Quarterlytics / Xeros Technology Group

Xeros Technology Group

xsg · LSE
Claim this profile
Ticker xsg
Exchange LSE
Sector
Industry
Employees 51-200
← All annual reports
FY2019 Annual Report · Xeros Technology Group
Sign in to download
Loading PDF…
Annual report for the year ended 
31 December 2019

Xeros Technology Group plc

Our inventions deliver much 
needed sustainability in water 
intensive processes both in industry 
and the home. 

01  Highlights

07  Chairman’s statement

09	 Chief	Executive	Officer’s	review

13	 Chief	Financial	Officer’s	review

15  Strategic report

18  Directors’ report

20  Directors’ remuneration report

23  Corporate governance report

26  Statement of Directors’ responsibilities

27 

31	

 Independent auditor’s report to the 
members of Xeros Technology Group plc

	Consolidated	statement	of	profit	or	 
loss and other comprehensive income

32  Consolidated statement of changes in equity

33	 Consolidated	statement	of	financial	position

34	 Consolidated	statement	of	cash	flows

35	 Notes	to	the	consolidated	financial	statements

68  Company statement of changes in equity

69	 Company	statement	of	financial	position

70	 Company	statement	of	cash	flows

71  Notes to the Company information

74	 Directors	and	officers

www.xerostech.com

Highlights

Group highlights

 ∙ Licensing model implemented and operating from a reduced cost base

 ∙ Acceleration of licensing agreements

 ∙ First	joint	development	agreement	in	micro-plastic	filtration

 ∙ Whilst some delays from Covid-19 pandemic, demand for Xeros’ products to endure

 ∙ Adjusted EBITDA* loss reduced by 24% to £14.4m (2018: £19.0m)

 ∙ Net	cash	outflow	from	operations	reduced	by	36%	to	£14.1m	(2018:	£22.1m)

 ∙ Additional £6m raised in May 2020

* Adjusted EBITDA is defined as loss on ordinary activities before interest tax, share-based payment expense, exceptional costs, depreciation and amortisation.

 ∙ Apparel

First licensing agreement signed in this market 
with leading	garment	finishing	equipment	
company in South Asia, Ramsons Garment Finishing 
Equipments Limited.

 ∙ Commercial laundry

First XOrb/XDrum commercial washing machine 
units produced by market leading Jiangsu SeaLion 
Equipment Company in China. License agreement 
signed with IFB Industries in India.

 ∙ Domestic laundry

First licensing agreement for this market signed 
with IFB	Industries	in	India.

 ∙ Filtration of micro-plastics

First joint development agreement signed with one 
of the world’s leading commercial laundry solution 
providers.

01

Annual report for the year ended 31 December 2019Xeros Technology Group plcOur products help achieve 
multiple UN Sustainable 
Development Goals including  
6. CLEAN WATER, 13. CLIMATE 
ACTION and 14. LIFE BELOW 
WATER

02

Annual report for the year ended 31 December 2019Xeros Technology Group plcOUR 
PURPOSE

03

Annual report for the year ended 31 December 2019Xeros Technology Group plcXEROS 
TECHNOLOGIES

04

Annual report for the year ended 31 December 2019Xeros Technology Group plc“ Ramsons focus is to develop 
innovative, sustainable equipment 
used in apparel production. 
Our tie-up with Xeros is a big 
step towards our vision for a 
sustainable future – giving back 
to Mother Earth what we have 
been taking from her.”

  Sunder Belani

   MD Ramsons Garment Finishing 

Equipments Pvt Ltd

05

Annual report for the year ended 31 December 2019Xeros Technology Group plc“ Chinese customers are demanding 
laundry equipment which saves them 
money, delivers better quality washing, 
is reliable and is easy to maintain. 

 Our machines, using Xeros’ world-
leading technology, will deliver this.”

  Hong Chen

   Chairman of Jiangsu Sea-Lion Machinery

06

Annual report for the year ended 31 December 2019Xeros Technology Group plc 
Chairman’s statement

Klaas de Boer

Chairman

Dear Shareholder,

“It was the best of times, it was the worst of times, …” neatly 
summarises	the	situation	I	find	myself	in	this	somewhat	
surreal	Easter	weekend	under	lock-down,	as	I	am	reflecting	
on what	to	write	for	my	first	annual	report	statement	as	
Chairman. The whole world has changed in the three months 
since I joined the Board as Chairman in January and the 
near-term outlook remains highly uncertain. Yet I am 
convinced that the longer-term outlook for the Company 
remains as strong as ever.

Xeros Technology Group has made excellent progress during 
the year and I will touch upon some of the highlights below. 
David	Armfield,	my	predecessor,	the	rest	of	the	Board	and	the	
executive team should take great credit for that. However, 
before	discussing	last	year’s	achievements,	I	must	first	address	
the potential impacts of the Covid-19 pandemic and how 
these may affect our business.

As one would expect, in the short term, the Company is taking 
all possible steps to protect and ensure the continued safety 
of its	own	employees,	those	of	its	partners,	but	also	to	act	in	
the interest of society at large. These social distancing and 
other measures put in place will cause certain delays, but 
the company	continues	to	execute	against	the	agreements	
with its partners to the extent possible. On top of that, the 
Company is taking appropriate measures to manage its 
expenditure and extend its cash reach.

It is too early to tell how society will revert to a “new normal”, 
and what that “new normal” will mean for the Company. 
Under nearly all scenarios, the medium to longer term 
prospects for the Company remain very strong, as the secular 
trends driving the adoption of the Company’s technologies 
are here	to	stay,	and	the	company’s	extensive	patent	estate	
reaches into the second half of the 2030s. The apparel 
industry will continue to be under pressure to improve 
its sustainability,	which	is	one	of	the	main	reasons	why	
Entrepreneurs Fund stepped up its investment in November. 

Demands for a more responsible stewardship of planet Earth’s 
limited resources will continue; Xeros addresses these by 
extending garment life and by saving water and energy. 
And finally,	governments	will	increasingly	restrict	microplastic	
pollution, as evidenced by France’s recent announcement 
mandating	filtration	devices	from	2025.	Domestic	laundry	is	
globally the single largest source of micro plastics pollution.

During the past 12 months, we materially completed our 
transition to an asset light technology licensing business 
by materially	exiting	all	direct	business	operations	and	
announced	a	number	of	significant	new	licensing	agreements.	
In November 2019 we raised £5.0m before fees and with the 
announcement in April of a further £6.0m raised, this brings 
the total raised in the last 6 months to £11.0m providing the 
funding required to execute current contracts and agreements 
and also to add to these in other targeted geographies.

In terms of new agreements, in 2019 we signed our second 
contract in commercial laundry to license our technology in 
India	and	our	first	contract	in	the	domestic	laundry	market,	
also in India. The Company also signed a Joint Development 
Agreement for domestic laundry with one of the world’s 
largest appliance manufacturers in China. This momentum 
has	continued	into	2020	with	the	signing	of	our	first	licensing	
contract in the apparel market in South East Asia, and with 
our	first	agreement	in	the	area	of	filtration	in	commercial	
laundry. All of our partners are market leaders in their respective 
fields	and	geographies.

With the transition complete, the cost base now commensurate 
with an IP licensing business, 4 licensing agreements signed 
and 2 JDAs in place the Company is very well positioned for 
the future. The focus this year will be on supporting our 
partners in adopting our technology into their products and 
taking it to market. In parallel the company will seek to bring 
further partners on board.

Finally, I would like to thank our investors who have been 
supportive of Xeros since its inception in 2006, and to welcome 
those who have given us their support more recently. And to 
the employees of Xeros whose dedication and tireless efforts 
have brought along the Company’s transition to a point where 
we can now rapidly scale.

Klaas de Boer

Chairman

15 May 2020 

07

Annual report for the year ended 31 December 2019Xeros Technology Group plc“ We urgently need to rethink our 
relationship with fashion. Innovative 
solutions, such as those offered by Xeros, 
are urgently needed to reduce the damage 
being caused to the environment and 
improve the sustainability of the industry 
I’ve served for 25 years.”

  Krishan Hundal

   former Head of Technology and  
Procurement, Marks & Spencer

08

Annual report for the year ended 31 December 2019Xeros Technology Group plcChief Executive Officer’s review

Mark Nichols

Chief	Executive	Officer

Strategy execution

In 2019 we materially completed our planned migration 
to that	of	an	asset-light	company	with	a	strategy	of	licensing	
our extensive intellectual property (‘IP’) portfolio. Our IP is 
comprised of know-how, trademarks and nearly 40 patent 
families, either granted or in application, covering inventions 
which dramatically improve the performance, economics and 
sustainability of water and energy intensive industrial and 
domestic processes. Our IP transforms and creates new value 
in	two	areas	of	significant	size	and	importance:	firstly,	in	the	
global	scale	industries	of	finishing,	dyeing	and	cleaning	of	
garments and fabrics and secondly, in the reduction of the 
largest source of primary microplastic pollution which results 
from these processes.

Xeros has developed two proven proprietary product 
platforms,	firstly,	XOrbs™	that	are	used	within	XDrums™	for	
the finishing,	dyeing	and	cleaning	of	garments	and	fabrics.	
Working in combination they deliver major improvements 
in sustainability,	at	a	reduced	cost,	whilst	often	improving	
process outcomes. One example being that clothes and 
fabrics washed in a Xeros-enabled washing machine look 
better and last longer and need less ironing than those 
washed using conventional technologies. The XDrum design 
is a	simple	and	inexpensive	enhancement	to	conventional	
machines currently used in these applications. The second 
platform	product	is	XFiltra™	which	reduces	the	largest	source	
of primary microplastic pollution which is created from the 
washing of clothes and fabrics. This form of plastic pollution 
is now	ubiquitous	in	our	rivers,	oceans	and	food	chains.

At a time when OEMs (‘Original Equipment Manufacturers’) 
face increasing demands from both regulators and consumers 
to reduce resource consumption and pollution, Xeros’ platform 
products enable them to take material steps to meeting these 
demands, whilst simultaneously lowering costs. As a result, 
licensees of Xeros’ innovations and their customers will enjoy 
significant	benefits.

During the reporting period, our licensing progress 
accelerated with the Company winning a number of new 
long-term license contracts. In India we signed a license 
agreement	with	a	leading	OEM	in	the	field	of	commercial	
laundry.	Also	in	India	we	were	awarded	our	first	licensing	
contract in the domestic laundry market and, in March 2020 
we	signed	our	first	licensing	agreement	for	garment	finishing	
applications. In addition, we signed a joint development 
agreement (‘JDA’) with one of the world’s largest domestic 
laundry machine manufacturers in China. Finally, in April 2020 
we	signed	our	first	JDA	with	a	major	commercial	laundry	
solutions provider with the objective of installing our XFiltra 
product across their range of commercial washing machines.

09

Annual report for the year ended 31 December 2019Xeros Technology Group plcChief Executive Officer’s review continued

Our business model is to license our innovations to leading 
OEMs, under long term commercial arrangements, in 
exchange	for	royalties.	For	finishing,	dyeing	and	commercial	
laundering of garments and fabrics, royalties are to be 
received for each XDrum machine sold by OEM licensees 
as well	as	a	royalty	for	the	ongoing	use	of	XOrbs	by	their	
customers. For XDrum machines sold into the domestic 
market, royalties are to be received for each machine sold by 
OEMs with a similar model envisaged for sales of our XFiltra 
products when they enter the market. Where appropriate, we 
look to receive upfront payments from development partners 
and licensees for access to our technology and for exclusivity, 
if granted.	We	also	seek	to	agree	contractual	minimums	in	
terms of XDrum machine volumes.

Our transition to a license model has been enabled by the 
knowledge,	certifications	and	accreditations	accumulated	by	
our direct participation in commercial laundry and specialist 
cleaning markets, mainly in the US. With these in place and 
a physical	presence	no	longer	required,	in	August	2018	
we commenced	a	programme	to	exit	all	direct	operations	in	
these markets. This programme is now materially complete 
with the Company having sold the vast majority of its 
commercial laundry contracts and their obligations to former 
channel partners, with the servicing of the few still retained 
undertaken by third parties. As at the date of this report the 
company	is	in	the	process	of	fulfilling	the	closing	conditions	
for the	sale	of	the	two	remaining	sites	of	Marken	which	serves	
the	US	firefighter	market.	In	September	2019,	Xeros	licensed	
its IP	in	leather	tanning	and	sold	the	brand	name	“Qualus”	to	
ESTR Ltd, a company established by the former management 
team. Following these exits, our organisation has reduced 
from 150 to close to 50 personnel at the end of March 2020. 
These remaining employees are dedicated to winning, 
implementing and executing license contracts in our 
chosen markets.

As a result of the planned exits from direct business operations, 
revenue from continuing operations reduced in 2019 to 
£1.8m from	£2.7m	in	the	previous	year.	Going	forward,	we	
expect our license revenues to grow starting towards the end 
of 2020 in accordance with the contracts we have won and 
to be	supplemented	by	others	we	anticipate	winning	in	
the future.	The	nature	of	these	contracts	is	that	they	are	
high margin	reflecting	return	on	our	intellectual	property	
as opposed	to	margins	on	physical	goods	sold.

In	2019,	we	continued	to	file	key	patents	and	ended	the	year	
with nearly 40 patent families either granted or in application. 
Our key patent families extend into the mid to late 2030s 
providing security for all current and future licensees of 
our products.

At the time of publishing this report, much of the world is 
trying to understand and respond to the consequences of 
Covid-19. The impact on individuals, families, all forms of 
government and enterprises, as well national and global 
economies, is unprecedented. It is impossible at present to 
predict the longer term effects of the Covid-19 pandemic. Few, 
if any, industries and countries have been unaffected, including 
those of our license partners, and so some delays in our future 
revenues are inevitable. We assume that revenue delays will be 
commensurate with the periods of substantial lock-down in 
these countries, which, in the case of India, could be 3 months 
or more.

We currently have no reasons to believe that there will be 
broader impacts on the Company given that our commercial 
agreements are long term and the demand for products 
from the	markets	they	address,	such	as	clothing	and	washing	
machines, are unlikely to reduce in the medium to long term. 
Our inventions also address the secular demands of increasing 
sustainability and reducing costs which will continue to be 
placed upon our licensees and their customers. In summary, 
whilst it is hard for anyone to judge, we believe that demand 
for our products and what they deliver will continue to be 
needed after the impacts of Covid-19 have run their course. 

The total of £11.0m of funding received, before fees, from 
investors in November 2019 and in May 2020 enables the 
Company to execute its licensing strategy with a strong 
balance sheet.

Operational review

Commercial markets
Apparel

In 2016, we commenced a development and patenting 
programme to address the demands for greater sustainability 
and cost reduction confronting the apparel industry. The 
apparel industry is the second largest consumer of water 
globally after agriculture. Our XOrb/XDrum products are 
capable of not only reducing water consumption in garment 
dyeing	and	finishing,	but	also	significantly	reducing	the	
volume	of	chemistry	used,	and	effluent	produced,	in	these	
processes. Following trials in 2019 with leading manufacturers 
and brands, which validated the performance of our products, 
Xeros	signed	in	March	2020,	its	first	licensing	agreement	in	
this market	with	Ramsons	Garment	Finishing	Equipments	
Limited (‘Ramsons’), a leading full range supplier of equipment 
solutions to the apparel industry in South and East Asia.

10

Annual report for the year ended 31 December 2019Xeros Technology Group plcDenim	finishing,	which	is	applied	to	an	estimated	1.2bn	pairs	
of	jeans	produced	annually	across	the	world,	is	the	first	
application to be addressed under the agreement with 
Ramsons. Entry to the market in India and South Asia is 
expected in late 2020, assuming Covid-19 delays are not 
substantially more than 3 months. To date, three denim 
finishing	XDrum	machine	prototypes	have	been	developed	
in close	collaboration	between	Xeros	and	Ramsons	at	500,	
2,000 and 5,000 litre capacity, with cycle development and 
testing now also having commenced on the largest of these. 

Our plan is to expand geographically once the technology 
is adopted	and	working	well	in	South	Asia.	Further	apparel	
applications in development by the Company include 
garment	dyeing	and	the	finishing	of	non-denim	garments.	
2020 is the year to establish a solid platform of market 
validation and acceptance ahead of growth in 2021 and beyond.

Commercial laundry

In 2019, we completed the development of the XOrb/XDrum 
product designs for commercial washing machines. The 
first units	were	produced	by	Jiangsu	SeaLion	Technology	
Development Company (‘SeaLion’), in China in September. 
SeaLion’s plan is to complete production-line engineering 
in the	first	half	of	2020	ahead	of	broader	customer	trials	
and sales	later	in	the	year.

With the pending sale of Marken and following the sale of the 
majority of our direct customer contracts in the US, Xeros now 
has minimal direct physical involvement in the commercial 
laundry industry. We currently retain a small number of direct 
customers in the UK and it is our intention to transfer these to 
third party partners in 2020. Our licensees are now responsible 
for manufacturing XDrum washing machines and the sales 
of these	along	with	a	“closed-loop”	supply	of	XOrbs	to	their	
customers. 2020 is planned to be a year of establishing our 
XOrb/XDrum products in the Indian and Chinese commercial 
laundry market with 2021 targeted for high margin growth 
in these	countries	with	additional	license	agreements	to	be	
developed and signed for other key territories.

Tanning

In September 2019, Xeros spun out its tanning business and 
sold	its	“Qualus”	brand	name	to	ESTR	Ltd	(‘ESTR’),	a	company	
formed by the former management team. Having proven out 
its process in multiple trials in Europe and Latin America and 
won	its	first	contract	with	Le	Farc	SA	de	CV	in	September	2018,	
ESTR plans to raise equity to fund its expansion. As announced 
in September, Xeros provided a capped convertible loan 
facility to ESTR to fund the business to December 2019. On the 
basis of prudence, the Directors have decided to make a full 
provision against this loan in the event that ESTR is unable 
meet its obligations under their contract with the Company.

Following the signing of a licensing agreement covering India 
and other nearby territories, IFB Industries Limited (‘IFB’) have 
produced a prototype XDrum machine upon which testing 
will take place ahead of adapting their production line. The 
timing of IFB’s market entry is expected to be similar to that 
of SeaLion.	

During the period of our ownership of Marken we obtained 
market	acceptance	and	independent	verification	of	the	
efficacy	of	the	cleaning	and	garment	life	extension	capabilities	
of our technology for expensive and life protecting personal 
protective equipment (‘PPE’). The ability, in specialist cleaning, 
to effectively remove harmful substances such as heavy 
metals and asbestos from these types of garments, was 
further	demonstrated	by	the	garment	fleet	management	
company Georges SAS in France. Georges is now using Xeros 
technology to serve SNCF, PSA Peugeot Citroen, Air France 
and	the	Paris	fire	brigade	as	well	as	cleaning	the	PPE	of	those	
working on the Notre Dame and Eiffel Tower restoration projects. 

Domestic markets
Domestic laundry

Xeros	signed	its	first	license	agreement	for	its	XOrb/XDrum	
technologies for use in domestic washing machines with IFB 
in April 2019. IFB, a leading appliance manufacturer in India, 
plans to bring Xeros-enabled domestic machines to market 
in 2021.	Xeros-enabled	products	make	garments	look	better	
for longer whilst reducing water, energy and detergent bills. 
Reducing water consumption in India is a national objective 
with 12% of its 1.3 billion population having no access to clean 
water. Prototype machines have now been produced ahead 
of moving	to	testing	prior	to	production	prototyping	which	
is required	for	the	manufacturing	process.

In January 2019, we signed a joint development agreement 
with one of the world’s largest domestic washing machine 
manufacturers, Wuxi Little Swan Company Limited, a 
subsidiary of Midea Group. With feasibility studies now 
complete, prototype machines have been produced for 
a testing	programme	to	be	completed	ahead	of	entering	
commercial discussions later in 2020.

11

Annual report for the year ended 31 December 2019Xeros Technology Group plcChief Executive Officer’s review continued

Filtration

Outlook

2019 was a pivotal year in creating the platform for Xeros to 
become a world leader in the sustainability of water intensive 
processes both in industry and the home. We are now a 
low-cost, licensing organisation focussed upon executing the 
contracts we have won and winning others in our targeted 
markets and geographies. Consequently, whilst the impacts 
of Covid-19	may	cause	a	temporary	delay	in	some	areas,	
we anticipate	2020	being	the	year	we	create	the	platform	
for substantial	future	growth.

In November 2019 we raised £5.0m, before expenses, in order 
to continue	and	expand	the	commercialisation	of	our	
proprietary products with leading OEMs. At the time, we 
identified	that	we	believed	that	we	required	£10m	in	total	to	
enable the execution of our strategy and April’s announcement 
of a further £6.0m equity raise completes this funding 
requirement.

Overall, the Group is trading in line with the Board’s expectations.

Mark Nichols

Chief	Executive	Officer

15 May 2020

In line with Xeros’ mission to improve the sustainability and 
environmental impact of water intensive processes, we 
materially completed the development of our proprietary 
filtration	device,	XFiltra,	which	is	designed	to	prevent	
microplastics being released into wastewater from domestic 
and commercial laundry cycles. Plastic released from 
synthetic clothing during washing is the largest source of 
primary microplastics entering our oceans every year. We also 
completed internal studies of microplastic emissions from our 
own XOrb/XDrum machines when compared to conventional 
machine	cycles.	These	confirm	that,	without	the	addition	of	
any	filtration,	Xeros’	XDrum	machines	produce	significantly	less	
microplastic pollution due to their reduced water consumption 
and gentler, but highly effective, mechanical action.

