Quarterlytics / Westshore Terminals Income Fund

Westshore Terminals Income Fund

wte.un · TSX
Claim this profile
Ticker wte.un
Exchange TSX
Sector
Industry
Employees 201-500
← All annual reports
FY2010 Annual Report · Westshore Terminals Income Fund
Sign in to download
Loading PDF…
WESTSHORE TERMINALS  
INVESTMENT CORPORATION 

ANNUAL REPORT 

2010 

 
 
 
 
 
 
 
 
 
 
 
W 

estshore Terminals Investment Corporation, through its wholly-owned subsidiary 

Westshore Terminals Holdings Ltd., owns all of the limited partnership units of 

Westshore  Terminals  Limited  Partnership,  a  partnership  established  under  the  laws  of 

British Columbia. Westshore Investment’s common shares, and note receipts representing 

subordinated notes of Westshore Holdings, trade together as units. On a quarterly basis, 

holders receive interest payments on the Holdings notes and such dividends as are declared 

by Westshore Investment.  

Westshore  Investment  and  Westshore  Holdings  derive  their  cash  inflows  from  their 

investment in the Partnership by way of distributions on its limited partnership units. The 

Partnership operates a coal storage and loading terminal at Roberts Bank, British Columbia, 

which is the largest coal loading facility on the west coast of the Americas. The principal 

office of the entities is located at 1800 - 1067 West Cordova Street, Vancouver, British 

Columbia V6C 1C7.  

Table of Contents 

Financial Highlights 

Letter and Report to Unitholders 

Management’s Discussion and Analysis 

Consolidated Financial Statements 

Corporate Information 

1 

2 

3 

23 

46 

 
 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Financial Highlights 

(In thousands of Canadian dollars except per unit amounts and tonnage) 

Tonnage (in thousands) 

Revenue 
Coal 
Other 

Earnings before depreciation, interest, foreign exchange  
and income taxes 
Cash Distributions declared 
Cash Distributions per unit 

Units outstanding at December 31 

Trading Statistics 

High 
Low 
Close 
Volume 

2010 

2009 

24,678 

20,053

218,644  $ 
4,892  $ 
223,536  $ 

103,940  $ 
131,974  $ 
1.775  $ 

203,927
3,851
207,778

122,077
92,070
1.240

74,250,016 

74,250,016

24.59  $ 
13.55  $ 
22.98  $ 

48,809,100 

14.75
7.02
14.30
57,003,800

$ 
$ 
$ 

$ 
$ 

$ 

$ 
$ 
$ 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Directors’ Letter and Report to Shareholders 

Dear Shareholder: 

The last two years have seen major changes at Westshore.  We have gone from operating with capacity to 
spare to having more demand than we can handle.  The completion of the three-year capital upgrade program at 
the cost of $47 million enabled Westshore to handle record volumes of 24.7 million tonnes in 2010, compared to 
the previous record of 23.5 million tonnes.  This was achieved even though the largest piece of the upgrade, the 
fourth stacker-reclaimer, only became fully operational part-way through 2010.   

We  have  seen  unprecedented  demand  from  shippers  (primarily  from  the  U.S.)  of  thermal  coal  into 
international markets, while the metallurgical coal producers are poised to increase their sales substantially.  We 
do not know how long the robust thermal coal market will last, but our customers are planning long term, and 
the fundamentals of the metallurgical coal market look strong.  For 2011, we anticipate throughput levels to 
exceed 2010 levels, notwithstanding the two week equipment failure to Shiploader 1 in January, and low coal 
deliveries during January and February due to bad weather. 

Another major change is the move away from contracts that give Westshore direct price participation in 
metallurgical coal sales by its principal customer, Teck Coal.  We settled a new contract early in 2010 providing 
fixed rates for a fixed tonnage of coal from three of Teck’s mines (the other three of Teck’s mines already being 
under contract with Westshore).  From April 1, 2011 all of Teck’s tonnage through Westshore will be handled at 
fixed rates.  We have also just concluded the early negotiation of a major contract with Teck for the four-year 
period commencing April 1, 2012 when the existing contracts expire.  These arrangements with Teck make our 
revenue stream more predictable and, because of higher anticipated throughput, we expect revenues to remain 
healthy. 

We continue to work at improving efficiency at the Terminal so as to increase our throughput capacity.  The 
current strong coal markets have brought substantially increased growth opportunities to Westshore.  They will 
require Westshore and the other parties along the coal chain to perform consistently and efficiently over the 
whole of each year to be able to achieve further growth.   

At the Fund level, a thorough and involved process was conducted and completed to restructure the Fund to 
a corporate structure. This became effective January 1, 2011. During 2010, the final year as an income fund, 
distributions were strong as a result of the year’s performance and the distribution of cash reserves. For 2011, 
under the new taxable corporate structure, dividends will not be supplemented from cash reserves and will be 
impacted by the payment of income taxes. 

We look forward to all the growth opportunities and challenges the current strong coal markets will bring.   

For the Board of Directors, 

William W. Stinson 
Vancouver, B.C. 
Chairman of the Board of Directors  March 30, 2011 

2 

 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

The following discussion and analysis should be read in conjunction with information contained in the Consolidated Financial Statements of 

Westshore Terminals Income Fund and the notes thereto for the year ended December 31, 2010. This discussion and analysis has been based 

upon consolidated financial statements prepared in accordance with Canadian Generally Accepted Accounting Principles (“GAAP”). This 

discussion and analysis is the responsibility of management of Westshore Terminals Investment Corporation (“the Corporation”). Additional 

information  and  disclosure  can  be  found  on  SEDAR  at  www.sedar.com.  Unless  otherwise  indicated,  the  information  presented  in  this 

Management’s Discussion and Analysis (“MD&A”) is stated as at March 30, 2011. 

All amounts are presented in Canadian dollars unless otherwise noted. 

Caution Concerning Forward-Looking Statements 

This MD&A contains certain forward-looking statements, which reflect the current expectations of the Corporation and Westshore (each as 

defined below) with respect to future events and performance. Forward-looking statements are based on information available at the time they are 

made, assumptions by management, and management’s good faith belief with respect to future events, speak only as of the date of this MD&A, 

and are subject to inherent risks and uncertainties, including those outlined in the annual information form of the Corporation filed on 

www.sedar.com, that could cause actual performance or results to differ materially from those reflected in the forward-looking statements, historical 

results or current expectations. 

 Forward-looking information included in this document includes statements with respect to future revenues, expected prices and strength of 

markets for metallurgical and thermal coal, expected throughput volumes, future throughput capacity, the proportion of throughput expected to be 

shipped  at  variable  rates,  the  effect  of  Canadian/U.S.  dollar  exchange  rate  on  loading  rates,  labour  negotiations,  customer  contract 

renegotiations, cost of and timing to complete capital projects and the anticipated level of dividends. 

Forward looking statements should not be read as guarantees of future performance or results, and will not necessarily be accurate indications 

of whether, or the times at which, such performance or results will be achieved. There is significant risk that estimates, predictions, forecasts, 

conclusions and projections will not prove to be accurate, that assumptions may not be correct and that actual results may differ materially from 

such estimates, predictions, forecasts, conclusions or projections. Readers of this MD&A should not place undue reliance on forward-looking 

statements as a number of factors could cause actual results, conditions, actions or events to differ materially from the targets, expectations, 

estimates or intentions expressed in the forward-looking statements. Specific risk factors include global demand and competition in the supply of 

seaborne coal, the ability of customers to maintain or increase sales or deliver coal to the Terminal (as defined below), fluctuations in exchange 

rates, and the Corporation’s ability to renegotiate key customer contracts on favourable terms or at all. See also the risk factors outlined in the 

annual information form referred to above. 

3 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

General 

Effective  January 1,  2011,  Westshore  Terminals  Income  Fund  (the  “Fund”)  converted  (the  “Conversion”)  to  a 
corporate  structure  pursuant  to  a  court-approved  plan  of  arrangement  under  the  Business  Corporations  Act  (British 
Columbia) (the “BCBCA”), and the Corporation and its wholly-owned subsidiary Westshore Terminals Holdings Ltd. 
(“Holdings”)  are  the  successors  to  the  Fund.  Pursuant  to  the  Conversion,  units  of  the  Fund  (“Trust  Units”)  were 
effectively exchanged for common shares (“Common Shares”) of the Corporation and note receipts (“Note Receipts”) 
representing $5.00 aggregate principal amount of 10.5% subordinated notes (“Holdings Notes”) issued by Holdings. The 
Common Shares and Note Receipts trade together as units (the “Units”) on the Toronto Stock Exchange (the “TSX”) 
under the symbol “WTE.UN”. 

The Corporation and Holdings were each incorporated under the BCBCA on September 28, 2010 and did not carry on 
any active business prior to the Conversion. The registered and head offices of the Corporation and Holdings are located 
at Suite 1800, 1067 West Cordova Street, Vancouver, British Columbia, V6C 1C7. Holdings owns all of the limited 
partnership units of Westshore Terminals Limited Partnership (“Westshore”), a partnership established under the laws of 
British Columbia 

The Corporation derives its cash inflows from its investment in Westshore by way of distributions to Holdings on 
Westshore’s limited partnership units, and subsequent dividends paid on the common shares of Holdings owned by the 
Corporation, after the deduction of interest, taxes and operating expenses paid by Holdings. Westshore operates a coal 
storage and loading terminal at Roberts Bank, British Columbia (the “Terminal”). All of Westshore’s operating revenues 
are derived from rates charged for loading coal onto seagoing vessels. 

Westshore’s results are determined largely by the volumes of coal shipped by different coal mines for sale in the export 
market, the rates per tonne charged by Westshore, the Canadian/U.S. dollar exchange rate and Westshore’s costs. In the 
period 2005 – 2009, a substantial portion of the throughput of the Teck Coal Partnership (“Teck”) was handled at loading 
rates that varied with the price of coal. Throughout that period, coal prices were at substantially higher levels than prior to 
2005, and in the 2008/9 coal year reached extremely high levels. A smaller portion of Teck’s throughput was at variable 
loading rates in 2010, and for the 2011/12 coal year (commencing April 1, 2011) none of the contracts with Teck will 
provide for variable pricing. 

Because of exposure to fluctuations in exchange rates (as a result of the pricing mechanisms under certain customer 
contracts), Westshore has historically put in place some currency hedging to offer partial protection to Westshore from 
material short-term swings in the Canadian/U.S. dollar exchange rate. 

This MD&A has been prepared by the Corporation, a successor entity to the Fund, to accompany the financial results 

of the Fund for the financial year ended December 31, 2010. 

4 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Structure 

The following chart illustrates the Corporation’s primary structural and contractual relationships. The Corporation 
indirectly holds all of the limited partnership units of Westshore through its wholly-owned subsidiary Holdings. Westshore 
Terminals Ltd. (the “General Partner”) is the general partner of Westshore. Westar Management Ltd. (the “Manager”) 
provides management services to Westshore and administrative services to the Corporation and Holdings, and appoints 
three of the seven directors of the General Partner. Details of these arrangements will be included in the Information 
Circular for the Corporation’s 2011 annual general meeting. 

Shareholders

Common Shares

Note
Receipts

Westshore Terminals 
Investment 
Corporation

Administration Agreement

Westshore Terminals 
Holdings Ltd.

Westar 
Management Ltd.

LP Units

Westshore 
Terminals Ltd.

Governance
Agreement

Westshore
Terminals LP

General Partner

Management Agreement

This  MD&A  refers  to  certain  measures  other  than  those  prescribed  by  GAAP.  These  measures  do  not  have 
standardized meanings and may not be comparable to similar measures presented by other corporations. They are however 
determined  by  reference  to  the  Fund’s  financial  statements.  These  non-GAAP  measures  are  discussed  because  the 
Corporation believes they provide investors with useful information in understanding the results of the Corporation’s and 
Westshore’s operations and financial position.  

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Selected Financial Information 

The following financial data is derived from the Fund’s audited consolidated financial statements for the years ended 

December 31, 2010, 2009 and 2008, which were prepared in Canadian dollars using Canadian GAAP.  

(In thousands of Canadian dollars except per unit amounts) 
Coal loading revenues 
Other revenues 

Net Earnings 
Net Earnings per Trust Unit(1) 
Cash Distributions declared 
Cash Distributions per Trust Unit 
Distributions of Trust Units in lieu of cash(2) 
Distributions of Trust Units in lieu of cash per Trust Unit(2) 
Total Assets 
Total Long Term Liabilities 

2010
$ 218,644
4,892
223,536
84,570
1.139
131,794
1.775
Nil
Nil
579,186
32,531

2009 
$ 203,927 
3,851 
207,778 
107,130 
1.443 
92,070 
1.240 
14,415 
0.194 
608,763 
30,798 

2008
$ 260,096
3,986
264,082
124,865
1.682
133,650
1.800
13,544
0.182
614,893
29,800

(1)  The weighted average Trust Units outstanding for 2010 were 74,250,016 (2009 - 74,250,016, 2008 – 74,250,016) 
(2)  In 2009 and 2008, the Fund allocated additional taxable income to holders of Trust Units (“Unitholders”) by issuing additional Trust 
Units. These additional Trust Units were automatically consolidated so that the number of Trust Units held by each Unitholder did 
not change. For additional information concerning distribution and consolidation of Trust Units in lieu of cash distributions, see the 
Fund’s annual information form dated March 29, 2010 available at www.sedar.com. 

