Quarterlytics / Healthcare / Biotechnology / Alten

Alten

ate · TSX-V Healthcare
Claim this profile
Ticker ate
Exchange TSX-V
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2020 Annual Report · Alten
Sign in to download
Loading PDF…
ANTIBE THERAPEUTICS INC.

CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020 and 2019

(Expressed in Thousands of Canadian Dollars)

INDEPENDENT AUDITOR’S REPORT

Opinion
We have audited the consolidated financial statements of Antibe Therapeutics Inc. and its subsidiaries (the Group),
which comprise the consolidated statements of financial position as at March 31, 2020 and 2019 and the consolidated
statements of loss and comprehensive loss, consolidated statements of changes in shareholders’ equity and
consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements,
including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects the
consolidated financial position of the Group as at March 31, 2020 and 2019, and its consolidated financial
performance and its consolidated cash flows for the years then ended in accordance with International Financial
Reporting Standards (IFRS), as issued by the International Accounting Standards Board.

Basis for opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated
Financial Statements section of our report.  We are independent of the Group in accordance with the ethical
requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern
We draw attention to Note 2(c) in the consolidated financial statements, which indicates that the Group incurred a
net loss of $19,342,000 during the year ended March 31, 2020 and, as of that date, the Group had an accumulated
deficit of $59,673,000. As stated in Note 2(c), these events or conditions, along with other matters as set forth in
Note 2(c), indicate that a material uncertainty exists that may cast significant doubt on the Group’s ability to
continue as a going concern. Our opinion is not modified in respect of this matter.

Other information
Management is responsible for the other information. The other information comprises the information included in
the Management’s Discussion and Analysis.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any
form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other
information, and in doing so, consider whether the other information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work
we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact in this auditor’s report. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial
Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in
accordance with IFRS, and for such internal control as management determines is necessary to enable the
preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or
error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no
realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional
judgment and maintain professional skepticism throughout the audit. We also:

·

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control.

· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are

appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.

·

· Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions
are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure, and content of the consolidated financial statements, including the
disclosures, and whether the consolidated financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.

·

· Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business

activities within the Group to express an opinion on the consolidated financial statements.  We are responsible
for the direction supervision and performance of the group audit.  We remain solely responsible for our audit
opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor’s report is Paula J. Smith.

Chartered Professional Accountants
Licensed Public Accountants

Toronto, Canada
July 23, 2020

ANTIBE THERAPEUTICS INC.
Consolidated Statements of Financial Position
As at March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars)

ASSETS

Current
Cash
Term deposits
Trade and other receivables [note 5]
Inventory
Prepaid expenses
Due from Antibe Holdings Inc. [note 8]
Total current assets

Non-current assets
Property and equipment, net
Deposits
Deferred contract costs
Investment in Red Rock Regeneration Inc.
Intangible assets, net [note 6]
Goodwill [note 4]
Total non-current assets

TOTAL ASSETS

LIABILITIES

Current
Bank indebtedness
Accounts payable and accrued liabilities [note 12]
Current portion of loan payable [note 7,25(c)]
Current portion of lease liability [note 3]
Total current liabilities

Non-current liabilities
Loan payable [note 7]
Deferred revenue [note 23]
Lease liability [note 3]
Total non-current liabilities

TOTAL LIABILITIES

SHAREHOLDERS’ EQUITY

Share capital [note 9]
Common share purchase warrants
Contributed surplus
Accumulated other comprehensive income (loss)
Deficit
TOTAL SHAREHOLDERS’ EQUITY

2020

$

        6,182
            25
       1,332
3,424
          162
          382
     11,507

         303
           20
        236
              -
     1,772
              -
     2,331

  13,838

            4
     5,262
    2,214
         115
      7,595

              -
      2,399
           65
     2,464

      10,059

    49,666
      2,626
    11,142
18
   (59,673)
3,779

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   13,838

Commitments and contingencies [note 24]

(Signed) Daniel Legault Daniel Legault, Director
(Signed) John Wallace 

John Wallace, Director

2019

$

5,993
25
1,296
2,803
155
293
10,565

181
20
236
100
2,434
1,283
4,254

14,819

-
2,907
-
-
2,907

2,072
2,399
-
4,471

7,378

36,986
2,756
8,035
(5)
(40,331)
7,441

14,819

See accompanying notes to the consolidated financial statements

2

ANTIBE THERAPEUTICS INC.
Consolidated Statements of Loss and Comprehensive Loss
For the Years Ended March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts)

REVENUE
Product sales

COST OF SALES

GROSS PROFIT

EXPENSES
Research and development [note 15]
General and administrative [note 13]
Selling and marketing [note 14]
Stock-based compensation [note 16]
Impairment of goodwill [note 4]
Amortization and depreciation

Total expenses

LOSS FROM OPERATIONS

Finance and related costs [note 17]
Finance income

LOSS BEFORE INCOME TAXES

PROVISION FOR (RECOVERY OF) INCOME TAXES
Current [note 18]
Deferred [note 18]

Total provision for (recovery of) income taxes

2020
$

       9,987

       6,098

       3,889

        8,077
       5,706
        3,792
        3,376
1,283
          572
   22,806

2019
$

9,539

5,989

3,550

3,943
4,871
3,521
2,986
-
416
15,737

(18,917)

(12,187)

         531
       (99)
 (19,349)

             1
          (8)
           (7)

525
(31)
(12,681)

132
3
135

NET LOSS FOR THE YEAR

(19,342)

(12,816)

OTHER COMPREHENSIVE INCOME (LOSS)

Exchange differences on translation of foreign operations subject to
future reclassification

                 23

(7)

COMPREHENSIVE LOSS

Basic and diluted loss per share [note 10]

(19,319)

(12,823)

(0.07)

(0.06)

Basic and diluted weighted average number of shares
outstanding [note 10]

272,669,544

214,867,861

See accompanying notes to the consolidated financial statements

3

Contributed
surplus

Accumulated
other
comprehensive
income (loss)

Deficit

Total shareholders’
equity

ANTIBE THERAPEUTICS INC.
Consolidated Statements of Changes in Shareholders’ Equity
For the Years Ended March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars)

Number of
common
shares

Share
capital

$

Balance, March 31, 2018

198,549,753

29,507

Shares issued

23,000,000

3,971

Common
share
purchase
warrants

$

501

1,779

Share issuance costs

Revision of exercised
warrants and options

Shares issued for exercised
warrants

Shares issued for exercised
options

Shares issued for vested
restricted share units

Shares issued on debenture
conversion

-

-

(659)

(295)

(2,587)

2,587

  16,660,918

5,141

(1,816)

   3,155,031

  996

216,668

167

   1,231,534

     271

Stock-based compensation

 -

Shares issued for Citagenix
loan facility

Net loss for the year

Exchange differences on
translation of foreign
operations

578,572

-

-

 -

179

-

-

-

-

-

 -

-

-

-

Balance, March 31, 2019

243,392,476

36,986

Shares issued

26,833,332

5,087

2,756

2,963

Share issuance costs

-

(782)

(455)

Shares issued for exercised
warrants

Shares issued for exercised
options

Shares issued for vested
restricted share units

Stock-based compensation

Net loss for the year

Exchange differences on
translation of foreign
operations

21,333,527

7,653

(2,638)

255,761

1,866,671

 -

-

-

118

604

 -

-

-

-

-

 -

-

-

$

5,479

-

228

-

-

  (491)

1,798

-

1,021

-

-

-

-

393

-

(58)

2,496

276

-

-

$

(27,515)

-

-

-

-

-

-

-

 -

-

$

7,974

5,750

(726)

-

             3,325

            505

1,965

271

1,021

179

      (12,816)

           (12,816)

 -

                     (7)

7,441

7,441

8,050

(844)

5,015

60

3,100

276

-

-

-

-

-

 -

$

2

-

-

-

-

-

-

-

 -

 -

-

(7)

(5)

-

-

-

-

-

 -

-

(19,342)

       (19,342)

    23

 -

23

Balance, March 31, 2019

243,392,476

36,986

2,756

8,035

(40,331)

8,035

(5)

(40,331)

Balance, March 31, 2020

293,681,767

49,666

2,626

11,142

18

(59,673)

                3,779

See accompanying notes to the consolidated financial statements

4

ANTIBE THERAPEUTICS INC.
Consolidated Statements of Cash Flows
For the Years Ended March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the year
Items not affecting cash:

Stock-based compensation [note 16]
Accretion interest [note 17]
Write-off of license options [note 13]
Amortization of transaction costs
Depreciation of property and equipment
Amortization of intangible assets [note 6]
Interest on capitalized lease payments
Increase in deferred revenue
Impairment of goodwill [note 4]

Changes in non-cash working capital:
Trade and other receivables [note 5]
Inventory
Prepaid expenses
Income taxes recoverable
Deposits
Deferred contract costs
Accounts payable and accrued liabilities

Net change in non-cash working capital balances

2020
$

2019
$

   (19,342)

(12,816)

         3,376
            142
317
       -
                226
             346
             26
-
             1,283
   (13,626)

             (39)
        (621)
          (7)
                3
-
-
       2,355

        1,691

2,986
123
-
       9
70
346
-
1,315
-
(7,967)

