CORPORATE
STRATEGY
KEY FACTS
EXCHANGE
London Stock Exchange Main Market
SYMBOL
ASPL
LOOKUP
Reuters - ASPL.L; Bloomberg - ASPL:LN
DOMICILE
Jersey
SHARES ISSUED
212,025,002
VOTING SHARE CAPITAL
212,025,002
SHARE DENOMINATION
US Dollars
MANAGEMENT FEE
2% of NAV
PERFORMANCE FEE
20% of the out performance NAV over a total return
hurdle rate of 10%
ADMISSION DATE
5 April 2007
ADVISERS & SERVICE
PROVIDERS
DEVELOPMENT MANAGER
Ireka Development Management Sdn. Bhd.
CORPORATE BROKER
N+1 Singer
AUDITOR
KPMG LLP
The RuMa Hotel and Residences
Kuala Lumpur
INTRODUCTION
Aseana Properties Limited
is a property development
company established as
an investment gateway
to Malaysia and Vietnam.
Product innovation and
commitment to excellence
are hallmarks of Aseana
Properties. With a focus on
the upmarket segment of
the property market, Aseana
Properties aims to be the
premier investment gateway
for investors into Malaysia
and Vietnam.
Aseana Properties Limited
(“Aseana Properties”
or “the Company”) is a
London-listed company
incorporated in Jersey
focusing on property
development opportunities
in Malaysia and Vietnam.
Ireka Development
Management Sdn. Bhd.
(a wholly-owned
subsidiary of Ireka
Corporation Berhad), the
Development Manager
for Aseana Properties,
is responsible for the
day-to-day management
of its property portfolio as
well as the introduction
and facilitation of new
investment opportunities.
Aseana Properties’
investment objective is
to provide shareholders
with an attractive overall
total return achieved
primarily through capital
appreciation by investing
in properties in Malaysia
and Vietnam. Aseana
Properties seeks to
achieve its investment
objective through the
acquisition, development
and redevelopment of
upscale residential,
commercial and hospitality
projects leveraging on the
Development Manager’s
experience in these sectors.
Aseana Properties typically
invests in development
projects at the pre-
construction stage. It
will also selectively
invest in projects
under construction and
completed projects with
the potential for high
capital appreciation.
Aseana Properties typically
makes investments
both as sole principal
and, where appropriate,
in joint arrangements
with third parties, where
management control
resides with Aseana
Properties. Such joint
arrangements are only
undertaken with parties
who have demonstrable
relevant experience or
local knowledge.
Currently approximately
70% of Aseana
Properties’ investment
portfolio is allocated to
projects in Malaysia and
approximately 30% to
projects in Vietnam.
2 | ASEANA PROPERTIES LIMITED
CHAIRMAN’S STATEMENT
In 2015, global growth was moderate and again largely
fell short of general expectations, with the growth rate
decreasing to 2.4% from 2.6% in 2014. The lacklustre
performance was mainly caused by continued deceleration
of economic activity in emerging and developing
economies amid weakening global trade, commodity
prices and capital flows. While tumbling commodity prices
took the shine off the big emerging markets such as
Russia and Brazil, other emerging economies like India
and Vietnam surprised on the upside. Growth in advanced
economies remains modest and is expected to continue
to be uneven. There are currently three key transitions or
events of uncertainties, which will continue to influence
the global outlook. These include essentially the gradual
slowdown and rebalancing of economic activity in China,
away from investment and manufacturing, towards
domestic consumption and services. The second transition
being the steep drop in crude oil and commodities prices
and the third, being the tightening of monetary policy in
the United States (“US”), in the context of a resilient US
recovery, whilst several other major advanced economies
continue to ease monetary policy to promote growth.
Meanwhile, Malaysia grappled with severe headwinds on
the economic front against a backdrop of unanticipated
global commodity and currency shocks, shrinking
government revenues and domestic political upheavals
during the year. The drastic drop in the oil and gas prices
had a huge impact on Malaysia’s revenue as petroleum
contributes almost 40.0% of the country’s total revenue.
Additionally, the Ringgit was battered by declining exports
and the sudden reversal of capital flows in anticipation of
the long-awaited increase in the US Federal Funds Rate.
Being China’s largest trading partner in Southeast Asia,
the Malaysian economy has also been stirred by the impact
of a decline in the Chinese economy and stock markets.
Malaysia’s gross domestic product (“GDP”) growth stood at
4.5% in the last quarter of 2015 and at 5.0% for the whole
of 2015. However, as a buffer, the weaker Ringgit should
provide a boost to the deflating export sector as this will
translate to a price advantage for Malaysian based exporters.
In Vietnam, the economy has grown at its fastest pace in
five years, despite a global trade recession and a slower-
growing China, which adversely impacted economic
growth in most parts of Southeast Asia. Stronger domestic
demand, robust export performance, low inflation and
improved confidence had enabled Vietnam to establish
firmer foundations for mid-term growth. Vietnam’s surging
foreign investment and strong exports represent the main
factors that fueled economic growth, with its GDP soaring to
6.7% in 2015, surpassing the government’s target of 6.2%.
During the year, the State Bank of Vietnam devalued the
Vietnamese Dong on three occasions, a total reduction of
3.0% over the year, in a bid to remain competitive against
the Chinese exports, which received a boost from the
devalued Yuan. Alongside this, several key trade deals were
signed, including the landmark Trans-Pacific Partnership
Agreement (“TPPA”), which is expected to favour Vietnam.
This will set the scene for the country to strengthen bilateral
ties with regional and international partners. In parallel with
Vietnam’s improving performance, the National Assembly of
Vietnam has approved a resolution on the socio-economic
development plan for 2016, which sets the goal of a 6.7%
increase in the country’s GDP and aims to maintain annual
inflation at below 5.0%.
In line with the overall Malaysian economy, the performance
of the property market in Malaysia was soft during 2015.
Demand for residential properties has slowed considerably
and is evidenced by the drop in the number of loans applied
for such properties in the period from June to December
2015. The number of loan applications declined 16.0%
year-on-year and the value of loans applied for residential
properties were down 25.0% year-on-year to RM17.5 billion
in December 2015. Similarly, there was a 3.5% drop in
the number of property transactions during the first half
of 2015 compared to the same period in 2014. Despite
this slowdown nationwide, average property prices are still
on the rise albeit at a slower pace. A number of property
developers had downsized their launches as well as sales
targets, and are focusing on the affordable housing market.
The property market is expected to remain cautious and
challenging in 2016 as demand continues to be sluggish
as a result of rising cost of living, slump in crude oil prices,
the weakened Ringgit as well as depressed consumer
sentiment. However, as of the date of this report, the Ringgit
has rebounded against the backdrop of a dovish tone from
Federal Reserve and better economic data from China.
The Ringgit closed at RM3.9/US$1.0 on 15 April 2016
versus RM4.3/US$1.0 on 31 December 2015.
On the other hand, the Vietnamese property market
has witnessed early signs of recovery, with considerable
improvement in 2015. Majority of the development activities
focused around the residential sector in both Hanoi and
Ho Chi Minh City. One of the key growth drivers is the
increased availability of housing credit, to both developers
and homebuyers. More attractive interest rates, longer
grace periods and higher loan-to-value ratios offered by the
banks have also helped to facilitate an overall improvement
in purchasers’ confidence, thus alleviating the property
market. The office, retail and industrial sectors have all
reported improved leasing momentum in 2015 too. With the
relaxation of the foreign ownership rules with effect from
1 July 2015, volume of transactions has increased as the
law allows foreign entities and individuals with valid visas
to own properties in Vietnam. However, there are fears that
the rapid growth of the housing and credit market will pose
threats of a property bubble and a rise in bad debts as
previously experienced.
As for the performance of the Group, Aseana Properties
registered a significant decrease in revenue from US$85.1
million to US$22.1 million, largely due to the lack of sales
of major assets during the year, coupled with lower sales
revenue from SENI Mont’ Kiara (“SENI”) and Tiffani due
to the dampened Malaysian property market. The Group
recorded a net loss before taxation of US$20.7 million
compared to a net profit of US$15.4 million in 2014.
The losses are mainly attributed to the operating losses
and financing cost of US$12.3 million on City International
Hospital (“CIH”) and US$4.6 million on Four Points by
Sheraton Sandakan Hotel (“FPSS”) and Harbour Mall
Sandakan (“HMS”), together with US$4.6 million of
impairment relating to FPSS. In addition, Aseana Properties
recorded a loss on foreign currency translation differences
of US$15.9 million compared to a loss of US$7.4 million in
2014, as a result of the weakening of Ringgit against US
Dollars from RM3.5/US$1.0 as at 31 December 2014 to
RM4.3/US$1.0 as at 31 December 2015. As highlighted in
the paragraph above, the Ringgit has since strengthened
to RM3.9/US$1.0, which will result in a gain on foreign
currency translation differences if this trend continues to
the next financial reporting period.
PROGRESS OF PROPERTY PORTFOLIO
Reflecting Malaysia’s economic performance and
sluggish property market, sales of properties at SENI
and The RuMa Hotel and Residences (“The RuMa”) have
been progressing at a slower pace, amidst depressed
consumer and investment sentiments. Sales at SENI to
date progressed to approximately 96.7%. Meanwhile,
sales at The RuMa inched marginally to 52.4% to date,
based on sales and purchase agreements signed.
In addition, the business environment and tourism in
Sabah have remained subdued as a result of a series
of kidnapping incidents and the disastrous earthquake
which struck Ranau, near the capital of Kota Kinabalu.
FPSS recorded an occupancy rate of 36.4% for the
year ended 31 December 2015, and slid further to
33.9% to date. The tenancy rate of HMS stands at
63.6% to date. The outlook for HMS is positive with the
signing of a number of new tenants, including a large
bookstore chain, a national cinema chain, and more
recently, a local mid-market chain of supermarkets
and a household product retailer. The construction of
the cinema is underway with its opening planned for
May 2016. In March 2016, following the commendable
results of the Aloft Kuala Lumpur Sentral Hotel (“Aloft”),
Aseana Properties agreed to dispose of the Aloft hotel to
Prosper Group Holdings Limited for a gross transaction
value of RM418.7 million (approx. US$104.6 million).
At the current exchange rates, Aseana Properties will
record a gain of approximately US$35.9 million from the
disposal and the transaction is expected to complete in
Q3 2016. This disposal of one of the key investments
in the Company’s portfolio represents a significant
milestone in the divestment investment policy approved
by shareholders on 22 June 2015, pursuant to which the
Company is seeking to realise the Company’s assets in
controlled, orderly and timely manner.
ASEANA PROPERTIES LIMITED | 3
During the year, Aseana Properties has also divested
its 55.0% stake in ASPL PLB-Nam Long Ltd Liability Co,
the developer of the Waterside Estates residential
project in Vietnam, to Nam Long Investment Corporation
(“Nam Long”) and Nam Khang Construction Investment
Development Limited Liability Company (“Nam Khang”) for
a cash consideration of US$8.2 million and a repayment
of shareholder’s loan to ASPL PLB Limited of US$1.0
million. The shareholder’s loan was an interest free
advance provided by the Group to ASPL PLB-Nam Long Ltd
Liability Co in previous financial years for working capital
purposes. The shareholder’s loan was undertaken by the
buyer as part of the disposal arrangement. Apart from this,
Aseana Properties has also successfully realised a total of
VND118.6 billion (US$5.4 million) of its investment in Nam
Long through a placement of 5.8 million shares of Nam
Long as at end of 2015. In April 2016, Aseana Properties
has successfully disposed of a further 2.0 million Nam
Long shares at VND22,800 per share, raising a further
US$2.0 million. Following a subsequent entry of another
strategic investor and the disposals to date, Aseana
Properties’ stake in Nam Long now stands at 5.5%. On the
back of its continuous success in the affordable homes
market, Nam Long shares have been on a gradual upward
trend closing at VND22,600 per share on 15 April 2016.
On the operations side, the performance of CIH has seen
steady improvement over the year, with a 74.7% increase
in outpatient volumes, and 79.1% increase in inpatient
volumes compared to 2014. In line with the Manager’s
long-term strategy to improve cost effectiveness and to
increase doctors and patients engagement, Parkway
Pantai Limited ceased to be the operator of CIH with effect
from the end of 2015 and Dr. Le Quoc Su, an experienced
Chief Executive Officer with a proven track record in the
Vietnamese healthcare sector, has been appointed to lead
the operations team at CIH.
Further information on each of the Company’s properties is
set out in the Manager’s report on pages 7 to 9.
FIRST DISTRIBUTION UPDATE
The Company continues to liaise with its lenders in respect
of the first intended capital distribution of US$10.0 million.
Following completion of the disposal of the Aloft hotel,
expected in Q3 2016, the Manager and the Company
will engage further with the lenders to seek necessary
consents for the capital distribution. Consideration will
then be given to make further capital distributions based
on the availability of surplus cash within the Company
and the receipt of consents from the lenders. A further
announcement will be made when there is further clarity on
the progress and timeline of obtaining these consents.
OUTLOOK
2015 has been yet another challenging year for the
Company. Although we are not spared the unfavourable
economic and political conditions in Malaysia, we have
nevertheless continued to improve the performance of
the operating assets of the Company to prepare them for
divestment in the near future.
The Company has achieved a significant milestone in its
divestment strategy with the recent announcement of
the sale of the Aloft hotel. This transaction underlines the
Company’s commitment to divest its remaining assets
at the right time and in the right manner. Following the
completion of this divestment, the net gearing position
of the Company will reduce from 1.3 to 0.5, placing the
Group in a stronger financial position to better withstand
any uncertainties in the economic situation going forward.
On a personal note, I would like to take this opportunity
to thank my fellow Directors and the Manager for their
invaluable commitment and support throughout the
year. I would also like to extend my sincere gratitude to
the Government authorities, financiers, shareholders
and business associates for being supportive of our
business endeavours.
MOHAMMED AZLAN HASHIM
Chairman
26 April 2016
DEVELOPMENT
MANAGER’S REVIEW
BUSINESS OVERVIEW
2015 was another challenging year for Aseana
Properties. The slowdown of the Malaysian property
market is evident in the declining volume of transactions,
amidst poor overall economic conditions and the
lingering political uncertainties. In addition, the
waning demand for commodities during the year which
caused a sharp decline in revenues from key exports,
particularly the oil and gas along with the weakening
of the Malaysian Ringgit against the United States
(“US”) Dollar and other major currencies, have both
affected Malaysia’s business confidence and investment
sentiments. Despite these economic headwinds, the
Board and the Manager of Aseana Properties remain
strongly committed to working towards realising
the Group’s assets, in line with the impending cash
distributions to shareholders in 2016.
During the year, the Aloft Kuala Lumpur Sentral
Hotel (“Aloft”) was awarded the Gold Winner of the
International Real Estate Federation (“FIABCI”) World Prix
d’Excellence Awards 2015 in the hotel category. On the
back of strong operating performance for the past three
years since its opening, Aseana Properties had received
numerous offers from prospective buyers. In March 2016,
Aseana Properties entered into an agreement to dispose
of the Aloft hotel to Prosper Group Holdings Limited.
The gross transaction value of the sale is RM418.7
million (approximately US$104.6 million), which includes
the purchase of the entire issued share capital of ASPL
M3B Limited and Iringan Flora Sdn. Bhd. (the “Aloft
Companies”), and assumption of certain debts, assets
and liabilities of the Aloft Companies. At the current
exchange rate, Aseana Properties will record a gain of
approximately US$35.9 million on completion of the
disposal. The transaction is expected to complete in Q3
2016. The disposal represents a significant milestone
in the divestment policy of the Company which was
approved by Shareholders on 22 June 2015, pursuant to
which the Company is seeking to realise the Company’s
assets in a controlled, orderly and timely manner.
However, in line with the broader market, the sales of the
Group’s other development properties were affected by the
slower paced economy. Sales of properties at SENI Mont’
Kiara (“SENI”) progressed to approximately 96.7% to date.
Meanwhile, sales at The RuMa Hotel and Residences
(“The RuMa”) progressed marginally to 52.4% to date
based on signed sales and purchase agreements.
In Vietnam, Aseana Properties through its 100.0% owned
subsidiary, disposed of its 55.0% stake in ASPL PLB-Nam
Long Ltd Liability Co to Nam Long Investment Corporation
(“Nam Long”) and Nam Khang Construction Investment
Development Limited Liability Company (“Nam Khang”),
for a cash consideration of US$8.2 million and a repayment
of shareholder’s loan to ASPL PLB Limited of US$1.0
million. The shareholder’s loan was an interest free advance
provided by the Group to ASPL PLB-Nam Long Ltd Liability
Co in previous financial years for working capital purposes.
The shareholder’s loan was undertaken by the buyer as
part of the disposal arrangement. ASPL PLB-Nam Long, a
55:45 joint venture company between Aseana Properties
and Nam Long, is the developer of the Waterside
Estates residential project in District 9, Ho Chi Minh City,
Vietnam. Separately, Aseana Properties has to date,
successfully realised VND164.2 billion (US$7.5 million)
of its investment in Nam Long, through the placement of
7.8 million shares of Nam Long. Aseana Properties’ stake
in Nam Long has reduced from 6.9% (as at 31 December
2015) to 5.5% (to date), subsequent to the disposal of 2.0
million shares in April 2016. The disposal reflects Aseana
Properties’ on-going effort to strategically divest its holding
in Nam Long at the appropriate time and price.
Above:
Aloft Kuala Lumpur Sentral Hotel
Kuala Lumpur
Right:
The RuMa Hotel and Residences
Kuala Lumpur
4 | ASEANA PROPERTIES LIMITED
During the year, shareholders of Aseana Properties
approved the proposals for the continuation of Aseana
Properties for the next three years to June 2018,
adoption of a new divestment policy and its intention to
make capital distributions to shareholders. Shareholders’
approval on the compulsory redemption mechanism to
return cash has also been obtained and the Manager
has submitted applications for lenders’ consents over
the first distribution of US$10.0 million. Consents
from certain lenders for the first distribution remain
outstanding at the date of this publication as a result of
the uncertain economic condition and outlook in Malaysia.
Following the announcement of the disposal of Aloft, the
Company continues to liaise with its lenders in respect of
the first intended capital distribution of US$10.0 million.
Consideration will then be given to make further capital
distributions depending on the availability of surplus cash
within the Company and the receipt of consents from
the lenders. A further announcement will be made when
there is further clarity on the progress and timeline of
obtaining these consents.
MALAYSIA ECONOMIC UPDATE
Malaysia had a tumultuous year in 2015 with the
seemingly bottomless decline in oil prices and also
the dim global economic outlook. With contracting
growth, rising inflation, continuous high levels of capital
flight, declining currency as well as poor consumer
and investor’s confidence, the outlook for the year
ahead does seem to be a gloomy one. The Malaysian
economy grew at a moderate pace achieving a 4.5%
gross domestic product (“GDP”) growth for the last
quarter of 2015 and a 5.0% growth for the whole of
2015. This is 1.0% lower than the GDP growth of 6.0%
recorded back in 2014. In this economic environment,
the Malaysian economy is expected to experience more
moderate growth in 2016. In tandem with the declining
GDP growth, the Ringgit has been crippled by contracting
exports and capital flight in anticipation of the Federal
Reserve rate hike as well as the slowdown in China. The
Ringgit experienced its biggest annual drop since 1997,
falling 19.0% in 2015 to RM4.3/US$1.0. This has further
been exacerbated by the political headwinds in the
country due to the widely publicised issues at 1MDB’s
sovereign investment fund. However, the Ringgit has
rebounded, closing at RM3.9/US$1.0 on 15 April 2016
versus RM4.3/US$1.0 on 31 December 2015. On a side
note, the implementation of the Goods and Services Tax
(“GST”) in April 2015 and the removal of the fuel subsidy
system during the year were actually blessings in disguise
for the country as they provided strong fiscal safeguards
and acted as built-in stabilisers for the country’s
economy. On the back of a slower economic growth,
the Malaysian Government has recently announced a
revised 2016 Budget in a bid to optimise the country’s
development and operational expenditures.
Despite the headwinds faced by the economy, Fitch
Ratings has affirmed Malaysia’s Long-Term Foreign- and
Local-Currency Issuer Default Ratings (“IDRs”) at “A-”
and “A” respectively, with “Stable Outlooks”. Likewise,
Moody’s Investors Service has also affirmed Malaysia’s
issuer and senior unsecured bond ratings at “A3”.
However, Moody’s has cut the outlook on the sovereign
rating to “stable” from “positive”, due to the negative
impact of changes in the external environment on the
growth of the nation’s economy.
Malaysia has recently signed the Trans-Pacific
Partnership Agreement (“TPPA”) which involves 12 Pacific
Rim countries. The TPPA is aimed at promoting economic
integration through liberalisation of trade and investment
as well as to spur economic growth and social benefits.
Among other things, the agreement contains measures
to lower trade barriers such as tariffs and measures
to establish an investor-state dispute settlement
mechanism. The TPPA will provide Malaysian-owned
businesses wider access to international markets and it
will support the objective of the government of Malaysia
to attract more foreign direct investment (“FDI”) going
forward. Malaysia is currently the third largest recipient of
foreign direct investment in the Association of Southeast
Asian Nations (“ASEAN”) and in 2015, the net inflow from
FDI amounted to a total of RM39.5 billion as compared to
RM35.3 billion last year.
VIETNAM ECONOMIC UPDATE
In contrast to most of the sub-regional economies, the
recovery in the Vietnamese economy gained noticeable
momentum in 2015, with solid GDP growth of 6.7%.
The robust growth exceeded the target of 6.2% and
is the highest growth recorded over the past five
years. This has been supported by the record-high
foreign investment, buoyant domestic consumption
and strong exports which rose 8.1% to achieve a
turnover of US$162.4 billion in 2015. Additionally,
decisive efforts and remedial measures taken by the
Vietnamese Government have indeed helped to solidify
the macroeconomic stability in spite of the turbulence
in the external environment. In 2015, Vietnam signed
four significant trade pacts which are expected to bring
great benefits to the country’s export market. The deals
include the TPPA with the United States and ten other
nations in the Pacific Rim, the free trade agreement
with the Russia-led Eurasian Economic Union and the
trade accords with the European Union and South
Korea. The TPPA is expected to bring significant benefits
to Vietnam once the deal takes effect and will serve as
a critical anchor for the next phase of structural reforms
in Vietnam.
ASEANA PROPERTIES LIMITED | 5
DEVELOPMENT
MANAGER’S REVIEWcont’d
Vietnam’s consumer price index (“CPI”) posted a year-on-
year rise of 0.6% in 2015, marking the lowest increase in
14 years, largely as a result of tumbling crude oil prices.
This also underlines the effectiveness of measures taken
by the Vietnamese Government to ensure macroeconomic
stability over the last few years. Benign inflation leads to
low interest rates and will curb pressures for inflation-linked
wage increases. These in turn will aid to shape a stable
economic environment that is appealing to foreign investors.
Furthermore, the aggressive move by the State Bank of
Vietnam (“SBV”) to devalue the Dong by 1.0% against the
US Dollar for the third time in 2015, has been seen as an
attempt to keep the country’s exports competitive in the
wake of the surprise devaluation of the Chinese Yuan.
Despite the devaluations in 2015, the Vietnamese Dong has
been one of the more resilient emerging market currencies
in Asia, most of which have been experiencing downward
trends in recent months.
Additionally, Vietnam is also getting a lift from its
record high FDI in 2015, underpinned by the country’s
burgeoning attractiveness as an investment destination
in view of its geographic advantage, low labour and
operating costs as well as Vietnam’s participation in
the various trade pacts. In 2015, Vietnam successfully
attracted foreign investments of US$22.8 billion and a
total disbursed capital of US$14.5 billion. This represents
a surge of 12.5% and 17.4% respectively compared to
2014. The manufacturing and processing sector emerged
as the most attractive sector to foreign investors, taking
a 67.0% share of the total registered FDI, followed by the
energy production and distribution sector at 12.4% and
the real estate sector at 10.5%.
PORTFOLIO REVIEW
MALAYSIA
Property Market Review
Plagued by domestic and external headwinds, it is
understandable that the performance of the Malaysian
property market in almost all regions was lacklustre during
the year. Despite the falling number of transactions and
fl at market sales, property prices continued to increase,
albeit at a slower rate, driven by higher costs and also
as a result of the implementation of GST in April 2015.
The country’s property market has been further softened
by the weak Ringgit and plunging oil and commodity
prices. The once resilient market has now turned into a
market fi lled with hesitancy as many potential buyers and
investors are adopting the “wait and see” approach. As
a result of various cooling measures, softening demand
and a slowdown in the economy, market sentiment for
residential properties remains cautious going forward.
On the fl ip side, the challenging market conditions have
brought greater levels of creativeness in marketing
strategies and product innovations with more projects
offering ‘easy’ or installment payment schemes to
purchasers to boost sales. The on-going and upcoming
In March 2016, Aseana Properties
announced that it agreed to
dispose of the Aloft hotel to
Prosper Group Holdings Limited
for a gross transaction value of
RM418.7 million (approximately
US$104.6 million), which included
the purchase of the entire issued
share capital of ASPL M3B Limited
and Iringan Flora Sdn. Bhd.
infrastructure works that include the Light Rail Transit
(“LRT”) extension lines and Mass Rail Transit (“MRT”)
lines will aid more transit oriented developments along
these transportation routes. Furthermore, Kuala Lumpur
City Hall (“DBKL”) has announced a 50.0% discount
on development charges for high-density projects
commencing September 2015. This discount will serve as
an incentive to encourage developers to continue building
in the city despite the unfavourable economy and market
conditions. In order to obtain the discount, developers
are required to fulfi ll two qualifying criteria which include
an increase in allowable density, whereby the approved
development’s density or plot ratio must be more than the
standard set in the Kuala Lumpur Draft Plan 2020, and an
upgrade in land use zoning, which involves the change of
land use to a higher status in the zoning hierarchy.
The retail market was soft in 2015 as consumer sentiment
weakened following the implementation of the GST in April
2015, coupled with the weak local currency and road toll
hikes. Occupancy rates for the last quarter of 2015 fell
to 82.5% while the market rentals and prices remained
stable. The majority of retailers are adopting a cautious
approach in their expansion plans amid poor sales
performance and reduced profi tability.
Meanwhile, the hospitality sector of Malaysia experienced
a slump in 2015 due to the slowdown in the global and
local economies, which resulted in numerous companies
reducing their business travelling, meetings and seminars.
In addition, the adverse economic conditions have also
affected the holiday patterns of Malaysians with a large
proportion cutting back on travelling budgets. During the
fi rst ten months of 2015, Malaysia recorded a total of 21.1
million tourists, representing a decrease of 7.6% compared
to the same period in 2014. In a bid to boost the country’s
tourism industry, the Malaysian Government will be
introducing new measures such as e-visa applications
and increasing promotional activities in target markets.
Furthermore, the Government has also launched a
visa-free entry programme for tourists from China since
October 2015. With slow demand and a healthy pipeline of
future supply, in February 2016, the Government decreed
that DBKL will no longer issue licences for construction
6 | ASEANA PROPERTIES LIMITED
(cid:129) Aloft Kuala Lumpur Sentral Hotel
The Aloft Kuala Lumpur Sentral Hotel (“Aloft”) is part
of the Kuala Lumpur Sentral project which consists of
two offi ce towers and a business class hotel, centrally
located in Kuala Lumpur’s urban transportation hub
and was jointly developed by Aseana Properties and
Malaysian Resources Corporation Berhad (“MRCB”) on
a 40:60 basis. The 482-room Aloft hotel is managed
by Starwood Asia Pacifi c Hotels & Resort Pte Ltd under
the ‘Aloft’ brand name and operations of the hotel
commenced on 22 March 2013.
During the year, the Aloft hotel bagged several awards
signifying its notable performance such as the Gold
Award at the FIABCI World Prix d’Excellence Awards
2015 in the hotel category, Malaysia’s Expatriate
Lifestyle Magazine Best Short Stay and Best Hotel
Experience Excellence Awards 2015, TripAdvisor’s
Certifi cate of Excellence Winner 2015 and TripAdvisor’s
Travellers’ Choice Winner 2015.
In March 2016, Aseana Properties announced that it
agreed to dispose of the Aloft hotel to Prosper Group
Holdings Limited for a gross transaction value of
RM418.7 million (approximately US$104.6 million),
which included the purchase of the entire issued
share capital of ASPL M3B Limited and Iringan Flora
Sdn. Bhd. (the “Aloft Companies”), and assumption
of certain debts, assets and liabilities of the Aloft
Companies. Aseana Properties will be recording a gain
of approximately US$35.9 million on the completion of
the disposal and the proceeds from the disposal will
be used to fully repay the Medium Term Note (“MTN”)
issued for the Aloft hotel, and to partly repay the MTNs
issued for Harbour Mall Sandakan (“HMS”) and Four
Points by Sheraton Sandakan (“FPSS”). The transaction
is expected to complete in Q3 2016.
(cid:129) Sandakan Harbour Square
Sandakan Harbour Square, which is wholly-owned
by Aseana Properties, is an urban redevelopment
project in the commercial centre of Sandakan, Sabah.
Sandakan is a ‘Nature City’ with a population of
approximately 500,000, with eco-tourism and palm oil
plantations as the main drivers of the local economy.
The Sandakan Harbour Square project consisted of
four phases, whereby Phases one and two comprised
129 shop lots that are now fully sold, while Phases
three and four consist of the fi rst retail mall, Harbour
Mall Sandakan and the fi rst international four-star hotel
in Sandakan, known as the Four Points by Sheraton
Sandakan Hotel.
