect to a new property are
inaccurate as a result of increases in capital costs or other factors, the property may fail to perform as we
expected in analyzing our investment. Our estimate of the costs of repositioning or redeveloping an acquired
property may prove to be inaccurate, which may result in our failure to meet our profitability goals. Additionally,
we may acquire new properties that are not fully leased, and the cash flow from existing operations may be
insufficient to pay the operating expenses and debt service associated with that property.
We may experience losses caused by severe weather conditions or natural disasters, which could result in an
increase of our or our tenants’ cost of insurance, a decrease in our anticipated revenues or a significant
loss of the capital we have invested in a property
We maintain or require our tenants to maintain comprehensive insurance coverage on our properties with
terms, conditions, limits and deductibles that we believe are appropriate given the relative risk and costs of such
coverage, and we frequently review our insurance programs and requirements. However, a large number of our
properties are located in areas particularly susceptible to revenue loss, cost increase or damage caused by severe
weather conditions or natural disasters such as hurricanes, earthquakes, tornadoes and floods. We believe, given
current industry practice and analysis prepared by outside consultants, that our and our tenants’ insurance
coverage is appropriate to cover reasonably anticipated losses that may be caused by hurricanes, earthquakes,
tornadoes, floods and other severe weather conditions and natural disasters, including the effects of climate
change. Nevertheless, we are always subject to the risk that such insurance will not fully cover all losses and,
depending on the severity of the event and the impact on our properties, such insurance may not cover a
significant portion of the losses. These losses may lead to an increase of our and our tenants’ cost of insurance, a
decrease in our anticipated revenues from an affected property and a loss of all or a portion of the capital we have
invested in an affected property. In addition, we or our tenants may not purchase insurance under certain
circumstances if the cost of insurance exceeds, in our or our tenants’ judgment, the value of the coverage relative
to the risk of loss.
We may incur costs to remediate environmental contamination at our properties, which could have an
adverse effect on our or our obligors’ business or financial condition
Under various laws, owners or operators of real estate may be required to respond to the presence or release
of hazardous substances on the property and may be held liable for property damage, personal injuries or
penalties that result from environmental contamination or exposure to hazardous substances. We may become
liable to reimburse the government for damages and costs it incurs in connection with the contamination.
Generally, such liability attaches to a person based on the person’s relationship to the property. Our tenants or
borrowers are primarily responsible for the condition of the property. Moreover, we review environmental site
23
assessments of the properties that we own or encumber prior to taking an interest in them. Those assessments are
designed to meet the “all appropriate inquiry” standard, which we believe qualifies us for the innocent purchaser
defense if environmental liabilities arise. Based upon such assessments, we do not believe that any of our
properties are subject to material environmental contamination. However, environmental liabilities may be
present in our properties and we may incur costs to remediate contamination, which could have a material
adverse effect on our business or financial condition or the business or financial condition of our obligors.
Cybersecurity incidents could disrupt our business and result in the loss of confidential information
Our business is at risk from and may be impacted by cybersecurity attacks, including attempts to gain
unauthorized access to our confidential data, and other electronic security breaches, including those resulting
from human error, product defects and technology failures. Such cyber-attacks can range from individual
attempts to gain unauthorized access to our information technology systems to more sophisticated security
threats. While we employ a number of measures to prevent, detect and mitigate these threats, there is no
guarantee such efforts will be successful in preventing a cyber-attack. Cybersecurity incidents could disrupt our
business, compromise the confidential information of our employees, operators, tenants and partners, damage our
reputation and have a materially adverse effect on our business, financial condition and results of operations.
Our success depends on key personnel whose continued service is not guaranteed
Our success depends on the continued availability and service of key personnel, including our executive
officers and other highly qualified employees, and competition for their talents is intense. We cannot assure you
that we will retain our key personnel or that we will be able to recruit and retain other highly qualified employees
in the future. Losing any key personnel could, at least temporarily, have a material adverse effect on our
business, financial position and results of operations.
Risks Arising from Our Capital Structure
Our certificate of incorporation and by-laws contain anti-takeover provisions
Our certificate of incorporation and by-laws contain anti-takeover provisions (restrictions on share
ownership and transfer and super majority stockholder approval requirements for business combinations) that
could make it more difficult for or even prevent a third party from acquiring us without the approval of our
incumbent Board of Directors. Provisions and agreements that inhibit or discourage takeover attempts could
reduce the market value of our common stock.
We may become more leveraged
Permanent financing for our investments is typically provided through a combination of public offerings of
debt and equity securities and the incurrence or assumption of secured debt. The incurrence or assumption of
indebtedness may cause us to become more leveraged, which could (1) require us to dedicate a greater portion of
our cash flow to the payment of debt service, (2) make us more vulnerable to a downturn in the economy,
(3) limit our ability to obtain additional financing, or (4) negatively affect our credit ratings or outlook by one or
more of the rating agencies.
Cash available for distributions to stockholders may be insufficient to make dividend contributions at
expected levels and are made at the discretion of the Board of Directors
If cash available for distribution generated by our assets decreases due to dispositions or otherwise, we may
be unable to make dividend distributions at expected levels. Our inability to make expected distributions would
likely result in a decrease in the market price of our common stock. All distributions are made at the discretion of
our Board of Directors in accordance with Delaware law and depend on our earnings, our financial condition,
debt and equity capital available to us, our expectation of our future capital requirements and operating
performance, restrictive covenants in our financial and other contractual arrangements, maintenance of our REIT
qualification, restrictions under Delaware law and other factors as our Board of Directors may deem relevant
from time to time. Additionally, our ability to make distributions will be adversely affected if any of the risks
described herein, or other significant adverse events, occur.
24
We are subject to covenants in our debt agreements that could have a material adverse impact on our
business, results of operations and financial condition
Our debt agreements contain various covenants, restrictions and events of default. Among other things,
these provisions require us to maintain certain financial ratios and minimum net worth and impose certain limits
on our ability to incur indebtedness, create liens and make investments or acquisitions. Breaches of these
covenants could result in defaults under the instruments governing the applicable indebtedness, in addition to any
other indebtedness cross-defaulted against such instruments. These defaults could have a material adverse impact
on our business, results of operations and financial condition.
Limitations on our ability to access capital could have an adverse effect on our ability to make future
investments or to meet our obligations and commitments
We cannot assure you that we will be able to raise the capital necessary to make future investments or to
meet our obligations and commitments as they mature. Our access to capital depends upon a number of factors
over which we have little or no control, including rising interest rates, inflation and other general market
conditions; the market’s perception of our growth potential and our current and potential future earnings and cash
distributions; the market price of the shares of our capital stock and the credit ratings of our debt securities; the
financial stability of our lenders, which might impair their ability to meet their commitments to us or their
willingness to make additional loans to us; changes in the credit ratings on U.S. government debt securities; or
default or delay in payment by the U.S. of its obligations. If our access to capital is limited by these factors or
other factors, it could negatively impact our ability to acquire properties, repay or refinance our indebtedness,
fund operations or make distributions to our stockholders.
Downgrades in our credit ratings could have a material adverse impact on our cost and availability of
capital
We plan to manage the Company to maintain a capital structure consistent with our current profile, but there
can be no assurance that we will be able to maintain our current credit ratings. Any downgrades in terms of
ratings or outlook by any or all of the rating agencies could have a material adverse impact on our cost and
availability of capital, which could in turn have a material adverse impact on our results of operations, liquidity
and/or financial condition.
Increases in interest rates could have a material adverse impact on our cost of capital
An increase in interest rates may increase interest cost on new and existing variable rate debt. Such
increases in the cost of capital could adversely impact our ability to finance operations, the acquisition and
development of properties, and refinance existing debt. Additionally, increased interest rates may also result in
less liquid property markets, limiting our ability to sell existing assets.
Fluctuations in the value of foreign currencies could adversely affect our results of operations and
financial position
Currency exchange rate fluctuations could affect our results of operations and financial position. We
generate a portion of our revenue and expenses in such foreign currencies as the Canadian dollar and the British
pound sterling. Although we may enter into foreign exchange agreements with financial institutions and/or obtain
local currency mortgage debt in order to reduce our exposure to fluctuations in the value of foreign currencies,
we cannot assure you that foreign currency fluctuations will not have a material adverse effect on us.
Our entry into hedge agreements may not effectively reduce our exposure to changes in interest rates or
foreign currency exchange rates
We enter into hedge agreements from time to time to manage some of our exposure to interest rate and
foreign currency exchange rate volatility. These agreements involve risks, such as the risk that counterparties
may fail to honor their obligations under these arrangements. In addition, these arrangements may not be
effective in reducing our exposure to changes in interest rates or foreign currency exchange rates. When we use
25
forward-starting interest rate swaps, there is a risk that we will not complete the long-term borrowing against
which the swap is intended to hedge. If such events occur, our results of operations may be adversely affected.
Risks Arising from Our Status as a REIT
We might fail to qualify or remain qualified as a REIT
We intend to operate as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), and
believe we have and will continue to operate in such a manner. If we lose our status as a REIT, we will face
serious income tax consequences that will substantially reduce the funds available for satisfying our obligations
and for distribution to our stockholders because:
• we would not be allowed a deduction for distributions to stockholders in computing our taxable income
and would be subject to U.S. federal income tax at regular corporate rates;
• we could be subject to the federal alternative minimum tax and possibly increased state and local taxes;
and
•
unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a
REIT for four taxable years following the year during which we were disqualified.
Since REIT qualification requires us to meet a number of complex requirements, it is possible that we may
fail to fulfill them, and if we do, our earnings will be reduced by the amount of U.S. federal and other income
taxes owed. A reduction in our earnings would affect the amount we could distribute to our stockholders. If we
do not qualify as a REIT, we would not be required to make distributions to stockholders since a non-REIT is not
required to pay dividends to stockholders in order to maintain REIT status or avoid an excise tax. In addition, if
we fail to qualify as a REIT, all distributions to stockholders would continue to be treated as dividends to the
extent of our current and accumulated earnings and profits, although corporate stockholders may be eligible for
the dividends received deduction, and individual stockholders may be eligible for taxation at the rates generally
applicable to long-term capital gains (currently at a maximum rate of 20%) with respect to distributions.
As a result of all these factors, our failure to qualify as a REIT also could impair our ability to implement
our business strategy and would adversely affect the value of our common stock. Qualification as a REIT
involves the application of highly technical and complex Code provisions for which there are only limited
judicial and administrative interpretations. The determination of various factual matters and circumstances not
entirely within our control may affect our ability to remain qualified as a REIT. Although we believe that we
qualify as a REIT, we cannot assure you that we will continue to qualify or remain qualified as a REIT for U.S.
federal income tax purposes.
Certain subsidiaries might fail to qualify or remain qualified as a REIT
We own interests in a number of entities which have elected to be taxed as REITs for U.S. federal income
tax purposes, some of which we consolidate for financial reporting purposes but each of which is treated as a
separate REIT for federal income tax purposes (each a “Subsidiary REIT”). To qualify as a REIT, each
Subsidiary REIT must independently satisfy all of the REIT qualification requirements under the Code, together
with all other rules applicable to REITs. Provided that each Subsidiary REIT qualifies as a REIT, our interests in
the Subsidiary REITs will be treated as qualifying real estate assets for purposes of the REIT asset tests. If a
Subsidiary REIT fails to qualify as a REIT in any taxable year, such Subsidiary REIT will be subject to federal
and state income taxes and may not be able to qualify as a REIT for the four subsequent taxable years. Any such
failure could have an adverse effect on our ability to comply with the REIT income and asset tests, and thus our
ability to qualify as a REIT, unless we are able to avail ourselves of certain relief provisions.
The 90% annual distribution requirement will decrease our liquidity and may limit our ability to engage in
otherwise beneficial transactions
To comply with the 90% distribution requirement applicable to REITs and to avoid the nondeductible excise
tax, we must make distributions to our stockholders. Although we anticipate that we generally will have
sufficient cash or liquid assets to enable us to satisfy the REIT distribution requirement, it is possible that, from
26
time to time, we may not have sufficient cash or other liquid assets to meet the 90% distribution requirement, or
we may decide to retain cash or distribute such greater amount as may be necessary to avoid income and excise
taxation. This may be due to timing differences between the actual receipt of income and actual payment of
deductible expenses, on the one hand, and the inclusion of that income and deduction of those expenses in
arriving at our taxable income, on the other hand. In addition, non-deductible expenses such as principal
amortization or repayments or capital expenditures in excess of non-cash deductions may cause us to fail to have
sufficient cash or liquid assets to enable us to satisfy the 90% distribution requirement. In the event that timing
differences occur, or we deem it appropriate to retain cash, we may borrow funds, issue additional equity
securities (although we cannot assure you that we will be able to do so), pay taxable stock dividends, if possible,
distribute other property or securities or engage in another transaction intended to enable us to meet the REIT
distribution requirements. This may require us to raise additional capital to meet our obligations.
The lease of qualified health care properties to a taxable REIT subsidiary is subject to special requirements
We lease certain qualified health care properties to taxable REIT subsidiaries (or limited liability companies
of which the taxable REIT subsidiaries are members), which lessees contract with managers (or related parties)
to manage the health care operations at these properties. The rents from this taxable REIT subsidiary lessee
structure are treated as qualifying rents from real property if (1) they are paid pursuant to an arms-length lease of
a qualified health care property with a taxable REIT subsidiary and (2) the manager qualifies as an eligible
independent contractor (as defined in the Code). If any of these conditions are not satisfied, then the rents will
not be qualifying rents.
If certain sale-leaseback transactions are not characterized by the Internal Revenue Service (“IRS”) as
“true leases,” we may be subject to adverse tax consequences
We have purchased certain properties and leased them back to the sellers of such properties, and we may
enter into similar transactions in the future. We intend for any such sale-leaseback transaction to be structured in
such a manner that the lease will be characterized as a “true lease,” thereby allowing us to be treated as the owner
of the property for U.S. federal income tax purposes. However, depending on the terms of any specific
transaction, the IRS might take the position that the transaction is not a “true lease” but is more properly treated
in some other manner. In the event any sale-leaseback transaction is challenged and successfully re-characterized
by the IRS, we would not be entitled to claim the deductions for depreciation and cost recovery generally
available to an owner of property. Furthermore, if a sale-leaseback transaction were so re-characterized, we
might fail to satisfy the REIT asset tests or income tests and, consequently, could lose our REIT status effective
with the year of re-characterization. Alternatively, the amount of our REIT taxable income could be recalculated,
which may cause us to fail to meet the REIT annual distribution requirements for a taxable year.
We could be subject to changes in our tax rates, the adoption of new U.S. or international tax legislation, or
exposure to additional tax liabilities
We are subject to taxes in the U.S. and foreign jurisdictions. Our analysis of the Tax Act may be impacted
by any corrective legislation and any guidance provided by the U.S. Treasury, the IRS or by the General
Explanation of the Tax Act, which is under preparation by the Staff of the Congressional Joint Committee on
Taxation. Our effective tax rates could be affected by changes in the mix of earnings in countries with differing
statutory tax rates, changes in the valuation of deferred tax assets and liabilities, or changes in tax laws or their
interpretation. We are also subject to the examination of our tax returns and other tax matters by the IRS and
other tax authorities and governmental bodies. We regularly assess the likelihood of an adverse outcome
resulting from these examinations to determine the adequacy of our provision for taxes. There can be no
assurance as to the outcome of these examinations. If we were subject to review or examination by the IRS or
applicable foreign jurisdiction as the result of any new tax law changes (including the recently enacted Tax Act)
the ultimate determination of which may change our taxes owed for an amount in excess of amounts previously
accrued or recorded, our financial condition, operating results, and cash flows could be adversely affected.
Item 1B. Unresolved Staff Comments
None.
27
Item 2. Properties
We own our corporate headquarters located at 4500 Dorr Street, Toledo, Ohio 43615. We also lease
corporate offices in Canada, the United Kingdom and Luxembourg and have ground leases relating to certain of
our properties. The following table sets forth certain information regarding the properties that comprise our
consolidated real property and real estate loan investments as of December 31, 2017 (dollars in thousands and
annualized revenues adjusted for timing of investment):
Triple-net
Seniors Housing Operating
Number of
Properties
Total
Investment
Annualized
Revenues
Number of
Properties
Total
Investment
Annualized
Revenues
$
— $
Property Location
Alabama . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arizona . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . .
Connecticut . . . . . . . . . . . . . . . . . . . . . . . . .
District Of Columbia . . . . . . . . . . . . . . . . .
Delaware . . . . . . . . . . . . . . . . . . . . . . . . . . .
Florida . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Iowa . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Idaho . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Illinois . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kentucky . . . . . . . . . . . . . . . . . . . . . . . . . . .
Louisiana . . . . . . . . . . . . . . . . . . . . . . . . . .
Massachusetts . . . . . . . . . . . . . . . . . . . . . . .
Maryland . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maine . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Michigan . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minnesota . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Missouri
Mississippi
. . . . . . . . . . . . . . . . . . . . . . . . .
Montana . . . . . . . . . . . . . . . . . . . . . . . . . . .
North Carolina . . . . . . . . . . . . . . . . . . . . . .
Nebraska . . . . . . . . . . . . . . . . . . . . . . . . . . .
New Hampshire . . . . . . . . . . . . . . . . . . . . .
New Jersey . . . . . . . . . . . . . . . . . . . . . . . . .
New Mexico . . . . . . . . . . . . . . . . . . . . . . . .
Nevada . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New York . . . . . . . . . . . . . . . . . . . . . . . . . .
Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . .
Oregon . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania . . . . . . . . . . . . . . . . . . . . . . . .
Rhode Island . . . . . . . . . . . . . . . . . . . . . . . .
South Carolina . . . . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Utah . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Virginia . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Vermont
Washington . . . . . . . . . . . . . . . . . . . . . . . . .
Wisconsin . . . . . . . . . . . . . . . . . . . . . . . . . .
West Virginia . . . . . . . . . . . . . . . . . . . . . . .
Total domestic . . . . . . . . . . . . . . . . . . . . . .
Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Kingdom . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Total international
Grand total
. . . . . . . . . . . . . . . . . . . . . . . . .
—
4
71
5
17
1
1
9
7
1
—
14
—
3
2
2
39
4
2
5
4
5
—
—
1
—
4
8
1
2
10
5
2
—
6
3
—
2
30
1
3
1
12
—
—
287
103
53
156
443
4
2
25
8
13
—
6
21
3
4
2
9
32
27
6
3
20
8
—
6
10
1
3
1
50
4
4
56
—
5
6
16
21
10
31
—
5
4
37
2
12
—
18
7
4
506
6
61
67
573
$
34,374
26,771
425,291
253,330
162,800
—
102,090
208,011
21,769
55,228
21,801
157,493
462,707
259,364
50,832
19,168
185,084
133,528
—
96,814
222,546
11,926
26,661
5,841
369,065
31,942
51,186
1,229,004
—
80,918
147,412
125,308
225,662
74,169
766,860
—
31,653
39,654
387,507
30,108
179,684
—
318,379
108,644
66,949
7,207,533
160,418
1,220,528
1,380,946
$
4,198
2,349
50,368
22,718
20,314
—
12,340
22,468
4,435
5,588
3,547
16,926
50,889
26,624
8,676
3,328
32,601
8,969
—
10,165
18,809
186
1,887
959
41,964
4,067
7,599
132,850
—
12,785
15,993
31,430
20,181
7,125
12,909
—
5,698
3,839
48,760
2,582
13,229
—
33,773
14,650
8,454
746,232
11,023
107,728
118,751
$8,588,479
$864,983
28
59,180
2,629,870
137,842
420,700
62,508
20,657
714,900
119,906
31,736
—
438,607
—
68,739
38,366
49,858
1,124,085
149,237
49,437
108,521
111,503
147,090
—
—
39,461
—
117,062
233,766
18,199
35,919
334,217
216,731
39,679
—
80,343
59,215
—
48,830
928,494
16,315
92,020
26,501
403,565
—
—
9,173,059
2,077,853
1,542,910
3,620,763
—
22,940
636,760
39,864
135,459
14,169
6,750
110,064
35,284
11,292
—
111,523
—
17,284
14,209
12,373
253,943
51,050
18,715
24,860
21,595
23,376
—
—
7,239
—
29,986
65,306
1,375
10,995
87,283
36,858
3,374
—
39,962
20,345
—
15,741
205,362
10,546
11,062
6,710
78,355
—
—
2,192,009
440,222
312,009
752,231
$12,793,822
$2,944,240
Property Location
Alaska . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alabama . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arkansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arizona . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Connecticut . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Florida . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Iowa . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Illinois . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kentucky . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maryland . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maine . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Michigan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minnesota . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Missouri
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
North Carolina . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nebraska . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New Hampshire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New Jersey . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nevada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New York . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oregon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
South Carolina . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Virginia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Washington . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Wisconsin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient Medical
Number of
Properties
Total
Investment
Annualized
Revenues
2
3
1
4
32
2
1
36
10
1
5
9
7
1
5
1
2
8
8
3
2
1
8
3
5
8
5
2
1
1
6
55
2
6
20
$
23,414
30,119
22,730
62,649
866,727
32,967
41,686
436,149
169,521
6,615
49,505
162,463
72,142
7,297
93,869
19,290
30,159
165,704
144,391
53,499
33,727
13,344
266,546
31,760
43,466
109,193
51,894
23,633
9,279
24,844
64,569
892,224
31,824
170,665
244,483
$
2,423
5,515
2,067
9,453
91,492
5,025
3,939
50,703
28,178
1,303
8,749
20,157
12,695
679
11,817
2,824
4,141
26,127
17,451
7,086
5,379
1,758
44,194
3,731
4,200
7,214
9,845
3,318
1,453
2,615
7,831
89,447
4,846
20,456
32,779
Total domestic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Grand total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
266
4
270
4,502,347
286,434
550,890
25,880
$4,788,781
$576,770
29
The following table sets forth occupancy, coverages and average annualized revenues for certain property types
(excluding investments in unconsolidated entities):
Occupancy(1)
Coverages(1,2)
Average Annualized Revenues(3)
2017
2016
2017
2016
2017
2016
. . . . . . . . . . . . . . . . . . .
Triple-net(4)
Seniors housing operating(5) . . . . . . .
. . . . . . . . . . . .
Outpatient medical(6)
85.8% 86.5% 1.34x
n/a
86.5% 88.7%
n/a
93.7% 94.7%
1.43x
n/a
n/a
$15,663
60,828
33
$16,841 per bed/unit
59,627 per unit
33 per sq. ft.
(1) We use unaudited, periodic financial information provided solely by tenants/borrowers to calculate occupancy and coverages for properties
other than outpatient medical buildings and have not independently verified the information.
(2) Represents the ratio of our triple-net customers’ earnings before interest, taxes, depreciation, amortization, rent and management fees to
contractual rent or interest due us. Data reflects the twelve months ended September 30 for the periods presented.
(3) Represents annualized revenues divided by total beds, units or square feet as presented in the tables above.
(4) Occupancy represents average quarterly operating occupancy based on the quarters ended September 30 and excludes properties that are
unstabilized, closed or for which data is not available or meaningful.
(5) Occupancy represents average occupancy for the three months ended December 31.
(6) Occupancy represents the percentage of total rentable square feet leased and occupied (including month-to-month and holdover leases and
excluding terminations) as of December 31.
The following table sets forth information regarding lease expirations for certain portions of our portfolio as of
December 31, 2017 (dollars in thousands):
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
Thereafter
Expiration Year(1)
Triple-net:
. . . . . . . $ 107,517 $
100
12.1%
8,715
16.2%
—
— $
0.0%
—
0.0%
14
17,740 $
2.0%
1,225
2.3%
10
16,576 $
1.9%
1,620
3.0%
13
9,895 $
1.1%
1,220
2.3%
11
8,348 $
0.9%
1,432
2.7%
4
59
10,842 $ 76,589 $
31
272
45
63,138 $ 95,730 $ 482,337
1.2%
692
1.3%
8.6%
4,489
8.3%
7.1%
3,662
6.8%
10.8%
4,647
8.6%
54.3%
26,065
48.5%
1,173,527
1,312,277
1,502,213
1,701,977
1,048,663
1,143,704
736,777
1,133,674
402,904
50,744 $
12.0%
317
13.7%
32,011 $
7.5%
310
13.4%
35,425 $
8.3%
311
13.5%
39,984 $
9.4%
268
11.6%
45,079 $
10.6%
302
13.1%
28,599 $
6.7%
203
8.8%
32,946 $ 21,255 $
7.8%
122
5.3%
5.0%
108
4.7%
28,705 $ 11,425 $
4,359,985
98,411
6.8%
126
5.5%
2.7%
78
3.4%
23.2%
162
6.9%
Properties . . . . . . . .
Base rent(2)
% of base rent . . . . .
Units . . . . . . . . . . . .
% of units . . . . . . . .
Outpatient medical:
Square feet
Base rent(2)
% of base rent . . . . .
Leases . . . . . . . . . . .
% of leases . . . . . . .
. . . . . . . 2,382,066
. . . . . . . $
(1) Excludes investments in unconsolidated entities. Investments classified as held for sale are included in 2018.
(2) The most recent monthly base rent including straight-line for leases with fixed escalators or annual cash rents with contingent escalators.
Base rent does not include tenant recoveries or amortization of above and below market lease intangibles.
Item 3. Legal Proceedings
From time to time, there are various legal proceedings pending against us that arise in the ordinary course of
our business. Management does not believe that the resolution of any of these legal proceedings either individually
or in the aggregate will have a material adverse effect on our business, results of operations or financial condition.
Further, from time to time, we are party to certain legal proceedings for which third parties, such as tenants,
operators and/or managers are contractually obligated to indemnify, defend and hold us harmless. In some of these
matters, the indemnitors have insurance for the potential damages. In other matters, we are being defended by
tenants and other obligated third parties and these indemnitors may not have sufficient insurance, assets, income or
resources to satisfy their defense and indemnification obligations to us. The unfavorable resolution of such legal
proceedings could, individually or in the aggregate, materially adversely affect the indemnitors’ ability to satisfy
their respective obligations to us, which, in turn, could have a material adverse effect on our business, results of
operations or financial condition. It is management’s opinion that there are currently no such legal proceedings
pending that will, individually or in the aggregate, have such a material adverse effect. Despite management’s view
of the ultimate resolution of these legal proceedings, we may have significant legal expenses and costs associated
with the defense of such matters. Further, management cannot predict the outcome of these legal proceedings and if
management’s expectation regarding such matters is not correct, such proceedings could have a material adverse
effect on our business, results of operations or financial condition.
Item 4. Mine Safety Disclosures
None.
30
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
There were 4,761 stockholders of record as of January 31, 2018. The following table sets forth, for the
the high and low prices of our common stock on the New York Stock Exchange
periods indicated,
(NYSE:WELL), and common dividends paid per share:
2017
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter
2016
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter
Sales Price
Dividends Paid
High
Low
Per Share
$71.17
78.17
75.91
70.87
$70.45
76.24
80.19
74.85
$64.63
68.66
69.77
63.06
$52.80
66.55
72.34
59.39
$0.87
0.87
0.87
0.87
$0.86
0.86
0.86
0.86
Our Board of Directors has approved a 2018 quarterly cash dividend rate of $0.87 per share of common
stock per quarter, commencing with the February 2018 dividend. The declaration and payment of quarterly
dividends remains subject to the review and approval of the Board of Directors.
Stockholder Return Performance Presentation
Set forth below is a line graph comparing the yearly percentage change and the cumulative total stockholder
return on our shares of common stock against the cumulative total return of the S & P Composite-500 Stock
Index and the FTSE NAREIT Equity Index. As of December 31, 2017, 157 companies comprised the FTSE
NAREIT Equity Index, which consists of REITs identified by NAREIT as equity (those REITs which have at
least 75% of their investments in real property). The data are based on the closing prices as of December 31 for
each of the five years. 2012 equals $100 and dividends are assumed to be reinvested.
S&P 500
Welltower Inc.
FTSE NAREIT Equity
250
200
s
r
a
l
l
o
D
150
100
50
2012
2013
2014
2015
2016
2017
S & P 500
Welltower Inc.
FTSE NAREIT Equity
12/31/12
12/31/13
12/31/14
12/31/15
12/31/16
12/31/17
100.00
100.00
100.00
132.39
91.58
102.47
150.51
136.01
133.35
152.59
128.23
137.61
170.84
132.55
149.33
208.14
132.81
157.14
31
Except
to the extent
that we specifically incorporate this information by reference,
the foregoing
Stockholder Return Performance Presentation shall not be deemed incorporated by reference by any general
statement incorporating by reference this Annual Report on Form 10-K into any filing under the Securities Act of
1933, as amended, or under the Securities Exchange Act of 1934, as amended. This information shall not
otherwise be deemed filed under such Acts.
Issuer Purchases of Equity Securities
Total Number
of Shares
Purchased(1)
Average Price Paid
Per Share
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs(2)
Maximum Number
of Shares that May Yet
Be Purchased Under
the Plans or
Programs
Period
October 1, 2017 through October 31,
2017 . . . . . . . . . . . . . . . . . . . . . . . . .
November 1, 2017 through
November 30, 2017 . . . . . . . . . . . . .
December 1, 2017 through
—
249
December 31, 2017 . . . . . . . . . . . . .
32,072
Totals . . . . . . . . . . . . . . . . . . . . . . . . . .
32,321
$ —
68.46
67.94
$67.94
(1) During the three months ended December 31, 2017, the Company acquired shares of common stock held by employees who tendered
owned shares to satisfy tax withholding obligations.
(2) No shares were purchased as part of publicly announced plans or programs.
32
Item 6. Selected Financial Data
The following selected financial data for the five years ended December 31, 2017 are derived from our
audited consolidated financial statements (in thousands, except per share data):
Operating Data
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from continuing operations before income taxes
and income (loss) from unconsolidated entities . . . . .
Income tax (expense) benefit
. . . . . . . . . . . . . . . . . . . . .
Income (loss) from unconsolidated entities . . . . . . . . . . .
Income from continuing operations . . . . . . . . . . . . . . . .
. . . . . . . . . . .
Income from discontinued operations, net
. . . . . . . . . . .
Gain (loss) on real estate dispositions, net
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock redemption charge . . . . . . . . . . . . . . . . .
Net income (loss) attributable to noncontrolling
Year Ended December 31,
2013
2014
2015
2016
2017
$2,880,608
2,778,363
$3,343,546
2,959,333
$3,859,826
3,223,709
$4,281,160
3,571,907
$4,316,641
4,017,025
102,245
(7,491)
(8,187)
86,567
51,713
—
138,280
66,336
—
384,213
1,267
(27,426)
358,054
7,135
147,111
512,300
65,408
—
636,117
(6,451)
(21,504)
608,162
—
280,387
888,549
65,406
—
709,253
19,128
(10,357)
718,024
—
364,046
1,082,070
65,406
—
299,616
(20,128)
(83,125)
196,363
—
344,250
540,613
49,410
9,769
interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(6,770)
147
4,799
4,267
17,839
Net income attributable to common stockholders . . . . . .
$
78,714
$ 446,745
$ 818,344
$1,012,397
$ 463,595
Other Data
Average number of common shares outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
276,929
278,761
306,272
307,747
348,240
349,424
358,275
360,227
367,237
369,001
Per Share Data
Basic:
Income from continuing operations attributable to
common stockholders . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations, net . . . . . . . . . . . . . . . . . . . .
Net income attributable to common stockholders * . .
Diluted:
Income from continuing operations attributable to
common stockholders . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations, net . . . . . . . . . . . . . . . . . . . .
Net income attributable to common stockholders * . .
Cash distributions per common share . . . . . . . . . . . . . . .
$
$
$
$
$
0.10
0.19
0.28
0.10
0.19
0.28
3.06
$
$
$
$
$
1.44
0.02
1.46
1.43
0.02
1.45
3.18
$
$
$
$
$
2.35
—
2.35
2.34
—
2.34
3.30
$
$
$
$
$
2.83
—
2.83
2.81
—
2.81
3.44
$
$
$
$
$
1.26
—
1.26
1.26
—
1.26
3.48
2013
2014
2015
2016
2017
December 31,
Balance Sheet Data
Net real estate investments . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . .
Total long-term obligations . . . . . . .
Total liabilities . . . . . . . . . . . . . . . .
Total preferred stock . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . .
$21,680,221
23,026,666
10,594,723
11,235,296
1,017,361
11,756,331
$22,851,196
24,962,923
10,776,640
11,403,465
1,006,250
13,473,049
$26,888,685
29,023,845
12,967,686
13,664,877
1,006,250
15,175,885
$26,563,629
28,865,184
12,358,245
13,185,279
1,006,250
15,281,472
$26,171,077
27,944,445
11,731,936
12,643,799
718,503
14,925,452
*
Amounts may not sum due to rounding
33
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
EXECUTIVE SUMMARY
Company Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Business Strategy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Key Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Key Performance Indicators, Trends and Uncertainties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LIQUIDITY AND CAPITAL RESOURCES
Sources and Uses of Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Off-Balance Sheet Arrangements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contractual Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital Structure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RESULTS OF OPERATIONS
Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors Housing Operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient Medical
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Segment/Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
35
35
36
37
39
40
41
41
42
42
44
47
49
52
OTHER
Non-GAAP Financial Measures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Critical Accounting Policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
53
59
34
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is based primarily on the consolidated financial statements of
Welltower Inc. presented in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) for
the periods presented and should be read together with the notes thereto contained in this Annual Report on
Form 10-K. Other important factors are identified in “Item 1 — Business” and “Item 1A — Risk Factors” above.
Executive Summary
Company Overview
Welltower Inc. (NYSE:WELL), an S&P 500 company headquartered in Toledo, Ohio, is driving the
transformation of health care infrastructure. The Company invests with leading seniors housing operators, post-
acute providers and health systems to fund the real estate and infrastructure needed to scale innovative care
delivery models and improve people’s wellness and overall health care experience. WelltowerTM, a real estate
investment trust (“REIT”), owns interests in properties concentrated in major, high-growth markets in the
United States (“U.S.”), Canada and the United Kingdom (“U.K.”), consisting of seniors housing and post-acute
communities and outpatient medical properties. Our capital programs, when combined with comprehensive
planning, development and property management services, make us a single-source solution for acquiring,
planning, developing, managing, repositioning and monetizing real estate assets.
The following table summarizes our consolidated portfolio for the year ended December 31, 2017 (dollars in
thousands):
Type of Property
NOI(1)
Percentage of
NOI
Number of
Properties
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 967,084
880,026
384,068
43.3%
39.5%
17.2%
573
443
270
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,231,178
100.0%
1,286
(1) Represents consolidated NOI and excludes our share of investments in unconsolidated entities. Entities in which we have a joint venture
with a minority partner are shown at 100% of the joint venture amount. See Non-GAAP Financial Measures for additional information
and reconciliation.
Business Strategy
Our primary objectives are to protect stockholder capital and enhance stockholder value. We seek to pay
consistent cash dividends to stockholders and create opportunities to increase dividend payments to stockholders
as a result of annual increases in net operating income and portfolio growth. To meet these objectives, we invest
across the full spectrum of seniors housing and health care real estate and diversify our investment portfolio by
property type, relationship and geographic location.
Substantially all of our revenues are derived from operating lease rentals, resident fees/services, and interest
earned on outstanding loans receivable. These items represent our primary sources of liquidity to fund
distributions and depend upon the continued ability of our obligors to make contractual rent and interest
payments to us and the profitability of our operating properties. To the extent that our obligors/partners
experience operating difficulties and become unable to generate sufficient cash to make payments or operating
distributions to us, there could be a material adverse impact on our consolidated results of operations, liquidity
and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods
determined by the type of property. Our asset management process for seniors housing properties generally
includes review of monthly financial statements and other operating data for each property, review of obligor/
partner creditworthiness, property inspections, and review of covenant compliance relating to licensure, real
estate taxes, letters of credit and other collateral. Our internal property management division manages and
monitors the outpatient medical portfolio with a comprehensive process including review of tenant relations,
35
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
lease expirations, the mix of health service providers, hospital/health system relationships, property performance,
capital improvement needs, and market conditions among other things. We evaluate the operating environment in
each property’s market to determine the likely trend in operating performance of the facility. When we identify
unacceptable trends, we seek to mitigate, eliminate or transfer the risk. Through these efforts, we are generally
able to intervene at an early stage to address any negative trends, and in so doing, support both the collectability
of revenue and the value of our investment.
In addition to our asset management and research efforts, we also structure our relevant investments to help
mitigate payment risk. Operating leases and loans are normally credit enhanced by guaranties and/or letters of
credit. In addition, operating leases are typically structured as master leases and loans are generally cross-
defaulted and cross-collateralized with other real estate loans, operating leases or agreements between us and the
obligor and its affiliates.
For the year ended December 31, 2017, rental income and resident fees/services represented 33% and 64%,
respectively, of total revenues. Substantially all of our operating leases are designed with escalating rent
structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the
initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental
escalators is generally recorded based on the contractual cash rental payments due for the period. Our yield on
loans receivable depends upon a number of factors, including the stated interest rate, the average principal
amount outstanding during the term of the loan, and any interest rate adjustments.
Our primary sources of cash include rent and interest receipts, resident fees/services, borrowings under our
primary unsecured credit facility, public issuances of debt and equity securities, proceeds from investment
dispositions, and principal payments on loans receivable. Our primary uses of cash include dividend
distributions, debt service payments (including principal and interest), real property investments (including
loan advances, property
acquisitions, capital expenditures, construction advances, and transaction costs),
operating expenses, and general and administrative expenses. Depending upon the availability and cost of
external capital, we believe our liquidity is sufficient to fund these uses of cash.
We also continuously evaluate opportunities to finance future investments. New investments are generally
funded from temporary borrowings under our primary unsecured credit facility, internally generated cash and the
proceeds from investment dispositions. Our investments generate cash from net operating income and principal
payments on loans receivable. Permanent financing for future investments, which replaces funds drawn under our
primary unsecured credit facility, has historically been provided through a combination of the issuance of public
debt and equity securities and the incurrence or assumption of secured debt.
Depending upon market conditions, we believe that new investments will be available in the future with
spreads over our cost of capital that will generate appropriate returns to our stockholders. It is also likely that
investment dispositions exceed new
investment dispositions may occur in the future. To the extent
investments, our revenues and cash flows from operations could be adversely affected. We expect to reinvest the
proceeds from any investment dispositions in new investments. To the extent that new investment requirements
exceed our available cash on-hand, we expect to borrow under our primary unsecured credit facility. At
December 31, 2017, we had $243,777,000 of cash and cash equivalents, $65,526,000 of restricted cash and
$2,258,635,000 of available borrowing capacity under our primary unsecured credit facility.
that
Key Transactions
Capital. During the year ended December 31, 2017, we extinguished $1,080,268,000 of secured debt at a
blended average interest rate of 5.2%. In addition, we redeemed all 11,500,000 shares of our 6.5% Series J
Cumulative Redeemable Preferred Stock. Also, for the year ended December 31, 2017, we raised $611,443,000
through our dividend reinvestment program and our Equity Shelf Program (as defined below). The capital raised,
in combination with available cash and borrowing capacity under our primary unsecured credit facility and
proceeds from dispositions, supported new investment activity for the year.
36
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Investments. The following summarizes our property acquisitions and joint venture investments made
during the year ended December 31, 2017 (dollars in thousands):
Properties
Investment
Amount(1)
Capitalization
Rates(2)
Book
Amount(3)
Triple-net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . .
Outpatient medical . . . . . . . . . . . . . . . . . . . . . .
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9
8
9
26
$170,076
375,400
196,544
$742,020
6.4%
6.6%
5.9%
6.3%
$ 281,875
539,173
224,232
$1,045,280
(1) Represents stated pro rata purchase price including cash and any assumed debt but excludes fair value adjustments pursuant to U.S.
GAAP.
(2) Represents annualized contractual or projected net operating income to be received in cash divided by investment amounts.
(3) Represents amounts recorded on our books including fair value adjustments pursuant to U.S. GAAP. See Note 3 to our consolidated
financial statements for additional information.
Dispositions. The following summarizes property dispositions made during the year ended December 31,
2017 (dollars in thousands):
Properties
Proceeds(1)
Capitalization
Rates(2)
Book
Amount(3)
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . .
Outpatient medical . . . . . . . . . . . . . . . . . . . . .
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59
3
3
65
$1,190,791
105,349
23,590
$1,319,730
6.9%
4.6%
8.3%
6.7%
$ 916,689
74,832
19,697
$1,011,218
(1) Represents pro rata proceeds received upon disposition including any seller financing.
(2) Represents annualized contractual net operating income that was being received in cash at date of disposition divided by disposition
proceeds.
(3) Represents carrying value of assets at time of disposition. See Note 5 to our consolidated financial statements for additional information.
Dividends. Our Board of Directors announced the 2018 annual cash dividend of $3.48 per common share
($0.87 per share quarterly), consistent with 2017, beginning in February 2018. The dividend declared for the
quarter ended December 31, 2017 represents the 187th consecutive quarterly dividend payment.
Key Performance Indicators, Trends and Uncertainties
We utilize several key performance indicators to evaluate the various aspects of our business. These
indicators are discussed below and relate to operating performance, credit strength and concentration risk.
Management uses these key performance indicators to facilitate internal and external comparisons to our
historical operating results, in making operating decisions, and for budget planning purposes.
Operating Performance. We believe that net income and net income attributable to common stockholders
(“NICS”) per the Statement of Comprehensive Income are the most appropriate earnings measures. Other useful
supplemental measures of our operating performance include funds from operations attributable to common
stockholders (“FFO”), consolidated net operating income (“NOI”) and same store NOI (“SSNOI”); however,
these supplemental measures are not defined by U.S. GAAP. Please refer to the section entitled “Non-GAAP
Financial Measures” for further discussion and reconciliations. These earnings measures are widely used by
investors and analysts in the valuation, comparison, and investment recommendations of companies. The
37
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
following table reflects the recent historical trends of our operating performance measures for the periods
presented (in thousands):
Year Ended
December 31,
2015
2016
2017
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 888,549 $1,082,070 $ 540,613
463,595
Net income attributable to common stockholders . . . . . . . . . . . .
1,165,576
Funds from operations attributable to common stockholders . . .
2,232,716
Consolidated net operating income . . . . . . . . . . . . . . . . . . . . . . .
1,519,193
Same store net operating income . . . . . . . . . . . . . . . . . . . . . . . . .
1,012,397
1,582,940
2,404,177
1,499,511
818,344
1,409,640
2,237,569
1,523,666
Credit Strength. We measure our credit strength both in terms of leverage ratios and coverage ratios. The
leverage ratios indicate how much of our balance sheet capitalization is related to long-term debt, net of cash and
Internal Revenue Code (“IRC”) section 1031 deposits. The coverage ratios indicate our ability to service interest
and fixed charges (interest, secured debt principal amortization and preferred dividends). We expect to maintain
capitalization ratios and coverage ratios sufficient to maintain a capital structure consistent with our current
profile. The coverage ratios are based on adjusted earnings before interest, taxes, depreciation and amortization
(“AEBITDA”). Please refer to the section entitled “Non-GAAP Financial Measures” for further discussion and
reconciliation of these measures. Leverage ratios and coverage ratios are widely used by investors, analysts and
rating agencies in the valuation, comparison, investment recommendations, and rating of companies. The
following table reflects the recent historical trends for our credit strength measures for the periods presented:
Year Ended
December 31,
2015
2016
2017
Net debt to book capitalization ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44.8% 42.9% 42.9%
Net debt to undepreciated book capitalization ratio . . . . . . . . . . . . . . . . . . . . . . . . 39.5% 37.4% 36.3%
Net debt to market capitalization ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32.5% 31.1% 31.2%
4.36x
Adjusted interest coverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.24x
3.54x
Adjusted fixed charge coverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.35x
4.21x
3.34x
Concentration Risk. We evaluate our concentration risk in terms of NOI by property mix, relationship mix
and geographic mix. Concentration risk is a valuable measure in understanding what portion of our NOI could be
at risk if certain sectors were to experience downturns. Property mix measures the portion of our NOI that relates
to our various property types. Relationship mix measures the portion of our NOI that relates to our top five
relationships. Geographic mix measures the portion of our NOI that relates to our top five states (or international
38
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
equivalents). The following table reflects our recent historical trends of concentration risk by NOI for the periods
indicated below:
December 31,(1)
2015
2016
2017
Property mix:
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
54% 50% 43%
31% 34% 40%
15% 16% 17%
Relationship mix:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sunrise Senior Living(2)
Genesis HealthCare . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revera(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brookdale Senior Living . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benchmark Senior Living . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Remaining . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13% 13% 14%
9%
17% 16%
7%
6%
5%
7%
6%
7%
4%
4%
4%
54% 55% 59%
Geographic mix:
California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New Jersey . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Remaining . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13% 10% 13%
9%
8%
9%
8%
8%
8%
8%
7%
8%
7%
7%
7%
55% 60% 55%
(1) Excludes our share of investments in unconsolidated entities and non-segment/corporate NOI. Entities in which we have a joint venture
with a minority partner are shown at 100% of the joint venture amount.
(2) Revera owns a controlling interest in Sunrise Senior Living. See Note 8 to our consolidated financial statements for additional
information.
We evaluate our key performance indicators in conjunction with current expectations to determine if
historical trends are indicative of future results. Our expected results may not be achieved and actual results may
differ materially from our expectations. Factors that may cause actual results to differ from expected results are
described in more detail
in “Item 1 — Business — Cautionary Statement Regarding Forward-Looking
Statements” and “Item 1A — Risk Factors” and other sections of this Annual Report on Form 10-K.
Management regularly monitors economic and other factors to develop strategic and tactical plans designed to
improve performance and maximize our competitive position. Our ability to achieve our financial objectives is
dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic
and Company-specific trends. Please refer to “Item 1 — Business,” “Item 1A — Risk Factors” in this Annual
Report on Form 10-K for further discussion of these risk factors.
Corporate Governance
Maintaining investor confidence and trust is important in today’s business environment. Our Board of
Directors and management are strongly committed to policies and procedures that reflect the highest level of
ethical business practices. Our corporate governance guidelines provide the framework for our business
operations and emphasize our commitment to increase stockholder value while meeting all applicable legal
requirements. These guidelines meet the listing standards adopted by the New York Stock Exchange and are
available on the Internet at www.welltower.com/investors/governance. The information on our website is not
incorporated by reference in this Annual Report on Form 10-K, and our web address is included as an inactive
textual reference only.
39
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Liquidity and Capital Resources
Sources and Uses of Cash
During the fourth quarter of 2017, we adopted Accounting Standards Update (“ASU”) No. 2016-18,
“Restricted Cash,” and ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” See
Note 2 to the consolidated financial statements for further information.
Our primary sources of cash include rent and interest receipts, resident fees/services, borrowings under our
primary unsecured credit facility, public issuances of debt and equity securities, proceeds from investment
dispositions, and principal payments on loans receivable. Our primary uses of cash include dividend
distributions, debt service payments (including principal and interest), real property investments (including
acquisitions, capital expenditures, construction advances and transaction costs),
loan advances, property
operating expenses, and general and administrative expenses. These sources and uses of cash are reflected in our
Consolidated Statements of Cash Flows and are discussed in further detail below. The following is a summary of
our sources and uses of cash flows for the periods presented (dollars in thousands):
Year Ended
One Year
Change
December 31,
2015
December 31,
2016
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Beginning cash, cash
equivalents and restricted
cash . . . . . . . . . . . . . . . . . . . $
Net cash provided from (used
in):
Operating activities . . . . . . .
Investing activities . . . . . . .
Financing activities . . . . . . .
Effect of foreign currency
553,423 $
422,690 $ (130,733) -24% $
607,220 $ 184,530
44% $
53,797 10%
1,382,599
(3,502,075)
1,997,318
256,465
1,639,064
(183,443) 3,318,632 -95%
(1,250,817) (3,248,135) n/a
19% 1,434,177 (204,887) -13%
n/a
4%
n/a
(1,913,527) (662,710) 53% (3,910,845) n/a
51,578
3,656,656
154,581
338,024
translation . . . . . . . . . . . . . .
(8,575)
(20,274)
(11,699) 136%
26,852
47,126
n/a
35,427
n/a
Ending cash, cash equivalents
and restricted cash . . . . . . . . $
422,690 $
607,220 $
184,530
44% $
309,303 $(297,917) -49% $ (113,387) -27%
Operating Activities. The change in net cash provided from operating activities is attributable to changes
in NOI, which is primarily due to dispositions in 2016 and 2017, partially offset by acquisitions and annual rent
increasers. Please see “Results of Operations” below for further discussion. For the years ended December 31,
2015, 2016 and 2017, cash flows from operations exceeded cash distributions to stockholders.
Investing Activities. The changes in net cash used in investing activities are primarily attributable to net
changes in real property investments, real estate loans receivable, and investments in unconsolidated entities
which are summarized above in “Key Transactions in 2017.” Please refer to Notes 3, 6, and 7 of our consolidated
financial statements for additional information. The following is a summary of cash used in non-acquisition
capital improvement activities for the periods presented (dollars in thousands):
Year Ended
One Year
Change
December 31,
2015
December 31,
2016
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
$244,561
$403,131
$158,570 65% $232,715
$(170,416)
-42% $ (11,846)
-5%
64,458
66,332
1,874
3%
—
(66,332) -100% (64,458) -100%
123,294
152,814
29,520 24% 250,276
97,462
64% 126,982 103%
New development . . . . . . . . . .
Recurring capital
expenditures, tenant
improvements and lease
commissions . . . . . . . . . . . .
Renovations, redevelopments
and other capital
improvements . . . . . . . . . . .
Total
. . . . . . . . . . . . . . . . . . . .
$432,313
$622,277
$189,964 44% $482,991
$(139,286)
-22% $ 50,678
12%
40
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The change in new development is primarily due to the number and size of construction projects on-going
during the relevant periods. Renovations, redevelopments and other capital improvements include expenditures
to maximize property value, increase net operating income, maintain a market-competitive position, and/or
achieve property stabilization. Generally, these expenditures have increased as a result of acquisitions, primarily
in our seniors housing operating segment.
Financing Activities. The changes in net cash provided from financing activities are primarily attributable
to changes related to our long-term debt arrangements, the issuance/redemptions of common and preferred stock,
and dividend payments which are summarized above in “Key Transactions in 2017.” Please refer to Notes 9, 10
and 13 of our consolidated financial statements for additional information.
Off-Balance Sheet Arrangements
At December 31, 2017, we had investments in unconsolidated entities with our ownership generally ranging
from 10% to 50%. Please see Note 7 to our consolidated financial statements for additional information. We use
financial derivative instruments to hedge interest rate and foreign currency exchange rate exposure. Please see
Note 11 to our consolidated financial statements for additional information. At December 31, 2017, we had
fourteen outstanding letter of credit obligations. Please see Note 12 to our consolidated financial statements for
additional information.
Contractual Obligations
The following table summarizes our payment
requirements under contractual obligations as of
December 31, 2017 (in thousands):
Contractual Obligations
Total
2018
2019-2020
2021-2022
Thereafter
Payments Due by Period
. . . . . . . . . . . $
Unsecured revolving credit facility(1)
Senior unsecured notes and term credit facilities:(2)
U.S. Dollar senior unsecured notes . . . . . . . . . . .
Canadian Dollar senior unsecured notes(3)
. . . . .
Pounds Sterling senior unsecured notes(3) . . . . . .
U.S. Dollar term credit facility . . . . . . . . . . . . . .
Canadian Dollar term credit facility(3) . . . . . . . . .
Secured debt:(2,3)
719,000 $
— $
— $ 719,000 $
—
6,050,000
239,674
1,420,545
507,500
199,728
450,000 1,050,000 1,050,000 3,500,000
—
—
— 1,420,545
—
—
— 239,674
—
—
—
7,500
—
500,000
— 199,728
Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unconsolidated . . . . . . . . . . . . . . . . . . . . . . . . . .
2,618,408
753,807
396,588
31,087
707,184
133,312
456,634 1,058,002
552,780
36,628
Contractual interest obligations:(4)
Unsecured revolving credit facility . . . . . . . . . . .
Senior unsecured notes and term loans(3)
. . . . . .
. . . . . . . . . . . . . . . .
Consolidated secured debt(3)
. . . . . . . . . . . . . .
Unconsolidated secured debt(3)
. . . . . . . . . . . . . . . . . . .
Capital lease obligations(5)
. . . . . . . . . . . . . . . . .
Operating lease obligations(5)
Purchase obligations(5) . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Other long-term liabilities(6)
80,485
3,124,832
502,477
194,923
89,104
1,125,098
441,647
2,704
20,121
359,943
96,372
28,840
4,678
17,871
304,188
1,475
40,243
665,295
145,563
51,220
8,507
35,675
137,459
1,229
—
20,121
510,717 1,588,877
158,570
101,972
73,007
41,856
8,346
67,573
34,184 1,037,368
—
—
—
—
Total contractual obligations . . . . . . . . . . . . . . . . . . $18,069,932 $1,711,163 $3,222,861 $3,679,186 $9,456,722
(1) Relates to our unsecured revolving credit facility with an aggregate commitment of $3,000,000,000. See Note 9 to our consolidated
financial statements.