(186)
303
15
-
2
(236)
1,012

   910

Cash flows used in operating activities

       (11,935)

(7,057)

CASH FLOWS FROM INVESTING ACTIVITIES
Sale of Red Rock Regeneration Inc. convertible debenture
Purchase of computer software
Purchase of equipment
Cash flows provided by (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Advances to Antibe Holdings Inc. [note 8]
Net proceeds from loan payable
Capitalized lease payments
Net change to bank indebtedness
Issuances:

Gross proceeds from shares and warrant issuance [note 9]
Proceeds from exercised warrants [note 9]
Proceeds from exercised options [note 9]
Share issuance costs [note 9]

Cash flows provided by financing activities

Net increase in cash during the year
Foreign exchange gain (loss) on translation
Cash, beginning of the year
Cash, end of the year

100
            (2)
-
        98

 (89)
-
(192)
4

8,050
         5,015
              60
         (845)
         12,003

            166
             23
         5,993
        6,182

(100)
-
(157)
(257)

(119)
1,966
-
(1,290)

5,929
3,324
505
(726)
9,589

2,275
(7)
3,725
5,993

See accompanying notes to the consolidated financial statements

5

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

1. DESCRIPTION OF BUSINESS

Antibe Therapeutics Inc. (the “Company” or “Antibe”) was incorporated under the Business Corporations Act
(Ontario) on May 5, 2009. The Company was originally established under the legal name 2205405 Ontario Inc.
On  December  16,  2009,  the  Company  changed  its  name  to  Antibe  Therapeutics  Inc.  On  June  18,  2013,  the
Company  completed  its  initial  public  offering  and  was  listed  on  the  TSX  Venture  Exchange.  On
September  15,  2014,  the  Company  began  trading  in  the  United  States  on  the  OTCQX  Exchange.  On
October 1, 2017, the Company changed trading platforms to the OTCQB Exchange.

The  Company  originates,  develops  and  out-licenses  patent-protected  new  pharmaceuticals.  Antibe’s  lead
compound, ATB-346, combines hydrogen sulfide with naproxen, an approved, marketed and off-patent non-
steroidal anti-inflammatory drug. The Company’s main objectives are to develop ATB-346 by satisfying the
requirements  of  the  relevant  drug  regulatory  authorities  while  also  satisfying  the  commercial  licensing
objectives of prospective global partners. The Company has also established a development plan for its lead
compound  through  to  the  end  of  Phase  III  human  clinical  studies  for  regulatory  discussion  purposes.
Additionally, the Company continues to investigate other research projects as well as additional development
opportunities.

The  Company  is  also,  through  its  wholly  owned  subsidiary,  Citagenix  Inc.  (“Citagenix”),  a  seller  of  tissue
regenerative  products  servicing  the  orthopaedic  and  dental  marketplaces.  Citagenix’s  portfolio  consists  of
branded biologics and medical devices that promote bone regeneration. Citagenix operates in Canada through its
direct sales force and in the United States, Germany and internationally via a network of distributors.

The address of the Company’s registered head office and principal place of business is 15 Prince Arthur Avenue,
Toronto, Ontario, Canada, M5R 1B2.

Approximately  5.1%  of  the  Company’s  common  shares  are  held  by  Antibe  Holdings  Inc.  (“AHI”)  as  at
March 31, 2020.

These consolidated financial statements were authorized for issuance by the Board of Directors on July 23, 2020.

2.

BASIS OF PRESENTATION

(a) Statement of compliance –

These consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards  (“IFRS”), as issued  by the International Accounting  Standards  Board. These  consolidated  financial
statements have been prepared using the accounting policies in note 3.

 (b) Consolidation –

These consolidated financial statements include the accounts of the Company and its subsidiaries, as follows:

Citagenix
BMT Medizintechnik GmbH (“BMT”)

Percentage ownership
100%
100%

Citagenix, the parent company of BMT, was acquired on October 15, 2015. Citagenix was incorporated under
the Business Corporations Act (Quebec) on December 8, 1997, and operates in Canada. BMT was incorporated
and operates in Germany.

All intercompany balances and transactions have been eliminated on consolidation.

6

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

2.  BASIS OF PRESENTATION (continued)

(c) Going concern –

The consolidated financial statements have been prepared assuming that the Company will continue as a going
concern. As at March 31, 2020, the Company had working capital of $3,912 (2019 – $7,658), incurred a net loss
for  the  year  then  ended  of  $19,342  (2019  –  $12,816),  had  negative  cash  flows  from  operations  of  $11,935
(2019 – $7,056) and an accumulated deficit of $59,673 (2019 - $40,331).

Until such time as the Company’s pharmaceutical products are patented and approved for sale, the Company’s
liquidity requirements are dependent on its ability to raise additional capital by selling additional equity, from
proceeds from the exercise of stock options and common share warrants or by obtaining credit facilities. The
Company’s future capital requirements will depend on many factors, including, but not limited to, the market
acceptance  of  its  products  and  services.  No  assurance  can  be  given  that  any  such  additional  funding  will  be
available or that, if available, it can be obtained on terms favourable to the Company. See notes 7, 21, 22 and 25.

All of the factors above indicate the existence of a material uncertainty that may cast significant doubt about the
Company’s ability to continue as a going concern, which assumes the Company will continue its operations for
the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the
ordinary  course  of  business. Management’s  plans  to  address  these  issues  involve  actively  seeking  capital
investment and generating revenue and profit from the commercialization of its products. The Company’s ability
to continue as a going concern is subject to management’s ability to successfully implement this plan. Failure to
implement this  plan  could  have  a  material adverse effect  on  the Company’s financial  condition and financial
performance.

If  the  going  concern  assumption  were  not  appropriate  for  these  consolidated  financial  statements,  then
adjustments would be necessary to the carrying value of assets and liabilities, the reported revenue and expenses,
and  the  classifications  used  in  the  consolidated  statements  of  financial  position.  The  consolidated  financial
statements  do  not  include  adjustments  that  would  be  necessary  if  the  going  concern  assumption  were  not
appropriate.

(d) Use of estimates –

The preparation of consolidated financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, as at
the date of the consolidated financial statements, and the reported amount of expenses during the reporting period.
Actual results may vary from the current estimates. These estimates are reviewed periodically and, as adjustments
become necessary, they are reported in income in the year in which such adjustments become known. Significant
estimates in these consolidated financial statements include determination of eligible expenditures for investment
tax credit purposes, estimation of inventory reserves, impairment of goodwill and intangible assets not yet subject
to amortization, and inputs related to the calculation of fair value of stock-based compensation and warrants.

7

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

2.  BASIS OF PRESENTATION (continued)

(e) Foreign currency translation –

The Company's presentation currency is the Canadian dollar. The functional currency of the Company and its
subsidiary, Citagenix, is the Canadian dollar, while the functional currency of BMT is the Euro.

In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s
functional  currency  (foreign currencies)  are  recognized  at  the  rates  of  exchange  prevailing  at  the  date  of  the
transactions.  At  the  end  of  each  reporting  period,  monetary  items  denominated  in  foreign  currencies  are
retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in
foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Foreign
currency translation gains and losses are presented in the consolidated statements of loss and comprehensive loss
in the period in which they occur.

For  its  subsidiary  with  a  non-Canadian  dollar  functional  currency,  results  of  operations  and  cash  flows  are
translated at average exchange rates during the year, assets and liabilities are translated at the exchange rate at
the end of the year, and equity is translated at historical exchange rates. Translation adjustments resulting from
the  process  of  translating  the  local  currency  financial  statements  into  Canadian  dollars are  included  in  other
comprehensive income (loss).

3.

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS

Significant accounting policies, estimates, judgements, and assumptions –

Cash –

Cash includes cash and liquid investments with a term to maturity of 90 days or less when acquired.

Inventory –

Inventory consists of ready for sale goods. Inventory is valued at the lower of cost and net realizable value. Cost
is  determined  based  on the average  cost. Net realizable value is the estimated selling price less the estimated
costs necessary to make the sale. The Company monitors inventory to determine when inventory values are not
recoverable, and when a write-down is necessary.

Property and equipment –

Property  and  equipment  are  stated  at  cost  or  deemed  cost  less  accumulated  depreciation  and  accumulated
impairment losses. Property and equipment are amortized over their estimated useful life at the following rates
and methods:

Furniture and fixtures
Computer equipment
Leasehold improvements
Vehicles

20% per annum
3 years
10 years
5 years

declining balance method
straight-line method
straight-line method
straight-line method

The Company prorates depreciation for acquisitions made during the year.

The depreciation method, useful life and residual values are assessed annually.

8

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

When  an  item  of  property  and  equipment  comprises  significant  components  with  different  useful  lives,  the
components  are  accounted  for as  separate  items  of  property  or equipment. Expenditures incurred to  replace  a
component of an item of property or equipment that is accounted for separately are capitalized.

Gains and losses on disposal of property and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property and equipment, and are recognized within other income in the consolidated
statements of loss and comprehensive loss.

