Quarterlytics / Healthcare / Yourgene Health

Yourgene Health

ygen · LSE Healthcare
Claim this profile
Ticker ygen
Exchange LSE
Sector Healthcare
Industry
Employees 201-500
← All annual reports
FY2019 Annual Report · Yourgene Health
Sign in to download
Loading PDF…
Y

o

u

r

g

e

n

e

H

e

a

l

t

h

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

ENABLING 
SCIENTIFIC 
ADVANCES 
to POSITIVELY  
IMPACT HUMAN 
HEALTH 

ANNUAL REPORT AND ACCOUNTS 2019

 
 
 
 
 
 
 
Introduction

Yourgene Health is an international 
molecular diagnostics group which 
develops and commercialises  
genetic products and services.  
The group works in partnership  
with global leaders in DNA  
technology to advance  
diagnostic science. 

IN NUMBERS

NIPT test volume 
growth year on year

+67%

Revenue growth 
year on year

+45%

NIPT test accuracy

+99%

Territories

>60

Company overview
Key stats/Highlights 
At a glance 
Our market opportunities  
Business model 
Our strategy 
Strategy in action 

Strategic report
Chairman’s Statement 
Chief Executive’s Review 
Financial Review 
Principal risks and uncertainties 

Governance
Board of Directors 
Corporate Governance Statement 
Directors’ Report 
Directors’ Responsibility Statement 

Financial statements
Independent auditor’s report to the  
members of Yourgene Health PLC 
Consolidated Statement of Comprehensive Income 
Consolidated Statement of Financial Position 
Consolidated Statement of Changes in Equity 
Consolidated Statement of Cash Flows 
Notes to the Consolidated Financial Statements 
Company Statement of Financial Position 
Company Statement of Changes in Equity 
Company Statement of Cash Flows 
Notes to the Company Financial Statements 
Glossary of technical terms and measurements 
Company information 

1
2
4
6
8
10

12
14
16
18

20
22
24
26

27
32
33
34
35
36
61
62
63
64
71
72

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

1

KEY STATS

Revenue

£3.1m

£6.2m

£8.9m

2017

2018

2019

Gross profit

£1.3m

£3.2m

£4.6m

2017

2018

2019

Number of NIPT tests

24,000

50,000

82,000

2017

2018

2019

HIGHLIGHTS

•  Changed the Group’s name to Yourgene Health plc 
from Premaitha Health plc, to reflect the Group’s 
broadened product development ambitions and 
research service capabilities

•  Test volumes increased by 67% to over 82,000  

(2018: 50,000)

•  Entered into a legal settlement and licence agreement 

with Illumina, ending all patent litigation

 – Development of the Illumina-based IONA® test 

•  Global leadership team restructured with the 

appointments of Lyn Rees (CEO) and Hayden Jeffreys 
(COO)

•  Significant commercial progress achieved, including:

 – Continued to expand international footprint in both 
existing and new territories with laboratories added 
in Africa and Asia

 – Commercial launch of Sage32 NIPT workflow for 

high throughput laboratories

 – Restructure of financial and commercial agreements 

with Life Technologies resulting in a 7% equity share of 
the enlarged group. Commercial agreement signed for 
NIPT in South East Asia and £12.7 million of debt 
written off

•  Post period-end

 – Announced a $1m collaboration agreement between 
Yourgene Bioscience and a leading clinical research 
organisation in Taiwan to deliver NGS testing in 
oncology

 – Equity fundraise of £11.8m to acquire Elucigene 

Diagnostics and create additional working capital

 
 
 
2 | Yourgene Health plc | Annual Report and Accounts 2019

At a glance what we do

LEADING MOLECULAR 
DIAGNOSTICS FOR 
IMPROVING HUMAN HEALTH 

The group is currently focused on delivering simple and accurate molecular 
diagnostic solutions, primarily for reproductive health. The Group’s products 
include non-invasive prenatal tests (NIPT), Cystic Fibrosis screening tests, 
invasive rapid aneuploidy tests, male infertility tests and genetic disease  
testing utilising a range of technologies. 

OUR PRODUCTS

Yourgene develops and commercialises in vitro diagnostic products that 
provide clinically useful data to our growing international network of 
laboratories and healthcare professionals. We currently have a growing range  
of products focused across reproductive health with includes NIPT solutions, 
rapid aneuploidy analysis, male factor infertility testing, recurrent pregnancy 
loss and others soon to join the portfolio. 

In addition, through the recent acquisition of Elucigene we have  
a market-leading Cystic Fibrosis screening test and additional genetic disease 
screening products. Our products are now enabled on a broader range of 
instrument platforms and using different approaches and technologies such 
 as Next Generation Sequencing (NGS) and Polymerase Chain Reaction (PCR). 

Reproductive health lifecycle

•  Male Factor Infertility
•  QST*R Pregnancy Loss 
•  Genetic thrombosis risk test

Carrier screening 

Newborn 
screening
•  Cystic Fibrosis 

screening

Pre-conception 
screening

Prenatal screening

•  The IONA® test 
•  Sage™ prenatal screen
•  QST*R Rapid Aneuploidy Analysis 

Our NIPT solutions:
We have several NIPT offerings to meet our different 
customer profiles and market or country needs. 

•  The IONA® test is the first CE marked in vitro 
diagnostic product for non-invasive prenatal 
screening. It is now routinely screening pregnant 
women across many different countries through our 
customer network of clinical laboratories, hospitals 
and clinics that offer our test.

• 

In our clinical laboratories, the IONA® test runs on 
the Ion Torrent suite of NGS instruments from 
Thermo Fisher. It is currently being developed to run 
on the Illumina NGS platform as a CE marked test 
and will be available for launch in Europe and other 
regions.

•  Sage 32 plex NIPT workflow is a new high throughput 
offering for laboratories running large numbers of 
samples each week. It provides a more efficient 
sequencing workflow and covers a broader range  
of clinical coverage including trisomies, sex 
chromosomal aneuploidies and autosomal 
aneuploidies. 

For women that have a high risk NIPT result they are 
recommended a confirmatory diagnostic test with a 
follow-up amniocentesis (14-18 weeks) or chorionic 
villus sampling (CVS) (10-12 weeks).  

The QST*R range of Rapid Aneuploidy Analysis tests 
has been developed using a simple Quantitative 
Fluorescent-PCR method and results are available 
within a few hours. 

Yourgene Health plc | Annual Report and Accounts 2019 |

3

OUR VALUES

Jo Cross
Director of Marketing

Recognition: Key to our success is to recognise our employees, our customers and other 
stakeholders that embody our values, in order to inspire each other to reach our goals.

Teamwork: We know that our best work is not produced by individuals but by our teams. 
This team mentality also extends to our clients as we approach every relationship as a 
partnership and work collaboratively with each other to meet our goals.

Trust: This is core to everything we do; we can’t embody the other values if we don’t have 
trust. We are driven to be a company with people, products and partnerships that are trusted. 

Achievement: We have clear goals, milestones and KPIs and we are driven to achieve these 
and then to recognise our achievements.

Integrity: We do the right thing. We are professional, ethical, honest and open about 
everything we do. 

Commitment: We are committed and passionate about achieving our goals for the  
benefit of all our stakeholders

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

OUR SERVICES

OUR CULTURE AND PERFORMANCE

Clinical laboratory services
Yourgene has two clinical laboratories offering an international 
service from Manchester, UK and Taipei, Taiwan. Both labs offer 
high-quality NIPT screening with a competitive, rapid turnaround of 
3-5 days from sample receipt. 

In addition, our lab in Taipei offers a wide range of different genetic 
analysis and research services including:
•  BRCA1 / BRCA2 cancer mutation screening for patients that are 
associated with an increased risk of breast, ovarian, prostate and 
pancreatic cancer

•  Cancer hotspot screening to detect early signs of cancer or 
pre-cancerous conditions before any symptoms appear

•  cfDNA screening for lung, breast and colon cancer from blood, 

without the need for a tumour biopsy sample

•  Whole genome sequencing, whole exome sequencing and 

metagenomic sequencing for microbiome research

Melissa Rudd
Culture and Performance 
Manager

• 

Implemented value-led ‘Can Do’ performance appraisal 
management tool

•  Recognition programmes have been introduced across the 

company 

•  Open and honest collegiate culture where everyone is 

accountable

•  We embrace our different international cultures
•  Yourgene Social Huddle run by volunteers to optimise 

employee wellbeing, drive feedback and foster social and 
team-building activities

Our values shape everything we do as a company, from how we develop our products, how we work with our customers and how we engage with each other. We believe our values will help us to work together to achieve our strategic goals. Our shared values will enable us to create a long-lasting, successful, and motivating place to work.”Yourgene is committed to developing our people and our culture by living to our values. We have a value-led performance culture and we are committed to developing our people in addition to encouraging healthy professional behaviours and work ethics. A great company culture positively impacts business growth, longevity and results.” 
 
 
4 | Yourgene Health plc | Annual Report and Accounts 2019

Our market opportunities

INCREASING OUR  
REACH & RANGE 

MARKETS BY REGION

 Yourgene coverage 
 Extra Elucigene coverage
 Development markets

REVENUE BY SEGMENT £M

MDx MARKET BY SEGMENTS

£3.1m

£6.1m

£8.9m

19%

14%

27%

54%

49%

37%

2017

2018

2019

 International sales  

 Europe sales 

 UK sales

2017

  Reproductive Health  
(NIPT, IVF, Newborn 
Screening)

  Cancer (Risk 
Prefiction, Therapy 
Selection & 
Response)

2022

  Other

Source: Molecular Diagnostics Market Research Report – Global Forecast to 2023

 
Yourgene Health plc | Annual Report and Accounts 2019 |

5

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene focuses on developing and commercialising molecular diagnostics  
in high-growth market segments

NEW PRODUCT ROADMAP

2019

2020

2021

2022

2023

NIPT on new platforms

Geographic variants for CF markers

Extended Reproductive Menu

Additional Oncology Menu

Future product opportunity

Future Product Opportunity

Apply successful existing
model to additional tests 

Partnering across  
the value chain

Diversify into gene analysis

Inorganic product 
acquisition 

Geographic customisation
Yourgene, following the acquisition of Elucigene, is now present in 
over 60 countries, through a combination of direct sales and 
distributors. We have a range of global products, that are available 
as in vitro diagnostic kits in different countries dependent on 
regulatory submissions and other market factors. 

Our Cystic Fibrosis product range has many kits that are targeted 
for specific regions as the frequency of Cystic Fibrosis mutations 
varies between different ethnic populations. For example, a specific 
product for France has been developed for the French National 
Neonatal Cystic Fibrosis Screening Program. This assay detects the 
29 most frequent mutations within the French population.

Product expansion
We are always looking at methods to improve our products and 
keep them in a strong market-leading position and to endeavour to 
be one step ahead of our competitors. We work diligently to adapt 
to market needs and customer feedback, to put in place product 
enhancements to our existing products. 

We are also looking at which new products we can bring into our 
portfolio to enhance and complement our product offering to our 
growing customer base. 

Recent product improvements have included the launch of the Sage 
32 QS workflow making a higher throughput and more efficient 
NIPT workflow for our laboratory customers. 

GATEWAY

Dr Michael Risley 
Chief Development Officer / 
Gateway Programme Lead

Anyone in the company, across any function, is encouraged to come up 
with an idea and to own it through the Gateway process. Ideas can be 
about product enhancements, improving a process, new products or 
services, collaborations and partnerships. 

All ideas must be accompanied with a business case and a financial 
plan, as the ideas flow through a phased gated process they will 
undergo a technical, clinical, commercial and financial review to assess 
feasibility of success and business impact. 

Gateway is proving successful in encouraging innovative thinking, 
promoting ownership and accountability and providing a platform to 
make sound business decisions on new ideas. 

Gateway is our Innovation Funnel. It is a mechanism by which we efficiently and effectively evaluate new ideas, to determine whether they will add value to the company.”  
 
 
6 | Yourgene Health plc | Annual Report and Accounts 2019

Business model

COMMITTED 
& COMPETITIVE 

We meet the varying different international customer needs from 
high-throughput laboratories through to small hospitals and clinics.

WHAT MAKES US DIFFERENT

HOW WE ADD VALUE

We apply our key strengths…

…to chosen market applications…

IVD PRODUCT 
DEVELOPMENT

Our in-house development team have a wealth of 
experience and knowledge in developing in vitro diagnostic 
products that are regulatory approved. Our team have 
expertise across a growing portfolio of platforms and 
different technologies, including NGS and PCR. We offer 
Product Development Partnership Programmes for 
organisations that wish to outsource their IVD product 
development. 

BIOINFORMATICS 
AND SOFTWARE

IONA® Software and Sage™ Link – our NIPT bioinformatics 
solutions are well renowned and well respected. We have 
different analysis solutions to meet our different customer 
and market requirements. Our Bioinformatics teams work 
closely with our customers to provide bespoke data  
analysis tools. 

WORLD CLASS 
TECHNICAL SUPPORT

Our international technical support team is well regarded by 
our laboratory customers. Feedback is exemplary that they 
provide excellent and detailed training programmes, pre and 
post installation support, hand-holding and ongoing 
support once up and running. 

QUALITY & REGULATORY 
KNOW-HOW

The company provides the highest quality products that  
are developed and manufactured within quality systems 
accredited to ISO13485:2003 and operates to a QMS in 
compliance with the EC In vitro Diagnostic Directive (98/79/
EC). Yourgene Laboratory Services in Taipei is ISO 17025 
accredited and Taiwan Accreditation Foundation (TAF) 
certified.

REPRODUCTIVE HEALTH
Yourgene has a growing range of products across the 
reproductive health journey that utilise different technologies, 
but they can be run by the same laboratory customers.  
The addition of the Elucigene product portfolio serves to 
complement the Group’s reproductive health offering with 
PCR-based screening tests for Male Factor Infertility, Recurrent 
Pregnancy Loss and Genetic Thrombosis. 

Women that have a high-risk first trimester combined test or an 
NIPT will then be recommended a follow-up diagnostic test 
with an amniocentesis or a CVS. This would then be tested with 
the QST*R Rapid Aneuploidy Analysis product, allowing the 
company to consolidate its position in the prenatal screening 
pathway. 

CYSTIC FIBROSIS
Cystic Fibrosis is a common and life-threatening disease that  
is passed on through an autosomal recessive mutation in the 
CFTR gene. It leads to a chronic obstructive lung disease as  
a result of a thickened mucus blocking the airway. It has a 
frequency of 1 in 2,500 in the Caucasian populations but  
is less common in Asian Americans (1 in 35,000). 

Our market leading PCR test for Cystic Fibrosis is the only 
commercially available pan-European Cystic Fibrosis testing kit 
designed specifically to address the most common mutations 
found across populations of European origin. It is used routinely 
in over 150 customer laboratories for newborn screening, male 
infertility testing and genetic carrier screening. 

ONCOLOGY
Our Taipei service laboratory provides an oncology genetic 
analysis service with tests available predominantly for lung, 
colorectal and breast cancer. Working with a key clinical 
research organisation (CRO) partner in Taiwan, our lab is 
involved in a national cancer research screening study.  
The Yourgene service lab uses next generation sequencing 
technology to research into early stage cancer screening.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

7

ROUTES TO MARKET

Blue chip  
Owned labs 
partners
UK / Taiwan

Direct

Blue chip  
Blue chip  
partners
partners

Yourgene 
Premaitha 
Health
Group

Indirect

Blue chip  
Distributors
partners

Direct

Local sales teams
Blue chip  
UK, Australia,  
partners
India, Taiwan

Yourgene has a strong international distribution network that 
we work closely with, to commercialise our products and 
services in those territories. They often provide regulatory 
support, export logistics, first line technical assistance and local 
market understanding. We work in partnership with our 
distributors to promote our products in that region with 
co-marketing initiatives and local conference attendance, often 
organising educational launch events with our key customers.

In addition, we have a growing direct sales force based across 
the UK, India, Singapore, Taiwan and Australia that covers a 
broader international base of laboratories and healthcare 
providers. 

Yourgene works in close partnership with our key platform 
providers to support their laboratory customer base with our 
reproductive health solutions.

WHO BENEFITS?

…creating value for our stakeholders

We aspire that all our stakeholders feel that we live by our 
values. That they can trust us, that we act with integrity, we 
show commitment, deliver strong professional teamwork 
and recognise their contribution to helping us to achieve 
our goals. 

EMPLOYEES
We want our employees to feel recognised by the company 
for the work that they do, that they are motivated, engaged 
and can contribute to our growth. A sense of pride in the 
high-quality products and services that we develop. 

SHAREHOLDERS
We want our investors to feel excited by our growth story 
and comforted that they have invested in a dynamic, 
innovative business in a rapidly growing multi-billion-dollar 
market. 

PATIENTS
We want the people whose sample is tested with our 
products to feel secure and trust that our products are high 
quality, accurate, reliable and will give fast results. To know 
that we have trained the professionals to use the test and  
to interpret the results to their best ability and to have 
confidence in the results.

HEALTHCARE PROFESSIONALS
We want our clinicians and healthcare professionals to feel 
confident in our products and services. To feel assured that 
they have chosen the highest quality diagnostics that will 
give clear, easy to interpret results that they can trust. 

LABORATORIES 
We want our lab customers to feel proud to offer our 
products, to feel reassured that they are the highest quality 
and will give reliable, reproducible and accurate results. 
To know that our technical support team are just a call or an 
email away and feel comforted that we have many years of 
experience and know-how to support them.

PARTNERS
We hope our partners feel that we work collaboratively 
together and that we have open, honest relationships built 
on a foundation of trust, teamwork and good 
communication. To know that when you partner with 
Yourgene, no matter what the scope, that together we  
will deliver and achieve our goals. 

 
 
 
8 | Yourgene Health plc | Annual Report and Accounts 2019

Our strategy

WE HAVE AN AMBITIOUS 
5-YEAR GROWTH PLAN 

STRATEGIC PRIORITIES

WHAT WE HAVE ACHIEVED

• 

Increased NIPT sample volumes with existing customers, test 
volumes have grown 67% year on year

•  Revenue growth 45% (Yourgene prior to acquisition of 

Elucigene)

•  Nurtured and developed key distributor and customer 

relationships across key territories

•  Maintained market leading position for Cystic Fibrosis screening 
•  Co-marketing initiatives with key partners
•  Clinical demand marketing campaigns with customers and 

distributors locally

•  Market demand has increase in France as NIPT reimbursement 

announced by French Health Authority 

• 

Increased global footprint from 30 regions to over 60 countries 
with the acquisition of Elucigene

•  Substantial expansion of NIPT customers across India, Asia and 

• 

Middle East
Illumina licence for NIPT for Europe and other regions, currently 
developing an IONA® test to run on the Illumina NGS platform
•  Commercial agreement with Thermo Fisher for South East Asia
• 

IONA® test regulatory approval in Vietnam 

• 

• 

Internally established the Gateway innovation funnel to  
channel new product ideas, supported with business cases  
and financial models
Increased product range with Elucigene portfolio, 
complementing reproductive health tests

•  Consolidated prenatal testing pathway with NIPT and Rapid 

Aneuploidy Analysis

•  Pipeline of potential products to licence into our portfolio that 

we are currently assessing

•  Successful acquisition of Elucigene Diagnostics 
•  Synergies and cost savings identified and starting to be realised
•  Accelerated road to profitability 
•  Expanded geographical footprint and product expansion plans
Integration underway with three key streams (people, places 
• 
and processes) identified

Market Development 
Sell more in existing channels
Drive worldwide sales of our current 
product and service portfolio by targeting 
further expansion through direct and key 
distribution channels

Geographic Reach
Sell into new territories
Expand directly and through distributors 
and partners into new regions

Product Expansion
New product lines and content
Leverage our technical and regulatory 
expertise and partnerships to extend our 
genetic testing offering

Support diagnostic majors and 
bioinformatics specialists with IVD product 
contract development partnerships

Mergers and 
Acquisitions
Consolidator in the market
We are considering additional selective 
mergers and acquisitions in the future to 
support our business growth 

It’s a fragmented market with few medium-
sized entities which presents a strong 
opportunity for consolidation 

I

C
N
A
G
R
O

I

C
N
A
G
R
O
N

I

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

9

FUTURE PLANS

PORTFOLIO MANAGEMENT OFFICE (PMO)

•  Range-selling of NIPT to Elucigene distinct customer base  

and vice versa

•  Review current value model worldwide
•  Annual Review of global distribution network
•  Development of direct sales teams
•  Corporate partner screening programme

•  Market entry plan for US, Japan and China, three of the  

world’s largest healthcare markets

•  Development of Cystic Fibrosis panels for new regions 
•  Launch of the IONA® test on the Illumina platform in 2020 in  

new territories 

•  Cystic Fibrosis test developed US market in development
•  First pharmacogenetics test looking at cancer and 

chemotoxicity in development 

•  The IONA® test on Illumina NGS platform 
•  Looking at opportunities for direct to consumer products 
•  Service lab testing expansion strategy 
•  Further expand the oncology research genetic testing 

programme 

• 

Identify additional M&A targets based on business  
growth strategy

•  Be a consolidator in the market 
•  Completion of integration of Elucigene and Yourgene during 

2019 and showcase acquisition and integration 

•  Realised synergy and cost savings

Dr Rachel Shelmerdine 
Head of Product Development/ 
PMO Programme Lead

It gives clarity of ownership and accountability, 
provides a governance framework where all milestones 
are visible and enables open and honest conversations 
about risks, resources and delivery. 

The portfolio within the PMO covers both 
‘transformational’ and ‘business as usual’ programmes 
that are delivered across all business functions, teams 
and locations. Using a project management approach, 
PMO is in place to track our portfolio of programmes by 
monitoring costs, quality and timelines in collaboration 
with the programme leads and sponsors via regular 
reporting.

Key PMO Programmes 

 The IONA® test on the Illumina NGS platform

 Elucigene integration

 Culture & Performance 

 Scalable business processes and systems 

 Define US & China market entry strategy

Yourgene have introduced a Portfolio Management Office into the company to identify, prioritise, and successfully execute a portfolio of key programmes and projects that are aligned with the company’s strategic growth goals.” 
 