41
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(2) Amounts represent principal amounts due and do not reflect unamortized premiums/discounts or other fair value adjustments as reflected
on the balance sheet.
(3) Based on foreign currency exchange rates in effect as of balance sheet date.
(4) Based on variable interest rates in effect as of December 31, 2017.
(5) See Note 12 to our consolidated financial statements.
(6) Primarily relates to payments to be made under a supplemental executive retirement plan for one former executive officer.
Capital Structure
Please refer to “Credit Strength” above for our leverage and coverage ratio trends. Our debt agreements
contain various covenants, restrictions and events of default. Certain agreements require us to maintain financial
ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and
make investments or acquisitions. As of December 31, 2017, we believe we were in compliance with all of the
covenants under our debt agreements. None of our debt agreements contain provisions for acceleration which
could be triggered by our debt ratings. However, under our primary unsecured credit facility, the ratings on our
senior unsecured notes are used to determine the fees and interest charged. We plan to manage the Company to
maintain compliance with our debt covenants and with a capital structure consistent with our current profile. Any
downgrades in terms of ratings or outlook by any or all of the rating agencies could have a material adverse
impact on our cost and availability of capital, which could in turn have a material adverse impact on our
consolidated results of operations, liquidity and/or financial condition.
On May 1, 2015, we filed with the Securities and Exchange Commission (“SEC”) (1) an open-ended
automatic or “universal” shelf registration statement covering an indeterminate amount of future offerings of debt
securities, common stock, preferred stock, depositary shares, warrants and units and (2) a registration statement
in connection with our enhanced dividend reinvestment plan (“DRIP”) under which we may issue up to
15,000,000 shares of common stock. As of January 31, 2018, 2,108,286 shares of common stock remained
available for issuance under the DRIP registration statement. We have entered into separate Equity Distribution
Agreements with each of Morgan Stanley & Co. LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated,
Goldman Sachs & Co. LLC, UBS Securities LLC and Wells Fargo Securities, LLC relating to the offer and sale
from time to time of up to $1,000,000,000 aggregate amount of our common stock (“Equity Shelf Program”).
The Equity Shelf Program also allows us to enter into forward sale agreements. We expect that, if entered into,
we will physically settle each forward sale agreement on one or more dates on or prior to the maturity date of that
particular forward sale agreement, in which case we will expect to receive per share cash proceeds at settlement
equal to the forward sale price under the relevant forward sale agreement. However, we may elect to cash settle
or net share settle a forward share agreement. As of January 31, 2018, we had $784,083,000 of remaining
capacity under the Equity Shelf Program and there were no outstanding forward sales agreements. Depending
upon market conditions, we anticipate issuing securities under our registration statements to invest in additional
properties and to repay borrowings under our primary unsecured credit facility.
Results of Operations
Summary
Our primary sources of revenue include rent, resident fees/services, and interest income. Our primary
expenses include interest expense, depreciation and amortization, property operating expenses, other expenses,
and general and administrative expenses. We evaluate our business and make resource allocations on our three
business segments: triple-net, seniors housing operating and outpatient medical. The primary performance
measures for our properties are NOI and SSNOI and other supplemental measures include FFO and AEBITDA,
which are further discussed below. Please see Non-GAAP Financial Measures for additional information and
42
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
reconciliations. The following is a summary of our results of operations for the periods presented (dollars in
thousands, except per share amounts):
Year Ended
One Year
Change
December 31,
2015
December 31,
2016
Amount %
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
Amount %
Amount %
Net income attributable to
common stockholders . . . $ 818,344 $1,012,397 $194,053 24% $ 463,595 $(548,802) -54%$(354,749) -43%
888,549 1,082,070 193,521 22% 540,613 (541,457) -50% (347,936) -39%
Net income . . . . . . . . . . . . .
Funds from operations
attributable to common
stockholders . . . . . . . . . . 1,409,640 1,582,940 173,300 12% 1,165,576 (417,364) -26% (244,064) -17%
1%
0%
0%
Adjusted EBITDA . . . . . . . 2,113,258 2,256,864 143,606
Consolidated NOI . . . . . . . . 2,237,569 2,404,177 166,608
Same store NOI
Per share data (fully
7% 2,128,429 (128,435)
7% 2,232,716 (171,461)
19,682
-6% 15,171
-7% (4,853)
1% (4,473)
. . . . . . . . . 1,523,666 1,499,511
(24,155) -2% 1,519,193
diluted):
Net income attributable
to common
stockholders . . . . . . . . $
Funds from operations
attributable to common
stockholders . . . . . . . .
Adjusted interest coverage
2.34 $
2.81 $
0.47 20% $
1.26 $
(1.55) -55%$
(1.08) -46%
4.03
4.39
0.36
9%
3.16
(1.23) -28%
(0.87) -22%
ratio . . . . . . . . . . . . . . . . .
4.24x
4.21x
-0.03x -1%
4.36x
0.15x
4%
0.12x
3%
Adjusted fixed charge
coverage ratio . . . . . . . . .
3.35x
3.34x
-0.01x
0%
3.54x
0.20x
6%
0.19x
6%
The following table represents the changes in outstanding common stock for the period from January 1,
2015 to December 31, 2017 (in thousands):
December 31,
2015
Year Ended
December 31,
2016
December 31,
2017
Beginning balance . . . . . . . . . . . . . . . . . . . . .
Public offerings . . . . . . . . . . . . . . . . . . . . . . .
Dividend reinvestment plan issuances . . . . . .
Senior note conversions . . . . . . . . . . . . . . . . .
Preferred stock conversions . . . . . . . . . . . . . .
Redemption of equity membership units . . . .
Option exercises . . . . . . . . . . . . . . . . . . . . . . .
Equity Shelf Program issuances . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net
328,790
19,550
4,024
1,330
—
—
249
696
139
Ending balance . . . . . . . . . . . . . . . . . . . . . . . .
354,778
Average number of shares outstanding:
354,778
—
4,145
—
—
—
141
3,135
403
362,602
362,602
—
5,640
—
4
91
253
2,987
155
Totals
328,790
19,550
13,809
1,330
4
91
643
6,818
697
371,732
371,732
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .
348,240
349,424
358,275
360,227
367,237
369,001
During the past three years, inflation has not significantly affected our earnings because of the moderate
inflation rate. Additionally, a portion of our earnings are derived primarily from long-term investments with
43
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
predictable rates of return. These investments are mainly financed with a combination of equity, senior unsecured
notes, secured debt, and borrowings under our primary unsecured credit facility. During inflationary periods, which
generally are accompanied by rising interest rates, our ability to grow may be adversely affected because the yield
on new investments may increase at a slower rate than new borrowing costs. Presuming the current inflation rate
remains moderate and long-term interest rates do not increase significantly, we believe that inflation will not impact
the availability of equity and debt financing for us.
Triple-net
The following is a summary of our NOI and SSNOI for the triple-net segment for the periods presented (dollars
in thousands):
Year Ended
One Year
Change
December 31,
2015
December 31,
2016
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
NOI . . . . . . . . . . . . . . . . . . . . $1,175,806 $1,208,860 $ 33,054
Non-cash NOI attributable to
same store properties(1)
. . .
NOI attributable to non same
store properties(2) . . . . . . . .
(498,131)
(48,890)
(38,899)
9,991 -20% (28,602)
(574,049) (75,918) 15% (333,279)
10,297 -26% 20,288 -41%
240,770 -42% 164,852 -33%
3% $ 967,084 $(241,776) -20%$(208,722) -18%
SSNOI(1)
. . . . . . . . . . . . . . . . $ 628,785 $ 595,912 $(32,873) -5% $ 605,203 $
9,291
2%$ (23,582)
-4%
(1) Relates to 418 same store properties.
(2) Primarily relates to the acquisition of 74 properties and the conversion of 17 construction projects into revenue-generating properties
subsequent to January 1, 2015 as well as 48 properties sold or held for sale at December 31, 2017.
44
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a summary of our results of operations for the triple-net segment for the periods presented
(dollars in thousands):
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Revenues:
Rental income . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . .
$1,094,827
74,108
6,871
$1,112,325
90,476
6,059
$ 17,498
16,368
(812)
2% $885,811
73,742
7,531
22%
-12%
$(226,514)
(16,734)
1,472
-20% $(209,016)
(366)
-18%
660
24%
-19%
0%
10%
NOI(1)
. . . . . . . . . . . . . . . . . . . . .
1,175,806
1,208,860
33,054
3% 967,084
(241,776)
-20% (208,722)
-18%
1,175,806
1,208,860
33,054
3% 967,084
(241,776)
-20% (208,722)
-18%
Other expenses:
Interest expense . . . . . . . . . . . . . .
. .
Loss (gain) on derivatives, net
Depreciation and amortization . .
Transaction costs(2)
. . . . . . . . . . .
Loss (gain) on extinguishment of
debt, net . . . . . . . . . . . . . . . . . .
Provision for loan losses(3)
. . . . .
Impairment of assets(4)
. . . . . . . .
Other expenses(2) . . . . . . . . . . . . .
28,384
(58,427)
288,242
53,195
10,095
—
2,220
35,648
21,370
68
297,197
10,016
(7,014)
58,495
8,955
(43,179)
-25%
15,194
2,284
n/a
3% 243,830
—
-81%
(6,176)
-46%
-29% (13,190)
2,216 3259% 60,711 -104%
(53,367)
-15%
-18% (44,412)
(10,016) -100% (53,195) -100%
863
6,935
20,169
-91%
(9,232)
6,935
n/a
17,949 809%
29,083
62,966
96,909
— (35,648) -100% 116,689
188%
28,220 3270% 18,988
808% 62,966
56,031
n/a
380% 94,689 4265%
76,740
227%
81,041
116,689
n/a
359,357
356,618
(2,739)
-1% 566,955
210,337
59% 207,598
58%
Income from continuing operations
before income taxes and income
(loss) from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . .
Income tax benefit (expense) . . . . .
Income (loss) from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . .
Income from continuing
816,449
(4,244)
852,242
(1,087)
35,793
3,157
4% 400,129
(4,291)
-74%
(452,113)
-53% (416,320)
(47)
-51%
1%
(3,204) 295%
8,260
9,767
1,507
18%
19,428
9,661
99% 11,168
135%
operations . . . . . . . . . . . . . . . . . .
820,465
860,922
40,457
5% 415,266
(445,656)
-52% (405,199)
-49%
Gain (loss) on real estate
dispositions, net(4) . . . . . . . . . . . .
86,261
355,394
269,133 312% 286,325
(69,069)
-19% 200,064
232%
Net income . . . . . . . . . . . . . . . . . . .
Less: Net income attributable to
noncontrolling interests . . . . . . . .
Net income attributable to common
stockholders . . . . . . . . . . . . . . . .
906,726
1,216,316
309,590
34% 701,591
(514,725)
-42% (205,135)
-23%
6,348
1,221
(5,127)
-81%
4,603
3,382
277%
(1,745)
-27%
$ 900,378
$1,215,095
$314,717
35% $696,988
$(518,107)
-43% $(203,390)
-23%
(1) See Non-GAAP Financial Measures below.
(2) See Note 3 to our consolidated financial statements.
(3) See Note 6 to our consolidated financial statements.
(4) See Note 5 to our consolidated financial statements.
The 2017 decrease in rental income is primarily attributable to the disposition of properties exceeding new
acquisitions and conversions of newly constructed triple-net properties. Certain of our leases contain annual rental
escalators that are contingent upon changes in the Consumer Price Index (“CPI”) and/or changes in the gross
operating revenues of the tenant’s properties. These escalators are not fixed, so no straight-line rent is recorded;
45
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
however, rental income is recorded based on the contractual cash rental payments due for the period. If gross
operating revenues at our facilities and/or the CPI do not increase, a portion of our revenues may not continue to
increase. Our leases could renew above or below current rent rates, resulting in an increase or decrease in rental
income. For the three months ended December 31, 2017, we had no triple-net lease renewals but we had 25
leases with rental rate increasers ranging from 0.15% to 0.36% in our triple-net portfolio. The 2017 decrease in
interest income is primarily attributable to the volume of loan payoffs during 2016 and 2017 and the 2016
increase is attributable to higher loan volumes during the majority of 2016.
During the year ended December 31, 2017, we completed seven triple-net construction projects totaling
$283,472,000 or $347,818 per bed/unit and two expansion projects totaling $10,336,000. The following is a
summary of triple-net construction projects pending as of December 31, 2017 (dollars in thousands):
Location
Alexandria,VA . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exton, PA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Westerville, OH . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Units/
Beds
116
120
90
326
Commitment
Balance
Est. Completion
$ 60,156
34,175
22,800
$46,631
18,560
3,595
$117,131
$68,786
2Q18
2Q18
4Q18
Total interest expense represents secured debt interest expense and related fees. The change in secured debt
interest expense is due to the net effect and timing of assumptions, segment transitions, fluctuations in foreign
currency rates, extinguishments and principal amortizations. The fluctuations in loss (gain) on extinguishment of
debt is primarily attributable to the volume of extinguishments and terms of the related secured debt. The
following is a summary of our triple-net secured debt principal activity for the periods presented (dollars in
thousands):
Year Ended December 31, 2015 Year Ended December 31, 2016 Year Ended December 31, 2017
Beginning balance . . . . .
Debt issued . . . . . . . . . . .
Debt assumed . . . . . . . . .
Debt extinguished . . . . .
Foreign currency . . . . . .
Principal payments . . . . .
Amount
$ 670,769
—
44,142
(132,545)
(15,633)
(12,719)
Weighted Avg.
Interest Rate
5.337%
0.000%
5.046%
4.695%
5.315%
5.450%
Amount
$ 554,014
166,155
—
(118,500)
3,157
(10,627)
Weighted Avg.
Interest Rate
5.488%
2.205%
0.000%
5.562%
5.247%
5.682%
Amount
$ 594,199
13,000
—
(274,048)
20,186
(5,863)
Ending balance . . . . . . . .
$ 554,014
5.488%
$ 594,199
4.580%
$ 347,474
Weighted Avg.
Interest Rate
4.580%
4.570%
0.000%
5.954%
2.909%
5.657%
3.546%
Monthly averages . . . . . .
$ 551,803
5.518%
$ 497,213
5.414%
$ 408,688
3.909%
Depreciation and amortization decreased in 2017 primarily as a result of the disposition of triple-net
properties. To the extent that we acquire or dispose of additional properties in the future, our provision for
depreciation and amortization will change accordingly. Changes in gains on sales of properties are related to the
volume of property sales and the sales prices. During the years ended December 31, 2017, 2016 and 2015, we
recorded impairment charges totaling $96,909,000 related to 21 properties, $20,169,000 related to 22 properties,
and $2,220,000 related to two properties, respectively.
The provision for loan losses is related to our critical accounting estimate for the allowance for loan losses
and is discussed in “Critical Accounting Policies” below and Note 6 to our consolidated financial statements.
During the years ended December 31, 2017 and 2016, we recorded provision for loan losses related to certain
first mortgage loans to Genesis HealthCare (“Genesis”) of $62,966,000 and $6,935,000, respectively.
46
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
During the year ended December 31, 2017, other expenses primarily represents non-capitalizable transaction
costs, including $88,316,000 related to a joint venture transaction with an existing seniors housing operator,
including the conversion of properties from triple-net to seniors housing operating, an exchange of PropCo/OpCo
interests and termination/restructuring of pre-existing relationships.
In April 2011, we completed the acquisition of substantially all of the real estate assets of privately-owned
Genesis. In conjunction with this transaction, we received the option to acquire an ownership interest in Genesis.
In February 2015, Genesis closed on a transaction to merge with Skilled Healthcare Group to become a publicly
traded company which required us to record the value of the derivative asset due to the net settlement feature.
This event resulted in $58,427,000 gain. During the fourth quarter of 2015, the cost basis of this investment
exceeded the fair value. Management performed an assessment to determine whether the decline in fair value
was other than temporary and concluded that it was. As a result, we recognized an other than temporary
impairment charge of $35,648,000 which was recorded in other expense. During the fourth quarter of 2017,
management recorded an additional other than temporary charge of $18,294,000 in other expenses on the Genesis
equity investment.
A portion of our triple-net properties were formed through partnerships. Income or loss from unconsolidated
entities represents our share of net income or losses from partnerships where we are the noncontrolling partner.
Net income attributable to noncontrolling interests represents our partners’ share of net income relating to those
partnerships where we are the controlling partner.
Seniors Housing Operating
The following is a summary of our NOI and SSNOI for the seniors housing operating segment for the
periods presented (dollars in thousands):
Year Ended
One Year
Change
December 31,
2015
December 31,
2016
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
NOI . . . . . . . . . . . . . . . . . $701,262
Non-cash NOI
$ 814,114 $ 112,852
16% $ 880,026 $ 65,912
8% $ 178,764 25%
attributable to same
store properties(1)
NOI attributable to non
. . . .
same store
properties(2) . . . . . . . . .
1,003
1,990
987
98%
1,242
(748) -38%
239 24%
(83,880)
(190,459)
(106,579) 127% (246,731)
(56,272) 30% (162,851) 194%
SSNOI(1) . . . . . . . . . . . . . $618,385
$ 625,645 $
7,260
1% $ 634,537 $ 8,892
1% $ 16,152
3%
(1) Relates to 294 same store properties.
(2) Primarily relates to the acquisition of 129 properties subsequent to January 1, 2015.
47
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a summary of our results of operations for the seniors housing operating segment for the
periods presented (dollars in thousands):
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Revenues:
Resident fees and services . . . . . . . . .
$2,158,031
$2,504,731
$346,700
16% $2,779,423
$274,692
11% $621,392
Interest income . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . .
4,180
6,060
4,180
17,085
— 0%
69
(4,111)
-98% (4,111)
11,025 182%
5,127
(11,958)
-70%
(933)
Property operating expenses . . . . . . . . . .
1,467,009
1,711,882
244,873
17% 1,904,593
192,711
11% 437,584
2,168,271
2,525,996
357,725
16% 2,784,619
258,623
10% 616,348
NOI(1)
. . . . . . . . . . . . . . . . . . . . . . . . .
701,262
814,114
112,852
16%
880,026
65,912
8% 178,764
29%
-98%
-15%
28%
30%
25%
Other expenses:
Interest expense . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . .
Transaction costs(2) . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of
debt, net
. . . . . . . . . . . . . . . . . . . . .
Impairment of assets(3)
. . . . . . . . . . . .
Other expenses(2)
. . . . . . . . . . . . . . . .
Income (loss) from continuing
operations before income from
unconsolidated entities . . . . . . . . . . . .
70,388
351,733
54,966
81,853
11,465
415,429
29,207
63,696
(25,759)
16%
18%
-47%
63,265
(18,588)
-23% (7,123)
-10%
484,796
69,367
— (29,207)
17% 133,063
-100% (54,966)
38%
-100%
(195)
—
—
(88)
107
-55%
12,403
12,403
n/a
—
— n/a
3,785
21,949
8,347
3,873 -4401%
3,980 -2041%
9,546
8,347
77% 21,949
n/a
8,347
n/a
n/a
476,892
538,804
61,912
13%
582,142
43,338
8% 105,250
22%
224,370
275,310
50,940
23%
297,884
22,574
8% 73,514
33%
Income tax benefit (expense) . . . . . . . . .
986
(3,762)
(4,748) -482%
(16,430)
(12,668)
337% (17,416) -1766%
Income (loss) from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . .
(32,672)
(20,442)
12,230
-37% (105,236)
(84,794)
415% (72,564)
222%
Income from continuing operations . . . .
192,684
251,106
58,422
30%
176,218
(74,888)
-30% (16,466)
-9%
Gain (loss) on real estate dispositions,
net(3)
. . . . . . . . . . . . . . . . . . . . . . . . . .
—
9,880
9,880
n/a
56,295
46,415
470% 56,295
n/a
Net income (loss) . . . . . . . . . . . . . . . . . .
192,684
260,986
68,302
35%
232,513
(28,473)
-11% 39,829
21%
Less: Net income (loss) attributable to
noncontrolling interests . . . . . . . . . . .
(1,438)
2,292
3,730 -259%
8,472
6,180
270%
9,910
-689%
Net income (loss) attributable to
common stockholders . . . . . . . . . . . . .
$ 194,122
$ 258,694
$ 64,572
33% $ 224,041
$ (34,653)
-13% $ 29,919
15%
(1) See Non-GAAP Financial Measures below.
(2) See Note 3 to our consolidated financial statements.
(3) See Note 5 to our consolidated financial statements.
Fluctuations in resident fees/services and property operating expenses are primarily a result of acquisitions
and the movement of U.S. and foreign currency exchange rates. The fluctuations in depreciation and amortization
are due to acquisitions and variations in amortization of short-lived intangible assets. To the extent that we
acquire or dispose of additional properties in the future, these amounts will change accordingly. The increase in
other income for the year ended December 31, 2016 is primarily a result of insurance proceeds received relating
to a property as well as a bargain purchase gain recognized in conjunction with a single property acquisition.
The majority of our seniors housing operating properties are formed through partnership interests. The
fluctuations in income (loss) from unconsolidated entities are largely due to the recognition of impairments
related to one of our investments in unconsolidated entities during the year ended December 31, 2017. In
addition, losses are also attributable to depreciation and amortization of short-lived intangible assets related to
48
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
certain investments in unconsolidated joint ventures in 2013 and 2014. Net income attributable to noncontrolling
interests represents our partners’ share of net income (loss) related to joint ventures.
During the year ended December 31, 2017, we completed one seniors housing operating construction
project representing $3,634,000 or $302,820 per unit. The following is a summary of our seniors housing
operating construction projects, excluding expansions, pending as of December 31, 2017 (dollars in thousands):
Location
Units/Beds
Commitment
Balance
Est. Completion
Chertsey, UK . . . . . . . . . . . . . . . . . . . . . . . .
Bushey, UK . . . . . . . . . . . . . . . . . . . . . . . . .
Wandsworth, UK . . . . . . . . . . . . . . . . . . . . .
94
95
98
$ 42,210
55,131
78,739
$ 35,814
36,784
29,502
1Q18
3Q18
1Q20
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
287
$176,080
102,100
Interest expense represents secured debt interest expense which fluctuates based on the net effect and timing
of assumptions, segment
transitions, fluctuations in foreign currency rates, extinguishments and principal
amortizations. The fluctuations in loss (gain) on extinguishment of debt is primarily attributable the volume of
extinguishments and terms of the related secured debt. The following is a summary of our seniors housing
operating property secured debt principal activity (dollars in thousands):
Year Ended December 31, 2015 Year Ended December 31, 2016 Year Ended December 31, 2017
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Beginning balance . . . . . . . . $1,654,531
228,685
Debt issued . . . . . . . . . . . . .
842,316
Debt assumed . . . . . . . . . . .
(285,599)
Debt extinguished . . . . . . . .
—
Debt deconsolidated . . . . . .
(110,691)
Foreign currency . . . . . . . . .
(38,690)
Principal payments . . . . . . .
4.422% $2,290,552
293,860
2.776%
60,898
3.420%
(159,498)
4.188%
—
0.000%
26,549
3.625%
(49,112)
4.126%
3.958% $2,463,249
228,772
2.895%
—
4.301%
(668,804)
3.656%
(60,000)
0.000%
72,636
3.483%
(47,153)
3.888%
Ending balance . . . . . . . . . . $2,290,552
3.958% $2,463,249
3.936% $1,988,700
3.936%
2.722%
0.000%
4.805%
3.799%
3.234%
3.601%
3.661%
Monthly averages . . . . . . . . $1,894,609
4.261% $2,391,706
3.926% $2,065,477
3.662%
The increases in gains on real estate dispositions is due to higher volumes of property sales. During the
years ended December 31, 2017, and 2016, we recorded impairment charges totaling $21,949,000 and
$12,403,000, relating to three and two properties, respectively.
Outpatient Medical
The following is a summary of our NOI and SSNOI for the outpatient medical segment for the periods
presented (dollars in thousands):
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
NOI(1) . . . . . . . . . . . . . . . . . . . $359,410
Non-cash NOI attributable to
same store properties(1)
. . .
NOI attributable to non same
store properties(2) . . . . . . . .
(76,819)
(6,095)
$380,264 $ 20,854
6% $ 384,068 $ 3,804
1% $ 24,658
7%
(3,073)
3,022 -50%
(1,764)
1,309 -43% 4,331 -71%
(99,237)
(22,418) 29% (102,851)
(3,614)
4% (26,032) 34%
SSNOI(1) . . . . . . . . . . . . . . . . . $276,496
$277,954 $ 1,458
1% $ 279,453 $ 1,499
1% $ 2,957
1%
49
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(1) Relates to 202 same store properties.
(2) Primarily relates to the acquisition of 28 properties and the conversion of 12 construction projects into revenue-generating properties
subsequent to January 1, 2015 as well as 20 properties sold or held for sale at December 31, 2017.
The following is a summary of our results of operations for the outpatient medical segment for the periods
presented (dollars in thousands):
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Revenues:
Rental income . . . . . . . . . . . . . . . . . . . . .
$504,121
$536,490
$ 32,369
6% $560,060
$23,570
4% $ 55,939
11%
Interest income . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . . . .
5,853
4,684
514,658
155,248
3,307
5,568
545,365
165,101
NOI(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
359,410
380,264
Other expenses:
Interest expense . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . .
Transaction costs(2)
. . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of
debt, net . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses(3) . . . . . . . . . . . .
Impairment of assets(4) . . . . . . . . . . . . . . .
Other expenses(2) . . . . . . . . . . . . . . . . . . .
27,542
186,265
2,765
—
—
—
—
19,087
188,616
3,687
—
3,280
4,635
—
(2,546) -43%
—
(3,307) -100%
(5,853) -100%
884
19%
3,340
(2,228)
-40%
(1,344)
-29%
30,707
9,853
20,854
6%
6%
6%
563,400
179,332
18,035
14,231
384,068
3,804
3%
9%
1%
48,742
24,084
9%
16%
24,658
7%
(8,455) -31%
10,015
(9,072)
-48% (17,527)
-64%
2,351
1%
193,094
4,478
2%
6,829
4%
922
33%
—
(3,687) -100%
(2,765) -100%
— n/a
4,373
4,373
n/a
4,373
n/a
3,280
4,635
n/a
n/a
— n/a
—
(3,280) -100%
— n/a
5,625
1,911
990
1,911
21%
n/a
5,625
1,911
n/a
n/a
216,572
219,305
2,733
1%
215,018
(4,287)
-2%
(1,554)
-1%
Income from continuing operations before
income taxes and income (loss) from
unconsolidated entities . . . . . . . . . . . . . .
142,838
160,959
18,121
13%
169,050
8,091
5%
26,212
18%
Income tax benefit (expense)
. . . . . . . . . . .
245
(511)
(756) n/a
(1,477)
(966) 189%
(1,722)
n/a
Income (loss) from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,908
318
(2,590) -89%
2,683
2,365
744%
(225)
-8%
Income from continuing operations . . . . . .
145,991
160,766
14,775
10%
170,256
9,490
6%
24,265
17%
Gain (loss) on real estate dispositions,
net(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
194,126
(1,228)
(195,354) n/a
1,630
2,858
n/a
(192,496)
-99%
Net income (loss) . . . . . . . . . . . . . . . . . . . . .
340,117
159,538
(180,579) -53%
171,886
12,348
8% (168,231)
-49%
Less: Net income (loss) attributable to
noncontrolling interests . . . . . . . . . . . . . .
(110)
768
878
n/a
4,765
3,997
520%
4,875
n/a
Net income (loss) attributable to common
stockholders . . . . . . . . . . . . . . . . . . . . . . .
$340,227
$158,770
$(181,457) -53% $167,121
$ 8,351
5% $(173,106)
-51%
(1) See Non-GAAP Financial Measures below.
(2) See Note 3 to our consolidated financial statements.
(3) See Note 6 to our consolidated financial statements.
(4) See Note 5 to our consolidated financial statements.
The increases in rental income is primarily attributable to the acquisitions of new properties and the conversion
of newly constructed outpatient medical properties from which we receive rent. Certain of our leases contain annual
rental escalators that are contingent upon changes in the CPI. These escalators are not fixed, so no straight-line rent
is recorded; however, rental income is recorded based on the contractual cash rental payments due for the period. If
50
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
the CPI does not increase, a portion of our revenues may not continue to increase. Revenue from real property
that is sold would offset revenue increases and, to the extent that revenues from sold properties exceed those
from new acquisitions, we would experience decreased revenues. Our leases could renew above or below current
rent rates, resulting in an increase or decrease in rental income. For the three months ended December 31, 2017,
our consolidated outpatient medical portfolio signed 79,129 square feet of new leases and 270,505 square feet of
renewals. The weighted-average term of these leases was six years, with a rate of $32.92 per square foot and
tenant improvement and lease commission costs of $11.43 per square foot. Substantially all of these leases during
the referenced quarter contain an annual fixed or contingent escalation rent structure ranging from the change in
CPI to 3.5%.
The fluctuation in property operating expenses is primarily attributable to acquisitions and construction
conversions of new outpatient medical facilities for which we incur certain property operating expenses. The
fluctuations in depreciation and amortization are due to acquisitions and variations in amortization of short-lived
intangible assets. To the extent that we acquire or dispose of additional properties in the future, these amounts
will change accordingly.
During the year ended December 31, 2016, we recorded a provision for loan loss related to our critical
accounting estimate for the allowance for loan losses discussed in “Critical Accounting Policies” below and Note
6 to our consolidated financial statements.
Changes in gains/losses on sales of properties are related to volume of property sales and the sales prices.
During 2016 and 2017, we recognized impairment charges related to certain held-for-sale properties as the
carrying values exceeded the estimated fair values less costs to sell.
During the year ended December 31, 2017, we completed four outpatient medical construction projects
representing $63,036,000 or $311 per square foot. The following is a summary of outpatient medical construction
projects pending as of December 31, 2017 (dollars in thousands):
Location
Square Feet
Commitment
Balance
Est. Completion
Palmer, AK . . . . . . . . . . . . . . . . . . . . . . . . . .
Brooklyn, NY . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
38,376
140,955
179,331
$ 12,345
105,177
$117,522
$ 2,329
49,901
$52,230
3Q18
3Q19
Total interest expense represents secured debt interest expense. The change in secured debt interest expense
is primarily due to the net effect and timing of assumptions, extinguishments and principal amortizations. The
fluctuations in loss (gain) on extinguishment of debt is primarily attributable the volume of extinguishments and
terms of the related secured debt. The following is a summary of our outpatient medical secured debt principal
activity for the periods presented (dollars in thousands):
Year Ended December 31, 2015 Year Ended December 31, 2016 Year Ended December 31, 2017
Beginning balance . . . . .
Debt assumed . . . . . . . . .
Debt extinguished . . . . .
Principal payments . . . . .
Amount
$609,268
120,959
(88,182)
(14,356)
Weighted Avg.
Interest Rate
5.838%
2.113%
5.257%
5.975%
Amount
$ 627,689
—
(210,115)
(13,495)
Weighted Avg.
Interest Rate
5.177%
0.000%
5.970%
6.552%
Amount
$ 404,079
23,094
(137,416)
(9,806)
Ending balance . . . . . . . .
$627,689
5.177%
$ 404,079
4.846%
$ 279,951
Weighted Avg.
Interest Rate
4.846%
6.670%
5.990%
6.850%
4.720%
Monthly averages . . . . . .
$613,155
5.434%
$ 536,774
5.106%
$ 294,694
4.624%
A portion of our outpatient medical properties were formed through partnerships. Income or loss from
unconsolidated entities represents our share of net income or losses from partnerships where we are the
noncontrolling partner. Net income attributable to noncontrolling interests represents our partners’ share of net
income or loss relating to those partnerships where we are the controlling partner.
51
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Non-Segment/Corporate
The following is a summary of our results of operations for the non-segment/corporate activities (dollars in
thousands):
Revenues:
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Other income . . . . . . . . . . . . . . . . . . $
1,091
$
939 $
(152) -14% $
1,538 $
599
64% $
447
41%
Expenses:
Interest expense . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net . . . . .
General and administrative . . . . . . . .
Loss (gain) on extinguishments of
debt, net
. . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . .
365,855
—
147,416
24,777
10,583
399,035
(2,516)
155,241
33,180
(2,516)
7,825
9% 396,148
n/a
—
5% 122,008
(2,887)
2,516 -100%
-1% 30,293
8%
— n/a
-21% (25,408) -17%
(33,233)
16,439
11,998
(8,338) -34%
1,415 13%
— (16,439) -100% (24,777) -100%
38,831 324% 40,246 380%
50,829
548,631
580,197
31,566
6% 568,985
(11,212)
-2% 20,354
4%
Loss from continuing operations before
income taxes . . . . . . . . . . . . . . . . . . .
Income tax benefit (expense) . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . .
Preferred stock redemption charge . . . .
(547,540)
(3,438)
(550,978)
65,406
—
Net loss attributable to common
(579,258)
24,488
(31,718)
27,926
6% (567,447)
2,070
n/a
11,811
(22,418)
-2% (19,907)
-92% 5,508
4%
n/a
(554,770)
65,406
—
(3,792)
1% (565,377)
49,410
9,769
— 0%
— n/a
(10,607)
(15,996)
9,769
2% (14,399)
3%
-24% (15,996) -24%
n/a
9,769
n/a
stockholders . . . . . . . . . . . . . . . . . . . $(616,384)
$(620,176) $ (3,792)
1% $(624,556) $ (4,380)
1% $ (8,172)
1%
The following is a summary of our non-segment/corporate interest expense for the periods presented (dollars in
thousands):
Year Ended
December 31,
2015
December 31,
2016
One Year
Change
$
%
Year Ended
December 31,
2017
One Year
Change
Two Year
Change
$
%
$
%
Senior unsecured notes . . . . . . . $341,265
Secured debt . . . . . . . . . . . . . . .
357
Primary unsecured credit
facility . . . . . . . . . . . . . . . . . .
Loan expense . . . . . . . . . . . . . .
10,812
13,421
$368,775 $27,510
8% $364,773
127
(47) -13%
$(4,002)
7%
-1% $23,508
(183) -59% (230) -65%
310
16,811
13,139
5,999 55% 17,863
-2% 13,385
(282)
1,052
246
6% 7,051 65%
0%
2%
(36)
Totals . . . . . . . . . . . . . . . . . . . . $365,855
$399,035 $33,180
9% $396,148 $ (2,887)
-1% $30,293
8%
The change in interest expense on senior unsecured notes is due to the net effect of issuances and
extinguishments, primarily the $450,000,000 of 4.70% senior unsecured notes extinguished in December 2016.
Please refer to Note 10 to consolidated financial statements for additional information. The loss on extinguishment
of debt in 2015 is primarily due to the early extinguishment of the 2016 senior unsecured notes. The loss on
extinguishment of debt in 2016 is due to the early extinguishment of the 2017 senior unsecured notes. The change in
interest expense on our primary unsecured credit facility is due primarily to the net effect and timing of draws,
paydowns and variable interest rate changes. Please refer to Note 9 of our consolidated financial statements for
additional information regarding our primary unsecured credit facility.
52
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General and administrative expenses as a percentage of consolidated revenues for the years ended December 31,
2017, 2016 and 2015 were 2.83%, 3.63% and 3.82%, respectively. The 2017 decrease in general and
administrative expenses is primarily related to a reduction in professional service fees for tax and legal consulting
and compensation costs as a result of execution of our strategic initiatives.
Other expenses for 2017 primarily represents $40,730,000 of costs related to finalization of an agreement
with the University of Toledo Foundation to transfer our corporate headquarters as a donation. Other expenses
for all years also includes severance-related costs associated with the departure of certain executive officers and
key employees. During 2017, we incurred expenses totaling approximately $3,811,000 in connection with the
litigation captioned Welltower v. Brinker, Case No. G-4801-CI-0201702692-000 (Ct. Common Pleas, Toledo,
Ohio). These expenses were offset by: 1) $4,000,000 we received pursuant to the terms of the settlement of the
litigation; and 2) approximately $2,848,000 that Mr. Brinker was owed under his Separation Agreement with us,
which was forgiven pursuant to the terms of the settlement of the litigation. Other expenses in 2015 also included
costs associated with the termination of our investment in a strategic outpatient medical partnership.
The fluctuations in income taxes are primarily due to benefits recognized in the year ended December 31,
2016 related to the release of a valuation allowance reserve on a taxable subsidiary and the restructuring of an
unconsolidated investment. The decrease in preferred dividends and the preferred stock redemption charge are
due to the redemption of our 6.5% Series J preferred stock during the three months ended March 31, 2017.
Other
Non-GAAP Financial Measures
We believe that net income and net income attributable to common stockholders (“NICS”), as defined by
U.S. GAAP, are the most appropriate earnings measurements. However, we consider FFO, NOI, SSNOI,
EBITDA and Adjusted EBITDA (“AEBITDA”)
to be useful supplemental measures of our operating
performance. Historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly assumes
that
the value of real estate assets diminishes predictably over time as evidenced by the provision for
depreciation. However, since real estate values have historically risen or fallen with market conditions, many
industry investors and analysts have considered presentations of operating results for real estate companies that
use historical cost accounting to be insufficient. In response, the National Association of Real Estate Investment
Trusts (“NAREIT”) created funds from operations attributable to common stockholders (“FFO”) as a
supplemental measure of operating performance for REITs that excludes historical cost depreciation from net
income. FFO, as defined by NAREIT, means NICS, computed in accordance with U.S. GAAP, excluding gains
(or losses) from sales of real estate and impairment of depreciable assets, plus depreciation and amortization, and
after adjustments for unconsolidated entities and noncontrolling interests.
Consolidated net operating income (“NOI”) is used to evaluate the operating performance of our properties.
We define NOI as total revenues, including tenant reimbursements, less property operating expenses. Property
operating expenses represent costs associated with managing, maintaining and servicing tenants for our seniors
housing operating and outpatient medical facility properties. These expenses include, but are not limited to,
property-related payroll and benefits, property management fees paid to operators, marketing, housekeeping,
food service, maintenance, utilities, property taxes and insurance. General and administrative expenses (excluded
from NOI) represent costs unrelated to property operations. These expenses include, but are not limited to,
payroll and benefits, professional services, office expenses, and depreciation of corporate fixed assets. Same
store NOI (“SSNOI”) is used to evaluate the operating performance of our properties under a consistent
population which eliminates changes in the composition of our portfolio. As used herein, same store is generally
defined as those revenue-generating properties in the portfolio for the reporting period subsequent to January 1,
2015. Land parcels, loans, sub-leases and major capital restructurings as well as any properties acquired,
developed/redeveloped, transitioned, sold or classified as held for sale during that period are excluded from the
same store amounts. We believe NOI and SSNOI provide investors relevant and useful information because they
measure the operating performance of our properties at the property level on an unleveraged basis. We use NOI
53
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
and SSNOI to make decisions about resource allocations and to assess the property level performance of our
properties.
EBITDA stands for earnings (net income) before interest, taxes, depreciation and amortization. We believe
that EBITDA, along with net income and cash flow provided from operating activities,
is an important
supplemental measure because it provides additional information to assess and evaluate the performance of our
operations. We primarily utilize EBITDA to measure our interest coverage ratio, which represents EBITDA
divided by total interest, and our fixed charge coverage ratio, which represents EBITDA divided by fixed
charges. Fixed charges include total interest, secured debt principal amortization, and preferred dividends.
Covenants in our senior unsecured notes contain financial ratios based on a definition of EBITDA that is specific
to those agreements. Failure to satisfy these covenants could result in an event of default that could have a
material adverse impact on our cost and availability of capital, which could in turn have a material adverse
impact on our consolidated results of operations, liquidity and/or financial condition. Due to the materiality of
these debt agreements and the financial covenants, we have disclosed AEBITDA, which represents EBITDA as
defined above excluding unconsolidated entities and adjusted for items per our covenant. We use AEBITDA to
measure our adjusted fixed charge coverage ratio, which represents AEBITDA divided by fixed charges on a
trailing twelve months basis. Fixed charges include total interest (excluding capitalized interest and non-cash
interest expenses), secured debt principal amortization and preferred dividends. Our covenant requires an
adjusted fixed charge coverage ratio of at least 1.50 times.
Our supplemental reporting measures and similarly entitled financial measures are widely used by investors,
equity and debt analysts and rating agencies
rating and investment
recommendations of companies. Management uses these financial measures to facilitate internal and external
comparisons to our historical operating results and in making operating decisions. Additionally, these measures
are utilized by the Board of Directors to evaluate management. None of our supplemental measures represent net
income or cash flow provided from operating activities as determined in accordance with U.S. GAAP and should
not be considered as alternative measures of profitability or liquidity. Finally, the supplemental measures, as
defined by us, may not be comparable to similarly entitled items reported by other REITs or other companies.
in the valuation, comparison,
The table below reflects the reconciliation of FFO to NICS, the most directly comparable U.S. GAAP
measure, for the periods presented. Noncontrolling interest and unconsolidated entity amounts represent
adjustments to reflect our share of depreciation and amortization, gains/loss on real estate dispositions and
impairments of assets. Amounts are in thousands except for per share data.
Year Ended December 31,
2015
2016
2017
FFO Reconciliation:
Net income attributable to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on real estate dispositions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Funds from operations attributable to common stockholders . . . . . . . . . . . . . . . . . . .
Average common shares outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 818,344
826,240
2,220
(280,387)
(39,271)
82,494
$1,012,397
901,242
37,207
(364,046)
(71,527)
67,667
$ 463,595
921,720
124,483
(344,250)
(60,018)
60,046
$1,409,640
$1,582,940
$1,165,576
348,240
349,424
358,275
360,227
367,237
369,001
Per share data:
Net income attributable to common stockholders
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Funds from operations attributable to common stockholders
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
$
$
2.35
2.34
4.05
4.03
$
$
2.83
2.81
4.42
4.39
1.26
1.26
3.17
3.16
54
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The table below reflects the reconciliation of AEBITDA to net income, the most directly comparable U.S.
GAAP measure, for the periods presented. Dollars are in thousands.
AEBITDA Reconciliation:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt, net . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on real estate dispositions, net . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (income) from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . .
Additional other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AEBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Interest Coverage Ratio:
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized interest
Non-cash interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year Ended December 31,
2015
2016
2017
$ 888,549
492,169
6,451
826,240
$1,082,070
521,345
(19,128)
901,242
$ 540,613
484,622
20,128
921,720
2,213,409
30,844
110,926
—
34,677
2,220
(280,387)
(58,427)
40,636
21,504
(2,144)
2,485,529
28,869
42,910
10,215
17,214
37,207
(364,046)
(2,448)
7,721
10,357
(16,664)
1,967,083
19,102
—
62,966
37,241
124,483
(344,250)
2,284
176,395
83,125
—
$2,113,258
$2,256,864
$2,128,429
$ 492,169
8,670
(2,586)
$ 521,345
16,943
(1,681)
$ 484,622
13,489
(10,359)
Total interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AEBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
498,253
$2,113,258
536,607
$2,256,864
487,752
$2,128,429
Adjusted interest coverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.24x
4.21x
4.36x
Adjusted Fixed Charge Coverage Ratio:
Total interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt principal payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 498,253
67,064
65,406
$ 536,607
74,466
65,406
$ 487,752
64,078
49,410
Total fixed charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AEBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
630,723
$2,113,258
676,479
$2,256,864
601,240
$2,128,429
Adjusted fixed charge coverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . .
3.35x
3.34x
3.54x
55
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
leverage ratios
include book capitalization, undepreciated book capitalization, and market
capitalization. Book capitalization represents the sum of net debt (defined as total long-term debt less cash and
cash equivalents and any IRC section 1031 deposits), total equity and redeemable noncontrolling interests.
Undepreciated book capitalization represents book capitalization adjusted for accumulated depreciation and
amortization. Market capitalization represents book capitalization adjusted for the fair market value of our
common stock. Our leverage ratios are defined as the proportion of net debt to total capitalization. The table
below reflects the reconciliation of our leverage ratios to our balance sheets for the periods presented. Amounts
are in thousands, except share price.
Year Ended December 31,
2015
2016
2017
Book capitalization:
Borrowings under primary unsecured credit facility . . . . . . . . . . . . .
Long-term debt obligations(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash & cash equivalents(2)
$
835,000
12,132,686
(484,754)
$
645,000
11,713,245
(557,659)
$
719,000
11,012,936
(249,620)
Total net debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redeemable noncontrolling interest . . . . . . . . . . . . . . . . . . . . . . . . . .
12,482,932
15,175,885
183,083
11,800,586
15,281,472
398,433
11,482,316
14,925,452
375,194
Book capitalization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$27,841,900
$27,480,491
$26,782,962
Net debt to book capitalization ratio . . . . . . . . . . . . . . . . . . . . . . . .
44.8%
42.9%
42.9%
Undepreciated book capitalization:
Total net debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redeemable noncontrolling interest . . . . . . . . . . . . . . . . . . . . . . . . . .
$12,482,932
3,796,297
15,175,885
183,083
$11,800,586
4,093,494
15,281,472
398,433
$11,482,316
4,838,370
14,925,452
375,194
Undepreciated book capitalization . . . . . . . . . . . . . . . . . . . . . . . . . . .
$31,638,197
$31,573,985
$31,621,332
Net debt to undepreciated book capitalization ratio . . . . . . . . . . . .
39.5%
37.4%
36.3%
Market capitalization:
Common shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Period end share price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
354,778
68.03
$
362,602
66.93
$
371,732
63.77
$
Common equity market capitalization . . . . . . . . . . . . . . . . . . . . . . . .
Total net debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$24,135,547
12,482,932
768,408
1,006,250
$24,268,952
11,800,586
873,512
1,006,250
$23,705,350
11,482,316
877,499
718,503
Market capitalization: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$38,393,137
$37,949,300
$36,783,668
Net debt to market capitalization ratio . . . . . . . . . . . . . . . . . . . . . .
32.5%
31.1%
31.2%
(1) Amounts include senior unsecured notes, secured debt and capital lease obligations as reflected on our consolidated balance sheet.
(2)
(3)
Inclusive of IRC section 1031 deposits, if any.
Includes all noncontrolling interests (redeemable and permanent) as reflected on our consolidated balance sheet.
56
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following tables reflect
the reconciliation of NOI and SSNOI to net income, the most directly
comparable U.S. GAAP measure, for the years presented. Dollar amounts are in thousands.
Year Ended December 31,
2015
2016
2017
NOI Reconciliation:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on real estate dispositions, net . . . . . . . . . . . . . . . . . . . . . . . .
Loss (income) from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt, net . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net
Transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 888,549
(280,387)
21,504
6,451
46,231
2,220
—
34,677
(58,427)
110,926
147,416
826,240
492,169
$1,082,070
(364,046)
10,357
(19,128)
11,998
37,207
10,215
17,214
(2,448)
42,910
155,241
901,242
521,345
$ 540,613
(344,250)
83,125
20,128
177,776
124,483
62,966
37,241
2,284
—
122,008
921,720
484,622
Consolidated net operating income (NOI) . . . . . . . . . . . . . . . . . . . . . . . .
$2,237,569
$2,404,177
$2,232,716
NOI by segment:
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-segment/corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,175,806
701,262
359,410
1,091
$1,208,860
814,114
380,264
939
$ 967,084
880,026
384,068
1,538
Total NOI
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,237,569
$2,404,177
$2,232,716
57
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
SSNOI Reconciliation:
NOI:
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical
$1,175,806
701,262
359,410
$1,208,860
814,114
380,264
$ 967,084
880,026
384,068
Year Ended December 31,
2015
2016
2017
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,236,478
2,403,238
2,231,178
Total
Adjustments:
Triple-net:
Non-cash NOI on same store properties . . . . . . . . . . . . . . . . . . . . . .
NOI attributable to non same store properties . . . . . . . . . . . . . . . . .
(48,890)
(498,131)
(38,899)
(574,049)
(28,602)
(333,279)
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(547,021)
(612,948)
(361,881)
Seniors housing operating:
Non-cash NOI on same store properties . . . . . . . . . . . . . . . . . . . . . .
NOI attributable to non same store properties . . . . . . . . . . . . . . . . .
1,003
(83,880)
1,990
(190,459)
1,242
(246,731)
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(82,877)
(188,469)
(245,489)
Outpatient medical:
Non-cash NOI on same store properties . . . . . . . . . . . . . . . . . . . . . .
NOI attributable to non same store properties . . . . . . . . . . . . . . . . .
(6,095)
(76,819)
(3,073)
(99,237)
(1,764)
(102,851)
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(82,914)
(102,310)
(104,615)
Total
SSNOI by segment:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(712,812)
(903,727)
(711,985)
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical
628,785
618,385
276,496
595,912
625,645
277,954
605,203
634,537
279,453
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,523,666
$1,499,511
$1,519,193
SSNOI Property Reconciliation:
Total properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disposals/Held-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Segment transitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Same store properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,286
(231)
(33)
(71)
(28)
(9)
914
(1)
Includes eight land parcels and one loan.
58
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Policies
Our consolidated financial statements are prepared in accordance with U.S. GAAP, which requires us to
make estimates and assumptions. Management considers accounting estimates or assumptions critical if:
•
•
the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment
necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
the impact of the estimates and assumptions on financial condition or operating performance is
material.
Management has discussed the development and selection of its critical accounting policies with the Audit
Committee of the Board of Directors and the Audit Committee has reviewed the disclosure presented below
relating to them. Management believes the current assumptions and other considerations used to estimate
amounts reflected in our consolidated financial statements are appropriate and are not reasonably likely to change
in the future. However, since these estimates require assumptions to be made that were uncertain at the time the
estimate was made, they bear the risk of change. If actual experience differs from the assumptions and other
considerations used in estimating amounts reflected in our consolidated financial statements, the resulting
changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial
condition. Please refer to Note 2 to our consolidated financial statements for further information on significant
accounting policies that impact us and for the impact of new accounting standards, including accounting
pronouncements that were issued but not yet adopted by us.
The following table presents information about our critical accounting policies, as well as the material
assumptions used to develop each estimate:
Nature of Critical
Accounting Estimate
Assumptions/
Approach Used
Principles of Consolidation
The consolidated financial statements include our accounts,
the
accounts of our wholly-owned subsidiaries, and the accounts of joint
venture entities in which we own a majority voting interest with the
ability to control operations and where no substantive participating
rights or substantive kick out
rights have been granted to the
noncontrolling interests. In addition, we consolidate those entities
deemed to be variable interest entities (“VIEs”) in which we are
determined to be the primary beneficiary. All material intercompany
transactions and balances have been eliminated in consolidation.
We make judgments about which entities are VIEs based on an
assessment of whether (i) the equity investors as a group, if any, do
not have a controlling financial interest, or (ii) the equity investment
at risk is insufficient
to finance that entity’s activities without
additional subordinated financial support. We make judgments with
respect to our level of influence or control of an entity and whether
we are (or are not) the primary beneficiary of a VIE. Consideration
of various factors includes, but is not limited to, our ability to direct
the activities that most significantly impact the entity’s economic
performance, our form of ownership interest, our representation on
the entity’s governing body,
the size and seniority of our
investment, our ability and the rights of other investors to participate
in policy making decisions, replace the manager and/or liquidate the
entity, if applicable. Our ability to correctly assess our influence or
control over an entity at inception of our involvement or on a
continuous basis when determining the primary beneficiary of a
VIE affects the presentation of these entities in our consolidated
financial statements. If we perform a primary beneficiary analysis at
a date other than at inception of the VIE, our assumptions may be
different and may result in the identification of a different primary
beneficiary.
59
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Nature of Critical
Accounting Estimate
Assumptions/
Approach Used
We make estimates as part of our allocation of the purchase price
of acquisitions to the various components of the acquisition based
upon the relative fair value of each component. The most
significant components of our allocations are typically the
allocation of fair value to the buildings as-if-vacant, land, and
in-place leases. In the case of the fair value of buildings and the
allocation of value to land and other intangibles, our estimates of
the values of
the amount of
these components will affect
depreciation and amortization we record over the estimated useful
life of the property acquired or the remaining lease term. In the
case of the value of in-place leases, we make our best estimates
based on our evaluation of the specific characteristics of each
tenant’s lease. Factors considered include estimates of carrying
costs during hypothetical expected lease-up periods, market
conditions, and costs to execute similar leases. Our assumptions
affect the amount of future revenue that we will recognize over the
remaining lease term for the acquired in-place leases.
