Quarterlytics / Technology / Zytronic plc

Zytronic plc

zyt · LSE Technology
Claim this profile
Ticker zyt
Exchange LSE
Sector Technology
Industry
Employees 51-200
← All annual reports
FY2022 Annual Report · Zytronic plc
Sign in to download
Loading PDF…
POSITIONED 
FOR PROGRESS 

ZYTRONIC PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

OUR VISION

To make our unique touch 
sensor technology pre-eminent 
in markets that require 
medium to large sized  
touch interactive systems.

Learn more
https://www.zytronic.co.uk/

Strategic report

FINANCIAL OVERVIEW

Highlights

 X Increase in revenues to £12.3m (2021: £11.7m)

 X Gross margin improved to 30.5% (2021: 30.3%) despite 

increased costs of manufacture, as a result of a positive 
change in product mix

 X Gaming revenues increased 62% to £4.7m, Vending 

increased 39% to £3.6m, offset by a 59% reduction in 
Financial to £1.2m

 X Volume increase in sale of large (> 30” diagonal) sensors of 
70% to 13k units, multi-touch technology sensors of 44% to 
18.5k units, and curved format sensors of 97% to 7k units

 X Continuing profitability with EBITDA of £1.5m (2021: £1.4m) 

and profit before tax of £0.7m (2021: £0.5m)

 X Basic earnings per share increased by 87% to 5.6p (2021: 3.0p)

 X Proposed final dividend of 2.2p (2021: 1.5p), a 47% increase 

on the prior year

 X  Share buyback programme returned a further £2.0m of 

surplus cash and cancelled 1.3m shares

 X  Closing net cash of £6.4m (2021: £9.2m)

Group revenue (£m)

Gross profit margin (%)

£12.3m

30.5%

18

19

20

21

22

22.3

20.1

12.7

11.7

12.3

18

19

20

21

22

37.0

33.7

20.1

30.3

30.5 

Profit/(loss) before tax (£m)

Earnings/(loss) per share (p)

£0.7m

5.6p

18

19

20

21

22

(0.4)

0.5

0.7

Dividends (p)

2.2p

18

19

20

21

22

0.0

1.5

2.2

4.2

3.1

22.7

16.8

18

19

20

21

22

(1.8)

3.0

5.6

22.8

22.8

Cash generated from 
operating activities (£m)

(£0.1m)

4.8

2.8

3.2

18

19

20

21

22

2.1

(0.1)

Contents

 Operational review

Strategic report
1 
Financial overview 
2  Zytronic at a glance
4  About our technology
Investment case
5  
6  Chair’s statement
8 
11  Our markets 
12  Our business model 
14  Our stakeholders 
16  Our strategy
19  Key performance indicators
20  Sustainability 
22  Risk management 
26  Financial review 

Corporate governance
28  Board of Directors
29  Corporate governance 
32  Audit committee report
33  Remuneration report 
35  Directors’ report 

Financial statements
37 
40   Consolidated statement 

 Independent auditor’s report 

41 

42 

43 

of comprehensive income 
 Consolidated statement 
of changes in equity 
 Consolidated statement 
of financial position 
 Consolidated cashflow 
statement 

44   Notes to the consolidated 
financial statements 
59  Five-year summaries 

Parent Company accounts
61 

 Parent Company statement 
of financial position 
 Parent Company statement 
of changes in equity 
 Notes to the Parent Company 
financial statements
 Notice of Annual General 
Meeting

62 

63 

67 

IBC   Corporate information  

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

1

STRATEGIC REPORTZYTRONIC AT A GLANCE

OUR TECHNOLOGY EMPOWERS 
PEOPLE ALL OVER THE WORLD

From finding the way to a departure gate to 
dispensing drinks in a restaurant, touchscreens 
help people every day and everywhere.

What we do

PERFORMANCE

 DESIGN

SERVICE 

 X Unsurpassed reliability 

and durability

 X Unique touchscreen designs with 

 X Global pre/post-sales support

no/low tooling fees

 X Over 50 years of glass 
processing experience

 X Many years’ expertise in touch 

controller and firmware 
development

 X Rapid prototyping capability

 X Capable of detecting 80+ touches 

 X Any quantity you need, 1 or 1,000s

with millisecond response

 X All-weather functionality and 
unaffected by surface dirt

 X Vandal resistant and gloved 

hand operation

 X 100% manufactured in our  
state-of-the-art facilities

 X Toughened, curved, printed 

and machined options

Our markets by revenue

2. 

1. 

5. 

6. 

Total revenue

(2021: £0.7m) 
5% of revenue 
(2021: 6%)

1. Signage
£0.6m

£12.3m

(2021: 8%)8+

3. Industrial
£1.6m

2. Gaming
£4.7m

(2021: £2.9m) 
38% of revenue 
(2021: 25%)

(2021: £1.6m) 
13% of revenue 
(2021: 14%)

ZYTRONIC PLC

4. 

3. 

2

4. Financial
£1.2m

(2021: £2.9m) 
10% of revenue 
(2021: 25%)

5. Vending
£3.6m

(2021: £2.6m) 
29% of revenue 
(2021: 22%)

6. Other
£0.6m

(2021: £1.0m) 
5% of revenue 

22
+
25
+
14
+
25
+
6
+
Q
New products

ElectroglaZ™
Zytronic’s ElectroglaZ™ technology is a bespoke lamination 
of non-conductive and conductive transparent glass. The 
arrangement allows power to be transferred across two 
or more individual layers within the laminate and tapped/
extracted at the required locations to power multiple low 
power (<50V) devices. The delivery of this energy is wire/cable 
free and invisible to the user.

Read more at 
https://www.zytronic.co.uk/technology/electroglaz/ 

Some of our customers

Our touchscreens are everywhere

SIGNAGE

GAMING

INDUSTRIAL

Our large format PCT™ touchscreens 
are increasingly used in digital signage, 
helping advertisers to engage directly 
with individual customers outdoors and 
indoors, and are reliable in all conditions.

Our highly durable and customisable 
touch sensors are used in a variety 
of gaming applications, from betting 
terminals to slot machines. With reliable 
performance and engaging designs, 
our products offer an unbeatable 
player experience. 

Our rugged, reliable PCT TM touch 
sensors are used in a variety of 
workplace applications, from medical 
diagnostic equipment to oil field 
machinery controls, providing low 
maintenance, year‑round performance 
in all environments.

FINANCIAL

VENDING

OTHER

Our vandal-resistant PCT™ touch 
sensors have been trusted by global 
ATM and financial kiosk manufacturers 
for over a decade to provide reliable 
self‑service performance both indoors 
and outdoors.

Our tough, customisable PCT™ 
touchscreens enable self-service 
equipment to be deployed at the point 
of sale irrespective of the location and 
to provide 24/7 customer access in the 
harshest environments and climates.

Our award-winning multi-touch  
MPCT™ touch sensors are available  
in any shape or size up to 86”, perfect 
for multi‑user touch tables in retail, 
leisure and commercial applications.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

3

STRATEGIC REPORTABOUT OUR TECHNOLOGY

OUR TECHNOLOGY IS PROVEN, 
TRUSTED AND UNIQUE

Single touch

Multi-touch

ElectroglaZ™

PCT™ self‑capacitive touch sensing 
technology provides the durability 
needed for the toughest industrial 
and self‑service applications.

MPCT™ mutual capacitive technology 
offers most of the durability advantages 
of PCT™ projected capacitive 
technology, but with added multi‑touch 
capability, and provides the same level of 
sensitivity experienced on smartphones 
and tablets.

Unlike a traditional power delivery 
system, electrical devices fitted into an 
ElectroglaZ™ product do not require a 
wire or cable connection and appear to 
be freely “floating” within an optically 
clear glass panel with no visual means 
of power connection.

Customisation options 

Reliability 

Sensitivity

Our vast experience in glass 
processing paired with our 
comprehensive in‑house 
glass machining equipment 
allow us to manufacture 
touchscreen glass in near 
limitless forms, print borders, 
logos and other features onto 
the rear face of the glass, bend 
glass to produce curved touch 
sensors and thermally toughen 
glass to suit international 
safety standards.

With its unrivalled durability, 
PCT™ and MPCT™ provide 
24/7 functionality in the 
most difficult of environments, 
minimising system downtime, 
reducing maintenance and 
maximising return on system 
investment. It is proven, 
dependable, vandal 
resistant and practically 
immune to most types of 
physical, mechanical and 
chemical abuse.

Zytronic touch technology 
will detect fingers, conductive 
stylus and even gloved hands, 
through glass thicknesses 
of 10mm or more. Yet, it 
ignores raindrops, leaves, 
dirt, ice, etc., making the 
touch sensors ideal for self-
service and public use, in 
any environment.

High-impact 
resistance

The MPCT™ multi-touch 
sensors are typically 
constructed from a 
laminated toughened glass 
substrate of up to 10mm 
thick, meaning they are 
durable enough to withstand 
most impacts and extreme 
environments. Our PCT™ 
sensors can be made from 
even thicker glass, and are 
unaffected by rain.

4

ZYTRONIC PLC

INVESTMENT CASE

WHY INVEST IN ZYTRONIC?

1

Continued cash generation 
from operations despite 
working capital increases

 X Despite another year of difficult trading 

conditions, the Group has again generated 
cash from operations

 X Strong cash continues to provide support for 

further business investment

£6.4m

cash in the Group

Financial review P 26–27

2

Diversified technologies, 
products, markets 
and applications

Our markets P 11

3

Investment in our 
already proven 
and trusted technology

Our technology P 4

4

Strength of 
opportunities pipeline

Operational review P 10

5

Excellence in 
manufacturing

Our business model P 12–13

 X Further investment into our markets has been 
made over the year with the recruitment of an 
additional channel partner

 X The formal launch of ElectroglaZTM was 

due to occur in March 2022 at the Light + 
Building Expo; however, this was postponed 
due to COVID-19 and eventually occurred in 
October 2022

5

key markets

 X Continued investment in technological 

advancements over the financial year with the 
formal product launch of the ZyBrid®edge zero 
border touch sensor 

 X Development of the independent powering 

of low voltage items and communication data 
transfer occurred ready to be shown at the 
Global Gaming Expo in October 2022

£0.4m

investment in R&D

 X Growth in opportunities over the year from 

391 to 484

 X As the global economy awoke from the effects 
of the COVID-19 pandemic, participation at 
expos helped to drive further opportunities

484

opportunities in pipeline

 X Recruitment of new and replacement 

personnel with better skills enables the Group 
to maintain its excellence in manufacturing

 X Participation in the MAKE UK inaugural 

National Manufacturing Day to promote the 
world of manufacturing and to illustrate to 
the education community the benefit and 
application of STEM within a workplace

19

skilled employees 
degree level or higher, 
an increase of three over 
last year

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

5

STRATEGIC REPORTCHAIR’S STATEMENT

A SOLID 5.6% IMPROVEMENT 
IN REVENUES

Introduction
On behalf of the Zytronic plc Board, I would like to thank all UK 
and internationally based employees for their efforts in realising 
an improvement in the reported trading performance of the 
Group for the year ended 30 September 2022, during another 
year of unpredictability in underlying global supply chains and 
revenue generating markets in which the Zytronic business 
operates. 

Results
The detailed results and commentary for the year are 
presented in the operational and financial reviews that follow, 
but the salient points are that the Group produced a profit 
before tax of £0.7m (2021: £0.5m) on revenues of £12.3m 
(2021: £11.7m) and a gross margin of 30.5% (2021: 30.3%). This, 
combined with a 13% corporation tax rate for the year and the 
lower weighted average number of shares in issue (due to the 
tender offer and buyback programmes in FY21 and FY22, as 
detailed in the financial review), has resulted in an increase in 
the earnings per share to 5.6p (2021: 3.0p). 

Whilst sales for the year showed a solid 5.6% improvement over 
last year, the revenue increases in two of our key markets, being 
62% in Gaming and 39% in Vending, were countered by the 59% 
reduction in Financial. The weighting of sales this year was 48% 
and 52% across the first and second halves respectively. This 
is much closer to the historic norm than the pattern in FY21, 
which was 59% H2-weighted reflecting the release of pent-up 
demand in markets such as Gaming after the initial easing of 
COVID-19 lockdown measures. 

Current trading 
The first two months of the new fiscal year have continued to 
be affected by the same global supply chain considerations 
that were described in the trading update issued on 18 August 
2022. The average monthly order intake is at levels similar to 
those of the second half of FY22 and therefore lower than the 
same period in FY21. The Board maintains the opinion that 
this is also being impacted by the more than two years of 
postponed face-to-face business development and marketing 
activities due to the pro-longed global impact of COVID-19. 
Encouragingly, those global activities have now resumed to 
pre-pandemic levels, which is observable in the improved 
volume and value of opportunities in our pipeline log. 

On behalf of the Zytronic plc Board, 
I would like to thank all UK and 
internationally based employees 
for their efforts in realising an 
improvement in the reported 
trading performance of the Group 
for the year ended 30 September 
2022, during another year of 
unpredictability in underlying 
global supply chains and revenue 
generating markets in which the 
Zytronic business operates. 

6

ZYTRONIC PLC

To maintain stewardship, continuity of leadership and 
corporate governance at the time of David’s temporary 
(and then permanent) leave of absence, the Board considered 
the appropriate interim course of action, being that I should 
relinquish my position as CEO and take up the new position of 
Acting Executive Chair. This enabled Mark Butcher to continue 
to Chair the Board’s sub-committees independently. During 
this period, to maintain an appropriate level of independent 
influence, should there be situations regarding a decision on 
which the Board was not unanimously agreed, then Mark 
Butcher as INED would carry the casting vote, with one of 
the Executive Directors abstaining. This decision remains in 
force whilst the Company undertakes the recruitment and 
appointment of at least one new INED to reconfigure the Board 
and comply with the QCA Corporate Governance Code.

Outlook 
Whilst supply chain issues persist, equally for Zytronic and its 
customer markets, and average order intake for the first two 
months is running at a level similar to the second half of the 
prior year, we are encouraged by the full return of our key face 
to face global business development and marketing. These 
activities provide the basis for progress as we continue to 
accelerate the rebuilding of the opportunities pipeline.

Mark Cambridge
Acting Executive Chair
12 December 2022

Statement of financial position 
The cash position at the year-end remains strong at £6.4m 
(2021: £9.2m) providing the basis for stability. In the year, 
working capital increased by £1.4m, impacted by the necessary 
increase in raw material stocks undertaken to mitigate various 
supply chain issues, particularly in support of our customer 
supplied electronic touch controllers, and increases in debtors 
at the year end. £0.5m was spent on investing activities (2021: 
£0.3m) and £2.2m in financing activities, being the on-market 
share buybacks of £2.0m and the £0.2m payment of the FY21 
final dividend (2021: £6.7m, £6.7m and £Nil).

Return to shareholders/dividend
In February 2022 the Board decided it was in shareholders’ 
interests to continue to use our previously identified surplus 
cash balances to undertake on-market share buybacks, 
utilising pre-existing authority and that additionally granted 
at the 2022 AGM. Consequently, a total of 1,257,415 Ordinary 
shares were repurchased and cancelled by the Company at 
a weighted average share price of 161p. The resultant closing 
shares in issue at the year-end were 10,161,737. 

As the Group has achieved an improved profitability over the 
year the Board has decided to recommend to shareholders 
a final dividend of 2.2p per share (2021: 1.5p), payable on 
24 February 2023 to shareholders on the Register on 10 
February 2023. 

Board changes and corporate governance 
As announced in last year’s Chair’s statement, Tudor Davies 
stepped down from his position at the conclusion of the 
3 March 2022 AGM, after serving ten years as Chair of the 
Company, at which point David Buffham was appointed as the 
new Non-executive Chair. On 4 March 2022, after an extensive 
search, Mark Butcher joined the Company as an independent 
Non-executive Director (“INED”).

In early October 2022, David Buffham informed the Company 
of a medical issue and requested a temporary leave of absence, 
which by the end of the month had unfortunately resulted in 
his formal retirement as a Director (including as Chair) on the 
grounds of ill health. We wish David the best in his recovery and 
take the opportunity to express the Boards gratitude for his 
tenure, formerly as an INED and Chair of sub-committees and 
latterly as Chair of the Company.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

7

STRATEGIC REPORTOPERATIONAL REVIEW

INCREASING OPPORTUNITY 
GENERATION

instances into the start of the current fiscal year. The Russian 
war in Ukraine has particularly affected our non-touch 
electromechanical interference shielding products, due to their 
export dual-use status and therefore potential military use in 
Russia, and also several future opportunities in encrypted touch 
for our application partner. 

Of our major contributory markets, both Gaming and Vending 
showed considerable growth in revenues against FY21, being 
somewhat offset by the decline in our Financial market 
revenues across the comparative period. This was also reflected 
in our export revenues as we observed a year-on-year 32% 
increase in revenues to Asia, as Gaming increased, offsetting 
the observed 24% decline in revenues to Europe as Financial 
sales decreased.

Market

Gaming

Vending

Industrial

Financial

Signage

Other

Total

2022

2021

£4.7m

£3.6m

£1.6m

£1.2m

£0.6m

£0.6m

£2.9m

£2.6m

£1.6m

£2.9m

£0.7m

£1.0m

£12.3m

£11.7m

Gaming
Our products sold into the Gaming market have continued 
to show a reasonable recovery from the pandemic, which 
is reflected in the doubling of sales to our primary display 
integrator customers based in South Korea. In turn these have 
benefited from a resumption of OEM unit builds in our primary 
deployment market of Las Vegas. However, the effects of the 
pandemic are still being experienced, evidenced by the lack of 
new cabinet design innovation observed at the latest October 
2022 Global Gaming Expo (“G2E”), although discussions and 
indicators point towards 2023 being a trigger point for the 
OEMs to commence new design work, in preparation for 
product launches post G2E in late autumn 2023.

Vending
Sales of our products to the Vending market have also shown 
reasonable year-on-year growth, albeit slightly skewed to the 
first half this year. Revenue growth has mainly been generated 
from the US, as well as France and Spain, in FY22. The primary 
performance driver is an increase in unit sales to a US-based 
display system integrator for a brand-independent OEM drinks 
fountain manufacturer. France and Spain both benefited from 
volume increases to regional electric vehicle public charging 
station OEMs, an application area which presently remains 
regionally fragmented.

Of our major contributory markets, 
both Gaming and Vending showed 
considerable growth in revenues 
against FY21.

Performance/business activity
Total sales revenues for the year of £12.3m were 5.6% greater 
than the £11.7m of FY21. Order intake over the year matched 
revenues at £12.3m, which represented a 2% increase over 
the £12.1m of FY21. Revenues generated over the year 
continue to show the historical norm of a stronger second half 
performance against first half, being H1 of £5.9m against H2 of 
£6.4m. This weighting is less pronounced than that observed 
in FY21 (H1: £4.8m; H2: £6.9m), as the second half of FY21 saw 
the resumption of delayed Gaming demand, in particular after 
the easing of previous periods of COVID-19 lockdowns. The 
much improved first half order intake of £7.4m was contrary 
to normal weighting across the two halves of the financial 
year, as customers placed longer visibility purchase orders to 
mitigate supply chain risk for scheduled second half output, 
being 33% higher than the £4.9m order intake in the second 
half of the year.

A number of factors influenced the degree of variation over 
the year. The recognised and well-documented issues in global 
electronic component supply chains, which have gone well-
beyond just those of reported issues with semiconductors, 
still remain challenging for sales into all regions. The global 
effects of the Omicron variants of COVID-19, which particularly 
impacted the critical business development lead generation 
processes and face-to-face marketing efforts, continued 
well into the second half of the fiscal year and in some 

8

ZYTRONIC PLC

Industrial
Sales of products to the Industrial market, which are generally 
associated with machine control interfaces and informational 
kiosks, have shown little year-on-year variance; however, 
geographically we observed a doubling of revenues from the 
UK and Americas, offset by an equal aggregate decline in 
Europe and the Asia Pacific region (“APAC”). 

Financial 
Product sales to the Financial market, which historically up 
until FY21 has been one of our top two revenue-generating 
markets and dominated by ATM products, has now achieved 
a maintenance level of revenue generation with our primary 
market customers as previously indicated. A number of factors 
have influenced this position, but the main factor is that the 
latest ATM platforms to market are no longer utilising Zytronic 
products. We continue to interface with customers in this 
market, either directly or in partnership for our encrypted touch 
solution, of which we had been very hopeful of seeing our 
partners product to market this year, prior to the Russian war 
in Ukraine.

Signage
Sales of products to the Signage market, which comprise non-
transactional informational systems, and tables, remained fairly 
consistent year-on-year, with small improvements observed in 
UK and APAC sales, offset by a more significant drop in US sales 
as the deployment of smart cities street furniture has declined 
during the pandemic years.

Other
Sales of products to our combined Other general category, 
including smaller individual markets such as Healthcare, Home 
Automation, Industrial Telematics and Military, and others 
also exhibited lower year-on-year revenue generation. This 
drop in comparative performance is largely associated with 
the revenues observed from a Singaporean medical OEM 
during the pandemic height, which has not been repeated 
during FY22.

In total across all markets, 60k touch sensor units have been 
supplied in FY22, compared to 76.5k units in FY21. As Gaming 
returned, we realised a better mix shift to larger unit sizes (>30” 
diagonal) with a 70% volume improvement to 13k, countered 
by a 43% drop to 17.5k in the small (<14.9” diagonal) size range 
and a 23% drop to 29.5k in the medium (15–29.9” diagonal) 
size range. Along with an improvement in larger sizes, we also 
saw a 44% improvement in the volume of our MPCT™ sensors 
supplied to 18.5k units and a 97% improvement in the volume 
of curved and shape touch sensors to 7k units.

The observed electronic component shortage issues, which 
went well beyond the reported semiconductor supply issues, 
resulted in the R&D team spending a significant amount of 
resource identifying, approving and re-designing our families 
of electronic controllers, on an almost constant basis over the 
course of the year. We anticipate that this is a situation that 
is likely not to ease until the middle of calendar year 2023 at 
the earliest.

