Quarterlytics / Westshore Terminals Income Fund

Westshore Terminals Income Fund

wte.un · TSX
Claim this profile
Ticker wte.un
Exchange TSX
Sector
Industry
Employees 201-500
← All annual reports
FY2005 Annual Report · Westshore Terminals Income Fund
Sign in to download
Loading PDF…
WESTSHORE TERMINALS INCOME FUND 

ANNUAL REPORT 

2005 

 
 
 
 
 
 
 
 
 
 
 
W 

estshore Terminals Income Fund (the “Fund”) is an open-ended trust which was 

created under the laws of British Columbia on December 2, 1996. The Fund 

owns  all  of  the  limited  partnership  units  of  Westshore  Terminals  Limited  Partnership 

(“Westshore”). 

Westshore  operates  a  bulk  coal  handling  terminal  located  in  British  Columbia. 

Distributions received by the Fund from Westshore, net of expenses, are distributed to 

Unitholders on a quarterly basis. The Fund does not conduct any active business. 

Table of Contents 

Financial Highlights 

Trustees’ Letter and Report to Unitholders 

Management’s Discussion and Analysis 

Consolidated Financial Statements 

Corporate Information 

1 

2 

4 

19 

35 

 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Financial Highlights 

Westshore Terminals Income Fund (Consolidated) 
(In thousands of dollars except per unit amounts and tonnage) 

Tonnage (in thousands) 

Revenue 
Coal 
Other(1) 

Operating Income 
Fording Trust - Net proceeds on Sales(2) 
Cash Distributions declared 
Cash Distributions per unit 

Taxable portion of cash distributions 
Taxable portion of cash distributions per unit 

2005  

21,874 

165,247 
4,487 
169,734 
93,820 
- 
81,994 
1.165 

74,446 
1.05776 

$ 

$ 

$ 
$ 

2004  

21,245

111,420
15,269
126,689
56,170
11,860
57,712
0.820

48,813
0.69355

$ 

$ 

$ 
$ 

Units outstanding at December 31 

70,381,111 

70,381,111

Trading Statistics 

  High 
  Low 
  Close 
  Volume 

15.190 
$ 
10.520 
$ 
$ 
11.960 
  56,614,902 

12.66
$ 
6.15
$ 
$ 
12.52
  44,754,836

(1)  2005 includes $4.7 million of realized gains ($2.2 million of realized gains in 2004) and a $3.4 million decrease in 

unrealized gains ($11.7 million of unrealized gains in 2004) on forward exchange contracts. 

(2)  Net of interest and principal repaid on debt incurred to acquire units of the Fording Canadian Coal Trust. 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Trustees’ Letter and Report to Unitholders 

Dear Unitholder: 

For the twelve months ending December 31, 2005, Westshore Terminals Income Fund (the “Fund”) declared cash 
distributions to Unitholders of $82.0 million ($1.165 per unit), of which $74.4 million ($1.058 per unit) was taxable. 

Until September 30, 2005, the Fund derived its cash inflows from its investment in the $645 million subordinated 
notes and common shares of Westshore Terminals Ltd. Following that date, as a result of the Fund’s previously 
announced reorganization, the only cash inflows of the Fund are distributions from Westshore Terminals Limited 
Partnership (“Westshore LP”).  In this Annual Report “Westshore” refers to Westshore Terminals Ltd. for  financial 
reporting periods up to September 30, 2005 and to Westshore LP thereafter.   

Distributions by the Fund are entirely dependent on the performance of Westshore. Westshore’s results are 
determined largely by the volume of coal shipped by its coal mine customers for sale in the export market, the rate per 
tonne charged by Westshore and Westshore’s costs.  During 2005, Westshore loaded 21.9 million tonnes of coal as 
compared to 21.2 million tonnes shipped in 2004. 

The last of the Fund’s investment in the trust units of the Fording Canadian Coal Trust (the “Fording Trust”) was 
sold in early 2004.  References to the gain on the sale of the Fording Trust units apply only to the financial results for 
2004, which are included in this Annual Report for comparison. 

The Fund’s consolidated earnings before depreciation, interest, income taxes and gain on sale of Fording Trust 
units increased by 66.9% from $56.2 million in 2004 to $93.8 million in 2005. Revenues increased from $126.7 million 
in 2004 to $169.7 million in 2005, an increase of 34.0%. The principal contributor to this increase was a significantly 
higher average loading rate due to a higher Canadian dollar price realized for coal shipped by Westshore. Offsetting 
this  increase  was  an  increase  in  expenses  of  7.7%  primarily  resulting  from  a  performance-based  incentive  fee 
($1,654,000) paid to Westar Management Ltd. (which is based on significantly higher distributions to Unitholders), 
higher employee wages and overtime payments and increased lease costs because of higher throughput. 

As a result of Westshore’s arrangements with the Elk Valley Coal Partnership (the “Coal Partnership”) covering 
the former Fording mines and the Elkview mine, the loading rate for approximately half of the coal loaded by 
Westshore in the second half of 2005 was a function of the price in Canadian dollars realized by the Coal Partnership 
for that coal. In 2005, Westshore recognized $4.7 million of realized gains and a $3.4 million decrease in unrealized 
gains on its forward exchange contracts.  

It is more than usually difficult to assess the level and timing of throughput volumes for 2006.  The uncertainty is 
reflected in the March 20, 2006 news release issued by Fording Canadian Coal Trust, the owner of 60% of the Coal 
Partnership, which is Westshore’s largest customer and accounted for 92% of the terminal’s throughput by volume in 
2005.  Fording has indicated that the uncertainties are such that it can only provide a range of sale tonnages of 
between  22  million  and  25  million  tonnes  for  the  2006  calendar  year.    That  range  of  tonnages  suggests  that 
Westshore’s throughput for 2006 would be in the range of 18 million to 21 million tonnes. 

As also announced in the Fording Canadian Coal Trust news release, the Elk Valley Coal Partnership has achieved 
sufficient settlements to indicate that its average price for coal sales in the period April 1, 2006 to March 31, 2007 is 
expected to be approximately US$109.  This represents a reduction of approximately 11% from the US dollar prices 
realized by the Coal Partnership for the coal year ending March 31, 2006, which were over 100% higher than the 
average US dollar price realized in the coal year ending March 31, 2005. (These prices represent sales for all products, 

2 

 
 
 
Westshore Terminals Income Fund 
Trustees’ Letter and Report to Unitholders 

not only those exported through Westshore.)  Coupled with the recent further rise in the value of the Canadian dollar 
relative to the US dollar, these prices indicate that Westshore’s loading rate for tonnage shipped at a variable rate, and 
hence its average loading rate, for the 2006/07 coal year will be lower than for the 2005/06 coal year. 

Westshore has negotiated a conditional lease extension with the Vancouver Port Authority which, if certain 
conditions are met, would give Westshore the right to extend the lease term to December 31, 2046.  The outstanding 
condition to be satisfied is receipt of permit approvals from the Vancouver Port Authority for a capital upgrade to 
Westshore’s existing equipment.  The cost of the upgrade is anticipated to be approximately $42 million.  The upgrade 
would take approximately two years to complete from the permit date and would increase Westshore’s throughput 
capacity to approximately 29 million tonnes.  

On behalf of the board of trustees, I would like to express my sincere gratitude and appreciation to Bill Scheidt, 
one of the original trustees of the Fund, for his involvement and important contributions over the years.  Mr. Scheidt 
is retiring and not standing for re-election at the 2006 Annual General Meeting. 

Audited consolidated financial statements for the Fund are attached. 

For the Board of Trustees, 

Vancouver, B.C. 
William W. Stinson 
Chairman of the Board of Trustees  March 27, 2006 

3 

 
 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

The following discussion and analysis should be read in conjunction with information contained in the Consolidated Financial 
Statements and the notes thereto starting on page 18. This discussion and analysis has been based upon financial statements prepared in 
accordance with Canadian Generally Accepted Accounting Principles (“GAAP”).  This discussion and analysis is the responsibility of 
management of Westshore.   Unless otherwise indicated, the information presented in this Annual Report is stated as at February 28, 
2006. 

All amounts are presented in Canadian dollars unless otherwise noted. 

Caution Concerning Forward-Looking Statements 

This Annual Report contains certain forward-looking statements, which reflect the current expectations of the Fund and Westshore with 
respect to future events and performance.  The words ‘‘anticipate,’’ ‘‘believe,’’ ‘‘expect,’’ “estimate”, ‘‘intend,’’ ‘‘plan,’’ ‘‘may,’’ ‘‘will,’’ “should”, 
“would”, “could” and similar words or expressions often identify forward-looking statements.   

Forward-looking  statements  are  based  on  information  available  at  the  time  they  are  made,  assumptions  made  by  management,  and 
management’s good faith belief with respect to future events, and are subject to inherent risks and uncertainties, including those outlined in the 
Fund’s annual information form filed on www.sedar.com, that could cause actual performance or results to differ materially from those reflected in 
the forward-looking statements, historical results or current expectations. 

Forward-looking statements should not be read as guarantees of future performance or results, and will not necessarily be accurate indications 
of whether, or the times at which, such performance or results will be achieved.  There is significant risk that estimates, predictions, forecasts, 
conclusions and projections will not prove to be accurate, that assumptions may not be correct and that actual results may differ materially from 
such predictions, forecasts, conclusions or projections.   Readers of this Annual Report should not place undue reliance on forward-looking 
statements as a number of factors could cause actual results, conditions, actions or events to differ materially from the targets, expectations, 
estimates or intentions expressed in the forward-looking statements.   

All forward -looking statements of the Fund or Westshore, including those set out in this Annual Report, are expressly qualified in their 
entirety by this cautionary statement.  In addition, the forward-looking statements are made only as of the date of this Annual Report, and the 
Fund and Westshore undertake no obligation to update or supplement forward-looking statements to reflect new information, subsequent events 
or otherwise. 

