2021 ANNUAL R EP ORT
UNITED(cid:3)STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 10-K
(Mark One)
[x]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the Fiscal Year Ended December 31, 2021
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the Transition Period from ________ to ________
Commission File Number 001-36589
_______________
WILHELMINA INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
5420 Lyndon B Johnson Freeway, Box #25, Dallas, Texas
(Address of principal executive offices)
74-2781950
(IRS Employer
Identification Number)
75240
(Zip Code)
(214) 661-7488
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
WHLM
Nasdaq Capital Market
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. [ ]
Yes [x] No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. [ ]
Yes [x] No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. [x] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit such files). [x] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer [ ]
Non-Accelerated Filer [x]
Emerging growth company [ ]
Accelerated Filer [ ]
Smaller Reporting Company [x]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act. [ ]
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the
effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b))
by the registered public accounting firm that prepared or issued its audit report. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ]
Yes [x] No
The aggregate market value of the registrant’s outstanding common stock held by non-affiliates of the registrant computed
by reference to the price at which the common stock was last sold, as of the last business day of the registrant’s most recently
completed second fiscal quarter was approximately $8.9 million.
As of March 16, 2022, the registrant had 5,157,344 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III is incorporated by reference from the registrant’s definitive proxy statement to be filed
with the Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.
2
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
Annual Report on Form 10-K
For the Year Ended December 31, 2021
BUSINESS
ITEM 1.
ITEM 1A. RISK FACTORS
ITEM 1B. UNRESOLVED STAFF COMMENTS
ITEM 2.
ITEM 3.
ITEM 4. MINE SAFETY DISCLOSURES
PROPERTIES
LEGAL PROCEEDINGS
PART I
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
RESERVED
ITEM 6.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 8.
ITEM 9.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
ITEM 9A. CONTROLS AND PROCEDURES
ITEM 9B.
ITEM 9C.
OTHER INFORMATION
DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
ITEM 11. EXECUTIVE COMPENSATION
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
ITEM 16. FORM 10-K SUMMARY
PART IV
SIGNATURES
PAGE
4
8
8
8
9
10
11
11
12
20
21
22
22
22
22
23
23
23
23
23
24
27
28
3 FORWARD LOOKING STATEMENTS
This Annual Report on Form 10-K contains certain “forward-looking statements” as such term is defined in
Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements
relating to Wilhelmina International, Inc. (together with its subsidiaries the “Company” or “Wilhelmina”) are based
on the beliefs of the Company’s management as well as information currently available to the Company’s
management. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect” and “intend” and
words or phrases of similar import, as they relate to the Company or Company management, are intended to identify
forward-looking statements. Such forward-looking statements include, in particular, projections about the Company’s
future results, statements about its plans, strategies, business prospects, changes and trends in its business and the
markets in which it operates. Additionally, statements concerning future matters such as gross billing levels, revenue
levels, expense levels, and other statements regarding matters that are not historical are forward-looking statements.
Management cautions that these forward-looking statements relate to future events or the Company’s future financial
performance and are subject to business, economic, and other risks and uncertainties, both known and unknown, that
may cause actual results, levels of activity, performance, or achievements of its business or its industry to be materially
different from those expressed or implied by any forward-looking statements. Should any one or more of these risks or
uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially
from those described herein as anticipated, believed, estimated, expected or intended. The Company does not undertake
any obligation to publicly update these forward-looking statements. As a result, you should not place undue reliance on
these forward-looking statements.
4
PART I
ITEM 1.
BUSINESS
DESCRIPTION OF THE WILHELMINA BUSINESS
Overview
The primary business of Wilhelmina is fashion model management. These business operations are
headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned
fashion model, and became one of the oldest, best known and largest fashion model management companies in the
world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, and London, as
well as a network of licensees. Wilhelmina provides traditional, full-service fashion model and talent management
services, specializing in the representation and management of models, entertainers, athletes and other talent to various
clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The
Company was incorporated in the State of Delaware in 1996.
Organization and Operating Divisions
The Company acquired the predecessor companies constituting its current primary business in 2008. The
Company conducts its business through operating divisions and subsidiaries engaged in fashion model management and
other complementary businesses. These business activities are focused on the following key areas:
(cid:120) Fashion model and social media influencer management
(cid:120) Celebrity management
(cid:120) Licensing and branding associations
During 2020, Wilhelmina ceased representation of hair and make-up artists, to better focus on core fashion
model and social media influencer talent.
Fashion Model and Social Media Influencer Management
Wilhelmina is focused on providing fashion modeling talent and social media influencer services to clients such
as advertising agencies, branded consumer goods companies, fashion designers, Internet sites, retailers, department
stores, product catalogs and magazine publications.
The fashion model/talent/influencer management industry can be divided into many subcategories, including
advertising campaigns, catalog/e-commerce, runway, showroom and editorial work. Advertising work involves
modeling for advertisements featuring consumer products such as cosmetics, clothing and other items to be placed in
magazines and newspapers, on billboards and with other types of media. Catalog and e-commerce work involves
modeling of products to be sold through promotional catalogs and Internet commerce sites. Runway work involves
modeling at fashion shows, which primarily take place in Paris, Milan, London and New York City. Showroom work
involves on-site modeling of products at client showrooms and other events and production “fit” work whereby a model
serves as the sizing model for apparel items. Editorial work involves modeling for the cover and editorial sections of
magazines and websites.
Clients pay for talent to appear in photo shoots for Internet sites, magazine features, print advertising, direct
mail marketing, and product catalogs, as well as to appear in runway shows to present new designer collections, fit
modeling, and on-location presentations and events. In addition, talent may also appear in film and television
commercials. Wilhelmina develops and diversifies its talent portfolio through a combination of ongoing local, regional
and international scouting and talent-search efforts to source new talent, as well as cooperating with other agencies that
represent talent.
Within its fashion model management business, Wilhelmina has two primary sources of service revenue: (i)
commissions paid by models as a percentage of their gross earnings; and (ii) service charges paid by clients in addition
to booking fees, calculated as a percentage of the models’ booking fees. Wilhelmina believes that its commission rates
and service charges are comparable to those of its principal competitors.
5
Wilhelmina’s fashion model management operations are organized into divisions called “boards,” each of which
specializes by the type of models it represents. Wilhelmina’s boards are generally described in the table below.
Board Name
Women
Men
Direct
Curve
Showroom
Fitness
Location
NYC, LA, Miami, London
NYC, LA, Miami, London
NYC, LA, Miami, London
NYC, LA, Miami, London
NYC, LA, Miami
NYC, LA, Miami
Target Market
High-end female fashion models
High-end male fashion models
Established/commercial male/female fashion models
Full-figured female fashion models
Live modeling and designer fit clothing modeling
Athletic models
Each major board is headed by a director who manages the agents assigned to the board. The agents of each
board act both as bookers (including promoting models, negotiating fees and contracting work) and as talent
scouts/managers (including providing models with career and development guidance and helping them better market
themselves). Although agents individually develop professional relationships with models, models are represented by a
board collectively and not by a specific agent. Wilhelmina’s organization into boards enables Wilhelmina to provide
clients with services tailored to their particular needs, to allow models to benefit from agents’ specialized experience in
their particular markets, and to limit Wilhelmina’s dependency on any specialty market or agent.
Most senior agents are employed pursuant to employment agreements that include noncompetition provisions
such as a prohibition from working with Wilhelmina’s models and clients for a certain period of time after the end of
the agent’s employment with Wilhelmina. Wilhelmina typically signs its models to three-year exclusive contracts, which
it actively enforces.
The Aperture division operates in New York, Los Angeles and Miami, representing actors and models, for film,
television, and commercials. Aperture also represents influencers for brand campaigns and endorsements.
Wilhelmina London Limited (“London”), a wholly owned subsidiary of Wilhelmina International, Inc., was
acquired in January 2015. The London subsidiary establishes a footprint for the Company in Western Europe, provides
a base of operations to service the Company’s European clients, and serves as a new talent development office for
European models and artists.
Celebrity Management
Wilhelmina’s Celebrity division seeks to secure endorsement and spokesperson work for celebrities from the
worlds of sports, music and entertainment. The Celebrity division has two primary sources of revenue: (i) commissions
paid by talent as a percentage of their gross earnings; and (ii) royalties or a service charge paid by clients. Wilhelmina’s
Celebrity division management works with emerging artists and established celebrity names to match them with leading
fashion brands and companies.
Licensing & Branding Associations
Wilhelmina Licensing, LLC is a wholly-owned subsidiary that collects third-party licensing fees in connection
with the licensing of the “Wilhelmina” name. Third-party licensees include leading fashion model agencies in local
markets in the U.S. and internationally. The film and television business consists of occasional television syndication
royalties and production series contracts. Also, from time to time, the Company conducts other events, such as model
search contests, in an effort to expand the Wilhelmina brand and recruit talent.
Competition
The fashion model/talent management business is highly competitive. New York City, Los Angeles, and Miami,
as well as London, Paris, and Milan, are considered the most important markets for the fashion talent management
industry. Most of the leading international firms are headquartered in New York City. Wilhelmina’s principal
competitors include other large fashion model management businesses in the U.S., including IMG Models, Elite Model
Management, Ford Models, Inc., DNA Model Management, NEXT Model Management, The Lions Model
Management, The Society Management, Women 360 Management, and New York Model Management. However,
Wilhelmina is the only publicly-owned fashion talent management company in the world.
6
Competition also includes foreign agencies and smaller U.S. agencies in local markets that recruit local talent
and cater to local market needs. Several of the larger fashion talent firms operate offices in multiple cities and countries
or have chosen to partner with local or foreign agencies.
The Company believes that its sources of revenue, mainly generated from commissions and service charges, are
comparable to those of its principal competitors. Therefore, for the Company to obtain a competitive advantage, it must
develop and maintain a deep pool of talent and deliver high quality service to its clients. The Company believes that
through its scouting efforts, name recognition, and licensing network, it is able to recruit a deeper pool of talent relative
to its competitors. These recruitment tools, coupled with the broad range of fashion boards available to the Company’s
talent, enable the Company to develop talent and generate a broader range of revenues relative to its principal
competitors. While a broad range of talent and boards provides a level of stability to the business, certain talent may be
more inclined to work with a boutique agency that may appear to tailor more specifically to their needs.
For more than 50 years, Wilhelmina and its predecessors have created long-standing client relationships and
business activities related to the fashion model management business that provide exposure to diverse markets and
demographics. The Company has also developed a professional workforce with years of talent management experience.
Clients and Customers
As of December 31, 2021, Wilhelmina represented a roster of approximately 1,400 active models and
talent. Wilhelmina’s active models include Karolína Kurková, Olivia Ponton, Ana Maria Figueroa, Francisco
Lachowski, Daniel Shin, Douglas Dillon, Fernando Cabral, Hella Tall, Asya Rosh, Bianca Balti, Yumi Nu, Francisco
Henriques, Aubrey Hill, Astrid Voss, Elvina Patrick, Lamich Kirabo, Penny Lane, Kylie Lauren, Jessieann Lachowski,
Africa Perez, Carmen Fozzard, Carla Pereira, Bojana Krsmanovi(cid:252), Cyrielle Lalande, Mitchell Slaggert, Anne de Paula,
Jan Baiboon, Ludwig Wilsdorff, Ottawa Efoe, Rainer Andreesen, Erik Van Gils, Kate King, Malik Lindo, Malcolm
Jackson, Milena Feuerer, Haejin Lee, Moon Young, Isabela Grutman, Sabey Dantsira, Lauren Auerbach, Davidson
Obennebo, Sasha Melnychuk, Armando Cabral, Vanessa Cruz, Tommy Hackett, Nadia Lee Cohen, Mariana Dantec,
Sofia Tesmenitskaya, Nayara Oliveira, Fernando Lindez, Dachuan Jin, Ludwig Wilsdorff, Claudio Monteiro, and
Nathan Owens.
Wilhelmina serves approximately 2,500 external clients. Wilhelmina’s customer base is highly diversified, with
no one customer accounting for more than 3% of overall gross revenues. The top 100 clients of Wilhelmina together
accounted for approximately 39% of overall gross revenues during 2021.
Governmental Regulations
Certain jurisdictions in which Wilhelmina operates, such as California and Florida, require that companies
maintain a Talent Agency License in order to engage in the “talent agency” business. The talent agency business is
generally considered the business of procuring engagements or any employment or placement of a talent, where the
talent performs in his or her artistic capacity. Where required, the Wilhelmina subsidiaries operating in these
jurisdictions maintain Talent Agency Licenses issued by those jurisdictions.
