Quarterlytics / Education & Training Services / Asanko Gold Inc.

Asanko Gold Inc.

akg · ASX
Claim this profile
Ticker akg
Exchange ASX
Sector
Industry Education & Training Services
Employees 501-1000
← All annual reports
FY2022 Annual Report · Asanko Gold Inc.
Sign in to download
Loading PDF…
ACADEMIES AUSTRALASIA GROUP LIMITED 
ANNUAL REPORT 2022 
     ACN 000 003 725 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 

ANNUAL REPORT 2022 

CONTENTS 

Page 

Report of the Chairman and the Group Managing Director and CEO 

Directors’ Report 

 Information on the Directors and Company Secretaries 

 Information on Senior Company Executives 

 Remuneration Report - Audited 

    Corporate Governance Statement 

Auditor’s Independence Declaration 

Consolidated Financial Statements 

    Statement of Comprehensive Income 

    Statement of Financial Position 

    Statement of Changes in Equity 

    Statement of Cash Flows 

    Notes 

Directors’ Declaration 

Independent Auditor’s Report 

Additional Information for a Company listed on the ASX 

Corporate Information 

Glossary  

- 1 - 

2 

3 

6 

8 

8 

10 

11 

12 

13 

14 

15 

16 

47 

48 

53 

55 

56 

 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF THE CHAIRMAN AND THE GROUP MANAGING DIRECTOR AND CEO 

Dear Shareholder  

FY22 was the second year that we were adversely affected by the COVID-19 pandemic.  

There was a substantial fall of $6.58 million or 15% in revenue from services from $42.62 to $36.04 million. 
This  was  mainly  because  the  Australian  border  was  closed,  and  people  movement  was  severely  restricted. 
Notwithstanding a fall of that size, after subtracting subsidies for JobKeeper/JobSaver and rental rebates, our 
EBITDA  for  FY22  was  $3.97  million  -  which  is  $512,000  or  15%  better  than  the  EBITDA  achieved  in 
FY21.The after-tax loss for FY22 was $1.31 million – or $249,000 more than the loss in the previous year.  

Last year we mentioned the frustration of being hit by a pandemic that came out of left field, there being not 
very much that we could do about it, and that our fate was in the hands of politicians and bureaucrats whose 
jobs were safe and who had less to worry about trying to make ends meet. There is a real need to be better 
organised and more efficient. Most of our business is with international students. While the border was shut, we 
worked hard to maintain contact with education agents and potential students. But now there is an inordinate 
wait for student visas to be processed. If visa processing time frames were closer to pre-COVID-19 levels during 
the last quarter of FY22, we would have substantially better results for FY22. We look forward to the new 
Federal Government being more efficient in this area. We remember that international education used to be a 
$40 billion business. Substantial value to Australia. 

We continue to be debt-free. We began FY23 with $16.0 million in cash, a 29% increase from the cash we had 
at the end of June 2021. This puts us in a good position for growth and to pursue new opportunities.  

At the end of FY22, TEQSA approved AAPoly’s Bachelor of Business (Cyber Security) degree which will be 
offered in Melbourne and Sydney soon. Presently applications for two other Bachelor degrees and one Master 
degree that have been submitted for approval. We are also working on another Bachelor degree. 

The border closures adversely affected the take-up of the 30 Destination Australia scholarships for international 
students, that we were granted by the Federal Government. We were only able to award 24 (80%) scholarships. 
More than half the students have graduated while others will graduate next year. It was disappointing that the 
Federal Government did not agree to our request to extend the deadline for students to apply for the remaining 
6 scholarships. 

On behalf of the Board, we would like to convey our sincere appreciation to all shareholders, students, clients, 
partners,  associates  and  other  stakeholders  for  their  loyalty,  contribution,  and  support  during  another  very 
difficult year. Thank you.  

Dr John Lewis Schlederer 
Chairman 

30 August 2022 

Christopher Elmore Campbell 
Group Managing Director and CEO 

- 2 - 

 
 
 
 
 
 
 
 
 
 
                             
                        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
             
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

Your Directors present their report on the Group for FY22. 

DIRECTORS 

The names of Directors in office at any time during, or since the end of, the financial year are: 

Dr John Lewis Schlederer 
Christopher Elmore Campbell 
Chiang Meng Heng 
Gabriela Del Carmen Rodriguez Naranjo 
Sartaj Hans 

All Directors have been in office from the start of the financial year to the date of this report.  

Details on the Directors and Company Secretaries are set out on pages 6 and 7. 

PRINCIPAL ACTIVITY 

The principal activity of the Group during the financial year was the provision of training and education services.  

CONSOLIDATED RESULT 

The consolidated loss before tax for the Group for FY22 was $1,782,000 (FY21: $164,000). The consolidated 
loss for the Group, after providing for income tax, amounted to $1,309,000 (FY21: $1,060,000).  

REVIEW OF OPERATIONS 

Revenue from services decreased by 15 % to $36,042,000 (FY21: $42,624,000).  

EBITDA after adjustments for Jobkeeper/Jobsaver and rental rebates:  

EBITDA 
JobKeeper/JobSaver and rental rebates 

EBITDA after adjustments 

    FY22 

$000s         

      FY21 
$000s  

5,765 
(1,791) 

3,974 

9,106 
(5,644) 

3,462 

After adjusting for other income in the form of JobKeeper/JobSaver and rental rebates, the Group performed 
better  than  in  the  previous  year.  There  was  an  improvement  of  $512,000  (15%)  achieved  mainly  from  the 
streamlining of operations which reduced personnel and premises costs. 

[Note: ‘EBITDA’ is not a term prescribed by the Australian Accounting Standards (‘AAS’).] 

- 3 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                                              
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIVIDENDS 

There were no dividends paid or declared during the year. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

There were no significant changes in the Company’s state of affairs during the financial year. 

RELOCATION OF PREMISES 

In FY22 the Company continued consolidating certain operations to reduce costs, including rent. Operations 
from the Sydney campus located at 333 Kent Street were relocated to existing premises at Level 6, 505 George 
Street as the building in Kent Street is going through major lengthy renovations. The Company has taken a 10-
year lease of 3,300 sqm at 4-10 Goulburn Street, Sydney.  

COVID-19 PANDEMIC 

We  have  worked  hard  to  seek  international  students  from  offshore  following  the  opening  of  Australia’s 
international  border  and  have  been  successful.  But  there  has  been  a  major  logjam  at  the  visa  processing 
operations at the Department of Home Affairs (‘DHA’). Apparently, DHA has been hit by a large backlog of 
applications for student visas, substantial new applications, staff shortages at overseas posts because of COVID-
19, and the impact of a $900 million cut by the previous government in the budget handed down before the May 
elections.  The  sharp  slowdown  in  visa  processing  has  more  than  just  the  international  education  sector 
screaming. Other frustrated sectors include hospitality, waiting for tourists, and businesses waiting for skills 
visa processing to be issued for staff they need. The new Federal government made this a priority item that was 
addressed at the first National Cabinet meeting, chaired by the Prime Minister. Visa approvals are improving 
but still seem far from pre-COVID-19 levels. We are nevertheless confident about the future as the interest to 
study in Australia is there. 

Domestic training programs continue to be badly affected by COVID-19 – affected by the overall slowdown 
in business and the fear of infection. Unless the pandemic deteriorates, we are confident that the domestic 
business will improve too. 

DEGREE PROGRAMS 

Academies Australasia Polytechnic (‘AAPoly’) has been approved by TEQSA to offer the Bachelor of Business 
(Cyber  Security).  Cyber  Security  is  a  growing  area  of  concern  as  a  cyber-attack  can  very  quickly  break  a 
business. It is not just an IT, Compliance or Finance department’s responsibility. It is an all-staff, whole-of-
business responsibility. That is why our Cyber Security offering is within a Bachelor of Business degree. Our 
Bachelor of Business (Cyber Security) degree which addresses Governance, Risk and Compliance, is Australia’s 
first Bachelor degree in Cyber Security with a business focus.  

AAPoly has submitted applications for three other degrees to TEQSA. 

- 4 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACQUISTION OF REMAINING INTEREST IN KREATE PTY LIMITED T/A RURALBIZ TRAINING 
(RBT) 

On  27  September  2021,  AKG4  Investment  Holdings  Pty  Limited  acquired  the  remaining  25%  of  RBT  for  a 
consideration of $328,000. The Group now owns 100%. 

EVENTS AFTER THE REPORTING DATE 

Other than the securing of premises from 1 July 2022 at Goulburn Street in Sydney, there were no matters or 
circumstances  that  have  arisen  since  the  end  of  the  financial  year  which  significantly  affected  or  may 
significantly affect the operations of the  Group, the results of those operations, or the state of affairs of the 
Group in subsequent financial years. 

FUTURE DEVELOPMENTS, PROSPECTS AND BUSINESS STRATEGIES 

Please refer to the Report of the Chairman and the Group Managing Director and CEO (Page 2).  

ENVIRONMENTAL ISSUES 

The Group’s operations are not subject to any significant environmental legislation. 

INDEMNIFICATION AND INSURANCE OF OFFICERS 

The Company’s constitution provides an indemnity to officers of the Company. The Company is required to 
pay all costs, losses and expenses that an officer may incur by reason of any contract entered into or act or thing 
done by them in the discharge of their duties except where they act dishonestly. 

The  Company  has  paid  an  insurance  premium  amounting  to  $51,000  for  a  directors  and  officers  liability 
insurance policy covering the directors’ and officers’ liabilities as officers of the Company. 

OPTIONS 

There are no other options over unissued share capital.  

ROUNDING OF AMOUNTS 

The  Director’s  report  is  presented  in  Australian  Dollars  and  rounded  to  the  nearest  thousand  dollars  in 
accordance with Instrument 2016/191. 

- 5 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INFORMATION ON DIRECTORS AND COMPANY SECRETARIES 

Dr John Lewis Schlederer 

Qualifications 
Experience 

Interest in Shares 
Special Responsibilities 

Directorships held in other listed 
entities 

Non-executive Director, appointed 21 August 2009. Chairman since 1 
January 2014. 
B.Sc. (Hons), Grad. Diploma, PhD. 
More than 22 years teaching experience at University of New South 
Wales and TAFE NSW and many years in business. 
14,013,587 shares (10.98 %) 
Chairman  of  the  Board.  Chairman  of  the  Remuneration  Committee. 
Member of the Audit and Risk Committee.  
None 

Christopher Elmore Campbell  Group Managing Director and Chief Executive Officer, appointed 1 

Qualifications 
Experience 

Interest in Shares 
Special Responsibilities 
Directorships held in other listed 
entities 

Chiang Meng Heng 
Qualifications 
Experience 

Interest in Shares 
Special Responsibilities 

Directorships held in other listed 
entities 

July 1996. 
B.Soc.Sci. (Hons), FFin, FAICD, FCG (CS, CGP), FGIA. 
Experience  in  mergers  and  acquisitions  and  more  than  21  years’ 
experience  in managing  educational  institutions.    Previous  positions 
include senior appointments with the Monetary Authority of Singapore 
and  an  international  bank  in  Australia.  Member  of  the  Advisory 
Council of Asia Society Australia (‘ASA’) since November 2020 after 
8 years on the Board of ASA. 
20,000,000 shares (15.67 %) 
Member of the Remuneration Committee. 
None. 

Non-executive Director, appointed 15 February 2000.  
BBA (Hons). 
Previous  positions  include  Treasurer,  Citibank  NA,  Singapore  and 
Hong  Kong;  Adviser  &  Head,  Banking  Supervision,  Monetary 
Authority  of  Singapore;  EVP,  Overseas  Union  Bank  Ltd  including 
secondments as Executive Director, International Bank of Singapore 
Ltd  and  President,  Asia  Commercial  Bank  Ltd;  Managing  Director, 
First  Capital  Corporation  Ltd;  Executive  Director,  Far  East 
Organization  and  Group  Managing  Director,  Lim  Kah  Ngam  Ltd. 
Member of Singapore Parliament for 4 terms from 1985 to 2001. 
51,185,961 shares (40.11%) 
Member  of  the  Audit  and  Risk  Committee  and  Remuneration 
Committee.  
None.   