Intangible assets –

Intangible assets with finite lives are stated at cost less accumulated amortization. Amortization is based on the
estimated useful life of the asset and is calculated as follows:

Trademarks and brands
License and customer lists
Patents

10 years
10 years
17 years

straight-line method
straight-line method
straight-line method

Impairment of non-financial assets –

The Company’s property and equipment and intangible assets with finite lives are reviewed for indications of
impairment  whenever  events  or  changes  in  circumstances  indicate  that  their  carrying  amounts  may  not  be
recoverable. If indication of impairment exists, the asset’s recoverable amount is estimated.

An impairment loss is recognized when the carrying amount of an asset, or its cash-generating unit (“CGU”),
exceeds its recoverable amount. A CGU is the smallest identifiable group of assets that generates cash inflows
that  are  largely  independent  of  the  cash  inflows from other  assets  or  groups of  assets. Impairment losses are
recognized in profit and loss for the year. Impairment losses recognized in respect of CGUs are allocated first to
reduce the carrying amount of any goodwill allocated to the CGUs and then to reduce the carrying amount of the
other assets in the unit on a pro-rata basis.

The recoverable amount is the greater of the CGU’s fair value less costs of disposal and value in use. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate
that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset
that does not generate largely independent cash inflows, the recoverable amount is determined for the CGU to
which the asset belongs. The Company has two CGUs: Antibe, the pharmaceutical development and out-licensing
business, and Citagenix, the tissue regenerative products business.

An impairment loss is  reversed  if there  is  an  indication that there  has  been  a change  in the estimates  used to
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying
amount  does  not  exceed  the  carrying  amount  that  would  have  been  determined,  net  of  depreciation  or
amortization, if no impairment loss had been recognized.

Intangible assets that are not yet available for use are not amortized, but are tested for impairment at least annually
or sooner if there is an indication of impairment.

9

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

Goodwill and intangible assets impairment –

Goodwill represents the excess of the purchase price of business acquisitions over the fair value of identifiable
net assets acquired in such acquisitions. Goodwill is determined at the date of the business combination. Goodwill
is not amortized, but is tested for impairment annually, or more frequently if events or changes in circumstances
indicate the asset might be impaired.

For the purpose of impairment testing, goodwill is allocated to each of the Company’s CGUs that is expected to
benefit from the synergies of the combination. An impairment loss for goodwill is recognized directly in profit
or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

All  of  the  Company’s goodwill on  the  consolidated  statements  of  financial  position  has  been allocated  to  the
Citagenix CGU. The Company reviews the carrying value of non-financial assets for potential impairment when
events or changes in circumstances indicate that the carrying amount may not be recoverable. However, goodwill
is tested for impairment annually at year end. The impairment test on Citagenix is carried out by comparing the
carrying  amount  of  Citagenix  and  its  recoverable  amount.  The  recoverable  amount  has  been  determined  by
management using the higher of value in use and fair value less costs to sell. This complex valuation process
entails the use of methods, such as the discounted cash flow method which requires numerous assumptions to
estimate future  cash  flows. The  recoverable  amount  is  impacted  significantly  by  the  discount  rate used  in the
discounted cash flow model, as well as the quantum and timing of expected future cash flows and the growth rate
used for the extrapolation.

Related party transactions –

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or
exercise significant influence over the other party in making financial and operating decisions. Parties are also
considered to be related if they are subject to common control or common significant influence. Related parties
may be individuals or corporate entities. A transaction is considered to be a related party transaction when there
is a transfer of resources or obligations between related parties.

Income taxes –

Income  taxes  are  accounted  for  using  the  liability  method.  Deferred  income  tax  assets  and  liabilities  are
recognized based on the temporary differences between the assets and liabilities for accounting purposes and the
amounts used for tax purposes and the benefit of unutilized tax losses for which it is probable they will be realized
and  carried  forward  to  future  years  to  reduce  income taxes. Deferred  income tax  assets  and liabilities are  not
recognized  if  the  temporary  differences  arise  from  goodwill  or  from  initial  recognition  of  other  assets  and
liabilities in a transaction that affects neither the taxable profit nor the accounting profit. Deferred income tax
assets and liabilities are measured using tax rates enacted by tax laws or substantively enacted for the years in
which deferred income tax assets are likely to be realized or deferred income tax liabilities settled. The effect of
a change in tax rates on deferred income tax assets and liabilities is included in loss and comprehensive loss in
the period when the change is substantially enacted.

Deferred share issuance costs –

These are costs related directly to the proposed issuance of shares by the Company pursuant to private placements
and public share offerings. Upon completion of the share issuance, these costs are charged against share capital.
Such  costs  are  recognized  as  an  expense  in  the  event  that  it  is  determined  that  such  transaction  will  not  be
completed.

10

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

Government grants and investment tax credits –

Amounts  received  or  receivable  resulting  from  government  assistance  programs  are  recognized  when there  is
reasonable assurance that the amount of government assistance will be received and all attached conditions will
be complied with. When the amount relates to an expense item, it is recognized into income as reduction to the
costs that it is intended to compensate. When the amount relates to an asset, it reduces the carrying amount of the
asset  and  is  then  recognized  as  income  over  the  useful  life  of  the  depreciable  asset  by  way  of  a  reduced
depreciation charge.

Investment  tax  credits  (“ITCs”)  receivable  are  amounts  refundable  from  the  Canadian  federal and  provincial
governments under the Scientific Research & Experimental Development (“SR&ED”) incentive program. The
amounts  claimed  under  the program represent  the  amounts  submitted  by  management  based  on  research  and
development  costs  paid  during  the  year  and  included  a  number  of  estimates  and  assumptions  made  by
management in determining the eligible expenditures. ITCs are recorded when there is reasonable assurance that
the Company will realize the ITCs. Recorded ITCs are subject to review and approval by tax authorities and,
therefore, could be different from the amounts recorded.

Research and development expense –

Research costs are expensed as incurred. Development costs are expensed in the year incurred unless they meet
certain criteria for capitalization. No development costs have been capitalized to date.

Revenue recognition –

Product sales

Revenue from product sales is recognized when control of the goods is transferred to the customer at an amount
that reflects the consideration to which the Company expects to be entitled in exchange for those goods. In certain
circumstances, returns or exchange of products are allowed under the Company’s policy or the Company may
provide  discounts  or  allowances,  which  gives  rise  to  variable  consideration.  The  variable  consideration  is
estimated using the expected value method as this best predicts the amount of variable consideration to which the
Company is entitled.

License revenue

The Company may enter into license agreements for the development and/or commercialization of products in
certain territories. IFRS 15 includes specific guidance for accounting for license of intellectual property (“IP”),
which requires revenue to be recorded either over time or at a point in time, depending on whether the customer
has the “right to access” or the “right to use” the IP. For licenses that provide the customer with the right to access
the IP, revenue is recognized throughout the license period. For licenses that provide the customer with the right
to use the IP, revenue is deferred and amortized to the consolidated statements of loss and comprehensive loss at
a point in time where the customer can first use and benefit from the license.

Costs to obtain a contract – Incremental costs incurred to obtain a contract are capitalized as a contract asset on
the consolidated  statements  of  financial position.  These  costs are  deferred  and  amortized  to the consolidated
statements of loss and comprehensive loss at a point in time where the customer can first use and benefit from
the license. The contract assets are tested for impairment annually, or if there are indicators of impairment.

Financing  component  –  Agreements  entered  into  with  licensing  partners  often  include  an  upfront  fee  upon
execution of the agreement. If considered significant in the context of the arrangement, these upfront fees are
accounted for as a financing component.

11

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

Stock-based compensation –

The Company accounts for options and warrants using the fair value-based method of accounting for stock-based
compensation.  Fair  values  are  determined  using  the  Black-Scholes-Merton  option-pricing  model  (“BSM”).
Management exercises judgment in determining the underlying share price volatility, expected life of the option,
expected forfeitures and other parameters of the calculations. Compensation costs are recognized over the vesting
period as an increase to stock-based compensation expense and contributed surplus. If, and when, stock options
and warrants are ultimately exercised, the applicable amounts of contributed surplus and common share purchase
warrants are transferred to share capital.

Broker warrants –

Warrants  issued  in  a  public  or  private  placement  to  brokers  are  accounted  for  under  IFRS  2, Share-based
Payments,  and are classified as equity. Warrants  issued  to brokers  are  valued  at  the  fair  value  of  the  services
received.

 Loss per share –

Basic loss per share is calculated on the basis of loss attributable to the holders of common shares divided by the
weighted  average  number  of  common  shares  outstanding  during  the  year.  Diluted  per  share  amounts  are
calculated giving effect to the potential dilution that would occur if securities or other contracts to issue common
shares were exercised or converted to common shares. The treasury stock method assumes that proceeds received
from the exercise of in-the-money stock options and common share purchase warrants are used to repurchase
common  shares at the  prevailing market  rate.  Diluted  loss per  share  is equal to  basic  loss  per  share  when  the
effect of otherwise dilutive securities is anti-dilutive.

