Quarterlytics / Energy / 3D Oil Limited

3D Oil Limited

tdo · ASX Energy
Claim this profile
Ticker tdo
Exchange ASX
Sector Energy
Industry
Employees 11-50
← All annual reports
FY2017 Annual Report · 3D Oil Limited
Sign in to download
Loading PDF…
Adjust spine accordingly

ANNUAL 
REPORT 
2017

Adjust spine accordingly

Adjust spine accordingly

» WELL POSITIONED TO TAKE 
ADVANTAGE OF STRONG EAST 
COAST GAS MARKET » THE 
READY-TO DRILL FLANAGAN 
STRUCTURE IS A WORLD 
CLASS GAS PROSPECT CLOSE 
TO INFRASTRUCTURE » THE 
COMPANY HAS PROVEN TRACK 
RECORD OF SECURING INDUSTRY 
FUNDING TO FUND EXPLORATION 
ACTIVITIES » MAINTAINING 
A TECHNICALLY-BASED AND 
COMMERCIALLY SOUND LONG 
TERM APPROACH TO GROWING 
THE COMPANY IN A DIFFICULT 
INDUSTRY ENVIRONMENT

Review of operations 

Directors’ report 

Auditor’s independence declaration 

Statement of profit or loss and  
other comprehensive income 

Statement of financial position 

Statement of changes in equity 

4

14

25

27 

28

29

Statement of cash flows 

Notes to the financial statements 

Directors’ declaration 

Independent auditor’s report to the members  
of 3D Oil Limited 

Shareholder information 

Corporate directory 

30

31

52

53 

56

58

1

LETTER FROM THE 
EXECUTIVE CHAIRMAN

2

In my letter last year, I said that our task at 
3D Oil is to provide our shareholders with 
exposure to the potential wealth creation that 
is the prize in drilling petroleum exploration 
wells. It can be a huge prize – particularly for 
a small company – but it comes with inherent 
risk. 3D Oil has survived through tough times 
which means that we can keep participating 
in these high risk, but high value, projects 
for the long haul, thereby maximizing the 
potential return to shareholders.

There is a saying in the oil and gas business 
that you ‘have to make your own luck’. 
This implies an acceptance that there is 
an element of luck involved in exploration; 
however, luck alone is not sufficient; it 
must be teamed with persistence, patience 
and tenacity, and the willingness to seize 
opportunities on those rare occasions when 
they are presented. Fortunately we are in a 
period of unusual opportunity for a small but 
nimble company. Exploration and Production 
(E&P) companies around the world have 
had their exploration budgets slashed in 
response to the global oil glut and continued 
low oil price. This has created an opportunity 
rich environment in the oil and gas world. 
Despite this, over the last two years we have 
witnessed the lowest investment activity 
in the industry for many decades. Large 
companies have also had their personnel 
severely reduced, which has hampered their 
ability to appraise and act on opportunities.

We have also witnessed an unprecedented 
rate of companies not completing their permit 
work programs; placing them in ‘Bad Standing’ 
with the government titles authority. 3D Oil, 
unlike many exploration companies including 
majors, has kept our permits in good standing 
with the government. 

All of these factors, while making farmouts 
more difficult and time-consuming to achieve, 
provide great opportunities for 3D Oil both in 
our existing portfolio of assets and in gaining 
new ventures.

Amongst our existing assets, our Tasmanian 
Exploration Permit T/49P and our Victorian 
Exploration Permit VIC/P57 are ideally 
located to take advantage of the shortage 
of gas in South-East Australia, which is 
presently under threat from a looming energy 
crisis, created by a combination of an all-time 
low rate of investment in the traditional 
energy sector and a lack of a clear federal 
energy policy. This places 3D Oil in a unique 
position, as its estimated gas resources in 
these two permits have a strong potential to 
contribute to national energy security. 

It is difficult to envisage a larger potential 
prize than that provided by the Tasmanian 
T/49P exploration permit. 3D Oil recently 
announced a Best Estimate Prospective 
Resource of 10 TCF within this vast, and 
largely over-looked, permit. It is arguably 
a frontier area, but is within shallow water, 
close to production facilities and most 

importantly close to one of the strongest 
energy markets in the world. With all six 
Queensland CSG LNG trains up and running, 
the East Coast gas market demand has 
effectively tripled. The recently released 
Australian Energy Market Operator (AEMO) 
report stated ‘domestic gas markets will rely 
on production from currently uneconomic 
and undeveloped gas resources (contingent 
resources) from 2021, and even more 
uncertain resources (prospective resources) 
from 2025, to meet forecast demand over 
the 20-year outlook period’.

T/49P has the potential to supply the east 
coast domestic market at a time when it 
is difficult to identify new sources. Recent 
economic modelling using costs provided 
by WorleyParsons indicated 1 TCF of gas, a 
moderate size field, has a Net Present Value 
(NPV) of around A$1 billion post tax. Even 
a modest find of 0.6 TCF, because of the 
proximity to shore, existing facilities, and an 
under-supplied market has attractive NPV  
of over A$400 million post tax.

The prospectivity and attractive economics 
of T/49P has resulted in a number of large 
international E&P companies engaging with 
us to acquire a portion of our current 100% 
interest in T/49P.Although the farmout 
process has been time-consuming we are 
confident that this resource has the potential 
to create great value for our shareholders. 

In VIC/P57, over the past year, 3D Oil as 
technical advisor for the Joint Venture 
completed a comprehensive prospectivity 
review in order to build an inventory of leads 
and prospects of the permit. The work has 
resulted in maturation of the Felix Prospect 
and uncovered the new Pointer Prospect. 
Pointer, as currently mapped has a best 
estimate Prospective resource of 250 BCF 
recoverable gas, which in its location makes it 
a very attractive target. It is most heartening 
to recently uncover a new exciting gas 
prospect, Pointer, in VIC/P57 following the 
disappointing result of Sea Lion-1 exploration 
well in 2015. 

I am also pleased we are moving forward 
with a further 5-year term in VIC/P57 with 
our partner Hibiscus. 

The value of our existing holdings in T/49P 
and VICP/57 have been highlighted by two 
recent acquisitions. Exxon Mobil recently 
completed a deal with a private company 
Liberty Petroleum in the VIC/P70P permit 
in the Gippsland Basin for a potential large 
gas prospect. Origin Energy also recently 
executed a $250 million deal with Benaris to 
effectively acquire their 30% equity in the 
Thylacine gas facility

In new ventures the industry downturn 
has allowed 3D Oil to be opportunistic in 
acquiring WA-527-P off the coast of West 
Australia during this year, and I believe this 
is a real coup. The Australian Offshore 

gazettal release in 2016 was very late and 
we were aware the bid date for the block 
was too short a period for large companies 
to process the opportunity through their 
internal gates. This gave us the opportunity 
of submitting a low commitment bid which 
ultimately succeeded. 

WA-527-P, which covers an area of 6,590 
km2, is located to the east of a series of 
recent oil and gas discoveries uncovering a 
new petroleum province. These discoveries 
were made as result of the 2014-2016 
exploration campaign led by the Quadrant 
joint venture. They indicate that the Roebuck 
Basin is a significant petroleum province 
opening up the potential for success in 
nearby areas. This is the first time a new 
petroleum province has been uncovered in 
offshore Australia probably for at least 20 
years, and 3D Oil has secured a part of it. 

It is extraordinary that we were able to pick 
up a huge block in an emerging, potentially 
world-class, petroleum province for a small 
guaranteed work program of 510 km2 of  
3D seismic at a time when seismic acquisition 
costs are at a recent low. Though we have 
not started a formal farmout process for this 
block, we have already had approaches. 

Of the four wells drilled by the Quadrant  
JV in the adjacent blocks all were discoveries. 
The JV plans a further well within the next 
year, Dorado-1, the results of which may  
have implications for the prospectivity of  
WA-257-P as it has a similar geological 
setting. It is certainly exciting.

Meanwhile, the company has been reviewing 
numerous new opportunities largely on the 
east coast of Australia. Cognisant of the 
potential dilutionary effects of tapping capital 
markets in the current climate, the company 
strives to be innovative in the approach to 
funding these opportunities.

We start the 2018 year with exciting 
prospects for our existing assets in the 
strong gas market in South-East Australia, 
and a new venture with exciting possibilities 
in a new oil province off West Australia. 

On behalf of the company, I thank the 
Board and the 3D Oil team for their 
endeavors and commitment over the last 
year. They are an integral part of realising 
our ambition of becoming a significant 
Australian oil and gas producer.

Noel Newell 
Managing Director

3

REVIEW  
OF  
OPERATIONS

4

T/49P, OTWAY BASIN, OFFSHORE TASMANIA

Exploration permit T/49P was awarded to 
3D Oil in May 2013 and the Company now 
holds a 100% interest. T/49P is located 
in the offshore Otway Basin of Tasmania, 
immediately southeast of the largest 
producing gas field in the Otway Basin.

The Otway Basin extends from Tasmanian 
waters in the south to Victoria and 
South Australia in the north where it also 
extends onshore. 

Onshore, after a long history of exploration, 
gas was discovered in 1959 and commercial 
production was established in 1987.

The first commercial gas discoveries in the 
offshore Otway were in Victorian waters 
in the early 1990s but it was not until 2001 
that the Thylacine-1 well made the first 
commercial gas discovery in the Tasmanian 
Otway. Thylacine and the nearby Geographe 
gas field have been producing since 2007 
from infrastructure that is located close to 
the northern boundary of 3D Oil’s T/49P 
permit and the Flanagan Prospect. The 
offshore Otway also supports two other gas 
production projects at Casino and Minerva, 
both in Victorian waters. 

The T/49P permit is in Year 3 having met 
the Year 2 permit commitment with the 
acquisition and processing of the Flanagan 
3D seismic survey which was the major 
commitment in the primary term of 
T/49P. During the year National Offshore 
Petroleum Titles Administrator (‘NOPTA’) 
granted a suspension and extension of 
Year 3 to 21 February 2017 in order to allow 
finalisation of permit mapping.

The permit contains a number of 
prospective structures for gas exploration 
within an area of 4,960 km2 in water 
depths generally no greater than 100m. 
The north of the permit is now covered by 
974 km2 of modern 3D seismic, while the 
area to the south remains lightly explored 
covered by a broad grid of 2D seismic 
data of varying vintages. Only two early 
exploration wells have been drilled in the 
permit (in 1967 and 1970) on historic wide 
spaced 2D seismic and the region had 
largely been overlooked by the industry 
despite the proximity of the Thylacine and 
Geographe producing gas fields.

Figure 1 – Otway 
Basin, Fields and 
Infrastructure 
Location

5

TDO’s view of the potential for gas 
discoveries in this permit is supported by the 
late 2014 Flanagan 3D seismic data which 
has significantly improved prospect imaging 
and provides greater detail of the geology. 
Detailed interpretation of this survey over 
the Flanagan prospect is near complete.

Recently the prospectivity of this permit 
for commercial gas discoveries was further 
enhanced by the following three new studies:

 – A permit wide Amplitude Versus Offset 
(“AVO”) analysis of both the 3D and 2D 
seismic. This work uncovered 2 Class III 
AVO anomalies strongly indicating the 
presence of gas. The AVO anomalies, 
recognised in the Flanagan Prospect and 
the recently identified Harbinger Lead, 
also conform with structure. The work 
on Flanagan was further to the DUG 
petrophysical study undertaken in the 
previous year.

 – A permit technical review resulted in 

upgrade of the total Prospective Resource 
of T/49P to 10 TCF Recoverable Best 
Estimate (See Table 1 below) released 
in the 2017 June quarterly on 27th July 
2017. This upgrade was particularly so in 
the central and southern portions of the 
permit where the total Best Estimate 
Prospective Resource was estimated at 8.7 
TCF recoverable. 

 – WorleyParsons was commissioned to 

undertake a Development Concept Study 
to review development options and provide 
capital cost (“capex”) estimates. The 
study evaluated both tie-in and stand-
alone development options for a small 
and medium sized gas field. The resulting 
report provides reliable capex estimates for 
economic modelling and indicated strong 
economic outcomes for either case. 

During the year the National Offshore 
Petroleum Titles Authority (NOPTA) 
granted TDO’s request to replace the Year 
4 well commitment with geological and 
geophysical studies. 

During March 2017 Beach Petroleum 
formally advised TDO of its intention to 
withdraw from T/49P and its 30% non-
operator interest was assigned to 3D Oil 
for nil consideration. This resulted in TDO’s 
equity interest in T/49P increasing from 
70% to 100%. This therefore enables TDO 
to farm down to fund the drilling of a well 
while still retaining a significant interest. 
It also results in a simpler joint venture 
structure which may be more suitable for a 
farminee which is a larger company.

Figure 2 – Location of Leads and Prospects, T/49P

connected states of Queensland, NSW, 
Victoria and South Australia could rise to 
between $8 and $10 a gigajoule, up from 
$2-$4 a gigajoule before the LNG export 
plants started up. As a potential producer of 
natural gas to this market, TDO anticipates 
a strong commercial environment for the 
development of any gas discovery in T/49P. 

The recently released Australian Energy 
Market Operator (“AEMO”) report 
stated “domestic gas markets will rely on 
production from currently uneconomic and 
undeveloped gas1 resources (contingent 
resources) from 2021, and even more 
uncertain resources (prospective resources) 
from 2025, to meet forecast demand over 
the 20-year outlook period”

ACTIVITIES
During the year TDO has focussed on 
upgrading the highly prospective T/49P, 
with permit wide detailed mapping and 
technical studies. The large and under 
explored area has attracted the attention of 
international companies and TDO has spent 
significant time in confidential discussions 
with an array of companies with a view 
to securing funding for a future well via 
a farmout. With the company recently 
announcing an upgrade of Best Estimate 
Prospective Resource, for the entire permit, 
of 10TCF gas recoverable TDO believe it 
is well positioned to attract funding from 
companies seeking large conventional plays 
adjacent a proven rich gas bearing region 
while close to existing infrastructure with a 
market facing energy and gas shortages. 

Energy markets in eastern Australia 
continue to show signs of stress. With all 
six Queensland Coal Seam Gas (“CSG”) 
LNG trains up and running, the East Coast 
gas demand has effectively tripled. The 
NAB’s 2017 Gas and Market Outlook says 
that domestic gas prices in the pipeline-

6

1  Amplitude versus Offset (AVO) refers to the variation of seismic amplitude, with the distance 
between the source and receiver (offset). AVO analysis is a quantitative geophysical technique 
that specialist geophysicists can apply to high quality seismic data in order to predict a rock’s fluid 
content, including hydrocarbons, in addition to other rock properties such as; porosity and density. 

FLANAGAN PROSPECT
The Flanagan Prospect is a highly 
prospective feature located within the 
northern section of T/49P. The structure has 
a maximum aerial closure of approximately 
80 sq km and is positioned adjacent to 
the Treasure Trough, a potential source 
kitchen. Due to its large size, best estimates 
suggest that the prospect could contain 
up to 2.5 TCF Gas Initially In Place (GIIP) 
with a prospective resource best estimate 
of 1.34 TCF (announced 27th July 2017), 
significantly greater than the neighbouring 
Thylacine field, the largest of the currently 
proven gas fields in the Otway Basin. 

The structure is detailed by the Flanagan 
3D survey acquired in 2014. This data 
has allowed for high confidence in 
characterisation of the sub-surface 
structural and stratigraphic configuration. 
This data combined with nearby well 
data, the Flanagan survey provides strong 
indications that the elements required for a 
successful petroleum system are in place. 

The Flanagan Prospect is located adjacent 
to the Thylacine, Geographe and La Bella 
gas fields, which confirm the presence 
of favourable Late Cretaceous seal and 
reservoir facies as well as an active 
petroleum system in the immediate area. 
Interpretation of the 3D data indicates that 
the reservoir target, which can be mapped 
across from seismic to the nearby gas fields, 
is overlain by a thick seal unit. The potential 
for the presence of gas in the prospect 
is supported by quantitative geophysical 
modelling, which indicates the presence of 
a Class III amplitude versus offset (“AVO”) 
anomaly, as seismic response which is 
strongly suggestive of gas bearing sands. 

Maturity and migration modelling indicates 
that Flanagan has access to an adjacent 
hydrocarbon kitchen in the Treasure 

Figure 3 – Seismic interpretation of the western side of the Flanagan Prospect. Note the 
high amplitude reflections below Top Reservoir (purple horizon), and the comparatively 
transparent reflection configuration of the perceived seal section above.

trough and that the organic rich Eumeralla 
Formation source rocks are likely to have 
expelled sufficient hydrocarbons to have 
filled all traps in the area, including Flanagan, 
to capacity. 

Belfast Formation. Seismic and geological 
interpretation indicates the potential for 
stacked reservoirs at Seal Rocks, with 
similar reservoir geometries in the Thylacine 
and Geographe fields.

Detailed geophysical interpretation and 
3D structural modelling has demonstrated 
that the Flanagan feature is a drill-ready 
prospect, with preliminary well planning 
of Flanagan-1 completed. The planned 
well targets the western segment of the 
structure which alone could contain a 
commercial quantity of gas which could be 
delivered to Australia’s under-supplied east 
coast gas market. 

OTHER LEADS
T/49P also has significant resource potential 
beyond the Flanagan Prospect, with an 
additional 5 leads identified and mapped 
across the whole permit. The permit has 
the potential to become a substantial new 
gas province which could provide a valuable 
contribution to the east coast gas market. 

Recent generation and expulsion of 
hydrocarbons beneath the tertiary loading 
along the shelf edge (the Tertiary Wedge) 
as well as generation and expulsion within 
the Treasure Trough is modelled to be more 
than capable of charging all of the existing 
structures mapped on existing 3D and 2D 
seismic data.

Seal Rocks 

Seal rocks is a large multi-TCF lead defined 
on a broad grid of 2D seismic data with lines 
between 5km and 8km apart. 

The reservoir at Seal Rocks is interpreted 
to be a succession of prograding deltas 
of the Waarre and Flaxmans formations 
structured in a series of tilted fault blocks 
and sealed by Santonian shales of the 

Structurally and depositionally similar to many 
of the existing fields in the Otway Basin, Seal 
Rocks also has access to significant volumes 
of gas generated and expelled beneath a 
thick Tertiary sequence directly beneath and 
adjacent to the structure. 