 
 
10 | Yourgene Health plc | Annual Report and Accounts 2019

Strategy in action

THE ACQUISITION  
OF ELUCIGENE  
COMPLEMENTS OUR  
PRODUCT RANGE 

ELUCIGENE OVERVIEW

•  Founded in 2013, headquartered in Manchester

•  A leading molecular diagnostics manufacturer  

and developer

•  Suite of IVD CE marked products focused on 

reproductive health and oncology

•  Current leading products for:

 – Cystic Fibrosis testing

 – Invasive prenatal aneuploidy screening

•  Elucigene’s simple to use products make genetic 

testing quicker and easier, delivering high 
information content 

•  Pipeline of new innovative diagnostic solutions  

in development

Revenues*

EBITDA* 

£3.6m
36

Commercial products

* For year-end dated 31 December 2018

26 distributors across 

£1.0m
57countries

HOW THIS ACQUISITION SUPPORTS OUR STRATEGY

Market Development
Sell more in existing channels

•  Materially increases European sales resource with  

six additional FTEs focused on the region

•  Additional 150 new customers (laboratories) added 

to the Enlarged Group

COMPLEMENTARY PRODUCT PORTFOLIOS

Pre-birth

1st Trimester

Male Infertility

Non-Invasive 
Prenatal Test

Miscarriage
QST*R Pregnancy Loss
Genetic Thrombosis Risk Test

Geographic Reach
Sell into new territories

• 

Immediate increase in global footprint, with direct 
or indirect sales increasing from 30 to over 60 
countries

Yourgene Health plc | Annual Report and Accounts 2019 |

11

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Mark Street-Docherty 
CEO of Elucigene 
Diagnostics 

The integration is progressing well and 
our teams are working closely together 
and making great strides to becoming 
one global company, with one vision.  
We are starting to realise the unique 
opportunity that we have to leverage our 
respective technical, commercial and 
regulatory expertise and partnerships to 
extend our molecular diagnostic product 
and services offering to the market.

2nd Trimester

3rd Trimester

Post-birth

Invasive Rapid 
Aneuploidy (QST*R)

Cystic Fibrosis

Product Expansion
New product lines and content

Buy and Build
Consolidator in the market

• 

Increased depth of products across reproductive 
health and oncology

•  Potential acceleration of Yourgene’s road to 
profitability and free cash flow generation

•  A leading Cystic Fibrosis product supporting 
reproductive healthcare product expansion 
strategy

•  PCR development capabilities and product menu 

ready to further commercialise

•  Consolidate prenatal testing pathway

• 

Identified potential cost synergies and potential 
revenue synergies

•  The opportunity to consolidate the business onto a 

single, modern and compliant site; improving 
workflow, efficiency and staff morale

I believe strongly in the rationale for bringing Elucigene’s business together with Yourgene’s and this is reflected in the executive management team of Elucigene rolling the majority of its equity into Yourgene.”  
 
 
12 | Yourgene Health plc | Annual Report and Accounts 2019

Chairman’s Statement

The momentum has continued post the period end with 
the acquisition of Elucigene and the associated £11.8m 
oversubscribed equity fundraising in April 2019. 

I would like to take this opportunity to thank all of our 
employees and my Board colleagues who have worked 
with extreme dedication and determination to get us 
into the best position your Company has ever been in.  
I would also like to thank the shareholders who 
supported us through the difficult periods and who 
continue to support us; we do not underestimate the 
effort required to execute the strategy and deliver the 
Company’s potential value. It is also a pleasure to 
warmly welcome our new Elucigene colleagues who join 
us on this exciting journey.

I am delighted to report that the 2018/19 financial year 
has been a defining one for your Company, led by the 
new CEO Lyn Rees. We have taken the business through 
a period of substantial change and created a strong 
foundation for future growth.

Our business has always had exceptional potential but 
has had to deal with a number of unforeseen historic 
issues. During the course of the financial year all of 
these legacy issues were dealt with and we now have  
a clear path to substantial growth. 

During the period the key milestones have been the 
appointment of Lyn Rees as Chief Executive Officer, 
the settlement of all litigation issues and entering into  
a new partnership with Illumina, Hayden Jeffreys 
appointed as Group Commercial Director and then 
Chief Operating Officer and the corporate and 
commercial restructure with Life Technologies  
(a division of Thermo Fisher) which resulted in the 
Company being substantially debt free and as a result 
having a significant blue chip shareholder and an 
ongoing and strengthened commercial relationship.

A TRANSFORMATIONAL YEAR

The enlarged Yourgene Health  
is a renewed business, with 
considerable growth potential.

The progress made over the 
last financial year has been 
astounding.”

Board changes
During the year we announced a number of Board 
changes designed to prepare the Group for its next 
phase of development. We continue to look at the 
Board composition to ensure it remains fit for purpose. 
Having strengthened the Executive Management 
during the year I am now looking to add Non-executive 
Directors to further strengthen the Board during the 
new financial year. To avoid the Board becoming too 
large, and to allow him to focus on the many exciting 
business development opportunities in Asia, Keng Hsu 
has agreed to step down from the Board with effect 
from today. I thank him for his contribution both on and 
off the Board and I look forward to continuing to work 
with him in his senior management capacity.

Outlook
With our growing global presence, de-risked business 
and the newly acquired Elucigene operations, Yourgene 
is now well placed to realise its potential. We still face 
the usual business dynamics of competition, regulation 
and rapid technological change but the progress made 
over the last financial year and in recent months has 
been astounding and we now have a global genetics 
business that I am convinced will continue to grow very 
rapidly in the coming years. 

Adam Reynolds
Chairman
9 July 2019

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

13

YEAR IN REVIEW

April 2019
Acquisition and fundraise 
 ū £11.8m fundraise to finance acquisition 
of Elucigene and strengthen the balance 
sheet

February 2019
Major capital and commercial restructuring 
 ū Restructure of financial agreement  

with Life Technologies

 ū Commercial agreement inked for  

NIPT in South East Asia

 ū £12.7m of debt written off

January 2019
Launch of Sage32 workflow for NIPT  
laboratories 

November 2018
Name change to Yourgene Health plc

October 2018
Oncology partnership agreement signed
 ū First stage of a collaboration agreement 
to provide NGS testing in oncology

October 2018
£2.5m fundraise

September 2018
Legal settlement and licence agreement 
with Illumina ending all patent litigation

June 2018
NIPT collaboration agreements signed
 ū NGS development agreements

 ū Single cell analysis collaboration

May 2018
Geographic expansion
 ū New laboratory hubs in Africa and India 

 ū £3m fundraise

 
 
 
 
14 | Yourgene Health plc | Annual Report and Accounts 2019

Chief Executive’s Review

I am very pleased to be reporting on a year of significant 
growth and development for Yourgene Health in my 
first year as Chief Executive Officer after my 
appointment in July 2018. The year has focused on 
creating a stable base for future growth and having 
achieved this I am now focused on the execution of our 
strategic growth plans. Setting this base has been 
realised through a number of significant and 
transformational achievements in settling the 
long-running Illumina litigation and the high levels of 
debt owed to Life Technologies. We now have strategic 
partnerships with both of these prestigious blue-chip 
organisations who dominate the next generation 
sequencing market.

Strategy
In late 2018 we launched a strategic planning process 
which has delivered an ambitious plan to create a global 
molecular genetics business and deliver material 
increases in shareholder value in the next 3-5 years.  
We aim to achieve this through a combination of greater 
penetration of our existing markets with our current 
products, geographic expansion, bringing new 
products to market, scalable business processes, a 
dynamic performance-oriented culture and inorganic 
growth through acquisition and/or licensing. This 
business plan is being embedded and cascaded 
throughout the Group to ensure that execution of the 
strategy and our customers are at the forefront of 
everything we do.

Elucigene 
The Elucigene acquisition, completed in April 2019, 
creates a very exciting combined business with sales 
into over 60 countries and an expanded commercial 
team. We are already realising synergies and the two 
teams are working very well together and quickly 
becoming a single unit, predominantly based on a single 
site. This combined operation will be a powerful engine 
for the future growth of the Group.

SUCCESS
THROUGH 
PARTNERSHIPS

After the transformative 
realignment of key strategic 
partnerships we are now very 
much focused on growth.

Revenues

£8.9m

+45%

Yourgene Health plc | Annual Report and Accounts 2019 |

15

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Geographic expansion
We have continued to build out the strong commercial 
pipeline expanding our geographic reach in the regions in 
which we operate whilst also ensuring we increase 
penetration in existing territories such as India where  
we continue to make encouraging commercial inroads.  
We have also commenced market entry planning for the 
USA, Japan and China. These are sizeable opportunities 
in complex markets with significant regulatory barriers 
and we are developing plans that are deliverable and 
prioritised. As the Group grows we are announcing fewer 
deals to the stockmarket as the threshold for meeting 
commerciality becomes proportionally higher, but I am 
delighted to report that we continue to win new 
customers in all major regions supporting the +45% 
revenue growth that we have reported in the last  
12 months.

People
We have brought into the business some exceptional 
talent to complement incumbent skillsets. Our people 
have a strong mix of experience and can-do attitudes, 
working all over the world for our customers and our 
stakeholders. As we grow our business and market 
reach I look forward to recruiting additional new talent 
into the organisation to support our ambitious growth 
plans.

Product development
Part of the Illumina partnership is to develop a version 
of the IONA® test to operate on Illumina’s market-
leading NGS instrument platform. This work has been 
the principal focus of our development activities in the 
year and we are very excited about the quality of the 
product that is emerging for launch in 2020. 

I am also pleased with the launch of our Gateway 
process for evaluating future product opportunities 
and I look forward to updating investors as those plans 
proceed through the development pathway. Our focus 
for new products is primarily in the Reproductive Health 
and Oncology clinical areas though we have some other 
additional more longer-term target sectors too. The 
Elucigene acquisition also brings some exciting new 
products into our pipeline including a US version of 
Cystic Fibrosis screening and a chemo-toxicity 
diagnostic assay for our first oncology product  
which we hope to launch soon.

Application support
Our training and application support services are 
critical to customer laboratories and the feedback has 
been extremely positive as we endeavour to routinely 
outperform our competitors.

Delivering great customer service will be vitally 
important in retaining and growing customers as the 
NIPT market matures and we believe we have market-
leading capabilities in this regard.

Clinical service laboratory
The clinical service laboratory in Manchester and its 
Taipei equivalent have continued to deliver outstanding 
service performance to an increasing number of 
hospitals and medical professionals across the world. 
The laboratory back-up service has been invaluable to 
customers in the process of installing laboratories, 
experiencing workflow problems, spikes in demand and 
cover for religious or national holiday periods. 

Financial performance
It is very heartening to report the Group’s first 
profitable year. Even though this is due to the debt 
restructuring with Life Technologies, the underlying 
business has also made significant progress towards 
profitability through sales and gross profit growth, 
coupled with control of expenditure. Achieving 
sustainable free cash flows under our own steam 
remains a very current focus for myself and  
the business.

Lyn Rees
Chief Executive Officer
9 July 2019

 
 
 
16 | Yourgene Health plc | Annual Report and Accounts 2019

Financial Review

Income statement
In the trading year revenues grew 45% at £8.9m (2018: 
£6.1m) as described in the Chief Executive’s Report.

Gross profit also grew 45% to £4.6m (2018: £3.2m) at a 
consistent gross margin of 52% (2018: 52%). General 
administrative expenses were kept under control at 
£9.0m (2018: £9.0m) despite research and development 
expenditure excluding people costs and net of tax 
credits being £0.3m higher at £0.2m (2018: net credit  
of £0.1m). This reflects our ongoing commitment to 
developing high-quality products and specifically the 
development of the new version of the IONA® test for 
the Illumina NGS platform. Total administrative 
expenses were £9.4m (2018: £11.8m) after separately 
disclosed items as explained below.

Adjusted EBITDA loss was reduced by 29% to £3.1m 
(2018: £4.4m loss). Adjusted EBITDA is measured as  
the operating loss before depreciation, amortisation, 
separately disclosed items and operating lease 
commitments which will be affected by the 
implementation of IFRS16 in the 2020 accounts  
and beyond (see note 2). 

Separately disclosed items
Significant items within administrative expenses are 
shown separately in the Consolidated Statement of 
Comprehensive Income, with further details in note 5. 
Litigation expense was minimal in the year (2018: 
£2.7m) due to utilisation of prior year provisions and the 
September 2018 settlement with Illumina. Other 
separately disclosed items are non-cash accounting 
charges for share-based payments and warrant 
expenses of £0.3m (2018: £0.2m), plus £0.2m forward-
looking potential impairment losses on trade and other 
receivables arising from the implementation of IFRS9.

Operating loss
There is a resultant much-reduced operating loss after 
total administrative expenses of £4.8m (2018: £8.6m 
loss) driven by rising revenues and gross profits, whilst 
maintaining administrative expenses at consistent 
levels year on year.

CONTINUED PROGRESS
TOWARDS A PROFITABLE 
BUSINESS OF SCALE

There has been significant 
commercial progress, a 
statutory profit and a much-
strengthened balance sheet.

Gross profits

£4.6m

+45%

Yourgene Health plc | Annual Report and Accounts 2019 |

17

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Finance income/(expenses)
During the period the Group secured net finance 
income of £8.2m (2018: net expense £0.9m), principally 
due to the restructured relationship with Life 
Technologies which involved a significant debt 
write-off (see note 30).

Taxation and foreign exchange
The net finance income led to a profit on ordinary 
activities before and after taxation of £3.4m (2018: loss 
of £9.5m). Historic tax losses not previously recognised 
were utilised to offset the resulting taxable profit for 
the reporting period. Due to the one-off nature of this 
taxable profit, the deferred tax associated with other 
historic losses will remain unrecognised until the  
Group can be more certain of recoverability through 
future profitability.

The Group made a small gain of less than £0.1m (2018: 
charge of £0.1m) on translation of its foreign 
subsidiaries and foreign currency balances to the 
presentational currency.

Total comprehensive profit
The Group recorded its first total comprehensive profit 
of £3.4m (2018: loss of £9.6m) due to the benefits of the 
debt restructure gains, although improved trading also 
contributed significantly.

Earnings per share
The total comprehensive profit of £3.4m (2018: loss of 
£9.6m) represents a gain per share of 1 pence (2018: 3 
pence loss per share).

Statement of financial position
At the balance sheet date the Group had total assets of 
£15.6m (2018: £14.6m). Property, plant and equipment 
increased to £2.1m (2018: £1.9m) with capital 
expenditure more than offsetting the depreciation of 
test workflow equipment supplied to customers in the 
first trading year of the Company to encourage 
adoption of the IONA® test. Current assets increased 
to £5.3m (2018: £4.3m) due to growth-associated 
working capital.

Total equity and liabilities increased to £15.6m (2018: 
£14.6m) with a significant switch away from loans to 
equity as a result of the debt restructuring agreed with 
Life Technologies in February 2019 (see note 30).

Statement of cash flows
The Group had an opening cash position of £0.3m 
(2018: £1.3m) and a net cash increase of £1.0m (2018: 
£1.0m outflow). Cash and cash equivalents at the end  
of the period were £1.3m (2018: £0.3m). During the 
period the Group used £4.0m (2018: £9.6m) of cash in 
operating activities. Cash used in investing activities 
was £0.6m (2018: £0.6m) due to classification of an 
unused escrow facility as a short-term financial asset. 
Underlying investment in property, plant and 
equipment was £1.1m (2018: £0.2m). 

Financing activities generated a surplus of £5.6m (2018: 
£9.2m) with equity fundraise in May and October 2018 
plus a warrant conversion whose proceeds were used to 
reduce Life Technologies loan funding as described in  
note 30.

As with all businesses at this early stage of 
development, the Board assesses carefully the Group’s 
ability to operate as a going concern and has detailed 
plans for revenue growth, margin improvement and 
cash flow control which are intended to achieve positive 
cash flows in the near future. More detail on these plans 
can be found in the notes to the accounts. 

Dividends
No dividend is recommended (2018: £nil) due to the 
early stage nature of the Group.

Capital management
The Board’s objective is to maintain a balance sheet 
that is both efficient at delivering long-term 
shareholder value and also safeguards the Group’s 
financial position in light of variable economic cycles 
and the principal risks and uncertainties outlined in this 
report. As at 31 March 2019 the Group had net cash  
of £1.0m (2018: £11.9m net debt). Business growth  
and the increased scale achieved through the post-
period Elucigene acquisition are expected to enable  
the Group to operate as a going concern for the 
foreseeable future.

Post-balance sheet events
In April 2019 the Group completed a gross £11.8m 
equity fundraise, partly to acquire Elucigene 
Diagnostics and also to increase the Group’s  
working capital. See note 35 for further details.

Barry Hextall
Chief Financial Officer
9 July 2019

 
 
 
18 | Yourgene Health plc | Annual Report and Accounts 2019

Principal risks and uncertainties

There are a number of risks and uncertainties associated with the Group’s activities. 
The Board believes the following are the principal risks, along with the mitigation 
actions being pursued.

RISK 

IMPACT 

Legal & Regulatory Risks

MITIGATION 

Intellectual 
property (IP) 
litigation

Patents

Changes in 
legislation and 
regulatory 
regimes

Brexit

Market Risks

Competition

The life sciences industry is characterised by significant 
litigation from patent-holders and their licensees who try 
to erect legal barriers to entry via IP rights. Non-invasive 
prenatal testing, in particular, has seen a high level of 
activity in the USA, Europe and elsewhere, primarily from 
Illumina Inc who have acquired or licensed IP in this sector. 

The Group is focused on protecting its IP. To protect its 
key products the Group has secured and is seeking to 
secure patents. However, there remains the risk that the 
Group may face opposition from third parties to patents 
that it seeks to have granted. The Group also faces the 
risk of third parties infringing its IP. No such situations 
have arisen during the reporting period or since.

Changes in laws, legislation and international relations 
affecting the diagnostics market could have a negative 
impact on the Group’s business activities and 
consequently may have a detrimental effect upon the 
trading performance of the Group. The international 
diagnostics industry is highly regulated by governmental 
authorities across the world where the Group intends to 
market its products. No assurance can be given that the 
Group’s products will successfully obtain any necessary 
regulatory approvals in these territories.

In carrying out its activities the Group may also face 
contractual and statutory claims, or other types of claim 
from customers, suppliers, employees and/or investors. 
In addition, the Group is exposed to potential product 
liability risks that are inherent in the research, 
development, production and supply of its products.

The timing and nature of Britain’s exit from the EU is still 
largely unknown. The implications for the Group are 
equally unknowable at this time but could potentially 
affect the costs and effort associated with sales to the EU 
and purchases from it, the way in which CE-marked 
product registrations are managed, the impact on indirect 
taxation and customs duties and Brexit-influenced 
exchange rate movements.

In September 2018 the Group settled its long-running 
patent infringement dispute with Illumina in the UK and 
entered into a Licence and Supply Agreement covering 
the UK and other international territories where NIPT 
patents are granted.

The Group engages reputable legal advisers to mitigate 
the risk of patent infringement and to advise on the 
protection of the Group’s IP.

The Group has implemented, and proactively manages, 
quality assurance and health and safety systems to meet 
regulatory requirements and to ensure ongoing 
compliance.

The Group also monitors closely the regulatory rules 
which apply to the Group’s products in order to anticipate 
changes and ensure the Group’s products are available for 
sale.

The Group retains a suite of insurance policies to protect 
it from the most likely areas of claim, and undertakes risk 
management practices to minimise the number and size 
of claims arising.

The Group is actively monitoring political developments. 
As specific risk areas emerge it is developing contingency 
plans in the event that there is an exit from the EU with no 
corresponding reciprocal or equivalent arrangements in 
place – i.e. a ‘hard Brexit’.

The Group is in competition with other NIPT providers of 
services and products. There is a risk that they achieve 
greater than expected market penetration and/or 
continue with aggressive price discounting and bundling 
of NIPT with other genetic or clinical service offerings.

The Group’s continuing product development, marketing 
activities and collaboration with NGS platform providers 
are designed to ensure that the IONA® test remains at 
the forefront of the NIPT market. The acquisition of 
Elucigene and the product development pipeline also 
diversify the Group’s product range.

Procurement

There is a risk that UK and international procurement 
practices may create market segments in which the 
Group is unable to effectively offer its products and 
services.

The Group works with policymakers, trade organisations 
and legal advisers to monitor and influence any changes in 
such practices, and also to highlight areas where 
procurement practices may not be fair and transparent.

Similarly, competitors may seek to influence procurement 
practices to the disadvantage of the Group.

Yourgene Health plc | Annual Report and Accounts 2019 |

19

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

RISK 

IMPACT 

MITIGATION 

Financial Risks

Future funding 
requirements

Third party 
reimbursement

The Group may need to raise additional funding to 
continue to invest in the activities of the Group. There is 
no certainty that this will be possible at all or on 
acceptable terms. In addition, the terms of any such 
financing may be dilutive to, or otherwise adversely 
affect, shareholders.

The Group may be adversely affected by third party 
reimbursement decisions. The Group may not be able to 
sell its products profitably if reimbursement from these 
sources is unavailable or limited. Third party payers are 
increasingly attempting to contain costs through 
measures that could impact the Group’s NIPT products, 
including challenging the prices charged for products and 
services, limiting both coverage and the amount of 
reimbursement for new diagnostics products and 
services, and denying or limiting coverage for products 
that are approved by the regulatory agencies but are 
considered experimental by third party payers.

To manage this risk the Group is actively building its 
revenue generating capabilities and monitors its cash flow 
requirements closely. Activities are adjusted according to 
available funding through its periodic business planning 
process to control cash consumption, whilst maintaining a 
dialogue with potential future funders. The fundraise 
concluded in April 2019 alongside the Elucigene 
acquisition provides significant funding runway.

The Group proactively engages with the clinical 
community to align its product offering with the best 
current medical requirements in order to ensure its 
commercial model is supported by reimbursement 
regimes as they reach their decisions on NIPT screening in 
the coming years. To date, reimbursement has been more 
of an opportunity than a risk as coverage increases NIPT 
testing volumes.

Operational Risks

Dependence on 
key personnel

Technology

Contracts

The Group has a small global leadership team and the 
future success of the Group, in common with other 
businesses of a similar size, will be highly dependent on 
the expertise and experience of the Board and key 
management. However, the retention of such key 
personnel cannot be guaranteed. The loss of any key 
personnel, or the inability to attract appropriate 
personnel could materially adversely impact the Group’s 
business, prospects, financial condition or results of 
operations.

Technologies used within the diagnostics marketplace are 
constantly evolving and improving. Therefore there is a 
risk that the Group’s products may become outdated as 
improvements in technology are made. 

There can be no certainty that third parties will perform, 
or be able to perform, their obligations under various 
contracts with the Group or that the Group will be able to 
recover damages for breach of contract. The insolvency 
of third parties or their default under the terms of such 
contracts could have a material adverse effect on the 
Group and its operations.

The Group provides attractive remuneration incentives, 
including share options, and endeavours to maintain an 
empowering culture to encourage retention of key 
individuals, as well as recruiting suitable deputies over 
time. The acquisition of Elucigene has also strengthened 
the breadth and depth of leadership within the Group.

The Group has a research and development function 
which seeks to keep up with the latest developments in 
the genetic testing sector.

The acquisition of Elucigene adds PCR-based products to 
spread this technological risk, deepen the Group’s R&D 
capabilities and extend the Group’s access to insights into 
how international markets are evolving.

The Group monitors its contractual commitments and 
outstanding exposures closely, supplier strength and 
outstanding debtor exposures closely, developing 
specific plans where the potential impacts would be 
significant.

