Quarterlytics / Financial Services / Insurance - Diversified / Baloise-Holding AG

Baloise-Holding AG

blhey · OTC Financial Services
Claim this profile
Ticker blhey
Exchange OTC
Sector Financial Services
Industry Insurance - Diversified
Employees 5001-10,000
← All annual reports
FY2022 Annual Report · Baloise-Holding AG
Sign in to download
Loading PDF…
Annual Report 
2022

22

Baloise Group Annual Report 2022 
Contents

Baloise

Corporate Governance

Bâloise Holding AG

Overview of the reporting 
environment 

Key figures 

Letter to shareholders 

Review of operating 
performance

Solid results, increased cash 
remittance and higher dividend 
at Baloise 

Annual financial results in brief 

Baloise sustainably successful in a 
challenging environment 

Consolidated income statement 

Consolidated balance sheet 

Business volume, premiums and 
combined ratio 

Technical income statement 

Gross premiums by sector 

Banking activities 

Investment performance 

4

 5

6

10

10

11

16

18

19

21

22

23

24

Risik management

Risk management – a key pillar 
of our value creation 

28

Corporate Governance Report 

33

Appendix 1: Remuneration Report  53

Income statement of Bâloise 
Holding Ltd  

Appendix 2: Report of the 
statutory auditor to the 
Annual General Meeting of 
Bâloise Holding Ltd, Basel 

Balance sheet of Bâloise 
Holding Ltd  

Notes to the financial statements 
of Bâloise Holding Ltd  

244

77

242

243

Appropriation of distributable 
profit as proposed by the Board 
of Directors  

Report of the statutory auditor 
to the Annual General Meeting 
of Bâloise Holding Ltd, Basel  

General Information

Alternative  
Performance Measures 

Glossary 

Addresses 

Informationen on the  
Baloise Group 

253

254

260

264

268

269

Financial calendar and contacts  270

Financial Report

Consolidated balance sheet  

82

Consolidated income statement   84

Consolidated statement of 
comprehensive income  

85

Consolidated cash flow statement   86

Consolidated statement of 
changes in equity  

Notes to the consolidated  
annual financial statements 

Notes to the consolidated 
balance sheet 

Notes to the consolidated  
income statement  

Other disclosures 

88

90

170

213

224

Report of the statutory auditor  
to the annual general meeting of  
Bâloise Holding Ltd, Basel  

234

3
3

Baloise Group Annual Report 2022 
 
Baloise

Overview of the reporting 
environment
Overview of Baloise’s external reporting

The external reporting procedures of the Baloise Group are 
based on relevant statutory and regulatory requirements 
and  applicable  standards  and  guidelines,  such  as those 
issued  by the  International Accounting  Standards  Board 
and SIX Swiss Exchange, where the shares of Bâloise Holding 
Ltd are listed.

The Annual Report forms the core of the reporting activ-
ities and comprises the management report, the financial 
report and the income statement of Bâloise Holding Ltd. The 

review of the financial year also serves to provide a holistic 
view of the added value generated by Baloise under its value 
creation approach. This approach is based on the integrated 
reporting framework ( Framework) of the International 
Integrated Reporting Council (IIRC).

Annual Report 
2022

Annual Review 
2022

Reporting processes in detail

Baloise Annual Report
The Annual Report of the Baloise Group comprises the management review of the operating 
performance, the corporate governance report, the remuneration report and the financial 
report. The financial report contains the consolidated annual financial statements of the 
Baloise Group and the income statement of Bâloise Holding Ltd.

Baloise Annual Review
The review of the financial year of the Baloise Group provides an overview of important 
financial key figures as well as comprehensive information on non-financial disclosure. The 
report outlines the value creation of Baloise across the six resources of the value creation 
approach (investors, employees, customers, partners, environment and society) and the four 
framework processes (IT, compliance, corporate governance and risk management). The aim 
of the report is to provide a comprehensive view of Baloise’s value creation.

Presentation for financial analysts
The presentation for financial analysts is specifically aimed at investors. It is made available 
only on our website and exclusively in English, and it provides detailed information on the 
financial performance of Baloise and its individual operating segments and strategic busi-
ness units. The reports published by the Baloise Group are also available online at
www.baloise.com/annual-report.

Continuous reporting
In addition, Baloise uses its website, www.baloise.com, to share updates on various initia-
tives and activities as well as background stories about the implementation of its strategy 
on an ongoing basis.

Reporting by national organisations
In some cases, Baloise’s national organisations publish their own external reports in accord-
ance with the statutory and regulatory requirements of the jurisdiction in which they operate. 
These reports are published on the websites of Baloise in 
Belgium www.baloise.be/fr/a-propos-de-nous, 
Germany www.baloise.de/de/ueber-uns and 
Switzerland www.baloise.com/en/home/investors/publications/financial-condition-report.

4

Baloise Group Annual Report 2022

 
Key figures

CHF million

Business volume

Gross non-life premiums written

Gross life premiums written

Sub-total of IFRS gross premiums written 1

Investment-type premiums

Total business volume

Operating profit (loss)

Profit / loss for the period before borrowing costs and taxes

Non-life

Life 2

Asset Management & Banking

Other activities

Consolidated profit for the period

Balance sheet

Technical provisions

Equity

Ratios (per cent)

Return on equity (RoE)

Gross non-life combined ratio

Net non-life combined ratio

New business margin (life, as percentage)

Investment performance (insurance) 3

New life insurance business

Annual premium equivalent (APE)

Value of new business

Key figures on the Company's shares

Shares issued (units)

Basic earnings per share 4 (CHF)

Diluted earnings per share 4 (CHF)

Equity per share 4 (CHF)

Closing price (CHF)

Market capitalisation (CHF million)

Dividend per share 5 (CHF)

Baloise

2021

2022

Change (%)

4,063.4

3,389.7

7,453.1

2,138.0

9,591.1

303.9

406.7

82.5

– 70.5

583.3

3,969.1

3,160.8

7,130.0

1,631.0

8,760.9

321.7

376.7

63.5

– 56.5

544.5

48,661.4

44,605.2

7,299.9

4,552.1

8.3

99.3

92.6

39.0

1.4

340.5

133.1

9.4

91.7

91.9

53.5

– 8.1

243.6

130.3

45,800,000

45,800,000

13.06

13.05

161.7

149.10

6,828.8

7.00

12.13

12.12

100.5

142.70

6,535.7

7.40

– 2.3

– 6.8

– 4.3

– 23.7

– 8.7

5.9

– 7.4

– 23.0

– 19.9

– 6.7

– 8.3

– 37.6

–

–

–

–

–

– 28.5

– 2.1

0.0

– 7.1

– 7.1

– 37.8

– 4.3

– 4.3

5.7

1   Premiums written and policy fees (gross).
2   Of which deferred gains / losses from other operating segments (31 December 2021: CHF – 2.5 million; 31 December 2022: CHF – 2.8 million).
3   Excluding investments for the account and at the risk of life insurance policyholders.
4   Calculation is based on the profit for the period attributable to shareholders and the equity attributable to shareholders. 
5   2022 based on the proposal submitted to the Annual General Meeting.

Baloise Group Annual Report 2022

5

Baloise

Letter to shareholders

Dear shareholders,

Over the past financial year, we succeeded in building on 
the progress we had already achieved and, despite the chal-
lenging market environment, achieved healthy results with 
profit attributable to shareholders of CHF 548.0 million (2021: 
CHF 588.4 million). In local currency terms, Baloise generated 
growth  in  its target  segments  in  2022. The  net  combined 
ratio stood at 91.9 per cent, a testament to the high quality 
of our business. The expense ratio improved slightly, while the 
claims ratio was robust in a mixed environment for claims. 
Extreme  weather  events  impacted  results  again  in  2022, 
and war in Europe exacerbated what was already a difficult 
economic  situation  due to the  effects  of the  coronavirus 
pandemic.  The  economic  environment  was  also  shaped 
by latent geopolitical risks. These factors are increasingly 
affecting national economies and are slowing sustainable 
growth in many countries. Supply shortages, inflation and 
interest  rates  are  also  having  an  impact  on  our  business 
and  on  customer  behaviour.  In  line  with  our  objective  of 
sustainable  and  forward-looking  business  management, 
we have also recognised reserves to cushion potential infla-
tion effects.

Our capital position remains strong. We expect the SST 
ratio as at 1 January 2023 to be over 230 per cent, and in 
summer 2022 Standard & Poor’s confirmed its rating for the 
Baloise Group’s core companies of A+ with a stable outlook. 
Based on the high operational profitability and reliable cash 
generation, we intend to ask the Annual General Meeting to 
increase the dividend by CHF 0.40 to CHF 7.40. Over the past 
20 years, we have continuously increased the dividend or at 
least kept it constant. This is almost unparalleled within the 
Swiss insurance industry and confirms Baloise as a reliable 
and attractive investment. 

Our  business  model  and  strategy  are  designed  for the 
long term.  Measured  by these targets, the first year  of the 
new strategic phase got off to a satisfactory start, especially 
in light of the difficult environment. We generated CHF 471 
million of our target of CHF 2 billion in cash in 2022, 9 per cent 
more than in 2021. We also attracted a total of 173,000 new 
customers.  For  our  employee target, we  introduced  a  new 
measuring method and a significantly expanded benchmark 
group in 2022. We are consistently among the top 35 per cent 
of the best employers in Europe. We achieved an excellent 79 
per cent approval rating for employee satisfaction, and only 
4 per cent of responses to the survey were negative. Baloise is 
an excellent employer and we are not letting up in our efforts 
to improve our position.

Change in the leadership of the Group
Having recovered from cancer, our Group CEO Gert De Winter 
has made the difficult decision to leave Baloise on 30 June 
2023  after  around  18 years.  Following the  personal  events 
of recent months, he believes that now is the right time to 
reassess his priorities. The insurance industry is undergoing 
a fundamental transformation, and since taking on his role 
seven years ago Gert de Winter has made sure that Baloise 
is fully prepared for these changes. He has been a huge asset 
to Baloise and has earned the gratitude of the whole Board 
of Directors. The baton will pass to Michael Müller, currently 
CEO of Baloise in Switzerland, when he becomes the new CEO 
of the Baloise Group on 1 July. He has been with Baloise for 26 
years and has been a member of the Corporate Executive 
Committee since 2011. Michael Müller represents continuity 
but will also provide impetus to take the Company forward 
in his new role. He will build on the strengths of previous years 
to ensure that Baloise remains a highly attractive, reliable 
and responsible company for our customers, employees and 
shareholders.

Insurance companies strengthen society
Events of recent years illustrate the strengths and thus the 
importance of insurance companies. We continuously adapt 
our business activities in line with our sustainability strategy 
and  the  challenges  facing  society.  Our  role  traditionally 
becomes  even  more  important  during  phases  of  change. 
Baloise has always been part of any transition process, and 
that is why we are certain that we can play an important 
role in society when it comes to tackling climate change. 
We  have the  expertise  and the  solutions  required to  help 
economies overcome some of the leading risks such as cyber, 
earthquakes, power supply shortages or the next pandemic. 
In Switzerland, we have had a sustainable and communi-
ty-based solution in the area of natural disasters for years. 
Not all the biggest risks are insurable, but we should work 
with the national government to find solutions for certain key 
risks because there are large gaps in cover. These gaps can 
prove very costly for individuals and economies.

Switzerland has been grappling with the thorny political 
issue of how to finance pension provision in a sustainable way 
for years. Other European countries are also facing similar 
challenges.  Demographic  change  is testing the  inter-gen-
erational contract and the growing number of pensioners is 
putting the state-funded part of retirement provision under 
pressure. Policymakers need to adjust the state parameters in 

6

Baloise Group Annual Report 2022Baloise

«Insurance 
companies play 
an especially 
important role in 
periods of change.»

occupational pension provision as a matter of urgency. As one 
of the few remaining providers with a comprehensive range 
of occupational pension solutions, we are responsible for a 
great many small and medium-sized enterprises and thus 
for an equitable society. The importance of our services for 
private pension provision is likely to continue to grow in future.
Over the past 160 years, Baloise has tackled every economic 
challenge head-on. The qualities that set us apart and make 
us  strong will  continue to  support  us  as we  move  into the 
future. We have excellent capitalisation, a stable and loyal 
customer base, and a committed workforce that we can rely 
on. We can therefore be sure of sustainable value generation 
that you, our valued shareholders, can continue to depend 
on in future.

Basel, March 2023

Dr Thomas von Planta 
Chairman of the Board of Directors

Gert De Winter 
Group CEO

Dr Thomas von Planta, Chairman of the Board of Directors (left), and Gert De Winter, Group CEO (right)

7

Baloise Group Annual Report 2022Review of operating 
performance

Solid results, increased cash remittance 
and higher dividend at Baloise  

Annual financial results in brief 

Baloise sustainably successful in a challenging 
environment 

Consolidated income statement 

Consolidated balance sheet 

Business volume, premiums and combined ratio 

Technical income statement 

Gross premiums by sector 

Banking activities 

Investment performance 

10

10

11

16

18

19

21

22

23

24

9

Baloise Group Annual Report 2022Review of operating performance

Solid results, increased cash 
remittance and higher dividend at 
Baloise
The global economy faced persistent challenges in 2022 that will affect 
the business activities of many companies this year too. Against the 
backdrop of these market conditions, we are especially proud that we 
can once again present solid financial results for 2022. In the attractive 
non-life business, Baloise generated growth in local currency terms and 
improved the profit contribution despite the strengthening of reserves 
to reflect inflation. We achieved an excellent level of earnings in the life 
business. This resulted in profit attributable to shareholders of CHF 548.0 
million. Based on the high operational profitability and reliable cash 
remittance, we intend to request to increase the dividend by CHF 0.40 to 
CHF 7.40. This confirms once again that Baloise is a reliable and attractive 
investment. Over the past 20 years, we have continuously increased the 
dividend, one of only very few European insurance companies to do so.

Annual financial results in brief

 ● Profit attributable to shareholders for 2022 amounted 
to CHF 548.0 million (2021: CHF 588.4 million). The rapid 
rise in inflation in 2022 resulted in non-recurring effects 
in the non-life business that had a net negative impact 
of CHF 37.2 million on profit.

 ● Earnings before interest and tax (EBIT) in the non-life 
business came to CHF 321.7 million, which represented 
a good year-on-year improvement of 5.9 per cent (2021: 
CHF 303.9 million).

 ● The level of gross premiums in the life business 

reflected the continuing trend towards partially auto-
nomous occupational pension solutions. As a result, 
the volume of premiums in the traditional life insurance 
business fell by 6.8 per cent year on year to CHF 3,160.8 
million (2021: CHF 3,389.7 million). EBIT attributable 
to the life business came to a very healthy CHF 376.7 
million, which was down only slightly on the exceptio-
nally strong prior-year figure (2021: CHF 406.7 million).

 ● The new business margin in the life business stood at a 
very solid 53.5 per cent in 2022 (2021: 39.0 per cent). The 
interest rate margin improved to 117 basis points (2021: 
108 basis points) thanks to a rise in current income.

 ● The volume of business amounted to CHF 8,760.9 

million owing to a lower volume of premiums in the 
traditional life insurance business and unfavourable 
currency effects (2021: CHF 9,591.1 million). Adjusted for 
currency effects, this equated to a decrease of 5.1 per 
cent.

 ● The volume of premiums in the non-life business rose 

by a healthy 2.4 per cent, adjusted for currency effects. 
In Swiss francs, the volume of premiums fell slightly to 
CHF 3,969.1 million (2021: CHF 4,063.4 million).

 ● The net combined ratio of the Group was 91.9 per 

cent (2021: 92.6 per cent). Non-recurring effects during 
the reporting year, particularly the strengthening of 
reserves in view of inflation, had a negative impact on 
the net combined ratio, adding 1.4 percentage points.

10

Baloise Group Annual Report 2022 
 ● Asset management delivered a net return on insu-

Business volume

rance assets of 2.0 per cent (2021: 2.2 per cent). Net new 
assets from third parties increased once again, rising 
by around CHF 1 billion.

 ● Baloise’s capitalisation remained robust. We expect  
the SST ratio as at 1 January 2023 to be over 230 
per cent (2021: 220 per cent). Consolidated equity 
amounted to CHF 4,552.1 million (30 June 2022:  
CHF 5,021.0 million).  In June 2022, Standard & Poor’s 
confirmed its rating of A+ for the Baloise Group.

 ● In 2022, the cash remittance increased by 9 per cent 
to CHF 471 million (2021: CHF 431 million). The Board of 
Directors intends to request to increase the dividend  
by CHF 0.40 to CHF 7.40 per share.

 ● Reporting in accordance with the new IFRS 17 and 
9 accounting standards will be published for the 
first time in the half-year financial statements on 20 
September 2023. We will provide an update for  
capital market participants on 29 June 2023. 

Baloise sustainably successful in a challenging 
environment

Profit attributable to shareholders for 2022 amounted to 
CHF 548.0 million, a year-on-year fall of 6.9 per cent (2021: 
CHF 588.4 million). There was a non-recurring positive effect 
on profit from reserves that were no longer needed in view 
of the  planned  sale  of the  German  hospital  liability  busi-
ness and from the interest-rate-related reversal of reserves 
for the accident and health insurance business in Switzer-
land.  Conversely, the  strengthening  of  reserves to  reflect 
the  increase  in  inflation  had  an  adverse  effect  on  profit. 
These effects together had a net negative impact of CHF 
37.2 million on profit. There was a particularly strong profit 
contribution from the Swiss life business, which benefited 
from a rise in interest rates and the continual optimisation 
of the life insurance portfolio. Overall, all operating segments 
contributed to Baloise’s sound profit.

The  Group’s  earnings  before  interest  and  tax  (EBIT) 

amounted to CHF 705.3 million (2021: CHF 722.5 million).

The Group’s business volume declined year on year owing 
to shifts within the traditional life insurance business invol-
ving  occupational  pensions,  lower volumes  in the  invest-
ment-linked  life  insurance  business  and  currency  effects. 
The total volume of business went down by 8.7 per cent to 
CHF 8,760.9 million (2021: CHF 9,591.1 million). In local currency 
terms, the decrease was 5.1 per cent.

Review of operating performance

CHF million

Total business volume

Life

Non-life

Investment-type  
premiums

2021

2022

+/– %

9,591.1

3,389.7

4,063.4

2,138.0

8,760.9

3,160.8

3,969.1

1,631.0

– 8.7

– 6.8

– 2.3

– 23.7

Business volume in 2022 (gross)  
by strategic business unit*

46.4 %  Switzerland

15.5 %   Germany

24.1 %   Belgium

13.3 %   Luxembourg

* 0.6 % group business

Higher profit contribution from non-life business; 
strengthening of reserves to reflect inflation takes its toll 
on the combined ratio
Adjusted for currency effects, the non-life business  gene-
rated organic growth in all markets. In Swiss francs, there 
was a fall of 2.3 per cent to CHF 3,969.1 million (2021: CHF 
4,063.4 million), whereas the increase in local currency terms 
was 2.4 per cent.

Gross  premiums written  in the  Swiss  market  rose  by  a 
healthy 2.7 per cent to CHF 1,429.9 million (2021: CHF 1,392.7 
million).

The Belgian unit recorded modest year-on-year growth 
of 0.7 per cent in local currency terms. In Swiss francs, gross 
premiums written decreased by 6.4 per cent to CHF 1,538.9 
million (2021: CHF 1,644.3 million).

In Germany, we achieved very satisfying growth of 5.2 per 
cent in local currency terms. In Swiss francs, there was a fall 
of 2.2 per cent to CHF 802.5 million (2021: CHF 821.0 million). 
Business in Luxembourg recorded gross premiums written 
of CHF 141.8 million. This amounted to growth of 2.7 per cent in 
local currency terms and a decrease of 4.5 per cent in Swiss 
francs (2021: CHF 148.5 million).

Earnings before interest and tax (EBIT)  in the  non-life 
business rose by 5.9 per cent to CHF 321.7 million despite the 
strengthening of reserves to cushion the effects of inflation 
(2021: CHF 303.9 million). The aforementioned non-recurring 
effects added 1.4 percentage points to the net combined 
ratio. Nonetheless, this ratio improved to a robust 91.9 per 
cent  (2021:  92.6  per  cent),  partly  due to the  lower  level  of 
claims  incurred  compared with  2021  and  partly  due to  a 
reduction in costs.

11

Baloise Group Annual Report 2022Review of operating performance

Development of net combined ratio

2022

2021

2020

2019

2018

91.9 %

92.6 %

91.2 %

90.4 %

91.7 %

Another very good profit contribution from the life 
business thanks to the improved interest-rate situation 
and optimisation of the business mix
The volume of life insurance business fell by 13.3 per cent in 
Swiss francs and by 10.6 per cent in local currency terms to 
stand at CHF 4,791.8 million (2021: CHF 5,527.7 million). This 
decrease was primarily attributable to the emerging trend 
of  a  preference for  partially  autonomous  solutions  in the 
Swiss group life business over the comprehensive insurance 
model. We are therefore seeing a reduction in premiums in 
the traditional life insurance business, which declined by 
6.8 per cent to CHF 3,160.8 million in 2022 (2021: CHF 3,389.7 
million). The bulk of this decrease was attributable to busi-
ness in Switzerland, which registered a fall of 7.9 per cent to 
CHF 2,512.6 million (2021: CHF 2,727.8 million).

In  Germany,  the  volume  of  premiums  grew  by  4.2  per 
cent to CHF 385.4 million in local currency terms (2021: CHF 
397.9 million) as a result of increased new business involving 
biometric products and pension products. In Swiss francs, 
the volume of premiums contracted by 3.1 per cent.

Gross premiums written in the life business in Belgium 
rose by a good 3.4 per cent to CHF 195.7 million (2021: CHF 
189.3  million).  In  local  currency terms, the  increase was  a 
substantial 11.2 per cent.

Business declined in Luxembourg, resulting in a premium 

volume of CHF 66.9 million (2021: CHF 74.5 million).

The volume  of  investment-type premiums slumped by 
23.7 per cent year on year to CHF 1,631.0 million (2021: CHF 
2,138.0 million). As observed in the recent past, the ‘freedom 
of service’ business – which is mainly operated from Luxem-
bourg – is sensitive to market uncertainty and tends to react 
with a high level of volatility. Capital market conditions in 
2022 and the significant uncertainty provoked by the war in 
Europe resulted in a sharp fall in premiums in the reporting 
year.

EBIT in the life business remained at a high level, amoun-
ting to a very healthy CHF 376.7 million in 2022 (2021: CHF 
406.7 million). Although this was down slightly year on year, 
the prior-year figure had been exceptionally high owing to 
the very upbeat conditions in the capital markets in 2021. 
The  profit  contribution was  excellent  once  again  in  2022 
thanks to continual optimisation of the business mix, profit 
contributions from our property portfolio and the improved 
interest-rate situation.

12

The new business margin in the life business swelled to 53.5 
per cent in 2022 owing to the rise in interest rates (2021: 39.0 
per cent).

The  interest  rate  margin  improved to  a  solid  117  basis 
points  (2021:  108  basis  points). This  increase  was  due  to 
higher  current  income, whereas the  average  guaranteed 
rate of return was on a par with 2021.

