Quarterlytics / Xeros Technology Group

Xeros Technology Group

xsg · LSE
Claim this profile
Ticker xsg
Exchange LSE
Sector
Industry
Employees 51-200
← All annual reports
FY2020 Annual Report · Xeros Technology Group
Sign in to download
Loading PDF…
Annual report for the year ended 
31 December 2020

Helping the World WEAR BETTER

Xeros Technology Group plc

Our inventions deliver much 
needed sustainability in water 
intensive processes both in industry 
and the home. 

01  Highlights

03  Chairman’s statement

05	 Chief	Executive	Officer’s	review

09	 Chief	Financial	Officer’s	review

11 

Strategic report

14  Directors’ report

16  Directors’ remuneration report

19  Corporate governance report

22  Statement of Directors’ responsibilities

23 

31	

 Independent auditor’s report to the 
members of Xeros Technology Group plc

	Consolidated	statement	of	profit	or	 
loss and other comprehensive income

32  Consolidated statement of changes in equity

33	 Consolidated	statement	of	financial	position

34	 Consolidated	statement	of	cash	flows

35	 Notes	to	the	consolidated	financial	statements

66  Company statement of changes in equity

67	 Company	statement	of	financial	position

68	 Company	statement	of	cash	flows

69  Notes to the Company information

72	 Directors	and	officers

www.xerostech.com

Highlights

Group highlights

 ∙ Significant	progress	in	all	application	areas	despite	COVID-19

 ∙ First sales under license of Xeros technologies

 ∙ Multiple licensees set for near term market launches

 ∙ Garment finishing

Major garment manufacturer using Xeros Technology 
to	finish	denim	jeans.

 ∙ Domestic laundry

Machine development completed.

First market launch planned in India.

 ∙ Commercial laundry

Machine and cycle development completed by 
license partners in India and China ahead of full 
market launches.

Independent	affirmation	of	environmental	and	
economic	benefits.

 ∙ Microfibre filtration

XFiltra designs completed for Domestic and 
Commercial washing machines.

Market launch planned for Commercial XFiltra.

Field trials of Domestic XFiltra planned with OEMs.

Peer-reviewed	affirmation	of	market-leading	
performance.

01

Annual report for the year ended 31 December 2020Xeros Technology Group plc100  billion garments are

made every year

A single pair

of jeans can take

7,500 

litres of water

to make

With Xeros, we

can choose to
WEAR BETTER,

with clothes that

don’t cost us

the earth

02 Annual report for the year ended 31 December 2020

Xeros Technology Group plc

 
 
Chairman’s statement

Klaas de Boer

Chairman

Dear Shareholder,

A	year	ago,	when	I	wrote	my	first	Statement	as	Chairman,	 
I was contemplating a “new normal”, fully expecting that we 
would have had more, if not full clarity by now of the impacts 
of	the	COVID-19	pandemic	on	Xeros,	our	license	partners	and	
their markets. Unfortunately, that is not yet the case. In the UK 
the roadmap out of the pandemic is now clearer and China’s 
activity levels have largely recovered. India, which together 
with China is key to Xeros’ near term commercial efforts, 
however, has an alarming rate of infections. 

The pandemic has shown humanity’s adaptability and 
ingenuity. The speed and scale at which societies have 
adapted is unprecedented. At the same time multiple 
vaccines were developed, tested, approved, manufactured at 
scale and distributed in record time. Throughout this, themes 
around climate, environment and sustainability have gained 
prominence. The massive economic stimulus programmes 
(like the Green New Deal in the US) currently being prepared 
are targeting these themes. This macro external environment 
is fertile ground for Xeros’ commercial acceleration. 

Whereas for Xeros, 2019 was about the organisational 
transition	to	an	asset-light	technology	licensing	business	
model, 2020 was about the commercial implementation of 
that business model. In spite of the challenging circumstances, 
our	license	partners	have	made	significant	progress	with	one	
entering its market and others planning to do so in the course 
of 2021. This progress was achieved by the Xeros team working 
from home or safely at the Company’s Technology Centre in 
Rotherham, using remote means to help bring our partners 
to the	point	of	being	able	to	enter	their	markets.	This	way	of	
working	is	obviously	far	less	efficient	than	having	“boots	on	
the ground”.	All	in	all,	I	would	say	that	the	company	and	
its partners	have	made	excellent	progress	despite	the	
restrictions imposed by pandemic, but inevitably not at the 
pace that would have been expected in “normal” times.

One	of	my	highlights	of	the	year	was	the	first	commercial	sale	
of XOrb/XDrum enabled machines by Xeros’ partner Ramsons, 
selling 9 machines to ABA evidencing this transition. Another 
was the publication of the University of Plymouth study clearly 
ranking Xeros’ XFiltra as the best available technology for 
microfibre	capture	in	domestic	washing	machines.	
Encouragingly, following the lead of France, several 
jurisdictions are now preparing to legislate for mandatory 
in-machine	microfibre	filtration.

I would like to thank our commercial partners, all our staff, 
management and my fellow board members for pulling 
together in these challenging circumstances and 
demonstrating	the	flexibility	and	adaptability	to	progress	
against all our key objectives. Throughout, the company has 
been	uncompromising	in	terms	of	our	employee	well-being	
and safety.

Thank you also our investors, who have stayed with the 
company through a volatile 12 months and have recently 
expressed their support by means of the £9.0 million 
oversubscribed placement. 

This leads me to end on a very positive note. With the 
aforementioned	£9.0	million	(gross)	in	financing	added	in	
March,	the	company’s	balance	sheet	is	very	healthy.	COVID-19	
may	still	throw	a	few	surprises,	but	our	robust balance	sheet	
should see us through those. Several license partners 
(IFB, SeaLion	and	Ramsons)	have,	or	are	planning	to	launch	
commercial products based on Xeros’s technology, and we 
are looking	to	add	new	ones.	In	parallel,	there	is	a	lot	of	
momentum building behind XFiltra; some of the £9.0 million 
will be deployed to add resources to that programme. 
Our progress	points	towards	a	bright	future	where	our	
technologies	are	having	a	real	positive	impact	at scale	on	
the environment	we	share.

Klaas de Boer

Chairman

28 April 2021 

03

Annual report for the year ended 31 December 2020Xeros Technology Group plcThe manufacture and 

care of clothing places 

a heavy burden on the 

environment – consuming 

vast resources, creating 

waste and pollution

Xeros helps

the world to
WEAR BETTER,

by reducing the  

impact of our

clothes

04 Annual report for the year ended 31 December 2020

Xeros Technology Group plc

Chief Executive Officer’s review

Mark Nichols

Chief	Executive	Officer

Our	clothes	are	a	personal	statement.	They	reflect	our	personality,	
potentially our status, sometimes our beliefs and they can also 
make us look good. But not enough of us perhaps appreciate 
that during their manufacture and ongoing care, the 
100 billion1	or so	garments	purchased	every	year	consume	
significant	amounts	of	the	world’s	finite	resources	and	cause	
pollution,	exacting	a	significant	toll	on	the	environment.	
Conventional washing machines are one of the biggest 
culprits using large amounts of water and detergent whilst 
also creating pollution. They damage fabrics, shortening their 
life	leading	to	waste	and	over-production.

The production of textiles, including those which go into 
making our clothes, consumes around 93 billion cubic metres 
of water annually2. By our calculations, this is enough water 
to keep	the	combined	populations	of	India	and	China	
hydrated for nearly 42 years. These countries produce much 
of the	world’s	fibre	and	today,	have	significant	water	stress	
in many	areas.	

Soaring population growth and the increasing wealth of many 
of the world’s citizens will place an unbearable burden on our 
already	over-stretched,	vital	resources.	The	imperative	for	the	
world to “wear better” is now and Xeros is playing major role 
to help	it	do	so.	The	technologies	we	have	developed	are	now	
being adopted by major enterprises in the garment and fabric 
value chain, dramatically reducing their environmental and 
financial	cost.

Our technologies are in two distinct but complementary 
areas, both with comprehensive intellectual property 
portfolios surrounding them. Our XOrb/XDrum platform is 
applied to garments and fabrics from the point when they 
are formed	through	to	the	end	of	their	life	with	consumers	
and	users.	This	platform	significantly	reduces	the	input	and	
consumption	of	materials	and	resources,	and	lowers	effluent	
emissions, whilst extending the life of these items. Our XFiltra 
platform	dramatically	reduces	microfibre	emissions	over	the	
entire garment and fabric lifecycle, minimising pollution and 
the environmental harm they create. 

The current plans of our licensees and partners will see our 
XOrb/XDrum technologies commercialised in each of our 
targeted application areas within the geographies that they 
are contractually entitled to. Our initial geographic focus being 
India and China which not only represent large commercial 
opportunities but have the most urgent need of the resource 
consumption reductions that Xeros technologies deliver. Once 
progressed in these countries, we plan to win and execute 
contracts with licensees to cover other areas of the globe 
facing these same challenges. 

1			https://www.mckinsey.com/business-functions/sustainability/our-insights/

style-thats-sustainable-a-new-fast-fashion-formula

2		https://www.worldbank.org/en/news/feature/2019/09/23/costo-moda-

medio-ambiente

05

Annual report for the year ended 31 December 2020Xeros Technology Group plcChief Executive Officer’s review continued

Whilst	the	COVID-19	pandemic	has	somewhat	delayed	the	
timing for each of our licensees entering their markets, their 
progress has brought them to the point where they either 
have launched or plan to launch Xeros enabled products by 
the	end	2021.	The	first	machines	featuring	Xeros’	XOrb/XDrum	
technologies were sold in late 2020 into the Denim Finishing 
market by Ramsons in South Asia. Delays could have been far 
worse without the commitment of our partners and our own 
teams to make products ready for the marketplace, working 
remotely to do so. Flexibility is key with each party having to 
respond to changing pandemic conditions and regulations. 
Disruptions are likely to continue until such time as effective 
vaccines reach high levels of penetration in the world’s 
population.

Our licensees have also continued to produce independent 
verification	that	Xeros’	technologies	deliver	what	we	say	they	
do,	proving	out	major	economic	and	environmental	benefits	
that will accrue to their customers. A share of their savings 
will be	paid	to	Xeros,	by	our	licensees,	in	the	form	of	royalties.

We have witnessed increasing awareness and action among 
major fashion brands and retailers of the urgent need to 
minimise	the	impact	of	clothing.	The	benefits	that	Xeros’	
technologies bestow upon large parts of their value chains are 
increasingly being understood as having a major role to play. 
Our plan is for our technologies to become recommended 
by these	enterprises	to	their	supply	chain	partners	for	both	
environmental	and	economic	benefit.	In	pursuance	of	this	
objective, based upon the progress of our licensees, we have 
entered	into	discussions	with	a	number	of	well-known	global	
fashion brands. 

Our	XFiltra	technology,	which	addresses	microfibre	pollution	
from laundry processes, a major source of contamination in 
both marine and terrestrial environments, is expected to enter 
the commercial laundry market in 2021 with the domestic 
market targeted for 2022. To achieve this, a highly effective, 
low	cost	and	user-friendly	product	design	is	now	close	to	
completion ahead of sharing it with domestic machine OEMs 
for	field	trials	as	a	pre-cursor	to	incorporation	in	their	washing	
machines. 

Synthetic	and	non-synthetic	microfibres	released	from	our	
clothes	when	we	wash	them	pose	a	significant	threat	to	the	
health of aquatic environments and the wildlife that inhabit 
them.	Microfibres	are	frequently	ingested	by	all	forms	of	
wildlife and are subsequently found across the entire food 
chain where they are proven to be hazardous to the health of 
organisms and animals. Filtration within washing machines is 
the	simplest	and	most	cost-effective	way	to	mitigate	this	form	
of pollution and our ambition is for XFiltra to become the 
industry	standard	for	in-machine	microfibre	filtration	for	both	
appliance manufacturers and regulators. 

Since the beginning of 2020, the Company has raised £15.0m, 
before	expenses,	from	strategic	and	financial	investors	with	
the funds applied to winning and executing XDrum/XOrb 
license contracts and to fully commercialise our XFiltra 
technology in both domestic and commercial markets.

As of 31 March 2021, the Group held cash of £11.7m with 
our ongoing	rate	of	cash	expenditure	fully	reflective	of	that	
of the	asset-light	and	IP-rich	licensing	company	that	we	are.	
We	believe	that	this	level	of	funding	is	sufficient	to	reach	
month on month cash breakeven by the end of 2022, 
assuming current and future prospective license partners 
activities	go	to plan	without	further	major	disruption	from	
the COVID-19	pandemic.

Business Review 

XOrb/XDrum Technology Platform
Garment Finishing

After development and extensive testing of our XOrb/XDrum 
platform,	our	first	license	partner	in	this	field,	Ramsons	
Garment	Finishing	Equipments	Ltd	(‘Ramsons’),	made	its	first	
sales under license in the last quarter of 2020 into the denim 
finishing	market	in	South	Asia.	The	denim	market	is	of	global	
scale with 1.2 billion pairs of jeans manufactured each year 
with	multiple	different	finishes	required	to	meet	consumer	
expectations. Each pair of jeans exacts a heavy toll in terms of 
high levels of water consumption with many still made using 
pumice stone which has a very short life in the manufacturing 
process.	Xeros’	solution	simplifies	the	finishing	process	by	
completing all steps within one machine using no pumice, 
less chemistry and water with a commensurate reduction 
in effluent.	Our	solution	thereby	meets	the	secular	trends	
of this	industry	to	make	the	manufacturing	process	of	these	
garments better, greener, quicker and cheaper.

The production of garments including denim is concentrated 
in a limited number of geographic regions with South Asia 
being one major hub. Ramsons is ideally placed within it 
as an innovative	market	leader	and	their	license	covers	this	
region with an option to extend into South East Asia. 

Xeros intends to enter into contracts in additional key territories 
with leading equipment OEMs during 2021 with the ultimate 
aim	of	addressing	much	of	the	denim	finishing	market	and	in	
due course, extending the reach of our technology to address 
many other garment types.

Commercial Laundry

The	most	significant	impacts	from	COVID-19	have	been	
experienced in this application area with our Chinese and 
Indian license partners’ launch dates both delayed to Q2 2021. 
With machine and cycle development completed and with 
significant	independent	validation,	both	Jiangsu	SeaLion	
Technology Developments Company (‘SeaLion’) in China, and 
IFB Industries Limited (‘IFB’) in India are in a position to make 
their market entries. Whilst the market segments they address 
include hospitality, which will continue to be impacted until 
travel returns to previous levels, other sectors offer high growth 
opportunities for them including the performance workwear 
market, industrial linen launderers and dry cleaners. These 
markets	value	greatly	the	improved	wash	efficacy,	lower	input	
costs and the reduction in waste from our XOrb/XDrum platform.

06

Annual report for the year ended 31 December 2020Xeros Technology Group plcJust	as	in	Garment	Finishing,	it	is	our	intention	to	increase	the	
geographic coverage of this application during 2021 including 
Europe where our partner Georges SAS is servicing the 
laundry needs of major industries and clients including SNCF 
and Air France as well as the specialist workwear required for 
the restoration of Notre Dame.

In	July	2020,	an	early	version	of	XFiltra	was	judged	by	the	
University of Plymouth’s Institute of Marine Litter as the most 
effective	technology	to	capture	microfibres	in	domestic	
washing machines. Our most recent design is equally adept 
at capturing	both	synthetic	and	non-synthetic	fibres	with	the	
latter also now known to be of harm to our food chain.

Domestic Laundry

We address the domestic laundry market using a scaled down 
version of the same XOrb/XDrum technologies used in the 
commercial laundry market. Whilst the 100 million domestic 
machines sold each year are used far less often than industrial 
equivalents, consumers have very high expectations in terms 
of their ease of use and performance. 

Our license partner in India, IFB, has completed the engineering 
development	of	its	Xeros-enabled	domestic	washing	machine.	
Cycle development is currently meeting every objective that has 
been	set	including	a	significant	reduction	in	water	consumption.	
This	is	of	strategic	significance	in	India	where	the	market	
penetration of domestic laundry machines is increasing and 
water stress ranks among the highest in the world. Based on 
the	progress	to	date,	IFB	plan	to	launch	their	Xeros-enabled	
domestic washing machine in late 2021, subject to any future 
potential	delays	caused	by	the	COVID-19	pandemic.	

The results from our development with IFB are increasing our 
levels	of	confidence	that	additional	manufacturers	will	seek	
to adopt	our	technology	and	our	plans	are	to	further	extend	
its reach	in	2022.	In	this	context,	following	a	number	of	Covid	
related	delays,	our	Joint	Development	programme	with	
Midea in	China	continues	with	an	extended	testing	programme	
which	is	a	pre-cursor	to	a	decision	by	them	on	moving	
to commercialisation.

XFiltra Technology Platform

Following	significant	media	exposure	and	lobbying	of	
politicians, the world now understands and is reacting to the 
extreme	threat	caused	by	microfibres	entering	the	environment	
and that its largest source is from the washing of clothes at 
home. Although Xeros’ XOrb/XDrum technology platform 
reduces	the	production	of	microfibres	in	garment	finishing	
and laundry processes, the Company made a decision in early 
2017 to work on a solution to reduce their release from all 
washing	and	finishing	machines	to	the	highest	degree	
possible. The result is our proprietary XFiltra product design 
which	is	over	90%	efficient	in	collecting	these	fibres	from	the	
effluent	streams	for	all	sizes	of	machines	with	the	resultant	
filtride	disposed	of	easily	and	simply	into	commercial	or	
household solid waste.

In order to provide the appliance industry with a standardised 
microfibre	filtration	solution	that	can	work	and	be	easily	
incorporated within any domestic washing machine, Xeros 
has commenced work on a comprehensive product design 
for a high performance/low cost XFiltra which also meets 
customer expectations. Once completed, in Q2 2021, the 
Company plans to share this design under formal agreements 
with a number of leading washing machine manufacturers for 
them	to	undertake	field	trials	ahead	of	its	incorporation	within	
their products under license.

Our joint development agreement with one of the world’s 
leading commercial laundry equipment companies to develop 
and license an industrial size version of XFiltra is on track to be 
completed in 2021.

We continue to work with governments and NGOs to educate 
and	support	moves	for	the	abatement	of	microfibre	pollution.	
Development of such legislation is increasing in Europe and 
the US with our ambition being that the performance and 
operational standards that XFiltra achieves become those that 
are enshrined in law.

Success in these endeavours would be a major achievement 
for our planet and its food chain.

Intellectual Property

The	IP-rich	and	asset-light	commercialisation	business	model	
that we operate is founded upon a strong and defendable 
patent portfolio which provides freedom to operate and 
protection for us and for our license partners. Our technologies 
are protected by close to 40 patent families which are in 
application or have been granted with key patent lives 
extending through mid to late 2030s. The Company policy 
is to	file	its	patents	in	countries	with	large	potential	markets	
and where it believes it can successfully defend its intellectual 
property.	In	overall	terms,	our	core	patents	are	filed	in	countries	
which represent 90% of global GDP. Most recently, the 
majority	of	our	filing	activities	have	been	in	the	area	of	XFiltra,	
the	design	of	which	has	been	enhanced	significantly	to	
manage	both	non-synthetic	as	well	as	microplastic	fibres.

In	order	to	have	the	financial	capacity	to	defend	its	patent	
portfolio,	the	Company	carries	significant	levels	of	patent	
defence and litigation insurance. To date, the Company has 
not	identified	any	infringements	of	intellectual	property	that	
could materially affect future revenues.

07

Annual report for the year ended 31 December 2020Xeros Technology Group plcChief Executive Officer’s review continued

Outlook

2020 was a year in which the Company’s license partners 
made	significant	progress	in	spite	of	the	impacts	of	the	Covid	
pandemic. Their market launches have either been achieved 
or are planned for 2021. In November 2020 we achieved a 
notable landmark with our XDrum/XOrb technologies being 
licensed	for	the	first	time.	With	evidence	of	this	success,	the	
Group plans to enter into additional license agreements with 
leading incumbents in geographies with great need of the 
benefits	that	our	intellectual	property	bestows.

Since the beginning of 2020 we have raised £15.0m of new 
equity including an oversubscribed placing and open offer 
of £9.0m	in	March	2021.	These	funds	will	be	deployed	to	win	
additional contracts, complete the commercialisation of 
XFiltra and to provide a contingency for further disruption 
from	the	COVID-19	pandemic.	The	expectation	is	that	current	
funds	are	sufficient	to	move	the	Group	to	month-on-month	
cash breakeven by the end of 2022.

Overall, the Group is trading in line with the Board’s 
expectations.

Mark Nichols

Chief	Executive	Officer

28 April 2021

08

Annual report for the year ended 31 December 2020Xeros Technology Group plcChief Financial Officer’s review

Paul Denney

Chief	Financial	Officer

Financial review

Group revenue from continuing operations was generated 
as follows:

Service revenue

Licensing revenue

Machine sales

Other

Total revenue

Year ended
31 December
2020
£’000

Year ended
31 December
2019
£’000

314

58

8

5

385

1,018

123

652

21

1,814

The	financial	results	in	2020	reflect	a	year	in	which	the	Group	
completed	its	migration	to	a	pure-play	licensing	business,	
having exited those business which it previously operated 
directly.	The	reduction	in	revenue	in	2020	reflects	the	change	
to	our	business	model	with	the	Hydrofinity	business	sold	
to regional	distributors	in	2019	and	the	disposal	of	Marken	
in 2020.	High	margin	licensing	revenues	are	expected	to	
commence in 2021 as current licensees enter their target 
markets.

The	reduction	in	operating	expenses	in	2020	also	reflects	
the implementation	of	a	licensing	business	structure	with	
the net effect	being	a	major	reduction	in	operating	losses	for	
the second	year	in	succession.	

The Group expects to move to month on month cash 
breakeven by the end of 2022 as licensing income increases 
progressively from 2021. 

Further	information	on	these	financial	results	is	provided	
below.

Group revenue from continuing operations reduced by 78.8% 
to £0.4m in the year ended 31 December 2020 (2019: £1.8m). 
This revenue reduction of £1.4m arises from the full year 
impact	of	the	sale	of	the	majority	of	the	US	Hydrofinity	
commercial washing machine contracts to third party channel 
partners in 2019. Revenue in 2020 was principally derived from 
a small number of continuing commercial laundry customers 
in the UK, Europe and the US, generating £0.3m of service 
revenue (2019: £1.0m). In addition, the Group received £0.1m 
of licensing	revenue	in	the	period	(2019:	£0.1m)	reflecting	
payments from a joint development partner for access to the 
Group’s intellectual property. 