 
 
 
20 | Yourgene Health plc | Annual Report and Accounts 2019

Board of Directors

MEET THE TEAM POSITIONED 
TO ACCELERATE OUR GROWTH

Adam Reynolds
Chairman

Dr Stephen Little
Vice Chairman

Nicholas Mustoe
Non-executive Director

Lyn Rees
Chief Executive Officer

Nick is CEO of Kindred, a fully 
integrated PR, advertising and 
social media agency. In 2010 
Nick led an MBO of the 
company he had founded in 
1993 after a distinguished 
career in the PR and advertising 
sectors. Nick has always had a 
keen interest in business, 
backing a range of start-up 
companies. He is also 
Chairman of Big Sofa 
Technology Plc and a trustee  
of charity Starlight Children’s 
Foundation.

Adam has been named as one 
of the 50 most influential 
people in the City by Growth 
Company Investor. Adam was 
the former Chairman of 
ViaLogy PLC, a company he 
restructured, and was 
instrumental in its combination 
with Premaitha Health in July 
2014, now renamed Yourgene 
Health plc. Adam has also 
rescued and refinanced AIM 
companies including 
Medavinci, Autoclenz, 
Optibiotix Health and Admiral, 
which is now EKF Diagnostics 
plc. Adam retains Board 
positions and shareholdings  
in several of these.

Stephen is a successful serial 
biotechnology entrepreneur. 
He is the former CEO of DxS, 
an innovator in the field of 
personalised medicine, 
developing and manufacturing 
companion diagnostics. DxS 
was funded with £3.5M in 2001 
and was sold to QIAGEN BV in 
2009 for £85M. DxS pioneered 
the use of molecular diagnostic 
tests such as KRAS and EGFR 
mutation analysis to predict 
the use of novel cancer 
therapies. In 2009, DxS was 
acquired by QIAGEN and 
Stephen became Vice 
President of Personalised 
Healthcare, responsible for 
developing companion 
diagnostic partnerships with 
the pharma industry. Prior to 
his leading role at DxS, Stephen 
worked for 20 years in various 
senior positions in the 
diagnostic divisions of Astra 
Zeneca and ICI. He holds a PhD 
from Heriot-Watt University in 
Edinburgh.

Lyn is a seasoned executive in 
global healthcare and IVD 
markets. Prior to joining 
Yourgene, Lyn was Group CEO at 
British Biocell International (now 
BBI Group) for over 9 years.

He began that role at BBI Group 
following the acquisition of BBI 
Holdings by Alere in 2008, and in 
his time he oversaw the doubling 
of revenue growth and has 
developed an accountable and 
highly effective senior 
management team with clear 
focus on innovation, commercial 
delivery, compliance and 
operational efficiency. Lyn has 
completed seven acquisitions 
during his tenure at BBI Group, all 
of which have been successfully 
integrated. He founded BBI 
Detection and BBI Animal Health 
and has demonstrated a strong 
track record of organic and 
acquisitive growth.

Before this role, he spent several 
years as the Managing Director 
and founder of BBI Healthcare in 
2006 following the successful 
purchase of the GlucoGel 
product. He first began his 
business career as the European 
Marketing Manager at Shimano 
Europe BV. Lyn holds a degree in 
Business Studies from the 
University of Wales.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

21

Dr Bill Chang
Chief Scientific Officer

Barry Hextall
Chief Financial Officer

Hayden Jeffreys
Chief Operating Officer

Barry is a Chartered 
Management Accountant with 
over 15 years’ experience in 
senior financial roles, including 
with AIM-listed organisations. 
He has managed many 
international businesses 
through major changes and 
rapid growth, and has 
significant experience working 
in the medical devices and 
diagnostic sectors. 

His previous employers include 
JRI Orthopaedics Ltd, 
Immunodiagnostic Systems 
plc, C J Garland & Co Ltd, Ernst 
& Young LLP and Zeneca 
(formerly ICI) plc.

Barry holds a Certificate in 
Company Direction from the 
Institute of Directors, an MBA 
from Cranfield School of 
Management and is a 
Chartered Global Management 
Accountant.

Bill is the Chief Scientific 
Officer at Yourgene Health plc 
and was Chief Executive 
Officer of Yourgene Bioscience 
before its acquisition by 
Yourgene Health and which he 
founded. After completing his 
PhD at University of 
Melbourne, Australia, Dr Chang 
joined Academia Sinica in 2007 
as a research specialist and 
established the bioinformatics 
core facility at the Institute of 
Plant and Microbial Biology. In 
2010, Bill established Yourgene 
Bioscience to provide Next 
Generation Sequencing and 
bioinformatics services. He 
co-founded Sofiva Genomics 
in 2012 to provide prenatal 
genetic testing services. He is 
now also an Honorary Fellow at 
the Faculty of Veterinary 
Science, University of 
Melbourne.

Bill actively presents technical 
results at many international 
conferences including at The 
Ion World Tour in Singapore, 
Thailand and Taiwan.

Hayden has over 20 years’ 
experience in the clinical 
diagnostics industry, much  
of which has been spent within 
molecular diagnostics. He has 
a proven track record of 
formulating and implementing 
commercial strategy and 
driving the next stage of global 
growth for businesses. Prior  
to joining Yourgene Health 
Hayden was Chief Operating 
Officer at Cambridge 
Epigenetix. Hayden has also 
held several senior positions 
within the ERBA group, 
including Head of Corporate 
Business Development and 
Strategy. He has been 
responsible for licensing and 
partnership opportunities in 
addition to leading acquisition 
strategies. Hayden has a 
wealth of expertise in leading 
and implementing business 
transformation including 
developing effective 
structures within 
organisations.

Hayden received a MSc in 
Management Studies from the 
University of Oxford and a BSc 
in Genetics from Cardiff 
University.

 
 
 
22 | Yourgene Health plc | Annual Report and Accounts 2019

Corporate Governance Statement
For the year ended 31 March 2019

The Board recognises the importance of sound corporate 
governance and has elected to implement the Corporate 
Governance Code for Small and Mid-Size Quoted Companies, as 
published by the Quoted Companies Alliance (the QCA Code), to the 
extent it is considered appropriate in light of the Group’s size, stage 
of development, risk profile and resources. The Company is also 
subject to the UK City Code on Takeovers and Mergers. Further 
information on the Group’s governance practices, the business 
model and strategy can be found in the Company Overview, Strategic 
Report and Governance sections in this Annual Report and Accounts.

Manage our responsibilities to wider stakeholders (QCA 
Principle 3)
We take seriously our responsibilities to our staff, trading partners, 
neighbours, the clinical, research and laboratory communities we 
supply and the pregnant and patient populations we support. We 
operate a high standard of quality management to ensure we 
comply with the appropriate regulations in the various territories  
in which we operate, and that we thoroughly investigate any 
occurrences which fall below our high standards so we can 
implement corrective and improvement actions.

This governance statement was last reviewed and updated on 
 9 July 2019.

Strategy and business model (QCA Principle 1)
Yourgene develops molecular diagnostic products and services 
that will have a positive impact on human health and deliver 
long-term shareholder value. The Group is currently focused on 
delivering high quality reproductive health screening products and 
services to support a growing international customer base of 
laboratories and healthcare professionals. The Group provides 
customers with further clinical and research genetic testing 
services across different fields such as oncology, predominantly 
from Taiwan. Yourgene has also established a contract 
development partnership programme for customers, building on 
our expertise in developing in vitro diagnostic products.

The IONA® test is a CE-IVD marked test for prenatal screening 
which enables clinical laboratories around the world to establish 
their own quality assured non-invasive prenatal screening service. 
In other regions we offer the Sage™ prenatal screen which provides 
a greater clinical depth of data that is reported and allows labs and 
clinics greater flexibility with the analysis work package. By having 
these two complementary prenatal screening solutions we meet a 
wider scope of customer and market needs. The Group are looking 
to expand the range of in vitro diagnostic products into different 
fields as demonstrated by the April 2019 acquisition of Elucigene 
Diagnostics and its product portfolio. 

The Group also has two clinical laboratories running high 
throughput services in Manchester, UK and Taipei, Taiwan. Both 
service labs offer an NIPT provision where customer clinicians will 
send blood samples for analysis with the IONA® test and Sage™ 
prenatal screen. New laboratory customers will often use the 
service lab during the installation and training phase where they 
need to begin their NIPT offering as soon as possible. In addition, 
the Taipei laboratory offers a range of both research and clinical 
genetic testing for a range of cancer screening tests including 
breast, lung and colon cancer and other non-oncology tests. 

Meeting shareholder needs (QCA Principle 2)
The Company places a great deal of importance on communicating 
with its shareholders. All shareholders are given at least 21 days 
notice of the Annual General Meeting and are encouraged to attend. 
An opportunity is provided for them to ask questions at the 
meeting. Throughout the year the Chairman, Chief Executive 
Officer and Chief Financial Officer are in regular contact with the 
Company’s major investors and respond to queries from private 
investors through an investor contact email or via the Company’s 
financial PR firm. The CEO is responsible for ensuring that 
shareholders’ views are communicated to the Board as a whole.  
The Group appointed Stifel Nicolaus in April 2019 to act as sole 
broker to the Company, to further improve the quality and quantity 
of investor relations activities.

Family-friendly and flexible employee policies, rigorous health, 
safety and environmental practices are very important additions  
to the quality management system in ensuring we manage our 
stakeholder and social responsibilities appropriately. 

Risk management (QCA Principle 4)
The environment in which we operate presents certain general risks 
as well as particular risks that are specific to our own 
circumstances. The Board monitors the key legal, regulatory, 
market, financial and operational risk areas to identify relevant 
risks, assess their potential impact and to develop mitigation 
strategies that will enable the Group to flourish. Principal risks and 
uncertainties are described in the appropriate section in this Annual 
Report and Accounts and are set out below.

The Audit Committee monitors key risks and is responsible for:
• 

reviewing the Company’s external reporting process, including 
the financial statements, reports and announcements and the 
accounting policies and judgements that underline them, and 
making recommendations to the Board before release;
•  monitoring the statutory audit of the annual accounts; and
•  monitoring of the independence of the external auditors and  
the establishment of a policy for their use for non-audit work.

Maintain a well-functioning Board (QCA Principle 5)
The Chairman has considerable experience of Boards operating in 
the AIM environment and ensures the Board has an appropriate 
composition of skills. The Company does not meet the QCA 
guidance of more non-executives than executives at present but  
is keeping this under review and has started to address this matter.

The role of the Board
The Directors collectively bring a broad range of business 
experience to the Board which is considered essential for the 
effective management of the Company. The Board is responsible 
for strategic and major operational issues affecting the Company.  
It reviews financial performance, regulatory compliance, monitors 
key performance indicators and will consider any matters of 
significance to the Company, including corporate activity. Certain 
matters can only be decided by the Board and these are contained in 
the schedule of matters reserved to the Board. The day-to-day 
management of the Company’s business is delegated to the Chief 
Executive Officer and Executive Directors of the Company. During 
the reporting period the Board held eight meetings and there were 
three Audit Committee meetings. All directors eligible to 
participate attended all meetings. 

The composition of the Board and division of responsibilities
The Board currently consists of a Non-executive Chairman, a Vice 
Chairman, a Chief Executive Officer, three other Executive 
Directors and one Non-executive Director. The composition of the 
Board ensures that no single individual or group of individuals is able 
to dominate the decision-making process. Board composition 
remains under review going forward to move towards QCA 
compliance. Details of the individual Directors and their biographies 
are set out in this Annual Report and Accounts and on the website 
www.yourgene-health.com.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

23

Re-election of Directors: in accordance with the Company’s 
Articles of Association all serving Directors are subject to re-
election every three years, and newly appointed Directors are 
re-elected at the first Annual General Meeting after their 
appointment.

Board meetings and information to the Directors: before each 
Board meeting the Directors receive, on a timely basis, 
comprehensive papers and reports on the issues to be discussed  
at the meeting. In addition to Board papers, Directors are provided 
with relevant information between meetings. The Board has regular 
scheduled meetings which occur at least quarterly and often 
monthly.

Board committees and Senior Independent Director 
The Board has two committees, namely the Audit Committee and a 
combined Nominations and Remuneration Committee. In addition, 
it has identified a Senior Independent Director. 

Audit Committee: the Audit Committee is chaired by Nicholas 
Mustoe with Adam Reynolds as a member. 

Nominations and Remuneration Committee: due to the size of the 
Board and the infrequency of senior appointments these two 
committees have been merged. The Committee has delegated 
responsibility from the Board for identifying and appointing 
Executive Directors, and for developing the remuneration policy  
of the Company and for setting the remuneration of its Executive 
Directors and senior managers. Adam Reynolds chairs the 
Committee which is also attended by all other Non-executive 
Directors. The Committee’s activities were reported to the Board 
throughout the period. 

Senior Independent Director: Nick Mustoe fulfilled the duties  
of the Senior Independent Director throughout the reporting 
period to provide an alternative contact point for Directors and 
shareholders for matters where they do not wish to approach the 
Chairman directly. 

Communicate governance and performance with 
shareholders (QCA Principle 10)
The Board communicates regularly with shareholders providing 
updates on Group performance to shareholders via interim and 
annual financial reports, trading updates, investor presentations 
and a regular news flow of significant developments for the Group. 
Governance practices are described fully in this Annual Report and 
Accounts and the Company’s website is maintained to be up-to-
date and informative.

The enhanced Audit Report in these accounts is representative of 
the Audit Committee’s focus areas. 

Adam Reynolds
Chairman
9 July 2019

Roles of Chairman and Chief Executive Officer
The roles of the Chairman and the Chief Executive Officer are 
separate to ensure a clear division of authority and responsibility  
at the most senior level within the Company.

Ensure Directors have necessary, up-to-date skills (QCA 
Principle 6)
Directors are provided with access to the Company’s Nominated 
Adviser and Corporate lawyers who provide briefings on necessary 
legislation and regulations from time to time. Directors are 
supported if required to ensure their skills remain up to date, 
including training and continuing professional development and 
participation in peer networks via the Institute of Directors, the 
Quoted Companies Alliance and external advisors.

Evaluate Board performance (QCA Principle 7)
The Board to date has operated an informal performance review 
and succession planning process but is committed to implementing 
formal procedures. The focus is currently on psychometric profiling 
and performance management of the senior management team 
which may be extended to the Board in due course.

Promote a value-based corporate culture (QCA Principle 8)
The Board sets great store by its values-based corporate culture 
and ethical reputation which is crucial to the Group’s reputation  
in the highly regulated field in which it operates. The Company 
manages a highly regarded quality management system which is 
used to monitor any complaints or deviations from expected 
behaviours. The Board monitors any significant non-compliance 
matters that may arise. In addition, ethical considerations are 
factored into debates on Board matters as and when this is relevant. 
Recruitment practices are heavily focused on recruiting people  
with similarly strong values, and the Group’s senior management 
team are currently re-evaluating the values, behaviours and 
communication practices to ensure they remain fit-for-purpose  
as the Group continues to expand.

Maintain fit-for-purpose governance structures (QCA 
Principle 9)
The Company has adopted and operates a share dealing code 
governing the share dealings of the Directors and applicable 
employees to ensure compliance with the AIM Rules.

Chairman: the Chairman is responsible for the leadership of the 
Board and ensuring the effective running and management of the 
Board. He is also responsible for the Board’s oversight of the 
Company’s affairs, which includes ensuring that the Directors 
receive accurate, timely and clear information, ensuring the 
effective contribution of the Non-executive Directors and 
implementing effective communication with shareholders.

Chief Executive Officer: the Chief Executive Officer is responsible 
for the day-to-day management and the executive leadership  
of the business. His other responsibilities include the progress  
and development of objectives for the Company, managing the 
Company’s risk exposure, implementing the decisions of the Board 
and ensuring effective communication with shareholders and 
regulatory bodies.

Non-executive Directors and independence: Non-executive 
Directors are required to allocate sufficient time to the Company to 
discharge their responsibilities effectively. The Board considers the 
Non-executive Directors to be sufficiently independent to provide 
appropriate oversight and scrutiny.

 
 
 
24 | Yourgene Health plc | Annual Report and Accounts 2019

Directors’ Report
For the year ended 31 March 2019

The Corporate Governance Statement set out on pages 22 and 23 forms part of this report.

Results and dividends
The results for the year are set out on page 32.

No ordinary dividends were paid. The Directors do not recommend payment of a final dividend.

Directors
The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

Adam Reynolds 
Dr Stephen Little 
Nicholas Mustoe 
Lyn Rees 
Dr Bill Chang 
Barry Hextall 
Hayden Jeffreys 
Alan Chang 
Peter Collins 
Dr William Denman 
Keng Hsu 

(Appointed 4 July 2018)

(Appointed 3 October 2018)
(Resigned 4 July 2018)
(Resigned 1 November 2018)
(Resigned 14 May 2018)
(Appointed 4 July 2018; resigned 9 July 2019)

Directors’ beneficial interests and share options
Details of Directors’ beneficial interests in the issued share capital of the Company as at 31 March 2019 were as follows:

Adam Reynolds
Nicholas Mustoe
Dr Stephen Little
Lyn Rees
Dr Bill Chang
Keng Hsu (resigned 9 July 2019)
Barry Hextall

Details of Directors’ share options are as follows:

Adam Reynolds

Nicholas Mustoe

Dr Stephen Little

Lyn Rees (appointed 4 July 2018)

Dr Bill Chang

Barry Hextall

Keng Hsu (resigned 9 July 2019)

Hayden Jeffreys (appointed 3 October 2018)

Ordinary shares 
of £0.01 each

Percentage held

5,449,656
8,186,869
6,278,283
500,000
74,855,996
4,002,729
432,498

1.2%
1.8%
1.4%
0.1%
16.3%
0.9%
0.1%

At 1 April 2018 At 31 March 2019

Date from which 
exercisable

Expiry date

591,666

591,666

1,500,000
10,555,984

591,666

19/03/2018

19/03/2024

591,666

19/03/2018

19/03/2024

1,500,000
10,555,984
1,700,000

14/07/2017
04/09/2016
01/07/2019

14/07/2025
05/09/2024
30/06/2028

10,000,000

01/07/2019

30/06/2028

300,000

300,000
400,000

31/03/2019
01/07/2019

01/03/2027
30/06/2028

1,000,000

1,000,000
4,000,000

14/07/2017
01/07/2019

14/07/2025
30/06/2028

250,000

250,000
3,300,000

31/03/2019
01/07/2019

01/03/2027
30/06/2028

3,000,000

01/07/2019

30/06/2028

Qualifying third party indemnity provisions
The Group has arranged qualifying third party indemnity for Directors and Officers Liability insurance for the sum of £5m.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

25

As described in the strategic report, the Group has made progress 
towards achieving positive cashflows through growth in revenues 
since launching the IONA® test in February 2015, acquiring Yourgene 
Bioscience in March 2017 and acquiring Elucigene Diagnostics 
(‘Elucigene’) in April 2019. The Group has reported a profit for the  
first time due to the Life Technologies debt restructure, however it 
continues to use cash in its trading operations albeit at a much-reduced 
level; which reflects that break-even levels of revenues have not yet 
been reached. The Group’s forecasts include assumptions of further 
growth in revenue, which are key in achieving positive cashflows. The 
Directors have also assessed the Group’s cost structure as part of the 
strategic planning process and implemented a number of cost 
reduction factors.

There is an ongoing commitment to keep costs and working capital 
under control so that increasing gross profits can drive positive 
cashflows. Detailed sensitivity analysis has been performed to assess 
the potential impact on the Group’s liquidity caused by delays in 
revenue growth against expected levels along with potential mitigating 
actions which can be taken to safeguard the Group’s cash position. 
These include working capital controls and reductions in discretionary 
spending. If events transpire differently to this assessment, for 
example if revenues fail to grow at the anticipated pace, then there 
could be lower cash headroom. Given the successful fundraise which 
took place alongside the acquisition of Elucigene the Directors believe 
there is sufficient cash available to avoid a cash shortfall.

The Directors have concluded that considering the circumstances 
described above and mitigation strategies in place, the Directors have 
a reasonable expectation that the Group and Company will have 
adequate resources to continue in operational existence for the 
foreseeable future. For these reasons, they continue to adopt the 
going concern basis in preparing the Annual Report and Accounts.

Substantial shareholdings
As at 8 July 2019, the following interests in 3% or more of the issued 
ordinary share capital appear in the register:

Dr Bill Chang
Mr Steven Myers
Life Technologies Ltd
BGF

Number of 
shares

79,490,142
48,200,000
41,356,165
32,390,244

Percentage of 
issued share 
capital

13.3%
8.0%
6.9%
5.4%

This report was approved by the Board of Directors on 9 July 2019 
and signed on its behalf by:

Adam Reynolds
Chairman

Supplier payment policy
The Company’s current policy concerning the payment of trade 
creditors is to:
•  settle the terms of payment with suppliers when agreeing the 

terms of each transaction;

•  ensure that suppliers are made aware of the terms of payment 

by inclusion of the relevant terms in contracts; and

•  pay in accordance with the Company’s contractual and other 

legal obligations. 

Principal activities, trading review and 
future developments
A detailed review of the business, post reporting date events and likely 
future developments is given in the Strategic Report on pages 8 to 19.

Key performance indicators
The key performance indicators are discussed in the Company 
Overview on page 1.

Financial instruments
Details and required disclosure of the financial instruments used by 
the Group are contained in note 25 of the financial statements.

Auditor
Grant Thornton UK LLP were appointed at the Group’s Annual General 
Meeting in October 2018. They resigned in March 2019 to enable the 
Group to rationalise its external financial advisors into a single global 
network. The Directors thank Grant Thornton for their diligence in 
fulfilling their duties. Saffery Champness LLP were subsequently 
appointed and in accordance with the Company’s articles, a resolution 
proposing that Saffery Champness LLP be reappointed as auditor of 
the Company will be put at a General Meeting.

Events after the reporting date
Significant events that have occurred since the reporting date are 
described in the Strategic Report on page 17 and within note 35 of 
these financial statements.

Risks and uncertainties
The main business risks facing the Group are discussed in the 
principal risks and uncertainties section of this report on pages 18 
and 19.

Donations and political contributions
The Group made no donations or political contributions in the 
current or prior periods.

Going concern
In their assessment of the Group’s ability to continue as a going 
concern, the Directors have focused on the implications of the patent 
infringement legal cases which were settled in September 2018, the 
exercise of warrants by Life Technologies and the cancellation of all 
remaining related loans in February 2019, the post period end fundraise 
and acquisition of the profitable Elucigene Diagnostics in April 2019, 
the rate of growth of gross profits, decisions available to them for 
management of the cost base of the Group and the potential for  
future fundraising. 

The Group has introduced a strategic planning process which has 
delivered a revised and ambitious business plan.