Buoyed  by  the  trend  towards  partially  autonomous 
collective foundations, the performance of the Perspectiva 
collective foundation was very satisfying in 2022. Perspec-
tiva’s customer base continued to see steady growth in its 
eighth year of operation and included 4,427 companies with 
around 19,600 policyholders at the end of 2022. The founda-
tion assets stood at approximately CHF 1.4 billion. Despite 
the prevailing cautious sentiment, the trend towards parti-
ally autonomous pension solutions remains intact.

Insurance assets: solid investment yield despite highly 
challenging market conditions
The war in Ukraine and rising inflation dominated the global 
economy in 2022. This triggered sharp rises in interest rates 
in  the  bond  market.  Moreover,  the  global  equity  market 
lost almost 20 per cent in value over the course of the year. 
Given the very challenging market conditions, the gains on 
the investment of insurance assets were at a healthy level 
at  CHF  1,123.0  million  (2021:  CHF  1,351.2  million).  Moreover, 
current income was on a par with the prior-year level at CHF 
1,085.7 million as a result of further reallocations from bonds 
to  private  debt  (2021:  CHF  1,088.0  million).  Gross  impair-
ment  losses were  up  by  CHF  76.9  million year  on year  and 
were mainly attributable to adverse market movements. The 
gain  of  CHF  414.0  million  recognised  in the  income  state-
ment was therefore very satisfying (2021: CHF 507.4 million). 
Higher currency hedging costs and the depreciation of the 
euro against the Swiss franc caused an additional year-on-
year reduction in profit of CHF 66.1 million. Nonetheless, the 
investment yield on insurance assets held up well at 2.0 per 
cent (2021: 2.2 per cent). Unrealised gains fell by CHF 5.7 billion 
due to significantly higher interest rates and spreads and due 
to the correction in the equity markets. The IFRS investment 
performance on insurance assets, which includes unrealised 
net gains and losses on investments but excludes gains and 
losses on held-to-maturity debt instruments, was minus 8.1 
per cent, representing a decrease compared to the 1.4 per 
cent IFRS investment performance in 2021.

As at 31 December 2022, the total assets under manage-
ment  (AuM)  at  Baloise Asset  Management  stood  at  CHF 
55.8  billion,  a  decrease  of  15.1  per  cent  compared  with 
the  end  of  2021  (31  December  2021:  CHF  65.7  billion). This 
reduction was attributable to rising interest rates and the 
resulting decrease in value of the bond portfolio in the insur-
ance assets, the downtrend in the equity markets, and the 
weakness of the euro against the Swiss franc. The favourable 
business mix meant that fee income remained at a good 
level despite the decrease in AuM.

Baloise Group Annual Report 2022Review of operating performance

Key figures for the national Baloise companies

Key figures for Switzerland

Key figures for Belgium

2021

2022

+/– %

2021

2022

+/– %

CHF million

Business volume 

Of which: life

Of which: non-life

Net combined ratio 
(per cent)

Profit before borrowing  
costs and taxes

4,239.9

2,847.2

1,392.7

89.2

4,068.5

2,638.6

1,429.9

92.0

– 4.0

– 7.3

2.7

2.8

584.6

540.9

– 7.5

CHF million

Business volume 

Of which: life

2,302.5

2,112.6

658.2

573.7

Of which: non-life

1,644.3

1,538.9

Net combined ratio 
(per cent)

Profit before borrowing  
costs and taxes

93.0

92.1

149.0

149.7

0.5

– 8.3

– 12.8

– 6.4

– 0.9

Key figures for Germany

Key figures for Luxembourg 

2021

2022

+/– %

2021

2022

+/– %

CHF million

Business volume 

Of which: life

Of which: non-life

Net combined ratio 
(per cent)

1,406.4

1,356.8

585.4

821.0

96.8

554.2

802.5

93.5

– 3.5

– 5.3

– 2.2

– 3.3

CHF million

Business volume 

Of which: life

Of which: non-life

Net combined ratio 
(per cent)

1,585.3

1,436.7

148.5

93.9

1,167.0

1,025.2

141.8

88.3

– 26.4

– 28.6

– 4.5

– 5.6

Profit before borrowing costs 
and taxes

42.5

31.1

– 26.8

Profit before borrowing costs 
and taxes

12.5

13.8

10.4

Assets held by Baloise

as at 31 December 2021

CHF million

Investments for own account and at own risk

Asset portfolio for the account and at risk 
of life insurance policyholders and third parties

Total recognised assets

Third-party assets

as at 31 December 2022

CHF million

Investments for own account and at own risk

Asset portfolio for the account and at risk 
of life insurance policyholders and third parties

Total recognised assets

Third-party assets

Non-life

Life

Asset  
Management  
& Banking

Total for  
the Group

10,593.7

49,528.2

17,309.2

8,599.6

10,593.7

66,837.3

8,599.6

67,793.5

17,879.0

85,672.6

13,422.8

Non-life

Life

Asset  
Management  
& Banking

Total for  
the Group

9,520.5

43,228.4

14,864.8

8,442.1

9,520.5

58,093.2

8,442.1

60,411.7

15,429.4

75,841.1

12,627.2

13

Baloise Group Annual Report 2022 
Review of operating performance

Investment components in 2022

48.4 %  Fixed-income securities

18.6 %  Mortgage assets

14.1 %  Investment property

7.0 %  Policy loans and other loans

5.6 %  Equities

3.4 %  Cash and cash equivalents

2.1 %  Alternative financial assets

0.8 %  Derivates

Proprietary investments by category 1

31.12.2021

31.12.2022

+/– %

CHF million

Investment property

Equities

Alternative financial assets

8,464.5 

3,946.4 

1,236.9 

8,495.1 

3,378.7 

1,240.7 

Fixed-income securities

34,886.3 

29,237.1 

Mortgage assets

11,269.3 

11,255.3 

Policy loans and other loans

4,829.6 

4,247.5 

Derivatives

583.3 

512.2 

Cash and cash equivalents

2,577.3 

2,045.1 

Total

67,793.5 

60,411.7 

0.4 

– 14.4 

0.3 

– 16.2 

– 0.1 

– 12.1 

– 12.2 

– 20.6 

– 10.9 

1   Excluding investments for the account and at the risk of life insurance policyholders 

and third parties. 

Continued expansion of third-party business
The  existing  growth trend  remained  intact  in  spite  of the 
generally difficult investment market. Net new assets in the 
business with external customers amounted to CHF 960.0 
million in 2022, which matched the volume of growth in the 
prior year. Assets  under  management  declined  by  5.9  per 
cent, from CHF 13.4 billion to CHF 12.6 billion, owing to market 
conditions. Activities in the institutional investor business 
included the successful launch of a private market strategy 
for debt finance of infrastructure, in connection with which 
the first transaction was completed in an amount of EUR 
75 million. The Group-wide Baloise brand was launched in 
the  reporting  period  and, fittingly,  collaboration  between 
Asset Management and Banking again contributed to the 
volume of net new assets in 2022. We were entrusted with 

14

the management of assets of CHF 268.5 million in the repor-
ting period.
An attractive investment for the past 160 years – Baloise 
raises its dividend for the 13th time in 20 years, taking it 
to CHF 7.40
Consolidated equity went down from CHF 5,021.0 million as 
at 30 June 2022 to CHF 4,552.1 million at the end of 2022. As 
communicated in August 2022, the significant rise in inte-
rest rates during the year led to downward adjustments of 
the valuation of fixed-income investments. This in turn had 
an adverse effect on equity from an accounting perspec-
tive. In the previous ten years, equity had generally grown 
continuously due to falling interest rates and the resulting 
higher valuation of investments with more attractive yields. 
As expected, 2022 saw the inversion of this effect for the first 
time in a while owing to the sustained increase in interest 
rates. However, Baloise’s capital adequacy remains comfort-
able, as was evident when Standard & Poor’s reaffirmed its 
rating of A+ for the Baloise Group in June 2022. It awarded 
this credit rating in recognition of Baloise’s excellent capitali-
sation – which is comfortably above the AAA level according 
to the S&P capital model – as well as its high operational 
profitability, robust risk management and solid competitive 
position in its profitable core markets. The complete report 
is available at www.baloise.com/ratings.

In the Swiss Solvency Test (SST)*, a ratio of over 230 per 
cent is expected as at 1 January 2023. The Board of Directors 
of Bâloise Holding Ltd is optimistic about Baloise’s long-term 
success in view of its strong operational profitability. It will 
therefore propose to the 2023 Annual General Meeting that 
the dividend be raised by CHF 0.40 to CHF 7.40 per share. This 
means that Baloise will have raised its dividend a total of 
13 times in the past 20 years. The average annual dividend 
increase over the past ten years is over 5 per cent, underlining 
that we are an attractive investment with long-term success.

* The SST ratio will be published at the end of April 2023.

Further growth through innovation, advancement of 
the sustainable business strategy, first cost savings 
achieved
In the first year of the new strategic programme, Simply Safe: 
Season  2,  Baloise  gained  around  173,000  new  customers. 
Ecosystem innovation initiatives played a major part in this 
increase.

The  innovation  projects  and  the  Home  and  Mobility 
ecosystems  generated  revenue  of  CHF  82.5  million  (2021: 
CHF  70.4  million).  Baloise’s  digital  insurer  FRIDAY  made  a 
significant contribution, with a premium volume of CHF 51.9 
million. In local currency terms, FRIDAY grew by 5.9 per cent.
In addition, we are also seeing the first efficiency gains, 
which – adjusted for growth – have amounted to around CHF 
50 million since launch of the second phase of Simply Safe.
In 2022, existing sustainability criteria were tightened and 
embedded in more of the Company’s business processes. 
They  were  also  reviewed  from  a  quality  and  usability 

Baloise Group Annual Report 2022Review of operating performance

perspective. In this context, we are introducing more trans-
parent reporting on sustainability criteria in our underwriting 
processes. With a view to the future, we updated our Respon-
sible Investment Policy to reflect the changing regulatory 
environment and it came into effect on 1 January 2023. The 
ESG ratings from MSCI and Sustainalytics improved once 
again in 2022. Baloise now holds an AA rating from MSCI, 
which is the second-highest level in MSCI’s rating system. 
Sustainalytics lowered Baloise’s risk exposure again, and it 
now stands at 20.4.
www.baloise.com/sustainability-ratings-2022
www.baloise.com/sustainability

In 2022, Baloise entered a new strategic phase, Simply Safe: 
Season 2, which continues until 2025. We are building on the 
successes of the first strategic phase and continuing to focus 
our  ambitious  objectives  on  our  stakeholders:  customers, 
shareholders  and  employees.  By the  end  of  2025, we  are 
aiming to have gained a total of 1.5 million new customers, 
to  have  generated  CHF  2  billion  in  cash  (of  which  60–80 
per cent is to be distributed as dividends), and to be in the 
top 5 per cent of the best companies to work for in Europe. 
A  substantially  expanded  benchmark  of  companies from 
various sectors across Europe was used to measure the latter 
target in 2022. The baseline measurement places us in the 
top 36 per cent of these companies.

Our  Company  is  celebrating  its  160th  anniversary this 
year. Over the past century and a half, Baloise has repeatedly 
demonstrated its resilience and ability to adapt. We firmly 
believe that this will help us to live up to the expectations of 
all our stakeholders despite the impact of the war in Europe, 
stubbornly high inflation and disrupted supply chains, and 
we will continue to build on the successes we have achieved 
in the past.

15

Baloise Group Annual Report 2022Review of operating performance

Consolidated income statement

Five-year overview 

CHF million

Income

Premiums earned and policy fees (gross)1

Reinsurance premiums ceded

Premiums earned and policy fees (net)

Investment income

Realised gains and losses on investments2

For own account and at own risk

For the account and at risk 
of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income

Income

Expense

Claims and benefits paid (gross)

Change in technical reserves (gross)

Reinsurance share of claims incurred

Acquisition costs

Operating and administrative expenses  
for insurance business

Investment management expenses3

Interest expenses on insurance liabilities

Gains or losses on financial contracts

Other operating expenses3

Expense

2018

2019

2020

2021

2022

6,737.0

– 209.0

6,528.0

7,571.3

– 241.5

7,329.8

7,034.8

– 268.0

6,766.8

7,416.2

– 326.5

7,089.7

7,109.5

– 317.8

6,791.7

1,376.0

1,257.0

1,176.5

1,159.5

1,157.2

96.1

– 1,087.8

336.1

1,709.5

130.4

6.2

227.6

126.0

10.8

227.7

288.3

179.5

118.5

64.1

193.4

370.5

124.0

1,534.2

– 2,057.9

130.6

4.9

213.2

130.0

4.9

178.2

7,276.6

10,996.9

8,787.0

10,502.5

6,328.1

– 5,904.4

– 6,090.4

– 6,182.6

– 5,813.4

– 6,350.5

412.4

83.3

– 535.8

– 810.8

– 82.2

– 19.2

801.2

– 483.6

– 956.7

117.0

– 554.6

– 816.0

– 108.1

– 17.2

– 1,388.0

– 459.0

33.1

236.4

– 581.3

– 831.6

– 107.4

– 15.2

– 259.5

– 476.1

– 1,184.7

529.6

– 655.6

– 856.7

– 124.4

– 13.6

– 1,168.3

– 493.0

929.0

251.7

– 596.6

– 867.0

– 122.9

– 11.6

1,609.9

– 464.8

– 6,539.1

– 10,273.0

– 8,184.1

– 9,780.0

– 5,622.8

Profit before borrowing costs and taxes 

737.5

723.9

602.9

722.5

705.3

1 In line with the accounting principles applied by the Baloise Group, investment-type insurance premiums are not included in premiums earned and policy fees.
2 Including financial liabilities held for trading purposes (derivative financial instruments).
3 The harmonisation of the recognition of investment administration costs caused a minor shift in the 2019 figures for other operating expenses and investment  

 management expenses.

16

Baloise Group Annual Report 2022 
Review of operating performance

Five-year overview 

CHF million

2018

2019

2020

2021

2022

Profit before borrowing costs and taxes 

737.5

723.9

602.9

722.5

705.3

Borrowing costs

Profit before taxes

Income taxes

Profit for the period

Attributable to

Shareholders

Non-controlling interests

Earnings / loss per share 

Basic (CHF)

Diluted (CHF)

Additional information insurance

CHF million

Gross premiums written and policy fees

Investment-type premiums

Total business volume

Investments for the account and at the risk  
of life insurance policyholders

Net combined ratio

Funding ratio (non-life) (per cent)

– 39.9

697.6

– 174.7

522.9

523.2

– 0.3

11.14

11.12

– 37.7

686.2

3.3

689.5

694.2

– 4.7

15.02

14.99

– 34.3

568.6

– 140.3

428.3

434.3

– 6.1

9.65

9.63

– 24.7

697.9

– 114.6

583.3

588.4

– 5.1

13.06

13.05

– 22.4

682.9

– 138.4

544.5

548.0

– 3.5

12.13

12.12

2018

2019

2020

2021

2022

6,766.2

1,912.1

8,678.2

7,602.4

1,907.5

9,509.9

7,093.8

1,832.7

8,926.5

7,453.1

2,138.0

9,591.1

7,130.0

1,631.0

8,760.9

13,640.8

15,337.8

15,564.1

17,309.2

14,864.8

91.7

179.4

90.4

179.8

91.2

174.3

92.6

161.8

91.9

158.4

17

Baloise Group Annual Report 2022Review of operating performance

Consolidated balance sheet

Five-year overview 

as at 31.12.

CHF million

Assets

Property, plant and equipment

Intangible assets

Investments in associates

Investment property

Financial instruments with characteristics of equity

Financial instruments with characteristics of liabilities

Mortgages and loans

Derivative financial instruments

Other assets / receivables

Deferred tax assets

Cash and cash equivalents

Total assets

as at 31.12.

CHF million

Equity and liabilities

Equity

2018

2019

2020

2021

2022

318.3

1,041.2

221.1

7,904.0

14,137.9

33,775.1

16,396.2

914.8

2,036.6

73.5

362.8

1,034.7

387.4

8,120.1

16,232.9

36,749.0

16,812.9

1,048.1

2,184.3

97.4

466.2

1,155.4

263.4

8,410.3

16,539.8

37,078.9

17,014.9

1,089.1

2,254.7

87.9

419.5

411.5

1,180.4

1,405.9

316.0

344.7

8,464.5

8,495.1

19,172.0

16,275.9

36,961.5

31,384.2

16,098.9

15,502.8

902.1

812.9

2,317.0

2,329.0

73.7

217.9

4,036.1

3,988.0

4,004.0

4,073.5

3,370.2

80,854.8

87,017.8

88,364.5

89,979.0

80,550.1

2018

2019

2020

2021

2022

Equity before non-controlling interests

5,970.6

6,714.0

6,983.7

7,285.1

4,539.5

Non-controlling interests

Total equity

37.6

1.6

2.0

14.8

12.6

6,008.2

6,715.6

6,985.7

7,299.9

4,552.1

Liabilities

Gross technical reserves

Liabilities arising from banking business  
and financial contracts

Derivative financial instruments

Other accounts payable

Deferred tax liabilities

Total liabilities

46,575.2

21,539.0

48,333.3

24,540.4

48,585.0

25,283.5

48,661.4

44,605.2

26,882.4

24,576.3

117.3

5,707.2

907.8

117.5

6,372.6

938.5

152.6

6,357.4

1,000.4

89.8

6,043.4

1,002.0

136.1

6,089.9

590.6

74,846.6

80,302.2

81,378.8

82,679.1

75,998.1

Total equity and liabilities

80,854.8

87,017.8

88,364.5

89,979.0

80,550.1

18

Baloise Group Annual Report 2022Business volume, premiums and combined ratio

Review of operating performance

Business volume

2021

CHF million

Non-life

Life

Sub-total of IFRS gross premiums written 1

Investment-type premiums

Total business volume

2022

CHF million

Non-life

Life

Sub-total of IFRS gross premiums written 1

Investment-type premiums

Total business volume

1   Premiums written and policy fees (gross).

Group Switzerland

Germany

Belgium Luxembourg

4,063.4

3,389.7

7,453.1

2,138.0

9,591.1

1,392.7

2,727.8

4,120.6

119.4

4,239.9

821.0

397.9

1,218.9

187.5

1,406.4

1,644.3

189.3

1,833.7

468.8

2,302.5

148.5

74.5

223.0

1,362.2

1,585.3

Group Switzerland

Germany

Belgium Luxembourg

3,969.1

3,160.8

7,130.0

1,631.0

8,760.9

1,429.9

2,512.6

3,942.6

126.0

4,068.5

802.5

385.4

1,188.0

168.8

1,356.8

1,538.9

195.7

1,734.6

377.9

2,112.6

141.8

66.9

208.7

958.3

1,167.0

19

Baloise Group Annual Report 2022Review of operating performance

Net combined ratio

2021

as a percentage of premiums earned

Claims ratio 1

Expense ratio

Combined ratio

2022

as a percentage of premiums earned

Claims ratio 1

Expense ratio

Combined ratio

1   Including the profit-sharing ratio.

Gross and net combined ratio

as a percentage of premiums earned

Claims ratio 1

Expense ratio

Combined ratio

1   Including the profit-sharing ratio.

Funding ratio (non-life)

CHF million

Technical reserve for own account 1

Premiums written and policy fees for own account

Funding ratio (per cent)

1   Not including capitalised settlement premiums.

20

Group Switzerland

Germany

Belgium Luxembourg

60.4

32.2

92.6

62.3

26.9

89.2

61.3

35.5

96.8

59.0

34.0

93.0

60.3

33.6

93.9

Group Switzerland

Germany

Belgium Luxembourg

60.1

31.8

91.9

65.7

26.3

92.0

58.5

35.0

93.5

57.9

34.2

92.1

54.7

33.6

88.3

Gross

Net 

2021

2022

2021

2022

68.6

30.7

99.3

61.5

30.2

91.7

60.4

32.2

92.6

60.1

31.8

91.9

2021

2022

6,133.6

3,791.6

161.8

5,836.3

3,684.8

158.4

Baloise Group Annual Report 2022Technical income statement

CHF million

Gross

Gross premiums written and policy fees

Change in unearned premium reserves

Premiums earned and policy fees (gross)

Claims and benefits paid (gross)

Change in technical reserves (gross)

Change in claims reserve / actuarial reserves 1

Change in other technical reserves

Technical expenses

Total technical result (gross)

Ceded to reinsurers

Reinsurance premiums ceded

Claims and benefits paid

Reinsurers' share of claims incurred 

Change in other technical reserves

Technical expenses

Total technical result of ceded business

For own account

Premiums earned and policy fees

Claims and benefits paid

Change in claims reserve / actuarial reserves 1

Change in other technical reserves

Technical expenses

Total technical result for own account

Investment income (gross)

Realised gains and losses on investments 2

Investment management expenses

Other financial expenses and income

Gains or losses on investments

Profit before borrowing costs and taxes

Borrowing costs

Income taxes

Profit for the period (segment result)

Review of operating performance

Non-life

Life 3

2021

2022

2021

2022

4,063.4

– 36.9

4,026.5

3,969.1

– 20.5

3,948.7

3,389.7

3,160.8

–

–

3,389.7

3,160.8

– 2,541.8

– 2,518.8

– 3,271.6

– 3,831.8

– 208.7

– 19.1

108.9

– 35.4

– 1,262.3

– 1,215.1

– 591.3

– 365.5

– 344.2

– 5.5

288.3

– 1,183.0

1,227.4

– 372.0

– 331.9

– 147.4

– 279.1

318.8

179.2

0.0

28.8

247.7

– 280.9

362.6

– 140.0

0.0

25.5

– 32.8

– 47.4

13.1

4.3

14.2

0.9

– 15.0

– 36.9

11.3

8.0

9.9

0.2

– 7.6

3,747.4

3,667.8

3,342.3

3,123.9

– 2,223.0

– 2,156.2

– 3,258.5

– 3,820.4

– 29.5

– 19.1

– 31.1

– 35.4

– 1,233.5

– 1,189.6

242.3

151.9

32.6

– 32.4

– 90.6

61.6

303.9

– 0.3

– 32.9

270.7

255.5

157.3

29.6

– 28.5

– 92.3

66.1

321.7

– 0.2

– 74.5

247.0

– 587.1

– 351.3

– 343.4

– 1,197.9

936.1

1,235.3

– 362.1

– 331.7

– 155.0

928.4

1,873.9

– 1,865.7

– 111.5

– 1,093.9

1,604.7

406.7

– 10.2

– 74.4

322.1

– 104.7

1,573.7

531.7

376.7

– 10.2

– 50.7

315.8

1   Including change in reserve for claims handling costs.
2   Including financial liabilities held for trading purposes (derivative financial instruments).
3   Of which deferred gains / losses from other operating segments (31 December 2021: CHF – 2.5 million; 31 December 2022: CHF – 2.8 million). 

