Quarterlytics / Industrials / Rental & Leasing Services / Aircastle Limited

Aircastle Limited

ayr · NYSE Industrials
Claim this profile
Ticker ayr
Exchange NYSE
Sector Industrials
Industry Rental & Leasing Services
Employees 51-200
← All annual reports
FY2019 Annual Report · Aircastle Limited
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

☑ Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Fiscal Year Ended December 31, 2019
or

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     
Commission file number 001-32959
AIRCASTLE LIMITED
(Exact name of Registrant as Specified in its Charter)

Bermuda

(State or other Jurisdiction of
Incorporation or organization)

98-0444035

(I.R.S. Employer
Identification No.)

c/o Aircastle Advisor LLC

201 Tresser Boulevard, Suite 400

Stamford

Connecticut

06901
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code:    (203) 504-1020
______________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Common Shares, par value $0.01 per share

Trading Symbol

AYR

Name of Each Exchange on Which Registered

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes  ☑    No  ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☑
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter

period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☑    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the

preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☑    No  ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller  reporting  company.  See  the  definitions  of  “large  accelerated  filer,”

“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

☑

☐

Accelerated filer

Smaller reporting company

Emerging growth company

☐

☐

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided

pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☑
The aggregate market value of the Registrant’s Common Shares based upon the closing price on the New York Stock Exchange on June 30, 2019 (the last business day of registrant’s most recently completed
second fiscal quarter), beneficially owned by non-affiliates of the Registrant was approximately $1.10 billion. For  purposes  of  the foregoing calculation,  which  is required  by Form  10-K,  the Registrant  has
included in the shares owned by affiliates those shares owned by directors and executive officers and shareholders owning 10% or more of the outstanding common shares of the Registrant, and such inclusion
shall not be construed as an admission that any such person is an affiliate for any purpose.

As of February 10, 2020, there were 75,109,023 outstanding shares of the registrant’s common shares, par value $0.01 per share.

DOCUMENTS INCORPORATED BY REFERENCE

Documents of Which Portions
Are Incorporated by Reference

Portions of the Proxy Statement for Aircastle Limited for its 2020 Annual General Meeting of Shareholders
are incorporated by reference into Part III of this Annual Report on Form 10-K, provided that if such Proxy
Statement is not filed with the U.S. Securities and Exchange Commission within 120 days after the end of
the fiscal year covered by this Form 10-K, an amendment to this Form 10-K shall be filed no later than the
end of such 120-day period.

Parts of Form 10-K into Which Portion
Of Documents Are Incorporated

Part III

(Items 10, 11, 12, 13 and 14)

 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Page  

Item 1.

Business

Item 1A.

Risk Factors

Item 1B.

Unresolved Staff Comments

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Mine Safety Disclosures

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

PART II

Item 6.

Selected Financial Data

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

Item 10.

Directors, Executive Officers and Corporate Governance

Item 11.

Executive Compensation

PART III

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accounting Fees and Services

PART IV

Item 15.

Exhibits and Financial Statement Schedules

Item 16.

Form 10-K Summary

  SIGNATURES

1

10

31

32

32

32

34

36

39

59

61

61

61

63

63

63

63

64

64

64

E - 4

S - 1

 
 
 
 
 
 
SAFE HARBOR STATEMENT UNDER THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements included or incorporated by reference in this Annual Report on Form 10-K (this “Annual Report”), other than characterizations of
historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act
of 1995. Examples of forward-looking statements include, but are not necessarily limited to, statements relating to our ability to acquire, sell, lease or
finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA, Adjusted EBITDA and Adjusted Net Income and the global
aviation  industry  and  aircraft  leasing  sector.  Words  such  as  “anticipates,”  “expects,”  “intends,”  “plans,”  “projects,”  “believes,”  “may,”  “will,”
“would,” “could,” “should,” “seeks,” “estimates” and variations on these words and similar expressions are intended to identify such forward-looking
statements. These statements are based on our historical performance and that of our subsidiaries and on our current plans, estimates and expectations
and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements;
Aircastle can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any such forward-looking
statements which are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date
of this Annual Report. These risks or uncertainties include, but are not limited to, those described from time to time in Aircastle’s filings with the
Securities  and  Exchange  Commission  (“SEC”),  including  as  described  in  Item  1A,  and  elsewhere  in  this  report.  In  addition,  new  risks  and
uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual
results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this Annual
Report.  Aircastle  expressly  disclaims  any  obligation  to  revise  or  update  publicly  any  forward-looking  statement  to  reflect  future  events  or
circumstances.

WEBSITE AND ACCESS TO COMPANY’S REPORTS

The Company’s Internet website can be found at www.aircastle.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available free of
charge through our website under “Investors — SEC Filings” as soon as reasonably practicable after they are electronically filed with, or furnished to,
the SEC.

Statements and information concerning our status as a Passive Foreign Investment Company (“PFIC”) for U.S. taxpayers are also available free

of charge through our website under “Investors — Financial Information — SEC Filings”.

Our Corporate Governance Guidelines, Code of Business Conduct and Ethics, and Board of Directors committee charters (including the charters
of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee) are available free of charge through our
website under “Investors — Corporate Governance”. In addition, our Code of Ethics for the Chief Executive and Senior Financial Officers, which
applies  to  our  Chief  Executive  Officer,  Chief  Financial  Officer,  Chief  Accounting  Officer,  Treasurer  and  Controller,  is  available  in  print,  free  of
charge,  to  any  shareholder  upon  request  to  Investor  Relations,  Aircastle  Limited,  c/o  Aircastle  Advisor  LLC,  201  Tresser  Boulevard,  Suite  400,
Stamford, Connecticut 06901.

The information on the Company’s website is not part of, or incorporated by reference, into this Annual Report, or any other report we file with,

or furnish to, the SEC.

PART I

INTRODUCTION

On  November  6,  2019,  Aircastle  Limited  announced  that  it  had  entered  into  a  definitive  agreement  to  be  acquired  by  a  newly-formed  entity
controlled by affiliates of Marubeni Corporation (“Marubeni”) and Mizuho Leasing Company, Limited (“Mizuho Leasing”). Unless stated otherwise,
all forward-looking information contained in this report does not take into account or give any effect to the impact of the Merger (as defined herein).
For additional details regarding the Merger, see “Item 1. Business” in Part I of this report, “Risk Factors” contained in Part I, Item 1A of this report,
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in Part II, Item 7 of this report, and Note 1 to
the Company’s consolidated financial statements, contained in Part IV of this report.

ITEM 1. BUSINESS

Unless the context suggests otherwise, references in this Annual Report to “Aircastle,” the “Company,” “we,” “us,” or “our” refer to Aircastle
Limited  and  its  subsidiaries.  References  in  this  Annual  Report  to  “Aircastle  Bermuda”  refer  to  Aircastle  Holding  Corporation  Limited  and  its
subsidiaries. Throughout this Annual Report, when we refer to our aircraft, we include aircraft that we have transferred into grantor trusts or similar
entities for purposes of financing such assets through securitizations and term financings. These grantor trusts or similar entities are consolidated for
purposes of our financial statements. All amounts in this Annual Report are expressed in U.S. dollars and the financial statements have been prepared
in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

Aircastle acquires, leases, and sells commercial jet aircraft to airlines throughout the world. As of December 31, 2019, we owned and managed
on behalf of our joint venture 287 aircraft leased to 85 lessees located in 49 countries. Our aircraft are managed by an experienced team based in the
United States, Ireland and Singapore. Our aircraft are subject to net leases whereby the lessee is generally responsible for maintaining the aircraft and
paying  operational,  maintenance  and  insurance  costs.  In  many  cases,  however,  we  are  obligated  to  pay  a  portion  of  specified  maintenance  or
modification costs. As of December 31, 2019, the net book value of our flight equipment (including flight equipment held for lease and net investment
in direct financing and sales-type leases, or “net book value”) was $7.79 billion compared to $7.40 billion at the end of 2018. Our revenues and net
income for the year ended December 31, 2019 were $917.9 million and $156.6 million, respectively, and for the fourth quarter of 2019 were $243.7
million and $47.3 million, respectively.

Growth in commercial air traffic is broadly correlated with world economic activity. In recent years, commercial air traffic growth has expanded
at  a  rate  1.5  to  2  times  that  of  global  GDP  growth.  The  expansion  of  air  travel  has  driven  a  rise  in  the  world  aircraft  fleet.  There  are  currently
approximately 22,000 commercial mainline passenger and freighter aircraft in operation worldwide. This fleet is expected to continue expanding at a
three to four percent average annual rate over the next twenty years. Aircraft leasing companies own approximately 45% of the world’s commercial jet
aircraft.

2019  showed  sustained  growth  in  air  traffic.    According  to  the  International  Air  Transport  Association,  during  2019, global passenger traffic
increased  4.2%  compared  to  the  same  period  in  2018.  Demand  for  air  travel  varies  by  region.  Emerging  market  economies  have  generally  been
experiencing greater increases in air traffic, driven by rising levels of per capita income leading to an increased propensity to fly. Mature markets, such
as North America and Western Europe, have been growing more slowly in tandem with their economies. Air traffic growth is also being driven by the
proliferation  of  low  cost  carriers,  which  have  stimulated  demand  through  lower  prices.  The  outlook  for  airlines  operating  in  areas  with  political
instability or weakening economies is more uncertain. On balance, we believe air travel will increase over time and, as a result, we expect demand for
modern aircraft will continue to remain strong over the long-term.

Notwithstanding  the  sector’s  long-term  growth,  the  aviation  market  is  subject  to  economic  variability  due  to  changes  in  macroeconomic
variables,  such  as  interest  rates,  fuel  price  levels  and  foreign  exchange  rates.  The  aviation  industry  is  also  susceptible  to  external  shocks,  such  as
regional conflicts, epidemics and terrorist events. Mitigating this risk is the portability of the assets, allowing aircraft to be redeployed to locations
where there is demand.

Fuel prices and interest rates have had a substantial effect on our industry. After dropping to a low of $36 per barrel in December 2015, the price
of fuel averaged $61 per barrel during 2019. The prolonged low interest rate environment and the strong overall performance of the aircraft financing
sector attracted significant new capital, increasing competition for new investments and putting pressure on margins and returns. Interest rates have
risen in the U.S., though current Federal Reserve guidance suggesting rate hikes in the Federal Funds rate are unlikely in the near term.

1

Capital  availability  for  aircraft  has  varied  over  time,  and  we  consider  this  variability  to  be  a  basic  characteristic  of  our  industry.  If  pursued
properly, this variability represents an important investment opportunity. Strong U.S. debt capital market conditions benefit borrowers by permitting
access to financing at historic lows. Commercial bank debt also continues to play a critical role for aircraft finance. Export credit agency availability,
however, has been curtailed in recent years due to political issues, both in the U.S. and in Europe. While financial market conditions remain attractive,
geopolitical issues may increase capital costs and limit availability going forward.

We believe capital market developments should generate attractive additional investment and trading opportunities from which we can benefit
given our access to different financing sources, our limited capital commitments and our reputation as a reliable trading partner. Our investment grade
credit ratings from Moody’s, Standard & Poor’s and Fitch have allowed us to reduce our borrowing costs for our two most recent bond deals and will
enable us to more reliably access debt capital throughout the business cycle.

Our business approach is differentiated from those of other large leasing companies. Our investment strategy is to seek out the best risk-adjusted
return opportunities across the commercial jet market, so the volume and types of assets we buy will vary over time with market conditions. We plan
to grow our business and profits over the long-term while maintaining a conservative, flexible capital structure. We prefer to have capital resources
available to capture investment opportunities that arise in the context of changing market circumstances. As such, we limit large, long-term capital
commitments and are less reliant on orders for new aircraft from aircraft manufacturers as a source of new investments than many of our competitors.

On November 5, 2019, Aircastle entered into an Agreement and Plan of Merger (the “Merger Agreement”), with MM Air Limited, a Bermuda
exempted company (“Parent”), and MM Air Merger Sub Limited, a Bermuda exempted company and wholly owned subsidiary of Parent (“Merger
Sub”),  pursuant  to  which,  among  other  things,  Merger  Sub  will  merge  with  and  into  the  Company,  with  Aircastle  surviving  as  a  wholly  owned
subsidiary of Parent (the “Merger”). Parent and Merger Sub are newly-formed entities controlled by affiliates of Marubeni and Mizuho Leasing.

Pursuant to the Merger Agreement, subject to certain conditions set forth therein, at the effective time of the Merger (the “Effective Time”), each
issued and outstanding common share, par value $0.01 per share, of the Company (the “Common Shares”) (other than (i) shares to be canceled or
converted into shares of the surviving company pursuant to the Merger Agreement and (ii) restricted shares to be canceled and exchanged pursuant to
the Merger Agreement), shall be converted into the right to receive $32.00 in cash, without interest (the “Merger Consideration”).

Consummation of the Merger is subject to the satisfaction of certain remaining customary closing conditions, including, without limitation, (i)
approval of the Merger Agreement and the transactions contemplated thereby by the affirmative votes of a majority of the votes cast by holders of
outstanding Common Shares at a meeting of the Company’s shareholders; (ii) the receipt of any applicable pre-clearance or similar approval of certain
remaining  specified  jurisdictions  (i.e.,  Chile,  Mexico  and  Morocco),  and  all  required  regulatory  approvals  being  in  full  force  and  effect;  (iii)  the
absence  of  any  law,  judgment  or  other  legal  restraint  that  prevents,  makes  illegal  or  prohibits  the  consummation  of  the  Merger  and  the  other
transactions  contemplated  by  the  Merger  Agreement;  (iv)  the  accuracy  of  each  party’s  representations  and  warranties  (subject  to  certain
qualifications); (v) each party’s performance in all material respects of its obligations contained in the Merger Agreement; and (vi) the absence of a
material adverse effect on the Company since the date of the Merger Agreement.

The Merger Agreement includes customary representations, warranties and covenants of Aircastle, Parent, and Merger Sub. Among other things,
Aircastle has agreed to customary covenants regarding the operation of the business of Aircastle and its subsidiaries prior to the closing. Aircastle is
permitted to pay regular quarterly dividends up to $0.32 per common share pursuant to the Merger Agreement. The Company currently anticipates
that the Merger will close in the first half of calendar year 2020, subject to the satisfaction of the remaining customary closing conditions.

Competitive Strengths

We believe that the following competitive strengths will allow us to capitalize on future growth opportunities in the global aviation industry:

• Diversified  portfolio  of  modern  aircraft.  We  have  a  portfolio  of  modern  aircraft  that  is  diversified  with  respect  to  lessees,  geographic
markets, lease maturities and aircraft types. As of December 31, 2019, our owned and managed aircraft portfolio consisted of 287 aircraft,
comprised  of  a  variety  of  aircraft  types  leased  to  85  lessees  located  in  49  countries.  Lease  expirations  for  our  owned  aircraft  are  well
dispersed,  with  a  weighted-average  remaining  lease  term  of  4.8  years.  This  provides  the  company  with  a  long-dated  base  of  contracted
revenues.

2

•

•

•

We  believe  our  focus  on  portfolio  diversification  reduces  the  risks  associated  with  individual  lessee  defaults  and  adverse  geopolitical  or
economic issues, and results in generally predictable cash flows.
Flexible, disciplined acquisition approach and broad investment sourcing network. Since our formation, we have acquired 519 aircraft
for $17.27 billion. Our investment strategy is to seek out the best risk-adjusted return opportunities across the commercial jet market, so our
acquisition  targets  vary  with  market  opportunities.  We  source  our  acquisitions  through  well-established  relationships  with  airlines,  other
aircraft lessors, manufacturers, financial institutions and other aircraft owners. Since our formation in 2004, we built our aircraft portfolio
through more than 168 transactions with 94 counterparties.
Significant experience in successfully selling aircraft throughout their life cycle. Our team is adept at managing and executing the sale of
aircraft. Since our formation, we have sold 241 aircraft for $5.78 billion. These sales produced net gains of $368.4 million and involved a
wide range of aircraft types and buyers. Of these aircraft, 162, or 67%, were over fourteen years old at the time of sale; many of these being
sold on a part-out disposition basis, where the airframe and engines may be sold to various buyers. We believe our competence in selling
older aircraft is one of the capabilities that sets us apart from many of our competitors.
Strong capital raising track record and access to a wide range of financing sources. Aircastle is a publicly listed company, and our shares
have traded on the New York Stock Exchange (“NYSE”) since 2006. Since our inception in late 2004, we raised $1.69 billion in equity
capital from private and public investors. Our largest shareholder is Marubeni, with whom we maintain a strong, strategic relationship. We
also obtained $16.90 billion in debt capital from a variety of sources including the unsecured bond market, commercial banks, export credit
agency-backed debt, and the aircraft securitization market. The diversity and global nature of our financing sources demonstrates our ability
to adapt to changing market conditions and seize new opportunities.

• Our  capital  structure  provides  investment  flexibility.  We  have  $950.0  million  available  from  unsecured  revolving  credit  facilities  that
expire  in  2021  and  2022,  thereby  limiting  our  near-term  financial  markets  exposure.  Given  our  relatively  limited  future  capital
commitments,  we  have  the  resources  to  take  advantage  of  future  investment  opportunities.  Our  large  unencumbered  asset  base  and  our
unsecured  revolving  lines  of  credit  give  us  access  to  the  unsecured  bond  market,  allowing  us  to  pursue  a  flexible  and  opportunistic
investment strategy.
Experienced management team with significant expertise. Each member of our management team has more than twenty years of industry
experience  and  we  have  expertise  in  the  acquisition,  leasing,  financing,  technical  management,  restructuring/repossession  and  sale  of
aviation assets. This experience spans several industry cycles and a wide range of business conditions and is global in nature. We believe
our management team is highly qualified to manage and grow our aircraft portfolio and to address our long-term capital needs.

•

• Global  and  scalable  business  platform.  We  operate  through  offices  in  the  United  States,  Ireland  and  Singapore,  using  a  modern  asset
management system designed specifically for aircraft operating lessors and capable of handling a significantly larger aircraft portfolio. We
believe that our current facilities, systems and personnel are capable of supporting an increase in our revenue base and asset base without a
proportional increase in overhead costs.

Business Strategy

Aircraft owners have benefited from the low interest rate environment in recent years. Particularly strong conditions in the debt capital markets
have provided select borrowers, including Aircastle, access to attractively priced, flexible financing. This provides us a competitive advantage over
many  airlines  and  lessors.  Geopolitical  and  macroeconomic  events  may  increase  the  cost  of  capital  and  limit  its  availability  in  the  future.  Market
dislocations may also, however, provide attractive investment opportunities for Aircastle.

We plan to grow our business and profits over the long-term while limiting long-dated capital commitments and maintaining a conservative and

flexible capital structure. Our business strategy entails the following elements:

•

Pursuing a disciplined and differentiated investment strategy. In our view, the relative values of different aircraft change over time. We
continually  evaluate  investments  across  different  aircraft  models,  ages,  lessees  and  acquisition  sources  and  re-evaluate  these  choices  as
market  conditions  and  relative  investment  values  change.  We  believe  our  team’s  experience  with  a  wide  range  of  asset  types  and  the
financing  flexibility  offered  through  unsecured  debt  provides  us  with  a  competitive  advantage.  We  view  orders  from  equipment
manufacturers to be part of our investment opportunity set, but choose to keep our long term capital commitments limited.

3

• Originating investments from many different sources across the globe. Our strategy is to seek out worthwhile investments by leveraging
our team’s wide range of contacts. We utilize a multi-channel approach to sourcing acquisitions and have purchased aircraft from a large
number  of  airlines,  lessors,  original  equipment  manufacturers,  lenders  and  other  aircraft  owners.  Since  our  formation  in  2004,  we  have
acquired aircraft from 94 different sellers.
Selling assets when attractive opportunities arise. We sell assets with the aim of realizing profits and reinvesting proceeds. We also use
asset  sales  for  portfolio  management  purposes,  such  as  reducing  lessee  specific  concentrations  and  lowering  residual  value  exposures  to
certain aircraft types. Since our formation, we have sold aircraft to 73 buyers.

•

•

• Maintaining efficient access to capital from a wide set of sources and leveraging our recent investment grade credit rating. We believe
the aircraft investment market is influenced by the business cycle. Our strategy is to increase our purchase activity when prices are low and
to emphasize asset sales when prices are high. To implement this approach, we believe it is important to maintain access to a wide variety
of financing sources. During 2018, we improved our corporate credit ratings to an investment grade level by maintaining strong portfolio
and  capital  structure  metrics  while  achieving  a  critical  size  through  accretive  growth.  We  believe  our  investment  grade  rating  not  only
reduces our borrowing costs, but also facilitates more reliable access to both unsecured and secured debt capital throughout the business
cycle.
Leveraging our strategic relationships. We intend to capture the benefits provided through the extensive global contacts and relationships
maintained  by  Marubeni,  which  is  our  largest  shareholder  and  is  one  of  the  largest  Japanese  trading  companies.  Marubeni  has  enabled
greater access to Japanese-based financing and helped source and develop our joint venture with Mizuho Leasing. See also description of
Merger above.
Capturing  the  value  of  our  efficient  operating  platform  and  strong  operating  track  record.  We  believe  our  team’s  capabilities  in  the
global  aircraft  leasing  market  places  us  in  a  favorable  position  to  source  and  manage  new  income-generating  activities.  We  intend  to
continue  to  focus  our  efforts  in  areas  where  we  believe  we  have  competitive  advantages,  including  new  direct  investments  as  well  as
ventures with strategic business partners.
Intending  to  pay  quarterly  dividends  to  our  shareholders  based  on  the  Company’s  sustainable  earnings  levels.  Aircastle  has  paid
dividends each quarter since our initial public offering in 2006. On October 28, 2019, our Board of Directors declared a regular quarterly
dividend of $0.32 per common share, or an aggregate of $23.9 million for the three months ended December 31, 2019, which was paid on
December 13, 2019 to holders of record on November 29, 2019. These dividend amounts may not be indicative of any future dividends.
Our  ability  to  pay  quarterly  dividends  will  depend  upon  many  factors,  including  those  as  described  in  Item  1A.  “Risk  Factors”  and
elsewhere in this Annual Report.

•

•

Declaration Date

Dividend
per Common
Share

Aggregate
Dividend
Amount

October 28, 2019

August 2, 2019

April 30, 2019

February 8, 2019

October 30, 2018

August 3, 2018

May 1, 2018

February 2, 2018

October 31, 2017

August 4, 2017

May 2, 2017

February 9, 2017

$

$

$

$

$

$

$

$

$

$

$

$

0.32  

0.30  

0.30  

0.30  

0.30  

0.28  

0.28  

0.28  

0.28  

0.26  

0.26  

0.26  

$

$

$

$

$

$

$

$

$

$

$

$

23,884  

22,390  

22,536  

22,518  

22,867  

21,870  

21,908  

22,085  

22,039  

20,464  

20,482  

20,466  

Record Date

Payment Date

November 29, 2019

December 13, 2019

August 30, 2019

May 31, 2019

February 28, 2019

September 16, 2019

June 14, 2019

March 15, 2019

November 30, 2018

December 14, 2018

August 31, 2018

May 31, 2018

February 28, 2018

September 14, 2018

June 15, 2018

March 15, 2018

November 30, 2017

December 15, 2017

August 31, 2017

May 31, 2017

February 28, 2017

September 15, 2017

June 15, 2017

March 15, 2017

We  believe  our  team’s  capabilities  in  the  global  aircraft  leasing  market  place  us  in  a  favorable  position  to  explore  new  income-generating
activities as capital becomes available for such activities. We intend to continue to focus our efforts on investment opportunities in areas where we
believe we have competitive advantages and on transactions that offer attractive risk/return profiles. There can be no assurance, however, that we will
be able to access capital on a cost-effective basis and a failure to do so could have a material adverse effect on our business, financial condition or
results of operations.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions and Sales

We originate acquisitions and sales through well-established relationships with airlines, other aircraft lessors, financial institutions and brokers,
as well as other sources. We believe that sourcing such transactions globally through multiple channels provides for a broad and relatively consistent
set of opportunities.

Our  objective  is  to  develop  and  maintain  a  diverse  operating  lease  portfolio.  We  review  our  operating  lease  portfolio  to  sell  aircraft
opportunistically, to manage our portfolio diversification and to exit from aircraft investments when we believe selling will achieve better expected
risk-adjusted  cash  flows  than  reinvesting  in  and  re-leasing  the  aircraft.  See  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations — Overview — Acquisitions and Sales.”

We  have  an  experienced  acquisition  and  sales  team  based  in  Stamford,  Connecticut;  Dublin,  Ireland;  and  Singapore  that  maintains  strong
relationships with a wide variety of market participants throughout the world. We believe that our seasoned personnel and extensive industry contacts
facilitate our access to acquisition and sales opportunities and that our strong operating track record facilitates our access to debt and equity capital
markets.

Potential  investments  and  sales  are  evaluated  by  teams  comprised  of  marketing,  technical,  risk  management,  finance  and  legal  professionals.
These teams consider a variety of aspects before we commit to purchase or sell an aircraft, including price, specification/configuration, age, condition
and  maintenance  history,  operating  efficiency,  lease  terms,  financial  condition  and  liquidity  of  the  lessee,  jurisdiction,  industry  trends  and  future
redeployment potential and values. We believe that utilizing a cross-functional team of experts to consider investment parameters helps us assess more
completely the overall risk and return profile of potential acquisitions and helps us move forward expeditiously on letters of intent and acquisition
documentation.

Finance

We believe that cash on hand, payments received from lessees and other funds generated from operations, unsecured borrowings, borrowings
from our revolving credit facilities, secured borrowings for aircraft, and other borrowings and proceeds from future aircraft sales will be sufficient to
satisfy our liquidity and capital resource needs over the next twelve months. We may choose to repay all or a portion of such borrowings from time to
time with the net proceeds from subsequent long-term debt financings, additional equity offerings or cash generated from operations and asset sales.
Our  ability  to  execute  our  business  strategy,  particularly  the  acquisition  of  additional  commercial  jet  aircraft  or  other  aviation  assets,  depends  to  a
significant degree on our ability to obtain additional debt and equity capital on terms we deem attractive.

See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Secured

Debt Financings” and “ — Unsecured Debt Financings” under Item 7.

Segments

The Company manages, analyzes and reports on its business and results of operations on the basis of one operating segment: leasing, financing,

selling and managing commercial flight equipment. Our chief executive officer is the chief operating decision maker.

Aircraft Leases

Our aircraft are net leases whereby we retain the benefit, and bear the risk, of re-leasing and of the residual value of the aircraft at the end of the
lease. Leasing can be an attractive alternative to ownership for an airline because leasing increases an airline’s fleet flexibility, requires lower capital
commitments, and significantly reduces aircraft residual value risks for the airline. Typically, the lessee agrees to lease an aircraft for a fixed term,
although certain of our leases allow the lessee the option to extend the lease for an additional term or, in rare cases, terminate the lease prior to its
expiration. As a percentage of lease rental revenue for the year ended December 31, 2019, our two largest customers, IndiGo and Lion Air, accounted
for 9% and 6%, respectively.

5

The  scheduled  maturities  of  our  aircraft  leases  by  aircraft  type  grouping  currently  are  as  follows,  taking  into  account  sales,  sale  agreements,

lease placements and renewal commitments as of February 10, 2020:

A319/A320/A320neo/A321

A330-200/300

737-700/800/900ER

2020

9  

2  

1  

777-300ER

E195

Freighters

Total

______________

2021
13  

2022
16  

2023
21  

2024
40  

2025
22  

2026  
10  

2027  
10  

2028  

2029  

2030
3   —   —   —  

2031

1   —   —  

2  

4  

18  

17  

12  

—   —   —   —   —  

3  

5  

2  

1  

5  

2  

4  

5  

1  

2  

1  

3  

1  

5   —   —  

1   —   —   —   —  

—   —   —  

—   —   —  

3  

1  

2   —   —   —   —   —   —   —  

2   —   —   —  

1   —   —   —  

12  

18  

34  

42  

58  

32  

18  

20  

7  

6  

3  

1  

Off-
Lease(1)

Sold or Sale
Agreement

—  

—  

1  

—  

—  

—  

1  

21  

—  

5  

—  

—  

—  

26  

Total

165

19

80

5

5

4

278

(1) Consisted of one Boeing 737-800 aircraft which we are marketing for lease or sale.

2020 Lease Expirations and Lease Placements

We  began  2020  with  32  aircraft  having  scheduled  lease  expirations  in  2020  and  three  off-lease  aircraft.  As  of  February  10,  2020,  we  have
agreements to lease or extend thirteen of these aircraft and to sell nine others. Of the remaining thirteen aircraft, which account for 3.9% of our net
book value at December 31, 2019, we expect that six aircraft will be sold at lease end, with the remaining seven aircraft still to be placed.

2021-2024 Lease Expirations and Lease Placements

Taking  into  account  lease  and  sale  commitments,  we  currently  have  the  following  number  of  aircraft  with  lease  expirations  scheduled  in  the

period 2021-2024, representing the percentage of our net book value at December 31, 2019, specified below:

• 2021: 18 aircraft, representing 5%;
• 2022: 34 aircraft, representing 10%;
• 2023: 42 aircraft, representing 12%; and

• 2024: 58 aircraft, representing 21%.

Lease Payments and Security. Each of our leases requires the lessee to pay periodic rentals during the lease term. As of December  31,  2019,
rentals on more than 93% of our leases, as a percentage of net book value, are fixed and do not vary according to changes in interest rates. For the
remaining leases, rentals are payable on a floating interest-rate basis. Virtually all lease rentals are payable monthly in advance, and all lease rentals
are payable in U.S. dollars.

Under our leases, the lessee must pay operating expenses payable or accrued during the term of the lease, which normally include maintenance,
overhaul,  fuel,  crew,  landing,  airport  and  navigation  charges,  certain  taxes,  licenses,  consents  and  approvals,  aircraft  registration  and  insurance
premiums. Typically, the lessee is required to make payments for heavy maintenance, overhaul or replacement of certain high-value components of
the aircraft. These  maintenance  payments  are  based  on  hours  or  cycles  of  utilization  or  on  calendar  time,  depending  upon  the  component,  and  are
either made monthly in arrears or at the end of the lease term. Our determination of whether to permit a lessee to make a single maintenance payment
at the end of the lease term, or to require such payments to be made monthly, depends on a variety of factors, including the creditworthiness of the
lessee,  the  amount  of  security  deposit  which  may  be  provided  by  the  lessee  and  market  conditions  at  the  time.  If  a  lessee  is  making  monthly
maintenance payments, we would typically be obligated to use the funds paid by the lessee during the lease term to reimburse the lessee for costs they
incur for heavy maintenance, overhaul or replacement of certain high-value components, usually following completion of the relevant work. If a lease
requires an end of lease maintenance payment, the lessee would typically be required to pay us for its utilization of the aircraft during the lease. In
some cases, however, we may owe a net payment to the lessee in the event heavy maintenance is performed and the aircraft is returned to us in better
condition than at lease inception.

Many of our leases also contain provisions requiring us to pay a portion of the cost of modifications to the aircraft performed by the lessee at its

expense if such modifications are mandated by recognized airworthiness authorities. Typically,

6

 
 
 
 
 
 
 
 
 
 
 
these provisions would set a threshold, below which the lessee would not have a right to seek reimbursement and above which we may be required to
pay a portion of the cost incurred by the lessee. The lessees are obliged to remove liens on the aircraft other than liens permitted under the leases.

Our leases generally provide that the lessees’ payment obligations are absolute and unconditional under any and all circumstances and require
lessees to make payments without withholding payment on account of any amounts the lessor may owe the lessee or any claims the lessee may have
against the lessor for any reason, except that under certain of the leases a breach of quiet enjoyment by the lessor may permit a lessee to withhold
payment. The  leases  also  generally  include  an  obligation  of  the  lessee  to  gross  up  payments  under  the  lease  where  lease  payments  are  subject  to
withholding and other taxes, although there may be some limitations to the gross up obligation, including provisions which do not require a lessee to
gross  up  payments  if  the  withholdings  arise  out  of  our  ownership  or  tax  structure.  In  addition,  changes  in  law  may  result  in  the  imposition  of
withholding and other taxes and charges that are not reimbursable by the lessee under the lease or that cannot be so reimbursed under applicable law.
Our leases also generally require the lessee to indemnify the lessor for tax liabilities relating to the leases and the aircraft, including in most cases,
value added tax and stamp duties, but excluding income tax or its equivalent imposed on the lessor.

Portfolio Risk Management

Our objective is to build and maintain a lease portfolio which is balanced and diversified and delivers returns commensurate with risk. We have
portfolio concentration objectives to assist in portfolio risk management and highlight areas where action to mitigate risk may be appropriate, and take
into account the following:

•
•
•
•
•

individual lessee exposures;
geographic concentrations;
aircraft type concentrations;
portfolio credit quality distribution; and
lease maturity distribution.

We have a risk management team which undertakes detailed due diligence on lessees when aircraft are acquired with a lease already in place and

for placement of aircraft with new lessees following lease expiration or termination.

Lease Management and Remarketing

Our aircraft re-leasing strategy is to develop opportunities proactively, well in advance of scheduled lease expiration, to enable consideration of
a broad set of alternatives, including deployment, sale or part-out, and to allow for reconfiguration or maintenance lead times where needed. We also
take a proactive approach to monitoring the credit quality of our customers, and may seek early return and redeployment of aircraft if we feel that a
lessee is unlikely to perform its obligations under a lease. We have invested significant resources in developing and implementing what we consider to
be state-of-the-art lease management information systems and processes to enable efficient management of aircraft in our portfolio.

Other Aviation Assets and Alternative New Business Approaches

We believe investment opportunities may arise in related areas such as financing secured by commercial jet aircraft as well as jet engine and
spare parts leasing, trading and financing. In the future, we may make opportunistic investments in these or other sectors or in other aviation-related
assets, and we intend to continue to explore other income-generating activities and investments.

We source and service investments for our joint venture and provide marketing, asset management and administrative services to it. We are paid

market based fees for these services, which are recorded in Other revenue in our Consolidated Statements of Income.

We  believe  we  have  a  world  class  servicing  platform  and  may  also  pursue  opportunities  to  capitalize  on  these  capabilities  such  as  providing

aircraft management services for third party aircraft owners.

Competition

The  aircraft  leasing  and  trading  industry  is  highly  competitive  with  a  significant  number  of  active  participants.  We  face  competition  for  the

acquisition of aircraft, for the placement of aircraft and for the sale of aircraft which we may wish to divest.

7

Competition for aircraft acquisitions comes from many sources, ranging from large established aircraft leasing companies to smaller players and

new entrants. Competition has increased across most asset types and has drawn many new investors to our business.

Larger lessors are generally more focused on acquiring new aircraft via direct orders with the original equipment manufacturers and through
purchase  and  lease-back  transactions  with  airlines.  These  larger  lessors  include  AerCap  Holdings,  GE  Capital  Aviation  Services,  Air  Lease
Corporation, SMBC Aviation Capital, BOC Aviation, Avolon Holdings, Aviation Capital Group and Dubai Aerospace Enterprise. In addition, several
major  Chinese  financial  institutions’  leasing  subsidiaries  are  aggressively  pursuing  business,  including  Industrial  and  Commercial  Bank  of  China
(“ICBC”) and China Development Bank (“CDB”). In October 2019, Accipter and MCAP merged to create AMCK Aviation. In November 2019, DVB
sold  its  aviation  finance  activities  to  MUFG  Bank  Ltd.  In  December  2019,  GE  Capital  sold  its  PK  AirFinance  subsidiary  to  Apollo  Global
Management and Athene Holding. Tokyo Century Corporation, part of the Mizuho Group, acquired the remaining 80% interest in Aviation Capital
Group it did not own in December 2019.

Competition for mid-aged and older aircraft typically comes from other competitors that, in many cases, rely on private equity or hedge fund
capital  sources.  Such  competitors  include  Carlyle  Aviation  Partners,  Castlelake,  Alterna  Capital  Partners  and  other  players  funded  by  alternative
investment funds and companies. These companies are typically fund-based, rather than having permanent capital structures, and have benefited from
the substantially improved availability of debt financing for mid-aged aircraft.

Competition for leasing or re-leasing of aircraft, as well as aircraft sales, is based principally upon the availability, type and condition of aircraft,
user base, lease rates, prices and other lease terms. Aircraft manufacturers, leasing companies, airlines and other operators, distributors, equipment
managers,  financial  institutions  and  other  parties  engaged  in  leasing,  managing,  marketing  or  remarketing  aircraft  compete  with  us,  although  their
focus may be on different market segments and aircraft types.

Some  of  our  competitors  have,  or  may  obtain,  greater  financial  resources  and  may  have  a  lower  cost  of  capital.  A  number  also  commit  to
speculative orders of new aircraft to be placed on operating lease upon delivery from the manufacturer, which compete with new and used aircraft
offered  by  other  lessors.  However,  we  believe  that  we  are  able  to  compete  favorably  in  aircraft  acquisition,  leasing  and  sales  activities  due  to  the
reputation of our team of experienced professionals, extensive market contacts and expertise in sourcing and acquiring aircraft. We also believe our
access to unsecured debt provides us with a competitive advantage in pursuing investments quickly and reliably and in acquiring aircraft in situations
where it may be more difficult to finance on a secured, non-recourse basis.

Employees

As of December 31, 2019, we had 111 employees. None of our employees are covered by a collective bargaining agreement, and we believe that
we maintain excellent employee relations. We provide certain employee benefits, including retirement benefits, and health, life, disability and accident
insurance plans.

Insurance

We require our lessees to carry general third-party legal liability insurance, all-risk aircraft hull insurance (both with respect to the aircraft and
with respect to each engine when not installed on our aircraft) and war-risk hull and legal liability insurance. We are named as an additional insured on
liability insurance policies carried by our lessees, and we or one of our lenders would typically be designated as a loss payee in the event of a total loss
of the aircraft. We  maintain  contingent  hull  and  liability  insurance  coverage  with  respect  to  our  aircraft  which  is  intended  to  provide  coverage  for
certain  risks,  including  the  risk  of  cancellation  of  the  hull  or  liability  insurance  maintained  by  any  of  our  lessees  without  notice  to  us,  but  which
excludes coverage for other risks such as the risk of insolvency of the primary insurer or reinsurer.

We maintain insurance policies to cover non-aviation risks related to physical damage to our equipment and property, as well as with respect to
third-party liabilities arising through the course of our normal business operations (other than aircraft operations). We also maintain limited business
interruption insurance to cover a portion of the costs we would expect to incur in connection with a disruption to our main facilities, and we maintain
directors’  and  officers’  liability  insurance  providing  coverage  for  liabilities  related  to  the  service  of  our  directors,  officers  and  certain  employees.
Consistent with industry practice, our insurance policies are generally subject to deductibles or self-retention amounts.

8

We believe the insurance coverage currently carried by our lessees and by Aircastle provides adequate protection against the accident-related
and other covered risks involved in the conduct of our business. However, there can be no assurance that we have adequately insured against all risks,
that  lessees  will  at  all  times  comply  with  their  obligations  to  maintain  insurance,  that  our  lessees’  insurers  and  re-insurers  will  be  or  will  remain
solvent and able to satisfy any claims, that any particular claim will ultimately be paid or that we will be able to procure adequate insurance coverage
at commercially reasonable rates in the future.

Government Regulation

The air transportation industry is highly regulated. In general, we are not directly subject to most air transportation regulations because we do
not operate aircraft. In contrast, our lessees are subject to extensive, direct regulation under the laws of the jurisdictions in which they are registered
and  where  they  operate.  Such  laws  govern,  among  other  things,  the  registration,  operation,  security,  and  maintenance  of  our  aircraft,  as  well  as
environmental and financial oversight regulation of their operations.

Our customers may also be subject to noise or emissions regulations in the jurisdictions in which they operate our aircraft. European countries,
in particular, have strict environmental regulations, and, in 2008 the European Union (“E.U.”) introduced the European Emissions Trading Scheme
(“EU  ETS”),  which  was  extended  to  include  carbon  dioxide  (“CO2”)  emissions  from  aviation  in  2012.  As  a  “cap  and  trade”  mechanism,  the
legislation imposes the requirements of monitoring, reporting and verifying emissions on airlines, and caps CO2 emissions for each year at a level
determined by the legislation. Under the scheme, an airline is only permitted to release as many CO2 emissions as the ‘carbon credits’ allocated it,
with  the  total  number  of  credits  allocated  to  all  airlines  being  equal  to  the  cap.  An  airline  may  increase  its  allocation  by  purchasing  credits  from
another  airline.  However,  in  2014,  the  E.U.  limited  the  application  of  the  EU  ETS  to  flights  within  the  European  Economic  Area  (“EEA”)  and
deferred any further application until 2024, pending a review of a new initiative by International Civil Aviation Organization (“ICAO”) put in place in
2016.

In  October  2016,  ICAO  adopted  a  global  market-based  measure  to  control  CO2  emissions  from  international  aviation.  This  measure  is  the
“Carbon  Offsetting  and  Reduction  Scheme”  for  International  Aviation  (“CORSIA”)  with  the  aim  of  achieving  carbon-neutral  growth  from  2020
onwards. The CORSIA pilot phase (2021-2023) and the CORSIA first phase (2024-2026) will apply only to routes between countries that have each
volunteered  to  participate  in  the  scheme.  All  airlines  that  operate  routes  between  two  volunteering  countries  will  be  subject  to  the  offsetting
requirements, which means that any such airline must buy an emissions credit that has been verified as having reduced emissions elsewhere to offset
the emissions that that airline would otherwise not have caused. The requirement to offset emissions will be divided among airlines in proportion to
their total CO2 emissions (but not the growth of emissions of the company), which is referred to as the “sectoral” approach to emissions. From 2030
onwards,  this  sectoral  approach  will  transition  to  an  approach  instead  based  on  each  airline’s  individual  rate  of  growth.  From  2030-2032,  20%  of
offsets will be calculated according to this “individual” approach, and the remaining 80% calculated by the “sectoral” approach. In 2033-2035, 70% of
the offset requirements will be based on the “individual” approach.

In  July  2016,  the  U.S.  Environmental  Protection  Agency  (“EPA”)  determined  that  Greenhouse  Gas  (“GHG”)  emissions  from  certain  aircraft
engines  contribute  to  climate  change  and  endangers  the  public’s  health  and  the  environment.  The  findings  are  for  CO2,  methane,  nitrous  oxide,
hydrofluorocarbons, perfluorocarbons, and sulfur hexafluoride. At that time, the EPA indicated its intention to promulgate new rules to adopt GHG
standards promulgated by the ICAO. However, in June 2017, the United States indicated that it is reviewing whether it will remain fully committed to
the ICAO rules, including CORSIA. No firm date for conclusion of this review has been announced.

Other environmental regulations to which our customers may be subject to include those relating to discharges to surface and subsurface waters,

management of hazardous substances, oils, and waste materials, and other regulations affecting their aircraft operations.

Subsequent Events

The Company’s management has reviewed and evaluated all events or transactions for potential recognition and/or disclosure since the balance
sheet date of December 31, 2019 through the date of this filing, the date on which the consolidated financial statements included in this Form 10-K
were issued.

9

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Annual Report, you should carefully consider the following factors, which could materially
adversely affect our business, financial condition, results of operations or ability to pay dividends in future periods or to meet our debt obligations.
The risks described below are not the only risks facing our Company. Additional risks not currently known to us or that we currently deem to be
immaterial also may materially adversely affect our business, financial condition, results of operations or ability to pay dividends in future periods.

Risks Related to Our Business

Risks Related to Our Operations

Risks affecting the airline industry may adversely affect our customers and have a material adverse impact on our financial results.

We operate as a supplier to airlines and are indirectly impacted by all the risks facing airlines today. The ability of each lessee to perform its
obligations under the relevant lease will depend primarily on the lessee’s financial condition and cash flow, which may be affected by factors beyond
our control, including:

•
•
•
•

•
•
•

•
•
•
•
•
•
•

passenger and air cargo demand;
competition;
passenger fare levels and air cargo rates;
availability of financing and other circumstances affecting airline liquidity, including covenants in financings, terms imposed by credit card
issuers, collateral posting requirements contained in hedging contracts and the ability of airlines to make or refinance principal payments as
they come due;
operating costs, including the price and availability of jet fuel, labor costs and insurance costs and coverages;
restrictions in labor contracts and labor difficulties, including pilot shortages;
economic  conditions,  including  recession,  financial  system  distress  and  currency  fluctuations  in  the  countries  and  regions  in  which  the
lessee operates or from which the lessee obtains financing;
aircraft accidents;
the continuing availability of government support, whether through subsidies, loans, guarantees, equity investments or otherwise;
changing political conditions, including risk of rising protectionism, restrictions on immigration or imposition of new trade barriers;
geopolitical and other events, including war, acts or threats of terrorism, outbreaks of epidemic diseases and natural disasters;
impact of climate change and emissions on demand for air travel;
cyber risk, including information hacking, viruses and malware; and
governmental regulation of, or affecting the air transportation business, including noise regulations, emissions regulations, climate change
initiatives, and aircraft age limitations.

These factors, and others, may lead to defaults by our customers, or may delay or prevent aircraft deliveries or transitions, result in payment
restructurings or other lease term restructurings, and may increase our costs from repossessions and reduce our revenues due to downtime or lower re-
lease rates.

Volatile financial market conditions may adversely impact our liquidity, our access to capital and our cost of capital and may adversely impact the
airline industry and the financial condition of our lessees.

The availability and pricing of capital in the commercial bank market and in the unsecured bond market remain susceptible to global events,
including, for example, political changes in the U.S. and abroad, rising interest rates, currency fluctuations, the rate of international economic growth
and  implications  from  changes  in  oil  prices.  If  we  need,  but  cannot  obtain,  adequate  capital  on  satisfactory  terms,  or  at  all,  as  a  result  of  negative
conditions  in  the  capital  markets  or  otherwise,  our  business,  financial  condition,  results  of  operations  or  our  ability  to  pay  dividends  to  our
shareholders could be materially

10

adversely affected. Additionally, such inability to obtain capital on satisfactory terms, or at all, could prevent us from pursuing attractive future growth
opportunities.

We bear the risk of re-leasing and selling our aircraft.

We  bear  the  risk  of  re-leasing  or  selling  or  otherwise  disposing  of  our  aircraft  in  order  to  continue  to  generate  income.  In  certain  cases  we
commit to purchase aircraft that are not subject to lease and therefore are subject to lease placement risk. We are exposed to the risk that the residual
value of the aircraft will not be sufficient to permit us to fully recover or realize a gain on our investment in the aircraft and that we may have to
record impairment charges as only a portion of an aircraft’s value is covered by contractual cash flows from leases. Further, our ability to re-lease,
lease or sell aircraft on favorable terms, or at all, or without significant off-lease time and transition costs is likely to be adversely impacted by risks
affecting the airline industry generally.

Other factors that may affect our ability to fully realize our investment in our aircraft and that may increase the likelihood of impairment charges
include credit deterioration of a lessee, declines in rental rates, residual value risk, higher fuel prices which may reduce demand for older, less fuel
efficient aircraft, additional environmental regulations, age restrictions, customer preferences and other factors that may effectively shorten the useful
life of older aircraft.

We  own  and  lease  long-lived  assets  and  have  written  down  the  value  of  some  of  our  assets.  If  market  conditions  worsen,  or  in  the  event  of  a
customer default, we may be required to record further write-downs.

We  test  our  assets  for  recoverability  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amounts  for  such  assets  are  not
recoverable  from  their  expected,  undiscounted  cash  flows.  We  also  perform  a  fleet-wide  recoverability  assessment  annually.  This  recoverability
assessment is a comparison of the carrying value of each aircraft to its undiscounted expected future cash flows. We develop the assumptions used in
the recoverability assessment, including those relating to current and future demand for each aircraft type, based on management’s experience in the
aircraft leasing industry as well as from information received from third party sources.

If  anticipated  aircraft  lease  cash  flows  or  sales  values  worsen  due  to  a  decline  in  market  conditions,  or  if  a  lessee  defaults,  we  may  have  to
reassess the carrying value of one or more of our aircraft. As aircraft approach the end of their economic lives, their carrying values may be more
susceptible to non-recoverable declines in value because such assets will have a shorter opportunity in which to benefit from a market recovery. We
monitor our fleet for aircraft that are more susceptible to failing our recoverability assessments within one year due to their sensitivity to changes in
contractual cash flows, future cash flow estimates and aircraft residual or scrap values. As of December 31, 2019, no aircraft were on our monitoring
list.

Our ability to obtain debt financing and our cost of debt financing is, in part, dependent upon our credit ratings and a credit downgrade or being
put on negative watch could adversely impact our financial results.

