Quarterlytics / Industrials / Rental & Leasing Services / Aircastle Limited

Aircastle Limited

ayr · NYSE Industrials
Claim this profile
Ticker ayr
Exchange NYSE
Sector Industrials
Industry Rental & Leasing Services
Employees 51-200
← All annual reports
FY2020 Annual Report · Aircastle Limited
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

☑ Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

☐

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Fiscal Year Ended February 28, 2021
or

For the transition period from                      to                     
Commission file number 001-32959
AIRCASTLE LIMITED
(Exact name of Registrant as Specified in its Charter)

Bermuda
(State or other Jurisdiction of
Incorporation or organization)

98-0444035
(I.R.S. Employer
Identification No.)

c/o Aircastle Advisor LLC
201 Tresser Boulevard, Suite 400
Stamford
Connecticut
06901

(Address of Principal Executive Offices)
Registrant’s telephone number, including area code:    (203) 504-1020
______________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Common Shares, par value $0.01 per share

Trading Symbol

N/A

Name of Each Exchange on Which Registered

NONE

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes  ☑    No  ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☑
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter

period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☑    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the

preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☑    No  ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller  reporting  company.  See  the  definitions  of  “large  accelerated  filer,”

“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer

☐
☑

Accelerated filer
Smaller reporting company
Emerging growth company

☐
☐
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided

pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of

the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☑
The aggregate market value of the Registrant’s Common Shares based upon the closing price on the New York Stock Exchange on August 31, 2020 (the last business day of registrant’s most recently
completed second fiscal quarter), beneficially owned by non-affiliates of the Registrant was $0 because the Registrant’s Common Shares were not publicly traded as of that date. For purposes of the foregoing
calculation, which is required by Form 10-K, the Registrant has included in the shares owned by affiliates those shares owned by directors and executive officers and shareholders owning 10% or more of the
outstanding common shares of the Registrant, and such inclusion shall not be construed as an admission that any such person is an affiliate for any purpose.

As of April 15, 2021, there were 14,048 outstanding shares of the registrant’s common shares, par value $0.01 per share.

None.

DOCUMENTS INCORPORATED BY REFERENCE

TABLE OF CONTENTS

Page  

PART I

PART II

Item 1.

Business

Item 1A.

Risk Factors

Item 1B.

Unresolved Staff Comments

Properties

Legal Proceedings

Mine Safety Disclosures

Item 2.

Item 3.

Item 4.

Item 5.

Item 6.

Item 7.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

REMOVED AND RESERVED

Management’s Discussion and Analysis of Financial Condition and Results of Operation

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Item 9.

Financial Statements and Supplementary Data

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

Item 10.

Directors, Executive Officers and Corporate Governance

Item 11.

Executive Compensation

PART III

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accounting Fees and Services

PART IV

Item 15.

Exhibits and Financial Statement Schedules

Item 16.

Form 10-K Summary

  SIGNATURES

1

9

24

24

24

24

25

25

25

43

43

43

43

44

45

47

55

56

58

59

E - 4

S - 1

 
 
SAFE HARBOR STATEMENT UNDER THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements included or incorporated by reference in this Annual Report on Form 10-K (this “Annual Report”), other than characterizations
of  historical  fact,  are  forward-looking  statements  within  the  meaning  of  the  federal  securities  laws,  including  the  Private  Securities  Litigation
Reform  Act  of  1995.  Examples  of  forward-looking  statements  include,  but  are  not  necessarily  limited  to,  statements  relating  to  our  ability  to
acquire,  sell,  lease  or  finance  aircraft,  raise  capital,  and  increase  revenues,  earnings,  EBITDA  and  Adjusted  EBITDA  and  the  global  aviation
industry  and  aircraft  leasing  sector.  Words  such  as  “anticipates,”  “expects,”  “intends,”  “plans,”  “projects,”  “believes,”  “may,”  “will,”  “would,”
“could,”  “should,”  “seeks,”  “estimates”  and  variations  on  these  words  and  similar  expressions  are  intended  to  identify  such  forward-looking
statements.  These  statements  are  based  on  our  historical  performance  and  that  of  our  subsidiaries  and  on  our  current  plans,  estimates  and
expectations and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking
statements; Aircastle can give no assurance that its expectations will be attained. Accordingly,  you  should  not  place  undue  reliance  on  any  such
forward-looking  statements  which  are  subject  to  certain  risks  and  uncertainties  that  could  cause  actual  results  to  differ  materially  from  those
anticipated as of the date of this Annual Report. These risks or uncertainties include, but are not limited to, those described from time to time in
Aircastle’s filings with the Securities and Exchange Commission (“SEC”), including as described in Item 1A, and elsewhere in this Annual Report.
In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor
that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of
the date of this Annual Report. Aircastle expressly disclaims any obligation to revise or update publicly any forward-looking statement to reflect
future events or circumstances.

WEBSITE AND ACCESS TO COMPANY’S REPORTS

The  Company’s  Internet  website  can  be  found  at  www.aircastle.com.  Our  annual  reports  on  Form  10-K,  quarterly  reports  on  Form  10-Q,
current  reports  on  Form  8-K,  and  amendments  to  those  reports  filed  or  furnished  pursuant  to  Section  13(a)  or  15(d)  of  the  Exchange  Act  are
available free of charge through our website under “Investors — SEC Filings” as soon as reasonably practicable after they are electronically filed
with, or furnished to, the SEC.

Statements and information concerning our status as a Passive Foreign Investment Company (“PFIC”) for U.S. taxpayers are also available

free of charge through our website under “Investors — Tax Information (PFIC)”.

Our  Corporate  Governance  Guidelines,  Code  of  Business  Conduct  and  Ethics,  and  Board  of  Directors  committee  charters  (including  the
charters of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee) are available free of charge
through  our  website  under  “Investors  —  Corporate  Governance”.  In  addition,  our  Code  of  Ethics  for  the  Chief  Executive  and  Senior  Financial
Officers, which applies to our Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer, Treasurer and Controller, is available in
print, free of charge, to any shareholder upon request to Investor Relations, Aircastle Limited, c/o Aircastle Advisor LLC, 201 Tresser Boulevard,
Suite 400, Stamford, Connecticut 06901.

The information on the Company’s website is not part of, or incorporated by reference, into this Annual Report, or any other report we file

with, or furnish to, the SEC.

PART I

INTRODUCTION

ITEM 1. BUSINESS

Unless  the  context  suggests  otherwise,  references  in  this  Annual  Report  to  “Aircastle,”  the  “Company,”  “we,”  “us,”  or  “our”  refer  to
Aircastle Limited and its subsidiaries. References in this Annual Report to “Aircastle Bermuda” refer to Aircastle Holding Corporation Limited and
its subsidiaries. Throughout this Annual Report, when we refer to our aircraft, we include aircraft that we have transferred into grantor trusts or
similar  entities  for  purposes  of  financing  such  assets  through  securitizations  and  term  financings.  These  grantor  trusts  or  similar  entities  are
consolidated for purposes of our financial statements. All amounts in this Annual Report are expressed in U.S. dollars and the financial statements
have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

Aircastle acquires, leases, and sells commercial jet aircraft to airlines throughout the world. As of February 28, 2021, we owned and managed
on behalf of our joint venture 261 aircraft leased to 75 lessees located in 43 countries. Our aircraft are managed by an experienced team based in the
United States, Ireland and Singapore. Our aircraft are subject to net leases whereby the lessee is generally responsible for maintaining the aircraft
and paying operational, maintenance and insurance costs. However, in many cases we are obligated to pay a specified portion of maintenance or
modification  costs.  As  of  February  28,  2021,  the  net  book  value  of  our  flight  equipment  (including  flight  equipment  held  for  lease  and  net
investment in direct financing and sales-type leases, or “net book value”) was $6.69 compared to $7.79 billion at the end of 2019. Our revenues, net
income (loss) and Adjusted EBITDA were $832.3 million, $(333.2) million, and $774.4 million for the year ended February 28, 2021, and were
$917.9 million, $156.6 million and $862.2 million for the year ended December 31, 2019.

On  March  27,  2020,  the  Company  successfully  completed  its  merger  (the  “Merger”)  and  is  now  controlled  by  affiliates  of  Marubeni
Corporation and Mizuho Leasing Company, Limited (“Mizuho Leasing”). The Merger has not resulted in any change of the Company’s business
strategy, and we believe the Company will benefit by having stable investors with a long-term investment horizon. We also may benefit by being
affiliated with Mizuho Leasing, part of the Mizuho Financial Group, one of the largest Japanese financial institutions.

As previously disclosed, on September 30, 2020, the Company’s Board of Directors unanimously agreed to change the Company’s fiscal year
end to the twelve-month period ended the last day in February. This change better aligns the Company’s financial reporting period with the financial
reporting cycle of its shareholders, Marubeni Corporation and Mizuho Leasing.

Historically, growth in commercial air traffic has been correlated with world economic activity. Prior to the COVID-19 pandemic, in recent
years commercial air traffic growth expanded at a rate 1.3 to 2 times that of global GDP growth. The expansion of air travel has driven the growth
in the world aircraft fleet; there are approximately 24,000 commercial mainline passenger and freighter aircraft in the world fleet today. Aircraft
leasing companies own approximately 47% of the world’s commercial jet aircraft. Under normal circumstances, we would expect the global fleet to
continue expanding at a two to four percent average annual rate.

The COVID-19 crisis has had an unprecedented negative impact on the global economy, and in particular on the aviation sector. As a result of
COVID-19, there has been a dramatic slowdown in air traffic, with some markets in near complete shutdown. While there have been some limited
improvements in certain markets recently, according to IATA, as of February 2021, air travel was still down to approximately 30% of normal levels
and a full recovery to pre-pandemic levels is not expected for several years. IATA estimates this situation will cost the airline industry over $510
billion of lost revenue, a number which may be revised upwards. Substantially all of the world’s airlines are experiencing financial difficulties and
liquidity challenges, including many of our customers. According to IATA, total net losses for the airline industry will reach $126 billion in 2020
and $48 billion in 2021. This could affect our lessees’ ability to fulfill their lease payment obligations to us. While we believe long-term demand for
air travel will return to historical trends over time, the near-term impacts of the COVID-19 economic shock are material; the extent and duration of
those impacts cannot currently be determined.

Airlines have been seeking to preserve liquidity by obtaining support from their respective governments, raising debt and equity, delaying or
canceling  new  aircraft  orders,  furloughing  employees,  and  requesting  concessions  from  lessors.  Some  have  sought  judicial  protection.  We  have
agreed to defer lease payments with numerous airline customers,

1

which they are obligated to repay over time. As of April 15, 2021, we have agreed to defer $108.4 million in near-term lease payments of which
$87.4 million are included in Accounts receivable or Other assets as of February 28, 2021. This represents approximately 17% of Lease rental and
Direct financing and sales-type lease revenues for the twelve months ended February 28, 2021. These deferrals have been agreed to with 26 airlines,
representing 35% of our customers, for an average deferral of five months of lease rentals. In a number of situations, we have agreed to broader
restructurings of contractual terms, for example obtaining term extensions, better security packages or other valuable considerations in exchange for
short-term economic concessions.

If air traffic continues to remain depressed over an extended period and if our customers are unable to obtain sufficient funds from private,
governmental or other sources, we may need to grant additional deferrals to some of our customers or extend the period of repayment for deferrals
we have already made. We may ultimately not be able to collect all the amounts we have deferred.

As of April 15, 2021, seven of our customers are subject to judicial insolvency proceedings or similar protection. We lease 23 aircraft to these
customers, which comprise 14% of our net book value of flight equipment (including Flight equipment held for lease and Net investment in leases,
or “net book value”) and 12% of our Lease rental and direct financing and sales-type lease revenue as of and for the year ended February 28, 2021.
One of these customers is LATAM, our second largest customer, which represents 8% of our net book value of flight equipment and 6% of our
Lease rental revenue as of and for the year ended February 28, 2021. Based on historic experience, the judicial process can take up to twelve to
eighteen months to be resolved. We are actively engaged in these judicial proceedings to protect our economic interests. However, the outcome of
these proceedings is uncertain and could result in these customers grounding our aircraft, negotiating reductions in aircraft lease rentals, rejecting
their leases or taking other actions that could adversely impact us or the value of our aircraft. As a result of these proceedings, the recognition of
lease rental revenue for certain customers may be done on a cash basis of accounting rather than the accrual method depending on the customers’
lease security arrangements.

We  believe  that  our  long-standing  business  strategy  of  maintaining  conservative  leverage,  limiting  long-term  financial  commitments  and
focusing our portfolio on more liquid narrow-body aircraft will enable us to manage through the COVID-19 crisis. Our portfolio of primarily mid-
life,  narrow-body  aircraft  should  remain  attractive  relative  to  new  technology  aircraft  due  to  their  lower  capital  costs  in  an  environment  of  tight
airline margins and low fuel prices.

In addition, we believe that we have sufficient liquidity to meet our contractual obligations over the next twelve months and as of April 1,
2021, total liquidity of $2.32 billion includes $1.25 billion of undrawn credit facilities, $609 million of unrestricted cash, $123 million of contracted
asset sales and $340 million of projected operating cash flows through April 1, 2022. As of February 28, 2021, we have commitments to acquire 25
aircraft for $825.1 million, excluding manufacturer credits, between 2021-2025.

We  also  believe  our  platform  and  personnel  position  us  to  effectively  manage  through  the  COVID-19  crisis  and  will  enable  us  to  take
advantage  of  new  investment  opportunities  when  they  arise.  Our  Company  employs  a  team  of  experienced  senior  professionals  with  extensive
industry  and  financial  experience.  Our  leadership  team  members  have  an  average  of  more  than  twenty  years  of  relevant  industry  experience,
including managing through prior downturns in the aviation industry, like the 2008 global financial crisis and the September 11, 2001 terror attacks.

Competitive Strengths

We believe that the following competitive strengths will allow us to capitalize on future growth opportunities in the global aviation industry:

• Diversified Portfolio of Modern Aircraft: We have a portfolio of modern aircraft that is diversified with respect to lessees, geographic
markets, lease maturities and aircraft types. As of February 28, 2021, our owned and managed aircraft portfolio consisted of 261 aircraft,
of  a  variety  of  types  leased  to  75  lessees  located  in  43  countries.  Lease  expirations  for  our  owned  aircraft  are  well  dispersed,  with  a
weighted-average  remaining  lease  term  of  4.2  years.  This  provides  us  with  a  long-dated  base  of  contracted  revenues.  We  believe  our
focus on portfolio diversification reduces the risks associated with individual lessee defaults and adverse geopolitical or economic issues,
and results in generally predictable cash flows.
Flexible, Disciplined Acquisition Approach and Broad Investment Sourcing Network: Our investment strategy is to seek out the best
risk-adjusted return opportunities across the commercial jet market, so our acquisition targets vary with market opportunities. Since our
formation, we have acquired 525 aircraft for

•

2

•

•

$16.7  billion  as  of  February  28,  2021.  We  source  our  acquisitions  through  well-established  relationships  with  airlines,  other  aircraft
lessors,  manufacturers,  financial  institutions  and  other  aircraft  owners.  Since  our  formation  in  2004,  we  built  our  aircraft  portfolio
through more than 169 transactions with 95 counterparties as of February 28, 2021.
Significant Experience in Successfully Selling Aircraft Throughout Their Life Cycle: Our team is adept at managing and executing
the  sale  of  aircraft.  Since  our  formation,  we  have  sold  259  aircraft  to  80  buyers  for  $6.1  billion  as  of  February  28,  2021.  These  sales
produced net gains of $417.3 million and involved a wide range of aircraft types and buyers. Of these aircraft, 171, or 66%, were over
fourteen years old at the time of sale; often being sold on a part-out disposition basis, where the airframe and engines may be sold to
various  buyers.  We  believe  our  competence  in  selling  older  aircraft  is  one  of  the  capabilities  that  sets  us  apart  from  many  of  our
competitors.
Strong Capital Raising Track Record and Access to a Wide Range of Financing Sources: Since our inception in late 2004, we raised
approximately $1.7 billion in equity capital from private and public investors as of February 28, 2021. We maintain a strong, strategic
relationship  with  Marubeni  Corporation  (“Marubeni”),  which  is  one  of  our  Controlling  Shareholders  (as  defined  below).  We  also
obtained $18.9 billion in debt capital from a variety of sources including the unsecured bond market, commercial banks, export credit
agency-backed  debt,  and  the  aircraft  securitization  market.  The  diversity  and  global  nature  of  our  financing  sources  demonstrates  our
ability to adapt to changing market conditions and seize new opportunities.

•

• Our Capital Structure Provides Investment Flexibility: We have $1.25 billion available from unsecured revolving credit facilities that
expire  in  2021  and  2022,  thereby  limiting  our  near-term  financial  markets  exposure.  Given  our  relatively  limited  future  capital
commitments, we have the resources to take advantage of future investment opportunities. Our large unencumbered asset base and our
unsecured revolving lines of credit give us access to the unsecured bond market, which we expect will allow us to pursue a flexible and
opportunistic investment strategy over the long-term.
Experienced Management Team with Significant Expertise: Each member of our management team has more than twenty years of
industry experience and we have expertise in the acquisition, leasing, financing, technical management, restructuring/repossession and
sale of aviation assets. This experience spans several industry cycles and a wide range of business conditions and is global in nature. We
believe our management team is highly qualified to manage and grow our aircraft portfolio and to address our long-term capital needs.
• Global and Scalable Business Platform: We operate through offices in the United States, Ireland and Singapore, using a modern asset
management system designed specifically for aircraft operating lessors and capable of handling a significantly larger aircraft portfolio.
We believe that our current facilities, systems and personnel are capable of supporting an increase in our revenue base and asset base
without a proportional increase in overhead costs.

Business Strategy

Our traditional business approach is to continue to remain differentiated from those of other large leasing companies. The global disruption
that occurred as a result of the COVID-19 crisis has required enhanced focus on diligent, proactive risk monitoring while continuing to pursue our
core strategies. Our focus is to manage risk and secure liquidity while also planning to grow our business and profits over the long-term. By limiting
long-term capital commitments and maintaining a conservative and flexible capital structure as we remain in this unprecedented situation, we seek
to best position ourselves for investment opportunities in future periods of recovery.

Our business strategy entails the following elements:

•

Pursuing a disciplined and differentiated investment strategy. In our view, the relative values of different aircraft change over time.
We evaluate investments across different aircraft models, ages, lessees and acquisition sources and re-evaluate these choices as market
conditions and relative investment values change. We believe our team’s experience with a wide range of asset types and the financing
flexibility offered through unsecured debt provides us with a competitive advantage. In response to the COVID-19 pandemic, we have
intentionally limited large, long-term capital commitments and are less reliant on orders for new aircraft from aircraft manufacturers as a
source of new investments than many of our competitors. While our current posture is defensive given the macro situation, over the long-
term we plan to grow our business and profits while maintaining a conservative, flexible capital structure.

3

•

Selling assets when attractive opportunities arise. We sell assets with the aim of realizing profits and reinvesting proceeds. We also
use asset sales for portfolio management purposes, such as reducing lessee specific concentrations and lowering residual value exposures
to certain aircraft types.

• Maintaining efficient access to capital from a wide set of sources and leveraging our recent investment grade credit rating.  We
believe the aircraft investment market is influenced by the business cycle. Our strategy is to increase our purchase activity when prices
are low and to emphasize asset sales when prices are high. To implement this approach, we believe it is important to maintain access to a
wide variety of financing sources. During 2018, we improved our corporate credit ratings to an investment grade level by maintaining
strong portfolio and capital structure metrics while achieving a critical size through accretive growth. We believe our investment grade
rating  not  only  reduces  our  borrowing  costs,  but  also  facilitates  more  reliable  access  to  both  unsecured  and  secured  debt  capital
throughout the business cycle. There can be no assurance, however, that we will be able to access capital on a cost-effective basis and our
failure to do so could have a material adverse effect on our business, financial condition or results of operations.

•

Leveraging  our  strategic  relationships.  We  intend  to  capture  the  benefits  provided  through  the  extensive  global  contacts  and
relationships  maintained  by  our  shareholders,  Marubeni  and  Mizuho  Leasing,  which  have  enabled  greater  access  to  Japanese-based
financing and helped source and develop our joint venture.

• Capturing the value of our efficient operating platform and strong operating track record. We believe our team’s capabilities in the
global aircraft leasing market place us in a favorable position to explore new income-generating activities as capital becomes available
for such activities. We intend to continue to focus our efforts on investment opportunities in areas where we believe we have competitive
advantages and on transactions that offer attractive risk/return profiles.

Acquisitions and Sales

We  originate  acquisitions  and  sales  through  well-established  relationships  with  airlines,  other  aircraft  lessors,  financial  institutions  and
brokers, as well as other sources. We believe that sourcing such transactions globally through multiple channels provides for a broad and relatively
consistent set of opportunities.

Our  objective  is  to  develop  and  maintain  a  diverse  operating  lease  portfolio.  We  review  our  operating  lease  portfolio  to  sell  aircraft
opportunistically, to manage our portfolio diversification and to exit from aircraft investments when we believe selling will achieve better expected
risk-adjusted  cash  flows  than  reinvesting  in  and  re-leasing  the  aircraft.  See  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations — Overview — Acquisitions and Sales.”

We  have  an  experienced  acquisition  and  sales  team  based  in  Stamford,  Connecticut;  Dublin,  Ireland;  and  Singapore  that  maintains  strong
relationships  with  a  wide  variety  of  market  participants  throughout  the  world.  We  believe  that  our  seasoned  personnel  and  extensive  industry
contacts facilitate our access to acquisition and sales opportunities and that our strong operating track record facilitates our access to debt and equity
capital markets.

Potential investments and sales are evaluated by teams comprised of marketing, technical, risk management, finance and legal professionals.
These  teams  consider  a  variety  of  aspects  before  we  commit  to  purchase  or  sell  an  aircraft,  including  price,  specification/configuration,  age,
condition and maintenance history, operating efficiency, lease terms, financial condition and liquidity of the lessee, jurisdiction, industry trends and
future redeployment potential and values. We believe that utilizing a cross-functional team of experts to consider investment parameters helps us
assess more completely the overall risk and return profile of potential acquisitions and helps us move forward expeditiously on letters of intent and
acquisition documentation.

Finance

We believe that cash on hand, payments received from lessees and other funds generated from operations, unsecured borrowings, borrowings
from our revolving credit facilities, secured borrowings for aircraft, and other borrowings and proceeds from future aircraft sales will be sufficient
to satisfy our liquidity and capital resource needs over the next twelve months. We may choose to repay all or a portion of such borrowings from
time to time with the net proceeds from subsequent long-term debt financings, additional equity offerings or cash generated from operations and
asset sales. Our ability to execute our business strategy, particularly the acquisition of additional commercial jet aircraft

4

or other aviation assets, depends to a significant degree on our ability to obtain additional debt and equity capital on terms we deem attractive.

See  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  —  Liquidity  and  Capital  Resources  —

Secured Debt Financings” and “ — Unsecured Debt Financings” under Item 7.

Segments

The  Company  manages,  analyzes  and  reports  on  its  business  and  results  of  operations  on  the  basis  of  one  operating  segment:  leasing,

financing, selling and managing commercial flight equipment. Our chief executive officer is the chief operating decision maker.

Aircraft Leases

Our aircraft are net leases whereby we retain the benefit, and bear the risk, of re-leasing and of the residual value of the aircraft at the end of
the lease. Leasing can be an attractive alternative to ownership for an airline because leasing increases an airline’s fleet flexibility, requires lower
capital commitments, and significantly reduces aircraft residual value risks for the airline. Typically, the lessee agrees to lease an aircraft for a fixed
term, although certain of our leases allow the lessee the option to extend the lease for an additional term or, in rare cases, terminate the lease prior to
its expiration.

The scheduled maturities of our aircraft leases by aircraft type grouping currently are as follows, taking into account sales, sale agreements,

lease placements and renewal commitments as of April 15, 2021, by fiscal year:

Aircraft Type

2021

2022

2023

2024

2025

2026

2027

2028

2029

2032

Off-
Lease

(1)

Sold or Sale
Agreement

Total

A319/A320/A320neo/A321
A330-200/300
737-700/800/900ER
777-300ER
E195
Freighters

Total

______________

8 
— 
2 
— 
— 
— 
10 

11 
1 
9 
— 
— 
— 
21 

28 
1 
12 
— 
— 
2 
43 

39 
— 
15 
— 
3 
— 
57 

20 
4 
7 
2 
— 
3 
36 

8 
— 
6 
3 
— 
— 
17 

2 
4 
7 
— 
— 
— 
13 

7 
3 
4 
— 
1 
— 
15 

7 
— 
4 
— 
— 
— 
11 

2 
— 
— 
— 
— 
— 
2 

6 
3 
2 
— 
— 
— 
11 

15 
— 
1 
— 
— 
— 
16 

153 
16 
69 
5 
4 
5 
252 

(1) Consisted of four A320-200 aircraft, two Airbus A321-200 aircraft, three Airbus A330-200 aircraft and two Boeing 737-800 aircraft which we are marketing for lease or sale.

Fiscal Year 2021 Lease Expirations and Lease Placements

As of April 15, 2021, we have eleven off-lease aircraft and ten aircraft with leases expiring in fiscal 2021, which combined account for 8% of

our net book value at February 28, 2021, still to be placed or sold.

Fiscal Year 2022-2025 Lease Expirations and Lease Placements

Taking into account lease and sale commitments, we currently have the following number of aircraft with lease expirations scheduled in fiscal

years 2022-2025, representing the percentage of our net book value at February 28, 2021, specified below:

•
•
•
•

2022: 21 aircraft, representing 6%;
2023: 43 aircraft, representing 13%;
2024: 57 aircraft, representing 23%; and
2025: 36 aircraft, representing 16%.

Lease Payments and Security. Each of our leases requires the lessee to pay periodic rentals during the lease term. As of February 28, 2021,

rentals on more than 97% of our leases, as a percentage of net book value, are fixed and do not

5

vary according to changes in interest rates. For the remaining leases, rentals are payable on a floating interest-rate basis. Virtually all lease rentals
are payable monthly in advance, and all lease rentals are payable in U.S. dollars.

Under  our  leases,  the  lessee  must  pay  operating  expenses  payable  or  accrued  during  the  term  of  the  lease,  which  normally  include
maintenance, overhaul, fuel, crew, landing, airport and navigation charges, certain taxes, licenses, consents and approvals, aircraft registration and
insurance  premiums.  Typically,  the  lessee  is  required  to  make  payments  for  heavy  maintenance,  overhaul  or  replacement  of  certain  high-value
components  of  the  aircraft.  These  maintenance  payments  are  based  on  hours  or  cycles  of  utilization  or  on  calendar  time,  depending  upon  the
component, and are either made monthly in arrears or at the end of the lease term. Our determination of whether to permit a lessee to make a single
maintenance payment at the end of the lease term, or to require such payments to be made monthly, depends on a variety of factors, including the
creditworthiness of the lessee, the amount of security deposit which may be provided by the lessee and market conditions at the time. If a lessee is
making monthly maintenance payments, we would typically be obligated to use the funds paid by the lessee during the lease term to reimburse the
lessee for costs they incur for heavy maintenance, overhaul or replacement of certain high-value components, usually following completion of the
relevant work. If a lease requires an end of lease maintenance payment, the lessee would typically be required to pay us for its utilization of the
aircraft during the lease. In some cases, however, we may owe a net payment to the lessee in the event heavy maintenance is performed and the
aircraft is returned to us in better condition than at lease inception.

Many of our leases also contain provisions requiring us to pay a portion of the cost of modifications to the aircraft performed by the lessee at
its expense if such modifications are mandated by recognized airworthiness authorities. Typically,  these  provisions  would  set  a  threshold,  below
which the lessee would not have a right to seek reimbursement and above which we may be required to pay a portion of the cost incurred by the
lessee. The lessees are obliged to remove liens on the aircraft other than liens permitted under the leases.

Our leases generally provide that the lessees’ payment obligations are absolute and unconditional under any and all circumstances and require
lessees to make payments without withholding payment on account of any amounts the lessor may owe the lessee or any claims the lessee may have
against the lessor for any reason, except that under certain of the leases a breach of quiet enjoyment by the lessor may permit a lessee to withhold
payment. The leases also generally include an obligation of the lessee to gross up payments under the lease where lease payments are subject to
withholding and other taxes, although there may be some limitations to the gross up obligation, including provisions which do not require a lessee
to gross up payments if the withholdings arise out of our ownership or tax structure. In addition, changes in law may result in the imposition of
withholding and other taxes and charges that are not reimbursable by the lessee under the lease or that cannot be so reimbursed under applicable
law. Our leases also generally require the lessee to indemnify the lessor for tax liabilities relating to the leases and the aircraft, including in most
cases, value added tax and stamp duties, but excluding income tax or its equivalent imposed on the lessor.

Portfolio Risk Management

Our objective is to build and maintain a lease portfolio which is balanced and diversified and delivers returns commensurate with risk. We
have portfolio concentration objectives to assist in portfolio risk management and highlight areas where action to mitigate risk may be appropriate,
and take into account the following:

•
•
•
•
•

individual lessee exposures;
geographic concentrations;
aircraft type concentrations;
portfolio credit quality distribution; and
lease maturity distribution.

We have a risk management team which undertakes detailed due diligence on lessees when aircraft are acquired with a lease already in place

and for placement of aircraft with new lessees following lease expiration or termination.

Lease Management and Remarketing

Our aircraft re-leasing strategy is to develop opportunities proactively, well in advance of scheduled lease expiration, to enable consideration
of a broad set of alternatives, including deployment, sale or part-out, and to allow for reconfiguration or maintenance lead times where needed. We
also take a proactive approach to monitoring the credit quality of our customers, and may seek early return and redeployment of aircraft if we feel
that a lessee is unlikely to

6

perform its obligations under a lease. We have invested significant resources in developing and implementing what we consider to be state-of-the-
art lease management information systems and processes to enable efficient management of aircraft in our portfolio.

Other Aviation Assets and Alternative New Business Approaches

We believe investment opportunities may arise in related areas such as financing secured by commercial jet aircraft as well as jet engine and
spare parts leasing, trading and financing. In the future, we may make opportunistic investments in these or other sectors or in other aviation-related
assets, and we intend to continue to explore other income-generating activities and investments.

We source and service investments for our joint venture and provide marketing, asset management and administrative services to it. We are

paid market based fees for these services, which are recorded in Other revenue in our Consolidated Statements of Income.

We believe we have a world class servicing platform and may also pursue opportunities to capitalize on these capabilities such as providing

aircraft management services for third party aircraft owners.

Competition

The aircraft leasing and trading industry is highly competitive with a significant number of active participants. We face competition for the
acquisition, placement and ultimately for the sale of aircraft. Competition for aircraft acquisitions comes from many sources, ranging from large
established aircraft leasing companies to smaller players and new entrants. Competition has increased across most asset types and there has been a
number of new investors in the market.

Larger lessors are generally more focused on acquiring new aircraft via direct orders with the original equipment manufacturers and through
purchase  and  lease-back  transactions  with  airlines.  These  larger  lessors  include  AerCap  Holdings,  GE  Capital  Aviation  Services,  Air  Lease
Corporation,  SMBC  Aviation  Capital,  BOC  Aviation,  Avolon  Holdings,  Aviation  Capital  Group,  Dubai  Aerospace  Enterprise,  Industrial  and
Commercial Bank of China and China Development Bank. In March 2021, AerCap and General Electric announced an agreement where AerCap
would take over GE Capital Aviation Services.

Competition for mid-aged and older aircraft typically comes from other competitors that, in many cases, rely on private equity or hedge fund
capital sources. Such competitors include Carlyle Aviation Partners, Castlelake, Merx Aviation and other players funded by alternative investment
funds  and  companies.  These  companies  are  typically  fund-based,  rather  than  having  permanent  capital  structures,  and  have  benefited  from  the
availability of debt financing for mid-aged aircraft. In March 2021 Carlyle Aviation Partners announced an agreement to purchase Fly Leasing Ltd.

Competition  for  leasing/re-leasing  aircraft,  as  well  as  aircraft  sales,  is  based  principally  upon  the  availability,  type  and  condition  of  the
aircraft,  user  base,  lease rates, prices and other lease terms. Aircraft  manufacturers,  leasing  companies,  airlines  and  other  operators,  distributors,
equipment  managers,  financial  institutions  and  other  parties  engaged  in  leasing,  managing,  marketing  or  remarketing  aircraft  compete  with  us,
although their focus may be on different market segments and aircraft types.

Some of our competitors have, or may obtain, greater financial resources and may have a lower cost of capital. A number also commit to
speculative orders of new aircraft to be placed on operating lease upon delivery from the manufacturer, which compete with new and used aircraft
offered by other lessors. However, we believe that we are able to compete favorably in aircraft acquisition, leasing and sales activities due to the
reputation of our team of experienced professionals, extensive market contacts and expertise in sourcing and acquiring aircraft. We also believe our
access  to  unsecured  debt  provides  us  with  a  competitive  advantage  in  pursuing  investments  quickly  and  reliably  and  in  acquiring  aircraft  in
situations where it may be more difficult to finance on a secured, non-recourse basis.

Environmental, Social and Governance (“ESG”) and Human Capital

Our Culture

Our Company was formed in 2004 on the values of integrity, common decency and respect for others. These values continue to this day and

are embodied in our Code of Business Conduct and Ethics, which has been adopted by the Board

7

of Directors of the Company to serve as a statement of principles to guide our decision-making and reinforce our commitment to these values in all
aspects of our business. We believe that our commitment to our Company, our employees and the communities within which we operate has led to
high employee satisfaction and low employee turnover, and our commitment to our customers and business partners has resulted in high customer
satisfaction, as evidenced by long-time relationships with our customers and new/repeat transactions with our business partners.

We  also  take  environmental  and  social  issues  seriously.  We  believe  that  our  commitment  to  identifying  and  implementing  positive
environmental and social related business practices strengthens our Company, and better serves our customers, our communities and the broader
environment within which we conduct our business.

Human Capital

As of February 28, 2021, we had 107 employees. None of our employees are covered by a collective bargaining agreement, and we believe

that we maintain excellent employee relations.

We  believe  that  our  commitment  to  our  employees  is  critical  to  our  continued  success,  leading  to  high  employee  satisfaction  and  low
employee turnover. To facilitate talent attraction and retention, we strive to have a diverse, inclusive and safe workplace, with opportunities for our
employees to grow and develop in their careers, supported by strong compensation, benefits and health and wellness programs, and by programs
that build connections between our employees and their communities. Each year, we review employee career development and succession planning
internally and with our Compensation Committee.

During the COVID-19 pandemic, the health and safety of our employees, customers and business partners were and are of the highest priority
for  us,  prompting  us  to  put  a  comprehensive  range  of  protective  measures  in  place  at  an  early  stage  of  the  pandemic.  We  have  been  able  to
successfully operate with most of our workforce working remotely. We expect to start to transition to having our employees return to our offices
over time, although we will continue to monitor trends and local government regulations and guidelines, and may adjust our return to office plans
accordingly to ensure the health and safety of our employees.

Our employees share our corporate values of integrity, common decency and respect of others, values which have been established since our

Company was formed.

Insurance

We require our lessees to carry general third-party legal liability insurance, all-risk aircraft hull insurance (both with respect to the aircraft and
with respect to each engine when not installed on our aircraft) and war-risk hull and legal liability insurance. We are named as an additional insured
on liability insurance policies carried by our lessees, and we or one of our lenders would typically be designated as a loss payee in the event of a
total  loss  of  the  aircraft.  We  maintain  contingent  hull  and  liability  insurance  coverage  with  respect  to  our  aircraft  which  is  intended  to  provide
coverage for certain risks, including the risk of cancellation of the hull or liability insurance maintained by any of our lessees without notice to us,
but which excludes coverage for other risks such as the risk of insolvency of the primary insurer or reinsurer.

We maintain insurance policies to cover non-aviation risks related to physical damage to our equipment and property, as well as with respect
to  third-party  liabilities  arising  through  the  course  of  our  normal  business  operations  (other  than  aircraft  operations).  We  also  maintain  limited
business interruption insurance to cover a portion of the costs we would expect to incur in connection with a disruption to our main facilities, and
we maintain directors’ and officers’ liability insurance providing coverage for liabilities related to the service of our directors, officers and certain
employees. Consistent with industry practice, our insurance policies are generally subject to deductibles or self-retention amounts.

We believe the insurance coverage currently carried by our lessees and by Aircastle provides adequate protection against the accident-related
and other covered risks involved in the conduct of our business. However, there can be no assurance that we have adequately insured against all
risks,  that  lessees  will  at  all  times  comply  with  their  obligations  to  maintain  insurance,  that  our  lessees’  insurers  and  re-insurers  will  be  or  will
remain solvent and able to satisfy any claims, that any particular claim will ultimately be paid or that we will be able to procure adequate insurance
coverage at commercially reasonable rates in the future.

8

Government Regulation

The  air  transportation  industry  is  highly  regulated,  although  Aircastle  itself  is  generally  not  directly  subject  to  most  air  transportation
regulations as we do not operate aircraft. In contrast, our lessees are subject to extensive, direct regulation under the laws of the jurisdictions in
which they are registered and where they operate. Such laws govern, among other things, the registration, operation, security, and maintenance of
our aircraft, environmental issues and the financial oversight of their operations.

Regulations  regarding  CO   emissions  are  changing  and  developing,  particularly  so  in  relation  to  the  aviation  sector,  where  there  is  an
additional international angle to the regulation. The impact of COVID-19 on the airline sector has further complicated matters. Further regulatory
changes are expected in the coming years.

2

Our customers may also be subject to noise regulations in the jurisdictions in which they operate our aircraft as well as other environmental
regulations  relating  to  discharges  to  surface  and  subsurface  waters,  management  of  hazardous  substances,  oils,  and  waste  materials.  See  “Risk
Factors — Risks Related to Our Aviation Assets — The effects of emissions and noise regulations and policies may negatively affect the airline
industry. This may cause lessees to default on their lease payment obligations and may limit the market for certain aircraft in our portfolio” for more
information.

Subsequent Events

The  Company’s  management  has  reviewed  and  evaluated  all  events  or  transactions  for  potential  recognition  and/or  disclosure  since  the
balance  sheet  date  of  February  28,  2021  through  the  date  of  this  filing,  the  date  on  which  the  consolidated  financial  statements  included  in  this
Annual Report were issued.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Annual Report, you should carefully consider the following factors, which could materially
adversely affect our business, financial condition, results of operations in future periods or our ability to meet our debt obligations. The risks
described  below  are  not  the  only  risks  facing  our  Company.  Additional  risks  not  currently  known  to  us  or  that  we  currently  deem  to  be
immaterial also may materially adversely affect our business, financial condition, results of operations.

Risk Related to Our Lessees

Risks affecting the airline industry may materially adversely affect our customers.