British Admiral

The British Admiral lead is in the central 
part of T/49P and is structurally similar to 
the tilted fault blocks in the Seal Rocks 
lead with seal interpreted to be Santonian 
Belfast shales. It is adjacent to the Whistler 
Point lead, British Admiral is adjacent to 
the recent sediment loading parallel to the 
edge of the present day continental shelf 
that contributes to recent generation and 
expulsion of hydrocarbons from source 
rocks in the Eumeralla Formation.

Whistler Point

The Whistler Point lead is located on the 
southern side of the Treasure Trough 
opposite the Flanagan prospect. Whistler 
Point has access to charge from the 
Treasure Trough as well as charge sourced 
beneath the “Tertiary Wedge”. The lead is 
part of a broad north-south structural trend 
that also contains the British Admiral and 
Harbinger leads.

Whistler Point is mapped on a variable grid of 
2D seismic data with 1 to 5km between lines.

7

Harbinger

T/49P Prospective Resource Estimate (TCF) Recoverable Gas 

Figure 4 – The Harbinger upper Santonian sands in TWT

The Harbinger lead was recently identified 
from a review of the AVO attributes of 
the 2D seismic data in the central and 
southern parts of T/49P. It is a downthrown 
fault closed feature. Harbinger is located 
in sands beneath a marine shale that acts 
as the seal for the lead, it shallower and 
above the Whistler Point lead. This seismic 
anomaly is shallower than had previously 
been observed in this area and is highly 
suggestive of a gas accumulation. 3D Oil 
views this as additional evidence that there 
is a working petroleum system in this part of 
the Otway Basin.

RESOURCE POTENTIAL
3D Oil’s estimate for Prospective Resources 
in T/49P is 10.03 TCF (best estimate) 
with the Flanagan Prospect alone 1.34 
TCF (best estimate). Technical studies 
aimed at evaluating the full potential of the 
central and southern parts of T/49P have 
significantly improved TDOs understanding 
of the petroleum system operating in the 
region. This better understanding has 
increased the likelihood that T/49P contains 
hydrocarbons. Potential also exists for 
liquids production from this area based on 
analogy to nearby fields. 

Location

Flanagan

Munro (T/49P Part)

Whistler Point

British Admiral

Seal Rocks

Harbinger

T/49P Total

Status

Prospect

Lead

Lead

Lead

Lead

Lead

Low

0.53

0.04

0.82

0.37

0.95

0.33

3.04

Best

1.34

0.19

2.04

1.03

4.64

0.79

10.03

High

2.74

0.57

8.95

4.45

10.64

1.43

28.78

T/49P Prospective Resource Estimate (MMbbl) Recoverable Condensate

Location

Flanagan

Munro (T/49P Part)

Whistler Point

British Admiral

Seal Rocks

T/49P Total

Status

Prospect

Lead

Lead

Lead

Lead

Low

6.39

0.49

9.85

4.47

11.37

32.57

Best

16.05

2.31

24.47

12.38

55.64

110.85

High

32.84

6.82

107.35

53.38

127.64

328.03

Table 1 – Prospective Resources, T/49P (Announced 27th July 2017)

8

VIC/P57, 
GIPPSLAND 
BASIN OFFSHORE 
VICTORIA

Exploration Permit VIC/P57 is located in the 
northwest part of the offshore Gippsland 
Basin. The permit is close to shore, in 
shallow water depths and approximately 
450 square kilometres in size and proximal 
to infrastructure.

3D Oil holds a 24.9% interest in the VIC/
P57. By arrangement with permit operator 
Carnarvon Hibiscus Pty Ltd (CHPL), 3D Oil 
Limited continues to carry out subsurface 
technical work in VIC/P57 on behalf of the 
joint venture.

The Gippsland Basin, with initial reserves 
estimated at 4 billion barrels of oil and 11.5 
trillion cubic feet of gas, is Australia’s most 
prolific oil and gas producing basin. Twenty 
one oil and gas fields are on production 
with most of the hydrocarbons reservoired 
within the world-class sandstones of the 
Latrobe Group.

Much of the historical success in the 
basin was based on the interpretation of 
2D seismic data. The dominant acreage 
position of the Esso-BHPB joint venture, 
with a focus on large-scale projects, has 
to some extent hindered the impact that 
3D seismic-based exploration has had on 
similar basins, where smaller but lower risk 
targets are pursued. Approximately 88% 
of VIC/P57 is covered by 3D seismic data 
of which approximately 65% is covered by 
seismic data reprocessed by the company 
in 2010/11. 

The planned sale of a portion of Esso-
BHPB’s Gippsland Basin assets and 
infrastructure is potentially a watershed 
event in the exploration and development 
history of this world class petroleum 
province. New owners of these facilities 
may bring new approaches to exploration as 
well as infrastructure access. As a smaller 
player in this area, 3D Oil is optimistic that 
this sale may help to re-invigorate Gippsland 
Basin activity as has been the case in other 
areas around the world when smaller, nimble 
companies have taken over from large 
incumbent operators in mature areas.

ACTIVITIES
As technical advisor to the VIC/P57 Joint 
Venture TDO undertook a comprehensive 
prospectivity review to identify potential drill 
targets to ultimately provide an inventory 
of prospects and leads. These studies not 
only resulted in de-risking the previously 
identified Felix Prospect but also uncovered 
a new gas prospect, Pointer, within the high 
quality reservoirs of the Latrobe Group. A 
Type II AVO anomaly was also identified 
associated with the Pointer Prospect.

Figure 5 – VIC/P57 Location

The Felix Prospect presents as the lowest 
risk target with volumetric estimates for the 
entire structure resulting in a Best Estimate 
Prospective Resource of 24 MMbbls oil 
recoverable (16MMbbls within VIC/P57). 
The pointer Prospect has been determined 
as the lowest risk gas target, volumetric 
calculations conducted for the entire feature 
resulting in a Best Estimate of 250 Bcf 
Recoverable gas (235 Bcf with VIC/P57).

Volumetric estimates detailing the 
Prospective Resources for VIC/P57 area are 
shown in the table below. These estimates 
confirm that the permit continues to hold 
significant value to the Joint Venture. 

VIC/P57 Prospective Resource Estimate (MMbbls)  
Recoverable Oil within permit 

Location

Felix

Salsa

Nicholson

Scooter

VIC/P57 Total

Status

Prospect

Lead

Lead

Lead

Low

6.84

10.65

3.4

0.54

21.43

VIC/P57 Prospective Resource Estimate (Bcf)  
Recoverable Gas within permit

Location

Pointer

Dexter

VIC/P57 Total

Status

Prospect

Lead

Low

140.1

36.96

177.06

Best

15.94

15.09

7.86

1.24

40.13

Best

235.26

131.98

367.24

Table 2 – Prospective resources within VIC/P57 (Announced 27th July 2017)

High

26.94

20.57

14.68

2.27

64.46

High

364.91

259.14

624.05

9

Figure 6 – Cross-section through the 
modelled hydrocarbon zones in Felix

POINTER PROSPECT
The Pointer Prospect is a newly identified 
gas prospect within the Upper Latrobe 
Group. It was identified as a result of 
amplitude analysis conducted using the 
Joint Venture’s Pre Stack Depth Migration 
subset of the Northern Fields 3D seismic 
survey. It presents as a Type II AVO anomaly 
that may seal by on-lap against volcanics. 
Seismic mapping and amplitude extraction 
suggests that the feature could be 27km2 in 
areal extent and contain a Best Estimate of 
235Bcf Prospective Resource (Announced 
27th July 2017).

Additional reprocessing of the Northern 
Fields 3D survey, with extension to the 
north will assist in confirming the style of 
closure and true lateral size of the anomaly. 

Felix Prospect

The Felix Prospect contains a Best Estimate 
prospective Resource of 16MMbbls, at the 
same horizons currently produced from 
in the nearby Moonfish Field, as well as 
additional hydrocarbon zones, as is seen in 
the adjacent Wirrah field. The Prospect is 
situated in a favorable location, between the 
Moonfish field and Wirrah discoveries. As 
such, it is considered highly likely to benefit 
from similar reservoir-seal configurations 
and to have access to charge from the 
same kitchen.

The deeper, gas potential of the Emperor 
and Golden Beach has been proven at 
along-trend discoveries such as the Sunfish, 
Remora, South East Remora, Longtom 
and Kipper fields. Structural modelling at 
Felix demonstrates that there is likely to be 
prospective traps at equivalent levels. 

The remaining uncertainties for Felix 
stem from limitations in the quality of the 
available 3D seismic data. Upon renewal 
of the permit, the Joint Venture aims to 
reduce this uncertainty with modern data 
processing techniques. Felix is considered 
the lowest risk target for VIC/P57 and the 
Joint Venture expects that as a result of the 
proposed work program, the Prospect will 
likely mature to drill-ready. 

During the early part of 2017 NOPTA 
granted the variation sought by the Joint 
Venture of Year 5 work programme from one 
well to geological and geophysical studies. 

The VIC/P57 joint venture has agreed to 
renew the permit for a further five-year 
period following discussions with the 
National Offshore Petroleum Authority 
(NOPTA). The permit ends in January 2018 
however the renewal application will need to 
be lodged well in advance of that date.

The work program in the primary term of 
the renewal period, the first 3 years, will 
be designed to de-risk and high grade the 
prospect inventory to ultimately mature drill-
ready prospects.

PROSPECTIVITY
The recent technical program conducted 
by TDO, on behalf of the Joint Venture has 
resulted in a Prospectivity Seriatim that 
summarizes the potential of the remaining 
inventory of leads and prospects within the 
permit. The Seriatim has confirmed that 
significant prospectivity remains in the VIC/
P57 permit. This has led the Joint Venture’s 
decision to apply to renew the permit. The 
proposed technical programme supporting 
the renewal application will aim to mature 
one or both of the identified Prospects 
to ‘drill-ready.’ It will also place greater 
emphasis towards gas exploration with the 
intention to respond to the opportunity 
generated by the ever tightening Australian 
gas market.

10

SALSA LEAD
The Salsa lead is an inverted hanging-
well rollover anticline associated with 
the Rosedale Fault system at the Top of 
Latrobe level, providing attractive follow-up 
potential. It is analogous to the Seahorse 
and West Seahorse oil fields with clear 
indication of reservoir and seal indicated 
by seismic imagery. The lead is located at 
the edge of the Northern Fields 3D survey, 
causing some difficulty with respect to fully 
defining the northern closure. 

GAS POTENTIAL
The potential for a prospective gas fairway 
in VIC/P57 remains high. The Emperor 
Subgroup play, proven by the along-trend 
Longtom and Judith gas discoveries is 
considered present within VIC/P57. The 
prospectivity review has confirmed the 
presence of Emperor Subgroup leads in 
the permit including Lucifer, Dexter and 
Kangafish, which are low-side, fault-
dependent structures associated with the 
east-west fault system along the basin’s 
northern margin. 

The evaluation has confirmed that the 
requisite components for this play are 
present across the permit. In particular, 
structural modelling indicates that the 
trapping style has the potential to be the 
same as the Longtom gas field. Higher 
quality seismic that better images the 
deeper sections is required to progress 
these leads to prospect status (i.e. 
potentially ready to drill).

Seismic attribute analysis combined with 
structural modelling has identified the 
presence of a series of tilted-fault blocks 
within the possible Emperor section of 
the Seahorse Syncline. While identifiable, 
imaging limitations make these difficult 
to fully map. Broadband re-processing 
techniques may better image this section, 
allowing our technical team to better 
understand the size and configuration of 
traps at this level. This could result in the 
identification of additional gas prospects. 

Figure 7 – Amplitude Extraction of the Pointer 
Prospect from the PrSDM Far Offset

OTHER TOP LATROBE LEADS
Other leads included in the VIC/P57 
inventory are Scooter and Nicholson. Both 
present as Top of Latrobe oil targets. 

The Scooter Lead is a feature formed by 
erosion of the Marlin Channel leaving a 
remnant closure, with lateral and top seal 
provided by shale of the Lakes Entrance 
Formation subsequently filling the channel. 
This style of hydrocarbon trap has been 
effective elsewhere in the basin.

Nicholson consists of thin Latrobe Group 
within an inversion feature situated along 
the Northern Terrace. It may have some dip 
closure, but mainly relies on fault closure 
to the North. Nicholson requires more 
technical evaluation to define, but could add 
notable upside oil potential to the permit. 

11

WA/527-P, 
ROEBUCK BASIN, 
OFFSHORE 
WESTERN 
AUSTRALIA

BACKGROUND
Exploration permit WA/527-P was awarded 
to TDO in March 2017, the Company holds 
100% interest and operator-ship. The 
permit is large (6,580km2) in relatively 
shallow water and is under-explored with 
no exploration wells and a variable grid of 
2D seismic of differing quality and vintage. 
WA/527-P is located in the offshore 
Roebuck Basin of Western Australia, to the 
east of some of Australia’s most exciting 
recent oil and gas-condensate discoveries. 

TDO’s technical assessment has included 
interpretation of all open-file well and 
seismic in addition to a portion of licensed 
proprietary seismic data. The assessment 
has revealed that the permit has the 
potential to form a new and exciting frontier 
of exploration in the region. 

TDO has successfully secured a low-cost, 
guaranteed work program, which commits 
the Company to acquiring and processing a 
510km2 3D seismic survey in Year 3. 

The Roebuck Basin, previously known as 
the Offshore Canning Basin, is located 
between the Northern Carnarvon and 
Browse basins along the prolific Northwest 
Shelf of Australia. The basin is considered 
largely under-explored, with an exploration 
program conducted by BP in the 1980s 
delivering disappointing results. However, a 
recent exploration campaign which began in 
2014, under the Quadrant Energy, Carnarvon 
Petroleum (CVN) and Finder Exploration 
Joint Venture has resulted in the discovery 
of an exciting new petroleum system. 

The exploration campaign began with the 
drilling of Phoenix South-1 in 2014, which 
discovered a series of light oil zones within 
sands of the Triassic, Lower Keraudren 
Formation. This was followed by the drilling 
of Roc-1, Roc-2 and Phoenix South-1 during 
2015-2016 which resulted in the discovery 
of gas-condensate. The reservoir has 
proven excellent with sustained flow testing 
from Roc-2 resulted in up to 11,500 Barrels 
of Oil Equivalent per day. 

TDO’s work programme will aim to 
comprehensively asses the value of WA-
527-P over the next 3 years, while the 
nearby Joint Venture continues to prove 
the petroleum system via the drilling of 
additional exploration wells. TDO will also 
benefit from understanding gleaned from 
the Joint Venture’s development planning 
at Roc, which is currently in the pre-FEED 
(Front End Engineering and Design) phase. 

Year

Activity

Indicative Expenditure (A$)

Gross

Cumulative

Minimum Guaranteed dry hole work programme

Year 1-2

 – Geophysical and geological studies, including; 

$800,000

$800,000

seismic interpretation, seal and reservoir 
studies (including sequence stratigraphy), 
basin modelling/geochemistry, 

 – Plan location of 3D seismic survey,

 – Undergo approval and planning process for 

seismic acquisition.

Year 3 

 – Acuire and process 510km2 3D seismic survey

$3,060,000

$3,860,000

Sub-Total $3,860,000

Table 3 – WA/527P Approved Work Programme

12

Figure 8 – WA/527P Location

TDO will closely follow the drilling of 
Phoenix South -1 in early 2018 and Dorado-1, 
planned by the Joint Venture for mid-2018. 
Dorado-1 could have implications for TDO’s 
prospectivity concept as the Dorado target 
is considered to be within an analogous 
geological setting to many of the leads 
within WA/527-P.

Once TDO has matured it’s Geological and 
Geophysical studies and planned the location 
of a 3D seismic survey, it will commence 
with a farm-out process targeting large 
international companies which are looking to 
invest this frontier basin. 

ACTIVITIES
TDO’s technical review of the permit 
demonstrates that it has many features in 
common with the nearby proven Triassic 
play, however may also benefit from an 
additional, deeper petroleum system. The 
results of the technical assessment are 
summarized below: 

 – Preliminary review of well results and 
geochemistry data combined with 
Petroleum Systems Modelling suggests 
that there is a high potential for oil in and 
around WA/527-P. More detailed Petroleum 
Systems modelling will be undertaken 
as additional geochemical data accrues. 
In addition, on-going regional modelling 
suggests that some of the potential 
source rocks proven within the nearby, 
onshore Canning Basin could be mature for 
hydrocarbon expulsion in the area.

Jaubert West

Jaubert West is located in the southwest 
corner of the acreage. The structure 
exhibits a broad but subtle closure in cross-
section, however, is defined by only half a 
dozen, widely spaced 2D seismic lines. The 
feature benefits from a thick Triassic section 
which is likely to contain well-developed 
reservoir. Additional seismic data will 
undoubtedly reveal whether the structure 
is a genuine closure. If this is the case, it will 
contribute considerable value to the block. 

Jaubert

Jaubert is located within the south of 
the permit. The structure comprises thin 
Triassic section within a faulted anticline 
located along the Broome platform. It 
appears to be segmented by a series of 
both west and east dipping extensional 
faults. It has been recognised by multiple 
previous operators between the 1970-90s. 

TDO’s interpretation of the licenced Bilby 
2D seismic survey shows the Jaubert 
structure far more clearly than on any line in 
the much older Jaubert Seismic Survey. The 
Bilby survey shows closure on the structure 
in both the east and west. It is suggested 
that additional, modern data will provide 
much needed information about the true 
size and structural configuration of Jaubert.

According to TDO’s prospectivity analysis 
Jaubert is predicted to contain favourable 
Triassic reservoir, with sealing potential in 
the Early Jurassic. It may be located some 
distance from the interpreted Triassic 
hydrocarbon kitchen, however, could benefit 
from charge originating from the Palaeozoic 
section directly beneath. 

Other Leads

TDO’s seismic interpretation has revealed 
multiple other features of interest in 
the western side of WA/527-P. These 
structures could be southern continuations 
of the Salamander lead. Importantly, these 
structures have been identified on the 
new Bilby 2D survey. As these features 
have been identified on new licenced data, 
they were not detected by the previous 
operators of the permit. While the survey 
has demonstrated that there are structures 
present, the data density in this area is low 
and the lateral extent of these features 
cannot be confidently ascertained. They are 
however, located proximal to the estimated 
limit of the Triassic hydrocarbon kitchen.