New product development/opportunities
Major R&D projects which have been worked on over the 
course of FY22 include:

 X the formal product launch of the ZyBrid®edge zero border 
touch sensor at the Barcelona ISE Expo in May 2022;

 X demonstrator design concepts for ElectroglaZTM solutions, 
including a conceptual high end Hi-Fi unit, for the October 
2022 Frankfurt Light + Building Expo; 

 X developments around the independent powering of low 

voltage items and associated communication data transfer, 
like mechanical buttons, LED lighting and mobile phone 
chargers, by the utilisation of the same micro filament 
structures that form the basis of our touch technology, 
for the October 2022 Las Vegas Global Gaming Expo; 

 X glass processing and novel structures, to create localised 

enhanced areas in conjunction with our touch technology 
to provide static tactile feedback such as touch buttons; and 

 X a second jointing laser for siting within the main factory 
cleanroom to provide risk mitigation and comparable 
production capabilities across the site, which is expected 
to be fully operational in early 2023.

Intellectual property
Some of the work around novel glass structures and their 
interaction with our touch technology has resulted in a further 
patent application being made in the year, relating to a non-
mechanical touch sensing button, titled “An interactive device”. 
Three further international patents have also been granted 
during the year, GB2576674, titled “User preference indication”, 
US11,392,215, titled “Button Supply”, and EP2856294, titled 
“Non-planar touch panel production method”, taking the total 
of internationally granted patents within our portfolio to twelve, 
with a further twelve still at either application or pending 
examination stages. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

9

STRATEGIC REPORTOPERATIONAL REVIEW CONTINUED

Business development activity 
As we entered FY22, we were fully expectant of a resumption 
of our pre-pandemic business development and marketing 
practices by early January 2022. Unfortunately, the global 
surge in the two Omicron variants of COVID-19, put the timing 
of physically addressing our global markets significantly 
backwards. The European Gaming show, ICE, was cancelled 
in January, only to be re-confirmed for Easter, consequently 
with a very poor attendee and exhibitor turn-out, whilst the ISE 
Expo was moved from its original first week of February slot to 
mid-May, and the Light + Building Expo was moved from early 
March to early October. However, we were still able to maintain 
a modest presence at the Global Gaming Expo in October 
2021, Touch Taiwan in May 2022 and Digital Signage Japan 
in June 2022 through our internationally based employees. 
In conjunction with our German channel partner, we also 
undertook active participation at Embedded World in June and 
InnoTrans in September 2022.

During the year, with a return of an ever-increasing calendar 
of tradeshow events as well as a continuation of the developed 
social media, digital content focus and written trade publications 
platforms, we strengthened the internal team with the 
appointment of a marketing specialist. Consequently, a review 
of our present and potential future marketing strategy is 
being undertaken. Details of all relevant news from customer 
testimonials to thought pieces, technology updates and event 
attendance, can be found on our operating company website 
at https://www.zytronic.co.uk/news/. 

For a number of years now we have reported on the utilisation 
of our CRM system, to log and monitor leads and opportunities 
generated from a combination of tradeshow participation, direct 
business development, indirect channel partner engagement 
and application directed marketing campaigns. As a dynamic 
system, opportunities are either “Open”, or “Closed”. A Closed 
opportunity is either “Won”, as it has moved from our CRM 
system to productive purchase order(s) (not sampling orders), 
or “Lost”, being the point at which the potential customer has 
confirmed either it has lost its opportunity or it no longer has 
interest in pursuing a Zytronic solution, which can be for reasons 
of price, specification, capability, or opportunity duplication.

One simple way of looking at the dynamic changes in the data, 
is by assessing the levels of Open opportunities at month ends, 
in terms of the total quantity and associated total customer 
projected lifetime value (“CPLV”). What is clearly discernible is 
as COVID-19 impacted, and global lockdown protocols initiated 
from circa January 2020 onwards, how our inability to add new 

10

ZYTRONIC PLC

opportunities to the pipeline from that point, whilst existing 
opportunities Closed, meant that the pipeline of opportunities 
declined for a near two-year period, bottoming around late 
summer 2021.

It is from this point onwards as degrees of our previously 
impacted business development and marketing actions began 
the slow return to pre-pandemic activity levels through FY22, 
we see the evidence of the pipeline rebuild.

It should be noted that in the Zytronic addressable markets 
and position within the touch eco-system, the rate and timing 
of the maturation of opportunity conversion to Won status, has 
a well-reported historical average two-year timeframe, which is 
likely to still exist as the pipeline continues the rebuild. 

As of 30 September 2022, there were 484 Open opportunities 
in our CRM system, with a CPLV of £59m (2021: 391 and 
£28m), and, of the two largest addressable markets, Vending 
applications accounted for 156 Open opportunities, with a CPLV 
of £33m, whilst Gaming accounted for 26 and £11m respectively. 
At the end of the year, the log did not contain any ElectroglaZ™ 
Open opportunities as this time-point was prior to the Light + 
Building Expo.

Organisational adaptation
In the 2020 and 2021 reviews, comment was made regarding 
the significant restructuring that was undertaken to match 
the business conditions that prevailed at that time. However, 
as those conditions started to show evidence of improvement 
over the year, as well as increasing the productive labour 
workforce and the strengthening of marketing support, we 
have also added to electronics engineering and software 
development in the R&D department and latterly to sales 
with the appointment of a US West Coast-based Business 
Development Manager (appointed on 1 October 2022), as well 
as considerations around changes to working practices across 
the whole business to improve both retention and recruitment.

Skills gaps and recruitment of productive labour continue 
to prove generally problematic in the manufacturing sector. 
Our Operations department therefore took an active part in 
July 2022 in the MAKE UK (The Manufacturers’ Organisation) 
inaugural National Manufacturing Day, as part of a UK-wide 
open house, to provide a better understanding of the diversity 
of opportunities in the manufacturing sector, to illustrate for 
the education community the benefit and application of STEM 
within a workplace and to foster local community interaction 
and relationships, with an overarching remit to help in the 
recruitment process for businesses.

Post the event, the Group successfully recruited one of 
the local attendees and has continued to multi-skill the 
productive labour force to provide resilience to the changing 
business needs. 

Mark Cambridge
Acting Executive Chair
12 December 2022

OUR MARKETS

OPERATING GLOBALLY

We sell all over the world, with 95% of our products sold in the year being 
exports. To facilitate this, we have a strong network of value-added resellers 
(“VARs”), local sales and technical personnel in key territories and UK-based 
key account managers to support our EMEA region.

Americas

UK

Revenue growth in the Americas has been modest 
during 2022.

Revenue in the UK has increased by 40% 
over the year.

20%

20+

of Group 
revenue

Revenue 

£2.5m(2021: £2.2m)

5%

5+

of Group 
revenue

Revenue 

£0.7m(2021: £0.5m)

Locations of our global 
channel partners

EMEA

APAC

We have seen revenue reduction in the EMEA region 
as the Financial business has continued to decline.

This is the biggest area of revenue due to the increased 
demand for product into the Gaming market.

30%

30+

of Group 
revenue

Revenue 

£3.6m(2021: £4.8m)

45%

37+

of Group 
revenue

Revenue 

£5.5m(2021: £4.2m)

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

11

STRATEGIC REPORT80
+
Q
95
+
Q
70
+
Q
63
+
Q
OUR BUSINESS MODEL

COMPETITIVE ADVANTAGES 
STEM FROM OUR TECHNOLOGY

We are global leaders in providing touch solutions that are incredibly 
durable and exceptionally responsive. Our products are proven in the 
toughest environments and are trusted by major corporations around 
the globe.

Our key resources and relationships

Our manufacturing capabilities

Our products
We know glass. Our in-house facilities include 
automated cutting, edge grinding, polishing and 
drilling machines, complemented by bending 
and thermal tempering ovens and screen 
printing equipment. Our dedicated and talented 
manufacturing team has decades of experience 
in glass processing and lamination.

Diverse product range
Since the turn of the century, Zytronic has 
concentrated on the development and marketing 
of its range of interactive touch sensor products 
based upon its unique projected capacitive 
technologies (PCT™ and MPCT™) to industrial, 
public access and self-service equipment designers 
and end-users, in market areas such as Financial, 
Gaming, Vending, Signage, Industrial and 
Medical, etc.

Design options
Zytronic’s PCT™ and MPCT™ products offer 
equipment designers and end-users a unique 
blend of high durability and environmental 
stability, in customer and application specific 
designs in a limitless variety of shapes, sizes, 
thicknesses, strengths, colours, etc., and capable 
of use in any location.

Location
The Group is headquartered and operates from 
three modern factories totalling 80,000 sq ft, 
which are all located on a single site in the UK.

Proprietary 
PCT™ 
technology

Patented 
MPCT™ 
technology

ElectroglaZ™

1

new patent applied 
for in 2022

12

patents 
granted in total

A diverse team of experts which continuously develops 
processes, materials and functionality in:

Mechanical

Electronic

Software

Firmware

In-house facilities:

ISO-approved quality 
and environmental 
systems proprietary 
PCT™ technology

Multi-lingual/
multi-national sales, 
customer service and 
technical support

12

ZYTRONIC PLC

CASE STUDY

Interactive passenger info displays

Travellers at airports, railway stations and 
other transit hubs now have easy access to 
a wealth of up-to-the-minute information 
at their fingertips thanks to the ingenuity of 
engineering solutions provider L.B. Foster. The 
43” INFORM range produced by L.B. Foster 
includes fixed and mobile interactive totems 
plus wall-mounted displays. The units take 
advantage of Zytronic’s highly durable multi-
touch projected capacitive touch (MPCT™) 
technology supplied via its UK distributor, 
Display Technology Ltd, based in Huntingdon, 
Cambridgeshire.

Display Technology supplied two customised 
touch screen designs for L.B. Foster at its 
UK manufacturing facility. Both totem and 
wall-mounted units are 43” in size and are 
required to work indoors and outdoors, in 
often unattended locations. To meet this 
requirement, the TFT LCD displays supplied 
feature a wide operating temperature with 
low power consumption while offering high 
brightness. Each has Zytronic’s ZXY500™ 

multi-touch controller to provide 
millisecond fast, all-weather performance. 
The touch sensors are made from printed 
6mm thermally tempered glass with a 
laminated rear hard-coated polyester film, 
delivering optimum impact resistance and 
anti-spalling in the event of breakage. The 
glass selected has an anti-glare etched 
finish for better image display visibility in 
direct sunlight and the touchscreens also 
incorporate UV blocking and IR reducing 
filters to help protect the underlying LCD 
from sunlight damage and assist the overall 
system thermal management.

Location:
UK

Sector:
Signage

Customer:
L.B. Foster 

Read more at 
zytronic.co.uk/case-studies/

How we add value

Customers

Employees

Shareholders

We have been honoured to work with dynamic 
and prestigious companies, which are global 
leaders in their respective fields. We do this by 
putting our customers’ needs at the forefront 
of our business. 

With well over half a century of glass 
processing and laminating experience, 
and over 20 years of experience developing 
our touch controllers, our employees are 
experts in their fields.

We continue to deliver value for our shareholders 
and have returned considerable dividends 
over the years when results have allowed us to 
do so. Over the last two years we have given 
shareholders an option of further returns 
of capital through the share tender and 
share buyback programmes.

Partners

We have a developing network of specialists, 
international representatives and resellers, all 
of which are dedicated to meeting the needs 
of our customers.

Innovation 

Innovation is key to the Group’s success. Over the course of the year 
another patent application was made and another three patents 
were granted.

Re-investment and 
route to markets

Re-investment 
From “force sensing” to “object 
recognition” touch control firmware, 
or from curved to “explosion resistant” 
glass touchscreens, we constantly 
strive to be ahead of the trends, 
and bring our customers the most 
up-to-date advancements in touch 
technology. We do this by continually 
re-investing in the development 
of new technology, products and 
processes. This is substantiated 
by the further development of 
ElectroglaZ™ over the year.

Route to market 

Direct presence
We have key account managers 
on the ground in the locations 
where we see the biggest growth 
opportunities. Our experienced 
personnel can react quicker to 
customers’ needs and ensure the 
Zytronic brand continues to be 
globally recognised.

Sales channel partnerships
We have 34 sales channel 
partnerships to sell our products 
around the world, 13 of which are 
in EMEA, twelve in APAC and nine 
in the Americas. This is an increase 
of one over the year.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

13

STRATEGIC REPORTOUR STAKEHOLDERS

ENGAGING 
WITH OUR 
STAKEHOLDERS

Our stakeholders help to shape our strategy 
and are critical to our success. We engage 
to ensure we manage expectations and 
promote trust and transparency across all 
our activities with a view to promoting 
mutually beneficial relationships.

Section 172(1) statement on the discharge 
of Directors’ duties
In compliance with the Companies Act 2006, the Board is required to 
act in accordance with a set of general duties. During the year ended 
30 September 2022, the Board considers that it has individually and 
collectively acted in a way it considers, in good faith, would be most likely 
to promote the success of the Group for the benefit of its shareholders 
as a whole having regard to the six matters listed in Section 172(1) (a) to 
(f) of the Companies Act 2006. In order to achieve long term success 
for the benefit of all shareholders, the Board recognises the importance 
of building and maintaining relationships with key stakeholders as well 
as considering the likely consequences of its decisions in the long term. 

Duty to promote the success of the Group
Zytronic’s objective is to progress shareholder value through the further 
development of its touch technology and ElectroglaZTM product offerings, 
targeting growth application areas and expanding its global sales channel 
footprint. This financial year has, despite an increase in both revenue and 
profitability, been another year of challenge. The Operational and Financial 
review discusses this in more detail. 

Stakeholder engagement 
The Board recognises its responsibility to take into consideration 
the needs and concerns of Zytronic’s key stakeholders as part of its 
decision-making process. The following table demonstrates how the 
Group engages with its stakeholders and the target outcomes:

CUSTOMERS

How we engage
 X The Board receives feedback from its customer-
facing personnel. The key account managers 
each have territorial responsibility to engage with 
current and potential customers and there are 
quarterly team meetings to discuss opportunities 
across the Group. 

 X Customer feedback is regularly sought and 

collected by the business through a wide range 
of channels. This information is processed and 
analysed and often utilised in future product 
development to the benefit of all parties. The 
Sales and Marketing Director and R&D Director 
both play crucial roles in the development of 
new business relationships and project success.

Key outcomes
 X Increased level of engagement with customers 

at a strategic level. 

 X A greater understanding of both customer 

and market trend requirements better informs 
the development and refinement of our 
own strategy.

 X Board-level engagement with our customers will 
help us convey our commitment to understanding 
and meeting their business needs.

 X Listening to “the voice of the customer” enables 
us to be more effective in pre-empting and 
meeting their evolving needs and wants.

Why they are important
 X As a bespoke and specialist manufacturer, 

understanding our customer requirements 
ensures repeat business in future years and 
is a strength of the Group. 

 X Customers are the lifeblood of the business, 

their suggestions often drive our development 
activities.

What matters to them
 X Receiving exceptional quality product, 
made exactly to their specification and 
delivered on time.

 X The Group listens to its customers and 
understands exactly what they require, 
enabling them to bring innovative and 
unique products to market.

14

ZYTRONIC PLC

EMPLOYEES

How we engage
 X The Executive Directors 

communicate with employees 
following the trading Board 
meetings and also via internal 
communication memos and 
notices. Directors consult and 
seek opinion from managers 
and employees on a variety of 
different matters.

 X The Group relies upon highly 

specialised skill sets in some areas 
of its business. The Group is willing 
to invest in its employees through 
training to ensure that those skills 
are maintained in the business. 

Key outcomes
 X Wider and deeper communication 

leads to greater transparency 
throughout the business and 
facilitates a more engaged, 
motivated and effective team. 

 X The Group aims to provide a 

rewarding long term personal 
development opportunity 
environment for its employees.

 X A better informed and consulted 
workforce is more likely to have 
increased motivation and be 
more effective. 

Why they are important
 X The long serving and highly skilled 
production employees ensure that 
exceptional product quality can be 
delivered to the customers.

 X The Group’s strength is in delivering 

the best touch solution to its 
customers requirements. This is 
provided through its people, from 
the initial engagement through to 
delivery of the product. Zytronic 
aims to be best in class.

What matters to them
 X Good working conditions, 

fair pay and flexibility (where 
possible) ensures an engaged 
and happy workforce.

 X Career development and 
progression, with training 
opportunities enables employees 
to remain engaged and loyal.

INVESTORS

SUPPLIERS

How we engage
 X Meetings are sometimes held with 
key suppliers at both their facilities 
and ours. This ensures a more 
intimate knowledge of each other’s 
capabilities and objectives and leads 
to a closer working relationship.

 X Our Group policies are flowed 

down to our supply chain to ensure 
compliance with social responsibility 
and good governance policies.

 X The R&D Director has a keen 

interest in the supply chain and 
the introduction of new materials to 
ensure they meet the requirements 
of our end product.

Key outcomes
 X The Group’s supplier base is a key 
part of the Group’s ecosystem 
and effective relationships with 
our suppliers are essential to the 
delivery of Group performance. 

 X We minimise our exposure to 

supplier related risks by requiring 
them to adhere to our Group 
policies and for them to confirm 
they are not in conflict with these 
policies before or during engagement. 

Why they are important
 X The Group’s external supply chains 
are an integral part of the business 
and effective engagement with the 
suppliers is an essential element 
of its ability to provide world 
class products.

What matters to them
 X Some of the raw materials that 
are sourced have particularly 
long lead times and it is essential 
that the Group communicates its 
requirements in sufficient time for 
the suppliers to meet delivery dates. 

 X Paying suppliers on time is the key 
to a good working relationship.

How we engage
 X The Chief Executive Officer and 

Group Finance Director hold analyst 
and investor meetings throughout 
the year both on request and 
specifically following the release 
of the annual and half year results. 
Feedback from these meetings is 
shared with the Board. 

 X The Annual General Meeting and 
our webcast on Investor Meet 
Company are the primary methods 
of engagement with private 
investors along with the annual 
report. We encourage investors to 
attend and ask questions they may 
have. At the end of the meetings, 
the Board engages in an open and 
informal forum with attendees. 
The Group also offers investors the 
chance to visit its facilities outside 
of these formal engagement 
methods. This is something that 
is welcomed by those that have 
attended. 

Key outcomes
 X A wide range of communication 
channels are used to engage 
with investors during the year. 
Feedback from investors has 
informed the Board’s discussions 
and can influence decisions on 
the Group’s strategy. All material 
information that is worthy of investor 
announcement is made available 
simultaneously to both shareholders 
and potential shareholders. 

 X We value the opportunity to meet 
with our shareholders and engage 
in an exchange of views and ideas 
and, post Annual General Meeting, we 
review the feedback we have received. 

Why they are important
 X Investor support is vital to the 
long-term performance and 
success of the Group.

 X To enable future growth it 
is important to have a loyal 
shareholder base.

What matters to them
 X As an AIM listed company, the 
shareholders expect reliable, 
timely and transparent information 
to enable them to assess their 
investment portfolio and their 
exposure in Zytronic stock.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

15

STRATEGIC REPORTOUR STRATEGY

TARGETING GROWTH APPLICATION 
AREAS TO CREATE VALUE

The Group’s strategy is to progress shareholder value through the further 
development of its touch technology and ElectroglazTM product offerings, 
targeting growth application areas and expanding its global sales 
channel footprint.

Strategy

What we did in 2021/2022

Our priorities for 2022/2023

KPIs and risks

 Innovate

We identify development projects that will 
enhance our technology and increase its 
ease of use and functionality for customers 
and end-users, and we listen to existing 
and potential customers and our markets for 
future requirements.

 X Feedback was received on our sampled ZyBrid®edge video wall 

development and testing confirmed it worked with the Microsoft 
Windows 11 operating system. This product was showcased at the 
delayed ISE expo during the year.

 X We continued to develop the ElectroglaZ™ product offering 

to highlight it can be used in a variety of applications, ready to 
be shown at the Light + Building expo, that was postponed to 
October 2022.

 X We applied for another patent in the year and had a further three 

patents granted.

 X We will continue to test the new fiber laser machine to ensure 

Link to KPIs

when operational there are no hiccups. 

 X We will respond to feedback and enquiries on the 

ElectroglaZ™ offerings as shown at the Light + Building 

expo to further enhance this product. 

over the year.

Link to risks

 Group revenue, gross profit margin, administration expenses, 

cash generated from operating activities and order intake 

 X We will continue to work on new product developments in 

Advances in competing technologies, cyber security risk 

tandem with our customers to bring new and innovative 

and COVID-19.

products to market.

 X We increased our channel partner representation over the year by 
an additional one partner. This will help us to engage with more 
customers on future projects.

 X As the global travel restrictions eventually relaxed, we were able 
to re-engage our important prospecting activities and grew our 
opportunities over the year to close at 484 compared to 391 in the 
previous year.

 X We will appoint a new business development manager into 

Link to KPIs

the Americas region to continue to grow our presence there 

Group revenue, gross profit margin, administration expenses, 

and support our current customer base.

cash generated from operating activities and order intake 

 X We will continue to grow our opportunities through product 

development and face to face prospecting, with a number 

of sales trips and expos booked for attendance in the 

over the year.

Link to risks

coming year.

 X We trained all of our employees in Equality and Diversity over the 
course of the year. We also trained an employee in mental health 
first aid.

 X We approved the purchase of a new replacement ERP system in 
the year and commenced the implementation of it. Once fully 
operating, this will give us better management information.

 X We will ensure our new ERP system is delivered over the year 

Link to KPIs

and will monitor the additional benefits it will bring.

Group revenue, gross profit margin, administration expenses, 

 X We will continue to invest in our people. We have already 

identified further training courses which will bring benefits to 

the business.

Downward price pressures from competing technologies, 

reliance on key customers, increasing costs of raw material 

supplies, cyber security risk, managing increases in the 

overhead base, risks associated with currency movements, 

risks associated with timing of customer projects and price 

reductions and COVID-19.

cash generated from operating activities, order intake over 

the year and recorded accidents.

Link to risks

  Reliance on key customers, cyber security risk, risks 

associated with timing of customer projects and price 

reductions and COVID-19.