We operate as a supplier to airlines and are indirectly impacted by all the risks facing airlines today. The ability of lessees to perform their

obligations under the relevant lease depends on the financial condition, which may be affected by factors beyond our control, including:

•
•
•
•

•
•
•
•
•
•
•
•

passenger and air cargo demand, fare levels and air cargo rates;
operating costs, including the price and availability of jet fuel, labor costs and insurance costs and coverages;
restrictions in labor contracts and labor difficulties, including pilot shortages;
availability  of  financing,  including  covenants  in  financings,  terms  imposed  by  credit  card  issuers,  collateral  posting  requirements
contained in hedging contracts and the ability of airlines to make or refinance principal payments;
operating costs, including the price and availability of jet fuel, labor costs and insurance costs and coverages;
restrictions in labor contracts and labor difficulties, including pilot shortages;
economic conditions, including recession, financial system distress and currency fluctuations;
aircraft accidents;
the continuing availability of government support through subsidies, loans, guarantees, equity investments;
changing political conditions, including risk of protectionism, travel restrictions, or trade barriers;
geopolitical events, including war, terrorism, epidemic diseases (including the COVID-19 pandemic) and natural disasters;
impact of climate change and emissions on demand for air travel;

9

•
•

cyber risk, including information hacking, viruses and malware; and
governmental regulation of, including noise regulations, emissions regulations, climate change initiatives, and aircraft age limitations.

These factors, and others, may lead to defaults by our customers, or may delay or prevent aircraft deliveries or transitions, result in payment
restructurings or other lease term restructurings, and may increase our costs from repossessions and reduce our revenues due to downtime or lower
re-lease rates.

Adverse currency movements could negatively affect our lessees’ ability to honor the terms of their leases.

Many of our lessees are exposed to currency risk as they earn revenues in local currencies while a significant portion of their liabilities and
expenses, including fuel, debt service, and lease payments are denominated in U.S. dollars. If the local currency is devalued, our lessees may not be
able to increase revenue sufficiently to offset the impact of exchange rates on these expenses. Currency volatility, particularly in emerging markets,
could impact the ability of customers to meet their contractual obligations in a timely manner. Shifts in foreign exchange rates can be significant,
are difficult to predict, and can occur quickly.

Fuel prices significantly impact the profitability of the airline industry. If fuel prices rise in the future, our lessees might not be able to meet
their lease payment obligations, which would have an adverse effect on our financial results.

Fuel costs represent a major expense to airlines and fluctuate widely. Airlines may not be able to successfully manage their exposure to fuel
price  fluctuations  and  significant  changes  would  materially  affect  their  operating  results.  Due  to  the  competitive  nature  of  the  airline  industry,
airlines may not be able to pass on increases in fuel prices to their customers by increasing fares. Higher and more volatile fuel prices may also have
an impact on consumer confidence and spending, and thus may adversely impact demand for air transportation. Fuel cost volatility may result in
airlines being reluctant to make future commitments to leased aircraft and reduce the demand for lease aircraft.

The effects of terrorist attacks and geopolitical conditions might adversely impact the financial condition of the airlines and our lessees might
not be able to meet their lease payment obligations.

War, armed hostilities or terrorist attacks, or the fear of such events, could decrease demand for air travel or increase the operating costs of
our customers. Terrorist incidents and other international tensions may lead to: (i) higher costs due to the increased security measures; (ii) decreased
passenger demand and revenue due to safety concerns or the inconvenience of additional security measures; (iii) higher price of jet fuel; (iv) higher
financing costs and difficulty in raising the desired amount of proceeds on favorable terms, or at all; (v) higher costs of aircraft insurance coverage
for future claims caused by acts of war, terrorism, sabotage, hijacking and other similar perils, and the extent to which such insurance has been or
will continue to be available; and (vi) special charges recognized by some airlines, such as those related to the impairment of aircraft and other long
lived assets stemming from the above conditions.

Terrorist  attacks,  war  or  armed  hostilities,  large  protests  or  government  instability,  or  the  fear  of  such  events,  could  negatively  impact  the
airline industry and may have an adverse effect on the financial condition and liquidity of our lessees, aircraft values and rental rates and may lead
to lease restructurings or aircraft repossessions, all of which could adversely affect our financial results.

Severe weather conditions, natural disasters or their perceived effects may negatively impact the airline industry and our lessees’ ability to meet
their lease payment obligations to us.

Demand for air travel or the inability of airlines to operate to or from certain regions due to severe weather conditions or natural disasters,
such as floods, earthquakes or volcanic eruptions, could have an adverse effect on our lessees’ ability to their lease payment obligations to us, which
could negatively impact our financial results.

Lessee defaults could materially adversely affect our business, financial condition and results of operations.

Investors  should  expect  a  varying  number  of  lessees  to  experience  payment  difficulties,  particularly  in  difficult  economic  or  operating
environments.  As  a  result  of  their  financial  condition  and  lack  of  liquidity,  lessees  may  be  significantly  in  arrears  in  their  rental  or  maintenance
payments. Liquidity issues are more likely to lead to airline failures in the periods of large air traffic declines, financial system distress, volatile fuel
prices, and economic slowdown, with additional liquidity being more difficult and expensive to source. Given the size of our aircraft portfolio, we
expect that from time to time some lessees will be slow in making, or will fail to make, their payments in full under their leases.

10

We may not correctly assess the credit risk of a lessee or that risk could change over time. We may not be able to charge risk-adjusted lease
rates, and lessees may not be able to continue to perform their financial and other obligations under our leases in the future. A default, delay or
deferral of payments from a lessee where we have a significant exposure could have a materially adverse impact on our ability to make payments on
our  indebtedness  or  to  comply  with  debt  service  coverage  or  interest  coverage  ratios.  We  may  experience  some  level  of  delinquency  under  our
leases and default levels may increase over time. A lessee may experience periodic difficulties that are not financial in nature, which could impair
its performance of maintenance obligations under the leases. These difficulties may include the failure to perform required aircraft maintenance and
labor-management disagreements or disputes.

In the event that a lessee defaults under a lease, any security deposit paid or letter of credit provided by the lessee may not be sufficient to

cover the lessee’s outstanding or unpaid lease obligations and required maintenance and transition expenses.

Airline reorganizations could have an adverse effect on our financial results.

As a result of economic conditions, airlines may be forced to reorganize. Bankruptcies and reduced demand may lead to the grounding of
significant numbers of aircraft and negotiated reductions in aircraft lease rental rates, with the effect of depressing aircraft market values. Additional
grounded aircraft and lower market values would adversely affect our ability to sell certain of our aircraft on favorable terms, or at all, or re-lease
other aircraft at favorable rates comparable to the then current market conditions, which collectively would have an adverse effect on our financial
results. We may not recover any of our claims or damages against an airline under bankruptcy or insolvency protection.

If our lessees encounter financial difficulties and we decide to restructure our leases with those lessees, this could result in less favorable leases
and in significant reductions in our cash flow.

When a lessee is late in making payments, fails to make payments in full or in part or has otherwise advised us that it will in the future fail to
make  payments  in  full  or  in  part,  we  may  elect  to  or  be  required  to  restructure  the  lease.  Restructuring  may  involve  anything  from  a  simple
rescheduling  of  payments  to  the  termination  of  a  lease  without  receiving  all  of  the  past  due  amounts.  If  requests  for  payment  restructuring  or
rescheduling  are  granted,  reduced  or  deferred  rental  payments  may  be  payable  over  all  or  some  part  of  the  remaining  term  of  the  lease,  and  the
terms of any revised payment schedules may be unfavorable or such payments may not be made. We may be unable to agree upon acceptable terms
for any requested restructurings and as a result may be forced to exercise our remedies under those leases and we may be unable to repossess our
aircraft  on  a  timely  basis.  If  we,  in  the  exercise  of  our  remedies,  repossess  the  aircraft,  we  may  not  be  able  to  re-lease  the  aircraft  promptly  at
favorable rates, or at all.

The terms and conditions of payment restructurings or reschedulings, particularly involving lessees where we have significant exposure, may

result in significant reductions of rental payments, which may adversely affect our cash flows or our financial results.

Significant costs resulting from lease defaults could have a material adverse effect on our business.

While we have the right to repossess the aircraft and to exercise other remedies upon a lessee default, repossession of an aircraft after a lessee
default could lead to significant costs for us. Those costs include legal and other expenses of court or other governmental proceedings, particularly
if  the  lessee  is  contesting  the  proceedings,  and  costs  to  obtain  possession  and/or  deregistration  of  the  aircraft  and  flight  and  export  permissions.
Delays  resulting  from  these  proceedings  would  increase  the  period  of  time  during  which  the  aircraft  is  not  generating  revenue.  We  may  incur
maintenance, refurbishment or repair costs that a defaulting lessee has failed to incur or pay and that are necessary to put the aircraft in suitable
condition for re-lease or sale. We may be required to pay off liens, claims, taxes and other governmental charges to obtain clear possession and to
remarket the aircraft for re-lease or sale. We may also incur maintenance, storage or other costs while we have physical possession of the aircraft.

We may suffer other adverse consequences due to a lessee default and the repossession of the aircraft. Our rights upon a lessee default vary
significantly  depending  upon  the  jurisdiction,  including  the  need  to  obtain  a  court  order  for  repossession  of  the  aircraft  and/or  consents  for
deregistration or re-export of the aircraft. When a defaulting lessee is in bankruptcy, protective administration, insolvency or similar proceedings,
additional limitations may apply. Certain jurisdictions give rights to the trustee in bankruptcy or a similar officer to assume or reject the lease or to
assign  it  to  a  third  party,  or  entitle  the  lessee  or  another  third  party  to  retain  possession  of  the  aircraft  without  paying  lease  rentals  or  without
performing all of the obligations under the lease. There can be no assurance that jurisdictions that have adopted

11

the Cape Town Convention, which provides for uniformity and certainty for repossession of aircraft, will enforce it as written. Certain of our lessees
are owned in whole or in part by government-related entities, which could complicate our efforts to repossess the relevant aircraft. Accordingly, we
may be delayed in, or prevented from, enforcing our rights under a lease and in re-leasing or selling the affected aircraft.

If we repossess an aircraft, we may not necessarily be able to export or deregister and redeploy the aircraft. When a lessee or other operator
flies  only  domestic  routes  in  the  jurisdiction  in  which  the  aircraft  is  registered,  repossession  may  be  more  difficult,  especially  if  the  jurisdiction
permits  the  lessee  or  the other operator to resist deregistration. Significant  costs  may  also  be  incurred  in  retrieving  or  recreating  aircraft  records
required for registration of the aircraft and obtaining a certificate of airworthiness. A default and exercise of remedies involving a lessee where we
have a significant exposure or concentration risk could have a materially adverse impact on our future revenue and cash flows.

If our lessees fail to appropriately discharge aircraft liens, we might find it necessary to pay such claims.

In  the  normal  course  of  business,  liens  that  secure  the  payment  of  airport  fees  and  taxes,  custom  duties,  air  navigation  charges  (including
charges imposed by Eurocontrol), landing charges, crew wages, repairer’s charges, salvage or other liens, are likely, depending on the jurisdiction,
to attach to the aircraft. These liens may secure substantial sums that may, in certain jurisdictions or for certain types of liens (particularly “fleet
liens”), exceed the value of the relevant aircraft. Although the financial obligations relating to these liens are the responsibility of our lessees, if they
fail to fulfill their obligations, these liens may attach to our aircraft and ultimately become our responsibility. Until these liens are discharged, we
may be unable to repossess, re-lease or sell the aircraft or unable to avoid detention or forfeiture of the aircraft.

Our lessees may not comply with their obligations under their respective leases to discharge liens arising during the terms of their leases. If

they do not do so, we may find it necessary to pay the claims secured by any liens in order to repossess the aircraft.

Risks associated with the concentration of our lessees in certain geographical regions could harm our business or financial results.

Our  business  is  sensitive  to  local  economic  and  political  conditions  that  can  influence  the  performance  of  lessees  located  in  a  particular

region.

European Concentration

Thirty-one lessees in Europe accounted for 92 aircraft, totaling 27% of the net book value of our aircraft at February 28, 2021. Five lessees,
accounting  for  37  aircraft,  are  based  in  the  U.K.  The  U.K.  left  the  E.U.  on  January  31,  2020.  The  U.K.’s  future  relations  with  the  E.U.  are  still
evolving and could potentially negatively impact carriers based in the U.K. and to a lesser extent elsewhere in the E.U.

Asian Concentration

Twenty-three lessees in Asia accounted for 79 aircraft, totaling 37% of the net book value of our aircraft at February 28, 2021. Growth in
Asia has been strong, driven in large part by Southeast Asia and India. Twelve lessees accounting for 36 aircraft are based in Southeast Asia and
three  lessees  accounting  for  22  aircraft  are  based  in  India.  There  is  risk  of  oversupply  in  the  future  driven  by  large  outstanding  order  books  of
certain Southeast Asian and Indian carriers as well as infrastructure constraints.

North American Concentration

Eight  lessees  in  North  America  accounted  for  28  aircraft,  totaling  12%  of  the  net  book  value  of  our  aircraft  at  February  28,  2021.

Consolidation in the U.S. has helped drive capacity discipline and increased pricing power.

South American Concentration

Seven lessees in South America accounted for 26 aircraft, totaling 13% of the net book value of our aircraft at February 28, 2021. One lessee

in Chile accounted for thirteen aircraft, totaling 8% of the net book value of our aircraft at February 28, 2021.

Middle East and African Concentration

Seven lessees in the Middle East and Africa accounted for eleven aircraft, totaling 4% of the net book value of our aircraft at February 28,

2021.

12

Risks Related to Our Aviation Assets

The variability of supply and demand for aircraft could depress lease rates for our aircraft.

The  aircraft  leasing  and  sales  industry  has  experienced  periods  of  aircraft  oversupply.  The  oversupply  of  a  specific  type  of  aircraft  in  the
market is likely to depress aircraft lease rates for, and the value of, that type of aircraft. The supply and demand for aircraft is affected by various
cyclical and non-cyclical factors that are not under our control, including:

passenger and air cargo demand;
operating costs, including fuel costs, and general economic conditions affecting our lessees’ operations;
interest and foreign exchange rates, and the availability of credit;
airline restructurings and bankruptcies;
changes in control of, or restructurings of, other aircraft leasing companies;

•
•
•
•
•
• manufacturer production levels and technological innovation;
•
•
•
•

new-entrant manufacturers, or existing manufacturers producing new aircraft models;
geopolitical events, including war, prolonged armed conflict and acts of terrorism;
governmental regulation, tariffs and other restrictions on trade;
climate change initiatives, technological change, aircraft noise and emissions regulations, aircraft age limits and other factors leading to
reduced demand for, early retirement or obsolescence of aircraft models;
outbreaks of communicable diseases and natural disasters;
reintroduction into service of aircraft previously in storage; and
airport and air traffic control infrastructure constraints.

•
•
•

These  and  other  factors  may  produce  movements  in  aircraft  values  and  lease  rates,  which  would  impact  our  cost  of  acquiring  aircraft,  or

which may result in lease defaults or prevent aircraft from being re-leased or sold on favorable terms.

Other factors that could cause a decline in aircraft value and lease rates.

In addition to factors linked to the aviation industry generally, other factors that may affect the value and lease rates of our aircraft include:

the age of the aircraft;
the particular maintenance and operating history of the airframe and engines;
the number of operators using that type of aircraft;

•
•
•
• whether the aircraft is subject to a lease and, if so, whether the lease terms are favorable to us;
•
•
•
•
•

the demand for and availability of such aircraft;
applicable airworthiness directives or manufacturer’s service bulletins that have not yet been performed;
grounding orders or other regulatory action that could prevent or limit utilization of our aircraft;
regulatory and legal requirements that must be satisfied before the aircraft can be purchased, sold or re-leased; and
compatibility of our aircraft configurations or specifications with those desired by operators.

Any decrease in the values of and lease rates for commercial aircraft which may result from the above factors or other unanticipated factors

may have a material adverse effect on our financial results.

The advent of superior aircraft technology and higher production levels could cause our existing aircraft portfolio to become outdated and
therefore less desirable.

As manufacturers introduce technological innovations and new types of aircraft, including the Boeing 787, the Airbus A350, the Airbus A220
and re-engined models of the Boeing 737, Boeing 777, Airbus A320, Airbus A330 and Embraer E-Jet families of aircraft, certain aircraft in our
existing aircraft portfolio may become less desirable to potential lessees or purchasers. This next generation of aircraft generally delivers improved
fuel consumption and reduced noise and emissions with lower operating costs compared to current-technology aircraft. The Boeing 787 and 737
MAX and the

13

Airbus A350, A320neo and A220 are all currently in production. The Boeing 777X is expected to enter service in 2023. The Commercial Aircraft
Corporation of China Ltd., and Russia’s United Aircraft Corporation are developing aircraft models that will compete with the Airbus A320 family
aircraft, the Boeing 737 and the Embraer E-Jet. The introduction of these new models and the potential resulting overcapacity in aircraft supply,
could adversely affect the residual values and the lease rates for our aircraft, our ability to lease or sell our aircraft on favorable terms, or at all.

The effects of emissions and noise regulations and policies may negatively affect the airline industry. This may cause lessees to default on their
lease payment obligations and may limit the market for certain aircraft in our portfolio.

The U.S. and other jurisdictions have imposed limits on aircraft engine emissions, such as NOx, CO and CO , consistent with current ICAO
standards. In 2015, over 190 countries, including the United States, reached an agreement to reduce global GHG emissions at the United Nations
Framework Convention on Climate. The agreement does not expressly reference aviation, but if the agreement is implemented in the United States
and other countries there could be an adverse effect on the aviation industry.

2

European countries have relatively strict environmental regulations that can restrict operational flexibility and decrease aircraft productivity.
The E.U. has included the aviation sector in its emissions trading scheme (“ETS”) but its application to flights within the European Economic Area
(“EEA”) deferred any further application until 2024, pending a review of the results of a new initiative introduced by the promulgated by ICAO.

In October 2016, ICAO adopted a global market-based measure to control CO  emissions from international aviation. This measure is the
“Carbon  Offsetting  and  Reduction  Scheme  for  International  Aviation  (“CORSIA”)  with  the  aim  of  achieving  carbon-neutral  growth  from  2020
onwards.  The  CORSIA  pilot  phase  (2021-2023)  and  the  CORSIA  first  phase  (2024-2026)  will  apply  only  to  routes  between  countries  that  have
each volunteered to participate in the scheme. All airlines that operate routes between two volunteering countries will be subject to the offsetting
requirements. The requirement to offset emissions will be divided among airlines in proportion to their total CO  emissions, which is referred to as
the “sectoral” approach to emissions. From 2030 onwards, this sectoral approach will transition to an approach based on each airline’s individual
rate of growth.

2

2

Governmental regulations apply based on where the aircraft is registered and operated. Various jurisdictions have adopted noise regulations
which require all aircraft to comply with noise level standards. The U.S. and ICAO have adopted a more stringent set of standards for noise levels
which  applies  to  engines  manufactured  or  certified  after  January  1,  2006.  Current  U.S.  regulations  do  not  require  the  phase-out  of  aircraft  that
qualified with the older standards applicable prior to 2006. The  E.U.  has  established  a  framework  for  the  imposition  of  operating  limitations  on
aircraft that do not comply with the new standards. These regulations could limit the economic life of the aircraft and engines, reduce their value,
limit our ability to lease or sell these non-compliant aircraft and engines or, if engine modifications are permitted, require us to make investments in
the aircraft and engines to make them compliant.

Over time, it is possible that governments will adopt additional regulatory requirements and/or market-based policies to reduce emissions and
noise  levels  from  aircraft.  Such  initiatives  may  be  based  on  concerns  regarding  climate  change,  energy  security,  public  health,  local  impacts,  or
other factors, and may impact the global market for certain aircraft and cause behavioral shifts that result in decreased demand for air travel. These
concerns could result in limitations on the operation of our fleet, particularly aircraft equipped with older technology engines.

Compliance with current or future regulations could cause our lessees to incur higher costs and lead to higher ticket prices, which could mean
lower demand for travel and adverse impacts on the financial condition of our lessees. Such compliance may also affect our lessees’ ability to make
rental and other lease payments and limit the market for aircraft in our portfolio.

The older age of some of our aircraft may expose us to higher maintenance related expenses.

In general, the costs of operating an aircraft, including maintenance expenditures, increase with the age of the aircraft. Additionally, older
aircraft typically are less fuel-efficient than newer aircraft and may be more difficult to re-lease or sell, particularly if, due to increasing production
rates  by  aircraft  manufacturers  or  airline  insolvencies,  older  aircraft  are  competing  with  an  excess  of  newer  aircraft  in  the  lease  or  sale  market.
Expenses  like  fuel,  carbon  charges,  aging  aircraft  inspections,  maintenance  or  modification  programs  and  related  airworthiness  directives  could
make the operation of older aircraft less economically viable and may result in increased lessee defaults. We may also incur some of these increased
maintenance expenses and regulatory costs upon acquisition or re-leasing of our aircraft. Re-leasing

14

larger wide-body aircraft may result in higher reinvestment and maintenance expenditures than re-leasing narrow-body aircraft.

The concentration of aircraft types in our aircraft portfolio could lead to adverse effects on our business should any difficulties specific to  a
particular type of aircraft occur.

Our portfolio is concentrated in certain aircraft types. Should any aircraft types or any aircraft manufacturers encounter technical, financial or
other difficulties, it would cause a decrease in value of these aircraft, an inability to lease them on favorable terms or at all, or a potential grounding
of  these  aircraft,  which  may  adversely  impact  our  financial  results,  to  the  extent  the  affected  type  comprises  a  significant  percentage  of  our
portfolio.

We operate in a highly competitive market for investment opportunities and for the leasing and sale of aircraft.

We  compete  with  other  lessors,  airlines,  aircraft  manufacturers,  financial  institutions,  aircraft  brokers  and  other  investors  with  respect  to
aircraft acquisitions, leasing and sales. The aircraft leasing industry is highly competitive and may be divided into three basic activities: (i) aircraft
acquisition; (ii) leasing or re-leasing of aircraft; and (iii) aircraft sales.

A number of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do.
Some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors
may have higher risk tolerances, lower investment return expectations or different risk or residual value assessments, which could allow them to
consider a wider variety of investments, establish more relationships, bid more aggressively on aviation assets available for sale and offer lower
lease  rates  or  sales  prices  than  we  can.  Some  of  our  competitors  may  provide  financial  services,  maintenance  services  or  other  inducements  to
potential  lessees  or  buyers  that  we  cannot  provide.  As  a  result  of  competitive  pressures,  we  may  not  be  able  to  take  advantage  of  attractive
investment opportunities, and we may not be able to identify and make investments that are consistent with our investment objectives. Additionally,
the barriers to entry in the aircraft acquisition and leasing market are comparatively low, and new entrants appear from time to time. We may not be
able to compete effectively against present and future competitors in the aircraft acquisition, leasing or sales market.

Our ability to lease our new Embraer E-Jet E2 aircraft on favorable terms, if at all, may be adversely affected by desirability of this aircraft type
and risks to the commercial airline industry generally.

We have lease commitments for eighteen of the 25 Embraer E-Jet E2 aircraft that we contracted to purchase from Embraer and are scheduled
for delivery between the first quarter of 2021 and the fourth quarter of 2025. We have not put financing in place for any of the Embraer E-Jet E2
aircraft deliveries. Our ability to lease these aircraft on favorable terms, if at all, may be adversely affected by desirability of this aircraft type. If we
are unable to obtain commitments for the remaining deliveries or the necessary financing, if needed, or otherwise satisfy our contractual obligations
to Embraer, we may be subject to several potential risks, including:

•

•

•

forfeiting advance deposits and progress payments to Embraer, as well as incurring certain significant costs related to these commitments
such as contractual damages and legal, accounting and financial advisory expenses;
defaulting  on  any  future  lease  commitments  we  may  have  entered  into  with  respect  to  these  aircraft,  which  could  result  in  monetary
damages and strained relationships with lessees; and
failing to realize the benefits of purchasing and leasing such aircraft.

The  Embraer  E-Jet  E2  is  a  new  aircraft  variant  which  first  entered  service  in  April  2018.  Our  purchase  agreement  with  Embraer  and  the
anticipated future leases for these aircraft contain certain cancellation rights related to delays in delivery. We rely on Embraer to return any advance
deposits  and  progress  payments  if  they  are  unable  to  meet  their  obligations  to  us,  and  we  may  not  be  able  to  recover  such  amounts  if  Embraer
defaults or becomes insolvent. In April 2020, Boeing announced the termination of the previously announced strategic partnership with Embraer
and said that it will no longer be proceeding with a transaction to acquire Embraer’s commercial operations, including the E-Jet E2 aircraft line.
Embraer remaining a stand-alone regional jet manufacturer may negatively impact the E-Jet E2 program.

15

The uncertainty relating to the Boeing 737 MAX groundings and the rate of Boeing’s continued production could negatively impact our lessees’
financial condition, lease rates, demand for other aircraft types and the value of the aircraft in our fleet.

In March 2019, as a result of two fatal accidents, airlines and regulators grounded the worldwide fleet of Boeing 737 MAX aircraft. Starting
with the FAA in November 2020, these grounding notices have been progressively lifted in the U.S., E.U., Canada, Brazil and United Kingdom.
Boeing has restarted production and begun to deliver aircraft previously produced but not delivered. The uncertainty surrounding the duration of the
grounding  in  other  jurisdictions  such  as  China  where  it  has  not  yet  been  lifted,  and  the  rate  of  Boeing’s  continued  production  could  negatively
impact  our  lessees’  financial  condition,  lease  rates,  demand  for  other  aircraft  types  and  the  value  of  the  aircraft  in  our  fleet.  A  similar  type  of
grounding for other aircraft types that we have in our fleet, or have commitments to purchase, could also negatively affect our financial results.

Risks Related to Our Leases

If lessees are unable to fund their maintenance obligations on our aircraft, we may incur increased costs at the conclusion of the applicable
lease.

The  standards  of  maintenance  observed  by  lessees  and  the  condition  of  the  aircraft  may  affect  the  future  values  and  rental  rates  for  our

aircraft.

Under our leases, the lessee is responsible for maintaining the aircraft and complying with all governmental requirements applicable to the
lessee and the aircraft, including, without limitation, operational, maintenance, and registration requirements and airworthiness directives, although
in certain cases we may agree to share certain of these costs. Failure of a lessee to perform required aircraft maintenance or required airworthiness
directives could result in a decrease in value of such aircraft, an adverse effect on our ability to lease the aircraft at favorable rates or at all, or a
potential grounding of such aircraft, and will likely require us to incur increased maintenance and modification costs upon the expiration or earlier
termination  of  the  applicable  lease,  which  could  be  substantial,  to  restore  such  aircraft  to  an  acceptable  condition.  If  any  of  our  aircraft  are  not
subject to a lease, we would be required to bear the entire cost of maintaining that aircraft and performing any required airworthiness directives.

Certain of our leases provide that the lessee is required to make periodic payments to us during the lease term to provide reserves for major
maintenance events. In these leases there is an associated liability for us to reimburse the lessee after such maintenance is performed. A substantial
number of our leases do not provide for any periodic maintenance reserve payments to be made to us. Typically, these lessees are required to make
payments  at  the  end  of  the  lease  term.  However,  in  the  event  such  lessees  default,  the  value  of  the  aircraft  could  be  negatively  affected  by  the
maintenance  condition  and  we  may  be  required  to  fund  the  entire  cost  of  performing  major  maintenance  on  the  relevant  aircraft  without  having
received compensating maintenance payments from these lessees.

Even if we receive maintenance payments, these payments may not cover the entire expense of the scheduled maintenance they are intended
to  fund.  In  addition,  maintenance  payments  typically  cover  only  certain  scheduled  maintenance  requirements  and  do  not  cover  all  required
maintenance and all scheduled maintenance. As a result, we may incur unanticipated or significant costs at the conclusion of a lease.

Failure to pay certain potential additional operating costs could result in the grounding or arrest of our aircraft and prevent the re-lease, sale or
other use of our aircraft.

As in the case of maintenance costs, we may incur other operational costs upon a lessee default or where the terms of the lease require us to

pay a portion of those costs. Such costs include:

•

•

•

the costs of casualty, liability and political risk insurance and the liability costs or losses when insurance coverage has not been or cannot
be obtained as required, or is insufficient in amount or scope;
the costs of licensing, exporting or importing an aircraft, airport charges, customs duties, air navigation charges, landing fees and similar
governmental or quasi-governmental impositions, which can be substantial;
penalties  and  costs  associated  with  the  failure  of  lessees  to  keep  aircraft  registered  under  all  appropriate  local  requirements  or  obtain
required governmental licenses, consents and approvals; and

16

•

carbon taxes or other fees, taxes or costs imposed under emissions limitations, climate change regulations or other initiatives.

The failure to pay certain of these costs can result in liens on the aircraft. The failure to register the aircraft can result in a loss of insurance.
These matters could result in the grounding or arrest of the aircraft and prevent the re-lease, sale or other use of the aircraft until the problem is
cured.

Our lessees may have inadequate insurance coverage or fail to fulfill their respective indemnity obligations, which could result in us not being
covered for claims asserted against us.

By virtue of holding title to the aircraft, lessors may be held strictly liable for losses resulting from the operation of aircraft or may be held
liable for those losses based on other legal theories. Liability may be placed on an aircraft lessor in certain jurisdictions even under circumstances in
which the lessor is not directly controlling the operation of the aircraft.

Lessees are required under our leases to indemnify us for, and insure against, liabilities arising out of the use and operation of the aircraft,
including  third-party  claims  for  death  or  injury  to  persons  and  damage  to  property  for  which  we  may  be  deemed  liable.  Lessees  are  required  to
maintain public liability, property damage and hull all risk and hull war risk insurance on the aircraft at agreed upon levels. However, they are not
generally required to maintain political risk insurance. Following the terrorist attacks of September 11, 2001, aviation insurers significantly reduced
the amount of insurance coverage available to airlines for liability to persons other than employees or passengers for claims resulting from acts of
terrorism, war or similar events. At the same time, they significantly increased the premiums for such third-party war risk and terrorism liability
insurance  and  coverage  in  general.  As  a  result,  the  amount  of  such  third-party  war  risk  and  terrorism  liability  insurance  that  is  commercially
available at any time may be below the amount stipulated in our leases.

Our lessees’ insurance, including any available governmental supplemental coverage, may not be sufficient to cover all types of claims that
may be asserted against us. Any inadequate insurance coverage or default by lessees in fulfilling their indemnification or insurance obligations will
reduce  the  proceeds  that  would  be  received  by  us  upon  an  event  of  loss  under  the  respective  leases  or  upon  a  claim  under  the  relevant  liability
insurance.

Failure to obtain certain required licenses and approvals could negatively affect our ability to re-lease or sell aircraft.

A number of our lessees must obtain licenses, consents or approvals in order to import or operate the aircraft or comply with the leases. These
include consents from governmental or regulatory authorities for certain payments under the leases and for the import, export or deregistration of
the  aircraft.  Subsequent  changes  in  applicable  law  or  administrative  practice  may  increase  such  requirements  and  a  governmental  consent,  once
given, might be withdrawn. Consents needed in connection with future re-leasing or sale of an aircraft may not be forthcoming. Any of these events
could adversely affect our ability to re-lease or sell aircraft.

As many of our lessees operate in emerging markets, we are indirectly subject to the economic and political risks associated with such markets.

Emerging markets may be more vulnerable to economic and political problems, such as significant fluctuations in gross domestic product,
interest and currency exchange rates, government instability, nationalization and expropriation of private assets, unfavorable legal systems, change
in law regarding recognition of contracts or ownership rights, changes in governments or government policy and the imposition of taxes or other
charges by governments. The occurrence of these events may adversely affect our ownership interest in an aircraft or the ability of our lessees to
meet their lease obligations. For the year ended February 28, 2021, 57 of our lessees, which operated 148 aircraft and generated 61% of our lease
rental revenue, are domiciled or habitually based in emerging markets.

Risks Related to Our Operations

The  global  impact  of  COVID-19  has  significantly  impacted,  and  could  continue  to  significantly  and  adversely  affect,  our  business,  financial
condition and results of operations.

The COVID-19 crisis has had an unprecedented negative impact on the global economy, and in particular on the aviation sector. There has
been a dramatic slowdown in air traffic, with many markets in near complete shutdown. While recently there have been some limited improvements
in certain markets, according to International Air Transport Association (the “IATA”), as of February 2021, air travel is still down to approximately
30% of normal levels and a full

17

recovery to pre-pandemic levels is not expected for several years. IATA estimates this situation will cost the airline industry over $510 billion of lost
revenue,  a  number  which  may  be  revised  upwards.  Substantially  all  of  the  world’s  airlines  are  experiencing  financial  difficulties  and  liquidity
challenges,  including  many  of  our  customers,  and  this  could  adversely  affect  our  lessees’  ability  to  fulfill  their  lease  payment  obligations  to  us.
While we believe the long-term demand for air travel will return to historical trends over time, the near-term impacts of the COVID-19 economic
shock are material; the extent and duration of those impacts cannot currently be determined.

Airlines have been seeking to preserve liquidity by obtaining support from their respective governments, raising debt and equity, delaying or
canceling  new  aircraft  orders,  furloughing  employees,  and  requesting  concessions  from  lessors.  Some  have  sought  judicial  protection.  We  have
agreed to defer lease payments with numerous airline customers, which they are obligated to repay over time. As of April 15, 2021, we have agreed
to defer $108.4 million in near-term lease payments of which $87.4 million are included in Accounts receivable or Other assets as of February 28,
2021. This represents approximately 17% of lease rental and direct financing and sales-type lease revenues for the twelve months ended February
28, 2021. These deferrals have been agreed to with 26 airlines, representing 35% of our customers, for an average deferral of five months of lease
rentals.  In  a  limited  number  of  situations,  we  have  agreed  to  broader  restructurings  of  contractual  terms,  for  example  obtaining  better  security
packages, term extensions, or other valuable considerations in exchange for short-term economic concessions.

If air traffic continues to remain depressed over an extended period and if our customers are unable to obtain sufficient funds from private,
governmental or other sources, we may need to grant additional deferrals to some of our customers or extend the period of repayment for deferrals
we have already made. We may ultimately not be able to collect all the amounts we have deferred.

As of April 15, 2021, seven of our customers are subject to judicial insolvency proceedings. We lease 23 aircraft to these customers, which
comprise  14%  of  our  net  book  value  of  flight  equipment  (including  flight  equipment  held  for  lease  and  net  investment  in  leases,  or  “net  book
value”) and 12% of our lease rental revenue as of and for the year ended February 28, 2021. One of these customers is LATAM, our second largest
customer, which represents 8% of our net book value of flight equipment and 6% of our lease rental revenue as of and for the year ended February
28, 2021. Based on historic experience, the judicial process can take up to twelve to eighteen months to be resolved. We are actively engaged in
these  judicial  proceedings  to  protect  our  economic  interests.  However,  the  outcome  of  these  proceedings  is  uncertain  and  could  result  in  these
customers grounding our aircraft, negotiating reductions in aircraft lease rentals, rejecting the leases or taking other actions that could adversely
impact us or the value of our aircraft. As a result of these proceedings, the recognition of lease rental revenue for certain customers may be done on
a cash basis of accounting rather than the accrual method depending on the customers lease security arrangements.

We believe we have sufficient liquidity to meet our contractual obligations over the next twelve months. as of April 1, 2021, total liquidity of
$2.32 billion includes $1.25 billion of undrawn credit facilities, $609 million of unrestricted cash, $123 million of contracted asset sales and $340
million of projected operating cash flows through April 1, 2022. See “Capitalization.” As of February 28, 2021, we have commitments to acquire 25
aircraft for $825.1 million, excluding manufacturer credits, between 2022-2026.

We  believe  that  our  long-standing  business  strategy  of  maintaining  conservative  leverage,  limiting  long-term  financial  commitments  and
focusing our portfolio on more liquid narrow-body aircraft will enable us to manage through the COVID-19 crisis. Our portfolio of mainly mid-life,
narrow-body aircraft should remain attractive relative to new technology aircraft due to their lower capital costs in an environment of tight airline
margins and low fuel prices.

We  also  believe  our  platform  and  personnel  position  us  to  effectively  manage  through  the  COVID-19  crisis  and  will  enable  us  to  take
advantage  of  new  investment  opportunities  when  they  arise.  We  employ  a  team  of  experienced  senior  professionals  with  extensive  industry  and
financial experience. Our leadership team members have an average of more than twenty years of relevant industry experience, including managing
through prior downturns in the aviation industry, like the 2008 global financial crisis and the September 11, 2001 terror attacks.

Volatile financial market conditions may adversely impact our liquidity, our access to capital and our cost of capital and may adversely impact
the airline industry and the financial condition of our lessees.

The availability and pricing of capital in the commercial bank market and in the unsecured bond market remain susceptible to global events,
including political changes, rising interest rates, currency fluctuations, the rate of international economic growth and implications from changes in
oil prices. If we need, but cannot obtain, adequate

18

capital on satisfactory terms, or at all, as a result of negative conditions in the capital markets or otherwise, our business, financial condition, results
of operations could be materially adversely affected.

We bear the risk of re-leasing and selling our aircraft.

We bear the risk of re-leasing or selling our aircraft in order to continue to generate cash flows. As only a portion of an aircraft’s value is
covered by contractual cash flows from leases, we are exposed to the risk that the residual value will not be sufficient to permit us to fully recover
our investment and that we may have to record impairment charges. In certain cases we commit to purchase aircraft that are not subject to lease and
therefore are subject to lease placement risk.

Other  factors  that  may  affect  our  ability  to  fully  realize  our  investment  in  our  aircraft  and  that  may  increase  the  likelihood  of  impairment
charges  include  credit  deterioration  of  a  lessee,  higher  fuel  prices  which  may  reduce  demand  for  older,  less  fuel  efficient  aircraft,  additional
environmental regulations, age restrictions, customer preferences and other factors that may effectively shorten the useful life of older aircraft.

We own and lease long-lived assets and have written down the value of some of our assets. If market conditions worsen, or in the event of a
customer default, we may be required to record further write-downs.

We  perform  a  recoverability  assessment  of  all  aircraft  in  our  fleet,  on  an  aircraft-by-aircraft  basis  annually.  In  addition,  a  recoverability
assessment  is  performed  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  or  net  book  value  of  an  asset  may  not
recoverable. Possible indicators include a significant lease restructuring or early lease termination, a significant change in aircraft model’s storage
levels, the introduction of newer technology aircraft or engines, an aircraft type that is no longer in production or significant airworthiness directive
that is issued.

We are closely monitoring the impact of the COVID-19 pandemic on our customers, air traffic, lease rental rates, and aircraft valuations, and
will perform additional customer and aircraft specific reviews should changes in facts and circumstances arise that may impact the recoverability of
our  aircraft.  We  will  continue  to  focus  on  customers  that  have  or  may  enter  judicial  insolvency  proceedings,  aircraft  with  near-term  lease
expirations, and certain aircraft variants that are more susceptible to the impact of COVID-19 and value deterioration.

The  recoverability  assessment  is  a  comparison  of  the  carrying  value  of  each  aircraft  to  its  undiscounted  expected  future  cash  flows.  We
develop the assumptions used in the recoverability assessment, including those relating to current and future demand for each aircraft type, based on
management’s experience in the aircraft leasing industry, as well as information received from third-party sources. Estimates of the undiscounted
cash  flows  for  each  aircraft  type  are  impacted  by  changes  in  contracted  and  future  expected  lease  rates,  residual  values,  expected  scrap  values,
economic  conditions  and  other  factors.  If  our  estimates  or  assumptions  change,  we  may  revise  our  cash  flow  assumptions  and  record  future
impairment charges.