HMS and FPSS commenced business in July and May
2012 respectively. The occupancy rate at the Harbour
Mall Sandakan is currently recorded at 63.6%. Notable
tenants in the mall include Popular Bookstore, Levi’s,
The Body Shop, Watson’s and McDonald’s amongst
others. In addition, a national cinema chain, Lotus Five
Star, is also due to open its fi rst cinema in Sandakan
at HMS in May 2016. The Manager has also recently
secured the tenancies of TKS Grocer, a local mid-
market chain of supermarkets and Mr. DIY, a household
product retailer. Leasing activities at Harbour Mall
Sandakan to both local and international retailers are
still ongoing. Meanwhile, FPSS recorded an occupancy
rate of 33.9% to date, with an ADR of RM222.9.
The management of FPSS continues to improve the
effi ciency of its operations and to work with the relevant
authorities to improve tourist arrivals to Sandakan.
The business condition in Sabah continues to suffer
from a number of unfortunate events during the year.
The disastrous earthquake which struck Ranau, near
the capital city of Kota Kinabalu and also a number
of kidnapping incidents have brought on negative
sentiments to Sabah’s business environment and
tourism. These events have affected the performance
of both HMS and FPSS during the past twelve months.
Left:
E-homes by Nam Long
Ho Chi Minh City
Below:
SENI Mont’ Kiara
Kuala Lumpur
of new hotels in the federal capital until further notice.
The ruling applies to all types of hotels ranging from the
6-star establishments to budget hotels. However, hotels
that have already received planning permission but have
yet to start construction will not be affected.
Aseana Properties has six investments in Malaysia,
ranging from residential properties, hotels, commercial
offi ces to a retail mall:
(cid:129) SENI Mont’ Kiara
Owned 100.0% by Aseana Properties, SENI Mont’ Kiara
is an upmarket condominium development situated on
one of the highest points in Mont’ Kiara. Construction
was completed in 2011. The project consists of two
12-storey blocks and two 40-storey blocks, comprising
605 residential units. The majority of units command
impressive views of the city skyline including the
88-storey Petronas Twin Towers and the KL Tower.
Sales at SENI Mont’ Kiara have progressed to 96.7%
to date.
The bridging loan for the project was fully repaid in 2013.
(cid:129) Tiffani by i-ZEN
Tiffani by i-ZEN, wholly-owned by Aseana Properties,
is a completed luxury condominium project located
in Mont’ Kiara. To date, 99.7% of the 399 residential
units have been sold. The debt on the project has
been fully repaid.
(cid:129) The RuMa Hotel and Residences
This project is strategically located in the heart of Kuala
Lumpur City Centre (“KLCC”) on Jalan Kia Peng, near
neighbouring landmarks such as the Grand Hyatt Kuala
Lumpur, KLCC Convention Centre, Suria KLCC shopping
mall, KLCC Park and the world famous Petronas Twin
Towers. Aseana Properties owns 70.0% of this project
and 30.0% is owned by Ireka Corporation Berhad.
The project consists of 199 units of luxury residences,
The RuMa Residences, and a 253-room luxury
bespoke hotel, The RuMa Hotel, on the 43,559 sq ft of
development land. The RuMa Hotel will be managed
by Urban Resort Concepts, a renowned bespoke hotel
management company based in Shanghai, which
created and now operates the award-winning The Puli
Hotel in Shanghai.
Construction of the main building is underway and
completion is expected in Q3 2017. The sales launch for
The RuMa Hotel and Residences was held on 8 March
2013. Sales at The RuMa Hotel and Residences have
been affected by the cooling measures imposed by the
Government to curb property speculation. To date,
the total sales at both The RuMa Hotel and Residences
have increased marginally to approximately 52.4%
based on the sales and purchase agreements signed.
A further 3.1% has been booked with deposits paid.
The Manager has conducted various marketing and
advertising campaigns during the year to boost sales,
both locally and internationally and is now planning for
more similar activities in 2016.
The land was part fi nanced by a term-loan facility of
RM65.3 million (US$15.2 million), which was fully
drawn down. RM29.4 million (US$6.8 million) of the
term loan was repaid during 2015 thus reducing the
outstanding loan to RM35.9 million (US$8.4 million) as
at 31 December 2015. The development of the project
is funded by progressive payments from buyers.
ASEANA PROPERTIES LIMITED | 7
DEVELOPMENT
MANAGER’S REVIEWcont’d
Vietnam welcomed 7.9 million international visitors in
2015, a slight drop of 0.2% as compared to the same
period last year. The lingering concerns over the anti-
Chinese protests back in 2014 together with a slowing
Chinese economy have caused a drop in the number
of visitors from Vietnam’s largest single tourist market,
China. However, the Vietnamese Government introduced
its visa exemption policy on 1 July 2015, offering waivers
to 22 countries in Europe and Asia, including Britain,
France, Germany, Russia and the nine other ASEAN
member states, for visits of 15 days or less. Additionally,
the government will be looking to further relax visa
regulations via regional cooperation agreements to boost
tourist arrivals.
Above:
Four Points by Sheraton Sandakan
Sabah
Below:
Harbour Mall Sandakan
Sabah
Right:
City International Hospital in
International Healthcare Park
Ho Chi Minh City
The project is funded by guaranteed medium term
notes of RM245.0 million (US$57.1 million) which is
part of the RM515.0 million (US$119.9 million) MTN
programme announced in November 2011. The MTNs were
fully issued as at 31 December 2011. It is envisaged
that approximately RM125.0 million (US$29.1 million)
from the disposal proceeds of Aloft hotel will be used
to settle a portion of the MTN of Sandakan Harbour
Square, upon completion of the Aloft hotel sale
transaction in Q3 2016.
(cid:129) Kota Kinabalu Seafront resort & residences
Facing the South China Sea, this project is intended
to be a resort-themed development consisting of a
boutique resort hotel, resort villas and resort homes
at the seaside area in Kota Kinabalu, Sabah. Aseana
Properties acquired three adjoining plots of land
amounting in aggregate to approximately 80 acres
in September 2008 with the intention of developing
a hotel, villas and resort homes. Marketing efforts to
dispose of the land are on-going. However, similar to the
Sandakan Harbour Square properties, the prospects have
been affected by the subdued business environment
and tourism in Sabah.
VIETNAM
Property Market Review
The Vietnamese property market has achieved signifi cant
growth in the last year, as refl ected in the rising number
of successful transactions, new projects, decreasing
inventories and availability of credit. Driven largely by
the strong domestic growth and steady progress in
restructuring the economy, the recent developments in
the market are undoubtedly positive. In addition, with the
implementation of the 2014 Law on Housing and Real
Estate Business on 1 July 2015, foreign individuals and
companies are able to buy and own residential property
in the country as long as they have a valid visa. However,
due to the rapid growth of real estate loans, the SBV has
issued a guideline to all banks and credit institutions
to enforce greater scrutiny on loans given to property
purchasers to safeguard the quality of credit growth.
The residential market showed remarkable recovery
in 2015, with numerous property launches, positive
sales volume and improved prices, particularly for the
mid-to-high end properties in both Hanoi and Ho Chi
Minh City (“HCMC”). 2015 saw more than 41,787 units
of condominium being launched from 78 projects mostly
in the East (47.0%) and the South (27.0%) of HCMC, an
increase of 122.0% year-on-year. Meanwhile, in Hanoi,
more than 28,300 units of apartment were up for sale
in 2015, an increase of 70.0% compared to 2014.
The overall market sentiment remained encouragingly
positive throughout the year. 2015 ended with a record
high sales volume with an estimated 36,160 units being
sold in HCMC, up by 98.0% year-on-year, and more than
21,200 units were sold in Hanoi.
Likewise, the Vietnamese offi ce market’s average
occupancy peaked at 94.0% in the last quarter of 2015,
its best performance in the last fi ve years. In addition,
total supply of offi ces increased by 4.0% quarter-on-
quarter and 8.0% year-on-year to 1.6 million square
metres. The increase in demand refl ects growth in the
country’s GDP and FDI capital which were helped by the
introduction of the revised real estate law and the signing
of trade agreements. On the retail front, retail stock in
HCMC increased by 7.0% quarter-on-quarter as a result
of the opening of a few shopping centres, namely the
Pearl Plaza at Binh Thanh District and Vincom MegaMall
Thao Dien at District 2. In parallel with rising FDI,
foreign retailing giants are establishing large shopping
centres and are offering aggressive rents which raised
the occupancy rate to approximately 94.0%. However,
average rental rate in the last quarter of 2015 dropped
by 6.0% quarter-on-quarter due to the entrance of new
projects offering competitive rents. With the easing tariffs
under the TPPA, Vietnam’s attractiveness to international
retailers will be further enhanced.
8 | ASEANA PROPERTIES LIMITED
The business performance of Nam Long continues
to be on a positive track with the “E-homes” being its
main revenue driver. Nam Long is one of the pioneer
developers of affordable housing in Vietnam and
“E-homes” is a well recognised brand for affordable
apartments in Vietnam. Nam Long achieved a year-
on-year net profi t increase of 113.0% and has also
successfully sold 691 units of affordable housing
during last quarter of 2015, raking in a total of 1,969
units of total sales in 2015 which represents an
increase of 47.0% compared to 2014. On 14 January
2016, the Board of Directors of Nam Long approved
the issuance of convertible bonds to strategic
investors to fund its land bank and project expansion.
For the year ended 2015, Nam Long reported an
unaudited revenue of VND1,258.5 billion (US$55.9
million) and its unaudited net profi t after tax stood at
VND208.5 billion (US$9.3 million).
(cid:129) Waterside Estates
The Waterside Estates was initially planned as a low
density development comprising 37 villas (Phase 1)
and 460 apartment units (Phase 2) set in a lush green
landscape, with the river-front view of the Rach Chiec
River. As part of the realisation plan announced in
2015, Aseana Properties disposed of its 55.0% stake in
the project for a cash consideration of US$8.2 million
and a repayment of shareholder’s loan to ASPL PLB
Limited of US$1.0 million, with a gain of US$0.7 million.
The shareholder’s loan was an interest free advance
provided by the Group to ASPL PLB-Nam Long Ltd
Liability Co in previous financial years for working capital
purposes. The shareholder’s loan was undertaken by the
buyer as part of the disposal arrangement.
OUTLOOK
Despite a tough 2015, the Manager, together with the
Board of Directors of Aseana Properties, continued to
remain focused on divesting investments in its portfolio
and enhancing the value of its operating assets through
diligent management. The Board of Directors and
Manager are strongly committed to returning capital to
shareholders, as iterated earlier, as soon as lenders’
consents are received.
The market conditions in Malaysia are expected to remain
sluggish due to a number of factors, namely the falling
Ringgit, political uncertainty as well as reducing oil and
commodity prices. The pace of the economy in both the
external and internal markets is affecting all economic
sectors and the property sector is no exception. In line with
the lacklustre 2016 Budget and with continuous cautious
lending practices by local banks, most property developers
will foresee a somewhat bleak property market this year.
On the fl ip side, the conditions in Vietnam have been
recovering well and 2015 has marked a new turning point
for Vietnam’s economy, hence creating a solid foundation
for the country towards achieving greater and more
sustainable growth. This will hopefully benefi t Aseana
Properties’ investments in Vietnam as we look to divest
them in a timely and strategic manner.
In closing, we would like to thank the Board of Aseana
Properties, our advisers and business associates for their
support and guidance throughout 2015.
LAI VOON HON
President / Chief Executive Offi cer
Ireka Development Management Sdn. Bhd.
Development Manager
26 April 2016
Aseana Properties currently has three investments in
Vietnam. The highlights are as follow:
(cid:129) International Healthcare Park and
City International Hospital
The International Healthcare Park (“IHP”) is a
planned mixed development over 37.5 hectares of
land comprising world-class private hospitals, mixed
commercial, hospitality and residential developments.
This development is located in the Binh Tan District,
close to Chinatown and is approximately 11 km from
District 1, the central business and commercial
district of HCMC. Aseana Properties has a 71.1% stake
in this development and its joint venture partner, Hoa
Lam Group holds a signifi cant minority stake together
with a consortium of investors from Singapore,
Malaysia and Vietnam. Approximately 20 hectares
will be dedicated to the hospital and commercial
developments and fi ve hectares have been allocated
for residential developments. Out of a total of 19 plots
of land, to date three plots have been sold.
Construction commenced with the fi rst phase of the
320-bed City International Hospital (“CIH”) in May
2010 and completed in March 2013. CIH commenced
business on 24 September 2013 and its offi cial
opening was subsequently held on 5 January 2014.
CIH is a modern private care hospital conforming to
international standards with 320 beds (Phase 1: 168
beds). Parkway Pantai Limited has ceased to be the
operator of CIH with effect from 31 December 2015.
This is in line with the Manager’s long-term strategy to
localise the management of the hospital to optimise
operating costs and to improve doctors and patients
engagement for CIH. The hospital has appointed Dr. Le
Quoc Su as the Chief Executive Offi cer (“CEO”) to lead
the operations team. Prior to joining CIH, Dr. Su was the
Group CEO of Hoan My Medical Corporation, Vietnam’s
largest healthcare group.
To part fi nance the payment for the land and working
capital, the joint venture companies have secured total
loan facilities of US$24.7 million, of which US$19.4
million had been drawn down and remains outstanding
as at 31 December 2015. The development of City
International Hospital is funded by a syndicated term
loan of US$43.3 million and a revolving credit facility
of US$1.0 million, of which US$41.6 million remains
outstanding as at 31 December 2015.
(cid:129) Nam Long Investment Corporation
In 2008, Aseana Properties acquired a strategic
minority stake in Nam Long, a private property
development company in Vietnam with market
leadership in the low to medium-end segment of the
market. Nam Long was subsequently listed on the Ho
Chi Minh Stock Exchange on 8 April 2013. To date,
Aseana Properties has successfully realised VND164.2
million (US$7.5 million) of its investment in Nam
Long, through the placement of 7.8 million shares of
Nam Long. Aseana Properties’ stake in Nam Long
has reduced from 6.9% (as at 31 December 2015)
to 5.5% (to date), subsequent to the disposal of
2.0 million shares in April 2016. The other notable
foreign shareholders in Nam Long are Keppel Land,
Goldman Sachs, Mekong Capital and International
Finance Corporation.
ASEANA PROPERTIES LIMITED | 9
PROPERTY PORTFOLIO
AS AT 31 DECEMBER 2015
PROJECT
TYPE
EFFECTIVE
OWNERSHIP
APPROXIMATE
GROSS FLOOR AREA
(SQ M)
APPROXIMATE
LAND AREA
(SQ M)
SCHEDULED COMPLETION
COMPLETED PROJECTS
Tiffani by i-ZEN
Kuala Lumpur, Malaysia
Luxury condominiums
100.0%
81,000
15,000
Completed in August 2009
1 Mont’ Kiara by i-ZEN
Kuala Lumpur, Malaysia
Offi ce suites, offi ce tower
and retail mall
100.0%
96,000
14,000
Completed in November 2010
SENI Mont’ Kiara
Kuala Lumpur, Malaysia
Luxury condominiums
100.0%
225,000
36,000
Sandakan Harbour Square
Sandakan, Sabah, Malaysia
Retail lots, hotel and
retail mall
100.0%
126,000
48,000
Phase 1: Completed in April 2011
Phase 2: Completed in October 2011
Retail lots: Completed in 2009
Retail mall: Completed in March 2012
Hotel: Completed in May 2012
Aloft Kuala Lumpur Sentral Hotel
Kuala Lumpur, Malaysia
Business-class hotel
(a Starwood Hotel)
100.0%
28,000
5,000
Completed in January 2013
Private general hospital
71.1%*
48,000
25,000
Completed in March 2013
Phase 1: City International Hospital,
International Healthcare Park,
Ho Chi Minh City, Vietnam
PROJECT UNDER DEVELOPMENT
The RuMa Hotel and Residences
Kuala Lumpur, Malaysia
Luxury residential tower
and boutique hotel
70.0%
40,000
4,000
Third quarter of 2017
LISTED EQUITY INVESTMENT
Listed equity investment in
Nam Long Investment Corporation,
an established developer in
Ho Chi Minh City, Vietnam
UNDEVELOPED PROJECTS
Other developments in
International Healthcare Park,
Ho Chi Minh City, Vietnam
(formerly International Hi-Tech
Healthcare Park)
Listed equity investment
6.9%
n/a
n/a
n/a
Commercial and
residential development
with healthcare theme
71.1%*
972,000
351,000
n/a
Kota Kinabalu Seafront
resort & residences
Kota Kinabalu, Sabah, Malaysia
i. Boutique resort hotel
and resort villas
ii. Resort homes
100.0%
80.0%
n/a
327,000
n/a
DIVESTED PROJECTS
Waterside Estates
Ho Chi Minh City, Vietnam
Kuala Lumpur Sentral
Offi ce Towers & Hotel
Kuala Lumpur, Malaysia
*Shareholding as at 31 December 2015
n/a: Not available / not applicable
Villa and high-rise
apartments
Offi ce towers and
a business hotel
55.0%
94,000
57,000
n/a
40.0%
107,000
8,000
Offi ce towers: Completed in December 2012
Hotel: Completed in January 2013
10 | ASEANA PROPERTIES LIMITED
SHARE PRICE CHART
)
$
S
U
(
I
E
C
R
P
E
R
A
H
S
0.60
0.50
0.40
0.30
0.20
600
500
400
300
200
100
0
)
S
’
0
0
0
(
E
M
U
L
O
V
JAN
15
FEB
15
MAR
15
APR
15
MAY
15
JUN
15
JUL
15
AUG
15
SEP
15
OCT
15
NOV
15
DEC
15
Aseana
FTSE All Share
FTSE 350 Real Estate
Volume
PERFORMANCE SUMMARY
YEAR ENDED
31 DECEMBER 2015
YEAR ENDED
31 DECEMBER 2014
TOTAL RETURNS SINCE LISTING
Ordinary share price
FTSE All-share index
FTSE 350 Real Estate Index
ONE YEAR RETURNS
Ordinary share price
FTSE All-share index
FTSE 350 Real Estate Index
CAPITAL VALUES
Total assets less current liabilities (US$ million)
Net asset value per share (US$)
Ordinary share price (US$)
FTSE 350 Real Estate Index
DEBT-TO-EQUITY RATIO
Debt-to-equity ratio 1
Net debt-to-equity ratio 2
EARNINGS PER SHARE
Earnings per ordinary share – basic (US cents)
– diluted (US cents)
NOTES:
1 Debt-to-equity ratio = (Total Borrowings ÷ Total Equity) x 100%
2 Net debt-to-equity ratio = (Total Borrowings less Cash and Cash Equivalents less Held-For-Trading Financial Instrument ÷ Total Equity) x 100%
ASEANA PROPERTIES LIMITED | 11
-55.00%
3.38%
-37.33%
0.00%
-2.50%
8.22%
197.75
0.61
0.45
587.81
142.74%
125.28%
(7.44)
(7.44)
-55.00%
6.03%
-42.09%
2.27%
-2.13%
15.72%
310.16
0.76
0.45
543.17
127.64%
110.04%
4.29
4.29
FINANCIAL REVIEW
INTRODUCTION
The Group recorded comprehensive losses for the
fi nancial year ended 31 December 2015, mainly due
to losses of its operating assets and foreign currency
translation differences for foreign operations.
STATEMENT OF COMPREHENSIVE
INCOME
The Group registered a decrease in revenue from
US$85.1 million in 2014 to US$22.1 million in 2015;
and a net loss before taxation of US$20.7 million as
compared to a net profi t before taxation of US$15.4
million in 2014. The net loss included operating losses
attributable to City International Hospital of about
US$12.3 million, Four Points by Sheraton Sandakan
Hotel and Harbour Mall Sandakan totalling about
US$4.6 million, together with impairment loss on cost
of acquisition and goodwill in relation to Four Points by
Sheraton Sandakan Hotel totalling US$4.6 million.
Net loss attributable to equity holders of the parent
was US$15.8 million in 2015, compared to a net profi t
of US$9.1 million in 2014. Tax charge for 2015 was
lower at US$1.3 million (2014: US$9.4 million) due to
corresponding lower revenue.
The consolidated comprehensive loss for the year ended
31 December 2015 was US$35.7 million compared to
a consolidated comprehensive loss of US$1.2 million in
2014. The former included losses arising from foreign
currency translation differences for foreign operations
of US$15.9 million (2014: Loss of US$7.4 million) due
to weakening of Ringgit against US Dollars from 3.4965
as at 31 December 2014 to 4.2937 as at 31 December
2015; and an increase in the fair value of shares in
Nam Long Investment Corporation (“Nam Long”) of
US$2.19 million (2014: Increase of US$0.13 million).
The carrying amount of shares in Nam Long was US$9.9
million as at 31 December 2015 (2014: US$12.8 million),
following the disposal of 5,800,000 number of shares for
a consideration of US$5,359,000, recording a gain on
disposal of US$806,000.
Basic and diluted loss per share for the year ended
31 December 2015 were both US cents 7.44 (2014:
Earnings per share of US cents 4.29).
STATEMENT OF FINANCIAL POSITION
Total assets at 31 December 2015 were US$368.9
million, compared to US$445.4 million for 2014,
representing a decrease of US$76.5 million. The
decrease was mainly due to a decrease in inventories
following the disposal of completed units of SENI Mont’
Kiara and Tiffani, the disposal of the ASPL PLB Limited’s
55% equity interest in ASPL PLB-Nam Long Ltd Liability
Co, a subsidiary of the Group owning the Waterside
Estates project, the disposal of some shares in Nam
Long and translation effect due to weaker Ringgit against
US Dollars. Cash and cash equivalents were lower at
US$23.0 million (2014: US$26.0 million). Included in the
other receivables at 31 December 2015 is US$6.4 million
representing the balance of consideration receivable for
the disposal of the Group’s 55% equity interest in ASPL
PLB-Nam Long Ltd Liability Co, a subsidiary of the Group.
Other receivables also includes an interest free advance
of US$1.0 million which was provided by the Group to
ASPL PLB-Nam Long Ltd Liability Co in previous fi nancial
years in the form of a shareholder’s loan for working
capital purposes. The shareholder’s loan was undertaken
by the buyer as part of the disposal arrangement.
DIVIDEND
No dividend was declared or paid in 2015.
PRINCIPAL RISKS AND
UNCERTAINTIES
A review of the principal risks and uncertainties facing
the Group is set out in the Directors’ Report.
TREASURY AND FINANCIAL RISK
MANAGEMENT
The Group undertakes risk assessments and
identifi es the principal risks that affect its activities.
The responsibility for the management of each key
risk has been clearly identifi ed and delegated to the
senior management of the Development Manager. The
Development Manager’s senior management team is
involved in the day-to-day operation of the Group.
A comprehensive discussion on the Group’s fi nancial
risk management policies is included in the notes to the
fi nancial statements.
MONICA LAI VOON HUEY
Chief Financial Offi cer
Ireka Development Management Sdn. Bhd.
Development Manager
26 April 2016
The balance of consideration receivable of US$6.4
million was subsequently received on 13 January
2016, while US$0.9 million out of the US$1.0 million
shareholder’s loan was received on 3 March 2016.
Total liabilities have decreased from US$274.7 million
in 2014 to US$237.4 million in 2015, a decrease of
US$37.3 million. This was mainly due to translation
differences for the Medium Term Notes (“MTNs”) due
to weakening of Ringgit against US Dollars during the
fi nancial year. Net Asset Value per share at 31 December
2015 was US cents 61.4 (2014: US cents 75.7).
CASH FLOW AND FUNDING
Cash fl ow from operation was negative at US$10.9
million in 2015, compared to a negative cash fl ow of
US$3.5 million in 2014. The negative cash fl ow was
attributable to losses recorded in the year, mainly by City
International Hospital, Four Points by Sheraton Sandakan
Hotel and Harbour Mall Sandakan.
During the year, the Group generated net cash fl ow of
US$8.9 million (2014: US$3.1 million) from investing
activities, mainly due to disposal of 5,800,000 number of
shares in Nam Long.
The Group’s subsidiaries borrow to fund property
development projects. At 31 December 2015, the
Group had gross borrowings of US$187.8 million (2014:
US$217.9 million), a decrease of 13.8% over the previous
year. However, net debt-to-equity ratio increased from
110.0% in 2014 to 125.0% in 2015 basing on a reduced
shareholders’ funds due to losses incurred during the year.
Finance income was US$0.4 million in 2015 compared
to US$0.6 million in 2014. Finance costs decreased from
US$13.8 million in 2014 to US$11.0 million in 2015.
The fi nancing costs were mainly attributable to City
International Hospital, Aloft Kuala Lumpur Sentral Hotel
(“Aloft”), Four Points by Sheraton Sandakan Hotel and
Harbour Mall Sandakan.
EVENT AFTER STATEMENT OF
FINANCIAL POSITION DATE
Subsequent to year end, the Group entered into a sale
and purchase agreement to dispose of the Aloft hotel
to Prosper Group Holdings Limited (“Prosper Group”).
The gross transaction value is approximately RM418.70
million (US$104.60 million), which includes the purchase
of the entire issued share capital of ASPL M3B Limited
and Iringan Flora Sdn. Bhd. (“Aloft Companies”), and
assumption of certain debts, assets and liabilities of
the Aloft Companies. The transaction, which is expected
to complete in Quarter 3, 2016, is conditional upon
satisfactory completion of a due diligence review by
Prosper Group, and certain consents being obtained
from Starwood Asia Pacifi c Hotels & Resorts Pte Ltd,
the operator of the Aloft hotel, and consents from the
Company’s fi nanciers for the Aloft hotel. All proceeds
received from the sale will be used to repay the MTNs
issued for the Aloft hotel and to partly repay the MTNs
issued for the Harbour Mall Sandakan and Four Points
Sheraton Sandakan Hotel. This will signifi cantly reduce
the gearing of the Group.
12 | ASEANA PROPERTIES LIMITED
CORPORATE SOCIAL
RESPONSIBILITY
Aseana Properties believes that
being socially and environmentally
responsible is good for people
and the planet, and essential for
the long-term sustainability of its
business. As a company, Aseana
Properties works hard to take
account of its economic, social
and environmental impact in
the way it conducts its business.
The following 6 core principles
define the essence of corporate
citizenship for the Company.
Free consultations for war invalids, veteran.
MANAGING CORPORATE
RESPONSIBILITY
At Aseana Properties, corporate social responsibility
is part of its essence. It is committed to achieving its
vision while also doing what is right for the environment,
the communities it works in, for the staff and business
partners. Basically, it reviews corporate responsibility
issues as part of risk management and ensures the
reputation of Aseana Properties is protected and
shareholders’ values are enhanced.
ENVIRONMENTAL MANAGEMENT
The sustainability challenges faced today are complex and
requires collaboration with all its suppliers, contractors
and partners to solve. Aseana Properties is committed
to environmental protection and can only achieve this in
partnership and not as a single company. This enables it to
focus its efforts on making progress in those areas where
the company sees the most critical needs and where it can
have the most infl uence. For example, Aseana Properties,
through its Development Manager, works with local
authorities and planners to ensure that environmental
protection and amenity improvements are key criteria
in the project schemes. It works with architects and
designers to incorporate natural elements such as water,
greenery and light into its schemes.
EMPLOYEES
COMMUNITY
City International Hospital staff visited the
orphans at Tu Hanh pagoda.
Aseana Properties is about strengthening communities
and empowering lives. Through its social investments,
the Company is able to empower the communities it
works with and addresses their health challenges in
particular. Whether creating better access to health care
or helping with fundraising initiatives, it intends to bring
about positive social change. Throughout the year, City
International Hospital has offered free health checks for
children, seniors and war veterans both in the city and
in villages. They have also organized health seminars
on breast cancer, respiratory problems in children and
other topics as part of the healthy living series. City
International Hospital has also sponsored a charity walk
for Dioxin victims.
Aseana Properties wants to attract and keep the best
people and develop the best team today for tomorrow. It is
about making the connections between people, processes
and data. To this end, Aseana Properties works hand-in-
hand with its Development Manager to ensure that all
employees are treated fairly and with dignity to get the
best out of them.
HEALTH AND SAFETY
Aseana Properties recognizes that it is the staff who
delivers its business goals and so the company attaches
great importance to ensuring the continued health, safety,
welfare and development of its workforce. It works hard
to minimize distress caused by injuries and work related
illnesses. Therefore, it aims to provide a positive health
and safety culture by ensuring that:
•
Equipment, plant and systems at work to ensure a
healthy working environment.
• Safe places of work and safe access to it.
•
Suffi cient information, instruction, training and
supervision to enable all employees to avoid hazards
and contribute positively to their own health and safety
at work for safe performance at work.
STAKEHOLDERS
Aseana Properties works collaboratively with its
stakeholders to improve services. The Group is committed
to meaningful dialogue and encourages stakeholder
participation through stakeholder meetings, roadshows,
conference calls, briefi ngs, timely release of annual
reports and publication of its quarterly magazine, CiTi-
ZEN. Aseana Properties also maintains an updated and
informative website www.aseanaproperties.com that is
accessible to stakeholders and members of the public.
ASEANA PROPERTIES LIMITED | 13
CALENDAR OF EVENTS
25
JANUARY
22
MARCH
As part of its Corporate Social Responsibility programme, City International Hospital
(“CIH”) organised a free health check program to about 300 people in Hoa Dinh
village, Tien Giang Province.
Aloft Kuala Lumpur Sentral Hotel (“Aloft”) celebrated its 2nd anniversary with a special
campaign called “YOTTO” (You Only Turn Two Once). Aloft collaborated with BMW in
a series of roadshow events with Mini Coopers resplendent in stylish Aloft branding
throughout the month of March.
28
APRIL
22
MAY
Aseana Properties announced its
Audited Full Year Results for the
fi nancial year ended 31 December
2014.