Modern seismic acquisition will surely assist 
in determining whether these structures 
represent prospective closures. 

13

Figure 9 – Seismic interpreted from the Bilby 2D survey, showing structures of interest within WA/527-P

 – Seismic facies and depositional modelling 
in the permit and adjacent areas indicates 
the presence of a well-developed Triassic 
reservoir section in WA/527-P, potentially 
overlain a Late Triassic-Early Jurassic 
sealing unit. 

 – In terms of leads, a sparse grid of open-
file 2D seismic combined with a licenced 
portion of the Searcher Bilby 2D survey 
indicates the presence of numerous fault-
related traps, particularly within the western 
side of the acreage. 

The proposed exploration program is 
designed to rapidly mature one or more of 
the leads to prospect status. To achieve 
this, 3D seismic acquisition will be required 
in order to identify whether structures 
defined by sparse 2D coverage represent 
viable structural closures. Commitment to 
the secondary program, which includes one 
exploration well, will be dependent on the 
results of the 3D seismic interpretation. 

PROSPECTIVITY
WA/527-P is situated along the margin 
of the Broome Platform over which the 
Triassic section thins and eventually on-laps 
Palaeozoic sediments. 

WA/527- P is in Year 1 of its exploration 
program. So far, this has involved Geological 
and Geophysical studies. In its evaluation 
work to date, TDO has identified multiple 
leads across the permit. These leads are 
currently identified by sparse 2D seismic 
data that vary in quality and degree of 
coverage over the structures. Volumetric 

calculations indicate that these leads could 
be large enough to contain 45-240 MMbbls 
of recoverable oil, though with the current 
geophysical data set, these estimates 
remain tentative.

A location map showing the permit area, 
leads and their proximity to the nearby 
Phoenix and Roc discoveries is shown in 
Figure 8. 

Salamander and Salamander North

Salamander and Salamander North are 
located in the northwest corner of the 
permit. Salamander is a structure that 
was recognised by the permit’s previous 
operator, before the permit was relinquished 
in 2014. However, TDO believes that 
recent multi-client data, combined with 
modern 3D seismic acquisition could shed 
new light on the structural architecture of 
the Salamander lead allowing for a more 
definitive understanding of its potential 
to be a closing structure. Salamander is 
in an ideal position for Triassic reservoir 
development and Late Triassic – Early 
Jurassic seal development. 

The main Salamander structure is 
characterised by a Triassic anti-form, cut 
by a series of extensional faults that dip 
towards the west. It mostly relies on fault 
closure to the east; however, seismic 
interpretation suggests a possibility that 
some fault independent closure is present. 
Salamander North is a horst-block that 
is likely to be separated from the main 
Salamander feature; while smaller, it could 
also have fault independent closure. 

DIRECTORS’ 
REPORT

14

DIRECTORS’ 

REPORT

LIKELY DEVELOPMENTS 
AND EXPECTED RESULTS OF 
OPERATIONS
The consolidated entity will continue to 
pursue its exploration interest in VIC/P57 in 
Joint Venture partnership with Carnarvon 
Hibiscus Pty Ltd.

3D Oil will continue to develop other permits 
held. 3D Oil intend to seek a farm-in partner 
to assist in financing the T/49P work 
programme.

ENVIRONMENTAL 
REGULATION
The consolidated entity holds participating 
interests in a number of oil and gas areas. 
The various authorities granting such 
tenements require the licence holder to 
comply with the terms of the grant of the 
licence and all directions given to it under 
those terms of the licence. There have 
been no known breaches of the tenement 
conditions, and no such breaches have been 
notified by any government agencies during 
the year ended 30 June 2017.

The directors present their report, together 
with the financial statements, on the 
consolidated entity (referred to hereafter 
as the ‘consolidated entity’) consisting of 
3D Oil Limited (referred to hereafter as 
the ‘company’ or ‘parent entity’) and the 
entities it controlled at the end of, or during, 
the year ended 30 June 2017.

DIRECTORS
The following persons were directors of  
3D Oil Limited during the whole of the 
financial year and up to the date of this 
report, unless otherwise stated:

Mr Noel Newell

Mr Ian Tchacos  
(appointed 14 October 2016)

Mr Leo De Maria

Ms Melanie Leydin  
(resigned 14 October 2016)

Mr Campbell Horsfall  
(resigned 14 October 2016)

PRINCIPAL ACTIVITIES
During the financial year the principal 
continuing activities of the company 
consisted of exploration and development 
of upstream oil and gas assets.

DIVIDENDS
There were no dividends paid or declared 
during the current or previous financial year.

The consolidated entity does not have 
franking credits available for subsequent 
financial years.

REVIEW OF OPERATIONS
The loss for the consolidated entity after 
providing for income tax amounted to 
$1,839,978 (30 June 2016: $10,291,156).

Refer to the detailed Review of Operations 
preceding this Directors’ Report.

FINANCIAL POSITION
The net assets decreased by $1,822,236 
to $11,176,049 at 30 June 2017 (30 June 
2016: $12,998,285). During the period the 
consolidated entity spent a net amount 
after reimbursements of $190,711 on 
exploration, mainly in relation to VIC/
P57 during the period. The working 
capital position as at 30 June 2017 of the 
consolidated entity results in an excess 
of current assets over current liabilities of 
$1,492,021 (30 June 2016 : $3,170,063). The 
consolidated entity made a loss after tax of 
$1,839,978 during the financial year (2016 
loss: $10,291,156) and had net operating 
cash outflows of $1,486,299 (2016: 
$1,430,342). The cash balance as at 30 
June 2017 was $1,304,423, which excludes 
the term deposit of $1,000,000 classified 
as an other current asset which is held to 
maturity for a period greater than 3 months 
(30 June 2016: $4,012,719).

Based on the above the Directors believe 
the Company is in a stable position to 
continue to pursue its current operations.

SIGNIFICANT CHANGES IN 
THE STATE OF AFFAIRS
During the financial year, Beach Energy  
Ltd withdrew from T/49P, and its 30%  
non-operator interest was assigned to  
3D Oil for Nil consideration. This has 
resulted in the Company’s equity interest  
in T/49P increasing from 70% to 100%.

There were no other significant changes 
in the state of affairs of the consolidated 
entity during the financial year.

MATTERS SUBSEQUENT  
TO THE END OF THE 
FINANCIAL YEAR
No matter or circumstance has arisen since 
30 June 2017 that has significantly affected, 
or may significantly affect the consolidated 
entity’s operations, the results of those 
operations, or the consolidated entity’s 
state of affairs in future financial years.

15

INFORMATION ON DIRECTORS

Mr Noel Newell
Executive Chairman 

Mr Leo De Maria
Non-Executive Director 

Mr Ian Tchacos
Non-Executive Director  
(appointed 14 October 2016)

Experience and expertise:

Experience and expertise:

Leo is a Chartered Accountant with 
extensive experience in company 
management, financial management, 
mergers and acquisitions and risk 
management.

Other current directorships:

None

Former directorships  
(last 3 years):

None

Special responsibilities:

Chairman of Audit Committee and 
Remuneration and Nomination Committee

Interests in shares:

650,070 ordinary fully paid shares.

Interests in options:

None

Ian Tchacos is an oil and gas professional 
with over 30 years international experience 
in corporate development and strategy, 
mergers and acquisitions, petroleum 
exploration, development and production 
operations, decision analysis, commercial 
negotiation, oil and gas marketing 
and energy finance. He has a proven 
management track record in a range of 
international energy company environments.

Other current directorships:

Xstate Resources Limited, ADX Energy Ltd

Former directorships  
(last 3 years):

None

Special responsibilities:

Member of Audit Committee and 
Member of Remuneration and Nomination 
Committee

Interests in shares:

428,500 ordinary fully paid shares

Interests in options:

None

Qualifications:

B App Sc (App Geol)

Experience and expertise:

Noel Newell holds a Bachelor of Applied 
Science and has over 25 years experience 
in the oil and gas industry, with 20 years of 
this time with BHP Billiton and Petrofina. 
With these companies he has been 
technically involved in exploration of areas 
around the globe, particularly South East 
Asia and all major Australian offshore basins. 
Prior to leaving BHP Billiton in 2002, Noel 
was Principal Geologist working within the 
Southern Margin Company and primarily 
responsible for exploration within the 
Gippsland Basin. Noel has a number of 
technical publications and has co-authored 
Best Paper and runner up Best Paper at 
the Australian Petroleum Production & 
Exploration Association conference and 
Best Paper at the Western Australian Basins 
Symposium. Noel is the founder of 3D Oil. 
Immediately prior to starting 3D Oil, Noel 
was a technical advisor to Nexus Energy 
Limited and was directly involved in their 
move to explore in the offshore of the 
Gippsland Basin.

Other current directorships:

None

Former directorships  
(last 3 years):

None

Special responsibilities:

None

Interests in shares:

42,545,454 ordinary fully paid shares.

Interests in options:

1,496,000 performance rights

‘Other current directorships’ quoted above are current directorships for listed entities only  
and excludes directorships in all other types of entities, unless otherwise stated.

‘Former directorships (in the last 3 years)’ quoted above are directorships held in the last  
3 years for listed entities only and excludes directorships in all other types of entities, unless 
otherwise stated.

16

 
 
 
 
MEETINGS OF DIRECTORS
The number of meetings of the company’s 
Board of Directors (‘the Board’) and of 
each Board committee held during the year 
ended 30 June 2017, and the number of 
meetings attended by each director were:

Full Board

Audit Committee

Remuneration and 
Nomination Committee

Attended

Held

Attended

Held

Attended

Held

Mr C Horsfall *

Mr N Newell

Ms M Leydin *

Mr L De Maria

Mr I Tchacos **

4 

8 

4 

8 

4 

4 

8 

4 

8 

4 

1 

–

1 

2 

–

1 

–

1 

2 

1 

–

–

–

–

–

–

–

–

–

–

Held: represents the number of meetings 
held during the time the director held office 
or was a member of the relevant committee.

*  Mr C Horsfall and Ms M Leydin resigned  

as Directors on 14 October 2016.
** Mr I Tchacos was appointed as a  
  Director on 14 October 2016.

REMUNERATION REPORT (AUDITED)
The remuneration report, which has 
been audited, outlines the director and 
executive remuneration arrangements 
for the company, in accordance with the 
requirements of the Corporations Act 2001 
and its Regulations.

Key management personnel are those 
persons having authority and responsibility 
for planning, directing and controlling the 
activities of the entity, directly or indirectly, 
including all directors.

The remuneration report is set out under 
the following main headings:

Principles used to determine the 
nature and amount of remuneration

The objective of the consolidated entity’s 
executive reward framework is to ensure 
reward for performance is competitive and 
appropriate for the results delivered. The 
framework aligns executive reward with the 
achievement of strategic objectives and 
the creation of value for shareholders, and 
conforms with the market best practice for 
delivery of reward. The Board of Directors 
(‘the Board’) ensures that executive reward 
satisfies the following key criteria for good 
reward governance practices:

The reward framework is designed to align 
executive reward to shareholders’ interests. 
The Board have considered that it should 
seek to enhance shareholders’ interests by:

 – focusing on sustained growth in shareholder 
wealth, consisting of dividends and growth 
in share price, and delivering constant 
or increasing return on assets as well as 
focusing the executive on key non-financial 
drivers of value

 – attracting and retaining high calibre 

executives

Additionally, the reward framework should 
seek to enhance executives’ interests by:

 – Principles used to determine the nature and 

 – competitiveness and reasonableness

amount of remuneration

 – Details of remuneration

 – Service agreements

 – Share-based compensation

 – Additional information

 – Additional disclosures relating to key 

management personnel

 – acceptability to shareholders

 – rewarding capability and experience

 – alignment of executive compensation

 – reflecting competitive reward for 

contribution to growth in shareholder 
wealth

 – providing a clear structure for earning 

rewards

In accordance with best practice corporate 
governance, the structure of non-
executive director and executive director 
remuneration is separate.

 – transparency

The Nomination and Remuneration 
Committee is responsible for determining and 
reviewing remuneration arrangements for its 
directors and executives. The performance 
of the consolidated entity and company 
depends on the quality of its directors and 
executives. The remuneration philosophy 
is to attract, motivate and retain high 
performance and high quality personnel.

The Nomination and Remuneration 
Committee has structured an executive 
remuneration framework that is market 
competitive and complementary to the 
reward strategy of the consolidated entity.

17

 
 
DETAILS OF REMUNERATION
Amounts of remuneration

Details of the remuneration of key 
management personnel of the consolidated 
entity are set out in the following tables.

Details of the remuneration of the directors 
and other key management personnel 
(defined as those who have the authority 
and responsibility for planning, directing 
and controlling the major activities of the 
company) of the company are set out in the 
following tables.

The performance of Executives is measured 
against criteria agreed annually with each 
executive and is based predominantly on 
the overall success of the consolidated 
entity in achieving its broader corporate 
goals. Bonuses and incentives are linked to 
predetermined performance criteria. The 
Board may, however, exercise its discretion 
in relation to approving incentives, bonuses, 
and options, and can require changes to 
the Managing Director’s recommendations. 
This policy is designed to attract the highest 
calibre of Executives and reward them 
for performance that results in long-term 
growth in shareholder wealth. 

All remuneration paid to Directors and 
Executives is valued at the cost to the 
consolidated entity and expensed. Options 
are valued using the Black-Scholes or 
Binomial methodology.

The long-term incentives (‘LTI’) includes 
long service leave and share-based 
payments. Shares and or options are 
awarded to executives on the discretion 
of the remuneration and Nomination 
Committee based on long-term incentive 
measures.

Consolidated entity performance 
and link to remuneration

Remuneration packages do not include 
performance-based components. An 
individual member of staff’s performance is 
assessed by reference to their contribution 
to the Company’s overall achievements. 
The intention of this program is to facilitate 
goal congruence between Executives with 
that of the business and shareholders. 
Generally, the executive’s remuneration is 
tied to the consolidated entity’s successful 
achievement of certain key milestones as 
they relate to its operating activities. 

Voting and comments made at 
the company’s 22 November 2016 
Annual General Meeting (‘AGM’)

The company received 94.09% of ‘for’ 
votes in relation to its remuneration report 
for the year ended 30 June 2016. The 
company did not receive any specific 
feedback at the AGM regarding its 
remuneration practices.

Non-executive directors 
remuneration

Fees and payments to non-executive 
directors reflect the demands which are 
made on, and the responsibilities of, the 
directors. Non-executive directors’ fees 
and payments are reviewed annually by the 
Nomination and Remuneration Committee. 
The chairman’s fees are determined 
independently to the fees of other non-
executive directors based on comparative 
roles in the external market. The chairman 
is not present at any discussions relating 
to determination of his own remuneration. 
Non-executive directors do not receive 
share options or other incentives.

ASX listing rules requires that the 
aggregate non-executive directors 
remuneration shall be determined 
periodically by a general meeting. The most 
recent determination was at the Annual 
General Meeting held on 21 November 
2012, where the shareholders approved an 
aggregate remuneration of $400,000.

Executive remuneration

The consolidated entity aims to reward 
executives with a level and mix of 
remuneration based on their position and 
responsibility, which are both fixed.

The executive remuneration and reward 
framework has three components:

 – base pay and non-monetary benefits

 – share-based payments

 – other remuneration such as superannuation 

and long service leave

The combination of these comprises the 
executive’s total remuneration.

Fixed remuneration, consisting of base salary, 
superannuation and non-monetary benefits, 
are reviewed annually by the Nomination 
and Remuneration Committee, based on 
individual and business unit performance, 
the overall performance of the company and 
comparable market remunerations.

Executives can receive their fixed 
remuneration in the form of cash or other 
fringe benefits (for example motor vehicle 
benefits) where it does not create any 
additional costs to the company and adds 
additional value to the executive.

All Executives are eligible to receive a base 
salary (which is based on factors such 
as experience and comparable industry 
information) or consulting fee. The 
Board reviews the Managing Director’s 
remuneration package, and the Managing 
Director reviews the senior Executives’ 
remuneration packages annually by 
reference to the consolidated entity’s 
performance, executive performance and 
comparable information within the industry. 

18

Short-term 
benefits

Post-
employment 
benefits

Long-term 
benefits

Share-based 
payments

Cash salary  
and fees

Termination 
fees

Non-  
monetary

Super- 
annuation

Long  
service leave

2017

$

$

Non-Executive Directors:

Mr C Horsfall **

Ms M Leydin *

Mr I Tchacos ***

Mr Leo De Maria

22,222 

25,571 

109,782 

53,111 

41,096 

Executive Directors:

Mr N Newell

351,284 

Other Key Management 
Personnel:

Mr A Adams ****

204,433 

781,928 

25,571 

-

-

-

-

-

$

-

-

-

-

-

-

-

$

2,111 

-

2,733 

3,904 

19,308 

11,263 

39,319 

$

-

-

-

-

-

-

-

Equity-  
settled 
performance 
rights

$

-

-

-

-

Total

$

49,904 

109,782 

55,844 

45,000 

13,464 

384,056 

4,277 

219,973 

17,741 

864,559 

*    This includes fees paid to Leydin Freyer Corp Pty Ltd in respect of Directors fees, 

Company Secretarial and Accounting services. Ms M Leydin resigned as a Director  
on 14 October 2016.

** 

 Mr C Horsfall resigned as a Director on 14 October 2016.

***  Ms I Tchacos was appointed as a Director on 14 October 2016.The above also includes 

fees paid to Lykos Consulting Pty Ltd, an entity associated with Mr I Tchacos in relation 
to board advisory fees prior to his appointment as a Director.

**** Mr A Adams ceased employment with the Company on 31 January 2017.

Short-term 
benefits

Post-
employment 
benefits

Long-term 
benefits

Share-based 
payments

Cash salary  
and fees

Termination 
fees

Non-  
monetary

Super- 
annuation

Long  
service leave

2016

Non-Executive Directors:

Mr C Horsfall

Ms M Leydin *

Mr Leo De Maria

Executive Directors:

Mr N Newell

Other Key Management Personnel:

Mr A Adams

$

76,712 

143,250 

41,096 

394,567 

333,198 

988,823 

$

-

-

-

-

-

-

*  This includes fees paid to Leydin Freyer Corp Pty Ltd in respect of  

Directors fees, Company Secretarial and Accounting services.