- 6 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gabriela Del Carmen 
Rodriguez Naranjo 

Qualifications 
Experience 

Interest in Shares 
Special Responsibilities 

Directorships held in other listed 
entities 

Sartaj Hans 
Qualifications 
Experience 

Interest in Shares 
Special Responsibilities 

Directorships held in other listed 
entities 

 COMPANY SECRETARIES 

Directorships  

Deputy Group Managing Director and Group Chief Operating Officer. 
Appointed Executive Director, 21 October 2013. 
Alternate Director, 10 May 2011 to 31 December 2013, (Alternate to 
Neville  Thomas  Cleary  (Retired  31  December  2013)).  Appointed 
Chief  Operating  Officer  on  15  August  2017  and  Deputy  Group 
Managing Director on 1 January 2019. 
B. Comp.Sci, B.Sci. Sys. Eng. 
Joined  the  Group  in  April  2001.  More  than  21  years’  experience 
managing 
in 
curriculum 
acquisitions,  marketing, 
development and lecturing. 
Director, IHEA from 17 May 2017. Deputy Chairman of IHEA since 
29 May 2019. 
100,000 shares (0.08 %) 
Group Chief Operating Officer from 15 August 2017. Joint Company 
Secretary from 14 September 2016. 
None 

compliance, 

institutions, 

educational 

experience 

regulatory 

including 

Independent, Non-executive Director, appointed 19 October 2016. 
B.E. Honours (Electronics) 
Experience  in  information  technology  and  superannuation  at  BT 
Financial  Group,  the  wealth  management  arm  of  Westpac.  Played a 
pivotal role  in the development  of  Goulburn  Health Hub,  a  medical 
facilities  project  in  Goulburn.  Many  years  experience  in  managing 
investments and financial affairs in private family companies. 
813,929 shares (0.64%) 
Chairman of the  Audit and  Risk  Committee (Appointed  19  October 
2016). 
None 

Stephanie Noble 
Qualifications 
Experience 

Other Responsibilities 

Appointed 27 November 2006  
BA (Hons) Accounting, FCCA (UK), CPA (Australia). 
More than 15 years as Company Secretary of Academies 
Australasia Group Limited.  
Group Finance Manager. 

Gabriela Del Carmen 
Rodriguez Naranjo 

Appointed 14 September 2016 
See Information on Directors. 

- 7 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEETINGS OF DIRECTORS 

Director 

Dr John Lewis Schlederer 
Christopher Elmore Campbell 
Chiang Meng Heng 
Gabriela Del Carmen Rodriguez Naranjo 
Sartaj Hans  

Directors’ 
Meetings 

Audit and Risk 
Committee 

Remuneration 
Committee 

A 

3 
3 
3 
3 
3 

B 

3 
3 
3 
3 
3 

A 

2 
2 
2 
2 
2 

B 

2 
2 
2 
2 
2 

A 

2 
2 
2 
- 
- 

B 

2 
2 
2 
- 
- 

A - Number of meetings held during the time the Director held office during the period    
B - Number of meetings attended 

INFORMATION ON SENIOR COMPANY EXECUTIVES 

Christopher Elmore Campbell 

Group Managing Director and Chief Executive Officer. 
See Information on Directors. 

Gabriela Del Carmen Rodriguez 
Naranjo 

Deputy  Group  Managing  Director  and  Group  Chief  Operating 
Officer.  
See Information on Directors. 

REMUNERATION REPORT – AUDITED 

Remuneration Policies 
The Remuneration Committee reviews and makes recommendations to the Board on remuneration packages and 
policies applicable to the Group Managing Director and Chief Executive Officer, Senior Company Executives 
and  the  Directors  themselves.    This  role  also  includes  responsibility  for  share  option  schemes,  performance 
incentive packages, superannuation entitlements, retirement and termination entitlements, fringe benefit policies 
and professional indemnity and liability insurance policies. Remuneration levels are set to attract appropriately 
qualified and experienced directors and senior company executives.  

During the year, the members of the Remuneration Committee were Dr John Lewis Schlederer, Chiang Meng 
Heng and Christopher Elmore Campbell. 

All executives receive a fixed base salary, which is based on factors such as market factors and experience, and 
superannuation (as required by law). Executives may sacrifice part of their salary towards superannuation.  

The Company does not have an employee share option plan.  

All remuneration paid to Directors and Executives is valued at the cost to the Company and expensed. 
Non-executive Directors’ remuneration comprises fixed fees.  The maximum aggregate amount of fees that can 
be paid to Non-executive Directors is subject to approval by shareholders at the Annual General Meeting. The 
amount approved at the 2009 Annual General Meeting is $250,000 per annum. Fees for Non-executive Directors 
are not linked to the performance of the Group. 

- 8 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Company Executives 

Details of the Directors and Senior Company Executives holding office at any time during the financial year are 
set out on pages 6 to 7. 
a. Remuneration 

30 June 2022  Directors and Senior 
Company Executives  

Short-term employee benefits 

Bonus 

Cash, salary 
and 
commissions 

Non-
monetary 
benefits 

Post- employment 
benefits 

Superannuation 

   Total 

Dr John Lewis Schlederer  

Christopher Elmore Campbell    

Chiang Meng Heng 

Gabriela Del Carmen Rodriguez Naranjo  

Sartaj Hans  

$000s 

$000s 

$000s 

$000s 

    $000s 

41 

512 

40 

302 

50 

945 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

28 

28 

4 

28 

5 

93 

69 

540 

44 

330 

55 

1,038 

30 June 2021   Directors and Senior 
Company Executives  

Short-term employee benefits 

Bonus 

Cash, salary 
and 
commissions 

Non-
monetary 
benefits 

Post- employment 
benefits 

Superannuation 

  Total 

Dr John Lewis Schlederer  

Christopher Elmore Campbell    

Chiang Meng Heng 

Gabriela Del Carmen Rodriguez Naranjo  

Sartaj Hans  

$000s 

$000s 

$000s 

$000s 

     $000s 

43 

470 

40 

304 

50 

907 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

25 

25 

4 

25 

5 

84 

68 

495 

44 

329 

55 

991 

None of the remuneration paid to any Director or Senior Company Executive is tied to any specific performance 
condition. 

b.  Options issued as part of remuneration for the year ended 30 June 2022 

The Group has no employee share plan.  No options were granted as part of remuneration. 

c.  Employment contracts of Executives 

The employment conditions of all executives are formalised in written contracts of employment. Generally, the 
employment contracts stipulate a one-month notice period. Termination payments are generally not payable on 
resignation or dismissal for serious misconduct. In the instance of serious misconduct the company can terminate 
employment at any time. 

With  respect  to  senior  company  executives,  the  expiry  date  of  Christopher  Elmore  Campbell’s  fixed  term 
contract of employment has been extended to 31 December 2023. Gabriela Del Carmen Rodriguez Naranjo’s 
fixed term contract expires on 31 December 2024. 

- 9 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITORS’ INDEPENDENCE DECLARATION 

The Auditor’s Independence Declaration for FY22 appears on page 11. It forms part of the Directors’ Report 
for the year ended FY22. 

NON-AUDIT SERVICES 

The Board of Directors, in accordance with advice from the Audit and Risk Committee, is satisfied that the 
provision of non-audit services by the external auditors, Pilot Partners, during the year is compatible with the 
general standard of independence of auditors imposed by the Corporations Act 2001.  The Directors are satisfied 
that the services disclosed  below did not compromise the external auditors’ independence for the  following 
reasons: 

•  All non-audit services are reviewed and approved by the Audit and Risk Committee. 
•  The  nature  of  services  provided  does  not  compromise  the  general  principles  relating  to  audit 

independence. 

The following fees were paid or payable for non-audit services to the external auditors during the year ended 
30 June 2022: 

•  Taxation services 
•  Other services 

$66,000 
$10,000 

(2021: $73,000) 
(2021: $16,000) 

CORPORATE GOVERNANCE STATEMENT 

The Company’s Corporate Governance Statement and its Key to Disclosures, Corporate Governance Council 
Principles  and  Recommendations  (ASX  Appendix  4G)  are  provided  to  ASX  together  with  the  Company’s 
Annual Report.  The Corporate Governance Statement is on the Company’s website: www.academies.edu.au 

Signed  in  accordance  with  a  resolution  of  the  Board  of  Directors  pursuant  to  section  298  (2)(a)  of  the 
Corporations Act 2001. 

Dr John Lewis Schlederer 
Director 

30 August 2022 

Christopher Elmore Campbell 
Director 

- 10 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
oilot'

PILOT PARTNERS
Chartered  Accountants

Level 10, Waterfront Place
1 Eagle St. Brisbane 4000

PO Box 7095 Brisbane 4001
Queensland  Australia

P+61 7 3023 1300
F+61 7 3229 1227

pilotpartners.com. au

AUDITOR'S INDEPENDENCE DECLARATION

UNDER SECTION 307C OF THE CORPORATIONS ACT 2001

ACADEMIES AUSTRALASIA GROUP LIMITED

I declare that to the best of my knowledge and belief, during the year ended 30 June
2022, there  have been:

no contraventions of the auditor's independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and

no contraventions  of any applicable code of professional conduct in relation to the
audit.

^

PILOT PARTNERS

Chartered Accountants

DANIEL GILL

Partner

Signed on 30 August 2022

Level  10
1  Eagle Street
Brisbane Qld 4000

A  member  of

Nexia

ABN 50 063 687 769 ! Pilot is a registered trade mark licensed to Pilot Partners I Liability Limited by a scheme approved under Professional Standards Legislation
Nexia International is a worldwide network of independent accounting and consulting firms.

-11-

ACADEMIES AUSTRALASIA GROUP LIMITED 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
For the year ended 30 June 2022 

Note 
e

2 
3 

3 
3 
3 

3 

2 

3 

3 

4 

7 
7 

8 

Revenue from services 
Student acquisition and teaching costs 
Gross profit 

Personnel expenses 
Premises expenses 
Other administration expenses 

Restructure and non-recurring costs 

Other income 

Earnings before interest, depreciation and amortisation 

Depreciation and amortisation expenses 
Profit / (loss) on disposal of assets 
Finance costs 
Interest income 
Loss before income tax  

Income tax expense 

Loss for the year 

Other comprehensive income: 

Exchange differences on translating foreign controlled entities 
Other comprehensive income for the year, net of tax 
Total comprehensive income for the year 

(Loss) / profit attributable to: 
Owners of the parent entity 
Non-controlling interests 

Total comprehensive income attributable to: 
Owners of the parent entity 
Non-controlling interests 

Earnings per share (cents per share) 
Basic 
Diluted 

Dividends per share (cents) 

The accompanying notes form part of these financial statements.

- 12 -

FY22 
$000s 

36,042 
(15,280) 
20,762 

(11,704) 
(2,944) 
(2,060) 
4,054 
(80) 
3,974 
1,791 

FY21 
$000s 

42,624 
(19,448) 
23,176 

(13,498) 
(3,327) 
(2,349) 
4,002 
(540) 
3,462 
5,644 

5,765 

9,106 

(6,113) 
52 
(1,493) 
7 
(1,782) 

473 

(7,186) 
(364) 
(1,761) 
41 
(164) 

(896) 

(1,309) 

(1,060) 

(9) 
(9) 
(1,318) 

(1,302) 
(7) 
(1,309) 

(1,311) 
(7) 
(1,318) 

(1.02) 
(1.02) 

- 

(1) 
(1) 
(1,061) 

(1,241) 
181 
(1,060) 

(1,242) 
181 
(1,061) 

(0.97) 
(0.97) 

1.865 

 
ACADEMIES AUSTRALASIA GROUP LIMITED 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
As at 30 June 2022                                                                                           

Note 

FY22 

               FY21  

$000s  

                    $000s 

Current Assets 

Cash and cash equivalents 
Trade and other receivables 
Other current assets 
Total Current Assets 

Non-Current Assets 

Plant and equipment 
Right of use assets 
Deferred tax assets  
Intangible assets 
Total Non-Current Assets 

Total Assets 

Current Liabilities 

Tuition fees in advance (Deferred income) 
Trade and other payables 
Current tax liabilities  
Lease liabilities 
Provisions 
Total Current Liabilities 

Non-Current Liabilities 

Lease liabilities 
Provisions 
Total Non-Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Share capital 
Retained earnings 
Foreign currency translation reserve 
Non-controlling interests 

Total Equity 

The accompanying notes form part of these financial statements.