21

Baloise Group Annual Report 2022Review of operating performance

Gross premiums by sector

Gross premiums by sector (non-life)

CHF million

Accident

Health

General liability

Motor

Property

Marine

Other

Inward reinsurance

Gross premiums written (non-life)

Gross premiums by sector (life)

CHF million

Business volume generated by single premiums

Business volume generated by periodic premiums

Investment-type premiums

Gross premiums written (life)

2021

2022

+/– %

440.2 

169.0 

382.3 

1,329.2 

1,336.3 

230.8 

112.3 

63.3 

422.8 

168.3 

370.9 

1,264.2 

1,312.9 

243.2 

111.8 

75.1 

4,063.4 

3,969.1 

– 4.0 

– 0.4 

– 3.0 

– 4.9 

– 1.8 

5.4 

– 0.4 

18.6 

– 2.3 

2021

2022

+/– %

2,971.9 

2,555.9 

2,346.5 

2,445.3 

– 2,138.0 

– 1,631.0 

3,389.7 

3,160.8 

– 21.0 

– 4.3 

– 23.7 

– 6.8 

22

Baloise Group Annual Report 2022Review of operating performance

Banking activities

Profit or loss from banking activities

CHF million

Net interest income

Net fee and commission income

Trading profit

Other net income

Total operating income

Personnel expenses

General and administrative expenses

Total operating expenses

Gross profit

Net losses and impairment due to credit risk

Depreciation, amortisation and impairment of property, plant and equipment and of intangible assets

Profit before borrowing costs and taxes 

Borrowing costs

Income taxes

Profit for the period (segment result) 

Additional information

CHF million

Third-party assets

Asset allocation

CHF million

Investment property

Equities

Alternative financial assets

Fixed-income securities

Mortgage assets

Policy loans and other loans

Derivative financial instruments

Cash and cash equivalents

Total

2021

2022

77.3 

66.8 

0.2 

13.6 

78.6 

60.8 

– 0.1 

12.7 

158.0 

152.0 

– 69.6 

3.6 

– 66.0 

92.0 

– 4.4 

– 5.1 

82.5 

0.0 

– 12.0 

70.4 

– 86.5 

7.9 

– 78.7 

73.3 

– 0.4 

– 9.4 

63.5 

0.0 

– 9.9 

53.6 

31.12.2021

31.12.2022

13,422.8 

12,627.2 

31.12.2021

31.12.2022

–

15.1 

–

–

17.8 

–

114.0 

109.1 

6,956.8 

7,124.7 

169.5 

10.3 

1,333.8 

195.2 

72.4 

922.9 

8,599.6 

8,442.1 

23

Baloise Group Annual Report 2022Review of operating performance

Investment performance

Alternative  
financial 
assets,  
derivatives, 
cash and 
cash 
 equivalents

Mortgage  
assets, policy  
loans and  
other loans

Total

Fixed-income 
securities

Equities

Investment 
property

551.3 

– 137.0 

111.0 

152.2 

286.4 

239.6 

203.0 

– 6.3 

7.8 

1,159.5 

122.1 

370.5 

2021 1

CHF million

Current income

Realised gains and losses  
and impairment losses  
recognised in profit or loss (net)

Change in unrealised gains and losses recognised 
directly in equity

– 1,059.2 

298.5 

–

–

270.6 

– 490.0 

Investment management costs

Operating profit

Average investment portfolio

Performance (per cent)

– 54.8 

– 699.7 

– 7.3 

554.4 

– 28.0 

498.0 

– 14.7 

182.0 

– 8.3 

392.2 

– 113.2 

926.8 

34,989.3 

3,760.5 

8,437.4 

16,556.9 

4,196.1 

67,940.2 

– 2.0 

14.7 

5.9 

1.1 

9.3 

1.4 

1   Excluding investments for the account and at the risk of life insurance policyholders and third parties. 

Alternative  
financial 
assets,  
derivatives, 
cash and 
cash 
 equivalents

Mortgage  
assets, policy  
loans and  
other loans

Total

Fixed-income 
securities

Equities

Investment 
property

563.0 

– 317.8 

110.7 

153.7 

279.7 

242.7 

188.4 

– 78.0 

15.3 

123.5 

1,157.2 

124.0 

2022 1

CHF million

Current income

Realised gains and losses  
and impairment losses  
recognised in profit or loss (net)

Change in unrealised gains and losses recognised 
directly in equity

– 5,197.5 

– 485.2 

–

–

– 22.2 

– 5,704.8 

Investment management costs

Operating profit

Average investment portfolio

Performance (per cent)

– 55.9 

– 5,008.2 

32,061.7 

– 15.6 

– 6.7 

– 227.5 

3,662.6 

– 6.2 

– 28.1 

494.3 

– 9.6 

100.8 

– 10.1 

– 110.4 

106.5 

– 4,534.0 

8,479.8 

15,800.9 

4,097.7 

64,102.6 

5.8 

0.6 

2.6 

– 7.1 

1  Excluding investments for the account and at the risk of life insurance policyholders and third parties. 

24

Baloise Group Annual Report 2022Review of operating performance

2021

2022

Non-life

Life

Total

Non-life

Life

Total

36.9 

33.4 

1.1 

62.2 

6.6 

12.3 

– 0.6 

248.5 

77.1 

9.0 

487.7 

56.5 

58.5 

– 1.2 

285.4 

110.5 

10.1 

549.9 

63.1 

70.8 

– 1.8 

36.5 

32.8 

3.1 

67.3 

6.1 

11.6 

0.0 

242.6 

77.5 

13.0 

494.5 

51.6 

49.4 

– 0.3 

279.1 

110.2 

16.1 

561.8 

57.8 

61.0 

– 0.3 

151.9 

936.1 

1,088.0 

157.3 

928.4 

1,085.7 

2021

2022

Non-life

Life

Total

Non-life

Life

Total

18.2 

48.5 

13.6 

– 39.8 

– 0.4 

1.9 

– 9.5 

32.6 

219.8 

103.6 

65.1 

– 97.2 

– 0.4 

19.2 

62.4 

238.0 

152.1 

78.7 

28.9 

46.8 

14.7 

213.7 

106.9 

67.5 

242.6 

153.7 

82.1 

– 137.0 

– 58.6 

– 259.2 

– 317.8 

– 0.7 

21.1 

52.9 

–

– 0.6 

– 1.6 

29.6 

0.0 

– 2.7 

12.9 

139.1 

0.0 

– 3.3 

11.4 

168.7 

372.5 

405.1 

2021

2022

Non-life

Life

Total

Non-life

Life

Total

1,008.6 

1,136.4 

347.0 

7,443.9 

2,787.0 

889.9 

8,452.6 

3,923.4 

1,236.9 

1,036.8 

775.7 

407.4 

7,446.2 

2,575.1 

833.3 

8,483.0 

3,350.8 

1,240.7 

5,697.3 

29,074.3 

34,771.6 

5,112.5 

24,015.1 

29,127.5 

465.5 

1,575.1 

21.1 

342.7 

3,847.0 

4,243.8 

548.3 

693.9 

4,312.5 

5,818.9 

569.5 

1,036.5 

443.0 

1,415.8 

17.4 

312.0 

3,687.6 

3,587.6 

421.9 

661.6 

4,130.6 

5,003.4 

439.3 

973.6 

10,593.7 

49,528.2 

60,121.9 

9,520.5 

43,228.4 

52,748.9 

Current income from insurance 1

CHF million

Investment property

Equities

Alternative financial assets

Fixed-income securities

Mortgage assets

Policy loans and other loans

Cash and cash equivalents

Total current income

Realised gains and losses in insurance 1

CHF million

Investment property

Equities

Alternative financial assets

Fixed-income securities

Mortgage assets

Policy loans and other loans

Derivative financial instruments

Total capital gains and losses

Asset allocation in insurance 1

as at 31.12.

CHF million

Investment property

Equities

Alternative financial assets

Fixed-income securities

Mortgage assets

Policy loans and other loans

Derivative financial instruments

Cash and cash equivalents

Total

1   Excluding investments for the account and at the risk of life insurance policyholders and third parties. 

25

Baloise Group Annual Report 2022Risk management

Risk management – a key pillar of our  
value creation 

Risk management system and risk culture 

Compliance with regulatory obligations and 
disclosure requirements 

Risk management 

Sustainability risks and climate risks 

Inclusion of sustainability criteria in our  
investment and underwriting policy 

External view of capitalisation and risk management 

28

29

29

29

30

30

31

27

Baloise Group Annual Report 2022Risk management

Risk management – a key pillar of our 
value creation

Risk management objectives
 ● Identification and measurement of key risks 
 ● Compliance with all external requirements regarding 

Impact of value creation
 ● Understanding current and future risks 
 ● Ensuring stability and the proper functioning of 

risk management 

business operations at Baloise 

 ● Carefully considered management of opportunities, 

 ● Enhancing risk awareness at all levels of the 

taking account of the risks 

organisational structure 

 ● Providing transparency about risks taken 
 ● Reducing sustainability and climate risks and 

contributing to society and environmental protection 
in positive ways

 ● Risk measurement  

At Baloise, risk is identified and quantified in all busi-
ness and financial processes according to common 
internal standards. This enables appropriate priorities 
to be set for our senior management in respect of the 
risks taken on. 

 ● Risk processes  

Leadership, reporting and evaluation processes are 
supported by risk processes in order to ensure that the 
risk perspective is factored into all important business 
decisions. 

 ● Risk reporting  

Risk reporting ensures that the current risk situation 
is presented transparently in our internal and external 
communications. 

 ● Risk management 

Risks are managed and mitigated carefully in keeping 
with the defined risk tolerance. Upside potential is opti-
mised with due consideration of the risks, resulting in 
sustainable value creation for Baloise’s investors.

Sustainability risks – including climate risks – are identified 
along  the  risk  map  and  integrated  into  the  existing  risk 
management processes and frameworks. This ensures that 
the  results  of  our  regular  analyses  and  assessments  are 
incorporated into our strategic risk management approach.

 ● Involvement of our employees from different 

departments and operating segments in the risk 
management system 

 ● Active communication about the risk situation 
 ● Integration of sustainability risks and climate risks into 
the risk management system and in the investment 
and underwriting process

Risk  management  is  a  key  element  of  a  sustainability-
focused corporate governance system and, as such, plays an 
important role at Baloise in adding value for all our stakehol-
ders. It helps to ensure a strong balance sheet, a high level of 
operational profitability, a well-developed risk culture, consis-
tent risk processes and a sustainable investment policy. The 
main tasks of risk management are to satisfy the statutory, 
regulatory and other external requirements applicable to 
Baloise  and to  optimise the  risk/return  ratio with the  aim 
of maintaining and increasing value for our stakeholders in 
the long term.

Our  risk  management  system  plays  an  important  role 
in the overall value creation process. It involves managing 
risk and value alike and is based on innovative standards so 
that we can always keep our promise to customers. Our risk 
management is a standardised strategic and operational 
system that is applied throughout the Baloise Group and 
covers the following areas:

 ● Risk governance and risk culture  

Standards that apply across the Group form the back-
bone of Baloise’s risk strategy and define – in the form 
of a risk map – the fundamental risk issues, such as 
actuarial risk and market risk, as well as the opera-
tional risk arising from business activities. The detailed 
risk map can be found on pages 126 and 127 of the 2022 
Financial Report. Risk awareness – i. e. a sense of readi-
ness to detect and respond to risks – is encouraged 
and embedded throughout the organisation. One way 
in which we achieve this is by involving our employees 
from different departments and operating segments in 
the risk management system (e. g. in the assessment of 
risks and in the allocation of responsibility for risks).

28

Baloise Group Annual Report 2022Risk management system and risk culture

The end-to-end risk management system and risk culture 
ensure that all material risks are identified, measured and 
adequately addressed. Risks that have been taken on are 
consciously  managed  and  unwanted  risks  are  actively 
reduced for Baloise and for its stakeholders.

A key part of our risk management system is the identifi-
cation and assessment of risks. Group-wide individual risks 
are plotted on the risk map according to their likelihood and 
their expected impact. A corporate database of specific risks 
– containing a detailed description of the risks concerned, 
their  position  on  the  risk  map,  early-warning  indicators 
and their evaluation – is generated from this standardised 
process. Risks are documented together with the measures 
needed to mitigate them. Clear responsibilities are defined 
across all departments. Each risk is assigned to a risk owner 
(with overall responsibility) and to a separate risk controller 
(responsible for risk monitoring and control). Based on this 
database, which is regularly updated, it is possible to check 
whether the risks that have been taken on are within the 
limits  of  acceptable  risk. This  allows  unwanted  risks with 
possible negative consequences for Baloise and its stake-
holders to be identified at an early stage and mitigated in 
a targeted manner. Strategic decision-makers are brought 
into the risk assessment process, along with system mana-
gers, process managers and specialists, which creates risk 
awareness and a risk culture among our employees.

Compliance with regulatory obligations and 
disclosure requirements

By complying with regulatory obligations and disclosure 
requirements in risk management, Baloise demonstrates 
that it is a reliable partner to regulatory authorities, custo-
mers, investors and society.

Baloise  meets  various  regulatory  obligations  such  as 
the Swiss Solvency Test (SST), Solvency II, the Own Risk and 
Solvency Assessment (ORSA) and the requirements for internal 
control  systems.  This  helps  it  to  monitor  risk  and  provide 
regular reports on its risk and solvency situation to the regu-
lators. Fulfilment of these requirements ensures that Baloise 
reduces unwanted risks to the greatest possible extent and 
remains solvent even under adverse circumstances so that 
we can always meet our obligations to customers.

The calculation methods stipulated by the Swiss Solvency 
Test and the Solvency II guidelines provide the basis for the 
quantitative risk measurement of all business and financial 
market risks. This combination of quantitative risk measu-
rement  and  analysis  of  specific  risks  as  described  above 
ensures that we have an adequate overview of the prevai-
ling  risk  situation  at  all times. The  overall  risk  situation  is 
presented  in the  Own  Risk  and  Solvency Assessment  and 
discussed with the decision-makers as a basis for developing 
appropriate action plans. 

Risk management 

The  purpose  of  the  internal  control  system  is  to  ensure 
compliance with laws and regulations, the reliability of the 
financial  reporting  and the  effectiveness  of the  business 
processes  in  order to  support the  Company  in  achieving 
its goals. In implementing the internal control system, we 
are pursuing a strategy of increasing risk awareness at all 
levels of the Company and focusing on the identification and 
management of key risks faced by the Company that could 
pose a threat to the proper functioning of business opera-
tions  and thus to the  success  of the  Company.  Using the 
internal control system, we can identify risks for our stake-
holders at an early stage and effectively mitigate them.

Disclosures made in the financial condition report (Baloise 
Group and its Swiss companies) and the Solvency and Finan-
cial Condition Report (European Economic Area) inform the 
market, investors and customers about the most important 
findings of the quantitative solvency measurement and thus 
the capital strength and the risks taken. This reporting also 
promotes market discipline and thus also the stability of the 
financial sector.

Our risk management team proactively participates in 
discussions with our partners, thereby contributing to society 
and to  a  better  understanding  of the  future  risks  for the 
insurance industry. Baloise is a member of the Swiss Insu-
rance Association (SVV), for example. At Baloise, we fulfil our 
responsibilities through our work with the association, and 
also in direct cooperation with the regulatory authorities, by 
providing support in the form of data, analyses and assess-
ments for industry surveys about specific issues and for use 
in the ongoing development of the regulatory system.

Risk management

The  ongoing  optimisation  of  income through  risk/return 
criteria as part of strategic risk management will secure 
the long-term stability of Baloise and be of benefit to our 
customers and investors.
Our risk models, which use quantitative methods to assess all 
business risks and financial market risks in all strategic units, 
form the basis for strategic discussions about risk appetite. 
Strategic risk management within the scope of the defined 
risk  appetite  offers  a  clear  picture  of the  risks  involved  in 
opening up new business lines and of how to optimise the 
risk/return profile of existing business. In the area of invest-
ment, for example, we aim to achieve the highest possible 
expected return with the lowest possible risk. This will ensure 
long-term stability, benefiting both our customers and our 
investors.

29

Baloise Group Annual Report 2022Risk management

Sustainability risks and climate risks

As the integration of sustainability risks and climate risks 
into our risk management framework progresses, our risk 
profile is becoming more nuanced. Over the long term, the 
inclusion of sustainability aspects in risk-related strategic 
considerations will improve the creation of value for our 
customers and investors and will reduce the Company’s 
environmental impact.

In order to facilitate an efficient assessment from diffe-
rent angles and over different periods of time, sustainability-
related risks are integrated into the existing risk processes 
at Baloise. To this end, sustainability risks are classified as 
pertaining to the environmental, social or corporate gover-
nance (ESG) dimensions. They are identified, recorded and 
assessed  along  the  risk  map  within  the  established  risk 
categories used by insurance companies, banks and asset 
management companies (e. g. actuarial risk, credit risk and 
market risk). Another key risk category considered is climate 
risk. In addition, sustainability aspects that are of strategic 
relevance in terms of risk are addressed as a separate risk 
type in the context of the business strategy.

Although we predominantly evaluate sustainability risks 
on a qualitative basis, there are also established quantita-
tive processes and methods at Baloise – including natural 
disaster analysis – that we regularly use in collaboration with 
our reinsurance brokers.

To  integrate  sustainability  aspects,  we  first  identified 
various sustainability risk clusters (e. g. storm and flood disas-
ters) and, working closely with the underwriting, investment 
and actuarial departments, used the findings to determine 
any potential or actual risks. We then added the material 
risks identified by means of this process to our Group-wide 
frameworks. These are evaluated as part of the Own Risk and 
Solvency Assessment. In this context, we analyse sustain-
ability risks and climate risks over short-term (approximately 
one year), medium-term (approximately one to five years) 
and long-term (more than five years) periods. This evalua-
tion  is  integrated  into the  usual  ORSA  risk  measurement 
processes. The resulting risk situation is discussed in detail 
with the Corporate Executive Committee and its commit-
tees – primarily the Risk Committee – and signed off by the 
Board of Directors.

Based  on the  commonly  used typology, the  following 

sustainability-related risks have been identified:

 ● Physical risks  

Although physical climate risks that may arise in 
the short term, such as natural disasters, are largely 
mitigated by reinsurance or the recognition of 
adequate capital reserves, climate change is a key 
factor driving medium-term and long-term risks arising 
from the increasing prevalence of natural phenomena 
such as hurricanes, floods, hailstorms and fires. Chronic 
risks with long-term effects – such as rising sea levels 

– represent potential emerging risks, especially as they 
are expected to have an adverse impact on invest-
ments and insured business in low-lying regions. 

 ● Transition risks  

In the short term, changes in the expectations of stake-
holders with regard to sustainability – and the resulting 
shift in demand for financial and insurance products 
– will create competition risks if we at Baloise do not 
respond appropriately to these changes. Moreover, 
an unexpectedly strong shift in demand in respect of 
certain companies or sectors in which we have invested 
could lead to market risks (stranded assets). There is a 
risk in the medium term that these circumstances are 
not adequately factored into strategic decisions and 
that suitable adjustments are not made to our product 
range. It is also important to consider technological 
developments in connection with the transition to a 
lower-carbon economy. 

 ● Liability risks  

Particularly in the long term, risks may arise for Baloise 
if companies are increasingly held liable for the envi-
ronmental damage that they cause (e. g. due to pollu-
tion, endangering of biodiversity or breaches of envi-
ronmental standards).

The  integration  of  sustainability  risks  into  existing  risk 
management processes ensures that the results of regular 
analyses and assessments are incorporated into our stra-
tegic risk management approach and that this approach 
is adequate for dealing with these risks. In addition, general 
risk awareness is strengthened through the involvement of 
our employees from different departments and operating 
segments. This  ongoing  integration  of  sustainability  risks 
and climate risks into our management of risk constitutes an 
important step in implementing the recommendations of the 
Task Force on Climate-related Financial Disclosures (TCFD).

Inclusion of sustainability criteria in our 
investment and underwriting policy

By embedding sustainability criteria in our investment and 
underwriting policy as part of our strategy, the risks for our 
customers  and  investors  are  reduced  and  opportunities 
are identified so that a positive contribution to society and 
environmental protection can be achieved.

By integrating ESG factors into our investment process, 
we  at  Baloise  are  making  a  positive  contribution  to  the 
environment, society, investors and customers. This is being 
achieved as part of Baloise’s responsible investment stra-
tegy, which  incorporates the  climate  strategy  and  active 
ownership  strategy  applicable to  asset  management  at 
Baloise. We are reducing investment risks in the long term by 
investing in companies whose management of ESG risks is 

30

Baloise Group Annual Report 2022categorised as good to excellent. These companies are more 
resilient  in times  of  crisis  and,  in  particular,  can  minimise 
downside risks. This benefits the environment and society as 
a whole, as these companies reduce their negative impact or 
even generate a positive impact. Our customers and inves-
tors benefit indirectly from the positive impact on society as 
a whole and directly from the long-term positive effects of 
this investment strategy on the risk/return ratio.
www.baloise.com/sustainability

Our underwriting policy also increasingly takes account of 
sustainability criteria, especially in new insurance business 
with industrial and large corporate customers. In addition, 
Baloise sees itself as a reliable partner for customers whose 
business model is currently undergoing a transformation. 
We have launched a process in product management that 
identifies market-specific opportunities in the field of sustai-
nability that can then be addressed through products and 
services. This allows us to make a positive contribution to 
society and environmental protection through our core busi-
ness (see chapter ‘Environment / responsible underwriting’, 
page 93 onwards).

External view of capitalisation and risk 
management

Baloise’s capitalisation, which has a positive impact on the 
security  of  investors  and  customers,  is  also  highly  rated 
outside the Company.

The Standard & Poor’s rating of ‘A + with a stable outlook’ is 
evidence that our excellent capitalisation is also recognised 
by third parties. Standard & Poor’s also takes a favourable 
view of our strategic risk management, risk culture and risk 
controls. These are aspects that have a positive impact on 
the security of our investors and our customers.
www.baloise.com/risk-management

Risk management 

31

Baloise Group Annual Report 2022Corporate  
Governance

Corporate Governance Report 

1. Structure of the Baloise Group and  
shareholder base 

2. Capital structure 

3. Board of Directors 

4. Corporate Executive Committee  

5. Remuneration, shareholdings and loans 

6. Shareholder participation rights 

7. Changes of control and poison-pill measures 

8. External auditors  

9. Information policy 

Appendix 1: Remuneration Report 

Appendix 2: Report of the external auditor for the  
Annual General Meeting of Bâloise Holding Ltd, Basel 

33

34

35

37

46

48

48

49

49

50

53

77

33

Baloise Group Annual Report 2022Corporate Governance

Corporate Governance Report

Baloise is a company that adds value, and, as such, we attach great 
importance to practising sound, responsible corporate governance.

Operating in line with the requirements of economiesuisse’s 
Swiss  Code  of  Best  Practice  and the  SIX  Swiss  Exchange 
Corporate Governance Guidelines, Baloise strives to foster a 
corporate culture of high ethical standards that emphasises 
the  integrity  of the  Company  and  its  employees.  Baloise 
firmly believes that high-quality corporate governance has 
a positive impact on its performance.

This chapter reflects the structure of the SIX Corporate 
Governance Guidelines as amended on 29 June 2022 in order 
to improve comparability with previous years and with other 
companies. It includes the requirements of economiesuisse’s 
Swiss Code of Best Practice for Corporate Governance, which 
contains recommendations on the remuneration paid to the 
Board of Directors and the Executive Committee. In item 5 
of its Corporate Governance Report, Baloise publishes the 
principles used to determine the content and scope of the 
disclosures  on  remuneration  in the  Remuneration  Report 
(Appendix 1 to the Corporate Governance Report, page 53 
onwards).