Maintaining  our  credit  ratings  depends  in  part  on  strong  financial  results  and  in  part  on  other  factors,  including  the  outlook  of  the  ratings
agencies on our sector and on the market generally. A credit rating downgrade or being put on negative watch may make it more difficult or costly for
us to raise debt financing in the unsecured bond market, or may result in higher pricing or less favorable terms under other financings. Credit rating
downgrades or being put on negative watch may make it more difficult and/or more costly to satisfy our funding requirements. In addition, any future
tightening or regulation of financial institutions, including increasing capital reserves, could impact our ability to raise funds in the commercial bank
loan market in the future.

An increase in our borrowing costs may adversely affect our earnings and cash available for distribution to our shareholders.

Some  of  our  aircraft  are  financed  under  long-term  debt  financings.  As  these  financings  mature,  we  will  be  required  to  either  refinance  these
instruments by entering into new financings, which could result in higher borrowing costs, or repay them by using cash on hand or cash from the sale
of our assets.

Departure of key officers could harm our business and financial results.

Our  senior  management’s  reputations  and  relationships  with  lessees,  sellers,  buyers  and  financiers  of  aircraft  are  a  critical  element  of  our
business. We encounter intense competition for qualified employees from other companies in the aircraft leasing industry, and we believe there are
only a limited number of available qualified executives in our industry.

11

The Company seeks to retain a pipeline of senior management personnel with superior talent to provide continuity of succession, including for the
Chief Executive Officer position and other senior positions. In addition, our Board of Directors is involved in succession planning, including review of
short- and long-term succession plans for the Chief Executive Officer and other senior positions. Our future success depends, to a significant extent,
upon the continued service of our senior management personnel, including the Chief Executive Officer and his potential successors, and if we lose one
or more of these individuals, our business could be adversely affected.

We  may  not  be  able  to  pay  or  maintain  dividends,  or  we  may  choose  not  to  pay  dividends,  and  the  failure  to  pay  or  maintain  dividends  may
adversely affect our share price.

On October 28, 2019, our Board of Directors declared a regular quarterly dividend of $0.32 per common share, or an aggregate of $23.9 million,
which was paid on December 13, 2019 to holders of record on November 29, 2019. This dividend may not be indicative of the amount of any future
quarterly dividends. Our ability to pay, maintain or increase cash dividends to our shareholders is subject to the discretion of our Board of Directors
and will depend on many factors, including: our ability to comply with financial covenants in our financing documents that limit our ability to pay
dividends and make certain other restricted payments; the difficulty we may experience in raising, and the cost of, additional capital and our ability to
finance our aircraft acquisition commitments; our ability to re-finance our long-term financings; our ability to negotiate and enforce favorable lease
rates  and  other  contractual  terms;  the  level  of  demand  for  our  aircraft  in  the  lease  placement  or  sales  markets;  the  economic  condition  of  the
commercial  aviation  industry  generally;  the  financial  condition  and  liquidity  of  our  lessees;  unexpected  or  increased  aircraft  maintenance  or  other
expenses;  the  level  and  timing  of  capital  expenditures,  principal  repayments  and  other  capital  needs;  maintaining  our  credit  ratings,  our  results  of
operations, financial condition and liquidity; legal restrictions on the payment of dividends, including a statutory dividend test and other limitations
under  Bermuda  law;  and  general  business  conditions  and  other  factors  that  our  Board  of  Directors  deems  relevant.  Additionally,  the  Merger
Agreement permits the Company to declare and pay a regular quarterly dividend of up to $0.32 per common share. Some of these factors are beyond
our  control.  In  the  future,  we  may  choose  to  not  pay  dividends  or  may  not  be  able  to  pay  dividends,  maintain  our  current  level  of  dividends,  or
increase them over time. The failure to maintain or pay dividends may adversely affect our share price.

We are subject to risks related to our indebtedness that may limit our operational flexibility and our ability to compete with our competitors.

As  of  December  31,  2019,  our  total  indebtedness  was  $5.06  billion,  representing  approximately  71.1%  of  our  total  capitalization.  Aircastle
Limited is either the principal obligor or has guaranteed most of this indebtedness, and we are responsible on a full recourse basis for timely payment
when due and compliance with covenants under the related debt documentation. As a result of our substantial amount of indebtedness, we may be
unable  to  generate  sufficient  cash  to  pay,  when  due,  the  principal  of,  interest  on  or  other  amounts  due  with  respect  to  our  indebtedness,  and  our
substantial amount of indebtedness may increase our vulnerability to adverse economic and industry conditions, reduce our flexibility in planning for
or reaction to changes in the business environment or in our business or industry, and adversely affect our cash flow and our ability to operate our
business and compete with our competitors.

Our indebtedness subjects us to certain risks, including:

•

•

•

14.7% of our net book value serves as collateral for our secured indebtedness, and the terms of certain of our indebtedness require us to use
proceeds from sales of aircraft, in part, to repay amounts outstanding under such indebtedness;
our failure to comply with the terms of our indebtedness, including restrictive covenants contained therein, may result in additional interest
being due or defaults that could result in the acceleration of the principal, and unpaid interest on, the defaulted debt, as well as the forfeiture
of any aircraft pledged as collateral; and
non-compliance with covenants prohibiting certain investments and other restricted payments, including limitations on our ability to pay
dividends, repurchase our common shares, raise additional capital or refinance our existing debt, may reduce our operational flexibility and
limit our ability to refinance or grow the business.

The provisions of our long-term financings require us to comply with financial and other covenants. Our compliance with these ratios, tests and
covenants depends upon, among other things, the timely receipt of lease payments from our lessees and upon our overall financial performance.

•

Senior Notes. Our senior notes indentures impose operating and financial restrictions on our activities. These restrictions limit our ability to,
or in certain cases prohibit us from, incurring or guaranteeing additional

12

•

indebtedness, refinancing our existing indebtedness, paying dividends, repurchasing our common shares, making other restricted payments,
making certain investments or entering into joint ventures and a cross-default to certain other financings of the Company.
Bank Financings. Our secured bank financings contain, among other customary provisions, a $500 million minimum net worth covenant, a
cross-default to certain other financings of the Company, and for one portfolio financing, a minimum debt service coverage ratio of 1.15.
• Unsecured Revolving Credit Facilities and Loan. Our unsecured revolving credit facilities/loan contain $750 million minimum net worth
covenants,  minimum  unencumbered  asset  ratios,  minimum  interest  coverage  ratios  and  cross-defaults  to  certain  other  financings  of  the
Company.
ECA Financings.  Our  ECA  Financings  contain  a  $500  million  minimum  net  worth  covenant  and  also  contain,  among  other  customary
provisions, a material adverse change default and a cross-default to certain other financings of the Company.

•

The  terms  of  our  financings  also  restrict  our  ability  to  incur  or  guarantee  additional  indebtedness  or  engage  in  mergers,  amalgamations  or
consolidations among our subsidiary companies or between a subsidiary company and a third party or otherwise dispose of all or substantially all of
our assets.

We are subject to various risks and requirements associated with transacting business in foreign jurisdictions.

The  international  nature  of  our  business  exposes  us  to  trade  and  economic  sanctions  and  other  restrictions  imposed  by  the  U.S.  and  other
governments. The  U.S.  Departments  of  Justice,  Commerce  and  Treasury,  as  well  as  other  agencies  and  authorities  have  a  broad  range  of  civil  and
criminal penalties they may seek to impose against companies for violations of export controls, the Foreign Corrupt Practices Act (“FCPA”), and other
federal statutes, sanctions and regulations, including those established by the Office of Foreign Assets Control (“OFAC”) and, increasingly, similar or
more restrictive foreign laws, rules and regulations, including the U.K. Bribery Act (“UKBA”), which may also apply to us. By virtue of these laws
and  regulations,  and  under  laws  and  regulations  in  other  jurisdictions,  we  may  be  obliged  to  limit  our  business  activities,  we  may  incur  costs  for
compliance programs and we may be subject to enforcement actions or penalties for noncompliance. In recent years, U.S. and foreign governments
have increased their oversight and enforcement activities with respect to these laws, and we expect the relevant agencies to continue to increase these
activities.

We have compliance policies and training programs in place for our employees with respect to FCPA, OFAC Regulations, UKBA and similar
laws,  but  there  can  be  no  assurance  that  our  employees,  consultants  or  agents  will  not  engage  in  conduct  for  which  we  may  be  held  responsible.
Violations of FCPA, OFAC Regulations, UKBA and other laws, sanctions or regulations may result in severe criminal or civil penalties, and we may
be subject to other liabilities.

General Data Protection Regulation (“GDPR”) took effect on May 25, 2018, requiring us to protect the privacy of certain personal data of E.U.
citizens. While we have implemented processes and controls to comply with GDPR requirements, the manner in which the E.U. will interpret and
enforce  certain  provisions  remains  unclear  and  we  could  incur  significant  fines  of  up  to  4%  of  worldwide  revenue,  individual  damages  and
reputational  risks  if  the  E.U.  determines  that  our  controls  and  processes  are  ineffective  and  we  have  failed  to  adequately  comply  with  the
requirements.

We  are  dependent  upon  information  technology  systems,  which  are  subject  to  disruption,  damage,  failure  and  risks  associated  with
implementation and integration.

We  are  dependent  upon  information  technology  systems  to  manage,  process,  store  and  transmit  information  associated  with  our  operations,
which  may  include  proprietary  business  information  and  personally  identifiable  information  of  our  customers,  suppliers  and  employees.  Our
information technology systems are subject to disruption, damage or failure from a variety of sources, including, without limitation, computer viruses,
security breaches, cyber-attacks, employee error, natural disasters and defects in design. Damage, disruption, or failure of one or more information
technology systems may result in interruptions to our operations in the interim or may require a significant investment to fix or replace them or may
result  in  significant  damage  to  our  reputation.  Although  various  measures  have  been  implemented  to  manage  our  risks  related  to  the  information
technology systems and network disruptions, our resources and technical sophistication may not be adequate to prevent all types of cyber-attacks that
could  lead  to  the  payment  of  fraudulent  claims,  loss  of  sensitive  information,  including  our  own  proprietary  information  or  that  of  our  customers,
suppliers and employees, and could harm our reputation and result in lost revenues and additional costs and potential liabilities.

13

Risks Related to Our Aviation Assets

The variability of supply and demand for aircraft could depress lease rates for our aircraft, which would have an adverse effect on our financial
results and growth prospects.

The  aircraft  leasing  and  sales  industry  has  experienced  periods  of  aircraft  oversupply  and  undersupply.  The  oversupply  of  a  specific  type  of

aircraft in the market is likely to depress aircraft lease rates for, and the value of, that type of aircraft.

The supply and demand for aircraft is affected by various cyclical and non-cyclical factors that are not under our control, including:

passenger and air cargo demand;
operating costs, including fuel costs, and general economic conditions affecting our lessees’ operations;
interest rates;
foreign exchange rates;
the availability of credit;
airline restructurings and bankruptcies;
changes in control of, or restructurings of, other aircraft leasing companies;

•
•
•
•
•
•
•
• manufacturer production levels and technological innovation;
•
discounting by manufacturers on aircraft types nearing end of production;
• manufacturers merging, exiting the industry or ceasing to produce aircraft types;
•

new-entrant manufacturers producing additional aircraft models, or existing manufacturers producing newly engined aircraft models or new
aircraft models, in competition with existing aircraft models;
geopolitical events, including war, prolonged armed conflict and acts of terrorism;
governmental regulation;
climate  change  initiatives,  technological  change,  aircraft  noise  and  emissions  regulations,  aircraft  age  limits  and  other  factors  leading  to
reduced demand for, early retirement or obsolescence of aircraft models;
tariffs and other restrictions on trade;
outbreaks of communicable diseases and natural disasters;
reintroduction into service of aircraft previously in storage; and
airport and air traffic control infrastructure constraints.

•
•
•

•
•
•
•

These and other factors may produce sharp decreases or increases in aircraft values and lease rates, which would impact our cost of acquiring
aircraft  and  our  ability  to  grow  the  business,  or  which  may  result  in  lease  defaults  and  also  prevent  the  aircraft  from  being  re-leased  or  sold  on
favorable terms. This could have an adverse effect on our financial results and growth prospects.

Other factors that increase the risk of decline in aircraft value and lease rates could have an adverse effect on our financial results and growth
prospects.

In addition to factors linked to the aviation industry generally, other factors that may affect the value and lease rates of our aircraft include:

the age of the aircraft;
the particular maintenance and operating history of the airframe and engines;
the number of operators using that type of aircraft;

•
•
•
• whether the aircraft is subject to a lease and, if so, whether the lease terms are favorable to us;
•
•
•

the demand for and availability of such aircraft at any given time;
applicable airworthiness directives or manufacturer’s service bulletins that have not yet been performed on the aircraft;
grounding orders or other regulatory action that could prevent or limit utilization of our aircraft;

14

•
•

any regulatory and legal requirements that must be satisfied before the aircraft can be purchased, sold or re-leased; and
compatibility of our aircraft configurations or specifications with those desired by the operators of other aircraft of that type.

Any decrease in the values of and lease rates for commercial aircraft which may result from the above factors or other unanticipated factors may

have a material adverse effect on our financial results and growth prospects.

The  advent  of  superior  aircraft  technology  and  higher  production  levels  could  cause  our  existing  aircraft  portfolio  to  become  outdated  and
therefore less desirable.

As manufacturers introduce technological innovations and new types of aircraft, including the Boeing 787, the Airbus A350, the Airbus A220
(formerly the Bombardier C series) and re-engined and/or replacement types for the Boeing 737, Boeing 777, Airbus A320, Airbus A330 and Embraer
E-Jet  families  of  aircraft,  certain  aircraft  in  our  existing  aircraft  portfolio  may  become  less  desirable  to  potential  lessees  or  purchasers.  This  next
generation  of  aircraft  is  expected  to  deliver  improved  fuel  consumption  and  reduced  noise  and  emissions  with  lower  operating  costs  compared  to
current-technology  aircraft.  The  Boeing  787  and  737  MAX  and  the  Airbus  A350,  A320neo  and  A220  are  all  currently  in  production.  The  Boeing
777X  is  expected  to  enter  service  in  2021.  Additionally,  Commercial  Aircraft  Corporation  of  China  Ltd.,  Mitsubishi  and  Russia’s  United  Aircraft
Corporation are developing aircraft models that will compete with the Airbus A320 family aircraft, the Boeing 737 and the Embraer E-Jet.

The introduction of these new models and the potential resulting overcapacity in aircraft supply, could adversely affect the residual values and

the lease rates for our aircraft, our ability to lease or sell our aircraft on favorable terms, or at all, or result in us recording future impairment charges.

The effects of energy, emissions, and noise regulations and policies may negatively affect the airline industry. This may cause lessees to default on
their lease payment obligations to us and may limit the market for certain aircraft in our portfolio.

Governmental regulations regarding aircraft and engine noise and emissions levels apply based on where the relevant aircraft is registered and
operated. Jurisdictions throughout the world have adopted noise regulations which require all aircraft to comply with noise level standards. In addition
to the current requirements, the United States and ICAO have adopted a new, more stringent set of standards for noise levels which applies to engines
manufactured or certified on or after January 1, 2006. Currently, U.S. regulations would not require any phase-out of aircraft that qualify with the
older standards applicable to engines manufactured or certified prior to January 1, 2006, but the E.U. has established a framework for the imposition
of  operating  limitations  on  aircraft  that  do  not  comply  with  the  new  standards.  These  regulations  could  limit  the  economic  life  of  the  aircraft  and
engines, reduce their value, limit our ability to lease or sell these non-compliant aircraft and engines or, if engine modifications are permitted, require
us to make significant additional investments in the aircraft and engines to make them compliant.

In addition to noise restrictions, the U.S. and other jurisdictions have imposed limits on aircraft engine emissions, such as NOx, CO and CO2,
consistent with current ICAO standards. European countries have relatively strict environmental regulations that can restrict operational flexibility and
decrease aircraft productivity. The E.U. has included the aviation sector in its emissions trading scheme (“ETS”), and attempted to apply the ETS to
flights outside of European airspace. As a result of opposition from other countries to the E.U. effort, in 2014, the E.U. limited the application of the
E.U. ETS to flights within the European Economic Area (“EEA”) and deferred any further application until 2024, pending a review of the results of a
new initiative introduced by the promulgated by ICAO. In October 2016, ICAO adopted a global market-based measure to control CO2  emissions
from international aviation. This measure is the “Carbon Offsetting and Reduction Scheme for International Aviation (“CORSIA”) with the aim of
achieving carbon-neutral growth from 2020 onwards. The CORSIA pilot phase (2021-2023) and the CORSIA first phase (2024-2026) will apply only
to routes between countries that have each volunteered to participate in the scheme. All airlines that operate routes between two volunteering countries
will be subject to the offsetting requirements, which means that any such airline must buy an emissions credit that has been verified as having reduced
emissions elsewhere to offset the emissions that that airline would otherwise not have caused. The requirement to offset emissions will be divided
among airlines in proportion to their total CO2  emissions  (but  not  the  growth  of  emissions  of  the  company),  which  is  referred  to  as  the  “sectoral”
approach to emissions. From 2030 onwards, this sectoral approach will transition to a new approach based on each airline’s individual rate of growth.
From  2030-2032,  20%  of  offsets  will  be  calculated  according  to  this  “individual”  approach,  and  the  remaining  80%  calculated  by  the  “sectoral”
approach. In 2033-2035, 70% of the offset requirements will be based on the “individual” approach.

15

In  2015,  over  190  countries,  including  the  United  States,  reached  an  agreement  to  reduce  global  GHG  emissions  at  the  United  Nations
Framework Convention on Climate. The agreement does not expressly reference aviation, but if the agreement is implemented in the United States
and  other  countries  there  could  be  an  adverse  direct  or  indirect  effect  on  the  aviation  industry  as  a  whole.  On  June  1,  2017  the  United  States
announced that it intends to withdraw from the 2015 agreement and gave notice officially on November 4, 2019. The withdrawal would be effective
November 4, 2020.

Over time, it is possible that governments will adopt additional regulatory requirements and/or market-based policies that are intended to reduce
energy usage, emissions, and noise levels from aircraft. Such initiatives may be based on concerns regarding climate change, energy security, public
health, local impacts, or other factors, and may also impact the global market for certain aircraft and cause behavioral shifts that result in decreased
demand for air travel. These concerns could also result in greater limitations on the operation of our fleet, particularly aircraft equipped with older
technology engines.

Compliance with current or future regulations, taxes or duties could cause our lessees to incur higher costs and lead to higher ticket prices, which
could  mean  lower  demand  for  travel  and  adverse  impacts  on  the  financial  condition  of  our  lessees.  Such  compliance  may  also  affect  our  lessees’
ability  to  make  rental  and  other  lease  payments  and  limit  the  market  for  aircraft  in  our  portfolio,  which  could  have  other  negative  effects  on  our
financial position.

The older age, or older technology, of some of our aircraft may expose us to higher than anticipated maintenance related expenses.

In  general,  the  costs  of  operating  an  aircraft,  including  maintenance  expenditures,  increase  with  the  age  of  the  aircraft.  Additionally,  older
aircraft typically are less fuel-efficient than newer aircraft and may be more difficult to re-lease or sell, particularly if, due to increasing production
rates by aircraft manufacturers or airline insolvencies or other distress, older aircraft are competing with newer aircraft in the lease or sale market.
Expenses like fuel, carbon charges, aging aircraft inspections, maintenance or modification programs and related airworthiness directives could make
the  operation  of  older  aircraft  less  economically  viable  and  may  result  in  increased  lessee  defaults.  We  may  also  incur  some  of  these  increased
maintenance expenses and regulatory costs upon acquisition or re-leasing of our aircraft. Re-leasing  larger  wide-body  aircraft  may  result  in  higher
reinvestment and maintenance expenditures than re-leasing narrow-body aircraft.

The  concentration  of  aircraft  types  in  our  aircraft  portfolio  could  lead  to  adverse  effects  on  our  business  and  financial  results  should  any
difficulties specific to these particular types of aircraft occur.

Our owned aircraft portfolio is concentrated in certain aircraft types. Should any of these aircraft types (or other types we acquire in the future)
or aircraft manufacturers encounter technical, financial or other difficulties, it would cause a decrease in value of these aircraft, an inability to lease the
aircraft  on  favorable  terms  or  at  all,  or  a  potential  grounding  of  these  aircraft,  which  may  adversely  impact  our  financial  results,  to  the  extent  the
affected aircraft types comprise a significant percentage of our aircraft portfolio.

We operate in a highly competitive market for investment opportunities in aviation assets and for the leasing and sale of aircraft.

We compete with other lessors, airlines, aircraft manufacturers, financial institutions, aircraft brokers and other investors with respect to aircraft
acquisitions, leasing and sales. The aircraft leasing industry is highly competitive and may be divided into three basic activities: (i) aircraft acquisition;
(ii) leasing or re-leasing of aircraft; and (iii) aircraft sales. Competition varies among these three basic activities.

A  number  of  our  competitors  are  substantially  larger  and  have  considerably  greater  financial,  technical  and  marketing  resources  than  we  do.
Some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may
have higher risk tolerances, lower investment return expectations or different risk or residual value assessments, which could allow them to consider a
wider variety of investments, establish more relationships, bid more aggressively on aviation assets available for sale and offer lower lease rates or
sales prices than we can. Some of our competitors may provide financial services, maintenance services or other inducements to potential lessees or
buyers that we cannot provide. As a result of competitive pressures, we may not be able to take advantage of attractive investment opportunities from
time to time, and we may not be able to identify and make investments that are consistent with our investment objectives. We continue to see lessors
and airlines starting to manage the transition from current to newer technology and younger aircraft. Additionally, the barriers to entry in the aircraft
acquisition and leasing market are comparatively low, and new entrants with private equity, hedge fund, Asian bank or other funding sources appear
from time

16

to time. We may not be able to compete effectively against present and future competitors in the aircraft acquisition, leasing or sales market.

Risks Related to our Order of New Embraer E-Jet E2 Aircraft

We have lease commitments for fourteen of the 25 Embraer E-Jet E2 aircraft that we contracted to purchase from Embraer and are scheduled for
delivery between the third quarter of 2020 and second quarter of 2024. We do not yet have lease commitments for the remaining deliveries nor have
we put financing in place for any of the Embraer E-Jet E2 aircraft deliveries. Our ability to lease these aircraft on favorable terms, if at all, may be
adversely affected by desirability of this aircraft type and risks to the commercial airline industry generally. If we are unable to obtain commitments
for the remaining deliveries or the necessary financing, if needed, or otherwise satisfy our contractual obligations to Embraer, we will be subject to
several potential risks, including:

•

forfeiting  advance  deposits  and  progress  payments  to  Embraer,  as  well  as  incurring  certain  significant  costs  related  to  these  commitments
such as contractual damages and legal, accounting and financial advisory expenses;

• defaulting on any future lease commitments we may have entered into with respect to these aircraft, which could result in monetary damages

and strained relationships with lessees;

failing to realize the benefits of purchasing and leasing such aircraft; and

risking harm to our business reputation, which would make it more difficult to purchase and lease aircraft in the future on agreeable terms, if
at all.

•

•

The Embraer E-Jet E2 is a new aircraft variant and first entered service in April 2018. The Embraer E-Jet E2 aircraft incorporates a modified
version  of  the  Pratt  &  Whitney  geared  turbofan  engine.  Airframe  and  engine  manufacturers  have  occasionally  experienced  delays  and  technical
difficulties  in  bringing new aircraft and engine types to market. If any aircraft for which we have made future lease commitments is delayed or if
Embraer  is  unable  to  produce  the  aircraft  in  compliance  with  the  performance  specifications,  some  or  all  of  our  affected  lessees  might  be  able  to
terminate their leases with respect to such aircraft. Our purchase agreement with Embraer and the anticipated future leases for these aircraft contain
certain cancellation rights related to delays in delivery. Any such termination could strain our relations with those lessees going forward. Lastly, we
will rely on Embraer to return any advance deposits and progress payments if they are unable to meet their obligations to us, and we may not be able
to  recover  such  amounts  if  Embraer  defaults  or  becomes  insolvent.  In  July  2018,  Airbus  and  Bombardier  completed  a  previously  announced
partnership  for  the  C-series  aircraft  (now  known  as  the  Airbus  A220  model),  which  competes  with  the  E-Jet  E2.  In  December  2018,  Boeing  and
Embraer  announced  a  strategic  partnership.  As  of  today,  the  transaction  has  received  the  approval  of  both  the  U.S.  and  Brazil  but  the  European
Commission has yet to approve it. No assurance can be given that the Boeing and Embraer strategic partnership will receive European Commission
approval, and that even if the transaction is consummated, what the implications could be for our commitments and the E-Jet E2 program. Any of
these events could materially and adversely affect our financial results and operations.

Risks Related to Our Leases

If lessees are unable to fund their maintenance obligations on our aircraft, we may incur increased costs at the conclusion of the applicable lease.

The standards of maintenance observed by the various lessees and the condition of the aircraft at the time of lease or sale may affect the future

values and rental rates for our aircraft.

Under our leases, the relevant lessee is responsible for maintaining the aircraft and complying with all governmental requirements applicable to
the  lessee  and  the  aircraft,  including,  without  limitation,  operational,  maintenance,  and  registration  requirements  and  airworthiness  directives,
although  in  certain  cases  we  may  agree  to  share  certain  of  these  costs.  Failure  of  a  lessee  to  perform  required  aircraft  maintenance  or  required
airworthiness directives could result in a decrease in value of such aircraft, an adverse effect on our ability to lease the aircraft at favorable rates or at
all, or a potential grounding of such aircraft, and will likely require us to incur increased maintenance and modification costs upon the expiration or
earlier termination of the applicable lease, which could be substantial, to restore such aircraft to an acceptable condition. If any of our aircraft are not
subject to a lease, we would be required to bear the entire cost of maintaining that aircraft and performing any required airworthiness directives.

17

Certain of our leases provide that the lessee is required to make periodic payments to us during the lease term in order to provide cash reserves
for major maintenance. In these leases there is an associated liability for us to reimburse the lessee after such maintenance is performed. A substantial
number of our leases do not provide for any periodic maintenance reserve payments to be made to us. Typically, these lessees are required to make
payments  at  the  end  of  the  lease  term.  However,  in  the  event  such  lessees  default,  the  value  of  the  aircraft  could  be  negatively  affected  by  the
maintenance condition and we may be required to fund the entire cost of performing major maintenance on the relevant aircraft without, in either case,
having received compensating maintenance payments from these lessees.

Even if we receive maintenance payments, these payments may not cover the entire expense of the scheduled maintenance they are intended to
fund. In addition, maintenance payments typically cover only certain scheduled maintenance requirements and do not cover all required maintenance
and all scheduled maintenance. As a result, we may incur unanticipated or significant costs at the conclusion of a lease.

Failure to pay certain potential additional operating costs could result in the grounding or arrest of our aircraft and prevent the re-lease, sale or
other use of our aircraft.

As in the case of maintenance costs, we may incur other operational costs upon a lessee default or where the terms of the lease require us to pay

a portion of those costs. Such costs include:

•

•

•

•

the costs of casualty, liability and political risk insurance and the liability costs or losses when insurance coverage has not been or cannot be
obtained as required, or is insufficient in amount or scope;
the costs of licensing, exporting or importing an aircraft, airport charges, customs duties, air navigation charges, landing fees and similar
governmental or quasi-governmental impositions, which can be substantial;
penalties and costs associated with the failure of lessees to keep aircraft registered under all appropriate local requirements or obtain required
governmental licenses, consents and approvals; and
carbon taxes or other fees, taxes or costs imposed under emissions limitations, climate change regulations or other initiatives.

The failure to pay certain of these costs can result in liens on the aircraft. The failure to register the aircraft can result in a loss of insurance.
These matters could result in the grounding or arrest of the aircraft and prevent the re-lease, sale or other use of the aircraft until the problem is cured.

Our lessees may have inadequate insurance coverage or fail to fulfill their respective indemnity obligations, which could result in us not being
covered for claims asserted against us.

By virtue of holding title to the aircraft, lessors may be held strictly liable for losses resulting from the operation of aircraft or may be held liable
for  those  losses  based  on  other  legal  theories.  Liability  may  be  placed  on  an  aircraft  lessor  in  certain  jurisdictions  around  the  world  even  under
circumstances in which the lessor is not directly controlling the operation of the relevant aircraft.

Lessees  are  required  under  our  leases  to  indemnify  us  for,  and  insure  against,  liabilities  arising  out  of  the  use  and  operation  of  the  aircraft,
including third-party claims for death or injury to persons and damage to property for which we may be deemed liable. Lessees are also required to
maintain public liability, property damage and hull all risk and hull war risk insurance on the aircraft at agreed upon levels. However, they are not
generally required to maintain political risk insurance. Following the terrorist attacks of September 11, 2001, aviation insurers significantly reduced
the amount of insurance coverage available to airlines for liability to persons other than employees or passengers for claims resulting from acts of
terrorism,  war  or  similar  events.  At  the  same  time,  they  significantly  increased  the  premiums  for  such  third-party  war  risk  and  terrorism  liability
insurance and coverage in general. As a result, the amount of such third-party war risk and terrorism liability insurance that is commercially available
at any time may be below the amount stipulated in our leases.

Our lessees’ insurance, including any available governmental supplemental coverage, may not be sufficient to cover all types of claims that may
be asserted against us. Any inadequate insurance coverage or default by lessees in fulfilling their indemnification or insurance obligations will reduce
the proceeds that would be received by us upon an event of loss under the respective leases or upon a claim under the relevant liability insurance.

18

Failure to obtain certain required licenses and approvals could negatively affect our ability to re-lease or sell aircraft.

A number of our lessees must obtain licenses, consents or approvals in order to import or operate the aircraft or comply with the leases. These
include consents from governmental or regulatory authorities for certain payments under the leases and for the import, export or deregistration of the
aircraft. Subsequent changes in applicable law or administrative practice may increase such requirements and a governmental consent, once given,
might be withdrawn. Furthermore, consents needed in connection with future re-leasing or sale of an aircraft may not be forthcoming. Any of these
events could adversely affect our ability to re-lease or sell aircraft.

Due  to  the  fact  that  many  of  our  lessees  operate  in  emerging  markets,  we  are  indirectly  subject  to  many  of  the  economic  and  political  risks
associated with competing in such markets.

Emerging  markets  are  countries  which  may  be  more  vulnerable  to  economic  and  political  problems,  such  as  significant  fluctuations  in  gross
domestic product, interest and currency exchange rates, civil disturbances, government instability, nationalization and expropriation of private assets,
unfavorable legal systems, change in law regarding recognition of contracts or ownership rights, changes in governments or government policy and
the imposition of taxes or other charges by governments. The occurrence of any of these events in markets served by our lessees and the resulting
instability  may  adversely  affect  our  ownership  interest  in  an  aircraft  or  the  ability  of  lessees  which  operate  in  these  markets  to  meet  their  lease
obligations and these lessees may be more likely to default than lessees that operate in developed economies. For the year ended December 31, 2019,
59 of our lessees, which operated 163 aircraft and generated 65% of our lease rental revenue, are domiciled or habitually based in emerging markets.

Risks Related to Our Lessees

Lessee defaults could materially adversely affect our business, financial condition and results of operations.

As a general matter, airlines with weak capital structures are more likely than well-capitalized airlines to seek operating leases, and, at any point
in time, investors should expect a varying number of lessees and sub-lessees to experience payment difficulties. As a result of their weak financial
condition and lack of liquidity, a portion of lessees over time may be significantly in arrears in their rental or maintenance payments. This is likely to
continue to be the case in the future, particularly in difficult economic or operating environments. Liquidity issues are more likely to lead to airline
failures  in  the  periods  of  financial  system  distress,  volatile  fuel  prices,  and  economic  slowdown,  with  additional  liquidity  being  more  difficult  and
expensive to source. Given the size of our aircraft portfolio, we expect that from time to time some lessees will be slow in making, or will fail to
make, their payments in full under their leases.

We may not correctly assess the credit risk of a lessee or may not be in a position to charge risk-adjusted lease rates, and lessees may not be able
to continue to perform their financial and other obligations under our leases in the future. A delayed, reduced or missed rental payment from a lessee
decreases  our  revenues  and  cash  flow  and  may  adversely  affect  our  ability  to  make  payments  on  our  indebtedness  or  to  comply  with  debt  service
coverage or interest coverage ratios. A default, delay or deferral of payments from a lessee where we have a significant exposure or concentration risk
could have a materially adverse impact on our revenue and cash flows. We may experience some level of delinquency under our leases and default
levels  may  increase  over  time,  particularly  as  our  aircraft  portfolio  ages  and  if  economic  conditions  deteriorate.  A  lessee  may  experience  periodic
difficulties that are not financial in nature, which could impair its performance of maintenance obligations under the leases. These  difficulties  may
include the failure to perform required aircraft maintenance and labor-management disagreements or disputes.

In the event that a lessee defaults under a lease, any security deposit paid or letter of credit provided by the lessee may not be sufficient to cover

the lessee’s outstanding or unpaid lease obligations and required maintenance and transition expenses.

If our lessees encounter financial difficulties and we decide to restructure our leases with those lessees, this could result in less favorable leases
and in significant reductions in our cash flow or adversely affect our financial results.

When a lessee is late in making payments, fails to make payments in full or in part under the lease or has otherwise advised us that it will in the
future  fail  to  make  payments  in  full  or  in  part  under  the  lease,  we  may  elect  to  or  be  required  to  restructure  the  lease.  Restructuring  may  involve
anything from a simple rescheduling of payments to the termination of a lease without receiving all or any of the past due amounts. If requests for
payment  restructuring  or  rescheduling  are  made  and  granted,  reduced  or  deferred  rental  payments  may  be  payable  over  all  or  some  part  of  the
remaining term of the lease,

19

and the terms of any revised payment schedules may be unfavorable or such payments may not be made. We may be unable to agree upon acceptable
terms for any requested restructurings and as a result may be forced to exercise our remedies under those leases and we may be unable to repossess
our aircraft on a timely basis. If we, in the exercise of our remedies, repossess the aircraft, we may not be able to re-lease the aircraft promptly at
favorable rates, or at all.

The  terms  and  conditions  of  payment  restructurings  or  reschedulings,  particularly  involving  lessees  where  we  have  significant  exposure  or

concentration risk, may result in significant reductions of rental payments, which may adversely affect our cash flows or our financial results.

Significant costs resulting from lease defaults could have a material adverse effect on our business.

While we have the right to repossess the aircraft and to exercise other remedies upon a lessee default, repossession of an aircraft after a lessee
default could lead to significantly increased costs for us. Those costs include legal and other expenses of court or other governmental proceedings,
particularly if the lessee is contesting the proceedings or is in bankruptcy, and costs to obtain possession and/or de-registration of the aircraft and flight
and export permissions. Delays resulting from any of these proceedings would increase the period of time during which the relevant aircraft is not
generating revenue. We may also incur substantial maintenance, refurbishment or repair costs that a defaulting lessee has failed to incur or pay and
that  are  necessary  to  put  the  aircraft  in  suitable  condition  for  re-lease  or  sale.  We  may  be  required  to  pay  off  liens,  claims,  taxes  and  other
governmental  charges  on  the  aircraft  to  obtain  clear  possession  and  to  remarket  the  aircraft  for  re-lease  or  sale.  We  may  also  incur  maintenance,
storage or other costs while we have physical possession of the aircraft.

We may suffer other adverse consequences as a result of a lessee default and the termination of the lease and the repossession of the related
aircraft. Our rights upon a lessee default vary significantly depending upon the jurisdiction, including the need to obtain a court order for repossession
of  the  aircraft  and/or  consents  for  de-registration  or  re-export  of  the  aircraft.  When  a  defaulting  lessee  is  in  bankruptcy,  protective  administration,
insolvency or similar proceedings, additional limitations may apply. Certain jurisdictions give rights to the trustee in bankruptcy or a similar officer to
assume or reject the lease or to assign it to a third party, or entitle the lessee or another third party to retain possession of the aircraft without paying
lease  rentals  or  without  performing  all  or  some  of  the  obligations  under  the  relevant  lease.  There  can  be  no  assurance  that  jurisdictions  that  have
adopted the Cape Town Convention, which provides for uniformity and certainty for repossession of aircraft, will enforce it as written. Certain of our
lessees  are  owned  in  whole  or  in  part  by  government-related  entities,  which  could  complicate  our  efforts  to  repossess  the  relevant  aircraft.
Accordingly, we may be delayed in, or prevented from, enforcing certain of our rights under a lease and in re-leasing or selling the affected aircraft.

If we repossess an aircraft, we may not necessarily be able to export or de-register and profitably redeploy the aircraft. When a lessee or other
operator  flies  only  domestic  routes  in  the  jurisdiction  in  which  the  aircraft  is  registered,  repossession  may  be  more  difficult,  especially  if  the
jurisdiction permits the lessee or the other operator to resist de-registration. Significant costs may also be incurred in retrieving or recreating aircraft
records required for registration of the aircraft and obtaining a certificate of airworthiness for the aircraft. A default and exercise of remedies involving
a lessee where we have a significant exposure or concentration risk could have a materially adverse impact on our future revenue and cash flows.

Adverse currency movements could negatively affect our lessees’ ability to honor the terms of their leases and could materially adversely affect our
business, financial condition and results of operations.

Many of our lessees are exposed to currency risk due to the fact that they earn revenues in their local currencies while a significant portion of
their liabilities and expenses, including fuel, debt service, and lease payments are denominated in U.S. dollars. In the case of a devaluation of the local
currency, our lessees may not be able to increase revenue sufficiently to offset the impact of exchange rates on these expenses. This is particularly true
for non-U.S. airlines whose operations are primarily domestic. Currency volatility, particularly in emerging market countries, could impact the ability
of some of our customers to meet their contractual obligations in a timely manner. Shifts in foreign exchange rates can be significant, are difficult to
predict, and can occur quickly.

Airline reorganizations could have an adverse effect on our financial results.

As  a  result  of  economic  conditions,  significant  volatility  in  oil  prices  and  financial  markets  distress,  airlines  may  be  forced  to  reorganize.
Bankruptcies and reduced demand may lead to the grounding of significant numbers of aircraft and negotiated reductions in aircraft lease rental rates,
with the effect of depressing aircraft market values.  Additional grounded aircraft and lower market values would adversely affect our ability to sell
certain of our aircraft on favorable terms, or at all, or re-lease other aircraft at favorable rates comparable to the then current market conditions, which
collectively would

20

have an adverse effect on our financial results. We may not recover any of our claims or damages against an airline under bankruptcy or insolvency
protection.

If our lessees fail to appropriately discharge aircraft liens, we might find it necessary to pay such claims.

In the normal course of business, liens that secure the payment of airport fees and taxes, custom duties, air navigation charges (including charges
imposed by Eurocontrol), landing charges, crew wages, repairer’s charges, salvage or other liens, are likely, depending on the jurisdiction, to attach to
the aircraft. These liens may secure substantial sums that may, in certain jurisdictions or for certain types of liens (particularly “fleet liens”), exceed
the value of the relevant aircraft. Although the financial obligations relating to these liens are the responsibility of our lessees, if they fail to fulfill
their obligations, these liens may attach to our aircraft and ultimately become our responsibility. Until these liens are discharged, we may be unable to
repossess, re-lease or sell the aircraft or unable to avoid detention or forfeiture of the aircraft.

Our  lessees  may  not  comply  with  their  obligations  under  their  respective  leases  to  discharge  liens  arising  during  the  terms  of  their  leases,
whether or not due to financial difficulties. If they do not do so, we may, in some cases, find it necessary to pay the claims secured by any liens in
order to repossess the aircraft.

Risks associated with the concentration of our lessees in certain geographical regions could harm our business or financial results.

Our business is sensitive to local economic and political conditions that can influence the performance of lessees located in a particular region.

European Concentration

Thirty-four lessees in Europe accounted for 99 aircraft, totaling 26% of the net book value of our aircraft at December 31, 2019. Five lessees,
accounting for 42 aircraft, are based in the U.K. The U.K. left the E.U. on January 31, 2020. The final terms of the U.K.’s future relations with the
E.U. remain unclear and could potentially negatively impact carriers based in the U.K. and to a lesser extent elsewhere in the E.U.

Asian Concentration

Twenty-five lessees in Asia accounted for 94 aircraft, totaling 38% of the net book value of our aircraft at December 31, 2019. Growth in Asia
has  been  strong,  driven  in  large  part  by  Southeast  Asia  and  India.  Eleven  lessees  accounting  for  40  aircraft  are  based  in  Southeast  Asia  and  four
lessees  accounting  for  29  aircraft  are  based  in  India.  There  is  risk  of  oversupply  in  the  future  driven  by  large  outstanding  order  books  of  certain
Southeast Asian and Indian carriers as well as infrastructure constraints. Asian airlines continue to face competition from new entrants and the growth
of low cost carriers in the region.

North American Concentration

Ten lessees in North America accounted for 40 aircraft, totaling 13% of the net book value of our aircraft at December 31, 2019. Consolidation

among major airlines in the U.S. has helped drive capacity discipline and pricing power.

South American Concentration

Seven lessees in South America accounted for 26 aircraft, totaling 15% of the net book value of our aircraft at December 31, 2019. One lessee in

Chile accounted for thirteen aircraft, totaling 9% of the net book value of our aircraft at December 31, 2019.

Middle East and African Concentration

Eight lessees in the Middle East and Africa accounted for sixteen aircraft, totaling 7%  of the  net book  value of our aircraft at December  31,

2019. One lessee in South Africa accounted for four aircraft totaling 3% of net book value.

21

Risks Related to the Aviation Industry

Fuel prices significantly impact the profitability of the airline industry. If fuel prices rise in the future, our lessees might not be able to meet their
lease payment obligations, which would have an adverse effect on our financial results and growth prospects.

Fuel  costs  represent  a  major  expense  to  airlines.  Fuel  prices  fluctuate  widely  depending  primarily  on  international  market  conditions,
geopolitical and environmental events and currency/exchange rates. As a result, fuel costs are not within the control of lessees and significant changes
would materially affect their operating results.

Due to the competitive nature of the airline industry, airlines may be unable to pass on increases in fuel prices to their customers by increasing
fares in a manner that fully compensates for the costs incurred. Higher and more volatile fuel prices may also have an impact on consumer confidence
and  spending,  and  thus  may  adversely  impact  demand  for  air  transportation.  In  addition,  airlines  may  not  be  able  to  successfully  manage  their
exposure to fuel price fluctuations. If fuel prices increase due to future terrorist attacks, acts of war, armed hostilities, rebellion or political instability,
natural  disasters  or  for  any  other  reason,  they  are  likely  to  cause  our  lessees  to  incur  higher  costs  and/or  generate  lower  revenues,  resulting  in  an
adverse impact on their financial condition and liquidity. Fuel cost volatility may contribute to the reluctance of airlines to make future commitments
to leased aircraft and reduce the demand for lease aircraft. Consequently, these conditions may: (i) affect our lessees’ ability to make rental and other
lease payments; (ii) result in lease restructurings and/or aircraft repossessions; (iii) increase our costs of re-leasing or selling our aircraft; or (iv) impair
our ability to re-lease or sell our aircraft on a timely basis at favorable rates or terms, or at all.

The effects of terrorist attacks and geopolitical conditions might adversely impact the financial condition of the airlines and our lessees might not
be able to meet their lease payment obligations.

War, armed hostilities or terrorist attacks, or the fear of such events, could decrease demand for air travel or increase the operating costs of our
customers. Terrorist incidents and other international tensions may lead to regional or broader international instability. Future terrorist attacks, war or
armed hostilities, large protests or government instability, or the fear of such events, could further negatively impact the airline industry and may have
an adverse effect on the financial condition and liquidity of our lessees, aircraft values and rental rates and may lead to lease restructurings or aircraft
repossessions, all of which could adversely affect our financial results.

Terrorist attacks and geopolitical conditions can negatively affected the airline industry, and concerns about geopolitical conditions and further
terrorist attacks could continue to negatively affect airlines (including our lessees), resulting in: (i) higher costs due to the increased security measures;
(ii) decreased passenger demand and revenue due to safety concerns or the inconvenience of additional security measures; (iii) higher price of jet fuel;
(iv)  higher  financing  costs  and  difficulty  in  raising  the  desired  amount  of  proceeds  on  favorable  terms,  or  at  all;  (v)  significantly  higher  costs  of
aircraft insurance coverage for future claims caused by acts of war, terrorism, sabotage, hijacking and other similar perils, and the extent to which such
insurance has been or will continue to be available; (vi) limited ability of airlines to reduce their operating costs and conserve financial resources,
taking into account the increased costs incurred as a consequence of terrorist attacks and geopolitical conditions, including those referred to above;
and (vii) special charges recognized by some airlines, such as those related to the impairment of aircraft and other long lived assets stemming from the
above conditions.

Economic conditions and regulatory changes resulting from the United Kingdom’s (“U.K.”) probable exit from the E.U. could have an adverse
effect on our business.

In  June  2016,  voters  in  the  U.K.  approved  a  referendum  to  exit  from  the  E.U.,  known  as  Brexit  and  the  U.K.  subsequently  left  the  E.U.  on
January 31, 2020, though current trade arrangements will remain in place during a transition period, set to end in December 2020. Brexit could result
in adverse consequences, including deterioration in economic conditions, volatility in currency exchange rates or adverse impact to air travel and the
air freight market. These impacts may negatively impact the airline and finance industries. Future trade arrangements are being negotiated and could
have  an  adverse  effect  on  U.K.  carriers,  and  to  a  lesser  extent  other  carriers.  The  effects  of  Brexit  on  us  will  depend  on  the  resulting  agreements
regarding trade and travel made between the U.K. and the E.U.

22

Epidemic  diseases,  severe  weather  conditions,  natural  disasters  or  their  perceived  effects  may  negatively  impact  the  airline  industry  and  our
lessees’ ability to meet their lease payment obligations to us.

Recently, a novel strain of coronavirus first identified in Wuhan, Hubei Province, China has led to travel restrictions and cancellation of flights
impacting some of our customers. While it is difficult to predict the extent to which the virus may spread both within and beyond China, the outbreak
could lead to further restrictions and negatively impact demand for air travel, which could affect our airline customers and have an adverse effect on
our  financial  performance.  In  addition,  if  another  outbreak  of  epidemic  diseases  were  to  occur,  numerous  responses,  including  travel  restrictions,
might be necessary to combat the spread of the disease. Even if restrictions are not implemented, passengers may voluntarily choose to reduce travel.
Additional  outbreaks  of  epidemic  diseases,  or  the  fear  of  such  events,  could  result  in  travel  bans  or  could  have  an  adverse  effect  on  our  financial
results. Similarly, demand for air travel or the inability of airlines to operate to or from certain regions due to severe weather conditions or natural
disasters, such as floods, earthquakes or volcanic eruptions, could have an adverse effect on our lessees’ ability to their lease payment obligations to
us, which could negatively impact our financial results.

Risks Related to the Boeing 737 MAX Groundings

As a result of two fatal accidents of Boeing 737 MAX aircraft within five months of each other, airlines and regulators grounded the worldwide
fleet  of  Boeing  737  MAX  aircraft  in  March  2019.  Boeing  continued  to  produce  737  MAX  aircraft  until  January  2020,  and  these  aircraft  remain
undelivered. The duration of the Boeing 737 MAX grounding and the timing of its eventual return to service are uncertain, and it is also uncertain
when Boeing may resume production and at what rate it may produce these aircraft. We do not own, nor do we have commitments to purchase, any
Boeing 737 MAX aircraft. Nevertheless, the uncertainty surrounding the duration of the grounding, the rate of Boeing’s continued production and the
timing and implications of any return to service could negatively impact our lessees’ financial condition, lease rates, demand for other aircraft types
and  the  value  of  the  aircraft  in  our  fleet.  A  similar  type  of  grounding  for  other  aircraft  types  that  we  have  in  our  fleet,  or  have  commitments  to
purchase, could also negatively affect our financial results.

Risks Related to Our Organization and Structure

If the ownership of our common shares continues to be highly concentrated, it may prevent minority shareholders from influencing significant
corporate decisions and may result in conflicts of interest.

As of February 10, 2020, Marubeni owns 21,605,347 shares, or 28.8% of our common shares. Although the Shareholder Agreement, dated as of
June 6, 2013, among us, Marubeni and a subsidiary of Marubeni (as amended and restated from time to time, the “Shareholder Agreement”), imposes
certain restrictions on Marubeni’s and its affiliates’ ability to make additional acquisitions of our common shares, Marubeni, nonetheless, may be able
to  influence  fundamental  corporate  matters  and  transactions,  including  the  election  of  directors;  mergers  or  amalgamations  (subject  to  prior  board
approval); consolidations or acquisitions; the sale of all or substantially all of our assets; in certain circumstances, the amendment of our bye-laws; and
our winding up and dissolution. This concentration of ownership may delay, deter or prevent acts that would be favored by our other shareholders.
The interests of Marubeni may not always coincide with our interests or the interests of our other shareholders. This concentration of ownership may
also have the effect of delaying, preventing or deterring a change in control of our company. Also, Marubeni may seek to cause us to take courses of
action that, in its judgment, could enhance its investment in us, but which might involve risks to our other shareholders or adversely affect us or our
other shareholders. In addition, under the Shareholder Agreement, based on the current ownership of our common shares by Marubeni and the current
size of our Board of Directors, Marubeni is entitled to designate three directors for election to our Board of Directors. As a result of these or other
factors, the market price of our common shares could decline or shareholders might not receive a premium over the then-current market price of our
common shares upon a change in control. In addition, this concentration of share ownership may adversely affect the trading price of our common
shares because investors may perceive disadvantages in owning shares in a company with a significant shareholder.

