Quarterlytics / Consumer Cyclical / Personal Products & Services / XpresSpa Group, Inc.

XpresSpa Group, Inc.

xspa · NASDAQ Consumer Cyclical
Claim this profile
Ticker xspa
Exchange NASDAQ
Sector Consumer Cyclical
Industry Personal Products & Services
Employees 501-1000
← All annual reports
FY2020 Annual Report · XpresSpa Group, Inc.
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

  ☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020
OR

  ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___ to ___

Commission file number 001-34785
XpresSpa Group, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or
organization)

254 West 31st Street, 11th Floor
New York, NY
(Address of principal executive offices)

20-4988129
(I.R.S. Employer Identification No.)

10001
(Zip Code)

Registrant’s telephone number, including area code: (212) 309-7549

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, par value $0.01 per share

Trading Symbol
XSPA

Name of each exchange on which registered

  The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes  ☐    No  ⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   Yes  ☐    No  ⌧

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.   Yes ⌧    No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of
Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
  Yes ⌧    No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an
emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth
company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer

 ☐
 ⌧  

Accelerated filer
Smaller reporting company
Emerging growth company

 ☐
 (cid:0)
 ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control
over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued
its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes  ☐    No  ⌧

The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant (without admitting that any person whose shares are not
included  in  such  calculation  is  an  affiliate),  as  of  June  30,  2020,  the  last  business  day  of  the  registrant’s  most  recently  completed  second  quarter,  was
$236,554,017 computed by reference to the closing sale price of $4.19 per share on the Nasdaq Stock Market LLC on June 30, 2020.

As of March 26, 2021, 105,282,382 shares of the registrant’s common stock are outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Part III will be included in an amendment to this Annual Report on Form 10-K.

 
 
  
    
    
 
Table of Contents

Table of Contents

Business

Part I
Item 1:
Item 1A: Risk Factors
Item 1B: Unresolved Staff Comments
Item 2:
Item 3:
Item 4:
Part II
Item 5:

Properties
Legal Proceedings
Mine Safety Disclosures

Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Selected Financial Data
Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 6:
Item 7:
Item 7A: Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Item 8:
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9:
Item 9A: Controls and Procedures
Item 9B: Other Information
Part III
Item 10: Directors, Executive Officers and Corporate Governance
Item 11:
Item 12:

Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

Principal Accounting Fees and Services

Item 13: Certain Relationships and Related Transactions and Director Independence
Item 14:
Part IV
Item 15:
Item 16:

Exhibits and Financial Statement Schedules
Form 10-K Summary

1

Page
4
4
10
36
36
36
42
43

43
43
44
65
65
65
65
67
67
67
67

68
68
68
69
69
75

 
 
Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  contains  “forward-looking  statements”  within  the  meaning  of  the  Private  Securities
Litigation  Reform  Act  of  1995.  These  statements  relate,  among  other  matters,  to  our  anticipated  financial  performance,
future  revenues  or  earnings,  business  prospects,  projected  ventures,  new  products  and  services,  anticipated  market
performance and similar matters.

These risks and uncertainties, many of which are beyond our control, include, but are not limited to, the following:

● the adverse effects of public health epidemics, including the recent coronavirus outbreak, on our business, results

of operations and financial condition;

● the continued closure of US spa locations;

● our material weakness related to our internal control over financial reporting;

● our ability to develop and offer new products and services, including the recently launched XpresCheck Wellness

Centers;

● our ability to raise additional capital to fund our operations and business plan and the effects that such financing

may have on the value of the equity instruments held by our stockholders;

● general economic conditions and level of consumer and corporate spending on health, wellness and travel;

● our  ability  to  secure  new  locations,  maintain  existing  ones,  and  ensure  continued  customer  traffic  at  those

locations;

● our ability to hire a skilled labor force and the costs associated with that labor;

● our ability to accurately forecast the costs associated with opening new retail locations and maintaining existing

ones and the revenue derived from our retail locations;

● performance by our Airport Concession Disadvantaged Business Enterprise partners on obligations set forth in our

joint venture agreements;

● our ability to protect our confidential information and customers’ financial data and other personal information;

● failure or disruption to our information technology systems;

● our ability to retain key members of our management team;

● the loss of, or an adverse change with regard to, one or more of our significant suppliers, distributors, vendors or

other business relationships;

● unexpected events and trends in the health, wellness and travel industries;

● market acceptance, quality, pricing, availability and useful life of our products and/or services, as well as the mix

of our products and services sold;

● competitive conditions within our industries;

2

Table of Contents

● our compliance with laws and regulations in the jurisdictions in which we do business and any changes in such

laws and regulations;

● lawsuits,  claims,  and  investigations  that  may  be  filed  against  us  and  other  events  that  may  adversely  affect  our

reputation; and

● our ability to protect and maintain our intellectual property.

Forward-looking statements may appear throughout this Annual Report on Form 10-K, including, without limitation, the
following  sections:  Item  1  “Business,”  Item  1A  “Risk  Factors,”  and  Item  7  “Management’s  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations.”  The  statements  contained  herein  that  are  not  purely  historical  are
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are often identified
by  the  use  of  words  such  as,  but  not  limited  to,  “anticipates,”  “believes,”  “can,”  “continues,”  “could,”  “estimates,”
“expects,”  “intends,”  “may,”  “will,”  “will  be,”  “will  continue,”  “will  likely  result,”  “plans,”  “predicts,”  “projects,”
“seeks,” “should,” “future,” “targets,” “continue,” “would,” or the negative of such terms, and similar or comparable
terminology or expressions or variations intended to identify forward-looking statements. These statements are based on
current expectations and assumptions based on information currently available to us. Such forward-looking statements are
subject  to  risks,  uncertainties,  assumptions  (that  may  never  materialize  or  may  prove  incorrect)  and  other  important
factors that could cause actual results and the timing of certain events to differ materially from future results expressed or
implied by such forward-looking statements. These forward-looking statements are not guarantees of future performance,
and actual results may vary materially from the results and expectations discussed. Factors that could cause or contribute
to such differences include, but are not limited to, those discussed in our Quarterly Reports on Form 10-Q, Current Reports
on  Form  8-K  and  in  this  Annual  Report  on  Form  10-K,  and  in  particular,  the  risks  discussed  under  the  caption  “Risk
Factors”  in  Item  1A  of  this  report  and  those  discussed  in  other  documents  we  file  with  the  Securities  and  Exchange
Commission  (“SEC”).  The  forward-looking  statements  set  forth  herein  speak  only  as  of  the  date  of  this  report.  We
undertake  no  obligation  to  revise  or  publicly  release  the  results  of  any  revision  to  these  forward-looking  statements  to
reflect events or circumstances that may arise after the date of such forward-looking statements, except as required by law.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

All  references  in  this  Annual  Report  on  Form  10-K  to  “we,”  “us”  and  “our”  refer  to  XpresSpa  Group,  Inc.  (prior  to
January 5, 2018, known as “FORM Holdings Corp.”), a Delaware corporation, and its consolidated subsidiaries unless the
context requires otherwise.

3

Table of Contents

PART I

ITEM 1. BUSINESS

Overview

XpresSpa Group, Inc. (“XpresSpa Group” or the “Company”) is a health and wellness services company. We have been a
leading  airport  retailer  of  spa  services  through  our  XpresSpa™  locations,  offering  travelers  premium  spa  services,
including massage, nail and skin care, as well as spa and travel products (“XpresSpa”). In addition, through our subsidiary,
XpresTest,  Inc.  (“XpresTest”),  we  launched  XpresCheck™  Wellness  Centers,  also  in  airports,  offering  COVID-19  and
other medical diagnostic testing services to airport employees and the traveling public.

XpresTest, through its XpresCheck Wellness Centers and under the terms of Managed Services Agreements (“MSAs”) with
physician’s  practices,  offers  COVID-19  and  other  medical  diagnostic  testing  services  to  the  traveling  public,  as  well  as
airline, airport and concessionaire employees, TSA and U.S. Customs and Border Protection agents, and the general public.
Under the terms of the MSAs, XpresTest provides the physician practices with medical facilities, equipment, supplies, non-
licensed staff, and management services, in return for a monthly management fee.

We currently have two reportable operating segments: XpresSpa and XpresTest. As of December 31, 2020, we operated  45
XpresSpa  locations,  consisting  of  40  domestic  (including  one  franchise  location)  and  5  international  locations,  and
XpresTest, through its XpresCheck brand, operated in 5 domestic airport locations.

As a result of the coronavirus pandemic, effective March 24, 2020, we temporarily closed all global XpresSpa locations
due  to  the  categorization  by  local  jurisdictions  of  the  spa  locations  as  “non-essential  services.”  Substantially  all  of  our
XpresSpa  locations  remain  closed.      During  2020  and  2019,  XpresSpa  Group  generated  $8,385,000  and  $48,515,000  in
revenue, respectively. In 2020 and 2019, approximately 84% and 82% of XpresSpa Group’s total revenue was generated by
XpresSpa  services,  primarily  massage  and  nailcare,  respectively.  In  2020  and  2019,  XpresSpa  retail  products  and  travel
accessories  accounted  for  12%  and  15%,  respectively,  of  revenue  and  4%  and  3%,  respectively,  was  other  revenue
generated through product placement arrangements in XpresSpa spas and from management fees earned by XpresTest.

Reverse Stock Split

On June 11, 2020, we effected a 1-for-3 reverse stock split, whereby every three shares of our Common Stock was reduced
to one share of our Common Stock and the price per share of our Common Stock was multiplied by 3. All references to
shares and per share amounts have been adjusted to reflect the reverse stock split.

Our Strategy and Outlook

We believe that our company is well positioned to benefit from consumers’ growing interest in travel health and wellness
and increasing demand for health and wellness related services and products.

XpresSpa was created for travelers to address the stress and idle time spent at the airport, allowing travelers to spend this
time  relaxing  and  focusing  on  personal  care  and  wellness.  It  is  a  well-recognized  and  popular  airport  spa  brand  with  a
dominant  market  share  in  the  United  States,  with  nearly  three  times  the  number  of  domestic  locations  as  its  closest
competitor.

Travel  needs  are  changing  based  on  new  health  and  passenger  safety  concerns  resulting  from  the  COVID-19  pandemic.
 Therefore, in 2020 we created a companion company, XpresCheck, which is also in airports and which offers COVID-19
testing and other medical diagnostic testing services to airport employees and the traveling public.

Further, the Company is developing a travel health and wellness brand that is positioned for a post-pandemic world and
that leverages its historic travel wellness experience and newly acquired healthcare expertise. The Company is preparing

4

Table of Contents

a  launch  of  a  Travel  Health  and  Wellness  company  delivering  on-demand  access  to  integrated  healthcare  through
technology and personalized services.

The Company sees this concept evolution as a significant opportunity to be a category innovator in a new niche industry
where it can leverage technology in addition to its existing real estate and airport experience in providing travelers with
peace of mind and access to integrated care. The brand name of this concept will be announced at a later date.

While COVID-19 testing will be available under this new brand, the broader suite of services may include: pre-travel
health and wellness planning, on-site medical services such as metabolic panel testing, anxiety care, and convenient travel
care; virtual chat care and video care through a partnership with an established telemedicine company; and access to virtual
wellness care such as guided meditations and yoga.

Recent Developments

Effects of Coronavirus on XpresSpa

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic. The outbreak impacted
the global economy, resulting in rapidly changing market and economic conditions. National and local governments around
the  world  instituted  certain  measures,  including  travel  bans,  prohibitions  on  group  events  and  gatherings,  shutdowns  of
certain non-essential businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. The
outbreak and associated restrictions on travel have had a material adverse impact on our XpresSpa business and cash flow
from operations, similar to many businesses in the travel sector.

Effective March 24, 2020, we temporarily closed all global XpresSpa spa locations, largely due to the categorization of the
spa  locations  by  local  jurisdictions  as  “non-essential  services.”  Substantially  all  of  our  spa  locations  remain  closed.  We
look  to  reopen  our  XpresSpa  spa  locations  and  resume  normal  operations  once  restrictions  are  lifted  and  airport  traffic
returns to sufficient levels to economically support operations.

We have received rent concessions from landlords on a majority of our airport location leases, allowing for the relief of
minimum guaranteed payments in exchange for percentage-of-revenue rent or providing relief from rent through payment
deferrals. We expect to realize additional rent concessions while our XpresSpa locations remain closed.

The impact of COVID-19 may continue if the rates of infection do not decrease as a result of social distancing measures or
if vaccinations do not effectively reduce the rates of infection, and additional restrictive measures may be necessary.  We
continue to reassess our projections in light of the continuing effect the pandemic is having on our market and economic
conditions in the industry in which we operate.

XpresCheck Wellness Centers

In response to the need for COVID-19 testing, XpresTest, through its XpresCheck Wellness Centers and under the terms of
Managed  Services  Agreements  (“MSAs”)  with  physician  practices,  began  offering  COVID-19  and  other  medical
diagnostic testing services to the traveling public, as well as airline, airport and concessionaire employees, TSA and U.S.
Customs and Border Protection agents, and the general public.  

On May 22, 2020, we announced the signing of a contract with JFK International Air Terminal LLC (“JFK”) to pilot test
our XpresCheck Wellness Centers concept, providing diagnostic COVID-19 PCR and antibody tests to airport employees
and the traveling public. To facilitate the JFK pilot test, we signed an agreement with JFK for a new modular constructed
testing facility within the terminal that hosts nine separate testing rooms. The pilot test at JFK launched on June 22, 2020.

On August 13, 2020, we announced that we had signed a contract with the Port Authority of New York and New Jersey to
provide diagnostic COVID-19 testing at Newark Liberty International Airport. We built a modular constructed testing
facility that hosts six separate testing rooms. The facility opened on August 17, 2020.

5

Table of Contents

On October 7, 2020 we added an  Abbott ID Now Rapid Molecular test  to our offerings. These tests proved our most 
popular, growing from 35% to over 75% of all visits while  total visits grew by more than 350% by year end 2020.

On October 28, 2020, we announced the opening of an XpresCheck Wellness Center at Boston’s Logan International
Airport. It contains seven separate testing rooms to provide diagnostic COVID-19 testing.

Additional XpresCheck Wellness Centers were opened in Phoenix on November 23, 2020 and Denver on December 16,
2020.

On December 15, 2020, XpresCheck entered into an agreement with United Airlines under which XpresCheck™ agreed to
provide pre-travel onsite COVID-19 testing services for certain selected United flights originating in or connecting through
various  major  U.S.  domestic  hubs,  including  Newark  Liberty  International  Airport  (EWR),  Logan  International  Airport
(BOS) and Denver International Airport (DEN),

We anticipate the demand for COVID testing to continue well into or beyond 2021.  While closures, social distancing and
vaccine deployment will reduce the incidence of COVID19, variants and  the speed with which the world is inoculated will
necessitate continued vigilance.  We continue to evaluate alternative testing protocols and work in partnership with airlines
for safe travels.

Impairment

We completed an assessment of our property and equipment and operating lease right of use assets for impairment as of
December 31, 2020. Based upon the results of the impairment test, we recorded an impairment expense related to property
and equipment and operating lease right of use assets of $4,954,000 and $6,341,000, respectively, during the year ended
December 31, 2020, which is included in Impairment/disposal of assets in our consolidated statements of operations and
comprehensive loss. The expense was primarily related to the impairment of leasehold improvements made to certain
XpresSpa spa locations and operating lease right of use assets where management determined that the locations’ discounted
future cash flows were not sufficient to recover the carrying value of these assets over the remaining lease term.

We completed an assessment of our intangible assets for impairment as of December 31, 2020. Based upon the results of
the impairment test, we recorded an impairment expense related to intangible assets of $3,934,000 during the year ended
December 31, 2020, which is included in Impairment/disposal of assets in our consolidated statements of operations and
comprehensive  loss.  The  expense  was  related  to  the  impairment  of  the  XpresSpa  trademarks,  where  management
determined that in light of the effect of the COVID-19 pandemic, the XpresSpa brand’s discounted future cash flows were
not sufficient to recover the carrying value of these assets.

The full extent to which COVID-19 will impact our results will depend on future developments, which are highly uncertain
and cannot be predicted with accuracy, including new information which may emerge concerning the severity of the virus,
the actions to contain or treat its impact and vaccinations.

The impact of the COVID-19 pandemic could continue to have a material adverse effect on our XpresSpa business, results
of  operations,  financial  condition,  liquidity  and  prospects  in  the  near-term  and  beyond  2020.  While  we  have  used  all
currently  available  information  in  our  forecasts,  the  ultimate  impact  of  the  COVID-19  pandemic  on  our  results  of
operations, financial condition and cash flows is highly uncertain. Our results of operations, financial condition and cash
flows are dependent on future developments, including the duration of the pandemic and the related length of its impact on
the global economy, which at the present time are highly uncertain and cannot be predicted with accuracy. The success or
failure  of  our  newly  launched  XpresCheck™  Wellness  Centers  could  also  have  a  material  effect  on  our  results  of
operations, financial condition and cash flows.

Chief Financial Officer (CFO) and Chief Operating Officer (COO) Transition

Effective  December  14,  2020,  James  A.  Berry  was  appointed  as  Chief  Financial  Officer  and  Scott  R.  Milford  was
promoted to Chief Operating Officer.  

6

 
Table of Contents

CFO – James A. Berry

Mr. Berry, 64, has served as the Chief Financial Officer of ClearChoiceMD Urgent Care, an early-stage, multi-state, multi-
site urgent care organization, since 2016. Prior to that, he served as Vice President-Finance and Corporate Treasurer of
CareWell Urgent Care, a high-growth developer and operator of urgent care centers, from 2013 to 2016. Mr. Berry
previously served in various roles with University Emergency Medical Foundation from 2001 to 2012, including Chief
Operating Officer; Director, Business Operations; and Controller; and was a Principal/Consultant with Psymed Resources
from 1992-2001. He holds a Bachelor of Science in Biochemistry from the University of Massachusetts, Amherst and a
Master of Business Administration from Purdue University.

COO – Scott R. Milford

Mr. Milford, 56, has served as the Company’s Chief People Officer since July 2019. Before joining the Company, he
served as VP, People Operations of SoulCycle from January to July 2019. Prior to that, he served as Chief People Officer
for Bayada Home Health during 2018. Previously, he was Senior Vice President – Human Resources for Le Pain Quotidien
from 2016 to 2018, and Senior Vice President – Human Resources for Town Sports from 2009 to 2015. His other relevant
experience includes senior Human Resources leadership positions at Starbucks Coffee Company (2003-2008), Universal
Music Group (1999-2003), and Blockbuster Entertainment and its parent Viacom International (1991-1999).

Competition

All global XpresSpa locations, largely due to the categorization of the spa locations by local jurisdictions as “non-essential
service,” were closed as of March 24, 2020.  As of December 31, 2020,  all XpresSpas, in 43 total locations in 24 airports
in  the    United  States  and  Netherlands,  remained  closed.      The  two  XpresSpas  located  in  the  United  Arab  Emirates
reopened.      Our  domestic  units  operate  within  many  of  the  largest  and  most  heavily  trafficked  airports  in  the  United
States.  The  balance  of  the  domestic  market  is  highly  fragmented  and  is  represented  largely  by  small,  privately-owned
entities.  The largest domestic competitor operated 15 locations in 9 airports in the United States.

There are no other multi-city multi-airport operators. Competition, where present, is typically a locally based health system
urgent care center, or heath provider, or a contracted vendor of the airport.

Our Market

Airport  retailers  differ  significantly  from  traditional  retailers.  Unlike  traditional  retailers,  airport  retailers  benefit  from  a
steady and largely predictable flow of traffic from a constantly changing customer base. Airport retailers also benefit from
“dwell time,” the period after travelers have passed through airport security and before they board an aircraft. For over 15
years, increased security requirements have led travelers to spend more time at the airport. In addition, in anticipation of
the  long  and  often  stressful  security  lines,  travelers  allow  for  more  time  to  get  through  security  and,  as  a  result,  often
experience increased downtime prior to boarding.   XpresSpa was developed to address the stressful and idle time spent at
the airport, allowing travelers to spend this time productively, by relaxing and focusing on personal care and wellness.

We believe that XpresSpa Group is well positioned to benefit from consumers’ growing interest in health and wellness and
increasing demand for spa services and related wellness products.

In addition, a confluence of microeconomic events has created favorable conditions for the expansion of retail concepts at
airports, in particular, retail concepts that attract higher spending from air travelers. The competition for airplane landings
has forced airports to lower landing fees, which in turn has necessitated augmenting their retail offerings to offset budget
shortfalls. Infrastructure projects at airports across the country, again intended to make an airport more desirable to airlines,
require funding from bond issuances that in turn rely upon, in part, the expected minimum rent guarantees and expected
income from concessionaires.

7

 
 
 
Table of Contents

Equally as important to the industry growth is XpresSpa Group’s flexible, valuable and desirable retail format and footprint
within the airport retail segment. XpresSpa Group opens multiple locations annually, which have ranged in size from 200
square feet to 2,600 square feet, with a typical size of approximately 800 square feet. XpresSpa Group is able to adapt its
operating model to almost any size location available in space constrained airports. This increased flexibility compared to
other retail concepts allows XpresSpa Group to operate multiple stores within an airport.

XpresSpa  Group  believes  that  its  operating  metrics  represent  an  attractive  return  on  invested  capital  and,  as  a  result,  is
pursuing  new  locations  at  airports  and  terminals  around  the  country.  Historically,  XpresSpa  has  won  the  majority  of  all
requests for proposal (“RFP”) in which it has participated.

Normal market conditions and behavior have been negatively impacted by the recent outbreak of COVID-19. On March
11, 2020, the World Health Organization declared the outbreak a pandemic. The outbreak is having an impact on the global
economy, resulting in rapidly changing market and economic conditions. Similar to many businesses in the travel sector,
our business has been materially adversely impacted by the recent COVID-19 outbreak and associated restrictions on travel
that have been implemented. Effective March 24, 2020, we temporarily closed all global spa locations, largely due to the
categorization of our spa locations by local jurisdictions as “non-essential services”.  We believe the market conditions will
return  to  normal  and  we  look  to  reopen  our  spa  locations  and  resume  normal  operations  once  the  restrictions  on  non-
essential  services  are  lifted  and  airport  traffic  returns  to  sufficient  levels  to  support  our  operations  and  achieve  adequate
unit-level economics, including acceptable profit levels.

The market for XpresCheck is predominantly airline passengers requiring a negative COVID  test at their destinations to
avoid quarantine, with much smaller components of airline employees and general public electing testing at the airport.  We
believe this market will continue to exist into and potentially beyond 2021, albeit with some changes in the size and test
types.

Our new concept envisions delivering integrated health and wellness care, through technology and services, accessed at on-
site airport wellness centers as well as outside of airports.  We expect this travel health and wellness brand to expand our
relevant market well beyond the flying passengers of the airports, in which we have a physical presence, and into a digital
experience before, during and after travel.  We also believe these offerings will be more relevant products and services and
hence consumed by a greater portion of our target population.

Regulation

Our operations are subject to a range of laws and regulations adopted by national, regional and local authorities from the
various  jurisdictions  in  which  we  operate,  including  those  relating  to,  among  others,  licensing  (e.g.,  massage,  nail,  and
cosmetology), public health and safety and fire codes. Failure to obtain or retain required licenses and approvals, including
those related to licensing, public health and safety and fire codes, would adversely affect our operations. Although we have
not  experienced,  and  do  not  anticipate,  significant  problems  obtaining  required  licenses,  permits  or  approvals,  any
difficulties,  delays  or  failures  in  obtaining  such  licenses,  permits  or  approvals  could  delay  or  prevent  the  opening,  or
adversely impact the viability, of our operations.

Airport authorities in the United States frequently require that our airport concessions meet minimum Airport Concession
Disadvantaged Business Enterprise ("ACDBE") participation requirements. The Department of Transportation’s (“DOT”)
ACDBE  program  is  implemented  by  recipients  of  DOT  Federal  Financial  Assistance,  including  airport  agencies  that
receive federal funding. The ACDBE program is administered by the Federal Aviation Administration (“FAA”), state and
local ACDBE certifying agencies and individual airports. The ACDBE program is designed to help ensure that small firms
owned  and  controlled  by  socially  and  economically  disadvantaged  individuals  can  compete  for  airport  contracting  and
concession  opportunities  in  domestic  passenger  service  airports.  The  ACDBE  regulations  require  that  airport  recipients
establish annual ACDBE participation goals, review the scope of anticipated large prime contracts throughout the year, and
establish contract specific ACDBE participation goals. We generally meet the contract specific goals through an agreement
providing  for  co-ownership  of  the  retail  location  with  a  disadvantaged  business  enterprise.  Frequently,  and  within  the
guidelines issued by the FAA, we may lend money to ACDBEs in connection with concession agreements in order to help
the ACDBE fund the capital investment required under a concession agreement. The rules and regulations governing the
certification of ACDBE participation in airport concession agreements are complex, and ensuring ongoing

8

Table of Contents

compliance  is  costly  and  time  consuming.  Further,  if  we  fail  to  comply  with  the  minimum  ACDBE  participation
requirements in our concession agreements, we may be held responsible for breach of contract, which could result in the
termination of a concession agreement and monetary damages. See “Item 1A. Risk Factors – Risks Related to our Business
Operations – Failure to comply with minimum airport concession disadvantaged business enterprise participation goals and
requirements could lead to lost business opportunities or the loss of existing business.”

We are subject to the Fair Labor Standards Act, the Immigration Reform and Control Act of 1986, the Occupational Safety
and  Health  Act,  the  Family  and  Medical  Leave  Act,  the  Affordable  Care  Act,  the  Healthcare  Insurance  Portability  and
Accountability  Act  and  various  federal  and  state  laws  governing  matters  such  as  minimum  wages,  overtime,
unemployment tax rates, workers’ compensation rates, citizenship requirements and other working conditions. We are also
subject  to  the  Americans  with  Disabilities  Act,  which  prohibits  discrimination  on  the  basis  of  disability  in  public
accommodations and employment, which may require us to design or modify our concession locations to make reasonable
accommodations for disabled persons.

We are also subject to certain truth-in-advertising, general customs, consumer and data protection, product safety, workers’
health and safety and public health rules that govern retailers in general, as well as the merchandise sold within the various
jurisdictions in which we operate.

We are also subject to HIPAA and the HITECH Act as they relate to patients’ Protected Health Information (PHI), patient
rights, breach notification and other actions.

Employees

Effective  March  24,  2020,  we  temporarily  closed  all  global  locations  and  furloughed  the  majority  of  our  XpresSpa  and
corporate employees, largely due to the categorization of our spa locations by local jurisdictions as “non-essential services”
in connection with the outbreak of COVID-19. We look to reinstate furloughed employees on a location-by-location basis
at such time as restrictions related to non-essential services are eliminated at such locations and local airport traffic returns
to sufficient levels to support our operations and achieve adequate unit-level economics, including acceptable profit levels.

As of March 15, 2021, we had approximately 119 full-time and 33 part-time employees of XpresSpa Group. XpresSpa  had
approximately  12  furloughed  employees  in  San  Francisco  International  Airport  and  22  furloughed  employees  in  Los
Angeles International Airport who are represented by a labor union and are covered by a collective bargaining agreement.
We consider our relationships with our employees to be good.

Corporate Information

On January 5, 2018, we changed our name to XpresSpa Group, Inc. from FORM Holdings Corp. as part of a rebranding
that aligned our corporate strategy to build a pure-play health and wellness services company. Our Common Stock, par
value $0.01 per share, which was previously listed under the trading symbol “FH” on the Nasdaq Capital Market, has been
listed under the trading symbol “XSPA” since January 8, 2018. Our principal executive offices are located at 254 West 31st
Street, 11th Floor, New York, New York 10001. Our telephone number is (212) 309-7549 and our website address is
www.xpresspagroup.com. We also operate the websites www.xpresspa.com and www.xprescheck.com.
 References in this Annual Report on Form 10-K to our website address does not constitute incorporation by reference of
the information contained on the website. We make our filings with the Securities and Exchange Commission, or the SEC,
including our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, other reports
filed  or  furnished  pursuant  to  Section  13(a)  or  15(d)  of  the  Exchange  Act,  and  amendments  to  the  foregoing  reports,
available  free  of  charge  on  or  through  our  website  as  soon  as  reasonably  practicable  after  we  file  these  reports  with,  or
furnish such reports to, the SEC. In addition, we post the following information on our website:

● our corporate code of conduct and our insider trading compliance manual; and

● charters for our audit committee, compensation committee, and nominating and corporate governance committee.

9

Table of Contents

The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street,
NE,  Washington,  D.C.  20549.  The  public  may  obtain  information  on  the  operation  of  the  Public  Reference  Room  by
calling  the  SEC  at  1-800-SEC-0330.  Also,  the  SEC  maintains  an  Internet  website  that  contains  reports,  proxy  and
information  statements,  and  other  information  regarding  issuers,  including  us,  that  file  electronically  with  the  SEC.  The
public can obtain any documents that we file with the SEC at http://www.sec.gov.

ITEM 1A. RISK FACTORS

Our  business,  financial  condition,  results  of  operations  and  the  trading  price  of  our  Common  Stock  could  be  materially
adversely affected by any of the following risks as well as the other risks highlighted elsewhere in this Annual Report on
Form 10-K. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may
materially affect our business, financial condition and results of operations.

Risks Related to our Financial Condition and Capital Requirements

Risk Factor Summary

● The ongoing COVID-19 pandemic may continue to adversely affect our business operations, employee

availability, financial condition, liquidity and cash flow for an extended period of time.

● We may be unable to remediate the material weakness in our internal control over financial reporting that we

identified, or otherwise to maintain effective internal control over financial reporting.

● Our ability to use our net operating loss carryforwards and certain other tax attributes may be limited.
● Global economic and market conditions may adversely affect our business, financial condition and operating

results.

● We are not currently cash flow positive and will depend on availability of funding to open new locations.

Risks Related to our Business Operations

● We have limited operating history in the diagnostic testing and vaccination industry.
● We may never establish long-term formal contracts and relationships with professional practices for medical

testing and vaccinations in our XpresCheck™ Wellness Centers.

● We may be unable to successfully secure new locations for, or transition our existing spa facilities into,

XpresCheck™ Wellness Centers for medical testing and vaccinations.

● Any delays or difficulties securing laboratory substances, equipment and other materials used for COVID-19 tests

could disrupt our operations and materially harm our business.

● The COVID-19 testing technology we have chosen may not perform as expected.
● Our medical testing and vaccination capabilities may never achieve significant acceptance.
● Any disputes relating to improper handling, storage or disposal of the potentially hazardous materials, chemicals
and patient samples in our XpresCheck diagnostic testing and vaccination business could be time consuming and
costly.

● Changes in laws and regulations to which our business is subject, or failure to comply with existing or future laws

and regulations, could result in increased costs and the imposition of fines or penalties.

● Changes in the way that the FDA regulates COVID-19 tests could result in the delay or additional expense in

XpresCheck offering tests.

● Our professional practice partner’s failure to accurately bill for testing services, or to comply with applicable laws

relating to government healthcare programs, could adversely affect our business.

● We depend on third parties to provide services critical to our XpresCheck diagnostic testing and vaccination

business, and we would by adversely impacted by their failure to comply with applicable laws and regulations or
breaches of their information technology systems.

● Our business operations may be materially impaired if we do not comply with privacy laws or information

security policies, including laws protecting health information and personal data.

● Hardware and software failures or delays in our information technology systems or payment systems could
disrupt our operations and cause the loss of confidential information, customers and business opportunities.

10

Table of Contents

● Our capital expenditures in XpresCheck™ Wellness Centers may not generate a positive return and we will incur

significant additional costs.

● We rely on international and domestic airplane travel, and the time that airline passengers spend in United States

airports post-security.

● We rely on a limited number of distributors and suppliers for certain of our products, and events outside our

control may disrupt our supply chain and ultimately cause us to lose our concessions.

● Our operating results may fluctuate significantly due to factors beyond our control.
● Our expansion into new airports or off-airport locations may present increased risks due to our unfamiliarity with

those areas.

● We may not be able to execute our growth strategy to expand and integrate new concessions or future acquisitions

into our business or remodel existing concessions.

● If the estimates and assumptions we use to determine the size of our market are inaccurate, our future growth rate

may be impacted.

● Our business requires substantial capital expenditures and we may not have access to the capital required to

maintain and grow our operations.

● We currently rely on a skilled, licensed labor force to provide spa services, and the supply of this labor force is

finite.

● Unionization of our labor force or continued minimum wage increases could increase our cost of labor.
● We compete for new locations in airports and may not be able to secure new locations.
● We may not be able to predict accurately or fulfill customer preferences or demands.
● Our leases may be terminated, either for convenience by the landlord or as a result of an XpresSpa default.
● Our ability to operate depends on the traffic patterns of the terminals in which we operate.
● We are dependent on our local partners.
● Failure to comply with minimum airport concession disadvantaged business enterprise participation goals and

requirements could lead to lost business opportunities or the loss of existing business.

● If we are unable to protect our customers’ credit card data and other personal information, we could be exposed to

data loss, litigation and liability, and our reputation could be significantly harmed.

● Negative social media regarding XpresSpa could result in decreased revenues and impact XpresSpa’s ability to

recruit workers.

● We source, develop and sell products that may result in product liability defense costs and product liability

payments.

● We have commenced legal proceedings and/or licensing discussions with security, content distribution and/or
telecommunications companies, which may be time consuming, may fail to lead to a license, or may result in
litigation.

● We may fail or be unable to protect our patents, trademarks or other proprietary rights we use.
● We and our subsidiaries have been, are, and may become involved in litigation that could divert management’s

attention and harm our businesses.

● Future acquisitions or business opportunities could involve unknown risks that could harm our business and

adversely affect our financial condition and results of operations.

Risks Related to our Business Operations

● The market price of our Common Stock historically has been and likely will continue to be highly volatile, and

our Common Stock has historically traded in low volumes.

● Future sales of our shares of Common Stock or the exercise of a substantial number of warrants or options could
cause the market price of our Common Stock to drop significantly, even if our business is otherwise performing
well.

● We have no current plans to pay dividends on our Common Stock, and our investors may not receive funds

without selling their stock.

● Our failure to meet the continued listing requirements of The Nasdaq Capital Market could result in a delisting of

our Common Stock.

11

Table of Contents

Risks Related to our Financial Condition and Capital Requirements

The ongoing COVID-19 pandemic was declared a pandemic by the World Health Organization on March 11, 2020 and
has  rapidly  spread  throughout  the  United  States  and  worldwide,  and  may  continue  to  adversely  affect  our  business
operations, employee availability, financial condition, liquidity and cash flow for an extended period of time.

The COVID-19 outbreak is having an impact on the global economy, resulting in rapidly changing market and economic
conditions.  Similar  to  many  businesses  in  the  travel  sector,  our  business  has  been  materially  adversely  impacted  by  the
recent  COVID-19  outbreak  due  to  the  restrictions  on  travel  that  have  been  implemented.  Effective  March  24,  2020,  we
temporarily closed all global spa locations, largely due to the categorization of our spa locations by local jurisdictions as
“non-essential services” in connection with the outbreak of COVID-19. This has had a materially adverse impact on our
cash flows from operations and caused a liquidity crisis. Ongoing significant reductions in business related activities could
result in further loss of sales and profits and other material adverse effects. The extent of the impact of COVID-19 on our
business, financial results, liquidity and cash flows will depend largely on future developments, including new information
that  may  emerge  concerning  the  severity  and  action  taken  to  contain  or  prevent  further  spread  within  the  U.S.  and  the
related impact on consumer confidence and spending, all of which are highly uncertain and cannot be predicted. As the
outbreak  of  COVID-19  continues  to  spread  rapidly  in  the  U.S.  and  globally,  related  government  and  private  sector
responsive  actions  may  continue  to  adversely  affect  our  business  operations.  It  is  impossible  to  predict  the  effect  and
ultimate impact of the COVID-19 pandemic as the situation is rapidly evolving. If the COVID-19 outbreak continues and
persists  for  an  extended  period  of  time,  we  expect  there  will  be  significant  and  material  disruptions  to  our  operations,
which will have a material adverse effect on our business, financial condition and results of operations.

In  connection  with  the  preparation  of  our  annual  financial  statements  for  the  year  ended  December  31,  2020,  we
identified a material weakness in our internal control over financial reporting. Any failure to maintain effective internal
control over financial reporting could have a material adverse effect on our results of operations and financial position.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal
control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements in accordance with U.S. generally accepted accounting principles. In
connection with our audit of the year ended December 31, 2020, we identified a material weakness in our internal controls
over  our  financial  close  and  reporting  process.  A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in
internal control over financial reporting such that there is a reasonable possibility that a material misstatement of annual or
interim  financial  statements  will  not  be  prevented  or  detected  and  corrected  on  a  timely  basis.  Our  management  has
concluded that additional formal procedures need to be put in place in the financial close and reporting process to ensure
that appropriate reviews occur on all financial reporting analysis in a timely manner. We also concluded that we did not
maintain  a  sufficient  complement  of  corporate  employee  personnel  with  appropriate  levels  of  accounting  and  controls
knowledge  and  experience  commensurate  with  our  financial  reporting  requirements  to  appropriately  analyze,  record  and
disclose accounting matters completely and accurately. As this deficiency created a reasonable possibility that a material
misstatement  would  not  have  been  prevented  or  detected  in  a  timely  basis,  management  concluded  that  the  control
deficiency represented a material weakness and accordingly our internal control over financial reporting was not effective
as of December 31, 2020.

We  are  still  considering  the  full  extent  of,  and  implementing,  the  procedures  to  implement  in  order  to  remediate  the
material weakness described above. Our preliminary remediation plan, complemented by our existing outsourced internal
audit procedures, includes implementing a more robust review process, an increase in the supervision and monitoring of
the  financial  reporting  processes  and  our  accounting  personnel,  and  implementing  better  controls  over  calculations,
analysis and conclusions associated with non-routine transactions at a more precise level. Moreover, we have hired a new
chief financial officer and a new controller, each within the last six months of the date of this report, and such individuals
will be criticial to the implementation of such procedures.

We  cannot  assure  you  that  any  of  our  remedial  measures  will  be  effective  in  resolving  this  material  weakness.  If  our
management  is  unable  to  conclude  that  we  have  effective  internal  control  over  financial  reporting,  or  to  certify  the
effectiveness of such controls, or if additional material weaknesses in our internal controls are identified in the future, we
could be subject to regulatory scrutiny and a loss of public confidence, which could have a material adverse effect on our

12

Table of Contents

business and our stock price. In addition, if we do not maintain adequate, qualified financial and management personnel,
processes  and  controls,  we  may  not  be  able  to  manage  our  business  effectively  or  accurately  report  our  financial
performance on a timely basis, which could adversely affect our results of operations and financial condition.

Our ability to use our net operating loss carryforwards and certain other tax attributes may be limited.

As of December 31, 2020, our estimated aggregate total net operating loss carryforwards (“NOLs”) were $150,926,000 for
U.S.  federal  purposes,  expiring  20  years  from  the  respective  tax  years  to  which  they  relate,  and  $60,269,000  for  U.S.
federal purposes with an indefinite life due to new regulations in the Tax Cuts and Jobs Act of 2017. Our ability to utilize
our NOLs may be limited under Section 382 of the Internal Revenue Code. The limitations apply if an ownership change,
as  defined  by  Section  382,  occurs.  Generally,  an  ownership  change  occurs  when  certain  stockholders  increase  their
aggregate  ownership  by  more  than  50  percentage  points  over  their  lowest  ownership  percentage  in  a  testing  period
(typically three years). Additionally, the Tax Reform Act of 1986 imposed substantial restrictions on the utilization of NOL
and tax credits in the event of an ownership change of a corporation. Thus, the Company’s ability to utilize all such NOL
and credit carryforwards may be limited. Future changes in stock ownership may also trigger an ownership change and,
consequently, a Section 382 limitation.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020 and includes
favorable  changes  to  tax  law  and  incentives  for  businesses  impacted  by  COVID-19.  However,  we  do  not  anticipate  the
income tax law changes and incentives will have a material impact on our results of operations or financial position.

Global economic and market conditions may adversely affect our business, financial condition and operating results.

Our  business  plan  depends  significantly  on  worldwide  economic  conditions  and  our  success  is  dependent  on  consumer
spending,  which  is  sensitive  to  economic  downturns,  inflation  and  any  associated  rise  in  unemployment,  decline  in
consumer confidence, adverse changes in exchange rates, increase in interest rates, increase in the price of oil, deflation,
direct or indirect taxes or increase in consumer debt levels. As a result, economic downturns may have a material adverse
impact  on  our  business,  financial  condition  and  results  of  operations.  Moreover,  uncertainty  about  global  economic
conditions  poses  a  risk  as  businesses  and  individuals  may  postpone  spending  in  response  to  tighter  credit,  negative
financial  news  and  declines  in  income  or  asset  values.  This  could  have  a  negative  effect  on  corporate  and  individual
spending on health and wellness and travel. These factors, taken together or individually, could cause material harm to our
business, financial condition and results of operations.

We are not currently cash flow positive and will depend on funding to fund our ongoing business strategy. In the event
that capital is unavailable, we will not be able to open new XpresCheck locations or fully develop our new travel health
and wellness concept .

Throughout its operating history, we have not generated sufficient cash from operations to fund our new store development.
The design and implementation of our new travel health and wellness concept, as well as identification, management and
implementation of opening additional XpresCheck Wellness Centers, will be capital intensive, , While we have mitigated
the cash crisis we faced in the first half of 2020, we will be dependent upon managing and effectively deploying our cash
resources and will likely require additional funding for our new location growth for XpresCheck Wellness Centers and the
design  and  lauch  of  our  new  travel  health  and  wellness  concept  until  such  time  as  we  can  produce  enough  cash  to
profitably fund our own location growth and ongoing development efforts..

We have limited operating history in the diagnostic testing and vaccination industry. 

Risks Related to our Business Operations

Despite our management’s extensive experience in health and wellness services, we have very limited specific operating
history  in  the  diagnostic  testing  and  vaccination  industry,  including  providing  management  services  to  a  professional
practice offering diagnostic testing or vaccination services. We face substantial risks and uncertainties to which our new
diagnostic  testing  and  vaccination  line  of  business  is  subject.  To  address  these  risks  and  uncertainties,  we  must,  among
other things, successfully execute our business strategy, respond to competitive developments and attract and retain

13

Table of Contents

qualified personnel. We cannot assure you that we will operate profitably or that our business strategy will be successful.
As a result, our diagnostic testing and vaccination line of business may not succeed.

We may never establish long-term formal contracts and relationships with professional practices for the ordering of and
collection  of  samples  for,  or  with  laboratories  for  the  performance  of,  COVID-19  and  other  medical  testing  and
vaccination services in our XpresCheck™ Wellness Centers.

We  have  begun  offering  COVID-19  and  other  medical  testing  services,  as  well  as  and  certain  seasonal  vaccines  in
XpresCheck™  Wellness  Centers.  On  June  22,  2020,  we  began  pilot  testing  and  have  established  a  formal  contractual
relationship with a professional practice for the ordering of and collection of samples for, and with clinical laboratories for
the performance, of COVID-19 testing. These contractual relationships are for an initial period of one year, with automatic
one year renewals, unless otherwise terminated by either party.  We may never formalize longer-term arrangements with a
professional  practice  or  clinical  laboratory  for  these  purposes  and  may  never  conduct  diagnostic  testing  and  vaccination
operations on a widescale basis. As a result, there can be no assurances that we will be able to execute our current plans or
generate  substantial  revenue  associated  with  our  current  XpresCheck  COVID-19  testing  and  other  medical  testing  and
vaccines plans, including any COVID-19 vaccine that might become available in the future.

We may be unable to successfully secure new locations for, or transition our existing spa facilities into, XpresCheck™
Wellness Centers at which COVID-19 or other medical testing and vaccinations will be ordered or performed.

There can be no assurances that we will be able to open new XpresCheck™ Wellness Centers or further expand our initial
sites,  including  JFK  International  Airport,  Newark  Liberty  International  Airport,  Boston  Logan  International  Airport,  in
order  make  available  or  renovate  our  other  existing  spa  facilities  for  the  purpose  of  operating  a  location  at  which
XpresCheck COVID-19 testing will be ordered and/or performed by a professional practice. In addition, we have expanded
our  testing  capabilities  to  include  rapid  testing  services  for  other  communicable  diseases,  including  influenza,
mononucleosis  and  group  A  streptococcus,  as  well  as  seasonal  flu  vaccination  services  which  may  require  additional
renovations and costs. If we are unable to successfully transition such facilities to locations at which COVID-19 testing or
other  medical  testing  and  vaccination  services  will  be  ordered  and/or  performed  due  to  issues  with  lease  agreements,
permits, licenses or other delays, we will not be able to move forward with our planned business transition.

We rely on a limited number of professional practices and suppliers and, in some cases, a single professional practice or
supplier,  for  the  COVID-19  test  and  certain  of  the  laboratory  substances,  equipment  and  other  materials  used  for
COVID-19  tests,  and  any  delays  or  difficulties  securing  these  materials  could  disrupt  our  operations  and  materially
harm our business.

We plan to contract with a limited number of professional practices, and potentially only a single professional practice, for
the ordering of and collection of samples for COVID-19 testing. We currently rely on a limited number of suppliers for test
kits,  seasonal  flu  vaccines,  collection  supplies,  reagents,  and  various  other  equipment  and  materials  we  intend  to  use  in
performing  COVID-19  or  other  medical  testing  or  for  administering  seasonal  flu  vaccines,  and  we  may  not  be  able  to
increase our number of suppliers significantly for these items. We currently do not have formal long-term agreements with
any professional practice or supplier, and, as a result, our professional practice partners or suppliers could cease supplying
these  services  or  tests,  materials  and  equipment  to  us  at  any  time  due  to  our  inability  to  reach  agreement  on  terms,
disruptions  in  the  professional  practice’s  or  supplier’s  operations,  a  determination  to  pursue  other  activities  or  lines  of
business, or for other reasons, or the professional practice or supplier could fail to provide us with sufficient quantities of
services  or  materials  that  meet  our  specifications.  Transitioning  to  a  new  professional  practice  or  supplier  or  locating  a
temporary  substitute,  even  if  available,  would  be  time-consuming  and  expensive,  could  result  in  interruptions  in  or
otherwise affect the performance specifications of our intended operations, or could require that we revalidate the tests we
use.  In  addition,  the  use  of  services,  equipment  or  materials  provided  by  a  replacement  professional  practice  or  supplier
could  require  us  to  alter  our  future  operations  and  procedures.  Moreover,  we  believe  there  are  currently  only  a  limited
number of manufacturers that are capable of supplying and servicing some of the equipment and other materials necessary
for  our  intended  operations.  As  a  result,  replacement  equipment  and  materials  that  meet  our  quality  control  and
performance requirements may not be available on reasonable terms, in a timely manner or at all. If we encounter delays or
difficulties securing, reconfiguring or revalidating the equipment, reagents and other materials required for administering
tests, our operations could be materially disrupted and our business, financial condition, results of

14

Table of Contents

operations, and reputation could be adversely affected. We also may experience services or supply issues as we increase the
volume or scope of our testing and vaccination services.

The  COVID-19  testing  technology  we  have  chosen  may  not  perform  as  expected,  as  a  result  of  human  error  or
otherwise, and may not aid in the testing of this virus.

On June 22, 2020, our professional practice partner began performing point of care COVID-19 testing at our JFK Airport
XpresCheck  location,  and  our  testing  service  has  since  expanded  to  Newark  Liberty  International  Airport  and  Boston
Logan  International  Airport.  Our  success  will  depend  on  the  COVID-19  and  other  communicable  diseases  testing
technology we have chosen to use to provide a reliable, high-quality diagnostic result. Diagnostic testing for COVID-19 is
relatively new, and there is no guarantee that the COVID-19 test technology we are currently using, or that we may choose
to use in the future, will be accurate. We believe that customers will be particularly sensitive to COVID-19 test defects and
errors. As a result, the failure of the chosen tests to perform as expected could significantly impair our reputation and the
public image of the tests we use. There can be no assurance that the COVID-19 test technology will be broadly adopted for
use. Many companies are developing tests for COVID-19 and the COVID-19 test technology we are currently using may
not be effective. As a result, the failure or perceived failure of the chosen tests to perform as expected could have a material
adverse effect on our business, financial condition, results of operation and cash flows. If there is little or no demand for
the  COVID-19  test,  our  business  could  be  materially  harmed.  Moreover,  as  testing  technology  evolves,  develops  and
improves over time, we may not be able to identify and gain access to the latest and best COVID-19 testing methodologies
and equipment.

There can be no assurance that demand for our COVID-19 testing services will exist in the future at the levels we expect or
at all, because of the success of containment efforts, the emergence of a vaccine, widespread availability of testing at other
locations or due to other events. If there is no demand for our COVID-19 testing services or demand is significantly lower
than we expect, our business will be materially harmed.

Our COVID-19 testing and other medical testing and vaccination capabilities may never achieve significant acceptance
in the market or by countries or states that are imposing travel or quarantine restrictions.

We may expend substantial funds and management effort on the development and marketing of our professional practice
partner’s  COVID-19  testing  capabilities  with  no  assurance  that  we  will  be  successful  in  implementing  our  planned
diagnostic testing business. Our ability to successfully offer COVID-19 tests will depend significantly on the perception
that the tests used by our professional practice partner can reduce transmission risk and are reliable.  Further, the success of
our business may depend on being part of a national rollout of COVID-19 vaccinations. Moreover, we cannot assure you
regarding  the  availability  of,  or  our  access  to,  various  COVID-19  vaccinations.  In  addition,  we  are  working  with  major
airlines  to  support  creation  of  potential  air  bridges  between  U.S.  cities  and  international  destinations,  including,  but  not
limited to, New York to London, and are engaged in discussions with multiple emerging Health Passport Apps.  These apps
would directly link into COVID-19 test results from there partnered labs, so that passengers would be able to show their
test results through these apps to airlines and destinations in order to facilitate a hassle-free entry and avoid quarantines,
where applicable. However, there can be no assurance as to the degree to which our public testing model assists passengers
meet testing requirements for entry into, or avoidance of quarantine in various states and countries, and we may not be able
to execute our COVID-19 testing strategy and our business results may be harmed.

In addition, we have expanded our testing capabilities to include rapid testing services for other communicable diseases,
including influenza, mononucleosis and group A streptococcus, as well as seasonal flu vaccines. These plans will require
us to expend additional funds and efforts to obtain medical testing supplies for these additional communicable diseases and
to market our capabilities in these additional areas. Demand for these additional testing and vaccination services may never
meet  anticipated  levels,  which  would  have  a  material  adverse  effect  on  our  business,  financial  condition  and  results  of
operations.

15

Table of Contents

We  use  potentially  hazardous  materials,  chemicals  and  patient  samples  in  our  XpresCheck  diagnostic  testing  and
vaccination  business  and  any  disputes  relating  to  improper  handling,  storage  or  disposal  of  these  materials  could  be
time consuming and costly.

Our professional practice partner’s diagnostic testing activities involve the controlled use of hazardous laboratory materials
and  chemicals,  including  small  quantities  of  acid  and  alcohol,  and  patient  samples.  They  are  subject  to  U.S.  laws  and
regulations related to the protection of the environment, the health and safety of employees and the handling, transportation
and disposal of medical specimens, infectious and hazardous waste. They could be liable for accidental contamination or
discharge or any resultant injury from hazardous materials, and conveyance, processing, and storage of and data on patient
samples. If they fail to comply with applicable laws or regulations, they could be required to pay penalties or be held liable
for  any  damages  that  result  and  this  liability  could  exceed  their  financial  resources.  Further,  future  changes  to
environmental health and safety laws could cause them to incur additional expense or restrict operations.

 In the event of a lawsuit or investigation concerning such hazardous materials, we could be held responsible for any injury
caused to persons or property by exposure to, or release of, these hazardous materials or patient samples that may contain
infectious materials. The cost of this liability could exceed our resources. While we expect to maintain broad form liability
insurance  coverage  for  these  risks,  and  we  expect  our  professional  practice  partner  to  maintain  appropriate  malpractice
insurance,  the  level  or  breadth  of  our  or  their  coverage  may  not  be  adequate  to  fully  cover  potential  liability  claims  to
which we might be exposed.

Our XpresCheck diagnostic testing and vaccination business could be harmed from the loss or suspension of a license
or  imposition  of  a  fine  or  penalties  under,  or  future  changes  in,  or  interpretations  of,  the  law  or  regulations  of  the
Clinical Laboratory Improvement Act of 1967, and the Clinical Laboratory Improvement Amendments of 1988 (CLIA),
or  those  of  Medicare,  Medicaid  or  other  national,  state  or  local  agencies  in  the  U.S.  and  other  countries  where  we
operate laboratories.

The performance of laboratory testing is subject to extensive U.S. regulation, and many of these statutes and regulations
have  not  been  interpreted  by  the  courts.  CLIA  extends  federal  oversight  to  virtually  all  physician  practices  performing
clinical laboratory testing and to clinical laboratories operating in the U.S. by requiring that they be certified by the federal
government or, in the case of clinical laboratories, by a federally approved accreditation agency. The sanction for failure to
comply with CLIA requirements may be suspension, revocation or limitation of a laboratory’s CLIA certificate, which is
necessary to conduct business, as well as significant fines and/or criminal penalties. In addition, we expect to be subject to
regulation under state law. State laws may require that laboratories and/or laboratory personnel meet certain licensing or
other  qualifications,  specify  certain  quality  controls  or  require  maintenance  of  certain  records.  Applicable  statutes  and
regulations  could  be  interpreted  or  applied  by  a  prosecutorial,  regulatory  or  judicial  authority  in  a  manner  that  would
adversely affect our business. Potential sanctions for violation of these statutes and regulations include significant fines and
the suspension or loss of various licenses, certificates and authorizations, which could have a material adverse effect on our
business. In addition, compliance with future legislation could impose additional requirements on us, which may be costly.

U.S.  Food  and  Drug  Administration  (FDA)  regulation  of  diagnostic  products  could  result  in  increased  costs  and  the
imposition of fines or penalties, and could have a material adverse effect upon our business.

The  FDA  has  regulatory  responsibility  for  instruments,  test  kits,  reagents  and  other  devices  used  by  clinical
laboratories. The  FDA  enforces  laws  and  regulations  that  govern  the  development,  testing,  manufacturing,  performance,
labeling, advertising, marketing, distribution and surveillance of diagnostic products, and it regularly inspects and reviews
the manufacturing processes and product performance of diagnostic products.

FDA regulation of the diagnostic products we use could result in increased costs and administrative and legal actions for
noncompliance, including warning letters, fines, penalties, product suspensions, product recalls, injunctions and other civil
and criminal sanctions, which could have a material adverse effect on our business, financial condition, results of operation
and cash flows.