The information contained in the Corporate Governance 
Report  refers to the  situation  on the  balance  sheet  date  
(31 December 2022). Additional reference is made to material 
changes occurring between the balance sheet date and the 
print deadline for the Annual Report.

Sustainable business management plays an important 
role  at Baloise. In addition to the information provided in 
the Corporate Governance Report, governance structures – 
both general and relating to specific areas – are described 
in more depth in the sustainability section of the Company’s 
Annual Review.

1. Structure of the Baloise Group and 
shareholder base

Structure of the Baloise Group
Headquartered in Basel, Switzerland, Bâloise Holding Ltd is 
a public limited company that is incorporated under Swiss 
law  and  listed  on  the  Swiss  Exchange  (SIX).  The  Baloise 
Group had a market capitalisation of CHF 6,535.7 million as 
at 31 December 2022.
 ● Information on Baloise shares can be found in the 

Annual Review from page 40 onwards.

 ● Significant subsidiaries, joint ventures and associates  
as at 31 December 2022 can be found from page 226 
on wards in the notes to the consolidated annual 
financial statements, which form part of the Financial 
Report.

 ● Segment reporting by region and operating segment  
can be found from page 165 onwards in the notes to 
the  consolidated annual financial statements within 
the Financial Report.

 ● The Baloise Group’s operational management structure  

is presented on page 48 onwards.

Shareholder base
As a public company with a broad shareholder base, Bâloise 
Holding Ltd is a member of the SMI Mid (SMIM) Index.

Capital structure
A  total  of  27,343  shareholders  were  registered  in  Bâloise 
 Holding  Ltd’s  share  register  as  at  31  December 2022. The 
number  of  registered  shareholders  had  increased  by  2.8 
per cent compared with the previous year. The ‘Significant 
shareholders’  section  on  page  251  provides  information 
on the structure of the Company’s shareholder base as at 
31 December 2022.

The reports that were submitted to the issuer and to SIX 
Swiss Exchange AG’s disclosure office during the reporting 
year  in  compliance with  article  120  of the  Federal Act  on 
Financial Market Infrastructures and Market Conduct in Secu-
rities and Derivatives Trading (FinfraG) and were published 
on the latter’s electronic reporting and publication platform 
in compliance with article 124 FinfraG can be viewed using 
the search function at www.six-exchange-regulation.com/
en/home/publications/significant-shareholders.html.

34

Baloise Group Annual Report 2022Corporate Governance

Treasury shares
Bâloise  Holding  Ltd  held  (directly  and  indirectly)  311,418 
treasury shares (0.7 per cent of the issued share capital) as 
at 31 December 2022.

Bâloise Holding’s equity
The table below shows the changes in equity during the last 
three reporting years.

Cross-shareholdings
There are no cross-shareholdings based on either capital 
ownership or voting rights.

2. Capital structure

Dividend policy
Bâloise Holding Ltd pursues a policy of paying consistent, 
earnings- related  dividends.  It  uses  other  dividend  instru-
ments  such  as  share  buy-backs  to  supplement  conven-
tional cash dividends. Shareholders have received a total of 
CHF 1,994.8 million from cash dividends and share buy-backs 
over the last five years.

Cash dividends

Share 
buy-backs

Year (CHF million)

2018

2019

2020

2021

2022

Total 

292.8

312.3

312.3

320.6

338.9 1

1,576.9

135.1

190.0

92.8

–

 –

All figures stated as at 31 December.
1   Proposal to the Annual General Meeting on 28 April 2023.

417.9

1,994.8

Total

427.9

502.3

405.1

320.6

338.9

Changes in Bâloise Holding Ltd’s equity  
(before appropriation of profit)

31.12.2020

31.12.2021

31.12.2022

4.9

11.7

9.2

922.3

372.5

– 491.3

829.3

4.6

11.7

7.6

502.8

391.6

– 9.3

909.1

 4.6 

 11.7 

 7.8 

 573.6 

 407.4 

 – 8.1 

 997.0 

CHF million

Share capital

General reserve

Reserve for treasury 
shares

Free reserves

Distributable profit

Treasury shares

Equity 
attributable to 
Bâloise Holding Ltd

Since the  capital  reduction  decided  on  30 April 2021, the 
share capital of Bâloise Holding Ltd totals CHF 4.58 million 
and is divided into 45,800,000 dividend-bearing registered 
shares with a par value of CHF 0.10 each.

Authorised and conditional capital;  
other financing instruments
Authorised capital
A  resolution  adopted  by the Annual  General  Meeting  on 
30 April 2021  has  authorised  the  Board  of  Directors  until 
30 April 2023 to increase the Company’s share capital by up 
to  CHF  400,000  by  issuing  up  to  4,000,000  fully  paid-up 
 registered  shares with  a  par value  of  CHF  0.10  each  (see 
article 3 [4] of the Articles of Association). The company law 
reform that  came  into  effect  on  1 January  2023  replaces 
authorised  capital with the  concept  of the  capital  band. 
The Annual General Meeting on 28 April 2023 will be asked to 
delete the provision relating to authorised capital from the 
Articles of Association and introduce a capital band with a 
floor of CHF 4,122,000 and a ceiling of CHF 5,038,000, valid 
until 28 April 2028.
www.baloise.com/rules-regulations

35

Baloise Group Annual Report 2022Corporate Governance

Conditional capital
Conditional capital has also been created that enables the 
Company’s share capital to be increased by up to 5,530,715 
registered  shares with  a  par value  of  CHF  0.10  each  (see 
article 3 [2] of the Articles of Association). This constitutes 
a nominal share capital increase of up to CHF 553,071.50.

Conditional capital is used to cover any option rights or 
conversion  rights  granted  in  conjunction with  bonds  and 
similar securities. Shareholders’ pre-emption rights are disap-
plied. Holders of the pertinent option rights and conversion 
rights are entitled to subscribe for the new registered shares. 
The Board of Directors may restrict or disapply shareholders’ 
pre-emption  rights when  issuing warrant-linked  bonds  or 
convertible  bonds  in  international  capital  markets  (see 
article 3 [3] of the Articles of Association).
www.baloise.com/rules-regulations

Upper limit for the disapplication of pre-emption rights
The Annual General Meeting on 28 April 2023 will be asked to 
include a new provision in the Articles of Association limiting 
to 10 per cent the total number of registered shares that will 
be issued from the conditional capital and from the capital 
band,  in  each  case  disapplying  or  limiting  shareholders’ 
pre-emption rights.

Other equity instruments
The Company has no profit-participation certificates.

The Baloise Group’s consolidated equity
The  Baloise  Group’s  consolidated  equity  amounted  to 
CHF 4,552.1 million on 31 December 2022. Details of changes 
in consolidated equity in 2021 and 2022 can be found in the 
consolidated statement of changes in equity on pages 88 
and 89 in the Financial Report. All pertinent details relating to 
2020 can be found in the consolidated statement of changes 
in equity on page 90 in the 2021 Annual Report.

Bonds outstanding
Bâloise Holding Ltd and Baloise Life Ltd (with Bâloise Holding 
Ltd acting as guarantor) have issued bonds publicly. As at 
the end of 2022, a total of 14 public bonds were outstanding. 
On  19 January  2023,  Bâloise  Holding  Ltd  placed  a further 
green  bond  in  an  amount  of  CHF  175  million.  Details  of 
outstanding bonds can be found on pages 210 and 249 and 
on the website.
www.baloise.com/bonds

Credit rating
On 15 June 2022, the credit rating agency Standard & Poor’s 
confirmed its rating for the Baloise Group’s core companies 
of A + with a stable outlook. Standard & Poor’s awarded this 
credit rating in recognition of Baloise’s excellent capitalisa-
tion – which is comfortably above the AAA level according 
to the S&P capital model – as well as its high operational 
profitability,  robust  risk  management  and  solid  compet-
itive  position  in  its  profitable  core  markets.  Information 
about the ratings of Bâloise Holding Ltd and its subsidiaries 
Baloise Belgium NV (Belgium), Baloise Sachversicherung AG 
(Germany), Baloise Insurance Ltd (Switzerland) and Baloise 
Life Ltd (Switzerland) can be found on the website.
www.baloise.com/rating

3. Board of Directors

Election and term of appointment
The Board of Directors consisted of ten members last year. 
Each member of the Board of Directors has been elected for 
a term of one year at a time. As at 31 December 2022, the 
average age on the Board of Directors was 58. The average 
term of office is 3.6 years.

The  Organisational  Regulations  state that the term  of 
appointment for members of the Board of Directors usually 
ends at the Annual General Meeting that follows the member’s 
70th birthday (age limit).

Members of the Board of Directors
All members of the Board of Directors (including the Chairman) 
are  independent  and  are  non-executives.  They  were  not 
involved in the day-to-day management of any Baloise Group 
companies in any of the three financial years immediately 
preceding the reporting period, and they maintain no mate-
rial business relationships with the Baloise Group.

During  the  reporting  year,  Dr  Thomas  von  Planta, 
Christoph Mäder, Christoph B. Gloor, Hugo Lasat, Dr Karin 
Lenzlinger  Diedenhofen,  Dr  Markus  R.  Neuhaus,  Professor 
Hans-Jörg Schmidt-Trenz and Professor Marie-Noëlle Venturi 
- Zen-Ruffinen were re-elected as members of the Board of 
Directors for a one-year term until the end of the next Annual 
General Meeting. Dr Maya Bundt and Claudia Dill were newly 
elected to the Board of Directors, also for a one-year term 
until the end of the next Annual General Meeting.

All members of the Board of Directors will be standing for 
re-election at the Annual General Meeting on 28 April 2023.

Further information on the members of the Board of Direc-
tors can be found on the website.
www.baloise.com/board-of-directors

36

Baloise Group Annual Report 2022Corporate Governance

Members 

Dr Thomas von Planta, Chairman (since 2021),  
Zurich

Christoph Mäder, Vice-Chairman (since 2022), 
Hergiswil

Dr Maya Bundt, Adliswil

Claudia Dill, Zufikon

Christoph B. Gloor, Riehen

Hugo Lasat, Kessel-Lo (B)

Dr Karin Lenzlinger Diedenhofen, Wermatswil

Dr Markus R. Neuhaus, Zollikon

Prof. Dr Hans-Jörg Schmidt-Trenz, Hamburg (D)

Prof. Dr Marie-Noëlle Venturi - Zen-Ruffinen, 
Crans-Montana

C: Chair, DC: Deputy Chair, M: Member.

Strategy and 
Governance 
Committee

Investment 
and Risk 
Committee

Remune- 
ration  
Committee

Audit 

Committee Nationality

Born in

Appointed 
in

C

DC

M

M

C

M

M

DC

C

M

M

DC

CH 

1961

2017

CH 

1959

2019

M

D/CH

CH 

CH 

B

CH 

CH 

D 

CH 

C

M

DC

1971

1966

1966

1964

1959

1958

1959

1975

2022

2022

2014

2016

2021

2019

2018

2016

37

Baloise Group Annual Report 2022Corporate Governance

Diversity on the Board of Directors
Per cent

Professional background / experience / expertise *

Nationality **

Insurance

Banking

Legal and governance

Risk management

CEO

30

30

30

30

60

Term of appointment

Gender

Switzerland: 75
Germany: 15
Belgium: 10

< 5 years: 40
5–10 years: 60
> 10 years: 0

Men: 60
Women: 40

*  More than one category may apply

**  One Board member has two nationalities. Each of these nationalities is counted as 

a half in the chart.

Statutory rules concerning the number of permitted  
activities
The Articles of Association contain a provision (article 33) 
concerning the maximum number of directorships that can 
be held outside the Company. Subsection 1 stipulates that 
the number of external directorships held by members of 
the Board of Directors or Corporate Executive Committee 
must  be  compatible  with  the  commitment,  availability, 
capabilities  and  independence  necessary  for the  perfor-
mance of their duties as members of the Board of Directors 
or Corporate Executive Committee. Subsection 3 specifies 
numerical  restrictions.  Subsection  2  defines  directorships 
as seats on the supreme governing bodies of legal entities 
external to the Company that are required to be registered 
in the  commercial  register. The  company  law  reform that 
came  into  effect  on  1 January  2023  has  altered the  legal 
requirement to  include  directorships  held  by  members  of 
the Board of Directors or Corporate Executive Committee in 
comparable functions in other companies with a commercial 
purpose. The Annual General Meeting on 28 April 2023 will 
be asked to amend article 33 of the Articles of Association 
concerning directorships in companies outside the Baloise 
Group accordingly. In this Annual Report, directorships are 
disclosed in accordance with both the currently applicable 
and future provisions of the Articles of Association and in 
accordance with the SIX Corporate Governance Guidelines.

38

Interlocking directorates
There are no interlocking directorates.

Internal organisation
Functions and responsibilities of the Board of Directors
Subject  to  the  decision-making  powers  exercised  by 
 shareholders at the Annual General Meeting, the Board of 
Directors is the Company’s ultimate decision-making body. 
Decisions are taken by the Board of Directors unless, on the 
basis  of the  Organisational  Regulations,  authority  on the 
matter is delegated to the Chairman of the Board of Direc-
tors, its committees, the Group CEO or the Corporate Exec-
utive Committee.

Article  716a  of the  Swiss  Code  of  Obligations  (OR)  and 
section A3 of the Organisational Regulations state that the 
Board of Directors’ main functions and responsibilities are to 
act as the Company’s ultimate managerial and supervisory 
body, to oversee the Company’s finances and to determine 
its organisational structures.
www.baloise.com/rules-regulations

Information on the Board of Directors’ role in corporate 
social  and  environmental  responsibility  can  be found  on 
page 97 onwards in the Company’s Annual Review.

The Chairman of the Board of Directors chairs the meet-
ings of both the  Board of Directors and the Strategy  and 
Governance Committee. He also chairs the Investment and 

Baloise Group Annual Report 2022Risk  Committee.  He  represents  the  Company  externally 
and, acting in this capacity, maintains contact with inves-
tors,  government  agencies, trade  associations  and  other 
Baloise stakeholders. The Chairman of the Board of Directors 
maintains  close  contact with the  Group  CEO.  He  attends 
the meetings of the Corporate Executive Committee when 
appropriate, for example whenever matters of strategic or 
long-term importance are being discussed. He ensures that 
the decisions of the Board of Directors are implemented by 
the Corporate Executive Committee and, conversely, that 
the  Board  of  Directors  is  kept  informed  on  all  matters  of 
material importance to the decision-making and monitoring 
process at Baloise.

The Board of Directors has a Vice-Chairman who is an ex 
officio member of the Strategy and Governance Committee 
(see section C2.2 of the Organisational Regulations); he is 
also the  Chairman  of the  Remuneration  Committee. The 
Chairman of the Audit Committee is also a member of the 
Strategy  and  Governance  Committee.  The  heads  of  the 
control  functions  (Risk  Management,  Compliance,  Group 
Internal Audit and the appointed Actuary) report to him, as do 
the external auditors. The Chairman of the Audit Committee 
has  powers that  enable  him to  ensure the  independence 
of the control functions. The members of the Strategy and 
Governance Committee have the right to convene a meeting 
at any time. If necessary, the Board of Directors can appoint 
an experienced member of the Board of Directors as Lead 
Director in order to ensure the independence of the Board 
of  Directors as a governing body (see section A 3.7 of the 
Organisational Regulations).

Committees of the Board of Directors
The Board of Directors has four committees, which support 
it in its activities. These committees report to the Board of 
Directors and submit proposals and motions. The Investment 
and Risk Committee and the Remuneration Committee have 
their own decision- making powers.

The  committees  appointed  by  the  Board  of  Directors 
generally consist of four members, who are newly elected 
every year by the Board of Directors. Article 733 OR requires 
the members of the Remuneration Committee to be individ-
ually elected by the Annual General Meeting. The Chairman 
and Vice-Chairman of the Board of Directors are ex officio 
members of the Strategy and Governance Committee. The 
Chairman of the Board of Directors is not allowed to sit on 
the Audit Committee. The committees’ basic functions and 
responsibilities are specified in the Organisational Regula-
tions. Additional specific regulations applicable to individual 
committees govern administrative and other aspects.

Functions and responsibilities of the committees
The  Strategy  and  Governance  Committee  monitors  the 
progress of strategy and sustainability matters on behalf 
of the Board of Directors. The Board of Directors is respon-
sible for both areas (in the case of strategy, this is mandated 
by  article  716a  OR)  and, where  required,  adopts the  rele-

Corporate Governance

vant resolutions. The Strategy and Governance Committee 
prepares nominations within the parameters of the Board 
of Directors’ responsibility for nominations and elections. 
The Investment and Risk Committee supports the Board of 
Directors in the areas of investment management, capital 
management and risk management. It oversees investment 
activities  and  assesses  capital  adequacy  and  asset  and 
liability management as part of its overall review of financial 
risks. Key influencing factors (such as solvency, cover assets 
and reserves) are now taken into account in the committee 
when reviewing asset management.
The committee reviews the risk strategy and risk appetite 
of the Group for the attention of the Board of Directors and 
takes note of risk reports (function to be taken over by the 
Audit Committee after the 2023 Annual General Meeting).
The  Remuneration  Committee  proposes to the  Board  of 
Directors – for subsequent approval by the Annual General 
Meeting – the structure and amount of remuneration paid 
to the members of the Board of Directors and of the salaries 
paid to the members of the Corporate Executive Committee. 
Under article 735 OR, the remuneration paid to the Board 
of  Directors  and the  Corporate  Executive  Committee  has 
to be approved by the Annual General Meeting. The Remu-
neration Committee approves the target agreements and 
performance assessments that are applied to the Corporate 
Executive Committee members in order to determine their 
variable remuneration. It also sanctions the remuneration 
policies applicable to the Corporate Executive Committee 
members and ensures that they are being correctly imple-
mented. It approves the variable remuneration granted to 
individual members of the Corporate Executive Committee; 
this remuneration has to be within the maximum amount 
approved  by the Annual  General  Meeting.  Furthermore,  it 
specifies the total amount available in the performance pool. 
The Remuneration Committee is elected by and reports to 
the Annual General Meeting.
The  Audit  Committee  supports the  Board  of  Directors  in 
its  supervision  of  accounting,  financial  and  regulatory 
reporting, and compliance with statutory provisions. Only 
independent  members  of the  Board  of  Directors  may  sit 
on the Audit  Committee, which  receives the  reports from 
the various control functions (such as the external auditors, 
Internal Audit, Compliance and Risk Management).

39

Baloise Group Annual Report 2022Corporate Governance

Meetings of the Board of Directors and its committees
The Organisational Regulations stipulate that the full Board 
of Directors must meet as often as business requires, but no 
fewer than four times a year.
www.baloise.com/rules-regulations

The  full  Board  of  Directors  of  Bâloise  Holding  Ltd  met 
on six occasions in 2022. Each one of these meetings was 
attended by the full complement of members. All members 
of  the  relevant  committee  in  each  case  attended  every 
one of the additional 20 committee meetings. This means 
that the  Board  of  Directors  achieved  an  overall  meeting 
atten-dance rate of 100 per cent. Meetings of the Board of  
Directors usually last a full working day, while the meetings 
of  its  committees  last  either  half  a  working  day  or  a  full 
working day.

The Strategy and Governance Committee convened eight 
times in 2022, which included one two-day strategy meeting. 
The Investment and Risk Committee met on four occasions. 
The Audit Committee held five meetings, and the Remuner-
ation Committee convened three times.

Meetings of the Board of Directors are regularly attended 
by members of the Corporate Executive Committee. Meet-
ings of the Strategy and Governance Committee are usually 
attended by the Group CEO and the Head of Corporate Divi-
sion Finance. Those present at Audit Committee meetings 
are the  Head  of  Corporate  Division  Finance, the  Head  of 
Group Internal Audit and, occasio nally, representatives of the 
external auditors and the heads of control functions such as 
Risk Management and Compliance. The main attendees at 
Remuneration Committee meetings are the Group CEO, the 
Head of Group Human Resources and the Head of Compen-
sation and Benefits. Meetings of the Investment and Risk 
Committee  are  usually  attended  by  the  Group  CEO  and 
the heads of Corporate Division Asset Management, Asset 
Strategy and Investment Control, Corporate Division Finance 
and Group Risk  Management. The Secretary to the Board of 
Directors attends all meetings of the full Board of Directors 
and those of its committees.

Self-evaluation
Every year, a comprehensive self-evaluation is carried out in 
the full Board of Directors and in all committees. The results 
are then discussed in each body. 

Training and development
The  members  of  the  Board  of  Directors  participate  in  a 
multi-day  introductory  programme  in  preparation  for  
a new role on the board and/or committee and then receive 
ongoing training  (at  least  once  a year)  in  half-day  semi-
nars on specific topics. In 2022, two long-serving members 
stepped  down  from the  Board  of  Directors. The  resulting 
changes in the committees necessitated a number of intro-
ductory programmes for the new committee chairmen and 
members. Two seminars were held for the Board of Directors 
on cyber security and IFRS Accounting Standards 17/9.

Succession planning
There are changes to the Board of Directors on an ongoing 
basis.  Succession  planning  is  the  responsibility  of  the 
Strategy and Governance Committee, which is also respon-
sible  for  planning  personnel  changes  in  the  Corporate  
Executive Committee.

Care  is  taken  to  ensure  that  the  composition  of  the 
Board of Directors is balanced in terms of the experience 
and knowledge of its members and their nationality, term 
of appointment and gender (see diversity charts on page 
38). Any restrictions on availability and potential conflicts 
of interest rising from other mandates are also taken into 
account. 

The election of Maya Bundt and Claudia Dill to the Board 
of  Directors  by the Annual  General  Meeting  in April  2022 
replaced  and  strengthened the  expertise  in  insurance,  IT 
and digitalisation called for by the Strategy and Governance 
Committee and increased the proportion of female members 
to 40 per cent.

40

Baloise Group Annual Report 2022Division of authorities, functions and responsibilities 
between the Board of Directors and the Corporate 
Executive Committee
The  division  of  authorities,  functions  and  responsibilities 
 between the Board of Directors and the Corporate Executive 
 Committee is governed by law, the Articles of Association and 
the Organisational Regulations. The Organisational Regula-
tions  are  reviewed  on  an  ongoing  basis  and  updated  as 
changing circumstances require. As a result of the company 
law reform that came into effect on 1 January 2023, amend-
ments to the Articles  of Association  will  be  requested  at 
the Annual General Meeting on 28 April 2023. The Board of 
Directors will then amend the Organisational Regulations in 
accordance with the changes to the Articles of Association.
www.baloise.com/rules-regulations

Tools used to monitor and obtain information on the 
Corporate Executive Committee
Group Internal Audit reports directly to the Chairman of the 
Board of Directors.

Effective risk management is essential for any insurance 
group. This is why Baloise has devoted a separate chapter 
to the subject of financial risk management: from page 27 
onwards and in the Financial Report starting on page 123.