 
 
 
26 | Yourgene Health plc | Annual Report and Accounts 2019

Directors’ Responsibility Statement 

The Directors are responsible for preparing the Strategic Report and Directors’ Report and the financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have to prepare the 
Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. The 
Directors have elected to prepare the Company financial statements in accordance with United Kingdom Generally Accepted Accounting 
Practice (United Kingdom Accounting Standards and applicable laws, including FRS 101 ‘Reduced disclosure framework’). Under company law 
the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs and 
profit or loss of the Company and Group for that period. In preparing these financial statements, the Directors are required to:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and accounting estimates that are reasonable and prudent;
• 

for the consolidated financial statements state whether applicable IFRSs as adopted by the European Union have been followed, subject 
to any material departures disclosed and explained in the financial statements;
for the Parent Company financial statements state whether applicable UK Accounting Standards have been followed, subject to any 
material departures disclosed and explained in the financial statements; and

• 

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company will 

continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions 
and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial 
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for 
taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors confirm that:
•  so far as each Director is aware, there is no relevant audit information of which the Company’s auditor is unaware; and
• 

the Directors have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant audit 
information and to establish that the Company’s auditor is aware of that information.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s 
website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation 
in other jurisdictions.

This statement was approved by the Board of Directors on 9 July 2019 and signed on its behalf by:

Adam Reynolds
Chairman

Independent auditor’s report to the members of Yourgene Health plc 

Yourgene Health plc | Annual Report and Accounts 2019 |

27

Opinion
We have audited the financial statements of Yourgene Health Plc (‘the Company’) and its subsidiaries (‘the Group’) for the year ended  
31 March 2019 which comprise the Consolidated Statement of Financial Position, the Consolidated Statement of Comprehensive Income, 
the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Company Statement of Financial Position, 
the Company Statement of Changes in Equity, the Company Statement of Cash Flows and notes to the financial statements, including a 
summary of significant accounting policies. The financial reporting framework that has been applied in the preparation of the Group financial 
statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union. The financial 
reporting framework that has been applied in the preparation of the Company financial statements is applicable law and United Kingdom 
Accounting Standards including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted 
Accounting Practice).

In our opinion:
• 

the financial statements give a true and fair view of the state of the Group’s and of the Company’s affairs as at 31 March 2019 and of the 
Group’s profit for the period then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union; 
the Company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting 
Practice; and 
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

• 
• 

• 

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are 
independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, 
including the FRC’s Ethical Standard as applied to SME listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
• 
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about 
• 
the Group’s or the Company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months 
from the date when the financial statements are authorised for issue.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

 
 
 
28 | Yourgene Health plc | Annual Report and Accounts 2019

Independent auditor’s report to the members of Yourgene Health PLC continued 

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements  
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, 
including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters were addressed in the context of our audit of the financial statement as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters.

Key Audit Matter

How our audit addressed the key audit matter

Revenue recognition
Revenue for the year was £8.89m, representing a 44.5% increase on 2018. 

Our audit procedures included the following:
•  Evaluating the Group’s revenue recognition policy and its 

During the year the Group applied IFRS 15 Revenue from Contracts with 
Customers for the first time and formulated an accounting policy in 
accordance with this new standard, based on the 5-step model prescribed 
in the standard.

The 5-step model requires the Group to:
Identify the contract with a customer
• 
Identify the performance obligations in the contact
• 
•  Determine the transaction price
•  Allocate the transaction price to each performance obligation
•  Recognise revenue when the performance obligation is satisfied

The Group generates revenue both from the provision of testing services 
and the sale of testing kits. Therefore an appropriate accounting policy is 
required for each class of sales.

Due to the significance of revenue to the consolidated financial 
statements and the first-time adoption of IFRS 15, revenue recognition  
is a key audit matter. 

compliance with the principles described in IFRS 15;
•  Obtaining and critically evaluating the Directors’ impact 
assessment for IFRS 15 and understanding its approach  
to the 5-step model;

•  Substantive testing on a sample basis in respect of sales 
recorded during the year, including assessment of the 
existence of contracts and the performance conditions 
identified in those contracts;

•  Substantive tests, on a sample basis, around the year end 

to review to accuracy of cut off procedures; and

•  Assessing the appropriateness of the related disclosures  
in note 4 and the revenue recognition accounting policy. 

Based on our procedures, we noted no material exceptions  
and considered management’s key assumptions to be within 
reasonable ranges. We consider that revenue recognition has 
been recognised appropriately and is in accordance with the 
Group’s revenue recognition policy.

The consolidation process and group issues
As at 31 March 2019, the Group comprised seven entities operating in a 
number of jurisdictions and reporting in various different currencies. The 
Group’s material subsidiary in Taiwan has a non-coterminous accounting 
period with the Company, as it formally reports to 31 December.

Our audit procedures included the following:
•  Obtaining management consolidation calculations and 
confirming that all group entities were reflected in the 
analysis;

•  Assessing whether the group’s accounting policies are in 

For these reasons, the process to prepare consolidated financial 
statements is a risk area for misstatement and the consolidation  
process and associated consolidation level issues are considered  
a key audit matter.

accordance with applicable IFRS;

•  Reviewing exchange rates used in the calculation for 

appropriateness;

•  Performing a review of intercompany balances and ticking 
through consolidation journals to consider whether such 
balances were appropriately removed on consolidation;

•  Understanding the basis for consolidation journals;
•  Visiting the operation in Taiwan and performing additional 

targeted audit testing on results for the quarter to  
31 March not covered by the work of the component auditor. 

Based on our procedures, we noted no material exceptions and 
considered the accounting and disclosure associated with this 
audit matter to be within reasonable ranges.

 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

29

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Key Audit Matter

How our audit addressed the key audit matter

Impairment of goodwill and intangible assets
The Group’s material Taiwanese entity, Yourgene Bioscience Co Ltd., was 
acquired in March 2017. 

At 31 March 2019, the carrying values of goodwill and customer 
relationship intangibles created as a result of that acquisition were £7.01m 
and £1.54m respectively. 

Management have applied judgement in performing impairment 
assessments on these balances. For these reasons this area is considered 
a key audit matter.

Treatment of the Life Technologies Limited loan conversion
On 18 February 2019, the Company announced that it had reached 
agreement with Life Technologies Limited (‘Life Technologies’) to 
restructure its debt, with the key terms as follows:
•  The immediate exercise by Life Technologies of 41,356,165 warrants at 
an average exercise price of 9.2p, from which the proceeds of £3.8m 
were used to repay debt;

•  The cancellation of the remaining £12.7m of debt, including accrued 

interest;

Our audit procedures included the following:
•  Reviewing and challenging the cashflow model produced 
for the goodwill and intangible impairment assessments, 
including a review and sensitivity analysis of the assumptions 
used such as discount rate and expected growth;

•  Understanding and challenging the basis for forecasts  

of future growth in that entity;

•  Reviewing deferred tax adjustments associated with the 

movements on the customer relationships asset;

•  Reperforming amortisation calculations and assessing the 

useful life estimate;

•  Reviewing the disclosure requirements around goodwill 
and intangible assets to ensure adequate disclosure was 
given in the financial statements.

Based on our procedures, we noted no material exceptions and 
considered the accounting and disclosure associated with this 
audit matter to be within reasonable ranges. 

Our audit procedures included the following:
•  Obtaining the full suite of documents which comprised the 
transaction with Life Technologies, to review the key terms 
and accuracy of the accounting treatment;

•  Obtaining and critically evaluating the Board’s written 

impact assessment of the transaction;

•  Recalculating interest and related charges under the terms 
of the existing Life Technologies loan agreements up to the 
date of conversion;

•  Creation of a new commission structure on Southeast Asian sales, up 

•  Reviewing and recalculating the conversion of warrants by 

to a maximum amount payable of £6.5m;

•  A contingent liability of £6.5m payable on the sale or insolvency of the 

Company;

•  Agreement that the amounts payable on commissions or through the 

contingent liability are reduced by growth in the value of Life 
Technologies’ shareholding in the relevant period; and

•  Yourgene taking the ability to force conversion or cancellation of the 
remaining 54,332,541 warrants held by Life Technologies, once the 
share price is 50% above the exercise price for each tranche for a set 
period.

These financial statements record finance income in the Consolidated 
Statement of Comprehensive Income of £9.35m in respect of the write off 
of the Life Technologies debt.

Due to the significance of this transaction to the consolidated financial 
statements, the accounting and disclosure of the transaction is a key audit 
matter.

reference to warrant agreements and share issue 
documentation;

•  Reviewing the adequacy of disclosures given in note 30 in 

respect of the transaction and its impact on the 
consolidated financial statements;

•  Considering the treatment of debt written off by reference 

to applicable IFRS.

Based on our procedures, we noted no material exceptions and 
considered the accounting and disclosure of the transaction to 
be satisfactory.

 
 
 
 
30 | Yourgene Health plc | Annual Report and Accounts 2019

Independent auditor’s report to the members of Yourgene Health PLC continued 

Our application of materiality
We apply the concept of materiality in planning and performing our audit, in evaluating the effect of any identified misstatements and in 
forming our audit opinion. Our overall objective as auditor is to obtain reasonable assurance that the financial statements as a whole are free 
from material misstatement, whether due to fraud or error. We consider a misstatement to be material where it could reasonably be 
expected to influence the economic decisions of the users of the financial statements.

We have determined a materiality of £56,000 for both the Group and Company financial statements. This is based on 1% of revenue per draft 
financials at the planning stage. A separate performance materiality was applied to transactions with Directors and related parties.

An overview of the scope of our audit
We tailored the scope of our audit to ensure that we obtained sufficient evidence to support our opinion on the financial statements as a 
whole, taking into account the structure of the Group and the Company, the accounting processes and controls and the industry in which  
the Group operates. 

As Group auditors we carried out the audit of the Company financial statements and, in accordance with ISA (UK) 600, obtained sufficient 
evidence regarding the audit of the Group’s material Taiwanese subsidiary, Yourgene Bioscience Co. Ltd. We also performed a full scope 
audit of the Group’s UK subsidiary, Premaitha Limited. These subsidiaries were deemed to be significant to the Group financial statements 
due to their size. The Group audit team directed, supervised and reviewed the work of the component auditors in Taiwan, which involved 
issuing detailed instructions and holding discussions with component audit teams, performing detailed file reviews and visiting Taiwan to 
attend local audit meetings with management and review the work performed. Audit work in Taiwan was performed at materiality levels of 
£28,000, lower than Group materiality. As the reporting period of the Taiwan entity is 31 December 2018, we performed additional 
substantive testing on a targeted basis to gain additional reliance over results and balances as at 31 March 2019.

Although not considered a significant component of the Group, we also made enquiries of the work performed by the auditors of the Group’s 
Singaporean subsidiary Yourgene Singapore PTE Limited.

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In 
particular, we looked at where the Directors made subjective judgements, for example in respect of significant accounting estimates that 
involved making assumptions and considering future events that are inherently uncertain. We also addressed the risk of management 
override of internal controls, including evaluating whether there was evidence of bias by the Directors that represented a risk of material 
misstatement due to fraud.

Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, 
other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other 
information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to 
be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine 
whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• 

the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are 
prepared is consistent with the financial statements; and
the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

• 

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and its environment obtained in the course of the audit, we have not identified 
material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if,  
in our opinion:
•  adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited  

by us; or
the financial statements are not in agreement with the accounting records and returns; or

• 
•  certain disclosures of directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit. 

 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

31

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Responsibilities of directors
As explained more fully in the Directors’ Responsibilities Statement set out on page 26, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is 
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend 
to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website 
at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Kite (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP

Chartered Accountants
Statutory Auditors 

City Tower
Piccadilly Plaza
Manchester
M1 4BT

9 July 2019

 
 
 
 
 
 
 
 
32 | Yourgene Health plc | Annual Report and Accounts 2019

Consolidated Statement of Comprehensive Income
For the year ended 31 March 2019

Revenue
Cost of sales

Gross profit

Other operating income
Administrative expenses
General administrative expenses
Revaluation of foreign currency denominated loan
Litigation expenses
Share-based payments and warrant expenses
Costs associated with the acquisition of subsidiary
Impairment (losses)/gains on financial assets 

Total administrative expenses

Operating loss
Financing income
Financing expenses

Profit/(loss) on ordinary activities before taxation

Tax credit/(charge) on loss on ordinary activities

Profit/(loss) for the year

Other comprehensive expense
Exchange translation differences

Profit/(loss) and total comprehensive profit (Loss) for the Year

Earnings per share £
Basic: Profit/(loss)
Diluted: Profit/(loss)

Notes

2019

£

£

8,882,362 
(4,271,941)

4,610,421 

25,821 

2018

£

£

6,146,863 
(2,973,730)

3,173,133 

28,350 

5
5
5
5

6
10
11

12

13

(9,049,646)
–
37,864 
(251,004)
–
(155,962)

(8,956,324)
–
(2,692,556)
(144,247)
(10,084)
–

(9,418,748)

(11,803,211)

(4,782,506)
9,381,761 
(1,209,554)

3,389,701 

(491)

3,389,210 

31,563 

3,420,773 

£0.01 
£0.01 

(8,601,728)
45,264 
(981,979)

(9,538,443)

55,516 

(9,482,927)

(121,096)

(9,604,023)

(£0.03)
(£0.03)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Consolidated Statement of Financial Position 
As at 31 March 2019

Yourgene Health plc | Annual Report and Accounts 2019 |

33

Assets
Non-current assets
Goodwill
Intangible assets
Property, plant and equipment

Total non-current assets

Current assets
Inventories
Other short-term assets
Trade and other receivables
Tax asset
Cash and cash equivalents

Total current assets

Total assets

Equity and liabilities attributable to equity holders
Equity
Called up share capital
Share premium account
Merger relief reserve
Reverse acquisition reserve
Foreign exchange translation reserve
Warrants reserve
Retained losses

Total equity

Current liabilities
Trade and other payables
Current tax liabilities
Borrowings
Provisions

Total current liabilities

Non-current liabilities
Borrowings
Deferred tax liability
Long-term provisions

Total non-current liabilities

Total equity and liabilities

Notes

2019 
£

2018 
£

14
14
15

17
18
19

7,014,447 
1,228,928 
2,054,163 

7,014,447 
1,384,160 
1,919,406 

10,297,538 

10,318,013 

739,126 
–
2,832,695 
478,232 
1,250,362 

276,766 
475,385 
2,075,301 
1,158,765 
282,432 

5,300,415 

4,268,649 

15,597,953 

14,586,662 

28
32,403,969 
28
37,971,265 
28
10,012,644 
28
(39,947,033)
28
(147,897)
28
3,069,382 
28 (32,662,380)

32,266,188 
28,482,061 
10,012,644 
(39,947,033)
(179,460)
4,085,546 
(37,318,758)

10,699,950 

(2,598,812)

20

21
22

21
23
22

4,172,464 
–
76,388 
–

3,792,112 
9,487 
59,344 
780,000 

4,248,852 

4,640,943 

209,302 
233,496 
206,353 

12,098,883 
262,990 
182,658 

649,151 

12,544,531 

15,597,953 

14,586,662 

The financial statements were approved and signed by the Directors and authorised for issue on 9 July 2019.

Adam Reynolds
Chairman
Company Registration No. 03971582

 
 
 
 
 
 
 
 
 
 
 
 
 
34 | Yourgene Health plc | Annual Report and Accounts 2019

Consolidated Statement of Changes in Equity 
For the year ended 31 March 2019

Share 
capital 
£

Share 
premium 
account
£

Merger 
relief 
reserve 
£

Warrants 
reserve 
£

Reverse 
acquisition 
reserve 
£

Foreign 
exchange 
reserve 
£

Notes

Retained 
losses 
£

Total 
£

Balance at 1 April 2017

32,266,188  28,482,061  10,012,644  3,069,382 

(39,947,033)

(58,364)

(27,980,078) 5,844,800 

Year ended 31 March 2018:
Loss for the year
Other comprehensive loss

Total comprehensive loss for 
the year

Transactions with owners
Share-based payments
Warrants issued

Total transactions with 
owners

29
30

–
–

–

–
–

– 

–
–

–

–
–

– 

–
–

–

–
–

–

–
–
– 1,016,164 

–
–

–

–
–

–  1,016,164 

–

–
(121,096)

(9,482,927) (9,482,927)
(121,096)

–

(121,096)

(9,482,927) (9,604,023)

–
–

–

144,247

144,247 
–  1,016,164 

144,247 1,160,411

Balance at 31 March 2018

  32,266,188  28,482,061  10,012,644  4,085,546 

(39,947,033)

(179,460)

(37,318,758) (2,598,812)

Balance at 1 April 2018

  32,266,188  28,482,061  10,012,644  4,085,546 

(39,947,033)

(179,460)

(37,318,758) (2,598,812)

Year ended 31 March 2019:
Profit for the year
Other comprehensive loss

Total comprehensive profit for 
the year

Transactions with owners
Issue of share capital
Share issue expenses
Issue of share capital on 
acquisition
Share-based payments
Warrants exercised

Total transactions with 
owners

28

29
30

–
–

–

–
–

–

137,781  9,716,143 
(226,939)

–
–

–

–

–
–

–

–

–
–
–

–
–
–

–
–
–
–
– (1,016,164)

137,781  9,489,204 

– (1,016,164)

–
–

–

–
–

–
–
–

–

–
31,563 

3,389,210  3,389,210 
31,563 

–

31,563 

3,389,210  3,420,773 

–
–

–
–
–

–

– 9,853,924 
(226,939)
–

–
251,004 
1,016,164 

–
251,004 
–

1,267,168  9,877,989 

Balance at 31 March 2019

  32,403,969 37,971,265  10,012,644  3,069,382 

(39,947,033)

(147,897) (32,662,380) 10,699,950 

 
 
 
 
Consolidated Statement of Cash Flows
For the year ended 31 March 2019

Cash flows from operating activities

Profit/(loss) for the year after tax
Adjustments for:
Taxation (credited)/charged
Finance costs
Finance income
Loan payable waived
Depreciation and impairment of property, plant and equipment
Loss on disposal of property, plant and equipment
Amortisation of intangible non-current assets
Impairment on financial assets (IFRS9)
Foreign exchange movements
Share based payment and warrant expense
Decrease in provisions

Movements in working capital:
(Increase)/decrease in inventories
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables
Decrease/(increase) in tax asset

Cash used by operations
Tax (paid)/received
Investing activities
Purchase of property, plant and equipment
Proceeds on disposal of property, plant and equipment
(Investment)/reduction in short-term financial assets
Interest received

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Yourgene Health plc | Annual Report and Accounts 2019 |

35

2019

£

£

2018

£

£

3,389,210

491
1,209,554
(35,672)
(9,346,089)
944,524
469
155,232
155,962
334,864
251,004
(756,305)

(462,360)
(910,663)
380,352
653,994

(4,035,433)
(12,933)

(1,066,699)
–
475,385
553

(9,482,927)

(55,516)
981,979
(45,264)
–
1,046,951
16,293
155,232
–
(357,127)
144,247
(2,533,298)

151,159
137,961
301,843
(57,420)

(9,595,887)
25,413

– 

(634,153)

(163,268)
4,500
(475,385)
–

–
9,388,732
(185,922)
(16,418)

Net cash (used in)/generated from investing activities

(590,761)

Financing activities
Net proceeds from issue of shares
Proceeds from borrowings
Repayment of borrowings
Interest paid

9,626,985
128,992
(4,139,100)
(9,820)

Net cash generated from financing activities

5,607,057

9,186,392

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

See note 31 for Analysis of change in net cash/(debt). 

967,930
282,432

1,250,362

(1,018,235)
1,300,667

282,432

 
 
 
 
 
36 | Yourgene Health plc | Annual Report and Accounts 2019

Notes to the Consolidated Financial Statements
For the year ended 31 March 2019

1  Accounting policies
Company information
Yourgene Health plc (Premaitha Health plc until 7 November 2018, ‘the Company’ or ‘Yourgene’) is a public limited company incorporated  
and domiciled in the United Kingdom. The address of its registered office is Enterprise House, Lloyd Street North, Manchester M15 6SE.

The principal activity of Yourgene Health plc and its subsidiaries is that of a molecular diagnostics business for research into, and the 
development and commercialisation of gene analysis techniques for prenatal screening and other clinical applications in the early detection, 
monitoring and treatment of disease.

The financial statements are presented in British Pounds Sterling, the currency of the primary economic environment in which the 
Company’s headquarters is operated.

Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (‘IFRS'), including IFRIC 
interpretations issued by the International Accounting Standards Board (‘IASB'), as adopted for use in the European Union and with those 
parts of the Companies Act 2006 applicable to companies reporting under IFRS. The Company financial statements have been prepared in 
accordance with Financial Reporting Standard 101 ‘Reduced disclosure framework’ (‘FRS 101').

The financial statements have been prepared under the historical cost convention, except for those transactions recognised at fair value as 
detailed below.

The consolidated financial statements of the Company as at and for the year ended 31 March 2019 comprise the Company and its 
subsidiaries (together referred to as ‘the Group’). The principal accounting policies applied in the preparation of these consolidated financial 
statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries, which are all owned 100%) made up to 31 March each year. 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of 
the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the year are included in profit or loss from the date the 
Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company. Total comprehensive 
income of the subsidiaries is attributed to the owners of the Company.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with the 
Group’s accounting policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between 
the members of the Group are eliminated on consolidation.

Going concern
In their assessment of the Group’s ability to continue as a going concern, the directors have focused on the implications of the patent 
infringement legal cases which were settled in September 2018, the exercise of warrants by Life Technologies and the cancellation of all 
remaining related loans in February 2019, the post period end fundraise and acquisition of the profitable Elucigene Diagnostics in April 2019, 
the rate of growth of gross profits, decisions available to them for management of the cost base of the Group and the potential for  
future fundraising. 

The Group has introduced a strategic planning process which has delivered a revised and ambitious business plan.

As described in the strategic report, the Group has made progress towards achieving positive cashflows through growth in revenues since 
launching the IONA® test in February 2015, acquiring Yourgene Bioscience in March 2017 and acquiring Elucigene Diagnostics (‘Elucigene’)  
in April 2019. The Group has reported a profit due to the Thermo Fisher debt restructure, however it continues to use cash in its trading 
operations albeit at a much-reduced level; which reflects that break-even levels of revenues have not yet been reached. The Group’s 
forecasts include assumptions of further growth in revenue, which are key in achieving positive cashflows. The Directors have also assessed 
the Group’s cost structure as part of the strategic planning process and implemented a number of cost reduction factors.

There is an ongoing commitment to keep costs and working capital under control so that increasing gross profits can drive positive 
cashflows. Detailed sensitivity analysis has been performed to assess the potential impact on the Group’s liquidity caused by delays in 
revenue growth against expected levels along with potential mitigating actions which can be taken to safeguard the Group’s cash position. 
These include working capital controls and reductions in discretionary spending. If events transpire differently to this assessment, for 
example if revenues fail to grow at the anticipated pace, then there could be lower cash headroom. Given the successful fundraise which  
took place alongside the acquisition of Elucigene the Directors believe there is sufficient cash available to avoid a cash shortfall.

 
 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

37

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

The Directors have concluded that considering the circumstances described above and mitigation strategies in place, the Directors have a 
reasonable expectation that the Group and Company will have adequate resources to continue in operational existence for the foreseeable 
future. For these reasons, they continue to adopt the going concern basis in preparing the annual report and accounts.