 Grow

We continue to seek opportunities to expand 
our sales channels and direct presence across 
the world and aim to establish representation 
in additional countries, for example the 
Philippines and in the Middle East.

 Invest

We review our manufacturing methods regularly 
to bring through efficiencies in production. 
We add new plant and equipment each year, 
as necessary, to add capacity and replace old 
equipment. We invest in our marketing activities 
to promote our business on a global level. We 
invest in our employees to ensure we have the 
necessary calibre of people.

16

ZYTRONIC PLC

All text to be supplied

CASE STUDY

Double-sided LCD display

Zytronic’s Japanese partner and touch 
display integration specialist, DISIGN, recently 
developed its infoverre™ super-thin, double-
sided LCD display unit into an interactive 
touchscreen module purpose designed for 
a well-known chain of Japanese drive-thru 
quick-service restaurants (“QSRs”). Single-
sided versions for indoor self-service ordering 
have also been deployed. The rugged yet 
sleek units feature Zytronic’s all-weather 
ZyBrid® 15.6” multi-touch sensors mounted 
directly in contact with the display’s surface 
in conjunction with its proprietary ZXY500™ 
projected capacitive controllers.

DISIGN acquired the infoverre™ glass 
signage business from AGC Inc. in 2021 with 
an agreement to develop the technology 
further. This display solution successfully 
mitigates light reflection, which typically 
occurs at the interface of layered substrates 
because of their different refractive indices. 

Location:
Japan

Sector:
Vending

Customer:
DISIGN 

Read more at 
zytronic.co.uk/case-studies/

Strategy

What we did in 2021/2022

Our priorities for 2022/2023

KPIs and risks

 Innovate

We identify development projects that will 

enhance our technology and increase its 

ease of use and functionality for customers 

and end-users, and we listen to existing 

and potential customers and our markets for 

future requirements.

 X Feedback was received on our sampled ZyBrid®edge video wall 

development and testing confirmed it worked with the Microsoft 

Windows 11 operating system. This product was showcased at the 

delayed ISE expo during the year.

 X We continued to develop the ElectroglaZ™ product offering 

to highlight it can be used in a variety of applications, ready to 

be shown at the Light + Building expo, that was postponed to 

October 2022.

patents granted.

 X We applied for another patent in the year and had a further three 

 X We will continue to test the new fiber laser machine to ensure 

when operational there are no hiccups. 

 X We will respond to feedback and enquiries on the 

ElectroglaZ™ offerings as shown at the Light + Building 
expo to further enhance this product. 

 X We will continue to work on new product developments in 
tandem with our customers to bring new and innovative 
products to market.

Link to KPIs
 Group revenue, gross profit margin, administration expenses, 
cash generated from operating activities and order intake 
over the year.

Link to risks
Advances in competing technologies, cyber security risk 
and COVID-19.

 Grow

We continue to seek opportunities to expand 

our sales channels and direct presence across 

the world and aim to establish representation 

in additional countries, for example the 

Philippines and in the Middle East.

 X We increased our channel partner representation over the year by 

an additional one partner. This will help us to engage with more 

customers on future projects.

 X As the global travel restrictions eventually relaxed, we were able 

to re-engage our important prospecting activities and grew our 

opportunities over the year to close at 484 compared to 391 in the 

previous year.

 X We will appoint a new business development manager into 
the Americas region to continue to grow our presence there 
and support our current customer base.

 X We will continue to grow our opportunities through product 
development and face to face prospecting, with a number 
of sales trips and expos booked for attendance in the 
coming year.

 Invest

first aid.

 X We trained all of our employees in Equality and Diversity over the 

course of the year. We also trained an employee in mental health 

 X We approved the purchase of a new replacement ERP system in 

the year and commenced the implementation of it. Once fully 

operating, this will give us better management information.

 X We will ensure our new ERP system is delivered over the year 

and will monitor the additional benefits it will bring.

 X We will continue to invest in our people. We have already 

identified further training courses which will bring benefits to 
the business.

We review our manufacturing methods regularly 

to bring through efficiencies in production. 

We add new plant and equipment each year, 

as necessary, to add capacity and replace old 

equipment. We invest in our marketing activities 

to promote our business on a global level. We 

invest in our employees to ensure we have the 

necessary calibre of people.

Link to KPIs
Group revenue, gross profit margin, administration expenses, 
cash generated from operating activities and order intake 
over the year.

Link to risks
Downward price pressures from competing technologies, 
reliance on key customers, increasing costs of raw material 
supplies, cyber security risk, managing increases in the 
overhead base, risks associated with currency movements, 
risks associated with timing of customer projects and price 
reductions and COVID-19.

Link to KPIs
Group revenue, gross profit margin, administration expenses, 
cash generated from operating activities, order intake over 
the year and recorded accidents.

Link to risks
  Reliance on key customers, cyber security risk, risks 
associated with timing of customer projects and price 
reductions and COVID-19.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

17

STRATEGIC REPORTOUR STRATEGY CONTINUED

CASE STUDY

Zytronic gives Taiwanese integrated 
display manufacturer the magic touch

Location:
Taiwan

Sector:
Industrial

Customer:
Innolux 

Advanced display manufacturer Innolux had 
been searching for different haptic solutions for its 
touch displays to enrich the user experience. Until 
the company engaged with Zytronic’s Taiwanese 
representative, Chris Su, the Innolux engineering 
team had yet to achieve a suitable tactile solution 
for its rugged touch displays designed for self-service 
kiosks and other public displays. Following the 
engagement, Innolux created an innovative multi-
haptic control panel, and Zytronic provided the 
missing tactile dimension to the touchscreen.

The Innolux concept incorporates a 13” customised 
ZyBrid® multi-touch sensor with precision-engineered 
3D surface features machined in the 4mm thick 
toughened glass to guide the user’s fingertips to 
the appropriate position on the screen. Zytronic’s 
proprietary ZXY500™ controller delivers the multi-
touch functionality and supports complex gestures, 
including contactless “hover” touch plus palm 
rejection, high noise immunity and millisecond 
fast speed of operation.

On the surface of the touchscreen, using its latest 
5-axis computer numeric controlled (“CNC”) glass 
machining equipment, Zytronic machined precise, 
polished “dimples”, grooves and a dial into the glass. 
Precision machining the tactile finger guides into 
the glass surface, rather than drilling through and 
mounting physical dials, buttons and sliders, means 
that it is far easier to create a waterproof, hygienic 
user interface with fewer exposed moving parts, 
enhancing reliability.

These machined features 
can be located around the 
periphery of the display or 
over the LCD itself.

Read more at 
zytronic.co.uk/case-studies/

18

ZYTRONIC PLC

KEY PERFORMANCE INDICATORS

MEASURING OUR 
PERFORMANCE

Commentary on the actual performance 
of the Group against these KPIs is set out 
in the Chairman’s statement and the 
Operational and Financial reviews.

Key

Innovate

Grow

Invest

Group revenue (£m)

Gross profit margin (%)

Administration expenses (£m)

6%

18

19

20

21

22

22.3

20.1

12.7

11.7

12.3

1%

18

19

20

21

22

37.0

33.7

20.1

30.3

30.5

-3%

18

19

20

21

22

3.6

3.5

3.3

2.9

2.8

Link to strategy

Link to strategy

Link to strategy

Definition
The total amount the Group earns 
from the sale of its products.

Definition
The gross amount of margin earned 
from the sale of the Group’s products.

Definition
The indirect costs incurred 
in running the Group.

Our performance
The Group has seen recovery in 
revenue over the period, as Gaming 
and Vending sales have dominated.

Our performance
Sales mix has helped to increase 
gross profit margins over the period.

Our performance
Savings in administration costs 
arose as a result of lower professional 
costs over the year.

Cash generated (£m)

Order intake (£m)

Recorded accidents

-104%

18

19

20

21

22

2.1

(0.1)

4.8

2.8

3.2

2%

18

19

20

21

22

21.6

18.7

12.9

12.1

12.3

85%

18

19

20

21

22

11

12

13

13

7

Link to strategy

Link to strategy

Link to strategy

Definition
Cashflow from operating activities 
adjusted for non-cash items.

Definition
Orders received during the 
financial year.

Our performance
Working capital has been stretched 
over the year with increases to both 
stocks and debtors.

Our performance
The Group saw a small increase to its 
order intake over the financial year.

Definition
Total number of accidents recorded 
in the business over the year.

Our performance
Two accidents in the year were 
reportable to RIDDOR. No follow-up 
on these accidents was required.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

19

STRATEGIC REPORTSUSTAINABILITY

PEOPLE ARE AT THE HEART 
OF OUR BUSINESS

We have three core values which serve as the 
guidelines for our conduct as an organisation 
and for the behaviour of our employees.

1. INTEGRITY

2. QUALITY

3. PERFORMANCE

Building relationships of mutual 
respect with colleagues, customers, 
suppliers, advisers and investors, 
ensuring that we conduct ourselves 
at all times in an open, honest and 
ethical manner.

Providing customer satisfaction 
through the continual improvement 
of our products and processes and 
the capabilities of our employees, 
through innovation, development 
and training.

Driving towards profitable growth 
and increasing shareholder 
value through the balance of 
short term demands and long 
term strategies.

Diversity 
We pride ourselves on our diversity. Varying characteristics 
of our employees include, but are not limited to: religious and 
political beliefs, gender, ethnicity, education, socio-economic 
background, sexual orientation and geographic location. 

Apprenticeships 
We are committed to training and have embarked on  
an apprenticeship scheme to train our engineers of  
the future. We believe this will continue to help to mitigate 
against a possible longer term skills gap and encourage 
more apprentices to join the Group.

Zytronic is engaged with a local apprenticeship training 
scheme, TDR Training, an approved training provider based 
in North East England which provides apprenticeships in 
engineering and manufacturing at level three, amongst 
other apprenticeships. 

Zytronic currently employs two apprentices to serve as a 
multi-skilled Maintenance Technician and a Production 
Technician, both of whom are in their final year of training 
and should qualify in the year ahead. 

The Group has identified the benefits of recruiting through 
an apprenticeship scheme and will be looking to maintain 
this where necessary in the future.

Environmental 
At Zytronic we are committed to working towards a cleaner 
and greener future for all.

We endeavour to comply with all relevant environmental 
legislation and regulation. It is our goal to attain higher standards 
of environmental performance where practical and appropriate.

We are fully compliant with BSI Environmental Management 
System ISO 14001:2015 and have regular external audits to 
support this.

Training 
Employee training and development is one of the key factors to 
our success. Comprehensive training programmes allow us to 
advance workplace safety, productivity and satisfaction, as well 
as creating an informed and inspired workforce which can 
contribute to the advancement of our touch technology. We 
regularly review this across all departments to ensure that we 
continue to meet the needs of the Group and also to assist in 
succession planning. Over the course of the year, all members of 
staff were trained in equality and diversity. We also trained our 
HR Adviser as a Mental Health First Aider to ensure that anyone 
with any issues of that nature had someone to discuss their 
concerns with. Our Management Accountant also obtained 
her CIMA accreditation over the year.

Recycling
We promote environmental awareness throughout the Group 
and have introduced a number of activities which include the 
recycling of paper, cardboard, plastics, cans, bottles and metals, 
etc. Since introducing these recycling activities, Zytronic has 
reduced pollution into the environment by diverting 97% of its 
waste away from landfill, with the remaining 3% being used 
as RDF fuel. Over the year we have engaged with a local wood 
recycling company to re-purpose our pallets and crates. See 
overleaf for more information.

20

ZYTRONIC PLC

Zytronic has reduced pollution into 
the environment by diverting 97% of 
its waste away from landfill, with the 
remaining 3% being used as RDF fuel.

Employee engagement 
We strive to create the right conditions for all members of our 
organisation to give their best, be committed to our goals and 
values, and be motivated to contribute to the organisational 
success, with an enhanced sense of wellbeing. We ensure 
we communicate with our employees on a regular basis 
and we consider their feedback and knowledge when making 
changes to our processes. We have an employee assistance 
service through one of our insurers that we encourage staff to 
utilise if they wish to talk over any matters of personal concern 
at any time. We have a good mix of long-serving employees and 
newer recruits which brings a good perspective when it comes 
to business development. When recruiting new or replacement 
personnel we ensure we enhance the skills and expertise 
already in place. Over the year we have introduced more 
employee focused polices into the business, such as flexible 
working, stress and mental wellbeing at work and a menopause 
policy, to name but a few. This is to ensure we are continuing to 
assess and meet the needs of our workforce.

Customer engagement 
Our workstreams are project orientated and we therefore 
rely heavily on customer engagement and feedback on 
delivering exceptional products tailored exactly to our 
customers’ requirements. We do not sell one standard product 
and therefore our relationships with our customers pre and 
post sale are essential to the future business development. 
We continue to advise and support our customers following 
a sale in order to assist with the integration of our sensors into 
their final products. We often provide troubleshooting advice 
on areas that are not related to our core business to assist the 
customer and maintain our reputation of providing excellent 
customer service. Other than delivering exceptional quality, 
it is because of this engagement and level of support that our 
customers come back to us for new and innovative future projects.

Supplier engagement 
We have very good relationships with our suppliers and we 
work in conjunction with them to ensure our raw materials are 
delivered to our exact specification in the quantities in which 
we require at the times we require them. As a Group whose USP 
is the quality and durability of its products, we must ensure the 
components of our product meet the requirements of ourselves 
and our customers. We also liaise with our suppliers on the 
development of new materials to ensure the relationships 
continue to strengthen. We do not engage with suppliers that 
do not abide with the Modern Slavery Act guidance and we do 
not buy conflict materials. We also prohibit the use of child 
labour in our supply chain.

CASE STUDY

Zytronic supports local 
charitable recycling 
centre 

Zytronic is proud to collaborate with Newcastle Wood 
Recycling CIC, a not-for-profit organisation which 
recycles wood from our Blaydon manufacturing facilities 
– mainly pallets and crates used to transport incoming 
raw materials used in our touchscreen production.

The wood is collected and graded for reuse as hand-
crafted furniture, decorative products for homes, gardens 
and businesses or sold on for DIY material or firewood. 
Zytronic works with the Newcastle Wood Recycling 
CIC because its ethos aligns with our own social and 
environmental values and helps to create local jobs by 
supporting the training and employment of people 
facing barriers to work. 

Newcastle Wood Recycling CIC was founded in 
September 2014 by Beth McDonagh. Beth has a 
background in youth and community work and also 
qualifications in carpentry. Whilst searching online for 
reclaimed wood, she discovered the Community Wood 
Recycling initiative, which inspired her to establish her 
own social enterprise in Newcastle. 

Newcastle Wood Recycling CIC’s main objective is to 
divert wood from the local waste stream through the wood 
recycling service, whilst creating employment, training 
and volunteering opportunities to people in the community. 

Chris Thompson, Quality and Environmental Manager at 
Zytronic, said: “As an ISO 14001 accredited manufacturer 
we make it a priority to manage waste effectively and 
sustainably, by using the services offered by Newcastle 
Wood Recycling CIC. This has allowed us to help reduce 
waste whilst also supporting those in our local community 
to gain new skills and training. The service we receive 
from Newcastle Wood Recycling CIC is second to none, 
and Zytronic would not hesitate to recommend its 
services to other businesses operating in the North East.” 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

21

STRATEGIC REPORTRISK MANAGEMENT

CONTINUALLY  
ASSESSING RISKS

The Board regularly carries out a robust assessment of 
the principal risks facing the Group, including those that 
threaten the business model, strategy, future performance, 
solvency and liquidity. Principal risks have been identified 
based on the likelihood of occurrence and the severity of the 
impact on the Group, and have been identified through the 
application of policies and processes outlined below.

Managing our risks
The Board is ultimately responsible for the overall risk 
management system and internal controls applied throughout 
the Group. The nature of any risks are reviewed including the 
possible triggering events and the aggregated impacts before 
setting appropriate mitigation strategies directed at the causes 
and consequences of each risk.

The risks are assessed in relation to the likelihood of occurrence 
and the potential impact of the risks upon the business 
and against a matrix scoring system which is then used to 
escalate risks within the Group.

Risks at a glance

RISKS

A

 Downward price pressures from competing technologies

B

Increasing costs of raw material supplies

C

Reliance on key customers

D

 Risks associated with timing of customer projects and price reductions

E

F

COVID-19

Advances in competing technologies

G

 Managing increases in the overhead base

H

Risks associated with currency movements

I

Cyber security risk

Key:

Unchanged

Adverse

Improved

22

ZYTRONIC PLC

Risk management structure
The responsibility for risk identification, analysis, evaluation 
and mitigation rests with the operational management team 
of the businesses and is regularly communicated to and 
reviewed by the Board. The operational management team 
is also responsible for reporting and monitoring key risks 
in accordance with established processes under the Group 
operational policies. Reporting within the Group is structured 
so that key issues can be escalated rapidly through the 
management team to the Board where appropriate.

Board of Directors

Non-executive Directors

Audit  
committee

Remuneration 
committee

IMPACT AND CHANGE IN 2022

 
 
 
 
 
 
 
 
 
RISK DESCRIPTION

MITIGATING ACTIONS

Downward price pressures from competing technologies

POTENTIAL 
FINANCIAL 
IMPACT

RISK 
APPETITE 
LEVEL

CHANGE

This is most prevalent in the 
lower valued touch sensor 
sector dominated by resistive, 
capacitive and surface 
acoustic wave touchscreens. 
However, price pressures 
in those markets do have a 
knock-on effect on prices 
throughout the industry.

Management has successfully met these challenges 
to date by re-designing and re-engineering the 
ZYTOUCH® touch sensor and developing the ZYPOS® 
touch sensor. This has enabled the Group to reduce 
the cost of manufacture and therefore the sales price 
for subsequent touch sensor designs and has allowed 
the Group to enter markets that were previously closed 
to it on price grounds. 

The Group also introduced the MPCT™ ASIC and 
family of controllers under the ZXY500™ series and, 
in conjunction, new FPC tail designs and sensor 
configurations. These provided industry-leading 
narrow border considerations, which had been 
configured based on years of customer feedback and 
market desire. These are currently the most popular 
controller of choice for the Group’s customers.

The Group has concluded the development of its 
own mixed metal oxide coating as a conductive 
medium solution to enable it to offer an alternative 
to its micro-fine filament sensing system.

Increasing costs of raw material supplies

There are continual upward 
pressures on the cost 
of raw material supplies, 
many arising from increases 
in oil prices and energy 
costs. Raw materials are also 
purchased in US Dollars and 
Euros and movements in 
exchange rates can affect 
the pricing.

Management continually reviews the sources 
and costs of raw material supplies, the design 
of the Group’s products and the operational 
processes that are used in their manufacture. Where 
possible, it uses increases in volume purchases to 
obtain price reductions, discounts and improved 
specifications. The Group has had to continue to 
work closely with its suppliers over the year to ensure 
continuity of supply of its electronic components. 
This global shortage continues to impact and 
is expected to continue to impact over the next 
twelve months.

Reliance on key customers

At present the Group gets 
33% of its revenue from two 
key customers. The risk to the 
Group is the loss of one or 
the other of these customers 
with revenues not being 
replaced by others.

The nature of the business often means that when 
a customer is brought into the Group it stays loyal 
for a long period due to the lengthy engagement 
process from initial discussion to the raising of the 
purchase order. It is also difficult for a customer to 
design out the product once it has been chosen to 
be incorporated into its product offering. Zytronic’s 
record of excellent customer service pre and post-
product sale is a big factor in maintaining the strong 
relationship that occurs with most of its customers. 
These factors help mitigate the risk of losing key 
customers. The Group constantly seeks new and 
increasing opportunities to replace and add to 
revenue when existing projects naturally come to their 
conclusion. The Group constantly strives to have a 
diversified customer base with multiple projects over 
different time periods occurring at any one time.

1

2

2

This remains a high profile 
area which is why the Group 
continues to advance and 
develop its product offering 
to enable it to continue to be 
a market leader.

Remains a high risk due 
to the ongoing shortage 
of electronic components. 
Cost increases have also 
been observed over other 
raw materials in the year.

This risk has been moved 
to high at present whilst 
the Group continues its 
recovery from the COVID-19 
pandemic. The Group is 
constantly monitoring its 
customer base and where 
the new opportunities are 
arising from.

Impact and change:

Links to strategy:

Appetite:

Unchanged

Major

Innovate

Adverse

Moderate

Improved

Minor

Grow

Invest

1

2

3

Acceptable

Review

Unacceptable

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

23

STRATEGIC REPORTRISK MANAGEMENT CONTINUED

RISK DESCRIPTION

MITIGATING ACTIONS

POTENTIAL 
FINANCIAL 
IMPACT

RISK 
APPETITE 
LEVEL

CHANGE

Risks associated with timing of customer projects and price reductions

One of the main risks to the 
business is that of the timing 
of customer projects, where, 
as a component supplier, the 
Group is wholly reactive to its 
customer demands. The 
Group has to also consider 
the impact of customer price 
reduction requests.

COVID-19

The COVID-19 pandemic 
has continued to impact 
the Group over the course 
of the year and has 
delayed a return to normal 
trading levels. 

The demands of the Group’s customers are not 
something that can be controlled, so in order to 
mitigate this risk the Group constantly strives to have 
a diversified customer base with multiple projects 
over different time periods occurring at any one time. 
A project log, via the CRM system, is regularly reviewed 
to ensure that up-to-date information regarding 
pipeline projects is captured. The Group considers 
any price reduction requests from its customers 
and tries to offset this with product re-designs.

As the global economy returned to more normal levels 
the Group saw an increase in orders from its current 
customer base. However, the Group is conscious 
that recovery for all companies may be slower than 
expected and continues to be cautious in its view 
on when normality will resume.

Global economic disruption did continue to be a 
problem for the Group over the year, in particular in 
the first half. Travel restrictions and expo postponements 
meant that the Group’s prospecting activities have 
taken longer to return to normal levels. The Group also 
experienced more caution from its customers in the 
commencement date of new capital projects.

The health and safety of our employees continues 
to be of paramount importance. As the government 
relaxed social distancing restrictions the Company 
did the same, but not without feedback from its 
employees as to their views on the changes.

