Quarterlytics / Real Estate / Real Estate - Services / Avalon GloboCare Corp.

Avalon GloboCare Corp.

avco · NASDAQ Real Estate
Claim this profile
Ticker avco
Exchange NASDAQ
Sector Real Estate
Industry Real Estate - Services
Employees 1-10
← All annual reports
FY2022 Annual Report · Avalon GloboCare Corp.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

Commission file number: 001-38728

(Name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

4400 Route 9 South, Suite 3100
Freehold, New Jersey 07728
(Address of principal executive offices)

47-1685128
(I.R.S. Employer
Identification No.)

732-780-4400
(Registrant’s telephone number)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:

Title of each Class:
Common Stock, $0.0001 par value per share

Trading Symbol
ALBT

Name of Each Exchange
The NASDAQ Capital Market

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE EXCHANGE ACT:
None.

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during
the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to
the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-
K. ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  smaller  reporting  company,  or  an  emerging  growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer

☐
☒

Accelerated filer
Smaller reporting company
Emerging growth company

☐
☒
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No ☒

If  securities  are  registered  pursuant  to  Section  12(b)  of  the Act,  indicate  by  check  mark  whether  the  financial  statements  of  the  registrant  included  in  the  filing  reflect  the
correction of an error to previously issued financial statements. ☐

Indicate  by  check  mark  whether  any  of  those  error  corrections  are  restatements  that  required  a  recovery  analysis  of  incentive-based  compensation  received  by  any  of  the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2022, the last business day of the Registrant’s most recently completed second fiscal quarter, the market value of our common stock held by non-affiliates was
approximately $15,433,000.

The number of shares of the Registrant’s common stock, $0.0001 par value per share, outstanding as of March 30, 2023, was 10,164,307.

Documents incorporated by reference: NONE

 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Item 1.

Business

Item 1A.

Risk Factors

Item 1B.

Unresolved Staff Comments

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Mine Safety Disclosures

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 6.

[Reserved]

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

Item 11.

Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accounting Fees and Services

PART IV

Item 15.

Exhibits

Item 16.

Form 10-K Summary

Signatures

i

1

13

49

50

50

50

51

51

51

65

65

65

65

66

66

67

74

78

79

81

82

88

89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

CERTAIN  STATEMENTS  IN  THIS  ANNUAL  REPORT  ON  FORM  10-K  MAY  CONSTITUTE  “FORWARD  LOOKING  STATEMENTS”.  WHEN  THE  WORDS
“BELIEVES,”  “EXPECTS,”  “PLANS,”  “PROJECTS,”  “ESTIMATES,”  “OBJECTIVES,”  “MAY,”  “MIGHT,”  “PREDICT,”  “TARGET,”  “POTENTIAL,”  “WILL,”
“WOULD,” “COULD,” “SHOULD,” “CONTINUE,” AND SIMILAR EXPRESSIONS ARE USED, THEY IDENTIFY FORWARD-LOOKING STATEMENTS. THESE
FORWARD-LOOKING  STATEMENTS  ARE  BASED  ON  MANAGEMENT’S  CURRENT  BELIEFS  AND  ASSUMPTIONS  AND  INFORMATION  CURRENTLY
AVAILABLE  TO  MANAGEMENT  AND  INVOLVE  KNOWN  AND  UNKNOWN  RISKS,  UNCERTAINTIES  AND  OTHER  FACTORS  WHICH  MAY  CAUSE  THE
ACTUAL  RESULTS,  PERFORMANCE  OR  ACHIEVEMENTS  OF  THE  COMPANY  TO  BE  MATERIALLY  DIFFERENT  FROM  ANY  FUTURE  RESULTS,
PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. INFORMATION CONCERNING FACTORS
THAT  COULD  CAUSE  OUR  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM  THESE  FORWARD-LOOKING  STATEMENTS  CAN  BE  FOUND  IN  OUR
PERIODIC REPORTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. YOU SHOULD READ THIS ANNUAL REPORT ON FORM 10-K AND
THE DOCUMENTS THAT WE HAVE FILED AS EXHIBITS TO THIS ANNUAL REPORT ON FORM 10-K COMPLETELY. WE UNDERTAKE NO OBLIGATION TO
PUBLICLY  RELEASE  REVISIONS  TO  THESE  FORWARD-LOOKING  STATEMENTS  TO  REFLECT  FUTURE  EVENTS  OR  CIRCUMSTANCES  OR  REFLECT
THE OCCURRENCE OF UNANTICIPATED EVENTS, EXCEPT AS REQUIRED BY APPLICABLE LAW.

Unless otherwise indicated, references to “we,” “us,” “our,” “Company,” or “Avalon” mean Avalon GloboCare Corp. and its subsidiaries, and references to “fiscal” mean
the Company’s fiscal year ended December 31. References to the “parent company” mean Avalon GloboCare Corp.

ii

 
 
 
 
 
ITEM 1. BUSINESS

Overview

PART I

We  are  a  clinical-stage,  vertically  integrated,  leading  CellTech  bio-developer  dedicated  to  advancing  and  empowering  innovative  and  transformative  immune  effector  cell
therapy and laboratory services. Through our membership interest in Lab Services MSO (“Lab Services”), we plan to focus on precision diagnostics along with toxicology and
wellness testing. Through our subsidiary structure with unique integration of verticals from innovative R&D to automated bioproduction and accelerated clinical development,
we are establishing a leading role in the fields of cellular immunotherapy (including CAR-T), and laboratory services.

Laboratory Services is focused on delivering high quality services related to toxicology and wellness testing and provides a broad portfolio of diagnostic tests including drug
testing, toxicology, and a broad array of test services, from general bloodwork to anatomic pathology, and urine toxicology. Specific capabilities include STAT blood testing,
qualitative drug screening, genetic testing, urinary testing, sexually transmitted disease testing and more. The panels that we test for are thyroid panel, comprehensive metabolic
panel, kidney profile, liver function tests, and other individual tests. Through Laboratory Services, we use fast, accurate, and efficient equipment to provide practitioners with
the tools to quickly determine if a patient is following their designated treatment plan. In most instances, we are able to provide a practitioner with qualitative drug class results
the same day the sample is received. We provide an extensive chemistry test menu that gives physicians the information to better treat their patients and maintain their overall
wellness and have developed a premier reputation for customer service and fast turnaround times in the industry.

We  are  also  focused  on  achieving  and  fostering  seamless  integration  of  unique  verticals  to  bridge  and  accelerate  innovative  research,  bio-process  development,  clinical
programs and product commercialization. Avalon’s upstream innovative research includes:

● Novel therapeutic and diagnostic targets development utilizing QTY-code protein design technology with Massachusetts Institute of Technology (MIT) including using

the QTY code protein design technology for development of novel therapeutic and diagnostic targets.

● Co-development of next generation, mRNA-based (Flash-CARTM) CAR-T, CAR-NK and other immune effector cell therapeutic modalities with Arbele Limited.

Avalon’s midstream bio-processing and bio-production facility is affiliated with the University of Pittsburgh Medical Center where our leading candidate AVA-011, as described
below, is undergoing process development to generate clinical grade CAR-T cells for upcoming clinical trial in the US.

Avalon’s  downstream  medical  team  and  facility  consists  of  top-rated  affiliated  hospital  network  and  experts  specialized  in  hematology,  oncology,  cellular  immunotherapy,
hematopoietic stem/progenitor cell transplant, as well as regenerative therapeutics. Our major clinical programs include:

● AVA-001: Avalon has initiated its first-in-human clinical trial of CD19 CAR-T candidate, AVA-001 in August 2019 at the Hebei Yanda Lu Daopei Hospital and Beijing
Lu Daopei Hospital in China (the world’s single largest CAR-T treatment network for the indication of relapsed/refractory B-cell acute lymphoblastic leukemia (B-
ALL).  The  AVA-001  candidate  (co-developed  with  China  Immunotech  Co.  Ltd)  is  characterized  by  the  utilization  of  4-1BB  (CD137)  co-stimulatory  signaling
pathway, conferring a strong anti-cancer activity during pre-clinical study. It also features a shorter bio-manufacturing time which leads to the advantage of prompt
treatment to patients where timing is important related hematologic malignancies. We have successfully completed the first-in-human clinical trial of our AVA-001
anti-CD19 CAR-T cell therapy as a bridge to allogeneic bone marrow transplantation for patients with relapsed/refractory B-ALL at the Lu Daopei Hospital (registered
clinical  trial  number  NCT03952923)  with  excellent  efficacy  (90%  complete  remission  rate)  and  minimal  adverse  side  effects.  We  are  currently  expanding  the
indication and plan to recuit patients in the USA for AVA-001 to include both relapsed/refractory B-ALL and non-Hodgkin lymphoma patients.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
● AVA-011  and  FLASH-CAR™: Avalon  advanced  its  next  generation  immune  cell  therapy  using  mRNA-based,  non-viral  FLASH-CAR™  technology  co-developed
with our strategic partner Arbele Limited. The adaptable FLASH-CAR™ platform can be used to create personalized cell therapy from a patient’s own cells, as well as
off-the-shelf cell therapy from a universal donor. Our leading candidate, AVA-011, is currently at process development stage to generate clinical-grade cell-therapy
products  for  subsequent  clinical  studies.  In  July  2021,  we  and  the  University  of  Pittsburgh  of  the  Commonwealth  System  of  Higher  Education  (the  “University”)
entered into a Corporate Research Agreement (the “University Agreement”). Pursuant to the University Agreement, for a term of two years the University agreed to
use its reasonable efforts to perform academic research funded by us in connection with the development of point-of-care modular autonomous processing system to
generate clinical-grade AVA-011, a RNA-based chimeric antigen receptor (CAR) T-cell therapy candidate with the appointment of Dr. Yen Michael S. Hsu as Principal
Investigator.  We are in the process of renegotiating this agreement to extend the term through 2023 and complete some of the research contemplated in the original
agreement.

● AVA-Trap™: Avalon’s AVA-Trap™  therapeutic  program  plans  to  enter  animal  model  testing  followed  by  expedited  clinical  studies  with  the  goal  of  providing  an
effective  therapeutic  option  to  combat  COVID-19  and  other  life-threatening  conditions  involving  cytokine  storms.  We  initiated  a  sponsored  research  and  co-
development project with Massachusetts Institute of Technology (MIT) led by Professor Shuguang Zhang as Principal Investigator in May 2019. Using the unique
QTY code protein design platform, six water-soluble variant cytokine receptors have been successfully designed and tested to show binding affinity to the respective
cytokines. AVA-TrapTM can potentially generate novel therapeutic targets for cellular therapy, as well as in the field of precision diagnostics. We do not have a timeline
for the next steps of this study.

For  the  year  ended  December  31,  2022,  we  generated  rental  revenue  from  our  commercial  real  property  in  New  Jersey,  where  we  are  headquartered.    Starting  in  2023,  in
addition to the rental, we also plan to generate income through our membership interest in Lab Services MSO.

Corporate and Available Information

We are incorporated in Delaware. Our website is located at http://www.avalon-globocare.com. On our website, investors can obtain, free of charge, a copy of our Annual Report
on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, our Code of Conduct and Business Ethics, including disclosure related to any amendments or
waivers thereto, other reports and any amendments thereto filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934, as amended, as soon as reasonably
practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission, or the SEC. None of the information posted on our website
is incorporated by reference into this Annual Report. The SEC also maintains a website at http://www.sec.gov that contains reports, proxy and information statements and other
information regarding us and other companies that file materials with the SEC electronically.

China Operations

Due to the winding down of the medical related consulting services segment, in November 2022, we decided to cease all operations in the People’s Republic of China (the
“PRC”) with the exception of a small administrative office, in Shanghai. We, through our Nevada Subsidiary Avactis Biosciences Inc., will continue to own Avactis Nanjing
Biosciences  Ltd.,  which  only  owns  a  patent  and  is  not  considered  an  operating  entity.  In  addition,  we  reconstituted  our  board  in  December  2022  at  our  annual  meeting  of
stockholders and our directors who were citizens of China did not stand for re-election at our annual meeting. We do not expect nor do we plan that we will further operate in
the PRC or generate revenue from PRC operations for the foreseeable future.

2

 
 
 
 
 
 
 
 
 
The following diagram illustrates our corporate structure:

Recent Developments

In the fourth quarter of 2022, we conducted a private placement offering for shares of our newly designated Series A Convertible Preferred Stock, stated value $1,000 per share
(the  “Series A  Preferred  Stock”).  We  entered  into  a  securities  purchase  agreement  (the  “Securities  Purchase Agreement”),  with  certain  accredited  investors  named  therein,
including Wenzhao Lu, the chairman of our board of directors, pursuant to which we sold an aggregate of 9,000 shares of our Series A Preferred Stock for the gross proceeds of
$9,000,000, which funds were used to pay the cash purchase price in connection with our acquisition of Lab Services.

On  February  9,  2023,  we  entered  into  and  closed  an  Amended  and  Restated  Membership  Interest  Purchase  Agreement  (the  “Amended  MIPA”),  by  and  among  Avalon
Laboratory Services, Inc., a wholly-owned subsidiary of us (“Avalon Laboratory Services”), SCBC Holdings LLC, Laboratory Services, the Zoe Family Trust, Bryan Cox and
Sarah Cox. The Amended MIPA amended and restated, in its entirety, that certain Membership Interest Purchase Agreement, dated November 7, 2022 (the “Original MIPA”).

Under the Amended MIPA, we acquired from SCBC Holdings LLC through our subsidiary Avalon Laboratory Services, forty percent (40%) of all the issued and outstanding
equity interests of Laboratory Services, free and clear of all liens (the “Laboratory Services MSO Acquisition”). As part of the consideration for the Laboratory Services MSO
Acquisition, we issued shares of our newly designated Series B Convertible Stock, stated value $1,000 per share (“the Series B Preferred Stock”). Further, Avalon Laboratory
Services  paid  SCBC  Holdings  LLC  $21,000,000  for  all  the  issued  and  outstanding  equity  interests  of  Laboratory  Services,  which  comprised  of  (i)  $9,000,000  in  cash,  (ii)
$11,000,000 pursuant to the issuance of the Series B Preferred Stock, and (iii) a $1,000,000 cash payment on February 9, 2024.

In addition, at any time during the period beginning on the closing date of the Laboratory Services MSO Acquisition and ending on the date nine (9) months after such closing
date, Avalon Laboratory Services, or its designated affiliates under the Amended MIPA, may purchase from SCBC Holdings LLC twenty percent (20%) of the total issued and
outstanding equity interests of Laboratory Services MSO for the purchase price of (i) $6,000,000 in cash and (ii) the issuance of an additional 4,000 shares of Series B Preferred
Stock valued at $4,000,000, in accordance with the terms and conditions set forth in the Amended MIPA.

Sales and Marketing

We  seek  to  develop  new  business  through  relationships  driven  by  our  senior  management,  which  have  extensive  contacts  throughout  the  healthcare  system.  Our  senior
management  will  be  seeking  opportunities  for  joint  ventures,  strategic  relationships  and  acquisitions  in  consulting,  biomedical  innovations,  laboratory,  and  medical  device
companies. In addition, through our membership interest in Lab Services, we plan to generate revenue from toxicology and wellness laboratory testing. We also intend to seek
opportunities to expand the operations of Lab Services, through acquisition of additional lab companies and through the opening of new lab locations.

3

 
 
 
 
 
 
 
 
 
 
 
Consulting Services

Due to the winding down of the medical related consulting services in 2022, the Company decided to cease all operations of Avalon Shanghai and no longer has any material
revenues or expenses in Avalon Shanghai.

Markets

Laboratory Services

Through our membership interest in Laboratory Services, we are focused on delivering high quality services related to toxicology and wellness testing. We use fast, accurate,
and efficient equipment to provide practitioners with the tools to quickly determine if a patient is following their designated treatment plan. In most instances, we are able to
provide a practitioner with qualitative drug class results the same day the sample is received. We provide an extensive chemistry test menu that gives physicians the information
to better treat their patients and maintain their overall wellness. The panels that we test for are thyroid panel, comprehensive metabolic panel, kidney profile, liver function tests,
and other individual tests.

Cellular Therapy

We focus on the following markets in developing our cellular therapy business:

● Cellular Immunotherapy in Oncology: Regarded as the future of medicine, we believe cell-based technologies and therapeutics will replace pharmaceuticals as a more
effective and functional modality in certain unmet medical areas. We are actively engaging in this revolutionary trend and positioning to take a leading role in immune
effector cell therapies in the immuno-oncology domai.

● QTY-Code  Protein  Design:  Novel  therapeutic  and  diagnostic  targets  development  utilizing  QTY-code  protein  design  technology  with  Massachusetts  Institute  of
Technology (MIT) including using the QTY code protein design technology for development of a hemofiltration device to treat Cytokine Storm (aka Cytokine Release
Syndrome).  QTY-code  can  be  applied  to  generate  water-soluble,  antibody-like  molecular  variants  of  native  membrane-bound  receptors,  which  may  expand  the
repertoire of therapeutic targets in CAR-T cell therapies.

Revenue

Avalon RT 9 Properties, LLC

In May 2017, we acquired commercial property located in Freehold, New Jersey. This property is now our corporate headquarters and contains several commercial tenants that
generate revenue through rental income.

Laboratory Services

On  February  9,  2023,  we  acquired  membership  interest  in  Lab  Services. We  anticipate  generating  revenue  through  this  membership  interest  in  the  areas  of  toxicology  and
wellness testing.

Strategic Development

Through  our  wholly  owned  subsidiary  Lab  Services,  we  plan  to  embark  in  a  rollup  acquisition  strategy  of  small  to  medium  size  laboratories  accretive  to  our  strategy  and
complimentary  to  our  membership  interest  in  Lab  Services.  We  also  intend  to  pursue  the  acquisition  and  development  of  healthcare  related  technologies  for  cell  related
diagnostics and therapeutics through acquisition, licensing or joint ventures with major universities and biotech companies. seeking laboratory or medical device acquisitions.

Intellectual Property

Our goal is to obtain, maintain and enforce patent rights for our products, formulations, processes, methods of use and other proprietary technologies, preserve our trade secrets,
and operate without infringing on the proprietary rights of other parties, both in the United States and abroad. Our policy is to actively seek to obtain, where appropriate, the
broadest  intellectual  property  protection  possible  for  our  current  product  candidates  and  any  future  product  candidates,  proprietary  information  and  proprietary  technology
through a combination of contractual arrangements and patents, both in the United States and abroad. Even patent protection, however, may not always afford us with complete
protection  against  competitors  who  seek  to  circumvent  our  patents.  If  we  fail  to  adequately  protect  or  enforce  our  intellectual  property  rights  or  secure  rights  to  patents  of
others,  the  value  of  our  intellectual  property  rights  would  diminish.  To  this  end,  we  require  all  of  our  employees,  consultants,  advisors  and  other  contractors  to  enter  into
confidentiality  agreements  that  prohibit  the  disclosure  and  use  of  confidential  information  and,  where  applicable,  require  disclosure  and  assignment  to  us  of  the  ideas,
developments, discoveries and inventions relevant to our technologies and important to our business.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competition

Laboratory Services

While there has been consolidation in the diagnostic information services industry in recent years, the laboratory testing industry is fragmented and highly competitive. We
primarily  compete  with  three  types  of  clinical  testing  providers:  commercial  clinical  laboratories  IDN-affiliated  laboratories  and  physician-office  laboratories.  Our  largest
commercial clinical laboratory competitors are Quest Diagnostic Laboratories and Laboratory Corporation of America. In addition, we compete with many smaller regional and
local commercial clinical laboratories, specialized advanced laboratories and providers of consumer-initiated testing. There also has been a trend among physician practices to
establish their own histology laboratory capabilities and/or bring pathologists into their practices, thereby reducing referrals from these practices and increasing the competitive
position of these practices.

In  addition,  we  believe  that  consolidation  in  the  diagnostic  information  services  industry  will  continue. A  significant  portion  of  clinical  testing  is  likely  to  continue  to  be
performed by independent delivery networks (including hospitals and hospital health systems) (“IDNs”), which generally have affiliations with community clinicians and may
have  more,  or  more  convenient,  locations  in  a  market. As  a  result,  we  compete  against  these  affiliated  laboratories  primarily  on  the  basis  of  service  capability,  quality  and
pricing. In addition, market activity may increase the competitive environment. For example, IDN ownership of physician practices may enhance the ties of the clinicians to
IDN-affiliated laboratories, enhancing the competitive position of IDN-affiliated laboratories.

The  diagnostic  information  services  industry  is  faced  with  changing  technology,  new  product  introductions  and  new  service  offerings.  Competitors  may  compete  using
advanced  technology,  including  technology  that  enables  more  convenient  or  cost-effective  testing.  Digital  pathology,  still  in  an  emerging  state,  is  an  example  of  this.
Competitors also may compete on the basis of new service offerings. Competitors also may offer testing to be performed outside of a commercial clinical laboratory, such as (1)
point-of-care testing that can be performed by physicians in their offices; (2) testing that can be performed by IDNs in their own laboratories; and (3) home testing that can be
carried out without requiring the services of outside providers.

Clinical

The  development  and  commercialization  of  new  drug  products  is  highly  competitive.  We  expect  that  we  will  face  significant  competition  from  major  pharmaceutical
companies, specialty pharmaceutical companies and biotechnology companies worldwide with respect to our product candidates that we may seek to develop or commercialize
in the future. Specifically, due to the large unmet medical need, global demographics and relatively attractive reimbursement dynamics, the markets in which we are seeking to
develop products are fiercely competitive and there are a number of large pharmaceutical and biotechnology companies that currently market and sell products or are pursuing
the  development  of  product  candidates  similar  to  ours.  Our  competitors  may  succeed  in  developing,  acquiring  or  licensing  technologies  and  drug  products  that  are  more
effective, have fewer or more tolerable side effects or are less costly than any product candidates that we are currently developing or that we may develop, which could render
our product candidates obsolete and noncompetitive.

Our commercial opportunity could be reduced or eliminated if our competitors develop and commercialize products that are safer, more effective, have fewer or less severe side
effects, are more convenient or are less expensive than any products that we may develop. Our competitors also may obtain FDA or other marketing approval for their products
before we are able to obtain approval for ours, which could result in our competitors establishing a strong market position before we are able to enter the market.

5

 
 
 
 
 
 
 
 
 
 
General

Many of our existing and potential future competitors have significantly greater financial resources and expertise in lab services and operations, research and development,
manufacturing, preclinical testing, conducting clinical studies, obtaining marketing approvals and marketing approved products than we do. Mergers and acquisitions in the
pharmaceutical  and  biotechnology  industries  may  result  in  even  more  resources  being  concentrated  among  a  smaller  number  of  our  competitors.  Smaller,  or  early  stage,
companies may also prove to be significant competitors, particularly through collaborative arrangements with large and established companies. These competitors also compete
with us in recruiting and retaining qualified scientific and management personnel and establishing clinical study sites and patient registration for clinical studies, as well as in
acquiring technologies complementary to, or necessary for, our programs.

We expect that our ability to compete effectively will depend upon our ability to:

● successfully operate and expand our lab services and locations;

● successfully and rapidly complete adequate and well-controlled clinical studies that demonstrate statistically significant safety and efficacy and to obtain all requisite

regulatory approvals in a cost-effective manner;

● maintain a proprietary position for our manufacturing processes and other technology;

● produce our products in accordance with FDA and international regulatory guidelines;

● attract and retain key personnel; and

● build or access an adequate sales and marketing infrastructure for any approved products.

Failure to do one or more of these activities could have an adverse effect on our business, financial condition or results of operations.

Avalon RT 9 Properties LLC

Our executive commercial building in Freehold, New Jersey is located on a major highway and is one of the largest buildings in the surrounding areas. It is centrally located
and maintains high occupancy. There are other commercial properties in the vicinity that offer similar amenities. However, premier executive offices are limited and as such we
expect to continue to maintain high occupancy in the near term.

Employees

As of March 30, 2023, we employed six employees, five of which are full time employees. None of our employees are represented by a collective bargaining arrangement.

Government Regulation

Overview

The healthcare industry in the U.S. is highly regulated and subject to changing political, legislative, regulatory, and other influences. Further, the healthcare industry is currently
undergoing rapid change. We are uncertain how, when or in what context these new changes will be adopted or implemented. These new regulations could create unexpected
liabilities for us, could cause us or our members to incur additional costs and could restrict our or our clients’ operations. Many of the laws are complex and their application to
us, our clients, or the specific services and relationships we have with our members are not always clear. Our failure to anticipate accurately the application of these laws and
regulations, or our other failure to comply, could create liability for us, result in adverse publicity, and otherwise negatively affect our business.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Holding Foreign Companies Accountable Act Compliance

The Holding Foreign Companies Accountable Act, or the HFCA Act, was enacted on December 18, 2020. According to the HFCA Act, if the SEC determines that Avalon has
filed audit reports issued by a registered public accounting firm that has not been subject to inspection by the PCAOB for three consecutive years beginning in 2021, the SEC
will prohibit Avalon’s securities from being traded on a national securities exchange or in the over-the-counter trading market in the United States.

On December 16, 2021, the PCAOB issued a Determination Report which reported that the PCAOB is unable to inspect or investigate completely registered public accounting
firms headquartered in: (1) mainland China of the People’s Republic of China, because of a position taken by one or more authorities in mainland China; and (2) Hong Kong, a
Special Administrative Region of the PRC, because of a position taken by one or more authorities in Hong Kong.

Avalon’s auditor is Marcum LLP (“Marcum”), based in New York, New York. Marcum is registered with the PCAOB and is subject to laws in the United States pursuant to
which  the  PCAOB  conducts  regular  inspections  to  assess  their  compliance  with  the  applicable  professional  standards.  Since  Marcum  is  located  in  the  United  States,  the
PCAOB has been able to conduct inspections of Marcum. In addition, Marcum is not among the PCAOB registered public accounting firms registered in mainland China or
Hong Kong that are subject to PCAOB’s determination on December 16, 2021.

Although the audit reports of Avalon are prepared by U.S. auditors that are subject to inspection by the PCAOB, the PCAOB is currently unable to conduct inspections over the
audit  work  of  Avalon’s  independent  registered  public  accounting  firms  with  respect  to  Avalon’s  operations  in  mainland  China  without  the  approval  of  certain  Chinese
authorities. Also, there is no guarantee that future audit reports will be prepared by auditors that are completely inspected by the PCAOB and, as such, future investors may be
deprived of such inspections, which could result in limitations or restrictions to Avalon’s access of the U.S. capital markets.

Inspections of certain other firms that the PCAOB has conducted outside of China have identified deficiencies in those firms’ audit procedures and quality control procedures,
which may be addressed as part of the inspection process to improve future audit quality. However, the PCAOB is currently unable to inspect an auditor’s audit work related to
a  company’s  operations  in  China  where  such  documentation  of  the  audit  work  is  located  in  China. As  a  result, Avalon’s  investors  may  be  deprived  of  the  benefits  of  the
PCAOB’s oversight of auditors that are located in China through such inspections.

On March 24, 2021, the SEC adopted interim final rules relating to the implementation of certain disclosure and documentation requirements of the HFCA Act. Avalon will be
required to comply with these rules if the SEC identifies us as having a “non-inspection” year under a process to be subsequently established by the SEC. The SEC is assessing
how to implement other requirements of the HFCA Act, including the listing and trading prohibition requirements described above.

On  June  22,  2021,  the  U.S.  Senate  passed  a  bill  which,  if  passed  by  the  U.S.  House  of  Representatives  and  signed  into  law,  would  reduce  the  number  of  consecutive  non-
inspection years required for triggering the prohibitions under the HFCA Act from three years to two, which would shorten the timeframe before Avalon’s share may be delisted
and before the trading in Avalon’s shares is prohibited.

On November 5, 2021, the SEC approved Rule 6100 adopted by the PCAOB to determine its inability to inspect or investigate registered firms completely under the HFCA
Act. This rule establishes the framework for the PCAOB to make these required determinations. The trading in Avalon’s securities may be prohibited under the HFCA Act if the
PCAOB subsequently determines Avalon’s audit work is performed by auditors that the PCAOB is unable to inspect or investigate completely pursuant to Rule 6100, and as a
result,  U.S.  national  securities  exchanges,  such  as  Nasdaq,  may  determine  to  delist Avalon’s  securities.  Such  a  delisting  would  likely  cause  the  value  of  such  securities  to
significantly decline or become worthless.

7

 
 
 
 
 
 
 
 
 
 
 
The SEC may propose additional regulatory or legislative requirements or guidance that could impact us if our auditor is not subject to PCAOB inspection. For example, on
August 6, 2020, the President’s Working Group on Financial Markets, or the PWG, issued the Report on Protecting United States Investors from Significant Risks from Chinese
Companies to the then President of the United States. This report recommended the SEC implement five recommendations to address companies from jurisdictions that do not
provide the PCAOB with sufficient access to fulfil its statutory mandate. Some of the concepts of these recommendations were implemented with the enactment of the HFCA
Act.  However,  some  of  the  recommendations  were  more  stringent  than  the  HFCA  Act.  For  example,  if  a  company  was  not  subject  to  PCAOB  inspection,  the  report
recommended that the transition period before a company would be delisted would end on January 1, 2022.

The  SEC  has  announced  that  the  SEC  staff  is  preparing  a  consolidated  proposal  for  the  rules  regarding  the  implementation  of  the  HFCA  Act  and  to  address  the
recommendations  in  the  PWG  report.  It  is  unclear  when  the  SEC  will  complete  its  rulemaking  and  when  such  rules  will  become  effective  and  what,  if  any,  of  the  PWG
recommendations will be adopted. The implications of this possible regulation in addition to the requirements of the HFCA Act are uncertain. Although Avalon is currently not
subject to the HFCA Act, any uncertainty of its applicability to Avalon, for example if Avalon switched to using a PRC-based auditing firm, could cause the market price of
Avalon’s securities to be materially and adversely affected and could cause Avalon’s securities to be delisted or prohibited from being traded “over-the-counter”. If Avalon’s
securities are unable to be listed on another securities exchange, such a delisting would substantially impair your ability to sell or purchase Avalon’s securities when you wish to
do  so,  and  the  risk  and  uncertainty  associated  with  a  potential  delisting  would  have  a  negative  impact  on  the  price  of Avalon’s  securities.  See  “Risk  Factors—  Trading  in
Avalon’s  securities  may  be  restricted  under  the  Holding  Foreign  Companies  Accountable  Act  if  the  PCAOB  determines  that  it  cannot  inspect  or  fully  investigate  Avalon’s
auditors, and as a result, U.S. national securities exchanges, such as Nasdaq, may determine to delist Avalon’s securities.

Drug Approval Process

The research, development, testing, manufacture, labeling, promotion, advertising, distribution and marketing, among other things, of our product candidates are extensively
regulated by governmental authorities in the United States and other countries. In the United States, the FDA regulates drugs under the Federal Food, Drug, and Cosmetic Act,
or the FDCA, and its implementing regulations. Failure to comply with the applicable U.S. requirements may subject us to administrative or judicial sanctions, such as the
FDA’s refusal to approve a pending new drug application, or NDA, or a pending biologics license application, or BLA, warning letters, product recalls, product seizures, total
or partial suspension of production or distribution, injunctions and/or criminal prosecution.

Pharmaceutical products such as ours may not be commercially marketed without prior approval from the FDA and comparable regulatory agencies in other countries. In the
United States, the process to receiving such approval is long, expensive and risky, and includes the following steps:

● pre-clinical laboratory tests, animal studies, and formulation studies;

● submission to the FDA of an IND for human clinical testing, which must become effective before human clinical trials may begin;

● adequate and well-controlled human clinical trials to establish the safety and efficacy of the drug for each indication;

● submission to the FDA of an NDA or BLA;

● satisfactory  completion  of  an  FDA  inspection  of  the  manufacturing  facility  or  facilities  at  which  the  drug  is  produced  to  assess  compliance  with  current  good

manufacturing practices, or cGMPs;

● a potential FDA audit of the preclinical and clinical trial sites that generated the data in support of the NDA or BLA;

● the ability to obtain clearance or approval of companion diagnostic tests, if required, on a timely basis, or at all; and

● FDA review and approval of the NDA or BLA.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulation  by  U.S.  and  foreign  governmental  authorities  is  a  significant  factor  affecting  our  ability  to  commercialize  any  of  our  products,  as  well  as  the  timing  of  such
commercialization and our ongoing research and development activities. The commercialization of drug products requires regulatory approval by governmental agencies prior
to commercialization. Various laws and regulations govern or influence the research and development, non-clinical and clinical testing, manufacturing, processing, packing,
validation, safety, labeling, storage, record keeping, registration, listing, distribution, advertising, sale, marketing and post-marketing commitments of our products. The lengthy
process of seeking these approvals, and the subsequent compliance with applicable laws and regulations, require expending substantial resources.

The results of pre-clinical testing, which include laboratory evaluation of product chemistry and formulation, animal studies to assess the potential safety and efficacy of the
product and its formulations, details concerning the drug manufacturing process and its controls, and a proposed clinical trial protocol and other information must be submitted
to the FDA as part of an IND that must be reviewed and become effective before clinical testing can begin. The study protocol and informed consent information for patients in
clinical trials must also be submitted to an independent Institutional Review Board, or IRB, for approval covering each institution at which the clinical trial will be conducted.
Once a sponsor submits an IND, the sponsor must wait 30 calendar days before initiating any clinical trials. If the FDA has comments or questions within this 30-day period,
the issue(s) must be resolved to the satisfaction of the FDA before clinical trials can begin. In addition, the FDA, an IRB or the company may impose a clinical hold on ongoing
clinical  trials  due  to  safety  concerns.  If  the  FDA  imposes  a  clinical  hold,  clinical  trials  can  only  proceed  under  terms  authorized  by  the  FDA.  Our  pre-clinical  and  clinical
studies must conform to the FDA’s Good Laboratory Practice, or GLP, and Good Clinical Practice, or GCP, requirements, respectively, which are designed to ensure the quality
and integrity of submitted data and protect the rights and well-being of study patients. Information for certain clinical trials also must be publicly disclosed within certain time
limits on the clinical trial registry and results databank maintained by the NIH.

Typically, clinical testing involves a three-phase process; however, the phases may overlap or be combined:

● Phase  I  clinical  trials  typically  are  conducted  in  a  small  number  of  volunteers  or  patients  to  assess  the  early  tolerability  and  safety  profile,  and  the  pattern  of  drug

absorption, distribution and metabolism;

● Phase II clinical trials typically are conducted in a limited patient population with a specific disease in order to assess appropriate dosages and dose regimens, expand

evidence of the safety profile and evaluate preliminary efficacy; and

● Phase III clinical trials typically are larger scale, multicenter, well-controlled trials conducted on patients with a specific disease to generate enough data to statistically
evaluate the efficacy and safety of the product, to establish the overall benefit-risk relationship of the drug and to provide adequate information for the registration of
the drug.

A therapeutic product candidate being studied in clinical trials may be made available for treatment of individual patients, in certain circumstances. Pursuant to the 21st Century
Cures Act (Cures Act), which was signed into law in December 2016. The manufacturer of an investigational product for a serious disease or condition is required to make
available, such as by posting on its website, its policy on evaluating and responding to requests for individual patient access to such investigational product.

The results of the pre-clinical and clinical testing, chemistry, manufacturing and control information, proposed labeling and other information are then submitted to the FDA in
the form of either an NDA or BLA for review and potential approval to begin commercial sales. In responding to an NDA or BLA, the FDA may grant marketing approval,
request  additional  information  in  a  Complete  Response  Letter,  or  CRL,  or  deny  the  approval  if  it  determines  that  the  NDA  or  BLA  does  not  provide  an  adequate  basis  for
approval. A CRL generally contains a statement of specific conditions that must be met in order to secure final approval of an NDA or BLA and may require additional testing.
If and when those conditions have been met to the FDA’s satisfaction, the FDA will typically issue an approval letter, which authorizes commercial marketing of the product
with specific prescribing information for specific indications, and sometimes with specified post-marketing commitments and/or distribution and use restrictions imposed under
a Risk Evaluation and Mitigation Strategy program. Any approval required from the FDA might not be obtained on a timely basis, if at all. 

9

 
 
 
 
 
 
 
 
 
 
Among the conditions for an NDA or BLA approval is the requirement that the manufacturing operations conform on an ongoing basis with cGMPs. In complying with cGMPs,
we must expend time, money and effort in the areas of training, production and quality control within our own organization and at our contract manufacturing facilities. A
successful inspection of the manufacturing facility by the FDA is usually a prerequisite for final approval of a pharmaceutical product. Following approval of the NDA or BLA,
we and our manufacturers will remain subject to periodic inspections by the FDA to assess compliance with cGMPs requirements and the conditions of approval. We will also
face similar inspections coordinated by foreign regulatory authorities.

Disclosure of Clinical Trial Information

Sponsors of certain clinical trials of FDA-regulated products are required to register and disclose certain clinical trial information. Information related to the product, patient
population, phase of investigation, trial sites and investigators, and other aspects of the clinical trial are then made public as part of the registration. Sponsors are also obligated
to disclose the results of their clinical trials after completion. Disclosure of the results of these trials can be delayed in certain circumstances for up to two years after the date of
completion of the trial. Competitors may use this publicly available information to gain knowledge regarding the progress of development programs.

Expedited Development and Review Programs

The FDA has a Fast Track program that is intended to expedite or facilitate the process for reviewing new drugs and biological products that meet certain criteria. Specifically,
new drugs and biological products are eligible for Fast Track designation if they are intended to treat a serious or life-threatening condition and demonstrate the potential to
address unmet medical needs for the condition. Fast Track designation applies to the combination of the product and the specific indication for which it is being studied. The
sponsor of a new drug or biologic may request the FDA to designate the drug or biologic as a Fast Track product at any time during the clinical development of the product.
Unique to a Fast Track product, the FDA may consider for review sections of the marketing application on a rolling basis before the complete application is submitted, if the
sponsor  provides  a  schedule  for  the  submission  of  the  sections  of  the  application,  the  FDA  agrees  to  accept  sections  of  the  application  and  determines  that  the  schedule  is
acceptable, and the sponsor pays any required user fees upon submission of the first section of the application.

Any product submitted to the FDA for marketing, including under a Fast Track program, may be eligible for other types of FDA programs intended to expedite development
and  review,  such  as  priority  review  and  accelerated  approval.  Under  the  Breakthrough  Therapy  program,  products  intended  to  treat  a  serious  or  life-threatening  disease  or
condition may be eligible for the benefits of the Fast Track program when preliminary clinical evidence demonstrates that such product may have substantial improvement on
one or more clinically significant endpoints over existing therapies. Additionally, FDA will seek to ensure the sponsor of a breakthrough therapy product receives timely advice
and interactive communications to help the sponsor design and conduct a development program as efficiently as possible. Any product is eligible for priority review if it has the
potential to provide safe and effective therapy where no satisfactory alternative therapy exists or a significant improvement in the treatment, diagnosis or prevention of a disease
compared to marketed products. The FDA will attempt to direct additional resources to the evaluation of an application for a new drug or biological product designated for
priority review in an effort to facilitate the review. Additionally, a product may be eligible for accelerated approval. Drug or biological products studied for their safety and
effectiveness in treating serious or life-threatening illnesses and that provide meaningful therapeutic benefit over existing treatments may receive accelerated approval, which
means  that  they  may  be  approved  on  the  basis  of  adequate  and  well-controlled  clinical  studies  establishing  that  the  product  has  an  effect  on  a  surrogate  endpoint  that  is
reasonably likely to predict a clinical benefit, or on the basis of an effect on a clinical endpoint other than survival or irreversible morbidity. As a condition of approval, the
FDA  may  require  that  a  sponsor  of  a  drug  or  biological  product  receiving  accelerated  approval  perform  adequate  and  well-controlled  post-marketing  clinical  studies.  In
addition,  the  FDA  currently  requires  as  a  condition  for  accelerated  approval  the  pre-approval  of  promotional  materials,  which  could  adversely  impact  the  timing  of  the
commercial  launch  of  the  product.  Fast  Track  designation,  Breakthrough  Therapy  designation,  priority  review  and  accelerated  approval  do  not  change  the  standards  for
approval but may expedite the development or approval process.

10

 
 
 
 
 
 
 
 
Regenerative Medicine Advanced Therapies (RMAT) Designation

The FDA has established a Regenerative Medicine Advanced Therapy, or RMAT, designation as part of its implementation of the 21st Century Cures Act, or Cures Act. The
RMAT designation program is intended to fulfill the Cures Act requirement that the FDA facilitate an efficient development program for, and expedite review of, any drug that
meets  the  following  criteria:  (1)  it  qualifies  as  a  RMAT,  which  is  defined  as  a  cell  therapy,  therapeutic  tissue  engineering  product,  human  cell  and  tissue  product,  or  any
combination  product  using  such  therapies  or  products,  with  limited  exceptions;  (2)  it  is  intended  to  treat,  modify,  reverse,  or  cure  a  serious  or  life-threatening  disease  or
condition; and (3) preliminary clinical evidence indicates that the drug has the potential to address unmet medical needs for such a disease or condition. Like breakthrough
therapy designation, RMAT designation provides potential benefits that include more frequent meetings with FDA to discuss the development plan for the product candidate,
and  eligibility  for  rolling  review  and  priority  review.  Products  granted  RMAT  designation  may  also  be  eligible  for  accelerated  approval  on  the  basis  of  a  surrogate  or
intermediate endpoint reasonably likely to predict long-term clinical benefit, or reliance upon data obtained from a meaningful number of sites, including through expansion to
additional sites. RMAT-designated products that receive accelerated approval may, as appropriate, fulfill their post-approval requirements through the submission of clinical
evidence, clinical studies, patient registries, or other sources of real world evidence (such as electronic health records); through the collection of larger confirmatory data sets;
or via post-approval monitoring of all patients treated with such therapy prior to approval of the therapy. 

Post-Approval Requirements

Oftentimes,  even  after  a  drug  has  been  approved  by  the  FDA  for  sale,  the  FDA  may  require  that  certain  post-approval  requirements  be  satisfied,  including  the  conduct  of
additional clinical studies. If such post-approval requirements are not satisfied, the FDA may withdraw its approval of the drug. In addition, holders of an approved NDA or
BLA are required to report certain adverse reactions to the FDA, comply with certain requirements concerning advertising and promotional labeling for their products, and
continue  to  have  quality  control  and  manufacturing  procedures  conform  to  cGMPs  after  approval.  The  FDA  periodically  inspects  the  sponsor’s  records  related  to  safety
reporting and/or manufacturing facilities; this latter effort includes assessment of compliance with cGMPs. Accordingly, manufacturers must continue to expend time, money,
and effort in the area of production and quality control to maintain cGMPs compliance.

Other Healthcare Fraud and Abuse Laws

In the U.S., our activities are potentially subject to regulation by various federal, state and local authorities in addition to the FDA, including but not limited to, the Centers for
Medicare  and  Medicaid  Services,  or  CMS,  other  divisions  of  the  U.S.  Department  of  Health  and  Human  Services  (such  as  the  Office  of  Inspector  General  and  the  Health
Resources and Service Administration), the U.S. Department of Justice, or the DOJ, and individual U.S. Attorney offices within the DOJ, and state and local governments. For
example, sales, marketing and scientific/educational grant programs may have to comply with the anti-fraud and abuse provisions of the Social Security Act, the false claims
laws, the privacy and security provisions of the Health Insurance Portability and Accountability Act, or HIPAA, and similar state laws, each as amended, as applicable.

The federal Anti-Kickback Statute prohibits, among other things, any person or entity from knowingly and willfully offering, paying, soliciting or receiving any remuneration,
directly or indirectly, overtly or covertly, in cash or in kind, to induce or in return for purchasing, leasing, ordering or arranging for the purchase, lease or order of any item or
service  reimbursable,  in  whole  or  in  part,  under  Medicare,  Medicaid  or  other  federal  healthcare  programs.  The  term  remuneration  has  been  interpreted  broadly  to  include
anything  of  value.  The  Anti-Kickback  Statute  has  been  interpreted  to  apply  to  arrangements  between  therapeutic  product  manufacturers  on  one  hand  and  prescribers,
purchasers, and formulary managers on the other. There are a number of statutory exceptions and regulatory safe harbors protecting some common activities from prosecution.
The  exceptions  and  safe  harbors  are  drawn  narrowly  and  practices  that  involve  remuneration  that  may  be  alleged  to  be  intended  to  induce  prescribing,  purchasing  or
recommending  may  be  subject  to  scrutiny  if  they  do  not  qualify  for  an  exception  or  safe  harbor.  Failure  to  meet  all  of  the  requirements  of  a  particular  applicable  statutory
exception or regulatory safe harbor does not make the conduct per se illegal under the Anti-Kickback Statute. Instead, the legality of the arrangement will be evaluated on a
case-by-case basis based on a cumulative review of all of its facts and circumstances. Additionally, the intent standard under the Anti-Kickback Statute was amended by the
ACA to a stricter standard such that a person or entity no longer needs to have actual knowledge of the statute or specific intent to violate it in order to have committed a
violation. In addition, the ACA codified case law that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or
fraudulent claim for purposes of the federal False Claims Act, or FCA.

11

 
 
 
 
 
 
 
 
 
The federal false claims and civil monetary penalty laws, including the FCA, which imposes significant penalties and can be enforced by private citizens through civil qui tam
actions, prohibit any person or entity from, among other things, knowingly presenting, or causing to be presented, a false or fraudulent claim for payment to, or approval by, the
federal healthcare programs, including Medicare and Medicaid, or knowingly making, using, or causing to be made or used a false record or statement material to a false or
fraudulent  claim  to  the  federal  government. A  claim  includes  “any  request  or  demand”  for  money  or  property  presented  to  the  U.S.  government.  For  instance,  historically,
pharmaceutical and other healthcare companies have been prosecuted under these laws for allegedly providing free product to customers with the expectation that the customers
would bill federal programs for the product. Other companies have been prosecuted for causing false claims to be submitted because of the companies’ marketing of the product
for unapproved, off-label, and thus generally non-reimbursable, uses.

HIPAA created additional federal criminal statutes that prohibit, among other things, knowingly and willfully executing, or attempting to execute, a scheme to defraud or to
obtain,  by  means  of  false  or  fraudulent  pretenses,  representations  or  promises,  any  money  or  property  owned  by,  or  under  the  control  or  custody  of,  any  healthcare  benefit
program,  including  private  third-party  payors,  willfully  obstructing  a  criminal  investigation  of  a  healthcare  offense,  and  knowingly  and  willfully  falsifying,  concealing  or
covering  up  by  trick,  scheme  or  device,  a  material  fact  or  making  any  materially  false,  fictitious  or  fraudulent  statement  in  connection  with  the  delivery  of  or  payment  for
healthcare  benefits,  items  or  services.  Like  the Anti-Kickback  Statute,  the ACA  amended  the  intent  standard  for  certain  healthcare  fraud  statutes  under  HIPAA  such  that  a
person or entity no longer needs to have actual knowledge of the statute or specific intent to violate it in order to have committed a violation.

Many states have similar, and typically more prohibitive, fraud and abuse statutes or regulations that apply to items and services reimbursed under Medicaid and other state
programs, or, in several states, apply regardless of the payor. Additionally, to the extent that our product candidates may in the future be sold in a foreign country, we may be
subject to similar foreign laws.

We may be subject to data privacy and security regulations by both the federal government and the states in which we conduct our business. HIPAA, as amended by the Health
Information  Technology  for  Economic  and  Clinical  Health Act,  or  HITECH,  and  its  implementing  regulations,  imposes  requirements  relating  to  the  privacy,  security  and
transmission  of  individually  identifiable  health  information.  Among  other  things,  HITECH  makes  HIPAA’s  privacy  and  security  standards  directly  applicable  to  business
associates,  independent  contractors,  or  agents  of  covered  entities  that  receive  or  obtain  protected  health  information  in  connection  with  providing  a  service  on  behalf  of  a
covered entity. HITECH also created four new tiers of civil monetary penalties, amended HIPAA to make civil and criminal penalties directly applicable to business associates,
and gave state attorneys general new authority to file civil actions for damages or injunctions in federal courts to enforce HIPAA and seek attorneys’ fees and costs associated
with pursuing federal civil actions. In addition, many state laws govern the privacy and security of health information in specified circumstances, many of which differ from
each other in significant ways, are often not pre-empted by HIPAA, and may have a more prohibitive effect than HIPAA, thus complicating compliance efforts.

We expect our product, after approval, may be eligible for coverage under Medicare, the federal health care program that provides health care benefits to the aged and disabled,
and covers outpatient services and supplies, including certain pharmaceutical products, that are medically necessary to treat a beneficiary’s health condition. In addition, the
product  may  be  covered  and  reimbursed  under  other  government  programs,  such  as  Medicaid  and  the  340B  Drug  Pricing  Program.  The  Medicaid  Drug  Rebate  Program
requires pharmaceutical manufacturers to enter into and have in effect a national rebate agreement with the Secretary of the Department of Health and Human Services as a
condition  for  states  to  receive  federal  matching  funds  for  the  manufacturer’s  outpatient  drugs  furnished  to  Medicaid  patients.  Under  the  340B  Drug  Pricing  Program,  the
manufacturer must extend discounts to entities that participate in the program. As part of the requirements to participate in certain government programs, many pharmaceutical
manufacturers must calculate and report certain price reporting metrics to the government, such as average manufacturer price, or AMP, and best price. Penalties may apply in
some cases when such metrics are not submitted accurately and timely.

12

 
 
 
 
 
 
 
Additionally, the federal Physician Payments Sunshine Act, or the Sunshine Act, within the ACA, and its implementing regulations, require that certain manufacturers of drugs,
devices, biological and medical supplies for which payment is available under Medicare, Medicaid or the Children’s Health Insurance Program (with certain exceptions) report
annually to CMS information related to certain payments or other transfers of value made or distributed to physicians and teaching hospitals, or to entities or individuals at the
request  of,  or  designated  on  behalf  of,  the  physicians  and  teaching  hospitals  and  to  report  annually  certain  ownership  and  investment  interests  held  by  physicians  and  their
immediate family members. Failure to report accurately could result in penalties. In addition, many states also govern the reporting of payments or other transfers of value,
many of which differ from each other in significant ways, are often not pre-empted, and may have a more prohibitive effect than the Sunshine Act, thus further complicating
compliance efforts.

New Legislation and Regulations

From  time  to  time,  legislation  is  drafted,  introduced  and  passed  in  Congress  that  could  significantly  change  the  statutory  provisions  governing  the  testing,  approval,
manufacturing and marketing of products regulated by the FDA. In addition to new legislation, FDA regulations and policies are often revised or interpreted by the agency in
ways that may significantly affect our business and our products. It is impossible to predict whether further legislative changes will be enacted or whether FDA regulations,
guidance, policies or interpretations will be changed or what the effect of such changes, if any, may be.

ITEM 1A. RISK FACTORS

You should carefully consider the following material risk factors as well as all other information set forth or referred to in this report before purchasing shares of our common
stock. Investing in our common stock involves a high degree of risk. We may not be successful in preventing the material adverse effects that any of the following risks and
uncertainties  may  cause.  These  potential  risks  and  uncertainties  may  not  be  a  complete  list  of  the  risks  and  uncertainties  facing  us.  There  may  be  additional  risks  and
uncertainties that we are presently unaware of, or presently consider immaterial, that may become material in the future and have a material adverse effect on us. You could
lose all or a significant portion of your investment due to any of these risks and uncertainties.

Summary of Risk Factors

Our  business  is  subject  to  numerous  risks  and  uncertainties  that  you  should  consider  before  investing  in  our  company,  as  fully  described  below.  The  principal  factors  and
uncertainties that make investing in our company risky include, among others:

General Operating and Business Risks

● Our limited operating history makes it difficult for us to evaluate our future business prospects and make decisions based on those estimates of our future performance.

● Our results of operations have not resulted in profitability and we may not be able to achieve profitability going forward.

● There is substantial doubt about our ability to continue as a going concern, which will affect our ability to obtain future financing and may require us to curtail our

operations.

● Our cash will only fund our operations for a limited time and we will need to raise additional capital in order to support our development.

● The Laboratory Services MSO Acquisition will result in organizational changes that could create significant growth for our business. If we fail to effectively manage
this growth and adapt our business structure in a manner that preserves our reputation, then our business, financial condition and results of operations could be harmed.

● We must effectively manage the growth of our operations, or our company will suffer.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Our prospects will suffer if we are not able to hire, train, motivate, manage, and retain a significant number of highly skilled employees.

● Potential liability claims may adversely affect our business.

● In accordance with our strategic development policy, we may invest in companies for strategic reasons and may not realize a return on our investments.

● Obtaining and maintaining patent protection depends on compliance with various procedural, document submission, fee payment and other requirements imposed by
governmental patent agencies, and any patent protection we may obtain in the future could be reduced or eliminated for non-compliance with these requirements.

● It is difficult and costly to protect our proprietary rights, and we may not be able to ensure their protection. If we fail to protect or enforce our intellectual property

rights adequately or secure rights to patents of others, the value of our intellectual property rights would diminish.

● If any of our trade secrets, know-how or other proprietary information is disclosed, the value of our trade secrets, know-how and other proprietary rights would be

significantly impaired and our business and competitive position would suffer.

Risk Factors Related to our Laboratory Services Business

● Continued changes in healthcare reimbursement models and products, changes in government payment and reimbursement systems, or changes in payer mix could

have a material adverse effect on our revenues, profitability and cash flow.

● The clinical testing business is highly competitive, and if we fail to provide an appropriately priced level of service or otherwise fail to compete effectively it could

have a material adverse effect on our revenues and profitability.

● Failure to obtain and retain new customers, the loss of existing customers or material contracts, or a reduction in services or tests ordered or specimens submitted by
existing customers, or the inability to retain existing and/or create new relationships with health systems could impact our ability to successfully grow our business.

● Discontinuation or recalls of existing testing products; failure to develop or acquire licenses for new or improved testing technologies; or our customers using new

technologies to perform their own tests could adversely affect our business. 

● Continued  and  increased  consolidation  of  pharmaceutical,  biotechnology  and  medical  device  companies,  health  systems,  physicians  and  other  customers  could

adversely affect our business.

Risk Factors Related to Clinical and Commercialization Activity

● We may not be able to file INDs to commence additional clinical trials on the timelines we expect, and even if we are able to do so, the FDA may not permit us to

proceed.

● We have limited experience in conducting clinical trials.

● Delays in the commencement, enrollment, and completion of clinical testing could result in increased costs to us and delay or limit our ability to obtain regulatory

approval for our product candidates.

● As the results of earlier pre-clinical studies or clinical trials are not necessarily predictive of future results, any product candidate we advance into clinical trials may

not have favorable results in later clinical trials or receive regulatory approval.

● Even if our product candidates receive regulatory approval, we may still face future development and regulatory difficulties.

● Any cell based therapies we develop may become subject to unfavorable pricing regulations, third party coverage and reimbursement practices or healthcare reform

initiatives, thereby harming our business.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Our Securities

● Our officers, directors and principal stockholders own a significant percentage of our capital stock and will be able to exert significant control over matters that are

subject to stockholder approval.

● If we are unable to maintain listing of our securities on the Nasdaq Capital Market or another reputable stock exchange, it may be more difficult for our stockholders to

sell their securities.

● The price of our common stock may be volatile and fluctuate substantially, which could result in substantial losses for our stockholders.

● You may experience dilution of your ownership interests because of the future issuance of additional shares of our common or preferred stock or other securities that

are convertible into or exercisable for our common or preferred stock.

General Operating and Business Risks

Our  limited  operating  history  makes  it  difficult  for  us  to  evaluate  our  future  business  prospects  and  make  decisions  based  on  those  estimates  of  our  future
performance. 

We did not begin operations of our business through AHS until May 2015. We have a limited operating history and limited revenue. As a consequence, it is difficult, if not
impossible, to forecast our future results based upon our historical data. Reliance on the historical results may not be representative of the results we will achieve, particularly in
our combined form. Because of the uncertainties related to our lack of historical operations, we may be hindered in our ability to anticipate and timely adapt to increases or
decreases in revenues or expenses. If we make poor budgetary decisions as a result of unreliable historical data, we could be less profitable or incur losses, which may result in
a decline in our stock price.

Our results of operations have not resulted in profitability and we may not be able to achieve profitability going forward.