Revenue
IFRS 15 Revenue from Contracts with Customers, became effective for annual reporting periods beginning on or after 1 January 2018, and is 
applied to these accounts. The standard, which replaces IAS 18, covering contracts for goods and services, and IAS 11, covering 
construction contracts, addresses the recognition of revenue. The new standard is based on the principle that revenue is recognised to 
depict the satisfaction of performance obligations stated explicitly or implied in customer contracts in amounts that reflect the 
consideration to which the Group expects to be entitled in exchange for those goods or services. In adopting the new standard the Group 
has applied the modified retrospective approach. Comparatives for the year ended 31 March 2018 are not restated and whilst there was no 
cumulative impact of adoption, such an impact would have been recognised in retained losses as at 1 April 2018.

Revenue from the sale of goods, equipment and related services is recognised in the Statement of Comprehensive Income when the deemed 
Contractual Performance Obligations have been have been completed, which is determined to be at the point of despatch of the product  
or service unless there are specific provisions in the relevant contract. Revenue from the provision of testing and reporting services is 
recognised upon delivery of the report to the customer. Invoices are typically raised upon delivery of the products or reporting services, 
unless there is a different contractual requirement, for payment according to credit terms which are usually 30-75 days from date of invoice. 
For some contracts advance invoices are raised and payments received. These are held on the statement of financial position as ‘payments 
received on account’ (see note 20) and are only recognised as revenue once the performance obligations have been deemed satisfied as 
described above.

Grant income and income for research projects is recognised when all conditions for receiving the grant or research income have been satisfied. 

The application of IFRS15 has had no impact on the Group accounts.

Separately disclosed items
Separately disclosed items are those significant items, within Total administrative expense which in management’s judgement should be 
highlighted on the face of the Statement of Comprehensive Income by virtue of their size or incidence to enable a full understanding of the 
Group’s financial performance. Significant items in Finance Income are disclosed in note 10. 

Property, plant and equipment
Items of property, plant and equipment are initially recognised at cost. Cost includes the original purchase price, costs directly attributable 
to bringing the asset to its working condition for its intended use, dismantling and restoration costs.

Depreciation is provided on all items of property, plant and equipment to write off the carrying value of items over their expected useful lives. 
Depreciation is applied at the following rates:

Leasehold land and buildings 
Plant and equipment 

20% straight line
20-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the 
asset and is recognised in the Statement of Comprehensive Income.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially 
recognised as an asset at cost and is subsequently measured at cost less any accumulated impairment losses. Goodwill is not amortised but 
is tested annually for impairment, or earlier if there is an indication of impairment.

Acquired intangible assets
Intangible assets acquired as part of business combinations are capitalised at fair value at the date of acquisition. Following the initial 
recognition, the carrying amount of an intangible is its cost less accumulated amortisation and any accumulated impairment losses. 
Amortisation is charged on the basis of the estimated useful life on a straight-line basis and the expense is taken to the Statement of 
Comprehensive Income.

The Group has recognised customer relationships as separately acquired intangible assets. The useful economic life attributed to each 
intangible asset is determined at the time of the acquisition.

Impairment reviews are undertaken annually and whenever the Directors consider that there has been a potential indication of impairment.

Impairment of tangible and intangible assets
At each reporting end date, the Group reviews the carrying amounts of its tangible assets to determine whether there is any indication that 
those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to 
determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the 
Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 
 
 
 
 
38 | Yourgene Health plc | Annual Report and Accounts 2019

1  Accounting policies continued
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are 
discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the 
risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the 
asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless 
the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised 
estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been 
determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is 
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the 
impairment loss is treated as a revaluation increase.

Inventories
Inventories are stated at the lower of cost and net realisable value, after making allowance for obsolete and slow moving items. Cost includes 
expenditure incurred in acquiring the inventories and other cost in bringing them to their existing location and condition.

Fair value measurement
IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use  
fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The resulting 
calculations under IFRS 13 affected the principles that the Group uses to assess the fair value, but the assessment of fair value under IFRS 13 
has not materially changed the fair values recognised or disclosed. IFRS 13 mainly impacts the disclosures of the Group. It requires specific 
disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure requirements in other 
standards.

Short-term financial assets
Short term financial assets comprise deposits placed in an escrow account which is jointly controlled by a third party.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing 
within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant 
risk of changes in value.

Financial assets
IFRS 9 Financial Instruments has been adopted in these accounts and introduces extensive changes to IAS39’s guidance on the classification 
and measurement of financial assets and their impairment. The impact of this adoption is described in note 2.

Financial assets are recognised in the Group’s statement of financial position when the Group becomes party to the contractual provisions 
of the instrument. Financial assets are classified into specified categories. The classification depends on the nature and purpose of the 
financial assets and is determined at the time of recognition.

Financial assets are initially measured at fair value plus transaction costs, other than those classified as fair value through profit and loss, 
which are measured at fair value.

Loans and receivables
These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise 
principally through the provision of goods and services to customers (‘trade receivables’), but also incorporate other types of contractual 
monetary assets. They are measured subsequent to initial recognition at amortised cost using the effective interest rate method.

Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired in either of the following situations:
(a) where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, 
the estimated future cash flows of the investment have been affected. The Group considers a financial asset to be in default if there is 
explicit external information that indicates the debtor is unlikely to pay its creditors, including the Group. In the event of a default the full 
value of the financial asset is impaired. Financial assets are written off when there is deemed to be no realistic prospect of recovery and 
enforcement activities have ceased.
(b) where there are expected credit losses in the next reporting period as required by IFRS 9. Following the adoption of IFRS 9 the Group 
recognises expected credit losses (‘ECL') for trade and other receivables. If the credit risk on a financial instrument has increased 
significantly since its initial recognition then ECL are assessed on a lifetime ECL basis. If the credit risk has not increased significantly then 
ECL are assessed based on the likelihood of default in the next 12 months. In assessing whether the credit risk on a financial instrument has 
increased significantly since initial recognition, the Group considers quantitative and qualitative information including historical debt default 
or delinquency and forward-looking information that is available without undue cost or effort. Forward-looking factors include the economic 
and political context for the financial assets as well as anticipated customer-specific developments.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

39

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

De-recognition of financial assets
Financial assets are de-recognised only when the contractual rights to the cash flows from the asset expire, or when there is a transfer of the 
financial asset and substantially all the risks and rewards of ownership to another entity.

Financial liabilities
Financial liabilities and equity instruments issued by the Group are classified according to the substance of the contractual arrangements 
entered into and the definitions of a financial liability and an equity instrument. A financial liability is a contractual obligation to either deliver 
cash or another financial asset to another entity or to exchange a financial asset or financial liability with another entity, including obligations 
which may be settled by the Group using its equity instruments. An equity instrument is any contract that evidences a residual interest in the 
assets of the Group after deducting all of its liabilities. The accounting policies adopted for specific financial liabilities and equity instruments 
are set out below.

Classification and subsequent measurement of financial liabilities
Financial liabilities are measured at transaction price initially and measured subsequently at amortised cost using the effective interest 
method, except for derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses 
recognised in profit or loss. 

All interest-related charges and, if applicable, changes in an instrument’s fair value that are reporting in profit or loss are included within 
finance costs or finance income.

Other financial liabilities
At initial recognition, financial liabilities (‘trade and other payables’) are measured at their fair value plus, if appropriate, any transaction costs 
that are directly attributable to the issue of the financial liability. These financial liabilities are subsequently carried at amortised cost.

De-recognition of financial liabilities
Financial liabilities are de-recognised when, and only when, the Group’s obligations are discharged, cancelled or they expire.

Financial liabilities recognised at fair value
Financial liabilities are classified as FVTPL when the financial liability is held for trading. A financial liability is classified as held for trading if:
• 
•  on initial recognition it is part of a portfolio of identified financial instruments that the Group manages together and has a recent actual 

it has been incurred principally for the purpose of repurchasing it in the near term, or 

pattern of short-term profit taking, or 
it is a derivative that is not designated and effective as a hedging instrument.

• 

Financial liabilities at FVTPL are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss in the 
‘other gains and losses’ category. Interest paid on the financial liability is included in the finance costs line item in the Statement of 
Comprehensive Income.

Compound instruments
The component parts of compound instruments issued by the Group are classified separately as financial liabilities and equity in accordance 
with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the 
prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis 
using the effective interest method until extinguished upon conversion or at the instrument’s maturity date. The equity component is 
determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is 
recognised and included in equity net of income tax effects and is not subsequently remeasured.

Equity instruments
Instruments classified as equity under IAS 32 are measured at fair value on inception. Subsequent changes in the value of the instrument are 
not recognised in the financial statements.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a 
deduction from proceeds.

Share warrants that are issued within the scope of IFRS 2 (as detailed in note 29) are measured at fair value at each reporting period end. They 
are classified as equity instruments based on the substance of the contractual arrangements entered into.

Merger relief reserve
The reserve represents a premium on the issue of the ordinary shares for the acquisition of subsidiary undertakings. The relief is only 
available to the issuing company securing at least a 90% equity holding in the acquired undertaking in pursuance of an arrangement 
providing for the allotment of equity shares in the issuing Company on terms that the consideration for the shares allotted is to be provided 
by the issue of equity shares in the other company.

 
 
 
40 | Yourgene Health plc | Annual Report and Accounts 2019

1  Accounting policies continued
Warrants reserve
The warrants reserve represents the fair value of warrants issued to Thermo Fisher which are in issue but not exercised at the reporting date.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement 
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never 
taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by 
the reporting end date.

Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet 
liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised 
to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such 
assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and 
liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are 
expected to apply in the period when the liability is settled, or the asset is realised. Deferred tax is charged or credited in the income 
statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. 
Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and the 
deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Provisions
A provision is recognised when the Group has a present obligation, legal or constructive, as a result of a past event and it is probable that an 
outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the 
amount of the obligation.

Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. If it is no longer probable that an 
outflow of economic resources will be required to settle the obligation, the provision is reversed. Where the effect of the time value of 
money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. 
When discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as 
part of the cost of inventories or non-current assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the Group is demonstrably committed to terminate the employment 
of an employee or to provide termination benefits.

Retirement benefits
The Group operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the Statement of 
Comprehensive Income in the period they are payable.

Share-based payments
Where share options are awarded to employees or other stakeholders, the fair value of the options at the date of grant is charged to the 
Statement of Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account by adjusting the 
number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the 
vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the 
options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions 
are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately 
before and after the modification, is also charged to the Statement of Comprehensive Income over the remaining vesting period.

Where equity instruments are granted to persons other than employees, the income statement is charged with the fair value of goods and 
services received.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019 
Yourgene Health plc | Annual Report and Accounts 2019 |

41

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the 
lessees. All other leases are classified as operating leases.

An operating lease is defined as a lease in which substantially all of the risks and rewards of the leased asset remain with the lessor. Rentals 
payable under operating leases are charged against the statement of comprehensive income on a straight-line basis over the lease term.

Lease incentives are recognised over the lease term.

Foreign currency
The functional currency of the parent entity is Pounds Sterling. Transactions entered into by Group entities in a currency other than the 
reporting currency are recorded at the rates ruling when the transaction occur. Foreign currency monetary assets and liabilities are 
translated at the rates ruling at the statement of financial position date. Exchange differences arising on the retranslation of the unsettled 
monetary assets and liabilities are similarly recognised in the income statement.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the 
transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date.

Exchange differences arising on the retranslation of the non-monetary assets and liabilities are recognised within equity.

Presentation currency
These accounts have been presented in Pounds Sterling as the Directors consider this to be most useful form of presentation to the 
shareholders.

Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. 

Financing income and expenses
Financing expenses comprise interest payable and finance charges recognised in profit or loss using the effective interest method. Financing 
income comprises interest receivable on funds invested. Interest income and interest payable is recognised within profit or loss as it is 
accrued, using the effective interest rate method.

Research and development
The Group undertakes research and development activities in the UK which potentially attract a tax credit. Where such activities give rise to 
a tax credit, amounts receivable are recorded in the Statement of Financial Position as a tax asset and the associated credit is recorded within 
administrative expenses. The research and development tax credit is recognised in the financial statements in the same year in which the 
research and development expenditure occurred. This treatment is in line with the recognition of government grants to which the UK 
research and development tax credits scheme approximates.

2  Adoption of new and revised standards and changes in accounting policies
Adoption of new and revised standards
During the financial year, the Group has adopted the following new IFRSs (including amendments thereto) and IFRIC interpretations, that 
became effective for the first time. 

Standard

Annual Improvements 2014-2016 cycle

IFRS 9 Financial instruments

IFRS 15 Revenue from contracts with Customers including amendments to IFRS 15: Effective date of IFRS 15.

Clarifications to IFRS 15 – Revenue from contracts with Customers

IFRS 2 (amendments) – Classification and Measurement of Share-based Payment Transactions

IFRS 4 (amendments) – Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts

IFRIC Interpretation 22 – Foreign Currency Transactions and Advance Consideration

Amendments to IAS 40 – Transfers of Investment Property 

Effective date, annual period 
beginning on or after

1 January 2018

1 January 2018

1 January 2018

1 January 2018

1 January 2018

1 January 2018

1 January 2018

1 January 2018

Their adoption has not had any material impact on the disclosures or amounts reported in the financial statements except as set out below:
IFRS 9 became effective in the financial year; the standard required a forward assessment of expected credit losses and potential financial 
asset impairments which resulted in impairments of £155,962 as described in note 19, with no material impact on EPS where applicable.  
The application of IFRS 9 involves an initial assessment of any specific expected default or delinquency risks before a more general risk 
assessment. More general expected credit losses are calculated after analysing the Group’s receivable risks in geographic groupings which 
are deemed to reflect appropriate credit risk categories. Delinquency rates, political stability and distance from the Group’s operating units 
were considered in determining levels of expected credit losses, and these levels are correlated with the profile of receivables within each 
geographic region. 

 
 
 
42 | Yourgene Health plc | Annual Report and Accounts 2019

2  Adoption of new and revised standards and changes in accounting policies continued
Standards issued but not yet effective:
At the date of authorisation of these financial statements, the following standards and interpretations relevant to the Group and which have 
not been applied in these financial statements, were in issue but were not yet effective. In some cases these standards and guidance have 
not been endorsed for use in the European Union. 

Standard

IFRS 16 Leases

IFRIC 23 – Uncertainty over Income Tax Treatments

Annual improvements 2015-2017 cycle

Conceptual Framework and Amendments to References to the Conceptual Framework in IFRS Standards

Amendments to IFRS 3 Business Combinations

Amendments to IAS 1 and IAS 8: Definition of Material

Effective date, annual period 
beginning on or after

1 January 2019

1 January 2019

1 January 2019

1 January 2020

1 January 2020

1 January 2020

The directors are evaluating the impact that these standards will have on the financial statements of the Group. 

The Group has a number of property and other leases that are currently accounted for as operating leases with no balance sheet impact.  
The introduction of IFRS 16 will require these leases to be accounted for as finance leases showing as assets and corresponding financial 
liabilities. The Group is still quantifying the impact that this will have on the financial statements which is not expected to have a significant 
profit impact although there will be classification changes on the Statement of Comprehensive Income between administrative expenses 
which will reduce, and depreciation and finance expenses which will increase. On the Statement of Financial Position the new standard will 
create non-current assets representing the value in use of the property and other operating leases, and corresponding current and 
non-current liabilities representing the outstanding lease payments due. The exact impact of these changes cannot currently be accurately 
determined as the Company is renegotiating all UK property leases in light of its post period end acquisition of Elucigene, which occupies a 
site in close proximity to the Company’s existing leased property and which has the same landlord. Once these negotiations are concluded 
the Company will be able to accurately calculate impact of adopting IFRS 16. Details of the Group’s operating lease commitments as at  
31 March 2019 are given in note 31.

3  Critical accounting estimates and judgements
In the application of the Group’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the 
carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are 
based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period 
in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision 
affects both current and future periods.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities 
are outlined below.

Critical judgements
Treatment of Thermo Fisher concurrent loan and warrant arrangements
In December 2015, the Group entered into a loan arrangement with Life Technologies Limited, a company in the Thermo Fisher Scientific 
Group (‘Thermo Fisher’), under the terms of which Thermo Fisher provided a loan facility of £5m to the Group. On the same day, the Group 
entered into a share warrant agreement with Thermo Fisher (‘2015 warrants’). During the prior year, the Group entered into an amended and 
restated loan facility granted by Thermo Fisher. In return for an increase in the facility of £4m, the Group granted two tranches of warrants to 
Thermo Fisher (‘2016 and first 2017 warrants’). In June 2017 a further increase of $5m was agreed in return for two further tranches of 
warrants (the ‘second 2017 warrants’ and the ‘2018 warrants’).

The Group assessed the accounting treatment of the loans and warrant agreements and reached the judgement that, although they are 
separate financial instruments, it was necessary to allocate the initial proceeds received between the loan and the warrants based on their 
fair values, because the instruments were entered into at the same time.

Having considered the terms of the 2015, 2016, first 2017, second 2017 and 2018 warrants, it was concluded that they represent equity 
instruments. The warrants are accounted for at fair value on inception in accordance with IAS 32. The loans were initially recognised at fair 
value on inception and subsequently measured at amortised cost using the effective interest rate method, in accordance with IAS 39.

Prior to drawdown of the relevant facilities, the value of the warrants when issued were treated as a commitment fee for the advancement of 
the increased loan facility. The commitment fee was reflected within prepayments and is released against the loan facility balance as the 
facilities are drawn by the Group.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

43

During the reporting period Life Technologies exercised the second 2017 and 2018 warrants and the associated equity valuation was 
reassigned to retained profits. The proceeds from this warrant exercise were allocated against outstanding loans and then all remaining 
loans were cancelled as described in note 30.

Key sources of estimation uncertainty
Impairment of goodwill
The Group’s management undertakes an impairment review annually, or more frequently if events or changes in circumstances indicate that 
the carrying value may not be recoverable. In respect of impairment reviews, the key assumptions are as follows:

Growth rates
The value in use of the intangible assets is calculated from cash flow projections for the relevant business activities based on the latest 
financial projections covering the anticipated useful economic life of the intangible assets.

Discount rates
The pre-tax discount rate used to calculate value is determined in relation to the relevant business activities and their geographic location, 
using external benchmarks where possible to arrive at a relevant weighted average cost of capital.

Cash flow assumptions
The key assumptions for the value in use calculations are those regarding discount rates, growth rates and expected cash flows. Changes in 
revenues and expenditures are based on past experience and expectations of future growth.

4  Segment reporting
In the opinion of the Directors, the Group has one class of business in three geographic areas, a molecular diagnostics business sells into the 
UK, Europe and other countries referred to as ‘International’. The Group is therefore considered to have a single operating segment which is 
monitored by the Group’s chief operating decision makers. Strategic decisions are made on the basis of unadjusted operating results.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Revenue
Revenue, analysed by category, was as follows:

Turnover
Sale of goods
Rendering of services 

Revenue analysed by geographical market

UK
Europe
Rest of the World 

2019 
£

2018 
£

4,976,470 
3,905,892 

3,554,048 
2,592,815 

8,882,362 

6,146,863 

2019 
£

2018 
£

1,215,722 
1,780,384 
5,886,256 

1,014,723 
1,213,773 
3,918,367 

8,882,362 

6,146,863 

During 2019, the fourth year of trading revenues for the Group, £2,374,372 (2018: £1,449,535) of the Group’s revenue depended on a total of 
two (2018: two) customers who each represented more than 10% of Group revenues. These customers combined represent 26.7% of Group 
revenues (2018: 23.5%).

Non-current assets
The Group’s non-current assets are located in the following geographic regions:

UK
Europe
Rest of the World 
Intra-Group eliminations 

2019 
£

2018 
£

10,845,876 
–
748,352 
(1,296,690)

10,538,300 
–
921,170 
(1,141,457)

10,297,538 

10,318,013 

 
 
 
 
44 | Yourgene Health plc | Annual Report and Accounts 2019

5   Separately disclosed items

Litigation expenses
Share-based payments and warrant expenses
Costs associated with the acquisition of subsidiary
Impairment (losses)/gains on financial assets 

2019 
£

2018 
£

37,864 
(251,004)
–
(155,962)

(2,692,556)
(144,247)
(10,084)
–

(369,102)

(2,846,887)

Litigation expenses represents the release of the excess provision created for the patent infringement claim (see note 22).

Share-based payments and warrant expenses relate to the provision made in accordance with IFRS 2 ‘Share-based payment’ following the 
issue of share options to employees during the year as set out in note 29.

Costs associated with the acquisition of subsidiaries represents costs incurred during the acquisition of Yourgene Bioscience during the 
comparative period ended 31 March 2018.

Impairment of financial assets relates to one of the customer loan’s which has been impaired by £107,473 and £48,489 of Expected Credit 
Losses arising from the implementation of IFRS 9, see note 19.

6   Operating loss

Operating loss for the year is stated after charging/(crediting):
Research and development expenditure
Research and development tax credit
Depreciation of property, plant and equipment
Loss on disposal of property, plant and equipment
Amortisation of non-current intangible assets

7   Auditor’s remuneration
Fees payable to the Group’s auditor and associates:

For audit services
Audit of the financial statements of the Company 
Audit of the financial statements of the Company’s subsidiaries 

For other services 
All other assurance services
All other tax advisory services

Total non-audit fees

Services provided by the Group’s previous auditor – Grant Thornton UK LLP

For audit services
Audit of the financial statements of the Company 
Audit of the financial statements of the Company’s subsidiaries 

For other services 
All other assurance services
All other tax advisory services

Total non-audit fees

2019 
£

2018 
£

691,239 
(473,950)
944,524 
469 
155,232 

501,438 
(628,688)
1,046,951 
16,293 
155,232 

2019 
£

2018 
£

36,000 
15,750 

51,750 

–
5,935 

5,935 

–
–

–

–
–

–

2019 
£

2018 
£

–
–

–

12,500 
–

12,500 

42,250 
12,000 

54,250 

12,500 
9,590 

22,090 

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

45

8   Employees
The average monthly number of persons (including Directors) employed by the Group during the year was:

Directors 
Administrative
Research and Development 

Their aggregate remuneration comprised:

Wages and salaries
Social security cost
Pension cost
Share-based payments (note 29)

9   Directors’ remuneration

Directors’ emoluments

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

2019 
Number 

2018 
Number

8
49
37

94

8
53
30

91

2019 
£

2018 
£

 3,832,974 
 347,938 
 150,971 
 251,004 

 4,283,919 
 344,440 
 115,982 
 242,419 

 4,582,887 

 4,986,760 

2019 
£

2018 
£

1,191,572

1,119,960

Included in the above are share-based payment expenses of £155,742 (2018: £151,957).