Aseana Properties announced and published a circular putting forward proposals regarding the future of the Company, stating its
commitment to realising the Company’s assets in a controlled, orderly and timely manner with a view to achieving a balance between
returning cash to shareholders and maximising the realisation value of the Company’s investments. The proposals would be tabled
at an Extraordinary General Meeting (“EGM”) of the Company.
30
MAY
Aloft won the World Gold Winner of
FIABCI World Prix d’Excellence Awards
2015 under the Hotel Category.
Aseana Properties announced its Board’s recommendation to shareholders to vote against the Discontinuation Resolution to
be proposed at the Company’s Annual General Meeting (as required under the Company’s Articles of Association) (“AGM”), held
immediately after the EGM, to allow a policy of orderly realisation of the Company’s assets over a period of up to three years in
order to maximise the value of the Company’s assets and returns to shareholders, both up to and upon the eventual liquidation of
the Company.
14 | ASEANA PROPERTIES LIMITED
08
JUNE
06
AUGUST
09
AUGUST
Aseana Properties realised VND40
billion (approximately US$1.83
million) on the sale of 2.0 million
shares in Nam Long Investment
Corporation (“Nam Long”), a real
estate developer in Vietnam listed
on the Ho Chi Minh Stock Exchange,
at VND20,000 (approximately
US$0.917) per share. Following the
sale, Aseana Properties’ effective
stake in Nam Long is reduced from
11.63% to 10.14%.
22
JUNE
Aseana Properties convened an EGM
and followed by its 9th AGM at its
registered offi ce in Jersey, Channel
Islands. All the resolutions tabled
were passed at the meetings except
for the Discontinuation Resolution,
in which the shareholders supported
the Board’s recommendation to vote
against it.
Aseana Properties announced
the appointment of two additional
directors namely Nicholas John
Paris (a representative of LIM
Advisors) and Ferheen Mahomed (a
representative of Legacy Essence
Limited) as non-independent, non-
executive directors of the Company.
18
SEPTEMBER
A signing ceremony between
CIH and Vinh Long Provincial
General Hospital of a collaboration
agreement for mutual technical
assistance and referral of patients
to CIH. CIH also provided free
health consultation and distributed
medicine and commodities to the
underprivileged community in Vinh
Long City.
CIH staff participated and sponsored a charity walk for victim of dioxin (Agent
Orange) to raise awareness about helping people with disabilities caused by Agent
Orange in the community.
Aseana Properties’ investee company,
Nam Long issued 7.1 million shares,
representing 5% of its paid up capital,
to its strategic partner, Ibeworth
Pte. Ltd., a member of Keppel Land
(Singapore) via private placement at
VND19,800 per share.
07
AUGUST
Aseana Properties announced
and published a circular putting
forward recommended proposals
regarding the introduction of a
compulsory redemption mechanism
to return cash to shareholders, to be
considered at an EGM.
27
AUGUST
28
AUGUST
Aseana Properties convened an EGM at its registered offi ce in Jersey,
Channel Islands. All the resolutions tabled were passed at the meeting.
Aseana Properties announced its Half-Year Results for
the 6-month period ended 30 June 2015.
24
SEPTEMBER
Aseana Properties’ wholly-owned subsidiary, ASPL PLB Limited, has entered into an
agreement with Nam Long and Nam Khang Construction Investment Development
Limited Liability Company to dispose of its 55 per cent stake in ASPL PLB-Nam
Long Limited Liability Company (“ASPL PLB-Nam Long”) for a cash consideration of
US$8.2 million and a repayment of shareholder’s loan to ASPL PLB Limited of US$1.0
million. The shareholder’s loan was an interest free advance provided by the Group
to ASPL PLB-Nam Long in previous financial years for working capital purposes. The
shareholder’s loan was undertaken by the buyer as part of the disposal arrangement.
The joint venture company was formed to develop the Waterside Estates residential
project in District 9 in Ho Chi Minh City (“HCMC”), Vietnam.
CIH, a modern private care hospital of international standards with 320 beds in
HCMC, marked its 2nd anniversary of commencement of business.
17
OCTOBER
24
OCTOBER
25
SEPTEMBER
City International Clinic (“CIC”)
Grand Opening and Primary Care
Card Launching, the opening of
CIC provides easier access to
international-standard healthcare
services of CIH to people in the
central business district with the
added convenience of the prepaid
Primary Care Card.
CIH sponsored the campaign
‘Screening for breast cancer when
turning 40 years old’ organised
by the Ministry of Health and The
Supportive Fund for Cancer Patients
– Bright Future, by providing free
breast cancer screenings to about
700 women at CIH and CIC.
As part of Healthy Living Series for the community awareness, CIH organised a
seminar on Early Detection & Prevention of Cancers which presented by Dr Sue Lo
from Singapore.
ASEANA PROPERTIES LIMITED | 15
BOARD OF DIRECTORS
MOHAMMED AZLAN HASHIM
Non-Executive Chairman
CHRISTOPHER HENRY LOVELL
Non-Executive Director
Mohammed Azlan Hashim was appointed
as Chairman (Non-Executive) of Aseana
Properties in March 2007.
In Malaysia, Azlan serves as Chairman of
several public entities, listed on the Bursa
Malaysia Securities Berhad, including D&O
Green Technologies Berhad, SILK Holdings
Berhad, Scomi Group Berhad and Deputy
Chairman of IHH Healthcare Berhad.
He has extensive experience working in
the corporate sector including fi nancial
services and investments. Among others, he
has served as Chief Executive, Bumiputra
Merchant Bankers Berhad, Group Managing
Director, Amanah Capital Malaysia Berhad
and Executive Chairman, Bursa Malaysia
Berhad Group.
Azlan also serves as a Board Member of
various government related organisations
including Khazanah Nasional Berhad,
Labuan Financial Services Authority and
is a member of Employees Provident Fund
and the Government Retirement Fund Inc.
Investment Panels.
Azlan holds a Bachelor of Economics from
Monash University, Melbourne and qualifi ed
as a Chartered Accountant in 1981. He
is a Fellow Member of the Institute of
Chartered Accountants, Australia, Malaysian
Institute of Directors, Institute of Chartered
Secretaries and Administrators, Hon.
Member of the Institute of Internal Auditors,
Malaysia and Member of the Malaysian
Institute of Accountants.
Christopher Henry Lovell was appointed
as Director (Non-Executive) of Aseana
Properties in March 2007. He was a
partner in Theodore Goddard between
1983 and 1993 before setting up his
own legal practice in Jersey. In 2000,
he was one of the founding principals
of Channel House Trustees Limited, a
Jersey regulated trust company, which
was acquired by Capita Group plc in 2005,
when he became a director of Capita’s
Jersey regulated trust company until his
retirement from Capita in 2010.
Christopher was a director of BFS Equity
Income & Bond plc between 1998 and
2004, BFS Managed Properties plc
between 2001 and 2005 and Yatra
Capital Limited between 2005 and 2010.
Currently he is also a non-executive
director of Public Service Properties
Investment Limited, listed on AIM market
of the London Stock Exchange.
Christopher holds a LI.B (Hons) degree
from the London School of Economics
and is a member of the Law Society of
England & Wales.
DAVID HARRIS
Non-Executive Director
ISMAIL SHAHUDIN
Non-Executive Director
David Harris was appointed as Director
(Non-Executive) of Aseana Properties
in March 2007. David is currently Chief
Executive of InvaTrust Consultancy Ltd, a
company that specialises in the provision
of investment marketing services to
the Financial Services Industry in both
the UK and Europe. He was formerly
Managing Director of Chantrey Financial
Management Ltd, a successful investment
and fund management company linked
to Chartered Accountants, Chantrey
Vellacott. Additionally, he also served as
Director of the Association of Investment
Companies overseeing marketing and
technical training.
He is currently a non-executive director
of a number of quoted companies in
the UK including Character Group plc,
Small Companies Dividend Trust plc,
F&C Managed Portfolio Trust plc and
Manchester & London Investment Trust
plc. He writes regularly for both the
national and trade press and appears
regularly on TV and Radio as an
investment commentator. He is a previous
winner of the award “Best Investment
Adviser” in the UK.
Ismail Shahudin was appointed as Director
(Non-Executive) of Aseana Properties
in March 2007. Ismail is chairman of
Maybank Islamic Berhad, Opus Group
Berhad, UEM Edgenta Berhad and also
serves as Independent Non-Executive
board member of several Malaysia public
listed entities, among others, Malayan
Banking Berhad which is Malaysia’s largest
bank, EP Manufacturing Berhad, UEM
Group Berhad which is a non-listed wholly-
owned subsidiary of Khazanah Nasional
Berhad, one of the Malaysia government’s
investment arms. He is also a Non-
Independent Non-Executive Director of
Opus International Consultants Limited, a
company listed on the New Zealand Stock
Exchange and a director of MCB Bank
Limited, Pakistan, a company listed on the
Karachi Stock Exchange.
Ismail started his career in ESSO Malaysia
in 1974 before joining Citibank Malaysia
in 1979. He was subsequently posted to
Citibank’s headquarters in New York in
1984, returning to Malaysia in 1986 as
the Vice President & Group Head of Public
Sector and Financial Institutions Group.
Subsequently, he served as the Deputy
General Manager for the then United Asian
Bank Berhad before joining Maybank
in 1992 and was appointed Executive
Director in 1997. Ismail subsequently
assumed the position of Group CEO of
MMC Corporation Berhad in 2002, until his
retirement in 2007.
Ismail holds a Bachelor of Economics
(Hons) degree from University of Malaya.
16 | ASEANA PROPERTIES LIMITED
JOHN LYNTON JONES
Non-Executive Director
GERALD ONG CHONG KENG
Non-Executive Director
Gerald has been granted the Financial
Industry Certifi ed Professional status and
is an alumnus of the National University of
Singapore, University of British Columbia
and Harvard Business School.
John Lynton Jones was appointed as
Director (Non-Executive) of Aseana
Properties in March 2007. Lynton is
Chairman Emeritus of Bourse Consult,
a consultancy that advises clients on
initiatives relating to exchange trading,
regulation, clearing and settlement. He
has an extensive background as a chief
executive of several exchanges in London,
including the International Petroleum
Exchange, the OM London Exchange and
Nasdaq International (whose operations he
set up in Europe in the late 1980s). He was
chairman of the Morgan Stanley/OMX joint
venture Jiway in 2000 and 2001.
He spent the fi rst 15 years of his career
in the British Diplomatic Service where he
became private secretary to a minister of
state and Financial Services Attaché at the
British Embassy in Paris.
He has been a board member of London’s
Futures and Options Association, of the
London Clearing House and of Kenetics
Group Limited. He was the founding
chairman of the Dubai International
Financial Exchange (now known as
Nasdaq Dubai) from 2003 until 2006.
He is chairman of Digiservex plc, an
adviser to the City of London Corporation
and a Fellow of the Chartered Institute
for Securities and Investments. He was
a Trustee of the Horniman Museum in
London for 8 years until 2013. He studied
at the University of Aberystwyth, where he
took a fi rst class honours in International
Politics. He is now chairman of the
University’s Development Advisory Board.
Gerald Ong was appointed as Director
(Non-Executive) of Aseana Properties in
September 2009. Gerald is Chief Executive
Offi cer of PrimePartners Corporate
Finance Group, has over 20 years of
corporate fi nance related experience at
various fi nancial institutions providing a
wide variety of services from advisory,
M&A activities and fund raising exercises
incorporating various structures such
as equity, equity-linked and derivative-
enhanced issues. In June 2007, he was
appointed a Director of Metro Holdings
Limited which is listed on the Singapore
Exchange Securities Trading Limited.
NICHOLAS JOHN PARIS
Non-Executive Director
FERHEEN MAHOMED
Non-Executive Director
Ferheen is heavily involved in the
fi nancial community and is a member of
the product advisory committee of the
Securities and Futures Commission of
Hong Kong, member of the Asia Pacifi c
legal and regulatory Committee of ISDA
and vice chairman of the banking and
fi nance committee of the French chamber
of commerce.
Nicholas John Paris was appointed
as Director (Non-Executive) of Aseana
Properties in June 2015. Nicholas is
a portfolio manager for LIM Advisors
(“LIM”), an Asian-focused investment
management fi rm, headquartered in Hong
Kong, and he specialises in investing in
closed ended investment funds. He is
based in London and graduated from
Newcastle University with a Bachelor
of Science degree with Honours in
Agricultural Economics. He is also a
Chartered Accountant and a Chartered
Alternative Investment Analyst. He worked
with Rothschild Asset Management from
1986 until 1994, launching specialist
investment products before becoming a
corporate adviser and broker in closed
ended investment funds with a particular
focus on those investing in emerging
markets. In this role, he worked between
1994 and 2001 at Baring Securities,
Peregrine Securities and then Credit
Lyonnais Asia Securities. He then joined
the hedge fund industry in a series of
sales roles before founding Purbeck
Advisers in 2006, which is his own
advisory and sales business. He has
been advising LIM on investing in Asian
closed end funds for fi ve years and is a
director of their London-based investment
management subsidiary.
He has been a non-executive director of
Global Resources Investment Trust plc
(listed on the main market of the London
Stock Exchange), TAU Capital plc (listed
on the AIM market of the London Stock
Exchange) and The India IT Fund Limited
(previously listed on the Channel Islands
Stock Exchange).
Ferheen Mahomed was appointed
as Director (Non-Executive) of Aseana
Properties in June 2015. Ferheen is
currently Executive Vice President - Business
Development for Pacifi c Century Group.
She was group general counsel for CLSA
Asia Pacifi c Markets for four years after
spending 14 years as Asia Pacifi c General
Counsel for Societe Generale. Ferheen is
both a UK and Hong Kong qualifi ed lawyer
having previously worked at Slaughter and
May in Hong Kong and London. She is a law
graduate from the University of Hong Kong
and Rhodes Scholar to St. John’s College
Oxford, holding Bachelor of Civil Law Degree
from Oxford.
ASEANA PROPERTIES LIMITED | 17
DIRECTORS’ REPORT
For The Year Ended 31 December 2015
The Directors present their report together with the audited fi nancial statements of the
Group for the year ended 31 December 2015.
PRINCIPAL ACTIVITIES
REGULATORY
Breach of regulatory rules could lead to suspension
of the Company’s Stock Exchange listing and
financial penalties.
The principal activities of the Group are acquisition, development and redevelopment of
upscale residential, commercial, hospitality and healthcare projects in the major cities of
LAW AND REGULATIONS
Malaysia and Vietnam.
BUSINESS REVIEW AND FUTURE DEVELOPMENTS
Changes in laws and regulations relating to
planning, land use, development standards and
ownership of land could have adverse effects on
the business and returns for the shareholders.
The statement of comprehensive income for the year is set out on pages 27 to 28. A review
of the development and performance of the business has been set out in the Chairman’s
TAX REGIMES
Statement, the Development Manager’s Review and the Financial Review reports.
Changes in the tax regimes could affect the tax
treatment of the Company and/or its subsidiaries
in these jurisdictions.
OBJECTIVES AND STRATEGY
The Company’s investment objective is to provide shareholders with an attractive overall
total return achieved primarily through capital appreciation by investing in properties
in Malaysia and Vietnam. The Company intends to achieve its investment objective
through acquisition, development and redevelopment of upscale residential, commercial,
hospitality and healthcare projects leveraging on the Development Manager’s experience
in these sectors. The Company will typically invest in development projects at the pre-
MANAGEMENT AND CONTROL
Changes that cause the management and control
of the Company to be exercised in the United
Kingdom could lead to the Company becoming
liable to United Kingdom taxation on income and
capital gains.
construction stage. It will also selectively invest in projects under construction and newly
OPERATIONAL
completed projects with the potential for high capital appreciation.
The Company will only invest in projects where, at the time the investment is made,
both the Company and the Development Manager reasonably believe that there will
be a minimum 30% annualised Return on Equity (“ROE”) where the Company makes
investments in Vietnam and a minimum of 20% ROE where the Company makes
investments in Malaysia.
On 22 June 2015, the shareholders of the Company approved the proposals for the
continuation of the Company for the next three years to June 2018, adoption of a new
divestment policy, pursuant to which the Company is seeking to realise the Company’s
assets in a controlled, orderly and timely manner and its intention to make capital
distributions to shareholders.
FINANCIAL
PRINCIPAL RISKS AND UNCERTAINTIES
GOING CONCERN
The Group’s business is property development in Malaysia and Vietnam. Its principal
risks are therefore related to the property market in these countries in general, and also
the particular circumstances of the property development projects it is undertaking.
More detailed explanations of these risks and the way they are managed are contained
under the heading of Financial and Capital Risk Management Objectives and Policies in
Note 4 to the fi nancial statements.
Other risks faced by the Group in Malaysia and Vietnam include the following:
Failure of the Development Manager’s accounting
system and disruption to the Development
Manager’s business, or that of a third party service
providers, could lead to an inability to provide
accurate reporting and monitoring leading to a loss
of shareholders’ confidence.
Inadequate controls by the Development Manager
or third party service providers could lead to a
misappropriation of assets. Inappropriate
accounting policies or failure to comply with
accounting standards could lead to misreporting or
breaches of regulations or a qualified audit report.
Failure of property development projects due to
poor sales and collection, construction delay,
inability to secure financing from banks may result
in inadequate financial resources to continue
operational existence and to meet financial
liabilities and commitments.
The Board seeks to mitigate and manage these risks through continual review, policy
setting and enforcement of contractual rights and obligations. It also regularly monitors
the economic and investment environment in countries that it operates in and the
management of the Group’s property development portfolio. Details of the Group’s
internal controls are described on page 24.
ECONOMIC
STRATEGIC
Inflation, economic recessions and movements in
interest rates could affect property development
activities.
RESULTS AND DIVIDENDS
Incorrect strategy, including sector and
geographical allocations and use of gearing, could
lead to poor returns for shareholders.
The results for the year ended 31 December 2015 are set out in the attached fi nancial
statements.
No dividends were declared nor paid during the fi nancial year under review.
18 | ASEANA PROPERTIES LIMITED
PURCHASE OF OWN SHARES
The authority to purchase its own shares up to a total aggregate value of 14.99% of the
issued ordinary shares capital of the Company has expired on 25 June 2015. The Company
did not purchase its own shares during the year ended 31 December 2015.
the Development Manager will be principally responsible for, inter alia, implementing the
real estate strategy for the Company, engaging, managing and coordinating third parties
in relation to the development and management of properties to be acquired and lead
the negotiation for the acquisition or disposal of assets and the fi nancing of such assets.
SHARE CAPITAL
On 27 August 2015, the Company increased its authorised share capital from
US$100,000,000 to US$100,000,000.50 by the creation of an additional 10
management shares of US$0.05 each.
The Company also increased its issued and paid-up share capital from US$10,601,250
to US$10,601,250.10 by way of an allotment of 2 new management shares of US$0.05
each at par via cash consideration. Further details on share capital are stated in Note 27
to the fi nancial statements.
DIRECTORS
The following were directors of Aseana who held offi ce throughout the fi nancial year and
up to the date of this report:
• Mohammed Azlan Hashim – Chairman
• Christopher Henry Lovell
• David Harris
• Ismail Shahudin
• John Lynton Jones
• Gerald Ong Chong Keng
• Nicholas John Paris (Appointed on 22 June 2015)
• Ferheen Mahomed (Appointed on 22 June 2015)
DIRECTORS’ INTERESTS
The interests of the directors in the Company’s shares at 31 December 2015 and at the
date of this report were as follows:
SUBSTANTIAL SHAREHOLDERS
The Board was aware of the following direct and indirect interests comprising a
signifi cant amount of more than 3% issued share capital of the Company at the latest
practicable date before the publication of this Report at 11 April 2016:
NUMBER OF
ORDINARY SHARES
HELD
PERCENTAGE OF
ISSUED SHARE
CAPITAL
IREKA CORPORATION BERHAD
48,913,623
LIM ADVISORS
SIX SIS
39,114,026
38,649,662
LEGACY ESSENCE LIMITED
31,269,102
DR. THONG KOK CHEONG
12,775,532
RELATED PARTIES OF IREKA
CORPORATION BERHAD
7,817,275
KROHNE CAPITAL
6,650,708
23.07%
18.45%
18.23%
14.75%
6.03%
3.69%
3.14%
EMPLOYEES
The Company has no executive directors or employees. The subsidiaries of the Group
have a total of 856 employees at 31 December 2015. A management agreement
exists between the Company and its Development Manager which sets out the role
of the Development Manager in managing the operating units of the Company. The
Development Manager had 66 managerial and technical staff under its employment in
Malaysia and Vietnam at 31 December 2015.
Number of Shares held:
GOING CONCERN
DIRECTOR
ORDINARY SHARES OF US$0.05 EACH
CHRISTOPHER HENRY LOVELL
JOHN LYNTON JONES
DAVID HARRIS
48,000
20,000
165,000
GERALD ONG CHONG KENG
2,250,000
Nicholas John Paris, appointed to the Board on 22 June 2015, is the managing director of
LIM Advisors, one of the substantial shareholders of the Company and is deemed interested
in the Company by virtue of his directorship in the substantial shareholder.
Ferheen Mahomed, appointed to the Board on 22 June 2015, is connected to the
shareholder of Legacy Essence Limited, one of the substantial shareholders of the Company
and is deemed interested in the Company by virtue of her indirect interests in the
substantial shareholder.
None of the other directors in offi ce at the end of the fi nancial year had any interest in
shares in the Company during the fi nancial year.
MANAGEMENT
The Board has contractually delegated the development management of the property
development portfolio to Ireka Development Management Sdn. Bhd. (the “Development
Manager”). The Development Manager is a wholly-owned subsidiary of Ireka Corporation
Berhad, a company listed on Bursa Malaysia since 1993 which has over 45 years of
experience in construction and property development. Under the management contract,
The Group has prepared and considered prospective fi nancial information based
on assumptions and events that may occur for at least 12 months from the date of
approval of the fi nancial statements and the possible actions to be taken by the Group.
Prospective fi nancial information includes the Group’s profi t and cash fl ow forecasts for
the ongoing projects. In preparing the cash fl ow forecasts, the Directors have considered
the availability of cash, along with the adequacy of bank loans and medium term notes
and refi nancing of these medium term notes (as described in Notes 35 and 36).
Subsequent to year end, the Group entered into a sale and purchase agreement in
relation to the sale of a completed inventory for a consideration of approximately
US$104.60 million (RM418.70 million). The consideration receivable from the sale of
the completed inventory will be used to repay a signifi cant portion of medium term notes
of the Group.
The Directors expect to “roll-over” the remaining medium term notes which are due
to expire in the next 12 months, as the notes are rated AAA (a highly sought after
investment in Malaysia) and are backed by two remaining completed inventories of the
Group with carrying amount of US$78.24 million as at 31 December 2015. Included in
the terms of the medium term notes programme is an option for the Group to refi nance
the notes as provided on the onset of the programme. The option is available until 2021.
The forecasts also incorporate current payables, committed expenditure and other future
expected expenditure, along with substantial sales of completed inventories, in addition
to the disposal of certain land held for property development and available-for-sale
investments. In the event that the Group disposes any of the two remaining completed
inventories that guaranteed the medium term notes, the proceeds from the disposal will
be used to expire the notes.
ASEANA PROPERTIES LIMITED | 19
DIRECTORS’ REPORTcont’d
For The Year Ended 31 December 2015
Based on these forecasts, cash resources and existing credit facilities, the Directors
The Directors of the Company confi rm that to the best of their knowledge that:
consider that the Group and the Company have adequate resources to continue in
business for the foreseeable future. For this reason, the Directors continue to adopt the
• the consolidated fi nancial statements have been prepared in accordance with
going concern basis in preparing the fi nancial statements.
International Financial Reporting Standards, including International Accounting
CREDITORS PAYMENT POLICY
Standards and Interpretations adopted by the International Accounting Standards
Board; and
• the sections of this Report, including the Chairman’s Statement, Development
The Group’s operating companies are responsible for agreeing on the terms and
Manager’s Review, Financial Review and Principal Risks and Uncertainties, which
conditions under which business transactions with their suppliers are conducted. It is
constitute the management report include a fair review of all information required to
the Group’s policy that payments to suppliers are made in accordance with all relevant
be disclosed by the Disclosure and Transparency Rules 4.1.8 to 4.1.11 issued by the
terms and conditions. Trade creditors at 31 December 2015 amounted to 67 days
Financial Services Authority of the United Kingdom.
(2014: 73 days) of property development cost incurred during the year.
FINANCIAL INSTRUMENTS
The Group’s principal fi nancial instruments comprise cash balances, balances with
there is no relevant audit information, being information needed by the auditor in
related parties, other payables, receivables and loans and borrowings that arise in
connection with preparing its report, of which the auditor is unaware. Having made
the normal course of business. The Group’s Financial and Capital Risk Management
enquiries of fellow directors and the Group’s auditors, each director has taken all the
Objectives and Policies are set out in Note 4 to the fi nancial statements.
steps that he is obliged to take as a director in order to have made himself aware of any
relevant audit information and to establish that the auditor is aware of that information.
So far as each person who was a director at the date of approving this report is aware,
DISCLOSURE OF INFORMATION TO AUDITOR
DIRECTORS’ LIABILITIES
Subject to the conditions set out in the Companies (Jersey) Law 1991 (as amended),
the Company has arranged appropriate Directors’ and Offi cers’ liability insurance to
The auditor, KPMG LLP, has expressed their willingness to continue in offi ce. A resolution
indemnify the directors against liability in respect of proceedings brought by third
proposing their re-appointment will be tabled at the forthcoming Annual General Meeting.
parties. Such provisions remain in force at the date of this report.
RE-APPOINTMENT OF AUDITOR
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
BOARD COMMITTEES
The directors are responsible for preparing the annual report and the fi nancial
Management Engagement Committee is included in the Corporate Governance section of the
statements in accordance with International Financial Reporting Standards (“IFRS”),
Annual Report on pages 22 to 24.
Information on the Audit Committee, Nomination Committee, Remuneration Committee and
interpretations from the International Financial Reporting Interpretations Committee
(“IFRIC”) and Companies (Jersey) Law 1991 (as amended).
ANNUAL GENERAL MEETING
Jersey Law requires the directors to prepare fi nancial statements for each fi nancial year,
which give a true and fair view of the state of affairs of the Company and of the Group
The tabling of the 2015 Annual Report and Financial Statements to shareholders will be
and of the profi t or loss of the Company and of the Group for that year. In preparing the
at an Annual General Meeting (“AGM”) to be held in June 2016.
fi nancial statements, the directors are required to:
• select suitable accounting policies and then apply them consistently;
During the AGM, investors will be given the opportunity to question the board and to
• make judgements and estimates that are reasonable, comparable, understandable
meet with them thereafter. They will be encouraged to participate in the meeting.
and prudent;
• ensure that the fi nancial statements comply with IFRS; and
On behalf of the Board
• prepare the fi nancial statements on the going concern basis, unless it is inappropriate
to presume that the Group will continue in business.
The directors are responsible for maintaining proper accounting records that disclose
with reasonable accuracy at any time the fi nancial position of the Company and of the
Group and to enable them to ensure that the fi nancial statements comply with the Jersey
Law. The directors are also responsible for safeguarding the assets of the Group and
hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
MOHAMMED AZLAN HASHIM
Director
The directors are also responsible for the maintenance and integrity of the Group’s
website on the internet. However, information is accessible in many different countries
where legislation governing the preparation and dissemination of fi nancial statements
CHRISTOPHER HENRY LOVELL
Director
may differ from that applicable in the United Kingdom and Jersey.
26 April 2016
20 | ASEANA PROPERTIES LIMITED
REPORT OF
DIRECTORS’ REMUNERATION
DIRECTORS’ EMOLUMENTS
The Company has no executive Directors or employees. Since all the Directors are non-executive, the provisions of The UK
Corporate Governance Code in respect of the Directors’ remuneration are not relevant except in so far as they relate
specifically to non-executive Directors.
The Remuneration Committee of the Board of Directors is responsible for setting the framework and reviewing
compensation arrangements for all non-executive Directors before recommending the same to the Board for approval.
The Remuneration Committee assesses the appropriateness of the emoluments on an annual basis by reference to
comparable market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a
high calibre Board.
During the year, the Directors received the following emoluments in the form of fees from the Company:
DIRECTORS
YEAR ENDED 31
DECEMBER 2015 (US$)
YEAR ENDED 31
DECEMBER 2014 (US$)
Mohammed Azlan Hashim (Chairman of the Board)
Christopher Henry Lovell (Chairman of the Audit Committee)
David Harris
Ismail Shahudin
John Lynton Jones
Gerald Ong Chong Keng
Nicholas John Paris
Ferheen Mahomed
TOTAL
SHARE OPTIONS
70,000
55,000
48,000
48,000
48,000
48,000
–
–
70,000
55,000
48,000
48,000
48,000
48,000
–
–
317,000
317,000
The Company did not operate any share option schemes during the year ended 31 December 2015.
SHARE PRICE INFORMATION
• High for the year
• Low for the year
• Close for the year
- US$0.5900
- US$0.4387
- US$0.4538
PENSION SCHEMES
In view of the non-executive nature of the directorships, no pension schemes exist in the Company.
SERVICE CONTRACTS
In view of the non-executive nature of the directorships, there are no service contracts in existence between the Company
and any of the Directors. Each Director was appointed by a letter of appointment that states his appointment subject to the
Articles of Association of the Company which set out the main terms of his appointment.