Our ability to obtain debt financing and our cost of debt financing is, in part, dependent upon our credit ratings and a credit downgrade or
being put on negative watch could adversely impact our financial results.

Maintaining our credit ratings depends on our financial results and on other factors, including the outlook of the ratings agencies on our sector
and on the market generally. A credit rating downgrade or being put on negative watch may make it more difficult or costly for us to raise debt
financing in the unsecured bond market, or may result in higher pricing or less favorable terms under other financings. Credit rating downgrades or
being put on negative watch, may make it more difficult and/or more costly to satisfy our funding requirements. Any future tightening or regulation
of financial institutions could impact our ability to raise funds in the commercial bank loan market in the future.

An increase in our borrowing costs may adversely affect our earnings.

Some of our aircraft are financed under long-term debt financings. As these financings mature, we will be required to either refinance these
instruments by entering into new financings, which could result in higher borrowing costs, or repay them by using cash on hand or cash from the
sale of our assets.

Departure of key officers could harm our business and financial results.

Our  senior  management’s  reputations  and  relationships  with  lessees,  sellers,  buyers  and  financiers  of  aircraft  are  a  critical  element  of  our
business. We encounter intense competition for qualified employees from other companies in the aircraft leasing industry, and we believe there are
only a limited number of available qualified executives in our industry. The Company seeks to retain a pipeline of senior management personnel
with superior talent to provide continuity of

19

succession, including for the Chief Executive Officer position and other senior positions. Our Board of Directors is involved in succession planning,
including  review  of  short-  and  long-term  succession  plans  for  senior  positions.  Our  future  success  depends,  to  a  significant  extent,  upon  the
continued service of our senior management personnel, including the Chief Executive Officer, and if we lose one or more of these individuals, our
business could be adversely affected.

We are subject to risks related to our indebtedness that may limit our operational flexibility and our ability to compete with our competitors.

As of February 28, 2021, our total indebtedness was $5.14 billion, representing 74.8% of our total capitalization. Aircastle Limited is either
the principal obligor or has guaranteed most of this indebtedness, and we are responsible on a full recourse basis for timely payment when due and
compliance with covenants under the related debt documentation. We may be unable to generate sufficient cash to pay, when due, the principal of,
interest on or other amounts due with respect to our indebtedness, and our substantial amount of indebtedness may increase our vulnerability to
adverse  economic  and  industry  conditions,  reduce  our  flexibility  in  planning  for  or  reaction  to  changes  in  the  business  environment  or  in  our
business or industry, and adversely affect our cash flow and our ability to operate our business and compete with our competitors. Our indebtedness
subjects us to certain risks, including:

•

•

•

17.3% of our net book value serves as collateral for our secured indebtedness, and the terms of certain of our indebtedness require us to
use proceeds from sales of certain aircraft, in part, to repay amounts outstanding under such indebtedness;
our failure to comply with the terms of our indebtedness, including restrictive covenants, may result in additional interest being due or
defaults that could result in the acceleration of the principal, and unpaid interest on, the defaulted debt, as well as the forfeiture of any
aircraft pledged as collateral; and
non-compliance  with  covenants prohibiting certain investments and other restricted payments,  raise  additional  capital  or  refinance  our
existing debt, may reduce our operational flexibility and limit our ability to refinance.

The provisions of our long-term financings require us to comply with financial and other covenants. Our compliance with these ratios, tests and
covenants depends upon, among other things, the timely receipt of lease payments from our lessees and upon our overall financial performance.

•

•

Senior Notes. Our senior note indentures impose operating and financial restrictions on our activities. These restrictions limit our ability
to, or in certain cases prohibit us from, incurring or guaranteeing additional indebtedness, refinancing our existing indebtedness, making
other restricted payments, making certain investments or entering into joint ventures and a cross-default to certain other financings of the
Company.
Bank Financings. Our secured bank financings contain, among other customary provisions, a $500 million minimum net worth covenant,
a cross-default to certain other financings of the Company, and for one portfolio financing, a minimum debt service coverage ratio of
1.15.

• Unsecured Revolving Credit Facilities and Loan. Our unsecured revolving credit facilities/loan contain $750 million minimum net worth
covenants, minimum unencumbered asset ratios, minimum interest coverage ratios and cross-defaults to certain other financings of the
Company.
ECA Financings. Our ECA Financings contain a $500 million minimum net worth covenant and also contain, among other customary
provisions, a material adverse change default and a cross-default to certain other financings of the Company.

•

The  terms  of  our  financings  also  restrict  our  ability  to  incur  or  guarantee  additional  indebtedness  or  engage  in  mergers,  amalgamations  or
consolidations among our subsidiary companies or between a subsidiary company and a third party or otherwise dispose of all or substantially all of
our assets.

We are subject to various risks and requirements associated with transacting business in foreign jurisdictions.

The  international  nature  of  our  business  exposes  us  to  trade  and  economic  sanctions  and  other  restrictions  imposed  by  the  U.S.  and  other
governments. The U.S. Departments of Justice, Commerce and Treasury, as well as other agencies and authorities have a broad range of civil and
criminal penalties, they may seek to impose against companies for violations of export controls, the Foreign Corrupt Practices Act (“FCPA”), and
other  federal  statutes,  sanctions  and  regulations,  including  those  established  by  the  Office  of  Foreign  Assets  Control  (“OFAC”).  Increasingly,
similar or more restrictive foreign laws, rules and regulations, including the U.K. Bribery Act (“UKBA”), may also apply to us. By virtue of these
laws and regulations, we may be obliged to limit our business activities, we may incur costs for compliance

20

programs  and  we  may  be  subject  to  enforcement  actions  or  penalties  for  noncompliance.  In  recent  years,  U.S.  and  foreign  governments  have
increased their oversight and enforcement activities with respect to these laws, and we expect the relevant agencies to continue to increase these
activities.

We have compliance policies and training programs in place for our employees with respect to FCPA, OFAC Regulations, UKBA and similar
laws, but there can be no assurance that our employees, consultants or agents will not engage in conduct for which we may be held responsible.
Violations of FCPA, OFAC Regulations, UKBA and other laws, sanctions or regulations may result in severe criminal or civil penalties, and we
may be subject to other liabilities.

The General Data Protection Regulation (“GDPR”) that took effect in May 2018, requires us to protect certain personal data of E.U. citizens.
While we have implemented processes and controls to comply with GDPR requirements, the manner in which the E.U. will interpret and enforce
certain provisions remains unclear and we could incur significant fines of up to 4% of worldwide revenue, individual damages and reputational risks
if the E.U. determines that our controls and processes are ineffective and we have failed to adequately comply with the requirements.

We  are  dependent  upon  information  technology  systems,  which  are  subject  to  disruption,  damage,  failure  and  risks  associated  with
implementation and integration.

We are dependent upon information technology systems to manage, process, store and transmit information associated with our operations,
which  may  include  proprietary  business  information  and  personally  identifiable  information  of  our  customers,  suppliers  and  employees.  Our
information  technology  systems  are  subject  to  disruption,  damage  or  failure  from  a  variety  of  sources,  including  computer  viruses,  security
breaches,  cyber-attacks,  employee  error  and  defects  in  design.  Damage,  disruption,  or  failure  of  information  technology  systems  may  result  in
interruptions to our operations or may require a significant investment to fix or replace them or may result in significant damage to our reputation.
Although various measures have been implemented to manage our risks related to the information technology systems and network disruptions, our
resources and technical sophistication may not be adequate to prevent all types of cyber-attacks that could lead to the payment of fraudulent claims,
loss  of  sensitive  information,  including  our  own  proprietary  information  or  that  of  our  customers,  suppliers  and  employees,  and  could  harm  our
reputation and result in lost revenues and additional costs and potential liabilities.

Risks Related to Our Organization and Structure

We are a holding company with no operations and rely on our operating subsidiaries to provide us with funds necessary to meet our financial
obligations.

We are a holding company with no material direct operations. Our principal assets are the equity interests we directly or indirectly hold in our
operating subsidiaries. As a result, we are dependent on loans, dividends and other payments from our subsidiaries to generate the funds necessary
to meet our financial obligations. Although there are currently no material legal restrictions on our operating subsidiaries’ ability to distribute assets
to us, legal restrictions, including governmental regulations and contractual obligations, could restrict or impair our operating subsidiaries’ ability to
pay dividends or make loan or other distributions to us. Our subsidiaries are legally distinct from us and may be prohibited or restricted from paying
dividends or otherwise making funds available to us under certain conditions.

Risks Related to Taxation

If Aircastle were treated as engaged in a trade or business in the United States, it would be subject to U.S. federal income taxation on a net
income basis, which would adversely affect our business.

If, contrary to expectations, Aircastle were treated as engaged in a trade or business in the United States, the portion of its net income, if any,
that was “effectively connected” with such trade or business would be subject to U.S. federal income taxation at a maximum rate of 35% for taxable
years ending on or prior to December 31, 2017 and 21% for taxable years beginning after December 31, 2017 (such rate, the “Federal Rate”). In
addition, Aircastle would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The
imposition of such taxes would adversely affect our business.

21

If there is not sufficient trading in shares of our ultimate parent company, or if 50% of such shares are held by certain 5% shareholders, we
could lose our eligibility for an exemption from U.S. federal income taxation on rental income from our aircraft used in “international traffic”
and could be subject to U.S. federal income taxation, which would adversely affect our business.

We expect that we are currently eligible for an exemption under Section 883 of the Internal Revenue Code of 1986, as amended (the “Code”),
which provides an exemption from U.S. federal income taxation with respect to rental income derived from aircraft used in international traffic by
certain foreign corporations. No assurances can be given that we will continue to be eligible for this exemption. To qualify for this exemption in
respect of rental income, the lessor of the aircraft must be organized in a country that grants a comparable exemption to U.S. lessors (Bermuda and
Ireland each do), and certain other requirements must be satisfied. We can satisfy these requirements in any year if, for more than half the days of
such year, our shares are primarily and regularly traded on a recognized exchange and certain shareholders, each of whom owns 5% or more of our
shares  (applying  certain  attribution  rules),  do  not  collectively  own  more  than  50%  of  our  shares.  Following  the  Merger,  these  stock  ownership
requirements are currently tested at the Marubeni and Mizuho Leasing levels such that Aircastle and its subsidiaries can continue to qualify for the
Section  883  exemption  if  the  stock  of  Marubeni  is  considered  to  be  primarily  and  regularly  traded  on  a  recognized  stock  exchange  and  non-
qualifying  5%  or  greater  shareholders  are  not  considered  to  collectively  own  more  than  50%  of  Marubeni’s  shares,  as  described  above.  If
Marubeni’s  shares  cease  to  satisfy  these  requirements,  then  we  may  no  longer  be  eligible  for  the  Section  883  exemption  with  respect  to  rental
income earned by aircraft used in international traffic. If we were not eligible for the exemption under Section 883 of the Code, we expect that the
U.S. source rental income of Aircastle Bermuda generally would be subject to U.S. federal taxation, on a gross income basis, at a rate of not in
excess of 4% as provided in Section 887 of the Code. If, contrary to expectations, Aircastle Bermuda did not comply with certain administrative
guidelines  of  the  Internal  Revenue  Service,  such  that  90%  or  more  of  Aircastle  Bermuda’s  U.S.  source  rental  income  were  attributable  to  the
activities of personnel based in the United States, Aircastle Bermuda’s U.S. source rental income would be treated as income effectively connected
with the conduct of a trade or business in the United States. In such case, Aircastle Bermuda’s U.S. source rental income would be subject to U.S.
federal income taxation on its net income at the Federal Rate as well as state and local taxation. In addition, Aircastle Bermuda would be subject to
the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of such taxes would adversely
affect our business.

Bermuda Economic Substance Act 2018

Pursuant to the Economic Substance Act 2018 (as amended) of Bermuda (the “ESA”) that came into force in January 2019, a registered entity
other than an entity which is resident for tax purposes in certain jurisdictions outside Bermuda (“non-resident entity”) that carries on as a business
any one or more of the “relevant activities” referred to in the ESA must comply with economic substance requirements. The ESA may require in-
scope Bermuda entities which are engaged in such “relevant activities” to be directed and managed in Bermuda, have an adequate level of qualified
employees in Bermuda, incur an adequate level of annual expenditure in Bermuda, maintain adequate physical presence in Bermuda or perform
core income-generating activities in Bermuda. The list of “relevant activities” includes carrying on any one or more of: insurance, financing and
leasing (which excludes operating leases), headquarters, intellectual property and holding entities.

Entities subject to the economic substance requirements are required to evidence their compliance and file an economic substance declaration

with the Registrar of Companies in Bermuda on an annual basis.

Any  entity  that  must  satisfy  economic  substance  requirements  but  fails  to  do  so  could  face  financial  penalties,  a  restriction  of  its  business
activities,  automatic  reporting  by  the  Bermuda  authorities  to  the  competent  authorities  in  the  European  Union  on  an  entity’s  non-compliance  or
being struck-of as a registered entity in Bermuda. If any one of the foregoing were to occur it may adversely affect the business operations of the
Company or its Bermuda subsidiaries.

The Company and its Bermuda subsidiaries believe they have complied with the ESA requirements and have filed, and will continue to file,
annual  economic  substance  declarations  with  the  Registrar  of  Companies  in  Bermuda  as  required.  The  Registrar  of  Companies  in  Bermuda
ultimately assesses compliance with the ESA requirements.

We may become subject to an increased rate of Irish taxation which would adversely affect our business.

Our  Irish  subsidiaries  and  affiliates  are  expected  to  be  subject  to  corporation  tax  on  their  income  from  leasing,  managing,  and  servicing

aircraft at the 12.5% tax rate applicable to trading income. This expectation is based on certain

22

assumptions, including that we will maintain at least the current level of our business operations in Ireland. If we are not successful in achieving
trading  status  in  Ireland,  the  non-trading  income  activities  of  our  Irish  subsidiaries  and  affiliates  would  be  subject  to  tax  at  the  rate  of  25%  and
capital gains would be taxed at the rate of 33%.

We may become subject to income or other taxes in the non-U.S. jurisdictions in which our aircraft operate, where our lessees are located or
where we perform certain services which would adversely affect our business.

Certain Aircastle entities are expected to be subject to the income tax laws of Ireland and the United States. In addition, we may be subject to
income or other taxes in other jurisdictions by reason of our activities and operations, where our aircraft operate or where the lessees of our aircraft
(or others in possession of our aircraft) are located. Although we have adopted operating procedures to reduce the exposure to such taxation, we
may be subject to such taxes in the future and such taxes may be substantial. In addition, if we do not follow separate operating guidelines relating
to managing a portion of our aircraft portfolio through offices in Ireland and Singapore, income from aircraft not owned in such jurisdictions would
be subject to local tax. Changes in tax law could impose withholding taxes on lease payments during the term of a lease. Our leases typically require
our  lessees  to  indemnify  us  in  respect  of  taxes,  but  some  leases  may  not  require  such  indemnification  or  a  lessee  may  fail  to  make  such
indemnification payment. The imposition of such taxes could adversely affect our business.

The  introduction  of  Base  Erosion  and  Profit  Shifting  by  the  Organization  for  Economic  Cooperation  and  Development's  may  impact  our
effective tax rate in future periods.

The Organization for Economic Co-operation and Development (the “OECD”) has introduced an action plan with respect to base erosion and
profit shifting (“BEPS”). The plan targets among other things tax avoidance measures such as hybrid instruments, excessive interest deductions,
treaty shopping, and permanent establishment avoidance.

As part of its BEPS actions, the OECD published the “Multilateral Convention to Implement Tax Treaty Related Measures to Prevent Base
Erosion and Profit Shifting” (“MLI”). Since June 2017, representatives from over 95 jurisdictions have signed up to the MLI. The MLI seeks to
incorporate agreed tax treaty-related measures combating tax avoidance into bilateral existing tax treaties without the need to negotiate new treaties.
The MLI may apply to double tax treaties entered into by other countries in which we have operations (in some cases with effect from as early as
January 2019).

The MLI entered into force for Ireland in May 2019, and became effective for withholding tax on January 1, 2020. The MLI changed Ireland's
treaties by including a principal purpose test (“PPT”), which will disallow treaty benefits where it is reasonable to conclude that the main purpose or
one of the main purposes of a transaction or arrangement is to obtain directly or indirectly the benefits of the treaty. Given the subjectivity of the
PPT, there is a risk that each counterparty jurisdiction will interpret it differently, which creates uncertainty in its application to leasing and other
arrangements. Until such time as countries develop guidance on how the test will be applied, it will be difficult to determine its effect on us.

Ireland did not adopt the MLI’s “dependent agent” permanent establishment threshold. Some countries could seek a bilateral re-negotiation on
the  point  to  change  the  dependent  agent  provisions  in  their  tax  treaty  with  Ireland.  Any  such  change  could  take  some  time  to  be  agreed  and
subsequently ratified before it could come into effect.

Further changes to tax law will be required in order to fully implement the BEPS action plans. At this moment, it is difficult to determine what
further BEPS actions the governments of lessee jurisdictions will implement. Depending on the nature of the BEPS action plans adopted, it may
result in an increase in our effective tax rate and cash taxes liabilities in future periods.

The E.U. Anti-tax Avoidance proposals may impact our effective rate of tax in future periods.

The Council of the E.U. has implemented the E.U. Anti-Tax Avoidance Directives (“EU ATAD”) and the amending Directive (“EU ATAD 2”).

These Directives seek to oblige all E.U. member states to introduce a number of anti-tax avoidance measures.

Most of the measures were implemented with effect from January 2019, though certain measures may be deferred to 2024. The EU ATAD
contemplates the introduction of a restriction on the deductibility of interest, measures in respect of certain hybrid transactions and instruments, an
exit charge, a switch over rule, controlled foreign company rules as well as a general anti-avoidance rule.

23

Ireland sought to defer the introduction of rules restricting the tax deductibility of interest payments until 2024. However, it seems increasingly
likely  that  Ireland  may  seek  to  introduce  these  rules  from  January  1,  2022.  The  current  proposal  would  restrict  the  tax  deductibility  of  interest
expense to 30% of EBITDA or possibly a higher threshold if the third-party group interest expense ratio to group EBITDA is higher than 30%. This
measure may impact the ability of our Irish tax resident companies to claim a tax deduction for interest payments.

The  impact  of  the  other  measures  in  respect  of  certain  hybrid  transactions  and  instruments,  an  exit  charge,  a  switch  over  rule,  controlled
foreign company rules as well as a general anti-avoidance rule will depend on the exact scope of these measures. The impact on the Company’s tax
position (if any), will depend on the implementation of these measures in Ireland and other EU jurisdictions where we have operations.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

We lease office space in Stamford, Connecticut, Dublin, Ireland and in Singapore. The lease for our current office in Stamford, Connecticut
expires in August 2028. The lease for our Dublin office expires in October 2026 and the lease on our Singapore office expires in July 2022. None of
these leases are individually material to the Company’s consolidated financial statements.

We believe our current facilities are adequate for our current needs and that suitable additional space will be available as and when needed.

ITEM 3. LEGAL PROCEEDINGS

The Company is not a party to any material legal or adverse regulatory proceedings.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

Information about our Executive Officers

Executive officers are elected by our Board of Directors, and their terms of office continue until the next annual meeting of the board or until

their successors are elected and have been duly qualified. There are no family relationships among our executive officers.

Set forth below is information pertaining to our executive officers who held office as of April 15, 2021:

Michael  Inglese,  60,  became  our  Chief  Executive  Officer  and  a  member  of  our  Board  in  June  2017,  having  served  as  our  Acting  Chief
Executive Officer from January 2017. He was previously our Chief Financial Officer from April 2007. Prior to joining the Company, Mr. Inglese
served as an Executive Vice President and Chief Financial Officer of PanAmSat Holding Corporation, where he served as Chief Financial Officer
from June 2000 until the closing of PanAmSat’s sale to Intelsat in July 2006. Mr. Inglese joined PanAmSat in May 1998 as Vice President, Finance
after serving as Chief Financial Officer for DIRECTV Japan, Inc. He is a Chartered Financial Analyst who holds a BS in Mechanical Engineering
from Rutgers University College of Engineering and his MBA from Rutgers Graduate School of Business Management.

Aaron Dahlke, 52, became our Chief Financial Officer in June 2017. Prior to that, he was our Chief Accounting Officer from June 2005. Prior
to joining the Company, Mr. Dahlke was Vice President and Controller of Boullioun Aviation Services Inc. from January 2003 to May 2005. Prior
to Boullioun, Mr. Dahlke was at ImageX.com, Inc. and Ernst & Young LLP. He received a BS in Accounting from California State University, San
Bernardino. He is a Certified Public Accountant.

Douglas C. Winter, 57, became  our  Chief  Commercial  Officer  in  April  2019.  Prior  to  joining  Aircastle,  Mr.  Winter  was  Vice  Chairman  of

Amedeo, a leading aircraft asset manager, from July 2018 to March 2019, as well as Chief

24

Executive  Officer  and  member  of  the  Board  of  Managers  at  Voyager  Aviation  (“Voyager”)  from  October  2017  to  March  2019.  Prior  to  this,  he
served as President and Chief Commercial Officer at Voyager from September 2015 to September 2017. Mr. Winter joined Voyager in June 2015 as
Chief Commercial Officer. Previously, Mr. Winter was an advisor to GE Capital Aviation Services and Chief Executive Officer of Octagon Aviation
from June 2013 to May 2015 and, before this, he served as Head of Global Sales at AWAS in Dublin, Ireland from December 2010 to May 2013.
Mr. Winter has over twenty years of experience in commercial aviation, having started his career with McDonnell Douglas in 1985, and he holds a
BS in Business from Indiana University.

Christopher L. Beers, 56, is our Chief Legal Officer & Secretary and became our General Counsel in November 2014. Prior to joining the
Company, Mr. Beers held senior positions at GE Capital since 2000, including Senior Vice President and Associate General Counsel at GECAS
from 2009 to 2014, and Senior Vice President and General Counsel of GE Transportation Finance from 2006 to 2009. Previously, Mr. Beers was a
Senior Associate at the law firm of Milbank Tweed Hadley and McCloy in New York City. Mr. Beers holds a BS in Economics from Arizona State
University and a JD from Pace Law School.

Joseph  Schreiner,  63,  became  our  Chief  Technical  Officer  in  March  2020.  Mr.  Schreiner  was  previously  our  Executive  Vice  President,
Technical  from  October  2004  to  March  2020.  Prior  to  joining  the  Company,  Mr.  Schreiner  oversaw  the  technical  department  at  AAR  Corp,  a
provider of products and services to the aviation and defense industries from 1998 to 2004 where he managed aircraft and engine evaluations and
inspections,  aircraft  lease  transitions,  reconfiguration  and  heavy  maintenance.  Prior  to  AAR,  Mr.  Schreiner  spent  nineteen  years  at  Boeing
(McDonnell-Douglas) in various technical management positions. Mr. Schreiner received a BS from the University of Illinois and an MBA from
Pepperdine University.

Roy Chandran, 57, became our Chief Strategy Officer in March 2020. Mr. Chandran was previously our Executive Vice President, Corporate
Finance and Strategy from June 2017 to March 2020. He previously served as Executive Vice President of Capital Markets from May 2008. Prior to
joining the Company, Mr. Chandran was a Director at Citi in the Global Structured Solutions Group, having originally joined Salomon Brothers in
1997.    Mr.  Chandran  is  responsible  for  all  of  the  Company’s  fund  raising  activities  and  strategy  and  has  extensive  experience  in  US  and
international  capital  markets.    Before  1997,  Mr.  Chandran  spent  eight  years  in  Hong  Kong  focusing  on  tax-based  cross  border  leasing  of
transportation  equipment  for  clients  in  the  Asia  Pacific  region.    Mr.  Chandran  holds  a  BS  in  Chemical  Engineering  from  the  Royal  Melbourne
Institute of Technology, Australia and obtained his MBA from the International Institute of Management Development (“IMD”), Switzerland.

James C. Connelly, 48, became our Chief Accounting Officer in September 2018. Mr. Connelly has been Aircastle’s Controller since January
2013. He joined Aircastle in May 2007 as Assistant Controller, Operational Accounting. Prior to joining Aircastle, Mr. Connelly was with Lehman
Brothers as a Controller in their Finance Division, beginning in January 2001. Mr. Connelly received a BS in Accounting from Syracuse University.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTER AND ISSUER PURCHASES

PART II

OF EQUITY SECURITIES

Not applicable.

ITEM 6. REMOVED AND RESERVED

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This management’s discussion and analysis of financial condition and results of operations contains forward-looking statements that involve
risks, uncertainties and assumptions. You should read the following discussion in conjunction with our historical consolidated financial statements
and  the  notes  thereto  appearing  elsewhere  in  this  Annual  Report.  The  results  of  operations  for  the  periods  reflected  herein  are  not  necessarily
indicative  of  results  that  may  be  expected  for  future  periods,  and  our  actual  results  may  differ  materially  from  those  discussed  in  the  forward-
looking statements as a result of various factors, including but not limited to those described under Item 1A. — “Risk Factors” and elsewhere in this
Annual  Report.  Please  see  “Safe  Harbor  Statement  Under  the  Private  Securities  Litigation  Reform  Act  of  1995”  for  a  discussion  of  the
uncertainties, risks and assumptions associated with these statements. Our

25

consolidated  financial  statements  are  prepared  in  accordance  with  U.S.  GAAP  and,  unless  otherwise  indicated,  the  other  financial  information
contained in this Annual Report has also been prepared in accordance with U.S. GAAP. Unless otherwise indicated, all references to “dollars” and
“$” in this Annual Report are to, and all monetary amounts in this Annual Report are presented in, U.S. dollars.

OVERVIEW

Aircastle acquires, leases, and sells commercial jet aircraft to airlines throughout the world. As of February 28, 2021, we owned and managed
on behalf of our joint venture 261 aircraft leased to 75 lessees located in 43 countries. Our aircraft are managed by an experienced team based in the
United States, Ireland and Singapore. Our aircraft are subject to net leases whereby the lessee is generally responsible for maintaining the aircraft
and paying operational, maintenance and insurance costs. However, in many cases we are obligated to pay a specified portion of maintenance or
modification  costs.  As  of  February  28,  2021,  the  net  book  value  of  our  flight  equipment  (including  flight  equipment  held  for  lease  and  net
investment  in  direct  financing  and  sales-type  leases,  or  “net  book  value”)  was  $6.69  billion  compared  to  $7.79  billion  for  the  year  ended
December 31, 2019. Our revenues, net income (loss) and Adjusted EBITDA were $832.3 million, $(333.2) million, and $774.4 million for the year
ended February 28, 2021, and were $917.9 million, $156.6 million and $862.2 million for the year ended December 31, 2019.

Merger with MM Air Limited

On  March  27,  2020,  the  Company  successfully  completed  its  merger  (the  “Merger”)  and  is  now  controlled  by  affiliates  of  Marubeni
Corporation and Mizuho Leasing Company, Limited (“Mizuho Leasing”). The Merger has not resulted in any change of the Company’s business
strategy, and we believe the Company will benefit by having stable investors with a long-term investment horizon. We also may benefit by being
affiliated with Mizuho Leasing, part of the Mizuho Financial Group, one of the largest Japanese financial institutions.

As previously disclosed, on September 30, 2020, the Company’s Board of Directors unanimously agreed to change the Company’s fiscal year
end to the twelve-month period ended the last day in February. This change better aligns the Company’s financial reporting period with the financial
reporting cycle of its shareholders, Marubeni Corporation and Mizuho Leasing.

26

Acquisitions and Sales

During the year ended February 28, 2021, we acquired five aircraft for $154.3 million. As of April 15, 2021, we have acquired no additional
aircraft. At  February  28,  2021,  we  had  commitments  to  acquire  25  new  E-Jet  E2  aircraft  from  Embraer  S.A.  for  $825.1  million,  with  delivery
beginning in March 2021. These amounts include estimated amounts for pre-delivery deposits, contractual price escalations and other adjustments.
As of April 15, 2021, we have commitments to acquire 25 aircraft for $825.1 million.

During the year ended February 28, 2021, we sold twelve aircraft and other flight equipment for $180.3 million, which resulted in a net gain

of $33.5 million. As of April 15, 2021, we have sold two additional aircraft.

The following table sets forth certain information with respect to the aircraft owned and managed on behalf of our joint ventures by us as of

As of
February 29, 2020

(1)

As of
December 31, 2019

(1)

February 28, 2021, February 29, 2020 and December 31, 2019:

AIRCASTLE AIRCRAFT INFORMATION (dollars in millions) 

Owned Aircraft

Net Book Value of Flight Equipment
Net Book Value of Unencumbered Flight Equipment
Number of Aircraft
Number of Unencumbered Aircraft
Number of Lessees
Number of Countries
Weighted Average Age (years)
Weighted Average Remaining Lease Term (years)
Weighted Average Fleet Utilization during the Fourth Quarter
Weighted Average Fleet Utilization for the Year Ended
Portfolio Yield for the Fourth Quarter
Portfolio Yield for the Year Ended

(4)

(4)

(3)

(2)

(2)

(3)(5)

(1)

As of
February 28, 2021
6,688 
$
5,432 
$
252 
219 
75 
43 
10.6 
4.2 
93.7 %
94.5 %
8.5 %
9.2 %

$
$

$
$

7,569 
5,829 
272 
232 
85 
47 
10.0 
4.7 

N/A

99.1 %
11.1 %
11.0 %

Managed Aircraft on behalf of Joint Ventures
Flight Equipment
Number of Aircraft

____________

(1) Calculated using net book value at period end.

(2) Weighted by net book value.

$

$

312 
9 

$

326 
9 

7,794 
5,979 
278 
237 
84 
48 
9.9 
4.8 
99.2 %
96.4 %
11.2 %
10.9 %

328 
9 

(3) Aircraft on-lease days as a percent of total days in period weighted by net book value. The decrease from our historical utilization rate was primarily due to early terminations. Weighted

Average Fleet Utilization for the Year Ended February 29, 2020 of 99.1% represents utilization for the two months ended February 29, 2020.

(4) Lease rental revenue, interest income and cash collections on our net investment in direct financing and sales-type leases for the period as a percent of the average net book value for the
period; quarterly information is annualized. The calculation of portfolio yield includes our net investment in direct financing and sales-type leases in the average net book value, and the
interest income and cash collections from our net investment in direct financing and sales-type leases in lease rentals

(5) N/A - not applicable.

27

PORTFOLIO DIVERSIFICATION

Owned Aircraft as of
February 28, 2021

Owned Aircraft as of
February 29, 2020

Owned Aircraft as of
December 31, 2019

Number of
Aircraft

% of Net
Book Value

(1)

Number of
Aircraft

% of Net
Book Value

(1)

Number of
Aircraft

% of Net
Book Value

(1)

Aircraft Type
Passenger:

Narrow-body
Wide-body
Total Passenger
Freighter

Total

Manufacturer
Airbus
Boeing
Embraer

Total

Regional Diversification
Asia and Pacific
Europe
Middle East and Africa
North America
South America
Off-lease

Total

 _______________

226 
22 
248 
4 
252 

169 
78 
5 
252 

79 
92 
11 
28 
26 
16 

252 

(2)

78 %
18 %
96 %
4 %
100 %

64  %
34  %
2  %
100  %

37  %
27  %
4  %
12  %
13  %
7  %

100  %

244 
24 
268 
4 
272 

183 
84 
5 
272 

90 
99 
15 
40 
26 
2 

272 

(3)

75 %
21 %
96 %
4 %
100 %

63 %
36 %
1 %
100 %

38 %
27 %
6 %
13 %
15 %
1 %

100 %

250 
24 
274 
4 
278 

184 
89 
5 
278 

94 
99 
16 
40 
26 
3 

278 

(4)

75 %
21 %
96 %
4 %
100 %

63 %
36 %
1 %
100 %

38 %
26 %
7 %
13 %
15 %
1 %

100 %

(1) Calculated using net book value at year end.

(2) Consisted  of  one  Airbus  A320-200  and  one  Airbus  A330-200  aircraft  subject  to  executed  leases  with  a  customer  in  Europe,  four  Boeing  737-800  aircraft  subject  to  executed  leases  or
confirmed letters of intent with customers in Europe, one Boeing 737-800 aircraft consigned for sale and four Airbus A320-200, three Airbus A330-200, and two Boeing 737-800 aircraft
which we are marketing for lease or sale.

(3) Consisted of one Airbus A330-200 aircraft, which was delivered to a customer in Europe in August 2020, and one Boeing 737-800 aircraft, which is subject to a confirmed letter intent to

lease with a customer in Europe.

(4) Consisted of one Airbus A320-200 aircraft, which was delivered on lease to a customer in Europe in February 2020, one Airbus A330-200 aircraft, which was delivered to a customer in

Europe in the second quarter of 2020, and one Boeing 737-800 aircraft, which was sold in February 2020.

28

 
 
Our  largest  customer  represents  approximately  8%  of  the  net  book  value  at  February  28,  2021.  The  top  ten  customers  for  aircraft  we

owned at February 28, 2021, are as follows:

(1)

Customer
IndiGo
LATAM
easyJet
Iberia
Air Canada
Lion Air

Aerolineas Argentinas

American Airlines
(2)

AirBridge Cargo

Jeju Air

   Total top ten customers
All other customers

   Total all customers

Percent of Net Book Value

8.3%
7.7%
4.6%
3.9%
3.7%

3.5%

3.0%

2.8%

2.6%

2.5%

42.6%
57.4%
100.0%

Country
India
Chile
United Kingdom
Spain
Canada

Indonesia

Argentina

United States

Russia

South Korea

Number of
Aircraft

13 
13 
25 
15 
5 

7 

5 

7 

2 

7 
99 
153 
252 

(1) LATAM filed for Chapter 11 in May 2020.

(2) Guaranteed by Volga-Dnepr Airlines. We have one additional aircraft on lease with an affiliate.

Finance

We operate in a capital-intensive industry and have a demonstrated track record of raising substantial amounts of capital over the last sixteen
years. Since our inception in late 2004, we raised $1.69 billion in equity capital from private and public investors. We also obtained $18.9 billion in
debt capital from a variety of sources including export credit agency-backed debt, commercial bank debt, the aircraft securitization markets and the
unsecured bond market. The diversity and global nature of our financing sources demonstrates our ability to adapt to changing market conditions
and seize new growth opportunities.

We intend to fund new investments through cash on hand, funds generated from operations, maintenance payments received from lessees,
secured borrowings for aircraft, draws on our revolving credit facilities and proceeds from any future aircraft sales. We may repay all or a portion of
such borrowings from time to time with the net proceeds from subsequent long-term debt financings, additional equity offerings or cash generated
from  operations  and  asset  sales.  Therefore,  our  ability  to  execute  our  business  strategy,  particularly  the  acquisition  of  additional  commercial  jet
aircraft  or  other  aviation  assets,  depends  to  a  significant  degree  on  our  ability  to  obtain  additional  debt  and  equity  capital  on  terms  we  deem
attractive.

See “Liquidity and Capital Resources — Secured Debt Financings” and “Liquidity and Capital Resources — Unsecured Debt Financings”

below.

29

        
Comparison of the year ended February 28, 2021 to the year ended December 31, 2019: 

Revenues:

Lease rental revenue
Direct financing and sales-type lease revenue
Amortization of lease premiums, discounts and incentives
Maintenance revenue
Total lease revenue

Gain on sale of flight equipment
Other revenue

Total revenues
Operating expenses:

Depreciation
Interest, net
Selling, general and administrative
Impairment of flight equipment
Maintenance and other costs
Total operating expenses

Other expense

Loss on extinguishment of debt
Merger expenses
Other

Total other expense

Income (loss) from continuing operations before income taxes
Income tax provision
Earnings of unconsolidated equity method investment, net of tax

Net income (loss)

Revenues:

Year Ended,

February 28,
2021

December 31,
2019

(Dollars in thousands)

$

$

611,421  $
18,215 
(22,842)
172,668 
779,462 
33,536 
19,290 
832,288 

347,517 
235,338 
93,671 
425,579 
20,005 
1,122,110 

(2,640)
(32,605)
(191)
(35,436)

(325,258)
10,236 
2,326 
(333,168) $

777,403 
32,295 
(22,636)
74,987 
862,049 
45,532 
10,357 
917,938 

356,021 
258,070 
77,034 
7,404 
24,828 
723,357 

(7,577)
(7,372)
(4,492)
(19,441)

175,140 
22,667 
4,102 
156,575 

Total revenues decreased by $85.7 million, for the year ended February 28, 2021 as compared to the year ended December 31, 2019:

Lease rental revenue decreased by $166.0 million for the year ended February 28, 2021, as a result of:

• a $121.6 million decrease due to early lease terminations and the recognition of lease rental revenue for certain customers using a cash

basis of accounting rather than an accrual method – see Note 1 regarding our lease revenue recognition policy;

• a $58.2 million decrease due to the sale of 32 aircraft since January 1, 2019; and
• a $38.4 million decrease due to lease extensions, amendments, transitions and other changes.

This was partially offset by a $52.2 million increase in revenue reflecting the impact of 48 aircraft purchased since January 1, 2019.

30

 
 
 
Direct financing and sales-type lease revenue decreased $14.1 million, primarily attributable to the early lease terminations of eight aircraft

during the year ended February 28, 2021 and the sales of three aircraft subject to direct financing and sales-type leases.

Amortization of lease premiums, discounts and incentives.

Amortization of lease premiums
Amortization of lease discounts
Amortization of lease incentives

Amortization of lease premiums, discounts and incentives

Year Ended

February 28,
2021

December 31,
2019

(Dollars in thousands)
(15,652) $
1,070 
(8,260)

(22,842) $

(16,719)
4,406 
(10,323)

(22,636)

$

$

The  decrease  in  amortization  of  lease  discounts  of  $3.3  million  for  the  year  ended  February  28,  2021,  as  compared  to  the  year  ended

December 31, 2019, was due to fully amortized lease discounts for aircraft that transitioned to new lessees or extended.

The  decrease  in  amortization  of  lease  incentives  of  $2.1  million  for  the  year  ended  February  28,  2021,  as  compared  to  the  year  ended

December 31, 2019, was primarily due to scheduled lease expirations and early lease terminations, as well as the sales of six aircraft.

Maintenance revenue. For  the  year  ended  February  28,  2021,  we  recorded  $172.7  million  of  maintenance  revenue,  comprised  primarily  of
$95.0 million related to the early lease terminations of seventeen narrow-body and one wide-body aircraft, as well as $57.3 million related to the
scheduled lease expirations of ten narrow-body and one wide-body aircraft. In addition, we recorded $16.3 million of maintenance revenue related
to  three  wide-body  aircraft  for  which  the  customers  are  subject  to  judicial  insolvency  proceedings  or  similar  protection.  For  the  year  ended
December 31, 2019, we recorded $75.0 million of maintenance revenue, comprised of $45.8 million related to the scheduled lease expirations of
nine narrow-body and four wide-body aircraft and $29.1 million related to the early lease terminations of nineteen narrow-body and one wide-body
aircraft.