After a sale process which began in 2019, the Group announced 
the sale of the four Marken specialist cleaning sites in North 
America, in line with previously communicated Group strategy. 
The	completion	of	the	sale	was	announced	in	June	2020.	
Consequently, in the years ended 31 December 2020 and 
31 December	2019	the	revenue	of	£0.2m	(2019:	£0.8m)	and	
the operating	loss	of	£0.0m	(2019:	£3.0m)	related	to	Marken	
has been	shown	as	a	discontinued	operation	(see	note	7).

09

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Chief Financial Officer’s review continued

Gross loss on continuing operations in the period was £0.0m 
(2019: £0.3m). This includes a charge to cost of sales of £0.2m 
for	the	write-down	of	old	commercial	laundry	equipment	
held by	the	Group	which	has	been	made	obsolete	by	the	
Company’s new XOrb/XDrum platform technology. Gross 
margin	excluding	this	write	down	charge	is	a	gross	profit	of	
£0.2m (2019: gross loss of £0.3m), giving a margin of 46.9% 
(2019:	-17.1%).

The Group reduced its adjusted EBITDA loss on continuing 
operations by 53.2% to £6.8m (2019: loss £14.4m). 

Gross	profit/loss	and	adjusted	EBITDA	are	considered	the	key	
financial	performance	measures	of	the	Group	as	they	reflect	
the true nature of our continuing trading activities. Adjusted 
EBITDA	is	defined	as	the	loss	on	ordinary	activities	before	
interest,	tax,	share-based	payment	expense,	non-operating	
exceptional costs, depreciation and amortisation.

Administrative expenses, before exceptional items, reduced by 
54.8%	to	£7.6m	(2019:	£16.8m).	This	reduction	reflects	the	
change in headcount during the year to execute the licensing 
business model with the average number of employees in the 
year to 31 December 2020 falling by 53.5% to 53 (2019: 114). 

Exceptional administrative expenses of £1.3m were included in 
total administrative expenses in the year ended 31 December 
2019	reflecting	an	exceptional	loss	on	sale	of	lease	receivables	
following	the	sale	of	the	US	Hydrofinity	lease	estate	during	
the year.	No	exceptional	administrative	expenses	have	been	
recorded in the year ended 31 December 2020.

The Group reported an operating loss of £7.6m (2019: loss 
£17.1m), a reduction of 55.3%. The loss per share was 45.12p 
(2019: loss 652.83p). Xeros expects cash utilisation to further 
reduce	as	the	Group	benefits	from	a	reduced	direct	cost	base	
resulting from its move to a full licensing business model. 

Net	cash	outflow	from	operations	reduced	to	£6.3m	
(2019: £14.1m)	from	a	combination	of	reduced	cash	used	
in operations,	£6.9m	(2019:	£13.8m)	and	the	receipt	of	£0.7m	
R&D tax credits from HMRC relating to 2019. Cash utilisation 
was in line with the Board’s expectations. 

The Group had existing cash resources as at 31 December 
2020 of £5.2m (2019: £5.6m) and remains debt free. Group 
cash as at 31 March 2021 was £11.7m following the completion 
of a £9.0m equity placing in March 2021 to strengthen its 
balance sheet.

Paul Denney

Chief	Financial	Officer

28 April 2021

10

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Strategic report

Principal activity

Key performance indicators

Xeros Technology Group plc (LN: XSG) has developed and is in 
the process of commercialising two platform technologies 
which transform the sustainability, performance and economics 
in the manufacturing and laundering of garments and fabrics.

Xeros’ patented XOrbs™ which are used in conjunction with 
the	company’s	XDrum™	technology	significantly	reduce	the	
amount	of	water	and	chemistry	used	in	the	dyeing,	finishing	
or laundering of garments and fabrics. They increase the 
efficiency	of	these	processes	which	require	molecules	to	be	
either	affixed	or	removed	from	substrates.	In	the	case	of	
laundry,	they	are	proven	to	significantly	increase	the	life	of	
clothes and fabrics. The results being major improvements in 
economic, operational, product and environmental outcomes.

Xeros’	XDrum	technology	is	a	low-cost	machine	drum	design	
which enables XOrbs to be introduced into and subsequently 
removed from process cycles. The design provides Original 
Equipment Manufacturers with the ability to make simple 
changes to their products to incorporate the Company’s 
XOrb technology.

The Group has signed multiple license agreements for its 
XDrum and XOrb technologies with leading OEMs in major 
commercial and domestic markets.

XFiltra™ is the Company’s proprietary washing machine 
filtration	technology	which	prevents	harmful	microfibres	
including microplastics, generated during washing cycles, 
from being released into the world’s rivers and oceans. 
Microfibres	released	into	the	environment	from	clothing	
and fabrics	during	their	laundering,	being	a	major	source	
of pollution	in	the	environment	and	contamination	in	the	
food chain.

The Company is incorporated and domiciled in the UK.

Business model

A description of the Group’s activities and how it seeks to 
create added value are included in the Chairman’s statement, 
Chief	Executive	Officer’s	review	and	Chief	Financial	Officer’s	
Review on pages 3 to 10.

Business review and results

A review of the Group’s performance and future prospects is 
included	in	the	Chairman’s	statement,	Chief	Executive	Officer’s	
review	and	Chief	Financial	Officer’s	review	on	pages	3	to	10.	
The loss	for	the	year	attributable	to	equity	holders	was	£7.0m	
(2019: £20.6m). The directors do not recommend the payment 
of a dividend (2019: nil).

As the Group is in the process of commercialising its platform 
technologies, the directors consider the key quantitative 
performance indicators to be: the level of cash and deposits 
held	in	the	business	of	£5.2m	(2019:	£5.6m),	gross	profit/loss	
and	adjusted	EBITDA.	Adjusted	EBITDA	is	defined	as	the	loss	
on	ordinary	activities	before	interest,	tax,	share-based	payment	
expense,	non-operating	exceptional	costs,	depreciation	and	
amortisation.	Adjusted	EBITDA	is discussed	in	more	detail	in	
the	Chief	Financial	Officer’s	review	on	pages	9	to	10.	The	Board	
performs regular reviews of actual results against budget, and 
monitors cash balances on a regular basis to ensure that the 
business	has	sufficient	resources	to	enact	its	current	strategy.	
Certain qualitative measures, such as the performance of 
commercial initiatives, are also monitored on a regular basis. 
The Board will continue to review the KPIs used to assess the 
business as it grows.

Key risks

The Board carefully considers the risks facing the Group and 
endeavours to minimise the impact of those risks. The key 
risks are	as	follows:

Intellectual property

The Group’s success will depend in part on its ability to maintain 
adequate protection of its intellectual property, covering its 
processes and applications. The intellectual property on which 
the Group’s business is based is a combination of patent 
applications	and	proprietary	know-how.	No	assurance	can	
be given	that	any	pending	patent	applications	or	any	future	
patent applications will result in granted patents, that any 
patents will be granted on a timely basis, that the scope 
of any patent	protection	will	exclude	competitors	or	provide	
competitive advantages to the Group, that any of the Group’s 
patents will be held valid if challenged, or that third parties 
will not	claim	rights	in,	or	ownership	of,	the	patents	and	other	
proprietary rights held by the Group. 

There can be no assurance that others have not developed or 
will not develop similar products, duplicate any of the Group’s 
products or design around any patent applications held by 
the Group.	Others	may	hold	or	receive	patents	which	contain	
claims having a scope that covers products developed by 
the Group	(whether	or	not	patents	are	issued	to	the	Group).	
In addition,	no	assurance	can	be	given	that	others	will	not	
independently develop or otherwise acquire substantially 
equivalent techniques or otherwise gain access to the Group’s 
unpatented proprietary technology or disclose such technology 
or that the Group can ultimately protect meaningful rights 
to such	unpatented	technology.

Any claims made against the Group’s intellectual property 
rights, even without merit, could be time consuming and 
expensive to defend and could have a materially detrimental 
effect on the Group’s resources. 

11

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Strategic report continued

Third party intellectual property

Early stage of operations

Although the Board believes that the Group’s current products, 
products in development and processes do not infringe the 
intellectual property rights of any third parties, it is impossible 
to be aware of all third party intellectual property. No assurance 
can be given that third parties will not in the future claim 
rights in or ownership of the patents and other proprietary 
rights from time to time held by the Group. 

Research and development risk

The Group is involved in new product and applications 
development. Although the Group has now developed 
a number	of	commercial	and	marketable	products	and	
applications, some of the Group’s technology and intellectual 
property portfolio is at an early stage of commercial 
development and there is no guarantee that the Group will 
continue to be successful in commercialising its products 
and applications	development.	The	Group	may	not	be	able	
to develop	and	exploit	its	earlier	stage	technology	sufficiently	
to enable it to license its technologies. Furthermore, the 
Group may	not	be	able	to	develop	new	applications	or	identify	
additional market needs that can be addressed by the Group’s 
technology.

Risk of competing technology

There is a risk that technological advances in competing 
technology and/or the lower cost of such technology may 
impede the commercial exploitation of the Group’s technology. 

Acceptance of the Group’s products

The success of the Group will depend on the market’s 
acceptance of, and attribution of value to, its core technologies 
and	the	benefits	of	incorporating	the	same	into	various	
applications. There can be no guarantee that this acceptance 
will be forthcoming, that an acceptable value will be placed 
upon such technology or that the Group’s core technology 
will succeed	as	an	alternative	to	other	applications.

Commercialisation risk

The Group has, and will continue to, enter into arrangements 
with third parties in respect of the development, production 
and commercialisation of products based on its technology. 
The Group’s negotiating position in agreeing terms of either 
joint development, licensing, service or supply arrangements 
may be affected by its size and limited cash resources relative 
to potential development partners with substantial cash 
resources and established levels of commercial success. 
An inability	to	enter	into	or	renew	such	arrangements	on	
favourable terms, if at all, or disagreements between the 
Group and any of its potential partners could lead to delays 
in the	Group’s	commercialisation	strategy.	

Whilst the Group has made initial limited licensing agreements 
and product sales, it is still at an early stage of development. 
There	are	a	number	of	operational,	strategic	and	financial	risks	
associated with such early stage companies. In particular, the 
Group’s future growth and prospects will depend on its ability 
to develop and license products and services for applications 
which	have	sufficient	commercial	appeal,	to	manage	growth	
and	to	continue	to	develop	operational,	financial	and	quality	
control systems on a timely basis, whilst at the same time 
maintaining effective cost controls. Any failure to develop 
operational,	financial	and	management	information	and	
quality control systems in line with the Group’s growth could 
have	a	material	adverse	effect	on	its	business,	financial	condition	
and results of operations.

The Group is currently loss making and there can be no 
certainty that the Group will achieve increased or sustained 
revenues,	profitability	or	positive	cash	flow	from	its	operating	
activities within the timeframe expected by the Board or 
at all. The	development	of	the	Group’s	revenues	is	difficult	
to predict	and	there	is	no	guarantee	that	it	will	generate	any	
material revenues in the foreseeable future. The successful 
commercialisation of the Group’s technology may rely, in 
part, on	the	ability	of	the	Group	to	raise	further	finance.	While	
the Group has been successful to date in raising funds as 
required, there can be no guarantee that a future fundraise 
will be successful.

Competition risk

There is a risk that technological advances in competing 
technology and/or the lower cost of such technology may 
impede the commercial exploitation of the Group’s technology. 
This	would	have	a	significant	adverse	effect	on	the	Group’s	
business.

Third party risk

The majority of products incorporating the Group’s technology 
are	in	the	early	to	mid-stages	of	being	produced	on	a	fully	
commercial scale. As a result, the Group is dependent on its 
commercial partners to demonstrate the ability to scale up 
such production. Failure to operate production at an increased 
capacity may have a material adverse effect on the growth 
of the	Group’s	business	and	its	financial	position.

The Group is dependent on a limited number of key suppliers 
in relation to the production of its polymer based XOrbs. 
Should any such key supplier cease to deal with the Group 
for any	reason	and/or	materially	and	adversely	change	the	
terms	upon	which	it	deals	with	the	Group,	difficulties	may	
be experienced	by	the	Group	in	sourcing	alternative	suppliers	
on acceptable terms. Any such disruption to the Group’s 
supply arrangements may have a material adverse effect on 
the	growth	of	the	Group’s	business	and	its	financial	position.

12

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Strategic report continued

Dependence on key executives and personnel and 
the ability to attract and retain appropriately qualified 
personnel

The Group’s future success is substantially dependent on the 
continued services and performance of its Executive Directors 
and senior management and its ability to attract and retain 
suitably skilled and experienced personnel. The Group cannot 
give assurances that members of the senior management 
team and the Executive Directors will continue to remain 
within the Group. Finding and hiring any such replacements 
could be costly and might require the Group to grant 
significant	equity	awards	or	other	incentive	compensation,	
which	could	adversely	impact	its	financial	results.

Economic conditions, current economic weakness 
and geopolitical risks

Any economic downturn either globally or locally in any area 
in which	the	Group	operates	may	have	an	adverse	effect	
on the	demand	for	the	Group’s	products.	A	more	prolonged	
economic downturn may lead to an overall decline in the 
volume of the Group’s sales, restricting the Group’s ability 
to generate	a	profit.

As a UK domiciled business, the Group is exposed to the risks 
associated with the UK’s decision to leave the EU (“Brexit”). 
Brexit could adversely affect the UK (and potentially European 
and worldwide) economic and market conditions, which 
could adversely impact the performance of the Group. The 
Board expects future revenues from the commercialisation 
of its	technology	in	the	EU	to	be	in	the	form	of	royalties	on	its	
intellectual property. The international patent laws that apply 
to the protection of intellectual property are not affected by 
the status of the UK’s membership of the EU and therefore 
the Board	do	not	view	Brexit	as	posing	a	material	risk	to	the	
Group’s future revenues.

Current travel restrictions and the associated disruption of 
COVID-19	are	causing	a	significant	level	of	economic	uncertainty	
on a global basis. A prolonged period of disruption may have 
a negative	impact	upon	the	Group’s	ability	to	work	closely	with	
international license partners.

The Group operates or is seeking to develop its operations 
in several	geographic	regions	and	countries,	some	of	which	
are categorised	as	developing	and,	as	a	result,	is	exposed	
to a wide range	of	political,	economic,	regulatory,	social	and	
tax environments. These environments are subject to changes 
in a manner	that	may	have	a	material	adverse	for	the	Group,	
including changes to government policies and regulations 
governing import and export controls, tariffs, subsidies, income 
and other forms of taxation (including policies relating to the 
granting of advance rulings on taxation matters), repatriation 
of income, royalties, the environment, labour and health 
and safety.	The	geopolitical	risks	associated	with	operating	in	
a variety	of	regions	and	countries,	if	realised,	could	affect	the	
Group’s operations and could have a material adverse effect 
on	the	Group’s	business,	financial	condition	or	results.

Foreign exchange risk

Given the international nature of its business, the Group is 
exposed to foreign exchange risk arising from the normal 
conduct of its activities. The Board regularly reviews this 
foreign exchange risk and all forward currency purchases 
of foreign	currency	are	reviewed	and	approved	within	the	
framework of an agreed risk policy.

Future developments

Future developments are described in the Chairman’s statement, 
Chief	Executive	Officer’s	review	and	Chief	Financial	Officer’s	
review on pages 3 to 10.

Statement in respect of Section 172 of the Companies Act 
2006

Under section 172 of the Companies Act 2006, the Directors of 
Xeros Technology Group plc have a duty to promote the 
success	of	the	Group	for	the	benefit	of	the	members	as	a	
whole and, in doing so, have regard to:

(i)  the likely consequences of any decision in the long term;

(ii)  the interests of the company’s employees;

(iii)  the need to foster the company’s business relationships 

with suppliers, customers and others;

(iv)  the desirability of the company maintaining a reputation 

for high standards of business conduct; and 

(v)  the need to act fairly between members of the company.

The Directors of Xeros Technology Group plc consider the 
following	areas	of	key	importance	in	fulfilment	of	this	duty:

•  Long-term	strategic	planning	and	budgeting	to	allow	the	
Group to project a path to creating value for shareholders;

•  Continued emphasis on health and safety, with regular and 

comprehensive dialogue with employees;

•  Open and fair dealings with partners, customers, and 
suppliers,	leading	to	long-term	mutually	beneficial	
relationships; and

•  A Group built on improving sustainability, with innovative 

technologies serving a range of industries.

The strategic report on pages 11 to 13 was approved by the 
Board and is signed on its behalf

Mark Nichols

Chief	Executive	Officer

28 April 2021

13

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Directors’ report

The Directors hereby present their annual report and audited 
consolidated	and	parent	company	financial	statements	for	
the year	ended	31	December	2020.	

Share capital and funding

Full details of the Group and Company’s share capital 
movements during the year are given in note 19 of the 
financial	statements.

Directors and their interests

The	following	directors	held	office	during	the	period	and	up	to	
the date of signing this report except where noted otherwise:

appointed	13	January	2020

Klaas	de	Boer	

David	Armfield	

David Baynes 

Paul Denney 

Mark Nichols 

Directors’ interests in the shares of the Company, including 
family interests are included in the Directors’ Remuneration 
Report on pages 16 to 18.

Directors’ indemnity insurance

The Group has maintained insurance throughout the year for 
its	directors	and	officers	against	the	consequences	of	actions	
brought against them in relation to their duties for the Group.

14

Profile of the current directors
Klaas de Boer, Chairman
Klaas	joined	Xeros	as	Chairman	in	January	2020.	He	has	
served as	Managing	Partner	of	Entrepreneurs	Fund	since	
2008. Klaas holds numerous board positions with international 
companies including SmartKem, General Fusion and 
Vasopharm.	Klaas	began	his	career	with	McKinsey	&	Company	
before transitioning to venture capital with Baan Investment 
more than 20 years ago. He holds an MSc in Applied Physics 
from Delft University of Technology and an MBA from INSEAD. 
Klaas is Chair of the Nominations Committee.

Mark Nichols, Chief	Executive	Officer
Mark	joined	Xeros	as	Chief	Executive	Officer	in	September	
2015. Mark has held senior executive positions in business 
development,	finance	and	operations	with	Global	enterprises	
including Total, Laing O’Rourke and BOC. These roles were 
undertaken in the US, Asia and Europe. Prior to joining 
Xeros, Mark	led	a	number	of	technology	start-ups	in	the	
cleantech arena. 

Paul Denney, Chief	Financial	Officer	and	Company	Secretary
Paul	joined	Xeros	as	Chief	Financial	Officer	in	October	2016.	
He established	his	career	in	financial	management	with	
US-based	IT	outsourcing	business,	Electronic	Data	Systems	
Inc. (now part of Hewlett Packard), working in the UK, Spain 
and	Latin	America.	His	two	most	significant	recent	roles	
before joining	Xeros	were	within	high	growth	environments	
at Experian	plc	and	at	Callcredit	Information	Group.	Paul	
is a qualified	accountant	and	has	an	MBA	from	the	London	
Business School.

David Armfield, Senior Independent Director
David	joined	Xeros	in	June	2018.	His	background	is	in	
corporate	finance,	having	previously	worked	for	Lehman	
Brothers	as	its	Co-Head	of	European	Industrial	Coverage.	He	
has	also	served	as	a	partner	at	PwC,	and	as	the	firm's	National	
Head of Industrial Products. He is a founding Partner of Kinetix 
Critchleys Corporate Finance LLP, which provides advisory 
services to companies in the Clean Technology and Resource 
Efficiency	industries.	He	is	also	the	Senior	Independent	
Director of Myonlineschool Ltd. David is Chair of the 
Remuneration Committee.

David Baynes, Non-Executive	Director
David joined Xeros in February 2019. He was appointed to the 
Board of IP Group plc in March 2014 following the acquisition 
of	Fusion	IP	plc,	where	he	was	Chief	Executive	Officer	and	
one of	the	founders.	David	has	been	a	board	director	of	Fusion	
IP plc since 2004, having been a director of Fusion IP Trading 
since 2003. Previously David worked at Celsis International plc 
from	its	incorporation	to	its	flotation	on	the	full	list	of	the	
London	Stock	Exchange	in	July	1993;	Toad	plc	(now	21st	Century	
Technology	plc),	which	he	also	co-founded	where	he	was	
responsible	for	taking	the	company	from	start-up	to	a	full	
listing on the London Stock Exchange. David was also 
CFO of Codemasters	Limited,	which	at	the	time	was	the	UK’s	
largest privately held games company. David is chair of the 
Audit Committee.

Xeros Technology Group plcAnnual report for the year ended 31 December 2020	
 
 
 
Directors’ report continued

Substantial shareholders

As at 31 March 2021, shareholders holding more than 3% of the share capital of Xeros Technology Group plc were:

Name of shareholder

Entrepreneurs Fund LP

Lombard Odier Investment Managers

IP Group

Canaccord Genuity Wealth Management

Dermot Keane

Richard	Griffiths/Ora	Ventures

Employment policies

Number of
 shares

% of 
voting rights

5,767,534

3,141,827

2.557,631

2,339,000

1,600,000

1,540,753

24.3

13.2

10.1

9.9

6.7

6.5

The Group supports employment of disabled people where possible through recruitment, by retention of those who become 
disabled and generally through training, career development and promotion.

The Group is committed to keeping employees as fully informed as possible with regard to the Group’s performance and 
prospects and seeks their views, wherever possible, on matters which affect them as employees.

Statement as to disclosure of information to the auditor

The	Directors	who	were	in	office	on	the	date	of	approval	of	these	financial	statements	have	confirmed	that,	as	far	as	they	are	
aware,	that	there	is	no	relevant	audit	information	of	which	the	auditor	is	unaware.	Each	of	the	Directors	have	confirmed	that	
they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant 
audit information	and	to	establish	that	it	has	been	communicated	to	the	auditor.

Auditor

The	board	will	put	Grant	Thornton	UK	LLP	forward	to	be	re-appointed	as	auditor	by	the	shareholders	and	a	resolution	concerning	
their appointment will be put to the forthcoming AGM of the Company.