We compute depreciation and amortization on our properties using
the straight-line method based on their estimated useful lives which
range from 15 to 40 years for buildings and five to 15 years for
improvements. Amortization periods for intangibles are based on
the remaining life of the lease or lease-up period.
loan charge-offs,
The determination of the allowance is based on a quarterly
evaluation of all outstanding loans, including general economic
conditions and estimated collectability of loan payments. We
evaluate the collectability of our loans receivable based on a
combination of factors, including, but not limited to, delinquency
status, historical
the
borrower and guarantors, and value of the underlying collateral.
Any loans with collectability concerns are subjected to a projected
payoff valuation. The valuation is based on the expected future
cash flows and/or the estimated fair value of the underlying
collateral. The valuation is compared to the outstanding balance to
determine the reserve needed for each loan. We may base our
valuation on a loan’s observable market price, if any, or the fair
value of collateral, net of sales costs, if the repayment of the loan is
expected to be provided solely by the collateral.
financial strength of
Real Estate Acquisitions
On January 1, 2017, we adopted Accounting Standards Update
2017-01, Clarifying the Definition of a Business (“ASU 2017-01”)
which narrows the Financial Accounting Standards Board’s (“FASB”)
definition of a business and provides a framework that gives entities a
basis for making reasonable judgments about whether a transaction
involves an asset or a business. ASU 2017-01 states that when
substantially all of the fair value of the gross assets acquired is
concentrated in a single identifiable asset or group of similar
identifiable assets, the acquired asset is not a business. If this initial
test is not met, an acquired asset cannot be considered a business
unless it includes an input and a substantive process that together
significantly contribute to the ability to create output. The primary
differences between business combinations and asset acquisitions
include recording the asset acquisition at
relative fair value,
capitalizing transaction costs, and the elimination of the measurement
period in which to record adjustments to the transaction. We believe
that substantially all our real estate acquisitions are considered asset
acquisitions. We are applying ASU 2017-01 prospectively for
January 1, 2017. Regardless of whether an
acquisitions after
acquisition is
a business
combination, the cost of real property acquired is allocated to net
tangible and identifiable intangible assets based on their respective fair
values. Tangible assets primarily consist of land, buildings, and
improvements. The remaining purchase price is allocated among
identifiable intangible assets primarily consisting of the above or
below market component of in-place leases and the value of in-place
leases. The total amount of other intangible assets acquired is further
allocated to in-place lease values and customer relationship values
based on management’s evaluation of the specific characteristics of
each tenant’s lease and our overall relationship with that respective
tenant. Real property developed by us is recorded at cost, including the
capitalization of construction period interest.
considered an asset
acquisition or
Allowance for Loan Losses
We maintain an allowance for loan losses in accordance with U.S.
GAAP. The allowance for loan losses is maintained at a level believed
losses in our loans receivable. The
adequate to absorb potential
determination of the allowance is based on a quarterly evaluation of all
outstanding loans. If this evaluation indicates that there is a greater risk
of loan charge-offs, additional allowances or placement on non-accrual
status may be required. A loan is impaired when, based on current
information and events, it is probable that we will be unable to collect
all amounts due as scheduled according to the contractual terms of the
original loan agreement or if it has been modified in a troubled debt
restructuring. Consistent with this definition, all loans on non-accrual
are deemed impaired. To the extent circumstances improve and the
risk of collectability is diminished, we will return these loans to
income accrual status.
60
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Nature of Critical
Accounting Estimate
Assumptions/
Approach Used
Revenue Recognition
Revenue is recorded in accordance with U.S. GAAP, which requires
that revenue be recognized after four basic criteria are met. These four
criteria include persuasive evidence of an arrangement, the rendering
of service, fixed and determinable income and reasonably assured
collectability. If the collectability of revenue is determined incorrectly,
the amount and timing of our reported revenue could be significantly
affected. Interest income on loans is recognized as earned based upon
the principal amount outstanding subject
to an evaluation of
collectability risk. Substantially all of our operating leases contain
fixed and/or contingent escalating rent structures. Leases with fixed
annual rental escalators are generally recognized on a straight-line
basis over
to a collectability
assessment. Rental income related to leases with contingent rental
escalators is generally recorded based on the contractual cash rental
payments due for the period. We recognize resident fees and services,
other than move-in fees, monthly as services are provided. Lease
agreements with residents generally have a term of one year and are
cancelable by the resident with 30 days’ notice.
lease period,
the initial
subject
impairment
for potential
long-lived assets
Impairment of Long-Lived Assets
We review our
in
accordance with U.S. GAAP. An impairment charge must be
recognized when the carrying value of a long-lived asset
is not
recoverable. The carrying value is not recoverable if it exceeds the sum
of the undiscounted cash flows expected to result from the use and
eventual disposition of the asset. If it is determined that a permanent
impairment of a long-lived asset has occurred, the carrying value of the
asset
is reduced to its fair value and an impairment charge is
recognized for the difference between the carrying value and the fair
value.
We evaluate the collectability of our
revenues and related
receivables on an on-going basis. We evaluate collectability based
on assumptions and other considerations including, but not limited
to, the certainty of payment, payment history, the financial strength
of the investment’s underlying operations as measured by cash
the underlying
flows and payment coverages,
collateral and guaranties, and current economic conditions.
the value of
If our evaluation indicates that collectability is not reasonably
assured, we may place an investment on non-accrual or reserve
against all or a portion of current income as an offset to revenue.
life, and changes in the market
The net book value of long-lived assets is reviewed quarterly on a
property by property basis to determine if there are indicators of
impairment. These indicators may include anticipated operating
losses at the property level, the tenant’s inability to make rent
payments, a decision to dispose of an asset before the end of its
estimated useful
that may
permanently reduce the value of the property. If indicators of
impairment exist, then the undiscounted future cash flows from the
most likely uses of the property are compared to the current net
book value. This analysis requires us to determine if indicators of
impairment exist and to estimate the most likely stream of cash
flows to be generated from the property during the period the
property is expected to be held. Properties that meet
the
held-for-sale criteria are recorded at the lesser of fair value less
costs to sell or carrying value.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks, including the potential loss arising from adverse changes in interest
rates and foreign currency exchange rates. We seek to mitigate the underlying foreign currency exposures with
gains and losses on derivative contracts hedging these exposures. We seek to mitigate the effects of fluctuations
in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent
possible. We may or may not elect to use financial derivative instruments to hedge interest rate exposure. These
decisions are principally based on our policy to match our variable rate investments with comparable borrowings,
but are also based on the general trend in interest rates at the applicable dates and our perception of the future
volatility of interest rates. This section is a discussion of the risks associated with potential fluctuations in interest
rates and foreign currency exchange rates. For more information, see Notes 11 and 16 to our consolidated
financial statements.
We historically borrow on our primary unsecured credit facility to acquire, construct or make loans relating
to health care and seniors housing properties. Then, as market conditions dictate, we will issue equity or long-
term fixed rate debt to repay the borrowings under our primary unsecured credit facility. We are subject to risks
associated with debt financing, including the risk that existing indebtedness may not be refinanced or that the
terms of refinancing may not be as favorable as the terms of current indebtedness. The majority of our
borrowings were completed under indentures or contractual agreements that limit the amount of indebtedness we
may incur. Accordingly, in the event that we are unable to raise additional equity or borrow money because of
these limitations, our ability to acquire additional properties may be limited.
61
A change in interest rates will not affect the interest expense associated with our fixed rate debt. Interest rate
changes, however, will affect the fair value of our fixed rate debt. Changes in the interest rate environment upon
maturity of this fixed rate debt could have an effect on our future cash flows and earnings, depending on whether
the debt is replaced with other fixed rate debt, variable rate debt or equity, or repaid by the sale of assets. To
illustrate the impact of changes in the interest rate markets, we performed a sensitivity analysis on our fixed rate
debt instruments whereby we modeled the change in net present values arising from a hypothetical 1% increase
in interest rates to determine the instruments’ change in fair value. The following table summarizes the analysis
performed as of the dates indicated (in thousands):
December 31, 2017
December 31, 2016
Principal
balance
Fair value
change
Principal
balance
Fair value
change
Senior unsecured notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$7,710,219
1,749,958
$(500,951) $ 7,568,832
2,489,276
(63,492)
$(521,203)
(73,944)
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$9,460,177
$(564,443) $10,058,108
$(595,147)
Our variable rate debt, including our primary unsecured credit facility, is reflected at fair value. At
December 31, 2017, we had $2,294,678,000 outstanding related to our variable rate debt. Assuming no changes
in outstanding balances, a 1% increase in interest rates would result in increased annual interest expense of
$22,947,000. At December 31, 2016, we had $2,311,996,000 outstanding under our variable rate debt. Assuming
no changes in outstanding balances, a 1% increase in interest rates would have resulted in increased annual
interest expense of $23,120,000.
We are subject to currency fluctuations that may, from time to time, affect our financial condition and
results of operations. Increases or decreases in the value of the Canadian Dollar or British Pounds Sterling
relative to the U.S. Dollar impact the amount of net income we earn from our investments in Canada and the
United Kingdom. Based solely on our results for the year ended December 31, 2017, including the impact of
existing hedging arrangements, if these exchange rates were to increase or decrease by 10%, our net income from
these investments would increase or decrease, as applicable, by less than $12,000,000. We will continue to
mitigate these underlying foreign currency exposures with non-U.S. denominated borrowings and gains and
losses on derivative contracts. If we increase our international presence through investments in, or acquisitions or
development of, seniors housing and health care properties outside the U.S., we may also decide to transact
additional business or borrow funds in currencies other than U.S. Dollars, Canadian Dollars or British Pounds
Sterling. To illustrate the impact of changes in foreign currency markets, we performed a sensitivity analysis on
our derivative portfolio whereby we modeled the change in net present values arising from a hypothetical 1%
increase in foreign currency exchange rates to determine the instruments’ change in fair value. The following
table summarizes the results of the analysis performed, excluding cross currency hedge activity (dollars in
thousands):
December 31, 2017
December 31, 2016
Carrying
value
Fair value
change
Carrying
value
Fair value
change
Foreign currency exchange contracts . . . . . . . . . . . . . . . . . . . . .
Debt designated as hedges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
23,238
1,620,273
$12,929
16,203
$
87,962
1,481,591
$
722
13,000
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,643,511
$29,132
$1,569,553
$13,722
62
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Welltower Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Welltower Inc. and subsidiaries (the
Company) as of December 31, 2017 and 2016, the related consolidated statements of comprehensive income,
equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes
and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company at December 31, 2017 and 2016 and the results of its operations
and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S.
generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,
based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) and our report dated February 28, 2018 expressed
an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the
risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of
the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Company’s auditor since 1970.
Toledo, Ohio
February 28, 2018
/s/ ERNST & YOUNG LLP
63
CONSOLIDATED BALANCE SHEETS
WELLTOWER INC. AND SUBSIDIARIES
December 31,
2017
December 31,
2016
(In thousands)
Assets
Real estate investments:
Real property owned:
Land and land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real property held for sale, net of accumulated depreciation . . . . . . . . . . . . . . .
Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 2,734,467
25,373,117
1,502,471
734,147
237,746
$ 2,591,071
24,496,153
1,402,884
1,044,859
506,091
Gross real property owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . .
Net real property owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less allowance for losses on loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . .
Net real estate loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net real estate investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30,581,948
(4,838,370)
25,743,578
495,871
(68,372)
427,499
26,171,077
30,041,058
(4,093,494)
25,947,564
622,628
(6,563)
616,065
26,563,629
Other assets:
Investments in unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Straight-line receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
445,585
68,321
243,777
65,526
389,168
560,991
1,773,368
$27,944,445
457,138
68,321
419,378
187,842
342,578
826,298
2,301,555
$28,865,184
Liabilities and equity
Liabilities:
Borrowings under primary unsecured credit facility . . . . . . . . . . . . . . . . . . . . .
Senior unsecured notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redeemable noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity:
Preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital in excess of par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income (loss)
. . . . . . . . . . . . . . . . . . . . . . .
Other equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Welltower Inc. stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
719,000
8,331,722
2,608,976
72,238
911,863
12,643,799
375,194
$
645,000
8,161,619
3,477,699
73,927
827,034
13,185,279
398,433
718,503
372,449
17,662,681
(64,559)
5,316,580
(9,471,712)
(111,465)
670
14,423,147
502,305
14,925,452
$27,944,445
1,006,250
363,071
16,999,691
(54,741)
4,803,575
(8,144,981)
(169,531)
3,059
14,806,393
475,079
15,281,472
$28,865,184
See accompanying notes
64
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
WELLTOWER INC. AND SUBSIDIARIES
(In thousands, except per share data)
Year Ended December 31,
2017
2016
2015
Revenues:
Rental income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resident fees and services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,445,871
2,779,423
73,811
17,536
$1,648,815
2,504,731
97,963
29,651
$1,598,948
2,158,031
84,141
18,706
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,316,641
4,281,160
3,859,826
Expenses:
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
484,622
2,083,925
921,720
122,008
—
2,284
37,241
62,966
124,483
177,776
521,345
1,876,983
901,242
155,241
42,910
(2,448)
17,214
10,215
37,207
11,998
492,169
1,622,257
826,240
147,416
110,926
(58,427)
34,677
—
2,220
46,231
Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,017,025
3,571,907
3,223,709
Income from continuing operations before income taxes and income from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain (loss) on real estate dispositions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Preferred stock redemption charge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Net income (loss) attributable to noncontrolling interests(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
299,616
(20,128)
(83,125)
196,363
344,250
540,613
49,410
9,769
17,839
709,253
19,128
(10,357)
718,024
364,046
1,082,070
65,406
—
4,267
636,117
(6,451)
(21,504)
608,162
280,387
888,549
65,406
—
4,799
Net income attributable to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 463,595
$1,012,397
$ 818,344
Average number of common shares outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
367,237
369,001
358,275
360,227
348,240
349,424
Earnings per share:
Basic:
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted:
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
$
$
0.53
1.26
0.53
1.26
$
$
$
$
2.00
2.83
1.99
2.81
$
$
$
$
1.75
2.35
1.74
2.34
(1)
Includes amounts attributable to redeemable noncontrolling interests
See accompanying notes
65
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)
WELLTOWER INC. AND SUBSIDIARIES
(In thousands)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss):
Unrecognized gain (loss) on equity investments . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for write down of equity investment
. . . . . . .
Unrecognized gain (loss) on cash flow hedges . . . . . . . . . . . . . . . . . . . . . .
Unrecognized actuarial gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Total comprehensive income (loss) attributable to noncontrolling
Year Ended December 31,
2017
2016
2015
$540,613
$1,082,070
$888,549
—
(5,120)
2
269
85,263
80,414
5,120
—
1,414
190
(85,557)
—
—
(766)
246
(46,679)
(78,833)
(47,199)
621,027
1,003,237
841,350
interests(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total comprehensive income attributable to stockholders . . . . . . . . . . . . . . .
40,187
$580,840
6,722
$ 996,515
(31,166)
$872,516
(1)
Includes amounts attributable to redeemable noncontrolling interests.
See accompanying notes
66
CONSOLIDATED STATEMENTS OF EQUITY
WELLTOWER INC. AND SUBSIDIARIES
(in thousands)
Preferred
Stock
Common
Stock
Capital in
Excess of
Par Value
Treasury
Stock
Cumulative
Net Income
Cumulative
Dividends
Accumulated
Other
Comprehensive
Income (Loss)
Other
Equity
Noncontrolling
Interests
Total
Balances at December 31, 2014 . . . . . . . . . . . . $1,006,250 $328,835 $14,740,712
$(35,241) $2,842,022
$(5,635,923)
$ (77,009)
$ 5,507
$ 297,896
$13,473,049
Comprehensive income:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss) . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . .
Net change in noncontrolling interests . . . . . . .
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures . . . . . . . . .
Net proceeds from issuance of common
stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity component of convertible debt
. . . . . . .
Option compensation expense . . . . . . . . . . . . . .
Cash dividends paid:
Common stock dividends
Preferred stock dividends . . . . . . . . . . . . . . .
883,750
(11,234)
(23,077)
126
25,053
(9,131)
24,520
1,730,181
1,330
5,431
(1,144,727)
(65,406)
4,878
(35,965)
888,628
(47,199)
841,429
318,516
295,439
13,941
1,754,701
6,761
698
(1,144,727)
(65,406)
(2,107)
698
Balances at December 31, 2015 . . . . . . . . . . . .
1,006,250
354,811
16,478,300
(44,372)
3,725,772
(6,846,056)
(88,243)
4,098
585,325
15,175,885
Comprehensive income:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss) . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . .
Net change in noncontrolling interests . . . . . . .
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures . . . . . . . . .
Net proceeds from issuance of common
stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Option compensation expense . . . . . . . . . . . . . .
Cash dividends paid:
Common stock dividends . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . .
1,077,803
(81,288)
(51,478)
839
46,938
(10,369)
7,421
525,931
(1,233,519)
(65,406)
9,277
2,455
1,087,080
(78,833)
1,008,247
(121,978)
(173,456)
36,103
533,352
266
(1,233,519)
(65,406)
(1,305)
266
Balances at December 31, 2016 . . . . . . . . . . . .
1,006,250
363,071
16,999,691
(54,741)
4,803,575
(8,144,981)
(169,531)
3,059
475,079
15,281,472
Comprehensive income:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss) . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . .
Net change in noncontrolling interests . . . . . . .
Amounts related to issuance of common stock
from dividend reinvestment and stock
incentive plans, net of forfeitures . . . . . . . . .
Net proceeds from issuance of common
stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of equity membership units . . . . . .
Redemption of preferred stock . . . . . . . . . . . . .
(287,500)
Conversion of preferred stock . . . . . . . . . . . . . .
(247)
Option compensation expense . . . . . . . . . . . . . .
Cash dividends paid:
Common stock dividends . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . .
522,774
58,066
13,473
402
21,494
(9,807)
(2,399)
8,881
612,555
91
4
5,465
9,760
243
(11)
(9,769)
10
(1,277,321)
(49,410)
20,819
22,348
543,593
80,414
624,007
(15,941)
(2,468)
9,690
621,436
5,545
(287,509)
—
10
(1,277,321)
(49,410)
Balances at December 31, 2017 . . . . . . . . . . . . $ 718,503 $372,449 $17,662,681
$(64,559) $5,316,580
$(9,471,712)
$(111,465)
$
670
$ 502,305
$14,925,452
See accompanying notes
67
CONSOLIDATED STATEMENTS OF CASH FLOWS
WELLTOWER INC. AND SUBSIDIARIES
(In thousands)
Operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided from (used in) operating
activities:
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other amortization expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (income) from unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rental income in excess of cash received . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization related to above (below) market leases, net
. . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sales of properties, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (income) expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions by unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . .
Decrease (increase) in receivables and other assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided from (used in) operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investing activities:
Cash disbursed for acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash disbursed for capital improvements to existing properties . . . . . . . . . . . . . . . . . . .
Cash disbursed for construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in real estate loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other investments, net of payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal collected on real estate loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions to unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions by unconsolidated entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from (payments on) derivatives . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of real property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided from (used in) investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing activities:
Net increase (decrease) under unsecured credit facilities . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of senior unsecured notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments to extinguish senior unsecured notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from the issuance of secured debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments on secured debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from the issuance of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in deferred loan expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions by noncontrolling interests(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to noncontrolling interests(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions of noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash distributions to stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided from (used in) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of foreign currency translation on cash and cash equivalents . . . . . . . . . . . . . . . . .
Increase (decrease) in cash, cash equivalents and restricted cash . . . . . . . . . . . . . . . . . . . .
Cash, cash equivalents and restricted cash at beginning of period . . . . . . . . . . . . . . . . . . .
Cash, cash equivalents and restricted cash at end of period . . . . . . . . . . . . . . . . . . . . . . . .
Supplemental cash flow information:
Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1)
Includes amounts attributable to redeemable noncontrolling interests.
Year Ended December 31,
2017
2016
2015
$
540,613
$ 1,082,070
$
888,549
921,720
16,521
62,966
124,483
19,102
2,284
37,241
83,125
(80,398)
357
(344,250)
2
116
26,809
23,486
901,242
8,822
10,215
37,207
28,869
(2,448)
17,214
10,357
(83,233)
322
(364,046)
(4,853)
1,065
14,298
(18,037)
826,240
4,991
—
2,220
30,844
(58,427)
34,677
21,504
(115,756)
4,018
(280,387)
31,979
637
(8,968)
478
1,434,177
1,639,064
1,382,599
(805,264)
(250,276)
(232,715)
(13,489)
(83,738)
57,385
96,023
(114,365)
70,287
52,719
1,378,014
(2,145,374)
(219,146)
(403,131)
(16,943)
(129,884)
4,760
249,552
(101,415)
119,723
108,347
2,350,068
(3,353,087)
(187,752)
(244,561)
(8,670)
(598,722)
(141,994)
131,830
(160,323)
130,880
106,360
823,964
154,581
(183,443)
(3,502,075)
74,000
7,500
(5,000)
241,772
(1,144,346)
621,987
(287,500)
(54,333)
56,560
(87,711)
—
(1,325,617)
(10,839)
(1,913,527)
26,852
(190,000)
693,560
(865,863)
460,015
(563,759)
534,194
—
(22,196)
148,666
(134,578)
—
(1,298,925)
(11,931)
(1,250,817)
(20,274)
835,000
1,451,434
(558,830)
228,685
(573,390)
1,755,722
—
(11,513)
173,018
(50,877)
(5,663)
(1,210,133)
(36,135)
1,997,318
(8,575)
(297,917)
607,220
309,303
488,265
10,410
$
$
$
$
184,530
422,690
607,220
541,545
8,011
(130,733)
553,423
422,690
492,771
12,214
$
$
See accompanying notes.
68
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business
Welltower Inc., an S&P 500 company headquartered in Toledo, Ohio, is driving the transformation of health
care infrastructure. The Company invests with leading seniors housing operators, post-acute providers and health
systems to fund the real estate and infrastructure needed to scale innovative care delivery models and improve
people’s wellness and overall health care experience. WelltowerTM, a real estate investment trust (“REIT”), owns
interests in properties concentrated in major, high-growth markets in the United States (“U.S.”), Canada and the
United Kingdom (“U.K.”), consisting of seniors housing and post-acute communities and outpatient medical
properties.
2. Accounting Policies and Related Matters
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted
accounting principles (“U.S. GAAP”) requires us to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual results could differ from those
estimates.
Principles of Consolidation
The consolidated financial statements include the accounts of our wholly-owned subsidiaries and joint
venture (“JV”) entities that we control, through voting rights or other means. All material intercompany
transactions and balances have been eliminated in consolidation. At inception of JV transactions, we identify
entities for which control is achieved through means other than voting rights (“variable interest entities” or
“VIEs”) and determine which business enterprise is the primary beneficiary of its operations. A VIE is broadly
defined as an entity where either (i) the equity investors as a group, if any, do not have a controlling financial
interest, or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional
subordinated financial support. We consolidate investments in VIEs when we are determined to be the primary
beneficiary. Accounting Standards Codification Topic 810, Consolidations (“ASC 810”), requires enterprises to
perform a qualitative approach to determining whether or not a VIE will need to be consolidated. This evaluation
is based on an enterprise’s ability to direct and influence the activities of a VIE that most significantly impact
that entity’s economic performance. For investments in JVs, U.S. GAAP may preclude consolidation by the sole
general partner in certain circumstances based on the type of rights held by the limited partner(s). We assess the
limited partners’ rights and their impact on our consolidation conclusions, and we reassess if there is a change to
the terms or in the exercisability of the rights of the limited partners, the sole general partner increases or
decreases its ownership of limited partnership interests, or there is an increase or decrease in the number of
outstanding limited partnership interests. We similarly evaluate the rights of managing members of limited
liability companies.
Revenue Recognition
Revenue is recorded in accordance with U.S. GAAP, which requires that revenue be recognized after four
basic criteria are met. These four criteria include persuasive evidence of an arrangement, the rendering of service,
fixed and determinable income, and reasonably assured collectability. Interest income on loans is recognized as
earned based upon the principal amount outstanding subject to an evaluation of collectability risk. Substantially
all of our operating leases contain escalating rent structures. Leases with fixed annual rental escalators are
generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment.
Rental income related to leases with contingent rental escalators is generally recorded based on the contractual
cash rental payments due for the period. Leases in our outpatient medical portfolio typically include some form
69
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
of operating expense reimbursement by the tenant. Certain payments made to operators are treated as lease
incentives and amortized as a reduction of revenue over the lease term. We recognize resident fees and services,
other than move-in fees, monthly as services are provided. Lease agreements with residents generally have a term
of one year and are cancelable by the resident with 30 days’ notice.
Cash and Cash Equivalents
Cash and cash equivalents consist of all highly liquid investments with an original maturity of three months
or less.
Restricted Cash
Restricted cash primarily consists of amounts held by lenders to provide future payments for real estate
taxes, insurance, tenant and capital improvements, amounts held in escrow relating to acquisitions we are entitled
to receive over a period of time as outlined in the escrow agreement and net proceeds from property sales that
were executed as tax-deferred dispositions under Internal Revenue Code (“IRC”) section 1031. At December 31,
2017, $5,843,000 of sales proceeds is on deposit in a IRC section 1031 exchange escrow account with a qualified
intermediary.
Deferred Loan Expenses
Deferred loan expenses are costs incurred by us in connection with the issuance, assumption and
amendments of debt arrangements. Deferred loan expenses related to debt instruments, excluding the primary
unsecured credit facility, are recorded as a reduction of the related debt liability. Deferred loan expenses related
to the primary unsecured credit facility are included in other assets. We amortize these costs over the term of the
debt using the straight-line method, which approximates the effective interest method.
Investments in Unconsolidated Entities
Investments in entities that we do not consolidate but have the ability to exercise significant influence over
operating and financial policies are reported under the equity method of accounting. Under the equity method,
our share of the investee’s earnings or losses is included in our consolidated results of operations. The initial
carrying value of investments in unconsolidated entities is based on the amount paid to purchase the entity
interest inclusive of transaction costs. To the extent that our cost basis is different from the basis reflected at the
entity level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such
amortization is included in our share of equity in earnings of the entity. We evaluate our equity method
investments for impairment based upon a comparison of the estimated fair value of the equity method investment
to its carrying value. When we determine a decline in the estimated fair value of such an investment below its
carrying value is other-than-temporary, an impairment is recorded.
Marketable Securities
We classify marketable securities as available-for-sale. These securities are carried at their fair value with
unrealized gains and losses recognized in stockholders’ equity as a component of accumulated other
comprehensive income. When we determine declines in fair value of marketable securities are other-than-
temporary, a loss is recognized in earnings.
70
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Redeemable Noncontrolling Interests
Certain noncontrolling interests are redeemable at fair value. Accordingly, we record the carrying amount of
the noncontrolling interests at the greater of (i) the initial carrying amount, increased or decreased for the
noncontrolling interest’s share of net income or loss and its share of other comprehensive income or loss, and
dividends or (ii) the redemption value. If it is probable that the interests will be redeemed in the future, we
accrete the carrying value to the redemption value over the period until expected redemption, currently a
weighted-average period of approximately four years.
the redeemable
noncontrolling interests are classified outside of permanent equity, as a mezzanine item, in the balance sheet. At
December 31, 2017, the current redemption value of redeemable noncontrolling interests exceeded the carrying
value of $375,194,000 by $29,587,000.
In accordance with ASC 810,
During 2014 and 2015, we entered into DownREIT partnerships which give a real estate seller the ability to
exchange its property on a tax deferred basis for equity membership interests (“OP units”). The OP units may be
redeemed any time following the first anniversary of the date of issuance at the election of the holders for one
share of our common stock per unit or, at our option, cash.
Real Property Owned
On January 1, 2017, we adopted Accounting Standards Update (“ASU”) 2017-01, Clarifying the Definition
of a Business (“ASU 2017-01”) which narrows the Financial Accounting Standards Board’s (“FASB”) definition
of a business and provides a framework that gives entities a basis for making reasonable judgments about
whether a transaction involves an asset or a business. ASU 2017-01 states that when substantially all of the fair
value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable
assets, the acquired asset is not a business. If this initial test is not met, an acquired asset cannot be considered a
business unless it includes an input and a substantive process that together significantly contribute to the ability
to create output. The primary differences between business combinations and asset acquisitions include recording
the asset acquisition at relative fair value, capitalizing transaction costs, and the elimination of the measurement
period in which to record adjustments to the transaction. We believe that substantially all our real estate
acquisitions are considered asset acquisitions. We are applying ASU 2017-01 prospectively for acquisitions after
January 1, 2017. Real property developed by us is recorded at cost, including the capitalization of construction
period interest. Expenditures for repairs and maintenance are expensed as incurred.
Regardless of whether an acquisition is considered an asset acquisition or a business combination, the cost
of real property acquired, which represents substantially all of the purchase price, is allocated to net tangible and
identifiable intangible assets based on their relative fair values. These properties are depreciated on a straight-line
basis over their estimated useful lives which range from 15 to 40 years for buildings and 5 to 15 years for
improvements. Tangible assets primarily consist of land, buildings and improvements, including those related to
capital
including tenant
improvements and lease commissions, to represent the acquisition of productive assets and, accordingly, such
costs are reflected as investment activities in our consolidated statement of cash flows.
leases. We consider costs incurred in conjunction with re-leasing properties,
The remaining purchase price is allocated among identifiable intangible assets primarily consisting of the
above or below market component of in-place leases and the value associated with the presence of in-place
leases. The value allocable to the above or below market component of the acquired in-place lease is determined
based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of
the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and
(ii) management’s estimate of the amounts that would be paid using fair market rates over the remaining term of
the lease. The amounts allocated to above market leases are included in acquired lease intangibles and below
market leases are included in other liabilities in the balance sheet and are amortized to rental income over the
remaining terms of the respective leases or lease-up period.
71
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
relationship values for
in-place tenants based on management’s evaluation of
The total amount of other intangible assets acquired is further allocated to in-place lease values and
the specific
customer
characteristics of each tenant’s lease and our overall relationship with that respective tenant. Characteristics
considered by management in allocating these values include the nature and extent of our existing business
relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit
quality and expectations of lease renewals, among other factors. The total amount of other intangible assets
acquired is further allocated to in-place lease values for in-place residents with such value representing (i) value
associated with lost revenue related to tenant reimbursable operating costs that would be incurred in an assumed
re-leasing period, and (ii) value associated with lost rental revenue from existing leases during an assumed
re-leasing period. This intangible asset will be amortized over the remaining life of the lease.
The net book value of long-lived assets is reviewed quarterly on a property by property basis to determine if
facts and circumstances suggest that the assets may be impaired or that the depreciable life may need to be
changed. We consider external factors relating to each asset and the existence of a master lease which may link
the cash flows of an individual asset to a larger portfolio of assets leased to the same tenant. If these factors and
the projected undiscounted cash flows of the assets over the remaining depreciation period indicate that the assets
will not be recoverable, the carrying value is reduced to the estimated fair market value. In addition, we are
exposed to the risks inherent in concentrating investments in real estate, and in particular, the seniors housing and
health care industries. A downturn in the real estate industry could adversely affect the value of our properties
and our ability to sell properties for a price or on terms acceptable to us. Additionally, properties that meet the
held-for-sale criteria are recorded at the lessor of fair value less costs to sell or the carrying value.
Capitalization of Construction Period Interest
We capitalize interest costs associated with funds used for the construction of properties owned directly by
us. The amount capitalized is based upon the balance outstanding during the construction period using the rate of
interest which approximates our Company-wide cost of financing. Our interest expense reflected in the
consolidated statements of comprehensive income has been reduced by the amounts capitalized.
Gain on Real Estate Dispositions
We recognize sales of real estate assets only upon the closing of the transaction with the purchaser.
Payments received from purchasers prior to closing are recorded as deposits and classified as other assets on our
consolidated balance sheets. Gains on real estate assets sold are recognized using the full accrual method upon
closing when (i) the collectability of the sales price is reasonably assured, (ii) we are not obligated to perform
significant activities after the sale to earn the profit, (iii) we have received adequate initial investment from the
purchaser, and (iv) other profit recognition criteria have been satisfied. Gains may be deferred in whole or in part
until the sales satisfy the requirements of gain recognition on sales of real estate.
Real Estate Loans Receivable
Real estate loans receivable consist of mortgage loans and other real estate loans. Interest income on loans is
recognized as earned based upon the principal amount outstanding subject to an evaluation of collectability risks.
The loans are primarily collateralized by a first, second or third mortgage lien, a leasehold mortgage on, or an
assignment of the partnership interest in, the related properties, corporate guaranties and/or personal guaranties.
Allowance for Losses on Loans Receivable
The allowance for losses on loans receivable is maintained at a level believed adequate to absorb potential
losses in our loans receivable. The determination of the allowance is based on a quarterly evaluation of these
72
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
loans, including general economic conditions and estimated collectability of loan payments. We evaluate the
collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency
status, historical loan charge-offs, financial strength of the borrower and guarantors, and value of the underlying
collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or
placement on non-accrual status may be required. A loan is impaired when, based on current information and
events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual
terms of the original loan agreement. Consistent with this definition, all loans on non-accrual are deemed
impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these
loans to income accrual status. While a loan is on non-accrual status, any cash receipts are applied against the
outstanding principal balance. Any loans with collectability concerns are subjected to a projected payoff
valuation. The valuation is based on the expected future cash flows and/or the estimated fair value of the
underlying collateral. The valuation is compared to the outstanding balance to determine the reserve needed for
each loan. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral,
net of sales costs, if the repayment of the loan is expected to be provided solely by the collateral.
Goodwill
We account for goodwill in accordance with U.S. GAAP. Goodwill is tested annually for impairment and is
tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An
impairment loss is recognized to the extent that the carrying amount, including goodwill, exceeds the reporting
unit’s fair value and the implied fair value of goodwill is less than the carrying amount of that goodwill. We have
not had any goodwill impairments.
Fair Value of Derivative Instruments
Derivatives are recorded at fair value on the balance sheet as assets or liabilities. The valuation of derivative
instruments requires us to make estimates and judgments that affect the fair value of the instruments. Fair values
of our derivatives are estimated by pricing models that consider the forward yield curves and discount rates. The
fair value of our forward exchange contracts are estimated by pricing models that consider foreign currency spot
rates, forward trade rates and discount rates. Such amounts and the recognition of such amounts are subject to
significant estimates that may change in the future. See Note 11 for additional information.
Federal Income Tax
We have elected to be treated as a REIT under the applicable provisions of the IRC, commencing with our
first taxable year, and made no provision for U.S. federal income tax purposes prior to our acquisition of our
taxable REIT subsidiaries (“TRSs”). As a result of these as well as subsequent acquisitions, we now record
income tax expense or benefit with respect to certain of our entities that are taxed as TRSs under provisions
similar to those applicable to regular corporations and not under the REIT provisions. We account for deferred
income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in our consolidated financial statements or tax returns.
Under this method, we determine deferred tax assets and liabilities based on the differences between the financial
reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a
change in circumstances, and that causes a change in our judgment about expected future tax consequences of
events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact
of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely
than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the
valuation allowance that results from a change in circumstances, and that causes a change in our judgment about
73
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. See
Note 18 for additional information.
Foreign Currency
Certain of our subsidiaries’ functional currencies are the local currencies of their respective countries. We
translate the results of operations of our foreign subsidiaries into U.S. dollars using average rates of exchange in
effect during the period, and we translate balance sheet accounts using exchange rates in effect at the end of the
period. We record resulting currency translation adjustments in accumulated other comprehensive income, a
component of stockholders’ equity, on our consolidated balance sheets. We record transaction gains and losses in
our consolidated statements of comprehensive income.
Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the
weighted-average number of shares outstanding for the period adjusted for non-vested shares of restricted stock.
The computation of diluted earnings per share is similar to basic earnings per share, except that the number of
shares is increased to include the number of additional common shares that would have been outstanding if the
potentially dilutive common shares had been issued.
Reclassifications
Certain amounts in prior years have been reclassified to conform to current year presentation.
New Accounting Standards
During the year ended December 31, 2017, we adopted the following additional accounting standards, each
of which did not have a material impact on our consolidated financial statements:
• We adopted ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting” on
January 1, 2017, which allows companies to make a policy election as to whether they will include an
estimate of awards expected to be forfeited or whether they will account for forfeitures as they occur.
We elected to account for forfeitures as they occur. This election had an immaterial impact on our
consolidated financial statements. The standard also requires an employer to classify as a financing
activity in the consolidated statement of cash flow the cash paid to a tax authority when shares are
withheld to satisfy the employer’s statutory income tax withholding obligation. This aspect of the
standard is required to be applied on a retrospective basis and resulted in an increase in net cash
provided by operating activities and a decrease in net cash used in financing activities of $10,369,000
and $9,131,000 for the years ended December 31, 2016 and 2015, respectively. Upon adoption, no
other provisions of ASU 2016-09 had an effect on our consolidated financial statements or related
footnote disclosures.
• During the three months ended December 31, 2017, we adopted ASU No. 2016-18, “Restricted Cash,”
and ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” ASU
No. 2016-18 requires an entity to reconcile and explain the period over period change in total cash,
cash equivalents and restricted cash within its consolidated statement of cash flows and ASU 2016-15
provides guidance clarifying how certain cash receipts and cash payments should be classified. We
adopted these accounting standards retrospectively and, accordingly, certain line items in the
consolidated statement of cash flows have been reclassified to conform to the current presentation. The
74
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
following table summarizes the change in cash flows as reported and as previously reported prior to the
adoption of these standards (in thousands):
Year Ended
December 31, 2016
December 31, 2015
As Reported
As Previously
Reported
As Reported
As Previously
Reported
Cash disbursed for acquisitions . . . . . . . . . . . . . . . . . . .
Decrease (increase) in restricted cash . . . . . . . . . . . . . .
Net cash provided from (used in) investing
activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in balance(1)
. . . . . . . . . . . . . . . . . .
Balance at beginning of period(1) . . . . . . . . . . . . . . . . . .
Balance at end of period(1) . . . . . . . . . . . . . . . . . . . . . . .
$(2,145,374) $(2,145,590) $(3,353,087) $(3,364,891)
29,719
(125,844)
—
—
(183,443)
184,530
422,690
607,220
(309,503)
58,470
360,908
419,378
(3,502,075)
(130,733)
553,423
422,690
(3,484,160)
(112,818)
473,726
360,908
(1) Amounts in As Reported column include cash and cash equivalents and restricted cash as required. Amounts in the As Previously
Reported column reflect only cash and cash equivalents.
The following ASUs have been issued but not yet adopted:
•
•
•
In 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (ASC 606),”
which is a comprehensive new revenue recognition model that requires revenue to be recognized in a
manner to depict the transfer of goods or services to a customer at an amount that reflects the
consideration expected to be received in exchange for those goods or services. ASC 606 is effective for
us beginning January 1, 2018 and we will use the modified retrospective method of adoption.
We have evaluated our various revenue streams to identify whether they would be subject to the
provisions of ASC 606 and any differences in timing, measurement, or presentation of revenue
recognition. A significant source of our revenue is generated through leasing arrangements, which are
specifically excluded from ASU 2014-09. Management contracts are present in our seniors housing
operating and outpatient medical segments and represent agreements to provide asset and property
management, leasing, marketing and other services. We do not believe that the pattern and timing of
recognition of income for these contracts will change under the provisions of ASC 606. In addition,
revenue recognition for real estate sales is mainly based on the transfer of control and when it is
probable that we will collect substantially all of the related consideration. We expect that the new
guidance will result in more transactions qualifying as sales of real estate and being recognized at an
earlier date than under the current guidance.
In 2016, the FASB issued ASU No. 2016-01, “Financial Instruments — Overall: Recognition and
Measurement of Financial Assets and Financial Liabilities,” which will require entities to measure their
financial instrument investments at fair value and recognize any changes in fair value in net income
unless the investments qualify for the new practicability exception. The practicability exception will be
available for equity investments that do not have readily determinable fair values. ASU 2016-01 is
effective for fiscal years and interim periods within those years, beginning after December 15, 2017.
This standard will require us to recognize gains and losses from changes in the fair value of our
available-for-sale equity securities through the consolidated statement of comprehensive income rather
than through accumulated other comprehensive income beginning in 2018.
In 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which requires lessees to
recognize assets and liabilities on their consolidated balance sheet related to the rights and obligations
created by most leases, while continuing to recognize expenses on their consolidated statements of
comprehensive income over the lease term. It will also require disclosures designed to give financial
75
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
statement users information regarding amount, timing, and uncertainty of cash flows arising from
leases. The FASB issued an Exposure Draft in January 2018 proposing to amend ASU 2016-02, which
would provide lessors with a practical expedient, by class of underlying assets, to not separate
non-lease components from the related lease components and, instead, to account for those components
as a single lease component, if certain criteria are met. ASU 2016-02 and the Exposure Draft are
effective for us beginning January 1, 2019, with early adoption permitted. Entities are required to use a
modified retrospective approach for leases that exist or are entered into after the beginning of the
earliest comparative period in the consolidated financial statements. We are currently evaluating the
impact of this guidance on our consolidated financial statements from both the lessee and lessor
perspective. We believe that adoption will likely have a material impact to our consolidated financial
statements for the recognition of certain operating leases as right-of-use assets and lease liabilities and
related amortizations. We expect to utilize the practical expedients proposed in the Exposure Draft as
part of our adoption of this guidance.
the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial
In 2016,
Instruments.” This standard requires a new forward-looking “expected loss” model to be used for
receivables, held-to-maturity debt, loans, and other instruments. ASU 2016-13 is effective for fiscal
years, and interim periods within those years, beginning after December 15, 2019, and early adoption is
permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact
that the standard will have on our consolidated financial statements.
In 2017,
the FASB issued ASU No. 2017-05, “Other Income — Gains and Losses from the
Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition
Guidance and Accounting for Partial Sales of Nonfinancial Assets.” The standard clarifies that a
financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance
nonfinancial asset. The standard also defines the term in substance nonfinancial asset and clarifies that
an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to
a counterparty and derecognize each asset when a counterparty obtains control over it. ASU 2017-05 is
effective for annual periods beginning after December 15, 2017 and interim periods therein. Entities
may use either a full or modified adoption approach. We are assessing the impact of the standard but do
not expect it to have a material impact on our consolidated financial statements or disclosures.
•
•
3. Real Property Acquisitions and Development
The total purchase price for all properties acquired has been allocated to the tangible and identifiable
intangible assets, liabilities and noncontrolling interests based upon their relative fair values in accordance with
our accounting policies. The results of operations for these acquisitions have been included in our consolidated
results of operations since the date of acquisition and are a component of the appropriate segments. Transaction
costs primarily represent costs incurred with property acquisitions, including due diligence costs, fees for legal
and valuation services, termination of pre-existing relationships computed based on the fair value of the assets
acquired, lease termination fees, and other acquisition-related costs. Effective January 1, 2017, with our adoption
of ASU 2017-01, transaction costs incurred for asset acquisitions are capitalized as a component of purchase
price and all other non-capitalizable costs are reflected in “Other Expenses” on our consolidated statement of
comprehensive income. Acquisitions that occurred prior to January 1, 2017, were accounted for as business
combinations. Certain of our subsidiaries’ functional currencies are the local currencies of their respective
countries. See Notes 2 and 11 for information regarding our foreign currency policies. During the year ended
December 31, 2017, we finalized our purchase price allocation of certain previously reported acquisitions and
there were no material changes from those previously disclosed.
76
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Triple-Net Activity
The following provides our purchase price allocations and other triple-net real property investment activity
for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Land and land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 33,416
248,459
—
—
$104,754
418,633
2,876
551
$
95,835
1,061,431
4,408
194
Total assets acquired(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash acquisition related activity(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash disbursed for acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Capitalized interest
Accruals Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . .
281,875
—
(21,236)
(21,236)
(7,275)
(54,901)
198,463
120,797
(4,713)
(610)
526,814
—
(3,384)
(3,384)
(26,771)
(51,733)
444,926
181,084
(8,729)
(3,665)
1,161,868
(47,741)
(2,905)
(50,646)
(13,465)
(38,355)
1,059,402
143,140
(5,699)
(167)
Cash disbursed for construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital improvements to existing properties . . . . . . . . . . . . . . . . . . . . . . . . . .
115,474
19,989
168,690
32,603
137,274
45,293
Total cash invested in real property, net of cash acquired . . . . . . . . . . . . .
$333,926
$646,219
$1,241,969
(1) Excludes $318,000, $682,000 and $16,578,000 of cash and restricted cash acquired during the years ended December 31, 2017, 2016 and
2015, respectively.
(2) For the year ended December 31, 2017, $54,901,000 is related to the acquisition of assets previously financed as real estate loans
receivable. For the year ended December 31, 2016, primarily relates to $45,044,000 for the acquisition of assets previously financed as
real estate loans receivable and $6,630,000 previously financed as an equity investment. For the year ended December 31, 2015,
primarily relates to $23,288,000 for the acquisition of assets previously financed as real estate loans receivable and $6,743,000
previously financed as equity investments.
Seniors Housing Operating Activity
Acquisitions of seniors housing operating properties are structured under RIDEA, which is described in
Note 18. This structure results in the inclusion of all resident revenues and related property operating expenses
from the operation of these qualified health care properties in our consolidated statements of comprehensive
77
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
income. The following is a summary of our seniors housing operating real property investment activity for the
periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land and land improvements
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 42,525
428,777
63,912
3,959
$ 164,653
1,518,472
115,643
2,462
$ 218,581
2,367,486
187,512
29,501
Total assets acquired(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior unsecured notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
539,173
—
—
(46,301)
1,801,230
(63,732)
—
(23,681)
2,803,080
(871,471)
(24,621)
(81,778)
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash acquisition related activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(46,301)
(4,701)
(67,633)(2)
(87,413)
(6,007)
(47,065)(3)
(977,870)
(183,854)
—
Cash disbursed for acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Capitalized interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
420,538
84,874
(9,106)
(6,830)
1,660,745
157,845
(5,793)
(8,500)
1,641,356
44,173
(1,740)
(2,499)
Cash disbursed for construction in progress . . . . . . . . . . . . . . . . . . . . . . . .
Capital improvements to existing properties . . . . . . . . . . . . . . . . . . . . . . . .
68,938
185,473
143,552
138,673
39,934
104,308
Total cash invested in real property, net of cash acquired . . . . . . . . .
$674,949
$1,942,970
$1,785,598
(1) Excludes $6,273,000, $351,000 and $42,728,000 of cash and restricted cash acquired during the years ended December 31, 2017, 2016
and 2015, respectively.
(2)
Includes $59,665,000 related to the acquisition of assets previously financed as investments in unconsolidated entities, and $6,349,000
related to the acquisition of assets previously financed as real estate loans receivable.
(3)
Includes $43,372,000 related to the acquisition of assets previously financed as investments in unconsolidated entities.
78
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Outpatient Medical Activity
The following is a summary of our outpatient medical real property investment activity for the periods
presented (in thousands):
Year Ended December 31,
2017
2016
2015
Land and land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables and other assets
$ 40,565
159,643
24,014
10
$
5,738
46,056
4,592
—
$ 223,708
614,770
45,226
939
Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Secured debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash acquisition related activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
224,232
(25,708)
(3,181)
(28,889)
(9,080)
56,386
884,643
— (120,977)
(7,777)
(1,670)
(1,670)
—
(128,754)
(76,535)
(27,025)(3)
— (15,013)(2)
Cash disbursed for acquisitions(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Capitalized interest
Accruals(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
186,263
37,094
(2,406)
13,615
39,703
113,933
(3,723)
(19,321)
652,329
70,560
(1,286)
(1,921)
Cash disbursed for construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital improvements to existing properties . . . . . . . . . . . . . . . . . . . . . . . . . .
48,303
44,814
90,889
47,870
67,353
38,151
Total cash invested in real property, net of cash acquired . . . . . . . . . . . .
$279,380
$178,462
$ 757,833
(1) Excludes $5,522,000 of cash acquired during the year ended December 31, 2015.
(2) The non-cash activity relates to the acquisition of assets previously financed as real estate loans. Please refer to Note 6 for additional
information.
(3) The non-cash activity relates to the acquisition of a controlling interest in a portfolio of properties that was historically reported as an
unconsolidated property investment.
(4) Represents non-cash consideration accruals for amounts to be paid in future periods for properties that converted, off-set by amounts paid
in the current period.
79
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Construction Activity
The following is a summary of the construction projects that were placed into service and began generating
revenues during the periods presented (in thousands):
Year Ended
December 31,
2017
December 31,
2016
December 31,
2015
Development projects:
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical
$283,472
3,634
63,036
Total development projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expansion projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
350,142
10,336
$ 46,094
18,979
108,001
173,074
11,363
$104,844
19,869
16,592
141,305
38,808
Total construction in progress conversions . . . . . . . . . . . . . . . . . . . . . . .
$360,478
$184,437
$180,113
At December 31, 2017, future minimum lease payments receivable under operating leases (excluding
properties in our seniors housing operating partnerships and excluding any operating expense reimbursements)
are as follows (in thousands):
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter
$ 1,098,987
1,056,731
1,034,583
980,716
944,028
7,771,145
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$12,886,190
80
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Real Estate Intangibles
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of
the dates indicated (dollars in thousands):
December 31,
2017
December 31,
2016
Assets:
In place lease intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Above market tenant leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Below market ground leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 1,352,139
58,443
58,784
33,105
$1,252,143
61,700
61,628
27,413
Gross historical cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,502,471
(1,125,437)
1,402,884
(966,714)
Net book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
377,034
$ 436,170
Weighted-average amortization period in years . . . . . . . . . . . . . . . . . .
15.1
13.7
Liabilities:
Below market tenant leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Above market ground leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
Gross historical cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60,430
8,540
68,970
(39,629)
$
89,468
8,107
97,575
(52,134)
Net book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
29,341
$
45,441
Weighted-average amortization period in years . . . . . . . . . . . . . . . . . .
20.1
15.2
The following is a summary of real estate intangible amortization for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Rental income related to above/below market tenant leases,
net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
875
$
919
$
(2,746)
Property operating expenses related to above/below market
ground leases, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,231)
(1,241)
(1,272)
Depreciation and amortization related to in place lease
intangibles and lease commissions . . . . . . . . . . . . . . . . . . . .
(145,132)
(132,141)
(115,855)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods
presented (in thousands):
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$111,339
55,336
34,402
20,419
17,213
138,325
$ 3,765
3,306
2,809
2,321
1,856
15,284
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$377,034
$29,341
Assets
Liabilities
5. Dispositions, Assets Held for Sale and Discontinued Operations
We periodically sell properties for various reasons, including favorable market conditions, the exercise of
tenant purchase options, or reduction of concentrations (e.g. property type, relationship, or geography). At
81
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 50 triple-net, three seniors housing operating and 20 outpatient medical properties with an
aggregate net real estate balance of $734,147,000 were classified as held for sale. Secured debt related to the held
for sale properties totaled $66,872,000. Impairment of assets, as reflected in our consolidated statements of
comprehensive income, primarily represents the charges necessary to adjust the carrying values of certain
properties to estimated fair values less costs to sell. The following is a summary of our real property disposition
activity for the periods presented (in thousands):
December 31,
2017
Year Ended
December 31,
2016
December 31,
2015
Real property dispositions:
Triple-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical(1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land parcels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain (loss) on sales of real property, net . . . . . . . . . . . . . .
Net other assets (liabilities) disposed . . . . . . . . . . . . . . . .
$ 916,689
74,832
19,697
—
1,011,218
344,250
22,546
$1,773,614
—
78,786
—
1,852,400
364,046
133,622
$356,300
—
181,553
5,724
543,577
280,387
—
Proceeds from real property sales . . . . . . . . . . . . . . . . . . .
$1,378,014
$2,350,068
$823,964
(1) Dispositions occurring in the year ended December 31, 2015 primarily relate to the disposition of an unconsolidated equity investment
with Forest City Enterprises.
During the year ended December 31, 2016, we completed two portfolio dispositions of properties leased to
Genesis HealthCare (“Genesis”) for which we received loans in the amount of $74,445,000 for termination fees
relating to the properties sold under the master lease. The related termination fee income has been deferred and
will be recognized as the principal balance of the loans are repaid. At December 31, 2017, $61,994,000 of
principal is outstanding on the loans.
Dispositions and Assets Held for Sale
Pursuant to our adoption of ASU No. 2014-08, “Presentation of Financial Statements (Topic 205) and
Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of
Components of an Entity” (ASU 2014-08”), operating results attributable to properties sold subsequent to or
classified as held for sale after January 1, 2014 and which do not meet the definition of discontinued operations
are no longer reclassified on our consolidated statements of comprehensive income. The following represents the
activity related to these properties for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Revenues:
Rental income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$120,681
$401,742
$435,404
Expenses:
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6,570
12,402
31,736
50,708
47,083
20,847
98,949
68,978
22,313
114,869
166,879
206,160
Income (loss) from real estate dispositions, net . . . . . . . . . . . . . .