The following tables set out selected consolidated financial information for the Fund on a quarterly basis for the last 

two financial years. 

(In thousands of Canadian dollars except per unit amounts) 

Three Months Ended 

Dec 31, 2010 
$ 

Sept 30, 2010
$ 

Jun 30, 2010 
$ 

Mar 31, 2010 
$ 

Revenue 

 Coal loading 
 Other 

Expenses 

 Operating 
 Administration 

Earnings before the undernoted  
Interest Income 
Depreciation 
Foreign exchange gain (loss) 
Earnings before income taxes  
Income tax expense (recovery) 
Net earnings  
Net earnings per Trust Unit(1) 

Cash Distributions declared 

Cash Distributions per Trust Unit 

Distribution of Trust Units in lieu of cash 
Distribution of Trust Units in lieu of cash  
  per Trust Unit 

60,346 
1,286 
61,632 

24,706 
7,088 
31,794 
29,838 
119 
(5,247) 
1,475 
26,185 
(661) 
26,846 
0.362 

34,155 

0.460 

nil 

nil 

52,094 
1,179 
53,273 

21,266 
6,564 
27,830 
25,443 
80 
(5,247) 
(1,817) 
18,459 
286 
18,173 
0.245 

30,443 

0.410 

nil 

nil 

52,140 
1,175 
53,315 

20,993 
3,750 
24,743 
28,572 
62 
(5,247) 
206 
23,593 
330 
23,263 
0.313 

31,185 

0.420 

nil 

nil 

54,064 
1,252 
55,316 

27,132 
8,097 
35,229 
20,087 
171 
(5,290) 
293 
15,261 
(1,027) 
16,288 
0.219 

36,011 

0.485 

nil 

nil 

6 

 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

(In thousands of Canadian dollars except per unit amounts) 

Three Months Ended 

Dec 31, 2009 
$ 

Sept 30, 2009
$ 

Jun 30, 2009 
$ 

Mar 31, 2009 
$ 

Revenue 

 Coal loading 
 Other 

Expenses 

 Operating 
 Administration 

Earnings before the undernoted  
Interest Income 
Depreciation 
Foreign exchange gain (loss) 

Earnings before income taxes  
Income tax expense (recovery) 
Net earnings  

Net earnings per Trust Unit(1) 

Cash Distributions declared 

Cash Distributions per Trust Unit 

Distribution of Trust Units in lieu of cash(2) 

Distribution of Trust Units in lieu of cash per 
Trust Unit 

46,445 
1,029 
47,474 

22,172 
4,513 
26,685 

20,789 
71 
(5,416) 
564 
16,008 
(2,406) 
18,414 

0.248 

29,700 

0.400 

4,650 

0.062 

46,460 
833 
47,293 

19,323 
1,862 
21,185 

26,108 
74 
(5,281) 
(219) 
20,682 
446 
20,236 

0.273 

23,760 

0.320 

3,720 

0.050 

57,375 
939 
58,314 

16,593 
1,290 
17,883 

40,431 
73 
(5,281) 
8,704 
43,927 
1,121 
42,806 

0.576 

20,790 

0.280 

3,255 

0.044 

53,647 
1,050 
54,697 

17,624 
2,324 
19,948 

34,749 
155 
(5,401) 
(3,002) 
26,501 
827 
25,674 

0.346 

17,820 

0.240 

2,790 

0.038 

(1)  Weighted average Trust Units outstanding during 2010 and 2009 are 74,250,016.  

(2) 

In 2009, the Fund allocated additional taxable income to Unitholders by issuing additional Trust Units. These additional Trust Units 
were automatically consolidated so that the number of Trust Units held by each Unitholder did not change. 

Subsequent Events 

The Conversion was approved by the Unitholders of the Fund at a special meeting held on November 5, 2010. The 
new  parent  company,  the  Corporation,  through  its  wholly  owned  subsidiary  Holdings,  owns  100%  of  the  limited 
partnership units of Westshore. Following the Conversion, there are 74,250,016 Common Shares and Note Receipts 
representing $371,250,080 aggregate principal amount of Holdings Notes issued and outstanding, and trading together as 
Units on the TSX under the symbol “WTE.UN”. 

As a result of the Conversion, the Fund was wound up, and all of its assets and liabilities were transferred to Holdings. 
Further detailed information regarding the Conversion is contained in the Fund’s management information circular dated 
October 5, 2010 for the special meeting of unitholders held on November 5, 2010, available on SEDAR.  

7 

 
 
 
 
 
 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Summary Description of Business 

General 

Westshore operates a coal storage and loading facility at Roberts Bank, British Columbia that is the largest coal loading 
facility on the west coast of the Americas. Westshore operates on a throughput basis and receives handling charges from 
its customers based on volumes of coal exported through the Terminal. Westshore does not take title to the coal it 
handles. Market conditions for coal affect the competitiveness of Westshore’s customers and, together with changes in 
customers’ mine output, affect the volume of coal handled by Westshore. Westshore handles coal from mines in British 
Columbia and Alberta, as well as from mines in the north-western United States. Coal shipped from the mines owned by 
Teck, which is Westshore’s largest customer, accounted for 66% of Westshore’s throughput by volume in 2010 (2009 – 
73%).  

Coal is delivered to the Terminal in unit trains operated by the Canadian Pacific, CN and BNSF Railways and by Union 
Pacific, and is then unloaded and either directly transferred onto a ship or stockpiled for future ship loading. Ultimately, 
the coal is loaded onto ships that are destined for approximately 20 countries world-wide, with the largest volumes 
presently being shipped to Asia.  

Markets & Customers 

Shipments of coal through the Terminal by destination for the past three years were as follows: 

Shipments by Destination 
(Expressed in thousands of metric tonnes) 

Asia 
Europe 
S. America 
Other 

Total 

2010 
Tonnes
19,078
3,439
1,680
481
24,678

%
77
14
7
2
100

2009 
Tonnes
16,306
3,030
317
400

%
81
15
2
2

2008 
Tonnes 
14,591 
5,488 
628 
372 

% 
69 
26 
3 
2 

20,053

100

21,079 

100 

During 2010, 66% of Westshore’s volume was metallurgical coal (74% in 2009), 33% was thermal coal (26% in 2009) 

and 1% was petroleum coke.  

The significant growth from 2008 to 2010 in the throughput destined for Asia from 14.6 to 19.1 million tonnes was as 
a result of significant increases in shipments to China (primarily metallurgical coal) and to Korea (where the increase was 
principally in shipments of thermal coal), partially offset by a reduction in metallurgical coal shipments to Japan. The 
volume of thermal coal more than doubled between 2008 and 2010, due to the success of producers in the Powder River 
Basin in Montana and Wyoming in selling coal into the international market.  

The market for seaborne thermal coal has been particularly robust since the latter part of 2009. Any weakening in this 
market could materially affect the ability of Westshore’s thermal coal customers to sustain sales at the levels experienced in 
2010.  

8 

 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Westshore’s customers compete with other suppliers of coal throughout the world. With respect to metallurgical coal, 
Australian coal mines are the most significant competitors. The last few years have seen significant variations in the 
supply-demand balance in seaborne metallurgical coal. Following a period of oversupply and consolidation, constrained 
supply in 2004 led to sharply higher prices in the 2005/06 coal year. While prices declined somewhat in 2006 and 2007 as a 
result of a combination of factors, the price for metallurgical coal for the 2008/09 coal year increased significantly to 
U.S.$300 per tonne. The seaborne metallurgical coal market was in tight supply at the end of 2007 because of growing 
demand and lower-than-expected growth in exports from Australian suppliers. Global supply was further reduced as a 
result of flooding in Australia that disrupted shipments by several metallurgical coal producers, and severe winter weather 
in China disrupted supply within that country. For the 2009/10 coal year published coal prices were significantly reduced 
because of the worldwide economic recession. 

Prices for metallurgical coal are now being established on a quarterly basis and rose significantly throughout the latter 
part of 2010 by reason of improved worldwide economic activity. Recent severe flooding in Australia has disrupted coal 
production and shipments from that country, which contributed to higher prices. Recent events in Japan are likely to have 
an impact on the supply/demand balance and pricing, but the short and longer term consequences cannot be ascertained 
at present. 

With its five mines in British Columbia and one in Alberta, Teck is Westshore’s largest customer. It is the second 
largest supplier of seaborne hard coking coal in the world. Westshore has two contracts with Teck that run to the first 
quarter of 2012. The Port Services Agreement (“PSA”), was entered into in 2003 and covers the Fording River, Greenhills 
and Coal Mountain mines. It provides that, subject to minor exceptions relating to customer preferences, all the coal 
shipped from those three mines through West Coast ports must be shipped through Westshore. The loading rates for a 
portion of the tonnage from the Fording River and Greenhills mines in the 2010/11 coal year (ending March 31, 2011) 
were linked to the price in Canadian dollars realized by Teck for that coal. For the final year of the PSA commencing 
April 1, 2011, all rates are fixed. Under Westshore’s other agreement with Teck, Teck has committed to ship through 
Westshore 3 million tonnes of coal from the Elkview, Cardinal River and Line Creek Mines in each of the two coal years 
covered by the contract at a fixed rate. Westshore expects that Teck will ship most of the remaining coal from those mines 
through Neptune Terminals with some being shipped through Ridley Terminals in Prince Rupert. 

On March 4, 2011, the Corporation announced that Westshore reached an agreement with Teck to handle coal from 
Teck’s mines for a four year term from April 1, 2012 to March 31, 2016. Under the new contract, Teck has committed to 
ship not less than 16 million tonnes per coal contract year increasing to 17 million tonnes and with the possibility to do 
more, all at fixed rates. 

Westshore has a contract with Coal Valley Resources Ltd. (formerly Luscar Ltd.) which runs to 2017 and covers 
thermal coal from the Coal Valley mine and the Obed mine. During 2010, Coal Valley shipped 1.6 million tonnes of 
thermal coal through the Terminal compared to 2.5 million tonnes in 2009. Westshore also has a contract with Grande 
Cache Coal Corporation for handling coal produced from its operations in Alberta, which expires on March 31, 2013. 
Westshore loaded 1.3 million tonnes under this contract in 2010, compared to 1.2 million tonnes in 2009. The contracts 
with Coal Valley Resources Ltd. and Grande Cache Coal Corporation each have a pricing mechanism based on fixed rates 
(with escalation clauses), and the  Grande Cache contract also contains an exclusivity provision.  

9 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Since late 2007, Westshore has experienced considerably greater interest from U.S. thermal coal producers in making 
shipments through Westshore, and has entered into a number of contracts with such producers. Contracts with these 
shippers run to December 2012, and generally provide for a variable rate based on the U.S. dollar price received for the 
product, subject to a floor which is generally in U.S. dollars. Shipments under those contracts accounted for approximately 
23% of Westshore’s throughput in 2010. The percentage of Westshore’s overall shipments that were comprised of thermal 
coal increased from 26% in 2009 to 33% in 2010.   

Labour 

Labour agreements with all three locals of the International Longshore and Warehouse Union (the longshoremen, 
foreman and the clerical workers), which each had a four year term, expired January 31, 2011. The pattern for previous 
negotiations is that new collective agreements are not concluded for several months after expiry of the old agreements, but 
without any labour disruption during negotiations. Westshore expects that this pattern will be followed in 2011. 

Facilities 

Westshore has completed a three year program involving the upgrade of certain existing equipment and the addition of 
new equipment at the Terminal site, at a total cost of $47 million. In 2005, Westshore conducted an assessment of the 
Terminal’s throughput capacity. Part of the stimulus for the review was announcements by Canadian Pacific Railway of 
expenditures on its western corridor to reduce bottlenecks in order to increase capacity, and by Teck that its mines were 
making significant expenditures to increase output. Based on these announcements, Westshore concluded that it should 
expect to handle increased volumes of coal in future years. The assessment showed that the Terminal had a functional 
throughput capacity of somewhat less than 24 million tonnes per annum. In 1997, Westshore’s record year prior to 2010, 
the Terminal handled 23.5 million tonnes, and the Terminal handled 23.3 million tonnes in 2001. 