Advances in competing technologies

A risk to the Group’s 
business is that of advances 
in competing technology, 
whereby a new, better touch 
sensor technology is created.

 Management is very conscious of this and monitors 
competitors’ developments and changes within the 
whole industry. By continually developing and evolving 
its own technologies, the Group expects to build upon its 
competitive strengths and thereby keep its technology 
ahead of its competitors. In order to protect itself the 
Group has applied for and had patents successfully 
granted. A further patent application has been initiated 
during the year and the Group has twelve patents 
granted in total.

2

1

3

This continues to be a 
high risk at present as our 
customers’ recovery post 
COVID-19 continues.

This is becoming less of a risk 
now for the Group as the 
world appears to have the 
virus under control.

The Group is always looking 
to develop its product 
offerings and to protect itself 
from its competition through 
its internally generated 
intellectual property.

Impact and change:

Links to strategy:

Appetite:

Unchanged

Major

Innovate

Adverse

Moderate

Improved

Minor

Grow

Invest

1

2

3

Acceptable

Review

Unacceptable

24

ZYTRONIC PLC

RISK DESCRIPTION

MITIGATING ACTIONS

Managing increases in the overhead base

POTENTIAL 
FINANCIAL 
IMPACT

RISK 
APPETITE 
LEVEL

CHANGE

The Group can control some of these factors; for example, 
it has ensured it has mitigated against the increased utility 
costs due the “purchase ahead” strategy it has in place. 
However, there are costs, such as increases in travel costs 
and wage inflation, that it will have to bear. The Group 
constantly monitors all of these costs against its sales 
pricing models to try to mitigate margin erosion.

Inflation in the UK, as measured 
by the Consumer Price Index 
(“CPI”) is currently increasing 
and is driven by broad-based 
cost increases. This could create 
a problem for the Group where 
suppliers pass on these costs to 
their customers. Wage inflation, 
increased energy costs and 
the provision of services could 
have a direct impact on the 
Group’s underlying cost base 
and profitability. 

Risks associated with currency movements

A large proportion of the Group’s 
sales are denominated in 
US Dollars and Euros, so the Group 
is subject to risks associated with 
currency movements. It is the 
Group’s policy to manage these 
risks and provide a degree of 
certainty for cashflows into the 
UK without taking the risks 
of speculative positions.

Cyber security risk

The risk to the Group is that 
of unauthorised access to or 
external disclosure of Group 
information, including those 
caused by “cyber attacks”.

Natural hedging is adopted to manage currency risk, 
whereby goods and services are sometimes sourced in 
Euros and US Dollars. Surplus currency is then protected 
through the use of forward foreign exchange contracts 
for a period of up to four months ahead in line with the 
working capital cycle.

Management has implemented technical and procedural 
controls to minimise the occurrence of information and 
financial security and data protection breaches. Access 
to information is only provided on a “need-to-know” 
and “least privilege” basis consistent with the user’s role 
and also requires the appropriate authorisation. Where 
sensitive data is made available to third parties it is 
done under confidentiality agreements. Controls in this 
area have been tightened over the year and the Group 
continues to monitor advancements in this area.

1

1

2

This risk is unchanged 
from the previous year.

The Group sees this 
as a moderate risk 
due to the protection 
mechanisms in place, 
but will be impacted 
by any movements 
in currency. 

No change to the risk 
but management 
continues to take 
appropriate action 
to minimise any 
potential threat.

Impact and change:

Links to strategy:

Appetite:

Unchanged

Major

Innovate

Adverse

Moderate

Improved

Minor

Grow

Invest

1

2

3

Acceptable

Review

Unacceptable

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

25

STRATEGIC REPORTFINANCIAL REVIEW

DIVIDEND 
INCREASE OF 47%

Group revenue
It is pleasing to report that Group revenue has increased by 
5.6% over the year to £12.3m (2021: £11.7m), with recovery being 
observed in the Gaming and Vending markets in particular, 
offsetting the expected and well-documented decline in the 
Financial market. The Gaming market, with revenues of £4.7m, 
accounted for 38% of overall Group revenue whilst Vending 
revenues of £3.6m accounted for 29%. The Financial market, 
which was for a number of years the Group’s biggest revenue 
generator, displayed revenues of £1.2m, accounting for only 10% 
of overall sales. The Group continues to work closely with its 
key customers and potential customers on new opportunities 
for future revenue growth. 

Gross margin
Reported gross margin for the year improved marginally to 
30.5% (2021: 30.3%) with a number of factors influencing this 
closing position:

 X increased sales of the larger format, bespoke sensors over 
the year, in particular into the Gaming market, brought 
margin benefits;

 X the Group was not exposed to the significant price rises in 
utility costs over the year as its strategy of purchasing the 
commodities ahead mitigated against this; 

 X the well-highlighted semiconductor shortages had a 

negative impact on the cost of materials to the Group, as 
the sourcing of those came at a higher cost than in previous 
times. There were also a number of other raw material price 
rises over the period as suppliers were impacted by their own 
procurement issues and rising utility costs, subsequently 
negatively impacting gross margin;

 X in October 2018, the Group negotiated an 18-month pay 
award with its employees taking it through to April 2020. 
However, as the pandemic started to impact, the decision 
was made not to enter into pay negotiations over this period. 
Subsequently, in April 2022, the Group was conscious of 
this prolonged situation and negotiated an agreeable and 
deserved pay award to all its employees for the benefit of 
maintaining retention, but at the same time increasing the 
costs of production; 

 X the recruitment of additive production personnel was 

a challenge over the year and the ability to source willing 
labour was problematic and ultimately impacted on costs. 
Feedback received on this matter from our manufacturing 
peer group was consistent with the Group’s situation; and

 X commissions payable over the year was higher as revenues 
generated through channel partners increased, particularly 
in Gaming. 

The 2022 financial year has been 
another year of continued progression, 
despite the continuing impacts of 
the COVID-19 pandemic and the 
associated global lockdowns 
continuing to affect the operations 
of the Group, as well as strong 
macro-economic headwinds 
and industry-wide electronic 
component shortages. 

Financial review
Zytronic achieved another year of EBITDA growth, albeit a 
modest increase to £1.5m compared to that of the prior year 
of £1.4m, and an increase in profit before tax of £0.2m to 
£0.7m (2021: £0.5m). The continued strong cash position will 
allow the Group to further invest in opportunities to deliver 
future growth.

26

ZYTRONIC PLC

Profit before tax 
Profit before tax over FY22 increased to £0.7m (2021: £0.5m) 
due to the improvements in gross profit and savings achieved 
in administration costs. Administration costs were reduced 
by £0.1m over the year, but are expected to increase over the 
coming year as the business continues with its essential face-
to-face prospecting activities. The FY22 figure also benefited 
from a reduction in professional fees compared to the prior 
year, as the costs of the successful capital reduction exercise 
and return of surplus cash to shareholders were higher 
previously. As with the direct workforce, administration staff 
were also remunerated for their continued efforts in the year. 
The Group continues to be mindful of the current political 
situation and the rising costs of living for all employees and 
would expect that these considerations will have an impact 
going forward.

Tax
The Group continues to utilise all available reliefs, which have 
a positive impact on the rate of tax it pays. The effective tax 
rate for the year is 13% and £0.1m (2021: 10%, < £0.1m). The UK 
government has increased the rate of corporation tax from 
1 April 2023 to 25% from 19% and the Group expects its effective 
tax rate to therefore increase over the medium term.

Earnings per share
The ordinary shares in issue at the start of the year of 11,419,152 
were further reduced over the period as the Group undertook 
a share buyback programme under the authorities obtained 
at the two prior Annual General Meetings in order to return 
the surplus cash. This programme proved to be successful 
with the Group purchasing 1,257,415 shares in the period at a 
weighted average price of 161p and returning £2.0m of cash to 
shareholders. The resultant number of shares in issue at the 
year-end are 10,161,737. 

With profits after tax of £0.6m arising, this has generated an 
EPS of 5.6p (2021: 3.0p).

Dividend
Following a return to profitability in FY21 the Group declared a 
final dividend of 1.5p (2020: £Nil) costing £0.2m. With another 
year of increased profitability, the Group has again proposed 
to continue to pay a final dividend, this year of 2.2p, costing 
£0.2m and an increase of 47% over the prior year. Subject to 
shareholder approval, this will be paid on Friday 24 February 
2023 to those on the Register as at close of business on Friday 
10 February 2023.

Capital expenditure
Investment in capital expenditure, particularly in R&D 
development, is a key enabler in the future success of the 
Group. This was improved upon in FY22 with £0.5m being 
incurred in combined costs of tangible and intangible assets 
(2021: £0.3m). The R&D department continued its work in 
investments in patents, with another new patent being applied 
for, and it was also active in a number of other key development 
areas as described in the Operational review. During the 
second half of the year the Group commenced investment in a 
new ERP system implementation, which will enable it to have 
access to more production data. This will continue into the 
year ahead. There was also spend on other replacement and 
additive assets over the year. Depreciation and amortisation 
reduced slightly over FY22 to £0.8m (2021: £1.0m), which has 
been impacted by the lower investment over the previous two 
reporting periods, due to uncertainty arising around COVID-19.

Cash position
Cash at the beginning of the year was £9.2m and closed 
at £6.4m, with the biggest cash expense being the share 
buyback exercise as described earlier, which reduced the 
cash position by £2.0m. Working capital, as the Group 
had expected, increased over the period due to both the 
increase in stocks of £0.7m and debtors of £0.8m. Stocks 
were increased over FY22 as commitments to secure 
more electronic control board stock were made as the 
world responded to a supply shortage of various electronic 
components, particularly semiconductors. The supply 
of adhesives and hardcoat polyester film, which was a 
problem in the previous two years, returned to more normal 
levels but, also contributed to increasing stock over the 
period. The Group also observed price rises across several 
key raw materials, increasing the valuation of its holding at 
the year-end.

The increase to debtors at the year-end was in the main 
due to an overdue debt from one particular slow paying 
debtor of £0.4m. The Group controlled this situation by 
postponing any further deliveries to the customer until the 
debt was recovered. The Group, whilst frustrated with the 
customer, did not see the need to provide for this debt as it 
had complete confidence it would be repaid which proved 
to be correct. Aside from this one-off situation the Group 
has a very good history of cash collection which continued 
over the year, with no bad debts arising. What has been 
noted over the year is that there is a change in customer 
expectations for extended credit terms, most likely as a 
result of the pandemic, and contributing to the overall 
increase in working capital.

Cashflow used in investing activities was £0.5m (2021: 
£0.3m), wholly due to the costs of investment in capital 
expenditure. The Group also returned to paying dividends 
over the year at a cost of £0.2m (2021: £Nil).

The Group maintains its overdraft facility of up to £1.0m, 
which is available for use in any of its three currencies. The 
Group also has an FX policy in place whereby it is hedged in 
both US Dollars and Euros for a period of up to four months 
ahead to correspond with its working capital policies and 
currency requirements. Following the Bank of England’s 
decision to increase the rates of interest, the Group is very 
active in ensuring it is maximising its interest earning 
potential, whilst continuing to meet the cashflow demands 
on the business.

The Group has no debt and, with strong cash levels, remains 
in a strong financial position for the year ahead.

Claire Smith
Group Finance Director
12 December 2022

The strategic report has been approved by the 
Board of Directors and signed on its behalf by:

Mark Cambridge 
Acting Executive Chair 
12 December 2022

Claire Smith
Group Finance Director

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

27

STRATEGIC REPORTCorporate governance

BOARD OF DIRECTORS

ABOUT OUR LEADERSHIP TEAM

The Board brings a balance of relevant 
backgrounds and experience to its discussions.

Mark Cambridge
Acting Executive Chair

Claire Smith
Group Finance Director

Experience and skills
Mark became Chief Executive of Zytronic plc 
in 2008, after his appointment to the Board 
in 2007. Mark has a BSc (Hons) in Materials 
Science and a Securities Institute Certificate in 
Corporate Finance and is a Fellow of the IoD. 
Prior to Zytronic, Mark worked for the United 
Kingdom Atomic Energy Authority, George 
Blair plc and the Romag Group. Within the 
Zytronic Group, Mark has also held the positions 
of Technical and Quality Director, Business 
Development Director and Sales and Marketing 
Director of the trading subsidiary, Zytronic 
Displays Limited, whilst being appointed its 
Managing Director in 2006 and President of its 
US subsidiary, Zytronic Inc, in 2012, positions he 
continues to hold. Mark was appointed Acting 
Executive Chair on 4 October 2022.

Experience and skills
Claire graduated in 2000 in Business and 
Finance and attained CIMA accreditation in 
2006 and a certificate in International Cash 
Management in 2011. She held various positions 
within Procter & Gamble and the NAAFI before 
joining Zytronic Displays Limited in April 2007 
as Group Financial Controller. In 2012, Claire 
was appointed Finance Director of the trading 
subsidiary, Zytronic Displays Limited, and 
Finance Director of Zytronic plc in January 2014. 
Claire is also the Group Company Secretary 
and advises the Group on its regulatory and 
legal matters.

A R

Mark Butcher
Independent Non-executive Director

Experience and skills
Mark is Chair of the audit and remuneration 
committees of the Board and has been a 
Director of the Company since March 2022. 
Mark has over 20 years’ experience in the 
City where he was an Executive Director of 
GPG (UK) Holdings plc, which was the UK 
investment arm of Guinness Peat Group plc. 
In addition to investment management, he has 
wide experience in international accounting, 
corporate finance and banking transactions. 
He has sat as a Non-executive Director on 
the boards of a number of public and private 
companies and is currently a Non-executive 
Director of Redde Northgate plc, AssetCo plc 
and National Milk Records plc. He is Chair of 
the audit committees of Redde Northgate plc 
and National Milk Records plc. Mark graduated 
with a Bachelor of Commerce degree from 
the University of Cape Town and qualified as 
a Chartered Accountant in South Africa.

Board composition

Board meetings

Number of  
Directors

75+

Board skills

3

Executive  
2
Non-executive  
1

R 86+

Number of  
meetings in 2022

7

Mark Butcher was not in post for 
all Board meetings over the year

Attendance 
86%

Strategy

Technology

Business development

Digital

Financial

Transformation

Key

A

R

Member of audit committee

Member of remuneration committee

Committee Chair

All of the Directors served throughout the financial year and up until the date of signing these financial statements.

28

ZYTRONIC PLC

25
+
+
14
+
+
R
 
 
CORPORATE GOVERNANCE

ADAPTING TO CIRCUMSTANCES

As an AIM-listed company, and in line with the London Stock Exchange’s changes to the AIM Rules requiring all AIM-listed 
companies to adopt and comply with a recognised corporate governance code, the Board has adopted the Quoted Companies 
Alliance (“QCA”) Corporate Governance Code. Following the unexpected resignation due to illness of the previous Chair, David 
Buffham, and while the recruitment of at least one further independent Non-executive Director continues, the Board has made 
changes to provide additional control at this time. The Directors have agreed that a quorum will not ordinarily be established at 
a meeting constituted of solely Executive Directors. It has further agreed among its current members that all Board decisions 
during this time will either be agreed unanimously, or one of the Executive Directors will abstain from voting on the matter in 
question and the Independent Non-executive Director will therefore carry the casting vote. 

Mark Cambridge
Acting Executive Chair

This Corporate governance statement, together with the 
information provided below and in the Audit committee report, 
explains how Zytronic’s governance framework works and 
how it applies the principles of business integrity, high ethical 
values and professionalism in all its activities. As a Board, we 
recognise that we are accountable to shareholders for good 
corporate governance, and we seek to promote consistently 
high standards of governance throughout the Group that are 
recognised and understood by all. The Group promotes this 
culture within its strategy and management of risks and is 
continually analysing this, from information provided by the 
executive management team, to ensure compliance.

The workings of the Board and its committees
The Board
Throughout the year, Mark Cambridge, the Acting Executive 
Chair, Claire Smith, the Group Finance Director, and Mark 
Butcher, the Independent Non-executive Director, were 
members of the Board. 

The Acting Executive Chair and the Non-executive Director 
demonstrate a range of experience and sufficient calibre to 
bring independent (and non-independent) judgement on 
issues of strategy, performance, resources and standards of 
conduct, which is vital to the success of the Group.

The Directors’ qualifications are listed on page 28. They keep 
their skills relevant and up to date by continuous professional 
development, attending seminars and reading financial and 
trade publications. Mark Cambridge is also a Fellow of the 
Institute of Directors.

The Board met seven times over the year. Its direct 
responsibilities include reviewing annual and quarterly forecasts, 
reviewing trading performance, approving significant capital 
expenditure, ensuring adequate funding, setting and monitoring 
strategy, examining major acquisition possibilities and reporting 
to shareholders. Between meetings there is regular informal 
discussion between the Acting Executive Chair, the Group 
Finance Director and the Non-executive Director. 

Role

Responsibilities

Acting 
Executive Chair

 X leadership of the Board and ensuring open and 

effective communication between the Executive 
and Non-executive Director; 

 X acting as Chair of the executive committee and leading 
the senior management team in devising and reviewing 
Group development for consideration by the Board;

 X ensuring Board meetings are effective by setting 

 X responsibility for the operations and results of the 

appropriate and relevant agenda items, creating an 
atmosphere whereby all Directors are engaged and 
free to enter healthy and constructive debate;

 X day-to-day management of the Group’s business and 

implementation of the Board-approved strategy;

Group; and

 X promoting the Group’s culture and standards.

Finance 
Director

 X providing strategic and financial guidance to ensure the 

 X developing all necessary policies and procedures to 

Group’s financial commitments are met; and

ensure the sound financial management and control 
of the Group’s business.

Non-executive 
Director

 X constructively challenging management proposals 

 X helping develop proposals on strategy; and

and providing advice in line with their respective skills 
and experience;

 X having an integral role in succession planning.

Company 
Secretary

 X responsible for advising the Board on all governance 

matters; and

 X ensuring that good information flows within the Board 
and its committees, and between senior management 
and the Non-executive Director, as well as facilitating 
induction processes and assisting with professional 
development as required.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

29

CORPORATE GOVERNANCECORPORATE GOVERNANCE CONTINUED

The workings of the Board and its committees 
continued
The Board continued
The Acting Executive Chair and the Non-executive Director 
have a particular responsibility to ensure that the strategies 
proposed are fully considered.

The Board members acknowledge that they have a collective 
responsibility and legal obligation to promote the interests 
of the Group and are collectively responsible for defining 
corporate governance arrangements. However, the Acting 
Executive Chair acknowledges that the ultimate responsibility 
for the quality of, and approach to, corporate governance 
lies with him.

To enable the Board to discharge its duties, all Directors 
receive appropriate and timely information. Briefing papers 
are distributed by the Company Secretary to all Directors 
in advance of Board meetings. The Acting Executive Chair 
ensures that the Directors are able to take independent 
professional advice as required, at the Group’s expense. 
This has not been requested during the year.

The standing committees established by the Board are the 
remuneration committee and the audit committee, each of 
which operates within defined terms of reference.

A nominations committee has not been established as 
the Board is small. The nominations process prior to Board 
appointments takes into account the views of all existing 
Board members and some advisers. Any Director appointed 
to the Board since the last Annual General Meeting is required 
to seek election at the subsequent Annual General Meeting. 
All Directors are subject to re-election at least once every 
three years.

The number of meetings of the Board, and the attendance 
of Directors, is shown on page 28.

Audit committee
The Audit committee report and information are disclosed 
on page 32.

Remuneration committee
The Remuneration report and information are disclosed on 
pages 33 and 34.

Relations with shareholders
Communication with shareholders is given high priority. 
There is regular dialogue with major and/or institutional 
shareholders, including presentations after the Group’s 
announcements of the half year and full year results in May 
and December, respectively. 

Presentations are also made to analysts and journalists at 
those times to present the Group’s results and report on 
developments. This assists with the promotion of knowledge 
of the Group in the investment marketplace and with 
shareholders. The financial statements include a review 
of the business and future developments. These financial 
statements, the presentations and other financial information 
relating to the Group are also available on the Group’s website, 
www.zytronicplc.com.

30

ZYTRONIC PLC

Board effectiveness 

The Board does not have a formal Board effectiveness 
process but the Acting Executive Chair believes the 
Board has performed effectively over the year. The key 
strategic issues and risks have been discussed in an open 
and honest forum with decisions being made based 
on the factual data presented. Each Board member 
has a particular area of expertise and has utilised this 
to provide insightful comment and contribution to the 
business demands of the Group. The Group is mindful 
of succession planning and has discussions on this 
matter. The Board feels it has a good balance of skills and 
expertise; however, all members are regularly challenged 
and assessed at the Board meetings.

Following the half year and year-end presentations of results, 
the Executive Directors report to the Board on the feedback 
received from journalists, analysts and shareholders. In addition, 
the Group’s Nomad produces a feedback report from those 
meetings which is made available to all Directors. 

The Executive Directors also report to the Board on any 
meetings with shareholders or institutional investors that may 
take place at other times of the year.

The Board uses both the annual report and financial 
statements and the Annual General Meeting to communicate 
directly with private and institutional investors and welcomes 
their participation. In addition to this, the Board has engaged 
with Investor Meet Company, an online presentation portal to 
allow it to communicate the results to a wider audience. The 
Acting Executive Chair aims to ensure that the Chair of the 
audit and remuneration committees is available at the Annual 
General Meeting to answer questions. 

Details of resolutions to be proposed at the Annual General 
Meeting on 9 February 2023 can be found in the Notice of 
Annual General Meeting on pages 67 and 68.

In addition, the Independent Non-executive Director is 
available to shareholders if they have any concerns which 
contact through the normal channels of the Acting Executive 
Chair or the Group Finance Director has failed to resolve or for 
which such contact is inappropriate.

Internal control
The Board is responsible for establishing and maintaining 
the Group’s system of internal control and for reviewing its 
effectiveness. The system is designed to manage rather than 
eliminate the risk of failure to achieve the Group’s strategic 
objectives and can only provide reasonable and not absolute 
assurance against material misstatement or loss. As an AIM-
listed company, the Group has adopted the QCA Code and 
follows its guidance. The Group will either comply or explain 
on the governance rules as set by the QCA. The Directors set 
out overleaf some of the key aspects of the Group’s internal 
control procedures.