$ 69,973
$234,863
$229,244
82
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Real Estate Loans Receivable
The following is a summary of our real estate loans receivable (in thousands):
December 31,
2017
2016
Mortgage loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$374,492
121,379
$485,735
136,893
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$495,871
$622,628
The following is a summary of our real estate loan activity for the periods presented (in thousands):
December 31, 2017
December 31, 2016
December 31, 2015
Triple-net
Outpatient
Medical
Totals Triple-net
Outpatient
Medical
Totals Triple-net
Outpatient
Medical
Totals
Year Ended
Advances on real estate loans
receivable:
Investments in new loans . . . . . $ 12,091
71,647
Draws on existing loans . . . . . .
Net cash advances on real
$
— $ 12,091 $
—
71,647
8,445
118,788
$
— $
2,651
8,445 $530,497
65,614
121,439
$ — $530,497
68,225
2,611
estate loans . . . . . . . . . . . . . .
83,738
—
83,738
127,233
2,651
129,884
596,111
2,611
598,722
Receipts on real estate loans
receivable:
Loan payoffs . . . . . . . . . . . . . .
Principal payments on loans . .
Sub-total
Less: Non-cash activity(1)
. . . . . . . . . . . . . . .
. . . .
157,912
1,219
60,500
—
218,412
1,219
275,439
6,867
27,303
—
302,742
6,867
121,778
33,340
159,131
(63,108)
60,500
(60,500)
219,631
(123,608)
282,306
(45,044)
27,303
(15,013)
309,609
(60,057)
155,118
(23,288)
— 121,778
33,340
—
— 155,118
(23,288)
—
Net cash receipts on real estate
loans . . . . . . . . . . . . . . . . . . .
96,023
Net cash advances (receipts) on
real estate loans . . . . . . . . . . . .
(12,285)
Change in balance due to foreign
currency translation . . . . . . . . .
Loan impairments(2) . . . . . . . . . . .
9,136
—
Net change in real estate loans
—
—
—
—
96,023
237,262
12,290
249,552
131,830
— 131,830
(12,285)
(110,029)
(9,639)
(119,668) 464,281
2,611
466,892
9,136
—
(14,086)
—
—
(3,053)
(14,086)
(3,053)
(4,281)
—
—
—
(4,281)
—
receivable . . . . . . . . . . . . . . . . . $ (66,257) $(60,500) $(126,757) $(169,159) $(27,705) $(196,864) $436,712
$2,611
$439,323
(1) Primarily represents aquisitions of assets previously financed as a real estate loans. Please see Note 3 for additional information.
(2) Represents a direct write down of an impaired loan receivable.
In 2016, we restructured two existing real estate loans in the triple-net segment to Genesis. The two existing
loans, with a combined principal balance of $317,000,000, were scheduled to mature in 2017 and 2018. These
loans were restructured into four separate loans effective October 1, 2016. Each loan had a five year term, a 10%
interest rate and 25 basis point annual escalator. We recorded a loan loss charge in the amount of $6,935,000 on
one of the loans as the present value of expected future cash flows was less than the carrying value of the loan.
During 2017, we recorded a provision for loan loss of $62,966,000 relating to three real estate loans receivable to
Genesis. The allowance for losses on loans receivable for these three loans totals $68,372,000 and is deemed to
be sufficient to absorb expected losses relating to the loans. Such allowance was based on an estimation of
expected future cash flows discounted at the effective interest rate for each loan. Please see Note 21 for
additional information.
83
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of the allowance for losses on loans receivable for the periods presented (in
thousands):
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at beginning of year
Provision for loan losses(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in present value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 6,563
62,966
(1,157)
$ — $—
6,935
—
(372) —
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$68,372
$6,563
$—
Year Ended December 31,
2017
2016
2015
(1) Excludes direct write down of an impaired loan receivable in 2016.
The following is a summary of our loan impairments (in thousands):
Year Ended December 31,
2017
2016
2015
Balance of impaired loans at end of year . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$282,882
68,372
$377,549
6,563
$ —
—
Balance of impaired loans not reserved . . . . . . . . . . . . . . . . . . . . .
$214,510
$370,986
$ —
Average impaired loans for the year . . . . . . . . . . . . . . . . . . . . . . .
Interest recognized on impaired loans(1) . . . . . . . . . . . . . . . . . . . . .
$330,216
27,793
$188,775
8,707
$10,500
—
(1) Represents cash interest recognized in the period since loans were identified as impaired.
7.
Investments in Unconsolidated Entities
We participate in a number of joint ventures, which generally invest in seniors housing and health care real
estate. The results of operations for these properties have been included in our consolidated results of operations
from the date of acquisition by the joint ventures and are reflected in our consolidated statements of
comprehensive income as income or loss from unconsolidated entities. The following is a summary of our
investments in unconsolidated entities (dollars in thousands):
Percentage
Ownership(1)
December 31,
2017
December 31,
2016
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Triple-net
Seniors housing operating . . . . . . . . . . . . . . . . . . . . . . . .
Outpatient medical . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% to 49%
10% to 50%
43%
$ 22,856
352,430
70,299
$ 27,005
407,172
22,961
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$445,585
$457,138
(1) Excludes ownership of in substance real estate.
During the year ended December 31, 2017, we increased our ownership in Sunrise Senior Living
Management, Inc. (“Sunrise”) from 24% to 34%. Sunrise provides comprehensive property management and
accounting services with respect to certain of our seniors housing operating properties that Sunrise operates, for
which we pay annual management fees pursuant to long-term management agreements. Our management
agreements with Sunrise have initial terms expiring through December 2032 plus, if applicable, optional renewal
periods ranging from an additional 5 to 15 years depending on the property. The management fees payable to
Sunrise under the management agreements include a fee based on a percentage of revenues generated by the
applicable properties plus, if applicable, positive or negative adjustments based on specified performance targets.
84
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 2017, 2016 and 2015, we recognized fees to Sunrise of $37,573,000,
$37,751,000, and $36,403,000, respectively, the majority of which are reflected within property operating
expenses in our consolidated statements of comprehensive income.
At December 31, 2017, the aggregate unamortized basis difference of our joint venture investments of
$110,063,000 is primarily attributable to the difference between the amount for which we purchased our interest
in the entity, including transaction costs, and the historical carrying value of the net assets of the entity. This
difference is being amortized over the remaining useful life of the related assets and included in the reported
amount of income from unconsolidated entities.
Summary combined financial information for our investments in unconsolidated entities held for the periods
presented is as follows (in thousands):
December 31,
2017
December 31,
2016
Net real estate investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,955,527
2,582,943
$2,595,107
2,298,503
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,538,470
4,037,145
4,893,610
3,588,007
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,501,325
$1,305,603
Year Ended December 31,
2017
2016
2015
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)
$2,074,139
(264,473)
$1,867,464
(86,167)
$2,947,993
(40,116)
8. Credit Concentration
We use consolidated net operating income (“NOI”) as our credit concentration metric. See Note 17 for
additional information and reconciliation. The following table summarizes certain information about our credit
concentration for the year ended December 31, 2017, excluding our share of NOI in unconsolidated entities
(dollars in thousands):
Number of
Properties
Total
NOI
Percent of
NOI(2)
Concentration by relationship:(1)
Sunrise Senior Living(3)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Genesis HealthCare . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revera(3)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brookdale Senior Living . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benchmark Senior Living . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Remaining portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
158
86
98
137
48
759
$ 315,409
190,506
156,698
151,026
97,779
1,321,298
14%
9%
7%
7%
4%
59%
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,286
$2,232,716
100%
(1) Genesis HealthCare is in our triple-net segment. Sunrise Senior Living and Revera are in our seniors housing operating segment.
Brookdale Senior Living and Benchmark Senior Living are in both our triple-net and seniors housing operating segments.
(2) NOI with our top five relationships comprised 45% of total NOI for the year ending December 31, 2016.
(3) Revera owns a controlling interest in Sunrise Senior Living. For the year ended December 31, 2017, we recognized $1,032,562,000 of
revenue from properties managed by Sunrise Senior Living.
85
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Borrowings Under Credit Facilities and Related Items
At December 31, 2017, we had a primary unsecured credit facility with a consortium of 29 banks that
includes a $3,000,000,000 unsecured revolving credit facility, a $500,000,000 unsecured term credit facility, and
a $250,000,000 Canadian-denominated unsecured term credit facility. We have an option, through an accordion
feature, to upsize the unsecured revolving credit facility and the $500,000,000 unsecured term credit facility by
up to an additional $1,000,000,000, in the aggregate, and the $250,000,000 Canadian-denominated unsecured
term credit facility by up to an additional $250,000,000. The primary unsecured credit facility also allows us to
borrow up to $1,000,000,000 in alternate currencies (none outstanding at December 31, 2017). Borrowings under
the unsecured revolving credit facility are subject to interest payable at the applicable margin over LIBOR
interest rate (2.46% at December 31, 2017). The applicable margin is based on certain of our debt ratings and
was 0.90% at December 31, 2017. In addition, we pay a facility fee quarterly to each bank based on the bank’s
commitment amount. The facility fee depends on certain of our debt ratings and was 0.15% at December 31,
2017. The term credit facilities mature on May 13, 2021. The revolving credit facility is scheduled to mature on
May 13, 2020 and can be extended for two successive terms of six months each at our option.
The following information relates to aggregate borrowings under the primary unsecured revolving credit
facility for the periods presented (dollars in thousands):
Balance outstanding at year end(1)
. . . . . . . . . . . . . . . . . . . . .
Maximum amount outstanding at any month end . . . . . . . . .
Average amount outstanding (total of daily principal
Year Ended December 31,
2017
2016
2015
$ 719,000
$1,010,000
$ 645,000
$1,560,000
$835,000
$835,000
balances divided by days in period) . . . . . . . . . . . . . . . . . .
$ 597,422
$ 762,896
$452,644
Weighted-average interest rate (actual interest expense
divided by average borrowings outstanding) . . . . . . . . . . .
2.02%
1.39%
1.17%
(1) As of December 31, 2017, letters of credit in the aggregate amount of $22,365,000 have been issued, which reduce the available
borrowing capacity on our primary unsecured revolving credit facility.
10. Senior Unsecured Notes and Secured Debt
We may repurchase, redeem or refinance senior unsecured notes from time to time, taking advantage of
favorable market conditions when available. We may purchase senior notes for cash through open market
purchases, privately negotiated transactions, a tender offer or, in some cases, through the early redemption of
such securities pursuant to their terms. The senior unsecured notes are redeemable at our option, at any time in
whole or from time to time in part, at a redemption price equal to the sum of (1) the principal amount of the notes
(or portion of such notes) being redeemed plus accrued and unpaid interest thereon up to the redemption date and
(2) any “make-whole” amount due under the terms of the notes in connection with early redemptions.
Redemptions and repurchases of debt, if any, will depend on prevailing market conditions, our liquidity
86
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
requirements, contractual restrictions, and other factors. At December 31, 2017, the annual principal payments
due on these debt obligations were as follows (in thousands):
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021(4)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022(5,6)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter(7,8,9,10)
Senior
Unsecured
Notes(1,2)
$ 450,000
600,000
697,174
1,149,728
600,000
4,920,545
Secured
Debt(1,3)
$ 396,588
522,458
184,726
221,784
234,850
1,058,002
$
Totals
846,588
1,122,458
881,900
1,371,512
834,850
5,978,547
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$8,417,447
$2,618,408
$11,035,855
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value
adjustments as reflected on the consolidated balance sheet.
(2) Annual interest rates range from 2.1% to 6.5%.
(3) Annual interest rates range from 1.69% to 7.98%. Carrying value of the properties securing the debt totaled $5,475,672,000 at
December 31, 2017.
(4)
In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35%
senior unsecured notes due 2020 (approximately $239,674,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2017).
(5) On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately
$199,728,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2017). The loan matures on May 13, 2021 and bears
interest at the Canadian Dealer Offered Rate plus 95 basis points (2.28% at December 31, 2017).
(6) On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and
bears interest at LIBOR plus 95 basis points (2.41% at December 31, 2017).
(7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $744,095,000 based on the Pounds Sterling/U.S. Dollar
exchange rate in effect on December 31, 2017) of 4.8% senior unsecured notes due 2028.
(8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $676,450,000 based on the Pounds Sterling/U.S. Dollar
exchange rate in effect on December 31, 2017) of 4.5% senior unsecured notes due 2034.
(9)
In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000
of these notes under a re-opening of the offer.
(10) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
The following is a summary of our senior unsecured note principal activity during the periods presented
(dollars in thousands):
December 31, 2017
December 31, 2016
December 31, 2015
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Year Ended
Beginning balance . . . . . .
Debt issued . . . . . . . . . . . .
Debt assumed . . . . . . . . . .
Debt extinguished . . . . . . .
Debt redeemed . . . . . . . . .
Foreign currency . . . . . . . .
$8,260,038
7,500
—
(5,000)
—
154,909
4.245% $8,645,758
705,000
1.973%
—
0.000%
(850,000)
1.830%
—
0.000%
(240,720)
4.288%
4.237% $7,817,154
1,475,540
4.228%
24,621
0.000%
(300,000)
4.194%
(240,249)
0.000%
(131,308)
4.565%
4.385%
3.901%
6.000%
6.200%
3.303%
3.966%
Ending balance . . . . . . . . .
$8,417,447
4.306% $8,260,038
4.245% $8,645,758
4.237%
87
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of our secured debt principal activity for the periods presented (dollars in
thousands):
December 31, 2017
December 31, 2016
December 31, 2015
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Amount
Weighted Avg.
Interest Rate
Year Ended
Beginning balance . . . . . .
Debt issued . . . . . . . . . . .
Debt assumed . . . . . . . . .
Debt extinguished . . . . . .
Principal payments . . . . .
Debt deconsolidated . . . .
Foreign currency . . . . . . .
$ 3,465,066
241,772
23,094
(1,080,268)
(64,078)
(60,000)
92,822
4.094% $3,478,207
460,015
2.822%
60,898
6.670%
(489,293)
5.247%
(74,466)
4.340%
—
3.799%
29,705
3.164%
4.440% $2,941,765
228,685
2.646%
1,007,482
4.301%
(506,326)
5.105%
(67,064)
4.663%
0.000%
—
(126,335)
3.670%
4.940%
2.776%
3.334%
4.506%
4.801%
0.000%
3.834%
Ending balance . . . . . . . .
$ 2,618,408
3.761% $3,465,066
4.094% $3,478,207
4.440%
Our debt agreements contain various covenants, restrictions and events of default. Certain agreements
require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to
incur indebtedness, create liens and make investments or acquisitions. As of December 31, 2017, we believe we
were in compliance with all of the covenants under our debt agreements.
11. Derivative Instruments
We are exposed to various market risks, including the potential loss arising from adverse changes in interest
rates. We may elect to use financial derivative instruments to hedge interest rate exposure. These decisions are
principally based on our policy to manage the general trend in interest rates at the applicable dates and our
perception of the future volatility of interest rates. In addition, non-U.S. investments expose us to the potential
losses associated with adverse changes in foreign currency to U.S. Dollar exchange rates. We have elected to
manage these risks through the use of forward exchange contracts and issuing debt in foreign currencies.
Interest Rate Swap Contracts and Foreign Currency Forward Contracts Designated as Cash Flow Hedges
For instruments that are designated as and qualify as a cash flow hedge, the effective portion of the gain or
loss on the derivative is reported as a component of other comprehensive income (“OCI”), and reclassified into
earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses
on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of
effectiveness are recognized in earnings. Approximately $914,000 of gains, which are included in accumulated
other comprehensive income (“AOCI”), are expected to be reclassified into earnings in the next 12 months.
Foreign Currency Hedges
For instruments that are designated and qualify as net investment hedges, the variability in the foreign
currency to U.S. dollar of the instrument is recorded as a cumulative translation adjustment component of
OCI. During the years ended December 31, 2017 and 2016, we settled certain net investment hedges generating
cash proceeds of $52,719,000 and $108,347,000, respectively. The balance of the cumulative translation
adjustment will be reclassified to earnings when the hedged investment is sold or substantially liquidated.
88
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following presents the notional amount of derivatives and other financial instruments as of the dates
indicated (in thousands):
December 31, 2017
December 31, 2016
Derivatives designated as net investment hedges:
Denominated in Canadian Dollars . . . . . . . . . . . . . . . . . . . . . . . .
Denominated in Pounds Sterling . . . . . . . . . . . . . . . . . . . . . . . . .
Financial instruments designated as net investment hedges:
Denominated in Canadian Dollars . . . . . . . . . . . . . . . . . . . . . . . .
Denominated in Pounds Sterling . . . . . . . . . . . . . . . . . . . . . . . . .
Derivatives designated as cash flow hedges:
Denominated in U.S. Dollars . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Denominated in Canadian Dollars . . . . . . . . . . . . . . . . . . . . . . . .
Denominated in Pounds Sterling . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative instruments not designated:
Denominated in U.S. Dollars . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Denominated in Canadian Dollars . . . . . . . . . . . . . . . . . . . . . . . .
$ 575,000
£ 550,000
$
£
900,000
550,000
$ 250,000
£1,050,000
$
250,000
£ 1,050,000
$
$
£
—
36,000
—
$ 408,007
80,000
$
$
$
£
$
$
57,000
54,000
48,000
—
37,000
The following presents the impact of derivative instruments on the consolidated statements of
comprehensive income for the periods presented (in thousands):
Location
December 31,
2017
December 31,
2016
December 31,
2015
Year Ended
Gain (loss) on forward exchange contracts
recognized in income . . . . . . . . . . . . . . . . . . . Interest expense $
(2,476) $
8,544
$ 14,474
Loss (gain) on option exercise(1) . . . . . . . . . . . . . Loss (gain) on
derivatives, net
Gain on release of cumulative translation
adjustment related to ineffectiveness on net
investment hedge . . . . . . . . . . . . . . . . . . . . . . Loss (gain) on
derivatives, net
$
$
— $
— $ (58,427)
— $ (2,516) $
—
Gain (loss) on forward exchange contracts and
term loans designated as net investment
hedge recognized in OCI . . . . . . . . . . . . . . . . OCI
$(252,168) $357,021
$298,116
(1)
In April 2011, we completed the acquisition of substantially all of the real estate assets of privately-owned Genesis. In conjunction with
this transaction, we received the option to acquire an ownership interest in Genesis. In February 2015, Genesis closed on a transaction to
merge with Skilled Healthcare Group to become a publicly traded company which required us to record the value of the derivative asset
due to the net settlement feature.
12. Commitments and Contingencies
At December 31, 2017, we had fourteen outstanding letter of credit obligations totaling $159,151,000 and
expiring between 2018 and 2024. At December 31, 2017, we had outstanding construction in process of
$237,746,000 for leased properties and were committed to providing additional funds of approximately
$429,815,000 to complete construction. At December 31, 2017, we had contingent purchase obligations totaling
$11,832,000. These contingent purchase obligations relate to unfunded capital improvement obligations and
the additional
contingent obligations on acquisitions. Rents due from the tenant are increased to reflect
89
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
investment in the property. In December 2017, we finalized an agreement with the University of Toledo
Foundation to transfer our corporate headquarters as a gift and recognized an expense of $40,730,000.
We evaluate our leases for operating versus capital lease treatment in accordance with ASC Topic 840
“Leases.” A lease is classified as a capital lease if it provides for transfer of ownership of the leased asset at the
end of the lease term, contains a bargain purchase option, has a lease term greater than 75% of the economic life
of the leased asset, or if the net present value of the future minimum lease payments are in excess of 90% of the
fair value of the leased asset. Certain leases contain bargain purchase options and have been classified as capital
leases. At December 31, 2017, we had operating lease obligations of $1,125,098,000 relating to certain ground
leases and Company office space. Regarding the ground leases, we have sublease agreements with certain of our
operators that require the operators to reimburse us for our monthly operating lease obligations. At December 31,
2017, aggregate future minimum rentals to be received under these noncancelable subleases totaled $77,385,000.
At December 31, 2017, future minimum lease payments due under operating and capital leases are as
follows (in thousands):
Operating Leases
Capital Leases(1)
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
17,871
18,070
17,605
17,419
16,765
1,037,368
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,125,098
$ 4,678
4,334
4,173
4,173
4,173
67,573
$89,104
(1) Amounts above represent principal and interest obligations under capital lease arrangements. Related assets with a gross value of
$167,324,000 and accumulated depreciation of $29,303,000 are recorded in real property.
13. Stockholders’ Equity
The following is a summary of our stockholder’s equity capital accounts as of the dates indicated:
December 31, 2017
December 31, 2016
Preferred Stock, $1.00 par value:
Authorized shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issued shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
50,000,000
14,375,000
14,370,060
Common Stock, $1.00 par value:
Authorized shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issued shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
700,000,000
372,852,311
371,731,551
50,000,000
25,875,000
25,875,000
700,000,000
363,576,924
362,602,173
90
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Preferred Stock. The following is a summary of our preferred stock activity during the periods presented:
December 31, 2017
December 31, 2016
December 31, 2015
Shares
Weighted Avg.
Dividend Rate
Shares
Weighted Avg.
Dividend Rate
Shares
Weighted Avg.
Dividend Rate
Year Ended
Beginning balance . . . . . .
Shares redeemed . . . . . . .
Shares converted . . . . . . .
25,875,000
(11,500,000)
(4,940)
6.500% 25,875,000
—
6.500%
—
6.500%
6.500% 25,875,000
—
0.000%
—
0.000%
6.500%
0.000%
0.000%
Ending balance . . . . . . . .
14,370,060
6.500% 25,875,000
6.500% 25,875,000
6.500%
During the three months ended March 31, 2011, we issued 14,375,000 of 6.50% Series I Cumulative
Convertible Perpetual Preferred Stock. These shares have a liquidation value of $50.00 per share. Dividends are
payable quarterly in arrears. The preferred stock is not redeemable by us. The preferred shares are convertible, at
the holder’s option, into 0.8460 shares of common stock (equal to an initial conversion price of approximately
$59.10). During the year ended December 31, 2017, 4,940 shares of Series I preferred stock were converted into
common stock.
During the three months ended March 31, 2012, we issued 11,500,000 of 6.50% Series J Cumulative
Redeemable Preferred Stock. During the year ended December 31, 2017, we recognized a charge of $9,769,000
in connection with the redemption of the Series J preferred stock.
Common Stock. The following is a summary of our common stock activity during the periods indicated
(dollars in thousands, except average price amounts):
Shares Issued Average Price Gross Proceeds Net Proceeds
February 2015 public issuance . . . . . . . . . . . . . . . . . . . .
2015 Dividend reinvestment plan issuances . . . . . . . . .
2015 Option exercises . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 Equity Shelf Program issuances . . . . . . . . . . . . . .
2015 Stock incentive plans, net of forfeitures . . . . . . . .
2015 Senior note conversions . . . . . . . . . . . . . . . . . . . .
19,550,000
4,024,169
249,054
696,070
137,837
1,330,474
$75.50
67.72
47.35
69.23
$1,476,025
272,531
11,793
48,186
—
—
$1,423,935
272,531
11,793
47,463
—
—
2015 Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
25,987,604
$1,808,535
$1,755,722
2016 Dividend reinvestment plan issuances . . . . . . . . .
2016 Option exercises . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 Equity Shelf Program issuances . . . . . . . . . . . . . .
2016 Stock incentive plans, net of forfeitures . . . . . . . .
4,145,457
141,405
3,134,901
402,740
$70.34
47.13
75.27
$ 291,852
6,664
238,286
—
$ 291,571
6,664
235,959
—
2016 Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,824,503
$ 536,802
$ 534,194
2017 Dividend reinvestment plan issuances . . . . . . . . .
2017 Option exercises . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 Equity Shelf Program issuances . . . . . . . . . . . . . .
2017 Preferred stock conversions . . . . . . . . . . . . . . . . .
2017 Redemption of equity membership units . . . . . . .
2017 Stock incentive plans, net of forfeitures . . . . . . . .
5,640,008
252,979
2,986,574
4,300
91,180
154,337
$69.97
51.16
71.79
$ 395,526
12,942
215,917
—
—
—
$ 394,639
12,942
214,406
—
—
—
2017 Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9,129,378
$ 624,385
$ 621,987
91
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Dividends. The increase in dividends is primarily attributable to increases in our common shares
outstanding, offset by the redemption of the Series J preferred stock, as described above. Please refer to Note 18
for information related to federal income tax of dividends. The following is a summary of our dividend payments
(in thousands, except per share amounts):
December 31, 2017
December 31, 2016
December 31, 2015
Per Share
Amount
Per Share
Amount
Per Share
Amount
Year Ended
Common Stock . . . . . . . . . . . . . . . . . . .
Series I Preferred Stock . . . . . . . . . . . .
Series J Preferred Stock . . . . . . . . . . . .
$3.4800
3.2500
0.2347
$1,277,321
46,711
2,699
$3.4400
3.2500
1.6251
$1,233,519
46,719
18,687
$3.3000
3.2500
1.6251
$1,144,727
46,719
18,687
Totals . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,326,731
$1,298,925
$1,210,133
Accumulated Other Comprehensive Income. The following is a summary of accumulated other comprehensive
income/(loss) for the periods presented (in thousands):
Unrecognized gains (losses) related to:
Foreign
Currency
Translation
Equity
Investments
Actuarial
losses
Cash Flow
Hedges
Total
$(173,496)
$ 5,120
$(1,153)
$
(2)
$(169,531)
Balance at December 31, 2016 . . . . .
Other comprehensive income (loss)
before reclassification
adjustments . . . . . . . . . . . . . . . . . .
Reclassification adjustment for write
down of equity investment . . . . . .
Net current-period other
comprehensive income (loss) . . . .
62,915
(5,120)
62,915
—
—
(5,120)
269
—
269
2
—
2
63,186
(5,120)
58,066
Balance at December 31, 2017 . . . . .
$(110,581)
$ —
$ (884)
$ — $(111,465)
Balance at December 31, 2015 . . . . .
Other comprehensive income (loss)
before reclassification
adjustments . . . . . . . . . . . . . . . . . .
Reclassification amount to net
$ (85,484)
$ —
$(1,343)
$(1,416)
$ (88,243)
(90,528)
5,120
190
1,414
(83,804)
income . . . . . . . . . . . . . . . . . . . . .
2,516
—
—
—
2,516
Net current-period other
comprehensive income (loss) . . . .
(88,012)
5,120
190
1,414
(81,288)
Balance at December 31, 2016 . . . . .
$(173,496)
$ 5,120
$(1,153)
$
(2)
$(169,531)
Other Equity. Other equity consists of accumulated option compensation expense, which represents the
amount of amortized compensation costs related to stock options awarded to employees and directors.
14. Stock Incentive Plans
In May 2016, our shareholders approved the 2016 Long-Term Incentive Plan (“2016 Plan”), which
authorizes up to 10,000,000 shares of common stock to be issued at the discretion of the Compensation
92
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Committee of the Board of Directors. Awards granted after May 5, 2016 are issued out of the 2016 Plan. The
awards granted under the Amended and Restated 2005 Long-Term Incentive Plan continue to vest and options
expire ten years from the date of grant. Our non-employee directors, officers and key employees are eligible to
participate in the 2016 Plan. The 2016 Plan allows for the issuance of, among other things, stock options, stock
appreciation rights, restricted stock, deferred stock units, and dividend equivalent rights. Vesting periods for
options, deferred stock units, and restricted shares generally range from three to five years.
Under our long-term incentive plan, certain restricted stock awards are market and performance based. We
will grant a target number of restricted stock units, with the ultimate award determined by the total shareholder
return and operating performance metrics, measured in each case over a measurement period of two to three
years. Awards vest over two to three years after the end of the performance period with a portion vesting
immediately at the end of the performance periods. The expected term represents the period from the grant date
to the end of the performance period. Compensation expense for these performance grants is measured based on
the probability of achievement of certain performance goals and is recognized over both the performance period
and vesting period. For the portion of the grant for which the award is determined by the operating performance
metrics, the compensation cost is based on the grant date closing price and management’s estimate of corporate
achievement of the financial metrics. If the estimated number of performance based restricted stock to be earned
changes, an adjustment will be recorded to recognize the accumulated difference between the revised and
previous estimates. For the portion of the grant determined by the total shareholder return, management used a
Monte Carlo model to assess the fair value and compensation cost.
The following table summarizes compensation expense (a component of general and administrative
expenses) recognized for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
10
19,092
$
266
28,603
$
698
30,146
$19,102
$28,869
$30,844
Stock Options
We have not granted stock options since the year ended December 31, 2012 but some remain outstanding.
As of December 31, 2016, there was no unrecognized compensation expense related to unvested stock options.
Stock options outstanding at December 31, 2017 have an aggregate intrinsic value of $1,346,000.
Restricted Stock
The fair value of the restricted stock is equal to the market price of the Company’s common stock on the
date of grant and is amortized over the vesting periods. As of December 31, 2017, there was $31,709,000 of total
unrecognized compensation expense related to unvested restricted stock that is expected to be recognized over a
93
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
weighted-average period of three years. The following table summarizes information about non-vested restricted
stock incentive awards as of and for the year ended December 31, 2017:
Restricted Stock
Number of
Shares
(000’s)
Weighted-Average
Grant Date
Fair Value
Non-vested at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Terminated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
987
(477)
247
(59)
698
$58.98
63.15
69.78
63.20
$61.00
15. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except
per share data):
Year Ended December 31,
2017
2016
2015
Numerator for basic and diluted earnings per share — net
income attributable to common stockholders . . . . . . . . . . . .
$463,595
$1,012,397
$818,344
Denominator for basic earnings per share: weighted-average
shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
367,237
358,275
348,240
Effect of dilutive securities:
Employee stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested restricted shares . . . . . . . . . . . . . . . . . . . . . . . . .
Redeemable shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible senior unsecured notes . . . . . . . . . . . . . . . . . . .
Dilutive potential common shares . . . . . . . . . . . . . . . . . . . . . . .
Denominator for diluted earnings per share: adjusted-
47
482
1,235
—
1,764
110
449
1,393
—
1,952
143
535
310
196
1,184
weighted average shares . . . . . . . . . . . . . . . . . . . . . . . . . . . .
369,001
360,227
349,424
Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
1.26
1.26
$
$
2.83
2.81
$
$
2.35
2.34
Stock options outstanding were anti-dilutive for the years ended December 31, 2017, 2016 and 2015. The
Series I Cumulative Convertible Perpetual Preferred Stock were excluded from the calculations as the effect of
the conversions also were anti-dilutive.
16. Disclosure about Fair Value of Financial Instruments
U.S. GAAP provides authoritative guidance for measuring and disclosing fair value measurements of assets
and liabilities. The guidance defines fair value as the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. The guidance also establishes a fair
94
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to
measure fair value:
• Level 1 — Quoted prices in active markets for identical assets or liabilities.
• Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of the assets or liabilities.
• Level 3 — Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities.
The following methods and assumptions were used to estimate the fair value of each class of financial
instruments for which it is practicable to estimate that value.
Mortgage Loans and Other Real Estate Loans Receivable — The carrying value of mortgage loans and
other real estate loans receivable is net of related reserves. The fair value is generally estimated by using Level 2
and Level 3 inputs such as discounting the estimated future cash flows using the current rates at which similar
loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Cash and Cash Equivalents and Restricted Cash — The carrying amount approximates fair value.
Available-for-sale Equity Investments — Available-for-sale equity investments are recorded at their fair
value based on Level 1 publicly available trading prices.
Borrowings Under Primary Unsecured Credit Facility — The carrying amount of the primary unsecured
credit facility approximates fair value because the borrowings are interest rate adjustable.
Senior Unsecured Notes — The fair value of the senior unsecured notes payable was estimated based on
Level 1 publicly available trading prices. The carrying amount of the variable rate senior unsecured notes
approximates fair value because they are interest rate adjustable.
Secured Debt — The fair value of fixed rate secured debt is estimated using Level 2 inputs by discounting
the estimated future cash flows using the current rates at which similar loans would be made with similar credit
ratings and for the same remaining maturities. The carrying amount of variable rate secured debt approximates
fair value because the borrowings are interest rate adjustable.
Foreign Currency Forward Contracts — Foreign currency forward contracts are recorded in other assets or
other liabilities on the balance sheet at fair market value. Fair market value is determined using Level 2 inputs by
estimating the future value of the currency pair based on existing exchange rates, comprised of current spot and
traded forward points, and calculating a present value of the net amount using a discount factor based on
observable traded interest rates.
Redeemable OP Unitholder Interests — Our redeemable OP unitholder interests are recorded on the balance
sheet at fair value using Level 2 inputs. The fair value is measured using the closing price of our common stock,
as units may be redeemed at the election of the holder for cash or, at our option, one share of our common stock
per unit, subject to adjustment in certain circumstances.
95
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The carrying amounts and estimated fair values of our financial instruments are as follows as of the dates
presented (in thousands):
Financial Assets:
December 31, 2017
December 31, 2016
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Mortgage loans receivable . . . . . . . . . . .
Other real estate loans receivable . . . . . .
Available-for-sale equity investments . . .
Cash and cash equivalents . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . .
Foreign currency forward contracts . . . .
$ 306,120
121,379
7,269
243,777
65,526
15,604
$ 332,508
125,480
7,269
243,777
65,526
15,604
$ 485,735
136,893
27,899
419,378
187,842
135,561
$ 521,773
138,050
27,899
419,378
187,842
135,561
Financial Liabilities:
Borrowings under unsecured lines of
credit arrangements . . . . . . . . . . . . . . .
Senior unsecured notes . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Secured debt
Foreign currency forward contracts . . . .
Redeemable OP unitholder interests . . . . . .
$ 719,000
8,331,722
2,608,976
38,654
97,476
$
$ 719,000
9,168,432
2,641,997
38,654
97,476
$
$ 645,000
8,161,619
3,477,699
4,342
$ 110,502
$ 645,000
8,879,176
3,558,378
4,342
$ 110,502
Items Measured at Fair Value on a Recurring Basis
The market approach is utilized to measure fair value for our financial assets and liabilities reported at fair
value on a recurring basis. The market approach uses prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities. The following summarizes items measured at
fair value on a recurring basis (in thousands):
Fair Value Measurements as of
December 31, 2017
Total
Level 1
Level 2
Level 3
Available-for-sale equity investments(1)
. . . . . . . . . . . . . .
Foreign currency forward contracts, net(2) . . . . . . . . . . . . .
Redeemable OP unitholder interests . . . . . . . . . . . . . . . . .
$ 7,269
(23,050)
97,476
$7,269
—
—
$
— $—
—
—
(23,050)
97,476
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 81,695
$7,269
$ 74,426
$—
(1) Unrealized gains or losses on available-for-sale equity investments are recorded in accumulated other comprehensive income (loss) at
each measurement date. During the years ended December 31, 2017 and 2015, we recognized other than temporary impairment charges
of $18,294,000 and $35,648,000, respectively, on the Genesis HealthCare stock investment. Also, see Note 11 for details related to the
gain on the derivative asset originally recognized.
(2) Please see Note 11 for additional information.
Items Measured at Fair Value on a Nonrecurring Basis
In addition to items that are measured at fair value on a recurring basis, we also have assets and liabilities in
our balance sheet that are measured at fair value on a nonrecurring basis. Assets, liabilities and noncontrolling
interests that are measured at fair value on a nonrecurring basis include those acquired/assumed in asset
96
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
acquisitions and business combinations (see Note 3), and asset impairments (see Note 5 for impairments of real
property and Note 6 for impairments of loans receivable). We have determined that the fair value measurements
included in each of these assets and liabilities rely primarily on company-specific inputs and our assumptions
about the use of the assets and settlement of liabilities as observable inputs are not available. As such, we have
determined that each of these fair value measurements generally reside within Level 3 of the fair value hierarchy.
We estimate the fair value of real estate and related intangibles using the income approach and unobservable data
such as net operating income and estimated capitalization and discount rates. We also consider local and national
industry market data including comparable sales, and commonly engage an external real estate appraiser to assist
us in our estimation of fair value. We estimate the fair value of assets held for sale based on current sales price
expectations or, in the absence of such price expectations, Level 3 inputs described above. We estimate the fair
value of loans receivable using projected payoff valuations based on the expected future cash flows and/or the
estimated fair value of the underlying collateral. We may base our valuation on a loan’s observable market price,
if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided
solely by the collateral. We estimate the fair value of secured debt assumed in business combinations and asset
acquisitions using current interest rates at which similar borrowings could be obtained on the transaction date.
17. Segment Reporting
We invest in seniors housing and health care real estate. We evaluate our business and make resource
allocations on our three operating segments: triple-net, seniors housing operating and outpatient medical. Our
triple-net properties include long-term/post-acute care facilities, assisted living facilities, independent living/
continuing care retirement communities, independent support living facilities (Canada), care homes with and
without nursing (U.K.), and combinations thereof. Under the triple-net segment, we invest in seniors housing and
health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired
are primarily leased under triple-net leases and we are not involved in the management of the property. Our
seniors housing operating properties include the seniors housing communities referenced above that are owned
and/or operated through RIDEA structures (see Note 18). Our outpatient medical properties include outpatient
medical buildings which are typically leased to multiple tenants and generally require a certain level of property
management by us.
We evaluate performance based upon consolidated net operating income (“NOI”) of each segment. We
define NOI as total revenues, including tenant reimbursements, less property operating expenses. We believe
NOI provides investors relevant and useful information because it measures the operating performance of our
properties at the property level on an unleveraged basis. We use NOI to make decisions about resource
allocations and to assess the property level performance of our properties.
Non-segment revenue consists mainly of interest income on certain non-real estate investments and other
income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate
offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual
segments in determining NOI.
The accounting policies of the segments are the same as those described in the summary of significant
accounting policies (see Note 2). The results of operations for all acquisitions described in Note 3 are included in
our consolidated results of operations from the acquisition dates and are components of the appropriate segments.
There are no intersegment sales or transfers.
97
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summary information for the reportable segments (which excludes unconsolidated entities) during the years
ended December 31, 2017, 2016 and 2015 is as follows (in thousands):
Year Ended December 31, 2017:
Rental income . . . . . . . . . . . . . . . . . . . . . .
Resident fees and services . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . . .
Consolidated net operating income . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net
. . . . . . . . .
Depreciation and amortization . . . . . . . . .
General and administrative . . . . . . . . . . . .
Loss (gain) on extinguishment of debt,
net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing operations
before income taxes and income (loss)
from unconsolidated entities . . . . . . . . .
. . . . . . . . . .
Income tax benefit (expense)
(Loss) income from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing
Triple-net
Seniors
Housing
Operating
Outpatient
Medical
Non-segment
/ Corporate
Total
$ 885,811
—
73,742
7,531
$
— $ 560,060
—
—
3,340
2,779,423
69
5,127
$
— $ 1,445,871
2,779,423
—
73,811
—
17,536
1,538
967,084
—
967,084
15,194
2,284
243,830
—
29,083
62,966
96,909
116,689(1)
2,784,619
1,904,593
880,026
63,265
—
484,796
—
3,785
—
21,949
8,347
563,400
179,332
384,068
10,015
—
193,094
—
4,373
—
5,625
1,911
1,538
—
1,538
396,148
—
—
122,008
—
—
—
50,829(2)
4,316,641
2,083,925
2,232,716
484,622
2,284
921,720
122,008
37,241
62,966
124,483
177,776
400,129
(4,291)
297,884
(16,430)
169,050
(1,477)
(567,447)
2,070
299,616
(20,128)
19,428
(105,236)
2,683
—
(83,125)
operations . . . . . . . . . . . . . . . . . . . . . . .
415,266
176,218
170,256
(565,377)
196,363
Gain (loss) on real estate dispositions,
net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
286,325
56,295
1,630
—
344,250
Net income (loss)
. . . . . . . . . . . . . . . . . . .
$ 701,591
$
232,513
$ 171,886
$(565,377) $
540,613
Total assets . . . . . . . . . . . . . . . . . . . . . . . .
$9,325,344
$13,432,001
$5,082,145
$ 104,955
$27,944,445
(1) Primarily represents non-capitalizable transaction costs, including $88,316,000 due to a joint venture transaction with an existing seniors
housing operator which converted a portfolio of properties from triple-net to seniors housing operating, an exchange of PropCo/OpCo
interests, and termination/restructuring of pre-existing relationships. In addition, includes $18,294,000 other than temporary impairment
charge on the Genesis available-for-sale equity investment (see also Notes 11 and 16).
(2) Primarily related to $40,730,000 recognized for the donation of the corporate headquarters. See also Note 12.
98
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Year Ended December 31, 2016:
Rental income . . . . . . . . . . . . . . . . . . . . .
Resident fees and services . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . .
Consolidated net operating income . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . .
. . . . . . . .
Loss (gain) on derivatives, net
Depreciation and amortization . . . . . . . .
General and administrative . . . . . . . . . . .
Transaction costs . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt,
net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing
operations before income taxes and
income (loss) from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . .
Income tax benefit (expense)
(Loss) income from unconsolidated
entities . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing
Triple-net
Seniors
Housing
Operating
Outpatient
Medical
Non-segment
/ Corporate
Total
$ 1,112,325
—
90,476
6,059
$
— $ 536,490
—
3,307
5,568
2,504,731
4,180
17,085
$
— $ 1,648,815
2,504,731
—
97,963
—
29,651
939
1,208,860
—
1,208,860
21,370
68
297,197
—
10,016
863
6,935
20,169
—
2,525,996
1,711,882
814,114
81,853
—
415,429
—
29,207
(88)
—
12,403
—
545,365
165,101
380,264
19,087
—
188,616
—
3,687
—
3,280
4,635
—
939
—
939
399,035
(2,516)
—
155,241
—
16,439
—
—
11,998
4,281,160
1,876,983
2,404,177
521,345
(2,448)
901,242
155,241
42,910
17,214
10,215
37,207
11,998
852,242
(1,087)
275,310
(3,762)
160,959
(511)
(579,258)
24,488
709,253
19,128
9,767
(20,442)
318
—
(10,357)
operations . . . . . . . . . . . . . . . . . . . . . .
860,922
251,106
160,766
(554,770)
718,024
Gain (loss) on real estate dispositions,
net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
355,394
9,880
(1,228)
—
364,046
Net income (loss)
. . . . . . . . . . . . . . . . . .
$ 1,216,316
$
260,986
$ 159,538
$(554,770) $ 1,082,070
Total assets . . . . . . . . . . . . . . . . . . . . . . .
$10,713,032
$12,851,414
$4,951,538
$ 349,200
$28,865,184
99
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Triple-net
Seniors
Housing
Operating
Outpatient
Medical
Non-segment
/ Corporate
Total
Year Ended December 31, 2015:
Rental income . . . . . . . . . . . . . . . . . . . . . . . . . .
Resident fees and services . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,094,827
$
— 2,158,031
4,180
6,060
74,108
6,871
— $504,121
—
5,853
4,684
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . .
Property operating expenses . . . . . . . . . . . . . . .
1,175,806
2,168,271
— 1,467,009
$
— $1,598,948
— 2,158,031
84,141
—
18,706
1,091
1,091
3,859,826
— 1,622,257
1,091
365,855
—
—
147,416
—
24,777
—
10,583
2,237,569
492,169
(58,427)
826,240
147,416
110,926
34,677
2,220
46,231
514,658
155,248
359,410
27,542
—
186,265
—
2,765
—
—
—
1,175,806
28,384
(58,427)
288,242
—
53,195
10,095
2,220
35,648
701,262
70,388
—
351,733
—
54,966
(195)
—
—
816,449
(4,244)
8,260
820,465
86,261
224,370
986
(32,672)
142,838
245
2,908
192,684
145,991
— 194,126
(547,540)
(3,438)
—
(550,978)
—
636,117
(6,451)
(21,504)
608,162
280,387
Consolidated net operating income . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on derivatives, net . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . .
Transaction costs . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on extinguishment of debt, net
. . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) from continuing operations
before income taxes and income (loss) from
unconsolidated entities . . . . . . . . . . . . . . . . .
Income tax benefit (expense) . . . . . . . . . . . . . .
(Loss) income from unconsolidated entities . .
Income from continuing operations . . . . . . . . .
Gain (loss) on real estate dispositions, net . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . .
$ 906,726
$ 192,684
$340,117
$(550,978) $ 888,549
Our portfolio of properties and other investments are located in the U.S., the U.K. and Canada. Revenues
and assets are attributed to the country in which the property is physically located. The following is a summary of
geographic information for the periods presented (dollars in thousands):
Year Ended
December 31, 2017
December 31, 2016
December 31, 2015
Amount
%
Amount
%
Amount
%
Revenues:
United States . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . .
Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3,464,527
407,351
444,763
80.3% $3,453,485
9.4% 388,383
10.3% 439,292
80.6% $3,133,327
9.1% 407,745
10.3% 318,754
81.1%
10.6%
8.3%
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$4,316,641
100.0% $4,281,160
100.0% $3,859,826
100.0%
100
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of
December 31, 2017
December 31, 2016
Amount
%
Amount
%
Assets:
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$22,274,443
3,239,039
2,430,963
79.7% $23,572,459
11.6% 2,782,489
8.7% 2,510,236
81.7%
9.6%
8.7%
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$27,944,445
100.0% $28,865,184
100.0%
18. Income Taxes and Distributions
We elected to be taxed as a REIT commencing with our first taxable year. To qualify as a REIT for federal
income tax purposes, at least 90% of taxable income (excluding 100% of net capital gains) must be distributed to
stockholders. REITs that do not distribute a certain amount of current year taxable income are also subject to a
4% federal excise tax. The main differences between net
income tax purposes and
consolidated financial statement purposes are the recognition of straight-line rent for reporting purposes, basis
differences in acquisitions, recording of impairments, differing useful lives and depreciation and amortization
methods for real property and the provision for loan losses for reporting purposes versus bad debt expense for tax
purposes.
income for federal
Cash distributions paid to common stockholders, for federal income tax purposes, are as follows for the
periods presented:
Per Share:
Year Ended December 31,
2017
2016
2015
Ordinary income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Qualified dividend* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return of capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term capital gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecaptured section 1250 gains* . . . . . . . . . . . . . . . . . . . . . . . . .
$1.8117
0.0038
0.0929
1.5750
0.3557
$2.5067
0.0047
0.0573
0.4593
0.4120
$1.9134
0.0529
0.0503
0.9352
0.3482
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3.4800
$3.4400
$3.3000
* Informational purposes only
Our consolidated provision for income tax expense (benefit) is as follows for the periods presented (in
thousands):
Year Ended December 31,
2017
2016
2015
Current
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 7,633
12,495
$ 14,944
(34,072)
$10,177
(3,726)
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$20,128
$(19,128)
$ 6,451
REITs generally are not subject to U.S. federal income taxes on that portion of REIT taxable income or
capital gain that is distributed to stockholders. For the tax year ended December 31, 2017, as a result of
acquisitions located in Canada and the U.K., we were subject to foreign income taxes under the respective tax
laws of these jurisdictions.
101
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The provision for income taxes for the year ended December 31, 2017 primarily relates to state taxes,
foreign taxes, and taxes based on income generated by entities that are structured as TRSs. For the tax years
ended December 31, 2017, 2016 and 2015,
included in the
consolidated provision for income taxes was $4,806,000, ($3,315,000) and $7,385,000, respectively.
the foreign tax provision/(benefit) amount
A reconciliation of income taxes, which is computed by applying the federal corporate tax rate for the years
ended December 31, 2017, 2016 and 2015, to the income tax expense/(benefit) is as follows for the periods
presented (in thousands):
Year Ended December 31,
2017
2016
2015
Tax at statutory rate on earnings from continuing operations
before unconsolidated entities, noncontrolling interests and
income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in valuation allowance(1) . . . . . . . . . . . . . .
Tax at statutory rate on earnings not subject to federal income
taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign permanent depreciation . . . . . . . . . . . . . . . . . . . . . . . .
Other differences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 199,588
30,445
$ 372,030
(2,128)
$ 313,250
13,759
(234,468)
10,065
14,498
(399,571)
9,205
1,336
(319,832)
7,500
(8,226)
Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 20,128
$ (19,128)
$
6,451
(1) Excluding purchase price accounting.
Each TRS and foreign entity subject to income taxes is a tax paying component for purposes of classifying
deferred tax assets and liabilities. The tax effects of taxable and deductible temporary differences, as well as tax
asset/(liability) attributes, are summarized as follows for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Investments and property, primarily differences in investment
basis, depreciation and amortization, the basis of land assets
and the treatment of interests and certain costs . . . . . . . . . . . .
Operating loss and interest deduction carryforwards . . . . . . . . . .
Expense accruals and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ (11,812)
94,654
25,146
(127,283)
$ (7,089)
82,469
15,978
(96,838)
$(30,564)
75,455
6,259
(98,966)
Net deferred tax assets (liabilities) . . . . . . . . . . . . . . . . . . . . . . . .
$ (19,295)
$ (5,480)
$(47,816)
We assess the available positive and negative evidence to estimate if sufficient future taxable income will be
generated to use the existing deferred tax assets. We apply the concepts on an entity-by-entity,
jurisdiction-by-jurisdiction basis. With respect to the analysis of certain entities in multiple jurisdictions, a
significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year
period ended December 31, 2017. Such objective evidence limits the ability to consider other subjective evidence
such as our projections for future growth.
On the basis of the evaluations performed as required by the codification, valuation allowances totaling
$127,283,000 were recorded on U.S. taxable REIT subsidiaries as well as entities in other jurisdictions to limit
the deferred tax assets to the amount that we believe is more likely that not realizable. However, the amount of
the deferred tax asset considered realizable could be adjusted if (i) estimates of future taxable income during the
carryforward period are reduced or increased or (ii) objective negative evidence in the form of cumulative losses
102
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
is no longer present (and additional weight may be given to subjective evidence such as our projections for
growth). The valuation allowance rollforward is summarized as follows for the periods presented (in thousands):
Year Ended December 31,
2017
2016
2015
Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 96,838
30,445
$98,966
(2,128)
$85,207
13,759
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$127,283
$96,838
$98,966
As a result of certain acquisitions, we are subject to corporate level taxes for any related asset dispositions
that may occur during the five-year period immediately after such assets were owned by a C corporation
(“built-in gains tax”). The amount of income potentially subject to this special corporate level tax is generally
equal to the lesser of (a) the excess of the fair value of the asset over its adjusted tax basis as of the date it
became a REIT asset, or (b) the actual amount of gain. Some but not all gains recognized during this period of
time could be offset by available net operating losses and capital loss carryforwards. During the year ended
December 31, 2016, we acquired certain additional assets with built-in gains as of the date of acquisition that
could be subject to the built-in gains tax if disposed of prior to the expiration of the applicable ten-year period.
We have not recorded a deferred tax liability as a result of the potential built-in gains tax based on our intentions
with respect to such properties and available tax planning strategies.
Under the provisions of the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”),
for taxable years beginning after July 30, 2008, the REIT may lease “qualified health care properties” on an
arm’s-length basis to a TRS if the property is operated on behalf of such subsidiary by a person who qualifies as
an “eligible independent contractor.” Generally, the rent received from the TRS will meet the related party rent
exception and will be treated as “rents from real property.” A “qualified health care property” includes real
property and any personal property that is, or is necessary or incidental to the use of, a hospital, nursing facility,
assisted living facility, congregate care facility, qualified continuing care facility, or other licensed facility which
extends medical or nursing or ancillary services to patients. We have entered into various joint ventures that were
structured under RIDEA. Resident level rents and related operating expenses for these facilities are reported in
the consolidated financial statements and are subject to federal, state and foreign income taxes as the operations
of such facilities are included in a TRS. Certain net operating loss carryforwards could be utilized to offset
taxable income in future years.
Given the applicable statute of limitations, we generally are subject to audit by the Internal Revenue Service
(“IRS”) for the year ended December 31, 2014 and subsequent years. The statute of limitations may vary in the
states in which we own properties or conduct business. We do not expect to be subject to audit by state taxing
authorities for any year prior to the year ended December 31, 2011. We are also subject to audit by the Canada
Revenue Agency and provincial authorities generally for periods subsequent to May 2012 related to entities
acquired or formed in connection with acquisitions, and by the U.K.’s HM Revenue & Customs for periods
subsequent to August 2012 related to entities acquired or formed in connection with acquisitions.
At December 31, 2017, we had a net operating loss (“NOL”) carryforward related to the REIT of
$448,475,000. Due to our uncertainty regarding the realization of certain deferred tax assets, we have not
recorded a deferred tax asset related to NOLs generated by the REIT. These amounts can be used to offset future
taxable income (and/or taxable income for prior years if an audit determines that tax is owed), if any. The REIT
will be entitled to utilize NOLs and tax credit carryforwards only to the extent that REIT taxable income exceeds
our deduction for dividends paid. The NOL carryforwards generated through December 31, 2017 will expire
through 2036. Beginning with tax years after December 31, 2017, the Tax Cuts and Jobs Act (“Tax Act”)
limits the NOLs to 80% of taxable income and replaces the 20-year
eliminates the carryback period,
carryforward period with an indefinite carryforward period.