Trends and Opportunities
The Company expects that the combination of Wilhelmina’s main operating base in New York City, the
industry’s capital, with the depth and breadth of its talent pool, client roster and its diversification across various talent
management segments, together with its name recognition and geographical reach, should make Wilhelmina’s
operations more resilient to industry changes and economic swings than those of many of the smaller firms operating in
the industry. Similarly, in the segments where Wilhelmina competes with other leading full service agencies,
Wilhelmina believes it competed successfully in 2021.
With total advertising expenditures on major media (television, Internet, outdoor, cinema, magazines, and
newspapers) estimated to have exceeded $270 billion in 2021, North America is the world’s largest advertising
market. For the fashion talent management industry, including Wilhelmina, advertising expenditures on television,
Internet, magazines, and outdoor are of particular relevance.
7
Strategy
Management’s strategy is to increase value to shareholders through the following initiatives:
•
•
•
•
•
•
increase Wilhelmina’s brand awareness among advertisers and potential talent;
expand the women’s high end fashion board;
expand the Aperture division’s representation in commercials, film, and television;
expand celebrity and social media influencer representation;
expand the Wilhelmina network through strategic geographic market development; and
promote model search contests and events and partner on media projects (television, film, books, etc.).
The Company makes use of digital technology to effectively connect with clients and talent, utilizing video
conferencing and other digital tools to best position our team to identify opportunities to grow the careers of the talent
we represent and expand our business. The Company has made significant investments in technology, infrastructure,
and personnel, to support our clients and talent.
EMPLOYEES
As of December 31, 2021, the Company had 80 employees, 48 of whom were located in New York City, five
of whom were located at Wilhelmina’s Miami office, 15 of whom were located at Wilhelmina’s Los Angeles office, 10
of whom were located at Wilhelmina’s London office and two of whom were located at the corporate headquarters in
Dallas.
TRADEMARKS AND LICENSING
The “Wilhelmina” brand is essential to the success and competitive position of the Company. The “Wilhelmina”
trademark is vital to the licensing business because licensees pay for the right to use the trademark. The Company has
invested significant resources in the “Wilhelmina” brands in order to obtain the public recognition that these brands
currently enjoy. Wilhelmina relies upon domestic and international trademark laws, license agreements and
nondisclosure agreements to protect the “Wilhelmina” brand name used in its business. Trademarks registered in the
U.S. have a duration of ten years and are generally subject to an indefinite number of renewals for a like period on
continued use and appropriate application.
ITEM 1A.
RISK FACTORS
Not applicable to smaller reporting company.
ITEM 1B.
UNRESOLVED STAFF COMMENTS
None.
ITEM 2.
PROPERTIES
The Company’s corporate headquarters are currently located at 5420 Lyndon B Johnson Freeway, Dallas, Texas
75240, which are also the offices of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of
Newcastle Partners L.P. (“Newcastle”), the Company’s largest shareholder. The Company utilizes a portion of NCM’s
facilities on a month-to-month basis at $2,500 per month, pursuant to a services agreement between the parties.
8
The following table summarizes information with respect to the material facilities of the Company for leased
office space and model apartments:
Description of Property
Area (sq. feet)
Lease Expiration
Office for California-based operations – Los Angeles, CA
Office for Florida-based operations – Miami, FL
Office for London-based operations – London, UK
Office for New York-based operations – New York, NY
One model apartment – London, UK
Two model apartments – New York, NY
Two model apartments – Miami, FL
3,887
2,100
995
370
1,400
3,000
2,000
January 31, 2027
March 31, 2023
July 19, 2023
Month-to-Month
Month-to-Month
2022-2023
March 31, 2023
The Company’s lease on its former New York City offices expired in February 2021. Due to many of the New
York staff working remotely during the ongoing COVID-19 pandemic, Wilhelmina elected not to renew the lease and
vacated the premises. The Company presently expects that most employees based in New York will continue to work
remotely until it is deemed safe to return to an office environment. At that time, Wilhelmina expects to lease a new
office space for its New York City operational headquarters. A small temporary office is currently leased in New York,
primarily used for client and talent meetings. The Company believes there is sufficient office space available at
favorable leasing terms to replace its former office space and to satisfy any need for future expansion.
ITEM 3.
LEGAL PROCEEDINGS
On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina
model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin
Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel
who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”). The
claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of
matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of
model images. Other parties named as defendants in the Shanklin Litigation include other model management
companies, advertising firms, and certain advertisers. On January 6, 2014, the Company moved to dismiss the Amended
Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and
other defendants also filed motions to dismiss. On August 11, 2014, the court denied the motion to dismiss as to
Wilhelmina and other of the model management defendants. Separately, on March 3, 2014, the judge assigned to the
Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally
describing the claims asserted therein against the model management defendants, and stating that the case “may involve
matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which
dismissed that case.
Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third
Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the
defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment. The Third Amended
Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors,
of the model management defendants, and that defendants violated the New York Labor Law in several respects,
including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required
thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their
wages and deductions therefrom were computed. The Third Amended Complaint seeks certification of the action as a
class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as
the court deems proper. On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’
claims. The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26,
2017. The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion,
breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii)
permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes
of action to continue, within a limited time frame. The plaintiffs and Wilhelmina each appealed, and the decision was
affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.
9
On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina
model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme
Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting
identical, although more recent, claims as those in the Shanklin Litigation. The Amended Complaint, asserting
essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017. Wilhelmina filed a motion
to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10,
2018. Some New York Labor Law and contract claims remain in the case. Pressley has withdrawn from the case,
leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation. On July 12, 2019, the Company
filed its Answer and Counterclaim against Little.
On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions
for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019,
Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment
against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske.
By Order dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley
case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class
certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined
to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be re-filed at a later date.
The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit
and intends to continue to vigorously defend the actions.
In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings
that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the
aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial
position or its results of operations.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
10
PART II
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
The Company’s $0.01 par value common stock has traded on the Nasdaq Capital Market under the symbol
“WHLM” since September 2014. Previously, the common stock was quoted in the over-the-counter market on the
OTC Bulletin Board. As of March 16, 2022 there were 5,157,344 shares of the Company’s common stock
outstanding held by 437 holders of record.
Equity Compensation Plan Information
The following table provides information with respect to the Company’s equity compensation plans as of
December 31, 2021:
Number of
securities to be
issued upon
exercise of
outstanding options,
warrants and rights
(a)
180,000
-
180,000
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
$5.93
-
$5.93
Number of
securities remaining
available for future
issuance under
equity
compensation plans
(excluding
securities reflected
in column (a))
(c)
220,000
-
220,000
Plan Category
Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders
Total
Additional information regarding equity compensation can be found in the notes to the consolidated financial
statements.
Issuer Repurchases
During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could
repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and
extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of
common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the
Company’s common stock which may be repurchased under its stock repurchase program to an aggregate of 1,500,000
shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions
at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount
of common stock and may be modified or suspended at any time at the Company’s discretion. The Company did not
make any purchases pursuant to the stock repurchase program during the quarter ended December 31, 2021.
Dividend Policy
The Company has not declared or paid any cash dividends on its common stock during the past two completed
fiscal years. The Board of Directors of the Company expects to continue this policy for the foreseeable future in order
to retain cash for the continued expansion of the Company’s business. The Company’s credit agreement with Amegy
Bank contains a covenant which could limit its ability to pay dividends on the common stock.
ITEM 6.
RESERVED
11
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following is a discussion of the Company’s financial condition and results of operations comparing the
calendar years ended December 31, 2021 and 2020. This section should be read in conjunction with the Company’s
consolidated financial statements and the notes thereto that are incorporated herein by reference and the other financial
information included herein and the notes thereto.
OVERVIEW
The Company’s primary business is fashion model management and complementary business activities. The
business of talent management firms, such as Wilhelmina, depends heavily on the state of the advertising industry, as
demand for talent is driven by digital, mobile, print and television advertising campaigns for consumer goods, e-
commerce, and retail clients. Wilhelmina believes it has strong brand recognition, which enables it to attract and retain
top agents and talent to service a broad universe of clients. In order to take advantage of these opportunities and support
its continued growth, the Company will need to continue to successfully allocate resources and staffing in a way that
enhances its ability to respond to new opportunities. The Company continues to focus on tightly managing costs,
recruiting top agents, and scouting and developing talent.
Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions, such
as the impact from the COVID-19 pandemic. The Company closely monitors economic conditions, client spending, and
other industry factors and continually evaluates opportunities to increase the market share of its existing boards and
further expand its geographic reach. There can be no assurance as to the effects on Wilhelmina of future economic
circumstances, technological developments, client spending patterns, client creditworthiness and other developments
and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.
COVID-19 PANDEMIC
On March 11, 2020, the World Health Organization declared the outbreak of novel coronavirus (COVID-19) as
a pandemic, which spread rapidly throughout the United States and the world. As the global impact of COVID-19
continues, Wilhelmina’s first priority has been to protect the health and safety of its employees and talent. To help
mitigate the spread of the virus and in response to health advisories and governmental actions and regulations, the
Company has modified its business practices and has implemented health and safety measures that are designed to
protect employees and represented talent.
The Company’s revenues are heavily dependent on the level of economic activity in the United States and the
United Kingdom, particularly in the fashion, advertising and publishing industries, all of which have been negatively
impacted by the pandemic and may not recover as quickly as other sectors of the economy. There have been mandates
from federal, state, and local authorities requiring forced closures of non-essential businesses. As a result, beginning in
March 2020, the Company saw a significant reduction in customer bookings, resulting in a negative impact to revenue
and earnings. While bookings remained below pre-pandemic levels during 2021, bookings increased throughout the
year.
In addition to reduced revenue, business operations have been adversely affected by reductions in productivity,
limitations on the ability of customers to make timely payments, disruptions in talents’ ability to travel to needed
locations, and supply chain disruptions impeding clothing or footwear wardrobe from reaching destinations for
photoshoots and other bookings. Many of the Company’s customers are large retail and fashion companies, some of
which have had to close stores in the United States and internationally due to the spread of COVID-19. Some of these
customers have filed for bankruptcy and others may be unable to pay amounts already owed to the Company, resulting
in increased future bad debt expense. These customers also may not emerge from the pandemic with the financial ability,
or need, to purchase Wilhelmina’s services to the extent that they did in previous years. Some model talent have been
quarantined far from the major cities where Wilhelmina’s offices are located, and also away from where most modeling
jobs take place. Many U.S. and international airlines have decreased their flight schedules which, as economic activities
resume and clients increase booking requests, may make it difficult for talent to be available when and where they are
needed. The B.1.1.7 (Alpha), B.1.617.2 (Delta), and B.1.1.529 (Omicron) variants of the COVID-19 virus, which are
believed to spread easily and quickly, have resulted in increased local restrictions and mandates in the cities in which
the Company operates. While these disruptions are currently expected to be temporary, there continues to be uncertainty
around the duration.
12
Although some clients have increased activity and bookings recently, rising COVID-19 infection rates in cities
where Wilhelmina operates could lead to a slower economic recovery in those markets, and possible additional business
closings or local mandates that could slow the recovery in operations there. Since Wilhelmina extends customary
payment terms to its clients, even as bookings resume, there is likely to be a lag in cash collections. In the meantime,
the Company continues to have significant employee, office rent, and other expenses.
Reduced outstanding accounts receivable available as collateral under the Company’s credit agreement with
Amegy Bank have limited its access to additional financing. Since the pandemic began, many stock markets, including
Nasdaq Capital Market where Wilhelmina’s common stock is listed, have been volatile. A decline in the Company’s
stock price would reduce its market capitalization and could require additional goodwill or intangible asset impairment
writedowns.
The Company has taken the following actions to address the impact of COVID-19, in order to efficiently manage
the business and maintain adequate liquidity and maximum flexibility:
-
In April 2020, obtained approximately $2.0 million in loans under the Paycheck Protection Program (the
“PPP”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) administered by
the U.S. Small Business Administration (“SBA”). In 2021, these loans were 100% forgiven.
- Eliminated discretionary travel and entertainment expenses in 2020, increasing in 2021 as business
conditions improved
- Suspended share repurchases.
- Did not renew the leases on three New York City model apartments when the terms ended in June and
August, 2020.
- Did not renew the lease on the Company’s New York City office when the term ended in February 2021,
-
-
-
and required all New York based staff to work remotely.
Suspended efforts to fill two highly compensated executive roles following the resignation of the
Company’s Chief Executive Officer and Vice President in early 2020.
Negotiated discounts with various vendors and service providers.
Effective July 1, 2020, implemented layoffs of approximately 36% of its staff, including employees at each
of the Company’s five offices, and effected temporary salary reductions for the remaining staff through
June 2021.