General 

Until  September  30,  2005,  Westshore  Terminals  Income  Fund  (the  “Fund”)  derived  its  cash  inflows  from  its 
investment in the $645 million subordinated notes and common shares of Westshore Terminals Ltd. After that date, as a 
result of the Fund’s previously announced reorganization, the cash inflows of the Fund are based on the distributions 
received from the operations of Westshore Terminals Limited Partnership (“Westshore LP”).  In this Annual Report 
“Westshore”  refers  to  Westshore  Terminals  Ltd.  for  financial  reporting  periods  up  to  September  30,  2005  and  to 
Westshore LP thereafter.   

The earnings and distributable cash of the Fund are wholly dependent on the results of Westshore.  Westshore’s results 
are determined largely by the volume of coal shipped by its coal mine customers for sale in the export market, the rate per 
tonne charged by Westshore and Westshore’s costs.   Higher prices for hard coking coal resulted in Westshore’s customers 
achieving much higher average settlement prices for the 2005/06 coal year (ending March 31, 2006) compared to the 
2004/05 coal year (ending March 31, 2005). 

Westshore’s throughput charges that vary with the price of coal (which covered approximately half of the throughput 
in the second half of 2005) increased significantly and led to materially higher distributions in the second half of 2005 
compared  to  2004.    As  Westshore  has  some  exposure  to  fluctuations  in  exchange  rates  (as  a  result  of  the  pricing 
mechanisms under most of its customer contracts), Westshore has also put in place some currency hedging which is 

4 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

intended to offer partial protection to Westshore from material short-term swings in the Canadian/US dollar exchange 
rate. 

Effective  December  31,  2004,  the  end  of  its  2004  fiscal  year,  the  Fund  adopted  the  standard  set  out  in  CICA 
Accounting Guideline 15 “Consolidation of Variable Interest Entities”. The Fund consolidates Westshore pursuant to this 
Guideline because the Fund will absorb Westshore’s expected losses and receive its expected residual return. Accordingly, 
this Annual Report includes only one set of financial statements, being the Fund’s consolidated financial statements 
containing a full consolidation of Westshore’s results. (See Note 2 to the financial statements on page 23.) 

This management’s discussion and analysis refers to certain measures other than those prescribed by GAAP. These 
measures do not have standardized meanings and may not be comparable to similar measures presented by other trusts or 
corporations. They are however determined by reference to the Fund’s financial statements. These non-GAAP measures 
are discussed because the Fund believes they provide investors with valuable information in understanding the results of 
the Fund’s and Westshore’s operations and financial position.  

Distributable cash was determined for the purpose of distributions in 2005 and 2004 as follows: 

Fund Distributable Cash 
(In thousands of dollars except per unit amounts) 

Westshore Terminals Ltd. – Interest(1) 
Westshore Terminals Ltd. – Return of Capital 
Westshore Terminals Ltd. – Repayment of Notes 
Westshore Terminals Limited Partnership – Partnership 
Distribution(1) 
Westshore – Total 
Fording Trust – Net proceeds on Sales(2) 
Total 

2005 
$ 45,512 
Nil 
9,484 

26,998 

81,994 
n/a 
81,994 

2004 
$ 43,692 
2,265 
- 

- 

45,957 
11,860 
57,817 

(1)  Net of Fund’s administration costs 
(2)  Net of interest and principal repaid on debt incurred to acquire Fording Trust units 

5 

 
 
 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Structure of the Fund 

The following chart illustrates the Fund’s primary structural and contractual relationships.  The Fund holds all of the 
limited partnership units of Westshore.  Westshore Terminals Ltd. (the “General Partner”) is the general partner of 
Westshore.    Westar  Management  Ltd.  (the  “Manager”)  provides  management  services  to  the  General  Partner  and 
administrative services to the Fund and, pursuant to the Governance Agreement between the Manager and the General 
Partner, is entitled to nominate three of the five directors of the General Partner. 

6 

 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Reorganization 

The reorganization of the Fund (the “Reorganization”) approved by Unitholders at the Annual and Special Meeting 
held  on  June  14,  2005  (the  “Meeting”)  became  effective  on  October  2,  2005.    The  Reorganization,  substantially  as 
described in the Management Information Circular dated May 10, 2005 sent to the Unitholders in connection with the 
Meeting, was completed after the Fund received a tax ruling from the Canada Revenue Agency on September 12, 2005.  
Further details relating to the Reorganization are contained in the Fund’s Material Change Report dated October 12, 2005. 

Selected Financial Information 

The following financial data is derived from the Fund’s audited consolidated financial statements for the years ended 

December 31, 2005, 2004 and 2003, which were prepared in Canadian dollars using Canadian GAAP.  

(In thousands of dollars except per unit amounts) 

Coal revenues 
Other revenues 
Fording distributions 

2005 
$  165,247 
4,487 
- 
169,734 
113,216 
1.609 
113,216 
1.609 
81,994 
81,994 
1.165 
1,540 
0.022 
579,107 
- 

2004 
$  111,420 
15,269 
- 
126,689 
48,366 
0.687 
48,366 
0.687 
57,817 
57,712 
0.820 
- 
- 
590,581 
51,493 

2003 
$  97,048 
8,973 
9,040 
115,061 
49,985 
0.710 
57,280 
0.814 
57,045 
57,169 
0.812 
- 
- 
628,854 
83,271 

Earnings before extraordinary gain 
Earnings before extraordinary gain per unit 
Net Earnings 
Net Earnings per unit 
Distributable cash 
Cash Distributions declared 
Cash Distributions per unit 
Distributions of units in lieu of cash(1) 
Distributions of units in lieu of cash per unit(1) 
Total Assets 
Total Long Term Liabilities(2) 
(1)  On December 31, 2005, the Fund allocated additional taxable income to Unitholders by issuing additional units with a 
value  of  $1,540,000  ($0.022  per  outstanding  unit  immediately  before the  distribution). These  additional units  were 
automatically  consolidated  so  that  the  number  of  units  held  by  each  Unitholder  did  not  change.    For  additional 
information concerning distribution and consolidation of units in lieu of cash distributions, see the Fund’s Annual 
Information Form available at www.sedar.com. 

(2)  Elimination of Total Long Term Liabilities in 2005 was due to the elimination of future income tax liabilities upon the 

Reorganization. 

As shown above, cash distributions declared to Unitholders for 2005 were $81,994,000 ($1.165 per unit) compared to 
$57,712,000 ($0.820 per unit) for 2004. Distributions were made quarterly during 2005, with the final distribution declared 
on December 14, 2005 and paid on January 15, 2006.  The distributions from the Fund in 2005 to Unitholders for income 
tax purposes were comprised of income of $74,446,000 ($1.05775 per unit) and a return of capital of $9,008,000 ($0.12913 
per unit). All of the 2005 distributions were from Westshore.  Of the total 2004 distributions, $46.0 million or $0.653 per 
unit was from Westshore and $11.7 million or $0.167 per unit (net of interest costs) was from proceeds on the sale of the 
Fording Trust units.  In 2003, $36.7 million or $0.5212 per unit was from Westshore and $20.5 million or $0.2911 per unit 
was from Fording Trust receipts and proceeds on the sale of Fording Trust units. As at March 27, 2006, 70,381,111 units 
are issued and outstanding. 

7 

 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

The following tables set out selected consolidated financial information for the Fund on a quarterly basis for the last 

two financial years. 

(In thousands of dollars except per unit amounts) 

12 Months Ended 
Dec 31, 2005 

Mar 31, 2005 

Jun 30, 2005 

Sep 30, 2005 

Dec 31, 2005 

Three Months Ended 

Revenue 
 Coal 
 Other 

Expenses 
 Operating 
 Administration  

$   165,247 
4,487 
169,734 

$   31,692 
21 
31,713 

$   43,969 
(1,622) 
42,347 

$   46,063 
4,190 
50,253 

$   43,523 
1,898 
45,421 

66,774 
9,140 

75,914 

70,412 
42,804 

113,216 

$  1.609 

16,339 
1,392 

17,731 

13,982 
5,728 
- 

8,254 
2,222 

10,476 

$  0.149 

17,237 
1,562 

18,799 

23,548 
5,728 
- 

17,820 
(1,239) 

16,581 

16,762 
4,109 

20,871 

29,382 
5,728 
- 

23,654 
(446) 

23,208 

16,436 
2,077 

18,513 

26,908 
6,224 
- 

20,684 
42,267 

62,951 

$  0.236 

$  0.330 

$  0.894 

81,994 

14,076 

14,076 

26,745 

27,097 

$  1.165 

$  0.200 

$  0.200 

$  0.380 

$  0.385 

Earnings before depreciation, interest, income taxes            93,820 
Depreciation 
23,408 
- 
Interest Expense 

Earnings before income taxes  
Recovery of (Provision for) income taxes 

Net earnings  

Net earnings per unit 

Cash Distributions declared 

Cash Distributions per unit 

Distributions of units in lieu of cash 

Distributions of units in lieu of cash per unit 

$  1,540 

$  0.022 

$1,540 

$0.022 

(In thousands of dollars except per unit amounts) 

12 Months Ended 
Dec 31, 2004 

Mar 31, 2004 

Jun 30, 2004 

Sep 30, 2004 

Dec 31, 2004 

Three Months Ended 

Income 
  Coal 
  Other 

Expenses 
  Operating 
  Administration  

Earnings before depreciation, interest, income 
taxes and gain on sale of Fording Canadian 
Coal Trust units 
Depreciation 
Interest expense 
Earnings before income taxes and gain on sale of 
Fording Canadian Coal Trust units 
Gain on sale of Fording Canadian Coal Trust units 

Earnings before income taxes 
Recovery of income taxes 

Net earnings  

Net earnings per unit 

Cash Distributions declared 

Cash Distributions per unit 

$  111,420 
15,269 
126,689 

$   23,382 
1,627 
25,009 

$  30,267 
3,110 
33,377 

$  28,448 
4,985 
33,433 

$  29,323 
5,547 
34,870 

14,228 
1,753 

15,981 

9,028 
5,791 
1,268 

1,969 
11,986 

13,955 
1,801 

15,756 

$  0.224 

21,115 

$  0.300 

15,469 
1,403 

16,872 

16,505 
5,791 
- 

10,714 
- 

10,714 
312 

11,026 

17,146 
1,405 

18,551 

14,882 
5,790 
- 

9,092 
- 

9,092 
303 

9,395 

$  0.157 

$  0.133 

9,853 

9,853 

$  0.140 

$  0.140 

17,390 
1,725 

19,115 

15,755 
5,850 
- 

9,905 
- 

9,905 
2,284 

12,189 

$  0.173 

16,891 

$  0.240 

64,233 
6,286 

70,519 

56,170 
23,222 
1,268 

31,680 
11,986 

43,666 
4,700 

48,366 

$  0.687 

57,712 

$  0.820 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

General 

Westshore operates coal storage and loading facility at Roberts Bank, British Columbia (the “Terminal”) that is the 
largest coal loading facility on the west coast of North and South America. Westshore operates on a throughput basis and 
receives handling charges from its customers based on volumes of coal exported through the Terminal. Under Westshore’s 
contracts, Westshore does not take title to the coal it handles. Market conditions for coal affect the competitiveness of 
Westshore’s customers and as a result affect the volume of coal handled by Westshore. Westshore handles coal from 
mines in British Columbia and Alberta, as well as small quantities from mines in the north-western United States. Coal 
shipped from the mines acquired by the Coal Partnership, which is by far Westshore’s largest customer, accounted for 
95% of Westshore’s coal revenues in 2005. 