On behalf of the Board

Mark Nichols

Chief	Executive	Officer

28 April 2021 

Unit 2, Evolution
Advanced Manufacturing Park
Whittle Way, Catcliffe
Rotherham
S60 5BL

15

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Discretionary annual bonus

All Executive Directors and senior managers are eligible for 
a discretionary	annual	bonus	which	is	paid	in	accordance	with	
a bonus scheme developed by the Remuneration Committee. 
This takes into account business performance and commercial 
progress,	along	with	financial	results.

Share incentive schemes

The Group operates share option plans, under which certain 
directors’ and senior management have been granted 
options to	subscribe	for	ordinary	shares.	All	options	are	equity	
settled. The	options	are	subject	to	service	and	performance	
conditions, have an exercise price of between 15 pence and 
30,500 pence and the vesting period is generally 3 years. 
If the options	remain	unexercised	after	a	period	of	10	years	
from the date of grant, the options expire. The Group has 
no legal	or	constructive	obligation	to	repurchase	or	settle	
the options	in	cash.

Remuneration Policy for Non-Executive Directors

Remuneration	for	Non-Executive	Directors	is	set	by	the	
Chairman and the Executive Members of the Board.  
Non-Executives	do	not	participate	in	bonus	schemes.

Directors’ remuneration report

It is the Company’s policy that Executive Directors should have 
contracts	with	an	indefinite	term	providing	for	a	maximum	
of six	months’	notice.	In	the	event	of	early	termination,	the	
Directors’ contracts provide for compensation up to a maximum 
of basic salary for the notice period.

Non-executive	Directors	are	employed	on	letters	of	appointment	
which may be terminated on not less than one months’ notice. 

Companies with securities listed on AIM do not need to comply 
with the UKLA Listing Rules. The Remuneration Committee 
is however	committed	to	maintaining	high	standards	of	
corporate governance and disclosure and has applied the 
guidelines as far as practical given the current size and 
development of the Company.

Remuneration Committee

The	Remuneration	Committee	consists	of	David	Armfield	
as Chairman,	Klaas	de	Boer	and	David	Baynes.	

The Remuneration Committee will review and make 
recommendations in respect of the Directors’ remuneration 
and	benefits	packages,	including	share	options,	and	the	terms	
of their appointment. The remuneration committee will 
also make	recommendations	to	the	Board	concerning	the	
allocation of share options to employees under the share 
incentive schemes. The Remuneration Committee will meet 
at least once a year. 

The main elements of the remuneration packages for 
Executive Directors and senior management are:

Basic annual salary (including directors’ fees)

The base salary is reviewed annually from the beginning of 
each calendar year. The review process is undertaken by the 
Remuneration Committee and takes into account several 
factors, including the current position and development 
of the Group,	individual	contribution	and	market	salaries	
for comparable	organisations.	

16

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Directors’ remuneration report continued

Directors’ remuneration

The	remuneration	of	the	main	Board	Directors’	of	Xeros	Technology	Group	plc	who	served	from	1	January	2020	(or	date	of	
appointment if later) to 31 December 2020 (or date of resignation if earlier) was:

Klaas de Boer (note 1)

John	Samuel	(note	2)

Mark Nichols (note 3 and 4)

Paul Denney (note 3)

Dr Richard Ellis (note 5)

David	Armfield

David Baynes (note 6)

Total

Salary
 and fees
£’000

Bonus
payments
£’000

Benefits
£’000

Total
Year
ended
31 December
2020
£’000

Total 
Year
ended
31 December
2019
£’000

58

–

276

205

–

31

30

600

–

–

86

41

–

–

–

127

–

–

2

1

–

–

–

3

58

–

364

247

–

31

30

730

–

12

304

236

15

57

18

642

Note	1:	Klaas	de	Boer	was	appointed	as	a	director	on	13	January	2020.

Note	2:	John	Samuel	resigned	as	a	director	on	12	February	2019.

Note	3:	In	addition	to	the	remuneration	above,	certain	directors	hold	employee	share	scheme	interests	in	the	company.	Fair	value	share-based	payment	
charges	recognised	in	the	consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	attributable	to	these	directors	are:	Mark	Nichols	
£78,000 (2019: £149,000) and Paul Denney £77,000 (2019: £117,000).

Note	4:	The	reported	bonus	figure	for	Mark	Nichols	includes	£32,000	paid	in	respect	of	the	year	ended	31	December	2019.	This	bonus	was	not	approved	 
as at the date of publication of the 2019 annual report and therefore was not reported as part of 2019 remuneration. The bonus awarded in respect of 
2020 was £54,000.

Note	5:	Dr	Richard	Ellis	resigned	as	a	director	on	28	June	2019

Note 6: David Baynes was appointed as a director on 12 February 2019. Directors fees for David Baynes are payable to IP Group plc (see note 23 for 
further details).

Directors’ shareholdings

The	interests	of	the	Directors	holding	office	at	31	December	2020	in	the	shares	of	the	Company,	including	family	interests	were:

Klaas de Boer

David	Armfield

Mark Nichols 

Paul Denney

David Baynes

Ordinary shares 
of 15p each

2020
Number

250,000

50,000

87,482

75,000

–

2020
%

1.25

0.25

0.44

0.38

–

17

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Directors’ remuneration report continued

Directors’ interests in share options

Directors’	interests	in	share	options,	for	directors	who	held	office	at	any	point	during	the	period,	granted	under	either	the	Xeros	
Technology Group plc Enterprise Management Incentive Share Option Scheme or the Xeros Technology Group plc Unapproved 
Share Option Scheme, to acquire ordinary shares of 15 pence each in the Company at 31 December 2020 were:

At 
1 January
2020

Granted
during the
period

Exercised
during the
 period

Forfeited/
lapsed during 
the period

Effect of
share
 consolidation
 during the 
period

At 
31 December 
2020

Exercise 
price

1,250,000

48,471

250,000

500,000

4,504

–

–

–

–

–

– 21,354,350

–

22,000

500,000

300,000

–

–

–

15,019,500

–

(109,890)

(1,128,709)

11,401 22,500.0 pence

(482)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(47,989)

–

15 pence

(247,500)

2,500 21,000.0 pence

(495,000)

5,000 22,500.0 pence

(4,459)

(21,140,807)

–

44

213,543

22,000

15 pence

70 pence

70 pence

(495,000)

(297,000)

5,000 21,000.0 pence

3,000 22,500.0 pence

– (14,869,305)

150,195

70 pence

Mark Nichols (note 1)

Mark Nichols (note 2)

Mark Nichols (note 3)

Mark Nichols (note 3)

Mark Nichols (note 4)

Mark Nichols (note 5)

Mark Nichols (note 6)

Paul Denney (note 7)

Paul Denney (note 7)

Paul Denney (note 5)

Note 1: There were employment conditions in relation to 1,000,000 options granted on 12 November 2015 which allowed for vesting in 3 annual instalments 
between 14 September 2016 and 14 September 2018, and a further 250,000 options granted on 16 December 2015 which allowed for vesting in 3 annual 
instalments between 16 December 2016 and 16 December 2018. The number of options in issue was reduced during the year in line with the share capital 
reorganisation undertaken by the Company.

Note	2:	There	were	employment	conditions	in	relation	to	34,188	options	granted	on	20	January	2016	which	allowed	for	vesting	on	20	January	2019	and	
a further	14,283	options	granted	on	27	January	2017	which	allowed	for	vesting	on	27	January	2020.	The	number	of	options	in	issue	was	reduced	during	 
the year in line with the share capital reorganisation undertaken by the Company. During the year Mark Nichols exercised 482 options, making a gain 
of £771.

Note	3:	There	were	employment	conditions	in	relation	to	750,000	options	granted	on	25	January	2017	which	allowed	for	vesting	in	3	annual	instalments	
between	25	January	2018	and	25	January	2020.	The	number	of	options	in	issue	was	reduced	during	the	year	in	line	with	the	share	capital	reorganisation	
undertaken by the Company.

Note	4:	There	are	no	performance	conditions	attached	to	4,504	options	grated	on	26	January	2018	which	vested	immediately	upon	grant.	The	number	
of options	in	issue	was	reduced	during	the	year	in	line	with	the	share	capital	reorganisation	undertaken	by	the	Company.

Note 5: There were employment and performance conditions in relation in the 21,354,350 and 15,019,500 options issued on the 14 May 2020 which 
allowed for vesting in three equal proportions on or after the Company’s share price reaching 1.33 pence per share, 2.66 pence per share and 4 pence 
per share.	As	at	the	31	December	2020,	the	first	of	these	performance	conditions	had	been	met.	The	number	of	options	in	issue	was	reduced	and	the	
performance condition targets were increased during the year in line with the share capital reorganisation undertaken by the Company.

Note 6: There were employment and performance conditions in relation in the 22,000 options issued on the 1 December 2020 which allowed for vesting 
in three equal proportions on or after the Company’s share price reaching 133 pence per share, 266 pence per share and 400 pence per share. As at the 
31 December	2020,	the	first	of	these	performance	conditions	had	been	met.	These	options	were	issued	after	the	share	capital	reorganisation	and	as	such	
no changes were made.

Note	7:	There	were	employment	conditions	in	relation	to	800,000	options	granted	on	18	January	2018	which	allowed	for	vesting	in	3	annual	instalments	
between	18	January	2019	and	18	January	2021.	The	number	of	options	in	issue	was	reduced	during	the	year	in	line	with	the	share	capital	reorganisation	
undertaken by the Company.

On behalf of the Board

David Armfield

Chairman of the Remuneration Committee

28 April 2021

18

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Corporate governance report

Corporate governance

In April 2018, the Quoted Companies Alliance released a new 
version	of	its	Code	for	Small	and	Mid-sized	quoted	companies	
(the ‘Code’). The Board fully supports the underlying principles 
contained within the Code, has reviewed the Code in detail 
and complies with the code in full. The responsibility for 
ensuring compliance and accurate reporting of Corporate 
Governance resides with the Board. Corporate Governance will 
be continually monitored and reviewed by the Board at least 
annually, as part of the Annual Report and Accounts process 
each year.

The Board set out their view on compliance with the corporate 
governance principles as detailed in the Code below:

Principle One: Establish a strategy and business model 
which promote long-term value for shareholders

The	Group’s	strategy	is	to	develop	into	an	IP-rich,	capital-light	
licensor	of	polymer-based	water	saving	solutions	to	multiple	
scale industries, all of which deploy the same Xeros core 
technologies. Given the scale of the markets in which the 
Group operates, the strategy is to commercialise the Xeros 
technology with partners who already have strong international 
market positions and who also demonstrate a strategic intent 
to deliver increased levels of sustainability.

Principle Two: Seek to understand and meet shareholder 
needs and expectations

The Group remains committed to an ongoing dialogue 
with shareholders	to	ensure	that	its	strategy,	direction	and	
performance are clearly understood. Understanding the 
opinion of analysts and investors in the Group, and, as result, 
helping our business be better understood, is a crucial 
objective for the Group and the Group actively seeks to 
engage in this area.

Private shareholders
The AGM is the key forum for dialogue between retail 
shareholders and the Board. The Notice of Meeting is sent to 
shareholders at least 21 days before the meeting. The Board 
and the Executive Directors routinely attend the AGM and 
are available	to	answer	questions	raised	by	shareholders.	
For each	vote,	the	number	of	proxy	votes	received	for,	against	
and withheld is announced at the meeting. The results of 
the AGM	are	subsequently	published	on	the	Group’s	website.

Institutional shareholders
The	Directors	seek	to	build	long-term	relationships	with	
institutional shareholders. These relationships are primarily 
managed	by	the	Chief	Executive	Officer	and	the	Chief	Financial	
Officer.	This	process	includes	presentations	to	institutional	
shareholders	and	analysts	following	the	release	of	the	full-year	
and interim results, alongside other meetings as appropriate. 

The Board as a whole is updated on these relationships, 
including any views or concerns held by shareholders, by the 
Executive Directors on a regular basis. Analyst reports are 
also circulated	to	the	Board	as	and	when	they	are	produced.	
In addition, two major shareholders are represented on 
the Board.

Principle Three: Take into account wider stakeholder 
and social responsibilities and their implications for 
long-term success

The	Board	believes	that	the	long-term	success	of	the	Groups	is	
reliant on good relationships with a wide variety of stakeholders, 
both internal and external to the Group. The Board is regularly 
updated on key stakeholder engagement by the Executive 
team and through other members of senior management, 
who manage stakeholder relationships where appropriate.

Employees
The Group is committed to employee engagement, as the 
knowledge,	skill	and	application	of	its	employees	is	the	defining	
factor	in	the	long-term	success	of	the	Group.	The	Group	
takes the	employee	value	proposition	seriously,	engaging	
with employees	to	establish	what	is	important	to	them,	
through direct feedback and ongoing dialogue. The annual 
performance review cycle is key to the Group, ensuring that 
staff are given the necessary support in their development 
throughout the year, as well as allowing the senior management 
team to get feedback at a one to one level.

Suppliers
The Group has relationships with key suppliers which are 
managed closely by relevant senior management to ensure 
ongoing supply of products which are crucial to the Group. 
The Board are actively updated on supplier relationships on 
a regular	basis.

Licensees
As	the	medium	and	long-term	strategy	of	the	business	evolves	
into	the	IP-rich,	capital-light	licensor	of	water	saving	solutions,	
relationships	with	licensees	become	longer-term	and	more	
co-operative.	These	key	relationships	are	managed	by	the	
appropriate members of the Group’s senior management, 
with Board support where necessary. The Board are updated 
on key relationships on a regular basis.

Principle Four: Embed effective risk management, 
considering both opportunities and threats, throughout 
the organisation

The Group has established a framework of internal controls 
which the Directors believe to be appropriate for the size 
and operations	of	the	Group.	This	framework	is	reviewed	
by the	Executive	team,	the	Audit	Committee	and	the	Board	
on an ongoing basis.

The Board is responsible for reviewing and approving overall 
Group strategy, approving Group budgets and determines 
the financial	structure	of	the	Group.	Monthly	results,	including	
variances and commentary are reported to the Board on 
a regular	basis.

The Audit Committee assists the Board in discharging its duties 
regarding	the	financial	statements,	accounting	policies	and	
the maintenance of proper internal business, and operational 
and	financial	controls.

The Board has ultimate responsibility for the Group’s system 
of internal	control	and	the	effectiveness	thereof.	Any	such	
system can only mitigate partially against the risk of material 
misstatement or loss to the Group. The Board consider that 
the internal control environment in place within the Group is 
appropriate	for	the	size,	complexity	and	risk	profile	of	the	Group.

19

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Corporate governance report continued

Principle Five: Maintain the Board as a well-functioning, 
balanced team led by the chair

The	Board	comprises	the	Non-Executive	Chairman,	two	
Executive	Directors	and	two	Non-Executive	Directors.	
David Armfield	is	the	Senior	Independent	Director.

The	Board	believes	that	the	make-up	of	the	Directors	currently	
provides a balance between independence and knowledge 
of the	Group	which	allows	them	to	discharge	their	responsibilities	
effectively, alongside the relevant Board committees. The 
Board are expected to commit time for a minimum of eight 
Board meetings a year, alongside adequate preparation 
time. Other	meetings	and	commitments	may	be	required	
as appropriate.

Principle Six: Ensure that between them the Directors 
have the necessary up-to-date experience, skills and 
capabilities

The	Board	believes	that	the	current	make-up	of	Directors	
offers	a	well-balanced	mix	of	skills	in	areas	relevant	to	the	
long-term	strategy	of	the	Group.	This	belief	is	gained	through	 
a knowledge and understanding of the backgrounds of the 
Board, alongside the understanding of the needs of the Xeros 
Group. Details of the Directors, their backgrounds and the skills 
and expertise they bring to Xeros can be found above in this 
Annual Report and Accounts. The Board keep their skills up 
to date	through	regular	updates	from	professional	advisors.

The Board consider succession planning through the work 
of the	nomination	committee,	considering	the	long-term	
benefits	an	appointee	and	how	their	skills	fit	in	to	the	existing	
skills possessed by the Board. The continuous improvement 
process the Board undergo ensures that they are aware of the 
areas in which they would like to strengthen, and it is through 
this lens that Director Recruitment is performed. Executive 
Director and Senior Management succession planning 
is informed	through	the	annual	review	cycle.

Principle Seven: Evaluate board performance based 
on clear and relevant objectives, seeking continuous 
improvement

The Board has a formal evaluation procedure to be performed 
at least annually, which has been in place since 2019. The 
Board has and continues to act on the results of this evaluation 
where appropriate.

Principle Eight: Promote a corporate culture that is 
based on ethical values and behaviours

The Group exists to provide solutions to global environmental 
challenges of water scarcity and pollution. The Board believes 
that Xeros technology provides genuine solutions to these 
challenges and prides itself on the impact that the Group 
can make	in	these	critical	areas.	It	is	through	this	lens	that	the	
Group promotes a corporate culture based on ethical values 
and behaviours.

This process is led by the Board, through actions such as 
committing resources to projects with an ethical and societally 
beneficial	purpose	and	setting	a	tone	at	the	top	which	
encourages these within the wider Group.

Principle Nine: Maintain governance structures and 
processes that are fit for purpose and support good 
decision-making by the Board

The Board meets at least eight times a year in accordance 
with its meeting calendar. This meeting calendar is established 
each	year	to	align	with	the	Group’s	financial	calendar,	ensuring	
a	spread	across	the	financial	year	alongside	meetings	at	key	
times during the year. This calendar can also be supplemented 
with additional meetings as and when required.

The Board and the associated committees receive appropriate 
information in a timely manner prior to each meeting.

Roles of the Board, Chairman and Chief Executive Officer
The	Board	is	responsible	for	the	long-term	success	of	the	Group.	
There is a formal schedule of matters which are reserved for 
the Board. These matters reserved for the Board include:

•  The overall strategy for the Group

•  The structure and capital of the Group

•  The	financial	reporting	and	control	environment	of	the	Group

•  The Group’s internal control framework

•  Major contracts for the Group

•  Shareholder communications

•  The delegation of authority and other key Group policies

There is clear distinction between the roles of the Chairman 
and	the	Chief	Executive	Officer.	The	Chairman	is	responsible	
for providing leadership to the Board and ensuring that the 
long-term	strategic	focus	of	the	Group	is	in	the	best	interest	
of shareholders.	The	Chief	Executive	Officer	is	responsible	
for implementing	the	strategy	as	agreed	by	the	Board	and	
managing the direction of the Group through the Executive 
and wider senior management teams.

Board committees
The Board has established three subcommittees – the Audit, 
Remuneration and Nomination committees – which exist 
to support	the	Board	in	its	objectives.	

The Board believes the current governance structure is 
appropriate for the current size and scope of the Group. 
The Board	remains	committed	to	good	corporate	governance	
and will	evolve	the	governance	policies	and	procedures	
in place	as	the	nature	and	scope	of	the	Group	evolves.

Principle Ten: Communicate how the Group is governed 
and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders

The Group communicates with shareholders through 
the Annual	Report	and	Accounts,	full-year	and	half-year	
announcements, the AGM and meetings with institutional 
shareholders. More detailed corporate information, including 
all announcements and presentations can be seen on the 
Xeros website. The Board are provided with updates on these 
communications by the Executive team and through the 
Group’s brokers as appropriate. The Group maintains an 
open dialogue	with	other	key	stakeholders,	including	Group	
employees.

20

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Corporate governance report continued

The Board

Going Concern

The Board currently comprises two Executive Directors and 
three	Non-Executive	Directors.

Audit Committee

The Audit Committee consists of David Baynes as Chairman 
and	David	Armfield.	Klaas	de	Boer	and	the	Executive	Directors	
attend by invitation. The Audit Committee will, inter alia, 
determine	and	examine	matters	relating	to	the	financial	affairs	
of the Company including the terms of engagement of the 
Company’s auditor and, in consultation with the auditor, the 
scope of the audit. It will receive and review reports from 
management and the Company’s auditor relating to the 
annual accounts and the accounting and the internal control 
systems in use throughout the Group. The Audit Committee 
will meet at least twice a year.

Nominations Committee

The Nominations Committee consists of Klaas de Boer as 
Chairman,	David	Baynes,	David	Armfield	and	Mark	Nichols.	
The Nominations Committee will monitor the size and 
composition of the Board and the other Board Committees, 
be responsible for identifying suitable candidates for board 
membership and monitor the performance and suitability 
of the	current	Board	on	an	ongoing	basis.	The	Nominations	
Committee will meet at least once a year.

Internal Control

The Board is responsible for maintaining a sound system of 
internal control. The Board’s measures are designed to manage, 
not eliminate risk, and such a system provides reasonable but 
not absolute assurance against material misstatement or loss. 
Whilst, as an AIM listed company, the Company is not required 
to comply with the full provisions of the “Internal Control 
Guidance for Directors on the Combined Code” (The Turnbull 
Report), the Board considers that the internal controls do 
meet	many	of	those	requirements	and	are adequate	given	
the size	of	the	Company.

Some key features of the internal control system are:

(i)    Management accounts information, budgets, forecasts 
and business	risk	issues	are	regularly	reviewed	by	the	
Board who	meet	at	least	eight	times	per	year;

(ii)   The Company has operational, accounting and 

employment policies in place;

(iii)		The	Board	actively	identifies	and	evaluates	the	risks	

inherent in the business and ensures that appropriate 
controls and procedures are in place to manage these risks;

(iv)		There	is	a	clearly	defined	organisational	structure;	and	

(v)			There	are	well-established	financial	reporting	and	control	

systems.

At 31 December 2020, the Group had £5.2m of cash and cash 
equivalents. At this stage in its development the Group 
incurs operating	cash	outflows	and	is	reliant	on	existing	cash	
resources. During March 2021, the Group completed an equity 
placing and open offer which provided an additional £9.0m 
before fees. The Directors believe that following the conclusion 
of	this	fundraise,	the	Group	has	sufficient	cash	resources	to	
allow it to implement its commercialisation plans and reach 
the point of cash break even.

The Group is subject to a number of risks, including those 
as set	out	in	the	strategic	report	on	pages	11	to	13.	These	risks	
include	the	global	macro-economic	conditions,	such	as	
the impact	of	the	COVID-19	on	both	the	Group	and	the	
environment in which it operates. The going concern 
assessment as carried out by the directors has taken the 
impact of these into account as far as possible. While this 
inclusion does not change the assessment of the directors 
in respect	of	going	concern,	any	repeated	significant	
disruption may have a negative impact upon the Group’s 
ability to work closely with international license partners 
and therefore	execute	the	Group’s	strategy.