103
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2017 and 2016, we had an NOL carryforward related to Canadian entities of
$134,552,000, and $104,988,000, respectively. These Canadian losses have a 20-year carryforward period. At
December 31, 2017 and 2016, we had an NOL carryforward related to U.K. entities of $183,712,000 and
$158,156,000, respectively. These U.K. losses do not have a finite carryforward period.
We did not identify items for which the income tax effects of the Tax Act have not been completed and a
reasonable estimate could not be determined as of December 31, 2017. Our analysis of the Tax Act may be
impacted by any corrective legislation and any guidance provided by the U.S. Treasury, the IRS or by the
General Explanation of the Tax Act, which is under preparation by the Staff of the Congressional Joint
Committee on Taxation. Based on the Tax Act as enacted, we do not believe there will be further material
impacts to the consolidated financial statements related to the other Tax Act provisions but cannot assure you as
to the outcome of this matter.
19. Quarterly Results of Operations (Unaudited)
The following is a summary of our unaudited quarterly results of operations for the years ended
December 31, 2017 and 2016 (in thousands, except per share data). The sum of individual quarterly amounts may
not agree to the annual amounts included in the consolidated statements of comprehensive income due to
rounding.
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) attributable to common
stockholders . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) attributable to common
stockholders per share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to common
stockholders . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to common
stockholders per share:
. . . . . . . . . . . . .
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .
Year Ended December 31, 2017
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter(1)
$1,062,298
$1,058,602
$1,091,483
$1,104,257
312,639
188,429
74,043
(111,523)
$
$
0.86
0.86
$
$
0.51
0.51
$
$
0.20
0.20
$
$
(0.31)
(0.31)
Year Ended December 31, 2016
1st Quarter
2nd Quarter
3rd Quarter(2)
4th Quarter
$1,047,050
$1,076,657
$1,079,133
$1,078,321
148,969
195,474
334,910
333,044
$
$
0.42
0.42
$
$
0.55
0.54
$
$
0.93
0.93
$
$
0.92
0.91
(1) The decrease in net income (loss) and amounts per share are primarily attributable to $99,821,100 impairment of assets and $62,966,000
provision for loan losses recognized in the fourth quarter as compared to none in the third quarter.
(2) The increase in net income and amounts per share are primarily attributable to gains on sales of real estate of $162,351,000 for the third
quarter as compared to gains of $1,530,000 for the second quarter.
20. Variable Interest Entities
We have entered into joint ventures to own certain seniors housing and outpatient medical assets which are
deemed to be variable interest entities (“VIEs”). We have concluded that we are the primary beneficiary of these
VIEs based on a combination of operational control of the joint venture and the rights to receive residual returns
104
WELLTOWER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
or the obligation to absorb losses arising from the joint ventures. Except for capital contributions associated with
the initial joint venture formations, the joint ventures have been and are expected to be funded from the ongoing
operations of the underlying properties. Accordingly, such joint ventures have been consolidated, and the table
below summarizes the balance sheets of consolidated VIEs in the aggregate (in thousands):
December 31,
2017
December 31,
2016
Assets
Net real property owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,002,137
12,308
16,330
$ 989,596
10,501
12,102
Total assets(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,030,775
$1,012,199
Liabilities and equity
Secured debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . .
Redeemable noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 471,103
14,832
171,898
372,942
$ 450,255
13,803
185,556
362,585
Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,030,775
$1,012,199
(1) Note that assets of the consolidated VIEs can only be used to settle obligations relating to such VIEs. Liabilities of the consolidated VIEs
represent claims against the specific assets of the VIEs.
21. Subsequent Events
Genesis Restructuring. Subsequent to December 31, 2017, we entered into agreements with Genesis, our
largest triple-net relationship, which included the following terms:
• Master Lease: Effective January 1, 2018, the Genesis annual cash rent obligation under the Welltower
master lease was reduced by $35 million and the term was extended by 5 years. Additionally, lease
escalators will be set to 2.5% in year one and 2% thereafter, and rent will be reset on January 31, 2023
in such fashion to permit the rent payable to Welltower to increase up to $35 million subject to
increases in Genesis’s EBITDAR relative to the trailing twelve months ended December 31, 2017,
generated by the properties comprising the Welltower master lease portfolio.
• Term Loan: Welltower and Omega Healthcare Investors, Inc. (“Omega”) have entered into an
agreement with Genesis to amend and expand the existing Genesis $120 million term loan agreement.
Welltower will fund a $24 million tranche and will receive priority of repayment among lenders.
• Real Estate Loans: As of December 31, 2017, Welltower had approximately $267 million (excluding
allowances and non-accrual interest) of real estate loans. Welltower and Genesis have entered into a
definitive agreement to amend the annual interest rate beginning February 15, 2018 to 12%, of which
7% will be paid in cash and 5% will be paid-in-kind.
•
Interest: Genesis continues to seek refinancing and asset sale transactions to secure commitments to
repay no less than $105 million of obligations. If Genesis is unsuccessful
in securing such
commitments or otherwise reducing the outstanding obligation on or before April 1, 2018, the cash pay
component of loan interest will increase by approximately $2 million annually.
105
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of the end
of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered
by this report.
Management’s Report on Internal Control over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial
reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934, as amended). The Company’s
internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with U.S. generally accepted accounting principles. The Company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect
the transactions and dispositions of the assets of the Company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of management and directors of the Company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use,
or disposition of the Company’s assets that could have a material effect on the financial statements. Because of
its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.
Management has assessed the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2017 based on the criteria established by the Committee of Sponsoring Organizations of the
Treadway Commission (2013 framework) in a report entitled Internal Control — Integrated Framework.
Based on this assessment, using the criteria above, management concluded that the Company’s system of
internal control over financial reporting was effective as of December 31, 2017.
The independent registered public accounting firm of Ernst & Young LLP, as auditors of the Company’s
consolidated financial statements, has issued an attestation report on the Company’s internal control over
financial reporting.
Changes in Internal Control over Financial Reporting
No change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities
Exchange Act of 1934, as amended) occurred during the fourth quarter of the one-year period covered by this
report that materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
106
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Welltower Inc.
Opinion on Internal Control over Financial reporting
We have audited Welltower
reporting as of
December 31, 2017, based on criteria established in Internal Control — Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the “COSO Criteria”).
In our opinion, Welltower Inc. and subsidiaries (the Company) maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2017, based on the COSO Criteria.
internal control over financial
Inc. and subsidiaries’
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the consolidated balance sheets of Welltower Inc. and subsidiaries as of December 31,
2017 and 2016, the related consolidated statements of comprehensive income, equity and cash flows for each of
the three years in the period ended December 31, 2017, and the related notes and financial statement schedules
listed in the index at Item 15(a) of the Company and our report dated February 28, 2018 expressed an unqualified
opinion thereon.
Basis for Opinion
The Company’s management
is responsible for maintaining effective internal control over financial
reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the
accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to
express an opinion on the Company’s internal control over financial reporting based on our audit. We are a
public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
company’s assets that could have a material effect on the financial statements.
107
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
/s/ ERNST & YOUNG LLP
Toledo, Ohio
February 28, 2018
108
Item 9B. Other Information
None.
Item 10. Directors, Executive Officers and Corporate Governance
PART III
The information required by this Item is incorporated herein by reference to the information under the
headings “Election of Directors,” “Corporate Governance,” “Executive Officers,” and “Security Ownership of
Directors and Management and Certain Beneficial Owners — Section 16(a) Beneficial Ownership Reporting
Compliance” in our definitive proxy statement, which will be filed with the Securities and Exchange
Commission (the “Commission”) prior to May 1, 2018.
We have adopted a Code of Business Conduct and Ethics that applies to our directors, officers and
employees. The code is posted on the Internet at www.welltower.com/investors/governance. Any amendment to,
or waivers from, the code that relate to any officer or director of the Company will be promptly disclosed on the
Internet at www.welltower.com.
In addition,
the Board has adopted charters for the Audit, Compensation and Nominating/Corporate
Governance Committees. These charters are posted on the Internet at www.welltower.com/investors/governance.
Please refer to “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of
Operations — Executive Summary — Corporate Governance” in the Annual Report on Form 10-K for further
discussion of corporate governance.
The information on our website is not incorporated by reference in this Annual Report on Form 10-K, and
our web address is included as an inactive textual reference only.
Item 11. Executive Compensation
The information required by this Item is incorporated herein by reference to the information under the
headings “Executive Compensation” and “Director Compensation” in our definitive proxy statement, which will
be filed with the Commission prior to May 1, 2018.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required by this Item is incorporated herein by reference to the information under the
headings “Security Ownership of Directors and Management and Certain Beneficial Owners” and “Equity
Compensation Plan Information” in our definitive proxy statement, which will be filed with the Commission
prior to May 1, 2018.
Item 13. Certain Relationships and Related Transactions and Director Independence
The information required by this Item is incorporated herein by reference to the information under the
headings “Corporate Governance — Independence and Meetings” and “Security Ownership of Directors and
Management and Certain Beneficial Owners — Certain Relationships and Related Transactions” in our definitive
proxy statement, which will be filed with the Commission prior to May 1, 2018.
Item 14. Principal Accounting Fees and Services
The information required by this Item is incorporated herein by reference to the information under the
heading “Ratification of the Appointment of the Independent Registered Public Accounting Firm” in our
definitive proxy statement, which will be filed with the Commission prior to May 1, 2018.
109
Item 15. Exhibits and Financial Statement Schedules
(a) 1. Our Consolidated Financial Statements are included in Part II, Item 8:
PART IV
Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets — December 31, 2017 and 2016 . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Comprehensive Income — Years ended December 31,
2017, 2016 and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Equity — Years ended December 31, 2017, 2016 and
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows — Years ended December 31, 2017, 2016 and
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements
63
64
65
67
68
69
2. The following Financial Statement Schedules are included beginning on page 117:
III — Real Estate and Accumulated Depreciation
IV — Mortgage Loans on Real Estate
The financial statement schedule required by Item15(a) (Schedule II, Valuation and Qualifying Accounts) is
included in Item 8 of this Annual Report on Form 10-K.
(b) Exhibits:
The exhibits listed below are either filed with this Form 10-K or incorporated by reference in accordance
with Rule 12b-32 of the Securities Exchange Act of 1934.
3.1(a)
3.1(b)
3.1(c)
3.1(d)
3.1(e)
3.1(f)
3.1(g)
Second Restated Certificate of Incorporation of the Company (filed with the Commission as
Exhibit 3.1 to the Company’s Form 10-K filed March 20, 2000 (File No. 001-08923), and
incorporated herein by reference thereto).
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.1 to the Company’s Form 10-K filed March 20, 2000 (File
No. 001-08923), and incorporated herein by reference thereto).
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.1 to the Company’s Form 8-K filed June 13, 2003 (File
No. 001-08923), and incorporated herein by reference thereto).
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.9 to the Company’s Form 10-Q filed August 9, 2007 (File
No. 001-08923), and incorporated herein by reference thereto).
Certificate of Change of Location of Registered Office and of Registered Agent of the Company
(filed with the Commission as Exhibit 3.1 to the Company’s Form 10-Q filed August 6, 2010 (File
No. 001-08923), and incorporated herein by reference thereto).
Certificate of Designation of 6.50% Series I Cumulative Convertible Perpetual Preferred Stock of
the Company (filed with the Commission as Exhibit 3.1 to the Company’s Form 8-K filed
March 7, 2011 (File No. 001-08923), and incorporated herein by reference thereto).
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.1 to the Company’s Form 8-K filed May 10, 2011 (File
No. 001-08923), and incorporated herein by reference thereto).
110
3.1(h)
3.1(i)
3.2
4.1(a)
4.1(b)
4.1(c)
4.1(d)
4.1(e)
4.1(f)
4.1(g)
4.1(h)
4.1(i)
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.1 to the Company’s Form 8-K filed May 6, 2014 (File
No. 001-08923), and incorporated herein by reference thereto).
Certificate of Amendment of Second Restated Certificate of Incorporation of the Company (filed
with the Commission as Exhibit 3.1 to the Company’s Form 8-K filed September 30, 2015 (File
No. 001-08923), and incorporated herein by reference thereto).
Fifth Amended and Restated By-Laws of the Company (filed with the Commission as Exhibit 3.2
to the Company’s Form 10-Q filed October 30, 2015 (File No. 001-08923), and incorporated
herein by reference thereto).
Indenture, dated as of March 15, 2010, between the Company and The Bank of New York Mellon
Trust Company, N.A. (filed with the Commission as Exhibit 4.1 to the Company’s Form 8-K filed
March 15, 2010 (File No. 001-08923), and incorporated herein by reference thereto).
Supplemental Indenture No. 1, dated as of March 15, 2010, between the Company and The Bank
of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed March 15, 2010 (File No. 001-08923), and incorporated herein by
reference thereto).
Amendment No. 1 to Supplemental Indenture No. 1, dated as of June 18, 2010, between the
Company and The Bank of New York Mellon Trust Company, N.A. (filed with the Commission as
Exhibit 4.3 to the Company’s Form 8-K filed June 18, 2010 (File No. 001-08923), and
incorporated herein by reference thereto).
Supplemental Indenture No. 2, dated as of April 7, 2010, between the Company and The Bank of
New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed April 7, 2010 (File No. 001-08923), and incorporated herein by
reference thereto).
Amendment No. 1 to Supplemental Indenture No. 2, dated as of June 8, 2010, between the
Company and The Bank of New York Mellon Trust Company, N.A. (filed with the Commission as
Exhibit 4.3 to the Company’s Form 8-K filed June 8, 2010 (File No. 001-08923), and incorporated
herein by reference thereto).
Supplemental Indenture No. 3, dated as of September 10, 2010, between the Company and The
Bank of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed September 13, 2010 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 4, dated as of November 16, 2010, between the Company and The
Bank of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed November 16, 2010 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 5, dated as of March 14, 2011, between the Company and The Bank
of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed March 14, 2011 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 6, dated as of April 3, 2012, between the Company and The Bank of
New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed April 4, 2012 (File No. 001-08923), and incorporated herein by
reference thereto).
111
4.1(j)
4.1(k)
4.1(l)
4.1(m)
4.1(n)
4.1(o)
4.1(p)
4.2
4.3
4.4(a)
4.4(b)
Supplemental Indenture No. 7, dated as of December 6, 2012, between the Company and The Bank
of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed December 11, 2012 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 8, dated as of October 7, 2013, between the Company and The Bank
of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed October 9, 2013 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 9, dated as of November 20, 2013, between the Company and The
Bank of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed November 20, 2013 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 10, dated as of November 25, 2014, between the Company and The
Bank of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed November 25, 2014 (File No. 001-08923), and incorporated herein by
reference thereto).
Supplemental Indenture No. 11, dated as of May 26, 2015, between the Company and The Bank of
New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed May 27, 2015 (File No. 001-08923), and incorporated herein by
reference thereto).
Amendment No. 1 to Supplemental Indenture No. 11, dated as of October 19, 2015, between the
Company and The Bank of New York Mellon Trust Company, N.A. (filed with the Commission as
Exhibit 4.3 to the Company’s Form 8-K filed October 20, 2015 (File No. 001-08923), and
incorporated herein by reference thereto).
Supplemental Indenture No. 12, dated as of March 1, 2016, between the Company and The Bank
of New York Mellon Trust Company, N.A. (filed with the Commission as Exhibit 4.2 to the
Company’s Form 8-K filed March 3, 2016 (File No. 001-08923), and incorporated herein by
reference thereto).
Form of Indenture for Senior Subordinated Debt Securities (filed with the Commission as
Exhibit 4.9 to the Company’s Form S-3 (File No. 333-73936) filed November 21, 2001, and
incorporated herein by reference thereto).
Form of Indenture for Junior Subordinated Debt Securities (filed with the Commission as
Exhibit 4.10 to the Company’s Form S-3 (File No. 333-73936) filed November 21, 2001, and
incorporated herein by reference thereto).
Indenture, dated as of November 25, 2015, by and among HCN Canadian Holdings-1 LP, the
Company and BNY Trust Company of Canada (filed with the Commission as Exhibit 4.5(a) to the
Company’s Form 10-K filed February 18, 2016 (File No. 001-08923), and incorporated herein by
reference thereto).
First Supplemental Indenture, dated as of November 25, 2015, by and among HCN Canadian
Holdings-1 LP, the Company and BNY Trust Company of Canada (filed with the Commission as
Exhibit 4.5(b) to the Company’s Form 10-K filed February 18, 2016 (File No. 001-08923), and
incorporated herein by reference thereto).
10.1
Credit Agreement dated as of May 13, 2016 by and among the Company; the lenders listed therein;
KeyBank National Association, as administrative agent, L/C issuer and a swingline lender; Bank
of America, N.A. and JPMorgan Chase Bank, N.A., as co-syndication agents; Deutsche Bank
Securities Inc., as documentation agent; Merrill Lynch, Pierce, Fenner & Smith Incorporated,
JPMorgan Chase Bank, N.A., KeyBanc Capital Markets Inc. and Deutsche Bank Securities Inc., as
112
U.S. joint lead arrangers; Merrill Lynch, Pierce, Fenner & Smith Incorporated, JPMorgan Chase
Bank, N.A., KeyBanc Capital Markets Inc. and RBC Capital Markets, as Canadian joint lead
arrangers; and Merrill Lynch, Pierce, Fenner & Smith Incorporated and JPMorgan Chase Bank,
N.A., as joint book runners (filed with the Commission as Exhibit 10.1 to the Company’s
Form 8-K filed May 16, 2016 (File No. 001-08923), and incorporated herein by reference thereto).
Equity Purchase Agreement, dated as of February 28, 2011, by and among the Company, FC-GEN
Investment, LLC and FC-GEN Operations Investment, LLC (filed with the Commission as
Exhibit 10.1 to the Company’s Form 8-K filed February 28, 2011 (File No. 001-08923), and
incorporated herein by reference thereto).
Amended and Restated Health Care REIT, Inc. 2005 Long-Term Incentive Plan (filed with the
Commission as Appendix A to the Company’s Proxy Statement for the 2009 Annual Meeting of
Stockholders, filed March 25, 2009 (File No. 001-08923), and incorporated herein by reference
thereto).*
Form of Stock Option Agreement (with Dividend Equivalent Rights) for Executive Officers under
the 2005 Long-Term Incentive Plan (filed with the Commission as Exhibit 10.9 to the Company’s
Form 8-K filed January 5, 2009 (File No. 001-08923), and incorporated herein by reference
thereto).*
Form of Stock Option Agreement (without Dividend Equivalent Rights) for Executive Officers
under the Amended and Restated 2005 Long-Term Incentive Plan (filed with the Commission as
Exhibit 10.2 to the Company’s Form 10-Q filed May 10, 2010 (File No. 001-08923), and
incorporated herein by reference thereto).*
Form of Restricted Stock Agreement for the Chief Executive Officer under the Amended and
Restated 2005 Long-Term Incentive Plan (filed with the Commission as Exhibit 10.3 to the
Company’s Form 10-Q filed May 10, 2010 (File No. 001-08923), and incorporated herein by
reference thereto).*
Form of Restricted Stock Agreement for Executive Officers under the Amended and Restated 2005
Long-Term Incentive Plan (filed with the Commission as Exhibit 10.4 to the Company’s
Form 10-Q filed May 10, 2010 (File No. 001-08923), and incorporated herein by reference
thereto).*
Amended and Restated Employment Agreement, dated January 3, 2017, between the Company and
Thomas J. DeRosa (filed with the Commission as Exhibit 10.4(a) to the Company’s Form 10-K
filed February 22, 2017 (File No. 001-08923), and incorporated herein by reference thereto).*
Performance-Based Restricted Stock Unit Grant Agreement, dated effective as of July 30, 2014,
between the Company and Thomas J. DeRosa (filed with the Commission as Exhibit 10.2 to the
Company’s Form 10-Q filed November 4, 2014 (File No. 001-08923), and incorporated herein by
reference thereto).*
Employment Contract, dated May 6, 2014, between HCN UK Management Services Limited and
John Goodey.*
Deed of Assignment and Amendment of Employment Contract, dated effective October 3, 2017,
between HCN UK Management Services Limited, John Goodey, and the Company.*
Third Amended and Restated Employment Agreement, dated June 16, 2017, between the Company
and Scott A. Estes (filed with the Commission as Exhibit 10.1 to the Company’s Form 10-Q filed
July 28, 2017 (File No. 001-08923), and incorporated herein by reference thereto).*
Resignation Agreement, dated October 3, 2017, between the Company and Scott A. Estes (filed
with the Commission as Exhibit 10.1 to the Company’s Form 10-Q filed November 7, 2017 (File
No. 001-08923), and incorporated herein by reference thereto).*
113
10.2
10.3(a)
10.3(b)
10.3(c)
10.3(d)
10.3(e)
10.4(a)
10.4(b)
10.5(a)
10.5(b)
10.6
10.7
10.8
10.9
10.10
10.11
Amended and Restated Employment Agreement, dated December 29, 2008, between the Company
and Jeffrey H. Miller (filed with the Commission as Exhibit 10.8 to the Company’s Form 10-K
filed March 2, 2009 (File No. 001-08923), and incorporated herein by reference thereto).*
Executive Retirement Agreement, dated as of February 16, 2017, by and between Jeffery H. Miller
and the Company (filed with the Commission as Exhibit 10.8 to the Company’s Form 10-K filed
February 22, 2017 (File No. 001-08923), and incorporated herein by reference thereto).*
Amended and Restated Employment Agreement, dated June 16, 2017, by and between the
Company and Mercedes T. Kerr (filed with the Commission as Exhibit 10.2 to the Company’s
Form 10-Q filed July 28, 2017 (File No. 001-08923), and incorporated herein by reference
thereto).*
Form of Indemnification Agreement between the Company and each director, executive officer
and officer of the Company (filed with the Commission as Exhibit 10.1 to the Company’s
Form 8-K filed February 18, 2005 (File No. 001-08923), and incorporated herein by reference
thereto).*
10.12
Summary of Director Compensation.*
10.13(a)
10.13(b)
Health Care REIT, Inc. 2015-2017 Long-Term Incentive Program (filed with the Commission as
Exhibit 10.3 to the Company’s Form 10-Q filed August 4, 2015 (File No. 001-08923), and
incorporated herein by reference thereto).*
Form of Performance Restricted Stock Unit Award Agreement under the 2015-2017 Long-Term
Incentive Program (filed with the Commission as Exhibit 10.4 to the Company’s Form 10-Q filed
August 4, 2015 (File No. 001-08923), and incorporated herein by reference thereto).*
10.14(a) Welltower Inc. 2016 Long-Term Incentive Plan (filed with the Commission as Exhibit 10.1 to the
Company’s Form 8-K filed May 10, 2016 (File No. 001-08923), and incorporated herein by
reference thereto).*
10.14(b)
10.14(c)
10.14(d)
Form of Restricted Stock Grant Notice for Executive Officers under the 2016 Long-Term
Incentive Plan.*
Form of Restricted Stock Grant Notice for Senior Vice Presidents under the 2016 Long-Term
Incentive Plan.*
Form of Deferred Stock Unit Grant Agreement for Non-Employee Directors under the 2016 Long-
Term Incentive Plan.*
10.15(a) Welltower
Inc. 2016-2018 Long-Term Incentive Program (filed with the Commission as
Exhibit 10.3 to the Company’s Form 10-Q filed August 2, 2016 (File No. 001-08923), and
incorporated herein by reference thereto).*
10.15(b)
Form of Performance Restricted Stock Unit Award Agreement under the 2016-2018 Long-Term
Incentive Program.*
10.16(a) Welltower
Inc. 2017-2019 Long-Term Incentive Program (filed with the Commission as
Exhibit 10.4 to the Company’s Form 10-Q filed May 5, 2017 (File No. 001-08923), and
incorporated herein by reference thereto).*
10.16(b)
Form of Award Notice under the 2017-2019 Long-Term Incentive Program.*
10.16(c) Welltower Inc. 2017-2019 Long-Term Incentive Program – Bridge 1 (filed with the Commission
as Exhibit 10.2 to the Company’s Form 10-Q filed November 7, 2017 (File No. 001-08923), and
incorporated herein by reference thereto).*
10.16(d)
Form of Award Notice under the 2017-2019 Long Term Incentive Program — Bridge 1.*
114
10.16(e) Welltower Inc. 2017-2019 Long-Term Incentive Program — Bridge 2 (filed with the Commission
as Exhibit 10.3 to the Company’s Form 10-Q filed November 7, 2017 (File No. 001-08923), and
incorporated herein by reference thereto).*
10.16(f)
Form of Award Notice under the 2017-2019 Long Term Incentive Program — Bridge 2.*
10.17(a) Welltower Inc. 2018-2020 Long-Term Incentive Program.*
10.17(b)
Form of Restricted Stock Unit Award Agreement under the 2018-2020 Long-Term Incentive
Program.*
12
21
23
24
31.1
31.2
32.1
32.2
Statement Regarding Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to
Combined Fixed Charges and Preferred Stock Dividends (Unaudited).
Subsidiaries of the Company.
Consent of Ernst & Young LLP, independent registered public accounting firm.
Powers of Attorney.
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
Certification pursuant to 18 U.S.C. Section 1350 by Chief Executive Officer.
Certification pursuant to 18 U.S.C. Section 1350 by Chief Financial Officer.
101.INS
XBRL Instance Document**
101.SCH
XBRL Taxonomy Extension Schema Document**
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document**
101.LAB
XBRL Taxonomy Extension Label Linkbase Document**
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document**
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document**
* Management Contract or Compensatory Plan or Arrangement.
** Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in XBRL (eXtensible Business
Reporting Language): (i) the Consolidated Balance Sheets at December 31, 2017 and 2016, (ii) the Consolidated Statements of
Comprehensive Income for the years ended December 31, 2017, 2016 and 2015, (iii) the Consolidated Statements of Equity for the years
ended December 31, 2017, 2016 and 2015, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016
and 2015, (v) the Notes to Consolidated Financial Statements, (vi) Schedule III — Real Estate and Accumulated Depreciation and
(vii) Schedule IV — Mortgage Loans on Real Estate.
Item 16. Form 10-K Summary
Not applicable.
115
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 28, 2018
WELLTOWER INC.
By:
/s/ THOMAS J. DEROSA
Thomas J. DeRosa,
Chief Executive Officer and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on
February 28, 2018 by the following persons on behalf of the Registrant and in the capacities indicated.
/s/
JEFFREY H. DONAHUE**
Jeffrey H. Donahue, Chairman of the Board
/s/ SERGIO D. RIVERA**
Sergio D. Rivera, Director
/s/ KENNETH J. BACON**
Kenneth J. Bacon, Director
/s/ FRED S. KLIPSCH**
Fred S. Klipsch, Director
/s/ GEOFFREY G. MEYERS**
Geoffrey G. Meyers, Director
/s/ TIMOTHY J. NAUGHTON**
Timothy J. Naughton, Director
/s/ SHARON M. OSTER**
Sharon M. Oster, Director
/s/ R. SCOTT TRUMBULL**
R. Scott Trumbull, Director
/s/ GARY WHITELAW**
Gary Whitelaw, Director
/s/ THOMAS J. DEROSA**
Thomas J. DeRosa, Chief Executive
Officer and Director
(Principal Executive Officer)
/s/
JOHN A. GOODEY**
John A. Goodey, Executive Vice President and Chief
Financial Officer (Principal Financial Officer)
/s/ PAUL D. NUNGESTER, JR.**
Paul D. Nungester, Jr., Senior Vice President and
Controller (Principal Accounting Officer)
/s/
JUDITH C. PELHAM**
Judith C. Pelham, Director
**By:
/s/ THOMAS J. DEROSA
Thomas J. DeRosa, Attorney-in-Fact
116
Welltower Inc.
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2017
(Dollars in thousands)
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Triple-net:
Abilene, TX . . . . . . . . . .
$
— $
Abilene, TX . . . . . . . . . .
Aboite Twp, IN . . . . . . . .
Agawam, MA . . . . . . . . .
Albertville, AL . . . . . . . .
Ames, IA . . . . . . . . . . . . .
Anderson, SC . . . . . . . . .
Ankeny, IA . . . . . . . . . . .
Apple Valley, CA . . . . . .
Asheboro, NC . . . . . . . . .
Asheville, NC . . . . . . . . .
Asheville, NC . . . . . . . . .
Atchison, KS . . . . . . . . . .
Atlanta, GA . . . . . . . . . . .
Aurora, OH . . . . . . . . . . .
Aurora, CO . . . . . . . . . . .
Austin, TX . . . . . . . . . . .
Avon, IN . . . . . . . . . . . . .
Avon, IN . . . . . . . . . . . . .
Avon Lake, OH . . . . . . . .
Baldwin City, KS . . . . . .
Bartlesville, OK . . . . . . .
Bellingham, WA . . . . . . .
Benbrook, TX . . . . . . . . .
Bethel Park, PA . . . . . . .
Beverly Hills, CA . . . . . .
Bexleyheath, UKI . . . . . .
Birmingham, UKG . . . . .
Birmingham, UKG . . . . .
Birmingham, UKG . . . . .
Birmingham, UKG . . . . .
Bloomington, IN . . . . . . .
Boardman, OH . . . . . . . .
Bowling Green, KY . . . .
Bracknell, UKJ . . . . . . . .
Bradenton, FL . . . . . . . . .
Bradenton, FL . . . . . . . . .
Braintree, MA . . . . . . . . .
Braintree, UKH . . . . . . . .
Brandon, MS . . . . . . . . . .
Brecksville, OH . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Brentwood, UKH . . . . . .
38,810
Brick, NJ . . . . . . . . . . . . .
Brick, NJ . . . . . . . . . . . . .
Brick, NJ . . . . . . . . . . . . .
Bridgewater, NJ . . . . . . .
Bridgewater, NJ . . . . . . .
Bridgewater, NJ . . . . . . .
—
—
—
—
—
—
950
990
1,770
880
170
330
710
1,129
480
290
204
280
140
2,058
1,760
2,440
880
1,830
900
790
190
100
1,500
1,550
1,700
6,000
3,750
1,647
1,591
1,462
1,184
670
1,200
3,800
4,329
252
480
170
—
1,220
990
8,537
1,290
1,170
690
1,850
1,730
1,800
$
20,987
$
361
$
8,187
19,930
16,112
6,203
8,870
6,290
10,270
16,639
5,032
3,489
1,955
5,610
14,914
14,148
28,172
9,520
14,470
19,444
10,421
4,810
1,380
19,861
13,553
16,007
13,385
10,807
14,853
19,092
9,056
10,085
17,423
12,800
26,700
12,167
3,298
9,953
7,157
13,296
10,241
19,353
45,869
25,247
17,372
17,125
3,050
48,201
31,810
1,089
1,601
2,134
280
—
419
—
168
165
—
351
19
1,143
106
—
1,216
—
—
5,822
48
—
321
2,206
—
—
1,407
1,594
1,998
1,016
1,089
—
—
149
—
—
—
1,290
1,285
—
—
5,304
916
1,405
5,548
48
1,406
1,347
$
21,348
$
1,990
9,276
21,531
18,246
6,477
8,870
6,709
10,270
16,801
5,197
3,489
2,306
5,629
16,035
14,254
28,172
10,731
14,470
19,444
16,243
4,858
1,380
20,175
15,759
16,007
13,385
11,851
16,288
20,937
9,931
11,059
17,423
12,800
26,849
12,167
3,298
9,953
8,447
14,581
10,241
19,353
50,348
26,163
18,758
22,671
3,098
49,571
33,157
739
4,048
7,621
1,613
1,835
3,278
534
4,199
2,019
1,777
983
316
11,518
2,943
10,233
5,451
3,127
1,762
2,666
279
795
4,945
2,484
3,837
1,079
970
1,160
1,469
718
782
1,156
3,877
6,423
108
1,915
1,450
8,414
1,281
2,011
1,746
1,335
4,357
3,605
3,534
1,546
8,989
5,419
950
990
1,770
880
176
330
710
1,129
486
290
204
280
140
2,080
1,760
2,440
885
1,830
900
790
190
100
1,507
1,550
1,700
6,000
4,113
1,806
1,745
1,603
1,299
670
1,200
3,800
4,329
252
480
170
—
1,220
990
9,362
1,290
1,188
692
1,850
1,766
1,800
117
2014
2014
2010
2002
2010
2010
2003
2016
2010
2003
1999
2003
2015
1997
2011
2006
1999
2010
2014
2011
2015
1996
2010
2011
2007
2014
2014
2015
2015
2015
2015
2015
2008
2008
2014
1996
2012
1997
2014
2010
2014
2016
2011
2010
2010
2004
2010
2011
1998 6565 Central Park Boulevard
1985 1250 East N 10th Street
2008 611 W County Line Rd South
1993 1200 Suffield St.
1999 151 Woodham Dr.
1999 1325 Coconino Rd.
1986 311 Simpson Rd.
2012 1275 SW State Street
1999 11825 Apple Valley Rd.
1998 514 Vision Dr.
1999 4 Walden Ridge Dr.
1992 308 Overlook Rd.
2001 1301 N 4th St.
1999 1460 S Johnson Ferry Rd.
2002 505 S. Chillicothe Rd
2007 14211 E. Evans Ave.
1998 12429 Scofield Farms Dr.
2004 182 S Country RD. 550E
2013 10307 E. CR 100 N
2001 345 Lear Rd.
2000 321 Crimson Ave
1995 5420 S.E. Adams Blvd.
1996 4415 Columbine Dr.
1984 4242 Bryant Irvin Road
2009 5785 Baptist Road
2000 220 N Clark Drive
1996 35 West Street
2010 Clinton Street, Winson Green
2010 Braymoor Road, Tile Cross
2010 Clinton Street, Winson Green
1997 122 Tile Cross Road, Garretts Green
2015 363 S. Fieldstone Boulevard
2008 8049 South Ave.
1992 1300 Campbell Lane
2017 Bagshot Road
1995 6101 Pointe W. Blvd.
2000 2800 60th Avenue West
1968 1102 Washington St.
2009 Meadow Park Tortoiseshell Way
1999 140 Castlewoods Blvd
2011 8757 Brecksville Road
2013 London Road
2000 458 Jack Martin Blvd.
1998 515 Jack Martin Blvd
1999 1594 Route 88
1970 875 Route 202/206 North
1999 2005 Route 22 West
2001 680 US-202/206 North
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Broadview Heights,
OH . . . . . . . . . . . . . . .
Brookfield, WI . . . . . . . .
—
—
Brooks, AB . . . . . . . . . . .
2,016
Burleson, TX . . . . . . . . .
Burlington, NC . . . . . . . .
Burlington, NC . . . . . . . .
Burlington, NJ . . . . . . . .
Burlington, NJ . . . . . . . .
Burnaby, BC . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Camberley, UKJ . . . . . . .
Canton, MA . . . . . . . . . .
Canton, OH . . . . . . . . . . .
Cape Coral, FL . . . . . . . .
—
—
—
—
—
8,341
17,109
28,391
—
—
—
—
Cape Coral, FL . . . . . . . .
8,530
Cape May Court House,
NJ . . . . . . . . . . . . . . . .
Carmel, IN . . . . . . . . . . .
Carrollton, TX . . . . . . . .
Cary, NC . . . . . . . . . . . . .
Castleton, IN . . . . . . . . . .
Cedar Grove, NJ . . . . . . .
Centreville, MD . . . . . . .
Chapel Hill, NC . . . . . . .
Charles Town, WV . . . . .
Charleston, WV . . . . . . .
Chatham, VA . . . . . . . . .
Chelmsford, MA . . . . . . .
Chester, VA . . . . . . . . . .
Chickasha, OK . . . . . . . .
Cinnaminson, NJ . . . . . .
Citrus Heights, CA . . . . .
Claremore, OK . . . . . . . .
Clarksville, TN . . . . . . . .
Clayton, NC . . . . . . . . . .
Cleburne, TX . . . . . . . . .
Clevedon, UKK . . . . . . .
Cobham, UKJ . . . . . . . . .
Colchester, CT . . . . . . . .
Colorado Springs, CO . . .
Colorado Springs, CO . . .
Colts Neck, NJ . . . . . . . .
Columbia, TN . . . . . . . . .
Columbia Heights,
MN . . . . . . . . . . . . . . .
Columbus, IN . . . . . . . . .
Concord, NC . . . . . . . . . .
Concord, NH . . . . . . . . . .
Congleton, UKD . . . . . . .
Conroe, TX . . . . . . . . . . .
Coppell, TX . . . . . . . . . .
Corby, UKF . . . . . . . . . .
Coventry, UKG . . . . . . . .
Crawfordsville, IN . . . . .
Danville, VA . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
920
1,300
376
670
280
460
1,700
1,170
7,623
2,341
4,569
10,580
820
300
530
760
1,440
1,700
2,010
1,500
920
2,850
600
354
230
440
320
1,040
1,320
85
860
2,300
155
330
520
520
2,838
9,808
980
4,280
1,730
780
341
825
610
550
1,760
2,036
980
1,550
1,228
1,962
720
410
12,400
12,830
4,951
13,985
4,297
5,467
12,554
19,205
13,844
42,768
70,199
41,548
8,201
2,098
3,281
18,868
17,002
19,491
19,549
4,350
15,137
27,737
14,602
2,646
22,834
17,575
14,039
10,951
18,127
1,395
6,663
31,876
1,427
2,292
15,733
5,369
16,927
24,991
4,860
62,168
25,493
14,733
2,295
14,175
3,190
3,921
43,179
5,120
7,771
8,386
5,144
13,830
17,239
3,954
14,793
12,830
5,474
15,631
5,004
5,467
13,055
19,377
15,306
47,307
77,613
41,548
8,464
2,098
3,281
18,868
18,777
19,491
19,549
5,336
15,137
27,757
14,843
3,429
22,974
17,881
14,039
12,450
18,127
1,395
6,835
32,465
7,557
2,292
15,733
5,369
18,563
27,406
5,404
62,168
26,186
15,802
2,295
14,338
3,190
3,976
43,813
5,615
7,771
8,486
5,144
15,166
18,665
4,676
2,393
—
563
1,646
707
—
501
172
2,267
4,787
7,897
—
263
—
—
—
1,775
—
—
986
—
20
241
783
140
306
—
1,499
—
—
172
589
6,130
—
—
—
1,910
3,362
544
—
693
1,371
—
163
—
55
634
691
—
100
—
1,526
1,426
722
920
1,300
415
670
280
460
1,700
1,170
8,429
2,588
5,051
10,580
820
300
530
760
1,440
1,700
2,010
1,500
920
2,850
600
354
230
440
320
1,040
1,320
85
860
2,300
155
330
520
520
3,112
10,756
980
4,280
1,730
1,082
341
825
610
550
1,760
2,232
980
1,550
1,228
2,151
720
410
118
5,769
1,435
483
2,588
1,917
2,142
2,809
3,560
1,372
4,026
6,544
559
6,353
1,066
1,396
2,778
1,746
1,421
663
2,570
1,427
5,210
2,822
1,428
4,081
3,203
1,372
4,320
1,733
798
1,461
8,132
1,410
1,159
1,339
1,524
1,631
3,164
1,252
3,730
1,184
3,108
1,165
2,359
676
1,693
7,855
460
1,736
1,084
108
1,113
1,695
1,853
2001
2012
2014
2011
2003
2003
2011
2011
2014
2014
2014
2016
2002
1998
2002
2012
2014
2015
2014
1998
2014
2011
2011
2002
2011
2011
2014
2003
2014
1996
2011
2010
1996
1998
2014
2006
2014
2013
2011
2015
2016
2010
1999
2011
2010
2003
2011
2014
2009
2012
2017
2015
2014
2003
1984 2801 E. Royalton Rd.
2013 1185 Davidson Road
2000 951 Cassils Road West
1988 300 Huguley Boulevard
2000 3619 S. Mebane St.
1997 3615 S. Mebane St.
1965 115 Sunset Road
1994 2305 Rancocas Road
2006 7195 Canada Way
1971 1729-90th Avenue SW
2001 500 Midpark Way SE
2017 Pembroke Broadway
1993 One Meadowbrook Way
1998 1119 Perry Dr., N.W.
2000 911 Santa Barbara Blvd.
2009 831 Santa Barbara Boulevard
1990 144 Magnolia Drive
2015 12315 Pennsylvania Street
2016 2645 East Trinity Mills Road
1996 111 MacArthur
2013 8405 Clearvista Lake
1970 536 Ridge Road
1978 205 Armstrong Avenue
1997 100 Lanark Rd.
1997 219 Prospect Ave
1998 1000 Association Drive, North Gate
Business Park
2009 100 Rorer Street
1997 4 Technology Dr.
2009 12001 Iron Bridge Road
1996 801 Country Club Rd.
1965 1700 Wynwood Drive
1997 7418 Stock Ranch Rd.
1996 1605 N. Hwy. 88
1998 2183 Memorial Dr.
2013 84 Johnson Estate Road
2007 402 S Colonial Drive
1994 18/19 Elton Road
2013 Redhill Road
1986 59 Harrington Court
2008 1605 Elm Creek View
2016 2818 Grand Vista Circle
2002 3 Meridian Circle
1999 5011 Trotwood Ave.
2009 3807 Hart Boulevard
1998 2564 Foxpointe Dr.
1997 2452 Rock Hill Church Rd.
1994 239 Pleasant Street
1994 Rood Hill
2010 903 Longmire Road
2013 1530 East Sandy Lake Road
1997 25 Rockingham Road
2014 Banner Lane, Tile Hill
2013 517 Concord Road
1998 149 Executive Ct.
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Danville, VA . . . . . . . . . .
Daphne, AL . . . . . . . . . .
Dedham, MA . . . . . . . . .
Denton, TX . . . . . . . . . . .
Derby, UKF . . . . . . . . . .
Dover, DE . . . . . . . . . . . .
Dresher, PA . . . . . . . . . .
Dundalk, MD . . . . . . . . .
Durham, NC . . . . . . . . . .
—
—
—
—
—
—
—
—
—
Eagan, MN . . . . . . . . . . .
16,741
East Brunswick, NJ . . . . .
East Norriton, PA . . . . . .
Eastbourne, UKJ . . . . . . .
Eden, NC . . . . . . . . . . . .
Edmond, OK . . . . . . . . . .
Edmond, OK . . . . . . . . . .
Edmond, OK . . . . . . . . . .
Elizabeth City, NC . . . . .
Emeryville, CA . . . . . . . .
Englewood, NJ . . . . . . . .
Englishtown, NJ . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
240
2,880
1,360
1,760
2,503
600
2,060
1,770
1,476
2,260
1,380
1,200
4,071
390
410
1,810
1,650
200
2,560
930
690
Epsom, UKJ . . . . . . . . . .
39,175
20,159
Eureka, KS . . . . . . . . . . .
Everett, WA . . . . . . . . . .
Fairfield, CA . . . . . . . . . .
Fairhope, AL . . . . . . . . . .
Fall River, MA . . . . . . . .
Fanwood, NJ . . . . . . . . . .
Faribault, MN . . . . . . . . .
Farnborough, UKJ . . . . .
Fayetteville, PA . . . . . . .
Fayetteville, NY . . . . . . .
Findlay, OH . . . . . . . . . .
Fishers, IN . . . . . . . . . . .
Florence, NJ . . . . . . . . . .
Florence, AL . . . . . . . . . .
Flourtown, PA . . . . . . . .
Flower Mound, TX . . . . .
Folsom, CA . . . . . . . . . . .
Forest City, NC . . . . . . . .
Fort Ashby, WV . . . . . . .
Fort Collins, CO . . . . . . .
Fort Wayne, IN . . . . . . . .
Fort Worth, TX . . . . . . . .
Franconia, NH . . . . . . . .
Fredericksburg, VA . . . .
Fredericksburg, VA . . . .
Fremont, CA . . . . . . . . . .
Fresno, CA . . . . . . . . . . .
Gardner, KS . . . . . . . . . .
Gardnerville, NV . . . . . .
Gastonia, NC . . . . . . . . .
Gastonia, NC . . . . . . . . .
Gastonia, NC . . . . . . . . .
Georgetown, TX . . . . . . .
Gettysburg, PA . . . . . . . .
Gig Harbor, WA . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
50
1,400
1,460
570
620
2,850
780
2,036
2,150
410
200
1,500
300
353
1,800
1,800
—
320
330
3,680
170
450
360
1,000
1,130
3,400
2,500
200
1,143
470
310
400
200
590
8,436
8,670
9,830
8,305
9,058
22,266
40,236
32,047
10,659
31,643
34,229
28,129
24,438
4,877
8,388
14,849
25,167
2,760
57,491
4,514
12,520
34,803
3,950
5,476
14,040
9,119
5,829
55,175
11,539
5,737
32,951
3,962
1,800
14,500
2,978
13,049
14,830
8,414
33,600
4,497
19,566
58,608
8,232
13,615
11,320
20,000
23,202
25,300
35,800
2,800
10,831
6,129
3,096
5,029
2,100
8,913
1,560
15,947
—
384
—
100
—
141
1,148
784
2,196
4
835
1,604
2,755
—
—
1,921
—
2,011
641
26
1,489
5,346
70
—
1,541
112
4,856
1,071
50
751
1,802
500
—
—
—
200
266
100
—
—
356
—
—
5,086
70
1,200
—
3,203
118
91
1,075
—
22
120
—
118
253
240
2,880
1,360
1,760
2,503
600
2,120
1,770
1,476
2,260
1,380
1,264
4,465
390
410
1,810
1,650
200
2,560
930
769
22,106
50
1,400
1,460
570
620
2,850
780
2,232
2,150
410
200
1,500
300
385
1,800
1,800
1,582
320
330
3,680
170
450
360
1,000
1,130
3,456
2,500
200
1,164
470
310
400
200
590
8,436
9,054
9,830
8,405
9,058
22,407
41,324
32,831
12,855
31,647
35,064
29,670
26,799
4,877
8,388
16,770
25,167
4,771
58,132
4,540
13,930
38,201
4,020
5,476
15,581
9,231
10,685
56,246
11,590
6,291
34,753
4,462
1,800
14,500
2,978
13,217
15,096
8,514
32,018
4,497
19,922
58,608
8,232
18,701
11,390
21,200
23,202
28,447
35,918
2,891
11,885
6,129
3,118
5,149
2,100
9,031
1,583
16,177
119
822
1,366
4,418
1,538
529
4,104
7,471
5,984
11,283
1,772
5,769
5,414
2,323
1,931
1,321
1,530
621
2,152
5,204
936
2,718
1,014
225
2,689
6,266
1,402
5,212
9,157
658
501
2,191
1,866
976
3,132
1,262
3,234
2,866
1,276
4,045
1,797
3,512
3,505
2,408
3,614
2,119
6,879
2,045
9,360
8,599
172
8,717
2,390
1,283
2,022
1,127
1,844
3,863
2014
2012
2002
2010
2014
2011
2010
2011
1997
2015
2011
2010
2014
2003
2012
2014
2014
1998
2014
2011
2010
2016
2015
1999
2002
2012
1996
2011
2015
2014
2015
2001
1997
2010
2002
2010
2011
2011
2013
2003
2011
2015
2006
2010
2011
2005
2014
2005
2008
2015
1998
2003
2003
2003
1997
2011
2010
1996 508 Rison Street
2001 27440 County Road 13
1996 10 CareMatrix Dr.
2011 2125 Brinker Rd
2015 Rykneld Road
1984 1080 Silver Lake Blvd.
2001 1405 N. Limekiln Pike
1978 7232 German Hill Road
1999 4434 Ben Franklin Blvd.
2004 3810 Alder Avenue
1998 606 Cranbury Rd.
1988 2101 New Hope St
1999 Carew Road
1998 314 W. Kings Hwy.
2001 15401 North Pennsylvania Avenue
1985 1225 Lakeshore Drive
2017 2709 East Danforth Road
1999 400 Hastings Lane
2010 1440 40th Street
1966 333 Grand Avenue
1997 49 Lasatta Ave
2014 450-458 Reigate Road
1994 1820 E River St
1999 2015 Lake Heights Dr.
1998 3350 Cherry Hills St.
1987 50 Spring Run Road
1973 1748 Highland Ave.
1982 295 South Ave.
2003 828 1st Street NE
1980 Bruntile Close, Reading Road
1991 6375 Chambersburg Road
1997 5125 Highbridge St.
1997 725 Fox Run Rd.
2000 9745 Olympia Dr.
1999 901 Broad St.
1999 3275 County Road 47
1908 350 Haws Lane
2012 4141 Long Prairie Road
2009 330 Montrose Drive
1999 493 Piney Ridge Rd.
1980 Diane Drive, Box 686
2007 4750 Pleasant Oak Drive
2006 2626 Fairfield Ave.
2011 425 Alabama Ave.
1971 93 Main Street
1999 3500 Meekins Dr.
2010 140 Brimley Drive
1987 2860 Country Dr.
1991 7173 North Sharon Avenue
2000 869 Juniper Terrace
1999 1565-A Virginia Ranch Rd.
1998 1680 S. New Hope Rd.
1994 1717 Union Rd.
1996 1750 Robinwood Rd.
1997 2600 University Dr., E.
1987 867 York Road
1994 3213 45th St. Court NW
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Granbury, TX . . . . . . . . .
Grand Ledge, MI
. . . . . .
Granger, IN . . . . . . . . . . .
Grapevine, TX . . . . . . . .
Greeley, CO . . . . . . . . . .
Greenfield, WI . . . . . . . .
Greensboro, NC . . . . . . .
Greensboro, NC . . . . . . .
Greenville, SC . . . . . . . .
Greenville, NC . . . . . . . .
Greenwood, IN . . . . . . . .
Groton, CT . . . . . . . . . . .
Haddonfield, NJ . . . . . . .
Hamburg, PA . . . . . . . . .
Hamilton, NJ . . . . . . . . . .
Hanford, UKG . . . . . . . .
Harrow, UKI . . . . . . . . . .
Hatboro, PA . . . . . . . . . .
Hatfield, UKH . . . . . . . .
Hattiesburg, MS . . . . . . .
Haverford, PA . . . . . . . . .
Hermitage, TN . . . . . . . .
Herne Bay, UKJ . . . . . . .
Hiawatha, KS . . . . . . . . .
Hickory, NC . . . . . . . . . .
High Point, NC . . . . . . . .
High Point, NC . . . . . . . .
High Point, NC . . . . . . . .
High Point, NC . . . . . . . .
Highland Park, IL . . . . . .
Highlands Ranch, CO . . .
Hinckley, UKF . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Hindhead, UKJ . . . . . . . .
47,374
Hockessin, DE . . . . . . . .
Holton, KS . . . . . . . . . . .
Howard, WI
. . . . . . . . . .
—
—
—
2,550
1,150
1,670
2,220
1,077
—
330
560
310
290
1,550
2,430
520
840
440
1,382
7,402
—
2,924
450
1,880
1,500
1,900
40
290
560
370
330
430
2,820
940
2,159
17,852
1,120
40
579
Howell, NJ . . . . . . . . . . .
8,835
1,066
Hutchinson, KS . . . . . . . .
Indianapolis, IN . . . . . . .
Indianapolis, IN . . . . . . .
Jackson, NJ . . . . . . . . . . .
Jacksonville, FL . . . . . . .
Jacksonville, FL . . . . . . .
Kansas City, KS . . . . . . .
Katy, TX . . . . . . . . . . . . .
Kenner, LA . . . . . . . . . . .
Kennett Square, PA . . . .
Kingston upon Thames,
UKI . . . . . . . . . . . . . . .
Kirkland, WA . . . . . . . . .
Kirkstall, UKE . . . . . . . .
Kokomo, IN . . . . . . . . . .
Lafayette, LA . . . . . . . . .
Lafayette, CO . . . . . . . . .
Lafayette, IN . . . . . . . . . .
Lakeway, TX . . . . . . . . .
Lakewood, CO . . . . . . . .