Provisions –

The Company recognizes a provision when it has a present obligation (legal or constructive) as a result of a past
event, it is probable it will be required to settle the obligation, and it can make a reliable estimate of its amount.
The amount it recognizes  as a provision  is its  best  estimate  of the consideration  required  to  settle the present
obligation at the end of the reporting period, taking into account the surrounding risks and uncertainties. Where
it measures a provision using the cash flows estimated to settle the present obligation, the carrying amount is the
present  value  of  those  cash  flows,  calculated  using  a  pre-tax  discount  rate  reflecting  the  risks  specific to  the
liability. The Company adjusts the liability at the end of each reporting period for the unwinding of the discount
rate and for changes to the discount rate or to the amount or timing of the estimated cash flows underlying the
obligation.

Measurement of financial instruments –

Classification and measurement

Except for certain trade receivables, under IFRS 9, the Company initially measures a financial asset at its fair
value  plus,  in  the  case  of  a  financial  asset  not  at  fair  value  through  profit  or  loss,  transaction  costs.  Under
IFRS 9, financial liabilities are subsequently measured at fair value through profit or loss (“FVTPL”), amortized
cost, or fair value through other comprehensive income (loss).

The classification is based on two criteria: the Company’s business model for managing the assets; and whether
the instruments’  contractual cash  flows represent “solely payments  of  principal and  interest” on the  principal
amount outstanding.

12

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

The financial instruments of the Company are classified as follows:

Financial assets
Cash
Term deposits
Accounts receivable
Due from AHI
Deposits
Investment in Red Rock

Financial liabilities
Bank indebtedness
Accounts payable and accrued liabilities
Loan payable

Financial instruments

IFRS 9

Amortized cost
Amortized cost
Amortized cost
Amortized cost
Amortized cost
FVTPL

Amortized cost
Amortized cost
Amortized cost

Financial assets and liabilities are recognized when the Company becomes a party to the contractual provisions
of the instrument. Financial assets are derecognized when the rights to receive cash flows from the assets have
expired  or  have  been  transferred  and  the  Company  has  transferred  substantially  all  risks  and  rewards  of
ownership.

The purchase  and  sale  of  financial assets are  recognized  using  trade  date  accounting.  Financial  liabilities are
derecognized when the obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amount reported when there is a legally enforceable right to
offset the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the
liability simultaneously.

There are three measurement categories in which the Company classifies its financial assets:

· Amortized cost: Financial instruments that are held for collection of contractual cash flows, where those
cash flows represent solely payments of principal and interest, are measured at amortized cost. Interest
income from these financial instruments is recorded in net income (loss) using the effective interest rate
method.

·

Fair  value  through  other  comprehensive  income  (“FVOCI”):  Debt  instruments  that  are  held  for
collection  of  contractual  cash  flows  and  for  selling  the  financial  instruments,  where  the  financial
instruments’ cash flows represent solely payments of principal and interest, are measured at FVOCI.
Movements in the carrying amount are taken through OCI, except for the recognition of impairment
gains or losses, interest income and foreign exchange gains and losses that are recognized in net income
(loss). When the financial instrument is derecognized, the cumulative gain or loss previously recognized
in OCI is reclassified from equity to net income (loss) and recognized in other gains (losses). Interest
income from these financial instruments is included in interest using the effective interest rate method.
Foreign exchange gains (losses) is presented in other gains (losses) and impairment expenses in other
expenses.

13

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

·

Fair  value  through  profit  (loss)  (“FVTPL”):  Financial  instruments  that  do  not  meet  the  criteria  for
amortized  cost  or  FVOCI  are  measured  at  FVTPL.  A  gain  or  loss  on  a  financial  instrument  that is
subsequently measured at FVTPL and is not part of a hedging relationship is recognized in net income
(loss) and  presented  net in comprehensive  income (loss)  within  other  gains  (losses) in  the  period  in
which it arises.

Financial liabilities are either classified as amortized cost or FVTPL. For financial liabilities held at amortized
cost,  when  the  Company  revises  its estimates  of  the amount  and  timing  of  payments,  it will adjust  the  gross
carrying amount of the amortized cost of a financial liability to reflect actual and revised estimated contractual
cash flows. The Company recalculates the gross carrying amount of the amortized cost of the financial liability
as the present value of the estimated future contractual cash flows that are discounted at the financial instrument's
original effective interest rate. The adjustment is recognized in net income (loss).

The Company classifies its financial instruments as follows:

· Cash, cash  equivalents, accounts  receivable,  due  from related  parties,  accounts  payable and  accrued
liabilities, due to related parties and long-term debt are measured at amortized cost. Interest income and
interest expense are recorded in net income (loss), as applicable.

Impairment of financial assets

At each reporting date, the Company assesses on a forward-looking basis the expected credit losses (“ECLs”)
associated with its financial instruments carried at amortized cost and whether there is objective evidence that a
financial asset is impaired. Trade and other receivables are subject to lifetime ECLs, which are measured as the
difference in the present value of the contractual cash flows that are due under the contract, and the cash flows
that are expected to be received. The Company applies the simplified approach at each reporting date on its trade
and  other  receivables  and  considers  current  and  forward-looking  macro-economic  factors  that  may  affect
historical default rates when estimating ECL.

Financial  assets, together with the associated  allowance, are  written  off  when there  is  no  realistic  prospect  of
future recovery and all collateral has been realized or has been transferred to the Company. If, in a subsequent
year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the
impairment was recognized, the previously recognized impairment loss is increased or decreased by adjusting
the carrying value of the loan or receivable. If a past write-off is later recovered, the recovery is recognized in the
consolidated statements of loss and comprehensive loss.

Accounting standards adopted and applied: IFRS 16, Leases (“IFRS 16”) –

IFRS  16  sets  out  the  principles  for  the  recognition,  measurement,  presentation  and  disclosure  of  leases  and
requires lessees to account for all leases under a single on-balance sheet model, with certain exemptions. The
standard includes two recognition exemptions for lessees – leases of “low-value” assets and short-term leases
with a lease term of 12 months or less. At the commencement date of a lease, a lessee will recognize a liability
to make  lease  payments and  an asset  representing  the right  to  use the  underlying asset  during  the  lease  term.
Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation
expense on the right-of-use asset. Lessees are also required to remeasure the lease liability upon the occurrence
of  certain  events  such  as  a  change  in  lease  term.  The  lessee  will  generally  recognize  the  amount  of  the
remeasurement of the lease liability as an adjustment to the right-of-use asset. The new standard was effective
for annual periods beginning on or after January 1, 2019.

14

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

The  Company  adopted  IFRS  16  using  the  modified  retrospective  transition  approach  and  elected  to  use  the
exemptions proposed by the standard on lease contracts for which the lease term ends within 12 months as of the
lease commencement date (“short-term leases”) and the lease contracts where the underlying asset is of low value.
Leases as at and for the year ended March 31, 2019, are presented in accordance with IAS 17.

The effect of adoption of IFRS 16 as at April 1, 2019, was as follows:

March 31, 2019
$

IFRS 16 adjustments
$

Assets
Property and equipment, net
Liabilities
Current lease liabilities
Non-current lease liabilities

Shareholders’ equity

181

-
-

-

356

202
154

-

April 1, 2019

$

537

202
154

-

The Company recognized a right-of-use asset based on the amount equal to the lease liability, adjusted for any
related prepaid and accrued lease payments previously recognized. The lease liability was recognized based on
the present value of remaining lease payments, discounted using the incremental borrowing rate at the date of
initial application.

The Company also applied the following available practical expedients:

·

·

Excluded  the  initial  direct  costs  from  the  measurement  of  the  right-of-use  asset  at  the  date  of  initial
application; and

Elected not to separate non-lease components from lease components, and instead account for each lease
component and any associated non-lease components as a single lease component.

The carrying amounts of the Company’s right-of-use assets and lease liabilities and movements during the year
were as follows:

Balance, April 1, 2019
Other
Depreciation expense
Interest expense
Payments
Balance, March 31, 2020

Right-of-use assets
$
356
(10)
(172)
-
-
174

Lease liabilities
$
356
(10)
-
26
(192)
180

The Company recognized rent expense from short-term leases of $124 for the year ended March 31, 2020. As at
March  31,  2020,  the  Company  is  committed  to  paying  $195  towards  short-term  leases.  In  note  24  (d)  of  the
Company’s March 31, 2019 audited consolidated financial statements, the future minimum payments under lease
agreements were $1,631. However, this assumed that the Company renewed its leases at maturity (in all cases
less than five years). Under IFRS 16, the present value of these lease liabilities are recognized for the term of
current lease agreements. As of April 1, 2019 there were no other reconciling items.

15

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

3. 

SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  ESTIMATES,  JUDGEMENTS,  and
ASSUMPTIONS (continued)

New and amended standards and interpretations

The Company has not early adopted any standards, interpretations or amendments that have been issued but not
yet effective.

4. 

IMPAIRMENT OF GOODWILL

The Company conducted its annual test for goodwill impairment of the Citagenix CGU. Based on the Company’s
annual  assessment,  the  recoverable  amount  of  Citagenix  using  fair  value  less  costs  to  sell  did  not  exceed its
carrying value. Therefore, the Company recorded a goodwill impairment charge of $1.28 million as at March 31,
2020  to  fully  impair  the  carrying  value  of  goodwill  recorded  on  the  Citagenix  acquisition.  The  goodwill
impairment was primarily driven by changes to the Company’s forecasted performance, which resulted in a lower
fair value for the Citagenix business. The performance of Citagenix in fiscal 2021 is being adversely affected by
the COVID-19 crisis. Any adverse changes in assumptions may result in additional impairment of other assets in
the CGU.

