A n d r e w s S y k e s G r o u p p l c A n n u a l R e p o r t a n d F i n a n c i a l S t a t e m e n t s 2 0 2 2 a n d r e w s - s y k e s . c o m GROUP PLC Andrews Sykes Group plc Annual Report and Financial Statements 2022 31606 28 April 2023 8:44 am Proof V1 Contents 1 2–4 5–15 5 5 5–10 10–15 16–23 24 25 Summary of Results Chairman’s Statement Strategic Report Principal objectives and strategy Future development of the business 2022 operational performance Review of risks, uncertainties and financial performance Directors’ Report Directors and Advisers Statement of Directors’ Responsibilities in respect of the Annual Report and Financial Statements 26–33 Independent Auditor’s Report to the Members of 34 35 Andrews Sykes Group plc Consolidated Income Statement Consolidated Statement of Comprehensive Income Consolidated Balance Sheet Consolidated Cash Flow Statement Consolidated Statement of Changes in Equity 36 37 38 39–46 Group Accounting Policies 47–72 Notes to the Consolidated Financial Statements 73 74 75–81 Notes to the Company Financial Statements 82 Parent Company Balance Sheet Parent Company Statement of Changes in Equity Five–Year History 31606 28 April 2023 8:44 am Proof V1 Summary of Results 12 months 12 months ended ended 31 December 31 December 2022 £'000 83,007 2021 £'000 75,219 30,616 28,946 21,530 20,074 17,020 15,540 27,596 23,589 25,896 16,509 17,292 9,869 Revenue from continuing operations Adjusted EBITDA* from continuing operations Operating profit Profit after tax for the financial period Net cash inflow from operating activities Net funds Total interim and final dividends paid Basic earnings per share from total operations (pence) 40.36p 36.85p Interim and final dividends paid per equity share (pence) Proposed final dividend per equity share (pence) 41.00p 23.40p 14.00p 12.50p * Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment and amortisation as reconciled on the consolidated income statement. 31606 28 April 2023 8:44 am Proof V1 1 Chairman’s Statement Overview and financial highlights Overview and outlook Andrews Sykes’ trading has been robust, with record revenues and profits being delivered by several of our subsidiaries and we are pleased to report that the group as a whole has delivered a record level of profitability during 2022. We are thankful and proud of our team members who have made this possible by continuing to provide our customers with an essential 24-hour service offering. The group has faced many challenges over the past few years, and this year has been no different, with Andrews Sykes not being immune from the well publicised inflationary pressures that are impacting the UK and European economies. Fortunately, our strong relationships with customers and long standing relationships with key suppliers, coupled with our highly experienced management team are allowing us to once again, not only navigate our way through these circumstances, but thrive. We are encouraged by how the business has consistently adapted to overcome operational issues and take advantage of new revenue opportunities. The group was well placed to take advantage of the record summer temperatures seen this year and our core traditional market of “comfort” cooling had a stand out year as a result. Once again, this year was supported by another strong year for our UK pump hire business, which continues the recent history of setting record levels of revenue yearly. Trading momentum has continued into the current year, with overall performance in the year to date in line with the Board’s expectations. The group is confident in its core markets, its revenues and its profits. 2022 trading summary The group’s revenue for the year ended 31 December 2022 was £83.0 million, an increase of £7.8 million, or 10.4%, compared with the same period last year. This increase positively impacted on operating profit, which increased by 7.3%, or £1.5 million, from £20.1 million last year to £21.5 million in the year under review. Turnover for the second half of the year was up 19.0% on the first half and reflects the exceptional weather experienced across the UK and Europe over the summer months. The increasing interest rates in the UK has enabled the company to generate increased returns on its cash reserves and has contributed to net finance costs decreasing from £0.6 million last year to a small net interest income this year. Profit before taxation was £21.6 million (2021: £19.5 million) and profit after taxation was £17.0 million (2021: £15.5 million). The group has reported an increase in the basic earnings per share of 3.51 pence, or 9.5%, from 36.85 pence in 2021 to 40.36 pence in the current year. This is mainly attributable to the above increase in the group’s operating profit. The group continues to generate strong cash flows. Net cash inflow from operating activities was £28.5 million compared with £23.6 million last year, reflecting strong cash management. Cost control, cash and working capital management continue to be priorities for the group with stocks reduced by £1.2 million during the year. Capital expenditure is concentrated on assets with strong returns; in total £4.4 million was invested in the hire fleet this year. In addition, the group invested a further £0.7 million in property, plant and equipment. These actions will ensure that the group’s infrastructure and revenue generating assets are sufficient to support future growth and profitability. Hire fleet utilisation, condition and availability continue to be the subjects of management focus. 2 31606 28 April 2023 8:44 am Proof V1 Operating performance The following table splits the results between the first and second half years: 1st half 2022 1st half 2021 2nd half 2022 2nd half 2021 Total 2022 Total 2021 Turnover Operating profit £’000 37,903 35,693 45,104 39,526 83,007 75,219 £’000 8,489 7,955 13,041 12,119 21,530 20,074 The above table reflects the continued growth of the business, with second-half revenues being 19.0% up on first-half revenues and second-half profitability returning a record £13.0 million. The turnover of our main business segment in the UK increased from £45.2 million last year to £47.2 million with operating profit increasing from £15.4 million to £16.4 million. This result was supported by an exceptional year for our air conditioning hire, up 36.2% on 2021, aided by the record temperatures experienced in the UK during 2022. Pump hire continues to perform strongly with revenues achieving record levels for the fifth year in a row and are 3.9% higher than 2021. Our European businesses recorded similar increases in turnover, increasing from £19.4 million last year to £24.2 million, and operating profit increasing from £5.2 million to £6.9 million in 2022. Similarly to the UK, the record temperatures seen in Europe during the summer has been reflected in increased chiller and air conditioning hire revenues. Our Dutch, Belgian and Italian subsidiaries each reported record turnover levels during 2022. The turnover of our hire and sales business in the Middle East has pleasingly increased from £7.9 million last year to £8.8 million; however operating profit decreased from £0.3 million to a loss of £0.4 million in the year under review. The operating climate continues to be tough in the Middle East with a lack of significant infrastructure projects still depressing turnover in the pumps division to below what was being generated a few years previous. The operating loss during 2022 is entirely down to increased expected credit losses against historic debts that are no longer considered recoverable. The credit loss charge in 2022 for the Middle East was £1.9 million. Management are confident all historic credit losses are captured in the expected credit loss provision and that 2023 will see a significantly reduced credit loss and thus a return to profitability in the Middle East. Our fixed installation and maintenance business sector in the UK saw a small increase in turnover from £2.7 million to £2.8 million and returned an operating profit of £33,000 this year, a decrease from the £0.2 million achieved in 2021 and largely driven by restructuring costs incurred during the current year. Central overheads were £1.5 million in the current year compared with £1.1 million in 2021. Profit for the financial year Profit before tax was £21.6 million this year compared with £19.5 million last year; an increase of £2.1 million. This is largely attributable to the above £1.5 million increase in operating profit with net interest costs also contributing £0.6 million to increased profit before tax. Tax charges increased from £4.0 million in 2021 to £4.5 million this year. The overall effective tax rate increased slightly from 20.3% in 2021 to 21.0% this year. A detailed reconciliation of the theoretical corporation tax charge based on the accounts profit multiplied by 19% and the actual tax charge is given in note 10 to the consolidated financial statements. Profit for the financial year was £17.0 million compared with £15.5 million last year. Defined benefit pension scheme The increased GILT yields seen in the UK during the year has significantly enhanced the defined benefit pension scheme surplus after the application of an asset restriction from £4.0 million as at 31 December 2021 to £5.4 million at the year-end. During the year, the group contributed £1.3 million into the pension scheme. In line with the agreed schedule of contributions, this will decrease to a contribution of £0.1 million during 2023. 31606 28 April 2023 8:44 am Proof V1 3 Chairman’s Statement Overview and financial highlights (continued) Equity dividends The company paid three dividends during the year. On 17 June 2022, a final dividend for the year ended 31 December 2021 of 12.50 pence per ordinary share was paid. This was followed on 4 November by an interim dividend for 2022 of 11.90 pence per ordinary share, and a special dividend of 16.60 pence per ordinary share. Therefore, during 2022, a total of £17.3 million in cash dividends has been returned to our ordinary shareholders. The Board has decided to propose a final dividend of 14.00 pence per share. If approved at the forthcoming Annual General Meeting, this dividend, which in total amounts to £5.90 million, will be paid on 16 June 2023 to shareholders on the register as at 26 May 2023. Share buybacks During the year the company repurchased and cancelled 26,314 ordinary shares at nominal value belonging to untraced shareholders, being shareholders who had not claimed or cashed any dividend payments from the company over a period of at least 12 years. The repurchase, which was undertaken in accordance with the company’s Articles of Association, only took place after an extensive shareholder identification and share forfeit notification process by the company. As at 2 May 2023, there remained an outstanding general authority for the directors to purchase 5,260,138 ordinary shares, which was granted at last year’s Annual General Meeting. The Board believes that it is in the best interests of shareholders to have this authority in order that market purchases may be made in the right circumstances if the necessary funds are available. Accordingly, at the next Annual General Meeting, shareholders will be asked to vote in favour of a resolution to renew the general authority to make market purchases of up to 12.5% of the ordinary share capital in issue. Net funds Net funds increased by £9.4 million from £16.5 million at 31 December 2021 to £25.9 million at 31 December 2022; this increase is after the cash distribution of £17.3 million in dividend payments during 2022. Bank loan facilities In April 2017, a bank loan of £5 million was taken out with the group’s bankers, Royal Bank of Scotland. The remaining balance of £3.0 million, outstanding as at 31 December 2021, was repaid by a final balloon repayment on 30 April 2022. The group now has no external bank loans. JG Murray Chairman 2 May 2023 4 31606 28 April 2023 8:44 am Proof V1 Strategic Report Operational performance Principal objectives and strategy The Andrews Sykes Group is one of the market leaders in the rental of specialist hire equipment, offering bespoke solutions to our customers for their temporary or emergency needs. Our product range includes pumping equipment, air conditioning, chillers, heaters, boilers, dehumidifiers and ventilation units. We aim to provide the most modern, technically advanced and environmentally friendly rental equipment in the market. Our products and services are supplied throughout the UK, Europe and the Middle East, via a network of depots, which are supported by regional agents. Having been originally established in the UK since 1857, we now have over 40 locations and operate with around 550 staff worldwide. Our operations in mainland Europe began over 50 years ago in Rotterdam and now extend to depots located throughout the Netherlands, Belgium, Luxembourg, France, Italy and Switzerland. In the Middle East, we have been operating from Dubai since the 1970s and now have locations in Dubai, Abu Dhabi and Sharjah, with agents and partners based throughout the Middle East. In addition to renting our products, we provide our equipment for sale along with a full service and repair back up. In the UK, we also have a specialist air conditioning installation, service and maintenance subsidiary, which provides a nationwide coverage from a base in Manchester. By providing a premium level of service 24 hours per day, 365 days per year, we have become the preferred suppliers to many major businesses and operations spanning a huge range of industries and geographic locations. Our reputation for providing high levels of training to our staff, whilst maintaining a strict health and safety workplace, within an environmentally conscious culture, makes us an employer of choice for our industry. Continual investment in new technology ensures that we provide our customers with new solutions to overcome their operational challenges. We constantly review and refresh our fleet of rental equipment to ensure that we set the standards within the rental industry throughout the UK, Europe and the Middle East. Future development of the business Our success has been centred on providing technically advanced climate rental and pumping products to numerous geographic locations and market sectors. We plan to continue to develop new products and services within our specialist portfolio, whilst continuing to expand our geographic coverage, both within existing territories, and new markets. During 2022, we continued to develop new products and have a number of new developments ready for launching in 2023, which will extend our product offering to both new and existing customers. Although our business benefits from extreme climate conditions and is affected by regional economic influences, we aim to provide acceptable levels of success without relying on advantageous market conditions, whilst optimising favourable conditions when they arise. At the same time, the company continues to carefully control its cost base to ensure that satisfactory levels of profit can be achieved, even during difficult market conditions. In 2022 these extreme climate conditions, including the UK experiencing 40 degree temperatures for the first time and temperature records being broken throughout Europe, reflects the flexibility in our group businesses and their ability to adapt to circumstances and service our markets safely and securely on a sustainable basis moving forward. 2022 operational performance With 2022 being impacted by rising inflation and interest rates, and continued labour shortages in the UK, we are pleased to report that our business continued to adapt well to the ever-changing challenges that we face and profits continue to rise, surpassing the previous record year of 2018. The group operating profit increased by £1.5 million in 2022 to £21.5 million (2021: £20.1 million). We are pleased that we have managed our way through the year with agility in response to each change in our business on both a regional and country level. The UK hire business experienced a 4% turnover increase when compared to last year, supported by an exceptional overall year for our air conditioning division, up 36% on 2021, aided by the record temperatures experienced in the UK during 2022. We are pleased to report company turnover continues to set new records each year. Our pump hire business continues to perform strongly with revenues achieving record levels for the fifth year in a row and are 3.9% higher than 2021. Chiller and boiler revenues remain the most under pressure and, being 14% down on 2021. 31606 28 April 2023 8:44 am Proof V1 5 Strategic Report Operational performance (continued) In mainland Europe, our total turnover experienced robust growth, rising 24% on the previous year, with operating profit up 32% on the previous year. As with the UK, there was a strong recovery in the comfort cooling and heating sectors, helped by high summer temperatures. In the Benelux region, our business performed strongly with the Netherlands setting a new turnover record and comfortably surpassing the previous record turnover set in 2021 by 21%. Belgium has achieved record levels of turnover, surpassing the previous 2018 record by 12% and being 42% up on 2021. Luxembourg has delivered pleasing growth of 18% in the year. Our Italian subsidiary, Nolo Climat, reported exceptionally strong growth in 2022 of 73% and reached new record levels; this continued the year-on-year growth we have enjoyed since entering the Italian market in 2011. In France, turnover decreased 12% as we restructure this business and close loss making depots to refocus on a core of profitable business based around the Paris depot. Due to this restructuring, France reported an increased operating loss for 2022. Management continue to focus on revenue growth opportunities in order to regrow the business further and improve the operating profit performance. Switzerland, the smallest of our operations, experienced a subdued year with turnover decreasing 12%. In the Middle East, Khansaheb Sykes remains the company in the most challenging market with a lack of significant infrastructure projects suppressing the overall market conditions. Turnover increased 12% compared to 2021 but remains 33% down on peak historic revenues in 2019. Despite the increased turnover, the company reported an operating loss of £0.4 million, £0.7 million adverse to 2021. This result was heavily impacted by increased expected credit losses; without this one-off charge, operating profit would have shown an increase compared to 2021. The overall group operating profit of £21.5 million increased 7% or £1.5 million when compared to the prior year (2021: £20.1 million). Net funds of £25.9 million as at 31 December 2022 is an increase of £9.4 million on the prior year (2021: £16.5 million). Hire and sales UK Andrews Sykes Hire Limited Our main UK trading subsidiary, Andrews Sykes Hire, has 22 locations covering the UK and employing around 300 members of staff. During the year, we continued to develop both our product range and service offering, with further investments in our hire fleet, depots, and infrastructure. The profit for 2022 of £16.4 million was an increase of £1.0 million, or 7%, on 2021. This result, we believe, shows the ability of the business to react to changing customer needs and market circumstances, and to mobilise quickly to adapt to customer requirements. Hire and sales Europe Summary Turnover of the European hire and sales business sector increased from £19.4 million last year to £24.2 million in the current year; an increase of £4.8 million or 24% compared with last year. Operating profit increased by £1.7 million, or 32%, from 2021 to 2022. A reconciliation of the result of this and other business sectors to the consolidated results for the year is given in note 5 to the financial statements. Andrews Sykes BV With over 50 years of experience in the Dutch market, we currently have four depots strategically located throughout the Netherlands providing full coverage of the country. Our Dutch business also provides backup support to our operations in Belgium and Luxembourg. This subsidiary experienced robust growth with total revenue 24% above that of the previous year and set a new revenue record. Andrews Sykes BVBA Our Belgian subsidiary is based in Brussels and provides the full range of Andrews Sykes climate rental products throughout Belgium. Trading in both French and Flemish languages, the business has dual language branding, literature and website for the Belgian market. A third depot in Kortrijk was opened in Q4 2022. Turnover increased 42% as compared to prior year and set a new record. 6 31606 28 April 2023 8:44 am Proof V1 Andrews Sykes Sarl Our operation in Luxembourg was opened in 2014 and is strategically located to provide the full range of our climate rental products throughout the country. This subsidiary produced 18% growth during the year, which was supported by further investment in products, staff and facilities. Our Luxembourg subsidiary works in conjunction with our Belgian operation, with administration and technical support provided from Brussels. Nolo Climat SRL Nolo Climat is our Italian subsidiary, which opened in 2011. Our main depot is strategically located close to the centre of Milan where it is well placed to cover the Lombardy region and the North of Italy, with further depots located in Bologna and Verona. Following the progress made in recent years, this business provided another record result in 2022 with turnover up 73% as compared to 2021. Andrews Sykes Climat Location SAS Our French subsidiary was established in 2012; following a reorganisation during the year, we have three remaining depots in Paris, Marseille and Nantes. Despite France producing an operating loss in 2022, management continue to focus on revenue growth opportunities in order to regrow the business further and improve the operating profit performance. Turnover for 2022 finished the year 12% adverse to 2021. Climat Location SA Climat Location SA is our Swiss subsidiary, which opened in 2013. This operation was established to service the French cantons and works closely with our French subsidiary. We have recently relocated our operations to a larger facility and are now exploring further opportunities within the German cantons. Our Swiss business experienced a subdued year with turnover decreasing 12% on prior year. UK installation business Andrews Air Conditioning and Refrigeration Limited Andrews Air Conditioning and Refrigeration (“AAC&R”) is our UK-based fixed air conditioning, service, maintenance and installation business. This subsidiary provides a specialist service to customers who have, or require, permanently installed air conditioning systems. The total revenue for this business is split between the sale of new systems, and the service and maintenance of existing systems. In 2022, the business increased turnover by 4% as compared to 2021 with levels of profitability impacted in the current year by restructuring costs. Service work was comparable to prior year, however, installation activity increased by 10%. Hire and sales Middle East Khansaheb Sykes LLC Khansaheb Sykes is our long-established pump hire and dewatering business, which is based in the UAE with locations in Sharjah, Dubai and Abu Dhabi. These centres also provide a base from which we cover other parts of the Middle East for both pump sales and hire. We have agents based throughout the Middle East including Oman, Kuwait, Bahrain and Qatar, which allows us to provide our products and services in these local markets. The business remains the most heavily impacted from the last few years and the market remained challenging for the entire year. Whilst turnover increased 12% compared to 2021, the company reported an operating loss due to the significant level of bad debt expensed incurred during the year. Group summary The overall group result for 2022 shows an increase in operating profit of £1.5 million, or 7%, when compared to 2021, which was a good result given the economic challenges faced throughout the world in 2022. The Andrews Sykes business remains strong: the experience of our senior management team, coupled with our development plans, provide optimism for further progress in 2023 as we navigate through the current macroeconomic climate in which we operate. The group continues to develop new sales channels and propositions, which will enable the business to take advantage of favourable market conditions and opportunities as they arise. At the same time, the company continues to carefully control its cost base and ensure that satisfactory levels of profit can be achieved even during difficult market conditions. 31606 28 April 2023 8:44 am Proof V1 7 Strategic Report Review of risks, uncertainties and financial performance Key performance indicators (“KPIs”) The group’s principal KPIs are as follows: Average revenue per employee Operating profit from continuing operations Operating cash flow as a percentage of operating assets employed(1) Net funds Net funds to equity percentage Basic EPS from continuing operations (pence) 12 months ended 12 months ended 31 December 2022 31 December 2021 £’000 £151 £21,530 128.9% £25,896 40.0% 40.36p £’000 £133 £20,074 81.9% £16,509 25.9% 36.85p (1) Cash generated from operations before defined benefit pension scheme contributions. Operating assets are net assets employed excluding pension assets and liabilities, loans, deferred and corporation tax balances, bank deposit accounts and cash. Non-financial KPIs monitored internally by the Board include staff absenteeism and energy consumption. These are disclosed below: Staff absenteeism as a % of total working days Energy consumption (MWh) 12 months ended 12 months ended 31 December 2022 31 December 2021 1.42% 9,500 1.54% 8,762 The average revenue per employee and the operating cash flow as a percentage of operating assets employed are indicative ratios used to monitor the revenue generation of the group relative to its fixed resources. The average revenue per employee continues to be high and indicates a strong underlying operating performance and high staff utilisation levels. The increase in the year is as a result of both increased turnover and decreased headcount driven by operational efficiencies. Operating cash flow as a percentage of operating assets continues to demonstrate both strong working capital management and high levels of asset utilisation. The increased percentage is driven by an increased operational cashflow coupled with lower operating assets reflecting the tight working capital control of the group. Adjusted EBITDA is a commonly used industry non-statutory measure used by the Board to monitor the ability of the group to generate cash. Net funds are monitored by the Board as being indicative of the long-term financial stability of the group and to assist in directing capital investment decisions. The net funds-to-equity percentage is indicative of the group’s strength and capacity for taking on additional finance as and when the need arises. The basic earnings per share (“EPS”) is the traditional ratio used by the group to monitor its performance relative to its equity base. This, in the long term, ultimately drives the share price and gives a good indication of how well the directors and staff are delivering the success of the company for the benefit of the members as a whole. The EPS increased this year by 9.5% from 36.85 pence in 2021 to 40.36 pence in 2022, primarily due to the increase in operating profit. Achieving an EPS of 40.36 pence is regarded as an exceptional performance, bettered only in 2018. During the prior year, the group introduced Bradford Factor scoring in the UK, a common means of measuring worker absenteeism. In using this measure to manage absenteeism the group has reduced the staff absenteeism metric during the year. The Board are pleased with this reduction and would seek a similar reduction in 2023. The Board are pleased to see the continued efforts to operate in a more environmentally friendly way by limiting our increase in energy consumption from the previous year. 8 31606 28 April 2023 8:44 am Proof V1 Operating profit The consolidated operating profit was £21.5 million for the year under review, an increase of £1.5 million, or 7%, compared with last year’s operating profit of £20.1 million. Note 5 to the financial statements analyses these results by business segment and this can be summarised as follows: Hire and sales UK Hire and sales Europe Hire and sales Middle East UK installation business Subtotal Unallocated costs and eliminations Consolidated operating profit 12 months ended 12 months ended 31 December 2022 31 December 2021 £’000 16,425 6,888 (365) 33 22,981 (1,451) 21,530 £’000 15,419 5,225 301 236 21,181 (1,107) 20,074 A review of the performance of each business sector is given in the operational performance section of this Strategic Report. Adjusted EBITDA*, as disclosed in these financial statements, is reconciled to operating profit as below: Adjusted EBITDA* Depreciation and impairment losses Depreciation and impairment of right-of-use assets Profit on the sale of property, plant and equipment Profit on the sale of right-of-use assets Operating profit 12 months ended 12 months ended 31 December 2022 31 December 2021 £’000 30,616 (6,565) (4,017) 1,441 55 21,530 £’000 28,946 (6,628) (3,111) 840 27 20,074 * Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment and amortisation as reconciled on the consolidated income statement. Profit on the sale of plant and equipment includes the profit made on the disposal of a UK freehold property during the year. Cash flow from operating activities The table below summarises the group’s cash flow from operating activities compared with the previous year: Operating profit Depreciation and profit on the sale of property, plant and equipment Depreciation and profit on disposal of right-of-use assets Adjusted EBITDA* Pension scheme administration costs in excess of defined benefit pension scheme contributions Interest paid Tax paid Net working capital movements Net cash inflow from operating activities 12 months ended 12 months ended 31 December 2022 £’000 31 December 2021 £’000 21.5 5.1 4.0 30.6 (1.2) (0.6) (4.5) 3.2 27.6 20.1 5.8 3.0 28.9 (1.2) (0.6) (3.7) 0.2 23.6 * Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment and amortisation as reconciled on the consolidated income statement. 