We  incurred  net  losses  amounting  to  $11,930,847  and  $9,090,499  for  the  years  ended  December  31,  2022  and  2021,  respectively. As  of  December  31,  2022,  we  had  an
accumulated deficit of approximately $63.1 million. If we incur additional significant losses, our stock price may decline, perhaps significantly. Our management is developing
plans to achieve profitability. Our business plan is speculative and unproven. There is no assurance that we will be successful in executing our business plan or that even if we
successfully implement our business plan, that we will be able to curtail our losses now or in the future. Further, as we are a new enterprise, we expect that net losses will
continue.

There is substantial doubt about our ability to continue as a going concern, which will affect our ability to obtain future financing and may require us to curtail our
operations.

Our financial statements as of December 31, 2022 were prepared under the assumption that we will continue as a going concern. The independent registered public accounting
firm that audited our 2022 financial statements, in their report, included an explanatory paragraph referring to our recurring losses since inception and expressing management’s
assessment and conclusion that there is substantial doubt in our ability to continue as a going concern. Our financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Our ability to continue as a going concern depends on our ability to obtain additional equity or debt financing, attain further operating
efficiencies, reduce expenditures, and, ultimately, to generate revenue. We cannot assure you, however, that we will be able to achieve any of the foregoing. See Note 2 to our
Consolidated Financial Statements for further details.

15

 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Our cash will only fund our operations for a limited time and we will need to raise additional capital in order to support our development.

We  are  currently  operating  at  a  loss  and  expect  our  operating  costs  will  increase  significantly  as  we  continue  to  grow  our  operations.  The  independent  registered  public
accounting firm that audited our 2022 financial statements, in their report, included an explanatory paragraph referring to our recurring losses since inception and expressing
management’s assessment and conclusion that there is substantial doubt in our ability to continue as a going concern. At December 31, 2022, we had cash of approximately
$2.0 million. We will need to raise additional capital or generate substantial revenue in order to support our development and commercialization efforts.

If  our  available  cash  balances  are  insufficient  to  satisfy  our  liquidity  requirements,  including  due  to  risks  described  herein,  we  may  seek  to  raise  additional  capital  through
equity offerings, debt financings, collaborations or licensing arrangements. We will need to raise additional capital, and we may also consider raising additional capital in the
future to expand our business, to pursue strategic investments, to take advantage of financing opportunities, or for other reasons, including to:

● fund development and expansion of our operations;

● acquire, license or invest in technologies and additional laboratories;

● acquire or invest in complementary businesses or assets; and

● finance capital expenditures and general and administrative expenses.

Our present and future funding requirements will depend on many factors, including:

● our revenue growth rate and ability to generate cash flows from operating activities;

● our sales and marketing and research and development activities; and

● changes in regulatory oversight applicable to our products and services.

Other than our debt facility with our chairman, we have no arrangements or credit facilities in place as a source of funds, and there can be no assurance that we will be able to
raise sufficient additional capital on acceptable terms, or at all, and if we are not successful in raising additional capital, we may not be able to continue as a going concern. We
may seek additional capital through a combination of private and public equity offerings, debt financings and strategic collaborations. Debt financing, if obtained, may involve
agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, that could increase our expenses and require that
our assets secure such debt. Equity financing, if obtained, could result in dilution to our then existing stockholders and/or require such stockholders to waive certain rights and
preferences. If such financing is not available on satisfactory terms, or is not available at all, we may be required to delay, scale back or eliminate the development of business
opportunities and our operations and financial condition may be materially adversely affected. We can provide no assurances that any additional sources of financing will be
available to us on favorable terms, if at all. Future capital raises may dilute our existing stockholders’ ownership and/or have other adverse effects on our operations.

If  we  raise  additional  capital  by  issuing  equity  securities,  our  existing  stockholders’  percentage  ownership  will  be  reduced  and  these  stockholders  may  experience
substantial dilution.

If we raise additional funds by issuing debt securities, these debt securities would have rights senior to those of our Common Stock and the terms of the debt securities issued
could impose significant restrictions on our operations, including liens on our assets. If we raise additional funds through collaborations and licensing arrangements, we may be
required to relinquish some rights to our technologies or products, or to grant licenses on terms that are not favorable to us.

We have significant outstanding debt obligations and servicing these debt obligations will require a significant amount of capital, and our business may not be able to pay our
substantial debt.

As of December 31, 2022, we had $4.8 million of outstanding indebtedness. In order to service this indebtedness and any additional indebtedness we may incur in the future,
we will need to generate cash from our operating activities. Our ability to generate cash is subject, in part, to our ability to successfully execute our business strategy, as well as
general economic, financial, competitive, regulatory and other factors beyond our control. If we are unable to generate sufficient cash to repay our debt obligations when they
become due and payable, either when they mature, or in the event of a default, we may not be able to obtain additional debt or equity financing on favorable terms, if at all,
which may negatively impact our business operations and financial condition.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we breach any of the undertakings or default on any of our obligations under our agreements with our lenders, our outstanding indebtedness could become immediately due
and payable, which would harm our business, financial condition and results of operations and could require us to reduce or cease operations. If our indebtedness were to be
accelerated, there can be no assurance that our assets would be sufficient to repay in full that indebtedness.

Our business is subject to risks arising from epidemic diseases, such as the outbreak of the COVID-19 illness.

The Coronavirus Disease 2019, or COVID-19, pandemic which has been declared by the World Health Organization to be a “public health emergency of international concern,”
spread across the globe and impacted worldwide economic activity. Although several vaccines have been developed, a public health epidemic, including COVID-19, poses the
risk that we or our employees, contractors, suppliers, and other partners may be prevented from conducting business activities for an indefinite period of time, including due to
shutdowns that may be requested or mandated by governmental authorities. While it is not possible at this time to estimate the full impact that future pandemics, including
COVID-19, could have on our business, the continued spread of COVID-19 and the measures taken by the governments of countries affected could disrupt the supply chain and
adversely impact our business, financial condition or results of operations. Future pandemics, including COVID-19, and mitigation measures may also have an adverse impact
on global economic conditions which could have an adverse effect on our business and financial condition. The extent to which these pandemics impact our results will depend
on future developments that are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus and the actions to
contain its impact.

We depend upon key personnel and need additional personnel.

Our success depends on the continuing services of Wenzhao Lu, our Chairman of the Board, and David Jin, Meng Li and Luisa Ingargiola, our executive officers. The loss of
Mr. Lu, Dr. Jin, Ms. Li or Ms. Ingargiola could have a material and adverse effect on our business operations. Additionally, the success of our operations will largely depend
upon our ability to successfully attract and maintain competent and qualified key management personnel. As with any company with limited resources, there can be no guaranty
that we will be able to attract such individuals or that the presence of such individuals will necessarily translate into profitability for us. Our inability to attract and retain key
personnel may materially and adversely affect our business operations. The supply of qualified technical, professional, managerial and other personnel, including lab medical
directors and lab operations managers, is currently constrained; competition for qualified employees, even across different industries, is intense, including as individuals leave
the  job  market. We  may  lose,  or  fail  to  attract  and  retain,  key  management  personnel,  or  qualified  skilled  technical,  professional  or  other  employees. The  same  is  true  for
patient-facing staff with specialized training required to perform activities related to specimen collection. In the future, if competition for the services of these professionals
increases, we may not be able to continue to attract and retain individuals in its markets. Changes in key management, or the ability to attract and retain qualified personnel, as a
result of increased competition for talent, wage growth, or other market factors, could lead to strategic and operational challenges and uncertainties, distractions of management
from other key initiatives, and inefficiencies and increased costs, any of which could adversely affect our business, financial condition, results of operations, and cash flows.

The Laboratory Services MSO Acquisition will result in organizational changes that could create significant growth for our business. If we fail to effectively manage
this growth and adapt our business structure in a manner that preserves our reputation, then our business, financial condition and results of operations could be
harmed.

On February 9, 2023, we acquired 40% of all the issued and outstanding equity interests of Laboratory Services MSO. The Laboratory Services MSO Acquisition has resulted
in significant growth in our operations. We have incurred and will continue to incur significant expenditures and the allocation of management time to assimilate Laboratory
Services  MSO  in  a  manner  that  preserves  the  key  aspects  of  our  business,  but  there  can  be  no  assurance  that  we  will  be  successful  in  our  efforts.  If  we  do  not  effectively
integrate  Laboratory  Services  MSO,  the  effectiveness  of  our  business  growth  could  suffer,  and  our  reputation  could  be  harmed,  each  of  which  could  adversely  impact  our
business, financial condition and results of operations.

17

 
 
 
 
 
 
 
 
 
The success of our business will depend, in part, on our ability to realize our anticipated benefits and opportunities from the acquisition. We can provide no assurance that the
anticipated benefits of the Laboratory Services MSO Acquisition will be fully realized in the time frame anticipated or at all. The failure to meet the challenges involved in
integrating the two businesses could cause an interruption of business activities, an increase in operating costs or lower anticipated financial performance. Our failure to achieve
the anticipated and the potential benefits underlying our reasons for the Laboratory Services MSO Acquisition could have a material adverse impact on our business, financial
condition and results of operations.

We must effectively manage the growth of our operations, or our company will suffer.

To manage our growth, we believe we must continue to implement and improve our services and products. We may not have adequately evaluated the costs and risks associated
with our planned expansion, and our systems, procedures, and controls may not be adequate to support our operations. In addition, our management may not be able to achieve
the  rapid  execution  necessary  to  successfully  offer  our  products  and  services  and  implement  our  business  plan  on  a  profitable  basis.  The  success  of  our  future  operating
activities  will  also  depend  upon  our  ability  to  expand  our  support  system  to  meet  the  demands  of  our  growing  business.  Any  failure  by  our  management  to  effectively
anticipate, implement, and manage changes required to sustain our growth would have a material adverse effect on our business, financial condition, and results of operations. 

Our revenue and results of operations may suffer if we are unable to attract new clients, continue to engage existing clients, or sell additional products and services.

We  presently  derive  our  revenue  from  providing  medical  related  consulting  services  to  related  parties  and  generating  rental  revenue  from  our  income-producing  real  estate
property in New Jersey. Our growth therefore depends on our ability to attract new clients, maintain existing clients and properties and sell additional products and services to
existing clients. This depends on our ability to understand and anticipate market and pricing trends and our clients’ needs and our ability to deliver consistent, reliable, high-
quality services. Our failure to engage new clients, continue to re-engage with our existing clients or cross-sell additional services could materially and adversely affect our
operating results.

Our prospects will suffer if we are not able to hire, train, motivate, manage, and retain a significant number of highly skilled employees.

We  only  recently  commenced  business  and  we  presently  generate  medical  related  consulting  services  from  related  parties  and  generate  rental  revenue  from  our  income-
producing real estate property in New Jersey. On the consulting side, Wenzhao Lu, our Chairman and significant shareholder, is the Chairman of each of the clients in which we
have provided consulting services. Our future success depends upon our ability to hire, train, motivate, manage, and retain a significant number of highly skilled employees,
particularly research analysts, technical experts, and sales and marketing staff. We will experience competition for professional personnel in each of our business lines. Hiring,
training,  motivating,  managing,  and  retaining  employees  with  the  skills  we  need  is  time  consuming  and  expensive. Any  failure  by  us  to  address  our  staffing  needs  in  an
effective manner could hinder our ability to continue to provide high-quality products and services and to grow our business.

Potential liability claims may adversely affect our business.

Our services, which may include recommendations and advice to organizations regarding complex business and operational processes and regulatory and compliance issues
may give rise to liability claims by our clients or by third parties who bring claims against our clients. Healthcare organizations often are the subject of regulatory scrutiny and
litigation, and we also may become the subject of such litigation based on our advice and services. Any such litigation, whether or not resulting in a judgment against us, may
adversely affect our reputation and could have a material adverse effect on our financial condition and results of operations. We may not have adequate insurance coverage for
claims against us.

18

 
 
 
 
 
 
 
 
 
 
 
In accordance with our strategic development policy, we may invest in companies for strategic reasons and may not realize a return on our investments.

From  time  to  time,  we  may  make  investments  in  companies.  These  investments  may  be  for  strategic  objectives  to  support  our  key  business  initiatives  but  may  also  be
standalone investments or acquisitions. Such investments or acquisitions could include equity or debt instruments in private companies, many of which may not be marketable
at the time of our initial investment. These companies may range from early-stage companies that are often still defining their strategic direction to more mature companies with
established revenue streams and business models. The success of these companies may depend on product development, market acceptance, operational efficiency, and other
key  business  factors. The  companies  in  which  we  invest  may  fail  because  they  may  not  be  able  to  secure  additional  funding,  obtain  favorable  investment  terms  for  future
financings, or take advantage of liquidity events such as public offerings, mergers, and private sales. If any of these private companies fails, we could lose all or part of our
investment in that company. If we determine that impairment indicators exist and that there are other-than-temporary declines in the fair value of the investments, we may be
required to write down the investments to their fair value and recognize the related write-down as an investment loss. 

We face intense competition which could cause us to lose market share.

In the healthcare markets in which we operate, we will compete with large healthcare providers who have more significant financial resources, established market positions,
long-standing relationships, and who have more significant name recognition, technical, marketing, sales, distribution, financial and other resources than we do. The resources
available  to  our  competitors  to  develop  new  services  and  products  and  introduce  them  into  the  marketplace  exceed  the  resources  currently  available  to  us.  This  intense
competitive environment may require us to make changes in our services, products, pricing, licensing, distribution, or marketing to develop a market position.

If we fail to comply with our obligations in the agreements under which we license intellectual property rights from third parties or otherwise experience disruptions
to our business relationships with our licensors, we could lose intellectual property rights that are important to our business.

We  are  party  to  a  research  agreement  with  the  Massachusetts  Institute  of  Technology  (“MIT”)  for  development  of  chimeric  antigen  receptor  (CAR)  technology.  MIT  has
granted us options to non-exclusively or exclusively license MIT inventions arising under this research agreement. We may need to negotiate commercially reasonable terms
and  conditions  with  MIT  to  advance  our  research  and  development  activities  or  allow  the  commercialization  of  CAR  technology  or  any  other  product  candidates  we  may
identify and pursue.

Avalon GloboCare and Arbele Limited (“Arbele”) are parties to the joint venture Avactis Biosciences, Inc. (“Avactis”) for development of AVA-011, a mRNA-based dual anti-
CD19-CD22  CAR-T  cell  therapy  candidate. Arbele  has  granted Avactis  an  exclusive  license  to  its  rights  in  this  technology.  We  and Arbele  may  need  to  obtain  additional
licenses from others to advance our research and development activities or allow the commercialization of mRNA-based CAR technology or any other product candidates we
may identify and pursue.

The Company formed a strategic partnership with HydroPeptide, LLC, a leading epigenetics skin care company, to engage in co-development and commercialization of a series
of clinical-grade, exosome-based cosmeceutical and orthopedic products. As part of this agreement, the Company signed a three-way Material Transfer Agreement between
Avalon GloboCare, HydroPeptide and the University of Pittsburgh Medical Center.

19

 
 
 
 
 
 
 
 
 
 
The  Company  and  the  University  of  Pittsburgh  of  the  Commonwealth  System  of  Higher  Education  (the  “University”)  entered  into  a  Corporate  Research Agreement  (the
“University Agreement”).    Pursuant  to  the  University Agreement,  for  a  term  of  two  years  the  University  agreed  to  use  its  reasonable  efforts  to  perform  academic  research
funded  by  the  Company  in  connection  with  the  development  of  point-of-care  modular  autonomous  processing  system  to  generate  clinical-grade  AVA-011,  a  RNA-based
chimeric antigen receptor (CAR) T-cell therapy candidate (the “Project”) subject to the appointment of Dr. Yen Michael S. Hsu as Principal Investigator. 

Our  agreements  with  MIT,  Hydropeptide,  University  of  Pittsburg  and Arbele  impose,  and  we  expect  that  future  agreements  will  impose,  various  development,  diligence,
commercialization,  or  other  obligations  on AVAR  and  us.  In  spite  of  our  efforts,  these  partners  may  conclude  that  we  have  materially  breached  its  obligations  under  such
agreements and might therefore terminate the agreements, thereby removing or limiting our ability or our subsidiary AVAR’s ability to develop and commercialize products and
technology covered by these license agreements. If these in-licenses are terminated, or if the underlying patents fail to provide the intended exclusivity, competitors or other
third  parties  would  have  the  freedom  to  seek  regulatory  approval  of,  and  to  market,  products  identical  to  ours  and  we  may  be  required  to  cease  our  development  and
commercialization  of  CAR  or  exosome  technology  or  other  product  candidates  that  we  may  identify.  Any  of  the  foregoing  could  have  a  material  adverse  effect  on  our
competitive position, business, financial conditions, results of operations, and prospects.

Moreover, disputes may arise regarding intellectual property subject to a licensing agreement, including:

● the scope of rights granted under the license agreement and other interpretation-related issues;

● the extent to which our product candidates, technology and processes infringe on intellectual property of the licensor that is not subject to the licensing agreement;

● the sublicensing of patent and other rights under our collaborative development relationships;

● our diligence obligations under the license agreement and what activities satisfy those diligence obligations;

● the inventorship and ownership of inventions and know-how resulting from the joint creation or use of intellectual property by our licensors and us and our partners;

and

● the priority of invention of patented technology. 

In addition, the agreements under which we currently license intellectual property or technology from third parties are complex, and certain provisions in such agreements may
be susceptible to multiple interpretations. The resolution of any contract interpretation disagreement that may arise could narrow what we believe to be the scope of our rights
to the relevant intellectual property or technology, or increase what we believe to be our financial or other obligations under the relevant agreement, either of which could have
a material adverse effect on our business, financial condition, results of operations, and prospects. Moreover, if disputes over intellectual property that we have licensed prevent
or  impair  our  ability  to  maintain  our  current  licensing  arrangements  on  commercially  acceptable  terms,  we  may  be  unable  to  successfully  develop  and  commercialize  the
affected product candidates, which could have a material adverse effect on our business, financial conditions, results of operations, and prospects.

20

 
 
 
 
 
 
 
 
 
 
 
 
We may face uncertainty and difficulty in obtaining and enforcing our patents and other proprietary rights.

There can be no assurance that any patent applications we file or license will be approved, or that challenges will not be instituted against the validity or enforceability of any
patent licensed-in or owned by us. Our pending and future patent applications may not result in patents being issued that protect our product candidates, in whole or in part, or
which effectively prevent others from commercializing competitive product candidates. Even if our patent applications issue as patents, they may not issue in a form that will
provide us with any meaningful protection, prevent competitors from competing with us or otherwise provide us with any competitive advantage. Our competitors may be able
to  circumvent  our  patents  by  developing  similar  or  alternative  product  candidates  in  a  non-infringing  manner.  The  cost  of  litigation  to  uphold  the  validity  and  prevent
infringement of a patent is substantial. Furthermore, there can be no assurance that others will not independently develop substantially equivalent technologies not covered by
patents  to  which  we  have  rights  or  obtain  access  to  our  know-how.  In  addition,  the  laws  of  certain  countries  may  not  adequately  protect  our  intellectual  property.  Our
competitors may possess or obtain patents on products or processes that are necessary or useful to the development, use, or manufacture of our product candidates. There can
also  be  no  assurance  that  our  proposed  technology  will  not  infringe  upon  patents  or  proprietary  rights  owned  by  others,  with  the  result  that  others  may  bring  infringement
claims against us and require us to license such proprietary rights, which may not be available on commercially reasonable terms, if at all. Any such litigation, if instituted,
could have a material adverse effect, potentially including monetary penalties, diversion of management resources, and injunction against continued manufacture, use, or sale of
certain products or processes.

We rely upon non-patented proprietary know-how. There can be no assurance that we can adequately protect our rights in such non-patented proprietary know-how, or that
others will not independently develop substantially equivalent proprietary information or techniques or gain access to our proprietary know-how. Any of the foregoing events
could have a material adverse effect on us. In addition, if any of our trade secrets, know-how or other proprietary information were to be disclosed, or misappropriated, the
value of our trade secrets, know-how and other proprietary rights would be significantly impaired and our business and competitive position would suffer.

In September 2011, the Leahy-Smith America Invents Act, or the Leahy-Smith Act, was signed into law. The Leahy-Smith Act includes a number of significant changes to U.S.
patent law. These include provisions that affect the way patent applications will be prosecuted and may also affect patent litigation. In particular, under the Leahy-Smith Act, the
United States transitioned in March 2013 to a “first to file” system in which the first inventor to file a patent application will be entitled to the patent. Third parties are allowed
to submit prior art before the issuance of a patent by the U.S. Patent and Trademark Office, or USPTO, and may become involved in opposition, derivation, post-grant and inter
partes review, or interference proceedings challenging our patent rights. An adverse determination in any such submission, proceeding or litigation could reduce the scope of, or
invalidate, our patent rights, which could adversely affect our competitive position.

The USPTO has developed new and untested regulations and procedures to govern the full implementation of the Leahy-Smith Act, and many of the substantive changes to
patent law associated with the Leahy-Smith Act, and in particular, the “first-to-file” provisions, only became effective in March 2013. The Leahy-Smith Act has also introduced
procedures that may make it easier for third parties to challenge issued patents, as well as to intervene in the prosecution of patent applications. Finally, the Leahy-Smith Act
contains new statutory provisions that still require the USPTO to issue new regulations for their implementation, and it may take the courts years to interpret the provisions of
the new statute. Accordingly, it is not clear what, if any, impact the Leahy-Smith Act will have on the operation of our business. The Leahy-Smith Act and its implementation
could increase the uncertainties and costs surrounding the prosecution of our patent applications and the enforcement or defense of our issued patents.

We may not be able to protect our intellectual property rights throughout the world.

Filing, prosecuting and defending patents on our product candidates in all countries throughout the world would be prohibitively expensive, and our intellectual property rights
in some countries outside the United States may be less extensive than those in the United States. In addition, the laws of some foreign countries do not protect intellectual
property rights to the same extent as federal and state laws in the United States. Consequently, we may not be able to prevent third parties from practicing our inventions in all
countries outside the United States, or from selling or importing products made using our inventions in and into the United States or other jurisdictions. Competitors may use
our technologies in jurisdictions where we do not obtain patent protection to develop their own products and may also export infringing products to territories where we have
patent protection, but enforcement is not as strong as that in the United States. These products may compete with our products and our patents or other intellectual property
rights may not be effective or sufficient to prevent them from competing.

21

 
 
 
 
 
 
 
 
 
Many companies have encountered significant problems in protecting and defending intellectual property rights in foreign jurisdictions. The legal systems of certain countries,
particularly  certain  developing  countries,  do  not  favor  the  enforcement  of  patents,  trade  secrets,  and  other  intellectual  property  protection,  particularly  those  relating  to
biotechnology products, which could make it difficult for us to stop the infringement of our patents or marketing of competing products in violation of our proprietary rights
generally. Proceedings to enforce our patent rights in foreign jurisdictions, whether or not successful, could result in substantial costs and divert our efforts and attention from
other aspects of our business, could put our patents at risk of being invalidated or interpreted narrowly and our patent applications at risk of not issuing and could provoke third
parties to assert claims against us. We may not prevail in any lawsuits that we initiate and the damages or other remedies awarded, if any, may not be commercially meaningful.
Accordingly,  our  efforts  to  enforce  our  intellectual  property  rights  around  the  world  may  be  inadequate  to  obtain  a  significant  commercial  advantage  from  the  intellectual
property that we develop or license.

Patent terms may be inadequate to protect our competitive position on our product candidates for an adequate amount of time.

Patents have a limited lifespan. In the United States, if all maintenance fees are timely paid, the natural expiration of a patent is generally 20 years from its earliest U.S. non-
provisional filing date. Various extensions may be available, but the life of a patent, and the protection it affords, is limited. Even if patents covering our product candidates are
obtained, once the patent life has expired, we may be open to competition from competitive products, including generics or biosimilars. Given the amount of time required for
the  development,  testing  and  regulatory  review  of  new  product  candidates,  patents  protecting  such  candidates  might  expire  before  or  shortly  after  such  candidates  are
commercialized. As a result, any patents we may obtain may not provide us with sufficient rights to exclude others from commercializing products similar or identical to ours.

Obtaining and maintaining patent protection depends on compliance with various procedural, document submission, fee payment and other requirements imposed
by governmental patent agencies, and any patent protection we may obtain in the future could be reduced or eliminated for non-compliance with these requirements.

Periodic maintenance fees, renewal fees, annuity fees and various other governmental fees on patents and/or applications will be due to be paid to the USPTO and various
governmental patent agencies outside of the United States in several stages over the lifetime of the patents and/or applications. The USPTO and various non-U.S. governmental
patent  agencies  require  compliance  with  a  number  of  procedural,  documentary,  fee  payment  and  other  similar  provisions  during  the  patent  application  process.  There  are
situations in which non-compliance can result in abandonment or lapse of the patent or patent application, resulting in partial or complete loss of patent rights in the relevant
jurisdiction. In such an event, our competitors might be able to enter the market and this circumstance would have a material adverse effect on our business.

It is difficult and costly to protect our proprietary rights, and we may not be able to ensure their protection. If we fail to protect or enforce our intellectual property
rights adequately or secure rights to patents of others, the value of our intellectual property rights would diminish.

Our commercial viability will depend in part on obtaining and maintaining patent protection and trade secret protection of our product candidates, and the methods used to
manufacture them, as well as successfully defending these patents against third-party challenges. Our ability to stop third parties from making, using, selling, offering to sell, or
importing our products is dependent upon the extent to which we obtain rights under valid and enforceable patents or trade secrets that cover these activities.

The patent positions of pharmaceutical and biopharmaceutical companies can be highly uncertain and involve complex legal and factual questions for which important legal
principles  remain  unresolved.  No  consistent  policy  regarding  the  breadth  of  claims  allowed  in  biopharmaceutical  patents  has  emerged  to  date  in  the  United  States.  The
biopharmaceutical patent situation outside the United States is even more uncertain. Changes in either the patent laws or in interpretations of patent laws in the United States
and other countries may diminish the value of our intellectual property. Accordingly, we cannot predict the breadth of claims that may be allowed or enforced in the patents we
own. Further, if any of our patents are deemed invalid and unenforceable, it could impact our ability to commercialize or license our technology.

22

 
 
 
 
 
 
 
 
 
 
The degree of future protection for our proprietary rights is uncertain because legal means afford only limited protection and may not adequately protect our rights or permit us
to gain or keep our competitive advantage. For example:

● others may be able to make products that are similar to our product candidates but that are not covered by the claims of any patents;

● we might not have been the first to make the inventions covered by any issued patents or patent applications;

● we might not have been the first to file patent applications for these inventions;

● it is possible that any patent applications we own or license will not result in issued patents;

● any issued patents may not provide us with any competitive advantages, or may be held invalid or unenforceable as a result of legal challenges by third parties;

● we may not develop additional proprietary technologies that are patentable or protectable under trade secrets law; or

● the patents of others may have an adverse effect on our business.

We  also  may  rely  on  trade  secrets  to  protect  our  technology,  especially  where  we  do  not  believe  patent  protection  is  appropriate  or  obtainable.  However,  trade  secrets  are
difficult to protect. Although we use reasonable efforts to protect our trade secrets, our employees, consultants, contractors, outside scientific collaborators, and other advisors
may  unintentionally  or  willfully  disclose  our  information  to  competitors.  In  addition,  courts  outside  the  United  States  are  sometimes  less  willing  to  protect  trade  secrets.
Moreover, our competitors may independently develop equivalent knowledge, methods, and know-how.

We may be subject to claims challenging the inventorship of patents and other intellectual property.

We or our licensors may be subject to claims that former employees, collaborators or other third parties have an interest as an inventor or co-inventor in intellectual property we
own or license. For example, we or our licensors may have inventorship disputes arise from conflicting obligations of employees, consultants or others who are involved in
developing our product candidates. We may be subject to claims by third parties asserting that our licensors, employees or we have misappropriated their intellectual property,
or claiming ownership of what we regard as our own intellectual property. Litigation may be necessary to defend against these and other claims challenging inventorship or our
or our licensors’ ownership of our owned or in-licensed patents, trade secrets or other intellectual property. If we or our licensors fail in defending any such claims, in addition
to paying monetary damages, we may lose valuable intellectual property rights, such as exclusive ownership of, or right to use, intellectual property that is important to our
product  candidates.  Even  if  we  are  successful  in  defending  against  such  claims,  litigation  could  result  in  substantial  costs  and  be  a  distraction  to  management  and  other
employees. Any of the foregoing could have a material adverse effect on our business, financial condition, results of operations and prospects.

If any of our trade secrets, know-how or other proprietary information is disclosed, the value of our trade secrets, know-how and other proprietary rights would be
significantly impaired and our business and competitive position would suffer.

Our viability also depends upon the skills, knowledge and experience of our scientific and technical personnel, and our consultants and advisors. To help protect our proprietary
know-how and our inventions for which patents may be unobtainable or difficult to obtain, we rely on trade secret protection and confidentiality agreements. To this end, we
require all of our employees, consultants, advisors and contractors to enter into agreements which prohibit unauthorized disclosure and use of confidential information and,
where applicable, require disclosure and assignment to us of the ideas, developments, discoveries and inventions important to our business. These agreements are often limited
in duration and may not provide adequate protection for our trade secrets, know-how or other proprietary information in the event of any unauthorized use or disclosure or the
lawful development by others of such information. There is no assurance that such agreements will be honored by such parties or enforced in whole or part by the courts. We
cannot be certain that others will not gain access to these trade secrets or that our patents will provide adequate protection. Others may independently develop substantially
equivalent proprietary information and techniques or otherwise gain access to our trade secrets. In addition, enforcing a claim that a third party illegally obtained and is using
any  of  our  trade  secrets  is  expensive  and  time  consuming,  and  the  outcome  is  unpredictable.  If  any  of  our  trade  secrets,  know-how  or  other  proprietary  information  is
improperly disclosed, the value of our trade secrets, know-how and other proprietary rights would be significantly impaired and our business and competitive position would
suffer.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may incur substantial costs as a result of litigation or other proceedings relating to patent and other intellectual property rights and we may be unable to protect
our rights to, or use of, our technology.

If we choose to go to court to stop a third party from using the inventions claimed in our patents, that individual or company has the right to ask the court to rule that such
patents are invalid and/or should not be enforced against that third party. These lawsuits are expensive and would consume time and other resources, even if we were successful
in discontinuing the infringement of our patents. In addition, there is a risk that the court will decide that these patents are not valid and that we do not have the right to stop the
other party from using the inventions. There is also the risk that, even if the validity of these patents is upheld, the court will refuse to stop the other party on the ground that
such other party’s activities do not infringe our rights to these patents. In addition, the U.S. Supreme Court has in the past invalidated tests used by the USPTO in granting
patents over the past 20 years. As a consequence, issued patents may be found to contain invalid claims according to the newly revised standards. Some of our own patents may
be subject to challenge and subsequent invalidation in a variety of post-grant proceedings, particularly inter partes review, before the USPTO or during litigation under the
revised criteria, which make it more difficult to defend the validity of claims in already issued patents.

Furthermore, a third party may claim that we or our manufacturing or commercialization partners are using inventions covered by the third party’s patent rights and may go to
court to stop us from engaging in our normal operations and activities, including making or selling our product candidates. These lawsuits are costly and could affect our results
of operations and divert the attention of managerial and technical personnel. There is a risk that a court could decide that we or our commercialization partners are infringing
the third party’s patents and order us or our partners to stop the activities covered by the patents. In addition, there is a risk that a court could order us or our partners to pay the
other  party  damages  for  having  violated  the  other  party’s  patents. The  biotechnology  industry  has  produced  a  proliferation  of  patents,  and  it  is  not  always  clear  to  industry
participants, including us, which patents cover various types of products, manufacturing processes or methods of use. The coverage of patents is subject to interpretation by the
courts,  and  the  interpretation  is  not  always  uniform.  If  we  are  sued  for  patent  infringement,  we  would  need  to  demonstrate  that  our  products,  manufacturing  processes  or
methods of use either do not infringe the patent claims of the relevant patent and/or that the patent claims are invalid, and we may not be able to do this. Proving invalidity, in
particular, is difficult since it requires a showing of clear and convincing evidence to overcome the presumption of validity enjoyed by issued patents.

As some patent applications in the United States may be maintained in secrecy until the patents are issued, because patent applications in the United States and many foreign
jurisdictions are typically not published until eighteen months after filing, and because publications in the scientific literature often lag behind actual discoveries, we cannot be
certain that others have not filed patent applications for technology covered by our issued patents or our pending applications, or that we were the first to invent the technology.
Our competitors may have filed, and may in the future file, patent applications covering technology similar to ours. Any such patent applications may have priority over our
patent  applications  or  patents,  which  could  further  require  us  to  obtain  rights  to  issued  patents  covering  such  technologies.  If  another  party  has  filed  a  United  States  patent
application on inventions similar to ours, we may have to participate in an interference proceeding declared by the USPTO to determine priority of invention in the United
States. The costs of these proceedings could be substantial, and it is possible that such efforts would be unsuccessful if, unbeknownst to us, the other party had independently
arrived at the same or similar invention prior to our own invention, resulting in a loss of our U.S. patent position with respect to such inventions.

Some  of  our  competitors  may  be  able  to  sustain  the  costs  of  complex  patent  litigation  more  effectively  than  we  can  because  they  have  substantially  greater  resources.  In
addition, any uncertainties resulting from the initiation and continuation of any litigation or inter partes review proceedings could have a material adverse effect on our ability
to raise the funds necessary to continue our operations.

24

 
 
 
 
 
 
 
Some  jurisdictions  in  which  we  operate  have  enacted  legislation  which  allows  members  of  the  public  to  access  information  under  statutes  similar  to  the  U.S.  Freedom  of
Information Act.  Even  though  we  believe  our  information  would  be  excluded  from  the  scope  of  such  statutes,  there  are  no  assurances  that  we  can  protect  our  confidential
information from being disclosed under the provisions of such laws. If any confidential or proprietary information is released to the public, such disclosures may negatively
impact our ability to protect our intellectual property rights.

Breaches  or  compromises  of  our  information  security  systems  or  our  information  technology  systems  or  infrastructure  could  result  in  exposure  of  private
information, disruption of our business and damage to our reputation, which could harm our business, results of operation and financial condition.

We  utilize  information  security  and  information  technology  systems  and  websites  that  allow  for  the  secure  storage  and  transmission  of  proprietary  or  private  information
regarding  our  clients,  patients,  employees,  vendors  and  others,  including  individually  identifiable  health  information.  A  security  breach  of  our  network,  hosted  service
providers,  or  vendor  systems,  may  expose  us  to  a  risk  of  loss  or  misuse  of  this  information,  litigation  and  potential  liability.  Hackers  and  data  thieves  are  increasingly
sophisticated  and  operate  large-scale  and  complex  automated  attacks,  including  on  companies  within  the  healthcare  industry. Although  we  believe  that  we  take  appropriate
measures to safeguard sensitive information within our possession, we may not have the resources or technical sophistication to anticipate or prevent rapidly-evolving types of
cyber-attacks targeted at us, our clients, our patients, or others who have entrusted us with information. Actual or anticipated attacks may cause us to incur costs, including costs
to deploy additional personnel and protection technologies, train employees, and engage third-party experts and consultants. We invest in industry standard security technology
to protect personal information. Advances in computer capabilities, new technological discoveries, or other developments may result in the technology used by us to protect
personal information or other data being breached or compromised. To our knowledge, we have not experienced any material breach of our cybersecurity systems. If our or our
third-party service provider systems fail to operate effectively or are damaged, destroyed, or shut down, or there are problems with transitioning to upgraded or replacement
systems,  or  there  are  security  breaches  in  these  systems,  any  of  the  aforementioned  could  occur  as  a  result  of  natural  disasters,  software  or  equipment  failures,
telecommunications failures, loss or theft of equipment, acts of terrorism, circumvention of security systems, or other cyber-attacks, we could experience delays or decreases in
revenue, and reduced efficiency of our operations. Additionally, any of these events could lead to violations of privacy laws, loss of customers, or loss, misappropriation or
corruption of confidential information, trade secrets or data, which could expose us to potential litigation, regulatory actions, sanctions or other statutory penalties, any or all of
which could adversely affect our business, and cause us to incur significant losses and remediation costs.

We may be exposed to liabilities under the Foreign Corrupt Practices Act, and any determination that we violated the Foreign Corrupt Practices Act or Chinese anti-
corruption law could have a material adverse effect on our business.

We are subject to the Foreign Corrupt Practice Act, or FCPA, and other laws that prohibit improper payments or offers of payments to foreign governments and their officials
and political parties by U.S. persons and issuers as defined by the statute, for the purpose of obtaining or retaining business. We have operations and agreements with third
parties where corruption may occur. It is our policy to implement safeguards to prevent these practices by our employees. However, our existing safeguards and any future
improvements may prove to be less than effective, and the employees, consultants, sales agents or distributors of our company may engage in conduct for which we might be
held responsible.

Violations of the FCPA or other anti-corruption laws may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could negatively affect
our business, operating results and financial condition. In addition, the United States government may seek to hold our company liable for successor liability FCPA violations
committed by companies in which we invest or that we acquire.

25

 
 
 
 
 
 
 
 
Risk Factors Related to our Laboratory Services MSO Business

Continued  changes  in  healthcare  reimbursement  models  and  products  (e.g.,  health  insurance  exchanges),  changes  in  government  payment  and  reimbursement
systems, or changes in payer mix, including an increase in third-party benefits management and value-based payment models, could have a material adverse effect on
our revenues, profitability and cash flow.

Diagnostic testing services are billed to managed care organizations (MCOs), Medicare, Medicaid, physicians and physician groups, hospitals, patients and employer groups.
Most testing services are billed to a party other than the physician or other authorized person who ordered the test. Increases in the percentage of services billed to government
and  MCOs  could  have  an  adverse  effect  on  our  revenues. Although  we  currently  do  not  provide  any  “in  network”  laboratory  services,  our  plan  is  to  begin  providing  such
services in the near future.

These  organizations  have  different  contracting  philosophies,  which  are  influenced  by  the  design  of  their  products.  Some  MCOs  contract  with  a  limited  number  of  clinical
laboratories and engage in direct negotiation of rates. Other MCOs adopt broader networks with generally uniform fee structures for participating clinical laboratories. In some
cases,  those  fee  structures  are  specific  to  independent  clinical  laboratories,  while  the  fees  paid  to  hospital-based  and  physician-office  laboratories  may  be  different,  and  are
typically higher. MCOs may also offer Managed Medicare or Managed Medicaid plans. In addition, an increasing number of MCOs are implementing, directly or through third
parties, various types of laboratory benefit management programs that may include laboratory networks, utilization management tools (such as prior authorization and/or prior
notification), and claims edits, which may impact coverage or reimbursement for commercial laboratory tests. Some of these programs address commercial laboratory testing
broadly, while others are focused on certain types of testing such as molecular, genetic and toxicology testing. An increase in the use of such programs could lead to increased
denial of claims, extended appeals, and reduced revenue.

Our ability to attract and retain MCOs is critical given the impact of healthcare reform, related products and expanded coverage (e.g. health insurance exchanges and Medicaid
expansion) and evolving value-based care and risk-based reimbursement delivery models (e.g., accountable care organizations (ACOs) and Independent Physician Associations
(IPAs)).

A portion of the managed care fee-for-service revenues is collectible from patients in the form of deductibles, coinsurance and copayments. As patient cost-sharing has been
increasing, our collections may be adversely impacted.

In addition, Medicare and Medicaid and private insurers have increased their efforts to control the cost, utilization and delivery of healthcare services, including commercial
laboratory services. Measures to regulate healthcare delivery in general, and clinical laboratories in particular, have resulted in reduced prices, added costs and decreased test
utilization for the commercial laboratory industry by increasing complexity and adding new regulatory and administrative requirements. Pursuant to legislation passed in late
2003, the percentage of Medicare beneficiaries enrolled in Managed Medicare plans has increased. The percentage of Medicaid beneficiaries enrolled in Managed Medicaid
plans  has  also  increased;  however,  changes  to,  or  repeal  of,  the  Patient  Protection  and Affordable  Care Act  (ACA)  may  continue  to  affect  coverage,  reimbursement,  and
utilization of laboratory services, as well as administrative requirements, in ways that are currently unpredictable. Further healthcare reform could adversely affect laboratory
reimbursement from Medicare, Medicaid or commercial carriers.

We expect the efforts to impose reduced reimbursement, more stringent payment policies, and utilization and cost controls by government and other payers to continue. If our
laboratory services business cannot offset additional reductions in the payments it receives for its services by reducing costs, increasing test volume, and/or introducing new
services and procedures, it could have a material adverse effect on our revenues, profitability and cash flows. In 2014, Congress passed the Protecting Access to Medicare Act
(PAMA), requiring Medicare to change the way payment rates are calculated for tests paid under the Clinical Laboratory Fee Schedule (CLFS), and to base the payment on the
weighted median of rates paid by private payers. On June 23, 2016, CMS issued a final rule to implement PAMA that required applicable laboratories, including our laboratory
services business, to begin reporting their test-specific private payer payment amounts to CMS during the first quarter of 2017. CMS exercised enforcement discretion to permit
reporting for an additional 60 days, through May 30, 2017. CMS used that private market data to calculate weighted median prices for each test (based on applicable current
procedural technology (CPT) codes) to represent the new CLFS rates beginning in 2018, subject to certain phase-in limits. For 2018-2020, a test price could not be reduced by
more than 10% per year. As a result of provisions included within the CARES Act, PAMA rate reductions for 2021 were suspended. As a result of the Protecting Medicare and
American Farmers from Sequester Cuts Act that became law in December 2021, the data reporting requirements and Medicare reimbursement cuts that would have occurred
under PAMA in 2022 were delayed by one additional year. As a result of the Consolidated Appropriations Act, 2023, which became law in December 2022, the data reporting
requirements and Medicare reimbursement cuts that would have occurred under PAMA in 2023 were delayed by one additional year.

26

 
 
 
 
 
 
 
 
 
 
For  2024-2026,  a  test  price  cannot  be  reduced  by  more  than  15.0%  per  year.  The  process  of  data  reporting  and  repricing  will  be  repeated  every  three  years  for  Clinical
Diagnostic Laboratory Tests (CDLTs) beginning in 2024. CFLS rates for 2027 and subsequent periods will not be subject to phase-in limits. The phase-in of rates for CDLTs
established in 2018 will resume in 2024. New CLFS rates will be established in 2025 based on data from 2019 to be reported in 2024. New CLFS rates will be established in
2028 based on data from 2026 to be reported in 2027 CLFS rates for Advanced Diagnostic Laboratory Tests (ADLTs) will be updated annually.

CMS published its initial proposed CLFS rates under PAMA for 2018-2020 on September 22, 2017. Following a public comment period, CMS made adjustments and published
final  CLFS  rates  for  2018-2020  on  November  17,  2017,  with  additional  adjustments  published  on  December  1,  2017.  2021,  2022  and  2023  PAMA  rates  were  frozen  as
described above.

Healthcare reform legislation also contains numerous regulations that will require us, as an employer, to implement significant process and record-keeping changes to be in
compliance. These changes increase the cost of providing healthcare coverage to employees and their families. Given the limited release of regulations to guide compliance, as
well as potential changes to the ACA, the exact impact to employers, including us, is uncertain.

Government payers, such as Medicare and Medicaid, have taken steps to reduce the utilization and reimbursement of healthcare services, including clinical testing
services.

Although we currently do not provide any laboratory services that are billed through Medicare or Medicaid, we plan to do so in the near future. At that time, we will face efforts
by government payers to reduce utilization of and reimbursement for diagnostic information services. One example of this is increased use of prior authorization requirements.
We expect efforts to reduce reimbursements, to impose more stringent cost controls and to reduce utilization of clinical test services will continue.

Pursuant to PAMA, reimbursement rates for many clinical laboratory tests provided under Medicare were reduced from 2018 - 2020. PAMA calls for further revision of the
Medicare CLFS for years after 2020, based on future surveys of market rates; reimbursement rate reduction from 2024-26 is capped by PAMA at 15% annually. PAMA’s next
data  collection  and  reporting  period  have  been  delayed,  most  recently  by  federal  legislation  adopted  in  December  2022,  which  further  delayed  the  reimbursement  rate
reductions and reporting requirements until January 1, 2024.

In addition, CMS has adopted policies limiting or excluding coverage for clinical tests that we perform. We also expect in the future to provide physician services that are
reimbursed  by  Medicare  under  a  physician  fee  schedule,  which  is  subject  to  adjustment  on  an  annual  basis.  Medicaid  reimbursement  varies  by  state  and  is  subject  to
administrative and billing requirements and budget pressures.

In  addition,  over  the  last  several  years,  the  federal  government  has  expanded  its  contracts  with  private  health  insurance  plans  for  Medicare  beneficiaries,  called  “Medicare
Advantage” programs, and has encouraged such beneficiaries to switch from the traditional programs to the private programs. There has been growth of health insurance plans
offering  Medicare Advantage  programs,  and  of  beneficiary  enrollment  in  these  programs.  States  have  mandated  that  Medicaid  beneficiaries  enroll  in  private  managed  care
arrangements.  In  addition,  state  budget  pressures  have  encouraged  states  to  consider  several  courses  of  action  that  may  impact  our  business,  such  as  delaying  payments,
reducing  reimbursement,  restricting  coverage  eligibility,  denying  claims  and  service  coverage  restrictions.  Further,  CMS  has  set  goals  for  value-based  reimbursement  to  be
achieved by 2030.

Reimbursement for Medicare services also is subject to annual reduction under the Budget Control Act of 2011, and the Statutory Pay-As-You-Go Act of 2010.

From  time  to  time,  the  federal  government  has  considered  whether  competitive  bidding  could  be  used  to  provide  clinical  testing  services  for  Medicare  beneficiaries  while
maintaining  quality  and  access  to  care.  Congress  periodically  considers  cost-saving  initiatives.  These  initiatives  have  included  coinsurance  for  clinical  testing  services,  co-
payments for clinical testing and further laboratory physician fee schedule reductions.

Other steps taken to reduce utilization and reimbursement include requirements to obtain diagnosis codes to obtain payment, increased documentation requirements, limiting
the allowable number of tests or ordering frequency, expanded prior authorization programs and otherwise increasing payment denials.

Steps to reduce utilization and reimbursement also discourage innovation and access to innovative solutions that we may offer.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Health plans and other third parties have taken steps to reduce the utilization and reimbursement of health services, including clinical testing services.

We  face  efforts  by  non-governmental  third-party  payers,  including  health  plans,  to  reduce  utilization  of  and  reimbursement  for  clinical  testing  services.  Examples  include
increased  use  of  prior  authorization  requirements  and  increased  denial  of  coverage  for  services.  There  is  increased  market  activity  regarding  alternative  payment  models,
including bundled payment models. We expect continuing efforts by third-party payers, including in their rules, practices and policies, to reduce reimbursements, to impose
more stringent cost controls and to reduce utilization of clinical testing services. ACOs and Independent Delivery Networks (IDNs), including hospitals and hospital health
systems, also may undertake efforts to reduce utilization of, or reimbursement for, diagnostic information services.

The healthcare industry has experienced a trend of consolidation among health insurance plans, resulting in fewer but larger insurance plans with significant bargaining power
to negotiate fee arrangements with clinical testing providers. The increased consolidation among health plans also has increased pricing transparency, insurer bargaining power
and the potential adverse impact of ceasing to be a contracted provider with an insurer. Health plans, and independent physician associations, may demand that clinical testing
providers accept discounted fee structures or assume all or a portion of the financial risk associated with providing testing services to their members through capitated payment
arrangements. Some health plans also are reviewing test coding, evaluating coverage decisions and requiring preauthorization of certain testing. There are also an increasing
number of patients enrolling in consumer driven products and high deductible plans that involve greater patient cost-sharing.

Other steps taken to reduce utilization and reimbursement include requirements to obtain diagnosis codes to obtain payment, increased documentation requirements, limiting
the allowable number of tests or ordering frequency, expanded prior authorization programs and otherwise increasing payment denials.

Steps to reduce utilization and reimbursement also discourage innovation and access to innovative solutions that we may offer.

The clinical testing business is highly competitive, and if we fail to provide an appropriately priced level of service or otherwise fail to compete effectively it could
have a material adverse effect on our revenues and profitability.

The laboratory testing industry is fragmented and highly competitive. We primarily compete with three types of clinical testing providers: commercial clinical laboratories IDN-
affiliated laboratories and physician-office laboratories. Our largest commercial clinical laboratory competitors are Quest Diagnostic Laboratories and Laboratory Corporation
of America.  In  addition,  we  compete  with  many  smaller  regional  and  local  commercial  clinical  laboratories,  specialized  advanced  laboratories  and  providers  of  consumer-
initiated testing. There also has been a trend among physician practices to establish their own histology laboratory capabilities and/or bring pathologists into their practices,
thereby reducing referrals from these practices and increasing the competitive position of these practices.

The commercial laboratory business is intensely competitive both in terms of price and service. Pricing of laboratory testing services is often one of the most significant factors
used by physicians, third-party payers and consumers in selecting a laboratory. As a result of significant consolidation in the commercial laboratory industry, larger commercial
laboratory  providers  are  able  to  increase  cost  efficiencies  afforded  by  large-scale  automated  testing.  This  consolidation  results  in  greater  price  competition.  Our  laboratory
services business may be unable to increase cost efficiencies sufficiently, if at all, and as a result, its net earnings and cash flows could be negatively impacted by such price
competition. We may face increased competition from health system laboratories, due to physicians within those systems directing their testing to the health system laboratory
and  away  from  us,  and  as  those  laboratories  seek  to  expand  their  testing  volume  from  unaffiliated  physicians  in  their  service  areas.  We  may  also  face  competition  from
companies that do not comply with existing laws or regulations or otherwise disregard compliance standards in the industry. Additionally, we may also face changes in fee
schedules,  competitive  bidding  for  laboratory  services,  or  other  actions  or  pressures  reducing  payment  schedules  as  a  result  of  increased  or  additional  competition.  These
competitive pressures may affect the attractiveness or profitability of our laboratory services business, and could adversely affect our financial results.

28

 
 
 
 
 
 
 
 
 
 
The  diagnostic  information  services  industry  also  is  faced  with  changing  technology  and  new  product  introductions.  Competitors  may  compete  using  advanced  technology,
including technology that enables more convenient or cost-effective testing. Digital pathology, still in an emerging state, is an example of this. Competitors also may compete
on the basis of new service offerings. Competitors also may offer testing to be performed outside of a commercial clinical laboratory, such as (1) point-of-care testing that can
be performed by physicians in their offices; (2) advanced testing that can be performed by IDNs in their own laboratories; and (3) home testing that can be carried out without
requiring the services of outside providers.

Failure to obtain and retain new customers, the loss of existing customers or material contracts, or a reduction in services or tests ordered or specimens submitted by
existing customers, or the inability to retain existing and/or create new relationships with health systems could impact our ability to successfully grow our business.

To  maintain  and  grow  its  business,  we  need  to  obtain  and  retain  new  customers  and  business  partners.  In  addition,  a  reduction  in  tests  ordered  or  specimens  submitted  by
existing customers, a decrease in demand for our services from existing customers, or the loss of existing contracts, without offsetting growth in its customer base, could impact
our ability to successfully grow its business and could have a material adverse effect on our revenues and profitability. We compete primarily on the basis of the quality of
services, reporting and information systems, reputation in the medical community, the pricing of services and ability to employ qualified personnel. Our failure to successfully
compete on any of these factors could result in the loss of existing customers, an inability to gain new customers and a reduction in our business.

Discontinuation or recalls of existing testing products; failure to develop or acquire licenses for new or improved testing technologies; or our customers using new
technologies to perform their own tests could adversely affect our business. 

From  time  to  time,  manufacturers  discontinue  or  recall  reagents,  test  kits  or  instruments  used  by  us  to  perform  laboratory  testing.  Such  discontinuations  or  recalls  could
adversely affect our costs, testing volume and revenue.

The commercial laboratory industry is subject to changing technology and new product introductions. If we are unable to license new or improved technologies to expand its
esoteric testing operations, its testing methods may become outdated when compared with our competition, and testing volume and revenue may be materially and adversely
affected.

In addition, advances in technology may lead to the development of more cost-effective technologies such as point-of-care testing equipment that can be operated by physicians
or other healthcare providers (including physician assistants, nurse practitioners and certified nurse midwives, generally referred to herein as physicians) in their offices or by
patients themselves without requiring the services of freestanding clinical laboratories. Development of such technology and its use by our customers could reduce the demand
for its laboratory testing services and the utilization of certain tests offered by us and negatively impact its revenues.

Currently, most commercial laboratory testing is categorized as high or moderate complexity, and thereby is subject to extensive and costly regulation under Clinical Laboratory
Improvement Act (CLIA). The cost of compliance with CLIA makes it impractical for most physicians to operate clinical laboratories in their offices, and other laws limit the
ability of physicians to have ownership in a laboratory and to refer tests to such a laboratory. Manufacturers of laboratory equipment and test kits could seek to increase their
sales  by  marketing  point-of-care  laboratory  equipment  to  physicians  and  by  selling  test  kits  approved  for  home  or  physician  office  use  to  both  physicians  and  patients.
Diagnostic tests approved for home use are automatically deemed to be “waived” tests under CLIA and may be performed in physician office laboratories as well as by patients
in their homes with minimal regulatory oversight. Other tests meeting certain FDA criteria also may be classified as “waived” for CLIA purposes. The FDA has regulatory
responsibility over instruments, test kits, reagents and other devices used by clinical laboratories, and it has taken responsibility from the U.S. Centers for Disease Control and
Prevention for classifying the complexity of tests for CLIA purposes. Increased approval of “waived” test kits could lead to increased testing by physicians in their offices or by
patients at home, which could affect our market for laboratory testing services and negatively impact its revenues.

29

 
 
 
 
 
 
 
 
 
 
Changes or disruption in services supplies, or transportation provided by third parties have impacted and could continue to impact or adversely affect our business.

We depend on third parties to provide supplies and services critical to our laboratory testing business. We are heavily reliant on third-party ground and air travel for transport of
clinical trial and diagnostic testing supplies and specimens, research products, and people. A significant disruption to these travel systems, or our access to them, could have a
material adverse effect on our business. We are also reliant on an extensive network of third-party suppliers and vendors of certain services and products, including for certain
animal populations. Disruptions to the continued supply, or increases in costs, of these services, products, or animal populations may arise from export/import restrictions or
embargoes,  political  or  economic  instability,  pressure  from  animal  rights  activists,  adverse  weather,  natural  disasters,  public  health  crises,  transportation  disruptions,  cyber-
attacks,  or  other  causes,  as  well  as  from  termination  of  relationships  with  suppliers  or  vendors  for  their  failure  to  follow  our  performance  standards  and  requirements.
Disruption of supply and services has impacted and could continue to impact or have a material adverse effect on our business.

Continued  and  increased  consolidation  of  pharmaceutical,  biotechnology  and  medical  device  companies,  health  systems,  physicians  and  other  customers  could
adversely affect our business.

Many healthcare companies and providers, including pharmaceutical, biotechnology and medical device companies, health systems and physician practices are consolidating
through mergers, acquisitions, joint ventures and other types of transactions and collaborations. In addition to these more traditional horizontal mergers that involve entities that
previously competed against each other, the healthcare industry is experiencing an increase in vertical mergers, which involve entities that previously did not offer competing
goods or services. As the healthcare industry consolidates, competition to provide goods and services may become more intense, and vertical mergers may give those combined
companies greater control over more aspects of healthcare, including increased bargaining power. This competition and increased customer bargaining power may adversely
affect the price and volume of our services.

In addition, as the broader healthcare industry trend of consolidation continues, including the acquisition of physician practices by health systems, relationships with hospital-
based  health  systems  and  integrated  delivery  networks  are  becoming  more  important.  Our  laboratory  services  business’  inability  to  retain  its  existing  relationships  with
physicians if they become part of healthcare systems and networks and/or to create new relationships could impact its ability to successfully grow.

Changes,  including  changes  in  interpretation,  in  payer  regulations,  policies  or  approvals,  or  changes  in  laws,  regulations  or  policies  in  the  U.S.  or  globally,  may
adversely affect us.