When making their going concern assessment the directors 
assess	available	and	committed	funds	against	all	non-
discretionary	expenditure,	and	related	cash	flows,	as	forecast	
for the period ended 30 April 2022. These forecasts indicate 
that the Group is able to settle its liabilities as they fall due 
in the	forecast	period.	In	these	forecasts	the	directors	have	
considered appropriate sensitivities, including the progress of 
the Group’s commercial contracts. The Directors believe that 
the successful completion of the fundraise provides the Group 
certainty in its short and medium term forecasting. Accordingly, 
the Directors continue to believe that the going concern 
assumption	is	appropriate	for	the	Group	and	the	financial	
statements have been prepared on that basis.

Note	16	to	this	financial	information	includes	the	Group’s	
objectives, policies and processes for managing its capital, 
its financial	risk	management	objectives,	details	of	its	financial	
instruments and its exposure to credit, liquidity and market 
risk. The Directors have considered their obligation, in relation 
to the assessment of the going concern of the Group and each 
statutory entity within it and have reviewed the current budget 
cash forecasts and assumptions as well as the main risk factors 
facing the Group. 

21

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Statement of Directors’ responsibilities

Statement of Directors’ responsibilities in respect 
of the Annual Report and the financial statements

The Directors are responsible for preparing the Strategic 
Report,	the	Directors’	Report	and	the	financial	statements	
in accordance	with	applicable	law	and	regulations

Company	law	requires	the	Directors	to	prepare	financial	
statements	for	each	financial	year.	Under	that	law	the	
Directors	have	prepared	the	consolidated	financial	statements	
in accordance with International accounting standards in 
conformity with the requirements of the Companies Act 2006 
and	the	parent	company	financial	statements	in	accordance	
with United Kingdom Generally Accepted Accounting 
Practice (United Kingdom Accounting Standards and 
applicable law, including FRS101 ‘Reduced Disclosure 
Framework’). Under company law the Directors must not 
approve	the	financial	statements	unless	they	are	satisfied	
that they	give	a	true	and	fair	view	of	the	state	of	affairs	and	
profit	or	loss	of	the	company	and	the	group	for	that	period.	
In preparing	these	financial	statements,	the	Directors	are	
required to:

•  select suitable accounting policies and then apply them 

consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

•  state whether applicable international accounting standards 
in conformity with the requirements of the Companies Act 
2006 or United Kingdom Generally Accepted Accounting 
Practice have been followed, subject to any material 
departures	disclosed	and	explained	in	the	financial	
statements;

•  prepare	the	financial	statements	on	the	going	concern	basis	
unless it is inappropriate to presume that the company will 
continue in business.

The Directors are responsible for keeping adequate accounting 
records	that	are	sufficient	to	show	and	explain	the	company’s	
transactions and disclose with reasonable accuracy at any 
time	the	financial	position	of	the	company	and	enable	them	
to	ensure	that	the	financial	statements	comply	with	the	
Companies Act 2006. The Directors are also responsible for 
safeguarding the assets of the company and hence for taking 
reasonable steps for the prevention and detection of fraud 
and other irregularities.

The	directors	confirm	that:	

•  so far as each director is aware, there is no relevant audit 

information of which the company’s auditor is unaware; and

•  the directors have taken all the steps that they ought to have 
taken as directors in order to make themselves aware of any 
relevant audit information and to establish that the company’s 
auditor is aware of that information.

The Directors are responsible for the maintenance and 
integrity	of	the	corporate	and	financial	information	included	
on the company’s website. Legislation in the United Kingdom 
governing	the	preparation	and	dissemination	of	financial	
statements may differ from legislation in other jurisdictions.

22

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc

Conclusions relating to going concern
We are responsible for concluding on the appropriateness of 
the directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a 
material uncertainty exists related to events or conditions that 
may	cast	significant	doubt	on	the	group’s	and	the	parent	
company’s ability to continue as a going concern. If we 
conclude that a material uncertainty exists, we are required to 
draw attention in our report to the related disclosures in the 
financial	statements	or,	if	such	disclosures	are	inadequate,	to	
modify the auditor’s opinion. Our conclusions are based on the 
audit evidence obtained up to the date of our report. However, 
future events or conditions may cause the group or the parent 
company to cease to continue as a going concern.

A description of our evaluation of management’s assessment 
of the ability to continue to adopt the going concern basis of 
accounting, and the key observations arising with respect to 
that evaluation is included in the Key Audit Matters section of 
our report.

Based	on	the	work	we	have	performed,	we	have	not	identified	
any material uncertainties relating to events or conditions that, 
individually	or	collectively,	may	cast	significant	doubt	on	the	
group’s and the parent company’s ability to continue as a 
going concern for a period of at least twelve months from 
when	the	financial	statements	are	authorised	for	issue.

In	auditing	the	financial	statements,	we	have	concluded	that	
the directors’ use of the going concern basis of accounting in 
the	preparation	of	the	financial	statements	is	appropriate.	

The responsibilities of the directors with respect to going 
concern are described in the ‘Responsibilities of directors for 
the	financial	statements’	section	of	this	report.

Opinion

Our opinion on the financial statements is unmodified

We	have	audited	the	financial	statements	of	Xeros	Technology	
Group plc (the ‘parent company’) and its subsidiaries (the 
‘group’) for the year ended 31 December 2020 which comprise 
the	Consolidated	statement	of	profit	or	loss	and	other	
comprehensive income, the Consolidated statement of 
changes	in	equity,	the	Consolidated	statement	of	financial	
position,	the	Consolidated	statement	of	cash	flows,	the	
Company	statement	of	financial	position,	the	Company	
statement	of	cash	flows	and	notes	to	the	financial	statements,	
including	a	summary	of	significant	accounting	policies.	The	
financial	reporting	framework	that	has	been	applied	in	the	
preparation	of	the	group	financial	statements	is	applicable	
law and	international	accounting	standards	in	conformity	
with the	requirements	of	the	Companies	Act	2006.	The	
financial	reporting	framework	that	has	been	applied	in	the	
preparation	of	the	parent	company	financial	statements	is	
applicable law and United Kingdom Accounting Standards, 
including Financial Reporting Standard 101 ‘Reduced 
Disclosure Framework’ (United Kingdom Generally Accepted 
Accounting Practice). 

In our opinion:

•  the	financial	statements	give	a	true	and	fair	view	of	the	

state of	the	group’s	and	of	the	parent	company’s	affairs	as	
at 31 December	2020	and	of	the	group’s	loss	for	the	year	
then ended;

•  the	group	financial	statements	have	been	properly	prepared	

in accordance with international accounting standards in 
conformity with the requirements of the Companies Act 2006;

•  the	parent	company	financial	statements	have	been	

properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and

•  the	financial	statements	have	been	prepared	in	accordance	

with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in 
the	‘Auditor’s	responsibilities	for	the	audit	of	the	financial	
statements’ section of our report. We are independent of the 
group and the parent company in accordance with the ethical 
requirements	that	are	relevant	to	our	audit	of	the	financial	
statements in the UK, including the FRC’s Ethical Standard as 
applied	to	listed	entities,	and	we	have	fulfilled	our	other	ethical	
responsibilities in accordance with these requirements. We 
believe	that	the	audit	evidence	we	have	obtained	is	sufficient	
and appropriate to provide a basis for our opinion.

23

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of  
Xeros Technology Group plc continued

Our approach to the audit

Overview of our audit approach

Overall materiality: £373,000

Group: £373,000, which represents 4.9% of the group’s loss before taxation.

Parent company: £204,000, which represents 0.5% of the parent company’s total assets.

Materiality

Key audit 
matters

Key	audit	matters	were	identified	as	

•  Going concern assumption (new);

•  Revenue recognition (same as previous year); and

•  Carrying	value	of	investments	in	subsidiaries	and	the	carrying	value	of	inter-company	

receivables (same as previous year).

Scoping

Our auditor’s report for the year ended 31 December 2020 did not include any key audit 
matters that have not been reported as key audit matters in our current year’s report.

We have performed the following audit work:

•  an	audit	of	the	financial	statements	of	the	parent	company	and	of	the	financial	

information of one of the components using component materiality (full scope audit); 

•  an audit of one or more account balances, classes of transactions or disclosures of the 
component	(specified	audit	procedures)	of	one	further	component	to	gain	sufficient	
appropriate audit evidence at the group level; and

•  analytical procedures at group level for the remaining component in the group during 

the year.

Key audit matters 

Key audit matters are those matters that, in our professional 
judgement,	were	of	most	significance	in	our	audit	of	the	
financial	statements	of	the	current	period	and	include	the	
most	significant	assessed	risks	of	material	misstatement	
(whether	or	not	due	to	fraud)	that	we	identified.	These	
matters included those that had the greatest effect on: the 
overall audit strategy; the allocation of resources in the audit; 
and directing the efforts of the engagement team. These 
matters were addressed in the context of our audit of the 
financial	statements	as	a	whole,	and	in	forming	our	opinion	
thereon, and we do not provide a separate opinion on these 
matters. 

Description

Audit response

KAM

Disclosures

Our results

In	the	graph	below,	we	have	presented	the	key	audit	matters	and	other	significant	risks	relevant	to	the	audit.

High

Potential 
financial 
statement 
impact

Low

Low

24

Going concern

Investment in subsidiaries  
and recoverability of 
intercomany receivables  
due from subsidiaries

Management 
override of 
control

Improper   
revenue  
recognition

Extent of management judgement

High

  Key audit matter

  Significant	risk

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Key Audit Matter – Group

Going concern assumption

We	identified	a	key	audit	matter	related	to	going	
concern	as	one	of	the	most	significant	assessed	risks	
of material misstatement due to fraud and error as a 
result of the judgement required to conclude 
whether there is a material uncertainty related to 
going concern.

Covid-19	is	one	of	the	most	significant	economic	
events currently faced by the UK, and at the date of 
this report its effects are subject to unprecedented 
levels of uncertainty. This event could adversely 
impact the future trading performance of the group.

As	a	result	of	the	current	macro-economic	
environment,	there	is	significantly	more	judgement	
applied	in	developing	cash	flow	forecasts.	The	
directors have concluded, following the successful 
fundraise completed in March 2021, that the group 
has	sufficient	resources	available	to	meet	its	liabilities	
as they fall due and have concluded that there are 
no material uncertainties around the going concern 
assumptions.

Relevant disclosures in the Annual Report and 
Accounts 2020

•  The group’s accounting policies on the going 

concern assumptions are shown in Note 1, Basis of 
preparation.

How our scope addressed the matter – Group

In responding to the key audit matter, we performed the following 
audit procedures:

•  Obtained an understanding of the design and implementation 

of controls over management’s going concern assessment;

•  Obtained management’s forecasts covering the period to 30 

April 2022 and assessed their integrity and suitability as a basis 
for management to assess going concern; 

•  Evaluated	the	key	assumptions	within	the	cash	flow	forecasts,	
which	included	the	quantum	and	timing	of	cash	outflows	and	
determining whether these had been applied appropriately. We 
also considered whether the assumptions are consistent with our 
understanding of the business;

•  Discussed with management the potential sensitivities that 

could impact the forecast and considered the likelihood of these;

•  Assessed the accuracy of management’s past forecasting by 

comparing	management	forecasts	for	the	latest	financial	period	
to the actual results for that period;

•  Corroborated the details of the latest fundraise including the 

receipt of £8m of net proceeds in March 2021; and

•  Assessed the adequacy of the going concern disclosures 

included	within	the	financial	statements.	

Our results

Based	on	our	audit	work	we	are	satisfied	that	the	assumptions	
made in management’s assessment of the use of the going 
concern	assumption	in	preparation	of	the	financial	statements	
were appropriate and we consider that the group’s disclosure is in 
accordance	with	IAS	1.	Further,	we	have	not	identified	any	material	
uncertainties relating to events or conditions that, individually or 
collectively,	may	cast	significant	doubt	on	the	Group’s	and	the	
Company’s ability to continue as a going concern for a period of at 
least	twelve	months	from	when	the	financial	statements	are	
authorised for issue.

The recognition of revenue

We	identified	there	is	a	risk	that	revenue	may	be	
misstated due to the improper recognition of 
revenue	as	one	of	the	most	significant	assessed	risks	
of material misstatement due to fraud.

In responding to the key audit matter, we performed the following 
audit procedures:

•  Obtained an understanding of the relevant business processes 
and	controls	around	the	recording	of	revenue,	and	confirmed	
that they were implemented through performing a walkthrough; 

The group offered an integrated service and care 
package alongside the sale of machinery during the 
year.	We	identified	the	significant	risk	to	be	in	relation	
to the service revenue which is recognised in line 
with	the	profile	of	the	delivery	of	the	service	to	the	
customer. This package includes the transfer of 
equipment and an ongoing commitment to service 
and support. 

•  Assessed the group’s revenue recognition policies and 
established that they were in compliance with relevant 
accounting standards; and 

•  Selected a sample of revenue transactions in respect of services 
performed and agreed to supporting documentation, including 
service agreements and cash receipts where necessary to vouch 
that income had been appropriately recognised in accordance 
with the group’s revenue recognition policies.

There is therefore a risk that revenue is not 
recognised in line with the underlying agreement 
and that the allocation of revenue related to the 
product and the aftercare is not performed 
appropriately.

•  The group’s accounting policies on revenue 

recognition are shown in Note 2, Summary of 
significant	accounting	policies.

Based	on	our	audit	work	we	did	not	identified	any	material	
misstatement in revenue recognition. Revenue was recognised in 
line with the group’s accounting policies. 

25

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Key Audit Matter – Parent company

How our scope addressed the matter– Parent company

Recoverability of the carrying value of 
investments in, and intercompany receivables 
due from, subsidiaries

We	identified	recoverability	of	the	carrying	value	of	
investments in subsidiaries and intercompany 
receivables	as	one	of	the	most	significant	assessed	
risks of material misstatement due to error. The 
process for assessing whether an impairment exists 
under both International Accounting Standard (IAS) 
36 Impairment of Assets, when considering the 
carrying value of the investment in subsidiary, and 
International Financial Reporting Standard (IFRS) 9 
Financial instruments, when considering the 
recoverability of the intercompany receivables, is 
complex.

The group’s subsidiaries are currently loss making 
and due to the group still being in the development 
stage of its activities management’s assessment of 
any potential impairment is inherently subjective. At 
the year end there is an investment balance in the 
parent company and an amount owed by it’s UK 
subsidiary, the trading entity for the group, which has 
made a loss for the year ended 31 December 2020. 
As such there is an indicator of impairment.

Relevant disclosures in the Annual Report and 
Accounts 2020

The company’s accounting policies on the valuation 
of	investments	and	the	impairment	of	financial	
assets	are	shown	in	Note	2,	Summary	of	significant	
accounting policies.

In responding to the key audit matter, we performed the following 
audit procedures:

•  Obtained an understanding of the relevant business processes 

and controls around the recoverability of the carrying values and 
confirmed	that	they	were	implemented	through	review	of	the	
accounting papers prepared by management;

•  Obtained the forecasts that supported management’s 

impairment paper and tested their mathematical accuracy and 
consistency with the forecasts provided to support the going 
concern assessment and assessed whether they were 
reasonable;

•  Reviewed other relevant information available including the 

March 2021 fundraise details, broker reports and current share 
price to support the value; and

•  Assessed the adequacy of the disclosure included within the 

financial	statements	for	compliance	with	IAS	36	‘Impairment	of	
assets’ and IFRS 9 ‘Financial Instruments’ as appropriate. 

Our results

Based on our audit work, we did not identify any material 
misstatements in relation to the carrying value of investments in, 
and	inter-company	receivables	due	from,	subsidiaries.

26

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Our application of materiality

We	apply	the	concept	of	materiality	both	in	planning	and	performing	the	audit,	and	in	evaluating	the	effect	of	identified	
misstatements	on	the	audit	and	of	uncorrected	misstatements,	if	any,	on	the	financial	statements	and	in	forming	the	opinion	in	
the auditor’s report.

Materiality was determined as follows:

Materiality measure

Group

Parent company

Materiality for financial 
statements as a whole

We	define	materiality	as	the	magnitude	of	misstatement	in	the	financial	statements	
that,	individually	or	in	the	aggregate,	could	reasonably	be	expected	to	influence	the	
economic	decisions	of	the	users	of	these	financial	statements.	We	use	materiality	in	
determining the nature, timing and extent of our audit work.

Materiality threshold

£373,000 which is 4.9% of the group’s 
loss before taxation. 

£204,000 which is 0.5% of the parent 
company’s total assets. 

Significant	judgements	made	by	
auditor in determining the 
materiality

In determining materiality, we made the 
following	significant	judgements:	

In determining materiality, we made the 
following	significant	judgements:	

Loss before taxation is considered to be 
the most appropriate benchmark for the 
group because it is a key performance 
indicator used by the Directors to report 
to	investors	on	the	financial	performance	
of the group.

Materiality for the current year is lower 
than the level that we determined for the 
year	ended	31	December	2019	to	reflect	a	
reduction in year on year loss before tax. 

Total assets is considered to be the most 
appropriate benchmark for the parent 
company because the parent company’s 
principal activity is that of a holding 
company. 

Materiality for the current year is lower 
than the level that we determined for the 
year	ended	31	December	2019	to	reflect	a	
reduction in the total assets before 
impairments recorded as a result of our 
audit.

Performance materiality used to 
drive the extent of our testing

We	set	performance	materiality	at	an	amount	less	than	materiality	for	the	financial	
statements as a whole to reduce to an appropriately low level the probability that the 
aggregate of uncorrected and undetected misstatements exceeds materiality for the 
financial	statements	as	a	whole.

Performance materiality threshold

£280,000	which	is	75%	of	financial	
statement materiality.

£153,000	which	is	75%	of	financial	
statement materiality.

Significant	judgements	made	by	
auditor in determining the 
performance materiality

Communication of 
misstatements to the audit 
committee

Threshold for communication

In determining materiality, we made the 
following	significant	judgements	our	risk	
assessment	identified	a	strong	internal	
control	environment	and	no	significant	
issues	were	identified	in	the	prior	year	
that would have an impact on the 
current year audit.

In determining materiality, we made the 
following	significant	judgements	our	risk	
assessment	identified	a	strong	internal	
control	environment	and	no	significant	
issues	were	identified	in	the	prior	year	
that would have an impact on the 
current year audit.

We determine a threshold for reporting unadjusted differences to the audit committee.

£18,000 and misstatements below that 
threshold that, in our view, warrant 
reporting on qualitative grounds.

£10,000 and misstatements below that 
threshold that, in our view, warrant 
reporting on qualitative grounds.

27

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

The graph below illustrates how performance materiality interacts with our overall materiality and the tolerance for potential 
uncorrected misstatements.

Overall materiality – Group 

Overall materiality – Parent company

Loss before 
tax
£7.6m

PM 
£280k, 75%

FSM
£373k, 4.9%

Total assets
£40.8m

PM 
£153k, 75%

FSM
£204k, 0.5%

TFPUM 
£93k, 25%

TFPUM 
£51k, 25%

FSM: Financial statements materiality, PM: Performance materiality, TFPUM: Tolerance for potential uncorrected misstatements

An overview of the scope of our audit

Our	audit	approach	was	a	risk-based	audit	that	required	an	
understanding of the group’s and the parent company’s 
business and in particular included:

•  The engagement team obtained an understanding of the 

group,	its	environment	and	risk	profile,	including	group-wide	
controls, and assessed the risks of material misstatement at 
the group level. We considered the structure of the group, its 
processes and controls and the industries in which the 
components operate;

•  In	order	to	address	the	risks	identified,	the	engagement	

team	performed	an	evaluation	of	identified	components	to	
assess	the	significant	components	and	to	determine	the	
planned audit response based on a measure of materiality, 
calculated	by	considering	the	component’s	significance	as	a	
percentage of the group’s total assets, revenue and loss 
before taxation. Of the group’s four components, we 
identified	two	which,	in	our	view,	required	an	audit	of	their	
financial	information	(full	scope	audit),	either	due	to	their	size	
or their risk characteristics. As a result of this, we performed 
an	audit	of	the	financial	statements	of	the	parent	company	
and	of	the	financial	information	of	one	of	the	components	
using component materiality; 

•  We	identified	improper	recognition	of	revenue,	going	

concern and the recoverability of the carrying value of the 
parent company’s investment in, and the intercompany 
receivables due from, the subsidiary as key audit matters and 
the audit procedures performed in respect of these have 
been included in the key audit matters section of our report; 

•  We	performed	specified	audit	procedures	over	certain	
balances and transactions of one component to give 
appropriate coverage of balances. Together, the components 
subject	to	full-scope	audits	and	specified	audit	procedures	
were responsible for 62% of the group’s revenue relating to 

continuing operations and 100% of the discontinued 
operations, 98% of the group’s total assets and the parent 
company	and	the	component	where	an	audit	of	the	financial	
information was performed generated a 100% of the group 
loss; and 

•  We performed analytical procedures at group level over the 
remaining component. These procedures, together with the 
additional procedures outlined above, performed at the 
group level gave us the audit evidence we needed for our 
opinion	on	the	group	financial	statements	as	a	whole.	All	
audit work has been undertaken by the group engagement 
team. 

Other information

The directors are responsible for the other information. The 
other information comprises the information included in the 
annual	report,	other	than	the	financial	statements	and	our	
auditor’s	report	thereon.	Our	opinion	on	the	financial	
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon. 

In	connection	with	our	audit	of	the	financial	statements,	our	
responsibility is to read the other information and, in doing so, 
consider whether the other information is materially 
inconsistent	with	the	financial	statements	or	our	knowledge	
obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies or 
apparent material misstatements, we are required to 
determine whether there is a material misstatement in the 
financial	statements	or	a	material	misstatement	of	the	other	
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact. 

We have nothing to report in this regard.

28

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

Our opinion on other matters prescribed by the Companies 
Act 2006 is unmodified

Auditor’s responsibilities for the audit of the financial 
statements

In our opinion, based on the work undertaken in the course of 
the audit:

•  the information given in the strategic report and the 

directors’	report	for	the	financial	year	for	which	the	financial	
statements	are	prepared	is	consistent	with	the	financial	
statements; and

•  the strategic report and the directors’ report have been 

prepared in accordance with applicable legal requirements.

Matter on which we are required to report under the 
Companies Act 2006

In the light of the knowledge and understanding of the group 
and the parent company and its environment obtained in the 
course	of	the	audit,	we	have	not	identified	material	
misstatements in the strategic report or the directors’ report. 