We also witnessed strong evidence that regulatory demand 
for	microplastic	filtration	will	become	widespread.	In	February	
2020	France	became	the	first	country	in	the	world	to	
mandate	the	fitting	of	microplastic	filters	in	all	domestic	
washing machines sold in the country from 2025. 

XFiltra, which was featured on BBC television in March 2019, 
captures	up	to	99%	of	microplastic	fibres	released	from	a	load	
of laundry.	In	March	2020	the	Company	signed	its	first	joint	
development agreement with one of the world’s leading 
commercial laundry equipment manufacturers. Following the 
successful completion of the joint development programme 
they intend to incorporate XFiltra within their full product range. 

Intellectual property

The IP rich and asset light commercialisation business model 
that we now have in place is founded upon a strong and 
defendable patent portfolio which provides freedom to 
operate and protection for us and for our license partners. Our 
products are protected by close to 40 patent families which 
are in application or have been granted with key patent lives 
extending through mid to late 2030s. The Company policy is 
to	file	its	patents	in	countries	with	large	potential	markets	
and where	it	believes	it	can	successfully	defend	its	intellectual	
property.	In	overall	terms,	our	core	patents	are	filed	in	countries	
which represent 90% of global GDP. Whilst we do not expect 
historical	levels	of	new	patent	filings	to	continue,	we	will	
continue to selectively make applications based upon their 
ability to secure future high margin license revenue.

In	order	to	have	the	financial	capacity	to	defend	its	patent	
portfolio,	the	Company	carries	significant	levels	of	patent	
defence and litigation insurance. To date, the Company has 
not	identified	any	infringements	of	intellectual	property	that	
could materially affect future revenues.

12

Annual report for the year ended 31 December 2019Xeros Technology Group plcChief Financial Officer’s review

Paul Denney

Chief	Financial	Officer

Financial review

Group revenue from continuing operations was generated 
as follows:

Machine sales

Service revenue

Consumables

Licensing revenue

Total revenue

Year ended
31 December
2019
£’000

Year ended
31 December
2018
£’000

652

1,018

21

123

1,814

1,058

1,616

12

–

2,686

Group revenue reduced by 32.5% to £1.8m in the year ended 
31 December 2019 (2018: £2.7m). This revenue reduction of 
£0.9m	arises	from	the	sale	of	the	majority	of	the	US	Hydrofinity	
commercial washing machine contracts to third party channel 
partners. 

After a sale process which began in 2019, following the period 
end the Group announced the sale of the four Marken 
specialist cleaning sites in North America, in line with previously 
communicated Group strategy. Consequently, in the year 
ended 31 December 2019 the revenue of £0.8m (2018: £0.9m) 
and the operating loss of £3.0m (2018: £1.9m) related to Marken 
has been shown as a discontinued operation (see note 8).

As	at	31	December	2018,	the	Group’s	Hydrofinity	business	
reported a total revenue generating estate of 397 machines. 
In August	2019	the	Group	announced	the	sale	of	the	lease	
contracts	for	164	machines	to	Wash	IQ	and	ELS	in	North	
America. In addition, a further 168 machines were sold to 
other channel partners or direct to customers in exchange 
for one-off	payments	during	the	year,	leaving	a	balance	of	65	
revenue generating machines at 31 December 2019. In line 
with previously communicated strategy, the Group intends to 
sell this balance of machines to channel partners or customers 
during 2020. Going forward, all new XDrum commercial 
washing machines will be sold by regional license partners 
in exchange	for	royalty	payments.

The	disposal	of	these	Hydrofinity	customer	contracts	resulted	
in the reduction of continuing operations service revenue by 
37.0% to £1.0m (2018: £1.6m) and the reduction of continuing 
operations machine revenue by 38.3% to £0.7m (2018: £1.1m). 
The Group recognised £0.1m (2018: nil) of license revenue from 
license partners and the Group expects this revenue to grow 
as a proportion of revenue as license partners bring XDrum 
machines to market in future years. 

The Group reduced its adjusted EBITDA loss on continuing 
operations by 24.2% to £14.4m (2018: loss £19.0m). 

13

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Chief Financial Officer’s review continued

A charge of £1.5m against the loan issued to ESTR Ltd, relating 
to a provision made against amounts loaned as part of the 
spin	out	of	the	Qualus	division,	is	included	within	financing	
expenses. The Directors believe that this loan may be 
irrecoverable and therefore a full provision against this amount 
has been made.

Net	cash	outflow	from	operations	reduced	to	£14.1m	(2018:	
£22.1m) from a combination of a reduced cash used in 
operations, £13.8m (2018: £22.6m), cash used in discontinued 
operations of £1.2m and the receipt of £0.9m R&D tax credits 
from HMRC relating to 2018. Cash utilisation was in line with 
the Board’s expectations. 

The Group had existing cash resources as at 31 December 2019 
of £5.6m (2018: £16.0m) and remains debt free. Group cash 
as at	31	March	was	£3.1m	and	the	Group	completed	a	£6.0m	
equity placing to strengthen the balance sheet in May 2020.

Paul Denney

Chief	Financial	Officer

15 May 2020

Gross loss on continuing operations was £0.3m (2018: £5.2m). 
This	loss	reflected	the	on-going	cost	of	servicing	North	
American	Hydrofinity	customers	prior	to	the	sale	of	the	
customer contracts to channel partners. In the year to 
31 December	2018	the	Group	reported	adjusted	gross	profit	
of £0.2m	before	an	exceptional	charge	of	£5.4m	related	to	
the write	down	of	Hydrofinity	commercial	washing	machine	
inventory.

Adjusted	gross	profit/loss	and	adjusted	EBITDA	are	considered	
the	key	financial	performance	measures	of	the	Group	as	they	
reflect	the	true	nature	of	our	continuing	trading	activities.	
Adjusted	gross	profit	is	defined	as	gross	profit	before	exceptional	
cost	of	sales	items.	Adjusted	EBITDA	is	defined	as	the	loss	on	
ordinary activities before interest, tax, share-based payment 
expense, non-operating exceptional costs, depreciation and 
amortisation.

Administrative expenses, before exceptional items, reduced 
by 25.6%	to	£15.5m	(2018:	£20.9m).	This	reduction	reflects	
the reduction	in	headcount	during	the	year	with	the	average	
number of employees in the year to 31 December 2019 falling 
by 28.8% to 114 (2018:160). 

Exceptional administrative expenses of £1.3m are included 
in total	administrative	expenses	(2018:	£2.5m).	There	is	an	
exceptional loss on sale of £1.3m for lease receivables following 
the	sale	of	the	US	Hydrofinity	lease	estate	during	the	year.	As	
part of the deal the Group sold the rights to future contractual 
cashflows	to	third	parties	and	as	such	a	loss	on	sale	was	
recognised on completion. 

Total administrative expenses, after exceptional items, reduced 
by 28.2% to £16.8m (2018: £23.4m).

The Group reported an operating loss of £17.1m (2018: loss 
£28.6m), a reduction of 40.2%. The loss per share was 6.53p 
(2018: loss 28.24p). Xeros expects cash utilisation to further 
reduce	as	the	Group	benefits	from	a	reduced	direct	cost	base	
resulting from its move to a full licensing business model. 

14

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Strategic report

Principal activity

Key risks

Xeros Technology Group plc (LN: XSG) possesses two platform 
technologies which are deployed in water intensive industrial 
and commercial processes.

The Board carefully considers the risks facing the Group and 
endeavours to minimise the impact of those risks. The key risks 
are as follows:

Xeros’	patented	XOrb	technologies	significantly	reduce	the	
amount of water used in the washing or dyeing of soft 
substrates such as garments and fabrics. They enable the 
remaining	water	to	become	far	more	efficient	and	effective	
in either	affixing	or	removing	molecules,	the	result	being	
improvements in economic, operational, product and 
sustainability outcomes. The Group is applying its technology 
in	the	fields	of	garment	and	fabric	cleaning,	leather	tanning	
and	apparel	manufacturing.	XOrbs	are	applied	in	these	fields	
using Xeros’ XDrum technology, a patented, simple, low cost 
machine drum design which enables them to be introduced 
into and subsequently removed from process cycles. The 
design provides Original Equipment Manufacturers with the 
ability to easily incorporate the Company’s XOrb technology 
into their products.

XFiltra	is	a	patented	filtration	technology	which	is	designed	to	
prevent harmful microplastics generated by washing cycles 
from being released into the aqua cycle. Plastics released from 
synthetic clothing during washing cycles is the single largest 
sources of primary microplastic pollution. 

The Company is incorporated and domiciled in the UK.

Business model

A description of the Group’s activities and how it seeks to 
add value	are	included	in	the	Chairman’s	statement,	Chief	
Executive	Officer’s	review	and	Chief	Financial	Officer’s	Review	
on pages 7 to 14.

Business review and results

A review of the Group’s performance and future prospects 
is included	in	the	Chairman’s	statement,	Chief	Executive	
Officer’s	review	and	Chief	Financial	Officer’s	review	on	 
pages 7 to 14. The loss for the year attributable to equity 
holders was £20.6m (2018: £29.4m). The Directors do not 
recommend the payment of a dividend (2018: nil).

Key performance indicators

As the Group is in the process of development and 
commercialisation, the Directors consider the key quantitative 
performance indicator to be the level of cash and deposits 
held in the business of £5.6m (2018: £16.0m). The Board 
performs regular reviews of actual results against budget, and 
monitors cash balances on a regular basis to ensure that the 
business	has	sufficient	resources	to	enact	its	current	strategy.	
Certain qualitative measures, such as the performance of 
commercial initiatives, are also monitored on a regular basis. 
The Board will continue to review the KPIs used to assess the 
business as it grows.

Intellectual property

The Group’s success will depend in part on its ability to maintain 
adequate protection of its intellectual property, covering its 
processes and applications. The intellectual property on which 
the Group’s business is based is a combination of patent 
applications and proprietary know-how. No assurance can 
be given	that	any	pending	patent	applications	or	any	future	
patent applications will result in granted patents, that any 
patents will be granted on a timely basis, that the scope 
of any patent	protection	will	exclude	competitors	or	provide	
competitive advantages to the Group, that any of the Group’s 
patents will be held valid if challenged, or that third parties 
will not	claim	rights	in,	or	ownership	of,	the	patents	and	other	
proprietary rights held by the Group. 

There can be no assurance that others have not developed or 
will not develop similar products, duplicate any of the Group’s 
products or design around any patent applications held by 
the Group.	Others	may	hold	or	receive	patents	which	contain	
claims having a scope that covers products developed by 
the Group	(whether	or	not	patents	are	issued	to	the	Group).	
In addition,	no	assurance	can	be	given	that	others	will	not	
independently develop or otherwise acquire substantially 
equivalent techniques or otherwise gain access to the Group’s 
unpatented proprietary technology or disclose such technology 
or that the Group can ultimately protect meaningful rights to 
such unpatented technology.

Any claims made against the Group’s intellectual property 
rights, even without merit, could be time consuming and 
expensive to defend and could have a materially detrimental 
effect on the Group’s resources. 

Third party intellectual property

Although the Board believes that the Group’s current products, 
products in development and processes do not infringe the 
intellectual property rights of any third parties, it is impossible 
to be aware of all third party intellectual property. No assurance 
can be given that third parties will not in the future claim 
rights in or ownership of the patents and other proprietary 
rights from time to time held by the Group. 

Research and development risk

The	Group	is	involved	in	complex	scientific	areas	and	new	
product development. There is no guarantee that the Group 
will be successful in its research and product development. 
Some of the Group’s technology and intellectual property 
portfolio is at an early stage of commercial development. The 
Group may not be able to develop and exploit its technology 
sufficiently	to	license	its	technologies.	Furthermore,	the	Group	
may not be able to develop new applications or identify 
additional	specific	market	needs	that	can	be	addressed	by	
the Group’s	technology.

15

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Strategic report continued

Risk of competing technology

Competition risk

There is a risk that technological advances in competing 
technology and/or the lower cost of such technology may 
impede the commercial exploitation of the Group’s technology. 

Acceptance of the Group’s products

The success of the Group will depend on the market’s 
acceptance of, and attribution of value to, its core technologies 
and	the	benefits	of	incorporating	the	same	into	various	
applications. There can be no guarantee that this acceptance 
will be forthcoming, that an acceptable value will be placed 
upon such technology or that the Group’s core technology 
will succeed	as	an	alternative	to	other	applications.

Commercialisation risk

The Group has, and will continue to, enter into arrangements 
with third parties in respect of the development, production 
and commercialisation of products based on its technology. 
The Group’s negotiating position in agreeing terms of either 
joint development, licensing, service or supply arrangements 
may	be	affected	by	its	size	and	limited	cash	resources	relative	
to potential development partners with substantial cash 
resources and established levels of commercial success. 
An inability	to	enter	into	or	renew	such	arrangements	on	
favourable terms, if at all, or disagreements between the 
Group and any of its potential partners could lead to delays 
in the	Group’s	commercialisation	strategy.	

Early stage of operations

Whilst the Group has made initial limited licensing 
agreements and product sales, it is still at an early stage of 
development. There are a number of operational, strategic 
and	financial	risks	associated	with	such	early	stage	companies.	
In particular, the Group’s future growth and prospects will 
depend on its ability to develop and license products and 
services	for	applications	which	have	sufficient	commercial	
appeal, to manage growth and to continue to develop 
operational,	financial	and	quality	control	systems	on	a	timely	
basis, whilst at the same time maintaining effective cost 
controls.	Any	failure	to	develop	operational,	financial	and	
management information and quality control systems in line 
with the Group’s growth could have a material adverse effect 
on	its	business,	financial	condition	and	results	of	operations.

The Group is currently loss making and there can be no 
certainty that the Group will achieve increased or sustained 
revenues,	profitability	or	positive	cash	flow	from	its	operating	
activities within the timeframe expected by the Board or at 
all. The	development	of	the	Group’s	revenues	is	difficult	to	
predict and there is no guarantee that it will generate any 
material revenues in the foreseeable future. The successful 
commercialisation of the Group’s technology may rely, in part, 
on	the	ability	of	the	Group	to	raise	further	finance.	While	the	
Group has been successful to date in raising funds as required, 
there can be no guarantee that a future fundraise will be 
successful.

There is a risk that technological advances in competing 
technology and/or the lower cost of such technology may 
impede the commercial exploitation of the Group’s technology. 
This	would	have	a	significant	adverse	effect	on	the	Group’s	
business.

Third party risk

The majority of products incorporating the Group’s technology 
are in the early to mid-stages of being produced on a fully 
commercial scale. As a result, the Group is dependent on its 
commercial partners to demonstrate the ability to scale up 
such production. Failure to operate production at an increased 
capacity may have a material adverse effect on the growth 
of the	Group’s	business	and	its	financial	position.

The Group is dependent on a limited number of key suppliers 
in relation to the production of its polymer based XOrbs. 
Should any such key supplier cease to deal with the Group 
for any	reason	and/or	materially	and	adversely	change	the	
terms	upon	which	it	deals	with	the	Group,	difficulties	may	be	
experienced by the Group in sourcing alternative suppliers on 
acceptable terms. Any such disruption to the Group’s supply 
arrangements may have a material adverse effect on the 
growth	of	the	Group’s	business	and	its	financial	position.

Dependence on key executives and personnel and 
the ability to attract and retain appropriately qualified 
personnel

The Group’s future success is substantially dependent on the 
continued services and performance of its Executive Directors 
and senior management and its ability to attract and retain 
suitably skilled and experienced personnel. The Group cannot 
give assurances that members of the senior management 
team and the Executive Directors will continue to remain 
within the Group. Finding and hiring any such replacements 
could be costly and might require the Group to grant 
significant	equity	awards	or	other	incentive	compensation,	
which	could	adversely	impact	its	financial	results.

Economic conditions, current economic weakness 
and geopolitical risks

Any economic downturn either globally or locally in any area 
in which	the	Group	operates	may	have	an	adverse	effect	
on the	demand	for	the	Group’s	products.	A	more	prolonged	
economic downturn may lead to an overall decline in the 
volume of the Group’s sales, restricting the Group’s ability 
to generate	a	profit.

As a UK domiciled business, the Group is exposed to the risks 
associated with the UK’s decision to leave the EU (“Brexit”). 
Brexit could adversely affect the UK (and potentially European 
and worldwide) economic and market conditions, which 
could adversely impact the performance of the Group. The 
Board expects future revenues from the commercialisation 
of its	technology	in	the	EU	to	be	in	the	form	of	royalties	on	its	
intellectual property. The international patent laws that apply 
to the protection of intellectual property are not affected by 
the status of the UK’s membership of the EU and therefore 
the Board	do	not	view	Brexit	as	posing	a	material	risk	to	the	
Group’s future revenues.

16

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Strategic report continued

Current travel restrictions and the associated disruption 
of Covid-19	are	causing	a	significant	level	of	economic	
uncertainty on a global basis. A prolonged period of disruption 
may have a negative impact upon the Group’s ability to work 
closely with international license partners.

The Group operates or is seeking to develop its operations in 
several geographic regions and countries, some of which are 
categorised as developing and, as a result, is exposed to 
a wide range	of	political,	economic,	regulatory,	social	and	tax	
environments. These environments are subject to changes 
in a manner	that	may	have	a	material	adverse	for	the	Group,	
including changes to government policies and regulations 
governing import and export controls, tariffs, subsidies, income 
and other forms of taxation (including policies relating to the 
granting of advance rulings on taxation matters), repatriation 
of income, royalties, the environment, labour and health and 
safety. The geopolitical risks associated with operating in 
a variety	of	regions	and	countries,	if	realised,	could	affect	the	
Group’s operations and could have a material adverse effect 
on	the	Group’s	business,	financial	condition	or	results.

Foreign exchange risk

Given the international nature of its business, the Group is 
exposed to foreign exchange risk arising from the normal 
conduct of its activities. The Board regularly reviews this 
foreign exchange risk and all forward currency purchases 
of foreign	currency	are	reviewed	and	approved	within	the	
framework of an agreed risk policy.

Future developments

Future developments are described in the Chairman’s 
statement,	Chief	Executive	Officer’s	review	and	Chief	Financial	
Officer’s	review	on	pages	7	to	14.

On behalf of the Board

Mark Nichols

Chief	Executive	Officer

15 May 2020

17

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Directors’ report

The Directors hereby present their annual report and audited 
consolidated	and	parent	company	financial	statements	for	
the year	ended	31	December	2019.	

Share capital and funding

Full details of the Group and Company’s share capital 
movements during the year are given in note 20 of the 
financial	statements.

Directors and their interests

The	following	Directors	held	office	during	the	period	and	
up to the	date	of	signing	this	report:

Klaas de Boer 

David	Armfield	

Mark Nichols 

Paul Denney 

John Samuel 

appointed 13 January 2020

resigned 12 February 2019

Dr Richard Ellis 

resigned 28 June 2019

David Baynes 

appointed 12 February 2019

Directors’ interests in the shares of the Company, including 
family interests are included in the Directors’ Remuneration 
Report on pages 20 to 22.

Directors’ indemnity insurance

The Group has maintained insurance throughout the year for 
its	Directors	and	officers	against	the	consequences	of	actions	
brought against them in relation to their duties for the Group.

18

Profile of the current Directors
Klaas de Boer, Chairman
Klaas joined Xeros as Chairman in January 2020. He has served 
as Managing Partner of Entrepreneurs Fund since 2008. 
Klaas holds	numerous	board	positions	with	international	
companies including SmartKem, General Fusion and 
Vasopharm.	Klaas	began	his	career	with	McKinsey	&	Company	
before transitioning to venture capital with Baan Investment 
more than 20 years ago. He holds an MSc in Applied Physics 
from Delft University of Technology and an MBA from INSEAD. 
Klaas is Chair of the Nominations Committee.

Mark Nichols, Chief	Executive	Officer
Mark	joined	Xeros	as	Chief	Executive	Officer	in	September	
2015. Mark has held senior executive positions in business 
development,	finance	and	operations	with	Global	enterprises	
including Total, Laing O’Rourke and BOC. These roles were 
undertaken in the US, Asia and Europe. Prior to joining Xeros, 
Mark led a number of technology start-ups in the cleantech 
arena.	Mark	is	a	qualified	accountant.

Paul Denney, Chief	Financial	Officer	and	Company	Secretary
Paul	joined	Xeros	as	Chief	Financial	Officer	in	October	2016.	
He established	his	career	in	financial	management	with	
US-based IT outsourcing business, Electronic Data Systems 
Inc. (now part of Hewlett Packard), working in the UK, Spain 
and	Latin	America.	His	two	most	significant	recent	roles	
before joining	Xeros	were	within	high	growth	environments	
at Experian	plc	and	at	Callcredit	Information	Group.	Paul	is	
a qualified	accountant	and	has	an	MBA	from	the	London	
Business School.

David Armfield, Senior Independent Director
David joined Xeros in July 2018. His background is in corporate 
finance,	having	previously	worked	for	Lehman	Brothers	as	its	
Co-Head of European Industrial Coverage. He has also served 
as	a	partner	at	PwC,	and	as	the	firm’s	National	Head	of	
Industrial Products. He is the Founding Partner and Director of 
Kinetix Critchleys Corporate Finance, which provides advisory 
services to companies in the Clean Technology and Resource 
Efficiency	industries.	David	is	Chair	of	the	Remuneration	
Committee.

David Baynes, Non-Executive Director
David joined Xeros in February 2019. He was appointed to the 
Board of IP Group plc in March 2014 following the acquisition 
of	Fusion	IP	plc,	where	he	was	Chief	Executive	Officer	and	
one of	the	founders.	David	has	been	a	board	director	of	Fusion	
IP plc since 2004, having been a director of Fusion IP Trading 
since 2003. Previously David worked at Celsis International plc 
from	its	incorporation	to	its	flotation	on	the	full	list	of	the	
London Stock Exchange in July 1993; Toad plc (now 21st 
Century Technology plc, which he also co-founded where 
he was	responsible	for	taking	the	company	from	start-up	to	
a full	listing	on	the	London	Stock	Exchange.	David	was	also	
CFO of Codemasters Limited, which at the time was the UK’s 
largest privately held games company. David is chair of the 
Audit Committee.