U.S. and state government payers, such as Medicare and Medicaid, as well as insurers, including MCOs, have increased their efforts to control the cost, utilization and delivery
of healthcare services. From time to time, Congress has considered and implemented changes in Medicare fee schedules in conjunction with budgetary legislation. The first
phase of reductions pursuant to PAMA came into effect on January 1, 2018, and will continue annually subject to certain delays in implementation and phase-in limits through
2026, and without limitations for subsequent periods. Further reductions due to changes in policy regarding coverage of tests or other requirements for payment, such as prior
authorization, diagnosis code and other claims edits, may be implemented from time to time. Reimbursement for pathology services performed by us is also subject to statutory
and regulatory reduction. Reductions in the reimbursement rates and changes in payment policies of other third-party payers may occur as well. Such changes in the past have
resulted in reduced payments as well as added costs and have decreased test utilization for the commercial laboratory industry by adding more complex new regulatory and
administrative requirements. Further changes in third-party payer regulations, policies, or laboratory benefit or utilization management programs may have a material adverse
effect on our business. Actions by federal and state agencies regulating insurance, including healthcare exchanges, or changes in other laws, regulations, or policies may also
have a material adverse effect upon our business.

30

 
 
 
 
 
 
 
 
 
Our business could be harmed from the loss or suspension of a license or imposition of a fine or penalties under, or future changes in, or interpretations of, the law or
regulations of CLIA, Medicare, Medicaid or other national, state or local agencies in the U.S. and other countries where we operate laboratories currently and in the
future. 

The commercial laboratory testing industry is subject to extensive U.S. regulation, and many of these statutes and regulations have not been interpreted by the courts. CLIA
extends  federal  oversight  to  virtually  all  clinical  laboratories  operating  in  the  U.S.  by  requiring  that  they  be  certified  by  the  federal  government  or  by  a  federally  approved
accreditation  agency.  The  sanction  for  failure  to  comply  with  CLIA  requirements  may  be  suspension,  revocation  or  limitation  of  a  laboratory’s  CLIA  certificate,  which  is
necessary  to  conduct  business,  as  well  as  significant  fines  and/or  criminal  penalties.  In  addition,  we  are  subject  to  regulation  under  state  law.  State  laws  may  require  that
laboratories and/or laboratory personnel meet certain qualifications, specify certain quality controls or require maintenance of certain records. In the future, we may also operate
laboratories outside of the U.S. and become subject to laws governing its laboratory operations in the other countries where it operates.

Applicable statutes and regulations could be interpreted or applied by a prosecutorial, regulatory or judicial authority in a manner that would adversely affect our business.
Potential sanctions for violation of these statutes and regulations include significant fines and the suspension or loss of various licenses, certificates and authorizations, which
could have a material adverse effect on our business. In addition, compliance with future legislation could impose additional requirements on us, which may be costly.

Failure  of  us  or  our  third-party  service  providers  to  comply  with  privacy  and  security  laws  and  regulations  could  result  in  fines,  penalties  and  damage  to  our
reputation with customers and have a material adverse effect upon our business.

If  we  and  our  third-party  service  providers  do  not  comply  with  existing  or  new  laws  and  regulations  related  to  protecting  the  privacy  and  security  of  personal  or  health
information, we could be subject to monetary fines, civil penalties or criminal sanctions.

In  the  U.S.,  HIPAA  privacy  and  security  regulations,  including  the  expanded  requirements  under  HITECH,  establish  comprehensive  standards  with  respect  to  the  use  and
disclosure of protected health information (PHI), by covered entities, in addition to setting standards to protect the confidentiality, integrity and security of PHI.

HIPAA restricts our ability to use or disclose PHI, without patient authorization, for purposes other than payment, treatment or healthcare operations (as defined by HIPAA),
except for disclosures for various public policy purposes and other permitted purposes outlined in the privacy regulations. HIPAA and HITECH provide for significant fines and
other  penalties  for  wrongful  use  or  disclosure  of  PHI  in  violation  of  the  privacy  and  security  regulations,  including  potential  civil  and  criminal  fines  and  penalties.  The
regulations establish a complex regulatory framework on a variety of subjects, including:

● the circumstances under which the use and disclosure of PHI are permitted or required without a specific authorization by the patient, including, but not limited to,

treatment purposes, activities to obtain payments for our services, and its healthcare operations activities;

● a patient’s rights to access, amend and receive an accounting of certain disclosures of PHI;

● the content of notices of privacy practices for PHI;

● administrative, technical and physical safeguards required of entities that use or receive PHI; and

● the protection of computing systems maintaining electronic PHI.

We  have  implemented  policies  and  procedures  designed  to  comply  with  the  HIPAA  privacy  and  security  requirements  as  applicable.  The  privacy  and  security  regulations
establish a “floor” and do not supersede state laws that are more stringent. Therefore, we are required to comply with both additional federal privacy and security regulations
and varying state privacy and security laws. In addition, federal and state laws that protect the privacy and security of patient information may be subject to enforcement and
interpretations  by  various  governmental  authorities  and  courts,  resulting  in  complex  compliance  issues.  For  example,  we  could  incur  damages  under  state  laws,  including
pursuant to an action brought by a private party for the wrongful use or disclosure of health information or other personal information.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Failure  to  comply  with  U.S.,  state  or  local  environmental,  health  and  safety  laws  and  regulations  could  result  in  fines,  penalties  and  loss  of  licensure,  and  have  a
material adverse effect upon us. 

We are subject to licensing and regulation under laws and regulations relating to the protection of the environment and human health and safety, including laws and regulations
relating to the handling, transportation and disposal of medical specimens, infectious and hazardous waste and radioactive materials, as well as regulations relating to the safety
and health of laboratory employees. Failure to comply with these laws and regulations could subject us to denial of the right to conduct business, fines, criminal penalties and/or
other enforcement actions that would have a material adverse effect on its business. In addition, compliance with future legislation could impose additional requirements on us
that may be costly.

The U.S. healthcare system is evolving and medical laboratory testing market fundamentals are changing, and our business could be adversely impacted if we fail to
adapt.

The U.S. healthcare system continues to evolve. Significant change is taking place in the healthcare system. For example, value-based reimbursement is increasing; CMS has
set goals for value-based reimbursement to be achieved by 2030. Patients are encouraged to take increased interest in and responsibility for, and often are bearing increased
responsibility for payment for, their healthcare. Healthcare industry participants are evolving and consolidating. Healthcare services increasingly are being provided by non-
traditional providers (e.g., physician assistants), in non-traditional venues (e.g., retail medical clinics, urgent care centers) and using new technologies (e.g., telemedicine, digital
pathology). Utilization of the healthcare system is being influenced by several factors and may result in a decline in the demand for diagnostic information services.

In addition, we believe that clinical testing market fundamentals are changing. We believe that PAMA-driven reimbursement pressure remains a catalyst for structural change in
the market. We also believe that health plans and consumers increasingly are focusing on driving better value in laboratory testing services. We expect that the evolution of the
healthcare industry will continue, and that industry change is likely to be extensive.

Failure  to  establish,  and  perform  to,  appropriate  quality  standards,  or  to  assure  that  the  appropriate  standard  of  quality  is  observed  in  the  performance  of  our
diagnostic information services, could adversely affect the results of our operations and adversely impact our reputation.

The provision of diagnostic information services involves certain inherent risks. The services that we provide are intended to provide information in providing patient care.
Therefore, users of our services may have a greater sensitivity to errors than the users of services or products that are intended for other purposes.

Negligence in performing our services can lead to injury or other adverse events. We may be sued under physician liability or other liability law for acts or omissions by our
pathologists,  laboratory  personnel  and  IDN  employees  who  are  under  our  supervision. We  are  subject  to  the  attendant  risk  of  substantial  damages  awards  in  excess  of  our
insurance coverage and risk to our reputation.

We are subject to numerous legal and regulatory requirements governing our activities, and we may face substantial fines and penalties, and our business activities
may be impacted, if we fail to comply.

Our business is subject to or impacted by extensive and frequently changing laws and regulations in the United States (including at both the federal and state levels) and the
other jurisdictions in which we engage in business. While we seek to conduct our business in compliance with all applicable laws, many of the laws and regulations applicable
to us are vague or indefinite and have not been extensively interpreted by the courts, including many of those relating to:

● billing and reimbursement of clinical testing;

● certification or licensure of clinical laboratories;

● the anti-self-referral and anti-kickback laws and regulations;

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the laws and regulations administered by the FDA;

● the corporate practice of medicine;

● operational, personnel and quality requirements intended to ensure that clinical testing services are accurate, reliable and timely;

● physician fee splitting;

● relationships with physicians and IDNs;

● marketing to consumers;

● privacy of patient data and other personal information;

● safety and health of laboratory employees; and

● handling, transportation and disposal of medical specimens, infectious and hazardous waste and radioactive materials.

These  laws  and  regulations  may  be  interpreted  or  applied  by  a  prosecutorial,  regulatory  or  judicial  authority  in  a  manner  that  could  require  us  to  make  changes  in  our
operations, including our pricing and/or billing practices. We may not be able to maintain, renew or secure required permits, licenses or any other regulatory approvals needed
to operate our business or commercialize our services. If we fail to comply with applicable laws and regulations, or if we fail to maintain, renew or obtain necessary permits,
licenses and approvals, we could suffer civil and criminal penalties, fines, exclusion from participation in governmental healthcare programs and the loss of various licenses,
certificates  and  authorizations  necessary  to  operate  our  business,  as  well  as  incur  additional  liabilities  from  third-party  claims.  If  any  of  the  foregoing  were  to  occur,  our
reputation could be damaged and important business relationships with third parties could be adversely affected.

We  also  are  subject  from  time  to  time  to  qui  tam  claims  brought  by  former  employees  or  other  “whistleblowers.”  The  federal  and  state  governments  continue  aggressive
enforcement  efforts  against  perceived  healthcare  fraud.  Legislative  provisions  relating  to  healthcare  fraud  and  abuse  provide  government  enforcement  personnel  substantial
funding, powers, penalties and remedies to pursue suspected cases of fraud and abuse. In addition, the government has substantial leverage in negotiating settlements since the
amount of potential damages far exceeds the rates at which we are reimbursed for our services, and the government has the remedy of excluding a non-compliant provider from
participation in the Medicare and Medicaid programs. Regardless of merit or eventual outcome, these types of investigations and related litigation can result in:

● diversion of management time and attention;

● expenditure of large amounts of cash on legal fees, costs and payment of damages;

● increases to our administrative, billing or other operating costs;

● limitations on our ability to continue some of our operations;

● enforcement actions, fines and penalties or the assertion of private litigation claims and damages;

● decreases to the amount of reimbursement related to diagnostic information services performed;

● adverse affects to important business relationships with third parties;

● decreased demand for our services; and/or

● injury to our reputation.

Changes in applicable laws and regulations may result in existing practices becoming more restricted, or subject our existing or proposed services to additional costs, delay,
modification or withdrawal. Such changes also could require us to modify our business objectives.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Failure to accurately bill for our services, or to comply with applicable laws relating to government healthcare programs, could have a material adverse effect on our
business.

Billing for diagnostic information services is complex and subject to extensive and non-uniform rules and administrative requirements. Depending on the billing arrangement
and  applicable  law,  we  bill  various  payers,  such  as  patients,  insurance  companies,  Medicare,  Medicaid,  clinicians,  IDNs  and  employer  groups. The  majority  of  billing  and
related operations for our Company are being provided by a third party under our oversight. Failure to accurately bill for our services could have a material adverse effect on
our business. In addition, failure to comply with applicable laws relating to billing government healthcare programs may result in various consequences, including: civil and
criminal  fines  and  penalties,  exclusion  from  participation  in  governmental  healthcare  programs  and  the  loss  of  various  licenses,  certificates  and  authorizations  necessary  to
operate our business, as well as incur additional liabilities from third-party claims. Certain violations of these laws may also provide the basis for a civil remedy under the
federal False Claims Act, including fines and damages of up to three times the amount claimed. The qui tam provisions of the federal False Claims Act and similar provisions in
certain state false claims acts allow private individuals to bring lawsuits against healthcare companies on behalf of government payers, private payers and/or patients alleging
inappropriate billing practices.

Although we believe that we are in compliance, in all material respects, with applicable laws and regulations, there can be no assurance that a regulatory agency or tribunal
would not reach a different conclusion. The federal or state government may bring claims based on our current practices, which we believe are lawful. The federal and state
governments have substantial leverage in negotiating settlements since the amount of potential damages and fines far exceeds the rates at which we are reimbursed, and the
government has the remedy of excluding a non-compliant provider from participation in the Medicare and Medicaid programs. We believe that federal and state governments
continue  aggressive  enforcement  efforts  against  perceived  healthcare  fraud.  Legislative  provisions  relating  to  healthcare  fraud  and  abuse  provide  government  enforcement
personnel with substantial funding, powers, penalties and remedies to pursue suspected cases of fraud and abuse.

Inflationary pressures could adversely impact us because of increases in the costs of materials, supplies and services, and increased labor and people-related expenses.

Inflationary pressures have resulted in increases in the costs of the testing equipment, supplies and other goods and services that we purchase from manufacturers, suppliers and
others.  Inflationary  pressures,  along  with  the  competition  for  labor,  have  also  resulted  in  a  rise  of  our  labor  costs,  which  include  the  costs  of  compensation,  benefits,  and
recruiting and training new hires. Our ability to raise the prices and fees we charge for the services we provide is limited. Continuation of the current inflationary environment
may adversely impact us.

Risk Factors Related to Clinical and Commercialization Activity

We may not be able to file INDs to commence additional clinical trials on the timelines we expect, and even if we are able to do so, the FDA may not permit us to
proceed.

Avalon  has  initiated  its  first-in-human  clinical  trial  of  CD19  CAR-T  candidate, AVA-001  in August  2019  at  the  Hebei  Yanda  Lu  Daopei  Hospital  and  Beijing  Lu  Daopei
Hospital in China (the world’s single largest CAR-T treatment network with over 600 patients being treated with CAR-T) for the indication of relapsed/refractory B-cell acute
lymphoblastic  leukemia  and  non-Hodgkin  Lymphoma. We  hope  to  file  a  number  of  investigational  new  drug  applications,  or  INDs,  for  cell  based  therapies  and  diagnostic
systems  through  INDs  over  the  next  several  years.  However,  the  timing  of  our  filing  of  these  INDs  is  primarily  dependent  on  receiving  further  data  from  our  pre-clinical
studies, and our timing of filing on all product candidates is subject to further research. Additionally, our submission of INDs is contingent upon having sufficient financial
resources to prepare and complete the application.

We cannot be sure that submission of an IND will result in the United States Food and Drug Administration, or FDA, allowing further clinical trials to begin, or that, once
begun, issues will not arise that result in the suspension or termination of such clinical trials. Any IND we submit could be denied by the FDA or the FDA could place any
future  investigation  of  ours  on  clinical  hold  until  we  provide  additional  information,  either  before  or  after  clinical  trials  are  initiated. Additionally,  even  if  such  regulatory
authorities agree with the design and implementation of the clinical trials set forth in an IND or clinical trial application, we cannot guarantee that such regulatory authorities
will not change their requirements in the future. Unfavorable future trial results or other factors, such as insufficient capital to continue development of a product candidate or
program, could also cause us to voluntarily withdraw an effective IND.

34

 
 
 
 
 
 
 
 
 
 
 
We have limited experience in conducting clinical trials.

We  have  limited  human  clinical  trial  experience  with  respect  to  our  product  candidates. Although  our  CEO,  Dr.  David  Jin,  is  formerly  with  the  FDA,  this  will  not  provide
assurance  of  success.  The  clinical  testing  process  is  governed  by  stringent  regulation  and  is  highly  complex,  costly,  time-consuming,  and  uncertain  as  to  outcome,  and
pharmaceutical products and products used in the regeneration of tissue may invite particularly close scrutiny and requirements from the FDA and other regulatory bodies. Our
failure  or  the  failure  of  our  collaborators  to  conduct  human  clinical  trials  successfully  or  our  failure  to  capitalize  on  the  results  of  human  clinical  trials  for  our  product
candidates would have a material adverse effect on us. If our clinical trials of our product candidates or future product candidates do not sufficiently enroll or produce results
necessary  to  support  regulatory  approval  in  the  United  States  or  elsewhere,  or  if  they  show  undesirable  side  effects,  we  will  be  unable  to  commercialize  these  product
candidates. 

To  receive  regulatory  approval  for  the  commercial  sale  of  our  product  candidates,  we  must  conduct  adequate  and  well-controlled  clinical  trials  to  demonstrate  efficacy  and
safety in humans. Clinical failure can occur at any stage of the testing. Our clinical trials may produce negative or inconclusive results, and we may decide, or regulators may
require us, to conduct additional clinical and/or non-clinical testing. In addition, the results of our clinical trials may show that our product candidates are ineffective or may
cause undesirable side effects, which could interrupt, delay or halt clinical trials, resulting in the denial of regulatory approval by the FDA and other regulatory authorities. In
addition, negative, delayed or inconclusive results may result in:

● the withdrawal of clinical trial participants;

● the termination of clinical trial sites or entire trial programs;

● costs of related litigation;

● substantial monetary awards to patients or other claimants;

● impairment of our business reputation;

● loss of revenues; and

● the inability to commercialize our product candidates.

Delays in the commencement, enrollment, and completion of clinical testing could result in increased costs to us and delay or limit our ability to obtain regulatory
approval for our product candidates.

Delays  in  the  commencement,  enrollment  or  completion  of  clinical  testing  could  significantly  affect  our  product  development  costs. A  clinical  trial  may  be  suspended  or
terminated by us, the FDA, or other regulatory authorities due to a number of factors. The commencement and completion of clinical trials require us to identify and maintain a
sufficient number of trial sites, many of which may already be engaged in other clinical trial programs for the same indication as our product candidates. We may be required to
withdraw from a clinical trial as a result of changing standards of care, or we may become ineligible to participate in clinical studies. We do not know whether planned clinical
trials  will  begin  on  time  or  be  completed  on  schedule,  if  at  all.  The  commencement,  enrollment  and  completion  of  clinical  trials  can  be  delayed  for  a  number  of  reasons,
including, but not limited to, delays related to:

● findings in pre-clinical studies;

● reaching  agreements  on  acceptable  terms  with  prospective  clinical  research  organizations,  or  CROs,  and  trial  sites,  the  terms  of  which  can  be  subject  to  extensive

negotiation and may vary significantly among different CROs and trial sites;

● obtaining regulatory approval to commence a clinical trial;

● complying  with  conditions  imposed  by  a  regulatory  authority  regarding  the  scope  or  term  of  a  clinical  trial,  or  being  required  to  conduct  additional  trials  before

moving on to the next phase of trials;

● obtaining institutional review board, or IRB, approval to conduct a clinical trial at numerous prospective sites;

● recruiting and enrolling patients to participate in clinical trials for a variety of reasons, including the size of the patient population, nature of trial protocol, meeting the
enrollment criteria for our studies, screening failures, the inability of the sites to conduct trial procedures properly, the availability of approved effective treatments for
the relevant disease and competition from other clinical trial programs for similar indications;

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● retaining patients who have initiated their participation in a clinical trial but may be prone to withdraw due to the treatment protocol, lack of efficacy, personal issues,

or side effects from the therapy, or who are lost to further follow-up;

● manufacturing sufficient quantities of a product candidate for use in clinical trials on a timely basis;

● complying with design protocols of any applicable special protocol assessment we receive from the FDA;

● severe or unexpected cell therapy side effects experienced by patients in a clinical trial;

● collecting, analyzing and reporting final data from the clinical trials;

● breaches in quality of manufacturing runs that compromise all or some of the doses made; positive results in FDA-required viral testing; karyotypic abnormalities in

our cell product; or contamination in our manufacturing facilities, all of which events would necessitate disposal of all cells made from that source;

● availability of materials provided by third parties necessary to manufacture our product candidates;

● availability of adequate amounts of acceptable tissue for preparation of master cell banks for our products; and

● requirements to conduct additional trials and studies, and increased expenses associated with the services of our CROs and other third parties.

If we are required to conduct additional clinical trials or other testing of our product candidates beyond those that we currently contemplate, we or our development partners, if
any, may be delayed in obtaining, or may not be able to obtain or maintain, clinical or marketing approval for these product candidates. We may not be able to obtain approval
for indications that are as broad as intended, or we may be able to obtain approval only for indications that are entirely different from those indications for which we sought
approval.

Changes in regulatory requirements and guidance may occur, and we may need to amend clinical trial protocols to reflect these changes with appropriate regulatory authorities.
Amendments may require us to resubmit our clinical trial protocols to IRBs for re-examination, which may impact the costs, timing, or successful completion of a clinical trial.
If we experience delays in the completion of, or if we terminate, our clinical trials, the commercial prospects for our product candidates will be harmed, and our ability to
generate  product  revenues  will  be  delayed.  In  addition,  many  of  the  factors  that  cause,  or  lead  to,  a  delay  in  the  commencement  or  completion  of  clinical  trials  may  also
ultimately lead to the denial of regulatory approval of a product candidate. Even if we are able to ultimately commercialize our product candidates, other therapies for the same
or similar indications may have been introduced to the market and already established a competitive advantage. Any delays in obtaining regulatory approvals may:

● delay commercialization of, and our ability to derive product revenues from, our product candidates;

● impose costly procedures on us; or

● diminish any competitive advantages that we may otherwise enjoy.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our success depends upon the viability of our product candidates and we cannot be certain any of them will receive regulatory approval to be commercialized.

We  will  need  FDA  approval  to  market  and  sell  any  of  our  product  candidates  in  the  United  States  and  approvals  from  FDA-equivalent  regulatory  authorities  in  foreign
jurisdictions to commercialize our product candidates in those jurisdictions. In order to obtain FDA approval of any of our product candidates, we must submit to the FDA a
new drug application, or NDA, or a biologics license application, or BLA, demonstrating that the product candidate is safe for humans and effective for its intended use. This
demonstration  requires  significant  research  and  animal  tests,  which  are  referred  to  as  pre-clinical  studies,  as  well  as  human  tests,  which  are  referred  to  as  clinical  trials.
Satisfaction of the FDA’s regulatory requirements typically takes many years, depends upon the type, complexity, and novelty of the product candidate, and requires substantial
resources  for  research,  development,  testing  and  manufacturing.  We  cannot  predict  whether  our  research  and  clinical  approaches  will  result  in  cell  therapies  that  the  FDA
considers  safe  for  humans  and  effective  for  indicated  uses. The  FDA  has  substantial  discretion  in  the  drug  approval  process  and  may  require  us  to  conduct  additional  pre-
clinical  and  clinical  testing  or  to  perform  post-marketing  studies.  The  approval  process  may  also  be  delayed  by  changes  in  government  regulation,  future  legislation,
administrative action or changes in FDA policy that occur prior to or during our regulatory review.

Even  if  we  comply  with  all  FDA  requests,  the  FDA  may  ultimately  reject  one  or  more  of  our  NDAs  or  BLAs,  as  applicable.  We  cannot  be  sure  that  we  will  ever  obtain
regulatory clearance for our product candidates. Failure to obtain FDA approval of any of our product candidates will reduce our number of potentially salable products and,
therefore, corresponding product revenues, and will have a material and adverse impact on our business.

As the results of earlier pre-clinical studies or clinical trials are not necessarily predictive of future results, any product candidate we advance into clinical trials may
not have favorable results in later clinical trials or receive regulatory approval.

Even  if  our  pre-clinical  studies  and  clinical  trials  are  completed  as  planned,  clinical  trials,  we  cannot  be  certain  that  their  results  will  support  the  claims  of  our  product
candidates. Positive results in pre-clinical testing and early clinical trials do not ensure that results from later clinical trials will also be positive, and we cannot be sure that the
results of later clinical trials will replicate the results of prior clinical trials and pre-clinical testing. A number of companies in the pharmaceutical industry, including those with
greater resources and experience, have suffered significant setbacks in Phase II or Phase III clinical trials, even after seeing promising results in earlier clinical trials.

Our clinical trial process may fail to demonstrate that our product candidates are safe for humans and effective for indicated uses. This failure would cause us to abandon a
product candidate and may delay development of other product candidates. Any delay in, or termination of, our clinical trials will delay or cause us to refrain from the filing of
our NDAs and/or BLAs with the FDA and, ultimately, our ability to commercialize our product candidates and generate product revenues. In addition, our clinical trials to date
involve small patient populations. Because of the small sample size, the results of these clinical trials may not be indicative of future results.

Our business faces significant government regulation, and there is no guarantee that our product candidates will receive regulatory approval.

Our  research  and  development  activities,  pre-clinical  studies,  anticipated  human  clinical  trials,  and  anticipated  manufacturing  and  marketing  of  our  potential  products  are
subject to extensive regulation by the FDA and other regulatory authorities in the United States, as well as by regulatory authorities in other countries. In the United States, our
product candidates are subject to regulation as biological products or as combination biological products/medical devices under the Federal Food, Drug and Cosmetic Act, the
Public Health Service Act and other statutes, as outlined in the Code of Federal Regulations. Different regulatory requirements may apply to our products depending on how
they are categorized by the FDA under these laws. These regulations can be subject to substantial and significant interpretation, addition, amendment or revision by the FDA
and by the legislative process. The FDA may determine that we will need to undertake clinical trials beyond those currently planned. Furthermore, the FDA may determine that
results of clinical trials do not support approval for the product. Similar determinations may be encountered in foreign countries. The FDA will continue to monitor products in
the market after approval, if any, and may determine to withdraw its approval or otherwise seriously affect the marketing efforts for any such product. The same possibilities
exist for trials to be conducted outside of the United States that are subject to regulations established by local authorities and local law. Any such determinations would delay or
deny the introduction of our product candidates to the market and have a material adverse effect on our business, financial condition, and results of operations. 

37

 
 
 
 
 
 
 
 
 
 
Cell based therapeutics are subject to ongoing periodic unannounced inspection by the FDA, the Drug Enforcement Agency, other federal agencies and corresponding state
agencies to ensure strict compliance with good manufacturing practices, and other government regulations and corresponding foreign standards. We do not have control over
third-party manufacturers’ compliance with these regulations and standards, nor can we guarantee that we will maintain compliance with such regulations in regards to our own
manufacturing processes. Other risks include:

● regulatory authorities may require the addition of labeling statements, specific warnings, a contraindication, or field alerts to physicians and pharmacies;

● regulatory authorities may withdraw their approval of the IND or the product or require us to take our approved products off the market;

● we may be required to change the way the product is manufactured or administered and we may be required to conduct additional clinical trials or change the labeling

of our products;

● we may have limitations on how we promote our products; and

● we may be subject to litigation or product liability claims.

Even if our product candidates receive regulatory approval in the United States, we may never receive approval or commercialize our product candidates outside of the United
States.  In  order  to  market  and  commercialize  any  product  candidate  outside  of  the  United  States,  we  must  establish  and  comply  with  numerous  and  varying  regulatory
requirements  of  other  countries  regarding  manufacturing,  safety  and  efficacy.  Approval  procedures  vary  among  countries  and  can  involve  additional  product  testing  and
additional  administrative  review  periods.  The  time  required  to  obtain  approval  in  other  countries  might  differ  from  that  required  to  obtain  FDA  approval.  The  regulatory
approval process in other countries may include all of the risks detailed above regarding FDA approval in the United States as well as other risks. Regulatory approval in one
country does not ensure regulatory approval in another, but a failure or delay in obtaining regulatory approval in one country may have a negative effect on the regulatory
approval process in others. Failure to obtain regulatory approval in other countries, or any delay or setback in obtaining such approval, could have the same adverse effects
detailed above regarding FDA approval in the United States. Such effects include the risks that our product candidates may not be approved for all indications requested, which
could limit the uses of our product candidates and have an adverse effect on product sales and potential royalties, and that such approval may be subject to limitations on the
indicated uses for which the product may be marketed or require costly, post-marketing follow-up studies.

Even if our product candidates receive regulatory approval, we may still face future development and regulatory difficulties.

Even if U.S. regulatory approval is obtained, the FDA may still impose significant restrictions on a product’s indicated uses or marketing, or impose ongoing requirements for
potentially costly post-approval studies. If any of our products were granted accelerated approval, FDA could require post-marketing confirmatory trials to verify and describe
the  anticipated  effect  on  irreversible  morbidity  or  mortality  or  other  clinical  benefit.  FDA  may  withdraw  approval  of  a  drug  or  indication  approved  under  the  accelerated
approval pathway if a trial required to verify the predicted clinical benefit of the product fails to verify such benefit; other evidence demonstrates that the product is not shown
to be safe or effective under the conditions of use; the applicant fails to conduct any required post-approval trial of the drug with due diligence; or the applicant disseminates
false  or  misleading  promotional  materials  relating  to  the  product.  In  addition,  the  FDA  currently  requires  as  a  condition  for  accelerated  approval  the  pre-approval  of
promotional materials, which could adversely impact the timing of the commercial launch of the product.

Given  the  number  of  recent  high-profile  adverse  safety  events  with  certain  drug  and  cell  related  products,  the  FDA  may  require,  as  a  condition  of  approval,  costly  risk
management programs, which may include safety surveillance, restricted distribution and use, patient education, enhanced labeling, special packaging or labeling, expedited
reporting of certain adverse events, pre-approval of promotional materials, and restrictions on direct-to-consumer advertising. Furthermore, heightened Congressional scrutiny
on the adequacy of the FDA’s drug approval process and the FDA’s efforts to assure the safety of marketed cell based therapy has resulted in the proposal of new legislation
addressing drug safety issues. If enacted, any new legislation could result in delays or increased costs during the period of product development, clinical trials, and regulatory
review and approval, as well as increased costs to assure compliance with any new post-approval regulatory requirements. Any of these restrictions or requirements could force
us to conduct costly studies or increase the time for us to become profitable. For example, any labeling approved for any of our product candidates may include a restriction on
the term of its use, or it may not include one or more of our intended indications.

38

 
 
 
 
 
 
 
 
 
 
 
 
Our product candidates will also be subject to ongoing FDA requirements for the labeling, packaging, storage, advertising, promotion, record-keeping, and submission of safety
and  other  post-market  information  on  the  cell  based  therapy.  New  issues  may  arise  during  a  product  lifecycle  that  did  not  exist,  or  were  unknown,  at  the  time  of  product
approval,  such  as  adverse  events  of  unanticipated  severity  or  frequency,  or  problems  with  the  facility  where  the  product  is  manufactured.  Since  approved  products,
manufacturers, and manufacturers’ facilities are subject to continuous review and periodic inspections, these new issues post-approval may result in voluntary actions by us or
may result in a regulatory agency imposing restrictions on that product or us, including requiring withdrawal of the product from the market or for use in a clinical study. If our
product candidates fail to comply with applicable regulatory requirements, such as good manufacturing practices, a regulatory agency may:

● issue warning letters;

● require us to enter into a consent decree, which can include imposition of various fines, reimbursements for inspection costs, required due dates for specific actions,

and penalties for noncompliance;

● impose other civil or criminal penalties;

● suspend regulatory approval;

● suspend any ongoing clinical trials;

● refuse to approve pending applications or supplements to approved applications filed by us;

● impose restrictions on operations, including costly new manufacturing requirements; or

● seize or detain products or require a product recall.

If  we  or  current  or  future  collaborators,  manufacturers,  or  service  providers  fail  to  comply  with  healthcare  laws  and  regulations,  we  or  they  could  be  subject  to
enforcement actions and substantial penalties, which could affect our ability to develop, market and sell our products and may harm our reputation.

Although we do not currently have any products on the market, once our therapeutic candidates or clinical trials are covered by federal health care programs, we will be subject
to  additional  healthcare  statutory  and  regulatory  requirements  and  enforcement  by  the  federal,  state  and  foreign  governments  of  the  jurisdictions  in  which  we  conduct  our
business. Healthcare providers, physicians and third party payors play a primary role in the recommendation and prescription of any therapeutic candidates for which we obtain
marketing approval. Our future arrangements with third party payors and customers may expose us to broadly applicable fraud and abuse, transparency, and other healthcare
laws and regulations that may constrain the business or financial arrangements and relationships through which we market, sell and distribute our therapeutic candidates for
which we obtain marketing approval. Restrictions under applicable federal and state healthcare laws and regulations include, but are not limited to, the following:

● the  U.S.  federal  Anti-Kickback  Statute,  which  prohibits,  among  other  things,  persons  from  soliciting,  receiving,  offering  or  providing  remuneration,  directly  or
indirectly, to induce either the referral of an individual for a healthcare item or service, or the purchasing or ordering of an item or service, for which payment may be
made, in whole or in part, under a federal healthcare program such as Medicare or Medicaid;

● federal  civil  and  criminal  false  claims  laws  and  civil  monetary  penalty  laws,  such  as  the  U.S.  federal  FCA,  which  imposes  criminal  and  civil  penalties,  including
through civil whistleblower or qui tam actions, against, individuals or entities for knowingly presenting or causing to be presented, to the federal government, claims
for payment that are false or fraudulent or making a false statement to avoid, decrease or conceal an obligation to pay money to the federal government. In addition,
the government may assert that a claim including items and services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent
claim for purposes of the FCA;

39

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
● HIPAA  includes  a  fraud  and  abuse  provision  referred  to  as  the  HIPAA All-Payor  Fraud  Law,  which  imposes  criminal  and  civil  liability  for  executing  a  scheme  to
defraud any healthcare benefit program, or knowingly and willfully falsifying, concealing or covering up a material fact or making any materially false statement in
connection with the delivery of or payment for healthcare benefits, items or services. Similar to the federal Anti-Kickback Statute, a person or entity does not need to
have actual knowledge of the statute or specific intent to violate it in order to have committed a violation;

● HIPAA,  as  amended  by  HITECH,  and  its  implementing  regulations,  which  impose  obligations  on  certain  covered  entity  healthcare  providers,  health  plans,  and
healthcare  clearinghouses  as  well  as  their  business  associates  that  perform  certain  services  involving  the  use  or  disclosure  of  individually  identifiable  health
information,  including  mandatory  contractual  terms,  with  respect  to  safeguarding,  the  privacy,  security,  and  transmission  of  individually  identifiable  health
information, and require notification to affected individuals and regulatory authorities of certain breaches of security of individually identifiable health information;

● federal and state consumer protection and unfair competition laws, which broadly regulate marketplace activities and activities that potentially harm consumers;

● the  federal  Physician  Payment  Sunshine  Act  and  the  implementing  regulations,  also  referred  to  as  “Open  Payments,”  issued  under  the  ACA,  which  require  that
manufacturers of pharmaceutical and biological drugs reimbursable under Medicare, Medicaid, and Children’s Health Insurance Programs report to the Department of
Health and Human Services all consulting fees, travel reimbursements, research grants, and other payments, transfers of value or gifts made to physicians and teaching
hospitals with limited exceptions; and

● analogous state laws and regulations, such as, state anti-kickback and false claims laws potentially applicable to sales or marketing arrangements and claims involving
healthcare items or services reimbursed by nongovernmental third party payors, including private insurers; and some state laws require pharmaceutical companies to
comply with the pharmaceutical industry’s voluntary compliance guidelines and the relevant compliance guidance promulgated by the federal government in addition
to  requiring  drug  and  cell  based  therapy  manufacturers  to  report  information  related  to  payments  to  physicians  and  other  healthcare  providers  or  marketing
expenditures, and state laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant
ways and often are not preempted by HIPAA, thus complicating compliance efforts.

The scope and enforcement of each of these laws is uncertain and subject to rapid change in the current environment of healthcare reform, especially in light of the lack of
applicable precedent and regulations. Federal and state enforcement bodies have recently increased their scrutiny of interactions between healthcare companies and healthcare
providers,  which  has  led  to  a  number  of  investigations,  prosecutions,  convictions  and  settlements  in  the  healthcare  industry.  Responding  to  investigations  can  be  time-and
resource-consuming and can divert management’s attention from the business. Any such investigation or settlement could increase our costs or otherwise have an adverse effect
on our business.

Ensuring that our business arrangements with third-parties comply with applicable healthcare laws and regulations could involve substantial costs. If our operations are found to
be  in  violation  of  any  such  requirements,  we  may  be  subject  to  penalties,  including  civil  or  criminal  penalties,  monetary  damages,  the  curtailment  or  restructuring  of  our
operations,  or  exclusion  from  participation  in  government  contracting,  healthcare  reimbursement  or  other  government  programs,  including  Medicare  and  Medicaid,  any  of
which could adversely affect our financial results. Although effective compliance programs can mitigate the risk of investigation and prosecution for violations of these laws,
these risks cannot be entirely eliminated. Any action against us for an alleged or suspected violation could cause us to incur significant legal expenses and could divert our
management’s  attention  from  the  operation  of  our  business,  even  if  our  defense  is  successful.  In  addition,  achieving  and  sustaining  compliance  with  applicable  laws  and
regulations may be costly to us in terms of money, time and resources.

40

 
 
 
 
 
 
 
 
 
Any cell based therapies we develop may become subject to unfavorable pricing regulations, third party coverage and reimbursement practices or healthcare reform
initiatives, thereby harming our business.

The  regulations  that  govern  marketing  approvals,  pricing,  coverage  and  reimbursement  for  new  drugs  and  cell  based  therapies  vary  widely  from  country  to  country.  Some
countries  require  approval  of  the  sale  price  of  a  drug  before  it  can  be  marketed.  In  many  countries,  the  pricing  review  period  begins  after  marketing  or  product  licensing
approval  is  granted.  In  some  foreign  markets,  prescription  pharmaceutical  pricing  remains  subject  to  continuing  governmental  control  even  after  initial  approval  is  granted.
Although we intend to monitor these regulations, our programs are currently in earlier stages of development and we will not be able to assess the impact of price regulations
for a number of years. As a result, we might obtain regulatory approval for a product in a particular country, but then be subject to price regulations that delay our commercial
launch of the product and negatively impact the revenues we are able to generate from the sale of the product in that country.

Our ability to commercialize any products successfully also will depend in part on the extent to which coverage and reimbursement for these products and related treatments
will  be  available  from  government  health  administration  authorities,  private  health  insurers  and  other  organizations.  However,  there  may  be  significant  delays  in  obtaining
coverage for newly-approved cell based therapies. Moreover, eligibility for coverage does not necessarily signify that a cell based therapy will be reimbursed in all cases or at a
rate that covers our costs, including research, development, manufacture, sale and distribution costs. Also, interim payments for new cell based therapy if applicable, may be
insufficient to cover our costs and may not be made permanent. Thus, even if we succeed in bringing one or more products to the market, these products may not be considered
medically necessary or cost-effective, and the amount reimbursed for any products may be insufficient to allow us to sell our products on a competitive basis. Because our
programs are in earlier stages of development, we are unable at this time to determine their cost effectiveness, or the likely level or method of reimbursement. In addition,
obtaining coverage and reimbursement approval of a product from a government or other third-party payor is a time-consuming and costly process that could require us to
provide  to  each  payor  supporting  scientific,  clinical  and  cost-effectiveness  data  for  the  use  of  our  product  on  a  payor-by-payor  basis,  with  no  assurance  that  coverage  and
adequate reimbursement will be obtained. A payor’s decision to provide coverage for a product does not imply that an adequate reimbursement rate will be approved. Further,
one payor’s determination to provide coverage for a product does not assure that other payors will also provide coverage for the product. Adequate third-party reimbursement
may not be available to enable us to maintain price levels sufficient to realize an appropriate return on our investment in product development. If reimbursement is not available
or is available only at limited levels, we may not be able to successfully commercialize any product candidate that we successfully develop.

Increasingly,  the  third  party  payors  who  reimburse  patients  or  healthcare  providers,  such  as  government  and  private  insurance  plans,  are  seeking  greater  upfront  discounts,
additional rebates and other concessions to reduce the prices for pharmaceutical products. If the price we are able to charge for any products we develop, or the reimbursement
provided for such products, is inadequate in light of our development and other costs, our return on investment could be adversely affected.

We currently expect that certain drugs we develop may need to be administered under the supervision of a physician on an outpatient basis. Under currently applicable U.S. law,
certain  drugs  that  are  not  usually  self-administered  (including  injectable  cell  based  therapies)  may  be  eligible  for  coverage  under  Medicare  through  Medicare  Part  B.
Specifically, Medicare Part B coverage may be available for eligible beneficiaries when the following, among other requirements have been satisfied:

● the product is reasonable and necessary for the diagnosis or treatment of the illness or injury for which the product is administered according to accepted standards of

medical practice;

● the product is typically furnished incident to a physician’s services;

● the indication for which the product will be used is included or approved for inclusion in certain Medicare-designated pharmaceutical compendia (when used for an

off-label use); and

● the product has been approved by the FDA.

41

 
 
 
 
 
 
 
 
 
 
 
Average prices for cell therapies may be reduced by mandatory discounts or rebates required by government healthcare programs or private payors and by any future relaxation
of  laws  that  presently  restrict  imports  of  drugs  and  cell  based  therapy  from  countries  where  they  may  be  sold  at  lower  prices  than  in  the  U.S.  Reimbursement  rates  under
Medicare Part B would depend in part on whether the newly approved product would be eligible for a unique billing code. Self-administered, outpatient drugs and cell based
therapies are typically reimbursed under Medicare Part D, and cell based therapies that are administered in an inpatient hospital setting are typically reimbursed under Medicare
Part A under a bundled payment. It is difficult for us to predict how Medicare coverage and reimbursement policies will be applied to our products in the future and coverage
and reimbursement under different federal healthcare programs are not always consistent. Medicare reimbursement rates may also reflect budgetary constraints placed on the
Medicare program.

Third party payors often rely upon Medicare coverage policies and payment limitations in setting their own reimbursement rates. These coverage policies and limitations may
rely, in part, on compendia listings for approved therapeutics. Our inability to promptly obtain relevant compendia listings, coverage, and adequate reimbursement from both
government-funded and private payors for new cell based therapies that we develop and for which we obtain regulatory approval could have a material adverse effect on our
operating results, our ability to raise capital needed to commercialize products and our financial condition.

We expect that these and other healthcare reform measures that may be adopted in the future, may result in more rigorous coverage criteria and lower reimbursement, and in
additional downward pressure on the price that we receive for any approved product. Any reduction in reimbursement from Medicare or other government-funded programs
may result in a similar reduction in payments from private payors. The implementation of cost containment measures or other healthcare reforms may prevent us from being
able to generate revenue, attain profitability or commercialize our cell based therapies, once marketing approval is obtained.

We believe that the efforts of governments and third party payors to contain or reduce the cost of healthcare and legislative and regulatory proposals to broaden the availability
of healthcare will continue to affect the business and financial condition of pharmaceutical and biopharmaceutical companies. A number of legislative and regulatory changes in
the healthcare system in the U.S. and other major healthcare markets have been proposed, and such efforts have expanded substantially in recent years. These developments
could, directly or indirectly, affect our ability to sell our products, if approved, at a favorable price. For example, in the United States, in 2010, the U.S. Congress passed the
ACA, a sweeping law intended to broaden access to health insurance, reduce or constrain the growth of health spending, enhance remedies against fraud and abuse, add new
transparency requirements for the healthcare and health insurance industries, impose new taxes and fees on the health industry and impose additional policy reforms. Among
the provisions of the ACA addressing coverage and reimbursement of pharmaceutical products, of importance to our potential therapeutic candidates are the following:

● increases to pharmaceutical manufacturer rebate liability under the Medicaid Drug Rebate Program due to an increase in the minimum basic Medicaid rebate on most

branded prescription drugs and the application of Medicaid rebate liability to drugs used in risk-based Medicaid managed care plans;

● the  expansion  of  the  340B  Drug  Pricing  Program  to  require  discounts  for  “covered  outpatient  drugs”  sold  to  certain  children’s  hospitals,  critical  access  hospitals,

freestanding cancer hospitals, rural referral centers, and sole community hospitals;

● requirements imposed on pharmaceutical companies are required to offer discounts on brand-name cell based therapy to patients who fall within the Medicare Part D

coverage gap, commonly referred to as the “Donut Hole”;

● requirements imposed on pharmaceutical companies to pay an annual non-tax-deductible fee to the federal government based on each company’s market share of prior

year total sales of branded drugs to certain federal healthcare programs, such as Medicare, Medicaid, Department of Veterans Affairs and Department of Defense; and

42

 
  
 
 
 
 
 
 
 
 
● for products classified as biologics, marketing approval for a follow-on biologic product may not become effective until 12 years after the date on which the reference
innovator biologic product was first licensed by the FDA, with a possible six-month extension for pediatric products. After this exclusivity ends, it may be possible for
biosimilar  manufacturers  to  enter  the  market,  which  is  likely  to  reduce  the  pricing  for  the  innovator  product  and  could  affect  our  profitability  if  our  products  are
classified as biologics.

Separately,  pursuant  to  the  health  reform  legislation  and  related  initiatives,  the  Centers  for  Medicare  and  Medicaid  Services,  or  CMS,  is  working  with  various  healthcare
providers to develop, refine, and implement Accountable Care Organizations, or ACOs, and other innovative models of care for Medicare and Medicaid beneficiaries, including
the Bundled Payments for Care Improvement Initiative, the Comprehensive Primary Care Initiative, the Duals Demonstration, and other models. The continued development
and expansion of ACOs and other innovative models of care will have an uncertain impact on any future reimbursement we may receive for approved therapeutics administered
by these organizations.

The healthcare industry is heavily regulated in the U.S. at the federal, state, and local levels, and our failure to comply with applicable requirements may subject us to
penalties and negatively affect our financial condition.

As a healthcare company, our operations, clinical trial activities and interactions with healthcare providers may be subject to extensive regulation in the U.S., particularly if we
receive  FDA  approval  for  any  of  its  products  in  the  future.  For  example,  if  we  receive  FDA  approval  for  a  product  for  which  reimbursement  is  available  under  a  federal
healthcare  program  (e.g.,  Medicare,  Medicaid),  it  would  be  subject  to  a  variety  of  federal  laws  and  regulations,  including  those  that  prohibit  the  filing  of  false  or  improper
claims  for  payment  by  federal  healthcare  programs  (e.g.  the  federal  False  Claims Act),  prohibit  unlawful  inducements  for  the  referral  of  business  reimbursable  by  federal
healthcare  programs  (e.g.  the  federal Anti-Kickback  Statute),  and  require  disclosure  of  certain  payments  or  other  transfers  of  value  made  to  U.S.-licensed  physicians  and
teaching hospitals or Open Payments. We are not able to predict how third parties will interpret these laws and apply applicable governmental guidance and may challenge our
practices and activities under one or more of these laws. If our past or present operations are found to be in violation of any of these laws, we could be subject to civil and
criminal penalties, which could hurt our business, our operations and financial condition.

The federal Anti-Kickback Statute prohibits, among other things, any person or entity, from knowingly and willfully offering, paying, soliciting or receiving any remuneration,
directly or indirectly, overtly or covertly, in cash or in kind, to induce or in return for purchasing, leasing, ordering or arranging for the purchase, lease or order of any item or
service reimbursable under Medicare, Medicaid or other federal healthcare programs. The term remuneration has been interpreted broadly to include anything of value. The
Anti-Kickback Statute has been interpreted to apply to arrangements between pharmaceutical manufacturers on one hand and prescribers, purchasers, and formulary managers
on the other. There are a number of statutory exceptions and regulatory safe harbors protecting some common activities from prosecution. The exceptions and safe harbors are
drawn narrowly and practices that involve remuneration that may be alleged to be intended to induce prescribing, purchasing or recommending may be subject to scrutiny if
they do not qualify for an exception or safe harbor. Failure to meet all of the requirements of a particular applicable statutory exception or regulatory safe harbor does not make
the conduct per se illegal under the Anti-Kickback Statute. Instead, the legality of the arrangement will be evaluated on a case-by-case basis based on a cumulative review of all
of its facts and circumstances. Our practices may not in all cases meet all of the criteria for protection under a statutory exception or regulatory safe harbor.

Additionally, the intent standard under the Anti-Kickback Statute was amended by the ACA, to a stricter standard such that a person or entity no longer needs to have actual
knowledge of the statute or specific intent to violate it in order to have committed a violation. In addition, the ACA codified case law that a claim including items or services
resulting from a violation of the federal Anti- Kickback Statute constitutes a false or fraudulent claim for purposes of the federal FCA. 

The civil monetary penalties statute imposes penalties against any person or entity that, among other things, is determined to have presented or caused to be presented a claim to
a federal healthcare program that the person knows or should know is for an item or service that was not provided as claimed or is false or fraudulent.

43

 
 
  
 
 
 
 
 
 
Federal  false  claims  and  false  statement  laws,  including  the  federal  FCA,  prohibit,  among  other  things,  any  person  or  entity  from  knowingly  presenting,  or  causing  to  be
presented,  a  false  or  fraudulent  claim  for  payment  to,  or  approval  by,  the  federal  healthcare  programs,  including  Medicare  and  Medicaid,  or  knowingly  making,  using,  or
causing to be made or used a false record or statement material to a false or fraudulent claim to the federal government. A claim includes “any request or demand” for money or
property  presented  to  the  U.S.  government.  For  instance,  historically,  pharmaceutical  and  other  healthcare  companies  have  been  prosecuted  under  these  laws  for  allegedly
providing free product to customers with the expectation that the customers would bill federal programs for the product. Other companies have been prosecuted for causing
false claims to be submitted because of the companies’ marketing of the product for unapproved, off-label, and thus generally non-reimbursable, uses.

HIPAA  prohibits,  among  other  offenses,  knowingly  and  willfully  executing  a  scheme  to  defraud  any  health  care  benefit  program,  including  private  payors,  or  falsifying,
concealing or covering up a material fact or making any materially false, fictitious or fraudulent statement in connection with the delivery of or payment for items or services
under a health care benefit program. To the extent that we act as a business associate to a healthcare provider engaging in electronic transactions, we may also be subject to the
privacy and security provisions of HIPAA, as amended by HITECH, which restricts the use and disclosure of patient-identifiable health information, mandates the adoption of
standards relating to the privacy and security of patient-identifiable health information, and requires the reporting of certain security breaches to healthcare provider customers
with respect to such information. Additionally, many states have enacted similar laws that may impose more stringent requirements on entities like ours. Failure to comply with
applicable laws and regulations could result in substantial penalties and adversely affect our financial condition and results of operations.

Many states also have similar fraud and abuse statutes or regulations that apply to items and services reimbursed under Medicaid and other state programs, or, in several states,
apply regardless of the payor. Additionally, to the extent that our product is sold in a foreign country, we may be subject to similar foreign laws.

Our products, once approved, may be eligible for coverage under Medicare and Medicaid, among other government healthcare programs. Accordingly, we may be subject to a
number of obligations based on their participation in these programs, such as a requirement to calculate and report certain price reporting metrics to the government, such as
average sales price (ASP) and best price. Penalties may apply in some cases when such metrics are not submitted accurately and timely. Further, these prices for drugs may be
reduced by mandatory discounts or rebates required by government healthcare programs or private payors and by any future relaxation of laws that presently restrict imports of
drugs  and  biological  products  from  countries  where  they  may  be  sold  at  lower  prices  than  in  the  United  States.  It  is  difficult  to  predict  how  Medicare  coverage  and
reimbursement policies will be applied to our products in the future and coverage and reimbursement under different federal healthcare programs are not always consistent.
Medicare reimbursement rates may also reflect budgetary constraints placed on the Medicare program.

In order to distribute products commercially, we must comply with state laws that require the registration of manufacturers and wholesale distributors of drug and biological
products  in  a  state,  including,  in  certain  states,  manufacturers  and  distributors  who  ship  products  into  the  state  even  if  such  manufacturers  or  distributors  have  no  place  of
business within the state. Some states also impose requirements on manufacturers and distributors to establish the pedigree of product in the chain of distribution, including
some states that require manufacturers and others to adopt new technology capable of tracking and tracing product as it moves through the distribution chain. Several states
have enacted legislation requiring pharmaceutical and biotechnology companies to establish marketing compliance programs, file periodic reports with the state, make periodic
public  disclosures  on  sales,  marketing,  pricing,  clinical  trials  and  other  activities,  and/or  register  their  sales  representatives,  as  well  as  to  prohibit  pharmacies  and  other
healthcare entities from providing certain physician prescribing data to pharmaceutical and biotechnology companies for use in sales and marketing, and to prohibit certain
other sales and marketing practices. All of our activities are potentially subject to federal and state consumer protection and unfair competition laws. 

If our operations are found to be in violation of any of the federal and state healthcare laws described above or any other governmental regulations that apply to us, we may be
subject  to  penalties,  including  without  limitation,  civil,  criminal  and/or  administrative  penalties,  damages,  fines,  disgorgement,  exclusion  from  participation  in  government
programs, such as Medicare and Medicaid, injunctions, private “qui tam” actions brought by individual whistleblowers in the name of the government, or refusal to allow us to
enter into government contracts, contractual damages, reputational harm, administrative burdens, diminished profits and future earnings, and the curtailment or restructuring of
our operations, any of which could adversely affect our ability to operate our business and our results of operations.

44

 
 
 
 
 
 
 
 
Our ability to obtain reimbursement or funding from the federal government may be impacted by possible reductions in federal spending.

U.S. federal government agencies currently face potentially significant spending reductions. The Budget Control Act of 2011, or the BCA, established a Joint Select Committee
on  Deficit  Reduction,  which  was  tasked  with  achieving  a  reduction  in  the  federal  debt  level  of  at  least  $1.2  trillion. That  committee  did  not  draft  a  proposal  by  the  BCA’s
deadline. As a result, automatic cuts, referred to as sequestration, in various federal programs were scheduled to take place, beginning in January 2013, although the American
Taxpayer Relief Act of 2012 delayed the BCA’s automatic cuts until March 1, 2013. While the Medicare program’s eligibility and scope of benefits are generally exempt from
these cuts, Medicare payments to providers and Part D health plans are not exempt. The BCA did, however, provide that the Medicare cuts to providers and Part D health plans
would not exceed two percent. President Obama issued the sequestration order on March 1, 2013, and cuts went into effect on April 1, 2013. Additionally, the Bipartisan Budget
Act of 2015 extended sequestration for Medicare through fiscal year 2027.

The U.S. federal budget remains in flux, which could, among other things, cut Medicare payments to providers. The Medicare program is frequently mentioned as a target for
spending cuts. The full impact on our business of any future cuts in Medicare or other programs is uncertain. In addition, we cannot predict any impact President Trump’s
administration and the U.S. Congress may have on the federal budget. If federal spending is reduced, anticipated budgetary shortfalls may also impact the ability of relevant
agencies, such as the FDA or the National Institutes of Health, to continue to function at current levels. Amounts allocated to federal grants and contracts may be reduced or
eliminated. These  reductions  may  also  impact  the  ability  of  relevant  agencies  to  timely  review  and  approve  drug  research  and  development,  manufacturing,  and  marketing
activities, which may delay our ability to develop, market and sell any products we may develop.

Risks Related to Our Securities

Our  officers,  directors  and  principal  stockholders  own  a  significant  percentage  of  our  stock  and  will  be  able  to  exert  significant  control  over  matters  subject  to
stockholder approval.

Our officers, directors and 5% stockholders and their affiliates beneficially own a significant percentage of our outstanding common stock. As a result, these stockholders have
significant influence and may be able to determine all matters requiring stockholder approval. For example, these stockholders may be able to control elections of directors,
amendments of our organizational documents, or approval of any merger, sale of assets, or other major corporate transactions. This concentration of ownership could delay or
prevent any acquisition of our company on terms that other stockholders may desire, and may adversely affect the market price of our common stock.

If we are unable to maintain listing of our securities on the Nasdaq Capital Market or another reputable stock exchange, it may be more difficult for our stockholders
to sell their securities.

Nasdaq requires listing issuers to comply with certain standards in order to remain listed on its exchange. If, for any reason, Nasdaq should delist our securities from trading on
its exchange and we are unable to obtain listing on another reputable national securities exchange, a reduction in some or all of the following may occur, each of which could
materially adversely affect our stockholders. A delisting of our common stock is likely to reduce the liquidity of our common stock and may inhibit or preclude our ability to
raise additional financing.