31606 28 April 2023 8:44 am Proof V1 9 Strategic Report Review of risks, uncertainties and financial performance (continued) Reconciliation to operating cash flow as a percentage of operating assets employed KPI: 12 months ended 12 months ended 31 December 2022 31 December 2021 Net cash inflow from operating activities Pension scheme administration costs in excess of defined benefit pension scheme contributions Operating cashflow Non-current assets (excluding deferred tax and retirement benefit pension surplus) Current assets (excluding cash, other financial assets and taxation) Current liabilities (excluding taxation) Non-current liabilities Operating assets £m 27.6 1.2 28.7 29.0 24.0 (19.2) (11.5) 22.3 Operating cash flow as a percentage of operating assets employed KPI 128.9% As demonstrated by the table above, the group continues to generate strong operating cash flows. £m 23.6 1.2 24.8 33.3 25.5 (16.2) (12.3) 30.3 81.9% As well as cost control, management of working capital continues to be a priority. Whilst trading activity levels have increased, working capital has decreased by £3.2 million comparable to the prior year. Total outstanding debtor days at the year-end decreased from 78 days at the end of 2021 to 65 days at the end of the current year. Although still high in UK terms, the debtor day statistic in both years includes our subsidiary in the Middle East, whose debtor days were 70 days (2021: 220 days). During the year, management provided against historic debt, which was no longer considered recoverable. This has had the impact of significantly reducing the overall debtor days for the country. The group’s average debtor days for current unimpaired debts decreased slightly to 41 days from last year’s level of 42 days. Adequate provisions continue to be made for expected credit losses and impairment of trade debtors. In 2022, debts written off against the expected credit loss provision were £1,955,000 compared with £449,000 last year, and there was a net charge of £2,133,000 (2021: £1,470,000) to the income statement from the expected credit loss provision, which was calculated on a consistent basis each year. Of these figures, £1,769,000 (2021: £306,000) of the debts written off and £1,945,000 (2021: £1,204,000) of the expected credit loss charge related to external debtors of our subsidiary in the Middle East. Employer defined benefit pension contributions of £1,320,000 (2021: £1,320,000) have been made by the group to the pension scheme in 2022. Pension scheme costs charged within administration expenses in the income statement in accordance with IAS 19 (2011) amounted to £168,000 (2021: £120,000). Pensions are discussed in more detail on pages 11 and 12, and in note 16 to the financial statements. Bank loan facilities The group has fully repaid its loan balance during the year. In April 2017, a bank loan of £5 million was taken out with the group’s bankers, Royal Bank of Scotland. This loan was repayable in four annual instalments of £0.5 million commencing 30 April 2018, followed by a balloon payment of £3 million on 30 April 2022. All instalments have been made in accordance with the agreement and the group has operated within the agreed bank covenants at all times. Interest was charged at the three-month LIBOR rate plus a margin of 1.1%. As the loan was paid in full during the year, narrative on interest rate reform has not been considered necessary. Principal risks and uncertainties The group’s principal risks are as follows: Going concern The directors are required to consider the application of the going concern concept when approving financial statements. Full details of these considerations are given in note 1 on page 39. The group has considerable financial resources and a wide operational base. Based on the detailed forecast prepared by management, the Board has a reasonable expectation that the group has adequate resources to continue to trade for the foreseeable future even in the reasonable worst-case scenario identified by the group. Accordingly, the Board continues to adopt the going concern basis when preparing this Annual Report and Financial Statements. Strategic risks In common with all entities operating in a dynamic marketplace, the group faces a number of strategic risks. Management has 10 31606 28 April 2023 8:44 am Proof V1 developed long-term business plans to manage the impact of these risks to ensure that the group continues to deliver a satisfactory performance in future years. The main strategic risks faced by the business, together with the actions taken by management to mitigate their impact, are set out below. Competitive risks Competition, product innovations and industry changes are regarded as the main strategic risks. These are mitigated by investment in new environmentally friendly, technologically advanced products and equipment, and providing service levels that are recognised as being amongst the best in the industry. Market research and customer satisfaction studies are undertaken to ensure that our products and services continue to meet the needs of our customers. Our pricing is regarded as competitive to the market place. Technological risks In order to remain competitive, management recognises the need to invest in appropriate IT equipment and software to ensure we continue to meet the demands of customers and reman operationally efficient. Consequently, the communication network, website, data capture systems and customer relationship systems are all being constantly reviewed and updated to ensure they remain at the forefront of industry standards. The group is currently working through an upgrade of its existing IT systems and this will involve a new group-wide ERP system being fully rolled out over the next year. Climate risk The potential impact of the weather has been reduced over the past few years by the expansion of our non-weather-related business. The group also has a diverse product range of pumps, heaters and air conditioning and environmental control equipment, which enables it to take maximum advantage of the opportunities presented by any extremes in weather conditions whenever they arise. This, combined with our policy of reducing fixed costs and linking them to a sustainable level of turnover, enables the group to achieve a satisfactory level of profits, even in non-extreme weather conditions. Financial risks There has been no change during the year, or since the year-end, to the type of financial risks faced by the group or the group’s management of those risks. The key risks, which are discussed in more detail in note 29 to the consolidated financial statements, are: ● Interest rate risk; ● Market risk; ● Credit risk; and ● Funding and liquidity risk. Pension scheme surplus As set out in note 16 to the consolidated financial statements, as at 31 December 2022, the pension scheme assets were £36.8 million which, after deducting the present value of the pension scheme liabilities of £28.6 million, calculated in accordance with IAS 19, and associated asset restrictions for withholding taxes of £2.9 million results in a surplus of £5.4 million. When assessing the appropriateness of the recognition of this surplus, the directors have considered the guidance in IAS 19 and IFRIC 14 and have concluded that because of the rights upon wind-up it is appropriate to recognise this asset in the financial statements. Management continues to work with the pension scheme trustees to maximise the return from the pension scheme assets and to match that return with the pension scheme liabilities as they crystallise in order to minimise the exposure to the group. The net surplus is sensitive to changes in assumptions, which are at least in part influenced by changes in external market conditions, and therefore, this area continues to be subject to management focus. 31606 28 April 2023 8:44 am Proof V1 11 Strategic Report Review of risks, uncertainties and financial performance (continued) Andrews Sykes Group pension schemes Defined benefit pension scheme The group had, for many years, operated a defined benefit pension scheme for the benefit of the majority of its UK employees. This scheme provided a pension based on the employee’s final salary and length of service. This scheme was closed to new entrants on 31 December 2002. Existing members are no longer eligible to make contributions to the scheme and no further pension liabilities accrue as a result of any future service. The group has adopted the requirements of IAS 19 (2011) Employee Benefits and the scheme surplus has been calculated in accordance with the rules set out in the standard by an independent qualified actuary. The results were based on the last full actuarial valuation as at 31 December 2019 (2021: 31 December 2019) and have been rolled forward by an independent qualified actuary to 31 December 2022. The net surplus, after asset restrictions for withholding taxes, at the year-end amounted to £5.4 million (2021: £4.0 million) and this has been recognised as a separate item, within non-current assets, on the face of the consolidated balance sheet. A reconciliation of the surplus at the beginning of the year of £4.0 million to the surplus as at 31 December 2022 of £5.4 million is as follows: Opening IAS 19 surplus less asset restriction recognised in the financial statements Contributions paid by the group into the scheme Actual loss on scheme assets Actuarial gain on scheme liabilities Net pension charge Movement on asset restriction Closing IAS 19 surplus less asset restriction recognised in the financial statements £m 4.0 1.3 (11.8) 12.6 – (0.7) 5.4 The assumptions adopted by the directors, including mortality assumptions and discount rates, used to arrive at the above surplus are set out in note 16 to the financial statements. Defined benefit scheme funding valuation The last triennial funding valuation was as at 31 December 2019. The formal 2019 funding valuation, including a revised schedule of contributions and recovery plan, was agreed between the pension scheme trustees and the board of directors in March 2021 and was effective from 1 January 2021. In accordance with this schedule of contributions and recovery plan, the group made regular contributions of £110,000 per month for the period 1 January 2022 to 31 December 2022, and will pay £10,000 per month for the period 1 January 2023 to 31 December 2025, or until a revised schedule of contributions is agreed, if earlier. Consequently, the group has made total contributions to the pension scheme of £1,320,000 during 2022 and expects to make total contributions to the pension scheme of £120,000 during 2023. Defined contribution pension scheme and auto enrolment The group operates the Andrews Sykes Stakeholder Pension Plan, for which the majority of UK employees are eligible. The scheme is managed on behalf of the group by Legal & General. Both the employer and employee contributions vary, generally based upon the individual’s length of service with the company. The group has adopted the requirements of auto enrolment for all eligible UK employees. Contributions for both existing members and members that have been auto enrolled are made to the same scheme. During the year the UK introduced a salary sacrifice arrangement for pension contributions meaning the employer now makes all pension contributions instead of the employee and employer making contributions. As such, the employers’ contribution rates vary from 8% to 15%. The current period charge in the income statement amounted to £1,017,000 (2021: £692,000). The contributions are used to purchase a specific fund for the individual employee with both gains and losses from changes in the fund’s market value accruing to that employee. 12 31606 28 April 2023 8:44 am Proof V1 Share buybacks During the year the company repurchased and cancelled 26,314 ordinary shares at nominal value belonging to untraced shareholders, being shareholders who had not claimed or cashed any dividend payments from the company over a period of at least 12 years. The repurchase, which was undertaken in accordance with the company’s Articles of Association, only took place after an extensive shareholder identification and share forfeit notification process by the company. In prior years, the company has purchased its own ordinary shares for cancellation and these purchases enhanced earnings per share and were for the benefit of all shareholders. At the forthcoming 2022 Annual General Meeting, shareholders will be asked to vote in favour of a resolution to renew the general authority to make market purchases of up to 12.5% of the ordinary share capital in issue. Any purchases will only be made on the London Stock Exchange and they will only be bought back for cancellation provided they enhance earnings per share. If this resolution is passed, it should not be taken to imply that shares will be purchased but the Board believes that it is in the best interests of shareholders if it has this authority in order that market purchases may be made in the right circumstances if the necessary funds are available. Directors’ duties and Section 172(1) statement The directors of the company, as those of all UK companies, must act in accordance with a set of general duties. These duties are detailed in Section 172 of the Companies Act 2006 and are summarised as follows: A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of the shareholders as a whole, and in doing so, to have regard, amongst other matters, to: ● The likely consequences of any decision in the long term; ● The interests of the company’s employees; ● The need to foster the company’s business relationships with suppliers, customers and others; ● The impact of the company’s operations on the community and environment; ● The desirability of the company maintaining a reputation for high standards of business conduct; and ● The need to act fairly as between shareholders of the company. As part of their induction, a director is briefed on their duties and they can access professional advice on these either from the company secretary or from an independent adviser. This support is available throughout the period a director holds office as well as on initial induction. The directors fulfil their duties partly through a governance framework. The company complies with the Quoted Companies Alliance (“QCA”) corporate governance code and details of compliance are set out in the corporate governance code on the company’s website. The following paragraphs summarise how the directors fulfil their duties: Risk management We aim to provide dependable high-quality services to our business partners in the UK, Northern Europe and Middle East. We often provide business critical solutions to key businesses and are instrumental in helping our customers achieve their goals. As we expand our businesses, we face a number of challenges and risks, which the directors address on a daily basis. These risks, and how they are addressed, are summarised in the principal risks and uncertainties section of this Strategic Report on pages 10 and 11 and paragraph 4 of the corporate governance code on the company’s website. 31606 28 April 2023 8:44 am Proof V1 13 Strategic Report Review of risks, uncertainties and financial performance (continued) Our employees The company is committed to being a responsible employer. Our behaviour is aligned with the expectations of our employees and together we provide a first-class service to our clients, 24 hours per day, all year round. The group operates a training and development programme for its employees. By improving employee skill levels, the group aims to encourage staff retention and provide opportunities for internal promotion. Regular personal development reviews are conducted, with training and development plans being devised for each employee. Employees also have access to third-party assistance to provide them with support on personal issues. The group recognises the need to ensure effective communications with employees to encourage involvement in the group’s performance and achieve a common awareness of factors affecting that performance. Policies and procedures have been developed to suit the needs of each subsidiary undertaking, taking into account factors such as numbers employed and location, including newsletters and communication meetings. Team talks are held regularly with departmental heads and any issues raised are noted, followed up and action taken as appropriate. Business relationships Our business strategy prioritises organic growth. We regard customer relationships as being of the utmost importance and our key account customers, that account for approximately 50% of our business, are visited by a customer relationship manager on a quarterly basis to ensure we are meeting their expectations. The next largest group of customers (25%) are actively managed by desktop reviews supported by telephone contact, and the remaining customers accounts are subject to periodic internal reviews to ensure no issues are apparent. We employ a supply chain manager who is responsible to the directors for ensuring that suppliers are aware of our requirements and have sufficient resources and abilities to meet our demands. Key suppliers are met regularly on a face-to-face basis and there is a non-conformance process in place. The company has certification to ISO 9001:2015. Externally, the group has strong relationships with a number of key suppliers, many of these relationships have been in place for 10 years or more. Regular meetings are held with these suppliers to ensure that relationships are optimised, with new innovation high on the agenda. We communicate with our customers in many ways and channel feedback via a line management structure, which is much flatter than many companies within our sector. Customer communication ranges from social media through to high-level contract reviews. Customer feedback is monitored by senior management on a regular basis. Executive and non-executive directors communicate with shareholders directly and make themselves available for such meetings. Community and the environment The group’s corporate policies are based on our ethical values and can be found on the “Our Policies” page on our website. In recent years, many of our product innovations have been focused on environmental improvements covering initiatives such as reduced emissions and fuel efficiency. We have a long list of accreditations, including ISO 9001, ISO 14001 and ISO 45001:2018, details of which can be found on the “Accreditations” page of the company’s website. We pride ourselves in providing our staff with a good working environment within a strong ethical culture. The group’s HR policies are regularly reviewed by the senior operations team, are provided to all staff, both on commencement of employment, and are available at all times via a company intranet site. The group has a large number of long serving staff members, many with 30-plus years’ service, which is a testament to our working culture. We engage with a number of community trusts and charities to offer opportunities to those who have had difficulties finding employment. Business conduct Our business strategy is to differentiate our services from those of our competitors by providing our customers with a first-class level of service 24 hours per day, all year round. Our reputation is among the best in the industry and means we are the employer and service provider of choice for many individuals and businesses alike. 14 31606 28 April 2023 8:44 am Proof V1 Shareholders The company is committed to openly engaging with our shareholders. The company has a controlling shareholder that owns 86.33% of the shares in issue and this shareholder has a number of representatives on the Board. A relationship agreement has been entered into with this shareholder (originally dated 10 December 1999 and updated on 21 September 2018), which confirms that the company’s business and affairs will be managed for the benefit of shareholders as a whole. Further details of how the directors fulfil their obligations with shareholders are given in the corporate governance code on the company’s website. Principal decisions taken during the year During the year, the Board declared and paid a special dividend of 16.60 pence per share as set out in note 32. During our engagement with investors, the level of cash held by the group was discussed and from this discussion the Board decided to return an additional £7.0 million to shareholders. In reaching this decision, the Board considered the group’s overall solvency and any potential impact on either the group’s creditors or the ability to invest in future capital additions to the hire fleet. The Board concluded that the payment of the special dividend had no material effect on the group’s ongoing business and also that there were sufficient distributable reserves to pay the dividend. Signed on behalf of the Board: CD Webb Director 2 May 2023 St David’s Court Union Street Wolverhampton WV1 3JE 31606 28 April 2023 8:44 am Proof V1 15 Directors’ Report Principal activity The principal activity of the group continues to be the hire, sale and installation of a range of equipment, including pumping, portable heating, air conditioning, drying and ventilation equipment. A review of the group’s activities and an indication of likely future developments are set out in the Chairman’s Statement and the Strategic Report on pages 2 to 15. The principal activity of the company is that of an investment holding company. Financial management objectives and policies Financial management objectives and policies are discussed in the strategic report on page 5 to 15. Results and equity dividends The results for the financial year are set out in the consolidated income statement on page 36. The company paid three dividends during the year. On 17 June 2022, a final dividend for the year ended 31 December 2021 of 12.50 pence per ordinary share was paid. This was followed on 4 November by an interim dividend for 2022 of 11.90 pence per ordinary share, and a special dividend of 16.60 pence per ordinary share. Total dividend payments made during the year amounted to £17,292,000 (2021: £9,869,000). The Board has decided to propose a final dividend of 14.00 pence per share. If approved at the forthcoming Annual General Meeting, this dividend, which in total amounts to £5.90 million, will be paid on 16 June 2023 to shareholders on the register as at 26 May 2023. Directors The directors in office at 2 May 2023 are shown on page 24. In accordance with the company’s Articles of Association, Mr X Mignolet and Ms MC Leon retire by rotation and, being eligible, will offer themselves for re-election at the forthcoming 2023 Annual General Meeting. Directors’ interests Other than the beneficial interests disclosed below, no director in office at 31 December 2022 had any disclosable interests in share capital of the company or any subsidiary undertaking. JG Murray JJ Murray JP Murray Ordinary one pence shares At 31 December At 31 December 2022 298,749 231,800 1,160,886 2021 298,749 231,800 1,160,886 There were no changes to the above shareholdings between 31 December 2022 and 2 May 2023, or the date of resignation, if earlier. Substantial shareholdings At 2 May 2023, the company had been notified of the following interest of 3% or more in the company’s issued ordinary share capital: EOI Sykes Sarl Number 36,377,213 Percentage 86.33% Directors’ share options None of the directors in office at 31 December 2022 held any options to subscribe for ordinary shares at either 31 December 2022 or 31 December 2021. There have been no changes in the directors’ share options during the period from 31 December 2022 to 2 May 2023. 