If quarantines and limitations on non-essential work are re-implemented, or persist for an extended period, the
Company may need to implement additional cost savings measures.
On December 27, 2020, the Consolidated Appropriations Act, 2021 (“CAA”) was signed into law. The CAA
expanded eligibility for an employee retention payroll tax credit for companies impacted by the pandemic with fewer
than five hundred employees and at least a twenty percent decline in gross receipts compared to the same quarter in
2019, to encourage retention of employees. This payroll tax credit was a refundable tax credit against certain
employment taxes of up to $7 thousand per employee for eligible employers, equal to 70% of qualified wages paid to
employees during a quarter, capped at $10 thousand of qualified wages per employee. For the year ended December 31,
2021, the Company recorded $1.3 million of Other Income for employee retention payroll tax credit. The Company has
also benefitted from the CAA guidance to treat expenses associated with forgiven PPP loans as tax deductible.
BREXIT(cid:3)(cid:3)
(cid:3)
On January 31, 2020, the United Kingdom (“UK”) withdrew from the European Union (“EU”). Effective
January 1, 2021, new visa requirements and other restrictions limit the freedom of movement for British workers to
travel to the EU for work, which may impact the ability of the Company’s London office to book modeling photoshoots
that take place in the European Union. It may also be more difficult, in the future, for talent represented by Wilhelmina
London, but based in the EU, to travel to London and other parts of the UK for photoshoots and campaign work. New
immigration sponsorship or visa requirements could discourage fashion brands and other clients from booking as
frequently in London, which has historically been an international fashion and modeling hub, and could impact the
revenue of the Company’s London operations.
13
RESULTS OF OPERATIONS OF THE COMPANY FOR THE YEAR ENDED DECEMBER 31, 2021
COMPARED TO YEAR ENDED DECEMBER 31, 2020
In addition to net income, the key financial indicators that the Company reviews to monitor its business are
revenues, model costs, operating expenses and cash flows.
The Company analyzes revenue by reviewing the mix of revenues generated by the different boards, by
geographic locations and from significant clients. Wilhelmina’s primary sources of revenue include: (i) revenues from
principal relationships where the gross amount billed to the client is recorded as revenue when earned and collectability
is reasonably assured; and (ii) separate service charges, paid by clients in addition to the booking fees, which are
calculated as a percentage of the models’ booking fees and are recorded as revenues when earned and collectability is
reasonably assured. See “Critical Accounting Policies - Revenue Recognition.”
Wilhelmina provides professional services. Therefore, salary and service costs represent the largest part of the
Company’s operating expenses. Salary and service costs are comprised of payroll and related costs and travel, meals
and entertainment (“T&E”) to deliver the Company’s services and to enable new business development activities.
Analysis of Consolidated Statements of Operations
For the Years Ended December 31, 2021 and 2020
(in thousands)
Service revenues
License fees
TOTAL REVENUES
Model costs
REVENUES NET OF MODEL COSTS
GROSS PROFIT MARGIN
Salaries and service costs
Office and general expenses
Amortization and depreciation
Cybersecurity incident expenses
Goodwill impairment
Corporate overhead
OPERATING INCOME (LOSS)
OPERATING MARGIN
Foreign exchange loss (gain)
Gain on forgiveness of loan
Employee retention payroll tax credit
Interest expense
INCOME (LOSS) BEFORE INCOME TAXES
Current income tax expense
Deferred tax expense
Effective tax rate
NET INCOME (LOSS)
Service Revenues
2021
2020
% Change
56,780
33
56,813
40,711
16,102
28.3%
8,644
2,973
855
575
-
897
2,158
3.8%
80
(1,994)
(1,320)
51
5,341
(224)
(599)
15.4%
4,518
41,577
26
41,603
29,885
11,718
28.2%
9,142
3,608
1,249
-
800
888
(3,969)
(9.5%)
(16)
-
-
86
(4,039)
(178)
(724)
(22.3%)
(4,941)
36.6%
26.9%
36.6%
36.2%
37.4%
(5.4%)
(17.6%)
(31.5%)
100.0%
(100.0%)
1.0%
154.4%
600.0%
100.0%
100.0%
(40.7%)
232.2%
25.8%
(17.3%)
191.4%
The Company’s service revenues fluctuate in response to its clients’ willingness to spend on advertising and the
Company’s ability to have the desired talent available. The increase of 36.6% for the year ended December 31, 2021,
when compared to the year ended December 31, 2020, was primarily due to increased bookings as the cities where
Wilhelmina operates reopened and business activity increased as COVID-19 vaccination rates rose.
License Fees
License fees include franchise revenues from independently owned model agencies that use the Wilhelmina
trademark and various services provided by the Company. License fees increased by 26.9% for the year ended
December 31, 2021, when compared to the year ended December 31, 2020, primarily due to the timing of income from
licensing agreements.
14
Gross Profit Margin
Gross profit margins were relatively unchanged for the year ended December 31, 2021, when compared to the
year ended December 31, 2020.
Salaries and Service Costs
Salaries and service costs consist of payroll related costs and T&E required to deliver the Company’s services
to its clients and talents. The 5.4% decrease in salaries and service costs for the year ended December 31, 2021, when
compared to the year ended December 31, 2020, was primarily due to employee layoffs in July 2020, temporary
reductions in staff salaries, and the closure of the hair and makeup artist division in the second half of 2020, partially
offset by new employee hires in 2021.
Office and General Expenses
Office and general expenses consist of office and equipment rents, advertising and promotion, insurance
expenses, administration and technology cost. During the year ended December 31, 2021, office and general expenses
decreased 17.6% when compared to the year ended December 31, 2020, primarily due to reduced rent expense, computer
expense, utilities, and other office expenses, partially offset by an increase in legal expenses.(cid:3)(cid:3)(cid:3)
Amortization and Depreciation
Amortization and depreciation expense is incurred with respect to certain assets, including computer hardware,
software, office equipment, furniture and certain finance lease assets. Amortization and depreciation expense decreased
by 31.5% for the year ended December 31, 2021 compared to the year ended December 31, 2020, primarily due to
reduced depreciation of assets that became fully amortized in 2020. Fixed asset purchases (mostly related to technology
and computer equipment) totaled approximately $19 thousand in 2021 and $0.2 million in 2020.
Goodwill Impairment
No goodwill impairment charges were incurred during 2021. In March 2020, the Company determined that
declines in revenue, COVID-19 impacts on its retail clients, and declines in its stock price had triggered the requirement
for goodwill impairment testing. The results of the impairment test indicated that the carrying value of goodwill
exceeded its estimated fair value. As a result, during March 2020, the Company recorded an impairment charge of $0.8
million related to its goodwill. Further declines in the Company’s stock price could result in additional goodwill
impairment charges.
Cybersecurity Incident Expenses
In November 2021, the Company determined that it had recently been the victim of criminal fraud known to
law enforcement authorities as “business e-mail compromise fraud” which involved employee e-mail impersonation
and fraudulent payment requests targeting the finance department of a division of the Company. The fraud resulted in
unauthorized transfers of funds aggregating approximately $0.7 million, as well as approximately $10 thousand of
professional service fees to address the fraud. The Company recovered $0.2 million in February 2022, which is included
in accounts receivable on the Company’s balance sheet as of December 31, 2021. As a result, the Company recorded a
charge of $0.6 million in the fourth quarter of 2021 within operating expenses on the consolidated statements of
operations.
Loan Forgiveness and Employee Retention Credit
During 2021, the Company recorded a $2.0 million gain on forgiveness of its PPP loans obtained in 2020 and a
$1.3 million employee retention payroll tax credit, both of which were the result of governmental actions to mitigate the
economic impacts of the COVID-19 pandemic. Management does not presently expect similar benefits to be available
during 2022 and subsequent periods.
15
Corporate Overhead
Corporate overhead expenses include director and executive officer compensation, legal, audit and professional
fees, corporate office rent, and travel. Corporate overhead increased by 1.0% for the year ended December 31, 2021,
when compared to the year ended December 31, 2020, primarily due to the timing of expenses incurred for the
Company’s audit fees.
Operating Income and Operating Margin
Operating income of $2.2 million and operating margin of 3.8% for the year ended December 31, 2021,
compared to operating loss of $4.0 million and negative operating margin of 9.5% for the year ended December 31,
2020. These improvements were primarily the result of increased revenue net of model costs and lower operating
expenses, partially offset by cybersecurity incident expenses.
Foreign Currency Loss
The Company realized a loss of $80 thousand from foreign currency exchange during the year ended December
31, 2021, compared to gain of $16 thousand from foreign currency exchange during the year ended December 31, 2020.
Foreign currency gain and loss is due to fluctuations in currencies from Great Britain, Europe, and Latin America.
Interest Expense
Interest expense for the years ended December 31, 2021 and December 31, 2020 was primarily attributable to
accrued interest on term loans drawn during 2016 and 2018 and on finance leases. Interest expense decreased in 2021
due to the repayment of the balance on the Amegy term loan in August 2021. See, “Liquidity and Capital Resources.”
Income before Income Taxes
Income before income taxes of $5.3 million for the year ended December 31, 2021, compared to a loss of $4.0
million for the year ended December 31, 2020. The pre-tax income in 2021 was primarily due to operating income, the
gain on forgiveness of PPP loans, and employee retention payroll tax credits. The loss in 2020 was primarily due to
operating losses and goodwill impairment expense.
Income Taxes
Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of
certain valuation allowances on deferred tax assets, amortization expense, foreign taxes, and corporate overhead not
being deductible and income being attributable to certain states in which it operates. The Company operates in three
states, which have relatively high tax rates: California, New York, and Florida. In addition, foreign taxes in the United
Kingdom related to our London office are not deductible for U.S. federal taxes. The 15.4% effective tax rate during
2021 was lower than typical years due primarily to the non-taxability of the gain on forgiveness of the PPP loan and the
benefit of the employee retention payroll tax credit.
The Company had income tax of $0.8 million for the year ended December 31, 2021, compared to $0.9 million
for the year ended December 31, 2020. The Company reported income tax expense for 2020 despite a pre-tax loss due
primarily to a $1.5 million valuation allowance recorded against deferred tax assets. The valuation allowance was the
result of management’s assessment as of December 31, 2020 that the benefit of the Company’s deferred tax assets would
not be realized primarily due to the impact of the COVID-19 pandemic on its business. Income tax expense for 2020
was also impacted by foreign taxes in the United Kingdom related to the Company’s London office that are not
deductible for U.S. income tax purposes. In addition, the $0.8 million goodwill impairment recorded in 2020 resulted
in only a $0.1 million tax benefit due to certain tax differences.
Net Income
The Company had net income of $4.5 million for the year ended December 31, 2021, compared to net loss of
$4.9 million for the year ended December 31, 2020, primarily due to the increase in operating income, gain on
forgiveness of PPP loans, and employee retention payroll tax credits. As a result of the non-recurring nature of each of
the cybersecurity incident, the PPP loan forgiveness and the employee retention payroll tax credit, management does
not believe 2021 net income is necessarily indicative of future operating results.
16
Liquidity and Capital Resources
The Company’s cash balance increased to $10.3 million at December 31, 2021 from $5.6 million at December
31, 2020. The cash balance increased primarily as a result of $5.5 million net cash provided by operating activities
partially offset by $0.8 million cash used in financing activities, and the $35 thousand adverse effect of exchange rate
on cash flow.
Net cash provided by operating activities of $5.5 million was primarily the result of net income and increases
in amounts due to models, deferred revenue, and accounts payable and accrued liabilities, partially offset by increases
in accounts receivable and the noncash gain on forgiveness of PPP loans. The $19 thousand cash used in investing
activities was attributable to purchases of property and equipment, including software and computer equipment. The
$0.8 million of cash used in financing activities was primarily attributable to principal payments on the Company’s
Amegy Bank term loans and payments on finance leases.
The Company’s primary liquidity needs are for working capital associated with performing services under its
client contracts. Generally, the Company incurs significant operating expenses with payment terms shorter than its
average collections on billings. The COVID-19 pandemic had an impact on the Company’s cash flows during 2021,
primarily due to reduced bookings and modeling jobs compared to pre-pandemic periods. The Company has taken
actions to address the impact of COVID-19 by reducing expenses and has the ability to implement more significant cost
savings measures if the adverse effects of the pandemic persist for an extended period. Based on budgeted cash flow
information, management believes that the Company has sufficient liquidity to meet its projected operational expenses
and capital expenditure requirements for the next twelve months and beyond.