On February 9, 2022, the Company received notice from The Nasdaq Stock Market (“Nasdaq”) that the closing bid price for the Company’s common stock had been below
$1.00 per share for the previous 30 consecutive business days, and that the Company was therefore not in compliance with the minimum bid price requirement for continued
inclusion  on  The  Nasdaq  Capital  Market  under  Nasdaq  Listing  Rule  5550(a)(2)  (the  “Rule”).  Nasdaq’s  notice  had  no  immediate  effect  on  the  listing  or  trading  of  the
Company’s common stock on The Nasdaq Capital Market. The notice indicated that the Company will have 180 calendar days, until August 8, 2022, to regain compliance with
the  Rule.  On August  9,  2022,  we  were  provided  an  additional  compliance  period  of  180  calendar  days,  or  until  February  6,  2023,  to  regain  compliance  with  the  minimum
closing bid requirement. The Company could regain compliance with the $1.00 minimum bid listing requirement if the closing bid price of its common stock is at least $1.00
per share for a minimum of ten (10) consecutive business days during the 180-day compliance period. If the Company did not regain compliance during the initial compliance
period, it may be eligible for additional time to regain compliance with the Rule. To qualify, the Company was required to meet the continued listing requirement for market
value of its publicly held shares and all other Nasdaq initial listing standards, except the bid price requirement, and provide written notice to Nasdaq of its intention to cure the
deficiency during the second compliance period by effecting a reverse stock split, if necessary. If the Company was not eligible or it appeared to Nasdaq that the Company was
not be able to cure the deficiency during the second compliance period, Nasdaq then provides written notice to the Company that the Company’s common stock will be subject
to delisting. In the event of such notification, the Company may appeal Nasdaq’s determination to delist its securities, but there can be no assurance that Nasdaq would grant the
Company’s request for continued listing. We effected a one-for-ten reverse stock split on January 5, 2023. On January 20, 2023, we received a letter from the staff of Nasdaq
indicating that we have regained compliance with the Rule and as of the date of this filing, this matter is now closed.

45

 
 
 
 
 
 
 
 
 
 
 
The price of our common stock may be volatile and fluctuate substantially, which could result in substantial losses for our stockholders.

Our common stock has been listed on the Nasdaq Capital Market under the symbol “ALBT” since November 10, 2022. Our common stock was listed on the Nasdaq Capital
Market  under  the  symbol  “AVCO”  since  November  5,  2018  through  the  close  of  business  on  November  9,  2022.  Our  common  shares  were  traded  previously  on  the  OTC
Market Group Inc.’s Venture Market (the “OTCQB”) since February 22, 2016, under the symbol “AVCO” since October 18, 2016 and “GTHC” prior to October 18, 2016.

The price of our common stock has been, and we expect it to continue to be, volatile. The stock market in general and the market for smaller healthcare companies in particular
have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. As a result of this volatility, you may not be able to sell
your shares of common stock at or above the price you paid for your shares of common stock. The market price for our common stock may be influenced by many factors,
including:

● the success of competitive products or technologies;

● developments related to our existing or any future collaborations;

● regulatory or legal developments in the United States and other countries;

● developments or disputes concerning patent applications, issued patents or other proprietary rights;

● the recruitment or departure of key personnel;

● actual or anticipated changes in estimates as to financial results or recommendations by securities analysts;

● variations in our financial results or those of companies that are perceived to be similar to us;

● changes in the structure of healthcare payment systems;

● market conditions in the healthcare, pharmaceutical and biotechnology sectors;

● general economic, industry and market conditions; and

● the other factors described in this “Risk Factors” section.

Future sales of our common stock or securities convertible or exchangeable for our common stock may cause our stock price to decline.

If our existing stockholders sell, or indicate an intention to sell, substantial amounts of our common stock in the public market, the price of our common stock could decline.
The perception in the market that these sales may occur could also cause the price of our common stock to decline.

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In addition, as of December 31, 2022, 924,464 shares of common stock issuable upon exercise of outstanding stock options and warrants and 900,000 shares of common stock
issuable upon conversion of outstanding Series A convertible preferred stock, which will become eligible for sale in the public market to the extent permitted by the provisions
of various vesting schedules, the lock-up agreements and Rule 144 under the Securities Act. If the shares we may issue from time to time upon exercise of outstanding options
and warrants and conversion of outstanding Series A convertible preferred stock are sold, or if it is perceived that they will be sold, by the award recipients in the public market,
the price of our common stock could decline.

You may experience dilution of your ownership interests because of the future issuance of additional shares of our common or preferred stock or other securities that
are convertible into or exercisable for our common or preferred stock.

As of the date of this filing, we have issued an aggregate of (i) 9,000 shares of our newly designated Series A Convertible Preferred Stock and (ii) 11,000 shares of our newly
designated Series B Convertible Preferred Stock. In the future, we may issue our authorized but previously unissued equity securities, resulting in the dilution of the ownership
interests of our stockholders. We are authorized to issue an aggregate of 490,000,000 shares of common stock and 10,000,000 shares of “blank check” preferred stock. We may
issue additional shares of our common stock or other securities that are convertible into or exercisable for our common stock in connection with hiring or retaining employees,
future acquisitions, future sales of our securities for capital raising purposes, or for other business purposes. The future issuance of any such additional shares of our common
stock may create downward pressure on the trading price of the common stock. We expect we will need to raise additional capital in the near future to meet our working capital
needs, and there can be no assurance that we will not be required to issue additional shares, warrants or other convertible securities in the future in conjunction with these
capital raising efforts, including at a price (or exercise prices) below the price you paid for your stock. 

The ability of our Board of Directors to issue additional stock may prevent or make more difficult certain transactions, including a sale or merger.

Our Board of Directors is authorized to issue up to 10,000,000 shares of preferred stock with powers, rights and preferences designated by it. Shares of voting or convertible
preferred stock could be issued, or rights to purchase such shares could be issued, to create voting impediments or to frustrate persons seeking to effect a takeover or otherwise
gain control of us. The rights of holders of our common stock are subject to the rights of the holders of our preferred stock, including our newly designated Series A Convertible
Preferred Stock and Series B Convertible Preferred Stock, and any preferred stock that may be issued. The ability of the Board of Directors to issue such additional shares of
preferred stock, with rights and preferences it deems advisable, could discourage an attempt by a party to acquire control of us by tender offer or other means. Such issuances
could therefore deprive stockholders of benefits that could result from such an attempt, such as the realization of a premium over the market price for their shares in a tender
offer or the temporary increase in market price that such an attempt could cause. Moreover, the issuance of such additional shares of preferred stock to persons friendly to the
Board of Directors could make it more difficult to remove incumbent managers and directors from office even if such change were to be favorable to stockholders generally.

We are incorporated in Delaware. Certain anti-takeover provisions of Delaware law and our charter documents as currently in effect may make a change in control of us more
difficult,  even  if  a  change  in  control  would  be  beneficial  to  the  stockholders.  Delaware  law  also  prohibits  corporations  from  engaging  in  a  business  combination  with  any
holders  of  15%  or  more  of  their  capital  stock  until  the  holder  has  held  the  stock  for  three  years  unless,  among  other  possibilities,  our  Board  of  Directors  approves  the
transaction.  Our  Board  of  Directors  may  use  these  provisions  to  prevent  changes  in  the  management  and  control  of  us. Also,  under  applicable  Delaware  law,  our  Board  of
Directors may adopt additional anti-takeover measures in the future.

47

 
 
 
 
 
 
 
 
If securities or industry analysts do not publish research or reports about our business, or if they issue an adverse or misleading opinion regarding our stock, our
stock price and trading volume could decline.

The  trading  market  for  our  common  stock  will  be  influenced  by  the  research  and  reports  that  industry  or  securities  analysts  publish  about  us  or  our  business.  We  do  not
currently have and may never obtain research coverage by securities and industry analysts. If no or few securities or industry analysts commence coverage of us, the trading
price  for  our  stock  would  be  negatively  impacted.  In  the  event  we  obtain  securities  or  industry  analyst  coverage,  if  any  of  the  analysts  who  cover  us  issue  an  adverse  or
misleading opinion regarding us, our business model, our intellectual property or our stock performance, or if our operating results fail to meet the expectations of analysts, our
stock price would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets,
which in turn could cause our stock price or trading volume to decline.

We do not anticipate paying dividends on our common stock, and investors may lose the entire amount of their investment.

We have never declared or paid cash dividends on our common stock, and we do not anticipate such a declaration or payment for the foreseeable future.

We expect to use future earnings, if any, to fund business growth. Therefore, stockholders will not receive any funds absent a sale of their shares of common stock. We cannot
assure stockholders of a positive return on their investment when they sell their shares, nor can we assure that stockholders will not lose the entire amount of their investment.

Applicable regulatory requirements, including those contained in and issued under the Sarbanes-Oxley Act of 2002, may make it difficult for us to retain or attract
qualified officers and directors, which could adversely affect the management of our business and our ability to obtain or retain listing of our common stock on a
national securities exchange.

We may be unable to attract and retain those qualified officers, directors and members of board committees required to provide for effective management because of the rules
and regulations that govern publicly held companies, including, but not limited to, certifications by principal executive officers. The enactment of the Sarbanes-Oxley Act has
resulted in the issuance of a series of related rules and regulations and the strengthening of existing rules and regulations by the SEC, as well as the adoption of new and more
stringent rules by national securities exchanges. The perceived increased personal risk associated with these changes may deter qualified individuals from accepting roles as
directors and executive officers.

48

 
 
 
 
 
 
 
 
 
Further, some of these changes heighten the requirements for board or committee membership, particularly with respect to an individual’s independence from the corporation
and level of experience in finance and accounting matters. We may have difficulty attracting and retaining directors with the requisite qualifications. If we are unable to attract
and retain qualified officers and directors, the management of our business and our ability to obtain or retain listing of our shares of common stock on any national securities
exchange could be adversely affected.

If we cannot satisfy, or continue to satisfy, the initial listing requirements and other rules of the Nasdaq Capital Market, our securities may be delisted, which could
negatively impact the price of our securities and your ability to sell them.

Our common stock has been listed on the Nasdaq Capital Market under the symbol “ALBT” since November 10, 2022 and under the symbol “AVCO” since November 5, 2018
through  the  close  of  business  on  November  9,  2022.  In  order  to  maintain  our  listing  on  the  Nasdaq  Capital  Market,  we  are  required  to  comply  with  certain  rules  of  the
applicable trading market, including those regarding minimum stockholders’ equity, minimum share price and certain corporate governance requirements. We may not be able
to continue to satisfy the listing requirements and other applicable rules of the Nasdaq Capital Market. If we are unable to satisfy the criteria for maintaining our listing, our
securities could be subject to delisting.

If our common stock is delisted from trading by the applicable trading market we could face significant consequences, including.

● a limited availability for market quotations for our securities;

● reduced liquidity with respect to our securities;

● a determination that our common stock is a “penny stock,” which will require brokers trading in our common stock to adhere to more stringent rules and possibly

result in a reduced level of trading activity in the secondary trading market for our common stock;

● limited amount of news and analyst coverage; and

● a decreased ability to issue additional securities or obtain additional financing in the future.

We could be subject to securities class action litigation.

In the past, securities class action litigation has often been brought against a company following a decline in the market price of its securities. This risk is especially relevant for
us  because  companies  in  our  industry  have  experienced  significant  stock  price  volatility  in  recent  years.  If  we  face  such  litigation,  it  could  result  in  substantial  costs  and  a
diversion of management’s attention and resources, which could harm our business.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

49

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
ITEM 2. PROPERTIES

Our principal offices are located at 4400 Route 9 South, Freehold, NJ 07728. The office building is owned by our subsidiary, Avalon RT 9 Properties, LLC, which is in business
of owning and operating an income-producing real property. Our property is well maintained, adequately meets our needs, and is being utilized for its intended purpose.

We lease additional office space for operations. Office location is not crucial to our operations, and we anticipate no difficulty in extending these leases or obtaining comparable
office space.

We are obligated under various lease agreements providing for office space that expire at various dates through the year 2025. Total rent expense under these lease agreements
was approximately $141,000 and $143,000 for the years ended December 31, 2022 and 2021, respectively.

We believe that our current office space is adequate for our current and immediately foreseeable operating needs.

ITEM 3. LEGAL PROCEEDINGS

From time to time, we are subject to ordinary routine litigation incidental to our normal business operations. We are not currently a party to, and our property is not subject to,
any material legal proceedings, except as set forth below. 

On October 25, 2017, our subsidiary, Genexosome Technologies Inc. (“Genexosome”), entered into and closed a Stock Purchase Agreement with Beijing Jieteng (Genexosome)
Biotech Co., Ltd., a corporation incorporated in the People’s Republic of China on August 7, 2015 (“Beijing Genexosome”) which was dissolved in June 2022, and Yu Zhou,
MD,  PhD,  the  sole  shareholder  of  Beijing  Genexosome,  pursuant  to  which  Genexosome  acquired  all  of  the  issued  and  outstanding  securities  of  Beijing  Genexosome  in
consideration  of  a  cash  payment  in  the  amount  of  $450,000,  of  which  $100,000  is  still  owed.  Further,  on  October  25,  2017,  Genexosome  entered  into  and  closed  an Asset
Purchase Agreement with Dr. Zhou, pursuant to which the Company acquired all assets, including all intellectual property and exosome separation systems, held by Dr. Zhou
pertaining to the business of researching, developing and commercializing exosome technologies. In consideration of the assets, Genexosome paid Dr. Zhou $876,087 in cash,
transferred 500,000 shares of common stock of the Company to Dr. Zhou and issued Dr. Zhou 400 shares of common stock of Genexosome. Further, The Company had not
been able to realize the financial projections provided by Dr. Zhou at the time of the acquisition and has decided to impair the intangible asset associated with this acquisition to
zero. Dr. Zhou was terminated as Co-CEO of Genexosome on August 14, 2019. Further, on October 28, 2019, Research Institute at Nationwide Children’s Hospital (“Research
Institute”) filed a Complaint in the United States District Court for the Southern District of Ohio Eastern Division against Dr. Zhou, Li Chen, the Company and Genexosome
with various claims against the Company and Genexosome including misappropriation of trade secrets in violation of the Defend Trade Secrets Act of 2016 and violation of
Ohio  Uniform  Trade  Secrets  Act.  Research  Institute  is  seeking  monetary  damages,  injunctive  relief,  exemplary  damages,  injunctive  relief  and  other  equitable  relief.  The
Company intends to vigorously defend against this action and pursue all available legal remedies. The criminal proceedings against Dr. Zhou and Li Chen have been concluded.
The Company, Genexosome and the Research Institute entered into a settlement agreement dated June 7, 2022 (the “Settlement Agreement”), whereby the Company agreed to
pay the Research Institute $450,000 on each of the sixty-day, one year and two-year anniversaries of the Settlement Date. In addition, the Company agreed to pay the Research
Institute 30% of the Company’s initial pre-tax profit of $3,333,333, 20% of the Company’s second pre-tax profit of $3,333,333 and 10% of the Company’s third pre-tax profit
of $3,333,333. The parties provided a mutual release as well.

ITEM 4. MINE SAFETY DISCLOSURES

None.

50

 
 
 
 
 
 
 
 
 
 
 
 
PART II

ITEM  5.  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASES  OF  EQUITY
SECURITIES

Market Information

Our common stock has been listed on the Nasdaq Capital Market under the symbol “ALBT” since November 10, 2022. Our common stock was listed on the Nasdaq Capital
Market  under  the  symbol  “AVCO”  from  November  5,  2018  through  the  close  of  business  on  November  9,  2022.  Our  common  shares  were  traded  previously  on  the  OTC
Market Group Inc.’s Venture Market (the “OTCQB”) since February 22, 2016, under the symbol “AVCO” since October 18, 2016 and “GTHC” prior to October 18, 2016.

Holders of Record

As of March 30, 2023, there were approximately 222 registered holders of record of our shares of common stock, based upon information received from our stock transfer
agent. However, this number does not include beneficial owners whose shares were held of record by nominees or broker dealers.

ITEM 6. [RESERVED]  

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations for the years ended December 31, 2022 and 2021 should be read in conjunction with
our consolidated financial statements and related notes to those consolidated financial statements that are included elsewhere in this report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-looking Statements

All statements other than statements of historical fact included in this Form 10-K including, without limitation, statements under “Management’s Discussion and Analysis of
Financial  Condition  and  Results  of  Operations”  regarding  our  financial  position,  business  strategy  and  the  plans  and  objectives  of  management  for  future  operations,  are
forward-looking statements. When used in this Form 10-K, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or
our  management,  identify  forward-looking  statements.  Such  forward-looking  statements  are  based  on  the  beliefs  of  management,  as  well  as  assumptions  made  by,  and
information currently available to, our management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of a number of
factors, including those set forth under the risk factors and business sections in this Form 10-K.

Impact of COVID-19 on Our Operations, Financial Condition, Liquidity and Results of Operations

Although the COVID-19 vaccines have generally been introduced to the public, the ultimate impact of the COVID-19 pandemic on our operations is unknown and will depend
on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may
emerge concerning the severity of the COVID-19 pandemic, a significant increase in new and variant strains of COVID-19 cases, availability and effectiveness of COVID-19
vaccines and therapeutics, the level of acceptance of the vaccine by the general population and any additional preventative and protective actions that governments, or us, may
determine are needed.

51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The occurrence of COVID-19 pandemic had negative impact on our operations. Some of the universities and laboratories with which we collaborate were temporarily closed.
Our general development operations have continued during the COVID-19 pandemic and we have not had significant disruption. However, we are uncertain if the COVID-19
pandemic  will  impact  future  operations  at  our  laboratory,  or  our  ability  to  collaborate  with  other  laboratories  and  universities.  In  addition,  we  are  unsure  if  the  COVID-19
pandemic will impact future clinical trials. Given the dynamic nature of these circumstances, the duration of business disruption and reduced traffic, the related financial effect
cannot be reasonably estimated at this time.

We  have  limited  cash  available  to  fund  planned  operations  and  although  we  have  other  sources  of  capital  described  below  under  “Liquidity  and  Capital  Resources,”
management continues to pursue various financing alternatives to fund our operations so we can continue as a going concern. However, the COVID-19 pandemic has created
significant economic uncertainty and volatility in the credit and capital markets. Management plans to secure the necessary financing through the issue of new equity and/or the
entering into of strategic partnership arrangements but the ultimate impact of the COVID-19 pandemic on our ability to raise additional capital is unknown and will depend on
future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak and new information which may
emerge concerning the severity of the COVID-19 pandemic. We may not be able to raise sufficient additional capital and may tailor our operations based on the amount of
funding we are able to raise in the future. Nevertheless, there is no assurance that these initiatives will be successful. Further, there is no assurance that capital available to us in
any future financing will be on acceptable terms.

Overview

The  Company  is  a  clinical-stage  biotechnology  company  dedicated  to  developing  and  delivering  innovative,  transformative  cellular  therapeutics,  precision  diagnostics,  and
clinical laboratory services. The Company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as
competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development to
automated  bioproduction  and  accelerated  clinical  development,  the  Company  is  establishing  a  leading  role  in  the  fields  of  cellular  immunotherapy  (including  CAR-T/NK),
exosome technology (ACTEX™), and regenerative therapeutics.

Avalon  achieves  and  fosters  seamless  integration  of  unique  verticals  to  bridge  and  accelerate  innovative  research,  bio-process  development,  clinical  programs  and  product
commercialization. Avalon’s upstream innovative research includes:

● Development of Avalon Clinical-grade Tissue-specific Exosome (“ACTEX™”);

● Novel therapeutic and diagnostic targets development utilizing QTY-code protein design technology with Massachusetts Institute of Technology (MIT) including using

the QTY code protein design technology for development of a hemofiltration device to treat Cytokine Storm;

● Co-development of next generation, mRNA-based immune effector cell therapeutic modalities with Arbele Limited.

Avalon’s midstream bio-processing and bio-production facility is co-developed at the University of Pittsburgh Medical Center (UPMC) with state-of-the-art infrastructure and
standardization accredited with cGMP, FACT, aaBB, CLIA and CAP, as well as stringent QC/QA facility for standardized bio-manufacturing of clinical-grade cellular products
involved in our clinical programs in immune effector cell therapy and ACTEX-based regenerative therapeutics.

52

 
 
 
 
 
 
 
 
 
 
 
Avalon’s  downstream  medical  team  and  facility  consists  of  top-rated  affiliated  hospital  network  and  experts  specialized  in  hematology,  oncology,  cellular  immunotherapy,
hematopoietic stem/progenitor cell transplant, as well as regenerative therapeutics. Our major clinical programs include:

● AVA-001: Avalon has initiated its first-in-human clinical trial of CD19 CAR-T candidate, AVA-001 in August 2019 at the Hebei Yanda Lu Daopei Hospital and Beijing
Lu  Daopei  Hospital  in  China  (the  world’s  single  largest  CAR-T  treatment  network  with  over  1,200  patients  being  treated  with  CAR-T)  for  the  indication  of
relapsed/refractory B-cell acute lymphoblastic leukemia and non-Hodgkin Lymphoma). The AVA-001 candidate (co-developed with China Immunotech Co. Ltd) is
characterized by the utilization of 4-1BB (CD137) co-stimulatory signaling pathway, conferring a strong anti-cancer activity during pre-clinical study. It also features a
shorter bio-manufacturing time which leads to the advantage of prompt treatment to patients where timing is important related hematologic malignancies. Avalon has
successfully  completed  the  first-in-human  clinical  trial  of  its AVA-001  anti-CD19  CAR-T  cell  therapy  as  a  bridge  to  allogeneic  bone  marrow  transplantation  for
patients  with  relapsed/refractory  B-cell  acute  lymphoblastic  leukemia  at  the  Lu  Daopei  Hospital  (registered  clinical  trial  number  NCT03952923)  with  excellent
efficacy (90% complete remission rate) and minimal adverse side effects.  Avalon is currently expanding the patient recruitment and indication for AVA-001 to include
relapsed/refractory non-Hodgkin lymphoma patients.

● AVA-011  and  FLASH-CAR™:  The  Company  advanced  its  next  generation  immune  cell  therapy  using  RNA-based,  non-viral  FLASH-CAR™  technology  co-
developed with the Company’s strategic partner Arbele Limited. The multiplex FLASH-CAR™ platform can be used to create personalized (“autologous’) cell therapy
from a patient’s own cells, as well as “off-the-shelf” cell therapy from a universal donor. Our leading candidate, AVA-011, is a dual-target (anti-CD19/CD22) CAR-T
which has completed pre-clinical research stage, and currently at IND-enabling process development stage at UPMC (Dr. Yen-Michael Hsu as Principal Investigator)
to generate clinical-grade cell-therapy products for subsequent clinical studies. 

● ACTEX™:  Stem  cell-derived Avalon  Clinical-grade Tissue-specific  Exosomes  (ACTEX™)  is  one  of  the  core  technology  platforms  that  has  been  co-developed  by
Avalon GloboCare and the University of Pittsburgh Medical Center. The Company formed a strategic partnership with HydroPeptide, LLC, a leading epigenetics skin
care company, to engage in co-development and commercialization of a series of clinical-grade, exosome-based cosmeceutical and orthopedic products. As part of this
agreement, the Company signed a three-way Material Transfer Agreement between Avalon GloboCare, HydroPeptide and the University of Pittsburgh Medical Center.

● AVA-Trap™: Avalon’s AVA-Trap™  therapeutic  program  plans  to  enter  animal  model  testing  followed  by  expedited  clinical  studies  with  the  goal  of  providing  an
effective therapeutic option to combat COVID-19 and other life-threatening conditions involving cytokine storms. The Company initiated a sponsored research and co-
development project with Massachusetts Institute of Technology (MIT) led by Professor Shuguang Zhang as Principal Investigator in May 2019. Using the unique
QTY code protein design platform, six water-soluble variant cytokine receptors have been successfully designed and tested to show binding affinity to the respective
cytokines.

Going Concern

The  Company  is  a  clinical-stage  biotechnology  company  dedicated  to  developing  and  delivering  innovative,  transformative  cellular  therapeutics,  precision  diagnostics,  and
clinical laboratory services. The Company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as
competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development to
automated  bioproduction  and  accelerated  clinical  development,  the  Company  is  establishing  a  leading  role  in  the  fields  of  cellular  immunotherapy  (including  CAR-T/NK),
exosome technology (ACTEX™), and regenerative therapeutics.

In  addition,  the  Company  owns  commercial  real  estate  that  houses  its  headquarters  in  Freehold,  New  Jersey.  These  consolidated  financial  statements  have  been  prepared
assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal
course of business.

53

 
 
 
 
 
 
 
 
 
 
As reflected in the accompanying consolidated financial statements, the Company had working capital deficit of $1,206,279 at December 31, 2022 and had incurred recurring
net losses and generated negative cash flow from operating activities of $11,930,847 and $7,037,224 for the year ended December 31, 2022, respectively. The Company has a
limited operating history and its continued growth is dependent upon the generating rental revenue from its income-producing real estate property in New Jersey and obtaining
additional financing to fund future obligations and pay liabilities arising from normal business operations. In addition, the current cash balance cannot be projected to cover the
operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about the Company’s ability to continue as a going
concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate
significant  revenues. There  are  no  assurances  that  the  Company  will  be  successful  in  its  efforts  to  generate  significant  revenues,  maintain  sufficient  cash  balance  or  report
profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity to implement its business plan. However, there is no
assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

The occurrence of an uncontrollable event such as the COVID-19 pandemic had negatively impact on the Company’s operations. Our general development operations have
continued during the COVID-19 pandemic and we have not had significant disruption. However, we are uncertain if the COVID-19 pandemic will impact future operations at
our laboratory, or our ability to collaborate with other laboratories and universities. In addition, we are unsure if the COVID-19 pandemic will impact future clinical trials.
Given the dynamic nature of these circumstances, the duration of business disruption and reduced traffic, the related financial effect cannot be reasonably estimated at this time.

The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and
classification of liabilities that may result should the Company be unable to continue as a going concern.

Critical Accounting Policies

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in these estimates and assumptions may have a material impact on
the consolidated financial statements and accompanying notes. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that
the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Significant
estimates during the years ended December 31, 2022 and 2021 include the useful life of property and equipment and investment in real estate, assumptions used in assessing
impairment  of  long-term  assets,  valuation  of  deferred  tax  assets  and  the  associated  valuation  allowances,  valuation  of  stock-based  compensation,  and  assumptions  used  to
determine fair value of warrants and embedded conversion features of convertible note payable.

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of
the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

● Step 1: Identify the contract with the customer

● Step 2: Identify the performance obligations in the contract

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Step 3: Determine the transaction price

● Step 4: Allocate the transaction price to the performance obligations in the contract

● Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised
goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following
criteria are met:

● The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or

service is capable of being distinct).

● The  entity’s  promise  to  transfer  the  goods  or  service  to  the  customer  is  separately  identifiable  from  other  promises  in  the  contract  (i.e.,  the  promise  to  transfer  the

goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding
amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable
amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is
recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

The Company’s revenues are derived from providing medial related consulting services for its’ related parties. Revenues related to its service offerings are recognized at a point
in  time  when  service  is  rendered. Any  payments  received  in  advance  of  the  performance  of  services  are  recorded  as  deferred  revenue  until  such  time  as  the  services  are
performed.

The Company has determined that the ASC 606 does not apply to rental contracts, which are within the scope of other revenue recognition accounting standards.

Rental income from operating leases is recognized on a straight-line basis under the guidance of ASC 842. Lease payments under tenant leases are recognized on a straight-line
basis  over  the  term  of  the  related  leases.  The  cumulative  difference  between  lease  revenue  recognized  under  the  straight-line  method  and  contractual  lease  payments  are
included in rent receivable on the consolidated balance sheets.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

Income Taxes

We are governed by the income tax laws of China and the United States. Income taxes are accounted for pursuant to ASC 740 “Accounting for Income Taxes,” which is an asset
and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in our
financial statements or tax returns. The charge for taxes is based on the results for the period as adjusted for items, which are non-assessable or disallowed. It is calculated using
tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and
liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all
taxable temporary differences, and deferred tax assets are recognized to the extent that it is probably that taxable profit will be available against which deductible temporary
differences can be utilized.

Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the
income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is changed to equity. Deferred tax assets and liabilities
are offset when they related to income taxes levied by the same taxation authority and we intend to settle its current tax assets and liabilities on a net basis.

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recent Accounting Standards 

For details of applicable new accounting standards, please, refer to Recent Accounting Standards in Note 3 of our consolidated financial statements accompanying this report.

RESULTS OF OPERATIONS

Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021

Revenues

For the year ended December 31, 2022, we had real property rental revenue of $1,202,169, as compared to $1,203,560 for the year ended December 31, 2021, a decrease of
$1,391, or 0.1%. We expect that our revenue from real property rent will remain in its current level with minimal increase in the near future.

For the year ended December 31, 2022, we did not have any medical related consulting services revenue since there was no demand for our consulting service from our related
parties  and  there  were  no  orders  for  our  medical  related  consulting  services  from  third  party  in  2022.  Due  to  the  winding  down  of  the  medical  related  consulting  services
segment  in  2022,  the  Company  decided  to  cease  all  operations  of  this  segment  and  no  longer  has  any  material  revenues  or  expenses  in  this  segment.  For  the  year  ended
December 31, 2021, we had medical related consulting services revenue from related party of $187,412.

Costs and Expenses

Real  property  operating  expenses  consist  of  property  management  fees,  property  insurance,  real  estate  taxes,  depreciation,  repairs  and  maintenance  fees,  utilities  and  other
expenses related to our rental properties.

For  the  year  ended  December  31,  2022,  our  real  property  operating  expenses  amounted  to  $929,441,  as  compared  to  $829,287  for  the  year  ended  December  31,  2021,  an
increase of $100,154, or 12.1%. The increase was mainly due to an increase in building cleaning fees of approximately $15,000, an increase in property management fees of
approximately  $21,000,  an  increase  in  repairs  and  maintenance  fee  of  approximately  $32,000,  an  increase  in  utilities  of  approximately  $30,000,  and  an  increase  in  other
miscellaneous items of approximately $2,000.

Costs of medical related consulting services include the cost of labor and related benefits, travel expenses related to medical related consulting services, and other overhead
costs.

There were no comparative revenue and related costs of revenue from our medical related consulting services for the year ended December 31, 2022 since there was no demand
for our consulting service from our related parties and there were no orders for our medical related consulting services from third party in 2022. For the year ended December
31, 2021, costs of medical related consulting services amounted to $147,167.

Real Property Operating Income

Our real property operating income for the year ended December 31, 2022 was $272,728, representing a decrease of $101,545, or 27.1%, as compared to $374,273 for the year
ended December 31, 2021. The decrease was primarily attributable to the increase in real property operating expenses as described above. We expect our real property operating
income will remain in its current level with minimal increase in the near future.

Gross Profit from Medical Related Consulting Services and Gross Margin

We did not generate any gross profit from medical related consulting services in the year ended December 31, 2022. Our gross profit from medical related consulting services
for the year ended December 31, 2021 was $40,245, with a gross margin of 21.5%.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Operating Expenses

For the years ended December 31, 2022 and 2021, other operating expenses consisted of the following:

Advertising and marketing
Professional fees
Compensation and related benefits
Research and development
Litigation settlement
Directors and officers liability insurance premium
Travel and entertainment
Rent and related utilities
Other general and administrative

Years Ended December 31,
2021
2022

  $

  $

1,325,313    $
2,909,652     
1,863,188     
731,328     
1,350,000     
414,757     
163,213     
77,352     
230,820     
9,065,623    $

328,565 
4,946,696 
2,042,278 
1,025,009 
- 
367,365 
156,483 
78,547 
303,405 
9,248,348 

● For the year ended December 31, 2022, advertising and marketing expenses increased by $996,748 or 303.4% as compared to the year ended December 31, 2021. The
increase  was  primarily  due  to  increased  advertising  activities  to  enhance  the  visibility  and  marketability  of  our  company  and  to  improve  brand  recognition  and
awareness. We expect that our advertising expenses will remain in its current level with minimal increase in the near future.

● Professional fees primarily consisted of accounting fees, audit fees, legal service fees, consulting fees, investor relations service charges, valuation service fees and
other fees. For the year ended December 31, 2022, professional fees decreased by $2,037,044, or 41.2%, as compared to the year ended December 31, 2021, which
was primarily attributable to a decrease in consulting fees of approximately $1,648,000 mainly due to the decrease in use of consulting service providers, a decrease in
legal service fees of approximately $262,000 mainly due to the decrease in use of legal service providers related to the acquisition of a British Virgin Island company
which  was  terminated  on  January  1,  2022,  and  a  decrease  in  one  time  valuation  service  fees  of  $180,000,  offset  by  an  increase  in  other  miscellaneous  items  of
approximately $53,000. We expect that our professional fees will remain in its current level with minimal increase in the near future.

● For the year ended December 31, 2022, compensation and related benefits decreased by $179,090, or 8.8%, as compared to the year ended December 31, 2021, which
was primarily attributable to the decrease in stock-based compensation which reflected the value of options granted and vested to our management. We expect that our
compensation and related benefits will remain in its current level with minimal increase in the near future.

● For the year ended December 31, 2022, research and development expenses decreased by $293,681, or 28.7%, as compared to the year ended December 31, 2021. The
decrease was mainly attributable to decreased research and development projects in year 2022. We expect that our research and development expenses will remain in
its current level with minimal decrease in the near future.

● For the year ended December 31, 2022, litigation settlement increased by $1,350,000, or 100.0%, as compared to the year ended December 31, 2021. The increase was

due to a settlement signed in June 2022 related to Research Institute litigation.

● For the year ended December 31, 2022, Directors and Officers Liability Insurance premium increased by $47,392, or 12.9%, as compared to the year ended December

31, 2021. The increase was mainly due to different insurance provider with different premium.

57

 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
● For  the  year  ended  December  31,  2022,  travel  and  entertainment  expense  increased  by  $6,730,  or  4.3%,  as  compared  to  the  year  ended  December  31,  2021.  The

increase was mainly due to increased business travel activities in year 2022.

● For the year ended December 31, 2022, rent and related utilities expenses decreased by $1,195, or 1.5%, as compared to the year ended December 31, 2021.

● Other general and administrative expenses mainly consisted of NASDAQ listing fee, office supplies, and other miscellaneous items. For the year ended December 31,
2022,  other  general  and  administrative  expenses  decreased  by  $72,585,  or  23.9%,  as  compared  to  the  year  ended  December  31,  2021.  The  decrease  was  mainly
attributable  to  a  decrease  in  depreciation  of  approximately  $19,000,  which  was  primarily  due  to  certain  office  equipment  and  furniture  had  reached  the  end  of
depreciation period and no further depreciation is required for these fixed assets in year 2022, a decrease in office supplies of approximately $13,000, and a decrease in
other miscellaneous items of approximately $40,000 due to our efforts at stricter controls on corporate expenditure.

Loss from Operations

As a result of the foregoing, for the year ended December 31, 2022, loss from operations amounted to $8,792,895, as compared to $8,833,830 for the year ended December 31,
2021, a decrease of $40,935 or 0.5%.

Other (Expense) Income

Other (expense) income mainly includes third party and related party interest expense, conversion inducement expense, loss from equity method investment, change in fair
value of derivative liability, and other miscellaneous income.

Other expense, net, totaled $3,137,952 for the year ended December 31, 2022, as compared to $256,669 for the year ended December 31, 2021, an increase of $2,881,283, or
1,122.6%, which was primarily attributable to an increase in third party interest expense of approximately $3,496,000 mainly driven by the amortization of debt discount and
debt issuance cost of approximately $3,311,000 and the increased interest expense of approximately $186,000 from third party debts in year 2022, and an increase in conversion
inducement expense of approximately $344,000 resulted from the reduction in the conversion price, offset by an increase in gain from change in fair value of derivative liability
of approximately $601,000, an increase in other miscellaneous income of approximately $219,000, mainly driven by reagent sale in year 2022, a decrease in interest expense –
related party of approximately $121,000 due to the decrease in outstanding borrowing in year 2022, and a decrease in loss from equity method investment of approximately
$19,000.

Income Taxes

We did not have any income taxes expense for the years ended December 31, 2022 and 2021 since we incurred losses in these periods.

Net Loss

As a result of the factors described above, our net loss was $11,930,847 for the year ended December 31, 2022, as compared to $9,090,499 for the year ended December 31,
2021, an increase of $2,840,348 or 31.2%.

58

 
 
 
 
 
 
 
 
 
 
 
   
 
 
Net Loss Attributable to Avalon GloboCare Corp. Common Shareholders

The net loss attributable to Avalon GloboCare Corp. common shareholders was $11,930,847 or $1.28 per share (basic and diluted) for the year ended December 31, 2022, as
compared with $9,090,499 or $1.07 per share (basic and diluted) for the year ended December 31, 2021, an increase of $2,840,348 or 31.2%.

Foreign Currency Translation Adjustment

Our reporting currency is the U.S. dollar. The functional currency of our parent company, AHS, Avalon RT 9, Genexosome, Avactis, and Exosome, is the U.S. dollar and the
functional currency of Avalon Shanghai is the Chinese Renminbi (“RMB”). The financial statement of our subsidiary whose functional currency is the RMB are translated to
U.S. dollars using period end rate of exchange for assets and liabilities, average rate of exchange for revenues, costs, and expenses and cash flows, and at historical exchange
rate for equity. Net gains and losses resulting from foreign exchange transactions are included in the results of operations. As a result of foreign currency translations, which are
a non-cash adjustment, we reported a foreign currency translation loss of $47,871 and a foreign currency translation gain of $ 25,244 for the years ended December 31, 2022
and 2021, respectively. This non-cash loss/gain had the effect of increasing/decreasing our reported comprehensive loss.

Comprehensive Loss

As  a  result  of  our  foreign  currency  translation  adjustment,  we  had  comprehensive  loss  of  $11,978,718  and  $9,065,255  for  the  years  ended  December  31,  2022  and  2021,
respectively.

Liquidity and Capital Resources

The Company has a limited operating history and its continued growth is dependent upon generating rental revenue from its income-producing real estate property in New
Jersey and obtaining additional financing to fund future obligations and pay liabilities arising from normal business operations. In addition, the current cash balance cannot be
projected to cover the operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about the Company’s ability to
continue  as  a  going  concern.  The  ability  of  the  Company  to  continue  as  a  going  concern  is  dependent  on  the  Company’s  ability  to  raise  additional  capital,  implement  its
business plan, and generate significant revenues. There are no assurances that the Company will be successful in its efforts to generate significant revenues, maintain sufficient
cash balance or report profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity to implement its business plan.
However, there is no assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

The  occurrence  of  an  uncontrollable  event  such  as  the  COVID-19  pandemic  is  likely  to  negatively  affect  the  Company’s  operations.  Efforts  to  contain  the  spread  of  the
coronavirus have intensified, including social distancing, travel bans and quarantine, and these are likely to negatively impact our tenants, employees and consultants. These, in
turn, will not only impact our operations, financial condition and demand for our medical related consulting services but our overall ability to react timely to mitigate the impact
of  this  event.  Given  the  dynamic  nature  of  these  circumstances,  the  duration  of  business  disruption  and  reduced  traffic,  the  related  financial  effect  cannot  be  reasonably
estimated at this time.

59

 
 
 
 
 
 
 
  
 
 
 
Liquidity  is  the  ability  of  a  company  to  generate  funds  to  support  its  current  and  future  operations,  satisfy  its  obligations  and  otherwise  operate  on  an  ongoing  basis. At
December 31, 2022 and 2021, we had cash balance of approximately $1,991,000 and $808,000, respectively. These funds are kept in financial institutions located as follows:

Country:
United States
China
Total cash

December 31, 2022

  $

  $

1,806,083     
184,827     
1,990,910     

90.7%  $
9.3%   
100.0%  $

December 31, 2021
767,605     
39,933     
807,538     

95.1%
4.9%
100.0%

Under applicable PRC regulations, foreign invested enterprises, or FIEs, in China may pay dividends only out of their accumulated profits, if any, determined in accordance
with PRC accounting standards and regulations. In addition, a foreign invested enterprise in China is required to set aside at least 10% of its after-tax profit based on PRC
accounting standards each year to its general reserves until the cumulative amount of such reserves reach 50% of its registered capital. These reserves are not distributable as
cash dividends.

In addition, a small portion of our assets are denominated in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either
through  the  People’s  Bank  of  China  or  other  banks  authorized  to  buy  and  sell  foreign  currencies  at  the  exchange  rates  quoted  by  the  People’s  Bank  of  China. Approval  of
foreign  currency  payments  by  the  People’s  Bank  of  China  or  other  regulatory  institutions  requires  submitting  a  payment  application  form  together  with  suppliers’  invoices,
shipping  documents  and  signed  contracts.  These  currency  exchange  control  procedures  imposed  by  the  PRC  government  authorities  may  restrict  the  ability  of  our  PRC
subsidiary to transfer its net assets to the Parent Company through loans, advances or cash dividends.

The current PRC Enterprise Income Tax (“EIT”) Law and its implementing rules generally provide that a 10% withholding tax applies to China-sourced income derived by
non-resident  enterprises  for  PRC  enterprise  income  tax  purposes  unless  the  jurisdiction  of  incorporation  of  such  enterprises’  shareholder  has  a  tax  treaty  with  China  that
provides for a different withholding arrangement.

The following table sets forth a summary of changes in our working capital deficit from December 31, 2021 to December 31, 2022:

Working capital deficit:
Total current assets
Total current liabilities
Working capital deficit

December 31,

Changes in

2022

2021

Amount

Percentage

  $

  $

2,373,526    $
3,579,805     
(1,206,279)   $

1,323,042    $
4,401,658     
(3,078,616)   $

1,050,484     
(821,853)    
1,872,337     

79.4%
(18.7)%
(60.8)%

Our working capital deficit decreased by $1,872,337 to $1,206,279 at December 31, 2022 from $3,078,616 at December 31, 2021. The decrease in working capital deficit was
primarily attributable to an increase in cash of approximately $1,183,000 mainly due to the issuance of convertible debt and balloon promissory note in year 2022, a decrease in
accrued professional fees of approximately $208,000 which was mainly due to payments made to our professional service providers in the year ended December 31, 2022, a
decrease in accrued research and development fees of approximately $90,000 resulting from payments made to research and development service providers in the year ended
December 31, 2022, a decrease in accrued payroll liability and directors’ compensation of approximately $83,000, a decrease in accrued liabilities and other payables – related
parties of approximately $368,000 which was mainly attributable to the accrued and unpaid related party interest was settled in shares in the year ended December 31, 2022, a
decrease in operating lease obligation of approximately $140,000, a decrease in note payable – related party of $390,000 due to repayment made to this related party in the year
ended December 31, 2022, offset by a decrease in other current assets of approximately $200,000, which was mainly attributable to the decrease in prepaid professional fee of
approximately $93,000, which were recognized as expense over the related service period in year 2022, and the decrease in recoverable VAT of approximately $20,000 and the
decrease in other miscellaneous items of approximately $87,000, and an increase in accrued settlement of lawsuit of $450,000 due to a settlement signed in June 2022.

60

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
   
     
     
     
 
   
 
 
Because  the  exchange  rate  conversion  is  different  for  the  consolidated  balance  sheets  and  the  consolidated  statements  of  cash  flows,  the  changes  in  assets  and  liabilities
reflected on the consolidated statements of cash flows are not necessarily identical with the comparable changes reflected on the consolidated balance sheets.

Cash Flows for the Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021

The following summarizes the key components of our cash flows for the years ended December 31, 2022 and 2021:

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Effect of exchange rate on cash and restricted cash
Net increase in cash and restricted cash

Years Ended December 31,
2021
2022
(5,024,479)
(7,037,224)   $
(68,135)
(9,053,470)    
5,170,132 
17,263,989     
3,443 
10,077     
80,961 
1,183,372    $

  $

  $

Net  cash  flow  used  in  operating  activities  for  the  year  ended  December  31,  2022  was  $7,037,224,  which  primarily  reflected  our  consolidated  net  loss  of  approximately
$11,931,000, and the non-cash item adjustment consisting of change in fair market value of derivative liability of approximately $601,000, and the changes in operating assets
and  liabilities,  primarily  consisting  of  a  decrease  in  operating  lease  obligation  of  approximately  $142,000,  offset  by  an  increase  in  accrued  liabilities  and  other  payables  of
approximately  $331,000,  an  increase  in  accrued  liabilities  and  other  payables  –  related  parties  of  approximately  $80,000,  and  the  non-cash  items  adjustment  primarily
consisting  of  depreciation  of  approximately  $331,000,  amortization  of  right-of-use  asset  of  approximately  $136,000,  stock-based  compensation  and  service  expense  of
approximately $1,107,000, amortization of debt discount of approximately $3,281,000 mainly resulting from the conversion of convertible debt in July 2022, and conversion
inducement expense of approximately $344,000 resulted from the reduction in the conversion price.

Net  cash  flow  used  in  operating  activities  for  the  year  ended  December  31,  2021  was  $5,024,479,  which  primarily  reflected  our  consolidated  net  loss  of  approximately
$9,090,000, and the changes in operating assets and liabilities, primarily consisting of a decrease in operating lease obligation of approximately $121,000, offset by an increase
accrued liabilities and other payables of approximately $1,331,000, which was mainly attributable the increase in accrued professional fees of approximately $669,000 due to
increased professional service providers, the increase in accrued research and development fees of approximately $415,000 which was primarily attributable to we increased
research and development projects in 2021, and the increase in accrued payroll liability and directors’ compensation of approximately $153,000, and an increase in accrued
liabilities and other payables – related parties of approximately $200,000 resulting from the increase in accrued interest for related party borrowings, and the non-cash items
adjustment primarily consisting of depreciation of approximately $312,000, amortization of right-of-use asset of approximately $127,000, and stock-based compensation and
service expense of approximately $2,110,000.

61

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
We expect our cash used in operating activities to increase due to the following:

● the development and commercialization of new products;

● an increase in professional staff and services; and

● an increase in public relations and/or sales promotions for existing and/or new brands as we expand within existing markets or enter new markets.

Net cash flow used in investing activities was $5,053,748 for the year ended December 31, 2022 as compared to $68,135 for the year ended December 31, 2021. During the
year ended December 31, 2022, we made payments for purchase of property and equipment of approximately $2,000 and made additional investment in Epicon equity method
investment  of  approximately  $52,000  and  made  payments  for  acquisition  of  40%  interest  in  Laboratory  Services  MSO,  LLC  of  approximately  $9,000,000.  During  the  year
ended  December  31,  2021,  we  made  payments  for  purchase  of  property  and  equipment  of  approximately  $18,000  and  for  improvement  of  commercial  real  estate  of
approximately $10,000, and made additional investment in equity method investment of approximately $40,000. 

Net cash flow provided by financing activities was $17,263,989 for the year ended December 31, 2022 as compared to $5,170,132 for the year ended December 31, 2021.
During the year ended December 31, 2022, we received proceeds from related party borrowings of $100,000, and proceeds from issuance of convertible debt and warrants of
approximately $3,719,000, and net proceeds from issuance of balloon promissory note of approximately $4,534,000 (net of cash paid for debt issuance costs of approximately
$266,000), and net proceeds from equity offering of approximately $712,000 (net of cash paid for commission and other offering costs of approximately $24,000), and proceeds
from  issuance  of  Series A  preferred  stock  of  $9,000,000  to  fund  our  working  capital  needs,  offset  by  repayments  made  for  note  payable  –  related  party  of  $390,000  and
repayments  made  for  loan  payable  –  related  party  of  $410,000.  During  the  year  ended  December  31,  2021,  we  received  proceeds  from  related  party  borrowings  of
approximately  $2,550,000  and  net  proceeds  from  equity  offering  of  approximately  $2,620,000  (net  of  cash  paid  for  commission  and  other  offering  costs  of  approximately
$240,000) to fund our working capital needs.

Our  capital  requirements  for  the  next  twelve  months  primarily  relate  to  working  capital  requirements,  including  salaries,  fees  related  to  third  parties’  professional  services,
reduction  of  accrued  liabilities,  mergers,  acquisitions  and  the  development  of  business  opportunities.  These  uses  of  cash  will  depend  on  numerous  factors  including  our
revenues and our ability to control costs. All funds received have been expended in the furtherance of growing the business. The following trends are reasonably likely to result
in a material decrease in our liquidity over the near to long term:

● an  increase  in  working  capital  requirements  to  finance  our  current  business,  including  ongoing  research  and  development  programs,  clinical  studies,  as  well  as

commercial strategies;

● the use of capital for mergers, acquisitions and the development of business opportunities;

● addition of administrative personnel as the business grows; and

● the cost of being a public company.

In the third quarter of 2019, we had secured a $20 million credit facility (Line of Credit) provided by our Chairman, Wenzhao Lu. The unsecured credit facility bears interest at
a rate of 5% and provides for maturity on drawn loans 36 months after funding. As of December 31, 2022, the total principal amount outstanding under the Credit Line was $0
and we used approximately $5.9 million of the credit facility and have approximately $14.1 million remaining available under the Line Credit. 

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
On December 13, 2019, we entered into an Open Market Sale AgreementSM (the “Sales Agreement”) with Jefferies LLC, as sales agent (“Jefferies”), pursuant to which we may
offer and sell, from time to time, through Jefferies, shares of our common stock, par value $0.0001 per share, having an aggregate offering price of up to $20.0 million. On
April 6, 2020, the date on which we filed our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, our registration statement became subject to the
offering limits set forth in General Instruction I.B.6 of Form S-3. As of April 6, 2020, the aggregate market value of our outstanding common stock held by non-affiliates, or
public float, was $39,564,237, based on 2,369,116 shares of our outstanding common stock that were held by non-affiliates on such date and a price of $16.7 per share, which
was the price at which our common stock was last sold on The Nasdaq Capital Market on February 19, 2020 (a date within 60 days of the date hereof), calculated in accordance
with General Instruction I.B.6 of Form S-3. We have not offered any securities pursuant to General Instruction I.B.6 of Form S-3 in the 12 calendar months preceding the date
of this prospectus supplement. We filed a prospectus supplement to amend and supplement the information in our prospectus and original prospectus supplement based on the
amount  of  securities  that  we  are  eligible  to  sell  under  General  Instruction  I.B.6  of  Form  S-3.  After  giving  effect  to  the  $13,000,000  offering  limit  imposed  by  General
Instruction I.B.6 of Form S-3, we may offer and sell additional shares of our common stock having an aggregate offering price of up to $13,000,000 from time to time through
Jefferies  acting  as  our  sales  agent  in  accordance  with  the  terms  of  the  sales  agreement. As  of  December  31,  2022,  we  sold  a  total  of  642,949  shares  of  our  common  stock
through Jefferies with an aggregate offering price of $10,073,707 and we have approximately $4.9 million offering price remaining available under the Sales Agreement. 

We estimate that based on current plans and assumptions, that our available cash will be insufficient to satisfy our cash requirements under our present operating expectations
through cash available under our Credit Line and sales of equity through our Sales Agreement. Under the Line of Credit, the Company received a loan from the Lender of
$750,000 in March 2023. Other than funds received from the sale of our equity and advances from our related party, and cash resource generating from our operations, we
presently have no other significant alternative source of working capital. We have used these funds to fund our operating expenses, pay our obligations and grow our company.
We  will  need  to  raise  significant  additional  capital  to  fund  our  operations  and  to  provide  working  capital  for  our  ongoing  operations  and  obligations. Therefore,  our  future
operation is dependent on our ability to secure additional financing. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or
other  financing  mechanisms.  However,  the  trading  price  of  our  common  stock  and  a  downturn  in  the  U.S.  equity  and  debt  markets  could  make  it  more  difficult  to  obtain
financing through the issuance of equity or debt securities. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses or
experience  unexpected  cash  requirements  that  would  force  us  to  seek  alternative  financing.  Furthermore,  if  we  issue  additional  equity  or  debt  securities,  stockholders  may
experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock. The inability to
obtain additional capital may restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain additional financing,
we will be required to cease our operations. To date, we have not considered this alternative, nor do we view it as a likely occurrence.

63

 
 
  
 
Off-balance Sheet Arrangements

We presently do not have off-balance sheet arrangements.

Foreign Currency Exchange Rate Risk

In November of 2022, we decided to cease all operations in China with the exception of a small administrative office, Avalon Shanghai. We do not expect nor do we plan that
there will be further revenue generated from PRC operations in the foreseeable future. Thus, exchange rate fluctuations between RMB and US dollars do not have a material
effect on us. For the years ended December 31, 2022 and 2021, we had an unrealized foreign currency translation loss of approximately $48,000 and an unrealized foreign
currency translation gain of approximately $25,000, respectively, because of changes in the exchange rate.

Inflation

The effect of inflation on our revenue and operating results was not significant.

64

 
 
 
 
 
 
 
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements begin on page F-1. 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None. 

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities
Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure
that  such  information  is  accumulated  and  communicated  to  our  management,  including  our  Chief  Executive  Officer  (“CEO”)  and  Chief  Financial  Officer  (“CFO”)  as
appropriate,  to  allow  timely  decisions  regarding  required  disclosure.  We  carried  out  an  evaluation,  under  the  supervision  and  with  the  participation  of  our  management,
including the principal executive officer and the principal financial officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls
and  procedures,  as  defined  in  Rule  13(a)-15(e)  under  the  1934 Act,  as  of  the  end  of  the  period  covered  by  this  report.  Our  management  recognizes  that  any  controls  and
procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment
in evaluating the cost-benefit relationship of possible controls and procedures. During evaluation of disclosure controls and procedures as of December 31, 2022 conducted as
part of our annual audit and preparation of our annual financial statements, our management, including our CEO and CFO, conducted an evaluation of the effectiveness of the
design and operations of our disclosure controls and procedures and concluded that our disclosure controls and procedures were not effective due to the reasons set forth below.

Management’s Report on Internal Control over Financial Reporting

Management is responsible for the preparation and fair presentation of the financial statements included in this annual report. The financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of America and reflect management’s judgment and estimates concerning effects of events and
transactions that are accounted for or disclosed.

Management is also responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting includes those
policies  and  procedures  that  pertain  to  our  ability  to  record,  process,  summarize  and  report  reliable  data.  Management  recognizes  that  there  are  inherent  limitations  in  the
effectiveness of any internal control over financial reporting, including the possibility of human error and the circumvention or overriding of internal control. Accordingly, even
effective  internal  control  over  financial  reporting  can  provide  only  reasonable  assurance  with  respect  to  financial  statement  presentation.  Further,  because  of  changes  in
conditions, the effectiveness of internal control over financial reporting may vary over time.

65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management  regularly  assesses  controls  and  did  so  most  recently  for  our  financial  reporting  as  of  December  31,  2022. This  assessment  was  based  on  criteria  for  effective
internal control over financial reporting described in the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations (COSO) of the Treadway
Commission. Based on this assessment, management has concluded that our internal control over financial reporting was not effective as of December 31, 2022, due to the lack
of segregation of duties resulting from our small size and testing of the operating effectiveness of the controls. As a result of our Lab Services transaction in February 2023, we
intend  to  retain  additional  accounting  staff  and  support  to  enhance  our  controls  and  procedures  and,  in  February  2023,  we  retained  a  third  party  with  relevant  expertise  to
support us and assist us in enhancing our internal controls and procedures.

In light of the material weaknesses described above, we performed additional analyses and procedures in order to conclude that our consolidated financial statements for the
year ended December 31, 2022 included in this Annual Report on Form 10-K were fairly stated in accordance with US GAAP. Accordingly, management believes that despite
our material weakness, our consolidated financial statements for the year ended December 31, 2022 are fairly stated, in all material respects, in accordance with US GAAP.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) under the Exchange Act, during the quarter ended December
31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Attestation Report of the Registered Public Accounting Firm

This  Annual  Report  on  Form  10-K  does  not  include  an  attestation  report  by  our  independent  registered  public  accounting  firm,  regarding  internal  control  over  financial
reporting. As a smaller reporting company, our internal control over financial reporting was not subject to audit by our independent registered public accounting firm pursuant
to rules of the Securities and Exchange Commission that permit us to provide only management’s report.

ITEM 9B. OTHER INFORMATION

None.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

Not applicable.

66

 
 
  
 
 
 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors and Executive Officers

PART III

Below are the names of and certain information regarding our executive officers and directors as of the date hereof:

Name
Wenzhao Lu
David Jin, MD, PhD
Meng Li
Luisa Ingargiola
Steven A. Sanders
Lourdes Felix 
Wilbert J. Tauzin II
William B. Stilley, III
Tevi Troy

Age
65
55
45
55
77
55
79
55
55

Position

  Chairman of the Board of Directors
  Chief Executive Officer, President and Director
  Chief Operating Officer and Secretary
  Chief Financial Officer
  Director
  Director
  Director
  Director
  Director

Officers  are  elected  annually  by  the  Board  of  Directors  (subject  to  the  terms  of  any  employment  agreement),  at  our  annual  meeting,  to  hold  such  officer  until  an  officer’s
successor has been duly appointed and qualified, unless an officer sooner dies, resigns or is removed by the Board.