16 31606 28 April 2023 8:44 am Proof V1 Health, safety and the environment Andrews Sykes Group plc aims to achieve world-class performance in health and safety by providing our staff with a safe environment in which to work, thereby helping to eliminate injuries and work-related ill health. Health and safety officers are appointed at each location and receive periodic training to keep abreast of both legislative requirements and technological advances. This is further enhanced with regular internal audits by our own fully qualified health and safety managers, along with training, induction and awareness programmes for our staff. The group aims to continually improve its performance in order to meet changing business and regulatory requirements, to minimise the effect of our activities on the environment, and to provide products and services that fully and consistently, meet the requirements of our customers, both now and in the future. In the UK, the group has met the mandatory requirements of the Energy Savings Opportunity Scheme (“ESOS”) and also has certification to the ISO 9001:2015, ISO 14001:2015, CEMARS (in accordance with ISO 14064-1:2006) and ISO 45001:2018 standards. In the UAE, the group has certification to ISO 9001:2015 and ISO 14001:2015. SECR disclosures These disclosures have been prepared in accordance with the requirements of the measure-step of the CEMARS programme, which is based on the Greenhouse Gas Protocol: A Corporate Accounting and Reporting Standard (2004) and ISO 14064-1:2006 Specification with Guidance at the Organisation Level for Quantification and Reporting of Greenhouse Gas Emissions and Removals. Where relevant, the disclosures are aligned with industry or sector best practice for emissions measurement and reporting. The data reported is for Andrews Sykes Hire Limited. The parent company’s consumption is immaterial to the group and is, therefore, not disclosure separately in this Directors’ Report. Greenhouse gas (“GHG”) emissions and energy use for period 1 January 2021 to 31 December 2022 Emissions from activities for which the company own or control including combustion of fuel and operation of facilities tCO2e (Scope 1) Emissions from purchase of electricity, heat, steam and cooling purchased for own use tCO2e (Scope 2, location-based) Total gross Scope 1 and Scope 2 emissions tCO2e Energy consumption used to calculate above emissions (kWh) Gas (kWh) Electricity (kWh) Transport fuels (kWh) Other energy sources (Scope 1 and 2) Total gross Scope 1 and Scope 2 emissions by unit turnover/revenue (tCO2e/£m) Methodology Emissions from other activities tCO2e (Scope 3): Electricity Emissions from other activities tCO2e (Scope 3): Waste Emissions from other activities tCO2e (Scope 3): Transport – other Total gross Scope 3 emissions tCO2e Total gross Scope 1, Scope 2 and Scope 3 emissions tCO2e Total gross GHG emissions per unit turnover/revenue (tCO2e/£m) Third-party verification 1 January 2022 to 1 January 2021 to 31 December 2022 31 December 2021 2,339.99 156.83 2,496.82 9,500,635.38 315,694.00 810,996.00 8,373,955.38 N/A 52.45 1,961.59 185.73 2,147.32 8,761,747.42 595,747.00 874,718.00 7,291,282.42 N/A 41.46 ISO14064 Part 1 ISO14064 Part 1 2018 and CEMARS 2018 and CEMARS 14.35 N/A 21.15 35.50 2,532.31 53.20 16.44 N/A 1.99 18.43 2,165.74 44.38 Verified to ISO14064 Verified to ISO14064 Part 1 2018 and CEMARS Part 1 2018 and CEMARS 31606 28 April 2023 8:44 am Proof V1 17 Directors’ Report (continued) Energy efficiency action In accordance with our efforts to mitigate and control our emissions we have the following initiatives in operation in the business. We continue to invest in hybrid and electric vehicles with our transport fleet where possible. Fuel consumption is constantly monitored by our internal transport department to measure performance throughout the businesses. Awareness training is given to all staff on driving behaviours, whilst vehicles are fitted with tracking software that enables the management of vehicle routes, idling times, and efficient driving style and behaviour in order to optimise fuel consumption. In our depots we continue to fit LED lighting with PIR sensor technology as depots are refurbished and maintained to reduce energy consumption. In our business we saw a reduction in travel during 2021 with the impact of the pandemic on minimising travel. This has been a feature of all businesses but we have seen an increase in meetings and associated travel in 2022. The business carries out meetings via online conferences where possible, in order to reduce fuel consumption. In our hire fleet continued investments in environmentally friendly equipment continues to be a feature of our product design and specification to drive investment in a fleet that is environmentally friendly. Employment of disabled persons The group makes every reasonable effort to give disabled applicants and existing employees who become disabled equal opportunities for work, training and career development in keeping with their individual aptitudes and abilities. Employee and other stakeholder engagement The group operates a training and development programme for its employees. By improving employee skill levels the group aims to encourage staff retention and provide opportunities for internal promotion. Regular personal development reviews are conducted, with training and development plans being devised for each employee. Employees also have access to third-party assistance to provide them with support on personal issues. The group recognises the need to ensure effective communications with employees to encourage involvement in the group’s performance and achieve a common awareness of factors affecting that performance. Policies and procedures have been developed to suit the needs of each subsidiary undertaking, taking into account factors such as numbers employed and location, including newsletters and communication meetings. Team talks are held regularly with departmental heads and any issues raised are noted, followed up and action taken as appropriate. Externally, the group has strong relationships with a number of key suppliers, many of these relationships have been in place for 10 years or more. Regular meetings are held with these suppliers to ensure that relationships are optimised, with new innovation high on the agenda. We communicate with our customers in many ways and channel feedback via a line management structure, which is much flatter than many companies within our sector. Customer communication ranges from social media through to high-level contract reviews. Customer feedback is monitored by senior management on a regular basis. Executive and non-executive directors communicate with shareholders directly and make themselves available for such meetings. Corporate governance The group has chosen to apply the Quoted Companies Alliance (“QCA”) corporate governance code (the “code”) following the change to the AIM Rules for Companies in September 2018, which required AIM companies to comply with a recognised corporate governance code. The company’s corporate governance disclosures are included on the company’s website, andrews-sykes.com. 18 31606 28 April 2023 8:44 am Proof V1 Application of the code: Code Principle How Andrews Sykes applies the Principle 1. Establish a strategy and The principal activity of Andrews Sykes Group plc (the “company”) and its subsidiaries (the “group”) is the hire, sale and installation of a range of equipment including pumping, portable heating and air conditioning. business model The group operates from depots in the UK, France, Italy, the Netherlands, Belgium, Luxembourg, which promote Switzerland and the UAE. long-term value for shareholders Shareholder value in the medium to long term is intended to be delivered by driving operational excellence across the group and growing within selected markets and geographies. The Board believes that the presence and requirements of a long-standing controlling shareholder helps focus the company’s strategy on long-term shareholder value creation. The group’s strategy and business model is discussed, agreed and reviewed on a regular basis by the Board and is set out each year in the company’s Annual Report with updates (as appropriate) provided in the full-year and half-year financial results announcements. The group’s financial statements can be found in the “Corporate Publications” section of the company’s website. The presence and requirements of a long-standing majority shareholder has resulted in a strategy with the key aim of creating long–term shareholder value. 2. Embed effective The group’s principal risks, and plans to mitigate these risks, are identified and set out in the company’s risk management, Annual Report. considering both opportunities and threats, throughout the organisation The Board considers carefully the key risks impacting upon the group based on the information presented to it, and makes key decisions taking into account a range of risks, both internal and external to the company, including its supply chain. Key elements of the group’s system of internal controls are: ● Control environment – the Board has put in place an organisational structure with clearly defined lines of responsibility and delegation of authority. This under the direct supervision of the Managing Director, supported by appropriate policy statements. ● Risk management – the Managing Director is responsible for identifying risks facing the business and for putting in place procedures to mitigate and monitor risks. Risks are assessed and monitored at Board level on an ongoing basis, as well as during the annual business planning process. ● Information systems – the Group has a comprehensive system of financial reporting. The annual budget is approved by the Board. Actual results and variances compared with the budget are reported to the Board monthly, supported by detailed management commentaries. Revised forecasts are regularly prepared and reported to the Board. ● Control procedures – policies and procedures manuals are maintained at all significant business locations. In particular, there are clearly defined policies for capital expenditure including appropriate authorisation levels. Larger capital projects and major investments and divestment decisions require Board approval. ● Monitoring systems – internal controls are monitored by executive management. The Board routinely consider the effectiveness of the company’s system of internal controls. The Board has established an Audit Committee, further details of which are set out below. The Audit Committee considers risk and internal control as a fundamental part of its responsibilities. The Board reports upon internal financial controls in accordance with the ICAEW’s guidance “Internal Control and Financial Reporting”. 31606 28 April 2023 8:44 am Proof V1 19 Directors’ Report (continued) 3. Maintain The Board consists of eight members, led by Jean-Jacques Murray, the Non-executive Vice Chairman who the Board as a on behalf of the Chairman, manages and provides leadership to the Board to ensure that it is effective in its well-functioning, task of setting and implementing the company’s direction and strategy. balanced team led by a Chair There is one executive member of the Board – Carl Webb, the group Managing Director, who develops and implements the group’s strategy, manages performance and ensures the Board is informed about business matters. Carl was appointed to the Board on 5 March 2021 to assume the day-to-day responsibilities, supported by the Andrews Sykes senior management team, and ensure the continuity of the company’s established strategy. Whilst not a full Board member, Ian Poole, the Company Secretary and group Finance Director, provides financial reporting advice to the Board and is responsible for maintaining the group’s financial records. There are seven non-executive directors of which one, Andrew Kitchingman, is independent. The other non-executive directors – Jacques Gaston Murray, Jean-Jacques Murray, Jean-Pierre Murray, Marie-Claire Leon, Emmanuel Sebag and Xavier Mignolet – are all associated with EOI (the company’s 86.33% shareholder) and are not considered independent. The non-executive directors provide oversight and scrutiny of the performance of the executive team to ensure that the company’s key strategic objectives are met, as well as representing the shareholders of the company. None of the non-executives directors participate in any performance-related remuneration/share option schemes. The company has only one independent non-executive director whereas the Code recommends that boards have at least two independent non-executive directors. The Board considers that there is sufficient independence on the Board taking into account the shareholder base of the company. For this reason, the Board has no current plans to appoint an additional independent non-executive director, but will keep the matter under review. Andrews Sykes and EOI have entered into a relationship agreement (originally dated 10 December 1999 and updated on 21 September 2018) in which EOI has provided certain assurances to Andrews Sykes with regard to its relationship with Andrews Sykes. The agreement confirms that the business and affairs of Andrews Sykes shall be managed by the Board in accordance with Andrews Sykes’ Memorandum and Articles of Association and with applicable laws and all relevant statutory provisions for the benefit of shareholders as a whole. Any transactions or other relationships between EOI and Andrews Sykes will be at arm’s length and on a normal commercial basis. Where appropriate, Board members associated with EOI must declare their interest and take no part in decisions. The Managing Director works full time in the business and is contracted to make such contribution and time commitment as is required for the fulfilment of his duties. The non-executive directors are required to prepare for, and to attend, Board meetings and meetings of such Board committees of which they are members. They are expected to commit sufficient time to enable them to fulfil their duties. Each director has access to the Company Secretary who is responsible to the Board for ensuring that all applicable procedures and regulations are complied with. Each director also has the right to take independent professional advice in connection with their duties at the company’s expense. Further details of the eight Board members and their experience are provided in the directors and advisers section of the Annual Report and on the directors section of the company’s website. The directors maintain their knowledge through a combination of technical and market bulletins and attendance at seminars. 20 31606 28 April 2023 8:44 am Proof V1 4. Ensure that The Board is considered to comprise individuals with a good blend of relevant experience in the company’s between them, sector, the financial and the public markets and with the necessary experience and strategic and the directors have operational skills required to drive the group forward. the necessary up-to-date experience, skills and capabilities The directors’ biographies and skill sets are detailed in the Annual Report and on the directors section of the company’s website. Each director keeps up to date with their specialist experience and knowledge by following relevant information and publications. From time to time this is supported by the company’s advisers and specialist consultants. 5. Evaluate Board The Board’s performance is primarily measured by the financial performance of the group and its ability performance to meet key business objectives. In recent years, the financial performance of the group has been strong, based on clear and which has encouraged the Board to believe that its membership is appropriate. The Board also consider relevant objectives, that the stability of its membership over recent years has been a major contributor to the company’s seeking continuous success. We do, however, recognise that from time to time new Board members will add value and bring improvement fresh ideas. In addition to financial results, the Board is also measured on its ability to meet key business objectives, such as the group’s geographic growth within mainland Europe. The Vice Chairman evaluates the Board performance informally on a regular basis and formally at least twice per year. The group reviews succession and contingency plans frequently and takes great care and consideration when selecting new Board members. 6. Promote a The group has a long-established heritage and reputation based on sound ethical values and the Board corporate culture considers this to be of great ongoing value. Many companies within our market sector envy our reputation that is based on and we frequently optimise this commercially and by attracting new staff. ethical values and behaviours The group’s corporate policies are based on our ethical values and can be found on the Our Policies page on our website. In recent years, many of our product innovations have been focused on environmental improvements covering initiatives such as reduced emissions and fuel efficiency. We have a long list of accreditations, including ISO9001, ISO14001, OHSAS18001 and ISO45001:2018, details of which can be found on the Accreditations page of the company’s website. We pride ourselves in providing our staff with a good working environment within a strong ethical culture. The group’s HR policies are regularly reviewed by the senior operations team, are provided to all staff both on commencement of employment and are available at all times via a company intranet site. The group has a large number of long serving staff members, many with 30 years plus service, which is a testament to our working culture. We engage with a number of community trust’s and charities to offer opportunities to those that have had difficulties finding employment. 7. Communicate The company reports on its financial performance and updates on its corporate governance at least two how the company times each year, at the half-year and full-year financial results. The financial results are also communicated is governed and to the stock market via RNS announcements. is performing by maintaining a dialogue with These reports and announcements are available on the Corporate Publications and Announcements section of the company’s website. Copies of previous years’ reports since 2010 are also on the company’s website. shareholders and The Board pays particular attention to the votes cast by the shareholders at the AGM. In the event that other relevant stakeholders a significant proportion (>20% including proxies) of independent votes are cast against a resolution at a General Meeting of the company, the Board intends, on a timely basis, to explain any action it has taken or will take as a result of that vote. 31606 28 April 2023 8:44 am Proof V1 21 Directors’ Report (continued) Summary of attendance at meetings Director Number of meetings in the year JG Murray JJ Murray AJ Kitchingman MC Leon X Mignolet JP Murray EDOA Sebag C Webb Board Remuneration Audit meetings Committee Committee 2 – 2 2 2 2 – 1 2 1 N/A 1 1 N/A N/A N/A N/A N/A 1 N/A N/A 1 N/A 1 N/A N/A N/A The Remuneration Committee comprises JJ Murray as Chair and AJ Kitchingman. The Committee reviews the performance of executive directors and sets the basis of their service agreements with due regard to the interest of the shareholders. Details of the directors’ remuneration are set out in note 9. Due to there only being one executive director, the directors consider the disclosures given in note 9 are adequate and a separate Remuneration Committee Report is not included in these financial statements. The Audit Committee comprises AJ Kitchingman as Chair and X Mignolet. The Audit Committee is responsible for ensuring that the financial performance of the group is properly monitored, controlled and reported on. The Audit Committee considers risk and internal control as a fundamental part of its responsibilities. It meets the auditor to discuss the audit approach and the results of the audit. The Audit Committee considers the need to introduce an internal audit function each year. After taking into consideration the current size and complexity of the group, the Committee believes that it would not be cost effective to have an internal audit function and the Committee feels that sufficient control is obtained through the scope and quality of management’s ongoing monitoring of risks. As such, and given the inclusion of the Independent Audit Report on pages 26 to 33, the directors consider no addition Audit Committee Report to be required. Directors’ and officers’ liability insurance Directors’ and officers’ third-party indemnity insurance is in place for all directors and officers in office as at 31 December 2022 and subsequently. Financial risks Financial risks are discussed in the Strategic Report under principal risk and uncertainties section on page 10. Post balance sheet event The directors are not aware of any material post balance sheet events. Foreign branches The company does not have any foreign branches outside the UK. 22 31606 28 April 2023 8:44 am Proof V1 Auditor Mazars LLP, who have been appointed by the Board since the last Annual General Meeting, has expressed its willingness to continue in office as auditor and a resolution to reappoint them will be proposed at the forthcoming Annual General Meeting. In the case of each of the persons who are directors of the company at the date when this report was approved: ● so far as each director is aware, there is no relevant audit information of which the company’s auditor is unaware; and ● the directors have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company’s auditor is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006. Signed on behalf of the Board: JJ Murray St David’s Court Vice–Chairman Union Street Wolverhampton 2 May 2023 WV1 3JE 31606 28 April 2023 8:44 am Proof V1 23 Directors and Advisers Non-executive Chairmen Company Secretary JG Murray — Chairman IS Poole FCA Age 103. Chairman of London Security plc, Nu Appointed Company Secretary on 25 June 2021. Swift Limited and Ansul S.A. Mr Murray has a long Group Finance Director. successful history in the industrial services sector. JJ Murray MBA — Vice-Chairman Age 56. Chairman of the Remuneration Committee. Executive Vice-Chairman of London Security plc, Nu Swift Limited and Ansul S.A. Registered Office and Company Number St David’s Court Union Street Wolverhampton West Midlands WV1 3JE Executive director Company number: 00175912 CD Webb – Managing Director. Age 56. Industry specialist, having managed the group’s UK hire and sales business for the last 15 years. Appointed group Managing Director on 5 March 2021. Non-executive directors AJ Kitchingman FCA Age 58. Appointed senior independent non-executive director on 10 July 2018. Chairman of the Audit Committee and member of the Remuneration Committee. Chairman of Mpac Group plc. MC Leon BS Age 59. Non-executive director of London Security plc. X Mignolet (HEC-Economics) Age 58. Director of London Security plc, Ansul S.A. and Importex S.A. Member of the Audit Committee. JP Murray Age 54. Non-executive director of London Security plc. EDOA Sebag MBA Age 55. Director of London Security plc and Nu Swift Limited. Member of the Remuneration Committee. Registrar Equiniti Limited Aspect House Spencer Road Lancing West Sussex BN99 6DA Nominated Adviser Houlihan Lokey UK Limited 1 Curzon Street London W1J 5HD Stockbroker Zeus Capital Ltd 82 King Street Manchester M2 4WQ Auditor Mazars LLP First Floor Two Chamberlain Square Birmingham B3 3AX Bankers National Westminster Bank plc HSBC plc 24 31606 28 April 2023 8:44 am Proof V1 Statement of Directors’ Responsibilities in respect of the Annual Report and Financial Statements The directors are responsible for preparing the Annual Report and the Financial Statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have to prepare the group financial statements in accordance with UK-adopted international accounting standards and the parts of the Companies Act 2006 that applies to companies applying UK-adopted international accounting standards and have elected to prepare the company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law, including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs and profit or loss of the company and group for that period. In preparing these financial statements, the directors are required to: ● select suitable accounting policies and then apply them consistently; ● make judgements and accounting estimates that are reasonable and prudent; ● for the group financial statements state whether applicable UK-adopted international accounting standards and the parts of the Companies Act 2006 that applies to companies applying UK-adopted international accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; ● for the company financial statements state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and ● prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 31606 28 April 2023 8:44 am Proof V1 25 Independent Auditor’s Report to the Members of Andrews Sykes Group plc Opinion Our opinion on the financial statements is unmodified We have audited the financial statements of Andrews Sykes Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2022 which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Total Income, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement, the Consolidated Statement of Changes in Equity, the Company Balance Sheet, the Company Statement of Changes in Equity, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards and as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006. The financial reporting framework that has been applied in the preparation of the parent company financial statements is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice). In our opinion, the financial statements: ● give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 December 2022 and of the group’s profit for the year then ended; ● have been properly prepared in accordance with UK-adopted international accounting standards; ● the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and ● have been prepared in accordance with the requirements of the Companies Act 2006 Basis for opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the financial statements” section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our audit procedures to evaluate the directors’ assessment of the group’s and the parent company’s ability to continue to adopt the going concern basis of accounting included but were not limited to: ● Undertaking an initial assessment at the planning stage of the audit to identify events or conditions that may cast significant doubt on the group’s and the parent company’s ability to continue as a going concern; ● Obtaining an understanding of the relevant controls relating to the directors’ going concern assessment; ● Making enquiries of the directors to understand the period of assessment considered by them, the assumptions they considered and the implication of those when assessing the group’s and the parent company’s future financial performance; ● Challenging the appropriateness of the directors’ key assumptions in their cash flow forecasts, as described in note 1, by reviewing supporting and contradictory evidence in relation to these key assumptions and assessing the directors’ consideration of severe but plausible scenarios. This included assessing the viability of mitigating actions within the directors’ control; ● Testing the accuracy and functionality of the model used to prepare the directors’ forecasts; ● Assessing the historical accuracy of forecasts prepared by the directors; ● Assessing and challenging key assumptions and mitigating actions put in place in response to the inflationary climate; ● Considering the consistency of the directors’ forecasts with other areas of the financial statements and our audit; and ● Evaluating the appropriateness of the directors’ disclosures in the financial statements on going concern. 