The remuneration of the Directors during the period was as follows:

A Reynolds
Dr S Little
N Mustoe
L Rees
 (appointed 4 July 2018)
Dr B Chang
B Hextall
H Jeffreys
 (appointed 3 October 2018)
Keng Hsu
 (appointed 4 July 2018, 
resigned 9 July 2019)

P Collins  

(resigned 1 November 2018)

A Chang  

(resigned 3 July 2018)

Dr W Denman  

(resigned 14 May 2018)

Salaries 
£

–
77,250
–

122,000
169,349
129,787

123,654

97,357

–

–

–

BIK 
£

–
1,344
–

4,127
–
7,001

–

–

–

–

–

Fees 
£

100,001
–
30,000

–
–
–

–

–

Total 
£

100,001
78,594
30,000

126,127
169,349
136,788

Pension 
£

–
3,863
–

6,100
–
6,489

Share-based 
payments 
£

–
59,355
–

27,929
3,710
31,569

2019 
£

100,001
141,812
30,000

160,156
173,059
174,846

123,654

4,183

8,977

136,814

97,357

1,247

11,377

109,981

2018*
£

72,767
248,598
47,767

–
64,977
177,933

–

–

147,745

147,745

3,333

3,333

1,000

1,000

–

–

–

12,825

160,570

289,060

–

–

3,333

21,667

1,000

197,191

719,397

12,472

282,079

1,013,948

21,882

155,742

1,191,572

1,119,960

*  2018 figures were previously reported inclusive of employer’s national insurance contributions or overseas equivalent. These have been removed for consistency with 

2019 figures.

The number of Directors to whom pension benefits are accruing under money purchase schemes is 5 (2018: 2). 

 
 
 
 
 
 
 
46 | Yourgene Health plc | Annual Report and Accounts 2019

10   Finance income

Interest income: 
Bank deposits
Loans and receivables

Total interest income

Other finance income: 
Thermo Fisher loan waived (see note 30)
Loan agreement and warrant issue expense

Total other finance income

Total finance Income

2019 
£

2018 
£

285 
35,387 

35,672 

11,602 
33,662 

45,264 

9,389,210 
(43,121)

9,346,089 

–
–

–

9,381,761 

45,264

Total interest income for financial assets that are not held at fair value through profit or loss is £35,672 (2018: £45,264).

Investment income earned on financial assets, analysed by category of asset, is as follows:

Loans and receivables

11   Finance expenses

Interest on bank overdrafts and loans
Interest on other loans and borrowings (see note 30)

Total finance expense

12   Income tax expense

Current tax
UK corporation tax on profits for the current period
Foreign corporation tax

Deferred tax
Origination and reversal of temporary differences

Total tax (credit)/charge

The charge for the year can be reconciled to the loss per the income statement as follows:

Profit (Loss) before taxation

Expected tax charge/(credit) based on a corporation tax rate of 19% (2018: 19%)
Effect of expenses not deductible in determining taxable profit
(Utilised)/Unutilised tax losses carried forward
Change in unrecognised deferred tax assets
Effect of overseas tax rates
R&D tax credit
Deferred tax

Taxation (credit)/charge for the year

The R&D tax credit of £473,950 (2018: £628,688) is shown as a deduction against general administrative expenses. 

2019 
£

2018 
£

35,672

45,264

2019 
£

7,252
1,202,302

1,209,554

2018 
£

10,360
971,619

981,979

2019 
£

2018 
£

–
29,985

–
(23,564)

(29,494)

491 

(31,952)

(55,516)

2019 
£

2018 
£

3,389,701

(9,538,443)

644,043
(45,518)
(941,372)
78,338
24,474
270,020
(29,494)

(1,812,304)
(462,422)
1,795,414
144,701
26,787
284,260
(31,952)

491

(55,516)

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

47

The Group is required to estimate the income tax in each of the jurisdictions in which it operates. This requires an estimation of the current 
tax liability together with an assessment of the temporary differences which arise as a consequence of different accounting and tax 
treatments. These temporary differences result in deferred tax assets or liabilities which are included within the statement of financial 
position. Deferred tax assets and liabilities are measured using substantially enacted tax rates expected to apply when the temporary 
differences reverse. Management judgement is required to determine the total provision for income tax. Amounts accrued are based on 
management’s interpretation of country specific tax law and the likelihood of settlement.

Factors that may affect future tax charges
The Group has estimated trading losses of £13,517,081 (2018: £13,517,081), estimated excess management fees of £11,330,723 (2018: 
£16,230,660), non-trade loan relationship deficits of £1,201,562 (2018: £1,033,214) and capital losses of £1,934,399 (2018: £1,934,399).

The tax losses have resulted in a potential deferred tax asset of approximately £4,428,392 (2018: £6,215,917) which has not been recognised 
as it is uncertain the future taxable profits will be sufficient to utilise the losses, in light of current and expected future UK tax rates.

13   Earnings per share
Basic
Basic earnings per share is calculated by dividing the total comprehensive profit for the period of £3,420,773 (2018: loss £9,604,023) by the 
weighted average number of ordinary shares in issue during the period 396,597,093 (2018: 321,218,709).

Diluted
Diluted earnings per share dilute the basic earnings per share to take into account share options and warrants. The calculation includes the 
weighted average number of ordinary shares that would have been issued on the conversion of all the dilutive share options and warrants 
into ordinary shares. The adjusted weighted average number of shares used to calculate diluted earnings per share is 399,636,919 (2018: 
321,218,709). 

92,269,091 options and warrants (2018: 131,206,885) have been excluded from this calculation as the effect would be anti-dilutive.

After the reporting period end a further 140m new ordinary shares were issued as described in note 35.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

14   Intangible assets

Cost
At 1 April 2017
Additions
At 31 March 2018

Additions
At 31 March 2019

Amortisation and impairment
At 1 April 2017
Charge for the year
At 31 March 2018

Charge for the year
At 31 March 2019

Carrying amount
At 31 March 2018

At 31 March 2019

Goodwill 
£

Customer 
relationships 
£

Total 
£

7,014,447 
–
7,014,447 

1,552,328 
–
1,552,328 

–
7,014,447 

–
1,552,328 

8,566,775 
–
8,566,775 

–
8,566,775 

–
–
–

–
–

12,936 
155,232 
168,168 

155,232 
323,400 

12,936 
155,232 
168,168 

155,232 
323,400 

7,014,447 

1,384,160 

8,398,607 

7,014,447 

1,228,928 

8,243,375 

The goodwill and customer relationship assets arose as part of the Yourgene Health (Taiwan) acquisition in March 2017 (formerly named 
Yourgene Bioscience). The customer relationship asset is amortised over its useful economic life which was deemed, upon acquisition, to be 
10 years. 7 years and 11 months of this useful life remains unamortised.

 
 
 
 
48 | Yourgene Health plc | Annual Report and Accounts 2019

14 Intangible assets continued 
Intangible assets are subject to an annual impairment test to ascertain if the value in use is greater than the carrying value in the financial 
statements. The intangible assets arising from the acquisition of Yourgene Health (Taiwan) were tested over a five year forecast period plus 
a terminal value to represent their remaining useful economic life. A cashflow model is used based on historical performance, in which future 
expectations of growth are forecast based on internal budgets for 12 months and then on a growth rate stepping down from an initial 25% 
per annum down to 5% per annum for the terminal value estimation, reflecting the rapid growth of the Group’s markets and the 
opportunities for greater market penetration through geographic expansion. Discount rates were set at 13%, being the representative cost 
of capital. These assumptions are unchanged from the previous year for consistency but have been benchmarked to ensure they remain 
appropriate. The headroom compared to the carrying value was £11m. Increasing the discount rate to 33% would lead to the recoverable 
amount being equal to the carrying value of the intangible assets.

15   Property, plant and equipment

Cost
At 1 April 2017
Additions
Disposals
Foreign currency adjustments

At 31 March 2018
Additions
Transfer
Disposals
Foreign currency adjustments

At 31 March 2019

Accumulated depreciation and impairment
At 1 April 2017
Charge for the year
Eliminated on disposal
Foreign currency adjustments

At 31 March 2018
Charge for the year
Transfer
Eliminated on disposal
Foreign currency adjustments

At 31 March 2019

Carrying amount
At 31 March 2019

At 31 March 2018

Leasehold land 
and buildings 
£

Plant and 
equipment 
£

Total 
£

701,164 
8,698 
(21,040)
(6,181)

682,641 
23,696
–
–
1,704

3,813,370 
154,570 
–
(76,492)

3,891,448 
1,043,003
(32,755)
(1,254)
41,623

4,514,534 
163,268 
(21,040)
(82,673)

4,574,089 
1,066,699
(32,755)
(1,254)
43,327

708,041 

4,942,065 

5,650,106

288,178 
135,442 
(248)
(1,541)

421,831 
120,537
–
–
868

1,335,910 
911,509 

(14,567)

2,232,852 
823,987
(32,755)
(785)
29,408

1,624,088 
1,046,951 
(248)
(16,108)

2,654,683 
944,524
(32,755)
(785)
30,276

543,236 

3,052,707 

3,595,943 

164,805 

1,889,358 

2,054,163 

260,810 

1,658,596 

1,919,406 

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019 
Yourgene Health plc | Annual Report and Accounts 2019 |

49

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

16   Subsidiaries
Details of the Company’s subsidiaries at 31 March 2019 are shown in the table below:

Name of undertaking

Premaitha Limited
Yourgene Health UK Ltd
Premaitha GmbH
Yourgene Health (Taiwan) Co. Ltd.
Kang Qiao Bioscience Ltd
Jian Qiao Bioscience Co. Ltd
Yourgene Health (Singapore) Pte Limited

Country of 
incorporation

Ownership 
interest (%)

Nature of 
business

UK
UK
Germany
Taiwan
Taiwan
Taiwan
Singapore

100.00
See below
100.00 Non trading
See below
100.00
See below
100.00
See below
100.00*
See below
100.00*
See below
100.00*

Premaitha Limited is a UK subsidiary whose principal activity is that of a molecular diagnostics company employing next generation DNA 
analysis technology to develop, manufacture and sell molecular diagnostic products intended to have a major beneficial impact on human 
health. The registered office is at Rutherford House, Manchester Science Park, Manchester M15 6SZ.

Premaitha GmbH is a German subsidiary whose principal activity is that of a sales office for the UK subsidiary. The registered office is at 
Prielmayerstraße 3, 80335 München, Germany.

Yourgene Health (Taiwan) Co. Ltd was formerly named Yourgene Bioscience Co. Ltd. It is a Taiwanese subsidiary where the principal activities 
of the Group headed by this Company are within the same sector as Premaitha Limited. Its registered office is No.376-5, Fuxing Rd., Shulin 
Dist., New Taipei City 23871, Taiwan (R.O.C.).

*  Yourgene Health (Taiwan) Co. Ltd owns a 100% interest in each of Kang Qiao Bioscience Ltd, registered office 3F., No. 3, Ln. 160, Junying St., Shulin Dist., New Taipei 

City 238, Taiwan (R.O.C.); Jian Qiao Bioscience Co. Ltd, registered office No.376-5, Fuxing Rd., Shulin Dist., New Taipei City 23871, Taiwan (R.O.C.); and Yourgene Health 
(Singapore) Pte Limited (formerly named Yourgene Bioscience Singapore Pte Limited.), registered office 3 Fusionopolis Place #05-54 Galaxis Singapore 138523.

17   Inventories

Raw materials
Work in progress
Finished goods

Finished goods recognised as cost of sales in the year amounted to £4,271,941 (2018: £2,973,730).

18   Other short-term financial assets

Financial assets

2019 
£

200,579
286,502
252,045

739,126

2018 
£

49,783
153,912
73,071

276,766

2019 
£

–

2018 
£

475,385

Financial assets consists of an escrow bank account which was held in the name of Premaitha Health PLC (the former name of the Group)  
but which was jointly controlled with a third party. The funds held in the account are restricted to being utilised to pay court costs regarding 
the now settled litigation process referred to in note 22. All outstanding liabilities from the escrow account have been settled and the 
account closed.

 
 
 
50 | Yourgene Health plc | Annual Report and Accounts 2019

19   Trade and other receivables

Trade receivables
Provision for doubtful trade receivables
Loss allowance due to expected credit losses under IFRS 9 adoption

Net Trade Receivables
Other receivables
VAT recoverable
Other loans and receivables at amortised cost
Loss allowance due to expected credit losses under IFRS 9 adoption

Net other loans and receivables at amortised costs
Prepayments

2019

£

£

2018
 £

£

1,778,372
(887,071)

379,410

2,810,957
(884,349)
(48,489)

302,386
(107,473)

1,878,119
86,826
282,659

194,913
390,178

2,832,695

891,301
35,052
223,698

379,410
545,840

2,075,301

An amount of £785,317 (2018: £785,317) remains provided for doubtful receivables relating to a customer which is now in bankruptcy 
proceedings and legal proceedings are ongoing to recover the outstanding monies. An additional amount of £99,032 (2018: £ 101,754) has 
been provided for smaller doubtful receivable balances. 

A loss allowance against trade receivables of £48,489 (2018: £nil) for expected credit losses has been provided for due to the implementation 
of IFRS 9. These expected credit losses were calculated after analysing the Group’s receivable risks in geographic groupings which are 
deemed to reflect appropriate credit risk categories. Delinquency rates and political stability are deemed to be very low in Europe and Asia, 
leading to no impairment of receivables. In the Middle East and Africa region, delinquency of 4%, greater distance from the Group’s operating 
units and general political instability have been deemed to give an elevated risk rating of 10% expected credit losses, representing one 
smaller customer fully defaulting or one larger customer defaulting on c20% of their outstanding receivables.

Other loans and receivables relate to two loans to a customer of the Group. Under implementation of IFRS9 the loan has been impaired by a 
Loss allowance of £107,473 (2018: £nil) to reflect potential impairment in the next reporting period, due to customer-specific dynamics.

Included in prepayments are amounts totalling £nil (2018: £33,346) in respect of a commitment fee for the undrawn increased facility arising 
on issue of the 2016 and 2017 Thermo Fisher warrants as detailed in note 30.

20 Trade and other payables

Trade payables
Payments received on account
Accruals
Social security and other taxation
Other payables

The book value of trade and other payables approximates to the fair values. See note 26 for maturity analysis.

21   Borrowings

Unsecured borrowings at amortised cost
Bank loans
Other loans

2019 
£

2018 
£

2,088,567
1,277,105
580,599
110,555
115,638

2,204,752
465,759
947,322
67,672
106,607

4,172,464

3,792,112

2019 
£

2018 
£

285,690
–

430,244
11,727,983

285,690

12,158,227

Other loans represent the liability element of borrowings from Thermo Fisher which are detailed further in note 30.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

51

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Analysis of borrowings
Borrowings are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months 
from the reporting date, as follows:

Current liabilities
Non-current liabilities

2019 
£

2018 
£

76,388
209,302

59,344
12,098,883

285,690

12,158,227

The secured loan provided by Life Technologies Corporation (‘LTC'), part of the Thermo Fisher Scientific Group, accrued interest at a rate of 
6% on the principal capital balance and was secured by way of a fixed and floating charge over intellectual property of the Group. This loan 
was settled by agreement in February 2019 and all security released, see note 30.

The continuing borrowings as at 31 March 2019 are asset finance facilities in Taiwan, entered into by the company’s subsidiary Yourgene 
Health (Taiwan) Co. Ltd. These facilities are payable until December 2021, are secured against the financed equipment and incur a fixed 
interest rate of 1.97% per annum.

22   Provisions for liabilities

Dilapidation provision
Litigation provision

Movements on provisions:

At 1 April 2018
Increase in provision
Utilisation of provision
Release of provision
Unwinding of discount

At 31 March 2019

2019 
£

206,353
–

206,353

2018 
£

182,658
780,000

962,658

Dilapidation 
provision 
£

182,658
–
–
–
23,695

206,353

Litigation 
provision 
£

780,000
–
(742,136)
(37,864)
–

Total 
£

962,658
–
(742,136)
(37,864)
23,695

–

206,353

Dilapidation provision
As part of the Group’s property leasing arrangements there was an obligation to return certain premises in the same state that they were 
received and repair damages which incur during the life of the lease, such as wear and tear. The cost is charged to profit and loss as the 
obligation arises.

Litigation provision
The Company has been involved in litigation to defend itself against three patent infringement claims filed in the English courts which 
claimed that Yourgene’s non-invasive prenatal test infringed patents owned or exclusively licensed by the claimants. The first claim was filed 
in March 2015 by Illumina, Inc., Sequenom, Inc. and Stanford University. The second claim was filed in September 2015 by Illumina, Inc. and 
the Chinese University of Hong Kong. These two cases were combined into a combined action by the courts as they involved three patent 
families and a complicated series of inter-related claims. As part of these actions the Company filed counterclaims of non-infringement for 
potential alternative processes. The first instance judgement was handed down in January 2018 and was largely in favour of the claimants. 
Leave to appeal on all points was granted and the Appeal was to be heard in November 2018. A third claim was filed in September 2017  
and this was to be heard by the Courts in May 2019. All the litigation was settled between the parties in September 2018 and the related 
provisions in the Group’s 2018 accounts reflected anticipated legal costs up to and including the settlement date. In the current reporting 
period these provisions were utilised against the intended costs and the residual balance was released in full.

 
 
 
52 | Yourgene Health plc | Annual Report and Accounts 2019

23   Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the current and prior 
reporting period.

Deferred tax liability at 1 April 2017
Deferred tax movements 
Credit to profit or loss

Deferred tax liability at 1 April 2018

Deferred tax movements 
Credit to profit or loss

Deferred tax liability at 31 March 2019

Intangible 
fixed assets 
£

294,942

(31,952)

262,990

(29,494)

233,496

24   Financial instruments
The principal instruments used by the Group, from which the financial instrument risk arises, include cash and cash equivalents, trade 
receivables, trade payables and borrowings.

Risk and sensitivity analysis
There have been no substantive changes in the Group’s exposure to financial instrument risks, its objectives policies and processes for 
managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

The Group and Company are exposed through their operations to one or more of the following financial risks: foreign currency risk, liquidity 
risk, credit risk, investment risk and interest rate risk. The policy for managing these risks is set by the Board and all such risks are managed  
at a Group level within the organisation. The Board’s objective is to ensure an appropriate balance of risk and opportunity and monitors key 
risk factors in each Board meeting to determine whether that balance is deemed satisfactory. Where practical risks will be mitigated,  
e.g. through natural hedging of foreign currency exposures or insurance.

There have been no changes in the way the Group and Company manages risks from previous years. The policies for these risks are 
described further within the following notes.

25   Financial instruments – market risk
Foreign exchange risk
Foreign currency risk arises because the Group has balances denominated in foreign currencies. It also has operations located in Germany, 
Singapore and Taiwan whose functional currency is not the same as the Company’s functional currency (Sterling). The net assets from such 
overseas operations are exposed to currency risk giving rise to gains or losses on retranslation to Sterling for the purposes of the 
consolidated financial statements. In the future it is planned that the foreign exchange risk will be mitigated by income derived in the 
respective transactional currencies.

The carrying amounts of the Group’s foreign currency denominated monetary assets and liabilities at the reporting date are as follows:

GBP
EUR
USD
New Taiwan Dollars (TWD)
Other (AUD/ZAR/CHF/AED)

Assets

2019 
£

1,413,886
1,154,699
98,079
1,841,079
52,590

2018 
£

2,453,999
741,382
66,644
727,365
2,493

Liabilities

2019 
£

2018 
£

1,779,437
544,383
34,741
2,021,271
78,682

10,847,926
133,320
3,689,123
1,228,315
51,655

4,560,333

3,991,883

4,458,514

15,950,339

The following table illustrates the sensitivity of profit and equity in regards to the Group’s financial assets and financial liabilities and the 
TWD/GBP, USD/GBP and EUR/GBP exchange rates ‘all other things being equal’. It assumes a +/- 5% change of the TWD/GBP exchange rate 
for the year ended at 31 March 2019 (2018: 5%).A +/- 5% change is considered for the USD/GBP exchange rate (2018: 5%) and a +/-5% change 
is considered for the EUR/GBP exchange rate (2018: 5%). All of these percentages have been determined based on the average market 
volatility in exchange rates in the previous 12 months. The sensitivity analysis is based on the Group’s foreign currency financial instruments 
held at each reporting date.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019 
Yourgene Health plc | Annual Report and Accounts 2019 |

53

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

If the GBP had strengthened against the TWD by 5% (2018: 5%), USD by 5% (2018: 5%) and EUR by 5% (2018: 5%) respectively then this would 
have had the following impact:

31 March 2019
31 March 2018

TWD 
£

8,581
23,855

Loss for the year

USD 
£

EUR 
£

Total 
£

(3,016)
172,499

(29,063)
(28,955)

(23,498)
167,399

TWD 
£

(15,024)
(5,443)

Other equity

USD 
£

–
–

EUR 
£

(269)
(3,091)

Total 
£

(15,293)
(8,534)

If the GBP had weakened against the TWD by 5% (2018: 5%), USD by 5% (2018: 5%) and Euro by 5% (2018: 5%) respectively then this would 
have had the following impact:

31 March 2019
31 March 2018

Loss for the year

TWD 
£

USD 
£

(9,484)
(25,048)

3,334
(181,124)

EUR 
£

32,122
30,403

Total 
£

25,972
(175,769)

TWD 
£

31,630
5,715

Other equity

USD 
£

–
–

EUR 
£

566
3,245

Total 
£

32,196
8,960

Exposures to foreign exchange rates vary during the year depending on the volume of overseas transactions. Nonetheless, the analysis 
above is considered to be representative of the Group’s exposure to currency risk.

Interest rate risk
The Group’s interest rate risk arises from interest-bearing assets and liabilities. The Group has in place a policy of maximising finance income 
by ensuring that cash balances earn a market rate of interest; offsetting where possible, cash balances and by forecasting and financing its 
working capital requirements. The Thermo Fisher loans (shown as ‘other loans’ in note 21) were subject to fixed interest rates until their 
cancellation as describe in note 30. Bank loans shown in note 21 are asset finance facilities in Taiwan and are subject to fixed interest rates  
at 1.97%.

Investment risk
Investment risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates 
(‘interest rate risk’), foreign exchange rates (‘currency risk’) or other market factors (‘other price risk’).

The Group is exposed to interest rate risk from its interest earning financial assets. The floating rate assets are held in a money market 
account earning interest at Bank of England base rate less 0.3%. The interest rate risk is mitigated by the fact cash is held in short-term 
deposits allowing rapid transfer of funds to alternative commercial banks to obtain improved interest rates. There are no financial assets 
earning interest at fixed rates.

Capital
As described in note 28 the Group considers its capital to comprise its ordinary share capital, share premium and accumulated deficit as its 
capital reserves. In managing its capital, the Group’s primary objective is to ensure its continued ability to provide a consistent return for its 
equity shareholders through capital growth. In order to achieve this objective, the Group seeks to commercialise the development which has 
been undertaken to date, through major sales in a number of markets.

There have been no other significant changes to the Group’s capital management objectives, policies and processes in the period nor has 
there been any change in what the Group considers to be its capital.