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters 
in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:

•  adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or

•  the	parent	company	financial	statements	are	not	in	

agreement with the accounting records and returns; or

•  certain	disclosures	of	directors’	remuneration	specified	by	

law are not made; or

•  we have not received all the information and explanations 

we require for our audit. 

Responsibilities of directors for the financial statements

As explained more fully in the directors’ responsibilities 
statement, the directors are responsible for the preparation of 
the	financial	statements	and	for	being	satisfied	that	they	give	
a true and fair view, and for such internal control as the 
directors determine is necessary to enable the preparation of 
financial	statements	that	are	free	from	material	misstatement,	
whether due to fraud or error.

In	preparing	the	financial	statements,	the	directors	are	
responsible for assessing the group’s and the parent 
company’s ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either 
intend to liquidate the group or the parent company or to 
cease operations, or have no realistic alternative but to do so.

Our objectives are to obtain reasonable assurance about 
whether	the	financial	statements	as	a	whole	are	free	from	
material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they 
could	reasonably	be	expected	to	influence	the	economic	
decisions	of	users	taken	on	the	basis	of	these	financial	
statements.

A further description of our responsibilities for the audit of the 
financial	statements	is	located	on	the	Financial	Reporting	
Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

Explanation as to what extent the audit was considered 
capable of detecting irregularities, including fraud

Irregularities,	including	fraud,	are	instances	of	non-compliance	
with laws and regulations. We design procedures in line with 
our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. 
Owing to the inherent limitations of an audit, there is an 
unavoidable	risk	that	material	misstatements	in	the	financial	
statements may not be detected, even though the audit is 
properly planned and performed in accordance with the ISAs 
(UK). 

The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below: 

•  We obtained an understanding of the legal and regulatory 
frameworks applicable to the company, and the industry in 
which it operates. We determined that the following laws 
and	regulations	were	most	significant;	IFRS,	Companies	Act	
2006 and the Alternative Investment Market rules. In 
additional we concluded that there are certain laws and 
regulations that may have effect on the determination of the 
amount	and	disclosures	in	the	financial	statements	and	
those laws and regulations relate to health and safety.

•  We understood how the parent company and the group is 
complying with those legal and regulatory frameworks by, 
making inquiries of management and those responsible for 
legal and compliance procedures. We corroborated our 
inquiries through our review of board minutes and papers 
provided to the Audit Committee. 

•  We enquired of management whether there were any 

instances	of	non-compliance	with	laws	and	regulations	or	
whether they had any knowledge of actual, suspected fraud. 
We corroborated the results of our enquiries to supporting 
documentation such as board minutes reviews and papers 
provided to the Audit Committee. From the procedures 
performed we did not identify any material matters relating 
to	non-compliance	with	laws	and	regulation	or	matters	in	
relation to fraud.

29

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Independent auditor’s report to the members of 
Xeros Technology Group plc continued

•  To assess the potential risks of material misstatement, we 

obtained an understanding of:

–  The group’s operations, including the nature of its revenue 
sources,	expected	financial	statements	disclosures	and	
business risks that may result in a risk of material 
misstatement; and

–  The group’s control environment including the adequacy of 

procedures for authorisation of transactions.

•  We	assessed	the	susceptibility	of	the	group’s	financial	

statements to material misstatement, including how fraud 
might occur. Audit procedures performed by the 
engagement team included:

–  Evaluating the processes and controls established to address 

the risks related to irregularities and fraud;

–  Testing manual journal entries, in particular journal entries 
relating to management estimates and journals entries 
deemed to relate to unusual transactions;

–  Challenging assumptions and judgement made by 

management	in	its	significant	accounting	estimates;	and

–  Identifying and testing related party transactions. 

•  Team	communications	in	respect	of	potential	non-

compliance with laws and regulations and fraud included 
the potential for fraud in revenue recognition and 
appropriate application of the going concern assumptions. 
These are also reported as a key audit matter in the key audit 
matters section of our report where the matter is explained 
in	more	detail	and	the	specific	procedures	we	performed	in	
response to the key audit matter are described in more 
detail.

•  We assessed the appropriateness of the collective 

competence and capabilities of the engagement team, 
including consideration of the engagement team’s 
knowledge and understanding of the industry in which the 
client operates in, and its practical experience through 
training and participation with audit engagements of a 
similar nature.

Use of our report

This report is made solely to the company’s members, as a 
body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the company and the company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Mark Overfield, BSc FCA

Senior Statutory Auditor

for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Leeds

28 April 2021

30

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Consolidated statement of profit or loss and other comprehensive income
For the year ended 31 December 2020

Continuing operations

Revenue
Cost of sales

Gross loss

Administrative expenses

Adjusted EBITDA*
Share based payment expense

Exceptional administrative expenses

Depreciation	of	tangible	fixed	assets

Operating loss
Net	finance	income/(expense)

Loss before tax
Taxation

Loss after tax from continuing operations

Loss from discontinued operations

Loss for the period

Other comprehensive (expense)/(income):

Items that are or may be reclassified to profit or loss:
Foreign currency translation differences – foreign operations

Total comprehensive expense for the period

Loss per share

Basic and diluted on loss from continuing operations

Basic and diluted on total loss for the period

Notes

3

Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

385

(434)

(49)

1,814

(2,125)

(311)

6

(7,586)

(16,773)

22

6

12

8

9

7

(6,761)

(653)

–

(221)

(7,635)

3

(7,632)

698

(6,934)

(37)

(14,433)

(826)

(1,252)

(573)

(17,084)

(1,442)

(18,526)

898

(17,628)

(3,015)

(6,971)

(20,643)

41

227

(6,930)

(20,416)

10

10

(44.88)p

(557.48)p

(45.12)p

(652.83)p

*			Adjusted	EBITDA	comprises	loss	on	ordinary	activities	before	interest,	tax,	share-based	payment	expense,	other	exceptional	charges	&	credits,	

depreciation and amortisation.

31

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Consolidated statement of changes in equity
For the year ended 31 December 2020

Foreign
currency
translation
reserve
£’000

Retained
earnings
deficit
£’000

Total
£’000

(2,473)

(98,568)

19,972

–

227

(20,643)

(20,643)

–

227

227

(20,643)

(20,416)

Share
capital
£’000

Share
premium
£’000

386

105,184

Merger
reserve
£’000

15,443

–

–

–

–

–

–

4,477

(435)

–

4,042

–

–

–

–

–

–

–

–

–

–

–

–

–

826

826

109,226

15,443

(2,246)

(118,468)

–

–

–

74

(427)

–

3,847

(6,971)

–

(6,971)

(6,930)

–

–

–

–

–

–

–

–

–

41

41

–

–

–

–

–

–

–

–

653

653

113,073

15,443

(2,205)

(124,786)

5,267

(435)

826

5,637

5,131

(6,971)

41

6,000

95

(427)

653

6,321

4,522

  Issue of shares following placing and open offer

1,800

4,200

Balance at 31 December 2018

Loss for the year

Other comprehensive expense

Loss and total comprehensive expense  
for the period

Transactions with owners, recorded directly 
in equity:

  Issue of shares following placing and open offer

790

  Costs of share issues

  Share based payment expense

Total contributions by and distributions to owners

At 31 December 2019

Loss for the year

Other comprehensive expense

Loss and total comprehensive expense for the year

Transactions with owners, recorded directly 
in equity:

–

–

790

1,176

–

–

–

  Exercise of share options

  Costs of share issues

  Share based payment expense

Total contributions by and distributions to owners

At 31 December 2020

21

–

–

1,821

2,997

32

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Consolidated statement of financial position
For the year ended 31 December 2020

Assets

Non-current assets
Property, plant and equipment

Right of use assets

Trade and other receivables

Total non-current assets

Current assets
Inventories

Trade and other receivables

Assets	classified	as	held	for	sale

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Non-current liabilities
Right of use liabilities

Deferred tax

Total non-current liabilities

Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Net assets

Equity
Share capital

Share premium

Merger reserve

Foreign currency translation reserve

Accumulated losses

Total equity

Approved by the Board of Directors and authorised for issue on 28 April 2021.

Klaas de Boer 

Chairman	

Paul Denney

Chief	Financial	Officer

Company number: 08684474 

At
31 December
2020
£’000

At
31 December
2019
£’000

Notes

12

12

14

13

14

7

15

17

18

17

19

19

19

20

20

204

68

63

335

96

475

–

5,158

5,729

6,064

(19)

(38)

(57)

(1,485)

(1,485)

(1,542)

4,522

357

283

143

783

341

584

252

5,625

6,802

7,585

(287)

(38)

(325)

(2,129)

(2,129)

(2,454)

5,131

2,997

113,073

15,443

(2,205)

1,176

109,226

15,443

(2,246)

(124,786)

(118,468)

4,522

5,131

33

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
	
	
Consolidated statement of cash flows
For the year ended 31 December 2020

Operating activities
Loss before tax

Adjustment	for	non-cash	items:

Depreciation of property, plant and equipment

Share based payment

Decrease in inventories

Decrease in trade and other receivables

Decrease in trade and other payables

Impairment	of	fixed	assets

Finance income

Finance expense

Cash used in operations
Tax receipts

Cashflow	from	discontinued	operations

Net cash outflow from operations

Investing activities
Finance income

Finance expense

Purchases of property, plant and equipment

Sale of property, plant and equipment

Cashflow	from	discontinued	operations

Net cash inflow/(outflow) from investing activities

Financing activities
Proceeds from issue of share capital, net of costs

Net cash inflow from financing activities

(Decrease) in cash and cash equivalents

Cash and cash equivalents at start of year/period

Effect	of	exchange	rate	fluctuations	on	cash	held

Cash and cash equivalents at end of year

34

Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

Notes

(7,632)

(18,526)

221

653

246

3

(342)

–

(9)

6

573

826

546

2,850

(2,090)

583

(60)

1,502

(6,854)

(13,796)

698

(195)

898

(1,183)

(6,351)

(14,081)

9

(6)

(13)

–

193

183

5,667

5,667

(501)

5,625

34

5,158

60

(1,502)

(147)

127

(23)

(1,485)

4,833

4,833

(10,733)

16,001

357

5,625

12

22

13

14

17

8

8

9

7

8

8

12

12

7

19

15

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the consolidated financial statements
For the year ended 31 December 2020

1) Basis of preparation

Xeros	Technology	Group	plc	is	a	public	limited	company	domiciled	in	the	United	Kingdom.	The	financial	statements	of	
Xeros Technology	Group	plc	are	audited	consolidated	financial	statements	for	the	year	ended	31	December	2020.	These	include	
comparatives	for	the	year	ended	31	December	2019.	The	level	of	rounding	for	financial	information	is	the	nearest	thousand	
pounds.

The	Company’s	registered	office	is	Unit	2,	Evolution,	Advanced	Manufacturing	Park,	Whittle	Way,	Catcliffe,	Rotherham,	S60	5BL.	

The	consolidated	financial	statements	have	been	prepared	under	the	historical	cost	convention	in	accordance	with	International	
Accounting Standards in conformity with the requirements of the Companies Act 2006.

Business combinations and basis of consolidation

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when 
the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to 
the Group	and	are	deconsolidated	from	the	date	control	ceases.

Inter-company	transactions,	balances	and	unrealised	gains	and	losses	on	transactions	between	Group	companies	are	
eliminated.

Where the acquisition is treated as a business combination, the purchase method of accounting is used to account for the 
acquisition of subsidiaries by the Group.

The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred 
or assumed	at	the	date	of	exchange.	Acquisition	costs	are	expensed	as	incurred.	Identifiable	assets	acquired	and	liabilities	
and contingent	liabilities	assumed	in	a	business	combination	are	measured	initially	at	their	fair	values	at	the	acquisition	date.	
The	excess	of	the	cost	of	acquisition	over	the	fair	value	of	the	Group’s	share	of	the	identifiable	net	assets	acquired	is	recorded	
as goodwill.	If	the	cost	of	the	acquisition	is	less	than	the	fair	value	of	net	assets	of	the	subsidiary	acquired,	the	difference	
is recognised	directly	in	the	income	statement.

All	intra-group	balances	and	transactions,	including	unrealised	profits	arising	from	intra-group	transactions,	are	eliminated	
fully on	consolidation.	

Going Concern

At 31 December 2020, the Group had £5.2m of cash and cash equivalents. At this stage in its development the Group is loss 
making	and	incurs	operating	cash	outflows.	In	order	to	support	the	Group’s	move	towards	cash	breakeven,	the	Group	executed	
a successful fundraise in March 2020, raising £9.0m before fees. The Directors believe that the fundraise, alongside the Group’s 
existing cash resources, provide a strong platform for the Group to execute its commercialisation strategy.

When	making	their	going	concern	assessment	the	directors	assess	available	and	committed	funds	against	all	non-discretionary	
expenditure,	and	related	cash	flows,	as	forecast	for	the	period	ended	30	April	2022.	These	forecasts	indicate	that	the	Group	
is able	to	settle	its	liabilities	as	they	fall	due	in	the	forecast	period.	In	these	forecasts	the	directors	have	considered	appropriate	
sensitivities such as the level of revenue from existing and anticipated contracts. In addition, they have considered liquidity 
risk, key	assumptions	and	uncertainties	including	considerations	for	any	potential	disruption	and	economic	impact	caused	
by COVID-19.	The	Directors	consider	that	the	going	concern	assumption	is	appropriate	for	the	Group.

Note	16	to	this	financial	information	includes	the	Group’s	objectives,	policies	and	processes	for	managing	its	capital,	its	financial	
risk	management	objectives,	details	of	its	financial	instruments	and	its	exposure	to	credit,	liquidity	and	market	risk.	The	Directors	
have considered their obligation, in relation to the assessment of the going concern of the Group and each statutory entity 
within	it	and	have	reviewed	the	current	budget	cash	forecasts	and	assumptions	as	well	as	the	main	risk	factors	facing	the Group.

The company’s business activities, together with the factors likely to affect its future development, performance and position are 
set	out	in	the	Chief	Executive	Officer’s	review	on	pages	5	to	8.	The	financial	position	of	the	company,	its	cash	flows,	and	liquidity	
position	are	described	in	the	Chief	Financial	Officer’s	Review	on	pages	9	to	11.	In	addition,	notes	2	to	24	to	the	financial	statements	
include	the	company’s	objectives,	policies	and	processes	for	managing	its	capital;	its	financial	risk	management	objectives;	
details	of	its	financial	instruments	and	hedging	activities;	and	its	exposures	to	credit	risk	and	liquidity	risk.

35

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies

The principal accounting policies applied are set out below.

Revenue recognition

Revenue on machines sales is recognised once the machine has been installed at the customer site in line with the contract 
agreed.	Service	revenue	is	recognised	in	line	with	the	profile	of	the	delivery	of	the	service	to	the	customer	and	consumable	
revenue is recognised when the product is delivered to the customer.

When	assessing	the	revenue	recognition	against	IFRS15,	the	Group	assess	the	contract	against	the	five	steps	of	IFRS15.	This	
process includes the assessment of the performance obligations within the contract and the allocation of contract revenue 
across	these	performance	obligations	once	identified.	This	is	particularly	relevant	where	customer	contracts	are	agreed	with	
more than one performance obligation, such as those sales where a machine is sold in a bundle with an ongoing service 
contract, and revenue is allocated according to the value of consideration expected to be received for the transfer of the relevant 
goods or services to the customer. This consideration is calculated on an inputs basis using cost data and an appropriate margin. 

Revenue	is	shown	net	of	Value	Added	Tax	or	Sales	Tax	as	appropriate.

The difference between the amount of income recognised and the amount invoiced on a particular contract is included in the 
statement	of	financial	position	as	deferred	income.	Amounts	included	in	deferred	income	due	within	one	year	are	expected	
to be	recognised	within	one	year	and	are	included	within	current	liabilities.

Where licence revenue is based on sales by the licensee, the Group recognises revenue at the time of that sale. The Group has 
recognised some licencing revenue in the year, the amount of which is not material.

Foreign currencies

The	individual	financial	statements	of	each	Group	entity	are	presented	in	the	currency	of	the	primary	economic	environment	
in which	the	entity	operates	(its	functional	currency).	For	the	purposes	of	the	consolidated	financial	statements,	the	results	and	
the	financial	position	of	each	Group	entity	are	expressed	in	Pounds	Sterling,	which	is	the	functional	currency	of	the	Company	
and	the	presentational	currency	for	the	consolidated	financial	statements.

In	preparing	the	financial	statements	of	the	individual	entities,	transactions	in	currencies	other	than	the	entity’s	functional	
currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance 
sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. 
Non-monetary	items	carried	at	fair	value	that	are	denominated	in	foreign	currencies	are	retranslated	at	the	rates	prevailing	
at the	date	when	the	fair	value	was	determined.

Non-monetary	items	that	are	measured	in	terms	of	historical	cost	in	foreign	currency	are	not	retranslated.

The assets and liabilities of foreign operations are translated using exchange rates at the balance sheet date. The components 
of shareholders’	equity	are	started	at	historical	value.	An	average	exchange	rate	for	the	period	is	used	to	translate	the	results	and	
cash	flows	of	foreign	operations.

Exchange differences arising on translating the results and net assets of foreign operations are taken to the translation reserve 
in equity	until	the	disposal	of	the	investment.	The	gain	or	loss	in	the	statement	of	profit	or	loss	and	other	comprehensive	income	
on the disposal of foreign operations includes the release of the translation reserve relating to the operation that is being sold. 

Exceptional items

One	off	items	with	a	material	effect	on	results	are	disclosed	separately	on	the	face	of	the	Consolidated	Statement	of	Profit	and	
Loss and Other Comprehensive Income. The Directors apply judgement in assessing the particular items which, by virtue of their 
scale	and	nature,	should	be	classified	as	exceptional	items.	The	Directors	consider	that	separate	disclosure	of	these	items	is	
relevant	to	an	understanding	of	the	Group’s	financial	performance.	

36

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Research and development

Expenditure on research activities is recognised as an expense in the period in which it is incurred. Development costs are only 
capitalised when the related products meet the recognition criteria of an internally generated intangible asset, the key criteria 
being as follows:

•  it	is	probable	that	the	future	economic	benefits	that	are	attributable	to	the	asset	will	flow	to	the	Group;

•  the project is technically and commercially feasible;

•  the	Group	intends	to	and	has	sufficient	resources	to	complete	the	project;

•  the Group has the ability to use or sell the asset; and

•  the cost of the asset can be measured reliably.

Such	intangible	assets	are	amortised	on	a	straight-line	basis	from	the	point	at	which	the	assets	are	ready	for	use	over	the	period	
of	the	expected	benefit	and	are	reviewed	for	an	indication	of	impairment	at	each	reporting	date.	Other	development	costs	are	
charged	against	profit	or	loss	as	incurred	since	the	criteria	for	their	recognition	as	an	asset	are	not	met.

The costs of an internally generated intangible asset comprise all directly attributable costs necessary to create, produce and 
prepare the asset to be capable of operating in the manner intended by management. Directly attributable costs include 
employee	costs	incurred	on	technical	development,	testing	and	certification,	materials	consumed	and	any	relevant	third-party	
cost. The costs of internally generated developments are recognised as intangible assets and are subsequently measured in the 
same way as externally acquired intangible assets. However, until completion of the development project, the assets are subject 
to impairment testing only.

No development costs to date have been capitalised as intangible assets as it was deemed that the probability of future 
economic	benefit	was	uncertain	at	the	time	the	costs	were	incurred.

Leases
As a lessee

For	any	new	contracts	entered	into	on	or	after	1	January	2019,	the	Group	considers	whether	a	contract	is,	or	contains,	a	lease.	
A lease	is	defined	as	‘a	contract,	or	part	of	a	contract,	that	conveys	the	right	to	use	an	asset	for	a	period	of	time	in	exchange	for	
consideration’.	To	apply	this	definition	the	Group	assesses	whether	the	contract	meets	three	key	evaluations,	which	are	whether:

•  the	contract	contains	an	identified	asset,	which	is	either	explicitly	identified	in	the	contract	or	implicitly	specified	by	being	

identified	at	the	time	the	asset	is	made	available	to	the	Group

•  the	Group	has	the	right	to	obtain	substantially	all	of	the	economic	benefits	from	use	of	the	identified	asset	throughout	the	

period	of	use,	considering	its	rights	within	the	defined	scope	of	the	contract

•  the	Group	has	the	right	to	direct	the	use	of	the	identified	asset	throughout	the	period	of	use

Measurement and recognition of leases as a lessee

At	the	lease	commencement	date,	the	Group	recognises	a	right-of-use	asset	and	a	lease	liability	in	the	statement	of	financial	
position.	The	right-of-use	asset	is	measured	at	cost,	which	is	made	up	of	the	initial	measurement	of	the	lease	liability,	any	initial	
direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any 
lease payments made in advance of the lease commencement date (net of any incentives received).

The	Group	depreciates	the	right-of-use	assets	on	a	straight-line	basis	from	the	lease	commencement	date	to	the	earlier	of	the	
end	of	the	useful	life	of	the	right-of-use	asset	or	the	end	of	the	lease	term.	The	Group	also	assesses	the	right-of-use	asset	for	
impairment when such indicators exist.

At the lease commencement date, the Group measures the lease liability at the present value of the lease payments unpaid 
at that	date,	discounted	using	the	interest	rate	implicit	in	the	lease	if	that	rate	is	readily	available	of	the	Group’s	incremental	
borrowing rate.

Lease	payments	included	in	the	measurement	of	the	lease	liability	are	made	up	of	fixed	payments,	variable	payments	based	
on an	index	or	rate,	amounts	expected	to	be	payable	under	a	residual	guarantee	and	payments	arising	from	options	reasonably	
certain to be exercised.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured 
to	reflect	and	reassessment	or	modification,	or	if	there	are	changes	in	in-substance	fixed	payments.

37

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Measurement and recognition of leases as a lessee continued
When	the	lease	liability	is	remeasured,	the	corresponding	adjustment	is	reflected	in	the	right-of-use	asset,	or	profit	and	loss	if	the	
right-of-use	asset	is	already	reduced	to	zero.

The	Group	has	elected	to	account	for	short-term	leases	and	leases	of	low-value	assets	using	the	practical	expedients.	Instead	
of recognising	a	right-of-use	asset	and	lease	liability,	the	payments	in	relation	to	these	are	recognised	as	an	expense	in	profit	or	
loss	on	a	straight-line	basis	over	the	lease	term.