Coal is delivered to the Terminal in unit trains operated by Canadian Pacific Railway, Canadian National Railways and 
BNSF Railway and is then unloaded and either directly transferred onto a ship or stockpiled for future ship loading. 
Ultimately, the coal is loaded onto ships that are destined for approximately 20 countries world-wide, with the largest 
volumes presently being shipped to Asia and Europe.  Additionally, Westshore continues to seek to expand its operations 
through business development opportunities and potential acquisitions. 

Markets & Customers 

Shipments of coal through the Terminal by destination for the past three years were as follows: 

Shipments by Destination 
(Expressed in thousands of metric tonnes) 

Asia 
Europe 
S. America 
Other 

Total 

2005 
Tonnes
12,631
7,135
1,651
457

%
58
33
7
2

2004 
Tonnes
11,947
6,371
2,464
463

%
56
30
12
2

2003 
Tonnes 
11,409 
5,669 
1,696 
550 

% 
59 
29 
9 
3 

21,874

100

21,245

100

19,324 

100 

With its five mines in British Columbia and one in Alberta, the Coal Partnership is by far Westshore’s largest customer. 
These  mines  shipped  92%  of  the  Terminal’s  throughput  in  2005,  unchanged  from  2004.  There  continues  to  be  an 
emphasis on both the quality and blending of coal at the Terminal to ensure that the customer receives the contractually 
specified type of coal.  During 2005, 91% of Westshore’s volume was metallurgical coal (92% in 2004), with the remaining 
9% being thermal coal (8% in 2004). 

All  of  Westshore’s  customers  compete  with  other  suppliers  of  coal  throughout  the  world.  Australia  is  the  most 

significant competitor. 

Recent years have seen a significant consolidation among producers of seaborne metallurgical coal, including, in 
Canada the closure of the Gregg River, Quintette and Bullmoose mines. The most significant event from Westshore’s 
point of view was the formation of the Coal Partnership to become the world’s second largest exporter of metallurgical 
coal. Because of its contractual arrangements with the Coal Partnership, Westshore expects to benefit from any increased 
sales which the Coal Partnership is able to realize by virtue of enhanced marketing opportunities. Together the largest 
Australian producer, the Coal Partnership and the third and fourth largest producers account for approximately 61%  of  
the world’s seaborne metallurgical coal trade. 

9 

 
 
 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Westshore has contracts covering the five mines located in British Columbia owned by the Coal Partnership. In 
connection with the creation of the Coal Partnership, Westshore’s existing contract relating to the Elkview mine (which 
runs to 2010) was assigned to the Coal Partnership, and Westshore entered into a long-term port services contract, which 
will run to February 29, 2012, covering the Fording River, Greenhills and Coal Mountain mines that were previously 
owned by Fording. These contracts provide that, subject to minor exceptions relating to customer preferences, all of the 
coal shipped from those mines through West Coast ports must be shipped through Westshore.   Since April 1, 2003, the 
loading rates for coal shipped from the Elkview mine and for a portion of the tonnage from the Fording River and 
Greenhills mines have been linked to the price in Canadian dollars realized by the Coal Partnership for that coal. The 
contract for the Line Creek mine, which was also assigned to the Coal Partnership, covers only a portion of the product of 
that mine. The remaining coal from the Line Creek mine is shipped through the Neptune terminal owned by Neptune 
Terminals Ltd. The Coal Partnership owns a 46% interest in Neptune Terminals. 

Westshore has a contract with Luscar Ltd. and covers the Obed Mountain and Coal Valley mines. The term of this 

contract has been extended to 2017. Luscar Ltd. closed the Obed Mountain mine effective April 2003. 

Westshore also has a contract with Grande Cache Coal Corporation for handling coal production from its Grande 
Cache operations in Alberta. This contract expires on March 31, 2013.  Westshore shipped 0.7 million tonnes under this 
contract in 2005. In 2004, Westshore shipped 52,000 tonnes of Grande Cache coal. 

The  contract  for  the  Line  Creek  mine,  the  contract  with  Luscar  Ltd.  and  the  contract  with  Grande  Cache  Coal 

Corporation each have a pricing mechanism based on fixed rates (with escalation clauses). 

Under the contract that governs coal from the Elkview mine (the “Elkview Contract”), the customer gave notice on 
September 30, 2004 that it was requesting a review of the loading rate, with a view to changing the rate effective April 1, 
2005.  Any revised rate would apply for the balance of the contract to 2010.  The loading rate under the Elkview Contract 
is at present a function of the Canadian dollar price received for such coal.  The Elkview Contract covers production from 
only the Elkview Mine, and is separate from the contract that covers the Fording, Greenhills and Coal Mountain mines.  
Westshore considers that the rate structure under the Elkview Contract has operated in accordance with the original 
intention of the parties.  The parties attempted a mediation process which was unsuccessful.  The matter is now to be 
determined by arbitration, which is expected to take place in the second quarter of 2006. 

Labour 

Labour agreements with all three locals of the International Longshore and Warehouse Union (the longshoremen, 

foreman and the clerical workers) are in place and expire on January 31, 2007. 

Equipment Additions and Lease Extension 
Westshore is planning the upgrade of certain existing equipment and the addition of new equipment at the 

Terminal site, at the combined cost of approximately $42 million.  In conjunction with these expenditures, Westshore 
has negotiated a new extended lease of the Terminal site with VPA, which is conditional upon the planned equipment 
upgrades being completed.  The new lease would provide for a 20-year term from the commencement date on January 
1, 2007, following the issuance by VPA of necessary permit approvals, with two 10-year renewal terms at the option 
of Westshore, and thus would be capable of extension to December 31, 2046.  The current VPA Lease, including the 
final 10-year renewal, runs to February 28, 2022. 

Equipment Addition and Upgrade 

10 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

In 2005, Westshore conducted an assessment of the Terminals’ throughput capacity.  Part of the stimulus for the 
review were the announcements by Canadian Pacific Railway (“CPR”) and Fording Trust to the effect that CPR was 
expending $160 million to reduce bottlenecks in its western corridor in order to increase capacity, and that the Coal 
Partnership was making significant expenditures at its mines to increase output.  The result of these announcements is 
that Westshore could reasonably expect to handle increased volumes of coal in future years.  The study conducted by 
Westshore showed that the Terminal currently has a functional throughput capacity of 24 million tonnes per annum.  
Throughput in 2005 was 21.9 million tonnes compared to 21.2 million tonnes in 2004.  In 1997, Westshore’s record 
year to date, the Terminal handled 23.5 million tonnes. 

The Terminal has two incoming systems (the tandem and single rotary dumpers) and two outgoing systems 
(Berths 1 and 2), but only three stacker/reclaimers to operate between the incoming and outgoing systems.  The 
design of the expanded terminal site in 1982 contemplated the addition of a fourth stacker/reclaimer, which, together 
with associated conveyor systems, is the principal addition now contemplated.  Westshore also plans to convert the 
second barrel of the tandem rotary dumper to accommodate the shorter “US style” aluminium rail cars, the use of 
which has become more prevalent.  (The first barrel of the tandem dumper was converted for that purpose in 1998.  
All these additions will make the Terminal site more productive and efficient, so that the waiting and 
unloading/loading times for trains and vessels will be reduced, avoiding congestion which would otherwise result 
from increased shipments.  All of the upgrades will be within the existing Terminal site, and are not expected to result 
in any increase in the discharges governed by Westshore’s environmental permits. 

The anticipated cost of the upgrades is approximately $42 million, which will be funded through a combination of 

cash on hand and debt financing on terms and conditions acceptable to Westshore.  In addition, Westshore has 
recently expended approximately $5 million on new equipment to increase its blending capabilities.  The upgrades are 
expected to take approximately two years to complete following receipt of the required permits from VPA.  It is 
expected that the permits will be obtained within the next six to eight months, which will allow completion of the 
upgrades before the end of 2008.  Westshore expects that it will be able to complete the upgrades without any 
material disruption of its throughput capacity in the implementation phase, and in sufficient time to enable it to 
handle the anticipated increase in throughput. 

New Lease 

As part of its consideration of the equipment upgrades, Westshore approached VPA to request an extension of the 
current VPA Lease of the Terminal premises.  VPA and Westshore have negotiated and signed a new lease agreement 
(the “New Lease”).  The New Lease is conditional upon Westshore obtaining from VPA the permits required for the 
upgrades.  If such permits are not obtained, the equipment upgrades will not be carried out and the current VPA 
Lease will continue in force unamended. 

The New Lease provides for an initial 20-year term commencing January 1, 2007 following the issuance of the 
permits, with two 10-year extensions covering the period 2027-2046.  The rental structure will remain the same as 
under the current VPA Lease, providing for a land rent and for a throughput charge, which is payable on a minimum 
of 17.6 million tonnes per annum.  The New Lease provides that the land rent will not increase until 2022, increasing 
thereafter by 1% per annum.  The throughput rates will remain fixed for the initial 20-year term.  At the end of the 
20-year initial term, VPA may stipulate a different rental structure, in which event Westshore will have the right to 
dispute the new rental if it is higher than the then current rental.  As is the case at present, the Fund will continue to 
guarantee Westshore’s obligations under the New Lease. 