Amegy Bank Credit Agreement
The Company has a credit agreement with Amegy Bank which originally provided a $4.0 million revolving line
of credit and up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding
under the term loan reduced the availability under the revolving line of credit. The revolving line of credit is subject to
a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth
covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. The Company previously
had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit which terminated
June 9, 2021, and had no letters of credit outstanding at December 31, 2021. The Company had borrowing capacity of
$3.0 million at December 31, 2021. The revolving line of credit expires October 24, 2022.
On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase
of shares of its common stock in a private transaction. The term loan bore interest at 4.5% per annum and was payable
in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and
interest computed on a 60-month amortization schedule. A final $0.6 million payment of principal and interest was paid
on October 28, 2020.
On July 16, 2018, the Company amended its credit agreement with Amegy Bank to provide for an additional
term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of
repurchases of its common stock. The additional term loan was evidenced by a promissory note bearing interest at
5.15% per annum and was payable in monthly installments of interest only through July 12, 2019, followed by 47 equal
payments of principal and interest computed on a 60-month amortization schedule.
On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund
the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew
$0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common
stock in a private transaction. On August 31, 2021, the Company prepaid, without penalty, the $0.6 million remaining
balance of the additional term loan. As of December 31, 2021, there was no outstanding balance on the term loan.
On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth
Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the
Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the
Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the
previously required $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the
Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy
17
Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0
million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s
failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and the minimum tangible net
worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge
coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and
September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement
(the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth
covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The
Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it was tested at December
31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period,
and tested at June 30, 2021 and subsequent periods using a twelve month rolling period. The Company was in
compliance with its bank covenants as of December 31, 2021.
Paycheck Protection Program Loans
On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the
Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the
“Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy
Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan originally matured on April 13, 2022
and bore interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Sub PPP
Loan was extended to mature on April 13, 2025. On March 27, 2021, the Company received notice from the SBA that
the Sub PPP loan, including $17 thousand accrued interest, had been fully forgiven, resulting in $1.9 million of gain on
forgiveness of loan recorded within other (income) expenses during the quarter ended March 31, 2021.
On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April
17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the
“Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP
Loan originally matured on April 17, 2022 and bore interest at a rate of 1.00% per annum. As allowed under the
Paycheck Protection Flexibility Act, the Parent PPP Loan was extended to mature on April 17, 2025. On April 3, 2021,
the Company received notice from the SBA that the Parent PPP Loan, including $1 thousand accrued interest, had been
fully forgiven, resulting in $0.1 million of gain on forgiveness of loan recorded within other (income) expense during
the quarter ended June 30, 2021. Under the PPP, the SBA reserves the right to audit any PPP loan forgiveness application
for a period of six years from the date of loan forgiveness.
Critical Accounting Policies and Estimates
The consolidated financial statements of the Company are prepared in accordance with generally accepted
accounting practices in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues,
costs, and expenses and related disclosures. We base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the circumstances. In many instances, we could have reasonably
used different accounting estimates, and in other instances, changes in the accounting estimates are reasonably likely to
occur from period to period. Accordingly, actual results could differ significantly from the estimates made by our
management. To the extent that there are material differences between these estimates and actual results, our future
financial statement presentation, financial condition, results of operations and cash flows may be affected.
The following items require significant estimation or judgement. For additional information about our
accounting policies, refer to “Note 2, Summary of Significant Accounting Policies” in the audited consolidated financial
statements included herewith.
Revenue Recognition
The Company has adopted the requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue
from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue
upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration
received in exchange for those goods or services.
18
Our revenues are derived primarily from fashion model bookings, and representation of social media influencers
and actors for commercials, film, and television. Our performance obligations are primarily satisfied at a point in time
when the talent has completed the contractual requirements.
A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when,
or as, the performance obligation is satisfied. The performance obligations for most of the Company’s core modeling
bookings are satisfied on the day of the event, and the “day rate” total fee is agreed in advance when the customer books
the model for a particular date. For contracts with multiple performance obligations, we allocate the contract’s
transaction price to each performance obligation based on the estimated relative standalone selling price.
Amounts billed that have not yet met the applicable revenue recognition criteria are recorded as deferred
revenue.
Model Costs
Model costs include amounts owed to talent, including taxes required to be withheld and remitted directly to
taxing authorities, commissions owed to other agencies, and related costs such as those paid for photography. Costs are
accrued in the period in which the event takes place consistent with when the revenue is recognized. The Company
typically enters into contractual agreements with models under which the Company is obligated to pay talent upon
collection of fees from the customer.
Share Based Compensation
Share-based compensation expense is estimated at the grant date based on the award’s fair value as calculated by
the Black-Scholes option pricing model and is recognized on a straight line basis as an expense over the requisite service
period, which is generally the vesting period. The determination of the fair value of share-based awards on the date of
grant using an option pricing model is affected by our stock price as well as assumptions regarding a number of complex
and subjective variables. These variables include the estimated volatility over the expected term of the awards, actual
and projected employee stock option exercise behaviors, risk-free interest rates, estimated forfeitures and expected
dividends.
Income Taxes
We are subject to income taxes in the United States, the United Kingdom, and numerous local jurisdictions.
Deferred tax assets are recognized for unused tax losses, unused tax credits, and deductible temporary differences
to the extent that it is probable that future taxable profits will be available against which they can be used. Unused tax
loss carry-forwards are reviewed at each reporting date and a valuation allowance is established if it is doubtful we will
generate sufficient future taxable income to utilize the loss carry-forwards.
In determining the amount of current and deferred income tax, we take into account whether additional taxes,
interest, or penalties may be due. Although we believe that we have adequately reserved for our income taxes, we can
provide no assurance that the final tax outcome will not be materially different. To the extent that the final tax outcome
is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which
such determination is made and could have a material impact on our financial condition and operating results.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in
nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to
collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible
amounts through a charge to earnings and a credit to the allowance. Balances that remain outstanding after the Company
has used reasonable collection efforts are written off through a charge to the allowance and a credit to accounts
receivable. The Company generally does not require collateral.
19
Goodwill and Intangible Asset Impairment Testing
The Company performs impairment testing at least annually and more frequently if events and circumstances
indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount
exceeds the reporting unit’s fair value. The Company sometimes utilizes an independent valuation specialist to assist
with the determination of fair value. In accordance with ASU 2017-03, effective January 1, 2020, only a one-step
quantitative impairment test is performed, whereby a goodwill impairment loss will be measured as the excess of a
reporting unit’s carrying amount over its fair value. If the carrying amount of the reporting unit’s goodwill exceeds its
fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill.
Whenever events or circumstances change, entities have the option to first make a qualitative evaluation about the
likelihood of goodwill impairment. If impairment is deemed more likely than not, management would perform the
goodwill impairment test. Otherwise, the goodwill impairment test is not required. In assessing the qualitative factors,
the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount of the
reporting unit. The identification of relevant events and circumstances and how these may impact a reporting unit’s fair
value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the
identification of macroeconomic conditions, industry and market considerations, overall financial performance,
Company specific events and share price trends, an assessment of whether each relevant factor will impact the
impairment test positively or negatively, and the magnitude of any such impact.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to smaller reporting company.
20
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements of the Company and the related report of the Company’s independent
registered public accounting firm thereon are included in this report at the pages indicated.
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2021 and 2020
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2021
and 2020
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
Notes to the consolidated Financial Statements
Page
F-2
F-4
F-5
F-6
F-7
F-8
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
21
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None.
ITEM 9A.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company’s principal executive officer and principal
financial officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act). Based on their evaluation of the Company’s disclosure controls and
procedures, the Company’s principal executive officer and principal financial officer, with the participation of the
Company’s management, have concluded that the Company’s disclosure controls and procedures were effective as of
December 31, 2021, to ensure that information required to be disclosed by the Company in the reports that it files or
submits under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms and (b) accumulated and communicated to management, including the Company’s principal
executive officer and principal financial officer, as appropriate to allow for timely decisions regarding required
disclosure.
Management’s Annual Report on Internal Control over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over
financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and
with the participation of the Company’s management, including the Company’s principal executive officer and principal
financial officer, the Company conducted an evaluation of the effectiveness of the Company’s internal control over
financial reporting as of December 31, 2021 based on the framework in Internal Control - Integrated Framework 2013
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, the
Company’s management concluded that the Company’s internal control over financial reporting was effective as of
December 31, 2021.
Remediation of Material Weakness
As discussed in the Company’s Quarterly Report on Form 10-Q for the period ended September 30,2021, the
Company’s management previously determined that the Company had ineffectively designed and maintained controls
required for safeguarding the Company’s funds. Specifically, the Company’s disbursement authorization policies for a
division of the Company were not sufficiently robust, including those for non-routine transactions. Additionally there
was a lack of an appropriate level of skepticism on the part of key accounting personnel and insufficient approval
controls around electronic bank transfers. This resulted in a material weakness in internal control over financial
reporting. This material weakness did not result in a material misstatement of any previously filed financial statements
but posed a risk of material misstatement that might not be prevented or detected on a timely basis.
During the fourth quarter of 2021, management addressed the control deficiency by requiring an additional level
of approval for electronic bank transfers, with a combination of password plus pin token authentication, updating staff
duties relating to changes to payee bank information, requiring verbal approvals for nonstandard payments, and various
updates to IT email security. As a result of these changes and subsequent review and testing, management has concluded
that the previously reported material weakness has been remediated and no longer existed as of December 31, 2021.
ITEM 9B.
OTHER INFORMATION
None.
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
22
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 is incorporated by reference from the Company’s definitive proxy
statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the end of the fiscal year covered by this report.
ITEM 11.
EXECUTIVE COMPENSATION
The information required by Item 11 is incorporated by reference from the Company’s definitive proxy
statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the end of the fiscal year covered by this report.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
The information required by Item 12 is incorporated by reference from the Company’s definitive proxy
statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the end of the fiscal year covered by this report.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 is incorporated by reference from the Company’s definitive proxy
statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the end of the fiscal year covered by this report.
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by Item 14 is incorporated by reference from the Company’s definitive proxy
statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days
after the end of the fiscal year covered by this report.
23
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
PART IV
(a) Documents Filed as Part of Report
1. Financial Statements:
The consolidated financial statements of the Company and the related report of the Company’s independent
public accountants thereon have been filed under Item 8 hereof.
2. Financial Statement Schedules:
The information required by this item is not applicable.
3. Exhibits:
The exhibits listed below are filed as part of or incorporated by reference in this report.
Exhibit
Number
Description of Exhibits
3.1
Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from
Exhibit 3.1 to Form S-1/A, filed January 30, 2012).
3.2
Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc.
(incorporated by reference from Exhibit 3.1 to the Form 8-K, filed July 15, 2014).
3.3
Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc.
(incorporated by reference from Exhibit 3.1 to Form 8-K filed July 12, 2017).
3.4
Amended and Restated Bylaws of Wilhelmina International, Inc. (incorporated by reference from Exhibit
3.2 to Form 8-K, filed May 24, 2011).
4.1
Form of Stock Certificate of Common Stock of Billing Concepts Corp. (incorporated by reference from
Exhibit 4.1 to Form 10-Q, filed May 15, 1998).
10.1
10.2
10.3
10.4
10.5
Credit Agreement, dated as of April 20, 2011, by and between Wilhelmina International, Inc. and Amegy
Bank National Association (incorporated by reference from Exhibit 10.1 to Form 8-K filed May 5, 2011).
Promissory Note, dated as of April 20, 2011, by and between Wilhelmina International, Inc. for the benefit
of Amegy Bank National Association (incorporated by reference from Exhibit 10.2 to Form 8-K filed
May 5, 2011).
Pledge and Security Agreement, dated as of April 20, 2011, by and between Wilhelmina International,
Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference
from Exhibit 10.3 to Form 8-K filed May 5, 2011).
Guaranty, dated as of April 20, 2011, by the guarantor signatories thereto for the benefit of Amegy Bank
National Association (incorporated by reference from Exhibit 10.4 to Form 8-K filed May 5, 2011).
First Amendment to Credit Agreement, dated January 1, 2012, by and among Wilhelmina International,
Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference
from Exhibit 10.1 to Form 8-K filed January 19, 2012).
24
10.6
10.7
10.8
10.9
10.10
10.11
10.12
10.13
10.14
10.15
10.16
10.17
10.18
10.19
Amended and Restated Line of Credit Promissory Note, dated as of January 1, 2012, by Wilhelmina
International, Inc. for the benefit of Amegy Bank National Association (incorporated by reference from
Exhibit 10.2 to Form 8-K filed January 19, 2012).
First Amendment to Pledge and Security Agreement, dated as of January 1, 2012, by and among
Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association
(incorporated by reference from Exhibit 10.3 to Form 8-K filed January 19, 2012).