JOHN LYNTON JONES
Chairman of the Remuneration Committee
26 April 2016
ASEANA PROPERTIES LIMITED | 21
CORPORATE GOVERNANCE
STATEMENT
The Financial Conduct Authority requires all companies with a Premium Listing to comply
with The UK Corporate Governance Code (the “Code”). Aseana Properties is a Jersey
incorporated company with a Standard Listing on the UK Listing Authority’s Offi cial List
and is therefore not subject to the Code. However, the Board recognises the importance
and value of good corporate governance and voluntarily seeks to apply the principles
of the Code where practical and relevant for a company of Aseana Properties’ size and
nature. The following explains how the relevant principles of governance are applied to
the Company.
THE BOARD
The Company currently has a Board of eight non-executive directors, including the non-
executive Chairman. The brief biographies of the following directors appear on pages 16 to
17 of the Annual Report 2015:
• Mohammed Azlan Hashim (Non-Executive Chairman)
• Christopher Henry Lovell
• David Harris
Ismail Shahudin
•
• John Lynton Jones
• Gerald Ong Chong Keng
• Nicholas John Paris (appointed on 22 June 2015)
• Ferheen Mahomed (appointed on 22 June 2015)
The Board did not appoint a Chief Executive or a Senior Independent Director as it did
not consider it appropriate given the nature of the Company’s business and that the
Company’s property portfolio is externally managed by Ireka Development Management
Sdn Bhd (the “Development Manager”).
ROLE OF THE BOARD OF DIRECTORS
The Board’s role is to provide entrepreneurial leadership to the Company, within a
framework of prudent and effective controls, enabling risks to be assessed and managed.
The Board sets the Company’s strategic objectives, monitors and reviews the Company’s
operational and fi nancial performance, ensures the Company has suffi cient funding, and
examines and approves all major potential investment, acquisitions and disposals.
The Board also sets the Company’s values and standards and ensures that its obligations
to its shareholders and other stakeholders are met. The implementation of the Company’s
strategy is delegated to the Development Manager and its performance is assessed by the
Board regularly.
Appropriate level of directors’ and offi cers’ liability insurance is maintained by the Company.
MEETINGS OF THE BOARD OF DIRECTORS
The Board meets at least four times a year and at such other times as the Chairman shall
require. The Board met eight times during the year ended 31 December 2015. Except for
Mohammed Azlan Hashim, Christopher Henry Lovell, David Harris and Gerald Ong Chong
Keng, who were absent once, and Ismail Shahudin, who was absent twice, the meetings
were attended by all the Directors. Nicholas John Paris and Ferheen Mahomed, who were
appointed during the year, attended all meetings following their respective appointments.
To enable the Board to discharge its duties effectively, all Directors receive accurate,
timely and clear information, in an appropriate form and quality, including Board papers
distributed in advance of Board meetings. The Board periodically will receive presentations
at Board meetings relating to the Company’s business and operations, signifi cant
fi nancial, accounting and risk management issues. All Directors have access to the advice
and services of the Development Manager, Company Secretary and advisers, who are
responsible to the Board on matters of corporate governance, board procedures and
regulatory compliance.
The Chairman is responsible for leadership of the Board, ensuring effectiveness in all
aspects of its role and setting its agenda. Matters referred to the Board are considered
by the Board as a whole and no individual has unrestricted powers of decision.
Together, the Directors bring a wide range of experience and expertise in business,
law, fi nance and accountancy, which are required to successfully direct and supervise
the business activities of the Company.
PERFORMANCE APPRAISAL
The Board undertakes an annual evaluation of its own performance and that of its
Committees and individual Directors. In November 2015, the evaluation concluded that
the performance of the Board, its Committees and each individual Director was and
remains effective and that all Directors demonstrate full commitment in their respective
roles. The Directors are encouraged to continually attend training courses at the
Company’s expense to enhance their skills and knowledge in matters that are relevant to
their role on the Board. The Directors also receive updates on developments of corporate
governance, the state of economy, management strategies and practices, laws and
regulations, to enable effective functioning of their roles as Directors. The two directors
appointed during the year received an induction on joining the Board.
RE-ELECTION OF DIRECTORS
The Company’s Articles of Association states that all Directors shall submit themselves
for election at the fi rst opportunity after their appointment, and shall not remain in offi ce
for longer than three years since their last election or re-election without submitting
themselves for re-election. At the Annual General Meeting held on 22 June 2015, David
Harris and Ismail Shahudin, who retired by rotation as Directors, were re-elected to the
Board. The remainder of the Board recommended their re-election following an evaluation
which concluded that their performance continued to be effective and they demonstrated
commitment to their roles.
BOARD COMMITTEES
The Board has established Audit, Nomination, Remuneration and Management Engagement
Committees which deal with specifi c aspects of the Company’s affairs, each of which has
written terms of reference which are reviewed annually. Necessary recommendations are
then made to the Board for its consideration and decision-making. No one, other than the
committee chairman and members of the relevant committee, is entitled to be present
at a meeting of board committees, but others may attend at the invitation of the board
committees for presenting information concerning their areas of responsibility. Copies of the
terms of reference are kept by the Company Secretary and are available on request at the
Company’s registered offi ce at 12 Castle Street, St. Helier, Jersey, JE2 3RT, Channel Islands.
AUDIT COMMITTEE
The Audit Committee consists of three members and is chaired by Christopher Henry Lovell.
Its other members are Mohammed Azlan Hashim and Ismail Shahudin. The Committee
members have no links with the Company’s external auditor and are independent of the
Company’s management. The Board considers that collectively the Audit Committee
has suffi cient recent and relevant fi nancial experience with the ability to discharge
its duties properly, through extensive service on the Boards and Audit Committees of
other listed companies.
The Committee meets at least twice a year and at such other times as the Chairman of
the Audit Committee shall require. Any member of the Audit Committee or the auditor
may request a meeting if they consider that one is necessary. The Committee met three
times during the year ended 31 December 2015. The meetings were attended by all the
committee members. Representatives of the auditor, the Chief Financial Offi cer and Chief
Executive Offi cer of the Development Manager may attend by invitation.
BOARD BALANCE AND INDEPENDENCE
The Committee is responsible for:
Being an externally-managed company, the Board consists solely of non-executive
directors of which Mohammed Azlan Hashim is the non-executive Chairman.
Notwithstanding the appointment of Nicholas John Paris and Ferheen Mahomed as
the non-independent non-executive directors in June 2015, the representatives of LIM
Advisors and Legacy Essence Limited respectively, the Board considers the Directors
to be independent, being independent of management and also having no business
relationships which could interfere materially with the exercise of their judgement.
•
monitoring, in discussion with the auditor, the integrity of the fi nancial statements of the
Company, any formal announcements relating to the Company’s fi nancial performance
and reviewing signifi cant fi nancial reporting judgements contained in them;
•
reviewing the Company’s internal fi nancial controls and risk management systems
operated by the Development Manager;
22 | ASEANA PROPERTIES LIMITED
•
making recommendations to the Board in relation to the appointment, re-appointment
and removal of the external auditor and approving the remuneration and terms of
engagement of the external auditor to be put to the shareholders for their approval in
general meetings;
•
determining and agreeing with the Board the framework for the remuneration of
the Directors;
• setting the remuneration for all Directors; and
•
reviewing and monitoring the external auditor’s independence and objectivity and
effectiveness of the audit process, taking into consideration relevant UK professional
and regulatory requirements;
•
ensuring that provisions regarding disclosure of remuneration as set out in the
Directors’ Remuneration Report Regulations 2002, are fulfi lled.
•
developing and implementing policy on engagement of the external auditor to supply
non-audit services; and
MANAGEMENT ENGAGEMENT COMMITTEE
•
reporting to the Board any matters in respect of which it considers that action or
improvement is needed and making recommendations as to the steps to be taken.
Since the start of the fi nancial year ended 31 December 2015, the Audit Committee
performed its duties as set out in the terms of reference. The main activities carried out by
the Audit Committee encompassed the following:
• reviewing the audit plan with the Group’s Auditor;
The Management Engagement Committee is chaired by Mohammed Azlan Hashim. Other
committee members are David Harris, John Lynton Jones and Gerald Ong Chong Keng.
The Committee meets at least once a year and at any such times as the Chairman of the
Management Engagement Committee shall require. The Committee met once during the
year ended 31 December 2015. The meeting was attended by all committee members and
other Board members at the invitation of the Management Engagement Committee.
During the year ended 31 December 2015, the Management Engagement Committee
carried out its duties as set out in its terms of reference which are summarised below:
• reviewing and discussing the Audit Committee Report with the Group’s Auditor;
•
monitoring compliance by the Development Manager with the terms of the
Management Agreement;
•
reviewing the draft Audited Financial Statements as contained in the draft Annual
Report together with the Group’s Auditor before tabling to the Board for consideration
and approval;
•
reviewing other published fi nancial information including the half year results and
results announcements before tabling to the Board for consideration and approval;
• considering the independence of the auditor; and
•
reviewing the auditor’s performance and made a recommendation for the
reappointment of the Group’s auditor by shareholders.
NOMINATION COMMITTEE
The Nomination Committee is chaired by Mohammed Azlan Hashim. Other committee
members are David Harris, John Lynton Jones and Gerald Ong Chong Keng. The Committee
meets annually and at any such times as the Chairman of the Nomination Committee
shall require. The Committee met twice during the year ended 31 December 2015 and
the meetings were attended by all committee members and other Board members at the
invitation of the Nomination Committee.
During the year ended 31 December 2015, the Nomination Committee carried out its
functions as set out in its terms of reference which are summarised below:
•
reviewing the terms of the Management Agreement from time to time to ensure that
the terms thereof conform with market and industry practice and remain in the best
interest of shareholders;
•
from time to time monitoring compliance by providers of other services to the Company
with the terms of their respective agreements; and
•
reviewing and considering the appointment and remuneration of providers of services
to the Company.
FINANCIAL REPORTING
The Board aims to present a fair, balanced and understandable assessment of the
Company’s position and prospects in all reports to shareholders, investors and regulatory
authorities. This assessment is primarily provided in the half-yearly report and the Annual
Report through the Chairman’s Statement, Development Manager’s Review Statement,
Financial Review Statement and Directors’ Report.
The Audit Committee has reviewed the signifi cant reporting issues and judgements made
in connection with the preparation of the Company’s fi nancial statements including
signifi cant accounting policies, signifi cant estimates and judgements. The Audit Committee
has also reviewed the clarity, appropriateness and completeness of disclosures in the
fi nancial statements.
•
regularly reviewing the structure, size and composition (including skills, knowledge
and experience) of the Board and making recommendations to the Board with regard
to any change;
INTERNAL AUDIT
•
considering the re-appointment or re-election of any Directors at the conclusion of their
specifi ed term of offi ce or retiring in accordance with the Company’s Articles of Association;
•
identifying and nominating for the approval of the Board, candidates to fi ll Board
vacancies as and when they arise; and
• considering any matter relating to the continuation in offi ce of any Director at any time.
The Board has confi rmed that the systems and procedures employed by the Development
Manager, including the work carried out by the internal auditor of the Development
Manager, provide suffi cient assurance that a sound system of risk management and
internal control is maintained. An internal audit function specifi c to the Company is
therefore considered not necessary. However, the directors will continue to monitor if such
need is required.
REMUNERATION COMMITTEE
The Remuneration Committee is chaired by John Lynton Jones. Other committee members
are David Harris and Ismail Shahudin.
The Committee meets at least once a year and at any such times as the Chairman of the
Remuneration Committee shall require. The Committee met once during the year ended
31 December 2015. The meeting was attended by all committee members and other
Board members at the invitation of the Remuneration Committee.
During the year ended 31 December 2015, the Remuneration Committee carried out its
duties as set out in its terms of reference which are summarised below:
ASEANA PROPERTIES LIMITED | 23
AUDITOR
The Audit Committee’s responsibilities include monitoring and reviewing the performance
and independence of the Company’s Auditor, KPMG LLP.
Pursuant to audit and ethical standards, the auditor is required to assess and confi rm to
the Board their independence, integrity and objectivity. The auditor has carried out this
assessment and considers themselves to be independent, objective and in compliance
with the APB (Auditing Practices Board) Ethical Standards.
CORPORATE GOVERNANCE
STATEMENTcont’d
RISK MANAGEMENT AND INTERNAL CONTROL
The Board is responsible for the effectiveness of the Company’s risk management and
internal control systems and is supplied with information to enable it to discharge its
duties. Such systems are designed to meet the particular needs of the Company and
to manage rather than eliminate the risk of failure to meet business objectives and can
only provide reasonable, and not absolute, assurance against material misstatement or
loss. The process is based principally on the Development Manager’s existing risk-based
approach to risk management and internal control.
During the year, the Board discharged its responsibility for risk management and internal
control through the following key procedures:
•
clearly defi ned delegation of responsibilities to the committees of the Board and to the
Development Manager, including authorisation levels for all aspects of the business;
•
regular and comprehensive information provided to the Board covering fi nancial
performance and key business indicators;
•
a detailed system of budgeting, planning and reporting which is approved by the Board
and monitoring of results against budget with variances being followed up and action
taken, where necessary; and
• regular visits to operating units and projects by the Board.
In compliance with the Bribery Act 2010 (the “Act”), the Board has established a
framework to comply with the requirement of the Act. The Development Manager had set
up a legal and compliance function for the purposes of implementing the anti-corruption
and anti-bribery policy. Training and briefi ng sessions were conducted for the Development
Manager’s senior management and employees. Compliance review will be carried out as
and when required to ensure the effectiveness of the policy.
RELATIONSHIP WITH SHAREHOLDERS
The Board is committed to maintaining good communications with shareholders and has
designated the Development Manager’s Chief Executive Offi cer, Chief Financial Offi cer
and designated members of its senior management as the principal spokepersons
with investors, analysts, fund managers, the press and other interested parties. The
Board is informed of material information provided to shareholders and is advised on
their feedback. The Board has also developed an understanding of the views of major
shareholders about the Company through meetings and teleconferences conducted by
the fi nancial adviser and the Development Manager. In addition, the Company seeks to
regularly update shareholders through stock exchange announcements, press releases
and participation in roadshows.
To promote effective communication, the Company has a website, www.aseanaproperties.com
through which shareholders and investors can access relevant information.
ANNUAL GENERAL MEETING (“AGM”)
The AGM is the principal forum for dialogue with shareholders. At and after the AGM,
investors are given the opportunity to question the Board and seek clarifi cation on the
business and affairs of the Group. All Directors attended the 2015 AGM, held on 22 June
2015 at the Company’s registered offi ce.
Notices of the AGM and related papers are sent out to shareholders in good time to
allow for full consideration prior to the AGM. Each item of special business included is
accompanied by an explanation of the purpose and effect of a proposed resolution. The
Chairman declares the number of votes received for, against and withheld in respect of
each resolution after the shareholders and proxies present have voted on each resolution.
An announcement confi rming whether all the resolutions have been passed at the AGM is
made through the London Stock Exchange.
On behalf of the Board
MOHAMMED AZLAN HASHIM
Director
CHRISTOPHER HENRY LOVELL
Director
26 April 2016
24 | ASEANA PROPERTIES LIMITED
INDEPENDENT
AUDITOR’S REPORT
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS
OF ASEANA PROPERTIES LIMITED
OPINION ON FINANCIAL STATEMENTS
In our opinion the fi nancial statements:
We have audited the group and parent company
fi nancial statements of Aseana Properties Limited for
the year ended 31 December 2015 which comprise the
Consolidated and Company Statements of Comprehensive
Income, the Consolidated and Company Statements
of Financial Position, the Consolidated and Company
Statements of Changes in Equity, the Consolidated and
Company Statements of Cash Flows and the related notes.
The fi nancial reporting framework that has been applied
in their preparation is applicable law and International
Financial Reporting Standards.
This report is made solely to the company’s members, as
a body, in accordance with Article 113A of the Companies
(Jersey) Law 1991. Our audit work has been undertaken
so that we might state to the company’s members
those matters we are required to state to them in an
auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the
company’s members as a body, for our audit work, for this
report, or for the opinions we have formed.
RESPECTIVE RESPONSIBILITIES OF
DIRECTORS AND AUDITORS
As explained more fully in the Statement of Directors’
Responsibilities set out on page 20, the directors are
responsible for the preparation of fi nancial statements
which give a true and fair view. Our responsibility is to
audit, and express an opinion on, the fi nancial statements
in accordance with applicable law and International
Standards on Auditing (UK and Ireland). Those standards
require us to comply with the Auditing Practices Board’s
Ethical Standards for Auditors.
SCOPE OF THE AUDIT OF THE
FINANCIAL STATEMENTS
An audit involves obtaining evidence about the amounts
and disclosures in the fi nancial statements suffi cient to
give reasonable assurance that the fi nancial statements
are free from material misstatement, whether caused by
fraud or error. This includes an assessment of: whether
the accounting policies are appropriate to the group’s
and parent company’s circumstances and have been
consistently applied and adequately disclosed; the
reasonableness of signifi cant accounting estimates
made by the directors; and the overall presentation of
the fi nancial statements. In addition, we read all the
fi nancial and non-fi nancial information in the Annual
Report to identify material inconsistencies with the audited
fi nancial statements and to identify any information that
is apparently materially incorrect based on, or materially
inconsistent with, the knowledge acquired by us in the
course of performing the audit. If we become aware of any
apparent material misstatements or inconsistencies we
consider the implications for our report.
•
give a true and fair view, in accordance with
International Financial Reporting Standards of the
state of the group’s and parent company’s affairs as at
31 December 2015 and of the group’s and the parent
company’s loss for the year then ended; and
•
have been properly prepared in accordance with the
Companies (Jersey) Law 1991.
Matters on which we are required to report by
exception
We have nothing to report in respect of the following
matters where the Companies (Jersey) Law 1991 requires
us to report to you if, in our opinion:
•
proper accounting records have not been kept by the
company; or
•
proper returns adequate for our audit have not been
received from branches not visited by us; or
•
the company fi nancial statements are not in agreement
with the accounting records and returns; or
•
we have not received all the information and
explanations we require for our audit.
RICHARD KELLY
for and on behalf of KPMG LLP
Chartered Accountants and Recognised Auditor
15 Canada Square
London E14 5GL
26 April 2016
Notes:
•
The maintenance and integrity of Aseana’s website
is the responsibility of the directors; the work carried
out by auditors does not involve consideration of
these matters and accordingly, KPMG LLP accepts no
responsibility for any changes that may have occurred
to the fi nancial statements or our audit report since 26
April 2016. KPMG LLP has carried out no procedures of
any nature subsequent to 26 April 2016 which in any
way extends this date.
•
Legislation in Jersey governing the preparation and
dissemination of fi nancial statements may differ from
legislation in other jurisdictions. The directors shall
remain responsible for establishing and controlling the
process for doing so, and for ensuring that the fi nancial
statements are complete and unaltered in any way.
ASEANA PROPERTIES LIMITED | 25
FINANCIAL
STATEMENTS
INVESTMENT
GATEWAY
TO
MALAYSIA
AND
VIETNAM
CONTENTS
27
Consolidated Statement of Comprehensive
Income
28
Company Statement of Comprehensive
Income
29
Consolidated Statement of Financial Position
30
Company Statement of Financial Position
31
Statements of Changes In Equity
32
Consolidated Statement of Cash Flows
33
Company Statement of Cash Flows
34
Notes to the Financial Statements
26 | ASEANA PROPERTIES LIMITED
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
For The Year Ended 31 December 2015
CONTINUING ACTIVITIES
Revenue
Cost of sales
Gross profit
Other income
Administrative expenses
Foreign exchange (loss)/ gain
Management fees
Marketing expenses
Other operating expenses
Operating (loss)/ profit
Finance income
Finance costs
Net finance costs
Gain on disposal of investment in associate
Share of loss of equity-accounted associate, net of tax
Net (loss)/ profit before taxation
Taxation
(Loss)/ profit for the year
Other comprehensive income/ (expense), net of tax
Items that are or may be reclassified subsequently to profit or loss
Foreign currency translation differences for foreign operations
Increase in fair value of available-for-sale investments
Total other comprehensive expense for the year
Total comprehensive loss for the year
(Loss)/ profit attributable to:
Equity holders of the parent
Non-controlling interests
Total
Total comprehensive loss attributable to:
Equity holders of the parent
Non-controlling interests
Total
(Loss)/ earnings per share
Basic and diluted (US cents)
The notes to the financial statements form an integral part of the financial statements.
ASEANA PROPERTIES LIMITED | 27
Notes
2015
US$’000
2014
US$’000
5
6
7
8
9
11
17
17
12
13
19
14
18
22,096
(21,612)
484
29,561
(1,787)
(2,915)
(3,115)
(288)
85,102
(51,821)
33,281
27,369
(1,193)
716
(3,344)
(823)
(31,916)
(32,715)
(9,976)
355
(11,031)
(10,676)
–
–
(20,652)
(1,278)
23,291
577
(13,760)
(13,183)
5,641
(335)
15,414
(9,387)
(21,930)
6,027
(15,920)
2,190
(7,388)
125
(13,730)
(7,263)
(35,660)
(1,236)
(15,784)
(6,146)
9,091
(3,064)
(21,930)
6,027
(29,748)
(5,912)
2,074
(3,310)
(35,660)
(1,236)
15
(7.44)
4.29
COMPANY STATEMENT OF
COMPREHENSIVE INCOME
For The Year Ended 31 December 2015
CONTINUING ACTIVITIES
Revenue
Cost of sales
Gross profit
Administrative expenses
Foreign exchange gain
Management fees
Impairment of investment in subsidiaries
Impairment of amount due from subsidiaries
Other operating expenses
Operating loss
Finance income
Net loss before taxation
Taxation
Loss for the year/ Total comprehensive loss for the year
Loss per share
Basic and diluted (US cents)
Notes
2015
US$’000
2014
US$’000
–
–
–
(519)
4,118
(1,257)
(6,284)
(8,223)
(878)
–
–
–
(533)
979
(1,180)
(124)
(15,103)
(499)
(13,043)
(16,460)
17
21
(13,026)
(16,439)
–
–
(13,026)
(16,439)
8
9
18
25
11
12
15
(6.14)
(7.75)
The notes to the financial statements form an integral part of the financial statements.
28 | ASEANA PROPERTIES LIMITED
CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
At 31 December 2015
Non-current assets
Property, plant and equipment
Investment in an associate
Available-for-sale investments
Intangible assets
Deferred tax assets
Total non-current assets
Current assets
Inventories
Held-for-trading financial instrument
Trade and other receivables
Prepayments
Current tax assets
Cash and cash equivalents
Total current assets
TOTAL ASSETS
Equity
Share capital
Share premium
Capital redemption reserve
Translation reserve
Fair value reserve
Accumulated losses
Shareholders’ equity
Non-controlling interests
Total equity
Non-current liabilities
Amount due to non-controlling interests
Loans and borrowings
Medium term notes
Total non-current liabilities
Current liabilities
Trade and other payables
Amount due to non-controlling interests
Loans and borrowings
Medium term notes
Current tax liabilities
Total current liabilities
Total liabilities
TOTAL EQUITY AND LIABILITIES
Notes
2015
US$’000
2014
US$’000
16
17
19
20
21
22
23
24
26
27
28
29
30
31
32
18
34
35
36
33
34
35
36
861
–
9,917
7,233
1,337
1,018
–
12,822
8,798
1,683
19,348
24,321
307,328
–
17,741
218
1,360
22,978
381,778
4,041
8,359
337
513
26,011
349,625
421,039
368,973
445,360
10,601
218,926
1,899
(26,401)
2,441
(77,301)
130,165
1,433
10,601
218,926
1,899
(10,247)
251
(60,932)
160,498
10,187
131,598
170,685
–
55,823
10,330
1,120
53,364
84,993
66,153
139,477
37,336
10,014
13,500
108,190
2,182
40,510
10,222
19,274
60,237
4,955
171,222
135,198
237,375
274,675
368,973
445,360
Included in the other receivables at 31 December 2015 is US$6,400,000 representing the balance of consideration receivable for the disposal of the Group’s 55% equity interest in ASPL PLB-
Nam Long Ltd Liability Co, a subsidiary of the Group. Other receivables also includes an interest free advance of US$1,000,000 which was provided by the Group to ASPL PLB-Nam Long Ltd
Liability Co in previous financial years in the form of a shareholder’s loan for working capital purposes. The shareholder’s loan was undertaken by the buyer as part of the disposal arrangement.
The balance of consideration receivable of US$6,400,000 was subsequently received on 13 January 2016, while US$880,000 out of the US$1,000,000 shareholder’s loan was received on 3
March 2016.
The financial statements were approved on 26 April 2016 and authorised for issue by the Board and were signed on its behalf by
MOHAMMED AZLAN HASHIM
Director
CHRISTOPHER HENRY LOVELL
Director
The notes to the financial statements form an integral part of the financial statements.
ASEANA PROPERTIES LIMITED | 29
COMPANY STATEMENT OF
FINANCIAL POSITION
At 31 December 2015
Non-current asset
Investment in subsidiaries
Total non-current asset
Current assets
Trade and other receivables
Amounts due from subsidiaries
Cash and cash equivalents
Total current assets
TOTAL ASSETS
Equity
Share capital
Share premium
Capital redemption reserve
Accumulated losses
Total equity
Current liabilities
Trade and other payables
Amounts due to subsidiaries
Total current liabilities
Total liabilities
TOTAL EQUITY AND LIABILITIES
The financial statements were approved on 26 April 2016 and authorised for issue by the Board and were signed on its behalf by
MOHAMMED AZLAN HASHIM
Director
CHRISTOPHER HENRY LOVELL
Director
Notes
2015
US$’000
2014
US$’000
18
68,233
74,517
68,233
74,517
24
25
26
27
28
29
32
33
25
–
157,566
9,094
18
161,255
6,454
166,660
167,727
234,893
242,244
10,601
218,926
1,899
10,601
218,926
1,899
(72,747)
(59,721)
158,679
171,705
185
76,029
146
70,393
76,214
70,539
76,214
70,539
234,893
242,244
The notes to the financial statements form an integral part of the financial statements.
30 | ASEANA PROPERTIES LIMITED
STATEMENTS OF
CHANGES IN EQUITY
For The Year Ended 31 December 2015
Consolidated
1 January 2014
Changes in ownership interests
in subsidiaries (Note 39)
Non-controlling interests contribution
Profit for the year
Total other comprehensive expense
Total comprehensive loss
Redeemable
Ordinary Management
Shares
US$’000
Shares
US$’000
Capital
Share Redemption
Reserve
US$’000
Premium
US$’000
Translation
Reserve
US$’000
Fair Value Accumulated
Losses
US$’000
Reserve
US$’000
Non-
Holders of Controlling
Interests
the Parent
US$’000
US$’000
Total
Equity
US$’000
Total Equity
Attributable
to Equity
10,601
–
218,926
1,899
(3,105)
126
(69,876)
158,571
11,429
170,000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(7,142)
(7,142)
–
–
–
125
125
(147)
–
(147)
–
147
1,921
9,091
9,091
(3,064)
–
(7,017)
(246)
9,091
2,074
(3,310)
–
1,921
6,027
(7,263)
(1,236)
At 31 December 2014/ 1 January 2015
10,601
–
218,926
1,899
(10,247)
251
(60,932) 160,498
10,187
170,685
Issuance of management shares (Note 27)
Changes in ownership interests
in subsidiaries (Note 39)
Non-controlling interests contribution
Loss for the year
Total other comprehensive expense
Total comprehensive loss
–
–
–
–
–
–
–*
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(16,154)
(16,154)
2,190
2,190
–
–
–
–*
(585)
(585)
(5,340)
(5,925)
–
–
2,498
2,498
(15,784)
(15,784)
(6,146)
(21,930)
–
(13,964)
234
(13,730)
(15,784)
(29,748)
(5,912)
(35,660)
Shareholders’ equity at 31 December 2015
10,601
–* 218,926
1,899
(26,401)
2,441
(77,301) 130,165
1,433
131,598
Company
1 January 2014
Loss for the year/ Total comprehensive loss
At 31 December 2014/ 1 January 2015
Issuance of management shares (Note 27)
Loss for the year/ Total comprehensive loss
Redeemable
Ordinary Management
Shares
US$’000
Shares
US$’000
Capital
Share Redemption Accumulated
Losses
US$’000
Reserve
US$’000
Premium
US$’000
Total
Equity
US$’000
10,601
–
–
–
218,926
1,899
(43,282)
188,144
–
–
(16,439)
(16,439)
10,601
–
218,926
1,899
(59,721) 171,705
–
–
–*
–
–
–
–
–
–
–*
(13,026)
(13,026)
Shareholders’ equity at 31 December 2015
10,601
–* 218,926
1,899
(72,747) 158,679
* represents 2 management shares at US$0.05 each
The notes to the financial statements form an integral part of the financial statements.