The principal occupation and business experience during at least the past five years for our executive officers and directors is as follows:

Wenzhao Lu, Chairman of the Board of Directors

Mr.  Wenzhao  Lu  has  served  as  our  Chairman  of  the  Board  since  October  10,  2016.  He  is  a  seasoned  healthcare  entrepreneur  with  extensive  operational  knowledge  and
experience in US & Asia. He has served as Chairman of the Board for the Daopei Medical Group, or DPMG, since 2010 to December, 2021. Under his leadership, DPMG is
operating three top-ranked private hospitals (located in Beijing and Hebei), specialty hematology laboratories, as well as a hematology research institute, with more than 100
partnering and collaborating hospitals in China. DPMG was founded by Professor Daopei Lu, a renowned hematologist pioneering in hematopoietic stem cell transplant and
member of the Academy of Engineering in China. Mr. Wenzhao Lu received a Bachelor of Arts from Temple University Tyler School of Arts in 1988 and subsequently worked
as  senior Art  Director  at  Ogilvy  &  Mather Advertising  Company.  Prior  to  joining  DPMG,  Mr.  Lu  served  as  Chief  Operating  Officer  for  BioTime Asia  Limited,  which  is  a
subsidiary of BioTime, Inc. (NYSE American: BTX) in 2009. Mr. Lu is qualified to serve as a director because of his extensive operational knowledge of, and executive level
management experience in, the healthcare industry.  

67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
David Jin, Chief Executive Officer, President and Director

Dr. David Jin, MD, PhD, has served as our Chief Executive Officer, President and a member of the Board of Directors since September 14, 2016. From 2009 to 2017, Dr. Jin
has  served  as  the  Chief  Medical  Officer  of  BioTime,  Inc.  (NYSE American:  BTX),  a  clinical  stage  regenerative  medicine  company  with  a  focus  on  pluripotent  stem  cell
technology.  Dr.  Jin  also  acts  as  a  senior  translational  clinician-scientist  at  the  Howard  Hughes  Medical  Institute  and  the Ansary  Stem  Cell  Center  at Weill  Cornell  Medical
College  of  Cornell  University.  Prior  to  his  current  endeavors,  Dr.  Jin  was  Chief  Consultant/Advisor  for  various  biotech/pharmaceutical  companies  regarding  hematology,
oncology,  immunotherapy  and  stem  cell-based  technology  development.  Dr.  Jin  has  been  Principle  Investigator  in  more  than  15  pre-clinical  and  clinical  trials,  as  well  as
author/co-author  of  over  80  peer-reviewed  scientific  abstracts,  articles,  reviews,  and  book  chapters.  Dr.  Jin  studied  medicine  at  SUNY  Downstate  College  of  Medicine  in
Brooklyn,  New  York.  He  received  his  clinical  training  and  subsequent  faculty  tenure  at  the  New  York-Presbyterian  Hospital  (the  teaching  hospital  for  both  Cornell  and
Columbia Universities) in the areas of internal medicine, hematology, and clinical oncology. Dr. Jin was honored as Top Chief Medical Officer by ExecRank in 2012, as well as
recognized by Leading Physicians of the World in 2015. Dr. Jin is qualified to serve as a director because of his role with us, and his extensive operational knowledge of, and
executive level management experience in, the healthcare industry.

Meng Li, Chief Operating Officer and Secretary

Ms. Meng Li has served as our Chief Operating Officer and Secretary since October 10, 2016 and served as a member of the Board of Directors from October 10, 2016 to July
9, 2018 and from April 5, 2019 through December 30, 2022. Ms. Li has over 15 years of executive experience in international marketing, branding, communications, and media
investment  consultancy.  Ms.  Li  served  as  Managing  Director  at  Maxus/GroupM  (a  WPP  Group  company)  where  she  was  responsible  for  business  P&L  and  corporate
management from 2006 to 2015. Prior to joining Maxus/Group M, Ms. Li worked for Zenith Media (a Publicis Group company) from 2000 to 2006 as Senior Manager. Ms. Li
received a Bachelor of Arts in International Economic Law from Dalian Maritime University in China.

Luisa Ingargiola, Chief Financial Officer

Luisa Ingargiola has served as our Chief Financial Officer since February 21, 2017. Ms Ingargiola has significant experience serving as Chief Financial Officer or Audit Chair
for multiple NASDAQ and NYSE companies. She currently serves as Director and Audit Chair for several public companies including ElectraMeccanica (NASDAQ:SOLO),
Dragonfly  Energy  (DFLI)  andVision  Marine  (VMAR).  From  2007  through  2016,  Ms.  Ingargiola  served  as  the  Chief  Financial  Officer  and  then  Director  at  MagneGas
Corporation  (Nasdaq:  MNGA.  Prior  to  2007,  Ms.  Ingargiola  held  various  roles  as  Budget  Director  and  Investment  Analyst  in  several  private  companies.  Ms.  Ingargiola
graduated  in  1989  from  Boston  University  with  a  Bachelor’s  degree  in  Business Administration  and  a  concentration  in  Finance.  In  1996,  she  received  her  MBA  in  Health
Administration  from  the  University  of  South  Florida.  Ms.  Ingargiola  is  qualified  to  serve  as  a  Chief  Financial  Officer  because  of  her  extensive  knowledge  corporate
governance, regulatory requirements, executive leadership and knowledge of, and experience in, financing and M&A transactions.

Steven A. Sanders, Director

Steven A.  Sanders  has  served  as  a  member  of  the  Board  of  Directors  since  July  30,  2018.  Since  January  2017,  Mr.  Sanders  has  been  Of  Counsel  to  the  law  firm  of  Ortoli
Rosenstadt LLP. From July 2007 until January 2017, Mr. Sanders was a Senior Partner of Ortoli Rosenstadt LLP. From January 1, 2004 until June 30, 2007, he was Of Counsel
to the law firm of Rubin, Bailin, Ortoli, LLP. From January 1, 2001 to December 31, 2003, he was Counsel to the law firm of Spitzer & Feldman PC. Mr. Sanders also serves as
a Director of Helijet International, Inc. and Electrameccanica Vehicles Corp. (NASDAQ:SOLO). Additionally, he has been a director at the American Academy of Dramatic
Arts since October 2013 and has been a director of the Bay Street Theater since February 2015. Mr. Sanders received his JD from Cornell University and his BBA from The
City  College  of  New  York.  Mr.  Sanders  is  qualified  to  serve  as  a  director  because  of  his  corporate,  securities  and  international  law  experience,  including  working  with
companies in the life sciences industry.

68

 
 
 
  
 
 
 
 
 
 
Lourdes Felix, Director

Ms. Felix has served as a member of the Board of the Directors since January 9, 2023. Ms. Felix is an entrepreneur and corporate finance executive with 30 years of combined
experience in capital markets, public accounting and in the private sector. She presently serves as Chief Executive Officer, Chief Financial Officer, and Director of BioCorRx
Inc, a company focused on addiction treatment solutions and related disorders. She has been with BioCorRx since October 2012. Ms. Felix is one of the founders and President
of BioCorRx Pharmaceuticals Inc., a majority owned subsidiary of BioCorRx Inc. Prior to joining BioCorRx, her experience was in the private sector and public accounting.
She has expertise in finance, accounting, company-wide operations, budgeting, and internal control principles including GAAP, SEC, and SOX Compliance. She has thorough
knowledge of federal and state regulations and has successfully managed and produced SEC regulatory filings. She also has extensive experience in developing and managing
financial  operations.  Lourdes  holds  a  Bachelor  of  Science  degree  in Accounting  from  the  University  of  Phoenix.  She  continued  her  education  and  is  an  MBA  candidate  at
D’Amore-McKim  School  of  Business,  Northeastern  University.  Ms.  Felix  is  qualified  to  serve  as  a  director  because  of  her  extensive  investment  and  executive  level
management experience.

Wilbert J. Tauzin II, Director

Wilbert J. Tauzin II has served as a member of the Board of Directors since November 1, 2017. From December 2010 until March 1, 2014, Congressman Tauzin served as
Special Legislative Counsel to Alston & Bird LLP. From December 2004 to June 2010, Congressman Tauzin was President and Chief Executive Officer of the Pharmaceutical
Research and Manufacturers of America, a trade group that serves as one of the pharmaceutical industry’s top lobbying groups. He served 12.5 terms in the U.S. House of
Representatives,  representing  Louisiana’s  3rd  Congressional  District.  From  January  2001  through  February  2004,  Congressman  Tauzin  served  as  Chairman  of  the  House
Committee on Energy and Commerce. He also served as a senior member of the House Resources Committee and Deputy Majority Whip. Prior to serving as a member of
Congress,  Congressman  Tauzin  was  a  member  of  the  Louisiana  State  Legislature,  where  he  served  as  Chairman  of  the  House  Natural  Resources  Committee  and  Chief
Administration Floor Leader. He served as Lead Independent Director of LHC Group, a publicly traded provider of quality home health care, from 2005 to 2021 and retains the
role of Lead Independent Emeritus today. The Congressman also served on the Board of Entergy, a Fortune 500 company. In addition, the Congressman chartered a Louisiana
State Savings and Loan Association and Chaired its first Board. He received a Bachelor of Arts Degree from Nicholls State University and a Juris Doctor degree from Louisiana
State University. Congressman Tauzin is qualified to serve as a director because of his extensive knowledge of the pharmaceutical industry and his experience as a director of
several publicly-traded and privately-held companies.

William B. Stilley, III, Director

William B. Stilley has served as a member of the Board of Directors since July 5, 2018. Mr. Stilley has been the chief executive officer of Purnovate, Inc., a subsidiary of Adial
Pharmaceuticals, Inc. (Adial) since January 2021, was chief executive officer of Adial from December 2010 until August 2022, and continues as a member of Adial’s board of
directors, which he joined in December 2010. From August 2008 until December 2010, he was the vice president, business development and strategic projects at Clinical Data,
Inc. (NASDQ: CLDA). In September 2021, Mr. Stilley was appointed to serve as a member of the board of directors of Sysorex, Inc., where he serves as chair of the audit
committee. From February 2002, Mr. Stilley was the COO and CFO of Adenosine Therapeutics, LLC until certain assets of Adenosine Therapeutics were acquired by Clinical
Data, Inc. in August 2008. Mr. Stilley has advised both public and private companies on financing and M&A transactions, has been the interim CFO of a public company, the
interim  Chief  Business  Officer  and  then Advisor  for  Diffusion  Pharmaceuticals  from  September  2015  through  March  2018,  and  the  COO  and  CFO  of  a  number  of  private
companies. Before entering the business community, Mr. Stilley served as Captain in the U.S. Marine Corps. Mr. Stilley has an MBA with honors from the Darden School of
Business and a B.S. in Commerce/Marketing from the McIntire School of Commerce at the University of Virginia. He currently serves on the Advisory Board of Virginia BIO,
the statewide biotechnology organization. Mr. Stilley is qualified to serve as a director because of his extensive knowledge of the biotechnology industry, significant executive
leadership and operational experience, and knowledge of, and experience in, financing and M&A transactions.

69

 
 
 
 
 
  
 
 
Tevi Troy, Director

Tevi Troy has served as a member of the Board of Directors since June 4, 2018. Mr. Troy is a former Deputy Secretary of the U.S. Department of Health and Human Services.
Dr. Troy is a Senior Fellow at the Bipartisan Policy Center in Washington. He has previously been the founder and CEO of the American Health Policy Institute and a Senior
Fellow at Hudson Institute. On August 3, 2007, Dr. Troy was unanimously confirmed by the U.S. Senate as the Deputy Secretary of HHS. As Deputy Secretary, Dr. Troy was
the chief operating officer of the largest civilian department in the federal government, with a budget of $716 billion and over 67,000 employees. Dr. Troy has extensive White
House  experience,  having  served  in  several  high-level  positions  over  a  five-year  period,  culminating  in  his  service  as  Deputy  Assistant  and  then  Acting  Assistant  to  the
President  for  Domestic  Policy.  Dr. Troy  has  held  high-level  positions  on  Capitol  Hill  as  well.  From  1998  to  2000,  Dr. Troy  served  as  the  Policy  Director  for  Senator  John
Ashcroft. From 1996 to 1998, Dr. Troy was Senior Domestic Policy Adviser and later Domestic Policy Director for the House Policy Committee, chaired by Christopher Cox.
In addition to his senior level government work and health care expertise, Dr. Troy is also a best-selling presidential historian and the author of five books, including, most
recently, “Fight House: Rivalries in the White House from Truman to Trump,” which the Wall Street Journal listed as one of the top political books of 2020. Dr. Troy’s many
other affiliations include: contributing editor for Washingtonian magazine; member of the publication committee of National Affairs; member of the Board of Fellows of the
Jewish  Policy  Center;  a  Senior  Fellow  at  the  Potomac  Institute;  and  a  member  of  the  Bipartisan  Commission  on  Biodefense.  Dr.  Troy  has  a  B.S.  in  Industrial  and  Labor
Relations from Cornell University and an M.A and Ph.D. in American Civilization from the University of Texas at Austin. Dr. Troy is qualified to serve as a director because of
his extensive knowledge of the healthcare industry and his significant leadership experience.

Board Composition

Our  business  and  affairs  are  organized  under  the  direction  of  our  board  of  directors,  which  currently  consists  of  nine  members. The  primary  responsibility  of  our  board  of
directors is to provide oversight, strategic guidance, counseling, and direction to our management team. Our board of directors meets on a regular basis and additionally as
required.

A majority of the authorized number of directors constitutes a quorum of the Board of Directors for the transaction of business. The directors must be present at the meeting to
constitute a quorum. However, any action required or permitted to be taken by the Board of Directors may be taken without a meeting if all members of the Board of Directors
individually or collectively consent in writing to the action.

Director Independence

Our board of directors currently consists of seven members. Our board of directors has determined that William B. Stilley, III, Steven A. Sanders, Tevi Troy, and Lourdes Felix,
qualify as independent directors in accordance with the Nasdaq Capital Market (“Nasdaq”) listing requirements.

As required under Nasdaq rules and regulations, our independent directors meet in regularly scheduled executive sessions at which only independent directors are present.

Family Relationships

There are no family relationships among our directors or executive officers.

Board Leadership Structure and Role in Risk Oversight

Our  Board  of  Directors,  or  the  Board,  is  primarily  responsible  for  overseeing  our  risk  management  processes  on  behalf  of  our  company.  The  Board  receives  and  reviews
periodic reports from management, auditors, legal counsel, and others, as considered appropriate regarding our company’s assessment of risks. In addition, the Board focuses
on the most significant risks facing our company and our company’s general risk management strategy, and also ensures that risks undertaken by our company are consistent
with the board’s appetite for risk. While the Board oversees our company’s risk management, management is responsible for day-to-day risk management processes. We believe
this division of responsibilities is the most effective approach for addressing the risks facing our company and that our board leadership structure supports this approach.

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board Committees

Establishment of Board Committees and Adoption of Charters

In  November  2018,  the  Company  established  a  Nominating  and  Corporate  Governance  Committee,  a  Compensation  Committee  and  an Audit  Committee  (collectively,  the
“Committees”) and approved and adopted charters to govern each of the Committees. 

In connection with the establishment of the Nominating and Corporate Governance Committee, Compensation Committee and Audit Committee, the Board of Directors of the
Company appointed members to each such committee. Currently, all three committees are comprised of at least three (3) directors meeting the requirements set forth in each
applicable charter. The membership of these three standing committees of the Board of Directors of the Company is as follows: 

Nominating and Corporate

Governance Committee
Steven Sanders (Chairman)
Tevi Troy
William Stilley

Nominating and Corporate Governance Committee

Compensation Committee

Audit Committee

  Lourdes Felix (Chairwoman)

Steven Sanders

  Tevi Troy

  William Stilley (Chairman)
  Tevi Troy

Steve Sanders

Our board of directors has determined that each of the members of the Nominating and Governance Committee (the “Governance Committee”) are “independent directors” as
defined by Nasdaq. The Governance Committee is generally responsible for recommending to our full board of directors’ policies, procedures, and practices designed to help
ensure that our corporate governance policies, procedures, and practices continue to assist the board of directors and our management in effectively and efficiently promoting
the  best  interests  of  our  stockholders.  The  Governance  Committee  is  also  responsible  for  selecting  and  recommending  for  approval  by  our  board  of  directors  and  our
stockholders  a  slate  of  director  nominees  for  election  at  each  of  our  annual  meetings  of  stockholders,  and  otherwise  for  determining  the  board  committee  members  and
chairmen, subject to board of directors ratification, as well as recommending to the board director nominees to fill vacancies or new positions on the board of directors or its
committees that may occur or be created from time to time, all in accordance with our bylaws and applicable law. The Governance Committee’s principal functions include:

● developing and maintaining our corporate governance policy guidelines;

● developing and maintaining our codes of conduct and ethics;

● overseeing  the  interpretation  and  enforcement  of  our  Code  of  Conduct  and  our  Code  of  Ethics  for  Chief  Executive  Officer  and  Senior  Financial  and Accounting

Officers;

● evaluating the performance of our board of directors, its committees, and committee chairmen and our directors; and

● selecting  and  recommending  a  slate  of  director  nominees  for  election  at  each  of  our  annual  meetings  of  the  stockholders  and  recommending  to  the  board  director

nominees to fill vacancies or new positions on the board of directors or its committees that may occur from time to time.

During  2022,  the  Nominating  and  Corporate  Governance  Committee  did  not  meet. The  Governance  Committee  is  governed  by  a  written  charter  approved  by  our  board  of
directors. A  copy  of  the  Governance  Committee’s  charter  is  posted  on  the  Company’s  website  at  www.avalon-globocare.com  in  the  “Investors”  section  of  the  website.  In
identifying potential independent board of directors’ candidates with significant senior-level professional experience, the Governance Committee solicits candidates from the
board of directors, senior management and others and may engage a search firm in the process. The Governance Committee reviews and narrows the list of candidates and
interviews potential nominees. The final candidate is also introduced and interviewed by the board of directors and the lead director if one has been appointed. In general, in
considering whether to recommend any particular candidate for inclusion in our board of directors’ slate of recommended director nominees, the Governance Committee will
apply the criteria set forth in our corporate governance guidelines. These criteria include the candidate’s integrity, business acumen, commitment to understanding our business
and industry, experience, conflicts of interest and the ability to act in the interests of our stockholders. Further, specific consideration is given to, among other things, diversity
of background and experience that a candidate would bring to our board of directors. The Governance Committee does not assign specific weights to particular criteria and no
particular criterion is a prerequisite for each prospective nominee. We believe that the backgrounds and qualifications of our directors, considered as a group, should provide a
composite  mix  of  experience,  knowledge  and  abilities  that  will  allow  our  board  of  directors  to  fulfill  its  responsibilities.  Stockholders  may  recommend  individuals  to  the
Governance  Committee  for  consideration  as  potential  director  candidates  by  submitting  their  names,  together  with  appropriate  biographical  information  and  background
materials to our Governance Committee. Assuming that appropriate biographical and background material has been provided on a timely basis, the Governance Committee will
evaluate stockholder recommended candidates by following substantially the same process, and applying substantially the same criteria, as it follows for candidates submitted
by others.

71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Audit Committee

We  have  a  separately-designated  standing Audit  Committee  established  in  accordance  with  Section  3(a)(58)(A)  of  the  Securities  Exchange Act  of  1934,  as  amended  (the
“Exchange Act”). Our board of directors has determined that the members are all “independent directors” as defined by the rules of Nasdaq applicable to members of an audit
committee and Rule 10A-3(b)(i) under the Exchange Act. In addition, Mr. Stilley is an “audit committee financial expert” as defined in Item 407(d)(5) of Regulation S-K and
demonstrates “financial sophistication” as defined by the rules of The NASDAQ Stock Market, Inc. The Audit Committee is appointed by our board of directors to assist our
board  of  directors  in  monitoring  (1)  the  integrity  of  our  financial  statements,  (2)  our  compliance  with  legal  and  regulatory  requirements,  and  (3)  the  independence  and
performance of our internal and external auditors. The Audit Committee’s principal functions include:

● reviewing our annual audited financial statements with management and our independent auditors, including major issues regarding accounting and auditing principles

and practices and financial reporting that could significantly affect our financial statements;

● reviewing our quarterly financial statements with management and our independent auditor prior to the filing of our Quarterly Reports on Form 10-Q, including the

results of the independent auditors’ reviews of the quarterly financial statements;

● recommending to the board of directors the appointment of, and continued evaluation of the performance of, our independent auditor;

● approving the fees to be paid to our independent auditor for audit services and approving the retention of our independent auditor for non-audit services and all fees for

such services;

● reviewing periodic reports from our independent auditor regarding our auditor’s independence, including discussion of such reports with the auditor;

● reviewing the adequacy of our overall control environment, including internal financial controls and disclosure controls and procedures; and

● reviewing  with  our  management  and  legal  counsel  legal  matters  that  may  have  a  material  impact  on  our  financial  statements  or  our  compliance  policies  and  any

material reports or inquiries received from regulators or governmental agencies.

During the year ended December 31, 2022, the audit committee met four times. A copy of the Audit Committee’s charter is posted on the Company’s website at www.avalon-
globocare.com   in the “Investors” section of the website.

Meetings may be held from time to time to consider matters for which approval of our Board of Directors is desirable or is required by law.

Compensation Committee

Our compensation committee consists of Lourdes Felix, Steven Sanders and Tevi Troy. Our board of directors has determined that each of the members are an “independent
director” as defined by the Nasdaq rules applicable to members of a compensation committee. The Compensation Committee is responsible for establishing the compensation
of  our  senior  management,  including  salaries,  bonuses,  termination  arrangements,  and  other  executive  officer  benefits  as  well  as  director  compensation. The  Compensation
Committee also administers our equity incentive plans. During the year ended December 31, 2022, the Compensation Committee did not meet. The Compensation Committee
is governed by a written charter approved by the board of directors. A copy of the Compensation Committee’s charter is posted on the Company’s website at www.avalon-
globocare.com in the “Investors” section of the website. The Compensation Committee works with the Chairman of the Board and Chief Executive Officer and reviews and
approves  compensation  decisions  regarding  senior  management  including  compensation  levels  and  equity  incentive  awards.  The  Compensation  Committee  also  approves
employment and compensation agreements with our key personnel and directors. The Compensation Committee has the power and authority to conduct or authorize studies,
retain independent consultants, accountants or others, and obtain unrestricted access to management, our internal auditors, human resources and accounting employees and all
information relevant to its responsibilities.

The responsibilities of the Compensation Committee, as stated in its charter, include the following:

● review and approve the Company’s compensation guidelines and structure;

● review and approve on an annual basis the corporate goals and objectives with respect to compensation for the Chief Executive Officer;

72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● review  and  approve  on  an  annual  basis  the  evaluation  process  and  compensation  structure  for  the  Company’s  other  officers,  including  salary,  bonus,  incentive  and

equity compensation; and

● periodically review and make recommendations to the Board of Directors regarding the compensation of non-management directors.

The Compensation Committee is responsible for developing the executive compensation philosophy and reviewing and recommending to the Board of Directors for approval
all compensation policies and compensation programs for the executive team.

Compensation Committee Interlocks and Insider Participation

None of our executive officers currently serves, or in the past year has served, as a member of the board of directors or compensation committee of any entity that has one or
more executive officers on our board of directors or compensation committee.

Code of Ethics

We  have  a  code  of  ethics  that  applies  to  all  of  our  employees,  including  our  principal  executive  officer,  principal  financial  officer  and  principal  accounting  officer,  and  the
Board. A  copy  of  this  code  is  available  in  our  employee  handbook  and  under  the  “About  Us  –  Code  of  Conduct”  section  of  our  website  at  www.avalon-globocare.com.  In
addition, we intend to post on our website all disclosures that are required by law or the listing standards of our applicable trading market concerning any amendments to, or
waivers  from,  any  provision  of  the  code.  The  reference  to  our  website  address  does  not  constitute  incorporation  by  reference  of  the  information  contained  at  or  available
through our website, and you should not consider it to be a part of this report.

Indemnification of Directors and Officers

Our directors and executive officers are indemnified as provided by the Delaware law and our Bylaws. These provisions state that our directors may cause us to indemnify a
director or former director against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, actually and reasonably incurred by him or
her as a result of him or her acting as a director. The indemnification of costs can include an amount paid to settle an action or satisfy a judgment. Such indemnification is at the
discretion of our board of directors and is subject to the Securities and Exchange Commission’s policy regarding indemnification.

Insofar  as  indemnification  for  liabilities  arising  under  the  Securities Act  of  1933  may  be  permitted  to  directors,  officers  or  persons  controlling  us  pursuant  to  the  foregoing
provisions, or otherwise. We have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.

Delinquent Section 16(a) Reports

Section 16(a) of the Exchange Act requires the Company’s executive officers, directors, and persons who beneficially own more than ten percent of a registered class of the
Company’s equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of the Company’s common stock. Such officers, directors,
and persons are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms that they file with the SEC.

To our knowledge, based solely on review of the copies of such reports and amendments to such reports with respect to the year ended December 31, 2022 filed with the SEC,
all  required  Section  16  reports  under  the  Exchange Act  for  our  directors,  executive  officers,  principal  accounting  officer  and  beneficial  owners  of  greater  than  10%  of  our
common stock were filed on a timely basis during the year ended December 31, 2022.

73

 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
ITEM 11. EXECUTIVE COMPENSATION

Executive Officers’ Compensation

The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to our Chief Executive Officer, Chief Financial Officer
and Chief Operation Officer during the last two (2) years. No other executive officer received compensation in excess of $100,000 during the fiscal year ended December 31,
2022. 

Summary Annual Compensation Table

Change in

Pension Value

and Non-

Qualified

Non-Equity

Deferred

Stock

Option

Incentive Plan

Compensation

All Other

Salary
($)
360,000   
360,000   
350,000   
350,000   
340,000   
340,000   

Award
($)

Awards
($)

Compensation   
($)

Earnings
($)

Compensation   
($)

-     
-     
-     
-     
-     
-     

-     
-     
-     
-     
-     
-     

   -     
-     
-     
-     
-     
-     

-     
-     
    -     
-     
-     
-     

-     
   -     
-     
-     
-     
-     

Total
($)
360,000 
360,000 
350,000 
350,000 
340,000 
340,000 

Fiscal

Year

2022
2021
2022
2021
2022
2021

Name and Principal Position

Dr. David Jin

CEO

Luisa Ingargiola

CFO
Meng Li
COO

Employment Agreements

David Jin

On December 1, 2016, the Company entered into an Executive Employment Agreement with David Jin, the Company’s CEO and President. Pursuant to the agreement, Mr. Jin
was employed as President and Chief Executive Officer of the Company which agreement had a term initially through November 30, 2017 unless earlier terminated pursuant to
the terms of the agreement. On February 20, 2020, the Company entered into a Letter Agreement with Dr. Jin pursuant to which the term of Dr. Jin’s Executive Employment
Agreement was extended an additional three years.

During the term of the agreement, Mr. Jin is entitled to a base salary and will be eligible for a discretionary performance bonus, equity awards and to participate in employee
benefits plans as the Company may institute from time to time at the discretion of the Company’s Board of Directors. On January 3, 2019, the Company entered into a Letter
Agreement with Dr. Jin, pursuant to which his annual base salary set forth in his employment agreement was increased to $360,000 effective January 1, 2019. Pursuant to the
agreement, Mr. Jin may be terminated for “cause” as defined and Mr. Jin may resign for “good reason” as defined. In the event Mr. Jin is terminated without cause or resigns for
good reason, the Company will be required to pay Mr. Jin all accrued salary and bonuses, reimbursement for all business expenses and Mr. Jin’s salary for one year. In the event
Mr.  Jin  is  terminated  with  cause,  resigns  without  good  reason,  dies  or  is  disabled,  the  Company  will  be  required  to  pay  Mr.  Jin  all  accrued  salary  and  bonuses  and
reimbursement for all business expenses. Under the agreement Mr. Jin is subject to confidentiality, non-compete and non-solicitation restrictions.

74

 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meng Li

On January 11, 2017, Avalon Shanghai entered into an Executive Employment Agreement with Meng Li, the Company’s COO and Secretary. Pursuant to the agreement, Ms. Li
was  employed  as  Chief  Operating  Officer  and  President  of Avalon  Shanghai  initially  through  November  30,  2019,  unless  earlier  terminated  pursuant  to  the  terms  of  the
agreement.  On  February  20,  2020,  the  Company  entered  into  a  Letter Agreement  with  Meng  Li  pursuant  to  which  the  term  of  Ms.  Li’s  Executive  Employment Agreement
entered between the Company’ subsidiary and Ms. Li dated January 11, 2017 was extended an additional three years.

During the term of the agreement, Ms. Li is be entitled to a base salary and will be eligible for a discretionary performance bonus, equity awards and to participate in employee
benefits  plans  as  the Avalon  Shanghai  may  institute  from  time  to  time  at  the  discretion  of  its  Board  of  Directors.  On  January  3,  2019,  the  Company  entered  into  a  Letter
Agreement with Ms. Li, pursuant to which her annual base salary set forth in her employment agreement was increased to $340,000 effective January 1, 2019. Pursuant to the
agreement, Ms. Li may be terminated for “cause” as defined and Ms. Li may resign for “good reason” as defined. In the event Ms. Li is terminated without cause or resigns for
good reason, Avalon Shanghai will be required to pay Ms. Li all accrued salary and bonuses, reimbursement for all business expenses and Ms. Li’s salary for one year. In the
event Ms. Li is terminated with cause, resigns without good reason, dies or is disabled, Avalon Shanghai will be required to pay Ms. Li all accrued salary and bonuses and
reimbursement for all business expenses. Under the agreement Ms. Li is subject to confidentiality, non-compete and non-solicitation restrictions. 

Luisa Ingargiola

On February 21, 2017, Ms. Ingargiola and the Company entered into an Executive Retention Agreement effective February 9, 2017 pursuant to which Ms. Ingargiola agreed to
serve as Chief Financial Officer in consideration of an annual salary. On January 3, 2019, the Company entered into a Letter Agreement with Ms. Ingargiola, pursuant to which
her annual base salary set forth in her employment agreement was increased to $350,000 effective January 1, 2019.

The employment of Ms. Ingargiola is at will and may be terminated at any time, with or without formal cause. Pursuant to the terms of executive retention agreement with Ms.
Ingargiola, the Company has agreed to provide specified severance and bonus amounts and to accelerate the vesting on their equity awards upon termination upon a change of
control or an involuntary termination, as each term is defined in the agreements.

In the event of a termination upon a change of control, Ms. Ingargiola is entitled to receive an amount equal to 12 months of her base salary and the target bonus then in effect
for the executive officer for the year in which such termination occurs, such bonus payment to be pro-rated to reflect the full number of months the executive remained in the
Company’s employ. In addition, the vesting on any stock option held by the executive officer will be accelerated in full. At the election of the executive officer, the Company
will also continue to provide health related employee insurance coverage for twelve months, at the Company’s expense.

75

 
 
 
 
  
 
 
 
 
In the event of an involuntary termination, Ms. Ingargiola is entitled to receive an amount equal to six months of her base salary and the target bonus then in effect for the
executive officer for the six months in which such termination occurs, such bonus payment to be pro-rated to reflect the full number of months the executive remained in the
Company’s employ. Such payment will be increased to 12 months upon the one-year anniversary of the retention agreement. In addition, the vesting on any stock option held
by  the  executive  officer  will  be  accelerated  in  full. At  the  election  of  the  executive  officer,  the  Company  will  also  continue  to  provide  health  related  employee  insurance
coverage for twelve months, at the Company’s expense.

Option Exercises and Stock Vested

There were no options exercised by our executive officers or stock vested to our executive officers during the year ended December 31, 2022.

Outstanding Equity Awards

The following table sets forth information with respect to the outstanding equity awards of our principal executive officers and principal financial officer during 2022, and each
person who served as an executive officer of the Company as of December 31, 2022:

Option Awards

Stock Awards

Outstanding Equity Awards

Equity

incentive

plan

Equity

awards:

incentive

Market

plan

or

awards:

payout

Equity

incentive

plan

awards:

Number of

securities

underlying

unexercised

Market

Number

value

value of

of

of

Number of

shares

unearned

unearned

shares

or

shares,

shares,

or

units of

units or

units

units of

stock

other

or other

stock

that

Options

exercise

Option

have not

that

have

not

rights

rights

that have

that

not

have not

options

expiration

vested

vested

vested

vested

price
($)

Date
5.0   
2/8/2027   
15.2    2/18/2030   
1/2/2024   
20.0   
15.2    2/18/2030   
20.0   
1/2/2024   
15.2    2/18/2030   

(#)
240,000   

55,000   

45,000   

76

(#)

($)

(#)

($)

-   

-   

-   

-   

-   

-   

-   

-   

-   

- 

- 

- 

Number of

Number of

securities

securities

underlying

underlying

unexercised

unexercised

options

options

Exercisable
(#)
240,000   

55,000   

45,000   

Unexercisable
(#)

-   

-   

-   

Name and principal position
Luisa Ingargiola, CFO

David Jin, CEO

Meng Li, COO

 
 
 
 
  
 
 
 
  
 
 
  
   
 
  
 
   
   
   
   
   
   
   
   
 
  
 
  
    
    
    
    
    
    
  
  
 
  
    
    
    
    
    
    
  
  
 
  
    
    
    
    
    
    
  
 
No Pension Benefits

The Company does not maintain any plan that provides for payments or other benefits to its executive officers at, following or in connection with retirement and including,
without limitation, any tax-qualified defined benefit plans or supplemental executive retirement plans.

No Nonqualified Deferred Compensation

The Company does not maintain any defined contribution or other plan that provides for the deferral of compensation on a basis that is not tax-qualified.

Director Compensation

Change in

Pension Value

and Non-

Qualified

Deferred

Non-equity

Stock

Option

Incentive Plan

All Other

Compensation

Fees

Earned or
Paid in

Cash 

Awards 

Awards 

Compensation

Compensation

$

$

$

$

Earnings
$

$

Total
$

60,000     

70,000     
-     
100,000     
-     

-     
70,000     

60,000     
70,000     

-     

-     
-     
-     
-     

-     
-     

-     
-     

31,667     

31,667     
94,890     
-     
-     

-     
55,274     

55,274     
55,274     

-     

-     
-     
-     
-     

    -     
-     

-     
-     

-     

-     
-     
-     
    -     

-     
-     

-     
-     

-     

-     
-     
-     
-     

   -     
-     

-     
-     

91,667 

101,667 
94,890 
100,000 
- 

- 
125,274 

115,274 
125,274 

Name
Yue (Charles) Li (1)
Yancen Lu (2)
Wilbert Tauzin (3)
Wenzhao Lu
David Jin
Meng Li (4)
Steven Sanders (5)
Tevi Troy (6)
William Stilley (7)

(1) Mr. Li’s 2022 compensation consisted of cash of $60,000 and 8,000 options vested and valued at $31,667. Mr. Li resigned as a director on December 30, 2022.
(2) Mr. Lu’s 2022 compensation consisted of cash of $70,000 and 8,000 options vested and valued at $31,667. Mr. Lu resigned as a director on December 30, 2022.
(3) Mr. Tauzin’s 2022 compensation consisted of 200,000 options vested and valued at $94,890.
(4) Ms. Li resigned as a director on December 30, 2022.
(5) Mr. Sanders’s 2022 compensation consisted of cash of $70,000 and 8,000 options vested and valued at $55,274.
(6) Mr. Troy’s 2022 compensation consisted of cash of $60,000 and 8,000 options vested and valued at $55,274.
(7) Mr. Stilley’s 2022 compensation consisted of cash of $70,000 and 8,000 options vested and valued at $55,274.

77

 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
   
 
 
   
 
 
 
   
   
   
   
   
   
   
   
   
 
 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. In accordance with
SEC rules, shares of our common stock which may be acquired upon exercise of stock options or warrants which are currently exercisable or which become exercisable within
60 days of the date of the applicable table below are deemed beneficially owned by the holders of such options and warrants and are deemed outstanding for the purpose of
computing  the  percentage  of  ownership  of  such  person,  but  are  not  treated  as  outstanding  for  the  purpose  of  computing  the  percentage  of  ownership  of  any  other  person.
Subject to community property laws, where applicable, the persons or entities named in the tables below have sole voting and investment power with respect to all shares of our
common stock indicated as beneficially owned by them.

The following table sets forth certain information, as of March 29, 2023 with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more
than five (5%) percent; (ii) each of our executive officers and directors; and (iii) our directors and executive officers as a group. The numbers below reflect a 1:10 reverse stock
split implemented on January 5, 2023. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially
owned.

Name of Beneficial Owner (1)
Wenzhao Lu* (3)
David Jin, MD, PhD* (4)
Meng Li* (5)
Luisa Ingargiola* (6)
Steven A. Sanders* (7)
Wilbert J. Tauzin II* (8)
William B. Stilley III* (9)
Tevi Troy* (10)
Lourdes Felix* (11)
All officers and directors as a group (9 persons)
Shareholder owning 5% or more:
FSUNSHINE TRADING PTE LTD

* Officer and/or director of our company.
** Less than 1.0%.

Common Stock

Percentage of

Beneficially Owned    

Common Stock (2)  

3,733,788     
1,600,000     

560,000     
240,000     

33,000     
65,000     

33,000     
33,000     
3,803     
6,301,591     

573,646     

33.6%
14.4%

5.0%
2.2%

** 
** 

** 
** 
** 
56.8%

5.2%

(1)
(2)

Except as otherwise indicated, the address of each beneficial owner is c/o Avalon GloboCare Corp., 4400 Route 9 South, Suite 3100, Freehold, New Jersey 07728.
Applicable percentage ownership is based on 10,164,307 shares of common stock outstanding as of March 29, 2023, together with securities exercisable or convertible
into shares of common stock within 60 days of March 29, 2023 for each stockholder. Beneficial ownership is determined in accordance with the rules of the Securities
and  Exchange  Commission  and  generally  includes  voting  or  investment  power  with  respect  to  securities.  Shares  of  common  stock  that  are  currently  exercisable  or
exercisable within 60 days of March 29, 2023 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of
ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.

(3) Wenzhao Lu holds (i) 3,583,788 shares of common stock and (ii) 150,000 vested options to acquire 150,000 shares of common stock of our company.
David Jin holds (i) 1,545,000 shares of common stock and (ii) 55,000 vested options to acquire 55,000 shares of common stock of our company.
(4)

78

 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
      
  
   
 
 
 
(5) Meng Li holds (i) 515,000 shares of common stock and (ii) 45,000 vested options to acquire 45,000 shares of common stock of our company.
Represents 240,000 vested options to acquire 240,000 shares of common stock of our company.
(6)
Represents stock option to acquire 33,000 shares of common stock of our company, which included 2,000 shares to be vested within 60 days.
(7)
Represents stock option to acquire 65,000 shares of common stock of our company, which included 1,000 shares to be vested within 60 days.
(8)
(9)
Represents stock option to acquire33,000 shares of common stock of our company, which included 2,000 shares to be vested within 60 days.
(10) Represents stock option to acquire 33,000 shares of common stock of our company, which included 2,000 shares to be vested within 60 days.
(11)  Represents stock option to acquire 3,803 shares of common stock of our company.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Rental Revenue from Related Party and Rent Receivable – Related Party

The  Company  leases  space  of  its  commercial  real  property  located  in  New  Jersey  to  a  company,  D.P.  Capital  Investments  LLC,  which  is  controlled  by  Wenzhao  Lu,  the
Company’s largest shareholder and chairman of the Board of Directors. The term of the related party lease agreement is five years commencing on May 1, 2021 and will expire
on April 30, 2026.

For the years ended December 31, 2022 and 2021, the related party rental revenue amounted to $50,400 and $33,600, respectively, and has been included in real property rental
on the accompanying consolidated statements of operations and comprehensive loss.

The related party rent receivable totaled $74,100 and $33,600, respectively, and no allowance for doubtful accounts was deemed to be required on rent receivable – related
party at December 31, 2022 and 2021.

Medical Related Consulting Services Revenue from Related Party

During the years ended December 31, 2022 and 2021, medical related consulting services revenue from related party was as follows:

Medical related consulting services provided to:

Hebei Daopei *

Years Ended December 31,
2021
2022

  $
  $

-    $
  -    $

187,412 
187,412 

* Hebei Daopei is a subsidiary of an entity whose chairman is Wenzhao Lu, the largest shareholder of the Company.

Services Provided by Related Party

From time to time, Wilbert Tauzin, a director of the Company, and his son provide consulting services to the Company. As compensation for professional services provided, the
Company recognized consulting expenses of $144,064 and $216,169 for the years ended December 31, 2022 and 2021, respectively, which have been included in professional
fees on the accompanying consolidated statements of operations and comprehensive loss.

79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
 
 
 
 
 
Accrued Liabilities and Other Payables – Related Parties

In 2017, the Company acquired Beijing Genexosome for a cash payment of $450,000. As of December 31, 2022 and 2021, the unpaid acquisition consideration of $100,000,
was  payable  to  Dr. Yu  Zhou,  former  director  and  former  co-chief  executive  officer  and  40%  owner  of  Genexosome,  and  has  been  included  in  accrued  liabilities  and  other
payables – related parties on the accompanying consolidated balance sheets.

As of December 31, 2022 and 2021, $0 and $368,433 of accrued and unpaid interest related to borrowings from Wenzhao Lu, the Company’s largest shareholder and chairman
of the Board of Directors, respectively, have been included in accrued liabilities and other payables – related parties on the accompanying consolidated balance sheets.

Borrowings from Related Party

Promissory Note

On March 18, 2019, the Company issued Wenzhao Lu, the Company’s largest shareholder and Chairman of the Board of Directors, a Promissory Note in the principal amount
of $1,000,000 (“Promissory Note”) in consideration of cash in the amount of $1,000,000. The Promissory Note accrues interest at the rate of 5% per annum and matures March
19, 2022. In March 2022, the Company and Wenzhao Lu entered into a Loan Extension and Modification Agreement (the “Extension”) to extend the maturity date to March 19,
2024.The Company repaid principal of $410,000, $200,000 and $390,000 in the third quarter of 2019, second quarter of 2020 and second quarter of 2022, respectively. As of
December 31, 2022 and 2021, the outstanding principal balance was $0 and $390,000, respectively.

Line of Credit

On August 29, 2019, the Company entered into a Line of Credit Agreement (the “Line of Credit Agreement”) providing the Company with a $20 million line of credit (the
“Line of Credit”) from Wenzhao Lu (the “Lender”), the largest shareholder and Chairman of the Board of Directors of the Company. The Line of Credit allows the Company to
request loans thereunder and to use the proceeds of such loans for working capital and operating expense purposes until the facility matures on December 31, 2024. The loans
are unsecured and are not convertible into equity of the Company. Loans drawn under the Line of Credit bears interest at an annual rate of 5% and each individual loan will be
payable three years from the date of issuance. The Company has a right to draw down on the line of credit and not at the discretion of the related party Lender. The Company
may, at its option, prepay any borrowings under the Line of Credit, in whole or in part at any time prior to maturity, without premium or penalty. The Line of Credit Agreement
includes  customary  events  of  default.  If  any  such  event  of  default  occurs,  the  Lender  may  declare  all  outstanding  loans  under  the  Line  of  Credit  to  be  due  and  payable
immediately.

In the years ended December 31, 2022 and 2021, activity recorded for the Line of Credit is summarized in the following table:

Outstanding principal under the Line of Credit at January 1, 2021
Draw down from Line of Credit
Settlement of Line of Credit in shares
Outstanding principal under the Line of Credit at December 31, 2021
Draw down from Line of Credit
Repayment of Line of Credit
Settlement of Line of Credit in shares
Outstanding principal under the Line of Credit at December 31, 2022

  $

  $

3,200,000 
2,550,262 
(3,000,000)
2,750,262 
100,000 
(410,000)
(2,440,262)
- 

For the years ended December 31, 2022 and 2021, the interest expense related to above borrowings amounted to $79,898 and $200,477, respectively, and has been reflected as
interest expense – related party on the accompanying consolidated statements of operations and comprehensive loss.

80

 
 
   
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
As  of  December  31,  2022  and  2021,  the  related  accrued  and  unpaid  interest  for  above  borrowings  was  $0  and  $368,433,  respectively,  and  has  been  included  in  accrued
liabilities and other payables – related parties on the accompanying consolidated balance sheets.

Common Shares Sold to Related Party for Cash

On August  5,  2022,  the  Company  sold  44,872  shares  of  its  common  stock  at  a  purchase  price  of  $7.8  per  share,  the  fair  market  value  on  transaction  date,  to Wenzhao  Lu
pursuant to a subscription agreement. The Company received proceeds of $350,000.

Series A Convertible Preferred Stock Sold to Related Party for Cash

On December 14, 2022, the Company entered into a Securities Purchase Agreement with Wenzhao Lu, the Company’s Chairman of the Board, pursuant to which the Company
sold to Mr. Lu 4,000 shares of its Series A Preferred Stock, stated value $1,000, for the gross proceeds of $4,000,000.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Marcum LLP served as our independent auditors for the years ended December 31, 2022 and 2021.

Aggregate fees billed to the Company for professional services rendered by Marcum LLP during the last two years were as follows:

Audit Fees
Audit Related Fees
Tax Fees
All Other Fees

Totals

Years Ended December 31,
2021
2022

196,473    $
      -     
-     
-     
196,473    $

223,229 
- 
- 
- 
223,229 

  $

  $

AUDIT FEES. Consists of fees billed for professional services rendered for the audit of our annual consolidated financial statements, review of the Form 10-K, and review of
the interim consolidated financial statements included in quarterly reports, and services that are normally provided by our independent auditors in connection with statutory and
regulatory filings or engagements, including registration statements.

AUDIT-RELATED FEES. Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit and or review of our consolidated
financial statements and are not reported under “Audit Fees”, such as audits and reviews in connection with acquisitions.

TAX FEES. Consists of fees billed for professional services for tax compliance, tax advice and tax planning.

ALL OTHER FEES. Consists of fees for products and services other than the services reported above. There were no management consulting services provided in 2022 or
2021.

POLICY ON AUDIT COMMITTEE PRE-APPROVAL OF AUDIT AND PERMISSIBLE NON-AUDIT SERVICES OF INDEPENDENT AUDITORS

The current policy of the directors, acting as the audit committee, is to approve the appointment of the principal auditing firm and any permissible audit-related services. The
audit and audit related fees include fees for the annual audit of the financial statements and review of financial statements included in Form 10-Q filings. Fees charged by the
auditor were approved by the Board with engagement letters signed by the audit committee chairman.

The  Audit  Committee  is  responsible  for  the  pre-approval  of  audit  and  permitted  non-audit  services  to  be  performed  by  the  Company’s  independent  auditor.  The  Audit
Committee will, on an annual basis, consider and, if appropriate, approve the provision of audit and non-audit services by the auditor. Thereafter, the Audit Committee will, as
necessary, consider and, if appropriate, approve the provision of additional audit and non-audit services by the auditor which are not encompassed by the Audit Committee’s
annual pre-approval and are not prohibited by law. The Audit Committee has delegated to the Chair of the Audit Committee the authority to pre-approve, on a case-by-case
basis, non-audit services to be performed by the auditor. The Audit Committee has approved all audit and permitted non-audit services performed by the auditor for the year
ended December 31, 2022. 

81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
ITEM 15. EXHIBITS

Exhibit

Number

PART IV

Description

1.1 

2.1

2.2

3.1

3.2

3.3

3.4

3.5

4.1

  Open Market Sale AgreementSM, dated as of December 13, 2019, by and between Avalon GloboCare Corp. and Jefferies LLC. (incorporated by reference to

Exhibit 1.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 13, 2019)

  Membership Interest Purchase Agreement, dated November 7, 2022, by and among the Registrant, Laboratory Services MSO, LLC, SCBC Holdings LLC,
Avalon  Laboratory  Services,  Inc.,  The  Zoe  Family  Trust,  Bryan  Cox  and  Sarah  Cox  (incorporated  by  reference  to  Exhibit  2.1  of  the  Registrant’s  Current
Report on Form 8-K filed on November 8, 2022).  

  Amended and Restated Membership Interest Purchase Agreement, dated February 9, 2023   by    and among the Registrant, Laboratory Services MSO, LLC,
SCBC Holdings LLC, Avalon Laboratory Services, Inc., the Zoe Family Trust, Bryan Cox and Sarah Cox (incorporated by reference to Exhibit 2.1 of the
Registrant’s Current Report on Form 8-K filed on February 13, 2023).

  Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K/A filed with

the Securities and Exchange Commission on April 26, 2018)

  Certificate of Amendment to the Amended and Restated Certificate of Incorporation, as amended, of Avalon GloboCare Corp. (incorporated by reference to

Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on January 4, 2023).

  Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K/A filed with the Securities and

Exchange Commission on April 26, 2018)

  Certificate of Designation of Preferences, Rights and Limitations of the Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 of the

Registrant’s Current Report on Form 8-K filed on November 8, 2022).  

  Certificate of Designation of Preferences, Rights and Limitations of the Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 of the

Registrant’s Current Report on Form 8-K filed on February 13, 2023).

  Form of Subscription Agreement by and between Avalon GloboCare Corp. and the December 2016 Accredited Investors (incorporated by reference to Exhibit

4.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 21, 2016)

4.2 †

  Stock Option issued to Luisa Ingargiola dated February 21, 2017 (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed with the

Securities and Exchange Commission on February 21, 2017)

4.3

4.4

  Form of Subscription Agreement by and between Avalon GloboCare Corp. and the March 2017 Accredited Investor (incorporated by reference to Exhibit 4.1

of the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2017)

  Share  Subscription  Agreement  between  Avalon  GloboCare  Corp.,  Avalon  (Shanghai)  Healthcare  Technology  Co.,  Ltd.,  Beijing  DOING  Biomedical
Technology Co., Ltd. and Daron Liang (incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed with the Securities and Exchange
Commission on March 7, 2017)

82

 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
4.5

4.6

4.7

4.8

4.9*

4.10

  Warranty Agreement by and between Lu Wenzhao and Beijing DOING Biomedical Technology Co., Ltd., dated February 27, 2017 (incorporated by reference

to Exhibit 4.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2017)

  Form of Subscription Agreement between Avalon GloboCare Corp. and the October 2017 Accredited Investors (incorporated by reference to Exhibit 4.1 of the

Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

  Form  of  Warrant  to  Boustead  Securities,  LLC  in  connection  with  the  private  placements  (incorporated  by  reference  to  Exhibit  4.8  of  the  Registration

Statement on Form S-1/A filed with the Securities and Exchange Commission on July 27, 2018)

  Form  of  Warrant  (April  2019)  (incorporated  by  reference  to  Exhibit  4.1  of  the  Current  Report  on  Form  8-K  filed  with  the  Securities  and  Exchange

Commission on April 26, 2019)

  Description of Securities Registered under Section 12 of the Securities Exchange Act of 1934

  Form  of  Subscription Agreement  by  and  between Avalon  GloboCare  Corp.  and Wenzhao  “Daniel”  Lu  dated August  5,  2022  (incorporated  by  reference  to

Exhibit 4.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 8, 2022).  

 4.11

    Form  of  Subscription Agreement  by  and  between Avalon  GloboCare  Corp.  and  Emma  Li  Xu  Qingbo  dated August  5,  2022  (incorporated  by  reference  to

Exhibit 4.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 8, 2022).  