26 31606 28 April 2023 8:44 am Proof V1 Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and the parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We summarise below the key audit matters in forming our opinion above, together with an overview of the principal audit procedures performed to address each matter and our key observations arising from those procedures. These matters, together with our findings, were communicated to those charged with governance through our Audit Completion Report. Key audit matter How our scope addressed this matter Fraud risk in revenue recognition in the application of cut-off (Group) Refer to note 4 and the accounting policy as detailed in note 2. There is a rebuttable presumption that there is a significant risk of fraud in revenue recognition on all audits due to the potential to inappropriately shift the timing and basis of revenue recognition as well as the potential to record fictitious revenues or fail to record actual revenues. For Andrews Sykes Group plc we see the risk of fraud in revenue recognition as being principally in relation to cut-off. This is considered to be a risk in relation to revenue recognised around the year-end which may be recorded in the incorrect period. We identified that there was a specific cut-off risk in relation to hire contracts commencing in December. This is because typically hire contracts have revenue recognised and billed in full on the final day of the month so we considered there to be a risk of error surrounding the revenue recognition of contracts commencing part-way through the month as an additional calculation is needed by management to pro-rata revenue accurately. Our audit procedures included, but were not limited to: ● Obtaining an understanding of the process over recognition of revenue and assessing the design and implementation of the related controls; ● Substantive testing of a sample of hire contracts to assess whether revenue has been recognised in the appropriate financial year, specifically targeting revenue recognised one month pre and post year end; and ● Substantive testing of a sample of revenue related deductions pre and post year end to assess whether revenue has been recognised in the appropriate financial year. Our observations Based on the audit work performed, no material misstatement was identified. 31606 28 April 2023 8:44 am Proof V1 27 Independent Auditor’s Report to the Members of Andrews Sykes Group plc (continued) Key audit matter How our scope addressed this matter Application of IFRIC 14 for the defined benefit pension scheme net surplus (Group) Our audit procedures included, but were not limited to: ● Reviewing management’s assessment against the requirements of IFRIC 14 and the relevant tax and accounting Refer to note 16, accounting policy as detailed in note 2 and the impacts key judgements in note 3. The defined benefit scheme is in a net surplus position and therefore the requirements under IFRIC 14 must be considered. ● Performing a review of the pension trust deeds which set out the legal provisions surrounding the unconditional right to repayment. The Company must have an unconditional right to repayment ● Consultation with our Accounting Technical Services team on of any surplus funds. Furthermore, the accounting application the application of the 35% withholding tax as a deferred tax of the 35% withholding tax payable on any surplus must be in the prior period. considered. The surplus was recognised in full in the prior year alongside a deferred tax liability of 35%. The recognition of the surplus can be a complex area, as can the interpretation of the withholding tax under IAS 12. ● Challenged management on the treatment of the withholding tax as a deferred tax with reference to the definition of income taxes per IAS 12. Our observations We have concluded that the application of the 35% withholding tax, that management judged to be a deferred tax, was not in line with the definition of an income tax under IAS 12. A prior period restatement has been recognised to present this tax as a restriction of the net pension surplus rather than a deferred tax liability. Expected credit losses (Group) Our audit procedures included, but were not limited to: Refer to note 18, accounting policy as detailed in note 2 and the key judgements in note 3. ● Obtaining a detailed understanding of the methodology applied by management to calculate the expected credit loss Management consider the main factors in assessing the appropriate allowance for expected credit losses (ECLs) are the age of the balances held relative to the due date and the profile of the customers; past default experience; external indicators and forward-looking information. There is a level of uncertainty and hence risk that the balances may be misstated at the year- end. provision. ● Testing the ECL calculations and the key assumptions underpinning the calculations. Key assumptions include incorporating forecasted economic conditions, including the potential for a recession in the UK and the economic outlook for other countries in which the group operates. ● Work performed post year end so reliance can be placed on post year end debtor receipts and full visibility of significant This requires particular focus in the UAE due to the volume of outstanding balances outside of payment terms and slow cash aged debts as at the year end. collection. Our observations Based on the audit work performed, no material misstatement was identified. 28 31606 28 April 2023 8:44 am Proof V1 Key audit matter How our scope addressed this matter Useful economic lives (Group) Our audit procedures included, but were not limited to: Refer to note 12, accounting policy as detailed in note 2 and the key judgements in note 3. Property, plant and equipment is depreciated over the economic useful lives of the assets. Useful economic lives (UELs) are based on management’s estimates of the period that the assets will generate revenue, which are reviewed annually for continued appropriateness. There are several points of judgement that management apply when setting the UELs and notably, due to various factors, there are a significant amount of hire assets held on the balance sheet at nil net book value but which are still generating revenue when required. ● Challenging management’s assessment of useful economic lives by reviewing the fixed asset register for fully depreciated assets and analysing the gain/loss on assets that have been disposed of during the period. ● Selecting a sample of maintenance and repair costs in the year and considered if the capitalisation criteria under IAS 12 should have been applied. ● Performed a substantive analytical review over the depreciation charges in the year to assess whether the depreciation policies had been applied correctly to the underlying asset portfolio ● Confirming via testing that the management judgement that nil NBV items are held in reserve is appropriate by reference to hire records ● Considered market-based evidence from other comparable companies in the same industry that the Group operates in to assess whether they are in line with general market practice. Our observations Based on the audit work performed, no material misstatement was identified. Our application of materiality and an overview of the scope of our audit The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement, we determined materiality for the financial statements as a whole as follows: Group materiality Overall materiality £1,077,000 How we determined it 5% of profit before taxation (PBT) Rationale for benchmark applied We used profit before tax as a basis for materiality as profit before tax is the primary measure used by the shareholders in assessing the performance of the Group Performance materiality Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in the financial statements exceeds materiality for the financial statements as a whole. We set performance materiality at £646,000, which represents 60% of overall materiality. In determining performance materiality, we considered the fact that this is our first year as auditor, together with a number of other factors such as the history of misstatements detected in previous years, and the effectiveness of the control environment. Reporting threshold We agreed with the directors that we would report to them misstatements identified during our audit above £32,000 as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons. 31606 28 April 2023 8:44 am Proof V1 29 Independent Auditor’s Report to the Members of Andrews Sykes Group plc (continued) Parent company materiality Overall materiality £1,403,000 How we determined it 3% of net assets Rationale for benchmark applied The Company does not trade, with its main operations being that of a holding company, we believe that the net assets are the primary measure used by shareholders in assessing the performance of the entity and is a generally accepted auditing benchmark. Materiality was capped at the component materiality level of £810,000. Performance materiality Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in the financial statements exceeds materiality for the financial statements as a whole. We set performance materiality at £567,000, which represents 60% of overall materiality. This was based on the capped materiality as detailed above. In determining performance materiality, we considered the fact that this is our first year as auditor, together with a number of other factors such as the history of misstatements detected in previous years, and the effectiveness of the control environment. Reporting threshold We agreed with the directors that we would report to them misstatements identified during our audit above £24,000 as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons. As part of designing our audit, we assessed the risk of material misstatement in the financial statements, whether due to fraud or error, and then designed and performed audit procedures responsive to those risks. In particular, we looked at where the directors made subjective judgements, such as assumptions on significant accounting estimates. We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial statements as a whole. We used the outputs of our risk assessment, our understanding of the group and the parent company, their environment, controls, and critical business processes, to consider qualitative factors to ensure that we obtained sufficient coverage across all financial statement line items. Our group audit scope included an audit of the group and the parent company financial statements. Based on our risk assessment, the entities in the subject to a full scope audit were Andrews Sykes Group Plc, Andrews Sykes Hire Limited, Andrews Sykes Group B.V. and Khansaheb Sykes LLC. The work performed on the overseas components was undertaken by Mazars Netherlands and Mazars UAE respectively. The group audit team directed and reviewed the work of the component auditor to gather sufficient and appropriate evidence to support the opinion on the consolidated financial statements. The group engagement team performed its review of the component auditor’s work in person for with Mazars Netherlands and a remote review was performed with Mazars UAE. The group engagement team also attended the planning and completion meetings with the component audit team and local management. Full scope entities represented 82% of group revenue, 80% of group profit before tax, 72% of group total assets and 84% of net assets. This increases to 100% of all these measure when including entities subject to limited review. At the parent company level, the group audit team also tested the consolidation process and carried out analytical procedures on non-significant components to confirm our conclusion that there were no significant risks of material misstatement of the aggregated financial information. 30 31606 28 April 2023 8:44 am Proof V1 Other information The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit: ● the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and ● the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. Matters on which we are required to report by exception In light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: ● adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or ● the parent company financial statements are not in agreement with the accounting records and returns; or ● certain disclosures of directors’ remuneration specified by law are not made; or ● we have not received all the information and explanations we require for our audit. Responsibilities of directors As explained more fully in the directors’ responsibilities statement set out on page 25, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. 31606 28 April 2023 8:44 am Proof V1 31 Independent Auditor’s Report to the Members of Andrews Sykes Group plc (continued) Auditor’s responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the group and the parent company and their industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: compliance with AIM rules for companies, employment regulation, health and safety regulation, anti-money laundering regulation. To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to: ● Gaining an understanding of the legal and regulatory framework applicable to the group and the parent company, the industry in which they operate, and the structure of the group, and considering the risk of acts by the group and the parent company which were contrary to the applicable laws and regulations, including fraud; ● Inquiring of the directors, management and, where appropriate, those charged with governance, as to whether the group and the parent company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations; ● Inspecting correspondence with relevant licensing or regulatory authorities; ● Reviewing minutes of directors’ meetings in the year; and ● Discussing amongst the engagement team the laws and regulations listed above, and remaining alert to any indications of non-compliance. We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as: tax legislation, pension legislation, the Companies Act 2006. In addition, we evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to, revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions. Our procedures in relation to fraud included but were not limited to: ● Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud; ● Gaining an understanding of the internal controls established to mitigate risks related to fraud; ● Discussing amongst the engagement team the risks of fraud; ● Addressing the risks of fraud through management override of controls by performing journal entry testing; The primary responsibility for the prevention and detection of irregularities, including fraud, rests with both those charged with governance and management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. The risks of material misstatement that had the greatest effect on our audit are discussed in the “Key audit matters” section of this report. A further description of our responsibilities is available on the Financial Reporting Council’s website at frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. 32 31606 28 April 2023 8:44 am Proof V1 Other matters which we are required to address Following the recommendation of the audit committee, we were appointed by the audit committee on 30 September 2022 to audit the financial statements for the year ending 31 December 2022 and subsequent financial periods. The period of total uninterrupted engagement is 1 year. The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company and we remain independent of the group and the parent company in conducting our audit. Our audit opinion is consistent with our additional report to the audit committee. Use of the audit report This report is made solely to the company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body for our audit work, for this report, or for the opinions we have formed. Louis Burns Senior Statutory Auditor for and on behalf of Mazars LLP Chartered Accountants and Statutory Auditor Two Chamberlain Square Birmingham B3 3AX 2 May 2023 31606 28 April 2023 8:44 am Proof V1 33 Consolidated Income Statement For the year ended 31 December 2022 Continuing operations Revenue Cost of sales Gross profit Distribution costs Administrative expenses Increase in credit loss provision Other operating income Operating profit Adjusted EBITDA* Depreciation Depreciation and impairment of right-of-use assets Profit on the sale of plant and equipment Profit on the sale of property Profit on the sale of right-of-use assets Operating profit Finance income Finance costs Profit before tax Tax expense Profit for the year attributable to equity holders of the parent company There were no discontinued operations in either of the above periods. Earnings per share from continuing and total operations: Basic (pence) Diluted (pence) Interim, final and special dividends paid per equity share (pence) Proposed final dividend per equity share (pence) Year ended Year ended 31 December 31 December Note 2022 £'000 2021 £'000 4 83,007 (30,006) 53,001 (14,936) (14,402) (2,133) – 75,219 (29,001) 46,218 (14,066) (10,759) (1,470) 151 21,530 20,074 30,616 (6,565) (4,017) 575 866 55 28,946 (6,628) (3,111) 840 – 27 21,530 20,074 631 (610) 21,551 (4,531) 17,020 24 (599) 19,499 (3,959) 15,540 40.36p 40.36p 41.00p 14.00p 36.85p 36.85p 23.40p 12.50p 6 7 8 10 11 11 32 32 * Earnings before interest, taxation, depreciation, profit on the sale of property, plant and equipment and amortisation. 34 31606 28 April 2023 8:44 am Proof V1 Consolidated Statement of Comprehensive Income For the year ended 31 December 2022 Profit for the year Other comprehensive income Currency translation differences on foreign operations Foreign exchange difference on IFRS 16 adjustments Net other comprehensive income/(expense) that may be recycled to profit and loss Remeasurement of defined benefit pension assets and liabilities Related asset restriction Net other comprehensive income that will not be recycled to profit and loss Other comprehensive income for the year net of tax Total comprehensive income for the period attributable to equity holders of Year ended Year ended 31 December 31 December Note 2022 £'000 2021 £'000 17,020 15,540 8 16 1,222 (32) 1,190 823 (735) 88 1,278 (954) – (954) 4,430 (1,551) 2,879 1,925 the parent company 18,298 17,465 31606 28 April 2023 8:44 am Proof V1 35 Consolidated Balance Sheet At 31 December 2022 Non-current assets Property, plant and equipment Right-of-use assets Deferred tax asset Retirement benefit pension surplus Current assets Stock Trade and other receivables Current tax assets Other financial assets Cash and cash equivalents Total assets Current liabilities Trade and other payables Current tax liabilities Bank loans Right-of-use lease obligations Non current liabilities Right-of-use lease obligations Provisions Total liabilities Net Assets Capital and reserves Share capital Share premium Retained earnings Translation reserve Other reserve Total equity 31 December 31 December 2022 £'000 2021 £'000 As restated Note 34 12 13 15 16 17 18 19 20 21 22 23 24 25 25 26 27 19,361 9,667 229 5,353 34,610 4,434 19,535 423 16,700 20,518 61,610 20,877 12,423 189 3,989 37,478 5,660 19,796 – – 32,443 57,899 96,220 95,377 16,695 810 – 2,505 20,010 8,817 2,682 11,499 31,509 13,587 265 3,000 2,602 19,454 10,332 1,971 12,303 31,757 64,711 63,620 421 13 59,872 4,158 247 64,711 422 13 59,971 2,968 246 63,620 These consolidated financial statements of Andrews Sykes Group plc, company number 00175912, were approved and authorised for issue by the board of directors on 2 May 2023 and were signed on its behalf by: JJ Murray Vice-Chairman 36 31606 28 April 2023 8:44 am Proof V1 Consolidated Cash Flow Statement For the year ended 31 December 2022 Operating activities Profit for the year after tax Adjustments to reconcile profit for the year to net cash inflow from operating activities: Taxation charge Finance costs Finance income Profit on sale of plant and equipment Profit on sale of property Profit on sale of right-of-use assets Depreciation of property, plant and equipment Depreciation and impairment of right-of-use assets Difference between pension contributions paid and amounts recognised in the Consolidated income statement Movement in stocks Decrease/(increase) in receivables Increase in payables Movement in provisions Cash inflow from continuing operations Interest paid Corporation tax paid Net cash inflow from operating activities Investing activities Disposal of plant and equipment Purchase of property, plant and equipment Cash on deposit with greater than three month maturity Interest received excluding foreign exchange gains Net cash outflow from investing activities Financing activities Loan repayments Capital repayments for right-of-use lease obligations Equity dividends paid Equity dividends forfeited Net cash outflow from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the start of the year Effect of foreign exchange rate changes Cash and cash equivalents at the end of the year Year ended Year ended 31 December 31 December Note 2022 £'000 2021 £'000 17,020 15,540 10 7 6 8 8 8 12 13 16 17 18 22 26 7 20 6 24 32 21 4,531 610 (631) (575) (866) (55) 6,565 4,017 (1,152) (1,206) 1,232 2,492 711 32,693 (610) (4,487) 27,596 1,906 (2,463) (16,700) 265 3,959 599 (24) (840) – (27) 6,628 3,111 (1,194) (635) (2,653) 2,322 1,112 27,898 (574) (3,735) 23,589 1,173 (2,530) – 9 (16,992) (1,348) (3,000) (2,849) (17,292) 85 (23,056) (12,452) 32,443 527 20,518 (500) (2,951) (9,869) – (13,320) 8,921 24,012 (490) 32,443 31606 28 April 2023 8:44 am Proof V1 37 Consolidated Statement of Changes in Equity For the year ended 31 December 2022 Share Capital UAE Netherlands to equity Share premium Retained Translation redemption capital account earnings £'000 £'000 £'000 reserve £'000 reserve £'000 legal reserve £'000 legal holders reserve of the parent £'000 £’000 Attributable Balance at 31 December 2020 Profit for the year Other comprehensive income for the year net of tax Total comprehensive income/(expense) Dividends paid* Total of transactions with shareholders Balance at 31 December 2021 Profit for the year Other comprehensive income for the year net of tax Total comprehensive income Dividends paid* Share and dividend forfeiture Total of transactions with shareholders Balance at 422 – 13 – 51,421 3,922 15,540 – 158 – – – – – – – – – 2,879 (954) 18,419 (9,869) (954) – (9,869) – – – – – 422 – 13 – 59,971 17,020 2,968 – 158 – – – – (1) (1) – – – – 88 1,190 17,108 (17,292) 1,190 – 85 – (17,207) – – – – – 1 1 79 – – – – – 79 – – – – – – 31 December 2022 421 13 59,872 4,158 159 79 * See note 32 for further details. 9 – – – – – 9 – – – – – 9 56,024 15,540 1,925 17,465 (9,869) (9,869) 63,620 17,020 1,278 18,298 (17,292) 85 (17,207) 64,711 Share premium account The share premium account balance includes the proceeds that were above the nominal value from issuance of the Company’s equity share capital comprising 1 pence shares. Retained earnings Retained earnings include the accumulated profits and losses arising from the consolidated income statement and items from the consolidated statement of comprehensive income attributable to equity shareholders, less distributions to shareholders. Translation reserve The translation reserve represents the cumulative translation differences on the foreign currency net investments held at the year-end since the date of transition to IFRS. Capital redemption reserve The capital redemption reserve has arisen on the cancellation of previously issued shares and represents the nominal value of those shares cancelled. UAE legal reserve Local legislation in the United Arab Emirates requires Khansaheb Sykes LLC to maintain a non-distributable reserve equal to 50% of its share capital. Netherlands legal reserve The Netherlands legal reserve represents the required minimum aggregate share capital and capital reserve needed to be retained under Dutch law by Andrews Sykes BV. 38 31606 28 April 2023 8:44 am Proof V1 Group Accounting Policies For the year ended 31 December 2022 1 General information Legal status and country of incorporation Andrews Sykes Group plc, company number 00175912, is a public company limited by shares and was incorporated in England and Wales under the Companies Acts 1908–1917. The address of the registered office is given on page 24. The nature of the group’s operations and its principal activities are set out in note 5 and in the Strategic Report and Directors’ Report on pages 5 to 23. Basis of preparation These financial statements have been prepared in accordance with UK-adopted international accounting standards and the parts of the Companies Act 2006 that applies to companies applying UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006. Therefore, the group financial statements comply with the “AIM Rules for Companies”. The accounts are presented on the historical cost basis of accounting except for: a) Properties held at the date of transition to IFRS that are stated at deemed cost; and b) Pension scheme assets and liabilities calculated at fair value in accordance with IAS 19. Going concern The Board remains satisfied with the group’s funding and liquidity position. The group repaid in full the £3.0 million bank loan outstanding as at 31 December 2021. We continue to make payments to our suppliers in accordance with our agreed terms and all fiscal payments to the UK and overseas government bodies have been, and will continue to be, made on time. The directors are required to consider the application of the going concern concept when approving financial statements. The principal element required to meet the test is sufficient liquidity for a period from the end of the year until at least 12 months subsequent to the date of approving the accounts. Management has prepared a detailed “bottom-up” budget including profit and loss and cash flow for the financial year ending 31 December 2023, and has extrapolated this forward until the end of May 2024 in order to form a view of an expected trading and cash position for the required period. This base level forecast fully incorporates management’s expectations around the continued recovery of the group and was prepared on a cautiously realistic basis. This forecast takes into account specific factors relevant in each of our businesses. These 2023 forecasts have been reviewed and approved by the Board. Whilst profitability and cash flow performance to the end of March 2023 has been close to expectation, in order to further assess the company’s ability to continue to trade as a going concern, management have performed an exercise to assess a reasonable worst-case trading scenario and the impact of this on profit and cash. For the purposes of the cash forecast, only the below assumptions have been incorporated into this forecast: ● Normal level of dividends will be maintained during the 12 months subsequent to the date of approving the accounts; ● No new external funding sought; ● Hire turnover and product sales reduced by 12% versus budget – a variance level seen across any individual product class for 2022 and 2021 actual results versus budgets; ● All overheads continue at the base forecast level apart from overtime and commission and repairs and marketing, which are reduced by 5% and travel costs reduced by 2.5%; ● All current vacancies are filled immediately; and ● Capital expenditure is reduced by 5%. The above factors have all been reflected in the forecast for the period ending 12 months subsequent to the date of approving the accounts. The headline numbers at a group level are as follows: ● Group turnover for the 12 months ending 31 December 2023 is forecast to be adverse to the 31 December 2022 figures. Operating profit is below the profit for 2022. ● Closing net funds as at the end of May 2024 are forecast to be below the level reported at 31 December 2022. Under this reasonable worst-case scenario, the group has sufficient net funds throughout 2023 and up to the end of May 2024, to continue to operate as a going concern. 