ASEANA PROPERTIES LIMITED | 31
CONSOLIDATED STATEMENT
OF CASH FLOWS
For The Year Ended 31 December 2015
Cash Flows from Operating Activities
Net (loss)/ profit before taxation
Finance income
Finance costs
Unrealised foreign exchange loss/ (gain)
Impairment of goodwill
Depreciation of property, plant and equipment
Gain on disposal of available-for-sale investments
Gain on disposal of investment in an associate
Gain on disposal of property, plant and equipment
Gain on disposal of a subsidiary
Share of loss of equity-accounted associate, net of tax
Fair value loss/ (gain) on amount due to non-controlling interests
Fair value gain on held-for-trading financial instrument
Operating (loss)/ profit before changes in working capital
Changes in working capital:
Decrease in inventories
(Increase)/ Decrease in trade and other receivables and prepayments
Increase/ (Decrease) in trade and other payables
Cash generated from operations
Interest paid
Tax paid
Net cash used in operating activities
Cash Flows from Investing Activities
Repayment from associate
Proceeds from disposal of available-for-sale investments
Net cash outflow from disposal of a subsidiary
Proceeds from disposal of investment in an associate
Proceeds from disposal of property, plant and equipment
Disposal/ (purchase) of held-for-trading financial instrument
Purchase of property, plant and equipment
Finance income received
Net cash generated from investing activities
Cash Flows from Financing Activities
Advances from non-controlling interests
Issuance of ordinary shares of subsidiaries to non-controlling interests (ii)
Issuance of management shares
Repayment of loans and borrowings
Drawdown of loans and borrowings
Increase in pledged deposits placed in licensed banks
Net cash generated from financing activities
Net changes in cash and cash equivalents during the year
Effect of changes in exchange rates
Cash and cash equivalents at the beginning of the year (i)
Cash and cash equivalents at the end of the year (i)
Notes
2015
US$’000
2014
US$’000
(20,652)
(355)
11,031
2,544
1,565
105
(806)
–
–
(675)
–
320
–
15,414
(577)
13,760
(291)
4,727
122
–
(5,641)
(3)
–
335
(320)
(39)
(6,923)
27,487
8,245
(4,105)
7,249
4,466
(11,031)
(4,321)
29,437
647
(40,615)
16,956
(13,760)
(6,679)
(10,886)
(3,483)
–
5,359
(146)
–
–
3,291
–
355
853
–
–
5,306
12
(3,651)
(20)
577
8,859
3,077
1,067
1,058
–*
(15,854)
16,046
(1,537)
1,635
1,921
–
(16,858)
17,108
–
780
3,806
(1,247)
(1,632)
16,211
3,400
(1,355)
14,166
13,332
16,211
39
(i) Cash and Cash Equivalents
Cash and cash equivalents included in the consolidated statement of cash flows comprise the following
consolidated statement of financial position amounts:
Cash and bank balances
Short term bank deposits
Less: Deposits pledged
Cash and cash equivalents
26
26
26
9,143
13,835
22,978
(9,646)
13,332
12,057
13,954
26,011
(9,800)
16,211
(ii) During the financial year, US$2,498,000 (2014: US$1,921,000) of ordinary shares of subsidiaries were issued to non-controlling shareholders, of which US$1,058,000 (2014: US$1,921,000)
was satisfied via cash consideration. The remaining amount of US$1,440,000 was satisfied via capitalisation of amount due to non-controlling interests.
* represents 2 management shares of US$0.05 each
The notes to the financial statements form an integral part of the financial statements.
32 | ASEANA PROPERTIES LIMITED
COMPANY STATEMENT
OF CASH FLOWS
For The Year Ended 31 December 2015
Cash Flows from Operating Activities
Net loss before taxation
Impairment of investment in subsidiaries
Impairment of amount due from subsidiaries
Finance income
Unrealised foreign exchange gain
Operating loss before changes in working capital
Changes in working capital:
Decrease/ (Increase) in receivables
Increase/ (Decrease) in payables
Net cash used in operating activities
Cash Flows from Investing Activities
Advances to subsidiaries
Finance income received
Net cash used in investing activities
Cash Flows from Financing Activities
Advances from subsidiaries
Issuance of management shares
Net cash generated from financing activities
Net changes in cash and cash equivalents during the year
Effect of changes in exchange rates
Cash and cash equivalents at the beginning of the year
Notes
2015
US$’000
2014
US$’000
(13,026)
(16,439)
6,284
8,223
(17)
(4,345)
124
15,103
(21)
(1,175)
(2,881)
(2,408)
18
39
(18)
(1,107)
(2,824)
(3,533)
(15,266)
(17,933)
17
21
(15,249)
(17,912)
20,679
–*
26,205
–
20,679
26,205
2,606
34
6,454
4,760
(9)
1,703
Cash and cash equivalents at the end of the year
26
9,094
6,454
* represents 2 management shares of US$0.05 each
The notes to the financial statements form an integral part of the financial statements.
ASEANA PROPERTIES LIMITED | 33
NOTES TO THE
FINANCIAL STATEMENTS
1 GENERAL INFORMATION
New/Revised International Financial Reporting Standards
The principal activities of the Group and the Company are the acquisition, development
and redevelopment of upscale residential, commercial, hospitality and healthcare projects
in the major cities of Malaysia and Vietnam. The Group typically invests in development
projects at the pre-construction stage and may also selectively invest in projects in
construction and newly completed projects with potential capital appreciation.
2 BASIS OF PREPARATION
2.1 Statement of compliance and going concern
The Group and the Company financial statements have been prepared in
accordance with International Financial Reporting Standards (“IFRS”), and IFRIC
interpretations issued, and effective, or issued and early adopted, at the date of
these financial statements.
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts
of expenses during the reporting period. Although these estimates are based on
management’s best knowledge of the amount, event or actions, actual results
ultimately may differ from those estimates. The Board has reviewed the accounting
policies set out below and considers them to be the most appropriate to the Group’s
business activities.
The financial statements have been prepared on the historical cost basis except for
available-for-sale investments and held-for-trading financial instruments which are
measured at fair value and on the assumption that the Group and the Company are
going concerns.
The Group has prepared and considered prospective financial information based
on assumptions and events that may occur for at least 12 months from the date
of approval of the financial statements and the possible actions to be taken by
the Group. Prospective financial information includes the Group’s profit and cash
flow forecasts for the ongoing projects. In preparing the cash flow forecasts, the
Directors have considered the availability of cash, along with the adequacy of bank
loans and medium term notes and refinancing of these medium term notes (as
described in Notes 35 and 36).
Subsequent to year end, the Group entered into a sale and purchase agreement in
relation to the sale of a completed inventory for a consideration of approximately
US$104.60 million (RM418.70 million). The consideration receivable from the sale
of the completed inventory will be used to repay a significant portion of medium
term notes of the Group.
The Directors expect to “roll-over” the remaining medium term notes which are due
to expire in the next 12 months, as the notes are rated AAA (a highly sought after
investment in Malaysia) and are backed by two remaining completed inventories
of the Group with carrying amount of US$78.24 million as at 31 December 2015.
Included in the terms of the medium term notes programme is an option for the
Group to refinance the notes as provided on the onset of the programme. The
option is available until 2021. The forecasts also incorporate current payables,
committed expenditure and other future expected expenditure, along with
substantial sales of completed inventories, in addition to the disposal of certain
land held for property development and available-for-sale investments. In the
event that the Group disposes any of the two remaining completed inventories
that guaranteed the medium term notes, the proceeds from the disposal will be
used to expire the notes.
Based on these forecasts, cash resources and existing credit facilities, the Directors
consider that the Group and the Company have adequate resources to continue
in business for the foreseeable future. For this reason, the Directors continue to
adopt the going concern basis in preparing the financial statements.
The Group and the Company have not applied the following new/revised accounting
standards that have been issued by International Accounting Standards Board but
are not yet effective.
New/Revised International Financial Reporting Standards
Amendments resulting from
September 2014 Annual
Improvements to IFRSs
IFRS 5
Non-current
Assets Held
for Sale and
Discontinued
Operations
Issued/
Revised
September
2014
Effective Date
Annual periods
beginning on or
after 1 January
2016
34 | ASEANA PROPERTIES LIMITED
Issued/
Revised
September
2014
July 2014
Amendments resulting from
September 2014 Annual
Improvements to IFRSs
Finalised version, incorporating
requirements for classification and
measurement, impairment, general
hedge accounting and
derecognition
Amendments regarding applying
the consolidation exception
December
2014
Amendments regarding the sale or
contribution of assets between an
investor and its associate or joint
venture
December
2015
Deferred
indefinitely
Amendments regarding the
accounting for acquisitions of an
interest in a joint operation
May 2014
Amendments regarding applying
the consolidation exception
December
2014
Original Issue
IASB defers effective date to
annual periods beginning on or
after 1 January 2018
January
2014
April 2016
IFRS 7
Financial
Instruments:
Disclosures
IFRS 9
Financial
Instruments
IFRS 10
Consolidated
Financial
Statements
IFRS 10
Consolidated
Financial
Statements
IFRS 11 Joint
Arrangements
IFRS 12
Disclosure of
Interests in
Other Entities
IFRS 14
Regulatory
Deferral
Accounts
IFRS 15
Revenue from
Contracts with
Customers
IFRS 16
Leases
Original Issue
January
2016
IAS 1
Presentation
of Financial
Statements
IAS 7
Statement of
Cash Flows
Amendments resulting from the
disclosure initiative
December
2014
Amendments resulting from the
disclosure initiative
January
2016
IAS 12 Income
Taxes
Amendments regarding the
recognition of deferred tax assets
for unrealised losses
January
2016
IAS 19
Employee
Benefits
Amendments resulting from
September 2014 Annual
Improvements to IFRSs
Amendments regarding the
clarification of acceptable methods
of depreciation and amortisation
May 2014
Amendments bringing agriculture
bearer plants from the scope of IAS
41 into the scope of IAS 16 so that
they are accounted for in the same
way as property, plant and
equipment
June 2014
September
2014
August
2014
Amendments reinstating the equity
method as an accounting option for
investments in subsidiaries, joint
ventures and associates in an
entity’s separate financial
statements
Amendments regarding the
application of the consolidation
exception
December
2014
IAS 16
Property,
Plant and
Equipment
IAS 16
Property,
Plant and
Equipment
IAS 27
Separate
Financial
Statements
(as amended
in 2011)
IAS 28
Investments
in Associates
and Joint
Ventures
IAS 28
Investments
in Associates
and Joint
Ventures
Amendments regarding the sale or
contribution of assets between an
investor and its associate or joint
venture
December
2015
Deferred
indefinitely
Effective Date
Annual periods
beginning on or
after 1 January
2016
Effective for
annual periods
beginning on or
after 1 January
2018
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Applies to an
entity’s first
annual IFRS
financial
statements for a
period beginning
on or after 1
January 2018
Annual periods
beginning on or
after 1 January
2019
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2017
Annual periods
beginning on or
after 1 January
2017
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
2 BASIS OF PREPARATION cont’d
2.1 Statement of compliance and going concern cont’d
New/Revised International Financial Reporting Standards
IAS 38
Intangible
Assets
Amendments regarding the
clarification of acceptable methods
of depreciation and amortisation
IAS 41
Agriculture
Amendments bringing agriculture
bearer plants from the scope of IAS
41 into the scope of IAS 16 so that
they are accounted for in the same
way as property, plant and
equipment
Issued/
Revised
May 2014
June 2014
Effective Date
Annual periods
beginning on or
after 1 January
2016
Annual periods
beginning on or
after 1 January
2016
The Directors anticipate that the adoption of the above standards, amendments
and interpretations in future periods will have no material impact on the financial
information of the Group or Company except as mentioned below.
a.
IFRS 9, Financial instruments
IFRS 9, which becomes mandatory for the Group’s 2018 Consolidation Financial
Statements, could change the classification and measurement of financial
assets. The Directors are currently determining the impact of IFRS 9.
b.
IFRS 15, Revenue from contracts with customers
IFRS 15 replaces the guidance in IFRS 11, Construction Contracts, IFRS 18,
Revenue, IC Interpretation 13, Customer Loyalty Programmes, IC Interpretation
15, Agreements for Construction of Real Estate, IC Interpretation 18, Transfer of
Assets from Customers and IC Interpretation 131, Revenue – Barter Transactions
Involving Advertising Services. The Directors are currently determining the
impact of IFRS 15.
2.2 Functional and presentation currency
These financial statements are presented in US Dollar (US$), which is the
Company’s functional currency and the Group’s presentation currency. All financial
information is presented in US$ and has been rounded to the nearest thousand,
unless otherwise stated.
2.3 Use of estimates and judgements
The preparation of the consolidated financial statements in conformity with IFRSs
requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets,
liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions
to accounting estimates are recognised in the period in which the estimates are
revised and in any future periods affected.
Information about critical judgements in applying accounting policies that have the
most significant effect on the amounts recognised in the consolidated financial
statements are discussed below:
a. Net realisable value of inventories
The Group assesses the net realisable value of inventories under development,
land held for development and completed properties held for sale according
to their recoverable amounts based on the realisability of these properties,
taking into account estimated costs to completion based on past experience
and committed contracts and estimated net sales based on prevailing market
conditions. Provision is made when events or changes in circumstances
indicate that the carrying amounts at completion of development may exceed
net realisable value. The assessment requires the use of judgement and
estimates in relation to factors such as sales prices, comparable market
transactions, occupancy levels, projected growth rates, and discount rates.
licence contracts and related relationship is attached (refer Note 2.3(a)). The
assessment requires the use of judgement and estimates in relation to factors
such as sales prices and comparable market transactions.
The Group deregconises licence contracts and related relationships when a
component of the venture is disposed of.
c.
Impairment of goodwill
The Group assesses the recoverable amount of goodwill by reference to the
realisability of the properties of which the goodwill is attached to (refer Note
2.3(a)).
d. Classification of assets as inventory
The Group continues to classify its completed developments, namely the
hotels, mall and hospital as inventories not investment properties, as the
Group’s intention is to dispose these assets rather than hold them for rentals
or capital appreciation. The Group operates these inventories temporarily to
stabilise its operation while seeking for a potential buyer.
3 SIGNIFICANT ACCOUNTING POLICIES
3.1 Basis of Consolidation
a. Business combinations
Business combinations are accounted for using the acquisition method as at the
acquisition date, which is the date on which control is transferred to the Group.
For new acquisitions, the Group measures the cost of goodwill at the acquisition
date as:
•
•
•
•
the fair value of the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquiree; plus
if the business combination is achieved in stages, the fair value of the
existing equity interest in the acquiree; less
the net recognised amount (generally fair value) of the identifiable assets
acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately
in profit or loss.
The consideration transferred does not include amounts related to the settlement
of pre-existing relationships. Such amounts generally are recognised in profit or
loss.
Transaction costs related to the acquisition, other than those associated with
the issue of debt or equity securities, that the Group incurs in connection with a
business combination are expensed as incurred.
Any contingent consideration payable is measured at fair value at the acquisition
date. If the contingent consideration is classified as equity, then it is not
remeasured and settlement is accounted for within equity.
Otherwise, subsequent changes in the fair value of the contingent consideration
are recognised in profit or loss.
Acquisitions prior to 1 January 2010
For acquisitions prior to 1 January 2010, goodwill represents the excess of
the cost of the acquisition over the Group’s interest in the recognised amount
(generally fair value) of the identifiable assets, liabilities and contingent liabilities
of the acquiree. When the excess was negative, a bargain purchase gain was
recognised immediately in profit or loss.
Transaction costs, other than those associated with the issue of debt or equity
securities, that the Group incurred in connection with business combinations
were capitalised as part of the cost of the acquisition.
b.
Impairment of licence contracts and related relationships
b. Acquisition of non-controlling interests
Licence contracts and related relationships represent the rights to develop the
International Healthcare Park venture with the operation period ending on 9
July 2077.
The Group assesses the recoverable amount of licence contracts and related
relationships by reference to the realisability of the properties of which the
Acquisitions of non-controlling interests are accounted for as transactions
with owners in their capacity as owners and therefore no goodwill is
recognised as a result. Adjustments to non-controlling interests arising
from transactions that do not involve the loss of control are based on a
proportionate amount of the net assets of the subsidiary.
ASEANA PROPERTIES LIMITED | 35
NOTES TO THE
FINANCIAL STATEMENTS cont’d
3 SIGNIFICANT ACCOUNTING POLICIES cont’d
3.1 Basis of Consolidation cont’d
c. Subsidiaries
Subsidiaries are entities controlled by the Group. The financial statements of
subsidiaries are included in the consolidated financial statements from the
date that control commences until the date that control ceases.
The accounting policies of subsidiaries have been changed when necessary
to align them with the policies adopted by the Group.
The Group controls an entity when it is exposed, or has rights, to variable returns
from its involvement with the entity and has the ability to affect those returns
through its power over the entity. Potential voting rights are considered when
assessing control only when such rights are substantive. The Group also considers
it has de facto power over an investee when, despite not having the majority of
voting rights, it has the current ability to direct the activities of the investee that
significantly affect the investee’s return.
Investments in subsidiaries are stated in the Company’s statement of
financial position at cost less any impairment losses, unless the investment
is held for sale.
d.
Loss of control
On the loss of control, the Group derecognises the assets and liabilities of
the subsidiary, any non-controlling interests and the other components of
equity related to the subsidiary. Any surplus or deficit arising on the loss of
control is recognised in profit or loss. If the Group retains any interest in the
previous subsidiary, then such interest is measured at fair value at the date
that control is lost. Subsequently it is accounted for as an equity-accounted
investee or as an available-for-sale financial asset depending on the level of
influence retained.
e. Associates
Associates are those entities in which the Group exercises significant
influence, but not control over the financial and operating policies. Significant
influence is presumed to exist when the Group holds between 20% to 50% of
the voting power of another entity.
Investments in associated entities are accounted for using the equity
method and are recognised initially at cost. The cost of investment includes
transaction costs.
The consolidated financial statements include the Group’s share of the profit
or loss and other comprehensive income of equity-accounted investees, after
adjustments to align the accounting policies with those of the Group, from
the date that significant influence commences until the date that significant
influence ceases.
When the Group’s share of losses exceeds its interest in an associate, the
carrying amount of that investment, including any long-term interests that
form part thereof, is reduced to zero, and the recognition of further losses
is discontinued except to the extent that the Group has an obligation or has
made payments on behalf of the associate.
Non-monetary assets and liabilities denominated in foreign currencies that
are measured at fair value are retranslated to the functional currency at the
exchange rate at the date that the fair value was determined. Non-monetary
items in a foreign currency that are measured in terms of historical cost are
translated using the exchange rate at the date of the transaction. Foreign
currency differences arising on retranslation are recognised in profit or loss,
except for differences arising on the retranslation of available-for-sale equity
investments, which are recognised in other comprehensive income.
b. Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair
value adjustments arising on acquisition, are translated to US$ at exchange
rates at the reporting date. The income and expenses of foreign operations,
are translated to US$ at exchange rates at the dates of the transactions.
Foreign currency differences are recognised in other comprehensive income,
and presented in the foreign currency translation reserve (“translation
reserve”) in equity. However, if the foreign operation is a non-wholly owned
subsidiary, then the relevant proportionate share of the translation difference
is allocated to the non-controlling interest. When a foreign operation is
disposed of such that control, significant influence or joint control is lost, the
cumulative amount in the translation reserve related to that foreign operation
is reclassified to profit or loss as part of the gain or loss on disposal. When
the Group disposes of only part of its interest in a subsidiary that includes
a foreign operation while retaining control, the relevant proportion of the
cumulative amount is reattributed to non-controlling interest. When the Group
disposes of only part of its investment in an associate that includes a foreign
operation while retaining significant influence or joint control, the relevant
proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary item receivable from or payable to a
foreign operation is neither planned nor likely in the foreseeable future, foreign
exchange gains and losses arising from such a monetary item are considered
to form part of a net investment in a foreign operation and are recognised
in other comprehensive income, and presented in the translation reserve in
equity.
3.3 Revenue Recognition and Other Income
Revenue is recognised to the extent that it is probable that the economic benefits
will flow to the Group and the revenue can be reliably measured. The following
specific recognition criteria must also be met before revenue is recognised:
a. Sale of development properties
Revenue from sales of properties is recognised when effective control of
ownership of the properties is transferred to the purchasers which is when
the completion certificate or occupancy permit has been issued as described
in Note 5.
b.
Interest income
Interest income is recognised as it accrues using the effective interest
method in profit or loss except for interest income arising from temporary
investment of borrowings taken specifically for the purpose of obtaining a
qualifying asset which is accounted for in accordance with the accounting
policy on borrowing costs.
f.
Transactions eliminated on consolidation
c. Rental income
Intra-group balances and transactions, and any unrealised income and
expenses arising from intra-group transactions, are eliminated in preparing the
consolidated financial statements. Unrealised gains arising from transactions
with equity-accounted investees are eliminated against the investment to the
extent of the Group’s interest in the investee. Unrealised losses are eliminated
in the same way as unrealised gains, but to the extent that there is no evidence
of impairment.
3.2 Foreign Currencies
a. Foreign currency transactions
The Group financial statements are presented in United States Dollar (“US$”),
which is the Company’s functional and the Group’s presentation currency.
Each entity in the Group determines its own functional currency and items
included in the financial statements of each entity are measured using that
functional currency. Transactions in foreign currencies are translated to the
respective functional currencies of the Group entities at exchange rates at
the dates of the transactions. Monetary assets and liabilities denominated
in foreign currencies at the reporting date are retranslated to the functional
currency at the exchange rate at that date.
36 | ASEANA PROPERTIES LIMITED
Rental income is recognised in profit or loss on a straight-line basis over the
lease term. Lease incentives granted are recognised as an integral part of the
total rental income, over the term of the lease. Rental income is recognised as
other income.
d. Revenue from hotel, hospital and mall operations
Revenue from hospital operations which include healthcare support services
and medicine and medical services is recognised in the profit or loss net of
service tax and discounts as and when services are rendered. Revenue from
hospital operations is recognised as other income.
Revenue from the hotel operations, which include provision of rooms,
food and beverage, other departments sales and laundry service fees are
recognised when services are rendered. Revenue from hotel operations is
recognised as other income.
Revenue from mall operations is recognised in profit or loss on a straight-line
basis over the term of the lease. Lease incentives granted are recognised
as an integral part of the total rental income, over the term of the lease.
3 SIGNIFICANT ACCOUNTING POLICIES cont’d
3.3 Revenue Recognition and Other Income cont’d
d. Revenue from hotel, hospital and mall operations cont’d
Where a rent free period is included in a lease, the rental income foregone is
allocated evenly over the period from the date the lease commencement to
the earliest termination date. Revenue from mall operations is recognised as
other income.
3.4 Property, Plant and Equipment
All property, plant and equipment are stated at cost less depreciation unless
otherwise stated. Cost includes all relevant external expenditure incurred in
acquiring the asset.
The Group selects its depreciation rates carefully and reviews them regularly to
take account of any changes in circumstances. When determining expected
economic
lives, the Group considers the expected rate of technological
developments and the intensity at which the assets are expected to be used.
All assets are subject to annual review and where necessary, further write-downs
are made for any impairment in value.
Property, plant and equipment are recorded at cost, excluding the costs of
day-to-day servicing, less accumulated depreciation and accumulated impairment
in value. Such cost includes the cost of replacing parts of such plant and
equipment when that cost is incurred if the recognition criterias are met.
Property, plant and equipment under construction are not depreciated until the
assets are ready for their intended use. Depreciation is provided at rates calculated
to write off the cost, less estimated residual value, of each asset on a straight-line
basis over its expected useful life:
Furniture, fittings and equipment
Motor vehicles
Leasehold building
4 - 10 years
5 years
6 - 25 years
The initial cost of equipment comprises its purchase price, including import
duties and non-refundable purchase taxes and any directly attributable costs
of bringing the asset to its working condition and location for its intended use.
Expenditure incurred after the equipment has been placed into operation,
such as repairs and maintenance and overhaul costs, are normally charged to
profit or loss in the year in which the costs are incurred. In situations where it
can be clearly demonstrated that the expenditure has resulted in an increase
in the future economic benefits expected to be obtained from the use of an
item of equipment beyond its original assessed standard of performance, the
expenditures are capitalised as an additional cost of equipment. The useful life
and depreciation method are reviewed periodically to ensure that the method
and period of depreciation are consistent with the expected pattern of economic
benefits from items of equipment.
When significant parts of an item of property, plant and equipment have different
useful lives, they are accounted for as separate items (major components) of
property, plant and equipment.
The cost of property, plant and equipment recognised as a result of a business
combination is based on fair value at acquisition date. The fair value of property
is the estimates amount for which a property could be exchanged between
knowledgeable willing parties in an arm’s length transaction after proper marketing
wherein the parties had each acted knowledgeably, prudently and without
compulsion. The fair value of other items of plant and equipment is based on the
quoted market prices for similar items when available and replacement cost when
appropriate.
An item of equipment is derecognised upon disposal or when no future economic
benefits are expected from its use or disposal. Any gain or loss on derecognition of
the asset (calculated as the difference between the net disposal proceeds and the
carrying amount of the asset) is included in the profit or loss in the period the asset
is derecognised.
3.5 Leased Assets
Finance leases
Leases where the Group or the Company assumes substantially all the risks and
rewards of ownership are classified as finance leases. Upon initial recognition, the
leased asset is measured at an amount equal to the lower of its fair value and the
present value of the minimum lease payments. Subsequent to initial recognition,
the asset is accounted for in accordance with the accounting policy applicable to
that asset.
Minimum lease payments made under finance leases are apportioned between the
finance expense and the reduction of the outstanding liability. The finance expense
is allocated to each period during the lease term so as to produce a constant
periodic rate of interest of the remaining balance of the liability. Contingent lease
payments are accounted for by revising the minimum lease payments over the
remaining term of the lease when the lease adjustment is confirmed.
3.6 Income Tax
Income tax expense comprises current tax and deferred tax. Current tax and
deferred tax are recognised in profit or loss except to the extent that it relates
to a business combination, or items recognised directly in equity or in other
comprehensive income.
Current tax is the expected tax payable on the taxable income for the year, using tax
rates enacted or substantively enacted by the end of the reporting period, and any
adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the liability method, providing for temporary
differences between the carrying amounts of assets and liabilities in the statement of
financial position and their tax bases. Deferred tax is not recognised for the following
temporary differences: the initial recognition of goodwill, and the initial recognition
of assets or liabilities in a transaction that is not a business combination and that
affects neither accounting nor taxable profit or loss. Deferred tax is measured at the
tax rates that are expected to be applied to the temporary differences when they
reverse, based on the laws that have been enacted or substantively enacted by the
end of the reporting period.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to
offset current tax liabilities and assets, and they relate to taxes levied by the same
tax authority on the same taxable entity, or on different tax entities, but they intend
to settle current tax liabilities and assets on a net basis or their tax assets and
liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future taxable
profits will be available against which the temporary difference can be utilised.
Deferred tax assets are reviewed at the end of each reporting date and are reduced
to the extent that it is no longer probable that the related tax benefit will be realised.
3.7 Financial Instruments
a. Non-derivative financial assets
The Group initially recognises loans and receivables and deposits on the
date that they are originated. All other financial assets are recognised initially
on the trade date, which is the date that the Group becomes a party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amount presented in the
statement of financial position when, and only when, the Group has a legal
right to offset the amounts and intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.
The Group classifies non-derivative financial assets into the following
categories: financial assets at fair value through profit or loss, loans and
receivables, and available-for-sale investments.
i.
Financial assets at fair value through profit or loss
A financial asset is classified as at fair value through profit or loss if it
is classified as held-for-trading or is designated as at fair value through
profit or loss if the Group manages such investments and makes
purchase and sale decisions based on their fair value in accordance
with the Group’s documented risk management or investment strategy.
Attributable transaction costs are recognised in profit or loss as incurred.
Financial assets at fair value through profit or loss are measured at
fair value and changes therein, which takes into account any dividend
income, are recognised in profit or loss.
ii.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. Such
assets are recognised initially at fair value plus any directly attributable
transaction costs. Subsequent to
loans and
receivables are measured at amortised cost using the effective interest
method, less any impairment losses.
initial recognition,
Loans and receivables comprise cash and cash equivalents, trade and
other receivables.
ASEANA PROPERTIES LIMITED | 37
NOTES TO THE
FINANCIAL STATEMENTS cont’d
3 SIGNIFICANT ACCOUNTING POLICIES cont’d
a.
Licence Contracts and Related Relationships
3.7 Financial Instruments cont’d
a. Non-derivative financial assets cont’d
iii. Available-for-sale investments
Available-for-sale investments are non-derivative financial assets that
are designated as available for sale or are not classified in any of the
other categories of financial assets. Available-for-sale financial assets
are recognised initially at fair value plus any directly attributable
transaction costs. Subsequent to initial recognition, they are measured
at fair value and changes therein, other than impairment losses, are
recognised in other comprehensive income and presented in the fair
value reserve in equity. When an investment is derecognised, the gain or
loss accumulated in equity is reclassified to profit or loss.
On acquisition, value is attributable to non-contractual relationships and
other contracts of long-standing to the extent that future economic benefits
are expected to flow from the relationships. Acquired licence contracts and
related relationships have finite useful lives.
Subsequent measurement
When a component of the project to which the licence contracts and related
relationships is disposed of, the part of the carrying amount of the licence
contracts and related relationships that has been allocated to the component
is recognised in profit or loss.
b. Goodwill
Goodwill that arises upon the acquisition of subsidiaries is included in
intangible assets. For the measurement of goodwill at initial recognition, see
note 3.1(a).
b. Non-derivative financial liabilities
3.10 Inventories
All financial liabilities are recognised initially on the trade date, which is the date
that the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial liability when the contractual obligations
are discharged, cancelled or expire.
Financial assets and liabilities are offset and the net amount presented in the
statement of financial position when, and only when, the Group has a legal
right to offset the amounts and intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.
The Group classifies non-derivative financial liabilities into other financial
liability category. Such financial liabilities are recognised initially at fair value
plus any directly attributable transaction costs.
Inventories comprise land held for property development, work-in-progress and
stock of completed units.
Inventories are stated at the lower of cost and net realisable value. Net realisable
value represents the estimated net selling price in the ordinary course of business,
less estimated total costs of completion and the estimated costs necessary to
make the sale.
Land held for property development consists of reclaimed land, freehold land,
leasehold land and land use rights on which development work has not been
commenced along with related costs on activities that are necessary to prepare
the land for its intended use. Land held for property development is transferred to
work-in-progress when development activities have commenced.
Subsequent to initial recognition, these financial liabilities are measured at
amortised cost using the effective interest method.