9 
10 
11 

13 
14 
15 
16 

17 
17 
4 
18 
19 

18 
19 

20 

- 13 - 

15,956 
2,005 
3,272 
21,233 

3,743 
21,514 
5,726 
32,855 
63,838 

85,071 

19,398 
3,500 
597 
4,454 
3,400 
31,349 

25,377 
341 
25,718 

57,067 

28,004 

12,371 
2,373 
2,000 
16,744 

4,337 
28,584 
4,520 
32,844 
70,285 

87,029 

12,919 
3,971 
- 
5,584 
3,317 
25,791 

31,149 
371 
31,520 

57,311 

29,718 

42,066 
(14,534) 
60 
412 

42,066 
(13,003) 
69 
586 

28,004 

29,718 

                       
 
 
 
              
 
 
 
               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED   
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
For the year ended 30 June 2022 

Ordinary 
Shares 

Retained 
Earnings 

Reserves 

Non -
Controlling 
Interests 

Total 

$000s 

$000s 

$000s 

$000s 

$000s 

Balance at 1 July 2021 

Loss for the period 

Exchange differences on translating foreign 
operations 

Total comprehensive income for the year 

Acquistion of remaining 25% of RBT (Note 12) 

Dividend paid 

Balance at 30 June 2022 

42,066 

(13,003) 

- 

- 

- 

- 

- 

(1,302) 

- 

(1,302) 

(229) 

- 

42,066 

(14,534) 

Balance at 1 July 2020  

(Loss) / profit for the period 

Exchange differences on translating foreign 
operations 

Total comprehensive income for the year 

Dividend paid 

Balance at 30 June 2021 

42,066 

- 

- 

- 

- 

(9,382) 

(1,241) 

- 

(1,241) 

(2,380) 

42,066 

(13,003) 

69 

- 

(9) 

(9) 

- 

- 

60 

70 

- 

(1) 

(1) 

- 

69 

586 

(7) 

- 

(7) 

(99) 

(68) 

412 

589 

181 

- 

181 

(184) 

586 

29,718 

(1,309) 

(9) 

(1,318) 

(328) 

(68) 

28,004 

33,343 

(1,060) 

(1) 

(1,061) 

(2,564) 

29,718 

The accompanying notes form part of these financial statements.

- 14 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED  
CONSOLIDATED STATEMENT OF CASH FLOWS 
For the year ended 30 June 2022                                                                                                                       

Note 

             FY22 
            $000s  

                  FY21  
                 $000s 

23a 

Cash Flows from Operating Activities 

Receipts from customers 
Payments to suppliers and employees 
Interest received 
Finance costs 
Income taxes paid 
Net cash provided by (used in) operating activities 

Cash Flows from Investing Activities 

Make good payments 
Acquisition of remaining 25% of RBT 
Purchase of intangible assets 
Purchase of plant & equipment 
Net cash provided by (used in) investing activities 

Cash Flows from Financing Activities 

Dividends paid 
Lease payments 
Net cash provided by (used in) financing activities 

Net increase in cash held 
Net cash at the beginning of the financial year 

Net cash at the end of the financial year 

9 

43,187 
(32,521) 
7 
(1,474) 
124 
9,323 

(28) 
(328) 
(237) 
(327) 
(920) 

(68) 
(4,750) 
(4,818) 

3,585 
12,371 

15,956 

45,230 
(39,757) 
41 
(1,743) 
24 
3,795 

(82) 
- 
(239) 
(112) 
(433) 

(2,564) 
(5,331) 
(7,895) 

(4,533) 
16,904 

12,371 

The accompanying notes form part of these financial statements.

- 15 - 

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 

This financial report is a general purpose financial report that has been prepared in accordance with Australian 
Accounting  Standards,  Australian  Accounting  Interpretations,  other  authoritative  pronouncements  of  the 
Australian Accounting Standards Board (AASB) and the Corporations Act 2001. 

The financial report includes the consolidated financial statements of Academies Australasia Group Limited 
and controlled entities (the Group). Details of the parent entity can be found in Note 27.  

Academies Australasia Group Limited is a listed public company, incorporated and domiciled in Australia. 

The Group is a for profit entity for financial reporting purposes under Australian Accounting Standards which 
set out accounting policies that the AASB has concluded would result in a financial report containing relevant 
and reliable information about transactions, events and conditions. Compliance with Australian Accounting 
Standards ensures that the financial statements and notes also comply with International Financial Reporting 
Standards. Material accounting policies adopted in the preparation of this financial report are presented below 
and have been consistently applied unless otherwise stated. 

The financial statements were authorised for adoption on 30 August 2022. 

New, revised or amending Accounting Standards and Interpretations 

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued 
by the AASB that are mandatory for the current reporting period.  

Bases of preparation 
The financial report has been prepared on the accruals basis and is based on historical costs, modified by the 
revaluation of certain non-current assets, financial assets and financial liabilities, for which the fair value basis 
of  accounting  has been  applied.  The  financial  report is  presented in  Australian Dollars  and  rounded  to  the 
nearest thousand dollars in accordance with Instrument 2016/191. 

Accounting Policies 

a. 

Basis of consolidation 

The  consolidated  financial  statements  incorporate  all  of  the  assets,  liabilities  and  results  of  the  parent 
(Academies Australasia Group Limited) and all its subsidiaries (including any structured entities). Subsidiaries 
are entities the parent controls. The parent controls an entity when it is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over 
the entity. A list of the subsidiaries is provided in Note 12. 
The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the 
Group  from  the  date  on  which  control  is  obtained  by  the  Group.  The  consolidation  of  a  subsidiary  is 
discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or 
losses on transactions between Group entities are fully eliminated on consolidation. Accounting policies of 
subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the accounting 
policies adopted by the Group. 

- 16 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Equity  interests  in  a  subsidiary  not attributable,  directly  or indirectly,  to the  Group  are  presented  as  “non-
controlling  interests”.  The  Group  initially  recognises  non-controlling  interests  that  are  present  ownership 
interests in subsidiaries and are entitled to a proportionate share of the subsidiary’s net assets on liquidation at 
either  fair  value  or  at  the  non-controlling  interests’  proportionate  share  of  the  subsidiary’s  net  assets. 
Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each 
component of other comprehensive income. Non-controlling interests are shown separately within the equity 
section of the statement of financial position and statement of comprehensive income. 

Business combinations  

b. 
Business combinations occur where an acquirer obtains control over one or more businesses.  

A  business  combination  is  accounted  for  by  applying  the  acquisiton  method,  unless  it  is  a  combination 
involving entities or businesses under common control. The business combination is accounted for from the 
date that control is attained, whereby the fair value of the identifiable assets acquired and liabilities (including 
contingent liabilities) assumed is recognised (subject to certain limited exemptions). 

When measuring the consideration transferred in the business combination, any asset or liability resulting from 
a  contingent  consideration  arrangement  is  also  included.  Subsequent  to  initial  recognition,  contingent 
consideration  classified  as  equity  is  not  remeasured  and  its  subsequent  settlement  is  accounted  for  within 
equity. Contingent consideration classified as an asset or liability is remeasured each reporting period to fair 
value, recognising any change to fair value in profit or loss, unless the change in value can be identified as 
existing at acquisition date.   

All  transaction  costs  incurred  in  relation  to  the  business  combination  are  expensed  to  the  statement  of 
comprehensive income.   

The acquisition of a business may result in the recognition of goodwill or a gain from a bargain purchase.  

Cash and cash equivalents 

c. 
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid 
investments with original maturities of one month or less, and bank overdrafts. Bank overdrafts are shown 
within short-term borrowings in current liabilities on the balance sheet. 

Trade and other receivables (including contract assets) 

d. 
Trade and other receivables include amounts due from customers for services performed in the ordinary course 
of  business.  Receivables  expected  to  be  collected  within  12 months  of  the  end  of  the  reporting  period  are 
classified as current assets. All other receivables are classified as non-current assets. 

Trade and other receivables are initially recognised at fair value and subsequently measured at amortised cost 
using the effective interest method, less any provision for impairment. Refer to Note 10 for further information 
on the determination of impairment losses. 

- 17 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Financial instruments 
e. 
Recognition and Initial Measurement 
All financial assets and financial liabilities are initially recognised when the Group becomes a party to the 
contractual provisions of the instrument. 
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability 
is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable 
to its acquisition or issue. A trade receivable without a significant financing component is initially measured 
at the transaction price. 

Financial Assets – Classification and subsequent measurement 

On initial recognition, a financial asset is classified as measured at: amortised cost; FVOCI – debt investment; 
FVOCI – equity investment; or FVTPL. 

Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business 
model for managing financial assets, in which case all affected financial assets are reclassified on the first day 
of the first reporting period following the change in the business model. 
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated 
as at FVTPL: 

– it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 
–  its  contractual  terms give  rise on  specified  dates to  cash  flows that  are  solely  payments  of  principal and 
interest on the principal amount outstanding. 

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to 
present subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-
investment basis. All financial assets not classified as measured at amortised cost or FVOCI are measured at 
FVTPL. 

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value 
basis are measured at FVTPL. 

Financial liabilities – Classification, subsequent measurement and gains and losses 

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as 
at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. 
Financial  liabilities  at  FVTPL  are  measured  at  fair  value  and  net  gains  and  losses,  including  any  interest 
expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost 
using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in 
profit or loss. Any gain or loss on derecognition is also recognised in profit or loss. 

- 18 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Derecognition 

The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset 
expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all 
of  the  risks  and  rewards  of  ownership  of  the  financial  asset  are  transferred  or  in  which  the  Group  neither 
transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the 
financial asset. 
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or 
expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the 
modified liability are substantially different, in which case a new financial liability based on the modified terms 
is recognised at fair value. 
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying 
amount and the amount of the consideration received and receivable is recognised in profit and loss. 
On  derecognition  of  a  financial  liability, the  difference  between  the  carrying  amount  extinguished  and the 
consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or 
loss. 

Fair value  
Fair value is the price the Group would receive to sell an asset in an orderly transaction between independent, 
knowledgeable and willing parties at measurement date. There are no financial assets or liabilities carried at 
fair value.  

Financial guarantees 
Where  material,  financial  guarantees  are  issued,  which  require  the  issuer  to  make  specified  payments  to 
reimburse  the  holder  for  a  loss  it  incurs  because  a  specified  debtor  fails  to  make  payment  when  due,  are 
recognised as a financial liability at fair value on initial recognition. The guarantee is subsequently measured 
at the higher of the best estimate of the obligation and the amount initially recognised less, when appropriate, 
cumulative amortisation in accordance with AASB 15 Revenue from Contracts with Customers. Where the 
entity gives guarantees in exchange for a fee, revenue is recognised under AASB 15. 

The fair value of financial guarantee contracts has been assessed using a probability weighted discounted cash 
flow approach. The probability has been based on: 

- 

- 

- 

the likelihood of the guaranteed party defaulting in a year period; 
the proportion of the exposure that is not expected to be recovered due  to the guaranteed party 
defaulting; and 
the maximum loss exposed if the guaranteed party were to default. 

Interest borrowing costs 
Interest payable costs are recognised as expenses in the period in which they are incurred. 

- 19 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Right of use assets and lease liabilities 

f. 
The Group’s lease portfolio includes property and equipment. 
The Group has adopted AASB 16 Leases using the full retrospective restatement approach from 1 July 2019, 
recognising right of use assets (ROUA) and an equivalent lease liability at the commencement of the lease. 
The ROUA is initially measured at cost less  any lease incentives and the lease liability is measured as the 
present value  of the remaining future lease payments discounted at the Group’s incremental borrowing rate at 
the date of initial application. 
A depreciation charge against the leased ROUA replaces the straight line expense payment and an interest 
expense is recognised against the lease liability. Lease payments are no longer recognised as operating cash 
flows, but as financing cash flows in the Statement of Cash Flows. 
AASB 16 eliminates the distinction between operating and finance leases and brings all leases except short 
term and low value onto the Statement of Financial Position. 
The Group recognises a ROUA, representing its right to use the underlying assets and a corresponding lease 
liability representing its obligation to make future lease payments. The Group recognises a ROUA and lease 
liability at the commencement date of the lease. 
ROUA are initially measured at cost (present value of the lease liability) and subsequently at cost less any 
accumulated depreciation, impairment losses and adjustments for re-measurement of the lease liability. The 
ROUA are depreciated using the straight line method from the commencement date to the end of the lease 
term. 

Short term leases (with a term of less than 12 months) and leases of low value assets are not recognised as 
ROUA and corresponding lease liability. Lease payments on these assets are expensed to the profit and loss 
account as incurred. 
The lease liabilities are initially measured as the present value of future lease payments expected to be paid 
over the lease term, discounted using the Group’s incremental borrowing rate. The lease liability is re-measured 
if  the  future  estimated  lease  payments  change  as  a  result  of  rate  changes  or  the  likelihood  of  exercise  of 
extension.  The  lease  liabilities  are  subsequently  increased  by  the  interest  cost  on  the  lease  liability  and 
decreased by the lease payments. 

Make good liability 
A liability is recognised for the present value of expected costs for future restoration of the leased premises. 
The liability considers the costs associated with the removal of fittings, fit-out, furniture, signage, and other 
structures,  as  well  as  the  cost  of  restoration  of  the  premises  to  its  original  condition  by  reconditioning  or 
repainting the walls, replacing, or cleaning the surfaces including carpets, tiles, vinyl, wallpaper and so on. The 
calculation of the make good liability involves assumptions such as lease end dates and cost of make good. 
The liability recognised for each lease is reviewed at the end of report date and the liability amount is updated 
based on the information available at the time. Changes to the estimated future make good obligation for leases 
are recognised in the financial statements by adjusting the lease liabilities account. The make good liability 
will be carried forward after the lease end date until the make good obligations are fully discharged. The initial 
estimate of the future make good liability is recognised as part of lease liabilities and the right-of-use assets. 
The right-of-use asset component is depreciated across the lease term on a straight-line basis. The interest on 
the make good liability is recognised as part of finance costs. 