Gain on sale of flight equipment decreased by $12.0 million to $33.5 million for the year ended February 28, 2021, as compared to gains of
$45.5 million for the year ended December 31, 2019. During the year ended February 28, 2021, we sold twelve aircraft as compared to the sale of
twenty aircraft during the year ended December 31, 2019. Gain on sale for each of these periods includes the receipt of insurance proceeds for one
aircraft which was disposed.

Other revenue increased $8.9 million to $19.3 million during the year ended February 28, 2021, as compared to $10.4 million for the year
ended December 31, 2019, due to $18.7 million of security deposits and early lease termination fees recognized into revenue primarily related to ten
narrow-body and one wide-body aircraft. This was partially offset by lower service fees of $8.8 million related to the liquidation of our joint venture
with an affiliate of the Ontario Teachers’ Pension Plan.

Operating Expenses:

Total operating expenses increased by $398.8 million, for the year ended February 28, 2021 as compared to the year ended December 31,

2019:

Depreciation expense decreased by $8.5 million for the year ended February 28, 2021 as compared to the year ended December 31, 2019. The
decrease is primarily comprised of $40.0 million resulting from 33 aircraft sold since January 1, 2019 and lower depreciation for thirteen aircraft
subject to impairments. This was partially offset by a $26.6 million increase in depreciation due to 53 aircraft acquired since January 1, 2019.

31

 
 
 
Interest, net consisted of the following:

Interest on borrowings, net settlements on interest rate derivatives, and other liabilities
Amortization of deferred losses related to interest rate derivatives
Amortization of deferred financing fees and debt discount

Interest expense
Less: Interest income
Less: Capitalized interest

Interest, net

Year Ended

February 28,
2021

December 31,
2019

(Dollars in thousands)
221,246  $
— 
14,791 
236,037 
(523)
(176)
235,338  $

245,673 
184 
14,578 
260,435 
(2,365)
— 
258,070 

$

$

Interest, net decreased by $22.7 million as compared to the year ended December 31, 2019, primarily due to lower weighted average interest

rates, partially offset by higher weighted average debt outstanding.

Selling,  general  and  administrative  expenses  for  year  ended  February  28,  2021  increased  $16.6  million  as  compared  to  the  year  ended
December  31,  2019,  primarily  attributable  to  an  increase  in  share-based  compensation  expense  of  $12.2  million  as  a  result  of  the  Merger  and  a
provision for credit losses of $5.3 million related to the change in our allowance for credit losses.

Impairment of aircraft. We recorded impairment charges of $425.6 million for the year ended February 28, 2021, which primarily related to
seventeen narrow-body and nine wide-body aircraft. The Company recognized $157.0 million of maintenance revenue and security deposits into
revenue related to these 26 aircraft during the year ended February 28, 2021. During the year ended December 31, 2019, we recorded impairment
charges  of  $7.4  million  related  to  two  narrow-body  aircraft. See  “Summary  of  Recoverability  Assessment  and  Other  Impairments”  below  for  a
detailed discussion of impairment charges related to certain aircraft.

Maintenance and other costs were $20.0 million for the twelve months ended February 28, 2021, a decrease of $4.8 million as compared to
the  year  ended  December  31,  2019.  The  year  ended  December  31,  2019  included  higher  than  projected  lessor  contributions  towards  the  cost  of
maintenance events for aircraft acquired with attached leases, as well as higher costs for unscheduled transitions.

Other Expense:

Total other expense increased by $16.0 million to $35.4 million for the year ended February 28, 2021, as compared to $19.4 million for the
year ended December 31, 2019. During the year ended February 28, 2021, we incurred $32.6 million of legal and banking expenses related to the
Merger. In addition, we recorded losses on extinguishment of debt totaling $2.6 million related to the early repayments of our Senior Notes due
2021 and secured debt obligations for three wide-body aircraft. During the year ended December 31, 2019, we incurred a loss on extinguishment of
debt of $7.6 million due to the early repayment of our Senior Notes due 2019, $7.4 million of legal and banking expenses related to the Merger, and
unfavorable mark-to-market adjustments on our interest rate caps of $4.8 million.

Income Tax Provision:

Our  provision  for  income  taxes  for  the  years  ended  February  28,  2021  and  December  31,  2019,  was  $10.2  million  and  $22.7  million,
respectively. Income taxes have been provided based on the applicable tax laws and rates of those countries in which operations are conducted and
income  is  earned,  primarily  Ireland  and  the  United  States.  The  decrease  in  our  income  tax  provision  of  $12.5  million  for  the  year  ended
February 28, 2021, as compared to the year ended December 31, 2019, was primarily attributable to changes in operating income subject to tax in
Ireland, the United States and other jurisdictions. The year ended February 28, 2021, includes a reversal of prior period tax charges of $2.7 million
related  to  the  limitation  in  deductible  compensation.  The  year  ended  December  31,  2019,  included  tax  charges  of  $4.1  million  related  to  the
limitation in deductible compensation and $0.4 million related to the vesting of stock.

32

 
 
 
 
Earnings (Loss) of Unconsolidated Equity Method Investment, net of Tax:

Earnings from unconsolidated equity method investment, net of tax, was $2.3 million during the twelve months ended February 28, 2021, as

compared to $4.1 million in December 31, 2019. See Note 5 “Unconsolidated Equity Method Investment.”

Summary of Recoverability Assessment and Other Impairments

Impairment of Flight Equipment

During the year ended February 28, 2021, the Company recorded impairment charges totaling $425.6 million, of which $378.2 million were
transactional  impairments,  which  primarily  related  to  seventeen  narrow-body  and  eight  wide-body  aircraft.  The  Company  recognized  $157.0
million  of  maintenance  revenue  and  security  deposits  into  revenue  related  to  these  25  aircraft  during  the  year  ended  February  28,  2021.  The
impairment charges were attributable to early lease terminations, scheduled lease expirations, lessee defaults and/or judicial insolvency proceedings,
or as a result of our annual recoverability assessment – refer to the section below for additional details.

During  the  year  ended  December  31,  2019,  the  Company  recognized  net  maintenance  revenue  of  $17.6  million  related  to  the  early  lease
terminations  of  seven  narrow-body  aircraft  due  to  lessee  default. We  recorded  impairment  charges  of  $7.4  million  related  to  two  of  these  seven
narrow-body aircraft.

Annual Recoverability Assessment

We completed our annual recoverability assessment of our aircraft in the second quarter. Of the $425.6 million impairment charges recorded
for  the  year  ended  February  28,  2021,  we  recorded  $43.0  million  related  to  one  narrow-body  and  one  wide-body  aircraft  as  a  result  our  annual
recoverability  assessment.  Although  we  have  completed  our  annual  recoverability  assessment,  we  continue  to  monitor  the  developments  of
COVID-19. We are closely monitoring the impact of COVID-19 on our customers, air traffic, lease rental rates, and aircraft valuations, and will
perform additional customer and aircraft specific reviews should changes in facts and circumstances arise that may impact the recoverability of our
aircraft. We have and will focus on our customers that have entered judicial insolvency proceedings and any additional customers that may become
subject to similar-type proceedings, aircraft with near-term lease expirations, and certain aircraft variants that are more susceptible to the impact of
COVID-19 and value deterioration.

The  recoverability  assessment  is  a  comparison  of  the  carrying  value  of  each  aircraft  to  its  undiscounted  expected  future  cash  flows.  We
develop the assumptions used in the recoverability assessment, including those relating to current and future demand for each aircraft type, based on
management’s experience in the aircraft leasing industry, as well as information received from third-party sources. Estimates of the undiscounted
cash  flows  for  each  aircraft  type  are  impacted  by  changes  in  contracted  and  future  expected  lease  rates,  residual  values,  expected  scrap  values,
economic conditions and other factors.

If our estimates or assumptions change, including those related to our customers that have entered judicial insolvency proceedings, we may
revise our cash flow assumptions and record future impairment charges. While we believe that the estimates and related assumptions used in the
annual recoverability assessment, and subsequent assessments, are appropriate, actual results could differ from those estimates.

Comparison of the year ended December 31, 2019 to the year ended December 31, 2018:

We have omitted discussion of the earliest two of the four periods covered by our consolidated financial statements presented in this Annual
Report because that disclosure was already included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with
the SEC on February 13, 2020. You are encouraged to reference Part II, Item 7, within that report, for a discussion of our financial condition and
result of operations for the year ended December 31, 2019 to the year ended December 31, 2018.

33

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management’s discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements,
which have been prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying footnotes. Our estimates and assumptions are based on historical experiences and currently
available information. Actual results may differ from such estimates under different conditions, sometimes materially. A summary of our significant
accounting policies is presented in the notes to our consolidated financial statements included elsewhere in this Annual Report. Critical accounting
policies and estimates are defined as those that are both most important to the portrayal of our financial condition and results and require our most
subjective judgments, estimates and assumptions. Our most critical accounting policies and estimates are described below.

Lease Revenue Recognition

We lease flight equipment under net operating leases with lease terms typically ranging from three to seven years. We generally do not offer
renewal  terms  or  purchase  options  in  our  leases,  although  certain  of  our  operating  leases  allow  the  lessee  the  option  to  extend  the  lease  for  an
additional  term.  Operating  leases  with  fixed  rentals  and  step  rentals  are  recognized  on  a  straight-line  basis  over  the  term  of  the  initial  lease,
assuming no renewals. Operating lease rentals that adjust based on a London Interbank Offered Rate (“LIBOR”) index are recognized on a straight-
line basis over the lease term using the prevailing rate at lease commencement. Changes to rate-based lease rentals are recognized in the statement
of income (loss) in the period of change.

In  certain  instances,  we  may  provide  lease  concessions  to  customers,  generally  in  the  form  of  lease  rental  deferrals.  While  these  deferral
arrangements affect the timing of lease rental payments, the total amount of lease rental payments required over the lease term is generally the same
as that which was required under the original lease agreement. We account for the deferrals as if no modifications to the lease agreements were
made and record the deferred rentals as a receivable within Other assets in our Consolidated Balance Sheets.

If  we  determine  that  the  collectability  of  rental  payments  is  no  longer  probable  (including  any  deferral  thereof),  we  recognize  lease  rental
revenue  using  a  cash  basis  of  accounting  rather  than  an  accrual  method.  Estimating  whether  collectability  is  probable  requires  some  level  of
subjectivity  and  judgment.  Management  determines  whether  customers  should  be  placed  back  on  accrual  status  when  it  becomes  probable  that
payments will be received in a timely manner. The accrual/non-accrual status of a customer is maintained at a level deemed appropriate based on
factors such as the customer’s credit rating, payment performance, financial condition and requests for modifications of lease terms and conditions.
Events or circumstances outside of historical customer patterns can also result in changes to a customer’s accrual status. In the period we conclude
that collection of lease payments is no longer probable, we recognize any difference between revenue amounts recognized to date under the accrual
method  and  payments  that  have  been  collected  from  the  lessee,  including  security  deposit  amounts  held,  as  a  current  period  adjustment  to  lease
rental revenue.

Maintenance Payments and Maintenance Revenue

Under  our  leases,  the  lessee  must  pay  operating  expenses  accrued  or  payable  during  the  term  of  the  lease,  which  would  normally  include
maintenance, overhaul, fuel, crew, landing, airport and navigation charges; certain taxes, licenses, consents and approvals; aircraft registration; and
insurance premiums. Typically, our aircraft are subject to net operating leases whereby the lessee pays lease rentals and is generally responsible for
maintaining the aircraft and paying operational, maintenance and insurance costs, although in a majority of cases, we are obligated to pay a portion
of specified maintenance or modification costs. Our aircraft lease agreements generally provide for the periodic payment of a fixed amount of rent
over the life of the lease, and the amount of the contracted rent will depend upon the type, age, specification and condition of the aircraft and market
conditions at the time the lease is committed. The amount of rent we receive will depend on a number of factors, including the creditworthiness of
our  lessees  and  the  occurrence  of  delinquencies,  restructurings  and  defaults.  Our  lease  rental  revenues  are  also  affected  by  the  extent  to  which
aircraft are off-lease and our ability to remarket aircraft that are nearing the end of their leases in order to minimize their off-lease time. Our success
in  re-leasing  aircraft  is  affected  by  market  conditions  relating  to  our  aircraft  and  by  general  industry  conditions  and  trends.  An  increase  in  the
percentage of off-lease aircraft or a reduction in lease rates upon remarketing would negatively impact our revenues.

34

Under an operating lease, the lessee will be responsible for performing maintenance on the relevant aircraft and will typically be required to
make  payments  to  us  for  heavy  maintenance,  overhaul  or  replacement  of  certain  high-value  components  of  the  aircraft.  These  maintenance
payments are based on hours or cycles of utilization or on calendar time, depending upon the component, and would be made either monthly in
arrears or at or near the end of the lease term. For maintenance payments made monthly in arrears during a lease term, we will typically be required
to reimburse all or a portion of these payments to the lessee upon completion of the relevant heavy maintenance, overhaul or parts replacement. We
record maintenance payments paid by the lessee during a lease as accrued maintenance liabilities in recognition of our obligation in the lease to
refund such payments, and therefore we typically do not recognize maintenance revenue during the lease. Maintenance revenue recognition would
occur at or near the end of a lease, when we are able to determine the amount, if any, by which reserve payments received exceed the amount we are
required  under  the  lease  to  reimburse  to  the  lessee  for  heavy  maintenance,  overhaul  or  parts  replacement.  If  a  lease  requires  end  of  lease  term
maintenance payments, typically the lessee would be required to pay us for its utilization of the aircraft during the lease; however, in some cases, we
may owe a net payment to the lessee in the event heavy maintenance is performed and paid for by the lessee during the lease term and the aircraft is
returned  to  us  in  better  condition  than  at  lease  inception.  End  of  lease  term  maintenance  payments  made  to  us  are  recognized  as  maintenance
revenue, and end of lease term maintenance payments we make to a lessee are recorded as contra maintenance revenue.

The  amount  of  maintenance  revenue  or  contra  maintenance  revenue  we  recognize  in  any  reporting  period  is  inherently  volatile  and  is
dependent  upon  a  number  of  factors,  including  the  timing  of  lease  expiries,  including  scheduled  and  unscheduled  expiries,  the  timing  of
maintenance events and the utilization of the aircraft by the lessee.

Lease Incentives and Amortization

Many  of  our  leases  contain  provisions  which  may  require  us  to  pay  a  portion  of  the  lessee’s  costs  for  heavy  maintenance,  overhaul  or
replacement of certain high-value components. We account for these expected payments as lease incentives, which are amortized as a reduction of
revenue  over  the  life  of  the  lease.  We  estimate  the  amount  of  our  portion  for  such  costs,  typically  for  the  first  major  maintenance  event  for  the
airframe, engines, landing gear and auxiliary power units, expected to be paid to the lessee based on assumed utilization of the related aircraft by the
lessee, the anticipated cost of the maintenance event and the estimated amounts the lessee is responsible to pay. The assumptions supporting these
estimates are re-evaluated annually.

This estimated lease incentive is not recognized as a lease incentive liability at the inception of the lease. We recognize the lease incentive as a
reduction of lease revenue on a straight-line basis over the life of the lease, with the offset being recorded as a lease incentive liability, which is
included in maintenance payments on the balance sheet. The payment to the lessee for the lease incentive liability is first recorded against the lease
incentive liability, and any excess above the lease incentive liability is recorded as a prepaid lease incentive asset, which is included in other assets
on the balance sheet and continues to amortize over the remaining life of the lease.

Flight Equipment Held for Lease and Depreciation

Flight equipment held for lease is stated at cost and depreciated using the straight-line method, typically over a 25-year life from the date of
manufacture for passenger aircraft and over a 30 to 35-year life for freighter aircraft, depending on whether the aircraft is a converted or purpose-
built  freighter,  to  estimated  residual  values.  Estimated  residual  values  are  generally  determined  to  be  approximately  15%  of  the  manufacturer’s
estimated realized price for passenger aircraft when new and 5% to 10% for freighter aircraft when new. Management may make exceptions to this
policy  on  a  case-by-case  basis  when,  in  its  judgment,  the  residual  value  calculated  pursuant  to  this  policy  does  not  appear  to  reflect  current
expectations of value. Examples of situations where exceptions may arise include but are not limited to:

•
•
•

flight equipment where estimates of the manufacturers’ realized sales prices are not relevant (e.g., freighter conversions);
flight equipment where estimates of the manufacturers’ realized sales prices are not readily available; and
flight equipment which may have a shorter useful life due to obsolescence.

In accounting for flight equipment held for lease, we make estimates about the expected useful lives, the fair value of attached leases, acquired
maintenance assets or liabilities and the estimated residual values. In making these estimates, we rely upon actual industry experience with the same
or similar aircraft types and our anticipated utilization of the aircraft. As part of our due diligence review of each aircraft we purchase, we prepare
an estimate of the expected

35

maintenance payments and any excess costs which may become payable by us, taking into consideration the then-current maintenance status of the
aircraft and the relevant provisions of any existing lease.

For planned major maintenance activities for aircraft off-lease, the Company capitalizes the actual maintenance costs by applying the deferral
method. Under the deferral method, we capitalize the actual cost of major maintenance events, which are depreciated on a straight-line basis over
the period until the next maintenance event is required.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on

the fair value of the aircraft and lease. The fair value of the lease may include a maintenance premium and a lease premium or discount.

When  we  acquire  an  aircraft  with  a  lease,  determining  the  fair  value  of  the  attached  lease  requires  us  to  make  assumptions  regarding  the
current fair values of leases for specific aircraft. We estimate a range of current lease rates of like aircraft in order to determine if the attached lease
is within a fair value range. If a lease is below or above the range of current lease rates, we present value the estimated amount below or above fair
value range over the remaining term of the lease. The resulting lease discount or premium is amortized into lease rental income over the remaining
term of the lease.

Impairment of Flight Equipment

We  perform  a  recoverability  assessment  of  all  aircraft  in  our  fleet,  on  an  aircraft-by-aircraft  basis,  at  least  annually.  In  addition,  a
recoverability assessment is performed whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book
value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination,
significant air traffic decline, the introduction of newer technology aircraft or engines, an aircraft type is no longer in production or a significant
airworthiness directive is issued. When we perform a recoverability assessment, we measure whether the estimated future undiscounted net cash
flows  expected  to  be  generated  by  the  aircraft  exceed  its  net  book  value.  The  undiscounted  cash  flows  consist  of  cash  flows  from  currently
contracted leases, future projected lease rates, transition costs, estimated down time and estimated residual or scrap values for an aircraft. In the
event that an aircraft does not meet the recoverability test, the aircraft will be adjusted to fair value, resulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on current and future expectations of the global demand for a
particular aircraft type and historical experience in the aircraft leasing market and aviation industry, as well as information received from third party
industry sources. The  factors  considered  in  estimating  the  undiscounted  cash  flows  are  impacted  by  changes  in  future  periods  due  to  changes  in
contracted lease rates, residual values, economic conditions, technology, airline demand for a particular aircraft type and other risk factors discussed
in  Item  1A.  “Risk  Factors.”  See  further  discussion  of  our  aircraft  more  susceptible  to  failing  our  recoverability  assessment  under  “Summary  of
Recoverability Assessment and Other Impairments” above and “Fair Value Measurements” below.

Net Investment in Direct Financing and Sales-Type Leases

If  a  lease  meets  specific  criteria  at  lease  commencement  or  at  the  effective  date  of  a  lease  modification,  we  recognize  the  lease  as  a  direct
financing or sales-type lease. The net investment in direct financing and sales-type leases consists of the lease receivable, estimated unguaranteed
residual value of the leased flight equipment at lease-end and, for direct financing leases, deferred selling profit. For sales-type leases, we recognize
the difference between the net book value of the aircraft and the net investment in the lease as a gain or loss on sale of fight equipment. Selling
profit on a direct financing lease is deferred and amortized over the lease term, and a selling loss is recognized at lease commencement. Interest
income on our net investment in leases is recognized as Direct financing and sales-type lease revenue over the lease term in a manner that produces
a constant rate of return on the net investment in the lease.

The net investment in leases is recorded in the consolidated financial statements net of an allowance for credit losses. The allowance for credit
losses is recorded upon the initial recognition of the net investment in the lease based on the Company’s estimate of expected credit losses over the
lease term. The allowance reflects the Company’s estimate of lessee default probabilities and loss given default percentages. When determining the
credit loss allowance, we consider relevant information about past events, current conditions, and reasonable and supportable forecasts that affect
the  collectability  of  the  net  investment  in  the  lease.  The  allowance  also  considers  potential  losses  due  to  non-credit  risk  related  to  unguaranteed
residual values. A provision for credit losses is recorded as a component of Selling, general, and

36

administrative expenses in our Consolidated Statements of Income (Loss) to adjust the allowance for changes to management’s estimate of expected
credit losses.

Fair Value Measurements

We measure the fair value of certain assets and liabilities on a non-recurring basis, when U.S. GAAP requires the application of fair value,
including  events  or  changes  in  circumstances  that  indicate  that  the  carrying  amounts  of  assets  may  not  be  recoverable.  Assets  subject  to  these
measurements include our aircraft and unconsolidated equity investments. We record aircraft at fair value when we determine the carrying value
may not be recoverable. Fair value measurements for aircraft in impairment tests are based on the average of the market approach that uses Level 2
inputs, which include third party appraisal data and an income approach that uses Level 3 inputs, which include the Company’s assumptions and
appraisal data as to future cash proceeds from leasing and selling aircraft discounted using the Company’s weighted average cost of capital.

We  account  for  our  investments  in  unconsolidated  joint  ventures  under  the  equity  method  of  accounting.  Investments  are  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  the  fair  value  is  less  than  its  carrying  value  and  the  decline  is  other-than-
temporary

Income Taxes

The Company records an income tax provision in accordance with the various tax laws for those jurisdictions within which our transactions
occur. Aircastle uses an asset and liability based approach in accounting for income taxes. Deferred income tax assets and liabilities are recognized
for the future tax consequences attributed to differences between the financial statement and tax basis of existing assets and liabilities using enacted
rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established, when necessary,
to reduce deferred tax assets to the amount estimated by us to be realizable. The Company recognizes the tax benefit from an uncertain tax position
only  if  it  is  more  likely  than  not  that  the  tax  position  will  be  sustained  upon  examination  by  the  taxing  authorities.  We  did  not  have  any
unrecognized tax benefits.

RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

See Note 1 – Summary of Significant Accounting Policies - Organization and Basis of Presentation in the Notes to Consolidated Financial

Statements below.

RECENTLY PROPOSED ACCOUNTING PRONOUNCEMENTS

See Note 1 – Summary of Significant Accounting Policies - Proposed Accounting Pronouncements in the Notes to Consolidated Financial

Statements below.

LIQUIDITY AND CAPITAL RESOURCES

Our business is very capital intensive, requiring significant investments in order to expand our fleet and to maintain and improve our existing
portfolio. Our  operations  generate a significant amount of cash, primarily from lease rentals and maintenance  collections.  We  have  also  met  our
liquidity and capital resource needs by utilizing several sources over time, including:

•

•
•
•

various forms of borrowing secured by our aircraft, including bank term facilities, limited recourse securitization financings, and ECA-
backed financings for new aircraft acquisitions;
unsecured indebtedness, including our current unsecured revolving credit facilities, term loan and senior notes;
asset sales; and
sales of common shares.

Going forward, we expect to continue to seek liquidity from these sources and other sources, subject to pricing and conditions we consider

satisfactory.

37

During the year ended February 28, 2021, we met our liquidity and capital resource needs with $175.0 million of cash flow from operations,
$1.93 billion in gross proceeds from the issuance of our senior notes, bank debt and our revolving credit facilities and $180.3 million of cash from
aircraft sales.

As of February 28, 2021, the weighted average maturity of our secured and unsecured debt financings was 3.7 years and we are in compliance
with all applicable covenants in our financings. We have also determined that as of February 28, 2021, our consolidated subsidiaries’ restricted net
assets, as defined by Rule 4-08(e)(3) of Regulation S-X, are less than 25% of our consolidated net assets.

We have agreed to defer some near-term lease payments with certain of our airline customers. As of April 15, 2021, we have agreed to defer
approximately $108.4 million in near-term lease payments with 26 airlines, which these airline customers have agreed to repay over time. If air
traffic  remains  depressed  over  an  extended  period  and  if  our  customers  are  unable  to  obtain  sufficient  funds  from  private,  government  or  other
sources,  we  may  need  to  extend  further  deferrals  to  some  of  our  other  customers  or  to  extend  the  deferrals  we  have  already  made.  We  may
ultimately  be  unable  to  collect  all  the  amounts  we  have  deferred.  As  of  February  28,  2021,  we  hold  $80.7  million  in  security  deposits,  $519.2
million in maintenance payments and $151.5 million in letters of credit from our lessees.

We believe we have sufficient liquidity to meet our contractual obligations over the next twelve months and as of April 1, 2021, total liquidity
of $2.32 billion includes $1.25 billion of undrawn credit facilities, $609 million of unrestricted cash, $123 million of contracted asset sales and $340
million of projected operating cash flows through April 1, 2022. In addition, we believe payments received from lessees and other funds generated
from operations, unsecured bond offerings, secured borrowings for aircraft, borrowings under our revolving credit facilities and other borrowings
and  proceeds  from  future  aircraft  sales  will  be  sufficient  to  satisfy  our  liquidity  and  capital  resource  needs  over  the  next  twelve  months.  Our
liquidity and capital resource needs include payments due under our aircraft purchase obligations, required principal and interest payments under
our  long-term  debt  facilities,  expected  capital  expenditures,  lessee  maintenance  payment  reimbursements  and  lease  incentive  payments  over  the
next twelve months.

38

Cash Flows

Net cash flow provided by operating activities
Net cash flow provided by (used in) investing activities
Net cash flow provided by financing activities

Operating Activities:

Year Ended

February 28,
2021

December 31,
2019

$

(Dollars in thousands)
175,022  $
21,472 
212,667 

536,418 
(784,029)
235,201 

The COVID-19 pandemic has severely impacted the demand for air travel over the past twelve months, which has negatively impacted our
customers’ financial performance. The impact of the COVID-19 pandemic, together with lease concessions given to many of our airline customers
in the form of lease rental deferrals, has resulted in slower cash collections during the year ended February 28, 2021.

Cash flow provided by operations was $175.0 million for the year ended February 28, 2021 compared to $536.4 million for the year ended

December 31, 2019. The decrease in cash flow provided by operations of $361.4 million was primarily a result of:

•

•
•
•

a  $121.6  million  decrease  in  cash  due  to  lower  lease  rental  revenue  resulting  from  early  lease  terminations  and  the  recognition  of  lease
rental revenue for certain customers using a cash basis of accounting rather than an accrual method;
a $113.0 million decrease in cash resulting from an increase in accounts receivable and other assets, primarily due to deferred lease rentals;
a $73.6 million decrease in cash resulting from advance lease rentals recognized into revenue, primarily due to lease terminations; and
a $32.6 million decrease in cash due to higher banking and legal costs resulting from the Merger.

Investing Activities:

Cash flow provided by investing activities was $21.5 million for the year ended February 28, 2021 as compared to cash flow used in investing
activities of $784.0 million for the year ended December 31, 2019. The net decrease in cash flow provided by investing activities of $805.5 million
for  the  year  ended  February  28,  2021  was  primarily  a  result  of  a  $1.03  billion  decrease  in  the  acquisition  and  improvement  of  flight  equipment
offset by a $181.4 million decrease in aircraft proceeds from the sale of flight equipment.

Financing Activities:

Cash flow provided by financing activities was $212.7 million and $235.2 million for the years ended February 28, 2021 and December 31,
2019, respectively. The decrease in cash flow provided by financing activities of $22.5 million for the year ended February 28, 2021 was primarily a
result of a $183.9 million decrease in proceeds from secured and unsecured financings offset by a $119.9 million decrease in repayments of secured
and unsecured financings and $11.2 million decrease in shares repurchased.

Debt Obligations

For complete information on our debt obligations, please refer to Note 7 – “Borrowings from Secured and Unsecured Debt” Financings in the

Notes to Consolidated Financial Statements below.

Contractual Obligations

Our contractual obligations consist of principal and interest payments on debt financings, aircraft acquisitions and rent payments pursuant to
our office leases. Total contractual obligations decreased to $6.82 billion at February 28, 2021 from $7.03 billion at December 31, 2019, due to a
decrease in purchase obligations and principal payments for secured financings and borrowings under our revolving credit facilities, partially offset
by an increase in principal payments for senior notes.

39

 
The following table presents our actual contractual obligations and their payment due dates as of February 28, 2021.

Contractual Obligations

Principal payments:

Senior Notes due 2022-2027
DBJ Term Loan
Revolving Credit Facilities
ECA Financings
Bank Financings

Total principal payments

Interest payments on debt obligations
Office leases
Purchase obligations

(2)

(3)

(1)

Total

 _____________

Payments Due by Period as of February 28, 2021

Total

1 year 
or less

2-3 years

4-5 years

(Dollars in thousands)

More than
5 years

$

$

4,200,000  $
215,000 
— 
36,423 
738,353 
5,189,776 
789,022 
13,028 
825,119 
6,816,945  $

500,000  $
60,000 
— 
14,847 
72,096 
646,943 
215,637 
1,928 
199,990 
1,064,498  $

1,150,000  $
155,000 
— 
15,517 
293,791 
1,614,308 
347,553 
3,506 
473,804 
2,439,171  $

1,150,000  $

— 
— 
6,059 
372,466 
1,528,525 
169,269 
3,531 
151,325 
1,852,650  $

1,400,000 
— 
— 
— 
— 
1,400,000 
56,563 
4,063 
— 
1,460,626 

(1) Future interest payments on variable rate, LIBOR-based debt obligations are estimated using the interest rate in effect at February 28, 2021.

(2) Represents contractual payment obligations for our office leases in Stamford, Connecticut; Dublin, Ireland and Singapore.

(3) At February 28, 2021, we had commitments to acquire 25 new E-Jet E2 aircraft from Embraer S.A for $825.1 million. These amounts include estimates for pre-delivery deposits, contractual

price escalation and other adjustments. As of April 15, 2021, we have commitments to acquire 25 aircraft for $825.1 million.

Capital Expenditures

From time to time, we make capital expenditures to maintain or improve our aircraft. These expenditures include the cost of major overhauls
necessary to place an aircraft in service and modifications made at the request of lessees. For the years ended February 28, 2021, and December 31,
2019  and  2018,  we  incurred  a  total  of  $26.6  million,  $31.8  million  and  $9.3  million,  respectively,  of  capital  expenditures  (including  lease
incentives) related to the acquisition and improvement of aircraft.

As of February 28, 2021, the weighted average age (by net book value) of our aircraft was 10.6 years. In general, the costs of operating an
aircraft,  including  maintenance  expenditures,  increase  with  the  age  of  the  aircraft.  Our  lease  agreements  call  for  the  lessee  to  be  primarily
responsible for maintaining the aircraft. We may incur additional maintenance and modification costs in the future in the event we are required to
remarket an aircraft or a lessee fails to meet its maintenance obligations under the lease agreement. These maintenance reserves are paid by the
lessee to provide for future maintenance events. Provided a lessee performs scheduled maintenance of the aircraft, we are required to reimburse the
lessee for scheduled maintenance payments. In certain cases, we are also required to make lessor contributions, in excess of amounts a lessee may
have paid, towards the costs of maintenance events performed by or on behalf of the lessee.

Actual maintenance payments to us by lessees in the future may be less than projected as a result of a number of factors, including defaults by
the  lessees.  Maintenance  reserves  may  not  cover  the  entire  amount  of  actual  maintenance  expenses  incurred  and,  where  these  expenses  are  not
otherwise  covered  by  the  lessees,  there  can  be  no  assurance  that  our  operational  cash  flow  and  maintenance  reserves  will  be  sufficient  to  fund
maintenance requirements, particularly as our aircraft age. See Item 1A. “Risk Factors — Risks Related to Our Business — Risks related to our
leases  —  If  lessees  are  unable  to  fund  their  maintenance  obligations  on  our  aircraft,  we  may  incur  increased  costs  at  the  conclusion  of  the
applicable lease.”

Off-Balance Sheet Arrangements

We  entered  into  a  joint  venture  arrangement  in  order  to  help  expand  our  base  of  new  business  opportunities.  This  joint  venture  does  not
qualify for consolidated accounting treatment. The assets and liabilities of this entity are not included in our Consolidated Balance Sheets and we
record our net investment under the equity method of accounting.

40

 
 
See Note 5 – “Unconsolidated Equity Method Investment” in the Notes to Unaudited Consolidated Financial Statements below.

We hold a 25% equity interest in our joint venture with Mizuho Leasing and as of February 28, 2021, the net book value of its nine aircraft

was $312.0 million.

Foreign Currency Risk and Foreign Operations

At February 28, 2021 all our leases are payable to us in U.S. dollars. However, we incur Euro- and Singapore dollar-denominated expenses in
connection  with  our  subsidiaries  in  Ireland  and  Singapore.  For  the  year  ended  February  28,  2021,  expenses,  such  as  payroll  and  office  costs,
denominated in currencies other than the U.S. dollar aggregated $20.3 million in U.S. dollar equivalents and represented approximately 21.7% of
total selling, general and administrative expenses (or 26.2% when excluding share-based compensation expense, of which a large portion relates to
employees  domiciled  in  the  U.S.).  Our  international  operations  are  a  significant  component  of  our  business  strategy  and  permit  us  to  more
effectively  source  new  aircraft,  service  the  aircraft  we  own  and  maintain  contact  with  our  lessees.  Therefore,  it  is  likely  that  our  international
operations  and  our  exposure  to  foreign  currency  risk  will  increase  over  time.  Although  we  have  not  yet  entered  into  foreign  currency  hedges
because  our  exposure  to  date  has  not  been  significant,  if  our  foreign  currency  exposure  increases  we  may  enter  into  hedging  transactions  in  the
future to mitigate this risk. For the years ended February 28, 2021, and December 31, 2019 and 2018, we incurred insignificant net gains and losses
on foreign currency transactions.

Inflation

Inflation affects our lease rentals, asset values and costs, including SG&A expenses and other expenses. We do not believe that our financial

results have been, or will be, adversely affected by inflation in a material way.

Management’s Use of EBITDA and Adjusted EBITDA

We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We
use EBITDA to assess our consolidated financial and operating performance, and we believe this non-U.S. GAAP measure is helpful in identifying
trends in our performance.

This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to
facilitate meeting current financial goals, as well as achieving optimal financial performance. It provides an indicator for management to determine
if adjustments to current spending decisions are needed.

EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent
basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and
amortization)  from  our  operating  results.  Accordingly,  this  metric  measures  our  financial  performance  based  on  operational  factors  that
management can impact in the short-term, namely the cost structure, or expenses, of the organization. EBITDA is one of the metrics used by senior
management and the Board of Directors to review the consolidated financial performance of our business.

We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant
ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of
these covenants.

41

The table below shows the reconciliation of net income to EBITDA for the year ended February 28, 2021, the two months ended February

29, 2020, and for the years ended December 31, 2019 and 2018, respectively.

Net income (loss)
Depreciation
Amortization of lease premiums, discounts and incentives
Interest, net
Income tax provision
     EBITDA

Adjustments:
Impairment of flight equipment
Equity share of joint venture impairment
Loss on extinguishment of debt
Non-cash share-based payment expense
Merger related expenses
Loss (gain) on mark-to-market of interest rate derivative contracts
Contract termination expense

(1)

     Adjusted EBITDA

______________

Year Ended
February 28,
2021

Two Months Ended
February 29,
2020

Year Ended December 31,
2018
2019

(Dollars in thousands)

$

$

(333,168)
347,517 
22,842 
235,338 
10,236 
282,765 

$

$

3,659 
59,853 
3,669 
41,038 
1,675 
109,894 

$

$

156,575 
356,021 
22,636 
258,070 
22,667 
815,969 

$

$

425,579 
— 
2,640 
28,049 
35,165 
19 
172 

62,657 
— 
3,955 
10,678 
321 
96 
— 

7,404 
2,724 
7,577 
15,830 
7,886 
4,771 
— 

247,919 
310,850 
15,269 
234,504 
5,642 
814,184 

— 
15,791 
— 
11,488 
— 
(1,632)
— 

$

774,389 

$

187,601 

$

862,161 

$

839,831 

(1)

Includes $32.6 million in Other expense and $2.6 million in Selling, general and administrative expenses.

Limitations of EBITDA and Adjusted EBITDA

An  investor  or  potential  investor  may  find  EBITDA  and  Adjusted  EBITDA  important  measures  in  evaluating  our  performance,  results  of
operations  and  financial  position.  We  use  these  non-U.S.  GAAP  measures  to  supplement  our  U.S.  GAAP  results  in  order  to  provide  a  more
complete understanding of the factors and trends affecting our business.

EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be viewed in isolation or as substitutes for U.S. GAAP
measures of earnings (loss). Material limitations in making the adjustments to our earnings (loss) to calculate EBITDA and Adjusted EBITDA, and
using  these  non-U.S.  GAAP  measures  as  compared  to  U.S.  GAAP  net  income  (loss),  income  (loss)  from  continuing  operations  and  cash  flows
provided by or used in operations, include:

•

•
•
•

depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value
of our aircraft, which affects the aircraft’s availability for use and may be indicative of future needs for capital expenditures;
the cash portion of income tax (benefit) provision generally represents charges (gains), which may significantly affect our financial results;
elements of our interest rate derivative accounting may be used to evaluate the effectiveness of our hedging policy; and
adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured
notes which may not be comparable to similarly titled measures used by other companies.

EBITDA and Adjusted EBITDA are not alternatives to net income (loss), income (loss) from operations or cash flows provided by or used in
operations as calculated and presented in accordance with U.S. GAAP. You should not rely on these non-U.S. GAAP measures as a substitute for
any such U.S. GAAP financial measure. We strongly urge you to

42

 
 
 
review the reconciliations to U.S. GAAP net income (loss), along with our consolidated financial statements included elsewhere in this report. We
also strongly urge you to not rely on any single financial measure to evaluate our business. In addition, because EBITDA and Adjusted EBITDA are
not measures of financial performance under U.S. GAAP and are susceptible to varying calculations, EBITDA and Adjusted EBITDA as presented
in this report, may differ from and may not be comparable to similarly titled measures used by other companies.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates.
These risks are highly sensitive to many factors, including U.S. monetary and tax policies, U.S. and international economic factors and other factors
beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our
primary interest rate exposures relate to our lease agreements, floating rate debt obligations and interest rate derivatives. Rent payments under our
aircraft  lease  agreements  typically  do  not  vary  during  the  term  of  the  lease  according  to  changes  in  interest  rates.  However,  our  borrowing
agreements generally require payments based on a variable interest rate index, such as LIBOR. Therefore, to the extent our borrowing costs are not
fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash
flow from our securities.

Changes  in  interest  rates  may  also  impact  our  net  book  value  as  our  interest  rate  derivatives  are  periodically  marked-to-market  through
shareholders’ equity. Generally, we are exposed to loss on our fixed pay interest rate derivatives to the extent interest rates decrease below their
contractual fixed rate.