16

Table of Contents

If we fail to comply with the complex federal, state, local and foreign laws and regulations that apply to our XpresCheck
business,  we  could  suffer  severe  consequences  that  could  materially  and  adversely  affect  our  operating  results  and
financial condition.

We expect our planned operations to be subject to extensive federal, state, local and foreign laws and regulations, all of
which are subject to change. These laws and regulations currently include, among other things:

●

●
●

●

●

●

●

●

●
●

●

CLIA,  which  requires  that  laboratories  obtain  certification  from  the  federal  government,  and  state
licensure laws;
FDA laws and regulations;
The  Health  Insurance  Portability  and  Accountability  Act  (HIPAA),  which  imposes  comprehensive
federal  standards  with  respect  to  the  privacy  and  security  of  protected  health  information  and
requirements for the use of certain standardized electronic transactions, and amendments to HIPAA
under the Health Information Technology for Economic and Clinical Health Act (HITECH), which
strengthen and expand HIPAA privacy and security compliance requirements, increase penalties for
violators, extend enforcement authority to state attorneys general and impose requirements for breach
notification;
state laws regulating genetic testing and protecting the privacy of genetic test results, as well as state
laws  protecting  the  privacy  and  security  of  health  information  and  personal  data  and  mandating
reporting of breaches to affected individuals and state regulators;
the federal anti-kickback law, or the Anti-Kickback Statute, which prohibits knowingly and willfully
offering, paying, soliciting, receiving, or providing remuneration, directly or indirectly, in exchange
for or to induce either the referral of an individual, or the furnishing, arranging for, or recommending
of an item or service that is reimbursable, in whole or in part, by a federal healthcare program;
other federal and state fraud and abuse laws, such as anti-kickback laws, prohibitions on self-referral,
and false claims acts, which may extend to services reimbursable by any third-party payor, including
private insurers;
the federal Physician Payments Sunshine Act, which requires medical device manufactures to track
and  report  to  the  federal  government  certain  payments  and  other  transfers  of  value  made  to
physicians and teaching hospitals and ownership or investment interests held by physicians and their
immediate family members;
Section  216  of  the  federal  Protecting  Access  to  Medicare  Act  of  2014,  which  requires  applicable
laboratories to report private payor data in a timely and accurate manner beginning in 2017 and every
three years thereafter (and in some cases annually);
state laws that impose reporting and other compliance-related requirements;
state  billing  laws,  including  regulations  on  “pass  through  billing”  which  may  limit  our  ability  to
submit claims for payment and/or mark up the cost of services in excess of the price paid for such
services,  and  “direct-bill”  laws  which  may  limit  our  ability  to  purchase  services  from  a  laboratory
and bill for the services ordered;
similar foreign laws and regulations that apply to us in the countries in which we operate.

These laws and regulations are complex and are subject to interpretation by the courts and by government agencies. Our
failure  to  comply  could  lead  to  civil  or  criminal  penalties,  exclusion  from  participation  in  state  and  federal  healthcare
programs,  or  prohibitions  or  restrictions  on  our  laboratory’s  ability  to  provide  or  receive  payment  for  our  services.  We
believe  that  we  are  in  material  compliance  with  all  statutory  and  regulatory  requirements,  but  there  is  a  risk  that  one  or
more government agencies could take a contrary position, or that a private party could file suit under the qui tam provisions
of the federal False Claims Act or a similar state law. Such occurrences, regardless of their outcome, could damage our
reputation and adversely affect important business relationships with third parties, including managed care organizations,
and other private third-party payors.

17

Table of Contents

Changes  in  the  way  that  the  FDA  regulates  COVID-19  tests  could  result  in  the  delay  or  additional  expense  in
XpresCheck offering tests.

Historically, the U.S. Food and Drug Administration (“FDA”) has exercised enforcement discretion with respect to most
laboratory-developed  tests  (“LDTs”)  and  has  not  required  laboratories  that  furnish  LDTs  to  comply  with  the  agency’s
requirements  for  medical  devices  (e.g.,  establishment  registration,  device  listing,  quality  systems  regulations,  premarket
clearance  or  premarket  approval,  and  post-market  controls).  In  recent  years,  however,  the  FDA  publicly  announced  its
intention to regulate certain LDTs and issued two draft guidance documents that set forth a proposed phased-in risk-based
regulatory  framework  that  would  apply  varying  levels  of  FDA  oversight  to  LDTs.  However,  these  guidance  documents
were withdrawn at the end of the Obama administration and replaced by an informal discussion paper reflecting some of
the feedback that FDA had received on LDT regulation. The FDA acknowledged that the discussion paper in January 2017
does  not  represent  the  formal  position  of  the  FDA  and  is  not  enforceable.  Nevertheless,  the  FDA  wanted  to  share  its
synthesis of the feedback that it had received in the hope that it might advance public discussion on future LDT oversight.
Notwithstanding the discussion paper, the FDA continues to exercise enforcement discretion and may decide to regulate
certain LDTs on a case-by-case basis at any time, which could result in delay or additional expense in offering tests. Until
the FDA finalizes its regulatory position regarding LDTs, or other legislation is passed reforming the federal government’s
regulation of LDTs, it is unknown how the FDA may regulate tests we use in the future and what testing and data may be
required to support any required clearance or approval.

Our  professional  practice  partner’s  failure  to  accurately  bill  for  testing  services,  or  to  comply  with  applicable  laws
relating to government healthcare programs, could have a material adverse effect on our business.

Billing  for  diagnostic  testing  and  vaccination  services  is  complex  and  subject  to  extensive  and  non-uniform  rules  and
administrative requirements. Depending on the billing arrangement and applicable law, we expect to bill various payers,
such  as  patients,  insurance  companies,  Medicare,  Medicaid,  clinicians,  hospitals  and  employer  groups  if  we  begin
performing point of care COVID-19 or other medical testing at our XpresCheck™ Wellness Centers. We expect that the
majority of our billing and related operations will be provided by a third party. Failure to accurately bill for our services
could have a material adverse effect on our business. In addition, failure to comply with applicable laws relating to billing
government  healthcare  programs  may  result  in  various  consequences,  including  the  return  of  overpayments,  civil  and
criminal  fines  and  penalties,  exclusion  from  participation  in  government  healthcare  programs  and  the  loss  of  various
licenses, certificates and authorizations necessary to operate our business, as well as incur additional liabilities from third-
party claims, all of which could have a material adverse effect on our business. Certain violations of these laws may also
provide the basis for a civil remedy under the federal False Claims Act, including fines and damages of up to three times
the amount claimed. The qui tam provisions of the federal False Claims Act and similar provisions in certain state false
claims acts allow private individuals to bring lawsuits against healthcare companies on behalf of the government.

Although  we  expect  to  be  in  compliance,  in  all  material  respects,  with  applicable  laws  and  regulations,  there  can  be  no
assurance that a regulatory agency or tribunal would not reach a different conclusion. The federal and state governments
have substantial leverage in negotiating settlements since the amount of potential damages and fines far exceeds the rates at
which  services  will  be  reimbursed,  and  the  government  has  the  remedy  of  excluding  a  non-compliant  provider  from
participation in the Medicare and Medicaid programs. We expect that federal and state governments continue aggressive
enforcement  efforts  against  perceived  healthcare  fraud.  Legislative  provisions  relating  to  healthcare  fraud  and  abuse
provide government enforcement personnel with substantial funding, powers, penalties and remedies to pursue suspected
cases of fraud and abuse.

18

Table of Contents

We depend on third parties to provide services critical to our XpresCheck diagnostic testing and vaccination business,
and we depend on them to comply with applicable laws and regulations. Additionally, any breaches of the information
technology systems of third parties could have a material adverse effect on our operations.

We  depend  on  third  parties  to  provide  services  critical  to  our  XpresCheck  diagnostic  testing  and  vaccination  business,
including  supplies,  ground  and  air  transport  of  clinical  and  diagnostic  testing  supplies  and  specimens,  vaccinations,
research products, and people, among other services. Third parties that provide services to us are subject to similar risks
related to security of customer-related information and compliance with U.S., state, local, or international environmental,
health and safety, and privacy and security laws and regulations as we will be. Any failure by third parties to comply with
applicable  laws,  or  any  failure  of  third  parties  to  provide  services  more  generally,  could  have  a  material  impact  on  us,
whether  because  of  the  loss  of  the  ability  to  receive  services  from  the  third  parties,  our  legal  liability  for  the  actions  or
inactions of third parties, or otherwise. In addition, third parties to whom we outsource certain services or functions may
process  personal  data,  or  other  confidential  information  belonging  to  us.  A  breach  or  attack  affecting  these  third  parties
could also harm our business, results of operations and reputation.

Our  business  operations  and  reputation  may  be  materially  impaired  if  we  do  not  comply  with  privacy  laws  or
information security policies.

We will collect, generate, process or maintain sensitive information, such as patient data and other personal information. If
we do not use or adequately safeguard that information in compliance with applicable requirements under federal, state and
international  laws,  or  if  it  were  disclosed  to  persons  or  entities  that  should  not  have  access  to  it,  our  business  could  be
materially impaired, our reputation could suffer and we could be subject to fines, penalties and litigation. In the event of a
data security breach, we may be subject to notification obligations, litigation and governmental investigation or sanctions,
and may suffer reputational damage, which could have an adverse impact on our business.

We will be subject to laws and regulations regarding protecting the security and privacy of certain healthcare and personal
information, including: (a) the federal Health Insurance Portability and Accountability Act and the regulations thereunder,
which establish (i) a complex regulatory framework including requirements for safeguarding protected health information
and (ii) comprehensive federal standards regarding the uses and disclosures of protected health information; and (b) state
laws, including the California Consumer Privacy Act.

Hardware and software failures or delays in our information technology systems, including failures resulting from our
systems  conversions  or  otherwise,  could  disrupt  our  operations  and  cause  the  loss  of  confidential  information,
customers and business opportunities or otherwise adversely impact our business.

IT systems will be used extensively in virtually all aspects of our business, including clinical testing, test reporting, billing,
customer  service,  logistics  and  management  of  medical  data.  Our  success  depends,  in  part,  on  the  continued  and
uninterrupted performance of our IT systems. A failure or delay in our IT systems could impede our ability to serve our
customers  and  patients  and  protect  their  confidential  personal  data.  Despite  redundancy  and  backup  measures  and
precautions  that  we  have  implemented,  our  IT  systems  may  be  vulnerable  to  damage,  disruptions  and  shutdown  from  a
variety  of  sources,  including  telecommunications  or  network  failures,  system  conversion  or  standardization  initiatives,
human acts and natural disasters. These issues can also arise as a result from failures by third parties with whom we do
business and for which we have limited control. Any disruption or failure of our IT systems could have a material impact
on our ability to serve our customers and patients, including negatively affecting our reputation in the marketplace.

We  must  comply  with  complex  and  overlapping  laws  protecting  the  privacy  and  security  of  health  information  and
personal data.

There are a number of state, federal and international laws protecting the privacy and security of health information and
personal  data.  Under  the  administrative  simplification  provisions  of  HIPAA,  the  U.S.  Department  of  Health  and  Human
Services has issued regulations which establish uniform standards governing the conduct of certain electronic healthcare
transactions and protecting the privacy and security of personal health information (PHI) used or disclosed by healthcare
providers and other covered entities.

19

Table of Contents

The  privacy  regulations  regulate  the  use  and  disclosure  of  PHI  by  healthcare  providers  engaging  in  certain  electronic
transactions or “standard transactions.” They also set forth certain rights that an individual has with respect to his or her
PHI maintained by a covered healthcare provider, including the right to access or amend certain records containing PHI or
to request restrictions on the use or disclosure of PHI. The HIPAA security regulations establish administrative, physical,
and technical standards for maintaining the integrity and availability of PHI in electronic form. These standards apply to
covered  healthcare  providers  and  also  to  “business  associates”  or  third  parties  providing  services  involving  the  use  or
disclosure of PHI. The HIPAA privacy and security regulations establish a uniform federal “floor” and do not supersede
state laws that are more stringent or provide individuals with greater rights with respect to the privacy or security of, and
access to, their records containing PHI. As a result, we may be required to comply with both HIPAA privacy regulations
and varying state privacy and data security laws.

Moreover, HITECH, among other things, established certain health information security breach notification requirements.
In the event of a breach of unsecured PHI, a covered entity must notify each individual whose PHI is breached, federal
regulators and in some cases, must publicize the breach in local or national media. Breaches affecting 500 individuals or
more are publicized by federal regulators who publicly identify the breaching entity, the circumstances of the breach and
the number of individuals affected.

These  laws  contain  significant  fines  and  other  penalties  for  wrongful  use  or  disclosure  of  PHI.  Given  the  complexity  of
HIPAA  and  HITECH  and  their  overlap  with  state  privacy  and  security  laws,  and  the  fact  that  these  laws  are  rapidly
evolving  and  are  subject  to  changing  and  potentially  conflicting  interpretation,  our  ability  to  comply  with  the  HIPAA,
HITECH and state privacy requirements is uncertain and the costs of compliance are significant. Adding to the complexity
is that our planned operations are currently evolving and the requirements of these laws will apply differently depending on
such things as whether or not we bill electronically for our services, or provide services involving the use or disclosure of
PHI  and  incur  compliance  obligations  as  a  business  associate.  The  costs  of  complying  with  any  changes  to  HIPAA,
HITECH and state privacy restrictions may have a negative impact on our operations. Noncompliance could subject us to
criminal penalties, civil sanctions and significant monetary penalties as well as reputational damage.

We also will be required to collect and maintain personal information about our employees as well as receive and transfer
certain payment information, to accept payments from our customers, including credit card information. Most states have
adopted  laws  requiring  notification  of  affected  individuals  and  state  regulators  in  the  event  of  a  breach  of  personal
information,  which  is  a  broader  class  of  information  than  the  health  information  protected  by  HIPAA.  Many  state  laws
impose  significant  data  security  requirements,  such  as  encryption  or  mandatory  contractual  terms  to  ensure  ongoing
protection  of  personal  information.  Activities  outside  of  the  United  States  implicate  local  and  national  data  protection
standards, impose additional compliance requirements, and generate additional risks of enforcement for non-compliance.
The  collection  and  use  of  such  information  may  be  subject  to  contractual  obligations  as  well.  If  the  security  and
information  systems  that  we  or  our  outsourced  third-party  providers  use  to  store  or  process  such  information  are
compromised  or  if  we,  or  such  third  parties,  otherwise  fail  to  comply  with  these  laws,  regulations,  and  contractual
obligations, we could face litigation and the imposition of penalties that could adversely affect our financial performance.

We must comply with all applicable privacy and data security laws in order to operate our business and may be required to
expend  significant  capital  and  other  resources  to  ensure  ongoing  compliance,  to  protect  against  security  breaches  and
hackers  or  to  alleviate  problems  caused  by  such  breaches.  Breaches  of  health  information  and/or  personal  data  may  be
extremely  expensive  to  remediate,  may  prompt  federal  or  state  investigation,  fines,  civil  and/or  criminal  sanctions  and
significant reputational damage.

Our  capital  expenditures  in  XpresCheck™  Wellness  Centers  may  not  generate  a  positive  return  and  we  will  incur
significant additional costs.

Our capital expenditures may not generate a positive return. Significant capital expenditures will be required to construct
new  XpresCheck™  Wellness  Centers  or  renovate  our  existing  spa  facilities  to  accommodate  our  proposed  new  business
model. No assurance can be given that our future capital expenditures will generate a positive return or that we will have
adequate  capital  available  to  finance  such  construction  or  renovations.  If  we  are  unable  to,  or  elect  not  to,  pay  for  costs
associated  with  such  construction  or  renovations,  the  ability  of  our  professional  practice  partner  to  order  or  perform
COVID-19 or other medical testing could be limited, and our competitive position could be harmed.

20

Table of Contents

Additionally, we expect to incur significant additional costs as we expand the ability of our professional practice partner to
perform on-site COVID-19 and other medical testing in XpresCheck™ Wellness Centers. The COVID-19 outbreak could
disrupt our future supply chain, including by impacting our ability to secure COVID-19 or other testing supplies and to
provide  personal  protective  equipment  for  our  employees  in  our  testing  locations.  For  similar  reasons,  the  COVID-19
pandemic  has  also  adversely  impacted,  and  may  continue  to  adversely  impact,  third  parties  that  will  be  critical  to  our
business,  including  vendors,  suppliers,  and  business  partners.  These  developments,  and  others  that  are  difficult  or
impossible to predict, could materially impact our business, financial results, cash flows, and financial position.

We  rely  on  international  and  domestic  airplane  travel,  and  the  time  that  airline  passengers  spend  in  United  States
airports  post-security.  Continued  lower  demand  for  airline  travel,  a  decrease  in  the  desire  of  customers  to  buy  spa
services and products, or decreased time spent in airports would negatively impact XpresSpa’s operations.

XpresSpa depends upon a large number of airplane travelers with the propensity for health and wellness, and in particular
spa treatments and products, spending significant time post-security clearance check points.

If the number of airline travelers decreases, the time that these travelers spend post-security decreases, and/or if travelers
ability  or  willingness  to  pay  for  XpresSpa’s  products  and  services  diminishes,  this  could  have  an  adverse  effect  on
XpresSpa’s  growth,  business  activities,  cash  flow,  financial  condition  and  results  of  operations.  Some  reasons  for  these
events could include:

● the impact of a public health epidemic, including the novel coronavirus (“COVID-19”), which has interfered and
may  continue  to  interfere  with  our  ability,  or  the  ability  of  our  employees,  workers,  contractors,  suppliers  and
other business partners to perform our and their respective responsibilities and obligations relative to the conduct
of our business.  A public health epidemic, including COVID-19, poses the risk of disruptions from the temporary
closure of third-party suppliers and manufacturers, restrictions on the shipment of our products, restrictions on our
employees' and other service providers' ability to travel, the decreased willingness or ability of our customers to
travel or to utilize our services and shutdowns that may be requested or mandated by governmental authorities.
The  extent  to  which  COVID-19  impacts  our  results  will  depend  on  future  developments,  which  are  highly
uncertain  and  cannot  be  predicted,  including  new  information  which  may  emerge  concerning  the  severity  of
the coronavirus and the actions to contain the coronavirus or treat its impact, among others;

● the  temporary  closure  of  our  spa  locations,  largely  due  to  the  categorization  of  such  spa  locations  by  local

jurisdictions as “non-essential services” in connection with the ongoing outbreak of COVID-19;

● terrorist  activities  (including  cyber-attacks)  impacting  either  domestic  or  international  travel  through  airports
where  XpresSpa  operates,  causing  fear  of  flying,  flight  cancellations,  or  an  economic  downturn,  or  any  other
event of a similar nature, even if not directly affecting the airline industry, may lead to a significant reduction in
the number of airline passengers;

● a decrease in business spending that impacts business travel, such as a recession;

● a decrease in consumer spending that impacts leisure travel, such as a recession or a stock market downturn or a

change in consumer lending regulations impacting available credit for leisure travel;

● an increase in airfare prices that impacts the willingness of air travelers to fly, such as an increase in oil prices or

heightened taxation from federal or other aviation authorities;

● severe weather, ash clouds, airport closures, natural disasters, strikes or accidents (airplane or otherwise), causing
travelers to decrease the amount that they fly and any of these events, or any other event of a similar nature, even
if  not  directly  affecting  the  airline  industry,  may  lead  to  a  significant  reduction  in  the  number  of  airline
passengers;

● scientific studies that malign the use of spa services or the products used in spa services, such as the impact of

certain chemicals and procedures on health and wellness; or

21

Table of Contents

● streamlined security screening checkpoints, which could decrease the wait time at checkpoints and therefore the

time air travelers budget for spending time at the airport.

Further,  any  disruption  to,  or  suspension  of  services  provided  by  airlines  and  the  travel  industry  as  a  result  of  financial
difficulties,  labor  disputes,  construction  work,  increased  security,  changes  to  regulations  governing  airlines,  mergers  and
acquisitions  in  the  airline  industry  and  challenging  economic  conditions  causing  airlines  to  reduce  flight  schedules  or
increase the price of airline tickets could negatively affect the number of airline passengers.

Additionally, the threat of terrorism and governmental measures in response thereto, such as increased security measures,
recent  executive  orders  in  the  United  States  impacting  entry  into  the  United  States  and  changing  attitudes  towards  the
environmental  impacts  of  air  travel  may  in  each  case  reduce  demand  for  air  travel  and,  as  a  result,  decrease  airline
passenger traffic at airports.

The  effect  that  these  factors  would  have  on  our  business  depends  on  their  magnitude  and  duration,  and  a  reduction  in
airline passenger numbers will result in a decrease in our sales and may have a materially adverse impact on our business,
financial condition and results of operations.

Our success will depend in part on relationships with third parties. Any adverse changes in these relationships could
adversely affect our business, financial condition, or results of operations.

Our  success  is  dependent  on  our  ability  to  maintain  and  renew  our  existing  business  relationships  and  to  establish  new
business relationships. There can be no assurance that our management will be able to maintain such business relationships
or enter into or maintain new business contracts and other business relationships, on acceptable terms, if at all. The failure
to maintain important business relationships could have a material adverse effect on our business, financial condition, or
results of operations.

We rely on a limited number of distributors and suppliers for certain of our products, and events outside our control
may  disrupt  our  supply  chain,  which  could  result  in  an  inability  to  perform  our  obligations  under  our  concession
agreements and ultimately cause us to lose our concessions.

We  rely  on  a  small  number  of  suppliers  for  our  products.  As  a  result,  these  distributors  may  have  increased  bargaining
power  and  we  may  be  required  to  accept  less  favorable  purchasing  terms.  In  the  event  of  a  dispute  with  a  supplier  or
distributor,  the  delivery  of  a  significant  amount  of  merchandise  may  be  delayed  or  cancelled,  or  we  may  be  forced  to
purchase  merchandise  from  other  suppliers  on  less  favorable  terms.  Such  events  could  cause  turnover  to  fall  or  costs  to
increase, adversely affecting our business, financial condition and results of operations. In particular, we have publicized
our sale of certain brands of products in our stores – our failure to sell these brands may adversely affect our business.

Further, damage or disruption to our supply chain due to any of the following could impair our ability to sell our products:
adverse weather conditions or natural disaster, government action, fire, terrorism, cyber-attacks, the outbreak or escalation
of armed hostilities, pandemics, industrial accidents or other occupational health and safety issues, strikes and other labor
disputes, customs or import restrictions or other reasons beyond our control or the control of our suppliers and business
partners.  Failure  to  take  adequate  steps  to  mitigate  the  likelihood  or  potential  impact  of  such  events,  or  to  effectively
manage such events if they occur, could adversely affect our business, financial condition and results of operations, as well
as require additional resources to restore our supply chain.

Our operating results may fluctuate significantly due to certain factors, some of which are beyond our control.

XpresSpa’s operating results may fluctuate from period to period significantly because of several factors, including:

● the timing and size of new unit openings, particularly the launch of new terminals;

● passenger traffic and seasonality of air travel;

22

Table of Contents

● changes in the price and availability of supplies;

● macroeconomic conditions, nationally locally and internationally;

● changes in consumer preferences and competitive conditions;

● expansion to new markets and new locations; and

● increases in infrastructure costs, including those costs associated with the build-out of new concession locations

and renovating existing concession locations.

XpresSpa’s operating results may fluctuate significantly as a result of the factors discussed above. Accordingly, results for
any period are not necessarily indicative of results to be expected for any other period or for any year.

Our expansion into new airports or off-airport locations, and to the online marketplace, may present increased risks due
to its unfamiliarity with those areas.

XpresSpa’s  growth  strategy  depends  upon  managing  our  XpresCheck  Wellness  Center  growth,  and  transitioning  to  our
travel health and wellness concept, which will expanding into markets (including an online presence) where have little or
no meaningful operating experience. Those markets and locations may have demographic characteristics, consumer tastes
and  discretionary  spending  patterns  that  are  different  from  those  in  the  markets  where  our  existing  spa  and  testing
operations are located. As a result, new airport terminal and/or off-airport operations may be less successful than existing
concession locations in current airport terminals. XpresSpa may find it more difficult in new markets to hire, motivate and
keep qualified employees who can project its vision, passion and culture. XpresSpa may also be unfamiliar with local laws,
regulations and administrative procedures, including the procurement of spa services retail licenses, in new markets which
could delay the build-out of new concession locations and prevent it from achieving its target revenues on a timely basis.
Operations in new markets may also have lower average revenues or enplanements than in the markets where XpresSpa
currently operates. Operations in new markets may also take longer to ramp up and reach expected sales and profit levels,
and may never do so, thereby negatively affecting XpresSpa’s results of operations.

Our growth strategy is dependent in part on our ability to successfully identify and open new locations.

Implementing this part of our strategy depends on our ability to successfully identify new locations. We will also need to
assess and mitigate the risk of any new locations, to open the location on favorable terms and to successfully integrate their
operations with ours. We may not be able to successfully identify opportunities that meet these criteria, or, if we do, we
may not be able to successfully negotiate and open new locations on a timely basis. If we are unable to identify and open
new locations in accordance with its operating plan, our revenue growth rate and financial performance may fall short of
our expectations.

23

Table of Contents

Our profitability relating to our  operations depends on the number of airline passengers in the terminals in which we
have concessions. Changes by airport authorities or airlines that lower the number of airline passengers in any of these
terminals could affect our business, financial condition and results of operations.

The number of airline passengers that visit the terminals in which we have concessions is dependent in part on decisions
made by airlines and airport authorities relating to flight arrivals and departures. A decrease in the number of flights and
resulting  decrease  in  airline  passengers  could  result  in  fewer  sales,  which  could  lower  our  profitability  and  negatively
impact our business, financial condition and results of operations. Concession agreements generally provide for a minimum
annual guaranteed payment (“MAG”) payable to the airport authority or landlord regardless of the amount of sales at the
concession. Currently, the majority of our concession agreements provide for a MAG that is either a fixed dollar amount or
an  amount  that  is  variable  based  upon  the  number  of  travelers  using  the  airport  or  other  location,  retail  space  used,
estimated sales, past results or other metrics. If there are fewer airline passengers than expected or if there is a decline in
the  sales  per  airline  passenger  at  these  facilities,  we  will  nonetheless  be  required  to  pay  the  MAG  or  fixed  rent  and  our
business, financial condition and results of operations may be materially adversely affected.

Furthermore,  the  exit  of  an  airline  from  a  market  or  the  bankruptcy  of  an  airline  could  reduce  the  number  of  airline
passengers  in  a  terminal  or  airport  where  we  operate  and  have  a  material  adverse  impact  on  our  business,  financial
condition and results of operations.

We may not be able to execute our growth strategy to expand and integrate new concessions or future acquisitions into
our  business  or  remodel  existing  concessions.  Any  new  concessions,  future  acquisitions  or  remodeling  of  existing
concessions  may  divert  management  resources,  result  in  unanticipated  costs,  or  dilute  the  ownership  of  our
stockholders.

Part of our growth strategy is to expand and remodel our existing facilities and to seek new concessions through tenders,
direct  negotiations  or  other  acquisition  opportunities.  In  this  regard,  our  future  growth  will  depend  upon  a  number  of
factors,  such  as  our  ability  to  identify  any  such  opportunities,  structure  a  competitive  proposal  and  obtain  required
financing and consummate an offer. Our growth strategy will also depend on factors that may not be within our control,
such as the timing of any concession or acquisition opportunity.

We must also strategically identify which airport terminals and concession agreements to target based on numerous factors,
such  as  airline  passenger  numbers,  airport  size,  the  type,  location  and  quality  of  available  concession  space,  level  of
anticipated  competition  within  the  terminal,  potential  future  growth  within  the  airport  and  terminal,  rental  structure,
financial return and regulatory requirements. We cannot provide assurance that this strategy will be successful.

In addition, we may encounter difficulties integrating expanded or new concessions or any acquisitions. Such expanded or
new concessions or acquisitions may not achieve anticipated turnover and earnings growth or synergies and cost savings.
Delays  in  the  commencement  of  new  projects  and  the  refurbishment  of  concessions  can  also  affect  our  business.  In
addition, we will expend resources to remodel our concessions and may not be able to recoup these investments. A failure
to grow successfully may materially adversely affect our business, financial condition and results of operations.

In  particular,  new  concessions  and  acquisitions,  and  in  some  cases  future  expansions  and  remodeling  of  existing
concessions, could pose numerous risks to our operations, including that we may:

● have difficulty integrating operations or personnel;

● incur substantial unanticipated integration costs;

● experience unexpected construction and development costs and project delays;

● face  difficulties  associated  with  securing  required  governmental  approvals,  permits  and  licenses  (including
construction permits) in a timely manner and responding effectively to any changes in federal, state or local laws
and regulations that adversely affect our costs or ability to open new concessions;

24

Table of Contents

● have  challenges  identifying  and  engaging  local  business  partners  to  meet  Airport  Concession  Disadvantaged

Business Enterprise ("ACDBE") requirements in concession agreements;

● not be able to obtain construction materials or labor at acceptable costs;

● face engineering or environmental problems associated with our new and existing facilities;

● experience significant diversion of management attention and financial resources from our existing operations in

order to integrate expanded, new or acquired businesses, which could disrupt our ongoing business;

● lose key employees, particularly with respect to acquired or new operations;

● have difficulty retaining or developing acquired or new business customers;

● impair our existing business relationships with suppliers or other third parties as a result of acquisitions;

● fail to realize the potential cost savings or other financial benefits and/or the strategic benefits of acquisitions, new

concessions or remodeling; and

● incur liabilities from the acquired businesses and we may not be successful in seeking indemnification for such

liabilities.

In  connection  with  acquisitions  or  other  similar  investments,  we  could  incur  debt  or  amortization  expenses  related  to
intangible assets, suffer asset impairments, assume liabilities or issue stock that would dilute the percentage of ownership
of  our  then-current  stockholders.  We  may  not  be  able  to  complete  acquisitions  or  integrate  the  operations,  products,
technologies  or  personnel  gained  through  any  such  acquisition,  which  may  have  a  materially  adverse  impact  on  our
business, financial condition and results of operations.

If the estimates and assumptions we use to determine the size of our market are inaccurate, our future growth rate may
be impacted.

Market opportunity estimates and growth forecasts are subject to uncertainty and are based on assumptions and estimates
that may not prove to be accurate. The estimates and forecasts in this Annual Report on Form 10-K relating to the size and
expected  reemergence  of  the  travel  retail  market  may  prove  to  be  inaccurate.  Even  if  the  market  in  which  we  compete
meets  our  size  estimates  and  rate  of  return  to  normalized  travel  activity,  our  business  could  fail  to  reemerge  or  grow  at
similar  rates,  if  at  all.  The  principal  assumptions  relating  to  our  market  opportunity  include  projected  reemergence  and
growth in the travel retail market and our share of the market. If these assumptions prove inaccurate, our business, financial
condition and results of operations could be adversely affected.

Our business requires substantial capital expenditures and we may not have access to the capital required to maintain
and grow our operations.

Maintaining  and  expanding  our  operations  in  our  existing  and  new  locations,  expanding  our  testing  operations,  and  the
development  of  a  new  branding  concept  in  the  travel  health  and  wellness  space  are  all  capital  intensive  activities.
Specifically, the construction, redesign and maintenance of our locations in airport terminals where we operate, technology
costs, and compliance with applicable laws and regulations require substantial capital expenditures. Moreover, the creation
of a digital platform in the travel health and wellness space will take substantial capital resources.  In connection with all of
the  foregoing,  we  may  require  additional  capital  in  the  future  to  fund  our  operations  and  respond  to  potential  strategic
opportunities, such as investments, acquisitions and expansions.

25

Table of Contents

In  the  past  year,  we  have  been  able  to  obtain  such  additional  capital  through  access  to  the  equity  markets,  selling  our
common stock and warrants.  We may not be able to obtain additional financing through equity capital when needed, on
acceptable terms, or at all. In addition, the terms of our financings may be dilutive to, or otherwise adversely affect, holders
of  our  Common  Stock.    Moreover,  our  ability  to  raise  additional  equity  capital  will  be  constrained  because  we  have
relatively few authorized shares of Common Stock that are not issued and outstanding or reserved for future issuance, and
we  may  need  to  increase  our  authorized  shares  or  undertake  a  reverse  stock  split  in  the  near  future  to  maintain  our
flexibility in access the equity capital markets. If we are unable to obtain additional funding on a timely basis, we may be
required  to  curtail  or  terminate  some  or  all  of  our  business  plans.  Any  such  financing  that  we  undertake  will  likely  be
dilutive to our current stockholders.

We  must  continue  to  invest  capital  to  maintain  or  to  improve  the  success  of  our  concessions  and  to  meet  refurbishment
requirements  in  our  concessions.  Decisions  to  expand  into  new  terminals  could  also  affect  our  capital  needs.  Our  actual
capital  expenditures  in  any  year  will  vary  depending  on,  among  other  things,  the  extent  to  which  we  are  successful  in
renewing existing concessions and winning additional concession agreements.

We cannot provide assurance that we will be able to maintain our operating performance, generate sufficient cash flow, or
have access to sufficient financing to continue our operations and development activities at or above our present levels, and
we may be required to defer all or a portion of our capital expenditures. Our business, financial condition and results of
operations may be materially adversely affected if we cannot make such capital expenditures.

We currently rely on a skilled, licensed labor force to provide spa services, and the supply of this labor force is finite. If
we cannot hire adequate staff for our locations, we will not be able to operate.

As of March 15, 2021, XpresSpa had approximately 119 full-time and 33 part-time employees in its locations. Excluding
some dedicated retail staff, the majority of these employees are licensed to perform spa services, and hold such licenses as
masseuses, nail technicians, aestheticians, barbers and master barbers. The demand for these licensed technicians has been
increasing as more consumers gravitate to health and wellness treatments such as spa services. XpresSpa competes not only
with  other  airport-based  spa  companies  but  with  spa  companies  outside  of  the  airport  for  this  skilled  labor  force.  In
addition, all staff hired by XpresSpa must pass the background checks and security clearances necessary to work in airport
locations. If XpresSpa is unable to attract and retain qualified staff to work in its airport locations, its ability to operate will
be impacted negatively.

Effective  March  24,  2020,  we  temporarily  closed  all  global  locations  and  furloughed  the  majority  of  our  XpresSpa
employees,  largely  due  to  the  categorization  of  such  spa  locations  by  local  jurisdictions  as  “non-essential  services”  in
connection  with  the  outbreak  of  COVID-19.  We  will  evaluate  reinstating  the  furloughed  employees  when  restrictions
related  to  non-essential  services  are  eliminated,  but  there  can  be  no  assurances  that  such  employees  will  return  to  our
locations in a timely manner or at all.

Our business is subject to various laws and regulations, and changes in such laws and regulations, or failure to comply
with existing or future laws and regulations, could adversely affect us.

We are subject to various laws and regulations in the United States, Netherlands and United Arab Emirates that affect the
operation of our concessions. The impact of current laws and regulations, the effect of changes in laws or regulations that
impose additional requirements and the consequences of litigation relating to current or future laws and regulations, or our
inability to respond effectively to significant regulatory or public policy issues, could increase our compliance and other
costs of doing business and, therefore, have an adverse impact on our results of operations.

Failure  to  comply  with  the  laws  and  regulatory  requirements  of  governmental  authorities  could  result  in,  among  other
things,  revocation  of  required  licenses,  administrative  enforcement  actions,  fines  and  civil  and  criminal  liability.  In
addition,  certain  laws  may  require  us  to  expend  significant  funds  to  make  modifications  to  our  concessions  in  order  to
comply with applicable standards. Compliance with such laws and regulations can be costly and can increase our exposure
to litigation or governmental investigations or proceedings.

26

Table of Contents

Our labor force could unionize, putting upward pressure on labor costs.

Currently, XpresSpa stores in two airports have a labor force which is unionized. Major players in labor organization, and
in  particular  “Unite  Here!”  which  represents  approximately  45,000  employees  in  the  airport  concessions  and  airline
catering industries, could target XpresSpa locations for its unionization efforts. In the event of the successful unionization
of all of XpresSpa’s labor force, XpresSpa would likely incur additional costs in the form of higher wages, more benefits
such as vacation and sick leave, and potentially also higher health care insurance costs.

We compete for new locations in airports and may not be able to secure new locations.

We participate in the highly competitive and lucrative airport concessions industry, and as a result compete for retail leases
with  a  variety  of  larger,  better  capitalized  concessions  companies  as  well  as  smaller,  mid-tier  and  single  unit  operators.
Frequently, an airport includes only one similar travel health and wellness concept per terminal within its retail offering
and, in those instances, we compete primarily with these other concessionaires.

We may not be able to predict accurately or fulfill customer preferences or demands.

We derive a significant amount of our revenue from the sale of massage, cosmetic and luxury products which are subject to
rapidly changing customer tastes. The availability of new products and changes in customer preferences has made it more
difficult to predict sales demand for these types of products accurately. Our success depends in part on our ability to predict
and  respond  to  quickly  changing  consumer  demands  and  preferences,  and  to  translate  market  trends  into  appropriate
merchandise offerings. Additionally, due to our limited sales space relative to other retailers, the proper selection of salable
merchandise is an important factor in revenue generation. We cannot provide assurance that our merchandise selection will
correspond to actual sales demand. If we are unable to predict or rapidly respond to sales demand or to changing styles or
trends, or if we experience inventory shortfalls on popular merchandise, our revenue may be lower, which could have a
materially adverse impact on our business, financial condition and results of operations.

Our leases may be terminated, either for convenience by the landlord or as a result of an XpresSpa default.

XpresSpa  has  store  locations  and  kiosks  in  a  number  of  airports  in  which  the  landlord,  with  prior  written  notice  to
XpresSpa, can terminate XpresSpa’s lease, including for convenience or as necessary for airport purposes or operations. If
a landlord elects to terminate a lease at an airport, XpresSpa may have to shut down one or more store locations at that
airport.  In addition, we have received rent concessions from landlords on a majority of our airport location leases relating
to our temporary closures in response to the ongoing COVID-19 pandemic, allowing for the relief of minimum guaranteed
payments  in  exchange  for  percentage-of-revenue  rent  or  providing  relief  from  rent  through  payment  deferrals.    These
deferrals  may  lapse  or  expire  with  respect  to  any  particular  spa  location  before  we  believe  it  makes  economic  sense  to
reopen that location, in which case the landlord may decide to terminate the lease for that location if we do not agree to
reopen it.

Additionally, XpresSpa leases have numerous provisions governing the operation of XpresSpa’s stores. Violation of one or
more of these provisions, even unintentionally, may result in the landlord finding that XpresSpa is in default of the lease.
Violation of lease provisions may result in fines and, in some cases, termination of a lease.

Our  ability  to  operate  depends  on  the  traffic  patterns  of  the  terminals  in  which  we  operate,  and  the  cessation  or
disruption of air traveler traffic in these terminals would negatively impact XpresSpa’s addressable market.

XpresSpa  depends  on  a  high  volume  of  air  travelers  in  its  terminals.  It  is  possible  that  a  terminal  in  which  XpresSpa
operates could become subject to a lower volume of air travelers, which would significantly impact traffic near and around
XpresSpa locations and therefore its total addressable market. Lower volume in a terminal could be caused by:

● terminal construction that results in the temporary or permanent closure of a unit, or adversely impacts the volume

or pattern of traffic flows within an airport;

27

Table of Contents

● an airline utilizing an airport in which XpresSpa operates could abandon that airport or an individual terminal in

favor of other airports or terminals, or because it is contracting operations; or

● adverse weather conditions could cause damage to the terminal or airport in which XpresSpa operates, resulting in

the temporary or permanent closure of a unit.

We are dependent on our local partners.

Our  local  partners,  including  our  ACDBE  partners,  maintain  ownership  interests  in  certain  of  our  locations.  Our
participation in these operating entities differs from market to market. While the precise terms of each relationship vary,
our local partners may have control over certain portions of the operations of these concessions. The stores are operated
pursuant to the applicable joint venture agreement governing the relationship between us and our local partner. Generally,
these agreements also provide that strategic decisions are to be made by a committee comprised of us and our local partner.
These  concessions  involve  risks  that  are  different  from  the  risks  involved  in  operating  a  concession  independently,  and
include the possibility that our local partners:

● are in a position to take action contrary to our instructions, our requests, our policies, our objectives or applicable

laws;

● take actions that reduce our return on investment;

● go bankrupt or are otherwise unable to meet their capital contribution obligations;

● have economic or business interests or goals that are or become inconsistent with our business interests or goals;

or

● take actions that harm our reputation or restrict our ability to run our business.

Failure  to  comply  with  minimum  airport  concession  disadvantaged  business  enterprise  participation  goals  and
requirements could lead to lost business opportunities or the loss of existing business.

Pursuant  to  ACDBE  participation  requirements,  XpresSpa  is  often  required  to  meet,  or  use  good  faith  efforts  to  meet,
certain  minimum  ACDBE  participation  requirements  when  bidding  on  or  submitting  proposals  for  new  concession
contracts. If XpresSpa is unable to find and/or partner with an appropriate ACDBE, XpresSpa may lose opportunities to
open  new  locations.  In  addition,  a  number  of  XpresSpa’s  existing  leases  contain  minimum  ACDBE  participation
requirements which require the ACDBE to own a significant portion of the business being operated under those leases. The
level  of  ACDBE  participation  requirements  may  affect  XpresSpa’s  profitability  and/or  its  ability  to  meet  financial
forecasts.

Further,  if  XpresSpa  fails  to  comply  with  the  minimum  ACDBE  participation  requirements,  XpresSpa  may  be  held
responsible for a breach of contract, which could result in the termination of a lease and impairment of XpresSpa’s ability
to bid on or obtain future concession contracts. To the extent that XpresSpa leases are terminated and XpresSpa is required
to shut down one or more store locations, there could be a material adverse impact to its business and results of operations.

Continued minimum wage increases could negatively impact our cost of labor.

XpresSpa  compensates  its  licensed  technicians  via  a  formula  that  includes  commissions.  As  a  result,  an  increase  in  the
minimum wage could increase XpresSpa’s cost of labor and have an adverse impact on our business, financial condition
and results of operations.

28

Table of Contents

Information technology systems failure or disruption, or changes to information technology related to payment systems,
could impact our day-to-day operations.

Our  information  technology  systems  are  used  to  record  and  process  transactions  at  our  point-of-sale  interfaces  and  to
manage  our  operations.  These  systems  provide  information  regarding  most  aspects  of  our  financial  and  operational
performance,  statistical  data  about  our  customers,  our  sales  transactions  and  our  inventory  management.  Fire,  natural
disasters, power-loss, telecommunications failure, break-ins, terrorist attacks (including cyber-attacks), computer viruses,
electronic  intrusion  attempts  from  both  external  and  internal  sources  and  similar  events  or  disruptions  may  damage  or
impact  our  information  technology  systems  at  any  time.  These  events  could  cause  system  interruption,  delays  or  loss  of
critical  data  and  could  disrupt  our  acceptance  and  fulfillment  of  customer  orders,  as  well  as  disrupt  our  operations  and
management.  For  example,  although  our  point-of-sales  systems  are  programmed  to  operate  and  process  customer  orders
independently  from  the  availability  of  our  central  data  systems  and  even  of  the  network,  if  a  problem  were  to  disable
electronic payment systems in our stores, credit card payments would need to be processed manually, which could result in
fewer  transactions.  Significant  disruption  to  systems  could  have  a  material  adverse  impact  on  our  business,  financial
condition and results of operations.

We also continually enhance or modify the technology used for our operations. We cannot be sure that any enhancements
or  other  modifications  we  make  to  our  operations  will  achieve  the  intended  results  or  otherwise  be  of  value  to  our
customers. Future enhancements and modifications to our technology could consume considerable resources. We may be
required  to  enhance  our  payment  systems  with  new  technology,  which  could  require  significant  expenditures.  If  we  are
unable to maintain and enhance our technology to process transactions, we may experience a materially adverse impact on
our business, financial condition and results of operations.

If we are unable to protect our customers’ credit card data and other personal information, we could be exposed to data
loss, litigation and liability, and our reputation could be significantly harmed.

Privacy protection is increasingly demanding, and the use of electronic payment methods and collection of other personal
information,  including  order  history,  travel  history  and  other  preferences,  exposes  XpresSpa  to  increased  risk  of  privacy
and/or security breaches as well as other risks. The majority of XpresSpa’s sales are by credit or debit cards. Additionally,
XpresSpa collects and stores personal information from individuals, including its customers and employees.

In  the  future,  XpresSpa  may  experience  security  breaches  in  which  credit  and  debit  card  information  or  other  personal
information is stolen. Although XpresSpa uses secure private networks to transmit confidential information, third parties
may have the technology or know-how to breach the security of the customer information transmitted in connection with
credit and debit card sales, and its security measures and those of technology vendors may not effectively prohibit others
from obtaining improper access to this information. The techniques used to obtain unauthorized access, disable or degrade
service, or sabotage systems change frequently and are often difficult to detect for long periods of time, which may cause a
breach to go undetected for an extensive period of time. Advances in computer and software capabilities, new tools, and
other  developments  may  increase  the  risk  of  such  a  breach.  Further,  the  systems  currently  used  for  transmission  and
approval of electronic payment transactions, and the technology utilized in electronic payments themselves, all of which
can  put  electronic  payment  at  risk,  are  determined  and  controlled  by  the  payment  card  industry,  not  by  XpresSpa.  In
addition,  contractors,  or  third  parties  with  whom  XpresSpa  does  business  or  to  whom  XpresSpa  outsources  business
operations  may  attempt  to  circumvent  its  security  measures  in  order  to  misappropriate  such  information  and  may
purposefully  or  inadvertently  cause  a  breach  involving  such  information.  If  a  person  is  able  to  circumvent  XpresSpa’s
security  measures  or  those  of  third  parties,  he  or  she  could  destroy  or  steal  valuable  information  or  disrupt  XpresSpa’s
operations.  XpresSpa  may  become  subject  to  claims  for  purportedly  fraudulent  transactions  arising  out  of  the  actual  or
alleged theft of credit or debit card information, and XpresSpa may also be subject to lawsuits or other proceedings relating
to these types of incidents. Any such claim or proceeding could cause XpresSpa to incur significant unplanned expenses,
which could have an adverse effect on its business or results of operations. Further, adverse publicity resulting from these
allegations could significantly harm its reputation and may have a material adverse effect on it. Although XpresSpa carries
cyber liability insurance to protect against these risks, there can be no assurance that such insurance will provide adequate
levels of coverage against all potential claims.

29

Table of Contents

Negative social media regarding XpresSpa could result in decreased revenues and impact XpresSpa’s ability to recruit
workers.

XpresSpa’s affinity among consumers is highly dependent on their positive feelings about the brand, its customer service
and the range and quality of services and products that it offers. A negative customer experience that is posted to social
media outlets and is distributed virally could tarnish XpresSpa’s brand and its customers may opt to no longer engage with
the brand.

We  employ  people  in  multiple  different  jurisdictions,  and  the  employment  laws  of  those  jurisdictions  are  subject  to
change.  In  addition,  our  services  are  regulated  through  government-issued  operating  licenses.  Noncompliance  with
applicable laws could result in employee lawsuits or legal action taken by government authorities.

XpresSpa must comply with a variety of employment and business practices laws across the United States, Netherlands and
United Arab Emirates. XpresSpa monitors the laws governing its activities, but in the event it does not become aware of a
new  regulation  or  fails  to  comply  with  a  regulation,  it  could  be  subject  to  disciplinary  action  by  governing  bodies  and
potentially employee lawsuits.

We source, develop and sell products that may result in product liability defense costs and product liability payments.

XpresSpa’s products contain ingredients that are deemed to be safe by the United States Federal Drug Administration and
the Federal Food, Drug and Cosmetics Act. However, there is no guarantee that these ingredients will not cause adverse
health  effects  to  some  consumers  given  the  wide  range  of  ingredients  and  allergies  amongst  the  general  population.
XpresSpa  may  face  substantial  product  liability  exposure  for  products  it  sells  to  the  general  public  or  that  is  uses  in  its
services.  Product  liability  claims,  regardless  of  their  merits,  could  be  costly  and  divert  management’s  attention,  and
adversely affect XpresSpa’s reputation and the demand for its products and services. XpresSpa to date has not been named
as a defendant in any product liability action.

We  have  commenced  legal  proceedings  and/or  licensing  discussions  with  security,  content  distribution  and/or
telecommunications  companies.  We  expect  that  licensing  discussions  may  be  time  consuming  and  may  either,  absent
any litigation we initiate, fail to lead to a license, or may result in litigations commenced by the potential licensee.

To license or otherwise monetize the patent assets that we own, we have commenced legal proceedings and/or attempted to
commence licensing discussions with a number of companies, during the course of which we allege that such companies
infringe one or more of our patents. The future viability of our licensing program is highly dependent on the outcome of
these discussions, and there is a risk that we may be unable to achieve the results we desire from such negotiations and be
forced either to accept minimal royalties or commence litigations against the alleged infringer. In addition, the recipients of
our  licensing  overtures  have  substantially  more  resources  than  we  do,  which  could  make  our  licensing  efforts  more
difficult.  Furthermore,  due  to  changes  in  the  approach  to  patent  laws  around  the  world  it  has  become  much  easier  for
potential licensees to commence proceedings to revoke or otherwise nullify our patents in lieu of engaging in bona fide
licensing discussions. There is a real risk that any potential licensee we approach would rather commence proceedings to
revoke our patents than engage in any licensing discussions whatsoever.

We anticipate that any legal proceedings could continue for several years. While we endeavor, where possible, to engage
counsel on a full or partial contingency basis, proceedings may commence that fall outside of contingency arrangements
with counsel and may require significant expenditures for legal fees and other expenses. Disputes regarding the assertion of
patents and other intellectual property rights are highly complex and technical. Once initiated, we may be forced to litigate
against  other  parties  in  addition  to  the  originally  named  defendants.  Our  adversaries  may  allege  defenses  and/or  file
counterclaims for, among other things, revocation of our patents or file collateral litigations in an effort to avoid or limit
liability  and  damages  for  patent  infringement.  If  such  actions  by  our  adversaries  are  successful,  they  may  preclude  our
ability to derive licensing revenue from the patents being asserted.

There is a risk that we may be unable to achieve the results we desire from such litigation, which may harm our business.
In  addition,  the  defendants  in  these  litigations  have  substantially  more  resources  than  we  do,  which  could  make  our
litigation efforts more difficult.

30

Table of Contents

A court may find our patents invalid, not infringed or unenforceable and/or the USPTO or other relevant patent offices
in various countries may either invalidate the patents or materially narrow the scope of their claims during the course
of a reexamination, opposition or other such proceeding. In addition, even with a positive trial court verdict, the patents
may be invalidated, found not infringed or rendered unenforceable on appeal. This risk may occur either presently or
from time to time in connection with future litigations we may bring.

Patent  litigation  is  inherently  risky,  and  the  outcome  is  uncertain.  Some  of  the  parties  that  we  believe  infringe  on  our
patents  are  large  and  well-financed  by  companies  with  substantially  greater  resources  than  ours.  We  believe  that  these
parties  may  devote  a  substantial  amount  of  resources  in  an  attempt  to  avoid  or  limit  a  finding  that  they  are  liable  for
infringing on our patents or, in the event liability is found, to avoid or limit the amount of associated damages. In addition,
there  is  a  risk  that  these  parties  may  file  reexaminations  or  other  proceedings  with  the  USPTO  or  other  government
agencies in the United States or abroad in an attempt to invalidate, narrow the scope or render unenforceable the patents we
own. In addition, as part of our ongoing legal proceedings, the validity and/or enforceability of our patents-in-suit is often
challenged in a court or an administrative proceeding.

We and our subsidiaries have been, are, and may become involved in litigation that could divert management’s attention
and harm our businesses.

Litigation  often  is  expensive  and  diverts  management’s  attention  and  resources,  which  could  adversely  affect  our
businesses.  We  may  be  exposed  to  claims  against  us  even  if  no  wrongdoing  has  occurred.  Responding  to  such  claims,
regardless  of  their  merit,  can  be  time  consuming,  costly  to  defend,  disruptive  to  our  management’s  attention  and  to  our
resources,  damaging  to  our  reputation  and  brand,  and  may  cause  us  to  incur  significant  expenses.  Even  if  we  are
indemnified against such costs, the indemnifying party may be unable to uphold its contractual obligations.

New  legislation,  regulations  or  court  rulings  related  to  enforcing  patents  could  harm  our  business  and  operating
results.

Intellectual  property  is  the  subject  of  intense  scrutiny  by  the  courts,  legislatures  and  executive  branches  of  governments
around  the  world.  Various  patent  offices,  governments  or  intergovernmental  bodies  may  implement  new  legislation,
regulations or rulings that impact the patent enforcement process, or the rights of patent holders and such changes could
negatively  affect  licensing  efforts  and/or  litigations.  For  example,  limitations  on  the  ability  to  bring  patent  enforcement
claims,  limitations  on  potential  liability  for  patent  infringement,  lower  evidentiary  standards  for  invalidating  patents,
increases in the cost to resolve patent disputes and other similar developments could negatively affect our ability to assert
our patent or other intellectual property rights.

It is impossible to determine the extent of the impact of any new laws, regulations or initiatives that may be proposed, or
whether any of the proposals will become enacted as laws. Compliance with any new or existing laws or regulations could
be  difficult  and  expensive,  affect  the  manner  in  which  we  conduct  our  business  and  negatively  impact  our  business,
prospects, financial condition and results of operations.

Our failure or inability to protect the trademarks or other proprietary rights we use or claims of infringement by us of
rights of third parties, could adversely affect our competitive position or the value of our brands.

We  believe  that  our  trademarks  and  other  proprietary  rights  are  important  to  our  success  and  our  competitive  position.
However, any actions that we take to protect the intellectual property we use may not prevent unauthorized use or imitation
by others, which could have an adverse impact on our image, brand or competitive position. If we commence litigation to
protect our interests or enforce our rights, we could incur significant legal fees. We also cannot provide assurance that third
parties will not claim infringement by us of their proprietary rights. Any such claim, whether or not it has merit, could be
time consuming and distracting for our management, result in costly litigation, cause changes to existing retail concepts or
delays in introducing retail concepts, or require us to enter into royalty or licensing agreements. As a result, any such claim
could have a material adverse impact on our business, financial condition and results of operations.

31

Table of Contents

Future acquisitions or business opportunities could involve unknown risks that could harm our business and adversely
affect our financial condition and results of operations.

