More annual reports from Australian Vanadium Limited:
2023 ReportACN 116 221 740
2021
Annual Report
Contents to Annual Report
Contents
Corporate Directory
Letter from the Chairman
Directors’ Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Directors’ Declaration
Auditors’ Independence Declaration
Independent Auditors’ Report
Annual Mineral Resource Statement
ASX Additional Information
Page
2
3
4
32
33
34
35
36
65
66
67
72
76
Australian Vanadium Limited 2021 Annual Report
Corporate Directory
Directors
Cliff Lawrenson – appointed 12 October 2020 (Non-Executive Director); appointed 25 November 2020 (Non-
Executive Chairman)
Vincent Algar (Managing Director)
Leslie Ingraham (Executive Director)
Daniel Harris (Non-Executive Director)
Brenton Lewis (Non-Executive Chairman) – resigned 25 November 2020
Company Secretary
Neville Bassett
Registered Office
Level 1, 85 Havelock Street
West Perth WA 6005
Telephone: +61 8 9321 5594
Facsimile: +61 8 6268 2699
Share Registry
Automic Pty Ltd
Level 2
267 St Georges Terrace
Perth WA 6000
Telephone (Australia): 1300 288 664
Auditors
Armada Audit & Assurance Pty Ltd
18 Sangiorgio Court
Osborne Park WA 6017
ASX Code
Ordinary shares – AVL
Listed options – AVLOA
2
Australian Vanadium Limited 2021 Annual Report
Chairman’s Letter
Dear Shareholders,
On behalf of your Board of Directors, I have pleasure in presenting the 2021 Annual Report of Australian
Vanadium Limited (“AVL” or the “Company”) for the 30 June 2021 financial year.
The past year has seen significant progress for AVL as the Company moves from resource development to
preparation for funding, construction and production. Despite the many challenges and inevitable delays
brought about by the global pandemic, AVL produced a significant update to its initial pre-feasibility study and
is well advanced in incorporating detailed testwork results and detailed mine planning into its bankable
feasibility study.
AVL’s greatest strength is the quality of its technical team and the work it undertakes in collaboration with
recognised consultants in their respective fields. The Company’s vanadium processing patent application is
testament to the standard of work which is being undertaken.
It is pleasing to see support from the Australian Government for the Company’s downstream processing plans,
through the Manufacturing Translation Stream - Resources Technology and Critical Minerals Processing
Priority grant administered by the Department of Industry, Science, Energy and Resources. AVL looks forward
to being the first company in Australia to build and operate a vanadium electrolyte plant, leading the way for
growth in the vanadium redox flow battery market and providing an Australian produced alternative. This
development will bring meaningful economic benefit and certainty of supply to our country, while enabling the
creation of more jobs and a value-adding domestic skill set.
The Company’s subsidiary, VSUN Energy, continues to make strong progress in the renewable energy market
and its goal to improve the uptake of vanadium redox flow batteries, especially in stationary applications where
flow batteries enjoy competitive advantages.
Vanadium’s role in both the steel and battery markets has a positive impact on global carbon emission
reduction. AVL has further developed its internal ESG strategy this year as evidenced by Advisian’s gap
analysis and we will continue to embrace ESG fundamentals as we move through the phases of development.
As AVL progresses on its journey to vanadium production, I would like to thank shareholders for their continued
support throughout the year and extend my sincere thanks to the Board, management and staff for their
ongoing commitment to the Company.
Yours sincerely,
Cliff Lawrenson
Non-Executive Chairman
3
Australian Vanadium Limited 2021 Annual Report
Directors’ Report
CORPORATE HIGHLIGHTS
The Australian Vanadium Project
• Australian Vanadium Ltd is undertaking a Bankable Feasibility Study (BFS) as the next step on its
pathway to vanadium production.
• Key input work for the BFS was undertaken during the year including extensive pilot test work;
o Vanadium pellet roast leaching delivered an uplift in vanadium extraction, achieving a 93.3%
average extraction, an 8% relative improvement on the PFS basis.
o Confirmation of high purity vanadium pentoxide production from pilot scale testwork.
• A technical and financial PFS Update in December 2020 reflected robust economics, incorporated a
revised layout and location, updated process design and a new extended Ore Reserve and mine life.
• Mining Lease M51/878, host to the Mineral Resource for the planned operation, was granted by the
WA Department of Mines, Industry Regulation and Safety, with an initial term of 21 years.
• A mining licence application was submitted over the Company’s southern fault blocks, offering
potential for further mineral resource extensions.
• Geotechnical drilling was completed to gather key metallurgical and geotechnical data for mine
planning
• Patent application submitted to protect unique processing flowsheet developed by the Company.
• AVL awarded $3.69M Australian Government manufacturing grant for downstream vanadium
processing in competitive process, including:
o High-purity vanadium pentoxide processing circuit
o Building and operating a commercial vanadium electrolyte plant in WA
o Manufacture of residential and stand-alone power systems in WA
• Launch of green hydrogen strategy and MOU with ATCO for supply of green hydrogen to processing
plant.
• Environment Protection Authority referral for the mine site and Crushing, Milling and Beneficiation
Circuit location successfully submitted.
• Company advancing detailed corporate ESG strategy by appointment of Advisian consultants to
undertake ESG gap analysis and propose implementation strategy for best practice operations.
• Land Option agreement extended over processing plant location east of the port city of Geraldton.
• Strategic vanadium offtake MOU signed with U.S. Vanadium LLC
• MOU for vanadium and electrolyte offtake signed with:
o Enerox GmbH, manufacturer of CellCube commercial vanadium redox flow battery (VRFB)
systems.
o Chinese VRFB manufacturer Gui Zhou Collect Energy Century Science and Technology Co
Ltd, trading as CEC VRFB Co. Ltd (CEC), based in Guizhou province.
o V-Flow Tech, Singaporean VRFB manufacturer.
• 31.3 Mt Nickel-Copper-Cobalt Mineral Resource reported at the Australian Vanadium Project by Bryah
Resources Limited (ASX: BYH, AVL holds 5.11% of BYH and retains the cobalt rights), paving way
for base metal sulphide concentration circuit for critical e-mobility battery materials at the Project.
VSUN Energy
• AVL received manufacturing grant to enable VSUN Energy to manufacture residential and stand-
alone power systems in WA.
• Battery sales agency for Australia signed for CellCube VRFBs.
• Residential VRFB product development collaboration agreement signed with CEC VRFB with
engineering design underway.
• Battery sales agency for Australia signed with V-Flow Tech.
• 3 x 5kW/30kWh VRFBs from V-Flow Tech en route from Singapore to Perth for commercial, residential
and utility sites.
Coates
• EIS drilling grant funding awarded for Coates V-Ni-Cu-PGE-Au project SE of Chalice Mining’s Julimar
discovery.
• Historical data and new geological interpretation support further exploration for Nickel, Copper and
PGEs.
4
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
CORPORATE HIGHLIGHTS (continued)
Corporate Matters
• AVL received $973,307 from the Australian Federal Government’s Research and Development Tax
Incentive Scheme for the 2019/2020 tax year.
• Government grants of $331,245 were received during the year from the Department of Industry,
Innovation and Science as part of the Cooperative Research Centres Projects (“CRC-P”).
• On 30 August 2021, AVL issued 348,000,000 ordinary fully paid shares at a price of $0.025 per share
to raise $8.7 million before costs. For every one share issued under the Placement, one free attaching
option was issued. The options have an exercise price of $0.025 and expire on 18 December 2022.
The COVID-19 pandemic has continued to impact the Company through availability of resources for testwork
activity and work on site. Additional delays from vendor capacity constraints are expected to continue locally
and internationally throughout 2021 and into 2022. Western Australia has been fortunate to have less impact
on project based activities than other areas of the world and the Company has continued to make strong
progress in spite of the hurdles.
The annual financial statements for the Group have been prepared based on assumptions and conditions
prevalent at 30 June 2021.
5
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS
The following is a summary of activities undertaken by Australian Vanadium Ltd, (ASX: AVL, “the Company”
or “AVL”) during the period to the date of this report.
The Australian Vanadium Project
The Australian Vanadium Project (the Project) is located approximately 40km south of Meekatharra within the
northern Murchison region of Western Australia. Access from Perth is via the Great Northern Highway and the
Meekatharra-Sandstone Road. The Company plans to develop the project with a mine and concentrate plant
at the deposit site, and final processing of high value vanadium pentoxide at a plant near Geraldton.
Figure 1 Location of The Australian Vanadium Project
Mining Lease granted
Mining Lease M51/878 has been granted by DMIRS with an initial term of 21 years from 28 August 2020. The
granting of the Mining Lease is a major milestone in the Company’s pathway to development of the Project.
New Mining Licence application
AVL submitted a new Mining Licence Application (MLA51/897) over the Company’s southern fault blocks.
The application overlies 100% AVL tenure and contains Inferred Resources in fault blocks 60 and 70 with:
• A total Inferred category Mineral Resource of 27.5 Mt at 0.76% V2O5;
•
• 3D Magnetic Inversion model showing additional strike of 500m with potential for further high-quality
Including high-grade massive magnetite zone of 14.8 Mt at 0.99% V2O5; and
resources pending drilling.
Previous drill results in southern fault blocks returned high-grade vanadium with only minor weathering,
implying high magnetic recoveries and concentrate quality. The application provides flexibility for future
infrastructure works and further optimisation of the Project’s mine-life.
6
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Figure 2 AVL Tenure over the Australian Vanadium Project and location of granted M 51/878
Technical and Financial Update to the PFS
In December 2020 the Company announced an update to the 2018 Pre-Feasibility Study (PFS), incorporating
technical and financial information from the work undertaken during the past two years.
Highlights from the updated PFS were:
• Project pre-tax NPV8 of A$909M increased from A$320M ( 184%).
• Project IRR rises to 17.5% ( 41%).
• Project payback of 6.6 years ( 17.5%).
• C1 operating cost of US$3.66/lb V2O5 competitive with world primary vanadium producers, includes
iron titanium (FeTi) coproduct credit ( US$0.49/ lb V2O5).
• Project annual EBITDA average for 25 years of A$144M ( 31%).
• Plant and associated infrastructure capital cost of US$253M.
7
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
• Total Project capital cost of US$399M ( 13%) includes area and regional infrastructure, indirects,
EPCM, growth and owner’s costs.
•
• Ore Reserve increased to 32.1Mt at 1.05% V2O5 ( 76%) comprised of a Proved Reserve of 9.8Mt
at 1.08% V2O5 and a Probable Reserve of 22.4Mt at 1.04% V2O5 (rounding is applied). See Table 1
for Resource/Reserve details.
Increased anticipated mine life from 17 to 25 years, supporting a long-life, consistent ore feed
operation on AVL’s granted mining lease.
Increased nominal vanadium production to 24.3 Mlbs V2O5 annually ( 8%).
•
• Forecast vanadium ore recovery to concentrate of 74.8% life of mine, supported by pilot testing.
• New innovative flowsheet for processing plant recovers 88% V2O5 utilising tried-and-tested grate kiln
technology.
• Separation of processing plant from minesite provides access to cheaper competitive natural gas near
Geraldton, local workforce and FeTi coproduct sales opportunities for 900,000 dry tonnes per annum
over the mine life.
• Positive economic results give grounds for completion of Bankable Feasibility Study (BFS), finalising
offtake, obtaining final approvals and securing project finance.
The PFS was updated to enable the Company to discuss the improved metrics with greater confidence to a
wider investment audience.
Key outcomes included:
•
Improved Project metrics including an overall Project pre-tax NPV8 of A$909M, and a post-tax NPV8 of
A$542M.
• A substantial increase in IRR to 17.5% from 12.4%, driven by lower overall costs, higher recoveries
through the processing plant, and a longer mine life.
• Operating expenses (C1 costs) have significantly improved to US$3.66/lb V2O5 equivalent1 (±25%),
placing AVL firmly in the bottom quartile of current vanadium producers. This significantly reduces
project risk, achieving AVL’s goal for low-cost operation that will be healthy throughout the vanadium
market price cycles.
• Fully realised cost of production (C3 costs) of US$5.04 on a zero-debt basis.
• Forecast average vanadium recovery to concentrate of 74.8% for life of mine, as confirmed in the CMB
pilot testwork. This is exceptionally high versus other current operating vanadium operations, allowing
for a compact and effective crushing and milling operation.
• Operationally robust flowsheets have been developed and tested, providing assurance that the CMB
and vanadium processing plant can perform treating a managed blend of feed.
For full details of the updated PFS, please see ASX announcement dated 22 December 2020 ‘Technical and
Financial PFS Update’.
Geotechnical Drilling Completed
A diamond drilling program was undertaken on the Project’s southern Resource blocks 50 and 60. The drilling
was designed to gather data for metallurgical and geotechnical purposes.
The drill core collected for metallurgical testwork was for variability work to quantify any potential differences
in the massive magnetite horizon between the northern and southern Resource blocks. Diamond holes
completed in 2009 and 2015 indicated that the weathering of material in block 60 is shallower than northern
blocks 20 and 30. This drilling is designed to confirm the observations.
1 V2O5 equivalent pricing is determined by subtracting average by-product credits from average operating expenses
through the life of mine.
8
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Diamond holes were also drilled for geotechnical data to determine important pit slope information. The data
was to enable the southern Indicated Resources to be included in the BFS mining schedule on granted Mining
Lease M51/878.
Figure 3 Mineral Resources for Shown Fault Blocks over TMI
Pilot scale testwork advances
In March 2021 the Company announced the final test results of the extensive roast-leach pilot testwork that
was undertaken at Metso’s testing facilities in the US. The pilot scale testwork applied a well-established Grate
Kiln technology which demonstrated energy efficiency and adaptability for vanadium roasting. Process
optimisation by roasting a concentrate representative of average early years mine production, resulted in
vanadium roast/leach extractions up to 94.9%. Roasting testwork conducted on concentrate representative of
the average forecast for later years of processing produced optimum vanadium roast/leach extraction at 92.2%.
Both results provided significant improvements compared to a traditional rotary kiln flowsheet which is typically
applied in vanadium processing.
After allowing for scaling up, this is estimated to deliver an 8% relative improvement on the basis applied in
the initial PFS and represent a significant unique advantage for the Company. These test outcomes relate to
the processing of concentrate, designed to represent the average of the first five years of forecast production
and build on results from previous AVL bench scale tests, where 587kg of concentrate was roasted in batches
and similar vanadium leach extractions were observed.
High purity 99.4% vanadium pentoxide (V2O5) was produced from representative leach liquor. The vanadium
flake product from the Project is expected to be of outstanding quality, comparable to high purity products from
existing global producers. Testwork has demonstrated the ability to produce high purity V2O5 at scale.
9
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Vanadium processing circuit patent application
In April 2021, AVL submitted a unique vanadium processing flowsheet provisional patent application. The
application relates to a specific method of preparing high purity vanadium pentoxide and preparing a
marketable titanium and iron coproduct from vanadium bearing titanomagnetite (VTM), in a cost effective and
environmentally sustainable manner. AVL’s unique combination of physical beneficiation, pyrometallurgical
and hydrometallurgical steps combine to underline the patent application.
AVL’s patent application is concerned with the recovery of high-purity vanadium from run-of-mine VTM ores
using an updated and enhanced version of the salt-roast process.
Innovative aspects are particularly concerned with each of the following major stages:
• Physical beneficiation
• Pelletisation of a V2O5 concentrate
• Drying and hardening of pellets
• Salt roasting of a pelletised concentrate
• Leaching of a roasted product via various options, including combined ball milling/leaching, resin-in-
leach, combined drum/spiral leach and heap leaching
• Recovery of a high-grade vanadium containing solid prior to conversion to V2O5
• Recovery of marketable titanium and iron containing coproduct(s)
Figure 4 Processing Flowsheet Overview
Environmental, Social and Governance (ESG)
Global consultancy Advisian has been engaged and provided initial feedback to the Company on its ESG gap
analysis review. AVL is pleased with the Company’s initial scoring and will look to further advance and develop
the practises as the Project moves into the development phase.
AVL’s Stakeholder Engagement Manager, Samantha McGahan, has been appointed Chair of the Meekatharra
Community Resource Centre committee.