$

-

-

-

-

-

-

$

7,288 

-

3,904 

19,308 

19,308 

49,808 

$

-

-

-

-

-

-

 Equity-  
settled  
options

$

-

-

-

Total

$

84,000 

143,250 

45,000 

8,976 

422,851 

2,852 

355,358 

11,828 

1,050,459 

19

The proportion of remuneration linked to performance and the fixed proportion are as follows:

Name

Non-Executive Directors:

Mr C Horsfall

Ms M Leydin

Mr Leo De Maria

Executive Directors:

Mr N Newell

Fixed remuneration

At risk – STI

At risk – LTI

2017

2016

2017

2016

2017

2016

100% 

100% 

100% 

100% 

100% 

100% 

96% 

98% 

-

-

-

-

-

-

-

-

-

-

-

-

-

4% 

2% 

-

-

-

2% 

1% 

Other Key Management Personnel:

Mr A Adams

98% 

99% 

SERVICE AGREEMENTS
Remuneration and other terms of employment for key management personnel  
are formalised in service agreements. Details of these agreements are as follows:

Mr N Newell 
Executive Chairman

Mr Ian Tchacos
Non-Executive Director 

Agreement commenced:

Agreement commenced:

1 November 2006

Details:

14 October 2016

Details:

(i)   Mr Newell may resign from his position 
and thus terminate this contract by 
giving 6 months written notice.

(ii)  The Company may terminate this 

employment agreement by providing  
6 months written notice.

(iii)  The Company may terminate the 

contract at any time without notice 
if serious misconduct has occurred. 
Where termination with cause occurs, 
Mr Newell is only entitled to that 
portion of remuneration which is fixed, 
and only up to the date of termination.

(iv) On termination of the agreement,  

Mr Newell will be entitled to be paid 
those outstanding amount owing to  
him up until the Termination date.

(i)   Mr Tchacos may resign from his 
position and thus terminate this 
contract by giving 3 months written 
notice.

(ii)  The Company may terminate this 

employment agreement by providing  
3 months written notice.

(iii)  The Company may terminate the 

contract at any time without notice 
if serious misconduct has occurred. 
Where termination with cause occurs, 
Mr Tchacos is only entitled to that 
portion of remuneration which is fixed, 
and only up the date of termination.

(iv) On termination of the agreement,  

Mr Tchacos will be entitled to be paid 
those outstanding amounts owing to 
him up until the Termination date.

Key management personnel have no 
entitlement to termination payments in  
the event of removal for misconduct.

20

SHARE-BASED COMPENSATION
Issue of shares

There were no shares issued to directors 
and other key management personnel as 
part of compensation during the year ended 
30 June 2017.

Options

There were no options over ordinary 
shares issued to directors and other 
key management personnel as part of 
compensation that were outstanding as at 
30 June 2017.

There were no options over ordinary shares 
granted to or vested by directors and other 
key management personnel as part of 
compensation during the year ended 30 
June 2017.

Performance rights

The terms and conditions of each grant of 
performance rights over ordinary shares 
affecting remuneration of directors and 
other key management personnel in this 
financial year or future reporting years are 
as follows:

Grant date

24/11/2015

24/12/2015

Vesting date and 
exercisable date

23/11/2018

23/12/2018

Expiry date

23/11/2018

23/12/2018

Performance rights granted carry no dividend or voting rights.

Terms of Performance Rights 

The Performance Rights were issued for 
$Nil consideration, and the vesting of 
the rights is contingent on the Company 
achieving certain hurdles over a three year 
performance period. 

The number of Performance Rights which 
vest is determined by assessing the 
performance of the Company, as measured 
by Total Shareholder Return (TSR) at the 
Performance Date relative to a comparator 
group of companies. The VWAP of the 
Shares in the one-month preceding the 
Performance Date compared to the VWAP 
of the Shares in the one-month preceding 
the grant date, will be used in calculating 
the TSR over the three year period. The 
TSR incorporate capital returns as well 
as dividends notionally reinvested and is 
considered the most appropriate means of 
measuring the Company’s performance. 

Performance Rights will only convert to 
Shares subject to the Performance Period 
being met and subject to the Company’s 
TSR being at least equal to the median of 
the comparator group performance. The 
entire annual allocation will convert if the 
Company’s TSR is at the 75th percentile 
or higher than the comparator group 
performance. The detailed breakdown of 
the relationship between the Company’s 
performance and the conversion of 
Performance Rights is: 

 – 0% converting if the Company TSR 
performance is below the median 
performance of the comparator group. 

 – 50% to 100% converting if the Company 

TSR performance is at or above the median 
performance of the comparator group, but 
below the 75th percentile performance of 
the comparator group. 

Share price hurdle  
for vesting

Fair value per right at 
grant date

$0.00

$0.00

$0.027 

$0.021 

 – 100% converting if the Company TSR 
performance is at or above the 75th 
percentile performance of the comparator 
group. Under the LTI Plan there will be 
a straight line pro-rata conversion of 
Performance Rights to Shares where the 
Company’s TSR performance is between the 
median and 75th percentile performance. 

The number of performance rights over 
ordinary shares granted to and vested 
by directors and other key management 
personnel as part of compensation  
during the year ended 30 June 2017  
are set out below:

Name

Mr N Newell

Mr A Adams

Additional information

The earnings of the consolidated entity for the five years  
to 30 June 2017 are summarised below:

Revenue

Net profit/(loss) before tax

Net profit/(loss) after tax

Number of  
rights granted 
during the year

Number of  
rights granted 
during the year

Number of  
rights vested 
during the year

Number of  
rights vested 
during the year

2017

2016

2017

2016

-

-

1,496,000 

611,000 

-

-

-

-

2017

$

2016

$

2015

$

2014

$

2013

$

14,677 

73,967 

192,286 

47,652 

101,500 

(1,839,978)

(10,332,422)

2,356,252 

(1,289,142)

(2,033,105)

(1,839,978)

(10,291,156)

2,314,986 

(1,289,142)

(2,033,105)

21

The factors that are considered to affect total shareholders  
return (‘TSR’) are summarised below:

Share price at financial year start ($)

Share price at financial year end ($)

2017

0.02 

0.04 

2016

0.06 

0.02 

Basic earnings per share (cents per share)

(0.77)

(4.33)

2015

0.07 

0.06 

0.97 

2014

0.09 

0.07 

2013

0.07 

0.09 

(0.54)

(0.92)

Additional disclosures relating to key management personnel
Shareholding

The number of shares in the company held during the financial year by each director and other 
members of key management personnel of the consolidated entity, including their personally 
related parties, is set out below:

Ordinary shares

Mr C Horsfall *

Mr N Newell 

Ms M Leydin *

Mr L De Maria

Mr I Tchacos **

Mr A Adams ***

Balance at  
the start  
of the year

Received as  
part of 
remuneration

Additions

Disposals/  
other

Balance at  
the end  
of the year

104,625 

42,437,789 

295,000 

650,070 

-

292,000 

43,779,484 

-

-

-

-

-

-

-

-

(104,625)

- 

107,665 

-

42,545,454 

-

-

428,500 

(295,000)

- 

-

-

650,070 

428,500 

-

(292,000)

- 

536,165 

(691,625)

43,624,024 

*    Mr C Horsfall and Ms M Leydin resigned as Director’s on 14 October 2016.
**  Mr I Tchacos was appointed as a Director on 14 October 2016.
***  Mr A Adams ceased employment with the Company on 31 January 2017.

Option holding

The number of options over ordinary shares in the company held during the financial year by 
each director and other members of key management personnel of the consolidated entity, 
including their personally related parties, is set out below:

Options over ordinary shares

Mr A Adams *

Balance at the 
start of the year

Granted

Exercised

Expired/ 
forfeited/ other

Balance at the 
end of the year

700,000 

700,000 

-

-

-

-

(700,000)

(700,000)

- 

- 

*  Mr A Adams ceased employment with the Company on 31 January 2017 and under the terms 
of his cessation it was agreed that 400,000 options would be retained, subject to certain 
conditions being met. This figure has not been included in the balance at year end as Mr A 
Adams was not a member of key management personnel at the end of the financial year.

22

 
Performance rights holding

The number of performance rights over ordinary shares in the company held during the 
financial year by each director and other members of key management personnel of the 
consolidated entity, including their personally related parties, is set out below:

Performance rights over ordinary shares

Mr N Newell

Mr A Adams *

Balance  
at the start  
of the year

1,496,000 

611,000 

2,107,000 

Granted

Vested

Expired/ 
forfeited/  
other

Balance at  
the end  
of the year

-

-

-

-

-

-

-

1,496,000 

(611,000)

- 

(611,000)

1,496,000 

*  Mr A Adams ceased employment with the Company on 31 January 2017 and under the 
terms of his cessation it was agreed that 611,000 performance rights would be retained, 
subject to certain conditions being met. This figure has not been included in the balance at 
year end as Mr A Adams was not a member of key management personnel at the end of the 
financial year.

This concludes the remuneration report, which has been audited.

Shares under option

Unissued ordinary shares of 3D Oil Limited under option at the date of this report  
are as follows:

Grant date

Expiry date

25 July 2014 30 November 2017

Exercise price

$0.08 

Number under option

400,000 

No person entitled to exercise the options had or has any right by virtue of the option to 
participate in any share issue of the company or of any other body corporate.

Shares under performance rights

Unissued ordinary shares of 3D Oil Limited under performance rights at the date of this report 
are as follows:

Grant date

Expiry date

24/11/2015

23/11/2018

24/12/2015

23/12/2018

No person entitled to exercise the 
performance rights had or has any right 
by virtue of the performance right to 
participate in any share issue of the 
company or of any other body corporate.

Shares issued on the exercise  
of options

There were no ordinary shares of 3D Oil 
Limited issued on the exercise of options 
during the year ended 30 June 2017 and up 
to the date of this report.

Shares issued on the exercise of 
performance rights

There were no ordinary shares of 3D Oil 
Limited issued on the exercise of performance 
rights during the year ended 30 June 2017 
and up to the date of this report.

Exercise price

Number under rights

$0.00

$0.00

1,496,000 

611,000 

2,107,000 

Indemnity and insurance of officers

Indemnity and insurance of auditor

The consolidated entity has indemnified the 
directors of the company for costs incurred, 
in their capacity as a director, for which 
they may be held personally liable, except 
where there is a lack of good faith.

The company has not otherwise, during 
or since the financial year, indemnified or 
agreed to indemnify the auditor of the 
company or any related entity against a 
liability incurred by the auditor.

 During the financial year, the company 
paid a premium in respect of a contract to 
insure the directors of the company against 
a liability to the extent permitted by the 
Corporations Act 2001. The contract of 
insurance prohibits disclosure of the nature 
of liability and the amount of the premium.

During the financial year, the company has 
not paid a premium in respect of a contract 
to insure the auditor of the company or any 
related entity.

23

Proceedings on behalf of the 
company

No person has applied to the Court under 
section 237 of the Corporations Act 2001 
for leave to bring proceedings on behalf 
of the company, or to intervene in any 
proceedings to which the company is a 
party for the purpose of taking responsibility 
on behalf of the company for all or part of 
those proceedings.

Non-audit services

There were no non-audit services provided 
during the financial year by the auditor.

Officers of the company who are 
former partners of Grant Thornton 
Audit Pty Ltd

There are no officers of the company  
who are former partners of Grant Thornton 
Audit Pty Ltd.

Auditor’s independence declaration

A copy of the auditor’s independence 
declaration as required under section 307C 
of the Corporations Act 2001 is set out 
immediately after this directors’ report.

Auditor

Grant Thornton Audit Pty Ltd continues in 
office in accordance with section 327 of the 
Corporations Act 2001.

Rounding of amounts

3D Oil Limited is a type of Company 
that is referred to in ASIC Corporations 
(Rounding in Financial/Directors’ Reports) 
Instrument 2016/191 and therefore the 
amounts contained in this report and in 
the financial report have been rounded to 
the nearest dollar. 

This report is made in accordance with a 
resolution of directors, pursuant to section 
298(2)(a) of the Corporations Act 2001.

On behalf of the directors

Noel Newell 
Executive Chairman

16 August 2017 
Melbourne

24

[This page has intentionally been left 
blank for the insertion of the auditor’s 
independence declaration]

The Rialto, Level 30 
525 Collins St 
Melbourne Victoria  3000 

Correspondence to:  
GPO Box 4736 
Melbourne Victoria 3001 

T +61 3 8320 2222 
F +61 3 8320 2200 
E info.vic@au.gt.com 
W www.grantthornton.com.au 

AUDITOR’S INDEPENDENCE DECLARATION 
TO THE DIRECTORS OF 3D OIL LIMITED 

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor 

for the audit of 3D Oil Limited for the year ended 30 June 2017, I declare that, to the best of my 

knowledge and belief, there have been: 

a 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

b 

no contraventions of any applicable code of professional conduct in relation to the audit. 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

A.R.J. Nathanielsz 

Partner - Audit & Assurance 

Melbourne, 16 August 2017 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389  

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL 
REPORTS

26

FINANCIAL 

REPORTS

STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME

For the year ended 30 June 2017

Revenue

Other income

Expenses

Corporate expenses

Administrative expenses

Employment expenses

Occupancy expenses

Depreciation and amortisation expense

Impairment of assets

Foreign exchange loss

Exploration costs written off

Share based payments

Finance costs

Loss before income tax benefit

Income tax benefit

Note

5

6

Consolidated

2017

$

2016

$

14,677

73,967

- 

260,917 

(161,824)

(139,468)

(66,602)

(77,049)

(966,526)

(978,577)

(101,320)

(90,082)

7

15

(85,861)

(57,057)

(270,834)

(9,312,429)

(31,284)

(151,442)

- 

- 

(17,742)

(11,828)

(1,220)

(816)

(1,839,978)

(10,332,422)

- 

41,266 

7

8

Loss after income tax benefit for the year attributable to the owners of 3D Oil Limited

(1,839,978)

(10,291,156)

Other comprehensive income for the year, net of tax

- 

- 

Total comprehensive income for the year attributable to the owners of 3D Oil Limited

(1,839,978)

(10,291,156)

Basic earnings per share

Diluted earnings per share

Cents

(0.77)

(0.77)

Cents

(4.33)

(4.33)

31

31

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

27

 
Consolidated

Note

2017

2016

9

10

11

12

13

14

15

16

17

18

1,304,423 

4,012,719 

102,985 

98,038 

1,000,000 

- 

23,467 

18,333 

2,430,875 

4,129,090 

43,988 

75,159 

144,609 

199,299 

9,507,583 

9,587,706 

9,696,180 

9,862,164 

12,127,055 

13,991,254 

838,135 

825,555 

100,719 

133,472 

938,854 

959,027 

12,152 

12,152 

33,942 

33,942 

951,006 

992,969 

11,176,049 

12,998,285 

19

20

52,657,366 

52,657,366 

44,470 

66,178 

(41,525,787)

(39,725,259)

11,176,049 

12,998,285 

STATEMENT OF FINANCIAL POSITION

As at 30 June 2017

Assets

Current assets

Cash and cash equivalents

Trade and other receivables

Short Term Investments

Other

Total current assets

Non-current assets

Property, plant and equipment

Intangibles

Exploration and evaluation

Total non-current assets

Total assets

Liabilities

Current liabilities

Trade and other payables

Employee benefits

Total current liabilities

Non-current liabilities

Employee benefits

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Reserves

Accumulated losses

Total equity

The above statement of financial position should be read in conjunction with the accompanying notes

28

STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2017

Consolidated

Balance at 1 July 2015

Loss after income tax benefit for the year

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Transactions with owners in their capacity as owners:

Share-based payments 

Expiry of Options

Contributed 
equity

Accumulated 
losses

Reserves

Total equity

$

$

$

$

52,657,366

(29,481,816)

102,063

23,277,613

-

-

-

-

-

(10,291,156)

-

(10,291,156)

-

-

-

(10,291,156)

- 

(10,291,156)

-

11,828 

11,828 

47,713 

(47,713)

- 

Balance at 30 June 2016

52,657,366  (39,725,259)

66,178 

12,998,285 

Consolidated

Balance at 1 July 2016

Loss after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Transactions with owners in their capacity as owners:

Share-based payments 

Expiry of Options

Contributed 
equity

Accumulated 
losses

Reserves

Total equity

$

$

$

$

52,657,366 

(39,725,259)

66,178 

12,998,285 

-

-

-

-

-

(1,839,978)

-

(1,839,978)

-

-

-

(1,839,978)

- 

(1,839,978)

-

17,742 

17,742 

39,450 

(39,450)

- 

Balance at 30 June 2017

52,657,366  (41,525,787)

44,470 

11,176,049 

The above statement of changes in equity should be read in conjunction with the accompanying notes

29

STATEMENT OF CASH FLOWS

For the year ended 30 June 2017

Cash flows from operating activities

Receipts from customers (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Interest received

Interest paid

Note

2017

$

- 

Consolidated

2016

$

170,098 

(1,498,317)

(1,663,723)

13,238 

(1,220)

64,099 

(816)

Net cash used in operating activities

30

(1,486,299)

(1,430,342)

Cash flows from investing activities

Payments for property, plant and equipment

Payments for intangibles

Payments for exploration and evaluation

Payments for investments in 6 month term deposit

Net cash used in investing activities

Cash flows from financing activities

Net cash from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

Effects of exchange rate changes on cash and cash equivalents

- 

- 

(79,868)

(41,440)

(190,711)

(5,190,947)

(1,000,000)

- 

(1,190,711)

(5,312,255)

- 

- 

(2,677,010)

(6,742,597)

4,012,719 

10,494,399 

(31,286)

260,917 

Cash and cash equivalents at the end of the financial year

9

1,304,423 

4,012,719 

The above statement of cash flows should be read in conjunction with the accompanying notes

30

NOTES TO THE 
FINANCIAL 
STATEMENTS

30 June 2017

NOTE 1. GENERAL 
INFORMATION

The financial statements cover 3D Oil 
Limited as a consolidated entity consisting 
of 3D Oil Limited and the entities it 
controlled at the end of, or during, the year. 
The financial statements are presented in 
Australian dollars, which is 3D Oil Limited’s 
functional and presentation currency.