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
	
 
 
 
 
Directors’ report continued

Substantial shareholders

As	at	31	March	2020,	shareholders	holding	more	than	3%	of the	share	capital	of	Xeros	Technology	Group	plc	were:

Name of shareholder

Entrepreneurs Fund LP

IP Group plc

Canaccord Genuity

Schroder Investment Management

Walker Crips Investment Management

Hansa Capital

Employment policies

Number of 
shares

% of 
voting rights

224,253,474

105,763,129

58,500,000

33,947,693

29,098,300

25,000,000

28.6

13.5

7.5

4.3

3.7

3.2

The Group supports employment of disabled people where possible through recruitment, by retention of those who become 
disabled and generally through training, career development and promotion.

The Group is committed to keeping employees as fully informed as possible with regard to the Group’s performance and 
prospects	and	seeks	their	views,	wherever	possible,	on matters	which	affect	them	as	employees.

Statement as to disclosure of information to the auditor

The	Directors	who	were	in	office	on	the	date	of	approval	of	these	financial	statements	have	confirmed	that,	as	far	as	they	are	
aware,	that	there	is	no	relevant	audit	information	of	which	the	auditor	is	unaware.	Each	of	the	Directors	have	confirmed	that	
they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant audit 
information and to establish that it has been communicated to the auditor.

Auditor

The board will put Grant Thornton UK LLP forward to be re-appointed as auditor by the shareholders and a resolution 
concerning their appointment will be put to the forthcoming AGM of the Company.

On behalf of the Board

Mark Nichols

Chief	Executive	Officer

15 May 2020 

Unit 2, Evolution
Advanced Manufacturing Park
Whittle Way, Catcliffe
Rotherham
S60 5BL 

19

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Directors’ remuneration report

It is the Company’s policy that Executive Directors should have 
contracts	with	an	indefinite	term	providing	for	a	maximum	
of six	months’	notice.	In	the	event	of	early	termination,	the	
Directors’ contracts provide for compensation up to a 
maximum of basic salary for the notice period.

Non-executive Directors are employed on letters of 
appointment which may be terminated on not less than 
one months’	notice.	

Companies with securities listed on AIM do not need to comply 
with the UKLA Listing Rules. The Remuneration Committee 
is however	committed	to	maintaining	high	standards	of	
corporate governance and disclosure and has applied the 
guidelines	as	far	as	practical	given	the	current	size	and	
development of the Company.

Remuneration Committee

The	Remuneration	Committee	consists	of	David	Armfield	
as Chairman,	Klaas	de	Boer	and	David	Baynes.	

The Remuneration Committee will review and make 
recommendations in respect of the Directors’ remuneration 
and	benefits	packages,	including	share	options,	and	the	terms	
of their appointment. The remuneration committee will 
also make	recommendations	to	the	Board	concerning	the	
allocation of share options to employees under the share 
incentive schemes. The Remuneration Committee will meet 
at least once a year. 

The main elements of the remuneration packages for 
Executive Directors and senior management are:

Basic annual salary (including Directors’ fees)

The base salary is reviewed annually from the beginning of 
each calendar year. The review process is undertaken by the 
Remuneration Committee and takes into account several 
factors, including the current position and development of 
the Group,	individual	contribution	and	market	salaries	for	
comparable organisations. 

20

Discretionary annual bonus and Deferred Annual 
Bonus Plan

All Executive Directors and senior managers are eligible for 
a discretionary	annual	bonus	which	is	paid	in	accordance	with	
a bonus scheme developed by the Remuneration Committee. 
This takes into account individual contribution, business 
performance	and	commercial	progress,	along	with	financial	
results.

The Group previously had a Deferred Annual Bonus plan 
(the “DAB	Plan”).	Under	the	terms	of	the	DAB	Plan	Directors	
and senior managers will be given the opportunity to defer 
up to	50%	of any	gross	cash	annual	bonus	in	exchange	for	
a nominal	cost share	option	over	ordinary	shares	in	the	
Company	(the “Deferred	Award”),	which	can	be	exercised	
after 3	years	(or earlier	if	the	participant	ceases	employment).	
The number of ordinary shares comprising the Deferred 
Award (i.e. subject to the option) will be calculated by dividing 
the	amount	of	the cash	bonus	deferred	by	the	closing	market	
value	of	the ordinary	shares	of	the	Company	on	the	dealing	
day immediately prior to the date of grant of the award. By 
participating in the DAB Plan Directors and senior managers 
will be entitled to receive a matching award at no additional 
cost (the “Matching Award”). The Matching Award will also be 
a nominal	cost	option	over	ordinary	shares	in	the	Company.	
The number of ordinary shares comprising the Matching 
Award will be equivalent to two times the number of ordinary 
shares received in the Deferred Award. Participants will not 
be entitled	to	receive	the	Matching	Award	until	the	vesting	
date is reached which is three years from the date of grant 
of the	award.	The	vesting	of	a	Matching	Award	will	be	subject	
to performance conditions which will be determined by 
the Remuneration	Committee.	The	first	awards	under	the	
DAB	Plan	took	place	early	in	2015	following	confirmation	of	
bonuses for the calendar year 2014 and further awards were 
made	in	early	2016	following	confirmation	of	bonuses	for	
the calendar	year	2015,	in	early	2017	following	confirmation	
of bonuses	for	the	calendar	year	2016	and	in	early	2018	
following	confirmation	of	bonuses	for	the	calendar	year	2017.

Following	confirmation	of	bonuses	for	2019,	Executive	
Directors will commute two thirds of their bonus award into 
either shares in the company or share options.

Share incentive schemes

The Group operates share option plans, under which certain 
Directors’ and senior management have been granted options 
to subscribe for ordinary shares. All options are equity settled. 
The options are subject to service and performance 
conditions, have an exercise price of between 0.15 pence 
and 305.00	pence	and	the	vesting	period	is	generally	1-3	years.	
If the options remain unexercised after a period of 10 years 
from the date of grant, the options expire. The Group has no 
legal or constructive obligation to repurchase or settle the 
options in cash.

Remuneration Policy for Non-Executive Directors

Remuneration for Non-Executive Directors is set by the 
Chairman and the Executive Members of the Board.  
Non-Executives do not participate in bonus schemes.

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Directors’ remuneration report continued

Directors’ remuneration

The	remuneration	of	the	main	Board	Directors’	of	Xeros	Technology	Group	plc	who	served	from	1	January	2019	(or date of	
appointment	if	later)	to	31	December	2019	(or date of	resignation	if	earlier)	was:

John Samuel (note 1)

Mark Nichols (note 2)

Paul Denney (note 2)

Julian	Viggars	(note	3)

Dr Richard Ellis (note 4)

Stephen Taylor (note 5)

David	Armfield	(note	6)

David Baynes (note 7)

Total

Salary
 and
fees
£’000

12

286

201

–

15

–

57

18

Bonus
Payments
£’000

Benefits
£’000

Total
Year
ended
31 December
2019
£’000

Total 
Year
ended
31 December
2018
£’000

–

16

34

–

–

–

–

–

–

2

1

–

–

–

–

–

3

12

304

236

–

15

–

57

18

62

300

213

12

30

22

18

–

642

657

589

50

Note 1: John Samuel resigned as a director on 12 February 2019.

Note 2: In addition to the remuneration above, certain Directors hold employee share scheme interests in the company. Fair value share-based payment 
charges	recognised	in	the	consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	attributable	to	these	Directors	are:	Mark	Nichols	
£149,211 (2018: £404,967) and Paul Denney £117,358 (2018: £253,634). Paul Denney has provided a commitment to the Board that two-thirds of the 
post-tax annual bonus amount will be used to purchase Group shares. 

Note	3:	Julian	Viggars	resigned	as	a	director	on	23	May	2018.

Note 4: Dr Richard Ellis resigned as a director on 28 June 2019.

Note 5: Stephen Taylor resigned as a director on 19 September 2018.

Note	6:	David	Armfield	was	appointed	as	a	director	on	5	June	2018.

Note 7: David Baynes was appointed as a director on 12 February 2019.

Directors’ shareholdings

The	interests	of	the	Directors	holding	office	at	31	December	2019	in	the	shares	of	the	Company,	including	family	interests	were:

David	Armfield

Mark Nichols 

Paul Denney

David Baynes

Ordinary shares 
of 0.15p each

2019
Number

5,000,000

5,500,000

5,500,000

–

2019
%

0.64

0.70

0.70

–

21

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Directors’ remuneration report continued

Directors’ interests in share options

Directors’	interests	in	share	options,	for	Directors	who	held	office	at	any	point	during	the	period,	granted	under	either	the	Xeros	
Technology Group plc Enterprise Management Incentive Share Option Scheme or the Xeros Technology Group plc Unapproved 
Share Option Scheme, to acquire ordinary shares of 0.15 pence each in the Company at 31 December 2019 were:

John Samuel (note 1)

Mark Nichols (note 2)

Mark Nichols (note 3)

Mark Nichols (note 4)

Mark Nichols (note 5)

Mark Nichols (note 6)

Paul Denney (note 4)

Paul Denney (note 5)

At 
1 January 
2019

Granted 
during the 
period

Exercised
during the 
period

Forfeited/
lapsed during
the period

At 
31 December
 2019

Exercise 
price

81,300

1,250,000

48,471

250,000

500,000

4,504

500,000

300,000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

81,300

0.15p

1,250,000

48,471

250,000

500,000

4,504

225.0p

0.15p

210.0p

225.0p

0.15p

500,000

300,000

210.0p

225.0p

Note 1: There were employment period and performance conditions in relation to the 81,300 options granted on 25 March 2014 which allowed for vesting 
in three equal proportions on or after the Company’s share price reaching 184.5 pence per share, 246 pence per share and 307.5 pence per share. As at the 
31 July 2015 the performance conditions had been met. The 81,300 options lapsed on 7 February 2020.

Note 2: There were employment conditions in relation to 1,000,000 options granted on 12 November 2015 which allowed for vesting in 3 annual 
instalments between 14 September 2016 and 14 September 2018, and a further 250,000 options granted on 16 December 2015 which allowed for vesting 
in 3 annual instalments between 16 December 2016 and 16 December 2018.

Note 3: There were employment conditions in relation to 34,188 options granted on 20 January 2016 which allowed for vesting on 20 January 2019 and a 
further 14,283 options granted on 27 January 2017 which allowed for vesting on 27 January 2020.

Note 4: There were employment conditions in relation to 750,000 options granted on 25 January 2017 which allowed for vesting in 3 annual instalments 
between 25 January 2018 and 25 January 2020.

Note 5: There were employment conditions in relation to 800,000 options granted on 18 January 2018 which allowed for vesting in 3 annual instalments 
between 18 January 2019 and 18 January 2021.

Note 6: There are no performance conditions attached to 4,504 options grated on 26 January 2018 which vested immediately upon grant.

On behalf of the Board

David Armfield

Chairman of the Remuneration Committee

15 May 2020

22

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Corporate governance report

Corporate governance

In	April	2018,	the	Quoted	Companies	Alliance	released	a	new	
version	of	its	Code	for	Small	and	Mid-sized	quoted	companies	
(the ‘Code’). The Board fully supports the underlying 
principles contained within the Code, has reviewed the Code 
in detail and has adopted the code in full. The responsibility 
for ensuring compliance and accurate reporting of Corporate 
Governance resides with the Board. Corporate Governance 
will be continually monitored and reviewed by the Board at 
least annually, as part of the Annual Report and Accounts 
process each year.

The Board set out their view on compliance with the 
corporate governance principles as detailed in the Code 
below:

Principle One: Establish a strategy and business model 
which promote long-term value for shareholders

The Group’s strategy is to be an IP-rich, capital-light licensor of 
water	saving	solutions	and	filtration	technologies	to	multiple	
scale industries. Given the scale of the markets in which the 
Group operates, the strategy is to commercialise the Xeros 
technology with partners who already have strong market 
positions and who also demonstrate a strategic intent to 
deliver increased levels of sustainability. The strategic report 
in this	Annual	Report	and	Accounts	sets	out	this	strategy	in	
more detail.

Principle Two: Seek to understand and meet shareholder 
needs and expectations

The Group remains committed to an ongoing dialogue 
with shareholders	to	ensure	that	its	strategy,	direction	and	
performance are clearly understood. Understanding the 
opinion of analysts and investors in the Group, and, as result, 
helping our business be better understood, is a crucial 
objective for the Group and the Group actively seeks to 
engage in this area.

Private shareholders
The AGM is the key forum for dialogue between retail 
shareholders and the Board. The Notice of Meeting is sent 
to shareholders	at	least	21	days	before	the	meeting.	The	chairs	
of the Board and the Executive Directors routinely attend 
the AGM	and	are	available	to	answer	questions	raised	by	
shareholders. For each vote, the number of proxy votes 
received for, against and withheld is announced at the 
meeting. The results of the AGM are subsequently published 
on the Group’s website.

Institutional shareholders
The Directors seek to build long-term relationships with 
institutional shareholders. These relationships are primarily 
managed	by	the	Chief	Executive	Officer	and	the	Chief	Financial	
Officer.	This	process	includes	presentations	to	institutional	
shareholders and analysts following the release of the full-year 
and interim results, alongside other meetings as appropriate. 

The Board as a whole is updated on these relationships, 
including any views or concerns held by shareholders, by the 
Executive Directors on a regular basis. Analyst reports are also 
circulated to the Board as and when they are produced. In 
addition, two major shareholders are represented on the Board.

Principle Three: Take into account wider stakeholder 
and social responsibilities and their implications for 
long-term success

The Board believes that the long-term success of the Groups is 
reliant on good relationships with a wide variety of stakeholders, 
both internal and external to the Group. The Board is regularly 
updated on key stakeholder engagement by the Executive 
team and through other members of senior management, 
who manage stakeholder relationships where appropriate.

Employees
The Group is committed to employee engagement, as 
the knowledge,	skill	and	application	of	its	employees	is	
the defining	factor	in	the	long-term	success	of	the	Group.	
The Group	takes	the	employee	value	proposition	seriously,	
engaging with employees to establish what is important to 
them, through direct feedback and ongoing dialogue. The 
annual performance review cycle is key to the Group, ensuring 
that staff are given the necessary support in their development 
throughout the year, as well as allowing the senior management 
team to get feedback at a one to one level.

Suppliers
The Group has relationships with key suppliers which are 
managed closely by relevant senior management to ensure 
ongoing supply of products which are crucial to the Group. 
The Board are actively updated on supplier relationships on 
a regular	basis.

Licensees
As the medium and long-term strategy of the business evolves 
into the IP-rich, capital-light licensor of water saving solutions, 
relationships with licensees become longer-term and more 
co-operative. These key relationships are managed by the 
appropriate members of the Group’s senior management, 
with Board support where necessary. The Board are updated 
on key relationships on a regular basis.

Principle Four: Embed effective risk management, 
considering both opportunities and threats, throughout 
the organisation

The Group has established a framework of internal controls 
which	the	Directors	believe	to	be	appropriate	for	the	size	and	
operations of the Group. This framework is reviewed by the 
Executive team, the Audit Committee and the Board on an 
ongoing basis.

The Board is responsible for reviewing and approving overall 
Group strategy, approving Group budgets and determines 
the financial	structure	of	the	Group.	Monthly	results,	including	
variances and commentary are reported to the Board on 
a regular	basis.

The Audit Committee assists the Board in discharging its 
duties	regarding	the	financial	statements,	accounting	policies	
and the maintenance of proper internal business, and 
operational	and	financial	controls.

The Board has ultimate responsibility for the Group’s system 
of internal	control	and	the	effectiveness	thereof.	Any	such	
system can only mitigate partially against the risk of material 
misstatement or loss to the Group. The Board consider that 
the internal control environment in place within the Group is 
appropriate	for	the	size,	complexity	and	risk	profile	of	the	Group.

23

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Corporate governance report continued

Principle Five: Maintain the Board as a well-functioning, 
balanced team led by the chair

The Board comprises the Non-Executive Chairman, 
two Executive	Directors	and	two	Non-Executive	Directors.	
David Armfield	is	the	Senior	Independent	Director.

The Board believes that the make-up of the Directors currently 
provides a balance between independence and knowledge of 
the Group which allows them to discharge their responsibilities 
effectively, alongside the relevant Board committees. The Board 
are expected to commit time for a minimum of eight Board 
meetings a year, alongside adequate preparation time. Other 
meetings and commitments may be required as appropriate.

Principle Six: Ensure that between them the Directors 
have the necessary up-to-date experience, skills 
and capabilities

The Board believes that the current make-up of Directors offers 
a well balanced mix of skills in areas relevant to the long-term 
strategy of the Group. This belief is gained through a knowledge 
and understanding of the backgrounds of the Board, alongside 
the understanding of the needs of the Xeros Group. Details of 
the Directors, their backgrounds and the skills and expertise 
they bring to Xeros can be found on page 18 of this Annual 
Report and Accounts. The Board keep their skills up to date 
through regular updates from professional advisors.

The Board consider succession planning through the work 
of the	nomination	committee,	considering	the	long-term	
benefits	an	appointee	and	how	their	skills	fit	in	to	the	existing	
skills possessed by the Board. The continuous improvement 
process the Board undergo ensures that they are aware of the 
areas in which they would like to strengthen, and it is through 
this lens that Director Recruitment is performed. Executive 
Director and Senior Management succession planning is 
informed through the annual review cycle.

Principle Seven: Evaluate board performance based 
on clear and relevant objectives, seeking continuous 
improvement

The Board has a formal evaluation procedure to be performed 
at least annually. The Board performed an evaluation in 
November 2019, resulting in a series of recommended actions 
for the Board to implement in 2020.

Principle Eight: Promote a corporate culture that is 
based on ethical values and behaviours

The Group exists to provide solutions to global environmental 
challenges	of	water	scarcity	and	pollution.	The Board	believes	
that Xeros technology provides genuine solutions to these 
challenges and prides itself on the impact that the Group can 
make in these critical areas. It is through this lens that the Group 
promotes a corporate culture based on ethical values and 
behaviours.

This process is led by the Board, through actions such as 
committing resources to projects with an ethical and societally 
beneficial	purpose	and	setting	a	tone	at	the	top	which	
encourages these within the wider Group.

Principle Nine: Maintain governance structures and 
processes that are fit for purpose and support good 
decision-making by the Board

The Board meets at least eight times a year in accordance with 
its meeting calendar. This meeting calendar is established 
each	year	to	align	with	the	Group’s	financial	calendar,	ensuring	
a	spread	across	the	financial	year	alongside	meetings	at	key	
times during the year. This calendar can also be supplemented 
with additional meetings as and when required.

The Board and the associated committees receive appropriate 
information in a timely manner prior to each meeting.

Roles of the Board, Chairman and Chief Executive Officer
The Board is responsible for the long-term success of the Group. 
There is a formal schedule of matters which are reserved for the 
Board. These matters reserved for the Board include:

•  The overall strategy for the Group

•  The structure and capital of the Group

•  The	financial	reporting	and	control	environment	of	the	Group

•  The Group’s internal control framework

•  Major contracts for the Group

•  Shareholder communications

•  The delegation of authority and other key Group policies

There is clear distinction between the roles of the Chairman 
and	the	Chief	Executive	Officer.	The	Chairman	is	responsible	
for providing leadership to the Board and ensuring that the 
long-term strategic focus of the Group is in the best interest 
of shareholders.	The	Chief	Executive	Officer	is	responsible	
for implementing	the	strategy	as	agreed	by	the	Board	and	
managing the direction of the Group through the Executive 
and wider senior management teams.

Board committees
The Board has established three subcommittees – the Audit, 
Remuneration and Nomination committees – which exist to 
support the Board in its objectives. 

The Board believes the current governance structure is 
appropriate	for	the	current	size	and	scope	of	the	Group.	The	
Board remains committed to good corporate governance 
and will	evolve	the	governance	policies	and	procedures	
in place	as	the	nature	and	scope	of	the	Group	evolves.

Principle Ten: Communicate how the Group is governed 
and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders

The Group communicates with shareholders through the 
Annual Report and Accounts, full-year and half-year 
announcements, and AGM and meetings with institutional 
shareholders. More detailed corporate information, including 
all announcements and presentations can be seen on the Xeros 
website. The Board are provided with updates on these 
communications by the Executive team and through the Group’s 
brokers as appropriate. The Group maintains an open dialogue 
with other key stakeholders, including Group employees.

The Board

The Board currently comprises two Executive Directors and 
three Non-Executive Directors.

24

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Corporate governance report continued

Audit Committee

The Audit Committee consists of David Baynes as Chairman 
and	David	Armfield.	The	Audit	Committee	will,	inter	alia,	
determine	and	examine	matters	relating	to	the	financial	affairs	
of the Company including the terms of engagement of the 
Company’s auditor and, in consultation with the auditor, the 
scope of the audit. It will receive and review reports from 
management and the Company’s auditor relating to the 
annual accounts and the accounting and the internal control 
systems in use throughout the Group. The Audit Committee 
will meet at least twice a year.

Nominations Committee

The Nominations Committee consists of Klaas de Boer as 
Chairman,	David	Baynes	and	David	Armfield.	The	Nominations	
Committee	will	monitor	the	size	and	composition	of	the	
Board and the other Board Committees, be responsible for 
identifying suitable candidates for board membership and 
monitor the performance and suitability of the current Board 
on an ongoing basis. The Nominations Committee will meet 
at least once a year.