We are a holding company with no operations and rely on our operating subsidiaries to provide us with funds necessary to meet our financial
obligations.

We are a holding company with no material direct operations. Our principal assets are the equity interests we directly or indirectly hold in our
operating subsidiaries. As a result, we are dependent on loans, dividends and other payments from our subsidiaries to generate the funds necessary to
meet our financial obligations and to pay dividends to our shareholders. Although there are currently no material legal restrictions on our operating
subsidiaries’ ability to distribute assets to us,

23

legal  restrictions,  including  governmental  regulations  and  contractual  obligations,  could  restrict  or  impair  our  operating  subsidiaries’  ability  to  pay
dividends  or  make  loan  or  other  distributions  to  us.  Our  subsidiaries  are  legally  distinct  from  us  and  may  be  prohibited  or  restricted  from  paying
dividends or otherwise making funds available to us under certain conditions.

We are a Bermuda company, and it may be difficult for securityholders to enforce judgments against us or our directors and executive officers.

We  are  a  Bermuda  exempted  company  and,  as  such,  the  rights  of  holders  of  our  common  shares  will  be  governed  by  Bermuda  law  and  our
memorandum  of  association  and  bye-laws.  The  rights  of  securityholders  under  Bermuda  law  may  differ  from  the  rights  of  securityholders  of
companies incorporated in other jurisdictions. A substantial portion of our assets are located outside the United States. As a result, it may be difficult
for investors to effect service of process on those persons in the United States or to enforce in the United States judgments obtained in U.S. courts
against us or those persons based on the civil liability provisions of the U.S. securities laws. Uncertainty exists as to whether courts in Bermuda will
enforce judgments obtained in other jurisdictions, including the United States, against us or our directors or officers under the securities laws of those
jurisdictions or entertain actions in Bermuda against us or our directors or officers under the securities laws of other jurisdictions.

Our bye-laws restrict shareholders from bringing legal action against our officers and directors.

Our bye-laws contain a broad waiver by our shareholders of any claim or right of action, both individually and on our behalf, against any of our
officers or directors. The waiver applies to any action taken by an officer or director, or the failure of an officer or director to take any action, in the
performance of his or her duties, except with respect to any matter involving any fraud or dishonesty on the part of the officer or director. This waiver
limits the right of shareholders to assert claims against our officers and directors unless the act or failure to act involves fraud or dishonesty.

We have anti-takeover provisions in our bye-laws that may discourage a change of control.

Our bye-laws contain provisions that could make it more difficult for a third party to acquire us without the consent of our Board of Directors.

These provisions include:

•
•

•

•

•

•

•

provisions providing for a classified board of directors with staggered three-year terms;
provisions regarding the election of directors, classes of directors, the term of office of directors and amalgamations to be rescinded, altered
or amended only upon approval by a resolution of the directors and by a resolution of our shareholders, including the affirmative votes of at
least 66% of the votes attaching to all shares in issue entitling the holder to vote on such resolution;
provisions in our bye-laws dealing with the removal of directors and corporate opportunity to be rescinded, altered or amended only upon
approval by a resolution of the directors and by a resolution of our shareholders, including the affirmative votes of at least 80% of the votes
attaching to all shares in issue entitling the holder to vote on such resolution;
provisions providing for the removal of directors by a resolution, including the affirmative votes of at least 80% of all votes attaching to all
shares in issue entitling the holder to vote on such resolution;
provisions providing for our Board of Directors to determine the powers, preferences and rights of our preference shares and to issue such
preference shares without shareholder approval;
provisions  providing  for  advance  notice  requirements  by  shareholders  for  director  nominations  and  actions  to  be  taken  at  annual
meetings; and
no provision for cumulative voting in the election of directors; all the directors standing for election may be elected by our shareholders by
a plurality of votes cast at a duly convened annual general meeting, the quorum for which is two or more persons present in person or by
proxy at the start of the meeting and representing in excess of 50% of all votes attaching to all shares in issue entitling the holder to vote at
the meeting.

In addition, these provisions may make it difficult and expensive for a third party to pursue a tender offer, change in control or takeover attempt
that is opposed by our management and/or our Board of Directors. Public shareholders who might desire to participate in these types of transactions
may not have an opportunity to do so. These anti-takeover provisions could substantially impede the ability of public shareholders to benefit from a
change in control or change our management and Board of Directors and, as a result, may adversely affect the market price of our common shares and
your ability to realize any potential change of control premium.

24

There are provisions in our bye-laws that may require certain of our non-U.S. shareholders to sell their shares to us or to a third party.

Our bye-laws provide that if our Board of Directors determines that we or any of our subsidiaries do not meet, or in the absence of repurchases
of shares will fail to meet, the ownership requirements of a limitation on benefits article of any bilateral income tax treaty with the U.S. applicable to
us, and that such tax treaty would provide material benefits to us or any of our subsidiaries, we generally have the right, but not the obligation, to
repurchase,  at  fair  market  value  (as  determined  pursuant  to  the  method  set  forth  in  our  bye-laws),  common  shares  from  any  shareholder  who
beneficially owns more than 5% of our issued and outstanding common shares and who fails to demonstrate to our satisfaction that such shareholder is
either  a  U.S.  citizen  or  a  qualified  resident  of  the  U.S.  or  the  other  contracting  state  of  any  applicable  tax  treaty  with  the  U.S.  (as  determined  for
purposes of the relevant provision of the limitation on benefits article of such treaty).

We  will  have  the  option,  but  not  the  obligation,  to  purchase  all  or  a  part  of  the  shares  held  by  such  shareholder  (to  the  extent  the  Board  of
Directors, in the reasonable exercise of its discretion, determines it is necessary to avoid or cure adverse consequences), provided that the Board of
Directors  will  use  its  reasonable  efforts  to  exercise  this  option  equitably  among  similarly  situated  shareholders  (to  the  extent  feasible  under  the
circumstances).

Instead of exercising the repurchase right described above, we will have the right, but not the obligation, to cause the transfer to, and procure the
purchase by, any U.S. citizen or a qualified resident of the U.S. or the other contracting state of the applicable tax treaty (as determined for purposes of
the relevant provision of the limitation on benefits article of such treaty) of the number of issued and outstanding common shares beneficially owned
by any shareholder that are otherwise subject to repurchase under our bye-laws as described above, at fair market value (as determined in the good
faith discretion of our Board of Directors).

Our joint venture may have an adverse effect on our business.

Our joint venture involves significant risks that may not be present with other methods of ownership, including:

• we may not realize a satisfactory return on our investment or the joint venture may divert management’s attention from our business;
•

our joint venture partner could have investment goals that are not consistent with our investment objectives, including the timing, terms and
strategies for any investments;
our  joint  venture  partner  might  fail  to  fund  its  share  of  required  capital  contributions  or  fail  to  fulfill  its  obligations  as  a  joint  venture
partner;
decisions of our partner to sell aircraft in our joint venture may have an impact on our financial performance; and
our joint venture partner may have competing interests in our markets that could create conflict of interest issues, particularly if aircraft
owned by the joint venture are being marketed for lease or sale at a time when the Company also has comparable aircraft available for lease
or sale.

•

•
•

Risks Related to Our Common Shares

The market price and trading volume of our common shares may be volatile or may decline regardless of our operating performance, which could
result in rapid and substantial losses for our shareholders.

If  the  market  price  of  our  common  shares  declines  significantly,  shareholders  may  be  unable  to  resell  their  shares  at  or  above  their  purchase
price. The market price or trading volume of our common shares could be highly volatile and may decline significantly in the future in response to
various factors, many of which are beyond our control, including:

•
•
•
•
•

•

variations in our quarterly or annual operating results;
failure to meet any earnings estimates;
actual or perceived reduction in our growth or expected future growth;
actual or anticipated accounting issues;
publication  of  research  reports  about  us,  other  aircraft  lessors  or  the  aviation  industry  or  the  failure  of  securities  analysts  to  cover  our
common shares or the decision to suspend or terminate coverage in the future;
additions or departures of key management personnel;

25

•

•

•
•
•
•
•

•

•
•

•
•
•
•

•
•

•

increased volatility in the capital markets and more limited or no access to debt financing, which may result in an increased cost of, or less
favorable terms for, debt financing or may result in sales to satisfy collateral calls or other pressure on holders to sell our shares;
redemptions,  or  similar  events  affecting  funds  or  other  investors  holding  our  shares,  which  may  result  in  large  block  trades  that  could
significantly impact the price of our common shares;
adverse market reaction to any indebtedness we may incur or preference or common shares we may issue in the future;
changes in or elimination of our dividend;
actions by shareholders;
changes in market valuations of similar companies;
the inability to complete the Merger due to the failure to satisfy the remaining conditions to the consummation of the Merger, including
receipt of the required shareholder approval or the remaining required regulatory approvals;
the risk that the Merger Agreement may be terminated in certain limited circumstances that require us to pay Parent a termination fee of
$73.5 million;
risks that the proposed Merger disrupts our current plans and operations or affects our ability to retain or recruit key employees;
the  effect  of  the  pending  Merger  on  Aircastle’s  business  relationships  (including,  without  limitation  customers  and  suppliers),  operating
results and business generally;
the amount of the costs, fees, expenses and charges related to the Merger;
risks related to the Merger diverting management’s or employees’ attention from ongoing business operations;
the risk that our share price may decline significantly if the Merger is not completed;
announcements by us, our competitors or our suppliers of significant contracts, acquisitions, disposals, strategic partnerships, joint ventures
or capital commitments;
speculation in the press or investment community;
changes  or  proposed  changes  in  laws  or  regulations  affecting  the  aviation  industry  or  enforcement  of  these  laws  and  regulations,  or
announcements relating to these matters; and
general market, political and economic conditions and local conditions in the markets in which our lessees are located.

In addition, the equity markets in general have frequently experienced substantial price and volume fluctuations that have often been unrelated
or  disproportionate  to  the  operating  performance  of  companies  traded  in  those  markets.  Changes  in  economic  conditions  in  the  U.S.,  Europe  or
globally  could  also  impact  our  ability  to  grow  profitably.  These  broad  market  and  industry  factors  may  materially  affect  the  market  price  of  our
common shares, regardless of our business or operating performance. In the past, following periods of volatility in the market price of a company’s
securities, securities class-action litigation has often been instituted against that company. Such litigation, if instituted against us, could cause us to
incur  substantial  costs  and  divert  management’s  attention  and  resources,  which  could  have  a  material  adverse  effect  on  our  business,  financial
condition and results of operations.

Future additional debt, which would be senior to our common shares upon liquidation, and additional equity securities, which would dilute the
percentage  ownership  of  our  then  current  common  shareholders  and  may  be  senior  to  our  common  shares  for  the  purposes  of  dividends  and
liquidation distributions, may adversely affect the market price of our common shares.

In the future, we may attempt to increase our capital resources by incurring debt or issuing additional equity securities, including commercial
paper, medium-term notes, senior or subordinated notes or loans and series of preference shares or common shares. Upon liquidation, holders of our
debt investments and preference shares and lenders with respect to other borrowings would receive a distribution of our available assets prior to the
holders of our common shares. Additional equity offerings would dilute the holdings of our then current common shareholders and could reduce the
market  price  of  our  common  shares,  or  both.  Preference  shares,  if  issued,  could  have  a  preference  on  liquidating  distributions  or  a  preference  on
dividend  payments.  Restrictive  provisions  in  our  debt  and/or  preference  shares  could  limit  our  ability  to  make  a  distribution  to  the  holders  of  our
common shares. Because our decision to incur more debt or issue additional equity securities in the future will depend on market conditions and other
factors beyond our control, we cannot predict or estimate the amount,

26

timing  or  nature  of  our  future  capital  raising  activities.  Thus,  holders  of  our  common  shares  bear  the  risk  of  our  future  debt  and  equity  issuances
reducing the market price of our common shares and diluting their percentage ownership.

The market price of our common shares could be negatively affected by sales of substantial amounts of our common shares in the public markets.

As of February 10, 2020, there were 75,109,023 shares issued and outstanding, all of which are freely transferable, except for any shares held by
our “affiliates,” as that term is defined in Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). Approximately 28.8% of our
outstanding  common  shares  are  held  by  our  affiliate,  Marubeni,  and  can  be  resold  into  the  public  markets  in  the  future  in  accordance  with  the
requirements of Rule 144 under the Securities Act.

Beginning in July 2016, pursuant to the occurrence of certain events set forth in the Shareholders Agreement, Marubeni and permitted third-party
transferees have the ability to cause us to register the resale of their common shares into the public markets. We cannot assure you if or when any such
registration or offering may occur.

The issuance of additional common shares in connection with acquisitions or otherwise will dilute all other shareholdings.

As of February 10, 2020, we had an aggregate of 149,608,871 common shares authorized but unissued and not reserved for issuance under our
incentive plan. We may issue all of these common shares without any action or approval by our shareholders. We intend to continue to actively pursue
acquisitions of aviation assets and may issue common shares in connection with these acquisitions. Any common shares issued in connection with our
acquisitions, our incentive plan, and the exercise of outstanding share options or otherwise would dilute the percentage ownership held by existing
shareholders.

Risks Related to Taxation

If Aircastle were treated as engaged in a trade or business in the United States, it would be subject to U.S. federal income taxation on a net income
basis, which would adversely affect our business and result in decreased cash available for distribution to our shareholders.

If, contrary to expectations, Aircastle were treated as engaged in a trade or business in the United States, the portion of its net income, if any, that
was “effectively connected” with such trade or business would be subject to U.S. federal income taxation at a maximum rate of 35% for taxable years
ending  on  or  prior  to  December  31,  2017  and  21%  for  taxable  years  beginning  after  December  31,  2017  (such  rate,  the  “Federal  Rate”).  Such
reduction in the Federal Rate occurred as a result of the passage of The Tax Cuts and Jobs Act on December 22, 2017 (the “Tax Act”). In addition,
Aircastle would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of
such taxes would adversely affect our business and would result in decreased cash available for distribution to our shareholders.

If there is not sufficient trading in our shares, or if 50% of our shares are held by certain 5% shareholders, we could lose our eligibility for an
exemption  from  U.S.  federal  income  taxation  on  rental  income  from  our  aircraft  used  in  “international  traffic”  and  could  be  subject  to  U.S.
federal income taxation which would adversely affect our business and result in decreased cash available for distribution to our shareholders.

We expect that we are currently eligible for an exemption under Section 883 of the Internal Revenue Code of 1986, as amended (the “Code”),
which provides an exemption from U.S. federal income taxation with respect to rental income derived from aircraft used in international traffic by
certain foreign corporations. No assurances can be given that we will continue to be eligible for this exemption as our stock is traded on the market
and changes in our ownership or the amount of our shares that are traded could cause us to cease to be eligible for such exemption. To qualify for this
exemption in respect of rental income, the lessor of the aircraft must be organized in a country that grants a comparable exemption to U.S. lessors
(Bermuda and Ireland each do), and certain other requirements must be satisfied. We can satisfy these requirements in any year if, for more than half
the days of such year, our shares are primarily and regularly traded on a recognized exchange and certain shareholders, each of whom owns 5% or
more  of  our  shares  (applying  certain  attribution  rules),  do  not  collectively  own  more  than  50%  of  our  shares.  Our  shares  will  be  considered  to  be
primarily  and  regularly  traded  on  a  recognized  exchange  in  any  year  if:  (i)  the  number  of  trades  in  our  shares  effected  on  such  recognized  stock
exchanges exceed the number of our shares (or direct interests in our shares) that are traded during the year on all securities markets; (ii) trades in our
shares  are  effected  on  such stock exchanges in more than de minimis quantities on at least  60  days  during  every  calendar  quarter  in  the  year;  and
(iii) the aggregate number of our shares traded on such stock exchanges during the taxable year is at least 10% of the average number of our shares
outstanding  in  that  class  during  that  year.  Following  the  Merger,  these  stock  ownership  requirements  will  be  tested  at  the  Marubeni  and  Mizuho
Leasing levels such

27

that  Aircastle  and  its  subsidiaries  can  continue  qualify  for  the  Section  883  exemption  if  the  stock  of  Marubeni  is  considered  to  be  primarily  and
regularly traded on a recognized stock exchange and non-qualifying 5% or greater shareholders are not considered to collectively own more than 50%
of Marubeni’s shares, as described above. If our (or, following the Merger, Marubeni’s) shares cease to satisfy these requirements, then we may no
longer be eligible for the Section 883 exemption with respect to rental income earned by aircraft used in international traffic. If we were not eligible
for the exemption under Section 883 of the Code, we expect that the U.S. source rental income of Aircastle Bermuda generally would be subject to
U.S. federal taxation, on a gross income basis, at a rate of not in excess of 4% as provided in Section 887 of the Code. If, contrary to expectations,
Aircastle  Bermuda  did  not  comply  with  certain  administrative  guidelines  of  the  Internal  Revenue  Service,  such  that  90%  or  more  of  Aircastle
Bermuda’s U.S. source rental income were attributable to the activities of personnel based in the United States, Aircastle Bermuda’s U.S. source rental
income  would  be  treated  as  income  effectively  connected  with  the  conduct  of  a  trade  or  business  in  the  United  States.  In  such  case,  Aircastle
Bermuda’s U.S. source rental income would be subject to U.S. federal income taxation on its net income at the Federal Rate as well as state and local
taxation. In addition, Aircastle Bermuda would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a
rate of 30%. The imposition of such taxes would adversely affect our business and would result in decreased cash available for distribution to our
shareholders.

Bermuda Economic Substance Act 2018

Pursuant to the Economic Substance Act 2018 (as amended) of Bermuda (the “ESA”) that came into force on January 1, 2019, a registered entity
other than an entity which is resident for tax purposes in certain jurisdictions outside Bermuda (“non-resident entity”) that carries on as a business any
one or more of the “relevant activities” referred to in the ESA must comply with economic substance requirements.  The ESA may require in-scope
Bermuda  entities  which  are  engaged  in  such  “relevant  activities”  to  be  directed  and  managed  in  Bermuda,  have  an  adequate  level  of  qualified
employees in Bermuda, incur an adequate level of annual expenditure in Bermuda, maintain adequate physical presence in Bermuda or perform core
income-generating  activities  in  Bermuda.    The  list  of  “relevant  activities”  includes  carrying  on  any  one  or  more  of:  banking,  insurance,  fund
management, financing and leasing (which excludes operating leases), headquarters, shipping, distribution and service center, intellectual property and
holding entities.

Entities  subject  to  the  economic  substance  requirements  will  be  required  to  evidence  their  compliance  and  file  an  economic  substance

declaration with the Registrar of Companies in Bermuda on an annual basis.

Any  entity  that  must  satisfy  economic  substance  requirements  but  fails  to  do  so  could  face  financial  penalties,  a  restriction  of  its  business
activities, automatic reporting by the Bermuda authorities to the competent authorities in the European Union on an entity’s non-compliance or being
struck-of as a registered entity in Bermuda. If any one of the foregoing were to occur it may adversely affect the business operations of the Company
or its Bermuda subsidiaries.

The  Company  and  its  Bermuda  subsidiaries  believe  they  have  complied  with  the  ESA  requirements  and  will  file  an  economic  substance
declaration with the Registrar of Companies in Bermuda.  The Registrar of Companies in Bermuda will ultimately assess compliance with the ESA
requirements.

One or more of our Irish subsidiaries could fail to qualify for treaty benefits, including as a result of the Merger, which would subject certain of
their income to U.S. federal income taxation, which could adversely affect our business and result in decreased cash available for distribution to
our shareholders.

Qualification  for  the  benefits  of  the  double  tax  treaty  between  the  United  States  and  Ireland  (the  “Irish  Treaty”)  depends  on  many  factors,
including, historically, our ability to establish the identity of the ultimate beneficial owners of our common shares. Following the Merger, we do not
expect that our Irish subsidiaries will qualify for benefits under the Irish Treaty solely on the basis of our beneficial ownership, which will change
significantly  as  a  result  of  the  Merger.  Certain  of  our  Irish  subsidiaries  may  continue  to  qualify  for  benefits  under  the  Irish  Treaty  following  the
Merger if such subsidiaries are considered to be engaged in an active trade or business in Ireland for purposes of the Irish Treaty. However, the ability
to  satisfy  the  Irish  Treaty’  s  active  trade  or  business  standard  is  subject  to  significant  legal  and  factual  uncertainties,  which  may  prevent  our  Irish
subsidiaries from receiving benefits under the Irish Treaty. Accordingly, for any year, our Irish subsidiaries may not satisfy the requirements of the
Irish  Treaty  or  may  be  deemed  to  have  a  permanent  establishment  in  the  United  States.  Moreover,  the  provisions  of  the  Irish  Treaty  may  change.
Failure to so qualify, or to be deemed to have a permanent establishment in the United States, could result in the rental income from aircraft used for
flights  within  the  United  States  being  subject  to  increased  U.S.  federal  income  taxation.  The  imposition  of  such  taxes  would  adversely  affect  our
business and would result in decreased cash available for distribution to our shareholders.

28

We may become subject to an increased rate of Irish taxation which would adversely affect our business and would result in decreased earnings
available for distribution to our shareholders.

Our Irish subsidiaries and affiliates are expected to be subject to corporation tax on their income from leasing, managing and servicing aircraft at
the 12.5% tax rate applicable to trading income. This expectation is based on certain assumptions, including that we will maintain at least the current
level of our business operations in Ireland. If we are not successful in achieving trading status in Ireland, the non-trading income activities of our Irish
subsidiaries and affiliates would be subject to tax at the rate of 25% and capital gains would be taxed at the rate of 35%, which would adversely affect
our business and would result in decreased earnings available for distribution to our shareholders.

We may be subject to an increased rate of Singapore taxation which would adversely affect our business and would result in decreased earnings
available for distribution to our shareholders.

Our Singapore subsidiaries are subject to Singapore income tax on their income from leasing, managing and servicing aircraft. Our Singapore
subsidiaries had obtained a reduced rate of tax from the Singapore authorities through June 30, 2017. Beginning on July 1, 2017 and effective to June
30,  2022,  the  Singapore  authorities  renewed  the  reduced  rate  of  tax  to  our  Singapore  subsidiaries,  provided  we  satisfy  certain  conditions  and
requirements.  If  we  cannot  meet  such  conditions  and  requirements,  or  if  the  award  is  not  renewed  after  June  30,  2022,  we  would  be  subject  to
additional Singapore income tax. This  would  adversely  affect  our  business  and  would  result  in  decreased  earnings  available  for  distribution  to  our
shareholders.

We  may  become  subject  to  income  or  other  taxes  in  the  non-U.S.  jurisdictions  in  which  our  aircraft  operate,  where  our  lessees  are  located  or
where  we  perform  certain  services  which  would  adversely  affect  our  business  and  result  in  decreased  cash  available  for  distributions  to
shareholders.

Certain Aircastle entities are expected to be subject to the income tax laws of Ireland, Mauritius, Singapore and the United States. In addition,
we may be subject to income or other taxes in other jurisdictions by reason of our activities and operations, where our aircraft operate or where the
lessees of our aircraft (or others in possession of our aircraft) are located. Although we have adopted operating procedures to reduce the exposure to
such taxation, we may be subject to such taxes in the future and such taxes may be substantial. In addition, if we do not follow separate operating
guidelines relating to managing a portion of our aircraft portfolio through offices in Ireland and Singapore, income from aircraft not owned in such
jurisdictions  would  be  subject  to  local  tax.  Changes  in  tax  law  could  impose  withholding  taxes  on  lease  payments  during  the  term  of  a  lease. Our
leases typically require our lessees to indemnify us in respect of taxes but some leases may not require such indemnification or a lessee may fail to
make such indemnification payment. The imposition of such taxes could adversely affect our business and result in decreased earnings available for
distribution to our shareholders.

We  expect  to  continue  to  be  a  passive  foreign  investment  company  (“PFIC”)  and  may  be  a  controlled  foreign  corporation  (“CFC”)  for  U.S.
federal income tax purposes.

We expect to continue to be treated as a PFIC and may be a CFC for U.S. federal income tax purposes. If you are a U.S. person and do not make
a qualified electing fund (“QEF”) election with respect to us and each of our PFIC subsidiaries, unless we are a CFC and you own 10% of our shares
(by vote or value), you would be subject to special deferred tax and interest charges with respect to certain distributions on our common shares, any
gain realized on a disposition of our common shares and certain other events. The effect of these deferred tax and interest charges could be materially
adverse to you. Alternatively, if you are such a shareholder and make a QEF election for us and each of our PFIC subsidiaries, or if we are a CFC and
you own 10% or more of our shares (by vote or value), you will not be subject to those charges, but could recognize taxable income in a taxable year
with respect to our common shares in excess of any distributions that we make to you in that year, thus giving rise to so-called “phantom income” and
to a potential out-of-pocket tax liability.

Distributions made to a U.S. person that is an individual will not be eligible for taxation at reduced tax rates generally applicable to dividends
paid by certain United States corporations and “qualified foreign corporations.” The more favorable rates applicable to regular corporate dividends
could cause individuals to perceive investment in our shares to be relatively less attractive than investment in the shares of other corporations, which
could adversely affect the value of our shares.

29

The introduction of Base Erosion and Profit Shifting by the Organization for Economic Cooperation and Development's may impact our effective
tax rate in future periods.

The Organization for Economic Co-operation and Development (the “OECD”) has introduced an action plan with respect to base erosion and
profit  shifting  (“BEPS”).    The  plan  targets  among  other  things  tax  avoidance  measures  such  as  hybrid  instruments,  excessive  interest  deductions,
treaty shopping, and permanent establishment avoidance.

As  part  of  its  BEPS  actions,  the  OECD  published  the  “Multilateral  Convention  to  Implement  Tax  Treaty  Related  Measures  to  Prevent  Base
Erosion and Profit Shifting” (the “MLI”). Since June 7, 2017, representatives from over 93 jurisdictions have signed up to the MLI. MLI seeks to
incorporate agreed tax treaty-related measures combating tax avoidance into bilateral existing tax treaties without the need to negotiate a new treaty.
MLI may apply to double tax treaties entered into by other countries in which we have operations (in some cases with effect from as early as January
1, 2019).

MLI entered into force for Ireland on May 1, 2019, and became effective for withholding tax on January 1, 2020. MLI changed Ireland's treaties
by including a principal purpose test (“PPT”), which will disallow treaty benefits where it is reasonable to conclude that the main purpose or one of
the main purposes of a transaction or arrangement is to obtain directly or indirectly the benefits of the treaty. Given the subjectivity of the PPT, there is
a risk that each counterparty jurisdiction will interpret it differently, which creates uncertainty in its application to leasing and other arrangements.
Until such time as countries develop guidance on how the test will be applied, it will be difficult to determine its effect on us.

Ireland did not adopt MLI’s “dependent agent” permanent establishment threshold.  Some countries could seek a bilateral re-negotiation on the
point to change the dependent agent provisions in their tax treaty with Ireland.  Any such change could take some time to be agreed and subsequently
ratified before it could come into effect.

Further changes to tax law will be required in order to fully implement the BEPS action plans. At this moment, it is difficult to determine what
further BEPS actions the governments of lessee jurisdictions will implement. Depending on the nature of the BEPS action plans adopted, it may result
in an increase in our effective tax rate and cash taxes liabilities in future periods.

The E.U. Anti-tax Avoidance proposals may impact our effective rate of tax in future periods.

The Council of the E.U. has implemented the E.U. Anti-Tax Avoidance Directives (“EU ATAD”) and the amending Directive (“EU ATAD 2”).

These Directives seek to oblige all E.U. member states to introduce a number of anti-tax avoidance measures.

Most of the measures were implemented with effect from January 1, 2019, though certain measures may be deferred to 2024. The EU ATAD
contemplates the introduction of a restriction on the deductibility of interest, measures in respect of certain hybrid transactions and instruments, an exit
charge, a switch over rule, controlled foreign company rules as well as a general anti-avoidance rule.

Ireland sought to defer the introduction of rules restricting the tax deductibility of interest payments until 2024. However it seems increasingly
likely that Ireland may seek to introduce these rules from January 1, 2021. The current proposal would restrict the tax deductibility of interest expense
to 30% of EBITDA or possibly a higher threshold if the third-party group interest expense ratio to group EBITDA is higher than 30%. This measure
may impact the ability of our Irish tax resident companies to claim a tax deduction for interest payments.

The impact of the other measures in respect of certain hybrid transactions and instruments, an exit charge, a switch over rule, controlled foreign
company rules as well as a general anti-avoidance rule will depend on the exact scope of these measures. The impact on the Company’s tax position
(if any), will depend on the implementation of these measures in Ireland and other EU jurisdictions where we have operations.

Risks Related to the Proposed Merger

The  Merger  is  subject  to  closing  conditions,  including  governmental,  regulatory  and  shareholder  approvals,  as  well  as  other  uncertainties  and
there can be no assurances as to whether and when it may be completed. Failure to complete the Merger could negatively impact our share price,
future business and financial results.

There  can  be  no  assurance  that  the  proposed  Merger  will  occur.  Consummation  of  the  Merger  is  subject  to  certain  customary  conditions,
including, without limitation: (i) approval of the Merger Agreement and the transactions contemplated thereby by the affirmative votes of a majority
of the votes cast by holders of outstanding Common Shares at a meeting of

30

the Company’s shareholders; (ii) the receipt of any applicable pre-clearance or similar approval of certain remaining specified jurisdictions (i.e., Chile,
Mexico  and  Morocco),  and  all  required  regulatory  approvals  being  in  full  force  and  effect;  (iii)  the  absence  of  any  law,  judgment  or  other  legal
restraint that prevents, makes illegal or prohibits the consummation of the Merger and the other transactions contemplated by the Merger Agreement;
(iv) the accuracy of each party’s representations and warranties (subject to certain qualifications); (v) each party’s performance in all material respects
of its obligations contained in the Merger Agreement; and (vi) the absence of a material adverse effect on the Company since the date of the Merger
Agreement.

While we believe we will receive the requisite approvals, there can be no assurance that these and other conditions to closing will be satisfied at
all or satisfied on the proposed terms and schedules as contemplated by the parties. Satisfaction of the closing conditions may delay the consummation
of  the  Merger,  and  if  certain  closing  conditions  are  not  satisfied  prior  to  the  end  date  specified  in  the  Merger  Agreement,  the  parties  will  not  be
obligated to complete the Merger.

If the Merger is not completed for any reason, we will have incurred substantial expenses. We have incurred substantial legal, accounting and
financial advisory fees that are payable by us whether or not the Merger is completed, and our management has devoted considerable time and effort
in connection with the pending Merger. The Merger Agreement contains specified termination rights for each of the parties. Upon termination of the
Merger  Agreement  under  specified  circumstances,  including  with  respect  to  the  Company’s  entry  into  an  agreement  with  respect  to  a  qualifying
“Superior Proposal” (as defined in the Merger Agreement), the Company will be required to pay Parent a termination fee of $73.5 million. For these
and other reasons, a failed merger could materially adversely affect our business, operating results or financial condition. In addition, the trading price
of our common stock could be adversely affected to the extent that the current price reflects an assumption that the Merger will be completed.

The pendency of the Merger may cause disruptions in our business, which could have an adverse effect on our business, financial condition or
results of operations.

The pendency of the Merger could cause disruptions in and create uncertainty regarding our business, which could have an adverse effect on our
financial condition and results of operations, regardless of whether the Merger is completed. These risks, which could be exacerbated by a delay in the
consummation of the Merger, include the following:

•

•

•

•

key  management  and  other  employees  may  be  difficult  to  retain  or  may  become  distracted  from  day-to-day  operations  because  matters
related to the Merger may require substantial commitments of their time and resources, which could adversely affect our operations and
financial results;
our ability to pursue alternative business opportunities, including strategic acquisitions, is limited by the terms of the Merger Agreement. If
the Merger is not completed for any reason, there can be no assurance that any other transaction acceptable to us will be offered or that our
business, prospects or results of operations will not be adversely affected;
our  ability  to  make  appropriate  changes  to  our  business  may  be  restricted  by  covenants  in  the  Merger  Agreement;  these  restrictions
generally require us to conduct our business in the ordinary course and subject us to a variety of specified limitations absent Parent’s prior
written  consent.  We  may  find  that  these  and  other  contractual  restrictions  in  the  Merger  Agreement  may  delay  or  prevent  us  from
responding, or limit our ability to respond, effectively to competitive pressures, industry developments and future business opportunities
that may arise during such period, even if our management believes they may be advisable; and
the costs and potential adverse outcomes of litigation relating to the Merger.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

31

ITEM 2. PROPERTIES

We  lease  office  space  in  Stamford,  Connecticut,  Dublin,  Ireland  and  in  Singapore.  The  lease  for  our  current  office  in  Stamford,  Connecticut
expires in August 2028. The lease for our Dublin office expires in June 2026 and the lease on our Singapore office expires in July 2022. None of these
leases are individually material to the Company’s consolidated financial statements.

We believe our current facilities are adequate for our current needs and that suitable additional space will be available as and when needed.

ITEM 3. LEGAL PROCEEDINGS

On December 18, 2019, a purported shareholder of Aircastle filed a lawsuit against Aircastle and its directors and certain of its officers in the
United States District Court for the Southern District of New York, captioned David Younge v. Aircastle Limited, et al., Case No. 1:19-cv-11574. Also
on December 18, 2019, a purported shareholder of Aircastle filed a putative class action lawsuit against Aircastle and its directors in the United States
District Court for the District of Delaware, captioned Jordan Rosenblatt v. Aircastle Limited, et al., Case No. 1:19-cv-02295. On January 3, 2020, a
purported shareholder of Aircastle filed a lawsuit against Aircastle and its directors in the United States District Court for the District of Connecticut,
captioned  Ruda  Anderson  v.  Aircastle  Limited,  et  al.,  Case  No.  3:20-cv-00017.  On  January  21,  2020,  a  purported  shareholder  of  Aircastle  filed  a
lawsuit  against  Aircastle  and  its  directors  in  the  United  States  District  Court  for  the  Eastern  District  of  New  York,  captioned  Sherie  Johnson  v.
Aircastle Limited, et al., Case No. 1:20-cv-00334. On January 28, 2020, a purported shareholder of Aircastle filed a lawsuit against Aircastle and its
directors in the United States District Court for the Southern District of New York, captioned Howard Shoemaker v. Aircastle Limited, et al., Case No.
1:20-cv-00746. These five complaints allege that, among other things, the defendants violated Sections 14(a) and 20(a) of the Exchange Act and SEC
Rule 14d 9 by omitting or misrepresenting certain allegedly material information in the proxy statement. These complaints seek, among other things:
(i)  injunctive  relief  preventing  the  consummation  of  the  proposed  transaction;  (ii)  rescissory  damages  or  rescission  in  the  event  the  proposed
transaction  is  consummated;  and  (iii)  plaintiffs’  attorneys’  and  experts’  fees.  The  defendants  believe  the  claims  asserted  in  these  complaints  are
without merit.

On January 2, 2020, a purported shareholder of Aircastle filed a putative class action lawsuit against Aircastle and its directors in the Superior
Court of Connecticut, Judicial District of Stamford-Norwalk, captioned Daniel Hotop v. Aircastle Limited, et al., Case No. FST-CV20-6045115 (the
“Hotop Complaint”).  The Hotop  Complaint  alleges  that  the  directors  breached  their  fiduciary  duties  by:  (i)  entering  into  the  proposed  transaction
through a flawed process; (ii) accepting an unfair price; and (iii) filing a materially deficient proxy statement.  The Hotop Complaint seeks, among
other  things:  (a)  injunctive  relief  preventing  the  consummation  of  the  proposed  transaction;  (b)  rescissory  damages  or  rescission  in  the  event  the
proposed  transaction  is  consummated;  (c)  declaratory  relief  that  the  Merger  Agreement  is  unenforceable;  (d)  a  judgment  directing  Aircastle  to
commence a new sale process; (e) damages; and (f) plaintiff’s attorneys’ and experts’ fees.  The defendants believe the claims asserted in the Hotop
Complaint are without merit.

Other potential plaintiffs may also file additional lawsuits challenging the Merger. The outcome of the Younge, Rosenblatt, Hotop, Anderson,
Johnson and Shoemaker actions and any additional future litigation is uncertain. Such litigation, if not resolved, could prevent or delay consummation
of the Merger and result in substantial costs to the Company, including any costs associated with the indemnification of directors and officers. One of
the  conditions  to  the  closing  of  the  Merger  is  the  absence  of  any  law,  injunction  or  order  by  any  governmental  entity  enjoining  or  otherwise
prohibiting the consummation of the Merger. Therefore, if a plaintiff were successful in obtaining an injunction prohibiting the consummation of the
Merger on the agreed- upon terms, then such injunction may prevent the Merger from being completed, or from being completed within the expected
time frame. The defense or settlement of any lawsuit or claim that remains unresolved at the time the Merger is completed may adversely affect the
Company’s business, financial condition, results of operations and cash flows.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

32

Information about our Executive Officers

Executive officers are elected by our Board of Directors, and their terms of office continue until the next annual meeting of the board or until

their successors are elected and have been duly qualified. There are no family relationships among our executive officers.

Set forth below is information pertaining to our executive officers who held office as of February 10, 2020:

Michael Inglese, 58, became our Chief Executive Officer and a member of our Board in June 2017, having served as our Acting Chief Executive
Officer from January 2017. He was previously our Chief Financial Officer from April 2007. Prior to joining the Company, Mr. Inglese served as an
Executive Vice President and Chief Financial Officer of PanAmSat Holding Corporation, where he served as Chief Financial Officer from June 2000
until the closing of PanAmSat’s sale to Intelsat in July 2006. Mr. Inglese joined PanAmSat in May 1998 as Vice President, Finance after serving as
Chief  Financial  Officer  for  DIRECTV  Japan,  Inc.  He  is  a  Chartered  Financial  Analyst  who  holds  a  BS  in  Mechanical  Engineering  from  Rutgers
University College of Engineering and his MBA from Rutgers Graduate School of Business Management. Mr. Inglese is also a member of the Board
of Directors of the Business Council for Fairfield County.

Aaron Dahlke, 51, became our Chief Financial Officer in June 2017. Prior to that, he was our Chief Accounting Officer from June 2005. Prior to
joining the Company, Mr. Dahlke was Vice President and Controller of Boullioun Aviation Services Inc. from January 2003 to May 2005. Prior to
Boullioun,  Mr.  Dahlke  was  at  ImageX.com,  Inc.  and  Ernst  &  Young  LLP.  He  received  a  BS  in  Accounting  from  California  State  University,  San
Bernardino. He is a Certified Public Accountant.

Douglas  C.  Winter,  56,  became  our  Chief  Commercial  Officer  in  April  2019.  Prior  to  joining  Aircastle,  Mr.  Winter  was  Vice  Chairman  of
Amedeo, a leading aircraft asset manager, from July 2018 to March 2019, as well as Chief Executive Officer and member of the Board of Managers at
Voyager Aviation (“Voyager”) from October 2017 to March 2019. Prior to this, he served as President and Chief Commercial Officer at Voyager from
September 2015 to September 2017. Mr. Winter joined Voyager in June 2015 as Chief Commercial Officer. Previously, Mr. Winter was an advisor to
GE Capital Aviation Services and Chief Executive Officer of Octagon Aviation from June 2013 to May 2015 and, before this, he served as Head of
Global Sales at AWAS in Dublin, Ireland from December 2010 to May 2013. Mr. Winter has over 30 years of experience in commercial aviation,
having started his career with McDonnell Douglas in 1985, and he holds a BS in Business from Indiana University.

Christopher  L.  Beers,  55,  is  our  Chief  Legal  Officer  &  Secretary  and  became  our  General  Counsel  in  November  2014.  Prior  to  joining  the
Company, Mr. Beers held senior positions at GE Capital since 2000, including Senior Vice President and Associate General Counsel at GECAS from
2009 to 2014, and Senior Vice President and General Counsel of GE Transportation Finance from 2006 to 2009. Previously, Mr. Beers was a Senior
Associate  at  the  law  firm  of  Milbank  Tweed  Hadley  and  McCloy  in  New  York  City.  Mr.  Beers  holds  a  BS  in  Economics  from  Arizona  State
University and a JD from Pace Law School.

Joseph Schreiner, 62, became our Executive Vice President, Technical in October 2004. Prior to joining the Company, Mr. Schreiner oversaw the
technical department at AAR Corp, a provider of products and services to the aviation and defense industries from 1998 to 2004 where he managed
aircraft and engine evaluations and inspections, aircraft lease transitions, reconfiguration and heavy maintenance. Prior to AAR, Mr. Schreiner spent
nineteen  years  at  Boeing  (McDonnell-Douglas)  in  various  technical  management  positions.  Mr.  Schreiner  received  a  BS  from  the  University  of
Illinois and an MBA from Pepperdine University.

Roy Chandran, 56, became our Executive Vice President, Corporate Finance and Strategy in June 2017. He previously served as Executive Vice
President of Capital Markets from May 2008. Prior to joining the Company, Mr. Chandran was a Director at Citi in the Global Structured Solutions
Group, having originally joined Salomon Brothers in 1997.  Mr. Chandran is responsible for all of the Company’s fund raising activities and strategy
and has extensive experience in US and international capital markets.  Before 1997, Mr. Chandran spent eight years in Hong Kong focusing on tax-
based cross border leasing of transportation equipment for clients in the Asia Pacific region.  Mr. Chandran holds a BS in Chemical Engineering from
the Royal Melbourne Institute of Technology, Australia and obtained his MBA from the International Institute of Management Development (“IMD”),
Switzerland.

James C. Connelly, 47, became our Chief Accounting Officer in September 2018. Mr. Connelly has been Aircastle’s Controller since January
2013. He joined Aircastle in May 2007 as Assistant Controller, Operational Accounting. Prior to joining Aircastle, Mr. Connelly was with Lehman
Brothers as a Controller in their Finance Division, beginning in January 2001. Mr. Connelly received a BS in Accounting from Syracuse University.

33

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTER AND ISSUER PURCHASES OF

EQUITY SECURITIES

Our common shares are listed for trading on the NYSE under the symbol “AYR.” As of February 3, 2020, there were 13,003 record holders of

our common shares.

Our ability to pay, maintain or increase cash dividends to our shareholders is subject to the discretion of our Board of Directors and will depend
on many factors, including the difficulty we may experience in raising capital in a market that has experienced significant volatility in recent years and
our ability to finance our aircraft acquisition commitments; our ability to negotiate favorable lease and other contractual terms; the level of demand for
our aircraft; the economic condition of the commercial aviation industry generally; the financial condition and liquidity of our lessees; the lease rates
we  are  able  to  charge  and  realize;  our  leasing  costs;  unexpected  or  increased  expenses;  the  level  and  timing  of  capital  expenditures;  principal
repayments and other capital needs; the value of our aircraft portfolio; our compliance with loan to value, debt service coverage, interest rate coverage
and other financial covenants in our financings; our results of operations, financial condition and liquidity; general business conditions; restrictions
imposed  by  our  senior  notes  and  other  financings;  legal  restrictions  on  the  payment  of  dividends,  including  a  statutory  dividend  test  and  other
limitations  under  Bermuda  law;  and  other  factors  that  our  Board  of  Directors  deems  relevant.  Additionally,  the  Merger  Agreement  permits  the
Company  to  declare  and  pay  a  regular  quarterly  dividend  of  up  to  $0.32  per  common  share  (please  refer  to  Item  7.  for  a  further  discussion  of  the
Merger Agreement). Some of these factors are beyond our control and a change in any such factor could affect our ability to pay dividends on our
common shares. In the future we may choose not to pay dividends or may not be able to pay dividends, maintain our current level of dividends, or
increase  them  over  time.  Increases  in  demand  for  our  aircraft  and  operating  lease  payments  may  not  occur  and  may  not  increase  our  actual  cash
available for dividends to our common shareholders. The failure to maintain or pay dividends may adversely affect our share price.

Issuer Purchases of Equity Securities

On May 17, 2019, our Board of Directors increased the authorization to repurchase the Company’s common shares to $100.0 million from the

$76.0 million that was remaining under the previous authorization. During the fourth quarter of 2019, we purchased our common shares as follows:

Total
Number
of Shares
Purchased

Average
Price
Paid
per Share

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs(1)

(Dollars in thousands, except per share amounts)
—  

$

—  

—  

482,876 (2) 

482,876  

$

—  

31.98  

31.98  

Maximum
Number (or
Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans or
Programs(1)

—   $

—  

—  

—   $

90,351

90,351

90,351

90,351

Period

October 1 through 31

November 1 through 30

December 1 through 31

   Total

______________

(1) Under our current repurchase program, we have purchased an aggregate of 476,608 common shares at an aggregate cost of $9.6 million, including commissions. The remaining dollar value of

common shares that may be repurchased under the program is $90.4 million.

(2) Repurchased to satisfy tax withholding obligations associated with the vesting of restricted common shares and performance share awards. See Note 8 for information regarding accelerated

share vestings.

34

 
 
 
 
 
Performance Graph

The following stock performance graph shall not be deemed “filed” with the SEC or subject to Section 18 of the Exchange Act, nor shall it be

deemed incorporated by reference in any of our filings under the Securities Act of 1933, as amended.

The following graph compares the cumulative five year total return to holders of our common shares relative to the cumulative total returns of
the  S&P  Midcap  400  Index  and  a  customized  peer  group  over  the  five  year  period  ended  December  31,  2019.  The  peer  group  consists  of  three
companies:  AerCap  Holdings  NV  (NYSE:  AER),  Air  Lease  Corporation  (NYSE:  AL)  and  FLY  Leasing  Limited  (NYSE:  FLY).  An  investment  of
$100 (with reinvestment of all dividends) is assumed to have been made in our common shares, the S&P Midcap 400 Index and in the peer group on
December 31, 2014, and the relative performance of each is tracked through December 31, 2019. The stock performance shown on the graph below
represents historical stock performance and is not necessarily indicative of future stock price performance. We believe that the S&P Midcap 400 Index
is  more  representative  of  our  peers  and  as  such,  we  utilize  the  S&P  Midcap  400  Index  as  one  of  the  metrics  for  our  performance  share-based
compensation as part of our long-term incentive plan.

* $100 invested on December 31, 2014 in stock or index, including reinvestment of dividends.

Aircastle Limited

S&P Midcap 400

Peer Group

12/31/14

12/31/15

12/31/16

12/31/17

12/31/18

12/31/19

$

100.00   $

101.82   $

106.43   $

124.97   $

97.45   $

100.00  

100.00  

97.82  

107.40  

118.11  

105.60  

137.30  

136.90  

122.08  

97.41  

190.83

154.07

153.75

35

 
 
 
 
 
 
ITEM 6. SELECTED FINANCIAL DATA

The selected historical consolidated financial, operating and other data as of December 31, 2019 and 2018 and for each of the three years in the
period  ended  December  31,  2019  presented  in  this  table  are  derived  from  our  audited  consolidated  financial  statements  and  related  notes  thereto
appearing elsewhere in this Annual Report. The selected consolidated financial data as of December 31, 2017, 2016 and 2015, and for each of the two
years in the period ended December 31, 2016, presented in this table are derived from our audited consolidated financial statements and related notes
thereto, which are not included in this Annual Report. You should read these tables along with Item 7. “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and our Consolidated Financial Statements and the related notes thereto included elsewhere in this
Annual Report.