The current VPA Lease was entered into in 1982.  Since that time VPA has significantly updated the standard 
provisions of its leases terms.  The New Lease will contain the current standard provisions used by VPA.  While the 
provisions covering a number of areas are more detailed and change to some extent from the current VPA Lease (for 
example, the provisions covering insurance, environmental matters and rights and obligations on termination of the 
New Lease) these changes are not expected to have a material effect on Westshore. 

One specific change under the New Lease is that Westshore accepts responsibility for the maintenance of the 
“riprap” that surrounds the Terminal site, which is currently the responsibility of VPA.  This cost, however, is not 

11 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

expected to be material.  Another change is to the clause of the current VPA Lease that provides that Westshore may 
not assign the VPA Lease without VPA’s consent.  Under the New Lease, that clause is expanded to provide that 
neither Westshore nor the Fund may enter into any transaction that would result in a change of control of Westshore 
without the consent of VPA.  That provision will not apply to a change in or termination of the Management 
Agreement between Westshore and Westar Management Ltd.  

Results of Operations 

Westshore  loaded  21.9  million  tonnes  of  coal  during  2005  as  compared  to  21.2  million  tonnes  during  2004.  
Throughput increased in the first six months of the year and then declined somewhat in the second half of the year as the 
mines’ coal customers reduced shipments.  

Coal loading revenue increased by 48.3% to $165.2 million in 2005 compared with $111.4 million in 2004. The increase 

was due almost entirely (94%) to higher average loading rates. 

At current coal prices, the loading rates for approximately half of the coal handled at Westshore are tied to the average 
price in Canadian dollars realized by the Coal Partnership for that coal. The Canadian dollar coal price realized by the Coal 
Partnership in the period May – December 2005 increased to approximately CDN$142 per tonne, due to a significant 
increase in the reference price for export metallurgical coal for the April 2005 – March 2006 coal year. The benefit of the 
higher price was not fully realized until May 2005 because of carry-over volumes that were sold at the coal prices for the 
previous coal year. The benefit of the higher US dollar denominated coal price was offset in part by the continuing 
strength of the Canadian dollar. In the fourth quarter of 2005, loading revenue was $43.5 million as compared to $29.3 
million in the fourth quarter of 2004, on shipments of 5.1 million tonnes in the fourth quarter of 2005, as compared to 
5.6 million tonnes in the fourth quarter of 2004. 

Other income decreased to $4.5 million in 2005 from $15.3 million in 2004. This was due primarily to realized hedging 
gains of $4.7 million and a decrease in unrealized hedging gains of $3.4 million as at December 31, 2005, compared to 
realized hedging gains of $2.2 million and unrealized hedging gains of $11.7 million as at December 31, 2004.   The impact 
of the decrease in hedging gains was partially offset by a significant reduction in accruals for ship demurrage and train 
detention expense.  

Operating and administrative expenses increased from $70.5 million in 2004 to $75.9 million in 2005. The increase 
resulted principally from a performance based incentive fee of $1.7 million to the Manager (based on significantly higher 
distributions to Unitholders), higher employee wages and overtime payments, and increased lease costs because of higher 
throughput.  

Earnings before depreciation, interest, income taxes and gain on sale of Fording Trust units increased 66.9% in 2005, 
from $56.2 million in 2004 to $93.8 million in 2005.  Earnings before depreciation, interest and income taxes for the 
fourth quarter of 2005 were $26.9 million, compared to $15.8 million for the fourth quarter of 2004. 

After taking into account depreciation of $23.4 million and a recovery of income taxes of $42.8 million, Westshore’s 
net earnings for the year were $113.2 million.  As set out in Note 7 to the financial statements, the recovery of income 
taxes is a one-time event related to the transfer of the operating business from a subsidiary corporation to a partnership.  
The recovery of income taxes in the amount of $42.8 million is a non-cash item which has no effect on distributable cash. 

12 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Currency Fluctuations 

Since April 1, 2003, the loading rates under most of Westshore’s long-term handling contracts have depended in whole 
or in part on the Canadian dollar price realized for coal handled by Westshore.  To mitigate the resulting risk, Westshore 
has engaged in periodic hedging activities.  In view of the continuing changes in the value of the Canadian dollar relative to 
the US dollar, the exposure of Westshore’s revenues to such uncertainty and the amount of US dollar driven revenue that 
Westshore is currently experiencing, Westshore has adopted a flexible policy under which it expects to hedge at the end of 
each  year  a  portion  of  its  anticipated  US  dollar  related  revenues  for  the  coming  year,  based  on  the  annual  budget.  
Westshore will then continue to review the need and opportunity for additional future hedging in respect of a portion of 
its revenue. 

In the financial statements, the effect of currency fluctuations is shown as affecting coal loading revenues before taking 
into account the effect of hedging activities, the financial effect of which is accounted for as other revenue.  As stated in 
the audited Financial Statements of the Fund for 2005, because Westshore’s hedging transactions do not qualify for 
“hedge accounting” treatment, the value of Westshore’s forward exchange contracts must be “marked to market” at each 
period end.  On this basis, other revenue for the twelve months ended December 31, 2005 included a $3.4 million decrease 
in unrealized gains on forward exchange contracts, compared to an unrealized gain of $11.7 million for 2004.  Unrealized 
hedging gains or losses are non-cash items.  The cash effect of the hedging activities is recognized in other revenue as the 
forward exchange contracts mature.  For the fourth quarter of 2005, other revenue included a realized gain of $1.6 million 
and a decrease in unrealized gain of $2.0 million, compared to a realized gain of $1.0 million and an unrealized gain of $4.8 
million for the fourth quarter of 2004.  

Outlook 

The Fund’s cash inflows are entirely dependent on Westshore’s operating results and are significantly influenced by 
four  variables:    the  volume  of  coal  shipped  through  the  Terminal;  the  US  dollar  denominated  price  received  by 
Westshore’s customers for that coal; the Canadian-US dollar exchange rate; and Westshore’s operating and administrative 
costs. 

Critical to Westshore’s ongoing success will be the ability of the Coal Partnership to maintain and increase its export 
volumes while competing with other suppliers for sales worldwide.  It is more than usually difficult to assess the level and 
timing of throughput volumes for 2006.  The uncertainty is reflected in the March 20, 2006 news release issued by Fording 
Canadian Coal Trust, the owner of 60% of the Coal Partnership, which is Westshore’s largest customer and accounted for 
92% of the terminal’s throughput by volume in 2005.  Fording has indicated that the uncertainties are such that it can only 
provide a range of sale tonnages of between 22 million and 25 million tonnes for the 2006 calendar year.  That range of 
tonnages suggests that Westshore’s throughput for 2006 would be in the range of 18 million to 21 million tonnes. 

As also announced in the Fording Canadian Coal Trust news release, the Elk Valley Coal Partnership has achieved 
sufficient settlements to indicate that its average price for coal sales in the period April 1, 2006 to March 31, 2007 is 
expected to be approximately US$109.  This represents a reduction of approximately 11% from the US dollar prices 
realized by the Coal Partnership for the coal year ending March 31, 2006, which were over 100% higher than the average 
US dollar price realized in the coal year ending March 31, 2005.  These prices represent sales for all products, not only 
those exported through Westshore.  Coupled with the recent further rise in the value of the Canadian dollar relative to the 
US dollar, these prices indicate that Westshore’s loading rate for tonnage shipped at a variable rate, and hence its average 
loading rate, for the 2006/07 coal year will be lower than for the 2005/06 coal year. 

For 2006, tonnages shipped at fixed rates are expected to account for approximately 20% of the Terminal’s throughput; 
tonnages shipped at variable rates but subject to a cap, in effect for this year, are expected to account for approximately 

13 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

30% of throughput; and finally, tonnages shipped at full variable rates are expected to account for approximately 50% of 
throughput at the Terminal.   

Because of a combination of possible variations in tonnage, the US dollar denominated coal price and exchange rates, it 
is not possible for the Fund to predict accurately the level of its distributions for 2006. However, based on the most 
current  information  available  to  it,  the  Fund  is  budgeting  for  distributions  for  the  2006  calendar  year  to  be  at 
approximately the same level as for the 2005 calendar year.  On that basis, the first quarter distribution of $0.29 per unit 
was  fixed  by  reference  to  an  annual  distribution  of  approximately  $1.16  per  unit,  the  same  as  in  2005  as  a  whole.  
Performance in subsequent quarters will determine the level of distributions. If distributions for the calendar year 2006 
exceed $1.035 per unit, incentive fees will be payable by Westshore to the Manager under the Management Agreement, as 
was the case in 2005.  

There are many variables that will affect Westshore’s EBITDA and the Fund’s distributions in 2006, most of which are 
outside the control of Westshore or the Fund.  The Fund has assessed the likely sensitivity of its distributions, in respect of 
the nine months from April 1, 2006 to December 31, 2006, to changes in tonnage shipped, the US dollar coal price and 
the US/Canadian dollar exchange rate.   

Based on assumed aggregate tonnage for 2006 of 19 million tonnes (approximately 15 million tonnes for the nine 
months ending December 31, 2006), Westshore’s current assumptions of volume per specific customer, US dollar coal 
price assumption of US$109 per tonne and exchange rates of US$0.87 per CDN$1.00: 

• 

• 

• 

for every 1,000,000 tonnes difference in throughput, the effect on distributions by the Fund is expected to be 
approximately 5¢ per unit; 

for  every  US$5.00  change  in  the  US  dollar  denominated  coal  price  received  by  the  Elk  Valley  Coal 
Partnership, the effect on distributions by the Fund is expected to be approximately 4¢ per unit; and 

for every US$0.01 change in the value of the Canadian dollar, the effect on distributions by the Fund is 
expected to be approximately 0.6¢ per unit. 