On	the	statement	of	financial	position,	right-of-use	assets	have	been	included	in	property,	plant	and	equipment	and	lease	
liabilities within trade and other payables.

As a lessor

The Group’s accounting policy under IFRS 16 has not changed from the comparative period.

As	the	Group	transfers	substantially	all	the	risks	and	benefits	of	ownership	of	the	asset,	a	receivable	is	recognised	for	the	initial	
direct	costs	of	the	lease	and	the	present	value	of	the	minimum	lease	payments.	As	payments	fall	due,	finance	income	is	
recognised in the income statement so as to achieve a constant rate of return on the remaining net investment in the lease. 
Assets held for rentals to customers under which the customer does not take substantially all the risks and rewards of ownership 
are	recorded	as	fixed	assets	and	are	depreciated	on	a	straight-line	basis	to	their	estimated	residual	values	over	their	estimated	
useful	lives.	Operating	lease	income	is	recognised	within	revenue	on	a	straight-line	basis	over	the	term	of	the	rental	period.	
Depreciation	on	machines	leased	to	customers	which	are	held	in	fixed	assets	is	charged	to	administrative	expenses	as	it	is	not	
directly related to sales.

Intangible assets and goodwill
Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.

Other	intangible	assets,	including	customer	relationships	and	brands,	that	are	acquired	by	the	Group	and	have	finite	useful	lives	
are measured at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation	is	calculated	to	write	off	the	cost	of	intangible	assets	less	their	estimated	residual	values	using	the	straight-line	
method	over	their	estimated	useful	lives	and	is	generally	recognised	in	profit	or	loss.	Goodwill	is	not	amortised.	The	estimated	
useful lives for current and comparative periods are as follows:

•  Customer lists  

•  Brands  

•  Software  

– 5 years

– 5 years

– 3 years

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. Assets 
considered	to	have	indefinite	useful	economic	lives,	such	as	goodwill,	are	tested	annually	for	impairment.

Property, plant and equipment

Property, plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Cost includes the 
original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. 
Depreciation is charged so as to write off the costs of assets over their estimated useful lives, on the following basis:

Leasehold	improvements		 	

–	over	the	term	of	the	lease	on	a	straight-line	basis

Plant	and	machinery		

–	20%	on	cost	on	a	straight-line	basis

Fixtures	and	fittings		

–	20%	on	cost	on	a	straight-line	basis

Computer	equipment		

–	33%	on	cost	on	a	straight-line	basis

Vehicles			

–	20%	on	cost	on	a	straight-line	basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying 
amount	of	the	asset	and	is	recognised	in	the	statement	of	profit	or	loss	and	other	comprehensive	income.

38

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
	
	
	
	
	
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Impairment of non-current assets

For	the	purposes	of	assessing	impairment,	assets	are	grouped	at	the	lowest	levels	for	which	there	are	separately	identifiable	
cash	flows	(cash-generating	units).	As	a	result,	some	assets	are	tested	individually	for	impairment	and	some	are	tested	at	
cash-generating	unit	level.	Goodwill	is	allocated	to	those	cash-generating	units	that	are	expected	to	benefit	from	synergies	
of the	related	business	combination	and	represent	the	lowest	level	at	which	management	monitors	goodwill.	Cash-generating	
units	to	which	goodwill	has	been	allocated	are	tested	for	impairment	at	least	annually.	All	other	individual	assets	or	cash-
generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount 
may	not	be	recoverable.	An	impairment	loss	is	recognised	for	the	amount	by	which	the	assets	or	cash-generating	unit’s	carrying	
amount	exceeds	its	recoverable	amount.	The	recoverable	amount	is	the	higher	of	fair	value,	reflecting	market	conditions	less	
costs	to	sell,	and	value	in	use	based	on	an	internal	discounted	cash	flow	evaluation.

Inventories

Inventories are valued at the lower of cost and net realisable value. Cost incurred in bringing each product to its present location 
and condition is accounted for as follows:

Raw	materials,	work	in	progress	and	finished	goods	–	Purchase	cost	on	a	first-in,	first-out	basis.

Net realisable value is the estimated selling price in the ordinary course of business.

Share based payments

Certain employees and consultants (including Directors and senior executives) of the Group receive remuneration in the form of 
share-based	payment	transactions,	whereby	employees	render	services	as	consideration	for	equity	instruments	(“equity-settled	
transactions”). This policy applies to all schemes, including the Deferred Annual Bonus scheme open to certain management 
personnel.

The	cost	of	equity-settled	transactions	with	employees	is	measured	by	reference	to	the	fair	value	at	the	date	on	which	they	
are granted.	The	fair	value	is	determined	by	using	an	appropriate	pricing	model.	The	cost	of	equity-settled	transactions	is	
recognised, together with a corresponding increase in equity, over the period in which the performance and/or service 
conditions	are	fulfilled,	ending	on	the	date	on	which	the	relevant	employees	become	fully	entitled	to	the	award	(“the	vesting	
date”).	The	cumulative	expense	recognised	for	equity-settled	transactions	at	each	reporting	date	until	the	vesting	date	reflects	
the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that 
will ultimately	vest.	The	profit	or	loss	charge	or	credit	for	a	period	represents	the	movement	in	cumulative	expense	recognised	
as at	the	beginning	and	end	of	that	period.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market 
condition,	which	are	treated	as	vesting	irrespective	of	whether	or	not	the	market	condition	is	satisfied,	provided	that	all	other	
performance	and/or	service	conditions	are	satisfied.	Where	the	terms	of	an	equity-settled	award	are	modified,	the	minimum	
expense	recognised	is	the	expense	as	if	the	terms	had	not	been	modified.	An	additional	expense	is	recognised	for	any	
modification,	which	increases	the	total	fair	value	of	the	share-based	payment	arrangement	or	is	otherwise	beneficial	to	the	
employee	as	measured	at	the	date	of	modification.

Where	an	equity-settled	award	is	cancelled,	it	is	treated	as	if	it	had	vested	on	the	date	of	cancellation	and	any	expense	not	
yet recognised	for	the	award	is	recognised	immediately.	However,	if	a	new	award	is	substituted	for	the	cancelled	award	and	
designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were 
a modification	of	the	original	award,	as	described	in	the	previous	paragraph.	The	dilutive	effect	of	outstanding	options	is	
reflected	as	additional	share	dilution	in	the	computation	of	earnings	per	share.

Furlough credits

Where the Group has claimed a credit in respect of employees furloughed in accordance with the relevant government support 
schemes,	the	credit	is	recognised	in	the	statement	of	profit	or	loss	and	other	comprehensive	income	in	the	period	to	which	the	
credit relates and is netted off against staff costs.

39

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Financial assets and liabilities

Financial	assets	and	financial	liabilities	are	recognised	in	the	consolidated	statement	of	financial	position	when	the	Group	
becomes	party	to	the	contractual	provisions	of	the	instrument.	Financial	assets	are	de-recognised	when	the	contractual	rights	
to	the	cash	flows	from	the	financial	asset	expire	or	when	the	contractual	rights	to	those	assets	are	transferred.	Financial	liabilities	
are	de-recognised	when	the	obligation	specified	in	the	contract	is	discharged,	cancelled	or	expired.

Financial	assets,	other	than	those	designated	and	effective	as	hedging	instruments,	are	classified	into	the	following	categories:

•  amortised cost

•  fair	value	through	profit	or	loss	(FVTPL)

•  fair	value	through	other	comprehensive	income	(FVOCI)

In	the	periods	presented	the	Group	does	not	have	any	financial	assets	categorised	as	FVTPL	or	FVOCI.

After initial recognition, these are measured at amortised cost using the effective interest rate method. Discounting is omitted 
where	the	effect	is	immaterial.	All	of	the	Group’s	financial	assets	fall	into	this	category.

Trade receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost less expected credit 
losses. Appropriate	provisions	for	estimated	irrecoverable	amounts	are	recognised	in	the	statement	of	profit	or	loss	and	other	
comprehensive income when there is objective evidence that the assets are impaired.

Cash and cash equivalents

Cash	and	cash	equivalents	comprise	cash	on	hand,	demand	deposits,	and	other	short-term	highly	liquid	investments	that	are	
readily	convertible	to	a	known	amount	of	cash	and	are	subject	to	an	insignificant	risk	of	changes	in	value.

Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. 
Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.

Trade and other payables

Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the 
effective interest rate method; this method allocates interest expense over the relevant period by applying the “effective interest 
rate” to the carrying amount of the liability.

Impairment of financial assets

The	Group	accounts	for	impairment	of	financial	assets	using	the	expected	credit	loss	model	as	required	by	IFRS	9.	The	Group	
considers a broad range of information when assessing credit risk and measuring expected credit losses, including past events, 
current	conditions,	reasonable	and	supportable	forecasts	that	affect	the	expected	collectability	of	the	future	cash	flows	of	the	
instrument.

40

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Taxation

The tax expense/(credit) represents the sum of the tax currently payable or recoverable and the movement in deferred tax assets 
and liabilities.

Current	tax	is	based	upon	taxable	profit/(loss)	for	the	year.	Taxable	profit/(loss)	differs	from	net	profit/(loss)	as	reported	in	the	
statement	of	profit	or	loss	and	other	comprehensive	income	because	it	excludes	items	of	income	or	expense	that	are	taxable	
or deductible	in	other	years	and	it	further	excludes	items	that	are	never	taxable	or	deductible.

The Group’s liability for current tax is calculated by using tax rates that have been enacted or substantively enacted by the 
reporting date.

Credit is taken in the accounting period for research and development tax credits, which have been claimed from HM Revenue 
and Customs, in respect of qualifying research and development costs incurred. Research and development tax credits are 
recognised on an accruals basis with reference to the level of certainty regarding acceptance of the claims by HMRC.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability 
is settled	based	upon	tax	rates	that	have	been	enacted	or	substantively	enacted	by	the	reporting	date.	Deferred	tax	is	charged	
or credited	in	the	statement	of	profit	or	loss	and	other	comprehensive	income,	except	when	it	relates	to	items	credited	
or charged	directly	to	equity,	in	which	case	the	deferred	tax	is	also	dealt	with	in	equity.	

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities	in	the	financial	statements	and	the	corresponding	tax	bases	used	in	the	computation	of	taxable	profit	and	is	accounted	
for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred 
tax	assets	are	recognised	to	the	extent	that	it	is	probable	that	taxable	profits	will	be	available	against	which	deductible	
temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from 
goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that 
affects	neither	the	profit	nor	the	accounting	period.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable	that	sufficient	taxable	profits	will	be	available	to	allow	all	or	part	of	the	asset	to	be	recovered.

Disposal groups and discontinued operations

Non-current	assets	(or	disposal	groups)	are	classified	as	held	for	sale	if	their	carrying	amount	will	be	recovered	principally	
through a sale transaction rather than through continuing use and a sale is considered highly probable. They are measured 
at the	lower	of	their	carrying	amount	and	fair	value	less	costs	to	sell,	except	for	assets	such	as	deferred	tax	assets,	assets	arising	
from	employee	benefits,	financial	assets	and	investment	property	that	are	carried	at	fair	value	and	contractual	rights	under	
insurance	contracts,	which	are	specifically	exempt	from	this	requirement.

An	impairment	loss	is	recognised	for	any	initial	or	subsequent	write-down	of	the	asset	(or	disposal	group)	to	fair	value	less	costs	
to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in 
excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale 
of	the	non-current	asset	(or	disposal	group)	is	recognised	at	the	date	of	derecognition.

Non-current	assets	(including	those	that	are	part	of	a	disposal	group)	are	not	depreciated	or	amortised	while	they	are	classified	
as	held	for	sale.	Interest	and	other	expenses	attributable	to	the	liabilities	of	a	disposal	group	classified	as	held	for	sale	continue	
to be	recognised.

Non-current	assets	classified	as	held	for	sale	and	the	assets	of	a	disposal	group	classified	as	held	for	sale	are	presented	
separately	from	the	other	assets	in	the	balance	sheet.	The	liabilities	of	a	disposal	group	classified	as	held	for	sale	are	presented	
separately from other liabilities in the balance sheet.

A	discontinued	operation	is	a	component	of	the	entity	that	has	been	disposed	of	or	is	classified	as	held	for	sale	and	that	
represents	a	separate	major	line	of	business	or	geographical	area	of	operations,	is	part	of	a	single	co-ordinated	plan	to	dispose	
of such	a	line	of	business	or	area	of	operations,	or	is	a	subsidiary	acquired	exclusively	with	a	view	to	resale.	The	results	of	
discontinued	operations	are	presented	separately	in	the	statement	of	profit	or	loss.

41

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

2) Significant accounting policies continued
Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these 
estimates.	The	estimates	and	assumptions	that	have	the	most	significant	effects	on	the	carrying	amounts	of	the	assets	and	
liabilities	in	the	financial	information	are	discussed	below.	Both	points	listed	below	are	considered	to	be	areas	of	judgement.

Revenue recognition

The Group offers an integrated service and care package to its direct customers. This package includes the transfer of 
equipment and an ongoing commitment to service and support. Where appropriate, the Group accounts for the sales under 
these	packages	as	finance	leases.	As	part	of	determining	the	appropriate	revenue	recognition	policy	for	such	packages,	the	
Group is required to allocate the total contract revenue between the various contract elements in line with IFRS 15. Due to 
the unique	nature	of	the	product	and	the	stage	of	development	of	the	Group,	such	assessment	is	based	on	limited	historical	
information and requires a level of judgement. These judgements may be revised in future years. 

During the year ended 31 December 2020 the Group recognised revenue in respect of fees received from licence partners. 
The Group	accounts	for	licence	revenue	under	IFRS	15,	allocating	revenue	between	the	performance	obligations	in	the	contract.	
Where a contract contains elements of variable consideration, the Group estimates these revenues at the amount where it 
considers	that	it	is	highly	probable	that	a	significant	reversal	of	recognised	revenue	will	not	occur.	Given	the	complexity	and the	
early	stages	of	the	contracts,	revenue	recognition	requires	a	degree	of	judgement.	These	judgements	may	be	revised	in future	
years. Where licence revenue is based on sales by the licensee, the Group recognises revenue at the time of that sale.

Research and development costs

Careful judgement by the Directors is applied when deciding whether the recognition requirements for capitalising 
development costs have been met. This is necessary as the economic success of any product development is uncertain and 
may	be	subject	to	future	technical	problems.	Judgements	are	based	on	the	information	available	at	each	reporting	date	which	
includes	the	progress	with	testing	and	certification	and	progress	on,	for	example,	establishment	of	commercial	arrangements	
with	third	parties.	Specifically,	the	Directors	consider	production	scale	evidence	of	commercial	operation	of	the	Group’s	
technology. In addition, all internal activities related to research and development of new products are continuously monitored 
by the Directors. To date, no development costs have been capitalised.

Accounting standards and interpretations not applied

At	the	date	of	authorisation	of	these	financial	statements,	the	following	IFRSs,	IASs	and	Interpretations	were	in	issue	but	not	
yet effective.	Their	adoption	is	not	expected	to	have	a	material	effect	on	the	financial	statements	unless	otherwise	indicated:

IFRS 17

Amendments to IFRS 3, IAS 16 and IAS 37  
and Annual Improvements 2018 – 2020

Amendments to IAS 1 and IAS 8

Insurance Contracts

1	January	2023

Definition	of	Material

1	January	2022

1	January	2023

42

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

3) Segmental reporting

The	financial	information	by	segment	detailed	below	is	frequently	reviewed	by	the	Chief	Executive	Officer,	who	has	been	
identified	as	the	Chief	Operating	Decision	Maker	(“CODM”).	The	segments	are	distinct	due	to	the	markets	they	serve.	The	all	
other activities segment contains supporting functions and activities in respect of applications that have not yet been fully 
commercialised.

The	Marken	segment	is	classified	as	a	discontinued	operation	for	the	year	ended	31	December	2020	and	the	31	December	2019	
and as such is not included in the below analysis.

For the year ended 31 December 2020:

Machine sales

Service income

Consumables

Licencing revenue

Total revenue

Gross (loss)/profit

Adjusted EBITDA

Operating loss

Net finance income

Loss before tax

Segmental net assets

Other segmental information:
Capital expenditure

Depreciation

Hydrofinity
£’000

All Other 
Activities
£’000

8

314

5

–

327

(107)

(807)

(886)

8

–

–

–

58

58

58

(5,954)

(6,749)

(5)

Total
£’000

8

314

5

58

385

(49)

(6,761)

(7,635)

3

(878)

(6,754)

(7,632)

212

4,310

4,522

–

–

13

221

13

221

43

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

3) Segmental reporting continued

For the year ended 31 December 2019:

Machine sales 

Service income 

Consumables

Licencing revenue

Total revenue

Gross loss/(profit) 

Adjusted EBITDA

Operating loss

Net finance income

Loss before tax

Segmental net assets

Other segmental information:
Capital expenditure

Depreciation

An analysis of revenues by type is set out below:

Sale of goods

Rendering of services

Licencing revenue

Hydrofinity
£’000

All Other 
Activities
£’000

652

1,018

21

–

1,691

(433)

(4,274)

(4,306)

59

–

–

–

123

123

122

(10,159)

(12,778)

(1,501)

Total
£’000

652

1,018

21

123

1,814

(311)

(14,433)

(17,084)

(1,442)

(4,247)

(14,279)

(18,526)

560

4,571

5,131

–

–

147

573

147

573

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

13

314

58

385

673

1,018

123

1,814

The	Group’s	largest	customer,	which	sits	within	the	Hydrofinity	segment,	was	responsible	for	19%	of	Group	revenue	in	the	year	
to 31	December	2020.

During the year ended 31 December 2019 the Group had no customers who individually generated more than 10% of revenue. 

44

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

3) Segmental reporting continued

An analysis of revenues by geographic location of customers is set out below:

Europe

North America

Rest of the World

An	analysis	of	non-current	assets	by	location	is	set	out	below:

Europe

North America

4) Loss from operations

Loss from operations is stated after charging to administrative expenses:

  Foreign exchange losses

  Depreciation of plant and equipment (note 12) 

  Operating lease rentals – land and buildings

	 Staff	costs	(excluding	share-based	payment	charge)

  Research and development 

Auditors remuneration:
	 –	Audit	of	these	financial	statements

	 –	Audit	of	financial	statements	of	subsidiaries	of	the	company

  – All other services

Total auditor’s remuneration

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

230

145

10

385

483

1,208

123

1,814

31 December
2020
£’000

31 December
2019
£’000

272

–

272

593

190

783

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

60

221

40

4,010

144

21

20

4

45

214

573

10

6,960

1,074

19

22

4

45

45

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

5) Staff numbers and costs

The average monthly number of persons (including directors) employed  
by the Group during the year was:

  Directors

  Operational staff

The aggregate remuneration, including directors, comprised:

  Wages and salaries

  Social security costs

  Pension contributions

  Share based expense (note 22)

  Furlough credit

Directors’ remuneration comprised:

  Emoluments for qualifying services

Year 
ended
31 December
2020
Number

Year
ended
31 December
2019
Number

5

48

53

5

109

114

£’000

£’000

3,675

367

90

653

(122)

4,663

6,177

670

113

826

–

7,786

730

642

Directors’ emoluments disclosed above include £364,000 paid to the highest paid director (Year ended 31 December 2019: 
£304,000).	There	are	no	pension	benefits	for	directors.	Please	see	Directors’	Remuneration	Report	on	pages	16	to	18	for	further	
information on directors’ emoluments.

46

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

6) Expenses by nature

The administrative expenses charge by nature is as follows:

Staff costs, recruitment and other HR

Share-based	payment	expense

Premises and establishment costs

Research and development costs

Patent and IP costs

Engineering and operational costs

Legal, professional and consultancy fees

IT,	telecoms	and	office	costs

Depreciation charge

Travelling, subsistence and entertaining

Advertising, conferences and exhibitions

Bad debt expense

Other expenses

Foreign exchange losses/(gains)

Furlough credit

Total operating administrative expenses

  Loss on sale of lease receivables following sale of US estate

Total administrative expenses

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

4,235

653

176

144

635

2

895

458

221

130

63

52

(16)

60

(122)

7,586

–

7,586

7,313

826

612

440

697

34

2,005

653

573

815

102

105

1,132

214

–

15,521

1,252

16,773

The exceptional loss on sale of lease receivables follows the sale of the US lease estate during the prior year. As part of the deal 
the Group sold the rights to future income to third parties and as such a loss was recognised on sale.

47

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

7) Discontinued operations

In	the	financial	statements	for	the	year	ended	31	December	2019,	the	Group	confirm	its	intention	to	dispose	of	the	Marken	
operating	segment.	Consequently,	the	associated	assets	and	liabilities	were	presented	as	held	for	sale	in	the	2019	financial	
statements.

During the year ended 31 December 2020, the Marken sites were sold or closed and as such the segment is again presented 
as a	discontinued	operation	in	accordance	with	IFRS	5.	The	loss	for	the	year	ended	31	December	2020	related	to	this	operating	
segment was £37,000 (2019: £3,015,000).

Financial performance and cash flow information

The results of the discontinued operations are shown below for the year ended 31 December 2020 and the year ended 
31 December	2019.

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

238

(507)

–

116

116

(37)

14

14

(195)

193

–

(2)

754

(3,242)

(527)

–

–

(3,015)

(85)

(85)

(1,183)

(23)

–

(1,206)

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

193

193

(77)

116

–

–

–

–

Revenue

Expenses

Impairment of assets held for sale

Profit	on	sale	of	assets

Gain on termination of lease

Loss before and after income tax from discontinued operation

Exchange differences on translation of discontinued operations

Other comprehensive income from discontinued operations

Net	cash	outflow	from	operating	activities

Net	cash	inflow/(outflow)	from	investing	activities

Net	cash	inflow	from	financing	activities

Net decrease in cash generated by the subsidiary

Details of the sale of the business unit

Cash received

Total consideration

Carrying amount of assets sold

Profit on sale

48

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

7) Discontinued operations continued

The carrying amounts of assets and liabilities as at the date of sale were:

Assets	classified	as	held	for	sale

  Property, plant and equipment

  Inventories

Total assets held for sale

Liabilities	directly	associated	with	assets	classified	as	held	for	sale

Right of use lease liabilities

Total liabilities associated with assets held for sale

30 May
2020
£’000

191

77

268

(191)

(191)

There	were	no	assets	or	liabilities	classified	as	held	for	sale	as	at	31	December	2020.	The	following	assets	and	liabilities	were	
reclassified	as	held	for	sale	in	relation	to	the	discontinued	operation	as	at	31	December	2019.