Work-in-progress comprises all costs directly attributable to property development
activities or that can be allocated on a reasonable basis to these activities.
Other financial liabilities comprise loans and borrowings, bank overdrafts, and
trade and other payables.
Upon completion of development, unsold completed development properties are
transferred to stock of completed units.
Accounting for interest income and finance cost is discussed in Note 3.3 (b)
and 3.13.
3.11 Impairment
a. Non-derivative financial assets
c. Derecognition
A financial asset or part of it is derecognised when, and only when the
contractual rights to the cash flows from the financial asset expire or the
financial asset is transferred to another party without retaining control or
substantially all risks and rewards of the asset. On derecognition of a financial
asset, the difference between the carrying amount and the sum of the
consideration received (including any new asset obtained less any new liability
assumed) and any cumulative gain or loss that had been recognised in equity
is recognised in profit or loss.
A financial liability or a part of it is derecognised when, and only when, the
obligation specified in the contract is discharged or cancelled or expire. On
derecognition of a financial liability, the difference between the carrying
amount of the financial liability extinguished or transferred to another party
and the consideration paid, including any non-cash assets transferred or
liabilities assumed, is recognised in profit or loss.
A financial asset not classified as fair value through profit or loss is assessed
at each reporting date to determine whether there is objective evidence that
it is impaired. A financial asset is impaired if objective evidence of impairment
as a result of one or more events that occurred after the initial recognition of
the asset, and that the loss event had an impact on the estimated future cash
flows of that asset that can be estimated reliably.
Objective evidence that financial assets (including equity securities) are
impaired can include default or delinquency by a debtor, restructuring of
an amount due to the Group on terms that the Group would not consider
otherwise, indications that a debtor or issuer will enter bankruptcy, adverse
changes in the payment status of borrowers or issuers in the Group, economic
conditions that correlate with defaults or the disappearance of an active
market for a security. In addition, for an investment in an equity security, a
significant or prolonged decline in its fair value below its cost is objective
evidence of impairment.
3.8 Cash and Cash Equivalents
b.
Loans and receivables
Cash and cash equivalents comprise cash on hand and at bank, deposits held at call
and short term highly liquid investments that are subject to an insignificant risk of
changes in value and are used by the Group and the Company in the management
of their short term commitments. Bank overdrafts are included within borrowings in
the current liabilities section on the statement of financial position. For the purpose
of the statement of cash flows, cash and cash equivalents are presented net of
bank overdrafts and pledged deposits.
3.9 Intangible Assets
Intangible assets comprise licence contracts and related relationships and goodwill.
The Group considers evidence of impairment for loans and receivables at a
specific asset level. All individually significant receivables are assessed for
specific impairment.
An impairment loss in respect of loans and receivables is recognised in
profit or loss and is measured as the difference between the asset’s carrying
amount and the present value of estimated future cash flows discounted
at the asset’s original effective interest rate. The carrying amount of the
asset is reduced through the use of an allowance account, and the loss is
recognised in the statement of comprehensive income within administrative
expenses. When a receivable is uncollectible, it is written off against the
allowance account for receivables. Subsequent recoveries of amounts
previously written off are credited against administrative expenses in profit
or loss.
38 | ASEANA PROPERTIES LIMITED
3 SIGNIFICANT ACCOUNTING POLICIES cont’d
iv.
Repurchase,
(“treasury shares”)
disposal
and
reissue
of
share
capital
3.11 Impairment cont’d
b.
Loans and receivables cont’d
When a subsequent event (e.g. repayment by a debtor) causes the amount
of impairment loss to decrease, the decrease in impairment loss is reversed
through profit or loss. The impairment loss is reversed, to the extent that
the debtor’s carrying amount does not exceed what the carrying amount
would have been had the impairment not been recognised at the date the
impairment is reversed.
c.
Impairment of available-for-sale investment
An impairment loss in respect of available-for-sale financial assets is
recognised in profit or loss and is measured as the difference between the
asset’s acquisition cost (net of any principal repayment and amortisation) and
the asset’s current fair value, less any impairment loss previously recognised.
Where a decline in the fair value of an available-for-sale financial asset has
been recognised in other comprehensive income, the cumulative loss in other
comprehensive income is reclassified from equity and recognised in profit or
loss.
Impairment losses recognised in profit or loss for an investment in an equity
instrument are classified as available-for-sale not reversed through profit or loss.
When share capital recognised as equity is repurchased, the amount
of the consideration paid, including directly attributable costs, net of
any tax effects, is recognised as a deduction from equity. Repurchased
shares that are not subsequently cancelled are classified as treasury
shares in the statement of changes in equity.
Where treasury shares are sold or reissued subsequently, the
difference between the sales consideration net of directly attributable
costs and the carrying amount of the treasury shares is recognised in
equity.
Where treasury shares are distributed as share dividends, the cost of
the treasury shares is applied in the reduction of the share premium
account or distributable reserves, or both.
Where treasury shares are reissued by re-sale in the open market, the
sales consideration is recognised in equity.
Where treasury shares are cancelled, the equivalent will be credited to
capital redemption reserves.
d. Non-financial assets
3.12 Employee Benefits
The carrying amounts of non-financial assets (except for inventories and
deferred tax asset) are reviewed at the end of each reporting date to determine
whether there is any indication of impairment.
If any such indication exists, then the asset’s recoverable amount is estimated.
For the purpose of impairment testing, assets are grouped together into the
smallest group of assets that generates cash inflows from continuing use that
are largely independent of the cash inflows of other assets or groups of assets
(the “cash-generating unit”). The goodwill acquired in a business combination,
for the purpose of impairment testing, is allocated to cash-generating units
that are expected to benefit from the synergies of the combination. Goodwill is
tested for impairment on an annual basis.
The recoverable amount of an asset or cash-generating unit is the greater of
its value in use and its fair value less costs to sell. In assessing value in use,
the estimated future cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset.
An impairment loss is recognised if the carrying amount of an asset or its
cash-generating unit exceeds its recoverable amount.
Impairment losses are recognised in profit or loss. Impairment losses
recognised in respect of cash-generating units are allocated first to reduce
the carrying amount of any goodwill allocated to the units and then to reduce
the carrying amount of the other assets in the unit (groups of units) on a
pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets,
impairment losses recognised in prior periods are assessed at the end of
each reporting period for any indications that the loss has decreased or no
longer exists. An impairment loss is reversed if there has been a change
in the estimates used to determine the recoverable amount since the last
impairment loss was recognised. An impairment loss is reversed only to the
extent that the asset’s carrying amount does not exceed the carrying amount
that would have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised. Reversals of impairment losses are
credited to profit or loss in the year in which the reversals are recognised.
a. Short-term employee benefits
Short-term employee benefit obligations in respect of salaries, annual
bonuses, paid annual leave and sick leave are measured on an undiscounted
basis and are expensed as the related service is provided.
A liability is recognised for the amount expected to be paid under short-
term cash bonus or profit-sharing plans if the Group has a present legal or
constructive obligation to pay this amount as a result of past service provided
by the employee and the obligation can be estimated reliably.
b. State plans
Certain companies in the Group maintain a defined contribution plan in
Malaysia and Vietnam for providing employee benefits, which is required by
laws in Malaysia and Vietnam respectively. The retirement benefit plan is
funded by contributions from both the employees and the companies to the
employees’ provident fund. The Group’s contributions to employees’ provident
fund are charged to profit or loss in the year to which they relate.
3.13 Finance Costs
Finance costs directly attributable to the acquisition, construction or production of
qualifying assets, which are assets that take a substantial period of time to get ready
for their intended use or sale, are capitalised to the cost of those assets, until such
time as the assets are substantially ready for their intended use or sale. Investment
income earned on the temporary investment of specific borrowings pending their
expenditure on qualifying assets is deducted from the borrowing costs eligible for
capitalisation.
All other finance costs are recognised in profit or loss in the period in which they are
incurred using the effective interest method.
e. Equity instruments
3.14 Separately Disclosable Items
Instruments classified as equity are measured at cost on initial recognition
and are not remeasured subsequently.
i.
Ordinary shares
Ordinary shares are redeemable only at the Company’s options and are
classified as equity. Distributions thereon are recognised as distributions
within equity.
ii. Management shares
Management shares are classified as equity and are non-redeemable.
iii.
Issue expenses
Costs directly attributable to the issue of instruments classified as equity
are recognised as a deduction from equity.
Items that are both material in size and unusual and infrequent in nature are
presented as separately disclosable items in the statement of comprehensive
income or separately disclosed in the notes to the financial statements. The
Directors are of the opinion that the separate recording of these items provides
helpful information about the Group’s underlying business performance.
3.15 Earnings per Ordinary Share
The Group presents basic and diluted earnings per share data for its ordinary
shares (“EPS”).
Basic EPS is calculated by dividing the profit or loss attributable to ordinary
shareholders of the Company by the weighted average number of ordinary shares
outstanding during the period.
ASEANA PROPERTIES LIMITED | 39
NOTES TO THE
FINANCIAL STATEMENTS cont’d
3 SIGNIFICANT ACCOUNTING POLICIES cont’d
3.16 Provisions
Provisions are recognised if, as a result of past event, the Group has a present
legal or constructive obligation that can be estimated reliably and it is probable
that an outflow of economic benefits will be required to settle the obligation. Where
the Group expects some or all of a provision to be reimbursed, the reimbursement
is recognised as a separate asset but only when the reimbursement is virtually
certain. The expense relating to any provision is presented in profit or loss net of any
reimbursement. If the effect of the time value of money is material, provisions are
discounted using a current pre-tax rate that reflects, where appropriate, the risks
specific to the liability. Where discounting is used, the increase in the provision due
to the passage of time is recognised as a borrowing cost.
3.17 Commitments and Contingencies
Commitments and contingent liabilities are disclosed in the financial statements
and described in Note 41. They are disclosed unless the possibility of an outflow
of resources embodying economic benefits is remote. A contingent asset is not
recognised in the financial statements but disclosed when an inflow of economic
benefits is probable.
3.18 Segment Reporting
An operating segment is a component of the Group that engages in business
activities from which it may earn revenues and incur expenses, including revenues
and expenses that relate to transactions with any of the Group’s other components.
An operating segment’s operating results are reviewed regularly by the chief
operating decision maker, which in this case is the Executive Management of Ireka
Development Management Sdn. Bhd. (“IDM”), to make decisions about resources
to be allocated to the segment and assess its performance, and for which discrete
financial information is available.
Segment results that are reported to the Executive Management of IDM include
items directly attributable to a segment as well as those that can be allocated on a
reasonable basis. Unallocated items comprise mainly the Group’s administrative
functions.
Segment capital expenditure is the total cost incurred during the year to acquire
property, plant and equipment, and intangible assets other than goodwill.
3.19 Fair Value Measurements
Fair value of an asset or a liability, except for lease transactions, is determined
as the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. The
measurement assumes that the transaction to sell the asset or transfer the liability
takes place either in the principal market or in the absence of a principal market, in
the most advantageous market.
For non-financial assets, the fair value measurement takes into account a market
participant’s ability to generate economic benefits by using the asset in its highest
and best use or by selling it to another market participant that would use the asset
in its highest and best use.
When measuring the fair value of an asset or a liability, the Group uses observable
market data as far as possible. Fair value are categorised into different levels in a
fair value hierarchy based on the input used in the valuation technique as follows:
Level 1:
Level 2:
quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Group can access at the measurement date.
inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly or indirectly.
Level 3: unobservable inputs for the asset or liability.
The Group recognises transfers between levels of the fair value hierarchy as of the
date of the event or change in circumstances that caused the transfers.
4 FINANCIAL RISK MANAGEMENT
4.1 Financial Risk Management Objectives and Policies
The Group’s international operations and debt financing arrangements expose it
to a variety of financial risks: credit risk, liquidity risk and market risk (including
foreign exchange risk, interest rate risk and price risk). The Group’s financial risk
management policies and their implementation on a group-wide basis are under
the direction of the Board of Aseana Properties Limited.
The Group’s treasury policies are formulated to manage the financial impact of
40 | ASEANA PROPERTIES LIMITED
fluctuations in interest rates and foreign exchange rates to minimise the Group’s
financial risks. The Group has not used derivative financial instruments, principally
interest rate swaps and forward foreign exchange contracts for hedging transactions.
The Group does not envisage using these derivative hedging instruments in the
short term as it is the Group’s policy to borrow in the currency to match the revenue
stream to give it a natural hedge against foreign currency fluctuation. The derivative
financial instruments will only be used under the strict direction of the Board. It
is also the Group’s policy not to enter into derivative transactions for speculative
purposes.
4.2 Credit Risk
The Group’s credit risk is primarily attributable to deposits with banks and credit
exposures to customers. The Group has credit policies in place and the exposures
to these credit risks are monitored on an ongoing basis. The Group manages its
deposits with banks and financial institutions by monitoring credit ratings and
limiting the aggregate risk to any individual counterparty. At 31 December 2015,
99.00% (2014: 99.80%) of deposits and cash balances were placed at banks and
financial institutions with credit ratings of no less than A (Moody’s/ Rating Agency
Malaysia) and 1.00% (2014: 0.20%) with local banks, in the case of Vietnam.
Management does not expect any counterparty to fail to meet its obligations.
In respect of credit exposures to customers, the Group receives progress payments
from sales of commercial and residential properties to individual customers prior
to the completion of transactions. In the event of default by customers, the Group
companies undertake legal proceedings to recover the properties. The Group has
limited its credit exposure to customers due to secured bank loans taken by the
purchasers. At 31 December 2015, there was no significant concentration of credit
risk within the Group.
The Group’s exposure to credit risk arising from total debtors was set out in Note 24
and totals US$17.7 million (2014: US$8.4 million). The Group’s exposure to credit
risk arising from deposits and balances with banks is set out in Note 26 and totals
US$23.0 million (2014: US$26.0 million).
Financial guarantees
The Company provides unsecured financial guarantee to banks in respect of
banking facilities granted to certain subsidiaries.
At the end of the reporting period, the maximum exposure to credit risk as
represented by the outstanding banking and credit facilities of the subsidiaries is
as follows:
Company
Financial institutions for bank facilities
granted to its subsidiaries
2015
US$’000
2014
US$’000
161,286
195,305
At the end of the reporting period there was no indication that any subsidiary would
default on repayment.
The financial guarantees have not been recognised in the Statement of Financial
Position since the fair value on initial recognition was not material.
4.3 Liquidity Risk
The Group raises funds as required on the basis of budgeted expenditure and
inflows for the next twelve months with the objective of ensuring adequate funds to
meet commitments associated with its financial liabilities. When funds are sought,
the Group balances the costs and benefits of equity and debt financing against the
developments to be undertaken. At 31 December 2015, the Group’s borrowings to
fund the developments had terms of less than ten years.
Cash flows are monitored on an on-going basis. The Group manages its liquidity
needs by monitoring scheduled debt servicing payments for long-term and short-term
financial liabilities as well as cash out flows due in its day-to-day operations while
ensuring sufficient headroom on its undrawn committed borrowing facilities
at all times so that borrowing limits and covenants are not breached. Capital
investments are committed only after confirming the source of funds, e.g.
securing financial liabilities.
Management is of the opinion that most of the bank borrowings can be renewed or re-
financed based on the strength of the Group’s earnings, cash flow and asset base.
It is not expected that the cash flows included in the maturity analysis could occur
significantly earlier, or at a significantly different amount.
4 FINANCIAL RISK MANAGEMENT cont’d
4.3 Liquidity Risk cont’d
The maturity profile of the Group’s and the Company’s financial liabilities at the statement of financial position date, based on the contracted undiscounted payments, were as follows:
Carrying
amount
US$’000
Contractual
interest rate
Contractual
cash flows
US$’000
Under
1 year
US$’000
1–2 years
US$’000
2–5 years
US$’000
More than
5 years
US$’000
21
2.50% - 3.50%
187,822 5.25% - 12.50%
–
–
37,336
10,014
24
206,661
37,336
10,014
12
130,776
37,336
10,014
11
24,349
–
–
1
51,536
–
–
235,193
–
254,035
178,138
24,360
51,537
–
–
–
–
–
38
217,830
40,510
11,342
2.50% - 3.50%
5.25% - 17.70%
–
–
45
241,610
40,510
11,662
15
92,649
40,510
10,222
15
93,344
–
–
15
33,742
–
1,440
–
21,875
–
–
269,720
–
293,827
143,396
93,359
35,197
21,875
Carrying
amount
US$’000
Contractual
interest rate
Contractual
cash flows
US$’000
Under 1
year
US$’000
1–2 years
US$’000
2–5 years
US$’000
More than
5 years
US$’000
161,286
185
161,471
195,305
146
195,451
–
–
–
–
–
–
161,286
185
161,286
185
161,471
161,471
195,305
146
195,305
146
195,451
195,451
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Group
At 31 December 2015
Finance lease liabilities
Interest bearing loans and borrowings
Trade and other payables
Amount due to non-controlling interests
At 31 December 2014
Finance lease liabilities
Interest bearing loans and borrowings
Trade and other payables
Amount due to non-controlling interests
Company
At 31 December 2015
Financial guarantees
Trade and other payables
At 31 December 2014
Financial guarantees
Trade and other payables
The above table excludes current tax liabilities.
4.4 Market Risk
a. Foreign Exchange Risk
Entities within the Group are exposed to foreign exchange risk from future commercial transactions and net monetary assets and liabilities that are denominated in a currency
that is not the entity’s functional currency. The foreign currency exposure is not hedged.
The Group maintains a natural hedge, whenever possible, by borrowing in the currency of the country in which the property or investment is located or by borrowing in
currencies that match the future revenue stream to be generated from its investments.
Management monitors the foreign currency exposure closely and takes necessary actions in consultation with the bankers to avoid unfavourable exposure.
The Group is exposed to foreign currency risk on cash and cash equivalents which are denominated in currencies other than the functional currency of the relevant Group entity.
ASEANA PROPERTIES LIMITED | 41
NOTES TO THE
FINANCIAL STATEMENTS cont’d
4 FINANCIAL RISK MANAGEMENT cont’d
4.4 Market Risk cont’d
The Group’s exposure to foreign currency risk on cash and cash equivalents at year end is as follows:
Group
Ringgit Malaysia
Sterling Pound
Others
2015
US$’000
2014
US$’000
144
1
30
175
490
571
90
1,151
At 31 December 2015, if cash and cash equivalents denominated in a currency other than the functional currency of the Group entity strengthened/ (weakened) by 10% and
all other variables were held constant, the effects on the Group profit or loss and equity expressed in US$ would have been US$17,500/ (US$17,500) (2014: US$115,100/
(US$115,100)).
Currency risks as defined by IFRS 7 arise on account of monetary assets and liabilities being denominated in a currency that is not the functional currency. Differences resulting
from the translation of financial statements into the Group’s presentation currency are not taken into consideration.
Subsequent to year end, there are no significant monetary balances held by group companies that are denominated in a non-functional currency.
b.
Interest Rate Risk
The Group’s policy is to minimise interest rate risk on bank loans and borrowings using a mix of fixed and variable rate debts that represent market rates. The Group prefers
to maintain flexibility on the desired mix of fixed and variable interest rates as this will depend on the economic environment, the type of borrowings available and the funding
requirements of the project when a decision is to be made.
The interest rate profile of the Group’s and the Company’s significant interest-bearing financial instrument, based on carrying amounts at the end of the reporting period was:
Fixed rate instruments:
Financial assets
Financial liabilities
Floating rate instruments:
Financial liabilities
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
13,835
119,329
13,954
146,260
3,005
–
68,514
71,608
–
–
–
–
The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s liabilities with a floating interest rate. The fixed and floating interest
rates were not hedged and would therefore expose the Group to cash flow interest rate risk. Borrowings at fixed rate represent 64% (2014: 67%) of the Group’s borrowings
at 31 December 2015.
Interest rate risk is reported internally to key management personnel via a sensitivity analysis, which is prepared based on the exposure to variable interest rates for non-derivative
instruments at the statement of financial position date. For variable rate borrowings, the analysis is prepared assuming that the amount of liabilities outstanding at the statement
of financial position date will be outstanding for the whole year. A 100 basis point increase or decrease is used and represents the management’s assessment of the reasonable
possible change in interest rate.
Sensitivity analysis for floating rate instrument
At 31 December 2015, if the interest rate had been 100 basis point lower/ higher and all other variables were held constant, this would (decrease)/ increase the Group loss for
the year by approximately (US$685,000)/US$685,000 (2014: increase/ (decrease) the Group profit for the year by US$716,000/ (US$716,000)).
c. Price Risk
Equity price risk arises from the Group’s investments in quoted shares on the Ho Chi Minh Stock Exchange (“HOSE”) which are available-for-sale and held by the Group at fair
value at reporting date. Gains and losses arising from changes in the fair value of available-for-sale investments are recognised in other comprehensive income/(expense).
Equity price risk sensitivity analysis
This analysis assumes that all other variables remain constant and the Group’s equity investment moved in correlation with HOSE.
A 10% (2014: 10%) strengthening of the HOSE at the end of the reporting period would have increased equity by US$992,200 (2014: US$1,282,200) for investment classified
as available-for-sale. A 10% (2014:10%) weakening of the HOSE would have had equal but opposite effect on equity.
42 | ASEANA PROPERTIES LIMITED
4 FINANCIAL RISK MANAGEMENT cont’d
4.5 Fair Values
The carrying amount of trade and other receivables, deposits, cash and cash equivalents, trade and other payables and accruals of the Group and Company approximate their fair
values in the current and prior years due to relatively short term nature of these financial instruments.
The table below analyses financial instruments carried at fair value and those not carried at fair value, along with their carrying amounts shown in the statement of
financial position:
2015
Group
US$’000
Fair value of financial instruments
carried at fair value
Level 2
Level 3
Level 1
Total
Level 1
Fair value of financial instruments
not carried at fair value
Level 3
Level 2
Total
Total
fair value
Carrying
amount
Financial assets
Available-for-sale investments
9,917
9,917
Financial liabilities
Amount due to non-controlling
interests
Bank loans and borrowings
Finance lease liabilities
Medium term notes
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
9,917
9,917
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
9,917
9,917
9,917
9,917
(10,014)
(69,302)
(21)
(114,452)
(10,014)
(69,302)
(21)
(114,452)
(10,014)
(69,302)
(21)
(114,452)
(10,014)
(69,302)
(21)
(118,520)
(193,789)
(193,789)
(193,789)
(197,857)
2014
Group
US$’000
Fair value of financial instruments
carried at fair value
Level 2
Level 3
Level 1
Total
Level 1
Fair value of financial instruments
not carried at fair value
Level 3
Level 2
Total
Total
fair value
Carrying
amount
Financial assets
Held-for-trading financial instrument
Available-for-sale investments
Financial liabilities
Amount due to non-controlling
interests
Bank loans and borrowings
Finance lease liabilities
Medium term notes
–
–
–
–
–
–
–
–
4,041
12,822
–
–
4,041
12,822
16,863
–
16,863
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
4,041
12,822
4,041
12,822
–
16,863
16,863
(11,342)
(72,600)
(38)
(139,746)
(11,342)
(72,600)
(38)
(139,746)
(11,342)
(72,600)
(38)
(139,746)
(11,342)
(72,600)
(38)
(145,230)
(223,726)
(223,726)
(223,726)
(229,210)
Policy on transfer between levels
The fair value on an asset to be transferred between levels is determined as of the date of the event or change in circumstances that caused the transfer.
Level 1 fair value
Level 1 fair value is derived from quoted price (unadjusted) in an active market for identical financial assets or liabilities that the entity can access at the measurement date.
Level 2 fair value
Level 2 fair value is estimated using inputs other than quoted prices included within Level 1 that are observable for the financial assets or liabilities, either directly or indirectly.
Level 3 fair value
Level 3 fair value is estimated using unobservable inputs for the financial assets and liabilities.
Transfers between Level 1 and Level 2 fair values
During the financial year, the available-for-sale financial assets representing the Group’s investment in shares of Nam Long Investment Corporation (“Nam Long”) with a carrying
amount of US$9,917,000 were transferred from Level 2 to Level 1 because the shares in Nam Long were actively traded in the Ho Chi Minh Stock Exchange (“HOSE”) as compared to
the previous financial year. In order to determine the fair value of the available-for-sale financial assets, the Group relied on the share price of Nam Long which was actively traded in
the HOSE.
There has been no other transfer between Level 1 and 2 fair values during the financial year (2014: no transfer in either direction).
Transfers between Level 2 and Level 3 fair values
There has been no transfer in either direction during the financial year (2014: no transfer in either direction).
Non-derivative financial liabilities
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest
at the end of the reporting period. At 31 December 2015, the interest rate used to discount estimated cash flows of the medium term notes is 7.94% (2014: 7.51%). At 31 December
2014, the interest rate used to discount estimated cash flows of the amount due to non-controlling interests is 6.5%.
ASEANA PROPERTIES LIMITED | 43
NOTES TO THE
FINANCIAL STATEMENTS cont’d
4 FINANCIAL RISK MANAGEMENT cont’d
4.6 Management and Control
Changes that cause the management and control of the Company to be exercised in the United Kingdom could lead to the Company becoming liable to United Kingdom taxation on
income and capital gains.
4.7 Capital Management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns to shareholders and benefits to other
stakeholders and to maintain an optimal capital structure to reduce cost of capital.
The capital structure of the Group consisted of held-for-trading financial instrument, cash and cash equivalents, loans and borrowings, medium term notes and equity attributable
to equity holders of the parent, comprising issued share capital and reserves, were as follows:
Group
Capital structure analysis:
Held-for-trading financial instrument
Cash and cash equivalents
Loans and borrowings and finance lease liabilities
Medium term notes
Equity attributable to equity holders of the parent
Total capital
2015
US$’000
2014
US$’000
–
22,978
(69,323)
(118,520)
(130,165)
4,041
26,011
(72,638)
(145,230)
(160,498)
(295,030)
(348,314)
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets
to reduce debts.
Consistent with others in the industry, the Group monitors capital on the basis of net debt-to-equity ratio.
Net debt-to-equity ratio is calculated as a total of interest-bearing borrowings less held-for-trading financial instrument and cash and cash equivalents to the total equity.
The net debt-to-equity ratios at 31 December 2015 and 31 December 2014 were as follows:
Group
Total borrowings and finance lease liabilities
Less: Held-for-trading financial instrument (Note 23)
Less: Cash and cash equivalents (Note 26)
Net debt
Total equity
Net debt-to-equity ratio
2015
US$’000
2014
US$’000
187,843
–
(22,978)
217,868
(4,041)
(26,011)
164,865
187,816
131,598
170,685
1.25
1.10
5 REVENUE AND SEGMENTAL INFORMATION
The gross revenue represents the sales value of development properties where the effective control of ownership of the properties is transferred to the purchasers when the completion
certificate or occupancy permit has been issued.
The Company is an investment holding company and has no operating revenue. The Group’s operating revenue for the year was mainly attributable to the sale of completed units in Malaysia.
5.1 Revenue recognised during the year as follows:
Sale of completed units
Sale of land held for property development
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
22,096
–
55,762
29,340
22,096
85,102
–
–
–
–
–
–
44 | ASEANA PROPERTIES LIMITED
5 REVENUE AND SEGMENTAL INFORMATION cont’d
5.2 Segmental Information
The Group’s assets and business activities are managed by Ireka Development Management Sdn. Bhd. (“IDM”) as the Development Manager under a management agreement
dated 27 March 2007.
Segmental information represents the level at which financial information is reported to the Executive Management of IDM, being the chief operating decision maker as
defined in IFRS 8. The Executive Management consists of the Chief Executive Officer, the Chief Financial Officer, Chief Operating Officer and Chief Investment Officer of IDM.
The management determines the operating segments based on reports reviewed and used by the Executive Management for strategic decision making and resource allocation.
For management purposes, the Group is organised into project units.
The Group’s reportable operating segments are as follows:
Investment Holding Companies – investing activities;
i.
Ireka Land Sdn. Bhd. – develops Tiffani by i-ZEN;
ii.
iii.
ICSD Ventures Sdn. Bhd. – owns and operates Harbour Mall Sandakan and Four Points by Sheraton Sandakan Hotel;
iv. Amatir Resources Sdn. Bhd. – develops SENI Mont’ Kiara;
v.
vi. Urban DNA Sdn. Bhd. – develops The RuMa Hotel and Residences; and
vii. Hoa Lam-Shangri-La Healthcare Group – master developer of International Healthcare Park; owns and operates City International Hospital.
Iringan Flora Sdn. Bhd. – owns and operates Aloft Kuala Lumpur Sentral Hotel;
Other non-reportable segments comprise the Group’s development projects. None of these segments meets any of the quantitative thresholds for determining reportable segments
in 2015 and 2014.
Information regarding the operations of each reportable segment is included below. The Executive Management monitors the operating results of each segment for the purpose
of performance assessments and making decisions on resource allocation. Performance is based on segment gross profit/(loss) and profit/(loss) before taxation, which the
Executive Management believes are the most relevant in evaluating the results relative to other entities in the industry. Segment assets and liabilities are presented inclusive of
inter-segment balances and inter-segment pricing is determined on an arm’s length basis.
The Group’s revenue generating development projects are in Malaysia and Vietnam.
5.3 Analysis of the group’s reportable operating segments are as follows:
Operating Segments – ended 31 December 2015
Investment
Holding
Companies
US$’000
Ireka Land
Sdn. Bhd.
US$’000
ICSD
Ventures
Sdn. Bhd.
US$’000
Amatir
Resources
Sdn. Bhd.
US$’000
Iringan
Flora
Sdn. Bhd.
US$’000
Urban DNA
Sdn. Bhd.