10
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Texas A&M University, in partnership with global vanadium organisation Vanitec, released a technical white
paper on the positive impact of vanadium in the reduction of carbon emissions in the steel sector. The paper
can be found on AVL’s website under Investor and Media\Reports.
Green hydrogen strategy and offtake MOU with ATCO
AVL signed an MOU with ATCO Australia for the supply of green hydrogen for AVL’s planned processing plant
which is to be located near Geraldton. ATCO received a grant from the Australian Renewable Energy Agency
(ARENA) under the Renewable Hydrogen Deployment Round to develop a project for the commercial scale
production of hydrogen gas in Australia.
AVL’s strategy to incorporate green hydrogen into the Project includes research into the following areas:
•
Introducing a percentage of green hydrogen into the natural gas feed for the processing plant. The
purpose of this is to reduce carbon emissions.
• Offtake of green ammonia for use in the final vanadium precipitation step of processing. The CSIRO
is working on an ARENA-funded project, (the Australian Government’s Australian Renewable Energy
Agency), to develop a production process that does not contribute to greenhouse gas emissions.
• Powering minesite or haulage vehicles to move material from the minesite to the processing plant with
green hydrogen.
• The use of green hydrogen for steel production in the ore reduction step. AVL is seeking partnerships
with companies interested in this area as it would be a noble and efficient use for the FeTi coproduct
that the Company plans to produce.
• Through AVL’s 100% owned subsidiary, VSUN Energy, integrating hydrogen electrolysers in plant
design, combined with energy storage utilising vanadium redox flow battery (VRFB) technology.
To support the Government of Western Australia’s plans for a green hydrogen economy, AVL submitted a
formal response to the request for expressions of interest for the Oakajee Strategic Industrial Area Renewable
Energy Strategy.
EPA referral lodged
An Environmental Impact Assessment application was lodged with the Environmental Protection Authority
(EPA) during the first quarter of 2021. The submission focuses on the mine site and concentration plant (CMB)
only, which are to be located on the Gabanintha mine site. The EPA set the level of referral as ‘assessment
on referral information’, with a two-week public review. The Company’s environmental consultants will provide
the additional requested information for the EPA to finalise its review.
Option agreement over land for vanadium processing plant extended
AVL has signed an extension to the option agreement over a potential location for its vanadium processing
plant. The land is located inland from the port city of Geraldton (see Figure 1). The location allows AVL to
access existing gas, water, road and rail infrastructure in the mid-west region. Domestic gas prices close to
the coast are particularly attractive in comparison to prices elsewhere in the country and the world. The option
agreement is renewable for a further one-year term extension from October 2021.
Fe-Ti coproduct sales opportunities
AVL has compiled preliminary market research on various product options for the Fe-Ti coproduct or its
derivatives. The outcomes will be used as part of AVL’s critical metals research program, aimed at improving
the efficiency of vanadium processing. AVL’s A$4.9 M research initiative is partially funded by a Cooperative
Research Centres Projects (CRC-P) grant from the Australian Federal Government.
11
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
The Company’s plan to locate its vanadium processing plant at a location 18 kilometres west of Mullewa (see
Figure 1) offers multiple opportunities to improve the financial metrics of the Project which is the focus of the
current BFS work. The ability to sell the Fe-Ti coproduct via the port of Geraldton arises from this plan, making
AVL’s Project globally unique in this respect. All other current and potential primary vanadium operations are
constrained by distance and cost to ports. Iron-rich calcine is generally considered as a waste product in other
projects and is stored in specially designed tailings facilities.
Another potential pathway to unlock value from the Fe-Ti coproduct material is to upgrade it to a higher quality
or independent higher value iron and titanium concentrates. This approach involves more capital investment,
but has the obvious advantage of generating significant additional revenues.
Preliminary testwork has been undertaken by the Company to upgrade the material from a lower grade (<55%
Fe) iron concentrate, to a higher grade (>62% Fe) iron product which could be sold at higher market value into
the global iron ore market.
AVL has appointed an expert steel metallurgist to advance its Asian market development strategy. Chinese-
based consultant Yongqing Yu has been engaged to advance offtake arrangements for AVL’s vanadium and
planned Fe-Ti coproduct to be produced from the Project.
U.S. Vanadium LLC MOUs signed for vanadium offtake and electrolyte manufacturing technology
Two MOUs have been signed with U.S. Vanadium LLC (USV), one for offtake of 2,000 tonnes of V2O5 per
annum from AVL and one for the licensing of USV’s vanadium electrolyte manufacturing technology.
UK company GSA Environmental MOU signed for collaboration on vanadium products
AVL signed an MOU for commercial and technical collaboration with a leading-edge UK based engineering
and metals recovery/extraction consultancy for the purposes of evaluating value-adding feedstocks to the
Project.
GSAe and AVL will collaborate principally to evaluate feedstocks that have the capability to further improve
the economics of the Project
Enerox MOU signed for vanadium offtake and electrolyte sales
In September 2020, AVL signed an MOU with CellCube VRFB manufacturer Enerox GmbH. The MOU includes
development of:
• Vanadium pentoxide offtake arrangements to support global VRFB sales by Enerox;
• A vanadium electrolyte facility in Australia to supply Enerox battery installations, and
• Assistance with arrangement of vanadium electrolyte leasing.
V-Flow Tech MOU signed for vanadium offtake and electrolyte sales
In December 2020, AVL signed an MOU with Singaporean VRFB manufacturer V-Flow Tech. The MOU
includes development of:
• Vanadium products (V2O5) offtake to V-Flow in Singapore to support global battery sales.
• Vanadium electrolyte manufacture and supply in Australia for V-Flow VRFBs.
• Sales agreement with AVL’s 100% owned subsidiary VSUN Energy for VRFB sales in Australia.
• VRFB service and maintenance.
12
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Cooperative Research Centre – Project (CRC-P)
AVL was awarded a CRC-P grant of $1.25 million by the Australian Government in February 2020. Significant
progress has been achieved from research milestones for the Project including:
• Pyrometallurgical pilot with Metso’s Grate Kiln technology completed which has confirmed its suitability
for vanadium, with extractions of up to 94.9% achieved.
• Characterisation and testwork of variability samples has demonstrated high iron grades of over 60%
achievable in concentrates from southern ore blocks.
• Benchscale reduction-roast testwork has demonstrated that the FeTi coproduct stream can be
upgraded to 66% iron, with further work underway using alternative reductants such as green
hydrogen.
• Vanadium electrolyte production and low-grade ore beneficiation work streams ongoing as part of
CRC-P, to maximise upstream and downstream benefits.
The CRC-P partners include ANSTO, Amec Foster Wheeler Australia Pty Ltd, (Wood), Ammtec Unit Trust
(ALS) and Curtin University.
Modern Manufacturing Initiative - Resources Technology and Critical Minerals Processing National
Manufacturing Priority
AVL was awarded a $3.69M Australian Government manufacturing grant in competitive process for
downstream vanadium processing. The grant is for matched funding to support AVL’s plan to:
•
Include a high-purity processing circuit to produce battery, chemical and master-alloy grade vanadium
pentoxide as part of the development of the Australian Vanadium Project.
• Build and operate a commercial vanadium electrolyte plant based in WA, to support the rollout of vanadium
redox flow batteries (VRFBs) in Australia.
• Manufacture prototype/demonstration residential and stand-alone power systems (SPS) based on VRFB
technology, for distribution into Australian energy markets.
Bryah Resources reported 31.3Mt Nickel-Copper-Cobalt Mineral Resource at the Project
AVL holds the mineral rights to vanadium, titanium, iron and cobalt at the Project and a 5.11% equity stake in
Bryah Resources. Bryah’s mineral rights at the Project include nickel, copper and gold. In June 2021, Bryah
Resources reported a 31.3Mt nickel-copper-cobalt Mineral Resource at the Project, a 100% increase from a
previous 2018 Resource.
Due to the nature of the very separate disposition of the metals in the orebody, this is seen as being a seamless
processing solution that will maximise benefit for both companies.
13
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
VSUN Energy
VSUN Energy Pty Ltd is the Company’s 100% owned subsidiary with the sole focus of developing the
Australian market for vanadium redox flow batteries (VRFBs). The expansion of the Australian and global
VRFB market opens up significant new opportunities for additional consumption of high-purity vanadium
products used in vanadium electrolyte.
Reseller Agreement for CellCube VRFBs
In September 2020 VSUN Energy signed a Value Added Reseller (VAR) agreement with Enerox GmbH for
the supply and installation of CellCube VRFBs. The VAR agreement provides VSUN Energy with the non-
exclusive right to market, sell and install Enerox products in Australia for a period of 2 years. The Enerox
CellCube has been installed in many locations around the world, with an installation of a 10kW/100kWh system
in Busselton by VSUN Energy being the second CellCube VRFB to be installed in Australia and has been in
continuous operation for over 5 years.
V-Flow Tech
AVL’s MOU with V-Flow incorporates vanadium electrolyte manufacture and supply and a battery sales,
installation, service and maintenance agreement for VSUN Energy in Australia. VSUN Energy has already
sold two 5kW/30kWh V-Flow VRFB systems, one to a residential customer in rural WA and one to the Shire
of Beverley for the Beverley Caravan Park. A third battery will be used at a test site being developed by one
of WA’s energy utilities.
Figure 5 V-Flow Tech 5kW/30kWh VRFBs ready for shipment to Australia
14
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Residential VRFB development
In January 2021, VSUN Energy received delivery of a grid-connect ready 5kW/30kWh residential VRFB from
CEC VRFB in China. Local Western Australian design and consultancy group CADDS Group have been
undertaking work on the residential VRFB design and prototyping. Testing of the battery is underway at
CADDS’ facility in Bibra Lake in WA, with assistance from local electrical company CDI Electrics. AVL’s Modern
Manufacturing Initiative grant from the Australian Government includes an amount for development of the
residential battery.
Figure 6 Concept design for the 5kW/30kWh residential VRFB
AVL’s Modern Manufacturing Initiative Grant
In addition to an amount allocated to the residential VRFB prototype development, there is an amount available
from the grant for the development of a standalone power system (SPS) prototype based around a VRFB.
The SPS will be particularly well suited to applications in agricultural, mining and rural markets.
VSUN Energy offers batteries from a range of manufacturers to cover all size requirements.
Coates Project
The Coates vanadium deposit is situated approximately 35km east of metropolitan Perth in the Shire of
Wundowie. Exploration at Coates was undertaken in the 1970s after its discovery in the early 1960s. Mining
plans have previously been produced by Agnew Clough Ltd on the Coates vanadium deposit, although no
significant mining was undertaken.
15
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Historical data
AVL released compiled historical drilling geochemistry for the Coates Mafic Intrusive Complex near Wundowie,
Western Australia confirming the exploration strategy for nickel, base metals, gold and platinum group minerals.
Platinum Group Elements, among the rarest metals on earth, comprise ruthenium, rhodium, palladium,
osmium, iridium, and platinum which are elements with high melting points, corrosion resistance and catalytic
qualities.
EIS grant funding awarded
AVL was successful in Round 23 of the Government of Western Australia’s Exploration Incentive Scheme
(EIS) program for the 2021/22 Financial Year. The program is designed to test for Ni-Cu-PGE-Au
mineralisation at AVL’s Coates Project, south-east of the Julimar PGE discoveries in Western Australia.
The Company will receive grant funding of up to $112,500 from the Department of Mines, Industry Regulation
and Safety (DMIRS) as a contribution towards drilling costs at the Coates Project.
Under the co-funded drilling program, the Company will drill eleven drill holes across the intrusion with Reverse
Circulation (RC) to 60 - 75 metres depth, followed by diamond drilling of NQ core to maximum total hole depths
of between 120 and 300 metres. Holes are planned to achieve full stratigraphic coverage of the gabbro
sequence. Downhole ElectroMagnetics (EM) will be used to evaluate the rocks around the drill holes for
conductors.
16
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REVIEW OF OPERATIONS (continued)
Figure 7 Location of Coates Project alongside known Base Metal, VTM and PGE Projects
Bryah Resources Limited
AVL presently holds 11.25 million shares in Bryah, which represents a 5.71% holding in that company. Bryah
Resources Limited is a gold, base metals and manganese exploration company with tenements exclusively in
Western Australia.
17
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
DIRECTORS
The names of the Directors of the Company in office during or since the end of the financial year and up to the
date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
Mr Cliff Lawrenson
Non-Executive Director – appointed 12 October 2020
Vincent Algar
Leslie Ingraham
Brenton Lewis
Daniel Harris
Non-Executive Chairman – appointed 25 November 2020
Managing Director
Executive Director
Non-Executive Chairman – resigned 25 November 2020
Non-Executive Director
The qualifications, experience and special responsibilities of each Director are as follows:
Cliff Lawrenson – B. Comm (Hons)
Mr Cliff Lawrenson holds postgraduate qualifications in commerce and finance and has worked extensively in
project development and investment banking around the world, including in South Africa, Australia, USA and
Singapore. Mr Lawrenson is an experienced mining executive and director with deep expertise in minerals and
energy sectors derived from his considerable global experience. He has a successful track record of leading
strategic direction in companies and executing corporate transactions.
Mr Lawrenson’s previous roles include Managing Director of Atlas Iron Ltd from January 2017 until its
acquisition in 2018 by Hancock Prospecting Pty Ltd. Prior to this he led several ASX listed companies through
various stages of development. Mr Lawrenson held the position of Group Chief Executive Officer of GRD Ltd
from 2006 to 2009 which incorporated GRD Minproc Ltd, OceanaGold Ltd and Global Renewables. Prior to
joining GRD Ltd, Mr Lawrenson was a senior executive and vice president of CMS Energy Corporation in the
USA and Singapore for seven years. An investment banking career preceded the above.
Other ASX listed company directorships (current and past three years):
• Paladin Energy Ltd (since 2019)
• Caspin Resources (since 2020)
• Canyon Resources (since 2020)
Mr Lawrenson is also non-executive director of Onsite Rental Group (since 2020) and Pacific Energy Pty
Limited (since 2010).
Committee membership:
• Member of the Audit & Risk Committee
• Chairperson of the Remuneration, Nomination and Governance Committee
• Member of the Technical and Sustainability Committee
Vincent Algar – BSC (Hons) Geology MAusIMM
Mr Vincent Algar is a geologist by profession with over 32 years of experience in the mining industry
spanning underground and open cut mining operations, greenfields exploration, project development and
mining services in Western Australia and Southern Africa. He has significant experience in the management
of publicly listed companies, which includes the entire compliance, marketing and management process and
encompasses the development of internal geological and administrative systems, exploration planning and
execution, plus project acquisition and deal completion.
Other directorships (current and past three years):
• Nil.
18
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
DIRECTORS (continued)
Leslie Ingraham
Mr Ingraham has been in private business for over 30 years and is an experienced mineral prospector and
professional investor. He has successfully worked as a consultant for both private companies and companies
listed on the ASX. Core competencies include capital raising and shareholder liaison.
Other directorships (current and past three years):
• Bryah Resources Limited (since 2017)
Committee membership:
• Member of the Audit & Risk Committee
• Member of the Remuneration, Nomination and Governance Committee
• Member of the Technical and Sustainability Committee
Brenton Lewis – BBSc (Hons), MBSc
Mr Lewis is an academic who has spent the past 20 years in the tertiary education sector. He has held
management positions including Head of Department and Head of Post-Graduate Studies. He has published,
taught and researched in areas including ethics and psychopathology. He has been a consultant to various
health agencies including the Hong Kong Hospital Authority and the WA Health Department. He has served
on numerous boards of management including academic and non-government organisations.
Other directorships (current and past three years):
• Nil
Daniel Harris
Mr Harris brings with him a vast amount of expertise in the vanadium industry and an understanding of the
resource sector from both a technical and financial perspective. Recent roles include the interim CEO and
Managing Director at Atlas Iron Limited; CEO & Chief Operating Officer at Atlantic Ltd; Vice President & Head
of Vanadium Assets at Evraz Group; Managing Director at Vametco Alloys; General Manager of Vanadium
Operations at Strategic Minerals Corporation and as an independent technical and executive consultant to
GSA Environmental Limited in the United Kingdom.