The Terminal has two incoming systems (the tandem and single rotary dumpers) and two outgoing systems (Berths 1 
and 2), but had only three stacker/reclaimers to operate between the incoming and outgoing systems. The design of the 
terminal site contemplated the addition of a fourth stacker/reclaimer, which, together with associated conveyor systems, 
was the principal recent addition. In addition, all four stacker/reclaimers have been automated and other systems are being 
updated. As part of this equipment upgrade project, Westshore converted the second barrel of the tandem rotary dumper 
to accommodate shorter, “U.S. style” aluminum rail cars, the use of which has become the industry norm. The first barrel 
of the tandem dumper was converted for that purpose in 1998. These additions have increased the Terminal’s capacity, as 
it handled a record 24.7 million tonnes in 2010 despite the fourth stacker/reclaimer becoming fully operational only part 
way through the year and the other completed improvements occurring late in the year. At normal manning levels and 
assuming no weather related outages, Westshore believes that it can consistently run at a throughput level of approximately 
27 million tonnes, and with additional incremental improvements throughput can be increased towards 29 million tonnes. 

These improvements have allowed Westshore to handle more tonnage but, even so, it is not able to keep up with all of 
the requests for service from its present customers and from others who would like to ship through the Terminal. On 
March 15, 2011 a further capital expansion was approved which will consist of replacing the existing single dumper with a 
double dumper and addition of related equipment. The project is anticipated to cost approximately $43 million (to be 
financed by bank debt) and will take until the end of 2012 to complete. Once the project is complete, it is anticipated that 
the rated terminal throughput will be approximately 33 million tonnes. The project is subject to the receipt of certain 
required permit approvals.    

10 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Results of Operations 

Westshore loaded 24.7 million tonnes of coal during 2010 as compared to 20.1 million tonnes during 2009. Coal 
loading revenue increased by 7.2% to $218.6 million in 2010 compared with $203.9 million in 2009. The increase was due 
to increased volume, offset by a lower average rate. In the fourth quarter of 2010, Westshore’s loading revenue was 
$54.1 million as compared to $46.4 million in the fourth quarter of 2009, on shipments of 6.4 million tonnes in the fourth 
quarter of 2010, as compared to 5.2 million tonnes in the fourth quarter of 2009. 

In 2010, the loading rate for 23% of the coal handled at Westshore was tied to the average price in Canadian dollars 
realized by Teck. The average Canadian dollar coal price reported by Teck in the fourth quarter of 2010 was $204 per 
tonne, as compared to $151 in the fourth quarter of 2009. For 2010 as a whole, the average coal price in Canadian dollars 
realized by Teck was 6.2% higher than that realized in calendar year 2009. 

Other income, consisting mostly of wharfage income, increased by $1 million (27%) from the previous year. Operating 
expenses increased by 24% from $75.7 million in 2009 to $94.1 million in 2010, primarily as a result of increased wages 
and outside services resulting from higher throughput and maintenance projects during the year, higher lease costs which 
vary with throughput, and higher detention and demurrage charges. 

 Administration costs increased from $10.0 million in 2009 to $25.5 million in 2010, primarily as a result of a larger 
incentive fee payable to the Manager, along with higher professional fees associated with the Fund’s conversion to a 
corporate structure. The incentive fee is determined under the Management Agreement pursuant to a pre-set formula, 
which has changed effective January 1, 2011.  

Interest income for the year remained consistent with the prior year as a lower average cash balance was offset by a 

slight increase in interest rates during 2010. 

Foreign exchange gains (realized and unrealized) decreased from $6.0 million in 2009 to $0.2 million in 2010. Fewer 
forward  contracts  were  executed  in  2010  as  variable-rate  revenues  that  were  impacted  by  the  Canadian/U.S.  dollar 
exchange rate were lower, and the exchange rate movement in 2010 was much less significant than in 2009 which resulted 
in smaller cash settlements on the forward contracts. 

Earnings before depreciation, interest, foreign exchange and income taxes were lower in 2010, at $103.9 million as 
compared to $122.1 million in 2009. Earnings before depreciation, income, foreign exchange and income taxes for the 
fourth quarter of 2010 were $20.1 million, compared to $20.8 million for the fourth quarter of 2009.  

Distributions  

Distributions by the Fund over the last three years were as follows: 

(in thousands of Canadian dollars except unit amounts) 

Cash Distributed from Operations 
Cash Distributed from Reserves 
Total Cash Distributed (per Trust Unit) 
Trust Units Distributed in lieu of cash 
Trust Units Distributed (per Trust Unit) 

2009 
$ 
92,070 
- 
1.24 
14,415 
0.194 

2008 
$ 

133,650 
- 
1.80 
13,544 
0.182 

2010 
$ 

103,950 
27,844 
1.755 
- 
- 

11 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Distributions in 2010 were augmented by $27.8 million of cash distributed from Westshore’s cash reserves. Without 
such distributions, the cash distribution per trust unit in 2010 was $1.40, as compared with a total distribution in 2009 
(cash and trust units) of $1.43 per trust unit. In 2011 and subsequently, the level of dividends will be determined by current 
operating results without any addition from cash reserves. Furthermore, because of the Conversion, cash available for 
future dividends will also be reduced by provisions for income taxes payable by Holdings.  

Prior  to  the  Conversion,  quarterly  distributions  were  paid  to  holders  of  Trust  Units.  In  connection  with  the 
Conversion, the Directors of the Corporation adopted a dividend policy with the intent to pay dividends to holders of 
Common Shares on the same record and payment dates on which holders of Units will receive interest payments on the 
Holdings Notes. The Holdings Notes accrue interest at 10.5% per annum or $0.13125 quarterly per Note Receipt, and the 
interest will be paid on the 15th of the month following the quarter-end.  The Directors intend to set each quarterly 
dividend in the context of the Corporation’s overall profitability, free cash flow and other business needs. The Corporation 
has declared a dividend of $0.14  per Common Share to be paid on April 15, 2011 to shareholders of record at the close of 
business on March 31, 2011. In subsequent quarters, dividends will be declared based on actual results. 

Holdings’ dividend policy is to declare and pay dividends to the Corporation equal to the amount of distributions 
received from Westshore net of interest costs, taxes and other expenses. The Corporation’s dividend policy is to declare 
and pay dividends to holders of Common Shares equal to the amount of the dividends received from Holdings, net of the 
Corporation’s expenses. It is expected that Westshore’s distribution policy will be to distribute to Holdings all of its 
earnings before depreciation and unrealized gains or losses on forward exchange contracts, less amounts equal to the 
expected cash requirements of Westshore, such as capital expenditures and special pension contributions. 

Currency Fluctuations 

In recent years a substantial portion of Westshore’s revenues consisted of loading rates tied to the Canadian dollar price 
realized for coal by Westshore’s customers, principally Teck. Coal sales by Westshore’s customers are priced in U.S. 
dollars, with the result that the Canadian dollar price received fluctuates because of exchange rate movements. Westshore’s 
contracts with U.S. customers have loading rates that are priced in U.S. dollars so the Canadian dollar revenue ultimately 
received will fluctuate depending on the exchange rate. To mitigate the resulting risk, Westshore has engaged in periodic 
hedging activities. Westshore’s policy has been to hedge by April 30 of each year a portion of its anticipated U.S. dollar 
related revenues for that (April 1– March 31) coal year, based on the annual budget. Westshore will continue to review the 
need and opportunity for additional future hedging. The percentage of its throughput shipped at variable or U.S. dollar 
rates is expected to be significantly less in aggregate in 2011 than in prior years. 

12 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

In the financial statements, the effect of currency fluctuations is shown as affecting coal loading revenues before taking 
into  account  the  effect  of  hedging  activities,  the  financial  effect  of  which  is  accounted  for  as  foreign  exchange.  As 
Westshore’s hedging transactions do not qualify for “hedge accounting” treatment, the value of Westshore’s forward 
exchange contracts must be “marked to market” at each period end.  

(in thousands of Canadian dollars) 

Realized foreign exchange gains (losses) 
Unrealized foreign exchange gains (losses) 
Net foreign exchange gains 

Year Ended 
Dec 31 

2010 
$ 
2,656 
(2,499) 
157 

2009 
$ 
(9,060) 
15,107 
6,047 

During the year, Westshore realized total foreign exchange gains of $2.7 million compared to losses of $9.1 million in 
2009. Net foreign exchange gains for the year ended December 31, 2010 included $2.5 million in unrealized losses on 
forward exchange contracts, compared to $15.1 million in unrealized gains for 2009. The unrealized foreign exchange 
losses  for  2010  are  lower  than  the  prior  year  due  to  both  a  decline  in  the  amount  of  forward  exchange  contracts 
outstanding compared to the prior year and a decrease in the year-over-year movement of the exchange rate (resulting in 
less exposure under the contracts). Unrealized foreign exchange gains and losses are non-cash items and do not impact the 
ability to pay dividends. 

Realized foreign exchange gains or losses affect cash flow. The realized foreign exchange gains for 2010 arose on cash 
balances held in foreign currencies and settled forward exchange contracts. This is an improvement over the same period 
of the prior year when the settlement of forward exchange contracts resulted in significant losses. The realized foreign 
exchange gains in 2010 helped offset the effect of the lower current Canadian/U.S. dollar exchange rates on the coal 
loading revenue. 

Outlook 

The cash inflows of the Corporation and Holdings are entirely dependent on Westshore’s operating results and are 
significantly influenced by the volume of coal shipped through the Terminal, the rates charged to customers for that coal, 
the Canadian/U.S. dollar exchange rate and Westshore’s operating and administrative costs. 

Because of a combination of possible variations in tonnage and rates, the Corporation cannot predict accurately the 
level  of  its  dividends  for  2011  or  future  years.  The  variance  in  revenues  from  2010  will  ultimately  be  impacted  by 
numerous factors, including total volumes shipped through the Terminal, the distribution of throughput by mine, changes 
in contract rates, the average coal price settled by Teck for the first quarter of 2011, prices realized by U.S. shippers and 
foreign exchange rates. Based on the information currently available to it, Westshore is anticipating higher volume levels in 
2011 as compared to 2010, at an average loading rate for 2011 as a whole that will be lower than the average for 2010 as a 
whole. Based on contracts in place and agreed to, Westshore expects that its loading rate for 2012 and the following years 
will  be  higher  than  in  2011.  Unlike  2010,  there  is  no  expectation  that  distributions  from  operating  results  will  be 
supplemented by distributions from Westshore’s cash reserves in 2011 and subsequently. If Westshore’s free cash flow for 
the calendar year exceeds $42 million, incentive fees will be payable by Westshore to the Manager under the Management 
Agreement to a maximum of $5 million.  

13 

 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Liquidity and Capital Resources 

The Corporation expects to declare and pay dividends to holders of its Common Shares equal to amounts received 
from Holdings. It is not anticipated that the Corporation will require significant capital resources to maintain its indirect 
investment in Westshore on an ongoing basis or to meet its working capital requirements. Westshore’s facility is a mature 
facility which does not require significant ongoing replacement of equipment. The costs of ongoing maintenance and 
refurbishment of the equipment and meeting variations in working capital are well within Westshore’s financial capacity 
based solely on revenues less expenses, without any need for financing except for material capital additions. As a result, the 
Corporation does not anticipate any liquidity concerns with the ongoing operations of Westshore.  

Westshore has in place with a Canadian chartered bank a $5 million operating facility that, if required, can be utilized to 
meet working capital requirements. This facility was not used during 2010 or 2009 and remained undrawn at December 31, 
2010, although Westshore has an outstanding letter of credit for $4.1 million. Westshore expects to finance its recently 
announced further expansion by way of term bank debt. Indicative terms will not require substantial principal repayments 
during the term and so will not give rise to any liquidity issues. 

Westshore has post-retirement benefit obligations under its pension plans and other post-retirement benefit plans 
which it is required to fund each year. Westshore anticipates that its funding requirements in 2011 will be consistent with 
2010 at approximately $4 million. Westshore does not anticipate any problems in meeting these obligations.  

Minimum obligations under operating leases for the years ending December 31 are as follows:  

(in thousands of Canadian dollars) 

2011 
2012 
2013 
2014 
2015 
Thereafter to 2026 

Terminal lease 
$ 
11,701 
11,701 
11,701 
11,701 
11,701 
128,919 

Other 
$ 
228 
228 
- 
- 
- 
- 

Total 
$ 
11,929 
11,929 
11,701 
11,701 
11,701 
128,919 

Westshore has a commitment of $2.9 million with respect to equipment purchases that are to be paid in 2011. 