The members of the Board of Directors have access to the 
minutes of all meetings of the committees. The Chairman of 
the Board of Directors may attend meetings of the Corporate 
Executive Committee at any time.

Corporate Governance

41

Baloise Group Annual Report 2022Corporate Governance

Thomas von Planta (1961, Switzerland, Dr iur., lawyer)
has been a member of the Board of Directors since 2017 and its Chairman 
since April 2021. Until 2019, he was Chairman of the Boards of Directors 
of Bellevue Group AG, Bank am Bellevue AG and Bellevue Asset Manage-
ment AG. Before that, he had worked for Goldman Sachs in Zurich, Frankfurt 
and London for around ten years and had been the interim Head of Invest-
ment Banking and Head of Corporate Finance for the Vontobel Group in 
Zurich between 2002 and 2006. Until 2021, he was managing director of 
CorFinAd AG, a company he founded that specialises in consultancy for 
M&A transactions and capital market finance. Dr Thomas von Planta sits 
on the Board of Directors of BB Biotech AG. He is an independent non- 
executive director.

Christoph Mäder (1959, Switzerland, lawyer)
has sat on the Board of Directors since 2019 and has been Vice-Chairman 
since May 2022. From 2000 to 2018, he was a member of the Syngenta Inter-
national AG executive team with responsibility for legal and tax. He was also 
a member of the Management Board of the Basel Chamber of Commerce 
and of scienceindustries until 2018, serving as the latter’s president between 
2008 and 2014. He has been president of economiesuisse, the umbrella 
organisation representing Swiss business, since 2020. Christoph Mäder is 
Vice-Chairman of the Board of Directors of Lonza Group AG, a member of 
the Boards of Directors of EMS Chemie Holding AG and Assivalor AG and,  
since 2021, a member of the Bank Council of the Swiss National Bank. He 
is an independent non-executive director.

Maya Bundt (1971, Germany/Switzerland, Dr sc. nat. ETH Zurich,  
geoecologist)
has  been  a  member  of  the  Board  of  Directors  since  April  2022.  She 
has  worked  for the  reinsurance  company Swiss  Re  in  a variety  of roles, 
including heading the Cyber & Digital Solutions department and holding 
the functions as Cyber Practice Leader and chair of the Swiss Re Cyber 
Council.  Before  joining  Swiss Re, Maya Bundt spent three years working 
for the Boston Consulting Group  as  a  strategy  consultant  in  a  variety 
of  sectors.  She  sits  on  the  Boards of Directors of Valiant Bank AG and 
APG  SGA AG  as  an  independent  member.  She  is  an  independent  non-
executive director.

42

Baloise Group Annual Report 2022Corporate Governance

Claudia Dill (1966, Switzerland, economist, MBA)
has sat on the Board of Directors since April 2022. From 1999 to 2020, she 
worked for the Zurich Insurance Group in a range of managerial positions 
in Zurich, New York and São Paulo, including as CFO for internal reinsurance 
and the reinsurance run-off unit, CFO for European business and COO for 
the property insurance business. In her most recent role as a member of 
the Corporate Executive Committee, she was responsible for the Latin 
American market. Before working for Zurich, Claudia Dill worked for Credit 
Suisse, Deutsche Bank, Commerzbank, and Coopers and Lybrand.
Until March 2022, she was an independent member of the Board of Direc-
tors of Nordea Bank Abp. Claudia Dill is a member of the Boards of Directors 
of Credit Suisse (Switzerland) AG and Juno BidCo NV, trading as Intix. She 
is an independent non-executive director.

Christoph B. Gloor (1966, Switzerland, degree in business economics HWV)
has been a member of the Board of Directors since 2014. Since 2019, he 
has  been  a  director  and  limited  partner  in  Basel-based  private  bank   
E. Gutzwiller & Cie, Banquiers. He had previously been partner and Chief 
Executive  Officer  of  private  bank  La  Roche & Co AG  before  going  on to 
become a member of the Executive Committee and Deputy CEO of Noten-
stein La Roche Privatbank AG and Deputy Head of Wealth Management 
at Bank Vontobel AG. Prior to joining La Roche & Co AG in 1998, he worked 
for Swiss Bank Corporation (SBC) before moving to Vitra (International). 
Christoph B. Gloor served as president of the Association of Swiss Private 
Banks from 2013 to 2015 and was a member of the Board of Directors of 
the Swiss Bankers Association from 2013 to  2015. He was a member of 
the Board of Managing Directors of the Basel Banking Association until 
2019. He holds an Executive Master in Change from INSEAD, where he also 
completed the  International  Directors  Program  in  2018.  He  is  an  inde-
pendent non-executive director.

Hugo Lasat (1964, Belgium, Master in Economic Sciences, Master in Finance)
has  sat  on the  Board  of  Directors  since  2016.  He  has  been  Group  CEO 
of  Brussels- based  Degroof  Petercam  since  2021.  In  this  role,  he  also 
chairs  the  Board  of  Directors  of  Degroof  Petercam  Asset  Manage-
ment  (DPAM),  a  company  he   previously  ran  as  CEO.  Hugo  Lasat  is 
a  member  of  the  Boards  of  Directors  of  Banque  Degroof  Petercam 
in  Luxembourg  and  Febelfin  vzw/asbl,  Brussels,  and  his  previous 
managerial  roles  include  CEO  of  Amonis  Pension  Fund  and  of  the   
Candriam Investors Group. He is a guest professor at KU Leuven (Brussels 
Campus). He is an independent non-executive director.

43

Baloise Group Annual Report 2022Corporate Governance

Karin Lenzlinger Diedenhofen (1959, Switzerland, Dr oec. HSG)
has been a member of the Board of Directors since 2021. She has been 
Vice-President of SV Group AG since 2017 and Chair of the Board of Directors 
and of the staff pension fund of Zürcher Oberland Medien AG since 2015. 
She is a member of the Boards of Directors of Bank Linth LLB AG and Über-
morgen Ventures Investment AG and sits on various boards of foundations 
and organisations with portfolios including corporate responsibility and 
sustainability. Dr Karin Lenzlinger Diedenhofen has been President of the 
Zurich Chamber of Commerce and a member of the Board of  Directors 
of economiesuisse since 2013. Between 1991 and 2019, she held various 
positions, most recently as CEO and delegate of the Board of Directors of 
Lenzlinger Söhne AG, Nänikon / Uster. She is an independent non-executive 
director.

Markus R. Neuhaus (1958, Switzerland, Dr iur., qualified tax expert)
has  been  a  member  of the  Board  of  Directors  since  2019.  He  was the 
Chairman  of  the  Board  of  Directors  of  PricewaterhouseCoopers  AG 
(PwC) from 2012 to 2019 and served as its CEO for a period of nine years 
prior to that. He did not hold any operational role at PwC from July 2012 
and was  not  personally  involved  in the  Company’s  audit  engagement 
for  Baloise  (until  2015).  Dr  Markus  R.  Neuhaus  is Vice-Chairman  of the 
Boards of Directors of Barry Callebaut AG and Orior AG. He is a member 
of  the  Boards  of  Directors  of  Galenica  AG  and  Jacobs  Holding  AG.  
Dr Markus R. Neuhaus is also Vice-President of Avenir Suisse and of the 
Zurich Chamber of Commerce, and a member of the Board of Foundation 
of the ETH Foundation. He is an independent non-executive director.

44

Baloise Group Annual Report 2022Corporate Governance

Hans-Jörg Schmidt-Trenz (1959, Germany, Prof. Dr rer. pol., economist)
has sat on the Board of Directors since 2018. He is a Professor of Economics 
at  Saarland  University  and the  University  of  Hamburg  (specialising  in 
institutional economics and governance) and Founding President of the 
HSBA Hamburg School of Business Administration, where he has been an 
honorary senator since 2019. From 1996 to 2017, he was Chief Executive 
Officer of the Hamburg Chamber of Commerce, and from 2010 to 2018, Pres-
ident of the Working Committee of  European Chamber Chief Executives. 
Since 2022 he has been Vice-Chair of the World Chamber Federation of the 
International Chamber of Commerce (ICC). He was a long-serving member 
of the Supervisory Board of Hamburg Airport, Hamburg Exhibition Centre 
and the NDR Broadcasting Council, as well as a member of the Board of 
Trustees of Hamburger Sparkasse. He is a member of the Board of Trustees 
of the Hamburg Academic Foundation, Chairman of the Board of Trustees 
of the Tafel foundation of Hamburg-Schleswig-Holstein and managing 
director of STconnect GmbH. He is an independent non- executive director.

Marie-Noëlle Venturi - Zen-Ruffinen (1975, Switzerland, Prof. Dr iur., lawyer)
has been a member of the Board of Directors since 2016. She holds a PhD 
and master’s degree in law and a master’s degree in philosophy from the 
University of Fribourg. She is a lawyer and honorary professor at the School 
of Economics and Management at the University of Geneva, where she 
mainly lectures on  corporate law. Professor Marie-Noëlle Venturi - Zen-Ruff-
inen was a partner in the Geneva  law firm Tavernier Tschanz (Niederer 
Kraft Frey since 1 January 2023) until 2012, and since that time has been 
of counsel for the firm. She is Vice-Chair of the Board of Foundation of the  
Swiss  Board  Institute,  Vice-Chair  of  the  Board  of  Directors  of  Banco 
Santander  Inter national  SA,  a  member  of  the  Boards  of  Directors  of 
Ina Invest Holding AG and Ina Invest AG and a member of the Board of 
Management of the Swiss Institute of Directors. She is an independent 
non- executive director.

Secretary to the Board of Directors:
Dr Philipp Jermann,
Buus (BL)

Head of Group Internal Audit:
Christian Schacher,
Breitenbach (SO)

45

Baloise Group Annual Report 2022Corporate Governance

4. Corporate Executive Committee

Gert De Winter (1966, Belgium, MSc)
studied applied economics at the University of Antwerp. From 1988 to 2004 
he performed various roles at Accenture in Brussels for issues relating to 
IT and business transformation management in the financial sector. He 
was made a partner at the firm in the year 2000. In 2005, he joined the 
Baloise Group as Chief Information Officer and Head of HR of the Mercator 
insurance company in Belgium. From 2009 to 2015, Gert De Winter was 
Chief Executive Officer of Baloise Insurance, which was formed in 2011 from 
the merger of the three insurance companies Mercator, Nateus and Avéro. 
Gert De Winter has been Group CEO since January 2016. He is a member 
of the Management Boards of the Basel Chamber of Commerce and the 
Swiss-American Chamber of Commerce.

Alexander Bockelmann (1974, Germany, Dr rer. nat.)
studied  geoecology  and  environmental  sciences  at  the  universities  of 
Bayreuth (Germany) and East Anglia (UK) before completing his doctorate 
at the University of Tübingen’s faculty of geosciences. Dr Alexander Bock-
elmann is a proven expert in IT digitalisation and transformation, and has 
many years of experience in the industry. He previously worked as an IT 
strategy and transformation consultant at the Boston Consulting Group and 
in various senior roles at Allianz SE in Germany and the USA, where he was 
CIO. At the end of 2013, he moved to UNIQA Insurance Group AG in Austria 
in the role of Group CIO and ultimately became Chief Digital Officer and 
Group Chief Information Officer on the Management Board. Dr Alexander 
Bockelmann joined the Baloise Group in February 2019 as head of the newly 
created Corporate Division IT, the position he has held ever since. He is a 
member of the Steering Committee of the Swiss FS-CSC association.

Matthias Henny (1971, Switzerland, Dr phil.)
completed his undergraduate and postgraduate studies in physics at the 
University of Basel. From 1998 to 2003, he was employed at  McKinsey & Co., 
before switching to what was then the Winterthur Group, where he was Head 
of Financial Engineering in Asset Management until 2007. Subsequently, he 
was a member of the management team at AXA Winterthur, as Head of Asset 
Management (until 2010) and as CFO. In 2012, Dr Matthias Henny joined the 
Baloise Group. As CEO of Baloise Asset Management AG, he was responsible 
for the administration of approximately CHF 50 billion in assets. Dr Matthias 
Henny became a member of the Corporate  Executive Committee in May 2017. 
He manages the Corporate Division Asset Management incorporating the 
Investment  Strategy  and  Investment  Controlling,  Business  Development, 
Portfolio Management, Finance, Real Estate and Corporate Services units.

46

Baloise Group Annual Report 2022Corporate Governance

Michael Müller (1971, Switzerland, lic. oec. publ.)
graduated  in  economics  from the  University  of  Zurich,  specialising  in 
 insurance  and  accounting / finance.  He  began  his  career  at  Baloise  in 
1997, starting as a management trainee, then working in Group Finance 
and eventually becoming Deputy Head and, in 2004, Head of Financial 
Accounting for the Baloise Group. In 2009, as Head of Finance and Risk, 
he  became  a  member  of the  senior  management team  in  Corporate 
Division Switzerland. He has been a member of the  Corporate Executive 
 Committee and CEO of Corporate Division Switzerland since March 2011, 
and as such has been in charge of business in Switzerland. Michael Müller 
is Vice President of the Swiss Insurance Association (SVV) and a member of 
the Board of Foundation of Stiftung Finanzplatz Basel and the Executive 
Board of the Association of Basel Insurance Companies. He also sits on the 
board of the Promotion Society of the Institute of Insurance Economics at 
the University of St. Gallen. He has been treasurer of the Swiss Employers 
Confederation since the end of June 2022.

Carsten Stolz (1968, Germany/Switzerland, Dr rer. pol.)
studied business economics at Fribourg University and gained a doctorate 
specialising in financial management. He holds an Executive Master in 
Change from  INSEAD.  He  joined the  Baloise  Group  in  2002  as  Head  of 
Financial Relations. From 2009 to 2011, he was the Baloise Group’s Head of 
Financial Accounting & Corporate Finance. Between 2011 and 2017, he was 
Head of Finance and Risk, and thus a member of the Executive Committee, 
at Baloise in Switzerland. Dr Carsten Stolz has been Head of Corporate Divi-
sion Finance since May 2017 and is a member of the Corporate Executive 
Committee. He is an executive director at creace GmbH and a member 
of the Finance and Regulation Committee of the Swiss Insurance Asso-
ciation (SVV).

With the exception of the mandates listed above, no Corporate Executive 
Committee members serve on the Boards of Directors at companies outside 
the Baloise Group. There are no management agreements that assign 
executive functions to third parties. Further information on the members 
of the Corporate Executive Committee can be found on the website.
www.baloise.com/corporate-executive-committee

47

Baloise Group Annual Report 2022Corporate Governance

Management structure
(as at 31 December 2022 )

Group CEO
Gert De Winter* 

Group CEO Office

Legal, Tax and Compliance

Group HR

Group Strategy & Digital Transformation

Finance
Carsten Stolz*

Asset 
Management
Matthias 
Henny*

* Member of the Corporate Executive Committee.

IT
Alexander 
Bockelmann*

Switzerland
Michael 
Müller*

Germany
Jürg  
Schiltknecht

Belgium
Christophe 
Hamal

Luxembourg
Romain Braas

Events after the balance sheet date
Gert De Winter has decided to step down as Group CEO this 
summer. The Board of Directors of Bâloise Holding Ltd has 
appointed Michael Müller (52) to replace him with effect from 
1 July  2023.  Michael  Müller  is  currently  Head  of  Corporate 
Division Switzerland. The process to find his successor has 
already begun.

5. Remuneration, shareholdings and loans

The Remuneration Report in Appendix 1  to the Corporate 
Governance Report (page 53 onwards) describes the remu-
neration  policies  adopted  and the  remuneration  system 
in place, and contains in particular the remuneration paid 
and the loans granted to members of the Board of Directors 
and the Corporate Executive Committee in 2022 as well as 
the investments they hold. The content and scope of these 
disclosures are determined by articles 734 to 734f OR, the 
corporate  governance  information  guidelines  published 
by SIX Swiss Exchange AG (version as at 29 June 2022) and 
economisuisse’s Swiss Code of Best Practice for Corporate 
Governance.

The report of the external auditors on the audit of the 
Remuneration  Report  can  be found  in Appendix  2 to the 
Corporate Governance Report (page 77 onwards). 

6. Shareholder participation rights

Voting rights
The share capital of Bâloise Holding Ltd consists solely of 
uniform registered shares. Each share confers the right to 
one vote. No shares carry preferential voting rights. To ensure 
a broad-based shareholder structure and to protect minority 
shareholders, no person (as defined in article 5 of the Articles 
of Association) is registered as holding more than 2 per cent 
of voting rights, regardless of the size of their shareholding. 
The Board of Directors can approve exceptions to this provi-
sion if a majority of two-thirds of all its members is in favour 
(article 5 of the Articles of Association). There are currently no 
exceptions. A motion will be submitted to the Annual General 
Meeting  on  28 April  2023  proposing that  shareholders  be 
allowed to delegate the exercise of their voting rights to the 
independent proxy and, in a change to the current rules, to 
persons of their choosing rather than just to other share-
holders. When exercising voting rights, no person (with the 
exception of the independent proxy) can accumulate more 
than one-fifth of the voting shares at the Annual General 
Meeting directly or indirectly for his or her own votes or proxy 
votes (article 16 of the Articles of Association).

Powers  of  attorney  and  voting  instructions  may  also 
be  given to  an  independent  proxy  electronically  without 
requiring a  qualifying electronic signature (article 16 [2] of 
the Articles of Association).

48

Baloise Group Annual Report 2022Statutory quorums
The Annual General Meeting is quorate regardless of the number 
of shareholders present or proxy votes represented, subject to 
the mandatory cases stated by law (article 17 of the Articles  
of Association).

The consent of at least three-quarters of the votes repre-
sented at the Annual General Meeting is required to suspend 
or create exemptions from statutory restrictions on voting 
rights. The votes must also represent at least one-third of the 
total shares issued by the Company. This qualified majority 
also applies to the cases specified in article 17 (3)(a) to (h) 
of  the  Articles  of  Association.  Otherwise,  resolutions  are 
adopted by a majority of the votes cast, subject to compul-
sory legal provisions (article 17 of the Articles of Association).

Convening the Annual General Meeting
The Annual General Meeting generally takes place in April,  
but must be held within six months of the end of the previous 
financial year. Bâloise Holding Ltd’s financial year ends on 
31 December. The Annual General Meeting is convened at 
least 20 days before the date of the meeting. All registered 
share holders receive a personal invitation, which includes 
the agenda. The invitation and the agenda are published in 
the Swiss Official Gazette of Commerce and on the website.
The Annual  General  Meeting, the  Board  of  Directors  or 
the external auditors decide whether to convene extraor-
dinary general meetings. Furthermore, legal provisions also 
require the Board of Directors to convene an extraordinary 
general meeting if requested by the shareholders (article 11 
of the Articles of Association). Article 699 (3) OR states such 
requests must be made by shareholders who represent at 
least 5 per cent of the share capital or the votes.

Requesting agenda items
The statutory provisions concerning shareholder requests to 
place items on the agenda were changed as a result of the 
company law reform that came into effect on 1 January 2023. 
Accordingly, the Annual General Meeting on 28 April 2023 will 
be asked to update article 14 of the Articles of Association. 
Shareholders representing at least 0.5 per cent of the share 
capital or votes will now be able to demand that items be 
placed on the agenda or motions submitted. As before, such 
requests must be submitted in writing to the Board of Direc-
tors at least six weeks before the Annual General Meeting is 
held, giving details of the agenda item and the motion to be 
put to the Annual General Meeting (article 14 of the Articles 
of Association).

Corporate Governance

Entry in the share register
Shareholders  are  entitled  to  vote  at  the  Annual  General 
Meeting provided they are registered in the share register 
as  shareholders with voting rights on the cut-off date stated 
by the Board of Directors in the invitation. The cut-off date 
should be several days before the Annual General Meeting 
(article 16 of the Articles of Association).

Article 5 of the Articles of Association determines whether 
nominee  entries  are  permissible, taking  into  account  any 
percentage limits and entry requirements. The procedures 
and requirements for suspending and restricting transfera-
bility are set out in article 5 and article 17 of the Articles of 
Association.
www.baloise.com/rules-regulations
www.baloise.com/calendar

7. Changes of control and poison-pill measures

Shareholders or groups of shareholders acting together by 
agreement are required to issue a takeover bid to all other 
shareholders when they have acquired more than 33 1/3 per 
cent of all Baloise shares. Bâloise Holding Ltd has not made 
any use of the option to deviate from or waive this regula-
tion. There is no statutory opting-out clause or opting-up 
clause  as  defined  by the  Federal Act  on  Financial  Market 
Infrastructures and Market Conduct in Securities and Deriv-
atives Trading (FinfraG). 

The members of the Corporate Executive Committee have 
a notice period of twelve months. Baloise has not agreed any 
arrangements in respect of changes of control or non-com-
pete clauses with members of either the Board of Directors 
or the Corporate Executive Committee.

8. External auditors

The  external  auditors  are  elected  annually  by the Annual 
General Meeting. Ernst & Young AG (EY), Basel, has been the 
external auditing firm for Baloise since 2016. Christian Fleig 
holds  the  post  of  auditor-in-charge.  In  accordance  with 
article 730a (2) OR, the role of auditor-in-charge is rotated 
every seven years. EY is the external auditing firm for almost 
all Group companies.

External auditors’ fees

CHF  
(including outlays and VAT)

Audit fees

Consulting fees

Total

2021

2022

5,025,285

6,489,699

48,369

27,342

5,073,654

6,517,041

49

Baloise Group Annual Report 2022Information events
Baloise  provides  detailed  information  about  its  business 
 activities as follows:
 ● Details about its financial performance, targets, strate-
gies and operations are provided at media conferences 
covering its annual and half-year financial statements.

 ● Teleconferences for financial analysts and investors  
take place when the annual and half-year financial 
 statements are published. The events can then be 
downloaded as podcasts.

 ● Shareholders are informed about business during the 

year at the Annual General Meeting. 

 ● Roadshows are regularly staged at various financial 

 centres.

 ● At Investor Days, the Company presents its  corporate 
strategy and targets as well as any other  matters rele-
vant to its business. The documents used for this and 
the recording of the event are made publicly available 
on various media.

 ● Ongoing relationships are maintained with analysts, 
investors and the media. Full details of individual 
Baloise events can be accessed at www.baloise.com.

Corporate Governance

Audit fees paid to EY include fees for engagements with a 
direct or indirect connection to a particular audit engage-
ment and fees for audit-related activities (namely, statutory 
and regulatory special audits). 

The services were rendered in accordance with the rele-
vant provisions on independence set forth in the Swiss Code 
of  Obligations, the Swiss Audit Supervision Act and FINMA 
Circular 2013 / 3 on ‘auditing’ published by the Swiss Financial 
Market Supervisory Authority (FINMA).

At its meetings, primarily at meetings about the annual 
and  half-year financial  statements, the Audit  Committee 
received detailed explanations and documents about the 
external  auditors’  main findings from the  auditors’  repre-
sentatives. 

The performance of the external auditors and their inter-
action  with  Group  Internal Audit,  Risk  Management  and 
Compliance are assessed by the Audit Committee. The Audit 
Committee’s  discussions with the  external  auditors focus 
on the audit work the latter have undertaken, their reports 
and the material findings and most important issues raised 
 during the audit.