Selected Financial Data:

Consolidated Statements of Income:

Lease rental revenue

Total revenues(1)

Selling, general and administrative expenses

Depreciation

Interest, net

Net income

Earnings per common share — Basic:

Net income per share

Earnings per common share — Diluted:

Net income per share

Cash dividends declared per share

Other Operating Data:

EBITDA

Adjusted EBITDA

Adjusted net income

Consolidated Statements of Cash Flows:

Cash flows provided by operations(1)

Cash flows used in investing activities(1)

Cash flows provided by (used in) financing activities

Consolidated Balance Sheet Data:

Cash and cash equivalents

Flight equipment held for lease, net of accumulated depreciation

Net investment in direct financing and sales-type leases

Total assets

Borrowings from secured and unsecured financings, net of debt
issuance costs

Shareholders’ equity

Other Data:

Number of aircraft owned and managed on behalf of our joint
ventures (at the end of period)

Total debt to total capitalization

Total unencumbered assets
_______________

Year Ended December 31,

2019

2018

2017

2016

2015

(Dollars in thousands, except share data)

$

777,403

  $

722,694

  $

721,302

  $

725,220

  $

917,938

77,034

356,021

258,070

156,575

890,351

76,025

310,850

234,504

247,919

851,787

73,604

298,664

241,231

147,874

812,084

61,872

305,216

255,660

151,453

$

$

$

$

$

$

2.09

  $

3.18

  $

1.88

  $

1.92

  $

2.06

1.22

  $

  $

3.17

1.14

  $

  $

1.87

1.06

  $

  $

1.92

0.98

  $

  $

815,969

  $

814,184

  $

705,525

  $

734,989

  $

862,161

196,547

839,831

257,237

801,584

169,566

767,953

168,527

536,418

  $

522,592

  $

490,871

  $

468,092

  $

(784,029)

235,201

(974,687)

386,091

(517,107)

(248,724)

(663,155)

449,839

140,882

  $

152,719

  $

211,922

  $

455,579

  $

7,375,018

419,396

8,202,046

5,061,836

2,052,684

6,935,585

469,180

7,871,181

4,761,353

2,008,681

6,188,469

545,750

7,199,083

4,313,606

1,907,564

6,247,585

260,853

7,244,665

4,506,245

1,834,314

733,417

877,219

56,198

318,783

243,577

121,729

1.50

1.50

0.90

707,524

832,105

142,271

526,285

(847,662)

306,878

155,904

5,867,062

201,211

6,569,964

4,041,156

1,779,500

287

71.1%  

261

70.3%  

236

69.3%  

206

71.1%  

167

69.4%

$

5,978,813

  $

6,207,411

  $

5,558,294

  $

5,069,955

  $

4,084,134

(1) See Organization and Basis of Presentation in the Notes to Consolidated Financial Statements.

36

 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We
use EBITDA to assess our consolidated financial and operating performance, and we believe this non-U.S. GAAP measure is helpful in identifying
trends in our performance. This measure provides an assessment of controllable expenses and affords management the ability to make decisions which
are expected to facilitate meeting current financial goals as well as achieving optimal financial performance. It provides an indicator for management
to determine if adjustments to current spending decisions are needed. EBITDA provides us with a measure of operating performance because it assists
us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our
outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial
performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization.
EBITDA  is  one  of  the  metrics  used  by  senior  management  and  the  Board  of  Directors  to  review  the  consolidated  financial  performance  of  our
business.

We  define  Adjusted  EBITDA  as  EBITDA  (as  defined  above)  further  adjusted  to  give  effect  to  adjustments  required  in  calculating  covenant
ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of
these covenants.

The table below shows the reconciliation of net income to EBITDA and Adjusted EBITDA for the years ended December 31, 2019, 2018, 2017,

2016 and 2015.

Net income

Depreciation

Amortization of lease premiums, discounts and incentives

Interest, net

Income tax provision

     EBITDA

Adjustments:

  Impairment of aircraft

  Equity share of joint venture impairment

  Loss on extinguishment of debt

  Non-cash share-based payment expense

  Merger related expenses(1)

  Loss (gain) on mark-to-market of interest rate derivative contracts

     Adjusted EBITDA

_____________

Year Ended December 31,

2019

2018

2017

2016

2015

$

156,575   $

(Dollars in thousands)
147,874   $

247,919   $

151,453   $

356,021  

22,636  

258,070  

22,667  

310,850  

298,664  

305,216  

15,269  

11,714  

10,353  

234,504  

241,231  

255,660  

5,642  

6,042  

12,307  

121,729

318,783

10,664

243,577

12,771

$

815,969   $

814,184   $

705,525   $

734,989   $

707,524

7,404  

2,724  

7,577  

15,830  

7,886  

4,771  

—  

80,430  

28,585  

119,835

15,791  

—  

—  

—  

11,488  

13,148  

—  

(1,632)  

—  

2,481  

—  

—  

7,901  

—  

(3,522)  

—

—

5,537

—

(791)

$

862,161   $

839,831   $

801,584   $

767,953   $

832,105

(1)

Includes $7.4 million in Other income (expense) and $0.5 million in Selling, general and administrative expenses.

Management believes that Adjusted Net Income (“ANI”) when viewed in conjunction with the Company’s results under U.S. GAAP and the
below  reconciliation,  provides  useful  information  about  operating  and  period-over-period  performance,  and  provides  additional  information  that  is
useful  for  evaluating  the  underlying  operating  performance  of  our  business  without  regard  to  periodic  reporting  elements  related  to  interest  rate
derivative accounting, changes related to refinancing activity, merger related expenses and non-cash share-based payment expense.

For additional information regarding the limitations of these non-GAAP measures, see “Limitations of EBITDA, Adjusted EBITDA and ANI”

below.

37

 
 
 
 
 
 
 
 
   
   
   
   
The table below shows the reconciliation of net income to ANI for the years ended December 31, 2019, 2018, 2017, 2016 and 2015.

Net income

Loss on extinguishment of debt(1)

Ineffective portion and termination of cash flow hedges(2)

Loss (gain) on mark-to-market of interest rate derivative contracts(1)

Loan termination (gain) fee(2)

Write-off of deferred financing fees(2)

     Non-cash share-based payment expense(3)

     Merger related expenses and taxes(4)

     Term Financing No. 1 hedge loss amortization charges(2)

     Securitization No. 1 hedge loss amortization charges(2)

Adjusted net income

_____________

Year Ended December 31,

2019

2018

2017

2016

2015

$

156,575   $

(Dollars in thousands)
147,874   $

247,919   $

151,453   $

121,729

7,577  

—  

4,771  

—  

172  

15,830  

11,622  

—  

—  

—  

—  

(1,632)  

(838)  

300  

—  

—  

2,481  

2,058  

4,005  

11,488  

13,148  

—  

—  

—  

—  

—  

—  

—  

—  

(3,522)  

4,960  

2,880  

7,901  

—  

—  

4,855  

—

455

(791)

—

—

5,537

—

4,401

10,940

$

196,547   $

257,237   $

169,566   $

168,527   $

142,271

(1)

(2)

(3)

(4)

Included in Other income (expense).

Included in Interest, net.

Included in Selling, general and administrative expenses.

Includes $7.4 million in Other income (expense), $3.7 million in Income tax provision and $0.5 million in Selling, general and administrative expenses.

38

 
 
 
 
 
 
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This  management’s  discussion  and  analysis  of  financial  condition  and  results  of  operations  contains  forward-looking  statements  that  involve
risks,  uncertainties  and  assumptions.  You  should  read  the  following  discussion  in  conjunction  with  Item  6.  “Selected  Financial  Data”  and  our
historical consolidated financial statements and the notes thereto appearing elsewhere in this Annual Report. The results of operations for the periods
reflected herein are not necessarily indicative of results that may be expected for future periods, and our actual results may differ materially from those
discussed  in  the  forward-looking  statements  as  a  result  of  various  factors,  including  but  not  limited  to  those  described  under  Item  1A.  —  “Risk
Factors” and elsewhere in this Annual Report. Please see “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995” for a
discussion  of  the  uncertainties,  risks  and  assumptions  associated  with  these  statements.  Our  consolidated  financial  statements  are  prepared  in
accordance with U.S. GAAP and, unless otherwise indicated, the other financial information contained in this Annual Report has also been prepared
in accordance with U.S. GAAP. Unless otherwise indicated, all references to “dollars” and “$” in this Annual Report are to, and all monetary amounts
in this Annual Report are presented in, U.S. dollars.

OVERVIEW

Aircastle acquires, leases, and sells commercial jet aircraft to airlines throughout the world. As of December 31, 2019, we owned and managed
on behalf of our joint ventures 287 aircraft that were leased to 85 lessees located in 49 countries. Our aircraft are managed by an experienced team
based in the United States, Ireland and Singapore. Our aircraft are subject to net leases whereby the lessee is generally responsible for maintaining the
aircraft and paying operational, maintenance and insurance costs, although in certain cases, we are obligated to pay a portion of specified maintenance
or modification costs. As of December 31, 2019, the net book value of our owned aircraft was $7.79 billion compared to $7.40 billion at the end of
2018. Our revenues and net income for the year ended December 31, 2019 were $917.9 million and $156.6 million, respectively, and for the fourth
quarter of 2019 were $243.7 million and $47.3 million, respectively.

Pending Merger with MM Air Limited

On  November  5,  2019,  Aircastle  entered  into  the  Merger  Agreement  with  Parent  and  Merger  Sub,  pursuant  to  which,  among  other  things,
Merger  Sub  will  merge  with  and  into  the  Company,  with  Aircastle  surviving  as  a  wholly  owned  subsidiary  of  Parent.  Parent  and  Merger  Sub  are
newly-formed entities controlled by affiliates of Marubeni and Mizuho Leasing.

Pursuant to the Merger Agreement, subject to certain conditions set forth therein, at the Effective Time, each issued and outstanding Common
Share (other than (i) shares to be canceled or converted into shares of the surviving company pursuant to the Merger Agreement and (ii) restricted
shares to be canceled and exchanged pursuant to the Merger Agreement), shall be converted into the right to receive the Merger Consideration.

Consummation of the Merger is subject to the satisfaction of certain remaining customary closing conditions, including, without limitation, (i)
approval of the Merger Agreement and the transactions contemplated thereby by the affirmative votes of a majority of the votes cast by holders of
outstanding Common Shares at a meeting of the Company’s shareholders; (ii) the receipt of any applicable pre-clearance or similar approval of certain
remaining  specified  jurisdictions  (i.e.,  Chile,  Mexico  and  Morocco),  and  all  required  regulatory  approvals  being  in  full  force  and  effect;  (iii)  the
absence  of  any  law,  judgment  or  other  legal  restraint  that  prevents,  makes  illegal  or  prohibits  the  consummation  of  the  Merger  and  the  other
transactions  contemplated  by  the  Merger  Agreement;  (iv)  the  accuracy  of  each  party’s  representations  and  warranties  (subject  to  certain
qualifications); (v) each party’s performance in all material respects of its obligations contained in the Merger Agreement; and (vi) the absence of a
material adverse effect on the Company since the date of the Merger Agreement.

The Merger Agreement includes customary representations, warranties and covenants of Aircastle, Parent, and Merger Sub. Among other things,
Aircastle has agreed to customary covenants regarding the operation of the business of Aircastle and its subsidiaries prior to the closing. Aircastle is
permitted to pay regular quarterly dividends up to $0.32 per common share pursuant to the Merger Agreement. We currently anticipate that the Merger
will close in the first half of calendar year 2020, subject to the satisfaction of the remaining customary closing conditions.

39

Revenues

Our revenues are comprised primarily of operating lease rentals on flight equipment held for lease, revenue from maintenance payments related
to  lease  expirations,  lease  termination  payments,  interest  recognized  from  direct  financing  and  sales-type  leases  and  gains  on  the  sale  of  flight
equipment.

Typically, our aircraft are subject to net leases whereby the lessee pays lease rentals and is generally responsible for maintaining the aircraft and
paying  operational,  maintenance  and  insurance  costs  arising  during  the  term  of  the  lease.  Our  aircraft  lease  agreements  generally  provide  for  the
periodic  payment  of  a  fixed  amount  of  rent  over  the  life  of  the  lease  and  the  amount  of  the  contracted  rent  will  depend  upon  the  type,  age,
specification and condition of the aircraft and market conditions at the time the lease is committed. The amount of rent we receive will depend on a
number of factors, including the creditworthiness of our lessees and the occurrence of restructurings and defaults. Our lease rental revenues are also
affected by the extent to which aircraft are off-lease and our ability to remarket aircraft that are nearing the end of their leases in order to minimize
their off-lease time. Our success in re-leasing aircraft is affected by market conditions relating to our aircraft and by general industry conditions and
trends. An increase in the percentage of off-lease aircraft or a reduction in lease rates upon remarketing would negatively impact our revenues.

Under a lease, the lessee is responsible for performing maintenance on the relevant aircraft and will typically be required to make payments to us
for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft. These maintenance payments are based on hours or
cycles of utilization or on calendar time, depending upon the component, and would be made either monthly in arrears or at the end of the lease term.
For maintenance payments made monthly in arrears during a lease term, we will typically be required to reimburse all or a portion of these payments
to the lessee upon their completion of the relevant heavy maintenance, overhaul or parts replacement. We record maintenance payments paid by the
lessee  during  a  lease  as  accrued  maintenance  liabilities  in  recognition  of  our  obligation  in  the  lease  to  refund  such  payments,  and  therefore  we
typically do not recognize maintenance revenue during the lease. Maintenance revenue recognition would occur at the end of a lease, when we are
able to determine the amount, if any, by which reserve payments received exceed the amount we are required under the lease to reimburse to the lessee
for heavy maintenance, overhaul or parts replacement. The amount of maintenance revenue we recognize in any reporting period is inherently volatile
and  is  dependent  upon  a  number  of  factors,  including  the  timing  of  lease  expiries,  including  scheduled  and  unscheduled  expiries,  the  timing  of
maintenance events and the utilization of the aircraft by the lessee.

Many  of  our  leases  contain  provisions  which  may  require  us  to  pay  a  portion  of  the  lessee’s  costs  for  heavy  maintenance,  overhaul  or
replacement of certain high-value components. We account for these expected payments as lease incentives, which are amortized as a reduction of
revenue  over  the  life  of  the  lease.  We  estimate  the  amount  of  our  portion  for  such  costs,  typically  for  the  first  major  maintenance  event  for  the
airframe, engines, landing gear and auxiliary power units, expected to be paid to the lessee based on assumed utilization of the related aircraft by the
lessee, the anticipated cost of the maintenance event and the estimated amounts the lessee is responsible to pay.

This estimated lease incentive is not recognized as a lease incentive liability at the inception of the lease. We recognize the lease incentive as a
reduction  of  lease  revenue  on  a  straight-line  basis  over  the  life  of  the  lease,  with  the  offset  being  recorded  as  a  lease  incentive  liability  which  is
included in maintenance payments on the balance sheet. The payment to the lessee for the lease incentive liability is first recorded against the lease
incentive liability and any excess above the lease incentive liability is recorded as a prepaid lease incentive asset which is included in other assets on
the balance sheet and continues to amortize over the remaining life of the lease.

Operating Expenses

Operating  expenses  are  comprised  of  depreciation  of  flight  equipment  held  for  lease,  interest  expense,  SG&A  expenses,  aircraft  impairment
charges  and  maintenance  and  other  costs.  Because  our  operating  lease  terms  generally  require  the  lessee  to  pay  for  operating,  maintenance  and
insurance costs, our portion of maintenance and other costs relating to aircraft reflected in our statement of income primarily relates to expenses for
unscheduled lease terminations.

Income Tax Provision

We obtained an assurance from the Minister of Finance of Bermuda under the Exempted Undertakings Tax Protection Act 1966 that, in the event
any legislation is enacted in Bermuda imposing any tax computed on profits or income, or computed on any capital asset, gain or appreciation or any
tax in the nature of estate duty or inheritance tax, such tax shall

40

not,  until  March  2035,  be  applicable  to  us  or  to  any  of  our  operations  or  to  our  shares,  debentures  or  other  obligations  except  insofar  as  such  tax
applies  to  persons  ordinarily  resident  in  Bermuda  or  to  any  taxes  payable  by  us  in  respect  of  real  property  owned  or  leased  by  us  in  Bermuda.
Consequently, the provision for income taxes recorded relates to income earned by certain subsidiaries of the Company which are located in, or earn
income in, jurisdictions that impose income taxes, primarily Ireland, Singapore and the United States.

All  of  our  aircraft-owning  subsidiaries  that  are  recognized  as  corporations  for  U.S.  tax  purposes  are  non-U.S.  corporations.  These  non-
U.S.  subsidiaries  generally  earn  income  from  sources  outside  the  United  States  and  typically  are  not  subject  to  U.S.  federal,  state  or  local  income
taxes, unless they operate within the U.S., in which case they may be subject to federal, state and local income taxes. The aircraft owning subsidiaries
resident in Ireland, Mauritius and Singapore are subject to tax in those respective jurisdictions.

We have a U.S.-based subsidiary which provides management services to our non-U.S. subsidiaries and is subject to U.S. federal, state and local
income taxes. We also have Ireland and Singapore based subsidiaries which provide management services to our non-U.S. subsidiaries and are subject
to tax in those respective jurisdictions.

Acquisitions and Sales

During 2019, we acquired 49 aircraft for $1.28 billion. As of February 10, 2020, we have not acquired any additional aircraft. At December 31,
2019, we had commitments to acquire 31 aircraft for $1.11 billion, including 25 new Embraer E-Jet E2 aircraft from Embraer, with delivery beginning
in 2020. These amounts include estimated amounts for pre-delivery deposits, contractual price escalations and other adjustments. As of February 10,
2020, we have commitments to acquire 31 aircraft for $1.11 billion.

During  2019,  we  sold  twenty  aircraft  and  other  flight  equipment  for  $361.7  million,  which  resulted  in  a  net  gain  of  $45.5  million.  As  of

February 10, 2020, we have sold five additional aircraft.

41

The following table sets forth certain information with respect to the aircraft owned and managed on behalf of our joint ventures by us as of

December 31, 2019, 2018 and 2017:

AIRCASTLE AIRCRAFT INFORMATION (dollars in millions) 

Owned Aircraft

Net Book Value of Flight Equipment

As of
December 31, 2019(1)  
$

7,794

As of
December 31, 2018(1)  
$

7,405

  $

As of
December 31, 2017(1)

Net Book Value of Unencumbered Flight Equipment

$

5,979

$

6,055

  $

Number of Aircraft

Number of Unencumbered Aircraft

Number of Lessees

Number of Countries

Weighted Average Age (years)(2)

Weighted Average Remaining Lease Term (years)(2)

Weighted Average Fleet Utilization during the Fourth Quarter(3)

Weighted Average Fleet Utilization for the Year Ended(3)

Portfolio Yield for the Fourth Quarter(4)

Portfolio Yield for the Year Ended(4)

Managed Aircraft on behalf of Joint Ventures

Flight Equipment

Number of Aircraft
 ____________

(1) Calculated using net book value at period end.

(2) Weighted by net book value.

278

237

84

48

9.9

4.8

99.2%  

96.4%  

11.2%  

10.9%  

248

217

81

44

9.1

4.5

97.0%  

99.6%  

11.2%  

11.5%  

$

$

328

9

602

  $

13

6,734

5,346

224

195

81

43

9.1

5.0

99.5%

99.3%

12.0%

12.2%

641

12

(3) Aircraft on-lease days as a percent of total days in period weighted by net book value. The decrease from our historical utilization rate was due to the early termination of the leases for eleven

aircraft from Avianca Brazil and seven aircraft from Jet Airways.

(4) Lease rental revenue, interest income and cash collections on our net investment in direct financing and sales-type leases for the period as a percent of the average net book value for the
period; quarterly information is annualized. The decrease from our historical portfolio yield was due to the early termination of the leases for eleven aircraft from Avianca Brazil and seven
aircraft from Jet Airways. The calculation of portfolio yield includes our net investment in direct financing and sales-type leases in the average net book value, and the interest income and
cash collections from our net investment in direct financing and sales-type leases in lease rentals.

Our owned aircraft portfolio as of December 31, 2019 is listed in Exhibit 99.1 to this Annual Report.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
PORTFOLIO DIVERSIFICATION

Aircraft Type

Passenger:

Narrow-body

Wide-body

Total Passenger

Freighter

Total

Manufacturer

Airbus

Boeing

Embraer

Total

Regional Diversification

Asia and Pacific

Europe

Middle East and Africa

North America

South America

Off-lease

Total

 _______________

Owned Aircraft as of
December 31, 2019

Owned Aircraft as of
December 31, 2018

Number of
Aircraft

% of Net
Book Value(1)

Number of
Aircraft

% of Net
Book Value(1)

250  

24  

274  

4  

278  

184  

89  

5  

278  

94  

99  

16  

40  

26  

3 (2) 

75%  

21%  

96%  

4%  

100%  

63%  

36%  

1%  

100%  

38%  

26%  

7%  

13%  

15%  

1%  

278  

100%  

218  

26  

244  

4  

248  

153  

90  

5  

248  

78  

87  

17  

35  

16  

15 (3) 

248  

72%

24%

96%

4%

100%

59%

39%

2%

100%

36%

27%

8%

10%

10%

9%

100%

(1) Calculated using net book value at year end.

(2) Consisted of one Airbus A320-200 aircraft, which was delivered on lease to a customer in Europe during the first quarter of 2020, one Airbus A330-200 aircraft, which is subject to a lease

commitment, and one Boeing 737-800 aircraft, which we are marketing for lease or sale.

(3) Consisted of ten Airbus A320-200 aircraft, one Airbus A330-200 aircraft, one Boeing 737-800 aircraft and one Boeing 777-300ER aircraft, all of which delivered on lease to customers during

2019, one Airbus A330-200 aircraft, which is subject to a lease commitment, and one Airbus A320-200 aircraft, which was sold during 2019.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our largest customer represents approximately 9% of the net book value at December 31, 2019. Our top fifteen customers for aircraft we owned

at December 31, 2019, representing 139 aircraft and 54% of the net book value, are as follows:

Percent of Net Book Value

Greater than 6% per customer

3% to 6% per customer

Customer

LATAM

IndiGo

easyJet

Iberia

Air Canada

South African Airways

Less than 3% per customer

Aerolineas Argentinas

Interjet

American Airlines

Lion Air(1)

AirBridge Cargo(2)

Jeju Air

SpiceJet

Asiana Airlines

Thai Airways

   Total top 15 customers

All other customers

   Total all customers

Country

Chile

India

United Kingdom

Spain

Canada

South Africa

Argentina

Mexico

United States

Indonesia

Russia

South Korea

India

South Korea

Thailand

Number of
Aircraft

13

16

30

15

6

4

5

11

7

7

2

7

8

6

2

139

139

278

(1) If combined with four aircraft on lease to an affiliate, would represent over 4% of net book value.

(2) Guaranteed by Volga-Dnepr Airlines. We have one additional aircraft on lease with an affiliate.

Finance

Aircastle Limited is a publicly-listed company, and our shares have been trading on the NYSE since August 2006. Since our inception in late
2004, we raised $1.69 billion in equity capital from private and public investors. We also obtained $16.90 billion in debt capital from a variety of
sources including export credit agency-backed debt, commercial bank debt, the aircraft securitization markets and the unsecured bond market. The
diversity  and  global  nature  of  our  financing  sources  demonstrates  our  ability  to  adapt  to  changing  market  conditions  and  seize  new  growth
opportunities.

We  intend  to  fund  new  investments  through  cash  on  hand,  funds  generated  from  operations,  maintenance  payments  received  from  lessees,
secured borrowings for aircraft, draws on our revolving credit facilities and proceeds from any future aircraft sales. We may repay all or a portion of
such borrowings from time to time with the net proceeds from subsequent long-term debt financings, additional equity offerings or cash generated
from operations and asset sales. Therefore, our ability to execute our business strategy, particularly the acquisition of additional commercial jet aircraft
or other aviation assets, depends to a significant degree on our ability to obtain additional debt and equity capital on terms we deem attractive.

See  “Liquidity  and  Capital  Resources  —  Secured  Debt  Financings”  and  “Liquidity  and  Capital  Resources  —  Unsecured  Debt  Financings”

below.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
        
Comparison of the year ended December 31, 2019 to the year ended December 31, 2018: 

Revenues:

Lease rental revenue

Direct financing and sales-type lease revenue

Amortization of lease premiums, discounts and incentives

Maintenance revenue

Total lease revenue

Gain on sale of flight equipment

Other revenue

Total revenues

Operating expenses:

Depreciation

Interest, net

Selling, general and administrative

Impairment of flight equipment

Maintenance and other costs

Total operating expenses

Other income (expense)

Loss on extinguishment of debt

Other

Total other income (expense)

Income from continuing operations before income taxes

Income tax provision

Earnings (loss) of unconsolidated equity method investment, net of tax

Net income

Revenues:

Year Ended December 31,

2019

2018

(Dollars in thousands)

$

777,403   $

32,295  

(22,636)  

74,987  

862,049  

45,532  

10,357  

917,938  

356,021  

258,070  

77,034  

7,404  

24,828  

723,357  

(7,577)  

(11,864)  

(19,441)  

175,140  

22,667  

4,102  

722,694

35,132

(15,269)

105,738

848,295

36,766

5,290

890,351

310,850

234,504

76,025

—

8,961

630,340

—

1,636

1,636

261,647

5,642

(8,086)

$

156,575   $

247,919

Total revenues increased by $27.6 million, for the year ended December 31, 2019 as compared to the year ended December 31, 2018, primarily

as a result of the following:

Lease rental revenue increased by $54.7 million  for the  year  ended December  31,  2019,  primarily  as  a  result  of  a  $163.2  million  increase  in
revenue reflecting the partial year impact of 48 aircraft purchased in 2019 and the full year impact of 37 aircraft purchased in 2018. This increase was
partially offset by:

•

•

a  $74.2  million  decrease  due  to  lease  extensions,  amendments,  transitions  and  other  changes  ($38.3  million  of  which  is  attributable  to
aircraft previously on lease to Avianca Brazil and Jet Airways which we have since transitioned to new lessees); and

a $34.2 million decrease due to the sale of 25 aircraft during 2019 and 2018.

Direct financing and sales-type lease revenue. For the year ended December 31, 2019, $32.3 million  of  interest  income  from  direct  financing
and sales-type leases was recognized as compared to $35.1 million for the same period in 2018, primarily attributable to the termination of one lease
in 2018 and sales of two aircraft in 2019, as well as a lower average net investment due to lease payments, partially offset by an increase in interest
income related to the reclassification of two aircraft from operating to direct financing and sales-type leases in 2019.

45

 
 
 
 
 
   
 
   
 
 
   
 
   
 
 
   
Amortization of lease premiums, discounts and incentives.

Amortization of lease premiums

Amortization of lease discounts

Amortization of lease incentives

Amortization of lease premiums, discounts and incentives

Year Ended December 31,

2019

2018

(Dollars in thousands)
(16,719)   $

4,406  

(10,323)  

(12,064)

7,825

(11,030)

(22,636)   $

(15,269)

$

$

The increase in amortization of lease premiums of $4.7 million for the year ended December 31, 2019 as compared to the same period in 2018,

was due to a net increase in amortization resulting from net aircraft acquisitions.

The decrease in amortization of lease discounts of $3.4 million for the year ended December 31, 2019 as compared to the same period in 2018

was primarily due to fully amortized lease discounts for aircraft that transitioned to new lessees or extended.

Maintenance  revenue.  For  the  year  ended  December  31,  2019,  we  recorded  $75.0  million  of  maintenance  revenue  primarily  attributable  to
sixteen  narrow-body  and  four  wide-body  aircraft  that  transitioned  due  to  scheduled  lease  expirations  or  early  lease  terminations,  including  seven
narrow-body  aircraft  that had early lease terminations with Jet Airways. For the  same  period  in 2018, we recorded $105.7 million  of  maintenance
revenue due to the transition of eighteen narrow-body aircraft, three wide-body aircraft and one freighter aircraft, including ten narrow-body and one
wide-body aircraft due to early lease terminations with Avianca Brazil.

Gain on sale of flight equipment increased by $8.8 million, to $45.5 million  for the  year  ended December  31,  2019,  as  compared  to  gains  of
$36.8 million for the same period in 2018. During 2019, we sold twenty aircraft as compared to the sale of fourteen aircraft during the same period in
2018.

Other revenue was $10.4 million during the year ended December 31, 2019, due to $5.4 million in fees earned in relation to the sale of all eight
aircraft  in  our  Lancaster  joint  venture,  $2.0  million  in  fees  earned  from  the  sale  of  four  aircraft  to  our  IBJ  joint  venture  and  $2.0  million  in
administrative fees from the Lancaster and IBJ Air joint ventures. For the year ended December 31, 2018, other revenue was $5.3 million, primarily
due to $2.6 million in fees earned in connection with the early termination of two leases and $2.1 million in administrative fees from the Lancaster and
IBJ Air joint ventures.

Operating Expenses:

Total operating expenses increased by $93.0 million, for the year ended December 31, 2019 as compared to the year ended December 31, 2018,

primarily as a result of:

Depreciation expense increased by $45.2 million for the year ended December 31, 2019 over the same period in 2018, primarily as a result of
higher depreciation of $60.7 million due to 85 aircraft acquired during 2019 and 2018. These increases were partially offset by a decrease of $16.5
million resulting from 26 aircraft sold during 2019 and 2018.

46

 
 
 
 
Interest, net consisted of the following:

Interest on borrowings, net settlements on interest rate derivatives, and other liabilities(1)

Amortization of deferred losses related to interest rate derivatives

Amortization of deferred financing fees and debt discount(2)

Interest expense

Less: Interest income

Less: Capitalized interest

Interest, net

______________

Year Ended December 31,

2019

2018

(Dollars in thousands)
245,673   $

221,987

$

184  

14,578  

260,435  

(2,365)  

—  

1,166

14,627

237,780

(2,943)

(333)

$

258,070   $

234,504

(1)

(2)

Included a loan termination gain of $0.8 million related to the sale of aircraft during the year ended December 31, 2018.

Included $0.2 million and $0.3 million in deferred financing fees written off related to the sale of aircraft during the years ended December 31, 2019 and 2018, respectively.

Interest,  net  increased  by  $23.6 million  over  the  year  ended  December  31,  2018. The  net  increase  was  primarily  a  result  of  a  $23.7  million
increase in interest on borrowings due to higher weighted average debt outstanding, partially offset by lower weighted average interest rates and lower
amortization of deferred losses on terminated interest rate derivatives of $1.0 million.

Impairment of aircraft. We  recorded  impairment  charges  of  $7.4 million  during  2019. No  impairments  were  recorded  during  the  year  ended
December  31,  2018. See  “Summary  of  Recoverability  Assessment  and  Other  Impairments”  below  for  a  detailed  discussion  of  impairment  charges
related to certain aircraft.

Maintenance and other costs were $24.8 million for the year ended December 31, 2019, an increase of $15.9 million over the same period in
2018.  The net increase is primarily attributable to eighteen unscheduled transitions due to early lease terminations related to Avianca Brazil and Jet
Airways  and  higher  than  projected  lessor  contributions  towards  the  cost  of  maintenance  events  for  aircraft  acquired  with  attached  leases  of  $3.8
million.

Other Income:

Total other income (expense) decreased by $21.1 million for the year ended December 31, 2019, as compared to the same period in 2018, due to
a loss on extinguishment of debt of $7.6 million related to the early retirement of our 6.25% Senior Notes due 2019, expenses of $7.4 million related
to the Merger and unfavorable mark-to-market adjustments on our interest rate caps of $4.8 million.

Income Tax Provision:

Our provision for income taxes for the years ended December 31, 2019 and 2018 was $22.7 million and $5.6 million, respectively. Income taxes
have been provided based on the applicable tax laws and rates of those countries in which operations are conducted and income is earned, primarily
Ireland and the United States. The increase in our income tax provision of $17.0 million for the year ended December 31, 2019 as compared to the
same period in 2018 was primarily attributable to changes in operating income subject to tax in Ireland, the United States and other jurisdictions. The
year ended December 31, 2019 includes tax charges of $4.1 million related to the limitation in deductible compensation and $0.4 million related to the
vesting of stock. The year ended December 31, 2018 included a $3.0 million tax benefit related to the Singapore rate reduction from 10% to 8%.

Earnings (Loss) of Unconsolidated Equity Method Investment, net of Tax:

Earnings from unconsolidated equity method investment, net of tax, was $4.1 million in 2019 compared to a loss of $8.1 million in 2018.  In
2018, the majority shareholder of one of our joint ventures, Lancaster Aircraft Leasing (“Lancaster”) stated its intention to liquidate all assets in the
joint venture. The equity loss for the year ended December 31, 2018 relates

47

 
 
 
 
 
to  our  share  of  undistributed  losses  and  anticipated  costs  recorded  by  Lancaster  for  this  liquidation.  See  Note  5  “Unconsolidated  Equity  Method
Investment.”

Other Comprehensive Income:

Net income

Derivative loss reclassified into earnings

Total comprehensive income

Year Ended December 31,

2019

2018

(Dollars in thousands)
156,575   $

247,919

184  

156,759   $

1,166

249,085

$

$

Other comprehensive income was $156.8 million for the year ended December 31, 2019, a decrease of $92.3 million from the $249.1 million of
other comprehensive income for the year ended December 31, 2018. Other comprehensive income for the year ended December 31, 2019 primarily
consisted  of  $156.6  million  of  net  income  and  $0.2  million  of  amortization  of  deferred  net  losses  reclassified  into  earnings  primarily  related  to
terminated interest rate derivatives.

Other comprehensive income for the year ended December 31, 2018 primarily consisted of $247.9 million  of  net  income  and  $1.2  million  of

amortization of deferred net losses reclassified into earnings primarily related to terminated interest rate derivatives.

Summary of Recoverability Assessment and Other Impairments

Transactional Impairments

During 2019, the Company early terminated the leases for seven Boeing 737NG aircraft on lease to Jet Airways (India) Limited (“Jet Airways”)
due  to  lessee  default.  As  a  result  of  these  lease  terminations,  the  Company  recognized  net  maintenance  revenue  of  $17.6  million  and  impairment
charges of $7.4 million. We did not record any transactional impairments during 2018.

Annual Recoverability Assessment

We completed our annual recoverability assessment of our aircraft in the second quarter of 2019. We also performed aircraft-specific analyses
where  there  were  changes  in  circumstances,  such  as  approaching  lease  expirations.  No  impairments  were  recorded  as  a  result  of  our  annual
recoverability assessment.

The recoverability assessment is a comparison of the carrying value of each aircraft to its undiscounted expected future cash flows. We develop
the  assumptions  used  in  the  recoverability  assessment,  including  those  relating  to  current  and  future  demand  for  each  aircraft  type,  based  on
management’s experience in the aircraft leasing industry, as well as information received from third-party sources. Estimates of the undiscounted cash
flows for each aircraft type are impacted by changes in contracted and future expected lease rates, residual values, expected scrap values, economic
conditions and other factors.

Management believes that the net book value of each aircraft is currently supported by the estimated future undiscounted cash flows expected to
be generated by that aircraft, and accordingly, no aircraft were impaired as a consequence of our annual recoverability assessment. However, if our
estimates or assumptions change, we may revise our cash flow assumptions and record future impairment charges. While we believe that the estimates
and related assumptions used in the annual recoverability assessment are appropriate, actual results could differ from those estimates.

Aircraft Monitoring List

At  December  31,  2019,  no  aircraft  were  on  our  monitoring  list.  We  monitor  our  fleet  for  aircraft  that  are  more  susceptible  to  failing  our
recoverability assessments within one year due to their sensitivity to changes in contractual cash flows, future cash flow estimates and aircraft residual
or scrap values.

48

 
 
 
 
Comparison of the year ended December 31, 2018 to the year ended December 31, 2017:

We have omitted discussion of the earliest of the three years covered by our consolidated financial statements presented in this Annual Report
because that disclosure was already included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on
February  12,  2019.  You  are  encouraged  to  reference  Part  II,  Item  7,  within  that  report,  for  a  discussion  of  our  financial  condition  and  result  of
operations for the year ended December 31, 2018 to the year ended December 31, 2017.

49

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management’s  discussion  and  analysis  of  financial  condition  and  results  of  operations  is  based  upon  our  consolidated  financial  statements,
which have been prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying footnotes. Our estimates and assumptions are based on historical experiences and currently
available information. Actual results may differ from such estimates under different conditions, sometimes materially. A summary of our significant
accounting policies is presented in the notes to our consolidated financial statements included elsewhere in this Annual Report. Critical  accounting
policies and estimates are defined as those that are both most important to the portrayal of our financial condition and results and require our most
subjective judgments, estimates and assumptions. Our most critical accounting policies and estimates are described below.

Lease Revenue Recognition

Our operating lease rentals are recognized on a straight-line basis over the term of the lease. We  will  neither  recognize  revenue  nor  record  a
receivable from a customer when collectability is not probable. Estimating whether collectability is probable requires some level of subjectivity and
judgment.  When  collectability  is  not  probable,  the  customer  is  placed  on  non-accrual  status  and  revenue  is  recognized  when  cash  payments  are
received.  Management  determines  whether  customers  should  be  placed  back  on  accrual  status  when  it  becomes  probable  that  payments  will  be
received in a timely manner. The accrual/non-accrual status of a customer is maintained at a level deemed appropriate based on factors such as the
customer’s  credit  rating,  payment  performance,  financial  condition  and  requests  for  modifications  of  lease  terms  and  conditions.  Events  or
circumstances outside of historical customer patterns can also result in changes to a customer’s accrual status.

Maintenance Payments and Maintenance Revenue

Under  our  leases,  the  lessee  must  pay  operating  expenses  accrued  or  payable  during  the  term  of  the  lease,  which  would  normally  include
maintenance, overhaul, fuel, crew, landing, airport and navigation charges; certain taxes, licenses, consents and approvals; aircraft registration; and
insurance premiums. Typically, our aircraft are subject to net operating leases whereby the lessee pays lease rentals and is generally responsible for
maintaining the aircraft and paying operational, maintenance and insurance costs, although in a majority of cases, we are obligated to pay a portion of
specified maintenance or modification costs. Our aircraft lease agreements generally provide for the periodic payment of a fixed amount of rent over
the  life  of  the  lease,  and  the  amount  of  the  contracted  rent  will  depend  upon  the  type,  age,  specification  and  condition  of  the  aircraft  and  market
conditions at the time the lease is committed. The amount of rent we receive will depend on a number of factors, including the creditworthiness of our
lessees and the occurrence of delinquencies, restructurings and defaults. Our lease rental revenues are also affected by the extent to which aircraft are
off-lease and our ability to remarket aircraft that are nearing the end of their leases in order to minimize their off-lease time. Our success in re-leasing
aircraft is affected by market conditions relating to our aircraft and by general industry conditions and trends. An increase in the percentage of off-
lease aircraft or a reduction in lease rates upon remarketing would negatively impact our revenues.

Under an operating lease, the lessee will be responsible for performing maintenance on the relevant aircraft and will typically be required to
make payments to us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft. These maintenance payments
are based on hours or cycles of utilization or on calendar time, depending upon the component, and would be made either monthly in arrears or at the
end of  the  lease  term. For  maintenance  payments  made  monthly  in  arrears  during  a  lease  term,  we  will  typically  be  required  to  reimburse  all  or  a
portion of these payments to the lessee upon completion of the relevant heavy maintenance, overhaul or parts replacement. We  record  maintenance
payments paid by the lessee during a lease as accrued maintenance liabilities in recognition of our obligation in the lease to refund such payments, and
therefore we typically do not recognize maintenance revenue during the lease. Maintenance revenue recognition would occur at the end of a lease,
when  we  are  able  to  determine  the  amount,  if  any,  by  which  reserve  payments  received  exceed  the  amount  we  are  required  under  the  lease  to
reimburse to the lessee for heavy maintenance, overhaul or parts replacement. If a lease requires end of lease term maintenance payments, typically
the lessee would be required to pay us for its utilization of the aircraft during the lease; however, in some cases, we may owe a net payment to the
lessee in the event heavy maintenance is performed and paid for by the lessee during the lease term and the aircraft is returned to us in better condition
than  at  lease  inception.  End  of  lease  term  maintenance  payments  made  to  us  are  recognized  as  maintenance  revenue,  and  end  of  lease  term
maintenance payments we make to a lessee are recorded as contra maintenance revenue.

50

The amount of maintenance revenue or contra maintenance revenue we recognize in any reporting period is inherently volatile and is dependent
upon a number of factors, including the timing of lease expiries, including scheduled and unscheduled expiries, the timing of maintenance events and
the utilization of the aircraft by the lessee.

Lease Incentives and Amortization

Many  of  our  leases  contain  provisions  which  may  require  us  to  pay  a  portion  of  the  lessee’s  costs  for  heavy  maintenance,  overhaul  or
replacement of certain high-value components. We account for these expected payments as lease incentives, which are amortized as a reduction of
revenue  over  the  life  of  the  lease.  We  estimate  the  amount  of  our  portion  for  such  costs,  typically  for  the  first  major  maintenance  event  for  the
airframe, engines, landing gear and auxiliary power units, expected to be paid to the lessee based on assumed utilization of the related aircraft by the
lessee, the anticipated cost of the maintenance event and the estimated amounts the lessee is responsible to pay. The assumptions supporting these
estimates are re-evaluated annually.

This estimated lease incentive is not recognized as a lease incentive liability at the inception of the lease. We recognize the lease incentive as a
reduction  of  lease  revenue  on  a  straight-line  basis  over  the  life  of  the  lease,  with  the  offset  being  recorded  as  a  lease  incentive  liability,  which  is
included in maintenance payments on the balance sheet. The payment to the lessee for the lease incentive liability is first recorded against the lease
incentive liability, and any excess above the lease incentive liability is recorded as a prepaid lease incentive asset, which is included in other assets on
the balance sheet and continues to amortize over the remaining life of the lease.

Flight Equipment Held for Lease and Depreciation

Flight equipment held for lease is stated at cost and depreciated using the straight-line method, typically over a 25-year life from the date of
manufacture for passenger aircraft and over a 30 to 35-year life for freighter aircraft, depending on whether the aircraft is a converted or purpose-built
freighter, to estimated residual values. Estimated residual values are generally determined to be approximately 15% of the manufacturer’s estimated
realized price for passenger aircraft when new and 5% to 10% for freighter aircraft when new. Management may make exceptions to this policy on a
case-by-case basis when, in its judgment, the residual value calculated pursuant to this policy does not appear to reflect current expectations of value.
Examples of situations where exceptions may arise include but are not limited to:

•
•

•

flight equipment where estimates of the manufacturers’ realized sales prices are not relevant (e.g., freighter conversions);
flight equipment where estimates of the manufacturers’ realized sales prices are not readily available; and

flight equipment which may have a shorter useful life due to obsolescence.

In accounting for flight equipment held for lease, we make estimates about the expected useful lives, the fair value of attached leases, acquired
maintenance assets or liabilities and the estimated residual values. In making these estimates, we rely upon actual industry experience with the same
or similar aircraft types and our anticipated utilization of the aircraft. As part of our due diligence review of each aircraft we purchase, we prepare an
estimate of the expected maintenance payments and any excess costs which may become payable by us, taking into consideration the then-current
maintenance status of the aircraft and the relevant provisions of any existing lease.

For planned major maintenance activities for aircraft off-lease, the Company capitalizes the actual maintenance costs by applying the deferral
method. Under the deferral method, we capitalize the actual cost of major maintenance events, which are depreciated on a straight-line basis over the
period until the next maintenance event is required.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the

fair value of the aircraft and lease. The fair value of the lease may include a maintenance premium and a lease premium or discount.

When we acquire an aircraft with a lease, determining the fair value of the attached lease requires us to make assumptions regarding the current
fair values of leases for specific aircraft. We estimate a range of current lease rates of like aircraft in order to determine if the attached lease is within a
fair value range. If a lease is below or above the range of current lease rates, we present value the estimated amount below or above fair value range
over the remaining term of the lease. The resulting lease discount or premium is amortized into lease rental income over the remaining term of the
lease.

51

Impairment of Flight Equipment

We perform a recoverability assessment of all aircraft in our fleet, on an aircraft-by-aircraft basis, at least annually. In addition, a recoverability
assessment is performed whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset
may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination, significant air traffic
decline, the introduction of newer technology aircraft or engines, an aircraft type is no longer in production or a significant airworthiness directive is
issued. When we perform a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated
by the aircraft exceed its net book value. The undiscounted cash flows consist of cash flows from currently contracted leases, future projected lease
rates,  transition  costs,  estimated  down  time  and  estimated  residual  or  scrap  values  for  an  aircraft.  In  the  event  that  an  aircraft  does  not  meet  the
recoverability test, the aircraft will be adjusted to fair value, resulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on current and future expectations of the global demand for a
particular aircraft type and historical experience in the aircraft leasing market and aviation industry, as well as information received from third party
industry  sources.  The  factors  considered  in  estimating  the  undiscounted  cash  flows  are  impacted  by  changes  in  future  periods  due  to  changes  in
contracted lease rates, residual values, economic conditions, technology, airline demand for a particular aircraft type and other risk factors discussed in
Item  1A.  “Risk  Factors.”  See  further  discussion  of  our  aircraft  more  susceptible  to  failing  our  recoverability  assessment  under  “Summary  of
Recoverability Assessment and Other Impairments” above and “Fair Value Measurements” below.

Net Investment in Direct Financing and Sales-Type Leases

If  a  lease  meets  specific  criteria  at  lease  commencement  or  at  the  effective  date  of  a  lease  modification,  we  recognize  the  lease  as  a  direct
financing  or  sales-type  lease.  The  net  investment  in  direct  financing  and  sales-type  leases  consists  of  the  lease  receivable,  estimated  unguaranteed
residual value of the leased flight equipment at lease-end and, for direct financing leases, deferred selling profit. For sales-type leases, we recognize
the difference between the net book value of the aircraft and the net investment in the lease as a gain or loss on sale of fight equipment. Selling profit
on a direct financing lease is deferred and amortized over the lease term, and a selling loss is recognized at lease commencement. Interest income on
our net investment in leases is recognized as Direct financing and sales-type lease revenue over the lease term in a manner that produces a constant
rate of return on the net investment in the lease.

Collectability  of  direct  financing  and  sales-type  leases  is  evaluated  at  lease  commencement  and  periodically  during  the  lease  term.  The
evaluation is performed at an individual customer level and, among other things, considers the credit of the lessee and the value of the underlying
aircraft. A loss allowance is established if there is evidence that we will be unable to collect all amounts due according to the contractual terms of the
lease. At December 31, 2019, we had no allowance for credit losses for our Net investment in direct financing and sales-type leases.

Fair Value Measurements

We  measure  the  fair  value  of  certain  assets  and  liabilities  on  a  non-recurring  basis,  when  U.S.  GAAP  requires  the  application  of  fair  value,
including  events  or  changes  in  circumstances  that  indicate  that  the  carrying  amounts  of  assets  may  not  be  recoverable.  Assets  subject  to  these
measurements include our aircraft and unconsolidated equity investments. We record aircraft at fair value when we determine the carrying value may
not be recoverable. Fair value measurements for aircraft in impairment tests are based on an income approach that uses Level 3 inputs, which include
our assumptions and appraisal data as to future cash proceeds from leasing and selling aircraft. We account for our investments in unconsolidated joint
ventures  under  the  equity  method  of  accounting  and  record  impairment  when  its  fair  value  value  is  less  than  its  carrying  value  and  the  Company
determines that the decline is other-than-temporary.

Income Taxes

The  Company  records  an  income  tax  provision  in  accordance  with  the  various  tax  laws  for  those  jurisdictions  within  which  our  transactions
occur. Aircastle uses an asset and liability based approach in accounting for income taxes. Deferred income tax assets and liabilities are recognized for
the future tax consequences attributed to differences between the financial statement and tax basis of existing assets and liabilities using enacted rates
applicable  to  the  periods  in  which  the  differences  are  expected  to  affect  taxable  income.  A  valuation  allowance  is  established,  when  necessary,  to
reduce deferred tax assets to the amount estimated by us to be realizable. The Company recognizes the tax benefit from an uncertain tax position only

52

if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities. We did not have any unrecognized tax
benefits.

RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

See  Note  1  -  Summary  of  Significant  Accounting  Policies  -  Organization  and  Basis  of  Presentation  in  the  Notes  to  Consolidated  Financial

Statements below.

RECENTLY PROPOSED ACCOUNTING PRONOUNCEMENTS

See  Note  1  -  Summary  of  Significant  Accounting  Policies  -  Proposed  Accounting  Pronouncements  in  the  Notes  to  Consolidated  Financial

Statements below.

LIQUIDITY AND CAPITAL RESOURCES

Our business is very capital intensive, requiring significant investments in order to expand our fleet and to maintain and improve our existing
portfolio.  Our  operations  generate  a  significant  amount  of  cash,  primarily  from  lease  rentals  and  maintenance  collections.  We  have  also  met  our
liquidity and capital resource needs by utilizing several sources over time, including:

•

•

•

•

various  forms  of  borrowing  secured  by  our  aircraft,  including  bank  term  facilities,  limited  recourse  securitization  financings,  and  ECA-
backed financings for new aircraft acquisitions;

unsecured indebtedness, including our current unsecured revolving credit facilities, term loan and senior notes;

asset sales; and

sales of common shares.

Going  forward,  we  expect  to  continue  to  seek  liquidity  from  these  sources  and  other  sources,  subject  to  pricing  and  conditions  we  consider

satisfactory.

During 2019, we met our liquidity and capital resource needs with $536.4 million of cash flow from operations, $2.12 billion in gross proceeds

from the issuance of our Senior Notes due 2026, bank debt and our revolving credit facilities and $361.7 million of cash from aircraft sales.