5.  TRADE AND OTHER RECEIVABLES

Trade receivables
Allowance for doubtful accounts
Warrant exercise receivable
SR&ED tax credits receivable
Value-added taxes receivable
Harmonized Sales Tax receivable

Employee advances [note 8]

2020
$
1,044
(1)
50
67
5
147
1,312

20

1,332

2019
$
1,092
             (1)
-
39
17
128
1,275

21

1,296

16

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

6. 

INTANGIBLE ASSETS

Intangible assets consist of the following:

Trademarks
and brands
$

License
$

Customer lists
$

Patents
$

Cost
As at March 31, 2018
Additions / (disposals)
As at March 31, 2019
As at April 1, 2019
Additions / (disposals)
As at March 31, 2020

Amortization
As at March 31, 2018
Charge for the year

As at March 31, 2019

As at April 1, 2019
Charge for the year

As at March 31, 2020

Carrying amount

As at March 31, 2019
As at March 31, 2020

3,094
-
3,094
3,094
-
3,094

761
310

1,071

1,071

310

1,381

2,023
1,713

317
-
317
317
(317)
-

-
-

-

-

-

-

317
-

177
-
177
177
-
177

53
35

88

88

35

123

89
54

19
-
19
19
-
19

13
1

14

14

1

15

5
4

Total
$

3,607
-
3,607
3,607
(317)
3,290

827
346

1,173

1,173

346

1,519

2,434
1,772

The  $317  write-off  relates  to  impairment  of  licensed  intangible  assets.  The  first  commercial  sale  from  these
licenses is likely many years in the future and, as a result, the Company has decided to write off the value of this
license.

7.  CREDIT FACILITY INDEBTEDNESS

On June 29, 2018, Citagenix replaced its bank operating line facility with a $2.25 million secured revolving credit
facility  (the  “Credit  Facility”)  provided  by  Bloom  Burton  Healthcare  Lending  Trust  (“BBHLT”).  The  Credit
Facility matures on June 29, 2020. Amounts outstanding under the Credit Facility bear interest at a rate of 7%
compounded monthly, payable quarterly. Citagenix can prepay any amount of the facility at any time subject to
a 1% fee of the prepaid principal amount.

The obligations of Citagenix under the Credit Facility are collateralized by all of the assets of Citagenix and are
guaranteed  by  the  Company. In  connection  with the Credit  Facility, the  Company  issued to  BBHLT  578,572
common shares (“Bonus Shares”) of the Company at a deemed issue price of $0.385 per common share.  Given
the Bonus Shares were subject to a statutory hold period of four months and one day from the date of issuance,
the fair value was determined to be $0.31 per Bonus Share. The fair value was calculated considering a volatility
rate of 88% over a four-month period.

17

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

7.  CREDIT FACILITY INDEBTEDNESS (continued)

The Credit Facility has been accounted for using amortized cost. Transaction costs directly attributable to the
Credit Facility totalled $284. These costs were proportionally allocated based on the relative fair value of the
components of the Credit Facility and are amortized over the two-year term of the facility.

As at March 31, 2020, the cumulative amount of interest paid for the Credit Facility was $277, and the accretion
of loan costs totalled $249. On June 29, 2020, the Credit Facility was repaid in full (see note 25).

8.  RELATED PARTY TRANSACTIONS

As part of the prospectus offering during the year ended March 31, 2020 (as described in note 9), one director
and  one  officer  of  the  Company  purchased  a  total  of  201,667  Units,  such  investment  being  a  “related  party
transaction” for purposes of Multilateral Instrument 61-101, Protection of Minority Security Holders in Special
Transactions (“MI 61-101”).

During the year ended March 31, 2020, the Company advanced $89 (2019 – $119) to AHI (as at March 31, 2020,
AHI owns 5.1% of the common shares of the Company). As at March 31, 2020, $382 (March 31, 2019 – $293)
represent amounts owing by AHI to the Company. This balance bears no interest, is payable on demand and is
unsecured.

Employee advances for the year ended March 31, 2020, were reduced by $1 (March 31, 2019, increased by $4)
and  consisted  of cash  advances,  payments to  the  Company’s cell  phone  plan on  behalf  of  employees,  use  of
Company  courier  services  and  petty  cash  in  foreign  currencies.  Currently,  the  Company  has  one  employee
receiving cash advances.

9. 

SHARE CAPITAL

 (a) Authorized –

The Company has an unlimited number of authorized common shares without par value.

(b) Common shares –

Balance, beginning of the year
Revision of exercised warrants and

options

Warrants exercised
Options exercised
Restricted share units vested and shares issued
Debentures converted
Shares issued for Citagenix loan facility [note 7]
Prospectus February 27, 2019 (“P2019A”)
Prospectus August 13, 2019 (“P2019B”)
Share issuance costs - P2019
Balance, end of the year

Shares

243,392,476

-
21,333,527
255,761
1,866,671
-
-
-
26,833,332
-
293,681,767

2020

Amount
$
  36,986

-
7,653
118
604
-
-
-
5,087
(782)
49,666

2019

Shares

198,549,753

-
16,660,918
3,155,031
216,668
1,231,534
578,572
23,000,000
-
-
243,392,476

Amount
$
29,507

(2,587)
5,141
996
167
271
179
3,971
-
(659)
36,986

18

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

9. 

SHARE CAPITAL (continued)

On August 13, 2019, the Company closed a public offering of 26,833,332 units (the “Units”) at a price of $0.30
per Unit (the “Offering Price”) for aggregate gross proceeds of $8,050 (the “Offering”). The Offering was made
pursuant to an amended and restated agreement dated August 7, 2019, with a syndicate of agents (collectively,
the “Agents”). The Units were offered and sold by way of a short form prospectus.

Each  Unit  comprised  one common  share  of  the  Company  (a  “Common  Share”)  and  one-half  of one common
share purchase warrant. Each full common share purchase warrant (a “Warrant”) is exercisable to purchase one
Common Share at any time prior to August 13, 2022, at a price of $0.40 per Common Share. The estimated fair
value of these investor warrants calculated using the BSM was $2,963 (see note 9e).

As consideration for the services rendered by the Agents in connection with the Offering, the Company paid the
Agents a cash commission equal to 7% of the gross proceeds raised under the Offering and granted the Agents
non-transferable broker warrants equal to 7% of the number of Units sold under the Offering, exercisable at any
time prior to August 13, 2021, at an exercise price equal to the Offering Price. The estimated fair value of these
broker warrants calculated using the BSM was $393 (see note 9e).

The  following  provides  additional  information  on  the  prospectus  raises  completed  during  the  years  ended
March 31, 2020 and 2019:

Closing date 

Prospectus

Number of
units1 /
shares issued

Number of
warrants
issued

Feb. 27, 2019 
Aug. 13, 2019

P2019A 
P2019B 

23,000,000
26,833,332

11,500,000 
13,416,666 

Price
per
unit
$
0.25
0.30

Gross
proceeds2
$
5,750
8,050

Warrant
exercise
price
$
0.35
0.40 

Warrant
expiry date

Feb. 27, 2022
Aug. 13, 2022

1Each  unit was composed  of  one  common  share and  one-half  of  one common  share  purchase  warrant. Each
whole warrant entitles the holder to purchase one common share.

2Gross proceeds have been allocated to share capital and warrants based on the residual method. Warrants were
valued using the BSM.

With respect to the prospectus raises completed during the years ended March 31, 2020 and 2019, the Company
issued the following warrants to brokers:

Closing date 

Prospectus

Number of
broker
warrants
issued

Feb. 27, 2019
Aug. 13, 2019

P2019A
P2019B

1,610,000
1,878,333

Total
issuance
costs
$
954
1,237

Non-cash cost from
issuance of
warrants to brokers
$
228
393

Broker
warrant
exercise
price
$
0.25 
0.30 

Broker
warrant
expiry date

Feb. 27, 2021
Aug. 13, 2021

All issuance costs were offset against share capital and common share purchase warrants in proportion to the
allocation of proceeds.

19

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

9. 

SHARE CAPITAL (continued)

The following is a summary of all warrants exercised during the years ended March 31, 2020 and 2019:

2020

2019

Exercise price

$
0.10
0.15
0.22
0.25
0.30
0.31
0.35
0.40

Number of
warrants
exercised

1,289,677
10,410,685
-
1,482, 000
926,000
-
4,274,250
2,950,915

21,333,527

Gross
proceeds

$
129
1,562
-
370
278
-
1,496
1,180

5,015

Number of
warrants
exercised

106,500
6,877,600
7,976,818
-
-
1,700,000
-
-

16,660,918

Gross
proceeds

$
11
1,031
1,756
-
-
527
-
-

3,325

Each of the warrants entitled the bearer to purchase one common share of the Company. Within  $5,015 of
gross proceeds received for the exercise of warrants, an amount of $50 was received by the Company post-year
end.