US$’000
Hoa Lam-
Shangri-La
Healthcare
Group
US$’000
Total
US$’000
Segment profit/ (loss) before taxation
(297)
79
(9,168)
4,156
1,621
(863)
(16,090)
(20,562)
Included in the measure of segment profit/ (loss) are:
Revenue
Revenue from hotel operations
Revenue from mall operations
Revenue from hospital operations
Cost of acquisition written down #
Impairment of goodwill
Marketing expenses
Expenses from hotel operations
Expenses from mall operations
Expenses from hospital operations
Depreciation of property, plant and equipment
Finance costs
Finance income
Segment assets
Included in the measure of segment assets are:
Addition to non-current assets other than
financial instruments and deferred tax assets
–
–
–
–
–
–
–
–
–
–
–
–
19
1,322
–
–
–
(103)
–
–
–
–
–
–
–
2
–
3,701
1,033
–
(3,199)
(1,397)
–
(4,256)
(1,401)
–
(7)
(3,635)
268
20,774
–
–
–
(3,089)
(168)
(57)
–
–
–
–
–
19
–
18,314
–
–
–
–
–
(12,351)
–
–
(7)
(4,133)
4
–
–
–
–
–
–
(231)
–
–
–
–
–
7
–
–
–
4,244
–
–
–
–
–
(11,110)
(90)
(3,263)
34
22,096
22,015
1,033
4,244
(6,391)
(1,565)
(288)
(16,607)
(1,401)
(11,110)
(104)
(11,031)
353
26,589
3,903
80,392
22,271
62,112
56,776
98,362
350,405
–
–
–
–
–
–
–
–
# Cost of acquisition relates to the fair value adjustment in relation to the inventories upon the acquisition of certain subsidiaries of the Group. The cost of acquisition written down is
charged to profit or loss as part of cost of sales upon the sales of these inventories.
Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items
Profit or loss
Total loss for reportable segments
Other non-reportable segments
Depreciation
Finance cost
Finance income
Consolidated loss before taxation
ASEANA PROPERTIES LIMITED | 45
US$’000
(20,562)
(91)
(1)
–
2
(20,652)
NOTES TO THE
FINANCIAL STATEMENTS cont’d
5 REVENUE AND SEGMENTAL INFORMATION cont’d
5.3 Analysis of the group’s reportable operating segments are as follows: cont’d
Operating Segments – ended 31 December 2014
Investment
Holding
Companies
US$’000
Ireka Land
Sdn. Bhd.
US$’000
ICSD
Ventures
Sdn. Bhd.
US$’000
Amatir
Resources
Sdn. Bhd.
US$’000
Iringan
Flora
Sdn. Bhd.
US$’000
Urban DNA
Sdn. Bhd.
US$’000
Hoa Lam-
Shangri-La
Healthcare
Group
US$’000
Total
US$’000
Segment profit/ (loss) before taxation
3,100
99
(5,436)
16,607
569
(1,474)
1,366
14,831
Included in the measure of segment profit/ (loss) are:
Revenue
Revenue from hotel operations
Revenue from mall operations
Revenue from hospital operations
Cost of acquisition written down #
Impairment of goodwill
Marketing expenses
Expenses from hotel operations
Expenses from mall operations
Expenses from hospital operations
Depreciation of property, plant and equipment
Finance costs
Finance income
Segment assets
Included in the measure of segment assets are:
Addition to non-current assets other than
financial instruments and deferred tax assets
–
–
–
–
–
–
–
–
–
–
–
–
24
4,839
–
–
–
(150)
–
–
–
–
–
–
–
11
–
4,323
1,027
–
–
–
–
(4,507)
(1,789)
–
(10)
(4,328)
312
50,923
–
–
–
(8,329)
(451)
(266)
–
–
–
–
–
115
–
18,171
–
–
–
–
–
(12,499)
–
–
(9)
(4,906)
20
–
–
–
–
–
–
(557)
–
–
–
–
–
14
29,340
–
–
2,525
–
(4,276)
–
–
–
(9,702)
(99)
(4,526)
81
85,102
22,494
1,027
2,525
(8,479)
(4,727)
(823)
(17,006)
(1,789)
(9,702)
(118)
(13,760)
577
19,471
5,150
100,570
45,938
76,447
58,587
101,643
407,806
–
–
–
–
–
1
19
20
# Cost of acquisition relates to the fair value adjustment in relation to the inventories upon the acquisition of certain subsidiaries of the Group. The cost of acquisition written down is
charged to profit or loss as part of cost of sales upon the sales of these inventories.
Reconciliation of reportable segment revenues, profit or loss, assets and liabilities and other material items
Profit or loss
Total profit for reportable segments
Other non-reportable segments
Depreciation
Consolidated profit before taxation
2015
US$’000
Total reportable segment
Other non-reportable segments
Consolidated total
2014
US$’000
Total reportable segment
Other non-reportable segments
Consolidated total
Geographical Information – ended 31 December 2015
Revenue
Non-current assets
In 2015, no single customer exceeded 10% of the Group’s total revenue.
46 | ASEANA PROPERTIES LIMITED
US$’000
14,831
587
(4)
15,414
Addition to
non-current
assets
–
–
–
Addition to
non-current
assets
20
–
20
Revenue Depreciation
Finance
costs
Finance
income
Segment
assets
22,096
–
(104)
(1)
(11,031)
–
353
2
350,405
18,568
22,096
(105)
(11,031)
355
368,973
Revenue Depreciation
Finance
costs
Finance
income
Segment
assets
85,102
–
(118)
(4)
(13,760)
–
577
–
407,806
37,554
85,102
(122)
(13,760)
577
445,360
Malaysia
US$’000
Vietnam Consolidated
US$’000
US$’000
22,096
2,172
–
17,176
22,096
19,348
5 REVENUE AND SEGMENTAL INFORMATION cont’d
5.3 Analysis of the group’s reportable operating segments are as follows: cont’d
Geographical Information – ended 31 December 2014
Revenue
Non-current assets
For the year ended 31 December 2014, one customer exceeded 10% of the Group’s total revenue as follows:
AEON Vietnam Co. Ltd.
6 COST OF SALES
Direct costs attributable to:
Completed units
Land held for property development
Impairment of intangible assets (Note 20)
7 OTHER INCOME
Group
Dividend income
Fair value gain on amount due to non-controlling interests
Fair value gain on held-for-trading financial instrument
Gain on disposal of available-for-sale investments
Gain on disposal of property, plant and equipment
Gain on disposal of subsidiary (a)
Late payment interest income
Rental income
Revenue from hotel operations (b)
Revenue from mall operations (c)
Revenue from hospital operations (d)
Sundry income
Malaysia
US$’000
Vietnam Consolidated
US$’000
US$’000
55,762
4,104
29,340
20,217
85,102
24,321
US$’000
Segments
Hoa Lam-
Shangri-La
Healthcare
Group
22,991
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
20,047
–
1,565
36,856
10,238
4,727
21,612
51,821
–
–
–
–
–
–
–
–
2015
US$’000
2014
US$’000
293
–
–
806
–
675
5
115
22,015
1,033
4,244
375
409
320
39
–
3
–
52
196
22,494
1,027
2,525
304
29,561
27,369
(a) Gain on disposal of a subsidiary
The Group entered into an agreement with Nam Long Investment Corporation and Nam Khang Construction Investment Development One Member Ltd Liability Co on 10 September
2015 to dispose of ASPL PLB Limited’s 55% equity interest in ASPL PLB-Nam Long Ltd Liability Co, a subsidiary of the Group for a consideration of US$8,227,000 (VND185,165,679,414).
A gain on disposal of US$675,000 was recognised from the disposal of the subsidiary (see Note 39).
(b) Revenue from hotel operations
The revenue relates to the operations of two hotels – Four Points by Sheraton Sandakan Hotel and Aloft Kuala Lumpur Sentral Hotel, which are owned by subsidiaries of the Company,
ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. respectively. The revenue earned from hotel operations is included in other income in line with management’s intention to dispose
of the hotels.
(c) Revenue from mall operations
The revenue relates to the operation of Harbour Mall Sandakan which is owned by a subsidiary of the Company, ICSD Ventures Sdn. Bhd.. The revenue earned from mall operations is
included in other income in line with management’s intention to dispose of the mall.
(d) Revenue from hospital operations
The revenue relates to the operation of City International Hospital which is owned by a subsidiary of the Company, City International Hospital Company Limited. The revenue earned
from hospital operations is included in other income in line with management’s intention to dispose of the hospital.
ASEANA PROPERTIES LIMITED | 47
NOTES TO THE
FINANCIAL STATEMENTS cont’d
8 FOREIGN EXCHANGE (LOSS)/ GAIN
Foreign exchange (loss)/ gain comprises:
Realised foreign exchange (loss)/ gain
Unrealised foreign exchange (loss)/ gain
9 MANAGEMENT FEES
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
(371)
(2,544)
(2,915)
425
291
716
(227)
4,345
4,118
(196)
1,175
979
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
Management fees
3,115
3,344
1,257
1,180
The management fees payable to the Development Manager are based on 2% per annum of the Group’s net asset value calculated on the last business day of June and December of each
calendar year and payable quarterly in advance. The management fees were allocated to the subsidiaries and Company based on where the service was provided.
In addition to the annual management fee, the Development Manager is entitled to a performance fee calculated at 20% of the out performance net asset value over a total compounded
return hurdle rate of 10% per annum. No performance fee has been paid or accrued during the year (2014: US$ Nil).
10 STAFF COSTS
Group
Wages, salaries and others
Employees’ provident fund, social security and other pension costs
2015
US$’000
2014
US$’000
11,774
626
12,090
548
12,400
12,638
The Company has no executive directors or employees under its employment. The subsidiaries of the Group have a total of 856 (2014: 941) employees.
11 FINANCE (COSTS)/ INCOME
Interest income from banks
Agency fees
Annual trustees monitoring fee
Bank guarantee commission
Interest on bank loans
Interest on financial liabilities at amortised cost
Interest on medium term notes
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
355
(83)
–
(49)
(3,214)
(2)
(7,683)
577
(104)
(5)
–
(4,526)
(2)
(9,123)
(10,676)
(13,183)
17
–
–
–
–
–
–
17
21
–
–
–
–
–
–
21
48 | ASEANA PROPERTIES LIMITED
12 NET (LOSS)/ PROFIT BEFORE TAXATION
Net (loss)/ profit before taxation is stated after charging/(crediting):
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
Auditor’s remuneration
– current year
Directors’ fees
Depreciation of property, plant and equipment
Expenses of hotel operations
Expenses of mall operations
Expenses of hospital operations
Fair value loss/ (gain) on amount due to non-controlling interests
Fair value gain on held-for-trading financial instrument
Impairment of amount due from subsidiary
Impairment of investment in subsidiary
Unrealised foreign exchange loss/ (gain)
Realised foreign exchange loss/ (gain)
Impairment of goodwill
Gain disposal of available-for-sale investments
Gain on disposal of property, plant and equipment
Gain on disposal of a subsidiary
Tax services
13 TAXATION
Group
Current tax expense
– Current year
– Prior year
Deferred tax expense/ (credit) – Current Year
– Prior year
Total tax expense for the year
Group
Company
2015
US$’000
2014
US$’000
2015
US$’000
2014
US$’000
226
317
105
16,607
1,401
11,110
320
–
–
–
2,544
371
1,565
(806)
–
(675)
15
244
317
122
17,006
1,789
9,702
(320)
(39)
–
–
(291)
(425)
4,727
–
(3)
–
25
119
317
–
–
–
–
–
–
8,223
6,284
(4,345)
227
–
–
–
–
–
122
317
–
–
–
–
–
–
15,103
124
(1,175)
196
–
–
–
–
–
2015
US$’000
2014
US$’000
1,468
(227)
678
(641)
9,008
1,579
654
(1,854)
1,278
9,387
The numerical reconciliation between the income tax expenses and the product of accounting results multiplied by the applicable tax rate is computed as follows:
Group
Net (loss)/ profit before taxation
Income tax at a rate of 25%
Add :
Tax effect of expenses not deductible in determining taxable profit
Curent year losses and other tax benefits for which no deferred tax asset was recognised
Tax effect of different tax rates in subsidiaries
Less :
Tax effect of income not taxable in determining taxable profit
(Over)/ under provision in respect of prior years
Total tax expense for the year
The applicable corporate tax rate in Malaysia is 25%.
2015
US$’000
2014
US$’000
(20,652)
15,414
(5,163)
3,689
2,449
2,703
(1,532)
(868)
3,853
2,819
2,621
1,784
(1,415)
(275)
1,278
9,387
The Company is treated as a tax resident of Jersey for the purpose of Jersey tax laws and is subject to a tax rate of 0%.
The applicable corporate tax rates in Singapore and Vietnam are 17% and 22% respectively.
A subsidiary of the Group, City International Hospital Co Ltd is granted preferential corporate tax rate of 10% for the results of the hospital operations. The preferential income tax is given
by the government of Vietnam due to the subsidiary’s involvement in the healthcare industry.
A Goods and Services Tax was introduced in Jersey in May 2008. The Company has been registered as an International Services Entity so it does not have to charge or pay local GST. The
cost for this registration is £200 per annum.
The Directors intend to conduct the Group’s affairs such that the central management and control is not exercised in the United Kingdom and so that neither the Company nor any of its
subsidiaries carries on any trade in the United Kingdom. The Company and its subsidiaries will thus not be residents in the United Kingdom for taxation purposes. On this basis, they will not
be liable for United Kingdom taxation on their income and gains other than income derived from a United Kingdom source.
ASEANA PROPERTIES LIMITED | 49
NOTES TO THE
FINANCIAL STATEMENTS cont’d
14 OTHER COMPRENHENSIVE EXPENSE
Group
Items that are or may be reclassified subsequently to profit or loss, net of tax
Foreign currency translation differences for foreign operation
Loss arising during the year
Reclassification to profit or loss on disposal of subsidiary
Fair value of available-for-sale investment
Gain arising during the year
Reclassification adjustments for gain on disposal included in profit or loss
2015
US$’000
2014
US$’000
(15,374)
(546)
(15,920)
2,680
(490)
2,190
(7,388)
–
(7,388)
125
–
125
(13,730)
(7,263)
15 (LOSS)/ EARNINGS PER SHARE
Basic and diluted (loss)/ earnings per ordinary share
The calculation of basic and diluted (loss)/ earnings per ordinary share for the year ended 31 December 2015 was based on the (loss)/ profit attributable to equity holders of the parent and
a weighted average number of ordinary shares outstanding, calculated as below:
Group
(Loss)/ profit attributable to equity holders of the parent
Weighted average number of shares
(Loss)/ earnings per share
Basic and diluted (US cents)
Company
Loss for the year
Weighted average number of shares
Loss per share
Basic and diluted (US cents)
16 PROPERTY, PLANT AND EQUIPMENT
Group
Cost
At 1 January 2015
Exchange adjustments
At 31 December 2015
Accumulated Depreciation
At 1 January 2015
Exchange adjustments
Charge for the year
At 31 December 2015
Net carrying amount at 31 December 2015
Cost
At 1 January 2014
Exchange adjustments
Additions
Disposal
Written off
At 31 December 2014
Accumulated Depreciation
At 1 January 2014
Exchange adjustments
Charge for the year
Disposal
Written off
At 31 December 2014
Net carrying amount at 31 December 2014
2015
US$’000
2014
US$’000
(15,784)
212,025
9,091
212,025
(7.44)
4.29
2015
US$’000
2014
US$’000
(13,026)
212,025
(16,439)
212,025
(6.14)
(7.75)
Furniture,
Fittings &
Equipment
US$’000
Motor
Vehicles
US$’000
Leasehold
Building
US$’000
Total
US$’000
366
(18)
348
187
(10)
36
213
135
392
(5)
1
–
(22)
366
166
(2)
45
–
(22)
187
179
299
(29)
270
115
(16)
32
131
139
326
(10)
5
(22)
–
299
94
(5)
39
(13)
–
115
184
846
(42)
804
191
(11)
37
217
587
843
(11)
14
–
–
846
155
(2)
38
–
–
191
655
1,511
(89)
1,422
493
(37)
105
561
861
1,561
(26)
20
(22)
(22)
1,511
415
(9)
122
(13)
(22)
493
1,018
Motor vehicles of the Group with net carrying amount of US$20,000 (2014: US$40,000) is held under finance lease arrangement at year end.
50 | ASEANA PROPERTIES LIMITED
17 INVESTMENT IN AN ASSOCIATE
Group
At cost – unquoted shares
Share of post-acquisition reserve
Disposal of associate
At 31 December
2015
US$’000
2014
US$’000
–
–
–
–
611
1,306
(1,917)
–
The Company, via a wholly-owned subsidiary ASPL M3A Limited, had a 40% equity interest in a company known as Excellent Bonanza Sdn. Bhd.(“EBSB”), a company incorporated in
Malaysia, which is a vehicle set up to undertake a commercial development in Kuala Lumpur, Malaysia.
In the previous financial year, the Group entered into a Sale and Purchase Agreement on 20 June 2014 to dispose of ASPL M3A Limited’s interest in EBSB. The sale consideration was
US$5,306,000.
The condition precedent for the completion of the disposal of EBSB was met on 20 August 2014, when the transfer of shares was effected and payment of the sale proceeds were received.
The Group recognised a gain on disposal of US$5,641,000 from the sale of the associate. The details are as follows:
Sales consideration
Carrying value of associate as at 20 August 2014
Realisation of previously unrealised profit in relation to sale of Aloft Kuala Lumpur Sentral Hotel
Gain on disposal
2014
US$’000
5,306
(1,917)
2,252
5,641
The unrealised profit of US$2,252,000 in relation to the sale of Aloft Kuala Lumpur Sentral Hotel to a subsidiary of the Group was realised as EBSB is no longer an associate of the Group.
18 INVESTMENT IN SUBSIDIARIES
Company
Unquoted shares, at cost
Discount on loans to subsidiaries
Less: Impairment loss
A list of the main operating subsidiaries is provided in Note 40.
Non-controlling interests in subsidiaries
The Group’s subsidiaries that have material non-controlling interests (“NCI”) are as follows:
2015
NCI percentage of ownership interest and voting interest
Carrying amount of NCI
Loss allocated to NCI
Summarised financial information before intra-group elimination
As at 31 December
Non-current assets
Current assets
Non-current liabilities
Current liabilities
Net assets/ (liabilities)
Year ended 31 December
Revenue
Loss for the year
Total comprehensive loss
Cash flows used in operating activities
Cash flows used in investing activities
Cash flows from financing activities
2015
US$’000
2014
US$’000
66,428
14,518
(12,713)
68,233
66,428
14,518
(6,429)
74,517
Hoa Lam
Services
Co Ltd
US$’000
49%
(1,524)
(3,028)
Shangri-La
Healthcare
Investment
Pte Ltd
US$’000
Urban
DNA
Sdn. Bhd.
US$’000
Other
individually
immaterial
subsidiaries
US$’000
Total
US$’000
20.24%
4,009
(2,851)
30%
(1,026)
(259)
(26)
(8)
1,433
(6,146)
36,487
31,035
(16,744)
(25,322)
82,824
74,229
(39,069)
(32,184)
1,023
55,752
–
(60,196)
25,456
85,800
(3,421)
–
(6,180)
(5,741)
(4,509)
(6,743)
11,018
–
(14,085)
(13,431)
(10,612)
(16,363)
26,445
–
(863)
(191)
(4,221)
–
3,879
(342)
Net decrease in cash and cash equivalents
(234)
(530)
During the financial year, the Group disposed of its entire equity interest in ASPL PLB-Nam Long Ltd Liability Co, a subsidiary of the Group, resulting in the derecognition of non-controlling
interests of ASPL PLB – Nam Long Ltd Liability Co.
ASEANA PROPERTIES LIMITED | 51
NOTES TO THE
FINANCIAL STATEMENTS cont’d
18 INVESTMENT IN SUBSIDIARIES cont’d
Non-controlling interests in subsidiaries cont’d
The Group’s subsidiaries that have material non-controlling interests (“NCI”) are as follows :
2014
NCI percentage of ownership interest and voting interest
Carrying amount of NCI
Loss allocated to NCI
Summarised financial information before intra-group elimination
As at 31 December
Non-current assets
Current assets
Non-current liabilities
Current liabilities
Hoa Lam
Services
Co Ltd
US$’000
49%
1,391
(849)
Shangri-La
Healthcare
Investment
Pte Ltd
US$’000
ASPL PLB-
Nam Long Ltd
Liability Co
US$’000
Urban
DNA
Sdn. Bhd.
US$’000
Other
individually
immaterial
subsidiaries
US$’000
Total
US$’000
24.62%
4,102
(1,737)
45%
6,265
(24)
30%
(969)
(442)
(602)
(12)
10,187
(3,064)
28,911
35,081
(13,198)
(27,106)
65,380
82,283
(30,796)
(52,377)
15,056
62
–
(1,195)
833
57,752
(9,344)
(52,472)
Net assets/ (liabilities)
23,688
64,490
13,923
(3,231)
Year ended 31 December
Revenue
Loss for the year
Total comprehensive loss
Cash flows used in operating activities
Cash flows (used in)/from investing activities
Cash flows from financing activities
8,802
(1,733)
(1,942)
(10,883)
(17)
10,546
20,538
(7,056)
(7,639)
(27,692)
8,226
18,628
–
(53)
(193)
(26,617)
52
36,557
–
(1,474)
(1,259)
(5,181)
–
4,942
Net (decrease)/increase in cash and cash equivalents
(354)
(838)
9,992
(239)
19 AVAILABLE-FOR-SALE INVESTMENTS
The available-for-sale investments represent the investment in shares of Nam Long Investment Corporation (“Nam Long”) which the Group acquired over four tranches in 2008 and 2009.
Group
2015
1 January – fair value
Disposal
Exchange adjustments
Recognised in other comprehensive income
At 31 December – fair value
Group
2014
1 January – fair value
Recognised in other comprehensive income
At 31 December – fair value
Quoted Shares
US$’000
12,822
(4,553)
(542)
2,190
9,917
Quoted Shares
US$’000
12,697
125
12,822
During the financial year, the Group disposed of 5,800,000 number of shares in Nam Long for a consideration of US$5,359,000 at a market price of US$0.92 per share. The Group
recognised a gain on disposal of US$806,000.
At 31 December 2015, an increase in fair value of US$2.19 million (2014: US$0.125 million) has been recognised in other comprehensive income. The Directors have considered various
prevailing factors at year end, including the economic and market conditions of Vietnam in assessing the fair value of the investment.
52 | ASEANA PROPERTIES LIMITED
20 INTANGIBLE ASSETS
Group
Cost
At 1 January 2014 / 31 December 2014 / 31 December 2015
Accumulated impairment losses
At 1 January 2014
Impairment loss
At 31 December 2014 / 1 January 2015
Impairment loss
At 31 December 2015
Carrying amounts
At 31 December 2014
At 31 December 2015
Licence Contracts
and Related
Relationships
US$’000
Goodwill
US$’000
Total
US$’000
10,695
6,479
17,174
–
4,276
4,276
–
4,276
6,419
6,419
3,649
451
4,100
1,565
5,665
2,379
814
3,649
4,727
8,376
1,565
9,941
8,798
7,233
The licence contracts and related relationships represents the rights to develop the International Healthcare Park. Other than Phase 1 of City International Hospital, the rest of the projects
have not commenced development. In 2014, the Group sold its undeveloped land in International Healthcare Park consisted of Lot D1, PT1, BV5 and BV6 to third party purchasers.
For the purpose of impairment testing, goodwill and licence contracts and related relationships are allocated to the Group’s operating divisions which represent the lowest level within the
Group at which the goodwill and licence contracts and related relationships are monitored for internal management purposes.
The aggregate carrying amounts of intangible assets allocated to each unit are as follows:
Group
Licence contracts and related relationships
International Healthcare Park
Goodwill
SENI Mont’ Kiara
Sandakan Harbour Square
2015
US$’000
2014
US$’000
6,419
6,419
264
550
814
432
1,947
2,379
The recoverable amount of licence contracts and related relationships has been tested based on the fair value less cost to sell of the Land Use Rights (“LUR”) owned by the subsidiaries.
The key assumption used is the expected market value of the LUR. The Group believes that any reasonably possible changes in the above key assumptions applied is not likely to materially
cause the recoverable amount to be lower than its carrying amounts.
Impairment losses of US$1,397,000 (2014: US$Nil), US$168,000 (2014: US$451,000) and US$Nil (2014: US$4,276,000) in relation to the Four Points by Sheraton Sandakan Hotel, SENI
Mont’ Kiara and International Healthcare Park projects have been recognised as the recoverable amount of the cash generating units, estimated based on fair value less costs to sell is
below their carrying amounts.
The recoverable amount of goodwill has been tested by reference to underlying profitability of the developments using discounted cash flow projections.
Impairment losses - Four Points by Sheraton Sandakan Hotel (“FPSS”)
The recoverable amount of FPSS was based on the valuation by an external, independent valuer with appropriate recognised professional qualification. The carrying amount of FPSS
including the attached goodwill was determined to be higher than its recoverable amount of US$40,949,000 and impairment losses of US$1,397,000 and US$3,200,000 in relation to the
goodwill and inventory amounts were recognised. The impairment losses were included in cost of sales.
The valuation of FPSS was determined by discounting the future cash flows expected to be generated from the continuing operations of FPSS and was based on the following key
assumptions:
1. Cash flows were projected based on past experience, actual operating results in 2015 and the 10 years budget of FPSS adjusted by the valuer;
2. Cash flows for a further 76 years were based on an optimum occupancy level of 78% in 2026 onwards;
3.
Projected gross margin reflects the average historical gross margin, adjusted for projected market and economic conditions and internal resources efficiency; and
4.
Pre-tax discount rate of 9% was applied in discounting the cash flows. The discount rate takes into the prevailing trend of the hotel industry in Malaysia.
Sensitivity analysis
The above estimates are particularly sensitive in an increase/(decrease) of the discount rate used. A 1% point increase/(decrease) in the discount rate used would have (decreased)/
increased the recoverable amount by approximately (US$5,598,000)/US$5,598,000.
ASEANA PROPERTIES LIMITED | 53
NOTES TO THE
FINANCIAL STATEMENTS cont’d
21 DEFERRED TAX ASSETS
Group
At 1 January
Exchange adjustments
Deferred tax credit relating to origination and reversal of temporary differences during the year
At 31 December
The deferred tax assets comprise:
Group
Taxable temporary differences between accounting profit and taxable profit of property development units sold
At 31 December
2015
US$’000
2014
US$’000
1,683
(309)
(37)
1,337
595
(112)
1,200
1,683
2015
US$’000
2014
US$’000
1,337
1,337
1,683
1,683
Deferred tax assets have not been recognised in respect of unused tax losses of US$55,000,000 (2014: US$35,288,000) and other tax benefits which includes temporary differences
between net carrying amount and tax written down value of property, plant and equipment, accrual of construction costs and other deductible temporary differences of US$3,100,000
(2014: US$3,462,000) which are available for offset against future taxable profits. Deferred tax assets have not been recognised due to the uncertainty of the recovery of the losses.
22 INVENTORIES
Group
Land held for property development
Work-in-progress
Stock of completed units, at cost
Consumables
At 31 December
a.
Land held for property development
Group
At 1 January
Add :
Exchange adjustments
Additions
Transfer from work-in-progress
Disposal of subsidiary (Note 39)
Less:
Costs recognised as expenses in the statement of comprehensive income during the year
At 31 December
b. Work-in-progress
Group
At 1 January
Add :
Exchange adjustments
Work-in-progress incurred during the year
Transfer to land held for property development #
At 31 December
Note
(a)
(b)
2015
US$’000
2014
US$’000
23,223
53,182
230,436
487
40,560
55,332
285,234
652
307,328
381,778
2015
US$’000
2014
US$’000
40,560
(3,466)
451
–
(14,322)
23,223
24,403
(849)
2,710
24,534
–
50,798
–
(10,238)
23,223
40,560
2015
US$’000
2014
US$’000
55,332
73,134
(10,273)
8,123
–
(3,464)
10,196
(24,534)
53,182
55,332
The above amounts included borrowing cost capitalised at interest rate ranging from 5.50% to 10.00% per annum (2014: 7.53% to 12.62% per annum) of US$1,670,000 during the
financial year (2014: US$1,799,000).
# The land was reclassified as land held for property development from work-in-progress in line with the Group’s intention to dispose of the land held.
54 | ASEANA PROPERTIES LIMITED
23 HELD-FOR-TRADING FINANCIAL INSTRUMENT
In the previous financial year, the financial asset represents a placement in money market fund (“Fund”), which was held as a trading instrument. The market value and the market price
per unit of the Fund at 31 December 2014 were US$4,041,000 and US$0.29 respectively.
The Fund is permitted under the Deed to invest in the following:
i.
ii.
iii.
Bank deposits;
Money market instruments such as treasury bills, bankers’ acceptance, negotiable certificates of deposits, Bank Negara Malaysia bills, Bank Negara Malaysia negotiable notes,
Negotiable Instruments of Deposit and Negotiable Islamic Debt Certificate with maturities not exceeding one (1) year; and
Malaysian Government Securities and/or securities guaranteed by the Government of Malaysia and/or notes/securities issued by Bank Negara Malaysia with maturity not exceeding
two (2) years.
24 TRADE AND OTHER RECEIVABLES
Group
Trade receivables
Other receivables
Sundry deposits
Company
Other receivables
2015
US$’000
2014
US$’000
2,901
14,489
351
17,741
2,977
5,030
352
8,359
2015
US$’000
2014
US$’000
–
18
Trade receivables represent progress billings receivable from the sale of completed units and land held for property development. Progress billings receivable from the sale of completed
units are generally due for settlement within 21 days from the date of invoice and are recognised and carried at the original invoice amount less allowance for any uncollectible amounts.