As of December 31, 2019, the weighted average maturity of our secured and unsecured debt financings was 3.4 years and we are in compliance
with all applicable covenants in our financings. We have also determined that as of December 31, 2019, our consolidated subsidiaries’ restricted net
assets, as defined by Rule 4-08(e)(3) of Regulation S-X, are less than 25% of our consolidated net assets.

We believe that cash on hand, payments received from lessees and other funds generated from operations, unsecured bond offerings, secured
borrowings for aircraft, borrowings under our revolving credit facilities and other borrowings and proceeds from future aircraft sales will be sufficient
to satisfy our liquidity and capital resource needs over the next twelve months. Our liquidity and capital resource needs include payments due under
our aircraft purchase obligations, required principal and interest payments under our long-term debt facilities, expected capital expenditures, lessee
maintenance payment reimbursements and lease incentive payments over the next twelve months.

53

Cash Flows

Net cash flow provided by operating activities

Net cash flow used in investing activities

Net cash flow provided by (used in) financing activities

Operating Activities:

Year Ended December 31,

2019

2018

(Dollars in thousands)
536,418   $

522,592

$

(784,029)  

235,201  

(974,687)

386,091

Cash flow provided by operations was $536.4 million and $522.6 million for the years ended December 31, 2019 and 2018,  respectively.  The
increase in cash flow provided by operations of $13.8 million for the year ended December 31, 2019 versus the same period in 2018 was primarily a
result of:

•
•
•
•

a $39.0 million increase in cash from lease rentals, net of direct financing and sales-type leases,
a $25.8 million increase in collections from direct financing and sales-type leases (please refer to Note 1);
a $6.9 million decrease in cash paid for taxes; and
a $5.1 million increase in cash related to fees from our joint ventures.

These inflows were offset by a:

•
•
•

a $31.7 million increase in in cash paid for interest;
a $22.2 million decrease in cash from working capital; and
a $15.9 million increase in cash paid for maintenance.

Investing Activities:

Cash flow used in investing activities was $784.0 million and $974.7 million for the years ended December 31, 2019 and 2018, respectively. The

decrease in cash flow used in investing activities of $190.7 million for the year ended December 31, 2019 was primarily a result of:

•
•
•
•

a $160.9 million decrease in the acquisition and improvement of flight equipment and net investment in direct financing and sales-type leases;
a $32.9 million increase in distribution from our Lancaster joint venture;
a $22.9 million increase in proceeds from the sale of flight equipment; and
a $16.3 million decrease in aircraft purchase deposits and progress payments, net of returned deposits.

These decreases were offset by a $30.0 million decrease in collections on direct financing and sales-type leases (please refer to Note 1) and an

$11.8 million increase in our investments in our IBJ joint venture for the purchase of aircraft.

Financing Activities:

Cash  flow  provided  by  financing  activities  was  $235.2  million  and  $386.1  million  for  the  years  ended  December  31,  2019  and  2018,
respectively. The  decrease  in  cash  flow  provided  by  financing  activities  of  $150.9 million  for  the  year  ended  December  31,  2019  was  primarily  a
result:

•

•

•

a $848.4 million increase in repayments of secured and unsecured financings;

a $28.2 million increase in maintenance and security deposits returned, net of deposits received; and

a $7.2 million increase in debt extinguishment costs.

These outflows were offset by a $702.9 million increase in proceeds from secured and unsecured financings and a $34.7 million decrease in

shares repurchased.

54

 
 
 
 
Debt Obligations

For complete information on our debt obligations, please refer to Note 7 - “Borrowings from Secured and Unsecured Debt” Financings in the

Notes to Consolidated Financial Statements below.

Contractual Obligations

Our  contractual  obligations  consist  of  principal  and  interest  payments  on  variable  and  fixed  rate  liabilities,  interest  payments  on  interest  rate
derivatives, aircraft acquisitions and rent payments pursuant to our office leases. Total contractual obligations increased to approximately $7.03 billion
at December 31, 2019 from $6.95 billion at December 31, 2018 due to an increase in borrowings, partially offset by a decrease in aircraft purchase
obligations.

The following table presents our actual contractual obligations and their payment due dates as of December 31, 2019.

Contractual Obligations

Principal payments:

Senior Notes due 2020-2026

DBJ Term Loan

Revolving Credit Facilities

ECA Financings

Bank Financings

Total principal payments

Interest payments on debt obligations(1)

Office leases(2)

Purchase obligations(3)

Total

 _____________

Payments Due by Period as of December 31, 2019

Total

1 year
or less

2-3 years

4-5 years

(Dollars in thousands)

More than
5 years

$

3,600,000   $

300,000   $ 1,000,000   $

1,650,000   $

650,000

215,000  

150,000  

147,644  

993,593  

—  

—  

39,603  

89,721  

60,000  

150,000  

79,280  

184,984  

155,000  

—  

28,761  

565,962  

5,106,237  

429,324  

1,474,264  

2,399,723  

799,664  

15,117  

234,627  

348,724  

1,870  

3,712  

1,112,825  

218,916  

700,930  

172,643  

3,423  

192,979  

—

—

—

152,926

802,926

43,670

6,112

—

$

7,033,843   $

884,737   $ 2,527,630   $

2,768,768   $

852,708

(1) Future interest payments on variable rate, LIBOR-based debt obligations are estimated using the interest rate in effect at December 31, 2019.

(2) Represents contractual payment obligations for our office leases in Stamford, Connecticut; Dublin, Ireland and Singapore.

(3) At December 31, 2019, we had commitments to acquire 31 aircraft for $1.11 billion, including 25 new E-Jet E2 aircraft from Embraer S.A. These amounts include estimates for pre-delivery

deposits, contractual price escalation and other adjustments. As of February 10, 2020, we have commitments to acquire 31 aircraft for $1.11 billion.

Capital Expenditures

From time to time, we make capital expenditures to maintain or improve our aircraft. These expenditures include the cost of major overhauls
necessary to place an aircraft in service and modifications made at the request of lessees. For the years ended December 31, 2019, 2018 and 2017, we
incurred  a  total  of  $31.8  million,  $9.3  million  and  $12.9  million,  respectively,  of  capital  expenditures  (including  lease  incentives)  related  to  the
acquisition and improvement of aircraft.

As  of  December  31,  2019,  the  weighted  average  age  (by  net  book  value)  of  our  aircraft  was  9.9  years.  In  general,  the  costs  of  operating  an
aircraft, including maintenance expenditures, increase with the age of the aircraft. Our lease agreements call for the lessee to be primarily responsible
for maintaining the aircraft. We may incur additional maintenance and modification costs in the future in the event we are required to remarket an
aircraft or a lessee fails to meet its maintenance obligations under the lease agreement. These maintenance reserves are paid by the lessee to provide
for future maintenance events. Provided a lessee performs scheduled maintenance of the aircraft, we are required to reimburse the lessee for scheduled
maintenance payments. In certain cases, we are also required to make lessor contributions, in excess of amounts a lessee may have paid, towards the
costs of maintenance events performed by or on behalf of the lessee.

Actual maintenance payments to us by lessees in the future may be less than projected as a result of a number of factors, including defaults by

the lessees. Maintenance reserves may not cover the entire amount of actual maintenance

55

 
 
 
 
 
 
 
   
   
   
   
expenses incurred and, where these expenses are not otherwise covered by the lessees, there can be no assurance that our operational cash flow and
maintenance  reserves  will  be  sufficient  to  fund  maintenance  requirements,  particularly  as  our  aircraft  age.  See  Item  1A.  “Risk  Factors  —  Risks
Related to Our Business — Risks related to our leases — If lessees are unable to fund their maintenance obligations on our aircraft, we may incur
increased costs at the conclusion of the applicable lease.”

Off-Balance Sheet Arrangements

We entered into two joint venture arrangements in order to help expand our base of new business opportunities. Neither of these joint ventures
qualifies for consolidated accounting treatment. The assets and liabilities of these entities are not included in our Consolidated Balance Sheets and we
record our net investment under the equity method of accounting. See Note 5 - “Unconsolidated Equity Method Investment” in the Notes to Unaudited
Consolidated Financial Statements below.

During the third quarter of 2019, the sale of all eight aircraft held by the joint venture with Teachers’ to a single buyer was completed. Teachers’,
as  majority  shareholder,  chose  to  liquidate  the  joint  venture.  As  of  December  31,  2019,  minimal  assets  remain  in  the  joint  venture  as  needed  to
complete its liquidation during 2020.

We hold a 25% equity interest in our joint venture with Mizuho Leasing, IBJ Air Leasing (“IBJ Air”). At December 31, 2019, the net book value

of the IBJ Air joint venture’s nine aircraft was $327.8 million.

Foreign Currency Risk and Foreign Operations

At December 31, 2019 all of our leases are payable to us in U.S. dollars. However, we incur Euro- and Singapore dollar-denominated expenses
in  connection  with  our  subsidiaries  in  Ireland  and  Singapore.  For  the  year  ended  December  31,  2019,  expenses,  such  as  payroll  and  office  costs,
denominated  in  currencies  other  than  the  U.S.  dollar  aggregated  $15.7  million  in  U.S.  dollar  equivalents  and  represented  20%  of  total  SG&A
expenses. Our  international  operations  are  a  significant  component  of  our  business  strategy  and  permit  us  to  more  effectively  source  new  aircraft,
service the aircraft we own and maintain contact with our lessees. Therefore, it is likely that our international operations and our exposure to foreign
currency  risk  will  increase  over  time.  Although  we  have  not  yet  entered  into  foreign  currency  hedges  because  our  exposure  to  date  has  not  been
significant, if our foreign currency exposure increases we may enter into hedging transactions in the future to mitigate this risk. For the years ended
December 31, 2019, 2018 and 2017, we incurred insignificant net gains and losses on foreign currency transactions.

Hedging

For  complete  information  on  our  derivative  instruments,  please  refer  to  Note  14  “Other  Assets”  in  the  Notes  to  Consolidated  Financial

Statements below.

Inflation

Inflation affects our lease rentals, asset values and costs, including SG&A expenses and other expenses. We do not believe that our financial

results have been, or will be, adversely affected by inflation in a material way.

Management’s Use of EBITDA and Adjusted EBITDA

We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We
use EBITDA to assess our consolidated financial and operating performance, and we believe this non-U.S. GAAP measure is helpful in identifying
trends in our performance.

This  measure  provides  an  assessment  of  controllable  expenses  and  affords  management  the  ability  to  make  decisions  which  are  expected  to
facilitate meeting current financial goals, as well as achieving optimal financial performance. It provides an indicator for management to determine if
adjustments to current spending decisions are needed.

EBITDA  provides  us  with a measure of operating performance because it assists us in comparing  our  operating  performance  on  a  consistent

basis as it removes the impact of our capital structure (primarily interest charges on our

56

outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial
performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization.
EBITDA  is  one  of  the  metrics  used  by  senior  management  and  the  Board  of  Directors  to  review  the  consolidated  financial  performance  of  our
business.

We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios
and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these
covenants.

The table below shows the reconciliation of net income to EBITDA for the years ended December 31, 2019, 2018 and 2017, respectively.

Net income

Depreciation

Amortization of lease premiums, discounts and incentives

Interest, net

Income tax provision

     EBITDA

Adjustments:

Impairment of flight equipment

Equity share of joint venture impairment

Loss on extinguishment of debt

Non-cash share-based payment expense

Merger related expenses(1)

Loss (gain) on mark-to-market of interest rate derivative contracts

     Adjusted EBITDA

______________

Year Ended December 31,

2019

2018

2017

(Dollars in thousands)
247,919   $

156,575   $

$

356,021  

310,850  

22,636  

15,269  

258,070  

234,504  

22,667  

5,642  

147,874

298,664

11,714

241,231

6,042

$

815,969   $

814,184   $

705,525

—  

80,430

7,404  

2,724  

7,577  

15,791  

—  

15,830  

11,488  

7,886  

4,771  

—  

(1,632)  

—

—

13,148

—

2,481

$

862,161   $

839,831   $

801,584

(1)

Includes $7.4 million in Other income (expense) and $0.5 million in Selling, general and administrative expenses.

Management’s Use of Adjusted Net Income (“ANI”)

Management believes that Adjusted Net Income (“ANI”) when viewed in conjunction with the Company’s results under U.S. GAAP and the
below  reconciliation,  provides  useful  information  about  operating  and  period-over-period  performance,  and  provides  additional  information  that  is
useful  for  evaluating  the  underlying  operating  performance  of  our  business  without  regard  to  periodic  reporting  elements  related  to  interest  rate
derivative accounting, changes related to refinancing activity, merger related expenses and non-cash share-based payment expense.

57

 
 
 
 
 
 
   
   
The table below shows the reconciliation of net income to ANI for the years ended December 31, 2019, 2018 and 2017, respectively.

Net income

Loss on extinguishment of debt(1)

Loss (gain) on mark-to-market of interest rate derivative contracts(1)

Loan termination (gain) fee(2)

Write-off of deferred financing fees(2)

Non-cash share-based payment expense(3)

Merger related expenses and taxes(4)

Adjusted net income

 ______________

Year Ended December 31,

2019

2018

2017

(Dollars in thousands)

$

156,575   $

247,919   $

147,874

7,577  

4,771  

—  

172  

15,830  

11,622  

—  

(1,632)  

(838)  

300  

11,488  

—  

—

2,481

2,058

4,005

13,148

—

$

196,547   $

257,237   $

169,566

(1)

(2)

(3)

(4)

Included in Other income (expense).

Included in Interest, net.

Included in Selling, general and administrative expenses.

Includes $7.4 million in Other income (expense), $3.7 million in Income tax provision and $0.5 million in Selling, general and administrative expenses.

Weighted-average shares:

Common shares outstanding

Restricted common shares

Total weighted-average shares

Percentage of weighted-average shares:

Common shares outstanding

Restricted common shares(1)

Total

Weighted-average common shares outstanding — Basic

Effect of dilutive shares(2)

Weighted-average common shares outstanding — Diluted

Adjusted net income allocation:

Adjusted net income

Less: Distributed and undistributed earnings allocated to restricted common shares(1)

Adjusted net income allocable to common shares — Basic and Diluted

Adjusted net income per common share — Basic

Adjusted net income per common share — Diluted

 ____________

Year Ended December 31,

2019

2018

2017

74,477,865

77,447,263

78,219,458

495,192

476,726

556,592

74,973,057

77,923,989

78,776,050

Year Ended December 31,

2019

2018

2017

99.34%  

0.66%  

100.00%  

99.39%  

0.61%  

100.00%  

99.29%

0.71%

100.00%

Year Ended December 31,

2019
74,477,865  

2018
77,447,263  

904,417  

301,356  

2017

78,219,458

153,983

75,382,282  

77,748,619  

78,373,441

Year Ended December 31,

2019

2018

2017

(Dollars in thousands, except per share amounts)

196,547   $

257,237   $

(1,298)  

(1,574)  

195,249   $

255,663   $

2.62   $

2.59   $

3.30   $

3.29   $

169,566

(1,198)

168,368

2.15

2.15

$

$

$

$

(1) For the years ended December 31, 2019, 2018 and 2017, distributed and undistributed earnings to restricted shares was 0.66%, 0.61% and 0.71%, respectively, of net income. The amount of

restricted share forfeitures for all periods presented was immaterial to the allocation of distributed and undistributed earnings.

(2) For the years ended December 31, 2019, 2018 and 2017, dilutive shares represented contingently issuable shares related to the Company’s Performance Share Units (“PSUs”).

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Limitations of EBITDA, Adjusted EBITDA and ANI

An investor or potential investor may find EBITDA, Adjusted EBITDA and ANI important measures in evaluating our performance, results of
operations and financial position. We use these non-U.S. GAAP measures to supplement our U.S. GAAP results in order to provide a more complete
understanding of the factors and trends affecting our business.

EBITDA, Adjusted EBITDA and ANI have limitations as analytical tools and should not be viewed in isolation or as substitutes for U.S. GAAP
measures of earnings (loss). Material limitations in making the adjustments to our earnings (loss) to calculate EBITDA, Adjusted EBITDA and ANI,
and using these non-U.S. GAAP measures as compared to U.S. GAAP net income (loss), income (loss) from continuing operations and cash flows
provided by or used in operations, include:

•

•

•

•

•

depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value
of our aircraft, which affects the aircraft’s availability for use and may be indicative of future needs for capital expenditures;

the cash portion of income tax (benefit) provision generally represents charges (gains), which may significantly affect our financial results;

elements of our interest rate derivative accounting may be used to evaluate the effectiveness of our hedging policy;

hedge loss amortization charges related to Term Financing No. 1 and Securitization No. 1; and

adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured
notes.

EBITDA, Adjusted EBITDA and ANI are not alternatives to net income (loss), income (loss) from operations or cash flows provided by or used
in operations as calculated and presented in accordance with U.S. GAAP. You should not rely on these non-U.S. GAAP measures as a substitute for
any  such  U.S.  GAAP  financial  measure.  We  strongly  urge  you  to  review  the  reconciliations  to  U.S.  GAAP  net  income  (loss),  along  with  our
consolidated financial statements included elsewhere in this Annual Report. We also strongly urge you to not rely on any single financial measure to
evaluate our business. In addition, because EBITDA, Adjusted EBITDA and ANI are not measures of financial performance under U.S. GAAP and
are susceptible to varying calculations, EBITDA, Adjusted EBITDA and ANI as presented in this Annual Report, may differ from and may not be
comparable to similarly titled measures used by other companies.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. These
risks are highly sensitive to many factors, including U.S. monetary and tax policies, U.S. and international economic factors and other factors beyond
our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary
interest rate exposures relate to our lease agreements, floating rate debt obligations and interest rate derivatives. Rent payments under our aircraft lease
agreements typically do not vary during the term of the lease according to changes in interest rates. However, our borrowing agreements generally
require  payments  based  on  a  variable  interest  rate  index,  such  as  LIBOR.  Therefore,  to  the  extent  our  borrowing  costs  are  not  fixed,  increases  in
interest  rates  may  reduce  our  net  income  by  increasing  the  cost  of  our  debt  without  any  corresponding  increase  in  rents  or  cash  flow  from  our
securities.

Changes  in  interest  rates  may  also  impact  our  net  book  value  as  our  interest  rate  derivatives  are  periodically  marked-to-market  through
shareholders’  equity.  Generally,  we  are  exposed  to  loss  on  our  fixed  pay  interest  rate  derivatives  to  the  extent  interest  rates  decrease  below  their
contractual fixed rate.

The  relationship  between  spreads  on  derivative  instruments  may  vary  from  time  to  time,  resulting  in  a  net  aggregate  book  value  increase  or
decrease. Changes in the general level of interest rates can also affect our ability to acquire new investments and our ability to realize gains from the
settlement of such assets.

Sensitivity Analysis

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of
hypothetical  interest  rate  shifts  on  our  financial  condition  and  results  of  operations.  Although  we  believe  a  sensitivity  analysis  provides  the  most
meaningful  analysis  permitted  by  the  rules  and  regulations  of  the  SEC,  it  is  constrained  by  several  factors,  including  the  necessity  to  conduct  the
analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the
market shifts modeled.

59

Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be
viewed  as  a  forecast.  This  forward-looking  disclosure  also  is  selective  in  nature  and  addresses  only  the  potential  interest  expense  impacts  on  our
financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives. It also does not include a variety
of other potential factors that could affect our business as a result of changes in interest rates.

A hypothetical 100-basis point increase/decrease in our variable interest rates would increase/decrease the minimum contracted rentals on our
portfolio  as  of  December  31,  2019  by  $4.2  million  and  $4.2  million,  respectively,  over  the  next  twelve  months.  As  of  December  31,  2019,  a
hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an interest expense increase/decrease of
$4.6  million  and  $6.3  million,  respectively,  net  of  amounts  received  from  our  interest  rate  derivatives,  over  the  next  twelve  months.  We  have  an
interest rate cap to hedge approximately 70% of our floating rate interest exposure which is set at 2% and has a current notional balance of $245.0
million and reduces over time to $215.0 million. The cap matures in September 2021.

60

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements and notes thereto, referred to in Item 15(A)(1) of this Form 10-K, are filed as part of this Annual Report

and appear in this Form 10-K beginning on page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

The  term  “disclosure  controls  and  procedures”  is  defined  in  Rules  13a-15(e)  and  15d-15(e)  of  the  Securities  Exchange  Act  of  1934  (the
“Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed
by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by
the SEC and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”) as appropriate, to allow timely decisions regarding required disclosure. An evaluation was performed under the
supervision and with the participation of the Company’s management, including the CEO and CFO, of the effectiveness of the Company’s disclosure
controls and procedures as of December 31, 2019. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that
the Company’s disclosure controls and procedures were effective as of December 31, 2019.

Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f).  The  Company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because
the degree of compliance with policies or procedures may deteriorate.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  CEO  and  CFO,  we  conducted  an  assessment  of  the
effectiveness of our internal control over financial reporting as of December 31, 2019. The assessment was based on criteria established in the Internal
Control — Integrated Framework (2013), issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission. Based on
this assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2019.

Ernst  &  Young  LLP,  the  independent  registered  public  accounting  firm  that  audited  our  Consolidated  Financial  Statements  included  in  this
Annual Report on Form 10-K, audited the effectiveness of our controls over financial reporting as of December 31, 2019. Ernst & Young LLP has
issued its report which is included below.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended December 31, 2019,

that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

61

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Aircastle Limited

Opinion on Internal Control over Financial Reporting

We have audited Aircastle Limited and Subsidiaries’ internal control over financial reporting as of December 31, 2019, based on criteria established in
Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the
COSO criteria). In our opinion, Aircastle Limited and Subsidiaries (the Company) maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2019, based on the COSO criteria.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
consolidated balance sheets of the Company as of December 31, 2019 and 2018, and the related consolidated statements of income, comprehensive
income,  changes  in  shareholders’  equity  and  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2019  and  the  related  notes
(collectively referred to as the “consolidated financial statements”) of the Company and our report dated February 13, 2020 expressed an unqualified
opinion thereon.

Basis for Opinion

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting  and  for  its  assessment  of  the
effectiveness  of  internal  control  over  financial  reporting  included  in  the  accompanying  Management’s  Annual  Report  on  Internal  Control  over
Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are
a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing
and  evaluating  the  design  and  operating  effectiveness  of  internal  control  based  on  the  assessed  risk,  and  performing  such  other  procedures  as  we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of  financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the  company;  (2)  provide  reasonable  assurance  that  transactions  are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have
a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Stamford, CT
February 13, 2020

62

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Pursuant to Item 401(b) of Regulation S-K, the requisite information pertaining to our executive officers is reported immediately following Item
4 of Part I of this Annual Report. The identification of our Audit Committee and our Audit Committee financial experts will be contained under the
captions “CORPORATE GOVERNANCE - Committees of the Board of Directors - The Audit Committee” in our 2020 Proxy Statement to be filed in
connection with our 2020 Annual Meeting (the “2020 Proxy Statement”) or in an amendment to this Annual Report not later than 120 days after the
end  of  the  fiscal  year  covered  by  this  Annual  Report.  Information  regarding  our  Code  of  Business  Ethics  and  Conduct,  any  material  amendments
thereto and any related waivers will be contained under the captions “CORPORATE GOVERNANCE - Code of Business Conduct and Ethics” in our
2020 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered by this Annual Report.
Any  information  required  by  Item  405  of  Regulation  S-K  will  be  contained  under  the  caption  "OWNERSHIP  OF  THE  COMPANY'S  COMMON
SHARES - Delinquent Section 16(a) Reports" in our 2020 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the
end  of  the  fiscal  year  covered  by  this  Annual  Report.  All  of  the  foregoing  information  is  incorporated  herein  by  reference.  The  Code  of  Business
Conduct and Ethics is posted on our website at www.aircastle.com under Investors - Corporate Governance.

ITEM 11. EXECUTIVE COMPENSATION

Information  on  compensation  of  our  directors  and  certain  named  executive  officers  will  be  contained  under  the  captions  “Directors’
Compensation” and “EXECUTIVE COMPENSATION,” respectively, in our 2020 Proxy Statement or in an amendment to this Annual Report not
later than 120 days after the end of the fiscal year covered by this Annual Report. All of the foregoing information is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER

MATTERS

Information on the number of shares of Aircastle’s common shares beneficially owned by each director, each named executive officer and by all
directors  and  executive  officers  as  a  group  will  be  contained  under  the  captions  “OWNERSHIP  OF  THE  COMPANY’S  COMMON  SHARES  -
Security  Ownership  by  Management”  and  information  on  each  beneficial  owner  of  more  than  5%  of  Aircastle’s  common  shares  will  be  contained
under the captions “OWNERSHIP OF THE COMPANY’S COMMON SHARES - Security Ownership of Certain Beneficial Owners” in our 2020
Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered by this Annual Report. All
of the foregoing information is incorporated herein by reference.

Information  regarding  our  equity  compensation  will  be  contained  under  the  caption  “COMPENSATION  COMMITTEE  REPORT  -  Equity
Compensation Plan Information” in our 2020 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the
fiscal year covered by this Annual Report. The foregoing information is incorporated herein by reference.

63

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information  relating  to  certain  transactions  between  Aircastle  and  its  affiliates  and  certain  other  persons  will  be  contained  under  the  caption
“CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS” in our 2020 Proxy Statement or in an amendment to this Annual Report
not  later  than  120  days  after  the  end  of  the  fiscal  year  covered  by  this  Annual  Report.  All  of  the  foregoing  information  is  incorporated  herein  by
reference.

Information relating to director independence will be contained under the caption “CORPORATE GOVERNANCE - Director Independence” in
our 2020 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered by this Annual
Report. The foregoing information is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information relating to audit fees, audit-related fees, tax fees and all other fees billed in fiscal 2019 and by Ernst & Young LLP, for services
rendered to Aircastle will be contained under the caption “INDEPENDENT AUDITOR FEES” in our 2020 Proxy Statement or in an amendment to
this Annual Report not later than 120 days after the end of the fiscal year covered by this Annual Report. The foregoing information is incorporated
herein by reference.

Information relating to the pre-approval policies and procedures of the Audit Committee will be contained under the caption “INDEPENDENT
AUDITOR FEES - Pre-Approval Policies and Procedures” in our 2020 Proxy Statement or in an amendment to this Annual Report not later than 120
days after the end of the fiscal year covered by this Annual Report. The foregoing information is incorporated herein by reference.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

PART IV

(A)

1.

2.

3.

Consolidated Financial Statements.
The following is a list of the “Consolidated Financial Statements” of Aircastle Limited and its subsidiaries included in this Annual
Report on Form 10-K, which are filed herewith pursuant to Item 8:
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of December 31, 2019 and 2018.
Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017.
Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017.
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017.
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017.
Notes to Consolidated Financial Statements.
Financial Statement Schedules.
There  are  no  Financial  Statement  Schedules  filed  as  part  of  this  Annual  Report,  since  the  required  information  is  included  in  the
Consolidated  Financial  Statements,  including  the  notes  thereto,  or  the  circumstances  requiring  inclusion  of  such  schedules  are  not
present.
Exhibits.
The exhibits filed herewith are listed on the Exhibit Index filed as part of this Annual Report on Form 10-K.

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(B)    EXHIBIT INDEX

Exhibit No.

  Description of Exhibit

2.1

3.1

3.2

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

Agreement and Plan of Merger, dated as of November 5, 2019, by and among Aircastle Limited, MM Air Limited and MM Air Merger Sub
Limited (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K on filed November 7, 2019). ^

Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (Amendment
No. 2) (No. 333-134669) filed on July 25, 2006).

Amended Bye-laws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-3 (No. 333-182242) filed
on June 20, 2012).

Specimen Share Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (Amendment
No. 2) (No. 333-134669) filed on July 25, 2006).

Indenture, dated as of April 4, 2012, by and between Aircastle Limited and Wells Fargo Bank, National Association as trustee (incorporated
by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 5, 2012).

Indenture,  dated  as  of  November  30,  2012,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National  Association,  as  trustee
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 30, 2012).

Amended and Restated Shareholder Agreement, dated as of February 18, 2015, by and between Aircastle Limited and Marubeni Corporation
(incorporated by reference to Exhibit 4.8 to the Company’s Quarterly Report on Form 10-Q filed on May 6, 2015).

Amendment  Agreement  No.  1  to  the  Amended  and  Restated  Shareholder  Agreement,  dated  as  of  September  23,  2016,  by  and  between
Aircastle Limited and Marubeni Corporation (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
on September 26, 2016).

Indenture, dated as of December 5, 2013, by and between Aircastle Limited and Wells Fargo Bank, National Association, as trustee Citigroup
Global  Markets,  Inc.,  Goldman,  Sachs  &  Co.,  J.P.  Morgan  Securities  LLC  and  RBC  Capital  Markets,  LLC  (incorporated  by  reference  to
Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 6, 2013).

First Supplemental Indenture, dated as of December 5, 2013, by and between Aircastle Limited and Wells Fargo Bank, National Association,
as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on December 6, 2013).

Second Supplemental Indenture, dated as of March 26, 2014, by and between Aircastle Limited and Wells Fargo Bank, National Association,
as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 26, 2014).

Third Supplemental Indenture, dated as of January 15, 2015, by and between Aircastle Limited and Wells Fargo Bank, National Association,
as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 15, 2015).

Fourth Supplemental Indenture, dated as of March 24, 2016, by and between Aircastle Limited and Wells Fargo Bank, National Association,
as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 24, 2016).

Fifth Supplemental Indenture, dated as of March 20, 2017, by and between Aircastle Limited and Wells Fargo Bank, National Association, as
trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 20, 2017).

Sixth  Supplemental  Indenture,  dated  as  of  September  25,  2018,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association,  as  trustee  (incorporated  by  reference  to  Exhibit  4.1  to  the  Company’s  Current  Report  on  Form  8-K  filed  on  September  25,
2018).

4.13

  Description of Aircastle Limited’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934. *

E - 1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit No.

  Description of Exhibit

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

Form of Restricted Share Purchase Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form
S-1 (No. 333-134669) filed on June 2, 2006). #

Form  of  Amended  Restricted  Share  Grant  Letter  under  the  Amended  and  Restated  Aircastle  Limited  2005  Equity  and  Incentive  Plan
(incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed on March 5, 2010). #

Form  of  Amended  Restricted  Share  Agreement  for  Certain  Executive  Officers  under  the  Amended  and  Restated  Aircastle  Limited  2005
Equity and Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed on March 10,
2011). #

Form of Amended International Employee Restricted Share Unit Agreement under the Amended and Restated Aircastle Limited 2005 Equity
and Incentive Plan (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed on March 5, 2010). #

Amended  and  Restated  Aircastle  Limited  2005  Equity  and  Incentive  Plan  (incorporated  by  reference  to  Exhibit  10.28  to  the  Company’s
Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25 2006). #

Letter Agreement, dated as of February 24, 2006, by and between Aircastle Advisor LLC and Joseph Schreiner (incorporated by reference to
Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #

Form  of  Employment  Agreement  (incorporated  by  reference  to  Exhibit  10.2  to  the  Company’s  Current  Report  on  Form  8-K  filed  on
September 8, 2017). #

  Form of Amendment to Executive Employment Agreement. #*

Form  of  Amended  and  Restated  Indemnification  Agreement  with  directors  and  officers  (incorporated  by  reference  to  Exhibit  10.1  to  the
Company’s Quarterly Report on Form 10-Q filed on November 8, 2011).

Registration Rights Agreement, dated as of April 4, 2012, by and among Aircastle Limited and Goldman, Sachs & Co., Citigroup Global
Markets Inc. and J.P. Morgan Securities LLC, as representatives of the several Initial Purchasers named therein (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 5, 2012).

Share  Purchase  Agreement,  dated  as  of  August  7,  2012,  by  and  among  Aircastle  Limited  and  the  Fortress  Shareholders  named  therein
(incorporated by reference to Exhibit 1.2 to the Company’s Current Report on Form 8-K filed on August 13, 2012).

Registration Rights Agreement, dated as of November 30, 2012, by and among Aircastle Limited and J.P. Morgan Securities LLC, Citigroup
Global  Markets  Inc.,  Goldman,  Sachs  &  Co  and  RBC  Capital  Markets,  LLC,  as  representatives  of  the  several  Initial  Purchasers  named
therein (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 30, 2012).

Third Amended and Restated Credit Agreement, dated as of March 28, 2016, by and among Aircastle Limited, the several lenders from time
to time parties thereto, and Citibank N.A., in its capacity as agent for the lenders (incorporated by reference to Exhibit 10.1 to the Company’s
Quarterly Report on Form 10-Q filed on May 4, 2016).

Aircastle Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on May 23, 2014). #

Form of Restricted Share Agreement for Certain Executive Officers Under the Aircastle Limited 2014 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2014). #

Form  of  Non-Officer  Director  Restricted  Share  Agreement  Under  the  Aircastle  Limited  2014  Omnibus  Incentive  Plan  (incorporated  by
reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2014). #

Form  of  Performance  Share  Unit  Agreement  for  Certain  Executive  Officers  under  the  Aircastle  Limited  2014  Omnibus  Incentive  Plan
(incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 4, 2016). #

E - 2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit No.

  Description of Exhibit

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

Form of Restricted Share Unit Agreement Under the Aircastle Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit
10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 4, 2017). #

Aircastle Limited Amended and Restated 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K/A filed on May 25, 2017). #

Purchase  Agreement  COM0270-15,  dated  as  of  June  12,  2015,  by  and  between  Aircastle  Holding  Corporation  and  Embraer  S.A.
(incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 6, 2015). Ø

Amendment  No.  1  to  Purchase  Agreement  COM0270-15,  dated  as  of  June  22,  2016,  by  and  between  Aircastle  Holding  Corporation  and
Embraer S. A. (incorporated by reference to Exhibit 10.20 to the Company’s Annual Report on Form 10-K filed on February 14, 2017). Ø

Amendment No. 2 to Purchase Agreement COM0270-15, dated as of November 11, 2016, by and between Aircastle Holding Corporation
and Embraer S.A. (incorporated by reference to Exhibit 10.21 to the Company’s Annual Report on Form 10-K filed on February 14, 2017). Ø

Amendment No. 3 to Purchase Agreement COM0270-15, dated as of January 13, 2017, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K filed on February 14, 2017). Ø

Amendment No. 4 to Purchase Agreement COM0270-15, dated as of August 11, 2017, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on November 2, 2017). Ø

Amendment  No.  5  to  Purchase  Agreement  COM0270-15,  dated  as  of  April  19,  2018,  by  and  between  Aircastle  Holding  Corporation  and
Embrarer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 7, 2018). Ø

Amendment  No.  6  to  Purchase  Agreement  COM0270-15,  dated  as  of  June  29,  2018,  by  and  between  Aircastle  Holding  Corporation  and
Embrarer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 1, 2018). Ø

Amendment No. 7 to Purchase Agreement COM0270-15, dated as of February 5, 2019, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 2, 2019). ØØ

Amendment No. 8 to Purchase Agreement COM0270-15, dated as of October 24, 2019, by and between Aircastle Holding Corporation and
Embraer S.A. *ØØ

Amendment  No.  1  to  Letter  Agreement  COM0271-15  in  Purchase  Agreement  COM0270-15,  dated  as  of  November  11,  2016,  by  and
between Aircastle Holding Corporation and Embraer S.A. (incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on
Form 10-K filed on February 14, 2017). Ø

Amendment No. 2 to Letter Agreement COM0271-15 in Purchase Agreement COM0270-15, dated as of August 11, 2017, by and between
Aircastle Holding Corporation and Embraer S.A. (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-
Q filed on November 2, 2017). Ø

Amendment No. 3 to Letter Agreement COM0271-15 in Purchase Agreement COM0270-15, dated as of February 23, 2018, by and between
Aircastle Holding Corporation and Embrarer S.A. (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-
Q filed on August 7, 2018). Ø

Amendment  No.  4  to  Letter  Agreement  COM271-15  in  Purchase  Agreement  COM0270-15,  dated  as  of  April  19,  2018,  by  and  between
Aircastle Holding Corporation and Embrarer S.A. (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-
Q filed on August 7, 2018). Ø

Amendment  No.  5  to  Letter  Agreement  COM0270-15,  dated  as  of  October  24,  2019,  by  and  between  Aircastle  Holding  Corporation  and
Embraer S.A. *ØØ

Letter  Agreement,  dated  as  of  October  4,  2016,  by  and  between  Aircastle  Advisor  LLC  and  Aaron  Dahlke  (incorporated  by  reference  to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 7, 2016). #

E - 3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit No.

  Description of Exhibit

10.35

10.36

21.1

23.1

31.1

31.2

32.1

32.2

99.1

101

Retirement and Transition Agreement, dated September 17, 2018, for Michael L. Kriedberg (incorporated by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed on September 19, 2018). #

Voting and Support Agreement, dated as of November 5, 2019, by and among Aircastle Limited, Marubeni Corporation, Marubeni Aviation
Corporation and Marubeni Aviation Holding Coöperatief U.A. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K on filed November 7, 2019).

  Subsidiaries of the Registrant *

  Consent of Ernst & Young LLP *

  Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 *

  Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 *

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 *

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 *

  Owned Aircraft Portfolio at December 31, 2019 *

The  following  materials  from  the  Company’s  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2019,  formatted  in  iXBRL
(Inline  eXtensible  Business  Reporting  Language):  (i)  Consolidated  Balance  Sheets  as  of  December  31,  2019  and  2018;  (ii)  Consolidated
Statements of Income for the years ended December 31, 2019, 2018 and 2017; (iii) Consolidated Statements of Comprehensive Income for
the years ended December 31, 2019, 2018 and 2017; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2019,
2018 and 2017; (v) Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income for the years ended December
31, 2019, 2018 and 2017; and (vi) Notes to Consolidated Financial Statements*

104
_____________

  Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

#    Management contract or compensatory plan or arrangement.

*    Filed herewith.

Ø    Portions of this exhibit have been omitted pursuant to a request for confidential treatment.

^

Certain schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish supplemental copies of any of the
omitted schedules to the SEC upon request.

ØØ    Portions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K.

ITEM 16. FORM 10-K SUMMARY

None.

E - 4

 
 
 
 
 
Index to Financial Statements

Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2019 and 2018
Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017
Notes to Consolidated Financial Statements

F - 1

Page No.

F - 2
F - 4
F - 5
F - 6
F - 7
F - 8
F - 9

 
 
Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Aircastle Limited

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Aircastle Limited and Subsidiaries (the Company) as of December 31, 2019 and
2018, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three
years  in  the  period  ended  December  31,  2019,  and  the  related  notes  (collectively  referred  to  as  the  “consolidated  financial  statements”).  In  our
opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and
2018,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2019,  in  conformity  with
U.S. generally accepted accounting principles.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2019,  based  on  criteria  established  in  Internal  Control  —  Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 13,
2020 expressed an unqualified opinion thereon.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect
to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange
Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable  assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included
performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and  performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2)
involved  our  especially  challenging,  subjective  or  complex  judgments.  The  communication  of  critical  audit  matters  does  not  alter  in  any  way  our
opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matters  below,  providing
separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Recoverability assessment of flight equipment held for lease

Description of
the Matter

As of December 31, 2019, the Company had $7.4 billion of flight equipment held for lease. As more fully described in Note 2 to
the consolidated financial statements, flight equipment held for lease is assessed for recoverability by management on an
aircraft-by-aircraft basis annually and whenever events or changes in circumstances indicate that the carrying amount may
not be recoverable.

Auditing  the  Company’s  assessment  of  recoverability  of  flight  equipment  held  for  lease  was  complex  and  highly
judgmental  due  to  the  higher  estimation  required  in  determining  the  future  undiscounted  cash  flows.  In  particular,  the
undiscounted future cash flows were sensitive to changes related to significant assumptions such as the estimation of the
future projected lease rates and future maintenance cash flows.

How We
Addressed the Matter in
Our Audit

We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company's
processes to determine whether the book value of each aircraft is recoverable. This included controls over management’s
review of the significant assumptions described above which are included in the Company’s recoverability analysis.

F - 2

 
To test the estimated undiscounted future cash flows attributable to the flight equipment held for lease, we performed audit
procedures  on  a  sample  of  transactions  that  included,  among  others,  evaluating  and  testing  the  significant  assumptions
discussed  above  and  the  underlying  data  used  by  the  Company  in  its  analysis.  Our  testing  of  the  Company’s  significant
assumptions  included,  among  others,  comparing  data  to  currently  contracted  lease  rental  and  maintenance  cash  flows,
evaluating future projected lease rates to third party data, evaluating the timing and cost of estimated future maintenance
cash flows to manufacturers’ specifications and/or historical data. We also considered current industry and economic trends
and changes to the business. We assessed the historical accuracy of certain assumptions by performing a look back analysis.
In addition, for the assumptions that most significantly impact recoverability we performed a sensitivity analysis to evaluate
the changes to the undiscounted future cash flows from changes in the significant assumptions.

Accounting for Income Tax

Description of
the Matter

The Company is incorporated in Bermuda and leases its aircraft within over 40 countries. The Company’s income is subject
to U.S. federal, state and local income taxes, as well as foreign income tax in many of the jurisdictions it leases aircraft. As
more fully described in Note 11 to the consolidated financial statements, the Company recognized a consolidated provision
for income taxes of $22.7 million for the year ended December 31, 2019.

Auditing the Company’s income tax accounting was complex due to the complicated international tax structure maintained
by the Company. Specifically, the auditing of the application of changes in tax law and transactions to transfer, buy or sell
aircraft  in  foreign  jurisdictions  required  increased  auditor  effort,  including  the  use  of  tax  professionals  with  specialized
skills, to evaluate the Company’s application of the tax laws in relevant jurisdictions and the related income tax.

How We
Addressed the Matter in
Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s
process  to  prepare  the  consolidated  income  tax  provision.  Our  procedures  also  included,  among  others,  an  evaluation  of
management’s  review  and  consideration  of  the  international  tax  structure,  identification  of  changes  to  tax  laws  in  the
various jurisdictions in which it operates and its treatment of the transactions to transfer, buy and sell aircraft.

To  test  the  income  tax  related  accounts,  we  performed  audit  procedures  that  included,  among  others,  understanding  the
Company’s tax structure as it relates to current leases through review of its organization chart and various lease documents.
We evaluated the Company’s treatment of tax law changes, if any, in the foreign jurisdictions it operates to current tax laws.
We also obtained, and assessed the completeness of, a list of transactions to transfer, purchase and sell aircraft during the
period  and  evaluated  the  tax  treatment  of  a  sample  of  transactions  through  review  of  the  lease  documents  and  our
assessment  of  the  tax  law.  Our  audit  procedures  were  performed  with  the  assistance  of  our  tax  professionals  with
specialized skills and knowledge.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2004.

Stamford, CT
February 13, 2020

F - 3

 
 
Aircastle Limited and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except share data)

ASSETS
Cash and cash equivalents
Restricted cash and cash equivalents
Accounts receivable
Flight equipment held for lease, net of accumulated depreciation of $1,501,664 and $1,221,985, respectively
Net investment in direct financing and sales-type leases
Unconsolidated equity method investments
Other assets

Total assets

LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Borrowings from secured financings, net of debt issuance costs
Borrowings from unsecured financings, net of debt issuance costs
Accounts payable, accrued expenses and other liabilities
Lease rentals received in advance
Security deposits
Maintenance payments

Total liabilities

Commitments and Contingencies

SHAREHOLDERS’ EQUITY
Preference shares, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
Common shares, $0.01 par value, 250,000,000 shares authorized, 75,122,129 shares issued and outstanding at
December 31, 2019; and 75,454,511 shares issued and outstanding at December 31, 2018
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss

Total shareholders’ equity

Total liabilities and shareholders’ equity

$

$

$

December 31,

2019

2018

140,882   $
14,561  
18,006  
7,375,018  
419,396  
32,974  
201,209  
8,202,046   $

1,129,345   $
3,932,491  
172,114  
108,060  
124,954  
682,398  

6,149,362  

152,719
15,134
15,091
6,935,585
469,180
69,111
214,361

7,871,181

798,457
3,962,896
153,341
87,772
120,962
739,072

5,862,500

—  

—

751  
1,446,664  
605,269  
—  

2,052,684  

754
1,468,779
539,332
(184)

2,008,681

$

8,202,046   $

7,871,181

The accompanying notes are an integral part of these consolidated financial statements.

F - 4

 
 
 
 
   
 
   
 
   
 
 
   
Aircastle Limited and Subsidiaries
Consolidated Statements of Income
(Dollars in thousands, except per share amounts)

Revenues:

Lease rental revenue
Direct financing and sales-type lease revenue
Amortization of lease premiums, discounts and incentives
Maintenance revenue

Total lease revenue

Gain on sale of flight equipment
Other revenue

Total revenues

Operating expenses:

Depreciation
Interest, net
Selling, general and administrative (including non-cash share-based payment expense of
$15,830, $11,488 and $13,148, respectively)
Impairment of aircraft
Maintenance and other costs

Total operating expenses

Other income (expense):

Loss on extinguishment of debt
Other

Total other income (expense)

Income from continuing operations before income taxes and earnings (loss) of unconsolidated
equity method investment
Income tax provision
Earnings (loss) of unconsolidated equity method investment, net of tax

Net income

Earnings per common share — Basic:

Net income per share

Earnings per common share — Diluted:

Net income per share

Dividends declared per share

Year Ended December 31,

2019

2018

2017

777,403   $
32,295  
(22,636)  
74,987  

862,049  
45,532  
10,357  

917,938  

722,694   $
35,132  
(15,269)  
105,738  

848,295  
36,766  
5,290  

890,351  

356,021  
258,070  

310,850  
234,504  

77,034  
7,404  
24,828  

76,025  
—  
8,961  

721,302
25,716
(11,714)
56,128

791,432
55,167
5,188

851,787

298,664
241,231

73,604
80,430
9,077

723,357  

630,340  

703,006

(7,577)  
(11,864)  

(19,441)  

—  
1,636  

1,636  

—
(2,476)

(2,476)

175,140  
22,667  
4,102  
156,575   $

261,647  
5,642  
(8,086)  

247,919

$

146,305
6,042
7,611
147,874

2.09   $

3.18   $

1.88

2.06   $

3.17   $

1.22   $

1.14   $

1.87

1.06

$

$

$

$

$

The accompanying notes are an integral part of these consolidated financial statements.

F - 5

 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
Aircastle Limited and Subsidiaries
Consolidated Statements of Comprehensive Income
(Dollars in thousands)

Net income

Other comprehensive income, net of tax:

Net derivative loss reclassified into earnings

Other comprehensive income

Total comprehensive income

Year Ended December 31,

2019

2018

2017

156,575   $

247,919   $

147,874

184  

184  
156,759   $

1,166  

1,166  
249,085   $

2,202

2,202

150,076

$

$

The accompanying notes are an integral part of these consolidated financial statements.