—
—
—
—
—
—
—
—
—
—
600
870
890
6,500
750
—
700
1,778
1,100
1,050
56,849
33,063
—
—
—
—
—
—
—
—
1,880
2,437
710
1,928
1,420
670
5,142
2,160
2,940
16,286
21,280
17,648
18,051
15,204
2,970
5,507
4,750
4,393
22,770
19,941
16,363
10,543
4,469
9,829
8,266
28,112
7,527
13,469
33,993
9,943
24,353
4,210
987
4,443
2,185
3,395
4,143
15,832
3,721
4,194
48,645
6,308
7,460
32,122
21,577
10,590
14,688
18,781
26,405
25,231
26,381
20,116
22,622
10,036
22,946
46,696
4,315
9,414
16,044
10,483
20,192
16,833
23,203
28,091
3,717
21,405
23,681
17,648
18,051
14,314
3,524
6,520
4,750
4,561
22,851
20,909
16,363
10,765
4,469
10,779
9,064
29,883
8,254
13,469
35,069
9,943
26,706
4,239
1,219
5,236
2,595
3,423
4,143
16,021
8,704
4,599
53,383
7,555
7,473
32,122
22,341
10,784
14,688
18,781
29,512
25,231
26,381
20,116
22,622
10,364
23,229
51,252
4,998
10,324
16,044
10,509
20,192
16,833
23,203
28,153
777
5,119
2,401
—
—
—
554
1,013
—
168
81
968
—
222
—
1,083
1,514
1,771
1,010
—
1,080
—
2,537
29
232
793
410
28
—
189
4,983
614
6,463
1,247
13
—
769
194
—
—
2,550
1,150
1,670
2,220
1,077
890
330
560
310
290
1,550
2,430
520
840
440
1,515
8,117
—
3,206
450
1,884
1,500
2,083
40
290
560
370
330
430
2,820
940
2,368
19,576
1,120
40
579
1,071
600
870
890
3,107
6,500
—
—
—
—
328
316
7,751
683
1,145
—
25
—
—
—
62
750
—
700
1,778
1,100
1,083
36,258
1,880
2,672
710
1,928
1,420
670
5,142
2,160
120
597
3,731
4,392
1,105
270
1,685
1,425
2,618
1,814
1,774
4,334
4,156
1,293
2,271
1,882
1,257
772
5,298
970
2,364
6,307
1,695
3,389
247
627
2,083
1,090
1,370
1,646
2,136
2,091
592
1,392
718
407
157
4,129
3,716
1,390
1,639
3,820
987
1,031
1,113
387
9,033
4,219
1,351
1,792
1,207
1,515
4,358
1,430
1,372
2,550
2,823
2012
2010
2010
2013
2017
2013
2003
2003
2004
2003
2010
2011
2011
2011
2001
2013
2014
2011
2013
2010
2010
2011
2013
2015
2003
2003
2003
2003
2003
2011
2002
2013
2016
2014
2015
2017
2010
2004
2014
2014
2012
2013
2013
2015
2017
1998
2010
2016
2003
2013
2014
2006
2015
2015
2007
2014
1996 916 East Highway 377
1999 4775 Village Dr
2009 6330 North Fir Rd
2014 4545 Merlot Drive
2009 5300 West 29th Street
1983 5017 South 110th Street
1996 5809 Old Oak Ridge Rd.
1997 4400 Lawndale Dr.
1997 23 Southpointe Dr.
1998 2715 Dickinson Ave.
2007 2339 South SR 135
1975 1145 Poquonnock Road
2015 132 Warwick Road
1966 125 Holly Road
1998 1645 Whitehorse-Mercerville Rd.
2012 Bankhouse Road
2001 177 Preston Hill
1996 3485 Davisville Road
2012 St Albans Road East
2009 217 Methodist Hospital Blvd
2000 731 Old Buck Lane
2006 4131 Andrew Jackson Parkway
2011 165 Reculver Road
1996 400 Kansas Ave
1994 2530 16th St. N.E.
2000 1568 Skeet Club Rd.
1999 1564 Skeet Club Rd.
1994 201 W. Hartley Dr.
1998 1560 Skeet Club Rd.
2012 1651 Richfield Avenue
1999 9160 S. University Blvd.
2013 Tudor Road
2012 Portsmouth Road
1992 100 Saint Claire Drive
1996 410 Juniper Dr
2016 2790 Elm Tree Hill
2007 100 Meridian Place
1997 2416 Brentwood
2014 1635 N Arlington Avenue
2014 5404 Georgetown Road
2001 2 Kathleen Drive
2014 5939 Roosevelt Boulevard
2014 4000 San Pablo Parkway
2015 8900 Parallel Parkway
2015 24802 Kingsland Boulevard
2000 1600 Joe Yenni Blvd
2008 301 Victoria Gardens Dr.
2014 Coombe Lane West
1996 6505 Lakeview Dr.
2009 29 Broad Lane
2014 2200 S. Dixon Rd
1993 204 Energy Parkway
2015 329 Exempla Circle
2014 2402 South Street
2011 2000 Medical Dr
2010 7395 West Eastman Place
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Lakewood Ranch, FL . . .
Lakewood Ranch, FL . . .
Lancaster, CA . . . . . . . . .
Lancaster, PA . . . . . . . . .
Langhorne, PA . . . . . . . .
LaPlata, MD . . . . . . . . . .
Las Vegas, NV . . . . . . . .
Lawrence, KS . . . . . . . . .
Lecanto, FL . . . . . . . . . . .
Lee, MA . . . . . . . . . . . . .
Leeds, UKE . . . . . . . . . .
Leicester, UKF . . . . . . . .
Lenoir, NC . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
Lethbridge, AB . . . . . . . .
1,505
Lexana, KS . . . . . . . . . . .
Lexington, NC . . . . . . . .
Libertyville, IL . . . . . . . .
Lichfield, UKG . . . . . . . .
Lillington, NC . . . . . . . . .
Lillington, NC . . . . . . . . .
Lincoln, NE . . . . . . . . . .
Linwood, NJ . . . . . . . . . .
Litchfield, CT . . . . . . . . .
Lititz, PA . . . . . . . . . . . .
Little Neck, NY . . . . . . .
Livermore, CA . . . . . . . .
Livingston, NJ . . . . . . . .
London, UKI . . . . . . . . . .
Longview, TX . . . . . . . . .
Longwood, FL . . . . . . . .
Louisburg, KS . . . . . . . . .
Louisville, KY . . . . . . . .
Lowell, MA . . . . . . . . . .
Loxley, UKE . . . . . . . . . .
Lutherville, MD . . . . . . .
Lynchburg, VA . . . . . . . .
Macungie, PA . . . . . . . . .
Mahwah, NJ . . . . . . . . . .
Manalapan, NJ . . . . . . . .
Manassas, VA . . . . . . . . .
Mankato, MN . . . . . . . . .
Mansfield, TX . . . . . . . . .
Manteca, CA . . . . . . . . . .
Marietta, PA . . . . . . . . . .
Marion, IN . . . . . . . . . . .
Marion, IN . . . . . . . . . . .
Marlborough, UKK . . . .
Marlow, UKJ . . . . . . . . .
Martinsville, VA . . . . . . .
Marysville, WA . . . . . . .
Matawan, NJ . . . . . . . . . .
Matthews, NC . . . . . . . . .
McHenry, IL . . . . . . . . . .
McKinney, TX . . . . . . . .
McMurray, PA . . . . . . . .
Mechanicsburg, PA . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
650
1,000
700
1,680
1,350
700
580
250
200
290
1,974
3,060
190
1,214
480
200
6,500
1,382
470
500
390
800
1,240
1,200
3,350
4,100
8,000
8,158
610
1,260
280
490
680
1,369
1,100
340
960
1,605
900
750
1,460
660
1,300
1,050
720
990
2,677
9,619
349
620
1,830
560
1,576
1,570
1,440
1,350
6,714
22,388
15,295
14,039
24,881
19,068
23,420
8,716
6,900
18,135
13,239
24,410
3,748
2,750
1,770
3,900
40,024
30,324
17,579
16,451
13,807
21,984
17,908
13,836
38,461
24,996
44,424
17,545
5,520
6,445
4,320
10,010
3,378
15,668
19,786
16,114
29,033
27,249
22,624
7,446
32,104
5,251
12,125
13,633
12,750
9,190
6,822
42,134
—
4,780
20,618
4,738
—
7,389
15,805
16,650
8,702
22,388
15,907
14,039
25,052
19,534
23,420
8,716
6,900
19,061
14,518
26,769
4,389
3,040
1,918
4,915
40,024
33,254
17,579
16,451
13,902
22,980
28,882
13,836
39,720
24,996
44,424
17,545
5,520
6,445
4,355
12,778
3,422
17,182
21,530
16,114
29,117
27,249
23,213
7,976
32,117
5,251
13,679
13,633
13,886
10,014
7,482
42,134
—
5,683
20,784
4,738
—
7,389
19,699
16,650
1,988
—
625
—
171
466
—
—
—
926
1,470
2,654
641
419
148
1,015
—
3,063
—
—
95
1,056
10,991
—
1,265
—
—
—
—
—
35
2,768
44
1,646
1,744
—
84
—
589
530
13
—
1,566
—
1,136
824
918
—
—
903
166
—
—
—
3,894
—
650
1,000
712
1,680
1,350
700
580
250
200
290
2,165
3,355
190
1,342
480
200
6,500
1,515
470
500
390
859
1,258
1,200
3,357
4,100
8,000
8,158
610
1,260
280
490
680
1,502
1,100
340
960
1,605
900
750
1,460
660
1,312
1,050
720
990
2,936
9,619
349
620
1,830
560
1,576
1,570
1,440
1,350
121
1,240
3,234
4,279
364
4,717
3,653
3,967
1,245
2,541
7,947
1,007
3,516
1,739
348
120
2,011
7,376
2,350
1,598
1,402
2,789
4,341
4,068
359
7,308
2,008
667
579
1,576
1,172
240
4,594
824
2,161
3,877
1,484
5,262
1,826
3,813
2,899
1,792
1,516
5,000
868
1,264
1,083
622
1,970
—
2,072
3,552
1,920
—
1,666
3,093
2,888
2011
2012
2010
2015
2011
2011
2011
2012
2004
2002
2015
2012
2003
2014
2015
2002
2011
2015
2014
2014
2010
2010
2010
2015
2010
2014
2015
2015
2006
2011
2015
2005
2011
2013
2011
2014
2011
2012
2011
2003
2015
2006
2005
2015
2014
2014
2014
2013
2003
2003
2011
2003
2006
2009
2010
2011
2012 8230 Nature’s Way
2005 8220 Natures Way
1999 43051 15th St. West
2017 31 Millersville Road
1979 262 Toll Gate Road
1984 One Magnolia Drive
2002 2500 North Tenaya Way
1996 3220 Peterson Road
1986 2341 W. Norvell Bryant Hwy.
1998 600 & 620 Laurel St.
2013 100 Grove Lane
2010 307 London Road
1998 1145 Powell Rd., N.E.
2003 785 Columbia Boulevard West
1994 8710 Caenen Lake Rd
1997 161 Young Dr.
2001 901 Florsheim Dr
2012 Wissage Road
2013 54 Red Mulberry Way
1999 2041 NC-210 N
2000 7208 Van Dorn St.
1997 432 Central Ave
1998 19 Constitution Way
2016 80 West Millport Road
2000 55-15 Little Neck Pkwy.
1974 35 Fenton Street
2017 369 E Mt Pleasant Avenue
2016 6 Victoria Drive
2007 311 E Hawkins Pkwy
2011 425 South Ronald Reagan
Boulevard
1996 202 Rogers St
1978 4604 Lowe Rd
1969 30 Princeton Blvd
2008 Loxley Road
1988 515 Brightfield Road
2013 189 Monica Blvd
1994 1718 Spring Creek Road
2015 15 Edison Road
2001 445 Route 9 South
1996 8341 Barrett Dr.
2006 100 Dublin Road
2007 2281 Country Club Dr
1986 430 N. Union Rd.
1999 2760 Maytown Road
2012 614 W. 14th Street
1976 505 N. Bradner Avenue
1999 The Common
2014 210 Little Marlow Road
1900 Rolling Hills Rd. & US Hwy. 58
1998 9802 48th Dr. N.E.
1965 625 State Highway 34
1998 2404 Plantation Center Dr.
1900 5200 Block of Bull Valley Road
2010 2701 Alma Rd.
2011 240 Cedar Hill Dr
1971 4950 Wilson Lane
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Medicine Hat, AB . . . . . .
2,471
Melville, NY . . . . . . . . . .
Mendham, NJ . . . . . . . . .
Menomonee Falls, WI
. .
Mercerville, NJ . . . . . . . .
Meriden, CT . . . . . . . . . .
Merrillville, IN . . . . . . . .
Mesa, AZ . . . . . . . . . . . .
Middleburg Heights,
OH . . . . . . . . . . . . . . .
Middleton, WI
. . . . . . . .
Midland, MI . . . . . . . . . .
Mill Creek, WA . . . . . . .
Millville, NJ . . . . . . . . . .
Milton Keynes, UKJ . . . .
Mishawaka, IN . . . . . . . .
Missoula, MT . . . . . . . . .
Monmouth Junction,
NJ . . . . . . . . . . . . . . . .
Monroe, NC . . . . . . . . . .
Monroe, NC . . . . . . . . . .
Monroe, NC . . . . . . . . . .
Monroe Township, NJ . .
Monroe Twp, NJ . . . . . . .
Montville, NJ . . . . . . . . .
Moorestown, NJ . . . . . . .
Moorestown, NJ . . . . . . .
Morehead City, NC . . . . .
Morton Grove, IL . . . . . .
Moulton, UKF . . . . . . . .
Mount Pleasant, SC . . . .
Nacogdoches, TX . . . . . .
Naperville, IL . . . . . . . . .
Nashville, TN . . . . . . . . .
Naugatuck, CT . . . . . . . .
Needham, MA . . . . . . . .
New Moston, UKD . . . . .
Newark, DE . . . . . . . . . .
Newcastle Under Lyme,
UKG . . . . . . . . . . . . . .
Newcastle-under-Lyme,
UKG . . . . . . . . . . . . . .
Norman, OK . . . . . . . . . .
Norman, OK . . . . . . . . . .
North Augusta, SC . . . . .
North Cape May, NJ . . . .
Northampton, UKF . . . . .
Northampton, UKF . . . . .
Nuneaton, UKG . . . . . . .
Nuthall, UKF . . . . . . . . .
Nuthall, UKF . . . . . . . . .
Oakland, CA . . . . . . . . . .
Ocala, FL . . . . . . . . . . . .
Ogden, UT . . . . . . . . . . .
Oklahoma City, OK . . . .
Oklahoma City, OK . . . .
Olathe, KS . . . . . . . . . . .
Omaha, NE . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
932
4,280
1,240
1,020
860
1,300
700
950
960
420
200
10,150
840
1,826
740
550
720
470
310
450
3,250
1,160
3,500
2,060
6,400
200
1,900
1,695
—
390
3,470
4,910
1,200
1,610
1,480
560
5,566
73,283
27,169
6,984
9,929
1,472
11,699
9,087
7,780
4,006
11,025
60,274
29,944
18,654
16,114
7,490
6,209
3,681
4,799
4,021
27,771
13,193
31,002
51,628
23,875
3,104
19,374
12,510
17,200
5,754
29,547
29,590
15,826
13,715
4,378
21,220
1,110
5,655
1,125
55
1,480
332
600
5,182
2,013
3,325
1,628
2,498
4,760
1,340
360
590
760
1,930
370
5,537
1,484
33,330
2,558
22,266
17,348
6,257
8,983
6,263
10,436
16,143
10,564
6,700
7,513
7,017
19,765
10,230
6,154
77,874
27,807
8,636
10,102
1,705
11,853
10,654
7,780
4,606
16,547
61,179
30,073
20,456
16,114
7,867
6,295
4,329
5,656
4,135
27,991
13,307
32,075
53,270
23,902
4,752
19,533
12,510
13,149
5,754
29,547
29,590
16,025
14,081
4,801
22,708
6,202
6,072
1,484
33,330
2,558
22,384
19,024
6,862
9,850
6,868
11,444
16,252
10,564
7,399
7,513
7,017
20,318
10,230
686
4,616
638
1,652
173
233
154
1,567
—
600
5,522
935
129
1,979
—
377
86
648
857
114
219
114
1,073
1,653
27
1,648
159
—
—
—
—
—
199
366
566
1,488
654
644
—
—
—
118
2,177
799
1,189
762
1,250
109
—
699
—
—
553
—
1,031
4,306
1,240
1,020
860
1,300
700
950
960
420
200
10,179
840
2,002
740
550
720
470
310
450
3,250
1,160
3,500
2,071
6,400
200
1,900
1,695
4,052
390
3,470
4,910
1,200
1,610
1,623
560
1,218
1,234
55
1,480
332
600
5,682
2,208
3,646
1,786
2,740
4,760
1,340
360
590
760
1,930
370
122
559
13,828
5,006
2,057
2,012
623
3,105
4,657
2,758
1,802
2,555
17,227
5,532
1,488
1,569
2,576
1,323
1,750
2,181
1,669
1,454
2,666
5,350
9,619
2,531
2,149
3,201
247
2,586
1,636
5,550
7,529
3,028
6,424
585
7,504
2014
2010
2011
2006
2011
2011
2007
1999
2004
2001
2010
2010
2011
2015
2014
2005
2011
2003
2003
2003
2015
2011
2011
2010
2012
1999
2010
2017
2013
2006
2011
2008
2011
2002
2013
2004
1999 65 Valleyview Drive SW
2001 70 Pinelawn Rd
1968 84 Cold Hill Road
2007 W128 N6900 Northfield Drive
1967 2240 White Horse- Merceville Road
1968 845 Paddock Ave
2008 9509 Georgia St.
2000 7231 E. Broadway
1998 15435 Bagley Rd.
1991 6701 Stonefield Rd.
1994 2325 Rockwell Dr
1998 14905 Bothell-Everett Hwy
1986 54 Sharp Street
2007 Tunbridge Grove, Kents Hill
2013 60257 Bodnar Blvd
1998 3620 American Way
1996 2 Deer Park Drive
2001 918 Fitzgerald St.
2000 919 Fitzgerald St.
1997 1316 Patterson Ave.
1996 319 Forsgate Drive
1996 292 Applegarth Road
1988 165 Changebridge Rd.
2000 1205 N. Church St
2014 250 Marter Avenue
1999 107 Bryan St.
2011 5520 N. Lincoln Ave.
1995 Northampton Lane North
1985 1200 Hospital Drive
2007 5902 North St
2001 504 North River Road
2007 15 Burton Hills Boulevard
1980 4 Hazel Avenue
1994 100 West St.
2010 90a Broadway
1998 200 E. Village Rd.
721
2013
2010 Hempstalls Lane
505
906
4,715
1,288
4,099
2,300
543
1,147
530
1,346
1,500
2,468
2,509
1,968
1,788
1,138
2,096
2014
1995
2012
1999
2011
2013
2014
2013
2014
2013
2014
2008
2004
2007
2007
2016
2010
1999 Silverdale Road
1995 1701 Alameda Dr.
1985 800 Canadian Trails Drive
1998 105 North Hills Dr.
1995 700 Townbank Road
2011 Cliftonville Road
2014 Cliftonville Road
2011 132 Coventry Road
2014 172A Nottingham Road
2011 172 Nottingham Road
2002 468 Perkins Street
2009 2650 SE 18TH Avenue
1998 1340 N. Washington Blv.
2008 13200 S. May Ave
2009 11320 N. Council Road
2015 21250 W 151 Street
1998 11909 Miracle Hills Dr.
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Omaha, NE . . . . . . . . . . .
Ona, WV . . . . . . . . . . . . .
Oneonta, NY . . . . . . . . . .
Orem, UT . . . . . . . . . . . .
Osage City, KS . . . . . . . .
Osawatomie, KS . . . . . . .
Ottawa, KS . . . . . . . . . . .
Overland Park, KS . . . . .
Overland Park, KS . . . . .
Overland Park, KS . . . . .
Overland Park, KS . . . . .
Owasso, OK . . . . . . . . . .
Owensboro, KY . . . . . . .
Owenton, KY . . . . . . . . .
Oxford, MI . . . . . . . . . . .
Palestine, TX . . . . . . . . .
Palm Coast, FL . . . . . . . .
Panama City Beach,
FL . . . . . . . . . . . . . . . .
Paola, KS . . . . . . . . . . . .
Paris, TX . . . . . . . . . . . . .
Paso Robles, CA . . . . . . .
Pella, IA . . . . . . . . . . . . .
Pennington, NJ . . . . . . . .
Pennsauken, NJ . . . . . . . .
Petoskey, MI . . . . . . . . . .
Philadelphia, PA . . . . . . .
Phillipsburg, NJ . . . . . . .
Phillipsburg, NJ . . . . . . .
Pinehurst, NC . . . . . . . . .
Piqua, OH . . . . . . . . . . . .
Piscataway, NJ . . . . . . . .
Pittsburgh, PA . . . . . . . . .
Plainview, NY . . . . . . . .
Plano, TX . . . . . . . . . . . .
Plattsmouth, NE . . . . . . .
Plymouth, MI . . . . . . . . .
Princeton, NJ . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Prior Lake, MN . . . . . . . .
14,033
Puyallup, WA . . . . . . . . .
Raleigh, NC . . . . . . . . . .
Raleigh, NC . . . . . . . . . .
Raleigh, NC . . . . . . . . . .
Reading, PA . . . . . . . . . .
Red Bank, NJ . . . . . . . . .
Rehoboth Beach, DE . . .
Reidsville, NC . . . . . . . .
Reno, NV . . . . . . . . . . . .
Richmond, IN . . . . . . . . .
Richmond, VA . . . . . . . .
Ridgeland, MS . . . . . . . .
Rochdale, MA . . . . . . . . .
Rockville, CT . . . . . . . . .
Rockville Centre, NY . . .
Rockwall, TX . . . . . . . . .
Rocky Hill, CT . . . . . . . .
Rohnert Park, CA . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
380
950
80
2,150
50
130
160
3,730
4,500
410
1,300
215
225
100
1,430
180
870
900
190
490
1,770
870
1,380
900
860
2,930
800
300
290
204
3,100
1,750
3,990
1,840
250
1,490
1,730
1,870
1,150
7,598
3,530
2,580
980
1,050
960
170
1,060
700
—
520
—
1,500
4,290
2,220
1,090
6,500
8,769
15,998
5,020
24,107
1,700
2,970
6,590
27,076
29,105
2,840
25,311
1,380
13,275
2,400
15,791
4,320
10,957
6,402
5,610
5,452
8,630
6,716
27,620
10,780
14,452
10,433
21,175
8,114
2,690
1,885
33,501
8,572
11,969
20,152
5,650
19,990
30,888
29,849
20,776
88,870
59,589
16,837
19,906
21,275
24,248
3,830
11,440
14,222
12,000
7,675
7,100
4,835
20,310
17,650
6,710
18,700
8,769
15,998
5,020
24,107
1,836
3,096
6,630
27,416
36,400
2,910
25,988
1,380
13,275
2,400
15,791
5,620
10,957
6,402
5,667
5,452
9,323
6,805
28,462
10,959
14,452
13,969
21,413
8,215
3,174
1,885
33,501
8,687
13,054
20,712
5,650
20,320
32,521
29,862
21,216
88,870
59,589
16,837
20,046
21,840
32,938
4,687
12,045
14,615
11,750
8,102
6,410
5,016
21,178
17,650
8,210
20,769
—
—
—
—
136
126
40
340
7,295
70
677
—
—
—
—
1,300
—
—
57
—
693
89
937
179
—
3,536
238
101
484
—
—
115
1,085
560
—
330
1,713
13
445
—
—
—
140
565
8,708
857
605
393
—
427
—
181
868
—
1,500
2,116
380
950
80
2,150
50
130
160
3,730
4,500
410
1,300
215
225
100
1,430
180
870
900
190
490
1,770
870
1,476
900
860
2,930
800
300
290
204
3,100
1,750
3,990
1,840
250
1,490
1,810
1,870
1,156
7,598
3,530
2,580
980
1,050
977
170
1,060
700
250
520
690
1,500
4,290
2,220
1,090
6,546
123
1,896
980
1,315
1,400
119
186
370
6,190
7,345
184
1,464
769
4,813
1,059
3,172
1,668
2,421
981
320
4,057
3,811
955
4,740
2,340
2,750
2,765
4,046
1,546
1,320
979
477
3,096
2,355
968
1,218
3,862
5,525
1,666
5,246
1,959
8,253
2,497
3,736
3,593
5,180
1,935
4,148
813
1,624
2,966
841
1,248
3,656
1,131
2,889
7,032
2010
2015
2007
2015
2015
2015
2015
2008
2010
2015
2016
1996
2005
2005
2010
2006
2008
2011
2015
2005
2002
2012
2011
2011
2011
2011
2011
2011
2003
1997
2013
2005
2011
2016
2010
2010
2011
2015
2010
2008
2012
2012
2011
2011
2010
2002
2004
2016
2013
2003
2013
2011
2011
2012
2003
2005
1999 5728 South 108th St.
2007 100 Weatherholt Drive
1996 1846 County Highway 48
2014 250 East Center Street
1996 1403 Laing St
2003 1520 Parker Ave
2007 2250 S Elm St
2009 12000 Lamar Avenue
1988 6101 W 119th St
2004 14430 Metcalf Ave
2015 7600 Antioch Road
1996 12807 E. 86th Place N.
1964 1205 Leitchfield Rd.
1979 905 Hwy. 127 N.
2001 701 Market St
2005 1625 W. Spring St.
2010 50 Town Ct.
2005 6012 Magnolia Beach Road
2000 601 N. East Street
2006 750 N Collegiate Dr
1998 1919 Creston Rd.
2002 2602 Fifield Road
2000 143 West Franklin Avenue
1985 5101 North Park Drive
1997 965 Hager Dr
1952 1526 Lombard Street
1992 290 Red School Lane
1905 843 Wilbur Avenue
1998 17 Regional Dr.
1997 1744 W. High St.
2017 10 Sterling Drive
1998 100 Knoedler Rd.
1963 150 Sunnyside Blvd
2016 3325 W Plano Parkway
1999 1913 E. Highway 34
1972 14707 Northville Rd
2001 155 Raymond Road
2003 4685 Park Nicollet Avenue
1985 123 Fourth Ave. NW
2017 4030 Cardinal at North Hills St
2002 5301 Creedmoor Road
1988 7900 Creedmoor Road
1994 5501 Perkiomen Ave
1997 One Hartford Dr.
1999 36101 Seaside Blvd
1998 2931 Vance St.
1998 5165 Summit Ridge Road
2015 400 Industries Road
1989 2220 Edward Holland Drive
1997 410 Orchard Park
1994 111 Huntoon Memorial Highway
1960 1253 Hartford Turnpike
2002 260 Maple Ave
2014 720 E Ralph Hall Parkway
1996 60 Cold Spring Rd.
1986 4855 Snyder Lane
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Romeoville, IL . . . . . . . .
Roseville, MN . . . . . . . . .
Roswell, GA . . . . . . . . . .
Rugeley, UKG . . . . . . . .
Ruston, LA . . . . . . . . . . .
Sacramento, CA . . . . . . .
Salem, OR . . . . . . . . . . . .
Salisbury, NC . . . . . . . . .
San Angelo, TX . . . . . . .
San Angelo, TX . . . . . . .
San Antonio, TX . . . . . . .
San Bernardino, CA . . . .
San Diego, CA . . . . . . . .
Sanatoga, PA . . . . . . . . .
Sand Springs, OK . . . . . .
Sarasota, FL . . . . . . . . . .
Sarasota, FL . . . . . . . . . .
Scranton, PA . . . . . . . . . .
Scranton, PA . . . . . . . . . .
Seattle, WA . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Seattle, WA . . . . . . . . . . .
27,180
Selbyville, DE . . . . . . . . .
Seven Fields, PA . . . . . . .
Severna Park, MD . . . . . .
Shawnee, OK . . . . . . . . .
Shelbyville, KY . . . . . . .
Sherman, TX . . . . . . . . . .
Shrewsbury, NJ . . . . . . . .
Silvis, IL . . . . . . . . . . . . .
Sittingbourne, UKJ . . . . .
Smithfield, NC . . . . . . . .
Smithfield, NC . . . . . . . .
Sonoma, CA . . . . . . . . . .
South Bend, IN . . . . . . . .
South Boston, MA . . . . .
Southampton, UKJ . . . . .
Southbury, CT . . . . . . . .
Springfield, IL . . . . . . . .
Springfield, IL . . . . . . . .
St. Louis, MO . . . . . . . . .
St. Paul, MN . . . . . . . . . .
Stafford, UKG . . . . . . . .
Stamford, UKF . . . . . . . .
Statesville, NC . . . . . . . .
Statesville, NC . . . . . . . .
Statesville, NC . . . . . . . .
Stillwater, OK . . . . . . . . .
Stockton, CA . . . . . . . . .
Stratford-upon-Avon,
UKG . . . . . . . . . . . . . .
Stroudsburg, PA . . . . . . .
Summit, NJ . . . . . . . . . . .
Sunninghill, UKJ . . . . . .
Superior, WI . . . . . . . . . .
Swanton, OH . . . . . . . . .
Terre Haute, IN . . . . . . . .
Texarkana, TX . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,895
2,140
1,107
1,900
710
940
449
370
260
1,050
—
3,700
—
980
910
475
3,360
440
320
5,190
10,670
750
484
2,120
80
630
700
2,120
880
1,357
290
360
1,100
670
385
1,612
1,860
—
990
1,890
2,100
2,131
1,820
150
310
140
80
2,280
790
340
3,080
12,338
1,020
330
1,370
192
—
24,679
9,627
10,262
9,790
14,781
5,171
5,697
8,800
24,689
17,303
14,300
22,003
30,695
19,654
3,175
19,140
17,609
12,144
9,350
37,291
25,912
4,663
31,273
1,400
3,870
5,221
38,116
16,420
6,539
5,680
8,216
18,400
17,770
2,002
16,803
23,613
10,100
13,378
12,390
33,019
8,739
3,238
1,447
6,183
3,627
1,400
5,983
14,508
16,313
14,152
44,799
13,735
6,370
18,016
1,403
—
24,746
10,706
11,253
9,790
15,020
5,172
5,865
9,225
25,741
17,303
14,987
23,848
30,787
19,654
3,175
19,140
17,609
12,144
9,905
38,155
26,308
4,722
32,081
1,400
4,500
5,221
39,188
16,559
7,170
5,680
8,216
20,090
17,770
7,220
16,803
24,571
9,332
14,462
12,390
33,097
8,739
3,551
1,713
6,191
3,627
1,400
6,288
15,910
16,313
14,152
44,799
19,894
6,370
18,016
1,403
—
67
1,086
1,175
—
251
—
168
425
1,052
—
687
1,845
92
—
—
—
—
—
564
894
415
60
808
—
630
—
1,080
139
763
—
—
1,700
—
5,218
—
958
—
1,084
—
78
—
489
266
8
—
—
397
1,478
—
—
—
6,159
—
—
—
1,895
2,140
1,114
2,083
710
952
449
370
260
1,050
—
3,700
—
980
910
475
3,360
440
320
5,199
10,700
769
484
2,120
80
630
700
2,128
880
1,488
290
360
1,109
670
385
1,612
1,860
768
990
1,890
2,100
2,131
1,996
150
310
140
80
2,372
866
340
3,080
12,338
1,020
330
1,370
192
124
—
1,391
7,942
1,387
1,842
3,718
2,585
2,284
3,122
2,358
7,106
3,490
5,472
5,551
2,832
1,843
3,179
1,533
1,059
3,373
11,465
4,848
2,364
5,756
804
1,474
1,555
7,156
3,247
573
2,228
715
6,758
1,604
3,652
114
4,300
1,682
1,292
2,354
1,843
294
303
710
2,365
1,416
806
1,821
1,123
1,573
2,633
600
2,361
2,392
1,408
781
2006
2015
1997
2013
2011
2010
1999
2003
2004
2014
2007
2008
2008
2011
2012
1996
2011
2014
2014
2010
2010
2010
1999
2011
1996
2005
2005
2010
2010
2014
2003
2014
2005
2014
1995
2017
2011
2013
2014
2010
2015
2014
2014
2003
2003
2003
1995
2010
2015
2014
2011
2014
2009
2004
2015
1996
1900 Grand Haven Circle
1989 2750 North Victoria Street
1999 655 Mansell Rd.
2010 Horse Fair
1988 1401 Ezelle St
1978 6350 Riverside Blvd
1998 1355 Boone Rd. S.E.
1997 2201 Statesville Blvd.
1997 2695 Valleyview Blvd.
1999 6101 Grand Court Road
2007 8902 Floyd Curl Dr.
1993 1760 W. 16th St.
1992 555 Washington St.
1993 225 Evergreen Road
2002 4402 South 129th Avenue West
1995 8450 McIntosh Rd.
2006 6150 Edgelake Drive
2005 2741 Blvd. Ave
2013 2751 Boulevard Ave
1962 11501 15th Ave NE
2005 805 4th Ave N
2008 21111 Arrington Dr
1999 500 Seven Fields Blvd.
1981 24 Truckhouse Road
1995 3947 Kickapoo
1965 1871 Midland Trail
2006 1011 E. Pecan Grove Rd.
2000 5 Meridian Way
2005 1900 10th St.
1997 200 London Road
1998 830 Berkshire Rd.
1999 250 Highway 210 West
1988 800 Oregon St.
2014 52565 State Road 933
1961 804 E. Seventh St.
2013 Botley Road, Park Gate
2001 655 Main St
2010 701 North Walnut Street
2013 3089 Old Jacksonville Road
1963 6543 Chippewa St
1996 750 Mississippi River
2016 Stone Road
1998 Priory Road
1990 2441 E. Broad St.
1996 2806 Peachtree Place
1999 2814 Peachtree Rd.
1995 1616 McElroy Rd.
1988 6725 Inglewood
2012 Scholars Lane
2011 370 Whitestone Corner Road
2001 41 Springfield Avenue
2017 Bagshot Road
2010 1915 North 34th Street
1950 401 W. Airport Hwy.
2015 395 8th Avenue
1996 4204 Moores Lane
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
The Villages, FL . . . . . . .
Thomasville, GA . . . . . .
Tomball, TX . . . . . . . . . .
Toms River, NJ . . . . . . . .
Tonganoxie, KS . . . . . . .
Topeka, KS . . . . . . . . . . .
Towson, MD . . . . . . . . . .
Troy, OH . . . . . . . . . . . . .
Troy, OH . . . . . . . . . . . . .
Trumbull, CT . . . . . . . . .
Tulsa, OK . . . . . . . . . . . .
Tulsa, OK . . . . . . . . . . . .
Tulsa, OK . . . . . . . . . . . .
Tulsa, OK . . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Tulsa, OK . . . . . . . . . . . .
13,000
Tulsa, OK . . . . . . . . . . . .
Tyler, TX . . . . . . . . . . . .
Upper Providence, PA . .
Vacaville, CA . . . . . . . . .
Vallejo, CA . . . . . . . . . . .
Vallejo, CA . . . . . . . . . . .
Valparaiso, IN . . . . . . . . .
Valparaiso, IN . . . . . . . . .
Vancouver, WA . . . . . . .
Venice, FL . . . . . . . . . . .
Vero Beach, FL . . . . . . . .
Vero Beach, FL . . . . . . . .
Virginia Beach, VA . . . .
Voorhees, NJ . . . . . . . . .
Voorhees, NJ . . . . . . . . .
Voorhees, NJ . . . . . . . . .
Voorhees, NJ . . . . . . . . .
Wabash, IN . . . . . . . . . . .
Waconia, MN . . . . . . . . .
Wake Forest, NC . . . . . .
Wall, NJ . . . . . . . . . . . . .
Walsall, UKG . . . . . . . . .
Wamego, KS . . . . . . . . . .
Wareham, MA . . . . . . . .
Warren, NJ . . . . . . . . . . .
Watchung, NJ . . . . . . . . .
Waukee, IA . . . . . . . . . . .
Waxahachie, TX . . . . . . .
Weatherford, TX . . . . . . .
Wellingborough, UKF . .
West Bend, WI . . . . . . . .
West Chester, PA . . . . . .
West Orange, NJ . . . . . . .
Westerville, OH . . . . . . .
Westfield, IN . . . . . . . . .
Westfield, NJ . . . . . . . . .
Weston Super Mare,
UKK . . . . . . . . . . . . . .
White Lake, MI . . . . . . . .
Wichita, KS . . . . . . . . . .
Wichita, KS . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Wichita, KS . . . . . . . . . .
13,001
1,035
530
1,050
1,610
310
260
1,180
200
470
4,440
3,003
1,390
1,320
1,100
1,752
890
650
1,900
900
4,000
2,330
112
108
1,820
1,150
263
297
1,540
1,800
1,900
3,100
3,700
670
890
200
1,650
1,184
40
875
2,000
1,920
1,870
650
660
1,480
620
1,350
2,280
740
890
2,270
2,517
2,920
1,400
860
627
7,446
12,520
13,300
34,627
3,690
12,712
13,280
2,000
16,730
43,384
6,025
7,110
10,087
27,007
28,421
9,410
5,268
28,195
17,100
18,000
15,407
2,558
2,962
19,042
10,674
3,187
3,263
22,593
37,299
26,040
25,950
24,312
14,588
14,726
3,003
25,350
8,562
2,510
10,313
30,810
24,880
31,878
5,763
5,261
5,724
17,790
29,237
10,687
8,287
15,964
16,589
7,054
20,179
11,000
8,873
19,748
7,446
12,520
14,140
35,423
3,762
12,712
13,475
6,254
16,730
43,384
6,045
8,212
10,087
27,007
28,421
9,410
5,268
28,195
18,751
20,315
15,717
2,558
2,962
19,311
10,674
3,187
3,263
22,593
37,970
26,934
25,976
25,796
14,588
19,221
4,745
27,807
9,389
2,565
12,014
31,824
25,947
32,953
5,763
5,261
6,277
17,828
29,497
10,874
11,392
15,964
17,086
7,736
20,271
11,000
8,873
19,752
—
—
840
865
72
—
195
4,254
—
—
20
1,102
—
—
—
—
—
—
1,651
2,344
310
—
—
270
—
—
—
—
671
894
26
1,631
—
4,495
1,742
2,499
942
55
1,701
1,014
1,138
1,075
—
—
696
38
260
187
3,105
—
497
925
92
—
—
—
1,035
530
1,050
1,679
310
260
1,180
200
470
4,440
3,003
1,390
1,320
1,100
1,752
890
650
1,900
900
4,030
2,330
112
108
1,821
1,150
263
297
1,540
1,800
1,900
3,100
3,847
670
890
200
1,692
1,299
40
875
2,000
1,991
1,870
650
660
1,623
620
1,350
2,280
740
890
2,270
2,760
2,920
1,400
860
629
125
878
1,757
2,438
6,545
234
1,892
2,589
2,009
6,074
7,703
3,432
1,708
1,529
597
407
44
1,509
1,968
6,462
6,950
4,110
1,146
1,309
4,822
2,415
1,398
1,441
1,996
7,042
5,017
3,724
3,228
1,381
3,073
2,197
4,554
702
149
5,255
5,165
4,363
4,544
1,521
1,519
538
2,837
5,462
2,249
9,171
1,499
3,481
905
3,951
4,399
1,527
2,810
2013
2011
2011
2010
2015
2012
2011
1997
2004
2011
2006
2010
2011
2015
2017
2017
2006
2013
2005
2005
2010
2001
2001
2010
2008
2001
2001
2014
2011
2011
2011
2012
2014
2011
1998
2011
2015
2015
2002
2011
2011
2012
2007
2006
2015
2010
2011
2011
1998
2014
2011
2013
2010
2006
2011
2012
2014 2450 Parr Drive
2006 423 Covington Avenue
2001 1221 Graham Dr
2005 1587 Old Freehold Rd
2009 120 W 8th St
2011 1931 Southwest Arvonia Place
1973 7700 York Road
1997 81 S. Stanfield Rd.
1971 512 Crescent Drive
2001 6949 Main Street
1992 3219 S. 79th E. Ave.
1998 7220 S. Yale Ave.
2012 7902 South Mingo Road East
2017 18001 East 51st Street
2014 701 W 71st Street South
2009 7210 South Yale Avenue
2007 5550 Old Jacksonville Hwy.
2015 1133 Black Rock Road
1987 799 Yellowstone Dr.
1989 350 Locust Dr.
1990 2261 Tuolumne
1998 2601 Valparaiso St.
1999 2501 Valparaiso St.
2006 10011 NE 118th Ave
2009 1600 Center Rd.
1999 420 4th Ct.
1996 410 4th Ct.
1993 5520 Indian River Rd
1965 2601 Evesham Road
1985 3001 Evesham Road
2013 113 South Route 73
2013 311 Route 73
2013 20 John Kissinger Drive
2005 500 Cherry Street
1999 611 S. Brooks St.
2003 2021 Highway 35
2015 Little Aston Road
1996 1607 4th St
1989 50 Indian Neck Rd.
1999 274 King George Rd
2000 680 Mountain Boulevard
2007 1650 SE Holiday Crest Circle
2008 1329 Brown St.
2007 1818 Martin Drive
2015 159 Northampton
2011 2130 Continental Dr
1974 800 West Miner Street
1963 20 Summit Street
2001 690 Cooper Rd.
2013 937 E. 186th Street
1970 1515 Lamberts Mill Road
2011 141b Milton Road
2000 935 Union Lake Rd
1997 505 North Maize Road
2012 10604 E 13th Street North
2009 2050 North Webb Road
Description
Encumbrances Land
Building &
Improvements
Initial Cost to
Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Wichita, KS . . . . . . . . . .
Wichita, KS . . . . . . . . . .
Williamstown, KY . . . . .
Wilmington, DE . . . . . . .
Wilmington, NC . . . . . . .
Wilmington, NC . . . . . . .
Windsor, CT . . . . . . . . . .
Windsor, CT . . . . . . . . . .
Winston-Salem, NC . . . .
Winter Garden, FL . . . . .
Witherwack, UKC . . . . .
Wolverhampton, UKG . .
Woodbury, MN . . . . . . . .
Worcester, MA . . . . . . . .
Worcester, MA . . . . . . . .
Wyncote, PA . . . . . . . . . .
York, UKE . . . . . . . . . . .
Youngsville, NC . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
260
900
70
800
210
400
2,250
1,800
360
1,110
944
1,573
1,317
3,500
2,300
2,700
2,961
380
2,240
10,134
6,430
9,494
2,991
15,356
8,539
600
2,514
7,937
6,915
6,678
20,935
54,099
9,060
22,244
8,266
10,689
114
—
—
114
—
—
1,855
970
459
—
759
797
—
—
6,000
274
1,085
—
260
900
70
800
210
400
2,250
1,800
360
1,110
1,035
1,725
1,317
3,500
2,300
2,700
3,247
380
2,354
10,134
6,430
9,608
2,991
15,356
10,394
1,570
2,973
7,937
7,583
7,323
20,935
54,099
15,060
22,518
9,064
10,689
137
1,646
2,352
1,906
1,489
1,401
2,104
470
1,199
1,145
888
865
454
11,586
3,152
4,282
758
950
Zionsville, IN . . . . . . . . .
$
— $
1,610
$
22,400
$
1,691
$
1,610
$
24,091
$
4,523
Triple-net total
. . . . . . .
$343,361
$818,863
$7,759,508
$382,344
$847,780
$8,112,937
$1,380,023
2015
2011
2005
2011
1999
2014
2011
2011
2003
2012
2013
2013
2017
2007
2008
2011
2014
2014
2010
1992 900 N Bayshore Dr
2012 10600 E 13th Street North
1987 201 Kimberly Lane
1970 810 S Broom Street
1999 3501 Converse Dr.
2012 3828 Independence Blvd
1969 One Emerson Drive
1974 One Emerson Drive
1996 2980 Reynolda Rd.
2013 720 Roper Road
2009 Whitchurch Road
2011 378 Prestonwood Road
2015 2195 Century Avenue South
2009 101 Barry Road
1993 378 Plantation St.
1960 1245 Church Road
2006 Rosetta Way, Boroughbridge Road
2013 100 Sunset Drive
2009 11755 N Michigan Rd
126
Welltower Inc.
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2017
(Dollars in thousands)
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Seniors housing operating:
Acton, MA . . . . . . . . . . .
$
— $
— $
Adderbury, UKJ . . . . . . .
Agawam, MA . . . . . . . . .
Albuquerque, NM . . . . . .
Alhambra, CA . . . . . . . . .
Altrincham, UKD . . . . . .
Amherstview, ON . . . . . .
Arlington, VA . . . . . . . . .
Arlington, TX . . . . . . . . .
Arnprior, ON . . . . . . . . . .
Atlanta, GA . . . . . . . . . . .
Austin, TX . . . . . . . . . . .
Austin, TX . . . . . . . . . . .
Avon, CT . . . . . . . . . . . .
Azusa, CA . . . . . . . . . . . .
Bagshot, UKJ . . . . . . . . .
Banstead, UKJ . . . . . . . . .
Basingstoke, UKJ . . . . . .
Basking Ridge, NJ . . . . .
Bassett, UKJ . . . . . . . . . .
Bath, UKK . . . . . . . . . . .
—
—
—
—
—
583
—
20,668
303
—
—
—
—
—
—
—
—
—
—
—
Baton Rouge, LA . . . . . .
9,017
Beaconsfield, UKJ . . . . .
Beaconsfield, QC . . . . . .
Bedford, NH . . . . . . . . . .
Bee Cave, TX . . . . . . . . .
Bellevue, WA . . . . . . . . .
Belmont, CA . . . . . . . . . .
Belmont, CA . . . . . . . . . .
—
—
—
—
—
—
—
Berkeley, CA . . . . . . . . .
12,433
Bethesda, MD . . . . . . . . .
Bethesda, MD . . . . . . . . .
Bethesda, MD . . . . . . . . .
Billerica, MA . . . . . . . . .
Birmingham, UKG . . . . .
Birmingham, UKG . . . . .
Birmingham, UKG . . . . .
Blainville, QC . . . . . . . . .
Bloomfield Hills, MI . . . .
Borehamwood, UKH . . .
Bothell, WA . . . . . . . . . .
Boulder, CO . . . . . . . . . .
Bournemouth, UKK . . . .
Braintree, MA . . . . . . . . .
Brampton, ON . . . . . . . . .
Brighton, MA . . . . . . . . .
Brockport, NY . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2,274
880
1,270
600
4,244
473
8,385
1,660
788
2,100
1,560
4,200
1,550
570
4,960
6,695
3,420
2,356
4,874
2,855
790
5,566
1,149
2,527
1,820
2,800
3,000
—
3,050
—
—
—
1,619
4
1,480
2,807
2,077
2,000
5,367
1,350
2,994
5,527
—
45,677
9,911
—
10,256
2,100
1,500
31,346
13,222
10,044
20,837
6,305
25,187
4,446
31,198
37,395
6,283
20,603
21,413
74,850
30,571
3,141
29,881
55,113
18,853
37,710
32,304
12,485
29,436
50,952
17,484
28,748
21,084
19,004
23,526
35,300
32,677
45,309
45
212
21,381
21,321
13,014
11,313
8,902
35,662
41,937
13,439
27,458
42,547
41,290
60,021
14,616
23,496
$
1,484
$
14
$
—
671
1,824
9,025
3,246
770
15,714
3,110
961
1,167
185
510
3,806
7,769
3,750
7,232
2,220
1,359
5,617
—
612
5,591
2,304
2,105
708
2,072
2,254
1,837
3,757
593
489
871
753
2,252
1,500
1,449
1,398
767
5,041
4,808
2,065
5,311
862
5,524
1,391
503
2,274
959
1,276
600
4,654
537
8,385
1,709
880
2,154
1,560
4,200
1,588
570
5,445
7,342
3,750
2,395
5,358
2,855
842
6,115
1,335
2,548
1,820
2,816
3,000
37
3,050
3
—
—
1,624
30
1,623
3,078
2,306
2,008
5,900
1,361
3,022
6,061
56
11,107
2,109
1,705
127
32,816
13,222
10,636
22,655
15,330
28,023
5,152
46,912
40,456
7,152
21,717
21,598
75,361
34,339
10,910
33,146
61,698
20,742
39,031
37,436
12,485
29,996
55,993
19,602
30,832
21,792
21,060
25,780
37,100
36,434
45,900
534
1,083
22,130
23,547
14,371
12,491
10,071
36,421
46,445
18,237
29,495
47,324
42,097
64,694
15,998
23,794
$
5,154
280
2,802
5,732
1,776
5,255
717
—
9,983
1,435
3,478
2,408
6,004
9,420
3,003
6,692
10,975
2,112
6,952
7,099
237
5,264
9,757
4,833
4,927
1,755
4,586
6,244
6,940
3,323
8,359
67
128
2,501
4,629
423
335
2,907
6,477
8,293
1,626
6,557
6,943
7,828
8,646
4,149
3,164
2013
2015
2011
2010
2011
2012
2015
2017
2012
2013
2014
2014
2015
2011
1998
2012
2012
2014
2013
2013
2015
2013
2013
2013
2011
2016
2013
2011
2013
2016
2013
2013
2013
2015
2013
2015
2015
2013
2013
2012
2015
2013
2013
2013
2015
2011
2015
2000 10 Devon Drive
2017 Banbury Road
1996 153 Cardinal Drive
1984 500 Paisano St NE
1923 1118 N. Stoneman Ave.
2009 295 Hale Road
1974 4567 Bath Road
1992 900 N Taylor Street
2000 1250 West Pioneer Parkway
1991 15 Arthur Street
2000 1000 Lenox Park Blvd NE
2013 11330 Farrah Lane
2014 4310 Bee Caves Road
1998 101 Bickford Extension
1953 125 W. Sierra Madre Ave.
2009 14 - 16 London Road
2005 Croydon Lane
2012 Grove Road
2002 404 King George Road
2006 111 Burgess Road
2017 Clarks Way, Rush Hill
2009 9351 Siegen Lane
2009 30-34 Station Road
2008 505 Elm Avenue
2012 5 Corporate Drive
2014 14058 A Bee Cave Parkway
1998 15928 NE 8th Street
1971 1301 Ralston Avenue
2002 1010 Alameda de Las Pulgas
1966 2235 Sacramento Street
2009 8300 Burdett Road
2009 8300 Burdett Road
2009 8300 Burdett Road
2000 20 Charnstaffe Lane
2006 5 Church Road, Edgbaston
2016 47 Bristol Road South
2016 134 Jockey Road
2008 50 des Chateaux Boulevard
2009 6790 Telegraph Road
2003 Edgwarebury Lane
1988 10605 NE 185th Street
2003 3955 28th Street
2008 42 Belle Vue Road
2007 618 Granite Street
2009 100 Ken Whillans Drive
1995 50 Sutherland Road
1999 90 West Avenue
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Brockville, ON . . . . . . . .
4,808
Brookfield, CT . . . . . . . .
Broomfield, CO . . . . . . .
—
—
Brossard, QC . . . . . . . . . .
11,807
Buckingham, UKJ . . . . . .
Buffalo Grove, IL . . . . . .
Burbank, CA . . . . . . . . . .
—
—
—
Burbank, CA . . . . . . . . . .
19,593
Burleson, TX . . . . . . . . . .
Burlingame, CA . . . . . . .
—
—
Burlington, ON . . . . . . . .
13,151
Burlington, MA . . . . . . . .
Burlington, MA . . . . . . . .
Calabasas, CA . . . . . . . . .
Calgary, AB . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Calgary, AB . . . . . . . . . .
Camberley, UKJ . . . . . . .
Camberley, UKJ . . . . . . .
Cardiff, UKL . . . . . . . . . .
—
—
—
12,898
14,751
11,678
23,927
26,364
—
—
—
Cardiff by the Sea, CA . .
37,915
Carol Stream, IL . . . . . . .
Carrollton, TX . . . . . . . . .
Cary, NC . . . . . . . . . . . . .
Cedar Park, TX . . . . . . . .
Centerville, MA . . . . . . .
Cerritos, CA . . . . . . . . . .
—
—
—
—
—
—
Chatham, ON . . . . . . . . .
1,253
Chelmsford, MA . . . . . . .
Chertsey, UKJ . . . . . . . . .
Chesterfield, MO . . . . . .
Chorleywood, UKH . . . .
Chula Vista, CA . . . . . . .
Church Crookham,
UKJ . . . . . . . . . . . . . . .
Cincinnati, OH . . . . . . . .
Claremont, CA . . . . . . . .
Cohasset, MA . . . . . . . . .
Colleyville, TX . . . . . . . .
Colorado Springs, CO . . .
Concord, NH . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
Coquitlam, BC . . . . . . . .
10,477
Costa Mesa, CA . . . . . . .
Crystal Lake, IL . . . . . . .
Dallas, TX . . . . . . . . . . . .
Danvers, MA . . . . . . . . . .
Danvers, MA . . . . . . . . . .
Davenport, IA . . . . . . . . .
Decatur, GA . . . . . . . . . .
—
—
—
—
—
—
—
Denver, CO . . . . . . . . . . .
12,033
Denver, CO . . . . . . . . . . .
Dix Hills, NY . . . . . . . . .
Dollard-Des-Ormeaux,
QC . . . . . . . . . . . . . . . .