They are recognised at their original invoice amounts which represent their fair values on initial recognition less provision for impairment where it is required.
The ageing analysis of trade receivables past due are set out below. These relate to a number of independent customers for whom there is no recent history of default.
Group
2015
Within credit terms
Stakeholder sums
Past due
0 – 60 days
61 –120 days
More than 120 days
Group
2014
Within credit terms
Stakeholder sums
Past due
0 – 60 days
61 –120 days
More than 120 days
Gross
US$’000
Individual
Impairment
US$’000
Net
US$’000
602
404
1
1
1,893
2,901
–
–
–
–
–
–
602
404
1
1
1,893
2,901
Gross
US$’000
Individual
Impairment
US$’000
Net
US$’000
715
2,127
–
1
134
2,977
–
–
–
–
–
–
715
2,127
–
1
134
2,977
Included in trade receivables is an amount of US$1,840,000 (2014: US$Nil) due from a subsidiary of Ireka Corporation Berhad in relation to the acquisition of three units of
SENI Mont’ Kiara. As at 31 December 2015, these receivables are aged more than 120 days (2014: Nil).
As at 31 December 2015, the stakeholder sums represent an amount receivable from AEON Vietnam Co Ltd of US$0.4 million (2014: US$2.13 million).
As at 31 December 2015, approximate 63% (2014: 71%) of the Group’s trade receivables are from a customer with sound financial standing. Other than the abovementioned customer, the
Group has a large number of customers whose property purchases are mainly secured by personal bank financing.
Included in other receivables are sums of US$1,997,000 (2014: US$1,430,000) and US$1,415,000 (2014: US$1,162,000), due from a subsidiary of Ireka Corporation Berhad for advance
payment to its contractors and due from Ireka Corporation Berhad for rental expenses paid on behalf.
Included in the other receivables at 31 December 2015 is US$6,400,000 representing the balance of consideration receivable for the disposal of the Group’s 55% equity interest in ASPL
PLB-Nam Long Ltd Liability Co, a subsidiary of the Group. Other receivables also includes an interest free advance of US$1,000,000 which was provided by the Group to ASPL PLB-Nam
Long Ltd Liability Co in previous financial years in the form of a shareholder’s loan for working capital purposes. The shareholder’s loan was undertaken by the buyer as part of the disposal
arrangement.
The balance of consideration receivable of US$6,400,000 was subsequently received on 13 January 2016, while US$880,000 out of the US$1,000,000 shareholder’s loan was received
on 3 March 2016.
The maximum exposure to credit risk is represented by the carrying amount in the statement of financial position. No allowance for impairment loss of trade receivables has
been made for the remaining past due receivables as the Group monitors the repayment of the customers regularly and are confident of the ability of the customers to repay
the balance outstanding.
ASEANA PROPERTIES LIMITED | 55
NOTES TO THE
FINANCIAL STATEMENTS cont’d
25 AMOUNTS DUE FROM/ (TO) SUBSIDIARIES
Company
Due from subsidiaries (Current portion)
Less: Impairment loss
Due to subsidiaries (Current portion)
2015
US$’000
2014
US$’000
211,318
(53,752)
206,784
(45,529)
157,566
161,255
(76,029)
(70,393)
The amounts due from/ (to) subsidiaries are current, unsecured and repayable on demand.
As at the end of the reporting period, inter-company balances that were assessed to be irrecoverable were impaired by US$8,223,000 (2014: US$15,103,000).
26 CASH AND CASH EQUIVALENTS
Group
Cash and bank balances
Short term bank deposits
Less: Deposits pledged
Included in short term bank deposits is US$9,646,000 (2014: US$9,800,000) pledged for banking facilities granted to its subsidiaries.
Company
Cash and bank balances
Short term bank deposits
2015
US$’000
2014
US$’000
9,143
13,835
22,978
(9,646)
13,332
12,057
13,954
26,011
(9,800)
16,211
2015
US$’000
2014
US$’000
6,089
3,005
9,094
6,454
–
6,454
The interest rate on cash and cash equivalents, excluding deposit pledged with licensed bank of US$9,646,000 (2014: US$9,800,000) pledged for banking facilities granted to subsidiaries,
ranges from 0.20% to 2.80% per annum (2014: 2.65% to 2.80% per annum) and the maturity period is on daily basis (2014: 1 day to 7 days).
The interest rate on short term bank deposits pledged for banking facilities granted to subsidiaries ranges from 3.15% to 4.70% per annum (2014: 0.20% to 4.70% per annum) and the
maturity period ranges from 1 month to 1 year (2014: 3 months to 1 year).
27 SHARE CAPITAL
Group and Company
Authorised Share Capital
Ordinary shares of US$0.05 each
Management shares of US$0.05 each
Issued Share Capital
Ordinary shares of US$0.05 each
Management shares of US$0.05 each
* represents 10 management shares at US$0.05 each
# represents 2 management shares at US$0.05 each
Number of
shares
2015
’000
Amount
2015
US$’000
Number of
shares
2014
’000
Amount
2014
US$’000
2,000,000
100,000
–*
–*
2,000,000
–
100,000
–
2,000,000
100,000
2,000,000
100,000
212,025
–#
10,601
–#
212,025
–
212,025
10,601
212,025
10,601
–
10,601
On 27 August 2015, the shareholders of the Company approved the creation and issuance of management shares by the Company as well as a compulsory redemption mechanism that
was proposed by the Board.
The Company increased its authorised share capital from US$100,000,000 to US$100,000,000.50 by the creation of 10 management shares of US$0.05 each for cash.
The Company also increased its issued and paid-up share capital from US$10,601,250 to US$10,601,250.10 by way of an allotment of 2 new management shares of US$0.05 each at par
via cash consideration.
In accordance with the compulsory redemption scheme, the Company’s ordinary shares were converted into redeemable ordinary shares.
56 | ASEANA PROPERTIES LIMITED
27 SHARE CAPITAL cont’d
The ordinary shares and the management shares shall have attached thereto the rights and privileges, and shall be subjected to the limitations and restrictions, as are set out below:
a. Distribution of dividend:
i.
The ordinary shares carry the right to receive all the profits of the Company available for distribution by way of interim or final dividend at such times as the directors may determine
from time to time; and
ii.
The management shares carry no right to receive dividends out of any profits of the Company.
b. Winding-up or return of capital:
i.
The holders of the management shares shall be paid an amount equal to the paid-up capital on such management shares; and
ii.
Subsequent to the payment to holders of the management shares, the holders of the ordinary shares shall be repaid the surplus assets of the Company available for distribution.
c
Voting rights:
i
ii
The holders of the ordinary shares and management shares shall have the right to receive notice of and to attend and vote at general meetings of the Company; and
Each holder of ordinary shares and management shares being present in person or by a duly authorised representative (if a corporation) at a meeting shall upon a show of hands
have one vote and upon a poll each such holder present in person or by proxy or by a duly authorised representative (if a corporation) shall have one vote in respect of every full
paid share held by him.
28 SHARE PREMIUM
Share premium represents the excess of proceeds raised on the issuance of shares over the nominal value of those shares. The costs incurred in issuing shares were deducted from the
share premium.
Group & Company
At 1 January/31 December
29 CAPITAL REDEMPTION RESERVE
2015
US$’000
2014
US$’000
218,926
218,926
The capital redemption reserve was incurred after the Company cancelled its 37,475,000 and 500,000 ordinary shares of US$0.05 per share in 2009 and 2013 respectively.
30 TRANSLATION RESERVE
The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.
31 FAIR VALUE RESERVE
The fair value reserve comprises the cumulative change in the fair value of available-for-sale investments until the investments are derecognised or impaired.
32 ACCUMULATED LOSSES
Group
At 1 January
(Loss)/ profit attributable to equity holders of the parent
Changes in ownership interests in subsidiaries
At 31 December
Company
At 1 January
Loss for the year
At 31 December
2015
US$’000
2014
US$’000
(60,932)
(15,784)
(585)
(69,876)
9,091
(147)
(77,301)
(60,932)
2015
US$’000
2014
US$’000
(59,721)
(13,026)
(43,282)
(16,439)
(72,747)
(59,721)
ASEANA PROPERTIES LIMITED | 57
NOTES TO THE
FINANCIAL STATEMENTS cont’d
33 TRADE AND OTHER PAYABLES
Group
Trade payables
Other payables
Progress billings
Deposits refundable
Accruals
Company
Other payables
Accruals
2015
US$’000
2014
US$’000
2,094
6,526
23,199
1,337
4,180
37,336
3,083
8,278
22,514
1,193
5,442
40,510
2015
US$’000
2014
US$’000
62
123
185
4
142
146
Trade payables represent trade purchases and services rendered by suppliers as part of the normal business transactions of the Group. The credit terms granted by trade suppliers range
from 30 to 90 days.
Progress billings represent the proceeds received from purchasers for development properties i.e. SENI Mont’ Kiara and The RuMa Hotel and Residences which are pending for transfer of
vacant possession.
Deposits and accruals are from normal business transactions of the Group.
34 AMOUNT DUE TO NON-CONTROLLING INTERESTS
Group
Non-current
Minority Shareholders of Shangri-La Healthcare Investment Pte Ltd:
- Tran Thi Lam
- Econ Medicare Centre Holdings Pte Ltd
- Value Energy Sdn. Bhd.
- Thang Shieu Han
- Nguyen Quang Duc
Current
Minority Shareholder of Bumiraya Impian Sdn. Bhd.:
- Global Evergroup Sdn. Bhd.
Minority Shareholders of Hoa Lam Services Co Ltd:
- Tran Thi Lam
- Tri Hanh Consultancy Co Ltd
- Hoa Lam Development Investment Joint Stock Company
- Duong Ngoc Hoa
Minority Shareholder of The RuMa Hotel KL Sdn. Bhd.:
- Ireka Corporation Berhad
Minority Shareholder of Urban DNA Sdn. Bhd.:
- Ireka Corporation Berhad
2015
US$’000
2014
US$’000
–
–
–
–
–
–
1,155
1,727
3,257
244
163
1
3,467
10,014
10,014
415
491
147
56
11
1,120
1,418
1,725
2,510
188
126
–
4,255
10,222
11,342
The current amount due to non-controlling interests amounting to US$10,014,000 (2014: US$10,222,000) is unsecured, interest free and repayable on demand.
During the financial year, amount due to non-controlling interests amounting to US$1,440,000 was capitalised as share capital of Shangri-La Healthcare Investment Pte Ltd.
In 2014, the non-current amount due to non-controlling interests amounting to US$1,120,000 was unsecured, interest free and shall only be repayable to the respective minority shareholders
if the minority shareholders cease to be a shareholder in Shangri-La Healthcare Investment Pte Ltd.
35 LOANS AND BORROWINGS
Group
Non-current
Bank loans
Finance lease liabilities
Current
Bank loans
Finance lease liabilities
58 | ASEANA PROPERTIES LIMITED
2015
US$’000
2014
US$’000
55,813
10
55,823
13,489
11
13,500
69,323
53,338
26
53,364
19,262
12
19,274
72,638
35 LOANS AND BORROWINGS cont’d
The effective interest rates on the bank loans and finance lease arrangement for the year ranged from 5.25% to 12.50% (2014: 5.25% to 17.70%) per annum and 2.50% to 3.50% (2014:
2.50% to 3.50%) per annum respectively.
Borrowings are denominated in Ringgit Malaysia, United State Dollars and Vietnam Dong.
Bank loans are repayable by monthly, quarterly or semi-annually instalments.
Bank loans are secured by land held for property development, work-in-progress, operating assets of the Group, pledged deposits and some by the corporate guarantee of the Company.
Finance lease liabilities are payable as follows:
Group
Within one year
Between one and five years
36 MEDIUM TERM NOTES
Group
Outstanding medium term notes
Net transaction costs
Less:
Repayment due within twelve months *
Repayment due after twelve months
Future
minimum
lease
payment
2015
US$’000
12
12
24
Interest
2015
US$’000
1
2
3
Present
value of
minimum
lease
payment
2015
US$’000
11
10
21
Future
minimum
lease
payment
2014
US$’000
15
30
45
Present
value of
minimum
lease
payment
2014
US$’000
12
26
38
Interest
2014
US$’000
3
4
7
2015
US$’000
2014
US$’000
119,711
(1,191)
147,004
(1,774)
(108,190)
(60,237)
10,330
84,993
* Includes net transaction costs in relation to medium term notes due within twelve months of US$1.04 million (2014: US$1.25 million).
The medium term notes (“MTN”) were issued pursuant to a programme with a tenure of ten (10) years from the first issue date of the notes. The MTN were issued by a subsidiary, to fund two
development projects known as Sandakan Harbour Square and Aloft Kuala Lumpur Sentral Hotel in Malaysia. US$57.06 million (RM245.00 million) was drawn down in 2011 for Sandakan
Harbour Square. US$3.49 million (RM15.00 million) was drawn down in 2012 for Aloft Kuala Lumpur Sentral Hotel and the remaining US$59.16 million (RM254 million) in 2013. The Group
secured a rollover of MTN amounting US$3.49 million (RM15 million) and US$46.58 million (RM200 million) which were due for repayment on 1 October 2015 and 8 December 2015
to be repaid on 30 September 2016 and 7 December 2016 respectively. Subsequent to year end, the Group secured a rollover of MTN amounting to US$5.82 million (RM25 million) and
US$53.33 million (RM229 million) which were due for repayment on 29 January 2016 and 8 April 2016 to be repaid on 31 January 2017 and 10 April 2017 respectively.
No repayments were made in the current financial year.
The weighted average interest rate of the MTN was 5.88% per annum at the statement of financial position date. The effective interest rates of the MTN and their outstanding amounts are
as follows:
Series 1 Tranche FG 003
Series 1 Tranche BG 003
Series 1 Tranche FG 004
Series 1 Tranche BG 004
Series 2 Tranche FG 002
Series 2 Tranche BG 002
Series 3 Tranche FG 004
Series 3 Tranche BG 004
Series 3 Tranche FG 002
Series 3 Tranche BG 002
Series 3 Tranche FG 003
Series 3 Tranche BG 003
Maturity Dates
Interest rate
% per annum
8 December 2017
8 December 2017
7 December 2016
7 December 2016
7 December 2016
7 December 2016
30 September 2016
30 September 2016
29 January 2016
29 January 2016
8 April 2016
8 April 2016
5.90
5.85
6.25
6.15
6.25
6.15
6.03
6.00
5.50
5.45
5.65
5.58
US$’000
5,823
4,658
10,480
6,987
16,303
12,809
2,329
1,165
3,494
2,329
30,044
23,290
119,711
The medium term notes are secured by way of:
i.
ii.
bank guarantee from two financial institutions in respect of the BG Tranches;
financial guarantee insurance policy from Danajamin Nasional Berhad in respect to the FG Tranches;
iii. a first fixed and floating charge over the present and future assets and properties of Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. by way of a debenture;
iv.
a third party first legal fixed charge over ICSD Ventures Sdn. Bhd.’s assets and land;
v.
assignment of all Iringan Flora Sdn. Bhd.’s present and future rights, title, interest and benefits in and under the Sale and Purchase Agreement to purchase the Aloft Kuala Lumpur
Sentral Hotel from Excellent Bonanza Sdn. Bhd.;
vi.
first fixed land charge over the Aloft Kuala Lumpur Sentral Hotel and the Aloft Kuala Lumpur Sentral Hotel’s Land (to be executed upon construction completion);
vii. a corporate guarantee by Aseana Properties Limited;
ASEANA PROPERTIES LIMITED | 59
NOTES TO THE
FINANCIAL STATEMENTS cont’d
36 MEDIUM TERM NOTES cont’d
The medium term notes are secured by way of: (cont’d)
viii.
letter of undertaking from Aseana Properties Limited to provide financial and other forms of support to ICSD Ventures Sdn. Bhd. to finance any cost overruns associated with the
development of the Sandakan Harbour Square;
ix.
x.
assignment of all its present and future rights, interest and benefits under the ICSD Ventures Sdn. Bhd.’s and Iringan Flora Sdn. Bhd.’s Put Option Agreements and the proceeds from
the Harbour Mall Sandakan, Four Points by Sheraton Sandakan Hotel and Aloft Kuala Lumpur Sentral Hotel;
assignment over the disbursement account, revenue account, operating account, sale proceed account, debt service reserve account and sinking fund account of Silver Sparrow
Berhad; revenue account of ICSD Venture Sdn. Bhd. and escrow account of Ireka Land Sdn. Bhd.;
xi.
assignment of all ICSD Ventures Sdn. Bhd.’s and Iringan Flora Sdn. Bhd.’s present and future rights, title, interest and benefits in and under the insurance policies; and
xii. a first legal charge over all the shares of Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. and any dividends, distributions and entitlements.
37 PURCHASE OF OWN SHARES AND CANCELLATION OF SHARES
There was no repurchase of issued share capital in the current financial year.
Cancellation of treasury shares
The shares repurchased in the prior years were cancelled and an amount equivalent to their nominal value was transferred to the capital redemption reserve in accordance with the
requirement of Section 61 of the Companies (Jersey) Law 1991. The transfer to capital redemption reserve and the premium paid on the shares repurchased were made out of the
share premium.
38 RELATED PARTY TRANSACTIONS
Transactions between the Group and the Company with Ireka Corporation Berhad (“ICB”) and its group of companies are classified as related party transactions based on ICB’s 23.07%
shareholding in the Company. ICB’s relationship with the Group is also mentioned on page 19 of the Directors’ Report under the headings of ‘Management’.
Related parties also include key management personnel defined as those persons having authority and responsibility for planning, directing and controlling the activities of the Group either
directly or indirectly. The key management personnel includes all the Directors of the Group, and certain members of senior management of the Group.
Group
ICB Group of Companies
Accounting and financial reporting services fee charged by an ICB subsidiary
Advance payment to the contractors of an ICB subsidiariy
Construction progress claims charged by an ICB subsidiary
Acquisition of SENI Mont’ Kiara units by an ICB subsidiary
Management fees charged by an ICB subsidiary
Marketing commission charged by an ICB subsidiary
Project staff costs reimbursed to an ICB subsidiary
Rental expenses charged by an ICB subsidiary
Rental expenses paid on behalf of ICB
Secretarial and administrative services fee charged by an ICB subsidiary
Key management personnel
Remuneration of key management personnel - Directors’ fees
Remuneration of key management personnel - Salaries
Company
ICB Group of Companies
Accounting and financial reporting services fee charged by an ICB subsidiary
Management fees charged by an ICB subsidiary
Secretarial and administrative services fee charged by an ICB subsidiary
Key management personnel
Remuneration of key management personnel - Directors’ fees
Transactions between the Group with other significant related parties are as follows:
Group
Non-controlling interests
Advances – non-interest bearing (Note 34)
Capitalisation of amount due to non-controlling interests as share capital
The above transactions have been entered into in the normal course of business and have been established under negotiated terms.
60 | ASEANA PROPERTIES LIMITED
2015
US$’000
2014
US$’000
50
833
6,423
2,008
3,115
281
289
4
512
50
317
49
53
1,430
13,912
–
3,344
1,226
544
31
588
53
317
49
2015
US$’000
2014
US$’000
50
1,257
50
53
1,180
53
317
317
2015
US$’000
2014
US$’000
1,067
1,440
1,635
–
38 RELATED PARTY TRANSACTIONS cont’d
The outstanding amounts due from/ (to) ICB and its group of companies as at 31 December 2015 and 31 December 2014 are as follows:
Group
Amount due from an ICB subsidiary for advance payment to its contractors
Amount due to an ICB subsidiary for construction progress claims charged
Amount due from an ICB subsidiary for acquisition of SENI Mont’ Kiara units
Amount due from an ICB subsidiary for management fees
Amount due to an ICB subsidiary for marketing commissions
Amount due to an ICB subsidiary for reimbursement of project staff costs
Amount due to an ICB subsidiary for rental expenses
Amount due from ICB for rental expenses paid on behalf
Company
Amount due to an ICB subsidiary for management fees
(i) These amounts are trade in nature and subject to normal trade terms.
(ii) These amounts are non-trade in nature and are unsecured, interest-free and repayable on demand.
The outstanding amounts due from/ (to) the other significant related parties as at 31 December 2015 and 31 December 2014 are as follows:
Group
Non-controlling interests
Advances – non-interest bearing (Note 34)
Note
2015
US$’000
2014
US$’000
(ii)
(i)
(i)
(ii)
(ii)
(ii)
(ii)
(ii)
Note
(ii)
1,997
(38)
1,840
25
(43)
(24)
(3)
1,415
1,430
(891)
–
–
(34)
(60)
(2)
1,162
2015
US$’000
2014
US$’000
(52)
(10)
2015
US$’000
2014
US$’000
(10,014)
(11,342)
Transactions between the parent company and its subsidiaries are eliminated in these consolidated financial statements. A list of the main operating subsidiaries is provided in Note 40.
39 BUSINESS COMBINATION
Change in equity interest in subsidiaries
During the financial year, the Group increased its equity interest in Shangri-La Healthcare Investment Pte Ltd (“SHIPL”) from 75.38% to 79.76% (2014: 74.11% to 75.38%) arising from an
issue of new shares in the subsidiary for cash consideration of US$5.3 million and capitalisation of loan from ASPL V7 Limited amounting to US$9.6 million. Consequently, the Group’s
effective equity interest in Hoa Lam – Shangri-La Healthcare Ltd Liability Co, City International Hospital Co Ltd, Hoa Lam – Shangri-La 3 Ltd Liability Co and Morningstar International
Preschool Ltd Liability Co (Formerly known as Hoa Lam – Shangri-La 4 Ltd Liability Co), subsidiaries of SHIPL, increased to 71.13% (2014: 68.07%).
The Group recognised an increase in non-controlling interests of US$585,000 (2014: US$147,000) and an increase in accumulated losses of US$585,000 (2014: US$147,000) resulting
from the increase in equity interest in the above subsidiaries. The transaction was accounted for using the purchase method of accounting.
Disposal of a subsidiary
The Group entered into an agreement with Nam Long Investment Corporation and Nam Khang Construction Investment Development One Member Ltd Liability Co on 10 September 2015
to dispose of ASPL PLB Limited’s 55% equity interest in ASPL PLB-Nam Long Ltd Liability Co, a subsidiary of the Group for a consideration of US$8,227,000 (VND185,165,679,414) and
repayment of the shareholder’s loan of US$1,000,000 (VND20,732,443,120). The shareholder’s loan was an interest free advance provided by the Group to ASPL PLB-Nam Long Ltd
Liability Co in previous financial years for working capital purposes. The shareholder’s loan was undertaken by the buyer as part of the disposal arrangement.
The condition precedent for the completion of the disposal of ASPL PLB-Nam Long Ltd Liability Co was met on 10 December 2015 when the transfer of shares was effected.
The disposal of ASPL PLB-Nam Long Ltd Liability Co has no significant impact on the results of the Group other than the gain on disposal of US$675,000 recognised during the year.
The details of the gain/ (loss) are as follows:
Analysis of assets and liabilities over which control was lost:
Current assets
Inventories - Land held for property development
Trade and other receivables
Cash and cash equivalents
Current liabilities
Trade and other payables
Net assets disposed of
Gain on disposal of a subsidiary
Consideration receivable
Incidental expenses
Net consideration receivable
Net assets disposed of
Non-controlling interests
Gain on disposal
Net cash outflow on disposal of a subsidiary
Consideration received*
Cash and cash equivalent disposed of
ASEANA PROPERTIES LIMITED | 61
Notes
22
2015
US$’000
14,322
38
1,663
(2,856)
13,167
8,227
(310)
7,917
(13,167)
5,925
675
1,517
(1,663)
(146)
NOTES TO THE
FINANCIAL STATEMENTS cont’d
39 BUSINESS COMBINATION cont’d
Analysis of assets and liabilities over which control was lost: (cont’d)
* Out of the total consideration receivable of US$7,917,000, US$1,517,000 has been received as at the financial year end. The remaining outstanding consideration receivable of
US$6,400,000 was received on 13 January 2016.
In the previous financial year, the Group disposed of its entire interests in Hoa Lam-Shangri-La 2 Ltd Liability Co, a subsidiary of the Group for a consideration of US$500,000
(VND10.50 billion). The disposal of Hoa Lam-Shangri-La 2 Ltd Liability Co had no significant impact on the results of the Group.
40 INVESTMENT IN PRINCIPAL SUBSIDIARIES
Name
Principal Subsidiaries
Ireka Land Sdn. Bhd.
Bumijaya Mawar Sdn. Bhd.
Bumijaya Mahligai Sdn. Bhd.
Amatir Resources Sdn. Bhd.
ICSD Ventures Sdn. Bhd.
Priority Elite Sdn. Bhd.
Iringan Flora Sdn. Bhd.
Silver Sparrow Berhad
Bumiraya Impian Sdn. Bhd.
The RuMa Hotel KL Sdn. Bhd.
Urban DNA Sdn. Bhd.
Aseana-BDC Co Ltd
ASPL PLB-Nam Long Ltd Liability Co*
Hoa Lam Services Co Ltd
Shangri-La Healthcare Investment Pte Ltd and its subsidiaries
Hoa Lam-Shangri-La Healthcare Ltd Liability Co
City International Hospital Co Ltd
Hoa Lam-Shangri-La 3 Ltd Liability Co
Morningstar International Preschool Ltd Liability Co
(Formerly known as Hoa Lam-Shangri-La 4 Ltd Liability Co)
Country of
incorporation
Principal activities
Effective ownership interest
2014
2015
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Malaysia
Vietnam
Vietnam
Vietnam
Singapore
Vietnam
Vietnam
Vietnam
Vietnam
Property development
Property development
Property development
Property development
Hotel and mall ownership and operation
Project management services
Hotel ownership and operation
Participating in the transactions
contemplated under the
Guaranteed MTN Programme
Property development
Investment holding
Property development
Investment holding
Property development
Investment holding
Investment holding
Property development
Hospital ownership and operation
Property development
Property development
100%
100%
100%
100%
100%
100%
100%
100%
80%
70%
70%
65%
–
51%
80%
71%
71%
71%
71%
100%
100%
100%
100%
100%
100%
100%
100%
80%
70%
70%
65%
55%
51%
75%
68%
68%
68%
68%
* The entire shareholding was disposed of in 2015
Principal subsidiaries are those which materially affect the results or assets of the Group.
The shareholdings of the principal subsidiaries are held through subsidiaries.
41 COMMITMENTS AND CONTINGENCIES
The Group and Company do not have any contingencies at the statement of financial position date except as follows:
Debt service reserve account
Under the medium term notes programme of up to US$119.71 million, Silver Sparrow Berhad (“SSB”) had opened a Ringgit Malaysia debt service reserve account (“DSRA”) and shall ensure
that an amount equivalent to RM30.0 million (US$6.99 million) (the “Minimum Deposit”) be maintained in the DSRA at all times. In the event the funds in the DSRA falls below the Minimum
Deposit, SSB shall within five (5) Business Days from the date of receipt of written notice from the facility agent or upon SSB becoming aware of the shortfall, whichever is earlier, deposit
such sums of money into the DSRA to ensure the Minimum Deposit is maintained.
42 EVENT AFTER STATEMENT OF FINANCIAL POSITION DATE
Subsequent to year end, the Group entered into a sale and purchase agreement to dispose of the Aloft Kuala Lumpur Sentral Hotel (“Aloft”) to Prosper Group Holdings Limited
(“Prosper Group”). The gross transaction value for the purchase of the entire issued share capital of ASPL M3B Limited and Iringan Flora Sdn. Bhd. (the “Aloft Companies”) is
approximately US$104.60 million (RM418.70 million).
The transaction, which is expected to be completed in Quarter 3, 2016, is conditional upon satisfactory completion of a due diligence review by Prosper Group, and certain consents being
obtained from Starwood Asia Pacific Hotels & Resorts Pte Ltd, the operator of the Aloft hotel, and consents from the Company’s financiers for the Aloft hotel.
Copies of the Annual Report
Copies of the annual report will be available on the Company’s website at www.aseanaproperties.com and from the Company’s registered office, 12 Castle Street, St. Helier, Jersey,
JE2 3RT, Channel Islands.
62 | ASEANA PROPERTIES LIMITED
CORPORATE INFORMATION
The RuMa Hotel and Residences
Kuala Lumpur
NON-EXECUTIVE CHAIRMAN
Mohammed Azlan Hashim
NON-EXECUTIVE DIRECTORS
Christopher Henry Lovell
David Harris
Ismail Shahudin
John Lynton Jones
Gerald Ong Chong Keng
Nicholas John Paris (appointed on 22 June 2015)
Ferheen Mahomed (appointed on 22 June 2015)
COMPANY SECRETARY
AND REGISTERED OFFICE
Capita Secretaries Limited
12 Castle Street, St. Helier
Jersey JE2 3RT
Channel Islands
WEBSITE
www.aseanaproperties.com
LISTING DETAILS
Main Market of the London Stock Exchange under the
ticker symbol ASPL
AUDITOR
KPMG LLP
15 Canada Square
London E14 5GL
United Kingdom
CORPORATE BROKER
N+1 Singer
One Bartholomew Lane
London EC2N 2AX
United Kingdom
PUBLIC RELATIONS
Tavistock Communications
131 Finsbury Pavement
London EC2A 1NT
United Kingdom
REGISTRAR
Computershare Investor Services (Jersey) Limited
Queensway House
Hilgrove Street, St. Helier
Jersey JE1 1ES
Channel Islands
T +44(0) 370 707 4040
F +44(0) 370 873 5851
ASEANA PROPERTIES LIMITED | 63