Internal Control

The Board is responsible for maintaining a sound system of 
internal control. The Board’s measures are designed to manage, 
not eliminate risk, and such a system provides reasonable but 
not absolute assurance against material misstatement or loss. 
Whilst, as an AIM listed company, the Company is not required 
to comply with the full provisions of the “Internal Control 
Guidance for Directors on the Combined Code” (The Turnbull 
Report), the Board considers that the internal controls do 
meet many of those requirements and are adequate given 
the size	of	the	Company.

Some key features of the internal control system are:

(i) 

 Management accounts information, budgets, forecasts 
and business risk issues are regularly reviewed by the 
Board who meet at least seven times per year;

(ii)    The Company has operational, accounting and 

employment policies in place;

(iii)	 	The	Board	actively	identifies	and	evaluates	the	risks	inherent	
in the business and ensures that appropriate controls and 
procedures are in place to manage these risks;

(iv)	 	There	is	a	clearly	defined	organisational	structure;	and	

(v)	 	There	are	well-established	financial	reporting	and	control	

systems.

Statement in respect of Section 172 of the Companies Act 
2006

Under section 172 of the Companies Act 2006, the Directors of 
Xeros Technology Group plc have a duty to promote the 
success	of	the	Group	for	the	benefit	of	the	members	as	a	
whole and, in doing so, have regard to:

(i) 

 the likely consequences of any decision in the long term;

(ii)   the interests of the company’s employees;

(iii)   the need to foster the company’s business relationships 

with suppliers, customers and others;

(iv)   the desirability of the company maintaining a reputation 

for high standards of business conduct; and 

(v)    the need to act fairly between members of the company.

The Directors of Xeros Technology Group plc consider the 
following	areas	of	key	importance	in	fulfilment	of	this	duty:

•  long-term strategic planning and budgeting to allow the 
Group to project a path to creating value for shareholders;

•  continued emphasis on health and safety, with regular and 

comprehensive dialogue with employees;

•  open and fair dealings with partners, customers, and suppliers, 

leading	to	long-term	mutually	beneficial	relationships;	and

•  a Group built on improving sustainability, with innovative 

technologies serving a range of industries.

Going Concern

At 31 December 2019, the Group had £5.6m of cash and cash 
equivalents. At this stage in its development the Group incurs 
operating	cash	outflows	and	is	reliant	on	existing	cash	resources.	
The Group announced an equity fundraise during April 2020 
which was completed in May 2020, providing an additional 
£6.0m before fees. The Directors believe that following the 
conclusion	of	this	fundraise,	the	Group	has	sufficient	cash	
resources to allow it to implement its commercialisation plans 
and reach the point of cash break even.

The Group is subject to a number of risks, including those as 
set out in the strategic report on pages 15 to 17. These risks 
include the global macro-economic conditions, such as the 
impact of the Covid-19 on both the Group and the environment 
in which it operates. The going concern assessment as carried 
out by the Directors has taken the impact of these into account 
as far as possible. While this inclusion does not change the 
assessment of the Directors in respect of going concern, it is 
clear that a prolonged period of disruption may have a negative 
impact upon the Group’s ability to work closely with international 
license partners and therefore execute the Group’s strategy.

When making their going concern assessment the Directors 
assess available and committed funds against all non-
discretionary	expenditure,	and	related	cash	flows,	as	forecast	
for the period ended 31 May 2021. These forecasts indicate 
that the	Group	is	able	to	settle	its	liabilities	as	they	fall	due	
in the	forecast	period.	In	these	forecasts	the	Directors	have	
considered appropriate sensitivities, including the progress 
of the	Group’s	commercial	contracts.	The	Directors	believe	
that the successful completion of the fundraise provides the 
Group certainty in its short and medium term forecasting. 
Accordingly, the Directors continue to believe that the going 
concern assumption is appropriate for the Group and the 
financial	statements	have	been	prepared	on	that	basis.

Note	16	to	this	financial	information	includes	the	Group’s	
objectives, policies and processes for managing its capital, its 
financial	risk	management	objectives,	details	of	its	financial	
instruments and its exposure to credit, liquidity and market 
risk. The Directors have considered their obligation, in relation 
to the assessment of the going concern of the Group and 
each statutory	entity	within	it	and	have	reviewed	the	current	
budget cash forecasts and assumptions as well as the main 
risk factors facing the Group. 

25

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Statement of Directors’ responsibilities

Statement of Directors’ responsibilities in respect of the 
Annual Report and the financial statements

The Directors are responsible for preparing the Strategic 
Report,	the	Directors’	Report	and	the	financial	statements	
in accordance	with	applicable	law	and	regulations.

Company	law	requires	the	Directors	to	prepare	financial	
statements	for	each	financial	year.	In	compliance	with	this	the	
Directors	have	prepared	the	consolidated	financial	statements	
in accordance with International Financial Reporting 
Standards (IFRSs) as adopted by the European Union and 
the parent	company	financial	statements	in	accordance	with	
United Kingdom Generally Accepted Accounting Practice 
(United Kingdom Accounting Standards and applicable law, 
including FRS101 ‘Reduced Disclosure Framework’). Under 
company	law	the	Directors	must	not	approve	the	financial	
statements	unless	they	are	satisfied	that	they	show	a	true	and	
fair	view	of	the	state	of	affairs	and	profit	or	loss	of	the	company	
and	the	group	for	that	period.	In	preparing	these	financial	
statements, the Directors are required to:

•   select suitable accounting policies and then apply them 

consistently;

•   make judgements and accounting estimates that are 

reasonable and prudent;

•   state whether applicable IFRSs as adopted by the European 
Union or United Kingdom Generally Accepted Accounting 
Practice have been followed, subject to any material 
departures	disclosed	and	explained	in	the	financial	
statements; and

•  	prepare	the	financial	statements	on	the	going	concern	basis	
unless it is inappropriate to presume that the company will 
continue in business.

The Directors are responsible for keeping adequate 
accounting	records	that	are	sufficient	to	show	and	explain	the	
company’s transactions and disclose with reasonable accuracy 
at	any	time	the	financial	position	of	the	company	and	enable	
them	to	ensure	that	the	financial	statements	comply	with	
the Companies	Act	2006.	The	are	also	responsible	for	
safeguarding the assets of the company and hence for taking 
reasonable steps for the prevention and detection of fraud 
and other irregularities.

The Directors are responsible for the maintenance and 
integrity	of	the	corporate	and	financial	information	included	
on the company’s website. Legislation in the United Kingdom 
governing	the	preparation	and	dissemination	of	financial	
statements may differ from legislation in other jurisdictions.

26

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Independent auditor’s report to the members of 
Xeros Technology Group plc

Opinion

Our opinion on the financial statements is unmodified

We	have	audited	the	financial	statements	of	Xeros	Technology	
Group plc (the ‘parent company’) and its subsidiaries (the 
‘group’) for the year ended 31 December 2019 which comprise 
the	Consolidated	statement	of	profit	or	loss	and	other	
comprehensive income, the Consolidated statement of 
changes	in	equity,	the	Consolidated	statement	of	financial	
position,	the	Consolidated	statement	of	cash	flows,	the	
Company	statement	of	financial	position,	the	Company	
statement	of	cash	flows	and	the	notes	to	the	financial	
statements,	including	a	summary	of	significant	accounting	
policies.	The	financial	reporting	framework	that	has	been	
applied	in	the	preparation	of	the	group	financial	statements	is	
applicable law and International Financial Reporting Standards 
(IFRSs)	as	adopted	by	the	European	Union.	The	financial	
reporting framework that has been applied in the preparation 
of	the	parent	company	financial	statements	is	applicable	law	
and United Kingdom Accounting Standards, including Financial 
Reporting Standard 101 ‘Reduced Disclosures Framework’ 
(United Kingdom Generally Accepted Accounting Practice).

In our opinion:
•  the	financial	statements	give	a	true	and	fair	view	of	the	state	

of the group’s and of the parent company’s affairs as at 
31 December	2019	and	of	the	group’s	loss	for	the	period	
then ended;

•  the	group	financial	statements	have	been	properly	prepared	
in accordance with IFRSs as adopted by the European Union;

•  the	parent	company	financial	statements	have	been	

properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and

•  the	financial	statements	have	been	prepared	in	accordance	

with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in 
the	‘Auditor’s	responsibilities	for	the	audit	of	the	financial	
statements’ section of our report. We are independent of the 
group and the parent company in accordance with the ethical 
requirements	that	are	relevant	to	our	audit	of	the	financial	
statements in the UK, including the FRC’s Ethical Standard as 
applied	to	listed	entities,	and	we	have	fulfilled	our	other	ethical	
responsibilities in accordance with these requirements. We 
believe	that	the	audit	evidence	we	have	obtained	is	sufficient	
and appropriate to provide a basis for our opinion.

The impact of macro-economic uncertainties on our audit
Our	audit	of	the	financial	statements	requires	us	to	obtain	an	
understanding of all relevant uncertainties, including those 
arising as a consequence of the effects of macro-economic 
uncertainties such as Covid-19 and Brexit. All audits assess and 
challenge the reasonableness of estimates made by the 
Directors and the related disclosures and the appropriateness 
of	the	going	concern	basis	of	preparation	of	the	financial	
statements. All of these depend on assessments of the future 
economic environment and the company’s future prospects 
and performance.

Covid-19	and	Brexit	are	amongst	the	most	significant	
economic events currently faced by the UK, and at the date of 
this report their effects are subject to unprecedented levels of 
uncertainty, with the full range of possible outcomes and their 
impacts	unknown.	We	applied	a	standardised	firm-wide	
approach in response to these uncertainties when assessing 
the company’s future prospects and performance. However, 
no audit should be expected to predict the unknowable 
factors or all possible future implications for a company 
associated with these particular events.

Conclusions relating to going concern
We have nothing to report in respect of the following matters 
in relation to which the ISAs (UK) require us to report to you 
where:
•  the Directors’ use of the going concern basis of accounting 

in the	preparation	of	the	financial	statements	is	not	
appropriate; or

•  the	Directors	have	not	disclosed	in	the	financial	statements	

any	identified	material	uncertainties	that	may	cast	significant	
doubt about the group’s ability to continue to adopt the 
going concern basis of accounting for a period of at least 
twelve	months	from	the	date	when	the	financial	statements	
are authorised for issue.

In our evaluation of the Directors’ conclusions, we considered 
the risks associated with the group’s business model, including 
effects arising from macro-economic uncertainties such as 
Covid-19 and Brexit, and analysed how those risks might affect 
the	company’s	financial	resources	or	ability	to	continue	
operations over the period of at least twelve months from the 
date	when	the	financial	statements	are	authorised	for	issue.	In	
accordance with the above, we have nothing to report in these 
respects.

However, as we cannot predict all future events or conditions 
and as subsequent events may result in outcomes that are 
inconsistent with judgements that were reasonable at the 
time they were made, the absence of reference to a material 
uncertainty in this auditor’s report is not a guarantee that the 
company will continue in operation.

Overview of our audit approach

•  Group materiality of £1,331,000 
which represented 5% of the 
group’s expected loss before tax 
when planning our audit. This has 
been revisited throughout the 
audit to ensure still appropriate.

•  The key audit matter for the 

group	was	identified	as	revenue	
recognition.

•  The key audit matters for the 

parent	company	were	identified	as	
the carrying value of investments 
in subsidiaries and the carrying 
value of inter-company receivables. 

•  We	have	assessed	the	significance	

of the components within the 
group and performed a 
combination of targeted audit 
procedures and analytical 
procedures based on that 
assessment.

27

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Independent auditor’s report to the members of  
Xeros Technology Group plc continued

Key audit matters

Key	audit	matters	are	those	matters	that,	in	our	professional	judgement,	were	of	most	significance	in	our	audit	of	the	financial	
statements	of	the	current	period	and	include	the	most	significant	assessed	risks	of	material	misstatement	(whether	or	not	due	
to	fraud)	that	we	identified.	These	matters	included	those	that	had	the	greatest	effect	on:	the	overall	audit	strategy;	the	
allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the 
context	of	our	audit	of	the	financial	statements	as	a	whole,	and	in	forming	our	opinion	thereon,	and	we	do	not	provide	a	
separate opinion on these matters.

Key Audit Matter – Group

The recognition of revenue

There is a risk that revenue may be misstated due to the 
improper recognition of revenue. 

The Group offers an integrated service and care package. This 
package includes the transfer of equipment and an ongoing 
commitment to service and support. Where appropriate, the 
Group	accounts	for	sales	under	these	packages	as	finance	leases.	
As part of determining the appropriate revenue recognition 
policy for such packages, the Group is required to allocate the 
total contract revenue between the various contract elements 
which requires judgement.

There is therefore a risk that revenue is not recognised in line 
with the lease agreement and that the split of the product and 
the aftercare is not performed appropriately.

We	therefore	identified	revenue	recognition	as	a	significant	risk,	
which	was	one	of	the	most	significant	assessed	risks	of	material	
misstatement.

How the matter was addressed in the audit – Group

Our audit work included, but was not restricted to: 
•  obtaining an understanding of the relevant business and 

controls in place around the recording of revenue, which were 
corroborated through a walkthrough;

•  evaluation of the revenue recognition policies for compliance 
with IFRS 16 ’Leases’ and IFRS 15 ‘Revenue from contracts with 
customers’ as applicable; and

•  testing a sample of revenue transactions in respect of leases 
and agreeing them to supporting documentation, including 
lease agreements and cash receipts where necessary to vouch 
that income has been appropriately recognised in accordance 
with the Group’s revenue recognition policies.

The group’s accounting policy on revenue recognition including 
the key sources of estimation uncertainty is shown in note 2 to 
the financial	statements	in	the	Accounting	policies	section	
on page	36	and	related	disclosures	are	included	in	note	3.	

Key observations

Based on our audit work, we have found that revenues were 
accounted for in line with the Group’s accounting policies, IFRS 
16 ‘Leases’ and IFRS 15 ‘Revenue from contracts with customers’.

Key Audit Matter – Parent

How the matter was addressed in the audit – Parent

Recoverability of the carrying value of investments in, 
and inter-company receivables due from, subsidiaries 

The parent company balance sheet includes investments in 
trading subsidiaries of £9.0m (2017: £9.6m) and receivables from 
those subsidiaries of £21.0m (2018: £38.7m). 

There is a risk that the carrying value of investments and 
inter-company receivables may be overstated. The process for 
assessing whether impairment exist under both International 
Accounting Standard (IAS) 36 Impairment of Assets and 
International Financial Reporting Standard (IFRS) 9 Financial 
Instruments is complex.

The group’s subsidiaries are currently loss making and due to 
the group still being in the development stage of activities 
management’s assessment of any potential impairment is 
inherently subjective. Assumptions involved in the forecasting 
and	discounting	future	cash	flows	associated	with	such	
impairment assessments can be highly judgemental and can 
significantly	impact	the	results	of	the	impairment	review.

Given the nature of the business, management have assessed 
the recoverability with reference to both external valuations and 
forecast performance. 

Our audit work included, but was not restricted to: 
•  validating the integrity of the impairment models through 

testing of their mathematical accuracy;

•  understanding the underlying process used by management 
to determine the discount rates, and working with our internal 
valuation specialists to assess them;

•  obtaining third party evidence to support the long-term value 

in current markets; and

•  assessing the adequacy of the disclosure included within the 
financial	statements	for	compliance	with	IAS	36	‘Impairment	
of assets’ and IFRS 9 ‘Financial Instruments’ as appropriate.

From	the	work	performed	we	identified	that	changes	in	the	
group’s	strategic	plans	were	not	fully	reflected	within	
management’s initial assessment of impairment. As a result of 
this challenge an impairment of £29.5m has been recognised 
by management. 

The company’s accounting policy on valuation of investments 
is shown	in	note	C1	in	the	Accounting	policies	section	to	the	
financial	statements	on	page	71	and	related	disclosures	
detailing the adjustments are included in note C3 on page 72. 

Key observations

Based on our audit work, we have concluded that the valuation 
of non-current assets is accounted for in line with the parent 
company’s accounting policies, IAS 36 ‘Impairment of assets’ 
and IFRS 9 ‘Financial instruments’.

28

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Our application of materiality

We	define	materiality	as	the	magnitude	of	misstatement	in	the	financial	statements	that	makes	it	probable	that	the	economic	
decisions	of	a	reasonably	knowledgeable	person	would	be	changed	or	influenced.	We	use	materiality	in	determining	the	nature,	
timing and extent of our audit work and in evaluating the results of that work.

Materiality was determined as follows:

Materiality measure

Group

Financial statements as 
a whole

£1,331,000 which was 5% of the expected loss 
before tax at the time of planning our audit. This 
benchmark is considered the most appropriate 
because the group is still in the development 
stage.

Materiality for the current year is higher than 
the level	that	we	determined	for	the	period	
ended 31 December 2018, based upon the same 
benchmark, due to the increase in year on year 
loss before tax at draft stage. We have revisited 
our materiality basis following the adjustments 
for discontinued	operations	and	concluded	the	
basis is till appropriate.

Parent

£522,000 which is based on 0.5% of total assets, 
capped for component materiality purposes. 
This benchmark	is	considered	the	most	
appropriate as the parent company is primarily 
a holding	company	and	its	major	activities	relate	
to its investments in subsidiary undertakings.

Materiality for the current year is higher than the 
level that we determined for the period ended 
31 December	2018,	based	upon	the	same	
benchmark, due to an increase in loss at planning 
stage prior to impairment losses. 

Performance materiality 
used to drive the extent 
of our testing

60%	of	financial	statement	materiality.

60%	of	financial	statement	materiality.

Communication of 
misstatements to the 
audit committee

£66,000 and misstatements below that threshold 
that, in our view, warrant reporting on qualitative 
grounds.

£26,000 and misstatements below that threshold 
that, in our view, warrant reporting on qualitative 
grounds.

An overview of the scope of our audit

Our audit approach was a risk-based approach founded 
on a thorough	understanding	of	the	group’s	business,	its	
environment	and	risk	profile	and	in	particular	included:
•  documenting the processes and controls covering all of 

the assessed	significant	risks;

•  evaluation	by	the	group	audit	team	of	identified	components	

to	assess	the	significance	of	each	component	and	to	
determine the planned audit response based on a measure 
of materiality;

•  full	scope	audit	procedures	on	the	financial	information	of	
the parent company and all other non-dormant UK-based 
group components; and

•  targeted	procedures	for	non-significant	components	

overseas.

The group has components in the UK, US and China. The audit 
of the overseas components was performed by the group 
engagement team in the UK. The components subject to full 
scope audit procedures represented 33% of group revenue.

Other information

The Directors are responsible for the other information. The 
other information comprises the information included in the 
annual	report,	other	than	the	financial	statements	and	our	
auditor’s	report	thereon.	Our	opinion	on	the	financial	
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon. 

In	connection	with	our	audit	of	the	financial	statements,	
our responsibility	is	to	read	the	other	information	and,	in	
doing so,	consider	whether	the	other	information	is	materially	
inconsistent	with	the	financial	statements	or	our	knowledge	
obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies 
or apparent	material	misstatements,	we	are	required	to	
determine whether there is a material misstatement in the 
financial	statements	or	a	material	misstatement	of	the	other	
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact. 

We have nothing to report in this regard.

Our opinion on other matters prescribed by the Companies 
Act 2006 is unmodified

In our opinion, based on the work undertaken in the course 
of the	audit:
•  the information given in the strategic report and the 

Directors’	report	for	the	financial	year	for	which	the	financial	
statements	are	prepared	is	consistent	with	the	financial	
statements; and

•  the strategic report and the Directors’ report have been 

prepared in accordance with applicable legal requirements.

29

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Matters on which we are required to report under the 
Companies Act 2006

Auditor’s responsibilities for the audit of the financial 
statements

In the light of the knowledge and understanding of the 
group and	the	parent	company	and	its	environment	obtained	
in	the course	of	the	audit,	we	have	not	identified	material	
misstatements in the strategic report or the Directors’ report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters 
in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:
•  adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or

•  the	parent	company	financial	statements	are	not	in	

agreement with the accounting records and returns; or

•  certain	disclosures	of	Directors’	remuneration	specified	by	

law are not made; or

Our objectives are to obtain reasonable assurance about 
whether	the	financial	statements	as	a	whole	are	free	from	
material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they 
could	reasonably	be	expected	to	influence	the	economic	
decisions	of	users	taken	on	the	basis	of	these	financial	
statements.

A further description of our responsibilities for the audit of the 
financial	statements	is	located	on	the	Financial	Reporting	
Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

•  we have not received all the information and explanations 

Use of our report

we require for our audit. 

Responsibilities of Directors for the financial statements

As explained more fully in the Directors’ responsibilities 
statement set out on page 26, the Directors are responsible for 
the	preparation	of	the	financial	statements	and	for	being	
satisfied	that	they	give	a	true	and	fair	view,	and	for	such	
internal control as the Directors determine is necessary to 
enable	the	preparation	of	financial	statements	that	are	free	
from material misstatement, whether due to fraud or error.

In	preparing	the	financial	statements,	the	Directors	are	
responsible for assessing the group’s and the parent 
company’s ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern and using the 
going concern basis of accounting unless the Directors either 
intend to liquidate the group or the parent company or to 
cease operations, or have no realistic alternative but to do so.