Before the start of the annual audit, the Audit Committee 
 reviews  the  scope  of  the  audit  and  suggests  areas  that 
require special attention. The Audit Committee reviews the 
external auditors’ fees, their independence and the quality 
of the service.

9. Information policy

Information principles
Baloise  provides  (potential)  shareholders,  investors, 
employees, customers and the public with information on a 
regular, open and comprehensive basis. All registered share-
holders each receive a summary of the Annual Report once 
a year and a letter to shareholders every six months, which 
provide a review of business. The full Annual Report is sent 
to  share holders  on  request.  In  addition,  a  presentation  is 
created for every set of financial statements that summa-
rises the financial year or period for financial analysts and 
investors. All publications are simultaneously available to 
the public. All market participants receive the same infor-
mation. Baloise offers tele conferences, podcasts, videos and 
live streaming in order to make information generally and 
easily accessible.

50

Baloise Group Annual Report 2022Information about Baloise shares
Information about Baloise shares begins on page 40 of the 
Annual Review.
www.baloise.com/baloise-share

Financial calendar
Important dates for investors are available at www.baloise.
com. This is where the publication dates for the annual and 
half-year reports and the Q3 interim statement are listed and 
where the date of the Annual General Meeting, the invitation 
to the Annual General Meeting, the closing date for the share 
register and any ex-dividend dates are published.
www.baloise.com/calendar

Availability of documents
Annual and half-year reports, media releases, disclosures, 
recent announcements, presentations and other documents 
are available to the public at www.baloise.com. 
Please register for the latest corporate communications at 
www.baloise.com/mailinglist.
www.baloise.com/media

Contact 
Corporate Governance
Baloise Group
Philipp Jermann
Aeschengraben 21
4002 Basel, Switzerland
Tel. + 41 58 285 89 42
vrs@baloise.com

Investor Relations
Baloise Group
Markus Holtz
Aeschengraben 21
4002 Basel, Switzerland
Tel. + 41 58 285 81 81
investor.relations@baloise.com

Corporate Governance

51

Baloise Group Annual Report 2022Remuneration Report

Remuneration Report 

1. Shareholder engagement 

2. Overview of remuneration 

3. Governance 

4. Remuneration principles 

5. Remuneration system for the Board of Directors 

6.  Remuneration system for the Corporate  

Executive Committee 

7. Remuneration for the reporting year 

A.  Remuneration paid to the members of the 

Board of Directors 

B.  Remuneration paid to the members of the  

Corporate Executive Committee 

C.  Loans and credit facilities granted to members 
of the Board of Directors and the Corporate 
Executive Committee  

D. Shares and options held 

E. Total remuneration at the Baloise Group 

53

55

58

59

60

61

61

66

66

68

73

74

76

Baloise Group Annual Report 2022

53

 
Remuneration Report

Letter from the Chairman of the 
Remuneration Committee

As announced in the 2021 remuneration report, the short-
term variable  remuneration  model was  simplified  signifi-
cantly with effect from 2022 and aligned more closely with 
the Company’s strategic objectives. The 2022 remuneration 
report provides the first comprehensive explanation of the 
new, simplified performance pool (see page 63). The model is 
centred on the cash remittance into Bâloise Holding, which 
also forms the basis for the distributions to shareholders, and 
on four supplementary performance quality metrics: stra-
tegic customer targets, employee targets, a sustainability 
assessment and an integral risk assessment.

The report also explains which factual criteria were applied 
by the Remuneration Committee in its determination of the 
performance pool factor (see page 71).

These are just two examples of the changes that the Remu-
neration Committee has adopted in the reporting year. We 
are confident that the improved transparency and clearer 
structure will meet the expectations of our shareholders.

On behalf of all members of the Remuneration Committee, I 
would like to thank you, our esteemed shareholders, for your 
interest and your trust.

Basel, March 2023

Christoph Mäder
Chairman of the Remuneration Committee

Dear shareholders, 

I  took  over  the  role  of  Chairman  of  the  Remuneration 
Committee at the Annual General Meeting at the end of April 
2022. Now, I am delighted to present to you the first remuner-
ation report of my tenure and to inform you about the activ-
ities of the Remuneration Committee in the reporting year.

At the  2022 Annual  General  Meeting,  a  binding vote was 
held  on  the  maximum  total  remuneration  for  the  Board 
of Directors and the Corporate Executive Committee, and 
an advisory vote was held on the  remuneration report, in 
order to give our shareholders the opportunity to express 
their opinion of our remuneration policies. The shareholders 
approved the proposed remuneration figures for the Board 
of Directors and the Corporate Executive Committee with a 
large majority. In contrast, the advisory vote on the remu-
neration report returned an approval rate of 79.3 per cent.

This result prompted us to engage in a dialogue with our 
investors and shareholder representatives in order to gain a 
better understanding of their reservations about our remu-
neration policies. I personally participated in a number of 
these  conversations. The  Remuneration  Committee  used 
the  insights  gained  during this  process  in  order to  imple-
ment measures to improve our remuneration system and 
our disclosure practices.

An overview of the outcomes of these improvement meas-
ures  is  provided  on the  next three  pages  of this  report.  It 
summarises the issues raised by our dialogue partners along 
with  information  on  how  the  Remuneration  Committee 
addressed each of them.

The structure of the remuneration report was also improved 
as a result of this review process. It has now been subdivided 
into a ‘static’ and a ‘dynamic’ part. Chapter 7 gives the reader 
direct access to the remuneration data for the reporting year. 
Chapters 3 to 6 describe our remuneration governance and 
principles and the remuneration systems for the Board of 
Directors and the Corporate Executive Committee in more 
general terms, without reference to the actual remuneration 
paid in any specific year.

54

Baloise Group Annual Report 2022 
Remuneration Report

1. Shareholder engagement

At the 2022 Annual General Meeting, the remuneration report received an approval rate of 79.3 per cent. The Baloise Group 
used this as an opportunity to enter into a dialogue with institutional shareholders and proxy advisors in order to under-
stand and address their concerns. The shareholders raised concerns about certain aspects of the remuneration systems 
for the Corporate Executive Committee and the Board of Directors and our reporting on these systems. A summary of the 
issues raised and the responses to each is provided below.

Shareholder concerns

Response from Baloise

Determination of the performance pool:
The  process  for  the  determination  of  the 
performance  pool  (concept,  performance 
targets and results) is not explained in suffi-
cient detail.

n
o
i
t
a
r
e
n
u
m
e
r

f
o
e
r
u
s
o
c
s
i
D

l

Performance pool allocation:
The way  in which the  performance  pool  is 
allocated across the members of the Corpo-
rate Executive Committee and the extent of 
discretion used in the process are not made 
transparent.

Disclosure of short-term variable remunera-
tion (STI) shares at the purchase price: 
The  STI  shares  awarded  to  the  Corporate 
Executive  Committee  and  the  restricted 
shares granted to the Board of Directors are 
stated at their discounted value in the remu-
neration tables.

m
e
t
s
y
s
n
o
i
t
a
s
n
e
p
m
o
C

We have improved the disclosure significantly by providing a 
more detailed description of the performance pool mechanism. 
This  includes  information  on financial  and  non-financial  key 
performance indicators of relevance to the determination of 
the  performance  pool  and the  reasons why these  KPIs were 
selected.  In  order to further  increase transparency, we  have 
also decided to disclose the medium-term target linked to each 
KPI, as well as information on the progress made towards each 
target in the reporting year and the impact of this progress on 
the performance pool for the Corporate Executive Committee. 
Illustrations were added to make the performance pool mech-
anism easier to understand.

Personal  performance  pool  payments  are  allocated  to  the 
individual members of the Corporate Executive Committee by 
means  of  a formalised  process that  is  based  on  predefined 
performance  targets  for  teams  and  individuals. This  report 
provides more detailed information on the performance pool 
allocation process and its outcomes in the reporting year.

Disclosure of the allocations of restricted shares to members of 
the Corporate Executive Committee and members of the Board 
of Directors is now based on the market value of the shares.

m
e
t
s
y
s
n
o
i
t
a
s
n
e
p
m
o
C

Baloise Group Annual Report 2022

55

 
 
 
 
Remuneration Report

Shareholder concerns

Response from Baloise

n

o

i

t

a

r

e

n

u

m

e

r

f

o

e

r

u

s

o

l

c

s

i

D

Remuneration mix: 
Too much emphasis is placed on short-term 
remuneration.

m
e
t
s
y
s
n
o
i
t
a
s
n
e
p
m
o
C

Long-term variable remuneration (LTI):
LTI is based on just one vesting condition, the 
relative total shareholder return (TSR).

m
e
t
s
y
s
n
o
i
t
a
s
n
Payment of LTI: 
e
p
m
If the relative performance level is below the 
o
C
median of the peer group, the LTI payment 
may be reduced to a partial payout.

Although the amount of short-term variable remuneration paid 
is based on annual performance, members of the Corporate 
Executive Committee receive at least 50 per cent of their short-
term variable remuneration (a high proportion compared with 
industry peers) in the form of deferred shares that are subject 
to a three-year closed period during which they are exposed to 
the usual share price volatility. When also taking long-term vari-
able remuneration into account, the members of the Corporate 
Executive Committee receive an expected proportion of 70 per 
cent of their total variable remuneration in the form of deferred 
shares  or  prospective  entitlements, while  only  30  per  cent  is 
paid out directly in cash. The high proportion of remuneration in 
shares (including prospective entitlement) sharpens the focus 
on shareholder interests and underlines the long-term orienta-
tion of the remuneration system. We will review the weighting 
of long-term variable remuneration in 2023.

The  relative TSR  measures the  company’s  ability to  achieve 
higher returns for its shareholders than peer companies. Conse-
quently, this vesting  condition  is  strongly focused  on  share-
holder interests because executive remuneration is tied directly 
to the return for shareholders. We will review the vesting condi-
tions for long-term variable remuneration in 2023.

Our remuneration philosophy follows an approach under which 
a market-typical level of remuneration is paid for performance 
that is in line with expectations (i. e. 100 per cent attainment). 
Baloise’s aim is to design incentive plans with an appropriate 
amount  of  scalability  (no ‘all  or  nothing’  plans). This  means 
that a small payment can still be made even if performance 
fell  short  of the  agreed targets.  Baloise thus  recommends  a 
partial  payout  if the  performance  at  least  exceeds the  first 
quartile of the relevant peer group. By contrast, remuneration 
for  outstanding  performance  should  be  capped  at  200  per 
cent. This concept strikes a healthy balance between the Com- 
pany’s pay-for-performance philosophy and its obligation to 
use sustainable remuneration programmes that do not provide 
inappropriate incentives. The statistical probability of a median 
performance  is  50  per  cent.  Making  a  median  performance 
level the threshold for any payout would therefore mean that 
no payment would be awarded under the incentive plan in 50 
per cent of all cases. 

56

Baloise Group Annual Report 2022 
 
 
 
 
Shareholder concerns

Response from Baloise

Remuneration Report

Policy on share ownership:
Performance  share  units  (PSUs)  are  taken 
into account in mandatory share ownership 
compliance checks.

n

o

i

t

a

r

e

n

u

m

e

r

f

o

e

r

u

s

o

l

c

s

i

D

m

e

t

s

y

s

n

o

i

t

a

s

n

e

p

m

o

C

m
e
t
s
y
s
n
o
i
t
a
s
n
e
p
m
o
C

Reductions of variable remuneration 
(malus) and clawback provisions: 
Events  prompting  clawbacks  are  not  dis 
closed to a satisfactory level.

Annual General Meeting:
In  respect  of the  long-term variable  remu-
neration plan, shareholders can vote on the 
value of the allocation, not on the maximum 
payment upon conversion.

Baloise introduced mandatory share ownership requirements 
in 2018 in order to align the interests of executives more closely 
with the  interests  of  shareholders.  Currently,  PSUs that  have 
not yet been converted still count towards the shares owned 
by a member of the Corporate Executive Committee. This prac-
tice has drawn criticism. Going forward, PSUs that have been 
awarded but are as yet unvested will not be taken into account 
for the purposes of compliance with mandatory share owner-
ship rules, because these shares have not been converted. In 
addition, the  minimum  share  ownership  requirement for the 
Group CEO will be raised to 300 per cent of their annual basic 
salary. This new policy applies with effect from 2023 and the 
new requirements must be met within a period of five years.

Baloise  has  decided to  add  expiry  and  clawback  provisions 
to the short-term variable remuneration plan and to supple-
ment the existing expiry provisions of the long-term variable 
remuneration plan with clawback provisions. In the event of a 
restatement due to a material breach of applicable financial 
reporting standards or an incident of misconduct on the part of 
an individual, the new provisions will enable the Remuneration 
Committee to reduce future variable remuneration elements 
(malus) or claw back payments that have already been made. 
For the members of the Corporate Executive Committee, these 
provisions will apply to short-term and long-term remuneration 
components granted in 2023.

The variable remuneration amount presented for shareholders 
to vote  on  represents the  maximum  possible  payout  under 
the short-term variable remuneration plan and the maximum 
allocation value  under the  long-term variable  remuneration 
plan for the Corporate Executive Committee. This approach is 
in line with the disclosures made in the remuneration report, 
which comprise the actual payout under the short-term variable 
remuneration plan for the reporting year and the value of the 
allocation granted in the reporting year under the long-term 
variable remuneration plan. By choosing an approach that is 
aligned with the disclosures made in the remuneration report, 
we ensure that shareholders can directly compare the remu-
neration amount they approved with the remuneration amount 
that was actually paid out and reported. In the remuneration 
report, we also disclose the maximum multiplier for the long-
term variable remuneration plan in the year of allocation, the 
multiplier  achieved  in the year  in which the  awarded  shares 
vest, and the gain in value of each plan upon vesting (including 
share price performance). Moreover, the remuneration report 
is  presented to the  shareholders for  an  advisory vote  at the 
Annual General Meeting. This vote is a useful opportunity for 
shareholders to express their opinion on the remuneration poli-
cies and programmes.

Baloise Group Annual Report 2022

57

 
 
 
 
 
Remuneration Report

2. Overview of remuneration

Remuneration system for the Board of Directors
The members of the Board of Directors receive fixed remu-
neration for their service as members of the board and its 
committees, as set out in the table below. These amounts 
provide appropriate compensation for the responsibility and 
workload involved in their various functions and have not 
been raised since 2008.

Board of Directors’ fees and mandatory share ownership 

CHF 
thousand / 
year

of which shares  
in Bâloise  
Holding Ltd 1

Total fee – Chairman

Base fee – Member

Additional fee – Vice-Chairman

Additional fee – Chair of Committee

Additional fee – Committee Member

1,300 

125 

50 

70 

50 

1/3

1/4

1/4

1/4

1/4

Mandatory share ownership

1,000 shares each

1   The share elements of the fee are blocked for three years, the 1,000 mandatory 

shares until resignation.

social security contributions and  Share Subscription Plan 
discount)  payable to the  Board  of  Directors for  2022. The 
amount paid out was CHF 3.4 million.

Remuneration system for the Corporate Executive 
Committee
Members  of  the  Corporate  Executive  Committee  of  the 
Baloise Group receive fixed remuneration and variable remu-
neration that comprises a short-term component (perfor-
mance  pool)  and  a  long-term  component  (performance 
share units, PSUs). At least 50 per cent of short-term variable 
remuneration is awarded in shares. PSUs under the long-term 
variable  remuneration  plan  are  prospective  entitlements 
to  shares that  are  either  converted  and  definitively  allo-
cated after three years or expire at this point, depending on 
whether or not the performance requirement has been met.
These elements ensure that remuneration is competitive 
and reflective of performance. They also incentivise recipients 
to achieve ambitious targets while simultaneously empha-
sising the importance of sustainable management practices. 
In addition, they strengthen the Company’s ability to retain 
high  performers  and to  align their  interests  with those  of 
stakeholder groups, particularly the shareholders.

Remuneration paid to the members of the Board of Directors 
for the reporting year 
The Annual General Meeting held on 30 April 2021 approved 
an amount of CHF 3.4 million for the remuneration (including

All  elements  of  Corporate  Executive  Committee  remuner-
ation  are  determined  individually  by  the  Remuneration 
Committee in keeping with the maximum amounts approved 
by the Annual General Meeting.

Remuneration paid to the members of the Corporate 
Executive Committee for the reporting year
The Annual General Meeting held on 30 April 2021 approved 
an  amount  of  CHF  4.0  million  for  the  fixed  remuneration 
(including social security contributions) payable to the Corpo-
rate Executive Committee for 2022. The amount paid out was  
CHF 4.0 million. In addition, the Annual General Meeting held  

on 29 April 2022 approved a maximum amount of CHF 4.8 million 
for the variable remuneration (including social security contri-
butions and discounted subscriptions under the Share Subscrip-
tion Plan) payable for 2022. The total amount paid out was 
CHF 3.6 million. The chart below shows the remuneration of the 
individual members of the Corporate Executive Committee for 
2022 and the breakdown by remuneration component.

Gert
De Winter
Dr Alexander
Bockelmann

Dr Matthias
Henny

Michael
Müller

Dr Carsten
Stolz

55%

56%

58%

54%

58%

2022

2022

2022

2022

2022

27%

18%

27%

17%

26%

16%

30%

17%

26%

17%

CHF 2.1 million

CHF 1.4 million

CHF 1.2 million

CHF 1.7 million

CHF 1.2 million

   Fixed (includes basic salaries, non-cash remuneration  
and employer contributions to the state-run social security  
schemes and the occupational pension scheme)

   Short-term variable remuneration (includes payments  
from the performance pool in shares and cash)

   Long-term variable remuneration  
(includes allocations of shares)

58

DescriptionPurposeFixedremunerationShort-termvariableremunerationLong-termvariableremunerationBasic salaryFringe benefitsSocial security contributionsCompetitiveness in the marketplaceFairness and transparencyFinancial hedgingPerformance poolPaid in cash and restricted sharesRemuneration for the achievement of annual targets (Company, team and individual targets)Participation in the success of the businessPerformance share units (PSUs)Strengthening of senior managers’ loyalty, to the CompanyAlignment of senior managers’ interests with those of shareholdersBaloise Group Annual Report 2022 
Remuneration Report

The Remuneration Committee’s main functions and respon-
sibilities are to:
 ● submit proposals to the Board of Directors on the struc-

ture of remuneration in the Baloise Group;

 ● submit proposals to the Board of Directors – for 

approval by the Annual General Meeting – on the 
maximum amount of remuneration for the Chairman 
and members of the Board of Directors and for the 
members of the Corporate Executive Committee;
 ● approve the basic salaries and the variable remuner-
ation paid to individual members of the Corporate 
Executive Committee (in compliance with the pay caps 
stipulated by the Annual General Meeting);

 ● specify the total amount available in the performance 
pool and the total amount set aside for the allocation 
of performance share units (PSUs);

 ● approve inducement payments and severance pack-
ages for senior managers that, in individual cases, 
exceed CHF 100,000 (subject to the proviso that 
members of the Board of Directors or the Corporate 
Executive Committee may not be granted sever-
ance packages and may be granted an inducement 
payment only in order to offset a verifiable financial 
disadvantage).

The  Remuneration  Committee  consists  of  at  least  three 
members of the Board of Directors, who are elected every year 
by the Annual General Meeting. Christoph Mäder (Chairman), 
Prof. Dr Hans-Jörg Schmidt-Trenz (Deputy Chairman), Chris-
toph Gloor and Dr Karin Lenzlinger Diedenhofen were elected 
to  the  Remuneration  Committee  by  the  Annual  General 
Meeting  on  29  April  2022.  The  Remuneration  Committee 
maintains  a  regular  dialogue  with  senior  management 
throughout the year and meets at least three times per year. 
In addition to the committee secretary being present, these 
meetings are usually also attended by the Group CEO and 
the Head of Group Human Resources, who participate in an 
advisory capacity. The Group CEO leaves the meeting when 
his personal remuneration is being discussed and decided. 
The Chairman of the Remuneration Committee reports to the 
Board of Directors at its next meeting on the committee’s 
activities.

3. Governance

Remuneration-related provisions in the Articles of 
Association
Article  31  of  the  Articles  of  Association  of  Bâloise  Holding 
Ltd  defines  the  approval  process  for  the  remuneration  of 
members of the Board of Directors and the Corporate Execu-
tive Committee. The process involves separate approvals of:
 ● the total amount of remuneration for the Board of Direc-

tors for the next financial year;

 ● the total amount of fixed remuneration for the Corporate 

Executive Committee for the next financial year;

 ● the maximum amount of variable remuneration payable 
to the Corporate Executive Committee for the current 
financial year.

The Articles of Association of Bâloise Holding Ltd also stipu-
late the applicable remuneration principles and include the 
following provisions:
 ● mandatory share ownership rules for the Board of Direc-

tors (Article 20)

 ● term of remuneration contracts (Article 29)
 ● additional amount for the remuneration paid to Corpo-

rate Executive Committee members appointed since the 
last Annual General Meeting (Article 30)

 ● principles of variable remuneration (Article 32)
 ● loans and credit facilities (Article 34)
www.baloise.com/en/home/investors/shareholders/arti-
cles-ofassociation

Remuneration Committee of the Board of Directors
The Remuneration Committee is tasked with helping the Board 
of  Directors  to  frame  the  Company’s  remuneration  policy.  
It has been vested with special powers and ensures, among 
other things, that:
 ● the remuneration offered by Baloise is in line with the 

going market rate and performance-related in order to 
attract and retain individuals with the necessary skills 
and character attributes;

 ● remuneration paid is demonstrably dependent on the 

Company’s sustained success and individuals’ personal 
contributions and does not create any false incentives;
 ● the structure and amount of overall remuneration are 

consistent with Baloise’s risk policies and encourage risk 
awareness. 

Approval structure 

Remuneration policies 
Maximum total remuneration for the Board of  
Directors and the Corporate Executive Committee

Remuneration for the Chairman of the Board  
of Directors

Remuneration for the Group CEO

Remuneration for the Corporate Executive 
Committee

Remuneration report

Group CEO

Chairman of the 
Board of Directors

Remuneration 
Committee

Board of  
Directors

Annual General  
Meeting

Proposal

Approval

Proposal

Review

Proposal

Approval

Approval  
(binding vote)

Proposal

Proposal

Approval

Approval

Proposal

Approval

Advisory vote

Baloise Group Annual Report 2022

59

   Fixed (includes basic salaries, non-cash remuneration  

   Short-term variable remuneration (includes payments  

   Long-term variable remuneration  

and employer contributions to the state-run social security  

from the performance pool in shares and cash)

(includes allocations of shares)

schemes and the occupational pension scheme)

 
Remuneration Report

4. Remuneration principles

The  remuneration  principles  and  parameters  applied 
across the Baloise Group have been set out in a Remuner-
ation Guideline. This Remuneration Guideline applies to all 
employees throughout the Baloise Group. It is based on the 
principles set out in the sections below.