—
—
—
484
2,250
4,140
5,499
2,979
2,850
4,940
3,610
3,150
—
1,309
2,443
2,750
—
2,252
2,793
3,122
3,431
2,385
2,654
731
3,191
5,880
1,730
4,280
740
1,750
1,300
—
1,098
1,589
—
1,857
5,636
7,445
30,180
44,547
31,854
13,880
49,129
43,466
50,817
10,437
62,786
19,311
34,354
57,488
6,438
37,415
41,179
38,971
28,983
36,776
5,736
3,164
12,566
64,711
55,048
31,444
45,240
15,664
27,357
27,494
12,462
26,432
105
48,366
43,191
1,040
2,422
11,669
3,168
1,764
1,272
1,324
3,284
626
—
2,496
1,350
3,167
977
4,862
4,956
4,817
4,572
4,457
19,242
—
1,786
1,925
1,723
941
635
759
1,113
5,633
2,960
1,214
—
1,299
6,324
543
2,262
10,135
5,912
3,267
2,850
4,940
3,610
3,150
—
1,453
2,522
2,750
—
2,492
3,098
3,464
3,810
2,642
7,914
731
3,499
5,880
1,730
4,280
740
1,750
1,324
—
1,290
1,651
—
1,917
6,184
8,426
32,590
50,221
34,609
15,356
50,401
44,790
54,101
11,063
62,786
21,663
35,626
60,655
7,415
42,036
45,831
43,446
33,176
40,978
19,717
3,164
14,043
66,636
56,771
32,385
45,875
16,422
28,446
33,127
15,230
27,585
105
49,605
48,967
1,034
8,207
14,474
4,674
2,047
9,134
9,465
4,187
1,049
980
4,163
6,963
3,673
5,256
8,321
8,857
8,314
5,378
5,167
624
24
3,315
14,057
11,184
3,353
7,154
649
6,327
3,641
2,947
2,988
—
8,273
8,985
2015
2011
2013
2015
2014
2012
2012
2016
2012
2016
2013
2013
2016
2013
2013
2013
2013
2013
2015
2014
2014
2013
2011
2012
2013
2013
2016
2011
2016
2015
2015
2015
2013
2013
1996 1026 Bridlewood Drive
1999 246A Federal Road
2009 400 Summit Blvd
1989 2455 Boulevard Rome
1883 Church Street
2003 500 McHenry Road
2002 455 E. Angeleno Avenue
1985 2721 Willow Street
2014 621 Old Highway 1187
2015 1818 Trousdale Avenue
1990 500 Appleby Line
2005 24 Mall Road
2011 50 Greenleaf Way
1972 25100 Calabasas Road
2003 20 Promenade Way SE
1998 80 Edenwold Drive NW
1998 150 Scotia Landing NW
1989 9229 16th Street SW
2006 2220-162nd Avenue SW
2016 Fernhill Road
2017 Fernhill Road
2007 127 Cyncoed Road
2009 3535 Manchester Avenue
2001 545 Belmont Lane
2010 2105 North Josey Lane
2009 1206 West Chatham Street
2015 800 C-Bar Ranch Trail
1998 22 Richardson Road
2002 11000 New Falcon Way
1965 25 Keil Drive North
1997 199 Chelmsford Street
1900 Bittams Lane
2001 1880 Clarkson Road
2007 High View, Rickmansworth
Road
2,072
22,163
863
2,128
22,970
4,259
2013
2003 3302 Bonita Road
2,591
2,060
2,430
2,485
1,050
800
720
3,047
2,050
875
6,330
1,120
2,203
1,403
1,946
1,450
2,910
3,808
14,215
109,388
9,928
26,147
17,082
14,756
21,164
24,567
19,969
12,461
114,794
14,557
28,761
35,893
26,575
19,389
35,838
39,014
1,957
14,431
2,855
2,078
2,483
2,487
1,050
1,017
779
3,375
2,050
893
6,330
1,145
2,257
1,480
1,946
1,470
2,962
3,824
15,783
122,485
11,249
27,903
17,122
16,341
21,893
27,507
21,289
13,701
2,283
22,924
2,373
5,172
459
3,010
4,812
6,467
5,139
3,023
115,993
10,306
15,576
28,983
39,448
28,656
22,489
37,246
40,428
3,873
3,667
9,192
5,798
4,114
8,399
7,473
2014
2007
2013
2013
2016
2013
2011
2013
2011
2013
2015
2011
2015
2006
2013
2012
2012
2013
2014 Bourley Road
2010 5445 Kenwood Road
2001 2053 North Towne Avenue
1998 125 King Street (Rt 3A)
2013 8100 Precinct Line Road
2001 2105 University Park
Boulevard
2001 300 Pleasant Street
1990 1142 Dufferin Street
1965 350 West Bay St
2001 751 E Terra Cotta Avenue
2013 3535 N Hall Street
2000 1 Veronica Drive
1997 9 Summer Street
2009 4500 Elmore Ave.
1998 920 Clairemont Avenue
1997 4901 South Monaco Street
2007 8101 E Mississippi Avenue
2003 337 Deer Park Road
2,222
16,149
4,757
2013
2008 4377 St. Jean Blvd
1,832
13,115
1,375
1,758
40
1,801
789
3,268
1,320
1,259
1,199
1,045
276
3,632
2,080
3,119
1,459
1,430
1,982
128
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Dresher, PA . . . . . . . . . . .
6,966
Dublin, OH . . . . . . . . . . .
Dublin, OH . . . . . . . . . . .
East Haven, CT . . . . . . . .
East Meadow, NY . . . . . .
East Setauket, NY . . . . . .
Eastbourne, UKJ . . . . . . .
Edgbaston, UKG . . . . . . .
Edgewater, NJ . . . . . . . . .
Edison, NJ . . . . . . . . . . . .
Edmonds, WA . . . . . . . . .
Edmonton, AB . . . . . . . .
Edmonton, AB . . . . . . . .
Encinitas, CA . . . . . . . . .
Encino, CA . . . . . . . . . . .
Escondido, CA . . . . . . . .
Esher, UKJ . . . . . . . . . . .
Fairfax, VA . . . . . . . . . . .
Fairfield, NJ . . . . . . . . . .
Fareham, UKJ . . . . . . . . .
Flossmoor, IL . . . . . . . . .
Folsom, CA . . . . . . . . . . .
Fort Worth, TX . . . . . . . .
Fort Worth, TX . . . . . . . .
Franklin, MA . . . . . . . . .
Frome, UKK . . . . . . . . . .
Fullerton, CA . . . . . . . . .
Gahanna, OH . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
9,439
12,242
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Gilbert, AZ . . . . . . . . . . .
15,747
Gilroy, CA . . . . . . . . . . .
Glen Cove, NY . . . . . . . .
Glenview, IL . . . . . . . . . .
—
—
—
Golden Valley, MN . . . . .
19,022
Granbury, TX . . . . . . . . .
Grimsby, ON . . . . . . . . . .
Grosse Pointe Woods,
MI . . . . . . . . . . . . . . . .
Grosse Pointe Woods,
MI . . . . . . . . . . . . . . . .
—
—
—
—
Guelph, ON . . . . . . . . . . .
4,486
Guildford, UKJ . . . . . . . .
Gurnee, IL . . . . . . . . . . . .
Hamden, CT . . . . . . . . . .
Hampshire, UKJ . . . . . . .
Haverhill, MA . . . . . . . . .
Henderson, NV . . . . . . . .
Henderson, NV . . . . . . . .
High Wycombe, UKJ . . .
Highland Park, IL . . . . . .
Hingham, MA . . . . . . . . .
Holbrook, NY . . . . . . . . .
Horley, UKJ . . . . . . . . . .
Houston, TX . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
1,900
1,680
1,169
2,660
69
4,920
4,145
2,720
4,561
1,892
1,650
1,589
2,063
1,460
5,040
1,520
5,783
19
3,120
3,408
1,292
1,490
2,080
1,740
2,430
2,720
1,964
772
2,160
760
4,594
2,090
1,520
2,040
636
10,664
43,423
25,345
35,533
45,991
37,354
33,744
13,969
25,047
32,314
24,449
29,819
37,293
7,721
46,255
24,024
48,361
2,678
43,868
17,970
9,496
32,754
27,888
19,799
30,597
14,813
19,989
11,214
28,246
13,880
35,236
69,288
33,513
30,670
5,617
950
13,662
1,430
1,190
5,361
890
1,460
4,172
1,720
880
1,190
3,784
2,250
1,440
31,777
7,597
56,494
27,931
24,093
26,035
50,046
29,809
11,600
14,191
25,313
32,292
3,957
35,337
2,332
3,830
12,144
55,674
1,914
1,847
1,169
2,681
124
4,975
4,557
2,983
4,564
1,905
1,651
1,778
2,281
1,460
5,040
1,520
6,346
53
3,175
3,743
1,339
1,490
2,093
1,740
2,458
2,983
1,998
787
2,176
1,578
4,634
2,090
1,545
2,040
708
11,547
49,685
25,345
38,621
47,296
38,648
37,224
15,386
26,393
33,764
27,113
33,520
42,023
10,667
48,185
25,382
53,118
2,883
44,937
19,960
11,082
32,791
31,513
20,811
33,053
16,411
20,792
12,537
29,179
37,875
36,857
72,045
34,614
31,172
6,348
3,259
12,524
452
11,385
8,545
7,038
7,009
1,130
5,108
8,522
2,679
6,718
10,604
4,504
9,720
6,200
9,005
822
8,407
2,442
2,631
3,354
7,915
1,610
5,582
1,747
4,094
2,302
7,465
10,084
8,125
13,683
6,045
5,475
885
2013
2010
2016
2011
2013
2013
2013
2014
2013
2013
2015
2013
2013
2000
2012
2011
2013
2013
2013
2014
2013
2015
2012
2016
2013
2014
2013
2013
2013
2006
2013
2012
2013
2011
2015
2006 1650 Susquehanna Road
1990 6470 Post Rd
2015 4175 Stoneridge Lane
2000 111 South Shore Drive
2002 1555 Glen Curtiss
Boulevard
2002 1 Sunrise Drive
2008 6 Upper Kings Drive
2015 Pershore Road
2000 351 River Road
1996 1801 Oak Tree Road
1976 21500 72nd Avenue West
1999 103 Rabbit Hill Court NW
1968 10015 103rd Avenue NW
1988 335 Saxony Rd.
2003 15451 Ventura Boulevard
1987 1500 Borden Rd
2006 42 Copsem Lane
1991 9207 Arlington Boulevard
1998 47 Greenbrook Road
2012 Redlands Lane
2000 19715 Governors Highway
2014 1574 Creekside Drive
2001 2151 Green Oaks Road
2014 7001 Bryant Irvin Road
1999 4 Forge Hill Road
2012 Welshmill Lane
2008 2226 North Euclid Street
1998 775 East Johnstown Road
2008 580 S. Gilbert Road
2007 7610 Isabella Way
1998 39 Forest Avenue
2001 2200 Golf Road
2005 4950 Olson Memorial
Highway
2009 100 Watermark Boulevard
1991 84 Main Street East
950
14,156
2,422
2013
2006 1850 Vernier Road
1,435
1,333
5,879
935
1,487
4,584
1,723
897
1,252
3,784
2,265
1,440
32,734
8,638
62,254
29,786
25,764
28,633
51,010
30,437
12,312
14,191
26,521
32,467
5,626
1,432
10,783
4,857
6,780
5,267
6,411
5,605
3,374
241
5,662
3,666
2013
2015
2013
2013
2011
2013
2015
2011
2013
2015
2013
2015
2005 21260 Mack Avenue
1978 165 Cole Road
2006 Astolat Way, Peasmarsh
2002 500 North Hunt Club Road
1999 35 Hamden Hills Drive
2006 22-26 Church Road
1997 254 Amesbury Road
2009 1935 Paseo Verde Parkway
2008 1555 West Horizon Ridge
Parkway
2017 The Row Lane End
2005 1601 Green Bay Road
2012 1 Sgt. William B Terry
Drive
4,021
36,382
6,615
2013
2001 320 Patchogue Holbrook
Road
2,565
3,830
13,432
62,163
1,981
13,392
2014
2012
2014 Court Lodge Road
1998 2929 West Holcombe
Boulevard
896
6,429
—
3,109
1,360
1,349
3,892
1,680
1,349
1,463
2,665
3,890
4,948
2,946
1,930
1,358
5,320
239
1,125
2,324
1,633
37
3,638
1,012
2,484
1,861
837
1,337
949
24,812
1,661
2,757
1,126
502
803
494
962
1,183
6,278
1,900
1,698
3,010
968
645
774
—
1,223
176
1,109
1,521
6,489
129
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Houston, TX . . . . . . . . . .
16,922
Houston, TX . . . . . . . . . .
Huntington Beach, CA . .
Irving, TX . . . . . . . . . . . .
Johns Creek, GA . . . . . . .
Kanata, ON . . . . . . . . . . .
Kansas City, MO . . . . . . .
Kansas City, MO . . . . . . .
Kansas City, MO . . . . . . .
Kelowna, BC . . . . . . . . . .
Kennebunk, ME . . . . . . .
Kingston, ON . . . . . . . . .
Kingwood, TX . . . . . . . .
Kingwood, TX . . . . . . . .
—
—
—
—
—
—
5,620
—
5,942
—
4,767
—
—
Kirkland, WA . . . . . . . . .
24,600
Kitchener, ON . . . . . . . . .
Kitchener, ON . . . . . . . . .
Kitchener, ON . . . . . . . . .
1,514
4,833
3,682
Kitchener, ON . . . . . . . . .
13,681
La Palma, CA . . . . . . . . .
Lafayette Hill, PA . . . . . .
Laguna Hills, CA . . . . . .
Laguna Woods, CA . . . . .
Laguna Woods, CA . . . . .
Lake Zurich, IL . . . . . . . .
Lawrenceville, GA . . . . .
Leatherhead, UKJ . . . . . .
Leawood, KS . . . . . . . . .
Lenexa, KS . . . . . . . . . . .
Leominster, MA . . . . . . .
Lincroft, NJ . . . . . . . . . . .
—
—
—
—
—
—
—
—
15,021
9,396
—
—
Lombard, IL . . . . . . . . . .
16,297
London, UKI . . . . . . . . . .
London, ON . . . . . . . . . .
—
476
London, ON . . . . . . . . . .
12,381
London, ON . . . . . . . . . .
—
Longueuil, QC . . . . . . . .
10,257
Los Angeles, CA . . . . . . .
—
Los Angeles, CA . . . . . . .
61,460
Los Angeles, CA . . . . . . .
Los Angeles, CA . . . . . . .
Louisville, KY . . . . . . . .
—
—
—
Louisville, KY . . . . . . . .
10,775
Lynnfield, MA . . . . . . . .
Malvern, PA . . . . . . . . . .
Mansfield, MA . . . . . . . .
Maple Ridge, BC . . . . . .
Marieville, QC . . . . . . . .
Markham, ON . . . . . . . . .
Marlboro, NJ . . . . . . . . . .
—
—
—
9,158
7,008
41,037
—
Medicine Hat, AB . . . . . .
11,543
Melbourne, FL . . . . . . . .
Memphis, TN . . . . . . . . .
—
—
1,040
1,750
3,808
1,030
1,580
1,689
1,820
1,930
541
2,688
2,700
1,030
480
1,683
3,450
708
1,130
1,093
1,341
2,950
1,750
12,820
11,280
9,150
1,470
1,500
4,967
2,490
826
944
9
2,130
3,121
987
1,969
1,445
3,992
—
—
3,540
—
2,420
1,600
3,165
1,651
3,320
2,875
1,278
3,727
2,222
1,432
7,070
1,800
31,965
15,603
31,172
6,823
23,285
28,670
34,898
39,997
23,962
13,647
30,204
11,416
9,777
24,207
38,709
2,744
9,939
7,327
13,939
16,591
11,848
75,926
76,485
57,842
9,830
29,003
18,859
32,493
26,251
23,164
19,958
59,943
10,027
8,228
16,985
13,631
23,711
11,430
114,438
19,007
28,050
20,816
20,326
45,200
17,194
57,011
11,922
12,113
48,939
14,888
14,141
48,257
17,744
1,049
1,750
3,886
1,030
1,588
1,812
1,845
1,963
545
2,984
3,200
1,154
480
1,683
3,515
708
1,267
1,212
1,443
2,966
1,867
12,820
11,280
9,150
1,470
1,508
4,967
5,690
850
992
29
2,147
3,428
1,122
2,177
1,689
4,469
—
—
3,540
—
2,420
1,600
3,165
1,739
3,447
3,095
1,419
4,161
2,250
1,591
7,070
1,800
37,517
16,867
33,523
8,331
23,863
31,189
39,443
44,333
24,131
15,453
34,442
12,928
10,857
26,655
39,491
3,138
11,169
8,239
17,901
17,398
13,945
87,838
86,414
64,206
12,770
29,672
18,859
33,091
27,173
23,763
21,391
61,316
11,179
9,517
19,650
15,331
27,428
13,554
7,104
738
7,290
2,428
4,448
5,491
10,363
11,808
2,418
3,689
11,037
1,574
2,524
496
7,883
727
2,307
2,164
1,974
3,346
3,430
6,020
6,754
5,550
4,074
5,615
226
7,993
5,665
2,958
3,979
10,789
1,391
1,321
2,795
1,917
3,623
3,397
116,346
25,572
21,257
30,010
22,321
20,973
47,226
18,910
65,149
12,860
13,110
54,564
15,918
15,372
77,110
19,221
4,179
2,169
4,614
4,334
8,848
4,875
15,871
1,306
1,453
13,923
3,273
2,746
14,328
4,957
2012
2016
2013
2007
2013
2012
2010
2010
2015
2013
2013
2015
2011
2017
2011
2013
2013
2013
2016
2013
2013
2016
2016
2016
2011
2013
2015
2012
2013
2015
2013
2013
2014
2015
2015
2015
2015
2008
2011
2012
2016
2012
2013
2013
2013
2011
2015
2015
2013
2013
2015
2007
2012
1999 505 Bering Drive
2014 10120 Louetta Road
2004 7401 Yorktown Avenue
1999 8855 West Valley Ranch
Parkway
2009 11405 Medlock Bridge Road
2005 70 Stonehaven Drive
1980 12100 Wornall Road
1986 6500 North Cosby Ave
2014 6460 North Cosby Avenue
1999 863 Leon Avenue
2006 One Huntington Common
Drive
1983 181 Ontario Street
1999 22955 Eastex Freeway
2012 24025 Kingwood Place
2009 14 Main Street South
1979 164 - 168 Ferfus Avenue
1988 20 Fieldgate Street
1964 290 Queen Street South
2003 1250 Weber Street E
2003 5321 La Palma Avenue
1998 429 Ridge Pike
1988 24903 Moulton Parkway
1987 24441 Calle Sonora
1986 24962 Calle Aragon
2007 550 America Court
2008 1375 Webb Gin House Road
2017 Rectory Lane
1999 4400 West 115th Street
2006 15055 West 87th Street
Parkway
1999 1160 Main Street
2002 734 Newman Springs Road
2009 2210 Fountain Square Dr
2012 71 Hatch Lane
1989 760 Horizon Drive
1953 1486 Richmond Street North
1950 81 Grand Avenue
1989 70 Rue Levis
1971 330 North Hayworth
Avenue
2009 10475 Wilshire Boulevard
2001 2051 N. Highland Avenue
2006 4061 Grand View Boulevard
1999 4600 Bowling Boulevard
2010 6700 Overlook Drive
2006 55 Salem Street
1998 324 Lancaster Avenue
1998 25 Cobb Street
2009 12241 224th Street
2002 425 rue Claude de Ramezay
1981 7700 Bayview Avenue
2002 3A South Main Street
1999 223 Park Meadows Drive
SE
2009 7300 Watersong Lane
1999 6605 Quail Hollow Road
5,561
1,264
2,429
1,508
586
2,642
4,570
4,369
173
2,103
4,739
1,637
1,080
2,448
848
393
1,367
1,030
4,064
822
2,214
11,912
9,929
6,364
2,940
677
—
3,799
947
647
1,453
1,390
1,459
1,425
2,873
1,944
4,195
2,124
1,908
2,250
1,960
1,505
647
2,027
1,803
8,265
1,158
1,138
6,060
1,058
1,390
28,853
1,477
130
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Meriden, CT . . . . . . . . . .
—
Metairie, LA . . . . . . . . . .
12,773
Middletown, CT . . . . . . .
Middletown, RI . . . . . . . .
Milford, CT . . . . . . . . . . .
Milton, ON . . . . . . . . . . .
Minnetonka, MN . . . . . . .
Minnetonka, MN . . . . . . .
Mission Viejo, CA . . . . .
Mississauga, ON . . . . . . .
Mississauga, ON . . . . . . .
Mississauga, ON . . . . . . .
Mississauga, ON . . . . . . .
Mobberley, UKD . . . . . .
Monterey, CA . . . . . . . . .
Montgomery Village,
MD . . . . . . . . . . . . . . .
—
—
—
15,391
13,654
15,651
14,118
9,409
3,169
30,008
6,471
—
—
—
Moose Jaw, SK . . . . . . . .
2,476
Murphy, TX . . . . . . . . . .
Mystic, CT . . . . . . . . . . .
Naperville, IL . . . . . . . . .
Naperville, IL . . . . . . . . .
—
—
—
—
Naples, FL . . . . . . . . . . . .
57,022
Nashua, NH . . . . . . . . . . .
Nashville, TN . . . . . . . . .
Needham, MA . . . . . . . . .
—
—
—
Nepean, ON . . . . . . . . . .
6,045
New Braunfels, TX . . . . .
Newbury, UKJ . . . . . . . .
Newburyport, MA . . . . . .
Newmarket, UKH . . . . . .
Newton, MA . . . . . . . . . .
—
—
—
—
—
Newton, MA . . . . . . . . . .
15,227
Newton, MA . . . . . . . . . .
Newtown Square, PA . . .
—
—
Niagara Falls, ON . . . . . .
7,109
Niantic, CT . . . . . . . . . . .
North Andover, MA . . . .
North Chelmsford,
MA . . . . . . . . . . . . . . .
North Dartmouth, MA . .
North Tustin, CA . . . . . .
Oak Park, IL . . . . . . . . . .
Oakland, CA . . . . . . . . . .
Oakton, VA . . . . . . . . . . .
Oakville, ON . . . . . . . . . .
Oakville, ON . . . . . . . . . .
Oakville, ON . . . . . . . . . .
Oceanside, CA . . . . . . . .
Okotoks, AB . . . . . . . . . .
Oshawa, ON . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
—
—
—
—
—
—
—
—
6,158
10,439
5,462
—
19,493
3,144
10,658
19,984
22,945
7,940
15,092
1,500
725
1,430
2,480
3,210
4,542
2,080
920
6,600
1,602
873
3,649
2,548
5,146
6,440
3,530
582
1,950
1,400
1,550
1,540
8,989
1,264
3,900
1,240
1,575
1,200
2,850
1,750
4,071
2,250
2,500
3,360
1,930
1,225
1,320
1,960
880
1,700
2,880
1,250
3,877
2,250
1,252
2,134
1,271
2,160
714
841
1,341
3,454
4,305
2,103
2,963
14,874
27,708
24,242
24,628
17,364
25,321
24,360
29,344
52,118
17,996
4,655
35,137
15,158
26,665
29,101
18,246
12,973
19,182
18,274
12,237
28,204
119,398
43,026
35,788
32,992
5,770
19,800
12,796
29,187
11,902
43,614
30,681
25,099
14,420
7,963
25,986
34,976
18,478
35,337
18,059
40,383
47,508
37,576
7,382
29,963
13,754
18,352
20,943
7,570
15,425
23,309
39,106
18,421
26,424
1,538
725
1,441
2,511
3,233
5,039
2,376
954
6,600
1,771
966
4,053
2,817
5,654
6,440
4,187
643
1,950
1,427
1,550
1,546
9,074
1,264
3,900
1,240
1,757
2,729
3,125
1,750
4,471
2,263
2,521
3,385
1,941
1,355
1,334
2,092
951
1,700
2,975
1,250
3,901
2,300
1,392
2,363
1,405
2,210
789
963
1,520
3,872
4,632
2,345
3,294
15,940
28,372
25,717
26,373
19,176
29,335
26,353
30,112
57,683
20,161
5,290
39,449
18,085
29,573
30,043
24,037
14,837
19,960
19,201
14,520
29,377
5,185
4,812
6,965
7,065
5,738
3,036
5,430
5,056
4,621
4,016
1,091
7,892
2,977
6,980
5,624
7,944
2,931
1,214
5,096
3,380
5,687
123,401
15,758
43,637
37,986
34,178
6,626
28,567
14,111
30,350
13,308
44,717
33,027
26,692
15,450
9,105
30,404
36,624
19,342
36,965
18,788
41,879
50,449
39,509
8,239
33,832
15,543
22,078
23,342
8,700
17,998
26,530
42,274
22,739
30,571
4,311
9,120
1,952
1,377
4,142
467
1,855
1,702
10,785
8,396
7,199
4,093
1,340
6,405
8,965
4,544
2,298
3,056
8,350
9,458
7,200
1,733
7,199
2,791
5,314
3,412
1,774
1,930
6,517
5,449
2,719
3,225
2011
2013
2011
2011
2011
2015
2012
2013
2016
2013
2013
2015
2015
2013
2013
2013
2013
2015
2011
2012
2013
2015
2015
2012
2016
2015
2011
2015
2016
2014
2011
2011
2011
2013
2015
2011
2011
2011
2016
2013
2012
2013
2013
2013
2013
2013
2011
2015
2013
2015
2015
2015
2015
2015
2001 511 Kensington Avenue
2009 3732 West Esplanade Ave. S
1999 645 Saybrook Road
1998 303 Valley Road
1999 77 Plains Road
2012 611 Farmstead Drive
1999 500 Carlson Parkway
2006 18605 Old Excelsior Blvd.
1998 27783 Center Drive
1984 1130 Bough Beeches
Boulevard
1978 3051 Constitution Boulevard
1988 1490 Rathburn Road East
1989 85 King Street East
2007 Barclay Park, Hall Lane
2009 1110 Cass St.
1993 19310 Club House Road
2001 425 4th Avenue NW
2012 304 West FM 544
2001 20 Academy Lane Mystic
2013 1936 Brookdale Road
2002 535 West Ogden Avenue
2000 4800 Aston Gardens Way
1999 674 West Hollis Street
1999 4206 Stammer Place
2011 880 Greendale Avenue
1988 1 Mill Hill Road
2009 2294 East Common Street
2016 370 London Road
2015 4 Wallace Bashaw Junior
Way
2011 Jeddah Way
1996 2300 Washington Street
1996 280 Newtonville Avenue
1994 430 Centre Street
2004 333 S. Newtown Street Rd.
1991 7860 Lundy’s Lane
2001 417 Main Street
1995 700 Chickering Road
1998 2 Technology Drive
1997 239 Cross Road
2000 12291 Newport Avenue
2004 1035 Madison Street
1999 11889 Skyline Boulevard
1997 2863 Hunter Mill Road
1982 289 and 299 Randall Street
1994 25 Lakeshore Road West
1988 345 Church Street
2005 3500 Lake Boulevard
2010 51 Riverside Gate
1991 649 King Street East
2001 110 Berrigan Drive
1966 2370 Carling Avenue
2005 751 Peter Morand Crescent
1989 1 Eaton Street
2008 691 Valin Street
1,103
663
1,487
1,777
1,835
4,512
2,289
803
5,565
2,334
728
4,715
3,195
3,417
942
6,448
1,925
778
954
2,283
1,178
4,088
611
2,198
1,186
1,038
10,296
1,591
1,162
1,806
1,116
2,367
1,618
1,041
1,272
4,432
1,780
935
1,628
825
1,496
2,965
1,983
996
4,098
1,924
3,776
2,475
1,252
2,752
3,639
3,494
4,560
4,480
131
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Ottawa, ON . . . . . . . . . . .
Overland Park, KS . . . . .
11,412
14,405
19,417
3,112
2,266
10,914
4,994
6,500
9,796
3,336
Palo Alto, CA . . . . . . . . .
16,217
Paramus, NJ . . . . . . . . . .
Parkland, FL . . . . . . . . . .
Peabody, MA . . . . . . . . .
Pembroke, ON . . . . . . . .
Pittsburgh, PA . . . . . . . . .
Placentia, CA . . . . . . . . .
Plainview, NY . . . . . . . . .
—
56,604
6,117
—
—
—
—
Plano, TX . . . . . . . . . . . .
27,671
Plano, TX . . . . . . . . . . . .
Playa Vista, CA . . . . . . . .
Plymouth, MA . . . . . . . .
Plymouth, MA . . . . . . . .
Port Perry, ON . . . . . . . .
Port St. Lucie, FL . . . . . .
Providence, RI
. . . . . . . .
Purley, UKI . . . . . . . . . . .
Queensbury, NY . . . . . . .
Quincy, MA . . . . . . . . . .
Rancho Cucamonga,
CA . . . . . . . . . . . . . . . .
Rancho Palos Verdes,
CA . . . . . . . . . . . . . . . .
Randolph, NJ . . . . . . . . .
Red Deer, AB . . . . . . . . .
Red Deer, AB . . . . . . . . .
Redondo Beach, CA . . . .
Regina, SK . . . . . . . . . . .
Regina, SK . . . . . . . . . . .
Regina, SK . . . . . . . . . . .
Renton, WA . . . . . . . . . .
Ridgefield, CT . . . . . . . .
Riviere-du-Loup, QC . . .
Riviere-du-Loup, QC . . .
Rocky Hill, CT . . . . . . . .
Romeoville, IL . . . . . . . .
Roseville, MN . . . . . . . . .
Roseville, CA . . . . . . . . .
Roswell, GA . . . . . . . . . .
Sacramento, CA . . . . . . .
—
—
—
13,462
9,905
—
—
—
—
—
—
—
—
13,102
15,419
—
7,115
6,980
16,884
20,790
—
3,326
9,515
—
—
—
—
—
—
Saint-Lambert, QC . . . . .
37,529
10,259
Salem, NH . . . . . . . . . . . .
Salinas, CA . . . . . . . . . . .
Salisbury, UKK . . . . . . . .
Salt Lake City, UT . . . . .
San Antonio, TX . . . . . . .
—
—
—
—
—
980
5,110
2,720
1,360
6,120
1,561
3,403
3,411
724
818
2,809
1,156
746
1,176
1,540
—
2,840
4,880
2,250
1,931
1,580
8,480
3,066
3,120
1,750
1,580
1,444
2,550
3,685
8,700
2,655
7,365
1,260
1,350
18,170
31,090
28,335
4,710
2,165
27,299
9,758
7,800
12,764
16,269
39,639
35,728
111,481
16,071
9,427
18,017
17,076
19,901
59,950
15,390
40,531
34,951
35,055
26,788
47,230
21,910
35,161
21,744
12,584
1,480
10,055
5,450
1,540
1,247
1,199
—
1,485
1,244
1,539
3,080
3,100
592
1,454
810
854
1,540
3,300
2,080
1,300
60,034
46,934
19,283
22,339
9,557
21,148
21,036
24,053
51,824
80,614
7,601
16,848
16,351
12,646
35,877
41,652
6,486
23,394
61,903
32,721
41,424
15,269
19,691
28,169
1,762
3,775
3,799
801
753
3,109
1,336
831
1,320
1,728
24
2,903
4,885
2,324
2,071
1,587
8,480
3,182
3,173
1,750
1,605
1,444
2,550
4,079
8,700
2,655
8,077
1,260
1,428
20,738
35,702
35,075
5,339
3,732
30,890
10,987
8,926
14,560
17,413
42,311
37,231
2,116
3,631
4,910
1,122
853
7,089
2,038
1,739
1,649
3,549
7,559
6,566
114,751
15,436
16,992
10,362
18,817
19,525
20,549
62,102
17,051
41,536
35,648
37,178
31,453
67,602
22,230
39,033
22,708
13,337
2,353
1,804
3,881
2,402
3,521
14,899
1,053
7,854
4,039
2,440
2,988
11,380
8,980
8,201
2,401
3,635
2015
2015
2015
2013
2013
2013
2013
2013
2015
2012
2013
2013
2015
2013
2012
2013
2016
2013
2013
2016
2013
2015
2016
2015
2008
2011
2012
2015
2011
2006 22 Barnstone Drive
2009 990 Hunt Club Road
2009 2 Valley Stream Drive
1995 1345 Ogilvie Road
1993 370 Kennedy Lane
1998 43 Aylmer Avenue
1998 1351 Hunt Club Road
1999 140 Darlington Private
1987 10 Vaughan Street
1998 9201 Foster
2007 2701 El Camino Real
1998 567 Paramus Road
2000 5999 University Drive
1994 73 Margin Street
1999 1111 Pembroke Street West
2009 900 Lincoln Club Dr.
1987 1180 N Bradford Avenue
2001 1231 Old Country Road
2006 4800 West Parker Road
2014 3690 Mapleshade Lane
2006 5555 Playa Vista Drive
1998 157 South Street
1970 60 Stafford Hill
2009 15987 Simcoe Street
2010 10685 SW Stony Creek Way
1998 700 Smith Street
2005 21 Russell Hill Road
1999 27 Woodvale Road
1998 2003 Falls Boulevard
1,567
11,109
2,568
2013
2001 9519 Baseline Road
5,450
1,570
1,379
1,328
—
1,662
1,380
1,704
3,119
3,150
642
1,700
909
6,174
1,607
3,300
2,385
1,334
11,414
1,054
5,110
2,983
1,360
6,120
62,057
47,703
21,476
24,966
10,435
23,590
23,620
28,722
52,908
85,302
8,489
21,503
16,995
67,897
36,741
44,886
7,739
24,587
66,709
36,828
46,916
16,826
21,640
30,651
12,432
8,586
2,820
3,330
5,609
5,180
4,380
3,385
10,446
11,313
895
2,890
4,150
14,427
6,269
3,868
1,891
4,343
10,015
7,726
4,462
1,636
6,685
5,207
2012
2013
2015
2015
2011
2013
2013
2015
2011
2015
2015
2015
2011
2006
2013
2016
2012
2013
2015
2011
2016
2014
2011
2010
2004 5701 Crestridge Road
2006 648 Route 10 West
2004 3100 - 22 Street
2004 10 Inglewood Drive
1957 514 North Prospect Ave
1999 3651 Albert Street
2004 3105 Hillsdale Street
1992 1801 McIntyre Street
2007 104 Burnett Avenue South
1998 640 Danbury Road
1956 35 des Cedres
1993 230-235 rue Des Chenes
2000 1160 Elm Street
2010 605 S Edward Dr.
2002 2555 Snelling Avenue,
North
2000 5161 Foothills Boulevard
1997 75 Magnolia Street
2004 345 Munroe Street
1989 1705 Avenue Victoria
2000 242 Main Street
1990 1320 Padre Drive
2013 Shapland Close
1986 1430 E. 4500 S.
2011 2702 Cembalo Blvd
2,770
4,983
7,128
705
1,502
3,891
1,408
1,211
1,941
1,331
2,696
1,566
3,276
995
1,075
807
2,448
764
2,205
1,660
1,029
697
2,123
5,059
20,372
320
4,583
964
831
1,141
2,023
799
2,324
2,756
878
2,618
2,720
4,834
1,123
4,737
938
4,901
744
60,571
932
3,235
1,558
1,226
5,961
4,181
5,493
1,820
1,949
2,482
132
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
San Antonio, TX . . . . . . .
San Diego, CA . . . . . . . .
San Diego, CA . . . . . . . .
San Diego, CA . . . . . . . .
San Francisco, CA . . . . .
San Francisco, CA . . . . .
San Gabriel, CA . . . . . . .
San Jose, CA . . . . . . . . . .
San Jose, CA . . . . . . . . . .
San Jose, CA . . . . . . . . . .
San Juan Capistrano,
CA . . . . . . . . . . . . . . . .
San Rafael, CA . . . . . . . .
San Ramon, CA . . . . . . .
Sandy Springs, GA . . . . .
Santa Maria, CA . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Santa Monica, CA . . . . . .
19,149
Santa Rosa, CA . . . . . . . .
Saskatoon, SK . . . . . . . . .
Saskatoon, SK . . . . . . . . .
Schaumburg, IL . . . . . . .
Scottsdale, AZ . . . . . . . . .
Seal Beach, CA . . . . . . . .
—
4,390
14,740
—
—
—
Seattle, WA . . . . . . . . . . .
48,540
Seattle, WA . . . . . . . . . . .
Sevenoaks, UKJ . . . . . . .
Severna Park, MD . . . . . .
Shelburne, VT . . . . . . . . .
—
—
—
—
Shelby Township, MI . . .
15,894
Shelton, CT . . . . . . . . . . .
Shrewsbury, MA . . . . . . .
Sidcup, UKI
. . . . . . . . . .
Simi Valley, CA . . . . . . .
Simi Valley, CA . . . . . . .
Solihull, UKG . . . . . . . . .
Solihull, UKG . . . . . . . . .
Solihull, UKG . . . . . . . . .
Sonning, UKJ . . . . . . . . .
Sonoma, CA . . . . . . . . . .
South Windsor, CT . . . . .
Spokane, WA . . . . . . . . .
Spokane, WA . . . . . . . . .
St. Albert, AB . . . . . . . . .
St. John’s, NL . . . . . . . . .
Stittsville, ON . . . . . . . . .
Stockport, UKD . . . . . . .
Studio City, CA . . . . . . . .
Sugar Land, TX . . . . . . . .
Sugar Land, TX . . . . . . . .
Sun City, FL . . . . . . . . . .
Sun City, FL . . . . . . . . . .
Sun City West, AZ . . . . .
Sunnyvale, CA . . . . . . . .
Surrey, BC . . . . . . . . . . .
Surrey, BC . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
8,701
6,222
4,848
—
—
—
—
21,294
23,992
11,780
—
7,228
17,047
5,045
4,200
5,810
3,000
5,920
11,800
3,120
2,850
3,280
11,900
1,390
1,620
8,700
2,214
6,050
5,250
2,250
981
1,382
2,460
2,500
6,204
6,790
1,150
6,181
—
720
1,040
2,246
950
7,446
3,200
5,510
5,070
3,571
1,851
5,644
2,820
3,000
3,200
2,580
1,145
706
1,175
4,369
4,006
960
4,272
6,521
5,040
1,250
5,420
3,605
4,552
58,048
30,707
63,078
27,164
91,639
77,214
15,566
35,098
46,823
27,647
6,942
27,392
72,223
8,360
50,658
28,340
26,273
13,905
17,609
22,863
3,890
72,954
85,369
19,887
40,240
67,623
31,041
26,344
33,967
26,824
56,570
16,664
51,406
43,297
26,053
10,585
42,155
21,890
29,295
25,064
25,342
17,863
11,765
17,397
25,018
25,307
31,423
60,493
48,476
50,923
21,778
41,682
18,818
22,338
5,045
4,243
5,810
3,000
5,920
11,800
3,138
2,858
3,280
11,900
1,390
1,635
8,700
2,220
6,089
5,263
2,250
1,084
1,528
2,486
2,500
6,271
6,825
1,150
6,778
6
777
1,100
2,246
950
8,183
3,238
5,510
5,560
3,917
2,029
6,189
2,820
3,104
3,271
2,639
1,266
757
1,299
4,791
4,071
960
4,272
6,622
5,338
1,274
5,420
3,985
5,045
61,177
31,177
65,407
27,927
103,168
86,346
16,407
35,690
49,178
30,918
8,433
29,337
78,968
9,030
53,585
29,196
28,367
15,580
19,735
23,896
5,594
74,644
87,854
20,919
45,599
72,882
32,904
27,453
33,967
28,139
62,636
17,524
57,875
48,264
28,899
11,670
46,807
23,769
32,061
25,612
25,682
20,745
12,795
19,559
27,637
26,230
33,146
66,989
52,030
53,990
22,877
43,677
21,338
25,625
3,129
513
2,329
763
11,529
9,132
860
600
2,355
3,271
1,491
1,960
6,745
676
2,966
869
2,094
1,778
2,272
1,060
1,704
1,757
2,520
1,032
5,956
5,264
1,921
1,170
—
1,315
6,802
898
6,469
5,457
3,191
1,263
5,197
1,879
2,870
619
399
3,003
1,081
2,286
3,041
988
1,723
6,497
3,655
3,365
1,123
1,995
2,900
3,780
133
656
4,952
15,249
4,709
7,666
6,679
3,283
7,052
9,756
3,497
3,634
2,597
6,181
2,404
13,408
5,352
2,623
2,760
3,435
5,198
1,583
17,334
17,947
2,119
9,281
7,069
7,180
4,716
1,839
3,286
14,212
4,377
4,891
9,412
5,786
494
8,529
2,202
8,587
6,718
5,571
5,136
1,308
3,456
6,015
5,707
8,437
970
8,661
8,143
4,311
8,985
5,675
7,201
2017
2011
2012
2013
2016
2016
2013
2011
2012
2016
2000
2016
2016
2012
2011
2013
2016
2013
2013
2013
2008
2013
2011
2015
2012
2016
2011
2013
2013
2015
2012
2013
2016
2012
2013
2015
2013
2016
2011
2013
2013
2014
2015
2013
2013
2013
2011
2017
2015
2015
2012
2012
2013
2013
2015 11300 Wild Pine
2011 2567 Second Avenue
2001 13075 Evening Creek
Drive S
2003 810 Turquoise Street
1998 1550 Sutter Street
1923 1601 19th Avenue
2005 8332 Huntington Drive
2009 1420 Curvi Drive
2002 500 S Winchester Boulevard
2002 4855 San Felipe Road
2001 30311 Camino Capistrano
2001 111 Merrydale Road
1992 9199 Fircrest Lane
1997 5455 Glenridge Drive NE
2001 1220 Suey Road
2004 1312 15th Street
2001 4225 Wayvern Drive
1999 220 24th Street East
2004 1622 Acadia Drive
2001 790 North Plum Grove Road
1998 9410 East Thunderbird Road
2004 3850 Lampson Avenue
2009 5300 24th Avenue NE
1995 11039 17th Avenue
2009 64 - 70 Westerham Road
1997 43 W McKinsey Road
1988 687 Harbor Road
2006 46471 Hayes Road
2014 708A Bridgeport Avenue
1997 3111 Main Street
2000 Frognal Avenue
2009 190 Tierra Rejada Road
2003 5300 E Los Angeles Avenue
2009 1270 Warwick Road
2007 1 Worcester Way
2016 Warwick Road
2009 Old Bath Rd.
2005 91 Napa Road
1999 432 Buckland Road
2001 3117 E. Chaser Lane
1999 1110 E. Westview Ct.
2005 78C McKenney Avenue
2005 64 Portugal Cove Road
1996 1340 - 1354 Main Street
2008 1 Dairyground Road
2004 4610 Coldwater Canyon
Avenue
1996 1221 Seventh St
2015 744 Brooks Street
1995 231 Courtyards
1999 1311 Aston Gardens Court
1998 13810 West Sandridge Drive
2002 1039 East El Camino Real
2000 16028 83rd Avenue
1987 15501 16th Avenue
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Sutton, UKI . . . . . . . . . . .
Suwanee, GA . . . . . . . . .
Sway, UKJ . . . . . . . . . . .
Swift Current, SK . . . . . .
Tacoma, WA . . . . . . . . . .
Tacoma, WA . . . . . . . . . .
Tacoma, WA . . . . . . . . . .
—
—
—
2,228
17,760
—
—
Tampa, FL . . . . . . . . . . . .
69,330
Tewksbury, MA . . . . . . .
The Woodlands, TX . . . .
Toledo, OH . . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
—
—
—
18,615
9,662
13,959
40,768
4,650
1,439
8,587
Toronto, ON . . . . . . . . . .
19,525
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Toronto, ON . . . . . . . . . .
Torrance, CA . . . . . . . . .
Trumbull, CT . . . . . . . . .
962
6,355
34,411
—
—
Tucson, AZ . . . . . . . . . . .
4,436
Tulsa, OK . . . . . . . . . . . .
Tulsa, OK . . . . . . . . . . . .
Tustin, CA . . . . . . . . . . . .
Upland, CA . . . . . . . . . . .
Upper St Claire, PA . . . .
Vancouver, BC . . . . . . . .
Vankleek Hill, ON . . . . .
Vaudreuil, QC . . . . . . . . .
Venice, FL . . . . . . . . . . .
Vero Beach, FL . . . . . . . .
Victoria, BC . . . . . . . . . .
Victoria, BC . . . . . . . . . .
Victoria, BC . . . . . . . . . .
Virginia Water, UKJ . . . .
Walnut Creek, CA . . . . . .
Walnut Creek, CA . . . . . .
Waltham, MA . . . . . . . . .
Warwick, RI . . . . . . . . . .
—
—
—
—
—
—
943
8,744
64,425
—
7,752
7,147
8,015
—
—
—
—
—
Washington, DC . . . . . . .
30,841
Waterbury, CT . . . . . . . .
Wayland, MA . . . . . . . . .
Webster Groves, MO . . .
—
—
—
Welland, ON . . . . . . . . . .
6,858
Wellesley, MA . . . . . . . .
West Babylon, NY . . . . .
West Bloomfield, MI . . .
West Hills, CA . . . . . . . .
—
—
—
—
West Vancouver, BC . . .
19,905
Westbourne, UKK . . . . .
Westford, MA . . . . . . . . .
—
—
4,096
1,560
4,145
492
2,400
1,535
4,170
4,910
2,350
480
2,040
2,927
5,082
2,040
5,132
2,480
1,079
2,513
3,400
1,361
1,447
5,304
3,497
2,850
830
1,330
1,500
840
3,160
1,102
7,934
389
1,852
6,820
2,930
2,856
3,681
2,476
7,106
3,700
14,532
11,538
15,508
10,119
35,053
6,068
73,377
114,148
24,118
12,379
47,129
20,713
25,493
19,822
41,657
7,571
5,364
19,695
32,757
2,915
3,918
53,488
73,138
37,685
6,179
21,285
20,861
15,299
42,596
13,455
6,875
2,960
14,214
100,501
40,070
18,038
15,774
15,379
29,937
12,467
10,320
100,890
2,462
2,400
4,000
2,460
1,207
1,790
983
4,690
3,960
1,040
2,600
7,059
5,441
1,440
40,062
24,635
69,154
39,547
27,462
15,425
7,530
77,462
47,085
12,300
7,521
28,155
41,420
32,607
1,872
842
2,094
1,315
584
59
8,824
3,636
1,985
824
3,358
3,327
3,817
1,608
7,208
1,343
844
2,814
4,524
667
725
7,151
—
2,058
3,732
3,767
3,455
716
14
875
—
553
1,844
3,093
25,412
2,502
2,273
2,591
6,182
1,695
10,385
1,355
2,407
2,023
3,283
1,389
2,152
691
162
1,759
726
857
4,847
5,289
148
4,492
1,560
4,596
550
2,459
1,537
4,170
4,962
2,350
480
2,144
3,266
5,624
2,188
5,674
2,742
1,193
2,815
3,764
1,528
1,600
5,869
3,497
2,935
913
1,350
1,581
840
3,160
1,102
7,934
436
1,993
6,872
2,930
3,157
4,070
2,741
5,943
3,794
16,009
12,380
17,151
11,376
35,579
6,125
82,201
117,732
26,104
13,203
50,383
23,701
28,767
21,282
48,322
8,652
6,094
22,208
36,917
3,415
4,490
60,074
73,138
39,657
9,827
25,032
24,235
16,015
42,610
14,330
6,875
3,466
15,917
103,542
65,482
20,238
17,658
17,705
37,281
14,067
10,320
111,275
2,536
2,407
4,002
2,495
1,334
1,790
1,055
4,690
3,960
1,089
2,636
7,805
5,969
1,468
41,344
27,036
71,175
42,795
28,724
17,577
8,149
77,624
48,844
12,977
8,342
32,256
46,181
32,727
134
464
2,876
2,722
2,236
7,107
935
6,113
15,060
1,826
3,065
13,525
2,802
5,008
2,737
9,699
1,638
1,170
3,535
7,504
1,139
1,107
15,630
972
10,412
1,801
6,186
6,334
3,409
4,098
3,267
5,704
784
1,932
14,087
14,513
4,544
4,125
1,829
7,286
3,603
8,442
5,437
7,952
12,670
13,963
5,630
3,197
954
9,840
8,199
2,563
2,363
6,834
8,676
3,329
2015
2012
2014
2013
2011
2015
2016
2015
2016
2011
2010
2015
2015
2015
2015
2015
2013
2013
2013
2013
2013
2013
2016
2011
2012
2010
2010
2011
2015
2013
2015
2013
2015
2015
2007
2013
2013
2015
2012
2013
2016
2015
2011
2013
2011
2013
2011
2015
2015
2013
2013
2013
2013
2013
2015
2016 123 Westmead Road
2000 4315 Johns Creek Parkway
2008 Sway Place
2001 301 Macoun Drive
2008 7290 Rosemount Circle
2012 7290 Rosemount Circle
1987 8201 6th Avenue
2001 12951 W Linebaugh Avenue
2006 2000 Emerald Court
1999 7950 Bay Branch Dr
1985 3501 Executive Parkway
1900 54 Foxbar Road
1988 645 Castlefield Avenue
1999 4251 Dundas Street West
1964 10 William Morgan Drive
1971 123 Spadina Road
1982 25 Centennial Park Road
2002 305 Balliol Street
1973 1055 and 1057 Don Mills
Road
1985 3705 Bathurst Street
1987 1340 York Mills Road
1988 8 The Donway East
2016 25525 Hawthorne Boulevard
1998 2750 Reservoir Avenue
1997 5660 N. Kolb Road
1986 8887 South Lewis Ave
1984 9524 East 71st St
1965 240 East 3rd St
2014 2419 North Euclid Avenue
2005 500 Village Drive
1974 2803 West 41st Avenue
1987 48 Wall Street
1975 333 rue Querbes
2002 1000 Aston Gardens Drive
2003 7955 16th Manor
1974 3000 Shelbourne Street
1988 3051 Shelbourne Street
1990 3965 Shelbourne Street
2002 Christ Church Road
1998 2175 Ygnacio Valley Road
1988 1580 Geary Road
2000 126 Smith Street
1998 75 Minnesota Avenue
2004 5111 Connecticut Avenue
NW
1998 180 Scott Road
1997 285 Commonwealth Road
2012 45 E Lockwood Avenue
2006 110 First Street
2012 23 & 27 Washington Street
2003 580 Montauk Highway
2000 7005 Pontiac Trail
2002 9012 Topanga Canyon Road
1987 2095 Marine Drive
2006 16-18 Poole Road
2013 108 Littleton Road
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Weston, MA . . . . . . . . . .
Westworth Village,
TX . . . . . . . . . . . . . . . .
Weybridge, UKJ . . . . . . .
Weymouth, UKK . . . . . .
White Oak, MD . . . . . . . .
Wilbraham, MA . . . . . . .
Wilmington, DE . . . . . . .
Winchester, UKJ . . . . . . .
Winnipeg, MB . . . . . . . .
Winnipeg, MB . . . . . . . .
Winnipeg, MB . . . . . . . .
Woking, UKJ . . . . . . . . .
Wolverhampton, UKG . .
Woodbridge, CT . . . . . . .
Woodland Hills, CA . . . .
Worcester, MA . . . . . . . .
Yarmouth, ME . . . . . . . .
Yonkers, NY . . . . . . . . . .
—
—
—
—
—
—
—
—
13,446
16,833
13,641
—
—
—
—
—
—
—
1,160
2,060
7,899
2,591
2,304
660
1,040
6,009
1,960
1,276
1,317
3,172
2,941
1,370
3,400
1,140
450
3,962
Yorkton, SK . . . . . . . . . .
$
3,493
$
466
$
Seniors housing
6,200
31,296
48,240
16,551
24,768
17,639
23,338
29,405
38,612
21,732
15,609
13,233
8,922
14,219
20,478
21,664
27,711
50,107
8,756
1,240
56
5,667
1,912
1,747
931
867
3,647
5,818
3,031
3,176
—
1,363
1,423
947
1,057
1,257
1,419
1,128
$
1,160
2,060
8,662
2,879
2,316
685
1,129
6,598
2,225
1,466
1,456
3,172
3,232
1,426
3,447
1,166
470
3,967
$
511
$
7,440
1,285
2013
1998 135 North Avenue
31,352
53,144
18,174
26,503
18,544
24,116
32,463
44,164
24,572
18,645
13,233
9,994
15,586
21,378
22,695
28,948
51,521
9,839
2,523
11,619
1,712
4,644
4,515
4,588
6,719
12,378
4,643
2,899
—
2,856
5,225
4,637
5,493
6,586
9,381
1,916
$
2014
2013
2014
2013
2011
2013
2012
2013
2013
2015
2016
2013
2011
2013
2011
2011
2013
2013
2014 25 Leonard Trail
2008 Ellesmere Road
2013 Cross Road
2002 11621 New Hampshire
Avenue
2000 2387 Boston Road
2004 2215 Shipley Street
2010 Stockbridge Road
1999 857 Wilkes Avenue
1988 3161 Grant Avenue
1999 125 Portsmouth Boulevard
2017 12 Streets Heath, West End
2008 73 Wergs Road
1998 21 Bradley Road
2005 20461 Ventura Boulevard
1999 340 May Street
1999 27 Forest Falls Drive
2005 65 Crisfield Street
2001 94 Russell Drive
operating total . . . . . .