During the past three years, Mr Harris was a director of the following ASX listed companies:
• Atlas Iron Limited – (resigned 2019)
• Paladin Energy Limited – (resigned 2019)
• QEM (Queensland Energy Minerals) – (since 2018)
Committee membership:
• Chairperson of the Audit & Risk Committee
• Member of the Remuneration, Nomination and Governance Committee
• Chairperson of the Technical and Sustainability Committee
COMPANY SECRETARY
Neville Bassett
Mr Bassett is a Chartered Accountant with over 35 years of experience. He has been involved with a diverse
range of Australian public listed companies in directorial, company secretarial and financial roles.
19
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Interests in the shares and options of the company and related bodies corporate
As at the date of this report, the interests of the Directors and executives in the shares and options of Australian
Vanadium Limited were:
Shares
Vincent Algar 1
Leslie Ingraham 2
Cliff Lawrenson 3
Brenton Lewis 5
Daniel Harris 4
Todd Richardson 6
Number of
Ordinary Shares
Number of Unlisted
Performance Rights
7,663,436
30,478,774
-
15,028,600
2,500,000
4,213,125
48,000,000
32,000,000
24,000,000
-
20,000,000
7,500,000
1 12,000,000 performance rights held by Mr Algar vested prior to 30 June 2021 but have not been exercised
as at the date of this report.
2 8,000,000 performance rights held by Mr Ingraham vested prior to 30 June 2021 but have not been
exercised as at the date of this report.
3 6,000,000 performance rights held by Mr Lawrenson vested prior to 30 June 2021 but have not been
exercised as at the date of this report.
4 5,000,000 performance rights held by Mr Harris vested prior to 30 June 2021 but have not been exercised
as at the date of this report.
5 Mr Lewis resigned 25 November 2020.
6 7,500,000 performance rights were issued to Mr Richardson under the Australian Vanadium Employee
Incentive Plan on 30 July 2021.
MEETINGS OF DIRECTORS
The number of meetings of Directors (including meetings of committees of Directors) held during the year and
the number of meetings attended by each Director were as follows:
Directors
Directors’ Meetings
Remuneration
Committee Meetings
Audit and Risk
Committee Meetings
Cliff Lawrenson
Vincent Algar
Leslie Ingraham
Brenton Lewis
Daniel Harris
Eligible
4
3
5
1
5
Attended
4
3
5
1
5
Eligible
1
-
1
-
1
Attended
1
-
1
-
1
Eligible
-
-
-
-
-
Attended
-
-
-
-
-
Technical and
Sustainability
Committee Meetings
Attended
Eligible
1
1
-
-
1
1
-
-
1
1
INSURANCE OF OFFICERS
The Company has in place an insurance policy insuring Directors and Officers of the Company against any
liability arising from a claim brought by a third party against the Company or its Directors and Officers, and
against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of
their conduct whilst acting in their capacity as a Director or Officer of the Company, other than conduct involving
a wilful breach of duty in relation to the Company.
In accordance with a confidentiality clause under the insurance policy, the amount of the premium paid to the
insurers has not been disclosed. This is permitted under Section 300(9) of the Corporations Act 2001.
20
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
ENVIRONMENTAL REGULATIONS
The Group’s operations are subject to various environmental laws and regulations under government
legislation. The exploration tenements held by the Group are subject to these regulations and there have not
been any known breaches of any environmental regulations during the year under review and up until the date
of this report.
CORPORATE INFORMATION
Nature of Operations and Principal Activities
The principal continuing activities during the year of entities within the Consolidated Entity were the
advancement of the Australian Vanadium Project, exploration for vanadium/titanium and other economic
resources, development of vanadium electrolyte production and the sale of VRFB systems.
Corporate Structure
Australian Vanadium Limited is a limited liability company that is incorporated and domiciled in Australia. The
Company has prepared a consolidated financial report incorporating the entities that it controlled during the
financial year as follows:
Australian Vanadium Limited
VSUN Energy Pty Ltd
South African Lithium Pty Ltd
Australian Uranium Pty Ltd
Cabe Resources Limited
Parent entity
100% owned controlled entity
100% owned controlled entity
100% owned controlled entity
100% owned controlled entity
OPERATING AND FINANCIAL REVIEW
Operating Review
A review of operations for the financial year is contained within this Directors’ Report. The consolidated loss
after income tax for the financial year was $3,140,752 (2020: $2,713,630).
Financial Position
At 30 June 2021, the Group had cash reserves of $3,495,613 (2020: $5,541,703). The net assets of the Group
have increased by $2,044,471. The increase is largely due to the following factors:
•
•
the issue of 357,142,857 new shares to raise $5 million (before costs);
the Group received $973,307 in Research and Development Tax Incentive for the 2020 financial year,
and $331,245 in Government grants;
• ongoing exploration and evaluation of The Australian Vanadium Project;
• advancement of the vanadium in energy storage strategy;
•
•
incurring overheads and running costs consistent with operating a listed company; and
remuneration of key management personnel essential to the continued success of the Group.
Following balance date, the Company announced that it had issued 348,000,000 ordinary fully paid shares at
a price of $0.025 per share as part of a Placement to raise $8.7 million before costs. For every share issued
under the Placement, one free attaching option was issued. The options have an exercise price of $0.025 and
will expire on 18 December 2022.
Refer to Note 1(b) for further disclosures regarding the Group’s financial position.
21
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Dividends
No dividends were paid during the year and no recommendation is made as to dividends.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Significant changes in the state of affairs of the Company during the financial year are detailed in the
Company’s review of operations. In the opinion of the Directors, there were no other significant changes in the
state of affairs of the Company that occurred during the financial year under review not otherwise disclosed in
this Annual Report.
EVENTS SUBSEQUENT TO REPORTING DATE
On 22 July 2021, the Company announced that it had been awarded a Federal Government matched funding
grant of $3.69 million under the Resources Technology and Critical Minerals Processing National
Manufacturing Priority roadmap.
On 12 August 2021, the Company issued 1,666,667 ordinary fully paid shares as consideration for the
provision of drill core and other mineral exploration data.
On 30 August 2021, AVL issued 348,000,000 ordinary fully paid shares at a price of $0.025 per share to raise
$8.7 million before costs. For every one share issued under the Placement, one free attaching option was
issued. The options have an exercise price of $0.025 and will expire on 18 December 2022.
On 30 July 2021, the Company issued 7,500,000 performance rights (expiry 30 July 2026) to Mr Todd
Richardson under the Australian Vanadium Employee Incentive Plan. The rights were issued for nil
consideration and vest subject to the following market and operational conditions:
-
-
-
-
2,250,000 vest on completion of the bankable feasibility study on the Australian Vanadium Project;
1,750,000 vest when the Company achieves a share price of at least $0.025 VWAP over 20
consecutive trading days on which the Company’s shares have actually traded.
1,750,000 vest when the Company achieves a share price of at least $0.03 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
1,750,000 vest when the Company achieves a share price of at least $0.04 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
On vesting and exercise, each right automatically entitles the holder to one ordinary share.
On 30 July 2021, the Company issued 27,616,525 performance rights (expiry 30 July 2026) to various
employees and contractors under the Australian Vanadium Employee Incentive Plan. The rights were issued
for nil consideration and vest subject to the following conditions:
-
-
-
-
-
5,808,262 vest on continuous employment from grant date to 31 December 2021;
5,936,087 vest when the Company achieves a share price of at least $0.025 VWAP over 20
consecutive trading days on which the Company’s shares have actually traded.
5,396,088 vest when the Company achieves a share price of at least $0.03 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
5,896,088 vest when the Company achieves a share price of at least $0.04 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
4,000,000 vest when the Company achieves a share price of at least $0.05 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
On vesting and exercise, each right automatically entitles the holder to one ordinary share.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has had no significant impact on
the Group up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after
22
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
EVENTS SUBSEQUENT TO REPORTING DATE (continued)
the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian
Government and other countries, such as maintaining social distancing requirements, quarantine, travel
restrictions and any economic stimulus that may be provided.
No other matters or circumstances have arisen since the end of the financial year which significantly affected,
or may significantly affect, the operations of the Company, the results of those operations, or the state of affairs
of the Company in subsequent financial years, other than as outlined in the Company’s review of operations
which is contained in this Annual Report.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
The Company will continue to focus on mineral exploration and development opportunities, and associated
activities as outlined in the Company’s review of operations.
23
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
REMUNERATION REPORT (AUDITED)
This report details the nature and amount of remuneration for each director and executive of Australian
Vanadium Limited. The information provided in the remuneration report includes remuneration disclosures that
are audited as required by section 308(3C) of the Corporations Act 2001.
For the purposes of this report Key Management Personnel of the Group are defined as those persons having
authority and responsibility for planning, directing and controlling the major activities of the Group, directly or
indirectly, including any director (whether executive or otherwise) of the parent company.
For the purposes of this report the term “executive” includes those Key Management Personnel who are not
Directors of the parent company.
Remuneration Policy
The board policy is to remunerate Directors at market rates for time, commitment and responsibilities. The
Board determines payments to the Directors and reviews their remuneration annually, based on market
practice, duties and accountability. Independent external advice is sought when required.
The maximum aggregate amount of Directors’ fees that can be paid is subject to approval by shareholders in
a general meeting, from time to time. Fees for non-executive directors are not linked to the performance of the
Consolidated Entity. However, to align Directors’ interests with shareholders’ interests, the Directors are
encouraged to hold shares in the Company.
The Company’s aim is to remunerate at a level that will attract and retain high-calibre directors and employees.
Company Directors and Officers are remunerated to a level consistent with the size of the Company.
The Executive Directors and full-time Executives receive a superannuation guarantee contribution required by
the government, which is currently 10% (2021: 9.5%), and do not receive any other retirement benefits. Some
individuals, however, may choose to sacrifice part of their salary to increase payments towards superannuation.
All remuneration paid to Directors and Executives is valued at the cost to the Company and expensed. The
Board believes that it has implemented suitable practices and procedures that are appropriate for an
organisation of its size and maturity. As part of the remuneration policy, the Company issues incentive options
and performance rights to Directors and other Key Management Personnel.
24
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Remuneration Structure
In accordance with best practice corporate governance, the structure of non-executive director and executive
compensation is separate and distinct.
Non-Executive Director Compensation
Objective
The Board seeks to set aggregate compensation at a level that provides the Company with the ability to attract
and retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
Structure
The Constitution and the ASX Listing Rules specify that the aggregate compensation of non-executive
directors shall be determined from time to time by a general meeting. An amount not exceeding the amount
determined is then divided between the Directors as agreed. The latest determination approved by
shareholders was an aggregate compensation of $500,000 per year.
The amount of aggregate compensation sought to be approved by shareholders and the manner in which it is
apportioned amongst Directors is reviewed annually. The Board considers advice from external consultants
as well as the fees paid to non-executive directors of comparable companies when undertaking the annual
review process. Non-Executive Directors’ remuneration may include an incentive portion consisting of either
options, performance rights, service rights, deferred shares, exempt shares, cash right or stock appreciation
rights (as defined in the Australian Vanadium Employee Incentive Plan), as considered appropriate by the
Board, which may be subject to shareholder approval in accordance with ASX Listing Rules.
Separate from their duties as Directors, the Non-Executive Directors may undertake work for the Company
directly related to the evaluation and implementation of various business opportunities, including mineral
exploration/evaluation and new business ventures, for which they receive a daily rate. These payments are
made pursuant to individual agreement with the Non-Executive Directors and are not taken into account when
determining their aggregate remuneration levels.
Executive Compensation
Objective
The entity aims to reward Executives with a level and mix of compensation commensurate with their position
and responsibilities within the entity so as to:
•
reward Executives for company and individual performance against targets set by appropriate
benchmarks;
• align the interests of Executives with those of shareholders;
•
• ensure total compensation is competitive by market standards.
link rewards with the strategic goals and performance of the Company; and
Structure
In determining the level and make-up of executive remuneration, the Board negotiates a remuneration to reflect
the market salary for a position and individual of comparable responsibility and experience. The Company has
established a separate remuneration committee.
Remuneration is regularly compared with the external market by participation in industry salary surveys and
during recruitment activities generally. If required, the Board may engage an external consultant to provide
independent advice in the form of a written report detailing market levels of remuneration for comparable
executive roles.
25
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Remuneration consists of a fixed remuneration and a long-term incentive portion as considered appropriate.
Compensation may consist of the following key elements:
• Fixed Compensation;
• Variable Compensation;
• Short Term Incentive (STI); and
• Long Term Incentive (LTI).
Fixed Remuneration
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate
to the position and is competitive in the market. Fixed remuneration is reviewed annually by the Board having
regard to the Company and individual performance, relevant comparable remuneration in the mining
exploration sector and external advice. The fixed remuneration is a base salary or monthly consulting fee.
Variable Pay - Long Term Incentives
The objective of long-term incentives is to reward directors/executives in a manner which aligns this element
of remuneration with the creation of shareholder wealth. The incentive portion is payable based upon
attainment of objectives related to the Director’s/Executive’s job responsibilities. The objectives vary, but all
are targeted to relate directly to the Company’s business and financial performance and thus to shareholder
value.
Long term incentives (LTIs) granted to directors and executives are delivered in the form of options or
performance rights. LTIs granted to executives are delivered in the form of employee share options or
performance rights. Options are issued at an exercise price determined by the Board at the time of issue. The
employee share options generally vest over a selected period.
The objective of the granting of options or rights is to reward executives in a manner which aligns the element
of remuneration with the creation of shareholder wealth. As such LTIs are made to executives who are able to
influence the generation of shareholder wealth and thus have an impact on the Company’s performance.
The level of LTIs granted is, in turn, dependent on the Company’s recent share price performance, the seniority
of the executive, and the responsibilities the executive assumes in the Company.
Typically, the grant of LTIs occurs at the commencement of employment or in the event that the individual
receives a promotion and, as such, is not subsequently affected by the individual’s performance over time.
Employment Contracts of Directors and Senior Executives
The employment arrangements of the Non-Executive Chairman and Executive Directors are not formalised in
a contract of employment. Remuneration and other terms of employment for the Chief Executive
Officer/Managing Director are formalised in an employment contract. Major provisions are set out below.
Vincent Algar, Managing Director:
• Annual base salary of $300,000 plus superannuation;
• Notice period required to be given by the Company or employee for termination of one month, except
in the case of gross misconduct;
• Payment of termination benefit on termination by either party equal to the amount in lieu of the notice
period.
26
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Details of Remuneration for the Year
Details of the remuneration of Directors and specified Executives of Australian Vanadium Limited are set out
in the following table. There are no other employees who are required to have their remuneration disclosed in
accordance with the Corporations Act 2001.
Short-
Term
Benefits
Salary &
Fees5
$
58,310
-
325,000
275,000
192,467
177,133
66,667
77,917
100,000
81,250
742,443
611,300
324,423
275,577
324,423
275,577
Directors
Cliff Lawrenson 1
Vincent Algar
Leslie Ingraham 2
Brenton Lewis 3
Daniel Harris
Total Directors
Executives
Todd Richardson 4
(Chief Operating
Officer)
Total Executives
Year
2021
2020
2021
2020
2021
2020
2021
2020
2021
2020
2021
2020
2021
2020
2021
2020
Key Management
Personnel
2021
2020
1,066,866
886,877
Post
Employment
Share-
Based
Payments
Long-
Term
Benefits
Super-
annuation
Options &
Rights
$
3,628
-
30,875
26,125
18,284
16,828
6,333
7,402
$
71,758
-
143,516
-
95,677
-
-
-
-
-
59,798
-
Long
Service
Leave
$
-
-
-
-
4,150
-
-
-
-
-
Total
$
133,696
-
499,391
301,125
310,578
193,961
73,000
85,319
159,798
81,250
59,121
50,355
370,749
-
4,150
-
1,176,463
661,655
30,820
26,180
30,820
26,180
89,941
76,535
3,083
42,648
3,083
42,648
-
-
-
-
358,326
344,405
358,326
344,405
373,832
42,648
4,150
-
1,534,789
1,006,060
Performance
Based
Remuneration
%
54%
0%
29%
0%
31%
0%
0%
0%
37%
0%
32%
0%
1%
12%
1%
12%
24%
4%
1 Mr Lawrenson was appointed Non-Executive Director on 12 October 2020; appointed Non-Executive Chairman on 25
November 2020.