31606 28 April 2023 8:44 am Proof V1 39 Group Accounting Policies For the year ended 31 December 2022 (continued) 1 General information (continued) A final sensitivity analysis was performed in order to assess by how much group turnover could fall before further external financing would need to be sought. Under this scenario it was assumed that: ● Capital expenditure falls proportionately to turnover; ● Temporary staff are removed from the group; and ● Various overheads decrease proportionately with turnover. Given these assumptions, and for modelling purposes only, assuming dividends are maintained at normal levels, group turnover could fall to below £50 million on an annualised basis without any liquidity concerns. Due to the level of confidence the Board has in the future trading performance of the group, this scenario is considered highly unlikely to occur. The group has considerable financial resources and a wide operational base. Based on the detailed forecast prepared by management, the Board has a reasonable expectation that the group has adequate resources to continue to trade for the foreseeable future even in the reasonable worst-case scenario identified by the group. Accordingly, the Board continues to adopt the going concern basis when preparing this Annual Report and Financial Statements. Accounting period The current period is for the 12 months ended 31 December 2022 and the comparative period is for the 12 months ended 31 December 2021. Functional and presentational currency The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each entity are expressed in Sterling, which is the functional currency of the company, and the presentation currency for the consolidated financial statements. Foreign operations are included in accordance with the accounting policy as set out in note 2. Adoption of International Financial Reporting Standards On 1 January 2006, the group adopted IFRS for the first time when advantage was taken of the following exemptions as permitted by IFRS 1: ● The requirements of IFRS 3 Business Combinations were not applied to business combinations that occurred before the date of transition to IFRS. ● The carrying values of freehold and leasehold properties are based on previously adopted UK GAAP valuations and these were taken as deemed cost on transition to IFRS. IFRS has only been applied to the group’s consolidated financial statements. The parent company’s financial statements, which are set out on pages 73 to 81, have been prepared in accordance with FRS 102 and the Companies Act 2006. The UK subsidiaries’ company financial statements will also be prepared in accordance with FRS 102 and the Companies Act 2006. Advantage will continue to be taken, where applicable, of the reduced disclosure framework, as set out in paragraph 1.12 of FRS 102, as no objections have been received from shareholders to this request. International Financial Reporting Standards (“IFRS”) adopted for the first time in 2022 There were no new standards or amendments to standards adopted for the first time this year that had a material impact on the results of the group. The prior year comparatives have not been restated for any changes in accounting policies that were required due to the adoption of new standards this year. Future adoption of International Financial Reporting Standards At the date of authorisation of these financial statements, management are not aware of any new UK-adopted international financial reporting standards which would have a material impact on the group’s financial statements. 40 31606 28 April 2023 8:44 am Proof V1 2 Significant accounting policies Basis of consolidation The consolidated financial statements incorporate the financial statements of the company and entities controlled by the company (its subsidiaries) made up to 31 December 2022. Control is achieved when the investor is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the group. All intra-group transactions, balances, income and expenses are eliminated on consolidation. Business combinations and goodwill The acquisition of subsidiaries is accounted for using the acquisition method. The assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair value at their acquisition date except for non-current assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5, which are recognised and measured at fair value less costs to sell. Any excess of the cost over the asset valuation as calculated above is recognised as goodwill. In accordance with the options that were available under IFRS 1 on transition to IFRS, the group elected not to apply IFRS 3 retrospectively to past business combinations that occurred before 1 January 2006, the date of transition to IFRS. Accordingly, goodwill amounting to £37,206,000 that had previously been offset against reserves under UK GAAP was not recognised in the opening IFRS balance sheet. The interest of any non-controlling shareholders in the acquiree is initially measured at the minority’s proportion of the net fair value of the assets, liabilities and contingent liabilities recognised. Property, plant and equipment Property is carried at deemed cost at the date of transition to IFRS based on the previous UK GAAP valuations adopted in 1998. Plant and equipment held at the date of transition and subsequent additions to property, plant and equipment are stated at purchase cost including directly attributable costs. The group does not have a revaluation policy. Freehold land is not depreciated. Depreciation of other property, plant and equipment is provided on a straight-line basis and charged to cost of sales and administrative expenses in the income statement using rates calculated to write down the cost of each asset to its estimated residual value over its estimated useful life as follows: Property: Freehold and long leasehold buildings Short leasehold buildings Equipment for hire: Heating, air conditioning and other environmental control equipment Pumping equipment Accessories Motor vehicles Plant and machinery 2% Period of the lease 14% to 33% 10% to 33% 33% 20% to 25% 7.5% to 33% Annual reviews are made of estimated useful lives and material residual values. Profit on the sale of plant and equipment is credited within operating profit. Profit on the sale of plant and equipment are ad-hoc transactions and do not constitute a separate line of business. Leased assets Lessor accounting The group does not hold any assets for hire under finance leases. Assets held for hiring to customers under operating leases are recorded as hire fleet assets within property, plant and equipment and are depreciated over their useful lives to their estimated residual value. The group does not have any material non-cancellable operating leases. Further detail has been disclosed in the revenue note on page 47. 31606 28 April 2023 8:44 am Proof V1 41 Group Accounting Policies For the year ended 31 December 2022 (continued) 2 Significant accounting policies (continued) Lessee accounting The group adopted IFRS 16 Leases with effect from 1 January 2019. All operating leases, other than those of a short-term nature, are capitalised and included on the balance sheet as a right-of-use asset and a right-of use lease obligation. The amount capitalised is the net present value of the future expected minimum capital payments under the group’s operating lease obligations discounted at the group’s incremental borrowing rates. The right-of use assets are then depreciated over the term of the lease. Interest is charged to the income statement and is calculated based on the incremental borrowing rate. Prior to the adoption of IFRS 16, operating lease payments were charged as an expense in the income statement on a straight-line basis over the lease term. This accounting policy continues to be adopted for short-term leases, as defined by IFRS 16, and non-capital payments under all operating leases, for example maintenance costs on vehicles. The commitments for such leases continue to be disclosed as operating lease obligations in note 28. As permitted by IFRS 1 at the date of transition to IFRS, the carrying value of long leasehold properties is based on the previous UK GAAP valuations adopted in 1998 and this has been taken as deemed cost. Impairment of non-financial assets Property, plant and equipment are assessed for impairment when events or changes in circumstances indicate that the carrying amount may not be recovered. If there are such indications then a test is performed on the asset affected to assess its recoverable amount against carrying value. An impaired asset is written down to the higher of value in use and its fair value less costs to sell. Deferred and current taxation The charge for taxation is based on the taxable profit or loss for the period and takes into account taxation deferred because of differences between the treatment of certain items for taxation and for accounting purposes. Full provision is made for the tax effects of these differences. Current income tax assets or liabilities comprise those claims from, or obligations to, fiscal authorities relating to current or prior periods that are unpaid at the balance sheet date. They are calculated according to the tax rates and tax laws applicable to fiscal periods to which they relate based on the taxable profit for the year. Deferred tax is calculated using the liability method on temporary differences. This involves the comparison of the carrying amount of assets and liabilities in the consolidated financial statements with their respective tax bases. Deferred tax is provided on the difference between the carrying value of the right-of-use asset and the associated lease liability, and their respective tax bases, both calculated in accordance with IFRS 16. Although not specifically covered by IAS 12 or IFRS 16, this is consistent with the group’s accounting policy to fully provide for deferred tax on temporary differences. The carrying amount of deferred tax assets is reviewed at each balance sheet date to ensure that it is probable that sufficient taxable profits will be available to allow the asset to be recovered. Assets and liabilities, in respect of both deferred and current tax, are only offset when there is a legally enforceable right to offset and the assets and liabilities relate to taxes levied by the same taxation authority. Deferred and current tax are charged or credited in the income statement except when they relate to items charged directly to equity, in which case the associated tax is also dealt with in equity. Stocks Stocks are valued at the lower of cost of purchase and net realisable value on a first-in first-out basis. Cost comprises actual purchase price and, where applicable, associated direct costs incurred bringing the stock to its present location and condition. Net realisable value is based on estimated selling price less further costs expected to be incurred to completion and disposal. Provision is made for obsolete, slow-moving or defective items where appropriate. Financial instruments Recognition criteria, classification and initial carrying value Financial assets and financial liabilities are recognised on the consolidated balance sheet when the group becomes a party to the contractual provisions of the instrument. 42 31606 28 April 2023 8:44 am Proof V1 2 Significant accounting policies (continued) Financial assets are recognised and derecognised on a trade date where the purchase or sale of an asset is under a contract whose terms require delivery of the investment within the time frame established by the market concerned. Financial assets are classified as “assets at amortised cost, assets at fair value through profit or loss and fair value through other comprehensive income” depending upon the nature and purpose of the financial asset. The classification is determined at the time of the initial recognition. Financial assets are generally classified as assets held at amortised cost and are initially measured at fair value including transaction costs incurred. No financial assets are currently classified as assets at fair value through profit or loss and fair value through other comprehensive income. The categories of financial assets are trade receivables, other receivables and cash. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities. Financial liabilities are normally classified as “other financial liabilities” and are initially measured at fair value, normally cost, net of transaction costs. There are currently no financial liabilities held at “fair value through profit or loss”. Assets held at amortised cost Trade receivables are recognised as transaction price on initial recognition. Loans and other receivables (including cash held on ring-fenced deposit accounts) are measured on initial recognition at fair value and, except for short-term receivables where the recognition of interest would be immaterial, are subsequently remeasured at amortised cost using the effective interest rate method as reduced by appropriate allowances for estimated irrecoverable amounts. The group makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. The group uses its historical experience, external indicators and forward-looking information to calculate the expected credit loss using a provision matrix. The group assesses impairment of trade receivables on a collective basis as they possess shared credit risk characteristics and they have been grouped based on the number of days overdue. See note 18 for an analysis of how the impairment requirements of IFRS 9 are applied. Derivative financial instruments and hedge accounting The group’s policy is not to hedge its international assets with respect to foreign currency balance sheet translation exposure, nor against foreign currency transactions. Generally, the group does not enter into any forward exchange contracts and it does not use financial instruments for speculative purposes. The group does not hold any derivative financial instruments or embedded derivative financial instruments at either period end. Cash and cash equivalents Cash and cash equivalents includes cash in hand, cash at bank and short-term highly liquid investments that are readily convertible into known amounts of cash within three months from the date of initial acquisition with an insignificant risk of a change in value. Cash held in ring-fenced bank deposit accounts to which the group does not have access within three months from the date of initial acquisition is classified within other financial assets. Other financial assets Other financial assets comprise amounts of cash that the Group has on deposit with a maturity date in excess of three months from the date of initial deposit. Other financial liabilities Other financial liabilities, including trade payables, are measured on initial recognition at fair value and, except for short-term payables where the recognition of interest would be immaterial, are subsequently remeasured at amortised cost using the effective interest rate method. Bank loans Interest-bearing bank loans are recorded at the proceeds received less capital repayments made. Initial costs incurred entering into the bank loans are carried as an asset, presented as a deduction from the carrying value of the loans, which is amortised to the income statement over the period of the loans. Ongoing finance charges are accounted for on an accruals basis in the income statement using the effective interest rate method. They are included within accruals to the extent that they are not settled in the period in which they arise. 31606 28 April 2023 8:44 am Proof V1 43 Group Accounting Policies For the year ended 31 December 2022 (continued) 2 Significant accounting policies (continued) Retirement benefit costs Defined benefit scheme As disclosed in note 16, the group previously operated a defined benefit pension scheme for the majority of its employees. This scheme was closed to new entrants and all existing members became deferred members on 29 December 2002. Interest income on pension assets less interest on pension scheme liabilities is shown within finance income. The rate used to calculate the expected return on pension assets is capped at a rate equivalent to the rate used to discount the scheme’s liabilities. Settlement gains and losses and pension scheme administration expenses are also included within the income statement, either within administration expenses or as part of a separate disclosure where material. Actuarial remeasurement gains and losses are recognised immediately in other comprehensive income. The defined benefit scheme is funded with the assets of the scheme held separately in trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit method and discounted at a rate equivalent to the current rate of return on a high-quality corporate bond of equivalent currency and term to the scheme liabilities. Full actuarial valuations are obtained triennially and are updated at each balance sheet date in accordance with IAS 19 (2011). Net defined benefit pension scheme surpluses are presented separately on the balance sheet within non-current assets respectively after the withholding tax applicable to pension scheme surpluses in the UK of 35% has been included against them. An asset restriction is applied to the associated defined benefit surplus as it is expected that the defined benefit scheme would deduct withholding tax from any surplus before a net surplus is returned to the company. No deferred taxation is recognised for the timing difference on actuarial movements on the basis that the net surplus is expected to be recovered by way of a refund on wind-up. Net defined benefit pension scheme surpluses are only recognised to the extent of any future refunds to the scheme. Defined contribution schemes Employer’s contributions are charged to the income statement on an accruals basis. Net funds Net funds are defined as including cash and cash equivalents, ring-fenced deposit accounts, bank and other loans, finance lease obligations, right-of-use lease obligations calculated in accordance with IFRS 16 and derivative financial instruments stated at current fair value. Foreign currencies Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities in foreign currencies are translated into pounds Sterling at the financial year-end rates. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. The results of overseas subsidiary undertakings, associates and trade investments are translated into pounds Sterling at average rates for the period unless exchange rates fluctuate significantly during that period, in which case, exchange rates at the date of transactions are used. The closing balance sheets are translated at the year-end rates and the exchange differences arising are transferred to the group’s translation reserve as a separate component of equity and are reported within the CSOCTI. All other exchange differences are included within the consolidated income statement for the year. Inter-company foreign exchange gains and losses arising from financing activities are included within finance income and costs respectively. All other exchange differences are included in operating profit. In accordance with IFRS 1, the translation reserve was set to zero at 1 January 2006, the date of transition to IFRS. Cumulative translation differences that are included within the translation reserve at the date of disposal of the relevant overseas company are recognised in the consolidated income statement. 44 31606 28 April 2023 8:44 am Proof V1 2 Significant accounting policies continued Revenue recognition Revenue Revenue is recorded at transaction price being the amount of consideration to which the group expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties, for example, some sales or value added taxes. The group has four categories of revenue: ● Rental or lease income that is recognised on a straight-line basis over the period of the hire in accordance with IFRS 16. Hire revenue includes compensation receipts for lost or damaged equipment, chargeable to the customer under the terms of the hire agreement, which is recognised on an accruals basis when the loss or damage is identified. Any rebates are treated as variable lease income and recognised in the income statement when it is earned; ● Revenue for the sale of goods that is recognised at a point in time (i.e. on the delivery of goods) in accordance with IFRS 15; ● Maintenance revenue is recognised at a point in time when the service has been completed, which is normally within one day, in accordance with IFRS 15; and ● Revenue relating to installation and sale of units is recognised at a point in time (i.e. when the installation is complete) in accordance with IFRS 15. Contracts are entered into with customers to provide one of the above goods or services on a standalone basis. The standalone selling price of the related performance obligation is, therefore, clearly determined from the contract. The total transaction price is estimated as the amount of the consideration to which the group expects to be entitled in exchange for transferring the promised goods or services after deducting trade discounts and volume rebates. Trade discounts and volume rebates are estimated based on the terms of the contractually agreed arrangements. Revenue recognised under IFRS 15 is recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. Therefore, the amount of revenue recognised is adjusted for any negotiated rebates that are estimated based on historical data. Rebates are recognised as a separate liability to reflect the method of settlement and included as a component of accruals (see note 20). This balance also includes separate rebates for hire revenue whereby recognition and measurement criteria have been met under IFRS 16. The Group reviews its estimate at each reporting date and updates the liability accordingly. For all categories of revenue, the amount of revenue recognised is also adjusted for the expected credit losses. These amounts are determined based on past default experience, external indicators and forward-looking information performed on an entity-by-entity basis and not a collective basis. Payment terms are between 30 and 60 days for all types of sale and, therefore, the impact of the time value of money is minimal. Investment and interest income Dividend income is recognised in the income statement when the group’s right to receive payment has been established. Interest income from bank deposit accounts is recognised on an accruals basis calculated by reference to the principal on deposit and the effective interest rate applicable. Operating profit Operating profit is defined as the profit for the period from continuing operations after all operating costs and income but before investment income, income from trade investments, finance income, finance costs, other gains and losses and taxation. Operating profit is disclosed as a separate line on the face of the income statement. Adjusted EBITDA Adjusted Earnings Before Interest, Taxation, Depreciation, profit on the sale of property, plant and equipment, Amortisation and non-recurring items (“EBITDA”) is disclosed as a separate line on the face of the consolidated income statement and reconciled to operating profit. Adjusted EBITDA is commonly used in the industry as a non-statutory measure of the ability of the group to generate cash and management considers that its disclosure provides useful information to shareholders in conjunction with the statutory indicators. 31606 28 April 2023 8:44 am Proof V1 45 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 2 Significant accounting policies (continued) Government grants Income-related government grants, for example, those related to the furlough scheme, are recognised in the income statement on an accruals basis. They are disclosed separately on the face of the income statement and/or in the notes to the accounts where that degree of prominence is deemed necessary. Finance costs Finance costs are recognised in the income statement on an accruals basis in the period in which they are incurred. Provisions Dilapidation costs expected to be settled at the end of the lease term for rectification of wear and tear damage of the group’s leasehold premises are provided for as an expense over the tenancy period as the wear and tear occurs. The cost of the remedial work required on the group’s properties is based upon the group’s previous dilapidation experience and quotes received from professional surveyors. Restructuring costs include those cost, including redundancy and associated move costs expected to be incurred as a result of site relocation. 3 Use of critical accounting judgements and estimates Estimates and judgements are continually evaluated and assessed based on historical experience and other factors, including expectations of future events that are believed to be reasonable given the circumstances prevailing when the accounts are approved. The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have significant risk of causing a material adjustment to the carrying value of assets and liabilities are discussed below. Judgements Pension scheme surplus recoverability When assessing the appropriateness of the recognition of a surplus, the directors have considered the guidance in IAS 19 and IFRIC 14, and have concluded that because of the unconditional right to recover the related net surplus upon wind-up, and the expected manner of recovery of any surplus is via a refund, it is appropriate to recognise the asset in the consolidated financial statements. When assessing the valuation of the surplus, the directors have recognised any associated tax as an asset restriction. Estimates Incremental borrowing rate for leased assets The group operates from a large number of leased premises throughout its entire geographical footprint. In addition, the group chooses to lease its fleet of motor vehicles to allow operational flexibility. Each of these leases is subject to an incremental borrowing rate used to calculate the right-of-use liability and asset value. Given the group operates in different legal jurisdictions and does not have any direct borrowings in all of these jurisdictions, there is an element of estimation in determining the applicable incremental borrowing rate that is applicable. The incremental borrowing rate used is based on indicative rates provided by the group’s bank. If the incremental borrowing rate was increased by 1% the interest charge would increase by approximately £10,000 and the value of the right-of-use additions during the year would increase by approximately £0.1 million. A 1% reduction in the incremental borrowing rate would decrease these amounts by a similar amount. Pension scheme assumptions and mortality tables As set out in note 16, the carrying value of the defined benefit pension scheme is calculated using actuarial valuations. These valuations are based on assumptions including the selection of the most appropriate mortality table for the profile of the members in the scheme and the financial assumptions concerning discount rates and inflation. All these are estimates of future events and are, therefore, uncertain. The choices are based on advice received from the scheme actuaries that are checked from time to time with benchmark surveys. Sensitivity analysis regarding assumptions concerning longevity, discount rates and inflation is provided in note 16 on page 59. 