 
 
 
54 | Yourgene Health plc | Annual Report and Accounts 2019

26   Financial instruments – liquidity risk
Liquidity risk is the risk that the Group fails to have sufficient funds to meet its debts as they become due. The liquidity risk of the Group is 
managed centrally. The Group holds funds in short-term bank deposits so that they are available when required.

The following table details the remaining contractual maturity for the Group’s financial liabilities with agreed repayment periods.  
The contractual maturity is based on the earliest date on which the Group may be required to pay.

At 31 March 2018
Interest bearing loans and borrowings
Trade payables
Accruals
Other payables

At 31 March 2019
Interest bearing loans and borrowings
Trade payables
Accruals
Other payables

1 year 
or less 
£

2 to 5 
years 
£

More than 
5 years 
£

Total 
£

59,344
2,204,752
947,322
572,366

370,900
–
–
–

15,441,307
–
–
–

15,871,551
2,204,752
947,322
572,366

3,783,784

370,900

15,441,307

19,595,991

76,388
2,088,567
580,599
1,392,743

4,138,297

209,302
–
–
–

209,302

–
–
–
–

–

285,690
2,088,567
580,599
1,392,743

4,347,599

The Board believes the current level of financial liabilities to be in line with expectations. The level of cash balances and trade and other 
receivables is sufficient to discharge the Group’s financial liabilities.

27  Financial instruments – credit risk
During the period, the Group’s credit risk was primarily attributable to its cash balances, other loans receivable, and its trade receivables. 
Credit risk is the risk that the counterparty fails to discharge its obligation in respect of the instrument. The credit risk on liquid funds is 
limited as the funds are held at banks with high credit ratings. The risk to the Group of trade receivables going bad is regarded as low in all 
regions except the Middle East/Africa region where it is deemed medium, as described in note 19.

Trade receivables consist of a large number of customers in various geographical areas. Based on historical information about customer 
default rates management consider the credit quality of trade receivables that are not past due or impaired to be good.

The loans totalling £302,386 (2018: £379,410) are provided by the Group to one of its customers and held within ‘other loans and receivables 
at amortised cost’ are secured against equipment purchased by that customer with the proceeds of the loan. £107,473 of this loan has been 
impaired under the implementation of IFRS 9 based on expected impairment in the next reporting period (see note 19).

 The Group’s maximum exposure to credit risk by class of financial assets amounts to their carrying value of £4,560,333 (2018: £3,991,883). 
The Group deems that entities from whom credit exposure arises are of adequately strong credit quality and will therefore be able to pay the 
amounts due when they arise.

The Group does not hold any collateral or other credit enhancements to cover this credit risk other than the equipment security stated above.

Credit quality of financial assets
As at the balance sheet date the Group had a total of £1,817,747 (2018: £218,342) of not impaired trade receivables which were between 0-30 
days past due and £60,646 (2018: £123,971) which were more than 30 days past due. These figures exclude amounts owing that have been 
fully provisioned due to specific impairment circumstances.

28   Share capital and reserves

Ordinary shares 0.1p each

Deferred shares 0.9p each

Deferred shares 9.9p each

2019

2018

2019

2018

2019

2018

At 1 April
Shares issued Placing
Shares issued Warrant exercise

321,218,279 
96,425,244
41,356,165

321,218,279  1,039,640,244  1,039,640,244 
–

–

–

228,163,709 
–

228,163,709 
–

At 31 March

458,999,688 

321,218,279  1,039,640,244  1,039,640,244 

228,163,709 

228,163,709 

Nominal value at 31 March

£459,000

£321,219

£9,356,762

£9,356,762

£22,588,207

£22,588,207

All ordinary shares in issue have equal voting rights and rights to dividends or other distributions. The deferred shares rank equally in all 
respects but do not have any voting rights or rights to receive dividends or other distributions and will not have any return on capital on a 
winding up.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

55

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

There were two share placings during the reporting period, in May and October 2018, for a combined total of 96.4m new shares. In addition, 
Thermo Fisher exercised 41.4m warrants in February 2019 as described in note 30.

The following describes the nature and purpose of each reserve within shareholders’ equity:

Reserve

Description and purposes

Share premium account
Retained losses

Merger relief reserve

Reverse acquisition reserve
Warrants reserve
Foreign exchange translation 
reserve

Amount subscribed for share capital in excess of nominal value.
Cumulative net gains and losses recognised in the consolidated income statement. 
The share option expense is recognised directly through the accumulated deficit reserve.
Represents a premium on the issue of the ordinary shares for the acquisition of subsidiary 
undertakings.
Effect on equity of the reverse acquisition of Premaitha Limited.
Equity element of Thermo Fisher warrants in issue and not yet exercised.
Represents cumulative foreign exchange gains and losses arising on consolidation and exchange 
differences arising on translation of foreign operations.

29   Share-based payment transactions
Share options
The Group operates two equity-settled share-based remuneration schemes for employees: an HMRC approved EMI scheme and an 
unapproved scheme, jointly known as the ‘option scheme’. Under the scheme employees may be granted options to purchase shares, which 
vest over varying periods up to four years and must be exercised within 10 years from the date of grant.

The exercise price of options outstanding at the end of the year ranged between 7.75p and 242p and their weighted average remaining 
contractual life was 7.1 years (2018: 6.6 years).

The weighted average fair value of each option granted during the year was 2.13p (2018: 1.03p).

Market-based options
The Company issued options between October 2012 and March 2014 with market-based conditions attached such that they are only 
exercisable if the share price of the Company exceeds 50p per ordinary share.

At 31 March 2019, the following options were outstanding in respect of ordinary shares:

Date of grant

Exercise period

31 October 2012
2 January 2013
19 March 2014
19 March 2014

1 November 2012 to 1 November 2022
3 January 2013 to 3 January 2023
18 April 2014 to 19 March 2024
19 March 2014 to 17 March 2024

The following principal assumptions were used in the valuations:

Share price
Volatility
Dividend yield
Risk-free interest rate
Expected option life

2019 Number

2018 Number

25,558
13,681
1,183,332
–

25,558
13,681
1,774,998
321,961

Oct 2012

Jan 2013

Mar 2014

242p
108.25%
0%
1.602%
 5 years

225p
108.15%
0%
1.11%
5 years

21.5p
88.97%
0%
1.969%
5 years

Earnings per share options
The Company issued options between September 2014 and October 2018 with conditions attached such that they are only exercisable if the 
earnings per share exceeds that for the financial year preceding the grant of the option.

At 31 March 2019, the following options were outstanding in respect of ordinary shares:

Date of grant

Exercise period

6 September 2014
15 July 2015
21 October 2016
2 March 2017
30 October 2017
2 July 2018
4 October 2018

4 September 2016 to 5 September 2024
14 July 2017 to 14 July 2025
1 April 2018 to 26 October 2026
31 March 2019 to 1 March 2027
28 September 2018 to 29 October 2027
1 July 2019 to 30 June 2028
1 July 2019 to 30 June 2028

2019 
Number

2018 
Number

23,500,554
4,845,000
470,000
550,000
2,855,000
19,400,000
3,000,000

23,500,554
4,845,000
470,000
550,000
2,855,000
–
– 

 
 
 
56 | Yourgene Health plc | Annual Report and Accounts 2019

29   Share-based payment transactions continued
The following principal assumptions were used in the valuations:

Share price
Volatility
Dividend yield
Risk-free interest rate
Expected option life

Sep 2014

10.75p
51.88%
0%
1.97%
5 years

Jul 2015

Oct 2016

Mar 2017

Oct 2017

Jul 2018

Oct 2018

21.375p
102.79%
0%
1.8%
5 years

9.25p
50.07%
0%
0.6%
5 years

12.875p
54.34%
0%
1%
5 years

7.75p
38.24%
0%
1.34%
5 years

7.75p
64.00%
0%
1.26%
5 years

10.05p
72.75%
0%
1.46%
5 years

The fair values of the options granted were determined using a variation of the Black-Scholes model, incorporating the dilutive effects of the 
options. In addition, the model was amended for the market-based options to incorporate the probability of the 50p trigger being met, with 
this being done by pricing an Up & In call option with a barrier set at 50p. The Earnings per share options were estimated to have a 50% 
probability of meeting the earnings per share conditions over the required periods and this was also incorporated in determining the number 
of options expected to vest.

Options and weighted average exercise prices are as follows for the reporting periods presented:

Outstanding at 1 April 2018*
Granted
Lapsed

Outstanding at 31 March 2019

Exercisable at 31 March 2019

Market-based options

Earnings per share options

Number

2,136,198
–
(913,627)

1,222,571

p

14
–
10

17

Number

32,220,554
22,400,000
–

54,620,554

39,239

236

27,887887

p

12
8
–

10

11

*  Outstanding at 1 April 2018 adjusted to reflect 250,000 granted in 2015 not previously noted.

Standard warrants
The Company issued 2,822,454 warrants as part of a share placing on 4 July 2014, of which 1,411,427 expired in July 2017. The warrants have 
a conversion price of 11p per share.

At 31 March 2019, the following options were outstanding in respect of ordinary shares:

Date of grant

4 July 2014

Exercise period

4 July 2014 to 3 July 2020 (By agreement extended by 1 year)

2019 Number

2018 Number

1,411,427

1,411,427

The fair values of the warrants granted were determined using a variation of the Black-Scholes model, incorporating the dilutive effects of 
the warrants. The following principal assumptions were used in the valuations, based on independently sourced information:

Share price
Volatility
Dividend yield
Risk-free interest rate
Expected option life

Options and weighted average exercise prices are as follows for the reporting periods presented:

Outstanding at 1 April 2018
Expired

Outstanding at 31 March 2019

Exercisable at 31 March 2019

Standard 
warrants

11p
102.62%
0%
1.779%
3 years

Weighted
average 
exercise 
price 
p

11
–

11

11

Number of 
share 
options 

1,411,427
–

1,411,027

1,411,027

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

57

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

30   Thermo Fisher Scientific loan and warrants
Thermo Fisher 2015 warrants
On 11 December 2015, the Group entered into a loan agreement with Life Technologies Limited (‘Thermo Fisher’), under the terms of which 
Thermo Fisher provided a loan facility of £5m to the Group subject to their approval over the usage of drawn funds. The term of the loan was 
eight years and the rate of interest applied to the loan was 6%. The loan was secured by a fixed and floating charge against the intellectual 
property of the Group.

The Group simultaneously entered into a share warrant agreement with Thermo Fisher, issuing warrants over 20,325,204 shares to Thermo 
Fisher. The warrants have an exercise price of 24.6p per share and have a term of eight years.

Initial consideration received was £2,760,000. The Group allocated the proceeds of the 2015 warrant, according to the respective fair values 
of the loan and warrant instruments as follows:

Loan
Warrants

£

989,637
1,770,363

Thermo Fisher 2016 & March 2017 warrants
On 22 September 2016, the Group entered into an amended and restated eight-year loan facility granted by Thermo Fisher. In return for an 
increase in the facility of £4m, the Group granted two tranches of warrants to Thermo Fisher. These are respectively the 2016 and March 
2017 warrants.

The 2016 warrants issued by the Group on 22 September 2016 are over 17,094,018 shares with an exercise price of 11.7p per share and a term 
of 7.25 years.

The March 2017 warrants issued by the Group on 31 March 2017 are over 16,913,319 shares with an exercise price of 11.825p per share and a 
term of 6.75 years.

July 2017 warrants and February 2018 warrants
On 11 July 2017 the Group entered into a USD loan facility agreement with Thermo Fisher. The Group also issued warrants over 28,938,797 
shares to Thermo Fisher with an exercise price of 10.625p per share and a term of 6.5 years, being the July 2017 warrants. 

The Group also simultaneously issued an additional tranche of warrants, being the February 2018 warrants, for which the exercise price and 
quantity of warrants were set on the later grant date of 9 February 2018. The exercise price was 5.775p and the number of warrants issued 
totalled 12,417,368.

On 17 February 2019 Thermo Fisher exercised the July 2017 and February 2018 warrants as part of a wider capital and commercial 
restructuring. The proceeds from this exercise were offset against loans outstanding as described below.

Application of IAS 32/IAS 39
The Group assessed the accounting treatment of the loans and warrant agreements and concluded that, although they were separate 
financial instruments, it was necessary to allocate the initial proceeds received between the loan and the warrants based on their fair values, 
because the instruments were entered into at the same time.

Having considered the terms of all of the warrants, it was concluded that they represented equity instruments. The warrants are accounted 
for at fair value on inception in accordance with IAS 32. The loan was initially recognised at fair value on inception and subsequently measured 
at amortised cost using the effective interest rate method, in accordance with IAS 39.

Prior to drawdown of the relevant facilities, the value of the warrants when issued were treated as a commitment fee for the advancement of 
the increased loan facility. The commitment fee was reflected within prepayments and was released against the loan facility balance as the 
facilities were drawn by the Group.

February 2019 Corporate and commercial restructure
In February 2019 the Group agreed a corporate and commercial restructure of the relationship with Thermo Fisher, through its Life 
Technologies subsidiary. As part of the restructure, Thermo Fisher exercised in full its July 2017 and February 2018 warrants as described 
above. The notional £3.8m proceeds of this warrant conversion were offset against the outstanding loans owed by the Group to Thermo 
Fisher. The second part of the restructure was the cancellation of £9.4m of debt being all remaining borrowings owing to Thermo Fisher, 
including any accrued interest. All security held by Thermo Fisher associated with these loans was also cancelled. The third part of the 
restructure was a new Commercial Agreement between the parties which gave Thermo Fisher certain exclusive commercial rights in 
specified South East Asian countries for a period of 3 years until 2022, and Thermo Fisher entered into a Lock-in Deed for its converted 
warrant shares for the same period. Under the terms of the Commercial Agreement the Group will pay a modest sales commission, once it 
achieves positive cashflows. This commission is capped at £6.5m. In addition the Group agreed to a £6.5m contingent liability as described 
below. Future share gains made by Thermo Fisher on the converted warrants will initially lower the commission cap and, once that is fully 
satisfied, will erode the contingent liability until that is extinguished.

 
 
 
58 | Yourgene Health plc | Annual Report and Accounts 2019

30   Thermo Fisher Scientific loan and warrants continued
Contingent Liability
A part of the February 2019 restructure was the creation of a £6.5m contingent liability, which is payable by the Company to Thermo Fisher 
only in the event of a sale of the Company or an insolvency event.

The 2015 warrants are accounted for, as noted above, as an equity instrument under IAS 32, and are not subsequently remeasured. As the 
loan is subsequently measured at amortised cost using the effective interest rate method, an accretion charge is recognised over the life of 
the loan to restore its carrying value to the amount drawn down. The charge recognised in the year is as follows:

Fair value brought forward
Amounts drawn down in the year
USD loan revaluation
Interest charges
Accretion charge
Commitment fee released
Amounts repaid from warrants exercised and unused funds from the secured loan facility
Loan waived

Carrying value at 31 March 2019

£

11,727,983
128,992
308,948
851,609
351,157
(33,346) 
(3,946,133)
(9,389,210)

–

The total amounts included in prepayments as a commitment fee for the undrawn increased facility in respect of the fair values of the various 
warrants totalled £nil (2018: £33,346) at the balance sheet date. This represented the fair value of the equity instrument issued in respect of 
the February 2018 warrants released against the balance of the loan on drawdown of amounts against the additional facility.

At 31 March 2019, the following warrants were outstanding in respect of ordinary shares:

Date of grant

Exercise period

11 December 2015
22 September 2016
31 March 2017
11 July 2017
9 February 2018

11 December 2015 to 10 December 2023
22 September 2016 to 10 December 2023
31 March 2017 to 10 December 2023
11 July 2017 to 10 December 2023
9 February 2018 to 10 December 2023

2019 Number

2018 Number

20,325,204
17,094,018
16,913,319
–
–

20,325,204
17,094,018
16,913,319
28,938,797
12,417,368

The fair values of the warrants granted were determined using a variation of the Black-Scholes model, incorporating the dilutive effects of 
the warrants. The following principal assumptions were used in the valuations:

Share price
Volatility
Dividend yield
Risk-free interest rate
Expected option life

2015 
warrants

20.63p
68%
0%
1.74%
8 years

2016 
warrants

2017 
warrants

July 2017 
warrants

10.625p
48.63%
0%
0.6%
7.25 years

11.625p
59%
0%
0.979%
6.75 years

10.725p
52.9%
0%
1.08%
6.5 years

Options and weighted average exercise prices are as follows for the reporting periods presented:

Outstanding at 1 April 2017
Granted

Outstanding at 31 March 2018

Exercised

Outstanding & Exercisable at 31 March 2019

Number of 
share options 

54,332,541
41,356,165

95,688,706

41,356,165

54,332,541

Feb 2018 
warrant

5.20p
50.06%
0%
1.43%
6 years

Weighted 
average 
exercise  
price 
p

17
9

13

9

17

In January 2018 Premaitha entered into a Secured Loan Facility with Thermo Fisher. The Facility from Thermo Fisher provided up to £2.1m to 
fund costs related to the now settled Illumina litigation against Premaitha. Thermo Fisher was not a party to the litigation. The Facility was 
provided on a commercial basis consistent with previous loans and was secured on the shares of the Company’s Taiwanese subsidiary 
undertaking Yourgene Health (Taiwan) Co., Ltd, formerly Yourgene Bioscience Co., Ltd. There were no share warrants attached to the loan 
facility. Unused funds from the Facility were returned to the lender with no residual liabilities or charges. On 17 February the Facility was 
cancelled as part of wider capital and commercial restructuring as described above. As a result of this debt restructure all security held by  
the Facility was also cancelled.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Yourgene Health plc | Annual Report and Accounts 2019 |

59

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

31 Analysis of changes in net cash/(debt)

Cash and bank balances 
Thermo Fisher Loan see note 21/30
Bank Loan see note 21

Net cash/(debt)

32 Operating lease commitments
Lessee

1 April 2018
£

282,432 
(11,727,983)
(430,244)

Cash flow
£

967,930 
3,817,141 
149,846 

Exchange 
movements
£

Other non-cash 
movements
£

–
(308,948)
(5,292)

–
8,219,790 

31 March 2019
£

1,250,362 
–
(285,690)

(11,875,795)

4,934,917 

(314,240)

8,219,790 

964,672 

Minimum lease payments made under operating leases during the year

2019 
£

2018 
£

205,699

193,901

At the reporting period end date the Group had outstanding commitments for future minimum lease payments under non-cancellable 
operating leases, which fall due as follows:

Within one year
Between two and five years
In over five years

2019 
£

227,336
529,802
–

757,138

2018 
£

182,701
620,852
–

803,553

33   Related party transactions
Key management personnel are considered to be the Directors; their emoluments are disclosed in note 9.

During the period in which he was a Director, the Group was charged £1,000 (2018: £236,446) in relation to Dr W Denman’s consultancy 
services. At the period end £NIL (2018: £169,001) was due to Dr Denman in respect of these costs.

During the period in which he was a Director, the Group was charged £147,745 (2018: £256,998) in relation consultancy fees of Mr P Collins,  
a Director of the Company by Collins Biotech Consultancy SPRL, a personal service company of Mr Collins. At the period end £NIL (2018: 
£64,220) was due to Collins Biotech Consultancy SPRL in respect of these costs.

During the period the Group was charged £100,001 (2018: £50,000) in relation to the Directors’ fees and fundraising consultancy fees of Mr A 
Reynolds, a Director of the Company by Reyco Limited, a personal service company of Mr Reynolds. At the period end £NIL (2018: £12,500) 
was due to Reyco Limited in respect of these costs.

During the period the Group was charged £30,000 (2018: £25,000) in relation to the Directors’ fees of Mr N Mustoe. At the period end £7,500 
(2018: £31,250) was due to Mr Mustoe in respect of these costs.

During the period in which he was a Director, the Group was charged £3,333 (2018: £21,667) in relation to A Chang’s consultancy services.  
At the period end £NIL (2018: £21,667) was due to Mr Chang in respect of these costs.

All services were charged on an arm’s length basis.

34 Controlling party
The Company does not have an ultimate controlling party.

 
 
 
60 | Yourgene Health plc | Annual Report and Accounts 2019

35 Events after the reporting date
After the reporting date the Company acquired 100% ownership of Elucigene Diagnostics (the trading name of Delta Diagnostics UK Ltd) 
and completed an associated fundraise, both of which completed on 25 April 2019. The Company raised gross proceeds of £11.8m through 
the issuance of 115,418,869 new ordinary shares with a number of investors and Directors at a price of 10.25 pence per share. £6.75m of 
these proceeds were used as cash consideration for the acquisition of Elucigene with a further 24,581,111 new shares also issued to 
Elucigene shareholders at a price of 11.7 pence per share. The residual funds are intended to fund continued international expansion of the 
enlarged business. Excess cash in the Elucigene business at the time of completion, over and above £0.6m of cash which formed a 
contractual part of the acquired business, was returned to the former Elucigene shareholders in the form of additional cash consideration. 
Total consideration for the Elucigene business was £9.6m, paid as £6.75m cash and £2.88m shares. Net assets acquired were £2.2m plus 
£7.4m of intangible assets. Detailed IFRS3 allocations of the intangible value between goodwill, customer relationships and brand equity are 
ongoing. The disclosure requirements of IFRS 3: B64 (e), (h), (i), (k) and (q) are not reported as the information is not currently available.

Alongside the acquisition of Elucigene it was announced that 10.59m of new performance-based share options would be issued to existing 
and acquired directors and management to incentivise value creation in the enlarged group. These share options were issued on 3 June 2019.

Notes to the Consolidated Financial Statements continuedFor the year ended 31 March 2019Company Statement of Financial Position
As at 31 March 2019

Non-current assets
Property, plant and equipment
Investments

Current assets
Trade and other receivables
Other short-term financial assets
Cash and cash equivalents

Current liabilities
Trade and other payables
Provisions

Net current assets

Non-current liabilities
Borrowings

Net assets

Equity
Called up share capital
Share premium account
Merger relief reserve
Warrants reserve
Retained losses

Total equity

Yourgene Health plc | Annual Report and Accounts 2019 |

61

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Notes

2019 
£

2018 
£

3
4

5
6

7
8

7

108,233
9,562,042

261,494
9,562,042

9,670,275

9,823,536

10,139,715
–
13,965

6,827,713
475,385
4,105

10,153,680

7,307,203

711,228
–

1,836,801
780,000

711,228

2,616,801

9,442,452

4,690,402

–

11,727,983

19,112,727

2,785,955

11
32,403,969
12
37,971,265
12
10,012,644
12
3,069,382
12 (64,344,533)

32,266,188
28,482,061
10,012,644
4,085,546
(72,060,484)

19,112,727

2,785,955

The Company has taken advantage of section 408 of the Companies Act 2006 and has not included its own profit and loss account in these 
statements. The Company’s profit after tax was £6,448,783 (2018: loss £28,787,525).