An ongoing process, in accordance with the guidance of the 
Turnbull Committee on internal control, has been established 
for identifying, evaluating and managing the significant risks 
faced by the Group.

The process has been in place for the full year under review and 
up to the date of approval of the annual report and financial 
statements. The Board regularly reviews this process as part 
of its review of such risks within Board meetings. Where any 
weaknesses are identified, an action plan is prepared to address 
the issues and is then implemented.

The Board has overall responsibility for the Group and there is a 
formal schedule of matters specifically reserved for decision by 
the Board.

Authority to operate the trading subsidiary, Zytronic Displays 
Limited, is delegated to its Board of Directors and through it, 
it is run by its management, within limits set by the Board. The 
appointment of Executives to the most senior positions within 
the Group requires the approval of the Board. 

Each year the Board approves the annual budget. Key risk 
areas are identified, reviewed and monitored. Performance is 
monitored against budget, relevant action is taken throughout 
the year and quarterly rolling forecasts are prepared to capture 
more accurate and up-to-date information. The reports 
reviewed by the Board include reports on operations, R&D, 
HR and health and safety as well as financial matters.

Capital and development expenditure is regulated by a 
budgetary process and authorisation levels. For expenditure 
beyond specified levels, detailed written proposals have to be 
submitted to the Board for approval. Reviews are carried out 
after the purchase is complete.

The Board requires management to explain any major 
deviations from authorised capital proposals and to seek 
further sanction from the Board.

Due diligence work is carried out if a business is to be acquired.

The Group has a whistle-blowing policy and procedures to 
encourage staff to contact the Acting Executive Chair if they 
need to raise matters of concern other than via the Executive 
Directors and senior management.

Going concern
The Group’s business activities, together with the factors likely 
to affect its future development, performance and position, 
are set out in the Strategic report. The financial position of the 
Group, its cashflows, liquidity position and borrowing facilities 
are also described within the Financial review section of the 
Strategic report. In addition, note 18 to the financial statements 
includes the Group’s objectives and policies of its financial 
risk management and details of its financial instruments 
and hedging activities and its exposure to credit risk and 
liquidity risk.

The Group’s business is well diversified, with relationships with 
customers and suppliers across different geographic areas 
and industries. It also has considerable financial resources. 
As a consequence, the Directors believe that the Group is well 
placed to manage its business risks successfully.

After making enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to continue 
in operational existence for the foreseeable future. Accordingly, 
they continue to adopt the going concern basis in preparing 
the annual report and financial statements.

2022 key shareholder engagements

January

 X Notice of AGM and additional resolution 

 X RNS 

February

 X Proposed share buyback

 X RNS

 X Purchase of own shares 

 X RNS

March

 X Purchase of own shares 

 X RNS

 X Trading update 

 X RNS

 X AGM 

 X Meeting

 X Board changes 

 X RNS

April

 X Purchase of own shares 

 X RNS

May

 X Purchase of own shares 

 X RNS 

 X Interim results

 X Meetings/RNS/webcast

 X Completion of share buyback 

 X RNS

August 

 X Trading update

 X RNS

October

 X Board updates

 X RNS

December

 X Preliminary results

 X Meetings/RNS/webcast

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

31

CORPORATE GOVERNANCEAUDIT COMMITTEE REPORT

ENSURING THE INTEGRITY 
OF INFORMATION REPORTED

The audit committee currently comprises the Non-executive 
Director, Mark Butcher (Chair). The Board considers that Mark 
has the balance of skills and experience required to discharge 
his duties effectively. The Board is collectively responsible for 
the approval of the accounts.

The audit committee is responsible for reviewing a wide 
range of matters, including the half year and annual financial 
statements, and monitoring the controls which are in force 
to ensure the integrity of the information reported to the 
shareholders. The audit committee advises the Board on the 
appointment of the external auditor and on its remuneration 
both for audit and non-audit work, and discusses the nature, 
scope and results of the audit with the auditor. 

The audit committee keeps under review the cost effectiveness 
of the auditor. It also reviews the extent of the non-audit services 
provided by the auditor and reviews with it its independence 
and objectivity. The Chair of the audit committee reports the 
outcome of audit committee meetings to the Board and the 
Board receives minutes of the meetings. 

The committee meets officially every year, to review the 
audit planning document and to review the annual financial 
statements, and has direct access to Crowe U.K. LLP (“Crowe”), 
the Group’s external auditor, at any point during the year. The 
committee extends its invitation to attend the audit committee 
meetings to the Executive Directors, once the reviews of the 
annual audit process have been concluded. Any issues arising 
from these papers can be communicated to the Group’s 
auditor either by the audit committee Chair or the Group 
Finance Director.

The number of meetings of the committee, and the attendance 
of members, is shown below.

The following key areas of risk and judgement have been 
identified and considered in relation to the business activities 
and financial statements of the Group:

projects in the year, which can be of considerable expense 
and open to management judgement. The audit findings 
have concluded that the costs of development have been 
appropriately considered under the accounting standard 
IAS 38. The committee has concurred with this outcome 
following its own review of the papers presented.

The Group’s management and auditor confirmed to the 
audit committee that they were not aware of any material 
misstatements in the reported financial statements. Having 
reviewed the reports received from management and the 
auditor, the committee is satisfied that the key areas of risk 
and judgement have been appropriately addressed in the 
financial statements and that the significant assumptions used 
in determining the value of assets and liabilities have been 
properly appraised and are sufficiently robust.

Response to key audit matters
The committee considers that Crowe has carried out its duties 
as the auditor in a diligent and professional manner. As part of 
the review of auditor independence, Crowe has confirmed that 
it is independent of the Group and has complied with applicable 
auditing standards. In accordance with professional guidelines, 
the engagement partner is rotated after five years at most 
and the current partner is in their third year of engagement. 
In assessing the auditor’s effectiveness, the committee: 

 X challenged the work undertaken by the auditor to test 
management’s assumptions and estimates in the key 
risk areas; 

 X reviewed reports received from the auditor on these and 

other matters; and 

 X received and considered feedback from management. 

In addition, the Chair of the committee has the ability to discuss 
by telephone and in person with the audit lead partner outside 
the formal committee process throughout the year. 

Having completed its review, the audit committee is satisfied 
that Crowe remained effective and independent in carrying out 
its responsibilities up to the date of signing this report.

After careful consideration of the advice of the audit 
committee, the Board has concluded that the 2022 annual 
report is fair, balanced and understandable and provides the 
necessary information for the Group’s shareholders to assess 
the Group’s risks, performance, business model and strategy.

Risk of fraud in revenue recognition and cut-off
Under ISA (UK) 240 there is a presumed risk that revenue may 
be misstated due to improper recognition of revenue. The Group 
has varying incoterms (e.g. EXW, DAP, CPT and DDP) in place 
for key customers which management considers increases the 
risk around performance conditions being incorrectly applied, 
resulting in the incorrect cut-off of revenue at the year end. The 
audit focus was around the overstatement of revenue through 
incorrect cut-off, and management override, where there 
are manual adjustments posted to revenue. The committee 
concurred with the management and auditor’s assessment 
that revenue has been recognised in accordance with the 
requirements of the accounting standard IFRS 15 and that there 
are no cut-off errors or indicators of fraudulent reporting.

capitalises development expenditure on ongoing and new  50+

Capitalisation of development expenditure
Product development is critical to the Group to maintain 
and advance its product offering to its customers. The Group 

Number of  
meetings 
in 2022

2

32

ZYTRONIC PLC

Audit committee meetings

Attendance 
50%*

* 

 There has only been one meeting 
since Mark Butcher’s appointment.

50
+
J
 
REMUNERATION REPORT

ALIGNING OF EXECUTIVE 
MANAGEMENT AND 
SHAREHOLDER INTEREST

As the Company is AIM listed, the Directors are not required, 
under Section 420(1) of the Companies Act 2006, to prepare 
a Directors’ remuneration report for each financial year 
of the Company and so Zytronic plc makes the following 
disclosures voluntarily, which are not intended to, and indeed 
do not, comply with the requirements of Section 420(1) of the 
Companies Act 2006.

The remuneration committee is responsible for determining 
the remuneration and other terms of employment for the 
Executive Directors of Zytronic plc and the Directors of its 
trading subsidiary, Zytronic Displays Limited. The committee 
is composed of the Independent Non-executive Director, Mark 
Butcher, as its Chair. In determining remuneration for the year, 
the committee has given full consideration to the requirements 
of the UK Corporate Governance Code.

The number of meetings of the committee, and the attendance 
of members, is shown below.

Remuneration policy
The remuneration of Executive Directors is determined by 
the committee and the remuneration of the Non-executive 
Director is approved by the full Board of Directors. 

The key objectives of the committee in determining the 
remuneration packages of Executive Directors are:

 X the recruitment, retention and incentivisation of executive 

management of the right calibre; and

 X the alignment of executive management and shareholder 

interests.

The remuneration packages of Executive Directors comprise 
the following elements:

Basic salary and benefits
Basic salaries for Executive Directors are reviewed annually 
having regard to individual performance and market practice. 
In most cases, benefits provided to Executive Directors 
comprise health insurance and contributions to a group 
personal pension scheme. Details of emoluments for the 
Directors of Zytronic plc are set out on page 34.

Annual bonus
For the financial year 2022 there was no bonus payable. 
The remuneration committee believes that this is a reasonable 
situation given the financial performance of the Group.

The remuneration committee retains its right to provide special 
discretionary bonuses where deemed appropriate.

Service contracts
Mark Cambridge and Claire Smith each have a service contract 
with a notice entitlement of six months.

The committee considers the Directors’ notice entitlements 
to be appropriate as they are in line with the market and take 
account of the Directors’ knowledge and experience. There are 
no special provisions for predetermined compensation in the 
event of loss of office.

Non-executive Director
The fees of the Non-executive Director are determined by 
the full Board within the limits set out in the Memorandum 
and Articles of Association. The Non-executive Director is not 
eligible for bonuses, pension benefits or share options.

Directors’ emoluments (audited)
Emoluments of the Directors for the year ended 30 September 
2022 are shown in the table overleaf.

Pension contributions (audited)
During the year, the Group made annual pension contributions 
for Mark Cambridge and Claire Smith, Executive Directors, to 
a group personal pension scheme (i.e. a defined contribution 
scheme). Neither benefits in kind nor bonuses are pensionable.

Details of contributions payable by the Company are:

Director

Mark Cambridge

Claire Smith

Total

2022
£’000

2021
£’000

14

8

22

13

8

21

Remuneration committee meetings

Number of  
meetings 
in 2022

100+

1

Attendance 
100%

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

33

CORPORATE GOVERNANCEJ
REMUNERATION REPORT CONTINUED

Directors’ shareholdings (audited)
Beneficial interests of the Directors in the shares of the Company, including those of their immediate families, are shown below:

Mark Cambridge

Claire Smith

Mark Butcher

30 September 2022

30 September 2021

Number

92,458

42,381

%

Number

0.91  

92,458

0.42  

42,381

—

—

n/a

%

0.81

0.37

n/a

There has been no change in Directors’ shareholdings since 30 September 2022.

Directors’ emoluments for the year ended 30 September 2022 (audited)

Non-executive Chairman

Tudor Davies** 

Executive

Mark Cambridge

Claire Smith

Non-executive

Mark Butcher***

David Buffham**** 

Salary
£’000

Fees
£’000

Benefits
£’000

Total

emoluments *

2022
£’000

Total
emoluments *
2021
£’000

—

161

97

—

—

258

35

—

—

18

44

97

—

2

1

—

—

3

35

63

163

98

18

44

358

153

97

—

28

341

* 

Excluding pension contributions.

**   Tudor Davies retired from the Board on 3 March 2022.

***  Mark Butcher was appointed to the Board on 4 March 2022.

**** David Buffham resigned from the Board on 31 October 2022.

Share price during the year
During the year to 30 September 2022, the highest share price was 195.0p and the lowest share price was 113.0p. The market price 
of the shares at 30 September 2022 was 113.0p.

Directors’ interests in material contracts
No Director was materially interested either at the year end or during the year in any contract of significance to the Group other 
than their employment or service contract.

34

ZYTRONIC PLC

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT

The Directors present their annual report and financial 
statements for the year ended 30 September 2022. 

The Group has chosen to, in accordance with Section 414c(ii) of the 
Companies Act 2006, set out in the Strategic report the following, 
which the Directors believe to be of strategic importance:

 X review of the business; and

 X financial risk management policy/principal risks 

and uncertainties.

Principal activities
Zytronic is the developer and manufacturer of a unique range 
of internationally award-winning touch sensor products. 
Zytronic’s products incorporate an embedded array of metallic 
micro-sensing electrodes which offer significant durability, 
environmental stability and optical enhancement benefits to 
designers of system-integrated interactive displays for public 
access and industrial-type applications. 

Zytronic is also the developer of ElectroglaZ™ technology, 
which is a bespoke lamination of non-conductive and 
conductive transparent glass. The arrangement allows power 
to be transferred across two or more individual layers within 
the laminate and tapped/extracted at the required locations to 
power multiple low power (<50V) devices. The delivery of this 
energy is wire/cable free and invisible to the user.

Likely future development
Our priorities for 2022/2023 are disclosed in the Strategic report 
on pages 16 and 17.

The Group will continue with its strategy of organic growth 
by enabling the R&D department to enhance on the current 
range of products and technologies to enable diversification 
further into its addressable market areas. In order to assist this 
future growth the Group is reviewing its present and potential 
marketing strategy following the appointment of a marketing 
specialist in the year.

The Group has also recently recruited another business 
development manager for the US territory to enable it to 
progress its sales growth opportunities in that region.

Capital management
Capital management is intended to ensure and maintain 
strong credit ratings and healthy capital ratios in order to 
support the Group’s business and maximise shareholder value. 
It includes the monitoring of cash balances, available bank 
facilities, cashflows, dividend policy and retained reserves and 
gearing levels (borrowings net of cash balances divided by 
shareholders’ equity).

Management ensures that the Group has sufficient facilities to 
provide the Directors with comfort on the Group’s foreseeable 
needs and its liquidity position and to consider any acquisition 
possibilities. The Financial review includes a paragraph discussing 
the cashflows which occurred in the year ended 30 September 
2022 and the overall net funds position.

No changes were made to these objectives, policies or processes 
during the years ended 30 September 2021 and 2022.

Research and development
The R&D department have continued to develop over the year, 
which has resulted in one further patent being applied for and 
three being granted. 

Further details on the Group’s R&D activities are included in the 
Operational review. 

Results and dividends
The consolidated statement of comprehensive income is 
set out on page 40. The Group profit after tax amounted to 
£0.6m (2021: £0.4m). The Directors propose the payment of 
a final dividend of 2.2p, being the total dividend for the year 
(2021: 1.5p).

Directors
The Directors of the Company are shown on page 28. 
Any Board changes during the year are referenced in the 
Remuneration report. Mark Butcher was appointed to the 
Board on 4 March 2022. The emoluments and interests of 
the Directors in the shares of the Company are set out in the 
Remuneration report.

Statement of Directors’ responsibilities 
in relation to the Group and Parent Company 
financial statements and annual report
The Directors are responsible for preparing the annual report 
and the Group financial statements in accordance with 
UK-adopted international accounting standards. The Parent 
Company financial statements are prepared in accordance with 
FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve the Group 
and Parent Company financial statements unless they are 
satisfied that they give a true and fair view of the state of affairs 
of the Group and Parent Company and of the profit or loss of 
the Group and Parent Company for that period. In preparing 
those financial statements the Directors are required to:

 X present fairly the financial position, financial performance 

and cashflows of the Group and Parent Company (under FRS 
101 the Parent Company is not required to report a statement 
of cashflows);

 X select suitable accounting policies in accordance with IAS 8 
Accounting Policies, Changes in Accounting Estimates and 
Errors and then apply them consistently;

 X present information, including accounting policies, in a 

manner that provides relevant, reliable, comparable and 
understandable information;

 X make judgements that are reasonable; 

 X provide additional disclosures when compliance with 
the specific requirements of IFRS, in accordance with 
UK-adopted international accounting standards (the Parent 
Company reports under FRS 101), is insufficient to enable 
users to understand the impact of particular transactions, 
other events and conditions on the Group’s and Parent 
Company’s financial position and financial performance; and

 X state whether the Group and Parent Company financial 

statements have been prepared in accordance with IFRS, 
in accordance with UK-adopted international accounting 
standards, subject to any material departures disclosed and 
explained in the financial statements (the Parent Company 
reports under FRS 101).

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

35

CORPORATE GOVERNANCEDIRECTORS’ REPORT CONTINUED

Statement of Directors’ responsibilities 
in relation to the Group and Parent Company 
financial statements and annual report 
continued 
The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Group’s and 
Parent Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group 
and Parent Company and enable them to ensure that the 
Group and Parent Company financial statements comply 
with the Companies Act 2006. They are also responsible for 
safeguarding the assets of the Group and Parent Company 
and hence for taking reasonable steps for the prevention 
and detection of fraud and other irregularities. The Directors 
are responsible for the maintenance and integrity of the 
corporate and financial information included on the Company’s 
website. Legislation in the UK governing the preparation 
and dissemination of financial statements may differ from 
legislation in other jurisdictions.

Disclosure of information to the auditor
The Directors who were members of the Board at the time of 
approving the Directors’ report are listed on page 28. Having 
made enquiries of fellow Directors and of the Company’s 
auditor, each of these Directors confirms that:

 X to the best of each Director’s knowledge and belief, there 

is no information (that is, information needed by the 
Company’s auditor in connection with preparing its report) 
of which the Company’s auditor is unaware; and

 X each Director has taken all the steps a Director might 

reasonably be expected to have taken to be aware of relevant 
audit information and to establish that the Company’s 
auditor is aware of that information.

Annual General Meeting (“AGM”)
The AGM will be held at the office of Zytronic plc on 9 February 
2023 at 1.00 pm. The Notice of Meeting accompanies this 
annual report and is also available on the Group’s website at 
www.zytronicplc.com. Four resolutions will be proposed as 
special business. 

The Directors consider that all the resolutions to be proposed 
at the AGM are in the best interests of the Group and it is their 
recommendation that shareholders support these proposals as 
they intend to do so in respect of their own holdings.

Auditor
A resolution to re-appoint Crowe U.K. LLP as the Company’s 
auditor will be put to the shareholders at the forthcoming 
Annual General Meeting.

On behalf of the Board

Claire Smith
Company Secretary
12 December 2022

Registration number
03881244

36

ZYTRONIC PLC

Financial statements

INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF ZYTRONIC PLC

Opinion
We have audited the financial statements of Zytronic plc (the “Parent Company”) and its subsidiaries (the “Group”) for the year 
ended 30 September 2022, which comprise:

 X the Group statement of comprehensive income for the year ended 30 September 2022;

 X the Group and Parent Company statements of changes in equity for the year ended 30 September 2022;

 X the Group and Parent Company statements of financial position as at 30 September 2022;

 X the Group statement of cash flows for the year then ended; and

 X the notes to the financial statements, including significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and UK 
adopted International Accounting Standards. The financial reporting framework that has been applied in the preparation of the 
Parent Company financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101 Reduced 
Disclosure Framework (United Kingdom Generally Accepted Accounting Practice.

In our opinion:

 X the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 September 2022 

and of the Group’s profit for the period then ended;

 X the Group financial statements have been properly prepared in accordance with UK adopted International Accounting Standards; 

 X the Parent Company financial statements have been properly prepared in accordance with United Kingdom Generally 

Accepted Accounting Practice; and

 X the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of 
our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director’s use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the Group’s and Parent 
Company’s ability to continue to adopt the going concern basis of accounting included:

 X reviewing the cash flow model provided by management and challenging the assumptions made;

 X reviewing management’s forecasts which show continued growth in both revenue and profitability. Our assessment therefore 

considered if this will be feasible in light of recent performance and economic conditions;

 X checking the numerical accuracy of the forecast model;

 X assessing past budgeting to help determine managements budgeting ability, as well as reviewing the October 2022 

management accounts compared to forecast; and

 X considering the cash position of the business as reported in the October 2022 management accounts and whether this is 

sufficient to meet the cash flow requirements for at least the next twelve months.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group’s and Parent Company’s ability to continue as a going concern 
for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections 
of this report.

Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered material if it could reasonably 
be expected to change the economic decisions of a user of the financial statements. We used the concept of materiality to both 
focus our testing and to evaluate the impact of misstatements identified.

Based on our professional judgement, we determined overall materiality for the Group financial statements as a whole to be 
£75,000 (2021: £75,000), based on between 0.5 and 1 percent of group turnover. The trading Company (Zytronic Displays Limited) 
materiality was determined as £70,000 based on between 0.5 and 1 percent of turnover.

We use a different level of materiality (‘performance materiality’) to determine the extent of our testing for the audit of the 
financial statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to 
the entity risk and our evaluation of the specific risk of each audit area having regard to the internal control environment and is 
approximately £52,000 for the Group and £49,000 for the trading Company.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

37

FINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT CONTINUED
TO THE MEMBERS OF ZYTRONIC PLC

Overview of our audit approach continued
Materiality continued
Where considered appropriate performance materiality may be reduced to a lower level, such as, for related party transactions 
and directors’ remuneration.

We agreed with the Audit Committee to report to it all identified errors in excess of £3,500 (2021: £3,000). Errors below that 
threshold would also be reported to it if, in our opinion as auditor, disclosure was required on qualitative grounds.

Overview of the scope of our audit
The Group and its subsidiaries are accounted for from one location in the UK. Our audit was conducted on site in person at the main 
operating location in the UK, including attendance at stocktake and a visit to carry out preliminary systems and controls work.

We performed an audit of the complete financial information of Zytronic plc and the two components, Zytronic Displays Limited 
and Zytronic, Inc.

Zytronic Displays Limited is a full scope component and Zytronic, Inc. is a review scope component with all audit work being 
carried out directly by the Group audit team.

Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of 
resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of 
the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Key audit matter

Revenue recognition

How the scope of our audit addressed the key audit matter

Our audit procedures consisted of:

Revenue is recognised in accordance with the 
accounting policy set out in the financial statements. 
Revenue is the key driver of the business and is used 
as an important benchmark by shareholders. We 
considered there to be a significant risk in respect of 
overstatement as this is the area considered to be 
most susceptible to management bias.

Capitalisation of development costs

Development costs are capitalised for both on-going 
and new projects during the year and include 
subcontract costs as well as internal labour costs. 
There is a risk that the carrying value of development 
costs may be incorrectly recognised. 

There has been a new ERP system introduced in the 
year and as such there are capitalised development 
costs in relation to this that also need to be correctly 
accounted for.

 X Assessing the design effectiveness and implementation of the relevant 

controls in place associated with revenue recognition.

 X Validating that revenue is recognised in accordance with the 

accounting policies through testing an appropriate sample of revenue 
transactions to proof of delivery and cash receipts, as well as testing the 
cut off and checking post year end receipts. 

 X Assessing the appropriateness of the related disclosures in the financial 

statements, please refer to note 2 for further information.

 X We have assessed the appropriateness of development costs capitalised 
during our audit to assess whether costs are being correctly capitalised.

 X Development costs capitalised in the year relate predominantly to the 
development of the new ERP system. We have been agreeing external 
costs to supporting invoices, whilst making sure they meet the criteria 
of capitalisation.

 X We have also looked at supporting payroll records to assess whether 

capitalised payroll costs meet the requirements for recognition as an asset.

 X We have corroborated revenue derived from current projects and 

expected future revenues from new projects developed during the year 
as well to assess they have been correctly recognised.

Our audit procedures in relation to these matters were designed in the context of our audit opinion as a whole. They were not 
designed to enable us to express an opinion on these matters individually and we express no such opinion.

Other information
The directors are responsible for the other information contained within the annual report. The other information comprises the 
information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on 
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, 
we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a 
material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there 
is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit 

 X the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are prepared is consistent with the financial statements; and

38

ZYTRONIC PLC

Opinion on other matters prescribed by the Companies Act 2006 continued
 X the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the 
course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, 
in our opinion:

 X adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been 

received from branches not visited by us; or

 X the Parent Company financial statements are not in agreement with the accounting records and returns; or

 X certain disclosures of directors’ remuneration specified by law are not made; or

 X we have not received all the information and explanations we require for our audit.

Responsibilities of the directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on pages 35 to 36 the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and Parent Company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no 
realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which 
our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the Group operates, focusing on those laws 
and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. 
The laws and regulations we considered in this context were relevant company law and taxation legislation in the UK being the 
principal jurisdiction in which the Group operates. 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the 
override of controls by management. Our audit procedures to respond to these risks included enquiries of management about 
their own identification and assessment of the risks of irregularities, sample testing on the posting of journals and reviewing 
accounting estimates for biases in particular where significant judgements are involved.

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial 
statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). 

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because 
fraud may involve sophisticated and carefully organised schemes designed to conceal it, including deliberate failure to record 
transactions, collusion or intentional misrepresentations being made to us. 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Mark Evans (Senior Statutory Auditor) 
for and on behalf of Crowe U.K. LLP
Statutory Auditor
Black Country House, Rounds Green Road
Oldbury, West Midlands B69 2DG
12 December 2022

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

39

FINANCIAL STATEMENTSCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2022

Group revenue

Cost of sales

Gross profit

Distribution costs

Administration expenses

Group operating profit

Finance revenue

Profit before tax

Tax expense

Profit for the year

Other comprehensive income

Total comprehensive income

Earnings per share

Basic

All activities are from continuing operations.

Notes

2022
£’000

2021
£’000

2

12,340

11,683 

(8,577)

(8,146)

3,763

3,537

(258)

(183)

(2,810)

(2,901)

3

5

6

695

10

705

(94)

611

—

611

453

—

453

(47)

406

—

406

8

5.6p

3.0p

40

ZYTRONIC PLC

 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022

At 1 October 2020

Profit for the year

Repurchase and cancellation of shares 

At 30 September 2021

Profit for the year

Repurchase and cancellation of shares 

Dividends

At 30 September 2022

Equity 
share
capital
 £’000

160

— 

(46)

Share
premium
£’000

8,994

—

—

 114

8,994

—

(12)

—

—

—

—

102

8,994

Capital
redemption
reserve
£’000

—

—

46

46

—

12

—

58

Retained
earnings
£’000

Total
£’000

13,911

23,065

406

406

(6,706)

(6,706)

7,611

16,765

611

611

(2,019)

(2,019)

(170)

(170)

6,033

15,187

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

41

FINANCIAL STATEMENTSCONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 30 SEPTEMBER 2022

Assets

Non-current assets

Intangible assets

Property, plant and equipment

Current assets

Inventories

Trade and other receivables

Cash and short term deposits

Total assets

Equity and liabilities

Current liabilities

Trade and other payables

Derivative financial liabilities

Accruals

Government grants

Tax liabilities

Non-current liabilities

Deferred tax liabilities (net)

Total liabilities

Net assets

Capital and reserves

Equity share capital

Share premium

Capital redemption reserve

Retained earnings

Total equity

Notes

2022
£’000

2021
£’000

9

10

11

12

13

14

15

14

16

17

19

19

19

711

5,107

5,818

2,184

2,957

6,403

733

5,370

6,103

1,435

2,200

 9,157

11,544

12,792

17,362

18,895

1,055

1,080

92

560

—

—

16

551

26

121

1,707

1,794

468

468

336

336

2,175

2,130

15,187

16,765

102

114

8,994

8,994

58

46

6,033

7,611

15,187

16,765

These financial statements have been approved by the Board of Directors and signed on its behalf by:

Mark Cambridge   
Acting Executive Chair 
12 December 2022

Claire Smith
Group Finance Director

Zytronic Group plc: Registered number 03881244

42

ZYTRONIC PLC

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
CONSOLIDATED CASHFLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2022

Operating activities

Profit before tax

Finance income

Depreciation of property, plant and equipment

Amortisation and write-off of intangible assets

Amortisation of government grant

Fair value movement on foreign exchange forward contracts

Loss on disposal of asset

Working capital adjustments

(Increase)/decrease in inventories

Increase in trade and other receivables

Increase in trade and other payables and provisions

Cash generated from operations

Tax (paid)/received

Notes

2022
£’000

705

10

543

223

(26)

76

2

(749)

(757)

106

133

(224)

2021
£’000

453

—

629

379

(1)

16

23

897

(433)

85

2,048

48

Net cashflow (used in)/from operating activities

(91)

2,096

Investing activities

Interest received

Payments to acquire property, plant and equipment

Payments to acquire intangible assets

Net cashflow used in investing activities

Financing activities

Dividends paid to equity shareholders of the Parent

Repurchase and cancellation of shares

Net cashflow used in financing activities

Decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the year end

7

(280)

(201)

(474)

—

(179)

(92)

(271)

(170)

—

(2,019)

(6,706)

(2,189)

 (6,706)

(2,754)

(4,881)

13

13

9,157

 14,038

6,403

9,157

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

43

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1. Accounting policies
(a) Authorisation of financial statements and statements of compliance
The financial statements of Zytronic plc and its subsidiaries (the “Group”) for the year ended 30 September 2022 were authorised 
for issue by the Board of Directors on 12 December 2022 and the statement of financial position was signed on behalf of the Board 
by Mark Cambridge and Claire Smith. Zytronic plc is a public limited company, limited by shares, incorporated, domiciled and 
registered in England and Wales (company registration number 03881244). The Company’s ordinary shares are traded on AIM. 
The address of the registered office is Whiteley Road, Blaydon-on-Tyne, Tyne and Wear NE21 5NJ.

The consolidated financial statements have been prepared in accordance with UK-adopted international accounting standards. 
The Directors consider the following accounting policies to be relevant in relation to the Group’s financial statements.

(b) Adoption of new and revised standards 
There are no new accounting standards adopted in the year that have a material impact on the financial statements.

There are no new accounting standards effective in the next financial year or future reporting periods that are expected to have a 
material impact on the financial statements.

(c) Judgements and key sources of estimation uncertainty
The preparation of the Group’s consolidated financial statements requires the Directors to make judgements, estimates and 
assumptions that affect the reported amounts of assets, liabilities and disclosures at the date of the financial statements and the 
reported income and expense during the year. Although these judgements and assumptions are based on the Directors’ best 
knowledge of the amounts, events or actions, actual results may differ from those estimates.

In the process of applying the Group’s accounting policies, the Directors have made the following judgements concerning the 
future and other key sources of estimation uncertainty at the statement of financial position date which have the most significant 
effect on the amounts recognised in the financial statements.

Development costs

Development costs are capitalised in accordance with the accounting policy given overleaf. Initial capitalisation of costs is based 
on management’s judgement that technological and economical feasibility is confirmed, usually when a product development 
project has reached a defined milestone and there is commercial interest in the product. Management applies judgement in 
determining that its development costs are development but as the nature of its development is progression from existing 
products it is comfortable in this judgement. Management applies judgement in the review of costs capitalised to determine 
whether any impairment should be recognised. Management also applies judgement in its impairment of its development 
costs and assesses this on a regular basis to ensure that any costs still capitalised continue to be commercially viable. As the 
development of products is progressive and there are still sales of legacy products, management is comfortable with this judgement.

(d) Key sources of estimation uncertainty
There are no key sources of estimation uncertainty at the statement of financial position date.

(e) Going concern 
As stated in the Directors’ report, the Directors believe there are no material uncertainties that call into doubt the Group’s ability 
to continue as a going concern and the accounts have therefore been prepared on that basis. In light of the current climate in 
relation to rising costs such as wage inflation, raw material price increases and supply shortages and increasing overheads, the 
Directors have reviewed the Group’s finances. In the short term, cash holdings are sufficient to ensure adequate cashflow for the 
foreseeable future. In the medium to long term, plans for, and the structure of, Zytronic plc remain extant and will continue to be 
regularly reviewed.

Having regard to the above, the Directors believe it appropriate to adopt the going concern basis of accounting in preparing the 
financial statements.

(f) Basis of consolidation and goodwill
The consolidated financial statements comprise the financial statements of Zytronic plc and its subsidiaries as at 30 September 
each year. They are presented in Sterling and all values are rounded to the nearest thousand Pounds (£’000) except where 
otherwise indicated.

All intra-group balances and transactions, including unrealised profits arising from them, are eliminated.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount 
recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration 
is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in the statement of 
comprehensive income.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment 
testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-
generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the 
acquiree are assigned to those units.

44

ZYTRONIC PLC

1. Accounting policies continued 
(g) Foreign currencies
The consolidated financial statements are presented in Sterling, which is the Group’s functional and presentation currency. 
Transactions in foreign currencies are initially recorded in the functional currency at the rate ruling at the date of transaction. 
Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange 
ruling at the statement of financial position date. All differences are taken to the statement of comprehensive income. Non-monetary 
items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates 
of the initial transactions. The Group enters into forward exchange contracts for up to four months ahead to manage its foreign 
exchange risk. Refer to note 18.

(h) Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment charges. Such costs include those 
directly attributable to making the asset capable of operating as intended and the cost of replacing significant parts of such plant 
and equipment when that cost is incurred, if the recognition criteria are met. Depreciation is provided on all property, plant and 
equipment, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly 
over its expected useful life, as follows:

Freehold land 

Freehold property 

Long leasehold property 

Plant and machinery 

– 

– 

– 

– 

nil

50 years

30–50 years

varying rates between 5% and 50% per annum

Any gain or loss arising on disposal of an asset (calculated as the difference between the net disposal proceeds and the carrying 
amount of the asset) is included in the statement of comprehensive income in the year the asset is derecognised.

The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted, 
if appropriate. The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any 
such indication exists, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the 
higher of the asset’s fair value, or the cash-generating unit’s fair value of which it forms part, less costs to sell and its value in 
use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of 
those from other assets or groups of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is 
considered impaired and is written down to its recoverable amount. Impairment losses of continuing operations are recognised 
in the statement of comprehensive income in those expense categories consistent with the function of the impaired asset.

(i) Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a 
business combination is deemed to be their fair value as at the date of acquisition. Following initial recognition, intangible 
assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Other than capitalised 
development costs, internally generated intangible assets are not capitalised.

Intangible assets are amortised on a straight-line basis over their useful economic lives and reviewed for impairment at each 
financial year end. The amortisation expense on intangible assets is recognised in the statement of comprehensive income in 
the expense category consistent with the function of the intangible asset. The estimated useful lives are as follows:

Patents   

Licences 

Capitalised development expenditure 

Software 

– 

– 

– 

– 

20 years

period of licensing agreements (between ten and 17 years)

three to ten years

four years

Capitalised development expenditure in relation to electronics and software is usually amortised over a period of up to five years 
as the shelf life of such technology is shorter. Hardware development is usually amortised over a period of up to ten years.

Intangible assets with indefinite useful lives, such as goodwill, are tested for impairment annually and are not amortised. 
The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether indefinite life assessment 
continues to be supportable.

Patent applications

The costs associated with the drafting and filing of patent applications are capitalised as incurred.

Those costs are not amortised until the patent has been granted, after which they will be amortised over its useful economic life 
of 20 years. If the application fails, the capitalised costs will then be impaired and written off.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

45

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1. Accounting policies continued
(j) Research and development costs
Research expenditure is written off as incurred. An intangible asset arising from development expenditure on an individual 
project is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that 
it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future 
economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during 
the development. 

During the period of development, the asset is tested annually for impairment. Following the initial recognition of the development 
expenditure, the cost model (as defined in IFRS) is applied, requiring the asset to be carried at cost less any accumulated amortisation 
and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available 
for use. It is amortised over the period of three to ten years.

(k) Inventories
Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present location 
and condition are accounted for as follows:

Raw materials  

Finished goods and work in progress 

– 

– 

purchase cost on a first-in, first-out basis

 cost of direct materials and labour and a proportion of manufacturing 
overheads based on normal operating capacity but excluding borrowing costs

Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the 
estimated costs necessary to make the sale.

(l) Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of 
another entity. The Group’s financial assets include trade receivables and cash and cash equivalents.

(m) Trade and other receivables
Trade receivables are recognised and carried at their original amount less expected credit losses.

(n) Cash and cash equivalents 
Cash and short term deposits in the statement of financial position comprise cash at bank and in hand and short term deposits 
with an initial maturity of three months or less or for a longer period but with the ability to break the deposit with a similar 
notice period. Bank overdrafts are shown within financial assets on the statement of financial position as the Group has a set-off 
arrangement in place. For the purpose of the cashflow statement, cash and cash equivalents comprise these balances, net of 
outstanding bank overdrafts.

Financial liabilities

The Group’s financial liabilities include trade and other payables and derivative financial instruments. The derivative financial 
instruments are measured at fair value through the statement of comprehensive income. The Group uses derivative financial 
instruments, such as forward currency contracts, to hedge its foreign currency risks, interest rate risks and commodity price risks, 
respectively. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract 
is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is 
positive and as financial liabilities when the fair value is negative.

Fair value measurement of financial instruments

The Group remeasures its derivatives at fair value at each statement of financial position date and for disclosure purposes 
estimates the fair value of its remaining financial instruments. Fair value is the price that would be received to sell an asset, 
or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available 
to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair 
value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 X Level 1: 

 quoted (unadjusted) market prices in active markets for identical assets or liabilities;

 X Level 2:   valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or 

indirectly observable; and

 X Level 3:   valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

(o) Derecognition of financial assets and liabilities
A financial asset or financial liability is derecognised when the contract that gives rise to it is discharged, sold or cancelled or expires.

Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of 
an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability 
and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the statement of 
comprehensive income.

46

ZYTRONIC PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
 
1. Accounting policies continued
(p) Pension scheme
The Group operates a group personal pension scheme, which is a defined contribution scheme, for its employees. Contributions 
are recognised in the statement of comprehensive income as they become payable in accordance with the rules of the scheme.

(q) Revenue recognition
Zytronic recognises revenue when it transfers goods or services to a customer based on the amount of consideration to which 
it expects to be entitled from a customer in exchange for fulfilling its performance obligations. 

In determining the appropriate method of recognising revenue, management is required to make judgements as to whether 
performance obligations are satisfied over a period of time or at a point in time. Zytronic has no performance obligations that 
are satisfied over a period of time and therefore recognises revenue at a point in time. 

Sales of finished goods product

Sales of finished goods product to customers are recognised when control of the product has transferred to the third party. 
This is usually when title passes to the customer, either on shipment or on receipt of goods depending on the delivery terms of 
the customer order. The performance obligation is satisfied when control has passed to the customer. The transaction price is 
specified in confirmation of the customer order. 

(r) Government grants and subsidies

Government grants are recognised where there is reasonable assurance that the grant will be received and all attaching conditions 
will be complied with, normally when a grant claim has been approved by the government authority and the grant monies have 
been received. Where the grant relates to an expense item, it is recognised as income over the period necessary to match the grant 
on a systemic basis to the costs that it is intended to compensate. Where the grant relates to an asset, it is credited to deferred 
income and released to the statement of comprehensive income to match the depreciation of the related asset.

(s) Tax
Current tax

Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the tax authorities. The tax 
rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the 
countries where the Group operates and generates taxable income. Management periodically evaluates positions taken in the 
tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions 
where appropriate.

Deferred tax

Deferred tax is recognised in respect of all temporary differences arising between the tax bases of assets and liabilities and their 
carrying amounts in the financial statements, with the following exceptions:

 X where the temporary difference arises from the initial recognition of goodwill, or of an asset or liability, in a transaction that is 

not a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

 X in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the 
temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable 
future; and

 X deferred tax assets are recognised only to the extent that the Directors consider that it is more likely than not that there will be 

suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which the 
related asset or liability is settled, based on tax rates and laws enacted or substantively enacted at the statement of financial 
position date.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

47

FINANCIAL STATEMENTS2. Group revenue and segmental analysis
Revenue represents the invoiced amount of goods sold, stated net of value-added tax, rebates and discounts.

For management purposes, the Chief Operating Decision Maker (the Board) considers that it has a single business unit comprising 
the development and manufacture of customised optical filters to enhance electronic display performance. All revenue, profits or 
losses before tax and net assets are attributable to this single reportable business segment.

The Board monitors the operating results of its entire business for the purposes of making decisions about resource allocation and 
performance assessment. Business performance is evaluated based on operating profits.

All manufacturing takes place in the UK and accordingly all segment assets are located in the UK. The analysis of segment revenue 
by geographical area based on the location of customers is given below:

Sale of goods 

– Americas (excluding USA)

– USA

– EMEA (excluding UK and Hungary)

– Hungary

– UK

– APAC (excluding South Korea)

– South Korea

Total revenue 

30 September 2022

30 September 2021

Touch
£’000

Non-touch
£’000

Touch
£’000

Non-touch
£’000

322

2,015

3,153

251

339

283

4,586

15

191

58

187

314

254

372

273

1,683

3,658

757

233

1,230

2,544

13

183

220

165

257

299

168

10,949

1,391

10,378

1,305

12,340

 11,683

Individual revenues from two major customers exceeded 10% of total revenue for the year. The total amount of revenue was £4.1m 
(2021: £2.3m).

The individual revenues from each of these two customers were: £2.4m (2021: £1.3m) and £1.7m (2021: £1.0m). Included on page 2 
is the disaggregation of revenue by market type.

3. Group operating profit
This is stated after charging/(crediting):

R&D costs

Amortisation of development expenditure

Auditor’s remuneration – in respect of audit services*

Depreciation of owned assets

Amortisation and write-off of licences

Cost of inventories recognised as an expense including:

– the net movement in the stock provision

Amortisation of capital grants

Net foreign currency contract differences

*  £16,000 of this relates to the Company (2021: £16,000).

48

ZYTRONIC PLC

30 September
2022
£’000

30 September
2021
£’000

387

196

583

57

543

32

393

343

736

57

629

36

4,019

3,894

(44)

(26)

75

96

(1)

16

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
 
4. Staff costs and Directors’ emoluments

Wages and salaries

Social security costs

Other pension costs

30 September
2022
£’000

30 September
2021
£’000

3,982

3,626

351

162

345

134

4,495

4,105

There are no charges for share-based payments included in wages and salaries.

The total of Directors’ emoluments is £358,000 (2021: £341,000). The aggregate value of contributions paid to money purchase 
pension schemes includes £22,000 (2021: £21,000) in respect of two Directors (2021: two).

Amounts paid to the highest paid Director are £163,000 (2021: £153,000) plus a contribution paid to the money purchase pension 
scheme of £14,000 (2021: £13,000).

The average number of employees during the year was made up as follows:

Production

Administration and sales

30 September
2022
Number

30 September
2021
Number

91

30

121

79

32

111

The detailed disclosures for Director remuneration, including the AIM requirements, are given in the Remuneration report.

5. Finance revenue receivable
Finance revenue

Interest receivable

Bank interest receivable

6. Tax

Current tax

UK corporation tax

Tax due on foreign subsidiary 

Corporation tax (over)/under provided in prior years

Total current tax (credit)/charge

Deferred tax

Origination and reversal of temporary differences

Movement related to change in tax rates

Movement related to prior year adjustments

Total deferred tax charge/(credit)*

Tax charge in the statement of comprehensive income

*  Note 17.