- 20 - 

 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Leasehold improvements and plant and equipment  

g. 
The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of 
the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net 
cash flows that will be received from the asset’s employment and subsequent disposal. The expected net cash 
flows have been discounted to their present values in determining recoverable amounts. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, 
only when it is probable that future economic benefits associated with the item will flow to the Group and the 
cost  of  the  item  can  be  measured  reliably.  All  other  repairs  and  maintenance  are  charged  to  the  income 
statement during the financial period in which they are incurred. 

Depreciation 

h. 
The depreciable amount of all fixed assets including capitalised lease assets is depreciated on a straight-line or 
a diminishing value basis over their useful lives to the Group commencing from the time the asset is held ready 
for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or 
the estimated useful lives of the improvements. 

The depreciation rates used for each class of depreciable assets are: 

     Class of Fixed Asset 

Leasehold improvements 
Plant and equipment 
Leased plant and equipment 

Depreciation Rate 
10 – 22.5% 
5 – 67% 
5 – 25% 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet 
date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying 
amount  is  greater  than  its estimated  recoverable  amount.  Gains  and  losses  on  disposals  are  determined  by 
comparing  proceeds  with  the  carrying  amount.  These  gains  and  losses  are  included  in  the  statement  of 
comprehensive income. 

Goodwill  

i. 
Goodwill is carried at cost less accumulated impairment losses. Goodwill is calculated as the excess of the sum 
of:  
- 
- 
- 

the consideration transferred; 
any non-controlling interest; and 
the acquisition date fair value of any previously held equity interest  

over the acquisition date fair value of net identifiable assets acquired.   

- 21 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

The acquisition date fair value of the consideration transferred for a business combination plus the acquisition 
date  fair  value  of  any  previously  held  equity  interest  shall  form  the  cost  of  the  investment  in  the  separate 
financial statements.  
Fair  value  uplifts in the value  of  pre-existing equity holdings are  taken to the  statement  of comprehensive 
income.  Where  changes  in  the  value  of  such  equity  holdings  had  previously  been  recognised  in  other 
comprehensive income, such amounts are recycled to profit or loss.   
The amount of goodwill recognised on acquisition of each subsidiary in which the Group holds less than a 
100% interest will depend on the method adopted in measuring the non-controlling interest. 
The Group can elect in most circumstances to measure the non-controlling interest in the acquiree either at fair 
value  (full  goodwill  method)  or  at  the  non-controlling  interest’s  proportionate  share  of  the  subsidiary’s 
identifiable  net  asets  (proportionate  interest  method).  In  such  circumstances,  the  Group  determines  which 
method to adopt for each acquisition and this is stated in the respective notes of these financial statements 
disclosing the business combination.  

Under the full goodwill method, the fair value of the non-controlling interest is detemined using valuation 
techniques which make the maximum use of market information where available. Under this method, goodwill 
attributable to the non-controlling interests is recognised in the consolidated financial statements.   
Goodwill on acquisitions of subsidiaries is included in intangible assets.   
Goodwill is tested for impairment annually and is allocated to the Group’s cash-generating units or groups of 
cash-generating units, representing the lowest level at which goodwill is monitored not larger than an operating 
segment. Gains and losses on the disposal of an entity include the carrying amount of goodwill related to the 
entity disposed of.  

Intangible assets 

j. 
Intangible assets include course development costs and other intangible assets. 
Course development costs are capitalised where they can be related to the development of an identifiable and 
separable resource and which yields particular streams of future economic benefits. They are only capitalised 
when technical feasibility studies identify that the project is expected to deliver future economic benefits and 
these benefits can be measured reliably. These capitalised costs are amortised over their useful lives starting 
from  the  time  the  development  of  a  particular  resource  is  complete  and  available  for  use.  The  period  of  
amortisation is up to 5 years. 

Impairment of assets 

k. 
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine 
whether  there  is  any  indication  that  those  assets  have  been  impaired.  If  such  an  indication  exists,  the 
recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is 
compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount 
is expensed to the statement of comprehensive income. 

Impairment testing is performed annually for goodwill and intangible assets with indefinite lives. Where it is 
not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable 
amount of the cash-generating unit to which the asset belongs.  

- 22 - 

 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Collectibility of trade and other receivables and contract assets are reviewed on an ongoing basis. Debts are 
written off when they are known to be uncollectible. An allowance for expected credit losses is raised where 
some  doubt  as  to  collection  exists  and  is  the  difference  between  the  total  amount  owing  and  the  amount 
expected  to  be  recovered.  The  Group  also  applies  the  AASB  9  simplified  model  of  recognising  lifetime 
expected  credit  losses  for  receivables  as  these  items  do  not  have  a  significant  financing  component.  An 
expected credit loss allowance is recognised for the total expected loss from possible default events that may 
arise over the expected life of the financial asset.  

Expected credit losses are the probability-weighted estimate of credit losses over the expected life of a financial 
instrument. A credit loss is the difference between all contractual cash flows that are due and all cash flows 
expected to be received, all discounted at the original effective interest rate of the financial instrument. 

Recognition of expected credit losses in financial statements 
At each reporting date, the Group recognises the movement in the loss allowance as an impairment gain or 
loss in the statement of profit or loss and other comprehensive income. 
The carrying amount of financial assets measured at amortised cost includes the loss allowance relating to 
that asset. 
The Group has applied the expected credit loss model based on lifetime expected loss allowance for contract 
assets. 

Trade and other payables 

l. 
Trade and other payables represent the liabilities for goods and services received by the entity that remain 
unpaid at the end of the reporting period. The balance is recognised as a current liability with the amounts 
normally paid within 30 days of recognition of the liability. 

Provisions and employee benefits 

m. 
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past 
event, it is probable that an outflow of resources embodying economic benefits will be required  to settle the 
obligation and a reliable estimate can be made of the amount of the obligation. 

Provision is made for the Group’s liability for employee benefits arising from services rendered by employees 
to balance date. Employee benefits that are expected to be settled within one year have been measured at the 
amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later 
than one year have been measured at the present value of the estimated future cash outflows to be made for 
those benefits. 

Issued capital 

n. 
Ordinary shares are classified as equity, and are recognised at the fair value of the consideration received by 
the  company.  Incremental  costs  directly  attributable  to  the  issue  of  new  shares  are  shown  in  equity  as  a 
deduction, net of tax, from the proceeds. 

- 23 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Revenue 

o. 
Revenue is recognised over the period of tuition, upon completion of specific performance obligations of each 
of the contracts. No revenue is recognised prior to a student commencing the tuition phase of delivery.  As all 
student  contracts  are  for  the  provision  of  tuition,  income  for  tuition  is  recognised  as  training  is  provided.   
Payment terms vary from contract to contract but  in most  cases, cash is received prior to the performance 
obligation  being  delivered.  International  students  in  particular  are  required  to  pay  some  level  of  tuition  in 
advance.  Monies  received  in  advance  are  held  as  unearned  income  and  recognised  as  revenue  as  the 
performance obligations are satisfied. Generally, the Group’s obligations in respect of refunds cease after the 
course commences.  
Revenue  derived  from  the  provision  of  education  services  is  measured  at  the  fair  value  of  consideration 
received  or  receivable  to  the  extent that  economic  benefits  will flow  to  the  Group  and  the  revenue can  be 
reliably measured. 
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the 
financial assets. 
Dividend revenue is recognised when the right to receive a dividend has been established.  
Rental revenue is recognised on a straight line accrual basis over the term of the lease. 
All revenue is stated net of the amount of goods and services tax (GST). 

p.  Goods and services tax (GST) 
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST 
incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised 
as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in 
the balance sheet are shown inclusive of GST.  
Cash  flows  are  presented  in  the  cash  flow  statement  on  a  gross  basis,  except  for  the  GST  component  of 
investing and financing activities, which are disclosed as operating cash flows. 

Income tax 

q. 
The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable 
or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by 
the balance sheet date. 
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising 
between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred 
income  tax  will  be  recognised  from  the  initial  recognition  of  an  asset  or  liability,  excluding  a  business 
combination, where there is no effect on accounting or taxable profit or loss.  
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or 
liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be 
credited directly to equity, in which case the deferred tax is adjusted directly against equity. 
The amount of benefits brought to account or which may be realised in the future is based on the assumption 
that no adverse change will occur in income taxation legislation and the anticipation that the Group will derive 
sufficient  future  assessable  income  to  enable  the  benefit  to  be  realised  and  comply  with  the  conditions  of 
deductibility imposed by the law. 
Academies Australasia Group Limited and its wholly-owned Australian subsidiaries have formed an income 
tax consolidated group under the tax consolidation regime. The Group notified the Australian Taxation Office 
that it had formed an income tax consolidated group to apply from 1 July 2003. 
The tax consolidated group has entered a tax sharing agreement whereby each company in the group contributes 
to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated 
group. 

- 24 - 

 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Foreign currency transactions and balances 

r. 
Foreign  currency  transactions  are  translated  into  Australian  currency  (the  functional  currency)  using  the 
exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the 
year-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange 
rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate 
at the date when fair values were determined. 

Foreign Group Companies 
The financial results and position of foreign operations whose functional currency is different from the  Group’s 
presentation currency are translated as follows: 

- 
- 
- 

assets and liabilities are translated at year-end exchange rates prevailing at the end of the financial year; 
income and expenses are translated at average rates for the period; and 
retained earnings are translated at the exchange rates prevailing at the date of the transaction. 
Exchange differences arising on translation of foreign operations are transferred directly to the Group’s foreign 
currency  translation  reserve  in  the  statement  of  financial  position.  These  differences  are  recognised  in  the 
statement of comprehensive income. 

Earnings per share 

s. 
Basic  earnings  per  share  are  calculated  as  net  profit  attributable  to  members  of  the  parent  divided  by  the 
weighted average number of ordinary shares.  

t.  Comparative figures 
When required by Accounting Standards, comparative figures have been  restated to conform to changes in 
presentation for the current financial year. 

u.  Critical accounting estimates and judgements 
The  Directors  evaluate  estimates  and  judgements  incorporated  into  the  financial  report  based  on  historical 
knowledge and best available current information. Estimates assume a reasonable expectation of future events 
and  are  based  on  current trends  and economic  data, obtained both  externally  and  within the  Group.  These  
estimates and judgements are considered significant items of revenue and expenses relevant in explaining the 
financial performance. 

Key Estimates – Impairment 
The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may 
lead  to  impairment  of  assets.  Where  an  impairment  trigger  exists,  the  recoverable  amount  of  the  asset  is 
determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of 
key estimates. Further details on the key estimates used in impairment can be found in Note 16. No impairment 
has been recognised in respect of goodwill for the year ended 30 June 2022. 

- 25 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Key Estimates – Revenue 
The extent to which performance obligations have been satisfied in respect of revenue is estimated as per the 
revenue policy (Note 1(o)). 

Key Estimates- Recoverability of Receivables 
The extent to which receivables are recoverable is used in estimating any allowance for expected credit 
losses.  
Factors considered include: 

- 
- 
- 
- 
- 

the aging profile of receivables; 
the recognition of a corresponding deferred income liability; 
the nature of the debtor (e.g. government, business or individual); 
subsequent recovery of the receivable after date; and 
prior history. 

Key Assumptions-COVID-19 Pandemic 
For assumptions regarding going concern see note 1(w). For key issues that may trigger the impairment of 
goodwill see Note 16, and for estimates on the recoverability of receivables see above.  

Other relevant information on the COVID-19 Pandemic is in the Directors’ Report. 

v.  Segment reporting 
An operating segment is a component of an entity: 
- 

that  engages  in  business  activities  from  which  it  may  earn  revenues  and  incur  expenses  (including 
revenues and expenses relating to transactions with other components of the same entity);  

-  whose operating results are regularly reviewed by the entity’s Board to make decisions about resources 

to be allocated to the segment and assess its performance; and 
for which discrete financial information is available. 

- 
The Company has only one operating segment: Education. 

w.  Going Concern 
These financial statements have been prepared adopting the going concern assumption, which contemplates 
the orderly realisation of assets and payment of liabilities in the ordinary course of business. 
The appropriateness of this assumption is dependent upon: 
- 
- 
- 
- 

the continued support of the Group’s bankers; 
the continued support of shareholders in the event of a capital raising; 
the ability of the Group to return to profitable trading; 
the orderly realisation of selected assets in the ordinary course of business at values at least equal to 
their book values. 

- 26 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

1.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

The financial statements show that: 
- 

The Group had a net loss of $1,309,000 (2021 $1,060,000) for the year ended 30 June 2022, largely 
attributable to the impact of COVID-19. 