3D Oil Limited is a listed public company 
limited by shares, incorporated and 
domiciled in Australia. Its registered office 
and principal place of business is:

Level 18 
41 Exhibition Street 
Melbourne VIC 3000 

A description of the nature of the 
consolidated entity’s operations and its 
principal activities are included in the 
directors’ report, which is not part of the 
financial statements.

The financial statements were authorised 
for issue, in accordance with a resolution of 
directors, on 16 August 2017. The directors 
have the power to amend and reissue the 
financial statements.

NOTE 2. 
SIGNIFICANT 
ACCOUNTING 
POLICIES

The principal accounting policies adopted in 
the preparation of the financial statements 
are set out below. These policies have 
been consistently applied to all the years 
presented, unless otherwise stated.

NEW OR AMENDED 
ACCOUNTING STANDARDS 
AND INTERPRETATIONS 
ADOPTED
The consolidated entity has adopted 
all of the new or amended Accounting 
Standards and Interpretations issued 
by the Australian Accounting Standards 
Board (‘AASB’) that are mandatory for the 
current reporting period.

Any new or amended Accounting Standards 
or Interpretations that are not yet 
mandatory have not been early adopted.

GOING CONCERN
The financial report has been prepared on 
the going concern basis, which assumes 
continuity of normal business activities and 
the realisation of assets and the settlement 
of liabilities in the ordinary course of 
business. The working capital position as 
at 30 June 2017 of the consolidated entity 
results in an excess of current assets over 
current liabilities of $1,492,021 (30 June 
2016 : $3,170,063). The consolidated entity 
made a loss after tax of $1,839,978 during 
the financial year (2016 loss: $10,291,156) 
and had net operating cash outflows of 
$1,486,299 (2016: $1,430,342). The cash 
balance as at 30 June 2017 was $1,304,423, 
which excludes the term deposit of 
$1,000,000 classified as an other current 
asset which is held to maturity for a period 
greater than 3 months (30 June 2016: 
$4,012,719). 

The Directors continue to monitor the 
ongoing funding requirements of the 
consolidated entity and have considered 
minimum commitments under current 
permit arrangements and as a consequence 
the directors have a reasonable expectation 
that the consolidated entity has adequate 
resources to continue in operational 
existence for the relevant period and as 
such are of the opinion that the financial 
report has been appropriately prepared on a 
going concern basis. 

ROUNDING OF AMOUNTS
3D Oil Limited is a type of Company 
that is referred to in ASIC Corporations 
(Rounding in Financial/Directors’ Reports) 
Instrument 2016/191 and therefore the 
amounts contained in this report and in 
the financial report have been rounded to 
the nearest dollar. 

BASIS OF PREPARATION
These general purpose financial statements 
have been prepared in accordance with 
Australian Accounting Standards and 
Interpretations issued by the Australian 
Accounting Standards Board (‘AASB’) and 
the Corporations Act 2001, as appropriate 
for for-profit oriented entities. These 
financial statements also comply with 
International Financial Reporting Standards 
as issued by the International Accounting 
Standards Board (‘IASB’).

Historical cost convention

The financial statements have been 
prepared under the historical cost 
convention, except for, where applicable, 
the revaluation of available-for-sale 
financial assets, financial assets and 
liabilities at fair value through profit or 
loss, investment properties, certain classes 
of property, plant and equipment and 
derivative financial instruments.

Critical accounting estimates

The preparation of the financial statements 
requires the use of certain critical 
accounting estimates. It also requires 
management to exercise its judgement in 
the process of applying the consolidated 
entity’s accounting policies. The areas 
involving a higher degree of judgement or 
complexity, or areas where assumptions 
and estimates are significant to the financial 
statements, are disclosed in note 3.

PARENT ENTITY 
INFORMATION
In accordance with the Corporations Act 
2001, these financial statements present 
the results of the consolidated entity only. 
Supplementary information about the 
parent entity is disclosed in note 27.

PRINCIPLES OF 
CONSOLIDATION
The consolidated financial statements 
incorporate the assets and liabilities of all 
subsidiaries of 3D Oil Limited (‘company’ or 
‘parent entity’) as at 30 June 2017 and the 
results of all subsidiaries for the year then 
ended. 3D Oil Limited and its subsidiaries 
together are referred to in these financial 
statements as the ‘consolidated entity’.

Subsidiaries are all those entities over 
which the consolidated entity has control. 
The consolidated entity controls an entity 
when the consolidated entity is exposed 
to, or has rights to, variable returns from 
its involvement with the entity and has the 
ability to affect those returns through its 
power to direct the activities of the entity. 
Subsidiaries are fully consolidated from the 
date on which control is transferred to the 
consolidated entity. They are de-consolidated 
from the date that control ceases.

Intercompany transactions, balances 
and unrealised gains on transactions 
between entities in the consolidated 
entity are eliminated. Unrealised losses 
are also eliminated unless the transaction 
provides evidence of the impairment of 
the asset transferred. Accounting policies 
of subsidiaries have been changed where 
necessary to ensure consistency with the 
policies adopted by the consolidated entity.

The acquisition of subsidiaries is accounted 
for using the acquisition method of 
accounting. A change in ownership interest, 
without the loss of control, is accounted 
for as an equity transaction, where the 
difference between the consideration 
transferred and the book value of the share 
of the non-controlling interest acquired is 
recognised directly in equity attributable to 
the parent.

31

 
Where the consolidated entity loses 
control over a subsidiary, it derecognises 
the assets including goodwill, liabilities and 
non-controlling interest in the subsidiary 
together with any cumulative translation 
differences recognised in equity. The 
consolidated entity recognises the fair value 
of the consideration received and the fair 
value of any investment retained together 
with any gain or loss in profit or loss.

OPERATING SEGMENTS
Operating segments are presented using 
the ‘management approach’, where the 
information presented is on the same basis 
as the internal reports provided to the Chief 
Operating Decision Makers (‘CODM’). The 
CODM is responsible for the allocation 
of resources to operating segments and 
assessing their performance.

FOREIGN CURRENCY 
TRANSLATION
The financial statements are presented in 
Australian dollars, which is 3D Oil Limited’s 
functional and presentation currency.

Foreign currency transactions

Foreign currency transactions are 
translated into Australian dollars using the 
exchange rates prevailing at the dates of 
the transactions. Foreign exchange gains 
and losses resulting from the settlement of 
such transactions and from the translation 
at financial year-end exchange rates of 
monetary assets and liabilities denominated 
in foreign currencies are recognised in 
profit or loss.

Foreign operations

The assets and liabilities of foreign 
operations are translated into Australian 
dollars using the exchange rates at the 
reporting date. The revenues and expenses 
of foreign operations are translated into 
Australian dollars using the average 
exchange rates, which approximate the 
rates at the dates of the transactions, for 
the period. All resulting foreign exchange 
differences are recognised in other 
comprehensive income through the foreign 
currency reserve in equity.

The foreign currency reserve is recognised 
in profit or loss when the foreign operation 
or net investment is disposed of.

REVENUE RECOGNITION
Revenue is recognised when it is probable 
that the economic benefit will flow to the 
consolidated entity and the revenue can be 
reliably measured. Revenue is measured at 
the fair value of the consideration received 
or receivable.

Interest

Interest revenue is recognised as interest 
accrues using the effective interest 
method. This is a method of calculating 
the amortised cost of a financial asset and 
allocating the interest income over the 
relevant period using the effective interest 
rate, which is the rate that exactly discounts 
estimated future cash receipts through the 
expected life of the financial asset to the 
net carrying amount of the financial asset.

Other revenue

Other revenue is recognised when it is 
received or when the right to receive 
payment is established.

INCOME TAX
The income tax expense or benefit for the 
period is the tax payable on that period’s 
taxable income based on the applicable 
income tax rate for each jurisdiction, 
adjusted by the changes in deferred 
tax assets and liabilities attributable to 
temporary differences, unused tax losses 
and the adjustment recognised for prior 
periods, where applicable.

Deferred tax assets and liabilities are 
recognised for temporary differences at the 
tax rates expected to be applied when the 
assets are recovered or liabilities are settled, 
based on those tax rates that are enacted 
or substantively enacted, except for:

 – When the deferred income tax asset or 
liability arises from the initial recognition 
of goodwill or an asset or liability in 
a transaction that is not a business 
combination and that, at the time of the 
transaction, affects neither the accounting 
nor taxable profits; or

 – When the taxable temporary difference is 
associated with interests in subsidiaries, 
associates or joint ventures, and the timing 
of the reversal can be controlled and it is 
probable that the temporary difference will 
not reverse in the foreseeable future.

Deferred tax assets are recognised for 
deductible temporary differences and unused 
tax losses only if it is probable that future 
taxable amounts will be available to utilise 
those temporary differences and losses.

The carrying amount of recognised and 
unrecognised deferred tax assets are 
reviewed at each reporting date. Deferred 
tax assets recognised are reduced to the 
extent that it is no longer probable that 
future taxable profits will be available for the 
carrying amount to be recovered. Previously 
unrecognised deferred tax assets are 
recognised to the extent that it is probable 
that there are future taxable profits available 
to recover the asset.

Deferred tax assets and liabilities are offset 
only where there is a legally enforceable 
right to offset current tax assets against 
current tax liabilities and deferred tax assets 
against deferred tax liabilities; and they 
relate to the same taxable authority on 
either the same taxable entity or different 
taxable entities which intend to settle 
simultaneously.

3D Oil Limited (the ‘head entity’) and its 
wholly-owned Australian subsidiaries have 
formed an income tax consolidated group 
under the tax consolidation regime. The 
head entity and each subsidiary in the tax 
consolidated group continue to account for 
their own current and deferred tax amounts. 
The tax consolidated group has applied the 
‘separate taxpayer within group’ approach 
in determining the appropriate amount of 
taxes to allocate to members of the tax 
consolidated group.

CURRENT AND NON-
CURRENT CLASSIFICATION
Assets and liabilities are presented in the 
statement of financial position based on 
current and non-current classification.

An asset is classified as current when: it is 
either expected to be realised or intended 
to be sold or consumed in the consolidated 
entity’s normal operating cycle; it is held 
primarily for the purpose of trading; it is 
expected to be realised within 12 months 
after the reporting period; or the asset is 
cash or cash equivalent unless restricted 
from being exchanged or used to settle 
a liability for at least 12 months after the 
reporting period. All other assets are 
classified as non-current.

A liability is classified as current when: 
it is either expected to be settled in the 
consolidated entity’s normal operating cycle; 
it is held primarily for the purpose of trading; 
it is due to be settled within 12 months 
after the reporting period; or there is no 
unconditional right to defer the settlement 
of the liability for at least 12 months after 
the reporting period. All other liabilities are 
classified as non-current.

Deferred tax assets and liabilities are always 
classified as non-current.

CASH AND CASH 
EQUIVALENTS
Cash and cash equivalents includes cash 
on hand, deposits held at call with financial 
institutions, other short-term, highly 
liquid investments with original maturities 
of three months or less that are readily 
convertible to known amounts of cash and 
which are subject to an insignificant risk of 
changes in value.

32

TRADE AND OTHER 
RECEIVABLES
Trade receivables are initially recognised at 
fair value and subsequently measured at 
amortised cost using the effective interest 
method, less any provision for impairment. 
Trade receivables are generally due for 
settlement within 30 days.

Other receivables are recognised at 
amortised cost, less any provision for 
impairment.

PROPERTY, PLANT AND 
EQUIPMENT
Plant and equipment is stated at historical 
cost less accumulated depreciation and 
impairment. Historical cost includes 
expenditure that is directly attributable to 
the acquisition of the items.

Depreciation is calculated on a straight-
line basis to write off the net cost of each 
item of property, plant and equipment 
(excluding land) over their expected useful 
lives as follows:

Plant and equipment

3–7 years

The residual values, useful lives and 
depreciation methods are reviewed,  
and adjusted if appropriate, at each 
reporting date.

FARM-OUTS
The Group does not record any expenditure 
made by the farmee on its account. It 
also does not recognise any gain or loss 
on its exploration and evaluation farm out 
arrangements but redesignates any costs 
previously capitalised in relation to the 
whole interest as relating to the partial 
interest retained and any consideration 
received directly from the farmee is credited 
against costs previously capitalised. 

INTANGIBLE ASSETS
Intangible assets acquired as part of a 
business combination, other than goodwill, 
are initially measured at their fair value at 
the date of the acquisition. Intangible assets 
acquired separately are initially recognised at 
cost. Indefinite life intangible assets are not 
amortised and are subsequently measured at 
cost less any impairment. Finite life intangible 
assets are subsequently measured at cost 
less amortisation and any impairment. The 
gains or losses recognised in profit or loss 
arising from the derecognition of intangible 
assets are measured as the difference 
between net disposal proceeds and the 
carrying amount of the intangible asset. The 
method and useful lives of finite life intangible 
assets are reviewed annually. Changes in 
the expected pattern of consumption or 
useful life are accounted for prospectively by 
changing the amortisation method or period.

Software

Significant costs associated with software 
are deferred and amortised on a straight-
line basis over the period of their expected 
benefit, being their finite life of 5 years.

EXPLORATION AND 
EVALUATION ASSETS
Exploration and evaluation expenditure in 
relation to separate areas of interest for 
which rights of tenure are current is carried 
forward as an asset in the statement of 
financial position where it is expected that 
the expenditure will be recovered through 
the successful development and exploitation 
of an area of interest, or by its sale; or 
exploration activities are continuing in an 
area and activities have not reached a stage 
which permits a reasonable estimate of 
the existence or otherwise of economically 
recoverable reserves. Where a project or an 
area of interest has been abandoned, the 
expenditure incurred thereon is written off in 
the year in which the decision is made.

EXPLORATION 
EXPENDITURE
Exploration expenditure incurred is 
accumulated in respect of each identifiable 
area of interest. These costs are only carried 
forward in relation to each area of interest 
to the extent the following conditions are 
satisfied: 

(a)  the rights to tenure of the area of 

interest are current; and 

(b)  at least one of the following conditions 

is also met: 

(i)   the exploration and evaluation 
expenditures are expected to 
be recouped through successful 
development and exploitation of 
the area of interest, or alternatively, 
by its sale; and 

(ii)   exploration and evaluation 

activities in the area of interest 
have not at the reporting date 
reached a stage which permits 
a reasonable assessment of 
the existence or otherwise of 
economically recoverable reserves, 
and active and significant 
operations in, or in relation to, the 
area of interest are continuing.

Accumulated costs in relation to an 
abandoned area are written off in full 
against profit in the year in which the 
decision to abandon the area is made. 

When production commences, the 
accumulated costs for the relevant area of 
interest are amortised over the life of the 
area according to the rate of depletion of 
the economically recoverable reserves. 

A regular review is undertaken of each area 
of interest to determine the appropriateness 
of continuing to carry forward cost in 
relation to that area of interest.

Costs of site restoration are provided over 
the life of the facility from when exploration 
commences and are included in the cost 
of that stage. Site restoration costs include 
the dismantling and removal of mining 
plant, equipment and building structures, 
waste removal, and rehabilitation of the site 
in accordance with clauses of the mining 
permits. Such costs have been determined 
using estimates of future costs, current 
legal requirements and technology on an 
undiscounted basis.

Any changes in the estimates for the 
costs are accounted on a prospective 
basis. In determining the costs of site 
restoration, there is uncertainty regarding 
the nature and extent of the restoration 
due to community expectations and future 
legislation. Accordingly the costs have been 
determined on the basis that the restoration 
will be completed within one year of 
abandoning the site.

IMPAIRMENT OF  
NON-FINANCIAL ASSETS
Goodwill and other intangible assets 
that have an indefinite useful life are not 
subject to amortisation and are tested 
annually for impairment, or more frequently 
if events or changes in circumstances 
indicate that they might be impaired. 
Other non-financial assets are reviewed 
for impairment whenever events or 
changes in circumstances indicate that the 
carrying amount may not be recoverable. 
An impairment loss is recognised for the 
amount by which the asset’s carrying 
amount exceeds its recoverable amount.

Recoverable amount is the higher of an 
asset’s fair value less costs of disposal 
and value-in-use. The value-in-use is the 
present value of the estimated future cash 
flows relating to the asset using a pre-tax 
discount rate specific to the asset or cash-
generating unit to which the asset belongs. 
Assets that do not have independent cash 
flows are grouped together to form a cash-
generating unit.

TRADE AND OTHER 
PAYABLES
These amounts represent liabilities for 
goods and services provided to the 
consolidated entity prior to the end of the 
financial year and which are unpaid. Due to 
their short-term nature they are measured 
at amortised cost and are not discounted. 
The amounts are unsecured and are usually 
paid within 30 days of recognition.

33

EMPLOYEE BENEFITS
Short-term employee benefits

Liabilities for wages and salaries, including 
non-monetary benefits, annual leave and 
long service leave expected to be settled 
wholly within 12 months of the reporting 
date are measured at the amounts expected 
to be paid when the liabilities are settled.

Other long-term employee benefits

The liability for annual leave and long service 
leave not expected to be settled within 12 
months of the reporting date are measured 
as the present value of expected future 
payments to be made in respect of services 
provided by employees up to the reporting 
date using the projected unit credit method. 
Consideration is given to expected future 
wage and salary levels, experience of 
employee departures and periods of service. 
Expected future payments are discounted 
using market yields at the reporting date 
on high quality corporate bond rates with 
terms to maturity and currency that match, 
as closely as possible, the estimated future 
cash outflows.

Share-based payments

Equity-settled and cash-settled share-
based compensation benefits are provided 
to employees.

Equity-settled transactions are awards of 
shares, or options over shares, that are 
provided to employees in exchange for 
the rendering of services. Cash-settled 
transactions are awards of cash for the 
exchange of services, where the amount 
of cash is determined by reference to the 
share price.