We  have  in  the  past,  and  may  in  the  future,  acquire  businesses  or  make  investments,  directly  or  indirectly  through  our
subsidiaries,  that  involve  unknown  risks,  some  of  which  will  be  particular  to  the  industry  in  which  the  investment  or
acquisition targets operate, including risks in industries with which we are not familiar or experienced. Although we intend
to conduct appropriate business, financial and legal due diligence in connection with the evaluation of future investment or
acquisition  opportunities,  there  can  be  no  assurance  that  our  due  diligence  investigations  will  identify  every  matter  that
could have a material adverse effect on us. We may be unable to adequately address the financial, legal and operational
risks raised by such investments or acquisitions, especially if we are unfamiliar with the relevant industry. The realization
of  any  unknown  risks  could  expose  us  to  unanticipated  costs  and  liabilities  and  prevent  or  limit  us  from  realizing  the
projected benefits of the investments or acquisitions, which could adversely affect our financial condition, liquidity, results
of operations, and trading price.

Stock prices can be volatile, and this volatility may depress the price of our common stock.

Risks Related to our Capital Stock

The stock market has experienced significant price and volume fluctuations, which have affected the market price of many
companies in ways that may have been unrelated to those companies’ operating performance. Furthermore, we believe that
our stock price may reflect certain future growth and profitability expectations. If we fail to meet these expectations, then
our  stock  price  may  significantly  decline,  which  could  have  an  adverse  impact  on  investor  confidence.  We  believe  that
various  factors  may  cause  the  market  price  of  our  Common  Stock  to  fluctuate,  perhaps  substantially,  including,  among
others, the following:

● the effects that COVID-19 might have on our results of operations and financial position;

● additions to or departures of our key personnel;

● announcements of innovations by us or our competitors;

● announcements  by  us  or  our  competitors  of  significant  contracts,  acquisitions,  strategic  partnerships,  capital

commitments, or new technologies;

● new regulatory pronouncements and changes in regulatory guidelines;

● developments or disputes concerning our patents and efforts in licensing and/or enforcing our patents;

● lawsuits, claims, and investigations that may be filed against us, and other events that may adversely affect our

reputation;

● changes in financial estimates or recommendations by securities analysts; and

● general and industry-specific economic conditions.

Future sales of our shares of Common Stock by our stockholders could cause the market price of our Common Stock to
drop significantly, even if our business is otherwise performing well.

As  of  March  26,  2021,  we  have  105,282,382  shares  of  Common  Stock  issued  and  outstanding,  excluding  shares  of
Common Stock issuable upon exercise of warrants, options or restricted stock units. As shares saleable under Rule 144 are
sold  or  as  restrictions  on  resale  lapse,  the  market  price  of  our  Common  Stock  could  drop  significantly  if  the  holders  of
shares of restricted stock sell them or are perceived by the market as intending to sell them. This decline in our stock price
could occur even if our business is otherwise performing well.

32

Table of Contents

The exercise of a substantial number of warrants or options by our security holders may have an adverse effect on the
market price of our Common Stock.

Should our warrants and options outstanding as of March 26, 2021 be exercised, there would be an additional 41,220,859
shares  of  Common  Stock  eligible  for  trading  in  the  public  market.  The  incentive  equity  instruments  granted  to  our
management, employees, directors and consultants are subject to acceleration of vesting of 75% and 100% (according to
the agreement signed with each grantee) upon a subsequent change of control. Such securities, if exercised, will increase
the number of issued and outstanding shares of our Common Stock. Therefore, the sale of the shares of Common Stock
underlying the warrants and options could have an adverse effect on the market price for our securities and/or on our ability
to obtain future financing.

We  have  no  current  plans  to  pay  dividends  on  our  Common  Stock,  and  our  investors  may  not  receive  funds  without
selling their stock.

We have not declared or paid any cash dividends on our Common Stock, nor do we expect to pay any cash dividends on
our Common Stock for the foreseeable future. Investors seeking cash dividends should not invest in our Common Stock for
that  purpose.  We  currently  intend  to  retain  any  additional  future  earnings  to  finance  our  operations  and  growth  and,
therefore, we have no plans to pay cash dividends on our Common Stock at this time. Any future determination to pay cash
dividends on our Common Stock will be at the discretion of our Board of Directors and will be dependent on our earnings,
financial condition, operating results, capital requirements, any contractual restrictions, and other factors that our Board of
Directors deems relevant.

Accordingly,  our  investors  may  have  to  sell  some  or  all  of  their  Common  Stock  in  order  to  generate  cash  from  their
investment.  You  may  not  receive  a  gain  on  your  investment  when  you  sell  our  Common  Stock  and  may  lose  the  entire
amount of your investment.

The market price of our Common Stock historically has been and likely will continue to be highly volatile.

The market price for our shares of Common Stock historically has been highly volatile, and the market for our shares has
from time-to-time experienced significant price and volume fluctuations, based both on our operating performance and for
reasons that appear to be unrelated to our operating performance. The market price of our shares of Common Stock may
fluctuate significantly in response to a number of factors, including:

● the impact of COVID-19 on our business, financial condition, results of operations and cash flows;

● the level of our financial resources;

● our ability to develop and introduce new products and services;

● developments concerning our intellectual property rights generally or those of us or our competitors;

● our ability to raise additional capital to fund our operations and business plan and the effects that such financing

may have on the value of the equity instruments held by our stockholders;

● our ability to retain key personnel;

● general economic conditions and level of consumer and corporate spending on health and wellness, and travel;

● our ability to hire a skilled labor force and the costs associated;

● our ability to secure new retail locations, maintain existing ones, and ensure continued customer traffic at those

locations;

33

Table of Contents

● changes in securities analysts’ estimates of our financial performance or deviations in our business and the trading

price of our Common Stock from the estimates of securities analysts;

● our ability to protect our customers’ financial data and other personal information;

● the loss of one or more of our significant suppliers;

● unexpected  trends  in  the  health  and  wellness  and  travel  industries  and  potential  technology  and  service

obsolescence;

● market acceptance, quality, pricing, availability and useful life of our products and/or services, as well as the mix

of our products and services sold; and

● lawsuits,  claims,  and  investigations  that  may  be  filed  against  us  and  other  events  that  may  adversely  affect  our

reputation.

Our failure to meet the continued listing requirements of The Nasdaq Capital Market could result in a delisting of our
Common Stock.

The continued listing standards of Nasdaq provide, among other things, that a company may be delisted if the bid price of
its stock drops below $1.00 for a period of 30 consecutive business days or if stockholders’ equity is less than $2,500,000.
On January 2, 2020, we received a deficiency letter from The Nasdaq Stock Market which indicated that we were not in
compliance  with  the  minimum  bid  price  requirement.  Although  we  were  able  to  regain  compliance  by  the  applicable
deadline, our stock price may fall below the minimum bid price in the future and we may be unable to regain compliance.
Additionally, if we fail to comply with any other continued listing standards of Nasdaq, our Common Stock would also be
subject to delisting. If that were to occur, our Common Stock would be subject to rules that impose additional sales practice
requirements  on  broker-dealers  who  sell  our  securities.  The  additional  burdens  imposed  upon  broker-dealers  by  these
requirements could discourage broker-dealers from effecting transactions in our Common Stock. This would significantly
and negatively affect the ability of investors to trade our securities and would significantly and negatively affect the value
and liquidity of our Common Stock. These factors could contribute to lower prices and larger spreads in the bid and ask
prices for our Common Stock. Delisting of our Common Stock also would likely have a negative effect on the price of our
Common Stock and would impair your ability to sell or purchase our Common Stock when you wish to do so. Further, if
we  were  to  be  delisted  from  The  Nasdaq  Capital  Market,  our  Common  Stock  would  cease  to  be  recognized  as  covered
securities and we would be subject to regulation in each state in which we offer our securities.  If we seek to implement a
reverse stock split in order to remain listed on The Nasdaq Capital Market, the announcement and/or implementation of a
reverse stock split could significantly negatively affect the price of our Common Stock.

Delisting from Nasdaq could adversely affect our ability to raise additional financing through the public or private sale of
equity securities, would significantly affect the ability of investors to trade our securities and would negatively affect the
value and liquidity of our Common Stock. Delisting could also have other negative results, including the potential loss of
confidence by employees, the loss of institutional investor interest and fewer business development opportunities.

Our Common Stock has historically traded in low volumes. We cannot predict whether an active trading market for our
Common Stock will ever develop. Even if an active trading market develops, the market price of our Common Stock may
be significantly volatile.

Historically, our Common Stock has experienced a lack of consistent trading liquidity. In the absence of an active trading
market you may have difficulty buying and selling our Common Stock at all or at the price you consider reasonable; and
market visibility for shares of our Common Stock may be limited, which may have a depressive effect on the market price
for shares of our Common Stock and on our ability to raise capital or make acquisitions by issuing our Common Stock.

34

Table of Contents

Anti-takeover provisions of Delaware law, provisions in our charter and bylaws, and our stockholder rights plan could
prevent or frustrate attempts by stockholders to change our Board of Directors or current management and could delay,
discourage or make more difficult a third-party acquisition of control of us.

We  are  a  Delaware  corporation  and,  as  such,  certain  provisions  of  Delaware  law  could  prevent  or  frustrate  attempts  by
stockholders to change the Board of Directors or current management, or could delay, discourage or make more difficult a
third-party  acquisition  of  control  of  us,  even  if  the  change  in  control  would  be  beneficial  to  stockholders  or  the
stockholders regard it as such. We are subject to the provisions of Section 203 of the Delaware General Corporation Law
(“DGCL”),  which  prohibits  certain  “business  combination”  transactions  (as  defined  in  Section  203)  with  an  “interested
stockholder”  (defined  in  Section  203  as  a  15%  or  greater  stockholder)  for  a  period  of  three  years  after  a  stockholder
becomes  an  “interested  stockholder,”  unless  the  attaining  of  “interested  stockholder”  status  or  the  transaction  is  pre-
approved  by  our  Board  of  Directors,  the  transaction  results  in  the  attainment  of  at  least  an  85%  ownership  level  by  an
acquirer or the transaction is later approved by our Board of Directors and by our stockholders by at least a 662/3 percent
vote of our stockholders other than the “interested stockholder,” each as specifically provided in Section 203.

Our certificate of incorporation and our bylaws, each as currently in effect, also contain certain provisions that may delay,
discourage or make more difficult a third-party acquisition of control of us. Such provisions include a provision that any
vacancies on our Board of Directors may only be filled by a majority of the directors then serving, although not a quorum,
and not by the stockholders and the ability of our Board of Directors to issue preferred stock, without stockholder approval,
that could dilute the stock ownership of a potential unsolicited acquirer and hinder an acquisition of control of us that is not
approved by our Board of Directors, including through the use of preferred stock in connection with a stockholder rights
plan.

We  have  also  adopted  a  stockholder  rights  plan  in  the  form  of  a  Section  382  Rights  Plan,  designed  to  help  protect  and
preserve our substantial tax attributes primarily associated with our NOLs under Section 382 of the Internal Revenue Code
and  research  tax  credits  under  Sections  382  and  383  of  the  Internal  Revenue  Code  and  related  United  States  Treasury
regulations, which was approved by our stockholders in December 2016 and expires in March 2022. Although this is not
the purpose of the Section 382 Rights Plan, it could have the effect of making it uneconomical for a third party to acquire
us on a hostile basis.

These provisions of the DGCL, our certificate of incorporation and bylaws, and our Section 382 Rights Plan may delay,
discourage  or  make  more  difficult  certain  types  of  transactions  in  which  our  stockholders  might  otherwise  receive  a
premium  for  their  shares  over  the  current  market  price,  and  might  limit  the  ability  of  our  stockholders  to  approve
transactions that they think may be in their best interest.

Having  availed  ourselves  of  scaled  disclosure  available  to  smaller  reporting  companies,  we  cannot  be  certain  if  such
reduced disclosure will make our Common Stock less attractive to investors.

Under Section 12b-2 of the Exchange Act, a “smaller reporting company” is a company that is not an investment company,
an asset-backed issuer, or a majority-owned subsidiary of a parent company that is not a smaller reporting company, and
has  a  public  float  of  less  than  $250  million  and  annual  revenues  of  less  than  $100  million  during  the  most  recently
completed  fiscal  year.  Similar  to  emerging  growth  companies,  smaller  reporting  companies  are  permitted  to  provide
simplified executive compensation disclosure in their filings; they are exempt from the provisions of Section 404(b) of the
Sarbanes-Oxley  Act  requiring  that  independent  registered  public  accounting  firms  provide  an  attestation  report  on  the
effectiveness of internal controls over financial reporting; and they have certain other decreased disclosure obligations in
their SEC filings, including, among other things, only being required to provide two years of audited financial statements
in annual reports. Decreased disclosure in our SEC filings as a result of our having availed ourselves of scaled disclosure
may make it harder for investors to analyze our results of operations and financial prospects.

35

Table of Contents

Our confidential information may be disclosed by other parties.

Other Risk Factors

We  routinely  enter  into  non-disclosure  agreements  with  other  parties,  including  but  not  limited  to  vendors,  law  firms,
parties with whom we are engaged in negotiations, and employees. However, there exists a risk that those other parties will
not honor their contractual obligations to not disclose our confidential information. This may include parties who breach
such  obligations  in  the  context  of  confidential  settlement  offers  and/or  negotiations.  In  addition,  there  exists  a  risk  that,
upon such breach and subsequent dissemination of our confidential information, third parties and potential licensees may
seek to use such confidential information to their advantage and/or to our disadvantage including in legal proceedings in
which we are involved. Our ability to act against such third parties may be limited, as we may not be in privity of contract
with such third parties.

We  may  fail  to  meet  publicly  announced  financial  guidance  or  other  expectations  about  our  business,  which  would
cause our stock to decline in value.

From time to time, we provide preliminary financial results or forward-looking financial guidance, to our investors. Such
statements are based on our current views, expectations and assumptions that may not prove to be accurate and may vary
from  actual  results  and  involve  known  and  unknown  risks  and  uncertainties  that  may  cause  actual  results,  performance,
achievements or share prices to be materially different from any future results, performance, achievements or share prices
expressed or implied by such statements. Such risks and uncertainties include the risk factors contained herein. If we fail to
meet our projections and/or other financial guidance for any reason, our stock price could decline.

If we raise additional capital in the future, stockholders’ ownership in us could be diluted.

Any issuance of equity we may undertake in the future to raise additional capital could cause the price of our shares to
decline or require us to issue shares at a price that is lower than that paid by holders of our shares in the past, which would
result in previously issued shares being dilutive. If we obtain funds through a credit facility or through the issuance of debt
or preferred securities, these securities would likely have rights senior to rights as a holder of Common Stock, which could
impair the value of our shares.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 2. PROPERTIES

As of December 31, 2020, XpresSpa Group had 50 spa and clinic locations in 25 airports, in the United States, Netherlands
and United Arab Emirates. All of the locations as of that date were leased, typically with one or two renewal options after
the  initial  term.  Economic  terms  vary  by  type  and  location  of  store  and,  on  average,  the  lease  terms  are  5-8  years  with
several stores operating on a month-to-month basis.

In October 2019, we relocated our Global Support Center to 254 West 31st Street in New York City. The sublease expires in
September 2023. The new Global Support Center houses all corporate employees. We believe that our facility is adequate
to accommodate our business needs.  

ITEM 3. LEGAL PROCEEDINGS

Litigation and legal proceedings

Certain of our outstanding legal matters include speculative claims for substantial or indeterminate amounts of damages.
We regularly evaluate developments in our legal matters that could affect the amount of any potential liability and make

36

Table of Contents

adjustments as appropriate. Significant judgment is required to determine both the likelihood of there being any potential
liability and the estimated amount of a loss related to our legal matters.

With respect to our outstanding legal matters, based on our current knowledge, our management believes that the amount
or range of a potential loss will not, either individually or in the aggregate, have a material adverse effect on our business,
consolidated  financial  position,  results  of  operations  or  cash  flows.  However,  the  outcome  of  such  legal  matters  is
inherently unpredictable and subject to significant uncertainties. We evaluated the outstanding legal matters and assessed
the probability and likelihood of the occurrence of liability. Based on management’s estimates, we have recorded a liability
of  approximately  $2,221,000  for  all  outstanding  legal  matters  as  of  December  31,  2020  which  is  included  in  “Accounts
payable, accrued expenses and other current liabilities” in the consolidated balance sheet.

Our expenses legal fees in the period in which they are incurred.

Cordial

Effective  October  2014,  XpresSpa  terminated  its  former  Airport  Concession  Disadvantaged  Business  Enterprise
(“ACDBE”) partner, Cordial Endeavor Concessions of Atlanta, LLC (“Cordial”), in several store locations at Hartsfield-
Jackson Atlanta International Airport.

Cordial  filed  a  series  of  complaints  with  the  City  of  Atlanta,  both  before  and  after  the  termination,  in  which  Cordial
alleged,  among  other  things,  that  the  termination  was  not  valid  and  that  XpresSpa  unlawfully  retaliated  against  Cordial
when Cordial raised concerns about the joint venture. In response to the numerous complaints it received from Cordial, the
City of Atlanta required the parties to engage in two mediations.

After the termination of the relationship with Cordial, XpresSpa sought to substitute two new ACDBE partners in place of
Cordial.

In April 2015, Cordial filed a complaint with the United States Federal Aviation Administration (“FAA”), which oversees
the City of Atlanta with regard to airport ACDBE programs, and, in December 2015, the FAA instructed that the City of
Atlanta  review  XpresSpa’s  request  to  substitute  new  partners  in  lieu  of  Cordial  and  Cordial’s  claims  of  retaliation.  In
response  to  the  FAA  instruction,  pursuant  to  a  corrective  action  plan  approved  by  the  FAA,  the  City  of  Atlanta  held  a
hearing in February 2016 and ruled in favor of XpresSpa such substitution and claims of retaliation. Cordial submitted a
further complaint to the FAA claiming that the City of Atlanta was biased against Cordial and that the City of Atlanta’s
decision was wrong. In August 2016, the parties met with the FAA. On October 4, 2016, the FAA sent a letter to the City of
Atlanta directing that the City of Atlanta retract previous findings on Cordial’s allegations and engage an independent third
party to investigate issues previously decided by Atlanta. The FAA also directed that the City of Atlanta determine monies
potentially due to Cordial.

On January 3, 2017, XpresSpa filed a lawsuit in the Supreme Court of the State of New York, County of New York, against
Cordial  and  several  related  parties.  The  lawsuit  alleges  breach  of  contract,  unjust  enrichment,  breach  of  fiduciary  duty,
fraudulent inducement, fraudulent concealment, tortious interference, and breach of good faith and fair dealing. XpresSpa
is seeking damages, declaratory judgment, rescission/termination of certain agreements, disgorgement of revenue, fees and
costs,  and  various  other  relief.  On  February  21,  2017,  the  defendants  filed  a  motion  to  dismiss.  On  March  3,  2017,
XpresSpa filed a first amended complaint against the defendants. On April 5, 2017, Cordial filed a motion to dismiss. On
September  12,  2017,  the  Court  held  a  hearing  on  the  motion  to  dismiss.  On  November  2,  2017,  the  Court  granted  the
motion to dismiss which was entered on November 13, 2017. On December 22, 2017, XpresSpa filed a notice of appeal,
and on September 24, 2018, XpresSpa perfected its appellate rights and submitted a brief to the Supreme Court of New
York, First Department appellate court. Oral arguments on the appeal took place during early 2019. Oral argument on the
appeal went forward on March 20, 2019.

On March 30, 2018, Cordial filed a lawsuit against XpresSpa, a subsidiary of XpresSpa, and several additional parties in
the Superior Court of Fulton County, Georgia, alleging the violation of Cordial’s civil rights, tortious interference, breach
of  fiduciary  duty,  civil  conspiracy,  conversion,  retaliation,  and  unjust  enrichment.  Cordial  has  threated  to  seek  punitive
damages, attorneys’ fees and litigation expenses, accounting, indemnification, and declaratory judgment as to the status of

37

Table of Contents

the  membership  interests  of  XpresSpa  and  Cordial  in  the  joint  venture  and  Cordial’s  right  to  profit  distributions  and
management fees from the joint venture. On May 3, 2018, the Court issued an order extending the time for the defendants
to respond to Cordial’s lawsuit until June 25, 2018. On May 4, 2018, the defendants moved the lawsuit to the United States
District  Court  for  the  Northern  District  of  Georgia.  On  June  5,  2018,  the  Court  granted  an  extension  of  time  for  the
defendants’ response until August 17, 2018. On August 9, 2018, the Court granted an additional extension of time for the
defendants’ response until September 7, 2018, and thereafter provided another extension pending the Court’s consideration
of XpresSpa’s Motion to Stay all action in the Georgia lawsuit, pending resolution of the New York lawsuit and the FAA
action.  On  October  29,  2018,  XpresSpa’s  Motion  to  Stay  was  denied.  Prior  to  resolution  of  the  Motion  to  Stay,  Cordial
filed  a  Motion  for  Temporary  Restraining  Order  (“TRO  Motion”),  seeking  to  enjoin  the  defendants  and  specifically
XpresSpa, from, among other things, distributing any cash flow, net profits, or management fees, or otherwise expending
resources  beyond  necessary  operating  expenses.  XpresSpa  filed  an  opposition  and,  in  a  decision  entered  December  26,
2018, the Court denied Cordial’s TRO Motion entirely. Defendants filed a Motion to Dismiss the Complaint in its entirety
on November 20, 2018.

A Director’s Determination was issued by the FAA in connection with the Part 16 Complaint (“Part 16 Proceeding”) filed
by Cordial against the City of Atlanta (“City”) in 2017 (“Director’s Determination”). The Company and Cordial were not
parties to the FAA action, and had no opportunity to present evidence or otherwise be heard in such action. The Director’s
Determination  concluded  that  the  City  was  not  in  compliance  with  certain  Federal  obligations  concerning  the  federal
government’s  ACDBE  program,  including  relating  to  the  City’s  oversight  of  the  Joint  Venture  Operating  Agreement
between  Clients  and  Cordial,  Cordial’s  termination,  and  Cordial’s  retaliation  and  harassment  claims,  and  the  City  was
ordered  to  achieve  compliance  in  accordance  with  the  Director’s  Determination.  The  Director’s  Determination  does  not
constitute a Final Agency Decision and it is not subject to judicial review, pursuant to 14 CFR § 16.247(b)(2). Because the
Company is not a party to the Part 16 Proceeding, the Company would not be considered “a party adversely affected by the
Director’s Determination” with a right of appeal to the FAA Assistant Administrator for Civil Rights.

On August 7, 2019, the Company filed a response, advising the U.S. District Court that: (i) the Company is not party to the
FAA proceeding and therefore had no opportunity to present evidence or otherwise be heard in such action; (ii) as non-
party,  the  Company  is  not  bound  by  the  Director’s  Determination;  and  (iii)  the  FAA  cannot  dictate  the  interpretation  or
enforceability  of  the  contract  between  Cordial  and  the  Company,  which  is  the  subject  of  the  U.S.  District  Court  action
initiated by Cordial and the New York State Court action initiated by the Company.

In  response  to  the  numerous  complaints  it  received  from  Cordial,  the  City  of  Atlanta  required  the  parties  to  engage  in
mediation.    On  November  22,  2019,  a  Mutual  Release  and  Settlement  Agreement  (the  “Settlement  Agreement”)  and  a
Confidential Payment Agreement (the “Payment Agreement”) have been executed by the applicable parties.  Pursuant to
the terms of the settlement, all pending litigation was dismissed.   Also, pursuant to the Settlement Agreement terms, the
City  agreed  to  approve  new  five-year  leases  for  the  Company  and  Cordial  to  operate  as  joint  venture  partners  for  spas
located  on  Concourse  A  and  Concourse  C  of  the  Hartsfield-Jackson  Atlanta  International  Airport  (“together,  “Leases”).
The City has approved the new Leases, and the Leases have been executed by the Company and the City. The parties are in
the  process  of  negotiating  and  completing  an  operating  agreement.  Such  negotiations  have  been  deferred  during  the
Hartsfield-Jackson Atlanta International Airport shutdown due to the pandemic.  Pursuant to the Payment Agreement, the
Company has made payment and accrued the balance of the amounts due thereunder.

In re Chen et al.

In  March  2015,  four  former  XpresSpa  employees  who  worked  at  XpresSpa  locations  in  John  F.  Kennedy  International
Airport and LaGuardia Airport filed a putative class and collective action wage-hour litigation in the United States District
Court, Eastern District of New York. In re Chen et al., CV 15-1347 (E.D.N.Y.) against the Company and the Company’s
founders Moreton and Marisol Binn (the “Binns”). Plaintiffs claim that they and other spa technicians around the country
were  misclassified  as  exempt  commissioned  salespersons  under  Section  7(i)  of  the  federal  Fair  Labor  Standards  Act
(“FLSA”). Plaintiffs also assert class claims for unpaid overtime on behalf of New York spa technicians under the New
York  Labor  Law,  and  discriminatory  employment  practices  under  New  York  State  and  City  laws.  On  July  1,  2015,  the
plaintiffs moved to have the court authorize notice of the FLSA misclassification claim sent to all employees in the spa
technician  job  classification  at  XpresSpa  locations  around  the  country  in  the  last  three  years.  Defendants  opposed  the
motion. On February 16, 2016, the Magistrate Judge assigned to the case issued a Report & Recommendation,

38

Table of Contents

recommending  that  the  District  Court  Judge  grant  the  plaintiffs’  motion.  On  March  1,  2016,  the  defendants  filed
Opposition to the Magistrate Judge’s Report & Recommendation, arguing that the District Court Judge should reject the
Magistrate Judge’s findings. On September 23, 2016, the court ruled in favor of the plaintiffs and conditionally certified the
class.  The  parties  held  a  mediation  on  February  28,  2017  and  reached  an  agreement  on  a  settlement  in  principle.  On
September 6, 2017, the parties entered into a settlement agreement. On September 15, 2017, the parties filed a motion for
settlement  approval  with  the  Court.  XpresSpa  subsequently  paid  the  agreed-upon  settlement  amount  to  the  settlement
claims administrator to be held in escrow pending a fairness hearing and final approval by the Court. On March 30, 2018,
the  Court  entered  a  Memorandum  and  Order  denying  the  motion  without  prejudice  to  renewal  due  to  questions  and
concerns  the  Court  had  about  certain  settlement  terms.  On  April  24,  2018,  the  parties  jointly  submitted  a  supplemental
letter to the Court advocating for the fairness and adequacy of the settlement and appeared in Court on April 25, 2018 for a
hearing  to  discuss  the  settlement  terms  in  greater  detail  with  the  assigned  Magistrate  Judge.  At  the  conclusion  of  the
hearing, the Court still had questions about the adequacy and fairness of the settlement terms, and the Judge asked that the
parties  jointly  submit  additional  information  to  the  Court  addressing  the  open  issues.  The  parties  submitted  such
information to the Court on May 18, 2018.

On  August  21,  2019,  the  Court  issued  an  Order  denying  the  parties’  motion  for  preliminary  approval  of  the  revised
settlement,  as  the  Court  still  had  concerns  about  several  of  the  settlement  terms.    At  the  December  6,  2019  Status
Conference with the Court, the Court reiterated its denial of preliminary approval of the proposed settlement agreement. 
The Court instructed a notice of pendency to be disseminated to putative collective members, who will then have a 60-day
window  to  decide  whether  to  participate  in  the  case.    On  or  about  August  10,  2020,  the  parties  entered  into  settlement
agreements and are seeking a preliminary approval order from the Court.

The Company retained counsel to represent the Company and the Binns. In January 2020, the Binns then retained separate
counsel,  and  made  a  demand  on  the  Company  to  pay  such  counsel’s  fees.    In  March  2020,  the  Company  rejected  the
demand.  On July 27, 2020, the Binns filed a complaint against the Company in Delaware Chancery Court regarding the
Company’s  rejection  of  the  Binns’  demand  for  payment  of  counsel’s  fees. This  action  sought  declaratory  and  injunctive
relief  compelling  the  Company  to  pay  counsel’s  fees  and  was  captioned  Moreton  Binn  and  Marisol  Binn  v.  XpresSpa
Group, Inc. f/k/a Form Holdings Corp. f/k/a XpresSpa Holdings, LLC, No. 2020-0623. The Binns simultaneously filed a
motion to expedite requesting an order for the defendant’s response to the complaint by August 17, 2020 and for the parties
to submit briefs for judgment on the pleadings by September 2, 2020. The parties subsequently settled this action, which
was voluntarily dismissed on September 17, 2020, and the Company paid specified counsel fees.

Binn et al v. FORM Holdings Corp. et al.

On November 6, 2017, Moreton Binn and Marisol F, LLC, former stockholders of XpresSpa, filed a lawsuit against FORM
Holdings Corp. (“FORM) and its directors in the United States District Court for the Southern District of New York. The
lawsuit alleged violations of various sections of the Securities Exchange Act of 1934 (“Exchange Act”), material omissions
and  misrepresentations  (negligent  and  fraudulent),  fraudulent  omission,  expropriation,  breach  of  fiduciary  duties,  aiding
and  abetting,  and  unjust  enrichment  in  the  defendants’  conduct  related  to  the  Company’s  acquisition  of  XpresSpa,  and
sought rescission of the transaction, damages, equitable and injunctive relief, fees and costs, and various other relief. On
January 17, 2018, the defendants filed a motion to dismiss the complaint. On February 7, 2018, the plaintiffs amended their
complaint. On February 28, 2018, the defendants filed a motion to dismiss the amended complaint. By March 30, 2018, the
motion to dismiss was fully briefed. On August 7, 2018, the Court ruled on the defendants’ motion, dismissing eight of the
plaintiffs’ ten claims and denying the defendants’ motion to dismiss with respect to the two remaining claims, related to the
Exchange  Act.  On  October  30,  2018,  the  Court  ordered  that  the  plaintiffs  could  file  an  amended  complaint,  and,  in
response, the defendants could move for summary judgment. Consistent with the Court’s Order, on November 16, 2018,
the plaintiffs filed a second amended complaint, modifying their allegations, and asserting claims pursuant to the Exchange
Act and the Securities Act of 1933, as well as bringing a breach of contract claim. On December 17, 2018, the defendants
filed  a  motion  for  summary  judgment  seeking  dismissal  of  all  claims.  On  February  1,  2019,  the  plaintiffs  opposed
defendant’s  motion,  requested  discovery  and  cross-moved  for  partial  summary  judgement  filed  an  opposition  to
defendants’  motion  and  a  counter  motion  for  partial  summary  judgment.  Defendants’  summary  judgement  motion  and
plaintiff’s  cross-motion  for  partial  summary  judgment  were  fully  briefed  as  of  March  15,  2019.  On  April  29,  2019,  an
emergency hearing was held before the Court in which the plaintiff sought a temporary restraining order and preliminary

39

Table of Contents

injunction to preclude acceleration of the maturity on the Senior Secured Note. The Court entered a temporary restraining
order, while allowing parties the opportunity to brief the issue.

On May 21, 2019, the Court granted the defendant’s motion for summary judgement in full, dismissing all claims in the
action. On July 3, 2019, the plaintiffs filed a notice of appeal in the United States Court of Appeals for the second circuit.
On July 1, 2019, the Court held oral argument on Binn’s motion for preliminary injunction. After hearing argument by both
sides, the Court deferred action and ordered that the temporary restraining order remain in place.  On July 23, 2019, the
Court  denied  the  plaintiffs’  request  for  a  preliminary  injunction  and  vacated  the  temporary  restraining  order.  On
September 13, 2019, plaintiffs filed their appellate brief in the Second Circuit. As of December 13, 2019, plaintiffs’ appeal
was  fully  briefed.  Oral  argument  was  scheduled  for  May  4,  2020.    On  May  8,  2020,  the  Second  Circuit  affirmed  the
dismissal of all claims against the Defendants.

Binn, et al. v. Bernstein et al.

On June 3, 2019, a suit was commenced in the United States District Court for the Southern District of New York against
FORM, five of its directors and other parties. Although this action was brought by Morton Binn and Marisol F, LLC, it is
asserted derivatively on behalf of the Company. The plaintiffs assert multiple causes of action for securities fraud, breach
of fiduciary duties, and various additional claims, based on the assertion that the defendants intentionally suppressed the
value of the Company’s stock. The plaintiffs seek damages and disgorgement. The defendants filed a motion to dismiss on
October  23,  2019.  On  August  6,  2020,  the  court  dismissed  the  plaintiff’s  complaint  with  prejudice  and  without  leave  to
amend.  On August 26, 2020, the defendants filed a motion to amend the judgment to impose sanctions on the plaintiffs
and  their  attorneys.  After  briefing,  and  oral  argument  on  the  motion  in  November  2020  over  videoconference,  the  court
denied the defendants’ motion for sanctions on March 9, 2021.

Kainz v. FORM Holdings Corp. et al.

On March 20, 2019, a second suit was commenced in the United States District Court for the Southern District of New
York against FORM, seven of its directors and former directors, as well as a managing director of Mistral Equity Partners
(“Mistral”).  The  individual  plaintiff,  a  shareholder  of  XpresSpa  Holdings,  LLC  at  the  time  of  the  merger  in  December
2016, alleges that the defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 by making false
statements concerning, inter alia, the merger and the independence of FORM’s board of directors, violated Section 12(2) of
the  Securities  Act  of  1933,  breached  the  merger  agreement  by  making  false  and  misleading  statements  concerning  the
merger and fraudulently induced the plaintiff into signing the joinder agreement related to the merger. On May 8, 2019, the
Company and its directors and the managing director of Mistral filed a motion to dismiss the complaint. On June 5, 2019,
plaintiff opposed the motion and filed a cross-motion for a partial stay. Defendants’ motion to dismiss was fully briefed as
of June 19, 2019.

On  November  13,  2019,  the  matter  was  dismissed  in  its  entirety.    On  December  12,  2019,  plaintiff  filed  a  motion  for
reconsideration to vacate the order and judgment, dismissing the action, and for leave to amend the complaint. The motion
was fully briefed as of February 6, 2020. On April 1, 2020, the Court denied plaintiff’s motion in full. Plaintiff had 30 days
to file a notice of appeal. On April 10, 2020, plaintiff filed a notice of appeal to the United States Court of Appeals for the
Second Circuit. On June 1, 2020 plaintiff filed his appellate brief. On June 16, 2020, the Second Circuit entered the parties’
non-dispositive stipulation, dismissing certain defendant-appellees, including the Company. On July 6, 2020, the remaining
defendants filed their opposition brief. On July 27, 2020, the plaintiff filed their reply brief. On July 28, 2020, the Second
Circuit marked plaintiff’s reply brief as defective because it was filed a week late. Subsequently, plaintiff moved to request
permission to file a late reply brief. On January 11, 2021, the judgment of the Court was affirmed by the Second Circuit
court.

Route1

On or about May 23, 2018, Route1 Inc., Route1 Security Corporation (together, “Route1”) and Group Mobile Int’l, LLC
(“Group Mobile”) commenced a legal proceeding against the Company in the Ontario Superior Court of Justice.

40

Table of Contents

Route1 and Group Mobile seek damages of $567,000 in relation to alleged breaches of a Membership Purchase Agreement
entered  into  between  Route1  and  the  Company  on  or  about  March  7,  2018,  pursuant  to  which  Route1  acquired  the
Company’s 100% membership interest in Group Mobile.

The Company counterclaimed against the plaintiffs for amounts owed to the Company in relation to the sale of Excluded
Inventory and is seeking damages thereon.

The Company delivered a draft amended counterclaim to the Plaintiffs on or around November 2019 seeking, among other
things, damages. The Company is seeking the Plaintiffs’ consent to amend its counterclaim. Examinations for discovery
were scheduled to take place in Toronto, Canada in June 2020.

The  action  settled  at  mediation  on  or  about  September  17,  2020.  The  parties  agreed  to  dismiss  the  claim  and  the
counterclaim, subject to XpresSpa’s right to commence an application to seek rectification of certain shares and warrants
that were issued in connection with the Member Purchase Agreement.  On September 21, 2020, the court entered an order
dismissing, without costs, the action and counterclaim.  XpresSpa was granted the Order seeking the rectification of the
shares and warrant and the matter was completed in March 2021.

Rodger Jenkins and Gregory Jones v. XpresSpa Group, Inc.

In March 2019, Rodger Jenkins and Gregory Jones filed a lawsuit against the Company in the United States District Court
for the Southern District of New York. The lawsuit alleges breach of contract of the stock purchase agreement related to the
Company’s acquisition of Excalibur Integrated Systems, Inc. and seeks specific performance, compensatory damages and
other  fees,  expenses  and  costs.  On  or  about  January  3,  2020,  the  court  granted  the  plaintiffs’  motion  to  amend  their
pleading to increase their total demand.

On December 11, 2020, the court issued its decision and order on the parties’ respective motions for summary judgment in
which the court: (a) awarded plaintiffs damages in the sum of $750,000, plus prejudgment interest; (b) granted that portion
of the Company’s motion dismissing Jenkins’s claim for $600,000 based on his having executed a written waiver of his
right to receive that sum; and (c) denied both sides’ motions with respect to Jones’s claim to recover $150,000 and directed
Jones’s claim to be tried. The court has stated that the trial on the remaining portion of Jones’s claim will occur in May
2021.  We remain confident in the Company’s defenses to the remaining portion of Jones’s claim. We further believe that
the Company has meritorious arguments with respect to the claims already decided against the Company, and, accordingly,
the Company plans to appeal all unfavorable rulings following the trial of Jones’s remaining claim.

EFP Capital Solutions LLC settlement

In March 2019, a complaint was filed against the Company by EFP Capital Solutions LLC (“EFP”), the receivables factor
of the Company’s vendor MobiPT, Inc. (“MobiPT”), relating to payments made incorrectly by the Company to MobiPT for
receivables MobiPT had sold to EFP. The ensuing mediation resulted in the Company agreeing to pay EFP $165 for such
payments, for which the Company recorded an expense.  The Company made the final settlement installment payment on
or about July 15, 2020. The claim against the Company is now fully resolved and the action has been dismissed as to the
Company.  The  Company  obtained  a  default  judgment  against  MobiPT  on  October  27,  2020  and  intends  to  seek
reimbursement of $192 from MobiPT, but there is no assurance the Company will be successful.

Kyle Collins v. Spa Products Import & Distribution Co., LLC et al

This is a combined class action and California Private Attorney’s General Act (“PAGA”) action.  Plaintiff seeks to recover
wages, penalties and PAGA penalties for claims for (1) failure to provide meal periods, (2) failure to provide rest breaks,
(3) failure to pay overtime, (4) inaccurate wage statements, (5) waiting time penalties, and (6) PAGA penalties of $100 per
employee per pay period per violation. There are approximately 240 current and former employees in the litigation class.
  The  parties  agreed  to  mediation  on  May  26,  2020,  however,  due  to  COVID-19  the  parties  subsequently  stayed  all
proceedings. The mediation session occurred on March 18, 2021 and the matter was settled.

41

Table of Contents

In  addition  to  those  matters  specifically  set  forth  herein,  the  Company  and  its  subsidiaries  are  involved  in  various  other
claims  and  legal  actions  that  arise  in  the  ordinary  course  of  business.  The  Company  does  not  believe  that  the  ultimate
resolution of these actions will have a material adverse effect on the Company’s financial position, results of operations,
liquidity,  or  capital  resources.  However,  a  significant  increase  in  the  number  of  these  claims,  or  one  or  more  successful
claims  under  which  the  Company  incurs  greater  liabilities  than  the  Company  currently  anticipates,  could  materially
adversely affect the Company’s business, financial condition, results of operations and cash flows.

In  the  event  that  an  action  is  brought  against  the  Company  or  one  of  its  subsidiaries,  the  Company  will  investigate  the
allegation and vigorously defend itself.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

42

Table of Contents

PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our Common Stock, par value $0.01 per share, has been listed under the trading symbol “XSPA” since January 8, 2018.

On June 11, 2020, the Company effected a 1-for-3 reverse stock split, whereby every three shares of its Common Stock
was  reduced  to  one  share  of  its  Common  Stock  and  the  price  per  share  of  its  Common  Stock  was  multiplied  by  3.  All
references to shares and per share amounts have been adjusted to reflect the reverse stock split.

Stockholders

As  of  March  26,  2021,  we  had  96  stockholders  of  record  of  the  105,282,382  outstanding  shares  of  our  Common  Stock.
This does not reflect persons or entities that hold their stock in nominee or "street" name through various brokerage firms.

Dividend Policy

We have never declared or paid any cash dividends on our capital stock, and do not anticipate paying any cash dividends
on our capital stock in the foreseeable future. We currently intend to retain future earnings, if any, to finance our operations
and  to  expand  our  business.  Any  future  determination  to  pay  cash  dividends  will  be  at  the  discretion  of  our  Board  of
Directors and will be dependent upon our financial condition, operating results, capital requirements and other factors that
our Board of Directors considers appropriate.

Issuer Purchases of Equity Securities

None.

Unregistered Sales of Equity Securities

None.

ITEM 6. SELECTED FINANCIAL DATA

Not required as we are a smaller reporting company as defined by Item 10 of Regulation S-K.

43

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Unless otherwise stated, dollar amounts are provided in thousands, except share and per share data.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction
with, and is qualified in its entirety by, our consolidated financial statements (including notes to the consolidated financial
statements) and the other consolidated financial information appearing elsewhere in this Annual Report on Form 10-K. In
addition to historical financial information, the following discussion contains forward-looking statements that reflect our
plans, estimates and beliefs. Some of the information contained in this discussion and analysis, including information with
respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties.
Actual results and timing of events could differ materially from the results described in or implied by the forward-looking
statements contained in the following discussion and analysis.

Overview

On January 5, 2018, we changed our name to XpresSpa Group, Inc. (“XpresSpa Group” or the “Company”) from FORM
Holdings Corp. Our Common Stock, par value $0.01 per share, has been listed under the trading symbol “XSPA” on the
Nasdaq  Capital  Market  since  January  8,  2018.  Rebranding  to  XpresSpa  Group  aligned  our  corporate  strategy  to  build  a
pure-play health and wellness services company, which we commenced following our acquisition of XpresSpa Holdings,
LLC (“XpresSpa”) on December 23, 2016.

XpresSpa Group is a health and wellness services company. We have been a leading airport retailer of spa services through
our XpresSpa™ locations, offering travelers premium spa services, including massage, nail and skin care, as well as spa
and  travel  products  (“XpresSpa”).  In  addition,  through  our  subsidiary,  XpresTest,  Inc.  (“XpresTest”),  we  launched
XpresCheck™  Wellness  Centers,  also  in  airports,  offering  COVID-19  and  other  medical  diagnostic  testing  services  to
airport employees and the traveling public

XpresTest, through its XpresCheck Wellness Centers and under the terms of Managed Services Agreements (“MSAs”) with
physician’s  practices,  offers  COVID-19  and  other  medical  diagnostic  testing  services  to  the  traveling  public,  as  well  as
airline, airport and concessionaire employees, TSA and U.S. Customs and Border Protection agents, and the general public.
Under the terms of the MSAs, XpresTest provides the physician practices with medical facilities, equipment, supplies, non-
licensed staff, and management services, in return for a monthly management fee.

We currently have two reportable operating segments: XpresSpa and XpresTest. As of December 31, 2020, we operated  45
XpresSpa  locations,  consisting  of  40  domestic  (including  one  franchise  location)  and  5  international  locations,  and
XpresTest, through its XpresCheck brand, operated in 5 domestic airport locations.

As a result of the coronavirus pandemic, effective March 24, 2020, we temporarily closed all global XpresSpa locations
due  to  the  categorization  by  local  jurisdictions  of  the  spa  locations  as  “non-essential  services.”  Substantially  all  of  our
XpresSpa locations remain closed.   During 2020 and 2019, XpresSpa Group generated $8,385 and $48,515 in revenue,
respectively.  In  2020  and  2019,  approximately  84%  and  82%  of  XpresSpa  Group’s  total  revenue  was  generated  by
XpresSpa  services,  primarily  massage  and  nailcare,  respectively.  In  2020  and  2019,  XpresSpa  retail  products  and  travel
accessories  accounted  for  12%  and  15%,  respectively,  of  revenue  and  4%  and  3%,  respectively,  was  other  revenue
generated through product placement arrangements in XpresSpa spas and from management fees earned by XpresTest.

XpresTest  offers  convenient  COVID-19  and  other  medical  diagnostic  testing  services  to  airport  employees  and  to  the
traveling  public.    See  our  further  discussion  in  this  section  below  under  “—Recent  Developments—Newly  launched
XpresCheck™ Wellness Centers.”

44

 
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Recent Developments

Effects of Coronavirus on Business

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic. The outbreak is
having an impact on the global economy, resulting in rapidly changing market and economic conditions. National and local
governments  around  the  world  instituted  certain  measures,  including  travel  bans,  prohibitions  on  group  events  and
gatherings,  shutdowns  of  certain  non-essential  businesses,  curfews,  shelter-in-place  orders  and  recommendations  to
practice  social  distancing,  and  many  jurisdictions  have  begun  to  re-impose  stricter  measures  in  response  to  increasing
infection rates. The outbreak and associated restrictions on travel that have been implemented have had a material adverse
impact on our XpresSpa business and cash flow from operations, similar to many businesses in the travel sector. Effective
March  24,  2020,  we  temporarily  closed  all  global  XpresSpa  spa  locations,  largely  due  to  the  categorization  of  the  spa
locations by local jurisdictions as “non-essential services.” Substantially all of our spa locations remain closed. We intend
to reopen XpresSpa spa locations on a location-by-location basis and resume normal operations at such selected locations
once restrictions are lifted and airport traffic returns to sufficient levels to support operations at a unit level. On March 25,
2020, we announced that, during such period as we remain unable to reopen our spa locations for normal operations, we
were advancing conversations with certain COVID-19 testing partners to develop a model for testing in U.S. airports. In
the balance of 2020 after such announcement we successfully launched our XpresCheck™ Wellness Centers, offering such
testing services, as described below.

The impact of COVID-19 is unknown and may continue as the rates of infection have increased in many states in the U.S.,
thus additional restrictive measures may be necessary.

The temporary closing of our global spa operations has had a materially adverse impact on our cash flows from operations
and caused a liquidity crisis. 

We have been able to secure financing during the year ended December 31, 2020 totaling gross proceeds of approximately
$117,000,  primarily  through  registered  direct  offerings  of  our  common  stock,  in  addition  to  obtaining  a  loan  under  the
Paycheck  Protection  Program,  a  cash  advance  on  our  accounts  receivable  balances,  and  a  loan  from  our  senior  secured
lender, B3D, LLC (“B3D”) (see discussions below).

Newly launched XpresCheck™ Wellness Centers

Through its XpresCheck™ Wellness Centers and under the terms of Managed Services Agreements (“MSAs”) with a
physician’s practice, we offer testing services to airline employees, contractors, concessionaire employees, TSA officers
and U.S. Customs and Border Protection agents, as well as the traveling public. We entered into MSAs with professional
medical service entities that provide healthcare services to patients. Under the terms of the MSAs, XpresTest provides
office space, equipment, supplies, non-licensed staff, and management services to be used for the purpose of COVID-19
and other medical diagnostic testing in return for a management fee.

On May 22, 2020, we announced the signing of a contract with JFK International Air Terminal LLC (“JFKIAT”) to pilot
test our concept of providing diagnostic COVID-19 tests. To facilitate the JFK pilot test, we signed an agreement with
JFKIAT for a new modular constructed testing facility within the terminal that hosts nine separate testing rooms. The pilot
test at JFK launched on June 22, 2020.

On August 13, 2020, we announced that it had signed a contract with the Port Authority of New York and New Jersey to
provide diagnostic COVID-19 testing at Newark Liberty International Airport through its XpresCheck™ Wellness Centers.
We built a modular constructed testing facility that will hosts six separate testing rooms. The facility opened on August 17,
2020.

45

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

On October 26, 2020, we announced that it had expanded its testing services beyond COVID-19 to offer additional rapid
testing services for other communicable diseases including influenza, mononucleosis and group A streptococcus, as well as
this season’s 2020/21 flu vaccine and a quadrivalent high-dose flu vaccine recommended for seniors.

On October 28, 2020, we announced the opening of an XpresCheck™ Wellness Center at Boston’s Logan International
Airport. It contains seven separate testing rooms to provide diagnostic COVID-19 testing.

On December 15, 2020, XpresCheck entered into the Services Agreement with United Airlines under which XpresCheck™
agreed  provide  pre-travel  onsite  COVID-19  testing  services  select  United  flights  originating  in  or  connecting  through
various  major  U.S.  domestic  hubs  in  which  United  currently  has  (or  if  and  when  it  does  have)  operations,  including
Newark Liberty International Airport (EWR), Denver International Airport (DEN), Daniel K. Inouye International Airport
(HNL),  George  Bush  Intercontinental/Houston  Airport  (IAH),  San  Francisco  International  Airport  (SFO),  Dulles
International Airport (IAD), O'Hare International Airport (Chicago) (ORD), Los Angeles International Airport (LAX) and
such other locations as may become available and as mutually agreed upon by the parties. The initial term of the agreement
is six months, and will continue thereafter subject to cancellation by either party on 30 days’ prior written notice.

Liquidity

As  of  December  31,  2020,  we  had  approximately  $89,801  of  cash  and  cash  equivalents,  total  current  assets  of
approximately $91,779. Our total current liabilities balance, which includes primarily accounts payable, accrued expenses,
the current portion or promissory note, and the current portion of operating lease liabilities was $13,477 as of December
31, 2020. The working capital surplus was $78,302 as of December 31, 2020, compared to a working capital deficiency of
$12,287 as of December 31, 2019.

While  we  have  aggressively  reduced  operating  and  overhead  expenses,  and  while  we  continue  to  focus  on  our  overall
profitability, we have continued to generate negative cash flows from operations, and we expect to incur net losses for the
foreseeable future, especially considering the negative impact COVID-19 will have on our liquidity and financial position.

Credit Cash Funding Advance

On January 9, 2020, certain of our wholly owned subsidiaries (the “CC Borrowers”) entered into an accounts receivable
advance  agreement  (the  “CC  Agreement”)  with  CC  Funding,  a  division  of  Credit  Cash  NJ,  LLC  (the  “CC  Lender”).
Pursuant to the terms of the CC Agreement, the CC Lender agreed to make an advance of funds in the amount of $1,000
for  aggregate  fees  of  $160,  for  a  total  repayment  amount  of  $1,160  .  As  of  March  31,  2020,  the  outstanding  repayment
amount of $910 was secured by substantially all of the assets of the CC Borrowers, including CC Borrowers’ existing and
future accounts receivables and other rights to payment. On June 1, 2020, the CC Borrowers entered into a payoff letter
(the “Payoff Letter”) with the CC Lender pursuant to which the CC Agreement was terminated. Under the Payoff Letter,
we  repaid  $733  owed  under  the  CC  Agreement  as  of  June  1,  2020  (net  of  a  $91  early  pay  cash  discount)  and  the  CC
Lender released all security interests held on the assets of the CC Borrowers, including the CC Borrowers’ existing and
future accounts receivables and other rights to payment.

As compensation for the consent of existing creditor B3D, LLC (“B3D) to the CC Agreement described above, on January
9, 2020, XpresSpa Holdings, LLC, (“XpresSpa Holdings”) a wholly-owned subsidiary, entered into a fifth amendment (the
“Fifth Credit Agreement Amendment”) to our existing credit agreement with B3D in order to, among other provisions, (i)
amend  and  restate  its  existing  convertible  promissory  note  (the  “B3D  Note”)  in  order  to  increase  the  principal  amount
owed  to  B3D  from  $7,000  to  $7,150,  which  additional  $150  in  principal  and  any  interest  accrued  thereon  will  become
convertible,  at  B3D’s  option,  into  shares  of  our  Common  Stock  subject  to  receipt  of  the  approval  of  our  stockholders,
which  was  obtained  on  May  28,  2020  and  (ii)  provide  for  the  advance  payment  of  97,223  shares  of  Common  Stock  in
satisfaction of the interest payable pursuant to the B3D Note for the months of October, November and December 2020.
The Common Stock was issued to B3D on January 14, 2020.

46

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

B3D Senior Secured Loan

On  July  8,  2019,  we  entered  into  the  fourth  amendment  to  its  existing  credit  agreement  (the  “Amendment  to  the  Credit
Agreement”) with B3D, to renegotiate the terms of its 11.24 %, $6,500 senior secured note. The Amendment to the Credit
Agreement, among other provisions, (i) extended the maturity date to May 31, 2021, (ii) reduced the applicable interest rate
to 9.0%, and (iii) amended and restated certain other provisions. As consideration for these and other modifications, the
principal amount owed to B3D was increased to $7,000.

On  January  9,  2020,  as  compensation  for  the  consent  of  B3D  to  the  CC  Agreement,  we  entered  into  the  Fifth  Credit
Agreement Amendment with B3D in order to (i) increase the principal amount owed to B3D from $7,000 to $7,150, which
additional $150 in principal and any interest accrued thereon will become convertible, at B3D’s option, into shares of our
Common Stock upon receipt of the approval of our stockholders, which was obtained on May 28, 2020 and (ii) provide for
the advance payment of 97,223 shares of Common Stock in satisfaction of the interest payable pursuant to the B3D Note
for the months of October, November and December 2020. The Common Stock was issued to B3D on January 14, 2020.
We capitalized a $150 fee charged by the lender to consent to the CC Agreement.

The total of fees paid to the lender as consideration for entering into the Fourth and Fifth Credit Agreement Amendments
of  $650  was  capitalized  and  was  being  amortized  over  the  remaining  term  of  the  B3D  Note.  We  recorded  amortization
expense of $62 related to these capitalized costs, which is included in Interest expense in our consolidated statements of
operations and comprehensive loss.

On March 6, 2020, XpresSpa Holdings entered into the Sixth Credit Agreement Amendment with B3D in order to, among
other provisions, (i) increase the principal amount owed to B3D from $7,150 to $7,900, which additional $750 in principal,
comprised of $500 in new funding and $250 in debt issuance costs, and any interest accrued thereon will be convertible, at
B3D’s option, into shares of our Common Stock subject to receipt of the approval of our stockholders which was obtained
on May 28, 2020 and (ii) decrease the conversion rate under the B3D Note from $6.00 per share to $1.68 per share. On
March  19,  2020,  the  conversion  rate  was  further  reduced  to  $0.525  per  share  after  giving  effect  to  certain  anti-dilution
adjustments.

The  Sixth  Credit  Agreement  Amendment  was  accounted  for  as  an  extinguishment  of  debt  in  our  consolidated  financial
statements.  In  March  2020,  we  extinguished  debt  with  a  carrying  value  of  $4,829,  net  of  unamortized  debt  discount  of
$1,845  and  unamortized  debt  issuance  costs  of  $476.  In  addition,  we  extinguished  $2,048  of  derivative  liability,  which
represented the estimated fair value of the conversion option based upon provisions included in the Fifth Credit Agreement
Amendment. We determined that the conversion option in the Sixth Credit Agreement Amendment should be bifurcated
from  the  host  instrument  and  engaged  a  third  party  to  assess  the  fair  value  of  the  conversion  option.  As  a  result,  we
recorded  debt  with  a  carrying  value  of  $3,994,  net  of  a  debt  discount  of  $3,656  and  debt  issuance  costs  of  $250,  and  a
derivative liability of $3,656. We recognized a loss on the extinguishment of debt of $273 during the year  ended December
31,  2020,  which  represents  the  difference  between  the  carrying  amount  of  the  debt  recorded  under  the  Fourth  and  Fifth
Credit Agreement Amendments and the debt recorded under the Sixth Credit Agreement Amendment and is included in
Other non-operating income (expense), net in the consolidated statements of operations and comprehensive loss.