Assets	classified	as	held	for	sale

  Property, plant and equipment

  Inventories

Total assets held for sale

Liabilities	directly	associated	with	assets	classified	as	held	for	sale

Right of use lease liabilities

Total liabilities associated with assets held for sale

8) Net finance (expense)/income

Bank interest receivable

Finance	expense	in	relation	to	right-of-use	assets

Finance income from lease receivables

Provision against loan issued to ESTR Ltd

Net	finance	income

31 December
2019
£’000

179

77

252

–

–

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

–

(6)

9

–

3

1

(24)

59

(1,478)

(1,442)

In the prior year the Group recognised an expected credit loss in respect of a loan made to ESTR Ltd as they believed that loan 
may be irrecoverable. There has been no change in the Directors view in respect of this loan in the year ended 31 December 2020.

49

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

9) Taxation

Tax on loss on ordinary activities

Current tax:
UK Tax credits received in respect of prior periods

Foreign taxes paid

Deferred tax:
Origination and reversal of temporary timing differences 

Tax credit on loss on ordinary activities

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

(698)

–

(698)

–

(698)

(898)

–

(898)

–

(898)

The	credit	for	the	year/period	can	be	reconciled	to	the	loss	before	tax	per	the	statement	of	profit	or	loss	and	other	comprehensive	
income as follows:

Factors affecting the current tax charges

The tax assessed for the year varies from the main company rate of corporation tax as explained below:

The tax assessed for the period varies from the main company rate  
of corporation tax as explained below:

  Loss on ordinary activities before tax 

Tax at the standard rate of corporation tax 19% (2019: 19%)

Effects of:

  Expenses not deductible for tax purposes 

  Research and development tax credits receivable

  Unutilised tax losses for which no deferred tax asset is recognised

  Employee share acquisition adjustment

  Foreign taxes paid

Tax credit for the year/period

Year 
ended
31 December
2020
£’000

Year 
ended
31 December
2019
£’000

(7,669)

(21,541)

(1,457)

(4,093)

124

(698)

1,333

–

–

157

(898)

3,936

–

–

(698)

(898)

The Group accounts for Research and Development tax credits where there is certainty regarding HMRC approval. The Group 
has received a tax credit in respect of the year ended 31 December 2019. There is no certainty regarding the claim for the year 
ended 31 December 2020 and as such no relevant credit or asset is recognised.

50

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

10) Loss per share (basic and diluted)

Basic loss per share is calculated by dividing the loss attributable to equity holders of the parent by the weighted average 
number of ordinary shares in issue during the year. Diluted loss per share is calculated by adjusting the weighted average 
number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares.

Total loss from continuing operations

Total loss from discontinued operations

Total loss attributable to the equity holders of the parent

Weighted average number of ordinary shares in issue during the year

Loss per share
Basic and diluted on loss from continuing operations

Basic and diluted on loss from discontinued operations

Basic and diluted on total loss for the year

Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

(6,934)

(37)

(6,971)

(17,628)

(3,015)

(20,643)

No.

No.

15,449,084

3,162,062

(44.88)p

(557.48)p

(0.24)p

(95.35)p

(45.12)p

(652.83)p

The Group underwent a 100:1 share consolidation during the year ended 31 December 2020. The weighted average number of 
ordinary shares in issue has been calculated assuming that the 100:1 consolidation was in effect throughout the period. The prior 
year	figure	has	been	restated,	and	is	calculated	on	the	basis	that	the	100:1	share	consolidation	was	in	effect	throughout	the	year	
ended 31 December 2019. 

Adjusted earnings per share has been calculated so as to exclude the effect of exceptional costs including related tax charges 
and credits. Adjusted earnings used in the calculation of basic and diluted earnings per share reconciles to basic earnings 
as follows:

Basic earnings
Exceptional costs

Adjusted earnings

Adjusted loss per share
Basic and diluted on loss for the year

Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

(6,971)

(20,643)

–

(6,971)

1,252

(19,391)

(45.12)p

(613.24)p

51

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

10) Loss per share (basic and diluted) continued

The weighted average number of shares in issue throughout the period is as follows. Both the 2020 and 2019 calculations 
assume the 100:1 share consolidation performed in the year was in place throughout the year.

Issued	ordinary	shares	at	1	January	2020/1	January	2019

Effect of shares issued for cash

Weighted average number of shares at 31 December

Year
ended
31 December
2020

Year
ended
31 December
2019

7,837,621

7,611,462

2,570,391

591,671

15,449,084

3,162,062

The Company has issued employee options over 1,447,324 (31 December 2019: 10,198,621) ordinary shares which are potentially 
dilutive. There is however, no dilutive effect of these issued options as there is a loss for each of the periods concerned.

11) Intangible assets and goodwill

Cost

As at 31 December 2018
Foreign currency differences

As at 31 December 2019

Foreign currency differences

As at 31 December 2020

Accumulated amortisation and impairment losses

As at 31 December 2018
Amortisation charge for the year

Impairment recognised in the year

Foreign currency differences

As at 31 December 2019

Foreign currency differences

As at 31 December 2020

Net book value

At 31 December 2020

At 31 December 2019

At 31 December 2018

Goodwill
£’000

Customer
relationships
£’000

Brand
£’000

Software
£’000

Total
£’000

471

(13)

458

(16)

442

–

–

459

(1)

458

(16)

442

–

–

471

702

(20)

682

(23)

659

142

549

–

(9)

682

(23)

659

–

–

561

339

(10)

329

(11)

318

96

239

–

(6)

329

(11)

318

–

–

243

20

(1)

19

(1)

18

5

16

–

(2)

19

(1)

18

–

–

15

1,532

(44)

1,488

(51)

1,437

243

804

459

(18)

1,488

(51)

1,437

–

–

1,290

Amortisation & Impairment

No amortisation or impairment have been charged in the year

Impairment testing for CGUs containing goodwill

Goodwill has previously been allocated to the Group’s High Performance Workwear operating division. Given the completion 
of the	disposal	of	this	operating	division	in	the	period,	there	has	been	no	change	in	the	value	of	the	impairment	previously	
recognised.

52

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

12) Property, plant and equipment

Right-of-use
assets
£’000

Leasehold
 improvements
£’000

Plant and
equipment
£’000

Computer
equipment
£’000

Fixtures and
fittings
£’000

Motor
 vehicles
£’000

Cost

At 31 December 2018
Additions

Disposals

Transfers to assets held for sale

Foreign currency differences

At 31 December 2019
Additions

Disposals

Foreign currency differences

At 31 December 2020

Depreciation

At 31 December 2018
Charge for the year

Disposals 

Transfers to assets held for sale

Foreign currency differences

At 31 December 2019

Charge for the year

Disposals

Foreign currency differences

At 31 December 2020

Net book value

At 31 December 2020

At 31 December 2019

At 31 December 2018

969

1,755

–

–

(448)

(23)

498
–

(328)

7

177

–

371

–

(152)

(4)

215

54

(164)

4

109

68

283

–

22

(1,111)

(111)

(8)

547
1

–

–

3,973

145

(3,435)

(390)

(28)

265
7

–

–

548

273

716

195

(533)

(37)

(2)

339

100

–

–

439

109

208

1,039

3,354

134

(3,224)

(123)

(2)

139

55

–

–

194

79

126

619

504

1

(349)

(61)

(3)

92
5

–

–

97

324

99

(309)

(42)

(1)

71

16

–

–

87

10

21

180

218

2

(148)

(23)

(1)

48
–

–

–

48

129

39

(112)

(10)

–

46

(4)

–

–

42

6

2

89

37

–

–

(36)

(1)

–
–

–

–

–

10

10

–

(20)

–

–

–

–

–

–

–

–

27

The	Group	recognised	right-of-use	assets	with	a	value	of	£969,000	as	at	1	January	2019	in	accordance	with	the	transition	
provisions of IFRS 16. 

All the right of use assets recognised relate to land and buildings.

Total
£’000

7,456

170

(5,043)

(1,069)

(64)

1,450
13

(328)

7

1,143

4,533

848

(4,178)

(384)

(9)

810

221

(164)

4

871

272

640

1,954

53

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

13) Inventories

Finished goods

31 December
2020
£’000

31 December
2019
£’000

96

341

In	the	year	ended	31	December	2020,	changes	in	finished	goods	recognised	as	cost	of	sales	amounted	to	£245,000	(year	ended	
31 December 2019: £604,000).

14) Trade and other receivables

Due within 12 months
Trade debtors

Other receivables

Prepayments and accrued income

Due after more than 12 months
Other receivables

31 December
2020
£’000

31 December
2019
£’000

116

218

141

475

213

113

258

584

63

143

There is no material difference between the lease receivables amounts included in other receivables noted above, the minimum 
lease	payments	or	gross	investment	in	the	lease	as	defined	by	IFRS	16.

The minimum lease payment is receivable as follows:

Not later than one year

Later	than	one	year	not	later	than	five	years

31 December
2020
£’000

31 December
2019
£’000

90

63

153

66

143

209

Contractual payment terms with the Group’s customers are typically 30 to 60 days. The Directors considered the carrying 
value of	trade	receivables	at	31	December	2020	and	made	a	provision	of	£247,000	(31	December	2019:	£270,000)	for	potential	
impairment losses arising from balances which were considered to be past due. The Directors believe that the carrying value 
of trade	and	other	receivables	represents	their	fair	value.	In	determining	the	recoverability	of	trade	receivables	the	Directors	
consider any change in the credit quality of the receivable from the date credit was granted up to the reporting date. For details 
on credit risk management policies, refer to note 16.

Other	receivables	of	£63,000	(31	December	2019:	£143,000)	due	after	more	than	one	year	comprise	the	long-term	portion	
of finance	leases	where	the	Group	acts	as	lessor.

54

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

15) Cash and cash equivalents

A

BBB+

Held outside banking institutions

Cash and cash equivalents

31 December
2020
£’000

31 December
2019
£’000

5,122

34

1

5,157

5,484

140

1

5,625

The	above	has	been	split	by	the	Fitch	rating	system	and	gives	an	analysis	of	the	long-term	credit	rating	of	the	financial	institutions	
where cash balances are held.

All	of	the	Group’s	cash	and	cash	equivalents	at	31	December	2020	are	at	floating	interest	rates.	Balances	are	denominated	in	
UK Sterling	(£),	US	Dollars	($)	and	Euros	(€)	as	follows:

Denominated in Pound Sterling

Denominated in US Dollars

Denominated in Euros

Cash and cash equivalents

31 December
2020
£’000

31 December
2019
£’000

4,972

36

149

5,157

5,398

218

9

5,625

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value. For details of credit 
risk management policies, refer to note 17.

16) Financial instruments

The	Group’s	principal	financial	instruments	comprise	short-term	receivables	and	payables	and	cash	and	cash	equivalents.	The	
Group	does	not	trade	in	financial	instruments	but	uses	derivative	financial	instruments	in	the	form	of	forward	foreign	currency	
contracts to help manage its foreign currency exposure and to enable the Group to manage its working capital requirements.

(a) Fair Values of Financial Assets and Financial Liabilities

Derivative Financial Instruments – Fair Value Hierarchy
The	following	hierarchy	classifies	each	class	of	financial	asset	or	liability	depending	on	the	valuation	technique	applied	in	
determining its fair value:

Level 1:  The fair value is calculated based on quoted prices traded in active markets for identical assets or liabilities.

Level 2: 

 The fair value is based on inputs other than quoted prices included within Level 1 that are observable for the asset 
or liability,	either	directly	or	indirectly.	The	fair	value	of	a	financial	instrument	is	the	price	that	would	be	received	to	sell	
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Level 3: 

 The fair value is based on inputs for the asset or liability that are not based on observable market data (unobservable 
inputs).

The Group considers any forward foreign exchange contracts to be Level 2 in the fair value hierarchy should it enter into any. 
The Group	has	not	entered	into	any	such	contracts	in	either	the	current	or	the	prior	year.	There	have	been	no	transfers	between	
categories	in	the	current	or	preceding	year.	The	fair	value	of	financial	instruments	held	at	fair	value	have	been	determined	based	
on available market information at the balance sheet date.

55

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

16) Financial instruments continued
(b) Credit risk

Financial Risk Management
Credit	risk	is	the	risk	of	financial	loss	to	the	Group	if	a	customer	or	counterparty	to	a	financial	instrument	fails	to	meet	its	
contractual obligations. 

The Group is exposed to credit risk in respect of trade and lease receivable balances such that, if one or more customers or 
a counterparty	to	a	financial	instrument	encounters	financial	difficulties,	this	could	materially	and	adversely	affect	the	Group’s	
financial	results.	The	Group	attempts	to	mitigate	credit	risk	by	assessing	the	credit	rating	of	new	customers	and	financial	
counterparties prior to entering into contracts and by entering into contracts with customers on agreed credit terms.

The Group is potentially exposed to credit risk in respect of its bank deposits in the event of failure of the respective banks. 
The Group	attempts	to	mitigate	this	risk	through	ongoing	monitoring	of	the	credit	ratings	of	those	banks.	Further	details	are	
set out	in	note	15.	At	31	December	2020,	the	Directors	were	not	aware	of	any	factors	affecting	the	recoverability	of	the	Group’s	
bank balances.

Exposure to Credit Risk
At 31 December 2020, the Group had gross trade receivables outstanding of £363,000 (2019: £483,000). The Directors have 
considered the recoverability of outstanding balances at 31 December 2020 and have made provisions for bad and doubtful 
debts amounting to £247,000 (2019: £270,000). The Group had gross lease receivable balances outstanding of £153,000 
(2019: £213,000)	and	provision	in	place	in	respect	of	these	lease	receivables	of	£nil	(2019:	£22,000).

The concentration of credit risk for trade and other receivables and lease receivables at the balance sheet date by geographic 
region was:

United Kingdom

United States of America

(c) Liquidity Risk

31 December
2020
£’000

31 December
2019
£’000

217

299

516

457

270

727

Financial Risk Management
Liquidity	risk	arises	from	the	Group’s	management	of	working	capital.	It	is	the	risk	that	the	Group	will	encounter	difficulty	in	
meeting	its	future	obligations	as	they	fall	due.	The	Group’s	policy	is	to	ensure	that	it	will	always	have	sufficient	cash	to	allow	it	
to meet	its	liabilities	when	they	become	due.	To	achieve	this	aim,	it	seeks	to	maintain	cash	balances	to	meet	its	expected	cash	
requirements.

The	following	are	the	contractual	maturities	of	financial	liabilities:

31 December
2020
£’000

31 December
2019
£’000

539

1,749

Non-derivative financial liabilities 

Due within one year
Trade and other payables

56

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

16) Financial instruments continued
(d) Market Risk

Financial Risk Management
Market risk is the risk that changes in market prices, such as interest rates or foreign exchange rates will affect the Group’s 
income. The objective of market risk management is to manage and control market risk exposures within acceptable parameters. 
Market interest rate risk arises from the Group’s holding of cash and cash equivalent balances and from cash held on term 
deposit accounts (see note 15). The Board make ad hoc decisions at their regular Board meetings, as to whether to hold funds in 
instant	access	accounts	or	longer-term	deposits.	All	accounts	are	held	with	reputable	banks.	These	policies	are	considered	to be	
appropriate to the current stage of development of the Group and will be kept under review in future years. 

Foreign Currency Risk
The Group is exposed to currency risk on sales and purchases and cash held in bank accounts that are denominated in a 
currency other than the respective functional currencies of Group entities, primarily Pound Sterling (GBP), the US Dollars (USD) 
and the Euro (EUR). The Group’s policy is to reduce currency exposure on sales and purchasing through forward foreign currency 
contracts where appropriate.

The Group had no forward currency contracts in place as at either 31 December 2020 or 31 December 2019.

The	Group’s	overall	exposure	to	foreign	currency	risk	is	as	follows.	This	is	based	on	the	carrying	amount	for	monetary	financial	
instruments.

At 31 December 2020 

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Balance sheet exposure

Net exposure

At 31 December 2019 

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Balance sheet exposure

Net exposure

Sterling
£’000

US Dollar
£’000

4,972

413

(1,428)

3,957

36

125

(71)

90

Euro
£’000

149

–

(4)

145

Total
£’000

5,157

538

(1,503)

4,192

–

90

145

235

Sterling
£’000

US Dollar
£’000

Euro
£’000

5,398

434

(1,390)

4,442

218

270

(415)

73

–

73

9

23

–

31

31

Total
£’000

5,625

727

(1,805)

4,547

104

57

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

16) Financial instruments continued
(d) Market Risk continued
Sensitivity Analysis
A	10%	weakening	of	the	following	currencies	against	the	£	sterling	at	31	December	2020	would	have	increased	equity	and	profit	
or loss by the amounts shown below. The calculation assumes that the change occurred at the balance sheet date and had 
been applied to the risk exposure existing at that date.

This analysis assumes that all other variables, in particular, other exchange rates and interest rates remain constant. The analysis 
is performed on the same basis for the period ended 31 December 2019.

US Dollars

Euros

Equity

Profit or Loss

31 December
2020
£’000

31 December
2019
£’000

31 December
2020
£’000

31 December
2019
£’000

(9)

(15)

(7)

(3)

(9)

(15)

(7)

(3)

A 10% strengthening of the above currencies against the Pound Sterling at 31 December 2020 would have had the equal but 
opposite effect on the above currencies to the amounts shown above on the basis that all other variables remain constant.

Interest Rate Risk
At	the	balance	sheet	date	the	interest	rate	profile	of	the	Group’s	interest-bearing	financial	instruments	was:

Fixed rate instruments
Financial assets

Financial liabilities

Variable rate instruments
Financial assets – cash

Financial liabilities

31 December
2020
£’000

31 December
2019
£’000

–

–

–

–

–

–

5,157

–

5,157

5,625

–

5,625

Based on the Group’s above balances at 31 December 2020, if interest rates had been 5 per cent higher, then the impact on the 
results for the year would be a reduction in the loss for the period of approximately £257,000 with a corresponding increase in 
the Group’s net assets. If the interest rate had reduced to zero per cent, there would have been no effect on the reported loss 
or on	the	Group’s	net	assets.

(e) Capital Management

The Group’s capital is made up of share capital, share premium and retained losses, totalling £4,522,000 at 31 December 2020 
(31 December 2019: £5,568,000).

The Group’s objectives when managing capital are:

•  to	safeguard	the	entity’s	ability	to	continue	as	a	going	concern,	so	that	it	can	provide	returns	for	shareholders	and	benefits	for	

other stakeholders; and

•  to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.

The capital structure of the Group consists of shareholders’ equity as set out in the consolidated statement of changes in equity. 
All	working	capital	requirements	are	financed	from	existing	cash	resources.	There	are	no	externally	imposed	capital	requirements.	
Financing decisions are made by the Board of Directors based on forecasts of the expected timing and level of capital and 
operating expenditure required to meet the Group’s commitments and development plans.

58

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

17) Trade and other payables

Trade payables

Taxes and social security

Other creditors

Accruals and deferred income

Right of use liabilities

Current

Non-current

Trade payables, split by the currency they will be settled are shown below:

Sterling

US Dollars

Euros

Trade payables

31 December
2020
£’000

31 December
2019
£’000

436

2

67

895

103

1,503

1,484

19

1,503

518

60

65

1,106

667

2,416

2,129

287

2,416

31 December
2020
£’000

31 December
2019
£’000

366

66

4

436

465

53

–

518

Trade	and	other	payables	principally	comprise	amounts	outstanding	for	trade	purchases	and	ongoing	costs.	They	are	non-interest	
bearing and are normally settled on 30 to 45 day terms. The Directors consider that the carrying value of trade and other 
payables	approximate	their	fair	value.	The	Group	has	financial	risk	management	policies	in	place	to	ensure	that	all	payables	
are paid	within	the	credit	timeframe	and	no	interest	has	been	charged	by	any	suppliers	as	a	result	of	late	payment	of	invoices	
during the period. 

59

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

18) Deferred tax

Accelerated depreciation for tax purposes

Deferred tax credit/(expense) for the period

At beginning of year

Tax expense

At end of year

31 December
2020
£’000

31 December
2019
£’000

38

–

38

–

Year
ended
31 December
2020
£’000

Year
Ended
31 December
2019
£’000

38

–

38

38

–

38

As at 31 December 2019, the Group had unrecognised deferred tax assets totalling approximately £22,223,000 (31 December 2019: 
£21,133,000),	which	primarily	relate	to	losses	and	the	IFRS	2	share-based	payment	charge.	The	Group	has	not	recognised	this	as	
an asset in the Statement of Financial Position due to the uncertainty in the timing of its crystallisation.

19) Share capital

Share 
capital
£’000

Share 
premium
£’000

Merger
 reserve
£’000

Total
£’000

Number

Total Ordinary shares of 0.15p each as at 31 December 2018

257,039,151

Issue of ordinary shares following placing and open offer

526,690,502

Issue of ordinary shares on exercise of share options

Costs of share issues

32,478

–

Total Ordinary shares of 0.15p each as at 31 December 2019

783,762,131

Issue of ordinary shares following placing and open offer

1,200,000,000

Issue of ordinary shares on exercise of share options prior  
to share consolidation

Issue of shares immediately prior to share consolidation

Effect of share consolidation

Issue of ordinary shares on exercise of share options after  
the share consolidation

Costs of share issues

10,325,966

3

(1,974,147,219)

35,209

–

386

790

–

–

1,176

1,800

15

–

–

5

–

105,184

15,443

121,013

4,477

–

(435)

–

–

–

5,267

–

(435)

109,226

15,443

125,845

4,200

55

–

–

19

(427)

–

–

–

–

–

–

6,000

70

–

–

24

(427)

Total Ordinary shares of 15p each as at 31 December 2020

19,976,090

2,996

113,073

15,443

131,512

The Group undertook a share capital reorganisation exercise during the year, reducing the number of shares in issue by a factor 
of 100 and increasing the nominal value of the share by an equivalent factor.

As permitted by the provisions of the Companies Act 2006, the Company does not have an upper limit to its authorised share 
capital.