 (c) Stock options –

The  Company  has  established  a  stock  option  plan  that  provides  a  limited  issuance  of  options,  capped  at
22,337,983 common shares. The plan is to encourage ownership of common shares by directors, senior officers
and consultants of the Company. The fair value of the options is measured as of the grant date, using the BSM
option-pricing model, and is recognized over the vesting period. The fair value is recognized as an expense over
the vesting period in the consolidated statements of loss and comprehensive loss. The amount recognized as an
expense is adjusted to reflect the number of share options expected to vest.

On April 26, 2019, the Company granted a consultant options in exchange for services provided under the terms
of a consulting agreement. The options give the consultant the right to purchase a total of 200,000 common shares
pursuant  to  the  Company’s  stock  option  plan.  These  options  have  an  exercise  price  of  $0.34  and  expire  on
April 6, 2022. Twenty-five per cent of the granted options vest on the grant date and the remainder vest quarterly.
The estimated fair value of these options calculated using the BSM was $44.

On August 27, 2019, the Company granted a consultant options in exchange for investor relations services. The
options give the consultant the right to purchase a total of 350,000 common shares pursuant to the Company’s
stock option plan. These options have an exercise price of $0.30 and expire on August 27, 2022. Twenty-five per
cent of the granted options vest on the grant date and the remainder vest quarterly. The estimated fair value of
these options calculated using the BSM was $75.

20

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

9. 

SHARE CAPITAL (continued)

The following is a summary of all options to purchase common shares that are outstanding as at March 31, 2020
and 2019, as well as details on exercise prices and expiry dates:

2020

2019

Options

Weighted
average price

Options

Weighted
average price

Balance, beginning of the year
Granted during the year
Exercised during the year
Expired during the year

Forfeited during the year
Balance, end of the year

  17,890,607
      550,000
       (255,761)

              -
(37,506)

  18,147,340

$
0.27
0.31
0.23

-
0.37

0.27

20,840,368
      519,393
  (3,155,031)
       (314,123)

              -
  17,890,607

$
0.25
0.39
0.16
0.28

-
0.27

Number of options

2,700,000
37,500
36,000
18,000
90,000
18,000
200,000
350,000
150,000
805,000
      560,000
 4,213,714
150,000
   8,525,733
151,515
41,878
100,000
18,147,340

Exercise
price
$
0.33
0.09
0.29
0.38
0.35
0.25
0.34
0.30
0.55
0.66
0.14
0.15
0.19
0.20
0.50
0.40
0.29

Expiry date*

January 25, 2020*
October 20, 2020
February 27, 2021
June 25, 2021
October 3, 2021
December 19, 2021
April 26, 2022
August 27, 2022
October 21, 2023
March 4, 2024
July 13, 2025
March 9, 2026
January 18, 2027
March 31, 2027
April 11, 2028
May 8, 2028
March 11, 2029

* The expiry date of these options occurs within a blackout period, and as such the expiry date for such options
has been extended to the tenth trading day following the end of the blackout period.

The number of options exercisable as at March 31, 2020, is 17,879,965 and the weighted average exercise price
of these options is $0.24.

The total fair value of options not yet recognized as an expense is $20.

21

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

9. 

SHARE CAPITAL (continued)

The following assumptions were used in the BSM to determine the fair value of the stock-based compensation
expense relating to stock options during the years ended March 31, 2020 and 2019:

Weighted average risk-free interest rate
Weighted average expected volatility
Expected dividend yield
Weighted average expected life of options
Weighted average share price
Weighted average exercise price

(d) Restricted share unit plan –

2020

1.37%
95%
0.00%
3.0 years
$0.35
$0.31

2019

2.09%
137%
0.00%
8.3 years
$0.39
$0.39

On June 25, 2018, the Company adopted a restricted share unit (the “RSU”) plan. On July 2, 2019, the Company
received shareholder approval to amend and restate the RSU plan. The Board of Directors of the Company
has the full power to administer the RSU plan including determining to whom RSUs may be awarded, and
the terms and conditions of such awards. Under the amended and restated RSU plan, the maximum number
of shares issuable is limited to 26,522,748 shares. The fair value of the RSUs is measured as of the grant date,
using the share price on the grant date, and is recognized over the vesting period. The fair value is recognized as
an expense over the vesting period in the consolidated statements of loss and comprehensive loss. The amount
recognized as an expense is adjusted to reflect the number of RSUs expected to vest.

On November 28, 2019 and February 24, 2020, 7,630,000 and 390,000 RSUs, respectively, were granted
to directors, officers, employees and consultants. All RSUs are subject to a service condition; one third (1/3) of
the RSUs granted will vest on each of the first, second and third anniversaries of the grant date. The total fair
value of the RSUs was $3,221, determined based on the share price on the grant date.

Included in the RSUs granted on November 28, 2019, are 2,835,000 performance RSUs granted to key senior
executives of Antibe and Citagenix. Vesting of these RSUs is subject to the successful achievement of certain
goals that are  designed to  reflect  the  successful execution of  the  Company’s  business plan  and  strategy. The
estimated  fair  value  of  these  RSUs  calculated  using  the  share  price  on  the  grant  date  is  $1,106.  As  at
March 31, 2020, it was determined that the probability and timing of achieving the performance criteria
was greater than 50%, and as such, $198 was expensed during the year ended March 31, 2020, and included
in contributed surplus.

For the year ended March 31, 2020, $3,376 ($3,100 related to RSUs and $276 related to options) has been
included within stock-based compensation in the consolidated statements of loss and comprehensive loss.

The following is a summary of all restricted share units that are outstanding as at March 31, 2020:

Balance, beginning of the year
Granted during the period
Vested during the period
Balance, end of the year

2020
RSUs

17,289,997
8,020,000
  (3,758,336)
21,551,661

2019
RSUs

-
      17,740,000
  (450,003)
  17,289,997

The total fair value of RSUs not yet recognized as an expense is $4,707, based upon the share price on the date
of the grant.

22

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

9. 

SHARE CAPITAL (continued)

 (e) Common share purchase warrants –

The following is a summary of all warrants to purchase common shares that are outstanding as at March 31, 2020
and 2019, as well as details on exercise prices and expiry dates:

2020

2019

Warrants

Weighted
average price

Warrants

Weighted
average price

Balance, beginning of the year
Issued during the year
Exercised during the year
Expired during the year
Balance, end of the year

34,689,023
15,939,838
(21,333,527)
(907,500)

28,387,834

$
0.23
0.38

0.24
0.83
0.29

38,766,448
13,163,250
(16,660,918)
(579,757)
34,689,023

$
0.18
0.34
0.20
0.38
0.23

Number of warrants

9,616,000
128,000
952,333
7,225,750
10,465,751
28,387,834

Exercise
price
$
0.15
0.25
0.30
0.35
0.40

Expiry date

June 21, 2020
February 27, 2021
August 13, 2021
February 27, 2022
August 13, 2022

The following assumptions were used in the BSM to determine the fair value of warrants during the years ended
March 31, 2020 and 2019:

Weighted average risk-free interest rate

Weighted average expected volatility
Expected dividend yield
Weighted average expected life of warrants
Weighted average share price
Weighted average exercise price

2020

1.29%

91%
0.00%
2.9 years
$0.39
$0.39

2019

1.78%

99%
0.00%
2.9 years
$0.27
$0.34

10.   LOSS PER SHARE

Basic loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted
average number of common shares outstanding during the period. All unexercised share options and warrants
were excluded from calculating diluted loss per share.

23

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

11.   SEGMENTED RESULTS

The  Company  has  two  primary  business  segments:  Antibe  Therapeutics,  a  pharmaceutical  development
company,  and  Citagenix,  a  marketer  and  distributor  of  regenerative  medicines  serving  the  dental  and
orthopaedic market places.

The segmented performance of these two businesses for the years ended March 31, 2020 and 2019, is as follows:

Antibe
$

 -
 -
               -
17,361

2020

Citagenix
$
   9,987
6,098
3,889
5,877

Consolidated
$
  9,987
6,098
3,889
23,238

Antibe
$

 -
-
-
-
-
10,462

2019

Citagenix
$
9,539
5,989
3,550
5,769

Consolidated
$
9,539
5,989
3,550
16,231

(17,361)

(1,988)

(19,349)

(10,462)

(2,219)

(12,681)

Revenue
Cost of sales
Gross profit
Expenses
Loss before
   income taxes

There is no single customer who constitutes more than 10% of revenue.

Revenue by geographic region for the year ended March 31, 2020, is as follows:

Canada – 53%
United States – 32%
Europe – 4%
Rest of World – 11%

The Company’s assets and liabilities by each business as at March 31, 2020 and 2019, are as follows:

2020

2019

Antibe

Citagenix  Consolidated

Antibe

Citagenix  Consolidated

$

$

$

$

$

$

Assets
    Current
    Non-current

Total assets

Liabilities
    Current
    Non-current

6,319
236

6,555

3,133
2,399

Total liabilities 

       5,532

 5,188
2,095

7,283

4,462
65

4,527

11,507
2,331

13,838

7,595
2,464

  10,059

6,207
1,836

8,043

1,227
2,399

3,626

4,358
2,418

6,776

 1,680
 2,072

3,752

10,565
4,254

14,819

2,907
4,471

7,378

24

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

12.   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

The following table summarizes accounts payable and accrued liabilities as at March 31, 2020 and 2019:

Accounts payable
   Antibe
   Citagenix
   BMT

Accrued liabilities
   Antibe
   Citagenix
   BMT

Total accounts payable and accrued liabilities

13.   GENERAL AND ADMINISTRATIVE EXPENSES

2020
$

2,112
1,793
73
3,978

1,022
196
66
1,284

5,262

2019
$

869
1,231
249
2,349

360
122
76
558

2,907

The  nature  of the  general  and administrative expenses  for  the  years ended  March  31,  2020 and  2019, is
summarized as follows:

Salaries and wages
Professional and consulting fees
Office expenses
Other expenses

Total general and administrative expenses

2020

$

1,845
2,678
    638
    545

5,706

2019

$

        1,787
2,113
        717
254

    4,871

Other expenses includes the $317 write-off of impairment charges relating to licensed intangible assets. The first
commercial sale from these licenses is likely many years in the future and, as a result, the Company has decided to
write off the value of this license.