The Board is currently satisfied that there are reasonable grounds to assume that the Company will meet its 
future financial obligations as and when they fall due. 
The following factors support this assumption: 
- 
- 

Positive cash flow from operations for the year of $9,323,000. 
Substantial cash holdings across the Group of $15,956,000 of which $13,322,000 is required to be held 
in the TPS controlled accounts. 
Positive net assets of $28,004,000. 
The Group has no bank debt. 
Significant efforts made to rationalise the cost structures of the business. 

- 
- 
- 
The Board recognises that the Statement of Financial Position shows that the current liabilities exceed 
current assets by $10,116,000. Included in the current liabilities are fees paid in advance  of $19,398,000. 
This is not an amount payable in the ordinary course of business and will be recognised as income as tuition 
is delivered. 

- 27 - 

 
 
           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
       
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

2. REVENUE 

Operating activities 

Revenue from services 

Non-operating activities 
JobKeeper/JobSaver 
Rental rebates 

3.  PROFIT FOR THE YEAR  

Student acquisition and teaching costs 
- Teaching costs 
- Acquisition costs 
- Teaching materials 

Personnel expenses 
- Wages and salaries 
- JobKeeper top up payments 
- Superannuation 
- Payroll tax 
- Other 

Premises expenses 
- Rental 
- Outgoings 
- Electricity 
- Cleaning 
- Other 

Other administration expenses 
- Other administration expenses 
- Bad and doubtful debts 

Restructure and non-recurring costs 
- Costs of personnel now retrenched, including redundancies 
- Premises expenses - outgoings backdated/relocation 

Depreciation and Amortisation expenses 
- Depreciation plant and equipment 
- Amortisation of intangible assets 
- Depreciation of right of use assets 
- Depreciation of make good 

Finance costs 
- Interest and bank facility fees 
- Interest recognised on lease liability 
- Interest recognised on make good 

- 28 - 

 FY22 
$000s 

FY21 
$000s 

36,042 

42,624 

805 
986 
1,791 

5,421 
223 
5,644 

9,326 
5,037 
917 
15,280 

9,823 
- 
862 
564 
455 
11,704 

1,012 
1,134 
195 
295 
308 
2,944 

2,001 
59 
2,060 

- 
80 
80 

259 
772 
5,048 
34 
6,113 

160 
1,314 
19 
1,493 

11,794 
6,459 
1,195 
19,448 

10,788 
769 
950 
643 
348 
13,498 

1,152 
1,129 
254 
446 
346 
3,327 

2,306 
43 
2,349 

488 
52 
540 

350 
702 
6,091 
43 
7,186 

138 
1,605 
18 
1,761 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
               
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

4. INCOME TAX EXPENSE 

a.   The components of tax expense comprise: 

Current tax 
Deferred tax 

$000s 

$000s 

(733) 
1,206 
473 

(271) 
(625) 
(896) 

b.   The prima facie tax on loss from ordinary activities before tax is reconciled to 

income tax as follows: 

     Tax payable on loss from ordinary activities before tax at 25% (2021:26%) 

(446) 

(43) 

     Add/(less) tax effect of: 

     i. Impact of change in the tax rate to 25% on the opening deferred balance 
     ii. Permanent differences 
     iii. Assumption of tax balances of controlled entities 

     Income tax expense attributable to the entity 

- 
(49) 
22 

(473) 

  The effective tax rate is 26.5 % (2021: 546 % - arising from tax adjustment at item i. above). 

c.   Current tax payable for the year reconciles as follows: 

      Opening provision 
      Add: Current year provision 
      Add: Prior year  
      Less: Tax paid 
      Closing provision 

(252) 
733 
(8) 
124 
597 

844 
171 
(76) 

896 

(550) 
271 
3 
24 
(252) 

5.  DIRECTORS AND SENIOR COMPANY EXECUTIVES COMPENSATION 

a.  Details of Directors and Senior Company Executives, including remuneration, have been set out on pages 6 to 

9. 

  b. 

  Shareholdings  

  Number of shares in the Company held by Senior Company Executives and parties related to them: 

Shareholdings: Executive Directors and  Senior 
Company Executives  

Balance 
1 July 2021 

   Purchased 
   on ASX 

Balance 
30 June 2022 

Christopher Elmore Campbell 

Gabriela Del Carmen Rodriguez Naranjo 

19,000,000 

1,000,000 

20,000,000 

100,000 

- 

100,000 

- 29 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

6.  AUDITORS’ REMUNERATION 

Remuneration of the auditors of the parent entity for: 
 - Auditing and reviewing the financial report 
 - Taxation services 
 - Other services 

Remuneration of other auditors of subsidiaries for:  
 - Auditing and reviewing the financial report 
 - Taxation services 
 - Other services 

7. EARNINGS PER SHARE 

Basic (cents per share) 

Diluted (cents per share) 

               FY22 
$000s 

                FY21 
$000s 

296 
66 
10 
372 

37 
4 
10 
51 

301 
73 
16 
390 

38 
3 
10 
51 

(1.02) 

(1.02) 

(0.97) 

(0.97) 

Weighted average number of ordinary shares used in calculation of basic 
earnings per share 

127,614,467 

127,614,467 

The earnings amount used was a loss of $1,302,000 (2021: $1,241,000), being a loss on ordinary activities after tax 
attributable to owners of the parent entity.  

8.  DIVIDENDS PER SHARE 

Distributions recognised: 

Year ended 30 June 2022: interim ordinary dividend of 0 cents per share, 
fully franked (2021: 0.5 cents per share) 

Year ended 30 June 2021: final ordinary dividend of 0 cents per share, fully 
franked, paid in 2022 (2021: 1.365 cents per share) 

Dividends proposed or declared but not recognised in the financial 
statements:  
Proposed fully franked ordinary dividend of 0 cents per share (2021: fully 
franked 0 cents) 

               FY22 
$000s 

                FY21 
$000s 

- 

- 
- 

- 

638 

1,742 
2,380 

- 

Balance of franking account at year end adjusted for franking credits arising 
from payment of income tax 

3,187 

3,108 

- 30 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

9.  CASH AND CASH EQUIVALENTS 

Cash at bank and on hand 

             FY22 

                FY21 

$000s 

$000s 

15,956 

12,371 

There is no overdraft balance at 30 June 2022 (2021: NIL). The net cash position is $15,956,000 (2021: $12,371,000) 

Included in the above amounts are tuition fees held in TPS accounts in Australia.  

As at 30 June 2022, the Group held $13,322,000 (2021: $10,142,000) in TPS accounts. 

(In  2012  the  Education  Services  for  Overseas  Student  Act  2000  (“ESOS  Act”)  was  amended  to  provide  additional 
protection  for  international  students  studying  in  Australia.  With  effect  from  1  July  2013,  the  Group  is  required  to 
maintain, in Australia, separate bank accounts (TPS accounts) for prepaid fees received from international students 
prior to commencement of their course. Once the students commence their course, the funds may be transferred from the 
TPS accounts to operating cash reserves. At all times, the Group must ensure that there are sufficient funds in the TPS 
accounts to repay any prepaid tuition fees to international students  who have not yet commenced their course.  Fees 
paid by students who have commenced their course are deposited directly to operating cash reserves.  All fees received, 
whether deposited to TPS or Group cash reserves are initially accounted for as unearned income, being subject to the 
Group’s revenue recognition policy).  

10.  TRADE AND OTHER RECEIVABLES 

CURRENT 
Trade receivables 
Less allowance for expected credit losses 

Contract assets 
Other receivables 

a.   The ageing analysis of trade receivables is as follows: 

0 -30 days 
31- 60 days – not impaired * 
61- 90 days – not impaired * 
Over 90 days – not impaired * 
Past due and impaired 

FY22 
$000s 

925 
(128) 
797 

1,142 
66 
2,005 

755 
2 
40 
- 
128 
925 

FY21 
$000s 

1,003 
(69) 
934 

1,364 
75 
2,373 

893 
5 
29 
7 
69 
1,003 

*   These are debtors that are past due for which no collateral is held and for which no provision for doubtful debts 
has been made as there has not been a significant change in credit quality and the directors believe that the 
amounts are still recoverable. 

- 31 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

10.  TRADE AND OTHER RECEIVABLES (continued) 

b.   The Group has an exposure to credit risk in Singapore and Australia given the Group’s operations in those 

countries.  For FY22, an amount of $31,000 is included in trade and other receivables in respect of the business 
operations in Singapore.  All other receivables of the Group are exposures in Australia.   

c.  Allowance for expected credit losses at the start of the year 

Movement in expected credit losses 
Allowance for expected credit losses at the end of the year 

               FY22 
$000s 

                FY21 
$000s 

69 
59 
128 

41 
28 
69 

d.  The following factors were considered when assessing credit losses, receivables and contract assets: 
i.  A review was performed during the year and credit losses were recognised as impairments  
ii.  Government debtors are assessed as low risk 
iii.  Significant amounts of debtors were recovered after the year end 
iv.  Other than SPT, historical levels of bad debts have been low 

 Allowance for expected credit losses 

Trade receivables 
Contract assets 
Sub-total 
Colleges at which credit losses have already been written off 
Lower risk government debtors 
Sub- total  

Allowance for credit losses 

Credit Loss % 

11.  OTHER CURRENT ASSETS 

Prepayments 
Security deposits 
Current tax assets 

FY22 
$000s 

925 
1,142 
2,067 
- 
(1,332) 
735 

(128) 

17.4% 

2,772 
500 
- 
3,272 

FY21 
$000s 

1,003 
1,364 
2,367 
(307) 
(1,521) 
539 

(69) 

12.9% 

1,308 
440 
252 
2,000 

- 32 - 

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

12.  CONTROLLED ENTITIES 

Academies Australasia Group Limited (Ultimate Parent Entity) 
Subsidiaries (controlled directly or indirectly) 

ACA Investment Holdings Pte. Limited 
Academies Australasia (Management) Pty Limited 
Academies Australasia College Pte. Limited  
Academies Australasia Institute Pty Limited 
Academies Australasia Polytechnic Pty Limited  
Academies Australasia Pty Limited 
Academy of English Pty Limited 
AKG Investment Holdings Pty Limited 
AKG2 Investment Holdings Pty Limited 
AKG3 Investment Holdings Pty Limited 
AKG4 Investment Holdings Pty Limited  
AKG5 Investment Holdings Pty Limited  
AKG6 Investment Holdings Pty Limited  
AKG7 Investment Holdings Pty Limited  
AMC Training Pty Limited 
AMI Education Pty Limited  
Australian College of Technology Pty Limited 
Australian Institute of Professional Studies Pty Limited 
Australian International High School Pty Limited 
Australian Trades Institute Pty Limited 
Benchmark Resources Pty Limited T/A Benchmark College 
Centre for Australian Education Pte. Limited  
Clarendon Business College Pty Limited 
Academies Australasia Hair and Beauty T/A Brisbane School of Hairdressing, Gold 
Coast School of Hairdressing, Brisbane School of Beauty and Brisbane School of 
Barbering  
CLB Training & Development Pty Limited as trustee for the CLB Unit Trust 
T/A Spectra Training 
Discover English Pty Limited  
International College of Capoeira Pty Limited T/A College of Sports & Fitness  

Humanagement Pty Limited T/A Print Training Australia  
Kreate Pty Limited T/A RuralBiz Training  
Language Links International Pty Limited 
Live. Laugh. Learn. Pty Limited 
Newco CLB Training & Development Pty Limited  
Skilled Placements Pty Limited  
Supreme Business College Pty Limited 
Transformations – Pathways to Competence and Developing Excellence Pty 
Limited T/A Skills Training Australia  
Vostro Institute of Training Australia Pty Limited  

Country of 
Incorporation 

Percentage 
Owned/Controlled  

FY22 

FY21 

Singapore 
Australia 
Singapore 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Singapore 
Australia 

Australia 

Australia 
Australia 
Australia 

Australia 
Australia 
Australia 

Australia 
Australia 
Australia 
Australia 

Australia 
Australia 

100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 

100 

100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 

100 

100 
100 
67.54 

100 
100 
67.54 

100 
100 
75 

100 
100 
100 
100 

100 
100 

100 
75 
75 

100 
100 
100 
100 

100 
100 

- 33 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

12.  CONTROLLED ENTITIES (continued) 

Acquisition of controlled entities 

On  27  September  2021,  AKG4  Investment  Holdings  Pty  Limited  acquired  the  remaining  25%  of  RBT  for  a 
consideration of $328,000. The Group now owns 100%. 