10.1

  Share Exchange Agreement dated as of October 19, 2016 by and among Avalon Healthcare System, Inc., the shareholders of Avalon Healthcare System, Inc.
and  Avalon  GloboCare  Corp.  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current  Report  on  Form  8-K  filed  with  the  Securities  and  Exchange
Commission on October 19, 2016)

10.2 †

  Executive Employment Agreement, effective December 1, 2016, by and between Avalon GloboCare Corp. and David Jin (incorporated by reference to Exhibit

10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 2, 2016)

10.3

  Agreement of Sale by and between Freehold Craig Road Partnership and Avalon GloboCare Corp., dated December 22, 2016 (incorporated by reference to

Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 23, 2016)

10.4 †

  Executive Employment Agreement by and between Avalon (Shanghai) Healthcare Technology Ltd. and Meng Li, dated January 11, 2017 (incorporated by

reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 11, 2017)

10.5 †

10.6 †

Executive Retention Agreement by and between Avalon GloboCare Corp. and Luisa Ingargiola, dated February 21, 2017 (incorporated by reference to Exhibit
10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2017)

Indemnification Agreement  by  and  between Avalon  GloboCare  Corp.  and  Luisa  Ingargiola,  dated  February  21,  2017  (incorporated  by  reference  to  Exhibit
10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2017)

83

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
10.7 †

10.8 †

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16 †

10.17

10.18 †

10.19

Director Agreement  by  and  between Avalon  GloboCare  Corp.  and  Steven  P.  Sukel  dated April  28,  2017  (incorporated  by  reference  to  Exhibit  10.1  of  the
Current Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2017)

Director Agreement by and between Avalon GloboCare Corp. and Yancen Lu dated April 28, 2017 (incorporated by reference to Exhibit 10.2 of the Current
Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2017)

Consultation Service Contract between Daopei Investment Management (Shanghai) Co., Ltd. and Avalon HealthCare System Inc. dated April 1, 2016 (English
translation) (incorporated by reference to Exhibit 10.8 of Amendment No. 1 to the Registration Statement on Form S-1 filed with the Securities and Exchange
Commission on July 7, 2017)

Consultation Service Contract between Hebei Yanda Ludaopei Hospital Co., Ltd and Avalon HealthCare System Inc. dated April 1, 2016 (English translation)
(incorporated  by  reference  to  Exhibit  10.9  of  Amendment  No.  1  to  the  Registration  Statement  on  Form  S-1  filed  with  the  Securities  and  Exchange
Commission on July 7, 2017)

Consultation  Service  Contract  between  Nanshan  Memorial  Stem  Cell  Biotechnology  Co.,  Ltd.  and  Avalon  HealthCare  System  Inc.  dated  April  1,  2016
(English translation) (incorporated by reference to Exhibit 10.10 of Amendment No. 1 to the Registration Statement on Form S-1 filed with the Securities and
Exchange Commission on July 7, 2017)

Loan Agreement between Lotus Capital Overseas Limited and Avalon (Shanghai) Healthcare Technology Co., Ltd. dated April 19, 2017 (English translation)
(incorporated by reference to Exhibit 10.12 of the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 14, 2017)

Securities Purchase Agreement between Avalon GloboCare Corp. and Genexosome Technologies Inc. dated October 25, 2017 (incorporated by reference to
Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

Asset Purchase Agreement between Genexosome Technologies Inc. and Yu Zhou dated October 25, 2017 (incorporated by reference to Exhibit 10.2 of the
Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

Stock Purchase Agreement between Genexosome Technologies Inc., Beijing Jieteng (Genexosome) Biotech Co. Ltd. and Yu Zhou dated October 25, 2017
(incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

Executive Retention Agreement between Genexosome Technologies Inc. and Yu Zhou dated October 25, 2017 (incorporated by reference to Exhibit 10.4 of
the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

Invention Assignment,  Confidentiality,  Non-Compete  and  Non-Solicit Agreement  between  Genexosome Technologies  Inc.  and Yu  Zhou  dated  October  25,
2017 (incorporated by reference to Exhibit 10.5 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 26, 2017)

Director Agreement by and between Avalon GloboCare Corp. and Wilbert J. Tauzin II dated November 1, 2017 (incorporated by reference to Exhibit 10.1 of
the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 7, 2017)

Agreement between Avalon GloboCare Corp. and Tauzin Consultants, LLC dated November 1, 2017 (incorporated by reference to Exhibit 10.2 of the Current
Report on Form 8-K filed with the Securities and Exchange Commission on November 7, 2017)

84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.20 †

  Letter Agreement  by  and  between Avalon  GloboCare  Corp.  and  David  Jin  dated April  3,  2018  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current

Report on Form 8-K filed with the Securities and Exchange Commission on April 4, 2018)  

10.21 †

  Letter Agreement  by  and  between Avalon  GloboCare  Corp.  and  Meng  Li  dated April  3,  2018  (incorporated  by  reference  to  Exhibit  10.2  of  the  Current

Report on Form 8-K filed with the Securities and Exchange Commission on April 4, 2018)  

10.22

  Advisory Service Contract between Ludaopei Hematology Research Institute Co., Ltd. and Avalon (Shanghai) Healthcare Technology Co., Ltd. dated April
1,  2018  (English  translation)  (incorporated  by  reference  to  that  Form  S-1  Registration  Statement  filed  with  the  Securities  and  Exchange  Commission  on
April 19, 2018)

10.23

  Form of Subscription Agreement by and between Avalon GloboCare Corp. and the April 2018 Accredited Investors (incorporated by reference to Exhibit 4.1

of the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 18, 2018) 

10.24

10.25

  Supplementary Agreement  Related  to  Share  Subscription  by  and  between Avalon  GloboCare  Corp., Avalon  (Shanghai)  Healthcare Technology  Co.,  Ltd.,
Beijing DOING Biomedical Technology Co., Ltd. and Daron Liang dated April 23, 2018 (English translation) (incorporated by reference to Exhibit 4.2 of
the Current Report on Form 8-K/A filed with the Securities and Exchange Commission on April 26, 2018)

  Loan Extension Agreement between Lotus Capital Overseas Limited and Avalon (Shanghai) Healthcare Technology Co., Ltd. dated May 3, 2018 (English
translation) (incorporated by reference to Exhibit 10.18 of the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May
11, 2018)

10.26 †

  Director Agreement by and between Avalon GloboCare Corp. and Tevi Troy dated June 4, 2018 (incorporated by reference to Exhibit 10.1 of the Current

Report on Form 8-K filed with the Securities and Exchange Commission on June 6, 2018)

10.27

  Joint Venture Agreement by and between Avalon (Shanghai) Healthcare Technology Co., Ltd. and Jiangsu Unicorn Biological Technology Co., Ltd. dated
May 29, 2018 (English translation) (incorporated by reference to Exhibit 99.1 of the Current Report on Form 8-K filed with the Securities and Exchange
Commission on June 6, 2018)

10.28 †

  Director Agreement by and between Avalon GloboCare Corp. and William Stilley, III dated July 5, 2018 (incorporated by reference to Exhibit 10.1 of the

Current Report on Form 8-K filed with the Securities and Exchange Commission on July 10, 2018)

10.29 †

  Director Agreement by and between Avalon GloboCare Corp. and Steven A. Sanders dated July 30, 2018 (incorporated by reference to Exhibit 10.1 of the

Current Report on Form 8-K filed with the Securities and Exchange Commission on July 31, 2018)

10.30

10.31

  Loan Extension Agreement between Lotus Capital Overseas Limited and Avalon (Shanghai) Healthcare Technology Co., Ltd. dated August 3, 2018 (English
translation) (incorporated by reference to Exhibit 10.30 of the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
August 7, 2018)

  Strategic  Partnership  Agreement  between  Avalon  GloboCare  Corp.  and  Weill  Cornell  Medical  College  of  Cornell  University  dated  August  6,  2018
(incorporated by reference to Exhibit 10.31 of the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on August 7,
2018)

85

 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.32

  Equity Joint Venture Agreement by and between Avactis Biosciences, Inc., a wholly-owned subsidiary of Avalon GloboCare Corp., and Arbele Limited for the
establishment of AVAR (China) BioTherapeutics Ltd. dated October 23, 2018 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K
filed with the Securities and Exchange Commission on October 29, 2018)

10.33

  Letter Agreement by and between Avalon GloboCare Corp. and David Jin dated January 3, 2019 (incorporated by reference to Exhibit 10.1 of the Current

Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2019)

10.34

  Letter Agreement  by  and  between Avalon  GloboCare  Corp.  and  Luisa  Ingargiola  dated  January  3,  2019  (incorporated  by  reference  to  Exhibit  10.2  of  the

Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2019)

10.35

  Letter Agreement  by  and  between Avalon  (Shanghai)  Healthcare  Technology  Co.  Ltd.  and  Meng  Li  dated  January  3,  2019  (incorporated  by  reference  to

Exhibit 10.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2019)

10.36

  Promissory  Note  issued  to  Daniel  Lu  dated  Mach  18,  2019  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current  Report  on  Form  8-K  filed  with  the

Securities and Exchange Commission on March 22, 2019)

10.37†

  Director Agreement  by  and  between Avalon  GloboCare  Corp.  and  Meng  Li  dated April  5,  2019  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current

Report on Form 8-K filed with the Securities and Exchange Commission on April 8, 2019)

10.38†

  Director Agreement  by  and  between Avalon  GloboCare  Corp.  and Yue  “Charles”  Li  dated April  5,  2019  (incorporated  by  reference  to  Exhibit  10.2  of  the

Current Report on Form 8-K filed with the Securities and Exchange Commission on April 8, 2019)

10.39

  Form of Securities Purchase Agreement dated April 25, 2019 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the

Securities and Exchange Commission on April 26, 2019)

10.40

  Revolving  Line  of  Credit  Agreement  dated  as  of  August  29,  2019  between  Avalon  GloboCare  Corp.  and  Wenzhao  “Daniel”  Lu  dated  August  29,  2019

(incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 3, 2019)

10.41

  Form  of  Warrant  Redemption  and  Cancellation Agreement  (incorporated  by  reference  to  Exhibit  10.1  of  the  Current  Report  on  Form  8-K  filed  with  the

Securities and Exchange Commission on October 21, 2019)

10.42

  Letter Agreement by and between Avalon GloboCare Corp. and David Jin dated February 20, 2020 (incorporated by reference to Exhibit 10.1 of the Current

Report on Form 8-K filed with the Securities and Exchange Commission on February 24, 2020)

10.43

  Letter Agreement by and between Avalon GloboCare Corp. and Meng Li dated February 20, 2020 (incorporated by reference to Exhibit 10.2 of the Current

Report on Form 8-K filed with the Securities and Exchange Commission on February 24, 2020)

10.44

  Letter Agreement by and between Avalon GloboCare Corp. and Luisa Ingargiola dated February 20, 2020 (incorporated by reference to Exhibit 10.3 of the

Current Report on Form 8-K filed with the Securities and Exchange Commission on February 24, 2020)

10.45

  Debt  Settlement  Agreement  and  Release  between  Avalon  GloboCare  Corp.  and  Wenzhao  “Daniel”  Lu  (incorporated  by  reference  to  Exhibit  10.2  of  the

Current Report on Form 8-K filed with the Securities and Exchange Commission on December 22, 2021)

86

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.46

  Corporate Research Agreement between Avalon GloboCare Corp. and the University of Pittsburgh of the Commonwealth System of Higher Education dated
July 8, 2021 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14,
2021)

10.47

  Form of Securities Purchase Agreement dated March 28, 2022 (incorporated by reference to Exhibit 10.47 of the Annual Report on Form 10-K filed with the

Securities and Exchange Commission on March 30, 2022).

10.48

  Form  of  Convertible  Note  –  March  2022  (incorporated  by  reference  to  Exhibit  10.48  of  the Annual  Report  on  Form  10-K  filed  with  the  Securities  and

Exchange Commission on March 30, 2022).

10.49

  Loan Extension and Modification Agreement between Avalon GloboCare Corp. and Wenzhao Lu dated March 28, 2022 (incorporated by reference to Exhibit

10.49 of the Form 10-K filed with the Securities and Exchange Commission on March 30, 2022).

10.50*

  Consulting Agreement, dated February 9, 2023, by and between Laboratory Services MSO, LLC and Sarah Cox.

10.51

  Form of Warrant – March 2022 (incorporated by reference to Exhibit 10.3 of the Form 8-K filed with the Securities and Exchange Commission on April 29,

2022).

10.52

  Amendment  No.  1  to  the  Equity  Joint Venture Agreement  entered  between Avalon  GloboCare  Corp., Avactis  Biosciences  Inc., Arbele  Limited  and Arbele
Biotherapeutics Limited dated April 6, 2022 (incorporated by reference to Exhibit 10.53 of the Form 10-Q filed with the Securities and Exchange Commission
on May 11, 2022).

10.53

  Letter Agreement between Avalon GloboCare Corp. and Fsunshine Trading PTE. Ltd. dated June 8, 2022 (incorporated by reference to Exhibit 10.4 of the

Form 8-K filed with the Securities and Exchange Commission on June 8, 2022).

10.54

  Debt  Settlement Agreement  and  Release  between Avalon  GloboCare  Corp.  and  Wenzhao  “Daniel”  Lu  dated  July  25,  2022  (incorporated  by  reference  to

Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission on July 27, 2022).

10.55

  Conversion Agreement between Avalon GloboCare Corp. and Fsunshine Trading PTE. Ltd. Dated July 25, 2022 (incorporated by reference to Exhibit 10.3 of

the Form 8-K filed with the Securities and Exchange Commission on July 27, 2022).

10.56

  Form  of  Balloon  Promissory  Note  issued  to  S&P  Principal  LLC  (incorporated  by  reference  to  Exhibit  10.1  of  the  Form  8-K  filed  with  the  Securities  and

Exchange Commission on September 8, 2022).

10.57

  Form of Mortgage and Security Agreement (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission on

September 8, 2022).

10.58

10.59

  Form of Guaranty (incorporated by reference to Exhibit 10.3 of the Form 8-K filed with the Securities and Exchange Commission on September 8, 2022).

  Form of Securities Purchase Agreement for the purchase of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 10.1 of the Form 8-K

filed with the Securities and Exchange Commission on November 8, 2022).

21.1

  List  of  Subsidiaries  (incorporated  by  reference  to  Exhibit  21.1  of  the  Registration  Statement  on  Form  S-1/A  filed  with  the  Securities  and  Exchange

Commission on July 20, 2018)

87

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
23.1*

31.1*

31.2*

  Consent of Independent Registered Accounting Firm

  Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

  Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

  Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

  Inline XBRL Instance Document.

101.SCH*

  Inline XBRL Taxonomy Extension Schema Document.

101.CAL*

  Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

  Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

  Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

  Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104*

  Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*

Filed herewith

** This certification will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to
the  liability  of  that  section.  Such  certification  will  not  be  deemed  to  be  incorporated  by  reference  into  any  filing  under  the  Securities Act  of  1933,  as  amended,  or  the
Exchange Act, except to the extent specifically incorporated by reference into such filing.

† Management contract or compensatory plan or arrangement.

ITEM 16. FORM 10-K SUMMARY.

None.

88

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

AVALON GLOBOCARE CORP.

SIGNATURES

Dated:  March 30, 2023

Dated:  March 30, 2023

/s/ David K. Jin

By:
Name:  David K. Jin
Title:

Chief Executive Officer, President and Director

(Principal Executive Officer)

/s/ Luisa Ingargiola

By:
Name: Luisa Ingargiola
Title:

Chief Financial Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on March 30, 2023, on behalf of the registrant and in the capacities indicated.

Signature

Title

(Principal Financial and Accounting Officer)

/s/ David K. Jin
David K. Jin

/s/ Luisa Ingargolia
Luisa Ingargolia

/s/ Wenzhao Lu
Wenzhao Lu

/s/ Meng Li
 Meng Li

/s/ Steven A. Sanders
Steven A. Sanders

/s/ Lourdes Felix
Lourdes Felix

/s/ Wilbert J. Tauzin II
Wilbert J. Tauzin II

/s/ William B. Stilley III
William B. Stilley III

/s/ Tevi Troy
Tevi Troy

  Chief Executive Officer, President and Director
  (Principal Executive Officer)

  Chief Financial Officer
  (Principal Financial and Accounting Officer)

  Chairman of the Board of Directors

  Chief Operating Officer and Secretary

  Director

  Director

  Director

  Director

  Director

89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
  
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022 and 2021

CONTENTS

Report of Independent Registered Public Accounting Firm (PCAOB No. 688)

Consolidated Financial Statements:

Consolidated Balance Sheets - As of December 31, 2022 and 2021

Consolidated Statements of Operations and Comprehensive Loss - For the Years Ended December 31, 2022 and 2021

Consolidated Statements of Changes in Equity - For the Years Ended December 31, 2022 and 2021

Consolidated Statements of Cash Flows – For the Years Ended December 31, 2022 and 2021

Notes to Consolidated Financial Statements

F-1

F-2

F-3

F-4

F-5

F-6

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
Avalon GloboCare Corp.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Avalon GloboCare Corp. (the “Company”) as of December 31, 2022 and 2021, and the related consolidated
statements of operations and comprehensive loss, changes in equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
December  31,  2022  and  2021,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  two  years  in  the  period  ended  December  31,  2022,  in  conformity  with
accounting principles generally accepted in the United States of America.

Explanatory Paragraph – Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2 the
Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations. These
conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with
respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange  Commission  and  the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the
purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We
believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical  audit  matters  are  matters  arising  from  the  current  period  audit  of  the  financial  statements  that  were  communicated  or  required  to  be  communicated  to  the  audit
committee  and  that:  (1)  relate  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2)  involved  our  especially  challenging,  subjective,  or  complex
judgments. We determined that there are no critical audit matters.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2019.

New York, NY
March 30, 2023

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS

CURRENT ASSETS:

Cash
Rent receivable
Rent receivable - related party
Other current assets

Total Current Assets
NON-CURRENT ASSETS:

Operating lease right-of-use assets, net
Property and equipment, net
Investment in real estate, net
Equity method investment
Advances for equity interest purchase
Other non-current assets

Total Non-current Assets
Total Assets

LIABILITIES AND EQUITY

CURRENT LIABILITIES:
Accrued professional fees
Accrued research and development fees
Accrued payroll liability and directors’ compensation
Accrued litigation settlement
Accrued liabilities and other payables
Accrued liabilities and other payables - related parties
Operating lease obligation
Note payable - related party
Total Current Liabilities

NON-CURRENT LIABILITIES:

Operating lease obligation - noncurrent portion
Accrued litigation settlement - noncurrent portion
Note payable, net
Loan payable - related party

Total Non-current Liabilities
Total Liabilities

Commitments and Contingencies (Note 20)

EQUITY:

Preferred stock, $0.0001 par value; 10,000,000 shares authorized;

Series A Convertible Preferred Stock, $0.0001 par value; 9,000 and 0 shares issued and outstanding at December 31, 2022 and

2021, respectively. Liquidation preference $9 million at December 31, 2022

Series B Convertible Preferred Stock, $0.0001 par value; 0 shares issued and outstanding at December 31, 2022 and 2021

Common stock, $0.0001 par value; 490,000,000 shares authorized; 10,013,576 shares issued and 9,961,576 shares outstanding at

December 31, 2022; 8,897,518 shares issued and 8,845,518 shares outstanding at December 31, 2021

Additional paid-in capital
Less: common stock held in treasury, at cost;

52,000 shares at December 31, 2022 and 2021

Accumulated deficit
Statutory reserve
Accumulated other comprehensive loss - foreign currency translation adjustment
Total Avalon GloboCare Corp. stockholders’ equity
Non-controlling interest

Total Equity
Total Liabilities and Equity

See accompanying notes to the consolidated financial statements.

F-3

  $

  $

  $

December 31,

2022

2021

1,990,910    $
60,526     
74,100     
247,990     
2,373,526     

10,885     
138,294     
7,360,087     
485,008     
8,999,722     
384,383     
17,378,379     
19,751,905    $

1,673,411    $
838,001     
223,722     
450,000     
283,234     
100,000     
11,437     
-     
3,579,805     

-     
450,000     
4,563,152     
-     
5,013,152     
8,592,957     

807,538 
33,618 
33,600 
448,286 
1,323,042 

145,303 
361,547 
7,528,770 
515,632 
- 
367,922 
8,919,174 
10,242,216 

1,881,349 
928,111 
307,043 
- 
275,320 
468,433 
151,402 
390,000 
4,401,658 

5,901 
- 
- 
2,750,262 
2,756,163 
7,157,821 

9,000,000     
-     

- 
- 

1,005     
65,949,723     

8,898 
54,888,559 

(522,500)    
(63,062,721)    
6,578     
(213,137)    
11,158,948     
-     
11,158,948     
19,751,905    $

(522,500)
(51,131,874)
6,578 
(165,266)
3,084,395 
- 
3,084,395 
10,242,216 

  $

 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
     
 
   
     
 
   
   
   
   
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
      
  
   
   
   
   
   
   
   
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

REVENUES

Real property rental
Medical related consulting services - related party

Total Revenues

COSTS AND EXPENSES

Real property operating expenses
Medical related consulting services - related party

Total Costs and Expenses

GROSS PROFIT

Real property operating income
Gross profit from medical related consulting services

Total Gross Profit

OTHER OPERATING EXPENSES:

Advertising and marketing
Professional fees
Compensation and related benefits
Research and development expenses
Litigation settlement
Other general and administrative

Total Other Operating Expenses

LOSS FROM OPERATIONS

OTHER (EXPENSE) INCOME

Interest expense- amortization of debt discount and debt issuance cost
Interest expense- other
Interest expense - related party
Conversion inducement expense
Loss from equity method investment
Change in fair value of derivative liability
Other income

Total Other Expense, net

LOSS BEFORE INCOME TAXES

INCOME TAXES

NET LOSS

LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST

For the Years Ended

December 31,

2022

2021

  $

1,202,169    $
-     
1,202,169     

1,203,560 
187,412 
1,390,972 

929,441     
-     
929,441     

272,728     
-     
272,728     

1,325,313     
2,909,652     
1,863,188     
731,328     
1,350,000     
886,142     
9,065,623     

829,287 
147,167 
976,454 

374,273 
40,245 
414,518 

328,565 
4,946,696 
2,042,278 
1,025,009 
- 
905,800 
9,248,348 

(8,792,895)    

(8,833,830)

(3,310,684)    
(185,751)    
(79,898)    
(344,264)    
(41,863)    
600,749     
223,759     
(3,137,952)    

- 
- 
(200,477)
- 
(60,463)
- 
4,271 
(256,669)

(11,930,847)    

(9,090,499)

-     

- 

  $

(11,930,847)   $

(9,090,499)

-     

- 

NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS

  $

(11,930,847)   $

(9,090,499)

COMPREHENSIVE LOSS:

NET LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS
OTHER COMPREHENSIVE (LOSS) INCOME

Unrealized foreign currency translation (loss) gain

COMPREHENSIVE LOSS
LESS: COMPREHENSIVE LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST
COMPREHENSIVE LOSS ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS

NET LOSS PER COMMON SHARE ATTRIBUTABLE TO AVALON GLOBOCARE CORP. COMMON SHAREHOLDERS:

Basic and diluted

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic and diluted

  $

(11,930,847)   $

(9,090,499)

  $

  $

(47,871)    
(11,978,718)    
-     
(11,978,718)   $

25,244 
(9,065,255)
- 
(9,065,255)

(1.28)   $

(1.07)

9,328,609     

8,491,103 

See accompanying notes to the consolidated financial statements.

 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
 
 
F-4

AVALON GLOBOCARE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Years Ended December 31, 2022 and 2021

  Series A Preferred Stock   

Common Stock

Treasury Stock

Avalon GloboCare Corp. Stockholders’ Equity

Additional

  Number of
Shares

   Amount
-  $
-   

   Number of   
Shares
-    8,279,530  $
220,684   
-   

   Amount

Paid-in
   Capital
828  $ 46,863,898   
2,553,387   
22   

   Number of   
Shares

   Amount

   Accumulated   
Other

 Non-

   Accumulated    Statutory   

Deficit

   Reserve

Comprehensive   
Loss

controlling
Interest

Balance, January 1, 2021
Sale of common stock, net
Issuance of common stock for

settlement of accrued professional
fees

Issuance of common stock for
settlement of loan payable -
related party

Issuance of common stock for

services

Stock-based compensation
Foreign currency translation

adjustment

Net loss for the year
Balance, December 31, 2021
Sale of common stock, net
Warrants issued with convertible debt

offering

Conversion of convertible note

payable and accrued interest into
common stock

Reclassification of derivative liability

to equity

Issuance of common stock for

settlement of loan payable and
accrued interest - related party

Sale of common stock - related party   
Sale of Series A Convertible

Preferred Stock

Issuance of common stock for

services

Stock-based compensation
Shares issued for adjustments for

1:10 reverse split

Foreign currency translation

adjustment

Net loss for the year
Balance, December 31, 2022

-   

-   

-   
-   

-   
-   
-   
-   

-   

-   

-   

-   
-   

-   

16,736   

2   

202,498   

-   

-   
-   

240,000   

24   

2,999,976   

140,568   
-   

14   
-   

1,507,474   
769,334   

-   
-   
-   
-   
-    8,897,518   
49,115   
-   

-   
-   

-   
-   
890    54,896,567   
362,323   

5   

-   

-   

-   

-   
-   

-   

-   

498,509   

573,645   

57   

4,072,901   

-   

-   

2,181,820   

444,399   
44,872   

44   
5   

2,888,549   
349,995   

9,000    9,000,000   

-   

-   
-   

-   

-   
-   

-   

40,896   
-   

(36,869)  

-   
-   

-   
-   
9,000  $ 9,000,000    10,013,576  $

-   
-   

-   

4   
-   

-   

-   

340,946   
358,113   

-   

-   
-   

-   
-   
1,005  $ 65,949,723   

(52,000) $ (522,500) $ (42,041,375) $
-   

-   

-   

6,578  $
-   

(190,510) $
-   

-   

-   

-   
-   

-   
-   
(52,000)  
-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

-   

-   

-   
-   

-   

-   

-   
-   

-   

-   

-   
-   

-   

-   

-   
-   

-   
-   

-   
(9,090,499)  
(522,500)   (51,131,874)  
-   

-   

-   
-   
6,578   
-   

25,244   
-   
(165,266)  
-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

Total
Equity
4,116,919 
2,553,409 

-  $
-   

-   

202,500 

-   

-   
-   

-   
-   
-   
-   

-   

-   

-   

-   
-   

-   

-   
-   

-   

3,000,000 

1,507,488 
769,334 

25,244 
(9,090,499)
3,084,395 
362,328 

498,509 

4,072,958 

2,181,820 

2,888,593 
350,000 

9,000,000 

340,950 
358,113 

- 

-   
-   

-   
(11,930,847) 
(52,000) $ (522,500) $ (63,062,721) $

-   
-   

-   
-   
6,578  $

(47,871)  
-   
(213,137) $

-   
(47,871)
-    (11,930,847)
-  $ 11,158,948 

See accompanying notes to the consolidated financial statements.

F-5

 
 
 
 
 
  
 
  
 
 
 
   
  
  
 
  
 
 
   
 
 
  
 
 
  
 
  
 
 
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss
Adjustments to reconcile net loss to

net cash used in operating activities:
Bad debt provision
Depreciation
Change in straight-line rent receivable
Amortization of right-of-use asset
Stock-based compensation and service expense
Loss on equity method investment
Loss on impairment of equipment held for sale
Amortization of debt discount
Amortization of debt issuance costs
Conversion inducement expense
Change in fair market value of derivative liability

Changes in operating assets and liabilities:

Rent receivable
Rent receivable - related party
Security deposit
Deferred leasing costs
Other assets
Accrued liabilities and other payables
Accrued liabilities and other payables - related parties
Operating lease obligation

NET CASH USED IN OPERATING ACTIVITIES

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment
Improvement of commercial real estate
Additional investment in equity method investment
Payments for equity interest purchase

NET CASH USED IN INVESTING ACTIVITIES

CASH FLOWS FROM FINANCING ACTIVITIES

Repayments of note payable - related party
Proceeds from loan payable - related party
Repayments of loan payable - related party
Proceeds from issuance of convertible debt and warrants
Proceeds from issuance of balloon promissory note
Payments of debt issuance costs
Proceeds from equity offering
Disbursements for equity offering costs
Proceeds from issuance of convertible preferred stock

NET CASH PROVIDED BY FINANCING ACTIVITIES

EFFECT OF EXCHANGE RATE ON CASH

NET INCREASE IN CASH

CASH - beginning of year

CASH - end of year

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid for:
Interest

NON-CASH INVESTING AND FINANCING ACTIVITIES:

Common stock issued for future services

Common stock issued for accrued liabilities

Deferred financing costs in accrued liabilities

For the Years Ended

December 31,

2022

2021

  $

(11,930,847)   $

(9,090,499)

2,295     
330,723     
(6,821)    
135,557     
1,106,634     
41,863     
22,285     
3,281,078     
29,606     
344,264     
(600,749)    

(3,265)    
(40,500)    
(416)    
27,298     
(45,996)    
331,425     
79,898     
(141,556)    

8,091 
311,761 
(51,246)
127,020 
2,110,169 
60,463 
- 
- 
- 
- 
- 

(168)
(33,600)
6,847 
21,203 
95,133 
1,330,890 
200,477 
(121,020)

(7,037,224)    

(5,024,479)

(1,749)    
-     
(51,999)    
(8,999,722)    

(17,502)
(10,332)
(40,301)
- 

(9,053,470)    

(68,135)

(390,000)    
100,000     
(410,000)    
3,718,943     
4,800,000     
(266,454)    
735,567     
(24,067)    
9,000,000     

- 
2,550,262 
- 
- 
- 
- 
2,860,304 
(240,434)
- 

17,263,989     

5,170,132 

10,077     

3,443 

1,183,372     

80,961 

807,538     

726,577 

  $

1,990,910    $

807,538 

  $

  $
  $
  $

176,000    $

- 

-    $
30,000    $
-    $

155,700 
276,032 
57,599 

 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
   
      
  
 
   
      
  
   
      
  
Accrued professional fees relieved for shares issued

Warrants issued with convertible note payable recorded as debt discount

Bifurcated embedded conversion feature recorded as derivative liability and debt discount

Conversion of convertible note payable and accrued interest into common stock

Reclassification of derivative liability to equity

Related party loan and accrued interest settled in shares

  $
  $
  $
  $
  $
  $

-    $
498,509    $
2,782,569    $
4,072,958    $
2,181,820    $
2,888,593    $

202,500 
- 
- 
- 
- 
3,000,000 

See accompanying notes to the consolidated financial statements.

F-6

 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

Avalon GloboCare Corp. (the “Company” or “ALBT”) is a Delaware corporation. The Company was incorporated under the laws of the State of Delaware on July 28, 2014. On
October  19,  2016,  the  Company  entered  into  and  closed  a  Share  Exchange  Agreement  with  the  shareholders  of  Avalon  Healthcare  System,  Inc.,  a  Delaware  corporation
(“AHS”), each of which were accredited investors (“AHS Shareholders”) pursuant to which we acquired 100% of the outstanding securities of AHS in exchange for 50,000,000
shares of the Company’s common stock (the “AHS Acquisition”). AHS was incorporated on May 18, 2015 under the laws of the State of Delaware.

For accounting purposes, AHS was the surviving entity. The transaction was accounted for as a recapitalization of AHS pursuant to which AHS was treated as the accounting
acquirer, surviving and continuing entity although the Company is the legal acquirer. The Company did not recognize goodwill or any intangible assets in connection with this
transaction. Accordingly, the Company’s historical financial statements are those of AHS and its wholly-owned subsidiary, Avalon (Shanghai) Healthcare Technology Co., Ltd.
(“Avalon Shanghai”) immediately following the consummation of this reverse merger transaction. AHS owns 100% of the capital stock of Avalon Shanghai, which is a wholly
foreign-owned  enterprise  organized  under  the  laws  of  the  People’s  Republic  of  China  (“PRC”). Avalon  Shanghai  was  incorporated  on April  29,  2016  and  was  engaged  in
medical related consulting services for customers. Due to the winding down of the medical related consulting services in 2022, the Company decided to cease all operations of
Avalon Shanghai and no longer has any material revenues or expenses in Avalon Shanghai. As a result, Avalon Shanghai is no longer an operating entity.

The  Company  is  a  clinical-stage  biotechnology  company  dedicated  to  developing  and  delivering  innovative,  transformative  cellular  therapeutics,  precision  diagnostics,  and
clinical laboratory services. The Company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as
competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development to
automated  bioproduction  and  accelerated  clinical  development,  the  Company  is  establishing  a  leading  role  in  the  fields  of  cellular  immunotherapy  (including  CAR-T/NK),
exosome technology (ACTEX™), and regenerative therapeutics.

On January 23, 2017, the Company incorporated Avalon (BVI) Ltd., a British Virgin Island company. There was no activity for the subsidiary since its incorporation through
December 31, 2022. Avalon (BVI) Ltd. is dormant and is in process of being dissolved.

On February 7, 2017, the Company formed Avalon RT 9 Properties, LLC (“Avalon RT 9”), a New Jersey limited liability company. On May 5, 2017, Avalon RT 9 purchased a
real property located in Township of Freehold, County of Monmouth, State of New Jersey, having a street address of 4400 Route 9 South, Freehold, NJ 07728. This property
was purchased to serve as the Company’s world-wide headquarters for all corporate administration and operations. In addition, the property generates rental income. Avalon RT
9 owns this office building. Avalon RT 9’s business consists of the ownership and operation of the income-producing real estate property in New Jersey. As of December 31,
2022, the occupancy rate of the building is 82.7%.

On July 18, 2018, the Company formed a wholly owned subsidiary, Avactis Biosciences Inc. (“Avactis”), a Nevada corporation, which will focus on accelerating commercial
activities related to cellular therapies, including regenerative medicine with stem/progenitor cells as well as cellular immunotherapy including CAR-T, CAR-NK, TCR-T and
others. The subsidiary is designed to integrate and optimize our global scientific and clinical resources to further advance the use of cellular therapies to treat certain cancers.
Commencing on April 6, 2022, the Company owns 60% of Avactis and Arbele Biotherapeutics Limited (“Arbele Biotherapeutics”) owns 40% of Avactis. Avactis owns 100% of
the capital stock of Avactis Nanjing Biosciences Ltd., a company incorporated in the People’s Republic of China on May 8, 2020 (“Avactis Nanjing”), which only owns a patent
and is not considered an operating entity.

In order to purchase a membership interest, on October 14, 2022, the Company formed a wholly owned subsidiary, Avalon Laboratory Services, Inc., a Delaware company.

F-7

 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS (continued)

Details of the Company’s subsidiaries which are included in these consolidated financial statements as of December 31, 2022 are as follows:

Name of Subsidiary
Avalon Healthcare System, Inc.
(“AHS”)
Avalon (BVI) Ltd.
(“Avalon BVI”)
Avalon RT 9 Properties LLC
(“Avalon RT 9”)
Avalon (Shanghai) Healthcare
Technology Co., Ltd.
(“Avalon Shanghai”)
Genexosome Technologies Inc.
(“Genexosome”)
Avactis Biosciences Inc.
(“Avactis”)

Avactis Nanjing Biosciences Ltd.
(“Avactis Nanjing”)
International Exosome Association LLC
(“Exosome”)
Avalon Laboratory Services, Inc.

Place and date of
Incorporation
Delaware
May 18, 2015
British Virgin Island
January 23, 2017
New Jersey
February 7, 2017

PRC
April 29, 2016
Nevada
July 31, 2017
Nevada
July 18, 2018

PRC
May 8, 2020
Delaware
June 13, 2019
Delaware
October 14, 2022

Percentage of
Ownership
100% held by
ALBT
100% held by
ALBT
100% held by
ALBT

100% held by
AHS
60% held by
ALBT
60% held by
ALBT

100% held by
Avactis
100% held by
ALBT
100% held by
ALBT

Principal Activities
Developing Avalon Cell and Avalon Rehab in United States of
America (“USA”)
Dormant,
is in process of being dissolved
Owns and operates an income-producing real property and holds and
manages the corporate headquarters

Ceased operations and is not considered an operating entity

Dormant
Integrate and optimize global scientific and clinical resources to
further advance cellular therapies, including regenerative medicine
with stem/progenitor cells as well as cellular immunotherapy
including CAR-T, CAR-NK, TCR-T and others to treat certain
cancers

Owns a patent and is not considered an operating entity

Promotes standardization related to exosome industry

Purchases a membership interest

NOTE 2 – BASIS OF PRESENTATION AND GOING CONCERN CONDITION

Basis of Presentation

The accompanying consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of
America (“U.S. GAAP”) and with the rules and regulations of the U.S. Securities and Exchange Commission for financial information.

The Company’s consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been
eliminated in consolidation.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 – BASIS OF PRESENTATION AND GOING CONCERN CONDITION (continued)

Going Concern

The  Company  is  a  clinical-stage  biotechnology  company  dedicated  to  developing  and  delivering  innovative,  transformative  cellular  therapeutics,  precision  diagnostics,  and
clinical laboratory services. The Company also provides strategic advisory and outsourcing services to facilitate and enhance its clients’ growth and development, as well as
competitiveness in healthcare and CellTech industry markets. Through its subsidiary structure with unique integration of verticals from innovative research and development to
automated  bioproduction  and  accelerated  clinical  development,  the  Company  is  establishing  a  leading  role  in  the  fields  of  cellular  immunotherapy  (including  CAR-T/NK),
exosome technology (ACTEX™), and regenerative therapeutics.

In  addition,  the  Company  owns  commercial  real  estate  that  houses  its  headquarters  in  Freehold,  New  Jersey.  These  consolidated  financial  statements  have  been  prepared
assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal
course of business.

As reflected in the accompanying consolidated financial statements, the Company had working capital deficit of $1,206,279 at December 31, 2022 and had incurred recurring
net losses and generated negative cash flow from operating activities of $11,930,847 and $7,037,224 for the year ended December 31, 2022, respectively. The Company has a
limited operating history and its continued growth is dependent upon generating rental revenue from its income-producing real estate property in New Jersey and obtaining
additional financing to fund future obligations and pay liabilities arising from normal business operations. In addition, the current cash balance cannot be projected to cover the
operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about the Company’s ability to continue as a going
concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate
significant  revenues. There  are  no  assurances  that  the  Company  will  be  successful  in  its  efforts  to  generate  significant  revenues,  maintain  sufficient  cash  balance  or  report
profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity to implement its business plan. However, there is no
assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

The occurrence of an uncontrollable event such as the COVID-19 pandemic had negatively impact on the Company’s operations. Our general development operations have
continued during the COVID-19 pandemic and we have not had significant disruption. However, we are uncertain if the COVID-19 pandemic will impact future operations at
our laboratory, or our ability to collaborate with other laboratories and universities. In addition, we are unsure if the COVID-19 pandemic will impact future clinical trials.
Given the dynamic nature of these circumstances, the duration of business disruption and reduced traffic, the related financial effect cannot be reasonably estimated at this time.

The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and
classification of liabilities that may result should the Company be unable to continue as a going concern.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  GAAP  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Changes in these estimates and assumptions may have a material impact on the consolidated financial statements and accompanying notes. Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that  existed  at  the  date  of  the  financial  statements,  which  management  considered  in  formulating  its  estimate,  could  change  in  the  near  term  due  to  one  or  more  future
confirming events. Accordingly, the actual results could differ significantly from those estimates. Significant estimates during the years ended December 31, 2022 and 2021
include the useful life of property and equipment and investment in real estate, assumptions used in assessing impairment of long-term assets, valuation of deferred tax assets
and the associated valuation allowances, valuation of stock-based compensation, and assumptions used to determine fair value of warrants and embedded conversion features of
convertible note payable.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Financial Instruments and Fair Value Measurements

The  Company  adopted  the  guidance  of Accounting  Standards  Codification  (“ASC”)  820  for  fair  value  measurements  which  clarifies  the  definition  of  fair  value,  prescribes
methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

● Level 1-Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

● Level 2-Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that

are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

● Level 3-Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the

asset or liability based on the best available information.

The  fair  value  of  the  Company’s  assets  and  liabilities,  which  qualify  as  financial  instruments  under ASC Topic  820,  “Fair Value  Measurement,”  approximates  the  carrying
amounts represented in the accompanying consolidated financial statements, primarily due to their short-term nature.

Assets and liabilities measured at fair value on a recurring basis. Certain assets and liabilities are measured at fair value on a recurring basis. These assets and liabilities are
measured at fair value on an ongoing basis. These assets and liabilities include derivative liability.

Derivative liability. Derivative liability is carried at fair value and measured on an ongoing basis. The Company did not have any derivative liability during the year ended
December 31, 2021. The table below reflects the activity of derivative liability measured at fair value for the year ended December 31, 2022:

Balance of derivative liability as of January 1, 2022
Initial fair value of derivative liability attributable to embedded conversion feature of convertible note payable
Gain from change in the fair value of derivative liability
Reclassification of derivative liability to equity
Balance of derivative liability as of December 31, 2022

Significant

Unobservable

Inputs

(Level 3)

  $

  $

- 
2,782,569 
(600,749)
(2,181,820)
- 

ASC  825-10  “Financial  Instruments”,  allows  entities  to  voluntarily  choose  to  measure  certain  financial  assets  and  liabilities  at  fair  value  (fair  value  option). The  fair  value
option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized
gains  and  losses  for  that  instrument  should  be  reported  in  earnings  at  each  subsequent  reporting  date.  The  Company  did  not  elect  to  apply  the  fair  value  option  to  any
outstanding instruments.

Cash and Cash Equivalents

At December 31, 2022 and 2021, the Company’s cash balances by geographic area were as follows:

Country:
United States
China
Total cash

December 31, 2022

  $

  $

1,806,083     
184,827     
1,990,910     

90.7%  $
9.3%   
100.0%  $

December 31, 2021
767,605     
39,933     
807,538     

95.1%
4.9%
100.0%

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less when purchased and
money market accounts to be cash equivalents. The Company had no cash equivalents at December 31, 2022 and 2021.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
   
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Advances for Equity Interest Purchase

In  the  fourth  quarter  of  2022,  the  Company  sold  9,000  shares  of  its  Series  A  Preferred  Stock,  stated  value  $1,000,  for  the  gross  proceeds  of  $9,000,000  (the  “Private
Placement”), which funds were recorded as advances for equity interest purchase at December 31, 2022 and were used to pay the cash purchase price for the purchased interests
of Laboratory Services MSO, LLC in February 2023. As of December 31, 2022 and 2021, advances for equity interest purchase amounted to $8,999,722 and $0, respectively.

Credit Risk and Uncertainties

A portion of the Company’s cash is maintained with state-owned banks within the PRC. Balances at state-owned banks within the PRC are covered by insurance up to RMB
500,000 (approximately $72,000) per bank. Any balance over RMB 500,000 per bank in PRC will not be covered. At December 31, 2022, cash balances held in the PRC are
RMB 1,274,920 (approximately $185,000), of which, RMB 722,573 (approximately $105,000) was not covered by such limited insurance. The Company has not experienced
any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

The Company maintains a portion of its cash in bank and financial institution deposits within U.S. that at times may exceed federally-insured limits of $250,000. The Company
manages  this  credit  risk  by  concentrating  its  cash  balances  in  high  quality  financial  institutions  and  by  periodically  evaluating  the  credit  quality  of  the  primary  financial
institutions holding such deposits. The Company has not experienced any losses in such bank accounts and believes it is not exposed to any risks on its cash in bank accounts.
At December 31, 2022, the Company’s cash and restricted cash balances in United States bank accounts had approximately $4,952,000 in excess of the federally-insured limits.

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. A portion of the Company’s sales
are credit sales which is to the customer whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with
respect to trade accounts receivable is limited due to short-term payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce
credit risk.

Rent Receivable and Allowance for Doubtful Accounts

Rent  receivable  is  presented  net  of  an  allowance  for  doubtful  accounts.  Rent  receivable  balance  consists  of  base  rents,  tenant  reimbursements  and  receivables  arising  from
straight-lining of rents represent amounts accrued and unpaid from tenants in accordance with the terms of the respective leases, subject to the Company’s revenue recognition
policy. An allowance for the uncollectible portion of rent receivable is determined based upon an analysis of the tenant’s payment history, the financial condition of the tenant,
business conditions in the industry in which the tenant operates and economic conditions in Freehold, New Jersey in which the property is located.

Management  believes  that  the  rent  receivable  is  fully  collectable. Therefore,  no  material  allowance  for  doubtful  accounts  is  deemed  to  be  required  on  its  rent  receivable  at
December 31, 2022 and 2021.

Deferred financing costs

Deferred  financing  costs  consist  of  legal,  accounting  and  other  costs  that  are  directly  related  to  the  Company’s  open  market  sale  equity  financing  and  will  be  charged  to
stockholders’ equity upon the completion of the equity offering. As of December 31, 2022 and 2021, deferred financing costs amounted to $174,107 and $213,279, of which
$34,821 and $138,631were included in other current assets and $139,286 and $74,648 were included in other non-current assets, respectively.

Debt Issuance Costs

Debt issuance costs are those costs that have been incurred in connection with the issuance of balloon promissory note payable in 2022 and are offset against note payable in the
consolidated balance sheets. Such costs are being amortized to interest expense over the term of the underlying debt using the straight-line method, as the difference between
that and the effective interest method are immaterial. As of December 31, 2022, debt issuance costs amounted to $236,848. 

F-11

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Deferred leasing costs

Costs incurred to obtain tenant leases are amortized using the straight-line method over the term of the related lease agreement. Such costs include lease incentives and leasing
commissions. If the lease is terminated early, the remaining unamortized deferred leasing cost is written off.

Property and Equipment

Property  and  equipment  are  carried  at  cost  and  are  depreciated  on  a  straight-line  basis  over  the  estimated  useful  lives  of  the  assets. The  cost  of  repairs  and  maintenance  is
expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from
the accounts, and any resulting gains or losses are included in income in the period of disposition. The Company examines the possibility of decreases in the value of fixed
assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.

Investment In Real Estate and Depreciation

Investment  in  real  estate  is  carried  at  cost  less  accumulated  depreciation  and  consists  of  building  and  improvement.  The  Company  depreciates  real  estate  building  and
improvement on a straight-line basis over estimated useful life. Expenditures for ordinary repair and maintenance costs are charged to expense as incurred. Expenditure for
improvements, renovations, and replacements of real estate asset is capitalized and depreciated over its estimated useful life if the expenditure qualifies as betterment. 

Impairment of Long-lived Assets

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of
the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than
the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not
record any impairment charge for the years ended December 31, 2022 and 2021.

Investment in Unconsolidated Company – Epicon Biosciences Co., Ltd.

The  Company  uses  the  equity  method  of  accounting  for  its  investment  in,  and  earning  or  loss  of,  company  that  it  does  not  control  but  over  which  it  does  exert  significant
influence.  The  Company  considers  whether  the  fair  value  of  its  equity  method  investment  has  declined  below  its  carrying  value  whenever  adverse  events  or  changes  in
circumstances  indicate  that  recorded  value  may  not  be  recoverable.  If  the  Company  considers  any  decline  to  be  other  than  temporary  (based  on  various  factors,  including
historical financial results and the overall health of the investee), then a write-down would be recorded to estimated fair value. See Note 7 for discussion of equity method
investment.

Deferred Rental Income

Deferred rental income represents rental income collected but not earned as of the reporting date. The Company defers the revenue related to lease payments received from
tenants in advance of their due dates. As of December 31, 2022 and 2021, deferred rental income totaled $27,685 and $8,638, respectively, which were included in accrued
liabilities and other payables on the accompanying consolidated balance sheets.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenue Recognition

The Company recognizes revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of
the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

● Step 1: Identify the contract with the customer

● Step 2: Identify the performance obligations in the contract

● Step 3: Determine the transaction price

● Step 4: Allocate the transaction price to the performance obligations in the contract

● Step 5: Recognize revenue when the company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised
goods or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” goods or service (or bundle of goods or services) if both of the following
criteria are met:

● The customer can benefit from the goods or service either on its own or together with other resources that are readily available to the customer (i.e., the goods or

service is capable of being distinct).

● The  entity’s  promise  to  transfer  the  goods  or  service  to  the  customer  is  separately  identifiable  from  other  promises  in  the  contract  (i.e.,  the  promise  to  transfer  the

goods or service is distinct within the context of the contract).

If a goods or service is not distinct, the goods or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding
amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable
amounts, or both. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is
recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

The Company’s revenues are derived from providing medial related consulting services for its’ related parties. Revenues related to its service offerings are recognized at a point
in  time  when  service  is  rendered. Any  payments  received  in  advance  of  the  performance  of  services  are  recorded  as  deferred  revenue  until  such  time  as  the  services  are
performed.

The Company has determined that the ASC 606 does not apply to rental contracts, which are within the scope of other revenue recognition accounting standards.

Rental income from operating leases is recognized on a straight-line basis under the guidance of ASC 842. Lease payments under tenant leases are recognized on a straight-line
basis  over  the  term  of  the  related  leases.  The  cumulative  difference  between  lease  revenue  recognized  under  the  straight-line  method  and  contractual  lease  payments  are
included in rent receivable on the consolidated balance sheets.

The Company does not offer promotional payments, customer coupons, rebates or other cash redemption offers to its customers.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Office Lease

When a lease contains “rent holidays”, the Company records rental expense on a straight-line basis over the term of the lease. The Company begins recording rent expense on
the lease possession date.

Real Property Operating Expenses

Real  property  operating  expenses  consist  of  property  management  fees,  property  insurance,  real  estate  taxes,  depreciation,  repairs  and  maintenance  fees,  utilities  and  other
expenses related to the Company’s rental properties.

Medical Related Consulting Services Costs

Costs of medical related consulting services include the cost of labor and related benefits, travel expenses related to consulting services, and other overhead costs.

Research and Development

Expenditures for research and product development costs are expensed as incurred. The Company incurred research and development expense of $731,328 and $1,025,009 in
the years ended December 31, 2022 and 2021, respectively.

Advertising and Marketing Costs

All  costs  related  to  advertising  and  marketing  are  expensed  as  incurred.  For  the  years  ended  December  31,  2022  and  2021,  advertising  and  marketing  costs  amounted  to
$1,325,313 and $328,565, respectively.

Stock-based Compensation

The  Company  accounts  for  its  stock-based  compensation  awards  in  accordance  with  Accounting  Standards  Codification  (“ASC”)  Topic  718,  Compensation—Stock
Compensation (“ASC 718”). ASC 718 requires all stock-based payments to employees and non-employees including grants of stock options, to be recognized as expense in the
statements of operations based on their grant date fair values. The Company estimates the grant date fair value of each option award using the Black-Scholes option-pricing
model.

The Company periodically issues common stock and common stock options to consultants for various services. Costs of these transactions are measured at the fair value of the
service received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of the common stock is measured at the earlier of (i) the
date  at  which  a  firm  commitment  for  performance  by  the  counterparty  to  earn  the  equity  instruments  is  reached  or  (ii)  the  date  at  which  the  counterparty’s  performance  is
complete.

Income Taxes

The Company is governed by the income tax laws of China and the United States. The Company accounts for income taxes using the asset/liability method prescribed by ASC
740, “Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and
liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset
deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

The  Company  follows  the  accounting  guidance  for  uncertainty  in  income  taxes  using  the  provisions  of ASC  740  “Income Taxes”.  Using  that  guidance,  the  benefit  for  tax
positions taken can only be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of
December  31,  2022  and  2021,  the  Company  had  no  significant  uncertain  tax  positions  which  would  require  either  recognition  of  a  liability  or  disclosure  in  the  financial
statements. For United States entities, tax year that remains subject to examination is the years ended December 31, 2022, 2021, 2020 and 2019. For China entities, income tax
returns for the tax years ended December 31, 2018 through December 31, 2022 remain open for statutory examination by PRC tax authorities. The Company recognizes interest
and penalties related to significant uncertain income tax positions in income tax expense. However, no such interest and penalties were recorded as of December 31, 2022 and
2021.

F-14

 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Foreign Currency Translation

The reporting currency of the Company is the U.S. dollar. The functional currency of the parent company, AHS, Avalon RT 9, Genexosome, Avactis, and Exosome, is the U.S.
dollar and the functional currency of Avalon Shanghai is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currency is the RMB, result of operations and
cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period, and equity is
translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes
in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars
are  included  in  determining  comprehensive  income/loss.  Transactions  denominated  in  foreign  currencies  are  translated  into  the  functional  currency  at  the  exchange  rates
prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the
balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency
are  included  in  the  results  of  operations  as  incurred. All  of  the  Company’s  revenue  transactions  are  transacted  in  the  functional  currency  of  the  operating  subsidiaries. The
Company does not enter into any material transaction in foreign currencies. Transaction gains or losses have not had, and are not expected to have, a material effect on the
results of operations of the Company.

Asset and liability accounts at December 31, 2022 and 2021 were translated at 6.8979 RMB and 6.3559 RMB to $1.00, respectively, which were the exchange rates on the
balance sheet dates. Equity accounts were stated at their historical rates. The average translation rates applied to the statements of operations for the years ended December 31,
2022 and 2021 were 6.7309 RMB and 6.4515 RMB to $1.00, respectively. Cash flows from the Company’s operations are calculated based upon the local currencies using the
average translation rate.

Comprehensive Loss

Comprehensive  loss  is  comprised  of  net  loss  and  all  changes  to  the  statements  of  equity,  except  those  due  to  investments  by  stockholders,  changes  in  paid-in  capital  and
distributions to stockholders. For the Company, comprehensive loss for the years ended December 31, 2022 and 2021 consisted of net loss and unrealized (loss) gain from
foreign currency translation adjustment.

Per Share Data

ASC Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the
basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could
occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the
earnings of the entity.

Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock outstanding during the
period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially
dilutive securities outstanding during each period. For the years ended December 31, 2022 and 2021, potentially dilutive common shares consist of the common shares issuable
upon  the  conversion  of  Series A  convertible  preferred  stock  (using  the  if-converted  method)  and  exercise  of  common  stock  options  and  warrants  (using  the  treasury  stock
method). Common stock equivalents are not included in the calculation of diluted net loss per share if their effect would be anti-dilutive. In a period in which the Company has
a net loss, all potentially dilutive securities are excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.

F-15

 
 
 
 
 
  
 
 
  
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Per Share Data (continued)

The following table summarizes the securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive:

Options to purchase common stock
Warrants to purchase common stock
Convertible note (*)
Series A convertible preferred stock (**)
Potentially dilutive securities

Years Ended December 31,
2021
2022

858,500     
123,964     
572,145     
900,000     
2,454,609     

800,000 
- 
- 
- 
800,000 

(*) Assumed the convertible note was converted into shares of common stock of the Company at a conversion price of $6.5 per share.
(**) Assumed the Series A convertible preferred stock was converted into shares of common stock of the Company at a conversion price of $10.0 per share.

Non-controlling Interest

As of December 31, 2022, Dr. Yu Zhou, former director and former Co-Chief Executive Officer of Genexosome, who owns 40% of the equity interests of Genexosome, which
is not under the Company’s control. Since the fourth quarter of 2019, the non-controlling interest has remained inactive.

Segment Reporting

The  Company  uses  “the  management  approach”  in  determining  reportable  operating  segments. The  management  approach  considers  the  internal  organization  and  reporting
used  by  the  Company’s  chief  operating  decision  maker  for  making  operating  decisions  and  assessing  performance  as  the  source  for  determining  the  Company’s  reportable
segments.  The  Company’s  chief  operating  decision  maker  is  the  Chief  Executive  Officer  (“CEO”)  and  president  of  the  Company,  who  reviews  operating  results  to  make
decisions about allocating resources and assessing performance for the entire Company. 

During the years ended December 31, 2022 and 2021, the Company operated in two reportable business segments - (1) the real property operating segment, and (2) the medical
related  consulting  services  segment.  These  reportable  segments  offer  different  services  and  products,  have  different  types  of  revenue,  and  are  managed  separately  as  each
requires different operating strategies and management expertise. Due to the winding down of the medical related consulting services segment in 2022, the Company decided to
cease  all  operations  of  this  segment  and  no  longer  has  any  material  revenues  or  expenses  in  this  segment.  As  a  result,  commencing  from  the  first  quarter  of  2023,  the
Company’s chief operating decision maker no longer reviews medical related consulting services operating results.

F-16

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
    
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Related Parties

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common
control  with  the  Company.  Related  parties  also  include  principal  owners  of  the  Company,  its  management,  members  of  the  immediate  families  of  principal  owners  of  the
Company  and  its  management  and  other  parties  with  which  the  Company  may  deal  with  if  one  party  controls  or  can  significantly  influence  the  management  or  operating
policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all significant
related party transactions.

Reclassification

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on the previously reported financial
position, results of operations and cash flows.

Fiscal Year End

The Company has adopted a fiscal year end of December 31st.

Reverse Stock Split

The  Company  effected  a  one-for-ten  reverse  stock  split  of  its  outstanding  shares  of  common  stock  on  January  5,  2023.  The  reverse  split  did  not  change  the  number  of
authorized  shares  of  common  stock  or  par  value.  All  references  in  these  consolidated  financial  statements  to  shares,  share  prices,  exercise  prices,  and  other  per  share
information in all periods have been adjusted, on a retroactive basis, to reflect the reverse stock split.

Recent Accounting Standards

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s
Own  Equity  (“ASU  2020-06”),  which  simplifies  the  accounting  for  certain  financial  instruments  with  characteristics  of  liabilities  and  equity.  This ASU  (1)  simplifies  the
accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options,
that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises
the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and
classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities
to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of
calculating diluted EPS when an instrument may be settled in cash or shares. ASU 2020-06 is effective for public business entities for fiscal years beginning after December 15,
2021 (or December 15, 2023 for companies who meet the SEC definition of Smaller Reporting Companies), and interim periods within those fiscal years. The guidance is to be
adopted through either a fully retrospective or modified retrospective method of transition. However, early adoption is permitted as early as fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2020. The Company adopted the new standard on January 1, 2022, which adoption required the Company to bifurcate
the embedded conversion feature from the convertible note it issued during the second quarter of 2022.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduces a new accounting model, the Current Expected Credit
Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit
loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual period beginning
after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company expects that the adoption will not have a material impact on
the Company’s consolidated financial statements.

Other  accounting  standards  that  have  been  issued  or  proposed  by  FASB  that  do  not  require  adoption  until  a  future  date  are  not  expected  to  have  a  material  impact  on  the
consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its
consolidated financial condition, results of operations, cash flows or disclosures.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 – OTHER CURRENT AND NON-CURRENT ASSETS

At December 31, 2022 and 2021, other current and non-current assets consisted of the following:

Prepaid directors and officers liability insurance premium
Prepaid professional fees
Deferred financing costs, net
Recoverable VAT
Deferred leasing costs
Security deposit
Equipment held for sale
Long-term straight-line rent receivable
Others
Total

Current portion
Non-current portion
Total

NOTE 5 – PROPERTY AND EQUIPMENT

At December 31, 2022 and 2021, property and equipment consisted of the following:

Laboratory equipment
Office equipment and furniture

Less: accumulated depreciation

December 31,

December 31,

2022

2021

29,301    $
93,817     
174,107     
3,531     
113,916     
19,084     
20,489     
144,094     
34,034     
632,373    $
247,990    $
384,383     
632,373    $

49,656 
186,609 
213,279 
23,655 
141,214 
20,271 
- 
163,211 
18,313 
816,208 
448,286 
367,922 
816,208 

December 31,

December 31,

2022

2021

374,183    $
35,145     
409,328     
(271,034)    
138,294    $

579,508 
34,092 
613,600 
(252,053)
361,547 

  $

  $
  $

  $

  $

  $

Useful life
5 Years
3 – 10 Years

For the years ended December 31, 2022 and 2021, depreciation expense of property and equipment amounted to $162,040 and $144,513, respectively, of which, $2,987 and
$3,276 was included in real property operating expenses, $825 and $19,914 was included in other operating expenses, and $158,228 and $121,323 was included in research and
development expense, respectively.

NOTE 6 – INVESTMENT IN REAL ESTATE

At December 31, 2022 and 2021, investment in real estate consisted of the following:

Commercial real property building
Improvement

Less: accumulated depreciation

Useful life
39 Years
12 Years

December 31,

December 31,

2022

2021

  $

  $

7,708,571    $
529,372     
8,237,943     
(877,856)    
7,360,087    $

7,708,571 
529,372 
8,237,943 
(709,173)
7,528,770 

For  the  years  ended  December  31,  2022  and  2021,  depreciation  expense  of  this  commercial  real  property  amounted  to  $168,683  and  $167,248,  which  was  included  in  real
property operating expenses.

F-18

 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
NOTE 7 – EQUITY METHOD INVESTMENT

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2022 and 2021, the equity method investment amounted to $485,008 and $515,632, respectively. The investment represents the Company’s subsidiary,
Avalon Shanghai’s interest in Epicon Biotech Co., Ltd. (“Epicon”). Epicon was incorporated on August 14, 2018 in PRC. Avalon Shanghai and the other unrelated company,
Jiangsu Unicorn Biological Technology Co., Ltd. (“Unicorn”), accounted for 40% and 60% of the total ownership, respectively. Epicon is focused on cell preparation, third
party testing, biological sample repository for commercial and scientific research purposes and the clinical transformation of scientific achievements.