46 31606 28 April 2023 8:44 am Proof V1 3 Use of critical accounting judgements and estimates (continued) Useful economic life of hire fleet assets included within property, plant and equipment Management reviews its estimate of the useful lives of equipment for hire assets at each reporting date based on the expected utility of the assets. Uncertainties in these estimates include those relating to technological obsolescence that may change the utility of certain equipment. The group incurs maintenance spend in order to keep its fleet to a high level of repair, which often extends an individual assets life beyond its useful economic life. During the year, the group incurred £2.2 million of repair costs. More substantial parts, such as replacement parts, are capitalised, with the asset also removed from the fixed asset register. To provide sufficient asset availability for periods of extreme weather, the group routinely keeps nil net book value items rather than scrap them. The profits on the disposal of hire assets represent occasional requests to sell hire assets, often to an existing customer, and are not considered by management to indicate that there is positive residual value in the entire hire assets portfolio. The group also considers market-based evidence from other comparable industry competitors when assessing the useful economic life of its assets. Information on the estimated useful lives of equipment for hire is included in the accounting policies. Further details of property, plant and equipment are disclosed in note 12. If the economic life was one year less than estimated, the depreciation charge would be increased by approximately £2.6 million. If the economic life was one year more than estimated, the depreciation charge would be reduced by approximately £2.4 million. Expected credit losses Management consider the main factors in assessing the appropriate allowance for doubtful debt and credit losses are the age of the balances held relative to the due date and the profile of the customers; past default experience; external indicators; and forward looking information. Specific trade receivables may be written-off when there is considered to be little likelihood of recovering the debt, for instance the debtor is in liquidation or receivership. If the credit loss percentage for the gross debtors greater than six months old was increased by 10%, the expected credit loss provision would increase by approximately £0.1 million. Similarly, if the credit loss percentage for the gross debtors greater than six months old was decreased by 10%, the expected credit loss provision would decrease by approximately £0.3 million. Further disclosure is included in note 18 on page 63. 4 Revenue An analysis of the Group’s revenue by income stream is as follows: Continuing operations Revenue outside the scope of IFRS 15 and recognised as lease income in accordance with IFRS 16: Hire Revenue recognised at a point in time in accordance with IFRS 15: Sales Maintenance Installation including sales of units Group consolidated revenue from the sale of goods and provision of services 2022 £’000 2021 £’000 74,612 67,734 5,482 1,357 1,556 83,007 4,630 1,368 1,487 75,219 5 Business and geographical segmental analysis The group operates in the United Kingdom, Europe (the Netherlands, Belgium, Italy, France, Switzerland and Luxembourg) and the United Arab Emirates providing the hire and sale of a range of environmental control equipment. It also installs and maintains fixed air conditioning equipment within the United Kingdom. The group operates through statutory entities that are based in each of the above locations. In the case of the main UK operation there are separate statutory entities for hire and sales (Andrews Sykes Hire Limited) and installation and maintenance (Andrews Air Conditioning and Refrigeration Limited) as well as a separate property holding company. Each operating company has its own Divisional Director who is responsible to the Board for that company’s operating result. These Divisional Directors meet the IFRS 8 definition of segmental managers. 31606 28 April 2023 8:44 am Proof V1 47 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 5 Business and geographical segmental analysis (continued) All the group’s external loans are held in the parent company, Andrews Sykes Group plc. No attempt is made in the internal management accounts to allocate the interest charge to either individual entities or activities. Similarly, the internal management accounts provided to the Board include balance sheet and cash flow information provided on both an entity only and consolidated basis. Capital expenditure and working capital movements are reviewed on an entity basis. The Chief Operating Decision Maker is considered to be a subsection of the Board including the Vice-Chairman and group Managing Director. The directors, therefore, consider that the group’s revenue-generating operating segments that are reviewed on a regular basis by the Board and for which discrete financial information is available, are: Activity Hire and sales Entity Andrews Sykes Hire Limited Andrews Sykes BV Andrews Sykes BVBA Nolo Climat S.R.L. Andrews Sykes Climat Location SAS Andrews Sykes Climat Location SA Khansaheb Sykes LLC Andrews Sykes Luxembourg SARL Installation and maintenance Andrews Air Conditioning and Refrigeration Limited Location United Kingdom The Netherlands Belgium Italy France Switzerland United Arab Emirates Luxembourg United Kingdom The directors consider that the long-term economic characteristics of the hire and sales operations based in the Netherlands, Belgium, Italy, France, Luxembourg and Switzerland are similar. These entities have similar products and services, operate in the same manner providing services to a similar customer base and incur similar risks and rewards. Whilst there is a level of currency fluctuation between these entities, the directors do not consider the currencies themselves (Euro and Swiss Franc) to be particularly volatile when compared to the group’s presentational currency or to be exposed to significant fluctuations that would indicate the economic characteristics of those operations are not appropriate to be aggregated as reportable segments under IFRS 8. Whilst the operational activities of the hire and sales business in the UK are similar to Europe, the legal and monetary jurisdictions are distinctively different. However, the operation based in the United Arab Emirates, whilst similar in many ways, faces significantly different risks due to the local environment in which it operates. The installation business operates in a different manner and regulatory environment to the rest of the group. The reportable segments are, therefore: Segment Hire and sales UK Hire and sales Europe Incorporating the following operating entities Andrews Sykes Hire Limited Andrews Sykes Properties Limited Andrews Sykes BV Andrews Sykes BVBA Nolo Climat S.R.L. Andrews Sykes Climat Location SAS Andrews Sykes Climat Location SA Andrews Sykes Luxembourg SARL Location United Kingdom United Kingdom The Netherlands Belgium Italy France Switzerland Luxembourg Hire and sales Middle East Khansaheb Sykes LLC United Arab Emirates Installation and maintenance Andrews Air Conditioning and Refrigeration Limited United Kingdom The property holding company, Andrews Sykes Properties Limited, is considered immaterial to the group as a whole. On this basis, and because it holds properties mainly for the use of Andrews Sykes Hire Limited, it has been included within the Hire and sales UK segment. Transactions between the above reportable segments are made on an arm’s length basis. The above segments exclude the results of non-revenue earning holding companies, including Andrews Sykes Group plc. These entities’ results have been included as unallocated items (overheads and expenses, corporate assets and corporate liabilities as appropriate) in the tables below. The group has a diverse customer base with no single customer accounting for 10% or more of the group’s revenue in either the current or previous financial period. 48 31606 28 April 2023 8:44 am Proof V1 5 Business and geographical segmental analysis (continued) (i) Business segment Income statement analysis for the 12 months ended 31 December 2022 Hire & sales UK £’000 Hire & sales Europe £’000 Hire & sales Installation Middle and East maintenance Subtotal Eliminations £’000 £’000 £’000 £’000 45,544 23,200 1,579 994 5,868 2,909 – 90 – 10 8 – – – 1,349 1,456 74,612 5,482 1,357 1,556 47,213 24,204 8,785 2,805 83,007 347 72 – – 47,560 24,276 8,785 2,805 16,425 6,888 (365) 33 419 83,426 22,981 – – – – – (419) (419) Revenue External sales: Hire Sales Maintenance Installations Total external sales Inter-segment sales Total revenue Segment result Unallocated overheads and expenses Operating profit Finance income Finance costs Profit before taxation Taxation Profit for the period from continuing and total operations Income statement analysis for the 12 months ended 31 December 2021 Consolidated results £’000 74,612 5,482 1,357 1,556 83,007 – 83,007 22,981 (1,451) 21,530 631 (610) 21,551 (4,531) 17,020 Hire & sales Hire & sales Hire & sales and Consolidated Installation UK Europe Middle East maintenance Subtotal Eliminations £’000 £’000 £’000 £’000 £’000 £’000 42,963 18,455 2,115 – 151 976 – 11 6,316 1,539 5 – 45,229 19,442 7,860 842 46,071 15,419 26 19,468 5,225 – 7,860 301 – – 1,363 1,325 2,688 12 2,700 236 67,734 4,630 1,368 1,487 75,219 880 76,099 21,181 – – – – – (880) (880) Revenue External sales: Hire Sales Maintenance Installations Total external sales Inter-segment sales Total revenue Segment result Unallocated overheads and expenses Operating profit Finance income Finance costs Profit before taxation Taxation Profit for the period from continuing and total operations results £’000 67,734 4,630 1,368 1,487 75,219 – 75,219 21,181 (1,107) 20,074 24 (599) 19,499 (3,959) 15,540 49 31606 28 April 2023 8:44 am Proof V1 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 5 Business and geographical segmental analysis (continued) Balance sheet information as at 31 December 2022 Hire & Hire & sales Hire & sales and Installation sales UK Europe Middle East maintenance Subtotal Eliminations £’000 £’000 £’000 £’000 £’000 £’000 Consolidated results £’000 Segment assets 33,717 24,320 6,638 880 65,555 – 65,555 Retirement benefit pension surplus Deferred tax asset Current tax asset Unallocated corporate assets Consolidated total assets Segment liabilities Current tax liabilities Unallocated corporate liabilities Consolidated total liabilities (18,997) (8,603) (1,590) (562) (29,752) – (29,752) 5,353 229 423 24,660 96,220 (810) (947) (31,509) Consolidated results Balance sheet information as at 31 December 2021 Hire & Hire & sales Hire & sales and Installation sales UK £’000 Europe Middle East maintenance Subtotal Eliminations As restated £’000 £’000 £’000 £’000 £’000 £’000 Segment assets 55,580 25,287 8,845 1,177 90,889 Retirement benefit pension surplus Deferred tax asset Unallocated corporate assets Consolidated total assets Segment liabilities Current tax liabilities Bank loans Unallocated corporate liabilities Consolidated total liabilities (18,852) (7,469) (1,612) (477) (28,410) – 90,889 3,989 189 310 95,377 (28,410) (265) (3,000) (82) (31,757) Other information for the 12 months ended 31 December 2022 Capital additions Right-of-use asset additions Depreciation Right-of-use asset depreciation and impairment Hire & Hire & sales Hire & sales and Consolidated Installation sales UK £’000 Europe Middle East maintenance £’000 £’000 £’000 2,145 1,086 3,329 2,126 2,525 724 2,186 1,786 444 32 1,032 47 – 14 18 58 results £’000 5,114 1,856 6,565 4,017 50 31606 28 April 2023 8:44 am Proof V1 5 Business and geographical segmental analysis (continued) Other information for the 12 months ended 31 December 2021 Capital additions Right-of-use asset additions Depreciation Right-of-use asset depreciation Hire & Hire & sales Hire & sales and Consolidated Installation sales UK £’000 Europe Middle East maintenance £’000 £’000 £’000 2,631 2,280 3,471 1,935 2,085 1,023 2,036 1,062 658 6 1,109 49 – 16 12 65 results £’000 5,374 3,325 6,628 3,111 (ii) Geographical segments The geographical analysis of the group’s revenue is as follows: United Kingdom Europe Middle East and Africa Rest of the world By origin By destination 2022 £’000 50,018 24,204 8,785 – 2021 £’000 47,917 19,442 7,860 – 2022 £’000 49,371 24,826 8,802 8 83,007 75,219 83,007 2021 £’000 47,526 19,814 7,861 18 75,219 The carrying amounts of segment assets and non-current assets (excluding retirement benefit pension surplus and deferred tax) analysed by the entity’s country of origin are as set out below. There is no significant difference between the analysis by origin and that by physical location of the assets. Segment assets Non-current assets United Kingdom Europe Middle East and Africa 6 Finance income Net pension scheme interest on pension scheme surplus (note 16) Interest receivable on bank deposit accounts Inter-company foreign exchange gains 2022 £’000 59,257 24,320 6,638 90,215 2021 £’000 57,066 25,287 8,846 91,199 2022 £’000 18,439 8,927 1,662 29,028 2022 £’000 124 265 242 631 2021 £’000 21,604 9,648 2,048 33,300 2021 £’000 15 9 – 24 31606 28 April 2023 8:44 am Proof V1 51 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 7 Finance costs Interest charge on bank loans and overdrafts Interest charge on right-of-use lease obligations Inter-company foreign exchange losses 8 Profit before taxation The following have been charged/(credited) in arriving at the profit before taxation: Net foreign exchange trading (gains) and losses Depreciation of property, plant and equipment Depreciation of right-of-use assets Impairment of right-of-use assets Profit on sale of plant and equipment Profit on sale of property Profit on sale of right-of-use assets Cost of stock recognised as an expense Vehicle and travel costs Property costs Rehire costs Professional services IT and communication Operating lease rental payments for short-term leases: Property Plant, machinery and motor vehicles Gross employment costs Other operating income – government grants related to the COVID-19 pandemic: Furlough employment support receipts Auditor’s remuneration: The audit of the consolidated accounts The audit of the group’s subsidiaries annual accounts Representing functional costs of: Cost of sales Distribution costs Administrative expenses Increase in credit loss provision Other operating income Note 12 13 13 12 12 13 17 9 2022 £’000 33 577 – 610 2022 £’000 (32) 6,565 3,021 996 (575) (866) (55) 11,167 5,419 5,441 2,416 2,537 1,631 – 447 23,114 2021 £’000 44 530 25 599 2021 £’000 157 6,628 3,111 – (840) – (27) 10,186 3,995 5,308 2,373 1,630 1,171 187 230 20,978 – (151) 85 166 54 155 61,477 55,145 30,006 14,936 14,402 2,133 – 61,477 29,001 14,066 10,759 1,470 (151) 55,145 No fees were payable to the company’s auditor in respect of non-audit services in the current or prior year. 52 31606 28 April 2023 8:44 am Proof V1 9 Employee information The average number of people employed by the group during the year was: Sales and distribution Engineers Managers and administration Total employees The aggregate employment costs, including redundancy, of these employees were as follows: Wages and salaries Redundancy and termination payments Social security costs Other defined contribution pension costs (note 16) Employment costs 2022 Number 2021 Number 166 242 143 551 2022 £’000 19,421 278 2,398 1,017 23,114 165 260 140 565 2021 £’000 18,064 59 2,163 692 20,978 The above furlough receipts relate to support received from governments, primarily in the UK, to support businesses and protect employment during the COVID-19 pandemic. Key management compensation Amounts paid to group individuals, including directors, having authority and responsibility for planning, directing and controlling the group’s activities were as follows: Short-term employee benefits Post employment benefits – pensions Social security costs Directors’ emoluments Directors’ emoluments for the current and prior financial year were as follows: Director AJ Kitchingman MC Leon JJ Murray JP Murray CD Webb PT Wood (deceased 27 January 2021) Emoluments £’000 2022 Pension £’000 Total Emoluments £’000 £’000 41 20 36 20 469 – 586 – – – – 13 – 13 41 20 36 20 482 – 599 38 20 33 20 407 28 546 2022 £’000 2,834 148 411 3,393 2021 Pension £’000 – – – – 24 1 25 2021 £’000 2,566 153 384 3,103 Total £’000 38 20 33 20 431 29 571 No directors were granted or exercised share options during either the current or prior financial periods. For key management personnel purposes, £63,000 (2021: £60,000) of NI contributions should be included in the above totals. 31606 28 April 2023 8:44 am Proof V1 53 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 9 Employee information (continued) The number of directors in office at the year-end to whom retirement benefits are accruing are as follows: Defined contribution Defined benefit 2022 2021 Number Number 1 – 1 – The total amount payable to the highest paid director in respect of remuneration was £469,000 (2021: £407,000). Company pension contributions of £13,000 (2021: £24,000) were made to a money purchase pension scheme on his behalf. In the current and prior year, no director had an accrued annual pension under the defined benefit scheme. No contributions were paid during the current or prior period into the defined benefit scheme. 10 Taxation Current tax: UK Corporation tax at 19% (2021: 19%) Adjustments in respect of prior periods Overseas tax based on the taxable profit for the period Total current tax charge Deferred tax: Origination and reversal of temporary differences Adjustments in respect of prior years Change in tax rate Total deferred tax charge 2022 £’000 2,538 (55) 2,483 2,088 4,571 (173) 133 – (40) 2021 £’000 2,253 (657) 1,596 1,251 2,847 712 497 (97) 1,112 Tax expense reported in the consolidated income statement 4,531 3,959 The tax charge for the financial period can be reconciled to the profit before tax per the income statement multiplied by the standard effective tax rate in the UK of 19% (2021: 19%) as follows: Reconciliation of total tax charge Profit on ordinary activities before tax Corporation tax charge at standard rate of 19% (2021: 19%) Adjusted by the effects of: Expenses not deductible for tax purposes Effects of different tax rates of subsidiaries operating abroad Utilisation of overseas tax losses Overseas tax losses not recognised Adjustments to tax charge in respect of prior periods Movement in deferred tax on change in corporation tax rate 2022 £’000 21,551 4,095 (290) 486 (30) 192 78 – 2021 £’000 19,499 3,705 536 (109) (12) 96 (160) (97) Total tax expense reported in the consolidated income statement 4,531 3,959 Matters affecting future tax charges In the UK budget on 15 March 2021, the Chancellor announced that the rate of corporation tax would increase from its current level of 19% to 25% with effect from 1 April 2023. The rate will remain at 19% until that date. This amendment was enacted by Parliament on 24 May 2021 and received Royal Assent on 10 June 2021 and will increase the amount of corporation tax payable in the future. There were no other factors that may affect future tax charges. 54 31606 28 April 2023 8:44 am Proof V1 11 Earnings per share Basic earnings per share The basic figures have been calculated by reference to the weighted average number of ordinary shares in issue and the post-tax earnings as set out below. There were no discontinued operations in either period. Basic earnings/weighted average number of shares Basic earnings per ordinary share (pence) Basic earnings/weighted average number of shares Basic earnings per ordinary share (pence) 2022 Total earnings Number of £’000 shares 17,020 42,172,124 40.36p 2021 Total earnings Number of £000 shares 15,540 42,174,359 36.85p Diluted earnings per share There were no dilutive instruments outstanding during either the current or preceding financial period. Consequently, the diluted earnings per share is the same as the basic earnings per share for both periods. 31606 28 April 2023 8:44 am Proof V1 55 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 12 Property, plant and equipment Cost At 31 December 2020 Exchange differences Additions Disposals At 31 December 2021 Exchange differences Additions Transfer from inventory Disposals At 31 December 2022 Depreciation At 31 December 2020 Exchange differences Charge for year Disposals At 31 December 2021 Exchange differences Charge for year Disposals At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 At 31 December 2020 Equipment Motor Plant and Property £’000 for hire £’000 vehicles machinery £’000 £’000 Total £’000 5,278 (22) 23 (19) 67,716 (1,120) 5,037 (2,938) 5,260 68,695 14 13 – (685) 4,602 1,855 1,764 2,651 (3,659) 71,306 1,423 50,605 (12) 124 (19) 1,516 11 125 (493) 1,159 3,443 3,744 3,855 (835) 5,903 (2,684) 52,989 1,489 5,787 (3,538) 56,727 14,579 15,706 17,111 1,913 (37) 222 (257) 1,841 100 288 – 5,872 (52) 92 (140) 5,772 91 398 – 80,779 (1,231) 5,374 (3,354) 81,568 2,060 2,463 2,651 (535) 1,694 (1,383) 4,878 (6,262) 82,480 1,422 (33) 209 (205) 1,393 84 198 (405) 1,270 424 448 491 4,555 58,005 (41) 392 (113) 4,793 78 455 (1,363) 3,963 915 979 1,317 (921) 6,628 (3,021) 60,691 1,662 6,565 (5,799) 63,119 19,361 20,877 22,774 The group did not have any non-cancellable contractual commitments for the acquisition of property, plant and equipment at either 31 December 2022 or 31 December 2021. The additions value attributed to hire fleet items is a combined amount of purchased fixed assets as well as items transferred from stock during the period. Net book value of land and buildings comprises: 2022 £’000 2021 £’000 3,396 3,659 47 – 43 42 3,443 3,744 Freehold Long leasehold Short leasehold 56 31606 28 April 2023 8:44 am Proof V1 13 Right-of-use assets Cost At 31 December 2020 Exchange differences Additions Disposals At 31 December 2021 Exchange differences Additions Disposals At 31 December 2022 Depreciation At 31 December 2020 Exchange differences Charge for year Disposals At 31 December 2021 Exchange differences Charge for year Disposals Impairment At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 At 31 December 2020 Motor Plant and Property vehicles machinery £’000 £’000 £’000 Total £’000 11,265 (262) 1,857 (74) 12,786 238 438 (1,066) 12,396 2,452 (75) 1,350 (59) 3,668 119 1,423 (364) 820 5,666 6,730 9,118 8,813 5,395 (88) 1,431 (496) 6,242 82 1,396 (783) 6,937 2,244 (42) 1,567 (499) 3,270 59 1,428 (744) 147 4,160 2,777 2,972 3,151 856 (13) 37 (37) 843 9 22 (84) 790 357 (4) 194 (37) 510 5 170 (84) 29 630 160 333 499 17,516 (363) 3,325 (607) 19,871 329 1,856 (1,933) 20,123 5,053 (121) 3,111 (595) 7,448 183 3,021 (1,192) 996 10,456 9,667 12,423 12,463 During the year, the group has undertaken an impairment review of its right-of-use asset and has identified two events that have given rise to an impairment loss. As disclosed in note 26, the UK business has undertaken a restructuring exercise during the year resulting in the relocation of four locations into one larger consolidated site. The exit from these four locations has lead to onerous leases, and in turn, the impairment of the associated right-of-use asset, which now have no economic value to the group. An impairment amount of £289,000 relating to property assets has been charged against administrative expenses during the year in relation to this. In addition to the above, during the year our French subsidiary, Climate Location SAS, ceased trading from three depot locations. Property right-of-use assets associated with these three depots of £531,000 have been impaired as a result of this exit due to no future economic benefit expecting to be generated by these assets. In addition, due to the continued operating losses generated by Andrews Sykes Climat Location SAS, the group has decided to impair £147,000 of motor vehicle right-of-use assets and £29,000 of plant and machinery assets. As disclosed in note 25, the right-to-use lease obligations are secured on the above assets. The nature of the Group’s leasing activities are primarily around leasing property from which the entity can trade from and leasing vehicles both for hire equipment transportation, servicing and general sales and administration staff. The expense relating to short-term leases for which the group has made the use of the short-term exemption is disclosed in note 8. The lease commitments for short-term leases is disclosed in note 30 and the maturity analysis of lease liabilities is in note 25. The interest expenses on lease liabilities is disclosed in note 7. The capital repayment cash outflow for leases is disclosed in the consolidated cashflow statement. The group has contractual asset hire revenue receivable of £2,055,000 due within less than one year after the year-end date (2021: £1,503,000). No amounts are contractually receivable after more than one year (2021: £nil). 31606 28 April 2023 8:44 am Proof V1 57 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 14 Subsidiaries A complete list of the investments in subsidiaries, including the name, country of incorporation and proportion of ownership interest, is given in note 3 to the company’s separate financial statements. With the exception of Khansaheb Sykes LLC, the group holds 100% of the issued share capital of its subsidiaries. Whilst the group only holds 49% of the issued share capital of Khansaheb Sykes LLC, this shareholding entitles the group to 90% of the profits for the period and control of the company by virtue of the right to appoint the majority of the company’s directors. The 51% shareholder has waived his right to receive the 10% profit share and, therefore, the group has consolidated 100% of the company’s result for the period. 15 Deferred tax asset The deferred tax assets and liabilities recognised separately by the group and the movements thereon during the current and prior periods are as follows: Asset at 31 December 2020 Credited/(charged) to income statement (note 10) Credited/(charged) to comprehensive income (note 10) Asset/(liability) at 31 December 2021 (as restated) Credited/(charged) to income statement (note 10) Asset/(liability) at 31 December 2022 Temporary Temporary Provisions differences differences and other on lease on property, short-term assets and plant and timing liabilities equipment differences £’000 £’000 £’000 74 53 – 127 287 414 104 (64) – 40 (66) (26) 621 (599) – 22 (181) (159) Total £’000 799 (610) – 189 40 229 The deferred tax asset and liabilities in respect of lease assets and liabilities have been shown on a net basis in the above table. The deferred tax balances at both 31 December 2022 and 31 December 2021 have been calculated based on the rates that have been substantially enacted at the balance sheet date and which the directors anticipate will apply when the temporary differences are expected to reverse. Accordingly, a rate of 25% (2021: 25%) has been used where temporary differences are expected to reverse after 1 April 2023. The group does not have any unused capital losses or any unrecognised UK deferred tax assets or liabilities at either the current or preceding period end. Deferred tax assets have not been recognised in respect of overseas tax losses because it is uncertain that future tax profits will be available, against which the group can utilise them. A deferred tax asset relating to overseas tax losses has not been recognised totaling £834,000 (2021: £623,000). There is no expiry date on the utilisation of these losses. Of the above amount, approximately £211,000 (2021: £150,000) is expected to be recovered after more than 12 months. 