The above sensitivities factor in the anticipated effects of Westshore’s hedges currently in place.  These sensitivities are 
expected  to  be  applicable  only  for  the  nine  months  from  April  1,  2006  to  December  31,  2006  and  are  based  on 
Westshore’s current assumptions.  Sensitivities for any other period would depend upon the appropriate assumptions at 
the relevant time.  

Liquidity and Capital Resources 

The Fund is obliged to distribute to Unitholders its cash inflows, less administrative costs of the Fund and any amounts 
which may be paid in connection with any cash redemption of units. The Fund has no fixed distribution requirements, 
distributions being solely a function of amounts received by the Fund from Westshore. Because the Fund’s investment in 
Westshore is of a passive nature, it is not anticipated that the Fund will require significant capital resources to maintain its 
investment in Westshore on an ongoing basis. 

Westshore has in place with a Canadian chartered bank a $1 million secured operating facility that, if required, can be 
utilized  to  meet  working  capital  requirements.  This  facility  was  not  used  during  the  year  and  remained  undrawn  at 
December 31, 2005. Westshore’s distribution policy involves leaving sufficient earnings before depreciation, interest and 
unrealized gains or losses on forward exchange contracts to cover expected cash requirements such as capital expenditures 
and special pension contributions.  

14 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Obligations under operating leases for the years ending December 31 (assuming the lease rates are not adjusted) are as 

follows: 

2006 
2007 
2008 
2009 
2010 
Thereafter to 2012 

Terminal 
lease 
$ 
11,665 
11,665 
11,665 
11,665 
11,665 
23,330 

Other 
$ 
374 
358 
358 
358 
358 
- 

Total 
$ 
12,039 
12,023 
12,023 
12,023 
12,023 
23,330 

The Fund does not have any long-term debt, material capital lease obligations, or other long-term obligations. 

Transactions with Related Parties 

In 2005, Westshore paid $2,404,000 (excluding GST) to the Manager for management services provided under the 
Management Agreement between Westshore and the Manager, comprised of the annual base management fee of $750,000 
(excluding GST) and a performance-based incentive fee of $1,654,000 (excluding GST).  

The Management Agreement provides for incentive fees to be payable by Westshore to the Manager in the event that 
distributions to the Fund from Westshore exceed certain amounts. If loading rates remain at the levels that are indicated 
by coal prices which the Fording Trust has announced the Coal Partnership is expected to receive in 2006, it is expected 
that the level of distributions would result in such incentive fees being payable. Those fees are computed on the following 
basis: 15% of Fund distributable cash between $1.035 - $1.125 per unit; 25% of Fund distributable cash between $1.125 - 
$1.260 per unit; and 35% of Fund distributable cash above $1.260 per unit. 

In 2005, the Fund also paid $250,000 (excluding GST) to the Manager for administration services provided under the 
Amended Administration Agreement dated September 29, 2005 between the Fund and the Manager. Under the Amended 
Governance Agreement dated September 29, 2005, the Manager is entitled to appoint a majority of the directors of the 
general partner of Westshore.  

Significant Accounting Policies 

The Fund’s significant accounting policies are found in note 2 of Westshore’s financial statements beginning on 

page 22. 

Critical Accounting Estimates 

The preparation of financial statements and related disclosure in accordance with GAAP requires the Fund to make 
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and contingencies. 
These estimates are based on historical experience and on assumptions that are considered at the time to be reasonable 
under the circumstances. Under different assumptions or conditions, the actual results may differ, potentially materially, 
from those previously estimated.  

The following is a discussion of the accounting estimates of Westshore that are significant in determining Westshore’s 

financial results. 

15 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

Plant and equipment; Depreciation 

Plant and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the unit-of-
production  method  over  the  estimated  useful  production  life  of  the  assets.  The  estimated  useful  lives  of  plant  and 
equipment range from 3 to 35 years. A change in the estimated useful lives of plant and equipment could result in either a 
higher or lower depreciation charge to net earnings. 

Goodwill 

Goodwill is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate 
that the asset might be impaired, by comparing the fair value of Westshore to its carrying value, including goodwill. If the 
fair value of Westshore is less than its carrying value, a goodwill impairment loss is recognized as the excess of the carrying 
value of the goodwill over the fair value of the goodwill. The determination of fair value requires management to make 
assumptions and estimates about future coal prices, operating costs, foreign exchange rates and discount rates. Changes in 
any of these assumptions, such as lower coal prices, an increase in operating costs or an increase in discount rates could 
result in an impairment of all or a portion of the goodwill carrying value in future periods. 

Employee Future Benefits 

Westshore has post-retirement benefit obligations under its pension plans and other post-retirement benefit plans, the 
costs of which are based on estimates. Actuarial calculations of benefit costs and obligations depend on Westshore’s 
assumptions about future events. Major estimates and assumptions relate to expected plan investment performance, salary 
escalation, retirement ages of employees and expected health care costs, as well as discount rates, withdrawal rates and 
mortality rates. 

Provisions for Contingencies 

Westshore makes certain provisions for contingencies, including its portion of ship demurrage and train detention 

costs, which are often not finally determined until well after the year-end.  

Westshore’s customers incur demurrage penalties if a ship being loaded with their coal is not loaded within a specified 
number of hours after it is ready to load at the Terminal.  They also receive credits for early completion of loading, but 
only at half the hourly rate of the demurrage penalty.  Westshore shares these penalties and credits with its customers, 
except in certain situations where the customer bears the entire penalty and receives the entire credit. One such situation is 
if the coal to be loaded on the vessel is not at the Terminal when the vessel arrives.  In 2005, Westshore had demurrage 
income of $77,000 as a result of a $1 million reduction in the demurrage reserve from prior years.  Excluding the impact of 
the reserve made in 2004 and released in 2005 in respect of demurrage, Westshore incurred demurrage costs of $923,000 
in 2005 compared to $2.1 million in 2004. 

The railways that deliver coal to the Terminal also claim detention charges from Westshore’s customers in respect of 
any delays beyond a specified number of hours that occur between the commencement of loading at the mine and the 
completion of unloading at the Terminal. The railways also grant credits in respect of trains that complete the process in 
less than the specified number of hours. With certain exceptions, Westshore also shares these charges and credits equally 
with its customers. The cost to Westshore for train detention was $587,000 in 2005 (net of a $500,000 reduction in the 
train detention reserve from prior years) compared to $745,000 in 2004.  

16 

 
 
Westshore Terminals Income Fund 
Management’s Discussion & Analysis of  
Financial Condition and Results of Operations 

While Westshore endeavours to ensure that provisions for contingencies are reasonable in the circumstances, actual 

costs may be greater or less than the provisions made for those costs. 

Disclosure Controls And Procedures 

“Disclosure  controls and procedures”  are defined as follows in Multilateral Instrument 52-109 - Certification of 

Disclosure in Issuers' Annual and Interim Filings: 

“Disclosure  controls  and  procedures”  means  controls  and  other  procedures  of  an  issuer  that  are  designed  to  provide 
reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports 
filed or submitted by it under provincial and territorial securities legislation is recorded, processed, summarized and reported 
within the time periods specified in the provincial and territorial securities legislation and include, without limitation, controls 
and procedures designed to ensure that information required to be disclosed by an issuer in its annual filings, interim filings or 
other reports filed or submitted under provincial and territorial securities legislation is accumulated and communicated to the 
issuer’s  management,  including  its  chief  executive  officers  and  chief  financial  officers  (or  persons  who  perform  similar 
functions to a chief executive officer or a chief financial officer), as appropriate to allow timely decisions regarding required 
disclosure.” 

Management of the General Partner, including the President and the Vice-President and General Manager of the 
General Partner, has evaluated the effectiveness of the design and operation of the disclosure controls and procedures of 
Westshore, the General Partner and the Fund as of December 31, 2005 and has concluded that such disclosure controls 
and procedures provide reasonable assurance that information required to be disclosed by the Fund in its annual filings, 
interim filings or other reports filed or submitted by it under  provincial and territorial securities legislation is recorded, 
processed, summarized and reported within the time periods specified in such legislation. 

Additional information relating to the Fund and Westshore, including the Fund’s most recent annual information form, 

is available at www.sedar.com. 

17 

 
 
Westshore Terminals Income Fund 
Financial Reporting 

Management’s Report 

The consolidated financial statements and other information in this annual report have been prepared by and are the 
responsibility of the management of the Fund. The consolidated financial statements have been prepared in accordance 
with accounting principles generally accepted in Canada and reflect where necessary management’s best estimates and 
judgments. 

Management is also responsible for maintaining systems of internal and administrative controls to provide reasonable 
assurance that the Fund’s assets are safeguarded, that transactions are properly executed in accordance with appropriate 
authorization and that the accounting systems provide timely, accurate and reliable financial information. 

The Trustees are responsible for assuring that management fulfills its responsibility for financial reporting and internal 
control. The Trustees perform this responsibility at meetings where significant accounting, reporting and internal control 
matters are discussed and the consolidated financial statements and annual report are reviewed and approved. 

The consolidated financial statements have been audited on behalf of the Unitholders by PricewaterhouseCoopers 
LLP, Chartered Accountants, in accordance with Canadian generally accepted auditing standards. The Auditors’ Report 
outlines the scope of their examination and their independent professional opinion on the fairness of these financial 
statements. 

William W. Stinson 
Trustee 
____________________________________________________________________________________________________ 
Auditors’ Report 
To the Unitholders of Westshore Terminals Income Fund 

M. Dallas H. Ross 
Trustee 

We have audited the consolidated balance sheets of Westshore Terminals Income Fund (the Fund) as at December 
31, 2005 and 2004 and the consolidated statements of earnings and cumulative earnings and cash flows for the years then 
ended. These financial statements are the responsibility of the Fund’s management. Our responsibility is to express an 
opinion on these financial statements based on our audits. 

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require 
that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of 
the Fund as at December 31, 2005 and 2004 and the results of its operations and its cash flows for the years then ended in 
accordance with Canadian generally accepted accounting principles. 