60

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

19) Share capital continued

The following is a summary of the changes in the issued share capital of the Company during the period ended 31 December 2020:

(a)   Ordinary Shares of 0.15p per share were allotted at a price of 0.15 pence per share, for total cash consideration of £577, upon 
the exercise of share options granted in the Company’s share option schemes, prior to the share capital reorganisation 
process.

(b)  1,200,000,000 Ordinary Shares of 0.15p per share were allotted at a price of 0.5 pence per share, for total cash consideration 

of £6,000,000 upon the placing and open offer of the Company’s shares in May 2020, prior to the share capital 
reorganisation process. 

(c)   9,941,202 Ordinary Shares of 0.15p per share were allotted at a price of 0.7 pence per share, for total cash consideration 

of £69,588,	upon	the	exercise	of	share	options	granted	in	the	Company’s	share	option	schemes,	prior	to	the	share	capital	
reorganisation process.

(d)  3 Ordinary Shares of 0.15p per share were allotted at a price of 1.465 pence per share, for total cash consideration of £nil, 

as part	of	the	share	capital	reorganisation	process.

(e)   1,974,147,219 Ordinary Shares of 0.15p were cancelled as part of the share capital reorganisation process, as the nominal 

value of	Ordinary	Shares	was	converted	to	15p

(f)   482 Ordinary Shares of 15p per share were allotted at a price of 15p per share, upon the exercise of share options granted 

in the	Company’s	share	option	schemes,	after	the	share	capital	reorganisation	process.

(g)  34,727 Ordinary Shares of 15p per share were allotted at a price of 70p per share, upon the exercise of share options granted 

in the Company’s share option schemes, after the share capital reorganisation.

At 31 December 2020, the Company had only one class of share, being Ordinary Shares of 15p each. 

The Group’s Share Capital reserve represents the nominal value of the shares in issue. The Group’s Share Premium Reserve 
represents the premium the Group received on issue if its shares. The Merger Reserve arose on the combination of companies 
within	the	Group	prior	to	the	flotation	on	AIM.

20) Movement in accumulated losses and foreign currency translation reserve

At 31 December 2018

Loss for the period

Other comprehensive expense – Foreign currency  
translation differences – foreign operation

Shared based payment charge

At 31 December 2019

Loss for the year

Other comprehensive income – Foreign currency  
translation differences – foreign operation

Shared based payment charge

At 31 December 2020

Accumulated
 losses
£’000

(98,568)

(20,643)

–

826

Foreign
 currency
 translation 
reserve
£’000

(2,473)

–

227

–

(118,468)

(2,246)

(6,971)

–

653

–

41

–

(124,786)

(2,205)

The Group’s accumulated losses reserve represents the accumulation of losses of the Group since inception. The foreign 
currency translation reserve represents the cumulative differences recognised on the translation of the net assets of the Group’s 
overseas subsidiaries.

61

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

21) Leases

The	Group	has	leases	for	office	buildings	and	associated	warehousing	and	operational	space.	With	the	exception	of	short-term	
leases	and	leases	of	low-value	underlying	assets,	each	lease	is	reflected	on	the	balance	sheet	as	a	right-of-use	asset	and	a	lease	
liability.	The	Group	classifies	its	right-of-use	assets	in	a	consistent	manner	to	its	property,	plant	and	equipment	(see	note	13).

Leases	of	buildings	end	between	1	and	2	years.	Lease	payments	are	generally	fixed.

Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another 
party,	the	right-of-use	asset	can	only	be	used	by	the	Group.	Leases	are	either	non-cancellable	or	may	only	be	cancelled	by	
incurring a substantive termination fee. Some leases contain an option to extend the lease for a further term. The Group is 
prohibited	from	selling	or	pledging	the	underlying	leased	assets	as	security.	For	leases	over	office	buildings	and	factory	premises	
the Group must keep those properties in a good state of repair and return the properties in their original condition at the end 
of the	lease.	Further,	the	Group	must	insure	items	of	property,	plant	and	equipment	and	incur	maintenance	fees	on	such	items	
in accordance with the lease contracts.

The table below describes the nature of the Group’s leasing activities by type of right of use asset recognised on the balance sheet:

Right-of-use asset

Land and buildings

Right-of-use assets

Additional	information	on	the	right-of-use	assets	by	class	is	as	follows:

No. of
right-of-use
assets leased

Remaining
range of term

Average
remaining
lease term

No. of
 leases with
extension
options

1

15 months

15 months

–

Land and
 buildings
£’000

–

969

(371)

(296)

(19)

283

(54)

(164)

3

68

Balances as at 31 December 2018

Additions on change in accounting policy

Depreciation charged in the year

Transfer to assets held for sale in the year

Foreign exchange differences

Balance as at 31 December 2019

Depreciation charged in the year

Disposals in the year

Foreign exchange differences

Balance as at 31 December 2020

62

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the consolidated financial statements continued
For the year ended 31 December 2020

21) Leases continued
Lease liabilities

Lease	liabilities	are	presented	in	the	statement	of	financial	position	as	follows:

Current

Non-current

31 December
2020
£’000

31 December
2019
£’000

84

19

103

380

287

667

There are no leases with termination options and no leases with extension options. The Group has no commitments to leases 
which have not yet commenced.

Lease liabilities continued
The lease liabilities are secured by the related underlying assets. The undiscounted maturity analysis of the lease liabilities at 
31 December	2020	is	as	follows:

Lease payments

Finance charges

Net present value

Within 1 year

1–2 years

2–3 years

3–4 years

5+ years

(87)

3

(84)

(20)

1

(19)

–

–

–

–

–

–

–

–

–

Lease payments not recognised as a liability

The Group has elected not to recognise a liability for short term leases (12 months or less) or for leases of low value assets. 
Payments	made	under	such	leases	are	expensed	on	a	straight-line	basis.

The expense relating to payments not included in the measurement of the lease liability is as follows:

Short term leases

Total

(107)

4

(103)

£’000

47

47

At 31 December 2020 the Group was committed to short term leases and the total commitment at that date was £19,000  
(2019: £20,000).

22) Share based payments

Share options

The Company has share option plans (The Xeros Technology Group plc Unapproved Share Option Scheme and The Xeros 
Technology Group plc Enterprise Management Incentive Share Option Scheme) under which it grants options over ordinary 
shares to certain Directors, employees and consultants of the Group. Options under these plans are exercisable at a range of 
exercise prices ranging from the nominal value of the Company’s shares to the market price of the Company’s shares on the 
date of the grant. The vesting period for shares is usually over a period of three years. The options are settled in equity once 
exercised. If the options remain unexercised for a period after 10 years from the date of grant, the options expire. Options are 
forfeited if the employee leaves the Group before the options vest. Options issued in 2019 and later have vesting conditions 
based upon the share price meeting certain targets.

63

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

22) Share based payments continued

The number and weighted average exercise prices of share options are as follows:

At 31 December 2018
Granted in the period

Exercised in the year

Forfeited/lapsed in the year

At 31 December 2019

Granted in the period

Exercised in the period

Forfeited/lapsed in the period

Effect of share consolidation

At 31 December 2020

Number of share interests

EMI
 options

Unapproved
 options

Deferred
 Annual 
Bonus plan

Weighted
 average
 exercise price 
per share (£)

Total

958,452
5,597,000

7,005,357
2,195,000

156,274
–

8,120,083
7,792,000

–

–

(32,478)

(32,478)

(982,826)

(3,962,997)

(45,545)

(4,991,368)

5,572,626

5,237,360

78,251

10,888,237

132,163,079 14,406,010

– 146,569,089

(10,056,721)

(278,696)

(25,758)

(10,361,175)

(713,757)

(370,399)

–

(10,084,156)

(125,708,204) (18,804,019)

(52,448) (144,564,671)

1,257,013

190,256

45

1,447,324

1.839
0.100

0.002

(1.089)

0.957

0.007

(0.010)

(0.402)

6.949

7.501

Share options continued
There were 197,812 share options outstanding at 31 December 2020 which were eligible to be exercised. The remaining options 
were	not	eligible	to	be	exercised	as	these	are	subject	to	employment	period	and	market-based	vesting	conditions,	some	of	
which had not been met at 31 December 2020. Options have a range of exercise prices from 15 pence per share to 30,500 
pence per share and have a weighted average contractual life of 5.56 years (31 December 2019: 7.42 years).

Options granted in the period

Dividend yield

Expected volatility*

Risk free interest rate (%)

Expected vesting life of options (years)

Weighted average share price (pence)

Fair value of an option (pence per share)**

Unapproved
 options
granted in
May
2020

EMI options
granted in
March
2020

EMI
granted in
December
2020

0%

0%

0%

48.00%

48.00%

48.00%

0.21%

0.21%

10

70.0

55.0

10

70.0

55.0

0.21%

10

70.0

132.53

*  Expected volatility is based upon the Company’s historical share price.

**	Those	options	issued	prior	to	the	consolidation	have	been	updated	to	reflect	their	post-consolidation	value.

Any share options which are not exercised within 10 years from the date of grant will expire.

A	charge	has	been	recognised	in	the	consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	for	each	period	
as follows:

Share options

64

31 December
2020
£’000

31 December
2019
£’000

653

826

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the consolidated financial statements continued
For the year ended 31 December 2020

23) Related party transactions

During the year, the Group entered into transactions, in the ordinary course of business, with other related parties. Those 
transactions with directors are disclosed below. Transactions entered into, along with trading balances outstanding at each 
period end with other related parties, are as follows:

Related party

Relationship

Kinetix Critchleys Corporate Finance LLP

IP Group plc

Corporate	finance	
advisor (note 1)

Fund manager for 
certain shareholders 
(note 2)

Purchases from 
related party
31 December
2020
£’000

Amounts owed
to related party
31 December
2020
£’000

Purchases from 
related party
31 December
2019
£’000

Amounts owed
to related party
31 December
2019
£’000

–

30

–

48

53

18

–

18

Note	1:	Kinetix	Critchleys	Corporate	Finance	LLP	provided	corporate	finance	services	for	the	new	equity	issue	in	November	2019.	David	Armfield,	a	Director	
of the Company, controls a company which is a designated member of Kinetix Critchleys Corporate Finance LLP.

Note 2: IP Group plc provide the services of David Baynes, who is a director of the Company, and invoice the Group for related fees. 

Terms and conditions of transactions with related parties

Purchases between related parties are made on an arm’s length basis. Outstanding balances are unsecured, interest free 
and cash	settlement	is	expected	within	60	days	of	invoice.	

Transactions with Key Management Personnel

The Company’s key management personnel comprise only the Directors of the Company. During the period, the Company 
entered into the following transactions in which the Directors had an interest:

Directors’ remuneration:
Remuneration received by the Directors from the Company is set out below. Further detail is provided within the Directors’ 
Remuneration Report:

Short-term	employment	benefits*

Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

730

654

*   In addition, certain directors hold share options in the Company for which a fair value share based charge of £155,000 has been recognised in the 

consolidated	statement	of	profit	or	loss	and	other	comprehensive	income	(Year	ended	31	December	2019:	£678,000).

The highest paid Director in the year received total remuneration of £364,000 (Year ended 31 December 2019: £304,000). 
During the year ended 31 December 2020, the Company entered into numerous transactions with its subsidiary companies 
which net off on consolidation – these have not been shown above.

24) Events occurring after the reporting period

Completion of equity placing
In March 2021, and in line with previously communicated strategy, the Group completed an equity placing of 3,749,919 ordinary 
shares of 15p each, raising £9.0m before fees. 

65

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Company statement of changes in equity
For the year ended 31 December 2020

Share 
capital
£’000

Share
 premium
£’000

386
–

790

–

–

–

790

1,176

–

1,800

21

–

–

–

105,184
–

4,477

(435)

–

–

4,402

–

4,200

74

(427)

–

–

1,821

2,996

3,847

113,073

Merger 
reserve
£’000

6,625
–

Retained 
earnings 
reserve
£’000

(49,215)
(33,535)

–

–

–

–

–

–

–

260

545

805

Total
£’000

62,980
(33,535)

5,267

(435)

260

545

5,637

–

–

–

–

–

–

–

(828)

(828)

–

–

–

155

498

653

6,000

95

(427)

155

498

6,321

6,625

(82,120)

40,575

109,226

6,625

(81,945)

35,082

Attributable to the equity holders of the Company 

At 31 December 2018
Total expense and other comprehensive loss for the period

Transactions with owners, recorded directly in equity:

  Issue of placing shares

  Costs of share issues

  Share based payment expense

   Share based payment expense in respect of services provided 

to subsidiary undertaking

Total contributions by and distributions to owners

At 31 December 2019

Total expense and other comprehensive loss for the period

Transactions with owners, recorded directly in equity:

  Issue of placing and open offer shares

  Exercise of share options

  Costs of share issues

  Share based payment expense

   Share based payment expense in respect of services provided 

to subsidiary undertaking

Total contributions by and distributions to owners

At 31 December 2020

66

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Company statement of financial position
For the year ended 31 December 2020

Assets

Non-current assets
Investments

Total non-current assets

Current assets
Trade and other receivables

Intercompany loan balance

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Current liabilities
Trade and other payables

Total liabilities

Net assets

Equity
Share capital

Share premium

Merger reserve

Retained earnings

Total equity

At
31 December
2020
£’000

At
31 December
2019
£’000

Notes

C3

C4

C5

C6

20

20

9,513

9,513

9,014

9,014

7

26,738

4,587

31,332

119

20,985

5,218

26,322

40,845

35,336

(270)

(270)

(254)

(254)

40,575

35,082

2,996

113,073

6,625

(82,119)

40,575

1,176

109,226

6,625

(81,945)

35,082

The Company reported a loss for the year ended 31 December 2020 of £828,000 (2019: £33,535,000). The accounting policies 
and notes on pages 69 to 71 form part of these Financial Statements.

Approved by the Board of Directors and authorised for issue on 28 April 2021.

Klaas de Boer 

Chairman	

Company number: 08684474 

Paul Denney

Chief	Financial	Officer

67

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
Year
ended
31 December
2020
£’000

Year
ended
31 December
2019
£’000

Notes

C4

C6

C5

(828)

(33,535)

154

–

113

15

(546)

260

30,591

636

(693)

(2,741)

(5,752)

(5,752)

(11,791)

(11,791)

5,667

5,667

(631)

5,218

4,587

4,833

4,833

(9,699)

14,917

5,218

Company statement of cash flows
As at 31 December 2020

Operating activities
Loss before tax

Adjustment	for	non-cash	items:

Share based payment

Provision made for intercompany receivables

Decrease in trade and other receivables

Increase/(decrease) in trade and other payables

Net cash outflow from operations

Investing activities
Increase in intercompany loans

Net cash outflow from investing activities

Financing activities
Proceeds from issue of share capital, net of costs

Net cash inflow from financing activities

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at start of year/period

Cash and cash equivalents at end of year/period

68

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
Notes to the Company information
For the year ended 31 December 2020

C1. Basis of preparation and accounting policies

Xeros	Technology	Group	plc	is	registered	in	England	and	Wales	as	a	public	limited	company.	The	address	of	its	registered	office	
is Unit 2, Evolution, Advanced Manufacturing Park, Whittle Way, Catcliffe, Rotherham, South Yorkshire, S60 5BL.

The principal activity of Xeros Technology Group plc (together the ‘Group’) is that of platform technology company that is that 
is transforming	water	intensive	industrial	and	commercial	processes.	The	principal	activity	of	the	Company	is	that	of	a	holding	
company.

The	separate	financial	statement	of	the	Company	have	been	prepared	in	accordance	with	the	Financial	Reporting	Standard	101	
‘Reduced Disclosure Framework’ (FRS 101), on the going concern basis under the historical cost convention, and in accordance 
with the Companies Act 2006 and applicable Accounting Standards in the UK. The principal accounting policies are consistent 
with	those	set	out	in	the	financial	statements	of	the	Group.

The	following	exemptions	from	the	requirements	in	IFRS	have	been	applied	in	the	preparation	of	these	financial	statements,	
in accordance	with	FRS	101:

•  The following paragraphs of IAS 1 “Presentation of Financial Statements”

 – 16 (statement of compliance with all IFRS); and

 – 134-136	(capital	management	disclosures)

•  IFRS 9 “Financial Instruments: Disclosures”;

•  IAS 24 (paragraphs 17 and 18a) “Related Party Disclosures” (key management compensation); and 

•  IAS 24 “Related Party Disclosures” – the requirement to disclosure related party transactions between two or more members 

of a	group.

As	the	Group	financial	statements	include	the	equivalent	disclosures,	the	Company	has	taken	the	exemptions	available	under	
FRS 101 in respect of the following disclosures:

•  IFRS	2	“Share-Based	Payments”	in	respect	of	Group	settled	equity	share-based	payments;	and	

•  Certain	disclosures	required	by	IFRS	13	“Fair	Value	Measurement”	and	disclosures	required	by	IFRS	7	“Financial	Instruments:	

Disclosures”

Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experiences and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these 
estimates.	The	estimates	and	assumptions	that	have	the	most	significant	effects	on	the	carrying	amounts	of	the	assets	and	
liabilities	in	the	financial	information	are	discussed	below:

Carrying value of investments and intercompany loan balances
Xeros	Technology	Group	has	significant	balances	held	as	investments	in	subsidiaries	and	intercompany	loan	balances.	The	
Directors	consider	the	valuation	and	recoverability	of	these	balances	based	on	the	potential	future	cashflows	from	utilisation	
of the	Xeros	technology.	The	Directors	consider	all	available	evidence	in	making	their	judgements	on	the	recoverability	of	these	
balances, including internal forecasts and valuations performed by third parties. No provision against the carrying value of these 
loans and investments has been made in the year. The Group does not in any case expect the intercompany loans to be repaid 
within the next twelve months.

C2. Company results

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent 
company’s	statement	of	profit	or	loss	and	other	comprehensive	income.	The	parent	company’s	result	for	the	year	ended	
31 December	2020	was	a	loss	of	£828,000	(year	ended	31	December	2019:	loss	of	£33,535,000).

The	audit	fee	for	the	company	is	set	out	in	note	5	of	the	Group’s	financial	statements.

69

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the Company information continued
For the year ended 31 December 2020

C3. Investment in subsidiary companies

At 31 December 2020, the Company held the following investments in subsidiaries:

Undertaking

Xeros Limited

Xeros Inc*

Xeros High Performance Workwear Inc*

Sector

Research, development and commercialisation of polymer 
technology alternatives to traditional aqueous based technologies

Commercialisation of polymer technology alternatives to traditional 
aqueous based technologies

Commercialisation of polymer technology alternatives to traditional 
aqueous based technologies in cleaning specialist personal 
protective equipment

Xeros Environmental Protection 
Technology (Shanghai) Co. Ltd*

Commercialisation of polymer technology alternatives to traditional 
aqueous based technologies

*  Held through Xeros Limited.

Share of issued 
capital and
voting rights
2020

100%

100%

100%

100%

Xeros Limited, is incorporated in England and Wales as a private limited company under registered number 05933013. 
Its registered	office	is	Unit	2,	Evolution,	Advanced	Manufacturing	Park,	Whittle	Way,	Catcliffe,	Rotherham,	S60	5BL.	

Xeros	Inc.	is	incorporated	in	Delaware,	USA.	Its	registered	office	is	195	Dupont	Drive,	Providence,	Rhode	Island,	02907,	USA.

Xeros	High	Performance	Workwear	Inc’s	registered	office	is	Corporation	Trust	Center,	1209	Orange	Street,	Wilmington,	Delaware,	
19801, USA.

Xeros	Environmental	Protection	Technology	(Shanghai)	Co.	Ltd.’s	registered	office	is	15F,	HSBC	Building,	Pudong,	Shanghai,	
200120, China.

Cost and net book value

At 31 December 2018

Additions

Impairment

At 31 December 2019

Additions

At 31 December 2020

£’000

9,561

545

(1,092)

9,014

499

9,513

Additions	comprise	amounts	in	respect	of	the	IFRS	2	share-based	payment	contribution	relating	to	options	granted	to	
employees of the Company’s subsidiaries. Impairment relates to provisions against the investment in Xeros Inc as the Directors 
believe that this amount may not be recoverable.

70

Xeros Technology Group plcAnnual report for the year ended 31 December 2020Notes to the Company information continued
For the year ended 31 December 2020

C4. Trade and other receivables

Prepayments and accrued income

Other debtors

C5. Intercompany loans

Intercompany loan

31 December
2020
£’000

31 December
2019
£’000

1

6

7

9

110

119

31 December
2020
£’000

31 December
2019
£’000

26,738

20,985

Loans comprise a loan of £26,738,000 (31 December 2019: £20,985,000) to Xeros Limited. No interest was payable on these 
loans. All intercompany loans are repayable on demand. 

C6. Trade and other payables

Trade payables

Social security and other taxes

Accruals

31 December
2020
£’000

31 December
2019
£’000

26

26

218

270

69

25

160

254

71

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
 
 
Directors and officers

Directors

Klaas de Boer 
Mark	Nichols	
Paul	Denney	
David	Armfield	
David	Baynes		

Company secretary

Paul Denney

(Chairman) 
(Chief	Executive	Officer) 
(Chief	Financial	Officer) 
(Non-Executive	Director) 
(Non-Executive	Director)

Company website

http://www.xerostech.com/

Company number

08684474 (England and Wales)

Registered office 

Registrar

Unit 2 Evolution 
Advanced Manufacturing Park 
Whittle Way 
Catcliffe   
Rotherham 
S60 5BL  

Neville Registrars Limited 
Neville House 
Steelpark Road 
Halesowen 
B62 8HD 

Auditor   

Legal adviser

Grant Thornton UK LLP 
No 1 Whitehall Riverside 
Leeds  
LS1 4BN   

Squire Patton Boggs (UK) LLP 
7 Devonshire Square 
London 
EC2M 4YH

Nominated adviser and broker

finnCap	Ltd 
One Bartholomew Close 
London 
EC1A 7BL

72

Xeros Technology Group plcAnnual report for the year ended 31 December 2020 
	
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designed and produced by Instinctif Partners

www.creative.instinctif.com

The paper in this report comprises 100% (FSC) recycled 
fibres sourced entirely from post consumer waste. 

XEROS  
TECHNOLOGIES  

Without limits.  
For a world with them.

Unit 2 Evolution,  
Advanced Manufacturing Park,
Whittle Way,  
Catcliffe,
Rotherham,  
S60 5BL

T: +44 (0)114 2699 656 
xerostech.com

Helping the World WEAR BETTER