Second Amendment to Credit Agreement, dated as of October 24, 2012, by and between Wilhelmina
International, Inc. and Amegy Bank National Association (incorporated by reference from Exhibit 10.1
to Form 8-K filed October 30, 2012).
Second Amended and Restated Line of Credit Promissory Note, dated as of October 24, 2012, by
Wilhelmina International, Inc. for the benefit of Amegy Bank National Association (incorporated by
reference from Exhibit 10.2 to Form 8-K filed October 30, 2012).
Second Amendment to Pledge and Security Agreement, dated as of October 24, 2012, by and among
Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association
(incorporated by reference from Exhibit 10.3 to Form 8-K filed October 30, 2012).
Third Amendment to Pledge and Security Agreement, dated as of July 31, 2014, by and among
Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association
(incorporated by reference from Exhibit 10.30 to Form 10-K filed March 27, 2015).
Fourth Amendment to Credit Agreement, dated November 10, 2015, by and among Wilhelmina
International, Inc., the guarantor signatories thereto and Amegy Bank National Association (incorporated
by reference from Exhibit 10.32 to Form 10-Q filed November 16, 2015).
Third Amended and Restated Line of Credit Promissory Note, dated November 10, 2015, by and among
Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association
(incorporated by reference from Exhibit 10.33 to Form 10-Q filed November 16, 2015).
Term Loan Promissory Note, dated November 10, 2015, by and among Wilhelmina International, Inc.,
the guarantor signatories thereto and Amegy Bank National Association (incorporated by reference from
Exhibit 10.34 to Form 10-Q filed November 16, 2015).
Third Amendment to Pledge and Security Agreement, dated November 10, 2015, by and among
Wilhelmina International, Inc., the guarantor signatories thereto and Amegy Bank National Association
(incorporated by reference from Exhibit 10.35 to Form 10-Q filed November 16, 2015).
Fifth Amendment to Credit Agreement dated May 13, 2016, by and among Wilhelmina International,
Inc., Amegy Bank National Association and the guarantors signatory thereto (incorporated by reference
from Exhibit 10.1 to Form 8-K filed May 17, 2016).
Sixth Amendment to Credit Agreement and First Amendment to Line of Credit Note dated November 9,
2016, between Wilhelmina International, Inc. and Amegy Bank (incorporated by reference from Exhibit
10.2 to Form 10-Q filed November 14, 2016).
Seventh Amendment to Credit Agreement dated May 4, 2017, by and among Wilhelmina International,
Inc., the guarantor signatories thereto, and Amegy Bank (incorporated by reference from Exhibit 10.1 to
Form 8-K filed May 8, 2017).
Eighth Amendment to Credit Agreement and Waiver dated August 1, 2017, by and among Wilhelmina
International, Inc., the guarantor signatories thereto, and Amegy Bank (incorporated by reference from
Exhibit 10.1 to Form 8-K filed August 4, 2017).
25
10.20
10.21
10.22
10.23
10.24
10.25
10.26
10.27
Ninth Amendment to Credit Agreement and Second Amendment to Line of Credit Note dated October
24, 2017, by and among Wilhelmina International, Inc., the guarantor signatories thereto, and Amegy
Bank (incorporated by reference from Exhibit 10.2 to Form 10-Q filed November 9, 2017).
Tenth Amendment to Credit Agreement dated July 12, 2018, by and among Wilhelmina International,
Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit
10.1 to Form 8-K filed July 17, 2018).
Promissory Note dated July 12, 2018, by and between Wilhelmina International, Inc. and ZB, N.A. dba
Amegy Bank (incorporated by reference to Exhibit 10.2 to Form 8-K files July 17, 2018).
Eleventh Amendment to Credit Agreement and Third Amendment to Line of Credit Note dated October
24, 2018, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors
signatory thereto (incorporated by reference to Exhibit 10.3 to Form 10-Q filed November 9, 2018).
Twelfth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated October
24, 2019, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors
signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 12, 2019).
Thirteenth Amendment to Credit Agreement dated March 26, 2020, by and among Wilhelmina
International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by
reference to Exhibit 10.27 to Form 10-K filed March 30, 2020)
Fourteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated May
12, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors
signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed May 14, 2020).
Fifteenth Amendment to Credit Agreement and Fourth Amendment to Line of Credit Note dated
November 10, 2020, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the
guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 12,
2020).
*10.28
Wilhelmina International, Inc. 2015 Incentive Plan (incorporated by reference from Exhibit 10.1 to Form
8-K filed June 16, 2015).
*10.29
*10.30
21.1
31.1
Form of Stock Option Grant Agreement (incorporated by reference from Exhibit 10.21 to Form 10-K
filed March 23, 2017).
Letter agreement dated April 4, 2016 between Wilhelmina International, Inc. and James McCarthy
(incorporated by reference from Exhibit 10.1 to Form 8-K filed April 25, 2016).
List of Subsidiaries (filed herewith).
Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act
(filed herewith).
31.2
Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act
(filed herewith).
32.1
Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act
(filed herewith).
32.2
Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act
(filed herewith).
101.INS
XBRL Instance Document (filed herewith)
101.SCH
XBRL Taxonomy Extension Schema Document (filed herewith)
26
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
*
Includes compensatory plan or arrangement.
ITEM 16.
FORM 10-K SUMMARY
Not applicable.
27
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
WILHELMINA INTERNATIONAL, INC.
(Registrant)
Date: March 16, 2022
/s/ Mark E. Schwarz
By:
Name Mark E. Schwarz
Title:
Executive Chairman
(principal executive officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by
the following persons on behalf of the registrant and in the capacities indicated on the 16th day of March, 2022.
/s/ Mark E. Schwarz
Mark E. Schwarz
/s/ James A. McCarthy
James A. McCarthy
/s/ Clinton J. Coleman
Clinton J. Coleman
/s/ James A. Dvorak
James A. Dvorak
/s/ Maya Burkenroad
Maya Burkenroad
/s/ Mark E. Pape
Mark E. Pape
/s/ James C. Roddey
James C. Roddey
/s/ Alexander Mehr
Alexander Mehr
Director and
Executive Chairman
(principal executive officer)
Chief Financial Officer
(principal financial officer)
Director
Director
Director
Director
Director
Director
28
(cid:3)
WILHELMINA INTERNATOINAL, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (Auditor Firm ID: 23)(cid:3)
Consolidated Balance Sheets as of December 31, 2021 and 2020(cid:3)
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2021
and 2020(cid:3)
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
Notes to Consolidated Financial Statements
(cid:3)
Page
F-2
F-4
F-5
F-6
F-7
F-8
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and board of directors
of Wilhelmina International, Inc. and Subsidiaries:
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Wilhelmina International, Inc. and Subsidiaries (the "Company")
as of December 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income (loss),
shareholders’ equity, and cash flows, for the years ended December 31, 2021 and 2020, and the related notes (collectively referred
to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash
flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an
opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with
the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but
not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating
the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial
statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or
disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or
complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial
statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the
critical audit matter or on the accounts or disclosures to which it relates.
Trademarks and Trade Name Impairment Assessment - Refer to Note 2 to the Consolidated Financial Statements
Critical Audit Matter Description
As reflected in the Company’s consolidated financial statements, the Company’s trademarks and trade name with indefinite lives
had a balance of approximately $8.5 million at December 31, 2021. As described in Note 2 to the consolidated financial statements,
the Company's trademarks and trade name are tested for impairment at least annually. The Company elected not to perform the
qualitative assessment (Step 0) in connection with testing its trademarks and trade name for impairment. Instead, a quantitative
assessment (Step 1) was performed using the royalty-relief method, which is based upon projected revenues and estimated royalty
and discount rates. The determination of the fair value of the trademarks and trade name requires management to make significant
estimates and assumptions related to forecasts of future revenues and royalty and discount rates. As disclosed by management,
changes in these assumptions could have a significant impact on the fair value of the trademarks and trade name and the amount of
any impairment expense recognized.
F-2 We identified the Step 1 trademarks and trade name impairment assessment as a critical audit matter, as auditing management’s
judgments regarding forecasts for future revenue and royalty and discount rates involve a high degree of subjectivity and an
increased extent of audit effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the critical audit matter included the following:
• We obtained an understanding and evaluated the design and implementation of internal controls over the estimates and
assumptions used by management in the determination of the fair value of the trademarks and trade name including controls
addressing:
o Management’s review and approval of key assumptions and inputs, including financial projections, projected growth rates
of revenues, capitalization, royalty and discount rates and peer information used in the model.
o The completeness and accuracy of the model.
• We performed, with the assistance of an auditor employed valuation specialist, substantive procedures on management’s
estimates and assumptions used in determining the fair value of the trademarks and trade name including:
o We evaluated the reasonableness of management’s forecasts of future revenues by comparing these forecasts to historical
operating results and considered whether such assumptions were consistent with evidence obtained in other areas of the
audit.
o We tested the mathematical accuracy of the model, as well as the completeness and accuracy of the information used in
it.
o We evaluated the appropriateness of the methodology used, as well as the capitalization, royalty and discount rate
assumptions.
o We prepared a benchmarking analysis comparing the royalty rate used in the model with third party licensing transactions
and developed an independent estimate using an implied royalty rate based on a profit split method.
o We performed sensitivity analysis of the significant assumptions (i.e. projected revenues, royalty and discount rates) to
evaluate the changes in the fair value of the trademarks and trade name that would result from such changes in the
assumptions.
We have served as the Company's auditor since 2012.
/s/ Baker Tilly US, LLP
New York, New York
March 16, 2022
F-3
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2021 and 2020
(In thousands, except share data)
ASSETS
Current assets:
Cash and cash equivalents
Accounts receivable, net of allowance for doubtful accounts of $1,580 and $1,635, respectively
Prepaid expenses and other current assets
Total current assets
$
Property and equipment, net of accumulated depreciation of $4,094 and $5,451, respectively
Right of use assets-operating
Right of use assets-finance
Trademarks and trade names with indefinite lives
Goodwill
Other assets
2021
2020
10,251 $
8,858
91
19,200
168
1,745
199
8,467
7,547
98
5,556
7,146
105
12,807
928
585
218
8,467
7,547
93
TOTAL ASSETS
$
37,424 $
30,645
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
Due to models
Deferred revenue
Lease liabilities – operating, current
Lease liabilities – finance, current
Term loans - current
Total current liabilities
Long term liabilities:
Deferred income tax, net
Lease liabilities – operating, non-current
Lease liabilities – finance, non-current
Term loan - non-current
Total long-term liabilities
Total liabilities
Shareholders’ equity:
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares
issued at December 31, 2021 and December 31, 2020
Treasury stock, 1,314,694 shares at December 31, 2021 and December 31, 2020, at cost
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive (loss) income
Total shareholders’ equity
$
3,707 $
8,090
535
463
64
-
12,859
2,048
1,361
143
-
3,552
2,867
6,265
-
435
77
414
10,058
1,449
180
149
2,303
4,081
16,411
14,139
65
(6,371)
88,580
(61,238)
(23)
21,013
65
(6,371)
88,487
(65,756)
81
16,506
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
37,424 $
30,645
The accompanying notes are an integral part of these consolidated financial statements
F-4
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Years Ended December 31, 2021 and 2020
(In thousands, except per share data)
Revenues:
Service revenues
License fees
Total revenues
Model costs
Revenues, net of model costs
Operating expenses:
Salaries and service costs
Office and general expenses
Amortization and depreciation
Cybersecurity incident expenses
Goodwill impairment
Corporate overhead
Total operating expenses
Operating income (loss)
Other (income) expense:
Foreign exchange loss (gain)
Gain on forgiveness of loan
Employee retention payroll tax credit
Interest expense
Total other (income) expense, net
2021
2020
$
56,780
$
33
56,813
41,577
26
41,603
40,711
29,885
16,102
11,718
8,644
2,973
855
575
-
897
13,944
2,158
80
(1,994)
(1,320)
51
(3,183)
9,142
3,608
1,249
-
800
888
15,687
(3,969)
(16)
-
-
86
70
Income (loss) before provision for income taxes
5,341
(4,039)
Provision for income taxes:
Current
Deferred
Income tax expense
Net income (loss)
Other comprehensive (loss) income:
Foreign currency translation adjustment
Total comprehensive income (loss)
Basic net income (loss) per common share
Diluted net income (loss) per common share
Weighted average common shares outstanding-basic
Weighted average common shares outstanding-diluted
(224)
(599)
(823)
(178)
(724)
(902)
$
4,518 $
(4,941)
$
$
$
(104)
4,414 $
79
(4,862)
0.88 $
0.88 $
5,157
5,157
(0.96)
(0.96)
5,158
5,158
The accompanying notes are an integral part of these consolidated financial statements.