Purchase consideration – cash 
Non-controlling interest acquired – 25% 

Recognised in retained earnings 

RBT 
Fair Value 
$’000s 
25% 

328 
(99) 

229 

13.  PLANT AND EQUIPMENT 

               FY22 
$000s 

                 FY21 
$000s 

Plant and equipment 
At cost 
Accumulated depreciation 

Leasehold improvements 
At cost 
Accumulated amortisation 

4,501 
(3,514) 
987 

7,795 
(5,039) 
2,756 

4,658 
(3,482) 
1,176 

8,134 
(4,973) 
3,161 

Total plant & equipment 

3,743 

4,337 

Year ended 30 June 2022 

Balance at the beginning of the year 
Additions 
Disposals 
Depreciation expense 
Net foreign currency difference arising on 
translation of financial statements of foreign 
operations 
Carrying amount at the end of the year 

Plant and 
equipment 

Leasehold 
improvements 

$000s 

1,176 
100 
(31) 
(259) 
1 

$000s 

3,161 
227 
(83) 
(555) 
6 

Total 

$000s 

4,337 
327 
(114) 
(814) 
7 

987 

2,756 

3,743 

- 34 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

13.  PLANT AND EQUIPMENT (continued) 

Year ended 30 June 2021 

Balance at the beginning of the year 
Additions 
Disposals 
Depreciation expense 
Net foreign currency difference arising on 
translation of financial statements of foreign 
operations 
Carrying amount at the end of the year 

Plant and 
equipment 

Leasehold 
improvements 

Total 

$000s 

$000s 

$000s 

1,482 
109 
(64) 
(350) 

(1) 

1,176 

3,975 
3 
(300) 
(506) 

(11) 

3,161 

5,457 
112 
(364) 
(856) 

(12) 

4,337 

14. RIGHT OF USE ASSETS 

               FY22 
$000s 

           FY21 
$000s 

Right of use assets 
At cost 
Accumulated depreciation 

Make good 
At cost 
Accumulated depreciation 

Total 

Balance at the beginning of the year 
Additions 
Terminated 
Modifications 
Depreciation expense 
Net foreign currency difference arising on translation of financial statements of 
foreign operations 
Carrying amount at the end of the year 

Make good 

- 35 - 

44,114 
(22,678) 
21,436 

49,345 
(20,869) 
28,476 

284 
(206) 
78 

352 
(244) 
108 

21,514 

28,584 

28,476 
420 
(1,982) 
(510) 
(5,048) 

80 
21,436 

35,602 
719 
- 
(1,587) 
(6,091) 

(167) 
28,476 

78 

108 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

15.  DEFERRED TAX ASSETS / LIABILITIES 

               FY22 
$000s 

           FY21 
$000s 

Deferred Tax Asset 

5,726 

4,520 

The deferred tax asset is made up of the following estimated tax benefits: 
Temporary differences: 

- 
- 
- 

deferred tax assets 
deferred tax liabilities 
losses 

11,290 
(5,840) 
276 
5,726 

11,761 
(7,389) 
148 
4,520 

Deferred Tax Assets 
Provisions 
Unearned income 
Lease liabilities and make good 
Other 

Deferred Tax Liabilities 
Plant & equipment 
Right of use assets and make good 
Prepayments and other 

Losses 

Total  

Opening 
Balance 
Restated 
$000s 

927 
1,311 
9,007 
516 
11,761 

(120) 
(7,000) 
(269) 
(7,389) 

148 

4,520 

Charged To 
Income 

$000s 

35 
1,172 
(1,672) 
(6) 
(471) 

11 
1,714 
(176) 
1,549 

128 

1,206 

Closing 
Balance 

$000s 

962 
2,483 
7,335 
510 
11,290 

(109) 
(5,286) 
(445) 
(5,840) 

276 

5,726 

               FY22 
$000s 

               FY21 
$000s 

Deferred tax assets not brought to account, the benefits of which will only be 
realised if the conditions for deductibility set out in Note 1(q) occur: 
    Tax (operating) losses 

324 

337 

- 36 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

16.  INTANGIBLE ASSETS 

Goodwill at cost 
Accumulated impairment losses 
Net carrying value 

Course development costs and capitalised licences 
Accumulated amortisation 
Net carrying value 

Other at cost 

Year ended 30 June 2022 
Balance at the beginning of the year 
Rebranding costs amortisation 
Course development costs and capitalised licences 
additions 
Course development costs and capitalised licences 
write off 
Course development costs and capitalised licences 
amortisation 
Balance at the end of the year 

Year ended 30 June 2021 
Balance at the beginning of the year 
Rebranding costs amortisation 
Course development costs and capitalised licences 
additions 
Course development costs and capitalised licences 
amortisation 
Balance at the end of the year 

Goodwill 

$000s 

32,376 
- 

- 

- 

- 
32,376 

32,376 
- 

- 

- 
32,376 

- 37 - 

               FY22 
$000s 

           FY21 
$000s 

32,758 
(382) 
32,376 

2,801 
(2,325) 
476 

32,758 
(382) 
32,376 

2,582 
(2,120) 
462 

3 

6 

32,855 

32,844 

Course 
Development Costs 
and capitalised 
licences 
$000s 

Other 

Total 

$000s 

$000s 

462 
- 

237 

(6) 

(217) 
476 

417 
- 

239 

(194) 
462 

6 
(3) 

32,844 
(3) 

- 

- 

- 
3 

20 
(9) 

- 

(5) 
6 

237 

(6) 

(217) 
32,855 

32,813 
(9) 

239 

(199) 
32,844 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

16.  INTANGIBLE ASSETS (continued) 

Goodwill is assessed by management at the cash generating unit level. The recoverable amount of the cash-generating 
unit is determined based on a value in use calculation using cash flow projections covering five years. Cash flows beyond 
the five-year period are estimated using a terminal value calculated under standard valuation principles incorporating a 
long-term growth rate.  

The following assumptions were used in the value in use calculations: 

Revenue 
Growth 

Revenue 
Growth 

Pre-tax Free 
Cash Flow – 
Revenue from 
Services 

Pre-tax Free 
Cash Flow – 
Revenue from 
Services per 
annum 

Pre-tax Discount 
Rate 

Long Term Growth  
Rate 

FY23 
53.3% 

FY24-FY27 
5.5% 

FY23 
14.2% 

FY24-FY27 
14.2% 

12.2% 

1.0% 

An impairment would be triggered if any one of the key assumptions (with all other assumptions held constant) set out 
below applies over a 5-year period: 

•  Revenue growth rate is 4.4% or lower. 
•  Pre-tax discount rate exceeds 15.9%. 
•  Pre-tax free cash flow – revenue from services per annum FY23-FY27 is 11.4% or lower.  
•  Long term growth rate is minus 0.5% or lower.   

17.  TRADE AND OTHER PAYABLES 

CURRENT 
Unsecured Liabilities 
Tuition fees in advance (Deferred income) 

Trade payables                    

Payable to the Australian Taxation Office* 

Sundry payables and accrued expenses  

* Fully paid 

FY22 
$000s 

FY21 
$000s 

19,398 

1,035 

289 

2,176 

22,898 

12,919 

1,154 

337 

2,480 

16,890 

- 38 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

18.  LEASE LIABILITIES 

Balance at beginning of year 

Additions – new leases 

Terminated 

Lease modifications 

Lease payments 

Net foreign currency difference arising on translation of financial statements of 
foreign operations 

Balance at end of year 

Make good  

Total 

Current 

Non-current 

Total 

Lease liability – undiscounted 

Less than one year 

One to five years 

More than five years 

Total undiscounted lease liabilities at end of year 

FY22 
$000s 

36,281 

420 

(2,163) 

(510) 

(4,750) 

97 

29,375 

FY21 
$000s 

42,678 

719 

- 

(1,587) 

(5,331) 

(198) 

36,281 

456 

452 

29,831 

36,733 

4,454 

25,377 

29,831 

5,276 

22,180 
6,058 

33,514 

5,584 

31,149 

36,733 

6,667 

21,281 
13,940 

41,888 

a.  Short-term lease payments expensed to the profit and loss account in the year $1,012,000 (2021: $1,152,000)  

(Note 3) 

19.  PROVISIONS 

CURRENT  

Employee entitlements 

NON-CURRENT 

Employee entitlements 

- 39 - 

FY22 
$000s 

FY21 
$000s 

3,400 

3,317 

341 

371 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

20.  SHARE CAPITAL 

Issued Share Capital 

FY22 
Share number  

FY22 
FY21 
$000s  Share number  

FY21 
$000s 

Ordinary shares fully paid  

127,614,467 

42,066 

127,614,467 

42,066 

Ordinary share capital 

Balance at the beginning of the financial year 

127,614,467 

42,066 

127,614,467 

42,066 

Balance at the end of the financial year 

127,614,467 

42,066 

127,614,467 

42,066 

i.   Shares disclosure. 
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number 
of shares held. 
At a shareholders meeting each ordinary share is entitled to one vote.  
The number of shares authorised is equal to the number of shares issued. Shares have no par value. 

ii.   Capital Management.  
Management  controls  the  capital  of  the  Group  in  order  to  maintain  an  acceptable  debt  to  equity  ratio,  provide  the 
shareholders with adequate returns and ensures that the Group can fund its operations and continue as a going concern. 
The Group’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets. 
Management effectively manages the Group’s capital by assessing financial risks and adjusting its capital structure in 
response  to  changes  in  these  risks  and  in  the  market.  These  responses  include  the  management  of  debt  levels, 
distributions to shareholders and share issues. 
There were no changes in the Group’s capital management procedures during the year. 

21.  CONTINGENT LIABILITIES 

Corporate Guarantee 

There is a corporate guarantee between wholly-owned Group companies as security for bank facilities in effect during 
the year. This guarantee does not include: 

Academies Australasia College Pte. Limited 
Academies Australasia Hair and Beauty Pty Limited 
AKG6 Investment Holdings Pty Limited 
AMC Training Pty Limited 
Centre for Australian Education Pte. Limited 
Humanagement Pty Limited 
International College of Capoeira Pty Limited 
Kreate Pty Limited 
Language Links International Pty Limited 

- 40 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

22.  SEGMENT REPORTING 

Business segments 

The Company has determined that it has only one operating segment: Education. 

Geographical information 

The Group operates in Australia and Singapore. The revenues and non-current assets of the Group for the year ended 30 
June 2022 are as follows: 

Geographic Location 
Revenues from External Customers 
Non-current assets 

   $000s 
Australia 
33,484 
61,089 

$000s 
Singapore 
2,558 
2,749 

Accounting Policies 
Segment revenues and expenses are those directly attributable to the segments. 

23.  CASH FLOW INFORMATION 

FY22 
$000s 

FY21 
$000s 

a. Reconciliation of cash flow from operations with loss after 
income tax 

Loss after income tax 

(1,309) 

(1,060) 

Non-cash flows in profit  
       Amortisation 
       Depreciation 
       Net loss on disposal of plant and equipment 
       Write-downs to recoverable amounts 
       Unrealised foreign exchange movement 

Changes in assets and liabilities 
       (Increase)/decrease in trade and other receivables 
       (Increase)/decrease in other current assets 
       (Increase)/decrease in intangibles 
       (Increase)/decrease in deferred tax assets 
       Increase/(decrease) in trade and other payables 
       Increase/(decrease) in tax payables 
       Increase/(decrease) in provisions 

Cash flow from operations 

772 
5,341 
(52) 
59 
(6) 

309 
(1,525) 
3 
(1,199) 
6,010 
849 
71 

9,323 

702 
6,484 
364 
43 
(17) 

557 
977 
10 
621 
(5,551) 
298 
367 

3,795 

- 41 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

23.  CASH FLOW INFORMATION (continued) 

b. Borrowing arrangements with banks 

Total Facilities 

Credit standby facility available  
Amount utilised 

Overdraft facility available  
Amount utilised 

FY22 
$000s 

FY21 
$000s 

4,800 
(4,031) 
769 

100 
- 
100 

4,800 
(4,221) 
579 

750 
- 
750 

Credit standby 
Line fee 2.0%. Usage fee 1.75%. Security deposit $1,000,000. 

Bank overdraft 
General terms and conditions apply. Interest rates are variable and subject to adjustment. 

The credit standby, bank overdraft and commercial card facilities are due for review on 30 November 2022.  
. 

24.  EVENTS AFTER THE BALANCE SHEET DATE 

Other than the securing of premises from 1 July 2022 at Goulburn Street in Sydney, there were no matters or circumstances 
that have arisen since the end of the financial year which significantly affected or may significantly affect the operations 
of the Group, the results of those operations, or the state of affairs of the Group in subsequent financial years. 

25.  RELATED PARTY TRANSACTIONS 

Directors’ transactions with the Company and the Group 

Details of Directors’ remuneration are set out in the Remuneration Report on pages 8 and 9.  Directors are reimbursed for 
expenses incurred by them on behalf of the Group.  