The Company treats the equity investment in the consolidated financial statements under the equity method. Under the equity method, the investment is initially recorded at
cost,  adjusted  for  any  excess  of  the  Company’s  share  of  the  incorporated-date  fair  values  of  the  investee’s  identifiable  net  assets  over  the  cost  of  the  investment  (if  any).
Thereafter, the investment is adjusted for the post incorporation change in the Company’s share of the investee’s net assets and any impairment loss relating to the investment.

For the years ended December 31, 2022 and 2021, the Company’s share of Epicon’s net loss was $41,863 and $60,463, respectively, which was included in loss from equity
method investment in the accompanying consolidated statements of operations and comprehensive loss.

In the years ended December 31, 2022 and 2021, activity recorded for the Company’s equity method investment in Epicon is summarized in the following table:

Equity investment carrying amount at January 1, 2021
Payment made for equity method investment
Epicon’s net loss attributable to the Company
Foreign currency fluctuation
Equity investment carrying amount at December 31, 2021
Payment made for equity method investment
Epicon’s net loss attributable to the Company
Foreign currency fluctuation
Equity investment carrying amount at December 31, 2022

  $

  $

521,758 
40,301 
(60,463)
14,036 
515,632 
51,999 
(41,863)
(40,760)
485,008 

The tables below present the summarized financial information, as provided to the Company by the investee, for the unconsolidated company:

Current assets
Noncurrent assets
Current liabilities
Equity

Net revenue
Gross profit
Loss from operation
Net loss

December 31,

December 31,

  $

  $

2022

2021

1,051    $
143,984     
43,723     
101,312     

5,479 
216,864 
56,626 
165,717 

For the Years Ended

December 31,

2022

2021

-    $
-     
104,688     
104,657     

- 
- 
151,158 
151,158 

F-19

 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
   
 
   
   
   
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 – ACCRUED LIABILITIES AND OTHER PAYABLES

At December 31, 2022 and 2021, accrued liabilities and other payables consisted of the following:

Accrued tenants’ improvement reimbursement
Tenants’ security deposit
Accrued business expense reimbursement
Accrued utilities
Deferred rental income
Accrued real property cleaning service fee
Accrued equity offering costs
Taxes payable
Others
Total

NOTE 9 – CONVERTIBLE NOTE PAYABLE

December 31,

December 31,

2022

2021

  $

  $

43,500    $
73,733     
52,437     
15,631     
27,685     
23,564     
-     
7,337     
39,347     
283,234    $

43,500 
73,733 
68,172 
14,372 
8,638 
6,600 
40,000 
14,459 
5,846 
275,320 

On March 28, 2022, the Company entered into Securities Purchase Agreement with an accredited investor, which was amended on June 8, 2022, providing for the sale by the
Company to the investor of a Convertible Note in the amount of $3,718,943 (“2022 Convertible Note”). In addition to the 2022 Convertible Note, the investor also received a
Stock Purchase Warrant (“2022 Warrant”) to acquire an aggregate of 123,964 shares of common stock. The 2022 Warrant is exercisable for five years at an exercise price of
$12.5. The financing closed with respect to: 

● $2,669,522 of the financing on April 15, 2022,

● $659,581 of the financing on April 29, 2022,

● $199,840 of the financing on May 18, 2022, and

● $190,000 of the financing on May 25, 2022.

As  a  result  of  each  of  the  closings,  the  Company  issued  the  investor  a  2022  Convertible  Note  in  the  principal  amount  of  $2,669,522  and  a  2022  Warrant  to
acquire 88,984 shares of common stock dated April 15, 2022, a 2022 Convertible Note in the principal amount of $659,581 and a 2022 Warrant to acquire 21,986 shares of
common stock dated April 29, 2022, a 2022 Convertible Note in the principal amount of $199,840 and a 2022 Warrant to acquire 6,661 shares of common stock dated May 18,
2022, and a 2022 Convertible Note in the principal amount of $190,000 and a 2022 Warrant to acquire 6,333 shares of common stock dated May 25, 2022.

The 2022 Convertible Note bears interest at 1% per annum payable at maturity and matures ten years from issuance. The investor may elect to convert all or part of the 2022
Convertible Note, plus accrued interest, at any time into shares of common stock of the Company at a conversion price equal to 95% of the average of the highest three trading
prices  for  the  common  stock  during  the  20-trading  day  period  ending  one  trading  day  prior  to  the  conversion  date  but  in  no  event  will  the  conversion  price  be  lower  than
$0.75 per share.

The investor agreed to restrict its ability to convert the 2022 Convertible Note and exercise the 2022 Warrant and receive shares of common stock such that the number of
shares of common stock held by the investor after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. Further, the
investor agreed to not sell or transfer any or all of the shares of common stock underlying the 2022 Convertible Note or the 2022 Warrant for a period of 90 days beginning on
the closing date (the “Lock-Up Period”). Following the expiration of the Lock-Up Period, the investor has agreed to limit its sale or transfer of such shares of common stock to
a maximum monthly amount equal to 20% of the shares of common stock issuable upon conversion of the 2022 Convertible Note. The Company agreed to use its reasonable
best efforts to file a registration statement on Form S-3 (or other appropriate form) providing for the resale by the investor of the shares of common stock underlying the 2022
Convertible Note and the 2022 Warrant.

F-20

 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 9 – CONVERTIBLE NOTE PAYABLE (continued)

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Based upon the Company’s analysis of the criteria contained in ASC Topic 815-40, “Derivatives and Hedging - Contracts in an Entity’s Own Equity”, the Company determined
that all the warrants issued to the investor with this private placement are classified as equity in additional paid in-capital.

In accordance with ASC 470-20-25-2, proceeds from the sale of a debt instrument with stock purchase warrants are allocated to the two elements based on the relative fair
values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portion of the proceeds so allocated to the warrants are accounted for
as additional paid-in capital. The remainder of the proceeds are allocated to the debt instrument portion of the transaction.

The fair values of the warrants issued to the investor with this private placement were computed using the Black-Scholes option-pricing model with the following assumptions:
volatility of 111.94%, risk-free rate of 2.71% - 2.92%, annual dividend yield of 0% and expected life of 5 years.

In accordance with ASC 480-10-25-14, the Company determined that the conversion provisions contain an embedded derivative feature and the Company valued the derivative
feature separately, recording debt discount and derivative liabilities in accordance with the provisions of the convertible debt (see Note 10). The Company calculates the fair
value of conversion option at the commitment dates using the Black-Scholes valuation model with the following assumptions: volatility of  95.97%, risk-free rate of 2.75%
- 2.89%, annual dividend yield of 0% and expected life of 10 years.

The warrants issued to the investor to purchase 123,964 shares of the Company’s common stock were treated as a discount on the convertible note payable and were valued at
$498,509 and had been amortized over the term of the 2022 Convertible Note. Additionally, the fair value of embedded conversion option at commitment dates, which was
valued at $2,782,569, was recorded as a discount on the convertible note payable and had been amortized over the term of the 2022 Convertible Note. Hence, in connection
with the issuance of the 2022 Convertible Note and 2022 Warrant, the Company recorded a total debt discount of $3,281,078, which had been amortized over the term of the
convertible note payable.

On  July  25,  2022,  the  Company  and  the  investor  entered  into  a  Conversion  Agreement  (“Conversion  Agreement”)  pursuant  to  which  the  investor  converted  all  of  its
Convertible Notes in the principal amount of $3,718,943 and unpaid interest of $9,751 into 573,645 shares of common stock of the Company at a per share price of $6.5 (see
Note  14  -  Common  Shares  Issued  for  Debt  Conversion).  The  Company  recorded  a  conversion  inducement  charge  of  $344,264  as  a  result  of  the  Conversion Agreement,
representing the value of common stock issued upon conversion in excess of the common stock issuable under the original terms of the 2022 Convertible Note.

For the year ended December 31, 2022, amortization of debt discount and interest expense related to the 2022 Convertible Note amounted to $3,281,078 and $9,751, which
have been included in interest expense – amortization of debt discount and debt issuance cost and interest expense – other, respectively, on the accompanying consolidated
statements of operations and comprehensive loss.

NOTE 10 – DERIVATIVE LIABILITY

As stated in Note 9, 2022 Convertible Note, the Company determined that the convertible note payable contained an embedded derivative feature in the form of a conversion
provision which was adjustable based on future prices of the Company’s common stock. In accordance with ASC 815-10-25, each derivative feature was initially recorded at its
fair value using the Black-Scholes option valuation method and then re-valued at each reporting date, with changes in the fair value reported in the statements of operations.

The estimated fair value of the derivative feature of convertible debt was $2,782,569 at commitment dates, which was calculated using the following assumptions: volatility
of 95.97%, risk-free rate of 2.75% - 2.89%, annual dividend yield of 0% and expected life of 10 years. On July 25, 2022, the Company and the 2022 Convertible Note holder
entered into a Conversion Agreement pursuant to which the investor converted all of its Convertible Notes into shares of common stock of the Company. The estimated fair
value of the derivative feature of convertible debt was $2,181,820 on July 25, 2022, which was computed using the following assumptions: volatility of 95.53%, risk-free rate
of 2.81%, annual dividend yield of 0% and expected life of 9.7 – 9.8 years.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 10 – DERIVATIVE LIABILITY (continued)

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Increases  or  decreases  in  fair  value  of  the  derivative  liability  is  included  as  a  component  of  total  other  (expenses)  income  in  the  accompanying  consolidated  statements  of
operations and comprehensive loss. The change to the derivative liability for the embedded conversion option resulted in a decrease of $600,749 in the derivative liability and
the corresponding increase in other income as a gain for the year ended December 31, 2022. There was no derivative liability in the year ended December 31, 2021.

NOTE 11 – NOTE PAYABLE, NET

On September 1, 2022, the Company issued a balloon promissory note to a third party company in the principal amount of $4,800,000 which carries interest of 11.0% per
annum (the “2022 Note Payable”). Interest is due in monthly payments of $44,000 beginning November 1, 2022 and payable monthly thereafter until September 1, 2025 when
the principal outstanding and all remaining interest is due. The 2022 Note Payable can be extended for an additional 36 months provided that the Company has not defaulted.
The Company may not prepay the 2022 Note Payable for a period of 12 months. The 2022 Note Payable is secured by a first mortgage on the Company’s real property located
in Township of Freehold, County of Monmouth, State of New Jersey, having a street address of 4400 Route 9 South, Freehold, NJ 07728.

As of December 31, 2022, the carrying balance of the 2022 Note Payable was $4,563,152 and the remaining unamortized debt issuance costs balance was $236,848.

For the year ended December 31, 2022, amortization of debt issuance costs and interest expense related to the 2022 Note Payable amounted to $29,606 and $176,000, which
have been included in interest expense – amortization of debt discount and debt issuance cost and interest expense – other, respectively, on the accompanying consolidated
statements of operations and comprehensive loss.

NOTE 12 – RELATED PARTY TRANSACTIONS

Rental Revenue from Related Party and Rent Receivable – Related Party

The  Company  leases  space  of  its  commercial  real  property  located  in  New  Jersey  to  a  company,  D.P.  Capital  Investments  LLC,  which  is  controlled  by  Wenzhao  Lu,  the
Company’s largest shareholder and chairman of the Board of Directors. The term of the related party lease agreement is five years commencing on May 1, 2021 and will expire
on April 30, 2026.

For the years ended December 31, 2022 and 2021, the related party rental revenue amounted to $50,400 and $33,600, respectively, and has been included in real property rental
on the accompanying consolidated statements of operations and comprehensive loss.

The related party rent receivable totaled $74,100 and $33,600, respectively, and no allowance for doubtful accounts was deemed to be required on rent receivable – related
party at December 31, 2022 and 2021.

Medical Related Consulting Services Revenue from Related Party

During the years ended December 31, 2022 and 2021, medical related consulting services revenue from related party was as follows:

Medical related consulting services provided to:

Hebei Daopei *

Years Ended December 31,
2021
2022

  $
  $

        -    $
-    $

187,412 
187,412 

* Hebei Daopei is a subsidiary of an entity whose chairman is Wenzhao Lu, the largest shareholder of the Company.

Services Provided by Related Party

From time to time, Wilbert Tauzin, a director of the Company, and his son provide consulting services to the Company. As compensation for professional services provided, the
Company recognized consulting expenses of $144,064 and $216,169 for the years ended December 31, 2022 and 2021, respectively, which have been included in professional
fees on the accompanying consolidated statements of operations and comprehensive loss.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 – RELATED PARTY TRANSACTIONS (continued)

Accrued Liabilities and Other Payables – Related Parties

In 2017, the Company acquired Beijing Genexosome for a cash payment of $450,000. As of December 31, 2022 and 2021, the unpaid acquisition consideration of $100,000,
was  payable  to  Dr. Yu  Zhou,  former  director  and  former  co-chief  executive  officer  and  40%  owner  of  Genexosome,  and  has  been  included  in  accrued  liabilities  and  other
payables – related parties on the accompanying consolidated balance sheets.

As of December 31, 2022 and 2021, $0 and $368,433 of accrued and unpaid interest related to borrowings from Wenzhao Lu, the Company’s largest shareholder and chairman
of the Board of Directors, respectively, have been included in accrued liabilities and other payables – related parties on the accompanying consolidated balance sheets.

Borrowings from Related Party

Promissory Note

On March 18, 2019, the Company issued Wenzhao Lu, the Company’s largest shareholder and Chairman of the Board of Directors, a Promissory Note in the principal amount
of $1,000,000 (“Promissory Note”) in consideration of cash in the amount of $1,000,000. The Promissory Note accrues interest at the rate of 5% per annum and matures March
19, 2022. In March 2022, the Company and Wenzhao Lu entered into a Loan Extension and Modification Agreement (the “Extension”) to extend the maturity date to March 19,
2024.The Company repaid principal of $410,000, $200,000 and $390,000 in the third quarter of 2019, second quarter of 2020 and second quarter of 2022, respectively. As of
December 31, 2022 and 2021, the outstanding principal balance was $0 and $390,000, respectively.

Line of Credit

On August 29, 2019, the Company entered into a Line of Credit Agreement (the “Line of Credit Agreement”) providing the Company with a $20 million line of credit (the
“Line of Credit”) from Wenzhao Lu (the “Lender”), the largest shareholder and Chairman of the Board of Directors of the Company. The Line of Credit allows the Company to
request loans thereunder and to use the proceeds of such loans for working capital and operating expense purposes until the facility matures on December 31, 2024. The loans
are unsecured and are not convertible into equity of the Company. Loans drawn under the Line of Credit bears interest at an annual rate of 5% and each individual loan will be
payable three years from the date of issuance. The Company has a right to draw down on the line of credit and not at the discretion of the related party Lender. The Company
may, at its option, prepay any borrowings under the Line of Credit, in whole or in part at any time prior to maturity, without premium or penalty. The Line of Credit Agreement
includes  customary  events  of  default.  If  any  such  event  of  default  occurs,  the  Lender  may  declare  all  outstanding  loans  under  the  Line  of  Credit  to  be  due  and  payable
immediately.

In the years ended December 31, 2022 and 2021, activity recorded for the Line of Credit is summarized in the following table:

Outstanding principal under the Line of Credit at January 1, 2021
Draw down from Line of Credit
Settlement of Line of Credit in shares
Outstanding principal under the Line of Credit at December 31, 2021
Draw down from Line of Credit
Repayment of Line of Credit
Settlement of Line of Credit in shares
Outstanding principal under the Line of Credit at December 31, 2022

  $

  $

3,200,000 
2,550,262 
(3,000,000)
2,750,262 
100,000 
(410,000)
(2,440,262)
- 

For the years ended December 31, 2022 and 2021, the interest expense related to above borrowings amounted to $79,898 and $200,477, respectively, and has been reflected as
interest expense – related party on the accompanying consolidated statements of operations and comprehensive loss.

As  of  December  31,  2022  and  2021,  the  related  accrued  and  unpaid  interest  for  above  borrowings  was  $0  and  $368,433,  respectively,  and  has  been  included  in  accrued
liabilities and other payables – related parties on the accompanying consolidated balance sheets.

F-23

 
 
 
 
   
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 – RELATED PARTY TRANSACTIONS (continued)

Common Shares Sold to Related Party for Cash

On August  5,  2022,  the  Company  sold  44,872  shares  of  its  common  stock  at  a  purchase  price  of  $7.8  per  share,  the  fair  market  value  on  transaction  date,  to Wenzhao  Lu
pursuant to a subscription agreement. The Company received proceeds of $350,000 (See Note 14 – Common Shares Sold for Cash).

Series A Convertible Preferred Stock Sold to Related Party for Cash

On December 14, 2022, the Company entered into a Securities Purchase Agreement with Wenzhao Lu, the Company’s Chairman of the Board, pursuant to which the Company
sold to Mr. Lu 4,000 shares of its Series A Preferred Stock, stated value $1,000, for the gross proceeds of $4,000,000 (See Note 14 – Series A Convertible Preferred Stock Sold
for Cash).

NOTE 13 – INCOME TAXES

The  Company  is  governed  by  the  Income  Tax  Law  of  the  PRC  and  the  U.S.  Internal  Revenue  Code  of  1986,  as  amended.  Under  the  Income  Tax  Laws  of  PRC,  Chinese
companies are generally subject to an income tax at an effective rate of 25% on income reported in the statutory financial statements after appropriate tax adjustments. The
Company has a cumulative deficit from its foreign subsidiary of $2,356,797 as of December 31, 2022, which is included in the consolidated accumulated deficit.

The Company’s loss before income taxes includes the following components:

United States loss before income taxes
China loss before income taxes
   Total loss before income taxes

Components of income taxes expense (benefit) consisted of the following:

Current:
   U.S. federal
   U.S. state and local
   China
     Total current income taxes expense
Deferred:
   U.S. federal
   U.S. state and local
   China
     Total deferred income taxes (benefit)
     Change in valuation allowance
     Total income taxes expense

F-24

Years Ended December 31,
2021
2022
(8,504,426)
(11,567,154)   $
(363,693)    
(586,073)
(9,090,499)
(11,930,847)   $

Years Ended December 31,
2021
2022

-      $
-       
-       
-      $

-   
-   
-   
-   

(1,729,700)   $
(585,627)    
209,806     
(2,105,521)   $
2,105,521     
-      $

(1,810,264)
(612,904)
(152,015)
(2,575,183)
2,575,183 
-   

  $

  $

  $

  $

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
   
   
      
  
   
   
   
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 – INCOME TAXES (continued)

The table below summarizes the differences between the U.S. statutory rate and the Company’s effective tax rate for the years ended December 31, 2022 and 2021:

U.S. federal rate
U.S. state rate
Permanent difference
Non-US rate differential
True ups
U.S. valuation allowance
Total provision for income taxes

Years Ended December 31,
2021
2022

21.0%    
5.6%    
(3.8)%   
0.1%    
(5.3)%   
(17.6)%   
0.0%    

21.0%
6.7%
0.0%
0.3%
4.9%
(32.9)%
0.0%

For the years ended December 31, 2022 and 2021, the Company did not incur any income taxes expense since it did not generate any taxable income in those periods. The
Company’s foreign entities did not pay any income taxes during the years ended December 31, 2022 and 2021. The Company’s components of deferred taxes as of December
31, 2022 and 2021 were as follows:

Deferred tax assets
   Stock-based compensation
   Disallowed business interest deduction
   R&D expenses
   Accrued directors’ compensation
   Accrued settlement
   Lease liability
   Net operating loss carryforward
      Total deferred tax assets, gross
   Valuation allowance
      Total deferred tax assets, net
Deferred tax liabilities
   Fixed assets and intangible assets book/tax basis difference
   Right-of-use assets
      Total deferred tax liabilities
Net deferred tax assets

December 31,
2022

December 31,
2021

  $

  $

  $
  $

3,499,969    $
-       
137,864     
47,787     
126,495     
1,687     
13,634,920     
17,448,722     
(17,329,708)    
119,014    $

(119,014)    
-       
(119,014)   $
-      $

3,696,463 
103,567 

80,816 
-   
23,156 
11,441,503 
15,345,505 
(15,224,188)
121,317 

(101,534)
(19,783)
(121,317)
-   

As  of  December  31,  2022  and  2021,  the  Company’s  both  federal  and  state  net  operating  loss  carryforwards  amounted  to  $46,969,776  and  $38,420,422,  respectively. As  of
December 31, 2022, the Company has $44,482,221 of U.S. federal net operating loss carryovers that have no expiration date, and $2,487,555 of the federal net operating loss
and state net operating loss carry-forwards begin to expire in 2034.

As of December 31, 2022, the Company had net operating loss carryforwards in China of $1,726,863 that begin to expire in 2023.

Additionally, as of December 31, 2022, $61,847 of the future utilization of the net operating loss carryforward to offset future taxable income is subject to special tax rules
which may limit their usage under IRS Section 382 (Change of Ownership) and possibly the Separate Return Limitation Year (“SRLY”) rules.

A full valuation allowance has been provided against the Company’s deferred tax assets at December 31, 2022 as the Company believes it is more likely than not that sufficient
taxable income will not be generated to realize these temporary differences.

The Company has been notified and assessed an IRS Section 6038 penalty of $10,000 for failure to file a foreign entity tax disclosure. The Company has appealed the penalty
and awaits the Internal Revenue Service’s review of the appeal. There is no assurance such appeal will be successful.

F-25

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
 
 
 
   
 
 
   
   
  
   
   
   
   
   
   
   
      
  
   
   
 
 
 
 
 
 
NOTE 13 – INCOME TAXES (continued)

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company has not been audited by any jurisdiction since its inception. The Company is open for audit by the U.S. Internal Revenue Service and U.S. state tax jurisdictions
from 2019 to 2022, and open for audit by the Chinese Ministry of Finance from 2018 to 2022.

There  were  no  material  uncertain  tax  positions  as  of  December  31,  2022  and  2021. The  Company  recognizes  interest  and  penalties  related  to  unrecognized  tax  benefits  as
income tax expense, if any. The Company does not have any significant uncertain tax positions or events leading to uncertainty in a tax position.

NOTE 14 – EQUITY

Series A Convertible Preferred Stock

As described in Note 20 - Amended and Restated Membership Interest Purchase Agreement, in conjunction with the transaction, on November 3, 2022 the Company filed a
Certificate  of  Designation  of  Preferences,  Rights  and  Limitations  of  the  Series  A  Preferred  Stock  (the  “Series  A  Certificate  of  Designation”),  which  became  effective
immediately  with  the  Secretary  of  State  of  the  State  of  Delaware.  Pursuant  to  the  Series A  Certificate  of  Designation,  the  Company  designated  up  to  15,000  shares  of  the
Company’s previously undesignated preferred stock as Series A Preferred Stock. Each share of Series A Preferred Stock shall have a par value of $0.0001 per share and a stated
value equal to $1,000 (the “Series A Stated Value”).

The shares of Series A Preferred Stock have identical terms and include the terms as set forth below.

Dividends. The Series A Holders are entitled to receive, and the Company shall pay, dividends on shares of Series A Preferred Stock equal (on an as-if-converted-to-common-
stock basis, disregarding for such purpose any conversion limitations set forth in the Series A Certificate of Designations) to and in the same form as dividends actually paid on
shares  of  the  Company’s  common  stock  when,  as  and  if  such  dividends  are  paid  on  shares  of  the  common  stock.  No  other  dividends  shall  be  paid  on  shares  of  Series A
Preferred Stock. The Company will not pay any dividends on its common stock unless the Company simultaneously complies with the terms set forth in the Series A Certificate
of Designation.

Liquidation.  Upon  any  dissolution,  liquidation  or  winding-up  of  the  Company,  whether  voluntary  or  involuntary  (a  “Liquidation”),  the  Series A  Holders  will  be  entitled  to
receive out of the assets available for distribution to the stockholders, (i) after and subject to the payment in full of all amounts required to be distributed to the holders of
another class or series of stock of the Company ranking on liquidation prior and in preference to the Series A Preferred Stock, (ii) ratably with any class or series of stock
ranking on liquidation on parity with the Series A Preferred Stock and (iii) in preference and priority to the holders of the shares of the Company’s common stock, an amount
equal to 100% of the Series A Stated Value, and no more, in proportion to the full and preferential amount that all shares of the Series A Preferred Stock are entitled to receive.
The Company shall mail written notice of any Liquidation not less than twenty (20) days prior to the payment date stated therein, to each Series A Holder.

Conversion. Each share of Series A Preferred Stock shall be convertible, at any time and from time to time from and after the later of (i) the date of the stockholder approval as
described above, in accordance with the Nasdaq Stock Market Listing Rules, and (ii) the nine (9) month anniversary of the Closing (the “Initial Conversion Date”), at the option
of the Series A Holder, into that number of shares of common stock (subject to the limitations set forth in Series A Certificate of Designations, determined by dividing the
Stated Value of such share of Series A Preferred Stock by the Conversion Price (as defined below)). The Series A Holders may effect conversions by providing the Company
with the form of conversion notice attached as Annex A to the Series A Certificate of Designation. The Series A Holders may convert such shares into shares of the Company’s
common stock at a conversion price per share equal to the greater of (i) ten dollars ($10.0) and (ii) ninety percent (90%) of the closing price of the Company’s common stock
on  Nasdaq  on  the  day  prior  to  receipt  of  a  conversion  notice  (collectively,  the  “Conversion  Price”),  subject  to  adjustment  for  stock  splits  and  similar  matters.  In  addition,
following the Initial Conversion Date, each Series A Holder agrees that it shall not be entitled to in any calendar month, sell a number of Series A Conversion Shares into the
open market in an amount exceeding more than ten percent (10%) of the number of Series A Conversion Shares issuable upon conversion of the Series A Preferred Stock then
held by such Series A Holder.

F-26

 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Series A Convertible Preferred Stock (continued)

Conversion Price Adjustment:

Stock Dividends and Stock Splits. If the Company, at any time while the Series A Preferred Stock is outstanding: (i) pays a stock dividend or otherwise makes a distribution or
distributions  payable  in  shares  of  common  stock  on  shares  of  common  stock  or  any  other  common  stock  equivalents  (which,  for  avoidance  of  doubt,  shall  not  include  any
shares of common stock issued by the Company upon conversion of, or payment of a dividend on, the Series A Preferred Stock), (ii) subdivides outstanding shares of common
stock into a larger number of shares, (iii) combines (including by way of a reverse stock split) outstanding shares of common stock into a smaller number of shares, or (iv)
issues, in the event of a reclassification of shares of the common stock, any shares of capital stock of the Company, then the conversion price of the Series A Preferred Stock
shall  be  multiplied  by  a  fraction  of  which  the  numerator  shall  be  the  number  of  shares  of  common  stock  (excluding  any  treasury  shares  of  the  Company)  outstanding
immediately before such event, and of which the denominator shall be the number of shares of common stock outstanding immediately after such event. Any of the foregoing
adjustments shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become
effective immediately after the effective date in the case of a subdivision, combination or re-classification.

Fundamental Transaction. If, at any time while the Series A Preferred Stock is outstanding, (i) the Company, directly or indirectly, in one or more related transactions effects
any merger or consolidation of the Company with or into another individual or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited
liability company, joint stock company, government (or an agency or subdivision thereof) or other entity of any kind (a “Person”), (ii) the Company (and all of its subsidiaries,
taken as a whole), directly or indirectly, effects any sale, lease, license, assignment, transfer, conveyance or other disposition of all or substantially all of its assets in one or a
series of related transactions, (iii) any, direct or indirect, purchase offer, tender offer or exchange offer (whether by the Company or another Person) is completed pursuant to
which holders of the Company’s common stock are permitted to sell, tender or exchange their shares for other securities, cash or property and has been accepted by the holders
of  fifty  percent  (50%)  or  more  of  the  outstanding  common  stock,  (iv)  the  Company,  directly  or  indirectly,  in  one  or  more  related  transactions  effects  any  reclassification,
reorganization or recapitalization of the common stock or any compulsory share exchange pursuant to which the common stock is effectively converted into or exchanged for
other securities, cash or property, or (v) the Company, directly or indirectly, in one or more related transactions consummates a stock or share purchase agreement or other
business  combination  (including,  without  limitation,  a  reorganization,  recapitalization,  spin-off  or  scheme  of  arrangement)  with  another  Person  whereby  such  other  Person
acquires more than fifty percent (50%) of the outstanding shares of common stock (not including any shares of common stock held by the other Person or other Persons making
or party to, or associated or affiliated with the other Persons making or party to, such stock or share purchase agreement or other business combination) (each a “Fundamental
Transaction”), then, the Series A Holder shall have the right to receive, for each conversion share that would have been issuable upon such conversion immediately prior to the
occurrence of such Fundamental Transaction (without regard to any limitation set forth in the Series A Certificate of Designation on the conversion of the Series A Preferred
Stock),  the  number  of  shares  of  common  stock  of  the  successor  or  acquiring  corporation  or  of  the  Company,  if  it  is  the  surviving  corporation,  and/or  any  additional
consideration (the “Alternate Consideration”) receivable as a result of such Fundamental Transaction by a holder of the number of shares of common stock for which the Series
A Preferred Stock is convertible immediately prior to such Fundamental Transaction (without regard to the limitations set forth in the Series A Certificate of Designation on the
conversion of the Series A Preferred Stock). For purposes of any such conversion, the determination of the Conversion Price shall be appropriately adjusted to apply to such
Alternate Consideration based on the amount of Alternate Consideration issuable in respect of one share of common stock in such Fundamental Transaction, and the Company
shall  apportion  the  Conversion  Price  among  the Alternate  Consideration  in  a  reasonable  manner  reflecting  the  relative  value  of  any  different  components  of  the Alternate
Consideration. If holders of common stock are given any choice as to the securities, cash or property to be received in a Fundamental Transaction, then the Series A Holder
shall be given the same choice as to the Alternate Consideration it receives upon such Fundamental Transaction.

Voting Rights. The Series A Holders will have no voting rights, except as otherwise required by the Delaware General Corporation Law. Notwithstanding the foregoing, as long
as any shares of Series A Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of
Series A  Preferred  Stock,  voting  as  a  separate  class,  (a)  alter  or  change  adversely  the  powers,  preferences  or  rights  given  to  the  Series A  Preferred  Stock  in  the  Series A
Certificate of Designation, (b) increase the number of authorized shares of Series A Preferred Stock, (c) authorize or issue an additional class or series of capital stock that ranks
senior to the Series A Preferred Stock with respect to the distribution of assets on liquidation or (d) enter into any agreement with respect to any of the foregoing.

F-27

 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Series A Convertible Preferred Stock (continued)

Fractional Shares. No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Series A Preferred Stock. As to any fraction of a share
of Company common stock which a Series A Holder would otherwise be entitled to upon such conversion, the Company will, at its election, either pay a cash adjustment in
respect  of  such  final  fraction  in  an  amount  equal  to  such  fraction  multiplied  by  the  Conversion  Price  or  round  up  to  the  next  whole  share.  Notwithstanding  the  foregoing,
nothing shall prevent any Series A Holder from converting fractional shares of Series A Preferred Stock.

Series B Convertible Preferred Stock

As described in Note 20 - Amended and Restated Membership Interest Purchase Agreement, in conjunction with the transaction, on February 9, 2023, the Company filed a
Certificate  of  Designation  of  Preferences,  Rights  and  Limitations  of  the  Series  B  Preferred  Stock  (the  “Series  B  Certificate  of  Designation”),  which  became  effective
immediately with the Secretary of State of the State of Delaware. The Company designated up to 15,000 shares of the Company’s previously undesignated preferred stock as
Series B Preferred Stock. Each share of Series B Preferred Stock shall have a par value of $0.0001 per share and a stated value equal to $1,000 (the “Series B Stated Value”).

The shares of Series B Preferred Stock have identical terms and include the terms as set forth below.

Dividends. The  Series  B  Holders  shall  be  entitled  to  receive,  and  the  Company  shall  pay,  dividends  on  shares  of  Series  B  Preferred  Stock  equal  (on  an  as-if-converted-to-
common-stock  basis,  disregarding  for  such  purpose  any  conversion  limitations  set  forth  in  the  Series  B  Certificate  of  Designations)  to  and  in  the  same  form  as  dividends
actually paid on shares of the Company’s common stock when, as and if such dividends are paid on shares of the common stock. No other dividends shall be paid on shares of
Series B Preferred Stock. The Company will not pay any dividends on its common stock unless the Company simultaneously complies with the terms set forth in the Series B
Certificate of Designation.

Rank. The Series B Preferred Stock will rank subordinate to the shares of the Company’s Series A Preferred Stock.

Liquidation.  Upon  any  Liquidation,  the  Series  B  Holders  will  be  entitled  to  receive  out  of  the  assets  available  for  distribution  to  stockholders,  (i)  after  and  subject  to  the
payment in full of all amounts required to be distributed to the holders of another class or series of stock of the Company ranking on liquidation prior and in preference to the
Series B Preferred Stock, including the Series A Preferred Stock, (ii) ratably with any class or series of stock ranking on liquidation on parity with the Series B Preferred Stock
and (iii) in preference and priority to the holders of the shares of common stock, an amount equal to one hundred percent (100%) of the Series B Stated Value and no more, in
proportion  to  the  full  and  preferential  amount  that  all  shares  of  the  Series  B  Preferred  Stock  are  entitled  to  receive.  The  Company  shall  mail  written  notice  of  any  such
Liquidation not less than twenty (20) days prior to the payment date stated therein, to each Series B Holder.

Conversion. Each share of Series B Preferred Stock shall be convertible, at any time and from time to time from and after the later of (i) the date of the stockholder approval
and (ii) the one year anniversary of the Closing Date (the “Lock Up Period”), at the option of the Series B Holder thereof, into that number of shares of common stock (subject
to the limitations set forth in Series B Certificate of Designation determined by dividing the Series B Stated Value of such share of Series B Preferred Stock by the conversion
price of the Series B Preferred Stock). Series B Holders may effect conversions by providing the Company with the form of conversion notice attached as Annex A to the Series
B  Certificate  of  Designation. The  Series  B  Preferred  Stock  will  be  convertible  into  shares  of  the  Company’s  common  stock  at  a  conversion  price  per  share  equal  to  $3.78,
subject to the adjustments set forth in the Series B Certificate of Designation. Notwithstanding the foregoing or the transactions contemplated by the Amended MIPA, until the
consummation of the Lock Up Period, the Series B Holders shall not, directly or indirectly, sell, transfer or otherwise dispose of any Series B Preferred Stock issued upon
conversion  of  the  Series  B  Conversion  Shares  or  pursuant  to  the  Equity  Earnout  Payment  (the  “Restricted  Securities”)  without  Company’s  prior  written  consent;  provided,
however, the Series B Holders may sell, transfer or otherwise dispose of Restricted Securities to an Affiliate, as defined in the Amended MIPA, of a Series B Holder without
Company’s  prior  written  consent;  provided,  further,  that  such  Series  B  Holder  provide  prompt  written  notice  to  Company  of  such  transfer,  including  the  name  and  contact
information of the Affiliate transferee, and such Affiliate transferee agrees in writing to be bound by the terms of the transaction documents contemplated by the Amended
MIPA to which the Series B Holder is a party (which agreement shall also be provided to Company with such notice). After the expiration of the Lock Up Period, the Series B
Holder agrees that it and any of its Affiliate transferees shall not be entitled to in any calendar month, sell a number of shares of Company common stock into the open market
in an amount exceeding more than ten percent (10%) of the total number of shares of Company common stock issuable upon conversion of the Company common stock then
held by the Seller and its Affiliates.

F-28

 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Series B Convertible Preferred Stock (continued)

Conversion Price Adjustment:

Stock Dividends and Stock Splits. If the Company, at any time while the Series B Preferred Stock is outstanding: (i) pays a stock dividend or otherwise makes a distribution or
distributions  payable  in  shares  of  common  stock  on  shares  of  common  stock  or  any  other  common  stock  equivalents  (which,  for  avoidance  of  doubt,  shall  not  include  any
shares of common stock issued by the Company upon conversion of, or payment of a dividend on, the Series B Preferred Stock), (ii) subdivides outstanding shares of common
stock into a larger number of shares, (iii) combines (including by way of a reverse stock split) outstanding shares of common stock into a smaller number of shares, or (iv)
issues, in the event of a reclassification of shares of the common stock, any shares of capital stock of the Company, then the conversion price of the Series B Preferred Stock
shall  be  multiplied  by  a  fraction  of  which  the  numerator  shall  be  the  number  of  shares  of  common  stock  (excluding  any  treasury  shares  of  the  Company)  outstanding
immediately before such event, and of which the denominator shall be the number of shares of common stock outstanding immediately after such event. Any of the foregoing
adjustments shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become
effective immediately after the effective date in the case of a subdivision, combination or re-classification.

Fundamental Transaction. If, at any time while the Series B Preferred Stock is outstanding, (i) the Company, directly or indirectly, in one or more related transactions effects
any merger or consolidation of the Company with or into another Person, (ii) the Company (and all of its subsidiaries, taken as a whole), directly or indirectly, effects any sale,
lease, license, assignment, transfer, conveyance or other disposition of all or substantially all of its assets in one or a series of related transactions, (iii) any, direct or indirect,
purchase  offer,  tender  offer  or  exchange  offer  (whether  by  the  Company  or  another  Person)  is  completed  pursuant  to  which  holders  of  the  Company’s  common  stock  are
permitted to sell, tender or exchange their shares for other securities, cash or property and has been accepted by the holders of fifty percent (50%) or more of the outstanding
common stock, (iv) the Company, directly or indirectly, in one or more related transactions effects any reclassification, reorganization or recapitalization of the common stock
or any compulsory share exchange pursuant to which the common stock is effectively converted into or exchanged for other securities, cash or property, or (v) the Company,
directly or indirectly, in one or more related transactions consummates a Fundamental Transaction, then, at the closing of such Fundamental Transaction, without any action on
the part of the Series B Holder, the Series B Holder shall have the right to receive, for each conversion share that would have been issuable upon such conversion immediately
prior to the occurrence of such Fundamental Transaction (without regard to any limitation in the Series B Certificate of Designation on the conversion of the Series B Preferred
Stock),  the  number  of  shares  of  common  stock  of  the  successor  or  acquiring  corporation  or  of  the  Company,  if  it  is  the  surviving  corporation,  and/or  any  Alternate
Consideration  receivable  as  a  result  of  such  Fundamental  Transaction  by  a  holder  of  the  number  of  shares  of  common  stock  for  which  the  Series  B  Preferred  Stock  is
convertible immediately prior to such Fundamental Transaction (without regard to the limitations set forth in the Series B Certificate of Designation on the conversion of the
Series B Preferred Stock). For purposes of any such conversion, the determination of the conversion price of the Series B Preferred Stock shall be appropriately adjusted to
apply to such Alternate Consideration based on the amount of Alternate Consideration issuable in respect of one share of common stock in such Fundamental Transaction, and
the Company shall apportion the Conversion Price among the Alternate Consideration in a reasonable manner reflecting the relative value of any different components of the
Alternate Consideration. If holders of common stock are given any choice as to the securities, cash or property to be received in a Fundamental Transaction, then the Series B
Holder shall be given the same choice as to the Alternate Consideration it receives upon such Fundamental Transaction.

Voting  Rights. The  Series  B  Holders  will  have  no  voting  rights,  except  as  otherwise  required  by  the  Delaware  General  Corporation  Law.  Notwithstanding  the  foregoing,  in
addition,  as  long  as  any  shares  of  Series  B  Preferred  Stock  are  outstanding,  the  Company  shall  not,  without  the  affirmative  vote  of  the  holders  of  a  majority  of  the  then
outstanding shares of the Series B Preferred Stock, voting as a separate class, (a) alter or change adversely the powers, preferences or rights given to the Series B Preferred
Stock in the Series B Certificate of Designation, (b) increase the number of authorized shares of Series B Preferred Stock, (c) except with respect to the Series A Preferred
Stock, authorize or issue an additional class or series of capital stock that ranks senior to the Series B Preferred Stock with respect to the distribution of assets on liquidation or
(d) enter into any agreement with respect to any of the foregoing.

F-29

 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Series B Convertible Preferred Stock (continued)

Fractional Shares. No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Series B Preferred Stock. As to any fraction of a share
which a Series B Holder would otherwise be entitled to upon such conversion, the Company shall at its election, either pay a cash adjustment in respect of such final fraction in
an amount equal to such fraction multiplied by the Conversion Price or round up to the next whole share. Notwithstanding the foregoing, nothing shall prevent any Series B
Holder from converting fractional shares of Series B Preferred Stock.

Series A Convertible Preferred Stock Sold for Cash

During the year ended December 31, 2022, the Company sold an aggregate of 9,000 shares of Series A Preferred stock and received proceeds of $9,000,000. Each share of
Series A Preferred Stock shall be convertible, at any time and from time to time from and after the later of (i) the date of the stockholder approval, in accordance with the
Nasdaq Stock Market Listing Rules, and (ii) the nine (9) month anniversary of the Closing (the “Initial Conversion Date”), at the option of the Series A Holder, into that number
of  shares  of  common  stock  (subject  to  the  limitations  set  forth  in  Series A  Certificate  of  Designations,  determined  by  dividing  the  Stated  Value  of  such  share  of  Series A
Preferred Stock by the Conversion Price). The Series A Holders may convert such shares into shares of the Company’s common stock at a conversion price per share equal to
the greater of (i) ten dollars ($10.0) and (ii) ninety percent (90%) of the closing price of the Company’s common stock on Nasdaq on the day prior to receipt of a conversion
notice (collectively, the “Conversion Price”), subject to adjustment for stock splits and similar matters.

The Company evaluated the features of the Series A Convertible Preferred Stock under ASC 480, and classified them as permanent equity because the Series A Convertible
Preferred Stock is not mandatorily or contingently redeemable at the stockholder’s option and the liquidation preference that exists does not fall within the guidance of SEC
Accounting Series Release No. 268 – Presentation in Financial Statements of “Redeemable Preferred Stocks” (“ASR 268”).

Common Shares Sold for Cash

On December 13, 2019, the Company entered into an Open Market Sale AgreementSM (the “Sales Agreement”) with Jefferies LLC, as sales agent (“Jefferies”), pursuant to
which the Company may offer and sell, from time to time, through Jefferies, shares of its common stock. During the year ended December 31, 2022, Jefferies sold an aggregate
of 17,064 shares of common stock at an average price of $7.9 per share to investors and the Company recorded net proceeds of $112,328, net of commission and other offering
costs of $23,239. During the year ended December 31, 2021, Jefferies sold an aggregate of 220,684 shares of common stock at an average price of $13.0 per share to investors
and the Company recorded net proceeds of $2,553,409, net of commission and other offering costs of $306,895.

On August  5,  2022,  the  Company  sold  44,872  shares  of  its  common  stock  at  a  purchase  price  of  $7.8  per  share,  the  fair  market  value  on  transaction  date,  to Wenzhao  Lu
pursuant to a subscription agreement. The Company received proceeds of $350,000 (see Note 12 - Common Shares Sold to Related Party for Cash). 

On August  5,  2022,  the  Company  sold  32,051  shares  of  its  common  stock  at  a  purchase  price  of  $7.8  per  share  to  an  investor  pursuant  to  a  subscription  agreement.  The
Company received proceeds of $250,000. 

Common Shares Issued for Services

During the year ended December 31, 2022, the Company issued a total of 40,896 shares of its common stock for services rendered. These shares were valued at $340,950, the
fair  market  values  on  the  grant  dates  using  the  reported  closing  share  prices  on  the  dates  of  grant,  and  the  Company  recorded  stock-based  compensation  expense  of
$310,950 for the year ended December 31, 2022 and reduced accrued liabilities of $30,000.

During the year ended December 31, 2021, the Company issued a total of 140,568 shares of its common stock for services rendered and to be rendered. These shares were
valued  at  $1,507,488,  the  fair  market  values  on  the  grant  dates  using  the  reported  closing  share  prices  on  the  dates  of  grant,  and  the  Company  recorded  stock-based
compensation  expense  of  $1,075,756  for  the  year  ended  December  31,  2021  and  reduced  accrued  liabilities  of  $276,032  and  recorded  prepaid  expense  of  $155,700  as  of
December 31, 2021 which will be amortized over the rest of corresponding service periods.

F-30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Common Shares Issued for Settlement of Accrued Professional Fees

In June 2021, the Company issued 16,736 shares of its common stock to settle accrued and unpaid professional fees of $202,500. The 16,736 shares issued had a fair value of
$202,500.

Common Shares Issued for Debt Conversion

On July 25, 2022, the Company and 2022 Convertible Note holder entered into a Conversion Agreement pursuant to which the investor converted its Convertible Notes in the
principal amount of $3,718,943 and unpaid interest of $9,751 into 573,645 shares of common stock of the Company at a per share price of $6.5 (see Note 9). The Company
recorded a conversion inducement charge of $344,264 as a result of the Conversion Agreement, representing the value of common stock issued upon conversion in excess of
the common stock issuable under the original terms of the 2022 Convertible Note.

Common Shares Issued Pursuant to Related Party Debt Settlement Agreement and Release

On July 25, 2022, the Company and Mr. Lu entered into and closed a Debt Settlement Agreement and Release pursuant to which the Company settled $2,440,262 debt owed
under the Line of Credit and unpaid interest of $448,331 by issuance of 444,399 shares of common stock of the Company (see Note 12 - Borrowings from Related Party – Line
of Credit). The total amount of the debt settled of $2,888,593 exceeded the fair market value of the shares issued by $888,353 which was treated as a capital transaction due to
Mr. Lu’s relationship with the Company.

On December 21, 2021, the Company and Mr. Lu entered into and closed a Debt Settlement Agreement and Release pursuant to which The Company settled $3.0 million debt
owed under the Line of Credit by issuance of the Company’s 240,000 shares of common stock (see Note 12 – Borrowings from Related Party – Line of Credit). The 240,000
shares issued had a fair market value of $3 million.

Options

The following table summarizes the shares of the Company’s common stock issuable upon exercise of options outstanding at December 31, 2022:

Options Outstanding

Options Exercisable

Range of Exercise Price

Number Outstanding at
December 31, 2022

    $

    $

4.25 – 8.20     
10.20 – 20.00     
23.00 – 28.00     
47.60     
4.25 – 47.60     

286,000     
479,500     
32,000     
3,000     
800,500     

Weighted Average
Remaining
Contractual Life
(Years)

3.69    $
2.57     
0.74     
0.08     
2.89    $

F-31

Weighted Average
Exercise Price

Number Exercisable at

December 31, 2022    

Weighted Average
Exercise Price

5.48     
16.39     
27.00     
47.60     
13.03     

266,000    $
479,500     
32,000     
3,000     
780,500    $

5.57 
16.39 
27.00 
47.60 
13.26 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
 
     
     
     
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Options (continued)

Stock option activities for the years ended December 31, 2022 and 2021 were as follows:

Outstanding at January 1, 2021
Granted
Expired
Outstanding at December 31, 2021
Granted
Expired
Outstanding at December 31, 2022

Options exercisable at December 31, 2022
Options expected to vest

Number of
Options

Weighted
Average Exercise
Price

714,000    $
86,000     
(27,500)    
772,500     
86,000     
(58,000)    
800,500    $
780,500    $
20,000    $

14.75 
10.81 
(10.06)
14.48 
6.59 
(22.79)
13.03 
13.26 
4.29 

The aggregate intrinsic value of stock options outstanding and stock options exercisable at December 31, 2022 was $59,000 and $40,634, respectively.

The  fair  values  of  options  granted  during  the  year  ended  December  31,  2022  were  estimated  at  the  date  of  grant  using  the  Black-Scholes  option-pricing  model  with  the
following assumptions: volatility of 74.8% - 117.46%, risk-free rate of 1.37% - 4.48%, annual dividend yield of 0%, and expected life of 3.00 - 5.00 years. The aggregate fair
value of the options granted during the year ended December 31, 2022 was $421,428.

The  fair  values  of  options  granted  during  the  year  ended  December  31,  2021  were  estimated  at  the  date  of  grant  using  the  Black-Scholes  option-pricing  model  with  the
following assumptions: volatility of 119.21% - 128.42%, risk-free rate of 0.33% - 1.20%, annual dividend yield of 0%, and expected life of 3.00 - 5.00 years. The aggregate fair
value of the options granted during the year ended December 31, 2021 was $726,952.

For the years ended December 31, 2022 and 2021, stock-based compensation expense associated with stock options granted amounted to $358,113 and $769,334, of which,
$234,856 and $544,785 was recorded as compensation and related benefits, $84,064 and $157,207 was recorded as professional fees, and $39,193 and $67,342 was recorded as
research and development expenses, respectively.

A summary of the status of the Company’s nonvested stock options granted as of December 31, 2022 and changes during the years ended December 31, 2022 and 2021 is
presented below:

Nonvested at January 1, 2021
Granted
Forfeited
Vested
Nonvested at December 31, 2021
Granted
Vested
Nonvested at December 31, 2022

F-32

Number of
Options

Weighted
Average Exercise
Price

21,833    $
86,000     
(1,500)    
(85,750)    
20,583     
86,000     
(86,583)    
20,000    $

11.76 
10.81 
(11.10)
(11.14)
10.39 
6.59 
(8.03)
4.29 

 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 – EQUITY (continued)

Warrants

On March 28, 2022, the Company entered into Securities Purchase Agreement with an accredited investor, which was amended on June 8, 2022, providing for the sale by the
Company to the investor of a Convertible Note in the amount of $3,718,943 (“2022 Convertible Note”). In addition to the 2022 Convertible Note, the investor also received a
Stock Purchase Warrant (“2022 Warrant”) to acquire an aggregate of 123,964 shares of common stock. The 2022 Warrant is exercisable for five years at an exercise price of
$12.5.

The fair values of the warrants issued to the investor with this private placement were computed using the Black-Scholes option-pricing model with the following assumptions:
volatility of 111.94%, risk-free rate of 2.71% - 2.92%, annual dividend yield of 0% and expected life of 5 years. The warrants issued to the investor to purchase 123,964 shares
of the Company’s common stock were treated as a discount on the convertible note payable and were valued at $498,509 and had been amortized over the term of the 2022
Convertible Note.

There were no stock warrants issued, terminated/forfeited and exercised during the year ended December 31, 2021. Stock warrants activities during the year ended December
31, 2022 were as follows:

Outstanding at January 1, 2022
Issued
Expired/exercised
Outstanding and exercisable at December 31, 2022

Number of
Warrants

    Exercise Price  
- 
-    $
12.5 
123,964     
- 
-     
12.5 
123,964    $

The following table summarizes the shares of the Company’s common stock issuable upon exercise of warrants outstanding at December 31, 2022:

Warrants Outstanding
Number

Weighted

Number

Warrants Exercisable

Outstanding at

Average Remaining

Exercisable at

December 31,

Contractual Life

December 31,

Exercise Price

2022

(Years)

2022

Exercise Price

$

12.5     

123,964     

4.31     

123,964    $

12.5 

The aggregate intrinsic value of both stock warrants outstanding and stock warrants exercisable at December 31, 2022 was $0.

NOTE 15 - STATUTORY RESERVE AND RESTRICTED NET ASSETS

The Company’s PRC subsidiary, Avalon Shanghai, is restricted in its ability to transfer a portion of its net asset to the Company. The payment of dividends by entities organized
in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in
accordance with accounting standards and regulations in China.

The Company is required to make appropriations to certain reserve funds, comprising the statutory surplus reserve and the discretionary surplus reserve, based on after-tax net
income determined in accordance with generally accepted accounting principles of the PRC (“PRC GAAP”). Appropriations to the statutory surplus reserve are required to be
at least 10% of the after-tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity’s registered capital. Appropriations to the
discretionary surplus reserve are made at the discretion of the Board of Directors. The statutory reserve may be applied against prior year losses, if any, and may be used for
general  business  expansion  and  production  or  increase  in  registered  capital,  but  are  not  distributable  as  cash  dividends.  The  Company  did  not  make  any  appropriation  to
statutory  reserve  for Avalon  Shanghai  during  the  years  ended  December  31,  2022  and  2021  as  it  incurred  net  loss  in  the  periods. As  of  December  31,  2022  and  2021,  the
restricted amount as determined pursuant to PRC statutory laws totaled $6,578.

Relevant PRC laws and regulations restrict the Company’s PRC subsidiary, Avalon Shanghai, from transferring a portion of its net assets, equivalent to their statutory reserves
and their share capital, to the Company’s shareholders in the form of loans, advances or cash dividends. Only PRC entity’s accumulated profit may be distributed as dividend to
the  Company’s  shareholders  without  the  consent  of  a  third  party.  As  of  December  31,  2022  and  2021,  total  restricted  net  assets  amounted  to  $1,006,578  and  $706,578,
respectively.

F-33

 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
   
   
 
 
 
  
 
 
 
NOTE 16 – NONCONTROLLING INTEREST

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2022, Dr. Yu Zhou, former director and former co-chief executive officer of Genexosome, who owns 40% of the equity interests of Genexosome, which is
not under the Company’s control.

During the years ended December 31, 2022 and 2021, the Company did not allocate any net loss and foreign currency translation adjustment to the noncontrolling interest
holder due to its inability to satisfy these deficits.

NOTE 17 – CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the
restricted net assets of consolidated subsidiary exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of this test,
restricted  net  assets  of  consolidated  subsidiary  shall  mean  that  amount  of  the  Company’s  proportionate  share  of  net  assets  of  consolidated  subsidiary  (after  intercompany
eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiary in the form of loans, advances or cash dividends
without the consent of a third party.

The  Company  performed  a  test  on  the  restricted  net  assets  of  consolidated  subsidiary  in  accordance  with  such  requirement  and  concluded  that  it  was  not  applicable  to  the
Company as the restricted net assets of the Company’s PRC subsidiary did not exceed 25% of the consolidated net assets of the Company, therefore, the condensed financial
statements for the parent company have not been required.

NOTE 18 - CONCENTRATIONS

Customers

The following table sets forth information as to each customer that accounted for 10% or more of the Company’s revenues for the years ended December 31, 2022 and 2021.

Customer
A (Hebei Daopei, a related party)
B
C
D

*

Less than 10%

Years Ended December 31,
2021
2022

* 
31%   
19%   
13%   

13%
28%
16%
11%

Two customers, of which, one is a related party and the other is a third party, whose outstanding receivable accounted for 10% or more of the Company’s total outstanding rent
receivable and rent receivable – related party at December 31, 2022, accounted for 81.4% of the Company’s total outstanding rent receivable and rent receivable – related party
at December 31, 2022.

Two customers, of which, one is a related party and the other is a third party, whose outstanding receivable accounted for 10% or more of the Company’s total outstanding rent
receivable and rent receivable – related party at December 31, 2021, accounted for 80.6% of the Company’s total outstanding rent receivable and rent receivable – related party
at December 31, 2021.

Suppliers

No supplier accounted for 10% or more of the Company’s purchase during the years ended December 31, 2022 and 2021.

F-34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
NOTE 19 – SEGMENT INFORMATION

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the year ended December 31, 2022 and 2021, the Company operated in two reportable business segments - (1) the real property operating segment, and (2) the medical
related consulting services segment. The Company’s reportable segments are strategic business units that offer different services and products. They are managed separately
based on the fundamental differences in their operations.

Due  to  the  winding  down  of  the  medical  related  consulting  services  segment  in  2022,  the  Company  decided  to  cease  all  operations  of  this  segment  and  no  longer  has  any
material  revenues  or  expenses  in  this  segment. As  a  result,  commencing  from  the  first  quarter  of  2023,  the  Company’s  chief  operating  decision  maker  no  longer  reviews
medical related consulting services operating results.