This report is made solely to the company’s members, as a 
body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the company and the company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Mark Overfield BSc FCA

Senior Statutory Auditor

for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Leeds

15 May 2020

30

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Consolidated statement of profit or loss and other comprehensive income
For the year ended 31 December 2019

Continuing operations

Revenue
Cost of sales

Adjusted gross profit/(loss)**
Exceptional cost of sales

Gross loss

Administrative expenses

Adjusted EBITDA***
Exceptional cost of sales

Share based payment expense

Exceptional administrative expenses

Depreciation	of	tangible	fixed	assets

Operating loss
Net	finance	(expense)/income

Loss before tax
Taxation

Loss after tax from continuing operations

Loss from discontinued operations

Loss for the period

Other comprehensive (expense)/(income):

Items that are or may be reclassified to profit or loss:
Foreign currency translation differences – foreign operations

Total comprehensive expense for the period

Loss per share

Basic and diluted on loss from continuing operations

Basic and diluted on total loss for the period

Year
ended
31 December
2019
£’000

Year
ended
31 December
2018*
£’000

Notes

3

5

7

5

23

7

13

9

10

8

1,814

(2,125)

(311)

–

(311)

2,686

(2,505)

181

(5,396)

(5,215)

(16,773)

(23,366)

(14,433)

–

(826)

(1,252)

(573)

(17,084)

(1,442)

(18,526)

898

(17,628)

(3,015)

(19,042)

(5,396)

(926)

(2,504)

(713)

(28,581)

134

(28,447)

1,012

(27,435)

(1,933)

(20,643)

(29,368)

227

(20,416)

(2,458)

(31,826)

11  
11  

(5.57)p  
(6.53)p  

(26.38)p

(28.24)p

*	

	The	Group	has	applied	IFRS	16	in	2019	using	the	modified	retrospective	method.	Under	this	method,	the	comparative	information	is	not	restated.	See	
note 4 for further details.

**	 Adjusted	gross	profit/loss	comprises	gross	profit/loss	before	exceptional	cost	of	sales	items

***   Adjusted EBITDA comprises loss on ordinary activities before interest, tax, share-based payment expense, other exceptional charges & credits, 

depreciation and amortisation.

31

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Consolidated statement of changes in equity
For the year ended 31 December 2019

At 31 December 2017

Loss for the year

Other comprehensive expense

Loss and total comprehensive expense  
for the period

Transactions with owners, recorded directly  
in equity:

  Issue of shares

  Exercise of share options

  Costs of share issues

  Share based payment expense

Total contributions by and distributions to owners

At 31 December 2018
Impact of change in accounting policy* 

Adjusted balance at 31 December 2018

Loss for the year

Other comprehensive expense

Loss and total comprehensive expense for the year

Transactions with owners, recorded directly  
in equity:

Share
capital
£’000

Share 
premium
£’000

Merger
 reserve
£’000

149

90,382

15,443

Foreign
 currency
 translation
 reserve
£’000

Retained
earnings
deficit
£’000

Total
£’000

(15)

–

(70,290)

35,669

(29,368)

(29,368)

(2,458)

–

(2,458)

(2,458)

(29,368)

(31,826)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

237

15,549

7

(754)

–

14,802

105,184

–

–

–

237

386

–

386

–

–

–

–

–

–

4,477

(435)

–

4,042

–

–

–

–

–

–

–

15,443

(2,473)

(98,568)

–

–

(83)

(83)

105,184

15,443

(2,473)

(98,651)

19,889

–

–

–

–

–

–

–

–

1,090

1,090

15,786

7

(754)

1,090

16,129

19,972

–

227

227

(20,643)

(20,643)

–

227

(20,643)

(20,416)

–

–

–

–

–

–

826

826

5,267

(435)

826

5,637

5,131

  Issue of shares following placing and open offer

790

  Costs of share issues

  Share based payment expense

Total contributions by and distributions to owners

At 31 December 2019

–

–

790

1,176

109,226

15,443

(2,246)

(118,468)

*			The	Group	has	applied	IFRS	16	in	2019	using	the	modified	retrospective	method.	Under	this	method,	the	comparative	information	is	not	restated.	See	

note 4 for further details.

32

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Consolidated statement of financial position
For the year ended 31 December 2019

Assets

Non-current assets
Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Total non-current assets

Current assets
Inventories

Trade and other receivables

Assets	classified	as	held	for	sale

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Non-current liabilities
Right of use liabilities

Deferred tax

Total non-current liabilities

Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Net assets

Equity
Share capital

Share premium

Merger reserve

Foreign currency translation reserve

Accumulated losses

Total equity

Approved by the Board of Directors and authorised for issue on 15 May 2020.

Klaas de Boer 

Chairman	

Paul Denney

Chief	Financial	Officer

Company number: 08684474 

At
31 December
2019
£’000

At
31 December
2018
£’000

Notes

12

13

13

15

14

15

8

16

18

19

18

20

20

20

21

21

–

357

283

143

783

341

584

252

5,625

6,802

7,585

(287)

(38)

(325)

(2,129)

(2,129)

(2,454)

5,131

1,290

1,954

–

1,292

4,536

945

2,402

–

16,001

19,348

23,884

–

(38)

(38)

(3,874)

(3,874)

(3,912)

19,972

1,176

386

109,226

105,184

15,443

(2,246)

15,443

(2,473)

(118,468)

(98,568)

5,131

19,972

33

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
	
	
Consolidated statement of cash flows
For the year ended 31 December 2018

Operating activities
Loss before tax

Adjustment for non-cash items:

Depreciation of property, plant and equipment

Share based payment

Decrease in inventories

Decrease/(increase) in trade and other receivables

Decrease in trade and other payables

Impairment	of	fixed	assets

Finance income

Finance expense

Cash used in operations
Tax (payments)/receipts

Cashflow	from	discontinued	operations

Net cash outflow from operations

Investing activities
Finance income

Finance expense

Purchases of property, plant and equipment

Sale of property, plant and equipment

Cashflow	from	discontinued	operations

Net cash inflow/(outflow) from investing activities

Financing activities
Proceeds from issue of share capital, net of costs

Net cash inflow from financing activities

(Decrease)/increase in cash and cash equivalents

Cash and cash equivalents at start of year/period

Effect	of	exchange	rate	fluctuations	on	cash	held

Cash and cash equivalents at end of year

34

Year
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

Notes

(18,526)

(28,851)

573

826

546

2,850

(2,090)

583

(60)

1,502

(13,796)

898

(1,183)

(14,081)

60

(1,502)

(147)

127

(23)

(1,485)

4,833

4,833

(10,733)

16,001

357

5,625

705

1,090

5,852

(104)

(3,691)

2,523

(135)

–

(22,611)

2,318

(1,840)

(22,133)

134

–

(917)

–

(1,117)

(1,900)

14,916

14,916

(9,117)

25,149

(31)

16,001

23

8

8

20

16

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the consolidated financial statements
For the year ended 31 December 2019

1) Basis of preparation

Xeros	Technology	Group	plc	is	a	public	limited	company	domiciled	in	the	United	Kingdom.	The	financial	statements	of	Xeros	
Technology	Group	plc	are	audited	consolidated	financial	statements	for	the	year	ended	31	December	2019.	These	include	
comparatives	for	the	year	ended	31	December	2018.	The	level	of	rounding	for	financial	information	is	the	nearest	thousand	
pounds.

The	Company’s	registered	office	is	Unit	2,	Evolution,	Advanced	Manufacturing	Park,	Whittle	Way,	Catcliffe,	Rotherham,	S60	5BL.	

The	consolidated	financial	statements	have	been	prepared	under	the	historical	cost	convention	in	accordance	with	International	
Financial Reporting Standards as adopted by the European Union (EU IFRS).

Business combinations and basis of consolidation

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when 
the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the 
Group and are deconsolidated from the date control ceases.

Inter-company transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated.

Where the acquisition is treated as a business combination, the purchase method of accounting is used to account for the 
acquisition of subsidiaries by the Group.

The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred 
or assumed	at	the	date	of	exchange.	Acquisition	costs	are	expensed	as	incurred.	Identifiable	assets	acquired	and	liabilities	
and contingent	liabilities	assumed	in	a	business	combination	are	measured	initially	at	their	fair	values	at	the	acquisition	date.	
The	excess	of	the	cost	of	acquisition	over	the	fair	value	of	the	Group’s	share	of	the	identifiable	net	assets	acquired	is	recorded	
as goodwill.	If	the	cost	of	the	acquisition	is	less	than	the	fair	value	of	net	assets	of	the	subsidiary	acquired,	the	difference	is	
recognised directly in the income statement.

All	intra-group	balances	and	transactions,	including	unrealised	profits	arising	from	intra-group	transactions,	are	eliminated	
fully on	consolidation.	

Going Concern

At 31 December 2019, the Group had £5.6m of cash and cash equivalents. At this stage in its development the Group is loss 
making	and	incurs	operating	cash	outflows.	The	Group	executed	a	successful	fundraise	in	May	2020,	raising	£6m	before	fees,	
which the Directors believe provides the Group a platform to successfully execute the Group’s commercialisation strategy and 
lead the Group towards cash break-even.

When making their going concern assessment the Directors assess available and committed funds against all non-discretionary 
expenditure,	and	related	cash	flows,	as	forecast	for	the	period	ended	30	May	2021.	These	forecasts	indicate	that	the	Group	is	
able to settle its liabilities as they fall due in the forecast period. In these forecasts the Directors have considered appropriate 
sensitivities such as the level of revenue from existing and anticipated contracts. In addition, they have considered liquidity risk, 
key assumptions and uncertainties including considerations for any potential disruption and economic impact caused by 
Covid-19. The Directors consider that the going concern assumption is appropriate for the Group.

Note	16	to	this	financial	information	includes	the	Group’s	objectives,	policies	and	processes	for	managing	its	capital,	its	financial	
risk	management	objectives,	details	of	its	financial	instruments	and	its	exposure	to	credit,	liquidity	and	market	risk.	The	Directors	
have considered their obligation, in relation to the assessment of the going concern of the Group and each statutory entity 
within it and have reviewed the current budget cash forecasts and assumptions as well as the main risk factors facing the Group.

The company’s business activities, together with the factors likely to affect its future development, performance and position 
are set	out	in	the	Chief	Executive	Officer’s	review	on	pages	9	to	12.	The	financial	position	of	the	company,	its	cash	flows,	and	
liquidity	position	are	described	in	the	Chief	Financial	Officer’s	Review	on	pages	13	to	14.	In	addition,	notes	2	to	25	to	the	financial	
statements	include	the	company’s	objectives,	policies	and	processes	for	managing	its	capital;	its	financial	risk	management	
objectives;	details	of	its	financial	instruments	and	hedging	activities;	and	its	exposures	to	credit	risk	and	liquidity	risk.

35

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies

The principal accounting policies applied are set out below.

Revenue recognition

Revenue on machines sales is recognised once the machine has been installed at the customer site in line with the contract 
agreed.	Service	revenue	is	recognised	in	line	with	the	profile	of	the	delivery	of	the	service	to	the	customer	and	consumable	
revenue is recognised when the product is delivered to the customer.

When	assessing	the	revenue	recognition	against	IFRS15,	the	Group	assess	the	contract	against	the	five	steps	of	IFRS15.	This	
process includes the assessment of the performance obligations within the contract and the allocation of contract revenue 
across	these	performance	obligations	once	identified.	This	is	particularly	relevant	where	customer	contracts	are	agreed	with	
multiple elements, such as those sales where a machine is sold in a bundle with an ongoing service contract, is split according 
to the amount of consideration expected to be received for the transfer of the relevant goods or services to the customer. This 
consideration is calculated using cost data and an appropriate margin. 

Revenue	is	shown	net	of	Value	Added	Tax	or	Sales	Tax	as	appropriate.

The difference between the amount of income recognised and the amount invoiced on a particular contract is included in 
the statement	of	financial	position	as	deferred	income.	Amounts	included	in	deferred	income	due	within	one	year	are	expected	
to be recognised within one year and are included within current liabilities.

The Group has recognised some licencing revenue in the year, the amount of which is not material.

Foreign currencies

The	individual	financial	statements	of	each	Group	entity	are	presented	in	the	currency	of	the	primary	economic	environment	
in which	the	entity	operates	(its	functional	currency).	For	the	purposes	of	the	consolidated	financial	statements,	the	results	and	
the	financial	position	of	each	Group	entity	are	expressed	in	Pounds	Sterling,	which	is	the	functional	currency	of	the	Company	
and	the	presentational	currency	for	the	consolidated	financial	statements.

In	preparing	the	financial	statements	of	the	individual	entities,	transactions	in	currencies	other	than	the	entity’s	functional	
currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance 
sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. 
Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at 
the date when the fair value was determined.

Non-monetary items that are measured in terms of historical cost in foreign currency are not retranslated.

The assets and liabilities of foreign operations are translated using exchange rates at the balance sheet date. The components 
of shareholders’	equity	are	started	at	historical	value.	An	average	exchange	rate	for	the	period	is	used	to	translate	the	results	and	
cash	flows	of	foreign	operations.

Exchange differences arising on translating the results and net assets of foreign operations are taken to the translation reserve 
in equity	until	the	disposal	of	the	investment.	The	gain	or	loss	in	the	statement	of	profit	or	loss	and	other	comprehensive	income	
on the disposal of foreign operations includes the release of the translation reserve relating to the operation that is being sold. 

Exceptional items

One	off	items	with	a	material	effect	on	results	are	disclosed	separately	on	the	face	of	the	Consolidated	Statement	of	Profit	and	
Loss and Other Comprehensive Income. The Directors apply judgement in assessing the particular items which, by virtue of their 
scale	and	nature,	should	be	classified	as	exceptional	items.	The	Directors	consider	that	separate	disclosure	of	these	items	is	
relevant	to	an	understanding	of	the	Group’s	financial	performance.	

36

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Research and development

Expenditure on research activities is recognised as an expense in the period in which it is incurred. Development costs are only 
capitalised when the related products meet the recognition criteria of an internally generated intangible asset, the key criteria 
being as follows:

•  it	is	probable	that	the	future	economic	benefits	that	are	attributable	to	the	asset	will	flow	to	the	Group;

•  the project is technically and commercially feasible;

•  the	Group	intends	to	and	has	sufficient	resources	to	complete	the	project;

•  the Group has the ability to use or sell the asset; and

•  the cost of the asset can be measured reliably.

Such intangible assets are amortised on a straight-line basis from the point at which the assets are ready for use over the period 
of	the	expected	benefit	and	are	reviewed	for	an	indication	of	impairment	at	each	reporting	date.	Other	development	costs	are	
charged	against	profit	or	loss	as	incurred	since	the	criteria	for	their	recognition	as	an	asset	are	not	met.

The costs of an internally generated intangible asset comprise all directly attributable costs necessary to create, produce and 
prepare the asset to be capable of operating in the manner intended by management. Directly attributable costs include 
employee	costs	incurred	on	technical	development,	testing	and	certification,	materials	consumed	and	any	relevant	third-party	
cost. The costs of internally generated developments are recognised as intangible assets and are subsequently measured in the 
same way as externally acquired intangible assets. However, until completion of the development project, the assets are subject 
to impairment testing only.

No development costs to date have been capitalised as intangible assets as it is deemed that the probability of future economic 
benefit	is	currently	uncertain.

Leases
As a lessee

For any new contracts entered into on or after 1 January 2019, the Group considers whether a contract is, or contains a lease. 
A lease	is	defined	as	‘a	contract,	or	part	of	a	contract,	that	conveys	the	right	to	use	an	asset	for	a	period	of	time	in	exchange	for	
consideration’.	To	apply	this	definition	the	Group	assesses	whether	the	contract	meets	three	key	evaluations,	which	are	whether:

•  the	contract	contains	an	identified	asset,	which	is	either	explicitly	identified	in	the	contract	or	implicitly	specified	by	being	

identified	at	the	time	the	asset	is	made	available	to	the	Group

•  The	Group	has	the	right	to	obtain	substantially	all	of	the	economic	benefits	from	use	of	the	identified	asset	throughout	the	

period	of	use,	considering	its	rights	within	the	defined	scope	of	the	contract.

•  The	Group	has	the	right	to	direct	the	use	of	the	identified	asset	throughout	the	period	of	use.

Measurement and recognition of leases as a lessee

At	the	lease	commencement	date,	the	Group	recognises	a	right-of-use	asset	and	a	lease	liability	in	the	statement	of	financial	
position. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial 
direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any 
lease payments made in advance of the lease commencement date (net of any incentives received).

The Group depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the 
end of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for 
impairment when such indicators exist.

At the lease commencement date, the Group measures the lease liability at the present value of the lease payments unpaid 
at that	date,	discounted	using	the	interest	rate	implicit	in	the	lease	if	that	rate	is	readily	available	of	the	Group’s	incremental	
borrowing rate.

Lease	payments	included	in	the	measurement	of	the	lease	liability	are	made	up	of	fixed	payments,	variable	payments	based	
on an	index	or	rate,	amounts	expected	to	be	payable	under	a	residual	guarantee	and	payments	arising	from	options	reasonably	
certain to be exercised.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured 
to	reflect	and	reassessment	or	modification,	or	if	there	are	changes	in	in-substance	fixed	payments.

37

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Measurement and recognition of leases as a lessee continued
When	the	lease	liability	is	remeasured,	the	corresponding	adjustment	is	reflected	in	the	right-of-use	asset,	or	profit	and	loss	
if the right-of-use	asset	is	already	reduced	to	zero.

The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead 
of recognising	a	right-of-use	asset	and	lease	liability,	the	payments	in	relation	to	these	are	recognised	as	an	expense	in	profit	or	
loss on a straight-line basis over the lease term.

On	the	statement	of	financial	position,	right-of-use	assets	have	been	included	in	property,	plant	and	equipment	and	lease	
liabilities within trade and other payables.

For further details on the transition to IFRS 16, please see note 4.

As a lessor

The Group’s accounting policy under IFRS 16 has not changed from the comparative period.

As	the	Group	transfers	substantially	all	the	risks	and	benefits	of	ownership	of	the	asset,	a	receivable	is	recognised	for	the	initial	
direct	costs	of	the	lease	and	the	present	value	of	the	minimum	lease	payments.	As	payments	fall	due,	finance	income	is	
recognised in the income statement so as to achieve a constant rate of return on the remaining net investment in the lease. 
Assets held for rentals to customers under which the customer does not take substantially all the risks and rewards of ownership 
are	recorded	as	fixed	assets	and	are	depreciated	on	a	straight-line	basis	to	their	estimated	residual	values	over	their	estimated	
useful lives. Operating lease income is recognised within revenue on a straight-line basis over the term of the rental period. 
Depreciation	on	machines	leased	to	customers	which	are	held	in	fixed	assets	is	charged	to	administrative	expenses	as	it	is	not	
directly related to sales.

Intangible assets and goodwill
Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.

Other	intangible	assets,	including	customer	relationships	and	brands,	that	are	acquired	by	the	Group	and	have	finite	useful	lives	
are measured at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straight-line 
method	over	their	estimated	useful	lives	and	is	generally	recognised	in	profit	or	loss.	Goodwill	is	not	amortised.	The	estimated	
useful lives for current and comparative periods are as follows:

•  Customer lists  

•  Brands  

•  Software  

– 5 years

– 5 years

– 3 years

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. Assets 
considered	to	have	indefinite	useful	economic	lives,	such	as	goodwill,	are	tested	annually	for	impairment.

Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Cost includes the 
original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. 
Depreciation is charged so as to write off the costs of assets over their estimated useful lives, on the following basis:

Leasehold improvements  

– over the term of the lease on a straight-line basis

Plant and machinery  

– 20% on cost on a straight-line basis

Fixtures	and	fittings		

–	20%	on	cost	on	a	straight-line	basis

Computer equipment  

– 33% on cost on a straight-line basis

Vehicles		

–	20%	on	cost	on	a	straight-line	basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying 
amount	of	the	asset	and	is	recognised	in	the	statement	of	profit	or	loss	and	other	comprehensive	income.

38

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
 
	
 
	
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Impairment of non-current assets

For	the	purposes	of	assessing	impairment,	assets	are	grouped	at	the	lowest	levels	for	which	there	are	separately	identifiable	
cash	flows	(cash-generating	units).	As	a	result,	some	assets	are	tested	individually	for	impairment	and	some	are	tested	at	
cash-generating	unit	level.	Goodwill	is	allocated	to	those	cash-generating	units	that	are	expected	to	benefit	from	synergies	of	
the related business combination and represent the lowest level at which management monitors goodwill. Cash-generating 
units to which goodwill has been allocated are tested for impairment at least annually. All other individual assets or cash-
generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount 
may not be recoverable. An impairment loss is recognised for the amount by which the assets or cash-generating unit’s carrying 
amount	exceeds	its	recoverable	amount.	The	recoverable	amount	is	the	higher	of	fair	value,	reflecting	market	conditions	less	
costs	to	sell,	and	value	in	use	based	on	an	internal	discounted	cash	flow	evaluation.

Inventories

Inventories are valued at the lower of cost and net realisable value. Cost incurred in bringing each product to its present location 
and condition is accounted for as follows:

Raw	materials,	work	in	progress	and	finished	goods	–	Purchase	cost	on	a	first-in,	first-out	basis.

Net realisable value is the estimated selling price in the ordinary course of business.

Share based payments

Certain employees and consultants (including Directors and senior executives) of the Group receive remuneration in the form of 
share-based payment transactions, whereby employees render services as consideration for equity instruments (“equity-settled 
transactions”). This policy applies to all schemes, including the Deferred Annual Bonus scheme open to certain management 
personnel.