The only long-term debt, material capital lease obligations, or other long-term obligations of the Corporation and its 
subsidiaries are the Holdings Notes issued by Holdings (effective January 1, 2011) which are represented by Note Receipts 
that are traded with the Corporation’s Common Shares. The Holdings Notes mature on December 31, 2040 and bear 
interest at 10.5% per annum with interest payable quarterly, although interest payments may be deferred for up to one 
year. Holdings will depend on distributions from Westshore to satisfy the interest obligations on the Holdings Notes. At 
the present time, Holdings does not anticipate any issues meeting its obligations on the Holdings Notes. 

Transactions with Related Parties 

In 2010, Westshore paid $17.6 million (excluding HST) to the Manager for management services provided under the 
Management Agreement between Westshore and the Manager, comprised of the annual base management fee of $750,000  
(excluding HST), an amount unchanged since 1997, and an incentive fee of $16.9 million (excluding HST). Commencing 
January 1, 2011, the incentive fee is based on a percentage of free cash flow above $42 million, starting at 1.5% and rising 
to 6%, subject to an annual cap on the incentive fee of $5 million.  

14 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

The Governance Agreement between Holdings and the Manager governs the composition of the board of directors of 
the General Partner. Effective January 1, 2011, the board of directors consists of seven directors, three of whom are 
nominated by the Manager. All of the directors of the Corporation are also directors of the General Partner. 

In 2010, the Fund paid $250,000 (excluding HST) to the Manager for administration services provided under the 

Amended Administration Agreement dated September 29, 2005 between the Fund and the Manager.  

Changes In Accounting Policies  

The Fund’s accounting policies are found in note 2 of the Fund’s financial statements beginning on page 23. There 
were no changes in accounting policies during the year ended December 31, 2010, although the Corporation will be 
adopting IFRS in 2011 (see discussion under International Financial Reporting Standards). 

Critical Accounting Estimates 

The preparation of financial statements and related disclosures in accordance with GAAP required the Fund to make 
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and contingencies. 
These estimates are based on historical experience and on assumptions that are considered at the time to be reasonable 
under the circumstances. Under different assumptions or conditions, the actual results may differ, potentially materially, 
from those previously estimated.  

The following is a discussion of the accounting estimates that are significant in determining the Fund’s financial results. 

Plant and equipment: Depreciation 

Plant and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight line 
method over the estimated useful production life of the assets. The estimated useful lives of plant and equipment range 
from 3 to 35 years. A change in the estimated useful lives of plant and equipment could result in either a higher or lower 
depreciation charge to net earnings. 

Asset Retirement Obligations 

Westshore is required to recognize the fair value of an estimated asset retirement obligation when a legal obligation is 
present and a reasonable estimate of fair value can be made.  At the expiry of the Terminal’s lease, the VFPA has the 
option to acquire the assets of the terminal at fair value or require Westshore to return the site to its original condition. 
Westshore believes that the probability that the VFPA will elect to enforce site restoration is negligible and any liability 
related to an asset retirement obligation would not be material, although any change in the estimate of site restoration costs 
or the probability of incurring those costs could have a material impact on the asset retirement obligation. 

Goodwill 

Goodwill is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate 
that the asset might be impaired, by comparing the fair value of Westshore to its carrying value, including goodwill. If the 
fair value of Westshore is less than its carrying value, a goodwill impairment loss is recognized as the excess of the carrying 
value of the goodwill over the fair value of the goodwill. The determination of fair value requires management to make 
assumptions and estimates about future coal loading rates, customer shipments, operating costs, foreign exchange rates 

15 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

and discount rates. Changes in any of these assumptions, such as lower coal loading rates, a decline in customer shipments, 
an increase in operating costs or an increase in discount rates could result in an impairment of all or a portion of the 
goodwill carrying value in future periods. 

Employee Future Benefits 

Westshore has post-retirement benefit obligations under its pension plans and other post-retirement benefit plans, the 
costs of which are based on estimates. Actuarial calculations of benefit costs and obligations depend on Westshore’s 
assumptions about future events. Major estimates and assumptions relate to expected plan investment performance, salary 
escalation, retirement ages of employees and expected health care costs, as well as discount rates, withdrawal rates and 
mortality rates. 

Future Income Taxes 

Future income tax assets and liabilities have been recognized for temporary differences between the tax basis of an 
asset or liability and its carrying amount on the balance sheet.  The future income tax balances can be affected by a change 
in the estimate of when temporary differences reverse and the likelihood of realization of future tax assets. 

Provisions for Estimated Liabilities 

Westshore makes certain provisions, including its portion of ship demurrage and train detention costs, which are often 

not finally determined until well after the year-end.  

Westshore’s customers incur demurrage penalties if a ship being loaded with their coal is not loaded within a specified 
number of hours after it is ready to load at the Terminal. They also receive credits for early completion of loading, but only 
at half the hourly rate of the demurrage penalty. Westshore shares these penalties and credits in respect of certain mines, 
except in certain situations where the customer bears the entire penalty and receives the entire credit. One such situation is 
if  the  coal  to  be  loaded  on  the  vessel  is  not  at  the  Terminal  when  the  vessel  arrives.  In  2010,  Westshore  incurred 
demurrage costs of $7.2 million as compared to $1.9 million in the prior year. Under the contract covering the Elkview, 
Line Creek and Cardinal River mines which became effective April 1, 2010, Westshore does not share demurrage (nor rail 
detention, referred to below). 

The railways that deliver coal to the Terminal also claim detention charges from Westshore’s customers in respect of 
any delays beyond a specified number of hours that occur between the commencement of loading at the mine and the 
completion of unloading at the Terminal. The railways also grant credits in respect of trains that complete the process in 
less than the specified number of hours. With certain exceptions, Westshore also shares these charges and credits in 
respect of certain mines. The cost to Westshore for train detention was $0.9 million in 2010, up from $0.6 million in 2009.  

While Westshore endeavours to ensure that provisions are reasonable in the circumstances, actual costs may be greater 

or less than the provisions made for those costs. 

16 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

International Financial Reporting Standards (IFRS) 

The use of IFRS for financial reporting in Canada is applicable for the fiscal year beginning January 1, 2011. The Fund 
was reorganized effective January 1, 2011 into two corporations and the transition from Canadian GAAP to IFRS will be 
applicable for these corporations for the first quarter of 2011.  The Corporation’s IFRS transition plan consists of three 
main phases – Scoping, Analysis and Implementation. The Scoping phase involved a high-level analysis of the significant 
accounting differences between IFRS and Canadian GAAP and determining the potential impact of the new accounting 
standards on business areas such as information technology, internal controls and disclosure controls. The Analysis phase 
involved a more comprehensive analysis of the accounting standards, including the development of accounting policies 
and the quantification of the conversion impact. The Implementation phase executes the changes identified in the Analysis 
phase.  

The Corporation has completed the Scoping and Analysis phases. The Implementation phase is proceeding as planned. 
The Corporation has made a determination of which IFRS 1 elections will be utilized and which accounting policies will be 
adopted  under  IFRS.  The  financial  impact  on  the  opening  balance  sheet  under  IFRS  on  January  1,  2011  has  been 
estimated  and is being reviewed by  the external auditors.  The 2010 financial statements  of  the Fund are also being 
accounted for concurrently under IFRS but this is still a work-in-progress while the Corporation finalizes the opening 
IFRS balance sheet. A more in-depth discussion of the expected accounting changes follows after the transition plan 
summary. 

The following table highlights some of the key activities in the transition plan and expected completion dates. 

Key Activity 
Financial statement preparation 
  Identification of significant 
accounting differences 

  Selection of accounting policy choices 

  Selection of choices available under 

IFRS 1 (first-time adoption) 

  Financial statement format 

  Changes in disclosure 

Milestones 

Status 

  Identification of major differences 
and accounting policy choices 
made by the end of 2009 

  Quantification complete by end 

  Identification of major accounting 

differences completed 

  Completed initial determination of 

accounting changes as of January 1,  

of 2010 

  Disclosure choices made and 
development of notes by May 
2011 

  2010 and utilization of IFRS 1 elections  

  Accounting policy choices made 

  IFRS accounting done simultaneously 
with Canadian GAAP accounting 

  Disclosure options being analyzed and 
final choices will be made during Q1 
2011 

  Preparing rough drafts of IFRS-
compliant financial statements 

  External auditors reviewing IFRS 

transition balance sheet 

17 

 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Milestones 

Status 

  Major knowledge training 

  Formal course training completed and 

completed by end of 2009; new 
developments monitored 
throughout 2010 

  IT systems ready to process 

information in parallel in 2010 

more courses being attended throughout 
2010 

  Regular updates provided to the audit 

committee 

  IASB work plan being monitored on 

ongoing basis 

  IT system accounting for the Fund’s 

activities under both Canadian GAAP 
and IFRS for 2010 

  Processes and documentation to 
be complete by end of 2010 

  Processes and policies amended to 

accommodate accounting policy choices 

  Processes being amended to capture 
information required by new note 
disclosure 

  Assessment to be complete by 

mid-2010 

  Initial impact assessment has been 
completed with respect to draft 
transition balance sheet 

  Impact assessment monitored 

throughout 2010 

Key Activity 
Infrastructure 
  Development of knowledge and 

resources 

  IT impact assessment and conversion 

Control Environment 
  Assessment of impact on ICFR and 

DC&P 

  Changes in processes to 
accommodate IFRS 

  Documentation requirements 

Business Policy 
  Assessment of impact on financial 

covenants 

  Assessment of impact on capital 

adequacy 

Financial Statement Impact – IFRS 1 

The Corporation expects to use the IFRS 1 elections available for business combinations, leases, employee benefits, 

decommissioning liabilities and borrowing costs.  

The borrowing costs election allows the Corporation to capitalize interest costs for constructed assets on a prospective 
basis. This will not have any immediate impact on the financial statements but could have a material effect if Westshore 
undertakes any significant capital projects using borrowed funds. 

The remaining elections allow the Corporation to avoid retrospective application for certain accounting standards and 

should not result in any material changes. 

18 

 
 
 
 
 
 
Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

IFRS – Accounting Policies and Choices 

Employee Benefits 

Under IAS 19 Employee Benefits, there are options for the recognition of actuarial gains and losses for defined benefit 
post-retirement plans (which includes pension and non-pension benefits).  The Corporation intends to recognize these 
actuarial gains and losses immediately as they occur with changes being recorded through other comprehensive income.  
This is a departure from the Fund’s historical accounting practice of amortizing actuarial gains and losses over the average 
remaining service life of the employees.  This accounting policy choice is consistent with the recent exposure draft on IAS 
19 which proposes to eliminate the corridor approach for amortizing actuarial gains and losses over a period of time. 

IAS 19 requires past service costs for defined benefit plans to be amortized through net income over the vesting 
period.  Under Canadian GAAP, these costs are amortized through net income over the average remaining service life of 
the employees which is a longer period of time. As a consequence of adopting IFRS, all of the unamortized net actuarial 
losses  and  past  service  costs  as  disclosed  in  note 9  of  the  December 31,  2010  audited  financial  statements  will  be 
recognized on the balance sheet through a retained earnings adjustment.  On the opening balance sheet upon transition, 
the post-retirement benefit asset of $23.4 million will be eliminated and the post-retirement benefit liability will increase by 
another $9.7 million.  This change would be accompanied by an estimated decrease in the future income tax liability of 
$7.9 million.  Due to Westshore’s existing minimum funding requirements, an additional liability will also need to be 
recognized under IFRIC-14 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction. This liability 
recognizes that future pension contributions will give rise to an asset that cannot be offset by future service costs and this 
is similar to the “onerous contract” concept under IFRS.  This additional liability will be approximately $11.7 million at the 
transition date. 

The immediate recognition of these costs on the balance sheet will reduce the post-retirement benefit expense that is 
being recognized in net profit under IFRS.  Under Canadian GAAP, the post-retirement benefit expense includes an 
additional amount for the amortization of actuarial losses and past service costs.  The estimated impact on net income 
before tax under IFRS is an increase of $1.5 million and $3.9 million for the three and twelve months ended December 31, 
2010 respectively. 

Under IFRS, actuarial gains and losses do not need to be recognized in interim financial statements unless there are 
significant changes from the estimates used in the most recent set of actuarial calculations.  As of December 31, 2010, 
long-term corporate bond rates, which are used to discount the post-retirement liabilities, had declined approximately 75 
basis points since the beginning of the year.  This is a material change and will result in quarterly adjustments to other 
comprehensive income. The impact of these changes is still being determined with the assistance of the Corporation’s 
actuary.  

Depreciation 

IAS 16 Property, Plant & Equipment requires depreciation to start once an asset is available for use. The Fund’s historical 
accounting policy resulted in depreciation commencing at a later date. This change is not expected to have a material 
impact on the opening balance sheet.  The estimated change to net income before tax under IFRS is a decrease of 
$0.3 million and $0.9 million for the three and twelve months ended December 31, 2010 respectively. 