14.   SELLING AND MARKETING EXPENSES

The  nature  of  the  selling  and  marketing  expenses  for  the  years  ended  March  31,  2020  and  2019,  is
summarized as follows:

Salaries and wages
Commissions
Advertising and promotion
Travel and entertainment

Total selling and marketing expenses

2020

$
  2,089
      698
      423
      582

3,792

2019

$
1,890
        601
        475
       555

        3,521

25

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

15.   RESEARCH AND DEVELOPMENT EXPENSES

The  nature  of  the  research and  development  expenses  for  the  years  ended  March  31,  2020 and  2019,  is
summarized as follows:

Salaries and wages
Professional and consulting fees
Research & clinical trial costs
SR&ED (rebate)

Total research and development expenses

2020
$
      655
     169
  7,399
   (146)

8,077

2019
$

       661
187
        3,297
(202)

     3,943

16.   STOCK-BASED COMPENSATION

The function of the stock-based compensation expense for the years ended March 31, 2020 and 2019, is
summarized as follows:

General and administrative
Research and development

Total stock-based compensation

17.   FINANCE AND RELATED COSTS

2020
$
2,505
871

3,376

2019
$
2,168
818

2,986

The  components  of  the  finance  and  related  costs  for  the  years  ended  March  31,  2020  and  2019,  are  as
follows:

Interest on loan payable
Accretion interest
Interest and bank charges
Unrealized foreign currency translation

Total finance and related costs

2020

2019

$
    185
     142
   173
       31

531

$
         144
         123
163
         95

       525

26

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

18.   INCOME TAXES

The income tax provision recorded differs from the income tax obtained by applying the statutory income
tax  rate  of  26.50%  (2019  –  26.50%)  to  the  loss  before  income  taxes  for  the  year,  and  is  reconciled  as
follows:

Loss before income taxes

Expected income tax recovery at the combined basic federal

and provincial tax rate:

Decrease (increase) resulting from:

Non-deductible expenses
Share Issuance costs
Foreign withholding tax paid
Others
Amount related to unrecognized deferred tax assets

Provision for (recovery of) income taxes

2020
$

(19,349)

2019
$
(12,681)

(5,127)

(3,360)

921
(223)
-
(528)
4,950
(7)

806
(193)
132
(114)
2,864
135

The Company has incurred losses of $31,529 for tax purposes, which are available to reduce future taxable
income.  Such  benefits  will  be  recorded  as  an  adjustment  to  the  tax  provision  in  the  year  realized.  The
losses expire as follows:

In the year ending March 31,
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
Indefinitely

$

 258
 608
 735
 875
 1,427
 2,006
 2,506
 3,002
4,027
4,799
10,292

993
31,528

The cumulative carry-forward pool of SR&ED expenditures as at March 31, 2020, applicable to future years,
with no expiry date, is $13,664.

27

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

19.   DEFERRED INCOME TAXES

The recognized temporary differences and tax losses are attributable to the following:

2020

2019

Amount related to tax loss
Amount related to intangible assets on business combination
Amount related to foreign exchange translation gains
Amount related to transaction costs
Amount related to capital property
Amount related to eligible capital property
Amounts related to other

Net deferred income tax liabilities

$
454
(454)
(14)
6
70
-
(62)

-

$
465
(536)
(23)
9
24
61
-

-

Deferred  tax  recovery  of  $8  (2019  –  expense  $3)  related  to  the  foreign  exchange  translation  gains  was
recognized in other comprehensive loss for the year.

Deferred tax assets have not been recognized in respect of the following temporary differences:

Amount related to tax loss carryforwards
Amount related to eligible capital property
Amount related to SR&ED expenditures
Amount related to donations
Amount related to ITC, net of tax
Amount related to ORDTC, net of tax
Amount related to share issuance costs
Amount related to deferred revenue

2020
$

7,990
311
3,621
34
1,301
217
432
636

14,542

2019

$
5,979
71
1,752
14
684
87
389
611

9,587

Deferred income tax assets have not been recognized in respect of these items because it is not probable
that future taxable profit will be available against which the Company will be able to use these benefits.

28

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

20.   FINANCIAL INSTRUMENTS

The carrying  values  of  cash,  term deposits,  accounts  receivable,  due  from  AHI,  bank  indebtedness,  accounts
payable  and  accrued  liabilities  approximate  fair  values  due  to  the  relatively  short-term  maturities  of  these
instruments.

Financial instruments that are measured subsequent to initial recognition at fair value are grouped into a hierarchy
based  on  the degree  to  which  the  fair  value is  observable. Level 1  fair value  measurements are  derived from
unadjusted, quoted prices in active markets for identical assets or liabilities. Level 2 fair value measurements are
derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability
directly or indirectly. Level 3 fair value measurements are derived from valuation techniques that include inputs
for the assets or liabilities that are not based on observable market data.

Financial  instruments classified  as  Level 1 include  cash, term deposits  and  bank  indebtedness.  At the current
time, the Company does not have financial instruments classified in Level 2 or Level 3.

21.   CAPITAL RISK MANAGEMENT

The Company’s primary objective with respect to its capital management is to ensure that it has sufficient
cash  resources  to  fund  the  research,  development  and  patent  of  drugs  and  the  growth  objectives  of
Citagenix. To secure the additional capital necessary to pursue these plans, the Company may attempt to
raise additional funds through the issuance of equity.

The  Company  includes  the  following  in  its  definition  of  capital:  share  capital,  common  share  purchase
warrants,  contributed  surplus  and  accumulated  other  comprehensive  income  (loss),  which  total  $3,779
(March 31, 2019 – $7,441). The Company is not subject to externally imposed capital requirements.

22.   FINANCIAL RISK MANAGEMENT

The Company is exposed to a variety of financial risks by virtue of its activities: credit risk, liquidity risk, foreign
currency  risk  and  interest  rate  risk. The  overall  risk  management  program  focuses  on  the  unpredictability  of
financial markets and seeks to minimize potential adverse effects on financial performance.

Risk management is carried out by the officers of the Company as discussed with the Board of Directors. The
officers of the Company are charged with the responsibility of establishing controls and procedures to ensure that
financial risks are mitigated in accordance with the expectation of the Board of Directors as follows:

Credit risk

The Company’s credit risk is primarily attributable to trade and other receivables, amounts due from AHI and
the excess  of cash  held  in  one  financial  institution  over  the  deposit insurance  by  Canadian  Deposit Insurance
Corporation. The Company, in the normal course of operations, monitors the financial condition of its customers.
The Company establishes an allowance for doubtful accounts that corresponds to the specific credit risk of its
customers, historical trends and economic conditions.

Liquidity risk

Liquidity risk is the risk that the Company is not able to meet its financial obligations as they become due or can
do so only at excessive cost. The Company manages its liquidity risk by forecasting cash flows and anticipated
investing and financing activities. Officers of the Company are actively involved in the review and approval of
planned expenditures, including actively seeking capital investment and generating revenue and profit from the
commercialization of its products. See notes 2(c) and 25.

29

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

22.   FINANCIAL RISK MANAGEMENT (continued)

As at March 31, 2020, the Company’s financial obligations, including applicable interest, are due as follows:

Accounts payable and accrued liabilities

Lease liability

Loan payable

Foreign currency risk

Less than 1 year 
$

5,262

115

2,214

7,591

1 – 2 years  After 2 years

$

-

65

-

65

$

-

-

-

-

Total
$

5,262

180

2,214

7,656

The  functional  and  reporting  currency  of  the  Company  is  the  Canadian  dollar.  The  Company  undertakes
transactions  denominated  in  foreign  currencies,  including  US  dollars  and  euros,  and,  as  such,  is  exposed  to
currency risk due to fluctuations in foreign exchange rates against the Canadian dollar. The Company does not
use derivative instruments to reduce exposure to foreign currency risk.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in market interest rates. Financial assets and financial liabilities with variable interest rates expose the
Company to  cash  flow interest  rate  risk. The Company is currently  exposed to  interest  rate  risk  on its credit
facility.