Chartered Accountants 

Vancouver, B.C. 
February 10, 2006 

18 

 
 
  
 
 
 
 
 
 
Westshore Terminals Income Fund 
Consolidated Balance Sheets 
As at December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

2005 
$ 

39,904   
10,633   
6,012   
2,844   
1,800   
6,202   

67,395   

463,780   
(321,455)  

142,325   

1,754   

365,541   

2,092   

579,107   

19,887   
27,097   

46,984   

-   

46,984   

663,602   
370,356   
(501,835)  

532,123   

579,107   

2004 
$ 

36,000 
3,764 
5,148 
2,791 
2,648 
5,013 

55,364 

458,932 
(298,170)

160,762 

2,236 

365,541 

6,678 

590,581 

21,296 
16,891 

38,187 

51,493 

89,680 

663,602 
257,140 
(419,841)

500,901 

590,581 

Assets 
Current assets 
Cash and cash equivalents 
Accounts receivable (note 12) 
Inventories 
Prepaid expenses 
Income taxes receivable (note 7) 
Other assets (note 13) 

Plant and equipment (note 4) 
At cost 
Accumulated depreciation 

Employee future benefits - net (note 10) 

Goodwill 

Other assets (note 13) 

Liabilities and Unitholders’ Equity 
Current liabilities 
Accounts payable and accrued liabilities (note 9) 
Distribution payable to unitholders (note 6) 

Future income taxes (note 7) 

Unitholders’ equity 
Capital contributions (note 5) 
Cumulative earnings 
Cumulative distributions declared 

19 

 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Westshore Terminals Income Fund 
Consolidated Statements of Earnings and Cumulative Earnings 
For the years ended December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

Revenue 
Coal 
Other (note 13) 

Expenses 
Operating 
Administrative 

Earnings before depreciation, interest, income taxes and gain 

on sale of Fording Canadian Coal Trust units 

Depreciation 

Interest expense 

Earnings before income taxes and gain on sale of Fording 

Canadian Coal Trust units 

Gain on sale of Fording Canadian Coal Trust units (note 3) 

Earnings before income taxes 

Recovery of income taxes (note 7) 

Net earnings for the year 

Cumulative earnings - Beginning of year 

Cumulative earnings - End of year 

Basic and diluted earnings per trust unit 

2005 
$ 

165,247   
4,487   

169,734   

66,774   
9,140   

75,914   

93,820   

23,408   

-   

70,412   

-   

70,412   

42,804   

113,216   

257,140   

370,356   

1.609   

2004 
$ 

111,420 
15,269 

126,689 

64,233 
6,286 

70,519 

56,170 

23,222 

1,268 

31,680 

11,986 

43,666 

4,700 

48,366 

208,774 

257,140 

0.687 

Weighted average number of trust units outstanding 

70,381,111   

70,381,111 

20 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
Westshore Terminals Income Fund 
Consolidated Statements of Cash Flows 
For the years ended December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

2005 
$ 

2004 
$ 

113,216   

48,366 

3,397   
23,408   
(51,493)  
-   
482   

89,010   
(8,347)  

80,663   

-   
(71,788)  

(71,788)  

(4,971)  
-   
-   

(4,971)  

3,904   

36,000   

39,904   

-   

372   

7,841   

(11,691)
23,222 
(2,405)
(11,986)
(80)

45,426 
5,655 

51,081 

(29,374)
(59,632)

(89,006)

(685)
5,731 
41,234 

46,280 

8,355 

27,645 

36,000 

1,560 

454 

1,568 

Cash flows from operating activities 
Net earnings for the year 

Items not affecting cash 

Movement in unrealized gain on forward exchange 

contracts (note 13) 

Depreciation 
Future income tax recovery (note 7) 
Gain on sale of Fording Canadian Coal Trust units 
Decrease (increase) in deferred employee future benefits costs 

(Increase) decrease in non-cash working capital 

Cash flows from financing activities 
Repayment of long-term debt 
Distributions paid to unitholders 

Cash flows from investing activities 
Additions to plant and equipment 
Property damage insurance proceeds received - net of disposal costs  
Net proceeds on sale of Fording Canadian Coal Trust units 

Increase in cash and cash equivalents 

Cash and cash equivalents - Beginning of year 

Cash and cash equivalents - End of year 

Supplemental cash flow information 

Cash paid for interest 

Cash received for interest 

Income taxes paid  

21 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

1  Organization and basis of presentation 

Westshore Terminals Income Fund (the Fund) is an open-ended trust created under the laws of the Province of 
British Columbia by a Declaration of Trust made as of December 2, 1996. The Fund was created to acquire 
100% of the issued and outstanding common shares and $470 million of unsecured subordinated notes (the 
Notes) of Westshore Terminals Ltd. (Westshore) from Westar Group Ltd. (Westar). The acquisition of common 
shares and Notes was financed by the public issue of trust units of the Fund. On January 5, 2005, an additional 
$175 million of senior subordinated notes were issued to the Fund by Westshore. 
The Fund completed a reorganization on October 2, 2005 under which it replaced its interest in Westshore with 
an interest in Westshore Terminals Limited Partnership (the Partnership) which was formed under the laws of 
British Columbia. Following the completion of the reorganization, the Fund holds all of the limited partnership 
units of the Partnership. The general partner is a newly incorporated company under the laws of British 
Columbia, now named Westshore Terminals Ltd. (the General Partner). 
The Partnership acquired and now operates the business (the Business) previously carried on by Westshore at 
the Westshore Terminals coal storage and loading facility located at Roberts Bank, British Columbia. The 
operations of the Business have not changed as a result of the reorganization and the Fund continues to own 
100% of the Business. As before, the Fund carries on no business of its own, its activities being restricted to the 
ownership of properties including securities of other entities. 
These consolidated financial statements include the accounts of the Fund and its variable interest entity, the 
Partnership. All significant inter-entity transactions and balances have been eliminated on consolidation of the 
Partnership. 

2  Significant accounting policies 

Accounting principles 

These consolidated financial statements have been prepared in accordance with accounting principles generally 
accepted in Canada. 

22 

 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

Variable interest entities 

In September 2004, CICA issued Accounting Guidelines 15, “Consolidation of Variable Interest Entities” 
(AcG-15) relating to the accounting for Variable Interest Entities (VIEs). A VIE is any type of legal structure 
not controlled by voting equity but rather by or through contractual or other financial arrangements. This 
guideline requires the Fund to identify VIEs in which it has an interest, determine whether it is the primary 
beneficiary of such entities and, if so, to consolidate the VIE. A primary beneficiary is an enterprise that will 
absorb a majority of the VIE’s expected losses, receive a majority of its expected residual return, or both. 
AcG-15 is effective for annual and interim periods beginning on and after November 1, 2004. It was 
determined that the Fund’s investments in the Partnership and Westshore meet the criteria for being a VIE and 
that the Fund is the primary beneficiary of the entities. As a result, the Fund must consolidate the Partnership 
and Westshore. 

The Fund elected to early adopt this standard effective for the year ended December 31, 2004. Historically, the 
Fund accounted for its investment in Westshore using the equity method. The adoption of this standard resulted 
in the Fund’s investment in Westshore at December 31, 2004 being replaced by the net assets of Westshore as 
detailed below: 

Current assets 
Plant and equipment 
Other long-term assets 
Goodwill 
Current liabilities 
Future income taxes 

Investment in Westshore 

$ 

38,830   
160,762   
8,914   
365,541   
(21,184)  
(51,493)  

501,370   

This adoption did not result in a change in the net assets of the Fund as at December 31, 2004. The Fund’s net 
earnings for the year ended December 31, 2004 have not been affected by this change. 

Financial instruments 

The Fund uses forward exchange contracts to mitigate its exposure to fluctuations in foreign exchange rates. 
Effective January 1, 2004, the Fund adopted the CICA Guideline 13, “Hedging Relationships”. This guidance 
addresses the identification, designation, documentation and effectiveness of hedging relations for purposes of 
applying hedge accounting. Under the new guideline, any hedging transactions that do not qualify for hedge 
accounting must be marked to market at each period end with any resulting gains or losses recorded in 
earnings. The Fund’s forward exchange contracts do not qualify for hedge accounting. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

Asset retirement obligations 

Effective January 1, 2004, the Fund has adopted the CICA Handbook Section 3110, “Asset Retirement 
Obligations”. Under this accounting recommendation, the fair value of a liability for an asset retirement 
obligation is recorded in the period in which it is incurred assuming a credit-adjusted risk-free rate. In 
subsequent periods, an accretion expense is charged to earnings to increase the liability due to the passage of 
time. The asset retirement cost is capitalized as part of the related long-lived asset’s carrying amount and 
amortized over the asset’s useful life. 

The Partnership’s terminal site is leased from the Vancouver Port Authority (the VPA). The current lease runs 
until February 29, 2012 and may be extended at the Partnership’s option for a further 10 years. At the expiry of 
the lease in 2022, assuming the Partnership has not been successful in further extending the lease, the VPA has 
the option to acquire the assets of the terminal at fair value or require the Partnership to return the site to its 
original condition. The Partnership believes that the probability that the VPA will elect to enforce site 
restoration is negligible and therefore no liability has been recorded as at December 31, 2005. 

Cash and cash equivalents 

Cash and cash equivalents consist of cash on deposit with banks and highly liquid short-term interest-bearing 
securities with maturities at their purchase date of three months or less. 

Inventories 

Inventories of spare parts and supplies are valued at average cost less a provision for obsolescence. 

Plant and equipment 

Plant and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the 
unit-of-production method over the estimated useful production life of the assets. The estimated useful lives of 
plant and equipment range from 3 to 35 years. 

Goodwill 

Effective January 1, 2002, goodwill arising on the acquisition of Westshore is not amortized. Goodwill is tested 
for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the 
asset might be impaired. 

Revenue recognition 

Coal handling revenue is recognized when a customer’s coal is loaded onto a ship and ready for export from the 
terminal site. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

Income taxes  

The Fund is a unit trust for income tax purposes. As such, the Fund is only taxable on any taxable income not 
allocated to the unitholders. During 2005 and 2004, all taxable income of the Fund has been allocated to the 
unitholders. Income tax obligations relating to distributions from the Fund are the obligations of the unitholders 
(see note 7). 