19 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

Presentation of Trust Units 

Under IFRS, the trust units will be presented as a liability due to the Fund’s requirement to distribute taxable income to 
the unitholders.  The liability will be measured at the original issue price of the units of $744.2 million.  Under IFRS, debt 
issue costs would be netted against the liability and amortized until the maturity date.  Since the Fund units had no 
maturity date for IFRS purposes, the Fund has expensed the issue costs immediately which results in a $40.2 million 
decrease to retained earnings.  The quarterly distributions on the Fund units will be presented as a financing expense rather 
than an equity distribution. 

The presentation of Fund units is only relevant for the 2010 calendar year as the Fund has converted in a corporate 
structure effective January 1, 2011.  The Corporation’s financial statements will reflect the long-term debt of Holdings and 
the common shares of the Corporation.  

Other Items  

The Corporation does not expect any significant changes from the adoption of the following IFRS except as noted: 

 

 

IAS 12 Income Taxes – any future income taxes attributable to actuarial gains and losses on employee future 
benefits will be recorded through other comprehensive income 
IAS 37 Provisions, Contingent Liabilities and Contingent Assets – provisions must be disclosed separately but this is not 
expected to have a material impact on net income. 

The accounting standards under IFRS continue to evolve and future changes could result in the identification of new 
financial statement impacts not previously noted or could require a revision to the financial statement impacts previously 
disclosed.  The Corporation has engaged its external auditors to audit the IFRS transition balance sheet which may also 
result in changes from what has been previously disclosed. 

Internal Controls Over Financial Reporting 

The Corporation maintains a system of internal controls over financial reporting, as defined by National Instrument 
52-109 – Certification of Disclosure in Issuers’ Annual and Interim Filings (“National Instrument 52-109”), in order to provide 
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  information  for 
external purposes in accordance with Canadian GAAP.  

The Chief Executive Officer and Chief Financial Officer of the Corporation have evaluated, or caused to be evaluated 
under their supervision, the effectiveness of the Fund’s internal controls over financial reporting as of December 31, 2010. 
Based on that assessment, it was determined that the internal controls over financial reporting were appropriately designed 
and were operating effectively. No material changes were identified in the Fund’s internal controls over financial reporting 
during  the  year  ended  December 31,  2010  that  have  materially  affected  the  Fund’s  internal  controls  over  financial 
reporting, or are reasonably likely to materially affect the Corporation’s internal controls over financial reporting. 

It should be noted that a control system, including the Fund’s disclosure and internal controls and procedures, no 
matter how well conceived can provide only reasonable, but not absolute, assurance that the objectives of the control 
system will be met and it should not be expected that the disclosure and internal controls and procedures will prevent all 
errors or fraud.  

20 

Westshore Terminals Investment Corporation 

Management’s Discussion & Analysis of  

Financial Condition and Results of Operations 

The design of any system of controls is also based in part upon certain assumptions about the likelihood of future 
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future 
conditions.  

Disclosure Controls And Procedures 

“Disclosure controls and procedures” are defined as follows in National Instrument 52-109: 

“Disclosure controls and procedures” means controls and other procedures of an issuer that are designed to 
provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim 
filings or other reports filed or submitted by it under provincial and territorial securities legislation is recorded, 
processed, summarized and reported within the time periods specified in the provincial and territorial securities 
legislation and include, without limitation, controls and procedures designed to ensure that information required 
to be disclosed by an issuer in its annual filings, interim filings or other reports filed or submitted under provincial 
and territorial securities legislation is accumulated and communicated to the issuer’s management, including its 
chief executive officer and chief financial officer (or persons who perform similar functions to a chief executive 
officer or a chief financial officer), as appropriate to allow timely decisions regarding required disclosure.” 

As  required  by  National  Instrument  52-109,  the  Chief  Executive  Officer  and  the  Chief  Financial  Officer  of  the 
Corporation, in conjunction with management of the General Partner, have evaluated the effectiveness of the design and 
tested the operation of the disclosure controls and procedures of Westshore, the General Partner and the Fund as of 
December 31, 2010 and have concluded that such disclosure controls and procedures provide reasonable assurance that 
information  required  to  be  disclosed  in  the  annual  filings,  interim  filings  or  other  reports  filed  or  submitted  under 
provincial and territorial securities legislation is recorded, processed, summarized and reported within the time periods 
specified in such legislation. 

Additional information relating to the Fund, the Corporation, Holdings and Westshore, including the Corporation’s 

annual information form, is available at www.sedar.com. 

21 

Westshore Terminals Investment Corporation 

Financial Reporting 

Management’s Report 

The consolidated financial statements and other information in this annual report have been prepared by and are the 
responsibility  of  the  management  of  the  Corporation.  The  consolidated  financial  statements  have  been  prepared  in 
accordance with accounting principles generally accepted in Canada and reflect where necessary management’s best 
estimates and judgments. 

Management is also responsible for maintaining systems of internal and administrative controls to provide reasonable 
assurance  that  the  Corporation’s  assets  are  safeguarded,  that  transactions  are  properly  executed  in  accordance  with 
appropriate authorization and that the accounting systems provide timely, accurate and reliable financial information. 

The Directors are responsible for assuring that management fulfills its responsibility for financial reporting and internal 
control. The Directors perform this responsibility at meetings where significant accounting, reporting and internal control 
matters are discussed and the consolidated financial statements and annual report are reviewed and approved. 

The consolidated financial statements have been audited on behalf of the Unitholders by KPMG LLP, Chartered 
Accountants, in accordance with Canadian generally accepted auditing standards. The Auditors’ Report outlines the scope 
of their examination and their independent professional opinion on the fairness of these financial statements. 

William W. Stinson 
Director 
____________________________________________________________________________________________________ 

M. Dallas H. Ross 
Director 

22 

 
 
 
 
 
 
 
 
KPMG LLP 
Chartered Accountants 
PO Box 10426 777 Dunsmuir Street 
Vancouver BC V7Y 1K3 

Telephone   (604) 691-3000 
(604) 691-3031 
Fax 
www.kpmg.ca 
Internet 

INDEPENDENT AUDITORS' REPORT 

To the Unitholders of Westshore Terminals Income Fund 

We have audited the accompanying consolidated financial statements of Westshore Terminals Income Fund, 
which  comprise  the  consolidated  balance  sheets  as  at  December 31,  2010  and  2009  and  the  consolidated 
statements of earnings, comprehensive earnings and cumulative earnings and cash flows for the years then ended, 
and notes comprising a summary of significant accounting policies and other explanatory information. 

Management's Responsibility for the Consolidated Financial Statements 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in 
accordance with Canadian generally accepted accounting principles, and for such internal control as management 
determines is necessary to enable the preparation of consolidated financial statements that are free from material 
misstatement, whether due to fraud or error. 

Auditors’ Responsibility 

Our responsibility is to express an opinion on these consolidated financial statements based on our audits.  We 
conducted our audits in accordance with Canadian generally accepted auditing standards.  Those standards require 
that we comply with ethical requirements and plan and perform an audit to obtain reasonable assurance about 
whether the consolidated financial statements are free from material misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the 
consolidated financial statements.  The procedures selected depend on our judgment, including the assessment of 
the risks of material misstatement of the consolidated financial statements, whether due to fraud or error.  In 
making  those  risk  assessments,  we  consider  internal  control  relevant  to  the  entity's  preparation  and  fair 
presentation of the consolidated financial statements in order to design audit procedures that are appropriate in 
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal 
control.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness 
of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated 
financial statements. 

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis 
for our audit opinions. 

Opinion 

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position 
of Westshore Terminals Income Fund as at December 31, 2010 and 2009, and the results of its operations and its 
cash flows for the years then ended in accordance with Canadian generally accepted accounting principles. 

Chartered Accountants 

March 15, 2011 
Vancouver, Canada 

23 

 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Consolidated Balance Sheets 
(Expressed in thousands of Canadian dollars) 

December 31, 2010 and 2009 

Assets 

Current assets: 

Cash and cash equivalents 
Accounts receivable (note 11) 
Inventories 
Prepaid expenses 
Other assets (note 12(c)) 

Plant and equipment (note 3) 

Employee future benefits (note 9) 

Goodwill 

Liabilities and Unitholders' Equity 

Current liabilities: 

Accounts payable and accrued liabilities 
Distribution payable to unitholders (note 5) 

Employee future benefits (note 9) 

Future income taxes (note 6) 

Unitholders' equity: 

Capital contributions (note 4) 
Cumulative earnings 
Cumulative distributions declared (note 5) 

Commitments (note 10) 
Subsequent events (notes 7 and 14) 

2010 

2009 

$ 

62,900 
22,654 
6,918 
654 
18 
93,144 

97,081 

23,420 

$ 

81,486 
19,512 
6,284 
684 
2,517 
110,483 

108,571 

24,168 

365,541 

365,541 

$  579,186 

$  608,763 

$ 

25,951 
36,011 
61,962 

24,923 

7,608 

704,032 
810,950 
(1,030,289) 
484,693 

$ 

16,348 
29,700 
46,048 

22,118 

8,680 

704,032 
726,380 
(898,495) 
531,917 

$  579,186 

$  608,763 

See accompanying notes to consolidated financial statements. 

Approved on behalf of the Trustees 

“William W. Stinson” 

  Trustee 

“M. Dallas H. Ross” 

  Trustee 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Consolidated Statements of Earnings, Comprehensive Earnings and Cumulative Earnings 
(Expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

Revenue: 

Coal loading 
Other 

Expenses: 

Operating 
Administrative (note 8) 

Earnings before the undernoted 

Depreciation 

Interest income 

Foreign exchange gain 

Earnings before income taxes 

Future income tax recovery (note 6) 

Net earnings and comprehensive earnings for the year 

Cumulative earnings, beginning of year 

2010 

2009 

$  218,644 
4,892 
223,536 

$  203,927 
3,851 
207,778 

94,097 
25,499 
119,596 

75,712 
9,989 
85,701 

103,940 

122,077 

(21,031) 

(21,379) 

432 

157 

83,498 

1,072 

84,570 

726,380 

373 

6,047 

107,118 

12 

107,130 

619,250 

Cumulative earnings, end of year 

$  810,950 

$  726,380 

Basic and diluted earnings per trust unit 

$ 

1.139 

$ 

1.443 

Weighted average number of trust units outstanding 

74,250,016 

74,250,016 

See accompanying notes to consolidated financial statements. 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Consolidated Statements of Cash Flows 
(Expressed in thousands of Canadian dollars) 

Years ended December 31, 2010 and 2009 

Cash flows provided by (used in) operating activities: 

Net earnings for the year 
Items not affecting cash: 

Foreign exchange contracts (note 12) 
Depreciation 
Future income tax recovery (note 6) 
Employee future benefits asset/liability 
Gain on sale of fixed assets 

Changes in non-cash working capital: 

Accounts receivable 
Inventories 
Prepaid expenses 
Accounts payable and accrued liabilities 

Cash flows used in financing activities: 

Distributions paid to unitholders 

Cash flows used in investing activities: 

Additions to plant and equipment, net 

Increase (decrease) in cash and cash equivalents 

Cash and cash equivalents, beginning of year 

2010 

2009 

$ 

84,570 

$  107,130 

2,499 
21,031 
(1,072) 
3,553 
(19) 
110,562 

(3,142) 
(634) 
30 
9,603 
116,419 

(15,107) 
21,379 
(12) 
145 
- 
113,535 

9,801 
194 
(12) 
55 
123,573 

(125,483) 

(101,723) 

(9,522) 

(15,398) 

(18,586) 

81,486 

6,452 

75,034 

Cash and cash equivalents, end of year 

$ 

62,900 

$ 

81,486 

Supplemental cash flow information: 

Cash received for interest 

$ 

432 

$ 

373 

See accompanying notes to consolidated financial statements. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

1.  Organization and basis of presentation: 

Westshore Terminals Income Fund (the Fund) is an open-ended trust that was established on December 2, 
1996 under the laws of British Columbia.  The Fund owns all of the limited partnership units of Westshore 
Terminals  Limited  Partnership  (the  Partnership),  a  partnership  established  under  the  laws  of  British 
Columbia. 

The Fund does not conduct any active business of its own, its activities being restricted to the ownership of 
securities of other entities.  The Fund, directly or indirectly, derives its cash inflows from its investment in the 
Partnership  by  way  of  distributions  on  the  Partnership’s  limited  partnership  units  and  distributes  to  its 
unitholders (Unitholders) on quarterly basis available cash received from the Partnership less the Fund’s 
expenses.  The Fund was reorganized into two public companies effective January 1, 2011 (see note 14). 

The  Partnership  operates  a  coal  storage  and  loading  terminal  at  Roberts  Bank,  British  Columbia  (the 
Business) Westshore Terminals Ltd. (the General Partner), a wholly owned subsidiary of the Fund, is the 
general partner of the Partnership.  Westar Management Ltd. (Westar Management) is an entity related to the 
Fund and provides certain management and administrative services to the General Partner and the Fund. 