58 31606 28 April 2023 8:44 am Proof V1 16 Retirement benefit pension schemes Defined benefit pension scheme The group operates two pension arrangements in the UK: the Andrews Sykes Group Pension Scheme (the “DB scheme”) and the Andrews Sykes Stakeholder Pension Plan (the “DC Plan”). The DB scheme is established under trust law and complies with the Pension Scheme Act 1993, Pensions Act 1995, Pensions Act 2004, Pensions Act 2014 and all other relevant UK legislation. Pension assets are held in separate trustee administered funds, which have equal pension rights with respect to members of either gender in so far as this is required by current legislation. The DB scheme was closed to new members on 29 December 2002 and, over recent years, the group has taken steps to manage the ongoing risks associated with its defined benefit liabilities. As at 31 December 2022, the group had a net defined benefit pension scheme surplus, calculated in accordance with IAS 19 using the assumptions as set out below, of £8,236,000 (2021: £6,137,000). The applicable withholding tax of 35% has been applied to the scheme surplus giving a net surplus recognised on the balance sheet of £5,353,000 (2021: £3,989,000). This asset has been recognised in these financial statements as the directors are satisfied that it is recoverable in accordance with IFRIC 14. The last formal triennial funding valuation was as at 31 December 2019. The valuation, including a revised schedule of contributions and recovery plan, was agreed between the pension scheme trustees and the board of directors in March 2021 and was effective from 1 January 2021. In accordance with this schedule of contributions and recovery plan, the group made regular contributions of £110,000 per month for the period 1 January 2021 to 31 December 2022, and will pay £10,000 per month for the period 1 January 2023 to 31 December 2025, or until a revised schedule of contributions is agreed, if earlier. Consequently, the group has made total contributions to the pension scheme of £1,320,000 during 2022 and expects to make contributions of £120,000 during 2023. Principal risks The following table summarises the principal risks associated with the group’s DB scheme: Investment risk The present value of defined benefit liabilities is calculated using a discount rate set by reference to high-quality corporate bond yields. If scheme assets underperform corporate bonds, this will create a deficit. Interest rate risk A fall in bond yields would increase the value of the liabilities. This would only be partially offset by an increase in the value of the bond investments held. Inflation risk An increase in inflation would increase the value of pension liabilities. The assets would be expected to also increase, to the extent they are linked to inflation, but this would not be expected to fully match the increase in liabilities. Longevity risk The present value of the defined benefit liabilities is calculated having regards to a best estimate of the mortality of scheme members. If members live longer than this mortality assumption, this will increase the liabilities. The last full actuarial valuation was carried out as at 31 December 2019. A qualified independent actuary has updated the results of this valuation to calculate the surplus as disclosed below: The major assumptions used in this valuation to determine the present value of the scheme’s defined benefit obligation were as follows: Rate of increase of pensions in payment Rate of increase of pensions in deferment Discount rate Inflation assumption – RPI Inflation assumption – CPI 31 December 31 December 2022 2021 3.15% 2.55% 4.75% 3.15% 2.55% 3.50% 2.90% 1.85% 3.50% 2.90% Percentage of deferred members taking maximum tax-free lump sum on retirement 75.00% 75.00% 31606 28 April 2023 8:44 am Proof V1 59 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 16 Retirement benefit pension schemes (continued) Assumptions regarding future mortality experience are set based on advice in accordance with published statistics. The current mortality table used is 100% S3PA CMI_2021 (2021: 100% S3PA CMI_2020), heavy tables for males and middle for females, with a 1.25% per annum long-term improvement rate for both males and females (2021: 1.25% for both males and females). The assumed average life expectancy in years of a pensioner retiring at the age of 65 given by the above tables is as follows: Current pensioners at 65 Future pensioners currently 45 Male Female Male Female 2022 Years 19.8 23.8 21.2 25.3 2021 Years 19.7 23.7 21.1 25.2 The assumptions used by the actuary are the best estimates chosen from a range of possible actuarial assumptions which, due to the timescales covered, may not necessarily be borne out in practice. The expected return on plan assets is based on market expectation at the beginning of the period for returns over the entire life of the benefit obligation. Valuations The fair value of the scheme’s assets, which are not intended to be realised in the short term and may be subject to significant change before they are realised, and the present value of the scheme’s liabilities, which are derived from cash flow projections over long periods and are inherently uncertain, were as follows: Listed investments: UK equities Corporate bonds Gilts Cash Fair value of plan assets Present value of liability Scheme surplus Impact of asset restriction Net pension asset recognised on the balance sheet Movement in scheme assets Fair value at beginning of year Interest income on scheme assets Return on assets (excluding interest income) Administrative expenses charged to the income statement Employer contributions Benefits paid Fair value at end of year 2022 £’000 14,938 7,815 13,439 36,192 617 2021 £’000 As restated 18,447 17,584 11,193 47,224 1,251 36,809 48,475 (28,573) (42,338) 8,236 (2,883) 5,353 2022 £’000 48,475 890 (11,844) (168) 1,320 (1,864) 6,137 (2,148) 3,989 2021 £’000 45,018 582 3,442 (126) 1,320 (1,761) 36,809 48,475 The above pension scheme assets do not include any investments in the parent company’s own shares or property occupied by the company or its subsidiaries at either period end. The group did not hold any unlisted investments at either period end. 60 31606 28 April 2023 8:44 am Proof V1 16 Retirement benefit pension schemes (continued) Movement in scheme liabilities Benefit obligation at start of year Interest cost Actuarial gain/(loss) arising from: Demographic assumptions Financial assumptions Experience adjustments Benefits paid Benefit obligation at end of year 2022 £’000 2021 £’000 (42,338) (44,520) (766) (567) 139 14,095 (1,567) 1,864 (18) 494 512 1,761 (28,573) (42,338) The present value of the defined benefit obligation of £28,573,000 (2021: £42,338,000) comprised approximately 45% relating to deferred participants and 55% relating to pensioners (2021: 45% deferred participants and 55% pensioners). The weighted average duration of the pension scheme liabilities is 14 years (2021: 16 years). Key assumptions – sensitivity analysis The key assumptions used to calculate the scheme’s liabilities are longevity, discount rate and the inflation assumptions (RPI and CPI). If the average actual longevity from the age of 65 years is one year greater than that assumed, the pension scheme liabilities would increase by approximately £1.3 million (2021: £1.9 million). If the actual longevity is one year less than that assumed, the pension scheme liabilities would reduce by a similar amount. A 0.1% increase in the discount rate applied to the scheme liabilities and a 0.1% increase in the inflation assumptions would reduce/ increase the present value of the defined benefit obligation by approximately £0.3 million (2021: £0.7 million) and £0.3 million (2021: £0.5 million) respectively. A 0.1% decrease in these assumptions would increase/reduce the present value of the defined benefit obligation by a similar amount. The above sensitivity analyses are based on a change in an assumption, while holding all other assumptions constant. In practice, this is unlikely to occur and changes in some of the assumptions may be correlated. No allowance has been made for any change in assets that might arise under any of the scenarios set out above. When calculating the sensitivity of the defined benefit obligation to significant assumptions, the same method has been applied as when calculating the pension liability recognised within the consolidated balance sheet. The sensitivities shown are just one possible outcome and should not be taken as an indication of the likelihood of a change occurring in the future. Economic markets are volatile and market metrics used to derive the discount rate and price inflation assumptions could increase or decrease in the future, by more or less than the change set out. This methodology is unchanged from last year’s disclosures. Amounts recognised in the income statement Administrative expenses: Pension scheme administrative expenses Interest income on pension scheme assets Interest expense on pension scheme liabilities Net interest income on pension surplus (note 6) Net pension charge 31606 28 April 2023 8:44 am Proof V1 2022 £’000 2021 £’000 168 168 (890) 766 (124) 44 126 126 (582) 567 (15) 111 61 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 16 Retirement benefit pension schemes (continued) Re-measurement (gains)/losses recognised in other comprehensive income Return on assets (excluding interest income) Experience adjustments Actuarial (gains)/losses arising from changes in financial assumptions Actuarial (gains)/losses arising from changes in demographic assumptions Total re-measurement of the net defined asset shown in other comprehensive Income 2022 £’000 11,844 1,567 (14,095) (139) (823) 2021 £’000 (3,442) (512) (494) 18 (4,430) Cumulative actuarial loss recognised in other comprehensive income 3,508 4,331 Interest income on pension scheme assets Return on assets (excluding interest income) Actual return on plan assets 2022 £’000 890 (11,844) (10,954) 2021 £’000 582 3,442 4,024 The expected return on plan assets was determined by considering the expected returns available on the assets underlying the current investment policy as restricted to a rate equal to the assumed discount rate applied to the scheme’s liabilities. Expected yields on fixed interest investments are based on gross redemption yields as at the balance sheet date. Expected returns on equity and property investments reflect long-term real rates of return experienced in the respective markets. Movement in surplus during the year Surplus in scheme at beginning of year Movement in year: Employer contributions Net pension charge Actuarial gain Surplus in scheme at end of year Related deferred tax liability Net pension asset recognised on the balance sheet 2022 £’000 2021 £’000 6,137 498 1,320 (44) 823 8,236 (2,883) 5,353 1,320 (111) 4,430 6,137 (2,148) 3,989 Defined contribution pension scheme and auto enrolment The group operates the Andrews Sykes Stakeholder Pension Plan, to which the majority of UK employees are eligible. During the year the UK introduce a salary sacrifice arrangement for pension contributions meaning the employer now makes all pension contributions instead of the employee and employer making contributions. The amount varies, generally based upon the individual’s seniority and length of service with the company. Contributions for both existing members and members that have been auto enrolled are made to the same scheme. The employer’s contribution rates vary from 3% to 15%, the current average being 5.2% (2021: 3.5%). The current period charge in the income statement amounted to £689,000 (2021: £446,000). Overseas defined contribution pension scheme arrangements Overseas companies make their own pension arrangements, the charge for the period being £328,000 (2021: £246,000). No additional disclosure is given on the basis of materiality. 62 31606 28 April 2023 8:44 am Proof V1 17 Stock Raw materials and consumables Work in progress Finished goods 2022 £’000 382 – 4,052 4,434 2021 £’000 405 4 5,251 5,660 The cost of stock recognised as an expense in the period was £11,167,000 (2021: £10,186,000). In addition a further £2,651,000 of items held in stock at 31 December 2021 (2021: £2,844,000 items held in stock at 31 December 2020) have been capitalised in the hire fleet this year. The net credit in the income statement for net realisable value provisions was £89,000 (2021: charge of £624,000), comprising write downs of £132,000 (2021: £624,000) and reversal of write downs of £221,000 (2021: Nil). Inventory is stated net of impairment provisions totalling £1,297,000 (2021: £1,386,000). 18 Trade and other receivables Trade receivables Amounts due from related parties Prepayments Other receivables No collateral is held in respect of overdue trade receivables. The analysis of trade receivables that were past due is as follows: 2022 £’000 17,435 35 1,608 457 19,535 2021 £’000 18,022 3 1,521 250 19,796 2022 Gross debtor Lifetime expected credit loss Net carrying amount Expected credit loss percentage 2021 Gross debtor Lifetime expected credit loss Net carrying amount Expected credit loss percentage Total £’000 21,535 (4,100) 17,435 19.0% Total £’000 21,584 (3,562) 18,022 16.5% Not past Past due due <3 months 3–6 months 6–12 months >12 months £’000 £’000 £’000 £’000 £’000 11,333 (178) 11,155 1.6% 5,949 (446) 5,503 7.5% 1,092 (549) 543 50.3% 941 (711) 230 2,220 (2,216) 4 75.6% 99.8% Not past Past due due <3 months 3–6 months 6–12 months >12 months £’000 £’000 £’000 £’000 £’000 12,785 (42) 12,743 0.3% 2,850 (316) 2,534 11.1% 1,485 (400) 1,085 26.9% 1,454 (360) 1,094 24.8% 3,010 (2,444) 566 81.2% Current trade receivables not considered to be overdue represents amounts due from customers that are not overdue in accordance with the specific credit terms agreed with those customers. The average outstanding debtor days for current trade receivables not considered to be overdue as at 31 December 2022 was 41 days (2021: 42 days). 31606 28 April 2023 8:44 am Proof V1 63 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 18 Trade and other receivables (continued) The expected credit loss provision is based on past default experience, external indicators and forward looking information performed on an entity by entity basis and not a collective basis. Debts with customers in liquidation or receivership are fully provided against and written off. The movement in the provision during the period is as follows: Balance at the beginning of the year Foreign exchange difference Charge for year Amounts utilised Balance at the end of the year 2022 £’000 3,562 361 2,133 (1,955) 4,100 2021 £’000 2,529 12 1,470 (449) 3,562 The directors consider that the carrying value of trade receivables approximates to fair value and that no impairment provisions are required against other receivables. 19 Current tax assets UK corporation tax 20 Other financial assets Deposit accounts 2022 £’000 423 2021 £’000 – 2022 £’000 2021 £’000 16,700 – Deposit accounts comprise bank deposits with a maturity of more than three months from inception. Of the above deposit amounts, £12,700,000 has matured since the year-end. 21 Cash and cash equivalents Cash at bank Deposit accounts 2022 £’000 13,268 7,250 20,518 2021 £’000 16,222 16,221 32,443 Cash at bank comprises cash held by the group in interest-free bank current accounts. Deposit accounts comprise instant access interest-bearing accounts and other short-term bank deposits with a maturity of three months or less on inception. Interest was received at an average floating rate of approximately 1.3% (2021: 0.1%). The carrying value of cash and cash equivalents approximates to their fair value. Total cash balances and other monetary assets and liabilities denominated in foreign currencies are disclosed in note 29. 64 31606 28 April 2023 8:44 am Proof V1 22 Trade and other payables Trade payables Amounts due to related party Other taxation and social security Accruals Other payables 2022 £’000 4,329 238 2,288 9,587 253 16,695 2021 £’000 3,278 236 2,554 6,888 631 13,587 Trade payables, accruals and other payables mainly comprise amounts outstanding from trade purchases and other normal business-related costs. The average credit period taken for trade purchases is 40 days (2021: 41 days). Information concerning credit, liquidity and market risks together with an analysis of monetary liabilities held in currencies other than pounds Sterling is given in note 27. The carrying value of trade and other payables approximates to their fair value. 23 Current tax liabilities UK corporation tax Overseas tax (denominated in Euros) 24 Bank loans The borrowings are repayable as follows: On demand or within one year In the second year Disclosed: Within current liabilities Within non-current liabilities The total bank loans may be further analysed as follows: Gross bank loans Unamortised cost of raising loan finance 2022 £’000 – 810 810 2022 £’000 – – – – – – – – – 2021 £’000 (58) 323 265 2021 £’000 3,000 – 3,000 3,000 – 3,000 3,000 – 3,000 The group’s Sterling denominated bank loans were secured by fixed and floating charges over the assets of the group and by cross guarantees between group undertakings. On 30 April 2017, the group took out a new five-year bank loan of £5 million. This loan was repayable in four annual instalments of £0.5 million commencing 30 April 2018, followed by a balloon payment of £3 million on 30 April 2022. All annual instalments have all been made in accordance with the agreement and the group has operated within the agreed bank covenants. The loan was fully repaid during the year. As the loan was paid in full during the year, narrative on interest rate reform has not been considered necessary. 31606 28 April 2023 8:44 am Proof V1 65 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 25 Right-of-use lease obligations Financial liabilities Amounts payable under right-of-use lease obligations: Within one year In the second to fifth years After five years Less future finance charges Present value of lease obligations Minimum lease payments lease payments Present value of minimum 2022 £’000 2,908 6,592 3,694 13,194 (1,872) 11,322 2021 £’000 3,064 7,240 4,915 15,219 (2,285) 12,934 2022 £’000 2,505 5,694 3,123 11,322 – 2021 £’000 2,602 6,150 4,182 12,934 – 11,322 12,934 The group’s obligations under these leases are secured over the right-to-use assets to which they relate. Where extension options are included, an assessment of how likely it is for the option to extend the lease to be exercised is performed and if it is determined that the lessee is reasonably certain to exercise the option then the term covered by the option is included in the lease term. 26 Provisions Balance at 1 January Amount transferred from accruals Provision created in the year Utilised during the year Unused amounts reversed 2022 £’000 2022 £’000 2022 £’000 2021 £’000 Restructuring Dilapidation Total Dilapidation – – 672 – – 1,971 – 306 (154) (113) 1,971 – 978 (154) (113) 672 2,010 2,682 – 859 1,182 (70) – 1,971 Dilapidation costs expected to be settled at the end of the lease term, ranging from 1 year to 19 years, for rectification of wear and tear damage of the group’s leasehold premises are provided for as an expense over the tenancy period as the wear and tear occurs. The cost of the remedial work required on the group’s properties is spread over a number of years and the provision is based upon the group’s previous dilapidation experience and quotes received from professional surveyors. The impact of discounting is considered immaterial to the amounts provided. The final actual cost is uncertain and based on future wear and tear, the current provision is based on best estimates. Restructuring provision relates to the relocation from four locations in the UK to one large consolidated site and the associated costs involved including expected move costs and redundancy. It is anticipated that the majority of these costs will be incurred during 2023. The impact of discounting is considered immaterial to the amounts provided. The final actual cost is uncertain and based on the outcome of potential redundancy consultations, as well as the final actual move costs. The current provision is based on best estimates. 66 31606 28 April 2023 8:44 am Proof V1 27 Share capital 2022 £’000 2021 £’000 Allotted, called up and fully paid 42,148,045 (2021: 42,174,359) ordinary shares of one pence each 421 422 During the year, the company purchased and cancelled 26,314 (2021: nil) ordinary shares of one pence each. The company paid nominal value of one pence for each of these shares. The capital redemption reserve has been increased by the amount by which the company’s share capital has been diminished on cancellation of the shares. Following the year end, a further 11,656 ordinary shares of one pence each have been purchased and cancelled by the company at a price between 510 pence and 525 pence per share. As at 2 May 2023 there were 42,136,389 ordinary shares in issue. No share options were exercised, granted, forfeited or expired during either the current or preceding financial period. There were no outstanding share options at the end of either the current or preceding financial period. 28 Analysis of net funds and movement in financing liabilities Cash and cash equivalents per consolidated cash flow statement Other financial assets Gross funds Bank loans: At the beginning of the year Loans repaid Other non-cash changes At the end of the year Right-of-use lease obligations: At the beginning of the year Capital repayments for right-of-use lease obligations Interest charged Interest paid New right-of-use assets entered into during the year Termination of right-of-use obligations Effect of foreign exchange rate changes on right-of-use leases At the end of the year Gross debt Net funds 2022 £’000 20,518 16,700 37,218 (3,000) 3,000 – – 2021 £’000 32,443 – 32,443 (3,491) 500 (9) (3,000) (12,934) (12,849) 2,849 (577) 577 2,951 (530) 530 (1,856) (3,325) 796 (177) 40 249 (11,322) (12,934) (11,322) 25,896 (15,934) 16,509 31606 28 April 2023 8:44 am Proof V1 67 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 29 Financial instruments Capital risk management The group manages its capital to ensure that it will be able to continue as a going concern, while maximising the return to shareholders. The capital structure of the group consists of net funds, which are analysed in note 28, and equity comprising issued share capital, reserves and retained earnings as disclosed on the balance sheet. The net funds to equity percentage is: Net funds per note 28 Equity attributable to equity holders of the parent company Net funds to equity percentage Categories of financial instruments The carrying values of each category of financial instrument, shown at amortised cost, are as follows: Financial assets Trade receivables and amounts due from related parties Other debtors Cash and cash equivalents Financial liabilities Trade payables and amounts due to related parties Accruals and other creditors Loans Right-of-use lease obligations Surplus of financial assets over financial liabilities 2022 £’000 25,896 64,711 40.0% 2022 £’000 17,470 457 20,518 38,445 4,567 9,840 – 11,322 25,729 12,716 2021 £’000 16,509 63,620 25.9% 2021 £’000 18,025 250 32,443 50,718 3,514 7,519 3,000 12,934 26,967 23,751 In addition to managing the capital structure to ensure the ability of the group to contiue as a going concern, the group also manages its cash and cash equivalent balances in view on the credit rating of the institutions in which funds are held. The Standard & Poor credit ratings of the institutions by geographical region where cash and cash equivalents are held are detailed below: UK Europe Middle East Credit ratings Cash and Credit ratings Cash and of financial cash of financial cash institutions equivalent institutions equivalent A to A+ BBB to A+ A– 10,417 8,277 1,824 20,518 A to A+ BBB to A+ A– 22,167 9,412 864 32,443 The group monitors the credit ratings of counterparties regulalry and at the reporting date does not expect any losses from non-performance by the counterparties. Financial risk management The key risks that potentially impact on the group’s results are market risk, credit risk and liquidity and interest rate risks. The group’s exposure to each of these risks and the management of that exposure is discussed on the next page. There has been no change in the period, or since the period end, to the type of financial risks faced by the group or to the management of those risks. 68 31606 28 April 2023 8:44 am Proof V1 29 Financial instruments (continued) Market risk The group’s activities expose it primarily to the financial risks of changes in interest rates. When appropriate, the group enters into derivative financial instruments to manage its exposure to interest rate risk, including interest rate caps/collars that limit the group’s exposure to fluctuations in any bank loans/treasury deposits. Due to the lack of external financing and favourable rates being available on treasury deposits, the group does not hold any interest rate caps/collars or any other derivative financial instrument as at 31 December 2022 (2021: £Nil), although this position is constantly under review. A 1% increase in the average bank deposit rate for the period would have increased the net bank deposit interest receivable by £240,000 (2021: £162,000); a 1% decrease would have decreased it by a similar amount. The group’s policy is not to hedge its international assets with respect to foreign currency balance sheet translation exposure, nor against foreign currency transactions. The group generally does not enter into forward exchange contracts and it does not use financial instruments for speculative purposes. Currency risk No entities within the group hold significant financial assets or financial liabilities in a currency that is different to their functional currency and, therefore, there is no material exposure to currency risk. Credit risk Credit risk refers to the risk that a counterparty will default, defined as not paying within a given period, on its contractual obligations resulting in financial loss to the group. The group has adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. Creditworthiness is verified by independent rating agencies when available. The group’s exposure to and credit ratings of its counterparties are continuously monitored. Credit exposure is controlled by counterparty limits that are reviewed and approved by senior management on a regular basis. Trade receivables consist of a large number of customers spread across diverse industries and geographical locations. A review of all bad debt history was carried out to evaluate whether this was indicative of any expected future credit exposures. These historical rates of credit loss were then looked at in the context of current and future factors affecting customer creditworthiness. Trade receivables are written off when there is considered to be little likelihood of recovery of the debt. The group’s lifetime expected credit loss percentage analysed by age category of debt is disclosed in note 18. The group does not have any significant credit risk exposure to any single counterparty or connected counterparties at the reporting date where “significant” is defined as 5% of gross financial assets. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies. The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the group’s maximum exposure to credit risk. Liquidity risk management The group manages liquidity risk by maintaining adequate gross funds, which at 31 December 2022 amounted to £37,218,000 (2021: £32,443,000), by continuously monitoring forecast and actual cash flows, by matching the maturity profiles of monetary assets and liabilities and by managing the funds held in deposit accounts to match when the group may need access to these funds. In view of the significant levels of net funds available to the group of £25,896,000 (2021: £16,509,000), the directors believe that additional unutilised borrowing facilities are not required. 