30 September
2022
£’000

30 September
2021
£’000

10

—

30 September
2022
£’000

30 September
2021
£’000

40

—

(79)

(39)

122

1

70

193

(24)

(106)

43

114

133

94

26

(66)

(146)

47

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

49

FINANCIAL STATEMENTS 
 
 
 
 
 
6. Tax continued
Reconciliation of the total tax charge
The effective tax rate of the tax charge in the statement of comprehensive income for the year is 13% (2021: 10%) compared with 
the average rate of corporation tax charge in the UK of 19% (2021: 19%). The differences are reconciled below:

Accounting profit before tax

Accounting profit multiplied by the average UK rate of corporation tax of 19% (2021: 19%)

Effects of:

Expenses not deductible for tax purposes

Depreciation in respect of non-qualifying items

Enhanced tax reliefs – R&D and patent box

Enhanced tax reliefs – super deduction 

Effect of deferred tax rate reduction and difference in tax rates 

Tax under-provided in prior years

Tax due on foreign subsidiary

Total tax expense reported in the statement of comprehensive income

30 September
2022
£’000

30 September
2021
£’000

705

134

(4)

18

(99)

(27)

37

35

—

94

453

86

19

19

(100)

—

18

4

1

47

Factors that may affect future tax charges
The main rate of corporation tax has remained at 19% throughout the period ended 30 September 2022. An increase in the main 
rate of corporation tax to 25% was enacted prior to the year end. This is applicable from 1 April 2023, and therefore the Group has 
considered the timing of the unwind of its deferred tax and has calculated its deferred tax balances at the rates at which they are 
expected to unwind. This has resulted in a rate of 25% being applied to deferred tax balances at the year end. As a result of the 
impending increase in the main rate of corporation tax, the Group expects its effective tax rate to increase in the medium term. 

The Patent Box regime allows companies to apply a rate of corporation tax of 10% to profits earned from patented inventions and 
similar intellectual property. Zytronic generates such profits from the sale of products incorporating patented components. The 
Group has determined that all relevant criteria has been satisfied for bringing income within the regime. While the loss-making 
position of the Group in 2020 meant that there was no benefit from the regime in 2020 and 2021, the Group will continue to make 
Patent Box claims and expects to obtain tax deductions from such claims from 2022 onwards.

7. Dividends
The Directors propose the payment of a final dividend of 2.2p per ordinary share for this year’s results. This will bring the total 
dividend for the year to 2.2p (2021: 1.5p).

Ordinary dividends on equity shares

Final dividend of 1.5p per ordinary share paid on 18 March 2022

30 September
2022
£’000

30 September
2021
£’000

170

170

 —

 —

8. Earnings per share
Basic EPS is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average 
number of ordinary shares in issue during the year. All activities are continuing operations and therefore there is no difference 
between EPS arising from total operations and EPS arising from continuing operations. 

Weighted
 average
number
of shares
30 September
2022
Thousands

Profit 
30 September
2022
£’000

EPS
30 September
2022
Pence

Profit
30 September
2021
£’000

Weighted
 average
number
of shares
30 September
2021
Thousands

EPS
30 September
2021
Pence

Profit on ordinary activities after tax

Basic EPS

611

611

10,836

10,836

5.6

5.6

406

406

13,346 

13,346

3.0

3.0

There are no dilutive or potentially dilutive instruments.

50

ZYTRONIC PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
 
9. Intangible assets

Cost

At 1 October 2020

Additions

Disposals

At 1 October 2021

Additions

At 30 September 2022

Amortisation

At 1 October 2020

Provided during the year

Disposals during the year

At 1 October 2021

Provided during the year

At 30 September 2022

Net book value at 30 September 2022

Net book value at 1 October 2021

Net book value at 1 October 2020

Software
£’000

Goodwill
£’000

Patents and
licences
 £’000

Development
 expenditure
£’000

Total
 £’000

598

 —

 —

598

136

734

598

—

—

598

11

609

125

—

—

235

2,045

3,926

6,804

 —

 —

 235

—

235

—

—

—

—

—

—

235

235

235

49

(46)

43

—

92

(46)

2,048

3,969

6,850

48

23

207

2,096

3,992

7,057

1,837

3,326

5,761

36

(23)

343

—

379

(23)

1,850

3,669

6,117

26

192

229

1,876

3,861

6,346

220

198

208

131

300

600

711

733

1,043

Included within cost is £1.6m (2021: £0.5m) relating to capitalised development costs which have been fully amortised but 
continue to be utilised in the business.

Impairment of goodwill
The goodwill of £235,000 relates to the operations of Intasolve Limited, which were merged into the business of Zytronic Displays 
Limited on 1 September 2002.

Zytronic Displays Limited operates in one continuing area of activity, which is the lowest level at which goodwill is monitored for 
internal purposes. That activity has demonstrated continuing strength in sales revenues, gross profit margins, profitability before 
tax and cash generation over recent years.

The recoverable amount of goodwill has been determined based on a value-in-use calculation for the cash-generating unit, using 
cashflow projections based on financial budgets and forecasts approved by senior management covering a one-year period. 
Growth has been extrapolated forward from the end of the forecasts using a growth rate of 2%, which reflects the Directors’ view 
of the long term growth rate in the business.

The cashflows for the cash-generating unit have been discounted using a pre-tax discount rate of 11%, derived from the Group’s 
weighted average cost of capital.

The calculation of value in use is most sensitive to the forecast operating cashflows, the discount rate and the growth rate of 2% 
used to extrapolate cashflows beyond the budget period. The operating cashflows are based on assumptions of revenue, cost of 
sales and general overheads. These assumptions are influenced by several factors both internally and externally.

The Directors consider the assumptions used around revenue and costs to be consistent with the historical performance and to 
be realistically achievable in light of economic and industry measures and forecasts. It is believed that any reasonably possible 
movement in assumptions will not lead to an impairment and we have therefore not presented any sensitivity analysis.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

51

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
10. Property, plant and equipment
The amounts carried in the statement of financial position comprise:

Cost

At 1 October 2020

Additions

Disposals

At 1 October 2021

Additions

Disposals

At 30 September 2022

Depreciation

At 1 October 2020

Provided during the year

Disposals

At 1 October 2021

Provided during the year

Disposals

At 30 September 2022

Net book value at 30 September 2022

Net book value at 1 October 2021

Net book value at 1 October 2020

11. Inventories

Raw materials and consumables

Work in progress

Finished goods

Land
£’000

Freehold
 property
 £’000

Long
leasehold
property
 £’000

Plant and
machinery
£’000

Total
£’000

207

3,070

2,463

8,959

14,699

—

—

—

—

—

—

179

(52)

179

(52)

207

3,070

2,463

9,086

14,826

—

—

—

—

—

—

281

(41)

281

(41)

207

3,070

2,463

9,326

15,066

—

—

—

—

—

—

—

207

207

207

768

61

—

829

61

—

890

70

—

986

2,180

1,477

2,241

2,302

1,547

1,617

846

7,265

8,879

70

—

498

(52)

629

(52)

916

7,711

9,456

411

(39)

8,083

1,243

1,375

1,694

542

(39)

9,959

5,107

5,370

5,820

30 September
2022
£’000

30 September
2021
£’000

1,547

344

293

929

326

180

2,184

 1,435 

The difference between purchase price or production cost of stocks and their replacement cost is not material.

52

ZYTRONIC PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
12. Trade and other receivables
Current assets

Trade receivables

VAT recoverable

Corporation tax

Prepayments

Trade receivables are denominated in the following currencies:

Sterling

US Dollar

Euro

30 September
2022
£’000

30 September
2021
£’000

2,523

1,981

85

142

207

69

—

150

2,957

2,200

30 September
2022
£’000

30 September
2021
£’000

590

1,728

205

993

501

487

2,523

1,981

Out of the carrying amount of trade receivables of £2.5m (2021: £2.0m), £0.9m (2021: £0.9m) is the amount of debts owed by two 
major customers (2021: three major customers). Regular reviews are undertaken on these major customers so as to ascertain that 
there are no recoverability issues with them.

Trade receivables are non-interest bearing and are generally on 30 to 60-day terms. Some customers, with whom there is a 
long-standing relationship, are on 90-day terms. They are shown net of a provision for impairment.

As at 30 September 2022, trade receivables at a nominal value of £Nil (2021: £Nil) were impaired due to poor payment history. 
Movements in the provision for impairment of trade receivables were as follows:

At 1 October 2020

Utilised during the year

At 1 October 2021

Utilised during the year

At 30 September 2022

£’000

4

(4)

—

—

—

Category 

Definition of category 

Basis for recognition of expected credit loss provision 

Performing 

Customers have a low risk of default and a strong 
capacity to meet contractual cashflows.

Twelve-month expected losses. Where the expected 
lifetime of an asset is less than twelve months, 
expected losses are measured at its expected lifetime. 

Underperforming 

A significant increase in credit risk is presumed if 
interest and/or principal repayments are 30 days 
past due (see above in more detail). 

Lifetime expected losses.

Write-off 

Interest and/or principal repayments are 120 days 
past due and/or there is no reasonable expectation 
of recovery based on known information from the 
customer. 

Asset is written off. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

53

FINANCIAL STATEMENTS 
 
12. Trade and other receivables continued
Current assets continued

30 September 2022

Performing

Underperforming

Write-off

30 September 2021 

Performing

Underperforming

Write-off

At 30 September, the ageing analysis of trade receivables was as follows:

2022

2021

Weighted
average 
loss rate

Gross carrying
amount 
£’000

Impairment
loss allowance 
£’000

Credit
impaired

0.00%

0.00%

0.00%

1,803

720

—

2,523

No

No

No

—

—

—

—

Weighted
average 
loss rate

Gross carrying
amount 
£’000

Impairment
loss allowance 
£’000

Credit
impaired

0.00%

0.00%

0.00%

1,731

250

—

1,981

—

—

—

—

No

No

No

Not due
£’000 

1,804

1,731

Past due

<3 months
£’000

>3 months
£’000

719

248

—

2

Total
£’000

2,523

1,981

Credit limits are set for each customer, using Dun & Bradstreet credit reports as appropriate, or pro-forma invoices are raised, 
or cash upfront is received for a new customer where a credit limit is not easily established. Slow payers are chased vigorously, 
including making use of solicitors in the collection process. The credit quality of trade receivables that are neither past due 
nor impaired is assessed by reference to external credit ratings where available; otherwise, historical information relating to 
counterparty default rates is used.

13. Cash and short term deposits

Cash at bank and in hand

Short term deposits

30 September
2022
£’000

30 September
2021
£’000

6,132

8,886

271

271

6,403

 9,157

Cash at bank earns interest at floating rates based on daily bank deposit rates. Short term deposits are made for variable lengths, 
being overnight or six months (sometimes with break conditions), depending on the immediate cash requirements of the Group, 
and earn interest at variable rates.

At 30 September 2022, the Group had available a net £1.0m (total cash less overdrawn accounts) overdraft facility from Barclays 
Bank plc which will fall for review in October 2023.

The fair value of cash and cash equivalents is £6.4m (2021: £9.2m).

14. Trade and other payables

Trade payables*

Other taxes and social security costs

Accruals

*  Trade payables are non‑interest bearing and are normally settled on 30‑day terms.

54

ZYTRONIC PLC

30 September
2022
£’000

30 September
2021
£’000

966

89

970

110

1,055

1,080

560

551

1,615

1,631

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
 
 
15. Financial liabilities

Foreign exchange forward contracts 

Total

Total current

30 September
2022
£’000

30 September
2021
£’000

92

92

92

16

16

16

The foreign exchange forward contract liabilities above are measured at fair value through the statement of comprehensive 
income as they are not in designated hedge relationships. They are, nevertheless, intended to reduce the level of foreign currency 
risk for expected sales and purchases.

The fair value of the financial liabilities is included at the amount at which the instrument could be exchanged in a current 
transaction between willing parties, other than in a forced or liquidation sale.

Management asserts that the fair values of cash, trade receivables and trade payables approximate to their carrying amounts 
largely due to the short term maturities of these instruments.

At 30 September 2022, the Group has used a Level 2 valuation technique to determine the fair value of all forward exchange 
contracts and loans.

Derivative financial instruments
The Group enters into derivative financial instruments with financial institutions. Derivatives valued using valuation techniques 
with market observable inputs are foreign exchange forward contracts. The most frequently applied valuation techniques include 
forward pricing and swap models, using present value calculations prepared by the financial institutions. The models incorporate 
foreign exchange spot and forward rates, and interest rate curves. These derivatives are valued externally by the financial 
institutions using both intrinsic value and time value, which is standard market practice.

16. Government grants

Grant income received

Released to the consolidated statement of comprehensive income

At 30 September

30 September
2022
£’000

30 September
2021
£’000

—

(26)

—

 —

(1)

26

The £26k balance at 30 September 2021 relates to the Group’s claim for its US employees under the PPP loan scheme. This has 
been fully released to the statement of comprehensive income over the year. 

17. Deferred tax liability/(asset)
The deferred tax included in the statement of financial position is as follows:

Deferred tax liability

Accelerated capital allowances

Capitalised R&D

Other

Fair value movement on currency contracts

Deferred tax asset

Pension asset

Losses

Disclosed on the statement of financial position

30 September
2022
£’000

30 September
2021
£’000

440

392

32

16

—

58

10

4

488

464

(7)

(13)

(20)

468

(5)

(123)

(128)

336

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

55

FINANCIAL STATEMENTS 
 
 
 
 
 
17. Deferred tax liability/(asset) continued
The deferred tax included in the Group statement of comprehensive income is as follows:

Deferred tax in the statement of comprehensive income

Accelerated capital allowances

R&D tax credits

Other – losses

Deferred income tax credit

30 September
2022
£’000

30 September
2021
£’000

48

(25)

110

133

33

(56)

(123)

(146)

18. Financial risk management policy and financial instruments
The Group’s principal financial instruments comprise cash and forward foreign exchange contract derivatives. The main purpose 
of these financial instruments is to raise finance for the Group’s operations. The Group has various other financial instruments, 
such as trade receivables and trade payables, that arise directly from its operations.

The main risks associated with the Group’s financial assets and liabilities are set out below:

Credit risk
The risk of financial loss due to a counterparty’s failure to honour its obligations arises principally in relation to transactions where 
the Group provides goods on deferred terms. 

Group policies are aimed at minimising such losses and require that deferred terms are granted only to customers who 
demonstrate an appropriate payment history and/or satisfy creditworthiness procedures. Individual exposures are monitored 
with customers subject to credit limits to ensure that the Group’s exposure to bad debts is not significant. Goods may be sold on 
a cash-with-order basis to mitigate credit risk.

Management’s assessment of the maximum credit risk exposure relating to financial assets is represented by the carrying value 
as at the statement of financial position date.

Liquidity risk
The Group aims to mitigate liquidity risk by managing cash generated by its operations. Capital expenditure is approved at 
Group level. 

Flexibility is maintained by retaining surplus cash in readily accessible bank accounts.

The Group has an unsecured net overdraft facility of £1.0m arranged with its principal banker, Barclays Bank plc. This facility 
extends until October 2023 and is to provide funding for working capital.

Maturity profile of financial liabilities
Year ended 30 September 2022

Trade and other payables

Foreign exchange forward contracts – outflows

Total

Year ended 30 September 2021

Trade and other payables

Foreign exchange forward contracts – outflows

Total

On
demand
£’000

1,146

—

1,146

On
demand
£’000

1,102

—

1,102

<3 months
£’000

3–12 months
£’000

380

1,518

1,898

—

541

541

<3 months
£’000

3–12 months
£’000

419

1,484

1,903

—

263

263

Total
£’000

1,526

2,059

3,585

Total
£’000

1,521

1,747

3,268

Derivatives comprise both cashflows from derivative financial instruments with negative fair values and cashflows from 
derivatives with positive fair values for which gross settlement has been agreed. The cash outflows from derivatives for which 
gross settlement has been agreed are matched in part by cash inflows. These cash inflows are not reported in the maturity 
analysis above. If these cash inflows were recognised, the cashflows presented would be substantially lower.

56

ZYTRONIC PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
18. Financial risk management policy and financial instruments continued
Foreign exchange risk
Foreign exchange risk is the risk that the fair value of future cashflows of a financial instrument will fluctuate because of changes 
in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s 
operating activities (when revenue or expense are denominated in a different currency from the Group’s functional currency).

The Group has a policy in that forward contracts are used to sell surplus US Dollars and Euros, generated from sales less purchases 
in those currencies. Contracts are in place at 30 September 2022 for a period of up to four months ahead in line with working 
capital requirements. Any additional surplus currency at the end of each month is dealt with at spot rates.

The Group entered into forward contracts during the year in both US Dollars and Euros. At 30 September 2022, the US Dollar forward 
vanilla contracts are fixed over a series of five individual contracts over a period of four months at rates between $1.22600 and 
$1.10833 and are in place until January 2023. There are no Euro contracts in place at the year end.

The following table demonstrates the sensitivity to a reasonably possible change in the US Dollar and Euro exchange rates, with 
all other variables held constant, of the Group’s profit before tax (due to changes in the fair value of monetary assets and liabilities).

2022

Sterling

2021

Sterling

 Change in
US Dollar rate

Effect on profit
before tax
£’000

Change in
Euro rate

Effect on profit
before tax
£’000

+10%

-10%

+10%

-10%

(135)

+10%

165

-10%

(96)

118

+10%

-10%

(19)

24

(33)

40

Capital management
The Group’s policies on capital management are included in the Directors’ report on page 35.

19. Equity share capital
(a) Share capital

Allotted, called up and fully paid

Ordinary shares of 1p each

(b) Share premium

At 1 October 2021

At 30 September 2022

2022
Number
Thousands

2021
Number
Thousands

2022
£’000

2021
£’000

10,162

11,419

102

114

£’000

8,994

8,994

(c) Capital redemption reserve
On 1 February 2021, the Company announced a proposed return of up to £10.0m of capital by way of a Tender Offer to all 
shareholders. This was approved by shareholders on 25 February 2021. As a result, 4,624,889 shares were purchased on 26 
February 2021 and subsequently cancelled by the Company at a price of 145p per share, returning £6.7m of the Company’s cash to 
participating shareholders.

On 17 February 2022, the Company announced a further proposed return of capital via a share buyback programme under the 
authorities obtained at the Company’s AGM and Tender Offer General Meeting, both held on 25 February 2021. The Company 
obtained further authorities to continue to undertake this at its AGM held on 3 March 2022. This action was successfully 
concluded on 25 May 2022, with a total of 1,257,415 shares having been purchased in aggregate, at a volume weighted average 
price of 161p per share, returning £2.0m of the Company’s cash.

20. Capital commitments
Amounts contracted for at 30 September 2022 but not provided for in the financial statements amounted to £325,000 (2021: 
£213,000) for the Group.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

57

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
21. Pension scheme commitments
Contributions for the year ended 30 September 2022 amounted to £162,000 (2021: £134,000) and the outstanding contributions 
at the statement of financial position date were £36,000 (2021: £29,000). The Group is a member of a group personal pension 
scheme which is a defined contribution scheme. Contributions are charged to the statement of comprehensive income as they 
become payable in accordance with the rules of the scheme. 

22. Related party transactions
There are no related party transactions required to be disclosed in the financial statements.

The key management personnel are considered to be the Directors of the Group. The following table highlights the remuneration 
which is recorded in the statement of comprehensive income to the Directors:

Salaries/fees

Bonus

Pension contributions

2022
£’000

398

—

22

420

2021
£’000

379

9

24

412

23. Guarantees
Zytronic plc has given a guarantee to Barclays Bank plc in connection with the overdraft facility detailed in note 13.

58

ZYTRONIC PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022FIVE-YEAR SUMMARIES

Consolidated statement of comprehensive income
For the five years ended 30 September 2022

Group revenue

Cost of sales

2022
£’000

2021
£’000

2020
£’000

2019
£’000

2018
£’000

12,340

 11,683

12,680

20,104

22,288

(8,577)

(8,146)

(10,130)

(13,311)

(14,047)

Cost of sales excluding exceptional items

(8,577)

(8,146)

(9,015)

(13,311)

(14,047)

Exceptional items

Gross profit

Distribution costs

—

—

(1,115)

—

—

3,763

3,537

2,550

6,793

8,241

(258)

(183)

(196)

(350)

(461)

Administration expenses

(2,810)

(2,901)

 (3,318)

(3,462)

(3,639)

Administration expenses excluding exceptional items

(2,810)

(2,901)

(3,060)

(3,462)

(3,639)

Exceptional items

Group trading profit/(loss)

Other income

Group operating profit/(loss)

Finance costs 

Finance revenue

Profit/(loss) before tax 

Tax (expense)/credit

Profit/(loss) for the year

Other comprehensive income

Total comprehensive income/(loss)

Earnings/(loss) per share

Basic

Dividends per share

—

695

—

695

—

10

705

(94)

611

—

611

—

453

—

453

—

—

453

(47)

406

 —

406

(258)

(964)

500

(464)

—

41

(423)

129

(294)

—

—

—

2,981

4,141

—

—

2,981

4,141

—

76

(21)

68

3,057

4,188

(366)

(541)

2,691

3,647

—

—

(294)

2,691

3,647

5.6p

2.2p

3.0p

1.5p

(1.8p)

16.8p

0.0p

22.8p

22.7p

22.8p

All activities are from continuing operations.

Dividends are shown in the accounts in the year in which they are paid.

This five-year summary has been extracted from the audited accounts for each period.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

59

FINANCIAL STATEMENTS 
 
 
 
 
FIVE-YEAR SUMMARIES CONTINUED

Consolidated statement of financial position
At 30 September 2018 to 2022

2022
£’000

2021
£’000

2020
£’000

2019
£’000

2018
£’000

Assets

Non-current assets

Intangible assets

Property, plant and equipment

Current assets

Inventories

Trade and other receivables

Cash and short term deposits

Total assets

Equity and liabilities

Current liabilities

Trade and other payables

Derivative financial liabilities

Provisions

Accruals

Government grants

Tax liabilities

Non-current liabilities

Government grants

Deferred tax liabilities (net)

Total liabilities

Net assets

Capital and reserves

Equity share capital

Share premium

711

5,107

5,818

2,184

2,957

6,403

733

5,370

6,103

 1,435 

2,200

1,043

5,820

6,863

2,332

1,888

1,299

6,385

7,684

3,034

4,127

1,585

6,605

8,190

3,021

3,738

 9,157

14,038

13,143

14,626

11,544

12,792

18,258

20,304

21,385

17,362

18,895

25,121

27,988

29,575

1,055

1,080

92

—

560

—

—

 16

—

551

26

121

591

—

582

376

27

—

962

1,446

21

—

499

—

192

7

—

767

—

13

1,707

1,794

1,576

1,674

2,233

—

468

468

—

336

336

—

480

480

—

516

516

15

562

577

2,175

2,130

2,056

2,190

2,810

15,187

16,765

23,065

25,798

26,765

102

114

160

160

160

8,884

8,994

8,994

8,994

8,994

Capital redemption reserve

58

46

—

—

—

Retained earnings 

Total equity

6,033

7,611

13,911

16,644

17,611

15,187

16,765

23,065

25,798

26,765

This five-year summary has been extracted from the audited accounts for each period.