Competitiveness in the marketplace
Baloise aims to pay basic salaries that are broadly in line 
with the market, i. e. around the market median. Total remu-
neration should exceed the market median in the event of 
outstanding performance by the Company and outstanding 
individual performance. Baloise therefore regularly compares 
the salaries paid to its employees with those paid in the wider 
market in Switzerland and Europe. This involves taking part 
in benchmarking surveys conducted by Willis Towers Watson 
and Kienbaum. In 2021, Baloise participated in Willis Towers 
Watson’s standard survey on executive compensation. As 
surveys of this type cover a wide spectrum of companies, 
the  peer  group  used to  benchmark the  remuneration for 
the  Corporate  Executive  Committee  is  broad-based  and 
includes companies from outside the financial sector.

In  2022,  a  market  analysis  of  executive  remuneration 
structures  was  carried  out  with  support  from  PwC.  Two 
peer group data sets were used for this purpose. One set 
comprised  26  SMIM  companies,  namely Adecco,  Bachem, 
BB  Biotech,  Clariant,  EMS,  Galenica,  Kühne  +  Nagel,  PSP, 
SIG  Combibloc,  Straumann,  Swiss  Prime  Site,  Temenos, 
Zur Rose, ams, Barry Callebaut, Cembra, Dufry, Flughafen, 
Georg Fischer, Julius Baer, Lindt, Schindler, Sonova, Swatch, 
Tecan and VAT (cross-sectoral peer group), while the other 
comprised listed Swiss companies, namely Helvetia, Swiss 
Life, Swiss Re and Zurich Insurance (insurance peer group).

Individual performance and the Company’s success
As a performance-driven organisation, Baloise always main-
tains a clear and transparent link between the Company’s 
strategic targets, team targets and the targets of individual 
employees. The amount of short-term variable remuneration 
is influenced by the individual contributions to the achieve-
ment of these targets.

Fairness and transparency
In addition to the regular benchmarking of overall remuner-
ation against the market, Baloise also aims to ensure that 
pay within the Company is fair when setting salary levels. 
Baloise  applies the fair-pay  principle that  people who  do 
the same job and have the same qualifications should be 
paid the same amount. Baloise carried out a wage equality  
analysis in Switzerland in 2013 and again in 2018. In  both 
cases,  differences  in  pay  that  could  not  be  objectively 
explained were below the Swiss government’s defined toler-
ance threshold of 5 per cent. A further wage equality analysis 

60

was  conducted  in  2021  in  connection with the  amended 
Swiss  Gender  Equality Act.  Baloise  received  support from 
PwC with its EQUAL-SALARY method. The findings of the anal-
ysis confirmed that wage equality for women and men had 
been maintained at Baloise in accordance with the provi-
sions of the Gender Equality Act. The findings were confirmed 
both by Ernst & Young and by Baloise’s employee commission 
in an independent audit.

Sustainable remuneration
Baloise attaches considerable importance to managing its 
business sustainably and retaining high performers. It also 
matters to Baloise that its remuneration not only is compet-
itive and achievement-oriented but also encourages mana-
gerial staff to align their long-term focus with the interests 
of stakeholders, particularly shareholders. To this end, the 
remuneration system provides for a significant portion  of 
the variable remuneration to be awarded in shares that are 
restricted for three years and exposed to market risk during 
this period. Furthermore, the three most senior function levels 
receive performance share units, which means that a further 
component of their salaries is paid out as prospective entitle-
ments; these PSUs must be held for three years before being 
converted into shares as a form of deferred remuneration. 
Both the  proportion  of variable  remuneration  in the total 
pay package and the proportion of remuneration awarded 
in restricted shares or as deferred remuneration increases 
in  line  with  employees’  scope  of  strategic  responsibility  
and influence.

Excessive  remuneration  is  prevented  by  means  of  clearly 
defined caps for the remuneration of the Board of Directors 
and the Corporate Executive Committee that are approved 
by the Annual General Meeting.

Remuneration structure of the three most senior  
function levels

Corporate Executive 
Committee

Function
level 2

Function
level 3

   Basic salary

   Expected value of variable remuneration paid in cash

   Expected value of variable remuneration paid in deferred and restricted shares

Baloise Group Annual Report 2022 
 
5. Remuneration system for the
Board of Directors

6. Remuneration system for the
Corporate Executive Committee

Remuneration Report

The members of the Board of Directors receive fixed remuner-
ation for their service as members of the board. The Chairman 
of the Board of Directors performs his various functions on a 
full-time basis, in return for which he is paid a fixed fee of CHF 
1,300,000.  He  is  not  entitled to  any variable  remuneration. 
The tasks of the Chairman are described in more detail in the 
corporate governance report (pages 42 & 43).

All  other  members  of  the  Board  of  Directors  receive 
CHF 125,000. The Vice-Chairman of the Board of Directors 
receives an additional fee of CHF 50,000. The additional fee 
for the chair of a committee is CHF 70,000, while committee 
members receive an additional fee of CHF 50,000. 

The  members  of the  Board  of  Directors  are  obliged to 
lodge  1,000  shares with the  Company for the  duration  of 
their term of appointment (Article 20 of the Articles of Asso-
ciation). They  do  not  participate  in  any  share  ownership 
programmes that  are  predicated  on the  achievement  of 
specific performance targets.

These amounts provide appropriate compensation for the 
responsibility and workload involved in their various func-
tions and have not been raised since 2008.

One-third (Chairman) or one-quarter (other members) of 
the annual remuneration is awarded in the form of shares 
that remain restricted for three years. The subscription price 
is based on the closing price on the first trading day in June, 
on which the same 10 per cent discount is granted as on 
shares under the Share Subscription Plan.

Shares received by members of the Board of 
Directors 2022

Relevant closing 
price

 as at 

 CHF 

01.06.2022

161.70

Shares received by members of the Board of 
Directors 2021

01.06.2021

149.10

Remuneration structure

200 %

40 %

60 %

100 %

230 %

40 %

90 %

100 %

100 %

100 %

Minimum 
remuneration

Expected value

Maximum 
remuneration

   Basic salary

100%

100%

100%

   Short-term variable remuneration  

(performance pool)

   Long-term variable remuneration  

(PSU, value at allocation)

0%

0%

60%

40%

90%

40%

Mandatory share 
ownership

Shares equivalent to 200% (300% for the 
Group CEO) of the basic salary (within five 
years of taking office)

Basic salary
The basic salary constitutes the level of remuneration that is 
commensurate with the functions and responsibilities of the 
position concerned. A market comparison of basic salary is 
carried out periodically. Fair pay within the Baloise Group is 
also taken into consideration. The Baloise Group applies the 
fair-pay principle that people who do the same job and have 
the same qualifications should be paid the same amount.

Short-term variable remuneration: performance pool
Short-term variable remuneration is the reward for achieving 
annual targets. It is distributed from the performance pool, 
which is the total amount of short-term variable remuneration 
that is to be distributed. The aim of the performance pool is 
to reward members of the Corporate Executive Committee 
and other eligible employees in a measure that reflects the 
extent to which their  achievements  in the  preceding year 
have contributed to achieving the Company’s targets and 
satisfying the interests of shareholders. 

Members  of  the  Corporate  Executive  Committee  and 
employees at senior management level are eligible for perfor-
mance pool payments. 

Baloise Group Annual Report 2022

61

 
 
Remuneration Report

The variable remuneration paid to employees who perform 
control  functions  (Risk  Management,  Compliance,  Group 
Internal Audit  and the Appointed Actuary)  is  structured  in 
such a way that it is not determined directly by the profitability 
of the unit being monitored or by the profitability of individual 
products  or  transactions.  The  Remuneration  Committee 
reviews the remuneration paid to the heads of the control 
functions on an annual basis.

Those entitled to receive short-term variable remuneration 
generally have a choice as to what percentage of their remu-
neration is paid out and what proportion they receive in the 
form of shares with a closed period of three years (see the 
‘Share Subscription Plan’ section of this chapter). This choice 
is limited for senior managers, who are obliged to subscribe for 
shares on a sliding-scale basis. The members of the Corporate 
Executive Committee must receive at least 50 per cent of their 
short-term variable remuneration in the form of shares in order 
to ensure that their own interests are more strongly aligned 
with those of shareholders. This mandatory purchase of shares 
ensures that, compared with the market as a whole, a signif-
icant proportion of their remuneration is granted in the form 
of deferred shares. The expectation is that deferred shares 
make up 70 per cent of variable remuneration, which equates 
to 35 per cent of total remuneration (see chart on page 68).

The  Remuneration  Committee  decides  on  the  short-term 
variable remuneration awarded to the individual members 
of the  Corporate  Executive  Committee from the  available 
performance pool. It uses team targets as well as personal 
performance and development targets as a basis for these 
decisions. Team  targets  are  used  to  assess  collaboration 
across business units and national subsidiaries, and across 
all  functions  and  departments.  The  quantitative  targets 
include the  achievement  of the  2022  business  plan  of the 
Baloise Group and the achievement of milestones for stra-
tegic goals regarding employee satisfaction, growth of the 
customer base, and the cash remittance to Bâloise Holding 
Ltd. The qualitative targets relate to the successful launch of 
strategic initiatives. 

The  allocation  is  based  on  proposals  submitted  to  the 
Remuneration Committee by the Chairman of the Board of 
Directors for the Group CEO and by the Group CEO for the 
other members of the Corporate Executive Committee. The 
Committee discusses each individual member, assessing their 
performance during the year under review and any changes 
compared with the prior year. 

Short-term variable remuneration is measured on the basis of 
the performance pool factor. The Remuneration Committee 
determines the performance pool factor for the preceding 
year. To this end, the Committee systematically analyses the 
achievement of targets using the following indicator model.

62

Baloise Group Annual Report 2022 
Remuneration Report

Indicator model, performance assessment and the resulting allocation of individual short-term variable remuneration

Performance pool factor

1

2

3

4a

Step 1: 
Determination

Budgeted 
performance pool

x

Financial assessment
Cash remittance

x

Quality assessment
Customers
Employees
Sustainability
Risk

Available
performance pool

=

100%

0% – 150%

80% – 120%

0% – 150%

4b

5

Appraisal of individual performance

Step 2:
Allocation

Individual share
of the available
performance pool

x

Team target

Individual business target

Individual development target

=

Individual
performance pool 
payment

1 Budgeted performance pool: 
Total sum of basic salary paid to the Corporate Executive Committee multiplied by the expected value of 60 per cent.

2 Financial assessment: 
The financial assessment is based on the cash remittance to Bâloise Holding Ltd. This key figure is one of Baloise’s three 
strategic targets and forms the basis for enabling investors to share in the Company’s success. The target achievement 
rate for the financial assessment is capped at 150 per cent.

3 Quality assessment: 
In addition to the assessment of financial performance, the quality of the results is assessed on the basis of four strategic 
key factors – employee satisfaction, the sustainability strategy, risk management and the growth of our customer base. 
The Company’s performance in these areas is evaluated annually, using medium-term ambitions as the benchmark. The 
result of this quality-focused assessment (80–120 per cent) is multiplied by the result of the financial assessment.

4a Available performance pool: 
The Remuneration Committee reviews and approves the final size of the performance pool based on the aforementioned 
factors. The available performance pool is capped at 150 per cent of the budgeted performance pool. If the performance 
pool factor is set at 100 per cent, this means that the targets have been met and short-term variable remuneration will be 
allocated.

5 Assessment of individual performance and determination of personal performance pool allocations: 
The Remuneration Committee discusses and evaluates the performance of each member of the Corporate Executive 
Committee in the relevant year under review on the basis of a shared team target and individual performance and devel-
opment targets. This provides the Committee with a clear framework and a structured process within which it can use 
its discretion to make well-founded decisions. The allocation from the available performance pool (see 4b in the chart) to 
each member of the Corporate Executive Committee is determined in accordance with the appraisal of their individual 
performance.

Baloise Group Annual Report 2022

63

 
Remuneration Report

Long-term variable remuneration: performance share units
The aim of long-term variable remuneration is to strengthen 
senior managers’ loyalty to the Baloise Group and align the 
interests of senior management with the interests of stake-
holder groups such as the shareholders. Long-term variable 
remuneration is granted in the form of performance share 
units (PSUs). PSUs are prospective entitlements to shares. 
At the beginning of each vesting period, the participating 
employees  are  granted  rights  in the form  of  PSUs, which 
entitle them to receive a certain number of shares free of 
charge after the vesting period has elapsed. The Remunera-
tion Committee specifies the grant date and applies its own 
discretion in deciding which senior managers are eligible to 
participate. It determines the total number of PSUs available 

and decides how many are to be awarded to each member 
of the Corporate Executive Committee.

The number of shares that can be subscribed after three 
years – i. e. at the end of the vesting period – depends on the 
total shareholder return (TSR) of Bâloise Holding Ltd relative 
to a peer group. The peer group comprises the leading Euro-
pean  insurance  companies within the  STOXX  Europe  600 
Insurance Index (see table below).

Companies in the STOXX Europe 600 Insurance Index (as at 31 December 2022) 

ADMIRAL GRP

AEGON

AGEAS

ALLIANZ

BALOISE

BEAZLEY

LEGAL & GENERAL GRP

SCOR

MUENCHENER RUECK

STOREBRAND

DIRECT LINE INSURANCE GROUP

NN GROUP

SWISS LIFE HLDG

GJENSIDIGE FORSIKRING

PHOENIX GROUP HDG

SWISS REINSURANCE COMPANY

ASR NEDERLAND NV

HANNOVER RUECK

POSTE ITALIANE

TRYG

ASSICURAZIONI GENERALI

HELVETIA HLDG

AVIVA

AXA

HISCOX

HOMESERVE

Source: https: / / www.stoxx.com / index-details?symbol=SXIP 

PRUDENTIAL

PZU GROUP

SAMPO

ZURICH INSURANCE GROUP

discretion,  apply  a ‘good  leaver’  procedure which  means 
that only a proportion of awarded PSUs expire. In addition, 
the Remuneration Committee has the powers to claw back 
some or all of the PSUs allocated to an individual  or to  a 
group of participants if there are specific reasons for doing 
so (malus provision).

Share Subscription Plan
Members of the Corporate Executive Committee are obliged 
to receive at least half of their short-term variable remuner-
ation in the form of shares. Through the Share Subscription 
Plan, they can subscribe to dividend-bearing shares with a 
closed period of three years at a preferential price (10 per 
cent discount). The terms of the Share Subscription Plan are 
defined by the Remuneration Committee. 

In order to simplify the remuneration model for the Corpo-
rate Executive Committee, the previous Share Participation 
Plan was discontinued with effect from 2022. The last alloca-
tion of shares under this plan was made in the spring of 2022 
to award variable remuneration for 2021. Detailed information 
on this plan can be found in the 2021 remuneration report.

One PSU generally represents an entitlement to one Baloise 
share. This is the case if the Baloise TSR performs in line with 
the median of the peer group during the vesting period. In 
this scenario, the performance multiplier is 1.0. Participants 
receive more shares in exchange for their PSUs if the Baloise 
TSR for the vesting period is higher than the TSRs of the peer 
group. The multiplier reaches the maximum of 2.0 if Baloise 
has the highest TSR of all companies in the peer group.

The  multiplier  amounts  to  0  if  the  Baloise  TSR  is  in 
the  bottom  quartile  of  companies  in  the  peer  group.  If 
this  happens,  no  PSUs  are  converted  into  shares  and the 
prospective entitlements expire. Consequently, the perfor-
mance multiplier increases on a linear basis from the bottom 
quartile upwards from 0.5 to 2.0 (see page 72). 

The  performance  multiplier  is  based  on the  closing  stock 
market  prices  on the final trading  day, taking  account  of 
dividends paid.

Participants receive the pertinent number of shares once 

the three-year vesting period has elapsed. 

If an individual’s employment contract ends during the 
vesting period, the PSUs expire without the person concerned 
receiving any consideration or compensation. This does not 
apply if the employment contract ends due to retirement, 
disability  or  death.  If the  employment  contract  ends  due 
to termination, the  Remuneration  Committee  can,  at  its 

64

Baloise Group Annual Report 2022 
 
Mandatory share ownership rules for the Corporate 
Executive Committee
Each  member  of  the  Corporate  Executive  Committee  is 
required to hold at least 200 per cent of their basic salary 
–  or  300  per  cent  in the  case  of the  Group  CEO  –  in  free 
float or restricted shares within a period of five years from 
the start of their term of office. From 2023, awarded but as 
yet  unvested  PSUs will  not  be taken  into  account for the 
purposes of compliance with mandatory share ownership 
rules, because they have not been converted. In addition, 
the minimum share ownership requirement for the Group 
CEO has been raised to 300 per cent of their annual basic 
salary. This new policy applies with effect from 2023 and the 
new requirements must be met within a period of five years.

Reductions of variable remuneration (malus and 
clawback provisions)
In the event of a restatement due to a material breach of 
applicable financial reporting standards or an incident of 
misconduct on the part of an individual, the Remuneration 
Committee  may  recalculate the  allocation  of  short-term 
variable  remuneration  and  use  its  discretion  to  reduce 
outstanding remuneration entitlements or let a proportion 
of  allocated  but  as yet  unvested  PSUs  expire  (malus) for 
members of the Corporate Executive Committee. The Remu-
neration Committee may also demand that an amount of 
variable remuneration that has already been disbursed be 
paid back in part or in full by the members of the Corporate 
Executive Committee and/or that vested shares awarded 
in  previous vesting  periods  be  returned to the  Company 
without consideration or compensation (clawback).

Employment contracts, change-of-control clauses, 
inducement payments and severance packages
All members of the Corporate Executive Committee have 
a notice period of twelve months. There are no change-of-
control clauses. No severance packages may be awarded 
to members of the Corporate Executive Committee. Induce-
ment payments that do not compensate a demonstrable 
loss  of  entitlement to  remuneration  are  not  allowed. Any 
offsetting payments of this nature made at the start of an 
employment contract must be approved by the Remunera-
tion Committee irrespective of the amount payable.

Remuneration Report

Baloise Group Annual Report 2022

65

 
Remuneration Report

7. Remuneration for the reporting year

A. Remuneration paid to the members of the Board of Directors

The Annual General Meeting held on 30 April 2021 approved an amount of CHF 3.4 million for the remuneration (including 
social security contributions and Share Subscription Plan discount) payable to the Board of Directors for 2022. The amount 
paid out was CHF 3.4 million.

Remuneration paid to the members of the Board of Directors 

2021

CHF thousand

Dr Thomas von Planta

Fee for 
additional  
functions

Total 
remune- 
ration

Basic fee

Share 
Subscrip-
tion Plan 
discount

Social 
security 
contri- 
butions

Of which:  
in shares

Total

941.7 

36.0 

10.5 

988.2 

343.5 

Chairman of the Board of Directors 
(since 1 May 2021)

866.7 

Member of the Board of Directors (until 30 April 2021)

41.7 

Chairman’s Committee (until 30 April 2021)

Investment Committee (until 30 April 2021)

Dr Andreas Burckhardt (until 30 April 2021)

Chairman of the Board of Directors

Dr Andreas Beerli

Vice-Chairman of the Board of Directors 

Chairman’s Committee 

Chair of the Audit and Risk Committee

Christoph B. Gloor

Investment Committee

Audit and Risk Committee

Hugo Lasat

Investment Committee

Christoph Mäder

Remuneration Committee

Dr Markus R. Neuhaus

440.0 

125.0 

125.0 

125.0 

125.0 

125.0 

Remuneration Committee (since 1 May 2021)

Audit and Risk Committee

Dr Karin Lenzlinger Diedenhofen (since 1 May 2021)

83.3 

Investment Committee

Thomas Pleines

Chair of the Remuneration Committee

Chairman’s Committee

Prof. Dr Hans-Jörg Schmidt-Trenz

Remuneration Committee

Prof. Dr Marie-Noëlle Venturi - Zen-Ruffinen

Audit and Risk Committee

Chairman’s Committee (since 1 May 2021)

Remuneration Committee (until 30 April 2021)

125.0 

125.0 

125.0 

16.7 

16.7 

–

50.0 

50.0 

70.0 

50.0 

50.0 

50.0 

50.0 

33.3 

50.0 

33.3 

70.0 

50.0 

50.0 

50.0 

33.3 

16.7 

440.0 

295.0 

6.1 

8.6 

–

–

446.1 

110.0 

303.6 

82.3 

225.0 

6.6 

6.2 

237.8 

62.8 

175.0 

175.0 

208.3 

116.7 

245.0 

175.0 

225.0 

5.1 

5.1 

6.1 

3.4 

7.2 

5.1 

6.6 

–

180.1 

48.8 

6.2 

186.3 

48.8 

6.2 

220.6 

58.1 

5.8 

125.9 

32.5 

5.0 

257.1 

68.3 

–

180.1 

48.8 

6.2 

237.8 

62.8 

Total for the Board of Directors 

2,431.7 

790.0 

3,221.7 

95.9 

46.1 

3,363.6 

966.6 

Explanatory notes to the table 
As of 2022, the value of subscribed shares is stated at the market price. The disclosure of remuneration for 2021 has been adjusted accordingly. As a result of the fact that this 
report uses the closing price on 1 June 2022 (compared with the closing price on 31 May 2021 in the 2021 remuneration report), the reported total for the Board of Directors has 
increased by CHF 4,907. This is attributable exclusively to the adjusted valuation of the shares. Social security contributions: The information disclosed for 2021 includes the 
contributions that the employer is required by law to pay into the state-run social security schemes (up to the pensionable or insurable threshold in each case). Statutory em-
ployer contributions are made to a vocational pension scheme for the new Chairman of the Board of Directors, who was elected in April 2021 and works in this role on a full-time 
basis. No contributions to vocational pension schemes are made for the other members of the Board of Directors. Shares: A proportion of the contractually agreed overall re-
muneration is paid in shares, which remain restricted for three years. In 2021, the previous Chairman of the Board of Directors received half of his share-based remuneration in 
shares from the Share Subscription Plan for the Board of Directors (with a closed period of five years instead of the usual three years) and half in shares under the Share Partici-
pation Plan (excluding loan-financed shares). The new Chairman received all of his share-based remuneration under the Share Subscription Plan for the Board of Directors (with 
a closed period of three years).