31606 28 April 2023 8:44 am Proof V1 69 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 29 Financial instruments (continued) Liquidity and interest risk tables The following table details the group’s remaining contractual maturity for its non-derivative financial liabilities. The table has been prepared based on the undiscounted contractual maturities of the financial instruments. The future finance charges represent the charges that will be charged to the income statement in future periods based on the current weighted average interest rates and have not been included within the carrying amount of the financial liability. The following liquidity and interest risk tables include non-financial liabilities relating to current tax of £387,000 (2021: £265,00) and other tax and social security of £2,288,000 (2021: £2,554,000). These have been included in the maturity analysis provided as this is considered to be useful information for account users in regards to the timing of likely cash outflows. Weighted Due average Due within 3 months Due Due after interest rate 3 months to 1 year 2–5 years 5 years Future finance charges Total At 31 December 2022 Non-interest bearing Right-of-use lease obligation Total N/A N/A Weighted 12,585 4,920 727 13,312 2,181 7,101 Due – 6,592 6,592 – 3,694 3,694 – (1,872) 17,505 11,322 (1,872) 28,827 average Due within 3 months Due Due after interest rate 3 months to 1 year 2–5 years 5 years At 31 December 2021 Non-interest bearing Gross variable interest bank loan Right-of-use lease obligation Total N/A 1.2% N/A 10,093 – 766 10,859 3,760 3,000 2,298 9,058 – – 7,240 7,240 – – 4,915 4,915 Future finance charges – – (2,285) (2,285) Total 13,853 3,000 12,934 29,787 30 Operating lease arrangements At the balance sheet date, the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows: Future minimum payments due: Not later than one year After one year but not more than five years After more than 5 years Plant, machinery and equipment 2022 £’000 2021 £’000 252 379 12 643 195 388 – 583 Property lease payments represent rentals payable by the group for certain of its operating locations and offices, the duration of which are for 12 months or less. Plant, machinery and equipment leases represent short-term leases for motor vehicles, office and general equipment also with a duration of 12 months or less. In addition, any non-capital payments under operating leases, for example, maintenance costs on vehicles, have not been capitalised and continue to be treated as off-balance-sheet operating leases and the commitments included within the table above. Leases with a duration of over 12 months have been included within right-to-use assets in accordance with IFRS 16; see note 13. 70 31606 28 April 2023 8:44 am Proof V1 31 Related party transactions Group All transactions between the parent company and subsidiary companies and between subsidiary companies have been eliminated on preparation of the consolidated accounts. Trading transactions During the period, the group entered into the following transactions in the normal course of business with associated companies: Sale of goods and services to associates within the London Security plc group Purchase of goods and services from associates within the London Security plc group Amount owed by the group to associates within the London Security plc group Sales of goods and services to companies connected with Khansaheb Sykes LLC Amounts owed to the group by companies connected with Khansaheb Sykes LLC Purchase of goods and services from associates connected with Khansaheb Sykes LLC Amounts owed by the group to companies connected with Khansaheb Sykes LLC 2022 £’000 2021 £’000 – 111 – 59 35 304 238 – 116 – 38 3 402 236 The group did not hold any security and there were no impairment charges in respect of any of the above transactions. London Security plc is associated through common control. Khansaheb Sykes LLC, a company that is 49% owned by the group and 100% of the profits accrue to the group, trades in the normal course of business with its other shareholder and companies connected with that shareholder. Transactions with key management personnel Details of remuneration paid to directors and key management personnel are disclosed in note 9. 32 Dividend payments The directors declared and paid the following dividends during the 12 month periods ended 31 December 2022 and 31 December 2021: 2022 2021 Total Total Pence per dividend paid Pence per dividend paid share £’000 share £’000 Final dividend for the 12 months ended 31 December 2021 paid to members on the register at 27 May 2022 on 17 June 2022 12.50 5,272 Interim dividend declared on 27 September 2022 and paid to shareholders on the register at 7 October 2022 on 4 November 2022 Special dividend declared on 27 September 2022 and paid to 11.90 5,019 shareholders on the register at 7 October 2022 on 4 November 2022 16.60 7,001 – – – – – – Final dividend for the 12 months ended 31 December 2020 paid to members on the register at 28 May 2021 on 18 June 2021 Interim dividend declared on 27 September 2021 and paid to shareholders on the register at 8 October 2021 on 5 November 2021 – – – – 41.00 17,292 11.50 4,850 11.90 23.40 5,019 9,869 The above dividends were charged against reserves as shown in the consolidated statement of changes in equity of these financial statements. The directors recommend the payment of a final dividend of 14.0 pence (2021: 12.5 pence) per ordinary share. If approved at the forthcoming Annual General Meeting, this dividend, which in total amounts to £5,899,000 (2021: £5,272,000), will be paid on 16 June 2023 to shareholders on the register at 26 May 2023. 31606 28 April 2023 8:44 am Proof V1 71 Notes to the Consolidated Financial Statements For the year ended 31 December 2022 (continued) 33 Ultimate parent company As at 2 May 2023, EOI Sykes Sarl, which is incorporated in Luxembourg, held 86.33% of the share capital of Andrews Sykes Group plc and is, therefore, the immediate parent company. The intermediate holding company is SK Participation Sarl, a company incorporated in Luxembourg, and the ultimate holding company is the Tristar Corporation, a company incorporated in the Republic of Panama. The Tristar Corporation is held jointly, in equal proportions, by the Ariane Trust and the Eden Trust and controlled by the trustees of these trusts through a Trustees’ Committee. The directors, therefore, consider that the trustees of the Ariane and Eden Trusts are the ultimate controlling parties of Andrews Sykes Group plc. The lowest level at which consolidated accounts are prepared is EOI Sykes Sarl and the highest level is the SK Participation Sarl. 34 Prior period adjustment Following an internal review of Andrews Sykes Group plc’s compliance with certain technical aspects of both IFRIC 14 and IAS19, the group has restated certain balances previously reported. Following the review it has been determined that the previously recognised deferred tax liability held against the defined benefit pension scheme surplus meets the definition of an asset restriction. The prior period adjustment had an immaterial impact on the statement of comprehensive income for the prior year ended 31 December 2021 and the balance sheet as at 31 December 2020 (being the beginning of the prior year), and as such are not disclosed. The company only financial statements are not impacted by this prior year adjustment. Non-current assets Property, plant and equipment Right-of-use assets Deferred tax asset Retirement benefit surplus Current assets Stock Trade and other receivables Cash and cash equivalents Total assets Current liabilities Trade and other payables Current tax liabilities Bank loans Right-of-use lease obligations Non current liabilities Right-of-use lease obligations Deferred tax liability Provisions Total liabilities Net assets Capital and reserves Share capital Share premium Retained earnings Translation reserve Other reserve Total equity 72 2021 2021 as reported Adjustment Restated £’000 £’000 £’000 20,877 12,423 – 6,137 39,437 5,660 19,796 32,443 57,899 97,336 13,587 265 3,000 2,602 19,454 10,332 1,959 1,971 14,262 33,716 63,620 422 13 59,971 2,968 246 63,620 – – 189 (2,148) (1,959) – – – – (1,959) – – – – – – (1,959) – (1,959) (1,959) – – – – – – – 20,877 12,423 189 3,989 37,478 5,660 19,796 32,443 57,899 95,377 13,587 265 3,000 2,602 19,454 10,332 – 1,971 12,303 31,757 63,620 422 13 59,971 2,968 246 63,620 31606 28 April 2023 8:44 am Proof V1 Parent Company Balance Sheet At 31 December 2022 Fixed assets Investments Current assets Debtors Cash at bank and in hand Creditors: Amounts falling due within one year Net current assets Total assets less current liabilities being net assets Capital and reserves Share capital Share premium Profit and loss account Capital redemption reserve Other reserve Shareholders’ funds 31 December 2022 31 December 2021 Notes £’000 £’000 £’000 £’000 3 4 5 7 8 30,159 30,159 4,133 24,368 28,501 (11,757) 14,381 302 14,683 (8,412) 16,744 46,903 421 13 44,099 159 2,211 46,903 6,271 36,430 422 13 33,626 158 2,211 36,430 The profit for the year dealt with in the accounts of the parent company was £27,680,000 (2021: loss of £829,000). These consolidated financial statements of Andrews Sykes Group plc, company number 00175912, were approved and authorised for issue by the board of directors on 2 May 2023 and were signed on its behalf by: JJ Murray Vice-Chairman 31606 28 April 2023 8:44 am Proof V1 73 Parent Company Statement of Changes in Equity For the year ended 31 December 2022 Share Capital Attributable to Share premium Profit and redemption Other equity holders capital £’000 422 – – – 422 – – (1) (1) 421 account loss account £’000 £’000 reserve £’000 reserve of the company £’000 £’000 13 – – – 13 – – – – 13 44,324 (829) (9,869) (9,869) 33,626 27,680 (17,292) 85 (17,207) 44,099 158 2,211 – – – – – – 158 2,211 – – 1 1 – – – – 159 2,211 47,128 (829) (9,869) (9,869) 36,430 27,680 (17,292) 85 (17,207) 46,903 Balance at 31 December 2020 Profit for the year Dividends paid* Total of transactions with shareholders Balance at 31 December 2021 Profit for the year Dividends paid* Share and dividend forfeiture Total of transactions with shareholders Balance at 31 December 2022 * See note 32 for further details. Share premium account The share premium account balance includes the proceeds that were above the nominal value from issuance of the company’s equity share capital comprising one pence shares. Profit and loss account Profit and loss include the accumulated profits and losses arising from the profit and loss attributable to equity shareholders, less distributions to shareholders. Capital redemption reserve The capital redemption reserve has arisen on the cancellation of previously issued shares and represents the nominal value of those shares cancelled. Other reserve The other reserve represents a non-distributable reserve, which arose following the historic receipt of dividends paid out of internally generated profits within the group and are therefore, not considered payable outside the group to its shareholders. 74 31606 28 April 2023 8:44 am Proof V1 Notes to the Company Financial Statements For the year ended 31 December 2022 1 Significant accounting policies Basis of preparation These separate financial statements of Andrews Sykes Group plc (the “company”) have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 (FRS 102) and the Companies Act 2006. Reduced disclosure framework Advantage has been taken of paragraph 1.12 of FRS 102 and the company has applied the reduced disclosure framework as permitted by that paragraph. In accordance with paragraph 1.11, shareholders have been notified and did not object to the adoption of the reduced disclosure framework. Accordingly, these individual company financial statements: ● do not contain a cash flow statement as otherwise required by section 7 of FRS 102; ● do not contain accounting policies for financial instruments, as otherwise required by sections 11 and 12 of FRS 102, as these have been disclosed in the consolidated accounts; ● do not disclose key management remuneration as otherwise required by section 33 of FRS 102; and ● do not include the disclosures otherwise required by sections 11 and 12 of FRS 102 for other financial instruments. The company proposes to continue to adopt the reduced disclosure framework of FRS 102 in its next financial statements. Exemptions taken in the preparation of these financial statements on transition to FRS 102 The effective date of transition to FRS 102 was 1 January 2014. In accordance with paragraph 35.10 of FRS 102, in 2015 the company elected to take advantage of the following exemptions that were available on transition: ● Section 19 of FRS 102 was not applied retrospectively to business combinations that occurred before the date of transition to FRS 102; and ● Investments in subsidiaries are stated at cost less impairment provisions and not at fair value. Company profit and loss account As permitted by Section 408 of the Companies Act 2006, the company has elected not to present its own profit and loss account for the period. Principal accounting policies The principal accounting policies, which have all been applied consistently throughout the current and preceding accounting periods, are summarised below. Going concern These financial statements have been prepared on the fundamental assumption that the company is a going concern and will continue to trade for at least 12 months following the date of approval of the financial statements. Further information explaining why the directors believe that the group as a whole is a going concern is given in note 1 of the group accounting policies. Investments Investments in subsidiary undertakings are stated at cost less provision for impairment. Cost is defined as the aggregate of: (a) the cash consideration; (b) the nominal value of shares issued as consideration where Section 612 of the Companies Act 2006 applies; (c) the market value of the company’s shares on the date they were issued where Section 612 does not apply; (d) the fair value of any other consideration; and (e) costs of acquisition. Investments are assessed for indicators of impairment at each balance sheet date. If there is such an indication the recoverable amount of the investment is compared to the carrying amount of the investment. If the recoverable amount of the investment is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in the profit and loss account. 31606 28 April 2023 8:44 am Proof V1 75 Notes to the Company Financial Statements For the year ended 31 December 2022 (continued) 1 Significant accounting policies (continued) If an impairment loss is subsequently reversed, the carrying amount of the investment is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised in prior periods. A reversal of an impairment loss is recognised in the profit and loss account. Financial instruments The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like loans from banks and group undertakings and loans to group undertakings. Debt instruments (other than those wholly repayable or receivable within one year), including loans, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date. Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Deferred tax Deferred tax is provided in full on timing differences that result in an obligation to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax law enacted or substantively enacted. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements. Deferred tax is not provided on unremitted earnings where there is no binding commitment to remit these earnings. Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted. Current tax Current tax payable and recoverable is based on the taxable profit or loss for the year using tax rates enacted or substantively enacted at the reporting date. Taxable profit differs from the profit as reported in the profit and loss account as it is adjusted for both items that will never be taxable or deductible and temporary timing differences. Borrowing costs All borrowing costs are recognised in the company’s profit and loss account on an accruals basis. Related party transactions Under the provisions of FRS 102 paragraph 33.1A, the company has not disclosed details of intra-group transactions with wholly owned subsidiary companies. 76 31606 28 April 2023 8:44 am Proof V1 2 Employee information The Company has no employees other than the directors. Directors’ emoluments Directors’ emoluments for the current and prior financial year were as follows: Director AJ Kitchingman MC Leon JJ Murray JP Murray Emoluments £’000 2022 Pension £’000 Total Emoluments £’000 £’000 2021 Pension £’000 41 20 36 20 117 – – – – – 41 20 36 20 117 38 20 33 20 111 – – – – – Total £’000 38 20 33 20 111 CD Webb was remunerated through Andrews Sykes Hire Limited and received no employment benefits directly from the company. No directors were granted or exercised share options during either the current or prior financial periods. For key management personnel purposes, £9,000 (2021: £7,000) of NI contributions should be included in the above totals. No directors, in either the current or prior year, had any pension contributions or were members of either a defined contribution or defined benefit pension scheme. In the current and prior year no director had an accrued annual pension under the defined benefit scheme. No contributions were paid during the current or prior period into the defined benefit scheme. 3 Fixed asset investments Cost At the beginning and end of the period Provisions At the beginning and end of the period Net book value At 31 December 2022 At 31 December 2021 Subsidiary undertakings shares £’000 39,798 9,639 30,159 30,159 During the prior year a subsidiary company, Andrews Air Conditioning and Refrigeration Ltd, made a return of capital of £950,000. Directly owned by Andrews Sykes Group plc: Andrews Sykes Hire Limited Andrews Air Conditioning and Refrigeration Limited* A.S. Group Management Limited* (intermediate holding company) Andrews Sykes International Limited* (intermediate holding company) Andrews Sykes Investments Limited (dormant) Andrews Sykes Properties Limited* (property holding company) Climate Contingency Services Limited (dormant) Company 3533273 Limited (dormant) Refrigeration Compressor Remanufacturers (Limited dormant)** Sykes Ground Water Control Limited (dormant) Andrews Industrial Equipment (Scotland) Limited (Scotland; dormant)** Expert Hire Plant Limited (dormant)** Heat for Hire (Scotland) Limited (Scotland; dormant) Plant Mart Limited (dormant)** Sykes Pumps Limited (dormant) 31606 28 April 2023 8:44 am Proof V1 77 Notes to the Company Financial Statements For the year ended 31 December 2022 (continued) 3 Fixed asset investments (continued) Indirectly owned by Andrews Sykes Group plc: Andrews Sykes B.V. (Netherlands) Andrews Sykes BVBA (Belgium) Andrews Sykes Climat Location SA (Switzerland) Andrews Sykes Climat Location SAS (France) Andrews Sykes Luxembourg SARL (Luxembourg) AS Holding B.V. (Netherlands; intermediate holding company) Khansaheb Sykes LLC (49%; United Arab Emirates) Nolo Climat S.R.L. (Italy) AAC&R Limited (dormant) Andrews Accommodation Limited (dormant)** Sykes Pumps International Limited* (overseas sales of specialist environmental control products) * Denotes that the directors have taken advantage of the exemption available under Section 479A of the Companies Act 2006 relating to the requirement for the audit of the individual accounts for the companies annotated as Andrews Sykes Group plc has provided these companies with a parental guarantee. ** Denotes that since the year-end the company has tidied up its subsidiary undertakings these dormant subsidiaries have been wound up and struck off from Companies House. Unless otherwise indicated, all are incorporated in England and Wales with a registered address of St David’s Court, Union Street, Wolverhampton, WV1 3JE. Their principal activity is the hire, sales, service and/or installation of specialist environmental control products mainly in the country of incorporation. The registered office address of Andrews Industrial Equipment (Scotland) Limited and Heat for Hire (Scotland) Limited is West Mains Industrial Estate, Grangemouth, Stirlingshire, Scotland, FK3 8YE. The registered office address of AS Holding B.V. and Andrews Sykes B.V. is Marconistraat 32, Bleiswijk 2665 JE, the Netherlands. The registered office address of Khansaheb Sykes LLC is P.O. Box 1848, Industrial Area 10, Geeco Signal, Sharjah 1848, United Arab Emirates. The registered office address of Andrews Sykes BVBA is Industrialaan 35, Groot Bijgaarden, Dilbeek 1702, Belgium. The registered office address of Nolo Climat S.R.L. is 27 Via Giulini, Parabiago 20015, Italy. The registered office address of Andrews Sykes Climat Location SAS is 2 Rue des Meuniers, ZI du Moulin de Lamblin, Hallennes Lez Haubourdin 59320, France. The registered office address of Andrews Sykes Climat Location SA is Chemin de la Louve 15, 1196 Gland, Switzerland. The registered office address of Andrews Sykes Luxembourg SARL is 18 Route de Capellen, Holzem 8279, Luxembourg. The group holds 100% of the ordinary share capital of all of the above, unless otherwise stated. 100% of the profits of Khansaheb Sykes LLC accrue to the group. The movement in provisions relates to adjustments to the net carrying value of investments in non-trading subsidiaries to underlying net asset value. 78 31606 28 April 2023 8:44 am Proof V1 4 Debtors Amounts due from group undertakings Other debtors Deferred tax Prepayments The movements on the deferred tax asset during the year were as follows: Asset at the beginning of the year at 25% Profit and loss account charge Asset at the end of the period at 25% 5 Creditors Amounts due within one year Bank loans and overdraft Amounts due to group undertakings Trade creditors Accruals and deferred income The total bank loans may be further analysed as follows: Gross bank loans Unamortised cot of raising loan finance 2022 £’000 2021 £’000 3,776 14,374 167 25 165 – – 7 4,133 14,381 Short-term timing differences £’000 – 25 25 2021 £’000 3,000 5,330 – 82 8,412 3,000 – 3,000 2022 £’000 – 10,769 121 867 11,757 – – – Total company bank loans and overdrafts of £nil (2021: £3,000,000) were secured by fixed and floating charges on the assets of the group and by cross guarantees between group undertakings. There are no unsecured bank loans at either period end. Details of the bank loan facilities are given in note 24 to the consolidated financial statements. All inter-company loans are repayable on demand and, accordingly, have been classified within current liabilities. Interest is charged on all inter-company loans at commercial rates of interest. The company did not have any undrawn committed borrowing facilities at either period end. 6 Financial instruments The group’s policies, objectives and exposure in respect of capital and financial (encompassing market, credit and liquidity) risk management are set out in note 29 to the consolidated financial statements and these are also applicable to the company. The company did not hold any derivative financial instruments at either 31 December 2022 or 31 December 2021. 31606 28 April 2023 8:44 am Proof V1 79 Notes to the Company Financial Statements For the year ended 31 December 2022 (continued) 7 Share capital Allotted, called up and fully paid 2022 £’000 2021 £’000 42,148,045 (2021: 42,174,359) ordinary shares of one pence each 421 422 During the year, the company purchased and cancelled 26,314 (2021: nil) ordinary shares of one pence each. The company paid nominal value of one pence for each of these shares. The capital redemption reserve has been increased by the amount by which the company’s share capital has been diminished on cancellation of the shares. Following the year-end, a further 11,656 ordinary shares of one pence one pence each have been purchased and cancelled by the company at a price between 510 pence and 525 pence per share. As at 2 May 2023 there were 42,136,389 ordinary shares in issue. No share options were exercised, granted, forfeited or expired during either the current or preceding financial period. There were no outstanding share options at the end of either the current or preceding financial period. 8 Reconciliation of movements in shareholders’ funds Profit/(loss) for the financial year Dividends declared and paid (note 32) Share repurchase/dividend forfeiture Net increase/(decrease) in shareholders’ funds Shareholders’ funds at the beginning of the year Shareholders’ funds at the end of the period 2022 £’000 27,680 (17,292) 85 10,473 36,430 46,903 2021 £’000 (829) (9,869) – (10,698) 47,128 36,430 9 Related party transactions Transactions between the company and its wholly owned subsidiaries, which are related parties, are not disclosed in this note in accordance with paragraph 33.1A of FRS 102. During the period, the company entered into the following transactions in the normal course of business with associated companies: Purchase of goods and services from associates within the London Security plc group 2022 £’000 111 2021 £’000 116 The company did not hold any security and there were no impairment charges in respect of any of the above transactions. London Security plc is associated through common control. 80 31606 28 April 2023 8:44 am Proof V1 10 Ultimate parent company As at 2 May 2023, EOI Sykes Sarl, which is incorporated in Luxembourg, held 86.33% of the share capital of Andrews Sykes Group plc and is, therefore, the immediate parent company. The intermediate holding company is SK Participation Sarl, a company incorporated in Luxembourg, and the ultimate holding company is the TristarCorporation, a company incorporated in the Republic of Panama. The Tristar Corporation is held jointly, in equal proportions, by the Ariane Trust and the Eden Trust and controlled by the trustees of these trusts through a Trustees’ Committee. The directors, therefore, consider that the trustees of the Ariane and Eden Trusts are the ultimate controlling parties of Andrews Sykes Group plc. The lowest level at which consolidated accounts are prepared is EOI Sykes Sarl and the highest level is the SK Participation Sarl. 31606 30816 28 April 2023 8:44 am Proof V4 30526 28 April 2023 8:44 am Proof V5 28 April 2023 8:44 am Proof V1 81 Five-Year History 2022 £’000 2021 £’000 2020 £’000 2019 £’000 2018 £’000 Revenue 83,007 75,219 67,259 77,246 78,563 Operating profit from continuing operations 21,530 20,074 16,386 19,298 20,681 Interest charge on right-of-use leases (577) (530) (530) Inter-company foreign exchange (losses)/gains 242 (25) (75) (526) (270) – 336 Net interest credit/(charge) excluding inter-company foreign exchange and right-of-use lease interest 356 (20) 52 58 28 Profit before taxation 21,551 19,499 15,833 18,560 21,045 Taxation (4,531) (3,959) (2,813) (3,541) (3,999) Profit for the financial period 17,020 15,540 13,020 15,019 17,046 Dividends per share paid in the year 41.00p 23.40p 46.10p 23.80p 23.80p Dividends paid during the year 17,292 9,869 19,442 10,038 10,048 Basic earnings per share from continuing operations 40.36p 36.85p 30.87p 35.61p 40.39p Proposed ordinary final dividend per share 14.00p 12.50p 11.50p 10.50p 11.90p 82 31606 28 April 2023 8:44 am Proof V1 31606 28 April 2023 8:44 am Proof V1 83 A n d r e w s S y k e s G r o u p p l c A n n u a l R e p o r t a n d F i n a n c i a l S t a t e m e n t s 2 0 2 2 a n d r e w s - s y k e s . c o m GROUP PLC St David’s Court, Union Street Wolverhampton, WV1 3JE Tel: 01902 328700 E-mail: info@andrews-sykes.com andrews-sykes.com Copyright © Andrews Sykes Group plc 2023. Other brand and product names are trademarks or registered trademarks of their respective companies. 31606 28 April 2023 8:44 am Proof V1