The relationship between spreads on derivative instruments may vary from time to time, resulting in a net aggregate book value increase or
decrease. Changes in the general level of interest rates can also affect our ability to acquire new investments and our ability to realize gains from the
settlement of such assets.

Sensitivity Analysis

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of
hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most
meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the
analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from
the  market  shifts  modeled.  Although  the  following  results  of  a  sensitivity  analysis  for  changes  in  interest  rates  may  have  some  limited  use  as  a
benchmark, they should not be viewed as a forecast. This  forward-looking  disclosure  also  is  selective  in  nature  and  addresses  only  the  potential
interest expense impacts on our financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives.
It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates.

A hypothetical 100-basis point increase/decrease in our variable interest rates would increase/decrease the minimum contracted rentals on our
portfolio  as  of  February  28,  2021  by  $1.4  million  and  $0.3  million,  respectively,  over  the  next  twelve  months.  As  of  February  28,  2021,  a
hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an interest expense increase/decrease
of $4.3 million and $1.1 million, respectively, net of amounts received from our interest rate derivatives, over the next twelve months. We have an
interest rate cap to hedge a portion of our floating rate interest exposure which is set at 2% and has a current notional balance of $225.0 million and
reduces over time to $215.0 million. The cap matures in September 2021.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements and notes thereto, referred to in Item 15(A)(1) of this Annual Report, are filed as part of this Annual

Report and appear in this Annual Report beginning on page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

43

ITEM 9A. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

The  term  “disclosure  controls  and  procedures”  is  defined  in  Rules  13a-15(e)  and  15d-15(e)  of  the  Securities  Exchange  Act  of  1934  (the
“Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed
by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
by  the  SEC  and  that  such  information  is  accumulated  and  communicated  to  the  Company’s  management,  including  its  Chief  Executive  Officer
(“CEO”) and Chief Financial Officer (“CFO”) as appropriate, to allow timely decisions regarding required disclosure. An evaluation was performed
under the supervision and with the participation of the Company’s management, including the CEO and CFO, of the effectiveness of the Company’s
disclosure controls and procedures as of February 28, 2021. Based on that evaluation, the Company’s management, including the CEO and CFO,
concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2021.

Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
defined in Exchange Act Rules 13a-15(f) and 15d-15(f). The Company’s internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because
the degree of compliance with policies or procedures may deteriorate.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  CEO  and  CFO,  we  conducted  an  assessment  of  the
effectiveness  of  our  internal  control  over  financial  reporting  as  of  February  28,  2021.  The  assessment  was  based  on  criteria  established  in  the
Internal Control — Integrated Framework (2013), issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission.
Based on this assessment, management concluded that our internal control over financial reporting was effective as of February 28, 2021.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 2021,

that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

44

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

Pursuant to Item 401(b) of Regulation S-K, the requisite information pertaining to our executive officers is reported immediately following
Item 4 of Part I of this Annual Report. The identification of our Audit Committee and our Audit Committee financial experts will be contained
under the captions “CORPORATE GOVERNANCE - Committees of the Board of Directors - The Audit Committee” in our 2020 Proxy Statement
to be filed in connection with our 2020 Annual Meeting (the “2020 Proxy Statement”) or in an amendment to this Annual Report not later than 120
days after the end of the fiscal year covered by this Annual Report. Information regarding our Code of Business Ethics and Conduct, any material
amendments thereto and any related waivers will be contained under the captions “CORPORATE GOVERNANCE - Code of Business Conduct and
Ethics” in our 2020 Proxy Statement or in an amendment to this Annual Report not later than 120 days after the end of the fiscal year covered by
this  Annual  Report.  Any  information  required  by  Item  405  of  Regulation  S-K  will  be  contained  under  the  caption  "OWNERSHIP  OF  THE
COMPANY'S COMMON SHARES - Delinquent Section 16(a) Reports" in our 2020 Proxy Statement or in an amendment to this Annual Report
not later than 120 days after the end of the fiscal year covered by this Annual Report. All of the foregoing information is incorporated herein by
reference. The Code of Business Conduct and Ethics is posted on our website at www.aircastle.com under Investors - Corporate Governance.

Information about our Directors. In connection with the Merger and effective immediately after the Effective Time, the members of the board
of  directors  of  the  Company  (the  “Board”)  are  Douglas  A.  Hacker,  Michael  J.  Inglese,  Takashi  Kurihara,  Charles  W.  Pollard,  Taro  Kawabe,
Takayuki Sakakida and Noriyuki Yukawa.

Name
Douglas A. Hacker
Michael J. Inglese
Taro Kawabe
Takashi Kurihara
Charles W. Pollard
Takayuki Sakakida
Noriyuki Yukawa

Age
65
60
53
60
63
49
62

Douglas A. Hacker was appointed to our Board on March 27, 2020 following the consummation of the Merger and served on the prior Board
of  Aircastle  Limited  from  August  2,  2006  to  the  consummation  of  the  Merger.  Mr.  Hacker  is  currently  an  independent  business  executive  and
formerly  served  as  Executive  Vice  President,  Strategy  for  UAL  Corporation,  an  airline  holding  company,  and  has  served  in  such  position  from
December 2002 to May 2006. Prior to that, Mr. Hacker served with UAL Corporation as President, UAL Loyalty Services from September 2001 to
December 2002, and as Executive Vice President and Chief Financial Officer from July 1999 to September 2001. Mr. Hacker served as a director of
Travelport from 2016 until May 2019. Mr. Hacker serves as a director or trustee of a series of open-end investment companies that are part of the
Columbia family of mutual funds and as lead independent director of SpartanNash Company (“SpartanNash”). In March 2021, the nominating and
corporate governance committee of SpartanNash nominated Mr. Hacker to serve as the Chairman of SpartanNash Company.

Michael J. Inglese was appointed a member of our Board on March 27, 2020 following the consummation of the Merger and served on the
prior Board of Aircastle Limited from June 2017 to the consummation of the Merger. He became our Chief Executive Officer in June 2017, having
served as Aircastle’s Acting Chief Executive Officer from January 2017. He was previously our Chief Financial Officer from April 2007 to January
2017.  Prior  to  joining  the  Company,  Mr.  Inglese  served  as  Chief  Financial  Officer  of  PanAmSat  Holding  Corporation  from  June  2000  until  the
closing of PanAmSat’s sale to Intelsat in July 2006. Mr. Inglese joined PanAmSat in May 1998 as Vice President, Finance after serving as Chief
Financial  Officer  for  DIRECTV  Japan,  Inc.  He  is  a  Chartered  Financial  Analyst  who  holds  a  BS  in  Mechanical  Engineering  from  Rutgers
University College of Engineering and his MBA from Rutgers Graduate School of Business Management.

Taro  Kawabe  was  appointed  to  our  Board  on  March  27,  2020  following  the  consummation  of  the  Merger.  Mr.  Kawabe  is  currently  an

Executive Officer, Chief Operating Officer of Finance and Leasing Business Division of

45

Marubeni. Previously, he was Senior Operating Officer of Finance and Leasing Business Division of Marubeni from April 2019 to March 2020.
Prior to that, Mr. Kawabe was the General Manager of the Leasing Business Department of Marubeni from April 2016 to March 2019. Mr. Kawabe
joined Marubeni in April 1990. Mr. Kawabe received his degree from Waseda University in 1990.

Takashi Kurihara was appointed to our Board on March 27, 2020 following the consummation of the Merger and served on the prior Board
of  Aircastle  Limited  from  May  2019  to  the  consummation  of  the  Merger,  and  was  nominated  by  Marubeni.  Mr.  Kurihara  is  the  Advisor  to  the
President of Marubeni America Corporation. From January 2017 to March 2019, Mr. Kurihara was a director of Agricultural Solutions Business
Division  of  Bridgestone.  Prior  to  that,  Mr.  Kurihara  was  Deputy  General  Manager,  Regional  Coordination  and  Administration  Department  at
Marubeni from April 2016 to September 2016. From July 2013, he was Vice President and a Board member of Gavilon Agriculture Investment until
April 2015, when Mr. Kurihara became Executive Vice President and a Board member of Gavilon Agriculture Investment. Mr. Kurihara received
his MBA at Columbia Business School in New York and his bachelor degree of political science at Keio University in Tokyo. Mr. Kurihara has over
30 years’ experience at Marubeni including the structured finance for Energy & Chemical plant projects in various countries, the management of the
investment decision making process by conducting the analysis and the recommendation to its CEO, various M&A activities including Gavilon and
its post-merger integration, and brings to the Board extensive experience in operations, strategic planning and financial matters.

Charles W. Pollard was appointed to our Board on March 27, 2020 following the consummation of the Merger and served on the prior Board
of Aircastle Limited from July 6, 2010 to the consummation of the Merger. Mr. Pollard joined Omni Air International, Inc., a passenger charter
carrier, in 1997, where he served variously as Managing Director, President and CEO, and Vice Chairman until 2009. Previously he spent ten years
in senior management positions, including President and CEO, at World Airways, Inc. Prior to joining World Airways, Inc., he practiced corporate
law at Skadden, Arps, Slate, Meagher & Flom. He currently serves on the board of directors of Allegiant Travel Company.

Takayuki Sakakida was appointed to our Board on March 27, 2020 upon the consummation of the Merger and served on the prior Board of
Aircastle  Limited  from  June  9,  2017  to  the  consummation  of  the  Merger,  and  was  nominated  by  Marubeni.  In  April  2019,  Mr.  Sakakida  was
appointed as General Manager, Finance & Leasing Business Dept. – II, Marubeni. In April 2017, Mr. Sakakida was appointed as Vice President and
General  Manager,  Aerospace  and  Ship  Unit,  Marubeni  America  Corporation,  which  is  a  subsidiary  of  Marubeni,  a  general  trading  company,
engaged as an intermediary, importer/exporter, facilitator or broker in various types of trade between and among business enterprises and countries.
In  April  2016,  Mr.  Sakakida  was  appointed  as  Assistant  General  Manager,  Aerospace  and  Defense  Systems  Department,  Marubeni.  From  April
2015 to April 2016, he served as General Manager, Business Administration Section, Aerospace and Defense Systems Department of Marubeni.
From April 2011 to 2015, he seconded to MD Aviation Capital Pte Ltd (Singapore) as Managing Director. Mr. Sakakida has over twelve years’
experience in the aviation industry and brings to the Board extensive experience in operations, strategic planning and financial matters relevant to
the aviation industry. He maintains high-level contacts with major manufacturers in the aviation industry as well as Asian airlines which may in the
future be customers of the Company.

Noriyuki Yukawa was  appointed  to  our  Board  on  March  27,  2020  following  the  consummation  of  the  Merger.  Mr.  Yukawa  is  currently  an
Advisor at Mizuho Leasing, and from April 2013 until March 2020, he also held the title of Managing Executive Officer. From April 2017 to March
2020,  he  led  the  Aviation,  Finance  and  Real  Estate  Departments,  and  from  April  2013  to  March  2017  he  was  in  charge  of  Real  Estate.  Prior  to
joining  Mizuho  Leasing  in  April  2009,  Mr.  Yukawa  had  a  28  year  career  at  Mizuho  Bank.  His  roles  included  General  Manager  of  the  M&A
Advisory Division, Joint General Manager of the M&A Finance Division, and Deputy General Manager of the Real Estate Finance Division, as
well as an Executive Assistant for the Chairman of the Board. Mr. Yukawa received a Master of Comparative Laws from the University of Illinois,
College of Law and a Bachelor of Law from the University of Tokyo. Mr. Yukawa is also a member of the Board of Directors of PLM Fleet LLC.

Information about our Executive Officers. The names of the executive officers of the Company and their ages, titles and biographies may be

found in: Information about our Executive Officers.

Code of Business Conduct and Ethics. To help ensure that the Company abides by applicable corporate governance standards, our Board has
adopted a Code of Business Conduct and Ethics and a Code of Ethics for Chief Executive and Senior Financial Officers, which are posted on our
website  at  http://www.aircastle.com  under  “Investors—Governance  Documents”  and  which  are  available  in  print  to  any  shareholder  of  the
Company upon request.

46

Audit Committee of the Board of Directors. After the Effective Time, Takashi Kurihara (Chairman), Noriyuki Yukawa and Douglas A. Hacker

were designated as members of the Audit Committee.

ITEM 11. EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

EXECUTIVE COMPENSATION

Given that we changed our fiscal year in 2020 to begin on March 1 and end on the last day of February of each year, all references herein to a

year shall mean our fiscal year unless otherwise noted. Our 2020 fiscal year began on March 1, 2020 and ended on February 28, 2021.

This  Compensation  Discussion  and  Analysis  describes  and  analyzes  our  executive  compensation  philosophy  and  programs.  This
Compensation Discussion and Analysis focuses on the compensation paid for our 2020 fiscal year and the transition period from January 1, 2020, to
February  29,  2020  (the  “Transition  Period”)  to  our  current  Chief  Executive  Officer,  Chief  Financial  Officer  and  the  three  other  most  highly
compensated executive officers, together referred to as our named executive officers, or NEOs. For 2020, our NEOs were:

Named Executive Officer
Michael J. Inglese
Aaron A. Dahlke
Douglas C. Winter
Christopher L. Beers
Roy Chandran

Pay for Performance Philosophy

Title
Chief Executive Officer
Chief Financial Officer
Chief Commercial Officer
Chief Legal Officer & Secretary
Chief Strategy Officer

We  believe  executive  compensation  should  be  tied  to  Company  performance  weighted  in  favor  of  long-term  performance,  and  our

compensation program for 2020 and the Transition Period rewarded executives and employees in two areas:

• Annual Corporate Performance: Achievement of internal corporate financial metrics focused on: (i) adjusted return on equity; (ii) cash flow

per share; and (iii) growth through new investments; and
Individual Performance: Achievement of individual performance goals set at the beginning of each year.

•

For 2020, we made annual incentive compensation awards, comprised of a cash bonus and restricted cash award, the payment and vesting of
which were based on a mix of corporate performance and individual performance. For more highly compensated employees, including our NEOs,
achievement of corporate financial metrics carried a greater weighting relative to individual performance, as illustrated in the table below:

Position
CEO
Other NEOs

Corporate
Performance
85%
80%

Individual
Performance
15%
20%

47

2020 Corporate Financial Metrics. We based corporate performance targets on the Company’s business plan and established a performance
range for each metric. Results below the low end of each range would not yield any contribution to the Company’s incentive compensation pool for
that metric. Conversely, performance above target would result in an enhanced contribution to the Company’s incentive compensation pool, up to a
200% contribution at the upper end of the performance range for each metric. For 2020, we established the following targets, performance ranges
and relative weightings for the three financial metrics:

Metric
Adjusted return on equity
Cash flow
Net investments  (in billions)

(1)

(2)

(3)

2020 
Target

9.49 %

537.20 
1.40 

$
$

Performance Range
25%-150%
85%-115%
50%-150%

Weighted Score
25%
50%
25%

_______________
(1) Adjusted  Return  on  Equity  is  Adjusted  Net  Income  divided  by  the  average  shareholders’  equity.  Adjusted  Net  Income,  or  ANI,  is  net  income  before  certain  expenses  related  to  our
financings  and  interest  rate  derivative  accounting,  and  other  items  we  have  deemed  unusual  when  viewed  in  the  context  of  our  ongoing  business.  Our  presentation  of  ANI  may  not  be
comparable to similarly-titled measures used by other companies. A reconciliation between non-GAAP performance metrics and U.S. GAAP results is included as Appendix A to this Form
10-K.

(2) Cash Flow for a period is Cash Flow from Operations before changes in working capital plus principal payments from our finance leases and distributions from our joint venture investment.

A reconciliation between non-GAAP performance metrics and U.S. GAAP results is included as Appendix A to this Form 10-K.

(3) New Investments measures the total annual amount invested in aviation assets.

Individual and Functional Performance Goals and Compensation. We set individual performance goals for every employee at the beginning
of each year and measure each employee’s performance against those goals at the end of the year to determine incentive compensation levels. For
2020, we determined incentive pay for each employee by applying the weighted corporate and individual performance. We  set  individual  bonus
targets based on an employee’s function, role and seniority within the organization, among other factors. For 2020, for our executive officers, annual
incentive compensation will be paid out in the form of cash and restricted cash awards. For additional retention purposes, the restricted cash awards
vest over three years, subject to continued service with us through such period.

Compensation Overview

For 2020 and the Transition Period, there were three primary elements of total direct compensation: base salary, annual cash bonus, annual

restricted cash award.

Base Salary. Base salaries provide fixed compensation and allow us to attract and retain talented management. We set base salaries for our
named executive officers and review them periodically by taking into account the current market environment and the responsibilities, experience,
value to the Company and demonstrated performance of our named executive officers.

Annual Incentive Compensation. As discussed below, we make incentive compensation awards based on the Company’s performance against

corporate financial metrics, performance against individual performance goals, and, if applicable, functional performance goals for each year.

Long-Term  Incentive  Plan. As  a  result  of  the  global  pandemic  and  its  impact  on  the  commercial  aviation  industry  in  2020,  no  long-term
performance awards (“LTIP”) were granted. In connection with the Merger and in lieu thereof, restricted cash awards vesting on February 15, 2021
were awarded to certain senior professionals, including our NEOs, in an amount equal to 1/3 of the target dollar amount of LTIP awarded in 2019.

Other Compensation. We also offered NEOs severance payments and accelerated vesting of restricted cash awards in certain circumstances,
as described in greater detail below in the section entitled “Potential Payments upon Termination or Change in Control.” Severance and change in
control  benefits  provide  transitional  assistance  for  separated  employees  and  are  essential  to  recruiting  and  retaining  talented  executives  in  a
competitive market. In addition, our NEOs are also eligible to participate in our employee benefit plans, including medical, dental, life insurance
and 401(k) plans. These plans are available to all employees and do not discriminate in favor of our named executive officers.

Recoupment  Policy.  In  January  2016,  we  adopted  a  clawback  policy  covering  certain  incentive  compensation  awarded  to  our  executive

officers. The policy requires reimbursement of incentive payments awarded to an executive

48

officer based upon financial results that were subsequently the subject of a restatement due to the Company’s material noncompliance with financial
reporting requirements. The amount of reimbursement would be to the extent that a lower payment would have been awarded to the executive based
on the restated financial results. The policy applies to all incentive compensation awarded or paid to an executive officer in the three years prior to
the restatement, even if the executive officer did not engage in conduct which contributed to the restatement. In addition, we may seek to recover
any portion of incentive compensation when we determine that an executive officer engaged in a certain misconduct, namely involving: (i) material
acts of fraud or dishonesty in connection with employment by the Company; (ii) willfully not complying with material policies or procedures of the
Company; or (iii) the commission of a felony or a crime involving material dishonesty.

Summary. The primary goals of our compensation programs are to attract, motivate and retain the most talented and dedicated employees and

to align incentive compensation.

What We Don’t Pay or Provide

Individual contractual rights to change in control benefits based on a single trigger;

•
• Deferred compensation plans;
Company cars or aircraft;
•
Individual contractual rights to income tax gross-ups; and
•
Special or enhanced pension or retirement programs.
•

2020 Compensation

Performance versus Corporate Financial Metrics. In 2020, the Company’s performance against its corporate financial metrics resulted in an
incentive compensation pool equal to 0% of the total target as a result of the COVID-19 pandemic and its acute impact on the commercial aviation
industry.

Metric
Adjusted Return on Equity
Cash flow
New investments (in billions)

(1)

(1)

Total

_______________

2020 
Target

9.49 %

537.20 
1.40 

$
$

Weighting
25%
50%
25%

2020 Performance
(14.60)%
376.40 
0.18 

$
$

Performance
Range
25% - 150%
85% - 115%
50% - 150%

Performance

— %
— %
— %

Weighted Score
— %
— %
— %

— %

(1) A reconciliation between non-GAAP performance metrics and U.S. GAAP results is included as Appendix A to this Form 10-K.

Pursuant to the Merger Agreement, annual incentive awards prior to the Merger could be paid in cash and at target bonus levels. Pre-Merger
annual bonuses could be paid at target and in cash to our bonus eligible employees, including our NEOS, but only for the Transition Period. Annual
bonus awards for our fiscal year 2020 were determined solely by corporate and individual performance levels. Based on the foregoing and given the
corporate performance achievement of 0%, the Compensation Committee took the following actions for our NEOs. For the Transition Period, our
NEO received their base salaries and have been awarded pro-rata bonuses at target levels paid in cash.

Named Executive Officer

Michael J. Inglese
Aaron A. Dahlke
Douglas C. Winter
Christopher L. Beers
Roy Chandran

_______________

(1)

2020 Incentive Compensation
$101,250 cash and $202,500 restricted cash grant
$96,000 cash and $96,000 restricted cash grant
$120,000 cash and $120,000 restricted cash grant
$120,000 cash and $120,000 restricted cash grant
$96,000 cash and $96,000 restricted cash grant

Pre-Merger Bonus Payable in Cash at Target

$337,500 cash
$133,333 cash
$166,667 cash
$166,667 cash
$133,333 cash

(1) All restricted cash awards are expected to be granted in April 2021 and will vest in equal installments on March 15, 2022, 2023 and 2024.

49

How We Make Decisions

Risk. The Compensation Committee reviews the risks and rewards associated with the Company’s compensation programs. We believe that
our  compensation  programs  encourage  prudent  business  judgment  and  appropriate  risk-taking,  with  the  overall  goal  of  building  sustainable  and
profitable growth.

We believe none of our compensation programs create risks that are reasonably likely to have a material adverse impact on the Company.

Base salary is a fixed amount that does not encourage risk taking.

Role  of  Executive  Officers.  For  2020,  the  Committee  set  the  corporate  financial  metrics  at  the  beginning  of  the  year  based  on  the  annual
business plan endorsed by the Board. We set performance goals for the Chief Executive Officer, who in turn established individual performance
goals for the other NEOs. Regularly during the year, the senior management team presented to us the Company’s actual performance against the
corporate performance metrics. We shared these discussions with the full Board on a regular basis.

Tax Implications of Our Compensation

The Tax Cuts and Jobs Act, enacted on December 22, 2017, substantially modified Section 162(m) of the Internal Revenue Code and, among
other things, eliminated the performance-based exception to the $1 million deduction limit effective as of January 1, 2018. As a result, beginning in
2018, compensation paid to certain executive officers in excess of $1 million will generally be nondeductible, whether or not it is performance-
based. In addition, beginning in 2018, the executive officers subject to Section 162(m) (the “Covered Employees”) will include any individual who
served as the CEO or Chief Financial Officer (“CFO”) at any time during the taxable year and the three other most highly compensated officers
(other  than  the  CEO  and  CFO)  for  the  taxable  year,  and  once  an  individual  becomes  a  Covered  Employee  for  any  taxable  year  beginning  after
December 31, 2016, that individual will remain a Covered Employee for all future years.

The  Tax  Cuts  and  Jobs  Act  includes  a  transition  rule  under  which  the  changes  to  Section  162(m)  described  above  will  not  apply  to
compensation payable pursuant to a written binding contract that was in effect on November 2, 2017, and is not materially modified after that date.
To  the  extent  applicable  to  our  pre-Merger  contracts  and  awards,  the  Compensation  Committee  might  have  availed  itself  of  this  transition  rule.
However, to maintain flexibility in compensating executive officers in a manner designed to promote varying corporate goals, the Compensation
Committee does not limit its actions with respect to executive compensation to preserve deductibility under Section 162(m) if the Compensation
Committee determines that doing so is in the best interests of the Company. Effective as of the closing of the Merger, Section 162(m) no longer
applied to the Company.

COMPENSATION COMMITTEE REPORT

The  Compensation  Committee  of  the  Board  is  currently  comprised  of  three  Directors  and  operates  pursuant  to  a  written  charter,  which  is

available at http://www.aircastle.com under “Investors—Governance Documents.”

The  Compensation  Committee  is  primarily  responsible  for  reviewing,  approving  and  overseeing  the  Company’s  compensation  plans  and

practices and works with management to establish the Company’s executive compensation philosophy and programs.

The  Compensation  Committee  has  reviewed  and  discussed  the  foregoing  Compensation  Discussion  and  Analysis  with  management  and

based on that review and discussion, has recommended to the Board that it be included in this Form 10-K.

Respectfully submitted,
The Compensation Committee

Charles W. Pollard, Chair
Takashi Kurihara
Michael J. Inglese

50

Summary Compensation Table for 2020

The table below sets forth information regarding 2020 (FY), the Transition Period (“2020 (2mo)”), 2019 and 2018 compensation for each of

our NEOs.

Name and Principal Position

Michael J. Inglese
Chief Executive Officer

Aaron A. Dahlke
Chief Financial Officer

Douglas C. Winter
Chief Commercial Officer

Christopher L. Beers
Chief Legal Officer &
Secretary

(5)

Roy Chandran
Chief Strategy Officer
(formerly EVP Corporate
 Finance & Strategy)

_______________

Salary

Bonus

Awards

(1)

Annual Equity
Award

(3)

Long Term
Incentive
Plan

(3)

All Other
Compensation

(4)

$

675,000  $
112,500 
675,000 
675,000 

1,076,868  $
469,123 
717,930 
935,550 

— 
— 
1,522,966 
1,091,583 

$

—  $
— 
7,717,531 
3,442,058 

12,840  $
2,140 
126,114 
110,288 

400,000 
66,667 
400,000 
400,000 

500,000 
83,333 
337,180 
— 

500,000 
83,333 
500,000 
500,000 

400,000 
66,667 
400,000 
400,000 

344,331 
181,349 
425,440 
554,400 

506,803 
233,631 
531,800 
— 

506,803 
233,631 
531,800 
693,000 

344,331 
181,349 
425,440 
562,400 

— 
— 
449,194 
312,330 

— 
— 
696,850 
— 

— 
— 
567,047 
420,396 

— 
— 
454,826 
312,330 

— 
— 
1,860,818 
755,710 

— 
— 
1,090,700 
— 

— 
— 
3,155,948 
1,444,308 

— 
— 
1,880,591 
761,238 

12,840 
2,140 
42,543 
32,874 

21,527 
2,094 
44,767 
— 

13,250 
2,208 
65,010 
71,564 

12,840 
2,140 
43,279 
34,944 

Total
1,764,708 
583,763 
10,759,541 
6,254,479 

757,171 
250,156 
3,177,995 
2,055,314 

1,028,330 
319,058 
2,701,297 
— 

1,020,053 
319,172 
4,819,805 
3,129,268 

757,171 
250,156 
3,204,136 
2,070,912 

Fiscal Year
2020 (FY)
2020 (2mo)
2019
2018

2020 (FY)
2020 (2mo)
2019
2018

2020 (FY)
2020 (2mo)
2019
2018

2020 (FY)
2020 (2mo)
2019
2018

2020 (FY)
2020 (2mo)
2019
2018

(1) The amounts reported in the Annual Equity Award column for 2019 and 2018 reflect, in part, the aggregate fair value on the grant date of the restricted share awards granted to our NEOs
determined in accordance with FASB ASC Topic 718. The amounts reported in the Long-Term Incentive Plan column for 2019 and 2018 reflect, in part, the aggregate fair value on the grant
date of the AROE PSUs and the TSR PSUs granted to our NEOs determined in accordance with FASB ASC Topic 718 based on the probable achievement of the applicable AROE and TSR
performance conditions as of the grant date. The aggregate fair value on the grant date that would have been included for the AROE PSUs and TSR PSUs, assuming that the highest level of
the performance conditions would be achieved, is as follows: Mr. Inglese $2,475,000; Mr. Winter $1,000,000; Mr. Dahlke $600,000; Mr. Beers $1,000,000; and Mr. Chandran $600,000. For
a summary of the assumptions made in the valuation of these awards, please see Note 8 to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year
ended December 31, 2019. Pursuant to SEC guidance, the amounts included in both of these columns also include the incremental fair value of certain restricted share awards and PSUs that
were materially modified in December 2019 as a result of their accelerated vesting in connection with the 280G mitigation actions taken in connection with the Merger, as described in
greater detail above. See “Grants of Plan-Based Awards for 2019” below for additional information regarding (i) the restricted share awards and PSUs made to our NEOs in 2019 and 2018
and (ii) the incremental fair value attributable to the awards that were materially modified in December 2019.

(2) Bonus compensation consists of: (i) cash bonuses; (ii) cash-based long-term incentive compensation awarded in 2020 with a one-year vesting period; and (iii) the portion of 2019 restricted

cash awards vesting in 2020.

(3) Please refer to the Company's Form 10K/A for the year ended December 31, 2019, (filed April 22, 2020) for a description of the Annual Equity Awards and performance-based Long Term
Incentive awards for the years 2019 and earlier. No Annual Equity Awards or performance-based Long Term Incentive awards were granted in fiscal year 2020 or the Transition period.

(4) The amounts reported in this column consist of Company contributions made to each named executive officer’s 401(k) plan account and certain insurance premiums paid by the Company,

in addition to $8,960 paid to Douglas C. Winter as a dividend payment on unvested restricted common shares.”

(5) In March 2020, Mr. Chandran was promoted to Chief Strategy Officer.

51

Stock Vested for 2020

The following table summarizes the restricted share awards and performance share units held by our NEOs that vested in connection with the

closing of the Merger during the fiscal year ended February 28, 2021:

Name
Michael J. Inglese
Aaron A. Dahlke
Douglas C. Winter
Christopher L. Beers
Roy Chandran

_______________

Stock Awards

Number of Shares
Acquired on Vesting

Value Realized on Vesting (US$)
(1)

$

207,914 
50,404 
112,006 
120,594 
72,820 

6,653,248 
1,612,928 
3,584,192 
3,859,008 
2,330,240 

(1) The aggregate dollar value realized is calculated based on the US$32.00 per share price of our common shares on March 26, 2020, the last business day preceding the closing of the Merger.

52

POTENTIAL PAYMENTS UPON TERMINATION OR CHANGE IN CONTROL

The following table and summary set forth potential amounts payable to our NEOs upon termination of employment or a change in control,

as described below. The table below reflects amounts payable to our NEOs assuming termination of employment on February 28, 2021:

Voluntary
resignation
by executive

Termination
by us for cause

Termination
by us without
cause

Termination by
us without cause
or by executive
for good reason
following
change in
(1)
control

Termination by
executive for
good reason

Normal
retirement

Death or
Disability

$

$

— 
— 
72,692 

$

— 
— 
72,692 

$

1,350,000 
52,743 
72,692 

$

2,700,000 
52,743 
72,692 

$

1,350,000 
52,743 
72,692 

$

— 
— 
72,692 

Name and Principal Position

Michael J. Inglese
Cash Severance
COBRA Reimbursement
Vacation
Remainder of 2019 Restricted Cash
Award

Aaron A. Dahlke
Cash Severance
Pro-rata Bonus (assumes 
February 27 termination)
COBRA Reimbursement
Vacation
Remainder of 2019 Restricted Cash
Award

Douglas C. Winter
Cash Severance
Pro-rata Bonus (assumes 
February 27 termination)
COBRA Reimbursement
Vacation
Remainder of 2019 Restricted Cash
Award

Christopher L. Beers
Cash Severance
Pro-rata Bonus (assumes 
February 27 termination)
COBRA Reimbursement
Vacation
Remainder of 2019 Restricted Cash
Award

Roy Chandran
Cash Severance
Pro-rata Bonus (assumes 
February 27 termination)
COBRA Reimbursement
Vacation
Remainder of 2019 Restricted Cash
Award

— 

— 

— 
— 
43,077 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
43,077 

— 

— 

— 

— 
— 
43,077 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
43,077 

478,620 

478,620 

478,620 

800,000 

400,000 
52,743 
43,077 

141,813 

1,600,000 

800,000 

400,000 
52,743 
43,077 

400,000 
52,743 
43,077 

141,813 

141,813 

1,000,000 

2,000,000 

1,000,000 

500,000 
52,743 
53,846 

177,267 

500,000 
52,743 
53,846 

500,000 
52,743 
53,846 

177,267 

177,267 

1,000,000 

2,000,000 

1,000,000 

500,000 
52,743 
53,846 

177,267 

800,000 

400,000 
52,743 
43,077 

500,000 
52,743 
53,846 

500,000 
52,743 
53,846 

177,267 

177,267 

1,600,000 

800,000 

400,000 
52,743 
43,077 

400,000 
52,743 
43,077 

— 

— 

— 
— 
43,077 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
53,846 

— 

— 

— 
— 
43,077 

— 
52,743 
72,692 

478,620 

— 

400,000 
52,743 
43,077 

141,813 

— 

500,000 
52,743 
53,846 

177,267 

— 

500,000 
52,743 
53,846 

177,267 

— 

400,000 
52,743 
43,077 

— 

141,813 

141,813 

141,813 

— 

141,813 

As described below in the section entitled “Employment Agreements with NEOs,” we, through our subsidiary, Aircastle Advisor LLC, have
entered  into  employment  agreements  (as  amended)  with  our  named  executive  officers  which  set  forth  certain  terms  and  conditions  of  their
employment relating to termination and termination payments.

Under the employment agreements for our named executive officers:

•

if the employment of such named executive officer is terminated without “cause” or with “good reason” (as defined in such employment
agreement), and if he signs a general release of claims and complies with the covenants described below, then he will be entitled to receive:
(i) an amount equal to the sum of the base salary

53

and target annual cash bonus for the year of termination, payable over a one-year period (two times such amount and payable in a lump
sum if the termination occurs within 120 days prior to or within two years following a “change in control” as defined in such employment
agreement); (ii) a pro-rata annual bonus for the year of termination; (iii) reimbursement of COBRA premiums for up to twelve months; and
(iv) accelerated vesting of all outstanding restricted share awards;
if any amounts to be paid to such named executive officer would constitute “excess parachute payments” subject to the excise tax imposed
under Section 4999 of the Internal Revenue Code, the amount will be reduced to the extent necessary to avoid the excise tax, but only if
such reduction results in a higher after-tax payment to him; and
such  named  executive  officer  covenants  not  to  compete  with  Aircastle  for  six  months  following  termination  of  his  employment  for  any
reason and will not solicit the employees of Aircastle or the clients or customers of Aircastle for competing business, in each case, for a
period of twelve months following termination.

•

•

Each of the employment agreements were amended effective as of December 19, 2019 to provide that any grants of restricted cash awards in
lieu of the annual PSU grants for 2020 and the equity-based portion of the annual bonuses in respect of 2019 will not constitute a good reason event
for purposes of the employment agreements or for any other purpose.

Employment Agreements with NEOs

Through our subsidiary, Aircastle Advisor LLC, we have entered into an employment agreement (as amended) with each of our NEOs. These
employment agreements generally provide for payment of an annual base salary and the executives’ eligibility to receive an annual cash bonus with
indicated target annual cash bonus and equity incentive award levels.

Each employment agreement provides that the NEO is employed “at-will” and may be terminated at any time and for whatever reason by
either us or him. A summary of the payments and benefits to be provided to the NEOs upon a termination of employment, along with a description
of the restrictive covenants applicable to each NEO, is set forth below in the section entitled “Potential Payments upon Termination or Change in
Control.”

Director Compensation

During  2020  and  the  Transition  Period,  cash  compensation  to  the  independent  Directors  for  service  on  our  Board  is  set  forth  in  the  table
below. On the first business day of calendar year 2020, our independent Directors prior to the Merger received a restricted cash awards equal to
$135,000. These restricted cash award fully vested on the closing of Merger.

Our  affiliated  and  management  Directors  are  not  separately  compensated  by  us  for  their  Board  or  committee  service.  All  members  of  the
Board  were  reimbursed  for  reasonable  costs  and  expenses  incurred  in  attending  meetings  of  the  Board  or  otherwise  incurred  in  connection  with
carrying out their duties as Directors.

54

The table below describes our compensation of Directors during the Transition Period:

Name
Ronald W. Allen
Giovanni Bisignani
Michael J. Cave
Douglas A. Hacker
(1)
Jun Horie
Michael J. Inglese
(1)
Takashi Kurihara
Ronald L. Merriman
Agnes Mura
Charles W. Pollard
Takayuki Sakakida
Peter V. Ueberroth

(1)

(1)

Fees Earned

Restricted 
Cash Award

Total Compensation
Earned for the Two
Months Ended February
29, 2020

$

$

18,550 
15,117 
20,236 
34,455 
— 
— 
— 
21,079 
18,550 
22,766 
— 
40,472 

$

93,103 
93,103 
93,103 
93,103 
— 
— 
— 
93,103 
93,103 
93,103 
— 
93,103 

111,653 
108,220 
113,339 
127,558 
— 
— 
— 
114,182 
111,653 
115,869 
— 
133,575 

_______________

(1) Our affiliated and management Directors, Messrs. Inglese, Horie, Kurihara and Sakakida were not separately compensated by us for their Board or committee service.

The table below describes our compensation of Directors during the fiscal year ended February 28, 2021:

(1)

Name
Ronald W. Allen
Giovanni Bisignani
Michael J. Cave
Douglas A. Hacker
(1)
Jun Horie
Michael J. Inglese
Taro Kawabe
Takashi Kurihara
Ronald L. Merriman
Agnes Mura
Charles W. Pollard
Takayuki Sakakida
Peter V. Ueberroth
(1)
Noriyuki Yukawa

(1)

(1)

(1)

Fees Earned

Restricted 
Cash Award

Total Compensation
Earned for the Year
Ended February 28, 2021

$

$

8,347 
6,830 
9,106 
177,195 
— 
— 
— 
— 
9,486 
8,317 
176,436 
— 
9,486 
— 

$

41,897 
41,897 
41,897 
41,897 
— 
— 
— 
— 
41,897 
41,897 
41,897 
— 
41,897 
— 

50,244 
48,727 
51,003 
219,092 
— 
— 
— 
— 
51,383 
50,214 
218,333 
— 
51,383 
— 

_______________

(1) Our affiliated and management Directors, Messrs. Inglese, Kawabe, Kurihara, Sakakida, and Yukawa were not separately compensated by us for their Board or committee service.

55

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER

MATTERS

Equity Compensation Plan Information. The table below sets forth certain information as of December 31, 2019, the last day of the fiscal
year, for (i) all equity compensation plans previously approved by our shareholders and (ii) all equity compensation plans not previously approved
by our shareholders.

Plan Category

Equity compensation plans approved
by security holders
Equity compensation plans not approved
by security holders

Total

_______________

Number of securities to 
be issued upon exercise 
of outstanding options,
warrants and rights

Weighted-average exercise
price of outstanding
options, warrants and
rights

Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))

(A)

(B)

(C)

798,001

(1)

—

—

—

3,948,503

—
3,948,503

(1) Represents 798,001 common shares subject to outstanding PSU awards (assuming payout at maximum).

Security Ownership of Certain Beneficial Owners and Management. The table below sets forth information as of April 22, 2020 as to the

beneficial ownership of our Common Shares.