Employee future benefits 

The Partnership accrues its obligations under employee benefit plans, net of plan assets, and applies the 
following policies: 

•  The cost of pensions and other retirement benefits earned by employees is actuarially determined using the 

projected accrued benefit method pro-rated on length of service and best estimates of expected plan 
investment performance, salary escalation, retirement ages of employees and expected health care costs. 

•  For the purpose of calculating the expected return on plan assets, those assets are valued at fair value. 

•  Past service costs from plan amendments are amortized on a straight-line basis over the average remaining 

service period of employees active at the date of amendment. 

•  The excess of the net actuarial gain (loss) over 10% of the greater of the benefit obligation and the fair 
value of plan assets is amortized over the average remaining service period of active employees. 

Use of estimates 

The preparation of financial statements in conformity with Canadian generally accepted accounting principles 
requires management to make estimates and assumptions that affect certain amounts reported in the financial 
statements and accompanying notes. Significant areas requiring the use of management estimates relate to the 
determination of net recoverable value of assets, useful lives of plant and equipment, insurance proceeds 
receivable, train detention and ship demurrage costs, determination of actuarial assumptions and provision for 
contingencies. Actual results could differ from those estimates. 

3 

Investment in Fording Canadian Coal Trust 

During 2004, the Fund sold its remaining interest in Fording Trust for $41.2 million resulting in a gain of 
$12.0 million. 

25 

 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

4  Plant and equipment 

Buildings and land 
improvements 

Machinery and equipment  
Deferred preproduction 

costs 

Construction in progress 

5  Trust units 

Cost 
$ 

Accumulated 
amortization 
$ 

33,153   
423,013   

2,663   
4,951   

23,759   
295,243   

2,453   
-   

2005 

Net 
$ 

9,394   
127,770   

 210   
4,951   

2004 

Net 
$ 

10,268 
149,489 

319 
686 

463,780   

321,455   

142,325   

160,762 

The Declaration of Trust provides that an unlimited number of trust units may be issued. Each unit represents 
an equal and undivided beneficial interest in any distribution from the Fund and in the net assets in the event of 
termination or windup. All units are of the same class with equal rights and privileges. Units may be issued for 
consideration payable in instalments, with such units being held as security for unpaid instalments. 
As part of the reorganization, Westshore Terminals Holdings Trust (the Trust) has been established as an 
unincorporated open-ended limited purpose trust under the laws of British Columbia with the Fund as the sole 
holder of trust units of the Trust. The Fund, the Trust and the Partnership have entered into an exchange 
agreement (the Exchange Agreement) under which the Fund will have the right to transfer Partnership units to 
the Trust in consideration for the issuance by the Trust of Trust notes. 
Trust units are redeemable at the holders’ option at amounts related to market prices at the time, subject to a 
maximum of $250,000 in cash redemptions by the Fund in any particular month. This limitation can be waived 
at the discretion of the Trustees. Redemptions in excess of $250,000, assuming no waiving of the limitation, 
shall be paid by way of a distribution in specie of a pro-rata number of Trust notes. 
Capital contributions as at December 31, 2005 and 2004 are as follows: 

Capital contributions 

Number of 
units 

$ 

70,381,111   

663,602 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

6  Distributions to unitholders 

Distributions to unitholders are made quarterly. 

During the year ended December 31, 2005, the Fund declared cash distributions to unitholders of $81,994,000 
(2004 - $57,712,000) or $1.165 (2004 - $0.820) per unit. The amounts and record dates of the distributions 
were as follows: 

March 31 
June 30 
September 30 
December 31 

Total 
$ 

14,076   
14,076   
26,745   
27,097   

81,994   

2005 

Per unit 
$ 

0.200   
0.200   
0.380   
0.385   

   1.165   

Total 
$ 

21,115   
9,853   
9,853   
16,891   

57,712   

2004 

Per unit 
$ 

0.300 
0.140 
0.140 
0.240 

   0.820 

The distribution of $27,097,000 ($0.385 per unit) payable to unitholders of record on December 31, 2005 was 
paid on or before January 15, 2006. 

An additional non-cash distribution of $0.022 per unit was made to allocate the income of the Fund that 
exceeded the cash distributions declared during the year. As provided by the Fund’s Declaration of Trust, the 
distribution automatically occurred on December 31, 2005 by way issuance of additional trust units with the 
same value. These units were immediately consolidated so that each unitholder continued to hold the same 
number of units that existed before the distribution. 

The distributions declared in 2005 and 2004 have been allocated as follows for income tax purposes: 

2005 

Per unit 
$ 

1.036   
0.129   

   1.165   
0.022   

   1.187   

Total 
$ 

48,813   
8,899   

57,712   
-   

57,712   

2004 

Per unit 
$ 

0.694 
0.126 

   0.820 
- 

   0.820 

Cash distributions 

Income and capital 

gains 
Return of capital 

Total cash distributions 
Non-cash distributions 

Total distributions 

Total 
$ 

72,906 
9,088 

81,994 
1,540 

83,534 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

7 

Income taxes 

During the year, Westshore transferred its operating assets (the “Business”) to the Partnership, another 
subsidiary of the Fund. As a result of the reorganization, the income of the Partnership is taxed directly in the 
hands of its partners. It is expected that the Fund and the Partnership will operate so that substantially all net 
income of the Business will be taxed in the hands of the unitholders. Future income tax liabilities recorded in 
the accounts of Westshore and the Fund have been eliminated and included in the consolidated net income of 
the Fund. As a result, a recovery of future income taxes payable in the amount of $42,458,000 was realized for 
the year ended December 31, 2005. 

The tax bases of the Fund’s consolidated assets and liabilities are less than, on a net basis, the carrying amounts 
by $115,925,000. 

A reconciliation of income taxes at the statutory tax rate to actual income taxes is as follows: 

Income tax expense at statutory Canadian rate 
Future income tax balance reversed through income 
Large corporations tax 
Reduction in future income tax rate 
Prior year tax recoveries at higher tax rate 
Fund distributions deductible for tax purposes 
Non-taxable income 
Non-deductible expenses 
Temporary differences not recorded through  

future income tax expense 

Other 

Income tax recovery 

Represented by: 

Current income tax (provision) recovery 
Future income tax recovery 

2005 
$ 

(24,574)  
42,458   
-   
1,737   
-   
25,956   
-   
(225)  

(2,539)  
(9)  

42,804   

(8,689)  
51,493   

42,804   

2004 
$ 

(15,554)
- 
(126)
- 
470 
17,387 
2,446 
- 

- 
77 

4,700 

2,295 
2,405 

4,700 

8  Bank operating facility 

The Partnership has a $1 million (2004 - $10 million) secured operating facility. No amounts were outstanding 
on this facility as at December 31, 2005 and 2004. The Partnership has various interest options under the 
operating facility that are based on the lender’s prime lending rate. The lender charges a standby fee of 0.25% 
per annum on the undrawn portion of the facility. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

9  Related party transactions 

Administration agreement 

Previously, the Fund had entered into an administration agreement with Westar. As a result of the 
reorganization, the rights and obligations of Westar under the original administration agreement have been 
assigned to an affiliate, Westar Management Ltd. (Westar Management). Under the terms of the agreement, 
Westar Management is responsible for administering and managing the Fund. Westar Management earns a fee 
of $250,000 per annum plus reimbursement of certain out-of-pocket costs for providing these services, and if 
the costs of administering the Fund exceed $400,000 in any year, Westar Management will also be reimbursed 
for such excess costs. The agreement can be terminated on 180 days’ notice, or immediately under certain 
circumstances. 

Westar and Westar Management earned a fee of $250,000 for the year ended December 31, 2005 (2004 - 
$250,000) under the administration agreement. These fees are included in administrative expenses on the 
consolidated statements of earnings and cumulative earnings. 

Management agreement 

Previously, Westshore had entered into a management agreement with Westar effective February 1, 1997. As a 
result of the reorganization, the rights and obligations of Westshore under the original management agreement 
have been assigned to the Partnership. In addition, Westar has assigned its rights and obligations under the 
original management agreement to Westar Management. Under the terms of the agreement, Westar 
Management is responsible for providing executive management and other services to the Partnership. The 
initial term of the agreement is 15 years, and the agreement is renewed thereafter for successive five-year terms 
unless the Partnership gives notice of non-renewal at least 12 months before the end of the relevant term. The 
management agreement may be terminated by the Partnership in certain circumstances, and Westar 
Management can terminate the agreement at any time on 12 months’ notice. Westar Management earns a fee of 
$750,000 per annum plus reimbursement of reasonable out-of-pocket expenses for providing these services. In 
addition, as an incentive to Westar Management to enhance the cash flow of the Partnership, Westar 
Management is entitled to earn incentive fees that will be payable annually when the per-unit cash distributions 
to unitholders exceed certain defined levels. 

Westar and Westar Management earned a base management fee of $750,000 and an incentive fee of $1,654,000 
for the year ended December 31, 2005 (2004 - $750,000 and $nil respectively) under the management 
agreement. These fees are included in administrative expenses on the consolidated statements of earnings and 
cumulative earnings. 

29 

 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

10  Employee future benefits 

The Partnership has two defined benefit pension plans (the Retirement Plan and the Pension Plan) and provides 
other retirement and post-employment benefits for most of its employees. Other retirement and post-
employment benefits include a severance benefit plan, life insurance, dental, extended health and medical 
services plan. 