60

ZYTRONIC PLC

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PARENT COMPANY STATEMENT OF FINANCIAL POSITION
AT 30 SEPTEMBER 2022

Assets

Non-current assets

Property, plant and equipment

Investments

Current assets

Trade and other receivables:

– amounts falling due within one year

– amounts falling due after one year

Cash and short term deposits

Total assets

Equity and liabilities

Current liabilities

Trade and other payables

Non-current liabilities

Deferred tax liabilities (net)

Total liabilities 

Net assets

Capital and reserves

Equity share capital

Share premium

Capital redemption reserve

Retained earnings

Total equity

Notes

2022
£’000

2021
£’000

4

5

6

6

7

8

9

9

9

3,835

3,948

10,106

10,106

13,941

14,054

8

1,144

3,977

5,129

6

1,402

5,744

7,152

19,070

21,206

213

216

216

429

224

440

18,641

20,766

102

114

8,994

8,994

58

46

9,487

11,612

18,641

20,766

The Company’s profit for the year was £64,000 (2021: £2,426,000).

These financial statements have been approved by the Board of Directors and signed on its behalf by:

Mark Cambridge  
Acting Executive Chair 
12 December 2022

Claire Smith
Group Finance Director

Zytronic Group plc: Registered number 03881244

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

61

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022

At 1 October 2020 

Profit for the year

Repurchase and cancellation of shares 

At 1 October 2021

Profit for the year

Repurchase and cancellation of shares 

Dividends

At 30 September 2022

Equity
share
capital
 £’000

160

—

(46)

Share
premium
£’000

8,994

—

—

114

8,994

—

(12)

—

—

—

—

102

8,994

Capital
redemption
reserve
 £’000

—

—

46

46

—

12

—

58

Retained
earnings
£’000

Total
£’000

15,892

25,046

2,426

2,426

(6,706)

(6,706)

11,612

20,766

64

64

(2,019)

(2,019)

(170)

(170)

9,487

18,641

62

ZYTRONIC PLC

NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1. Accounting policies
The preparation of the Company’s financial statements requires the Directors to make judgements, estimates and assumptions 
that affect the reported amounts of assets, liabilities and disclosures at the date of the financial statements and the reported 
income and expense during the year. Although these judgements and assumptions are based on the Directors’ best knowledge 
of the amounts, events or actions, actual results may differ from those estimates.

(a) Judgements and key sources of estimation
In the process of applying the Company’s accounting policies, the Directors have considered that there are no judgements or 
other key sources of estimation uncertainty at the statement of financial position date which have a significant effect on the 
amounts recognised in the financial statements.

(b) Basis of preparation
The financial statements of Zytronic plc were approved for issue by the Board of Directors on 12 December 2022. The financial 
statements are prepared in accordance with FRS 101 Reduced Disclosure Framework.

A statement of comprehensive income is not presented for the Company as permitted by Section 408 of the Companies Act 2006. 

The financial statements are presented in Sterling and all values are rounded to the nearest thousand Pounds (£’000) except 
where otherwise indicated.

The accounting policies which follow set out those policies which apply in preparing the financial statements for the year ended 
30 September 2022.

In these financial statements, the Company has taken advantage of the following disclosure exemptions available under FRS 101:

 X the requirements of IFRS 7 Financial Instruments. The disclosures are available in the Group financial statements of Zytronic plc;

 X the requirements in paragraph 38 of IAS 1 Presentation of Financial Statements to present comparative information in respect of:

 X paragraph 73(e) of IAS 16 Property, Plant and Equipment; and

 X paragraph 79(a)(iv) of IAS 1 Presentation of Financial Statements;

 X the requirements of paragraphs 10(d), 16, 111 and 134–136 of IAS 1 Presentation of Financial Statements;

 X the requirements of IAS 7 Statement of Cash Flows;

 X the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors;

 X the requirement of paragraph 17 of IAS 24 Related Party Transactions; and

 X the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more 

members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

(c) Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment charges. Such costs include those 
directly attributable to making the asset capable of operating as intended and the cost of replacing significant parts of such plant 
and equipment when that cost is incurred, if the recognition criteria are met. Depreciation is provided on all property, plant and 
equipment, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly 
over its expected useful life, as follows:

Freehold land 

Freehold property 

Long leasehold property 

– 

– 

– 

nil

50 years

30–50 years

Any gain or loss arising on disposal of an asset (calculated as the difference between the net disposal proceeds and the carrying 
amount of the asset) is included in the statement of comprehensive income in the year the asset is derecognised.

The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted, if appropriate. 
The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication 
exists the Company makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of the asset’s 
fair value, or the cash-generating unit’s fair value of which it forms part, less costs to sell and its value in use and is determined 
for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets 
or groups of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired 
and is written down to its recoverable amount. Impairment losses of continuing operations are recognised in the statement of 
comprehensive income in those expense categories consistent with the function of the impaired asset.

(d) Investments
Fixed asset investments in subsidiaries are shown at cost less provision for impairment.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

63

FINANCIAL STATEMENTS 
 
 
 
1. Accounting policies continued
(e) Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of 
another entity. The Company’s financial assets include cash and cash equivalents.

The Company’s financial liabilities include trade and other payables.

Cash and cash equivalents 

Cash and short term deposits in the statement of financial position comprise cash at bank and in hand and short term deposits 
with an initial maturity of three months or less or for a longer period but with the ability to break the deposit with a similar notice 
period. Bank overdrafts are shown within financial assets on the statement of financial position as the Company has a set-off 
arrangement in place. For the purpose of the cashflow statement, cash and cash equivalents comprise these balances, net of 
outstanding bank overdrafts.

Interest-bearing loans and borrowings

All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction 
costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the 
effective interest method. 

Gains and losses are recognised in the statement of comprehensive income when the liabilities are derecognised, as well as 
through the amortisation process.

(f) Tax
Current tax

Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the tax authorities. The tax rates 
and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries 
where the Group operates and generates taxable income. Management periodically evaluates positions taken in the tax returns with 
respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax

Deferred tax is recognised in respect of all temporary differences arising between the tax bases of assets and liabilities and their 
carrying amounts in the financial statements, with the following exceptions:

 X where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not 

a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

 X in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the 
timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not 
reverse in the foreseeable future; and

 X deferred tax assets are recognised only to the extent that the Directors consider that it is more likely than not that there will be 

suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which the related 
asset or liability is settled, based on tax rates and laws enacted or substantively enacted at the statement of financial position date.

2. Auditor’s remuneration
Auditor’s remuneration for the year ended 30 September 2022 was £16,000 (2021: £16,000).

3. Staff costs and Directors’ emoluments

Fees

Social security costs

30 September
2022
£’000

30 September
2021
£’000

96

11

107

91

10

101

The total of Directors’ emoluments is £96,000 (2021: £91,000). This is in relation to fees for services provided. There are no charges 
for pension costs.

Amounts paid to the highest paid Director are £44,000 (2021: £63,000). 

64

ZYTRONIC PLC

NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
 
3. Staff costs and Directors’ emoluments continued
The average number of employees during the year was made up as follows:

Administration 

4. Property, plant and equipment

30 September
2022
Number

30 September
2021
Number

2

2

Land
£’000

Freehold
property
£’000

Long
leasehold
property
£’000

2

2

Total
 £’000

Cost 

At 1 October 2021 and 30 September 2022

207

3,070

2,097

5,374

Depreciation

At 1 October 2021

Provided during the year

At 30 September 2022

Net book value at 30 September 2022

Net book value at 1 October 2021

5. Investments
Investments in subsidiary companies

Shares in subsidiary companies

At beginning of year

At end of year

 —

—

—

207

207

829

61

890

2,180

2,241

597

52

649

1,448

1,500

1,426

113

1,539

3,835

3,948

2022
£’000

2021
£’000

10,106

10,106

10,106

10,106

Details of the investments in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:

Name of company

 Incorporated in

Holding

Proportion
of voting rights
 and shares held

Zytronic Displays Limited

UK

Ordinary shares

100%

Zytronic Inc. 

Intasolve Limited

Zytronic Glass Products Limited

USA

Ordinary shares

UK

UK

Ordinary shares

Ordinary shares

100%

100%

100%

Nature of business

Manufacture of transparent composites,
including touch sensors

Technical sales support

Dormant

Dormant 

Zytronic Inc. is a wholly owned subsidiary of Zytronic Displays Limited. The registered office address for all of the subsidiaries is 
Whiteley Road, Blaydon-on-Tyne, Tyne and Wear NE21 5NJ.

6. Trade and other receivables

Prepayments and accrued income

Amounts falling due after more than one year are:

2022
£’000

8

8

2022
£’000

2021
£’000

6

6

2021
£’000

Amounts owed by Group undertakings

1,144

1,402

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

65

FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
7. Trade and other payables

Trade creditors

Other creditors and accruals

Other amounts owed to subsidiary undertakings

Corporation tax

8. Deferred tax liability
The deferred tax included in the statement of financial position is as follows:

Accelerated capital allowances

At 1 October

Credit in the statement of comprehensive income

At 30 September

9. Equity share capital
(a) Share capital

Allotted, called up and fully paid

Ordinary shares of 1p each

(b) Share premium

At 1 October 2021

At 30 September 2022

2022
£’000

—

49

81

83

2021
£’000

1

49

81

85

213

216

2022
£’000

216

224

8

216

2021
£’000

224

176

48

224

2022
Number
Thousands

2021
Number
Thousands

2022
£’000

2021
£’000

10,162

11,419

102

114

£’000

8,994

8,994

(c) Capital redemption reserve
On 1 February 2021, the Company announced a proposed return of up to £10.0m of capital by way of a Tender Offer to all 
shareholders. This was approved by shareholders on 25 February 2021. As a result, 4,624,889 shares were purchased on 26 
February 2021 and subsequently cancelled by the Company at a price of 145p per share, returning £6.7m of the Company’s 
cash to participating shareholders.

On 17 February 2022, the Company announced a further proposed return of capital via a share buyback programme under the 
authorities obtained at the Company’s AGM and Tender Offer General Meeting, both held on 25 February 2021. The Company 
obtained further authorities to continue to undertake this at its AGM held on 3 March 2022. This action was successfully 
concluded on 25 May 2022, with a total of 1,257,415 shares having been purchased in aggregate, at a volume weighted average 
price of 161p per share, returning £2.0m of the Company’s cash.

10. Guarantees
Zytronic plc has given guarantees regarding funding advanced to Zytronic Displays Limited by Barclays Bank plc in connection 
with an overdraft facility detailed in note (a) below.

(a) Borrowing facilities
The Group has an unsecured overdraft facility of £1.0m arranged with its principal banker, Barclays Bank plc. This facility extends 
until October 2023. This facility is to provide funding for working capital.

66

ZYTRONIC PLC

NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS CONTINUEDFOR THE YEAR ENDED 30 SEPTEMBER 2022 
NOTICE OF ANNUAL GENERAL MEETING

NOTICE IS HEREBY GIVEN THAT the Annual General Meeting of Zytronic plc (the “Company”) will be held at the Company’s 
registered office at Whiteley Road, Blaydon-on-Tyne, Tyne and Wear NE21 5NJ, at 1.00 pm on Thursday 9 February 2023 to 
consider and, if thought fit, pass the following resolutions:

Ordinary business
To consider and, if thought fit, pass the following resolutions as ordinary resolutions of the Company:

1. 

2  

 To receive the financial statements for the year ended 30 September 2022 and the reports of the Directors and 
auditor thereon.

 To pay a final dividend of 2.2p per ordinary share of 1.0p for the year ended 30 September 2022 on Friday 24 February 2023 to 
members on the Register at close of business Friday 10 February 2023.

3.  To re-elect Claire Smith as a Director.

4.   To elect Mark Butcher as a Director. 

5.  To re-appoint Crowe U.K. LLP as auditor and to authorise the Directors to fix its remuneration.

Special business
To consider and, if thought fit, pass the following resolution number 1 as an ordinary resolution of the Company and the following 
resolutions numbered 2, 3 and 4 as special resolutions of the Company:

1. 

 That, pursuant to Section 551 of the Companies Act 2006 (the “Act”), the Directors be generally and unconditionally authorised 
to exercise all powers of the Company to allot Relevant Securities up to an aggregate nominal amount of £33,533.73, 
provided that (unless previously revoked, varied or renewed) this authority shall expire at the conclusion of the Company’s 
Annual General Meeting held in 2024 or at the close of business on the date which is 15 months after the date of this Annual 
General Meeting (whichever is the earlier), but in each case prior to its expiry the Company may make offers, and enter into 
agreements, which would, or might, require Relevant Securities to be allotted after the authority expires and the Directors 
may allot Relevant Securities under any such offer or agreement as if the authority had not expired. 

 In this resolution, “Relevant Securities” means shares in the Company or rights to subscribe for or to convert any security into 
shares in the Company; a reference to the allotment of Relevant Securities includes the grant of such a right; and a reference 
to the nominal amount of a Relevant Security which is a right to subscribe for or to convert any security into shares in the 
Company is to the nominal amount of the shares which may be allotted pursuant to that right. 

2. 

 That if special business resolution 1 above is passed, the Directors be authorised to allot equity securities (as defined in the Act) 
for cash under the authority given by that resolution and/or to sell ordinary shares held by the Company as treasury shares for 
cash as if Section 561 of the Act did not apply to any such allotment or sale, such authority to be limited to: 

 (a) 

 the allotment of equity securities in connection with an offer of equity securities (whether by way of a rights issue, open  
offer or otherwise): 

(i) 

(ii) 

 to holders of ordinary shares in proportion (as nearly as practicable) to the respective numbers of ordinary shares 
held by them; and 

 to holders of other equity securities in the capital of the Company, as required by the rights of those securities or, 
subject to such rights, as the Directors otherwise consider necessary, 

 but subject to such exclusions or other arrangements as the Directors may deem necessary or expedient in relation to 
treasury shares, fractional entitlements, record dates or any legal or practical problems under the laws of any territory or 
the requirements of any regulatory body or stock exchange; and 

(b) 

 the allotment of equity securities or sale of treasury shares (otherwise than under paragraph 2(a) above) up to a nominal 
amount of £5,080.87, 

 such authority to expire at the conclusion of the Company’s Annual General Meeting held in 2024 (or, if earlier, at the close of 
business on the date which is 15 months after the date of this Annual General Meeting) but, in each case, prior to its expiry the 
Company may make offers, and enter into agreements, which would, or might, require equity securities to be allotted (and 
treasury shares to be sold) after the authority expires and the Directors may allot equity securities (and sell treasury shares) 
under any such offer or agreement as if the authority had not expired.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2022

67

FINANCIAL STATEMENTS 
 
 
 
  
 
 
 
 
 
NOTICE OF ANNUAL GENERAL MEETING CONTINUED

Special business continued
3. 

 That if special business resolution 1 is passed, the Directors be authorised in addition to any authority granted under special 
business resolution 2 to allot equity securities (as defined in the Act) for cash under the authority given by that resolution and/
or to sell ordinary shares held by the Company as treasury shares for cash as if Section 561 of the Act did not apply to any such 
allotment or sale, such authority to be: 

(a) 

limited to the allotment of equity securities or sale of treasury shares up to a nominal amount of £5,080.87; and 

(b) 

 used only for the purposes of financing (or refinancing, if the authority is to be used within six months after the original 
transaction) a transaction which the Directors of the Company determine to be an acquisition or other capital investment 
of a kind contemplated by the Statement of Principles on Disapplying Pre-Emption Rights most recently published by 
the Pre-Emption Group prior to the date of this notice,

 such authority to expire at the conclusion of the Company’s Annual General Meeting held in 2024 or at the close of business 
on the date which is 15 months after the date of this Annual General Meeting (whichever is the earlier) but, in each case, prior 
to its expiry the Company may make offers, and enter into agreements, which would, or might, require equity securities to 
be allotted (and treasury shares to be sold) after the authority expires and the Directors may allot equity securities (and sell 
treasury shares) under any such offer or agreement as if the authority had not expired. 

4. 

 That the Company be and is hereby generally and unconditionally authorised pursuant to Section 701 of the Act to make 
market purchases (within the meaning of Section 693(4) of the Act) of ordinary shares provided that: 

(a) 

the maximum number of ordinary shares hereby authorised to be purchased shall be 1,016,174; 

(b) 

the minimum price which may be paid for an ordinary share shall be 1p; 

(c) 

(d) 

 the maximum price which may be paid for an ordinary share shall be not more than 5% above the average of the middle 
market quotations for ordinary shares as derived from the London Stock Exchange daily official list for securities admitted 
to AIM of the London Stock Exchange for the five business days immediately preceding the date of the purchase of the 
ordinary share; and 

 unless previously renewed, revoked or varied, the authority hereby conferred shall expire at the conclusion of the 
Company’s Annual General Meeting held in 2024 or at the close of business on the date which is 15 months after the 
date of this Annual General Meeting (whichever is the earlier) save that the Company may, prior to such expiry, enter into 
a contract to purchase ordinary shares which will or may be executed wholly or partly after the expiry of such authority 
and may purchase ordinary shares pursuant to such contract as if such authority has not expired, and that all ordinary 
shares so purchased in pursuance of this authority shall be held as treasury shares (as defined by Section 724 of the Act) 
for future resale for cash, transfer for the purposes of an employee share scheme or cancellation.

By order of the Board 

Claire Smith 
Company Secretary 
Zytronic plc 
Whiteley Road 
Blaydon-on-Tyne 
Tyne and Wear 
NE21 5NJ

12 December 2022 

Notes
1. 

 Every member entitled to attend and vote at the meeting may appoint a proxy or proxies to attend, speak and vote (whether on a show of hands or 
on a poll) at the meeting on their behalf. A proxy need not be a member of the Company. A prepaid Form of Proxy accompanies this document. 

2.   Completed Forms of Proxy must be returned to the Company’s registrars at the address shown on the Form of Proxy not later than 9.30 am 
on Tuesday 7 February 2023 or two working days prior to any adjourned meeting or, in the case of a poll taken more than 48 hours after it is 
demanded, one working day before the time appointed for the taking of the poll. The sending of a completed Form of Proxy to the Company’s 
registrars will not preclude members from attending and voting at the meeting, or any adjournment thereof, in person, should they so wish. 

3.   The Company, pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001 (as amended), specifies that only those holders of 

ordinary shares of 1p each of the Company registered in the Register of Members of the Company: 

(a) 

(b) 

as at close of business or 6.00 pm on 7 February 2023; or 

if this meeting is adjourned, at close of business two working days prior to the adjourned meeting, 

 shall be entitled to attend and vote at the meeting in respect of the number of ordinary shares of 1p each in the capital of the Company 
registered in their name at that time. Changes to entries on the Register of Members after 6.00 pm on Tuesday 7 February 2023 shall be 
disregarded in determining the rights of any person to attend or vote at the meeting. 

4.   Copies of contracts of service between the Directors and the Company or any of its subsidiary undertakings will be available for inspection 

during normal business hours by members at the registered office of the Company on each business day from the date of this notice until the 
date of the Annual General Meeting, and at the place of the Annual General Meeting for at least 15 minutes prior to, and during, that meeting.

68

ZYTRONIC PLC

 
 
 
 
 
 
 
 
 
 
CORPORATE INFORMATION

Websites
www.zytronicplc.com 
www.zytronic.co.uk 
www.zytronic-inc.com 
www.zytronic.cn 
www.zytronic.jp

Secretary
Claire Smith  
Email: claire.smith@zytronic.co.uk

Registered office
Whiteley Road 
Blaydon-on-Tyne 
Tyne and Wear 
NE21 5NJ

Tel:  
Fax:  

0191 414 5511 
0191 414 0545

Registration number
03881244

Stockbrokers and  
nominated adviser
N+1 Singer
One Bartholomew Lane 
London 
EC2N 2AX

KEEP IN TOUCH

Registrars
Computershare Investor  
Services PLC
The Pavilions 
Bridgwater Road 
Bristol 
BS13 8AE

Auditor
Crowe UK LLP
Black Country House 
Rounds Green Road 
Oldbury 
West Midlands 
B69 2DG

Bankers
Barclays Bank plc
71 Grey Street 
Newcastle-upon-Tyne 
NE99 1JP

Handelsbanken
8 Keel Row 
The Watermark 
Gateshead 
NE11 9SZ

Santander Corporate Banking
Baltic Place 
South Shore Road 
Gateshead 
NE8 3AE

Yorkshire Bank
131–135 Northumberland Street 
Newcastle-upon-Tyne 
NE1 7AG

Regions Bank
2653 Marietta Hwy  
Canton, GA  
30114  
USA

Solicitors
Ward Hadaway
Sandgate House 
102 Quayside 
Newcastle-upon-Tyne 
NE1 3DX

Muckle LLP
Time Central 
32 Gallowgate 
Newcastle-upon-Tyne 
NE1 4BF

Find out more about our latest products, business 
news and touchscreen developments online.

Find us on Facebook 
@ZytronicDisplaysLtd

Connect with us on 
LinkedIn

Follow us on Twitter 
@Zytronic

Follow us on Instagram 
@ZytronicDisplays

View a range of corporate and product 
videos on our YouTube channel 
youtube.com/ZytronicTouchSensor

Visit our investor site at 
www.zytronicplc.com

CBP016358

Zytronic plc’s commitment to environmental issues is reflected in this annual report, which 
has been printed on Experia Silk, an FSC® certified material. This document was printed by 
Opal X using its environmental print technology, which minimises the impact of printing 
on the environment, with 99% of dry waste diverted from landfill. Both the printer and the 
paper mill are registered to ISO 14001.

Zytronic plc
Whiteley Road 
Blaydon-on-Tyne 
Tyne and Wear 
NE21 5NJ

Tel:  
0191 414 5511 
0191 414 0545 
Fax: 
Web:  www.zytronicplc.com