Subsequent  to  the  Sixth  Credit  Agreement  Amendment  and  during  the  year  ended  December  31,  2020,  B3D  elected  to
convert a total of $7,900 of principal into shares of Common Stock at conversion prices of $1.68 and $0.525. As a result,
approximately  $15,395  of  derivative  liability  was  settled  and  reclassified  to  equity,  we  wrote  off  $3,156  of  unamortized
debt discount and debt issuance costs, and 13,934,525 shares of Common Stock were issued. We recognized a revaluation
loss related to the derivative liability of $11,990 during the year ended December 31, 2020 and a gain of $1,012 during the
year ended December 31, 2019, which are included in “Loss on revaluation of warrants and conversion options”  in  the
consolidated statements of operations and comprehensive loss.

A total of $884 and $724 of accretion expense on the debt discount was recorded in the years ended December 31, 2020
and 2019, respectively, which is included in “Interest expense” in the consolidated statements of operations and

47

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

comprehensive loss and increased the carrying value of the B3D Note. Total amortization expense related to the B3D Note
debt issuance costs was $98 and $130 for the year ended December 31, 2020 and 2019, respectively, which is included in
“Interest expense” in the consolidated statements of operations and comprehensive loss.

The B3D Note was guaranteed on a full, unconditional, joint, and several basis, by the parent Company, XpresSpa Group,
Inc.,  and  all  wholly  owned  subsidiaries  of  Holdings  (the  “Guarantor  Subsidiaries”).  Under  the  terms  of  a  security  and
guarantee agreement dated July 8, 2019, XpresSpa Group, Inc. (the parent company) and the Guarantor Subsidiaries each
fully  and  unconditionally,  jointly  and  severally,  guaranteed  the  payment  of  interest  and  principal  on  the  B3D  Note.
Holdings pledged and granted to B3D a first priority security interest in, among other things, all of its equity interests in
Holdings  and  all  of  its  rights  to  receive  distributions,  cash  or  other  property  in  connection  with  Holdings.  We  have  not
presented  separate  consolidating  financial  statements  of  XpresSpa  Group,  Inc.,  Holdings  and  Holdings’  wholly-owned
subsidiaries, as each entity has guaranteed the B3D Note, so each entity is responsible for the payment.

Paycheck Protection Program

On May 1, 2020, we entered into a U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”)
promissory note in the principal amount of $5,653 payable to Bank of America, NA (the “Bank of America”) evidencing a
PPP loan (the “PPP Loan”). The PPP Loan bears interest at a rate of 1% per annum. No payments will be due on the PPP
Loan during a ten month deferral period. Commencing one month after the expiration of the deferral period, and continuing
on the same day of each month thereafter until the maturity date of the PPP Loan, we will be obligated to make monthly
payments of principal and interest, each in such equal amount required to fully amortize the principal amount outstanding
on the PPP Loan by the maturity date. The maturity date is May 2, 2022. The principal amount of the PPP Loan is subject
to forgiveness under the PPP upon our request to the extent that PPP Loan proceeds are used to pay expenses permitted by
the PPP. Bank of America may forgive interest accrued on any principal forgiven if the SBA pays the interest. At this time,
there  can  be  no  assurance  that  any  part  of  the  PPP  Loan  will  be  forgiven.  The  PPP  Loan  contains  customary  borrower
default provisions and lender remedies, including the right of Bank of America to require immediate repayment in full the
outstanding principal balance of the PPP Loan with accrued interest. As of December 31, 2020, $37 of interest has been
accrued and is included in Accounts payable, accrued expenses and other in the consolidated balance sheet.

Common Stock Offerings and Warrant Exchange

On  March  19,  2020,  we  entered  into  a  Securities  Purchase  Agreement  (the  “First  Purchase  Agreement”)  with  certain
purchasers named therein, pursuant to which we agreed to issue and sell, in a registered direct offering, (i) 1,396,281 shares
of  our  Common  Stock,  at  an  offering  price  of  $0.525  per  share  and  (ii)  an  aggregate  of  698,958  pre-funded  warrants
exercisable  for  shares  of  Common  Stock  (the  “First  Pre-Funded  Warrants”)  at  an  offering  price  of  $0.495  per  First  Pre-
Funded Warrant (the offering of the shares of Common Stock and the First Pre-Funded Warrants, the “First Offering”).  We
received gross proceeds of approximately $1,100 in connection with the First Offering, before deducting financial advisory
consultant fees and related offering expenses. The First Pre-Funded Warrants were sold to the purchasers to the extent that
a  purchaser’s  subscription  of  shares  of  Common  Stock  in  the  First  Offering  would  otherwise  result  in  the  purchaser,
together with its affiliates and certain related parties, beneficially owning more than 4.99% of our outstanding Common
Stock  immediately  following  the  consummation  of  the  Offering,  in  lieu  of  shares  of  Common  Stock.    Each  First  Pre-
Funded Warrant represented the right to purchase one share of Common Stock at an exercise price of $0.0033 per share.
The First Pre-Funded Warrants were exercised in full in March 2020.

48

 
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

On  March  19,  2020,  we  entered  into  separate  Warrant  Exchange  Agreements  (the  “Exchange  Agreements”)  with  the
holders  of  certain  existing  warrants  (the  “Exchanged  Warrants”)  to  purchase  shares  of  Common  Stock.  The  Exchanged
Warrants  were  originally  issued  (i)  pursuant  to  a  securities  purchase  agreement,  dated  as  of  May  15,  2018,  and  in
connection with a related consent and (ii) in connection with that certain Agreement and Plan of Merger by and among the
Company  (formerly  known  as  FORM  Holdings  Corp.),  FHXMS,  LLC,  XpresSpa  Holdings,  LLC  and  Mistral  XH
Representative, LLC, as representative of the unitholders, dated October 25, 2016, as subsequently amended. Pursuant to
the Exchange Agreements, on the closing date and subject to (i) the receipt of approval of our stockholders as required by
the  applicable  rules  and  regulations  of  the  Nasdaq  Stock  Market  and  (ii)  the  receipt  of  approval  of  our  stockholders  to
increase our authorized shares, the holders of Exchanged Warrants would exchange each Exchanged Warrant for a number
of  shares  of  Common  Stock  (the  “New  Shares”)  equal  to  the  product  of  (i)  the  number  of  shares  of  Common  Stock
underlying such Exchanged Warrants (based on a formula related to the closing price of the Common Stock at the time of
the closing of the Exchange as further detailed in the Exchange Agreement) and  (ii) 1.5 (the “Exchange”). To the extent
any  holder  of  Exchanged  Warrants  would  otherwise  beneficially  own  in  excess  of  any  beneficial  ownership  limitation
applicable to such holder after giving effect to the Exchange, that holder’s Exchanged Warrants shall be exchanged for a
number  of  New  Shares  issuable  to  the  holder  without  violating  the  applicable  beneficial  ownership  limitation  and  the
remainder of the holder’s Exchanged Warrants shall automatically convert into pre-funded warrants to purchase the number
of  shares  of  Common  Stock  equal  to  the  number  of  shares  of  Common  Stock  in  excess  of  the  applicable  beneficial
ownership limitation. The closing is expected to take place on the first business day on which the conditions to the closing
are satisfied or waived, subject to satisfaction of customary closing conditions.

On  March  25,  2020,  we  entered  into  a  Securities  Purchase  Agreement  (the  “Second  Purchase  Agreement”)  with  certain
purchasers,  pursuant  to  which  we  agreed  to  issue  and  sell,  in  a  registered  direct  offering,  (i)  2,483,333  shares  of  our
Common Stock, at an offering price of $0.60 per share and (ii) an aggregate of 500,000 pre-funded warrants exercisable for
shares  of  Common  Stock  (the  “Second  Pre-Funded  Warrants”)  at  an  offering  price  of  $0.57  per  Second  Pre-Funded
Warrant (the offering of the shares of Common Stock and the Second Pre-Funded Warrants, the “Second Offering”). We
received  gross  proceeds  of  approximately  $1,790  in  connection  with  the  Second  Offering,  before  deducting  financial
advisory consultant fees and related offering expenses. The Second Pre-Funded Warrants are being sold to the purchasers
to the extent that a purchaser’s subscription of shares of Common Stock in the Second Offering would not otherwise result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, in certain
cases, 9.99%) of our outstanding Common Stock immediately following the consummation of the Second Offering, in lieu
of  shares  of  Common  Stock.  Each  Second  Prefunded  Warrant  represented  the  right  to  purchase  one  share  of  Common
Stock at an exercise price of $0.0033 per share. The Second Pre-Funded Warrants were exercised in full in March 2020.

On  March  27,  2020,  we  entered  into  a  Securities  Purchase  Agreement  (the  “Third  Purchase  Agreement”)  with  certain
purchasers named therein, pursuant to which we agreed to issue and sell, in a registered direct offering, (i) 2,631,667 shares
of  our  Common  Stock,  at  an  offering  price  of  $0.60  per  share  and  (ii)  an  aggregate  of  701,667  pre-funded  warrants
exercisable for shares of Common Stock (the “Third Pre-Funded Warrants”) at an offering price of $0.57 per Third Pre-
Funded Warrant (the offering of the shares of Common Stock and the Pre-Funded Warrants, the “Offering”). We received
gross  proceeds  of  approximately  $2,000  in  connection  with  the  Third  Offering,  before  deducting  financial  advisory
consultant fees and related offering expenses. The Third Pre-Funded Warrants are being sold to the purchasers to the extent
that a purchaser’s subscription of shares of Common Stock in the Offering would otherwise result in the purchaser, together
with  its  affiliates  and  certain  related  parties,  beneficially  owning  more  than  4.99%  (or,  in  certain  cases,  9.99%)  of  our
outstanding Common Stock immediately following the consummation of the Third Offering, in lieu of shares of Common
Stock. Each Third Prefunded Warrant represents the right to purchase one share of Common Stock at an exercise price of
$0.0033 per share. The Third Pre-Funded Warrants were exercised in full in March and April 2020.

49

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

On  April  6,  2020,  we  entered  into  a  Securities  Purchase  Agreement  (the  “Fourth  Purchase  Agreement”)  with  certain
purchasers named therein, pursuant to which we agreed to issue and sell, in a registered direct offering, (i) 4,139,393 shares
of Common Stock, at an offering price of $0.66 per share and (ii) an aggregate of 481,818 pre-funded warrants exercisable
for  shares  of  Common  Stock  (the  “Fourth  Pre-Funded  Warrants”)  at  an  offering  price  of  $0.63  per  Fourth  Pre-Funded
Warrant  (the  offering  of  the  shares  of  Common  Stock  and  the  Fourth  Pre-Funded  Warrants,  the  “Fourth  Offering”).  We
received  gross  proceeds  of  approximately  $3,050  in  connection  with  the  Fourth  Offering,  before  deducting  financial
advisory consultant fees and related offering expenses. The Fourth Pre-Funded Warrants were sold to the purchasers to the
extent  that  a  purchaser’s  subscription  of  shares  of  Common  Stock  in  the  Fourth  Offering  would  otherwise  result  in  the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, in certain cases,
9.99%)  of  our  outstanding  Common  Stock  immediately  following  the  consummation  of  the  Fourth  Offering,  in  lieu  of
shares of Common Stock. Each Fourth Prefunded Warrant represented the right to purchase one share of Common Stock at
an exercise price of $0.0033 per share.

On June 17, 2020, we entered into a securities purchase agreement pursuant to which we agreed to issue and sell 7,614,700
shares  of  the  Company’s  Common  Stock  at  an  offering  price  of  $5.253  per  share  (the  “Registered  Offering”).  In  a
concurrent  private  placement  (the  “Private  Placement”  and  together  with  the  Registered  Offering,  the  “Offerings”),  we
agreed to issue to the purchasers who participated in the Registered Offering warrants (the “Warrants”) exercisable for an
aggregate of 7,614,700 shares of Common Stock at an exercise price of $5.25 per share. Each Warrant will be immediately
exercisable  and  will  expire  21  months  from  the  issuance  date.  The  Offerings  closed  on  June  19,  2020  and  we  received
gross proceeds of $40,000 before deducting placement agent fees and related offering expenses of $4,414.  

In  connection  with  the  Registered  Offering,  warrants  to  purchase  133,258  shares  of  our  Common  Stock  were  issued  to
Palladium Capital Advisors, LLC (“Palladium”) (the “Palladium Warrants”) at an exercise price equal to $5.25 per share
and warrants to purchase 609,176 shares of our Common Stock were issued to H.C. Wainwright & Co., LLC (the “H.C.W.
Warrants”)  at  an  exercise  price  equal  to  $6.5663  per  share  pursuant  to  the  respective  placement  agent  agreements.
Palladium  Capital  Advisors,  LLC  and  H.C.  Wainwright  &  Co.,  LLC  are  also  entitled  to  additional  warrants  upon  the
holders’ exercise of warrants pursuant to the respective placement agent agreements.

On August 25, 2020, we entered into a securities purchase agreement pursuant to which we agreed to issue and sell in a
registered direct offering 10,407,408 shares of Common Stock and warrants exercisable for an aggregate of 11,216,932
shares of Common Stock at a combined offering price of $3.15 per share. The Warrants have an exercise price of $3.02 per
share. We also offered and sold to certain purchasers pre-funded warrants to purchase an aggregate of 809,524 shares of
Common Stock, in lieu of shares of Common Stock. Each pre-funded warrant represented the right to purchase one share
of Common Stock at an exercise price of $0.001 per share and was exercised in August 2020. The offering closed on
August 28, 2020 with us receiving gross proceeds of $35,333 before deducting placement agent fees and related offering
expenses of $3,871.

In connection with the August offering, warrants to purchase 222,222 shares of our Common Stock were issued to
Palladium at an exercise price equal to $3.02 per share and warrants to purchase 897,355 shares of our Common Stock
were issued to H.C. Wainwright & Co., LLC at an exercise price equal to $3.9375 per share pursuant to the respective
placement agent agreements. Palladium Capital Advisors, LLC and H.C. Wainwright & Co., LLC are also entitled to
additional warrants upon the holders’ exercise of warrants pursuant to the respective placement agent agreements.

On December 17, 2020, we entered into a securities purchase agreement pursuant to which we agreed to issue and sell, in a
registered direct offering 24,509,806 shares of common stock, par value $0.01 per share and warrants exercisable for an
aggregate of 24,509,806 in a registered direct offering. The combined purchase price for one share of common stock (or
common stock equivalent) and a warrant to purchase one share of common stock is $1.70. Each Warrant is immediately
exercisable and will expire 24 months from the issuance date. The offering closed on December 21, 2020 and we received
gross proceeds of approximately $41,667 before deducting placement agent fees and related offering expenses of $5,118.

50

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

In connection with the December offering, warrants to purchase 754,902 shares of our Common Stock were issued to
Palladium at an exercise price equal to $1.70 per share and warrants to purchase 1,960,784 shares of our Common Stock
were issued to H.C. Wainwright & Co., LLC (the “H.C.W. Warrants”) at an exercise price equal to $2.125 per share
pursuant to the respective placement agent agreements. Palladium Capital Advisors, LLC and H.C. Wainwright & Co.,
LLC are also entitled to additional warrants upon the holders’ exercise of warrants pursuant to the respective placement
agent agreements.

Calm Private Placement

On  July  8,  2019,  we  entered  into  a  securities  purchase  agreement  with  Calm.com,  Inc.  (“Calm”)  pursuant  to  which  the
Company agreed to sell (i) an aggregate principal amount of $2,500 in an unsecured convertible note (the “Calm Note”),
which  is  convertible  into  shares  of  Series  E  Convertible  Preferred  Stock  at  a  conversion  price  of  $6.00  per  share  of
Common Stock equivalent (the “Series E Preferred Stock”) and (ii) warrants to purchase 312,500 shares of the Company’s
Common Stock at an exercise price of $6.00 per share (the “Calm Warrants”). On March 6, 2020, the exercise price of the
Calm Warrants was reduced to $1.68 per share and on March 19, 2020 further reduced to $.0525 per share, after giving
effect to certain anti-dilution adjustments. The Calm Note is an unsecured subordinated obligation of the Company. The
Calm  Note  matures  on  May  31,  2022,  and  bears  interest  at  a  rate  of  5%  per  annum,  subject  to  increase  in  the  event  of
default. Interest on the Calm Note is payable in arrears and may be paid in cash, shares of Series E Preferred Stock or a
combination  thereof.  We  recorded  derivative  liabilities  for  the  conversion  feature  and  the  Calm  Warrants  related  to  the
issuance of the Calm Note on July 8, 2019, resulting in a debt discount of $1,369.

On April 17, 2020, we and Calm entered into an amended and restated the Calm Note in order to provide, among other
items, that Calm shall not have the right to convert the shares of Series E Preferred Stock issued in connection with the
Calm  Note  into  shares  of  Common  Stock  to  the  extent  that  such  conversion  would  cause  Calm  to  beneficially  own  in
excess of the Beneficial Ownership Limitation, initially defined as 4.99% of the number of shares of the Common Stock
outstanding  immediately  after  giving  effect  to  the  issuance  of  shares  of  Common  Stock  issuable  upon  conversion  of  the
Series E Preferred Stock.

On April 22, 2020, we further amended and restated the Calm Note, which had been transferred from Calm to B3D in a
private transaction, in order to (i) reflect the transfer of the Calm Note to B3D and (ii) provide for the conversion of the
Calm  Note  directly  into  Common  Stock  instead  of  into  shares  of  the  Company’s  Series  E  Convertible  Preferred  Stock.
Aside from the changes outlined above, the original terms of the Calm Note, including the underlying conversion price and
the number of shares of Common Stock that may ultimately be issued in connection with the Calm Note, remain in effect
and have not been changed.  During the second quarter of 2020, the holder of the Calm Note elected to convert all $2,500
of principal into shares of Common Stock at a conversion price of $0.525. As a result, $9,200 of derivative liability was
settled and reclassified to equity, we wrote off $947 of unamortized debt discount and $154 of unamortized debt issuance
costs, and 4,761,906 shares of Common Stock were issued.

Relocation of Corporate Headquarters and Global Support Team

On  October  21,  2019,  the  Company  relocated  its  corporate  office  functions  and  its  Global  Support  Center  in  New  York
City  from  780  Third  Avenue  to  254  W  31st  Street.  The  new  XpresSpa  Global  Support  Center  houses  all  corporate
employees and the move yielded a cost reduction in occupancy expenses of approximately $360 annually.

Reverse Stock Split

On June 11, 2020, the Company effected a 1-for-3 reverse stock split, whereby every three shares of its Common Stock
was  reduced  to  one  share  of  its  Common  Stock  and  the  price  per  share  of  its  Common  Stock  was  multiplied  by  3.  All
references to shares and per share amounts have been adjusted to reflect the reverse stock split.

51

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Our Strategy and Outlook

We believe that our company is well positioned to benefit from consumers’ growing interest in travel health and wellness
and increasing demand for health and wellness related services and products.
XpresSpa was created for travelers to address the stress and idle time spent at the airport, allowing travelers to spend this
time  relaxing  and  focusing  on  personal  care  and  wellness.  It  is  a  well-recognized  and  popular  airport  spa  brand  with  a
dominant  market  share  in  the  United  States,  with  nearly  three  times  the  number  of  domestic  locations  as  its  closest
competitor.

Travel  needs  are  changing  based  on  new  health  and  passenger  safety  concerns  resulting  from  the  COVID-19  pandemic.
 Therefore, in 2020 we created a companion company, XpresCheck, which is also in airports and which offers COVID-19
testing and other medical diagnostic testing services to airport employees and the traveling public.

Further, the Company is developing a travel health and wellness brand that is positioned for a post-pandemic world and
that leverages its historic travel wellness experience and newly acquired healthcare expertise. The Company is preparing a
launch of a Travel Health and Wellness company delivering on-demand access to integrated healthcare through technology
and personalized services.

The Company sees this concept evolution as a significant opportunity to be a category innovator in a new niche industry
where it can leverage technology in addition to its existing real estate and airport experience in providing travelers with
peace of mind and access to integrated care. The brand name of this concept will be announced at a later date.

While COVID-19 testing will be available under this new brand, the broader suite of services may include: pre-travel
health and wellness planning, on-site medical services such as metabolic panel testing, anxiety care, and convenient travel
care; virtual chat care and video care through a partnership with an established telemedicine company; and access to virtual
wellness care such as guided meditations and yoga.

Comparable Store Sales

XpresSpa regularly measures comparable store sales, which it defines as current period sales from stores opened more than
12 months compared to those same stores’ sales in the prior year period (“Comp Store Sales”). The measurement of Comp
Store Sales on a daily, weekly, monthly, quarterly and year-to-date basis provides an additional perspective on XpresSpa’s
total sales growth when considering the influence of new unit contribution. A reconciliation between Comp Store Sales and
total revenue as reported on the financial statements is presented below:

Year ended December 31, 2020

Year ended December 31, 2019

% Inc/(Dec)

Comp Store

    Non-Comp    
Store

Total

Comp Store

    Non-Comp    
Store

Total

Comp Store  

$

 7,520

$

 509

$  8,029

$

 46,254

$

 1,055

$  47,309  

(83.7)%

Products and
Services

Comp Store Sales decreased 83.7% during the year ended December 31, 2020 as compared to the same period in 2019. As
of December 31, 2020, XpresSpa had 45 open locations; during the year, XpresSpa opened one new location, and closed
seven locations while having 51 open locations as of December 31, 2019. The decrease in Comp Store sales was due to the
XpresSpa spa closures as a result of the COVID-19 pandemic.

52

    
    
    
 
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Full-Year 2020 and 2019 Adjusted EBITDA Loss (Non-GAAP Measure)

Revenue:
Services
Products
Other

Total revenue

Cost of sales

Labor
Occupancy
Product and other operating costs

Total cost of sales

Depreciation and amortization
Impairment/disposal of assets
General and administrative

Total operating expense
Loss from operations

Interest expense
(Loss) gain on revaluation of warrants and conversion options
Other non-operating income (expense), net
Loss from operations before income taxes

Income tax benefit

Net loss

Net loss (income) attributable to noncontrolling interests

Net loss attributable to common shareholders

Loss from operations
Add back:

Depreciation and amortization
Impairment/disposal of assets
Stock-based compensation expense

Adjusted EBITDA loss

Years ended December 31, 

2020

2019

$

 7,025
 1,004
 356
 8,385

 39,989
 7,320
 1,206
 48,515

 6,290
 2,809
 2,884
 11,983
 5,210
 15,356
 15,940
 48,489
 (40,104)
 (1,832)
 (51,147)
 858
 (92,225)
 (7)
 (92,232)
 1,744
 (90,488)

 (40,104)

 5,210
 15,356
 1,328
 (18,210)

$

$

$

 22,847
 7,831
 7,176
 37,854
 6,124
 6,090
 14,319
 64,387  —
 (15,872)
 (2,900)
 2,170
 (4,074)
 (20,676)
 146
 (20,530)
 (693)
 (21,223)

 (15,872)

 6,124
 6,090
 335
 (3,323)

$

$

$

$

We use GAAP and non-GAAP measurements to assess the trends in our business. We review its Adjusted EBITDA, a non-
GAAP measure, which we define as earnings before interest, tax, depreciation and amortization expense, excluding merger
and acquisition, integration and one-time costs and stock-based compensation.

Adjusted EBITDA is a supplemental measure of financial performance that is not required by, or presented in accordance
with, GAAP. Reconciliations of operating loss from continuing operations for the Company for the years ended December
31, 2020 and 2019 to Adjusted EBITDA loss are presented in the tables above.

53

 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

We  consider  Adjusted  EBITDA  to  be  an  important  indicator  for  the  performance  of  our  business,  but  not  a  measure  of
performance or liquidity calculated in accordance with U.S. GAAP. We have included this non-GAAP financial measure
because management utilizes this information for assessing our performance and liquidity, and as an indicator of our ability
to  make  capital  expenditures  and  finance  working  capital  requirements.  We  believe  that  Adjusted  EBITDA  is  a
measurement  that  is  commonly  used  by  analysts  and  some  investors  in  evaluating  the  performance  and  liquidity  of
companies  such  as  us.  In  particular,  we  believe  that  it  is  useful  for  analysts  and  investors  to  understand  this  indicator
because  it  excludes  transactions  not  related  to  our  core  cash  operating  activities.  We  believe  that  excluding  these
transactions  allows  investors  to  meaningfully  analyze  the  performance  of  our  core  cash  operations.  Adjusted  EBITDA
should  not  be  considered  in  isolation  or  as  an  alternative  to  cash  flow  from  operating  activities  or  as  an  alternative  to
operating income or as an indicator of operating performance or any other measure of performance derived in accordance
with GAAP. In evaluating our performance as measured by Adjusted EBITDA, we recognize and consider the limitations
of this measurement. Adjusted EBITDA does not reflect our obligations for the payment of income taxes, interest expense,
or  other  obligations  such  as  capital  expenditures.  Accordingly,  Adjusted  EBITDA  is  only  one  of  the  measurements  that
management utilizes.

Results of Operations

Revenue

We recognize revenue from the sale of XpresSpa products and services when the services are rendered at our stores and
from the sale of products at the time products are purchased at our stores or online (usually by credit card), net of discounts
and  applicable  sales  taxes.  Accordingly,  we  recognize  revenue  for  our  single  performance  obligation  related  to  both  in-
store and online sales at the point at which the service has been performed or the control of the merchandise has passed to
the customer. Revenues from the XpresSpa retail and e-commerce businesses are recorded at the time goods are shipped.
We exclude all sales taxes assessed to our customers. Sales taxes assessed on revenues are included in accounts payable,
accrued expenses and other current liabilities in the consolidated balance sheets until remitted to state agencies.

Other revenue in 2020 primarily represents fees earned through strategic partnerships and product placement arrangement
in  our  spas.    Revenue  in  2019  includes  one-time  intellectual  property  licenses  as  well  as  the  sale  of  certain  of  our
intellectual property. Revenue from patent licensing is recognized when we transfer promised intellectual property rights to
purchasers in an amount that reflects the consideration to which we expect to be entitled in exchange for those intellectual
property rights.

Through its XpresCheck™ Wellness Centers and under the terms of Management Services Agreements (“MSAs”) with a
physician’s practice, the Company offers testing services to airline employees, contractors, concessionaire employees, TSA
officers and U.S. Customs and Border Protection agents, as well as the traveling public. The Company entered into MSAs
with  professional  medical  service  entities  that  provide  healthcare  services  to  patients.  Under  the  terms  of  the  MSAs,
XpresTest  provides  office  space,  equipment,  supplies,  non-licensed  staff,  and  management  services  to  be  used  for  the
purpose of COVID-19 and other medical diagnostic testing in return for a management fee. XpresTest recognized $80 of
revenue  initially  under  the  MSAs,  however  as  a  result  of  uncertainties  around  the  cash  flows  of  the  XpresCheck™
Wellness Centers, the Company subsequently concluded that the collectability criteria to qualify as a contract under ASC
606  was  not  met,  and  no  further  revenue  associated  with  the  monthly  management  fee  will  be  recognized  until  a
subsequent reassessment results in the MSAs meeting the collectability criteria.

Cost of sales

Cost of sales consists of at the spa-level and wellness center-level. These costs include all costs that are directly attributable
to the location’s operations and include:

● payroll and related benefits for the location’s operations and management;

54

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

● rent, percentage rent and occupancy costs;

● the cost of merchandise, including testing kits;

● freight, shipping and handling costs;

● production costs;

● inventory  shortage  and  valuation  adjustments,  including  purchase  price  allocation  increase  in  fair  values  which

was recorded as part of acquisition; and

● costs associated with sourcing operations.

Cost of sales associated with revenue from intellectual property mainly includes expenses incurred in connection with the
Company’s  patent  licensing  and  enforcement  activities,  patent-related  legal  expenses  paid  to  external  patent  counsel
(including contingent legal fees), licensing and enforcement related research, consulting and other expenses paid to third
parties, as well as related internal payroll expenses.

Depreciation and amortization

Property and equipment is stated at cost, net of accumulated depreciation. Depreciation is calculated on a straight-line basis
over the estimated useful lives of the assets. The useful lives of our property and equipment is based on estimates of the
period  over  which  we  expect  the  assets  to  be  of  economic  benefit  to  us.  Our  property  and  equipment  assets  primarily
consist of leasehold improvements to our stores and are amortized over the shorter of the useful life of the asset or the term
of the lease.

Amortization of our intangible assets are recognized on a straight-line basis over the remaining useful life of the intangible
assets.

Impairment/disposal of assets

We test our long-lived assets (which primarily includes property and equipment and right of use lease asset) for impairment
on  at  least  an  annual  basis  or  whenever  circumstances  indicate  that  the  carrying  amount  may  not  be  recoverable.  Long-
lived  assets  are  tested  for  impairment  at  the  lowest  level  at  which  there  are  identifiable  operating  cash  flows.  An
impairment loss is recognized if the carrying amount of a fixed asset (asset group) is not recoverable and exceeds its fair
value.

Impairment charges related to our amortized, intangible assets are recorded when an impairment indicator exists and the
carrying amount of the related asset exceeds its fair value.

General and administrative

General  and  administrative  expenses  include  management  and  administrative  personnel,  public  and  investor  relations,
overhead/office  costs,  insurance  legal  fees,  accounting  fees  and  various  other  professional  fees,  as  well  as  sales  and
marketing costs and stock-based compensation for management and administrative personnel.

(Loss) gain on revaluation of warrants and conversion option

(Loss) gain on revaluation of warrants and conversion options is primarily comprised of adjustments to the fair value of the
derivative conversion option of the debt instruments and the fair value of the warrants.

55

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Non-operating income (expense)

Non-operating income (expense) primarily includes gain on equity investments and bank charges.

Income taxes

As of December 31, 2020, deferred tax assets generated from our activities in the United States were offset by a valuation
allowance because realization depends on generating future taxable income, which, in our estimation, is not more likely
than not to be generated before such net operating loss carryforwards expire.

Year ended December 31, 2020 compared to the year ended December 31, 2019

Revenue

Total revenue

$

Year ended December 31, 
2019
$  48,515

     Inc/(Dec)
$  (40,130)

2020
 8,385

During the year ended December 31, 2020, total revenues decreased $40,130, or 83%, due to the temporary closure of spas
on March 24, 2020 as a result of the COVID-19 pandemic, as compared to the comparable prior year period. In addition,
the Company closed a net of six locations during the year ended December 31, 2020. During 2020, we generated 84% of
our revenues from services, 12% of our revenues from retail sales, and 4% from other revenue.

Cost of sales

Cost of sales

Year ended December 31, 
2019
$  37,854

     Inc/(Dec)
$  (25,871)

2020
$  11,983

The decrease in cost of sales of $25,871, or 68%, was due to the decrease in revenues as a result of spa closure because of
the COVID-19 pandemic. We had 2 open spa locations as of December 31, 2020, and 51 open locations as of December
31,  2019.  The  largest  component  in  the  cost  of  sales  are  labor  costs  at  the  location-level,  as  our  spa  associates  receive
commission-based compensation as well as additional incentives based on individual and spa-level performance and our
wellness center associates receive an hourly wage. Cost of sales also includes rent and related occupancy costs, which can
primarily include rent based on percentage of sales, as well as product costs directly associated with the procurement of
retail inventory, testing kits, and other operating costs.

Depreciation and amortization

Depreciation and amortization

$

Year ended December 31, 
2019
 6,124

     Inc/(Dec)
 (914)

2020
 5,210

$

$

During the year ended December 31, 2020, depreciation and amortization expense decreased $914, or 15%, compared to
the depreciation and amortization expense recorded during the year ended December 31, 2019. The decrease was primarily
due to the write-off of the stores that were permanently closed during the year ended December 31, 2020. Fewer locations
resulted  in  lower  amortization  of  leasehold  improvements.  Depreciation  and  amortization  expense  also  decreased  as  a
result of the impairments and disposals of fixed assets during the years ended December 31, 2020 and 2019.

56

    
    
    
    
    
    
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Impairment/disposal of assets

Impairment/disposal of assets

Year ended December 31, 
2019
 6,090

     Inc/(Dec)
 9,266

2020
$  15,356

$

$

We completed an assessment of our property and equipment and right of use lease assets for impairment as of December
31, 2020 and 2019. Based upon the results of the impairment test, we recorded an impairment of property and equipment
and right of use lease assets of approximately $4,954 and $6,341, respectively, in the year ended December 31, 2020. The
expense was primarily related to the impairment of leasehold improvements made to certain XpresSpa locations and right
of use lease assets where as a result of the COVID-19 pandemic, management determined that the location’s discounted
future cash flow was not enough to support the carrying value of the leasehold improvements and right of use lease assets
over the remaining lease term.

(Loss) gain on revaluation of warrants and conversion option

(Loss) gain on revaluation of warrants and conversion option

Year ended December 31, 
2019
 2,170

     Inc/(Dec)
$  (53,317)

2020
$  (51,147)

$

Loss on revaluation of warrants and conversion option in 2020 is primarily comprised of adjustments to the fair value of
the  derivative  conversion  option  of  the  debt  instruments  and  the  fair  value  of  the  warrants,  including  losses  of  $11,990,
$8,985,  $15,480  and  $14,692  related  to  the  B3D  Note,  the  Calm  Note,  the  Calm  Warrants  and  the  Class  A  Warrants,
respectively, during the year ended December 31, 2020.   A gain of $2,170 in 2019 relates to the Calm Private Placement
and the B3D Note revaluation during the year ended December 31, 2019.

General and administrative

General and administrative

Year ended December 31, 
2019
$  14,319

     Inc/(Dec)
 1,621

2020
$  15,940

$

During the year ended December 31, 2020, general and administrative expenses increased by $1,621, or 11%. This increase
was due primarily to the accrual of certain legal expenses associated with existing litigation of approximately $2,400 and
an increase in stock-based compensation expense of $996, offset by an overall reduction in corporate overhead expenses
and  lower  professional  fees  as  compared  to  the  2019  period.  See  Note  18.  Commitments  and  Contingencies  to  the
consolidated financial statements for further discussion regarding the litigation accrual.

Interest expense

Interest expense

$

Year ended December 31, 
2019
 2,900

     Inc/(Dec)
 (1,068)

2020
 1,832

$

$

Interest expense decreased by $1,068, or 37%, due primarily to the conversion of substantially all debt principal balances
to common stock during second and third quarters of 2020.

57

    
    
    
    
    
    
    
    
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Non-operating income (expense), net

Non-operating income (expense), net

$

2020

Year ended December 31, 
2019
$  (4,074)

     Inc/(Dec)
 4,932

 858

$

The  following  is  a  summary  of  the  transactions  included  in  non-operating  income  (expense),  net  for  the  years  ended
December 31, 2020 and 2019:

Debt conversion expense related to conversion of 5% Secured Convertible Notes
Issuance of Series F Preferred Stock
Issuance of warrants
Issuance of common stock in lieu of cash payments on debt
Gain on equity investments
Loss on extinguishment of debt
Bank fees and financing charges
Other

Total

Year ended December 31, 

2020

2019

$

$

 — $
 —
 —
 —
 1,284
 (182)
 (244)
 —
 858

$

 (1,584)
 (1,131)
 (689)
 (105)
 —
 —
 (408)
 (157)
 (4,074)

As of December 31, 2020, the equity investment in Route1 had a readily determinable fair value of $1,768. We recorded an
unrealized gain of $1,284 connection with the remeasurement of the common shares and warrants of  Route 1 it obtained in
the 2018 sale of Group Mobile to Route 1.  

In 2019, we entered into the Third Amendment Agreement to the 5% Secured Convertible Notes (the “Third Amendment”)
whereby  the  holders  agreed  to  convert  their  notes  then  held  into  Common  Stock.  The  Third  Amendment  reduced  the
conversion price from $37.20 per share to $7.44 per share. As a result of the reduction in the conversion price, we recorded
a  debt  conversion  expense  of  $1,584  to  account  for  the  additional  consideration  paid  over  what  was  agreed  to  in  the
original note agreement.

In 2019, issuance expense was recorded for the issuance of 8,996 shares of Series F Convertible Preferred Stock, which
represents the fair value of the shares as of the date issued.

See the notes to the consolidated financial statements for additional information on the above transactions.

Non-operating income (expense) will be affected by the adjustments to the fair value of our equity investment, which could
fluctuate materially from period to period. Fair value of these instruments depends on a variety of assumptions.

Income Taxes

As of December 31, 2020, our estimated aggregate total NOLs were $150,926 for U.S. federal purposes, expiring 20 years
from the respective tax years to which they relate, and $60,269 for U.S. federal purposes with an indefinite life due to new
regulations  in  the  Tax  Act  of  2017.  The  NOL  amounts  are  presented  before  Internal  Revenue  Code,  Section  382
limitations. The Tax Reform Act of 1986 imposed substantial restrictions on the utilization of NOL and tax credits in the
event of an ownership change of a corporation. Thus, our ability to utilize all such NOL and credit carryforwards may be
limited.  The  CARES  Act  was  enacted  on  March  27,  2020  and  provides  favorable  changes  to  tax  law  for  businesses
impacted by COVID-19. However, we do not anticipate the income tax law changes will materially benefit us.

58

    
    
    
    
 
 
Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

We  did  not  have  any  material  unrecognized  tax  benefits  as  of  December  31,  2020.  We  do  not  expect  to  record  any
additional material provisions for unrecognized tax benefits within the next year.

Liquidity and Capital Resources

Effective March 24, 2020, we temporarily closed all global XpresSpa locations, largely due to the categorization of the spa
locations by local jurisdictions as “non-essential services” in connection with the recent COVID-19 outbreak. We look to
reopen  our  spa  locations  and  resume  normal  operations  once  such  restrictions  are  lifted  and  airport  traffic  returns  to
sufficient  levels  to  support  operations  profitably.  On  March  25,  2020,  we  announced  that  during  this  time,  we  began
 conversations with certain COVID-19 testing partners to develop a model for testing in U.S. airports. In the balance of
2020  after  such  announcement  we  successfully  launched  our  XpresCheck™  Wellness  Centers,  offering  such  testing
services, as described above under “—Recent Developments—Newly launched XpresCheck™ Wellness Centers.”

Similar to many businesses in the travel sector, our business was materially adversely impacted by thecoronavirus outbreak
and associated restrictions on travel that have been implemented. The extent to which the coronavirus continues to impact
our  results  will  depend  on  future  developments,  which  are  highly  uncertain  and  cannot  be  predicted,  including  new
information  which  may  emerge  concerning  the  severity  of  the  coronavirus  and  the  actions  to  contain  the  coronavirus  or
treat its impact, among others.

As a result of the coronavirus outbreak, we saw a material decline in demand across all our locations, which resulted in a
materially adverse impact on our cash flows from operations and which caused an immediate liquidity crisis in the first half
of 2020. To address this crisis, we secured financing in 2020 totaling approximately $110,619 through several registered
direct common stock offerings, and to a lesser extent by obtaining a cash advance on our accounts receivable balances, an
additional  loan  from  our  senior  secured  lender  and  a  loan  through  the  Paycheck  Protection  Program  (See  “Recent
Developments” above).

As of December 31, 2020, we had approximately $89,801 of cash and cash equivalents and total current assets of $91,779.
Our total current liabilities balance, which primarily includes accounts payable, accrued expenses, the current portion of
promissory note and the current portion of operating lease liabilities was $13,477 as of December 31, 2020. The working
capital  surplus  was  $78,302  as  of  December  31,  2020,  compared  to  a  working  capital  deficiency  of  $12,287  as  of
December 31, 2019. The increase in the working capital surplus was primarily due to the net proceeds received as a result
of registered direct offerings in 2020, which are discussed in detail in “—Recent Developments” above-K and disclosed in
the notes to the consolidated financial statements.

Our  primary  liquidity  and  capital  requirements  are  for  the  maintenance  of  our  current  XpresSpa  locations  and  brand,  as
well as the expansion of the XpresCheckTM Wellness Centers. During the year ended December 31, 2020, we used $25,012
in operations, we incurred $3,969 of capital expenditures, and distributed $244 to noncontrolling interests. This was offset
by  the  receipt  of  $110,619  of  net  proceeds  from  direct  offerings  and  $5,653  in  proceeds  from  the  Paycheck  Protection
Program. We expect to utilize our cash and cash equivalents, along with any cash flows from operations, to provide capital
to support the growth of our business and maintaining our existing XpresSpa airport locations, growth in the XpresCheck
Wellness Center brand, and supporting corporate functions.

Cash flows

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities

59

Year ended December 31, 
2019

Change

2020
     $  (25,012)     $
$
$

$
 (4,349)
$  117,225

 (113)     $  (24,899)
$
 (2,074)
$  116,060

 (2,275)
 1,165

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Operating activities

During the year ended December 31, 2020, net cash used in operating activities was $25,012, as compared to net cash used
in operating activities in 2019 of $113. The increase in net cash used in operating activities was primarily due the opening
of our new XpresCheck Wellness Centers brand, offset somewhat by savings related to the closure of all spa locations on
March 24, 2020 as a result of the COVID-19 pandemic and the payment of accounts payable and certain accrued expenses.

Investing activities

During the year ended December 31, 2020, net cash used in investing activities totaled $4,349, compared to net cash used
in  investing  activities  during  the  year  ended  December  31,  2019  of  $2,275.  Cash  used  in  2020  was  used  to  acquire
primarily leasehold improvements for new openings of XpresCheck locations and the development of a new website for
the XpresCheck brand.

We  expect  that  net  cash  used  in  investing  activities  will  increase  as  we  intend  to  continue  to  open  new  XpresCheck
locations and develop supporting infrastructure and systems.

Financing activities

During the year ended December 31, 2020, net cash provided by financing activities totaled $117,225, compared to $1,138
during  the  comparable  prior  year  period.  Included  in  the  net  cash  provided  by  financing  activities  in  2020  were  the
proceeds  from  the  registered  direct  offerings  of  our  common  stock,  the  SBA’s  Paycheck  Protection  Program,  the  Credit
Cash loan, and an increase in the B3D note.

Off-Balance Sheet Arrangements

We have no obligations, assets or liabilities that would be considered off-balance sheet arrangements. We do not participate
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.

Critical Accounting Estimates

We  believe  the  following  accounting  estimates  to  be  the  most  critical  estimates  we  used  in  preparing  our  consolidated
financial statements for the year ended December 31, 2020.

Impairment of Long-Lived Assets

Long-lived assets are tested for impairment at the lowest level at which there are identifiable operating cash flows, which is
at  the  individual  spa  or  clinic  location  for  the  XpresSpa  and  XpresCheck  businesses.  The  Company’s  long-lived  assets
consist  primarily  of  leasehold  improvements  and  right  to  use  lease  assets  for  each  of  its  locations  (considered  the  asset
group). The Company reviews its long-lived assets for recoverability yearly or sooner if events or changes in circumstances
indicate  that  the  carrying  value  of  long-lived  assets  may  not  be  recoverable.    If  indicators  are  present,  the  Company
performs  a  recoverability  test  by  comparing  the  sum  of  the  estimated  undiscounted  future  cash  flows  attributable  to  the
asset  group  in  question  to  its  carrying  amount.  An  impairment  loss  is  recognized  if  it  is  determined  that  the  long-lived
 asset group is not recoverable and is calculated based on the excess of the carrying amount of the long-lived asset group
over the long-lived asset groups fair value. The Company estimates the fair value of long-lived assets using present value
income approach. Future cash flow was calculated based on forecasts over the estimated remaining useful life of the asset
group, which for each of the Company’s locations, is the remaining term of the operating lease. The Company estimates it
weighted average cost of capital as the discount rate since it expects that this rate incorporates not only the time value of
money but also the expectations regarding future cash flows and an appropriate risk premium.

60

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

The  estimates  used  to  calculate  future  cash  flows  are  subjective  in  nature  and  involve  uncertainties  and  matters  of
significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect
the estimated fair value of each asset group. The Company will calculate the future cash flow using what it believes to be
the  most  predictable  of  several  scenarios.  Typically,  the  changes  in  assumptions  run  under  different  business  scenarios
would not result in a material change in the assessment of the potential impairment or the impairment amount of a locations
long-lived  asset  group.  But  if  these  estimates  or  related  assumptions  were  to  change  materially,  the  Company  may  be
required to record an impairment charge.

Intangible assets

Intangible assets include trade names, customer relationships, and technology, which were primarily acquired as part of the
acquisition  of  XpresSpa  in  December  2016  and  were  recorded  based  on  the  estimated  fair  value  in  purchase  price
allocation.  The  intangible  assets  are  amortized  over  their  estimated  useful  lives,  which  are  periodically  evaluated  for
reasonableness. Gain or loss on dispositions of intangible assets is reflected in general and administrative expense in the
consolidated statements of operations and comprehensive loss.

The Company’s intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. In assessing the recoverability of the Company’s intangible assets,
the  Company  must  make  estimates  and  assumptions  regarding  future  cash  flows  and  other  factors  to  determine  the  fair
value  of  the  respective  assets.    We  determine  fair  value  by  using  the  relief  from  royalty  method.  These  estimates  and
assumptions could have a significant impact on whether an impairment charge is recognized and also the magnitude of any
such charge. Fair value estimates are made at a specific point in time, based on relevant information. These estimates are
subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with
precision.  Changes  in  assumptions  could  significantly  affect  the  estimates.  If  these  estimates  or  material  related
assumptions change, the Company may be required to record impairment charges related to its intangible assets.

Fair value measurements

The  Company’s  financial  instruments  consist  principally  of  cash  and  cash  equivalents,  receivables,  debt,  equity
investments,  and derivative liabilities. The fair value of a financial instrument is the amount that would be received in an
asset  sale  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  unaffiliated  market  participants.  Assets  and
liabilities measured at fair value are categorized based on whether the inputs are observable in the market and the degree
that the inputs are observable. The categorization of financial instruments within the valuation hierarchy is based on the
lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels (with
Level 3 being the lowest) defined as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

Level 2: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in
active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that
are observable or can be corroborated with observable market data.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques
that use significant unobservable inputs.

There have been no changes in Level 1, Level 2, and Level 3 and no changes in valuation techniques for these assets or
liabilities for the years ended December 31, 2020 and 2019.

61

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Investments in public companies are carried at fair value based on quoted market prices. Investments in equity securities of
nonpublic  entities  without  readily  determinable  fair  values  are  carried  at  cost  minus  impairment,  if  any,  plus  or  minus
changes  resulting  from  observable  price  changes  in  orderly  transactions  for  the  identical  or  a  similar  investment  of  the
same  issuer.  The  Company  reviews  its  equity  securities  without  readily  determinable  fair  values  on  a  regular  basis  to
determine  if  the  investment  is  impaired.  For  purposes  of  this  assessment,  the  Company  considers  the  investee’s  cash
position,  earnings  and  revenue  outlook,  liquidity  and  management  ownership,  among  other  factors,  in  its  review.  If
management’s  assessment  indicates  that  an  impairment  exists,  the  Company  estimates  the  fair  value  of  the  equity
investment and recognizes in current earnings an impairment loss that is equal to the difference between the fair value of
the  equity  investment  and  its  carrying  amount.  Equity  investments  are  recorded  in  other  assets  on  the  accompanying
consolidated balance sheets.

Derivative instruments

The Company recognizes all derivative instruments as either assets or liabilities in the consolidated balance sheets at their
respective fair values. The Company’s derivative instruments are revalued at each reporting date, with changes in the fair
value  of  the  instruments  included  in  the  consolidated  statements  of  operations  and  comprehensive  loss  as  non-operating
income  (expense).  The  Company  reviews  the  terms  of  features  embedded  in  non-derivative  instruments  to  determine  if
such  features  require  bifurcation  and  separate  accounting  as  derivative  financial  instruments.  Equity-linked  derivative
instruments  are  evaluated  in  accordance  with  Accounting  Standard  Codification  815-40,  “Contracts  in  an  Entity’s  Own
Equity,” to determine if such instruments are indexed to the Company’s own stock and qualify for classification in equity.

Income taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and  liabilities  and  their  respective  tax  bases  and  operating  loss  and  tax  credit  carryforwards.  Deferred  tax  assets  and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date. A valuation allowance is provided for the amount of
deferred  tax  assets  that,  based  on  available  evidence,  are  not  more  likely  than  not  to  be  realized.  Tax  benefits  related  to
excess deductions on stock-based compensation arrangements are recognized when they reduce taxes payable.

In assessing the need for a valuation allowance, we look at cumulative losses in recent years, estimates of future taxable
earnings,  feasibility  of  tax  planning  strategies,  the  ability  to  realize  tax  benefit  carryforwards,  and  other  relevant
information.  Valuation  allowances  related  to  deferred  tax  assets  can  be  impacted  by  changes  to  tax  laws,  changes  to
statutory tax rates and future taxable earnings. Ultimately, the actual tax benefits to be realized will be based upon future
taxable  earnings  levels,  which  are  very  difficult  to  predict.  In  the  event  that  actual  results  differ  from  these  estimates  in
future periods, we will be required to adjust the valuation allowance.

Significant judgment is required in evaluating our federal, state and foreign tax positions and in the determination of our
tax provision. Despite management's belief that our liability for unrecognized tax benefits is adequate, it is often difficult to
predict  the  final  outcome  or  the  timing  of  the  resolution  of  any  particular  tax  matters.  We  may  adjust  these  accruals  as
relevant circumstances evolve, such as guidance from the relevant tax authority, our tax advisors, or resolution of issues in
the courts. Our tax expense includes the impact of accrual provisions and changes to accruals that it considers appropriate.
These adjustments are recognized as a component of income tax expense entirely in the period in which new information is
available.  We  record  interest  related  to  unrecognized  tax  benefits  in  interest  expense  and  penalties  in  the  accompanying
consolidated statements of operations and comprehensive loss as general and administrative expenses.

We  recognize  the  effect  of  income  tax  positions  only  if  those  positions  are  more  likely  than  not  of  being  sustained.
Recognized income tax positions are measured at the largest amount that is greater than 50% of being realized. Changes in
recognition or measurement are reflected in the period in which the change in judgment occurs.

62

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

Recently adopted accounting pronouncements

Accounting Standards Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments (“ASU No. 2016-13”)

On January 1, 2020, the Company adopted ASU No. 2016-13 using a modified-retrospective approach. This standard
changes the impairment model for most financial assets that are measured at amortized cost and certain other instruments,
including trade receivables, from an incurred loss model to an expected loss model and adds certain new required
disclosures. Under the expected loss model, entities will recognize estimated credit losses to be incurred over the entire
contractual term of the instrument rather than delaying recognition of credit losses until it is probable the loss has been
incurred. Adoption of this standard did not result in an adjustment to opening accumulated deficit and did not have a
material impact on the Company’s consolidated financial statements.

Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the
Disclosure Requirements for Fair Value Measurement (“ASU No. 2018-13”)

On January 1, 2020, the Company adopted ASU No. 2018-13. This amendment provides updates to the disclosure
requirements on fair value measures in Topic 820, which includes the changes in unrealized gains and losses in other
comprehensive income for recurring Level 3 fair value measurements, the option of additional quantitative information
surrounding unobservable inputs and the elimination of disclosures around the valuation processes for Level 3
measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant
unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement
uncertainty have been applied prospectively beginning in the quarter ended March 31, 2020. All other amendments have
been applied retrospectively to all periods presented. Adoption of this standard did not have a material impact on the
Company’s consolidated financial statements.

Recently issued accounting pronouncements

Accounting Standards Update No. 2020-10—Codification Improvements

Issued in October 2020, this release updates various codification topics by clarifying or improving disclosure requirements
to align with the SEC’s regulations. The Company will adopt ASU 2020-10 as of the reporting period beginning January 1,
2021. The adoption of this update is not expected to have a material effect on the Company’s consolidated financial
statements.

Accounting Standards Update No. 2020-06—Debt--Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)

Issued in August 2020, this update is intended to reduce the unnecessary complexity of the current guidance thus resulting
in more accurate accounting for convertible instruments and consistent treatment from one entity to the next. Under current
GAAP, there are five accounting models for convertible debt instruments. Except for the traditional convertible debt model
that recognizes a convertible debt instrument as a single debt instrument, the other four models, with their different
measurement guidance, require that a convertible debt instrument be separated (using different separation approaches) into
a debt component and an equity or a derivative component. Convertible preferred stock also is required to be assessed
under similar models. The Financial Accounting Standard Board (“FASB”) decided to simplify the accounting for
convertible instruments by removing certain separation models currently included in other accounting guidance that were
being applied to current accounting for convertible instruments. Under the amendments in this update, an embedded
conversion feature no longer needs to be separated from the host contract for convertible instruments with conversion
features that are not required to be accounted for as derivatives. Consequently, a convertible debt instrument will be
accounted for as a single liability measured at its amortized cost and a convertible preferred stock will be accounted for as
a single equity instrument measured at its historical cost, as long as no other features require

63

Table of Contents

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)

bifurcation and recognition as derivatives. The Board also decided to add additional disclosure requirements in an attempt
to improve the usefulness and relevance of the information being provided.

The new standard is effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal
years. The Company does not believe the adoption of this standard will have a material impact on its consolidated financial
statements.

Accounting Standards Update No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and
Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321,
Topic 323, and Topic 815

Issued in January 2020, the amendments in this update affect all entities that apply the guidance in Topics 321, 323, and
815 and (1) elect to apply the measurement alternative or (2) enter into a forward contract or purchase an as option to
purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted
for under the equity method of accounting. The Company applies the guidance included in Topic 815 to its derivative
liabilities but does not intend on applying the new measurement alternative included in the update. The new standard is
effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company
does not believe the adoption of this standard will have a material impact on its consolidated financial statements.

Accounting Standards Update No. 2019-12—Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
Issued in December 2019, the amendments in this update are effective for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2020. The amendments in this update simplify the accounting for income taxes
by removing certain exceptions to guidance in Topic 740. The specific areas of potential simplification were submitted by
stakeholders as part of the FASB’s simplification initiative. The Company does not believe the adoption of this standard
will have a material impact on its consolidated financial statements.

64

Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required as we are a smaller reporting company.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements required by this Item are set forth in Item 15 beginning on page F-1 of this Annual
Report on Form 10-K.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act that
are  designed  to  ensure  that  information  required  to  be  disclosed  in  Exchange  Act  reports  is  recorded,  processed,
summarized  and  reported  within  the  time  periods  specified  in  the  SEC’s  rules  and  forms,  and  that  such  information  is
accumulated  and  communicated  to  our  management,  including  our  Chief  Executive  Officer  (Principal  Financial  and
Accounting Officer), as appropriate, to allow timely decisions regarding required disclosure.