2 The Group paid Streamline Capital Pty Ltd (a related party of Mr Leslie Ingraham) $83,129 during the period (refer to
Note 17b).
3 Mr Lewis resigned 25 November 2020.
4 On 8 April 2020, Mr Richardson was granted 4,573,125 performance rights with a vesting date of 6 July 2020. These
performance rights were subject to satisfying the vesting condition, being continuous employment from grant date to
vesting date. The performance rights were valued at the share price on grant date being 1 cent. A total of $3,083 in
share based payments was recognised to 30 June 2021 based on the vesting period.
5 Salary includes movements in annual leave provision during the year.
27
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
No other performance-related payments were made during the year. Performance hurdles are not attached to
remuneration options if issued, however the Board determines appropriate vesting periods to provide rewards
over a period of time to Key Management Personnel.
Compensation Options Granted to Key Management Personnel
No options were granted to Directors or Executives during the year ended 30 June 2021.
Performance Rights and Shares Issued to Key Management
Personnel on Exercise of Compensation Options
On 23 December 2020, 4,573,125 performance rights held by Mr Richardson converted to ordinary shares.
Compensation Options Lapsed During the Year
No options previously issued to Key Management Personnel lapsed during the year.
Share Holdings of Key Management Personnel
Balance
1 July
2020
Received as
Remuneration
Shares
Issued on
Conversion
of
Performance
Rights
Acquired/
(Disposed)
Net
Change/
Other
Balance
30 June 2021
Directors
Cliff Lawrenson 1
Vincent Algar
Leslie Ingraham
Brenton Lewis 2
Daniel Harris
Todd Richardson 3
-
7,663,436
30,478,774
15,028,600
2,500,000
380,000
-
-
-
-
-
-
-
-
-
-
-
4,573,125
-
-
-
-
-
(740,000)
-
-
-
-
-
-
-
7,663,436
30,478,774
15,028,600
2,500,000
4,213,125
1 Mr Lawrenson was appointed Non-executive Director on 12 October 2020; appointed Non-executive Chairman on 25
November 2020.
2 Mr Lewis resigned 25 November 2020.
3 On 23 December 2020, 4,573,125 performance rights held by Mr Richardson converted to ordinary shares.
Performance Rights Granted as Remuneration
Following shareholder approval at the general meeting held on 25 November 2020, 124,000,000 performance
rights were issued to Directors (2020: nil).
The fair value of the performance rights granted were determined using a binomial options pricing model with
the following inputs:
• Effective interest rate: 0.335%
• Volatility: 107.63%
• Expiry date: 2 December 2025
• Share price at grant date: $0.013
• Exercise price: nil
28
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Performance Rights Granted as Remuneration (continued)
The performance rights were granted for nil consideration and vest subject to certain market performance
conditions being met, as outlined in the below table. The rights will be forfeited if the directorship ends before
the rights vest.
Name
Number
Performance Condition
Vincent Algar
12,000,000 * Share price of at least $0.025 over 20 consecutive
trading days on which the Company's shares have
actually traded
Leslie Ingraham
Cliff Lawrenson
Daniel Harris
12,000,000 Share price of at least $0.03 over 20 consecutive trading
days on which the Company's shares have actually
traded
12,000,000 Share price of at least $0.04 over 20 consecutive trading
days on which the Company's shares have actually
traded
12,000,000 Share price of at least $0.05 over 20 consecutive trading
days on which the Company's shares have actually
traded
8,000,000 * Share price of at least $0.025 over 20 consecutive
trading days on which the Company's shares have
actually traded
8,000,000 Share price of at least $0.03 over 20 consecutive trading
days on which the Company's shares have actually
traded
8,000,000 Share price of at least $0.04 over 20 consecutive trading
days on which the Company's shares have actually
traded
8,000,000 Share price of at least $0.05 over 20 consecutive trading
days on which the Company's shares have actually
traded
6,000,000 * Share price of at least $0.025 over 20 consecutive
trading days on which the Company's shares have
actually traded
6,000,000 Share price of at least $0.03 over 20 consecutive trading
days on which the Company's shares have actually
traded
6,000,000 Share price of at least $0.04 over 20 consecutive trading
days on which the Company's shares have actually
traded
6,000,000 Share price of at least $0.05 over 20 consecutive trading
days on which the Company's shares have actually
traded
5,000,000 * Share price of at least $0.025 over 20 consecutive
trading days on which the Company's shares have
actually traded
5,000,000 Share price of at least $0.03 over 20 consecutive trading
days on which the Company's shares have actually
traded
5,000,000 Share price of at least $0.04 over 20 consecutive trading
days on which the Company's shares have actually
traded
5,000,000 Share price of at least $0.05 over 20 consecutive trading
days on which the Company's shares have actually
traded
Fair
Value
$0.009
$0.009
$0.008
$0.008
$0.009
$0.009
$0.008
$0.008
$0.009
$0.009
$0.008
$0.008
$0.009
$0.009
$0.008
$0.008
* The performance condition was met during the year end 30 June 2021, but the performance rights have not been
exercised.
29
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
Performance Rights Holdings of Key Management Personnel
Balance
1 July
2020
-
21,000,000
21,000,000
6,000,000
12,000,000
4,573,125
Directors
Cliff Lawrenson1
Vincent Algar 2
Leslie Ingraham 3
Daniel Harris 4
Brenton Lewis 5
Todd Richardson 6
Granted as
Remuneration
Vested &
Converted
Lapsed/
Cancelled
Balance
30 June 2021
Number
Vested &
Exercisable
24,000,000
48,000,000
32,000,000
20,000,000
-
-
-
-
-
-
-
(4,573,125)
-
(21,000,000)
(21,000,000)
(6,000,000)
(12,000,000)
-
24,000,000
48,000,000
32,000,000
20,000,000
-
-
6,000,000
12,000,000
8,000,000
5,000,000
-
-
1 Mr Lawrenson was appointed Non-executive Director on 12 October 2020; appointed Non-executive
Chairman on 25 November 2020.
2 Mr Algar held 21,000,000 performance rights which were cancelled on 10 July 2020.
3 Mr Ingraham held 21,000,000 performance rights which were cancelled on 10 July 2020.
4 Mr Harris held 6,000,000 performance rights which were cancelled on 10 July 2020.
5 Mr Lewis held 12,000,000 performance rights which were cancelled on 10 July 2020. Mr Lewis resigned
25 November 2020.
6 During the year, Mr Richardson converted 4,573,125 performance rights into ordinary shares.
On vesting, each right automatically converts to one ordinary share. If the employee ceases employment
before the rights vest, the rights will be forfeited, except in limited circumstances that are approved by the
Board.
All equity transactions with Key Management Personnel have been entered into under terms and conditions
no more favourable than those the Group would have adopted if dealing at arm’s length.
Loans and Other Transactions with Key Management Personnel
There were no loans to or from, or other transactions with, Key Management Personnel.
This ends the audited Remuneration Report
30
Australian Vanadium Limited 2021 Annual Report
Directors’ Report (continued)
SHARE OPTIONS
As at the date of this report, unissued ordinary shares under option are as follows:
Listed options (AVLOA)
Number
534,071,428
Exercise Price
$0.025
Expiry Date
18 December 2022
AUDITOR
Armada Audit & Assurance Pty Ltd continues in office in accordance with Section 327 of the Corporations Act
2001.
NON-AUDIT SERVICES
No non-audit services were provided by our auditors, Armada Audit & Assurance Pty Ltd during the year ended
30 June 2021.
AUDITOR’S DECLARATION OF INDEPENDENCE
The auditor’s independence declaration for the year ended 30 June 2021, as required under section 307C of
the Corporations Act 2001, has been received and is included within the financial report.
Signed in accordance with a resolution of Directors.
Cliff Lawrenson
Chairman
23 September 2021
31
Australian Vanadium Limited 2021 Annual Report
Consolidated Statement of Profit or Loss and Other
Comprehensive Income
For the year ended 30 June 2021
Battery revenue
Cost of sales
Gross profit
Other income
Exploration and evaluation expenditure
Depreciation
Amortisation of lease liability
Finance costs
Share-based payments
Directors’ fees and benefits expenses
Realised foreign exchange (loss)/gain
Other expenses
Loss before income tax expense
Income tax expense
Net loss for year
Other comprehensive income
Other comprehensive income for the year, net of tax
Items that cannot be subsequent reclassified to
profit and loss
Movement in fair value of investment classified as fair
value through OCI
Total comprehensive loss attributable to
members of Australian Vanadium Limited
Note
2(a)
2(a)
2(a)
9
8(a)
2(b)
13(g)
2(c)
3
Consolidated
2021
$
34,329
(26,433)
7,896
2020
$
-
-
-
146,033
187,056
(648,663)
(57,394)
(75,320)
(22,540)
(400,832)
(234,938)
-
(1,854,994)
(14,976)
(43,084)
(77,346)
(36,142)
(189,080)
(166,569)
(28,211)
(2,345,278)
(3,140,752)
-
(2,713,630)
-
(3,140,752)
(2,713,630)
10
123,750
(67,500)
(3,017,002)
(2,781,130)
Cents
(0.11)
Cents
(0.11)
Basic/diluted earnings per share
5
The accompanying notes form part of these financial statements.
32
Australian Vanadium Limited 2021 Annual Report
Consolidated Statement of Financial Position
As at 30 June 2021
CONSOLIDATED
2021
$
2020
$
Note
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Total current assets
Non-current assets
Plant and equipment
Exploration and evaluation expenditure
Financial assets
Right-of-use assets
Total non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Provisions
Lease liability
Total current liabilities
Non-current liabilities
Lease liability
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
6
7
8
9
10
11
12
3,495,613
567,337
5,541,703
225,196
4,062,950
5,766,899
238,775
28,502,403
663,750
83,320
238,863
23,479,022
540,000
151,343
29,488,248
24,409,228
33,551,198
30,176,127
1,888,174
189,928
44,288
461,179
187,580
106,098
2,122,390
754,857
32,896
69,829
32,896
69,829
2,155,286
824,686
31,395,912
29,351,441
13
13
94,152,977
(103,221)
(62,653,844)
89,457,105
(592,572)
(59,513,092)
31,395,912
29,351,441
The accompanying notes form part of these financial statements.
33
Australian Vanadium Limited 2021 Annual Report
Consolidated Statement of Changes in Equity
For the year ended 30 June 2021
CONSOLIDATED
Issued
Capital
$
Accumulated
Losses
$
Other
Reserves
$
Total
$
Balance as at 1 July 2019
83,411,527
(56,741,093)
(732,009)
25,938,425
Opening balance adjustment on
adoption of new accounting standard
AASB16 Leases
Balance as at 1 July 2019 Restated
Loss for the year
Total loss for the year
Movement in fair value of
investments recognised in equity
Total comprehensive loss
Securities issued pursuant to
placements
Shares issued as consideration
Securities issued on conversion of
performance rights
Share based payments
Capital raising costs
-
(58,369)
-
(58,369)
83,411,527
(56,799,462)
(732,009)
25,880,056
-
-
-
(2,713,630)
-
(2,713,630)
(2,713,630)
-
-
(67,500)
(2,713,630)
(67,500)
-
6,594,975
(2,713,630)
-
(67,500)
-
(2,781,130)
6,594,975
158,516
27,099
-
(735,012)
-
-
-
-
-
-
158,516
27,099
206,937
-
206,937
(735,012)
Balance as at 1 July 2020
89,457,105
(59,513,092)
(592,572)
29,351,441
Loss for the year
Total loss for the year
Movement in fair value of
investments recognised in equity
Total comprehensive loss
Securities issued pursuant to
placements
Shares issued as consideration
Securities issued on conversion of
performance rights
Recognition of share-based
payments – for services provided by
third parties
Recognition of share-based
payments - directors
Capital raising costs
-
-
-
(3,140,752)
-
(3,140,752)
(3,140,752)
-
-
123,750
(3,140,752)
123,750
-
5,000,000
(3,140,752)
-
123,750
-
(3,017,002)
5,000,000
28,000
58,731
-
-
(390,859)
-
-
-
-
-
-
(42,648)
28,000
16,083
37,500
37,500
370,749
370,749
-
(390,859)
Balance as at 30 June 2021
94,152,977
(62,653,844)
(103,221)
31,395,912
The accompanying notes form part of these financial statements.
34
Australian Vanadium Limited 2021 Annual Report
Consolidated Statement of Cash Flows
For the year ended 30 June 2021
Cash flows from operating activities
Payments to suppliers and employees
Interest received
Net receipts from other entities
Note
CONSOLIDATED
2021
$
2020
$
(3,116,229)
18,901
119,916
(3,184,662)
50,219
122,842
Net cash used in operating activities
6(a)
(2,977,412)
(3,011,601)
Cash flows from investing activities
Expenditure on mining interests
Receipts from Research and Development Tax
Incentives and Government Grants
Payment for plant and equipment
(4,834,973)
1,304,552
(4,421,517)
2,658,763
8(a)
(57,306)
(3,470)
Net cash used in investing activities
(3,587,727)
(1,766,224)
Cash flows from financing activities
Proceeds from issue of shares
Repayment of lease liabilities
Payment of capital raising costs
13(b)
5,000,000
(127,592)
(353,359)
6,594,975
(147,273)
(545,547)
Net cash provided by financing activities
4,519,049
5,902,155
Net increase/(decrease) in cash held
(2,046,090)
1,124,330
Cash at beginning of the financial year
5,541,703
4,417,373
Cash at the end of the financial year
6
3,495,613
5,541,703
The accompanying notes form part of these financial statements.
35
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
These consolidated financial statements and notes represent those of Australian Vanadium Limited (the
“Company”) and Controlled Entities (the “Consolidated Entity” or “Group”) for the year ended 30 June 2021.
Australian Vanadium Limited is a company limited by shares incorporated in Australia whose shares are
publicly traded on the Australian Securities Exchange. The Company is domiciled in Western Australia. The
nature of operations and principal activities of the Group are described in the Directors' Report.
1(a) Basis of preparation
The financial statements are general purpose financial statements that have been prepared in accordance with
Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements
of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. Compliance with
Australian Accounting Standards ensures the Consolidated Financial Report of the Group complies with
International Financial Reporting Standards (“IFRSs”). The Group is a for-profit entity for financial reporting
purposes under Australian Accounting Standards.
The financial statements have been prepared on an accruals basis and are based on historical costs modified,
where applicable, by the measurement at fair value of selected non-current assets, financial assets and
financial liabilities. Material accounting policies adopted in preparation of these financial statements are
presented below and have been consistently applied unless otherwise stated.
The Group’s financial statements are presented in Australian dollars.
1(b) Financial position
The financial report has been prepared on the going concern basis, which contemplates the continuation of
normal business activity and the realisation of assets and the settlement of liabilities in the normal course of
business. The Group’s primary source of funding is from capital raisings, equity funding, Research and
Development Tax Incentives and Government grants. The Group received $973,307 in Research and
Development Tax Incentive for the 2021 financial year, and Government grants of $331,245. For the year
ended 30 June 2021 the Group incurred a net loss of $3,140,752 (2020: $2,713,630) and had a working capital
surplus of $1,940,560 at 30 June 2021. The Group has a listed investment of $663,750 (Note 10) that can be
sold to generate further funds. The Group also has the ability to cut back and reduce discretionary costs and
reduce/defer budgeted exploration expenditure as necessary.
On 30 August 2021, AVL issued 348,000,000 ordinary fully paid shares at $0.025 each in a Placement to raise
$8.7 million before costs. For every share issued under the Placement, one free attaching option was issued
with an exercise price of $0.025 (expiring 18 December 2022).
Based on the working capital surplus at 30 June 2021, the cash flow forecast prepared by management, the
value of the listed shares, the $8.7 million (before costs) received on 30 August 2021, and the Group’s ability
to reduce discretionary costs and defer budgeted exploration costs, the Directors consider the going concern
basis of preparation to be appropriate.
1(c) Statement of compliance
The financial report was authorised for issue on 23 September 2021.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a
financial report containing relevant and reliable information about transactions, events and conditions.
Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply
with International Financial Reporting Standards.