The cost of equity-settled transactions are 
measured at fair value on grant date. Fair 
value is independently determined using 
either the Binomial or Black-Scholes option 
pricing model that takes into account the 
exercise price, the term of the option, the 
impact of dilution, the share price at grant 
date and expected price volatility of the 
underlying share, the expected dividend 
yield and the risk free interest rate for the 
term of the option, together with non-
vesting conditions that do not determine 
whether the consolidated entity receives 
the services that entitle the employees to 
receive payment. No account is taken of 
any other vesting conditions.

The cost of equity-settled transactions 
are recognised as an expense with a 
corresponding increase in equity over the 
vesting period. The cumulative charge to 
profit or loss is calculated based on the 
grant date fair value of the award, the 
best estimate of the number of awards 
that are likely to vest and the expired 
portion of the vesting period. The amount 
recognised in profit or loss for the period 

34

is the cumulative amount calculated at 
each reporting date less amounts already 
recognised in previous periods.

The cost of cash-settled transactions is 
initially, and at each reporting date until 
vested, determined by applying either the 
Binomial or Black-Scholes option pricing 
model, taking into consideration the terms 
and conditions on which the award was 
granted. The cumulative charge to profit 
or loss until settlement of the liability is 
calculated as follows:

 – during the vesting period, the liability at 

each reporting date is the fair value of the 
award at that date multiplied by the expired 
portion of the vesting period.

 – from the end of the vesting period until 
settlement of the award, the liability is 
the full fair value of the liability at the 
reporting date.

All changes in the liability are recognised 
in profit or loss. The ultimate cost of cash-
settled transactions is the cash paid to 
settle the liability.

Market conditions are taken into 
consideration in determining fair value. 
Therefore any awards subject to market 
conditions are considered to vest 
irrespective of whether or not that market 
condition has been met, provided all other 
conditions are satisfied.

If equity-settled awards are modified, as 
a minimum an expense is recognised as 
if the modification has not been made. 
An additional expense is recognised, over 
the remaining vesting period, for any 
modification that increases the total fair 
value of the share-based compensation 
benefit as at the date of modification.

If the non-vesting condition is within 
the control of the consolidated entity or 
employee, the failure to satisfy the condition 
is treated as a cancellation. If the condition 
is not within the control of the consolidated 
entity or employee and is not satisfied 
during the vesting period, any remaining 
expense for the award is recognised over 
the remaining vesting period, unless the 
award is forfeited.

If equity-settled awards are cancelled, it is 
treated as if it has vested on the date of 
cancellation, and any remaining expense is 
recognised immediately. If a new replacement 
award is substituted for the cancelled award, 
the cancelled and new award is treated as if 
they were a modification.

FAIR VALUE MEASUREMENT
When an asset or liability, financial or 
non-financial, is measured at fair value for 
recognition or disclosure purposes, the fair 
value is based on the price that would be 

received to sell an asset or paid to transfer 
a liability in an orderly transaction between 
market participants at the measurement 
date; and assumes that the transaction will 
take place either: in the principal market; or 
in the absence of a principal market, in the 
most advantageous market.

Fair value is measured using the 
assumptions that market participants 
would use when pricing the asset or liability, 
assuming they act in their economic best 
interests. For non-financial assets, the fair 
value measurement is based on its highest 
and best use. Valuation techniques that 
are appropriate in the circumstances and 
for which sufficient data are available to 
measure fair value, are used, maximising 
the use of relevant observable inputs and 
minimising the use of unobservable inputs.

ISSUED CAPITAL
Ordinary shares are classified as equity.

Incremental costs directly attributable to 
the issue of new shares or options are 
shown in equity as a deduction, net of tax, 
from the proceeds.

DIVIDENDS
Dividends are recognised when declared 
during the financial year and no longer at 
the discretion of the company.

EARNINGS PER SHARE
Basic earnings per share

Basic earnings per share is calculated 
by dividing the profit attributable to the 
owners of 3D Oil Limited, excluding any 
costs of servicing equity other than 
ordinary shares, by the weighted average 
number of ordinary shares outstanding 
during the financial year, adjusted for bonus 
elements in ordinary shares issued during 
the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the 
figures used in the determination of basic 
earnings per share to take into account the 
after income tax effect of interest and other 
financing costs associated with dilutive 
potential ordinary shares and the weighted 
average number of shares assumed to have 
been issued for no consideration in relation 
to dilutive potential ordinary shares.

LEASES 
The determination of whether an 
arrangement is or contains a lease is based 
on the substance of the arrangement and 
requires an assessment of whether the 
fulfilment of the arrangement is dependent 
on the use of a specific asset or assets and 
the arrangement conveys a right to use the 
asset. A distinction is made between finance 
leases, which effectively transfer from the 

lessor to the lessee substantially all the 
risks and benefits incidental to ownership 
of leased assets, and operating leases, 
under which the lessor effectively retains 
substantially all such risks and benefits.

Operating lease payments, net of any 
incentives received from the lessor, are 
charged to profit or loss on a straight-line 
basis over the term of the lease.

The consolidated entity has not entered into 
any finance leases.

GOODS AND SERVICES 
TAX (‘GST’) AND OTHER 
SIMILAR TAXES
Revenues, expenses and assets are 
recognised net of the amount of associated 
GST, unless the GST incurred is not 
recoverable from the tax authority. In this 
case it is recognised as part of the cost of 
the acquisition of the asset or as part of 
the expense.

Receivables and payables are stated 
inclusive of the amount of GST receivable 
or payable. The net amount of GST 
recoverable from, or payable to, the tax 
authority is included in other receivables 
or other payables in the statement of 
financial position.

Cash flows are presented on a gross 
basis. The GST components of cash 
flows arising from investing or financing 
activities which are recoverable from, or 
payable to the tax authority, are presented 
as operating cash flows.

Commitments and contingencies are 
disclosed net of the amount of GST 
recoverable from, or payable to, the  
tax authority.

NEW ACCOUNTING 
STANDARDS AND 
INTERPRETATIONS NOT 
YET MANDATORY OR EARLY 
ADOPTED
Australian Accounting Standards and 
Interpretations that have recently been 
issued or amended but are not yet 
mandatory, have not been early adopted 
by the consolidated entity for the annual 
reporting period ended 30 June 2017. 
The consolidated entity’s assessment 
of the impact of these new or amended 
Accounting Standards and Interpretations, 
most relevant to the consolidated entity, are 
set out below.

AASB 9 Financial Instruments

This standard and its consequential 
amendments are applicable to annual 
reporting periods beginning on or after 
1 January 2018 and completes phases I 
and III of the IASB’s project to replace IAS 

39 (AASB 139) ‘Financial Instruments: 
Recognition and Measurement’. This 
standard introduces new classification and 
measurement models for financial assets, 
using a single approach to determine 
whether a financial asset is measured at 
amortised cost or fair value. The accounting 
for financial liabilities continues to be 
classified and measured in accordance 
with AASB 139, with one exception, being 
that the portion of a change of fair value 
relating to the entity’s own credit risk is 
to be presented in other comprehensive 
income unless it would create an accounting 
mismatch. Chapter 6 ‘Hedge Accounting’ 
supersedes the general hedge accounting 
requirements in AASB 139 and provides a 
new simpler approach to hedge accounting 
that is intended to more closely align with 
risk management activities undertaken by 
entities when hedging financial and non-
financial risks. The consolidated entity will 
adopt this standard and the amendments 
from 1 January 2018 however are not 
expected to impact the results currently 
required for future years.

AASB 15 Revenue from Contracts 
with Customers

This standard is applicable to annual 
reporting periods beginning on or after 
1 January 2018. The standard provides a 
single standard for revenue recognition. 
The core principle of the standard is that 
an entity will recognise revenue to depict 
the transfer of promised goods or services 
to customers in an amount that reflects 
the consideration to which the entity 
expects to be entitled in exchange for 
those goods or services. The standard will 
require: contracts (either written, verbal or 
implied) to be identified, together with the 
separate performance obligations within 
the contract; determine the transaction 
price, adjusted for the time value of 
money excluding credit risk; allocation 
of the transaction price to the separate 
performance obligations on a basis of 
relative stand-alone selling price of each 
distinct good or service, or estimation 
approach if no distinct observable prices 
exist; and recognition of revenue when 
each performance obligation is satisfied. 
Credit risk will be presented separately 
as an expense rather than adjusted to 
revenue. For goods, the performance 
obligation would be satisfied when the 
customer obtains control of the goods. 
For services, the performance obligation 
is satisfied when the service has been 
provided, typically for promises to transfer 
services to customers. For performance 
obligations satisfied over time, an entity 
would select an appropriate measure of 
progress to determine how much revenue 
should be recognised as the performance 
obligation is satisfied. Contracts with 
customers will be presented in an entity’s 
statement of financial position as a 

contract liability, a contract asset, or a 
receivable, depending on the relationship 
between the entity’s performance and the 
customer’s payment. Sufficient quantitative 
and qualitative disclosure is required to 
enable users to understand the contracts 
with customers; the significant judgements 
made in applying the guidance to those 
contracts; and any assets recognised from 
the costs to obtain or fulfil a contract 
with a customer. The consolidated entity 
will adopt this standard from 1 January 
2018 and it is not expected to impact the 
revenue currently reported when applied in 
future years.

AASB 16 Leases

This standard is applicable to annual 
reporting periods beginning on or after 1 
January 2019. The standard replaces AASB 
117 ‘Leases’ and for lessees will eliminate 
the classifications of operating leases and 
finance leases. Subject to exceptions, a 
‘right-of-use’ asset will be capitalised in the 
statement of financial position, measured 
at the present value of the unavoidable 
future lease payments to be made over 
the lease term. The exceptions relate to 
short-term leases of 12 months or less 
and leases of low-value assets (such 
as personal computers and small office 
furniture) where an accounting policy 
choice exists whereby either a ‘right-of-
use’ asset is recognised or lease payments 
are expensed to profit or loss as incurred. 
A liability corresponding to the capitalised 
lease will also be recognised, adjusted 
for lease prepayments, lease incentives 
received, initial direct costs incurred and an 
estimate of any future restoration, removal 
or dismantling costs. Straight-line operating 
lease expense recognition will be replaced 
with a depreciation charge for the leased 
asset (included in operating costs) and an 
interest expense on the recognised lease 
liability (included in finance costs). In the 
earlier periods of the lease, the expenses 
associated with the lease under AASB 16 
will be higher when compared to lease 
expenses under AASB 117. However EBITDA 
(Earnings Before Interest, Tax, Depreciation 
and Amortisation) results will be improved 
as the operating expense is replaced by 
interest expense and depreciation in profit 
or loss under AASB 16. For classification 
within the statement of cash flows, the 
lease payments will be separated into both 
a principal (financing activities) and interest 
(either operating or financing activities) 
component. For lessor accounting, the 
standard does not substantially change 
how a lessor accounts for leases. The 
consolidated entity will adopt this standard 
from 1 July 2019 but the impact of its 
adoption is yet to be assessed by the 
consolidated entity.

35

NOTE 4.  
OPERATING 
SEGMENTS

AASB 8 requires operating segments to be 
identified on the basis of internal reports 
about the components of the consolidated 
entity that are regularly reviewed by the 
chief decision maker in order to allocate 
resources to the segment and to assess 
its performance. 3D Oil Limited operates 
in the development of oil and gas within 
Australia. The consolidated entity’s activities 
are therefore classified as one operating 
segment. The chief decision makers, 
being the Board of Directors, assess the 
performance of the consolidated entity as a 
whole and as such through one segment.

NOTE 3. CRITICAL ACCOUNTING 
JUDGEMENTS, ESTIMATES  
AND ASSUMPTIONS

 The preparation of the financial 
statements requires management to make 
judgements, estimates and assumptions 
that affect the reported amounts in 
the financial statements. Management 
continually evaluates its judgements and 
estimates in relation to assets, liabilities, 
contingent liabilities, revenue and expenses. 
Management bases its judgements, 
estimates and assumptions on historical 
experience and on other various factors, 
including expectations of future events, 
management believes to be reasonable 
under the circumstances. The resulting 
accounting judgements and estimates will 
seldom equal the related actual results. The 
judgements, estimates and assumptions 
that have a significant risk of causing 
a material adjustment to the carrying 
amounts of assets and liabilities (refer to the 
respective notes) within the next financial 
year are discussed below.

Share-based payment transactions

The consolidated entity measures the 
cost of equity-settled transactions with 
employees by reference to the fair value 
of the equity instruments at the date at 
which they are granted. The fair value is 
determined by using either the Binomial or 
Black-Scholes model taking into account 
the terms and conditions upon which the 
instruments were granted. The accounting 
estimates and assumptions relating to 
equity-settled share-based payments would 
have no impact on the carrying amounts of 
assets and liabilities within the next annual 
reporting period but may impact profit or 
loss and equity.

Estimation of useful lives of assets

The consolidated entity determines 
the estimated useful lives and related 
depreciation and amortisation charges for 
its property, plant and equipment and finite 
life intangible assets. The useful lives could 
change significantly as a result of technical 
innovations or some other event. The 
depreciation and amortisation charge will 
increase where the useful lives are less than 
previously estimated lives, or technically 
obsolete or non-strategic assets that have 
been abandoned or sold will be written off 
or written down.

Exploration and evaluation costs

Exploration and evaluation costs have 
been capitalised on the basis that the 
consolidated entity will commence 
commercial production in the future, from 
which time the costs will be amortised in 
proportion to the depletion of the mineral 
resources. Key judgements are applied 
in considering costs to be capitalised 
which includes determining expenditures 
directly related to these activities and 
allocating overheads between those that 
are expensed and capitalised. In addition, 
costs are only capitalised that are expected 
to be recovered either through successful 
development or sale of the relevant mining 
interest. The expectation of recovery of the 
costs capitalised is based on the assumption 
that the Group will be able to obtain 
adequate financing to allow the continued 
exploration and subsequent development 
of areas of interest by either successfully 
farming out a proportion of existing permits 
or raising adequate capital in its own right. 
To the extent that capitalised costs are 
determined not to be recoverable in the 
future, they will be written off in the period 
in which this determination is made.

36

NOTE 5. REVENUE

Interest

Rent

Revenue

NOTE 6. OTHER INCOME

Net foreign exchange gain

NOTE 7. EXPENSES

Loss before income tax includes the following  
specific expenses:

Depreciation

Plant and equipment

Amortisation

Software

Consolidated

2017

$

14,677 

- 

2016

$

63,967 

10,000 

14,677 

73,967 

Consolidated

2017

$

- 

2016

$

260,917 

Consolidated

2017

$

2016

$

(31,171)

(12,815)

(54,690)

(44,242)

Total depreciation and amortisation

(85,861)

(57,057)

Post employment benefit plans – Superannuation 
contributions

Equity settled share based payments

Operating lease payments

Office lease

Finance costs

(36,978)

(42,458)

(17,742)

(11,828)

(54,720)

(54,286)

(93,865)

(83,401)

Interest and finance charges paid/payable

1,220 

816 

37

 
 
NOTE 8. INCOME TAX BENEFIT

Numerical reconciliation of income tax benefit and tax at the statutory rate

Loss before income tax benefit

Tax at the statutory tax rate of 30%

Tax effect amounts which are not deductible/(taxable) in calculating taxable income:

  Entertainment expenses

  Share-based payments

  Prior year under/over adjustment

  Unrecognised tax losses

Income tax benefit

Petroleum Resource Rent Tax

Petroleum Resource Rent Tax (PRRT) 
applies to petroleum projects in Australian 
onshore and offshore areas under the 
Petroleum Resource Rent Tax Assessment 
Act 1987. PRRT is assessed on a project 
basis or production licence area and is 
levied on the taxable profits of a petroleum 
project at a rate of 40%. Production license 
VIC/L31 has been registered at a project 
for PRRT purposes. Eligible expenditure 
incurred in relation to the production 
license VIC/L31 and permits VIC/P57 

and T49P, attach to the permit and can 
be carried forward. Certain specified 
undeducted expenditure is eligible for annual 
compounding at set rates. The compound 
amount can be deducted against assessable 
receipts in future years.

The consolidated entity has undeducted 
expenditure across its license/permits of 
$13M at 30 June 2017 (2016: $14M). As 
compounding occurs annually on 1 July, 
the compounded amount at 1 July 2017 is 
estimated at $18.7M (1 July 2016: $18M).

Deferred tax assets not recognised

Deferred tax assets not recognised comprises temporary differences attributable to:

Consolidated

2017

$

2016

$

(1,839,978)

(10,332,422)

(551,993)

(3,099,727)

705 

5,323 

808 

3,548 

- 

(41,266)

545,965 

3,095,371 

- 

(41,266)

The Company has not recognised a 
deferred tax asset with respect to the 
carried forward undeducted expenditure.

Consolidated

2017

$

2016

$

14,407,255 

13,861,289 

14,407,255 

13,861,289 

The taxation benefits of tax losses and 
temporary difference not brought to 
account will only be obtained if:

(ii)  the consolidated entity continues 
to comply with the conditions for 
deductibility imposed by law; and 

(i)   the consolidated entity derives future 

(iii)  no change in tax legislation adversely 

assessable income of a nature and of an 
amount sufficient to enable the benefit 
from the deductions for the losses to 
be realised; 

affects the company in realising the 
benefits from deducting the losses.

  Tax Losses

Total deferred tax assets not recognised

The above potential tax benefit, which 
excludes tax losses, for deductible 
temporary differences has not been 
recognised in the statement of financial 
position as the recovery of this benefit is 
uncertain.

38

 
NOTE 9. CURRENT ASSETS –  
CASH AND CASH EQUIVALENTS

Cash at bank

Cash on deposit

Consolidated

2017

$

2016

$

1,093,804 

3,803,425 

210,619 

209,294 

1,304,423 

4,012,719 

NOTE 10. CURRENT ASSETS –  
TRADE AND OTHER RECEIVABLES

Trade receivables

Interest receivable

GST receivable

Consolidated

2016

$

45,792 

93 

52,153 

2017

$

90,156 

1,531 

11,298 

102,985 

98,038 

Trade receivables represent reimbursement 
of labour costs and third party invoices by 
Carnarvon Hibiscus Pty Ltd. The average 
credit period on trade and other receivables 
is 30 days. No interest is charged on the 
receivables. The consolidated entity has 

financial risk management policies in place 
to ensure that all receivables are received 
within the credit timeframe. Due to the 
short term nature of these receivables, their 
carrying value is assumed to be approximate 
to their fair value.