Information about the Partnership’s defined benefit pension plans and other benefit obligations using a 
measurement date of December 31, 2005 is as follows: 

Accrued benefit obligation 

Balance - Beginning of year 
Current service cost 
Interest cost 
Benefits paid 
Actuarial losses 

Pension plan benefits 

Other benefits 

2005 
$ 

2004 
$ 

2005 
$ 

56,797   
839   
3,233   
(2,444)  
4,661   

51,862   
809   
3,253   
(2,955)  
3,828   

21,265   
542   
1,224   
(767)  
2,271   

2004 
$ 

19,070 
473 
1,207 
(1,162)
1,677 

Balance - End of year 

63,086   

56,797   

24,535   

21,265 

Plan assets 

Fair value - Beginning of year  
Actual return on assets 
Employer contributions 
Benefits paid 

57,476   
7,875   
2,201   
(2,444)  

51,860   
5,909   
2,662   
(2,955)  

Fair value - End of year 

65,108   

57,476   

-   
-   
767   
(767)  

-   

- 
- 
1,162 
(1,162)

- 

Balances - December 31 

Funded status - plan surplus (deficit) 
Unamortized net actuarial losses 
Unamortized past service costs 

2,022   
12,898   
2,641   

 679   
12,599   
3,112   

(24,535)  
7,524   
1,204   

(21,265)
5,627 
1,484 

Accrued benefit asset (liability) 

17,561   

16,390   

(15,807)  

(14,154)

All pension plans are fully funded by the Partnership. The other benefit plans have no assets. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
   
   
   
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

The financial information with respect to the defined benefit pension plans and other benefit obligations is 
based on the following valuations and extrapolations: 

Pension plan 
Retirement plan 
Other benefit obligations 

Most recent 
valuation date 

Date of next 
required 
valuation 

  January 1, 2005   
  January 1, 2004   
  January 1, 2004   

  January 1, 2006 
  January 1, 2007 
- 

The significant actuarial assumptions adopted in measuring the Partnership’s accrued benefit obligations (and 
costs) are as follows (weighted average assumptions as of December 31):  

Benefit obligations 
Discount rate 
Rate of increase in future 

compensation 

Benefit costs 

Discount rate 
Rate of increase in future 

compensation 

Expected long-term rate of return on plan 

assets 

Pension 
benefits 
% 

2005 

Other 
benefits 
% 

Pension 
benefits 
% 

2004 

Other 
benefits 
% 

5.00   

3.00   

5.75   

3.00   

7.50   

5.00   

3.00   

5.75   

3.00   

-   

5.75   

3.75   

6.25   

3.75   

7.50   

5.75 

3.75 

6.25 

3.75 

- 

The average rate of compensation increase is expected to be inflation with an adjustment for merit and 
productivity gains. 

For measurement purposes, a 10% annual rate of increase in the per capita cost of covered extended health care 
benefits was assumed over the first ten years and 6% thereafter. The annual rates of increase in the per capita 
cost of MSP and dental benefits are 0% and 3%, respectively. 

The impact of a 1% point change in assumed drug and other health benefit costs would have the following 
effects: 

Effect on benefit costs 
Effect on benefit obligation 

  1% decrease 

1% increase 

(228)  
(2,593)  

295 
3,222 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

The Partnership’s defined benefit plans’ weighted-average asset allocations at the measurement date, by asset 
category, are as follows: 

Cash and fixed income 
Canadian equities 
Foreign equities 

The Partnership’s contributions for the year ended December 31: 

Westshore/Partnership contributions to funded pension plans 
Benefits paid directly to beneficiaries for other non-funded 

post-employment benefits 

2005 
% 

33   
26   
41   

 100   

2005 
$ 

2,201   

767   

2,968   

2004 
% 

31 
25 
44 

 100 

2004 
$ 

2,662 

1,162 

3,824 

The Partnership’s net benefit plan expense (income) for the years ended December 31, 2005 and 2004 is as 
follows: 

2005 

2004 

Incurred 
 in year 
$ 

Matching 
adjustments(1) 
$ 

Recognized 
in year 
$ 

Incurred 
 in year 
$ 

Matching 
adjustments(1) 
$ 

Recognized 
in year 
$ 

839 
3,233 

(7,875)  
4,661 
- 

 858 

542 
1,224 
2,271 
- 

4,037 

- 
- 

 839 
3,233 

809 
3,253 

3,574 
(3,873)  
471 

(4,301)  
 788 
 471 

(5,909)   
3,828 
2,212 

- 
- 

2,031 
(2,995)  
(1,741)  

 809 
3,253 

(3,878)
 833 
 471 

 172 

1,030 

4,193 

(2,705)  

1,488 

- 
- 

(1,897)  
280 

(1,617)  

 542 
1,224 
 374 
 280 

2,420 

473 
1,207 
1,677 
- 

3,357 

- 
- 

(1,381)  
280 

(1,101)  

 473 
1,207 
 296 
 280 

2,256 

Pension plan benefits 
Current service cost 
Interest cost 
Expected return on plan 

assets 

Net actuarial losses 
Past service costs 

Other benefits 
Current service cost 
Interest cost 
Net actuarial losses 
Past service costs 

(1)  Accounting adjustments to allocate costs to different periods so as to recognize the long-term nature of 

employee future benefits. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

11  Commitments 

The Partnership is committed under operating leases to the rental of property, facilities, and equipment. 

The Partnership’s terminal site is leased (the Lease) from the Vancouver Port Authority (the VPA). Charges 
payable by the Partnership under the Lease comprise an annual base land and waterlot rental fee and an annual 
participation rental based on the volume of coal shipped. A minimum participation rental per tonne is charged 
based on a minimum annual tonnage (MAT) of 17.6 million tonnes. A higher participation rental per tonne is 
charged on tonnage in excess of the MAT. 

The original term of the Lease expired on February 28, 2002. Westshore exercised the first of two options to 
renew the Lease for an additional 10-year period, commencing March 1, 2002. The VPA did not increase the 
land and waterlot rental rate or the participation rates upon renewal. For the next rental term, being March 1, 
2005 to February 29, 2008, there has been no change to the land and waterlot rental rate and the participation 
rates. The VPA has the right to change the lease rates every three years during the renewal period. Westshore 
has the right to seek redetermination of any increased rental by invoking an arbitration process. 

Future minimum operating lease payments for the years ending December 31 (assuming the VPA does not 
exercise its right to adjust the lease rates) are as follows: 

2006 
2007 
2008 
2009 
2010 
Thereafter to 2012 

12  Significant customers 

Terminal 
lease 
$ 

11,665   
11,665   
11,665   
11,665   
11,665   
13,609   

Other 
$ 

374   
358   
358   
358   
358   
-   

Total 
$ 

12,039 
12,023 
12,023 
12,023 
12,023 
13,609 

Fording Trust holds a 60% interest in the Elk Valley Coal Partnership (the Coal Partnership) and a 100% 
interest in Fording Inc.’s (Fording) industrial minerals business. On February 28, 2003, the Coal Partnership 
acquired all the metallurgical coal assets of Fording, Teck Cominco Limited (Teck), and the Luscar/CONSOL 
Joint Ventures (Luscar). Westshore’s coal handling contracts previously negotiated with Fording, Teck, and 
Luscar, including exclusivity agreements, will continue in effect. During the year ended December 31, 2005, 
approximately 95% (2004 - 93%) of the Partnership’s revenue was earned from the mines acquired by the Coal 
Partnership. As at December 31, 2005, the receivable from the Coal Partnership was $8.7 million (2004 - 
$2.9 million). 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Income Fund 
Notes to Consolidated Financial Statements 
December 31, 2005 and 2004 
(figures in tables are expressed in thousands of dollars, except unit amounts) 

13  Financial instruments 

Foreign exchange risk 

The loading rate for approximately half of the Coal Partnership’s coal handled by the Partnership in 2005 was a 
function of the Canadian dollar price realized by the Coal Partnership for its coal. As the Coal Partnership’s 
coal is sold to its customers based on a U.S. dollar selling price, the Partnership’s revenues will be affected by 
the conversion of the U.S. dollar sales to Canadian dollars. 

The Partnership uses forward exchange contracts to mitigate exposure to fluctuations in the relative exchange 
rates. 

Fair value of financial instruments 

The carrying values of cash and cash equivalents, accounts receivable, income taxes receivable, accounts 
payable and accrued liabilities and distribution payable to unitholders approximate fair values based on the 
short-term maturity of these instruments. 

Fair value estimates for foreign exchange contracts are based on quoted market prices for comparable contracts 
and represent the amount the Partnership would have received from or paid to, a counterparty to unwind the 
contracts at the market rate in effect at December 31. The Partnership’s forward exchange contracts were 
marked to market at December 31, 2005. Consequently, the Partnership has recorded an asset of $8,294,000 
(2004 - $11,691,000) on the consolidated balance sheet. Other revenue on the consolidated statements of 
earnings and cumulative earnings includes a loss due to a $3,397,000 reduction in unrealized gains on forward 
exchange contracts (2004 - gain of $11,691,000). 

34 

 
 
 
 
 
 
 
 
Corporate Information 

Westshore Terminals Income Fund 

Trustees 

William W. Stinson 
Chairman 
Corporate Director 

Gordon Gibson 
Corporate Director 

Michael J. Korenberg 
Managing Director, Vice Chairman 
The Jim Pattison Group 

M. Dallas H. Ross 
Partner 
Kinetic Capital Partners 

Jim G. Gardiner 
Corporate Director 

Secretary 

Nick Desmarais 
Managing Director, Legal Services 
The Jim Pattison Group 

Westshore Terminals Ltd.  
(general partner of Westshore 
Terminals Limited Partnership) 

Directors 

Glen Clark 
Executive Vice President 
The Jim Pattison Group 

Nick Desmarais 
Managing Director, Legal Services 
The Jim Pattison Group 

M. Dallas H. Ross 
Partner, Kinetic Capital Partners 

Doug Souter 
Corporate Director 

William W. Stinson 
Corporate Director 

35 

Auditors 

PricewaterhouseCoopers LLP 
Vancouver, British Columbia 

Principal Office 

1800 – 1067 West Cordova Street 
Vancouver, British Columbia  V6C 1C7 
Telephone:  604.488.5295 
604.687.2601 
Facsimile: 

Registrar and Transfer Agent 

Computershare Trust Company of Canada 
Vancouver and Toronto 

Stock Exchange Listing 

Toronto Stock Exchange 

Trading Symbol 

WTE.UN 

Annual General Meeting 

The Annual General Meeting of Unitholders 
will be held on Tuesday, June 13, 2006 at  
9:00 a.m. at the Fairmont Hotel, Vancouver, 
British Columbia 

Officers 

William W. Stinson 
President 

Denis Horgan 
Vice-President and General Manager  

Nick Desmarais 
Secretary