36
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(d) Basis of consolidation
The consolidated financial statements comprise the financial statements of Australian Vanadium Limited
(“Company” or “Parent Entity”) and its subsidiaries as at 30 June each year (“Consolidated” or “Group”).
Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns
through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which
control is transferred to the Group and cease to be consolidated from the date on which control is transferred
out of the Group. Investments in subsidiaries are accounted for at cost in the individual financial statements of
Australian Vanadium Limited. The financial statements of the subsidiaries are prepared for the same reporting
period as the parent company, using consistent accounting policies. In preparing the consolidated financial
statements, all intercompany balances and transactions, income and expenses and profit and losses resulting
from intra-group transactions have been eliminated in full.
1(e) Other income
Interest income
Interest earned is recognised as it accrues, taking into account the effective yield on the financial asset.
Research and Development Tax Incentive (“R&DTI”)
Income derived from successful R&D claims is recognised on receipt of payment. Research and Development
Tax Incentive (“R&DTI”) are accounted for under AASB 120 Government Grants. R&DTI are recognised on
receipt. R&DTI that relate to the acquisition or construction of an asset are deducted from the carrying amount
of the asset in accordance with AASB 120.
Government grants
Government grants are recogonised as revenue when the conditions attached to the grant are satisfied. Grants
that relate to construction of asset are deducted from the carrying amount of the asset in accordance with
AASB 120
1(f) Cash and cash equivalents
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are
readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash
equivalents as described above, net of outstanding bank overdrafts.
1(g) Trade and other receivables
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice
amount less an allowance for any uncollectible amounts. Impairment losses in respect of debtors is calculated
on an expected credit losses method as required by AASB 9 Financial Instruments.
Income tax
1(h)
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are
those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of
assets and liabilities and their carrying amounts for financial reporting purposes.
37
Australian Vanadium Limited 2021 Annual Report
Income tax (continued)
Notes to the Financial Statements (continued)
1(h)
Deferred income tax liabilities are recognised for all taxable temporary differences except:
• when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability
in a transaction that is not a business combination and that, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss; or
• when the taxable temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and
it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused
tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses
can be utilised, except:
• when the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor taxable profit or loss; or
• when the deductible temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is
probable that the temporary difference will reverse in the foreseeable future and taxable profit will be
available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred
income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the
extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year
when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted
or substantively enacted at the reporting date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off
current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same
taxable entity and the same taxation authority. The amount of benefits brought to account or which may be
realised in the future is based on the assumption that no adverse change will occur in income legislation and
the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be
realised and comply with the conditions of deductibility imposed by the law.
Revenues, expenses and assets are recognised net of the amount of GST except:
• when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority,
in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense
item as applicable; and
receivables and payables, which are stated with the amount of GST included.
•
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables
or payables in the statement of financial position. Cash flows are included in the statement of cash flows on a
gross basis and the GST component of cash flows arising from investing and financing activities, which is
recoverable from, or payable to, the taxation authority are classified as operating cash flows.
38
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(i) Other taxes
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
1(j) Financial instruments
Initial recognition and measurement
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual
provisions to the instrument. For financial assets, this is the date that the Company commits itself to either the
purchase or sale of the asset (i.e. trade date accounting is adopted). Financial instruments (except for trade
receivables) are initially measured at fair value plus transaction costs, except where the instrument is classified
“at fair value through profit or loss”, in which case transaction costs are expensed to profit or loss immediately.
Where available, quoted prices in an active market are used to determine fair value. In other circumstances,
valuation techniques are adopted. Trade receivables are initially measured at the transaction price if the trade
receivables do not contain significant financing component or if the practical expedient was applied as specified
in AASB 15.63.
Classification and subsequent measurement (financial liabilities)
Financial liabilities are subsequently measured at:
• amortised cost; or
•
fair value through profit or loss.
A financial liability is measured at fair value through profit or loss if the financial liability is:
• a contingent consideration of an acquirer in a business combination to which AASB 3 Business
Combinations (AASB 3) applies;
• held for trading; or
• initially designated as at fair value through profit or loss.
The Company does not measure any financial liabilities at fair value through profit or loss. All other financial
liabilities are subsequently measured at amortised cost using the effective interest method. The effective
interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest
expense in profit or loss over the relevant period. The effective interest rate is the internal rate of return of the
financial asset or liability. That is, it is the rate that exactly discounts the estimated future cash flows through
the expected life of the instrument to the net carrying amount of initial recognition. A financial liability cannot
be reclassified.
Classification and subsequent measurement (financial assets)
Financial assets are subsequently measured at:
• amortised cost;
• fair value through other comprehensive income (debt instruments);
• fair value through other comprehensive income (equity – no recycling); or
fair value through profit or loss
Based on the two primary criteria, being:
• the contractual cash flow characteristics of the financial asset; and
• the business model for managing the financial assets.
A financial asset is subsequently measured at amortised cost when it meets the following conditions:
• the financial asset is managed solely to collect contractual cash flows; and
• it gives rise to cash flows that are solely payments of principal and interest on the principal amount
outstanding on specified dates.
39
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(j) Financial instruments (continued)
The Group has financial assets that are measured at amortised cost including trade and other receivables and
cash at bank (including term deposits). The Group investment in listed shares (Note 10) is measured at fair
value through other comprehensive income.
De-recognition
Financial liabilities:
A liability is derecognised when it is extinguished (i.e. when the obligation in the contract is discharged,
cancelled or expires). An exchange of an existing financial liability for a new one with substantially modified
terms, or a substantial modification to the terms of a financial liability, is treated as an extinguishment of the
existing liability and recognition of a new financial liability. The difference between the carrying amount of the
financial liability derecognised and the consideration paid and payable, including any non-cash assets
transferred or liabilities assumed, is recognised in the Statement of Profit or Loss and Other Comprehensive
Income.
Financial assets:
A financial asset is derecognised when the holder’s contractual rights to its cash flows expires, or the asset is
transferred in such a way that all the risks and rewards of ownership are substantially transferred.
All the following criteria need to be satisfied for de-recognition of a financial asset:
the right to receive cash flows from the asset has expired or been transferred;
•
• all risk and rewards of ownership of the asset have been substantially transferred; and
•
the Association no longer controls the asset (i.e. it has no practical ability to make unilateral decisions
to sell the asset to a third party).
Impairment
The Group recognises a loss allowance for expected credit losses on financial assets that are measured at
amortised cost or fair value through other comprehensive income. Expected credit losses are the probability-
weighted estimate of credit losses over the expected life of a financial instrument. A credit loss is the difference
between all contractual cash flows that are due, and all cash flows expected to be received, all discounted at
the original effective interest rate of the financial instrument. The Group uses the simplified approach to
impairment, as applicable under AASB 9 for trade debtors.
1(k) Leases
The Company, as a lessee, will assess whether a contract is, or contains, a lease under AASB 16. A contract
is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of
time in exchange for consideration.
If the contract is assessed to be, or contains, a lease, the Company will recognise a right-of-use asset and a
lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and
subsequently at cost less any accumulated depreciation and impairment losses and adjusted for certain re-
measurements of the lease liability.
Depreciation is based on the straight-line method from the commencement date to the earlier of the end of the
useful life of the right-of-use asset or the end of the lease term.
The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily
determined, the Company's incremental borrowing rate. Generally, the Company uses its incremental
borrowing rate as the discount rate.
40
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(k) Leases (continued)
The lease liability is subsequently increased by the interest cost on the lease liability, offset by lease payments
made. It is remeasured when there is a change in future lease payments arising from a change in an index or
rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as
appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be
exercised or a termination option is reasonably certain not to be exercised.
Recognition exemption - Short-term leases and leases of low-value assets
The Company has elected not to recognise right-of-use assets and lease liabilities for short-term leases with
a lease term of 12 months or less and leases for low-value assets. The Company will recognise the payments
associated with these leases as an expense on a straight-line basis over the lease term.
1(l) Exploration and evaluation expenditure
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an
exploration and evaluation asset in the year in which they are incurred where the following conditions are
satisfied:
(i)
(ii)
the rights to tenure of the area of interest are current; and
at least one of the following conditions is also met:
a.
the exploration and evaluation expenditures are expected to be recouped through successful
development and exploitation of the area of interest, or alternatively, by its sale; or
the exploration and evaluation activities in the area have not, at the reporting date, reached a
stage which permits a reasonable assessment of the existence, or otherwise, of economically
recoverable reserves and active and significant operations in, or relation to, the area of interest
are continuing.
b.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore,
studies, exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation
and amortisation of assets used in exploration and evaluation activities. General and administrative costs are
only included in the measurement of exploration and evaluation costs where they are related directly to
operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that
the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The
recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which it has
been allocated being no larger than the relevant area of interest) is estimated to determine the extent of the
impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset
is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying
amount does not exceed the carrying amount that would have been determined had no impairment loss been
recognised for the asset in previous years.
Where a decision has been made to proceed with development in respect of a particular area of interest, the
relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to
development.
41
Australian Vanadium Limited 2021 Annual Report
Impairment of assets
Notes to the Financial Statements (continued)
1(m)
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If
any such indication exists, or when annual impairment testing for an asset is required, the Group makes an
estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less
costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate
cash inflows that are largely independent of those from other assets or groups of assets and the asset’s value
in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part
of the cash-generating unit to which it belongs. When the carrying amount of an asset or cash-generating unit
exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down
to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-
tax discount rate that reflects current market assessments of the time value of money and the risks specific to
the asset. Impairment losses relating to continuing operations are recognised in those expense categories
consistent with the function of the impaired asset unless the asset is carried at a revalued amount (in which
case the impairment loss is treated as a revaluation decrease).
An assessment is also made at each reporting date as to whether there is any indication that previously
recognised impairment losses may no longer exist or may have decreased. If such indication exists, the
recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been
a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss
was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount.
That increased amount cannot exceed the carrying amount that would have been determined, net of
depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised
in profit or loss unless the asset is carried at a revalued amount, in which case the reversal is treated as a
revaluation increase. After such a reversal, the depreciation charge is adjusted in future periods to allocate the
asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.
1(n) Trade and other payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and
services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group
becomes obliged to make future payments in respect of the purchase of these goods and services.
1(o) Share-based payment transactions
The Group may provide benefits to employees (including senior executives) of the Group in the form of share-
based payments, whereby employees render services in exchange for shares or rights over shares (equity-
settled transactions).
When provided, the cost of these equity-settled transactions with employees is measured by reference to the
fair value of the equity instruments at the date at which they are granted. The fair value is determined by an
external valuer using a Black-Scholes model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions
linked to the price of the shares of Australian Vanadium Limited (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over
the period in which the performance and/or service conditions are fulfilled, ending on the date on which the
relevant employees become fully entitled to the award (the vesting period).
42
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(o) Share-based payment transactions (continued)
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date
reflects:
(i)
(ii)
the extent to which the vesting period has expired, and
the Group’s best estimate of the number of equity instruments that will ultimately vest.
No adjustment is made for the likelihood of market performance conditions being met as the effect of these
conditions is included in the determination of fair value at grant date. The amount charged or credited to the
statement of profit or loss and other comprehensive income for a period represents the movement in
cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only
conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification that increases the total fair
value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at
the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted
for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled
and new award are treated as if they were a modification of the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of
earnings per share.
Issued capital
1(p)
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax, from the proceeds.
1(q) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating resources and
assessing performance of the operating segments, has been identified as the Board of Directors of the
Company. The Group operates in two segments, being mineral exploration within Australia and the sale of
VRB systems.
1(r) Earnings per share
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude
any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted
average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit attributable to members of the parent, adjusted for:
•
•
costs of servicing equity (other than dividends) and preference share dividends;
the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have
been recognised as expenses; and
• other non-discretionary changes in revenues or expenses during the period that would result from the
dilution of potential ordinary shares, divided by the weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any bonus element.
43
Australian Vanadium Limited 2021 Annual Report
Investments in associates
Notes to the Financial Statements (continued)
1(s)
An associate is an entity over which the Consolidated Entity has significant influence. Significant influence is
the power to participate in the financial and operating policy decisions of the investee, but is not control or joint
control over those policies.
Investments in associates are accounted for in the parent entity using the cost method and in the Consolidated
Entity using the equity method of accounting. Under the equity method, the investment in an associate is
initially recorded at cost. The carrying amount of the investment is adjusted to recognise changes in the
Consolidated Entity's share of net assets of the associate since the acquisition date. The Consolidated Entity’s
share of post-acquisition profits or losses is recognised in the statement of profit or loss and its share of post-
acquisition movements in other comprehensive income is presented as part of the Consolidated Entity's other
comprehensive income.
Unrealised gains or transactions between the Group and its associates are eliminated to the extent of the
Group’s interests in the associates. Unrealised losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred. Accounting policies of associates have been changed
where necessary to ensure consistency with the policies adopted by the Group.
1(t) Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses.
Depreciation is calculated on a straight-line basis over the estimated useful life of the assets as follows:
Plant and equipment
Motor vehicles
5 to 10 years
8 years
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate,
at each financial year end.
Impairment
(i)
The carrying values of property, plant and equipment are reviewed for impairment at each reporting date, with
recoverable amount being estimated when events or changes in circumstances indicate that the carrying value
may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-
tax discount rate that reflects current market assessments of the time value of money and the risks specific to
the asset.
For an asset that does not generate largely independent cash inflows, recoverable amount is determined for
the cash-generating unit to which the asset belongs, unless the asset’s value in use can be estimated to be
close to its fair value.
An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated
recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.
Impairment losses are recognised in the statement of profit or loss and other comprehensive income.
Derecognition and disposal
(ii)
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits
are expected from its use or disposal.
44
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(t) Plant and equipment (continued)
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the asset) is included in the statement of profit or loss and other
comprehensive income in the year the asset is derecognised.
1(u) Adoption of new and revised standards
In the year ended 30 June 2021, the Directors have reviewed all of the new and revised Standards and
Interpretations issued by the AASB that are relevant to the Group and effective for the current annual reporting
period. As a result of this review, the Directors have determined that there is no material impact of the new
and revised Standards and Interpretations on the Group and, therefore, no material change is necessary to
the Group’s accounting policies.
1(v) New standards, interpretation and amendments issued but not yet effective
The Company has not early adopted any other standard, interpretation or amendment that has been issued
but is not yet effective. The following amendments are effective for the period beginning 1 January 2022:
• Onerous Contracts – Cost of Fulfilling a Contract (Amendments to IAS 37);
• Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16);
• Annual Improvements to IFRS Standards 2018-2020 (Amendments to IFRS 1, IFRS 9, IFRS 16 and
IAS 41); and
• References to Conceptual Framework (Amendments to IFRS 3).
In January 2020, the IASB issued amendments to IAS 1, which clarify the criteria used to determine whether
liabilities are classified as current or non-current. These amendments clarify that current or non-current
classification is based on whether an entity has a right at the end of the reporting period to defer settlement of
the liability for at least twelve months after the reporting period. The amendments also clarify that ‘settlement’
includes the transfer of cash, goods, services, or equity instruments unless the obligation to transfer equity
instruments arises from a conversion feature classified as an equity instrument separately from the liability
component of a compound financial instrument. The amendments were originally effective for annual reporting
periods beginning on or after 1 January 2022. However, in May 2020, the effective date was deferred to annual
reporting periods beginning on or after 1 January 2023.
The Group is currently assessing the impact of these new accounting standards and amendments. The Group
does not believe that the amendments to IAS 1 will have a significant impact on the classification of its liabilities.
1(w) Significant accounting estimates and judgments
Significant accounting judgments
In the process of applying the Group’s accounting policies, management has made the following judgments,
apart from those involving estimations, which have the most significant effect on the amounts recognised in
the financial statements.
Exploration and evaluation assets
The Group’s accounting policy for exploration and evaluation expenditure is set out at Note 1(l). The application
of this policy necessarily requires management to make certain estimates and assumptions as to future events
and circumstances. Any such estimates and assumptions may change as new information becomes available.
If, after having capitalised expenditure under the policy, it is concluded that the expenditures are unlikely to be
recovered by future exploitation or sale, then the relevant capitalised amount will be written off to the Statement
Profit or Loss and Other Comprehensive Income.