Name and Address of Beneficial Owner

(1)
Marubeni Corporation
7-1 Nihonbashi 2-chome
Chuo-ku, Tokyo, 103-6060 Japan
(2)
MM Air Limited
c/o Compass Administration Services Ltd.
Crawford House
50 Cedar Avenue
Hamilton, HM11, Bermuda

_______________

Common Shares Held

Percent of
Class

7,024

7,024

50

50

(1) Marubeni  beneficially  owns  7,024  Common  Shares  through  its  wholly  owned  subsidiary  MHC.  On  March  27,  2020,  Aircastle  consummated  the  Merger.  At  the  Effective  Time,  each
Common Share issued and outstanding immediately prior to the Effective Time (other than (i) shares canceled or converted into shares of the surviving company pursuant to the Merger
Agreement and (ii) restricted shares canceled and exchanged pursuant to the Merger Agreement) was canceled and converted into the right to receive the Merger Consideration. The shares
that were owned by MHC immediately prior to the Effective Time were converted into the same percentage of shares of the surviving company in the Merger. As a result, immediately
following the Effective Time, MHC beneficially owned 28.8% of the outstanding common shares of the surviving company in the Merger, and MM Air Limited beneficially owned the
remaining 71.2%. On March 27, 2020, MM Air Limited transferred 2,976 Common Shares to MHC, resulting in MHC owning 7,024 Common Shares.

(2) MM Air Limited beneficially owns 7,024 Common Shares. MM Air Limited is controlled by affiliates of Marubeni and Mizuho Leasing. On March 27, 2020, Aircastle consummated the
Merger. At the Effective Time, each Common Share issued and outstanding immediately prior to the Effective Time (other than (i) shares canceled or converted into shares of the surviving
company pursuant to the Merger Agreement (as described in footnote (1) above) and (ii) restricted shares canceled and exchanged pursuant to the Merger Agreement) was canceled and
converted into the right to receive the Merger Consideration. The shares that were owned by MHC immediately prior to the Effective Time were converted into the same percentage of
shares of the surviving company in the Merger. As a result, immediately following the Effective Time, MHC beneficially owned 28.8% of the outstanding common shares of the surviving
company in the Merger, and MM Air Limited beneficially owned the remaining 71.2%. On March 27, 2020, MM Air Limited transferred 2,976 Common Shares to MHC, resulting in MM
Air Limited owning 7,024 Common Shares.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Certain Relationships and Related Party Transactions

The following is a summary of material provisions of certain transactions we entered into with our executive officers, Directors or 5% or

greater shareholders. We believe the terms and conditions set forth in such agreements were reasonable and customary for transactions of this type.

56

Marubeni Corporation Shareholder Agreement Amendment and Limited Waiver

On February 18, 2015, the Company, Marubeni and a subsidiary of Marubeni entered into an amendment and restatement of the Shareholder
Agreement, which (i) modified the terms of the Shareholder Agreement to immediately permit acquisitions by Marubeni and its affiliates of voting
securities  of  the  Company  in  the  secondary  market  pursuant  to  a  Rule  10b5-1  plan  that  would  result  in  Marubeni  and  its  affiliates  collectively
holding more than 21.0%, but no more than 27.5% of the voting power of the Company and (ii) extended the term of the standstill provision of the
Shareholder Agreement (the “Marubeni Standstill”) by eighteen months to January 2025. On September 23, 2016, the Company, Marubeni and a
subsidiary  of  Marubeni  entered  into  an  amendment  increasing  the  Change  of  Control  threshold  from  30%  to  35%.  On  October  23,  2019,  the
Company granted Marubeni a limited waiver of the Marubeni Standstill solely to allow Marubeni, either alone or in concert with Mizuho Leasing,
to make an offer or proposal to the Board or the Company’s senior management to acquire all of the outstanding Common Shares that Marubeni did
not already own. The Shareholder Agreement terminated upon completion of the Merger.

Merger Agreement with Affiliates of Marubeni and Mizuho Leasing

On March 27, 2020, the Company was acquired by a newly-formed entity controlled by affiliates of Marubeni and Mizuho Leasing pursuant
to  the  terms  of  the  previously  announced  Merger  Agreement  and  related  Statutory  Merger  Agreement,  by  and  among  the  Company,  Parent  and
Merger Sub. Pursuant to the Merger, Merger Sub merged with and into the Company, with the Company as the surviving company in the Merger
and becoming a privately-held company whose only shareholders are Marubeni Aviation Holding Coöperatief U.A., which is an indirect subsidiary
of Marubeni, and Parent. Parent is controlled by affiliates of Marubeni and Mizuho Leasing.

At  the  Effective  Time,  subject  to  the  terms  and  conditions  of  the  Merger  Agreement,  the  Common  Shares  of  the  Company  (other  than  (i)
shares  canceled  or  converted  into  shares  of  the  surviving  company  pursuant  to  the  Merger  Agreement  and  (ii)  restricted  shares  canceled  and
exchanged pursuant to the Merger Agreement) were converted into the right to receive the Merger Consideration.

Policies and Procedures for Review, Approval or Ratification of Transactions with Related Persons

Our  Board  has  adopted  a  Policy  and  Procedures  with  Respect  to  Related  Person  Transactions,  our  Related  Person  Policy.  Pursuant  to  the
terms of the Related Person Policy, the Audit Committee must review and approve in advance any transaction involving an affiliate or related party
(as defined under Accounting Standards Codification Topic 850), in which the amount involved exceeds $5,000,000, other than those that are pre-
approved pursuant to pre-approval guidelines or rules that may be established by the Audit Committee to cover specific categories of transactions,
including  the  guidelines described below. All  Related  Persons,  as  defined  below,  are  required  to  report  to  our  legal  department  any  such  related
person  transaction  prior  to  its  completion,  and  the  legal  department  will  determine  whether  it  should  be  submitted  to  the  Audit  Committee  for
consideration.

Our  Related  Person  Policy  covers  all  transactions,  arrangements  or  relationships  (or  any  series  of  similar  transactions,  arrangements  or
relationships) in which the Company or any of its subsidiaries was, is or will be a participant, in which the amount involved exceeds $120,000, and
in which any Related Person had, has or will have a direct or indirect material interest.

A Related  Person  is  any person who is, or at any time since the beginning of the Company’s  last  fiscal  year  was,  a  Director  or  executive
officer of the Company or a nominee to become a Director of the Company; Marubeni and Mizuho Leasing or their affiliates; any immediate family
member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in-law, son-in-
law, daughter-in-law, brother-in-law, or sister-in-law of the Director, executive officer, nominee or Marubeni and Mizuho Leasing or their affiliates,
and  any  person  (other  than  a  tenant  or  employee)  sharing  the  household  of  such  Director,  executive  officer,  nominee  or  Marubeni  and  Mizuho
Leasing or their affiliates.

Director Independence

Prior  to  the  consummation  of  the  Merger,  the  Board  was  comprised  of  the  following  individuals:  Ronald  W.  Allen,  Giovanni  Bisignani,
Michael  J.  Cave,  Douglas  A.  Hacker,  Jun  Horie,  Michael  J.  Inglese,  Takashi  Kurihara,  Ronald  L.  Merriman,  Agnes  Mura,  Charles  W.  Pollard,
Takayuki Sakakida, and Peter V. Ueberroth. The Board determined that Messrs. Allen, Bisignani, Cave, Hacker, Merriman, Pollard and Ueberroth
and  Ms.  Mura  were  independent  within  the  meaning  of  the  NYSE  director  independence  standards  and  SEC  rules.  In  addition,  the  Board
determined that all

57

members  of  the  Audit  (Messrs.  Allen,  Cave,  Hacker  and  Merriman),  Compensation  (Messrs.  Hacker,  Merriman,  Pollard  and  Ms.  Mura)  and
Nominating and Corporate Governance Committees (Messrs. Bisignani, Pollard, Ueberroth and Ms. Mura) were independent within the meaning of
the NYSE director independence standards and SEC rules. The Board previously determined, under the NYSE standards and SEC rules, that former
Directors Hajime Kawamura and Gentaro Toya were not independent because of their affiliation with Marubeni.

Although the Common Shares are no longer listed on NYSE or any other national securities exchange and we are therefore not required to
have a majority of independent directors, the Board considers the current Directors Messrs. Hacker and Pollard to be independent and that Directors
Messrs. Inglese, Kawabe, Kurihara, Sakakida and Yukawa to be not independent. As a non-listed company, we do not have a standing nominating
committee and our Audit (Messrs. Kurihara and Yukawa) and Compensation Committees (Messrs. Inglese and Kurihara) include non-independent
Directors.

In addition, the Board considered transactions described above under “Item 13. Certain Relationships and Related Transactions, and Director

Independence—Certain Relationships and Related Party Transactions” in making the independence determinations.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit Fees, Audit Related Fees, Tax Fees and All Other Fees. In connection with the audit of the 2019 and 2020 financial statements, the
Company entered into an engagement letter with Ernst & Young LLP (“EY”) which set forth the terms by which EY has performed audit services
for the Company. The following summarizes the fees paid by us to EY for professional services rendered in 2020 and 2019:

(1)

Audit Fees
(2)
Tax Fees
All Other Fees
_______________

Twelve Months
Ended February
28, 2021

Two
Months Ended
February 29,
2020

(3)

$

$

2,168,000 
808,000 
5,200 

450,000 
— 
— 

(1) Represents fees for the audit of the Company’s consolidated financial statements and internal control over financial reporting, the reviews of interim financial statements included in the
Company’s  Annual  Report  on  Form  10-K,  Quarterly  Reports  on  Form  10-Q,  certain  Current  Reports  on  Form  8-K,  audits  of  IBJ  Air  joint  venture,  consultations  concerning  financial
accounting and reporting standards, statutory audits and services rendered relating to the Company’s registration statements.

(2) Represents fees related primarily to assistance with tax compliance matters, including international, federal and state tax return preparation, and consultations regarding tax matters.

(3) Estimate based on approved fees, subject to finalization upon completion of audit work.

Audit Committee Pre-Approval Policies and Procedures

The Audit Committee has policies and procedures that require the pre-approval by the Audit Committee or one of its members of all services
performed by the Company’s independent registered public accounting firm and related fee arrangements. In the early part of each year, the Audit
Committee approves the proposed services, including the nature, type and scope of services contemplated, and the related fees, to be rendered by
these firms during the year. In addition, pre-approval by the Audit Committee or one of its members is also required for those engagements that may
arise during the course of the year that are outside the scope of the initial services and fees pre-approved by the Audit Committee pursuant to the
Sarbanes-Oxley Act. In accordance with this policy, the Audit Committee pre-approved all services to be performed by the Company’s independent
registered accounting firm.

58

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

PART IV

(A)

1.

2.

3.

Consolidated Financial Statements.
The following is a list of the “Consolidated Financial Statements” of Aircastle Limited and its subsidiaries included in this Annual
Report on Form 10-K, which are filed herewith pursuant to Item 8:
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of February 28, 2021, February 29, 2020 and December 31, 2019.
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the years ended February 28, 2021, two months
ended February 29, 2020, and years ended December 31, 2019 and 2018 December 31, 2019, and 2018.
Consolidated  Statements  of  Cash  Flows  for  the  year  ended  February  28,  2021,  two  months  ended  February  29,  2020,  and  years
ended December 31, 2019 and 2018.
Consolidated Statements of Changes in Shareholders’ Equity for the year ended February 28, 2021, two months ended February 29,
2021, and years ended December 31, 2019 and 2018.
Notes to Consolidated Financial Statements.
Financial Statement Schedules.
There  are  no  Financial Statement Schedules filed as part of this Annual Report, since the  required  information  is  included  in  the
Consolidated Financial Statements, including the notes thereto, or the circumstances requiring inclusion of such schedules are not
present.
Exhibits.
The exhibits filed herewith are listed on the Exhibit Index filed as part of this Annual Report on Form 10-K.

59

(B)    EXHIBIT INDEX

Exhibit No. Description of Exhibit

2.1

3.1

3.2

3.3

3.4

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

Agreement and Plan of Merger, dated as of November 5, 2019, by and among Aircastle Limited, MM Air Limited and MM Air Merger
Sub Limited (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K on filed November 7, 2019). ^

Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (Amendment
No. 2) (No. 333-134669) filed on July 25, 2006).

Amended  Bye-laws  (incorporated  by  reference  to  Exhibit  3.2  to  the  Company’s  Registration  Statement  on  Form  S-3  (No.  333-182242)
filed on June 20, 2012).

Amended  and  Restated  Memorandum  of  Association  of  Aircastle  Limited  (incorporated  by  reference  to  Exhibit  3.1  to  the  Company’s
Current Report on Form 8-K filed on March 27, 2020).

Amended and Restated Bye-laws of Aircastle Limited (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form
8-K filed on March 27, 2020).

Specimen Share Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (Amendment
No. 2) (No. 333-134669) filed on July 25, 2006).

Indenture,  dated  as  of  April  4,  2012,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National  Association,  as  trustee
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 5, 2012).

Indenture,  dated  as  of  November  30,  2012,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National  Association,  as  trustee
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 30, 2012).

Amended  and  Restated  Shareholder  Agreement,  dated  as  of  February  18,  2015,  by  and  between  Aircastle  Limited  and  Marubeni
Corporation (incorporated by reference to Exhibit 4.8 to the Company’s Quarterly Report on Form 10-Q filed on May 6, 2015).

Amendment  Agreement  No.  1  to  the  Amended  and  Restated  Shareholder  Agreement,  dated  as  of  September  23,  2016,  by  and  between
Aircastle Limited and Marubeni Corporation (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
on September 26, 2016).

Indenture,  dated  as  of  December  5,  2013,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National  Association,  as  trustee,
Citigroup  Global  Markets,  Inc.,  Goldman,  Sachs  &  Co.,  J.P.  Morgan  Securities  LLC  and  RBC  Capital  Markets,  LLC  (incorporated  by
reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 6, 2013).

First  Supplemental  Indenture,  dated  as  of  December  5,  2013,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association,  as  trustee  (incorporated  by  reference  to  Exhibit  4.2  to  the  Company’s  Current  Report  on  Form  8-K  filed  on  December  6,
2013).

Second  Supplemental  Indenture,  dated  as  of  March  26,  2014,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 26, 2014).

Third  Supplemental  Indenture,  dated  as  of  January  15,  2015,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 15, 2015).

Fourth  Supplemental  Indenture,  dated  as  of  March  24,  2016,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 24, 2016).

Fifth Supplemental Indenture, dated as of March 20, 2017, by and between Aircastle Limited and Wells Fargo Bank, National Association,
as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 20, 2017).

E - 1

Exhibit No. Description of Exhibit

4.12

4.13

4.14

4.15

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

Sixth  Supplemental  Indenture,  dated  as  of  September  25,  2018,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 25,
2018).

Indenture, dated as of August 11, 2020, by and between Aircastle Limited and Wells Fargo Bank, National Association, as (incorporated by
reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on August 11, 2020).

Indenture,  dated  as  of  January  26,  2021,  by  and  between  Aircastle  Limited  and  Wells  Fargo  Bank,  National  Association,  as  trustee
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 26, 2021).

Description of Aircastle Limited’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (incorporated by
reference to Exhibit 4.13 to the Company’s Annual Report on Form 10-K filed on February 13, 2020).

Form  of  Restricted  Share  Purchase  Agreement  (incorporated  by  reference  to  Exhibit  10.2  to  the  Company’s  Registration  Statement  on
Form S-1 (No. 333-134669) filed on June 2, 2006). #

Form  of  Amended  Restricted  Share  Grant  Letter  under  the  Amended  and  Restated  Aircastle  Limited  2005  Equity  and  Incentive  Plan
(incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed on March 5, 2010). #

Form of Amended Restricted Share Agreement for Certain Executive Officers under the Amended and Restated Aircastle Limited 2005
Equity and Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed on March 10,
2011). #

Form  of  Amended  International  Employee  Restricted  Share  Unit  Agreement  under  the  Amended  and  Restated  Aircastle  Limited  2005
Equity and Incentive Plan (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed on March 5,
2010). #

Amended and Restated Aircastle Limited 2005 Equity and Incentive Plan (incorporated by reference to Exhibit 10.28 to the Company’s
Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006). #

Letter Agreement, dated as of February 24, 2006, by and between Aircastle Advisor LLC and Joseph Schreiner (incorporated by reference
to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #

Form  of  Employment  Agreement  (incorporated  by  reference  to  Exhibit  10.2  to  the  Company’s  Current  Report  on  Form  8-K  filed  on
September 8, 2017). #

Form of Amendment to Executive Employment Agreement. #*

Form of Amended and Restated Indemnification Agreement with directors and officers (incorporated by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-Q filed on November 8, 2011).

Registration Rights Agreement, dated as of April 4, 2012, by and among Aircastle Limited and Goldman, Sachs & Co., Citigroup Global
Markets Inc. and J.P. Morgan Securities LLC, as representatives of the several Initial Purchasers named therein (incorporated by reference
to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 5, 2012).

Share  Purchase  Agreement,  dated  as  of  August  7,  2012,  by  and  among  Aircastle  Limited  and  the  Fortress  Shareholders  named  therein
(incorporated by reference to Exhibit 1.2 to the Company’s Current Report on Form 8-K filed on August 13, 2012).

Registration  Rights  Agreement,  dated  as  of  November  30,  2012,  by  and  among  Aircastle  Limited  and  J.P.  Morgan  Securities  LLC,
Citigroup Global Markets Inc., Goldman, Sachs & Co and RBC Capital Markets, LLC, as representatives of the several Initial Purchasers
named therein (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 30, 2012).

Third Amended and Restated Credit Agreement, dated as of March 28, 2016, by and among Aircastle Limited, the several lenders from
time to time parties thereto, and Citibank N.A., in its capacity as agent for the lenders (incorporated by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-Q filed on May 4, 2016).

E - 2

Exhibit No. Description of Exhibit

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

Aircastle Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on May 23, 2014). #

Form  of  Restricted  Share  Agreement  for  Certain  Executive  Officers  Under  the  Aircastle  Limited  2014  Omnibus  Incentive  Plan
(incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2014). #

Form  of  Non-Officer  Director  Restricted  Share  Agreement  Under  the  Aircastle  Limited  2014  Omnibus  Incentive  Plan  (incorporated  by
reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2014). #

Form  of  Performance  Share  Unit  Agreement  for  Certain  Executive  Officers  under  the  Aircastle  Limited  2014  Omnibus  Incentive  Plan
(incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 4, 2016). #

Form of Restricted Share Unit Agreement Under the Aircastle Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit
10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 4, 2017). #

Aircastle  Limited  Amended  and  Restated  2014  Omnibus  Incentive  Plan  (incorporated  by  reference  to  Exhibit  10.1  to  the  Company’s
Current Report on Form 8-K/A filed on May 25, 2017). #

Purchase  Agreement  COM0270-15,  dated  as  of  June  12,  2015,  by  and  between  Aircastle  Holding  Corporation  and  Embraer  S.A.
(incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 6, 2015). Ø

Amendment No. 1 to Purchase Agreement COM0270-15, dated as of June 22, 2016, by and between Aircastle Holding Corporation and
Embraer S. A. (incorporated by reference to Exhibit 10.20 to the Company’s Annual Report on Form 10-K filed on February 14, 2017). Ø

Amendment No. 2 to Purchase Agreement COM0270-15, dated as of November 11, 2016, by and between Aircastle Holding Corporation
and Embraer S.A. (incorporated by reference to Exhibit 10.21 to the Company’s Annual Report on Form 10-K filed on February 14, 2017).
Ø

Amendment No. 3 to Purchase Agreement COM0270-15, dated as of January 13, 2017, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K filed on February 14, 2017). Ø

Amendment No. 4 to Purchase Agreement COM0270-15, dated as of August 11, 2017, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on November 2, 2017). Ø

Amendment No. 5 to Purchase Agreement COM0270-15, dated as of April 19, 2018, by and between Aircastle Holding Corporation and
Embrarer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 7, 2018). Ø

Amendment No. 6 to Purchase Agreement COM0270-15, dated as of June 29, 2018, by and between Aircastle Holding Corporation and
Embrarer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 1, 2018). Ø

Amendment No. 7 to Purchase Agreement COM0270-15, dated as of February 5, 2019, by and between Aircastle Holding Corporation and
Embraer S.A. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 2, 2019). ØØ

Amendment No. 8 to Purchase Agreement COM0270-15, dated as of October 24, 2019, by and between Aircastle Holding Corporation and
Embraer S.A. *ØØ

Amendment  No.  1  to  Letter  Agreement  COM0271-15  in  Purchase  Agreement  COM0270-15,  dated  as  of  November  11,  2016,  by  and
between Aircastle Holding Corporation and Embraer S.A. (incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on
Form 10-K filed on February 14, 2017). Ø

Amendment No. 2 to Letter Agreement COM0271-15 in Purchase Agreement COM0270-15, dated as of August 11, 2017, by and between
Aircastle Holding Corporation and Embraer S.A. (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form
10-Q filed on November 2, 2017). Ø

E - 3

Exhibit No. Description of Exhibit

10.31

10.32

10.33

10.34

10.35

10.36

10.37

21.1

31.1

31.2

32.1

32.2

32.2

Amendment  No.  3  to  Letter  Agreement  COM0271-15  in  Purchase  Agreement  COM0270-15,  dated  as  of  February  23,  2018,  by  and
between Aircastle Holding Corporation and Embrarer S.A. (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report
on Form 10-Q filed on August 7, 2018). Ø

Amendment No. 4 to Letter Agreement COM271-15 in Purchase Agreement COM0270-15, dated as of April 19, 2018, by and between
Aircastle Holding Corporation and Embrarer S.A. (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form
10-Q filed on August 7, 2018). Ø

Amendment No. 5 to Letter Agreement COM0270-15, dated as of October 24, 2019, by and between Aircastle Holding Corporation and
Embraer S.A. *ØØ

Letter Agreement, dated as of October 4, 2016, by and between Aircastle Advisor LLC and Aaron Dahlke (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 7, 2016). #

Retirement and Transition Agreement, dated September 17, 2018, for Michael L. Kriedberg (incorporated by reference to Exhibit 10.1 to
the Company’s Current Report on Form 8-K filed on September 19, 2018). #

Voting  and  Support  Agreement,  dated  as  of  November  5,  2019,  by  and  among  Aircastle  Limited,  Marubeni  Corporation,  Marubeni
Aviation  Corporation  and  Marubeni  Aviation  Holding  Coöperatief  U.A.  (incorporated  by  reference  to  Exhibit  10.1  to  the  Company’s
Current Report on Form 8-K filed on November 7, 2019).

Form  of  Indemnification  Agreement  with  directors  and  officers  (incorporated  by  reference  to  Exhibit  10.1  to  the  Company’s  Current
Report on Form 8-K filed on March 27, 2020).

Subsidiaries of the Subsidiaries of the Registrant * *

Certification by the Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 * Executive
Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 *

Certification Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 * the Chief Financial
Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 *

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 * of 2002 *

Certification  of  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Certification of
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * Act
of 2002 *

The following materials from the Company’s Annual Report on Form 10-K for the year ended February 28, 2021, formatted in iXBRL
(Inline  eXtensible  Business  Reporting  Language):  (i)  Consolidated  Balance  Sheets  as  of  February  28,  2021,  February  29,  2020  and
December 31, 2019; (ii) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the year ended February 28,
2021, the two months ended February 29, 2020, and the years ended December 31, 2019 and 2018; (iii) Consolidated Statements of Cash
Flows for the year ended February 28, 2021, the two months ended February 29, 2020, and the years ended December 31, 2019 and 2018;
(iv) Consolidated Statements of Changes in Shareholders’ Equity for the year ended February 29, 2021, the two months ended February
29, 2020, and the years ended December 31, 2019 and 2018; and (v) Notes to Consolidated Financial Statements*

104

Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

_____________

#    Management contract or compensatory plan or arrangement.
*    Filed herewith.
Ø    Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
^        Certain  schedules  have  been  omitted  pursuant  to  Item  601(b)(2)  of  Regulation  S-K.  The  Company  hereby  undertakes  to  furnish  supplemental  copies  of  any  of  the

omitted schedules to the SEC upon request.

ØØ    Portions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K.

ITEM 16. FORM 10-K SUMMARY

None.

E - 4

Index to Financial Statements

Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of February 28, 2021, February 29, 2020 and December 31, 2019
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the year ended February 28, 2021, two
months ended February 29, 2020, and years ended December 31, 2019 and, 2018
Consolidated Statements of Cash Flows for the year ended February 28, 2021, two months ended February 29, 2020, and years
ended December 31, 2019, and 2018
Consolidated Statements of Changes in Shareholders’ Equity for the year ended February 28, 2021, two months ended
February 29, 2020, and years ended December 31, 2019, and 2018
Notes to consolidated financial statements

Page No.

F - 2
F - 5

F - 6

F - 7

F - 8
F - 9

F - 1

 
Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Aircastle Limited and Subsidiaries

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Aircastle  Limited  and  Subsidiaries  (the  Company)  as  of  February  28,  2021,
February  29,  2020  and  December  31,  2019,  the  related  consolidated  statements  of  income  (loss)  and  comprehensive  income  (loss),  changes  in
shareholders' equity and cash flows for the years ended February 28, 2021, December 31, 2019 and 2018 and the two-months ended February 29,
2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Company at February 28, 2021, February 29, 2020 and December 31, 2019, and
the  results  of  its  operations  and  its  cash  flows  for  the  years  ended  February  28,  2021,  December  31,  2019  and  2018  and  the  two-months  ended
February 29, 2020 in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company's  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States)  (PCAOB)  and  are  required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB  and  in  accordance  with  auditing  standards  generally  accepted  in  the
United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over
financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our
opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing
separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

F - 2

Recoverability assessment and Impairment of flight equipment held for lease

Description of 
the Matter

As more fully described in Note 1 to the consolidated financial statements, flight equipment held for lease is assessed for
recoverability by management on an aircraft-by-aircraft basis annually and whenever events or changes in circumstances
indicate  that  the  carrying  amount  may  not  be  recoverable.  As  a  result  of  the  assessments  during  the  two-month  period
ended  February  29,  2020  and  the  year  ended  February  28,  2021,  the  Company  recorded  impairment  charges  of  $63
million and $426 million respectively related to the flight equipment held for lease.

Auditing  the  Company’s  assessment  of  recoverability  of  flight  equipment  held  for  lease  was  complex  and  highly
judgmental due to the higher estimation required in determining the future undiscounted cash flows to evaluate whether
such  cash  flows  were  less  than  the  carrying  amount  of  flight  equipment.  Further,  auditing  this  analysis  also  involved
evaluating  the  assumptions  utilized  in  estimating  the  fair  values  to  calculate  the  impairment  charges.  In  particular,  the
undiscounted future cash flows were sensitive to changes related to significant assumptions such as the estimation of the
future projected lease rates and future maintenance cash flows, as well as the value of aircraft adjusted for maintenance
condition at the end of the useful life. The calculation of impairment charges was sensitive to the changes of the weighted
average cost of capital (WACC) used in the estimation of fair value.

How We 
Addressed the Matter in
Our Audit

We  obtained  an  understanding,  evaluated  the  design,  and  tested  the  operating  effectiveness  of  controls  over  the
Company's  processes  to  determine  whether  the  book  value  of  each  aircraft  is  recoverable.  This  included  controls  over
management’s review of the significant assumptions described above which are included in the Company’s recoverability
analysis.

To  test  the  estimated  undiscounted  future  cash  flows  attributable  to  the  flight  equipment  held  for  lease,  we  performed
audit  procedures  on  a  sample  of  transactions  that  included,  among  others,  evaluating  and  testing  the  significant
assumptions discussed above and the underlying data used by the Company in its analysis. Our testing of the Company’s
significant assumptions included, among others, comparing data to currently contracted lease rental and maintenance cash
flows,  evaluating  future  projected  lease  rates  to  third  party  data,  evaluating  the  timing  and  cost  of  estimated  future
maintenance cash flows to manufacturers’ specifications and/or historical data, recalculating end of life value of aircraft
based on projected maintenance condition at the end of its useful life and comparing it to published third party and/or
historical  sales  data.  In  addition,  for  the  assumptions  that  most  significantly  impact  recoverability  we  performed  a
sensitivity  analysis  to  evaluate  the  changes  to  the  undiscounted  future  cash  flows  from  changes  in  the  significant
assumptions. We also involved our valuation specialists to assist in evaluating the reasonableness of the WACC rates and
the fair value of certain assets used in the calculation of the impairment charges recorded. We considered current industry
and  economic  trends  and  changes  to  the  business.  We  assessed  the  historical  accuracy  of  certain  assumptions  by
performing a look back analysis.

F - 3

Accounting for Income Tax

Description of 
the Matter

The  Company  is  incorporated  in  Bermuda  and  leases  its  aircraft  within  over  40  countries.  The  Company’s  income  is
subject to U.S. federal, state and local income taxes, as well as foreign income tax in many of the jurisdictions it leases
aircraft.  As  more  fully  described  in  Note  10  to  the  consolidated  financial  statements,  the  Company  recognized  a
consolidated provision for income taxes of $2 million and of $10 million for the two-month period ended February 29,
2020 and for the year ended February 28, 2021, respectively.

Auditing  the  Company’s  income  tax  accounting  was  complex  due  to  the  complicated  international  tax  structure
maintained  by  the  Company.  Specifically,  the  auditing  of  the  application  of  changes  in  tax  law  and  transactions  to
transfer, buy or sell aircraft in foreign jurisdictions required increased auditor effort, including the use of tax professionals
with  specialized  skills,  to  evaluate  the  Company’s  application  of  the  tax  laws  in  relevant  jurisdictions  and  the  related
income tax.

How We 
Addressed the Matter in
Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s
process to prepare the consolidated income tax provision. Our procedures also included, among others, an evaluation of
management’s  review  and  consideration  of  the  international  tax  structure,  identification  of  changes  to  tax  laws  in  the
various jurisdictions in which it operates and its treatment of the transactions to transfer, buy and sell aircraft.

To test the income tax related accounts, we performed audit procedures that included, among others, understanding the
Company’s  tax  structure  as  it  relates  to  current  leases  through  review  of  its  organization  chart  and  various  lease
documents. We evaluated the Company’s treatment of tax law changes, if any, in the foreign jurisdictions it operates to
current tax laws. We also obtained, and assessed the completeness of, a list of transactions to transfer, purchase and sell
aircraft  during  the  period  and  evaluated  the  tax  treatment  of  a  sample  of  transactions  through  review  of  the  lease
documents  and  our  assessment  of  the  tax  law.  Our  audit  procedures  were  performed  with  the  assistance  of  our  tax
professionals with specialized skills and knowledge.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2004.

Stamford, CT

April 21, 2021

F - 4

Aircastle Limited and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except share data)

ASSETS
Cash and cash equivalents
Restricted cash and cash equivalents
Accounts receivable
Flight equipment held for lease, net of accumulated depreciation of $2,076,972,
$1,542,938 and $1,501,664, respectively
Net investment in leases, net of allowance for credit losses of $864, $6,558 and $0,
respectively
Unconsolidated equity method investments
Other assets
Total assets

LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Borrowings from secured financings, net of debt issuance costs
Borrowings from unsecured financings, net of debt issuance costs
Accounts payable, accrued expenses and other liabilities
Lease rentals received in advance
Security deposits
Maintenance payments

Total liabilities

Commitments and Contingencies

$

$

$

February 28,
2021

February 29,
2020

December 31,
2019

578,004  $
2,594 
82,572 

166,083  $
5,354 
27,269 

140,882 
14,561 
18,006 

6,492,471 

7,142,987 

7,375,018 

195,376 
35,377 
311,944 
7,698,338  $

426,252 
33,470 
206,617 
8,008,032  $

419,396 
32,974 
201,209 
8,202,046 

768,850  $

4,366,261 
174,267 
58,013 
80,699 
519,178 
5,967,268 

1,012,518  $
3,884,235 
207,114 
107,944 
109,663 
650,369 
5,971,843 

1,129,345 
3,932,491 
172,114 
108,060 
124,954 
682,398 
6,149,362 

SHAREHOLDERS’ EQUITY
Preference shares, $0.01 par value, 50,000,000 shares authorized, no shares issued and
outstanding
Common shares, $0.01 par value, 250,000,000 shares authorized, 14,048 shares issued and
outstanding at February 28, 2021; 75,076,794 shares issued and outstanding at February
29, 2020; and 75,122,129 shares issued and outstanding at December 31, 2019
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss

Total shareholders’ equity

Total liabilities and shareholders’ equity

— 

— 

— 

— 
1,485,777 
245,293 
— 
1,731,070 

751 
1,456,977 
578,461 
— 
2,036,189 

751 
1,446,664 
605,269 
— 
2,052,684 

$

7,698,338  $

8,008,032  $

8,202,046 

The accompanying notes are an integral part of these consolidated financial statements.

F - 5

 
 
Aircastle Limited and Subsidiaries
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
(Dollars in thousands, except per share amounts)

Revenues:

Lease rental revenue
Direct financing and sales-type lease revenue
Amortization of lease premiums, discounts and incentives
Maintenance revenue
Total lease revenue

Gain on sale of flight equipment
Other revenue

Total revenues

Operating expenses:

Depreciation
Interest, net
Selling, general and administrative (including non-cash share-based
payment expense of $28,049, $10,678, $15,830 and $11,488,
respectively)
Impairment of aircraft
Maintenance and other costs
Total operating expenses

Other income (expense):

Loss on extinguishment of debt
Merger expenses
Other

Total other income (expense)

Income (loss) from continuing operations before income taxes and earnings
of unconsolidated equity method investment
Income tax provision
Earnings (loss) of unconsolidated equity method investment, 
net of tax
Net income (loss)

Net derivative loss reclassified into earnings
Other comprehensive income

Total comprehensive income (loss)

Year Ended
February 28,
2021

Two Months Ended
February 29,
2020

Year Ended December 31,
2018
2019

$

$

$

611,421  $
18,215 
(22,842)
172,668 
779,462 
33,536 
19,290 
832,288 

131,119  $
4,447 
(3,669)
41,214 
173,111 
15,354 
9,183 
197,648 

777,403  $
32,295 
(22,636)
74,987 
862,049 
45,532 
10,357 
917,938 

347,517 
235,338 

93,671 
425,579 
20,005 
1,122,110 

(2,640)
(32,605)
(191)
(35,436)

(325,258)
10,236 

59,853 
41,038 

23,189 
62,657 
1,703 
188,440 

(3,955)
(321)
(94)
(4,370)

4,838 
1,675 

356,021 
258,070 

77,034 
7,404 
24,828 
723,357 

(7,577)
(7,372)
(4,492)
(19,441)

175,140 
22,667 

2,326 
(333,168) $

496 
3,659  $

4,102 
156,575  $

— 
— 

— 
— 

184 
184 

722,694 
35,132 
(15,269)
105,738 
848,295 
36,766 
5,290 
890,351 

310,850 
234,504 

76,025 
— 
8,961 
630,340 

— 
— 
1,636 
1,636 

261,647 
5,642 

(8,086)
247,919 

1,166 
1,166 

(333,168) $

3,659  $

156,759  $

249,085 

The accompanying notes are an integral part of these consolidated financial statements.

F - 6

 
 
Aircastle Limited and Subsidiaries
Consolidated Statements of Cash Flows
(Dollars in thousands)

Cash flows from operating activities:
Net income (loss)

Adjustments to reconcile net income (loss) to net cash provided by operating
activities:

Depreciation
Amortization of deferred financing costs
Amortization of lease premiums, discounts and incentives
Deferred income taxes
Non-cash share-based payment expense
Cash flow hedges reclassified into earnings
Collections on direct financing and sales-type leases
Security deposits and maintenance payments included in earnings
Gain on the sale of flight equipment
Loss on extinguishment of debt
Impairment of aircraft
Provision for credit losses
Other
Changes on certain assets and liabilities:

Accounts receivable
Other assets
Accounts payable, accrued expenses and other liabilities
Lease rentals received in advance

Net cash and restricted cash provided by operating activities

Cash flows from investing activities:

Acquisition and improvement of flight equipment
Proceeds from sale of flight equipment
Net investment in direct financing and sales-type leases
Collections on direct financing and sales-type leases
Aircraft purchase deposits and progress payments, net of returned deposits and
aircraft sales deposits
Unconsolidated equity method investment and associated costs
Distributions from unconsolidated equity method investment in excess of
earnings
Other

Net cash and restricted cash provided by (used in) investing activities

Cash flows from financing activities:

Repurchase of shares
Parent contribution at Merger
Proceeds from secured and unsecured debt financings
Repayments of secured and unsecured debt financings
Deferred financing costs
Debt extinguishment costs
Security deposits and maintenance payments received
Security deposits and maintenance payments returned
Dividends paid

Net cash and restricted cash provided by (used in) financing activities

Net increase (decrease) in cash and restricted cash
Cash and restricted cash at beginning of year

Year Ended
February 28,

Two Months Ended
February 29,

Year Ended December 31,

2021

2020

2019

2018

$

(333,168)

$

3,659 

$

156,575 

$

247,919 

347,517 
14,791 
22,842 
6,506 
28,049 
— 
16,859 
(135,115)
(33,536)
2,640 
425,579 
5,258 
(2,305)

(57,292)
(66,290)
(13,655)
(53,658)
175,022 

(145,589)
180,342 
— 
— 

(13,024)
— 

419 
(676)
21,472 

(25,536)
25,536 
1,932,943 
(1,697,662)
(12,832)
(1,524)
87,510 
(71,743)
(24,025)
212,667 
409,161 
171,437 

59,853 
2,446 
3,669 
1,453 
10,678 
— 
5,658 
(47,293)
(15,354)
3,955 
62,657 
288 
(402)

(6,377)
5,786 
10,205 
143 
101,024 

(23,035)
103,679 
— 
— 

(4,614)
— 

— 
(56)
75,974 

(2,370)
— 
100,000 
(268,799)
— 
(2,685)
29,806 
(16,956)
— 
(161,004)
15,994 
155,443 

356,021 
14,578 
22,636 
20,223 
15,830 
184 
25,842 
(49,029)
(45,532)
7,577 
7,404 
— 
206 

(13,162)
2,594 
(5,483)
19,954 
536,418 

(1,172,370)
361,747 
— 
— 

760 
(15,175)

36,750 
4,259 
(784,029)

(36,739)
— 
2,116,848 
(1,817,558)
(13,800)
(7,183)
202,833 
(117,872)
(91,328)
235,201 
(12,410)
167,853 

310,850 
14,627 
15,269 
(496)
11,488 
1,166 
— 
(80,628)
(36,766)
— 
— 
— 
3,032 

(12,328)
5,065 
10,526 
32,868 
522,592 

(1,317,497)
338,831 
(15,783)
29,961 

(15,494)
(3,350)

3,900 
4,745 
(974,687)

(71,421)
— 
1,413,901 
(969,139)
(11,642)
— 
203,925 
(90,803)
(88,730)
386,091 
(66,004)
233,857 

Cash and restricted cash at end of year

$

580,598 

$

171,437 

$

155,443 

$

167,853 

Aircastle Limited and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
(Dollars in thousands)

 
 
Reconciliation to Consolidated Balance Sheets:
Cash and cash equivalents
Restricted cash and cash equivalents

Unrestricted and restricted cash and cash equivalents

Supplemental disclosures of cash flow information:
Cash paid during the year for interest

Cash paid (received) during the year for income taxes
Supplemental disclosures of non-cash investing activities:
Advance lease rentals, security deposits, maintenance payments, other liabilities
and other assets settled in sale of flight equipment
Advance lease rentals, security deposits, maintenance payments, other liabilities
and other assets assumed in asset acquisitions
Transfers from Flight equipment held for lease to Net investment in direct
financing and sales-type leases and Other assets

Year Ended
February 28,

Two Months Ended
February 29,

Year Ended December 31,

2021

2020

2019

2018

$

$

$

$

$

$

$

578,004 
2,594 

$

166,083 
5,354 

$

140,882 
14,561 

$

580,598 

$

171,437 

$

155,443 

$

241,011 

1,469 

70,716 

29,869 

90,352 

$

$

$

$

$

21,487 

(15)

7,873 

16,693 

31,821 

$

$

$

$

$

246,026 

(656)

90,397 

31,958 

104,838 

$

$

$

$

$

152,719 
15,134 

167,853 

214,350 

6,254 

71,837 

63,432 

11,202 

The accompanying notes are an integral part of these consolidated financial statements.