These consolidated financial statements include the accounts of the Fund and its subsidiaries, including its 
variable interest entity, the Partnership.  All significant inter-entity transactions and balances have been 
eliminated on consolidation of the Fund. 

2.  Significant accounting policies: 

(a)  Accounting principles: 

These consolidated financial statements have been prepared in accordance with accounting principles 
generally accepted in Canada. 

(b)  Variable interest entities: 

Under Accounting Guideline 15, Consolidation of Variable Interest Entities (AcG-15), it was determined that 
the Fund's investment in the Partnership meets the criteria for being a Variable Interest Entity (VIE) and 
that the Fund is the primary beneficiary of this entity.  A primary beneficiary is an enterprise that will 
absorb a majority of the VIE'S expected losses, receive a majority of its expected residual return, or both.  
As a result, the Fund consolidates the Partnership. 

(c)  Financial instruments: 

The  Fund’s  financial  instruments  include  cash  and  cash  equivalents,  accounts  receivable,  accounts 
payable and accrued liabilities and distributions payable to unitholders.  The carrying amounts of these 
financial instruments recorded on the consolidated balance sheets are reasonable estimates of their fair 
values due to the relatively short periods to maturity and the commercial terms of these instruments. 

27 

 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

2.  Significant accounting policies (continued): 

(c)  Financial instruments (continued): 

Cash  and  cash  equivalents  are  classified  as  held-for-trading  and  are  recorded  at  fair  value  on  the 
consolidated balance sheets.  Accounts receivable are classified as loans and receivables and are recorded 
at amortized cost.  Accounts payable and accrued liabilities and distributions payable to unitholders are 
classified as other financial liabilities and are recorded at amortized cost. 

The  Fund’s  financial  instruments  also  include  foreign  exchange  contracts,  which  are  derivative 
instruments that are classified as held-for-trading and are recorded at fair value.  Fair value is determined 
based on valuations obtained from the counterparty.  The mark-to-market value is determined by the 
counterparty by multiplying the notional amount of the trade with the difference between the forward 
rate and the contract rate and discounting the resultant asset or liability by an applicable discount factor.  
The asset or liability is recorded in either other assets or other liabilities, respectively.  The changes in fair 
value are recorded in foreign exchange gain (loss) in the statement of earnings. 

(d)  Embedded derivatives: 

Certain contractual terms are considered to behave in a similar fashion to a derivative contract and 
parties to the contracts are therefore required to separate the accounting for these embedded derivatives 
from the accounting for the host contract.  Once separated, these embedded derivatives are subject to 
the general derivative accounting guidelines outlined in the Canadian Institute of Chartered Accountants 
(CICA)  Handbook  Section  3855.    For  the  Fund,  these  embedded  derivatives  typically  arise  from 
purchase agreements for capital expenditures with contractual terms denominated in foreign currency.  
There are exemptions for contracts that are written in a currency that is not the functional currency of 
one of the substantial parties to the contract but which is a currency in common usage in the economic 
environment of one of the contracting parties.  The Fund has elected to use this exemption available in 
accounting for certain purchase agreements. 

(e)  Asset retirement obligations: 

An asset retirement obligation is a legal obligation associated with the retirement of an owned or leased, 
tangible, long-lived asset.  The Fund recognizes the fair value of an estimated asset retirement obligation 
when a legal obligation is present and a reasonable estimate of fair value can be made. 

28 

 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

2.  Significant accounting policies (continued): 

(e)  Asset retirement obligations (continued): 

The Partnership's terminal site is leased from the Vancouver Fraser Port Authority (the VFPA).  A new 
lease agreement was signed on November 2, 2006, and became effective as of January 1, 2007.  The 
current lease runs until December 31, 2026, and may be extended at the Partnership's option for a 
further 20 years.  At the expiry of the lease in 2046, assuming the Partnership has not been successful in 
further extending the lease, the VFPA has the option to acquire the assets of the terminal at fair value or 
require the Partnership to return the site to its original condition.  The Partnership believes that the 
probability that the VFPA will elect to enforce site restoration is negligible and any liability related to an 
asset retirement obligation would not be material at either December 31, 2010 or 2009. 

(f)  Cash and cash equivalents: 

Cash and cash equivalents consist of cash on deposit with banks and highly liquid short-term interest-
bearing securities with maturities at their purchase date of three months or less. 

(g)  Inventories: 

Inventories of spare parts and supplies are valued at the lower of cost less a provision for obsolescence 
and net realizable value.  Cost is determined using the weighted average cost method and includes the 
invoiced cost and other directly attributable costs of acquiring the inventory. 

(h)  Plant and equipment: 

Plant and equipment are stated at cost less accumulated depreciation.  Depreciation is calculated using 
the straight-line method over the estimated useful life of the assets. 

Asset 

Automobiles 
Conveyor belts 
Computer software 
Mobile equipment 
Land improvements 
Buildings 
Fixed machinery 

Term 

3 years 
5 years 
3 years to 5 years 
5 years to 25 years 
15 years to 30 years 
8 years to 35 years 
8 years to 35 years 

Plant and equipment is reviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable.  Recoverability of assets is measured by a 
comparison of the carrying amount of the asset to estimated undiscounted future cash flows expected to 
be generated by the asset.  If the carrying amount for the asset exceeds its estimated future cash flows, an 
impairment charge is recognized by the amount that the carrying amount of the asset exceeds its fair 
value. 

29 

 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

2.  Significant accounting policies (continued): 

(i)  Goodwill: 

Goodwill  is  tested  for  impairment  on  an  annual  basis,  or  more  frequently  if  events  or  changes  in 
circumstances indicate that the asset might be impaired.  Any excess of the carrying value over fair value 
is charged to earnings in the period in which the impairment is determined. 

(j)  Revenue recognition: 

Coal loading revenue is recognized when a customer's coal is loaded onto a ship and ready for export 
from the terminal site.  Coal loading revenue is recorded based on contract specific loading rates.  Other 
revenue consists primarily of wharfage fees which are recorded based upon the period of time a ship is at 
the port. 

(k)  Income taxes: 

The income of the Partnership has been taxed directly in the hands of the Fund and the General Partner.  
The Fund and the Partnership have operated so that substantially all net income of the Business has been 
allocated to and taxed in the hands of, the unitholders. 

Commencing January 1, 2011, the Fund has been reorganized into two corporate entities (note 14) and 
will  incur  income  taxes.    As  such  future  income  tax  assets  and  liabilities  have  been  recognized  for 
temporary differences between the tax basis of an asset or liability and its carrying amount on the balance 
sheet.  These balances are calculated using the substantively enacted tax rates anticipated to apply in the 
periods that the temporary differences are expected to reverse.  The effect on future income tax assets 
and liabilities of a change in tax rates is recognized in income in the period that includes the substantive 
enactment date.  The value of future income tax assets is limited to the amount that is more likely than 
not to be realized. 

(l)  Employee future benefits: 

The Partnership accrues its obligations under employee benefit plans, net of plan assets, and applies the 
following policies: 

  The measurement date used for accounting purposes is December 31, 2010 and 2009. 

  The  cost  of  pensions  and  other  retirement  benefits  earned  by  employees  is  actuarially 
determined using the projected accrued benefit method pro-rated on length of service and is 
based on best estimates of expected plan investment performance, salary escalation, retirement 
ages of employees and expected future health care costs. 

  For the purpose of calculating the expected return on plan assets, those assets are valued at fair 

value. 

  Past service costs from plan amendments are amortized on a straight-line basis over the average 
remaining  service  period  of  employees  active  at  the  date  of  the  amendments.

30 

 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

2.  Significant accounting policies (continued): 

(l)  Employee future benefits (continued): 

  The excess of the net actuarial gain (loss) over 10% of the greater of the benefit obligation and 
the fair value of plan assets at the beginning of the year is amortized over the average remaining 
service period of active employees. 

  The discount rate used to value liabilities is based on AA Corporate bond yields. 

  The expected weighted average remaining service life of employees covered by the defined 

benefit pension plan is ten years (2009 - ten years). 

(m) Foreign exchange: 

The  functional  and  reporting  currency  of  the  Fund  and  its  subsidiaries  is  the  Canadian  dollar.  
Transactions  which  are  denominated  in  other  currencies  are  translated  into  their  Canadian  dollar 
equivalents at exchange rates prevailing at the transaction date.  The carrying values of monetary assets 
and  liabilities  denominated  in  foreign  currencies  are  adjusted  at  each  balance  sheet  date  to  reflect 
exchange rates prevailing at that date. 

(n)  Use of estimates: 

The preparation of financial statements in conformity with Canadian generally accepted accounting 
principles (GAAP) requires management to make estimates and assumptions that affect certain reported 
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the 
financial statements and the amounts of revenues and expenses during the reporting period.  Significant 
areas requiring the use of management estimates relate to the determination of net recoverable value of 
assets,  useful  lives  of  plant  and  equipment,  asset  retirement  obligations,  train  detention  and  ship 
demurrage costs and accruals at period end, determination of actuarial assumptions and future income 
tax amounts.  Actual results could differ from those estimates. 

(o)  Future accounting standards: 

(i)  International Financial Reporting Standards: 

In February 2008, the Canadian Accounting Standards Board confirmed that Canadian GAAP will 
be converged with International Financial Reporting Standards (IFRS) for fiscal years commencing 
January 1, 2011.  The Fund was reorganized effective January 1, 2011 into two corporations and the 
transition from Canadian GAAP to IFRS will be applicable for these corporations for the first 
quarter of 2011. 

While  IFRS  uses  a  conceptual  framework  similar  to  Canadian  GAAP,  there  are  significant 
differences on recognition, measurement and disclosures.  The Fund has identified a number of key 
areas which are likely to be impacted by changes in accounting policy and disclosures, including the 
accounting  for  employee  future  benefits,  the  presentation  and  measurement  of  trust  units  and 
applicable future income tax adjustments. Management is in the process of assessing the impact of 
the application of IFRS on the consolidated financial statements.   

31 

 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

3.  Plant and equipment: 

2010 

Cost 

Accumulated 
depreciation 

Net book 
value 

Buildings and land improvements 
Machinery and equipment 

$ 

34,158 
488,839 

$ 

29,062 
396,854 

$ 

5,096 
91,985 

$  522,997 

$  425,916 

$ 

97,081 

2009 

Cost 

Accumulated 
depreciation 

Net book 
value 

Buildings and land improvements 
Machinery and equipment 

$ 

34,041 
479,547 

$ 

28,165 
376,852 

$ 

5,876 
102,695 

$  513,588 

$  405,017 

$  108,571 

4.  Trust units: 

The  Declaration  of  Trust  provides  that  an  unlimited  number  of  trust  units  may  be  issued.    Each  unit 
represents an equal and undivided beneficial interest in any distribution from the Fund and in the net assets 
in the event of termination or windup.  All units are of the same class with equal rights and privileges.  Units 
may be issued for consideration payable in instalments, with such units being held as security for unpaid 
instalments. 

Trust units are redeemable at the holders' option at amounts related to market prices at the time, subject to a 
maximum of $250,000 in cash redemptions by the Fund in any particular month.  This limitation can be 
waived at the discretion of the Trustees.  Redemptions in excess of $250,000, assuming no waiving of the 
limitation, shall be paid by way of a distribution of a pro-rata number of Trust notes. 

Westshore Terminals Holdings Trust (the Trust) has been established as an unincorporated open-ended 
limited purpose trust under the laws of British Columbia with the Fund as the sole holder of trust units of the 
Trust.  The Fund, the Trust and the Partnership have entered into an exchange agreement (the Exchange 
Agreement)  under  which  the  Fund  will  have  the  right  to  transfer  Partnership  units  to  the  Trust  in 
consideration for the issuance by the Trust of Trust notes. 

Capital contributions are as follows: 

December 31, 2010 and 2009 

74,250,016 

$  704,032 

Number 
of units 

Capital 
contributions 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

5.  Distributions to unitholders: 

Cumulative distributions declared to unitholders: 

Cumulative distributions to December 31, 2008 
Distributions declared in 2009 

Cumulative distributions to December 31, 2009 
Distributions declared in 2010 

Cumulative distributions to December 31, 2010 

Distributions to unitholders are made quarterly. 