F - 6

 
 
 
 
 
   
   
Aircastle Limited and Subsidiaries
Consolidated Statements of Cash Flows
(Dollars in thousands)

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

Amortization of deferred financing costs

Amortization of lease premiums, discounts and incentives

Deferred income taxes

Non-cash share-based payment expense

Cash flow hedges reclassified into earnings

Collections on direct financing and sales-type leases

Security deposits and maintenance payments included in earnings

Gain on the sale of flight equipment

Loss on extinguishment of debt

Impairment of aircraft

Other

Changes on certain assets and liabilities:

Accounts receivable

Other assets

Accounts payable, accrued expenses and other liabilities

Lease rentals received in advance

Net cash and restricted cash provided by operating activities

Cash flows from investing activities:

Acquisition and improvement of flight equipment

Proceeds from sale of flight equipment

Net investment in direct financing and sales-type leases

Collections on direct financing and sales-type leases

Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales
deposits

Unconsolidated equity method investment and associated costs

Distributions from unconsolidated equity method investment in excess of earnings

Other

Year Ended December 31,

2019

2018

2017

$

156,575   $

247,919   $

147,874

356,021  

310,850  

298,664

14,578  

22,636  

20,223  

15,830  

184  

25,842  

(49,029)  

(45,532)  

7,577  

7,404  

206  

(13,162)  

2,594  

(5,483)  

19,954  

536,418  

14,627  

15,269  

(496)  

11,488  

1,166  

—  

(80,628)  

(36,766)  

—  

—  

3,032  

(12,328)  

5,065  

10,526  

32,868  

522,592  

19,435

11,714

(8,948)

13,148

2,202

—

(17,947)

(55,167)

—

80,430

1,476

(6,734)

(7,655)

13,857

(1,478)

490,871

(1,172,370)  

(1,317,497)  

(1,038,343)

361,747  

—  

—  

760  

(15,175)  

36,750  

4,259  

338,831  

(15,783)  

29,961  

(15,494)  

(3,350)  

3,900  

4,745  

Net cash and restricted cash used in investing activities

(784,029)  

(974,687)  

Cash flows from financing activities:

Repurchase of shares

Proceeds from secured and unsecured debt financings

Repayments of secured and unsecured debt financings

Deferred financing costs

Debt extinguishment costs

Security deposits and maintenance payments received

Security deposits and maintenance payments returned

Dividends paid

Net cash and restricted cash provided by (used in) financing activities

Net decrease in cash and restricted cash

Cash and restricted cash at beginning of year

Cash and restricted cash at end of year

(36,739)  

2,116,848  

(1,817,558)  

(13,800)  

(7,183)  

202,833  

(117,872)  

(91,328)  

235,201  

(12,410)  

167,853  

(71,421)  

1,413,901  

(969,139)  

(11,642)  

—  

203,925  

(90,803)  

(88,730)  

386,091  

(66,004)  

233,857  

$

155,443   $

167,853   $

833,576

(331,721)

32,184

(7,681)

—

—

(5,122)

(517,107)

(4,862)

675,000

(878,534)

(8,540)

—

192,830

(141,185)

(83,433)

(248,724)

(274,960)

508,817

233,857

Aircastle Limited and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
(Dollars in thousands)

Year Ended December 31,

2019

2018

2017

 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
 
Reconciliation to Consolidated Balance Sheets:

Cash and cash equivalents

Restricted cash and cash equivalents

Unrestricted and restricted cash and cash equivalents

Supplemental disclosures of cash flow information:

Cash paid during the year for interest

Cash (received) paid during the year for income taxes

Supplemental disclosures of non-cash investing activities:

Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets
settled in sale of flight equipment

Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets
assumed in asset acquisitions

Transfers from Flight equipment held for lease to Net investment in direct financing and sales-
type leases and Other assets

$

$

$

$

$

$

$

140,882   $

152,719   $

14,561  

15,134  

211,922

21,935

155,443   $

167,853   $

233,857

246,026   $

214,350   $

(656)   $

6,254   $

228,125

4,576

90,397   $

71,837   $

132,585

31,958   $

63,432   $

149,100

104,838   $

11,202   $

154,213

The accompanying notes are an integral part of these consolidated financial statements.

F - 7

 
 
 
   
   
 
 
   
   
 
   
   
 
   
   
Aircastle Limited and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(Dollars in thousands, except share amounts)

Balance, December 31, 2016

Issuance of common shares to directors and employees
Repurchase of common shares from stockholders, directors and
employees

Amortization of share-based payments

Dividends declared

Net income

Net derivative loss reclassified into earnings

Balance, December 31, 2017

Issuance of common shares to stockholders, directors and employees
Repurchase of common shares from stockholders, directors and
employees

Amortization of share-based payments

Reclassification of prior year director stock award liability

Dividends declared

Net income

Adoption of accounting standard

Net derivative loss reclassified into earnings

Balance, December 31, 2018

Issuance of common shares to stockholders, directors and employees
Repurchase of common shares from stockholders, directors and
employees

Amortization of share-based payments

Reclassification of prior year director stock award liability

Dividends declared

Net income

Adoption of accounting standard

Net derivative loss reclassified into earnings

Common Shares

Shares

Amount

78,593,133

  $

786

  $

Additional
Paid-In
Capital
1,521,190   $

344,017

(229,187)

—  
—  
—  
—  

78,707,963

423,202

(3,676,654)

—  
—  
—  
—  
—  
—  

75,454,511

1,281,598

(1,613,980)

—  
—  
—  
—  
—  
—  

3

(2)
—  
—  
—  
—  

787

4

(37)
—  
—  
—  
—  
—  
—  

754

13

(16)
—  
—  
—  
—  
—  
—  

(3)  

(4,860)  
11,469  
—  
—  
—  
1,527,796  
(4)  

(71,384)  
10,523  
1,848  
—  
—  
—  
—  
1,468,779  
(13)  

(36,723)  
13,825  
796  
—  
—  
—  
—  

Retained
Earnings
(Deficit)

315,890   $
—  

—  
—  
(83,433)  
147,874  
—  
380,331  
—  

—  
—  
—  
(88,730)  
247,919  
(188)  
—  
539,332  
—  

—  
—  
—  
(91,328)  
156,575  
690  
—  

Accumulated
Other
Comprehensive
Income (Loss)

Total
Shareholders’
Equity

(3,552)   $
—  

—  
—  
—  
—  
2,202  
(1,350)  
—  

—  
—  
—  
—  
—  
—  
1,166  
(184)  
—  

—  
—  
—  
—  
—  
—  
184  

1,834,314

—

(4,862)

11,469

(83,433)

147,874

2,202

1,907,564

—

(71,421)

10,523

1,848

(88,730)

247,919

(188)

1,166

2,008,681

—

(36,739)

13,825

796

(91,328)

156,575

690

184

Balance, December 31, 2019

75,122,129

  $

751

  $

1,446,664   $

605,269   $

—   $

2,052,684

The accompanying notes are an integral part of these consolidated financial statements.

F - 8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 1. Summary of Significant Accounting Policies

Organization and Basis of Presentation

Aircastle Limited (“Aircastle,” the “Company,” “we,” “us” or “our”) is a Bermuda exempted company that was incorporated on October 29,
2004  under  the  provisions  of  Section  14  of  the  Companies  Act  of  1981  of  Bermuda.  Aircastle’s  business  is  investing  in  aviation  assets,  including
acquiring, leasing, managing and selling commercial jet aircraft.

Aircastle  is  a  holding  company  that  conducts  its  business  through  subsidiaries.  Aircastle  directly  or  indirectly  owns  all  of  the  outstanding
common  shares  of  its  subsidiaries.  The  consolidated  financial  statements  presented  are  prepared  in  accordance  with  U.S.  generally  accepted
accounting  principles  (“U.S.  GAAP”).  The  Company  manages,  analyzes  and  reports  on  its  business  and  results  of  operations  on  the  basis  of  one
operating segment: leasing, financing, selling and managing commercial flight equipment. Our chief executive officer is the chief operating decision
maker.

On November 5, 2019, Aircastle entered into an Agreement and Plan of Merger (the “Merger Agreement”), with MM Air Limited, a Bermuda
exempted company (“Parent”), and MM Air Merger Sub Limited, a Bermuda exempted company and wholly owned subsidiary of Parent (“Merger
Sub”),  pursuant  to  which,  among  other  things,  Merger  Sub  will  merge  with  and  into  the  Company,  with  Aircastle  surviving  as  a  wholly  owned
subsidiary of Parent (the “Merger”). Parent and Merger Sub are newly-formed entities controlled by affiliates of Marubeni Corporation (“Marubeni”)
and  Mizuho  Leasing  Company,  Limited  (“Mizuho  Leasing”).  The  Marubeni  Corporation  is  a  related  party  and  owns  28.8%  of  the  Company’s
outstanding common shares as of December 31, 2019.

Pursuant to the Merger Agreement, subject to certain conditions set forth therein, at the effective time of the Merger (the “Effective Time”), each
issued and outstanding common share, par value $0.01 per share, of the Company (the “Common Shares”) (other than (i) shares to be canceled or
converted into shares of the surviving company pursuant to the Merger Agreement and (ii) restricted shares to be canceled and exchanged pursuant to
the Merger Agreement), shall be converted into the right to receive $32.00 in cash, without interest (the “Merger Consideration”).

Consummation of the Merger is subject to the satisfaction of certain remaining customary closing conditions, including, without limitation, (i)
approval of the Merger Agreement and the transactions contemplated thereby by the affirmative votes of a majority of the votes cast by holders of
outstanding Common Shares at a meeting of the Company’s shareholders; (ii) the receipt of any applicable pre-clearance or similar approval of certain
remaining  specified  jurisdictions  (i.e.,  Chile,  Mexico  and  Morocco),  and  all  required  regulatory  approvals  being  in  full  force  and  effect;  (iii)  the
absence  of  any  law,  judgment  or  other  legal  restraint  that  prevents,  makes  illegal  or  prohibits  the  consummation  of  the  Merger  and  the  other
transactions  contemplated  by  the  Merger  Agreement;  (iv)  the  accuracy  of  each  party’s  representations  and  warranties  (subject  to  certain
qualifications); (v) each party’s performance in all material respects of its obligations contained in the Merger Agreement; and (vi) the absence of a
material adverse effect on the Company since the date of the Merger Agreement.

The Merger Agreement includes customary representations, warranties and covenants of Aircastle, Parent, and Merger Sub. Among other things,
Aircastle has agreed to customary covenants regarding the operation of the business of Aircastle and its subsidiaries prior to the closing. Aircastle is
permitted to pay regular quarterly dividends up to $0.32 per common share pursuant to the Merger Agreement. The Company currently anticipates
that the Merger will close in the first half of calendar year 2020, subject to the satisfaction of the remaining customary closing conditions.

Effective January 1, 2019, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
842, Leases (“ASC 842”) which, together with all subsequent amendments, replaced the existing guidance in ASC 840, Leases  (“ASC  840”).  The
accounting for leases by lessors remained largely unchanged from the concepts that existed in ASC 840. The  FASB  decided  that  lessors  would  be
precluded  from  recognizing  selling  profit  and  revenue  at  lease  commencement  for  any  sales-type  or  direct  financing  lease  that  does  not  transfer
control of the underlying asset to the lessee. This requirement aligns the notion of what constitutes a sale in the lessor accounting guidance with that in
the revenue recognition standard, which evaluates whether a sale has occurred from the customer’s perspective.

As a result of the Company’s adoption of ASC 842, we recognized right-of-use assets and lease liabilities on our Consolidated Balance Sheet as
of December  31,  2019,  for  our  office  leases  classified  as  operating  leases  under  ASC  842,  existing  at,  or  entered  into  after,  January  1,  2019.  We
adopted the standard using the required “modified retrospective”

F - 9

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

approach and the available practical expedients. ASC 842 requires collections on direct financing and sales-type leases to be reported within operating
activities on our Consolidated Statement of Cash Flows for the year ended December 31, 2019. Our financial statements for comparative periods have
not been adjusted and continue to be reported in accordance with ASC 840. The standard did not have a material impact on our consolidated financial
statements and related disclosures.

The Company’s management has reviewed and evaluated all events or transactions for potential recognition and/or disclosure since the balance

sheet date of December 31, 2019 through the date on which the consolidated financial statements included in this Form 10-K were issued.

Principles of Consolidation

The consolidated financial statements include the accounts of Aircastle and all of its subsidiaries. Aircastle consolidates four Variable Interest

Entities (“VIEs”) of which Aircastle is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

We consolidate VIEs in which we have determined that we are the primary beneficiary. We use judgment when deciding (a) whether an entity is
subject to consolidation as a VIE, (b) who the variable interest holders are, (c) the potential expected losses and residual returns of the variable interest
holders, and (d) which variable interest holder is the primary beneficiary. When determining which enterprise is the primary beneficiary, we consider
(1) the entity’s purpose and design, (2) which variable interest holder has the power to direct the activities that most significantly impact the entity’s
economic performance, and (3) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be
significant to the VIE. When certain events occur, we reconsider whether we are the primary beneficiary of VIEs. We do not reconsider whether we
are a primary beneficiary solely because of operating losses incurred by an entity.

Risk and Uncertainties

In the normal course of business, Aircastle encounters several significant types of economic risk including credit, market, aviation industry and
capital  market  risks.  Credit  risk  is  the  risk  of  a  lessee’s  inability  or  unwillingness  to  make  contractually  required  payments  and  to  fulfill  its  other
contractual  obligations.  Market  risk  reflects  the  change  in  the  value  of  financings  due  to  changes  in  interest  rate  spreads  or  other  market  factors,
including  the  value  of  collateral  underlying  financings.  Aviation  industry  risk  is  the  risk  of  a  downturn  in  the  commercial  aviation  industry  which
could adversely impact a lessee’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value
of the Company’s aircraft. Capital market risk is the risk that the Company is unable to obtain capital at reasonable rates to fund the growth of our
business or to refinance existing debt facilities.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts  reported  in  the  consolidated  financial  statements  and  accompanying  notes.  While  Aircastle  believes  that  the  estimates  and  related
assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

Cash and Cash Equivalents and Restricted Cash and Cash Equivalents

Aircastle considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents.

Restricted cash and cash equivalents consists primarily of rent collections, maintenance payments and security deposits received from lessees

pursuant to the terms of various lease agreements held in lockbox accounts in accordance with our financings.

Virtually all of our cash and cash equivalents and restricted cash and cash equivalents are held or managed by three major financial institutions.

F - 10

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Flight Equipment Held for Lease and Depreciation

Flight equipment held for lease is stated at cost and depreciated using the straight-line method, typically over a 25-year life from the date of
manufacture for passenger aircraft and over a 30 to 35-year life for freighter aircraft, depending on whether the aircraft is a converted or purpose-built
freighter, to estimated residual values. Estimated residual values are generally determined to be approximately 15% of the manufacturer’s estimated
realized price for passenger aircraft when new and 5% to 10% for freighter aircraft when new. Management may make exceptions to this policy on a
case-by-case basis when, in its judgment, the residual value calculated pursuant to this policy does not appear to reflect current expectations of value.
Examples of situations where exceptions may arise include but are not limited to:

•
•
•

flight equipment where estimates of the manufacturer’s realized sales prices are not relevant (e.g., freighter conversions);
flight equipment where estimates of the manufacturer’s realized sales prices are not readily available; and
flight equipment which may have a shorter useful life due to obsolescence.

Major improvements and modifications incurred in connection with the acquisition of aircraft that are required to get the aircraft ready for initial

service are capitalized and depreciated over the remaining life of the flight equipment.

For planned major maintenance activities for aircraft off-lease, the Company capitalizes the actual maintenance costs by applying the deferral
method. Under the deferral method, we capitalize the actual cost of major maintenance events, which are depreciated on a straight-line basis over the
period until the next maintenance event is required.

In accounting for flight equipment held for lease, we make estimates about the expected useful lives, the fair value of attached leases, acquired
maintenance assets or liabilities and the estimated residual values. In making these estimates, we rely upon actual industry experience with the same
or similar aircraft types and our anticipated lessee’s utilization of the aircraft.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the

fair value of the aircraft and lease. The fair value of the lease may include a maintenance premium and a lease premium or discount.

When we acquire an aircraft with a lease, determining the fair value of attached leases requires us to make assumptions regarding the current fair
values of leases for specific aircraft. We estimate a range of current lease rates of like aircraft in order to determine if the attached lease is within a fair
value range. If a lease is below or above the range of current lease rates, we present value the estimated amount below or above the fair value range
over the remaining term of the lease. The resulting lease discount or premium is amortized into lease rental income over the remaining term of the
lease.

Impairment of Flight Equipment

We perform a recoverability assessment of all aircraft in our fleet, on an aircraft-by-aircraft basis annually during the second quarter. In addition,
a recoverability assessment is performed whenever events or changes in circumstances, or indicators, suggest that the carrying amount or net book
value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination,
significant  change  in  aircraft  model’s  storage  levels,  the  introduction  of  newer  technology  aircraft  or  engines,  an  aircraft  type  is  no  longer  in
production or a significant airworthiness directive is issued. When we perform a recoverability assessment, we measure whether the estimated future
undiscounted net cash flows expected to be generated by the aircraft exceed its net book value. The undiscounted cash flows consist of cash flows
from  currently  contracted  lease  rental  and  maintenance  payments,  future  projected  lease  rates,  transition  costs,  estimated  down  time,  estimated
residual or scrap values for an aircraft, economic conditions and other factors. In the event that an aircraft does not meet the recoverability test, the
aircraft will be adjusted to fair value, resulting in an impairment charge. See Note 2 — Fair Value Measurements.

Management develops the assumptions used in the recoverability analysis based on current and future expectations of the global demand for a
particular aircraft type and historical experience in the aircraft leasing market and aviation industry, as well as information received from third party
industry sources. The factors considered in estimating the undiscounted

F - 11

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

cash flows are impacted by changes in future periods due to changes in projected lease rental and maintenance payments, residual values, economic
conditions, technology, airline demand for a particular aircraft type and other factors.

In monitoring the aircraft in our fleet for impairment charges, we identify those aircraft that are most susceptible to failing the recoverability
assessment and monitor those aircraft more closely, which may result in more frequent recoverability assessments. The recoverability in the value of
these aircraft is more sensitive to changes in contractual cash flows, future cash flow estimates and residual values or scrap values for each aircraft.
These are typically older aircraft for which lessee demand is declining.

Net Investment in Direct Financing and Sales-Type Leases

If  a  lease  meets  specific  criteria  at  lease  commencement  or  at  the  effective  date  of  a  lease  modification,  we  recognize  the  lease  as  a  direct
financing  or  sales-type  lease.  The  net  investment  in  direct  financing  and  sales-type  leases  consists  of  the  lease  receivable,  estimated  unguaranteed
residual value of the leased flight equipment at lease-end and, for direct financing leases, deferred selling profit. For sales-type leases, we recognize
the difference between the net book value of the aircraft and the net investment in the lease as a gain or loss on sale of fight equipment. Selling profit
on a direct financing lease is deferred and amortized over the lease term, and a selling loss is recognized at lease commencement. Interest income on
our net investment in leases is recognized as Direct financing and sales-type lease revenue over the lease term in a manner that produces a constant
rate of return on the net investment in the lease.

Collectability  of  direct  financing  and  sales-type  leases  is  evaluated  at  lease  commencement  and  periodically  during  the  lease  term.  The
evaluation is performed at an individual customer level and, among other things, considers the credit of the lessee and the value of the underlying
aircraft. A loss allowance is established if there is evidence that we will be unable to collect all amounts due according to the contractual terms of the
lease. At December 31, 2019, we had no allowance for credit losses for our Net investment in direct financing and sales-type leases.

Unconsolidated Equity Method Investment

Aircastle accounts for its interest in an unconsolidated joint venture using the equity method as we do not control the joint venture entity. Under
the equity method, the investment is initially recorded at cost and the carrying amount is affected by its share of the unconsolidated joint venture’s
undistributed  earnings  and  losses,  and  distributions  of  dividends  and  capital.  The  investment  may  also  reflect  an  equity  loss  in  the  event  that
circumstances indicate an other-than-temporary impairment.

Security Deposits

Most of our operating leases require the lessee to pay Aircastle a security deposit or provide a letter of credit. Security deposits represent cash
received from the lessee that is held on deposit until lease expiration. Aircastle’s operating leases also obligate the lessees to maintain flight equipment
and comply with all governmental requirements applicable to the flight equipment, including without limitation, operational, maintenance, registration
requirements and airworthiness directives.

Maintenance Payments

Typically, under an operating lease, the lessee is responsible for performing all maintenance but they may also be required to make payments to
us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft. These maintenance payments are based on hours
or cycles of utilization or on calendar time, depending upon the component, and are required to be made monthly in arrears or at the end of the lease
term. Whether to permit a lessee to make maintenance payments at the end of the lease term, rather than requiring such payments to be made monthly,
depends on a variety of factors, including the creditworthiness of the lessee, the level of security deposit which may be provided by the lessee and
market conditions at the time we enter into the lease. If a lease requires monthly maintenance payments, we would typically be obligated to reimburse
the  lessee  for  costs  they  incur  for  heavy  maintenance,  overhaul  or  replacement  of  certain  high-value  components  to  the  extent  of  maintenance
payments received in respect of the specific maintenance event, usually shortly following completion of the relevant work. If a lease requires end of
lease term maintenance payments, typically the lessee would be required to pay us for its utilization of the aircraft during the lease; however, in some
cases, we may owe a net payment to the lessee in the event heavy maintenance is performed and paid for by the lessee during the lease term and the
aircraft is returned to us in better condition than at lease inception.

F - 12

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

We  record  monthly  maintenance  payments  by  the  lessee  as  accrued  maintenance  payments  liabilities  in  recognition  of  our  contractual
commitment to refund such receipts. In these contracts, we typically do not recognize such maintenance payments as maintenance revenue during the
lease.  Reimbursements  to  the  lessee  upon  the  receipt  of  evidence  of  qualifying  maintenance  work  are  charged  against  the  existing  accrued
maintenance payments liability. We currently defer maintenance revenue recognition of most monthly maintenance payments collected until the end
of the lease, when we are able to determine the amount, if any, by which the monthly maintenance payments received from a lessee exceed costs to be
incurred by that lessee in performing heavy maintenance. End of lease term maintenance payments made to us are recognized as maintenance revenue,
and end of lease term maintenance payments we make to a lessee are recorded as contra maintenance revenue.

Lease Incentives and Amortization

Many  of  our  leases  contain  provisions  which  may  require  us  to  pay  a  portion  of  the  lessee’s  costs  for  heavy  maintenance,  overhaul  or
replacement of certain high-value components. We account for these expected payments as lease incentives, which are amortized as a reduction of
revenue  over  the  life  of  the  lease.  We  estimate  the  amount  of  our  portion  for  such  costs,  typically  for  the  first  major  maintenance  event  for  the
airframe, engines, landing gear and auxiliary power units, expected to be paid to the lessee based on assumed utilization of the related aircraft by the
lessee, the anticipated amount of the maintenance event cost and the estimated amounts the lessee is responsible to pay. The assumptions supporting
these estimates are re-evaluated annually.

This estimated lease incentive is not recognized as a lease incentive liability at the inception of the lease. We recognize the lease incentive as a
reduction  of  lease  revenue  on  a  straight-line  basis  over  the  life  of  the  lease,  with  the  offset  being  recorded  as  a  lease  incentive  liability  which  is
included in maintenance payments on the balance sheet. The payment to the lessee for the lease incentive liability is first recorded against the lease
incentive liability, and any excess above the lease incentive liability is recorded as a prepaid lease incentive asset, which is included in other assets on
the balance sheet and continues to amortize over the remaining life of the lease.

Lease acquisition costs related to reconfiguration of the aircraft cabin, other lessee specific modifications and other direct costs are capitalized

and amortized into revenue over the initial life of the lease, assuming no lease renewals, and are included in other assets.

Income Taxes

Aircastle uses an asset and liability based approach in accounting for income taxes. Deferred income tax assets and liabilities are recognized for
the future tax consequences attributed to differences between the financial statement and tax basis of existing assets and liabilities using enacted rates
applicable  to  the  periods  in  which  the  differences  are  expected  to  affect  taxable  income.  A  valuation  allowance  is  established,  when  necessary,  to
reduce deferred tax assets to the amount estimated by us to be realizable. The Company recognizes the tax benefit from an uncertain tax position only
if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. We did not have any unrecognized tax
benefits.

Lease Revenue Recognition

We lease flight equipment under net operating leases with lease terms typically ranging from three to seven  years.  We  generally  do  not  offer
renewal  terms  or  purchase  options  in  our  leases,  although  certain  of  our  operating  leases  allow  the  lessee  the  option  to  extend  the  lease  for  an
additional term. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the initial lease, assuming
no renewals. Operating lease rentals that adjust based on a London Interbank Offered Rate (“LIBOR”) index are recognized on a straight-line basis
over the lease term using the prevailing rate at lease commencement. Changes to rate-based lease rentals are recognized in the statements of income in
the period of change. Revenue is not recognized when collection is not reasonably assured. When collectability is not probable, the customer is placed
on non-accrual status, and revenue is recognized when cash payments are received.

Comprehensive Income

Comprehensive income consists of net income and other gains and losses, net of income taxes, if any, affecting shareholders’ equity that, under

U.S. GAAP, are excluded from net income.

F - 13

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Share-Based Compensation

Aircastle recognizes compensation cost relating to share-based payment transactions in the financial statements based on the fair value of the
equity instruments issued. Aircastle uses the straight-line method of accounting for compensation cost on share-based payment awards that contain
pro-rata vesting provisions.

Deferred Financing Costs

Deferred  financing  costs,  which  are  included  in  borrowings  from  secured  and  unsecured  financings,  net  of  debt  issuance  costs,  in  the

Consolidated Balance Sheets, are amortized using the interest method for amortizing loans over the lives of the relevant related debt.

Recent Accounting Pronouncements

In  June  2016,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  No.  2016-13,  Financial  Instruments  -  Credit  Losses  (Topic  326),
Measurement of Credit Losses on Financial Instruments and related updates. The standard affects entities holding financial assets and net investments
in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments
in  leases,  off-balance-sheet  credit  exposures,  reinsurance  receivables,  and  any  other  financial  assets  not  excluded  from  the  scope  that  have  the
contractual right to receive cash. The standard takes effect for annual periods beginning after December 15, 2019. The Company’s net investments in
direct financing and sales-type leases compose the financial assets principally affected by the standard. Operating lease receivables are not within the
scope of ASC 326.

Upon  the  Company’s  adoption  of  ASC  326  in  2020,  our  net  investments  in  direct  financing  and  sales-type  leases  will  be  recorded  in  the
consolidated financial statements net of an allowance for credit losses. This allowance for credit losses will reflect the Company’s estimate of lessee
default probabilities and loss given default percentages. This estimate of expected credit losses will consider relevant information about past events,
current conditions, and reasonable and supportable forecasts that affect the collectability of reported amounts. Additional consideration will be given
for potential non-credit losses to unguaranteed residual values. We will adopt the standard using the “modified retrospective” approach with a January
1, 2020  adjustment  to  the opening balance of retained earnings. The  adoption  of  the  standard  will  not  have  a  material  impact  on  our  consolidated
financial statements or related disclosures.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure
Requirements  for  Fair  Value  Measurement.    The  standard  modifies  certain  disclosure  requirements  for  fair  value  measurements  as  part  of  its
disclosure framework project.  The standard is effective for annual periods beginning after December 15, 2019, including interim periods within those
fiscal years.  Early adoption is permitted. The adoption of the standard will not have a material impact on our consolidated financial statements or
related disclosures.

In  August  2018,  the  FASB  issued  ASU  No.  2018-15,  Intangibles-Goodwill  and  Other-Internal-Use  Software  (Subtopic  350-40),  Customer’s
Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The standard requires a customer in a
cloud  computing  arrangement  that  is  a  service  contract  to  follow  the  internal-use-software  guidance  in  ASC  350-40  to  determine  which
implementation costs to capitalize as assets or expense as incurred.  The standard is effective for annual periods beginning after December 15, 2019,
including  interim  periods  within  those  fiscal  years.    Early  adoption  is  permitted,  including  adoption  in  any  interim  period.  The  adoption  of  the
standard will not have a material impact on our consolidated financial statements or related disclosures.

In October 2018, the FASB issued ASU No. 2018-17, Consolidation (Topic 810), Targeted Improvements to Related Party Guidance for Variable
Interest Entities. The  standard  changes  how  all  entities  evaluate  decision-making  fees  under  the  variable  interest  entity  guidance.  The  standard  is
applied  retrospectively  with  a  cumulative-effect  adjustment  to  retained  earnings  at  the  beginning  of  the  earliest  period  presented.  The  standard  is
effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. The
adoption of the standard will not have a material impact on our consolidated financial statements or related disclosures.

F - 14

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 2. Fair Value Measurements

Fair  value  measurements  and  disclosures  require  the  use  of  valuation  techniques  to  measure  fair  value  that  maximize  the  use  of  observable

inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•
•

•

Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for
similar assets or liabilities or market corroborated inputs.
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how
market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•

•

•

The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets
or liabilities.
The income approach uses valuation techniques to convert future amounts to a single present amount based on current market expectation
about those future amounts.
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following tables set forth our financial assets and liabilities as of December 31, 2019 and 2018 that we measured at fair value on a recurring
basis by level within the fair value hierarchy. Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of
input that is significant to their fair value measurement.

Assets:

Cash and cash equivalents

Restricted cash and cash equivalents

Derivative assets

Total

Assets:

Cash and cash equivalents

Restricted cash and cash equivalents

Derivative assets

Total

$

$

$

$

Fair Value
as of
December 31,
2019

Fair Value Measurements at December 31, 2019
Using Fair Value Hierarchy

Level 1

Level 2

Level 3

Valuation
Technique

140,882   $

140,882   $

—   $

14,561  

115  

14,561  

—  

—  

115  

—  

—  

—  

Market

Market

Market

155,558   $

155,443   $

115   $

—    

Fair Value
as of
December 31,
2018

Fair Value Measurements at December 31, 2018
Using Fair Value Hierarchy

Level 1

Level 2

Level 3

Valuation
Technique

152,719   $

152,719   $

15,134  

4,886  

15,134  

—  

4,886  

—   $

—  

—  

—  

—  

Market

Market

Market

172,739   $

167,853   $

4,886   $

—    

Our cash and cash equivalents, along with our restricted cash and cash equivalents balances, consist largely of money market securities that are
considered to be highly liquid and easily tradable. These securities are valued using inputs observable in active markets for identical securities and are
therefore  classified  as  Level  1  within  our  fair  value  hierarchy.  Our  interest  rate  derivative  included  in  Level  2  consists  of  United  States  dollar-
denominated interest rate cap, and its fair value is based on the market comparisons for similar instruments. We also considered the credit rating and
risk of the counterparty providing the interest rate cap based on quantitative and qualitative factors.

For the years ended December 31, 2019 and 2018, we had no transfers into or out of Level 3.

We  measure  the  fair  value  of  certain  assets  and  liabilities  on  a  non-recurring  basis,  when  U.S.  GAAP  requires  the  application  of  fair  value,

including events or changes in circumstances that indicate that the carrying amounts of assets may

F - 15

 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

not be recoverable. Assets subject to these measurements include our investment in unconsolidated joint ventures and aircraft. We record aircraft at
fair value when we determine the carrying value may not be recoverable. Fair value measurements for aircraft in impairment tests are based on an
income approach which uses Level 3 inputs, which include the Company’s assumptions and appraisal data as to future cash proceeds from leasing and
selling aircraft.

We account for our investment in unconsolidated joint ventures under the equity method of accounting. Investments are recorded at cost and are
adjusted  by  undistributed  earnings  and  losses  and  the  distributions  of  dividends  and  capital.  These  investments  are  also  reviewed  for  impairment
whenever events or circumstances indicate the fair value is less than its carrying value and the decline is other-than-temporary.

Aircraft Valuation

Transactional Impairments

On  April  10,  2019,  the  Company  early  terminated  the  leases  for  seven  Boeing  737NG  aircraft  on  lease  to  Jet  Airways  (India)  Limited  (“Jet
Airways”) due to lessee default. As a result of these lease terminations, the Company recognized net maintenance revenue of $17,554 and impairment
charges of $7,404 in the second quarter of 2019. We did not record any transactional impairments during 2018.

Annual Recoverability Assessment

We completed our annual recoverability assessment of our aircraft in the second quarter this year. We also performed aircraft-specific analyses
where there were changes in circumstances, such as approaching lease expirations. Other than the transactional impairment discussed above, no other
impairments were recorded during 2019.

The recoverability assessment is a comparison of the carrying value of each aircraft to its undiscounted expected future cash flows. We develop
the  assumptions  used  in  the  recoverability  assessment,  including  those  relating  to  current  and  future  demand  for  each  aircraft  type,  based  on
management’s experience in the aircraft leasing industry, as well as information received from third-party sources. Estimates of the undiscounted cash
flows for each aircraft type are impacted by changes in contracted and future expected lease rates, residual values, expected scrap values, economic
conditions and other factors.

Management believes that the net book value of each aircraft is currently supported by the estimated future undiscounted cash flows expected to
be generated by that aircraft and, accordingly, no aircraft were impaired as a consequence of our annual recoverability assessment. However, if our
estimates or assumptions change, we may revise our cash flow assumptions and record future impairment charges. While we believe that the estimates
and related assumptions used in the annual recoverability assessment are appropriate, actual results could differ from those estimates.

Financial Instruments

Our  financial  instruments,  other  than  cash,  consist  principally  of  cash  equivalents,  restricted  cash  and  cash  equivalents,  accounts  receivable,
accounts payable, amounts borrowed under financings and interest rate derivatives. The fair value of cash, cash equivalents, restricted cash and cash
equivalents,  accounts  receivable  and  accounts  payable  approximates  the  carrying  value  of  these  financial  instruments  because  of  their  short-term
nature.

The  fair  value  of  our  senior  notes  is  estimated  using  quoted  market  prices.  The  fair  values  of  all  our  other  financings  are  estimated  using  a

discounted cash flow analysis, based on our current incremental borrowing rates for similar types of borrowing arrangements.

The carrying amounts and fair values of our financial instruments at December 31, 2019 and 2018 are as follows:

F - 16

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

December 31, 2019

December 31, 2018

Carrying Amount
of Liability

Fair Value
of Liability

Carrying Amount
of Liability

Fair Value
of Liability

Credit Facilities $

150,000   $

150,000   $

425,000   $

Unsecured Term Loan

ECA Financings

Bank Financings

215,000  

147,644  

993,593  

Senior Notes

3,600,000  

215,000  

150,805  

1,010,482  

3,787,268  

120,000  

189,080  

619,715  

425,000

120,000

190,216

623,604

3,450,000  

3,446,826

All of our financial instruments are classified as Level 2 with the exception of our senior notes, which are classified as Level 1.

Note 3. Lease Rental Revenues and Flight Equipment Held for Lease

Minimum future annual lease rentals contracted to be received under our existing operating leases of flight equipment at December 31, 2019

were as follows:

Year Ended December 31,

2020

2021

2022

2023

2024

Thereafter

Total

$

Amount

767,025

692,351

607,368

525,677

414,660

551,169

$

3,558,250

Geographic concentration of lease rental revenue earned from flight equipment held for lease was as follows:

Region

Asia and Pacific

Europe

Middle East and Africa

North America

South America

Total

Year Ended December 31,

2019

2018

2017

43%  

27%  

10%  

9%  

11%  

36%  

28%  

11%  

9%  

16%  

37%

24%

12%

8%

19%

100%  

100%  

100%

The classification of regions in the table above and in the tables and discussion below is determined based on the principal location of the lessee

of each aircraft.

The following table shows the number of lessees with lease rental revenue of at least 5% of total lease rental revenue and their combined total

percentage of lease rental revenue for the periods indicated:

Year Ended December 31,

2019

2018

2017

Number of
Lessees

Combined %
of
Lease Rental
Revenue

Number of
Lessees

Combined %
of
Lease Rental
Revenue

Number of
Lessees

Combined %
of
Lease Rental
Revenue

Largest lessees by lease rental revenue

2

16%

3

18%

4

24%

F - 17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The  following  table  sets  forth  revenue  attributable  to  individual  countries  representing  at  least  10%  of  total  revenue  (including  maintenance

revenue) based on each lessee’s principal place of business for the periods indicated:

Year Ended December 31,

Country
Brazil(1)

India(2)

 ______________

2019

2018

2017

Revenue

$

—  

115,865  

% of
Total
Revenue

—%

13%

Revenue

  $

116,527  

—  

% of
Total
Revenue

13%

—%

Revenue

  $

—  

—  

% of
Total
Revenue

—%

—%

(1) For the year ended December 31, 2018, total revenue included $72,242 of maintenance revenue related to early lease terminations with Avianca Brazil. Total revenue attributable to Brazil

was less than 10% for the years ended December 31, 2019 and 2017.

(2) For the year ended December 31, 2019, total revenue attributable to India included maintenance revenue of $14,915. Total revenue attributable to India was less than 10% for the years ended

December 31, 2018 and 2017.

Geographic concentration of net book value of flight equipment (including flight equipment held for lease and net investment in direct financing

and sales-type leases, or “net book value”) was as follows:

Region

Asia and Pacific

Europe

Middle East and Africa

North America

South America

Off-lease

Total

______________

December 31, 2019

December 31, 2018

Number of
Aircraft

94  

99  

16  

40  

26  

3 (1) 

278  

Net Book
Value %  
38%  

26%  

7%  

13%  

15%  

1%  

100%  

Number of
Aircraft

Net Book
Value %

78  

87  

17  

35  

16  

15 (2) 

248  

36%

27%

8%

10%

10%

9%

100%

(1) Consisted of one Airbus A320-200 aircraft, which was delivered on lease to a customer in Europe during the first quarter of 2020, one Airbus A330-200 aircraft, which is subject to a lease

commitment, and one Boeing 737-800 aircraft, which we are marketing for lease or sale.

(2) Consisted of ten Airbus A320-200 aircraft, one Airbus A330-200 aircraft, one  Boeing  737-800  aircraft  and  one  Boeing  777-300ER  aircraft,  all  of  which  delivered  on  lease  to  customers

during 2019, one Airbus A330-200 aircraft, which is subject to a lease commitment, and one Airbus A320-200 aircraft, which was sold during 2019.

The following table sets forth net book value of flight equipment (includes net book value of flight equipment held for lease and net investment
in direct financing and sales-type leases) attributable to individual countries representing at least 10% of net book value of flight equipment based on
each lessee’s principal place of business as of:

Region

India

December 31, 2019

December 31, 2018

Net Book
Value

Net Book
Value %

$

924,190

12%

Number
of
Lessees

4

Net Book
Value

Net Book
Value %

$

865,046

12%

Number
of
Lessees

4

At December  31,  2019  and  2018,  the  amounts  of  lease  incentive  liabilities  recorded  in  maintenance  payments  on  the  Consolidated  Balance

Sheets were $9,176 and $15,636, respectively.

F - 18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 4. Net Investment in Direct Financing and Sales-Type Leases

At  December  31,  2019,  our  net  investment  in  direct  financing  and  sales-type  leases  consisted  of  29  aircraft.  The  components  of  our  net

investment in direct financing and sales-type leases at December 31, 2019 are as follows:

Lease receivable

Unguaranteed residual value of flight equipment

   Net investment in direct financing and sales-type leases

At December 31, 2019, future lease payments on direct financing and sales-type leases are as follows:

Year Ending December 31,

2020

2021

2022

2023

2024

Thereafter

Total undiscounted lease payments

Present value of lease payments - lease receivable

Difference between undiscounted lease payments and lease receivable

Note 5. Unconsolidated Equity Method Investment

We have joint ventures with an affiliate of Ontario Teachers’ Pension Plan (“Teachers’”) and with Mizuho Leasing.

Investment in joint ventures at December 31, 2017

Investment in joint ventures

Loss from joint ventures, net of tax

Distributions

Investment in joint ventures at December 31, 2018

Investment in joint ventures

Earnings from joint ventures, net of tax

Distributions

Guarantee liabilities

Investment in joint venture at December 31, 2019

Amount

164,816

254,580

419,396

Amount

59,963

43,716

33,220

27,228

8,343

16,030

188,500

(164,816)

23,684

Amount

76,982

4,115

(8,086)

(3,900)

69,111

15,175

4,102

(36,750)

(18,664)

32,974

$

$

$

$

$

$

$

During 2019, the sale of all eight aircraft held by the joint venture with Teachers’ to a single buyer was completed. Included in Other revenue is
$5,431  in  fees  earned  in  relation  to  the  sale  of  all  eight  aircraft  in  our  Lancaster  joint  venture.  Guarantee  liabilities  in  Maintenance  payments  and
Security deposits were offset against the investment in joint venture, as we had no further obligations due to the sale of the joint venture’s aircraft.
Teachers’,  as  majority  shareholder,  chose  to  liquidate  the  joint  venture  and  as  a  result  we  received  a  distribution  of  $36,750  during  2019.  As  of
December 31, 2019, minimal assets remain in the joint venture as needed to complete its liquidation during 2020.

In 2019, we sold four aircraft to IBJ Air, in which we hold a 25% equity interest. Included in Other revenue is $1,985 in fees earned in relation to
IBJ Air’s acquisition of these four aircraft. These transactions were approved by our Audit Committee as arm’s length transactions under our related
party policy. At December 31, 2019, the net book value of the IBJ Air joint venture’s nine aircraft was $327,839.

F - 19

 
 
 
 
 
 
 
 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 6. Variable Interest Entities

Aircastle consolidates four VIEs of which it is the primary beneficiary. The operating activities of these VIEs are limited to acquiring, owning,

leasing, maintaining, operating and, under certain circumstances, selling the six aircraft discussed below.

ECA Financings

Aircastle,  through  various  subsidiaries,  each  of  which  is  owned  by  a  charitable  trust  (such  entities,  collectively  the  “Air  Knight  VIEs”),  has
entered  into  six  different  twelve-year  term  loans,  which  are  supported  by  guarantees  from  Compagnie  Francaise  d’  Assurance  pour  le  Commerce
Extérieur (“COFACE”), the French government sponsored export credit agency (“ECA”). We refer to these COFACE-supported financings as “ECA
Financings.”

Aircastle is the primary beneficiary of the Air Knight VIEs, as we have the power to direct the activities of the VIEs that most significantly
impact the economic performance of such VIEs and we bear the significant risk of loss and participate in gains through a finance lease. The activity
that  most  significantly  impacts  the  economic  performance  is  the  leasing  of  aircraft  of  which  our  wholly  owned  subsidiary  is  the  servicer  and  is
responsible  for  managing  the  relevant  aircraft.  There  is  a  cross  collateralization  guarantee  between  the  Air  Knight  VIEs.  In  addition,  Aircastle
guarantees the debt of the Air Knight VIEs.

The only assets that the Air Knight VIEs have on their books are net investments in direct financing and sales-type leases that are eliminated in
the consolidated financial statements. The related aircraft, with a net book value as of December 31, 2019 of $376,630, were included in our flight
equipment held for lease. The consolidated debt outstanding, net of debt issuance costs, of the Air Knight VIEs as of December 31, 2019 is $145,443.

F - 20

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 7. Borrowings from Secured and Unsecured Debt Financings

The outstanding amounts of our secured and unsecured term debt financings were as follows:

Debt Obligation

Secured Debt Financings:

ECA Financings(1)

Bank Financings(2)

Less: Debt Issuance Costs

Outstanding
Borrowings

Number of
Aircraft

Interest Rate

Final Stated
Maturity

At December 31, 2019

At
December 31, 2018

Outstanding
Borrowings

$

147,644  

993,593  

(11,892)    

6  

3.02% to 3.96%  

12/03/21 to 11/30/24

  $

35  

3.13% to 4.63%  

06/17/23 to 01/19/26

Total secured debt financings, net of debt issuance costs
and discounts

1,129,345  

41    

Unsecured Debt Financings:

Senior Notes due 2019(3)

Senior Notes due 2020

Senior Notes due 2021

Senior Notes due 2022

Senior 5.00% Notes due 2023

Senior 4.40% Notes due 2023

Senior Notes due 2024

Senior Notes due 2026

Unsecured Term Loan

Revolving Credit Facilities

Less: Debt issuance costs and discounts

—    

300,000    

500,000    

500,000    

500,000    

650,000    

500,000    

650,000    

215,000    

150,000    

(32,509)    

7.625%

5.125%

5.500%

5.000%

4.400%

4.125%

4.250%

3.359%

04/15/20

03/15/21

02/15/22

04/01/23

09/25/23

05/01/24

06/15/26

03/07/22 to 03/07/24

3.21% to 3.41%  

12/27/21 to 06/27/22

189,080

619,715

(10,338)

798,457

500,000

300,000

500,000

500,000

500,000

650,000

500,000

—

120,000

425,000

(32,104)

Total unsecured debt financings, net of debt issuance costs
and discounts

3,932,491    

Total secured and unsecured debt financings, net of debt
issuance costs and discounts

$

5,061,836    

 _______________

(1) The borrowings under these financings at December 31, 2019 have a weighted-average rate of interest of 3.58%.

(2) The borrowings under these financings at December 31, 2019 have a weighted-average fixed rate of interest of 3.82%.

3,962,896

  $

4,761,353

(3) Repaid on July 15, 2019.

Secured Debt Financing:

Bank Financings

On May 1, 2019, we entered into a full recourse $320,000 secured bank financing with BNP Paribas and Société Générale in relation to eight
Airbus A320-200neo aircraft on lease with a customer in Asia. This financing bears interest at a fixed rate of 3.61% and matures in September 2024.
In addition, on May 1, 2019, we entered into a full recourse $120,000 secured bank financing with Crédit Agricole in relation to three Airbus A320-
200neo aircraft on lease with a customer in Asia. This financing bears interest at a fixed rate of 3.13% and matures in March 2025.

On June 26, 2019, we amended and restated the original loan agreement, dated October 11, 2018, with National Bank of Australia to include an
additional $40,000 in financing for two Boeing 737-800 aircraft on lease with a customer in North America. This financing bears interest at a fixed
rate of 3.14% and matures in December 2024.

F - 21

 
 
 
 
 
 
 
   
   
   
   
 
   
   
 
   
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Unsecured Debt Financings:

Senior Notes due 2026

On June 13, 2019, Aircastle issued $650,000 aggregate principal amount of Senior Notes due 2026 (the “Senior Notes due 2026”) at an issue
price of 99.515%. The Senior Notes due 2026 will mature on June 15, 2026 and bear interest at the rate of 4.250% per annum, payable semi-annually
on June 15 and December 15 of each year, commencing on December 15, 2019. Interest accrues on the Senior Notes due 2026 from June 13, 2019.

Prior to April 15, 2026, we may redeem all or part of the aggregate principal amount of the Senior Notes due 2026 at any time at a redemption
price equal to the greater of (a) 100% of the principal amount of the notes redeemed, plus accrued and unpaid interest thereon to, but not including, the
redemption date and (b) the sum of the present values of 100% of the principal amount of the notes redeemed and the remaining scheduled payments
of interest on the notes from the redemption date through April 15, 2026 (computed using a discount rate equal to the Treasury Rate (as defined in the
indenture governing the Senior Notes due 2026) as of such redemption date plus 0.35%, plus accrued and unpaid interest thereon to, but not including,
the redemption date). In addition, on or after April 15, 2026, we may redeem all or part of the aggregate principal amount of the Senior Notes due
2026  at  a  redemption  price  equal  to  100%,  plus  accrued  and  unpaid  interest  thereon  to,  but  not  including,  the  redemption  date.  If  the  Company
undergoes a change of control (as defined in the indenture governing the Senior Notes due 2026) and, as a result of the change of control, the rating of
the  Senior  Notes  due  2026  is  downgraded  to  below  an  investment  grade  rating  by  certain  rating  agencies  in  the  manner  specified  in  the  indenture
governing the Senior Notes due 2026, it must offer to repurchase the Senior Notes due 2026 at a price of 101% of the principal amount thereof, plus
accrued  and  unpaid  interest  to,  but  not  including,  the  purchase  date.  The  Senior  Notes  due  2026  are  not  guaranteed  by  any  of  the  Company's
subsidiaries or any third-party.

The net proceeds from the issuance were used to repay amounts drawn under our existing revolving credit facility and to redeem the balance of

our 6.25% Senior Notes due 2019, including accrued interest of $3,733 and call premium of $7,183, on July 15, 2019.

Unsecured Term Loan

On February 27, 2019, we entered into an aggregate $215,000 floating rate loan commitment with Development Bank of Japan Inc. and certain
other  banks  (the  “Unsecured  Term  Loan”).  This loan  is  split  into two  tranches:  Tranche  A  for  $60,000  with  a  three-year  term;  and  Tranche  B  for
$155,000 with a five-year term. The loan contains a $750,000  minimum  net  worth  covenant,  along  with  other  customary  provisions  similar  to  our
revolving credit facilities. This loan was funded in March 2019.

The new Unsecured Term Loan replaced our existing term loan of $120,000 that matured on April 28, 2019.

Revolving Credit Facility

On December 27, 2018, we entered into a $250,000 three-year, unsecured revolving credit facility with a group of banks based in Asia. This new
facility can be increased to a maximum of $350,000. On January 25, 2019, we increased the facility by $30,000 to $280,000. On June 20, 2019, we
further increased the facility by $20,000 to $300,000. The facility bears interest at a rate of LIBOR plus 1.50% and matures in December 2021. The
facility contains provisions similar to our existing credit facility, including a $750,000 minimum net worth covenant.

As a condition to this new facility, on January 9, 2019, we terminated our existing $135,000 revolving credit facility with a group of banks based

in Asia.

At December 31, 2019, we had $150,000 outstanding under our revolving credit facilities and had $950,000 available.

F - 22

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Maturities of the secured and unsecured debt financings over the next five years and thereafter are as follows:

Year Ending December 31,

2020

2021

2022

2023

2024

Thereafter

Total

Amount

429,324

734,330

739,934

1,417,837

981,886

802,926

5,106,237

$

$

As of December 31, 2019, we were in compliance with all applicable covenants in our financings.

Note 8. Shareholders’ Equity and Share-Based Payment

On March 21, 2017, the Board of Directors adopted the Aircastle Limited Amended and Restated 2014 Omnibus Incentive Plan (the “Amended
and Restated 2014 Plan”). The Amended and Restated 2014 Plan was approved by shareholders at the Company’s 2017 Annual General Meeting of
Shareholders on May 19, 2017.

The  maximum  number  of  Common  Shares  reserved  for  issuance  under  the  Amended  and  Restated  2014  Plan  is  6,750,000  Common  Shares.
Restricted common shares outstanding under prior plans in the amount of 333,974 shares will continue to vest subject to the terms and conditions of
the prior plans and the applicable awards agreements which are included in the below table.