Under the supervision of and with the participation of our chief executive officer and chief financial officer, we conducted
an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31,
2020.    Our  evaluation  as  of  December  31,  2019  identified  a  material  weaknesses  in  our  internal  control  over  financial
reporting,  which  remained  unmitigated  as  of  December  31,  2020,  as  noted  below  in  Report  of  Management  on  Internal
Control  over  Financial  Reporting.  Based  on  their  evaluation,  our  chief  executive  officer  and  chief  financial  officer
concluded that the Company’s disclosure controls and procedures were not effective as of December 31, 2020 to ensure
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in  the  SEC’s  rules  and  forms  and  to  provide
reasonable  assurance  that  such  information  is  accumulated  and  communicated  to  our  management,  including  our  chief
executive  officer  and  chief  financial  officer,  as  appropriate  to  allow  timely  decisions  regarding  required  disclosure..
Notwithstanding this conclusion, management believes that the consolidated financial statements in this Form 10-K fairly
present in all material respects our financial condition, results of operations and cash flows in conformity with GAAP.

Report of Management on Internal Control over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  as
defined  in  Rules  13a-15(f)  and  15d-15(f)  promulgated  under  the  Exchange  Act  as  a  process  designed  by,  or  under  the
supervision of, our principal executive officer and principal financial and accounting officer and effected by our Board of
Directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and
procedures that:

•

•

•

pertain  to  the  maintenance  of  records  that  in  reasonable  detail  accurately  and  fairly  reflect  the  transactions  and
dispositions of our assets;

provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial
statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are
being made only in accordance with authorizations of our management and directors; and

provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or
disposition of our assets that could have a material effect on the financial statements.

65

Table of Contents

Because of our inherent limitations, our internal control over financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial
statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the
risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of  compliance  with  the
policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2020. In
making  this  assessment,  management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the
Treadway Commission (COSO) in Internal Control – Integrated Framework (2013 Framework).

Based on our evaluation, management concluded that our internal control over financial reporting was not effective as of
December  31,  2020  due  to  a  material  weakness  in  our  internal  controls  over  our  financial  close  and  reporting  process
identified  in  2019  and  remaining  unmitigated  as  of  December  31,  2020.  A  material  weakness  is  a  deficiency,  or
combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that  there  is  a  reasonable  possibility  that  a
material misstatement of annual or interim financial statements will not be prevented or detected and corrected on a timely
basis. As this deficiency created a reasonable possibility that a material misstatement would not be prevented or detected in
a  timely  basis,  management  concluded  that  the  control  deficiency  represented  a  material  weakness  and  accordingly  our
internal control over financial reporting was not effective as of December 31, 2019 and December 31, 2020. Management
concluded that additional formal procedures should be implemented in the financial close and reporting process to ensure
that  appropriate  and  timely  reviews  occur  on  all  financial  reporting  analysis.  Management  also  concluded  that  as  of
December  31,  2020,    we  still  did  not  have  a  sufficient  complement  of  corporate  personnel  with  appropriate  levels  of
accounting  and  controls  knowledge  and  experience  commensurate  with  our  financial  reporting  requirements  to
appropriately analyze, record and disclose accounting matters completely and accurately.

The  material  weakness  in  our  internal  control  over  financial  reporting  resulted  in  proposed  audit  adjustments  to  the
Company’s  consolidated  financial  statements  in  the  areas  of  lease  accounting,  long-lived  asset  impairment  and  accrued
liabilities accounting as of and for the year ended December 31, 2019.

Remediation Plan for Material Weakness in Internal Control over Financial Reporting

We  and  our  Board  treat  the  controls  surrounding,  and  the  integrity  of,  our  financial  statements  with  the  utmost  priority.
Management is committed to the planning and implementation of remediation efforts to address control deficiencies and
any other identified areas of risk. These remediation efforts are intended to both address the identified material weakness
and to enhance our overall financial control environment. In particular:

·

·

we will continue to strengthen our interim and annual financial review controls to function with a sufficient
level of precision to detect and correct errors on a timely basis;

we will continue to improve the timeliness of our closing processes with respect to interim and annual periods.

Following identification of this control deficiency, commenced remediation efforts by implementing modifications to better
ensure that the Company has appropriate and timely reviews on all financial reporting analysis. The material weakness in
our internal control over financial reporting will not be considered remediated until these modifications are implemented,
in operation for a sufficient period of time, tested, and concluded by management to be designed and operating effectively.
In addition, as we continue to evaluate and work to improve our internal control over financial reporting, management may
determine  to  take  additional  measures  to  address  control  deficiencies  or  determine  to  modify  our  remediation  plan.
Management will test and evaluate the implementation of these modifications during 2021 to ascertain whether they are
designed and operating effectively to provide reasonable assurance that they will prevent or detect a material misstatement
in the Company’s financial statements.

The steps we took to address the deficiencies identified included:

•
•

we appointed a permanent Chief Financial Officer in December 2020;
we  have  engaged  in  efforts  to  restructure  accounting  processes  and  revise  organizational  structures  to  enhance
accurate accounting and appropriate financial reporting;

66

Table of Contents

•

•
•

•

we have engaged outside service providers to assist with the valuation and recording of key reporting areas such
as leases and stock compensation expense;
we have implemented additional accounting software to aid in the accounting and financial reporting process;
we have contracted an independent consulting firm to assist with the preparation of the Financial Statements and
U.S. GAAP accounting research;
we  have  hired  additional  experienced  Certified  Public  Accountants  including  a  Certified  Information  Systems
Auditor, in the corporate office.

We are committed to maintaining a strong internal control environment, and we believe the measures described above will
strengthen  our  internal  control  over  financial  reporting  and  remediate  the  material  weakness  we  have  identified.  Our
remediation efforts have begun, and we will continue to devote significant time and attention to these remedial efforts. As
we continue to evaluate and work to improve our internal control over financial reporting, management may determine to
take  additional  measures  to  strengthen  controls  or  to  modify  the  remediation  plan  described  above,  which  may  require
additional implementation time.

As  noted  above,  we  believe  that,  as  a  result  of  management’s  in-depth  review  of  its  accounting  processes,  and  the
additional procedures management has implemented, there are no material inaccuracies or omissions of material fact in this
Form 10-K and, to the best of our knowledge, we believe that the consolidated financial statements in this Form 10-K fairly
present in all material respects our financial condition, results of operations and cash flows in conformity with GAAP.

Changes in Internal Control over Financial Reporting

Based on our evaluation, management concluded that our internal control over financial reporting was not effective as of
December 31, 2020 due to a material weakness in our internal control over our financial close and reporting process, which
was discovered in 2019, still remaining unmitigated. Management continues to conclude that as of December 31, 2020, we
still  did  not  have  a  sufficient  complement  of  corporate  personnel  with  appropriate  levels  of  accounting  and  controls
knowledge  and  experience  commensurate  with  our  financial  reporting  requirements  to  appropriately  analyze,  record  and
disclose  accounting  matters  completely  and  accurately.  As  a  result  of  this  evaluation,  we  extensively  used  outside
consultants  who  possessed  the  appropriate  levels  of  accounting  and  controls  knowledge  to  appropriately  analyze,  record
and disclose accounting matters completely and accurately.

Other  than  as  set  forth  in  the  foregoing  paragraph,  there  have  been  no  changes  in  our  internal  control  over  financial
reporting that occurred during the quarter ended December 31, 2020 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information called for by this Item will be included in an amendment to this Annual Report on Form 10-K to be filed with
the SEC and is incorporated by reference in this Item 10.

ITEM 11. EXECUTIVE COMPENSATION

Information called for by this Item will be included in an amendment to this Annual Report on Form 10-K to be filed with
the SEC and is incorporated by reference in this Item 11.

67

Table of Contents

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND
RELATED STOCKHOLDER MATTERS

Information called for by this Item will be included in an amendment to this Annual Report on Form 10-K to be filed with
the SEC ” and is incorporated by reference in this Item 12.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information called for by this Item will be included in an amendment to this Annual Report on Form 10-K to be filed with
the SEC and is incorporated by reference in this Item 13.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information called for by this Item will be included in an amendment to this Annual Report on Form 10-K to be filed with
the SEC and is incorporated by reference in this Item 14.

68

Table of Contents

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Consolidated Financial Statements. For the financial statements included in this Annual Report on Form 10-K, see
“Index to the Financial Statements” on page F-1.

(a)(2) Consolidated Financial Statement Schedules. All schedules are omitted because they are not applicable or because
the required information is included in the financial statements or notes thereto.

(a)(3) Exhibits. The following exhibits are filed as part of, or incorporated by reference into, this Annual Report on Form
10-K.

Exhibit 
No.

Exhibits Index

Description

2.1

  Agreement and Plan of Merger by and among FORM Holdings Corp., FHXMS, LLC, XpresSpa Holdings,

LLC, the unitholders of XpresSpa who are parties thereto and Mistral XH Representative, LLC, as
representative of the unitholders, dated as of August 8, 2016 (incorporated by reference to Exhibit 2.1 to our
Current Report on Form 8-K filed with the SEC on August 8, 2016)

2.2

2.3

3.1

  Amendment No. 1 to Agreement and Plan of Merger by and among FORM Holdings Corp., FHXMS, LLC,
XpresSpa Holdings, LLC and Mistral XH Representative, LLC, as representative of the unitholders, dated
September 8, 2016 (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the
SEC on September 9, 2016)

  Amendment No. 2 to Agreement and Plan of Merger by and among FORM Holdings Corp., FHXMS, LLC,
XpresSpa Holdings, LLC and Mistral XH Representative, LLC, as representative of the unitholders, dated
October 25, 2016 (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed with the
SEC on October 25, 2016)

Amended and Restated Certificate of Incorporation (incorporated by reference from Exhibit 3.1 to our Annual
Report on Form 10-K filed with the SEC on April 20, 2020)

3.2

  Certificate of Amendment to the Amended and Restated Certificate of Incorporation of XpresSpa Group, Inc.,

filed with the Secretary of State of the State of Delaware on June 10, 2020 (incorporated by reference to
Exhibit 3.1 to our Current Report on Form 8-K filed on June 10, 2020)

3.3

  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K

filed with the SEC on April 1, 2019)

4.1

  Form of Warrant (incorporated by reference from Exhibit 4.1 to our Current Report on Form 8-K filed with the

SEC on October 16, 2015)

4.2

  Form of Warrant (incorporated by reference from Exhibit 10.3 to our Current Report on Form 8-K filed with

the SEC on May 4, 2015)

4.3

  Section 382 Rights Agreement, dated as of March 18, 2016, between Vringo, Inc. and American Stock

Transfer & Trust Company, LLC, which includes the Form of Certificate of Designation of Series C Junior
Participating Preferred Stock as Exhibit A, the Form of Right Certificate as Exhibit B and the Summary of

69

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

Description

Rights to Purchase Preferred Stock as Exhibit C (incorporated by reference from Exhibit 4.1 to our Current
Report on Form 8-K filed with the SEC on March 21, 2016)

4.4

  Amendment to Section 382 Rights Agreement, dated March 18, 2019, between the Company and American

Stock Transfer & Trust Company, LLC (incorporated by reference from Exhibit 10.1 to our Current Report on
Form 8-K filed with the SEC on March 22, 2019)

4.5

  Form of Warrant to Purchase Shares of Common Stock of FORM Holdings Corp. (incorporated by reference

from Annex F to our Registration Statement on Form S-4 filed with the SEC on October 26, 2016)

4.6

  Form of Secured Convertible Note (incorporated by reference from Exhibit 4.1 to our Quarterly Report on

Form 10-Q filed with the SEC on May 15, 2018)

4.7

  Amendment to Secured Convertible Note (incorporated by reference from Exhibit 4.1 to our Current Report on

Form 8-K filed with the SEC on June 27, 2019)

4.8

  Second Amended and Restated Convertible Promissory Note, dated as of July 8, 2019 (incorporated by

reference from Exhibit 4.3 to our Current Report on Form 8-K filed with the SEC on July 8, 2019)

4.9

  Third Amended and Restated Convertible Promissory Note, dated as of January 9, 2020 (incorporated by
reference from Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on January 14, 2020)

4.10

  Fourth Amended and Restated Convertible Promissory Note, dated as of March 6, 2020 (incorporated by

reference from Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on March 6, 2020)

4.11

  Form of Class A Warrant (incorporated by reference from Exhibit 4.2 to our Quarterly Report on Form 10-Q

filed with the SEC on May 15, 2018)

4.12

  Form of Class B Warrant (incorporated by reference from Exhibit 4.3 to our Quarterly Report on Form 10-Q

filed with the SEC on May 15, 2018)

4.13

  Form of First Amendment to Warrant to Purchase Common Stock, dated as of May 16, 2019 (incorporated by

reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on May 17, 2019)

4.14

  Form of Second Amendment to Warrant to Purchase Common Stock, dated as of June 17, 2019 (incorporated

by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on June 17, 2019)

4.15

  Unsecured Convertible Note due May 31, 2022 (incorporated by reference to Exhibit 4.1 to our Current Report

on Form 8-K filed with the SEC on July 8, 2019)

4.16

  Warrant to Purchase Common Stock in favor of Calm.com, Inc., dated as of July 8, 2019 (incorporated by

reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on July 8, 2019)

4.17

  Form of December 2016 Warrant Amendment, dated as of July 8, 2019 (incorporated by reference from

Exhibit 4.4 to our Current Report on Form 8-K filed with the SEC on July 8, 2019)

4.18

  Form of Pre-Funded Warrant to Purchase Common Stock, dated March 19, 2020 (incorporated by reference

from Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on March 19, 2020)

4.19

  Form of Pre-Funded Warrant to Purchase Common Stock, dated March 25, 2020 (incorporated by reference

from Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on March 25, 2020)

70

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

Description

4.20

  Form of Pre-Funded Warrant to Purchase Common Stock, dated March 27, 2020 (incorporated by reference

from Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on March 27, 2020)

4.21

  Form of Pre-Funded Warrant to Purchase Common Stock, dated April 6, 2020 (incorporated by reference from

Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on April 7, 2020)

4.22

  Description of the Registrant’s Securities (incorporated by reference from Exhibit 4.22 to our Annual Report

on Form 10-K filed with the SEC on April 20, 2020)

4.23

  Amended and Restated Calm Note, dated as of April 17, 2020 (incorporated by reference from Exhibit 4.1 to

our Current Report on Form 8-K filed with the SEC on April 17, 2020).

4.24

4.25

4.26

4.27

4.28

4.29

4.30

4.31

Amended and Restated Calm Note, dated as of April 22, 2020 (incorporated by reference from Exhibit 4.1 to
our Current Report on Form 8-K filed with the SEC on April 24, 2020)

Form of Warrant to Purchase Common Stock, dated June 17, 2020 (incorporated by reference from Exhibit 4.1
to our Current Report on Form 8-K filed with the SEC on June 17, 2020)

Form of Placement Agent Warrant to Purchase Common Stock, dated June 17, 2020 (incorporated by reference
from Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on June 17, 2020)

Form of Warrant to Purchase Common Stock, dated August 25, 2020 (incorporated by reference from Exhibit
4.1 to our Current Report on Form 8-K filed with the SEC on August 28, 2020)

Form of Pre-Funded Warrant to Purchase Common Stock, dated August 25, 2020 (incorporated by reference
from Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on August 28, 2020)

Form of Placement Agent Warrant to Purchase Common Stock, dated August 25, 2020 (incorporated by
reference from Exhibit 4.3 to our Current Report on Form 8-K filed with the SEC on August 28, 2020)

Form of Warrant to Purchase Common Stock, dated December 17, 2020 (incorporated by reference from
Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on December 21, 2020)

Form of Placement Agent Warrant to Purchase Common Stock, dated December 17, 2020 (incorporated by
reference from Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on December 21, 2020)

10.1†

  Vringo, Inc. 2012 Employee, Director and Consultant Equity Incentive Plan, as amended (incorporated by
reference from Appendix C of our Proxy Statement on Schedule 14A (DEF 14A) filed with the SEC on
September 25, 2015)

10.2†

  Form of Management Option Agreement (incorporated by reference from our Registration Statement on Form

S-1 filed on March 29, 2010).

10.3†

  Form of Stock Option Agreement (incorporated by reference from our Registration Statement on Form S-8

filed on July 26, 2012)

10.4†

  Form of Restricted Stock Unit Agreement (incorporated by reference from our Registration Statement on Form

S-8 filed on July 26, 2012)

71

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

10.5

Description

  Form of Indemnification Agreement, dated January 31, 2013, by and between Vringo, Inc. and each of its
Directors and Executive Officer (incorporated by reference from our Annual Report on Form 10-K for the
period ended December 31, 2012 filed on March 21, 2013)

10.6†

  FORM Holdings Corp. 2012 Employee, Director and Consultant Equity Incentive Plan, as amended

(incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on
November 28, 2016)

10.7†

  Independent Director’s Agreement, by and between FORM Holdings Corp. and Andrew R. Heyer, dated as of
December 23, 2016 (incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed
with the SEC on December 23, 2016)

10.8†

  Executive Employment Agreement, dated January 20, 2017, by and between FORM Holdings Corp. and

Edward Jankowski (incorporated by reference from Exhibit 10.2 to our Quarterly Report on Form 10-Q filed
with the SEC on May 15, 2017)

10.9

  Credit Agreement dated as of April 22, 2015, by and between XpresSpa Holdings, LLC and Rockmore

Investment Master Fund Ltd (incorporated by reference from Exhibit 10.1 to our Quarterly Report on Form
10-Q filed with the SEC on May 15, 2018).

10.10

  First Amendment to Credit Agreement and Conditional Waiver dated as of August 8, 2016, by and between

XpresSpa Holdings, LLC and Rockmore Investment Master Fund Ltd (incorporated by reference from Exhibit
10.2 to our Quarterly Report on Form 10-Q filed with the SEC on May 15, 2018).

10.11

10.12

  Second Amendment to Credit Agreement dated as of May 10, 2017, by and between XpresSpa Holdings, LLC
and B3D, LLC (incorporated by reference from Exhibit 10.3 to our Quarterly Report on Form 10-Q filed with
the SEC on May 15, 2018).

  Third Amendment to Credit Agreement dated as of May 14, 2018, by and between XpresSpa Holdings, LLC
and B3D, LLC (incorporated by reference from Exhibit 10.4 to our Quarterly Report on Form 10-Q filed with
the SEC on May 15, 2018).

10.13

  Fourth Amendment to Credit Agreement, dated as of July 8, 2019, by and between XpresSpa Holdings LLC

and B3D, LLC (incorporated by reference from Exhibit 10.3 to our Current Report on Form 8-K filed with the
SEC on July 8, 2019)

10.14

  Registration Rights Agreement, dated as of July 8, 2019, by and between the Company and B3D, LLC

(incorporated by reference from Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on July 8,
2019)

10.15

10.16

10.17

  Amendment to Second Amended and Restated Convertible Promissory Note, dated August 22, 2019, by and
between XpresSpa Holdings LLC and B3D, LLC (incorporated by reference from Exhibit 10.1 to our Current
Report on Form 8-K filed with the SEC on August 26, 2019)

  Fifth Amendment to Credit Agreement, dated as of January 9, 2020, by and between XpresSpa Holdings LLC
and B3D, LLC (incorporated by reference from Exhibit 10.2 to our Current Report on Form 8-K filed with the
SEC on January 14, 2020)

  Sixth Amendment to Credit Agreement, dated as of March 6, 2020, by and between XpresSpa Holdings LLC
and B3D, LLC (incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed with the
SEC on March 6, 2020)

72

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

10.18

10.19

10.20

Description

  Form of Securities Purchase Agreement, dated May 15, 2018, by and among the Company and the Investors
(incorporated by reference from Exhibit 10.8 to our Quarterly Report on Form 10-Q filed with the SEC on
May 15, 2018).

  Form of Registration Rights Agreement, dated May 15, 2018, by and among the Company and the Investors
(incorporated by reference from Exhibit 10.9 to our Quarterly Report on Form 10-Q filed with the SEC on
May 15, 2018).

  Amendment to Securities Purchase Agreement and Class A Warrants and Class B Warrants, dated as of July 8,
2019, by and between the Company and the purchasers party thereto (incorporated by reference from Exhibit
10.5 to our Current Report on Form 8-K filed with the SEC on July 8, 2019)

10.21

  Product Sale and Marketing Agreement, dated November 12, 2018, by and between the Company and

Calm.com, Inc. (incorporated by reference to Exhibit 10.28 to our Annual Report on Form 10-K filed with the
SEC on April 1, 2019)

10.22

  Amendment to Amended and Restated Product Sale and Marketing, dated as of October 30, 2019, by and
between the Company and Calm.com, Inc. (incorporated by reference from Exhibit 10.8 to our Quarterly
Report on Form 10-Q filed with the SEC on November 14, 2019)

10.23†

  Separation Agreement between the Company and Mr. Edward Jankowski, dated March 14, 2019 (incorporated
by reference from Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 15, 2019).

10.24†

  Non-Disclosure Agreement between the Company and Mr. Edward Jankowski, dated March 14, 2019

(incorporated by reference from Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on March
15, 2019).

10.25

  Securities Purchase Agreement, dated as of July 8, 2019, by and between the Company and Calm.com, Inc.

(incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on July 8,
2019)

10.26

  Registration Rights Agreement, dated as of July 8, 2019, by and between the Company and Calm.com, Inc.

(incorporated by reference from Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on July 8,
2019)

10.27

  Amendment No. 3 to Agreement and Plan of Merger, dated as of October 1, 2019, by and between the

Company, XpresSpa Holdings, LLC, and Mistral XH Representative, LLC, as representative of the unitholders
of the Company (incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed with
the SEC on October 3, 2019)

10.28

10.29

  Form of Accounts Receivable Advance, dated as of January 9, 2020, by and between certain subsidiaries of the
Company and CC Funding, a division of Credit Cash NJ, LLC (incorporated by reference from Exhibit 10.1 to
our Current Report on Form 8-K filed with the SEC on January 14, 2020)

  Securities Purchase Agreement, date as of March 19, 2020, by and between the Company and the purchasers
party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
with the SEC on March 19, 2020)

10.30

  Form of Exchange Agreement, date as of March 19, 2020 (incorporated by reference to Exhibit 10.2 to the

Company’s Current Report on Form 8-K filed with the SEC on March 19, 2020)

73

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

10.31

10.32

10.33

10.34

Description

  Voting Agreement, date as of March 19, 2020, by and between the Company and Mistral Spa Holdings LLC
(incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC
on March 19, 2020)

  Securities Purchase Agreement, date as of March 25, 2020, by and between the Company and the purchasers
party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
with the SEC on March 25, 2020)

  Securities Purchase Agreement, date as of March 27, 2020, by and between the Company and the purchasers
party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
with the SEC on March 27, 2020)

Securities Purchase Agreement, date as of April 6, 2020, by and between the Company and the purchasers
party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
with the SEC on April 7, 2020)

10.35†*

Stock Option Grant under the  XpresSpa Group Inc. 2020 Equity Incentive Plan

10.36†*

Notice of Restricted Stock Unit Award under the  XpresSpa Group Inc. 2020 Equity Incentive Plan

10.37†*

  Offer Letter, dated November 27, 2020, between the Company and James A. Berry

10.38

10.39

10.40

10.41

10.42†

10.43†

10.44

U.S. Small Business Administration Paycheck Protection Program Note (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 7, 2020

Form of Exchange Agreement, dated June 4, 2020 (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with the SEC on June 4, 2020)

Form of Securities Purchase Agreement, dated as of June 17, 2020 (incorporated by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K filed with the SEC on June 17, 2020)

Form of Securities Purchase Agreement, dated as of August 25, 2020 (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 28, 2020)

XpresTest, Inc. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with the SEC on September 28, 2020)

XpresSpa Group, Inc. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with the SEC on October 30, 2020)

Form of Securities Purchase Agreement, dated as of December 17, 2020 (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 21, 2020)

21*

  Subsidiaries of XpresSpa Group, Inc.

23.1*

  Consent of CohnReznick LLP, independent registered public accounting firm

23.2*

Consent of Friedman LLP, independent registered public accounting firm

31.1*

  Certification of Principal Executive Officer pursuant to Exchange Act, Rules 13a – 14(a) and 15d – 14(a), as

adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

74

   
 
   
 
   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit 
No.

31.2

32

Description

Certification of Principal Financial Officer pursuant to Exchange Act, Rules 13a – 14(a) and 15d – 14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certifications  of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS* XBRL Instance Document.

101.SCH* XBRL Taxonomy Extension Schema Document

101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*  XBRL Taxonomy Extension Label Linkbase Document

101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document

*       Filed herewith.

**     Furnished herewith.

       Management contract or compensatory plan or arrangement.

††     Certain portions have been omitted pursuant to a confidential treatment request. Omitted information has been filed
separately with the SEC.

ITEM 16. FORM 10-K SUMMARY

None.

75

   
 
   
 
   
 
   
 
   
Table of Contents

Exhibit XpresSpa Group, Inc. and Subsidiaries
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations and Comprehensive Loss
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements

Page
F-2
F-5
F-6
F-8
F-9
F-10 - F-66

F-1

 
Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and
Stockholders of XpresSpa Group, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of XpresSpa Group, Inc. and subsidiaries (the “Company”)
as of December 31, 2020, and the related consolidated statements of operations, comprehensive loss, stockholders’ equity,
and  cash  flows  for  the  year  ended  December  31,  2020,  and  the  related  notes  (collectively  referred  to  as  the  “financial
statements”).  In  our  opinion,  the  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the
Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31,
2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether
due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  financial  statements.  Our  audit  also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements
that  were  communicated  or  required  to  be  communicated  to  the  audit  committee  and  that:  (1)  relate  to  accounts  or
disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex
judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements,
taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the
critical audit matters or on the accounts or disclosures to which they relate.

Valuation of Long-Lived Assets

As described in Note 2 to the financial statements, the Company evaluates long-lived assets for recoverability if events or
changes  in  circumstances  indicate  that  the  carrying  value  of  long-lived  assets  may  not  be  recoverable.  If  indicators  are
present, the Company performs a recoverability test by comparing the sum of the estimated undiscounted future cash flows
attributable to the asset group in question to its carrying amount. An impairment loss is recognized if it is determined that
the long-lived asset group is not recoverable and is calculated based on the excess of the carrying amount of the long-lived
asset  group  over  the  long-lived  asset  group  fair  value.  The  impairment  tests  require  management  to  make  assumptions
when estimating the fair value of the asset groups, including financial projections.

We  identified  the  valuation  of  long-lived  assets  as  a  critical  audit  matter  because  of  certain  significant  assumptions
management  makes  in  determining  the  fair  value  of  the  asset  groups,  including  projections.  The  significant  judgements
made  by  management  resulted  in  a  high  degree  of  auditor    judgment  and  an  increased  audit  effort  in  performing
procedures. This is made more challenging by the uncertainty of the potential impact to cash flows due to the COVID-19
pandemic.

Our  audit  procedures  related  to  the  Company’s  valuation  of  long-lived  assets  included  the  following,  among  others,  (i)
testing  management’s  process  for  determining  fair  value  estimates;  (ii)  evaluating  the  reasonableness  of  the  significant
assumptions used by management related to financial performance, and discount rates. Evaluating management’s

F-2

Table of Contents

assumptions related to financial performance involved evaluating whether the assumptions were reasonable considering (i)
current  and  historical  trends  of  the  underlying  assets;  and  (ii)  engaging  in  discussions  with  management  to  evaluate  the
Company’s plans to develop an asset or dispose of an asset before the end of its estimated useful life. Professionals with
specialized  skill  and  knowledge  were  used  to  assist  in  evaluating  (i)  the  reasonableness  of  the  significant  assumptions
related to the discount rate.

Valuation of Intangible Assets

As described in Note 2 to the financial statements, the Company’s intangible assets are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In assessing the
recoverability  of  the  Company’s  intangible  assets,  the  Company  must  make  estimates  and  assumptions  regarding  future
cash flows and other factors to determine the fair value of the respective assets. These estimates could have a significant
impact on whether an impairment charge is recognized and also the magnitude of any such charge.

We  identified  the  valuation  of  intangible  assets  as  a  critical  audit  matter  because  of  certain  significant  assumptions
management makes in determining the fair value of the assets. The significant judgments made by management resulted in
a high degree of auditor  judgement and an increased audit effort in performing procedures. This is made more challenging
by the uncertainty of the potential impact to cash flows due to the COVID-19 pandemic.

Our audit procedures related to the Company’s valuation of its intangible assets included the following, among others, (i)
testing management’s process for determining fair value estimates; (ii) evaluating the appropriateness of the method used;
(iii)  evaluating  the  reasonableness  of  the  significant  assumptions  used  by  management  related  to  revenue  growth  rates,
discount rates, and royalty rates. Evaluating management’s assumption related to revenue growth rates involved evaluating
whether  the  assumption  was  reasonable  considering  (i)  current  and  historical  trends  of  the  underlying  asset;  and  (ii)
whether  the  revenue  growth  rates  were  consistent  with  evidence  obtained  in  other  areas  of  the  audit.  Professionals  with
specialized skill and knowledge were used to assist in evaluating (i) the appropriateness of the valuation method and (ii)
the reasonableness of the significant assumptions used.

/s/ Friedman LLP

We have served as the Company’s auditor since 2020.

East Hanover, New Jersey
March 31, 2021

F-3

Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and
Stockholders of XpresSpa Group, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of XpresSpa Group, Inc. and subsidiaries (the Company)
as of December 31, 2019 and 2018, and the related consolidated statements of operations and comprehensive loss, changes
in stockholders’ equity (deficit) and cash flows for the years then ended, and the related notes (collectively referred to as
the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its
cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles
generally accepted in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  Company  will  continue  as  a
going  concern.  As  discussed  in  Note  1  to  the  consolidated  financial  statements,  based  on  its  projections,  the  Company
anticipates that during 2020, it will not have sufficient capital to repay its current obligations. Furthermore, the Company’s
recurring  losses  from  operations,  working  capital  deficiency  and  stockholders’  deficit  raises  substantial  doubt  about  its
ability  to  continue  as  a  going  concern.  Management's  plans  in  regard  to  these  matters  are  also  described  in  Note  1.  The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to
express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting
firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB)  and  are  required  to  be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of
internal  control  over  financial  reporting,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our
audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable
basis for our opinion.

/s/ CohnReznick LLP

We have served as the Company’s auditor since 2015.

Jericho, New York
April 20, 2020

F-4

 
 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

Current assets
Cash and cash equivalents
Inventory
Other current assets
Total current assets

Restricted cash
Property and equipment, net
Intangible assets, net
Operating lease right of use assets, net
Other assets
Total assets

Current liabilities
Accounts payable, accrued expenses and other
Current portion of operating lease liabilities
Current portion of promissory note, unsecured
Total current liabilities

Long-term liabilities
Promissory note, unsecured
Convertible senior secured note, net
Convertible notes, net
Derivative liabilities
Operating lease liabilities
Other liabilities
Total liabilities
Commitments and contingencies (see Note 11)

Stockholders’ equity (deficit)
Series A Convertible Preferred Stock, $0.01 par value per share; 6,968 shares authorized; none issued and
outstanding
Series C Junior Preferred Stock, $0.01 par value per share; 300,000 shares authorized; none issued and
outstanding
Series D Convertible Preferred Stock, $0.01 par value per share; 500,000 shares authorized; none issued and
outstanding
Series E Convertible Preferred Stock, $0.01 par value per share, 2,397,060 shares authorized; none issued and
outstanding as of December 31, 2020 and 977,865 issued and outstanding with a liquidation value of $3,031 as
of December 31, 2019
Series F Convertible Preferred Stock, $0.01 par value per share, 9,000 shares authorized; none issued and
outstanding as of December 31, 2020 and 8,996 shares issued and outstanding with a liquidation value of $900
as of December 31, 2019
Common Stock, $0.01 par value per share 150,000,000 shares authorized; 94,058,853 and 5,157,390 shares
issued and outstanding as of December 31, 2020 and December 31, 2019, respectively *
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Total stockholders' equity (deficit) attributable to XpresSpa Group, Inc.
Noncontrolling interests
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)

     December 31, 

     December 31, 

2020

2019

$

$

$

$

$

$

$

 89,801
 657
 1,321
 91,779

 701
 4,161
 870
 3,034
 2,588
 103,133

 7,382
 2,797
 3,298
 13,477

 2,355
 -
 -
 -
 6,930
 -
 22,762

 -

 -

 -

 -

 -

 2,184
 647
 1,102
 3,933

 451
 8,064
 6,783
 8,254
 1,239
 28,724

 12,551
 3,669
 -
 16,220

 -
 4,580
 1,182
 3,137
 5,826
 315
 31,260

 -

 -

 -

 10

 -

 941
 475,709
 (398,624)
 (220)
 77,806
 2,565
 80,371
 103,133

$

 52
 302,118
 (308,136)
 (283)
 (6,239)
 3,703
 (2,536)
 28,724

*2019 share amounts were adjusted to reflect the impact of the 1:3 reverse stock split that became effective on June 11, 2020.  
The accompanying notes form an integral part of these consolidated financial statements.

F-5

 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share data)

Revenue, net
Services
Products
Other

Total revenue, net
Cost of sales

Labor
Occupancy
Products and other operating costs

Total cost of sales

Depreciation and amortization
Impairment/disposal of assets
General and administrative

Total operating expenses
Operating loss

Interest expense, net
(Loss) gain on revaluation of warrants and conversion options
Other non-operating income (expense), net
Loss from operations before income taxes

Income tax (expense) benefit

Net loss

Net loss (income) attributable to noncontrolling interests

Net loss attributable to XpresSpa Group, Inc.

Net loss

Other comprehensive gain / (loss) from operations

Comprehensive loss
Loss per share*
Basic and diluted net loss per share
Weighted-average number of shares outstanding during the year*

Basic
Diluted

$

$

$

$

$

Year ended December 31, 

2020

2019

 7,025
 1,004
 356
 8,385

 6,290
 2,809
 2,884
 11,983
 5,210
 15,356
 15,940
 48,489
 (40,104)
 (1,832)
 (51,147)
 858
 (92,225)
 (7)
 (92,232)
 1,744
 (90,488)

 (92,232)
 63
 (92,169)

 (2.05)

$

$

$

$

$

 39,989
 7,320
 1,206  
 48,515  

 22,847  
 7,831  
 7,176  
 37,854  
 6,124  
 6,090
 14,319  
 64,387  
 (15,872) 
 (2,900) 
 2,170
 (4,074) 
 (20,676) 
 146  
 (20,530)
 (693) 
 (21,223)

 (20,530)
 (32)
 (20,562)

 (12.99)

 44,567,542
 44,567,542

 1,634,444
 1,634,444

*2019 per share and weighted-average number of shares were adjusted to reflect the impact of the 1:3 reverse stock split that became

effective on June 11, 2020.

The accompanying notes form an integral part of these consolidated financial statements.

F-6

    
    
    
    
 
 
   
   
 
 
 
 
 
  
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY(DEFICIT)
(In thousands, except share data)

Series D  
Preferred stock

Series E
Preferred stock

Common stock

Additional
paid- 

     Accumulated     
other

Total

Accumulated comprehensive Company

     Shares

    Amount     Shares

    Amount     Shares *     Amount *     in capital *     

deficit

loss

equity

Non-
controlling
interests

Total
equity

$

 4

967,742

$  10

 587,267

$

 6

$

296,250

$

(286,913) $

 (251) $  9,106

$

 4,029

$  13,135

 —

 —

 —  195,453

 1

 3,493

 —

 —

 3,494

 —

 3,494

 —

 —

 —

 —

 —

December 31, 2018  425,750
Conversion of
senior notes and
warrants into
common shares
Issuance of
Common Stock for
repayment of debt
and interest on
senior notes
Issuance of
common shares to
pay interest on
borrowings
Issuance of
common shares
upon vesting of
RSU's
Exercise of
warrants into
common stock
Exercise of June
2019 Class A
Warrants into
common stock
Conversion of
Series D Preferred
Stock into common
shares, net
Issuance of Series
E Preferred Stock
to pay interest on
borrowings
Issuance of Series F
Preferred Stock
Stock-based
compensation
Foreign currency
translation
Net income (loss)
for the period
Contributions from
noncontrolling
interests
Distributions to
noncontrolling
interests
December 31,
2019

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

(425,750)

 (4)

 —

 —

3,654,820

 37

 (27)

 —

 —

 —

 59,846

 —

 —

 —

 74,664

 1

 1

 —

 —

 2,383

 —

 —

 —  464,790

 5

 1

 —

 —

 —  118,167

 816

 103

 23

 (5)

 (1)

 —  10,123

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 1,131

 335

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 817

 —

 817

 —

 104

 —

 104

 —

 —

 23

 —

 —

 —

 23

 —

 —

 —

 —

 —

 —

 —

 —

 —

 (32)

 6

 —

 1,131

 335

 (32)

 —

 —

 —

 —

 —

 6

 —

 1,131

 335

 (32)

 (21,223)

 —

(21,223)

 693

(20,530)

 —

 —

 —

 —

 —

 —

 178

 178

(1,197)

 (1,197)

 — $  —

977,865

$  10

5,157,390

$

 52

$

302,118

$

(308,136) $

 (283) $  (6,239) $

 3,703

$  (2,536)

*2019 per share and weighted-average number of shares were adjusted to reflect the impact of the 1:3 reverse stock split that became effective on

June 11, 2020.

The accompanying notes form an integral part of these consolidated financial statements.

F-7

    
    
    
    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
(In thousands, except share data)

Series E
Preferred stock

Series F
Preferred stock

Common stock

Additional
paid- 

     Accumulated     
other

Accumulated comprehensive

     Shares

    Amount     Shares     Amount    

Shares *

    Amount *     in capital *     

deficit

     income (loss)     

Total
Company
equity
(deficit)

Non-
controlling
interests

Total

     equity (deficit)

 977,865

$  10

 8,996

$  —  5,157,390

$

 52

$

302,118

$

(308,136) $

 (283) $  (6,239) $

 3,703

$

 (2,536)

 —

 —

 —

 —

 324,585

 3

 459

 —

 —

 —

 —

13,934,525

 139

 20,000

 —

 —

 —

 462

 —

 462

 —  20,139

 —

 20,139

 63

 —

 —

 63

 —

 63

 10,123

 —

 —

 —

 —

 —

 —

 —

 —

 47,305

 -

 -

 —

 —

 —

 —  4,761,906

 48

 10,551

 35

 —

 —

 —

 35

 —

 35

 —  10,599

 —

 10,599

(987,988)

 (10)

 —

 —

 510,460

 5

 5

 —

 —

 —

 —

 —

 —

 —

(8,996)

 —  1,221,945

 12

 (12)

 —

 —

 —

 —

 —

 —

 —

 —

 —  4,961,290

 50

 8,987

 —

 —

 —

 —  1,622,149

 16

 4,092

 —

 —

 —

 9,037

 —

 4,108

 —

 —

 9,037

 4,108

 —

 —

 —

 —  2,385,528

 24

 6,410

 —

 —

 6,434

 —

 6,434

 —

 —

 —

 —

 527,669

 5

 (5)

 —

 —

 —

 —

 —

 —

 —

 —

 —  2,062,126

 21

 11,734

 —

 —

 11,755

 —

 11,755

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

56,374,555

 564

110,055

 —

 —

 102,943

 6,167

 1

 —

 (1)

 7

 —

 —

 —

 —

 58,333

 1

 134

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 (23)

 —

 —

 —

 —

 —

 -

 1,077

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

110,619

 —

 7

 —

 135

 —

 1,077

 —

 —

 63

 —

 —

 —

 —

 —

 251

110,619

 —

 7

 135

 —

 1,328

 63

 —

 63

December 31,
2019
Issuances of
Common
Stock for
payment of
interest on
B3D Note
Conversion of
B3D Note to
Common
Stock
Issuance of
Series E
Preferred
Stock for
payment of
interest on
Calm Note
Issuance of
Common
Stock for
payment of
interest on
Calm Note
Conversion of
Calm Note to
Common
Stock
Conversion of
Series E
Preferred
Stock into
Common
Stock
Conversion of
Series F
Preferred
Stock into
Common
Stock
Exercise of
May 2018
Class A
Warrants into
Common
Stock
Exercise of
Calm Warrants
into Common
Stock
March Warrant
Exchange for
Common
Stock - Class
A Warrant
March Warrant
Exchange for
Common
Stock - Class
D Warrant
June Warrant 
Exchange for 
Common 
Stock -  Calm 
Warrant 
Direct
offerings of
Common
Stock and pre-
funded
warrants, net
of costs
Issuance of
restricted stock
Stock option
exercises
Issuance of
Common
Stock for
services
Fractional
shares retired
in reverse
stock split
Stock-based
compensation
Foreign
currency
translation

    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
Net loss for the
period
Distributions
to
noncontrolling
interests
Contributions
from
noncontrolling
interests
December 31,
2020

 —

 —

 —

 —

 —

 —

 —

 (90,488)

 —

(90,488)

(1,744)

(92,232)

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 —

 (244)

 (244)

 —

 —

 599

 599

 -

$

 -

 -

$

 -

94,058,853

$  941

$

475,709

$

(398,624) $

 (220) $  77,806

$

 2,565

$

 80,371

*2019 per share and weighted-average number of shares were adjusted to reflect the impact of the 1:3 reverse stock split that became effective on June 11, 2020.
The accompanying notes form an integral part of these consolidated financial statements.

F-8

 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Cash flows from operating activities

Net loss

Adjustments to reconcile net loss to net cash used in operating activities:
Items included in net loss not affecting operating cash flows:

Revaluation of warrants and conversion options
Revaluation of contingent consideration
Depreciation and amortization
Impairment/disposal of assets
Accretion of debt discount on notes
Amortization of operating lease right of use asset
Issuance of shares of Common Stock for payment of interest
Issuance of Series F Convertible Preferred Stock
Issuance of shares of Series E Preferred Stock for payment of interest
Loss on the extinguishment of debt
Debt conversion expense
Issuance of shares of Common Stock for services
Amortization of debt issuance costs
Stock-based compensation
(Gain) impairment of investment
Issuance of warrants

Changes in assets and liabilities:
Decrease (increase) in inventory
(Increase) decrease in other current assets and other assets
(Decrease) increase in lease liabilities
(Decrease) increase in accounts payable, accrued expenses and other

Net cash used in operating activities
Cash flows from investing activities

Acquisition of property and equipment
Acquisition of software

Net cash used in investing activities
Cash flows from financing activities

Proceeds from direct offerings of Common Stock and warrants
Proceeds from borrowings under Paycheck Protection Program
Proceeds from additional borrowing from B3D
Proceeds from stock option exercises
Proceeds from funding advance
Repayment of funding advance
Issuance of Calm Note
Debt issuance costs
Payments on convertible notes
Contributions from noncontrolling interests
Distributions to noncontrolling interests
Other

Net cash provided by financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents, and restricted cash at beginning of the period
Cash, cash equivalents, and restricted cash at end of the period
Cash paid during the period for

Interest
Income taxes

Non-cash investing and financing transactions

Debt discount related to issuance of convertible notes
Conversion of senior notes and warrants into common stock
Issuance of shares of Common Stock to pay debt and interest
Conversions of B3D Note into Common Stock
Conversions of Calm Note into Common Stock
Exercise and exchange of Calm Warrant into Common Stock
Exercise and exchanges of May 2018 Class A Warrants
Conversion of Series D Preferred Stock into Common Stock
Issuance of Series F Convertible Preferred Stock

Year ended December 31, 
2019
2020

$

 (92,232)

$

 (20,530)

 51,147
 (315)
 5,210
 15,356
 1,125
 2,015
 497
 —
 63
 182
 —  
 135
 128
 1,328
 (1,287)

 —  

 (10)
 (281)
 (2,904)
 (5,169)
 (25,012)

 (3,969)
 (380)
 (4,349)

 110,619
 5,653
 500
 7
 910
 (819)
 —
 —
 —
 599
 (244)
 —
 117,225
 3
 87,867
 2,635
 90,502

 187
 11

$

$
$

 — $
 — $
 — $
$
$
$
$
 — $
 — $

 20,139
 10,599
 15,863
 15,471

 (2,170)
 —
 6,124
 4,106
 958
 1,314
 105
 1,131
 —
 —
 1,584
 —
 1,031
 335
 1,984
 689

 136
 644
 (1,314)
 3,760
 (113)

 (2,275)
 —
 (2,275)

 —
 —
 500
 —
 —
 —
 2,500
 (714)
 (129)
 178
 (1,197)
 27
 1,165
 (32)
 (1,255)
 3,890
 2,635

 735
 124

 4,142
 3,494
 817
 —
 —
 —
 17
 110
 1,131

$

$
$

$
$
$
$
$
$
$
$
$

The accompanying notes form an integral part of these consolidated financial statements.

F-9

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Note 1. General

Overview

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except for share and per share data)

XpresSpa Group, Inc. (“XpresSpa Group” or the “Company”) is a health and wellness services company. The Company is
a  leading  airport  retailer  of  spa  services  through  the  Company’s  XpresSpa™  locations,  offering  travelers  premium  spa
services,  including  massage,  nail  and  skin  care,  as  well  as  spa  and  travel  products  (“XpresSpa”).  In  June  2020,  the
Company’s subsidiary, XpresTest, Inc. (“XpresTest”), launched XpresCheck™ Wellness Centers, also located in airports,
offering  its  COVID-19  and  other  medical  diagnostic  testing  services  to  airport  employees  and  the  traveling  public.  The
Company currently has two reportable operating segments: XpresSpa and XpresTest. XpresSpa is a well-recognized airport
spa  brand  with  45  locations,  consisting  of  40  domestic  and  5  international  locations,  and  XpresTest,  through  its
XpresCheck Wellness Centers, was operating in 5 airport locations domestically as of December 31, 2020.

  During  2020  and  2019,  XpresSpa  Group  generated  $8,385  and  $48,515  in  revenue,  respectively.  In  2020  and  2019,
approximately 84% and 82% of XpresSpa Group’s total revenue was generated by XpresSpa services, primarily massage
and nailcare, respectively. In 2020 and 2019, XpresSpa retail products and travel accessories accounted for 12% and 15%,
respectively,  of  revenue  and  4%  and  3%,  respectively,  was  other  revenue  generated  through  product  placement
arrangements in XpresSpa spas and from management fees earned by XpresTest.

Through its XpresCheck™ Wellness Centers and under the terms of Management Services Agreements (“MSAs”) with a
physician’s practice, the Company offers testing services to airline employees, contractors, concessionaire employees, TSA
officers and U.S. Customs and Border Protection agents, as well as the traveling public. The Company entered into MSAs
with  professional  medical  service  entities  that  provide  healthcare  services  to  patients.  Under  the  terms  of  the  MSAs,
XpresTest  provides  office  space,  equipment,  supplies,  non-licensed  staff,  and  management  services  to  be  used  for  the
purpose of COVID-19 and other medical diagnostic testing in return for a management fee. XpresTest recognized $80 of
revenue  initially  under  the  MSAs,  however  as  a  result  of  uncertainties  around  the  cash  flows  of  the  XpresCheck™
Wellness Centers, the Company subsequently concluded that the collectability criteria to qualify as a contract under ASC
606  was  not  met,  and  no  further  revenue  associated  with  the  monthly  management  fee  will  be  recognized  until  a
subsequent reassessment results in the MSAs meeting the collectability criteria.

Recent Developments

Effects of Coronavirus on Business

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic. The outbreak is
having an impact on the global economy, resulting in rapidly changing market and economic conditions. National and local
governments  around  the  world  instituted  certain  measures,  including  travel  bans,  prohibitions  on  group  events  and
gatherings,  shutdowns  of  certain  non-essential  businesses,  curfews,  shelter-in-place  orders  and  recommendations  to
practice  social  distancing,  and  many  jurisdictions  have  begun  to  re-impose  stricter  measures  in  response  to  increasing
infection rates. The outbreak and associated restrictions on travel that have been implemented have had a material adverse
impact  on  the  Company’s  XpresSpa  business  and  cash  flow  from  operations,  similar  to  many  businesses  in  the  travel
sector.  Effective  March  24,  2020,  the  Company  temporarily  closed  all  global  XpresSpa  spa  locations,  largely  due  to  the
categorization of the spa locations by local jurisdictions as “non-essential services.” Substantially all of our spa locations
remain closed. The Company intends to reopen its XpresSpa spa locations and resume normal operations once restrictions
are lifted and airport traffic returns to sufficient levels to support operations. The impact of COVID-19 is unknown and
may continue as the rates of infection have increased in many states in the U.S., thus additional restrictive measures may be
necessary.

10

Table of Contents

Liquidity

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

As of December 31, 2020, the Company had approximately $89,801 of cash and cash equivalents, and total current assets
of  approximately  $91,779.  The  Company's  total  current  liabilities  balance,  which  includes  accounts  payable,  accrued
expenses, and the current portions of its promissory note and operating lease liabilities was approximately $13,477 as of
December 31, 2020. The working capital was $78,302 as of December 31, 2020, compared to a working capital deficiency
of $12,287 as of December 31, 2019. The increase in working capital was primarily due to the net proceeds from registered
direct offerings of $110,619 and the resulting reduction in accounts payable, accrued expenses and other current liabilities,
offset somewhat by the increase in the current portion of the unsecured promissory note, which are discussed in greater
detail in the notes to these consolidated financial statements.

While  the  Company  has  aggressively  reduced  operating  and  overhead  expenses  in  the  XpresSpa  brand,  and  while  it
continues  to  focus  on  its  overall  profitability,  it  has  continued  to  generate  negative  cash  flows  from  operations,  and  it
expects to incur net losses in the short-term.

The Company has taken actions to improve its overall cash position and access to liquidity through equity offerings and
debt  retirements,  by  exploring  valuable  strategic  partnerships,  right  sizing  its  corporate  structure  and  streamlining  its
operations.

Note 2. Accounting and Reporting Policies

(a) Basis of presentation and principles of consolidation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of
the Company, all entities that are wholly owned by the Company, and all entities in which the Company has a controlling
financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.

(b) Use of estimates

The  preparation  of  the  accompanying  consolidated  financial  statements  in  conformity  with  U.S.  GAAP  requires
management  to  make  certain  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and
disclosure  of  contingent  assets  and  liabilities  as  of  the  date  of  the  consolidated  financial  statements  and  the  reported
amounts  of  revenues  and  expenses  for  the  periods  presented.  Actual  results  may  differ  from  such  estimates.  Significant
items  subject  to  such  estimates  and  assumptions  include  the  Company’s  long-lived  assets,  intangibles  assets,  the  useful
lives  of  the  Company’s  intangible  assets,  the  valuation  of  the  Company’s  derivative  warrant  liabilities,  the  valuation  of
stock-based compensation, deferred tax assets and liabilities, income tax uncertainties, and other contingencies.

(c) Translation into United States dollars

The  Company  conducts  certain  transactions  in  foreign  currencies,  which  are  recorded  at  the  exchange  rate  as  of  the
transaction  date.  All  exchange  gains  and  losses  occurring  from  the  remeasurement  of  monetary  balance  sheet  items
denominated  in  non-dollar  currencies  are  included  in  non-operating  income  (expense)  in  the  consolidated  statements  of
operations and comprehensive loss.

Accounts of the foreign subsidiaries of XpresSpa are translated into United States dollars. Assets and liabilities have been
translated primarily at year end exchange rates and revenues and expenses have been translated at average monthly rates
for the year. The translation adjustments arising from the use of different exchange rates are included as foreign currency

F-11

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

translation  within  the  consolidated  statements  of  operations  and  comprehensive  loss  and  consolidated  statements  of
changes in stockholders’ equity (deficit).

(d) Cash and cash equivalents

The  Company  maintains  cash  in  checking  and  money  market  accounts  with  financial  institutions.  The  Company  has
established  guidelines  relating  to  diversification  and  maturities  of  its  investments  in  order  to  minimize  credit  risk  and
maintain high liquidity of funds. The Company considers all highly liquid investments purchased with an original maturity
of three months or less from the time they are acquired to be cash equivalents.  Cash equivalents include amounts due from
third-party financial institutions for credit and debit card transactions which typically settle in less than five days.

(e) Derivative instruments

The Company recognizes all derivative instruments as either assets or liabilities in the consolidated balance sheets at their
respective fair values. The Company’s derivative instruments are revalued at each reporting date, with changes in the fair
value  of  the  instruments  included  in  the  consolidated  statements  of  operations  and  comprehensive  loss  as  non-operating
income  (expense).  The  Company  reviews  the  terms  of  features  embedded  in  non-derivative  instruments  to  determine  if
such  features  require  bifurcation  and  separate  accounting  as  derivative  financial  instruments.  Equity-linked  derivative
instruments are evaluated in accordance with FASB Accounting Standard Codification (“ASC”) 815-40, “Contracts in an
Entity’s  Own  Equity,”  to  determine  if  such  instruments  are  indexed  to  the  Company’s  own  stock  and  qualify  for
classification in equity.

(f) Inventory

All  inventory  is  valued  at  the  lower  of  cost  or  net  realizable  value.  Cost  is  determined  using  a  weighted-average  cost
method.

(g) Intangible assets

Intangible assets include trade names, customer relationships, and technology, which were primarily acquired as part of the
acquisition  of  XpresSpa  in  December  2016  and  were  recorded  based  on  the  estimated  fair  value  in  purchase  price
allocation.  The  intangible  assets  are  amortized  over  their  estimated  useful  lives,  which  are  periodically  evaluated  for
reasonableness.

The Company’s intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that
the  carrying  amount  of  an  asset  may  not  be  recoverable.  The  fair  value  is  than  compared  to  the  carrying  value  and  an
impairment  charge  is  recognized  by  the  amount  in  which  the  carrying  value  exceeds  the  fair  value  of  the  asset.    We
determine fair value by using the relief from royalty method.  In assessing the recoverability of the Company’s intangible
assets, the Company must make estimates and assumptions regarding future cash flows and other factors to determine the
fair  value  of  the  respective  assets.  These  estimates  and  assumptions  could  have  a  significant  impact  on  whether  an
impairment charge is recognized and also the magnitude of any such charge. Fair value estimates are made at a specific
point in time, based on relevant information.

(h) Property and Equipment

Property  and  equipment  is  recorded  at  historical  cost  and  primarily  consists  of  leasehold  improvements,  furniture  and
fixtures, and other operating equipment. Depreciation is calculated on a straight-line basis over the estimated useful lives of
the assets. Leasehold improvements are depreciated over the lesser of the lease term or economic useful life. Maintenance
and repairs are charged to expense, and renovations or improvements that extend the service lives of the Company’s assets
are capitalized over the lesser of the extension period or life of the improvement.