Directors’ and specified executives’ relevant interests in shares 

See Directors’ Report on pages 6,7 and 29. 

Other related party transactions 

Transactions  between  the  Company  and  controlled  entities  comprise  loans,  management  fees  and  interest  and  are 
eliminated on consolidation. 

- 42 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

26.  FINANCIAL INSTRUMENTS 

Financial Risk Management 

The Group’s financial instruments consist mainly of deposits with banks, investments, accounts receivable and payable, 
loans to and from subsidiaries, bills and leases.  

The main purpose of non-derivative financial instruments is to raise finance for operations. 

i.  Treasury Risk Management 

Senior management meet on a regular basis to review currency and interest rate exposure and to evaluate treasury 
management strategies where relevant, in the context of the most recent economic conditions and forecasts. 

ii.  Financial Risks 

  The main risks the Group is exposed to through its financial instruments are interest rate risk, foreign currency risk, 

liquidity risk and credit risk. 

Foreign currency risk 

  The Group is exposed to foreign currency risk on its purchase of products and the sale of training and education courses 
to international students and on the translation of its foreign subsidiaries. The Group had not hedged foreign currency 
transactions as at 30 June 2022. Senior management continues to evaluate this risk on an ongoing basis. 

  Credit risk 
  The  maximum  exposure  to  credit  risk,  excluding  the  value  of  any  collateral  or  other  security,  at  balance  date  to 
recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in 
the balance sheet and notes to the financial statements. In the education business, credit risk is minimised by, generally, 
collecting tuition fees in advance. 
Interest rate risk 

  The interest rate risk has been managed by the Group by reducing and in most cases eliminating interest bearing debt.   
The Group’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result 
of changes in market interest rates and the effective weighted average interest rates on classes of financial assets and 
financial liabilities, is as follows: 

Note  Weighted 
average 
interest 
rate 

Floating 
interest 
rate 

Fixed 
interest 
maturing 
in: 
1 year 
or less 

Fixed 
interest 
maturing 
in: 
1 to 5 
years 

Non-
Interest 
bearing  

Total  

$000s 

$000s 

$000s 

$000s 

$000s 

Year ended 30 June 2022 
Financial assets 
Cash and cash 
equivalents 

9 

Trade and other 
receivables 
Contract assets 

Financial liabilities 
Trade and other 

payables 

Lease liabilities 

10 
11 

17 
18 

0.05% 

15,956 

- 
- 
15,956 

- 

- 
- 
- 

- 

- 
- 
- 

- 
- 
- 

- 
4,454 
4,454 

- 
25,377 
25,377 

- 43 - 

- 

15,956 

863 
1,142 
2,005 

3,500 
- 
3,500 

863 
1,142 
17,961 

3,500 
29,831 
33,331 

 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

26.  FINANCIAL INSTRUMENTS (continued) 

Note  Weighted 
average 
interest 
rate 

Floating 
interest 
rate 

Fixed 
interest 
maturing 
in: 
1 year 
or less 

Fixed 
interest 
maturing 
in: 
1 to 5 
years 

Non-
Interest 
bearing  

Total  

$000s 

$000s 

$000s 

$000s 

$000s 

Year ended 30 June 2021 
Financial assets 
Cash and cash 
equivalents 
Trade and other 
receivables 
Contract assets 

9 

10 
11 

Financial liabilities 
Trade and other 

payables 

Lease liabilities 

17 
18 

0.27% 

12,371 

- 
- 
12,371 

- 

- 
- 
- 

- 

- 
- 
- 

- 
- 
- 

- 
5,584 
5,584 

- 
31,149 
31,149 

- 

12,371 

1,009 
1,364 
2,373 

3,971 
- 
3,971 

1,009 
1,364 
14,744 

3,971 
36,733 
40,704 

iii.  Net fair values of financial assets and liabilities 

The carrying amounts of financial assets and liabilities approximate their net fair value. 

iv.  Sensitivity Analysis 

The  following  table  illustrates  sensitivity  analysis  to  the  Group’s  exposure  to  changes  in  interest  rates.  The  table 
indicates the estimated impact on how profit and equity values reported at the end of the reporting period would have 
been affected by changes in the interest rate that management considers reasonably possible. 

FY22 

+/- 2% in interest rates 

Profit 

$’000 

Equity 

$’000 

245 

245 

- 44 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

27. PARENT INFORMATION 

The following information has been extracted from the books of the parent and has been prepared in 
accordance with Australian Accounting Standards. 

STATEMENT OF FINANCIAL POSITION 

FY22 
$000s 

FY21 
$000s 

Assets 
Current assets 
Non-current assets 
Total Assets 

Liabilities 
Current Liabilities 
Non-current liabilities 
Total Liabilities 

Equity 
Share capital 
Retained earnings 
Total Equity 

STATEMENT OF COMPREHENSIVE INCOME 

Total profit 

Total comprehensive income 

49,306 
4,557 
53,863 

2,727 
- 
2,727 

42,066 
9,070 
51,136 

(1,273) 

(1,273) 

50,895 
3,561 
54,456 

2,046 
- 
2,046 

42,066 
10,344 
52,410 

(1,859) 

(1,859) 

28. COMPANY DETAILS 

The registered office and principal place of business of Academies Australasia Group Limited is: 

Level 6, 505 George Street 
Sydney NSW 2000 
Australia 

- 45 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2022 

Principal places of business of AKG colleges: 

NEW SOUTH WALES 

VICTORIA 

Academies Australasia Polytechnic   
Spectra Training 
Vostro Institute  
Level 7, 628 Bourke Street 
Melbourne,VIC 3000 

Discover English 
247 Collins Street, Melbourne, VIC 3000 

Skills Training Australia 
Level 14, 459 Little Collins Street 
Melbourne, VIC 3000 

SOUTH AUSTRALIA 

Print Training Australia 
Unit 17, 169 Unley Road, Unley, SA 5061 

WESTERN AUSTRALIA 

Language Links 
120 Roe Street, Perth, WA 6003 

SINGAPORE 

Academies Australasia College 
45 Middle Road, Singapore 1889954 

Academies Australasia Institute 
Academy of English 
Australian College of Technology 
Australian International High School 
Clarendon Business College 
Supreme Business College 
Level 6, 505 George Street 
Sydney, NSW 2000 

Benchmark College  
Ground Floor, 331 High Street 
Sydney, NSW 2750 

College of Sports & Fitness 
Level 6, 505 George Street 
Sydney, NSW 2000 

RuralBiz Training  
46 Wingewarra Street, Dubbo, NSW 2830 

QUEENSLAND 

Brisbane School of Hairdressing 
Brisbane School of Beauty 
Brisbane School of Barbering 
Queen Adelaide Building 
90-112 Queen Street Mall 
Brisbane, QLD 4000 

Gold Coast School of Hairdressing 
Pivotal Point Tower 
3/2 Nerang Street 
Southport, QLD 4215 

- 46 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
DIRECTORS DECLARATION 

The Directors of the Company declare that: 

1. 

the financial statements and notes, set out on pages 12 to 46, are in accordance with the Corporations Act 
2001 and 

(i)  comply  with  Accounting  Standards  which,  as  stated in  accounting  policy  Note  1  to  the  financial 
statements, constitutes explicit and unreserved compliance with  International Financial Reporting 
Standards (IFRS); and 

(ii)  give a true and fair view of the financial position as at 30 June 2022 and of the performance for the 

year ended on that date of the Company and consolidated group; 

2.  The Chief Executive Officer and Group Finance Manager have each declared that: 

(i) 

the financial records of the Company and the consolidated group for the financial year have been 
properly maintained in accordance with s 286 of the Corporations Act 2001; 

(ii)  the financial statements and notes for the financial year comply with Accounting Standards; and 

(iii)  the financial statements and notes for the financial year give a true and fair view; and 

3.  In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its 

debts as and when they become due and payable. (See Note 1w). 

The  Company  and  wholly-owned  subsidiaries  identified  in  Note  12,  but  excluding  those  in  Note  21,  have 
entered into a deed of cross guarantee under which the Company and its subsidiaries guarantee the debts of 
each other. 

At the date of this declaration, there are reasonable grounds to believe that the companies which are party to 
this deed of cross guarantee will be able to meet any obligations or liabilities to which they are, or may become 
subject to, by virtue of the deed. 

This declaration is made in accordance with a resolution of the Board of Directors.  

Dr John Lewis Schlederer  
Director 

30 August 2022

Christopher Elmore Campbell 
Director 

- 47 - 

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
pilot'

INDEPENDENT AUDITOR'S REPORT 

PILOT PARTNERS
Chartered  Accountants

Level 10, Waterfront Place
1 Eagle St. Brisbane 4000

PO Box 7095 Brisbane 4001
Queensland  Australia

P+61 7 3023 1300
F+61 7 3229 1227
pilotpartners corn au

TO THE MEMBERS OF ACADEMIES AUSTRALASIA GROUP LIMITED

OPINION

We  have  audited  the financial  report  of Academies  Australasia  Group  Limited  ("the
Company")  and  its  subsidiaries  (collectively  "the  Group"),  which  comprises 
the
consolidated statement  of financial  position  as  at  30 June 2022,  the  consolidated
statement  of comprehensive  income, the consolidated  statement of changes in equity
and the consolidated statement of cash flows for the year then ended, and notes to
the financial statements, including a  summary of significant accounting policies, and
the directors'  declaration.

In our opinion,  the accompanying  financial  report of the Group is in accordance  with
the Corporations Act 2001, including:

(i)  giving a  true and fair view of the Group's  financial  position  as at 30 June 2022

and of its financial performance for the year then ended; and

(ii)  complying  with  Australian  Accounting  Standards  and  the  Corporations

Regulations  2001.

BASIS FOR OPINION

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our
responsibilities  under  those  standards  are  further  described 
in  the  Auditor's
Responsibilities  for the Audit of the  Financial  Report  section  of our  report.  We are
independent  of the Group in accordance  with the auditor independence  requirements
of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the  Accounting
Professional  and  Ethical  Standards  Board's  APES  110 Code of Ethics for Professional
Accountants  (the  Code)  that  are  relevant  to  our  audit  of the  financial  report  in
Australia. We have also fulfilled our other ethical responsibilities in accordance with
the Code.

We confirm that the independence declaration  required  by the Corporations Act 2001,
which  has been given to the directors  of the Company,  would  be in the same terms  if
given to the directors  as at the time of this auditor's  report.

We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a  basis for our opinion.

A  member  of

Nexia

ABN 60 063 687 769 I Pilot is a registered trade mark licensed to Pitot Partners ] Liability limited by a scheme approved under Professional Standards Legislation
Nexia International is a worldwide network of independent accounting and consulting firms.

-48-

piloP

KEY AUDIT MATTERS

Key audit matters  are those matters  that,  in our professional  judgement,  were of most
significance  in our audit  of the financial  report  of the  current  period.  These  matters
were addressed  in the context  of our audit of the financial  report  as a  whole,  and  in
forming  our  opinion  thereon,  and  we  do  not  provide  a  separate  opinion  on  these
matters.

Reason for si  nificance
Risk of im  airment of  oodwill and
Goodwill 
assets
comprise  a  significant  portion  of the
Group's total assets.

intangible 

and 

for 

The  impairment  assessment  made  by
the  Group 
its  goodwill  and
intangible assets relies upon significant
judgements  in  respect  of factors  such
as  forecast  cash  flows,  growth  rates
and 
operational
assumptions.

economic 

and 

How our audit addressed  the matter

intan  ible assets

considered  whether 

Our  audit 
the
methodology and principles applied by the
Group in their discounted cash flow model
met 
requirements  of  AASB  136
Impairment  of Assets  ("AASB  136").

the 

Using our understanding of the nature of
the Group's business and the environment
in  which  it  operates,  we  assessed  and
tested the assumptions and methodologies
used  in  the  Group's  discounted  cash  flow
model.  In doing so:
(a)  We  reviewed  the  Group's  impairment
test,  including  an  assessment  of  its
arithmetical  accuracy  and  conceptual
soundness;

(b)We  assessed  the basis for the Group's
expected  future  performance,  including
consideration  of historical  performance;
(c) We  compared  the  discount  rate  to

available  external  data;

(d) We  assessed  growth  rates  against
recent historical  rates performance;
(e) We  assessed  the  basis  for  terminal
rates
values  and 
against  generally-accepted  techniques
and relevant  external  data;

long-term  growth 

(f) We  performed  sensitivity  analysis  and
evaluated  whether a  reasonable  change
in assumptions could cause the carrying
amount  of  the  CGU  to  exceed  its
recoverable  amount;  and

Liability limited by a scheme approved under Professional Standards Legislation

-49-

pilot

Goin  Concern
The  Group  incurred  a  net  loss  of
$1. 309m  during  the  year  ended  30
June  2022,  and  as  of that  date,  the
Group's  current  liabilities  exceed  its
current assets by $10. 116m.