$  806,425 
92,070 

898,495 
131,794 

$ 1,030,289 

During  the  year  ended  December 31,  2010,  the  Fund  declared  cash  distributions  to  unitholders  of 
$131,794,000 (2009 - $92,070,000) or $1.775 per unit (2009 - $1.24 per unit).  The amounts and record dates 
of the cash distributions declared were as follows: 

2010 

2009 

Total 

Per unit 

Total 

Per unit 

March 31 
June 30 
September 30 
December 31 

$ 

31,185 
30,443 
34,155 
36,011 

$  0.420 
0.410 
0.460 
0.485 

$ 

17,820 
20,790 
23,760 
29,700 

$  0.240 
0.280 
0.320 
0.400 

$  131,794 

$  1.775 

$ 

92,070 

$  1.240 

The distribution of $36,011,000 ($0.0485 per unit) payable to unitholders of record on December 31, 2010 
was paid on or before January 15, 2011. 

Additional non-cash unit distributions totaling nil (2009 - $0.1941) per unit were made to allocate the income 
of  the  Fund  that  exceeded  the  cash  distributions  declared  during  the  year.    As  provided  by  the  Fund's 
Declaration of Trust, the units were immediately consolidated so that each unitholder continued to hold the 
same number of units that existed before the distribution. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

5.  Distributions to unitholders (continued): 

The distributions declared in 2010 and 2009 have been allocated as follows for income tax purposes: 

2010 

2009 

Total 

Per unit 

Total 

Per unit 

Cash distributions: 
Income 
Return of capital 

$  103,950 
27,844 

$  1.400 
0.375 

$ 

92,070 
- 

$  1.240 
- 

Total cash distributions 
Non-cash distributions 

131,794 
- 

1.775 
- 

92,070 
14,415 

1.240 
0.194 

Total distributions 

$  131,794 

$  1.775 

$  106,485 

$  1.434 

6.  Income taxes: 

Represented by: 

Current income tax provision 
Future income tax recovery 

2010 

2009 

$ 

- 
1,072 

$ 

1,072 

$ 

$ 

- 
12 

12 

At December 31, 2010, the tax bases of the Fund's consolidated assets and liabilities are less than, on a net 
basis, the carrying amounts by $30,453,370 (2009 - $52,721,424). 

A reconciliation of income taxes at the statutory tax rate of 28.5% (2009 - 30%) to actual income taxes is as 
follows: 

Income tax expense at statutory Canadian rate 
Tax effect of deduction for net income of the Fund 

distributed to Unitholders 

Tax effect of change in temporary difference expected 

to reverse after 2010 and other 
Change in future income tax rate 

2010 

2009 

$ 

23,797 

$ 

32,135 

(23,706) 

(32,135) 

(1,104) 
(59) 

320 
(332) 

Income tax recovery 

$ 

(1,072) 

$ 

(12) 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

6.  Income taxes (continued): 

The temporary differences are as follows: 

Future income tax liability: 
Plant and equipment 
Pension assets 
Other liabilities (assets) 
Non-pension post-retirement liability 

2010 

2009 

$ 

9,263 
5,855 
(1,279) 
(6,231) 
7,608 

$ 

12,535 
6,081 
215 
(5,566) 
13,265 

(4,585) 

Expected reversal of temporary differences prior to January 2011 

- 

Total 

$ 

7,608 

$ 

8,680 

Based on a current estimate of the future income tax liability at the beginning of 2011, the Fund has recorded 
a future income tax liability and corresponding non-cash future tax expense.  The future income tax liability is 
based on temporary differences between the accounting and tax basis of the assets and liabilities estimated to 
exist at January 1, 2011 and to reverse thereafter. 

7.  Bank operating facility: 

The Partnership has a $5,000,000 (2009 - $1,000,000) operating facility.  No amounts were outstanding on 
this facility as at December 31, 2010 and 2009.  The Partnership has various interest options under the 
operating facility that are based on the lender's prime lending rate.  The lender charges a standby fee of 0.40% 
per annum on the undrawn portion  of the facility (2009 – 0.25%).  The term of  the  credit facility was 
extended to February 9, 2012 subsequent to December 31, 2010. 

The Partnership has a $4,080,000 letter or credit issued against this operating line. 

8.  Related party transactions: 

(a)  Administration agreement: 

The Fund has an administration agreement with Westar Management Ltd. (Westar Management).  Under 
the terms of the agreement, Westar Management is responsible for administering and managing the 
Fund.  Westar Management earns a fee of $250,000 per annum plus reimbursement of certain out-of-
pocket costs for providing these services, and if the costs of administering the Fund exceed $400,000 in 
any year, Westar Management will also be reimbursed for such excess costs.  The agreement can be 
terminated by the Fund on 180 days' notice, or immediately under certain circumstances.  Effective 
January 1, 2011, the obligations of the Fund under the administration agreement have been assumed by 
Westshore Terminals Investment Corporation and Westshore Terminals Holdings Ltd. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

8.  Related party transactions (continued): 

(a)  Administration agreement (continued): 

Westar Management earned a fee of $250,000 for the year ended December 31, 2010 (2009 - $250,000) 
under  the  administration  agreement.    These  fees  are  included  in  administrative  expense  on  the 
consolidated statements of earnings, comprehensive earnings and cumulative earnings.  The fee will 
remain the same for 2011 and will increase to $325,000 in 2012 with inflationary increases thereafter. 

(b)  Management agreement: 

The  Partnership  has  a  management  agreement  with  Westar  Management.    Under  the  terms  of  the 
agreement, Westar Management is responsible for providing executive management and other services to 
the Partnership.  In 2009, the first renewal option of the agreement was confirmed, extending the term to 
January 31, 2017.  The initial term of the agreement was 15 years up to January 30, 2012, with automatic 
renewals for successive five-year terms unless the Partnership gives notice of non-renewal at least 12 
months before the end of the relevant term.  The management agreement may be terminated by the 
Partnership  in  certain  circumstances,  and  Westar  Management  can  terminate  the  agreement  on  12 
months’ notice. 

Westar Management earns a fee of $750,000 per annum plus reimbursement of reasonable out-of-pocket 
expenses for providing these services.  In addition, as an incentive to Westar Management to enhance the 
cash flows of the Partnership, Westar Management is entitled to earn incentive fees that will be payable 
annually when the per-unit cash distributions to unitholders exceed certain defined levels. 

Certain  amendments  were  made  to  the  Management  Agreement  in  conjunction  with  the  renewal, 
including:  no termination by Westar Management until after June 30, 2013; the base fees will remain at 
current levels until January 1, 2012 and then be adjusted to reflect an inflation increase since 1997 and to 
provide  for  similar  escalations  in  the  future;  and  a  change  in  the  basis  for  the  computation  of  the 
incentive fees (including setting a cap of $5,000,000), commencing January 1, 2011.   

Westar Management earned a base management fee of $750,000 and an incentive fee of $16,891,000 for 
the year ended December 31, 2010 (2009 - $750,000 and $3,131,000, respectively) under the management 
agreement.    These  fees  are  included  in  administrative  expense  on  the  consolidated  statements  of 
earnings, comprehensive earnings and cumulative earnings. 

Pursuant  to  the  amendment  to  the  Management  Agreement  described  above,  the  Governance 
Agreement between the Fund and Westar Management has also been amended, so that the board of the 
General Partner will consist of seven directors, three of which will be nominated by Westar Management 
commencing January 1, 2011. 

Westar Management is related to an entity that is a significant unitholder of the Fund. 

36 

 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

8.  Related party transactions (continued): 

(c)  The Partnership paid $228,000 (2009 - $246,000) to an entity related to Westar Management in respect of 

market-based automobile leases. 

9.  Employee future benefits: 

The Partnership has two defined benefit pension plans (the Retirement Plan and the Pension Plan) and 
provides other retirement and post-employment benefits for most of its employees.  Other retirement and 
post-employment  benefits  include  a  severance  benefit  plan,  life  insurance,  dental,  extended  health  and 
medical services plan. 

Information about the Partnership's defined benefit pension plans and other benefit obligations using a 
measurement date of December 31, 2010 and 2009 respectively is as follows: 

Pension plan benefits   
2009 

2010 

Other benefits 

2010 

2009 

Accrued benefit obligation: 

Balance, beginning of year 
Current service cost 
Interest cost 
Benefits paid 
Actuarial losses 

$  69,697 
1,057 
4,229 
(4,083) 
7,712 

$  59,820 
819 
4,295 
(3,686) 
8,449  

$  29,527 
934 
2,079 
(1,236) 
8,477 

$  22,789 
688 
1,667 
(1,611) 
5,994 

Balance, end of year 

$  78,612 

$  69,697 

$  39,781 

$  29,527 

Plan assets: 

Fair value, beginning of year 
Actual return on assets 
Employer contributions 
Benefits paid 

$  67,364 
7,203 
2,721 
(4,083) 

$  54,507 
11,709 
4,834 
(3,686) 

$ 

- 
- 
1,236 
(1,236) 

$ 

- 
- 
1,611 
(1,611) 

Fair value, end of year 

$  73,205 

$  67,364 

$ 

- 

$ 

- 

Balances, December 31: 
Funded status - plan 
surplus (deficit) 

Unamortized net actuarial 

losses 

Unamortized past service 

costs 

$ 

(5,407) 

$ 

(2,333) 

$  (39,781) 

$  (29,527) 

24,003 

20,688 

4,824 

5,813 

14,523 

335 

6,871 

538 

Accrued benefit asset (liability) 

$  23,420 

$  24,168 

$  (24,923) 

$  (22,118) 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

9.  Employee future benefits (continued): 

The pension plans are entirely funded by the Partnership.  The Partnership’s contributions to the pension 
plans are based on independent actuarial valuations.  The other benefit plans have no assets and an annual 
expense is recorded on an accrual basis based on independent actuarial determinations, considering among 
other factors, health care cost escalation. 

The financial information with respect to the defined benefit pension plans and other benefit obligations is 
based on the following funding valuations: 

Pension plan 
Retirement plan 

Most recent 
valuation date 

Date of next 
required 
valuation 

January 1, 2010 
January 1, 2010 

January 1, 2011 
January 1, 2013 

The significant actuarial assumptions adopted in measuring the Partnership's accrued benefit obligations (and 
costs) are as follows (weighted average assumptions as of December 31): 

2010 

Pension 
benefits 
% 

Other 
benefits 
% 

2009 

Pension 
benefits 
% 

Other 
benefits 
% 

Benefit obligations: 

Discount rate at December 31 
Rate of increase in future 

compensation 

Benefit costs: 

Discount rate at January 1 
Rate of increase in future 

compensation 

Expected long-term rate 
of return on plan assets 

5.25 

3.00 

6.00 

3.50 

7.00 

5.25 

- 

6.00 

3.50 

- 

6.00 

3.00 

7.25 

3.50 

7.00 

6.00 

- 

7.25 

3.50 

- 

The average rate of compensation increase is expected to be inflation with an adjustment for merit and 
productivity gains. 

For measurement purposes, a 10% per annum increase in the per capita cost of covered extended health care 
benefits was assumed for 2011, grading down by 0.50% to 4.50%.  The per annum increase in the per capita 
cost of medical service plan is 6.14% for 2011, grading down by 0.50% to 3.50%.  The annual rate of increase 
in the per capita cost of dental benefits is 4.00%. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

9.  Employee future benefits (continued): 

The impact of a 1% point change in assumed drug and other health benefit costs would have the following 
effects: 

Effect on benefit costs 
Effect on benefit obligation 

1% decrease 

1% increase 

$ 

(276) 
(3,345) 

$ 

314 
3,770 

The Partnership's defined benefit plans' weighted average asset allocations at the measurement date, by asset 
category, are as follows: 

Cash and fixed income 
Canadian equities 
Foreign equities 

2010 
% 

32 
36 
32 

100 

2009 
% 

32 
32 
36 

100 

The Partnership's contributions for the years ended December 31 are as follows: 

Contributions to funded pension plans 
Benefits paid directly to beneficiaries for other non-funded 

post-employment benefits 

$  2,721 

$  4,834 

1,236 

1,611 

$  3,957 

$  6,445 

2010 

2009 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

9.  Employee future benefits (continued): 

The Partnership's net benefit plan expense for the years ended December 31, 2010 and 2009 is as follows: 

2010 
  Deferral and 

2009 

  Deferral and 

Incurred  amortization  Recognized 
adjustments (1) 
in year 

in year 

Incurred  amortization  Recognized 
in year 
adjustments (1) 

in year 

$ 

Pension plan benefits: 
Current service 
cost 
Interest cost 
Expected return 
on plan assets 
Net actuarial 
losses (gains) 
Past service costs 

1,057 
4,229 

$ 

- 
- 

$  1,057 
4,229 

$ 

819 
4,295 

$ 

- 
- 

$ 

819 
4,295 

(7,203) 

2,535 

(4,868) 

(11,709) 

7,853 

(3,856) 

7,712  
- 

(5,850) 
989  

1,862 
989  

8,449 
- 

(6,727) 
989 

1,722 
989 

$ 

5,795 

$ 

(2,326) 

$  3,269 

$  1,854 

$  2,115 

$  3,969 

Other benefits: 

$ 

Current service 
cost 
Interest cost 
Net actuarial 
losses (gains) 
Past service costs 

934 
2,079 

8,447 
- 

$ 

- 
- 

$ 

934 
2,079 

$ 

688 
1,667 

$ 

- 
- 

$ 

688 
1,667 

(7,652) 
203 

795 
203 

5,994 
- 

(5,946) 
218  

48 
218 

$  11,460 

$ 

(7,449) 

$  4,011 

$  8,349 

$  (5,728) 

$  2,621 

(1)  The  net  impact  of  deferral  and  amortization  adjustments  is  to  recognize  the  long-term  nature  of 

employee future benefits. 