Information with respect to these reportable business segments for the years ended December 31, 2022 and 2021 was as follows:

Revenues

Real property operations
Medical related consulting services

Total

Costs and expenses

Real property operations
Medical related consulting services

Total

Gross profit

Real property operations
Medical related consulting services

Total

Other operating expenses

Real property operations
Medical related consulting services
Corporate/Other

Total

Other (expense) income

Interest expense
Corporate/Other

Total

Other income (expense)

Real property operations
Medical related consulting services
Corporate/Other

Total

Total other expense, net

Net loss

Real property operations
Medical related consulting services
Corporate/Other

Total

Years Ended December 31,
2021
2022

  $

1,202,169    $
-     
1,202,169     

1,203,560 
187,412 
1,390,972 

929,441     
-     
929,441     

272,728     
-     
272,728     

352,032     
404,121     
8,309,470     
9,065,623     

(3,576,333)    
(3,576,333)    

15     
178,546     
259,820     
438,381     
(3,137,952)    

79,289     
225,575     
11,625,983     
11,930,847    $

829,287 
147,167 
976,454 

374,273 
40,245 
414,518 

381,266 
469,942 
8,397,140 
9,248,348 

(200,477)
(200,477)

115 
(61,494)
5,187 
(56,192)
(256,669)

6,878 
491,191 
8,592,430 
9,090,499 

  $

F-35

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
   
   
      
  
   
   
   
   
      
  
   
   
   
   
      
  
   
   
   
   
   
      
  
   
      
  
   
   
   
      
  
   
   
   
   
   
   
      
  
   
   
   
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19 – SEGMENT INFORMATION (continued)

Identifiable long-lived tangible assets at December 31, 2022 and 2021
Real property operations
Medical related consulting services
Corporate/Other

Total

Identifiable long-lived tangible assets at December 31, 2022 and 2021
United States
China

Total

NOTE 20 – COMMITMENTS AND CONTINCENGIES

Litigation

December 31,

December 31,

2022

2021

7,367,360    $
408     
130,613     
7,498,381    $

7,537,281 
742 
352,294 
7,890,317 

December 31,

December 31,

2022

7,393,307    $
105,074     
7,498,381    $

2021

7,583,880 
306,437 
7,890,317 

  $

  $

  $

  $

From time to time, the Company is subject to ordinary routine litigation incidental to its normal business operations. The Company is not currently a party to, and its property is
not subject to, any material legal proceedings, except as set forth below.

On October 25, 2017, Genexosome entered into and closed a Stock Purchase Agreement with Beijing Genexosome and Yu Zhou, MD, PhD, the sole shareholder of Beijing
Genexosome, pursuant to which Genexosome acquired all of the issued and outstanding securities of Beijing Genexosome in consideration of a cash payment in the amount of
$450,000, of which $100,000 is still owed. Further, on October 25, 2017, Genexosome entered into and closed an Asset Purchase Agreement with Dr. Zhou, pursuant to which
the Company acquired all assets, including all intellectual property and exosome separation systems, held by Dr. Zhou pertaining to the business of researching, developing and
commercializing  exosome  technologies.  In  consideration  of  the  assets,  Genexosome  paid  Dr.  Zhou  $876,087  in  cash,  transferred  50,000  shares  of  common  stock  of  the
Company to Dr. Zhou and issued Dr. Zhou 400 shares of common stock of Genexosome. Further, the Company had not been able to realize the financial projections provided
by  Dr.  Zhou  at  the  time  of  the  acquisition  and  has  decided  to  impair  the  intangible  asset  associated  with  this  acquisition  to  zero.  Dr.  Zhou  was  terminated  as  Co-CEO  of
Genexosome on August 14, 2019. Further, on October 28, 2019, Research Institute at Nationwide Children’s Hospital (“Research Institute”) filed a Complaint in the United
States District Court for the Southern District of Ohio Eastern Division against Dr. Zhou, Li Chen, the Company and Genexosome with various claims against the Company
and  Genexosome.  The  criminal  proceedings  against  Dr.  Zhou  and  Li  Chen  have  been  concluded.  The  Company,  Genexosome  and  the  Research  Institute  entered  into  a
Settlement Agreement dated June 7, 2022 (the “Settlement Date”) whereby the Company agreed to pay the Research Institute $450,000 on each of the sixty-day, one year and
two-year anniversaries of the Settlement Date. In addition, the Company agreed to pay the Research Institute 30% of the Company’s initial pre-tax profit of $3,333,333, 20% of
the Company’s second pre-tax profit of $3,333,333 and 10% of the Company’s third pre-tax profit of $3,333,333. The parties provided a mutual release as well. In August 2022,
the Company paid $450,000 to Research Institute. As of December 31, 2022, the accrued litigation settlement amounted to $900,000. The Company’s management determine
the likelihood of payment for pre-tax profit is remote.

Operating Leases Commitment

The  Company  is  a  party  to  leases  for  office  space.  These  lease  agreements  will  expire  through  February  2025.  Rent  expense  under  all  operating  leases  amounted  to
approximately $141,000 and $143,000 for the years ended December 31, 2022 and 2021, respectively.

Supplemental cash flow information related to leases for the years ended December 31, 2022 and 2021 is as follows:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows paid for operating lease

Right-of-use assets obtained in exchange for lease obligation:

Operating lease

F-36

Years Ended December 31,
2021
2022

  $

  $

150,577    $

130,071 

-    $

133,879 

 
 
 
 
 
   
 
   
   
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
      
  
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 20 – COMMITMENTS AND CONTINCENGIES (continued)

Operating Leases Commitment (continued)

The following table summarizes the lease term and discount rate for the Company’s operating lease as of December 31, 2022:

Weighted average remaining lease term (in years)
Weighted average discount rate

The following table summarizes the maturity of lease liabilities under operating lease as of December 31, 2022:

For the Year Ending December 31:
2023
2024 and thereafter
Total lease payments
Amount of lease payments representing interest
Total present value of operating lease liabilities

Current portion
Long-term portion
Total

Equity Investment Commitment  

  Operating Lease  
0.16 
4.88%

  Operating Lease  
11,448 
  $
- 
11,448 
(11)
11,437 

  $

  $

  $

11437 
- 
11,437 

On May 29, 2018, Avalon Shanghai entered into a Joint Venture Agreement with Jiangsu Unicorn Biological Technology Co., Ltd. (“Unicorn”), pursuant to which a company
named Epicon Biotech Co., Ltd. (“Epicon”) was formed on August 14, 2018. Epicon is owned 60% by Unicorn and 40% by Avalon Shanghai. Within five years of execution of
the  Joint  Venture  Agreement,  Unicorn  shall  invest  cash  into  Epicon  in  an  amount  not  less  than  RMB  8,000,000  (approximately  $1.1  million)  and  the  premises  of  the
laboratories  of  Nanjing  Hospital  of  Chinese  Medicine  for  exclusive  use  by  Epicon,  and Avalon  Shanghai  shall  invest  cash  into  Epicon  in  an  amount  not  less  than  RMB
10,000,000 (approximately $1.4 million). Epicon is focused on cell preparation, third party testing, biological sample repository for commercial and scientific research purposes
and the clinical transformation of scientific achievements. As of December 31, 2022, Avalon Shanghai has contributed RMB 5,110,000 (approximately $0.7 million) that was
included in equity method investment on the accompanying consolidated balance sheets. The Company intends to use its present working capital together with borrowings from
related party and equity raises to fund the project cost.

Joint Venture – Avactis Biosciences Inc. 

On July 18, 2018, the Company formed Avactis Biosciences Inc. (“Avactis”), a Nevada corporation, as a wholly owned subsidiary. On October 23, 2018, Avactis and Arbele
Limited (“Arbele”) agreed to the establishment of AVAR BioTherapeutics (China) Co. Ltd. (“AVAR”), a Sino-foreign equity joint venture, pursuant to an Equity Joint Venture
Agreement (the “AVAR Agreement”), which was to be owned 60% by Avactis and 40% by Arbele.

On  April  6,  2022,  the  Company,  Acactis,  Arbele  and  Arbele  Biotherapeutics  Limited  (“Arbele  Biotherapeutics”),  a  wholly  owned  subsidiary  of  Arbele,  entered  into  an
Amendment  No.  1  to  the  Equity  Joint  Venture Agreement  pursuant  to  which Arbele  Biotherapeutics  acquired  40%  of Avactis  for  the  purpose  of  the  Company  and Arbele
establishing a joint venture in the United States and the parties agreed that they would no longer pursue AVAR as a joint venture. Further, all rights and obligations under the
AVAR Agreement were assigned by Avactis to Avalon and by Arbele to Arbele Biotherapeutics. Avactis established Avactis Nanjing Biosciences Ltd., a wholly owned foreign
entity in the PRC. Further, the parties agreed that the Exclusive Patent License Agreement dated January 3, 2019 entered between Arbele, as licensor, and AVAR, as licensee
(the “Arbele License Agreement”), was assigned to Avactis and Avalon and Arbele agreed to enter into a new Arbele License Agreement with Avactis on the same/similar terms
as the Arbele License Agreement. Further, Dr. Anthony Chan was appointed to the Board of Directors of Avactis and as the Chief Scientific Officer of Avactis. Avactis purpose
and business scope is to research, research, develop, produce, sell, distribute and generally commercialize CAR-T/CAR-NK/TCR-T/universal cellular immunotherapy globally.

F-37

 
 
 
 
 
 
 
   
   
 
 
   
   
   
 
   
  
   
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 20 – COMMITMENTS AND CONTINCENGIES (continued)

Joint Venture – Avactis Biosciences Inc. (continued)

The Company is required to contribute $10 million (or equivalent in RMB) in cash and/or services, which shall be contributed in tranches based on milestones to be determined
jointly by Avactis and the Company in writing subject to the Company’s cash reserves. Within 30 days, Arbele Biotherapeutics shall make contribution of $6.66 million in the
form of entering into a License Agreement with Avactis granting Avactis with an exclusive right and license in China to its technology and intellectual property pertaining to
CAR-T/CAR-NK/TCR-T/universal cellular immunotherapy technology and any additional technology developed in the future with terms and conditions to be mutually agreed
upon the Company and Avactis and services. As of the date hereof, the License Agreement has not been finalized. 

In addition, the Company is responsible for:

● Contributing registered capital of RMB 5,000,000 (approximately $0.7 million) for working capital purposes as required by local regulation, which is not required to

be contributed immediately and will be contributed subject to the Company’s discretion;

● assist Avactis in setting up its business operations and obtaining all required permits and licenses from the Chinese government;

● assisting Avactis in recruiting, hiring and retaining personnel;

● providing Avactis with access to various hospital networks in China to assist in the testing and commercialization of the CAR-T/CAR-NK/TCR-T/universal cellular

immunotherapy technology in China;

● assisting Avactis in managing the Good Manufacturing Practices (GMP) facility and clinic to be developed by Avactis;

● providing Avactis with advice pertaining to conducting clinicals in China; and

● Within  6  days  of  signing  the AVAR Agreement,  the  Company  is  required  to  pay  to Arbele  Biotherapeutics  $300,000  as  a  research  and  development  fee  with  an

additional two payments of $300,000 (for a total of $900,000) to be paid upon mutually agreed upon milestones.

Under AVAR Agreement, as amended, Arbele Biotherapeutics shall be responsible for the following:

● Entering into a License Agreement with Avactis; and

● Providing Avactis with research and development expertise pertaining to clinical laboratory medicine when hired by Avactis.

As of both December 31, 2022 and 2021, the Company paid the $900,000 to Arbele Biotherapeutics as research and development fee.

Line of Credit Agreement

On August 29, 2019, the Company entered into a Line of Credit Agreement (the “Line of Credit Agreement”) providing the Company with a $20 million line of credit (the
“Line of Credit”) from Wenzhao Lu (the “Lender”), a significant shareholder and director of the Company. The Line of Credit allows the Company to request loans thereunder
and to use the proceeds of such loans for working capital and operating expense purposes until the facility matures on December 31, 2024. The loans are unsecured and are not
convertible into equity of the Company. Loans drawn under the Line of Credit bears interest at an annual rate of 5% and each individual loan will be payable three years from
the date of issuance. The Company has a right to draw down on the line of credit and not at the discretion of the related party Lender. The Company may, at its option, prepay
any borrowings under the Line of Credit, in whole or in part at any time prior to maturity, without premium or penalty. The Line of Credit Agreement includes customary events
of default. If any such event of default occurs, the Lender may declare all outstanding loans under the Line of Credit to be due and payable immediately. As of December 31,
2022, $0 was outstanding under the Line of Credit.

F-38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 20 – COMMITMENTS AND CONTINCENGIES (continued)

Amended and Restated Membership Interest Purchase Agreement

On November 7, 2022, Avalon Laboratory Services, Inc. (the “Buyer”), a wholly-owned subsidiary of Avalon GloboCare Corp. (the “Company”), entered into a Membership
Interest Purchase Agreement (the “MIPA”), by and among SCBC Holdings LLC (the “Seller”), the Zoe Family Trust, and Bryan Cox and Sarah Cox as individuals (each an
“Owner” and collectively, the “Owners”), and Laboratory Services MSO, LLC (“Laboratory Services MSO”), pursuant to which, subject to the terms and conditions set forth in
the  MIPA,  the  Buyer  will  acquire  from  the  Seller,  sixty  percent  (60%)  of  all  the  issued  and  outstanding  equity  interests  of  the  Laboratory  Services  MSO  (the  “Purchased
Interests”), free and clear of all liens (the “Transaction”). The consideration to be paid for the Purchased Interests consists of up to thirty-one million dollars ($31,000,000), of
which (i) five million dollars ($5,000,000) was paid as a refundable prepayment at signing, (ii) ten million dollars ($10,000,000) will be paid in cash at the closing, (iii) fifteen
million dollars ($15,000,000) will be paid pursuant to the issuance of 15,000 shares of the Company’s newly designated Series B Convertible Preferred Stock (the “Series B
Preferred  Stock”),  stated  value  $1,000  (the  “Series  B  Stated Value”),  which  Series  B  Preferred  Stock  will  be  convertible  into  shares  of  the  Company’s  common  stock  at  a
conversion price per share equal to $5.75 or an aggregate of 2,608,696 shares of the Company’s common stock, which are subject to the Lock Up Period and the restrictions on
sale, and (iv) one million dollars ($1,000,000) will be paid on the first anniversary of the closing date (the “Anniversary Payment”). The Seller is also eligible to receive certain
earnout  payments  upon  achievement  of  certain  operating  results,  which  may  be  comprised  of  up  to  ten  million  dollars  ($10,000,000)  of  which  (x)  five  million  dollars
($5,000,000) will be paid in cash and (y) five million dollars ($5,000,000) will be paid pursuant to the issuance of the number of shares of Company common stock valued at
five million dollars ($5,000,000), calculated using the closing price of the Company’s common stock on December 31, 2023 (collectively, the “Earnout Payments”).

On February 9, 2023 (the “Closing Date”), the Company entered into and closed an Amended and Restated Membership Interest Purchase Agreement (the “Amended MIPA”),
by and among Avalon Laboratory Services, Inc., a wholly-owned subsidiary of the Company (the “Buyer”), SCBC Holdings LLC (the “Seller”), the Zoe Family Trust, Bryan
Cox and Sarah Cox as individuals (each an “Owner” and collectively, the “Owners”), and Laboratory Services MSO, LLC (“Laboratory Services MSO”). The Amended MIPA
amends and restates, in its entirety, that certain Membership Interest Purchase Agreement, dated November 7, 2023 (the “Original MIPA”).

Pursuant to the terms and conditions set forth in the Amended MIPA, Buyer acquired from the Seller, forty percent (40%) of all the issued and outstanding equity interests of
Laboratory  Services  MSO  (the  “Purchased  Interests”),  free  and  clear  of  all  liens  (the  “Transaction”). The  consideration  paid  by  Buyer  to  Seller  for  the  Purchased  Interests
consisted of $21,000,000, which comprised of (i) $9,000,000 in cash, (ii) $11,000,000 pursuant to the issuance of 11,000 shares of the Company’s newly designated Series B
Convertible Preferred Stock (the “Series B Preferred Stock”), stated value $1,000 (the “Series B Stated Value”), and (iii) a $1,000,000 cash payment on February 9, 2024 (the
“Anniversary Payment”). The Series B Preferred Stock will be convertible into shares of the Company’s common stock at a conversion price per share equal to $3.78 or an
aggregate of 2,910,053 shares of the Company’s common stock and are subject to the Lock Up Period and the restrictions on sale. The Seller is also eligible, under the terms set
forth in the Amended MIPA, to receive certain earnout payments upon achievement of certain operating results, which may be comprised of up to $10,000,000 of which (x) up
to $5,000,000 will be paid in cash and (y) up to $5,000,000 will be paid pursuant to the issuance of the number of shares of Company common stock valued at $5,000,000,
calculated using the closing price of the Company’s common stock on December 31, 2023, rounded down to the nearest whole share (collectively, the “Earnout Payments”).

The Amended MIPA contains customary representations and warranties and covenants. The Anniversary Payment and the Earnout Payments will be available to compensate the
Buyer for certain losses it may incur pursuant the indemnification provisions set forth in the Amended MIPA.

In addition, at any time during the period beginning on the Closing Date and ending on the date nine (9) months after the Closing Date, the Buyer, or its designated affiliates
under the Amended MIPA, may purchase from the Seller twenty percent (20%) of the total issued and outstanding equity interests of Laboratory Services MSO for the purchase
price of (i) $6,000,000 in cash and (ii) the issuance of an additional 4,000 shares of Series B Preferred Stock valued at $4,000,000, in accordance with the terms and conditions
set forth in the Amended MIPA.

F-39

 
 
 
 
 
 
 
 
 
 
NOTE 21 – SUBSEQUENT EVENTS 

AVALON GLOBOCARE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this
review, other than as described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.

Reverse Stock Split

The  Company  effected  a  one-for-ten  reverse  stock  split  of  its  outstanding  shares  of  common  stock  on  January  5,  2023.  The  reverse  split  did  not  change  the  number  of
authorized  shares  of  common  stock  or  par  value.  All  references  in  these  consolidated  financial  statements  to  shares,  share  prices,  exercise  prices,  and  other  per  share
information in all periods have been adjusted, on a retroactive basis, to reflect the reverse stock split.

Second Amended and Restated Limited Liability Company Agreement

In  connection  with  the  Closing  of  the  Transaction,  Laboratory  Services  MSO  entered  into  a  Second Amended  and  Restated  Limited  Liability  Company Agreement,  dated
February  9,  2023  (the  “Amended  Operating Agreement”),  by  and  among  the  Seller,  the  Zoe  Family  Trust,  the  Owners,  and  the  members  named  therein.  The  terms  of  the
Amended Operating Agreement, include, but are not limited to: (i) establishing Laboratory Services MSO as a multi-member entity as of the Closing Date of the Transaction;
(ii) reaffirming the Buyer’s right to purchase an additional twenty percent (20%) of the issued and outstanding units of Laboratory Services MSO, as described above; (iii)
allocating the profits and losses of Laboratory Services MSO among the parties to the agreement; and (iv) providing for the management rights of the members.

Common Shares Issued for Services

In March 2023, the Company issued a total of 202,731 shares of its common stock for services rendered and to be rendered. These shares were valued at $463,375, the fair
market values on the grant dates using the reported closing share prices on the dates of grant.

Line of Credit

As disclosed elsewhere, the Company entered into a Line of Credit Agreement (the “Line of Credit Agreement”) providing the Company with a $20 million line of credit (the
“Line of Credit”) from Wenzhao “Daniel” Lu (the “Lender”), a significant shareholder and director of the Company. Under the Line of Credit, the Company received a loan
from the Lender of $750,000 in March 2023. Loans drawn under the Line of Credit bear interest at an annual rate of 5% and each individual loan will be payable three years
from the date of issuance. The Company may, at its option, prepay any borrowings under the Line of Credit, in whole or in part at any time prior to maturity, without premium
or penalty.

F-40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO
SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 4.9

The following summary, which includes applicable provisions of the Delaware General Corporation Law (the “DGCL”), describes material provisions of the capital stock
of Avalon GloboCare Corp (“we”, “us” or the “Company”) and is intended as a summary only and therefore is not a complete description of our capital stock. The description
of  our  capital  stock  and  provisions  of  our  amended  and  restated  certificate  of  incorporation,  as  amended  (the  “Certificate  of  Incorporation”)  and  our  amended  and  restated
bylaws, (the “Bylaws”), are summaries and are qualified entirely by reference to the Certificate of Incorporation and Bylaws, which are included as exhibits to our Annual
Report on Form 10-K, of which this Exhibit 4.9 is a part. You should review these documents for a description of the rights, restrictions and obligations relating to our capital
stock.

General

We have one class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which is our common stock, par

value $0.0001 per share.

Our  Certificate  of  Incorporation  authorizes  us  to  issue  up  to  five  hundred  million  (500,000,000)  shares  of  capital  stock,  par  value  $0.0001  per  share,  of  which  (i)  four
hundred ninety million (490,000,000) shares are designated as common stock, par value $0.0001 per share, and (ii) five million (5,000,000) shares are designated as preferred
stock, which includes (x) 15,000 shares that have been designated as Series A Convertible Preferred Stock, at a stated value equal to $1,000 per share, and (y) 15,000 shares that
have been designated as Series B Convertible Preferred stock, at a stated value equal to $1,000 per share, the terms of which are to be determined, from time to time, by our
board of directors.

Common Stock

Dividends.

The holders of our common stock are entitled to receive, ratably, out of the funds legally available, any dividends only if, and as declared by our board of directors, or a

duly authorized committee of our board of directors, subject to any preferential dividend or other rights of the then outstanding preferred stock.

Voting Rights.

Each share of common stock entitles the holders of our common stock to one vote per share on all matters submitted to a vote by our stockholders, including the election of
directors; provided, that, unless otherwise required by law, holders of our common stock are not entitled to vote on any amendment to our Certificate of Incorporation (or on
any amendment to a certificate of designations of any series of undesignated preferred stock) that relates solely to the terms of one or more outstanding series of our preferred
stock, if the holders of such affected series are entitled, either separately or together as a class with the holders of one or more other such series, to vote thereon pursuant to our
Certificate of Incorporation. Holders of our common stock do not have cumulative voting rights.

Rights Upon Liquidation and Dissolution.   

In the event of a liquidation, dissolution or winding up of the Company, the holders of our common stock are entitled to receive, ratably, the net assets of the Company
available for distribution to our stockholders after the payment of all debts and other liabilities and subject to any preferential or other rights of any then outstanding preferred
stock.

 
 
 
 
 
 
 
 
 
 
 
 
 
Other Rights.

Holders of our common stock have no preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of common stock are

subject to and may be adversely affected by the rights of the holders of shares of any series of preferred stock that we may designate and issue in the future.

Preferred Stock

In accordance with our Certificate of Incorporation, our board of directors is authorized to direct us to issue shares of undesignated preferred stock in one or more series
without stockholder approval. Our board of directors has the discretion to determine the rights, preferences, privileges and restrictions, including voting rights, dividend rights,
conversion rights, repurchase rights, redemption privileges and liquidation preferences, of each series of preferred stock.

The purpose of authorizing our board of directors to issue preferred stock and determine its rights and preferences is to eliminate delays associated with a stockholder vote
on specific issuances. The issuance of preferred stock, while providing flexibility in connection with possible acquisitions, future financings and other corporate purposes, could
have the effect of making it more difficult for a third-party to acquire, or could discourage a third-party from seeking to acquire, a majority of our outstanding voting stock.

Series A Convertible Preferred Stock.

Dividends.

The holders of our Series A Convertible Preferred Stock are entitled to receive, and the Company shall pay, dividends on shares of Series A Convertible Preferred Stock
equal  (on  an  as-if-converted-to-common-stock  basis,  disregarding  for  such  purpose  any  conversion  limitations  set  forth  in  the  Certificate  of  Designation  of  our  Series  A
Convertible Preferred Stock (the “Series A Certificate of Designation”) to and in the same form as dividends actually paid on shares of the Company’s common stock when, as
and if such dividends are paid on shares of the common stock. No other dividends shall be paid on shares of Series A Convertible Preferred Stock. The Company will not pay
any dividends on its common stock unless the Company simultaneously complies with the terms set forth in the Series A Certificate of Designation.

Voting Rights.

The holders of our Series A Convertible Preferred Stock will have no voting rights, except as otherwise required by the DGCL. Notwithstanding the foregoing, as long as
any shares of Series A Convertible Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding
shares  of  Series A  Convertible  Preferred  Stock,  voting  as  a  separate  class,  (a)  alter  or  change  adversely  the  powers,  preferences  or  rights  given  to  the  Series A  Convertible
Preferred  Stock  in  the  Series A  Certificate  of  Designation,  (b)  increase  the  number  of  authorized  shares  of  Series A  Convertible  Preferred  Stock,  (c)  authorize  or  issue  an
additional class or series of capital stock that ranks senior to the Series A Convertible Preferred Stock with respect to the distribution of assets on liquidation or (d) enter into
any agreement with respect to any of the foregoing.

2

 
 
 
 
 
 
 
 
 
 
 
 
Rights Upon Liquidation and Dissolution.

In the event of a liquidation, dissolution or winding up of the Company, the holders of our Series A Convertible Preferred Stock will be entitled to receive out of the assets
available for distribution to the stockholders, (i) after and subject to the payment in full of all amounts required to be distributed to the holders of another class or series of stock
of the Company ranking on liquidation prior and in preference to the Series A Convertible Preferred Stock, (ii) ratably with any class or series of stock ranking on liquidation on
parity with the Series A Convertible Preferred Stock and (iii) in preference and priority to the holders of the shares of the Company’s common stock, an amount equal to one
hundred percent (100%) of the stated value of the Series A Convertible Preferred Stock, and no more, in proportion to the full and preferential amount that all shares of the
Series A Convertible Preferred Stock are entitled to receive. The Company shall mail written notice of any liquidation not less than twenty (20) days prior to the payment date
stated therein, to each holder of the Series A Convertible Preferred Stock.

Conversion.

Each share of our Series A Convertible Preferred Stock shall be convertible in accordance with the Series A Certificate of Designation and the Nasdaq Stock Market Listing
Rules,  at  the  option  of  the  holder,  into  that  number  of  shares  of  common  stock  (subject  to  the  limitations  set  forth  in  Series A  Certificate  of  Designations,  determined  by
dividing the stated value of such share of Series A Convertible Preferred Stock by the conversion price set forth in the Series A Certificate of Designation. The holders of our
Series A Convertible Preferred Stock may effect conversions by providing us with the form of conversion notice attached as Annex A to the Series A Certificate of Designation.
The holders may convert such shares into shares of the Company’s common stock at a conversion price per share equal to the greater of (i) one dollar ($10.00) and (ii) ninety
percent (90%) of the closing price of the Company’s common stock on Nasdaq on the day prior to receipt of a conversion notice, subject to adjustment for stock splits and
similar matters. In addition, following the initial conversion date, the holder agrees that it will not be entitled to in any calendar month, sell a number of conversion shares into
the open market in an amount exceeding more than ten percent (10%) of the number of conversion share issuable upon conversion of the Series A Convertible Preferred Stock
then held by such holder.

Series B Convertible Preferred Stock.

Dividends. 

The holders of our Series B Convertible Preferred Stock are entitled to receive, and the Company must pay, dividends on the shares of our Series B Convertible Preferred
Stock  equal  (on  an  as-if-converted-to-common-stock  basis,  disregarding  for  such  purpose  any  conversion  limitations  set  forth  in  the  Series  B  Certificate  of  Designation,  as
defined below) to and in the same form as dividends actually paid on shares of the Company’s common stock when, as and if such dividends are paid on shares of the common
stock.  No  other  dividends  will  be  paid  on  shares  of  Series  B  Convertible  Preferred  Stock.  We  will  not  pay  any  dividends  on  our  common  stock  unless  the  Company
simultaneously complies with the terms set forth in the Certificate of Designation of our Series B Convertible Preferred Stock (the “Series B Certificate of Designation”).

3

 
 
 
 
 
 
 
 
 
Voting Rights. 

The holders of our Series B Convertible Preferred Stock will have no voting rights, except as otherwise required by the DGCL. Notwithstanding the foregoing, in addition,
as long as any shares of our Series B Convertible Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then
outstanding shares of the Series B Convertible Preferred Stock, voting as a separate class, (a) alter or change adversely the powers, preferences or rights given to the Series B
Convertible Preferred Stock in the Series B Certificate of Designation, (b) increase the number of authorized shares of Series B Convertible Preferred Stock, (c) except with
respect to the Series A Convertible Preferred Stock, authorize or issue an additional class or series of capital stock that ranks senior to the Series B Convertible Preferred Stock
with respect to the distribution of assets on liquidation or (d) enter into any agreement with respect to any of the foregoing.

Rights Upon Liquidation and Dissolution. 

In the event of a liquidation, the holders of our Series B Convertible Preferred Stock will be entitled to receive out of the assets available for distribution to stockholders, (i)
after and subject to the payment in full of all amounts required to be distributed to the holders of another class or series of stock of the Company ranking on liquidation prior
and  in  preference  to  the  Series  B  Convertible  Preferred  Stock,  including  the  Series A  Convertible  Preferred  Stock,  (ii)  ratably  with  any  class  or  series  of  stock  ranking  on
liquidation on parity with the Series B Convertible Preferred Stock and (iii) in preference and priority to the holders of the shares of common stock, an amount equal to one
hundred percent (100%) of the stated value and no more, in proportion to the full and preferential amount that all shares of the Series B Convertible Preferred Stock are entitled
to receive. The Company shall mail written notice of any such liquidation not less than twenty (20) days prior to the payment date stated therein, to each holder of our Series B
Convertible Preferred Stock.

Conversion.

Each  share  of  our  Series  B  Convertible  Preferred  Stock  shall  be  convertible  in  accordance  with  the  Series  B  Certificate  of  Designation  and  the  Nasdaq  Stock  Market
Listing Rules, at the option of the holder, into that number of shares of common stock (subject to the limitations set forth in Series B Certificate of Designation determined by
dividing the stated value of such share of Series B Convertible Preferred Stock by the conversion price of the Series B Convertible Preferred Stock). Holders of our Series B
Convertible  Preferred  Stock  may  effect  conversions  by  providing  the  Company  with  the  form  of  conversion  notice  attached  as  Annex  A  to  the  Series  B  Certificate  of
Designation. The Series B Convertible Preferred Stock will be convertible into shares of the Company’s common stock at a conversion price per share equal to $3.78, subject to
the adjustments set forth in the Series B Certificate of Designation. Notwithstanding the foregoing, the holders of our Series B Convertible Preferred Stock shall not, directly or
indirectly, sell, transfer or otherwise dispose of any Series B Convertible Preferred Stock issued upon conversion of the conversion shares or pursuant to the Equity Earnout
Payment  (the  “Restricted  Securities”)  without  Company’s  prior  written  consent;  provided,  however,  that,  the  holders  of  the  Series  B  Convertible  Preferred  Stock  may  sell,
transfer or otherwise dispose of Restricted Securities to an Affiliate, as defined in the Amended MIPA, of a holder of Series B Convertible Preferred Stock without Company’s
prior written consent; provided, further, that such holder provide us with prompt written notice of such transfer, including the name and contact information of the Affiliate
transferee, and such Affiliate transferee agrees in writing to be bound by the terms of the transaction documents contemplated by the Amended MIPA to which the holder of the
Series B Convertible Preferred Stock is a party (which agreement shall also be provided to Company with such notice). After the expiration of that certain Lock-Up period, the
holder of the Series B Convertible Preferred Stock agrees that it and any of its Affiliate transferees shall not be entitled to in any calendar month, sell a number of shares of
Company  common  stock  into  the  open  market  in  an  amount  exceeding  more  than  ten  percent  (10%)  of  the  total  number  of  shares  of  our  common  stock  issuable  upon
conversion of the Company common stock then held by SCBC Holdings LLC and its affiliates.

4

 
 
 
 
 
 
 
 
Effects of Authorized but Unissued Stock

Our authorized but unissued shares of common stock and preferred stock are available for future issuance without stockholder approval, subject to any limitations imposed
by the listing requirements of the Nasdaq Stock Market. These additional shares may be used for a variety of corporate finance transactions, acquisitions and employee benefit
plans. The existence of authorized but unissued and unreserved common stock and preferred stock could make it more difficult or discourage an attempt to obtain control of us
by means of a proxy contest, tender offer, merger or otherwise. In addition, if we issue preferred stock in the future, the issuance could adversely affect the voting power of
holders of our common stock and the likelihood that such holders will receive dividend payments and payments upon liquidation.

Anti-Takeover Provisions

The  DGCL,  our  Certificate  of  Incorporation  and  our  Bylaws  contain  provisions  that  could  have  the  effect  of  delaying,  deferring  or  discouraging  another  party  from
acquiring  control  of  us.  The  purpose  of  these  provisions,  which  are  summarized  below,  is  to  discourage  coercive  takeover  practices  and  inadequate  takeover  bids.  These
provisions are also designed to encourage persons seeking to acquire control of the Company to first negotiate with our board of directors.

Special Meetings. Except as otherwise required by statute and subject to the rights, if any, of the holders of any series of our undesignated preferred stock, special meetings
of our stockholders may be called only by the board of directors acting pursuant to a resolution approved by the affirmative vote of a majority of the Directors then in office.
The order of business and all other matters of procedure at any meeting of the stockholders will be determined by a presiding officer designated by our board of directors.

Removal of Directors. Our Certificate of Incorporation provides that our directors may be removed only by the affirmative vote of a majority of the voting power of the
outstanding shares of capital stock then entitled to vote at an election of directors. In addition, at least forty-five (45) days prior to any annual or special meeting of stockholders
at which it is proposed that a director be removed from office, written notice of such proposed removal and the alleged grounds thereof must be sent to the director whose
removal will be considered at the meeting.

Stockholder  Action  by  Written  Consent.  Any  action  that  is  permitted  to  be  taken  by  our  stockholders  by  written  consent  without  a  meeting  must  first  satisfy  the

requirements and procedures set forth in our Certificate of Incorporation and our Bylaws.

Advance  Notice  Requirements  for  Stockholder  Proposals.  Our  Bylaws  establish  an  advance  notice  procedure  for  stockholder  proposals  to  be  brought  before  an  annual
meeting  of  stockholders,  including  proposed  nominations  of  persons  for  election  to  our  board  of  directors.  Stockholders  at  an  annual  meeting  are  only  able  to  consider
proposals or nominations specified in the notice of meeting or brought before the meeting by or at the direction of our board of directors or by a stockholder of record on the
record date for the meeting who is entitled to vote at the meeting and who has delivered timely written notice in proper form to our secretary of the stockholder’s intention to
bring such business before the meeting. These provisions could have the effect of delaying until the next stockholder meeting stockholder actions that are favored by the holders
of a majority of our outstanding shares entitled to vote.

Delaware Business Combination Statute. We are subject to Section 203 of the DGCL. Subject to certain exceptions, Section 203 of the DGCL prevents a publicly held
Delaware corporation from engaging in a “business combination” with any “interested stockholder” for three (3) years following the date that the person became an interested
stockholder, unless the interested stockholder attained such status with the approval of our board of directors or unless the business combination is approved in a prescribed
manner. A “business combination” includes, among other things, a merger or consolidation involving us and the “interested stockholder” and the sale of more than ten percent
(10%) of our assets. In general, an “interested stockholder” is any entity or person beneficially owning fifteen percent (15%) or more of our outstanding voting stock and any
entity or person affiliated with or controlling or controlled by such entity or person.

5

 
 
 
 
 
 
 
 
 
 
 
Amendment of Certificate of Incorporation and Bylaws. The DGCL provides generally that the affirmative vote of a majority of the shares entitled to vote on any matter is
required to amend a corporation’s certificate of incorporation or by-laws, unless a corporation’s certificate of incorporation or by-laws, as the case may be, requires a greater
percentage. Our Bylaws may be amended or repealed by the affirmative vote of a majority vote of our board of directors then in office or the affirmative vote of the holders of
at least seventy five percent (75%) of the voting power of the outstanding shares entitled to vote on such amendment or repeal, voting as a single class; provided, however, that
if our board of directors recommends that stockholders approve such amendment or repeal at such meeting of stockholders, such amendment or repeal will only require the
affirmative vote of the majority of the voting power of the outstanding shares entitled to vote on such amendment or repeal, voting together as a single class. In addition, the
Company reserves the right to amend or repeal the Certificate of Incorporation in the manner now or hereafter prescribed by statute and by the Certificate of Incorporation, and
any rights conferred upon the stockholders in the Certificate of Incorporation are granted subject to this reservation. Whenever any vote of the holders of our capital stock is
required to amend or repeal any provision of the Certificate of Incorporation, and in addition to any other vote of holders of capital stock that is required by the Certificate of
Incorporation or by law, such amendment or repeal will require the affirmative vote of the majority of the voting power of the outstanding shares of capital stock entitled to vote
on such amendment or repeal, and the affirmative vote of the majority of the voting power of the outstanding shares of each class entitled to vote thereon as a class, at a duly
constituted meeting of stockholders called expressly for such purpose.

Exclusive Forum Selection. Our Bylaws provide that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery in the State of Delaware
shall be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of a fiduciary duty
owed by any director, officer, stockholder or other employee of the Company to the Company or the Company’s stockholders, (iii) any action asserting a claim arising pursuant
to  any  provision  of  the  DGCL  or  the  Certificate  of  Incorporation  or  the  Bylaws,  or  (iv)  any  action  asserting  a  claim  against  the  Company  governed  by  the  internal  affairs
doctrine. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Company shall be deemed to have notice of and consented to the
provisions of our exclusive forum selection as set forth in our Bylaws under “Exclusive Jurisdiction of Delaware Courts.” Although our Bylaws contain the choice of forum
provision described above, it is possible that a court could rule that such a provision is inapplicable for a particular claim or action or that such provision is unenforceable.

Transfer Agent and Registrar

Vstock Transfer LLC is presently the transfer agent and registrar for our common stock.

Listing

Our  common  stock  has  been  listed  on  the  Nasdaq  Capital  Market  under  the  symbol  “ALBT”  since  November  10,  2022.  Our  common  stock  was  listed  on  the  Nasdaq

Capital Market under the symbol “AVCO” from November 5, 2018 through the close of business on November 9, 2022.

6

 
 
 
 
 
 
 
 
 
 
 
 
CONSULTING AGREEMENT

Exhibit 10.50

This Consulting Agreement (the “Agreement”) dated February 9, 2023 (the “Effective Date”), is made by and between Laboratory Services MSO, LLC (the “Company”)
with an address at 4400 Route 9 South, Suite 3100, Freehold, New Jersey 07728 and Sarah Cox, with an address at 2549 Eastbluff Drive, #750, Newport Beach, California
92660 (“Consultant”).

1. Services. The Company hereby engages Consultant and Consultant hereby agrees to render certain services set forth on Schedule A (the “Services”) during the Term upon
the terms and conditions hereinafter. The Company and Consultant understand and agree that this Agreement is not assignable without the other party’s prior written consent.
Consultant shall not engage in any specific Services on Company’s behalf without prior written direction and approval.

2. Term of Agreement. The term of this Agreement shall commence on the Effective Date, and shall continue unless either party terminates this Agreement upon thirty (30)
days  prior  written  notice  to  the  other  party  (the  “Term”).  If  Consultant’s  service  is  terminated  for  any  reason,  the  Company  shall  have  no  further  obligation  to  make  any
payments to Consultant hereunder except for payments that had accrued and earned under the terms of Section 3(a) but had not been paid prior to the date of termination;
provided that no amounts shall be payable under Section 3(b).

3. Consulting Fees. During the Term, Consultant:

a. Shall be paid a consulting fee at the rate of $30,000 per month, payable by the Company on a bi-weekly basis;

b. Shall receive reimbursement for reasonable out-of-pocket business expenses incurred in connection with the Services, provided that Consultant provides reasonable
documentation therefor to Company. Consultant must obtain written pre-approval from Luisa Ingargiola or her successor/designee for any out-of-pocket expenses in
excess of $5,000 per month.

4. Duties. Consultant shall render the Services conscientiously and devote her best efforts and abilities thereto, and shall perform the Services at such times and locations as are
reasonably  convenient  to  Consultant  and  the  Company.  Consultant  shall  observe  all  applicable  policies  and  directives  promulgated  from  time  to  time  by  the  Company  for
independent contractors.

5.  Independent  Contractor.  It  is  expressly  agreed  that  Consultant  is  acting  solely  as  an  independent  contractor  in  providing  the  Services  hereunder.  Neither  party  to  this
Agreement has any authority to bind or commit the other without that party’s prior written consent nor will either party’s acts or omissions be deemed the acts of the other. The
Company  shall  carry  no  workers’  compensation  insurance  or  any  health  or  accident  insurance  to  cover  Consultant. The  Company  shall  not  pay  any  contributions  to  Social
Security, unemployment insurance, international, federal, state, or local withholding taxes, or provide any other contributions or benefits that might be expected in an employer-
employee relationship and Consultant expressly waives any right to such participation or coverage. The Company will prepare and file IRS Form 1099 with regard to payments
made to Consultant under this Agreement. Consultant will be solely responsible for any federal, state and local income taxes.

 
 
 
 
 
 
 
 
 
 
 
6. Company Property. It is expressly understood that all files, customer data, lists of names, contracts, digital assets, samples, price books, supplies, undelivered merchandise,
all invoices (whether or not due and payable), and all other information and items which have come into Consultant’s possession (including those provided to Consultant by the
Company or any of its subsidiaries or any of their respective customers, prospective customers, suppliers and vendors) or been created by Consultant in connection with the
performance of the Services (“Company Property”), shall be immediately delivered to the Company by Consultant upon expiration of the Term or earlier termination of this
Agreement,  regardless  of  the  reason,  and  the  Consultant  also  agrees  not  to  retain  any  memoranda  or  copy  of  Company  Property. All  Company  Property,  including  items
developed  or  generated  by  Consultant,  belongs  exclusively  to  the  Company.  All  Company  Property  that  is  developed  or  generated  by  Consultant  in  connection  with  the
performance of the Services will be deemed “work for hire” and belong solely to the Company from conception. To the extent such Company Property is found not to be a
work for hire, Consultant irrevocably assigns to the Company all of her right, title and interest to that Company Property.

7.  Representations  and  Warranties  of  Consultant.  Consultant  hereby  represents  and  warrants  that:  (a)  Consultant  has  the  requisite  power  and  authority  to  execute  and
perform this Agreement; (b) this Agreement constitutes the valid and binding obligation of Consultant enforceable against Consultant according to its terms, except as limited
by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or  other  laws  of  general  application  affecting  enforcement  of  creditors’  rights,  and  as  limited  by  general
principles of equity that restrict the availability of equitable remedies; (c) Consultant’s execution, delivery and performance of this Agreement do not and will not violate the
terms of any existing agreement or understanding to which Consultant is or becomes a party or by which Consultant is or becomes bound or any judgment, order or decree to
which Consultant is subject; (d) Consultant is not, and will not become, subject to any restrictions that would otherwise prohibit Consultant from performing the Services or
which would enable another person or entity to claim any rights in or to data or information developed by Consultant, if any, (whether developed alone or with others) pursuant
to this Agreement; and (e) Consultant will comply with all applicable laws in performing Consultant’s obligations hereunder.

8. Confidentiality. While performing the Services, Consultant may develop or acquire knowledge of confidential information relating to the Company, its business, potential
business or that of its clients (hereafter “Confidential Company Information”). “Confidential Company Information” includes all trade secrets, technical, operating, financial,
and  other  business  information,  whether  or  not  reduced  to  writing  or  other  medium  and  whether  or  not  marked  or  labeled  confidential,  proprietary  or  the  like,  specifically
including,  but  not  limited  to,  information  regarding  actual  or  prospective  client  and  investor  lists,  costs,  plans,  materials,  enhancements,  research,  specifications,  works  of
authorship,  techniques,  documentation,  models  and  systems,  sales  and  pricing  techniques,  designs,  inventions,  discoveries,  products,  improvements,  modifications,
methodology, processes, concepts, records, files, memoranda, reports, plans, proposals, price lists, customer, client, and supplier lists and information, product development and
project  procedures.  Confidential  Company  Information  does  not  include  (a)  general  skills,  experience,  or  information  that  is  generally  available  to  the  public,  other  than
information that has become generally available as a result of Consultant’s direct or indirect act or omission, or (b) information that is required to be disclosed pursuant to any
applicable law, regulation, judicial or administrative order or decree, or request by any other regulatory organization having authority pursuant to law; provided, however, that
Consultant  shall  have  first  given  prompt  written  notice  to  the  Company  to  afford  it  a  reasonable  opportunity  to  obtain  a  protective  order  requiring  that  the  Confidential
Company  Information  not  be  disclosed  and,  in  the  event  such  protective  order  is  not  obtained,  Consultant  shall  disclose  only  that  portion  of  the  Confidential  Company
Information that Consultant is legally obligated to disclose. With respect to Confidential Company Information:

a. Consultant  will  use  Confidential  Company  Information  only  in  the  performance  of  the  Services  for  the  Company.  Consultant  will  not  use  Confidential  Company
Information at any time for its own personal benefit, for the benefit of any other individual or entity, or in any manner adverse to the interests of the Company or its
clients;

 
 
 
 
 
 
 
b. Consultant will not disclose Confidential Company Information at any time (during or after Consultant’s engagement by the Company) except to authorized Company
personnel, unless the Company consents in advance in writing or unless the Confidential Company Information indisputably becomes of public knowledge or enters
the public domain (other than through Consultant’s direct or indirect act or omission);

c. Consultant will safeguard the Confidential Company Information by all reasonable steps and abide by all policies and procedures of the Company in effect from time

to time regarding storage, copying, destruction, and handling of documents;

d. Consultant  acknowledges  that  the  Company  may  be  required  to  sign  non-disclosure  or  confidentiality  agreements  with  clients,  prospective  clients,  and  other  third
parties in which the Company agrees that its employees and agents will not disclose Confidential Company Information of such clients, prospective clients, or other
third parties. By executing this Agreement, Consultant acknowledges and agrees that the Company may rely, and will rely, on this Agreement for purposes of entering
into such other agreements. Further, Consultant will execute and abide by all confidentiality agreements reasonably requested by the Company’s clients, prospective
clients, and other third parties;

e. Consultant will return all materials containing and/or relating to Confidential Company Information, together with all other property of the Company and its clients to
the  Company  when  Consultant’s  consulting  relationship  with  the  Company  terminates  or  otherwise  on  demand  and,  at  that  time  Consultant  will  certify  to  the
Company,  in  writing,  that  Consultant  has  complied  with  this  Agreement.  Consultant  will  not  retain  any  copies  or  reproductions  of  correspondence,  memoranda,
reports,  notebooks,  drawings,  photographs,  databases,  diskettes,  or  other  documents  or  electronically  stored  information  of  any  kind  relating  in  any  way  to  the
business, potential business or affairs of the Company and its clients; and

f. Consultant acknowledges that it will not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret if it (a) makes
such disclosure in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney and such disclosure is made solely for the
purpose  of  reporting  or  investigating  a  suspected  violation  of  law;  or  (b)  such  disclosure  was  made  in  a  complaint  or  other  document  filed  in  a  lawsuit  or  other
proceeding if such filing is made under seal. Further, an individual who files a lawsuit for retaliation by an employer for reporting a suspected violation of law may
disclose the employer's trade secrets to the attorney and use the trade secret information in the court proceeding if the individual: (i) files any document containing the
trade secret under seal; and (ii) does not disclose the trade secret, except pursuant to court order.

 
 
 
 
 
 
 
 
9. Intellectual Property Rights. To the fullest extent permissible under applicable law, all material, documentation, deliverables, and other tangible expressions of information
including but not limited to, software programs and software documentation, designs, technical data, formulae, and processes, whether in final production or draft, which result
from any work performed by Consultant, providing the Services under this Agreement, or any extension or renewal thereof, shall be deemed to belong to the Company, and all
rights,  title,  and  interest,  including  any  copyright,  patent  rights,  and  all  other  intellectual  property  rights,  shall  belong  exclusively  to  the  Company  (the  “Work  Product”).
Without  limiting  the  foregoing,  the  Company  shall  have  all  right,  title,  and  interest  in  the  Work  Product,  including  the  exclusive  right  to  obtain  and  hold  in  its  own  name
copyrights, registrations, and other appropriate statutory protections and Consultant shall not have or receive any rights of any kind therein. Consultant agrees to cooperate with
the  Company  (at  the  Company’s  expense)  to  obtain  any  further  assignments,  copyrights,  patents,  and  such  other  statutory  protections  as  may  be  available  under  law.
Notwithstanding anything herein to the contrary, Consultant shall not be deemed to have assigned her rights in an invention to the Company if the invention was developed by
Consultant  entirely  on  her  own  time  without  using  any  equipment,  supplies,  facilities,  or  trade  secret  information  of  the  Company  or  any  of  its Affiliates  except  for  those
inventions that either (a) relate at the time of conception or reduction to practice of the invention to the Company’s business, or actual or demonstrably anticipated research or
development of the Company; or (b) result from any work performed by Consultant for the Company.

10. Obligations to Others. Consultant represents and warrants that Consultant does not have any agreement with, or duty to, any previous employer or other person or entity
that would prevent, limit, or inhibit Consultant from performing the Services under this Agreement. Consultant agrees not to use any proprietary or confidential information
belonging  to  any  other  person  or  entity  in  performing  the  Services  or  disclose  any  proprietary  or  confidential  information  belonging  to  any  other  person  or  entity  to  the
Company or its clients.

11. Time Commitment; Service to Other Clients. Nothing herein shall restrict Consultant from performing services to other clients and it is acknowledged and agreed that in
Consultant’s capacity as an independent contractor, Consultant has other clients for whom Consultant will work.

12. Non-Disparagement. Consultant agrees that during the Term and all times thereafter, Consultant shall not disparage the reputation of the Company, its products or services,
or any of its officers, directors, employees, or representatives.

13. Waiver. The failure of either of the parties to at any time enforce any of the provisions of this Agreement shall not be deemed or construed to be a waiver of any such
provision, nor to in any way affect the validity of this Agreement or any provision hereof or the right of either of the parties to thereafter enforce each and every provision of
this Agreement. No waiver of any breach of any of the provisions of this Agreement shall be effective unless set forth in a written instrument executed by the party against
whom or which enforcement of such waiver is sought; and no waiver of any such breach shall be construed or deemed to be a waiver of any other or subsequent breach.

14. Capacity of Parties. Each party hereby represents and warrants to the other party that: (a) it has full power, authority and capacity to execute and deliver this Agreement,
and to perform its obligations hereunder, (b) such execution, delivery and performance will not (and with the giving of notice or lapse of time or both would not) result in the
breach  of  any  agreements  or  other  obligations  to  which  it  is  a  party  or  otherwise  bound  and  (c)  this Agreement  is  valid  and  binding  obligation,  enforceable  against  it  in
accordance with its terms.

15. Indemnification. Each party (“Indemnifying Party”) shall indemnify, defend, and hold harmless the other party against any and all losses, damages, liabilities, deficiencies,
claims, actions, judgments, settlements, interest, awards, penalties, fines, costs, or expenses of whatever kind, including reasonable attorneys' fees and costs, relating to any
claim  of  a  third  party  arising  out  of  or  occurring  in  connection  with:  (a)  bodily  injury,  death  of  any  person  or  damage  to  real  or  tangible,  personal  property  resulting  from
Indemnifying Party’s willful, fraudulent or negligent acts or omissions; or (b) Indemnifying Party's negligence, willful misconduct, or material breach of this Agreement.

 
 
 
 
 
 
 
 
 
 
16. Assignment. Consultant shall not voluntarily or by operation of law assign her obligations under this Agreement without the prior written consent of the Company. Any
attempted assignment or transfer by Consultant of his/her/its obligations without such consent shall be wholly void.

17. Notice. Any notice required or permitted to be given hereunder shall be sufficient only if in writing sent to the address for such party as is set forth in the caption of this
Agreement.

18. Governing Law; Jurisdiction. The Parties acknowledge and agree that this Agreement has been expressly negotiated and that the Consultant has received the advice of
counsel as required under California Labor Code Section 925 in agreeing to the forum and choice of law of a state other than California. Any and all actions or controversies
arising  out  of  this Agreement,  including,  without  limitation,  tort  and  contract  claims,  shall  be  construed  and  enforced  in  accordance  with  the  internal  laws  of  the  State  of
Delaware, without regard to the choice of law principles thereof. The parties agree to the exclusive forum of the state and federal courts located in Delaware with regard to any
dispute regarding this Agreement, Consultant’s performance or failure to perform the Services hereunder, or any other matter. The parties hereby knowingly, voluntarily and
irrevocably waive any right to trial by jury of any issue, claim or dispute arising from or in any way relating to this Agreement and the relationship and dealings of the parties
with respect to this Agreement.

19.  Survivorship. The  respective  rights  and  obligations  of  the  parties  under  this Agreement  shall  survive  any  termination  of  this Agreement  to  the  extent  necessary  to  the
intended preservation of such rights and obligations.

20. Entire Agreement. This Agreement contains the entire agreement of the parties with respect to the subject matter hereof and supersedes all agreements and understandings
(whether  oral  or  written)  between  the  parties  concerning  the  subject  matter  hereof.  This Agreement  may  be  modified  by  the  parties  hereto  only  by  a  written  supplemental
agreement executed by both parties.

21.  Binding Agreement.  This Agreement  shall  inure  to  the  benefit  of  the  Company  and  its  successors  and  assigns  (including,  without  limitation,  the  purchaser  of  all  or
substantially all of its assets) and shall be binding upon the Company and its successors and assigns.

22. Severability. If any term or provision of this Agreement shall be found to be illegal or otherwise unenforceable, the same shall not invalidate the whole of this Agreement,
but such term or provision shall be deemed modified to the extent necessary by the adjudication to render such term or provision enforceable, and the rights and obligations of
the parties shall be construed and enforced accordingly, preserving to the fullest extent permissible the intent and agreements of the parties set forth in this Agreement.

23.  Counterparts. This Agreement  may  be  signed  in  counterparts,  by  facsimile  and  electronic  signatures,  and  by  signatures  delivered  electronically,  each  of  which  will  be
deemed an original and all of which together will constitute one instrument.

(Signature page follows)

 
 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written.

LABORATORY SERVICES MSO, LLC

By:

/s/ Luisa Ingargiola
Name: Luisa Ingargiola
Title: Manager

[Signature Page to Consulting Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSULTANT:

By:

/s/ Sarah Cox
Sarah Cox

[Signature Page to Consulting Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
Services:

Schedule A

1. General overview, supervision and advice regarding the business, sales, compliance and operations of the MSO and/or its affiliates and/or subsidiaries.

2. Research,  analysis,  advice  and  recommendations  regarding  the  strategic  direction,  business  development  and  growth  of  the  MSO  and/or  its  affiliates  and/or

subsidiaries;

3. Other projects and topics as may be mutually agreed upon with senior management from time to time.

 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statement of Avalon GloboCare Corp. on Form S-8 (File No. 333-251196) of our report dated March 30, 2023,
which  included  an  explanatory  paragraph  as  to  the  Company’s  ability  to  continue  as  a  going  concern,  with  respect  to  our  audits  of  the  consolidated  financial  statements  of
Avalon GloboCare Corp. as of December 31, 2022 and 2021 and for each of the two years in the period ended December 31, 2022, which report is included in this Annual
Report on Form 10-K of Avalon GloboCare Corp. for the year ended December 31, 2022.

Exhibit 23.1

/s/ Marcum LLP

Marcum LLP
New York, NY
March 30, 2023

 
 
 
 
 
CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Dr. David K. Jin, certify that:

Exhibit 31.1

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2022, of Avalon GloboCare Corp.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter

(the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial

reporting.

Date: March 30, 2023

By

/s/ Dr. David K. Jin
Name: Dr. David K. Jin
Title:

Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Luisa Ingargiola, certify that:

 Exhibit 31.2

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K for the fiscal year ended December 31, 2022, of Avalon GloboCare Corp.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter

(the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial

reporting.

Date: March 30, 2023

By

/s/ Luisa Ingargiola
Name: Luisa Ingargiola
Title:

Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of Avalon GloboCare Corp. (the “Company”) for the fiscal year ended December 31, 2022, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Dr. David K. Jin, the Chief Executive Officer and President, of the Company, do hereby certify pursuant to 18
U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 30, 2023

/s/ Dr. David K. Jin
Dr. David K. Jin
Chief Executive Officer and President
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the annual report on Form 10-K of Avalon GloboCare Corp. (the “Company”) for the fiscal year ended December 31, 2022, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Luisa Ingargiola, the Chief Financial Officer, of the Company, do hereby certify pursuant to 18 U.S.C. §1350, as
adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief that: 

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 30, 2023

/s/ Luisa Ingargiola
Luisa Ingargiola
Chief Financial Officer
(Principal Financial and Accounting Officer)