23.   DEFERRED REVENUE

On February 24, 2017, Antibe entered into an exclusive long-term license and distribution agreement (“License
Agreement  1”)  with  Laboratoires  Acbel  SA  (“Acbel”)  for  ATB-346  in  Albania,  Algeria,  Bulgaria,  Greece,
Jordan, Romania and Serbia  (the “Territory”). Acbel is an affiliated holding company of Galenica SA and one
of the largest pharmaceutical companies in Greece. Under the terms of License Agreement 1, Antibe was issued
an upfront payment of €800 (CAD$1,142) and is entitled to receive a 5% royalty on net sales of ATB-346 in the
Territory. The upfront revenue is reflected in deferred revenue until the point that Acbel can benefit from the
license.

On  September  4,  2018,  Antibe  entered  into  an  exclusive  licensing  agreement (“License  Agreement  2”)  with
Kwangdong Pharmaceutical Co., Ltd (“Kwangdong”) for the development and commercialization of ATB-346
in the Republic of Korea (“Region”). Under the terms of License Agreement 2, Antibe was issued an upfront
payment of US$1,000 (CAD$1,316), which is reflected in deferred revenue until the point that Kwangdong can
benefit from the license. Additionally, Antibe will receive a double-digit royalty on net sales in the Region. Under
the terms of License Agreement 2, Antibe will be issued payment upon achievement of the following milestones:

· US$1,000 upon receipt of regulatory approval from the Food and Drug Administration in the USA;
· US$1,000 upon market launch of ATB-346 or the first offer for sale of ATB-346 in the Region;
· US$1,000 upon total net sales in the Region exceeding US$5,000,000 for the first time;
· US$1,000 upon total net sales in the Region exceeding US$10,000,000 for the first time;
· US$1,000 upon total net sales in the Region exceeding US$20,000,000 for the first time;
· US$1,000 upon total net sales in the Region exceeding US$30,000,000 for the first time;
· US$1,500 upon total net sales in the Region exceeding US$40,000,000 for the first time; and
· US$1,500 upon total net sales in the Region exceeding US$50,000,000 for the first time.

30

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

23.   DEFERRED REVENUE (continued)

The amount  of the upfront  payments  for  both licenses is included  on the consolidated  statements  of  financial
position as deferred revenue and will be recorded through the consolidated statements of loss and comprehensive
loss at the same point when the license revenue is recognized.

24.   COMMITMENTS AND CONTINGENCIES

(a) Royalty and milestone commitment

On December 22, 2009, the Company entered into a License Agreement with AHI that provided for the exclusive
right and license to research, develop and commercialize various patents. Pursuant to the agreement, the Company
paid an upfront non-refundable license fee of $150 to obtain exclusive right to the patents. The agreement requires
the Company to pay royalties of 4% of all net sales upon the first commercial sale or, if the Company sublicenses
the  patents,  the  Company  will  pay  a  15%  royalty  on  royalty  revenue  earned.  Additionally,  the  Company  is
required to make milestone payments to AHI at various stages of development, namely:

·

·

·

·

·

the greater of a $150 payment upon enrolment of the first patient in a Phase I clinical trial or 10% of any
milestone payment received from a sublicense relation thereto;
the greater of a $150 payment upon enrolment of the first patient in the first Phase II clinical trial or
10% of any milestone payment received from a sublicense relation thereto;
the greater of a $150 payment upon enrolment of the first patient in the first Phase III clinical trial or
10% of any milestone payment received from a sublicense relation thereto;
the greater of a $250 payment upon the first filing of a new drug application or 10% of any milestone
payment received from a sublicense relation thereto; and
the greater of a $750 payment upon receipt of the first regulatory approval from any relevant registration
authority or 10% of any milestone payment received from a sublicense relation thereto.

The Company made no milestone payments in the year ended March 31, 2020.

(b) Royalty agreement

On November 16, 2015, the Company announced the signing of an exclusive long-term license and distribution
agreement with Knight Therapeutics Inc. (“Knight”), a leading Canadian specialty pharmaceutical company, for
the Company’s anti-inflammatory and pain drugs, ATB-346, ATB-352 and ATB-340, as well as the rights to
other, future prescription drugs. Under the terms of the license agreement, the Company has granted Knight the
exclusive commercial rights for the Company’s drug candidates and other future prescription drugs in Canada,
Israel,  Russia  and  sub-Saharan  Africa.  The  Company  is  entitled  to  royalties  on  annual  sales,  along  with  the
potential for $10 million in payments for sales-based milestones.

The Company received no royalties from Knight in the year ended March 31, 2020.

25.   SUBSEQUENT EVENTS

(a) COVID-19 pandemic

In December 2019, COVID-19 emerged in Wuhan, China. Since then, it has spread to most other countries and
infections have been reported around the world. On March 11, 2020, the World Health Organization declared the
outbreak of COVID-19 a global pandemic. In response to the outbreak, governmental authorities in Canada and
internationally have introduced various recommendations and measures to try to limit the pandemic, including
travel restrictions, border closures, nonessential business closures, quarantines, self-isolations, shelters-in- place
and social distancing. The COVID-19 outbreak and the response of governmental authorities to try to limit it are

31

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

25.   SUBSEQUENT EVENTS (continued)

having a significant impact on the private sector and individuals, including unprecedented business, employment
and economic disruptions.

The COVID-19 pandemic has impacted the Company’s business to some extent. The Company’s Phase 2 trial
took an additional six weeks to complete due to factors such as the COVID-19 related closure of medical clinics,
doctors becoming ill from COVID-19, and staff working from home, all of which slowed the collation of the trial
data. The need to engage the consulting staff responsible for administering the trial for an additional six weeks
increased the costs of the trial correspondingly. COVID-19 has also particularly impacted the Company’s wholly-
owned subsidiary, Citagenix, by causing a significant COVID-19 related decline in sales. The sales decline is
solely  due  to  a  decline  in  customer  demand,  which  the  Company  attributes  to  COVID-19.  COVID-19  could
further impact our expected timelines, operations and the operations of our third-party suppliers, manufacturers,
and  CROs as a  result  of  quarantines, facility  closures, travel and logistics  restrictions  and other  limitations  in
connection with the outbreak. The most significant risk posed by the COVID-19 pandemic is that it could also
significantly impact the progress and completion of the pre-clinical trials.

What further impact, if any, the COVID-19 pandemic may have on the Company is unpredictable. The continued
spread of COVID-19 nationally and globally could also lead to a deterioration of general economic conditions
including  a  possible  national  or  global  recession.  Due  to  the  speed  with  which  the  COVID-19  situation  is
developing and the uncertainty of its magnitude, outcome and duration, it is not possible to estimate its impact
on our business, operations or financial results; however, the impact could be material.

(b) Prospectus raise

On June 30, 2020, the Company closed a bought deal public offering of 62,500,000 units of the Company (the
“June Units”) at a price of $0.40 per Unit (the “June Offering Price”) plus the exercise in full of the Underwriters’
over-allotment  option  of  9,375,000  Units  for aggregate gross  proceeds  of $28,750 (the “June  Offering”). The
June  Offering  was  made  pursuant  to  an  underwriting  agreement  dated  June  15,  2020  with  a  syndicate  of
underwriters.

Each Unit was comprised of one Common Share and one-third of one common share purchase warrant. Each full
warrant is exercisable to purchase one Common Share at any time prior to June 30, 2022 at a price of $0.60 per
Common Share.

The Company intends to use the net proceeds of the June Offering to fund certain activities required to support
large market partnering and begin the Phase 3 program for ATB-346, for business development activities, and
for advancing the other drugs in the Company’s pipeline including ATB-352. The remainder of the net proceeds
will be used for working capital and general corporate purposes.

As  consideration  for  the  services  rendered  by  the  Underwriters  in  connection  with  the  June  Offering,  the
Company has paid the Underwriters a cash commission equal to 7% of the gross proceeds raised under the June
Offering and has granted the Underwriters non-transferable broker warrants equal to 7% of the number of June
Units sold under the June Offering, exercisable at any time prior to June 30, 2022 at an exercise price equal to
the June Offering Price.

(c) Payment of Credit Facility

On June 29, 2020, the maturity date of the BBHLT Credit Facility, the Company paid in full the principal amount
of $2,250, plus outstanding interest of $40.

32

ANTIBE THERAPEUTICS INC.
Notes to Consolidated Financial Statements
March 31, 2020 and 2019
(Expressed in thousands of Canadian Dollars, except per share amounts and where noted)

25.   SUBSEQUENT EVENTS (continued)

(d) Exercised options

 The following is a summary of all options exercised during the period from April 1, 2020 to the date of issuance
of these consolidated financial statements:

Exercise price
$
0.085
0.140
0.145
0.200
0.290
0.245
0.330
0.350
0.380

Number of options
exercised

          30,000
         200,000
      2,600,000
          92,500
          36,000
          18,000
      2,250,000
          90,000
          18,000
       5,334,500

Proceeds
$
3
28
377
19
10
4
743
31
7
1,222

Each of the options entitled the bearer to purchase one common share of the Company.

(e) Exercised warrants

The following is a summary of all warrants exercised during the period from April 1, 2020 to the date of issuance
of these consolidated financial statements:

Exercise price

Number of
warrants exercised

Proceeds

$
0.15
0.25
0.30
0.35
0.40

      9,156,500
          31,000
          81,000
      2,686,500
      2,466,033
14,421,033

$
1,374
8
24
940
986
3,332

Each of the warrants entitled the bearer to purchase one common share of the Company.

33