NOTE 11. CURRENT ASSETS –  
SHORT TERM INVESTMENTS

2017

$

1,000,000 

Consolidated

2016

$

- 

Cash on deposit

This amount relates to cash on deposit held 
with a term to maturity greater than  
3 months.

NOTE 12. CURRENT ASSETS – OTHER

Consolidated

2017

$

2016

$

Prepayments

23,467 

18,333 

39

NOTE 13. NON-CURRENT ASSETS –  
PROPERTY, PLANT AND EQUIPMENT

Plant and equipment – at cost

Less: Accumulated depreciation

Reconciliations

Reconciliations of the written down values at the beginning 
and end of the current and previous financial year are set  
out below:

Consolidated

Balance at 1 July 2015

Additions

Depreciation expense

Balance at 30 June 2016

Depreciation expense

Consolidated

2017

$

2016

$

201,096 

201,096 

(157,108)

(125,937)

43,988 

75,159 

Plant & 
Equipment

$

8,106 

79,868 

Total

$

8,106 

79,868 

(12,815)

(12,815)

75,159 

75,159 

(31,171)

(31,171)

Balance at 30 June 2017

43,988 

43,988 

NOTE 14. NON-CURRENT ASSETS – 
INTANGIBLES

Software – at cost

Less: Accumulated amortisation

Reconciliations

Reconciliations of the written down values at the beginning 
and end of the current and previous financial year are set  
out below:

Consolidated

Balance at 1 July 2015

Additions

Amortisation expense

Balance at 30 June 2016

Amortisation expense

Consolidated

2017

$

2016

$

421,011 

421,011 

(276,402)

(221,712)

144,609 

199,299 

Software

$

Total

$

202,101 

202,101 

41,440 

41,440 

(44,242)

(44,242)

199,299 

199,299 

(54,690)

(54,690)

Balance at 30 June 2017

144,609 

144,609 

40

NOTE 15. NON-CURRENT ASSETS –  
EXPLORATION AND EVALUATION

Exploration and evaluation expenditure

Reconciliations

Reconciliations of the written down values at the beginning and  
end of the current and previous financial year are set out below:

Consolidated

Balance at 1 July 2015

Expenditure during the year

Impairment of assets

Balance at 30 June 2016

Expenditure during the year

Impairment of assets

Balance at 30 June 2017

Consolidated

2017

$

2016

$

9,507,583 

9,587,706 

Exploration & 
Development 
Expenditure

$

Total

$

13,709,188 

13,709,188 

5,190,947 

5,190,947 

(9,312,429)

(9,312,429)

9,587,706 

9,587,706 

190,711 

190,711 

(270,834)

(270,834)

9,507,583 

9,507,583 

The recoverability of the carrying amount 
of the exploration and evaluation assets is 
dependent on successful development and 
commercial exploitation, or alternatively, sale 
of the respective areas of interest.

The exploration and evaluation assets relate 
to VIC/P57 offshore Gippsland Basin in 
Victoria and T/49P offshore Otway Basin in 
Tasmania. The recoverability of the carrying 
amounts of the exploration and evaluation 
expenditure is dependent on the successful 
development and commercial exploitation, 
or alternatively the sale, of the respective 
areas of interest. 

During the financial year NOPTA granted 
the variation sought in relation to VIC/P57 
of the Year 5 work programme from one 
well to geological and geophysical studies. 

During the financial year 3D Oil’s equity 
interest in T/49P increased to 100% 
following Beach’s assignment of its 30% 
interest to 3D Oil for Nil consideration. 
NOPTA has also approved an application to 
vary the Year 4 commitment from one well 
to drilling, planning and preparation, with the 
Year 4 well shifted to Year 5. 

The Company carried out an impairment 
review of the carrying amount of its 
exploration expenditure in VIC/P57 and 
T/49P as at 30 June 2017. In the previous 
financial year the Company decided to 
impair the amount of $9,312,429 relating 
to specific costs in relation to the Sea 
Lion-1 well as a result of drilling work 
carried out on the Sea Lion-1 well which 
confirmed that no zones of hydrocarbons 
were encountered in the Sea Lion-1 well. 

A balance of the carrying amount was 
retained at the time of this impairment due 
to potential future prospectivity of other 
areas within the VIC/P57 permit.

Farm-outs — in the exploration and 
evaluation phase The consolidated entity 
does not record any expenditure made by 
the farminee on its account. It also does not 
recognise any gain or loss on its exploration 
and evaluation farm-out arrangements, 
but redesignates any costs previously 
capitalised in relation to the whole interest 
as relating to the partial interest retained. 
Any cash consideration received directly 
from the farminee is credited against costs 
previously capitalised in relation to the 
whole interest with any excess accounted 
for by the farmor as a gain on disposal.

NOTE 16. CURRENT LIABILITIES – TRADE AND OTHER PAYABLES

Trade payables

Sundry payables and accrued expenses

Refer to note 22 for further information on financial instruments.

Consolidated

2017

$

2016

$

75,669 

66,792 

762,466 

758,763 

838,135 

825,555 

41

NOTE 17. CURRENT LIABILITIES – 
EMPLOYEE BENEFITS

Annual leave

Long service leave

Consolidated

2017

$

13,444 

87,275 

2016

$

37,864 

95,608 

100,719 

133,472 

NOTE 18. NON-CURRENT LIABILITIES – 
EMPLOYEE BENEFITS

Consolidated

2017

$

2016

$

Long service leave

12,152 

33,942 

NOTE 19. EQUITY – ISSUED CAPITAL

Ordinary shares – fully paid

237,523,000  237,523,000 

52,657,366 

52,657,366 

2017

Shares

2016

Shares

2017

$

2016

$

Consolidated

Capital is regarded as total equity, as 
recognised in the statement of financial 
position, plus net debt. Net debt is 
calculated as total borrowings less cash and 
cash equivalents.

Options 

For further information in relation to 
unissued ordinary shares of 3D Oil Limited 
under option, refer to the Directors’ report 
and Note 32.

In order to maintain or adjust the capital 
structure, the company may adjust the 
amount of dividends paid to shareholders, 
return capital to shareholders, issue new 
shares or sell assets to reduce debt.

The consolidated entity would look to 
raise capital when an opportunity to invest 
in a business or company was seen as 
value adding relative to the current parent 
entity’s share price at the time of the 
investment. The company is not actively 
pursuing additional investments in the 
short term as it continues to integrate and 
grow its existing businesses in order to 
maximise synergies.

The capital risk management policy 
remains unchanged from the 30 June 2016 
Annual Report.

Ordinary shares

Ordinary shares entitle the holder to 
participate in dividends and the proceeds 
on the winding up of the company in 
proportion to the number of and amounts 
paid on the shares held. The fully paid 
ordinary shares have no par value and the 
company does not have a limited amount of 
authorised capital.

On a show of hands every member present 
at a meeting in person or by proxy shall 
have one vote and upon a poll each share 
shall have one vote.

Capital risk management

The company’s objectives when managing 
capital are to safeguard its ability to 
continue as a going concern, so that it 
can provide returns for shareholders and 
benefits for other stakeholders and to 
maintain an optimum capital structure to 
reduce the cost of capital.

42

 
NOTE 20. EQUITY – RESERVES

Consolidated

2017

$

2016

$

Share-based payments reserve

44,470 

66,178 

Movements in reserves

Movements in each class of reserve during the current and 
previous financial year are set out below:

Consolidated

Balance at 1 July 2015

Share based payments

Expiry of options

Balance at 30 June 2016

Share based payments

Expiry of options

Options Reserve

$

Total

$

102,063 

102,063 

11,828 

11,828 

(47,713)

(47,713)

66,178 

17,742 

66,178 

17,742 

(39,450)

(39,450)

Balance at 30 June 2017

44,470 

44,470 

NOTE 21. EQUITY – 
DIVIDENDS

There were no dividends paid or declared 
during the current or previous financial year.

The consolidated entity does not have 
franking credits available for subsequent 
financial years.

43

NOTE 22. FINANCIAL INSTRUMENTS

Risk management is carried out by senior 
finance executives (‘finance’) under policies 
approved by the Board of Directors (‘the 
Board’). These policies include identification 
and analysis of the risk exposure of the 
consolidated entity and appropriate 
procedures, controls and risk limits. Finance 
identifies, evaluates and hedges financial 
risks within the consolidated entity’s 
operating units. Finance reports to the 
Board on a monthly basis.

Market risk
Foreign currency risk

The consolidated entity undertakes 
certain transactions denominated in 
foreign currency and is exposed to foreign 
currency risk through foreign exchange 
rate fluctuations. The consolidated entity 
operates a US dollar bank account for the 
purpose of transacting in US dollars.

Foreign exchange risk arises from future 
commercial transactions and recognised 
financial assets and financial liabilities 
denominated in a currency that is not the 
entity’s functional currency. The risk is 
measured using sensitivity analysis and cash 
flow forecasting.

The carrying amount of the consolidated 
entity’s foreign currency denominated 
financial assets and financial liabilities at the 
reporting date were as follows:

2017

$

Assets

2016

$

57 

2,763,115 

Liabilities

2017

2016

$

-

$

-

Financial risk management objectives

The consolidated entity’s activities expose 
it to a variety of financial risks: market 
risk (including foreign currency risk, price 
risk and interest rate risk), credit risk and 
liquidity risk. The consolidated entity’s 
overall risk management program focuses 
on the unpredictability of financial markets 
and seeks to minimise potential adverse 
effects on the financial performance of 
the consolidated entity. The consolidated 
entity uses different methods to measure 
different types of risk to which it is 
exposed. These methods include sensitivity 
analysis in the case of interest rate, foreign 
exchange and other price risks, ageing 
analysis for credit risk and beta analysis 
in respect of investment portfolios to 
determine market risk.

Consolidated

US dollars

The consolidated entity operated a US 
dollar bank account. There were no other 
assets or liabilities denominated in foreign 
currencies at the year end. The US balance 
on the account was US$44 and the 
exchange rate used to translate the balance 
at 30 June 2017 was $0.7692.

Consolidated – 2017

% change

AUD strengthened

AUD weakened

Effect on  
profit  
before tax

Effect on  
equity

% change

Effect on  
profit  
before tax

Effect on 
equity

US dollar

4% 

(2)

(2)

9% 

5 

5 

Consolidated – 2016

% change

AUD strengthened

AUD weakened

Effect on  
profit  
before tax

Effect on  
equity

% change

Effect on  
profit  
before tax

Effect on 
equity

US dollar

Price risk

The consolidated entity is not exposed to 
any significant price risk.

4% 

(110,525)

(110,525)

9% 

248,680 

248,680 

Interest rate risk

The consolidated entity’s only exposure to 
interest rate risk is in relation to deposits 
held. Deposits are held with reputable 
banking financial institutions.

The tables below illustrate the impact on 
profit before tax based upon expected 
volatility of interest rates using market data 
and analysis forecasts.

44

 
 
Basis points 
increase

Basis points 
decrease

Consolidated – 2017

Basis points 
change

Effect on  
profit  
before tax

Effect on  
equity

Basis points 
change

Effect on  
profit  
before tax

Effect on  
equity

Cash at bank

50 

6,522 

6,522 

50 

(6,522)

(6,522)

Consolidated – 2016

Basis points 
increase

Basis points 
change

Effect on  
profit  
before tax

Effect on  
equity

Basis points 
change

Effect on  
profit  
before tax

Effect on  
equity

Basis points 
decrease

Cash at bank

50 

20,064 

20,064 

50 

(20,064)

(20,064)

Credit risk

Liquidity risk

Credit risk refers to the risk that a 
counterparty will default on its contractual 
obligations resulting in financial loss to 
the consolidated entity. The consolidated 
entity has a strict code of credit, including 
obtaining agency credit information, 
confirming references and setting 
appropriate credit limits. The consolidated 
entity obtains guarantees where appropriate 
to mitigate credit risk. The maximum 
exposure to credit risk at the reporting date 
to recognised financial assets is the carrying 
amount, net of any provisions for impairment 
of those assets, as disclosed in the 
statement of financial position and notes to 
the financial statements. The consolidated 
entity does not hold any collateral.

Vigilant liquidity risk management requires 
the consolidated entity to maintain 
sufficient liquid assets (mainly cash and 
cash equivalents) and available borrowing 
facilities to be able to pay debts as and 
when they become due and payable.

The consolidated entity manages liquidity 
risk by maintaining adequate cash reserves 
and available borrowing facilities by 
continuously monitoring actual and forecast 
cash flows and matching the maturity 
profiles of financial assets and liabilities.

Remaining contractual maturities

The following tables detail the consolidated 
entity’s remaining contractual maturity 
for its financial instrument liabilities. The 
tables have been drawn up based on 
the undiscounted cash flows of financial 
liabilities based on the earliest date on 
which the financial liabilities are required to 
be paid. The tables include both interest and 
principal cash flows disclosed as remaining 
contractual maturities and therefore these 
totals may differ from their carrying amount 
in the statement of financial position.

Consolidated – 2017

Non-derivatives

Non-interest bearing

Trade and other payables

Total non-derivatives

Consolidated – 2016

Non-derivatives

Non-interest bearing

Trade and other payables

Total non-derivatives

Weighted 
average  

interest rate 1 year or less

%

$

-

838,135 

838,135 

Weighted 
average  

interest rate 1 year or less

%

$

-

825,555 

825,555 

Between  
1 and 2 years

Between  

2 and 5 years Over 5 years

$

-

-

$

-

-

$

-

-

Between  
1 and 2 years

Between  

2 and 5 years Over 5 years

$

-

-

$

-

-

$

-

-

Remaining 
contractual 
maturities

$

838,135 

838,135 

Remaining 
contractual 
maturities

$

825,555 

825,555 

The cash flows in the maturity analysis 
above are not expected to occur 
significantly earlier than contractually 
disclosed above.

Fair value of financial instruments

Unless otherwise stated, the carrying 
amounts of financial instruments reflect 
their fair value. The carrying amounts of 
trade receivables and trade payables are 
assumed to approximate their fair values due 

to their short-term nature. The fair value of 
financial liabilities is estimated by discounting 
the remaining contractual maturities at the 
current market interest rate that is available 
for similar financial instruments.

45

 
NOTE 23. KEY MANAGEMENT  
PERSONNEL DISCLOSURES

Directors
The following persons were directors of 3D Oil Limited during the financial year:

Mr Campbell Horsfall

Non-Executive Chairman (resigned 14 October 2016)

Mr Noel Newell

Ms Melanie Leydin

Mr Leo De Maria

Mr Ian Tchacos

Executive Chairman

Non-Executive Director and Company Secretary (resigned as a Director on 14 October 2016)

Non-Executive Director

Non-Executive Director (appointed 14 October 2016)

Compensation
The aggregate compensation made to directors and other members of key management 
personnel of the consolidated entity is set out below:

Short-term employee benefits

Post-employment benefits

Share-based payments

NOTE 24. REMUNERATION OF AUDITORS

During the financial year the following fees were paid or payable for services provided by  
Grant Thornton Audit Pty Ltd, the auditor of the company:

Consolidated

2017

$

2016

$

807,499 

988,823 

39,319 

17,741 

49,808 

11,828 

864,559 

1,050,459 

Consolidated

2017

$

2016

$

Audit services – Grant Thornton Audit Pty Ltd

Audit or review of the financial statements

49,525 

47,400 

46

 
NOTE 25. COMMITMENTS

Operating Lease Commitments

Committed at the reporting date but not recognised as liabilities, payable:

Within one year

One to four years

Exploration Licenses – Commitments for Expenditure

Committed at the reporting date but not recognised as liabilities, payable:

Within one year

One to five years

In order to maintain current rights of 
tenure to exploration tenements, the 
consolidated entity is required to outlay 
rentals and to meet the minimum work 
requirements and associated indicative 
expenditure of the National Offshore 
Petroleum Titles Administrator (‘NOPTA’). 
Minimum commitments may be subject 
to renegotiation and with approval may 
otherwise be avoided by sale, farm out 
or relinquishment. These obligations are 
therefore not provided for in the financial 
statements as payable. 

In January 2017 the Company was granted 
a variation to the permit from the NOPTA 
for Year 4 of the T/49P exploration permit 
in the Otway Basin offshore western 
Tasmania, being to vary the year 4 work 
programme to only drilling planning 
and preparation and move the one well 
commitment to year 5. 

During the financial year Beach Energy 
Ltd withdrew from its 30% interest in 
T/49P and this was assigned to 3D Oil 

for Nil consideration. As a result of this 
assignment 3D Oil’s equity interest in 
T/49P increased from 70% to 100%. The 
Company is continuing with its international 
farm-out process to reduce exposure to 
risk and expenditure. 

The Company has included its 
commitments for indicative expenditure in 
the above note partly relating to Exploration 
Permit T/49P up to year 4 as outlined in 
the permit documentation. Commitments 
from year 5 onwards are confirmed on 
a year-by-year basis dependent on the 
Company agreeing to proceed. If the 
Company was to proceed beyond year 4 
in relation to T/49P, the current indicative 
expenditure commitment for Years 5-6 is 
currently gross $30 million and this would 
be occurring in 2018-2020 years. 

In relation to VIC/P57, the joint venture 
applied to NOPTA and was granted a 
variation to the Year 5 work programme 
from one well to geological and 
geophysical studies. This will allow the 

NOTE 26. RELATED PARTY TRANSACTIONS

Parent entity

3D Oil Limited is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in  
note 28.

Key management personnel

Disclosures relating to key management 
personnel are set out in note 23 and 
the remuneration report included in the 
directors’ report.

Transactions with related parties

There were no transactions with related 
parties during the current and previous 
financial year.

Receivable from and payable to 
related parties

There were no trade receivables from or 
trade payables to related parties at the 
current and previous reporting date.

Loans to/from related parties

There were no loans to or from related parties 
at the current and previous reporting date.

Consolidated

2017

$

2016

$

88,445 

81,075 

88,445 

169,520 

169,520 

257,965 

535,376 

1,150,000 

4,160,000 

- 

4,695,376 

1,150,000 

necessary time for the newly focused 
studies to be undertaken. Expenditure 
commitments for Year 5 have been 
included in the above table. 