The  going  concern  assessment  made
by  the  Group  relies  upon  significant
judgements  in  respect  of future  cash
flows  as  well  as  economic  and
operational assumptions.

(g)We also considered the adequacy of the
in  the  financial

relevant  disclosures 
report.

Using  our  understanding  of the  nature  of
the Group's business and the environment
in which it operates,  we reviewed  detailed
information 
the
assumptions  made  in their assessment  of
the  Group's  ability  to  continue  as a  going
concern.  In doing so:

from  management  on 

(a) We  reviewed  the  Group's  cash  flow
forecast  for  the  next  12  months,
including  an  assessment  of 
its
arithmetical  accuracy  and  conceptual
soundness;

(b) We assessed the reasonableness  of the
Group's  assumptions  underlying  the
forecast against available information;
(c)  We performed  analysis  on the forecast
to assess whether a  reasonable  change
in assumptions could cast doubt on the
Group's  ability to  continue as a  going
concern;  and
(d) We  reviewed 
disclosures 
relation  to going concern.

the  adequacy  of  the
in  the  financial  report  in

Liability limited by a scheme approved under Professional Standards Legislation

-50-

pilot'

OTHER INFORMATION  [OR ANOTHER TITLE IF APPROPRIATE  SUCH AS "INFORMATION
OTHER THAN THE FINANCIAL REPORT AND AUDITOR'S REPORT THEREON"]

The  directors  are  responsible  for  the  other  information.  The  other  information
comprises the information  included in the Group's annual report for the year ended 30
June 2022, but does not include the financial report and our auditor's report thereon.

Our  opinion  on  the  financial  report  does  not  cover  the  other  information  and
accordingly we do not express any form of assurance conclusion thereon.

In connection  with  our audit of the financial  report,  our responsibility  is to  read  the
other information and, in doing so, consider whether the other information is materially
inconsistent  with  the  financial  report  or  our  knowledge  obtained  in  the  audit  or
otherwise appears to be materially misstated.

If,  based  on  the  work we  have  performed,  we  conclude  that there  is  a  material
misstatement  of this other information,  we are  required  to report  that fact.  We have
nothing to report in this regard.

RESPONSIBILITIES OF THE DIRECTORS FOR THE FINANCIAL REPORT

The directors of the Company are responsible for the preparation of the financial report
that gives a  true and fair view in accordance with Australian Accounting Standards and
the Corporations  Act 2001 and for such internal  control  as the directors  determine  is
necessary  to enable the preparation  of the financial  report that gives a  true and fair
view and is free from  material  misstatement,  whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability
of the Group to continue as a  going concern, disclosing, as applicable, matters related
to going concern  and using the going concern  basis of accounting  unless the directors
either  intend  to  liquidate  the  Group  or  to  cease  operations,  or  has  no  realistic
alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL REPORT

Our objectives  are to obtain  reasonable  assurance  about whether the financial  report
as a  whole  is free from  material  misstatement,  whether due to fraud or error,  and to
issue an  auditor's  report  that includes  our opinion.  Reasonable  assurance  is a  high
level of assurance,  but is not a  guarantee that an audit conducted  in accordance with
the Australian Auditing Standards will always detect a  material  misstatement  when it
exists.  Misstatements  can  arise  from  fraud  or  error  and  are  considered  material  if,
individually  or in the aggregate,  they could  reasonably  be expected  to influence  the
economic  decisions of users taken on the basis of this financial  report.

Liability limited by a scheme approved under Professional Standards Legislation

-51-

pilof

A further description of our responsibilities for the audit of the financial report is located
at: htt  :  www.auasb.  ov. au Home. as  x. This description forms part of our auditor's
report.

REPORT ON THE REMUNERATION REPORT

Opinion on the Remuneration Report

We have audited the Remuneration  Report included  in pages 8  to 9  of the directors'
report for the year ended 30 June 2022.

In our opinion, the Remuneration  Report of Academies Australasia Group Limited, for
the year ended 30 June 2022 complies with section 300Aofthe Corporations Act 2001.

Responsibilities

The directors  of the Company  are responsible  for the preparation  and presentation  of
the  Remuneration  Report  in  accordance  with  section  300A  of the  Corporations  Act
2001. Our responsibility  is to express an opinion on the Remuneration  Report,  based
on our audit conducted in accordance with Australian Auditing Standards.

%^ (PoA^

PILOT PARTNERS
Chartered  Accountants

DANIEL GILL
Partner

Signed on 30 August 2022

Level 10
1  Eagle Street
Brisbane Qld 4000

Liability limited by a scheme approved under Professional Standards Legislation

-52-

ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
ADDITIONAL INFORMATION FOR A COMPANY LISTED ON THE ASX 

Additional  information  required  by  the  Australian  Securities  Exchange  Limited  and  not  shown 
elsewhere in this report is as follows.   

SUBSTANTIAL HOLDERS 

Ordinary Shares 

The relevant interests of substantial shareholders as at 29 August 2022 were: 

Shareholder 

No. of Shares Held 

% 

Mr Chiang Meng Heng a 
Mr Christopher Elmore Campbell b 
Jilcy Pty Ltd  
Andrew Low c 
Dr John Lewis Schlederer d 
Eng Kim Low 

51,185,961 
20,000,000 
17,400,000 
14,174,981 
14,013,587 
7,648,232 

40.11 
15.67 
13.63 
11.11 
10.98 
5.99 

a    Includes 7,648,232 shares held by Eng Kim Low 
b     17,400,000 shares held by Jilcy Pty Ltd  and 1,600,000 shares held by  
     Bankura Pty Ltd   
c      Includes 2,048,000 shares held by Paris Pushkin Pty Ltd and 1,809,091 shares held by Mutual 
     Trust Pty Limited. 
d    7,500,000 shares held by J&B Schlederer Pty Ltd  and 6,513,587  
    shares held by Schlederer Nominees Pty Ltd  

VOTING RIGHTS 

Ordinary Shares  

At 29 August 2022 there were 550 holders of the ordinary shares of the Company.  The voting rights 
attaching to the ordinary shares, set out in Articles 69 and 70 of the Company’s constitution, are: 

Article 69 
“Subject  to  these  Articles and  any  rights  or  restrictions  for the  time  being  attached  to  any  class  or 
classes of shares: 
(a) at meetings of members or classes of members each member entitled to attend and vote may attend
and  vote  in  person  or  by  proxy,  or  attorney  and  (where  the  member  is  a  body  corporate)  by
representative;

(b) on a show of hands, every Member present has 1 vote;
(c) on a poll, every Member present has:

(i)  1 vote for each fully paid share; …….” 

Article 70 
“Where more than 1 joint holder votes, the vote of the holder, whose name appears first in the register 
of members shall be accepted to the exclusion of the others.” 

- 53 -

ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
ADDITIONAL INFORMATION FOR A COMPANY LISTED ON THE ASX 

20 LARGEST SHAREHOLDERS AS AT 29 AUGUST 2022  

Registered Name 

No. Shares 

% 

Jilcy Pty Ltd   
Andrew Low 
Eng Kim Low 
J&B Schlederer Pty Ltd  
Schlederer Nominees Pty Ltd  
Kin Group Pty Ltd 
National Nominees Limited 
Netwealth Investments Limited  
Paris Pushkin Pty Ltd  

1  Mr Chiang Meng Heng 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11  Mutual Trust Pty Ltd 
12 
13 
14 
15  Mr Christopher Elmore Campbell 
16 
17  Mr Sartaj Hans 
18  MK & MP Investments Pty Ltd  
19 
Hamsar Holdings Pty Ltd  
20  Mr Daniel Hing Yuen Wong  

Bankura Pty Ltd  
Salvage Pty Ltd 
BNP Paribas Nominees Pty Ltd  

JP Morgan Nominees Australia Pty Limited 

43,537,729 
17,400,000 
10,317,890 
7,648,232 
7,500,000 
6,513,587 
2,595,514 
2,315,944 
2,171,144 
2,048,000 
1,809,091 
1,600,000 
1,178,351 
1,067,844 
1,000,000 
837,907 
700,595 
677,135 
582,231 
547,645 

34.12 
13.63 
8.09 
5.99 
5.88 
5.10 
2.03 
1.81 
1.70 
1.60 
1.42 
1.25 
0.92 
0.84 
0.78 
0.66 
0.55 
0.53 
0.46 
0.43 

112,048,839 

87.80 

HOLDING RANGE (SHAREHOLDERS) AS AT 29 AUGUST 2022 

Range 

            1  -  1,000 
1,001  -  5,000 
5,001  -  10,000 
10,001  -  100,000 

100,001 + 

No. Holders 
68 
178 
73 
170 
61 
550 

Total No. Shares 

35,521 
494,462 
582,908 
6,240,148 
120,261,428 
127,614,467 

% 
0.03 
0.39 
0.46 
4.89 
94.24 
100.00 

UNMARKETABLE PARCELS AS 29 AUGUST 2022 

Minimum $500 parcel at $0.30 per unit 

Minimum Parcel Size  No. Holders 

1,667 

96 

Units 
74,698 

- 54 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
ADDITIONAL INFORMATION FOR LISTED PUBLIC COMPANIES 

CORPORATE INFORMATION 

DIRECTORS 

Dr John Lewis Schlederer 

Christopher Elmore Campbell 

Chiang Meng Heng 

Gabriela Del Carmen Rodriguez Naranjo 

Sartaj Hans 

COMPANY 
SECRETARIES 

Stephanie Noble  

Gabriela Del Carmen Rodriguez Naranjo 

REGISTERED OFFICE 

Academies Australasia Group Limited 
Level 6, 505 George Street 
Sydney NSW 2000 
Australia 

Telephone:  (02) 9224 5555 
Facsimile: 
(02) 9224 5550 
Email:           companysecretary@academies.edu.au 

Web Site:      www.academies.edu.au 

SHARE REGISTRAR 

Computershare Investor Services Pty Limited 
GPO Box 2975 Melbourne, VIC 3001 
Australia 

Telephone:  +61 (03) 9415 4000 
Toll Free (Australia only): 1300 855 080 

SECURITIES EXCHANGE 

The Company is listed on the Australian Securities Exchange. 
The Home Exchange is Sydney. 

ASX Code: 

AKG 

- 55 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
GLOSSARY  

AAC 

AAHB 

AAI 

AAPoly 

AASB 

ACT 

AIHS 

AKG 

AOE 

ASX 

BMC 

Board 

CBC 

Academies Australasia College Pte. Limited 

Academies Australasia Hair and Beauty Pty Limited 

Academies Australasia Institute Pty Limited  

Academies Australasia Polytechnic Pty Limited   

Australian Accounting Standards Board or a numbered Standard issued by it 

Australian College of Technology Pty Limited 

Australian International High School Pty Limited 

Academies Australasia Group Limited – (ACN 000 003 725) 

Academy of English Pty Limited 

Australian Securities Exchange 

Benchmark Resources Pty Limited - trading as Benchmark College  

Board of Directors of AKG 

Clarendon Business College Pty Limited 

College 

Subsidiary company of AKG that is licensed to operate as an education institution 

Company 

AKG 

Corporations Act 

Corporations Act 2001 (Cth) 

CSF 

DE 

International College of Capoeira Pty Limited - trading as College of Sports & Fitness 

Discover English Pty Limited 

Directors 

Board of Directors of AKG 

EBITDA 

Earnings before interest, taxation, depreciation and amortisation 

EPS 

FVTPL 

FVOCI 

Earnings per share 

Fair value through profit and loss 

Fair value through other comprehensive income 

FY22 to FY27 

Financial Year to 30 June 2022 to Financial Year to 30 June 2027, respectively 

- 56 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACADEMIES AUSTRALASIA GROUP LIMITED 
AND CONTROLLED ENTITIES 
GLOSSARY  

Group 

GST 

IHEA 

LLI 

OCI 

RBT 

ROUA 

SBC 

Shares 

SPT 

STA 

TAFE 

TEQSA 

TPS 

VET 

VOS 

AKG and all its subsidiaries 

Goods and Services Tax 

Independent Higher Education Australia (Previous name: Council of Private Higher Education 
– COPHE) 

Language Links International Pty Limited   

Other Comprehensive Income 

Kreate Pty Limited – trading as RuralBiz Training 

Right of Use Assets 

Supreme Business College Pty Limited 

Fully paid ordinary shares in AKG 

CLB Training & Development Pty Limited as trustee for the CLB Unit Trust - trading as 
Spectra Training  

Transformations – Pathways to Competence and Developing Excellence Pty Limited   - trading 
as Skills Training Australia  

Technical and Further Education 

Tertiary Education Quality and Standards Agency 

Tuition Protection Scheme 

Vocational Education and Training 

Vostro Institute of Training Australia Pty Limited   

- 57 -