10.  Commitments: 

The Partnership is committed under operating leases to the rental of property, facilities, and equipment. 

The  Partnership's  terminal  site  is  leased  (the  Lease)  from  the  VFPA.  The  term  of  the  lease  is  until 
December 31, 2026, with the Partnership having further options to extend the term to December 31, 2046.  
Charges payable by the Partnership under the Lease comprise an annual base land and waterlot rental fee of 
$5,207,000 (2009 - $5,207,000) and an annual participation rental based on the volume of coal shipped.  A 
minimum participation rental of $6,494,000 (2009 - $6,494,000) is charged based on a minimum annual 
tonnage (MAT) of 17.6 million tonnes.  A higher participation rental per tonne is charged on tonnage in 
excess of the MAT.  In 2010, the Partnership paid $6,832,000 (2009 - $2,368,000) in relation to the higher 
participation rental. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

10.  Commitments (continued): 

Future minimum operating lease payments for the years ending December 31 (assuming minimum annual 
tonnes) are as follows: 

2011 
2012 
2013 
2014 
2015 
Thereafter to 2026 

$ 

Terminal 
lease 

11,701 
11,701 
11,701 
11,701 
11,701 
128,919 

Other 

$  228 
228 
- 
- 
- 
- 

$ 

Total 

11,929 
11,929 
11,701 
11,701 
11,701 
128,919 

The  Partnership  has  a  commitment  of  approximately  $2,909,000  (2009  -  $2,802,000)  with  respect  to 
equipment purchases that have been accrued for at December 31, 2010 and that are to be paid in 2011. 

The Partnership has provided a letter of credit of $4,080,000 (2009 - nil). 

11.  Significant customers: 

Teck Resources Limited holds a 100% interest in Teck Coal Partnership (the Coal Partnership).  During the 
year ended December 31, 2010, approximately 66% (2009 - 73%) of the Partnership's throughput was from 
mines owned by the Coal Partnership.  As at December 31, 2010, the receivable from the Coal Partnership 
was $17,844,000 (2009 - $15,588,000). 

12.  Financial instruments: 

The Fund is exposed to various risks associated with its financial instruments, which include credit risk, 
liquidity risk, and market risk. 

(a)  Credit risk: 

Credit  risk  is  the  risk  of  financial  loss  to  the  Fund  if  a  customer  or  a  counterparty  to  a  financial 
instrument fails to meet its contractual obligations.  Credit risk arises primarily from accounts receivable 
and cash and cash equivalents.  Credit risk can also arise on foreign currency contracts held by the Fund. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

12.  Financial instruments (continued): 

(a)  Credit risk (continued): 

The Fund’s exposure to credit risk is influenced by the profitability of coal mining companies, which are 
heavily impacted by the price of the coal.  The accounts receivable are concentrated with one customer, 
the Coal Partnership, as this customer represented approximately 66% of Westshore’s throughput in 
2010 (2009 - 73%).  Westshore does not have any collateral or security over receivables.  Westshore 
monitors  the  financial  health  of  its  customers  and  regularly  reviews  its  accounts  receivable  for 
impairment.  As at December 31, 2010 and 2009, there were no trade accounts receivable past due which 
were considered uncollectible and no reserve in respect of doubtful accounts was recorded. 

The Fund limits its exposure to credit risk arising from cash equivalents by only investing in money 
market funds with a major Canadian financial institution.  The Fund does not expect any credit losses in 
the event of non-performance by counterparties to its foreign exchange contracts as the counterparties 
are major Canadian financial institutions. 

The  carrying  amount  of  financial  assets  represents  the  maximum  credit  exposure.    The  maximum 
exposure to credit risk is: 

Cash and cash equivalents 
Accounts receivable 
Other assets - foreign currency contracts 

(b)  Liquidity risk: 

$ 

62,900 
22,654 
18 

$ 

85,572 

Liquidity risk is the risk that the Fund will not be able to meet its obligations as they fall due.  The Fund 
continually  monitors  its  financial  position  to  ensure  that  it  has  sufficient  liquidity  to  discharge  its 
obligations  when  due.    The  Fund’s  distribution  obligation  to  unitholders  is  funded  from  operating 
income.  

The  financial  liabilities  of  the  Fund,  which  include  accounts  payable  and  accrued  liabilities  and 
distributions payable to unitholders, have a contractual maturity of less than one year.  The Fund’s 
foreign exchange contracts have maturities ranging from one month to four months as at December 31, 
2010. 

Westshore also maintains a $5,000,000 operating facility that can be drawn down to meet short-term 
financing needs.  No amounts were outstanding on this facility at December 31, 2010 and 2009.  The 
term of the credit facility has been extended to February 9, 2012. 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

12.  Financial instruments (continued): 

(c)  Market risk: 

The significant market risk exposures affecting the financial instruments held by the Fund are those 
related to foreign currency exchange rates and interest rates: 

 (i)  Foreign currency exchange rates: 

The fair value of the Fund’s outstanding foreign currency contracts at December 31, 2010 is an asset 
of $18,000 (2009 - $2,517,000).  The fair market value of the Fund’s foreign currency contracts has 
decreased by $2,499,000 in 2010.  The Fund is exposed to foreign currency exchange rate risk on its 
foreign currency contracts.  The value of these financial instruments fluctuate with changes in the 
CAD/US dollar exchange rate.  As at December 31, 2010, the Fund has put options with notional 
amounts totaling $15.4 million to exchange US dollars for Canadian dollars with a strike price of 
$1.047.  The counterparty has call options with notional amounts totaling $15.4 million to exchange 
US dollars for Canadian dollars with a strike price of $0.965.  A $0.01 increase in the US/Canadian 
exchange  rate  at  December 31,  2010  would  have  reduced  the  value  of  the  US  dollar  foreign 
exchange contracts by approximately $152,000 for the year ended December 31, 2010.  The impact 
would have resulted in a reduction in net earnings and comprehensive earnings by $152,000 for the 
year ended December 31, 2010.  From the beginning of 2010 to December 31, 2010, the US dollar 
has weakened by approximately 6% against the Canadian dollar. 

(ii)  Interest rates: 

The Fund has limited exposure to interest rate risk on its cash equivalents (short-term investments).  
Money market fund returns are correlated with Canadian T-bills and Bankers’ Acceptances of major 
Canadian financial institutions.  Based on the cash balance at December 31, 2010, a 1% change in 
interest  rates  would  have  impacted  net  earnings  and  comprehensive  earnings  by  approximately 
$629,000 for the year ended December 31, 2010. 

(d)  Fair values in the consolidated balance sheet: 

The carrying amounts reported in the consolidated balance sheet for short term financial assets and 
liabilities, which includes accounts receivable, accounts payable and accrued liabilities and distributions 
payable to unitholders, approximate fair values due to the immediate or short-term maturities of these 
financial instruments. 

43 

 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

12.  Financial instruments (continued): 

(d)  Fair values in the consolidated balance sheet (continued): 

Following is a classification of fair value measurements recognized in the consolidated balance sheet 
using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. 

Fair value measurement at reporting date using: 

  Quoted prices in 

December 31, 
2010 

active markets  Significant other 
identical assets 
observable 
inputs (Level 2) 
(Level 1) 

Significant 
unobservable 
inputs (Level 3) 

Financial assets: 

Held-for trading securities: 

Cash and cash equivalents 

$  62,900 

$  62,900 

$ 

- 

$ 

Derivative instruments: 

Foreign exchange contracts 

18 

- 

Total 

$  62,918 

$  62,900 

$ 

18 

18 

$ 

- 

- 

- 

Cash and cash equivalents are classified as held for trading and therefore are recorded at fair value. 

The carrying amounts of foreign exchange contracts are equal to fair value, which is based on valuations 
obtained  from  the  counterparty.    The  mark-to-market  value  is  determined  by  the  counterparty  by 
multiplying the notional amount of the trade with the difference between the forward rate and the 
contract rate and discounting the resultant asset or liability by an applicable discount factor. 

13.  Capital disclosure: 

The capital of the Fund consists solely of unitholders’ equity which includes issued trust units and cumulative 
earnings less cumulative distributions. 

The objective of the Fund is to maintain a stable capital base and ensure that the capital structure does not 
interfere  with  the  Fund’s  ability  to  meet  its  distribution  requirements  on  the  trust  units.    The  Fund’s 
Declaration of Trust provides that an amount equal to the net income of the Fund will be distributed each 
year to Unitholders in order to eliminate the Fund’s net income.  To the extent that the net income of the 
Fund exceeds the cash distributed during the year, the Fund will allocate non-cash distribution of units to 
Unitholders which will be immediately consolidated so that each Unitholder continues to hold the same 
number of Trust Units that existed before the distribution. 

The Fund is not subject to externally imposed capital requirements.  There have been no changes in how the 
Fund manages its capital during the period ended December 31, 2010. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WESTSHORE TERMINALS INCOME FUND 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars, except unit amounts) 

Years ended December 31, 2010 and 2009 

14.  Subsequent events: 

Effective  January 1,  2011,  the  Fund  was  reorganized  into  two  public  companies  pursuant  to  a  plan  of 
arrangement under the Business Corporations Act (British Columbia), approved by the Unitholders of the Fund 
at a special meeting held on November 5, 2010 (the Conversion).  The new parent company, Westshore 
Terminals  Investment  Corporation  (the  Corporation),  through  its  wholly  owned  subsidiary  Westshore 
Terminals Holdings Ltd. (Holdings), owns 100% of the limited partnership units of the Partnership. Under 
the Arrangement, Unitholders received, for each Fund unit held, one common share of the Corporation and 
one note receipt representing $5.00 principal amount of 10.5% subordinated notes (Holdings Notes) issued 
by Holdings.  After giving effect to the Conversion, there are 74,250,016 common shares of the Corporation 
and  note  receipts  representing  $371,250,080  aggregate  principal  amount  of  Holdings  Notes  issued  and 
outstanding.  The Corporation's common shares and Holdings’ note receipts trade together as units on the 
Toronto Stock Exchange under the symbol "WTE.UN". 

As a result of the Conversion, the Fund was wound up, and all of its assets and liabilities were transferred to 
Holdings.  Further detailed information regarding the Conversion is contained in the Fund's management 
information circular dated October 5, 2010 for the special meeting of unitholders held on November 5, 2010, 
available on SEDAR. 

45 

 
 
 
 
 
Corporate Information 

Westshore Terminals Investment Corporation 

Directors  

William W. Stinson 
Corporate Director 
M. Dallas H. Ross 
Partner, Kinetic Capital Partners 
Jim G. Gardiner 
Corporate Director 
Gordon Gibson 
Corporate Director 
Michael J. Korenberg 
Deputy Chairman & Managing Director,  
The Jim Pattison Group 

Officers 

William W. Stinson 
Chairman, Chief Executive Officer &President 
M. Dallas H. Ross 
Director &Chief Financial Officer 
Nick Desmarais 
Secretary 

Stock Exchange Listing 

Toronto Stock Exchange 

Trading Symbol 

WTE.UN 

Registrar and Transfer Agent 

Computershare Investor Services Inc. 
Vancouver and Toronto 

Auditors 

KPMG LLP 
Vancouver, British Columbia 

Principal Office 

1800 – 1067 West Cordova Street 
Vancouver, British Columbia  V6C 1C7 

Telephone:  604.688.6764 
604.687.2601 
Facsimile: 

Westshore Terminals Holdings Ltd. 

  Westshore Terminals Ltd. 

Directors  

M. Dallas H. Ross 
Partner, Kinetic Capital Partners 
Glen Clark 
President, The Jim Pattison Group 
Doug Souter 
Corporate Director 

Officers 

M. Dallas H. Ross 
Chairman, President, Chief Executive Officer  
and Chief Financial Officer 
Nick Desmarais 
Secretary 

William W. Stinson 
Director & President and Chairman 
M. Dallas H. Ross 
Director  
Glen Clark 
Director  
Jim G. Gardiner  
Director  
Gordon Gibson 
Director  
Michael J. Korenberg 
Director  
Doug Souter 
Director  
Denis Horgan 
Vice-President & General Manager 
Nick Desmarais 
Secretary 

46