The  purpose  of  the  Amended  and  Restated  2014  Plan  is  to  provide  an  incentive  to  selected  officers,  employees,  non-employee  directors,
independent contractors, and consultants of the Company or its affiliates whose contributions are essential to the growth and success of the business of
the Company and its affiliates, to strengthen the commitment of such persons to the Company and its affiliates, motivate such persons to faithfully and
diligently perform their responsibilities and attract and retain competent and dedicated persons whose efforts will result in the long-term growth and
profitability  of  the  Company  and  its  affiliates.  To  accomplish  such  purposes,  the  Company  may  grant  options,  share  appreciation  rights,  restricted
shares, restricted share units, share bonuses, other share-based awards, cash awards or any combination of the foregoing. The Amended and Restated
2014 Plan provides that grantees of restricted common shares will have all of the rights of shareholders, including the right to receive dividends, other
than the right to sell, transfer, assign or otherwise dispose of the shares until the lapse of the restricted period. Generally, the restricted common shares
vest over three to five-year periods based on continued service and are being expensed on a straight-line basis over the requisite service period of the
awards. The terms of the grants provide for accelerated vesting under certain circumstances, including termination without cause following a change
of control.

F - 23

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

A summary of the fair value of non-vested restricted common shares for the years ended December 31, 2019, 2018 and 2017 is as follows:

Non-vested Shares
Non-vested at December 31, 2016

Granted

Canceled

Vested

Non-vested at December 31, 2017

Granted

Canceled

Vested

Non-vested at December 31, 2018

Granted

Canceled

Vested

Vesting-accelerated(1)

Non-vested at December 31, 2019

_______________

Shares
(in thousands)

Weighted
Average
Grant Date
Fair Value ($)

676.7  

$

315.5  

(4.2)  

(469.6)  

518.4  

$

291.9  

(16.8)  

(306.3)  

487.2  

$

303.3  

(16.7)  

(344.9)  

(94.9)  

334.0  

$

17.84

22.41

20.36

18.60

19.92

21.88

21.27

19.52

21.30

19.46

21.21

20.85

32.01

20.31

(1) See “Share-based Compensation Related to Proposed Merger” below.

The fair value of the restricted common shares granted in 2019, 2018 and 2017 were determined based upon the market price of the shares at the

grant date.

Performance Share Units

During 2019, the Company issued performance share units (“PSUs”) to certain employees. These awards were made under the Amended and
Restated 2014 Plan. The  PSUs  are  denominated  in  share  units  without  dividend  rights,  each  of  which  is  equivalent  to  one  common  share,  and  are
subject to market and performance conditions and time vesting.

The  PSUs  granted  in  2019  vest  at  the  end  of  a  three-year  performance  period  which  ends  on  December  31,  2021.  Half  of  the  PSUs  vest  on
achieving relative total stockholder return goals (the “TSR PSUs”) while the other half vest on attaining annual Adjusted Return on Equity goals (the
“AROE PSUs”). The table below shows the PSU awards issued during 2019, including the number of common shares underlying the awards at the
time of issuance:

TSR PSUs

AROE PSUs

Total

Minimum

Target

Maximum

—  

—  

—  

168,784  

168,780  

337,564  

337,568

337,560

675,128

The fair value of the time-based TSR PSUs was determined at the grant date using a Monte Carlo simulation model. Included in the Monte Carlo
simulation  model  were  certain  assumptions  regarding  a  number  of  highly  complex  and  subjective  variables,  such  as  expected  volatility,  risk-free
interest rate and dividend yield. To appropriately value the award, the risk-free interest rate is estimated for the time period from the valuation date
until the vesting date and the historical volatilities were estimated based on a historical time frame equal to the time from the valuation date until the
end date of the performance period. The  number  of  TSR  PSUs  that  will  ultimately  vest  is  based  on  the  percentile  ranking  of  the  Company’s  TSR
among the S&P Midcap 400 Index. The number of shares that will ultimately vest will range from 0% to 200% of the target TSR PSUs.

F - 24

 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The following table summarizes the assumption ranges used in calculating the fair value of TSR PSUs during the following periods:

Volatility

Dividend yield

Risk-free interest rate

Year Ended December 31,

2019

2018

2017

24.8% to 32.6%  

24.8% to 32.6%  

29.4% to 32.6%

4.3% to 5.5%

1.4% to 2.6%

4.3% to 4.9%

0.8% to 2.6%

4.3%

0.8% to 1.5%

The number of shares vesting from the AROE PSUs at the end of the three-year performance period will depend on the Company’s Adjusted
Return on Equity as measured against the targets set by the Compensation Committee annually during the performance period, consistent with the
business plan approved by the Board. The fair value of the 2019 AROE PSUs was determined based on the closing market price of the Company’s
common shares on the date of grant reduced by the present value of expected dividends to be paid. The number of shares that will ultimately vest will
range from 0% to 200% of the target AROE PSUs.

During 2019, the Company granted a target of 225,044 PSUs of which, 168,784 are TSR PSUs and 56,260 are AROE PSUs. As of December 31,
2019, the remaining target AROE PSUs will be considered granted upon the Compensation Committee’s setting the target AROE for the respective
periods:

2018 PSUs

2019 PSUs

Remaining AROE
Target PSUs

2020

2021

5,652  

40,652  

—

54,092

The following table summarizes the activities for our unvested PSUs for the years ended December 31, 2019, 2018 and 2017:

Unvested at December 31, 2016

     Granted(1)

     Vested

     Canceled/Forfeited(2)

Unvested at December 31, 2017

     Granted(1)

     Vested

     Canceled/Forfeited(2)

Unvested as of December 31, 2018

     Granted(1)

     Vested

     Canceled/Forfeited(2)

     Vesting-accelerated(3)

Unvested as of December 31, 2019

Expected to vest after December 31, 2019

______________

(1) Also includes shares above target.

Unvested Performance Stock Units

Number of Units of
TSR PSUs

Number of Units of
AROE PSUs

TSR PSUs Weighted
Fair Value on Date of
Grant ($)

AROE PSUs
Weighted Fair
Value on Date
of Grant ($)

143,414  

107,426  

(50,899)  

—  

199,941  

169,631  

—  

(92,515)  

277,057  

362,681  

(235,120)  

(17,624)  

(164,810)  

222,184  

222,184  

47,802   $

116,721  

(57,637)  

(1,697)  

105,189   $

266,244  

(129,522)  

(26,006)  

215,905   $

392,667  

(188,740)  

(14,363)  

(382,502)  

22,967   $

22,967   $

25.07   $

25.00  

24.83  

—  

25.09   $

22.15  

—  

25.20  

23.16   $

25.22  

23.25  

24.12  

32.01  

23.12   $

23.12   $

19.18

20.37

20.02

20.55

20.02

19.65

20.14

19.99

19.47

30.32

19.67

18.95

32.01

20.14

20.14

(2) Represents performance share units that were below target and as a result were forfeited.

(3) See “Share-based Compensation Related to Proposed Merger” below.

F - 25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

During 2019,  the  Company  incurred  share-based  compensation  expense  of  $6,602  related  to  restricted  common  shares  and  $9,228  related  to

PSUs.

As of December 31, 2019,  the  Company  has  unrecognized  compensation  cost,  adjusted  for  actual  forfeitures,  of  $2,965 related to non-vested
restricted common shares and $3,367 related to PSUs, which is expected to be recognized over a weighted average period of 1.96 years. In addition,
there  is  $15,149  of  unrecognized  expense  due  to  the  acceleration  of  RSAs  and  PSUs  related  to  the  Merger  Agreement,  which  will  be  amortized
through the estimated closing date.

Share-based Compensation Related to Proposed Merger

In connection with the Merger, the Company reserved the right to take certain actions, following reasonable consultation with Parent, to reduce
the  amount  of  any  potential  “parachute  payments”  subject  to  the  excise  tax  imposed  under  Section  4999  of  the  Internal  Revenue  Code  (including
amounts payable to the Company’s executive officers), including accelerating the vesting and payment of certain equity and restricted cash awards
and the payment of certain incentive compensation payments into 2019.

Effective as of December 24, 2019, the Company accelerated the vesting and payment of certain PSUs and the vesting of certain restricted share
awards  held  by  the  Company’s  executive  officers  provided  that,  as  set  forth  in  the  employment  agreement  amendments,  if  the  executive  officer  is
terminated  for  cause  or  resigns  without  “good  reason”  (as  defined  in  the  executive  officer’s  employment  agreement)  prior  to  the  earlier  of  the
consummation of the Merger or the termination of the Merger Agreement, the executive officer must repay to the Company the gross amount of the
accelerated awards. In addition, the Merger Agreement contains additional repayment provisions as such if the Merger Agreement terminates.

Cash bonuses were accelerated and paid based on the target level of performance. Any difference between the amounts accelerated for PSUs or
bonuses paid in 2019 and the amounts earned based on actual performance for 2019 will be trued-up and paid to the executive officer (or repaid by the
executive officer, if applicable) on the normal payment dates for such compensation in 2020.

On May 17, 2019, our Board of Directors increased the authorization to repurchase the Company’s common shares to $100,000 from the $76,019
that was remaining under the previous authorization. During 2019, we repurchased 973,528 common shares at an aggregate cost of $18,382, including
commissions. At December 31, 2019, the remaining dollar value of common shares that may be purchased under the repurchase program is $90,351.
We also repurchased 640,452 shares totaling $18,357 from our employees and directors to settle tax obligations related to share vesting.

F - 26

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 9. Dividends

The following table sets forth the quarterly dividends declared by our Board of Directors for the three years ended December 31, 2019:

Declaration Date

October 28, 2019

August 2, 2019

April 30, 2019

February 8, 2019

October 30, 2018

August 3, 2018

May 1, 2018

February 2, 2018

October 31, 2017

August 4, 2017

May 2, 2017

February 9, 2017

Dividend per
Common 
Share

Aggregate
Dividend
Amount

Record Date

$

$

$

$

$

$

$

$

$

$

$

$

0.32   $

23,884  

November 29, 2019

0.30   $

22,390  

August 30, 2019

0.30   $

22,536  

May 31, 2019

0.30   $

22,518  

February 28, 2019

0.30   $

22,867  

November 30, 2018

0.28   $

21,870  

August 31, 2018

0.28   $

21,908  

May 31, 2018

0.28   $

22,085  

February 28, 2018

0.28   $

22,039  

November 30, 2017

0.26   $

20,464  

August 31, 2017

0.26   $

20,482  

May 31, 2017

0.26   $

20,466  

February 28, 2017

Payment Date

December 13, 2019

September 16, 2019

June 14, 2019

March 15, 2019

December 14, 2018

September 14, 2018

June 15, 2018

March 15, 2018

December 15, 2017

September 15, 2017

June 15, 2017

March 15, 2017

Note 10. Earnings per Share

We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain
non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in
our  basic  and  diluted  EPS  calculations  using  the  two-class  method.  All  of  our  restricted  common  shares  are  currently  participating  securities.  Our
unvested  PSUs  are  contingently  issuable  shares  which  are  included  in  our  diluted  earnings  per  share  calculations  which  do  not  include  voting  or
dividend rights. The PSUs that vested as of December 31, 2019 are included in basic and diluted EPS as issued shares.

Under  the  two-class  method,  earnings  per  common  share  are  computed  by  dividing  the  sum  of  distributed  earnings  allocated  to  common
shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the
period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares
based on the total weighted average shares outstanding during the period as follows:

Weighted-average shares:

Common shares outstanding

Restricted common shares

Total weighted-average shares

Percentage of weighted-average shares:

Common shares outstanding

Restricted common shares

Total

Year Ended December 31,

2019

2018

2017

74,477,865

495,192

77,447,263

476,726

78,219,458

556,592

74,973,057

77,923,989

78,776,050

99.34%  

0.66%  

99.39%  

0.61%  

99.29%

0.71%

100.00%  

100.00%  

100.00%

F - 27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
   
   
 
 
 
 
 
 
 
 
   
   
 
   
   
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The calculations of both basic and diluted earnings per share for the years ended December 31, 2019, 2018 and 2017 are as follows:

Earnings per common share — Basic:

Income from continuing operations

Less: Distributed and undistributed earnings allocated to restricted common shares(1)

Income from continuing operations available to common shareholders — Basic

Weighted-average common shares outstanding — Basic

Net income per common share — Basic

Earnings per common share — Diluted:

Income from continuing operations

Less: Distributed and undistributed earnings allocated to restricted common shares(1)

Income from continuing operations available to common shareholders — Diluted

Weighted-average common shares outstanding — Basic

Effect of diluted shares(2)

Weighted-average common shares outstanding — Diluted

Net income per common share — Diluted

 _____________

Year Ended December 31,

2019

2018

2017

156,575   $

247,919   $

(1,034)  

(1,517)  

155,541   $

246,402   $

147,874

(1,045)

146,829

74,477,865  

77,447,263  

78,219,458

2.09   $

3.18   $

1.88

156,575   $

247,919   $

(1,034)  

(1,517)  

155,541   $

246,402   $

147,874

(1,045)

146,829

74,477,865  

77,447,263  

904,417  

301,356  

75,382,282  

77,748,619  

78,219,458

153,983

78,373,441

2.06   $

3.17   $

1.87

$

$

$

$

$

$

(1) For the years ended December 31, 2019, 2018 and 2017, distributed and undistributed earnings to restricted shares was 0.66%, 0.61% and 0.71%, respectively, of net income. The amount of

restricted share forfeitures for all periods present was immaterial to the allocation of distributed and undistributed earnings.

(2) For the years ended December 31, 2019, 2018 and 2017, dilutive shares represented contingently issuable shares related to the Company’s PSUs.

Note 11. Income Taxes

Income taxes have been provided for based upon the tax laws and rates in countries in which our operations are conducted and income is earned.
The Company received an assurance from the Bermuda Minister of Finance that it would be exempted from local income, withholding and capital
gains taxes until March 2035. Consequently, the provision for income taxes relates to income earned by certain subsidiaries of the Company which are
located in, or earn income in, jurisdictions that impose income taxes, primarily the United States and Ireland.

The sources of income from continuing operations before income taxes and earnings of unconsolidated equity method investment for the years

ended December 31, 2019, 2018 and 2017 were as follows:

U.S. operations

Non-U.S. operations

Income from continuing operations before income taxes and earnings of unconsolidated equity method
investment

Year Ended December 31,

2019

2018

2017

9,085   $

8,104   $

166,055  

253,543  

2,801

143,504

175,140   $

261,647   $

146,305

$

$

F - 28

 
  
 
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
 
   
   
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The components of the income tax provision from continuing operations for the years ended December 31, 2019, 2018 and 2017 consisted of the

following:

Current:

United States:

Federal

State

Non-U.S.

Current income tax provision

Deferred:

United States:

Federal

State

Non-U.S.

Deferred income tax provision (benefit)

Total

Year Ended December 31,

2019

2018

2017

$

782   $

2,446   $

437  

1,225  

2,444  

7,205  

2,018  

11,000  

20,223  

(136)  

3,828  

6,138  

2,901  

759  

(4,156)  

(496)  

$

22,667   $

5,642   $

6,503

1,913

6,574

14,990

(5,474)

(1,161)

(2,313)

(8,948)

6,042

Significant components of the Company’s deferred tax assets and liabilities at December 31, 2019, 2018 and 2017 consisted of the following:

Deferred tax assets:

Non-cash share-based payments

Net operating loss carry forwards

Other

Total deferred tax assets

Deferred tax liabilities:

Accelerated depreciation

Other

Total deferred tax liabilities

Net deferred tax liabilities

Year Ended December 31,

2019

2018

2017

$

614   $

2,182   $

69,806  

72,732  

143,152  

(136,268)  

(70,551)  

(206,819)  

48,660  

1,795  

52,637  

(95,107)  

(338)  

(95,445)  

1,899

22,804

1,272

25,975

(62,379)

354

(62,025)

$

(63,667)   $

(42,808)   $

(36,050)

The Company had $69,332 of net operating loss (“NOL”) carry forwards available at December 31, 2019 to offset future taxable income subject
to  U.S.  graduated  tax  rates.  If  not  utilized,  $47,850  of  these  carry  forwards  will  expire  by  2039,  with  $21,482  of  these  carry  forwards  having  no
expiration date. The Company also had NOL carry forwards of $488,600 with no expiration date to offset future Irish and Mauritius taxable income.
Deferred  tax  assets  and  liabilities  are  included  in  Other  assets  and  Accounts  payable  and  accrued  liabilities,  respectively,  in  the  accompanying
Consolidated Balance Sheets.

We do not expect to incur income taxes on future distributions of undistributed earnings of non-U.S. subsidiaries and accordingly, no deferred
income  taxes  have  been  provided  for  the  distributions  of  such  earnings.  As  of  December  31,  2019  we  have  elected  to  permanently  reinvest  our
accumulated undistributed U.S. earnings of $27,970. Accordingly, no U.S. withholding taxes have been provided. Withholding tax of $1,398 would be
due if such earnings were remitted.

Our  aircraft-owning  subsidiaries  that  are  recognized  as  corporations  for  U.S.  tax  purposes  are  primarily  non-U.S.  corporations.  These
subsidiaries generally earn income from sources outside the United States and typically are not subject to U.S. federal, state or local income taxes. The
aircraft owning subsidiaries resident in Ireland, Mauritius and the U.S. are subject to tax in those respective jurisdictions.

F - 29

 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
 
 
 
 
   
   
 
   
   
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

We have a U.S.-based subsidiary which provides management services to our subsidiaries and is subject to U.S. federal, state and local income
taxes. We also have Ireland and Singapore based subsidiaries which provide management services to our non-U.S. subsidiaries and are subject to tax
in those respective jurisdictions.

Differences  between  statutory  income  tax  rates  and  our  effective  income  tax  rates  applied  to  pre-tax  income  from  continuing  operations  at

December 31, 2019, 2018 and 2017 consisted of the following:

Notional U.S. federal income tax expense at the statutory rate:

U.S. state and local income tax, net

Non-U.S. operations:

Bermuda

Ireland

Singapore

Other low tax jurisdictions

Non-deductible expenses in the U.S.

Other

Provision for income taxes

Year Ended December 31,

2019

2018

2017

$

36,779   $

54,946   $

1,549  

525  

(16,950)  

(99)  

(28)  

(2,504)  

3,581  

339  

(41,064)  

(2,567)  

(3,232)  

(3,246)  

157  

123  

51,207

168

(21,517)

(2,348)

(15,839)

(5,581)

(236)

188

$

22,667   $

5,642   $

6,042

The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on

examination by the taxing authorities. We did not have any unrecognized tax benefits.

We conduct business globally and, as a result, the Company and its subsidiaries or branches are subject to foreign, U.S. federal and various state
and local income taxes, as well as withholding taxes. In the normal course of business the Company is subject to examination by taxing authorities
throughout the world, including such major jurisdictions as Ireland and the United States.

Our policy is that we will recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. We

did not accrue interest or penalties associated with any unrecognized tax benefits, nor was any interest expense or penalty recognized during the year.

Note 12. Interest, Net

The following table shows the components of interest, net for the years ended December 31, 2019, 2018 and 2017:

Year Ended December 31,

2019

2018

2017

Interest on borrowings, net settlements on interest rate derivatives, and other liabilities(1)

$

245,673   $

221,987   $

Amortization of deferred losses related to interest rate derivatives

Amortization of deferred financing fees and debt discount(2)

Interest expense

Less: Interest income

Less: Capitalized interest

Interest, net

______________

184  

14,578  

260,435  

(2,365)  

—  

1,166  

14,627  

237,780  

(2,943)  

(333)  

223,260

2,202

19,435

244,897

(3,411)

(255)

$

258,070   $

234,504   $

241,231

(1)

(2)

Included a loan termination gain of $838 related to the sale of aircraft during the year ended December 31, 2018.

Included $172 and $300 in deferred financing fees written off related to the sale of aircraft during the years ended December 31, 2019 and 2018, respectively.

F - 30

 
 
 
 
 
   
   
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 13. Commitments and Contingencies

Rent  expense,  primarily  for  the  corporate  office  and  sales  and  marketing  facilities,  was  $1,601,  $2,865  and  $2,143  for  the  years  ended

December 31, 2019, 2018 and 2017, respectively.

As  of  December  31,  2019,  Aircastle  is  obligated  under  non-cancelable  operating  leases  relating  principally  to  office  facilities  in  Stamford,

Connecticut; Dublin, Ireland; and Singapore for future minimum lease payments as follows:

Year Ending December 31,

2020

2021

2022

2023

2024

Thereafter

Total

Amount

1,870

1,901

1,811

1,696

1,727

6,112

15,117

$

$

At December 31, 2019, we had commitments to acquire 31 aircraft for $1,112,825, including 25 Embraer E2 aircraft.

Remaining  commitments,  including  $120,887  of  progress  payments,  contractual  price  escalations  and  other  adjustments  for  these  aircraft  at

December 31, 2019, net of amounts already paid, are as follows:

Year Ending December 31,

2020

2021

2022

2023

2024

Thereafter

Total

$

Amount

218,916

508,424

192,506

119,131

73,848

—

$

1,112,825

As of February 10, 2020, we have commitments to acquire 31 aircraft for $1,112,825.

As  of  December  31,  2019,  two  lawsuits  related  to  the  Merger  Agreement  were  filed  against  the  Company  by  purported  shareholders.  The

Company has not recognized a contingent liability as a result of these lawsuits as it believes the claims asserted are without merit.

Note 14. Other Assets

The following table describes the principal components of Other assets on our Consolidated Balance Sheets as of:

December 31,

2019

2018

Deferred income tax asset

$

1,007   $

Lease incentives and premiums, net of amortization of $71,851 and $47,304, respectively

Flight equipment held for sale

Aircraft purchase deposits and progress payments(1)

Fair value of interest rate cap

Note receivable(2)

Right-of-use asset(3)

Other assets

Total other assets

F - 31

112,923  

333  

33,754  

115  

—  

9,329  

43,748  

$

201,209   $

912

99,079

11,707

39,948

4,886

4,292

—

53,537

214,361

 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

______________

(1)

Includes progress payments for Embraer E2 aircraft order.

(2) Related to the sale of aircraft during the year ended December 31, 2017.

(3) Net of lease incentives and tenant allowances.

Note 15. Accounts Payable, Accrued Expenses and Other Liabilities

The  following  table  describes  the  principal  components  of  Accounts  payable,  accrued  expenses  and  other  liabilities  recorded  on  our

Consolidated Balance Sheets as of:

Accounts payable and accrued expenses

Deferred income tax liability

Accrued interest payable

Lease liability

Lease discounts, net of amortization of $44,696 and $43,935, respectively

Total accounts payable, accrued expenses and other liabilities

December 31,

2019

2018

47,228   $

64,674  

44,694  

12,800  

2,718  

57,220

43,720

45,277

—

7,124

172,114   $

153,341

$

$

Note 16. Quarterly Financial Data (Unaudited)

Quarterly results of our operations for the years ended December 31, 2019 and 2018 are summarized below:

2019

Revenues

Net income

Basic earnings per share:

Net income

Diluted earnings per share:

Net income

2018

Revenues

Net income

Basic earnings per share:

Net income

Diluted earnings per share:

Net income

Fourth
Quarter

Third
Quarter

Second
Quarter

First
Quarter

243,730   $

236,865   $

223,416   $

47,318   $

43,335   $

31,112   $

213,927

34,810

0.63   $

0.58   $

0.41   $

0.62   $

0.57   $

0.41   $

0.46

0.46

292,566   $

190,829   $

204,276   $

103,837   $

36,332   $

50,203   $

202,680

57,547

1.36   $

0.47   $

0.64   $

1.35   $

0.46   $

0.64   $

0.73

0.73

$

$

$

$

$

$

$

$

The  sum  of  the  quarterly  earnings  per  share  amounts  may  not  equal  the  annual  amount  reported  since  per  share  amounts  are  computed

independently for each period presented.

F - 32

 
 
 
 
 
 
 
 
 
   
   
   
 
   
   
   
 
   
   
   
 
 
   
   
   
 
   
   
   
 
   
   
   
 
   
   
   
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, Aircastle Limited has duly caused this report to be signed on its

SIGNATURES

behalf by the undersigned, thereunto duly authorized.

Dated: February 13, 2020

Aircastle Limited

By:

/s/    Michael Inglese

  Michael Inglese

Chief Executive Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of Aircastle

Limited and in the capacities and on the date indicated.

SIGNATURE

TITLE

DATE

/s/    Michael Inglese

Chief Executive Officer and Director

Michael Inglese

/s/    Aaron Dahlke

Aaron Dahlke

/s/    James C. Connelly

James C. Connelly

/s/    Peter V. Ueberroth

Peter V. Ueberroth

/s/    Ronald W. Allen

Ronald W. Allen

/s/    Giovanni Bisignani

Giovanni Bisignani

/s/ Michael J. Cave

Michael J. Cave

/s/    Douglas A. Hacker

Douglas A. Hacker

/s/    Jun Horie

Jun Horie

/s/    Takashi Kurihara

Takashi Kurihara

/s/    Ronald L. Merriman

Ronald L. Merriman

/s/    Agnes Mura

Agnes Mura

/s/    Charles W. Pollard

Charles W. Pollard

/s/    Takayuki Sakakida

Chief Financial Officer

Chief Accounting Officer

Chairman of the Board

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

February 13, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
Takayuki Sakakida

S - 1

 
 
 
 
 
 
 
 
 
DESCRIPTION OF SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE
SECURITIES EXCHANGE ACT OF 1934

DESCRIPTION OF COMMON SHARES

Exhibit 4.13

The following description sets forth certain material terms and provisions of the securities of Aircastle Limited (the “Company”) that are registered
under  Section  12  of  the  Securities  Exchange  Act  of  1934,  as  amended.  The  following  summary  does  not  purport  to  be  complete  and  is  subject  to,  and  is
qualified in its entirety by reference to, our memorandum of association and our bye-laws, copies of which are incorporated by reference as an exhibit to the
Annual Report on Form 10-K of which this Exhibit 4.13 is a part. We encourage you to read our memorandum of association and our bye-laws for additional
information.

Our authorized share capital consists of 250,000,000 common shares, par value $0.01 per share, and 50,000,000 preference shares, par value $0.01
per share. As of February 10, 2020, there were 75,085,015 shares of common shares issued and outstanding and no shares of preference shares issued and
outstanding. All of the currently outstanding common shares are fully paid.

Common Shares

Holders of common shares have no pre-emptive, redemption, conversion or sinking fund rights. Holders of common shares are entitled to one vote
per share on all matters submitted to a vote of holders of common shares. Unless a different majority is required by law or by our bye-laws, resolutions to be
approved by holders of common shares require approval by a simple majority of votes cast at a meeting at which a quorum is present. Our bye-laws provide
that persons standing for election as directors at a duly constituted and quorate annual general meeting are elected by our shareholders by a plurality of the
votes  cast  on  the  resolution.  There  is  no  cumulative  voting  in  the  election  of  our  directors,  which  means  that  the  holders  of  a  majority  of  the  issued  and
outstanding common shares can elect all of the directors standing for election, and holders of the remaining shares will not be able to elect any directors. In
the event of our liquidation, dissolution or winding up, the holders of common shares are entitled to share equally and ratably in our assets, if any, remaining
after the payment of all of our debts and liabilities, subject to any liquidation preference on any issued and outstanding preference shares.

Our common shares are listed on the New York Stock Exchange (“NYSE”) under the symbol “AYR.”

Preference Shares

Pursuant to Bermuda law and our bye-laws, our Board of Directors (“Board”) by resolution may establish one or more series of preference shares
having such number of shares, designations, dividend rates, relative voting rights, conversion or exchange rights, redemption rights, liquidation rights and
other relative participation, optional or other powers, preferences and rights, qualifications, limitations or restrictions as may be fixed by the Board without
any  further  shareholder  approval.  The  rights  with  respect  to  a  series  of  preference  shares  may  be  more  favorable  to  the  holder(s)  thereof  than  the  rights
attached to our common shares. It is not possible to state the actual effect of the issuance of any preference shares on the rights of holders of our common
shares  until  our  Board  determines  the  specific  rights  attached  to  such  preference  share.  The  effect  of  issuing  preference  shares  may  include,  among  other
things, one or more of the following:

•

•

•

•

restricting dividends in respect of our common shares;

diluting the voting power of our common shares or providing that holders of preference shares have the right to vote on matters as a class;

impairing the liquidation rights of our common shares; or

delaying or preventing a change of control of the Company.

Dividend Rights

Under  Bermuda  law,  a  company’s  board  of  directors  may  declare  and  pay  dividends  from  time  to  time  unless  there  are  reasonable  grounds  for
believing that the company is, or would after the payment be, unable to pay its liabilities as they become due or that the realizable value of its assets would
thereby be less than its liabilities. Under our bye-laws, each common share is

entitled to dividends if, as and when dividends are declared by our Board, subject to any preferred dividend right of the holders of any preference shares.
There are no restrictions on our ability to transfer funds (other than funds denominated in Bermuda dollars) in and out of Bermuda or to pay dividends to U.S.
residents who are holders of our common shares.

Variation of Rights

If at any time we have more than one class of shares, the rights attaching to any class, unless otherwise provided for by the terms of issue of the
relevant  class,  may  be  varied  either:  (i)  with  the  consent  in  writing  of  the  holders  of  50%  of  the  issued  shares  of  that  class;  or  (ii)  with  the  sanction  of  a
resolution passed by a majority of the votes cast at a general meeting of the relevant class of shareholders at which a quorum consisting of at least two persons
holding  or  representing  two-thirds  of  the  issued  shares  of  the  relevant  class  is  present.  Our  bye-laws  specify  that  the  creation  or  issue  of  shares  ranking
equally with existing shares will not, unless expressly provided by the terms of issue of existing shares, vary the rights attached to existing shares. In addition,
the creation or issuance of preference shares ranking prior to common shares will not be deemed to vary the rights attached to common shares or, subject to
the terms of any other series of preference shares, to vary the rights attached to any other series of preference shares.

Election and Removal of Directors

Our bye-laws provide that our Board shall consist of not less than three and not more than twelve directors, as the Board may from time to time
determine. Our Board currently consists of twelve directors. Our Board is divided into three classes that are, as nearly as possible, of equal size. Each class of
directors is elected for a three year term of office, but the terms are staggered so that the term of only one class of directors expires at each annual general
meeting.  The  current  terms  of  the  Class  I,  Class  II  and  Class  III  directors  will  expire  in  2019,  2020  and  2018,  respectively  (provided  that  the  Class  III
directors will hold office until the 2021 if elected at the 2018 annual general meeting).

Any shareholder wishing to propose for election as a director someone who is not an existing director or is not proposed by our Board must give
notice  of  the  intention  to  propose  the  person  for  election.  Where  a  person  is  to  be  proposed  for  election  as  a  director  at  an  annual  general  meeting  by  a
shareholder, that notice must be given not less than 90 days nor more than 120 days before the anniversary of the last annual general meeting prior to the
giving of the notice or, in the event the annual general meeting is called for a date that is not 25 days before or after such anniversary, the notice must be given
not later than ten days following the earlier of the date on which notice of the annual general meeting was mailed to shareholders or the date on which public
disclosure of the date of the annual general meeting was made. Where a director is to be elected at a special general meeting, that notice must be given not
later than ten days following the earlier of the date on which notice of the special general meeting was mailed to shareholders or the date on which public
disclosure of the date of the special general meeting was made. Such proposal must be made in accordance with the procedures set forth in our bye-laws.

A director may be removed with or without cause by a resolution of our shareholders, including the affirmative votes of at least 80.0% of all votes
attaching  to  all  shares  in  issue  entitling  the  holder  to  vote  on  such  resolution,  provided  that  notice  of  the  shareholders  meeting  convened  to  remove  the
director is given to the director. The notice must contain a statement of the intention to remove the director and must be served on the director not less than
fourteen days before the meeting. The director is entitled to attend the meeting and be heard on the motion for his removal.

Acquisition of Common Shares by the Company and Option to Require Sale of Shares

Our bye-laws provide that we have the option, but not the obligation, to require a shareholder that is not a U.S. citizen or a qualified resident of the
U.S.  or  of  the  other  contracting  state  of  the  applicable  tax  treaty  with  the  U.S.  (as  determined  for  purposes  of  the  relevant  provision  of  the  limitation  on
benefits article of such treaty) owning more than 5% of our issued and outstanding common shares to sell its common shares for their fair market value to us,
to  other  shareholders  or  to  third  parties  if  we  determine  that  failure  to  exercise  our  option  would  result  in  adverse  tax  consequences  to  us  or  any  of  our
subsidiaries. Our right to require a shareholder to sell its shares will be limited to the purchase of a number of shares that our directors, in the reasonable
exercise of their discretion, determine is necessary to permit avoidance of those adverse tax consequences.

Anti-Takeover Provisions

The following is a summary of certain provisions of our bye-laws that may be deemed to have an anti-takeover effect and may delay, deter or prevent
a tender offer or takeover attempt that a shareholder might consider to be in its best interest, including those attempts that might result in a premium over the
market price for the shares held by shareholders.

The authorized but unissued common shares and our preference shares will be available for future issuance by the Board, subject to any resolutions
of the shareholders. These additional shares may be utilized for a variety of corporate purposes, including future public offerings to raise additional capital,
corporate acquisitions and employee benefit plans. The existence of authorized but unissued common shares and preference shares could render more difficult
or discourage an attempt to obtain control over us by means of a proxy contest, tender offer, amalgamation or otherwise.

Certain provisions of our bye-laws may make a change in control of the Company more difficult to effect. Our bye-laws provide for a staggered
Board consisting of three classes of directors. Each class of directors are chosen for three-year terms upon the expiration of their current terms and each year
one class of our directors is elected for a three-year term of office by our shareholders. The terms of the directors in the first, second and third classes will
expire in 2019, 2020 and 2018, respectively (provided that the Class III directors will hold office until the 2021 if elected at the 2018 annual general meeting).
We believe that classification of our Board will help to assure the continuity and stability of our business strategies and policies as determined by our Board.
The classified Board could have the effect of making the replacement of incumbent directors more time consuming and difficult. At least two annual meetings
of  shareholders,  instead  of  one,  will  generally  be  required  to  effect  a  change  in  a  majority  of  our  Board.  Thus,  the  classified  Board  could  increase  the
likelihood that incumbent directors will retain their positions. The staggered terms of directors may delay, defer or prevent a tender offer or an attempt to
change control of us, even though a tender offer or change in control might be in the best interest of our shareholders. Our bye-laws provide that persons
standing for election as directors at a duly constituted and quorate annual general meeting are elected by our shareholders by a plurality of the votes cast on
the  resolution.  In  addition,  our  bye-laws  provide  that  directors  may  be  removed  with  or  without  cause  by  a  resolution  of  our  shareholders,  including  the
affirmative votes of at least 80.0% of all votes attaching to all shares in issue entitling the holder to vote on such resolution. Our bye-laws also give us the
option,  but  not  the  obligation,  to  require  a  shareholder  that  is  not  a  U.S.  citizen  or  a  qualified  resident  of  the  U.S.  or  of  the  other  contracting  state  of  the
applicable tax treaty with the U.S. (as determined for purposes of the relevant provision of the limitation on benefits article of such treaty) owning more than
5% of our issued and outstanding common shares to sell the shareholder’s common shares to us, to another shareholder or to third parties at fair market value
if we determine that failure to exercise such option would result in adverse tax consequences to us or any of our subsidiaries.

Pursuant to our bye-laws, our preference shares may be issued from time to time, and the Board is authorized to determine the rights, preferences,

powers, qualifications, limitations and restrictions. See “- Preference Shares.”

Certain Provisions of Bermuda Law

We have been designated by the Bermuda Monetary Authority as a non-resident for Bermuda exchange control purposes. This designation allows us to
engage in transactions in currencies other than the Bermuda dollar, and there are no restrictions on our ability to transfer funds (other than funds denominated
in Bermuda dollars) in and out of Bermuda or to pay dividends to United States residents who are holders of our common shares.

Consent under the Bermuda Exchange Control Act 1972 (and its related regulations) has been obtained from the Bermuda Monetary Authority for
the  issue  and  transfer  of  our  offered  securities  to  and  between  persons  resident  and  non-resident  of  Bermuda  for  exchange  control  purposes  provided  our
shares are listed on an appointed stock exchange, which includes the NYSE. Pursuant to the Companies Act 1981 of Bermuda, there is no requirement to file
this prospectus or any prospectus supplement with the Registrar of Companies in Bermuda. Neither the Bermuda Monetary Authority nor the Registrar of
Companies in Bermuda accepts any responsibility for our financial soundness or for the correctness of any of the statements made or opinions expressed in
this prospectus and any prospectus supplement.

In  accordance  with  Bermuda  law,  share  certificates  are  only  issued  in  the  names  of  companies,  partnerships  or  individuals.  In  the  case  of  a
shareholder  acting  in  a  special  capacity  (for  example  as  a  trustee),  certificates  may,  at  the  request  of  the  shareholder,  record  the  capacity  in  which  the
shareholder is acting. Notwithstanding such recording of any special capacity, we are not bound to investigate or see to the execution of any such trust. We
will take no notice of any trust applicable to any of our shares, whether or not we have been notified of such trust.

AMENDMENT TO EXECUTIVE EMPLOYMENT AGREEMENT

Exhibit 10.8

Effective Date:                December ___, 2019.

Executive:

Company:

Employment Agreement:

Merger Agreement:

2019 Annual Equity Award:

[ ] (“Executive”).

Aircastle Advisor LLC, a Delaware limited liability company (the “Company”).

Reference  is  made  to  the  Amended  and  Restated  Employment  Agreement,  dated  as  of  October  31,
2017,  by  and  between  the  Company  and  Executive  (the  “Employment Agreement”),  which  is  being
amended by this Amendment to Executive Employment Agreement (this “Amendment”). Capitalized
terms  used  but  not  otherwise  defined  herein  shall  have  the  meaning  set  forth  in  the  Employment
Agreement.

Reference is made to that certain Agreement and Plan of Merger, dated as of November 5, 2019 (as it
may be amended from time to time, the “Merger Agreement”) among Aircastle Limited, a Bermuda
exempted  company  (“Aircastle”),  MM  Air  Limited,  a  Bermuda  exempted  company  (“Parent”)  and
MM Air Merger Sub Limited, a Bermuda exempted company and wholly-owned subsidiary of Parent
(“Merger  Sub”),  pursuant  to  which,  among  other  things,  Merger  Sub  will  merge  with  and  into
Aircastle  on  the  closing  date  (the  “Closing  Date”),  with  Aircastle  surviving  as  a  wholly  owned
subsidiary of Parent (the “Surviving Company”).

As permitted by the Merger Agreement, if the Closing Date does not occur by December 31, 2019, the
Annual Equity Award for 2019 shall be granted to Executive no later than March 15, 2020 in the form
of a time-based restricted cash award that shall vest and be paid no earlier than eighteen (18) months,
and no later than 36 months, following the grant date and shall be subject to the same “double-trigger”
vesting  protections  applicable  to  the  Annual  Equity  Awards  previously  granted  by  Aircastle  to
Executive in the form of restricted share awards in the ordinary course of business consistent with past
practice. The actual time-based vesting schedule of such restricted cash award shall be determined by
Aircastle (following reasonable consultation with Parent) at the time of grant, and such restricted cash
award  shall  be  subject  to  the  terms  and  conditions  of  the  Aircastle  Limited  Amended  and  Restated
2014  Omnibus  Incentive  Plan  (as  it  may  be  amended  from  time  to  time,  the  “2014  Plan”)  and  a
definitive restricted cash award agreement evidencing such grant.

2020 Annual Bonus Program:

As  permitted  by  the  Merger  Agreement,  for  purposes  of  Section  6.08(c)  of  the  Merger  Agreement
(which provides for the payment, solely in cash, immediately prior to the Closing Date, of a pro-rated
annual bonus in respect of the year in which the Closing Date occurs

2020 LTIP Award:

based  on  the  greater  of  target  and  actual  performance  through  the  Closing  Date),  the  annual  bonus
program for 2020 shall be established by the Company in a form that is consistent with the Company’s
annual  bonus  program  for  2019,  with  the  applicable  performance  targets  set  in  accordance  with  the
metrics set forth in the business plan endorsed by the Aircastle Board of Directors, provided that the
applicable  performance  targets  may  be  adjusted  as  necessary  by  Aircastle  if  such  annual  bonus
program  for  2020  is  ended  and  such  pro-rated  annual  bonuses  are  paid  out  to  employees  (including
Executive)  prior  to  the  normal  completion  of  the  full  performance  period  for  such  annual  bonus
program.

As permitted by the Merger Agreement, if the Closing Date does not occur by December 31, 2019, the
LTIP Award for 2020 shall be granted to Executive no later than March 15, 2020 in the form of a time-
based  restricted  cash  award  that  shall  vest  and  be  paid  on  January  1,  2021,  provided  that:  (A)  the
amount of such restricted cash award shall not exceed one-third (1/3) of the target grant date value of
the LTIP Award granted to Executive for 2019 and (B) such restricted cash award shall be subject to
“double-trigger”  vesting  protections  upon  a  termination  of  employment  by  the  Company  without
Cause or by Executive for Good Reason. Any such restricted cash award shall be subject to the terms
and  conditions  of  the  2014  Plan  and  a  definitive  restricted  cash  award  agreement  evidencing  such
grant. Notwithstanding the foregoing, Parent and Aircastle have agreed to cooperate in good faith to
develop  a  new  long-term  incentive  program  to  be  adopted  by  the  Surviving  Company  beginning  in
2020 that may, with Executive’s consent, supersede and replace such time-based restricted cash award.

280G Planning/Repayment:

As permitted by the Merger Agreement, as an accommodation to Executive, Aircastle may accelerate
the vesting and payment of certain outstanding incentive awards into 2019, as described in Exhibit A
hereto.

Limited Clawback:

Executive hereby acknowledges and agrees as follows:

A.

B.

if  Executive  resigns  his  employment  with  the  Company  without  Good  Reason  or  Executive’s
employment is terminated by the Company for Cause prior to the earlier to occur of (x) the Closing
Date or (y) the termination of the Merger Agreement, then Executive shall repay to Aircastle the
gross amount of any equity incentive or restricted cash awards accelerated and paid in 2019 (as set
forth on Exhibit A hereto);

if  Executive  resigns  his  employment  with  the  Company  without  Good  Reason  or  Executive’s
employment is terminated by the Company for Cause at any time after the Merger Agreement has
been  terminated,  then  Executive  shall  repay  to  Aircastle  the  net  after-tax  amount  of  any  equity
incentive awards which were accelerated and paid in 2019 (as set forth on Exhibit A hereto)

that would not have otherwise vested as of Executive’s date of termination; and

C.

if  the  Merger  Agreement  has  been  terminated  and  Aircastle's  Compensation  Committee
determines,  following  the  completion  of  the  applicable  performance  period,  that  the  number  of
performance-based equity incentive awards which were accelerated and paid in 2019 (as set forth
on Exhibit A hereto) exceed the number of performance-based equity incentive awards that would
have  otherwise  vested  based  on  actual  performance  through  the  last  day  of  the  applicable
performance  period,  then  Executive  shall  repay  to  Aircastle  the  net  after-tax  amount  of  such
excess;  provided  that  Aircastle  shall  exclude  from  the  determination  of  actual  performance  for
such  performance  period  the  impact  of  any  costs  and  expenses  associated  with  the  Merger
Agreement  (and  its  termination)  that  would  not  have  been  incurred  had  the  Merger  Agreement
(and its termination) not arisen, in a manner that is intended to neutralize the impact of such costs
and expenses.

The  net  after-tax  amount  as  described  in  B  and  C  above  shall  be  the  number  of  shares  delivered  to
Executive  in  respect  of  such  award(s)  after  net  settlement  to  pay  withholding  taxes  at  the  maximum
allowable marginal rates, or the equivalent value of such shares based on the closing price of Aircastle
shares  on  the  business  day  immediately  prior  to  the  date  Executive’s  employment  terminates  or  the
Compensation  Committee's  final  determination  of  actual  performance  is  made,  as  applicable.  Such
amounts  shall  be  payable  by  Executive  within  thirty  (30)  days  following  Executive's  termination  of
employment or the Compensation Committee's final determination of actual performance with respect
to the relevant performance period, as applicable.

For  the  avoidance  of  doubt,  no  such  repayment  above  shall  occur  upon  Executive’s  termination  of
employment  by  Executive  with  Good  Reason,  an  election  by  the  Company  not  to  renew  the  Term,
termination without Cause, death or Disability.

Executive  hereby  acknowledges  and  agrees  that  none  of  the  changes  described  in  this  Amendment
shall  constitute  a  Good  Reason  event  for  purposes  of  the  Employment  Agreement  or  any  other
agreement that Executive may have with Aircastle or the Company, including any equity, equity-based
or cash award agreement.

If the Merger Agreement is terminated, the compensation arrangements set forth in the Employment
Agreement prior to the date of this Amendment shall be reinstated and shall continue in full force and
effect  in  accordance  with  their  terms.  For  the  avoidance  of  doubt,  the  Limited  Clawback  set  forth
above shall survive the termination of the Merger Agreement.

Good Reason Waiver:

Merger Agreement Termination:

Legal Fees:

Binding Agreement:

Section 409A:

The Company has retained Katzke & Morgenbesser LLP to represent Executive in connection with the
review, negotiation and execution of this Amendment and will pay Executive’s reasonable legal fees
and expenses for such firm up to $10,000. The Company will not pay or reimburse any other fees and
expenses incurred by Executive.

This Amendment is binding on the parties hereto and incorporates the provisions of Sections 6 - 12 of
the Employment Agreement. Except as expressly provided herein, the Employment Agreement shall
continue in full force and effect in accordance with its terms.

The  intent  of  the  parties  is  that  payments  under  this  Amendment  comply  with  Section  409A  of  the
Code,  to  the  extent  subject  thereto,  and  accordingly,  to  the  maximum  extent  permitted,  this
Amendment  shall  be  interpreted  and  administered  to  be  in  compliance  therewith.  To  the  extent
required to avoid accelerated taxation and/or tax penalties under Section 409A of the Code, amounts
reimbursable to Executive under this Amendment shall be paid to Executive on or before the last day
of the year following the year in which the expense was incurred and the amount of expenses eligible
for  reimbursement  during  one  year  may  not  affect  amounts  reimbursable  or  provided  in  any
subsequent year. The Company makes no representation that any or all of the payments described in
this  Amendment  will  be  exempt  from  or  comply  with  Section  409A  of  the  Code  and  makes  no
undertaking  to  preclude  Section  409A  of  the  Code  from  applying  to  any  such  payments.  Executive
acknowledges  that  Section  409A  of  the  Code  assesses  additional  taxes  and  penalties  solely  on
Executive  and  not  the  Company.  In  the  event  that  the  parties  reasonably  determine  that  payments
under this Amendment do not comply with Section 409A of the Code, to the extent subject thereto, the
parties shall cooperate reasonably to modify this Amendment to cause such payments to comply with
Section 409A of the Code while endeavoring to retain the economic intent of its Amendment.

Governing Law:

This agreement shall be governed and controlled by and in accordance with the laws of the State of
Connecticut without regard to its conflict of laws provision.

[signature page follows]

 
The parties hereto knowingly and voluntarily executed this Amendment as of the above date. Aircastle is executing this Amendment
only in respect of its obligations herein with respect to its shares or any other grants under the 2014 Plan (including any restricted cash awards
referenced herein).

AIRCASTLE ADVISOR LLC

Signature: _______________________

By:
Title:

AIRCASTLE LIMITED

Signature: _______________________

By:
Title:

EXECUTIVE

Signature: _______________________

By:

 
[Signature Page to Amendment to Executive Employment Agreement]
EXHIBIT A

Awards Accelerated and Paid in 2019 for 280G Planning Purposes

.

Following  consultation  with  a  specialized  accounting  firm  designated  by  Aircastle  and  authorized  to  provide  calculations  with  respect  to
Sections 280G and 4999 of the Code (which specialized accounting firm shall provide all necessary and desirable supporting opinion letters),
Aircastle has determined to accelerate the vesting and payment of the following awards (less applicable withholding taxes), effective on or prior
to December 31, 2019:

Award Type

Accelerated Amount (shares
or $)

Description

* For the avoidance of doubt, any difference between the amount accelerated and paid in 2019 and the actual amount payable
based on actual performance for such award, as determined in 2020 by the Compensation Committee of the Aircastle Board of
Directors, shall be trued-up and paid to Executive (or repaid by Executive, if applicable) on the normal payment date for such
awards in 2020, but in no event later than March 15, 2020.

Aircastle shall cause such accounting firm to provide, at Aircastle’s expense, any additional reasonable support necessary to provide back-up
calculations or answer inquiries from Executive related to Sections 280G and 4999 of the Code.