The cost of equity-settled transactions with employees is measured by reference to the fair value at the date on which they 
are granted.	The	fair	value	is	determined	by	using	an	appropriate	pricing	model.	The	cost	of	equity-settled	transactions	is	
recognised, together with a corresponding increase in equity, over the period in which the performance and/or service 
conditions	are	fulfilled,	ending	on	the	date	on	which	the	relevant	employees	become	fully	entitled	to	the	award	(“the	vesting	
date”).	The	cumulative	expense	recognised	for	equity-settled	transactions	at	each	reporting	date	until	the	vesting	date	reflects	
the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that 
will ultimately	vest.	The	profit	or	loss	charge	or	credit	for	a	period	represents	the	movement	in	cumulative	expense	recognised	
as at	the	beginning	and	end	of	that	period.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market 
condition,	which	are	treated	as	vesting	irrespective	of	whether	or	not	the	market	condition	is	satisfied,	provided	that	all	other	
performance	and/or	service	conditions	are	satisfied.	Where	the	terms	of	an	equity-settled	award	are	modified,	the	minimum	
expense	recognised	is	the	expense	as	if	the	terms	had	not	been	modified.	An	additional	expense	is	recognised	for	any	
modification,	which	increases	the	total	fair	value	of	the	share-based	payment	arrangement	or	is	otherwise	beneficial	to	the	
employee	as	measured	at	the	date	of	modification.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation and any expense not 
yet recognised	for	the	award	is	recognised	immediately.	However,	if	a	new	award	is	substituted	for	the	cancelled	award	and	
designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were 
a modification	of	the	original	award,	as	described	in	the	previous	paragraph.	The	dilutive	effect	of	outstanding	options	is	
reflected	as	additional	share	dilution	in	the	computation	of	earnings	per	share.

39

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Financial assets and liabilities

Financial	assets	and	financial	liabilities	are	recognised	in	the	consolidated	statement	of	financial	position	when	the	Group	
becomes party to the contractual provisions of the instrument. Financial assets are de-recognised when the contractual rights 
to	the	cash	flows	from	the	financial	asset	expire	or	when	the	contractual	rights	to	those	assets	are	transferred.	Financial	liabilities	
are	de-recognised	when	the	obligation	specified	in	the	contract	is	discharged,	cancelled	or	expired.

Financial	assets,	other	than	those	designated	and	effective	as	hedging	instruments,	are	classified	into	the	following	categories:

•  amortised cost

•  fair	value	through	profit	or	loss	(FVTPL)

•  fair	value	through	other	comprehensive	income	(FVOCI)

In	the	periods	presented	the	Group	does	not	have	any	financial	assets	categorised	as	FVTPL	or	FVOCI.

After initial recognition, these are measured at amortised cost using the effective interest rate method. Discounting is omitted 
where	the	effect	is	immaterial.	All	of	the	Group’s	financial	assets	fall	into	this	category.

Trade receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost less provision for 
impairment.	Appropriate	provisions	for	estimated	irrecoverable	amounts	are	recognised	in	the	statement	of	profit	or	loss	and	
other comprehensive income when there is objective evidence that the assets are impaired.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits, and other short-term highly liquid investments that are 
readily	convertible	to	a	known	amount	of	cash	and	are	subject	to	an	insignificant	risk	of	changes	in	value.

Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. 
Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.

Trade and other payables

Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the 
effective interest rate method; this method allocates interest expense over the relevant period by applying the “effective interest 
rate” to the carrying amount of the liability.

Impairment of financial assets

The	Group	accounts	for	impairment	of	financial	assets	using	the	expected	credit	loss	model	as	required	by	IFRS	9.	The	Group	
considers a broad range of information when assessing credit risk and measuring expected credit losses, including past events, 
current	conditions,	reasonable	and	supportable	forecasts	that	affect	the	expected	collectability	of	the	future	cash	flows	of	the	
instrument.

40

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Taxation

The tax expense/(credit) represents the sum of the tax currently payable or recoverable and the movement in deferred tax assets 
and liabilities.

Current	tax	is	based	upon	taxable	profit/(loss)	for	the	year.	Taxable	profit/(loss)	differs	from	net	profit/(loss)	as	reported	in	the	
statement	of	profit	or	loss	and	other	comprehensive	income	because	it	excludes	items	of	income	or	expense	that	are	taxable	
or deductible	in	other	years	and	it	further	excludes	items	that	are	never	taxable	or	deductible.

The Group’s liability for current tax is calculated by using tax rates that have been enacted or substantively enacted by the 
reporting date.

Credit is taken in the accounting period for research and development tax credits, which have been claimed from HM Revenue 
and Customs, in respect of qualifying research and development costs incurred. Research and development tax credits are 
recognised on an accruals basis with reference to the level of certainty regarding acceptance of the claims by HMRC.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is 
settled based upon tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax is charged or 
credited	in	the	statement	of	profit	or	loss	and	other	comprehensive	income,	except	when	it	relates	to	items	credited	or	charged	
directly to equity, in which case the deferred tax is also dealt with in equity. 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities	in	the	financial	statements	and	the	corresponding	tax	bases	used	in	the	computation	of	taxable	profit	and	is	
accounted for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and	deferred	tax	assets	are	recognised	to	the	extent	that	it	is	probable	that	taxable	profits	will	be	available	against	which	
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises 
from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction 
that	affects	neither	the	profit	nor	the	accounting	period.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable	that	sufficient	taxable	profits	will	be	available	to	allow	all	or	part	of	the	asset	to	be	recovered.

Disposal groups and discontinued operations

Non-current	assets	(or	disposal	groups)	are	classified	as	held	for	sale	if	their	carrying	amount	will	be	recovered	principally	
through a sale transaction rather than through continuing use and a sale is considered highly probable. They are measured 
at the	lower	of	their	carrying	amount	and	fair	value	less	costs	to	sell,	except	for	assets	such	as	deferred	tax	assets,	assets	arising	
from	employee	benefits,	financial	assets	and	investment	property	that	are	carried	at	fair	value	and	contractual	rights	under	
insurance	contracts,	which	are	specifically	exempt	from	this	requirement.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs 
to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not 
in excess	of	any	cumulative	impairment	loss	previously	recognised.	A	gain	or	loss	not	previously	recognised	by	the	date	of	the	
sale of the noncurrent asset (or disposal group) is recognised at the date of derecognition.

Non-current	assets	(including	those	that	are	part	of	a	disposal	group)	are	not	depreciated	or	amortised	while	they	are	classified	
as	held	for	sale.	Interest	and	other	expenses	attributable	to	the	liabilities	of	a	disposal	group	classified	as	held	for	sale	continue	
to be recognised.

Non-current	assets	classified	as	held	for	sale	and	the	assets	of	a	disposal	group	classified	as	held	for	sale	are	presented	
separately	from	the	other	assets	in	the	balance	sheet.	The	liabilities	of	a	disposal	group	classified	as	held	for	sale	are	presented	
separately from other liabilities in the balance sheet.

A	discontinued	operation	is	a	component	of	the	entity	that	has	been	disposed	of	or	is	classified	as	held	for	sale	and	that	
represents a separate major line of business or geographical area of operations, is part of a single co-ordinated plan to dispose 
of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of 
discontinued	operations	are	presented	separately	in	the	statement	of	profit	or	loss.

41

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

2) Significant accounting policies continued
Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these 
estimates.	The	estimates	and	assumptions	that	have	the	most	significant	effects	on	the	carrying	amounts	of	the	assets	and	
liabilities	in	the	financial	information	are	discussed	below:

Revenue recognition

The Group offers an integrated service and care package to its direct customers. This package includes the transfer of 
equipment and an ongoing commitment to service and support. Where appropriate, the Group accounts for the sales under 
these	packages	as	finance	leases.	As	part	of	determining	the	appropriate	revenue	recognition	policy	for	such	packages,	the	
Group is required to allocate the total contract revenue between the various contract elements in line with IFRS 15. Due to 
the unique	nature	of	the	product	and	the	stage	of	development	of	the	Group,	such	assessment	is	based	on	limited	historical	
information and requires a level of judgement. These judgements may be revised in future years. 

During the year ended 31 December 2019 the Group recognised revenue in respect of fees received from licence partners. 
The Group	accounts	for	licence	revenue	under	IFRS	15,	allocating	revenue	between	the	performance	obligations	in	the	contract.	
Where	a	contract	contains	elements	of	variable	consideration,	the	Group	estimates	these	revenues	where	it	considers	that	it is	
highly	probable	that	a	significant	reversal	of	recognised	revenue	will	not	occur.	Given	the	complexity	and	the	early	stages	of the	
contracts, revenue recognition requires a degree of judgement. These judgements may be revised in future years.

Research and development costs

Careful judgement by the Directors is applied when deciding whether the recognition requirements for capitalising 
development costs have been met. This is necessary as the economic success of any product development is uncertain and 
may be subject to future technical problems. Judgements are based on the information available at each reporting date which 
includes	the	progress	with	testing	and	certification	and	progress	on,	for	example,	establishment	of	commercial	arrangements	
with	third	parties.	Specifically,	the	Directors	consider	production	scale	evidence	of	commercial	operation	of	the	Group’s	
technology. In addition, all internal activities related to research and development of new products are continuously monitored 
by the Directors. To date, no development costs have been capitalised.

Accounting standards and interpretations not applied

At	the	date	of	authorisation	of	these	financial	statements,	the	following	IFRSs,	IASs	and	Interpretations	were	in	issue	but	not	
yet effective.	Their	adoption	is	not	expected	to	have	a	material	effect	on	the	financial	statements	unless	otherwise	indicated:

Amendments to IFRS9, IAS 39 and IFRS 7

Amendments to IAS 1 and IAS 8

Amendments to References to the Conceptual Framework in IFRS standards

Interest Rate Benchmark Reform 1 January 2020

Definition	of	Material

1 January 2019

1 January 2020

42

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

3) Segmental reporting

The	financial	information	by	segment	detailed	below	is	frequently	reviewed	by	the	Chief	Executive	Officer,	who	has	been	
identified	as	the	Chief	Operating	Decision	Maker	(“CODM”).	The	segments	are	distinct	due	to	the	markets	they	serve.	The	all	
other activities segment contains supporting functions and activities in respect of applications that have not yet been fully 
commercialised.

The	Marken	segment	is	classified	as	a	discontinued	operation	for	the	year	ended	31	December	2019	and	as	such	is	not	included	
in the below analysis.

For the year ended 31 December 2019:

Machine sales

Service Income

Consumables

Licencing revenue

Total revenue

Gross (loss)/profit

Adjusted EBITDA

Operating loss

Net finance income

Loss before tax

Segmental net assets

Other segmental information:
Capital expenditure

Depreciation

Hydrofinity
£’000

All Other 
Activities
£’000

Total
£’000

652

1,018

21

123

1,814

(311)

–

–

–

123

123

122

652

1,018

21

–

1,691

(433)

(4,274)

(4,306)

59

(10,159)

(12,778)

(1,501)

(14,433)

(17,084)

(1,442)

(4,247)

(14,279)

(18,526)

560

4,571

5,131

–

–

147

573

147

573

43

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

3) Segmental reporting continued

For the year ended 31 December 2018:

Machine Sales 

Service Income 

Consumables

Total revenue

Adjusted Gross profit/(loss)

Gross Loss 

Adjusted EBITDA

Operating loss

Net finance income

Loss before tax

Segmental net assets

Other segmental information:
Capital expenditure

Depreciation

Amortisation

An analysis of revenues by type is set out below:

Sale of goods

Rendering of services

Licencing revenue

Hydrofinity
£’000

All Other 
Activities
£’000

1,058

1,616

12

2,686

181

(5,215)

(5,027)

(12,656)

93

–

–

–

–

–

–

(14,015)

(15,925)

41

Total
£’000

1,058

1,616

12

2,686

181

(5,215)

(19,042)

(28,581)

134

(12,563)

(15,884)

(28,447)

2,324

17,648

19,972

–

323

–

924

390

–

924

713

–

Year 
ended
31 December
2019
£’000

Year 
Ended
31 December
2018
£’000

673

1,018

123

1,814

1,070

1,616

–

2,686

During the year ended 31 December 2019 the Group had no customers who individually generated more than 10% of revenue.

During the year ended 31 December 2018 the Group had no customers who individually generated more than 10% of revenue. 

44

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

3) Segmental reporting continued

An analysis of revenues by geographic location of customers is set out below:

Europe

North America

Rest of the World

An analysis of non-current assets by location is set out below:

Europe

North America

Year 
ended
31 December
2019
£’000

Year 
Ended
31 December
2018
£’000

483

1,208

123

1,814

416

2,270

–

2,686

31 December
2019
£’000

31 December
2018
£’000

593

190

783

672

3,864

4,536

4) Changes in accounting policies

Except for the changes below, the Group has consistently applied the accounting policies to all periods presented in these 
consolidated	financial	statements.

IFRS 16 ‘Leases’

IFRS 16 ‘Leases’ replaces IAS 17 ‘Leases’ along with three Interpretations (IFRIC 4 ‘Determining whether an Arrangement contains 
a Lease’, SIC 15 ‘Operating Leases-Incentives’ and SIC 27 ‘Evaluating the Substance of Transactions Involving the Lease Form of 
a Lease’).

The adoption of this new Standard has resulted in the Group recognising a right-of-use asset and related lease liability in 
connection	with	all	former	operating	leases	except	for	those	identified	as	low-value	or	having	an	initial	lease	term	of	less	than	
12 months	from	the	date	of	initial	application.

The	new	Standard	has	been	applied	using	the	modified	retrospective	approach,	with	the	cumulative	effect	of	adopting	IFRS	16	
being recognised in equity as an adjustment to the opening balance of retained earnings for the current period. Prior periods 
have not been restated.

For	contracts	in	place	at	the	date	of	initial	application,	the	Group	has	elected	to	apply	the	definition	of	a	lease	from	IAS	17	and	
IFRIC	4	and	has	not	applied	IFRS	16	to	arrangements	that	were	previously	not	identified	as	a	lease	under	IAS	17	and	IFRIC	4.

The Group has elected not to include initial direct costs in the measurement of the right-of-use asset for operating leases in 
existence at the date of initial application of IFRS 16, being 1 January 2019. At this date, the Group has also elected to measure 
the right-of-use	assets	at	an	amount	equal	to	the	lease	liability	adjusted	for	any	prepaid	or	accrued	lease	payments	that	existed	
at the date of transition.

Instead of performing an impairment review on the right-of-use assets at the date of initial application, the Group has relied 
on its	historic	assessment	as	to	whether	leases	were	onerous	immediately	before	the	date	of	initial	application	of	IFRS	16.

45

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

4) Changes in accounting policies continued

On transition, for leases previously accounted for as operating leases with a remaining lease term of less than 12 months and for 
leases of low-value assets the Group has applied the optional exemptions to not recognise right-of-use assets but to account for 
the lease expense on a straight-line basis over the remaining lease term.

For	those	leases	previously	classified	as	finance	leases,	the	right-of-use	asset	and	lease	liability	are	measured	at	the	date	of	initial	
application at the same amounts as under IAS 17 immediately before the date of initial application.

On transition to IFRS 16 the weighted average incremental borrowing rate applied to lease liabilities recognised under IFRS 16 
was 5%.

The	Group	has	benefitted	from	the	use	of	hindsight	for	determining	the	lease	term	when	considering	options	to	extend	and	
terminate leases

The	following	is	a	reconciliation	of	the	financial	statement	line	items	from	IAS	17	to	IFRS	16	at	1	January	2019:

Property, plant and equipment

Lease liabilities

Carrying
amount at 
31 December
2018
£’000

6,487

–

6,487

Remeasurement
£’000

969

(1,052)

(83)

IFRS 16 
carrying 
amount at 
1 January 
2019
£’000

7,456

(1,052)

6,404

The	following	is	a	reconciliation	of	total	operating	lease	commitments	at	31	December	2018	(as	disclosed	in	the	financial	
statements to 31 December 2018) to the lease liabilities recognised at 1 January 2019:

Total operating lease commitments disclosed at 31 December 2018
Recognition exemptions:

Leases with remaining lease terms of less than 12 months:

Operating lease liabilities before discounting

Discounted using incremental borrowing rate

Variances	due	to	lease	extension	assumptions

Total lease liabilities recognised under IFRS 16 at 1 January 2019

(34)

(34)

1,033

999

(80)

133

1,052

46

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

5) Loss from operations

Loss from operations is stated after charging to cost of sales:

Exceptional write down of inventory

Loss from operations is stated after (crediting):

  Foreign exchange expense/(gains)

Loss from operations is stated after charging to administrative expenses:

  Foreign exchange losses

  Depreciation of plant and equipment (note 12) 

  Amortisation of intangible assets (note 11)

  Operating lease rentals – land and buildings

  Staff costs (excluding share-based payment charge)

  Research and development 

Auditors remuneration:
	 –	Audit	of	these	financial	statements

	 –	Audit	of	financial	statements	of	subsidiaries	of	the	company

  – All other services

Total auditor’s remuneration

Year 
ended
31 December
2019
£’000

Year 
ended
31 December
2018
£’000

–

–

214

573

–

10

6,960

1,074

19

22

–

41

5,396

(2,786)

–

769

194

431

10,658

1,565

19

25

–

44

The exceptional write down of inventory in the prior year relates to provisions made against the value of inventory held by the 
Group. The value of this inventory has fallen as the technology used within the Group’s products and inventory develops. The 
provision is made in accordance with IAS2.

47

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

6) Staff numbers and costs

The average monthly number of persons (including Directors) employed  
by the Group during the year was:

  Directors

  Operational staff

The aggregate remuneration, including Directors, comprised:

  Wages and salaries

  Social security costs

  Pension contributions

  Share based expense (note 22)

Directors’ remuneration comprised:

  Emoluments for qualifying services

Year 
ended
31 December
2019
Number

Year
ended
31 December
2018
Number

5

109

114

5

149

160

£’000

£’000

6,177

670

113

826

7,786

9,709

775

174

1,090

11,748

642

657

Directors’ emoluments disclosed above include £304,000 paid to the highest paid director (Year ended 31 December 2018: 
£300,000).	There	are	no	pension	benefits	for	Directors.	Please	see	Directors’	Remuneration	Report	on	pages	20	to	22	for	further	
information on Directors’ emoluments.

48

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

7) Expenses by nature

The administrative expenses charge by nature is as follows:

Staff costs, recruitment and other HR

Share-based payment expense

Premises and establishment costs

Research and development costs

Patent and IP costs

Engineering and operational costs

Legal, professional and consultancy fees

IT,	telecoms	and	office	costs

Depreciation charge

Travelling, subsistence and entertaining

Advertising, conferences and exhibitions

Bad debt expense

Other expenses

Foreign exchange losses/(gains)

Total operating administrative expenses

Administrative exceptional items:

  Costs of placing of ordinary shares

   Exceptional impairment of Property Plant & Equipment

   Loss on sale of lease receivables following sale of US estate

Total administrative expenses

Year 
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

7,313

10,886

826

612

440

697

34

2,005

653

573

815

102

105

1,132

214

15,521

–

–

1,252

16,773

926

921

1,485

1,265

895

2,146

901

713

1,866

861

457

326

(2,786)

20,862

114

2,390

–

23,366

The exceptional loss on sale of lease receivables follows the sale of the US lease estate during the year. As part of the deal the 
Group sold the rights to future income to third parties and as such a loss was recognised on sale.

The exceptional impairment to property plant and equipment relate to the write off of machines leased to customers across 
the Group	as	the	technology	used	in	the	Group’s	products	develops.	These	write	offs	are	made	in	accordance	with	IAS16.

The exceptional release of deferred consideration in 2018 relates to the release of deferred consideration on acquisitions which 
management no longer believed would become payable.

49

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

8) Discontinued operations

As	at	the	year	end,	the	Group	classified	the	Marken	operating	segment	of	the	business	as	held	for	sale,	and	also	considered	
that the	operating	segment	met	the	criteria	for	a	discontinued	operation	in	accordance	with	IFRS	5.	The	loss	for	the	year	ended	
31 December 2019 relating to this operating segment was £3,015,000 (2018: £1,933,000).

The results of the discontinued operations are shown below for the year ended 31 December 2019 and the year ended 
31 December	2018.

Revenue

Expenses

Impairment of assets held for sale

Loss before and after income tax from discontinued operation

Exchange differences on translation of discontinued operations

Other comprehensive income from discontinued operations

Net	cash	inflow	from	operating	activities

Net	cash	inflow	from	investing	activities

Net	cash	outflow	from	financing	activities

Net decrease in cash generated by the subsidiary

Year 
ended
31 December
2019
£’000

Year 
ended
31 December
2018
£’000

754

(3,242)

(527)

(3,015)

(85)

(85)

(1,183)

(23)

–

858

(2,791)

–

(1,933)

(28)

(28)

(1,840)

(1,117)

–

(1,206)

(2,957)

The	following	assets	and	liabilities	were	reclassified	as	held	for	sale	in	relation	to	the	discontinued	operation	as	at	31	December	2019.
There	were	no	assets	or	liabilities	classified	as	held	for	sale	as	at	31	December	2018.