F - 7

 
 
Aircastle Limited and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(Dollars in thousands, except share amounts)

Common Shares

Amount

Additional
Paid-In
Capital

Retained
Earnings
(Deficit)

Accumulated
Other
Comprehensive
Income (Loss)

Total
Shareholders’
Equity

Balance, December 31, 2017
Issuance of common shares to stockholders, directors and employees
Repurchase of common shares from stockholders, directors and employees
Amortization of share-based payments
Reclassification of prior year director stock award liability
Dividends declared
Net income
Adoption of accounting standard
Net derivative loss reclassified into earnings
Balance, December 31, 2018
Issuance of common shares to stockholders, directors and employees
Repurchase of common shares from stockholders, directors and employees
Amortization of share-based payments
Reclassification of prior year director stock award liability
Dividends declared
Net income
Adoption of accounting standard
Net derivative loss reclassified into earnings
Balance, December 31, 2019
Issuance of common shares to stockholders, directors and employees
Repurchase of common shares from stockholders, directors and employees
Amortization of share-based payments
Reclassification of prior year director stock award liability
Dividends declared
Net income
Adoption of accounting standard
Balance, February 29, 2020
Amortization of share-based payments
Net loss
Payment of unvested shares at Merger
Parent contribution at Merger
Share cancellation and re-issuance at Merger

Balance, February 28, 2021

Shares
78,707,963 
423,202 
(3,676,654)
— 
— 
— 
— 
— 
— 
75,454,511 
1,281,598 
(1,613,980)
— 
— 
— 
— 
— 
— 
75,122,129 
28,568 
(73,903)
— 
— 
— 
— 
— 
75,076,794 
— 
— 
(101,809)
— 
(74,960,937)
14,048 

$

$

$

$

$

787 
4 
(37)
— 
— 
— 
— 
— 
— 
754 
13 
(16)
— 
— 
— 
— 
— 
— 
751 
1 
(1)
— 
— 
— 
— 
— 
751 
— 
— 
(1)
— 
(750)
— 

$

$

$

$

$

1,527,796 
(4)
(71,384)
10,523 
1,848 
— 
— 
— 
— 
1,468,779 
(13)
(36,723)
13,825 
796 
— 
— 
— 
— 
1,446,664 
(1)
(2,369)
10,678 
2,005 
— 
— 
— 
1,456,977 
28,049 
— 
(25,535)
25,536 
750 
1,485,777 

$

$

$

$

$

380,331 
— 
— 
— 
— 
(88,730)
247,919 
(188)
— 
539,332 
— 
— 
— 
— 
(91,328)
156,575 
690 
— 
605,269 
— 
— 
— 
— 
(24,025)
3,659 
(6,442)
578,461 
— 
(333,168)
— 
— 
— 
245,293 

$

$

$

$

$

(1,350)
— 
— 
— 
— 
— 
— 
— 
1,166 
(184)
— 
— 
— 
— 
— 
— 
— 
184 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 

$

$

$

$

$

1,907,564 
— 
(71,421)
10,523 
1,848 
(88,730)
247,919 
(188)
1,166 
2,008,681 
— 
(36,739)
13,825 
796 
(91,328)
156,575 
690 
184 
2,052,684 
— 
(2,370)
10,678 
2,005 
(24,025)
3,659 
(6,442)
2,036,189 
28,049 
(333,168)
(25,536)
25,536 
— 
1,731,070 

The accompanying notes are an integral part of these consolidated financial statements.

F - 8

 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 1. Summary of Significant Accounting Policies

Organization and Basis of Presentation

Aircastle Limited (“Aircastle,” the “Company,” “we,” “us” or “our”) is a Bermuda exempted company that was incorporated on October 29,
2004 under the provisions of Section 14 of the Companies Act of 1981 of Bermuda. Aircastle’s business is investing in aviation assets, including
acquiring, leasing, managing and selling commercial jet aircraft.

On  March  27,  2020,  the  Company  successfully  completed  its  merger  (the  “Merger”)  and  is  now  controlled  by  affiliates  of  Marubeni

Corporation and Mizuho Leasing Company, Limited (“Mizuho Leasing”).

As previously disclosed, on September 30, 2020, the Company’s Board of Directors unanimously agreed to change the Company’s fiscal year
end  to  the  twelve-month  period  ending  on  the  last  day  in  February.  This  change  better  aligns  the  Company’s  financial  reporting  period  with  the
financial reporting cycle of its shareholders, Marubeni Corporation and Mizuho Leasing.

Aircastle  is  a  holding  company  that  conducts  its  business  through  subsidiaries.  Aircastle  directly  or  indirectly  owns  all  the  outstanding
common  shares  of  its  subsidiaries.  The  consolidated  financial  statements  presented  are  prepared  in  accordance  with  U.S.  generally  accepted
accounting principles (“U.S. GAAP”). The Company manages, analyzes and reports on its business and results of operations on the basis of one
operating  segment:  leasing,  financing,  selling  and  managing  commercial  flight  equipment.  Our  chief  executive  officer  is  the  chief  operating
decision maker.

Effective  January  1,  2020,  the  Company  adopted  Financial  Accounting  Standards  Board  (“FASB”)  Accounting  Standards  Codification
(“ASC”) 326, Financial Instruments - Credit Losses (“ASC 326”). The standard applies to entities holding financial assets and net investments in
leases that are not accounted for at fair value through net income. The standard affect loans, debt securities, trade receivables, net investments in
leases, off-balance-sheet credit exposures, reinsurance receivables, and other financial assets not excluded from the scope that have the contractual
right  to  receive  cash.  Net  investment  in  leases  comprised  the  Company’s  financial  asset  principally  affected  by  the  standard.  Operating  lease
receivables are not within the scope of ASC 326.

Upon  the  Company’s  adoption  of  ASC  326,  our  net  investment  in  leases  was  recorded  in  the  consolidated  financial  statements  net  of  an
allowance for credit losses. This allowance for credit losses reflects the Company’s estimate of lessee default probabilities and loss given default
percentages.  The  estimate  of  expected  credit  losses  considers  relevant  information  about  past  events,  current  conditions,  and  reasonable  and
supportable forecasts that affect the collectability of reported amounts. Our allowance also considers the potential loss due to non-credit risk related
to unguaranteed residual values. We adopted the standard using the “modified retrospective” approach with a January 1, 2020 adjustment to retained
earnings. The adoption of the standard did not have a material impact on our consolidated financial statements or related disclosures.

Effective  January  1,  2020,  the  Company  adopted  the  FASB  Accounting  Standard  Update  (“ASU”)  No.  2018-13,  Fair  Value  Measurement
(Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. The standard modifies certain disclosure
requirements for fair value measurements as part of its disclosure framework project. The adoption of the standard did not have a material impact on
our consolidated financial statements or related disclosures.

Effective  January  1,  2020,  the  Company  adopted  the  FASB  ASU  No.  2018-15,  Intangibles-Goodwill  and  Other-  Internal-Use  Software
(Subtopic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The
standard requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use-software guidance in ASC 350-
40 to determine which implementation costs to capitalize as assets or expense as incurred. The adoption of the standard did not have a material
impact on our consolidated financial statements or related disclosures.

Effective January 1, 2020, the Company adopted the FASB ASU No. 2018-17, Consolidation (Topic 810), Targeted Improvements to Related

Party Guidance for Variable Interest Entities. The standard changes how all entities evaluate

F - 9

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

decision-making  fees  under  the  variable  interest  entity  guidance.  The  standard  is  applied  retrospectively  with  a  cumulative-effect  adjustment  to
retained earnings at the beginning of the earliest period presented. The adoption of the standard did not have a material impact on our consolidated
financial statements or related disclosures.

The Company’s management has reviewed and evaluated all events or transactions for potential recognition and/or disclosure subsequent to
the balance sheet date of February 28, 2021 through the date on which the consolidated financial statements included in this Annual Report were
issued.

Principles of Consolidation

The consolidated financial statements include the accounts of Aircastle and all its subsidiaries. Aircastle  consolidates  two  Variable  Interest

Entities (“VIEs”) of which Aircastle is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

We consolidate VIEs in which we have determined that we are the primary beneficiary. We use judgment when deciding (a) whether an entity
is subject to consolidation as a VIE, (b) who the variable interest holders are, (c) the potential expected losses and residual returns of the variable
interest holders, and (d) which variable interest holder is the primary beneficiary. When determining which enterprise is the primary beneficiary, we
consider (1) the entity’s purpose and design, (2) which variable interest holder has the power to direct the activities that most significantly impact
the entity’s economic performance, and (3) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could
potentially  be  significant  to  the  VIE.  When  certain  events  occur,  we  reconsider  whether  we  are  the  primary  beneficiary  of  VIEs.  We  do  not
reconsider whether we are a primary beneficiary solely because of operating losses incurred by an entity.

Risk and Uncertainties

In the normal course of business, Aircastle encounters several significant types of economic risk including credit, market, aviation industry
and capital market risks. Credit risk is the risk of a lessee’s inability or unwillingness to make contractually required payments and to fulfill its other
contractual obligations. Market risk reflects the change in the value of financings due to changes in interest rate spreads or other market factors,
including the value of collateral underlying financings. Aviation industry risk is the risk of a downturn in the commercial aviation industry which
could adversely impact a lessee’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value
of the Company’s aircraft. Capital market risk is the risk that the Company is unable to obtain capital at reasonable rates to fund the growth of our
business or to refinance existing debt facilities.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the  amounts  reported  in  the  consolidated  financial  statements  and  accompanying  notes.  While  Aircastle  believes  that  the  estimates  and  related
assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

Cash and Cash Equivalents and Restricted Cash and Cash Equivalents

Aircastle considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents.

Restricted cash and cash equivalents consist primarily of rent collections, maintenance payments and security deposits received from lessees

pursuant to the terms of various lease agreements held in lockbox accounts in accordance with our financings.

Virtually all our cash and cash equivalents and restricted cash and cash equivalents are held or managed by three major financial institutions.

F - 10

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Flight Equipment Held for Lease and Depreciation

Flight equipment held for lease is stated at cost and depreciated using the straight-line method, typically over a 25-year life from the date of
manufacture for passenger aircraft and over a 30 to 35-year life for freighter aircraft, depending on whether the aircraft is a converted or purpose-
built  freighter,  to  estimated  residual  values.  Estimated  residual  values  are  generally  determined  to  be  approximately  15%  of  the  manufacturer’s
estimated realized price for passenger aircraft when new and 5% to 10% for freighter aircraft when new. Management may make exceptions to this
policy  on  a  case-by-case  basis  when,  in  its  judgment,  the  residual  value  calculated  pursuant  to  this  policy  does  not  appear  to  reflect  current
expectations of value. Examples of situations where exceptions may arise include but are not limited to:

•
•
•

flight equipment where estimates of the manufacturer’s realized sales prices are not relevant (e.g., freighter conversions);
flight equipment where estimates of the manufacturer’s realized sales prices are not readily available; and
flight equipment which may have a shorter useful life due to obsolescence.

Major improvements and modifications incurred in connection with the acquisition of aircraft that are required to get the aircraft ready for

initial service are capitalized and depreciated over the remaining life of the flight equipment.

For planned major maintenance activities for aircraft off-lease, the Company capitalizes the actual maintenance costs by applying the deferral
method. Under the deferral method, we capitalize the actual cost of major maintenance events, which are depreciated on a straight-line basis over
the period until the next maintenance event is required.

In accounting for flight equipment held for lease, we make estimates about the expected useful lives, the fair value of attached leases, acquired
maintenance assets or liabilities and the estimated residual values. In making these estimates, we rely upon actual industry experience with the same
or similar aircraft types and our anticipated lessee’s utilization of the aircraft.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on

the fair value of the aircraft and lease. The fair value of the lease may include a maintenance premium and a lease premium or discount.

When we acquire an aircraft with a lease, determining the fair value of attached leases requires us to make assumptions regarding the current
fair  values  of  leases  for  specific  aircraft.  We  estimate  a  range  of  current  lease  rates  of  like  aircraft  in  order  to  determine  if  the  attached  lease  is
within a fair value range. If a lease is below or above the range of current lease rates, we present value the estimated amount below or above the fair
value range over the remaining term of the lease. The resulting lease discount or premium is amortized into lease rental income over the remaining
term of the lease.

Impairment of Flight Equipment

We  perform  a  recoverability  assessment  of  all  aircraft  in  our  fleet,  on  an  aircraft-by-aircraft  basis  annually  during  the  second  quarter.  In
addition, a recoverability assessment is performed whenever events or changes in circumstances, or indicators, suggest that the carrying amount or
net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease
termination,  significant  change  in  aircraft  model’s  storage  levels,  the  introduction  of  newer  technology  aircraft  or  engines,  an  aircraft  type  is  no
longer  in  production  or  a  significant  airworthiness  directive  is  issued.  When  we  perform  a  recoverability  assessment,  we  measure  whether  the
estimated  future  undiscounted  net  cash  flows  expected  to  be  generated  by  the  aircraft  exceed  its  net  book  value.  The  undiscounted  cash  flows
consist of cash flows from currently contracted lease rental and maintenance payments, future projected lease rates, transition costs, estimated down
time,  estimated  residual  or  scrap  values  for  an  aircraft,  economic  conditions  and  other  factors.  In  the  event  that  an  aircraft  does  not  meet  the
recoverability test, the aircraft will be adjusted to fair value, resulting in an impairment charge. See Note 2 – Fair Value Measurements.

Management develops the assumptions used in the recoverability analysis based on current and future expectations of the global demand for a
particular aircraft type and historical experience in the aircraft leasing market and aviation industry, as well as information received from third party
industry sources. The factors considered in estimating the

F - 11

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

undiscounted cash flows are impacted by changes in future periods due to changes in projected lease rental and maintenance payments, residual
values, economic conditions, technology, airline demand for a particular aircraft type and other factors.

We are closely monitoring the impact of COVID-19 on our customers, air traffic, lease rental rates, and aircraft valuations, and have and will
continue  to  perform  additional  customer  and  aircraft  specific  reviews  should  changes  in  facts  and  circumstances  arise  that  may  impact  the
recoverability of our aircraft. We will focus on our customers that have entered judicial insolvency proceedings and any additional customers that
may become subject to similar-type proceedings, aircraft with near-term lease expirations, and certain aircraft variants that are more susceptible to
the impact of COVID-19 and value deterioration.

Net Investment in Direct Financing and Sales-Type Leases

If  a  lease  meets  specific  criteria  at  lease  commencement  or  at  the  effective  date  of  a  lease  modification,  we  recognize  the  lease  as  a  direct
financing or sales-type lease. The net investment in direct financing and sales-type leases consists of the lease receivable, estimated unguaranteed
residual value of the lease flight equipment at lease-end and, for direct financing leases, deferred selling profit. For sales-type leases, we recognize
the difference between the net book value of the aircraft and the net investment in the lease as a gain or loss on sale of flight equipment. Selling
profit on a direct financing lease is deferred and amortized over the lease term, and a selling loss is recognized at lease commencement. Interest
income on our net investment in leases is recognized as Direct financing and sales-type leases revenue over the lease term in a manner that produces
a constant rate of return on the net investment in the lease.

The  net  investment  in  leases  is  recorded  net  of  an  allowance  for  credit  losses.  The  allowance  for  credit  losses  is  recorded  upon  the  initial
recognition of the net investment in the lease based on the Company’s estimate of expected credit losses over the lease term. The allowance reflects
the Company’s estimate of lessee default probabilities and loss given default percentages. When determining the credit loss allowance, we consider
relevant  information  about  past  events,  current  conditions,  and  reasonable  and  supportable  forecasts  that  affect  the  collectability  of  the  net
investment in the lease. The allowance also considers potential losses due to non-credit risk related to unguaranteed residual values. A provision for
credit  losses  is  recorded  as  a  component  of  Selling,  general,  and  administrative  expenses  to  adjust  the  allowance  for  changes  to  management’s
estimate of expected credit losses.

Unconsolidated Equity Method Investment

Aircastle accounts for its interest in an unconsolidated joint venture using the equity method as we do not control the joint venture entity.
Under the equity method, the investment is initially recorded at cost and the carrying amount is affected by its share of the unconsolidated joint
venture’s undistributed earnings and losses, and distributions of dividends and capital. The investment may also reflect an equity loss in the event
that circumstances indicate an other-than-temporary impairment.

Security Deposits

Most of our operating leases require the lessee to pay Aircastle a security deposit or provide a letter of credit. Security deposits represent cash
received  from  the  lessee  that  is  held  on  deposit  until  lease  expiration  or  termination.  If  a  lease  is  terminated,  we  recognize  security  deposits  in
excess of outstanding lease payments as other revenue.

Maintenance Payments

Typically, under an operating lease, the lessee is responsible for performing all maintenance but they may also be required to make payments
to us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft. These maintenance payments are based on
hours or cycles of utilization or on calendar time, depending upon the component, and are required to be made monthly in arrears or at the end of
the lease term. Whether to permit a lessee to make maintenance payments at the end of the lease term, rather than requiring such payments to be
made monthly, depends on a variety of factors, including the creditworthiness of the lessee, the level of security deposit which may be provided by
the  lessee  and  market  conditions  at  the  time  we  enter  into  the  lease.  If  a  lease  requires  monthly  maintenance  payments,  we  would  typically  be
obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul

F - 12

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

or  replacement  of  certain  high-value  components  to  the  extent  of  maintenance  payments  received  in  respect  of  the  specific  maintenance  event,
usually shortly following completion of the relevant work. If a lease requires end of lease term maintenance payments, typically the lessee would be
required to pay us for its utilization of the aircraft during the lease; however, in some cases, we may owe a net payment to the lessee in the event
heavy maintenance is performed and paid for by the lessee during the lease term and the aircraft is returned to us in better condition than at lease
inception.

We  record  monthly  maintenance  payments  by  the  lessee  as  accrued  maintenance  payments  liabilities  in  recognition  of  our  contractual
commitment to refund such receipts. In these contracts, we typically do not recognize such maintenance payments as maintenance revenue during
the  lease.  Reimbursements  to  the  lessee  upon  the  receipt  of  evidence  of  qualifying  maintenance  work  are  charged  against  the  existing  accrued
maintenance payments liability. We currently defer maintenance revenue recognition of most monthly maintenance payments until we are able to
determine  the  amount,  if  any,  by  which  the  monthly  maintenance  payments  received  from  a  lessee  exceed  costs  to  be  incurred  by  that  lessee  in
performing heavy maintenance, which generally occurs at or near the end of the lease. End of lease term maintenance payments made to us are
recognized as maintenance revenue, and end of lease term maintenance payments we make to a lessee are recorded as contra maintenance revenue.

Lease Incentives and Amortization

Many  of  our  leases  contain  provisions  which  may  require  us  to  pay  a  portion  of  the  lessee’s  costs  for  heavy  maintenance,  overhaul  or
replacement of certain high-value components. We account for these expected payments as lease incentives, which are amortized as a reduction of
revenue  over  the  life  of  the  lease.  We  estimate  the  amount  of  our  portion  for  such  costs,  typically  for  the  first  major  maintenance  event  for  the
airframe, engines, landing gear and auxiliary power units, expected to be paid to the lessee based on assumed utilization of the related aircraft by the
lessee, the anticipated amount of the maintenance event cost and the estimated amounts the lessee is responsible to pay. The assumptions supporting
these estimates are re-evaluated annually.

This estimated lease incentive is not recognized as a lease incentive liability at the inception of the lease. We recognize the lease incentive as a
reduction of lease revenue on a straight-line basis over the life of the lease, with the offset being recorded as a lease incentive liability which is
included in maintenance payments on the balance sheet. The payment to the lessee for the lease incentive liability is first recorded against the lease
incentive liability, and any excess above the lease incentive liability is recorded as a prepaid lease incentive asset, which is included in other assets
on the balance sheet and continues to amortize over the remaining life of the lease.

Lease acquisition costs related to reconfiguration of the aircraft cabin, other lessee specific modifications and other direct costs are capitalized

and amortized into revenue over the initial life of the lease, assuming no lease renewals, and are included in other assets.

Income Taxes

Aircastle uses an asset and liability based approach in accounting for income taxes. Deferred income tax assets and liabilities are recognized
for the future tax consequences attributed to differences between the financial statement and tax basis of existing assets and liabilities using enacted
rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established, when necessary,
to reduce deferred tax assets to the amount estimated by us to be realizable. The Company recognizes the tax benefit from an uncertain tax position
only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. We did not have any unrecognized
tax benefits.

Lease Revenue Recognition

We lease flight equipment under net operating leases with lease terms typically ranging from three to seven years. We generally do not offer
renewal  terms  or  purchase  options  in  our  leases,  although  certain  of  our  operating  leases  allow  the  lessee  the  option  to  extend  the  lease  for  an
additional  term.  Operating  leases  with  fixed  rentals  and  step  rentals  are  recognized  on  a  straight-line  basis  over  the  term  of  the  initial  lease,
assuming no renewals. Operating lease rentals that adjust based on a London Interbank Offered Rate (“LIBOR”) index are recognized on a straight-
line basis over the lease

F - 13

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

term using the prevailing rate at lease commencement. Changes to rate-based lease rentals are recognized in the statements of income (loss) in the
period of change.

In  certain  instances,  we  may  provide  lease  concessions  to  customers,  generally  in  the  form  of  lease  rental  deferrals.  While  these  deferral
arrangements affect the timing of lease rental payments, the total amount of lease rental payments required over the lease term is generally the same
as that which was required under the original lease agreement. We account for the deferrals as if no modifications to the lease agreements were
made and record the deferred rentals as a receivable within Other assets.

If  we  determine  that  the  collectability  of  rental  payments  is  no  longer  probable  (including  any  deferral  thereof),  we  recognize  lease  rental
revenue using a cash basis of accounting rather than an accrual method. In the period we conclude that collection of lease payments is no longer
probable,  we  recognize  any  difference  between  revenue  amounts  recognized  to  date  under  the  accrual  method  and  payments  that  have  been
collected from the lessee, including security deposit amounts held, as a current period adjustment to lease rental revenue.

COVID-19 has had an unprecedented negative impact on the global economy, and in particular on the aviation sector. As a result of COVID-
19, there has been a dramatic slowdown in air traffic, with many markets in near complete shutdown. According to the International Air Transport
Association (“IATA”), as of February 2021, air travel was down to approximately 30% of normal levels and a full recovery to pre-pandemic levels
is  not  expected  for  several  years.  Substantially  all  the  world’s  airlines  are  experiencing  financial  difficulties  and  liquidity  challenges.  While  we
believe the long-term demand for air travel will return to historical trends over time, the near-term impacts of COVID-19’s economic shock are
material; the extent and duration of which cannot currently be determined.

Airlines have been seeking to preserve liquidity through a combination of requesting government support, raising debt and equity, delaying or
canceling  new  aircraft  orders,  furloughing  employees,  as  well  as  requesting  deferrals  from  lessors.  We  have  agreed  to  defer  near-term  lease
payments  with  certain  of  our  airline  customers,  which  they  are  obliged  to  repay  over  time.  As  of  April  15,  2021,  we  have  agreed  to  defer
approximately  $108,400  in  near-term  lease  payments  of  which  approximately  $87,400  are  included  in  Accounts  receivable  or  Other  assets  as  of
February 28, 2021. This represents approximately 17% of Lease rental and Direct financing and sales-type lease revenues for the twelve months
ended February 28, 2021. These deferrals have been agreed to with 26 airlines, representing 35% of our customer base, for an average deferral of
five  months  of  lease  rentals.  In  certain  situations,  we  have  agreed  to  broader  restructurings  of  contractual  terms,  for  example  obtaining  better
security packages, term extensions, or other valuable considerations in exchange for short-term economic concessions.

If air traffic remains depressed over an extended period and if our customers are unable to obtain sufficient funds from private, governmental
or other sources, we may need to grant additional deferrals to our customers or extend the periods of repayment for deferrals we have already made.
We may ultimately not be able to collect all the amounts we have deferred.

As of April 15, 2021, seven of our customers are subject to judicial insolvency proceedings or similar protection. We lease 23 aircraft to these
customers, which comprise 14% of our net book value of flight equipment (including Flight equipment held for lease and Net investment in leases)
and  12%  of  our  Lease  rental  and  direct  financing  and  sales-type  lease  revenue  as  of  and  for  the  year  ended  February  28,  2021.  One  of  these
customers  is  LATAM,  our  second  largest  customer,  which  represents  8%  of  our  net  book  value  of  flight  equipment  and  6%  of  our  Lease  rental
revenue as of and for the year ended February 28, 2021. Based on historic experience, the judicial process can take anywhere from twelve months to
eighteen months to be resolved. We are actively engaged in the various judicial proceedings to protect our economic interests. As a result of these
proceedings, the recognition of lease rental revenue for certain customers may be done on a cash basis of accounting rather than the accrual method
depending on the customers lease security arrangements.

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other gains and losses, net of income taxes, if any, affecting shareholders’ equity

that, under U.S. GAAP, are excluded from net income (loss).

F - 14

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Share-Based Compensation

Aircastle recognized compensation cost relating to share-based payment transactions in the financial statements based on the fair value of the
equity  instruments  issued.  Aircastle  used  the  straight-line  method  of  accounting  for  compensation  cost  on  share-based  payment  awards  that
contained pro-rata vesting provisions.

Deferred Financing Costs

Deferred  financing  costs,  which  are  included  in  borrowings  from  secured  and  unsecured  financings,  net  of  debt  issuance  costs,  in  the

Consolidated Balance Sheets, are amortized using the interest method for amortizing loans over the lives of the relevant related debt.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform
on Financial Reporting. The standard applies to entities that have contracts, such as debt agreements, lease agreements or derivative instruments,
which reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. Entities can elect not to apply certain
modification  accounting  requirements  for  contract  modifications  that  replace  a  reference  rate  affected  by  reference  rate  reform.  If  elected,  such
contracts  are  accounted  for  as  a  continuation  of  the  existing  contract  and  no  reassessments  or  re-measurements  are  required.  The  standard  is
effective for all entities from March 12, 2020 through December 31, 2022 and does not apply to contract modifications made after December 31,
2022. We have not adopted ASC 848 and are currently evaluating the election available to us under the standard and the impact it may have on our
financial statements.

In April 2020, the FASB Staff issued a question-and-answer document (the “Q&A”) regarding accounting for lease concessions related to the
effects of the COVID-19 pandemic. The Q&A provides that entities may elect to apply or not apply the lease modification guidance in ASC 842,
“Leases,”  for  lease  concessions  provided  by  lessors  as  a  result  of  the  COVID-19  pandemic.  The  Company  has  elected  not  to  apply  the  lease
modification guidance in ASC 842 for such lease concessions – see “Lease Revenue Recognition” above.

Note 2. Fair Value Measurements

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable

inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•
•

•

Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for
similar assets or liabilities or market corroborated inputs.
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how
market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•

•

•

The  market  approach  uses  prices  and  other  relevant  information  generated  by  market  transactions  involving  identical  or  comparable
assets or liabilities.
The  income  approach  uses  valuation  techniques  to  convert  future  amounts  to  a  single  present  amount  based  on  current  market
expectation about those future amounts.
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

F - 15

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The following tables set forth our financial assets and liabilities as of February 28, 2021, February 29, 2020 and December 31, 2019 that we
measured at fair value on a recurring basis by level within the fair value hierarchy. Assets and liabilities measured at fair value are classified in their
entirety based on the lowest level of input that is significant to their fair value measurement.

Assets:
Cash and cash equivalents
Restricted cash and cash equivalents

Total

Assets:
Cash and cash equivalents
Restricted cash and cash equivalents
Derivative assets

Total

Assets:
Cash and cash equivalents
Restricted cash and cash equivalents
Derivative assets

Total

Fair Value
as of
February 28,
2021

Fair Value Measurements at February 28, 2021
Using Fair Value Hierarchy

Level 1

Level 2

Level 3

578,004 
2,594 

$

578,004 
2,594 

$

580,598 

$

580,598 

$

$

— 
— 

— 

$

— 
— 

— 

Fair Value
as of
February 29,
2020

166,083 
5,354 
19 
171,456 

Fair Value
as of
December 31,
2019

140,882 
14,561 
115 
155,558 

$

$

$

$

Fair Value Measurements at February 29, 2020
Using Fair Value Hierarchy

Level 1

Level 2

Level 3

166,083 
5,354 
— 
171,437 

$

$

— 
— 
19 
19 

$

$

— 
— 
— 
— 

Fair Value Measurements at December 31, 2019
Using Fair Value Hierarchy

Level 1

Level 2

Level 3

140,882 
14,561 
— 
155,443 

$

$

— 
— 
115 
115 

$

$

— 
— 
— 
— 

Valuation
Technique

Market
Market

Valuation
Technique

Market
Market
Market

Valuation
Technique

Market
Market
Market

$

$

$

$

$

$

Our cash and cash equivalents, along with our restricted cash and cash equivalents, consist largely of money market securities that are highly
liquid and easily tradable. These securities are valued using inputs observable in active markets for identical securities and are therefore classified as
Level 1 within our fair value hierarchy. Our interest rate derivative included in Level 2 consists of United States dollar-denominated interest rate
cap, and its fair value is based on the market comparisons for similar instruments. We also considered the credit rating and risk of the counterparty
providing the interest rate cap based on quantitative and qualitative factors.

For the years ended February 28, 2021, the two months ended February 29, 2020 and the year ended December 31, 2019, we had no transfers

into or out of Level 3.

We measure the fair value of certain assets and liabilities on a non-recurring basis, when U.S. GAAP requires the application of fair value,
including  events  or  changes  in  circumstances  that  indicate  the  carrying  amounts  of  these  assets  may  not  be  recoverable.  Assets  subject  to  these
measurements include our investment in unconsolidated joint ventures and aircraft. We record aircraft at fair value when we determine the carrying
value may not be recoverable. Fair value measurements for aircraft in impairment tests are based on the average of the market approach that uses
Level 2 inputs, which include third party appraisal data and an income approach that uses Level 3 inputs, which include the Company’s assumptions
and appraisal data as to future cash proceeds from leasing and selling aircraft discounted using the Company’s weighted average cost of capital.

F - 16

 
 
 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

We account for our investment in unconsolidated joint ventures under the equity method of accounting. Investments are recorded at cost and
are adjusted by undistributed earnings and losses and the distributions of dividends and capital. These investments are also reviewed for impairment
whenever events or changes in circumstances indicate the fair value is less than its carrying value and the decline is other-than-temporary.

Aircraft Valuation

Impairment of Flight Equipment

During  the  year  ended  February  28,  2021,  the  Company  recorded  impairment  charges  totaling  $425,579,  of  which  $378,247  were
transactional impairments, which primarily related to seventeen narrow-body and eight wide-body aircraft. The Company recognized $157,014 of
maintenance  revenue  and  security  deposits  into  revenue  related  to  these  25  aircraft  during  the  year  ended  February  28,  2021.  The  impairment
charges  were  attributable  to  early  lease  terminations,  scheduled  lease  expirations,  lessee  defaults  and/or  judicial  insolvency  proceedings,  or  as  a
result of our annual recoverability assessment – refer to the section below for additional details.

In February 2020, the Company initiated a process to accept the redelivery of four wide-body aircraft prior to their scheduled lease expirations
due  to  a  lessee  default.  As  a  result,  the  Company  recorded  impairment  charges  of  $62,657  and  recognized  $47,367  of  maintenance  revenue  and
security deposits into revenue during the first two months of 2020.

During  the  year  ended  December  31,  2019,  the  Company  recognized  net  maintenance  revenue  of  $17,554  related  to  the  early  lease
terminations of seven narrow-body aircraft due to lessee default. We recorded impairment charges of $7,404 related to two of these seven narrow-
body aircraft. We did not record any transactional impairments during 2018.

Annual Recoverability Assessment

We completed our annual recoverability assessment of our aircraft in the second quarter. Of the $425,579 impairment charges recorded for the
year ended February 28, 2021, we recorded $43,041 related to one narrow-body and one wide-body aircraft as a result our annual recoverability
assessment. Although we have completed our annual recoverability assessment, we continue to monitor the developments of COVID-19. We are
closely monitoring the impact of COVID-19 on our customers, air traffic, lease rental rates, and aircraft valuations, and have and will continue to
perform additional customer and aircraft specific reviews should changes in facts and circumstances arise that may impact the recoverability of our
aircraft. We have and will focus on our customers that have entered judicial insolvency proceedings and any additional customers that may become
subject to similar-type proceedings, aircraft with near-term lease expirations, and certain aircraft variants that are more susceptible to the impact of
COVID-19 and value deterioration.

The  recoverability  assessment  is  a  comparison  of  the  carrying  value  of  each  aircraft  to  its  undiscounted  expected  future  cash  flows.  We
develop the assumptions used in the recoverability assessment, including those relating to current and future demand for each aircraft type, based on
management’s experience in the aircraft leasing industry, as well as information received from third-party sources. Estimates of the undiscounted
cash  flows  for  each  aircraft  type  are  impacted  by  changes  in  contracted  and  future  expected  lease  rates,  residual  values,  expected  scrap  values,
economic conditions and other factors.

If our estimates or assumptions change, including those related to our customers that have entered judicial insolvency proceedings, we may
revise our cash flow assumptions and record future impairment charges. While we believe that the estimates and related assumptions used in the
annual recoverability assessment, and subsequent assessments, are appropriate, actual results could differ from those estimates.

Financial Instruments

Our financial instruments, other than cash, consist principally of cash equivalents, restricted cash and cash equivalents, accounts receivable,
accounts payable, amounts borrowed under financings and interest rate derivatives. The fair value of cash, cash equivalents, restricted cash and cash
equivalents, accounts receivable and accounts payable approximates the carrying value of these financial instruments because of their short-term
nature.

F - 17

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The fair value of our senior notes is estimated using quoted market prices. The fair values of all our other financings are estimated using a

discounted cash flow analysis, based on our current incremental borrowing rates for similar types of borrowing arrangements.

The  carrying  amounts  and  fair  values  of  our  financial  instruments  at  February  28,  2021,  February  29,  2020  and  December  31,  2019  are  as

follows:

Credit Facilities
Unsecured Term Loan
ECA Financings
Bank Financings
Senior Notes

February 28, 2021

February 29, 2020

December 31, 2019

Carrying Amount
of Liability

Fair Value
of Liability

Carrying Amount
of Liability

Fair Value
of Liability

Carrying Amount
of Liability

Fair Value
of Liability

$

—  $

215,000 
36,423 
738,353 
4,200,000 

$

— 
210,290 
37,942 
740,086 
4,402,722 

100,000  $
215,000 
50,745 
971,693 
3,600,000 

$

100,000 
215,000 
52,593 
1,002,620 
3,807,956 

150,000  $
215,000 
147,644 
993,593 
3,600,000 

150,000 
215,000 
150,805 
1,010,482 
3,787,268 

All of our financial instruments are classified as Level 2 with the exception of our senior notes, which are classified as Level 1.

Note 3. Lease Rental Revenues and Flight Equipment Held for Lease

Minimum future annual lease rentals contracted to be received under our existing operating leases of flight equipment at February 28, 2021

were as follows:

Year Ended February 28/29,
2022
2023
2024
2025
2026
Thereafter

Total

Amount

649,983 
572,094 
506,232 
373,664 
224,947 
323,066 
2,649,986 

$

$

Geographic concentration of lease rental revenue earned from flight equipment held for lease was as follows:

Region
Asia and Pacific
Europe
Middle East and Africa
North America
South America

Total

Year Ended
February 28,
2021

Two Months Ended
February 29,
2020

Year Ended December 31,
2018
2019

40 %
31 %
6 %
12 %
11 %

100 %

43 %
26 %
7 %
11 %
13 %

100 %

43 %
27 %
10 %
9 %
11 %

100 %

36 %
28 %
11 %
9 %
16 %

100 %

The classification of regions in the table above and in the tables and discussion below is determined based on the principal location of the

lessee of each aircraft.

F - 18

 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The following table shows the number of lessees with lease rental revenue of at least 5% of total lease rental revenue and their combined total

percentage of lease rental revenue for the periods indicated:

Year Ended 
February 28,
2021

Two Months Ended February
29,
2020

Number of
Lessees

Combined % of
Lease Rental
Revenue

Number of
Lessees

Combined % of
Lease Rental
Revenue

Largest lessees by lease rental revenue

4 

30 %

3 

21 %

Year Ended December 31,

2019

2018

Number of
Lessees
2

Combined %
of
Lease Rental
Revenue
16%

Number of
Lessees
3

Combined %
of
Lease Rental
Revenue
18%

The following table sets forth revenue attributable to individual countries representing at least 10% of total revenue (including maintenance

revenue) based on each lessee’s principal place of business for the periods indicated:

Country
(1)
Brazil
(2)
India
Indonesia
(4)
Mexico
South Africa

(3)

(5)

Year Ended 
February 28,
2021

Two Months Ended February
29,
2020

Year Ended December 31,

2019

2018

$

Revenue

— 
99,522 
— 
89,314 
— 

% of
Total
Revenue

— % $
12 %
— %
11 %
— %

Revenue

— 
— 
25,373 
— 
50,781 

% of
Total
Revenue

— % $
— %
13 %
— %
26 %

Revenue

— 
115,865 
— 
— 
— 

% of
Total
Revenue

— % $
13 %
— %
— %
— %

Revenue

116,527 
— 
— 
— 
— 

% of
Total
Revenue

13 %
— %
— 
— 
— 

 ______________

(1) For the year ended December 31, 2018, total revenue attributable to Brazil included $72,242 of maintenance revenue due to early lease terminations as a result of lessee default. Total

revenue attributable to Brazil was less than 10% for the years ended February 28, 2021 and December 31, 2019, and for the two months ended February 29, 2020.

(2) For the year ended February 28, 2021 total revenue attributable to India included maintenance and other revenue, including early lease termination fees and security deposits recognized
into revenue, totaling $19,138. For the year ended December 31, 2019, total revenue attributable to India included maintenance revenue of $14,915. Total revenue attributable to India was
less than 10% for the year ended December 31, 2018 and for the two months ended February 29, 2020.

(3) For the two months ended February 29, 2020, total revenue attributable to Indonesia included $14,987 of gain on sale of flight equipment. Total revenue attributable to Indonesia was less

than 10% for the years ended February 28, 2021, and December 31, 2019 and 2018.