45
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
1(w) Significant accounting estimates and judgments (continued)
Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and
assumptions of future events. The key estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting
period are:
Impairment of assets
(i)
In determining the recoverable amounts of assets, in the absence of quoted market prices, estimations are
made regarding the present value of future cash flows using asset-specific discount rates and the recoverable
amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts
incorporate a number of key estimates.
Deferred tax
(ii)
The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and
suitable taxable profits will be available in the future, against which the reversal of temporary differences can
be deducted. Recognition, therefore, involves judgement regarding the future financial performance of the
particular legal entity or tax group in which the deferred tax asset has been recognised.
(iii) Share-based payment transactions
The fair value of share-based payments is discussed in Note 13(g). The fair values of options are determined
using Option Pricing Models that take into account the exercise price, the term of the option, the impact of
dilution, the share price at valuation date and expected price volatility of the underlying share, the expected
dividend yield and the risk-free interest rate for the term of the option. Judgement has been exercised on the
probability and timing of achieving milestones related to the options.
Coronavirus (COVID-19) pandemic
(iv)
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has
had, or may have, on the Group, based on known information. This consideration extends to the nature of the
supply chain, staffing and geographic regions in which the Group operates. Other than as addressed in specific
notes, there does not currently appear to be either any significant impact upon the financial statements or any
significant uncertainties with respect to events or conditions which may impact the Group unfavourably as at
the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.
46
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
2. REVENUE AND EXPENSES
CONSOLIDATED
Income
2(a)
Battery revenue
Cost of sales
Other Income
Interest received
Administrative services and other income
2(b) Finance Costs
Interest paid
Interest on leases
2(c) Other Expenses
Salaries and wages
Superannuation
Stock exchange and registry fees
Rent and office facility expenses
Legal fees
Audit and accounting fees
Travel and accommodation
Other corporate and administrative expenses
2021
$
34,329
(26,433)
23,508
122,525
153,929
987
21,553
22,540
693,343
142,344
100,285
41,453
89,565
139,025
37,060
611,919
2020
$
-
-
54,214
132,842
187,056
-
36,142
36,142
918,967
126,198
83,238
29,415
36,811
234,937
145,831
769,881
1,854,994
2,345,278
47
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
INCOME TAX
Income Tax Expense
3.
3(a)
Major components of income tax expense for the years ended 30 June 2021 and 30 June 2020 are as follows:
Income statement
Current income
Current income tax charge (benefit)
Current income tax not recognised
Research and development concession
CONSOLIDATED
2021
$
2020
$
(2,405,027)
2,405,027
-
(2,029,778)
2,029,778
-
Deferred income tax
Relating to origination and reversal of temporary differences
Deferred tax benefit not recognised
Income tax expense (benefit) reported in income statement
823,194
(823,194)
-
(935,311)
935,311
-
A reconciliation of income tax expense (benefit) applicable to accounting profit before income tax at the
statutory income tax rate to income tax expense at the company’s effective income tax rate for the years ended
30 June 2021 and 30 June 2020 is as follows:
Accounting profit (loss) before tax from continuing operations
Accounting profit (loss) before income tax
At the statutory income rate of 26% (2020: 30%)
Add:
Non-deductible expenses
Temporary differences and losses not recognised
Less:
Non-assessable income
R&D tax offset
At effective income tax rate of 0% (2020: 0%)
Income tax expense reported in income statement
Total income tax expense
CONSOLIDATED
2021
$
(3,140,752)
(3,140,752)
(816,596)
2020
$
(2,713,630)
(2,713,630)
(814,089)
106,811
982,995
(20,150)
(253,060)
-
-
-
20,727
811,362
(18,000)
-
-
-
-
48
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
3(b)
Deferred tax assets/(liabilities) have not been recognised in respect of the following items:
Deferred Tax Assets
Liabilities:
Receivables
Property, plant and equipment
Prepaid expenditure
Capitalised exploration expenditure
Assets:
Investments
Right of Use Assets
Trade and other payables
Provisions
Business related costs
Tax losses
Net Deferred Tax
CONSOLIDATED
2021
$
-
(13,536)
(27,629)
(7,185,807)
2020
$
(1,618)
(5,680)
(22,490)
(7,406,475)
(7,226,972)
(7,436,263)
194,025
(1,595)
15,509
53,510
254,529
24,093,325
24,609,303
17,382,331
261,000
7,375
13,441
61,038
245,584
25,053,349
25,641,787
18,205,524
The tax losses do not expire under current legislation. Deferred tax assets have not been recognised in respect
of these items because it is not probable that future taxable profit will be available against which the Company
can utilise the benefits.
4. AUDITORS’ REMUNERATION
Amounts paid or due and payable to Armada Audit & Assurance Pty Ltd for:
Audit and review
CONSOLIDATED
2021
$
30,000
30,000
2020
$
27,750
27,750
49
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
5. EARNINGS PER SHARE
Basic earnings per share
The earnings and weighted average number of ordinary
shares used in the calculated of basic earnings per share
is as follows:
Net loss for the year
Weighted average number of ordinary shares used in the
calculation of basic EPS
6. CASH AND CASH EQUIVALENTS
Cash at bank
Short-term deposits
CONSOLIDATED
2021
$
Cents
(0.11)
2020
$
Cents
(0.11)
(3,140,752)
2,837,011,273
(2,713,630)
2,413,741,848
CONSOLIDATED
2021
$
972,147
2,523,466
2020
$
3,430,304
2,111,399
3,495,613
5,541,703
Cash at bank earns interest at floating rates based on daily deposit rates. Cash and cash equivalents for
the purpose of the statement of cash flows are comprised of cash at bank and short-term deposits.
(3,140,752)
6(a) Reconciliation of Loss for the Year to Net Cash Flows used in Operating Activities
Loss for the year
Non-cash flows in profit/loss
Interest Expense on Leases
Depreciation and amortisation
Exploration and evaluation write off
Share based payments
Changes in operating assets and liabilities
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables
Increase/(decrease) in provisions
21,553
132,714
648,663
400,832
(342,141)
(700,629)
2,348
36,142
120,430
-
189,080
149,482
(926,800)
133,695
(2,713,630)
Net cash flows from operating activities
(2,977,412)
(3,011,601)
6(b)
In the year the following non-cash financing and investing activities occurred:
Non-Cash Financing and Investing Activities
Shares issued as consideration for share issue costs
50
CONSOLIDATED
2021
$
37,500
37,500
2020
$
-
-
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
7. TRADE AND OTHER RECEIVABLES
Current
GST receivable
Other receivables
Trade debtors
Less: provision for doubtful debts
CONSOLIDATED
2021
$
278,296
213,197
91,725
(15,881)
567,337
2020
$
37,312
136,566
67,199
(15,881)
225,196
Other receivables are non-interest bearing and generally repayable within 12 months. Due to the short-term
nature of these receivables, their carrying value is assumed to approximate their fair value.
8. PLANT AND EQUIPMENT
Plant and equipment
At cost
Accumulated depreciation
Motor vehicles
At cost
Accumulated depreciation
Total
At cost
Accumulated depreciation
CONSOLIDATED
2021
$
2020
$
447,326
(227,082)
390,020
(177,290)
220,244
212,730
60,600
(42,069)
18,531
60,600
(34,467)
26,133
507,926
(269,151)
450,620
(211,757)
238,775
238,863
8(a) Movements in Carrying Amounts
Movements in the carrying amounts for each class of plant and equipment during the financial year:
Balance at 1 July 2019
Additions
Depreciation expense
Balance at 30 June 2020
Additions
Depreciation expense
Balance at 30 June 2021
Plant &
Equipment
245,275
3,470
(36,015)
212,730
57,306
(49,792)
220,244
Motor
Vehicles
33,202
-
(7,069)
26,133
-
(7,602)
18,531
Total
278,477
3,470
(43,084)
238,863
57,306
(57,394)
238,775
51
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
9. EXPLORATION AND EVALUATION EXPENDITURE
Expenditure brought forward1
Less expenditure recouped on sale of asset
Add expenditure incurred on purchase of asset
Receipts for exploration and mining activities 2
Expenditure incurred during the year
Amounts expensed during the period
CONSOLIDATED
2021
$
23,479,022
-
-
(1,304,552)
6,976,596
(648,663)
2020
$
21,750,919
-
-
(2,658,763)
4,401,842
(14,976)
Expenditure carried forward
28,502,403
23,479,022
1 The expenditure above relates principally to the exploration and evaluation phase. The ultimate recoupment
of this expenditure is dependent upon the successful development and commercial exploration, or
alternatively, sale of the respective areas of interest, at amounts at least equal to the carrying value.
2 Receipts include $973,307 in Research and Development Tax Incentive received for the 2021 financial
year and $331,245 in Government grants related to exploration and evaluation expenditure.
10. FINANCIAL ASSETS
Purchase price of investment in Bryah Resources
Fair value movement
Investments at fair value
CONSOLIDATED
2021
$
1,410,000
(746,250)
663,750
2020
$
1,410,000
(870,000)
540,000
Name
Principal
Activities
Country of
Incorporation
Shares
Ownership
Interest
Bryah
Resources
Limited 1
Mineral
Exploration
Australia
Listed:
Ordinary
2021
%
5.71
2020
%
9.27
Carrying Amount
of Investment
2021
$
663,750
2020
$
540,000
1
Investments in Bryah Resources Limited has been classified as an equity instrument at FVTOCI in
accordance with AASB 9 Financial Instruments with the movements in the investment presented in Other
Comprehensive Income. The fair value movement of $123,750 has been recognised in Equity in
accordance with AASB 9 Financial Instruments.
52
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
11. TRADE AND OTHER PAYABLES
Current
Trade payables and accruals
Payroll tax
Fringe benefits tax
CONSOLIDATED
2021
$
1,873,230
9,943
5,001
1,888,174
2020
$
441,459
5,676
14,044
461,179
Trade creditors are non-interest bearing and are normally settled on 30-day terms. Due to the short-term nature
of trade payables and accruals, their carrying value is assumed to approximate their fair value.
12. PROVISIONS
Current
Employee entitlements – short-term benefits
Employee entitlements – long-term benefits
CONSOLIDATED
2021
$
108,524
81,404
189,928
2020
$
109,666
77,914
187,580
53
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
13. ISSUED CAPITAL AND RESERVES
13(a)
Issued and Paid Up Capital
Ordinary shares – fully paid
Ordinary shares – partly paid
Share issue costs written off against issued capital
13(b) Movement in Ordinary Shares on Issue
CONSOLIDATED
2021
$
96,509,217
8,000
(2,364,240)
2020
$
91,422,486
8,000
(1,973,381)
94,152,977
89,457,105
2021
Number
2021
$
2020
Number
2020
$
2,566,322,832
357,142,857
91,422,486 1,973,843,787
573,476,491
5,000,000
84,641,896
6,594,975
-
-
5,000,000
50,000
1,120,000
14,000
1,231,926
14,007
1,000,000
14,000
10,060,770
94,509
1,000,000
13,000
-
-
4,573,125
45,731
2,709,858
27,099
2,931,158,814
96,509,217 2,566,322,832
91,422,486
(i) Ordinary shares – fully paid
Balance at beginning of year
Issue of ordinary shares via
placements
Issue of ordinary shares
as consideration for acquisition of
exploration licences
Issue of ordinary shares
as consideration for option fee for
land acquisition
Issue of ordinary shares
as consideration for corporate and
consulting services received from
suppliers
Issue of ordinary shares on
conversion of performance rights
Issue of ordinary shares
on conversion of performance
rights
Balance at end of year
(ii) Ordinary shares – partly paid
($0.0389 unpaid)
Balance at beginning of year
Balance at end of year
80,000,000
8,000
80,000,000
80,000,000
8,000
80,000,000
8,000
8,000
Total issued shares
3,011,158,814
96,517,217 2,646,322,832
91,430,486
13(c) Terms and Conditions of Issued Capital
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company,
to participate in proceeds from the sale of all surplus assets in proportion to the number of and amounts paid
up on shares held.
Fully paid ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the
Company. Options and partly paid ordinary shares do not entitle their holder to any voting rights.
54
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
13(d) Share Options
At 30 June 2021, the following options over unissued ordinary shares were outstanding:
No. shares under
option
Class of shares under
option
Exercise price
($)
Expiry date of options
186,071,428
Ordinary
0.025
18 December 2022
13(e) Performance Rights
At 30 June 2021, the following performance rights were outstanding:
Opening performance rights
Performance rights expired 30 June 2019
Performance rights expired 19 December 20191
Performance rights expired 31 December 2019
Performance rights expiring 31 December 20202
Performance rights expired 19 December 20201
Performance rights expired 19 December 20211
Performance rights expiring 2 December 2025 3
CONSOLIDATED
2021
No.
64,573,125
-
(20,000,000)
-
(4,573,125)
(20,000,000)
(20,000,000)
124,000,000
2020
No.
102,709,868
(192,308)
(40,000,000)
(2,517,550)
4,573,125
-
-
-
Closing performance rights
124,000,000
64,573,135
1 Cancelled during the period.
2 Converted to ordinary shares during the period.
3 31,000,000 performance rights vested during the period but were not exercised as at 30 June 2021.
Performance conditions relating to these performance rights are detailed in the Remuneration Report.
4 1,000,000 performance rights (expiry 31 December 2021; fair value at grant date $0.013) were issued and
converted during the year.
13(f) Fair Value Reserve
The fair value reserve records movements in financial assets classified as fair value through Other
Comprehensive Income in accordance with AASB 9 Financial Instruments.
Balance at the beginning of the year
Change in fair value of investments
Balance at the end of the year
CONSOLIDATED
2021
$
(870,000)
123,750
(746,250)
2020
$
(802,500)
(67,500)
(870,000)
55
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
13(g) Share-Based Payment Reserve
The share-based payments reserve is used to recognise the fair value of options or performance rights issued.
Balance at the beginning of the year
Fair value of options recognised in share issue costs1
Fair value of performance rights converted to shares
Fair value of performance rights issued to directors 2
Fair value of performance rights issued to employees 3
Balance at the end of the year
CONSOLIDATED
2021
$
277,428
37,500
(58,731)
370,749
16,083
643,029
2020
$
70,491
189,464
(25,175)
-
42,648
277,428
The share-based payment reserve records the cumulative value of services received for the issue of share
options and/or performance rights. When the securities are exercised the amount in the share-based payment
reserve is transferred to share capital.
A total of $400,832 was expensed as share-based payments for the period ended 30 June 2021 (2020:
$189,080).
Share-Based Payments
Conversion of performance rights to shares during the period
Share issued for option fee on land acquisition
Shares issued for Exploration & Evaluation assets
Shares issued in consideration for services rendered
Performance rights issued fully vested to Directors during the
period
Performance rights issued fully vested during the period 3
Share based payments expensed recognised in profit or loss
CONSOLIDATED
2021
$
-
-
-
14,000
370,749
16,083
400,832
2020
$
1,923
17,509
50,000
77,000
-
42,648
189,080
1The Company issued 7,500,000 options during the year as consideration for underwriting services provided.
The options issued have been valued using a Black-Scholes model with the following parameters:
• Option exercise price: $0.025
• Underlying share price at issue: $0.014
• Volatility: 101.82%
• Effective interest rate: 0.105%
• Expiry date: 17 December 2022
• Fair value of option $0.005
The total fair value of the options issued to the brokers on grant date being $37,500.
56
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
13(g) Share-Based Payment Reserve (continued)
2 Following shareholder approval at the general meeting held on 25 November 2020, 124,000,000 performance
rights were issued to Directors. The fair value of the performance rights granted were determined using a
binomial options pricing model with the following inputs:
• Effective interest rate: 0.335%
• Volatility: 107.63%
• Expiry date: 2 December 2025
• Share price at grant date: $0.013
• Exercise price: nil
The performance rights were granted for nil consideration and vest subject to certain market performance
conditions and service condtions being met (refer to Remuneration Report for details).