 
 
 
 
 
 
Exhibit 10.28
Executed Version

Certain identified information marked with “[***]” has been omitted from this document because it is both (i) not material and (ii)
would be competitively harmful if publicly disclosed.

AMENDMENT No. 8 TO PURCHASE AGREEMENT COM0270-15

This Amendment No. 8 COM0668-19 (the "Amendment No. 8"), dated as of October 24, 2019 (“Amendment No. 8”) is between Embraer S.A.
(“Embraer”)  and  Aircastle  Holding  Corporation  Limited  (“Buyer”)  collectively  referred  to  herein  as  the  “Parties”,  and  constitutes  an
amendment  and  modification  to  Purchase  Agreement  COM0270-15  dated  June  12th,  2015  as  amended  from  time  to  time  (the  "Purchase
Agreement").

All capitalized terms not otherwise defined herein shall have the same meaning when used herein as provided in the Purchase Agreement and in
case of any conflict between this Amendment No. 8 and the Purchase Agreement, this Amendment No. 8 shall control.

WHEREAS, [***];

WHEREAS, [***];

WHEREAS, [***].

NOW, THEREFORE, for good and valuable consideration which is hereby acknowledged, Embraer and Buyer hereby agree as follows:

1. [***].

2. [***].

3. [***].

4. [***].

5. [***].

6. [***].

7. [***].

8. [***].

9. REINSTATEMENT OF PURCHASE AGREEMENT

All  other  provisions  and  conditions  of  the  referenced  Purchase  Agreement,  as  well  as  its  related  Attachments,  which  are  not  specifically
modified by this Amendment No. 8 shall remain in full force and effect without any change.

10. COUNTERPARTS

This Amendment No. 8 may be signed by the parties hereto in any number of separate counterparts with the same effect as if the signatures
thereto and hereto were upon the same instrument and all of which when taken together shall constitute one and the same instrument.

This Amendment No. 8 may be signed by facsimile with originals duly signed to follow by an internationally recognized courier.

[INTENTIONALLY LEFT BLANK - SIGNATURE PAGE FOLLOWS]

IN WITNESS WHEREOF, EMBRAER and BUYER, by their duly authorized officers, have entered into and executed this Amendment No. 8
to be effective as of the date first written above.

EMBRAER S.A.

AIRCASTLE HOLDING CORPORATION
LIMITED

By /s/ Nelson Salgado   
Name: Nelson Salgado
Title: Executive
              Vice President & CFO

By  /s/ Simon Newitt   
Name: Simon Newitt
Title: Vice President, Contracts
             Commercial Aviation

By  /s/ Stephen Quinn    
Name: Stephen Quinn
Title: Director

Place: São José dos Campos - SPBrazil

Place: Stamford, CT USA

ATTACHMENT “[***]”

1. STANDARD AIRCRAFT

1.1  The  E195-E2  Aircraft  shall  be  manufactured  according  to  [***],  which  although  not  attached  hereto,  is  incorporated  herein  by
reference, and (ii) the characteristics described in the items below.

[***].

2. OPTIONAL EQUIPMENT

The Aircraft will also be fitted with the following options selected by Buyer, [***]:

[***]

3. EXTERIOR FINISHING

The fuselage of each Aircraft shall be painted according to [***], which has already been supplied to Embraer.

4. DEFINITION OF THE AIRCRAFT INTERIOR SPECIFICATION [***]

The Aircraft interior configuration in terms of layout and interior monuments shall be in accordance the LOPA presented in this Attachment
“[***].”. However, in case [***].

[***]. All such definitions shall be included in a document named Customer Check List (“CCL”). The lead time to have this document
signed by the [***] shall be [***]:

[***]

5. OPTIONAL EQUIPMENT MODIFICATION

The  Aircraft  optional  configuration  in  terms  of  optional  items  shall  be  in  accordance  with  the  options  included  in  Article  2  of  this
Attachment. However, in case [***], such changes shall be [***].

[***]

6. BUYER FURNISHED EQUIPMENT (BFE) AND BUYER INSTALLED EQUIPMENT (BIE)

In case [***], the following shall [***], the [***], as well as any other [***], shall be [***].

[***].

7. EMBRAER RIGHT TO PERFORM FOR BUYER

[***].

8. REGISTRATION MARKS, TRANSPONDER AND ELT CODES:

The Aircraft shall be delivered to Buyer with the registration marks painted on them. The registration marks, the transponder code and ELT
protocol coding shall be supplied to Embraer by Buyer [***].

In case [***], Embraer shall be entitled to [***].

9. EXPORT CONTROL ITEMS

The Aircraft contain certain equipment subject to export control under the United States of America law, which may require specific export
control license (such as the ones equipped in the current generation of E-Jet’s, the IESI - Integrated Electronic Standby Instrument System
with an embedded QRS-11 gyroscopic microchip and the IRU - Inertial Reference Unit).

Transfer or re-export of such items (whether or not incorporated into the Aircraft), as well as their related technology and software may
require prior authorization from the US Government.

IT IS HEREBY AGREED AND UNDERSTOOD BY THE PARTIES THAT IF THERE IS ANY CONFLICT BETWEEN THE TERMS OF
THIS ATTACHMENT “[***]” AND THE TERMS OF THE TECHNICAL DESCRIPTION ABOVE REFERRED, THE TERMS OF THIS
ATTACHMENT “[***]” SHALL PREVAIL [***].

Exhibit 10.33
Executed Version

Certain identified information marked with '"[***]" has been omitted from this document because it is both (i) not material and (ii)
would be competitively harmful if publicly disclosed.

AMENDMENT No. 5 TO THE LETTER AGREEMENT COM0271-15

This  Amendment  No.5  COM0868-19  (the  "Amendment  No.  5")  dated  as  of  October  24,  2019  is  between  Embraer  S.A.  ("Embraer")  and
Aircastle  Holding  Corporation  Limited  ("Buyer"),  collectively  referred  to  herein  as  the  "Parties",  and  constitutes  an  amendment  and
modification to Letter Agreement COM0271-15 dated June 12, 2015 as amended from time to time (the "Letter Agreement").

All capitalized terms not otherwise defined herein shall have the same meaning when used herein as provided in the Letter Agreement and in
case of any conflict between this Amendment No. 5 and the Letter Agreement, this Amendment No. 5 shall control.

WHEREAS, [***].

NOW, THEREFORE, for good and valuable consideration, which is hereby acknowledged by the Parties, Embraer and Buyer agree as follows:

1. [***]

[***].

2. REINSTATEMENT OF LETTER AGREEMENT

All other provisions and conditions of the referenced Letter Agreement, as well as its related Attachments, which are not specifically modified
by this Amendment No. 5 shall remain in full force and effect without any change.

3. COUNTERPARTS

This Amendment No. 5 may be signed by the Parties hereto in any number of separate counterparts with the same effect as if the signatures
thereto and hereto were upon the "same instrument and all of which when taken together shall constitute one and the same instrument.

This  Amendment  No.  5  may  be  signed  by  facsimile  or  email  electronic  signature  with  originals  duly  signed  to  follow  by  an  internationally
recognized courier.

[INTENTIONALLY LEFT BLANK - SIGNATURE PAGE FOLLOWS]

IN WITNESS WHEREOF, Embraer and Buyer, by their duly authorized officers, have entered into and executed this Amendment No. 5 to be
effective as of the date first written above.

EMBRAER S.A.

AIRCASTLE HOLDING CORPORATION
LIMITED

By /s/ Nelson Salgado   
Name: Nelson Salgado
Title: Executive
              Vice President & CFO

By  /s/ Simon Newitt   
Name: Simon Newitt
Title: Vice President, Contracts
             Commercial Aviation

By  /s/ Stephen Quinn    
Name: Stephen Quinn
Title: Director

Place: São José dos Campos - SPBrazil

Place: Stamford, CT USA

                    
ATTACHMENT "B"
FERRY FLIGHT ASSISTANCE AND PRODUCT SUPPORT PACKAGE

1.

FERRY FLIGHT ASSISTANCE

Embraer will make available to Buyer or Buyer’s Lessee [***] the services of a third party representative at the airport in which the
Aircraft will make the last stop in Brazilian territory, to assist Buyer’s or Buyer’s Lessee crew in its process to clear customs in Brazil.
Such services do not include handling services such as refueling, ground equipment and communications and Buyer or Buyer’s Lessee
shall hire such services from a handling service company. Buyer or Buyer’s Lessee shall also be responsible for [***] required for the
ferry flight. [***].

1.1
If it is necessary that any ferry equipment be installed by Embraer in the Aircraft for the ferry flight between Brazil and
final  destination,  Embraer  will  make  available,  upon  Buyer’s  or  Buyer’s  Lessee’s  written  request,  a  standard  and  serviceable  ferry
equipment to Buyer or Buyer’s Lessee (hereinafter the “Kit”) at no charge, except as set forth below. In this case, Buyer or Buyer’s
Lessee shall immediately upon the Aircraft arrival at its final destination, remove the Kit from the Aircraft and return it to a freight
forwarder agent as determined by Embraer, in FCA (Free Carrier - Incoterms 2010) condition.

In case Embraer provides the Kit to Buyer or Buyer’s Lessee and irrespective of whether (i) the Kit is utilized, whether totally or not,
such decision to be taken in Embraer’s reasonable discretion, or (ii) the Kit is not used and in either the case of (i) or (ii), is not returned
to Embraer freight forwarder agent complete and in the same condition as it was delivered to Buyer or Buyer’s Lessee within [***]
after Aircraft arrival in final destination, Buyer or Buyer’s Lessee shall [***] shall become the property [***]. In addition, if [***] after
such period shall not be an Embraer obligation.

2.

PRODUCT SUPPORT PACKAGE

2.1

MATERIAL SUPPORT

2.1.1

SPARES POLICY

Embraer  guarantees  the  supply  of  spare  parts,  ground  support  equipment  and  tooling,  except  engines  and  their  accessories  but
including  the  landing  gear,  APU  and  their  accessories,  hereinafter  referred  to  as  "Spare(s)",  for  the  Aircraft  for  a  period  of  [***].
Such Spares shall be supplied according to the prevailing availability, sale conditions, delivery schedule and effective price on the
date of acceptance by Embraer of a purchase order placed by Buyer [***]. The Spares may be supplied either by Embraer in Brazil or
through its subsidiaries or distribution centers located abroad.

The  sale  and  export  of  Spares  to  Buyer  or  Buyer’s  Lessee  may  be  subject  to  export  controls  and  other  export  documentation
requirements  of  the  United  States  and  other  countries.  Buyer  and  Buyer’s  Lessee  shall  agree  that  neither  Embraer  nor  any  of  its
subsidiaries,  affiliates  or  Vendors  shall  be  liable  for  failure  to  provide  Spares  and/or  services,  including  without  limitation  the
Services, under this Agreement or otherwise as a result of any ruling, decision, order, license, regulation, or policy of the competent
authorities prohibiting the sale, export, re-export, transfer, or release of a Spare or its related technology. Buyer and Buyer’s Lessee
shall comply with any conditions and requirements imposed by the competent authorities and, upon Embraer’s request, shall execute
and deliver to Embraer any relevant end-user certificates.

Export of (i) IESI (Integrated Electronic Standby Instrument System) manufactured by Thales Avionics with an embedded QRS-11
gyroscopic microchip used for emergency backup and flight safety information and (ii) IRU (Inertial Reference Unit) manufactured
by Honeywell International are subject to export control under United States law. Transfer or re-export of such items, as well as their
related technology and software, may require prior authorization from the U.S. Government.

2.1.2 RSPL

Upon Buyer's Lessee’s request, Embraer shall present to Buyer’s lessee a recommended Spare provisioning list (the "RSPL"). The
objective of the RSPL is to provide Buyer’s Lessee with a detailed list of Spares that will be necessary to support the initial operation
and maintenance of the Aircraft by Buyer’s Lessee. Such recommendation will be based on the experience of Embraer and on the
operational parameters established by Buyer’s Lessee.

Embraer will provide a qualified team to attend pre-provisioning conferences as necessary to discuss Buyer’s Lessee requirements
and the RSPL as well as any available spare parts support programs offered by Embraer. Such meeting shall be held at a mutually
agreed upon place and time, but in no event less than [***].

[***] directly from Vendors. Spares contained in the RSPL for which Buyer’s Lessee places a purchase order with Embraer (the "IP
Spares") will be delivered by Embraer to Buyer’s Lessee within [***] in FCA (Free Carrier - Incoterms 2010) condition, at the port
of clearance indicated by Embraer.

In order to ensure the availability of IP Spares in accordance with the foregoing at the time of entry into service of the first Aircraft to
Buyer’s Lessee, Buyer shall be responsible to cause Buyer’s Lessee to commit to place a purchase order with Embraer for those IP
Spares Buyer’s Lessee has decided to acquire from Embraer, as soon as practical and in any event not less than [***] prior to the
Contractual Delivery Date of the first Aircraft to each Buyer’s Lessee. [***] Buyer shall be responsible to cause Buyer’s Lessee to
demonstrate that it has acquired or ordered IP Spares from sources other than Embraer to complement the RSPL in a timely manner.

2.1.3 OTHER SPARES SERVICES

AOG services: Embraer will maintain a call center for the AOG services, twenty four (24) hours a day, seven (7) days a week. All the
contacts  with  the  call  center  can  be  made  through  regular  direct  lines  in  Brazil  (phone  and  fax),  e-mail  and  also  through  the
FlyEmbraer e-commerce system in case Buyer subscribes to this service. The information concerning regular direct lines and e-mail
address shall be obtained through the Customer Account Manager designated to Buyer’s Lessee by Embraer or through Embraer’s
Customer Service offices.

Embraer will, subject to availability, deliver Spares requested as AOG orders in FCA (Free Carrier - Incoterms 2010) condition, at
the Embraer’s facility nearest to the Buyer’s Lessee premises informed in Buyer’s Lessee’s shipping instructions.

Routine  and/or  critical  Spares:  Embraer  will  deliver  routine  and/or  critical  Spares  (other  than  AOG  Spares)  in  FCA  condition,
Embraer’s facility, from the location were such Spares are available. Routine and/or critical Spares shall be delivered according to
their  lead  times,  depending  upon  the  purchase  order  priority.  All  Spares  will  be  delivered  with  the  respective  authorized  release
certificate or any similar document issued by a duly authorized person.

2.2

AIRCRAFT TECHNICAL PUBLICATIONS:

2.2.1

EMBRAER PUBLICATIONS [***]

Embraer shall provide [***] (the “Technical Publications”).

Embraer shall provide, [***]. Access to such publications [***] shall be available at the then prevailing Embraer’s list price. The use
of Technical Publications obtained from FlyEmbraer is subject to prior approval of the relevant airworthiness authorities.

[***].

2.2.2 VENDOR PUBLICATIONS

The technical publications regarding parts, systems or equipment supplied by Vendors and installed by Embraer in the Aircraft during
the  manufacturing  process,  will  be  supplied  to  Buyer  and  Buyer’s  Lessee  directly  by  such  Vendors,  in  their  original  content  and
available format/media and/or on-line access, as the case may be. Vendors are also responsible to keep publications updated through
a direct communication system with Buyer and Buyer’s Lessee. Embraer shall use commercially reasonable efforts to cause Vendors
to supply their respective technical publications in a prompt and timely manner.

2.2.3

The Parties further understand and agree that in the event Buyer elects not to take all or any one of the Technical Publications of
Software above mentioned, or revisions thereof, no refund or other financial adjustment of the Aircraft Basic Price will be made.

2.3

SERVICES

[***]  except  as  set  forth  below,  Embraer  shall  provide  the  Services  described  in  this  Article  2.3,  in  accordance  with  the  terms  and
conditions below. Buyer shall have the right to [***]:

2.3.1

Familiarization Programs:

a. The  familiarization  programs  specified  below  are  offered  [***]  except  for  any  travel,  board  and  lodging  expenses  [***]

whether imposed by the Airworthiness Authority or other authority [***].

b. The  familiarization  programs  shall,  at  Embraer’s  criteria,  be  conducted  [***].  Such  familiarization  programs  shall  be  in
accordance  with  all  applicable  regulations  and  requirements  of  and  approved  by  the  Airworthiness  Authority.  [***]  shall  be
solely responsible for preparing and submitting its training programs to the Airworthiness Authority for approval.

c. All familiarization programs shall be provided at the training centers of Embraer, Flight Safety International or other Embraer
designated training provider at its respective training center or in such other location as Embraer, Flight Safety International or
other Embraer designated training provider may reasonably indicate. Buyer or Buyer’s Lessee shall be responsible for all costs
and expenses related to the training services (including but not limited to instructor travel tickets, local transportation, lodging,
per diem and non-productive days), in the event Buyer or Buyer’s Lessee requires that any training services be carried outside
such indicated training facilities.

d. Notwithstanding  the  eventual  use  of  the  term  “training”  in  this  paragraph  2.3.1,  the  intent  of  this  program  is  solely  to
familiarize Buyer or any Buyer’s Lessee pilots, mechanics, employees or representatives with the operation and maintenance of
the Aircraft. It is not the intent of Embraer to provide basic training (“ab-initio”) to any representatives of Buyer or any Buyer’s
Lessee.

e. Any  trainee  appointed  by  Buyer  or  Buyer’s  Lessee  for  participation  in  any  of  the  familiarization  programs  shall  be  duly
qualified per the governing body in the country of Buyer’s or Buyer’s Lessee’s operation and fluent in the English language as
all training will be conducted in, and all training material will be presented in, such language. Pilots and mechanics shall also
[***] as applicable, [***]. Neither Embraer, Flight Safety International nor other Embraer designated training provider make
any representation or give any guarantee regarding the successful completion of any training program by Buyer’s or Buyer’s
Lessee’s trainees, for which Buyer or Buyer’s Lessee shall be solely responsible.

f. The familiarization programs [***] shall be carried out [***]. Substitutions of appointed trainees will not be accepted during

this period.

g. Training entitlements regarding each Aircraft that remain unused up to [***] shall expire [***].

h. The familiarization programs referred to above covers:

h.1    One (1) pilot familiarization program [***].
h.2    One (1) maintenance familiarization course [***].
h.3    One (1) qualified flight attendant familiarization program [***].

i. The  presence  of  Buyer’s  or  Buyer’s  Lessee’s  authorized  trainees  shall  be  allowed  exclusively  in  those  areas  related  to  the
training hereof and Buyer and each Buyer’s Lessee shall hold harmless Embraer from and against all and any kind of liabilities
in respect of such trainees to the extent permitted by law.

2.3.2 On site support:

a.

Embraer shall provide the following on site support services:

[***] Embraer shall provide Buyer with field support representative (“FSR”)

Such FSR shall be indicated or substituted by Embraer at its sole discretion. [***].

[***].

b.

c.

d.

e.

f.

g.

h.

i.

j.

The sole purpose of the start-up team members is to advise and assist with [***].

[***]  shall  provide  such  FSR  (hereinafter  defined  as  “Embraer  Rep”)  with  communication  services  (international  telephone
line,  facsimile,  internet  service  and  photocopy  equipment)  as  well  as  suitable  secure  and  private  office  facilities  and  related
equipment including desk, table, chairs and file cabinet [***].

During the stay of Embraer Rep at [***] shall permit access to the maintenance and operation facilities as well as to the data
and files of [***].

Embraer shall [***].

The Embraer Rep shall not participate in test flights or flight demonstrations without the previous written authorization from
Embraer.

The  Parties  further  understand  and  agree  that  in  the  event  Buyer  elects  not  to  take  all  or  any  portion  of  the  on  site  support
provided for herein, no [***]. Any other additional on site support shall depend on mutual agreement between the Parties and
shall be charged by Embraer accordingly.

The presence of Embraer Rep shall be allowed exclusively in those areas related to the subject matter hereof [***].

Embraer  may,  at  its  own  cost  and  without  previous  notice  to  Buyer  or,  Buyer’s  Lessee  substitute  at  its  sole  discretion  the
Embraer Reps rendering the Services at any time during the period in which Services are being rendered.

The  rendering  of  the  Services  by  Embraer’s  Rep  shall,  at  all  times,  be  carried  out  in  compliance  with  the  applicable  labor
legislation.

During  the  rendering  of  the  Services,  while  on  the  premises  of  any  Buyer’s  Lessee,  Embraer  Reps  shall  strictly  follow  the
administrative  routines  and  proceedings  of  such  Buyer’s  Lessee,  which  shall  have  been  expressly  and  clearly  informed  to
Embraer Reps upon their arrival at said premises.

k.

Embraer  shall  have  the  right  to  interrupt  the  rendering  of  the  Services  (i)  should  any  situation  occur  which,  at  the  sole
discretion of Embraer, could represent a risk to the safety or health of Embraer Reps or (ii) upon the occurrence of any of the
following events: strike, insurrection, labor disruptions or disputes, riots, or military conflicts. Upon the occurrence of such an
interruption,  Embraer  shall  resume  the  rendering  of  the  Services  for  the  remainder  period  immediately  after  having  been
informed by Buyer or Buyer’s Lessee, in writing, of the cessation thereof. No such interruption in the rendering of the Services
shall give reason for the extension of the Services beyond the periods identified above.

2.3.3 Account Manager:

Embraer shall assign one (1) non-dedicated Account Manager to support Buyer and each Buyer’s Lessee shortly after execution of
the Purchase Agreement and to support the operations of all Aircraft in the fleets of Buyer or Buyer’s Lessees in revenue service for
passenger transportation. The Account Manager will be responsible for coordinating all product support related actions of Embraer
aiming to assure a smooth Aircraft introduction into service and, thereafter, for concentrating and addressing all issues concerning the
operation of the Aircraft by Buyer or each Buyer’s Lessee. A team composed of regional technical representatives, regional spare
parts representatives and regional field engineers, as necessary and applicable, shall support the Account Manager.

2.3.4 Remote Technical and Engineering Support

Embraer shall provide remote technical and engineering support services, [***].

Technical and engineering support is also available to assist Buyer and each Buyer’s Lessee in performing structural repairs on the
Aircraft.  Such  assistance  consists  of  [***].  This  support  shall  be  provided  on  an  individual  event  basis  and  Embraer  may  charge
Buyer and Buyer’s Lessee for the rendering of such assistance.

2.3.5

Insurance

As a condition precedent to any Embraer support with respect to any Aircraft pursuant to this Attachment B [***], in accordance
with the clauses contained in Exhibit “1” to this Attachment and [***].

2.4

DISCLOSURE OF [***]

Buyer shall not [***].

2.5

INDEMNITY

To  the  extent  permitted  by  law,  Buyer  agrees  [***]  indemnify  and  hold  harmless  Embraer,  its  subsidiaries,  affiliates,  and  their
respective officers, directors, agents, employees, representatives and assignees (“Indemnified Parties”) from and against all liabilities,
damages, losses, judgments, claims and suits, including costs and expenses incident thereto, which may be suffered by, accrued against,
be charged to or recoverable from the Indemnified Parties by reason of loss or damage to property, including the Aircraft, or by reason
of  injury  or  death  of  any  person  resulting  from  or  in  any  way  connected  with  the  performance  of  the  Services  by  the  Indemnified
Parties for or on behalf of Buyer or Buyer’s Lessee, as applicable, related to Aircraft delivered by Embraer to Buyer, any other services
related to the Services such as technical operations, maintenance, and training services and assistance performed while on the premises
of Embraer, Buyer or Buyer’s Lessee, as applicable, while in flight or while performing any such activities, at any place, in conjunction
with the Aircraft operations of Buyer or Buyer’s Lessee, as applicable (collectively referred to as "Indemnified Services") but for those
liabilities, damages, losses, judgments, claims and suits which are caused by gross negligence or willful misconduct on the part of the
Indemnified Parties, in rendering the Indemnified Services.

        
EXHIBIT 1 TO ATTACHMENT “B” - SPECIAL INSURANCE CLAUSES

Buyer shall include the following clauses in its [***]:

a)

b)

c)

[***].

[***].

Notwithstanding anything to the contrary as specified in the Policy or any endorsement thereof, the coverage stated in paragraphs a) and
b) above, shall not be cancelled or modified by the Insurer, without [***] written notice to Embraer to such effect.

This Endorsement attaches to and forms part of Policy No. ______________, and is effective from the ____ day of ______, 20__.

[***]

ATTACHMENT "[***]"
[***]

ATTACHMENT "[***]"
[***]

[***]

Subsidiaries of Aircastle Limited
As of December 31, 2019

Name of Subsidiary

ACS 2007-1 Limited

ACS 2008-1 Limited

ACS 2016 Funding (Bermuda) Limited

ACS 2016 Funding (Ireland) Limited

ACS Aircraft Finance Ireland 2 Limited

ACS Aircraft Finance Ireland 3 Limited

AHCL Two Limited

AYR Bermuda Limited

AYR Delaware LLC

AYR Freighter LLC

AYR Ireland Holdco Limited

Aircastle Advisor Asia Pacific Limited

Aircastle Advisor (International) Limited

Aircastle Advisor (Ireland) Limited

Aircastle Aviation US LLC

Aircastle Aviation US Two LLC

Aircastle Advisor LLC

Aircastle Bermuda Securities Limited

Aircastle Funding (Ireland) Designated Activity Company

Aircastle Holding Corporation Limited

Aircastle Investment Holdings 2 Limited

Aircastle Investment Holdings 3 Limited

Aircastle Singapore Pte. Limited

Aircraft MSN EMB 1 LLC

Aircraft MSN EMB 2 LLC

Aircraft MSN EMB 3 LLC

Aircraft MSN EMB 4 LLC

Aircraft MSN EMB 5 LLC

Aircraft MSN EMB 6 LLC

Aircraft MSN EMB 7 LLC

Aircraft MSN EMB 8 LLC

Aircraft MSN EMB 9 LLC

Aircraft MSN EMB 10 LLC

Aircraft MSN EMB 11 LLC

Aircraft MSN 313 LLC

Aircraft MSN 997 LLC

Aircraft MSN 1006 LLC

Aircraft MSN 1012 LLC

Aircraft MSN 1055 LLC

Aircraft MSN 1132 LLC

Aircraft MSN 1162 LLC

Aircraft MSN 1177 LLC

Aircraft MSN 1179 LLC

Aircraft MSN 1244 LLC

Aircraft MSN 1258 LLC

Aircraft MSN 1259 LLC

Aircraft MSN 1261 LLC

Aircraft MSN 1279 LLC

Aircraft MSN 1295 LLC

Aircraft MSN 1308 LLC

Aircraft MSN 1322 LLC

Aircraft MSN 1329 LLC

Aircraft MSN 1364 LLC

1.  

2.  

3.  

4.  

5.  

6.  

7.  

8.  

9.  

10.  

11.  

12.  

13.  

14.  

15.  

16.  

17.  

18.  

19.  

20.  

21.  

22.  

23.  

24.  

25.  

26.  

27.  

28.  

29.  

30.  

31.  

32.  

33.  

34.  

35.  

36.  

37.  

38.  

39.  

40.  

41.  

42.  

43.  

44.  

45.  

46.  

47.  

48.  

49.  

50.  

51.  

52.  

53.  

Exhibit 21.1

Jurisdiction

Bermuda

Bermuda

Bermuda

Ireland

Ireland

Ireland

Bermuda

Bermuda

Delaware

Delaware

Ireland

Bermuda

Bermuda

Ireland

Delaware

Delaware

Delaware

Bermuda

Ireland

Bermuda

Bermuda

Bermuda

Singapore

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

 Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54.  

55.  

56.  

57.  

58.  

59.  

60.  

61.  

62.  

63.  

64.  

65.  

66.  

67.  

68.  

69.  

70.  

71.  

72.  

73.  

74.  

75.  

76.  

77.  

78.  

79.  

80.  

81.  

82.  

83.  

84.  

85.  

86.  

87.  

88.  

89.  

90.  

91.  

92.  

93.  

94.  

95.  

96.  

97.  

98.  

99.  

100.  

101.  

102.  

103.  

104.  

105.  

106.  

107.  

108.  

109.  

110.  

Name of Subsidiary

Aircraft MSN 1411 LLC

Aircraft MSN 1466 LLC

Aircraft MSN 1572 LLC

Aircraft MSN 1481 LLC

Aircraft MSN 1655 LLC

Aircraft MSN 1674 LLC

Aircraft MSN 1673 LLC

Aircraft MSN 1742 LLC

Aircraft MSN 1780 LLC

Aircraft MSN 1836 LLC

Aircraft MSN 1989 LLC

Aircraft MSN 1913 LLC

Aircraft MSN 2002 LLC

Aircraft MSN 2004 LLC

Aircraft MSN 2098 LLC

Aircraft MSN 2104 LLC

Aircraft MSN 2220 LLC

Aircraft MSN 2248 LLC

Aircraft MSN 2254 LLC

Aircraft MSN 2310 LLC

Aircraft MSN 2357 LLC

Aircraft MSN 2381 LLC

Aircraft MSN 2391 LLC

Aircraft MSN 2401 LLC

Aircraft MSN 2472 LLC

Aircraft MSN 2488 LLC

Aircraft MSN 2495 LLC

Aircraft MSN 2563 LLC

Aircraft MSN 2565 LLC

Aircraft MSN 2578 LLC

Aircraft MSN 2605 LLC

Aircraft MSN 2636 LLC

Aircraft MSN 2646 LLC

Aircraft MSN 2677 LLC

Aircraft MSN 2691 LLC

Aircraft MSN 2715 LLC

Aircraft MSN 2742 LLC

Aircraft MSN 2744 LLC

Aircraft MSN 2754 LLC

Aircraft MSN 2756 LLC

Aircraft MSN 2765 LLC

Aircraft MSN 2769 LLC

Aircraft MSN 2777 LLC

Aircraft MSN 2779 LLC

Aircraft MSN 2782 LLC

Aircraft MSN 2792 LLC

Aircraft MSN 2795 LLC

Aircraft MSN 2803 LLC

Aircraft MSN 2818 LLC

Aircraft MSN 2822 LLC

Aircraft MSN 2928 LLC

Aircraft MSN 2956 LLC

Aircraft MSN 3045 LLC

Aircraft MSN 3117 LLC

Aircraft MSN 3157 LLC

Aircraft MSN 3182 LLC

Aircraft MSN 3209 LLC

Jurisdiction

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111.  

112.  

113.  

114.  

115.  

116.  

117.  

118.  

119.  

120.  

121.  

122.  

123.  

124.  

125.  

126.  

127.  

128.  

129.  

130.  

131.  

132.  

133.  

134.  

135.  

136.  

137.  

138.  

139.  

140.  

141.  

142.  

143.  

144.  

145.  

146.  

147.  

148.  

149.  

150.  

151.  

152.  

153.  

154.  

155.  

156.  

157.  

158.  

159.  

160.  

161.  

162.  

163.  

164.  

165.  

166.  

167.  

Name of Subsidiary

Aircraft MSN 3277 LLC

Aircraft MSN 3278 LLC

Aircraft MSN 3223 LLC

Aircraft MSN 3291 LLC

Aircraft MSN 3338 LLC

Aircraft MSN 3421 LLC

Aircraft MSN 3443 LLC

Aircraft MSN 3450 LLC

Aircraft MSN 3486 LLC

Aircraft MSN 3524 LLC

Aircraft MSN 3543 LLC

Aircraft MSN 3582 LLC

Aircraft MSN 3628 LLC

Aircraft MSN 3637 LLC

Aircraft MSN 3667 LLC

Aircraft MSN 3673 LLC

Aircraft MSN 3690 LLC

Aircraft MSN 3762 LLC

Aircraft MSN 3911 LLC

Aircraft MSN 4070 LLC

Aircraft MSN 4077 LLC

Aircraft MSN 4088 LLC

Aircraft MSN 4968 LLC

Aircraft MSN 5010 LLC

Aircraft MSN 5127 LLC

Aircraft MSN 5598 LLC

Aircraft MSN 5796 LLC

Aircraft MSN 6077 LLC

Aircraft MSN 6201 LLC

Aircraft MSN 6253 LLC

Aircraft MSN 7160 LLC

Aircraft MSN 7316 LLC

Aircraft MSN 7791 LLC

Aircraft MSN 25702-2 LLC

Aircraft MSN 27137 LLC

Aircraft MSN 28623 LLC

Aircraft MSN 29345 LLC

Aircraft MSN 29346 LLC

Aircraft MSN 29356 LLC

Aircraft MSN 29918 LLC

Aircraft MSN 29920 LLC

Aircraft MSN 30295 LLC

Aircraft MSN 30687 LLC

Aircraft MSN 30702 LLC

Aircraft MSN 30710 LLC

Aircraft MSN 32457 LLC

Aircraft MSN 32704 LLC

Aircraft MSN 32705 LLC

Aircraft MSN 33030 LLC

Aircraft MSN 33212 LLC

Aircraft MSN 33380 LLC

Aircraft MSN 33417 LLC

Aircraft MSN 34409 LLC

Aircraft MSN 35022 LLC

Aircraft MSN 35082 LLC

Aircraft MSN 35093 LLC

Aircraft MSN 35233 LLC

Jurisdiction

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name of Subsidiary

Aircraft MSN 35236 LLC

Aircraft MSN 35237 LLC

Aircraft MSN 35679 LLC

Aircraft MSN 35680 LLC

Aircraft MSN 36826 LLC

Aircraft MSN 36829 LLC

Aircraft MSN 36808 LLC

Aircraft MSN 36821 LLC

Aircraft MSN 37294 LLC

Aircraft MSN 37742 LLC

Aircraft MSN 37887 LLC

Aircraft MSN 38019 LLC

Aircraft MSN 38494 LLC

Aircraft MSN 38683 LLC

Aircraft MSN 38686 LLC

Aircraft MSN 40713 LLC

Aircraft MSN 41522 LLC

Aircraft MSN 19000484 LLC

Aircraft MSN 19000575 LLC

Aircraft MSN 19000588 LLC

Aircraft MSN 19000609

Aircraft MSN 19000628

ALC B378 33104, LLC

ALC B378 34242, LLC

Anfield Funding Limited

Blue Coast Aircraft Leasing (France) Sarl

Constellation Aircraft Leasing (France) SARL

Constitution Aircraft Leasing (Ireland) 3 Limited

Constitution Aircraft Leasing (Ireland) 4 Limited

Constitution Aircraft Leasing (Ireland) 5 Limited

Constitution Aircraft Leasing (Ireland) 9 Limited

Constitution Aircraft Leasing (Ireland) 10 Limited

Constitution Aircraft Leasing (Ireland) 1086 Limited

Delphie Aircraft Leasing Limited

Dolphin Leasing (Ireland) Limited

Dunvegan Aircraft Leasing (Ireland) Limited

Endeavor Aircraft Leasing (Sweden) AB

Endeavor Aircraft Leasing (Sweden) 2 AB

Endeavor Aircraft Leasing (Sweden) 3 AB

Enterprise Aircraft Leasing (France) SARL

Gold Coast Aircraft Leasing (France) Sarl

Grayston Aircraft Leasing Limited

Haneda Aircraft Leasing (Norway) AS

Intrepid Aircraft Leasing (France) SARL

Jakarta Aircraft Leasing (Ireland) Limited

Java Aircraft Leasing (France) SARL

Kale Aircraft Leasing (Ireland) Limited

Klaatu Aircraft Leasing (Ireland) Limited

Koala Aircraft Leasing (Ireland) Limited

  Macleod Aircraft Leasing (Labuan) Limited

  Macstay Aircraft Leasing Limited

  Marrow Aircraft Leasing (Ireland) Limited

  Medan Aircraft Leasing (Ireland) Limited

  Melbourne Aircraft Leasing (UK) Limited

  Merdeka Aircraft Leasing (Labuan) Limited

  Momo Aircraft Leasing Limited

Orchard Aviation (41521) Pte. Ltd.

168.  

169.  

170.  

171.  

172.  

173.  

174.  

175.  

176.  

177.  

178.  

179.  

180.  

181.  

182.  

183.  

184.  

185.  

186.  

187.  

188.  

189.  

190.  

191.  

192.  

193.  

194.  

195.  

196.  

197.  

198.  

199.  

200.  

201.  

202.  

203.  

204.  

205.  

206.  

207.  

208.  

209.  

210.  

211.  

212.  

213.  

214.  

215.  

216.  

217.  

218.  

219.  

220.  

221.  

222.  

223.  

224.  

Jurisdiction

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Delaware

Bermuda

France

France

Ireland

Ireland

Ireland

Ireland

Ireland

Ireland

Bermuda

Ireland

Ireland

Sweden

Sweden

Sweden

France

France

Cayman Islands

Norway

France

Ireland

France

Ireland

Ireland

Ireland

Labuan

Bermuda

Ireland

Ireland

United Kingdom

Labuan

Bermuda

Singapore

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
225.  

226.  

227.  

228.  

229.  

230.  

231.  

232.  

233.  

234.  

235.  

236.  

237.  

238.  

239.  

240.  

Name of Subsidiary

Orchard Aviation (A330) Pte. Ltd.

Orchard Aviation 41522 (UK) Limited

Penguin Leasing (Ireland) Limited

Perdana Aircraft Leasing (Labuan) Limited

Platypus Aircraft Leasing (Ireland) Limited

Salmon Aircraft Leasing (Ireland) Limited

Sulaco Aircraft Leasing (Ireland) Limited

Sumatra Aircraft Leasing (France) Sarl

Tempelhof Aircraft Leasing (Ireland) Limited

Thunderbird 1 Leasing Limited

Thunderbird 2 Leasing Limited

Thunderbird 3 Leasing Limited

Thunderbird 4 Leasing Limited

Trojan Aircraft Leasing (France) SARL

Zebra Aircraft Leasing Limited

Zephyr Aircraft Leasing B.V.

Jurisdiction

Singapore

United Kingdom

Ireland

Labuan

Ireland

Ireland

Ireland

France

Ireland

Mauritius

Mauritius

Mauritius

Mauritius

France

Cayman Islands

The Netherlands

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

We  consent  to  the  incorporation  by  reference  in  the  Registration  Statement  (Form  S-3  No.  333-224813)  of  Aircastle  Limited  and  in  the  related
Prospectus  and  the  Registration  Statement  (Form  S-8  No.  333-196234)  pertaining  to  the  Amended  and  Restated  2014  Omnibus  Incentive  Plan  of
Aircastle Limited of our reports dated February 13, 2020, with respect to the consolidated financial statements of Aircastle Limited and Subsidiaries
and the effectiveness of internal control over financial reporting of Aircastle Limited and Subsidiaries, included in this Annual Report (Form 10-K) for
the year ended December 31, 2019, filed with the Securities and Exchange Commission.

Exhibit 23.1

/s/    Ernst & Young LLP
Stamford, CT
February 13, 2020

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Michael Inglese, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Aircastle Limited;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)
and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial
statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s
internal control over financial reporting.

Date: February 13, 2020

/s/ Michael Inglese
Michael Inglese
Chief Executive Officer

CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Aaron Dahlke, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Aircastle Limited;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)
and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial
statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s
internal control over financial reporting.

Date: February 13, 2020

/s/ Aaron Dahlke    
Aaron Dahlke
Chief Financial Officer

CERTIFICATION OF
CHIEF EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of Aircastle Limited (the “Company”) for the fiscal year ended December 31, 2019, as filed
with the Securities and Exchange Commission (the “SEC”) on the date hereof (the “Report”), I, Michael Inglese, as Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 ("Section 906"), that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and

furnished to the SEC or its staff upon request.

/s/ Michael Inglese
Michael Inglese
Chief Executive Officer
Date: February 13, 2020

CERTIFICATION OF
CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report on Form 10-K of Aircastle Limited (the “Company”) for the fiscal year ended December 31, 2019, as filed
with  the  Securities  and  Exchange  Commission  (the  “SEC”)  on  the  date  hereof  (the  “Report”),  I,  Aaron  Dahlke,  as  Chief  Financial  Officer  of  the
Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and

furnished to the SEC or its staff upon request. 

/s/ Aaron Dahlke    
Aaron Dahlke
Chief Financial Officer
Date: February 13, 2020

 
Owned Aircraft Portfolio at December 31, 2019 is as follows:

Exhibit 99.1

Aircraft Group

Narrow-body Aircraft

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

A319-100   V2500

A319-100   V2500

A319-100   V2500

A319-100   V2500

A319-100   V2500

A319-100   V2500

A319-100   V2500

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   V2500

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   V2500

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   CFM56-5B

A319-100   V2500

A319-100   CFM56-5B

A319-100   V2500

1258

1261

1279

1295

1329

1466

1513

1673

1742

2098

2495

2565

2578

2605

2636

2646

2677

2691

2715

2742

2744

2754

2765

2769

2777

2779

2782

2795

2803

2818

2959

3036

3045

3053

3059

3061

3082

3088

3090

3118

3122

3209

3421

3443

3450

Jun-00

Jul-00

Aug-00

Aug-00

Oct-00

Apr-01

Jun-01

Feb-02

May-02

Feb-04

May-05

Sep-05

Sep-05

Nov-05

Dec-05

Jan-06

Jan-06

Feb-06

Mar-06

Apr-06

Apr-06

Apr-06

Apr-06

Apr-06

May-06

May-06

May-06

May-06

Jun-06

Jun-06

Dec-06

Feb-07

Mar-07

Nov-07

Dec-07

Dec-07

Feb-08

Mar-08

Mar-08

May-07

May-07

Jul-07

Mar-08

Mar-08

Mar-08

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft Group

Narrow-body Aircraft (Continued)

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

1132

1162

1177

1179

1244

1259

1308

1322

1655

1674

1780

1913

2048

2104

2248

2254

2310

2391

2397

2401

2524

2564

2792

2822

2928

2956

2982

2998

3099

3117

3182

3189

3201

3223

3230

3232

3277

3289

3291

3306

3338

3383

3423

3437

3439

3483

3486

3524

Dec-99

Feb-00

Mar-00

Mar-00

Jun-00

Jul-00

Oct-00

Nov-00

Apr-02

Apr-02

May-02

Jan-03

Jul-03

Apr-05

Apr-05

Sep-04

Nov-04

Apr-05

Mar-05

Mar-05

Sep-05

Oct-05

Jun-06

Jul-06

Oct-06

Nov-06

Dec-06

Jan-07

Apr-07

Apr-07

Jul-07

Jun-07

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

Aug-07

  Unencumbered

Sep-07

Sep-07

Sep-07

Oct-07

Oct-07

Nov-07

Nov-07

Dec-07

Jan-08

Mar-08

Mar-08

Mar-08

May-08

May-08

Jun-08

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft Group

Narrow-body Aircraft (Continued)

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   V2500

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200   CFM56-5B

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

3543

3582

3627

3628

3667

3690

3750

3762

3840

3972

4008

4070

4077

4088

4113

4139

4156

4216

4312

4386

4390

4694

4968

4969

5010

5127

5137

5301

5510

5598

5796

6077

6139

6173

6528

6536

6561

6598

6634

6800

6806

6813

7050

7223

8206

8455

8459

8460

Jul-08

Sep-08

Oct-08

Oct-08

Dec-08

Dec-08

Jan-09

Jan-09

Apr-09

Jul-09

Aug-09

Oct-09

Nov-09

Nov-09

Nov-09

Dec-09

Dec-09

Feb-10

May-10

Aug-10

Aug-10

May-11

Jan-12

Dec-11

Feb-12

May-12

May-12

Sep-12

Mar-13

Apr-13

Oct-13

Apr-14

Oct-14

Oct-14

Mar-15

Mar-15

Apr-15

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Bank Financing

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

May-15

  Unencumbered

Jun-15

Oct-15

Nov-15

Nov-15

Apr-16

Jul-16

Dec-18

Oct-18

Oct-18

Sep-18

  Unencumbered

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft Group

Narrow-body Aircraft (Continued)

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A320-200neo   PW1100G

A321-200   CFM56-5B

A321-200   V2500

A321-200   CFM56-5B

A321-200   V2500

A321-200   CFM56-5B

A321-200   CFM56-5B

A321-200   CFM56-5B

A321-200   CFM56-5B

A321-200   CFM56-5B

A321-200   CFM56-5B

A321-200   V2500

A321-200   CFM56-5B

A321-200   V2500

A321-200   V2500

A321-200   V2500

A321-200   V2500

A321-200   V2500

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-700   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

8465

8540

8541

8630

8771

8789

9031

1572

1734

1836

2041

2208

2220

2357

2381

2488

2563

2687

2756

3458

3637

3673

6201

6253

28008

28009

28010

28013

28015

28498

29346

29356

30687

30710

32881

28381

28623

29037

29345

29368

29918

30296

30640

30824

31069

31073

31107

31109

Sep-18

Oct-18

Nov-18

Dec-18

Apr-19

Mar-19

Jun-19

Aug-01

May-02

Nov-02

Nov-03

Apr-04

May-04

Dec-04

Feb-05

Jun-05

Oct-05

Feb-06

May-06

Apr-08

Jan-09

Jan-09

Jul-14

Sep-14

Feb-99

Mar-99

Oct-99

Oct-00

Feb-01

Mar-01

Jan-03

Oct-04

Apr-07

Feb-07

Jun-02

May-99

May-00

Jan-99

May-02

Mar-06

Jun-99

Feb-05

Dec-01

Mar-05

May-09

Aug-09

Oct-10

Nov-10

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft Group

Narrow-body Aircraft (Continued)

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

737-800   CFM56-7B

32796

33030

33104

33453

33597

34000

34242

34409

34690

34799

34800

35022

35082

35093

35099

35103

35106

35134

35138

35149

36573

36808

36814

36821

36826

36829

37294

37519

37532

37540

37742

37887

38019

38494

38686

39859

39864

40580

40581

40584

40713

40744

40745

40910

40998

41179

41398

60499

Feb-03

Jun-06

Jun-03

Jul-05

Sep-06

Aug-05

Mar-05

Apr-06

Feb-07

Sep-06

Oct-06

Jan-10

Mar-08

Feb-07

Nov-07

Nov-06

Mar-08

Jan-07

Jan-08

Feb-09

Apr-08

Dec-10

Sep-09

Aug-11

Sep-11

Oct-11

Jun-12

Jan-09

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Bank Financing

  Unencumbered

  Unencumbered

May-09

  Unencumbered

Jul-09

Feb-09

Nov-10

May-11

Jan-10

Jan-13

Jul-15

Sep-15

Aug-10

Sep-10

Dec-10

Dec-10

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Bank Financing

  Bank Financing

  Bank Financing

  Unencumbered

May-16

  Unencumbered

Aug-16

Dec-10

Nov-11

Feb-16

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

May-14

  Unencumbered

Jul-17

  Unencumbered

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft Group

Narrow-body Aircraft (Continued)

Wide-body Aircraft

Freighter Aircraft

Aircraft Type

Engine Type

Manufacturer
Serial Number

Date of
Manufacture

Financing

737-800   CFM56-7B

737-800   CFM56-7B

737-900   CFM56-7B

737-900ER   CFM56-7B

737-900ER   CFM56-7B

737-900ER   CFM56-7B

737-900ER   CFM56-7B

737-900ER   CFM56-7B

E195   CF34-10

E195   CF34-10

E195   CF34-10

E195   CF34-10

E195   CF34-10

A330-200   PW4000

A330-200   Trent 700

A330-200   CF6-80E1

A330-200   CF6-80E1

A330-200   CF6-80E1

A330-200   Trent 700

A330-200   Trent 700

A330-200   Trent 700

A330-200   Trent 700

A330-200   Trent 700

A330-200   Trent 700

A330-200   Trent 700

A330-300   Trent 700

A330-300   Trent 700

A330-300   Trent 700

A330-300   Trent 700

A330-300   PW4000

A330-300   Trent 700

A330-300   Trent 700

777-300ER   GE90

777-300ER   GE90

777-300ER   GE90

777-300ER   GE90

777-300ER   GE90

747-400F   CF6-80C2

747-400ERF   CF6-80C2

747-400ERF   CF6-80C2

747-400ERF   CF6-80C2

60500

60501

30412

35679

35680

35720

35721

38683

484

575

588

609

628

324

526

587

634

811

1073

1191

1210

1223

1236

1364

1492

997

1006

1012

1015

1055

1411

1481

35299

38886

38888

38889

41522

33749

35233

35236

35237

Aug-17

Sep-17

May-03

Apr-07

May-07

Dec-08

Feb-09

Nov-12

Oct-11

Sep-12

Dec-12

Mar-13

Jun-13

May-00

Apr-03

Apr-04

Nov-04

Feb-07

Dec-09

Feb-11

Mar-11

May-11

Jul-11

Nov-12

Oct-14

Mar-09

Apr-09

May-09

May-09

Oct-09

Apr-13

Jan-14

Oct-07

Aug-12

Oct-12

Nov-12

Mar-13

Oct-04

Jan-07

Feb-08

Apr-08

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  ECA Financing

  ECA Financing

  ECA Financing

  ECA Financing

  ECA Financing

  ECA Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered

  Bank Financing

  Unencumbered

  Unencumbered

  Unencumbered

  Unencumbered