F-12

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

(i) Impairment of long-lived assets

Long-lived assets are tested for impairment at the lowest level at which there are identifiable operating cash flows, which is
at  the  individual  spa  or  clinic  location  for  the  XpresSpa  and  XpresCheck  businesses.  The  Company’s  long-lived  assets
consist  primarily  of  leasehold  improvements  and  right  to  use  lease  assets  for  each  of  its  locations  (considered  the  asset
group). The Company reviews its long-lived assets for recoverability yearly or sooner if events or changes in circumstances
indicate  that  the  carrying  value  of  long-lived  assets  may  not  be  recoverable.    If  indicators  are  present,  the  Company
performs  a  recoverability  test  by  comparing  the  sum  of  the  estimated  undiscounted  future  cash  flows  attributable  to  the
asset  group  in  question  to  its  carrying  amount.  An  impairment  loss  is  recognized  if  it  is  determined  that  the  long-lived
 asset group is not recoverable and is calculated based on the excess of the carrying amount of the long-lived asset group
over the long-lived asset groups fair value. The Company estimates the fair value of long-lived assets using present value
income approach. Future cash flow was calculated based on forecasts over the estimated remaining useful life of the asset
group, which for each of the Company’s locations, is the remaining term of the operating lease.

(j) Leases

The right of use asset (“ROU”) on the Company’s consolidated balance sheet represents a lessee's right to use an asset over
the  life  of  a  lease.  Operating  lease  ROU  assets  and  lease  liabilities  are  recognized  at  commencement  date  based  on  the
present  value  of  lease  payments  over  the  lease  term,  plus  any  lease  payments  made  to  the  lessor  before  the  lease
commencement date, plus any initial direct costs incurred, minus any lease incentives received. The amortization period for
the right of use asset is from the lease commencement date to the earlier of the end of the lease term or the end of the useful
life of the asset. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we
will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The
Company has elected to exclude all short-term leases (i.e, leases with term of 12 months or less) from recognition on the
balance sheet.  

The Company’s lease liabilities are determined by calculating the present value of all future lease payments using the rate
implicit  in  the  lease  if  it  can  be  readily  determined,  or  the  lessee’s  incremental  borrowing  rate.  The  Company  uses  its
incremental borrowing rate at the inception of the lease to determine the present value of future lease payments as the rate
implicit in its leases could not be readily determined.

Certain leases provide for contingent rents that are not measurable at inception. These contingent rents are primarily based
on a percentage of sales that are in excess of a predetermined level, an increase based on a change in the consumer price
index  or  fair  market  value.  These  amounts  are  excluded  from  the  calculation  of  the  right  of  use  asset  and  lease  liability
under ASC 842. Minimum rent under these leases is included in the determination of rent expense when it is probable that
the expense has been incurred and the amount can be reasonably estimated.

The Financial Accounting Standards Board (“FASB”) issued a Q&A in March 2020 that focused on the application of lease
guidance in ASC 842 for lease concessions related to the effects of COVID-19. The FASB staff has said that entities can
elect  to  not  evaluate  whether  concessions  granted  by  lessors  related  to  COVID-19  are  lease  modifications.  Entities  that
make this election can then apply the lease modification guidance in ASC 842 or account for the concession as if it were
contemplated as part of the existing contract. The Company has elected to not treat the concessions as lease modifications
and will instead account for the lease concessions as if they were contemplated as part of the existing leases. The Company
has  recorded  negative  variable  lease  expense  and  adjusted  lease  liabilities  at  the  point  in  which  the  rent  concession  has
become accruable.

F-13

Table of Contents

(k) Restricted cash

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Restricted cash, which is listed as a separate line item in the consolidated balance sheets, represents balances at financial
institutions to secure bonds and letters of credit as required by the Company’s various lease agreements.

(l) Equity investments

Equity investments are carried at fair value with the changes in fair value recorded in the statement of operations and other
comprehensive loss in accordance with ASU 2016-01. Equity investments without readily determinable fair values are
measured at cost less any identified impairment and reflective of any observable transactions. The Company will perform a
qualitative assessment on an annual basis and recognize impairment if there are sufficient indicators that the fair value of
the investment is less than the carrying value.

(m) Revenue recognition

The Company recognizes revenue from the sale of XpresSpa products and services when the services are rendered at
XpresSpa stores and from the sale of products at the time products are purchased at our stores or online usually by credit
card, net of discounts and applicable sales taxes. Accordingly, the Company recognizes revenue for our single performance
obligation related to both in-store and online sales at the point at which the service has been performed or the control of the
merchandise has passed to the customer. Revenues from the XpresSpa retail and e-commerce businesses are recorded at the
time goods are shipped.

Through its XpresCheck™ Wellness Centers and under the terms of Managed Services Agreements (“MSAs”) with a
physician’s practice, the Company offers testing services to airline employees, contractors, concessionaire employees, TSA
officers and U.S. Customs and Border Protection agents, as well as the traveling public. The Company entered into MSAs
with professional medical service entities that provide healthcare services to patients. Under the terms of the MSAs,
XpresTest provides office space, equipment, supplies, non-licensed staff, and management services to be used for the
purpose of COVID-19 and other medical diagnostic testing in return for a management fee. As a result of uncertainties
around the cash flows of the XpresCheck™ Wellness Centers, the Company concluded that the collectability criteria to
qualify as a contract under ASC 606 is not met, and no revenue associated with the monthly management fee will be
recognized at this point from the MSAs. The Company will instead recognize management fees paid to the company as a
deposit contract liability until the subsequent reassessment of the contract results in the MSAs meeting the collectability
criteria or termination of the contracts. As of December 31, 2020, management recorded a deposit contract liability of $886
for payments received in Accounts payable, accrued expenses and other on the Company’s consolidated balance sheet.

The Company has a franchise agreement with an unaffiliated franchisee to operate an XpresSpa location. Under the
Company’s franchising model, all initial franchising fees relate to the franchise right, which is a single performance
obligation that transfers over time. Upon receipt of the non-recurring, non-refundable initial franchise fee, management
records a deferred revenue liability in Accounts payable, accrued expenses and other on the Company’s consolidated
balance sheets and recognizes revenue on a straight-line basis over the life of the franchise agreement.

The Company has also entered into collaborative agreements with marketing partners whereby it sells certain of its
partners’ products in the Company’s XpresSpa spas. The Company acts as an agent for revenue recognition purposes and
therefore records revenue net of the revenue share payable to the partners. Upon receipt of the non-recurring, non-
refundable initial collaboration fee, management records a deferred revenue liability in Accounts payable, accrued
expenses and other on the Company’s consolidated balance sheets and recognizes revenue on a straight-line basis over the
life of the collaboration agreement.

F-14

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The Company excludes all sales taxes assessed to our customers from revenue. Sales taxes assessed on revenues are
included in Accounts payable, accrued expenses and other on the Company’s consolidated balance sheets until remitted to
state agencies.

(n) Gift cards and customer rewards program

XpresSpa offers no-fee, non-expiring gift cards to its customers. No revenue is recognized upon issuance of a gift card and
a liability is established for the gift card’s cash value. The liability is relieved, and revenue is recognized upon redemption
by the customer. As the gift cards have no expiration date, there is no provision for reduction in the value of unused card
balances.

In  addition,  XpresSpa  maintains  a  rewards  program  in  which  customers  earn  loyalty  points,  which  can  be  redeemed  for
future  services.  Loyalty  points  are  rewarded  upon  joining  the  loyalty  program,  for  customer  birthdays,  and  based  upon
customer  spending.  When  a  customer  redeems  loyalty  points,  the  Company  recognizes  revenue  for  the  redeemed  cash
value and reduces the related loyalty program liability. On June 1, 2018, the Company adopted a formal expiration policy
whereby  any  loyalty  members  with  inactivity  for  an  18-month  period  will  forfeit  any  unused  loyalty  rewards.      Upon
closure of the spa locations in March 2020, the Company temporarily suspended the expiration policy.

The  costs  associated  with  gift  cards  and  reward  points  are  accrued  as  the  rewards  are  earned  by  the  cardholder  and  are
included in Accounts payable, accrued expenses and other in the consolidated balance sheets until used.

(o) Segment reporting

ASC  280,  Segment  Reporting,  establishes  standards  for  reporting  information  about  operating  segments.  Operating
segments  are  defined  as  components  of  an  enterprise  about  which  separate  financial  information  is  available  that  is
evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources
and in assessing performance. The Company’s chief operating decision maker is the Chief Executive Officer, who reviews
the  financial  performance  and  the  results  of  operations  of  the  segments  prepared  in  accordance  with  U.S.  GAAP  when
making decisions about allocating resources and assessing performance of the Company.

The  Company  currently  has  two  reportable  operating  segments:  XpresSpa  and  XpresTest.  XpresSpa,  a  leading  airport
retailer of spa services and offers travelers premium spa services in airports. XpresTest offers convenient COVID-19 and
other medical diagnostic testing services to airport employees and to the traveling public. XpresSpa is a well-recognized
airport spa brand in 45 locations, within of 40 domestic and 5 international airports, whereas XpresTest was operating in 5
airport locations domestically as of December 31, 2020.

  During  2020  and  2019,  XpresSpa  Group  generated  $8,385  and  $48,515  in  revenue,  respectively.  In  2020  and  2019,
approximately $8,045 and $47,328 of XpresSpa Group’s total revenue in was generated by XpresSpa services and retail
product revenues. In 2020, XpresTest accounted for $80 of XpresSpa Group’s total revenue from management fees earned
under the MSA’s.

There are currently no intersegment revenues. Asset information by operating segment is presented below since the chief
operating  decision  maker  reviews  this  information  by  segment.  The  reporting  segments  follow  the  same  accounting
policies used in the preparation of the Company’s audited consolidated financial statements.

(p) Pre-opening costs

Pre-opening and start-up activity costs, which include rent and occupancy, supplies, advertising, and other direct expenses
incurred prior to the opening of a new store, are expensed in the period in which they are incurred.

F-15

 
 
Table of Contents

(q) Cost of sales

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Cost  of  sales  consists  of  spa  and  clinic  operating  costs.  These  costs  include  all  costs  that  are  directly  attributable  to  the
location’s operations and include:

● payroll and related benefits for the location’s operations and management;

● rent, percentage rent and occupancy costs;

● the cost of merchandise and testing supplies;

● freight, shipping and handling costs;

● production costs;

● inventory shortage and valuation adjustments; and

● costs associated with sourcing operations.

(r) Stock-based compensation

Stock-based  compensation  is  recognized  as  an  expense  in  the  consolidated  statements  of  operations  and  comprehensive
loss and such cost is measured at the grant-date fair value of the equity-settled award. The fair value of stock options is
estimated as of the date of grant using the Black-Scholes-Merton (“Black-Scholes”) option-pricing model. The fair value of
Restricted Stock Units (“RSUs”) is calculated as of the date of grant using the grant date closing share price multiplied by
the  number  of  RSUs  granted.  The  expense  is  recognized  on  a  straight-line  basis,  over  the  requisite  service  period.  The
Company uses the simplified method to estimate the expected term of options due to insufficient history and high turnover
in the past. Expected volatility is estimated based on a weighted average historical volatility of the Company. The risk-free
rate for the expected term of the option is based on the United States Treasury yield curve as of the date of grant.

(s) Income taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and  liabilities  and  their  respective  tax  bases  and  operating  loss  and  tax  credit  carryforwards.  Deferred  tax  assets  and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date. A valuation allowance is provided for the amount of
deferred  tax  assets  that,  based  on  available  evidence,  are  not  more  likely  than  not  to  be  realized.  Tax  benefits  related  to
excess deductions on stock-based compensation arrangements are recognized when they reduce taxes payable.

In assessing the need for a valuation allowance, the Company looks at cumulative losses in recent years, estimates of future
taxable earnings, feasibility of tax planning strategies, the ability to realize tax benefit carryforwards, and other relevant
information.  Valuation  allowances  related  to  deferred  tax  assets  can  be  impacted  by  changes  to  tax  laws,  changes  to
statutory tax rates and future taxable earnings. Ultimately, the actual tax benefits to be realized will be based upon future
taxable  earnings  levels,  which  are  very  difficult  to  predict.  In  the  event  that  actual  results  differ  from  these  estimates  in
future periods, the Company will be required to adjust the valuation allowance.

F-16

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The  Company  recognizes  the  effect  of  income  tax  positions  only  if  those  positions  are  more  likely  than  not  of  being
sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% of being realized.
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.  The Company
had no uncertain tax positions as of December 31, 2020 and 2019.

(t) Noncontrolling interests

Noncontrolling interests represent the noncontrolling holders’ percentage share of earnings or losses from the subsidiaries,
in which the Company holds a majority, but less than 100%, ownership interest and the results of which are included in the
Company’s consolidated statements of operations and comprehensive loss. Net loss  attributable to noncontrolling interests
represents  the  proportionate  share  of  the  noncontrolling  holders’  ownership  in  certain  subsidiaries  of  XpresSpa  and  of
XpresTest.

(u) Net loss per common share

Basic  net  loss  per  share  is  computed  by  dividing  the  net  loss  attributable  to  common  shareholders  for  the  period  by  the
weighted-average  number  of  shares  of  Common  Stock  outstanding  during  the  period.  Diluted  net  loss  per  share  is
computed by dividing the net loss attributable to the Company for the period by the weighted-average number of shares of
Common Stock plus dilutive potential Common Stock considered outstanding during the period. However, as the Company
generated net losses in all periods presented, all potentially dilutive securities, including certain warrants and stock options,
were not reflected in diluted net loss per share because the impact of such instruments was anti-dilutive.

(v) Commitments and contingencies

Liabilities for loss contingencies arising from assessments, estimates or other sources are recorded when it is probable that
a liability has been incurred and the amount can be reasonably estimated. Legal costs expected to be incurred in connection
with a loss contingency are expensed as incurred.

(w) Reclassification

Certain balances in the 2019 consolidated financial statements have been reclassified to conform to the presentation in the
2020 consolidated financial statements, primarily the classification and presentation of certain items in the operating
activities section of the statement of cash flows and the loss from operations before income taxes section of the statement
of operations and comprehensive loss. Such reclassifications did not have a material impact on the consolidated financial
statements.

(x) Fair value measurements

The Company measures fair value in accordance with ASC 820-10, Fair Value Measurements and Disclosures. ASC 820-
10 clarifies that fair value is an exit price, representing the amount that would be received by selling an asset or paid to
transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement
that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a
basis for considering such assumptions, ASC 820-10 establishes a three-tier value hierarchy, which prioritizes the inputs
used in the valuation methodologies in measuring fair value:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the
measurement date.

F-17

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Level 2: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the asset or liability.

Level 3: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not
available,  thereby  allowing  for  situations  in  which  there  is  little,  if  any,  market  activity  for  the  asset  or  liability  at
measurement date.

The  fair  value  hierarchy  also  requires  an  entity  to  maximize  the  use  of  observable  inputs  and  minimize  the  use  of
unobservable inputs when measuring fair value.

(y) Recently adopted accounting pronouncements

Accounting Standards Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments (“ASU No. 2016-13”)

On January 1, 2020, the Company adopted ASU No. 2016-13 using a modified-retrospective approach. This standard
changes the impairment model for most financial assets that are measured at amortized cost and certain other instruments,
including trade receivables, from an incurred loss model to an expected loss model and adds certain new required
disclosures. Under the expected loss model, entities will recognize estimated credit losses to be incurred over the entire
contractual term of the instrument rather than delaying recognition of credit losses until it is probable the loss has been
incurred. Adoption of this standard did not result in an adjustment to opening accumulated deficit and did not have a
material impact on the Company’s consolidated financial statements.

Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the
Disclosure Requirements for Fair Value Measurement (“ASU No. 2018-13”)

On  January  1,  2020,  the  Company  adopted  ASU  No.  2018-13.  This  amendment  provides  updates  to  the  disclosure
requirements  on  fair  value  measures  in  Topic  820,  which  includes  the  changes  in  unrealized  gains  and  losses  in  other
comprehensive  income  for  recurring  Level  3  fair  value  measurements,  the  option  of  additional  quantitative  information
surrounding  unobservable  inputs  and  the  elimination  of  disclosures  around  the  valuation  processes  for  Level  3
measurements. The amendments on changes in unrealized gains and losses, the range and weighted average of significant
unobservable  inputs  used  to  develop  Level  3  fair  value  measurements,  and  the  narrative  description  of  measurement
uncertainty  have  been  applied  prospectively  beginning  January    1,  2020.  All  other  amendments  have  been  applied
retrospectively  to  all  periods  presented.  Adoption  of  this  standard  did  not  have  a  material  impact  on  the  Company’s
consolidated financial statements.

(z) Recently issued accounting pronouncements

Accounting Standards Update No. 2020-10—Codification Improvements

Issued in October 2020, this release updates various codification topics by clarifying or improving disclosure requirements
to align with the SEC’s regulations. The Company will adopt ASU 2020-10 as of the reporting period beginning January 1,
2021. The adoption of this update is not expected to have a material effect on the Company’s consolidated financial
statements.

Accounting Standards Update No. 2020-06—Debt--Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)

F-18

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Issued in August 2020, this update is intended to reduce the unnecessary complexity of the current guidance thus resulting
in more accurate accounting for convertible instruments and consistent treatment from one entity to the next. Under current
GAAP, there are five accounting models for convertible debt instruments. Except for the traditional convertible debt model
that recognizes a convertible debt instrument as a single debt instrument, the other four models, with their different
measurement guidance, require that a convertible debt instrument be separated (using different separation approaches) into
a debt component and an equity or a derivative component. Convertible preferred stock also is required to be assessed
under similar models. The FASB decided to simplify the accounting for convertible instruments by removing certain
separation models currently included in other accounting guidance that were being applied to current accounting for
convertible instruments. Under the amendments in this update, an embedded conversion feature no longer needs to be
separated from the host contract for convertible instruments with conversion features that are not required to be accounted
for as derivatives. Consequently, a convertible debt instrument will be accounted for as a single liability measured at its
amortized cost and a convertible preferred stock will be accounted for as a single equity instrument measured at its
historical cost, as long as no other features require bifurcation and recognition as derivatives. The Board also decided to
add additional disclosure requirements in an attempt to improve the usefulness and relevance of the information being
provided.

The new standard is effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal
years. The Company does not believe the adoption of this standard will have a material impact on its consolidated financial
statements.

Accounting Standards Update No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and
Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321,
Topic 323, and Topic 815

Issued in January 2020, the amendments in this update affect all entities that apply the guidance in Topics 321, 323, and
815 and (1) elect to apply the measurement alternative or (2) enter into a forward contract or purchase an as option to
purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted
for under the equity method of accounting. The Company applies the guidance included in Topic 815 to its derivative
liabilities but does not intend on applying the new measurement alternative included in the update. The new standard is
effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company
does not believe the adoption of this standard will have a material impact on its consolidated financial statements.

Accounting Standards Update No. 2019-12—Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
Issued in December 2019, the amendments in this update are effective for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2020. The amendments in this update simplify the accounting for income taxes
by removing certain exceptions to guidance in Topic 740. The specific areas of potential simplification were submitted by
stakeholders as part of the FASB’s simplification initiative. The Company does not believe the adoption of this standard
will have a material impact on its consolidated financial statements.

F-19

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Note 3. Net Loss per Share of Common Stock

The table below presents the computation of basic and diluted net losses per  common share:

Basic and diluted numerator:
Net loss attributable to XpresSpa Group, Inc.
Less: deemed dividend on warrants and preferred stock
Net loss attributable to common shareholders
Basic and diluted denominator:
Basic and diluted weighted average shares outstanding
Basic and diluted net loss per share

Net loss per share data presented above excludes from the calculation of diluted
net loss the following potentially dilutive securities, as they had an anti-dilutive
impact:
Both vested and unvested options to purchase an equal number of shares of Common
Stock
Warrants to purchase an equal number of shares of Common Stock
Preferred stock on an as converted basis
Convertible notes on an as converted basis
Total number of potentially dilutive securities excluded from the calculation of
loss per share attributable to common shareholders

Reverse Stock Split

Year ended
December 31, 

2020

2019

$

$

$

 (90,488)
 (945)
 (91,433)

 44,567,542
 (2.05)

$

$

$

 (21,223)
 —
 (21,223)

 1,634,444
 (12.99)

 1,353,888
 48,044,381

 —  
 —  

 49,653
 1,129,371
 655,164
 1,583,333

 49,398,269

 3,417,521

On June 11, 2020, the Company effected a 1-for-3 reverse stock split, whereby every three shares of its Common Stock
was  reduced  to  one  share  of  its  Common  Stock  and  the  price  per  share  of  its  Common  Stock  was  multiplied  by  3.  All
references to shares and per share amounts have been adjusted to reflect the reverse stock split.

Note 4. Cash, Cash Equivalents, and Restricted Cash

Cash denominated in United States dollars
Cash denominated in currency other than United States dollars
Restricted cash
Credit and debit card receivables
Total cash, cash equivalents and restricted cash

$

$

    December 31, 2020     December 31, 2019
 890
 1,048
 451
 246
 2,635

 88,636
 1,158
 701
 7
 90,502

$

$

As  of  December  31,  2020  and  2019,  cash  and  cash  equivalents  included  $7  and  $246  of  credit  card  receivables,
respectively. The Company places its cash and temporary cash investments with credit quality institutions. At times, such
cash  denominated  in  United  States  dollars  may  be  in  excess  of  the  Federal  Deposit  Insurance  Corporation  (“FDIC”)
insurance limit. At December 31, 2020, deposits in excess of FDIC limits were $88,556. As of December 31, 2020 and

F-20

    
    
 
   
  
 
 
 
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

2019,  the  Company  held  cash  balances  in  overseas  accounts,  totaling  $1,158  and  $1,048,  respectively,  which  are  not
insured by the FDIC. If the Company were to distribute the amounts held overseas, the Company would need to follow an
approval and distribution process as defined in its operating and partnership agreements, which may delay and/or reduce
the availability of that cash to the Company.

Note 5. Other Current Assets

As of December 31, 2020, and 2019, the Company’s other current assets were comprised of the following:

Prepaid expenses
Other
Total other current assets

December 31, 2020 December 31, 2019
 984
$
 118
 1,102

 1,135 $
 186  
 1,321 $

$

Prepaid expenses are predominantly comprised of financed and prepaid insurance policies which have terms of one year or
less.

Note 6. Property and Equipment

Property  and  equipment  is  comprised  of  three  categories:  leasehold  improvements,  furniture  and  fixtures,  and  other
operating equipment as of December 31, 2020 and 2019 as follows:

Leasehold improvements
Furniture and fixtures
Other operating equipment

Accumulated depreciation
Total property and equipment, net

December 31, 
2019

     2020     
$  8,357
 362
 388
 9,107
   (4,946)
$  4,161

     Useful Life

$  16,102   Average 5-8 years

 863  

 3-4 years

 1,305   Maximum 5 years

 18,270
   (10,206) 
$  8,064  

Depreciation  is  computed  using  the  straight-line  method  over  the  estimated  useful  lives  of  the  related  assets.  Leasehold
improvements  are  depreciated  over  the  shorter  of  remaining  lease  term  or  economic  useful  life  (which  is  on  average  5-
8 years).

The  Company  performed  assessments  of  its  property  and  equipment  for  impairment  for  the  years  ended  December  31,
2020  and  2019  and  based  upon  the  results  of  the  impairment  tests,  the  Company  recorded  impairment  expenses  of
approximately $4,954 and $1,844, respectively, which is included in “Impairment/disposal of assets” in the consolidated
statements of operations and comprehensive loss.

In 2019, as a result of an early termination of a lease for one of its closed locations, the Company assessed all assets at the
closed  location  for  impairment.  This  resulted  in  a  charge  of  approximately  $620,  which  was  included  in
"Impairment/disposal of assets"  in  the  consolidated  statements  of  operations  and  comprehensive  loss  for  the  year  ended
December  31,  2019.  The  Company  also  reduced  the  remaining  right  of  use  asset  and  the  lease  liability  balances  by
approximately $421 related to the lease for this location.

The  Company  expensed  approximately  $231  of  costs  incurred  during  2019  that  had  been  capitalized  in  anticipation  of
opening new spa locations which the Company later determined were not viable. The Company also wrote off

F-21

 
    
 
 
 
 
  
  
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

approximately  $109  related  to  a  previous  asset  disposition  that  had  originally  been  classified  as  held  for  sale  and  was
reclassified to continuing operations, but the assets were ultimately deemed not realizable as of December 31, 2019. These
charges  are  included  in  the  "Impairment/disposition  of  assets"  line  in  the  consolidated  statement  of  operations  and
comprehensive loss for the year ended December 31, 2019.

During  the  years  ended  December  31,  2020  and  2019,  the  Company  recorded  $2,853  and  $3,821,  respectively,  of
depreciation expense.

Note 7. Other Assets

Other assets in the consolidated balance sheets are comprised of the following as of December 31, 2020 and 2019:

Equity investments
Lease deposits
Other
Other assets

$

    December 31, 2020     December 31, 2019
 484
 755
 —
 1,239

 1,768
 736
 85
 2,588

$

$

$

As of December 31, 2020, the equity investment in Route1 had a readily determinable fair value of $1,768. The Company
recorded an unrealized gain of $1,284 in 2020 in connection with the remeasurement of the common shares and warrants of
 Route 1 it obtained in the 2018 sale of Group Mobile to Route 1.  The gain is included in Other  non-operating  income
(expense), net on the consolidated statement of operations and comprehensive loss for the year ended December 31, 2020.  

In 2019, the Company fully impaired the portion of its equity investment in Route1 related to Group Mobile’s failure to
achieve certain performance targets established in connection with the sale of Group Mobile to Route 1, and recorded an
impairment  charge  of  $1,141,  which  is  included  in  “Impairment/disposal  of  assets”  on  the  consolidated  statement  of
operations and comprehensive loss for the year ended December 31, 2019.

In  2019,  the  Company  recorded  an  impairment  loss  on  its  FLI  Charge  cost  method  investment,  which  the  Company
received  from  the  disposition  of  FLI  Charge  in  October  2017,  of  approximately  $47,  which  is  included  in
“Impairment/disposal of assets” on the Company’s consolidated statements of operations and comprehensive loss for the
year ended December 31, 2019.

The Company assessed its investment in InfoMedia Services Limited (“InfoMedia”) for impairment at December 31, 2019.
InfoMedia  had  failed  to  obtain  financing  to  fund  continuing  operations  and  the  Company  believes  this  represents  a
triggering event. It was determined that the Company should fully impair its investment  in InfoMedia  and recorded an
impairment  expense  of    $787,  which  is  included  in  “Impairment/disposal  of  assets”  on  the  Company's  statement  of
operations and comprehensive loss for the year ended December 31, 2019.

The Company had an investment in Marathon Patent Group, Inc. (“Marathon”), which the Company acquired in January
2018, with an acquisition date fair value of $450. The Company sold its remaining investment in Marathon of $23 in 2019
for net proceeds of $14.

Also included in “Other assets” as of December 31, 2020 and 2019 were $736 and $755, respectively, of security deposits
made pursuant to various lease agreements, which will be returned to the Company at the end of the leases.

F-22

 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Note 8. Intangible Assets

The following table provides information regarding the Company’s intangible assets, which consist of the following:

December 31, 2020

December 31, 2019

Gross

Net

Gross

Net

Trade name
Software
Total intangible assets

Carrying Accumulated Carrying Carrying Accumulated Carrying
     Amount     Amortization     Amount      Amount     Amortization     Amount
$  6,600
 183
$  6,783

$  13,309
 312
$  13,621

$  1,339
 694
$  2,033

 (6,709)
 (129)
 (6,838)

 (899)
 (264)
 (1,163)

 440
 430
 870

$

$

$

$

$

$

The  Company’s  trade  name  relates  to  the  value  of  the  XpresSpa  trade  name,  and  software  relates  to  certain  capitalized
third-party costs related to a new website and a point-of-sale system.

In the year ended December 31, 2020, the Company recorded an impairment of the value of the XpresSpa trade name of
$3,934, which is included in “Impairment/disposal of assets” on the Company’s consolidated statement of operations and
comprehensive loss for the year ended December 31, 2020.

In the year ended December 31, 2019, the Company wrote off the net book value of certain patents that were no longer
generating cash flow totaling approximately $85, which is included in “Impairment/disposal of assets” on the Company’s
consolidated statement of operations and comprehensive loss.

The Company’s intangible assets are amortized over their expected useful lives, which is six years for trade names and five
years for software. During the years ended December 31, 2020 and 2019, the Company recorded amortization expense of
$2,357 and $2,303, respectively, related to its intangible assets.

Estimated amortization expense for the Company’s intangible assets  at December 31, 2020 is as follows:

Calendar Years ending December 31, 
2021
2022
2023
2024
Total

     Amount

 412
 390
 67
 1
 870

$

Note 9. Leases

The  Company  leases  spa  and  clinic  locations  at  various  domestic  and  international  airports.  Additionally,  the  Company
leases its corporate office in New York City. Certain leases entered into by the Company are accounted for in accordance
with ASC 842. The Company determines if an arrangement is a lease at inception and if it qualifies under ASC 842. The
Company’s lease arrangements generally contain fixed payments throughout the term of the lease and most also contain a
variable  component  to  determine  the  lease  obligation  where  a  certain  percentage  of  sales  is  used  to  calculate  the  lease
payments. The Company enters into leases that expire, are amended and extended, or are  extended on a month-to-month
basis. Leases are not included in the calculation of the total lease liability and the right of use asset when they are month-
to-month.

F-23

 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

All  qualifying  leases  held  by  the  Company  are  classified  as  operating  leases.  Operating  lease  assets  represent  the
Company’s  right  to  use  an  underlying  asset  for  the  lease  term  and  lease  liabilities  represent  its  obligation  to  make  lease
payments arising from the lease. Operating lease assets and liabilities are recognized at commencement date based on the
present value of lease payments over the lease term. The Company records its operating lease assets and liabilities based on
required  guaranteed  payments  under  each  lease  agreement.  The  Company  uses  its  incremental  borrowing  rate,  which
approximates  the  rate  at  which  the  Company  can  borrow  funds  on  a  secured  basis,  using  the  information  available  at
commencement date of the lease in determining the present value of guaranteed lease payments. The interest rate implicit
in the lease is generally not determinable in transactions where a company is the lessee.

The  Company  reviews  all  of  its  existing  lease  agreements  to  determine  whether  there  were  any  modifications  to  lease
agreements and to assess if any agreements should be accounted for pursuant to the guidance in ASC 842. Upon adoption
of  ASC  842,  the  Company  used  11.24%  as  its  incremental  borrowing  rate  for  its  leases.   The  Company  did  exercise  its
option  to  extend  the  term  of  existing  lease  contracts  during  the  years  ended  December  31,  2020  and  2019.    Since  the
existing lease liability did not originally consider the extension of the lease term for these leases, the Company reassessed
the incremental borrowing rate used to calculate the lease liability. As a result of the Company renegotiating terms of its
senior secured notes during 2019, the borrowing rate was reduced from 11.24% in 2019 to 9.0% in 2020 and the Company
determined  that  it  should  use  9.0%  as  its  2020  incremental  borrowing  rate  for  lease  extensions,  modifications  and  new
leases.

The Company has received rent concessions from landlords on a majority of its leases, allowing for the relief of minimum
guaranteed payments in exchange for percentage-of-revenue rent or providing relief from rent through payment deferrals.
Currently, the period of relief from these payments generally range from three to six months, are often extended and began
in  March  2020.  The  Company  received  minimum  guaranteed  payment  concessions  of  $2,562  for  the  year  ended
December 31, 2020.

The following is a summary of the activity in the Company’s current and long-term operating lease liabilities for the year
ended December 31, 2020 and 2019:

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
Leased assets obtained in exchange for new and modified operating lease liabilities
Leased assets surrendered in exchange for termination of operating lease liabilities

As of December 31, 2020, future minimum operating leases commitments are as follows:

Year ended December 31, 

2020

2019

$
$
$

 (2,344)
 (3,144)
 11

$
$
$

 (2,623)
 (12,565)
 447

Calendar Years ending December 31, 
2021
2022
2023
2024
2025
Thereafter
Total future lease payments
Less: interest expense at incremental borrowing rate
Net present value of lease liabilities

F-24

$

     Amount
 3,658
 2,804
 2,018
 1,409
 810
 1,443
 12,143
 (2,416)
 9,727

$

    
    
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Other assumptions and pertinent information related to the Company’s accounting for operating leases are:

Weighted average remaining lease term:
Weighted average discount rate used to determine present value of operating lease
liability:

4.5  years

 10.31 %

Variable lease payments calculated monthly as a percentage of a product and services revenue were $611 and $3,025 for
the years ended December 31, 2020 and 2019, respectively.

Rent expense for operating leases for the years ended December 31, 2020 and 2019 were $2,057 and $8,175, respectively.

The Company performed assessments of its right of use lease assets for impairment for the years ended December 31, 2020
and 2019. Based upon the results of the impairment tests, the Company recorded impairment expenses of approximately
$6,341  and  $1,217,  which  is  included  in  Impairment/disposal  of  assets  on  the  consolidated  statement  of  operations  and
comprehensive loss for the years ended December 31, 2020 and 2019, respectively.

Note 10. Long-term Notes and Convertible Notes

Total debt as of December 31, 2020 and  2019 is comprised of the following:

B3D Note, net of unamortized debt discount and debt issuance costs of
$2,420 as of December 31 ,2019
Promissory note, unsecured
Calm Note, net of unamortized debt discount and debt issuance costs of
$1,318 as of December 31, 2019
Total debt

$

$

 — $

 5,653

 —  
$

 5,653

 4,580
 —

 1,182
 5,762

     December 31, 2020     December 31, 2019

B3D 9% Senior Secured Note due May 31, 2021

On July 8, 2019, the Company entered into the fourth amendment to its existing credit agreement (the “Amendment to the
Credit Agreement”) with B3D, to renegotiate the terms of its 11.24 %, $6,500 senior secured note. The Amendment to the
Credit  Agreement,  among  other  provisions,  (i)  extended  the  maturity  date  to  May  31,  2021,  (ii)  reduced  the  applicable
interest  rate  to  9.0%,  and  (iii)  amended  and  restated  certain  other  provisions.  As  consideration  for  these  and  other
modifications, the principal amount owed to B3D was increased to $7,000.

On January 9, 2020, as compensation for the consent of B3D to the CC Agreement, the Company entered into the Fifth
Credit Agreement Amendment with B3D in order to (i) increase the principal amount owed to B3D from $7,000 to $7,150,
which additional $150 in principal and any interest accrued thereon will become convertible, at B3D’s option, into shares
of  the  Company’s  Common  Stock  upon  receipt  of  the  approval  of  the  Company’s  stockholders,  which  was  obtained  on
May 28, 2020 and (ii) provide for the advance payment of 97,223 shares of Common Stock in satisfaction of the interest
payable  pursuant  to  the  B3D  Note  for  the  months  of  October,  November  and  December  2020.  The  Common  Stock  was
issued  to  B3D  on  January  14,  2020.  The  Company  capitalized  a  $150  fee  charged  by  the  lender  to  consent  to  the  CC
Agreement.

F-25

    
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The total of fees paid to the lender as consideration for entering into the Fourth and Fifth Credit Agreement Amendments
of  $650  was  capitalized  and  was  being  amortized  over  the  remaining  term  of  the  B3D  Note.  The  Company  recorded
amortization  expense  of  $62  related  to  these  capitalized  costs,  which  is  included  in  Interest  expense  in  the  Company’s
consolidated statements of operations and comprehensive loss.

On March 6, 2020, XpresSpa Holdings entered into the Sixth Credit Agreement Amendment with B3D in order to, among
other provisions, (i) increase the principal amount owed to B3D from $7,150 to $7,900, which additional $750 in principal,
comprised of $500 in new funding and $250 in debt issuance costs, and any interest accrued thereon will be convertible, at
B3D’s  option,  into  shares  of  the  Company’s  Common  Stock  subject  to  receipt  of  the  approval  of  the  Company’s
stockholders which was obtained on May 28, 2020 and (ii) decrease the conversion rate under the B3D Note from $6.00
per share to $1.68 per share. On March 19, 2020, the conversion rate was further reduced to $0.525 per share after giving
effect to certain anti-dilution adjustments.

The Sixth Credit Agreement Amendment was accounted for as an extinguishment of debt in the Company’s consolidated
financial statements. In March 2020, the Company extinguished debt with a carrying value of $4,829, net of unamortized
debt  discount  of  $1,845  and  unamortized  debt  issuance  costs  of  $476.  In  addition,  the  Company  extinguished  $2,048  of
derivative liability, which represented the estimated fair value of the conversion option based upon provisions included in
the  Fifth  Credit  Agreement  Amendment.  The  Company  determined  that  the  conversion  option  in  the  Sixth  Credit
Agreement Amendment should be bifurcated from the host instrument and engaged a third party to assess the fair value of
the conversion option. As a result, the Company recorded debt with a carrying value of $3,994, net of a debt discount of
$3,656  and  debt  issuance  costs  of  $250,  and  a  derivative  liability  of  $3,656.  The  Company  recognized  a  loss  on  the
extinguishment of debt of $273 during the year  ended December 31, 2020, which represents the difference between the
carrying  amount  of  the  debt  recorded  under  the  Fourth  and  Fifth  Credit  Agreement  Amendments  and  the  debt  recorded
under  the  Sixth  Credit  Agreement  Amendment  and  is  included  in  Other  non-operating  income  (expense),  net  in  the
consolidated statements of operations and comprehensive loss.

Subsequent  to  the  Sixth  Credit  Agreement  Amendment  and  during  the  year  ended  December  31,  2020,  B3D  elected  to
convert a total of $7,900 of principal into shares of Common Stock at conversion prices of $1.68 and $0.525. As a result,
approximately  $15,395  of  derivative  liability  was  settled  and  reclassified  to  equity,  the  Company  wrote  off  $3,156  of
unamortized debt discount and debt issuance costs, and 13,934,525 shares of Common Stock were issued. The Company
recognized a revaluation loss related to the derivative liability of $11,990 during the year ended December 31, 2020 and a
gain  of  $1,012  during  the  year  ended  December  31,  2019,  which  are  included  in  “Loss  on  revaluation  of  warrants  and
conversion options” in the consolidated statements of operations and comprehensive loss.

A total of $884 and $724 of accretion expense on the debt discount was recorded in the years ended December 31, 2020
and  2019,  respectively,  which  is  included  in  “Interest  expense”  in  the  consolidated  statements  of  operations  and
comprehensive loss and increased the carrying value of the B3D Note. Total amortization expense related to the B3D Note
debt issuance costs was $98 and $130 for the year ended December 31, 2020 and 2019, respectively, which is included in
“Interest expense” in the consolidated statements of operations and comprehensive loss.

The B3D Note was guaranteed on a full, unconditional, joint, and several basis, by the parent Company, XpresSpa Group,
Inc.,  and  all  wholly  owned  subsidiaries  of  Holdings  (the  “Guarantor  Subsidiaries”).  Under  the  terms  of  a  security  and
guarantee agreement dated July 8, 2019, XpresSpa Group, Inc. (the parent company) and the Guarantor Subsidiaries each
fully  and  unconditionally,  jointly  and  severally,  guaranteed  the  payment  of  interest  and  principal  on  the  B3D  Note.
Holdings pledged and granted to B3D a first priority security interest in, among other things, all of its equity interests in
Holdings and all of its rights to receive distributions, cash or other property in connection with Holdings. The Company
has  not  presented  separate  consolidating  financial  statements  of  XpresSpa  Group,  Inc.,  Holdings  and  Holdings’  wholly-
owned subsidiaries, as each entity has guaranteed the B3D Note, so each entity is responsible for the payment.

F-26

 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Paycheck Protection Program

On May 1, 2020, the Company entered into a U.S. Small Business Administration (“SBA”) Paycheck Protection Program
(“PPP”)  promissory  note  in  the  principal  amount  of  $5,653  payable  to  Bank  of  America,  NA  (the  “Bank  of  America”)
evidencing a PPP loan (the “PPP Loan”). The PPP Loan bears interest at a rate of 1% per annum. No payments will be due
on the PPP Loan during a ten-month deferral period. Commencing one month after the expiration of the deferral period,
and continuing on the same day of each month thereafter until the maturity date of the PPP Loan, the Company will be
obligated to make monthly payments of principal and interest, each in such equal amount required to fully amortize the
principal  amount  outstanding  on  the  PPP  Loan  by  the  maturity  date.  The  maturity  date  is  May  2,  2022.  The  principal
amount of the PPP Loan is subject to forgiveness under the PPP upon the Company’s request to the extent that PPP Loan
proceeds are used to pay expenses permitted by the PPP. Bank of America may forgive interest accrued on any principal
forgiven if the SBA pays the interest. At this time, there can be no assurance that any part of the PPP Loan will be forgiven.
The  PPP  Loan  contains  customary  borrower  default  provisions  and  lender  remedies,  including  the  right  of  Bank  of
America to require immediate repayment in full the outstanding principal balance of the PPP Loan with accrued interest.
As  of  December  31,  2020,  $37  of  interest  has  been  accrued  and  is  included  in  Accounts  payable,  accrued  expenses  and
other in the consolidated balance sheet.

5% Secured Convertible Notes

On  May  15,  2018,  in  a  private  placement  offering,  the  Company  issued  (i)  5%  Secured  Convertible  Notes  (the  “5%
Secured Convertible Notes”) convertible into Common Stock at $37.20 per share, originally due November 2019, (ii) May
2018 Class A Warrants to purchase 119,287 shares of Common Stock and (iii) May 2018 Class B Warrants to purchase
59,644  shares  of  Common  Stock.  The  May  2018  Class  A  Warrants  and  May  2018  Class  B  Warrants  were  originally
convertible into Common Stock at $37.20 per share. The Company received aggregate proceeds of $4,438 from the May
2018 private placement. Debt issuance costs that had been capitalized related to the 5% Secured Convertible Notes, were
being amortized on a straight-line basis over their remaining term of the 5% Secured Convertible Notes. The Company did
not record amortization expense of the debt issuance costs related to the 5% Secured Convertible Notes after June 30, 2019
as the notes were converted into Common Stock on June 27, 2019. The balance of debt issuance costs of $135 was written
off  in  June  2019  and  was  included  in  “Interest  expense”  in  the  consolidated  financial  statements  for  the  year  ended
December 31, 2019.

During the second quarter of 2019, the Company failed to make minimum monthly payments as required pursuant to the
5%  Secured  Convertible  Notes,  which  failure  constituted  an  event  of  default.  Pursuant  to  the  terms  of  the  5%  Secured
Convertible  Notes,  upon  an  event  of  default,  an  investor  may  elect  to  accelerate  payment  of  the  outstanding  principal
amount of such investor’s 5% Secured Convertible Notes, liquidated damages and other amounts owing in respect thereof
through the date of acceleration, which amounts become immediately due and payable in cash. No investor provided notice
to the Company electing to exercise its right to accelerate payment.

On June 27, 2019, the Company entered into the Third Amendment Agreement to the 5% Secured Convertible Notes (the
“Third  Amendment”)  whereby  the  holders  of  the  5%  Convertible  Notes  agreed  to  convert  their  notes  then  held  into
Common Stock. The Third Amendment reduced the conversion price of the 5% Convertible Notes to Common Stock from
$37.20  per  share  to  $7.44  per  share.  As  a  result  of  the  reduction  in  the  conversion  price,  the  Company  recorded  debt
conversion expense of $1,584 to account for the additional consideration paid over what was agreed to in the original 5%
Secured  Convertible  Notes  agreement.  The  expense  is  reflected  in  “Other  non-operating  income  (expense),  net”  in  the
consolidated statement of operations and comprehensive loss. The 5% Secured Convertible Notes holders converted their
remaining outstanding principal balances plus accrued interest into 195,453 shares of Common Stock and 118,924 Class A
Warrants (the “June 2019 Class A Warrants”). The June 2019 Class A Warrants had an exercise price of $0.0033 and are
otherwise identical in form and substance to the Company's existing May 2018 Class A Warrants.

F-27

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The Company had a valuation expert perform an appraisal of the June 2019 Class A Warrants as of June 30, 2019. The
June 2019 Class A Warrants were assigned an original appraised value of $689. The value of these warrants was recorded
as a derivative liability on the consolidated balance sheet and will be marked to market at the end of each reporting period.
The  expense  of  $689  is  included  in  “Other  non-operating  income  (expense),  net”  in  the  consolidated  statements  of
operations and comprehensive loss.

The June 2019 Class A Warrants were converted into 118,167 shares of Common Stock in July 2019.

Credit Cash Funding Advance

On January 9, 2020, certain of the Company’s wholly owned subsidiaries (the “CC Borrowers”) entered into an accounts
receivable  advance  agreement  (the  “CC  Agreement”)  with  CC  Funding,  a  division  of  Credit  Cash  NJ,  LLC  (the  “CC
Lender”). Pursuant to the terms of the CC Agreement, the CC Lender agreed to make an advance of funds in the amount of
$1,000 for aggregate fees of $160, for a total repayment amount of $1,160 .   The outstanding repayment amount of  was
secured  by  substantially  all  of  the  assets  of  the  CC  Borrowers,  including  CC  Borrowers’  existing  and  future  accounts
receivables  and  other  rights  to  payment.  On  June  1,  2020,  the  CC  Borrowers  entered  into  a  payoff  letter  (the  “Payoff
Letter”) with the CC Lender pursuant to which the CC Agreement was terminated. Under the Payoff Letter, the Company
repaid the then outstanding $733 owed under the CC Agreement as of June 1, 2020,  net of a $91 discount for prepayment,
and  the  CC  Lender  released  all  security  interests  held  on  the  assets  of  the  CC  Borrowers,  including  the  CC  Borrowers’
existing  and  future  accounts  receivables  and  other  rights  to  payment.    The  Company  recognized  a  gain  of  $91  with  is
included in Other non-operating incme (expense), net in the consolidated statements of operations and comprehensive loss.

Calm Note

On  July  8,  2019,  the  Company  entered  into  a  securities  purchase  agreement  with  Calm.com,  Inc.  (“Calm”)  pursuant  to
which the Company agreed to sell (i) an aggregate principal amount of $2,500 in an unsecured convertible note (the “Calm
Note”), which is convertible into shares of Series E Convertible Preferred Stock at a conversion price of $6.00 per share of
Common Stock equivalent (the “Series E Preferred Stock”) and (ii) warrants to purchase 312,500 shares of the Company’s
Common Stock at an exercise price of $6.00 per share (the “Calm Warrants”). On March 6, 2020, the exercise price of the
Calm Warrants was reduced to $1.68 per share and on March 19, 2020 further reduced to $.0525 per share, after giving
effect to certain anti-dilution adjustments. The Calm Note was an unsecured subordinated obligation of the Company. The
Calm  Note  matures  on  May  31,  2022,  and  bears  interest  at  a  rate  of  5%  per  annum,  subject  to  increase  in  the  event  of
default. Interest on the Calm Note is payable in arrears and may be paid in cash, shares of Series E Preferred Stock or a
combination thereof. The Company recorded derivative liabilities for the conversion feature and the Calm Warrants related
to the issuance of the Calm Note on July 8, 2019, resulting in a debt discount of $1,369. During the year ended December
31, 2020, the Company recorded accretion expense on the debt discount of $187, which is included in Interest expense in
the Company’s consolidated statements of operations and comprehensive loss. In addition, the Company capitalized $220
of debt issuance costs related to the issuance of the Calm Note in 2019. During the year ended December 31, 2020, the
Company  recorded  amortization  expense  on  the  debt  issuance  costs  of  $30,  which  is  included  in  Interest expense  in  the
Company’s consolidated statements of operations and comprehensive loss.

On April 17, 2020, the Company and Calm amended and restated the Calm Note in order to provide, among other items,
that Calm shall not have the right to convert the shares of Series E Preferred Stock issued in connection with the Calm Note
into shares of Common Stock to the extent that such conversion would cause Calm to beneficially own in excess of the
Beneficial  Ownership  Limitation,  initially  defined  as  4.99%  of  the  number  of  shares  of  the  Common  Stock  outstanding
immediately  after  giving  effect  to  the  issuance  of  shares  of  Common  Stock  issuable  upon  conversion  of  the  Series  E
Preferred Stock. On April 22, 2020, the Company further amended and restated the Calm Note, which had been transferred
from Calm to B3D in a private transaction, in order to (i) reflect the transfer of the Calm Note to B3D and (ii) provide for

F-28

 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

the conversion of the Calm Note directly into Common Stock instead of into shares of the Company’s Series E Convertible
Preferred  Stock.  Aside  from  the  changes  outlined  above,  the  original  terms  of  the  Calm  Note,  including  the  underlying
conversion price and the number of shares of Common Stock that may ultimately be issued in connection with the Calm
Note, remain in effect and have not been changed.

In  2020,  the  holder  of  the  Calm  Note  elected  to  convert  all  $2,500  of  principal  into  shares  of  Common  Stock  at  a
conversion price of $0.525. As a result, $9,200 of derivative liability was settled and reclassified to equity, the Company
wrote  off  $947  of  unamortized  debt  discount  and  $154  of  unamortized  debt  issuance  costs,  and  4,761,906  shares  of
Common  Stock  were  issued.  The  Company  assessed  the  fair  value  of  the  conversion  option  in  the  Calm  Note  at  each
conversion  date  as  well  as  at  the  end  of  each  reporting  period,  resulting  in  a  revaluation  loss  related  to  the  derivative
liability  of  $8,985  which  is  included  in  Loss  on  revaluation  of  warrants  and  conversion  options  in  the  consolidated
statement of operations and comprehensive loss.

Loss on revaluation of warrants and conversion options

The Company engaged third-party valuation experts to provide the fair value of certain components of the debt, equity and
derivative  securities  transactions  as  of  each  of  the  conversion,  exercise  and  exchange  dates  during  the  year  ended
December 31, 2020. Loss on revaluation of warrants and conversion options is comprised of adjustments to the fair value
of the derivative conversion option of the debt instruments and the fair value of the warrants, including a gain of $2,170
 related to the Calm Private Placement and the B3D Note during the year ended December 31, 2019 and losses of $11,990,
$8,985,  $15,480  and  $14,692  related  to  the  B3D  Note,  the  Calm  Note,  the  Calm  Warrants  and  the  Class  A  Warrants,
respectively, during the year ended December 31, 2020.

May 2018 Convertible Notes

The  Company  recorded  $736  and  $135  in  accretion  of  debt  discount  and  amortization  of  debt  issuance  costs  during  the
year ended December 31, 2019, respectively, related to its May 2018 convertible notes which were settled in June 2019.

Note 11. Stockholders’ Equity and Warrants

Warrants

The following table represents the activity related to the Company’s warrants during the year ended December 31, 2020. 

December 31, 2019
Granted
Exercised
Exchanged
Expired
December 31, 2020

No. of warrants*
 1,129,371
 62,843,994
 (12,602,972)
 (3,317,054)
 (8,958)
 48,044,381

Exercise
price range*
$ 6.00 – 300.00
$0.001 - 6.5663
$ 0.001 - 0.525
0.525
$
180.00
$
$0.525 - 300.00

F-29

    
    
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The Company’s outstanding equity warrants as of December 31, 2020 consist of the following:

October 2015 Warrants
December 2016 Warrants
June 2020 Investor Warrants
June 2020 Placement Agent Warrants
June 2020 Placement Agent Tail Fee
August 2020 Investor Warrants
August 2020 Placement Agent Warrants
August 2020 Placement Agent Tail Fee
December 2020 Investor Warrants
December 2020 Placement Agent Warrants
December 2020 Placement Agent Tail Fee

No. outstanding* Exercise price*
 300.0000  
 0.5250  
 5.2530
 6.5663
 5.2530
 3.0200
 3.9375
 3.0200
 1.7000
 2.1250
 1.7000  

 833
 124,413
 7,614,700
 133,258
 609,176
 11,216,932
 222,222
 897,355
 24,509,806
 754,902
 1,960,784
 48,044,381

$
$
$
$
$
$
$
$
$
$
$

Expiration Date
April 15, 2021

    contractual    
life
 0.29 years
 0.98 years December 23, 2021
 1.21 years
 1.21 years
 1.21 years
 1.66 years
 1.66 years
 1.66 years
 1.97 years December 21, 2022
 1.97 years December 21, 2022
 1.97 years December 21, 2022

March 17, 2022
March 17, 2022
March 17, 2022
August 28, 2022
August 28, 2022
August 28, 2022

*Warrants and exercise prices of warrants issued prior to June 11, 2020 are adjusted to reflect the 1:3 reverse stock split.

Warrant Exchanges

On March 19, 2020, the Company entered into separate Warrant Exchange Agreements (the “March Exchange
Agreements”) with the holders of certain existing warrants (the “March Exchanged Warrants”) to exchange warrants for
shares of the Company’s Common Stock, subject to receipt of the approval of the Company’s stockholders, which was
obtained on May 28, 2020. The holders of March Exchanged Warrants exchanged each of the March Exchanged Warrants
for 1.5 shares of the Company’s Common Stock. Pursuant to the March Exchange Agreements, the holders exchanged
1,942,131 of the March Exchanged Warrants for an aggregate of 2,913,197 shares of the Company’s Common Stock,
which had an aggregate fair value of $6,434. On June 4, 2020, the Company entered into a Warrant Exchange Agreement
(the “June Exchange Agreement”) with the holder of certain existing warrants (the “June Exchanged Warrants”) to
exchange the June Exchanged Warrants for shares of Common Stock. The holders of the June Exchanged Warrants
exchanged each of the June Exchanged Warrants for 1.5 shares of the Company’s Common Stock.
Pursuant  to  the  June  Exchange  Agreement,  on  the  closing  date  the  holder  exchanged  1,374,750  of  the  June  Exchanged
Warrants for an aggregate of 2,062,126 shares of Common Stock which had an aggregate fair value of $11,755.

Registered Direct Common Stock Offerings

The Company sold a total of 6,511,280 shares of Common Stock and 1,900,625 of pre-funded warrants and received total
proceeds  of  $4,258,  net  of  financial  advisory  and  consulting  fees  of  $626,  in  connection  with  three  registered  direct
offerings in March 2020.

On April 6, 2020, the Company entered into a securities purchase agreement with certain purchasers, pursuant to which it
issued and sold, in a registered direct offering (i) 4,139,393 shares of Common Stock at an offering price of $0.66 per share
and (ii) an aggregate of 481,818 pre-funded warrants exercisable for shares of Common Stock at an offering price of $0.63
per pre-funded warrant. The Company received proceeds of $2,806, net of $244 in financial advisory consultant fees.