31
December
2019
£’000

180

72

252

–

–

Assets	classified	as	held	for	sale

  Property, plant and equipment

  Inventories

Total assets held for sale

Liabilities	directly	associated	with	assets	classified	as	held	for	sale

Right of use lease liabilities

Total liabilities associated with assets held for sale

50

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
	
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

9) Net finance (expense)/income

Bank interest receivable

Finance expense in relation to right-of-use assets

Finance income from lease receivables

Provision against loan issued to ESTR Ltd

Net	finance	income

10) Taxation

Tax on loss on ordinary activities

Current tax:
UK Tax credits received in respect of prior periods

Foreign taxes paid

Deferred tax:
Origination and reversal of temporary timing differences 

Tax credit on loss on ordinary activities

Year 
ended
31 December
2019
£’000

Year 
ended
31 December
2018
£’000

1

(24)

59

(1,478)

(1,442)

41

–

93

–

134

Year 
ended
31 December
2019
£’000

Year 
ended
31 December
2018
£’000

(898)

–

(898)

–

(898)

(1,035)

23

(1,012)

–

(1,012)

51

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

10) Taxation continued

The	credit	for	the	year/period	can	be	reconciled	to	the	loss	before	tax	per	the	statement	of	profit	or	loss	and	other	comprehensive	
income as follows:

Factors affecting the current tax charges

The tax assessed for the year varies from the main company rate of corporation tax as explained below:

The tax assessed for the period varies from the main company rate  
of corporation tax as explained below:

  Loss on ordinary activities before tax 

Tax at the standard rate of corporation tax 19% (2018: 19%)

Effects of:

  Expenses not deductible for tax purposes 

  Research and development tax credits receivable

  Unutilised tax losses for which no deferred tax asset is recognised

  Employee share acquisition adjustment

  Foreign taxes paid

Tax credit for the year/period

Year 
ended
31 December
2019
£’000

Year 
ended
31 December
2018
£’000

(21,541)

(30,380)

(4,093)

(5,772)

157

(898)

3,936

–

–

229

(1,035)

5,544

(1)

23

(898)

(1,012)

The Group accounts for Research and Development tax credits where there is certainty regarding HMRC approval. The Group 
has received a tax credit in respect of the year ended 31 December 2018. There is no certainty regarding the claim for the year 
ended 31 December 2019 and as such no relevant credit or asset is recognised.

52

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

11) Loss per share (basic and diluted)

Basic loss per share is calculated by dividing the loss attributable to equity holders of the parent by the weighted average 
number of ordinary shares in issue during the year. Diluted loss per share is calculated by adjusting the weighted average 
number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares.

Total loss from continuing operations

Total loss from discontinued operations

Total loss attributable to the equity holders of the parent

Weighted average number of ordinary shares in issue during the year

Loss per share
Basic and diluted on loss from continuing operations

Basic and diluted on loss from discontinued operations

Basic and diluted on total loss for the year

Year
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

(17,628)

(3,015)

(27,435)

(1,933)

(20,643)

(29,368)

No.

No.

316,206,303 103,990,542

(5.57)p

(0.95)p

(6.53)p

(26.38)p

(1.86)p

(28.24)p

Adjusted earnings per share has been calculated so as to exclude the effect of exceptional costs including related tax charges and 
credits. Adjusted earnings used in the calculation of basic and diluted earnings per share reconciles to basic earnings as follows:

Basic earnings
Exceptional costs

Adjusted earnings

Adjusted loss per share
Basic and diluted on loss for the year

The weighted average number of shares in issue throughout the period is as follows:

Issued ordinary shares at 1 January 2019/1 January 2018

Effect of shares issued for cash

Weighted average number of shares at 31 December

Year
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

(20,643)

1,252

(19,391)

(29,722)

7,935

(21,787)

(6.13)p

(20.95)p

Year
ended
31 December
2019

Year
ended
31 December
2018

257,039,151

99,169,956

59,167,152

4,820,586

316,206,303 103,990,542

The Company has issued employee options over 10,198,621 (31 December 2018: 8,120,803) ordinary shares which are potentially 
dilutive. There is however, no dilutive effect of these issued options as there is a loss for each of the periods concerned.

53

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

12) Intangible assets and goodwill

Cost

As at 31 December 2017
Acquisitions through business combinations

Foreign currency differences

As at 31 December 2018

Foreign currency differences

As at 31 December 2019

Accumulated amortisation and impairment losses

As at 31 December 2017
Amortisation charge for the year

Foreign currency differences

As at 31 December 2018

Amortisation charge for the year

Impairment recognised in the year

Foreign currency differences

As at 31 December 2019

Net book value

At 31 December 2019

At 31 December 2018

At 31 December 2017

Amortisation & impairment

Goodwill
£’000

Customer
relationships
£’000

Brand
£’000

Software
£’000

Total
£’000

131

314

26

471

(13)

458

–

–

–

–

–

459

(1)

458

–

471

131

242

404

56

702

(20)

682

39

97

6

142

549

–

(9)

682

–

561

203

320

–

19

339

(10)

329

–

91

5

96

239

–

(6)

329

–

243

321

–

18

2

20

(1)

19

–

5

–

5

16

–

(2)

19

–

15

–

693

736

103

1,532

(44)

1,488

39

194

11

243

804

459

(18)

1,488

–

1,290

654

The amortisation and impairment of intangible assets is included within the result of the discontinued operation in the 
consolidated	statement	of	profit	or	loss	and	other	comprehensive	income.

Impairment testing for CGUs containing goodwill

For the purposes of impairment testing, goodwill has been allocated to the Group’s CGUs (operating divisions) as follows:

Hydrofinity

High Performance Workwear

High Performance Workwear

2019
£’000

–

–

–

2018
£’000

–

471

471

As noted in note 8, certain assets of the High Performance Workwear division are considered to represent assets held for sale 
in accordance	with	IFRS	5	as	at	the	year	end.	Given	this	classification,	the	goodwill	previously	recognised	has	been	impaired	
and the	intangible	assets	fully	amortised	in	the	period.

54

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

13) Property, plant and equipment

Right-of-use
 assets
£’000

Leasehold
improvements
£’000

Plant and
 equipment
£’000

Computer
 equipment
£’000

Fixtures 
and fittings
£’000

Motor 
vehicles
£’000

Cost

At 31 December 2017
Arising on acquisitions

Additions

Transfers from/to inventory

Foreign currency differences

At 31 December 2018

Additions on change  
of accounting policy

Additions

Disposals

Transfers to assets held for sale

Foreign currency differences

At 31 December 2019

Depreciation

At 31 December 2017
Charge for the year

Impairment recognised in the year

Foreign currency differences

At 31 December 2018

Charge for the year

Disposals

Transfers to assets held for sale

Foreign currency differences

At 31 December 2019

Net book value

At 31 December 2019

At 31 December 2018

At 31 December 2017

–

–

–

–

–

–

969

–

–

(448)

(23)

498

–

–

–

–

–

371

–

(152)

(4)

215

283

–

–

893

–

806

–

56

3,261

16

407

64

225

1,755

3,973

345

1

142

–

16

504

–

1

–

145

(3,435)

(349)

(390)

(28)

265

392

404

2,390

168

3,354

134

(61)

(3)

92

191

123

–

10

324

99

(3,224)

(309)

(123)

(2)

139

(42)

(1)

71

21

180

154

–

22

(1,111)

(111)

(8)

547

497

200

–

19

716

195

(533)

(37)

(2)

339

208

1,039

396

126

619

2,869

Total
£’000

4,691

29

1,397

64

306

6,487

969

170

(5,043)

(1,069)

(64)

1,450

1,175

769

2,390

199

4,533

848

(4,178)

(384)

(9)

810

640

1,954

3,516

189

1

21

–

7

218

–

2

(148)

(23)

(1)

48

95

32

–

2

129

39

(112)

(10)

–

46

2

89

94

3

11

21

–

2

37

–

–

–

(36)

(1)

–

–

10

–

–

10

10

–

(20)

–

–

–

27

3

The Group has recognised right-of-use assets with a value of £969,000 as at 1 January 2019 in accordance with the transition 
provisions of IFRS 16. Further details on the transition can be seen in note 4.

All the right of use assets recognised relate to land and buildings.

55

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

14) Inventories

Finished goods

31 December
2019
£’000

31 December
2018
£’000

341

945

In	the	year	ended	31	December	2019,	changes	in	finished	goods	recognised	as	cost	of	sales	amounted	to	£604,000	(year	ended	
31 December	2018:	£1,408,000).

15) Trade and other receivables

Due within 12 months
Trade debtors

Other receivables

Prepayments and accrued income

Due after more than 12 months
Other receivables

31 December
2019
£’000

31 December
2018
£’000

213

113

258

584

458

1,354

590

2,402

143

1,292

There is no material difference between the lease receivables amounts included in other receivables noted above, the minimum 
lease	payments	or	gross	investment	in	the	lease	as	defined	by	IFRS	16.

The minimum lease payment is receivable as follows:

Not later than one year

Later	than	one	year	not	later	than	five	years

Later	than	five	years

31 December
2019
£’000

31 December
2018
£’000

66

143

–

209

317

1,088

234

1,639

Contractual payment terms with the Group’s customers are typically 30 to 60 days. The Directors considered the carrying 
value of	trade	receivables	at	31	December	2019	and	made	a	provision	of	£270,000	(31	December	2018:	£639,000)	for	potential	
impairment losses arising from balances which were considered to be past due. The Directors believe that the carrying value 
of trade	and	other	receivables	represents	their	fair	value.	In	determining	the	recoverability	of	trade	receivables	the	Directors	
consider any change in the credit quality of the receivable from the date credit was granted up to the reporting date. For details 
on credit risk management policies, refer to note 17.

Other receivables of £143,000 (31 December 2018: £1,292,000) due after more than one year comprise the long-term portion 
of finance	leases	where	the	Group	acts	as	lessor.

56

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

16) Cash and cash equivalents

A+

A

BBB+

Held outside banking institutions

Cash and cash equivalents

31 December
2019
£’000

31 December
2018
£’000

–

15,851

5,484

140

1

41

107

2

5,625

16,001

The	above	has	been	split	by	the	Fitch	rating	system	and	gives	an	analysis	of	the	long-term	credit	rating	of	the	financial	institutions	
where cash balances are held.

All	of	the	Group’s	cash	and	cash	equivalents	at	31	December	2019	are	at	floating	interest	rates.	Balances	are	denominated	in	
UK Sterling	(£),	US	Dollars	($)	and	Euros	(€)	as	follows:

Denominated in Pound Sterling

Denominated in US Dollars

Denominated in Euros

Cash and cash equivalents

31 December
2019
£’000

31 December
2018
£’000

5,398

15,597

218

9

127

277

5,625

16,001

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value. For details of credit 
risk management policies, refer to note 17.

17) Financial instruments

The	Group’s	principal	financial	instruments	comprise	short-term	receivables	and	payables	and	cash	and	cash	equivalents.	The	
Group	does	not	trade	in	financial	instruments	but	uses	derivative	financial	instruments	in	the	form	of	forward	foreign	currency	
contracts to help manage its foreign currency exposure and to enable the Group to manage its working capital requirements.

(a) Fair Values of Financial Assets and Financial Liabilities

Derivative Financial Instruments – Fair Value Hierarchy
The	following	hierarchy	classifies	each	class	of	financial	asset	or	liability	depending	on	the	valuation	technique	applied	in	
determining its fair value:

Level 1:  The fair value is calculated based on quoted prices traded in active markets for identical assets or liabilities.

Level 2: 

 The fair value is based on inputs other than quoted prices included within Level 1 that are observable for the asset or 
liability,	either	directly	or	indirectly.	The	fair	value	of	a	financial	instrument	is	the	price	that	would	be	received	to	sell	
an asset	or	paid	to	transfer	a	liability	in	an	orderly	transaction	between	market	participants	at	the	measurement	date.

Level 3: 

 The fair value is based on inputs for the asset or liability that are not based on observable market data (unobservable 
inputs).

In	these	financial	statements,	any	forward	foreign	exchange	contracts	are	considered	to	be	Level	2	in	the	fair	value	hierarchy.	
There	have	been	no	transfers	between	categories	in	the	current	or	preceding	year.	The	fair	value	of	financial	instruments	held	
at fair	value	have	been	determined	based	on	available	market	information	at	the	balance	sheet	date.

57

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

17) Financial instruments continued
(b) Credit risk

Financial Risk Management
Credit	risk	is	the	risk	of	financial	loss	to	the	Group	if	a	customer	or	counterparty	to	a	financial	instrument	fails	to	meet	its	
contractual obligations. 

The Group is exposed to credit risk in respect of trade and lease receivable balances such that, if one or more customers or 
a counterparty	to	a	financial	instrument	encounters	financial	difficulties,	this	could	materially	and	adversely	affect	the	Group’s	
financial	results.	The	Group	attempts	to	mitigate	credit	risk	by	assessing	the	credit	rating	of	new	customers	and	financial	
counterparties prior to entering into contracts and by entering into contracts with customers on agreed credit terms.

The Group is potentially exposed to credit risk in respect of its bank deposits in the event of failure of the respective banks. 
The Group	attempts	to	mitigate	this	risk	through	ongoing	monitoring	of	the	credit	ratings	of	those	banks.	Further	details	are	
set out	in	note	15.	At	31	December	2019,	the	Directors	were	not	aware	of	any	factors	affecting	the	recoverability	of	the	Group’s	
bank balances.

Exposure to Credit Risk
At 31 December 2019, the Group had net trade receivables outstanding of £213,000 (2018: £458,000). The Directors have 
considered the recoverability of outstanding balances at 31 December 2019 and have made provisions for bad and doubtful 
debts amounting to £270,000 (2018: £639,000). The Group had lease receivable balances outstanding of £209,000 (2018: 
£1,639,000) after the deduction of provisions amounting to £22,000 (2018: £145,000).

The concentration of credit risk for trade and other receivables and lease receivables at the balance sheet date by geographic 
region was:

United Kingdom

United States of America

(c) Liquidity Risk

31 December
2019
£’000

31 December
2018
£’000

457

270

727

1,527

2,167

3,694

Financial Risk Management
Liquidity	risk	arises	from	the	Group’s	management	of	working	capital.	It	is	the	risk	that	the	Group	will	encounter	difficulty	in	
meeting	its	future	obligations	as	they	fall	due.	The	Group’s	policy	is	to	ensure	that	it	will	always	have	sufficient	cash	to	allow	
it to meet	its	liabilities	when	they	become	due.	To	achieve	this	aim,	it	seeks	to	maintain	cash	balances	to	meet	its	expected	
cash requirements.

The	following	are	the	contractual	maturities	of	financial	liabilities:

31 December
2019
£’000

31 December
2018
£’000

1,749

1,812

Non-derivative financial liabilities

Due within one year
Trade and other payables

58

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

17) Financial instruments continued
(d) Market Risk

Financial Risk Management
Market risk is the risk that changes in market prices, such as interest rates or foreign exchange rates will affect the Group’s 
income. The objective of market risk management is to manage and control market risk exposures within acceptable parameters. 
Market interest rate risk arises from the Group’s holding of cash and cash equivalent balances and from cash held on term 
deposit accounts (see note 16). The Board make ad hoc decisions at their regular Board meetings, as to whether to hold funds 
in instant	access	accounts	or	longer-term	deposits.	All	accounts	are	held	with	reputable	banks.	These	policies	are	considered	
to be	appropriate	to	the	current	stage	of	development	of	the	Group	and	will	be	kept	under	review	in	future	years.	

Foreign Currency Risk
The Group is exposed to currency risk on sales and purchases and cash held in bank accounts that are denominated in a 
currency other than the respective functional currencies of Group entities, primarily Pound Sterling (GBP), the US Dollars (USD) 
and the Euro (EUR). The Group’s policy is to reduce currency exposure on sales and purchasing through forward foreign currency 
contracts where appropriate.

The Group had no forward currency contracts in place as at either 31 December 2019 or 31 December 2018.

The	Group’s	overall	exposure	to	foreign	currency	risk	is	as	follows.	This	is	based	on	the	carrying	amount	for	monetary	financial	
instruments.

At 31 December 2019

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Balance sheet exposure

Net exposure

At 31 December 2018

Cash and cash equivalents

Income tax receivable

Trade and other receivables

Trade and other payables

Balance sheet exposure

Sterling
£’000

US Dollar
£’000

Euro
£’000

5,398

434

(1,390)

4,442

218

270

(415)

73

–

73

Sterling
£’000

15,596

1,527

(1,013)

16,110

US Dollar
£’000

128

–

2,167

(244)

2,051

9

23

–

31

31

Euro
£’000

277

–

–

–

Total
£’000

5,625

727

(1,805)

4,547

104

Total
£’000

16,001

3,694

(1,257)

277

18,438

Net exposure

 –

2,051

277

2,437

59

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

17) Financial instruments continued
(d) Market Risk continued
Sensitivity Analysis
A	10%	weakening	of	the	following	currencies	against	the	£	sterling	at	31	December	2019	would	have	increased	equity	and	profit	
or loss by the amounts shown below. The calculation assumes that the change occurred at the balance sheet date and had 
been applied to the risk exposure existing at that date.

This analysis assumes that all other variables, in particular, other exchange rates and interest rates remain constant. The analysis 
is performed on the same basis for the period ended 31 December 2018.

US Dollars

Euros

Equity

Profit or Loss

31 December
2019
£’000

31 December
2018
£’000

31 December
2019
£’000

31 December
2018
£’000

(7)

(3)

(205)

(28)

(7)

(3)

(205)

(28)

A 10% strengthening of the above currencies against the Pound Sterling at 31 December 2019 would have had the equal but 
opposite effect on the above currencies to the amounts shown above on the basis that all other variables remain constant.

Interest Rate Risk
At	the	balance	sheet	date	the	interest	rate	profile	of	the	Group’s	interest-bearing	financial	instruments	was:

Fixed rate instruments
Financial assets

Financial liabilities

Variable rate instruments
Financial assets

Financial liabilities

31 December
2019
£’000

31 December
2018
£’000

–

–

–

–

–

–

5,625

16,001

–

–

–

16,001

Based on the Group’s above balances at 31 December 2019, if interest rates had been 5 per cent higher, then the impact on the 
results for the year would be a reduction in the loss for the period of approximately £280,000 with a corresponding increase in 
the	Group’s	net	assets.	If	the	interest	rate	had	reduced	to	zero	per	cent,	then	the	impact	on	the	results	for	the	period	would	be	
an increase in the loss for the year of £1,000 with a corresponding decrease in the Group’s net assets.

(e) Capital Management

The Group’s capital is made up of share capital, share premium and retained losses, totalling £5,568,000 at 31 December 2019 
(31 December 2018: £6,468,000).

The Group’s objectives when managing capital are:

•  to	safeguard	the	entity’s	ability	to	continue	as	a	going	concern,	so	that	it	can	provide	returns	for	shareholders	and	benefits	for	

other stakeholders; and

•  to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.

The capital structure of the Group consists of shareholders’ equity as set out in the consolidated statement of changes in equity. 
All	working	capital	requirements	are	financed	from	existing	cash	resources.	There	are	no	externally	imposed	capital	requirements.	
Financing decisions are made by the Board of Directors based on forecasts of the expected timing and level of capital and 
operating expenditure required to meet the Group’s commitments and development plans.

60

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

18) Trade and other payables

Trade payables

Taxes and social security

Other creditors

Accruals and deferred income

Right of use liabilities

Current

Non-current

Trade payables, split by the currency they will be settled are shown below:

Sterling

US Dollars

Euros

Trade payables

31 December
2019
£’000

31 December
2018
£’000

518

60

65

1,106

667

2,416

2,129

287

2,416

1,257

164

555

1,897

–

3,874

3,874

–

3,874

31 
December
2019
£’000

31
 December
2018
£’000

465

53

–

518

1,013

244

–

1,257

Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing costs. They are non-interest 
bearing and are normally settled on 30 to 45 day terms. The Directors consider that the carrying value of trade and other payables 
approximate	their	fair	value.	The	Group	has	financial	risk	management	policies	in	place	to	ensure	that	all	payables	are	paid	within	
the credit timeframe and no interest has been charged by any suppliers as a result of late payment of invoices during the period. 

19) Deferred tax

Accelerated depreciation for tax purposes

Deferred tax credit/(expense) for the period

At beginning of year

Tax expense

At end of year

31 December
2019
£’000

31 December
2018
£’000

38

–

38

–

Year
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

38

–

38

38

–

38

As at 31 December 2019, the Group had unrecognised deferred tax assets totalling approximately £21,133,000 (31 December 
2018: £17,981,000), which primarily relate to losses and the IFRS 2 share-based payment charge. The Group has not recognised 
this as an asset in the Statement of Financial Position due to the uncertainty in the timing of its crystallisation.

61

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

20) Share capital

Total Ordinary shares of 0.15p each as at 31 December 2017
Issue of ordinary shares following placing and open offer

Issue of ordinary shares on exercise of share options

Costs of share issues

Number

99,169,956

157,861,209

7,986

–

Total Ordinary shares of 0.15p each as at 31 December 2018

257,039,151

Issue of ordinary shares following placing and open offer

526,690,502

Issue of ordinary shares on exercise of share options

Costs of share issues

32,478

–

Share 
capital
£’000

Share
 premium
£’000

Merger 
reserve
£’000

Total
£’000

149

237

–

–

386

790

–

–

90,382

15,549

7

(754)

105,184

4,477

–

(435)

15,443

105,974

–

–

–

15,443

–

–

–

15,786

7

(754)

121,013

5,267

–

(435)

Total Ordinary shares of 0.15p each as at 31 December 2019

783,762,131

1,176

109,266

15,443

125,845

As permitted by the provisions of the Companies Act 2006, the Company does not have an upper limit to its authorised share 
capital.

The following is a summary of the changes in the issued share capital of the Company during the period ended 31 December 2019:

(a)  17,094 Ordinary Shares were allotted at a price of 0.15 pence per share, for total cash consideration of £26, upon the exercise 

of share	options	granted	in	the	Company’s	share	option	schemes.

(b)  526,690,502 Ordinary Shares were allotted at a price of 1 pence per share, for total cash consideration of £5,266,905 upon the 

placing and open offer of the Company’s shares in December 2018. 

(c)  15,384 Ordinary Shares were allotted at a price of 0.15 pence per share, for total cash consideration of £23, upon the exercise 

of share	options	granted	in	the	Company’s	share	option	schemes.

At 31 December 2019, the Company had only one class of share, being Ordinary Shares of 0.15p each. 