3 The Company issued 4,573,125 performance rights to a KMP (exercise price: nil; expiry: 31 December 2020)
during the year ended 30 June 2020 which have been valued using the share price at issue date being $0.01
each. The performance rights vested on 6 July 2020. A total of $3,083 was recognised in the year ended 30
June 2021. During the year the Company issued 1,000,000 performance rights (exercise price: nil; expiry: 31
December 2021) to a third party which have been valued using the share price at issue date being $0.013
each. A total of $13,000 was recognised to 30 June 2021.
14. COMMITMENTS
The Group has certain obligations to perform minimum exploration work and to expend minimum amounts of
money on such work on mining tenements. These obligations may be varied from time to time subject to
approval and are expected to be fulfilled in the normal course of the operations of the Group. These
commitments have not been provided for in the accounts.
Exploration Commitments
Minimum expenditure commitment on the tenements is:
Payable no later than 1 year
Payable between 1 year and 5 years
CONSOLIDATED
2021
$
2020
$
622,634
2,675,536
3,298,170
701,760
3,217,040
3,918,800
15. CONTINGENT LIABILITIES
It is possible that native title, as defined in the Native Title Act 1993, might exist over land in which the Group
has an interest. It is impossible at this stage to quantify the impact (if any) that the existence of native title may
have on the operations of the Group. However, at the date of this report, the Directors are aware that
applications for native title claims have been accepted by the Native Title Tribunal over Group tenements.
57
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
16. SEGMENT INFORMATION
AASB 8 requires a ‘management approach’ under which segment information is presented on the same basis
as that used for internal reporting purposes. The Board as a whole will regularly review the identified segments
in order to allocate resources to the segment and to assess its performance.
The Group has identified two operating segments for 2021 being:
Exploration
Consisting of The Australian Vanadium Project and other exploration projects
Energy storage
VSUN Energy Pty Limited’s vanadium redox flow battery marketing and sales activities.
Segment revenues, assets and liabilities are those that are directly attributable to a segment and the relevant
portion that can be allocated to the segment on a reasonable basis. Segment assets include all assets used
by a segment and primarily consist of plant and equipment and project tenements. Segment liabilities consist
primarily of trade and other creditors and employee entitlements.
The following table presents revenue, expenditure and asset information regarding operating segments for the
year ended 30 June 2021.
Sales to external customers
Cost of sales
Gross profit
Other revenue
Total segment revenue
Exploration
Consolidated
$
-
-
-
-
-
Energy
Storage
$
34,329
(26,433)
7,896
10,000
44,329
Unallocated
$
-
-
-
Total
$
34,329
(26,433)
7,896
136,033
146,033
136,033
180,362
Total segment results
(1,353,443)
(88,618)
(1,698,691)
(3,140,752)
Total segment assets
28,502,403
183,729
4,865,066
33,551,198
Total segment liabilities
Exploration and evaluation
expenditure
Depreciation and amortisation
Finance costs
Interest income
1,888,321
(648,663)
6,950
-
260,015
-
2,155,286
(648,663)
-
-
-
(23,755)
-
10,000
(108,959)
(22,540)
13,508
(132,714)
(22,540)
23,508
58
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
17. RELATED PARTY TRANSACTIONS
17(a) Subsidiaries
The consolidated financial statements include the financial statements of Australian Vanadium Limited and the
subsidiaries listed in the following table.
Country of
Incorporation
Australian Uranium Pty Ltd
Cabe Resources Ltd
VSUN Energy Pty Ltd
South African Lithium Pty Ltd
Australia
Australia
Australia
South Africa
Equity
2021
%
100
100
100
100
Holding
2020
%
100
100
100
100
Principal Activities
Mineral exploration
Mineral exploration
Energy storage
Mineral exploration
17(b) Director-Related Entities
The Group engaged the following entities during the financial year for the following services on normal
commercial terms:
• Streamline Capital Pty Ltd (a company wholly owned by Mr Leslie Ingraham) - expenses totalling
$83,129 paid for rental of storage facility for the year ended 30 June 2021 (amount owing at 30 June
2021: nil).
59
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
18. PARENT ENTITY DISCLOSURES
18(a) Summary Financial Information
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Total Liabilities
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Financial performance
Loss for the year
Other comprehensive income
Total comprehensive loss
PARENT
2021
$
2020
$
3,845,017
29,507,448
5,776,564
24,283,280
33,352,465
30,059,844
1,883,321
1,883,321
831,429
831,429
94,152,933
(103,222)
(62,580,567)
89,457,062
(592,572)
(59,636,075)
31,469,144
29,228,415
(2,944,492)
123,750
(2,895,026)
(67,500)
(2,820,742)
(2,962,526)
18(b) Guarantees
Australian Vanadium Limited has not entered into any guarantees.
18(c) Other Commitments and Contingencies
Australian Vanadium Limited (parent entity) has exploration commitments as described in Note 14. It has no
contingent liabilities other than those discussed in Note 15.
60
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
19. KEY MANAGEMENT PERSONNEL DISCLOSURES
19(a) Compensation of Key Management Personnel
Refer to the remuneration report contained in the Directors’ Report for details of the remuneration paid or
payable to each member of the Group’s key management personnel.
Director and executive disclosures
Compensation of key management personnel
Short-term personnel benefits
Post-employment benefits
Other long-term benefits
Share based payments
CONSOLIDATED
2021
$
2020
$
1,066,866
89,941
4,150
373,832
1,534,789
886,877
76,535
-
42,648
1,006,060
19(b) Loans and Other Transactions with Key Management Personnel
There were no loans to key management personnel or their related entities during the financial year. Other
transactions with key management personnel are described in Note 17(b).
20. SHARE-BASED PAYMENTS
Refer to Note 13 for assumptions used in the valuation of the share-based payments.
21. FINANCIAL RISK MANAGEMENT
The Consolidated Entity’s principal financial instruments comprise receivables, payables, cash and short-term
deposits. The Consolidated Entity manages its exposure to key financial risks in accordance with the
Consolidated Entity’s financial risk management policy. The objective of the policy is to support the delivery of
the Consolidated Entity’s financial targets while protecting future financial security.
The main risks arising from the Consolidated Entity’s financial instruments are interest rate risk, credit risk and
liquidity risk. The Consolidated Entity does not speculate in the trading of derivative instruments. The
Consolidated Entity uses different methods to measure and manage different types of risks to which it is
exposed. These include monitoring levels of exposure to interest rates and assessments of market forecasts
for interest rates. Ageing analysis of and monitoring of receivables are undertaken to manage credit risk,
liquidity risk is monitored through the development of future rolling cash flow forecasts.
The Board reviews and agrees policies for managing each of these risks as summarised below. Primary
responsibility for identification and control of financial risks rests with the Board. The Board reviews and agrees
policies for managing each of the risks identified below, including for interest rate risk, credit allowances and
cash flow forecast projections.
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the
basis of measurement and the basis on which income and expenses are recognised, in respect of each class
of financial asset and financial liability are disclosed in Note 1 to the financial statements.
61
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
21. FINANCIAL RISK MANAGEMENT (continued)
Interest Rate Risk
21(a)
The Consolidated Entity’s exposure to risks of changes in market interest rates relates primarily to the
Consolidated Entity’s cash balances. The Consolidated Entity constantly analyses its interest rate exposure.
Within this analysis consideration is given to potential renewals of existing positions, alternative financing
positions and the mix of fixed and variable interest rates. As the Consolidated Entity has no interest-bearing
borrowings its exposure to interest rate movements is limited to the amount of interest income it can potentially
earn on surplus cash deposits. The following sensitivity analysis is based on the interest rate risk exposures
in existence at the reporting date.
At the reporting date, the Consolidated Entity had the following financial assets exposed to variable interest
rates that are not designated in cash flow hedges:
Financial assets
Cash and cash equivalents (interest bearing accounts)
CONSOLIDATED
2021
$
3,495,613
3,495,613
2020
$
5,541,703
5,541,703
The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.
At the reporting date, if interest rates had moved as illustrated in the table below, with all other variables held
constant, post-tax profit and equity relating to financial assets of the Consolidated Entity would have been
affected as follows:
Estimates of reasonably possible movements:
Post tax profit – higher/(lower)
+0.5%
-0.5%
Equity – higher/(lower)
+0.5%
-0.5%
CONSOLIDATED
2021
$
2020
$
31,506
(31,506)
31,506
(31,506)
25,719
(25,719)
25,719
(25,719)
21(b) Liquidity Risk
The Consolidated Entity has no significant exposure to liquidity risk as there is effectively no debt. The
Consolidated Entity manages liquidity risk by monitoring immediate and forecast cash requirements and
ensuring adequate cash reserves are maintained.
62
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
21. FINANCIAL RISK MANAGEMENT (continued)
21(c) Credit Risk
Credit risk arises from the financial assets of the Consolidated Entity, which comprise deposits with banks and
trade and other receivables. The Consolidated Entity’s exposure to credit risk arises from potential default of
the counter party, with the maximum exposure equal to the carrying amount of these instruments. The carrying
amounts of financial assets included in the statement of financial position represents the Consolidated Entity’s
maximum exposure to credit risk in relation to those assets.
The Consolidated Entity does not hold any credit derivatives to offset its credit exposure. The Consolidated
Entity trades only with recognised, creditworthy third parties and as such collateral is not requested nor is it
the Consolidated Entity’s policy to securitise its trade and other receivables. Receivable balances are
monitored on an ongoing basis with the result that the Consolidated Entity does not have a significant exposure
to bad debts.
There are no significant concentrations of credit risk within the Consolidated Entity.
21(d) Capital Management Risk
Management controls the capital of the Consolidated Entity in order to maximise the return to shareholders
and ensure that the Group can fund its operations and continue as a going concern.
Management effectively manages the Group’s capital by assessing the Consolidated Entity’s financial risks
and adjusting its capital structure in response to changes in these risks and in the market. These responses
include the management of expenditure and debt levels and share and option issues.
The Consolidated Entity has no external loan debt facilities other than trade payables. There have been no
changes in the strategy adopted by management to control capital of the Consolidated Entity since the prior
year.
21(e) Commodity Price and Foreign Currency Risk
The Consolidated Entity’s exposure to price and currency risk is minimal given the Consolidated Entity is still
in the exploration phase.
21(f) Fair Value
The methods of estimating fair value are outlined in the relevant notes to the financial statements. All financial
assets and liabilities recognised in the statement of financial position, whether they are carried at cost or fair
value, are recognised at amounts that represent a reasonable approximation of fair values unless otherwise
stated in the applicable notes.
22. EVENTS SUBSEQUENT TO THE REPORTING DATE
On 22 July 2021, the Company announced that it had been awarded a Federal Government matched funding
grant of $3.69 million under the Resources Technology and Critical Minerals Processing National
Manufacturing Priority roadmap.
On 12 August 2021, the Company issued 1,666,667 ordinary fully paid shares as consideration for the
provision of drill core and other mineral exploration data.
On 30 August 2021, AVL issued 348,000,000 ordinary fully paid shares at a price of $0.025 per share to raise
$8.7 million before costs. For every one share issued under the Placement, one free attaching option was
issued. The options have an exercise price of $0.025 and will expire on 18 December 2022.
63
Australian Vanadium Limited 2021 Annual Report
Notes to the Financial Statements (continued)
22. EVENTS SUBSEQUENT TO REPORTING DATE (continued)
On 30 July 2021, the Company issued 7,500,000 performance rights (expiry 30 July 2026) to Mr Todd
Richardson under the Australian Vanadium Employee Incentive Plan. The rights were issued for nil
consideration and vest subject to the following market and operational conditions:
-
-
-
-
2,250,000 vest on completion of the bankable feasibility study on the Australian Vanadium Project;
1,750,000 vest when the Company achieves a share price of at least $0.025 VWAP over 20
consecutive trading days on which the Company’s shares have actually traded.
1,750,000 vest when the Company achieves a share price of at least $0.03 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
1,750,000 vest when the Company achieves a share price of at least $0.04 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
On vesting and exercise, each right automatically entitles the holder to one ordinary share.
On 30 July 2021, the Company issued 27,616,525 performance rights (expiry 30 July 2026) to various
employees and contractors under the Australian Vanadium Employee Incentive Plan. The rights were issued
for nil consideration and vest subject to the following conditions:
-
-
-
-
-
5,808,262 vest on continuous employment from grant date to 31 December 2021;
5,936,087 vest when the Company achieves a share price of at least $0.025 VWAP over 20
consecutive trading days on which the Company’s shares have actually traded.
5,396,088 vest when the Company achieves a share price of at least $0.03 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
5,896,088 vest when the Company achieves a share price of at least $0.04 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
4,000,000 vest when the Company achieves a share price of at least $0.05 VWAP over 20 consecutive
trading days on which the Company’s shares have actually traded.
On vesting and exercise, each right automatically entitles the holder to one ordinary share.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has had no significant impact on
the Group up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after
the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian
Government and other countries, such as maintaining social distancing requirements, quarantine, travel
restrictions and any economic stimulus that may be provided.
No other matters or circumstances have arisen since the end of the financial year which significantly affected,
or may significantly affect, the operations of the Company, the results of those operations, or the state of affairs
of the Company in subsequent financial years, other than as outlined in the Company’s review of operations
which is contained in this Annual Report.
64
Australian Vanadium Limited 2021 Annual Report
Directors’ Declaration
The Directors of the Company declare that:
(a)
(b)
(c)
(d)
in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to
pay its debts as and when they become due and payable;
in the Directors’ opinion the attached Financial Statements and Notes thereto are in accordance
with the Corporations Act 2001 (Cth), including compliance with accounting standards and giving a
true and fair view of the financial position and performance of the Consolidated entity;
in the Directors’ opinion, the Financial Statements and Notes thereto are in accordance with
International Financial Reporting Standards issued by the International Accounting Standards
Board as stated in Note 1; and
the Directors have been given the declarations required by s.295A of the Corporations Act 2001
(Cth).
Signed in accordance with a resolution of the Directors made pursuant to s295(5) of the Corporations Act
2001 (Cth).
Cliff Lawrenson
Non-Executive Chairman
Perth
23 September 2021
65
AUDITOR’S INDEPENDENCE DECLARATION
UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF
AUSTRALIAN VANADIUM LIMITED
I declare that, to the best of my knowledge and belief, during the year ended 30 June 2021 there have
been:
i)
ii)
No contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
No contraventions of any applicable code of professional conduct in relation to the
audit.
ARMADA AUDIT & ASSURANCE PTY LTD
Nigel Dias
Director
Perth, 23 September 2021
Independent Auditor’s Report
To the Members of Australian Vanadium Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Australian Vanadium Limited (‘the Company’) and its subsidiaries
(‘the “Group’) which, comprises the consolidated statement of financial position as at 30 June 2021,
consolidated statement of profit or loss and other comprehensive income, consolidated statement of
changes in equity and consolidated statement of cash flows for the year then ended, and notes to the
consolidated financial statements, including a summary of significant accounting policies, and the directors’
declaration.
In our opinion, the accompanying financial report of Australian Vanadium Limited is in accordance with the
Corporation Act 2001, Including
Giving a true and fair view of the Group’s financial position as at 30 June 2021, and of its financial
performance for the year then ended and;
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section
of our report. We are independent of the Group in accordance with the auditor independence requirements
of the Corporations Act 2001 and the Accounting Professional and Ethical Standards Board’s APES 110
Code of Ethics for Professional Accountants (“the Code”) that are relevant to our audit of the financial
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has given to
directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s
report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial report of the current year. These matters were addressed in the context of our audit
of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separated
opinion on these matters.
Key Audit Matter
How our audit addressed the key audit matter
Future Funding - Refer to Note 1 (b)
Our Procedures, amongst others, included:
The Group’s primary activity is exploration for
and evaluation of mineral resources which is
primarily funded via equity raisings as the Group
does not yet have any revenue generating
activities.
For the year ended 30 June 2021 the Group
incurred a net
loss of $3,140,752 (2020:
$2,713,630) and had a working capital surplus of
$1,940,560 at 30 June 2021. The Group has a
listed investment of $663,750 that can be sold to
generate further funds. The Group also has the
and
ability
reduce/defer budgeted exploration expenditure
as necessary.
discretionary
reduce
costs
On 30 August 2021, AVL issued 348,000,000
ordinary fully paid shares at $0.025 each in a
placement to raise $8.7 million before costs.
impact on
The adequacy of funding and liquidity as well as
the relevant
the going concern
assessment is a key audit matter due to the
significance of management estimates and
judgement to this estimate.