F-30

    
    
 
 
 
 
 
  
  
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

On June 17, 2020, the Company entered into a securities purchase agreement pursuant to which the Company agreed to
issue and sell 7,614,700 shares of the Company’s Common Stock at an offering price of $5.253 per share (the “Registered
Offering”).  In  a  concurrent  private  placement  (the  “Private  Placement”  and  together  with  the  Registered  Offering,  the
“Offerings”),  the  Company  agreed  to  issue  to  the  purchasers  who  participated  in  the  Registered  Offering  warrants  (the
“Warrants”)  exercisable  for  an  aggregate  of  7,614,700  shares  of  Common  Stock  at  an  exercise  price  of  $5.25  per  share.
Each Warrant will be immediately exercisable and will expire 21 months from the issuance date. The Offerings closed on
June 19, 2020 with the Company receiving gross proceeds of $40,000 before deducting placement agent fees and related
offering expenses of $4,414.  

In  connection  with  the  Registered  Offering,  warrants  to  purchase  133,258  shares  of  our  Common  Stock  were  issued  to
Palladium Capital Advisors, LLC (“Palladium”) (the “Palladium Warrants”) at an exercise price equal to $5.25 per share
and warrants to purchase 609,176 shares of our Common Stock were issued to H.C. Wainwright & Co., LLC (the “H.C.W.
Warrants”)  at  an  exercise  price  equal  to  $6.5663  per  share  pursuant  to  the  respective  placement  agent  agreements.
Palladium  Capital  Advisors,  LLC  and  H.C.  Wainwright  &  Co.,  LLC  are  also  entitled  to  additional  warrants  upon  the
holders’ exercise of warrants pursuant to the respective placement agent agreements.

On August 25, 2020, the Company entered into a securities purchase agreement pursuant to which the Company agreed to
issue and sell in a registered direct offering 10,407,408 shares of the Company’s Common Stock and warrants exercisable
for  an  aggregate  of  11,216,932  shares  of  Common  Stock  at  a  combined  offering  price  of  $3.15  per  share.  The  Warrants
have an exercise price of $3.02 per share. The Company also offered and sold to certain purchasers pre-funded warrants to
purchase an aggregate of 809,524 shares of Common Stock, in lieu of shares of Common Stock. Each pre-funded warrant
represented the right to purchase one share of Common Stock at an exercise price of $0.001 per share and was exercised in
August  2020.  The  offering  closed  on  August  28,  2020  with  the  Company  receiving  gross  proceeds  of  $35,333  before
deducting placement agent fees and related offering expenses of $3,914.

In  connection  with  the  August  offering,  warrants  to  purchase  222,222  shares  of  our  Common  Stock  were  issued  to
Palladium  at  an  exercise  price  equal  to  $3.02  per  share  and  warrants  to  purchase  897,355  shares  of  our  Common  Stock
were  issued  to  H.C.  Wainwright  &  Co.,  LLC  at  an  exercise  price  equal  to  $3.9375  per  share  pursuant  to  the  respective
placement  agent  agreements.  Palladium  Capital  Advisors,  LLC  and  H.C.  Wainwright  &  Co.,  LLC  are  also  entitled  to
additional warrants upon the holders’ exercise of warrants pursuant to the respective placement agent agreements.

On December 17, 2020, the Company entered into a securities purchase agreement pursuant to which the Company agreed
to issue and sell, in a registered direct offering 24,509,806 shares of the Company’s common stock, par value $0.01 per
share and warrants exercisable for an aggregate of 24,509,806 in a registered direct offering. The combined purchase price
for one share of common stock (or common stock equivalent) and a warrant to purchase one share of common stock is
$1.70. Each Warrant is immediately exercisable and will expire 24 months from the issuance date. The offering closed on
December 21, 2020 with the Company receiving gross proceeds of approximately $41,667 before deducting placement
agent fees and related offering expenses of $5,118.

In  connection  with  the  December  offering,  warrants  to  purchase  754,902  shares  of  our  Common  Stock  were  issued  to
Palladium at an exercise price equal to $1.70 per share and warrants to purchase 1,960,784 shares of our Common Stock
were  issued  to  H.C  Wainwright  &  Co.,  LLC  at  an  exercise  price  equal  to  $2.13  per  share  pursuant  to  the  respective
placement  agent  agreements.  Palladium  Capital  Advisors,  LLC  and  H.C.  Wainwright  &  Co.,  LLC  are  also  entitled  to
additional warrants upon the holders’ exercise of warrants pursuant to the respective placement agent agreements.

Series E Convertible Preferred Stock

On July 8, 2019, the Company filed the Series E COD Amendment with the State of Delaware to (i) increase the number of
authorized shares of Series E Preferred Stock to 2,397,060 and (ii) reduce the conversion price to $6.00. The Series E

F-31

 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

COD  Amendment  was  approved  by  the  Board  of  Directors  of  the  Company  and  the  Company  obtained  shareholder
approval of the Series E COD Amendment on October 2, 2019.

When a reporting entity changes the terms of its outstanding preferred stock, it must assess whether the changes should be
accounted for as either a modification or an extinguishment. The Company engaged an independent third party to perform
an appraisal to determine the fair value of the Series E Preferred Stock before and after the changes were made. The results
of the fair value assessment indicated that the fair values before and after the change in the provisions and characteristics of
the Series E Preferred Stock were not substantially different (in practice, substantially different has been interpreted to be
greater than 10%). Therefore, the Company did not record an adjustment to the Series E Preferred Stock.

During 2020, the Company issued 10,123 shares of Series E Preferred Stock.  Subsequent to the issuance, all outstanding 
shares were converted into 510,460 shares of Common Stock.

Series F Convertible Preferred Stock

The Series F Preferred Stock has a par value of $0.01 per share, a stated value of $100 per share, and was initially
convertible into Common Stock at an exercise price of $6.00 per share. On March 6, 2020, the exercise price was reduced
from $6.00 to $1.68 and on March 19, 2020 was reduced again to $0.525 after giving effect to certain anti-dilution
adjustments. As a result, the Company recorded a deemed dividend of approximately $140 which represents the fair value
transferred to the Series F shareholders from the anti-dilution protection being triggered.

During the year ended December 31, 2020 all 8,996 shares of outstanding shares of Series F Convertible Preferred Stock
was converted into 1,221,945 shares of Common Stock.

Reverse Stock Split

On June 10, 2020, the Company filed a certificate of amendment to its amended and restated certificate of incorporation
with  the  Secretary  of  State  of  the  State  of  Delaware  to  effect  a  1-for-3  reverse  stock  split  of  the  Company’s  shares  of
Common  Stock.  Such  amendment  and  ratio  were  previously  approved  by  the  Company’s  stockholders  and  Board  of
Directors.

As  a  result  of  the  reverse  stock  split,  every  three  (3)  shares  of  the  Company’s  pre-reverse  split  Common  Stock  were
combined and reclassified into one (1) share of Common Stock. A total of 146,577,707 pre-reverse split shares of Common
Stock  were  combined  and  reclassified  into  48,859,213  shares  of  Common  Stock  post-reverse  stock  split.  Proportionate
voting rights and other rights of common stockholders were affected by the reverse stock split. Stockholders who would
have otherwise held a fractional share of Common Stock received payment in cash in lieu of any such resulting fractional
shares of Common Stock as the post-reverse split amounts of Common Stock were rounded down to the nearest full share.
No fractional shares were issued in connection with the reverse stock split. The reverse stock split became effective at 5:00
p.m., Eastern Time, on June 10, 2020, and the Company’s Common Stock traded on the Nasdaq Capital Market on a post-
reverse split basis at the open of business on June 11, 2020.

F-32

 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Note 12. Fair Value Measurements

The following table presents the placement in the fair value hierarchy of the Company’s assets and liabilities measured at
fair  value  on  a  recurring  and  nonrecurring  basis    as  of  December  31,  2020  and  2019.    Assets  and  liabilities  that  are
measured  at  fair  value  on  a  nonrecurring  basis  relate  primarily  to  tangible  property  and  equipment  and  other  intangible
assets, which are remeasured when the derived fair value is below carrying value in the consolidated balance sheets. For
these assets, the Company does not periodically adjust carrying value to fair value except in the event of impairment. If it is
determined  that  impairment  has  occurred,  the  carrying  value  of  the  asset  is  reduced  to  fair  value  and  the  difference  is
included in Impairment / disposal of assets in the consolidated statements of operations and comprehensive loss.

Fair value measurement at reporting date using

     Quoted prices in     
active markets
for identical
assets (Level 1)

Balance

Significant other
observable
inputs (Level 2)

Significant
unobservable
inputs (Level 3)

As of December 31, 2020:
Recurring fair value measurements
Equity securities:
    Route1
Total equity securities
Total recurring fair value measurements
Nonrecurring fair value measurements
   Property, plant and equipment
   Intangible assets
   Operating lease right-of-use asset
Total nonrecurring fair value measurements

As of December 31, 2019:
Recurring fair value measurements
Derivatives:

May 2018 Class A Warrants
Calm Warrants
Calm Conversion Option
B3D Conversion Option

Total recurring fair value measurements
Nonrecurring fair value measurements
   Property, plant and equipment
   Operating lease right-of-use asset
   Contingent consideration
Total nonrecurring fair value measurements

$  1,768
 1,768
$  1,768

$  4,161
 440
 3,034
$  7,635

$

 778
 382
 216
 1,761
$  3,137

$  8,064
 8,254
 315
$ 16,633

$

$

$

$

$

$

$

$

 — $
 —
 — $

 — $
 —
 —
 — $

 — $
 —
 —
 —
 — $

 — $
 —
 —
 — $

 1,768
 1,768
 1,768

$

$

 — $
 —
 —
 — $

 — $
 —
 —
 —
 — $

 — $
 —
 —
 — $

 —
 —
 —

 4,161
 440
 3,034
 7,635

 778
 382
 216
 1,761
 3,137

 8,064
 8,254
 315
 16,633

In addition to the above, the Company’s financial instruments as of December 31, 2020 and 2019 consisted of cash and
cash  equivalents,  receivables,  accounts  payable  and  debt.  The  carrying  amounts  of  all  the  aforementioned  financial
instruments approximate fair value because of the short-term maturities of these instruments.

The  Company  measures  its  derivative    liabilities  at  fair  value.  The  derivative    liabilities  were  classified  within  Level  3
because  they  were  valued  using  the  Monte  Carlo  model,  which  utilizes  significant  inputs  that  are  unobservable  in  the
market. These derivative liabilities were initially measured at fair value and are marked to market at each balance sheet

F-33

    
    
 
   
   
   
  
 
   
   
   
  
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

date. The derivative warrant and conversion option  liabilities are recorded as “Derivative liabilities” on the consolidated
balance sheets and the revaluation of the derivative liabilities is included in  “Other non-operating income (expense)” in
the consolidated statements of operations and comprehensive loss.

The  purchase  value  of  the  contingent  consideration  assumed  by  the  Company  following  the  acquisition  of  Excalibur
Integrated Systems, Inc. (“Excalibur”), was determined using the Monte-Carlo simulation and, as such, was classified as
Level 3 of the fair value hierarchy. The fair value measurements are evaluated by management to ensure that changes are
consistent  with  expectations  of  management  based  upon  the  sensitivity  and  nature  of  the  inputs.  The  contingent
consideration expired in 2020.

The following table summarizes the changes in the Company’s derivative liabilities measured at fair value using significant
unobservable inputs (Level 3) during the year ended December 31, 2020:

December 31, 2019
Increase due to B3D Note Fifth Credit Agreement Amendment
Decrease due to the extinguishment of B3D Note
Increase due to B3D Note Sixth Credit Agreement Amendment
Revaluation of derivative conversion options and warrants
Conversions of B3D Note to Common Stock
Conversions of Calm Note to Common Stock
Exercise of Series A Warrants
Exercise of Calm Warrants
Warrant Exchange - Series A
Warrant Exchange - Calm Warrants
December 31, 2020

Valuation processes for Level 3 Fair Value Measurements

     $

$

 3,137
 36
 (2,048)
 3,656
 51,147
 (15,396)
 (9,200)
 (9,036)
 (4,108)
 (6,434)
 (11,754)
 —

Fair  value  measurement  of  the  derivative  liabilities  falls  within  Level  3  of  the  fair  value  hierarchy.  The  fair  value
measurements are evaluated by management to ensure that changes are consistent with expectations of management based
upon the sensitivity and nature of the inputs. The valuation of the derivative liabilities is performed by a valuation expert at
the end of each reporting period.

F-34

 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

As of December 31, 2019:

Description
Calm Warrants

     Valuation technique      Unobservable inputs      Range
  Monte Carlo Model

  Volatility

Risk-free interest rate
Expected term, in years  
Dividend yield

66.90 %
1.62 %  
4.52
0.00 %  

Calm Conversion option

  Monte Carlo Model

  Volatility

Risk-free interest rate
Expected term, in years  
Dividend yield

B3D Conversion option

  Monte Carlo Model

  Volatility

Risk-free interest rate
Expected term, in years  
Dividend yield

May 2018 Class A Warrants

  Monte Carlo Model

  Volatility

Risk-free interest rate
Expected term, in years  
Dividend yield

66.90 %
1.75 %  
2.41
0.00 %  

65.70 %
1.62 %  
1.42
0.00 %  

65.20 %
1.67 %  
3.38
0.00 %  

Sensitivity of Level 3 measurements to changes in significant unobservable inputs

The inputs to estimate the fair value of the Company’s derivative warrant and conversion liabilities were the current market
price of the Company’s Common Stock, the exercise price of the derivative warrant liabilities, their remaining expected
term, anti-dilution provisions, the volatility of the Company’s Common Stock price and the risk-free interest rate over the
expected term. Significant changes in any of those inputs in isolation can result in a significant change in the fair value
measurement.

Generally, an increase in the market price of the Company’s shares of Common Stock, an increase in the volatility of the
Company’s shares of Common Stock, and an increase in the remaining term of the derivative liabilities would each result
in a directionally similar change in the estimated fair value of the Company’s derivative liabilities. Such changes would
increase the associated liability while decreases in these assumptions would decrease the associated liability. An increase in
the risk-free interest rate or a decrease in the differential between the derivative warrant liabilities’ exercise price and the
market  price  of  the  Company’s  shares  of  Common  Stock  would  result  in  a  decrease  in  the  estimated  fair  value
measurement and thus a decrease in the associated liability. The Company has not, and does not plan to, declare dividends
on its Common Stock and, as such, there is no change in the estimated fair value of the derivative warrant liabilities due to
the dividend assumption.

The  inputs  to  calculate  future  cash  flows  to  estimate  the  Company’s  fair  value  of  the  Company’s  tangible  property  and
equipment  and  intangible  assets  involves  uncertainties  and  matters  of  significant  judgements.  Changes  in  assumptions
could significantly affect the estimated fair value of each asset group.

F-35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Note 13. Stock-based Compensation

The Company has a stock-based compensation plan available to grant stock options and RSUs to the Company’s directors,
employees  and  consultants.  Under  the  2012  Employee,  Director  and  Consultant  Equity  Incentive  Plan,  as  amended  (the
“2012 Plan”), a maximum of 840,000 shares of Common Stock may be awarded.

Awards  granted  under  the  2012  Plan  remain  in  effect  pursuant  to  their  terms.  Generally,  stock  options  are  granted  with
exercise prices equal to the fair market value on the date of grant, vest in four equal quarterly installments, and expire 10
years from the date of grant. RSUs granted generally vest over a period of one year.

In September 2020, the Board of Directors approved a new stock-based compensation plan available to grant stock options,
restricted stock and RSU’s to the Company’s directors, employees and consultants. Under the 2020 Equity Incentive Plan
(the  “2020  Plan”),  a  maximum  of  5,000,000  shares  of  Common  Stock  may  be  issued,  subject  to  receiving  shareholder
approval  which  was  subsequently  obtained  on  October  28,  2020.  The  2012  Plan  was  terminated  upon  receipt  of
shareholder approval of the 2020 Plan.  

In September 2020, the Company’s XpresTest subsidiary created a stock-based compensation plan available to grant stock
options,  restricted  stock  and  RSU’s  to  the  subsidiary’s  directors,  employees  and  consultants.  Under  the  XpresTest  2020
Equity  Incentive  Plan  (the  “XpresTest  Plan”),  a  maximum  of  200  shares  of  XpresTest  Common  Stock  may  be  awarded.
Certain  named  executive  officers  and  directors  of  the  Company  are  eligible  to  participate  in  the  XpresTest  Plan.  As  of
December 31, 2020, no awards under the XpresTest Plan have been granted to such named executive officers or directors.

In  September  2020,  XpresTest  awarded  37.5  shares  of  restricted  stock  (the  “XpresTest  RSAs”)  to  certain  non-employee
consultants  and  advisors  under  the  XpresTest  Plan.  On  the  date  of  the  grants,  the  awarded  shares  had  an  aggregate  fair
market value of $455. The XpresTest RSAs vest upon satisfaction of certain service and performance-based conditions.

As of December 31, 2020, 11.25 shares of the XpresTest RSAs have vested, and there is $212 of unrecognized stock-based
compensation related to the awards.

The  fair  value  of  stock  options  is  estimated  as  of  the  date  of  grant  using  the  Black-Scholes-Merton  (“Black-Scholes”)
option-pricing model. The Company uses the simplified method to estimate the expected term of options due to insufficient
history and high turnover in the past. 

The following variables were used as inputs in the model:

Share price of the Company’s Common Stock on the grant date:
Exercise price:
Expected volatility:
Expected dividend yield:
Annual average risk-free rate:
Expected term:

     $
$

1.26 - 5.01
1.26 - 5.01

 123 %
 0 %
 0.37 %
 5.38 years

Total  stock-based  compensation  expense  for  the  years  ended  December  31,  2020  and  2019  was  $1,328  and  $335,
respectively.

F-36

 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The  following  tables  summarize  information  about  stock  options  and  RSU  activity  during  the  year  ended  December  31,
2020:

Outstanding as of December 31, 2019
Granted
Exercised/Vested
Forfeited
Expired
Outstanding as of December 31, 2020
Exercisable as of December 31, 2020

RSUs
     Weighted     
average
grant date
fair value*
 —  

 — $

No. of
RSUs*

 89,567
 (89,567)

 —  
 — $
 — $

 1.83
 1.83
 —
 —  
 —  
 —  

Stock options

     Weighted     
average
exercise
price*

$

$
$

 63.15
 1.90
 1.53
 1.53
 93.00
 3.82
 5.28

$

$
$

No. of
options*
 49,653
 1,319,849
 (6,167)
 (4,585)
 (4,862)
 1,353,888
 672,405

Exercise
price
range*
1.53 - 2,460.00
1.26 - 5.01
1.53
1.53
93.00
1.53 - 2,460.00
1.53 - 2,460.00

The weighted average remaining contractual term for options outstanding as of December 31, 2020 was 9.5 years.

As of December 31, 2020, there was no aggregate intrinsic value associated with the options outstanding as the exercise
price  of  the  options  was  greater  than  the  Company’s  Common  Stock  price.  There  was  no  unrecognized  stock-based
payment cost related to non-vested stock options as of December 31, 2020.

* Balances as of December 31, 2019 were adjusted to reflect the impact of the 1:3 reverse stock split that became effective
on June 11, 2020.

Note 14. Segment Information

The Company analyzes the results of the business through the two reportable segments: XpresSpa and XpresTest.
The XpresSpa segment provides travelers premium spa services, including massage, nail and skin care, as well as spa and
travel products. The XpresTest segment provides diagnostic COVID-19 tests at XpresCheck™ Wellness Centers in
airports, to airport employees and to the traveling public. The chief operating decision maker evaluates the operating
results and performance of our segments through operating income. Expenses that can be specifically identified with a
segment have been included as deductions in determining operating income. Any remaining expenses and other charges are
included in Corporate and Other.

The  Company  currently  operates  in  two  geographical  regions:  United  States  and  all  other  countries,  which  include
Amsterdam, and Dubai. The following table represents the geographical revenue, and total long-lived asset information as
of and for the years ended December 31, 2020 and 2019. There were no concentrations of geographical revenue and long-
lived assets related to any single foreign country that were material to the Company’s consolidated financial statements.
Long-lived assets include property and equipment, restricted cash, security deposits and right of use lease assets.

Revenue

United States
All other countries

Total revenue
Long-lived assets

For the years ended
December 31, 

2020

2019

$  7,051
 1,334
$  8,385

$  43,455
 5,060
$  48,515

F-37

    
 
 
 
 
 
 
 
    
    
 
   
  
 
 
 
  
 
  
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

United States
All other countries
Total long-lived assets

$  9,019
 1,380
$  10,399

$  15,122
 2,886
$  18,008

The Company’s continuing operating segments are defined as components of an enterprise about which separate financial
information is available that is regularly evaluated by the enterprise’s CODM in deciding how to allocate resources and in
assessing performance.

As a result of the Company’s transition to a pure-play health and wellness services company, the Company currently has 
two reportable operating segments: XpresSpa and XpresTest. As of December 31, 2020, we operated  45 XpresSpa 
locations, consisting of 40 domestic and 5 international locations, and XpresTest, through its XpresCheck Wellness 
Centers, operated in 5 domestic airport locations.

Revenue

XpresSpa
XpresTest
Corporate and other

Total revenue

Operating loss

XpresSpa
XpresTest
Corporate and other
Total operating loss

Assets

XpresSpa
XpresTest
Corporate and other

Total assets

For the twelve months ended
December 31, 

2020

2019

$

$

$

$

 8,045
 80
 260
 8,385

 (29,966)
 (3,494)
 (6,644)
 (40,104)

$

$

$

$

 47,328
 —
 1,187
 48,515

 (12,180)
 —
 (3,692)
 (15,872)

December 31, December 31,

2020

2019

$

$

 9,014
 2,999
 91,120
 103,133

$

$

 26,690
 —
 2,034
 28,724

Long-lived  assets  includes  property  and  equipment,  right  of  use  lease  assets,  security  deposits,  equity  investments  and
restricted cash.

Note 15. Related Parties Transactions

In 2018, the Company entered into a collaboration agreement with Calm to the display, market, promote, and offer for sale
Calm's products in each of the Company's branded stores worldwide. In connection with the collaboration agreement, the

F-38

 
 
    
    
 
   
  
 
 
 
  
 
  
 
 
    
 
  
 
  
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Company began selling Calm subscriptions and certain Calm-branded retail products in its spas, beginning in November
2018.  Also,  Calm  previously  held  937,500  warrants  to  purchase  shares  of  Company's  Common  stock  and  a  $2,500
unsecured note convertible into the Company's Series E Convertible Preferred Stock (see Note 10, Long-term Notes and
Convertible  Notes  for  further  details).  During  the  years  ended  December  31,  2020  and  2019,  the  Company  recorded
revenue of $11 and $40, respectively from the sale of Calm's branded products in its spas which is included in products
revenue in the consolidated statements of operations and comprehensive loss for the years ended December 31, 2020 and
2019.

Note 16. Accounts Payable, Accrued Expenses and Other Current Liabilities

As of December 31, 2020, and 2019, the Company’s accounts payable, accrued expenses and other current liabilities were
comprised of the following:

Accounts payable
Litigation accrual
Deposit contract liability
Accrued compensation
Tax-related liabilities
Gift certificates and loyalty reward program liabilities
Other
Total accounts payable, accrued expenses and other current liabilities

December 31, 
     2020      2019

$  2,440
 2,221
 886
 287
 551
 495
 502
$  7,382

$  7,069
 1,800
 279
 1,162
 429
 527
 1,285
$ 12,551

Concentrations of Supplier Risk

For  the  XpresTest  segment,  substantially  all  supplies  for  testing  were  purchased  from  one  vendor.    For  the  XpresSpa
segment, substantially all inventory was also purchased from one vendor.  

Click or tap here to enter text.

Note 17. Income Taxes

For the years ended December 31, 2020 and 2019, the loss before income taxes consisted of the following:

Domestic
Foreign

2020
$ (91,030)
 (1,195)
$ (92,225)

2019
$  (21,567)
 891
$  (20,676)

F-39

 
 
 
 
 
 
 
 
 
 
    
    
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Income tax expense (benefit) for the years ended December 31, 2020 and 2019 consisted of the following:

Current:
Federal
State
Foreign
Deferred:
Federal

For the years ended December 31, 

2020

2019

$

$

 — $

 7

 —  

 —  
$

 7

 (167)
 (6)
 27

 —
 (146)

The income tax benefit of $(146) for the year ended December 31, 2019 is comprised primarily of the release of a liability
for  an  uncertain  tax  position  for  which  the  statute  of  limitations  expired  in  2019,  partially  offset  by  the  tax  on  earnings
generated by foreign subsidiaries.

Income tax expense differed from the amounts computed by applying the applicable United States federal income tax rate
to loss from continuing operations before taxes on income as a result of the following:

Loss from operations before income taxes
Tax rate

Computed “expected” tax benefit
State taxes, net of federal income tax benefit
Change in valuation allowance
Nondeductible expenses
Other items
Income tax expense (benefit)

For the years ended December 31,  

2020

2019

 (92,225)

$
 21 %   

 (20,676)

 21 %

 (19,367)
 (2,395)
 12,459
 10,841
 (1,531)
 7

$

 (4,342)
 (944)
 3,039
 607
 1,494
 (146)

$

$

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary  differences  between  the  carrying  amounts  of  assets  and
liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the
Company’s deferred tax assets and liabilities as of December 31, 2020 and 2019 are as follows:

Deferred income tax assets
Net operating loss carryforwards
Stock-based compensation
Intangible assets and other
Net deferred income tax assets
Less:
Valuation allowance
Net deferred income tax assets

December 31, 

2020

2019

$  50,446
 4,765
 9,034
 64,245

$  41,985
 4,642
 5,161
 51,788

   (64,245)
$

 — $

   (51,788)
 —

The Company assesses the need for a valuation allowance related to its deferred income tax assets by considering whether
it is more likely than not that some portion or all of the deferred income tax assets will not be realized. A valuation

F-40

    
    
 
   
  
 
 
 
 
  
 
  
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
   
  
 
 
 
 
 
 
 
  
 
  
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

allowance has been recorded against the Company's deferred income tax assets, as it is in the opinion of management that it
is more likely than not that the net operating loss carryforwards ("NOLs") will not be utilized in the foreseeable future. The
cumulative valuation allowance will be reduced if and when the Company determines that the deferred income tax assets
are more likely than not to be realized.

The following table presents the changes to the valuation allowance during the years presented:

As of January 1, 2019

Charged to cost and expenses
Return to provision true-up and other

As of December 31, 2019

Charged to cost and expenses
Return to provision true-up and other

As of December 31, 2020

    $  48,748
 4,842
 (1,802)
 51,788
 11,984
 473
$  64,245

As  of  December  31,  2020,  the  Company’s  estimated  aggregate  total  NOLs  were  $150,926,  for  U.S.  federal  purposes,
expiring  20  years  from  the  respective  tax  years  to  which  they  relate,  and  $60,269  for  U.S.  federal  purposes  with  an
indefinite  life  due  to  new  regulations  in  the  Tax  Act  of  2017  (the  “Tax  Act”).  The  NOL  amounts  are  presented  before
Internal  Revenue  Code,  Section  382  limitations  (“Section  382”).  The  Tax  Reform  Act  of  1986  imposed  substantial
restrictions  on  the  utilization  of  NOL  and  tax  credits  in  the  event  of  an  ownership  change  of  a  corporation.  Thus,  the
Company’s  ability  to  utilize  all  such  NOL  and  credit  carryforwards  may  be  limited.  The  Coronavirus  Aid,  Relief,  and
Economic Security Act (the “CARES Act”) was enacted on March 27, 2020 and provides favorable changes to tax law for
businesses impacted by COVID-19. However, the Company does not anticipate the income tax law changes will materially
benefit the Company.

The Company files its tax returns in the U.S. federal jurisdiction, as well as in various state and local jurisdictions.  The
Company is not currently under audit in any taxing jurisdictions. The federal statute of limitations for audit consideration is
3 years from the filing date, and generally states implement a statute of limitations of between 3 and 5 years.

On December 22, 2017, the U.S. government enacted comprehensive tax reform, commonly referred to as the Tax Act. The
Tax Act makes changes to the corporate tax rate, business-related deductions and taxation of foreign earnings, among other
changes, that will generally be effective for tax years beginning after December 31, 2017. After the one-year evaluation
under SAB 118, the Company determined that there was no material impact from the Tax Act.  

Note 18. Commitments and Contingencies

Litigation and legal proceedings

Certain of the Company’s outstanding legal matters include speculative claims for substantial or indeterminate amounts of
damages. The Company regularly evaluates developments in its legal matters that could affect the amount of any potential
liability and makes adjustments as appropriate. Significant judgment is required to determine both the likelihood of there
being any potential liability and the estimated amount of a loss related to the Company’s legal matters.

With  respect  to  the  Company’s  outstanding  legal  matters,  based  on  its  current  knowledge,  the  Company’s  management
believes that the amount or range of a potential loss will not, either individually or in the aggregate, have a material adverse
effect on its business, consolidated financial position, results of operations or cash flows. However, the outcome of such
legal matters is inherently unpredictable and subject to significant uncertainties. The Company evaluated the outstanding
legal matters and assessed the probability and likelihood of the occurrence of liability. Based on management’s estimates,
the Company has recorded accruals of $2,221 and $1,800 as of December 31, 2020 and December 31, 2019, respectively,
which is included in “Accounts payable, accrued expenses and other current liabilities” in the consolidated balance sheets.

F-41

 
 
 
 
 
Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

The Company expenses legal fees in the period in which they are incurred.

Cordial

Effective  October  2014,  XpresSpa  terminated  its  former  Airport  Concession  Disadvantaged  Business  Enterprise
(“ACDBE”) partner, Cordial Endeavor Concessions of Atlanta, LLC (“Cordial”), in several store locations at Hartsfield-
Jackson Atlanta International Airport.

Cordial  filed  a  series  of  complaints  with  the  City  of  Atlanta,  both  before  and  after  the  termination,  in  which  Cordial
alleged,  among  other  things,  that  the  termination  was  not  valid  and  that  XpresSpa  unlawfully  retaliated  against  Cordial
when Cordial raised concerns about the joint venture. In response to the numerous complaints it received from Cordial, the
City of Atlanta required the parties to engage in two mediations.

After the termination of the relationship with Cordial, XpresSpa sought to substitute two new ACDBE partners in place of
Cordial.

In April 2015, Cordial filed a complaint with the United States Federal Aviation Administration (“FAA”), which oversees
the City of Atlanta with regard to airport ACDBE programs, and, in December 2015, the FAA instructed that the City of
Atlanta  review  XpresSpa’s  request  to  substitute  new  partners  in  lieu  of  Cordial  and  Cordial’s  claims  of  retaliation.  In
response  to  the  FAA  instruction,  pursuant  to  a  corrective  action  plan  approved  by  the  FAA,  the  City  of  Atlanta  held  a
hearing in February 2016 and ruled in favor of XpresSpa such substitution and claims of retaliation. Cordial submitted a
further complaint to the FAA claiming that the City of Atlanta was biased against Cordial and that the City of Atlanta’s
decision was wrong. In August 2016, the parties met with the FAA. On October 4, 2016, the FAA sent a letter to the City of
Atlanta directing that the City of Atlanta retract previous findings on Cordial’s allegations and engage an independent third
party to investigate issues previously decided by Atlanta. The FAA also directed that the City of Atlanta determine monies
potentially due to Cordial.

On January 3, 2017, XpresSpa filed a lawsuit in the Supreme Court of the State of New York, County of New York, against
Cordial  and  several  related  parties.  The  lawsuit  alleges  breach  of  contract,  unjust  enrichment,  breach  of  fiduciary  duty,
fraudulent inducement, fraudulent concealment, tortious interference, and breach of good faith and fair dealing. XpresSpa
is seeking damages, declaratory judgment, rescission/termination of certain agreements, disgorgement of revenue, fees and
costs,  and  various  other  relief.  On  February  21,  2017,  the  defendants  filed  a  motion  to  dismiss.  On  March  3,  2017,
XpresSpa filed a first amended complaint against the defendants. On April 5, 2017, Cordial filed a motion to dismiss. On
September  12,  2017,  the  Court  held  a  hearing  on  the  motion  to  dismiss.  On  November  2,  2017,  the  Court  granted  the
motion to dismiss which was entered on November 13, 2017.  On December 22, 2017, XpresSpa filed a notice of appeal,
and on September 24, 2018, XpresSpa perfected its appellate rights and submitted a brief to the Supreme Court of New
York, First Department appellate court. Oral arguments on the appeal went forward on March 20, 2019.

On March 30, 2018, Cordial filed a lawsuit against XpresSpa, a subsidiary of XpresSpa, and several additional parties in
the Superior Court of Fulton County, Georgia, alleging the violation of Cordial’s civil rights, tortious interference, breach
of  fiduciary  duty,  civil  conspiracy,  conversion,  retaliation,  and  unjust  enrichment.  Cordial  has  threated  to  seek  punitive
damages, attorneys’ fees and litigation expenses, accounting, indemnification, and declaratory judgment as to the status of
the  membership  interests  of  XpresSpa  and  Cordial  in  the  joint  venture  and  Cordial’s  right  to  profit  distributions  and
management fees from the joint venture. On May 3, 2018, the Court issued an order extending the time for the defendants
to respond to Cordial’s lawsuit until June 25, 2018. On May 4, 2018, the defendants moved the lawsuit to the United States
District  Court  for  the  Northern  District  of  Georgia.  On  June  5,  2018,  the  Court  granted  an  extension  of  time  for  the
defendants’ response until August 17, 2018. On August 9, 2018, the Court granted an additional extension of time for the
defendants’ response until September 7, 2018, and thereafter provided another extension pending the Court’s consideration
of XpresSpa’s Motion to Stay all action in the Georgia lawsuit, pending resolution of the New York lawsuit and the FAA
action. On October 29, 2018, XpresSpa’s Motion to Stay was denied. Prior to resolution of the Motion to Stay, Cordial

F-42

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

filed  a  Motion  for  Temporary  Restraining  Order  (“TRO  Motion”),  seeking  to  enjoin  the  defendants  and  specifically
XpresSpa, from, among other things, distributing any cash flow, net profits, or management fees, or otherwise expending
resources  beyond  necessary  operating  expenses.  XpresSpa  filed  an  opposition  and,  in  a  decision  entered  December  26,
2018, the Court denied Cordial’s TRO Motion entirely. Defendants filed a Motion to Dismiss the Complaint in its entirety
on November 20, 2018.

A Director's Determination was issued by the FAA in connection with the Part 16 Complaint ("Part 16 Proceeding") filed
by Cordial against the City of Atlanta ("City") in 2017 ("Director's Determination"). The Company and Cordial were not
parties to the FAA action, and had no opportunity to present evidence or otherwise be heard in such action. The Director's
Determination  concluded  that  the  City  was  not  in  compliance  with  certain  Federal  obligations  concerning  the  federal
government's  ACDBE  program,  including  relating  to  the  City's  oversight  of  the  Joint  Venture  Operating  Agreement
between  Clients  and  Cordial,  Cordial's  termination,  and  Cordial's  retaliation  and  harassment  claims,  and  the  City  was
ordered  to  achieve  compliance  in  accordance  with  the  Director's  Determination.  The  Director's  Determination  does  not
constitute a Final Agency Decision and it is not subject to judicial review, pursuant to 14 CFR § 16.247(b)(2). Because the
Company is not a party to the Part 16 Proceeding, the Company would not be considered "a party adversely affected by the
Director's Determination" with a right of appeal to the FAA Assistant Administrator for Civil Rights.

On August 7, 2019, the Company filed a response, advising the U.S. District Court that: (i) the Company is not party to the
FAA proceeding and therefore had no opportunity to present evidence or otherwise be heard in such action; (ii) as non-
party,  the  Company  is  not  bound  by  the  Director's  Determination;  and  (iii)  the  FAA  cannot  dictate  the  interpretation  or
enforceability  of  the  contract  between  Cordial  and  the  Company,  which  is  the  subject  of  the  U.S.  District  Court  action
initiated by Cordial and the New York State Court action initiated by the Company.

In  response  to  the  numerous  complaints  it  received  from  Cordial,  the  City  of  Atlanta  required  the  parties  to  engage  in
mediation.    On  November  22,  2019,  a  Mutual  Release  and  Settlement  Agreement  (the  “Settlement  Agreement”)  and  a
Confidential Payment Agreement (the “Payment Agreement”) have been executed by the applicable parties.  Pursuant to
the terms of the settlement, all pending litigation was dismissed.   Also, pursuant to the Settlement Agreement terms, the
City  agreed  to  approve  new  five-year  leases  for  the  Company  and  Cordial  to  operate  as  joint  venture  partners  for  spas
located  on  Concourse  A  and  Concourse  C  of  the  Hartsfield-Jackson  Atlanta  International  Airport  (“together,  “Leases”).
The City has approved the new Leases, and the Leases have been executed by the Company and the City. The parties are in
the  process  of  negotiating  and  completing  an  operating  agreement.  Such  negotiations  have  been  deferred  during  the
Hartsfield-Jackson Atlanta International Airport shutdown due to the pandemic.  Pursuant to the Payment Agreement, the
Company has recorded an expense, made payment and accrued the balance of the amounts due thereunder that is included
in Accounts payable, accrued expenses and other current liabilities.

In re Chen et al.

In  March  2015,  four  former  XpresSpa  employees  who  worked  at  XpresSpa  locations  in  John  F.  Kennedy  International
Airport and LaGuardia Airport filed a putative class and collective action wage-hour litigation in the United States District
Court, Eastern District of New York. In re Chen et al.,  CV  15-1347  (E.D.N.Y.).  Plaintiffs  claim  that  they  and  other  spa
technicians around the country were misclassified as exempt commissioned salespersons under Section 7(i) of the federal
Fair  Labor  Standards  Act  (“FLSA”).  Plaintiffs  also  assert  class  claims  for  unpaid  overtime  on  behalf  of  New  York  spa
technicians  under  the  New  York  Labor  Law,  and  discriminatory  employment  practices  under  New  York  State  and  City
laws. On July 1, 2015, the plaintiffs moved to have the court authorize notice of the FLSA misclassification claim sent to
all  employees  in  the  spa  technician  job  classification  at  XpresSpa  locations  around  the  country  in  the  last  three  years.
Defendants  opposed  the  motion.  On  February  16,  2016,  the  Magistrate  Judge  assigned  to  the  case  issued  a  Report  &
Recommendation,  recommending  that  the  District  Court  Judge  grant  the  plaintiffs’  motion.  On  March  1,  2016,  the
defendants  filed  Opposition  to  the  Magistrate  Judge’s  Report  &  Recommendation,  arguing  that  the  District  Court  Judge
should  reject  the  Magistrate  Judge’s  findings.  On  September  23,  2016,  the  court  ruled  in  favor  of  the  plaintiffs  and
conditionally certified the class. The parties held a mediation on February 28, 2017 and reached an agreement on a

F-43

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

settlement in principle. On September 6, 2017, the parties entered into a settlement agreement. On September 15, 2017, the
parties  filed  a  motion  for  settlement  approval  with  the  Court.  XpresSpa  subsequently  paid  the  agreed-upon  settlement
amount to the settlement claims administrator to be held in escrow pending a fairness hearing and final approval by the
Court. On March 30, 2018, the Court entered a Memorandum and Order denying the motion without prejudice to renewal
due to questions and concerns the Court had about certain settlement terms. On April 24, 2018, the parties jointly submitted
a  supplemental  letter  to  the  Court  advocating  for  the  fairness  and  adequacy  of  the  settlement  and  appeared  in  Court  on
April  25,  2018  for  a  hearing  to  discuss  the  settlement  terms  in  greater  detail  with  the  assigned  Magistrate  Judge. At  the
conclusion of the hearing, the Court still had questions about the adequacy and fairness of the settlement terms, and the
Judge  asked  that  the  parties  jointly  submit  additional  information  to  the  Court  addressing  the  open  issues.  The  parties
submitted such information to the Court on May 18, 2018.

On  August  21,  2019,  the  Court  issued  an  Order  denying  the  parties’  motion  for  preliminary  approval  of  the  revised
settlement,  as  the  Court  still  had  concerns  about  several  of  the  settlement  terms.    At  the  December  6,  2019  Status
Conference with the Court, the Court reiterated its denial of preliminary approval of the proposed settlement agreement.
 The Court instructed a notice of pendency to be disseminated to putative collective members, who will then have a 60-day
window  to  decide  whether  to  participate  in  the  case.    On  or  about  August  10,  2020,  the  parties  entered  into  settlement
agreements and are seeking a preliminary approval order from the Court.

The Company retained joint counsel to represent the Company and the Binns. In January 2020, the Binns then retained 
separate counsel, and made a demand upon the Company to pay said counsel’s fees.  In March 2020, the Company rejected 
the demand.  On July 27, 2020, the Binns filed a complaint against the Company in Delaware Chancery Court regarding 
the Company’s rejection of the Binns’ demand for payment of counsel’s fees. This action sought declaratory and injunctive
relief compelling the Company to pay counsel’s fees and was captioned Moreton Binn and Marisol Binn v. XpresSpa
Group, Inc. f/k/a Form Holdings Corp. f/k/a XpresSpa Holdings, LLC, No. 2020-0623.  The parties have settled this action, 
which was voluntarily dismissed on September 17, 2020, and the Company paid specified counsel fees.

Binn et al v. FORM Holdings Corp. et al.

On November 6, 2017, Moreton Binn and Marisol F, LLC, former stockholders of XpresSpa, filed a lawsuit against FORM
Holdings Corp. (“FORM) and its directors in the United States District Court for the Southern District of New York. The
lawsuit alleged violations of various sections of the Securities Exchange Act of 1934 (“Exchange Act”), material omissions
and  misrepresentations  (negligent  and  fraudulent),  fraudulent  omission,  expropriation,  breach  of  fiduciary  duties,  aiding
and  abetting,  and  unjust  enrichment  in  the  defendants’  conduct  related  to  the  Company’s  acquisition  of  XpresSpa,  and
sought rescission of the transaction, damages, equitable and injunctive relief, fees and costs, and various other relief. On
January 17, 2018, the defendants filed a motion to dismiss the complaint. On February 7, 2018, the plaintiffs amended their
complaint. On February 28, 2018, the defendants filed a motion to dismiss the amended complaint. By March 30, 2018, the
motion to dismiss was fully briefed. On August 7, 2018, the Court ruled on the defendants’ motion, dismissing eight of the
plaintiffs’ ten claims and denying the defendants’ motion to dismiss with respect to the two remaining claims, related to the
Exchange  Act.  On  October  30,  2018,  the  Court  ordered  that  the  plaintiffs  could  file  an  amended  complaint,  and,  in
response, the defendants could move for summary judgment.

Consistent with the Court’s Order, on November 16, 2018, the plaintiffs filed a second amended complaint, modifying their
allegations, and asserting claims pursuant to the Exchange Act and the Securities Act of 1933, as well as bringing a breach
of contract claim. On December 17, 2018, the defendants filed a motion for summary judgment seeking dismissal of all
claims. On February 1, 2019, the plaintiffs opposed defendant’s motion, requested discovery and cross-moved for partial
summary  judgement  and  filed  an  opposition  to  defendants’  motion  and  a  counter  motion  for  partial  summary  judgment.
Defendants’ summary judgement motion and plaintiff’s cross-motion for partial summary judgment were fully briefed as
of March 15, 2019. On April 29, 2019, an emergency hearing was held before the Court in which the plaintiff

F-44

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

sought  a  temporary  restraining  order  and  preliminary  injunction  to  preclude  acceleration  of  the  maturity  on  the  Senior
Secured Note. The Court entered a temporary restraining order, while allowing parties the opportunity to brief the issue.

On May 21, 2019, the Court granted the defendant’s motion for summary judgement in full, dismissing all claims in the
action. On July 3, 2019, the plaintiffs filed a notice of appeal in the United States Court of Appeals for the second circuit.
On July 1, 2019, the Court held oral argument on Binn’s motion for preliminary injunction. After hearing argument by both
sides, the Court deferred action and ordered that the temporary restraining order remain in place.  On July 23, 2019, the
Court  denied  the  plaintiffs’  request  for  a  preliminary  injunction  and  vacated  the  temporary  restraining  order.  On
September 13, 2019, plaintiffs filed their appellate brief in the Second Circuit. As of December 13, 2019, plaintiffs’ appeal
was  fully  briefed.  Oral  argument  was  scheduled  for  May  4,  2020.    On  May  8,  2020,  the  Second  Circuit  affirmed  the
dismissal of all claims against the Defendants.

 Binn, et al. v. Bernstein et al.

On June 3, 2019, a suit was commenced in the United States District Court for the Southern District of New York against
FORM, five of its directors, as well as Rockmore, the Company’s previous senior secured lender and a senior executive of
the lender. Although this action is brought by Morton Binn and Marisol F, LLC, it is asserted derivatively on behalf of the
Company. Plaintiffs assert eight causes of action, including that certain individual defendants violated Sections 10(b) and
20(a)  of  the  Securities  Exchange  Act  of  1934,  by  making  false  statements  concerning,  inter  alia,  the  merger  and  the
independence  of  FORM’s  board  of  directors  and  the  valuation  of  the  Company’s  lease  portfolio.  Plaintiffs  also  assert
common law claims for breach of fiduciary duty, corporate waste, unjust enrichment, faithless servant doctrine, and aiding
and abetting certain of the directors’ alleged breaches of fiduciary duty.

The defendants filed a motion to dismiss on October 23, 2019.  The court heard oral argument on the defendants’ motion to
dismiss on January 22, 2020. On August 6, 2020, the court dismissed the plaintiff’s complaint with prejudice and without
leave to amend.

Kainz v. FORM Holdings Corp. et al.

On  March  20,  2019,  a  suit  was  commenced  in  the  United  States  District  Court  for  the  Southern  District  of  New  York
against  FORM,  seven  of  its  directors  and  former  directors,  as  well  as  a  managing  director  of  Mistral  Equity  Partners
(“Mistral”).  The  individual  plaintiff,  a  shareholder  of  XpresSpa  Holdings,  LLC  at  the  time  of  the  merger  in  December
2016, alleges that the defendants violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 by making false
statements concerning, inter alia, the merger and the independence of FORM’s board of directors, violated Section 12(2) of
the  Securities  Act  of  1933,  breached  the  merger  agreement  by  making  false  and  misleading  statements  concerning  the
merger and fraudulently induced the plaintiff into signing the joinder agreement related to the merger. On May 8, 2019, the
Company and its directors and the managing director of Mistral filed a motion to dismiss the complaint. On June 5, 2019,
plaintiff opposed the motion and filed a cross-motion for a partial stay. Defendants’ motion to dismiss was fully briefed as
of June 19, 2019.

On  November  13,  2019,  the  matter  was  dismissed  in  its  entirety.  On  December  12,  2019,  plaintiff  filed  a  motion  for
reconsideration to vacate the order and judgment, dismissing the action, and for leave to amend the complaint. The motion
was fully briefed as of February 6, 2020. On April 1, 2020, the Court denied plaintiff’s motion in full. Plaintiff has 30 days
to file a notice of appeal. On April 10, 2020, plaintiff filed a notice of appeal to the United States Court of Appeals for the
Second  Circuit.    On  June  1,  2020  plaintiff  filed  his  appellate  brief.  On  June  16,  2020,  the  Second  Circuit  entered  the
parties’ non-dispositive stipulation, dismissing certain defendant-appellees, including the Company. On July 6, 2020, the
remaining defendants filed their opposition brief. On July 27, 2020, the plaintiff filed their reply brief. On July 28, 2020,
the  Second  Circuit  marked  plaintiff’s  reply  brief  as  defective  because  it  was  filed  a  week  late.  Subsequently,  plaintiff
moved to request permission to file a late reply brief.  On January 11, 2021, the judgment of the Court was affirmed by

F-45

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

the Second Circuit court. The Company and its directors continue to believe that this action is without merit and intend to
defend the appeal.

Route1

On or about May 23, 2018, Route1 Inc., Route1 Security Corporation (together, “Route1”) and Group Mobile Int’l, LLC
(“Group Mobile”) commenced a legal proceeding against the Company in the Ontario Superior Court of Justice.

Route1 and Group Mobile seek damages of $567,000 in relation to alleged breaches of a Membership Purchase Agreement
entered  into  between  Route1  and  the  Company  on  or  about  March  7,  2018,  pursuant  to  which  Route1  acquired  the
Company’s 100% membership interest in Group Mobile.  The Company counterclaimed against the Plaintiffs for amounts
owed  to  the  Company  in  relation  to  the  sale  of  Excluded  Inventory  and  is  seeking  damages  thereon.    The  Company
delivered  a  draft  amended  counterclaim  to  the  Plaintiffs  on  or  around  November  2019  seeking,  among  other  things,
damages.  The  Company  is  seeking  the  Plaintiffs’  consent  to  amend  its  counterclaim.  Examinations  for  discovery  were
scheduled to take place in Toronto, Canada in June 2020.

The  action  settled  at  mediation  on  or  about  September  17,  2020.  The  parties  agreed  to  dismiss  the  claim  and  the
counterclaim, subject to XpresSpa’s right to commence an application to seek rectification of certain shares and warrants
that were issued in connection with the Member Purchase Agreement.  On September 21, 2020, the Ontario Superior Court
of  Justice  entered  an  Order  dismissing,  without  costs,  the  action  and  counterclaim.    XpresSpa  was  granted  the  Order
seeking the rectification of the shares and warrant and that matter was completed in March 2021.

Rodger Jenkins and Gregory Jones v. XpresSpa Group, Inc.

In March 2019, Rodger Jenkins and Gregory Jones filed a lawsuit against the Company in the United States District Court
for the Southern District of New York. The lawsuit alleges breach of contract of the stock purchase agreement related to the
Company’s acquisition of Excalibur Integrated Systems, Inc. and seeks specific performance, compensatory damages and
other fees, expenses and costs. When this action was first commenced, the plaintiffs had demanded cash or stock in the sum
of $750. On or about January 3, 2020, the court granted the plaintiffs’ motion to amend their pleading to increase their total
demand to $1,500.

On December 11, 2020, the court issued its decision and order on the parties’ respective motions for summary judgment in
which the court: (a) awarded plaintiffs damages in the sum of $750, plus prejudgment interest; (b) granted that portion of
the Company’s motion dismissing Jenkins’s claim for $600 based on his having executed a written waiver of his right to
receive  that  sum;  and  (c)  denied  both  sides’  motions  with  respect  to  Jones’s  claim  to  recover  $150  and  directed  Jones’s
claim to be tried. The court has stated that the trial on the remaining portion of Jones’s claim will occur in May 2021.  We
remain  confident  in  the  Company’s  defenses  to  the  remaining  portion  of  Jones’s  claim.  We  further  believe  that  the
Company has meritorious arguments with respect to the claims already decided against the Company, and, accordingly, the
Company plans to appeal all unfavorable rulings following the trial of Jones’s remaining claim.

EFP Capital Solutions LLC settlement

In March 2019, a complaint was filed against the Company by EFP Capital Solutions LLC (“EFP”), the receivables factor
of the Company’s vendor MobiPT, Inc. (“MobiPT”), relating to payments made incorrectly by the Company to MobiPT for
receivables MobiPT had sold to EFP. The ensuing mediation resulted in the Company agreeing to pay EFP $165 for such
payments, for which the Company recorded an expense.  The Company made the final settlement installment payment on
or about July 15, 2020. The claim against the Company is now fully resolved and the action has been dismissed as to the
Company.  The  Company  obtained  a  default  judgment  against  MobiPT  on  October  27,  2020  and  intends  to  seek
reimbursement of $192 from MobiPT, but there is no assurance the Company will be successful.

F-46

Table of Contents

XpresSpa Group, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except for share and per share data)

Kyle Collins v. Spa Products Import & Distribution Co., LLC et al

This is a combined class action and California Private Attorney’s General Act (“PAGA”) action.  Plaintiff seeks to recover
wages, penalties and PAGA penalties for claims for (1) failure to provide meal periods, (2) failure to provide rest breaks,
(3) failure to pay overtime, (4) inaccurate wage statements, (5) waiting time penalties, and (6) PAGA penalties of $100 per
employee per pay period per violation. There are approximately 240 current and former employees in the litigation class.
  The  parties  agreed  to  mediation  on  May  26,  2020,  however,  due  to  COVID-19  the  parties  subsequently  stayed  all
proceedings. The mediation session occurred on March 18, 2021and the parties reached a settlement in principle.

In  addition  to  those  matters  specifically  set  forth  herein,  the  Company  and  its  subsidiaries  are  involved  in  various  other
claims  and  legal  actions  that  arise  in  the  ordinary  course  of  business.  The  Company  does  not  believe  that  the  ultimate
resolution of these actions will have a material adverse effect on the Company’s financial position, results of operations,
liquidity,  or  capital  resources.  However,  a  significant  increase  in  the  number  of  these  claims,  or  one  or  more  successful
claims  under  which  the  Company  incurs  greater  liabilities  than  the  Company  currently  anticipates,  could  materially
adversely affect the Company’s business, financial condition, results of operations and cash flows.

In  the  event  that  an  action  is  brought  against  the  Company  or  one  of  its  subsidiaries,  the  Company  will  investigate  the
allegation and vigorously defend itself.

Leases

XpresSpa  is  contingently  liable  to  a  surety  company  under  certain  general  indemnity  agreements  required  by  various
airports relating to its lease agreements. XpresSpa agrees to indemnify the surety for any payments made on contracts of
suretyship, guaranty, or indemnity. The Company believes that all contingent liabilities will be satisfied by its performance
under the specified lease agreements.

Note 19. Subsequent Events

On  March  22,  2021,  the  Company  executed  a  cashless  exercise  of  3,000,000  warrants  of  Route  1.      In  exchange,  the
Company received 1,355,443 common shares of Route 1.   See Note 7. Other assets for further discussion of the Route 1
equity investments.

In  2021,  holders  of  the  Company’s  December  2020  Investor  Warrants,    December  2020  Placement  Agent  Warrants  and
 December 2020 Placement Agent Tail Fee Warrants exercised a total of 11,223,529 warrants for common shares.   The
Company  received  gross  proceeds  of  approximately  $19,161.  In  accordance  with  the  placement  agent  agreements  with
H.C. Wainwright & Co., LLC and Palladium, the Company paid cash fees of $2,154 and issued 842,589 warrants to H.C.
Wainwright & Co., LLC at an exercise price of $2.125 per share and 325,500 warrants to Palladium at an exercise price of
$1.70 per share.   See Note 11. Stockholders’ Equity and Warrants for related discussion.

F-47

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused
this Annual Report on Form 10-K to be signed on its behalf by the undersigned thereunto, duly authorized on the 31st day
of March, 2021.

XpresSpa Group, Inc.

By:  /s/    DOUGLAS SATZMAN

Douglas Satzman
Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below
by the following persons on behalf of the registrant and in the capacities indicated below and on the dates indicated.