F-5
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the Years Ended December 31, 2021 and 2020
(In thousands)
Balances at December 31, 2019
Share based payment expense
Net loss to common shareholders
Purchases of treasury stock
Foreign currency translation
Balances at December 31, 2020
Share-based payment expense
Net income to common shareholders
Short swing profit disgorgement
Foreign currency translation
Balances at December 31, 2021
Common
Shares
Stock
Amount
65
-
-
-
-
65
-
-
-
-
65
6,472 $
-
-
-
-
-
-
-
-
6,472 $
Treasury
Shares
(1,310)
-
-
(5)
-
(1,315)
-
-
-
-
(1,315)
Stock
Amount
$ (6,352)
-
-
(19)
-
$ (6,371)
-
-
-
-
$ (6,371)
6,472 $
Additional
Paid-in
Capital
$ 88,471 $
Accumulated
Deficit
(60,815)
-
(4,941)
-
-
(65,756)
-
4,518
-
-
(61,238)
16
-
-
-
61
-
32
-
Accumulated
Other
Comprehensive
Income (Loss)
$
Total
2 $ 21,371
16
-
(4,941)
-
(19)
-
79
79
$ 81 $ 16,506
61
4,518
32
(104)
(23) $ 21,013
-
-
-
(104)
$
$ 88,487 $
$ 88,580 $
The accompanying notes are an integral part of these consolidated financial statements.
F-6
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2021 and 2020
(In thousands)
Cash flows from operating activities:
Net income (loss):
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Amortization and depreciation
Goodwill impairment
Share based payment expense
Gain on forgiveness of loan
Loss (gain) on foreign exchange rates
Deferred income taxes
Bad debt expense
Changes in operating assets and liabilities:
Accounts receivable
Prepaid expenses and other current assets
Right of use assets-operating
Other assets
Due to models
Deferred revenue
Lease liabilities-operating
Accounts payable and accrued liabilities
Net cash provided by (used in) operating activities
Cash flows from investing activities:
Purchases of property and equipment
Net cash used in investing activities
Cash flows from financing activities:
Purchases of treasury stock
Shareholder short swing profit disgorgement
Proceeds of term loan
Payments on finance leases
Repayment of term loan
Net cash (used in) provided by financing activities
Effect of exchange rate changes on cash:
Net change in cash and cash equivalents:
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
Supplemental disclosures of cash flow information:
Cash paid for interest
Cash paid for income taxes
Noncash investing and financing activities
Gain on forgiveness of loan
Year Ended
2021
2020
$
4,518 $
(4,941)
855
-
61
(1,994)
80
599
168
(1,961)
16
375
(6)
1,753
535
(326)
863
5,536
1,249
800
16
-
(16)
724
173
2,144
138
676
22
(1,230)
-
(768)
(954)
(1,967)
(19)
(19)
(154)
(154)
-
32
-
(76)
(743)
(787)
(19)
-
1,975
(93)
(1,258)
605
(35)
79
4,695
5,556
10,251 $
(1,437)
6,993
5,556
23 $
96 $
77
233
1,994 $ -
$
$
$
$
The accompanying notes are an integral part of these consolidated financial statements
F-7
WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2021 and 2020
Note 1. Business Activity
Overview
The primary business of Wilhelmina International, Inc. and its subsidiaries (collectively, “Wilhelmina” or the
“Company”) is fashion model management. These business operations are headquartered in New York City. The
Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of
the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina
has grown to include operations located in Los Angeles, Miami, and London, as well as a network of
licensees. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in
the representation and management of models, entertainers, athletes and other talent, to various clients, including
retailers, designers, advertising agencies, print and electronic media and catalog companies.
Note 2. Summary of Significant Accounting Policies
The consolidated financial statements are prepared in conformity with generally accepted accounting principles
in the United States of America (“GAAP”). The following is a summary of significant policies used in the preparation
of the accompanying financial statements.
Principles of Consolidation and Basis of Presentation
The financial statements include the consolidated accounts of Wilhelmina and its wholly-owned subsidiaries.
All significant inter-company accounts and transactions have been eliminated in consolidation.
Revenue Recognition
The Company has adopted the requirements of Accounting Standards Update (“ASU”) No. 2014-09, Revenue
from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 establishes a principle for recognizing revenue
upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration
received in exchange for those goods or services.
Under the revenue standard, the Company recognizes revenues when its customer obtains control of promised
goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for
those goods or services. The Company recognizes revenues following the five-step model prescribed under ASU No.
2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine
the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize
revenues when (or as) the Company satisfies the performance obligation.
Service Revenues
Our service revenues are derived primarily from fashion model bookings and representation of social media
influencers and actors for commercials, film, and television. Revenues from services are recognized and related model
costs are accrued when the customer obtains control of the Company’s product, which occurs at a point in time, typically
when the talent has completed the contractual requirement. The Company expenses incremental costs of obtaining a
contract as and when incurred because the expected amortization period of the asset that it would have recognized is
one year or less or the amount is immaterial. Our performance obligations are primarily satisfied at a point in time when
the talent has completed the contractual requirements.
A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when,
or as, the performance obligation is satisfied. The performance obligations for most of the Company’s core modeling
bookings are satisfied on the day of the event, and the “day rate” total fee is agreed in advance, when the customer books
the model for a particular date. For contracts with multiple performance obligations (which are typically all satisfied
within 1 to 3 days), we allocate the contract’s transaction price to each performance obligation based on the estimated
relative standalone selling price.
F-8
When reporting service revenue gross as a principal versus net as an agent, the Company assesses whether the
Company, the model or the talent is the primary obligor. The Company evaluates the terms of its model, talent and client
agreements as part of this assessment. In addition, the Company gives appropriate consideration to other key indicators
such as latitude in establishing price, discretion in model or talent selection and credit risk the Company undertakes. The
Company operates broadly as a modeling agency and in those relationships with models and talents where the key
indicators suggest the Company acts as a principal, the Company records the gross amount billed to the client as revenue,
when the revenues are earned and collectability is probable, and the related costs incurred to the model or talent as model
or talent cost. In other model and talent relationships, where the Company believes the key indicators suggest the
Company acts as an agent on behalf of the model or talent, the Company records revenue, when the revenues are earned
and collectability is probable, net of pass-through model or talent cost.
License Fees
License fees, in connection with the licensing of the “Wilhelmina” name, are collected on a quarterly basis
under the terms of Wilhelmina’s agreements with licensees. The Company recognizes revenue relating to license fees
where payment is deemed to be probable, over the license period.
Contract Assets
Contract assets, which primarily relate to the Company’s right to consideration for work completed but not
billed at the reporting date are included within accounts receivable and approximated $0.8 million and $0.2 million at
December 31, 2021 and 2020, respectively.
Advances to Models
Advances to models for the cost of initial portfolios and other out-of-pocket costs, which are reimbursable only
from collections from the Company’s clients as a result of future work, are expensed to model costs as incurred net of
such costs that are expected to be recouped.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to
make estimates that affect the amounts reported in the consolidated financial statements and the accompanying
notes. Accounting estimates and assumptions discussed herein are those that management considers to be the most
critical to an understanding of the consolidated financial statements because they inherently involve significant
judgments and uncertainties. Estimates are used for, but not limited to revenue recognition, allowance for doubtful
accounts, useful lives for depreciation and amortization, income taxes, the assumptions used for share-based
compensation, and impairments of goodwill and intangible assets. All of these estimates reflect management’s judgment
about current economic and market conditions and their effects based on information available as of the date of these
consolidated financial statements. If such conditions persist longer or deteriorate further than expected, it is reasonably
possible that the judgments and estimates could change, which may result in future impairments of assets among other
effects.
Cash Equivalents
The Company considers all highly liquid investments purchased with original maturities of three months or less
to be cash equivalents.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are accounted for at net realizable value, do not bear interest and are short-term in
nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to
collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible
amounts through a charge to earnings and a credit to the allowance. At December 31, 2021, the Company had an
allowance of $1.6 million, and recorded an $0.2 million bad debt charge to earnings. Balances that remain outstanding
after the Company has used reasonable collection efforts are written off through a charge to the allowance and a credit
to accounts receivable. The Company generally does not require collateral.
F-9
Concentrations of Credit Risk
The balance sheet items that potentially subject the Company to concentrations of credit risk are primarily cash
and cash equivalents and accounts receivable. The Company maintains its cash balances in several different financial
institutions in New York, Los Angeles, Miami, and London. Balances in accounts other than “noninterest-bearing
transaction accounts” are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per
institution. At December 31, 2021, the Company had cash balances in excess of FDIC insurance coverage of
approximately $5.8 million. Balances in London accounts are covered by Financial Services Compensation Scheme
(“FSCS”) limits of £75 thousand or approximately $0.1 million per institution. At December 31, 2021, the Company
had cash balances in excess of FSCS coverage of approximately $3.4 million. Concentrations of credit risk with accounts
receivable are mitigated by the Company’s large number of clients and their dispersion across different industries and
geographical areas. The Company performs ongoing credit evaluations of its clients and maintains an allowance for
doubtful accounts based upon the expected collectability of all accounts receivable.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization, based upon the shorter of the
estimated useful lives (ranging from two to seven years) of the assets or terms of the leases, are computed by use of the
straight-line method. Leasehold improvements are amortized based upon the shorter of the terms of the leases or asset
lives. When property and equipment are retired or sold, the cost and accumulated depreciation and amortization are
eliminated from the related accounts and gains or losses, if any, are reflected in the consolidated statement of operations.
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. If it is determined that impairment has occurred, the amount
of the impairment is charged to operations. No such events or changes in circumstances were noted for the years ended
December 31, 2021 and 2020.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price in a business combination over the fair value of the tangible
and intangible assets acquired and the liabilities assumed. The Company’s intangible assets other than goodwill consist
of trademarks and trade name. Goodwill and intangible assets with indefinite lives are not subject to amortization, but
rather to an annual assessment of impairment by applying a fair-value based test. A significant amount of judgment is
required in estimating fair value and performing goodwill impairment tests.
The process of estimating the fair value of goodwill is subjective and requires the Company to make estimates that may
significantly impact the outcome of the analysis. A qualitative assessment considers events and circumstances such as
macroeconomic conditions, industry and market conditions, cost factors, and overall financial performance. If after
performing this assessment, the Company concludes it is more likely than not that the fair value of the reporting unit is
less than its carrying amount, then the Company performs the quantitative test.Under the quantitative test, a goodwill
impairment is identified by comparing the fair value to the carrying amount, including goodwill. If the carrying amount
exceeds the fair value, goodwill is considered impaired and an impairment charge is recognized in an amount equal to
the excess, not to exceed the carrying amount of goodwill. See Note 12.
At least annually, the Company assesses whether the carrying value of its goodwill and intangible assets exceeds
their fair value and, if necessary, records an impairment loss equal to any such excess. The Company sometimes utilizes
an independent valuation specialist to assist with the determination of fair value. Each interim reporting period, the
Company assesses whether events or circumstances have occurred which indicate that the carrying amount of an
intangible asset exceeds its fair value. If the carrying amount of the intangible asset exceeds its fair value, an asset
impairment charge will be recognized in an amount equal to that excess. No such events or changes in circumstances
were noted for the year ended December 31, 2021. See Note 12 for the triggering events noted in 2020.
Due to Models
Due to models represents the liability for amounts owed to talent for jobs that have taken place, but where the
model or talent fee has not yet been paid, typically due to the Company awaiting receipt of payment from the customer.
The due to model liabilities are accrued in the period in which the event takes place consistent with when the revenue
is recognized. The Company’s contractual agreements with models typically condition payment to talent upon the
collection of fees from the customer.
F-10
Deferred Revenue
We record deferred revenue, which is a contract liability, when we have entered into a contract with a
customer and cash payments are received prior to satisfaction of the related performance obligation.
Advertising
The Company expenses all advertising costs as incurred. Advertising expense, included in office and general
expense in the consolidated statements of operations and comprehensive income (loss), was $11 thousand in each of the
years ended December 31, 2021 and 2020.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax base and operating loss and tax credit carryforwards.
Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company continually assesses the need for a tax valuation allowance based on all available information.
Accounting for uncertainty in income taxes recognized in an enterprise’s financial statements requires a
recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. Also, consideration should be given to de-recognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition. Tax positions are subject
to change in the future, as a number of years may elapse before a particular matter for which an established reserve is
audited and finally resolved. Federal tax returns for tax years 2018 through 2020 remained open for examination as of
December 31, 2021.