Obtaining management’s cash flow forecast.
Evaluating the reliability and completeness of
management’s forecasts by comparing them to
future plans and operating
the group’s
conditions;
Checking that the Group has sufficient cash to
meet its minimum exploration expenditure
commitments;
Confirming that management has the ability to
reduce its discretionary costs and budgeted
exploration costs to conserve the Group’s cash
reserves;
a
Performing
on
sensitivity
management’s cash flow forecast by varying
key assumptions within the forecast;
analysis
Obtaining the ASX Announcements and other
information subsequent to year end to assess
the impact of any additional facts or information
on management’s assumptions; and
Checking the equity placement of $8.7 million
(before costs) received on 30 August 2021 to
the
supporting
documentation from the lead broker of the
placement.
statement
bank
and
Exploration and Evaluation Assets - Note 9
At 30 June 2021, the Group’s carrying value of
Exploration and Evaluation Assets was
$28,502,403
The exploration and evaluation assets are
required to be assessed for impairment when
facts and circumstances suggest
the
carrying amount may exceed their recoverable
amounts. Any
then
measured
in accordance with AASB 136
Impairment of Assets.
losses are
impairment
that
This area is a key audit matter as significant
judgement is required in determining whether:
and Evaluation
and
capitalised Exploration
The
Evaluation assets meet the recognition
criteria in terms of AASB 6 Exploration
for
of Mineral
Resources; and
Facts and circumstances suggest that
the carrying amount of an exploration
and evaluation asset may exceed its
recoverable amount in accordance with
AASB 6.
Our Procedures, amongst others, included:
Agreeing a sample of capitalised exploration and
evaluation expenditure to invoices and other
documentation. We verified whether the amounts
capitalised was
the
recognition criteria of AASB 6 Exploration for and
Evaluation of Mineral Resources;
in accordance with
Confirming whether the rights to tenure for the
areas of interest were current at the reporting
date as well as confirming that the rights to
for
renewed
tenure are expected
tenements that will expire in the near future;
to be
Obtaining evidence of the Group’s intention to
carry out exploration and evaluation activities in
the relevant areas of interest. This included
checking
exploration
expenditure,
reading board minutes and
checking related exploration work programmes;
budgeted
future
Assessing whether the Group has the ability to
fund its planned exploration and evaluation
activities;
Evaluating Group
such
documents
as
announcements made by the Company to the
ASX, geologist reports and board minutes to
check whether exploration and evaluation
activities in the relevant area of interest were
unsuccessful; and
Assessing the appropriateness of the accounting
treatment and disclosure in terms of AASB 6.
Share Based Payments – Note 13(g)
Our procedures, amongst others, included:
At 30 June 2021, the Company had recorded
$438,332 of share based payments of which
$37,500 was
in equity and
recognised
$400,832 was recognised in the statement of
profit or loss. The fair values of options are
determined using option pricing models that
take into account the exercise price, the term of
the option, the impact of dilution, the share
price at grant date and expected price
volatility of the underlying share, and the risk-
free interest rate for the term of the option.
Judgement has been exercised on
the
probability and timing of achieving milestones
related to the options and performance rights.
This area is a key audit matter as the valuation
to
of share based payments
and
significant management
judgements.
is subject
estimates
Verifying the key terms and conditions of the
equity settled share based payments including
number of equity instruments granted, exercise
price and vesting conditions to the relevant
agreements and award letters;
Assessing the fair value of the share based
payments by testing the key inputs used in
option pricing model. This included checking
the share price on grant date, exercise price,
option life, volatility and risk free rate to
supporting
and market
information;
documentation
Testing the accuracy of the share based
payments amortisation over
relevant
vesting periods;
the
Assessing the Group’s accounting treatment in
accordance with AASB 2 Share Based
Payments; and
Testing
financial statement
disclosures relating to share based payments.
related
the
Information Other than the Financial Report and Auditor’s Report Thereon
The Directors are responsible for the other information. The other information comprises the information
included in the annual report for the year ended 30 June 2021 but does not include the financial report and
our auditor’s report thereon. Our opinion on the financial report does not cover the other information and
accordingly we do not express any form of assurance conclusion thereon. In connection with our audit of
the financial report, our responsibility is to read the other information and, in doing so, consider whether
the other information is materially inconsistent with the financial report or our knowledge obtained in the
audit or otherwise appears to be materially misstated. If, based on the work we have performed, we
conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with the Australian Accounting Standards and the Corporation Act 2001 and
for such internal control as the directors determines is necessary to enable the preparation of the financial
report that is free from material misstatement, whether due to fraud or error. In preparing the financial
report, is the directors are responsible for assessing the Company’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the Company or to cease operations, or have no realistic
alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with Australian Auditing Standards will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and
Assurance Standards Board website at https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 24 to 30 of the directors’ report for the year
ended 30 June 2021.
In our opinion, the Remuneration Report of Australian Vanadium Limited for the year ended 30 June 2021
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
Standards.
ARMADA AUDIT & ASSURANCE PTY LTD
Nigel Dias
Director Perth, 23 September 2021
Australian Vanadium Limited 2021 Annual Report
Annual Mineral Resource Statement
1. THE AUSTRALIAN VANADIUM PROJECT - MINERAL
RESOURCE STATEMENT
A summary of the Mineral Resources at The Australian Vanadium Project as at 30 June 2021 is shown in
Table 1 below.
The updated Mineral Resource estimation was carried out Trepanier Pty Ltd and Geologica Pty Ltd, resulting
in the estimation of Measured, Indicated, and Inferred Mineral Resources. All mineralised domains, are
reported above 0.4% V2O5 for the low-grade ore zones and above 0.7% V2O5 within the high-grade zones.
The Mineral Resource estimate consists of:
•
•
208.2 million tonnes at 0.74% V2O5 containing 1,557,110 tonnes of V2O5;
A discrete massive high-grade zone of 87.9 million tonnes at 1.06% V2O5 containing 939,320 tonnes of
V2O5;
• Discrete low-grade zones of 104.8 million tonnes at 0.49% V2O5 containing 617,790 tonnes of V2O5, and
• Combined Measured and Indicated Mineral Resources of 79.7 Million tonnes at 0.77% V2O5 in low and
high-grade zones containing 616,260 tonnes of V2O5.
Table 1 The Australian Vanadium Project Mineral Resources Statement (as at 30 June 2021)
Zone
HG
Classification
Measured
Indicated
Inferred
MT
10.1
25.1
52.7
V2O5
%
1.14
1.10
1.04
Fe
%
43.9
45.4
44.6
TiO2
%
13.0
12.5
11.9
SiO2
%
9.2
8.5
9.4
Al2O3
%
7.5
6.5
6.9
LOI
%
3.7
2.9
3.3
Sub-total
87.9
1.06
44.7
12.2
9.2
6.8
3.2
LG 2-5
Measured
Indicated
Inferred
-
44.5
60.3
-
0.51
0.48
-
25.0
25.2
-
6.8
6.5
-
27.4
28.5
-
17.0
15.3
-
7.9
6.7
Sub-total
104.8
0.49
25.1
6.6
28.0
16.1
7.2
Transported Measured
Indicated
6-8
Inferred
-
-
15.6
-
-
0.65
-
-
28.4
-
-
7.7
-
-
24.9
-
-
15.4
-
-
7.9
Sub-total
15.6
0.65
28.4
7.7
24.9
15.4
7.9
Total
Measured
Indicated
Inferred
10.1
69.6
128.5
1.14
0.72
0.73
43.9
32.4
33.5
13.0
8.9
8.8
9.2
20.6
20.2
7.5
13.2
11.9
3.7
6.1
5.4
Sub-total
208.2
0.74
33.6
9.0
19.8
12.1
5.6
72
Australian Vanadium Limited 2021 Annual Report
2. MATERIAL CHANGES AND RESOURCE STATEMENT
COMPARISON
A comparison between the 2020 and 2021 Mineral Resource Estimates for The Australian Vanadium Project
is shown in Table 2 below.
Table 2 The Australian Vanadium Project Comparison Between 2020 and 2021 Mineral Resource
Estimates
JORC Resource
Class
Tonnes
Million
V2O5
%
Fe
%
TiO2
%
SiO2
%
Al2O3
%
LOI
%
Estimate as at
30 June 2021
Measured
Indicated
Inferred
Total
Estimate as at
30 June 2020
Measured
Indicated
Inferred
Total
10.1
69.6
128.5
208.2
10.1
69.6
128.5
208.2
1.14
0.72
0.73
43.9
32.4
33.5
13.0
8.9
8.8
9.2
20.6
20.2
7.5
13.2
11.9
3.7
6.1
5.4
0.74
33.6
9.0
19.8
12.1
5.6
1.14
0.72
0.73
43.9
32.4
33.5
13.0
8.9
8.8
9.2
20.6
20.2
7.5
13.2
11.9
3.7
6.1
5.4
0.74
33.6
9.0
19.8
12.1
5.6
The updated estimation represented no change.
The Group is not aware of any new information or data that materially affects the information as previously
released and all material assumptions and technical parameters underpinning the estimates continue to apply
and have not materially changed.
3. GOVERNANCE ARRANGEMENTS AND INTERNAL
CONTROLS
The Group has appropriate systems in place and suitably qualified and competent geological consultants to
complete any resource estimation or review to the required standards as shown in the 2012 JORC Code
Guidelines. The Quality Assurance, Sampling Systems, Assay Procedures, Data Recording, Interpretation
Standards and Resource Estimation Methods and other parameters as set out in Table 1 of the JORC Code
2012 Guidelines are closely followed. The mineral resources reported have been generated by independent
external consultants where appropriate who are experienced in best practices in modelling and estimation
methods. The consultants have also undertaken reviews of the quality and suitability of the underlying
information used to determine the resource estimate. In addition, management carries out regular reviews
and audits of internal processes and external contractors that have been engaged by the group.
The Company policy is that all steps are recorded during the resource drilling program and then the estimation
stage. All results from field logs and assays to database entries and modelling data are validated, reviewed
and checked by independent and qualified geological personnel.
Competent Person Statement – Mineral Resource Estimation
The information in this report relating to The Australian Vanadium Project Mineral Resource estimate reported
is based on and fairly represents information compiled by Mr Lauritz Barnes, (Consultant with Trepanier Pty
73
Australian Vanadium Limited 2021 Annual Report
Ltd) and Mr Brian Davis (Consultant with Geologica Pty Ltd). Mr Barnes and Mr Davis are members of the
Australasian Institute of Mining and Metallurgy and have sufficient experience of relevance to the styles of
mineralisation and types of deposits under consideration, and to the activities undertaken to qualify as
Competent Persons as defined in the 2012 Edition of the Joint Ore Reserves Committee (JORC) Australasian
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Specifically, Mr Barnes is
the Competent Person for the estimation and Mr Davis is the Competent Person for the database, geological
model and site visits. Mr Barnes and Mr Davis consent to the inclusion in this report of the matters based on
their information in the form and context in which they appear.
Competent Person Statement – Exploration Results and Exploration Targets
The information in this report that relates to Exploration Results and Exploration Targets is based on and fairly
represents information and supporting documentation prepared by Mr Brian Davis (Consultant with Geologica
Pty Ltd). Mr Davis is a shareholder of Australian Vanadium Limited. Mr Davis is a member of the Australasian
Institute of Mining and Metallurgy and has sufficient experience of relevance to the styles of mineralisation and
types of deposits under consideration, and to the activities undertaken to qualify as Competent Persons as
defined in the 2012 Edition of the Joint Ore Reserves Committee (JORC) Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves. Specifically, Mr Davis consents to the inclusion in
this report of the matters based on his information in the form and context in which they appear.
Competent Person Statement – Ore Reserves
The technical information in this announcement that relates to the Ore Reserve estimate for the Project is
based on information compiled by Mr Ross Cheyne, an independent consultant to AVL. Mr Cheyne is a Fellow
of the Australasian Institute of Mining and Metallurgy. He is an employee and Director of Orelogy Mine
Consulting Pty Ltd. Mr Cheyne has sufficient experience that is relevant to the style of mineralisation and type
of deposit under consideration and to the activity being undertaken to qualify as a competent person as defined
in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves. Mr Cheyne consents to the inclusion in the announcement of the matters related to the Ore Reserve
estimate in the form and context in which it appears.
Competent Person Statement – Metallurgical Results
The information in this report that relates to Metallurgical Results is based on information compiled by
independent consulting metallurgist Brian McNab (CP. B.Sc Extractive Metal-lurgy), Mr McNab is a Member
of AusIMM. Brian McNab is employed by Wood Mining and Metals. Mr McNab has sufficient experience
which is relevant to the style of mineralisation and type of deposit under consideration and to the activity
which is undertaken, to qualify as a Competent Person as defined in the JORC 2012 Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr McNab consents to the
inclusion in this report of the matters based on the information made available to him, in the form and
context in which it appears.
74
Australian Vanadium Limited 2021 Annual Report
4. SCHEDULE OF INTERESTS IN MINING TENEMENTS
AS AT 14 SEPTEMBER 2021
Project
Tenement
Area
Australian Vanadium
Australian Vanadium
E51/843
E51/1534
Australian Vanadium E51/1899
E51/1943
Australian Vanadium
Australian Vanadium
E51/1944
Australian Vanadium M51/878
P51/3073
Australian Vanadium
P51/3074
Australian Vanadium
P51/3075
Australian Vanadium
P51/3076
Australian Vanadium
Australian Vanadium M51/890
Australian Vanadium M51/897
L51/116
Australian Vanadium
P51/3248
Australian Vanadium
M51/888
Tumblegum South
E70/4924-I
Coates
E70/5588
Coates
E70/5589
Coates
M51/771
Nowthanna Hill
(NC) 940 PR
Blesberg
Total
12 blocks
8 blocks
16 blocks
5 blocks
1 block
3,565.86 ha
175.12 ha
46.37 ha
26.59 ha
123.53 ha
1,811.82 ha
1,812.05 ha
830.50 ha
5.01 ha
70.9 ha
4 blocks
3 blocks
15 blocks
301.0 ha
887 ha
Equity Annual Expenditure
Commitment
$70,000
$70,000
$20,000
$15,000
$10,000
$356,600
$7,040
$2,000
$2,000
$4,960
Application
Application
Application
Application
$10,000
$20,000
$15,000
Application
$30,100
-
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%1
100%
100%1
100%1
100%
100%
100%
100%
Nil 2
$632,700
1 Mineral Rights for V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore only.
Bryah Resources Limited retains 100% rights all minerals except V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore on The
Australian Vanadium Project and Tumblegum South.
2 AVL has the right to acquire up to 50.03% interest in the holding company that owns 100% interest in
Prospecting Right (NC) 940 PR
75
Australian Vanadium Limited 2021 Annual Report
ASX Additional Information
Additional information required by the ASX Listing Rules not disclosed elsewhere in this Annual Report is
set out below. The information is current as at 14 September 2021.
1. DISTRIBUTION OF EQUITY SECURITIES
Analysis of numbers of equity security holders by size of holding:
Listed Shares,
Fully Paid Ordinary
Range
No of Holders
Number of shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001+
Total
183
172
256
4,917
3,689
9,217
31,799
518,529
2,328,498
241,174,945
3,036,771,710
3,280,825,481
Listed Options, ASX
code AVLOA
(exercisable at $0.025, expiring 18/12/2022)
Range
No of Holders
Number of shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001+
Total
4
1
-
28
270
303
1,102
4,000
-
2,174,186
531,892,140
534,071,428
Unlisted Shares,
Partly Paid Ordinary
Range
No of Holders
Number of shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001+
Total
-
-
-
-
5
5
-
-
-
-
80,000,000
80,000,000
Unmarketable Parcels
There were 1,727 holders of less than a marketable parcel of ordinary shares and 36 holders of less than a
marketable parcel of listed options.
76
Australian Vanadium Limited 2021 Annual Report
2. UNQUOTED SECURITIES
Holders of more than 20% of the abovementioned unquoted securities are:
Holder Name
Woolmaton Pty Ltd
Continue reading text version or see original annual report in PDF format above