Signature

/s/    DOUGLAS SATZMAN
Douglas Satzman

/s/    JAMES A. BERRY
James A. Berry

/s/    BRUCE T. BERNSTEIN
Bruce T. Bernstein

/s/    ROBERT WEINSTEIN
Robert Weinstein

/s/  MICHAEL LEBOWITZ
 Michael Lebowitz

/s/    DONALD E. STOUT
Donald E. Stout

Title

Chief Executive Officer and Director (Principal
Executive Officer)

Chief Financial Officer (Principal Financial
Officer and Principal Accounting Officer)

Director

Director

Director

Director

66

Date

3/31/2021

3/31/2021

3/31/2021

3/31/2021

3/31/2021

3/31/2021

 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.35

Option No.[[GRANTNUMBER]]

XpresSpa Group Inc.

Stock Option Grant Notice
Stock Option Grant under the
XpresSpa Group Inc. 2020 Equity Incentive Plan

1.

Name and Address of Participant:

[[FIRSTNAME]] [[LASTNAME]]

[[RESADDR1]]

[[RESCITY]], [[RESSTATEORPROV]]
[[RESPOSTALCODE]]

2.

3.

4.

5.

6.

7.

8.

Date of Option Grant:

Type of Grant:

[[GRANTDATE]]

[[GRANTTYPE]]

Maximum Number of Shares for which this
Option is exercisable:

[[SHARESGRANTED]]

Exercise (purchase) price per share:

[[GRANTPRICE]]

Option Expiration Date:

[[GRANTEXPIRATIONDATE]]

Vesting Commencement Date:

[[VESTINGSTARTDATE]]

Vesting Schedule: This Option shall become exercisable (and the Shares issued upon exercise shall be
vested) as follows provided the Participant is an Employee, Director or Consultant of the Company or of
an Affiliate on the applicable vesting date:

Vesting Schedule

On the last day of the first calendar quarter after the Grant Date

     25%

On the last day of the second calendar quarter after the Grant Date

On the last day of the third calendar quarter after the Grant Date

On the last day of the fourth calendar quarter after the Grant Date

 25%

 25%

 25%

The foregoing rights are cumulative and are subject to the other terms and conditions of this Agreement

and the Plan.

The Company and the Participant acknowledge receipt of this Stock Option Grant Notice and agree to the terms of
the Stock Option Agreement attached hereto and incorporated by reference herein, the Company’s 2020 Equity
Incentive Plan and the terms of this Option Grant as set forth above.

XpresSpa Group Inc.

By:

/s/ Doug Satzman

Name: Doug Satzman

Title: Chief Executive Officer

[[SIGNATURE]]

Participant

2

XPRESSPA GROUP, INC.

STOCK OPTION AGREEMENT - INCORPORATED TERMS AND CONDITIONS

AGREEMENT made as of the date of grant set forth in the Stock Option Grant Notice by and between
XpresSpa Group, Inc. (the “Company”), a Delaware corporation, and the individual whose name appears on the
Stock Option Grant Notice (the “Participant”).

WHEREAS, the Company desires to grant to the Participant an Option to purchase shares of its common
stock, $0.01 par value per share (the “Shares”), under and for the purposes set forth in the Company’s 2020 Equity
Incentive Plan (the “Plan”);

WHEREAS, the Company and the Participant understand and agree that any terms used and not defined

herein have the same meanings as in the Plan; and

WHEREAS, the Company and the Participant each intend that the Option granted herein shall be of the

type set forth in the Stock Option Grant Notice.

NOW, THEREFORE, in consideration of the mutual covenants hereinafter set forth and for other good and

valuable consideration, the parties hereto agree as follows:

1.

GRANT OF OPTION.

The Company hereby grants to the Participant the right and option to purchase all or any part of an
aggregate of the number of Shares set forth in the Stock Option Grant Notice, on the terms and conditions and
subject to all the limitations set forth herein, under United States securities and tax laws, and in the Plan, which is
incorporated herein by reference.  The Participant acknowledges receipt of a copy of the Plan.

2.

EXERCISE PRICE.

The exercise price of the Shares covered by the Option shall be the amount per Share set forth in
the Stock Option Grant Notice, subject to adjustment, as provided in the Plan, in the event of a stock split, reverse
stock  split  or  other  events  affecting  the  holders  of  Shares  after  the  date  hereof  (the  “Exercise  Price”).  Payment
shall be made in accordance with Paragraph 6.4 of the Plan.

3.

EXERCISABILITY OF OPTION.

Subject  to  the  terms  and  conditions  set  forth  in  this  Agreement  and  the  Plan,  the  Option  granted
hereby  shall  become  vested  and  exercisable  as  set  forth  in  the  Stock  Option  Grant  Notice  and  is  subject  to  the
other terms and conditions of this Agreement and the Plan.

4.

TERM OF OPTION.

This Option shall terminate on the Option Expiration Date as specified in the Stock Option Grant
Notice and, if this Option is designated in the Stock Option Grant Notice as an Incentive Stock Option (“ISO”)
and the Participant owns as of the date hereof more than 10% of the total combined voting power of all classes of
capital  stock  of  the  Company  or  an  Affiliate,  such  date  may  not  be  more  than  five  years  from  the  date  of  this
Agreement, but shall be subject to earlier termination as provided herein or in the Plan.

If  the  Participant  ceases  to  be  an  Employee,  Director  or  Consultant  of  the  Company  or  of  an
Affiliate for any reason other than the death or Disability of the Participant, or termination of the Participant for
Cause (the “Termination Date”), the Option to the extent then vested and exercisable pursuant to Section 3 hereof
as of the Termination Date, and not previously terminated in accordance with this Agreement, may be exercised
within three months after the Termination Date, or on or prior to the Option Expiration Date as specified in the
Stock Option Grant Notice, whichever is earlier, but may not be exercised thereafter except as set forth below.  In
such event, the unvested portion of the Option shall not be exercisable and shall expire and be cancelled on the
Termination Date.

If this Option is designated in the Stock Option Grant Notice as an ISO and the Participant ceases
to be an Employee of the Company or of an Affiliate but continues after termination of employment to provide
service to the Company or an Affiliate as a director or Consultant, this Option shall continue to vest in accordance
with Section 3 above as if this Option had not terminated until the Participant is no longer providing services to
the Company.  In such case, this Option shall automatically convert and be deemed a Non-Qualified Option as of
the date that is three months from termination of the Participant's employment and this Option shall continue on
the  same  terms  and  conditions  set  forth  herein  until  such  Participant  is  no  longer  providing  service  to  the
Company or an Affiliate.

Notwithstanding  the  foregoing,  in  the  event  of  the  Participant’s  Disability  or  death  within  three
months after the Termination Date, the Participant or the Participant’s estate, a person who acquired the right to
exercise the Option by bequest or inheritance, or a person designated to exercise the Option upon the Participant’s
death (“Survivors”) may exercise the Option (to the extent then vested and exercisable as of the Termination Date
and not previously terminated in accordance with this Agreement) within one year after the Termination Date, but
in no event after the Option Expiration Date as specified in the Stock Option Grant Notice.

In the event the Participant’s service is terminated by the Company or an Affiliate for Cause, the
Participant’s right to exercise any unexercised portion of this Option even if vested shall cease immediately as of
the  time  the  Participant  is  notified  his  or  her  service  is  terminated  for  Cause,  and  this  Option  shall  thereupon
terminate.    Notwithstanding  anything  herein  to  the  contrary,  if  subsequent  to  the  Participant’s  termination,  but
prior  to  the  exercise  of  the  Option,  the  Administrator  determines  that,  either  prior  or  subsequent  to  the
Participant’s termination, the Participant engaged in conduct which would constitute Cause, then the Participant
shall immediately cease to have any right to exercise the Option and this Option shall thereupon terminate.

2

In the event the Participant’s service terminates as a result of the Disability of the Participant, as
determined  in  accordance  with  the  Plan,  the  Option  shall  be  exercisable  within  one  year  after  the  Participant’s
termination of service due to Disability or, if earlier, on or prior to the Option Expiration Date as specified in the
Stock Option Grant Notice.  In such event, the Option shall be exercisable:

(a)

(b)

to the extent that the Option has become exercisable but has not been exercised as of the
date of the Participant’s termination of service due to Disability; and

in  the  event  rights  to  exercise  the  Option  accrue  periodically,  to  the  extent  of  a  pro  rata
portion through the date of the Participant’s termination of service due to Disability of any
additional  vesting  rights  that  would  have  accrued  on  the  next  vesting  date  had  the
Participant  not  become  Disabled.   The  proration  shall  be  based  upon  the  number  of  days
accrued  in  the  current  vesting  period  prior  to  the  date  of  the  Participant’s  termination  of
service due to Disability.

In  the  event  of  the  death  of  the  Participant  while  an  Employee,  Director  or  Consultant  of  the
Company or of an Affiliate, the Option shall be exercisable by the Participant’s Survivors within one year after the
date of death of the Participant or, if earlier, on or prior to the Option Expiration Date as specified in the Stock
Option Grant Notice.  In such event, the Option shall be exercisable:

(x)

(y)

to the extent that the Option has become exercisable but has not been exercised as of the
date of death; and

in  the  event  rights  to  exercise  the  Option  accrue  periodically,  to  the  extent  of  a  pro  rata
portion through the date of death of any additional vesting rights that would have accrued
on the next vesting date had the Participant not died.  The proration shall be based upon the
number of days accrued in the current vesting period prior to the Participant’s date of death.

5.

METHOD OF EXERCISING OPTION.

Subject  to  the  terms  and  conditions  of  this  Agreement,  the  Option  may  be  exercised  by  written
notice  to  the  Company  or  its  designee,  in  substantially  the  form  of  Exhibit A  attached  hereto  (or  in  such  other
form  acceptable  to  the  Company,  which  may  include  electronic  notice).    Such  notice  shall  state  the  number  of
Shares with respect to which the Option is being exercised and shall be signed by the person exercising the Option
(which signature may be provided electronically in a form acceptable to the Company).  Payment of the Exercise
Price for such Shares shall be made in accordance with Paragraph 6.4 of the Plan.  The Company shall deliver
such Shares as soon as practicable after the notice shall be received, provided, however, that the Company may
delay  issuance  of  such  Shares  until  completion  of  any  action  or  obtaining  of  any  consent,  which  the  Company
deems necessary under any applicable law (including, without

3

limitation, state securities or “blue sky” laws).  The Shares as to which the Option shall have been so exercised
shall be registered in the Company’s share register in the name of the person so exercising the Option (or, if the
Option  shall  be  exercised  by  the  Participant  and  if  the  Participant  shall  so  request  in  the  notice  exercising  the
Option,  shall  be  registered  in  the  Company’s  share  register  in  the  name  of  the  Participant  and  another  person
jointly, with right of survivorship) and shall be delivered as provided above to or upon the written order of the
person  exercising  the  Option.    In  the  event  the  Option  shall  be  exercised,  pursuant  to  Section  4  hereof,  by  any
person  other  than  the  Participant,  such  notice  shall  be  accompanied  by  appropriate  proof  of  the  right  of  such
person  to  exercise  the  Option.   All  Shares  that  shall  be  purchased  upon  the  exercise  of  the  Option  as  provided
herein shall be fully paid and nonassessable.

6.

PARTIAL EXERCISE.

Exercise of this Option to the extent above stated may be made in part at any time and from time to

time within the above limits, except that no fractional share shall be issued pursuant to this Option.

7.

NON-ASSIGNABILITY.

The  Option  shall  not  be  transferable  by  the  Participant  otherwise  than  by  will  or  by  the  laws  of
descent and distribution.  If this Option is a Non-Qualified Option then it may also be transferred pursuant to a
qualified domestic relations order as defined by the Code or Title I of the Employee Retirement Income Security
Act or the rules thereunder.  Except as provided above in this paragraph, the Option shall be exercisable, during
the  Participant’s  lifetime,  only  by  the  Participant  (or,  in  the  event  of  legal  incapacity  or  incompetency,  by  the
Participant’s guardian or representative) and shall not be assigned, pledged or hypothecated in any way (whether
by  operation  of  law  or  otherwise)  and  shall  not  be  subject  to  execution,  attachment  or  similar  process.    Any
attempted transfer, assignment, pledge, hypothecation or other disposition of the Option or of any rights granted
hereunder contrary to the provisions of this Section 7, or the levy of any attachment or similar process upon the
Option shall be null and void.

8.

NO RIGHTS AS STOCKHOLDER UNTIL EXERCISE.

The  Participant  shall  have  no  rights  as  a  stockholder  with  respect  to  Shares  subject  to  this
Agreement until registration of the Shares in the Company’s share register in the name of the Participant.  Except
as  is  expressly  provided  in  the  Plan  with  respect  to  certain  changes  in  the  capitalization  of  the  Company,  no
adjustment  shall  be  made  for  dividends  or  similar  rights  for  which  the  record  date  is  prior  to  the  date  of  such
registration.

9.

ADJUSTMENTS.

The Plan contains provisions covering the treatment of Options in a number of contingencies such
as stock splits and mergers.  Provisions in the Plan for adjustment with respect to stock subject to Options and the
related  provisions  with  respect  to  successors  to  the  business  of  the  Company  are  hereby  made  applicable
hereunder and are incorporated herein by reference.

4

10.

TAXES.

The Participant acknowledges that any income or other taxes due from him or her with respect to
this Option or the Shares issuable pursuant to this Option shall be the Participant’s responsibility.  The Participant
acknowledges  and  agrees  that  (i)  the  Participant  was  free  to  use  professional  advisors  of  his  or  her  choice  in
connection with this Agreement, has received advice from his or her professional advisors in connection with this
Agreement, understands its meaning and import, and is entering into this Agreement freely and without coercion
or duress; (ii) the Participant has not received and is not relying upon any advice, representations or assurances
made  by  or  on  behalf  of  the  Company  or  any  Affiliate  or  any  employee  of  or  counsel  to  the  Company  or  any
Affiliate regarding any tax or other effects or implications of the Option, the Shares or other matters contemplated
by this Agreement; and (iii) neither the Committee, the Company, its Affiliates, nor any of its officers or directors,
shall be held liable for any applicable costs, taxes, or penalties associated with the Option if, in fact, the Internal
Revenue Service were to determine that the Option constitutes deferred compensation under Section 409A of the
Code.

The Participant agrees that the Company may withhold from the Participant’s remuneration, if any,
the  amount  of  federal,  state  and  local  withholding  taxes  attributable  to  such  amount  that  is  considered
compensation includable in such person’s gross income.  At the Company’s discretion, the amount required to be
withheld may be withheld in cash from such remuneration, or in kind from the Shares otherwise deliverable to the
Participant on exercise of the Option.  The Participant further agrees that, if the Company does not withhold an
amount  from  the  Participant’s  remuneration  sufficient  to  satisfy  the  Company’s  income  tax  withholding
obligation, the Participant will reimburse the Company on demand, in cash, for the amount under-withheld.

11.

PURCHASE FOR INVESTMENT.

Unless the offering and sale of the Shares to be issued upon the particular exercise of the Option
shall have been effectively registered under the Securities Act, the Company shall be under no obligation to issue
the Shares covered by such exercise unless the Company has determined that such exercise and issuance would be
exempt  from  the  registration  requirements  of  the  Securities  Act  and  until  the  following  conditions  have  been
fulfilled:

(a)

The person(s) who exercise the Option shall warrant to the Company, at the time of such
exercise,  that  such  person(s)  are  acquiring  such  Shares  for  their  own  respective  accounts,
for investment, and not with a view to, or for sale in connection with, the distribution of any
such  Shares,  in  which  event  the  person(s)  acquiring  such  Shares  shall  be  bound  by  the
provisions  of  the  following  legend  which  shall  be  endorsed  upon  any  certificate(s)
evidencing the Shares issued pursuant to such exercise:

“The shares represented by this certificate have been taken for investment and they may not
be sold or otherwise transferred by any person, including a pledgee, unless (1) either (a) a
Registration  Statement  with  respect  to  such  shares  shall  be  effective  under  the  Securities
Act of 1933, as amended, or

5

(b)  the  Company  shall  have  received  an  opinion  of  counsel  satisfactory  to  it  that  an
exemption from registration under such Act is then available, and (2) there shall have been
compliance with all applicable state securities laws;” and

(b)
If  the  Company  so  requires,  the  Company  shall  have  received  an  opinion  of  its
counsel that the Shares may be issued upon such particular exercise in compliance with the
Securities  Act  without  registration  thereunder.    Without  limiting  the  generality  of  the
foregoing, the Company may delay issuance of the Shares until completion of any action or
obtaining  of  any  consent,  which  the  Company  deems  necessary  under  any  applicable  law
(including without limitation state securities or “blue sky” laws).

12.

RESTRICTIONS ON TRANSFER OF SHARES.

12.1

The Participant agrees that in the event the Company proposes to offer for sale to the public any of
its  equity  securities  and  such  Participant  is  requested  by  the  Company  and  any  underwriter  engaged  by  the
Company in connection with such offering to sign an agreement restricting the sale or other transfer of Shares,
then it will promptly sign such agreement and will not transfer, whether in privately negotiated transactions or to
the public in open market transactions or otherwise, any Shares or other securities of the Company held by him or
her during such period as is determined by the Company and the underwriters, not to exceed 180 days following
the closing of the offering, plus such additional period of time as may be required to comply with Marketplace
Rule 2711 of the National Association of Securities Dealers, Inc. or similar rules thereto (such period, the “Lock-
Up  Period”).    Such  agreement  shall  be  in  writing  and  in  form  and  substance  reasonably  satisfactory  to  the
Company and such underwriter and pursuant to customary and prevailing terms and conditions.  Notwithstanding
whether the Participant has signed such an agreement, the Company may impose stop-transfer instructions with
respect to the Shares or other securities of the Company subject to the foregoing restrictions until the end of the
Lock-Up Period.

12.2

The  Participant  acknowledges  and  agrees  that  neither  the  Company,  its  shareholders  nor  its
directors and officers, has any duty or obligation to disclose to the Participant any material information regarding
the business of the Company or affecting the value of the Shares before, at the time of, or following a termination
of the service of the Participant by the Company, including, without limitation, any information concerning plans
for the Company to make a public offering of its securities or to be acquired by or merged with or into another
firm or entity.

13.

NO OBLIGATION TO MAINTAIN RELATIONSHIP.

The Participant acknowledges that: (i) the Company is not by the Plan or this Option obligated to
continue the Participant as an employee, Director or Consultant of the Company or an Affiliate; (ii) the Plan is
discretionary  in  nature  and  may  be  suspended  or  terminated  by  the  Company  at  any  time;  (iii)  the  grant  of  the
Option  is  a  one-time  benefit  which  does  not  create  any  contractual  or  other  right  to  receive  future  grants  of
options, or benefits in lieu

6

of options; (iv) all determinations with respect to any such future grants, including, but not limited to, the times
when options shall be granted, the number of shares subject to each option, the option price, and the time or times
when  each  option  shall  be  exercisable,  will  be  at  the  sole  discretion  of  the  Company;  (v)  the  Participant’s
participation in the Plan is voluntary; (vi) the value of the Option is an extraordinary item of compensation which
is outside the scope of the Participant’s employment or consulting contract, if any; and (vii) the Option is not part
of normal or expected compensation for purposes of calculating any severance, resignation, redundancy, end of
service payments, bonuses, long-service awards, pension or retirement benefits or similar payments.

14.

IF OPTION IS INTENDED TO BE AN ISO.

If this Option is designated in the Stock Option Grant Notice as an ISO so that the Participant (or
the Participant’s Survivors) may qualify for the favorable tax treatment provided to holders of Options that meet
the standards of Section 422 of the Code then any provision of this Agreement or the Plan which conflicts with the
Code so that this Option would not be deemed an ISO is null and void and any ambiguities shall be resolved so
that  the  Option  qualifies  as  an  ISO.    The  Participant  should  consult  with  the  Participant’s  own  tax  advisors
regarding  the  tax  effects  of  the  Option  and  the  requirements  necessary  to  obtain  favorable  tax  treatment  under
Section 422 of the Code, including, but not limited to, holding period requirements.

Notwithstanding  the  foregoing,  to  the  extent  that  the  Option  is  designated  in  the  Stock  Option
Grant  Notice  as  an  ISO  and  is  not  deemed  to  be  an  ISO  pursuant  to  Section  422(d)  of  the  Code  because  the
aggregate  Fair  Market  Value  (determined  as  of  the  Date  of  Option  Grant)  of  any  of  the  Shares  with  respect  to
which this ISO is granted becomes exercisable for the first time during any calendar year in excess of $100,000,
the  portion  of  the  Option  representing  such  excess  value  shall  be  treated  as  a  Non-Qualified  Option  and  the
Participant  shall  be  deemed  to  have  taxable  income  measured  by  the  difference  between  the  then  Fair  Market
Value of the Shares received upon exercise and the price paid for such Shares pursuant to this Agreement.

Neither the Company nor any Affiliate shall have any liability to the Participant, or any other party,
if  the  Option  (or  any  part  thereof)  that  is  intended  to  be  an  ISO  is  not  an  ISO  or  for  any  action  taken  by  the
Administrator, including without limitation the conversion of an ISO to a Non-Qualified Option.

15.

NOTICE TO COMPANY OF DISQUALIFYING DISPOSITION OF AN ISO.

If this Option is designated in the Stock Option Grant Notice as an ISO then the Participant agrees
to notify the Company in writing immediately after the Participant makes a Disqualifying Disposition of any of
the Shares acquired pursuant to the exercise of the ISO.  A Disqualifying Disposition is defined in Section 424(c)
of the Code and includes any disposition (including any sale) of such Shares before the later of (a) two years after
the  date  the  Participant  was  granted  the  ISO  or  (b)  one  year  after  the  date  the  Participant  acquired  Shares  by
exercising the ISO, except as otherwise provided in Section 424(c) of the Code.  If the Participant has died before
the Shares are sold, these holding period requirements do not apply and no Disqualifying Disposition can occur
thereafter.

7

16.

NOTICES.

Any  notices  required  or  permitted  by  the  terms  of  this  Agreement  or  the  Plan  shall  be  given  by

recognized courier service, facsimile, registered or certified mail, return receipt requested, addressed as follows:

If to the Company:

XpresSpa Group, Inc.
254 West 31st Street, 11th Floor
New York, New York 10001
Attention: Chief Financial Officer

If to the Participant at the address set forth on the Stock Option Grant Notice

or to such other address or addresses of which notice in the same manner has previously been given.  Any such 
notice shall be deemed to have been given upon the earlier of receipt, one business day following delivery to a 
recognized courier service or three business days following mailing by registered or certified mail.

17.

GOVERNING LAW.

This  Agreement  shall  be  governed  by  and  construed  in  accordance  with  the  laws  of  the  State  of
Delaware without giving effect to the conflict of law principles thereof.  For the purpose of litigating any dispute
that arises under this Agreement, the parties hereby consent to exclusive jurisdiction in New York and agree that
such litigation shall be conducted in the state courts of New York or the federal courts of the United States for the
District of New York.

18.

BENEFIT OF AGREEMENT.

Subject to the provisions of the Plan and the other provisions hereof, this Agreement shall be for
the benefit of and shall be binding upon the heirs, executors, administrators, successors and assigns of the parties
hereto.

19.

ENTIRE AGREEMENT.

This Agreement, together with the Plan, embodies the entire agreement and understanding between
the parties hereto with respect to the subject matter hereof and supersedes all prior oral or written agreements and
understandings  relating  to  the  subject  matter  hereof.    No  statement,  representation,  warranty,  covenant  or
agreement  not  expressly  set  forth  in  this  Agreement  shall  affect  or  be  used  to  interpret,  change  or  restrict,  the
express terms and provisions of this Agreement, provided, however, in any event, this Agreement shall be subject
to and governed by the Plan.

8

20. MODIFICATIONS AND AMENDMENTS.

The terms and provisions of this Agreement may be modified or amended as provided in the Plan.

21. WAIVERS AND CONSENTS.

Except  as  provided  in  the  Plan,  the  terms  and  provisions  of  this  Agreement  may  be  waived,  or
consent  for  the  departure  therefrom  granted,  only  by  written  document  executed  by  the  party  entitled  to  the
benefits of such terms or provisions.  No such waiver or consent shall be deemed to be or shall constitute a waiver
or  consent  with  respect  to  any  other  terms  or  provisions  of  this  Agreement,  whether  or  not  similar.    Each  such
waiver or consent shall be effective only in the specific instance and for the purpose for which it was given, and
shall not constitute a continuing waiver or consent.

22.

DATA PRIVACY.

By entering into this Agreement, the Participant:  (i) authorizes the Company and each Affiliate,
and any agent of the Company or any Affiliate administering the Plan or providing Plan recordkeeping services, to
disclose to the Company or any of its Affiliates such information and data as the Company or any such Affiliate
shall request in order to facilitate the grant of options and the administration of the Plan; and (ii) authorizes the
Company and each Affiliate to store and transmit such information in electronic form for the purposes set forth in
this Agreement.

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

9

NOTICE OF EXERCISE OF STOCK OPTION

[Form for Shares registered in the United States]

Exhibit A

To:

XpresSpa Group, Inc.

IMPORTANT NOTICE:  This form of Notice of Exercise may only be used at such time as the Company has filed 
a Registration Statement with the Securities and Exchange Commission under which the issuance of the Shares 
for which this exercise is being made is registered and such Registration Statement remains effective.

Ladies and Gentlemen:

I  hereby  exercise  my  Stock  Option  to  purchase  [[SHARESGRANTED]]  shares  (the  “Shares”)  of  the
common  stock,  $0.01  par  value,  of  XpresSpa  Group,  Inc.  (the  “Company”),  at  the  exercise  price  of
$[[GRANTPRICE]]  per  share,  pursuant  to  and  subject  to  the  terms  of  that  Stock  Option  Grant  Notice  dated
[[GRANTDATE]].

I understand the nature of the investment I am making and the financial risks thereof.  I am aware that it is
my responsibility to have consulted with competent tax and legal advisors about the relevant national, state and
local income tax and securities laws affecting the exercise of the Option and the purchase and subsequent sale of
the Shares.

I am paying the option exercise price for the Shares as follows:

Please issue the Shares (check one):

£ to me; or

£ to me and ____________________________, as joint tenants with right of survivorship,

at the following address:

Exhibit A-1

My mailing address for shareholder communications, if different from the address listed above, is:

Very truly yours,

[[SIGNATURE]]

Participant (signature)

[[FIRSTNAME]] [[LASTNAME]]

Print Name

[[SIGNATURE_DATE]]

Date

Accepted by:

Name and Title

Signature

Date of Receipt of Notice and Payment

Exhibit A-2

XPRESSPA GROUP, INC.
2020 EQUITY INCENTIVE PLAN

NOTICE OF RESTRICTED STOCK UNIT AWARD

Exhibit 10.36

The Participant is hereby provided this Notice of the following grant of a Restricted Stock Unit Award (the “Award”)
with respect to shares of the Common Stock of XpresSpa Group, Inc., a Delaware corporation (the “Company”) under the
XpresSpa Group, Inc. 2020 Equity Incentive Plan (the “Plan”).  All capitalized terms in this Notice shall have the meaning
assigned to them in this Notice or in the attached Restricted Stock Unit Agreement, or, if not defined herein or therein, in the
Plan.

Participant:

Grant Date:

Number of Restricted Stock Units:

Vesting Schedule:  The Participant shall vest in the Restricted Stock Units, subject to the Participant’s continued service 
with the Company, as follows:

Vesting Schedule

On the last day of the first calendar quarter after the Grant Date

On the last day of the second calendar quarter after the Grant Date

On the last day of the third calendar quarter after the Grant Date

On the last day of the fourth calendar quarter after the Grant Date

25%

 25%

 25%

 25%

The  foregoing  vesting  schedule  notwithstanding,  if  the  Participant’s  Continuous  Service  terminates  for  any  reason  at  any
time before all of his or her Restricted Stock Units have vested, the Participant’s unvested Restricted Stock Units shall be
automatically  forfeited  upon  such  termination  of  Continuous  Service  and  neither  the  Company  nor  any  Affiliate  shall  have
any  further  obligations  to  the  Participant  under  this  Notice  or  the  Restricted  Stock  Unit  Agreement.  [Insert  other  vesting
terms.

The Participant hereby acknowledges and agrees that (a) the Company has made available to the Participant copies of the
Plan,  the  form  of  Restricted  Stock  Unit  Agreement  and  the  prospectus  for  the  Plan  and  (b)  the  Participant  has  had  the
opportunity to review such documents and this Notice and to consult with the Participant’s individual tax advisor and legal
counsel with respect to the same.

The Participant understands and agrees that the Award is granted subject to and in accordance with the terms of the Plan.
 By executing this Notice, the Participant further agrees to be bound by the terms of the Plan and the terms of the Award as
set  forth  in  the  Restricted  Stock  Unit  Agreement  attached  hereto.    By  accepting  this  Award,  the  Participant  consents  to
receive  Plan  documents  by  electronic  delivery  and  to  participate  in  the  Plan  through  an  on-line  or  electronic  system
established and maintained by the Company or another third party designated by the Company.

XpresSpa Group, Inc.

    Participant

By:
Name:
Title:
Date:

By:
Name:
Date:

2

XpresSpa Group, Inc.
2020 Equity Incentive Plan

Restricted Stock Unit Agreement

XpresSpa Group, Inc. (the “Company”) has awarded the Participant set forth in the Grant Notice a Restricted Stock
Unit Award (the “Award”) that is subject to the XpresSpa Group, Inc. 2020 Equity Incentive Plan  (the “Plan”), the Notice of
Restricted  Stock  Unit  Award  (the  “Grant  Notice”)  and  this  Restricted  Stock  Unit  Agreement  (the  “Agreement”),  for  the
number of Restricted Stock Units indicated in the Grant Notice. Capitalized terms not explicitly defined in this Agreement or
in the Grant Notice but defined in the Plan will have the same definitions as in the Plan. In the event of any conflict between
the terms in this Agreement and the Plan, the terms of the Plan will control.  This Agreement will be deemed to be signed by
the Participant on the signing by the Participant of the Grant Notice to which it is attached.

1.
Grant of Restricted Stock Units.  The Company hereby issues to the Participant on the Grant Date an Award for the
number of Restricted Stock Units set forth in the Grant Notice (the “Restricted Stock Units”).  Each Restricted Stock Unit
represents the right to receive one share of Common Stock, subject to the terms and conditions set forth in this Agreement
and the Plan. The Restricted Stock Units shall be credited to a separate account maintained for the Participant on the books
and records of the Company (the “Account”). All amounts credited to the Account shall continue for all purposes to be part
of the general assets of the Company.

2.
Participant to the Company.

Consideration. The grant of the Restricted Stock Units is made in consideration of the services to be rendered by the

3.
Vesting.  The Restricted Stock Units will vest as set forth in the Grant Notice. The period during which any Restricted
Stock Units remain subject to vesting is described in this Agreement as the “Restricted Period”.  In the event of a Change
in  Control,  the  Restricted  Stock  Units  will  be  subject  to  the  provisions  of  the  Plan  relating  to  a  Change  in  Control.  Once
vested, the Restricted Stock Units become "Vested Units."

4.
Restrictions. Subject to any exceptions set forth in this Agreement or the Plan, during the Restricted Period and until
such  time  as  the  Restricted  Stock  Units  are  settled  in  accordance  with  Section  6,  the  Restricted  Stock  Units  or  the  rights
relating  thereto  may  not  be  assigned,  alienated,  pledged,  attached,  sold  or  otherwise  transferred  or  encumbered  by  the
Participant. Any attempt to assign, alienate, pledge, attach, sell or otherwise transfer or encumber the Restricted Stock Units
or the rights relating thereto shall be wholly ineffective and, if any such attempt is made, the Restricted Stock Units will be
forfeited by the Participant and all of the Participant’s rights to such units shall immediately terminate without any payment or
consideration by the Company.

5.

Rights as Shareholder; Dividend Equivalents.

5.1

The  Participant  shall  not  have  any  rights  of  a  shareholder  with  respect  to  the  shares  of  Common
Stock underlying the Restricted Stock Units unless and until the Restricted Stock Units vest and are settled by the
issuance of such shares of Common Stock.

5.2

Upon and following the settlement of the Restricted Stock Units, the Participant shall be the record
owner of the shares of Common Stock underlying the Restricted Stock Units unless and until such shares are sold
or  otherwise  disposed  of,  and  as  record  owner  shall  be  entitled  to  all  rights  of  a  shareholder  of  the  Company
(including voting rights).

5.3

If,  prior  to  the  settlement  date,  the  Company  declares  a  cash  or  stock  dividend  on  the  shares  of
Common Stock, then, on the payment date of the dividend, the Participant’s Account shall be credited with Dividend
Equivalents  in  an  amount  equal  to  the  dividends  that  would  have  been  paid  to  the  Participant  if  one  share  of
Common Stock had been issued on the Grant Date for each Restricted Stock Unit granted to the Participant as set
forth in this Agreement. Such Dividend Equivalents shall be distributed in cash or, at the discretion of the Committee,
in  shares  of  Common  Stock  having  a  Fair  Market  Value  equal  to  the  amount  of  such  Dividend  Equivalents  to  the
Participant upon settlement of

3

such Restricted Stock Unit and, if such Restricted Stock Unit is forfeited, the Participant shall have no right to such
Dividend Equivalents.

6.

Settlement of Restricted Stock Units.

6.1

Subject  to  Section  9  hereof,  promptly  following  the  vesting  date,  and  in  any  event  no  later  than
March 15 of the calendar year following the calendar year in which such vesting occurs, the Company shall (a) issue
and deliver to the Grantee the number of shares of Common Stock equal to the number of Vested Units and cash
equal  to  any  Dividend  Equivalents  credited  with  respect  to  such  Vested  Units  and  the  interest  thereon,  or,  at  the
discretion  of  the  Committee,  shares  of  Common  Stock  having  a  Fair  Market  Value  equal  to  such  Dividend
Equivalents  and  the  interest  thereon;  and  (b)  enter  the  Grantee's  name  on  the  books  of  the  Company  as  the
shareholder of record with respect to the shares of Common Stock delivered to the Grantee.

6.2

Notwithstanding the foregoing, in accordance with the terms of the Plan, the Committee may, but is
not  required  to,  prescribe  rules  pursuant  to  which  the  Participant  may  elect  to  defer  settlement  of  the  Restricted
Stock Units. Any deferral election must be made in compliance with such rules and procedures as the Committee
deems advisable.

7.
No Right to Continued Service. Neither the Plan nor this Agreement shall confer upon the Participant any right to be
retained  in  any  position,  as  an  Employee,  Consultant  or  Director  of  the  Company.  Further,  nothing  in  the  Plan  or  this
Agreement shall be construed to limit the discretion of the Company to terminate the Participant’s Continuous Service at any
time, with or without Cause.

8.
Adjustments. If any change is made to the outstanding Common Stock or the capital structure of the Company, if
required, the Restricted Stock Units shall be adjusted or terminated in any manner as contemplated by the terms of the Plan.

9.

Tax Liability and Withholding.

9.1

The Participant shall be required to pay to the Company, and the Company shall have the right to
deduct from any compensation paid to the Participant pursuant to the Plan, the amount of any required withholding
taxes in respect of the Restricted Stock Units and to take all such other action as the Committee deems necessary
to  satisfy  all  obligations  for  the  payment  of  such  withholding  taxes.  The  Committee  may  permit  the  Participant  to
satisfy any federal, state or local tax withholding obligation by any of the following means, or by a combination of
such means:

(a)

tendering a cash payment;

(b)
authorizing the Company to withhold shares of Common Stock from the shares of Common
Stock otherwise issuable or deliverable to the Participant as a result of the vesting of the Restricted
Stock Units; and

(c)

delivering to the Company previously owned and unencumbered shares of Common Stock.

9.2

Notwithstanding  any  action  the  Company  takes  with  respect  to  any  or  all  income  tax,  social
insurance, payroll tax, or other tax-related withholding (”Tax-Related Items”), the ultimate liability for all Tax-Related
Items is and remains the Participant’s responsibility and the Company (a) makes no representation or undertakings
regarding  the  treatment  of  any  Tax-Related  Items  in  connection  with  the  grant,  vesting  or  settlement  of  the
Restricted  Stock  Units  or  the  subsequent  sale  of  any  shares;  and  (b)  does  not  commit  to  structure  the  Restricted
Stock Units to reduce or eliminate the Participant’s liability for Tax-Related Items.

4

10.
Compliance with Law. The issuance and transfer of shares of Common Stock shall be subject to compliance by the
Company  and  the  Participant  with  all  applicable  requirements  of  federal  and  state  securities  laws  and  with  all  applicable
requirements  of  any  stock  exchange  on  which  the  Company’s  shares  of  Common  Stock  may  be  listed.  No  shares  of
Common Stock shall be issued or transferred unless and until any then applicable requirements of state and federal laws
and regulatory agencies have been fully complied with to the satisfaction of the Company and its counsel.

11.
Notices. Any notice required to be delivered to the Company under this Agreement shall be in writing and addressed
to  the  Chief  Financial  Officer  of  the  Company  at  the  Company’s  principal  corporate  offices.  Any  notice  required  to  be
delivered  to  the  Participant  under  this  Agreement  shall  be  in  writing  and  addressed  to  the  Participant  at  the  Participant’s
address as shown in the records of the Company. Either party may designate another address in writing (or by such other
method approved by the Company) from time to time.

Governing Law.  This  Agreement  shall  be  governed  by  and  construed  in  accordance  with  the  laws  of  the  State  of
12.
Delaware without giving effect to the conflict of law principles thereof.  For the purpose of litigating any dispute that arises
under this Agreement, the parties hereby consent to exclusive jurisdiction in New York and agree that such litigation shall be
conducted in the state courts of New York or the federal courts of the United States for the District of New York..

Restricted  Stock  Units  Subject  to  Plan.  This  Agreement  is  subject  to  the  Plan  as  approved  by  the  Company’s
13.
shareholders. The terms and provisions of the Plan as it may be amended from time to time are hereby incorporated herein
by reference. In the event of a conflict between any term or provision contained herein and a term or provision of the Plan,
the applicable terms and provisions of the Plan will govern and prevail.

14.
Successors and Assigns. The Company may assign any of its rights under this Agreement. This Agreement will be
binding upon and inure to the benefit of the successors and assigns of the Company. Subject to the restrictions on transfer
set  forth  herein,  this  Agreement  will  be  binding  upon  the  Participant  and  the  Participant’s  beneficiaries,  executors,
administrators and the person(s) to whom the Restricted Stock Units may be transferred by will or the laws of descent or
distribution.

15.
Severability.  The  invalidity  or  unenforceability  of  any  provision  of  the  Plan  or  this  Agreement  shall  not  affect  the
validity  or  enforceability  of  any  other  provision  of  the  Plan  or  this  Agreement,  and  each  provision  of  the  Plan  and  this
Agreement shall be severable and enforceable to the extent permitted by law.

16.
Discretionary  Nature  of  Plan.  The  Plan  is  discretionary  and  may  be  amended,  cancelled  or  terminated  by  the
Company  at  any  time,  in  its  discretion.  The  grant  of  the  Restricted  Stock  Units  in  this  Agreement  does  not  create  any
contractual right or other right to receive any Restricted Stock Units or other Awards in the future. Future Awards, if any, will
be  at  the  sole  discretion  of  the  Company.  Any  amendment,  modification,  or  termination  of  the  Plan  shall  not  constitute  a
change or impairment of the terms and conditions of the Participant’s employment with the Company.

17.
Amendment.  The  Committee  has  the  right  to  amend,  alter,  suspend,  discontinue  or  cancel  the  Restricted  Stock
Units,  prospectively  or  retroactively;  provided,  that,  no  such  amendment  shall  adversely  affect  the  Participant’s  material
rights under this Agreement without the Participant’s consent.

18.
Section  409A.  This  Agreement  will  be  interpreted  to  the  greatest  extent  possible  in  a  manner  that  makes  the
Restricted  Stock  Units  exempt  from  Section  409A  of  the  Code,  and  to  the  extent  not  so  exempt,  in  compliance  with  the
requirements imposed by Section 409A of the Code.  If any provision in the Grant Notice or this Agreement would result in
the imposition of an additional tax under Section 409A of the Code, the Company and the Participant intend that the Grant
Notice  or  this  Agreement  will  be  reformed  to  avoid  imposition,  to  the  extent  possible,  of  the  applicable  tax  and  no  action
taken to comply with Section 409A of the Code shall be deemed to adversely affect the Participant’s rights to the Restricted
Stock Units.  The Participant further agrees that the Committee, in the exercise of its sole discretion and without the consent
of the Participant, may amend or modify the Plan, the Grant Notice or this Agreement in any manner and delay the payment
of any amounts payable pursuant to the Restricted Stock Units to the extent necessary to meet the requirements of Section
409A of the Code as the Committee deems appropriate or desirable.  The Company makes no representation that the Plan
or any Award complies with Section 409A of the Code and shall have no liability to any Participant for any failure to comply
with Section 409A of the Code.  If the Restricted Stock Units are intended to comply with Section 409A of

5

the Code and Participant is deemed a “specified employee” within the meaning of Section 409A of the Code, as determined
by  the  Committee,  at  a  time  when  the  Participant  becomes  eligible  for  settlement  of  the  RSUs  upon  “separation  from
service”  within  the  meaning  of  Section  409A  of  the  Code,  then  to  the  extent  necessary  to  prevent  any  accelerated  or
additional tax under Section 409A of the Code, such settlement will be delayed until the earlier of: (a) the date that is six
months following the Participant’s separation from service and (b) the Participant’s death.

19.
No Impact on Other Benefits. The value of the Participant’s Restricted Stock Units is not part of his or her normal or
expected  compensation  for  purposes  of  calculating  any  severance,  retirement,  welfare,  insurance  or  similar  employee
benefit.

20.
Stock Units shall have been effectively registered under the Securities Act:

Purchase  for  Investment.  Unless  the  offering  and  sale  of  the  shares  of  Common  Stock  underlying  the  Restricted

(a)
The person(s) who receives these Shares of Common Stock underlying the Restricted Stock Units
warrants to the Company, at the time of such issuance, that such person(s) are acquiring such Shares of
Common Stock underlying the Restricted Stock Units for their own respective accounts, for investment, and
not  with  a  view  to,  or  for  sale  in  connection  with,  the  distribution  of  any  such  Shares  of  Common  Stock
underlying the Restricted Stock Units, in which event the person(s) acquiring such Shares of Common Stock
underlying the Restricted Stock Units shall be bound by the provisions of the following legend which shall be
endorsed upon any certificate(s) evidencing the Shares of Common Stock underlying the Restricted Stock
Units issued hereunder:

THE  SECURITIES  REPRESENTED  HEREBY  HAVE  NOT  BEEN  REGISTERED  UNDER  THE
SECURITIES  ACT  OF  1933,  AS  AMENDED  (THE  "ACT"),  AND  MAY  NOT  BE  SOLD,
TRANSFERRED,  ASSIGNED  OR  HYPOTHECATED  UNLESS  THERE  IS  AN  EFFECTIVE
REGISTRATION STATEMENT UNDER THE ACT COVERING SUCH SECURITIES, THE SALE IS
MADE IN ACCORDANCE WITH RULE 144 UNDER THE ACT, OR THE COMPANY RECEIVES AN
OPINION OF COUNSEL FOR THE HOLDER OF THESE SECURITIES SATISFACTORY TO THE
COMPANY,  STATING  THAT  SUCH  SALE,  TRANSFER,  ASSIGNMENT  OR  HYPOTHECATION  IS
EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT.

If  the  Company  so  requires,  the  Company  may  delay  issuance  of  the  Shares  of  Common  Stock
(b)
underlying the Restricted Stock Units until completion of any action or obtaining of any consent, which the
Company  deems  necessary  under  any  applicable  law  (including  without  limitation  state  securities  or  “blue
sky” laws).

Acceptance.  The  Participant  hereby  acknowledges  receipt  of  a  copy  of  the  Plan,  the  Grant  Notice,  and  this
21.
Agreement. The Participant has read and understands the terms and provisions thereof, and accepts the Restricted Stock
Units  subject  to  all  of  the  terms  and  conditions  of  the  Plan,  the  Grant  Notice,  and  this  Agreement.  The  Participant
acknowledges that there may be adverse tax consequences upon the vesting or settlement of the Restricted Stock Units or
disposition of the underlying shares and that the Participant has been advised to consult a tax advisor prior to such vesting,
settlement or disposition.

6

Exhibit 10.37

Mr. James A. Berry
Wrentham, MA 02093
Cc: james.berry29@comcast.net

Dear James,

November 25, 2020

On behalf of the entire leadership team, we are very pleased to present you with our offer for the position of Chief Financial
Officer, XpresSpa Group. Please review the terms of our offer below:

Position:

     Chief Financial Officer

Reporting to:

Chief Executive Officer

Start Date:

Ideally, we would like you to start your new role as quickly as practical and will work with you to
ensure an effective transition from your former employer to XpresSpa Group. Once you have had a
chance to review the offer, please get back to me with your estimated start date.

Base Salary:

$250,000 per year payable bi-weekly at $9,615.38 (less applicable taxes and deductions for
employee paid benefits).

Signing Bonus:

As an additional incentive to your acceptance of this offer and your agreement to start your
employment no later than December 14, 202, we will provide you with a one-time bonus equal to
$25,000 (net of tax). This incentive is payable in the first regular pay period after 90 days of
employment.

Benefits:

Time-Off:

Total Pay Review:

As a full-time employee, you will be eligible to participate in the Company’s health, welfare and
retirement plans. Participation in these plans is voluntary and your effective date for enrollment will
be the first of the month following your start date.

Technology has created a variety of tools to allow our teams to provide support in ways that
empower individuals to exceed performance expectations while effectively balancing their work and
life. To that end, we happily provide unlimited time off to our support center teams.

As a member of the executive leadership team, your total pay (base salary, bonus and equity) will be
reviewed annually (usually during the 4th quarter of the fiscal year) by the Compensation Committee
of the Board of Directors. This review will determine any increase or modification to the structure of
your total compensation based on your performance and executive compensation survey data
gathered

XpresSpa Group Executive Offer

Short Term
Incentive:

periodically by the Compensation Committee. The next formal review of your total pay will be Q4
2021 (with an effective date in Q1 2022).

As a member of the leadership team, you will participate in our annual short-term incentive plan with
a target incentive payout of 50% of your annual base salary. The structure of the incentive plan is still
under development and you will have an opportunity to influence its design. In general terms, the
plan will measure your performance and ability to influence two key goals (revenue and profit) as well
as your performance against specific personal goals which should be focused on developing the
leadership capabilities of your team and yourself. The payout of Short-Term Incentive awards are
generally made during the first quarter following close of the fiscal year.

Long Term
Incentive:

As a member of the senior leadership team, you are also eligible to participate in the Company’s
Long-Term Incentive Plan (LTIP). Generally, the Company’s LTIP provides executives with stock
option awards as appropriate. Options would be issued to purchase shares of common stock at
current market price with a 4-year vesting period and a 10-year term.

References:

Remote Work:

We have agreed to provide you with an initial equity award equal to $250,000 in Stock Options.
Executive equity is reviewed annually during the Annual Compensation Review as well as
periodically when used as recognition for delivering key performance goals for the Company.

This offer of employment is contingent on the successful results of a reference check (in process)
and background check (to be administered upon conditional acceptance of this offer). Your
conditional acceptance of this offer represents your agreement to complete a background check
including credit, verification of employment (where able), federal, state and local law enforcement
background review.

We are committed to supporting a geographically dispersed workforce and will maintain that
arrangement indefinitely or until such time as we agree (as an executive team) that such an
arrangement no longer supports our long-term objectives. To help support your remote working
arrangement, you will be issued electronic equipment including laptop and other peripheral devices
to ensure you are able to maintain a successful remote work structure. Additionally, you will be
expected from time to time to travel “in market” for team meetings where face-to-face connection is
essential to advancing the business’ agenda and continued cultural evolution in the organization.

Onboarding

As a new team member, we will prepare a comprehensive immersion plan to effectively onboard and
enculturate you to our Company. This immersion plan will include time spent in our XpresCheck
Wellness Centers, interaction with our field-based teams and one-on-one meetings with your new
team as well as key members of the XSPA family. Once we agree on an appropriate start date, I will
be back in touch with you to schedule your first few weeks of immersion.

James, on behalf of the entire XSPA family, we are very excited to have you officially join the executive team. We are excited
to have you join and look forward to the many contributions you will make to our success! Welcome aboard.

XpresSpa Group Executive Offer

Regards,

/s/ Scott Milford
Scott Milford
Chief People Officer

Cc: Doug Satzman, CEO

Acceptance:

/s/ James Berry
James Berry (Signature)

/s/ James Berry
James Berry (Please Print)

11/27/20
Date

11/27/20
Date

XpresSpa Group Executive Offer

Subsidiaries of XpresSpa Group, Inc.

Name of Subsidiary
I/P Engine, Inc.
Innovate/Protect, Inc.
International Development Group, Ltd.
Iron Gate Security, Inc.
Quantum Stream Inc.
Spa Products Import & Distribution Co., LLC
Spa Products Wholesaling, LLC
Vringo Acquisition, Inc.
Vringo GmbH
Vringo Infrastructure, Inc.
Vringo Labs, Inc.
Vringo Ltd.
Vringo Mobile, Inc.
VRTUAL, Inc.
XpresSpa Amsterdam Airport B.V.
XpresSpa at Term. 4 JFK, LLC
XpresSpa Atlanta Terminal A, LLC
XpresSpa Atlanta Terminal C, LLC
XpresSpa Atlanta Terminal D&E, LLC
XpresSpa Austin Airport, LLC
XpresSpa Charlotte Airport, LLC
XpresSpa Chicago O'Hare, LLC
XpresSpa Denver Airport, LLC
XpresSpa DFW International, LLC
XpresSpa DFW Kiosk, LLC
XpresSpa DFW Terminal A, LLC
XpresSpa Downtown NYC, LLC
XpresSpa Europe B.V.
XpresSpa Franchising, LLC
XpresSpa Franchising USA, LLC
XpresSpa Holdings, LLC
XpresSpa Houston Hobby, LLC
XpresSpa Houston Intercontinental Terminal A, LLC
XpresSpa International Holdings, LLC
XpresSpa JFK Terminal 1, LLC
XpresSpa JFK Terminal 7, LLC
XpresSpa JFK Terminal 8, LLC
XpresSpa John Wayne Airport, LLC
XpresSpa LaGuardia Airport, LLC
XpresSpa Las Vegas Airport, LLC
XpresSpa LAX Airport, LLC
XpresSpa LAX Tom Bradley, LLC
XpresSpa Miami Airport, LLC
XpresSpa Middle East B.V.
XpresSpa Middle East Limited

Exhibit 21

Jurisdiction of Incorporation

  Virginia
  Delaware
  Maryland
  Delaware
  Delaware
  New York
  New York
  Delaware
  Germany
  Delaware
  Delaware
Israel
  Delaware
  Delaware
  Netherlands
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  Netherlands
  New York
  New York
  Delaware
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  Netherlands
  British Virgin Islands

    
 
Jurisdiction of Incorporation

Name of Subsidiary
XpresSpa Mobile Services, LLC
XpresSpa MSP Airport, LLC
XpresSpa Online Shopping, LLC
XpresSpa Orlando International, LLC
XpresSpa Orlando, LLC
XpresSpa Philadelphia Airport, LLC
XpresSpa Philadelphia Terminal B, LLC
XpresSpa Phoenix Airport, LLC
XpresSpa Pittsburgh A, LLC
XpresSpa Raleigh-Durham Intl, LLC
XpresSpa RDU Airport, LLC
XpresSpa S.F. International, LLC
XpresSpa Salt Lake City, LLC
XpresSpa Washington Reagan, LLC
XpresRecover Charlotte Airport, LLC

  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York
  New York

    
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We consent to the incorporation by reference in the registration statements (No. 333-225531, No. 333-232764, No. 333-233419, No. 333-
239913 and No. 333-240084) on Forms S-3, and the registration statements (No. 333-254508, No. 333-239915, No. 333-210257, No.
333-182853  and  No.  333-181477)  on  Forms  S-8,  of  XpresSpa  Group  Inc.  of  our  report  dated  April  20,  2020,  on  our  audit  of  the
consolidated financial statements of XpresSpa Group Inc. and subsidiaries as of December 31, 2019, and for the year then ended, which
report  appears  in  this  annual  report  on  Form  10-K  of  XpresSpa  Group  Inc.  Our  report  dated  April  20,  2020  contains  an  explanatory
paragraph stating there is substantial doubt about the ability of XpresSpa Group Inc. and subsidiaries to continue as a going concern.

/s/ CohnReznick LLP

March 31, 2021
Jericho, New York

 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Exhibit 23.2

The Board of Directors
XpresSpa Group, Inc.

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 No 333-254508,
and  on  Form  S-3  Nos  333-239913,  333-240084,  333-225531,  and  333-233419  of  XpresSpa  Group,  Inc.  (the”
Company”) of our report dated March 31, 2021 with respect to the consolidated financial statements of XpresSpa
Group, Inc. included in this Annual Report (Form 10-K) of XpresSpa Group, Inc. for the year ended December
31, 2020.

/s/ Friedman LLP

East Hanover, New Jersey
March 31, 2021

Exhibit 31.1

CERTIFICATIONS UNDER SECTION 302

I, Douglas Satzman, certify that:

1. I have reviewed this Annual Report on Form 10-K of XpresSpa Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary  to  make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with
respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
me by others within those entities, particularly during the period in which this report is being prepared;

b)  Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  my  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions
about  the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

d)  Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors

and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)  All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)  Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: March 31, 2021

/s/ DOUGLAS SATZMAN

Chief Executive Officer
(Principal Executive Officer)

 
 
 
Exhibit 31.2

CERTIFICATIONS UNDER SECTION 302

I, James Berry, certify that:

1. I have reviewed this Annual Report on Form 10-K of XpresSpa Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary  to  make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with
respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
me by others within those entities, particularly during the period in which this report is being prepared;

b)  Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  my  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions
about  the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

d)  Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors

and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)  All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)  Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: March 31, 2021

/s/ JAMES BERRY

Chief Financial Officer
(Principal Accounting and Financial Officer)

 
 
 
CERTIFICATIONS UNDER SECTION 906

Exhibit 32

Pursuant  to  section  906  of  the  Sarbanes-Oxley  Act  of  2002  (subsections  (a)  and  (b)  of  section  1350,  chapter  63  of  title  18,
United States Code), each of the undersigned officers of XpresSpa Group, Inc., a Delaware corporation (the “Company”), does hereby
certify, to such officer’s knowledge, that:

The  Annual  Report  for  the  year  ended  December  31,  2020  (the  “Form  10-K”)  of  the  Company  fully  complies  with  the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-K fairly
presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 31, 2021

/s/ DOUGLAS SATZMAN
Chief Executive Officer
(Principal Executive Officer)

/s/ JAMES BERRY
Chief Financial Officer
((Principal Financial and Accounting Officer)