Share-Based Compensation
The Company utilizes share-based awards as a form of compensation for certain officers. The Company records
compensation expense for all awards granted. The Company uses the Black-Scholes valuation model and straight-line
amortization of compensation expense over the requisite service period for each separately vesting portion of the grants.
Fair Value Measurements
The Company has adopted the provisions of ASC 820, “Fair Value Measurements” (“ASC 820”), for financial
assets and financial liabilities. ASC 820 defines fair value, establishes a framework for measuring fair value under
GAAP, and expands disclosure about fair value measurements. ASC 820 applies to all financial instruments that are
being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC
820 also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following
three levels:
•
•
•
Level 1 Inputs-Unadjusted: quoted prices in active markets for identical assets or liabilities.
Level 2 Inputs-Observable: inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or liabilities.
Level 3 Inputs-Unobservable: inputs that are supported by little or no market activity and that are significant to
the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is
determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as
instruments for which the determination of fair value requires significant management judgment or estimation.
F-11
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for
Income Taxes”. ASU 2019-12 removes specific exceptions to the general principles in Topic 740 in order to reduce the
complexity of its application. ASU 2019-12 also improves consistency and simplifies existing guidance by clarifying
and amending certain specific areas of Topic 740. The guidance was effective for fiscal years beginning after December
15, 2020, and interim periods within those fiscal years. Early adoption is permitted and is to be adopted prospectively,
modified retrospectively or retrospectively depending on the associated exception. The Company examined all of the
exceptions and determined none are currently applicable. The Company adopted this standard in the first quarter of
2021, and it did not have a material impact on the Company’s consolidated financial statements and related disclosures.
In October 2020, the FASB issued ASU No. 2020-10 “Codification Improvements.” The new accounting rules
improve the consistency of the Codification by including all disclosure guidance in the appropriate Disclosure Section
(Section 50) that had only been included in the Other Presentation Matters Section (Section 45) of the Codification.
Additionally, the new rules also clarify guidance across various topics including defined benefit plans, foreign currency
transactions, and interest expense. The standard was effective for the Company in the first quarter of 2021. The adoption
of the new accounting rules did not have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the
Effects of Reference Rate Reform on Financial Reporting”, which provides optional expedients and exceptions for
applying GAAP principles to contracts, hedging relationships, and other transactions that reference London Interbank
Offered Rate (LIBOR) or another reference rate expected to be discontinued due to reference rate reform. This guidance
was effective beginning on March 12, 2020, and can be adopted on a prospective basis no later than December 31, 2022,
with early adoption permitted. The Company’s revolving line of credit includes interest based on prime rate, not LIBOR,
and the adoption of this standard is not expected to have a material impact on the Company’s consolidated financial
statements.
Note 3. Debt
The Company has a credit agreement with Amegy Bank which originally provided a $4.0 million revolving line
of credit and up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding
under the term loan reduced the availability under the revolving line of credit. The revolving line of credit is subject to
a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth
covenant. The revolving line of credit bears interest at prime plus 0.50% payable monthly. The Company previously
had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit which terminated
June 9, 2021, and had no letters of credit outstanding at December 31, 2021. The Company had borrowing capacity of
$3.0 million at December 31, 2021. The revolving line of credit expires October 24, 2022.
On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase
of shares of its common stock in a private transaction. The term loan bore interest at 4.5% per annum and was payable
in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and
interest computed on a 60-month amortization schedule. A final $0.6 million payment of principal and interest was paid
on October 28, 2020.
On July 16, 2018, the Company amended its credit agreement with Amegy Bank to provide for an additional
term loan of up to $1.0 million that could be drawn by the Company through July 12, 2019, for the purpose of
repurchases of its common stock. The additional term loan was evidenced by a promissory note bearing interest at
5.15% per annum and was payable in monthly installments of interest only through July 12, 2019, followed by 47 equal
payments of principal and interest computed on a 60-month amortization schedule.
On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund
the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew
$0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common
stock in a private transaction. On August 31, 2021, the Company prepaid, without penalty, the $0.6 million remaining
balance of the additional term loan. As of December 31, 2021, there was no outstanding balance on the term loan.
F-12
On March 26, 2020, the Company entered into a Thirteenth Amendment to Credit Agreement (the “Thirteenth
Amendment”) with Amegy Bank. The Thirteenth Amendment amended the minimum net worth covenant to require the
Company to maintain tangible net worth (as defined therein) of $4.0 million, determined on a quarterly basis. Under the
Thirteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s failure to satisfy the
previously required $20.0 million minimum net worth covenant as of December 31, 2019. On May 12, 2020, the
Company entered into a Fourteenth Amendment to Credit Agreement (the “Fourteenth Amendment”) with Amegy
Bank. The Fourteenth Amendment amended the line of credit to reduce the maximum borrowing capacity to $3.0
million. Under the Fourteenth Amendment, Amegy Bank also waived an existing default caused by the Company’s
failure to satisfy both the minimum fixed charge coverage ratio through March 31, 2020 and the minimum tangible net
worth as of March 31, 2020. The Company obtained waivers from Amegy Bank of its failures to satisfy the fixed charge
coverage ratio, the minimum tangible net worth, and the borrowing base for the quarters ended June 30, 2020 and
September 30, 2020. On November 10, 2020, the Company entered into a Fifteenth Amendment to Credit Agreement
(the “Fifteenth Amendment”) with Amegy Bank. The Fifteenth Amendment waived the minimum tangible net worth
covenant until December 31, 2021, after which a minimum tangible net worth of $1.5 million will be required. The
Fifteenth Amendment also revised the calculation of the fixed charge coverage ratio such that it was tested at December
31, 2020 based on the preceding six month period, tested at March 31, 2021 based on the preceding nine month period,
and tested at June 30, 2021 and subsequent periods using a twelve month rolling period. The Company was in
compliance with its bank covenants as of December 31, 2021.
On April 15, 2020, Wilhelmina International, Ltd. (the “Borrower”), a wholly-owned subsidiary of the
Company, executed a Business Loan Agreement and a Promissory Note each dated April 13, 2020 (collectively, the
“Sub PPP Loan Documents”), with respect to a loan in the amount of $1.8 million (the “Sub PPP Loan”) from Amegy
Bank. The Sub PPP Loan was obtained pursuant to the PPP. The Sub PPP Loan originally matured on April 13, 2022
and bore interest at a rate of 1.00% per annum. As allowed under the Paycheck Protection Flexibility Act, the Sub PPP
Loan was extended to mature on April 13, 2025. On March 27, 2021, the Company received notice from the SBA that
the Sub PPP loan, including $17 thousand accrued interest, had been fully forgiven, resulting in $1.9 million of gain on
forgiveness of loan recorded within other (income) expense during the quarter ended March 31, 2021.
On April 18, 2020, the Company executed a Business Loan Agreement and a Promissory Note each dated April
17, 2020 (collectively, the “Parent PPP Loan Documents”), with respect to a loan in the amount of $128 thousand (the
“Parent PPP Loan”) from Amegy Bank. The Parent PPP Loan was also obtained pursuant to the PPP. The Parent PPP
Loan originally matured on April 17, 2022 and bore interest at a rate of 1.00% per annum. As allowed under the
Paycheck Protection Flexibility Act, the Parent PPP Loan was extended to mature on April 17, 2025. On April 3, 2021,
the Company received notice from the SBA that the Parent PPP Loan, including $1 thousand accrued interest, had been
fully forgiven, resulting in $0.1 million of gain on forgiveness of loan recorded within other (income) expense during
the quarter ended June 30, 2021. Under the PPP, the SBA reserves the right to audit any PPP loan forgiveness application
for a period of six years from the date of forgiveness.
Note 4. Property and Equipment
Property and equipment at December 31, 2021 and 2020 was comprised of the following (in thousands):
Furniture and fixtures
Software and software development costs
Computer and equipment
Leasehold improvements
Total
Less: Accumulated depreciation
Property and equipment, net
December 31, 2021
$392
2,944
890
36
4,262
(4,094)
$168
December 31, 2020
$ 1,490
2,944
981
964
6,379
(5,451)
$928
During 2021, $2.1 million of fully depreciated assets were disposed compared to none during 2020. For the
years ended December 31, 2021 and 2020, depreciation expense totaled $0.8 million and $1.2 million, respectively.
Depreciation expense decreased primarily due to reduced depreciation of assets that became fully amortized in 2020.
F-13
Note 5. Leases
The Company is obligated under non-cancelable lease agreements for the rental of office space and various
other lease agreements for the leasing of office equipment. These operating leases expire at various dates through
2027. In addition to the minimum base rent, the office space lease agreements provide that the Company shall pay its
pro-rata share of real estate taxes and operating costs as defined in the lease agreements. The Company also leases
certain corporate office facilities from an affiliate.
During 2021, $0.1 million of lease payments were classified as amortization expense, and included within cash
used in financing activities on the Company’s statement of cash flows. At December 31, 2021, the weighted-average
remaining lease term was 4.4 years for operating leases and 3.5 years for finance type leases. At December 31, 2021,
the weighted average discount rate was 3.8% for operating leases and 4.8% for finance type leases.
The following table presents additional information regarding the Company’s financing and operating leases for
the years ended December 31, 2021 and 2020 (in thousands):
Year ended
December 31, 2021
Finance lease expense
Amortization of ROU assets $ 77 $ 97
Interest on lease liabilities 9 14
Operating lease expense 629 1,157
Short term lease expense 279 250
Year ended
December 31, 2020
Cash paid for amounts included in the measurement of lease
liabilities for finance leases
Financing cash flows 87 109
Cash paid for amounts included in the measurement of lease
liabilities for operating leases
Operating cash flows 580 1,140
ROU assets obtained in exchange for lease liabilities
Finance leases 58 -
Operating leases 1,749 332
As of December 31, 2021, future maturities of lease liabilities were as follows (in thousands):
2022
2023
2024
2025
2026
Thereafter
Total
Less: Present value discount
Lease liability
Operating
$522
399
313
354
366
31
1,985
(161)
$1,824
Finance
$68
68
63
13
11
-
223
(16)
$207
F-14
The following table summarizes future minimum payments under the current lease agreements:
Years Ending
December 31
2022
2023
2024
2025
2026
Thereafter
Total
Amount
(in thousands)
$675
494
405
367
378
31
$2,350
$
Rent expense totaled approximately $0.9 million and $1.5 million for the years ended December 31, 2021 and
2020.
Note 6. Commitments and Contingencies
On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina
model Alex Shanklin and others, including Louisa Raske, Carina Vretman, Grecia Palomares and Michelle Griffin
Trotter (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel
who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”). The
claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of
matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of
model images. Other parties named as defendants in the Shanklin Litigation include other model management
companies, advertising firms, and certain advertisers. On January 6, 2014, the Company moved to dismiss the Amended
Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and
other defendants also filed motions to dismiss. On August 11, 2014, the court denied the motion to dismiss as to
Wilhelmina and other of the model management defendants. Separately, on March 3, 2014, the judge assigned to the
Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally
describing the claims asserted therein against the model management defendants, and stating that the case “may involve
matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which
dismissed that case.
Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third
Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the
defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment. The Third Amended
Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors,
of the model management defendants, and that defendants violated the New York Labor Law in several respects,
including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required
thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their
wages and deductions therefrom were computed. The Third Amended Complaint seeks certification of the action as a
class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as
the court deems proper. On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’
claims. The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26,
2017. The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion,
breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii)
permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes
of action to continue, within a limited time frame. The plaintiffs and Wilhelmina each appealed, and the decision was
affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint.
On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina
model Shawn Pressley and others, including Roberta Little (the “Pressley Litigation”), in New York State Supreme
Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting
identical, although more recent, claims as those in the Shanklin Litigation. The Amended Complaint, asserting
essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017. Wilhelmina filed a motion
to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10,
F-15
2018. Some New York Labor Law and contract claims remain in the case. Pressley has withdrawn from the case,
leaving Roberta Little as the sole remaining named plaintiff in the Pressley Litigation. On July 12, 2019, the Company
filed its Answer and Counterclaim against Little.
On May 1, 2019, the Plaintiffs in the Shanklin Litigation (except Raske) and the Pressley Litigation filed motions
for class certification on their contract claims and the remaining New York Labor Law Claims. On July 12, 2019,
Wilhelmina filed its opposition to the motions for class certification and filed a cross-motion for summary judgment
against Shanklin, Vretman, Palomares, Trotter and Little, and a motion for summary judgment against Raske.
By Order dated May 8, 2020 (the “Class Certification Order”), the Court denied class certification in the Pressley
case, denied class certification with respect to the breach of contract and alleged unpaid usage claims, granted class
certification as to the New York Labor Law causes of action asserted by Vretman, Palomares and Trotter, and declined
to rule on Wilhelmina’s motions for summary judgment, denying them without prejudice to be re-filed at a later date.