$1,988,700
$1,174,980
$12,626,419
$1,234,180
$1,246,991
$13,788,584
$2,362,335
135
Welltower Inc.
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2017
(Dollars in thousands)
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Outpatient medical:
Akron, OH . . . . . . . . . . .
$
— $
Allen, TX . . . . . . . . . . . .
Alpharetta, GA . . . . . . . .
Alpharetta, GA . . . . . . . .
Alpharetta, GA . . . . . . . .
Alpharetta, GA . . . . . . . .
Alpharetta, GA . . . . . . . .
Anderson, IN . . . . . . . . .
Arcadia, CA . . . . . . . . . .
Arlington, TX . . . . . . . . .
Atlanta, GA . . . . . . . . . .
Atlanta, GA . . . . . . . . . .
Atlanta, GA . . . . . . . . . .
Austin, TX . . . . . . . . . . .
Bardstown, KY . . . . . . . .
Bartlett, TN . . . . . . . . . . .
Bel Air, MD . . . . . . . . . .
Bellevue, NE . . . . . . . . .
Bettendorf, IA . . . . . . . . .
Beverly Hills, CA . . . . . .
Beverly Hills, CA . . . . . .
Beverly Hills, CA . . . . . .
Beverly Hills, CA . . . . . .
Beverly Hills, CA . . . . . .
Birmingham, AL . . . . . .
Birmingham, AL . . . . . .
Birmingham, AL . . . . . .
Boardman, OH . . . . . . . .
Boca Raton, FL . . . . . . . .
Boca Raton, FL . . . . . . . .
Boerne, TX . . . . . . . . . . .
Boynton Beach, FL . . . . .
Boynton Beach, FL . . . . .
Boynton Beach, FL . . . . .
Boynton Beach, FL . . . . .
Bradenton, FL . . . . . . . . .
Bradenton, FL . . . . . . . . .
Bridgeton, MO . . . . . . . .
Bridgeton, MO . . . . . . . .
Buckhurst Hill, UKH . . .
Burleson, TX . . . . . . . . .
Burnsville, MN . . . . . . . .
Carmel, IN . . . . . . . . . . .
Carmel, IN . . . . . . . . . . .
Castle Rock, CO . . . . . . .
Castle Rock, CO . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
33,729
78,271
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
821
726
476
1,862
548
773
1,769
1,193
5,408
82
4,931
1,947
—
1,066
273
187
—
—
—
20,766
18,863
19,863
32,603
52,772
52
124
476
80
31
109
50
2,048
2,048
214
$
12,105
$
14,196
14,757
—
17,103
18,902
36,152
20,644
23,219
18,243
18,720
24,248
43,425
10,112
7,966
15,015
24,769
16,680
7,110
40,730
1,192
31,690
28,639
87,366
10,201
11,733
18,726
12,161
12,312
34,002
12,951
7,692
7,403
5,611
13,324
40,369
1,184
1,035
1,701
450
12,717
10
—
2,280
2,026
80
—
9,799
4,298
6,228
21,221
54,001
12,611
31,596
19,238
21,559
13,004
11,795
—
798
323
—
440
1,259
784
—
4,058
374
6,731
1,681
1,098
—
42
2,042
—
2
73
1,871
187
315
493
—
626
1,949
2,006
10
430
3,261
—
984
1,576
8,340
2,681
417
—
—
188
—
698
568
649
26
571
—
$
821
726
476
1,862
548
773
1,769
1,193
5,618
82
5,387
2,030
—
1,066
274
187
—
—
—
20,766
18,863
19,863
32,603
52,772
52
124
476
80
59
214
50
2,185
2,185
270
14,030
1,184
1,035
1,701
450
12,717
10
—
2,280
2,026
79
—
136
$
12,105
$
14,994
15,081
—
17,543
20,161
36,936
20,644
27,067
18,617
24,996
25,845
44,523
10,112
8,007
17,057
24,769
16,682
7,183
42,601
1,379
32,005
29,132
87,366
10,827
13,682
20,731
12,170
12,714
37,158
12,951
8,539
8,841
13,895
42,344
10,216
4,298
6,228
21,409
54,001
13,309
32,164
19,886
21,586
13,576
11,795
2,528
4,117
4,456
—
5,809
5,652
11,834
562
9,859
2,796
10,420
6,803
11,603
71
984
6,305
1,069
4,658
569
4,352
513
3,514
4,117
8,731
3,863
4,512
7,398
4,225
3,103
13,169
3,100
3,507
3,640
5,191
9,445
1,454
694
296
6,149
3,832
3,599
6,446
6,935
7,913
2,347
217
2012
2012
2011
2011
2011
2011
2011
2017
2006
2012
2006
2012
2012
2017
2010
2007
2014
2010
2013
2015
2015
2015
2015
2015
2006
2006
2006
2010
2012
2006
2011
2006
2006
2007
2013
2014
2014
2017
2010
2015
2011
2013
2011
2011
2014
2016
2010 701 White Pond Drive
2006 1105 N Central Expressway
2003 11975 Morris Road
1900 940 North Point Parkway
2007 3300 Old Milton Parkway
1993 3400-A Old Milton Parkway
1999 3400-C Old Milton Parkway
2016 3125 S. Scatterfield Rd.
1984 301 W. Huntington Drive
2012 902 W. Randol Mill Road
1991 755 Mt. Vernon Hwy.
1984 975 Johnson Ferry Road
2006 5670 Peachtree-Dunwoody Road
2017 5301-B Davis Lane
2006 4359 New Shepherdsville Rd
2004 2996 Kate Bond Rd.
2016 12 Medstar Boulevard
2010 2510 Bellevue Medical Center
Drive
2014 2140 53rd Avenue
1946 9675 Brighton Way
1955 415 North Bedford
1946 416 North Bedford
1950 435 North Bedford
1989 436 North Bedford
1971 801 Princeton Avenue SW
1985 817 Princeton Avenue SW
1989 833 Princeton Avenue SW
2007 8423 Market St
1993 9960 S. Central Park Boulevard
1995 9970 S. Central Park Blvd.
2007 134 Menger Springs Road
1995 8188 Jog Rd.
1997 8200 Jog Road
1996 10075 Jog Rd.
1995 10301 Hagen Ranch Road
1975 315 75th Street West
2006 7005 Cortez Road West
2008 3440 De Paul Ln.
2006 12266 DePaul Dr
2013 High Road
2007 12001 South Freeway
2014 14101 Fairview Dr
2005 12188-A North Meridian Street
2007 12188-B North Meridian Street
2013 2352 Meadows Boulevard
2017 Meadows Boulevard
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
132
20,701
Costa Mesa, CA . . . . . . .
22,748
22,033
2,773
—
132
—
—
2,333
23
—
1,287
2,985
1,211
122
137
462
730
2,408
1,882
1,212
310
677
4,842
958
369
8,578
737
4,164
4,620
1,105
462
401
2,338
—
—
5,477
20
80
37
981
—
3,365
970
8,316
2,098
1,262
2,659
—
10,403
25,928
17,880
11,173
35,592
13,882
19,232
33,885
26,679
24,332
—
—
5,511
15,419
28,690
52,488
6,919
7,809
34,767
22,858
15,132
17,075
26,010
27,485
13,911
61,779
9,277
27,027
—
22,836
26,020
6,099
12,138
18,635
15,309
53,890
21,801
30,810
18,398
6,086
5,943
15,669
10,104
26,384
21,538
7,045
29,069
8,834
—
Cedar Park, TX . . . . . . . .
Charleston, SC . . . . . . . .
Cincinnati, OH . . . . . . . .
Claremore, OK . . . . . . . .
Clarkson Valley, MO . . .
Clear Lake, TX . . . . . . . .
Columbia, MD . . . . . . . .
Columbia, MD . . . . . . . .
Coon Rapids, MN . . . . . .
—
—
—
—
—
—
—
—
—
Cypress, TX . . . . . . . . . .
Cypress, TX . . . . . . . . . .
Dade City, FL . . . . . . . . .
Dallas, TX . . . . . . . . . . .
Dallas, TX . . . . . . . . . . .
Dallas, TX . . . . . . . . . . .
Dayton, OH . . . . . . . . . .
Deerfield Beach, FL . . . .
Delray Beach, FL . . . . . .
Durham, NC . . . . . . . . . .
Edina, MN . . . . . . . . . . .
El Paso, TX . . . . . . . . . . .
Everett, WA . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
Fenton, MO . . . . . . . . . .
10,919
Fenton, MO . . . . . . . . . .
Florham Park, NJ . . . . . .
Flower Mound, TX . . . . .
Flower Mound, TX . . . . .
Flower Mound, TX . . . . .
Fort Wayne, IN . . . . . . . .
Fort Worth, TX . . . . . . . .
Fort Worth, TX . . . . . . . .
Franklin, TN . . . . . . . . . .
Frisco, TX . . . . . . . . . . . .
Frisco, TX . . . . . . . . . . . .
Fullerton, CA . . . . . . . . .
Gallatin, TN . . . . . . . . . .
Gig Harbor, WA . . . . . . .
Glendale, CA . . . . . . . . .
Grand Prairie, TX . . . . . .
Grapevine, TX . . . . . . . .
Grapevine, TX . . . . . . . .
Greeneville, TN . . . . . . .
Greenwood, IN . . . . . . . .
Greenwood, IN . . . . . . . .
Greenwood, IN . . . . . . . .
High Point, NC . . . . . . . .
Highland, IL . . . . . . . . . .
Houston, TX . . . . . . . . . .
Houston, TX . . . . . . . . . .
Houston, TX . . . . . . . . . .
Houston, TX . . . . . . . . . .
Houston, TX . . . . . . . . . .
Howell, MI . . . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
132
20,701
910
2017
2014 1401 Medical Parkway,
2,815
2
132
—
—
2,333
9,353
—
22,033
1,287
2,985
1,211
122
137
462
730
2,540
2,449
1,212
310
677
4,842
958
369
8,578
737
4,164
4,620
1,105
462
401
2,338
—
—
5,477
44
80
37
981
2,081
3,365
970
8,316
2,098
1,262
2,659
—
10,403
25,980
18,080
11,173
35,592
13,882
20,098
25,972
27,798
24,332
—
—
5,511
15,419
32,315
52,714
7,281
8,094
41,094
22,859
16,077
19,324
26,010
28,199
14,016
61,779
9,277
27,027
—
22,836
26,378
6,099
14,699
20,111
17,846
53,890
23,506
30,810
19,853
6,086
8,640
15,699
10,178
26,384
22,176
7,053
29,191
8,834
—
3,950
2,853
3,009
11,095
1,157
4,106
4,616
4,240
1,376
—
—
1,277
1,051
12,204
9,869
2,591
3,104
17,406
3,166
4,346
8,236
6,630
6,192
2,226
—
1,075
3,751
—
4,515
4,027
933
5,518
7,141
6,838
1,929
6,998
2,712
6,341
1,793
1,203
3,256
3,387
5,821
2,579
1,226
5,515
1,298
5
2014
2012
2007
2009
2013
2012
2015
2013
2017
2016
2016
2011
2013
2006
2012
2011
2011
2006
2013
2010
2006
2010
2013
2013
2017
2015
2014
2014
2012
2012
2014
2007
2007
2007
2014
2010
2010
2007
2012
2014
2014
2010
2012
2014
2014
2012
2012
2011
Building 2
2009 325 Folly Road
2013 3301 Mercy Health Boulevard
2005 1501 N. Florence Ave.
2010 15945 Clayton Rd
2014 1010 South Ponds Drive
2002 10700 Charter Drive
1982 5450 & 5500 Knoll N Dr.
2014 11850 Blackfoot Street NW
2007 1640 Newport Boulevard
1900 14940 Mueschke Road
1900 13105 Wortham Center Drive
1998 13413 US Hwy 301
2014 8196 Walnut Hill Lane
1995 9330 Poppy Dr.
2004 7115 Greenville Avenue
1988 1530 Needmore Road
2001 1192 East Newport Center Drive
1985 5130-5150 Linton Blvd.
2012 1823 Hillandale Road
2003 8100 W 78th St
1997 2400 Trawood Dr.
2011 13020 Meridian Ave. S.
2009 1011 Bowles Avenue
2009 1055 Bowles Avenue
2017 150 Park Avenue
2014 2560 Central Park Avenue
2012 4370 Medical Arts Drive
1900 Medical Arts Drive
2004 7916 Jefferson Boulevard
2012 10840 Texas Health Trail
2007 7200 Oakmont Boulevard
1988 100 Covey Drive
2004 4401 Coit Road
2004 4461 Coit Road
2007 1950 Sunny Crest Drive
1997 300 Steam Plant Rd
2009 11511 Canterwood Blvd. NW
2002 222 W. Eulalia St.
2009 2740 N State Hwy 360
2002 2040 W State Hwy 114
2002 2020 W State Hwy 114
2005 438 East Vann Rd
2010 1260 Innovation Parkway
2013 3000 S State Road 135
2010 333 E County Line Road
2010 4515 Premier Drive
2013 12860 Troxler Avenue
1900 F.M. 1960 & Northgate
Forest Dr.
5,837
33,278
9,728
2012
2005 15655 Cypress Woods
Medical Dr.
—
94
203
—
—
—
867
1,417
1,119
—
—
—
—
—
3,624
225
362
417
6,895
1
945
2,249
—
714
104
—
—
—
—
—
358
—
2,560
1,476
2,537
—
1,729
—
1,455
—
4,778
30
73
—
638
8
122
—
—
150
5,837
33,128
3,102
3,688
1,099
2,000
32,323
13,313
1,604
13,928
2,497
116
78,408
—
3,242
3,688
12,815
2,000
137
34,680
13,430
68,296
13,928
5,775
2,910
11,702
158
2014
2012
2012
2016
2014 1900 N Loop W Freeway
2007 10701 Vintage Preserve
Parkway
1998 2727 W Holcombe Boulevard
2017 1225 South Latson Road
Description
Encumbrances Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Hudson, OH . . . . . . . . . .
Humble, TX . . . . . . . . . .
Jackson, MI
. . . . . . . . . .
Jupiter, FL . . . . . . . . . . .
Jupiter, FL . . . . . . . . . . .
Killeen, TX . . . . . . . . . . .
Killeen, TX . . . . . . . . . . .
Kyle, TX . . . . . . . . . . . . .
La Jolla, CA . . . . . . . . . .
La Jolla, CA . . . . . . . . . .
La Quinta, CA . . . . . . . .
Lake St Louis, MO . . . . .
Lakeway, TX . . . . . . . . .
Lakewood, CA . . . . . . . .
Lakewood, WA . . . . . . .
Land O Lakes, FL . . . . . .
Land O Lakes, FL . . . . . .
Las Vegas, NV . . . . . . . .
Las Vegas, NV . . . . . . . .
Las Vegas, NV . . . . . . . .
Las Vegas, NV . . . . . . . .
Lenexa, KS . . . . . . . . . . .
Lenexa, KS . . . . . . . . . . .
Lincoln, NE . . . . . . . . . .
London, UKI
. . . . . . . . .
London, UKI
. . . . . . . . .
London, UKI
. . . . . . . . .
Los Alamitos, CA . . . . . .
Los Gatos, CA . . . . . . . .
Loxahatchee, FL . . . . . . .
Loxahatchee, FL . . . . . . .
Loxahatchee, FL . . . . . . .
Marietta, GA . . . . . . . . . .
Melbourne, FL . . . . . . . .
Menasha, WI
. . . . . . . . .
Merced, CA . . . . . . . . . .
Merriam, KS . . . . . . . . . .
Merriam, KS . . . . . . . . . .
Merriam, KS . . . . . . . . . .
Merriam, KS . . . . . . . . . .
Merriam, KS . . . . . . . . . .
Merrillville, IN . . . . . . . .
Mesa, AZ . . . . . . . . . . . .
Mesquite, TX . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Mission Hills, CA . . . . . .
24,325
Missouri City, TX . . . . . .
Moline, IL . . . . . . . . . . . .
—
—
Monticello, MN . . . . . . .
7,526
Moorestown, NJ . . . . . . .
Morrow, GA . . . . . . . . . .
Mount Juliet, TN . . . . . .
Mount Vernon, IL . . . . . .
Murrieta, CA . . . . . . . . .
—
—
—
—
—
2,587
—
607
2,252
2,825
760
1,907
2,569
12,855
9,425
3,266
240
2,801
146
72
3,025
1,376
6,127
2,319
74
433
540
100
1,420
5,547
19,076
4,329
39
488
1,637
1,340
1,553
2,682
3,439
1,374
—
176
—
—
—
1,257
—
1,558
496
—
1,360
—
61
6
818
1,566
—
3,800
13,720
9,941
17,367
11,415
5,858
22,878
3,575
14,384
32,658
26,525
22,066
14,249
—
14,885
16,017
26,249
6,750
—
4,612
15,287
6,921
17,926
13,767
29,723
12,253
167,391
29,815
18,635
22,386
5,048
6,509
4,694
20,053
50,461
13,861
13,772
8,005
1,996
10,222
5,862
24,911
22,134
9,561
3,834
42,276
7,146
8,783
18,489
50,896
8,064
11,697
24,892
—
14,111
9,941
17,429
14,456
6,540
22,970
3,575
14,850
32,826
26,525
22,247
14,441
—
17,176
16,693
26,249
6,750
—
5,651
16,638
7,135
18,216
13,767
30,145
12,253
167,391
29,815
19,720
24,739
6,029
7,662
5,966
21,446
50,783
16,964
14,586
8,309
4,099
14,287
8,842
24,911
23,024
10,300
3,834
43,262
7,146
8,812
18,537
50,902
8,270
13,131
24,892
—
672
—
123
3,397
863
127
—
466
168
—
194
192
—
2,291
675
—
—
—
1,039
1,351
214
290
—
422
—
—
—
1,085
2,354
1,063
1,252
1,369
1,392
420
3,074
814
304
2,184
4,510
3,163
—
890
739
—
5,777
—
29
48
147
234
1,434
—
—
2,868
—
668
2,608
3,005
795
1,907
2,569
12,855
9,425
3,279
240
2,801
146
72
3,025
1,376
6,127
2,319
74
433
540
100
1,420
5,547
19,076
4,329
39
488
1,719
1,440
1,650
2,682
3,538
1,345
—
176
81
444
182
1,257
—
1,558
496
4,791
1,360
—
61
147
845
1,566
—
3,800
138
4,157
787
3,709
4,941
2,807
7,008
477
2,321
4,500
2,814
3,785
4,499
—
5,902
3,256
157
45
—
2,478
5,930
3,022
4,676
1,353
9,862
869
11,878
2,116
6,792
10,115
2,484
2,853
2,358
1,010
7,147
1,364
4,436
2,898
1,508
4,793
2,960
4,881
6,471
4,396
867
6,715
238
947
3,317
10,435
4,063
5,153
5,282
—
2012
2013
2013
2006
2007
2010
2011
2014
2015
2015
2014
2010
2007
2006
2012
2017
2017
2007
2006
2006
2007
2010
2013
2010
2015
2015
2015
2007
2006
2006
2006
2006
2016
2014
2016
2009
2011
2011
2011
2011
2013
2008
2008
2012
2014
2015
2012
2012
2011
2007
2007
2011
2014
2006 5655 Hudson Drive
2014 8233 N. Sam Houston
Parkway E.
2009 1201 E Michigan Avenue
2001 550 Heritage Dr.
2004 600 Heritage Dr.
2010 2405 Clear Creek Rd
2012 5702 E Central Texas
Expressway
2011 135 Bunton Creek Road
1989 4150 Regents Park Row
1988 4120 & 4130 La Jolla Village
Drive
2006 47647 Caleo Bay Drive
2008 400 Medical Dr
1900 Lohmans Crossing Road
1993 5750 Downey Ave.
2005 11307 Bridgeport Way SW
2009 2100 Via Bella
2011 2150 Via Bella
1900 SW corner of Deer Springs Way
and Riley Street
1991 2870 S. Maryland Pkwy.
2000 1815 E. Lake Mead Blvd.
1997 1776 E. Warm Springs Rd.
2008 23401 Prairie Star Pkwy
2013 23351 Prairie Star Parkway
2003 575 South 70th St
2007 17-19 View Road
2010 53 Parkside
2003 49 Parkside
2003 3771 Katella Ave.
1993 555 Knowles Dr.
1997 12977 Southern Blvd.
1993 12989 Southern Blvd.
1994 12983 Southern Blvd.
2016 4800 Olde Towne Parkway
2009 2222 South Harbor City
Boulevard
1994 1550 Midway Place
2010 315 Mercy Ave.
1972 8800 West 75th Street
1980 7301 Frontage Street
1977 8901 West 74th Street
1985 9119 West 74th Street
2009 9301 West 74th Street
2006 101 E. 87th Ave.
1989 6424 East Broadway Road
2012 1575 I-30
1986 11550 Indian Hills Road
2016 7010 Highway 6
2013 3900 28th Avenue Drive
2008 1001 Hart Boulevard
2012 401 Young Avenue
1990 6635 Lake Drive
2005 5002 Crossings Circle
2012 2 Good Samaritan Way
1900 28078 Baxter Rd.
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Murrieta, CA . . . . . . . .
Nashville, TN . . . . . . .
Nassau Bay, TX . . . . . .
Nassau Bay, TX . . . . . .
New Albany, IN . . . . .
Niagara Falls, NY . . . .
Niagara Falls, NY . . . .
Oklahoma City, OK . . .
Oro Valley, AZ . . . . . .
Palmer, AK . . . . . . . . .
Pasadena, TX . . . . . . . .
Pearland, TX . . . . . . . .
Pearland, TX . . . . . . . .
Pendleton, OR . . . . . . .
Phoenix, AZ . . . . . . . .
Pineville, NC . . . . . . . .
Plano, TX . . . . . . . . . .
Plano, TX . . . . . . . . . .
Plantation, FL . . . . . . .
Plantation, FL . . . . . . .
Portland, ME . . . . . . . .
Redmond, WA . . . . . . .
Reno, NV . . . . . . . . . . .
Richmond, TX . . . . . . .
Richmond, VA . . . . . .
Rockwall, TX . . . . . . .
Rogers, AR . . . . . . . . .
Rolla, MO . . . . . . . . . .
Roswell, NM . . . . . . . .
Roswell, NM . . . . . . . .
Roswell, NM . . . . . . . .
Sacramento, CA . . . . .
Salem, NH . . . . . . . . . .
San Antonio, TX . . . . .
San Antonio, TX . . . . .
San Antonio, TX . . . . .
San Antonio, TX . . . . .
Santa Clarita, CA . . . . .
Santa Clarita, CA . . . . .
Santa Clarita, CA . . . . .
Santa Clarita, CA . . . . .
Santa Clarita, CA . . . . .
Sarasota, FL . . . . . . . . .
Seattle, WA . . . . . . . . .
Sewell, NJ . . . . . . . . . .
Shakopee, MN . . . . . . .
Shakopee, MN . . . . . . .
Shenandoah, TX . . . . .
Sherman Oaks, CA . . .
Somerville, NJ . . . . . . .
Southlake, TX . . . . . . .
Southlake, TX . . . . . . .
Southlake, TX . . . . . . .
Springfield, IL . . . . . . .
Springfield, IL . . . . . . .
St Paul, MN . . . . . . . . .
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
25,000
—
—
—
—
5,900
9,964
—
—
—
—
—
—
—
—
—
—
1,806
378
91
2,411
1,433
454
216
89
217
1,700
1,500
9,594
—
1,149
961
5,423
793
8,563
8,848
655
5,015
1,117
2,000
2,969
132
1,062
1,931
183
883
762
866
1,655
1,048
1,038
4,518
900
—
—
278
295
—
62
4,410
60
508
707
—
—
3,400
3,000
592
47,190
7,165
31,206
10,613
16,494
10,891
8,362
19,135
18,339
29,705
8,009
11,253
32,753
10,312
48,018
6,974
20,698
83,209
10,666
9,262
25,930
26,697
21,972
9,118
26,697
17,197
28,680
47,639
5,851
15,984
17,171
12,756
14,050
10,252
9,173
31,041
17,288
2,338
28,384
185
40,257
20,618
47,325
38,428
57,929
11,412
18,089
21,135
32,186
22,244
—
18,243
698
30,549
1,569
177
49
10,350
3,519
37,695
46
3,234
168
1,282
30
435
307
378
969
1,333
—
—
191
43
11,667
2,504
138
1,356
4,269
893
13
876
2,056
—
630
527
2,004
—
—
18
1
1,737
20
—
1,853
3,353
620
20,063
1,499
11,595
—
718
3,134
392
683
391
78
51
2,729
2
—
1,101
3,915
—
31
402
—
1,942
378
91
2,411
1,721
454
216
89
217
1,700
1,500
9,807
—
1,149
1,077
5,423
793
8,575
8,908
655
5,015
1,117
2,000
3,004
132
1,062
1,931
183
883
762
869
1,655
1,048
1,074
4,548
900
5,218
5,250
11,872
295
4,407
62
4,410
164
509
773
24
3,121
3,400
3,000
592
47,236
10,263
31,374
11,894
16,524
11,037
8,669
19,513
19,308
31,038
8,009
11,253
32,731
10,355
59,685
9,362
20,836
84,566
14,923
10,095
25,943
27,573
24,028
9,118
27,291
17,723
30,684
47,639
5,851
16,002
17,171
14,490
14,070
10,252
10,990
34,364
17,907
17,183
24,633
185
40,257
16,929
50,459
38,820
58,508
11,802
18,102
21,162
31,795
22,246
—
19,344
15,692
3,951
7,866
3,369
2,318
5,311
2,967
4,392
6,489
10,170
902
1,175
3,801
1,076
23,017
4,180
11,412
18,638
7,044
6,498
7,307
7,241
8,627
399
7,440
4,142
9,017
11,144
1,619
3,974
3,499
5,359
2,381
4,636
5,151
9,138
3,636
2,505
3,534
123
3,964
2,615
11,273
13,671
21,485
3,714
4,421
1,586
4,762
5,237
—
4,305
2010
2006
2012
2012
2014
2007
2007
2013
2007
2007
2012
2012
2014
2012
2006
2006
2008
2012
2006
2006
2011
2010
2006
2015
2012
2012
2011
2011
2011
2011
2011
2006
2014
2006
2006
2012
2014
2014
2014
2014
2014
2014
2012
2010
2007
2010
2010
2013
2014
2008
2014
2012
2011 28078 Baxter Rd.
1986 310 25th Ave. N.
1981 18100 St John Drive
1986 2060 Space Park Drive
2001 2210 Green Valley Road
1995 6932 - 6934 Williams Rd
2004 6930 Williams Rd
2008 535 NW 9th Street
2004 1521 East Tangerine Rd.
2006 2490 South Woodworth Loop
2013 5001 E Sam Houston
Parkway S
2013 2515 Business Center Drive
2013 11511 Shadow Creek Parkway
2013 3001 St. Anthony Way
1998 2222 E. Highland Ave.
1988 10512 Park Rd.
2007 6957 Plano Parkway
2005 6020 West Parker Road
1997 851-865 SW 78th Ave.
1996 600 Pine Island Rd.
2008 195 Fore River Parkway
2011 18000 NE Union Hill Rd.
1991 343 Elm St.
2016 22121 FM 1093 Road
2008 7001 Forest Avenue
2008 3142 Horizon Road
2008 2708 Rife Medical Lane
2009 1605 Martin Spring Drive
2004 601 West Country Club Road
2006 350 West Country Club Road
2009 300 West Country Club Road
1990 8120 Timberlake Way
2013 31 Stiles Road
1999 19016 Stone Oak Pkwy.
1999 540 Stone Oak Centre Drive
1986 5282 Medical Drive
2007 3903 Wiseman Boulevard
1976 23861 McBean Parkway
1998 23929 McBean Parkway
1996 23871 McBean Parkway
2013 23803 McBean Parkway
1989 24355 Lyons Avenue
1990 1921 Waldemere Street
2010 5350 Tallman Ave
2009 239 Hurffville-Cross Keys
Road
1996 1515 St Francis Ave
2007 1601 St Francis Ave
2014 106 Vision Park Boulevard
1969 4955 Van Nuys Boulevard
2007 30 Rehill Avenue
1900 Central Avenue
2004 1545 East Southlake
Boulevard
698
34,464
6,472
2012
2004 1545 East Southlake
Boulevard
1,568
177
49
10,351
3,551
38,096
852
300
4,007
2010
2010
2014
2011 1100 East Lincolnshire Blvd
2011 2801 Mathers Rd.
2006 225 Smith Avenue N.
139
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
St. Louis, MO . . . . . . .
St. Paul, MN . . . . . . . .
Stamford, CT . . . . . . . .
Suffern, NY . . . . . . . . .
Suffolk, VA . . . . . . . . .
Sugar Land, TX . . . . . .
Tacoma, WA . . . . . . . .
Tallahassee, FL . . . . . .
Tampa, FL . . . . . . . . . .
Tampa, FL . . . . . . . . . .
Temple, TX . . . . . . . . .
Timonium, MD . . . . . .
Tucson, AZ . . . . . . . . .
Tustin, CA . . . . . . . . . .
Tustin, CA . . . . . . . . . .
Van Nuys, CA . . . . . . .
Voorhees, NJ . . . . . . . .
Voorhees, NJ . . . . . . . .
Wausau, WI . . . . . . . . .
Waxahachie, TX . . . . .
Wellington, FL . . . . . .
Wellington, FL . . . . . .
West Seneca, NY . . . . .
Zephyrhills, FL . . . . . .
Outpatient medical
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
— $
$
336
2,706
—
653
1,566
3,543
—
—
4,319
1,462
2,900
8,829
1,302
3,345
3,361
—
6,404
6
2,050
—
107
388
917
3,874
$
17,247
39,507
41,153
37,255
11,511
15,532
64,307
17,449
12,234
7,270
9,954
12,568
4,925
541
12,039
36,187
24,251
96,075
12,176
18,784
16,933
13,697
22,435
27,266
2,004
325
1,709
183
219
—
—
—
—
—
26
—
897
61
1,421
—
1,499
400
—
95
2,685
1,637
3,841
$
— $
336
2,701
—
696
1,620
3,543
—
—
4,319
1,462
2,900
8,829
1,325
3,345
3,361
—
6,477
99
2,050
303
326
580
1,665
3,875
$
19,250
39,838
42,862
37,394
11,676
15,532
64,307
17,449
12,234
7,270
9,980
12,568
5,799
602
13,460
36,187
25,677
96,381
12,176
18,576
19,398
15,142
25,528
27,274
6,769
10,622
1,176
10,155
4,328
4,408
14,457
5,095
2,425
47
1,375
263
2,662
230
2,124
8,749
9,126
21,530
352
909
6,388
4,720
9,442
5,923
$
total: . . . . . . . . . . . .
$ 218,382
$ 574,346
$ 4,724,190
$ 315,225
$ 639,696
$ 4,974,067
$1,096,012
$
Assets held for sale:
Agawam, MA . . . . . . .
Agawam, MA . . . . . . .
Agawam, MA . . . . . . .
Agawam, MA . . . . . . .
Aspen Hill, MD . . . . . .
Aurora, CO . . . . . . . . .
Ayer, MA . . . . . . . . . .
Beachwood, OH . . . . .
Bend, OR . . . . . . . . . . .
Bremerton, WA . . . . . .
Bremerton, WA . . . . . .
Bremerton, WA . . . . . .
Burlington, WA . . . . . .
Carson City, NV . . . . .
Cedar Grove, WI . . . . .
Cloquet, MN . . . . . . . .
Columbia, SC . . . . . . .
Concord, NH . . . . . . . .
Crown Point, IN . . . . .
Dallas, OR . . . . . . . . . .
Dallas, TX . . . . . . . . . .
Dyer, IN . . . . . . . . . . . .
Eugene, OR . . . . . . . . .
Franklin, WI . . . . . . . .
Glastonbury, CT . . . . .
Grass Valley, CA . . . . .
Green Bay, WI . . . . . . .
Green Bay, WI . . . . . . .
Green Bay, WI . . . . . . .
Hemet, CA . . . . . . . . . .
Houston, TX . . . . . . . .
— $
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
4,161
—
4,113
5,178
—
—
—
—
$
1,230
930
920
920
—
2,600
—
1,260
1,210
390
830
590
3,860
520
113
340
2,120
720
920
410
1,080
1,800
800
6,872
1,950
260
—
—
—
870
5,090
13,618
15,304
10,661
10,562
9,008
5,906
22,074
23,478
9,181
2,210
10,420
2,899
31,722
8,238
618
4,660
4,860
3,041
20,044
9,427
9,655
25,061
5,822
7,550
9,532
7,667
14,891
20,098
11,696
3,405
9,471
$
$
— $
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
8,189
8,807
6,185
6,111
7,730
10,634
11,708
13,114
9,762
2,073
9,872
3,200
33,317
8,037
554
4,285
8,050
3,344
15,895
10,129
6,615
20,365
6,252
10,294
7,520
7,324
10,945
14,874
7,474
3,342
8,442
— $
—
—
—
—
2,128
—
—
—
—
—
—
—
—
—
—
1,070
—
—
292
—
—
—
—
—
—
—
—
—
—
—
140
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2007
2011
2015
2011
2010
2012
2011
2010
2011
2017
2011
2015
2008
2015
2015
2009
2006
2010
2015
2016
2006
2007
2007
2011
2011
2011
2011
2011
2011
2006
2011
2001
2015
2006
2010
2014
2015
2013
2010
2011
2003
2011
2015
2015
2011
2015
2015
2010
2011
2013
2010
2010
2010
2007
2007
2001 2325 Dougherty Rd.
2007 435 Phalen Boulevard
2016 29 Hospital Plaza
2007 257 Lafayette Avenue
2007 5838 Harbour View Blvd.
2005 11555 University Boulevard
2013 1608 South J Street
2011 One Healing Place
2003 14547 Bruce B Downs Blvd
1996 12500 N Dale Mabry
2012 2601 Thornton Lane
2017 2118 Greenspring Drive
1995 2055 W. Hospital Dr.
1976 14591 Newport Ave
1985 14642 Newport Ave
1991 6815 Noble Ave.
1997 900 Centennial Blvd.
2012 200 Bowman Drive
2017 1901 Westwood Center
Boulevard
2014 2460 N I-35 East
2000 10115 Forest Hill Blvd.
2003 1395 State Rd. 7
1990 550 Orchard Park Rd
1974 38135 Market Square Dr
1975 61 Cooper Street
1970 55 Cooper Street
1985 464 Main Street
1967 65 Cooper Street
1988 3227 Bel Pre Road
1988 14101 E. Evans Ave.
1988 400 Groton Road
1990 3800 Park East Drive
1981 1801 NE Lotus Drive
1999 3231 Pine Road
1984 3201 Pine Road NE
1997 3210 Rickey Road
2001 400 Gilkey Road
1997 1111 W. College Parkway
1986 313 S. Main St.
2006 705 Horizon Circle
2000 731 Polo Rd.
1926 227 Pleasant Street
2015 1555 South Main Street
1972 664 SE Jefferson
1997 3611 Dickason Avenue
2015 1532 Calumet Avenue
1990 4550 West Amazon Drive
1984 9200 W. Loomis Rd.
1966 72 Salmon Brook Drive
2001 415 Sierra College Drive
2002 2253 W. Mason St.
2002 2845 Greenbrier Road
2002 2845 Greenbrier Road
1996 25818 Columbia St.
2009 15015 Cypress Woods Medical
Drive
Description
Encumbrances
Land
Building &
Improvements
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period
Land
Building &
Improvements
Accumulated
Depreciation(1)
Year
Acquired
Year
Built
Address
Houston, TX . . . . . . . .
Hove, UKJ . . . . . . . . . .
Indianapolis, IN . . . . . .
Indianapolis, IN . . . . . .
Kenosha, WI . . . . . . . .
Kent, WA . . . . . . . . . .
Lancaster, NH . . . . . . .
Lowell, MA . . . . . . . . .
Marinette, WI
. . . . . . .
McMinnville, OR . . . .
Meridian, ID . . . . . . . .
Milwaukee, WI . . . . . .
Milwaukee, WI . . . . . .
Milwaukee, WI . . . . . .
Milwaukee, WI . . . . . .
Milwaukie, OR . . . . . .
Mount Vernon, WA . . .
Mt. Vernon, WA . . . . .
Muskego, WI . . . . . . . .
New Berlin, WI . . . . . .
New Haven, IN . . . . . .
North Bend, OR . . . . . .
North Cape May, NJ . .
Oshkosh, WI . . . . . . . .
Oshkosh, WI . . . . . . . .
Palm Springs, FL . . . . .
Palm Springs, FL . . . . .
Plymouth, WI . . . . . . .
Post Falls, ID . . . . . . . .
Richardson, TX . . . . . .
Rockville, MD . . . . . . .
Roseburg, OR . . . . . . .
Salem, OR . . . . . . . . . .
Sheboygan, WI . . . . . .
Shelton, WA . . . . . . . .
Sparks, NV . . . . . . . . .
Springfield, OR . . . . . .
Summit, WI . . . . . . . . .
Tucson, AZ . . . . . . . . .
Wallingford, CT . . . . .
West Allis, WI . . . . . . .
Westlake, OH . . . . . . .
Wilkes-Barre, PA . . . .
Assets held for sale
total . . . . . . . . . . . . .
—
—
—
—
5,676
—
—
—
4,832
—
—
3,424
7,547
1,888
13,270
—
—
—
908
3,500
—
—
—
—
5,978
—
—
1,059
—
—
—
—
—
1,463
—
—
—
—
—
—
2,685
—
— $
960
1,360
495
255
—
940
160
1,070
—
720
3,600
540
1,425
922
—
400
3,440
400
964
3,739
176
1,290
77
—
—
739
1,182
1,250
2,700
1,800
—
1,200
440
1,012
530
3,700
1,790
2,899
1,190
490
1,106
1,330
570
65,682
$
85,466
$
$
27,598
6,979
6,287
2,473
18,058
20,318
434
13,481
13,538
7,984
20,802
8,457
11,520
2,185
44,535
6,782
21,842
2,200
2,159
8,290
3,524
7,361
151
18,339
15,881
4,066
7,765
1,870
14,217
16,562
16,398
4,891
4,726
2,216
17,049
46,526
8,865
87,666
18,318
1,210
3,308
17,926
2,301
909,837
$
$
$
$
—
—
11,018
6,335
—
2,768
—
—
—
—
—
—
—
—
—
—
128
—
—
—
—
164
137
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
316
—
—
—
— $
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
— $
9,332
2,361
17,800
9,063
12,519
24,026
493
1,960
8,664
8,296
6,860
5,846
8,731
2,108
30,222
6,828
25,410
2,066
2,156
8,129
1,961
8,815
365
12,160
11,337
2,061
3,072
2,149
14,941
17,440
8,715
5,792
4,903
2,318
15,409
39,559
10,131
60,029
19,824
941
3,159
10,208
1,545
$
24,356
$
— $
734,147
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2011
2014
2006
2006
2010
2007
2011
2011
2010
2015
2006
2010
2010
2010
2010
2015
2014
2006
2010
2010
2004
2015
2015
2010
2010
2006
2006
2010
2007
2015
2012
2015
2015
2010
2012
2007
2015
2008
2015
2011
2010
2001
2011
1995 10225 Cypresswood Dr
1987 Furze Hill
1981 8616 W. Tenth St.
1981 8616 W.Tenth St.
1993 10400 75th St.
2000 24121 116th Avenue SE
1905 63 Country Village Road
1975 841 Merrimack Street
2002 4061 Old Peshtigo Rd.
1996 3121 NE Cumulus Avenue
2008 2825 E. Blue Horizon Dr.
1930 1218 W. Kilbourn Ave.
1962 3301-3355 W. Forest Home Ave.
1958 840 N. 12th St.
1983 2801 W. Kinnickinnic Pkwy.
1991 5770 SE Kellogg Creek Drive
1987 1810 E. Division Street
2001 3807 East College Way
1993 S74 W16775 Janesville Rd.
1993 14555 W. National Ave.
1981 1201 Daly Dr.
1995 2290 Inland Drive
1988 610 Town Bank Road
2000 855 North Wethaven Dr.
2000 855 North Wethaven Dr.
1993 1640 S. Congress Ave.
1997 1630 S. Congress Ave.
1991 2636 Eastern Ave.
2008 460 N. Garden Plaza Ct.
2009 1350 East Lookout Drive
1986 9701 Medical Center Drive
1990 1901 NW Hughwood Drive
1992 3988 12th Street SE
1958 1813 Ashland Ave.
1989 900 W Alpine Way
2009 275 Neighborhood Way
1994 770 Harlow Road
2009 36500 Aurora Dr.
1997 8151 E Speedway Boulevard
1962 35 Marc Drive
1961 11333 W. National Ave.
1985 27601 Westchester Pkwy.
1992 300 Courtright Street
Summary:
Triple-net . . . . . . . . . . .
Seniors housing
operating . . . . . . . . .
. . .
Outpatient medical
Construction in
progress . . . . . . . . . .
$ 343,361
1,988,700
$ 818,863
1,174,980
$ 7,759,508
12,626,419
$ 382,344
1,234,180
$ 847,780
1,246,991
$ 8,112,937
13,788,584
$1,380,023
2,362,335
218,382
—
574,346
—
4,724,190
237,746
315,225
—
639,696
—
4,974,067
237,746
1,096,012
—
Total continuing
operating properties
Assets held for sale . . .
Total investments in
real property owned
2,550,443
65,682
2,568,189
85,466
25,347,863
909,837
1,931,749
24,356
2,734,467
—
27,113,334
734,147
4,838,370
—
$2,616,125
$2,653,655
$26,257,700
$1,956,105
$2,734,467
$27,847,481
$4,838,370
(1) Please see Note 2 to our consolidated financial statements for information regarding lives used for depreciation and amortization.
(2) Represents real property asset associated with a capital lease.
141
Investment in real estate:
Beginning balance
Acquisitions and development
. . . . . . . . . . . . . . . . . . . . . . . . . .
Improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deconsolidation of previously consolidated venture . . . . . . . . .
Impairment of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year Ended December 31,
2017
2016
2015
(in thousands)
$30,041,058
1,276,636
250,276
(144,897)
(101,527)
(1,203,247)
415,879
47,770
$29,865,490
2,834,279
219,146
—
(37,207)
(2,411,219)
(429,431)
—
$25,491,935
5,076,830
187,752
—
(2,220)
(491,396)
(397,411)
—
Ending balance(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$30,581,948
$30,041,058
$29,865,490
Accumulated depreciation:
Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization expenses . . . . . . . . . . . . . . . . . . .
Amortization of above market leases . . . . . . . . . . . . . . . . . . . . .
Disposition and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 4,093,494
921,720
7,303
(192,029)
7,882
$ 3,796,297
901,242
7,909
(514,651)
(97,303)
$ 3,020,908
826,240
11,912
(111,199)
48,436
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 4,838,370
$ 4,093,494
$ 3,796,297
(1) Primarily relates to the acquisition of an asset through foreclosure.
(2) The unaudited aggregate cost for tax purposes for real property equals $25,618,090,000 at December 31, 2017.
142
Welltower Inc.
Schedule IV — Mortgage Loans on Real Estate
December 31, 2017
Location
Segment
Interest Rate
Final
Maturity
Date
Monthly
Payment
Terms
Prior
Liens
Face Amount
of Mortgages
Carrying
Amount of
Mortgages
Principal Amount
of Loans Subject
to Delinquent
Principal or
Interest
(in thousands)
First mortgages relating to 1 property located in:
Triple-Net
California
Triple-Net
United Kingdom
Triple-Net
United Kingdom
Triple-Net
United Kingdom
Triple-Net
United Kingdom
Triple-Net
United Kingdom
Triple-Net
United Kingdom
Triple-Net
Oklahoma
Triple-Net
Oregon
Triple-Net
Pennsylvania
Triple-Net
Florida
First mortgages relating to multiple properties:
Triple-Net
7 properties in four states
Triple-Net
13 properties in Texas
Triple-Net
13 properties in six states
Second mortgages relating to 1 property located in:
8.11%
7.25%
8.29%
8.00%
8.55%
7.00%
8.00%
9.02%
7.10%
8.11%
8.79%
12/15/20
11/21/19
01/16/18
08/24/22
07/01/19
03/14/22
07/06/19
11/01/19
12/31/17
03/01/22
06/23/21
$
2,011,590
115,794,386
9,521,615
10,858,294
83,119,990
96,303,670
137,884,551
88,826,160
1,356,780
36,683,720
94,519,150
$ —
—
—
—
—
—
—
—
—
—
—
$ 28,000
18,805
2,841
11,712
15,487
28,374
20,294
11,610
225
15,530
17,100
10.00%
10.00%
10.00%
01/01/22
01/01/22
01/01/22
$ 297,169,200
851,672,100
1,139,453,100
—
—
—
65,796
103,620
138,633
$
292
18,805
1,352
1,645
15,486
16,139
20,294
11,595
225
5,706
12,444
25,832
82,041
91,164
Texas
Totals
Triple-Net
12.17%
05/01/19
32,033
11,367
3,100
3,100
$11,367
$481,127
$306,120
$—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$—
Reconciliation of mortgage loans:
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions:
New mortgage loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Draws on existing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deductions:
Collections of principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Conversions to real property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in allowance for loan losses and charge-offs . . . . . . . . . . . . . . . . . . . . . .
Total deductions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in balance due to foreign currency translation . . . . . . . . . . . . . . . . . . . . . . .
Year Ended December 31,
2017
2016
2015
$ 485,735
(in thousands)
$ 635,492
$ 188,651
6,706
58,224
64,930
(180,135)
—
(71,535)
(251,670)
7,125
8,223
92,815
101,038
(191,134)
(45,044)
(3,053)
(239,231)
(11,564)
524,088
30,550
554,638
(80,552)
(23,288)
—
(103,840)
(3,957)
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 306,120
$ 485,735
$ 635,492
143
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Thomas J. DeRosa, certify that:
1. I have reviewed this annual report on Form 10-K of Welltower Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s
internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
Date: February 28, 2018
/s/ THOMAS J. DEROSA
Thomas J. DeRosa,
Chief Executive Officer
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, John A. Goodey, certify that:
1. I have reviewed this annual report on Form 10-K of Welltower Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the registrant
as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s
internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
Date: February 28, 2018
JOHN A. GOODEY
/s/
John A. Goodey,
Chief Financial Officer
EXHIBIT 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
I, Thomas J. DeRosa, the Chief Executive Officer of Welltower Inc. (the “Company”), certify, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), that (i) the Annual Report on
Form 10-K for the Company for the year ended December 31, 2017 (the “Report”), fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained
in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.
/s/ THOMAS J. DEROSA
Thomas J. DeRosa,
Chief Executive Officer
Date: February 28, 2018
A signed original of this written statement required by Section 906 has been provided to the Company and will
be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
I, John A. Goodey, the Chief Financial Officer of Welltower Inc. (the “Company”), certify, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), that (i) the Annual Report on
Form 10-K for the Company for the year ended December 31, 2017 (the “Report”), fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained
in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.
JOHN A. GOODEY
/s/
John A. Goodey,
Chief Financial Officer
Date: February 28, 2018
A signed original of this written statement required by Section 906 has been provided to the Company and will
be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
[THIS PAGE INTENTIONALLY LEFT BLANK]
[THIS PAGE INTENTIONALLY LEFT BLANK]
COMMITTEES OF THE BOARD
Audit Committee
Klipsch, Meyers, Rivera, Trumbull (Chair)
Compensation Committee
Bacon, Naughton, Oster (Chair), Pelham
Investment Committee
Bacon, Klipsch, Naughton (Chair), Rivera,
Whitelaw
Nominating/Corporate Governance Committee
Donahue (Chair), Klipsch, Meyers, Oster, Pelham,
Whitelaw
Executive Committee
DeRosa, Donahue (Chair), Naughton, Oster,
Trumbull
EXECUTIVE OFFICERS
Thomas J. DeRosa
Chief Executive Officer
John Goodey
Executive Vice President - Chief Financial Officer
Mercedes T. Kerr
Executive Vice President - Business &
Relationship Management
Matthew G. McQueen
Senior Vice President – General Counsel &
Corporate Secretary
Shankh Mitra
Senior Vice President - Investments
CORPORATE OFFICES
Welltower Inc.
4500 Dorr Street
Toledo, Ohio 43615-4040
(877) 670-0070
(419) 247-2800
(419) 247-2826 Fax
www.welltower.com
392 employees as of 1/31/18
4,761 registered shareholders as of 1/31/18
BOARD OF DIRECTORS
Kenneth J. Bacon
Age 63
Co-Founder and Managing Partner
RailField Realty Partners
Bethesda, Maryland
Thomas J. DeRosa
Age 60
Chief Executive Officer
Welltower Inc.
Toledo, Ohio
Jeffrey H. Donahue
Age 71
Chairman
Former President & Chief Executive Officer
Enterprise Community Investment, Inc.
Columbia, Maryland
Fred S. Klipsch
Age 75
Founder and Chairman
Hoosiers for Quality Education
Indianapolis, Indiana
Geoffrey G. Meyers
Age 73
Retired Chief Financial Officer,
Executive Vice President and Treasurer
HCR ManorCare, Inc.
Toledo, Ohio
Timothy J. Naughton
Age 56
Chairman and Chief Executive Officer
AvalonBay Communities, Inc.
Arlington, Virginia
Sharon M. Oster
Age 69
Frederic D. Wolfe Professor of Management &
Entrepreneurship, Professor of Economics
Yale University School of Management
New Haven, Connecticut
Judith C. Pelham
Age 72
President Emeritus
Trinity Health
Livonia, Michigan
Sergio D. Rivera
Age 55
CEO and President of the Vacation Ownership
Segment
ILG, Inc.
Miami, Florida
R. Scott Trumbull
Age 69
Retired CEO and Chairman of the Board
Franklin Electric Co., Inc.
Fort Wayne, Indiana
Gary Whitelaw
Age 62
Chief Executive Officer
Bentall Kennedy
Toronto, Canada
TRANSFER AGENT, REGISTRAR,
DIVIDEND DISBURSING AGENT AND
PLAN ADMINISTRATOR
Computershare
P.O. Box 505000
Louisville, KY 40233
(888) 216-7206
www.computershare.com/investor
SHAREHOLDER SERVICES
Computershare provides shareholder services
to registered shareholders via telephone and
online. Computershare representatives can
assist you in change of name or address,
consolidation of accounts, duplicate mailings,
dividend reinvestment enrollment, lost share
certificates, transfer of shares to another person
and additional administrative services. For more
information, go to www.computershare.com/
investor or call toll-free (888) 216-7206.
INVESTOR INFORMATION
Current and prospective investors can access
the Annual Report, Proxy Statement, SEC
filings, earnings announcements and other press
releases on our website at www.welltower.com,
or by email request to info@welltower.com.
EXCHANGE LISTING
New York Stock Exchange
Trading Symbol: WELL
MEMBER
National Association of Real Estate
Investment Trusts
INDUSTRY PARTNER
World Economic Forum
FORWARD-LOOKING STATEMENTS
This Annual Report and the Letter to
Shareholders contain “forward-looking
statements” as that term is defined in the
Private Securities Litigation Reform Act of
1995. For example, when we use words such
as “may,” “will,” “intend,” “should,” “believe,”
“expect,” “anticipate,” “project,” “estimate,” or
similar expressions that do not relate solely
to historical matters, we are making forward-
looking statements. Forward-looking statements
are not guarantees of future performance
and involve risks and uncertainties that may
cause the company’s actual results to differ
from the company’s expectations discussed
in the forward-looking statements. Important
factors that could cause our actual results to be
materially different from the forward-looking
statements are discussed in our Form 10-K
under the heading “Risk Factors.” We assume
no obligation to update or revise any forward-
looking statements, whether because of new
information, future events or otherwise, or to
update the reasons why actual results could
differ from those projected in any forward-
looking statements.
INDEPENDENT AUDITORS
Ernst & Young LLP
Toledo, Ohio
WELLTOWER ONLINE
Our website: www.welltower.com
www.twitter.com/welltower
www.linkedin.com/company/welltower
To view the Welltower 2017 Annual Report, visit
www.welltower.com.
www.welltower.com
4500 Dorr Street
Toledo, Ohio 43615-4040
877.670.0070
419.247.2800
WELL
LISTED
NYSE
© COPYRIGHT 2018 WELLTOWER INC.