(4) For the year ended February 28, 2021, total revenue attributable to Mexico included maintenance and other revenue, including early lease termination fees and security deposits recognized
into revenue, totaling $79,799. Total revenue attributable to Mexico was less than 10% for the years ended December 31, 2019 and 2018, and for the two months ended February 29, 2020.

(5) For the two months ended February 29, 2020, total revenue attributable to South Africa included $47,367 of maintenance revenue and security deposits recognized into revenue. Total

revenue attributable to South Africa was less than 10% for the years ended February 28, 2021, and December 31, 2019 and 2018.

Geographic concentration of net book value of flight equipment (including flight equipment held for lease and net investment in direct

financing and sales-type leases, or “net book value”) was as follows:

Region

Asia and Pacific
Europe
Middle East and Africa
North America
South America
Off-lease

Total

February 28, 2021

February 29, 2020

December 31, 2019

Number of
Aircraft

Net Book
Value %

Number of
Aircraft

Net Book
Value %

Number of
Aircraft

Net Book
Value %

79 
92 
11 
28 
26 
16 
252 

(1)

37 %
27 %
4 %
12 %
13 %
7 %
100  %

90 
99 
15 
40 
26 
2 
272 

(2)

38 %
27 %
6 %
13 %
15 %
1 %
100  %

94 
99 
16 
40 
26 
3 
278 

(3)

38 %
26 %
7 %
13 %
15 %
1 %
100 %

 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

______________

(1) Consisted of one Airbus A320-200 and one Airbus A330-200 aircraft subject to executed leases with a customer in Europe, four Boeing 737-800 aircraft subject to executed leases or
confirmed letters of intent with customers in Europe,, one Boeing 737-800 aircraft consigned for sale and four Airbus A320-200, three Airbus A330-200, and two Boeing 737-800 aircraft
which we are marketing for lease or sale.

(2) Consisted of one Airbus A330-200 aircraft, which was delivered to a customer in Europe in August 2020, and one Boeing 737-800 aircraft, which is subject to a confirmed letter intent to

lease with a customer in Europe.

(3) Consisted of one Airbus A320-200 aircraft, which was delivered on lease to a customer in Europe in February 2020, one Airbus A330-200 aircraft, which was delivered to a customer in

Europe in the second quarter of 2020, and one Boeing 737-800 aircraft, which was sold in February 2020.

The  following  table  sets  forth  net  book  value  of  flight  equipment  (includes  net  book  value  of  flight  equipment  held  for  lease  and  net
investment  in  direct  financing  and  sales-type  leases)  attributable  to  individual  countries  representing  at  least  10%  of  net  book  value  of  flight
equipment based on each lessee’s principal place of business as of:

Region
India

February 28, 2021

February 29, 2020

December 31, 2019

Net Book
Value
756,514 

$

Net Book
Value %
11%

Number
of
Lessees
3

Net Book
Value
917,793 

$

Net Book
Value %
12%

Number
of
Lessees
4

Net Book
Value
924,190 

$

Net Book
Value %
12%

Number
of
Lessees
4

At February 28, 2021, February 29, 2020 and December 31, 2019, the amounts of lease incentive liabilities recorded in maintenance payments

on the Consolidated Balance Sheets were $14,673, $10,076 and $9,176, respectively.

Note 4. Net Investment in Direct Financing and Sales-Type Leases

At  February  28,  2021,  February  29,  2020  and  December  31,  2019,  our  net  investment  in  leases  consisted  of  fifteen,  30  and  29  aircraft,

respectively. The components of our net investment in leases at February 28, 2021, February 29, 2020 and December 31, 2019, were as follows:

Lease receivable
Unguaranteed residual value of flight equipment

Net investment leases
Allowance for credit losses

Net investment in leases, net of allowance

February 28, 2021
67,075 
$
129,165 
196,240 
(864)
195,376 

$

February 29, 2020
166,060 
$
266,750 
432,810 
(6,558)
426,252 

$

December 31, 2019
164,816 
$
254,580 
419,396 
— 
419,396 

$

The activity in the allowance for credit losses related to our net investment in leases for the two months ended February 29, 2020 and the year

ended February 28, 2021 is as follows:

Balance at December 31, 2019

Adoption of accounting standard
Provision for credit losses
Balance at February 29, 2020
Provision for credit losses
Write-offs

Balance at February 28, 2021

Amount

— 
6,270 
288 
6,558 
5,258 
(10,952)
864 

$

$

 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

During the year ended February 28, 2021, we wrote-off $10,952 of lease rentals against the allowance for credit losses, primarily due to the
early lease terminations of seven narrow-body aircraft which had been classified as Net investment in leases. At February 28, 2021, future lease
payments on net investment in leases are as follows:

Year Ending February 28/29,
2022
2023
2024
2025
2026
Thereafter

Total lease payments to be received

Present value of lease payments - lease receivable

Difference between undiscounted lease payments and lease receivable

Note 5. Unconsolidated Equity Method Investment

We have a joint venture with Mizuho Leasing that has nine aircraft with a net book value of $312,029 at February 28, 2021.

Investment in joint ventures at December 31, 2019

Earnings from joint venture, net of tax

Investment in joint ventures at February 29, 2020

Distributions
Earnings from joint venture, net of tax

Investment in joint ventures at February 28, 2021

Note 6. Variable Interest Entities

Amount

23,753 
13,470 
12,568 
6,989 
6,060 
15,414 
78,254 
(67,075)
11,179 

Amount

32,974 
496 
33,470 
(419)
2,326 

35,377 

$

$

$

$

Aircastle consolidates two VIEs (the “Air Knight VIEs”), of which it is the primary beneficiary. The operating activities of these Air Knight

VIEs are limited to acquiring, owning, leasing, maintaining, operating and, under certain circumstances, selling the two aircraft discussed below.

During February 2020, we repaid the export credit agency (the “ECA Financings”) for four of the six aircraft owned by the Air Knight VIEs,
which included principal and accrued interest amounts outstanding of $95,128 and incurred early extinguishment costs of $3,955. In June 2020, the
leases of the four aircraft subject to the ECA Financings were formally terminated and the aircraft were released as security under such financings.
The  only  assets  that  the  Air  Knight  VIEs  have  on  their  books  are  net  investments  in  leases  that  are  eliminated  in  the  consolidated  financial
statements. The related aircraft, with a net book value as of February 28, 2021 of $89,320, were included in our flight equipment held for lease. The
consolidated debt outstanding, net of debt issuance costs, of the Air Knight VIEs as of February 28, 2021 is $36,058.

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 7. Borrowings from Secured and Unsecured Debt Financings

The outstanding amounts of our secured and unsecured term debt financings were as follows:

Debt Obligation
Secured Debt Financings:

Outstanding
Borrowings

Number of
Aircraft

Interest Rate

Final Stated
Maturity

At February 28, 2021

At 
February 29, 2020
Outstanding
Borrowings

At 
December 31,
2019
Outstanding
Borrowings

(1)

(2)

ECA Financings
Bank Financings
Less: Debt Issuance Costs
Total secured debt financings, net of debt
issuance costs and discounts

Unsecured Debt Financings:

(3)

(4)

Senior Notes due 2020
Senior Notes due 2021
Senior Notes due 2022
Senior 5.00% Notes due 2023
Senior 4.40% Notes due 2023
Senior Notes due 2024
Senior Notes due 2025
Senior Notes due 2026
Senior Notes due 2028
Unsecured Term Loan
Revolving Credit Facilities
Less: Debt issuance costs and discounts
Total unsecured debt financings, net of
debt issuance costs and discounts

$

36,423 
738,353 
(5,926)

768,850 

— 
— 
500,000 
500,000 
650,000 
500,000 
650,000 
650,000 
750,000 
215,000 
— 
(48,739)

4,366,261 

Total secured and unsecured debt
financings, net of debt issuance costs and
discounts

$

5,135,111 

 _______________

3.49% to 3.96%
2.31% to 4.55%

12/03/21 to 11/30/24
06/17/23 to 03/06/25

$

2 
31 

33 

7.625%
5.125%
5.500%
5.000%
4.400%
4.125%
5.250%
4.250%
2.850%
1.683%
1.25% to 2.00%

04/15/20
03/15/21
02/15/22
04/01/23
09/25/23
05/01/24
08/11/25
06/15/26
01/26/28
03/07/22 to 03/07/24
7/30/21 to 06/27/22

$

50,745 
971,693 
(9,920)

147,644 
993,593 
(11,892)

1,012,518 

1,129,345 

300,000 
500,000 
500,000 
500,000 
650,000 
500,000 
— 
650,000 
— 
215,000 
100,000 
(30,765)

300,000 
500,000 
500,000 
500,000 
650,000 
500,000 
— 
650,000 
— 
215,000 
150,000 
(32,509)

3,884,235 

3,932,491 

$

4,896,753 

$

5,061,836 

(1)The borrowings under these financings at February 28, 2021 have a weighted-average rate of interest of 3.58%. During February 2020, the Company repaid the ECA Financings for four

aircraft owned by the Air Knight VIEs, which were released as security for such financings during the second quarter of 2020 – see Note 6.

(2) The borrowings under these financings at February 28, 2021 have a weighted-average fixed rate of interest of 3.24%.

(3) Repaid on April 15, 2020.

(4) Repaid on February 25, 2021.

Secured Debt Financings:

Bank Financings

During  the  fourth  quarter  of  2021,  we  prepaid  bank  financings  secured  by  three  wide-body  aircraft,  which  included  principal  amounts

outstanding of $145,934 and incurred early extinguishment costs of $1,148, primarily related to the write-off of deferred financing costs.

 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Unsecured Debt Financings:

Senior Notes due 2020

On April 15, 2020, the Company repaid $300,000 aggregate principal amount of 7.625% Senior Notes due 2020 due at their final stated maturity

date.

Senior Notes due 2025

On August 11, 2020, the Company issued $650,000 aggregate principal amount of Senior Notes due 2025 (the “Senior Notes due 2025”) at an
issue price of 99.057%. The Senior Notes due 2025 will mature on August 11, 2025 and bear interest at a rate of 5.25% per annum, payable semi-
annually  on  February  11  and  August  11  of  each  year,  commencing  on  February  11,  2021.  Interest  accrues  on  the  Senior  Notes  due  2025  from
August 11, 2020.

Senior Notes due 2028 and 2021

On January 26, 2021, the Company issued $750,000 aggregate principal amount of Senior Notes due 2028 (the “Senior Notes due 2028”) at an
issue price of 98.543%. The Senior Notes due 2028 will mature on January 26, 2028 and bear interest at a rate of 2.85% per annum, payable semi-
annually on January 26 and July 26 of each year, commencing on July 26, 2021. Interest accrues on the Senior Notes due 2028 from January 26,
2021. The net proceeds from the issuance were used to redeem the balance of our 5.125% Senior Notes due 2021, including accrued interest of
$11,389 and call premium of $1,265, on February 25, 2021.

Revolving Credit Facility

On  July  30,  2020,  the  Company  entered  into  a  $150,000  unsecured  revolving  credit  facility  with  Mizuho  Bank  Ltd.,  a  related  party.  The
facility bears interest at a rate of LIBOR plus 2%, or a base rate plus 1%, matures on July 31, 2021 and includes a one-year extension option. This
transaction was approved by our Audit Committee as an arm’s length transaction under our related party policy.

As of February 28, 2021, we had no borrowings outstanding under our revolving credit facilities and had $1,250,000 available.

Maturities of the secured and unsecured debt financings over the next five years and thereafter are as follows:

Year Ending February 28/29,
2022
2023
2024
2025
2026
Thereafter

Total

Amount

646,943 
81,611 
1,532,697 
800,859 
727,666 
1,400,000 
5,189,776 

$

$

As of February 28, 2021, we were in compliance with all applicable covenants in our financings.

Note 8. Shareholders’ Equity and Share-Based Payment

On March 27, 2020 (the “Merger Date”), the total authorized share capital of the Company was $3,000, comprised of 250,000,000 common
shares  of  $0.01  each  and  50,000,000  preference  shares  of  $0.01  each,  and  the  issued  share  capital  of  the  Company  was  comprised  of  14,048
common shares of $0.01 each.

In December 2019, the Company accelerated the vesting of certain restricted common share awards and the vesting and payment of certain
Performance Share Units (“PSUs”) held by the Company’s executive officers, initially granted under the Aircastle Limited Amended and Restated
2014 Omnibus Incentive Plan. Share-based compensation expense of

Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

$914 related to restricted common shares and $4,247 related to PSUs represents the cost of this accelerated vesting from March 1, 2020 through the
Merger Date.

As per the Agreement and Plan of Merger, dated as of November 5, 2019 (the “Merger Agreement”), on the Merger Date, the Company paid
$4,063  and  $21,473  representing  the  payment  for  126,971  unvested  restricted  common  shares  and  671,030  unvested  PSUs,  respectively.
Concurrently, the Company received $25,536 from MM Air Limited, which was recorded as an additional paid-in-capital as of the Merger Date.

Included in share-based compensation expense for the year ended February 28, 2021 is $3,921 and $18,967 related to remaining outstanding
restricted common shares and remaining outstanding PSUs, respectively, that were accelerated and paid out (in the case of PSUs, at the maximum
level of performance) in accordance with the Merger Agreement.

On February 13, 2020, the Company declared a dividend of $0.32 per common share and paid $24,025 on March 6, 2020, to all shareholders

of record as of February 28, 2020.

Note 9. Related Party Transactions

On  April  10,  2020,  we  sold  two  engines  to  Magellan  Aviation  Group  LLLP,  an  affiliate  of  Marubeni,  for  $5,355  for  a  minimal  gain.  This

transaction was approved by our Audit Committee as an arm’s length transaction under our related party policy.

On July 30, 2020, the Company entered into a $150,000 unsecured revolving credit facility with Mizuho Bank Ltd., a related party – see Note

7 for additional information.

On  February  24,  2021,  the  Company  entered  into  an  intra-company  service  agreement  with  Marubeni,  whereby  Marubeni  will  provide

management services, strategy consultancy, and general administrative support to the Company for an annual fee of $1,680.

Note 10. Income Taxes

Income taxes have been provided for based upon the tax laws and rates in countries in which our operations are conducted and income is
earned. The Company received an assurance from the Bermuda Minister of Finance that it would be exempted from local income, withholding and
capital gains taxes until March 2035. Consequently, the provision for income taxes relates to income earned by certain subsidiaries of the Company
which are located in, or earn income in, jurisdictions that impose income taxes, primarily the United States and Ireland.

The sources of income (loss) from continuing operations before income taxes and earnings of unconsolidated equity method investment for

the year ended February 28, 2021, the two months ended February 29, 2020, and the years ended December 31, 2019 and 2018, were as follows:

U.S. operations
Non-U.S. operations

Income (loss) from continuing operations before income taxes and earnings of
unconsolidated equity method investment

Year Ended
February 28,
2021

Two Months
Ended February
29,
2020

Year Ended December 31,
2018
2019

31,848 
(357,106)

$

$

3,084 
1,754 

9,085 
166,055 

$

8,104 
253,543 

(325,258)

$

4,838 

$

175,140 

$

261,647 

$

$

 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

The  components  of  the  income  tax  provision  from  continuing  operations  for  the  year  ended  February  28,  2021,  the  two  months  ended

February 29, 2020, and the years ended December 31, 2019 and 2018, consisted of the following:

Current:

United States:
Federal
State
Non-U.S.

Current income tax provision

Deferred:

United States:
Federal
State
Non-U.S.

Deferred income tax provision (benefit)

Total

Year Ended
February 28,
2021

Two Months
Ended February
29,
2020

Year Ended December 31,
2018
2019

$

$

(1,232)
121 
4,842 
3,731 

3,150 
1,598 
1,757 
6,505 
10,236 

$

$

6 
— 
217 
223 

1,578 
561 
(687)
1,452 
1,675 

$

$

782 
437 
1,225 
2,444 

7,205 
2,018 
11,000 
20,223 
22,667 

$

$

2,446 
(136)
3,828 
6,138 

2,901 
759 
(4,156)
(496)
5,642 

Significant components of the Company’s deferred tax assets and liabilities at February 28, 2021, February 29, 2020, and December 31, 2019

and 2018, consisted of the following:

Deferred tax assets:

Non-cash share-based payments
Net operating loss carry forwards
Other

Total deferred tax assets

Deferred tax liabilities:

Accelerated depreciation
Other

Total deferred tax liabilities

Net deferred tax liabilities

Year Ended
February 28,
2021

Two Months
Ended February
29,
2020

Year Ended December 31,
2018
2019

$

$

— 
95,462 
37,612 
133,074 

$

215 
74,045 
54,259 
128,519 

$

614 
69,806 
72,732 
143,152 

(170,382)
(37,179)
(207,561)

(140,363)
(53,448)
(193,811)

(136,268)
(70,551)
(206,819)

2,182 
48,660 
1,795 
52,637 

(95,107)
(338)
(95,445)

$

(74,487)

$

(65,292)

$

(63,667)

$

(42,808)

The  Company  had  $86,365  of  federal  net  operating  loss  (“NOL”)  carry  forwards  available  at  February  28,  2021  to  offset  future  taxable
income subject to U.S. graduated tax rates. If not utilized, $45,821 of these carry forwards will expire by 2037, with $40,544 of these carry forwards
having no expiration date. The Company also had NOL carry forwards of $567,657 with no expiration date to offset future Irish taxable income.
Deferred tax assets and liabilities are included in Other assets and Accounts payable and accrued liabilities, respectively.

We do not expect to incur income taxes on future distributions of undistributed earnings of non-U.S. subsidiaries and accordingly, no deferred
income  taxes  have  been  provided  for  the  distributions  of  such  earnings.  As  of  February  28,  2021,  we  have  elected  to  permanently  reinvest  our
accumulated undistributed U.S. earnings of $36,503. Accordingly, no U.S. withholding taxes have been provided. Withholding tax of $1,825 would
be due if such earnings were remitted.

 
 
 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Our  aircraft-owning  subsidiaries  that  are  recognized  as  corporations  for  U.S.  tax  purposes  are  primarily  non-U.S.  corporations.  These
subsidiaries generally earn income from sources outside the United States and typically are not subject to U.S. federal, state or local income taxes.
The aircraft owning subsidiaries resident in Ireland, Mauritius and the U.S. are subject to tax in those respective jurisdictions.

We  have  a  U.S.-based  subsidiary  which  provides  management  services  to  our  subsidiaries  and  is  subject  to  U.S.  federal,  state  and  local
income  taxes.  We  also  have  Ireland  and  Singapore  based  subsidiaries  which  provide  management  services  to  our  non-U.S.  subsidiaries  and  are
subject to tax in those respective jurisdictions.

Differences between statutory income tax rates and our effective income tax rates applied to pre-tax income from continuing operations for
the year ended February 28, 2021, the two months ended February 29, 2020, and the years ended December 31, 2019 and 2018, consisted of the
following:

Notional U.S. federal income tax expense at the statutory rate:

U.S. state and local income tax, net
Non-U.S. operations:
Bermuda
Ireland
Singapore
Other low tax jurisdictions
Non-deductible expenses in the U.S.
Other

Provision for income taxes

Year Ended
February 28,
2021

Two Months
Ended February
29,
2020

Year Ended December 31,
2018
2019

$

(68,304)
1,723 

$

$

1,016 
390 

36,779 
1,549 

$

82,190 
1,545 
75 
(381)
(1,904)
(4,708)

(1,845)
(1,147)
(6)
2,533 
734 
— 

(16,950)
(99)
(28)
(2,504)
3,581 
339 

54,946 
525 

(41,064)
(2,567)
(3,232)
(3,246)
157 
123 

$

10,236 

$

1,675 

$

22,667 

$

5,642 

The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained

on examination by the taxing authorities. We did not have any unrecognized tax benefits.

We conduct business globally and, as a result, the Company and its subsidiaries or branches are subject to foreign, U.S. federal and various
state  and  local  income  taxes,  as  well  as  withholding  taxes.  In  the  normal  course  of  business  the  Company  is  subject  to  examination  by  taxing
authorities throughout the world, including such major jurisdictions as Ireland and the United States.

Our policy is that we will recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
We did not accrue interest or penalties associated with any unrecognized tax benefits, nor was any interest expense or penalty recognized during the
year.

 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 11. Interest, Net

The following table shows the components of interest, net for the year ended February 28, 2021, the two months ended February 29, 2020,

and the years ended December 31, 2019 and 2018:

Interest on borrowings, net settlements on interest rate derivatives, and other liabilities $
Amortization of deferred losses related to interest rate derivatives
Amortization of deferred financing fees and debt discount

Interest expense
Less: Interest income
Less: Capitalized interest

Interest, net

Note 12. Commitments and Contingencies

$

Year Ended
February 28,
2021

Two Months Ended
February 29,
2020

Year Ended December 31,
2018
2019

221,246 
— 
14,791 
236,037 
(523)
(176)
235,338 

$

$

38,915 
— 
2,446 
41,361 
(323)
— 
41,038 

$

$

245,673 
184 
14,578 
260,435 
(2,365)
— 
258,070 

$

$

221,987 
1,166 
14,627 
237,780 
(2,943)
(333)
234,504 

Rent expense, primarily for the corporate office and sales and marketing facilities, was $1,626, $278, $1,601 and $2,865 for the year ended

February 28, 2021, the two months ended February 29, 2020, and the years ended December 31, 2019 and 2018, respectively.

As  of  February  28,  2021,  Aircastle  is  obligated  under  non-cancelable  operating  leases  relating  principally  to  office  facilities  in  Stamford,

Connecticut; Dublin, Ireland; and Singapore for future minimum lease payments as follows:

Year Ending February 28/29,
2022
2023
2024
2025
2026
Thereafter

Total

Amount

1,928 
1,787 
1,719 
1,750 
1,781 
4,063 
13,028 

$

$

At February 28, 2021, we had commitments to acquire 25 new E-Jet E2 aircraft from Embraer S.A. for $825,119.

Remaining commitments, including $101,933 of progress payments, contractual price escalations and other adjustments for these aircraft at

February 28, 2021, net of amounts already paid, are as follows:

Year Ending February 28/29,

2022
2023
2024
2025
2026
Thereafter

Total

As of April 15, 2021, we have commitments to acquire 25 aircraft for $825,119.

Amount

199,990 
347,979 
125,825 
39,404 
111,921 
— 
825,119 

$

$

 
 
Aircastle Limited and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share amounts)

Note 13. Other Assets

The following table describes the principal components of Other assets on our Consolidated Balance Sheets as of:

Deferred income tax asset
Lease incentives and premiums, net of accumulated amortization of $75,126, $63,010 and $71,851,
respectively
Flight equipment held for sale
Aircraft purchase deposits and Embraer E-2 progress payments
Right-of-use asset
Deferred rent receivable
Other assets

(1)

Total other assets

______________

(1) Net of lease incentives and tenant allowances.

Note 14. Accounts Payable, Accrued Expenses and Other Liabilities

February 28,
2021

February 29,
2020

December 31,
2019

$

637 

$

636 

$

1,007 

75,169 
53,289 
52,092 
8,056 
69,103 
53,598 

103,161 
13,083 
39,038 
9,148 
4,494 
37,057 

112,923 
333 
33,754 
9,329 
— 
43,863 

$

311,944 

$

206,617 

$

201,209 

The  following  table  describes  the  principal  components  of  Accounts  payable,  accrued  expenses  and  other  liabilities  recorded  on  our

Consolidated Balance Sheets as of:

Accounts payable and accrued expenses
Deferred income tax liability
Accrued interest payable
Lease liability
Lease discounts, net of accumulated amortization of $44,887, $44,968 and $44,696, respectively

Total accounts payable, accrued expenses and other liabilities

February 28,
2021

February 29,
2020

December 31,
2019

$

$

$

43,088 
75,124 
43,676 
11,003 
1,376 

$

64,034 
65,928 
62,196 
12,510 
2,446 

47,228 
64,674 
44,694 
12,800 
2,718 

174,267 

$

207,114 

$

172,114 

 
 
 
 
 
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, Aircastle Limited has duly caused this report to be signed on its

SIGNATURES

behalf by the undersigned, thereunto duly authorized.

Dated: April 21, 2021

Aircastle Limited
By:

/s/    Michael Inglese

  Michael Inglese

Chief Executive Officer and Director

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  below  by  the  following  persons  on  behalf  of

Aircastle Limited and in the capacities and on the date indicated.

SIGNATURE

/s/    Michael Inglese
Michael Inglese

/s/    Aaron Dahlke
Aaron Dahlke

/s/    James C. Connelly
James C. Connelly

/s/    Takashi Kurihara
Takashi Kurihara

/s/    Douglas A. Hacker
Douglas A. Hacker

/s/    Taro Kawabe
Taro Kawabe

/s/    Charles W. Pollard
Charles W. Pollard

/s/    Takayuki Sakakida
Takayuki Sakakida

/s/    Noriyuki Yukawa
Noriyuki Yukawa

TITLE

DATE

Chief Executive Officer and Director

Chief Financial Officer

Chief Accounting Officer

Chairman of the Board

Director

Director

Director

Director

Director

S - 1

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

April 21, 2021

 
Subsidiaries of Aircastle Limited
As of February 28, 2021

Name of Subsidiary
ACS 2007-1 Limited
ACS 2008-1 Limited
ACS 2016 Funding (Bermuda) Limited
ACS 2016 Funding (Ireland) Limited
ACS Aircraft Finance Ireland 2 Limited
ACS Aircraft Finance Ireland 3 Limited
AHCL Two Limited
AYR Bermuda Limited
AYR Delaware LLC
AYR Freighter LLC
AYR Ireland Holdco Limited
Aircastle Advisor Asia Pacific Limited
Aircastle Advisor (International) Limited
Aircastle Advisor (Ireland) Limited
Aircastle Aviation US LLC
Aircastle Aviation US Two LLC
Aircastle Advisor LLC
Aircastle Bermuda Securities Limited
Aircastle Funding (Ireland) Designated Activity Company
Aircastle Holding Corporation Limited
Aircastle Investment Holdings 2 Limited
Aircastle Investment Holdings 3 Limited
Aircastle Singapore Pte. Limited
Aircraft MSN EMB 1 LLC
Aircraft MSN EMB 2 LLC
Aircraft MSN EMB 3 LLC
Aircraft MSN EMB 4 LLC
Aircraft MSN EMB 5 LLC
Aircraft MSN EMB 6 LLC
Aircraft MSN EMB 7 LLC
Aircraft MSN EMB 8 LLC
Aircraft MSN EMB 9 LLC
Aircraft MSN EMB 10 LLC
Aircraft MSN EMB 11 LLC
Aircraft MSN EMB 12 LLC
Aircraft MSN EMB 13 LLC
Aircraft MSN EMB 14 LLC
Aircraft MSN EMB 15 LLC
Aircraft MSN 997 LLC
Aircraft MSN 1006 LLC
Aircraft MSN 1012 LLC
Aircraft MSN 1055 LLC
Aircraft MSN 1132 LLC
Aircraft MSN 1162 LLC
Aircraft MSN 1177 LLC
Aircraft MSN 1179 LLC
Aircraft MSN 1244 LLC
Aircraft MSN 1258 LLC
Aircraft MSN 1259 LLC
Aircraft MSN 1261 LLC
Aircraft MSN 1279 LLC
Aircraft MSN 1295 LLC
Aircraft MSN 1308 LLC

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
41.
42.
43.
44.
45.
46.
47.
48.
49.
50.
51.
52.
53.

Exhibit 21.1

Jurisdiction
Bermuda
Bermuda
Bermuda
Ireland
Ireland
Ireland
Bermuda
Bermuda
Delaware
Delaware
Ireland
Bermuda
Bermuda
Ireland
Delaware
Delaware
Delaware
Bermuda
Ireland
Bermuda
Bermuda
Bermuda
Singapore
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
 Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

  
54.  
55.  
56.  
57.  
58.  
59.  
60.  
61.  
62.  
63.  
64.  
65.  
66.  
67.  
68.  
69.  
70.  
71.  
72.  
73.  
74.  
75.  
76.  
77.  
78.  
79.  
80.  
81.  
82.  
83.  
84.  
85.  
86.  
87.  
88.  
89.  
90.  
91.  
92.  
93.  
94.  
95.  
96.  
97.  
98.  
99.  
100.  
101.  
102.  
103.  
104.  
105.  
106.  
107.  
108.  
109.  
110.  

Name of Subsidiary
Aircraft MSN 1322 LLC
Aircraft MSN 1329 LLC
Aircraft MSN 1364 LLC
Aircraft MSN 1411 LLC
Aircraft MSN 1466 LLC
Aircraft MSN 1481 LLC
Aircraft MSN 1513 LLC
Aircraft MSN 1572 LLC
Aircraft MSN 1655 LLC
Aircraft MSN 1674 LLC
Aircraft MSN 1673 LLC
Aircraft MSN 1742 LLC
Aircraft MSN 1780 LLC
Aircraft MSN 1836 LLC
Aircraft MSN 1989 LLC
Aircraft MSN 1913 LLC
Aircraft MSN 2002 LLC
Aircraft MSN 2004 LLC
Aircraft MSN 2098 LLC
Aircraft MSN 2104 LLC
Aircraft MSN 2220 LLC
Aircraft MSN 2248 LLC
Aircraft MSN 2254 LLC
Aircraft MSN 2310 LLC
Aircraft MSN 2357 LLC
Aircraft MSN 2381 LLC
Aircraft MSN 2391 LLC
Aircraft MSN 2401 LLC
Aircraft MSN 2472 LLC
Aircraft MSN 2488 LLC
Aircraft MSN 2495 LLC
Aircraft MSN 2563 LLC
Aircraft MSN 2565 LLC
Aircraft MSN 2578 LLC
Aircraft MSN 2605 LLC
Aircraft MSN 2636 LLC
Aircraft MSN 2646 LLC
Aircraft MSN 2677 LLC
Aircraft MSN 2691 LLC
Aircraft MSN 2715 LLC
Aircraft MSN 2742 LLC
Aircraft MSN 2744 LLC
Aircraft MSN 2754 LLC
Aircraft MSN 2756 LLC
Aircraft MSN 2765 LLC
Aircraft MSN 2769 LLC
Aircraft MSN 2777 LLC
Aircraft MSN 2779 LLC
Aircraft MSN 2782 LLC
Aircraft MSN 2792 LLC
Aircraft MSN 2795 LLC
Aircraft MSN 2803 LLC
Aircraft MSN 2818 LLC
Aircraft MSN 2822 LLC
Aircraft MSN 2928 LLC
Aircraft MSN 2956 LLC
Aircraft MSN 3045 LLC

Jurisdiction
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

  
111.  
112.  
113.  
114.  
115.  
116.  
117.  
118.  
119.  
120.  
121.  
122.  
123.  
124.  
125.  
126.  
127.  
128.  
129.  
130.  
131.  
132.  
133.  
134.  
135.  
136.  
137.  
138.  
139.  
140.  
141.  
142.  
143.  
144.  
145.  
146.  
147.  
148.  
149.  
150.  
151.  
152.  
153.  
154.  
155.  
156.  
157.  
158.  
159.  
160.  
161.  
162.  
163.  
164.  
165.  
166.  
167.  

Name of Subsidiary
Aircraft MSN 3117 LLC
Aircraft MSN 3157 LLC
Aircraft MSN 3182 LLC
Aircraft MSN 3209 LLC
Aircraft MSN 3277 LLC
Aircraft MSN 3223 LLC
Aircraft MSN 3291 LLC
Aircraft MSN 3338 LLC
Aircraft MSN 3421 LLC
Aircraft MSN 3443 LLC
Aircraft MSN 3450 LLC
Aircraft MSN 3486 LLC
Aircraft MSN 3524 LLC
Aircraft MSN 3543 LLC
Aircraft MSN 3582 LLC
Aircraft MSN 3628 LLC
Aircraft MSN 3637 LLC
Aircraft MSN 3667 LLC
Aircraft MSN 3673 LLC
Aircraft MSN 3690 LLC
Aircraft MSN 3762 LLC
Aircraft MSN 3911 LLC
Aircraft MSN 4070 LLC
Aircraft MSN 4077 LLC
Aircraft MSN 4088 LLC
Aircraft MSN 4968 LLC
Aircraft MSN 5010 LLC
Aircraft MSN 5127 LLC
Aircraft MSN 5598 LLC
Aircraft MSN 5796 LLC
Aircraft MSN 6077 LLC
Aircraft MSN 6201 LLC
Aircraft MSN 6253 LLC
Aircraft MSN 7160 LLC
Aircraft MSN 7316 LLC
Aircraft MSN 7791 LLC
Aircraft MSN 25702-2 LLC
Aircraft MSN 27137 LLC
Aircraft MSN 28623 LLC
Aircraft MSN 29345 LLC
Aircraft MSN 29346 LLC
Aircraft MSN 29356 LLC
Aircraft MSN 29918 LLC
Aircraft MSN 29920 LLC
Aircraft MSN 30295 LLC
Aircraft MSN 30687 LLC
Aircraft MSN 30702 LLC
Aircraft MSN 30710 LLC
Aircraft MSN 32457 LLC
Aircraft MSN 32704 LLC
Aircraft MSN 32705 LLC
Aircraft MSN 33030 LLC
Aircraft MSN 33212 LLC
Aircraft MSN 33380 LLC
Aircraft MSN 33417 LLC
Aircraft MSN 34409 LLC
Aircraft MSN 35022 LLC

Jurisdiction
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

  
168.  
169.  
170.  
171.  
172.  
173.  
174.  
175.  
176.  
177.  
178.  
179.  
180.  
181.  
182.  
183.  
184.  
185.  
186.  
187.  
188.  
189.  
190.  
191.  
192.  
193.  
194.  
195.  
196.  
197.  
198.  
199.  
200.  
201.  
202.  
203.  
204.  
205.  
206.  
207.  
208.  
209.  
210.  
211.  
212.  
213.  
214.  
215.  
216.  
217.  
218.  
219.  
220.  
221.  
222.  
223.  
224.  

Name of Subsidiary
Aircraft MSN 35082 LLC
Aircraft MSN 35093 LLC
Aircraft MSN 35233 LLC
Aircraft MSN 35236 LLC
Aircraft MSN 35237 LLC
Aircraft MSN 35679 LLC
Aircraft MSN 35680 LLC
Aircraft MSN 36826 LLC
Aircraft MSN 36829 LLC
Aircraft MSN 36808 LLC
Aircraft MSN 36821 LLC
Aircraft MSN 37294 LLC
Aircraft MSN 37742 LLC
Aircraft MSN 37887 LLC
Aircraft MSN 38019 LLC
Aircraft MSN 38494 LLC
Aircraft MSN 38683 LLC
Aircraft MSN 38686 LLC
Aircraft MSN 40713 LLC
Aircraft MSN 41522 LLC
Aircraft MSN 19000484 LLC
Aircraft MSN 19000575 LLC
Aircraft MSN 19000588 LLC
Aircraft MSN 19000609
Aircraft MSN 19000628
ALC B378 33104, LLC
ALC B378 34242, LLC
Anfield Funding Limited
Blue Coast Aircraft Leasing (France) Sarl
Constellation Aircraft Leasing (France) SARL
Constitution Aircraft Leasing (Ireland) 3 Limited
Constitution Aircraft Leasing (Ireland) 5 Limited
Constitution Aircraft Leasing (Ireland) 9 Limited
Constitution Aircraft Leasing (Ireland) 10 Limited
Constitution Aircraft Leasing (Ireland) 1086 Limited
Delphie Aircraft Leasing Limited
Dolphin Leasing (Ireland) Limited
Dunvegan Aircraft Leasing (Ireland) Limited
Endeavor Aircraft Leasing (Sweden) AB
Enterprise Aircraft Leasing (France) SARL
Gold Coast Aircraft Leasing (France) Sarl
Grayston Aircraft Leasing Limited
Haneda Aircraft Leasing (Norway) AS
Intrepid Aircraft Leasing (France) SARL
Jakarta Aircraft Leasing (Ireland) Limited
Kale Aircraft Leasing (Ireland) Limited
Klaatu Aircraft Leasing (Ireland) Limited
Koala Aircraft Leasing (Ireland) Limited
Macleod Aircraft Leasing (Labuan) Limited
Macstay Aircraft Leasing Limited
Marrow Aircraft Leasing (Ireland) Limited
Medan Aircraft Leasing (Ireland) Limited
Melbourne Aircraft Leasing (UK) Limited
Merdeka Aircraft Leasing (Labuan) Limited
Momo Aircraft Leasing Limited
Orchard Aviation (A330) Pte. Ltd.
Orchard Aviation 41522 (UK) Limited

Jurisdiction
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Bermuda
France
France
Ireland
Ireland
Ireland
Ireland
Ireland
Bermuda
Ireland
Ireland
Sweden
France
France
Cayman Islands
Norway
France
Ireland
Ireland
Ireland
Ireland
Labuan
Bermuda
Ireland
Ireland
United Kingdom
Labuan
Bermuda
Singapore
United Kingdom

  
225.  
226.  
227.  
228.  
229.  
230.  
231.  
232.  
233.  
234.  
235.  
236.  

Name of Subsidiary
Perdana Aircraft Leasing (Labuan) Limited
Platypus Aircraft Leasing (Ireland) Limited
Salmon Aircraft Leasing (Ireland) Limited
Sulaco Aircraft Leasing (Ireland) Limited
Tempelhof Aircraft Leasing (Ireland) Limited
Thunderbird 1 Leasing Limited
Thunderbird 2 Leasing Limited
Thunderbird 3 Leasing Limited
Thunderbird 4 Leasing Limited
Trojan Aircraft Leasing (France) SARL
Zebra Aircraft Leasing Limited
Zephyr Aircraft Leasing B.V.

Jurisdiction
Labuan
Ireland
Ireland
Ireland
Ireland
Mauritius
Mauritius
Mauritius
Mauritius
France
Cayman Islands
The Netherlands

  
Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael Inglese, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Aircastle Limited;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed
under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: April 21, 2021

/s/ Michael Inglese
Michael Inglese
Chief Executive Officer

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Aaron Dahlke, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Aircastle Limited;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed
under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: April 21, 2021

/s/ Aaron Dahlke    
Aaron Dahlke
Chief Financial Officer

CERTIFICATION OF
CHIEF EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of Aircastle Limited (the “Company”) for the fiscal year ended February 28, 2021, as
filed with the Securities and Exchange Commission (the “SEC”) on the date hereof (the “Report”), I, Michael Inglese, as Chief Executive Officer of
the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 ("Section 906"), that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company

and furnished to the SEC or its staff upon request.

/s/ Michael Inglese
Michael Inglese
Chief Executive Officer
Date: April 21, 2021

CERTIFICATION OF
CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report on Form 10-K of Aircastle Limited (the “Company”) for the fiscal year ended February 28, 2021, as
filed with the Securities and Exchange Commission (the “SEC”) on the date hereof (the “Report”), I, Aaron Dahlke, as Chief Financial Officer of
the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company

and furnished to the SEC or its staff upon request. 

/s/ Aaron Dahlke    
Aaron Dahlke
Chief Financial Officer
Date: April 21, 2021