The Company believes the claims asserted in the Shanklin Litigation and Pressley Litigation are without merit
and intends to continue to vigorously defend the actions.
In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings
that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the
aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial
position or its results of operations.
Note 7. Income Taxes
The following table summarizes the income tax expense for the years ended December 31, 2021 and 2020 (in
thousands):
Current:
Federal
State
Foreign
Current Total
Deferred:
Federal
State
Foreign
Deferred Total
Total
2021
2020
$
- $ -
(34)
(190)
(224)
(36)
(142)
(178)
(552)
(47)
-
(633)
(91)
-
(724)
$ (902)
$
(599)
(823)
The income tax expense differs from the amount computed by applying the statutory federal and state income
tax rates to the net income before income tax. The following table shows the reasons for these differences (in
thousands):
Computed income tax (expense) benefit at statutory rate
Decrease (increase) in taxes resulting from:
Permanent and other deductions, net
Goodwill impairment
Global intangible low-taxed income
Foreign income taxes
State income taxes, net of federal benefit
Deferred tax effects
Valuation allowance
Total income tax expense
Effective tax rate
2021
2020
$ (1,122) $ 789
419
-
(204)
156
(119)
55
(8)
51
(120)
(113)
10
120
(153)
(1,486)
(823) $ (902)
15.4% (22.3%)
$
F-16
The Company’s effective tax rate was 15.4% for the year ended December 31, 2021. The low effective tax rate
was primarily driven by $2.0 million non-taxable gain on forgiveness of PPP loans, which was the result of governmental
actions to mitigate the impacts of the COVID-19 pandemic.
The Company reported income tax expense of $0.9 million for 2020 despite a pre-tax loss. The expense was
primarily due to a $1.5 million valuation allowance recorded against deferred tax assets. The valuation allowance was
the result of management’s assessment as of December 31, 2020 that it was more likely than not that the benefit of the
Company’s deferred tax assets would not be realized primarily due to the impact of the COVID-19 pandemic on its
business. Income tax expense for 2020 was also impacted by foreign taxes in the United Kingdom related to the
Company’s London office that are not deductible for U.S. income tax purposes. In addition, the $0.8 million goodwill
impairment recorded in 2020 resulted in only a $0.1 million tax benefit due to certain permanent tax differences.
The following table shows the tax effect of significant temporary differences, which comprise the deferred tax
asset and liability (in thousands):
Deferred tax asset:
Net operating loss carryforward
Foreign tax credits
Accrued expenses
Allowance for doubtful accounts
Lease liability
Share-based compensation
Other intangible assets
Interest expense limitation
Less: Valuation allowance
Total deferred income tax asset
Deferred tax liability:
Property and equipment
Right of use asset
Intangible assets-brand name
Goodwill
Other intangible assets
Total deferred income tax liability
Deferred income tax, net
2021
2020
$
$
293 $
495
552
78
493
66
20
-
(1,494)
503
(39)
(469)
(1,183)
(340)
(520)
(2,551)
(2,048)
$
1,063
483
396
78
146
49
30
23
(1,486)
782
(159)
(136)
(1,197)
(288)
(451)
(2,231)
(1,449)
Net deferred tax assets and liabilities are presented as noncurrent within the Company’s consolidated balance
sheets. Deferred income tax balances reflect the effects of temporary differences between the carrying amounts of assets
and liabilities and their tax bases and are stated at enacted tax rates expected to be in effect when the taxes are actually
paid or recovered. The Company recognizes a valuation allowance for deferred tax assets when it is more likely than
not that these assets will not be realized. In making this determination, all positive and negative evidence is considered,
including future reversals of existing taxable temporary differences, tax planning strategies, future taxable income, and
taxable income in prior carryback years.
At December 31, 2021 and December 31, 2020, the Company had $1.1 million and $4.3 million, respectively,
of U.S. federal net operating loss carryforwards. The $1.1 million U.S. federal net operating loss carryforward at
December 31, 2021 has no expiration date. Additionally, the Company has $0.5 million of foreign tax credit
carryforwards which expire between 2023 and 2031.
The Company does not believe that it had any significant uncertain tax positions at December 31, 2021 and
December 31, 2020, nor is this expected to change within the next twelve months due to the settlement and expiration
of statutes of limitation.
The U.S. Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017 and introduced significant
changes to U.S. income tax law. Effective in 2018, the Tax Act reduced the U.S. statutory tax rate from 35% to 21%
and created new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as
the global intangible low-taxed income tax and base erosion tax, respectively. In January 2018, the FASB released
F-17
guidance on the accounting for tax on the global intangible low-taxed income (“GILTI”) provisions of the Tax Act. The
GILTI provisions impose a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations.
The Company elected to treat any potential GILTI inclusions as a period cost.
Note 8. Treasury Stock
During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could
repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and
extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of
common stock. In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the
Company’s common stock, which may be repurchased under its stock repurchase program to an aggregate of 1,500,000
shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions
at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount
of common stock and may be modified or suspended at any time at the Company’s discretion.
From 2012 through December 31, 2021, the Company repurchased an aggregate of 1,314,694 shares of common
stock at an average price of approximately $4.85 per share, for a total of approximately $6.4 million in repurchases
under the stock repurchase program. During the year ended December 31, 2021, no shares were repurchased. The
repurchase of an additional 185,306 shares is presently authorized under the stock repurchase program.
Note 9. Related Parties
The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and
portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners
L.P. (“Newcastle”), which is the largest shareholder of the Company.
The Company’s corporate headquarters are located at the offices of NCM. The Company utilizes NCM facilities
on a month-to-month basis at $2.5 thousand per month, pursuant to a services agreement entered into between the
parties. The Company incurred expenses pursuant to the services agreement totaling $30 thousand for each of the years
ended December 31, 2021 and 2020. The Company did not owe NCM any amounts under the services agreement as of
December 31, 2021.
In the second quarter of 2021, the Company recorded $32 thousand related to the recovery of short-swing profits
disgorged from one of the Company’s shareholders under Section 16(b) of the Securities Exchange Act of 1934, as
amended. The Company recognized these related party proceeds as an increase to additional paid-in capital in the
accompanying consolidated balance sheet, as well as cash provided by financing activities in the accompanying
consolidated statement of cash flows for 2021.
Note 10. Stock Options and Stock Purchase Warrants
During 2015, shareholders of the Company approved the 2015 Incentive Plan which authorized the issuance of
up to 500,000 shares of the common stock pursuant to stock options, restricted stock, stock appreciation rights and other
equity incentives awarded to directors, officers, consultants, advisors and employees of the Company. Stock option
awards under the 2015 Incentive Plan are granted at the market value of the common stock on the date of grant, vest
over service periods of one to five years and terminate not more than ten years from the date of grant.
Under the 2015 Incentive Plan, stock option awards covering 120,000 shares of the common stock were granted
during 2021. No stock option awards were granted during 2020. No stock options were exercised during either 2021
or 2020.
F-18
The following table shows a summary of stock option transactions under the 2015 Incentive Plan during 2021 and 2020:
Outstanding, January 1, 2020
Granted
Exercised
Forfeited or expired
Outstanding, December 31, 2020
Granted
Exercised
Forfeited or expired
Outstanding, December 31, 2021
Number
of Shares
460,000 $
-
-
(400,000)
60,000 $
120,000
-
-
180,000 $
Weighted
Average
Exercise
Price
7.34
-
-
(7.40)
6.93
5.43
-
-
5.93
Weighted average remaining contractual life was 6.85 years at December 31, 2021 and 5.83 years at December
31, 2020. The exercise price of all stock options was below the market value at both December 31, 2021 and 2020.
Therefore, there is no intrinsic value at December 31, 2021 and 2020. Total unrecognized compensation expense on
options outstanding as of December 31, 2021 was $0.3 million. Options to purchase 54,000 shares of common stock
were exercisable as of December 31, 2021.
The Company estimates the fair value of each stock option granted on the date of grant using the Black-Scholes
option pricing model. Expected volatilities are based on the historical volatility of Wilhelmina’s and similar companies’
common stock for a period equal to the expected term. The risk-free interest rates for periods within the contractual term
of the options are based on rates for U.S. Treasury Notes with maturity dates corresponding to the options’ expected
lives on the dates of grant. Expected term is determined based on the option term.
The following table lists the inputs to the Black-Scholes model used for the fair value measurement of the stock
options granted during 2021.
Weighted average fair value at the measurement date ($)
Dividend yield (%)
Expected volatility of the share prices (%)
Risk-free interest rate (%)
Expected life of share options (years)
Weighted average share price ($)
Note 11. Benefit Plans
Year ended
December 31, 2021
3.1
0
68.9
1.3
4.0 to 6.3
5.4
The Company has established a 401(k) Plan for eligible employees of the Company. Generally, all employees
of the Company who are at least twenty-one years of age are eligible to participate in the 401(k) Plan. The 401(k) Plan
is a defined contribution plan, which provides that participants may make voluntary salary deferral contributions, on a
pretax basis, between 1% and 100% of their compensation in the form of voluntary payroll deductions, up to a maximum
amount as indexed for cost-of-living adjustments. The Company may make discretionary contributions. No
discretionary contributions were made during the years ended December 31, 2021 and 2020.
Note 12. Goodwill
Changes to the carrying amount of Goodwill are as follows (in thousands):
Balance at December 31, 2019
2020 Goodwill impairment
Balance as of December 31, 2020
$
8,347
(800)
7,547
Balance as of December 31, 2021
$ 7,547
F-19
In 2020, the Company determined there were triggering events, primarily caused by a sustained decrease in the
Company’s stock price. The results of the goodwill impairment tests indicated that the carrying values exceeded the
estimated fair values. Thus, during 2020, the Company recorded impairment charges of $0.8 million related to its
goodwill. No asset impairment charges were incurred during 2021. Further declines in the Company’s stock price
could result in additional goodwill impairment charges.
Note 13. Cybersecurity Incident
In November 2021, the Company determined that it had recently been the victim of criminal fraud known to
law enforcement authorities as “business e-mail compromise fraud” which involved employee e-mail impersonation
and fraudulent payment requests targeting the finance department of a division of the Company. The fraud resulted in
unauthorized transfers of funds aggregating approximately $0.7 million, as well as approximately $10 thousand of
professional service fees to address the fraud. The Company recovered $0.2 million in February 2022, which is included
in accounts receivable on the Company’s balance sheet as of December 31, 2021. As a result, the Company recorded a
charge of $0.6 million in the fourth quarter of 2021 within operating expenses on the consolidated statements of
operations.
The Company is continuing to pursue the recovery of the remaining $0.6 million and is cooperating with U.S.
federal law enforcement authorities who are actively pursuing an investigation. It is presently unclear whether or to
what extend any additional amounts will be recovered. Any additional recoveries will be recognized as a gain on
recovery in the period that the funds are received.
F-20
CO RP O RATE INFORMATI ON
Mark E. Schwarz
Executive Chairman and Director
Chairman and Chief Executive Officer of Newcastle Capital Management, L.P.
James A. McCarthy
Chief Financial Officer
OTH ER DIRE C TO RS
AGENCY OFFICES
Maya Burkenroad
President of Retail Ecommerce Ventures LLC
Clinton J. Coleman
Chairman and Chief Executive Officer of Novo
Labs, Inc.
James A. Dvorak
Senior Vice President – Investments of Hallmark
Financial Services, Inc.
Alexander F. Mehr
Chief Executive Officer of Retail Ecommerce
Ventures LLC
Mark E. Pape
Managing Director, Brookview Advisors, Inc.
James C. Roddey
Sole Member of Roddey Consulting LLC
CORPORATE O FFI CE
Wilhelmina International, Inc.
Two Lincoln Centre
5420 Lyndon B Johnson Freeway
Box #25
Dallas, TX 75240
(214) 661-7488
www.wilhelmina.com
New York
Los Angeles
London
Miami
STOCK EXCHANGE AND TRADING
SYMBOL
Wilhelmina International, Inc.
Common stock is traded on the NASDAQ
Capital Market under trading symbol “WHLM”
STOCK TRANSFER AGENT
Securities Transfer Corporation
2901 N. Dallas Parkway, Suite 380
Frisco, Texas
INDEPENDENT REGISTERED PUBLIC
ACCOUTING FIRM
Baker Tilly US, LLP
New York, New York
EXTERNAL LEGAL COUNSEL
McGuire Craddock & Strother, P.C.
Dallas, Texas
INV ESTOR INFORMATION
For further information visit www.wilhelmina.com/investor-relations/