The Group’s Share Capital reserve represents the nominal value of the shares in issue. The Group’s Share Premium Reserve 
represents the premium the Group received on issue if its shares. The Merger Reserve arose on the combination of companies 
within	the	Group	prior	to	the	flotation	on	AIM.

62

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

21) Movement in accumulated losses and foreign currency translation reserve

At 31 December 2017

Loss for the period

Other comprehensive expense – Foreign currency

translation differences – foreign operation

Shared based payment charge

At 31 December 2018
Impact of change in accounting policy

Loss for the year

Other comprehensive income – Foreign currency

translation differences – foreign operation

Shared based payment charge

At 31 December 2019

Accumulated 
losses
£’000

(70,290)

(29,368)

Foreign 
currency
 translation
reserve
£’000

(15)

–

–

(2,458)

1,090

–

(98,568)

(2,473)

(83)

(98,651)

(20,643)

–

(2,473)

–

–

(826)

227

–

(118,468)

(2,246)

The Group’s accumulated losses reserve represents the accumulation of losses of the Group since inception. The foreign 
currency translation reserve represents the cumulative differences recognised on the translation of the net assets of the Group’s 
overseas subsidiaries.

22) Leases

The	Group	has	leases	for	office	buildings	and	associated	warehousing	and	operational	space.	With	the	exception	of	short-term	
leases	and	leases	of	low-value	underlying	assets,	each	lease	is	reflected	on	the	balance	sheet	as	a	right-of-use	asset	and	a	lease	
liability.	The	Group	classifies	its	right-of-use	assets	in	a	consistent	manner	to	its	property,	plant	and	equipment	(see	Note	13).

Leases	of	buildings	range	from	between	1	and	7	years.	Lease	payments	are	generally	fixed	but	some	leases	are	subject	to	
periodic rent reviews.

Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another 
party, the right-of-use asset can only be used by the Group. Leases are either non-cancellable or may only be cancelled by 
incurring a substantive termination fee. Some leases contain an option to extend the lease for a further term. The Group is 
prohibited	from	selling	or	pledging	the	underlying	leased	assets	as	security.	For	leases	over	office	buildings	and	factory	premises	
the Group must keep those properties in a good state of repair and return the properties in their original condition at the end 
of the	lease.	Further,	the	Group	must	insure	items	of	property,	plant	and	equipment	and	incur	maintenance	fees	on	such	items	
in accordance with the lease contracts.

The table below describes the nature of the Group’s leasing activities by type of right of use asset recognised on the balance sheet:

Right-of-use asset

Land and buildings

No. of 
right-of-use
 assets leased

Remaining
 range 
of term

Average
 remaining
 lease term

No. of 
leases with
 extension 
options

6

1 – 7 years

2 years

1

63

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

22) Leases continued
Right-of-use assets

Additional information on the right-of-use assets by class is as follows:

Balances as at 31 December 2018

Additions on change in accounting policy

Depreciation charged in the year

Transfer to assets held for sale in the year

Foreign exchange differences

Balance as at 31 December 2019

Lease liabilities

Lease	liabilities	are	presented	in	the	statement	of	financial	position	as	follows:

Current

Non-current

Land and
 buildings
£’000

–

969

(371)

(296)

(19)

283

31 December
2019
£’000

31 December
2018
£’000

380

287

667

–

–

–

There are no leases with termination options and one lease with an extension option, which is assumed not to be activated in 
the lease liability shown. Since the year end notice has been given on this lease and the lease will not be extended. The Group 
has no commitments to leases which have not yet commenced.

The lease liabilities are secured by the related underlying assets. The undiscounted maturity analysis of the lease liabilities at 
31 December	2019	is	as	follows:

Lease payments

Finance charges

Net present value

Within 1 year

1–2 years

2–3 years

3–4 years

5+ years

(409)

29

(380)

(152)

10

(142)

(52)

6

(46)

(31)

5

(26)

(78)

5

(73)

Lease payments not recognised as a liability

The Group has elected not to recognise a liability for short term leases (12 months or less) or for leases of low value assets. 
Payments made under such leases are expensed on a straight-line basis.

The expense relating to payments not included in the measurement of the lease liability is as follows:

Short term leases

At 31 December 2019 the Group was committed to short term leases and the total commitment at that date was £20,000.

Total

(722)

55

(667)

£’000

155

155

64

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

23) Share based payments

Share options

The Company has share option plans (The Xeros Technology Group plc Unapproved Share Option Scheme and The Xeros 
Technology Group plc Enterprise Management Incentive Share Option Scheme) under which it grants options over ordinary 
shares to certain Directors, employees and consultants of the Group. Options under these plans are exercisable at a range of 
exercise prices ranging from the nominal value of the Company’s shares to the market price of the Company’s shares on the 
date of the grant. The vesting period for shares is usually over a period of three years. The options are settled in equity once 
exercised. If the options remain unexercised for a period after 10 years from the date of grant, the options expire. Options are 
forfeited if the employee leaves the Group before the options vest.

The number and weighted average exercise prices of share options are as follows:

At 31 December 2017
Granted in the period

Exercised in the year

Forfeited/lapsed in the year

At 31 December 2018

Granted in the period

Exercised in the period

Forfeited/lapsed in the period

At 31 December 2019

Number of share interests

EMI 
options

Unapproved 
options

Deferred 
Annual 
Bonus plan

Weighted
 average
 exercise price
 per share (£)

Total

976,421 6,444,380
2,436,832

–

237,345
25,900

7,658,146
2,462,732

(451)

(7,535)

(7,986)

(17,518)

(1,868,320)

(106,971)

(1,992,809)

958,452

7,005,357

156,274

8,120,083

5,597,000 2,195,000

–

7,792,000

–

–

(32,478)

(32,478)

(982,826) (3,962,997)

(45,545)

(4,991,368)

5,572,626

5,237,360

78.251

10,888,237

1.719
2.166

(1.787)

(1.752)

1.839

0.100

0.002

1.089

0.957

There were 4,203,529 share options outstanding at 31 December 2019 which were eligible to be exercised. The remaining 
options were not eligible to be exercised as these are subject to employment period and market-based vesting conditions, 
some of which had not been met at 31 December 2019. Options have a range of exercise prices from 0.15 pence per share 
to 305.0	pence	per	share	and	have	a	weighted	average	contractual	life	of	7.42	years	(31	December	2018:	8.07	years).

65

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the consolidated financial statements continued
For the year ended 31 December 2019

23) Share based payments continued

Options granted in the period

Dividend yield

Expected volatility*

Risk free interest rate (%)

Expected vesting life of options (years)

Weighted average share price (pence)

Fair value of an option (pence per share)

Unapproved 
options
granted in
March
2019

EMI
 options
granted in
March
2019

Options
granted in
June
2019

0%

0%

0%

54.00%

54.00%

54.00%

0.40%

0.40%

0.40%

10

10.0

5.21

10

10.0

5.21

10

10.0

3.58

*  Expected volatility is based upon the Company’s historical share price.

Any share options which are not exercised within 10 years from the date of grant will expire.

A	charge	has	been	recognised	in	the	consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	for	each	period	
as follows:

Share options

24) Related party transactions

31 December
2019
£’000

31 December
2018
£’000

826

1,090

During the year, the Group entered into transactions, in the ordinary course of business, with other related parties. Those 
transactions with Directors are disclosed below. Transactions entered into, along with trading balances outstanding at each 
period end with other related parties, are as follows:

Related party

Enterprise	Ventures	Limited

Kinetix Critchleys Corporate Finance LLP

IP Group plc

Relationship

Fund manager for 
certain shareholders 
(note 1)

Corporate	finance	
advisor for certain 
shareholders (note 2)

Fund manager for 
certain shareholders 
(note 3)

Purchases 
from 
related party
31 December
2019
£’000

Amounts 
owed to
 related party
31 December
2019
£’000

Purchases
 from 
related party
31 December
2018
£’000

Amounts 
owed to
 related party
31 December
2018
£’000

–

53

18

–

–

18

12

–

–

–

–

–

Note	1:	Enterprise	Ventures	Limited	provided	the	services	of	Julian	Viggars,	who	was	a	director	of	the	Company	until	23	May	2018	and	invoiced	the	Group	
for associated director’s fees.

Note	2:	Kinetix	Critchleys	Corporate	Finance	LLP	provided	corporate	finance	services	for	the	new	equity	issue	in	November	2019.	David	Armfield,	a	Director	
of the Company, is a Partner employed by Kinetix Critchleys Corporate Finance LLP.

Note 3: IP Group plc provide the services of David Baynes, who is a director of the Company, and invoice the Group for related fees. 

66

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the consolidated financial statements continued
For the year ended 31 December 2019

24) Related party transactions continued
Terms and conditions of transactions with related parties

Purchases between related parties are made on an arm’s length basis. Outstanding balances are unsecured, interest free and 
cash settlement is expected within 60 days of invoice. 

Transactions with Key Management Personnel

The Company’s key management personnel comprise only the Directors of the Company. During the period, the Company 
entered into the following transactions in which the Directors had an interest:

Directors’ remuneration:
Remuneration received by the Directors from the Company is set out below. Further detail is provided within the Directors’ 
Remuneration Report:

Short-term	employment	benefits*

Year
ended
31 December
2019
£’000

Year
Ended
31 December
2018
£’000

654

657

*   In addition, certain Directors hold share options in the Company for which a fair value share based charge of £677,809 has been recognised in the 

consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	(Year	ended	31	December	2018:	£658,601).

The highest paid Director in the year received total remuneration of £304,000 (Year ended 31 December 2017: £300,000). 
During the year ended 31 December 2019, the Company entered into numerous transactions with its subsidiary companies 
which net off on consolidation – these have not been shown above.

25) Events occuring after the reporting period

25a) Completion of equity placing

In May 2020, and in line with the previously communicated strategy of the Group completed an equity placing of 1,200,000,000 
ordinary shares of 0.15p each, raising £6.0m before fees.

25b) Impact of Covid-19

The full impact of Covid-19 on the macroeconomic environment became clear in early 2020, after the balance sheet date of this 
report. While the Directors are monitoring the situation closely, they do not consider that the impact of Covid-19 after the 
reporting	period	has	a	material	impact	on	the	results	as	reported	in	these	financial	statements.	No	adjustments	have	been	
made	to	nor	additional	disclosures	made	in	these	financials	statements	as	a	result	of	Covid-19.	It	is	not	possible	to	estimate	the	
financial	impact	of	Covid-19	on	the	Group.

67

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Company statement of changes in equity
For the year ended 31 December 2019

Share 
capital
£’000

Share
 premium
£’000

149
–

90,382
–

237

15,549

7

(754)

–

–

14,802

105,184

–

4,477

–

(435)

–

–

4,042

–

–

–

–

237

386

–

790

–

–

–

–

790

1,176

Merger 
reserve
£’000

6,625
–

Retained
 earnings
 reserve
£’000

Total
£’000

289
(50,598)

97,445
(50,598)

–

–

–

–

–

–

–

–

–

643

451

1,094

15,786

7

(754)

643

451

16,133

6,625

(49,215)

62,980

–

–

–

–

–

–

–

(33,535)

(33,535)

–

–

–

260

545

805

5,267

–

(435)

260

545

5,637

109,226

6,625

(81,945)

35,082

Attributable to the equity holders of the Company

At 31 December 2017
Total expense and other comprehensive loss for the period

Transactions with owners, recorded directly in equity:

  Issue of placing shares

  Exercise of share options

  Costs of share issues

  Share based payment expense

  Share based payment expense in respect  
  of services provided to subsidiary undertaking

Total contributions by and distributions to owners

At 31 December 2018

Total expense and other comprehensive loss for the period

Transactions with owners, recorded directly in equity:

  Issue of placing and open offer shares

  Exercise of share options

  Costs of share issues

  Share based payment expense

  Share based payment expense in respect  
  of services provided to subsidiary undertaking

Total contributions by and distributions to owners

At 31 December 2019

68

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Company statement of financial position
For the year ended 31 December 2019

Assets

Non-current assets
Investments

Total non-current assets

Current assets
Trade and other receivables

Intercompany loan balance

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Current liabilities
Trade and other payables

Total liabilities

Net assets

Equity
Share capital

Share premium

Merger reserve

Retained earnings

Total equity

At
31 December
2019
£’000

At
31 December
2018
£’000

Notes

C3

C4

C5

C6

20

20

9,014

9,014

9,561

9,561

119

20,985

5,218

26,322

755

38,694

14,917

54,366

35,336

63,927

(254)

(254)

(947)

(947)

35,082

62,980

1,176

109,226

6,625

(81,945)

35,082

385

105,184

6,625

(49,215)

62,980

The Company reported a loss for the year ended 31 December 2019 of £33,535,000 (2018: £50,598,000). The accounting policies 
and notes on pages 71 to 73 form part of these Financial Statements.

Approved by the Board of Directors and authorised for issue on 15 May 2020.

Klaas de Boer 

Chairman	

Paul Denney

Chief	Financial	Officer

Company number: 08684474 

69

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
 
 
 
 
 
 
 
 
 
	
	
Year
ended
31 December
2019
£’000

Year
ended
31 December
2018
£’000

Notes

C4

C6

C5

(33,535)

(50,598)

260

30,591

636

(693)

(2,741)

671

48,771

(676)

306

(1,526)

(11,791)

(11,971)

(22,444)

(22,444)

4,833

4,833

15,038

15,038

(9,699)

14,917

5,218

(8,932)

23,849

14,917

Company statement of cash flows
As at 31 December 2019

Operating activities
Loss before tax

Adjustment for non-cash items:

Share based payment

Provision made for intercompany receivables

Decrease/(increase) in trade and other receivables

(Decrease)/increase in trade and other payables

Net cash outflow from operations

Investing activities
Increase in intercompany loans

Net cash outflow from investing activities

Financing activities
Proceeds from issue of share capital, net of costs

Net cash inflow from financing activities

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at start of year/period

Cash and cash equivalents at end of year/period

70

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the Company information
For the year ended 31 December 2019

C1. Basis of preparation and accounting policies

Xeros	Technology	Group	plc	is	registered	in	England	and	Wales	as	a	public	limited	company.	The	address	of	its	registered	office	
is Unit 2, Evolution, Advanced Manufacturing Park, Whittle Way, Catcliffe, Rotherham, South Yorkshire, S60 5BL.

The principal activity of Xeros Technology Group plc (together the ‘Group’) is that of platform technology company that is that 
is transforming	water	intensive	industrial	and	commercial	processes.	The	principal	activity	of	the	Company	is	that	of	a	holding	
company.

The	separate	financial	statement	of	the	Company	have	been	prepared	in	accordance	with	the	Financial	Reporting	Standard	101	
‘Reduced Disclosure Framework’ (FRS 101), on the going concern basis under the historical cost convention, and in accordance 
with the Companies Act 2006 and applicable Accounting Standards in the UK. The principal accounting policies are consistent 
with	those	set	out	in	the	financial	statements	of	the	Group.

The	following	exemptions	from	the	requirements	in	IFRS	have	been	applied	in	the	preparation	of	these	financial	statements,	
in accordance	with	FRS	101:

•  The following paragraphs of IAS 1 “Presentation of Financial Statements”

 – 16 (statement of compliance with all IFRS); and

 – 134-136 (capital management disclosures)

•  IFRS 9 “Financial Instruments: Disclosures”;

•  IAS 24 (paragraphs 17 and 18a) “Related Party Disclosures” (key management compensation); and 

•  IAS 24 “Related Party Disclosures” – the requirement to disclosure related party transactions between two or more members 

of a	group.

As	the	Group	financial	statements	include	the	equivalent	disclosures,	the	Company	has	taken	the	exemptions	available	under	
FRS 101 in respect of the following disclosures:

•  IFRS 2 “Share-Based Payments” in respect of Group settled equity share-based payments; and 

•  Certain	disclosures	required	by	IFRS	13	“Fair	Value	Measurement”	and	disclosures	required	by	IFRS	7	“Financial	Instruments:	

Disclosures”

Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experiences and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these 
estimates.	The	estimates	and	assumptions	that	have	the	most	significant	effects	on	the	carrying	amounts	of	the	assets	and	
liabilities	in	the	financial	information	are	discussed	below:

Carrying value of investments and intercompany loan balances
Xeros	Technology	Group	has	significant	balances	held	as	investments	in	subsidiaries	and	intercompany	loan	balances.	The	
Directors	consider	the	valuation	and	recoverability	of	these	balances	based	on	the	potential	future	cashflows	from	utilisation	
of the	Xeros	technology.	The	Directors	consider	all	available	evidence	in	making	their	judgements	on	the	recoverability	of	these	
balances, including internal forecasts and valuations performed by third parties. In the year the Directors have made a provision 
in respect of loans receivable from Xeros Ltd. The Directors believe that the Group’s new strategy and business model may 
impact the ability of Xeros Ltd to repay these loans. The Group does not in any case expect the intercompany loans to be repaid 
within the next twelve months.

C2. Company results

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent 
company’s	statement	of	profit	or	loss	and	other	comprehensive	income.	The	parent	company’s	result	for	the	year	ended	
31 December	2019	was	a	loss	of	£33,535,000	(year	ended	31	December	2018:	loss	of	£50,598,000).

The	audit	fee	for	the	company	is	set	out	in	note	5	of	the	Group’s	financial	statements.

71

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes to the Company information continued
For the year ended 31 December 2019

C3. Investment in subsidiary companies

At 31 December 2018, the Company held the following investments in subsidiaries;

Undertaking

Xeros Limited

Xeros Inc*

Sector

Research, development and commercialisation of polymer technology 
alternatives to traditional aqueous based technologies

Commercialisation of polymer technology alternatives to traditional 
aqueous based technologies

Xeros High Performance Workwear Inc* Commercialisation of polymer technology alternatives to traditional 

aqueous based technologies in cleaning specialist personal protective 
equipment

Xeros Environmental Protection 
Technology (Shanghai) Co. Ltd*

Commercialisation of polymer technology alternatives to traditional 
aqueous based technologies

*  Held through Xeros Limited.

Share of
 issued 
capital and
voting rights
2018

100%

100%

100%

100%

Xeros Limited, is incorporated in England and Wales as a private limited company under registered number 05933013. Its 
registered	office	is	Unit	2,	Evolution,	Advanced	Manufacturing	Park,	Whittle	Way,	Catcliffe,	Rotherham,	S60	5BL.	

Xeros	Inc.	is	incorporated	in	Delaware,	USA.	Its	registered	office	is	195	Dupont	Drive,	Providence,	Rhode	Island,	02907,	USA.

Xeros	High	Performance	Workwear	Inc’s	registered	office	is	Corporation	Trust	Center,	1209	Orange	Street,	Wilmington,	Delaware,	
19801, USA.

Xeros	Environmental	Protection	Technology	(Shanghai)	Co.	Ltd.’s	registered	office	is	15F,	HSBC	Building,	Pudong,	Shanghai,	
200120, China.

Cost and net book value

At 31 December 2017

Additions

At 31 December 2018 
Additions

Impairment

At 31 December 2019

£’000

9,137

424

9,561

545

(1,092)

9,014

Additions comprise amounts in respect of the IFRS 2 share-based payment contribution relating to options granted to 
employees of the Company’s subsidiaries. Impairment relates to provisions against the investment in Xeros Inc as the Directors 
believe that this amount may not be recoverable.

C4. Trade and other receivables

Prepayments and accrued income

Other debtors

72

31 December
2019
£’000

31 December
2018
£’000

9

110

119

31

725

755

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
Notes to the Company information continued
For the year ended 31 December 2019

C5. Intercompany loans

Intercompany loan

31 December
2019
£’000

31 December
2018
£’000

20,985

38,694

Loans comprise a loan of £20,985,000 (31 December 2018: £36,894,000) to Xeros Limited and a loan of £nil (31 December 2018: 
£1,800,000) to Xeros Inc. No interest was payable on these loans. All intercompany loans are repayable on demand. During the 
year a provision was made of £29,499,000 against loans receivable from Xeros Limited.

C6. Trade and other payables

Trade payables

Social security and other taxes

Accruals

31 December
2019
£’000

31 December
2018
£’000

69

25

160

254

141

27

779

947

73

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
Directors and officers

(Chairman) 
(Chief	Executive	Officer) 
(Chief	Financial	Officer) 
(Non-Executive	Director) 
(Non-Executive Director)

Directors

Klaas de Boer 
Mark	Nichols	
Paul	Denney	
David	Armfield	
David Baynes  

Company secretary

Paul Denney

Company website

http://www.xerostech.com/

Company number

08684474 (England and Wales)

Registered office 

Registrar

Unit 2 Evolution 
Advanced Manufacturing Park 
Whittle Way 
Catcliffe   
Rotherham 
S60 5BL  

Neville Registrars Limited 
Neville House 
Steelpark Road 
Halesowen 
B62 8HD 

Auditor   

Legal adviser

Grant Thornton UK LLP 
No 1 Whitehall Riverside 
Leeds  
LS1 4BN   

Squire Patton Boggs (UK) LLP 
7 Devonshire Square 
London 
EC2M 4YH

Nominated adviser and broker

finnCap	Ltd 
60 New Broad Street 
London 
EC2M 1JJ 

74

Xeros Technology Group plcAnnual report for the year ended 31 December 2019 
 
	
	
	
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes

75

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Notes

76

Xeros Technology Group plcAnnual report for the year ended 31 December 2019Designed and produced by Instinctif Partners

www.creative.instinctif.com

The paper in this report comprises 100% (FSC) recycled 
fibres sourced entirely from post consumer waste. 

XEROS  
TECHNOLOGIES  

Without limits.  
For a world with them.

Unit 2 Evolution,  
Advanced Manufacturing Park,
Whittle Way,  
Catcliffe,
Rotherham,  
S60 5BL

T: +44 (0)114 2699 656 
xerostech.com