During the financial year the Company was 
awarded a new exploration permit, WA-
527-P in the Roebuck Basin of Western 
Australia. The Company has included its 
commitments for indicative expenditure in 
the above note relating to WA-527-P up to 
year 3. Commitments from year 4 onwards 
are confirmed on a year-by-year basis 
dependent on the Company agreeing to 
proceed. If the Company was to proceed 
beyond year 4 in relation to WA-527-P, the 
current indicative expenditure commitment 
for Years 4-6 is currently gross $30.5 
million and this would be occurring in  
2022-2023 years.

47

 
2017

$

Parent

2016

$

(1,839,942)

(10,291,577)

(1,839,942)

(10,291,577)

2017

$

Parent

2016

$

2,454,960 

4,134,909 

9,339,408 

11,207,618 

817,500 

833,388 

916,926 

962,938 

52,657,366 

52,657,366 

44,470 

66,178 

(44,279,354)

(42,478,864)

8,422,482 

10,244,680 

NOTE 27. PARENT ENTITY INFORMATION

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Loss after income tax

Total comprehensive income

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Equity

Issued capital

  Share-based payments reserve

  Accumulated losses

Total equity

Guarantees entered into by the 
parent entity in relation to the 
debts of its subsidiaries

The parent entity had no guarantees in 
relation to the debts of its subsidiaries as  
at 30 June 2017 and 30 June 2016.

Contingent liabilities

The parent entity had no contingent 
liabilities as at 30 June 2017 and  
30 June 2016.

Capital commitments – Property, 
plant and equipment

The parent entity had no capital 
commitments for property, plant and 
equipment at as 30 June 2017 and  
30 June 2016.

48

Significant accounting policies

The accounting policies of the parent 
entity are consistent with those of the 
consolidated entity, as disclosed in note 2, 
except for the following:

 – Investments in subsidiaries are accounted 
for at cost, less any impairment, in the 
parent entity.

 – Investments in associates are accounted 
for at cost, less any impairment, in the 
parent entity.

 – Dividends received from subsidiaries are 

recognised as other income by the parent 
entity and its receipt may be an indicator of 
an impairment of the investment.

Significant estimates and 
judgements – recoverability of  
loan to subsidiary

No objective indicators of impairment  
due to:

 – current best estimates of potential 

resources indicate a quantity of oil/gas that 
would allow recovery of the amount due 
in full.

 – prospective farm out deals.

 
NOTE 28. INTERESTS IN SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the 
following subsidiary in accordance with the accounting policy described in note 2:

Name

Principal place of business / Country of incorporation

3D Oil T49P Pty Ltd

Australia

Ownership interest

2017

%

2016

%

100.00% 

100.00% 

NOTE 29. EVENTS AFTER THE REPORTING PERIOD

No matter or circumstance has arisen since 30 June 2017 that has significantly affected, or 
may significantly affect the consolidated entity’s operations, the results of those operations, or 
the consolidated entity’s state of affairs in future financial years.

NOTE 30. RECONCILIATION OF LOSS AFTER 
INCOME TAX TO NET CASH USED  
IN OPERATING ACTIVITIES

Loss after income tax benefit for the year

Adjustments for:

Depreciation and amortisation

Share-based payments

Foreign exchange differences

Impairment of exploration and evaluation

Change in operating assets and liabilities:

  Decrease/(increase) in trade and other receivables

  Decrease/(increase) in prepayments

Increase/(decrease) in trade and other payables

  Decrease in provision for income tax

  Decrease in other provisions

Consolidated

2017

$

2016

$

(1,839,978)

(10,291,156)

85,861 

17,742 

57,057 

11,828 

31,284 

(260,917)

270,834 

9,312,429 

(4,947)

(5,134)

138,491 

15,811 

12,582 

(361,603)

- 

(41,266)

(54,543)

(11,016)

Net cash used in operating activities

(1,486,299)

(1,430,342)

49

 
 
 
NOTE 31. EARNINGS PER SHARE

Loss after income tax attributable to the owners of 3D Oil Limited

Consolidated

2017

$

2016

$

(1,839,978)

(10,291,156)

Number

Number

Weighted average number of ordinary shares used in calculating basic earnings per share

237,523,000  237,523,000 

Weighted average number of ordinary shares used in calculating diluted earnings per share

237,523,000  237,523,000 

Basic earnings per share

Diluted earnings per share

Cents

(0.77)

(0.77)

Cents

(4.33)

(4.33)

NOTE 32. SHARE-BASED PAYMENTS

Set out below are summaries of options granted under the plan:

2017

Grant date

Expiry date

Exercise price

02/09/2013

30/11/2016

06/12/2013

29/11/2016

23/07/2014

30/11/2017

$0.11 

$0.12 

$0.08 

Balance at  
the start  
of the year

300,000 

250,000 

400,000 

950,000 

Granted

Exercised

-

-

-

-

-

-

-

-

Expired/ 
forfeited/  
other

(300,000)

(250,000)

-

(550,000)

Balance at  
the end  
of the year

- 

- 

400,000 

400,000 

Shares are awarded to executives from time to time based on long-term incentive measures. These include the increase in shareholders value 
relative to the entire market and the increase compared to the consolidated entity’s direct competitors.

2016

Grant date

Expiry date

Exercise price

07/10/2011

07/10/2015

15/12/2012

30/11/2015

02/09/2013

30/11/2016

06/12/2013

29/11/2016

23/07/2014

30/11/2017

$0.18 

$0.16 

$0.11 

$0.12 

$0.08 

Balance at  
the start  
of the year

78,000 

495,000 

300,000 

250,000 

400,000 

1,523,000 

Granted

Exercised

-

-

-

-

-

-

-

-

-

-

-

-

Expired/ 
forfeited/  
other

(78,000)

(495,000)

-

-

-

(573,000)

Balance at  
the end  
of the year

- 

- 

300,000 

250,000 

400,000 

950,000 

Set out below are the options exercisable at the end of the financial year:

Grant date

Expiry date

02/09/2013

30/11/2016

06/12/2013

29/11/2016

23/07/2014

30/11/2017

50

2017

2016

Number

Number

-

-

300,000 

250,000 

400,000 

400,000 

400,000 

950,000 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Set out below are summaries of performance rights granted under the plan:

2017

Grant date

Expiry date Exercise price

24/11/2015

23/11/2018

24/12/2015

23/12/2018

$0.00

$0.00

2016

Grant date

Expiry date Exercise price

24/11/2015

23/11/2018

24/12/2015

23/12/2018

$0.00

$0.00

Balance at  
the start  
of the year

1,496,000 

611,000 

2,107,000 

Balance at  
the start  
of the year

Granted

Exercised

-

-

-

-

-

-

Granted

Exercised

-

-

-

1,496,000 

611,000 

2,107,000 

-

-

-

Expired/ 
forfeited/  
other

-

-

-

Expired/ 
forfeited/  
other

-

-

-

Balance at  
the end  
of the year

1,496,000 

611,000 

2,107,000 

Balance at  
the end  
of the year

1,496,000 

611,000 

2,107,000 

The weighted average remaining contractual life of performance rights outstanding at the end 
of the financial year was 3 years (30 June 2016: 3 years).

For the options on issue during the previous and current financial year, the valuation model 
inputs used to determine the fair value at the grant date, are as follows:

Grant date

Expiry date

grant date Exercise price

Share price at 

Expected 
volatility Dividend yield

Risk-free  
interest rate

Fair value at  
grant date

07/10/2011

07/10/2015

15/12/2012

30/11/2015

02/09/2013

30/11/2016

06/12/2013

29/11/2016

23/07/2014

30/11/2017

$0.14 

$0.14 

$0.09 

$0.09 

$0.06 

$0.18 

$0.16 

$0.11 

$0.12 

$0.08 

1.00% 

1.00% 

1.00% 

1.00% 

103.16% 

-

-

-

-

-

0.04% 

0.04% 

0.40% 

0.40% 

2.70% 

$0.090 

$0.045 

$0.069 

$0.075 

$0.037 

For the performance rights granted during the current financial year, the valuation model inputs 
used to determine the fair value at the grant date, are as follows:

Grant date

Expiry date

at grant date Exercise price

Share price  

Expected 
volatility Dividend yield

Risk-free  
interest rate

Fair value  
at grant date

24/11/2015

23/11/2018

24/12/2015

23/12/2018

$0.04 

$0.03 

$0.00

$0.00

62.70% 

62.70% 

-

-

2.13% 

2.03% 

$0.027 

$0.021 

51

 
DIRECTORS’ DECLARATION

30 June 2017

In the directors’ opinion:

 – the attached financial statements and notes 
comply with the Corporations Act 2001, the 
Accounting Standards, the Corporations 
Regulations 2001 and other mandatory 
professional reporting requirements;

 – the attached financial statements and 

notes comply with International Financial 
Reporting Standards as issued by the 
International Accounting Standards Board 
as described in note 2 to the financial 
statements;

 – the attached financial statements and notes 
give a true and fair view of the consolidated 
entity’s financial position as at 30 June 2017 
and of its performance for the financial year 
ended on that date; and

 – there are reasonable grounds to believe that 
the company will be able to pay its debts as 
and when they become due and payable.

The directors have been given the 
declarations required by section 295A of the 
Corporations Act 2001.

Signed in accordance with a resolution  
of directors made pursuant to section 
295(5)(a) of the Corporations Act 2001.

On behalf of the directors

Noel Newell

Executive Chairman

16 August 2017

Melbourne

52

 
The Rialto, Level 30 
525 Collins St 
Melbourne Victoria  3000 

Correspondence to:  
GPO Box 4736 
Melbourne Victoria 3001 

T +61 3 8320 2222 
F +61 3 8320 2200 
E info.vic@au.gt.com 
W www.grantthornton.com.au 

Independent Auditor’s Report 
To the Members of 3D Oil Limited 

Report on the audit of the financial report 

Opinion  
We have audited the financial report of 3D Oil Limited (the “Company”) and its subsidiaries (the 
“Group”), which comprises the consolidated statement of financial position as at 30 June 2017, the 
consolidated statement of profit or loss and other comprehensive income, consolidated statement 
of changes in equity and consolidated statement of cash flows for the year then ended, and notes 
to the consolidated financial statements, including a summary of significant accounting policies, 
and the directors’ declaration.  

In our opinion, the accompanying financial report of 3D Oil Limited and controlled entities, is in 
accordance with the Corporations Act 2001, including: 

a  Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its 

performance for the year ended on that date; and  

b  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion  
We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report.  We are independent of the Group in accordance with the 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (the “Code”) that are relevant to our audit of the financial report in Australia.  We have 
also fulfilled our other ethical responsibilities in accordance with the Code.  

We confirm that the independence declaration required by the Corporations Act 2001, which has 
been given to the Directors of the Company, would be in the same terms if given to the Directors 
as at the time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Audit Matters  
Key audit matters are those matters that, in our professional judgement, were of most significance 
in our audit of the financial report of the current period.  These matters were addressed in the 
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we 
do not provide a separate opinion on these matters.   

Key audit matter 
Exploration and Evaluation Assets – valuation 

At 30 June 2017 the carrying value of Exploration 
and Evaluation Assets was $9,507,583. 

How our audit addressed the key audit matter 

Our procedures, amongst others, included: 
  Obtaining the management prepared 

 

 

As all of the tenements held by 3D Oil Limited are in 
the exploration stage, exploration expenditure  
is capitalised in accordance with Australian 
Accounting Standard AASB 6 Exploration for and 
Evaluation of Mineral Resources.  

The resulting exploration and evaluation assets are 
required to be assessed for impairment when facts 
and circumstances suggest that the carrying amount 
may exceed their recoverable amounts.  Any 
impairment losses are then measured in accordance 
with AASB 136 Impairment of Assets.  This area is a 
key audit matter as significant judgement is required 
in determining whether the facts and circumstances 
suggest that the carrying amount of an exploration 
and evaluation asset may exceed its recoverable 
amount, and then consequently in measuring any 
impairment loss. 

reconciliation of capitalised exploration and 
evaluation expenditure and agreeing to the 
general ledger; 
Selecting a sample of capitalised exploration and 
evaluation expenditure and obtaining 
documentation to support the amount capitalised 
in line with AASB 6; 
Critically reviewing management's assessment  
of impairment indicators for the Group's 
capitalised exploration assets under AASB 6 by: 
 
Assessing the period for the right to explore 
the areas of interest have not expired or will 
not expire in the near future without an 
expectation of renewal; 
Reviewing forecasts to ensure that they 
indicate further planned exploration 
expenditure in the area of interest; 
Understanding whether any data  exists that 
indicates the carrying value of these 
exploration and evaluation assets are 
unlikely to be recovered from successful 
development or by sale; and 
Considering any other available evidence of 
impairment; 

 

 

 

  Assessing management's consequent 

determination of impairment loss (if any); and 

  Reviewing related financial statement 

disclosures. 

Information Other than the Financial Report and Auditor’s Report Thereon 
The Directors are responsible for the other information.  The other information comprises the 
information included in the Group’s annual report for the year ended 30 June 2017, but does not 
include the financial report and our auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.   

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard. 

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Responsibilities of the Directors’ for the Financial Report  
The Directors of the Company are responsible for the preparation of the financial report that gives 
a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 
2001 and for such internal control as the Directors determine is necessary to enable the 
preparation of the financial report that gives a true and fair view and is free from material 
misstatement, whether due to fraud or error.  

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the Directors either intend to liquidate the Group or 
to cease operations, or have no realistic alternative but to do so.  

Auditor’s Responsibilities for the Audit of the Financial Report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with the Australian Auditing Standards will always detect a 
material misstatement when it exists.  Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website at: 
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our 
auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report 
We have audited the Remuneration Report included in pages 20 to 26 of the directors’ report for 
the year ended 30 June 2017.   

In our opinion, the Remuneration Report of 3D Oil Limited for the year ended 30 June 2017 
complies with section 300A of the Corporations Act 2001.  

Responsibilities 
The Directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted 
in accordance with Australian Auditing Standards.  

GRANT THORNTON AUDIT PTY LTD 

Chartered Accountants 

A.R.J. Nathanielsz 

Partner - Audit & Assurance 

Melbourne, 16 August 2017 

55

 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDER INFORMATION

30 June 2017

The shareholder information set out below was applicable as at 15 August 2017.

Distribution of equitable securities

Analysis of number of equitable security holders by size of holding:

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Holding less than a marketable parcel

Equity security holders
Twenty largest quoted equity security holders

The names of the twenty largest security holders of quoted equity securities are listed below:

Noel Newell (Newell Family A/C)

Oceania Hibiscus SDN BHD

Citicorp Nominees Pty Limited

H Louey Pang & Co Pty Ltd (Demaria Family A/C)

Fugro Exploration Pty Ltd

Bill Hopper

J K Demaria Pty Ltd

Sanlirra Pty Ltd (Sanlirra Super Fund A/C)

PAND JR Pty Ltd (John Demaria Family A/C)

Northern Business Planning Centre Pty Ltd (Newell Super A/C)

Vobe Resources Pty Ltd (Superannuation Fund A/C)

Pengold JR Pty Ltd (Pengold Super Fund A/C)

Andrew Paterson

Mr Giovanni Monteleone + Mrs Frances Monteleone 

Vin Naidu and Wendy Naidu

Mr Joseph Hannah

HSBC Custody Nominees (Australia) Limited

Mr Russell Barwick

Eilie Sunshine Pty Ltd (Eilie Sunshine Superfund A/C)

Mr John McNamara and Miss Suzanne Maree Bond

56

Number of holders of ordinary shares

35 

127 

133 

392 

200 

887 

189 

Ordinary 
shares

% of total  
shares issued

16.25 

13.04 

Number held

38,604,620 

30,963,000 

9,596,293 

8,550,000 

7,511,000 

6,475,000 

5,740,023 

5,407,763 

4,865,201 

3,940,834 

3,921,740 

3,714,000 

3,237,500 

3,050,000 

2,837,500 

2,643,200 

2,516,607 

2,500,000 

2,500,000 

2,418,000 

4.04 

3.60 

3.16 

2.73 

2.42 

2.28 

2.05 

1.66 

1.65 

1.56 

1.36 

1.28 

1.19 

1.11 

1.06 

1.05 

1.05 

1.02 

150,992,281 

63.56 

 
 
 
 
Unquoted equity securities

Options over ordinary shares issued

Performance rights over ordinary shares issued

Substantial holders

Substantial holders in the company are set out below:

Noel Newell (Newell Family A/C)

Oceania Hibiscus SDN BHD

Voting rights

The voting rights attached to ordinary 
shares are set out below:

Ordinary shares

On a show of hands every member present 
at a meeting in person or by proxy shall 
have one vote and upon a poll each share 
shall have one vote.

There are no other classes of equity 
securities.

Number  
on issue

400,000 

2,107,000 

Number of 
holders

1 

2 

Ordinary 
shares

% of total  
shares issued

16.25 

13.04 

Number held

38,604,620 

30,963,000 

57

 
 
 
CORPORATE  
DIRECTORY

Directors

Noel Newell  
(Executive Chairman)

Ian Tchacos  
(Non-Executive Director)

Leo De Maria  
(Non-Executive Director)

Company secretary

Melanie Leydin

Registered office

Level 18, 41 Exhibition Street 
Melbourne, VIC 3000 
Telephone: (03) 9650 9866

Principal place of business

Level 18, 41 Exhibition Street 
Melbourne, VIC 3000

Share register

Computershare Investor Services  
Pty Limited 
452 Johnston Street 
Abbotsford Victoria 3067 
Telephone: (03) 9415 5000

Auditor

Grant Thornton Audit Pty Ltd 
Chartered Accountants 
The Rialto, Level 30, 525 Collins Street 
Melbourne Victoria 3000

Solicitors

Baker & McKenzie 
Level 19, 181 William Street 
Melbourne 
Victoria 3000

Stock exchange listing

3D Oil Limited shares are listed on the 
Australian Securities Exchange 
(ASX Code: TDO)

Website

3doil.com.au

58

Adjust spine accordingly

59

Adjust spine accordingly

ANNUAL 

REPORT 

2017