The financial statements were approved by the Board of Directors and authorised for issue on 9 July 2019 and are signed on its behalf by:

Adam Reynolds
Chairman

Company Registration No. 3971582

 
 
 
 
62 | Yourgene Health plc | Annual Report and Accounts 2019

Company Statement of Changes in Equity
For the year ended 31 March 2019

Balance at 1 April 2017

32,266,188

28,482,061

3,069,382

10,012,644

(43,417,206)

30,413,069

Notes

Share 
capital 
£

Share premium 
account 
£

Warrants 
reserve 
£

Merger relief 
reserve 
£

Retained 
losses 
£

Total 
£

Year ended 31 March 2018:
Loss and total comprehensive loss for 

the year

Transactions with owners
Warrants issued
Share-based payment

Balance at 31 March 2018

Year ended 31 March 2019:
Profit and total comprehensive profit 

for the year

Transactions with owners
Issue of share capital (cash)
Warrants exercised 
Share-based payment

Share issue expenses 

Balance at 31 March 2019

–

–
–

–

–
–

10

–

–

(28,787,525)

(28,787,525)

1,016,164
–

–
–

–
144,247

1,016,164
144,247

32,266,188

28,482,061

4,085,546

10,012,644 (72,060,484)

2,785,955

–

–

–

11

10

137,781
–
–

9,716,143
–
–

-
(1,016,164)
–

–

(226,939)

–

–

–
–
–

–

6,448,783

6,448,783

–
1,016,164
251,004

9,853,924
–
251,004

–

(226,939)

32,403,969

37,971,265

3,069,382

10,012,644 (64,344,533)

19,112,727

Company Statement of Cash Flows
For the year ended 31 March 2019

Cash flow from operating activities
Profit/(loss) for the year after tax

Adjustments for:
Finance costs
Investment income
Loan payable waived
Depreciation and impairment of property, plant and equipment
Loss on disposal of property, plant and equipment
Impairment of investment and amounts receivable from subsidiary
Share-based payment and warrant expense
Decrease in provisions
Foreign exchange movement

Movements in working capital:
Increase/(decrease) in trade and other receivables
Increase/(decrease) in trade and other payables

Net cash outflow from operating activities

Investing activities
Purchase of property, plant and equipment
Purchase of subsidiaries
(Investment)/reduction in short-term financial assets
Interest received

Net cash generated from/(used in) in investing activities

Financing activities
Net proceeds from issue of shares and warrant conversions
Proceeds from borrowings
Repayment of borrowings 
Interest paid

Net cash generated from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Yourgene Health plc | Annual Report and Accounts 2019 |

63

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

2019 
£

2018 
£

6,448,783

(28,787,525)

1,247,889
(357,222)
(9,389,210)
152,791
469
-
251,004
(780,000)
308,948

968,651
(320,057)
-
152,868
-
24,080,000
144,247
(2,541,995)
(302,596)

(3,345,347)
(1,125,573)

(3,065,198)
228,089

(6,587,468)

(9,443,516)

–
–
475,385
357,222

–
–
(475,385)
320,057

832,607

(155,328)

9,626,985
128,992
(3,989,254)
(2,002)

–
9,388,732
-
(1,465)

5,764,721

9,387,267

9,860
4,105

13,965

(211,577)
215,682

4,105

 
 
 
 
64 | Yourgene Health plc | Annual Report and Accounts 2019

Notes to the Company Financial Statements
For the year ended 31 March 2019

1   Accounting policies
Company information
Yourgene Health Plc (‘the Company’), named Premaitha Health plc until 7 November 2018, is a public limited company incorporated and 
domiciled in the United Kingdom.The address of its registered office is Enterprise House, Lloyd Street North, Manchester Science Park, 
Manchester, M15 6SE.

Accounting convention
These Financial Statements were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) 
and in accordance with applicable accounting standards.

The Financial Statements have been prepared under the historical cost convention, except for those transactions recognised at fair value as 
detailed below.

The Company has taken advantage of the following disclosure exemptions under FRS 101:

The requirement in paragraph 38 of IAS 1 ‘Presentation of Financial Statements’ to present comparative information in respect of:

(i)  Paragraph 79(a)(iv) of IAS 1;
(ii)  Paragraph 73(e) of IAS 16 ‘Property, Plant and Equipment’;

(b)  The requirements of paragraphs 10(d), 10(f), 39(c) and 134 – 136 of IAS 1 ‘Presentation of Financial Statements’ and the requirements  

of IAS 7 ‘Statement of Cash Flows’;

(c)  The requirements of paragraphs 30 and 31 of IAS 8 ‘Accounting Policies, Changes in Accounting Estimates and Errors’;

(d)  The requirements of IFRS 7 ‘Financial Instruments: Disclosures’;

(e)  The requirements of paragraph 17 of IAS 24 ‘Related Party Disclosures’;

(f)  The requirements in IAS 24 ‘Related Party Disclosures’ to disclose related party transactions entered into between two or more 

members of Group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in the 
financial statements.

The principal accounting policies adopted are set out below.

Going concern
See page 36 for the Group’s going concern policy.

Revenue
Revenue is recognised at the fair value of the consideration received or receivable for management services provided, and is shown net of 
VAT and other sales related taxes. Revenue is recognised when services are provided.

Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any 
impairment losses.

Depreciation is provided to write off the cost, less estimated residual values, of all non-current assets, evenly over their expected useful 
lives. It is calculated at the following rates:

Leasehold land and buildings 
Plant and equipment 

20% straight line
20% – 25% straight line

Non-current investments
Investments held as fixed assets are stated at cost less any provision for impairment. The investments are reviewed for impairment at the 
balance sheet date in addition to whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  
If the expected discounted future cash flow from the use of the assets and their eventual disposition is less than the carrying amount of the 
assets, an impairment loss is recognised and measured using the asset’s fair value or discounted cash flows.

Impairment of tangible and intangible assets
Property, plant and equipment are reviewed for impairment at the balance sheet date in addition to whenever events or changes in 
circumstances indicate that the carrying amount may not be recoverable. If the expected discounted future cash flow from the use of the 
assets and their eventual disposition is less than the carrying amount of the assets, an impairment loss is recognised and measured using the 
asset’s fair value or discounted cash flows.

 
 
Yourgene Health plc | Annual Report and Accounts 2019 |

65

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Fair value measurement
IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use  
fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The resulting 
calculations under IFRS 13 affected the principles that the Company uses to assess the fair value, but the assessment of fair value under 
IFRS 13 has not materially changed the fair values recognised or disclosed. IFRS 13 mainly impacts the disclosures of the Company. It 
requires specific disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure 
requirements in other standards.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing 
within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant 
risk of changes in value.

Financial assets
Financial assets are recognised in the Company’s statement of financial position when the Company becomes party to the contractual 
provisions of the instrument.

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is 
determined at the time of recognition.

Financial assets are initially measured at fair value plus transaction costs, other than those classified as fair value through profit and loss, 
which are measured at fair value.

Loans and receivables
These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise 
principally through the provision of goods and services to customers (trade receivables), but also incorporate other types of contractual 
monetary asset. They are measured subsequent to initial recognition at amortised cost using the effective interest rate method.

Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired (a) where there is objective evidence that, as a result of one or more events that occurred after the initial 
recognition of the financial asset, the estimated future cash flows of the investment have been affected, or (b) where there are expected 
credit losses in the next reporting period as required by IFRS 9.

De-recognition of financial assets
Financial assets are de-recognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial 
asset and substantially all the risks and rewards of ownership to another entity.

Financial liabilities
Financial liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities.

Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. They are subsequently measured 
at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the 
relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of 
the financial liability to the net carrying amount on initial recognition.

De-recognition of financial liabilities
Financial liabilities are de-recognised when, and only when, the Company’s obligations are discharged, cancelled, or they expire.

Equity instruments
Equity instruments issued by the Company are recorded as the proceeds received, net of direct issue costs. Dividends payable on equity 
instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions
Provisions are recognised when the Company has a legal or constructive present obligation as a result of a past event, it is probable that the 
Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end 
date, taking into account the risks and uncertainties surrounding the obligation.
Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of 
those cash flows.

 
 
 
66 | Yourgene Health plc | Annual Report and Accounts 2019

Notes to the Company Financial Statements continued
For the year ended 31 March 2019

1   Accounting Policies continued
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is 
recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as 
part of the cost of inventories or non-current assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the 
employment of an employee or to provide termination benefits.

Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Share-based payments
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the profit and loss account 
over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to 
vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of 
options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. As long as all other vesting 
conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not 
adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately 
before and after the modification, is also charged to the statement of comprehensive income over the remaining vesting period.

Where share-based options are awarded to employees of subsidiaries the charge in respect to the share-based payments is treated as a 
capital contribution and forms part of the investment in that subsidiary.

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the 
lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, less any lease incentives received, are charged to income on a straight-line basis over the term of the 
relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the 
lease asset are consumed.

Foreign exchange
The functional currency of the Company is Pounds Sterling. Foreign currency transactions are translated at the rates ruling when they 
occurred. Foreign currency monetary assets and liabilities are translated at the rates of exchange ruling at the balance sheet dates.  
Any differences are taken to the income statement.

Thermo Fisher Scientific concurrent loans and warrants
On 11 December 2015, the Group entered into a loan agreement with Life Technologies Limited (‘Thermo Fisher’), under the terms of which 
Thermo Fisher provided a loan facility of £5m to the Group. The term of the loan was eight years and the rate of interest applied to the loan 
was 6%. The loan was secured by a fixed and floating charge against the intellectual property of the Group.

The Group simultaneously entered into a share warrant agreement with Thermo Fisher. Subsequent loan funding was obtained from Thermo 
Fisher in exchange for further tranches of warrants and a secured loan facility was also entered into in January 2018.

The Group assessed the accounting treatment of the loan and warrant agreements and have concluded that, although they are separate 
financial instruments, it was necessary to allocate the initial proceeds received between the loan and the warrants based on their fair values, 
because the various instruments were entered into at the same time. In February 2019 Thermo Fisher converted two tranches of warrants 
into ordinary shares and cancelled all remaining loans and warrants as part of a commercial and corporate restructuring as described in note 
28 to the consolidated financial statements.

Yourgene Health plc | Annual Report and Accounts 2019 |

67

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

2  Critical accounting estimates and judgements
The preparation of the Company’s Financial Statements requires the Company to make estimates and judgements that effect the 
application of policies and reported amounts. In applying these policies the Directors are required to make estimates and subjective 
judgements that may affect the reported amounts of assets and liabilities at the reporting date and reported profit or loss for the period. 
Although the Directors base these on a combination of past experience and any other evidence that is relevant to the particular 
circumstance, the actual results could ultimately differ from those estimates.

Included in the note are accounting policies which cover areas that the Directors consider require estimates and assumptions which have a 
significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial period. These 
policies together with references to the related notes to the Financial Statements can be found below:

Critical judgements
Impairment and investments
Investments and amounts receivable from subsidiaries are held subject to impairment review. The Group’s management undertakes an 
impairment review annually, or more frequently if events or changes in circumstances indicate that the carrying value may not 
be recoverable.

Growth rates
The value in use of the investment is calculated from cash flow projections for the relevant entity based on financial projections covering a 
period of five years plus a terminal value, assumed growth rates and discount rates relevant to the individual entity. 

Discount rates
The pre-tax discount rate used for the purpose of impairment assessment for Premaitha Ltd is 13%, derived from the average effective 
interest rate calculated over the life of the Thermo Fisher loan instruments, which is deemed to be a reasonable proxy for the weighted 
average cost of capital. For Company’s investment in Yourgene Bioscience a discount rate of 13% was also used for consistency. Both these 
discount rates were benchmarked against externally available cost of capital data for Western Europe and Emerging Markets respectively 
and are deemed to be therefore representative.

Cash flow assumptions
The key assumptions for the value in use calculations are those regarding discount rates, growth rates and expected cash flows. Changes in 
revenues and expenditures are based on past experience and expectations of future growth.

In respect of the value in use of the investment in Yourgene Bioscience, the headroom compared to the carrying value of the investment is 
£11m. Increasing the discount rate to 33% and leaving all other factors the same would lead to the value in use equalling the carrying value  
of the investment. The investment in Premaitha Ltd was fully impaired in 2018 and despite substantial growth in the year it is deemed 
appropriate to retain this impairment until the subsidiary demonstrates sustained profitability.

Treatment of Thermo Fisher concurrent loan and warrant arrangements
For further details of the critical judgements in respect of the treatment of the Thermo Fisher loan and warrant arrangements in the 
Company’s financial statements, please see note 3 of the Group’s consolidated Financial Statements.

3  Property, plant and equipment

Cost
At 1 April 2017

At 31 March 2018
Disposals

At 31 March 2019

Accumulated depreciation and impairment
At 31 March 2017
Charge for the year

At 31 March 2018
Charge for the year
Estimated on disposal 

At 31 March 2019

Carrying amount
At 31 March 2019

At 31 March 2018

At 31 March 2017

Leasehold land 
and buildings
£

Plant and 
equipment
£

Total
£

107,523

107,523
–

525,455

632,978

525,455
(1,254)

632,978
(1,254)

107,523

524,201

631,724

32,257
21,504

53,761
21,505
–

75,266

32,257

53,762

75,266

186,359
131,364

317,723
131,286
(785)

218,616
152,868

371,484
152,791
(785)

448,224

523,490

75,977

108,234

207,732

339,096

261,494

414,362

 
 
 
68 | Yourgene Health plc | Annual Report and Accounts 2019

Notes to the Company Financial Statements continued
For the year ended 31 March 2019

4  

Investments

Investments in subsidiaries

Current

2019
£

–

2018
£

Non-current

2019
£

2018
£

–

9,562,042

9,562,042

Shares in the subsidiary Yourgene Health (Taiwan) Co. Ltd (formerly Yourgene Bioscience Co. Ltd) are no longer subject to security as 
described in note 30 to the Group accounts.

Movements in non-current investments

Cost
At 1 April 2018

Impairment
At 1 April 2018
Charge for the year

At 31 March 2019

Carrying amount
At 31 March 2019

At 31 March 2018

Refer to note 16 to the consolidated financial statements for details of subsidiary entities.

5   Trade and other receivables

Other receivables
VAT recoverable
Amounts due from subsidiary undertakings
Prepayments

Shares
£

20,062,042

10,500,000
–

10,500,000

10,500,000

9,562,042

Current

2019
£

2018
£

22,647
29,634
9,871,566
215,868

2,096
28,699
6.642,568
154,350

10,139,715

6,827,713

Included in prepayments were no amounts (2018: £33,346) in respect of commitment fees for the undrawn increased facility arising on issue 
of the 2016 and 2017 warrants as detailed in note 30 to the Group consolidated financial statements.

Amounts due from subsidiary undertakings were assessed in accordance with IFRS 9. As all entities continue to trade and to grow revenues, 
all operate in stable economic situations and none have any significant onerous contracts which might give rise to potential impairment 
events, it is deemed that there is no significant increase in credit risk and that a 12-month Expected Credit Losses assessment is 
appropriate, as defined by IFRS 9. Expected credit losses in the next 12 months are deemed to be zero as the conditions for partial default 
are not deemed to be present. 

6   Other short-term financial assets

Financial assets

Current

2019
£

–

2018
£

475,385

Financial assets held to maturity consisted of an escrow bank account which was held in the name of the Company but which was jointly 
controlled with a third party. The funds held in the account were restricted to being utilised to pay court costs regarding the now settled 
litigation process referred to in note 22 to the consolidated financial statements. The escrow bank account has now been closed as its 
intended purpose was completed.

Yourgene Health plc | Annual Report and Accounts 2019 |

69

7  Trade and other payables

Trade payables
Amounts due to fellow Group undertakings
Accruals
Social security and other taxation
Other payables
Borrowings

Current

2019
£

530,861
–
149,603
30,764
–
–

2018
£

876,912
356,832
591,052
3.775
8,230
–

711,228

1,836,801

Refer to note 21 to the consolidated financial statements for further details on the non-current liabilities.

8   Provisions for liabilities

Litigation provision

For further details on the nature of provisions see note 22 of the consolidated financial statements.

Movements on provisions

At 1 April 2018
Release of provision
Utilisation of provision

At 31 March 2019

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Non-current

2019
£

2018
£

–
–
–
–
–
–

–

–
–
–
–
–
11,727,983

11,727,983

2019
£

–

2018
£

780,000

Litigation 
provision
£

780,000
(37,864)
(742,136)

–

9   Retirement benefit schemes
Defined contribution schemes
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately 
from those of the Company in an independently administered fund.

The total costs charged to income in respect of defined contribution plans is £19,527 (2018: £18,466).

10   Share-based payment transactions
As detailed in note 29 to the consolidated financial statements the Company issues share options and warrants to both its own employees 
and employees of its subsidiary.

11   Share capital
For details of share capital see note 28 of the consolidated financial statements.

12   Reserves
Refer to note 28 to the consolidated financial statements.

13   Related party transactions
No guarantees have been given or received.

The Company has taken advantage of the exemption under paragraph 8(k) of FRS101 not to disclose transactions with entities that are 
wholly owned subsidiaries of Yourgene Health PLC.

There are no other related party transactions other than those relating to Directors that have been disclosed in note 33 to the 
consolidated statements.

14   Controlling party
The Company does not have an ultimate controlling party.

 
 
 
70 | Yourgene Health plc | Annual Report and Accounts 2019

Notes to the Company Financial Statements continued
For the year ended 31 March 2019

15   Events after the reporting date
After the reporting date the Company acquired 100% ownership of Elucigene Diagnostics (the trading name of Delta Diagnostics UK Ltd) 
and completed an associated fundraise, both of which completed on 25 April 2019. The Company raised gross proceeds of £11.8m through 
the issuance of 115,418,869 new ordinary shares with a number of investors and Directors at a price of 10.25 pence per share. £6.75m of 
these proceeds were used as cash consideration for the acquisition of Elucigene with a further 24,581,111 new shares also issued to 
Elucigene shareholders at a price of 11.7 pence per share. The residual funds are intended to fund continued international expansion of the 
enlarged business. Excess cash in the Elucigene business at the time of completion, over and above £0.6m of cash which formed a 
contractual part of the acquired business, was returned to the former Elucigene shareholders in the form of additional cash consideration. 
Total consideration for the Elucigene business was £9.6m, paid as £6.75m cash and £2.88m shares. Net assets acquired were £2.2m plus 
£7.4m of intangible assets. Detailed IFRS3 allocations of the intangible value between goodwill, customer relationships and brand equity  
are ongoing. The disclosure requirements of IFRS 3: B64 (e), (h), (i), (k) and (q) are not reported as the information is not currently available.

Alongside the acquisition of Elucigene it was announced that 10.59m of new performance-based share options would be issued to existing 
and acquired directors and management to incentivise value creation in the enlarged group. These share options were issued on 3 June 2019.

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Glossary of technical terms and measurements

Yourgene Health plc | Annual Report and Accounts 2019 |

71

Amniocentesis

Cystic Fibrosis (CF)

An invasive diagnostics procedure that involves removing and testing a small sample of cells from the 
amniotic fluid. It is offered to pregnant women if there is a high risk that the fetus could have a genetic 
condition, it carries a small risk of miscarriage. 

Cystic Fibrosis is a genetic disorder that affects mostly the lungs, but also the pancreas, liver, 
kidneys, and intestine. Long-term issues include difficulty breathing and coughing up mucus as a 
result of frequent lung infections.

Contingent screening

A contingent screening model is where the first trimester screening is done first and high/
intermediate risk results are then sent for an NIPT instead of invasive procedure.

Fetal Fraction

Fetal fraction is the amount of the cell-free DNA in the maternal blood that is of fetal origin compared 
to maternal origin. If the fetal fraction is too small a NIPT screening will not produce a result.

First trimester combined test

This test is performed at around 11-13 weeks of pregnancy and consists of a blood sample for 
biochemical analysis and an ultrasound examination to measure the nuchal translucency.

IVD

‘In vitro’ diagnostic.

Male Factor Infertility (MFI)

Inability to conceive conception after 12 months due to the presence of some genetic mutations in 
the male partner.

Microdeletion 

A small, missing (or ‘deleted’) piece of a chromosome is called a microdeletion. Microdeletions are 
usually not inherited from a parent. Some microdeletions cause intellectual disability and birth 
defects, while others have little impact on a child's health and life.

Next Generation Sequencing (NGS) Next Generation Sequencing is also known as high-throughput sequencing, is the catch-all term used 
to describe a number of different modern sequencing technologies that has revolutionised the study 
of genomics and molecular biology.

NHS

NIPT

PCR

PGS

Plasma 

PMO

QMS

Sex aneuploidy

Thrombosis

National Health Service in the UK.

Non-invasive prenatal test.

Polymerase Chain Reaction. 

Pre-implantation genetic screening.

Plasma is the largest single component of blood and makes up about 55% of total blood volume. It is a 
clear, straw-coloured liquid and it carries the DNA.

Portfolio Management Office.

Quality Management System.

Sex chromosome aneuploidies are conditions in which there is a change from the usual two copies of 
sex chromosomes in males (XY) or females (XX). These conditions may cause mental or physical 
defects, with different levels of severity. 

The formation of a blood clot inside a blood vessel, obstructing the flow of blood through the 
circulatory system.

 
 
 
72 | Yourgene Health plc | Annual Report and Accounts 2019

Company information

Directors 

Secretary and Registered office 

Nominated Adviser 

Broker 

Auditor 

Solicitors 

Bankers 

Registrars 

Adam Reynolds 
Dr Stephen Little 
Nicholas Mustoe 
Lyn Rees 
Dr Bill Chang 
Barry Hextall 
Hayden Jeffreys 

Chairman
Vice Chairman
Non-executive Director
Chief Executive Officer
Chief Scientific Officer
Chief Financial Officer
Chief Operating Officer

Barry Hextall
Enterprise House
Manchester Science Park
Lloyd Street North
Manchester, M15 6SE

Cairn Financial Advisers LLP
Cheyne House
Crown Court
62-63 Cheapside
London, EC2V 6AX

Stifel Nicolaus Europe Limited
150 Cheapside
London
EC2V 6ET

Saffery Champness LLP
City Tower
Manchester, M1 4BT

Addleshaw Goddard LLP
One St Peter’s Square
Manchester
M2 3DE

The Royal Bank of Scotland Group
Commercial Banking, South Yorkshire
1 St Paul’s Place
121 Norfolk Street
Sheffield
S1 2JF

Link Registrars
Northern House
Woodsome Park
Fenay Bridge
Huddersfield, HD8 0LA

Company number 

3971582

Country of incorporation of Parent Company 

England

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes

Yourgene Health plc | Annual Report and Accounts 2019 |

73

C
o
m
p
a
n
y
O
v
e
r
v

i

e
w

S
t
r
a
t
e
g

i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

F

i

n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

 
 
 
Y

o

u

r

g

e

n

e

H

e

a

l

t

h

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Yourgene Health plc
Enterprise House
Manchester Science Park
Manchester, M15 6SE
United Kingdom 

+44 (0)161 667 6865

investors@yourgene-health.com
www.yourgene-health.com