66

Baloise Group Annual Report 2022

 
Remuneration paid to the members of the Board of Directors 

Remuneration Report

Fee for 
additional  
functions

Total 
remune- 
ration

Basic fee

Share 
Subscrip-
tion Plan 
discount

Social 
security 
contribu-
tions

Of which:  
in shares

Total

1,300.0 

1,300.0 

44.3 

12.5 

1,356.8 

477.5 

125.0 

255.0 

6.5 

6.2 

267.7 

70.2 

2022

CHF thousand

Dr Thomas von Planta

Chairman of the Board of Directors 

Christoph Mäder

Vice-Chairman of the Board of Directors 
(since 30 April 2022)

Remuneration Committee (Member until 29 April 
2022, Chair since 30 April 2022)

Strategy and Governance Committee 
(since 30 April 2022)

Dr Maya Bundt (since 30 April 2022)

Audit Committee

Claudia Dill (since 30 April 2022)

Investment and Risk Committee

Christoph B. Gloor

Investment and Risk Committee

Audit Committee (until 29 April 2022)

Remuneration Committee (since 30 April 2022)

Hugo Lasat

Investment and Risk Committee

Dr Karin Lenzlinger Diedenhofen

Investment and Risk Committee (until 29 April 2022)

Remuneration Committee (since 30 April 2022)

Dr Markus R. Neuhaus

Audit Committee (Member until 29 April 2022,  
Chair since 30 April 2022)

Strategy and Governance Committee 
(since 30 April 2022)

Remuneration Committee (until 29 April 2022)

Prof. Dr Hans-Jörg Schmidt-Trenz

Remuneration Committee

Audit Committee (since 30 April 2022)

83.3 

83.3 

125.0 

125.0 

125.0 

125.0 

125.0 

Prof. Dr Marie-Noëlle Venturi - Zen-Ruffinen

125.0 

Strategy and Governance Committee

Audit Committee

Dr Andreas Beerli (until 29 April 2022) 1

41.7 

Vice-Chairman of the Board of Directors

Chair of the Audit Committee

Strategy and Governance Committee

Thomas Pleines (until 30 April 2022)

Chair of the Remuneration Committee

Strategy and Governance Committee

41.7 

33.3 

63.3 

33.3 

33.3 

33.3 

50.0 

16.7 

33.3 

50.0 

16.7 

33.3 

63.3 

33.3 

16.7 

50.0 

33.3 

50.0 

50.0 

16.7 

23.3 

16.7 

23.3 

16.7 

116.7 

116.7 

225.0 

175.0 

175.0 

3.0 

3.0 

5.7 

4.5 

4.5 

5.8 

125.5 

32.0 

5.8 

125.5 

32.0 

6.2 

236.9 

61.9 

–

179.5 

48.2 

6.2 

185.7 

48.2 

238.3 

6.1 

6.2 

250.6 

65.7 

208.3 

5.3 

–

213.7 

57.4 

225.0 

5.7 

6.2 

236.9 

61.9 

98.3 

2.5 

–

100.8 

27.0 

81.7 

2.1 

3.1 

86.8 

22.5 

Total for the Board of Directors 

2,425.0 

790.0 

3,215.0 

93.2 

58.2 

3,366.4 

1,004.5 

Explanatory notes to the table 
1 Prior to 2012, newly elected members of the Board of Directors only received six months’ pay in the first calendar year. Remuneration for the first two months following election 
to the Board of Directors (May and June) was only paid following their departure. Dr Beerli was elected in 2011 and thus received remuneration totalling CHF 42,099 following his 
departure as remuneration for his first two months in the role in 2011. Since 2012, newly elected members of the Board of Directors receive a fee for the full eight months of their 
first calendar year and in the year of their resignation they are paid for just four months. Social security contributions: The information disclosed for 2022 includes the contri-
butions that the employer is required by law to pay into the state-run social security schemes (up to the pensionable or insurable threshold in each case). Statutory employer 
contributions are made to a vocational pension scheme for the Chairman of the Board of Directors, who works in this role on a full-time basis. No contributions to vocational 
pension schemes are made for the other members of the Board of Directors. Shares: A proportion of the contractually agreed overall remuneration is paid in shares, which remain 
restricted for three years. Shares are stated on the basis of the closing price on 1 June 2022 (CHF 161.70) 

Baloise Group Annual Report 2022

67

 
Remuneration Report

Amounts receivable and remuneration on a  
non-arm’s-length basis 
No remuneration on a non-arm’s-length basis was paid to 
former members of the Board of Directors or companies or 
individuals who are related to members of the Board of Direc-
tors. Related parties are spouses or life partners; children 
under 18 years or dependent family members; companies 
owned  or  controlled  by  directors;  individuals  who  act  as 
trustees for them; children, relatives, companies and trustees 
of the spouse or life partner. No amounts receivable from 
current or former members of the Board of Directors or any 
of the  aforementioned  persons  or  companies  have  been 
waived. No remuneration was paid to former members of 
the Board of Directors.

B. Remuneration paid to the members of the Corporate 
Executive Committee

Remuneration for 2022
The actual level of remuneration paid to the Corporate Exec-
utive Committee is determined in accordance with the table 
below.

Type of remuneration

Determined by 

Fixed remuneration for 2022 2021 Annual General Meeting

Variable remuneration for 
2022

The  remuneration  paid to the  members  of the  Corporate 
Executive Committee for the 2021 and 2022 financial years is 
set out in the tables below. The disclosure is made in accord-
ance with the accrual principle. The tables include all forms 
of remuneration awarded for performance in each financial 
year even if individual components are not paid until a later 
date.

Distribution of remuneration for 2022

Remuneration 
of the Group CEO

Average remuneration 
of other members of 
the Corporate Executive 
Committee

36%

14%

50%

40%

11%

49%

– cap

2022 Annual General Meeting

   Basic salary

   Short-term variable remuneration paid in cash

   Variable remuneration paid in deferred and restricted shares

– individual payment

Remuneration Committee in February 
2022 for long-term variable remunera-
tion and in February 2023 for short-
term variable remuneration (in 
compliance with the cap set by the 
2022 Annual General Meeting)

Subject to approval by the Annual General Meeting of the 
amendment to the Articles of Association, variable remu-
neration will  be  determined  in  advance for the following 
financial year from 2023 onwards (in line with the procedure 
for fixed remuneration).

The Annual General Meeting held on 30 April 2021 approved 
an  amount  of  CHF  4.0  million  for the  fixed  remuneration 
(including  social  security  contributions)  payable  to  the 
Corporate Executive Committee for 2022. The amount paid 
out  was  CHF  4.0  million.  In  addition,  the Annual  General 
Meeting held on 29 April 2022 approved a maximum amount 
of CHF 4.8 million for the variable remuneration (including 
social security contributions and discounted subscriptions 
under the  Share  Subscription  Plan)  payable for  2022. The 
total amount paid out was CHF 3.6 million.
On 1 March 2022, the performance share units allocated in 
2019 were converted into shares as scheduled. These PSUs 
had a value of CHF 1.3 million at the time of allocation. The 
actual value of the shares granted was CHF 0.8 million. 

68
68

Baloise Group Annual Report 2022

 
Remuneration Report

Total 
basic 
salary 
plus 
variable 
remuner-
ation

Variable 
remuner-
ation as 
percent- 
age of 
basic 
salary

Non- 
cash 
benefits

Social 
security 
contri-
butions

Total  
remu- 
neration

Remuneration paid to the members of the Corporate Executive Committee

Basic 
salary 

Variable remuneration

Cash 
payment 
(fixed)

Cash 
payment 
(variable)

Share  
Subscrip- 
tion Plan 

Share 
Participa- 
tion Plan

PSU 
(granted 
in 2021)

Total 
variable 
remu- 
neration

2021

CHF thousand

Gert De Winter

Group CEO 

950.0

313.6

329.0

–

380.0

1,022.5

1,972.5

108 %

Dr Alexander Bockelmann

600.0

59.5

207.8

138.6

240.1

645.9

1,245.9

108 %

Head of Corporate Division IT

–

–

219.2 2,191.7

179.5 1,425.4

Dr Matthias Henny

500.0

0.1

207.8

132.0

200.1

539.9

1,039.9

108 %

5.0

197.1 1,241.9

Head of Corporate Division 
Asset Management

Michael Müller

700.0

184.9

290.9

Head of Corporate Division 
Switzerland 

Dr Carsten Stolz

500.0

165.1

173.1

–

–

280.1

755.8

1,455.8

108 %

7.0

198.3 1,661.1

200.1

538.2

1,038.2

108 %

5.0

197.1 1,240.3

Head of Corporate Division 
Finance

Total for the Corporate 
Executive Committee

3,250.0

723.1

1,208.4

270.6

1,300.3 3,502.3

6,752.3

108 %

16.9

991.2 7,760.4

Explanatory notes to the table
As of 2022, the value of subscribed shares under the Share Participation Plan is stated at the market price. The disclosure of remuneration for 2021 has been adjusted 
accordingly. As a result of the fact that this report uses the closing price on 1 March 2022 (rather than the closing price on the cut-off date for choosing the proportion of 
shares – 10 January 2022 – used in the 2021 remuneration report), the reported total for the Corporate Executive Committee has decreased by CHF 70,893. This is attributable 
exclusively to the adjusted valuation of the shares.
Remuneration is disclosed in accordance with the accrual principle. The table includes all forms of remuneration awarded for performance in 2021
even if individual components are not paid until a later date. Amounts are gross, before deduction of social security contributions, etc.
Share Subscription Plan  Proportion of variable remuneration received directly as shares, which are valued at their market value as per closing price on the date of transfer of 
title, 1 March 2022 = CHF 150.00.
Share Participation Plan  Proportion of variable remuneration received as shares (excluding loan-financed shares). In order to simplify the remuneration model for the 
Corporate Executive Committee, the Share Participation Plan has been discontinued with effect from 2022. Detailed information on this plan can be found in the 2021 
remuneration report.
PSU  Disclosure at the value as at the date of allocation (CHF 174.72), measured using a Monte Carlo simulation that calculates a present value for the payout expected at the 
end of the vesting period.
Non-cash benefits All remuneration elements required to be declared on the Swiss salary certificate, including long-service awards, taxable benefits relating to shares 
received in connection with the Employee Incentive Plan (maximum of 100 shares per annum).
Social security contributions These comprise the employer contributions to the state-run social security schemes and the occupational pension scheme (up to the 
pensionable or insurable threshold in each case). The members of the Corporate Executive Committee are insured under the pension scheme run by Baloise Insurance Ltd. 
They are subject to the same terms and conditions as all other insured office-based members of staff.

Baloise Group Annual Report 2022

69

Remuneration Report

Remuneration paid to the members of the Corporate Executive Committee

Total 
basic 
salary 
plus 
variable 
remuner-
ation

Variable 
remuner-
ation as 
percent-
age of 
basic 
salary

Non- 
cash 
benefits

Social 
security 
contri- 
butions

Total  
remu- 
neration

Basic 
salary

Variable remuneration

Cash 
payment 
(fixed)

Cash 
payment 
(variable)

Share 
Subscrip- 
tion Plan

PSU 
(granted 
in 2022)

Total 
variable 
remu- 
neration

950.0

270.8

314.9

380.0

965.7

1,915.7

102 %

–

224.5 2,140.3

600.0

171.1

198.8

240.0

609.9

1,209.9

102 %

2.0

183.9 1,395.8

500.0

0.1

314.0

200.1

514.1

1,014.1

103 %

25.3

183.3 1,222.7

2022

CHF thousand

Gert De Winter

Group CEO 

Dr Alexander Bockelmann

Head of Corporate Division IT

Dr Matthias Henny

Head of Corporate Division Asset 
Management

Michael Müller

700.0

184.8

322.4

280.0

787.3

1,487.3

112 %

4.4

203.1 1,694.8

Head of Corporate Division Switzerland 

Dr Carsten Stolz

500.0

142.5

165.7

200.1

508.3

1,008.3

102 %

4.4

186.7 1,199.5

Head of Corporate Division Finance

Total for the Corporate Executive 
Committee

3,250.0

769.3

1,315.8

1,300.2

3,385.4 6,635.4

104 %

36.1

981.6 7,653.0

Explanatory notes to the table
Remuneration is disclosed in accordance with the accrual principle. The table includes all forms of remuneration awarded for performance in 2022
even if individual components are not paid until a later date. Amounts are gross, before deduction of social security contributions, etc.
Share Subscription Plan  Proportion of variable remuneration received directly as shares, which are valued at their market value as at 1 March 2023 = CHF 156.20.
PSU  Disclosure at the value as at the date of allocation (CHF 159.28), measured using a Monte Carlo simulation that calculates a present value for the payout expected  
at the end of the vesting period.
Non-cash benefits All remuneration elements required to be declared on the Swiss salary certificate, including long-service awards, taxable benefits relating to shares 
received in connection with the Employee Incentive Plan (maximum of 100 shares per annum).
Social security contributions  These comprise the employer contributions to the state-run social security schemes and the occupational pension scheme (up to the 
pensionable or insurable threshold in each case). The members of the Corporate Executive Committee are insured under the pension scheme run by Baloise Insurance Ltd. 
They are subject to the same terms and conditions as all other insured office-based members of staff.

Performance pool factor for 2022
For  2022,  the  Remuneration  Committee  set  a  factor  of 
100  per  cent  for the  performance  pool. The  outcomes  of  
the  financial  and  quality  assessments  are  explained  in 
greater detail in the following.

Amounts receivable and remuneration on a non-arm’s-
length basis 
No remuneration on a non-arm’s-length basis was paid to 
former members of the Corporate Executive Committee or 
companies or individuals who are related to members of the 
Corporate Executive Committee. Related parties are spouses 
or life partners; children under 18 years or dependent family 
members;  companies  owned  or  controlled  by  directors; 
individuals who act as trustees for them; children, relatives, 
companies  and trustees  of the  spouse  or  life  partner.  No 
amounts receivable from current or former members of the 
Corporate  Executive  Committee  or  any  of the  aforemen-
tioned persons or companies have been waived.

7070

Baloise Group Annual Report 2022 
Remuneration Report

Overall 
status

110%

90%

Metrics

Targets
2022–2025

Results for 2022 / 
annual performance

Performance appraisal by the 
Remuneration Committee

1 Financial assessment

Cash 
generation

CHF 2 billion
into Bâloise 
Holding 

2 Quality assessment

Customers

1.5 million
new customers

Employees

Top 5% of all 
employers in 
Europe by the 
end of 2025

CHF 471 million

2000

1500

1000

500

0

2022

2023

2024

2025

173,000 new customers

1.5

1.2

0.9

0.6

0.3

0

2022

2023

2024

2025

Top 36% of all employers in Europe

Top 5

Top 10

Top 20

Top 30

Top 40

2022

2023

2024

2025

Sustainability

Upper mid-
level ranking 
in the indices 
published by 
MSCI and 
Sustainalytics, 
the SAM Score 
by S&P, and 
RepTrak

MSCI: AA
80th percentile 

Sustainalytics: 20.4
75th percentile

SAM Score: 43
46th percentile

RepTrak: 69.9

Risk

Positive 
integral 
qualitative risk 
assessment

Overall assessment: good

In a challenging year characterised by 
exceptional external conditions, we gene-
rated CHF 471 million in cash in 2022 and 
thus achieved a solid contribution of 24 per 
cent towards our strategic ambition in the 
first year of this strategic phase. On this 
basis, we are very confident in our ability 
to achieve the overall target of CHF 2 billion 
for Simply Safe: Season 2.

In spite of challenging market conditions in 
2022, we were able to expand our customer 
base, adding 173,000 new customers 
through organic growth. This represents 
slightly lower growth than we had originally 
anticipated. Nonetheless, we continue to 
work with confidence on growing and 
strengthening the networks in our ecosys-
tems and placing even greater emphasis 
on the needs of our customers in order to 
achieve our ambition of adding 1.5 million 
new customers by 2025.

As part of the Simply Safe: Season 2 strategic 
phase, we are measuring satisfaction (‘em- 
ployee happiness’) by asking our employees 
“How happy are you to work at Baloise?”. 
Nearly 80 per cent of employees provided a 
positive response to this question in 2022, 
whereas just 4 per cent of responses were 
negative. Based on this new metric and the 
expanded benchmark, Baloise ranked within 
the top 36 per cent at the end of 2022. In a 
challenging environment, this puts Baloise 
within touching distance of the top third in the 
ranking of the best employers in Europe. 

Progress with the implementation of internal 
processes and structures is reflected in 
sustainability indices in the form of rating 
improvements. In 2022, we were able to 
improve our MSCI rating for the fourth time 
since 2017, with an upgrade for Baloise from 
A to AA. The Sustainalytics rating of Baloise 
improved as well, while the SAM score 
remained on a par with the previous year. 
Our RepTrak score is at the threshold to 
‘strong’. 
Baloise’s positioning compared with the 
overall market remains stable, in spite of 
the improvements in specific areas.

The risk situation can be classified as ‘good’. 
This classification is underpinned by the 
Company’s excellent solvency, which improved 
from an already high level and is reflected in 
an impressive expected SST ratio of 230 per 
cent, as well as by its strong compliance track 
record and its positive external perception as 
a very robustly capitalised business. 

3 Performance pool factor for 2022

100%

Baloise Group Annual Report 2022

71

 
PSU-Plans 

Price 
when 
granted 
CHF

Price 
when 
converted 
CHF

Perfor-
mance 
multiplier

Value 
when 
converted
CHF

Total gain 
in value

2015–2018

124.00

149.20

2016–2019

126.00

163.00

2017–2020

130.70

154.90

2018–2021

149.20

158.90

2019–2022

163.00

154.10

1.34

1.32

1.34

1.22

0.67

199.90

215.15

207.55

193.85

61%

71%

59%

30%

103.25

– 37%

The table shows the plans that expired in the past five years.

 Remuneration Report

Assessment of the Corporate Executive Committee’s 
performance in 2022
The team targets for the Corporate Executive Committee 
comprise  quantitative  and  qualitative targets. Alongside 
the financial performance of the Group, the focus in 2022 
was on the launch of Simply Safe: Season 2. This new stra-
tegic phase, which will last until 2025, was kicked off under 
challenging external circumstances. Jointly, the members of 
the Corporate Executive Committee acted as role models 
for the transformation they are seeking to bring about and 
handled the Group CEO’s absence due to illness commend-
ably. The Company ranked within the top 36 per cent of best 
employers  in  Europe  and thus  remained  within touching 
distance of the top third. The customer base continued to 
grow across all parts of the Group. Compared with previous 
years, the cash remittance to Bâloise Holding Ltd increased 
once again in 2022, rising to CHF 471 million.

PSUs for the period 2019 to 2022
During the calculation period, Baloise was ranked 25th out 
of the  35  insurance  companies  in the  STOXX  Europe  600 
Insurance Index. The company ranked first is the one with 
the best TSR performance in the calculation period. Baloise’s 
ranking equates to a performance multiplier of 0.67 (1st place 
=  performance  multiplier  of  2;  28th  place  =  performance 
multiplier  of  0.5;  29th  place to  35th  place  =  performance 
multiplier of 0).

Range for the performance multiplier and Baloise’s 
ranking during the 2019–2022 calculation period

2.00

1.50

1.00

0.50

0.00

35th place 28th place 19th place 10th place

1st place

25th place (Baloise) equates to a performance multiplier of 0.67
Performance multiplier, dependent on the ranking within the peer group

The chart shows the possible range for the performance multiplier, depending on 
Baloise’s ranking out of the 35 companies in the STOXX Europe 600 Insurance Index. 

This means that a person who was granted, for example, a 
prospective entitlement to 100 shares in 2019 will receive 67 
shares upon conversion in 2022 based on the performance 
multiplier of 0.67.

The value of PSUs is exposed to market risk until the end of 
the vesting period and may, of course, fluctuate significantly, 
as shown in the table below.

7272

Baloise Group Annual Report 2022Remuneration Report

C. Loans and credit facilities granted to members of the Board of Directors and the Corporate Executive Committee 
(as at 31 December)

Loans and credit facilities granted to members of the Board of Directors and the Corporate Executive Committee  
(as at 31 December)

Mortgages

Loans pertaining  
to the Share 
Participation Plan

Other loans

Total

CHF thousand

Total for the Board of 
Directors 

Corporate Executive 
Committee member  
with the highest  
outstanding loan:

Dr Alexander Bockelmann

Head of Corporate  
Division IT

Dr Matthias Henny

Head of Corporate Division 
Asset Management

Other members of the  
Corporate Executive  
Committee

Total for the Corporate 
Executive Committee

2021

2022

2021

2022

2021

2022

2021

2022

–

–

–

–

–

–

–

–

–

2,190.5 

2,024.7 

–

1,700.0 

1,700.0 

1,752.2 

2,086.7 

1,700.0 

1,700.0 

3,776.9 

4,277.2 

–

–

–

–

–

–

–

–

–

–

–

–

–

2,190.5 

2,024.7 

–

3,452.2 

3,786.7 

5,476.9 

5,977.2 

Explanatory notes to the table
Loans and credit facilities  No loans or credit facilities were granted at non-market terms and conditions
a) to former members of the Board of Directors or the Corporate Executive Committee;
b)  to individuals or companies who are related to members of the Board of Directors or Corporate Executive Committee. Related parties are spouses or life partners; children 
under 18 years or dependent family members; companies owned or controlled by directors; individuals who act as trustees for them; children, relatives, companies and trus-
tees of the spouse or life partner.

Mortgages  of up to CHF 1 million are granted to staff at the following terms and conditions: 1 per cent below the customer interest rate for variable-rate mortgages and at a 
preferential interest rate for fixed-rate mortgages.
Loans associated with the Share Participation Plan  Loans for the purpose of leveraging the Share Participation Plan. Loans are subject to interest at a market rate (2022: 0.5 
per cent) and have a term of three years.
Other loans There are no policy loans.

Baloise Group Annual Report 2022

73

 
Remuneration Report

D. Shares and options held

Shares held by members of the Board of Directors (as at 31 December)

Discretionary shares

Restricted shares

Total share ownership 

Percentage of issued  
share capital

2021

2022

2021

2022

2021

2022

2021

2022

Quantity

Dr Thomas von Planta

1,805 

3,286 

4,195 

6,714 

6,000 

10,000 

0.013 %

0.022 %

Chairman 

Christoph Mäder

Vice-Chairman 
(since 30 April 2022)

Dr Maya Bundt 
(since 30 April 2022)

Member

Claudia Dill 
(since 30 April 2022)

Member

Christoph B. Gloor

Member

Hugo Lasat

Member

Dr Karin Lenzlinger 
Diedenhofen

Member

Dr Markus R. Neuhaus

Member

Prof. Dr Hans-Jörg 
Schmidt-Trenz

Member

Prof. Dr Marie-Noëlle 
Venturi - Zen-Ruffinen

Member

Dr Andreas Beerli 
(until 29 April 2022)

Vice-Chairman

Thomas Pleines 
(until 29 April 2022)

Member

Total for the Board 
of Directors 

Percentage of issued 
share capital

733 

733 

1,682 

2,116 

2,415 

2,849 

0.005 %

0.006 %

–

–

–

–

–

–

1,198 

1,198 

–

–

1,198 

1,198 

–

–

0.003 %

0.003 %

8,976 

9,410 

2,312 

2,261 

11,288 

11,671 

0.025 %

0.025 %

686 

1,024 

2,020 

1,980 

2,706 

3,004 

0.006 %

0.007 %

0 

0 

0 

0 

0 

1,218 

1,516 

1,218 

1,516 

0.003 %

0.003 %

1,745 

2,151 

1,745 

2,151 

0.004 %

0.005 %

338 

2,020 

2,037 

2,020 

2,375 

0.004 %

0.005 %

686 

1,024 

2,216 

2,261 

2,902 

3,285 

0.006 %

0.007 %

3,695 

5,264 

2,720 

1,388 

6,415 

6,652 

0.014 %

0.015 %

3,106 

4,579 

2,429 

1,095 

5,535 

5,674 

0.012 %

0.012 %

 19,687 

 25,658 

 22,557 

 25,915 

 42,244 

 51,573 

0.092 %

0.113 %

0.043 %

0.056 %

0.049 %

0.057 %

0.092 %

0.113 %

Explanatory notes to the table
Shareholdings Includes shares held by related parties (spouses or life partners; children under 18 years or dependent family members; companies owned or controlled by directors; 
individuals who act as trustees for them; children, relatives, companies and trustees of the spouse or life partner).
Restricted shares received in connection with share-based remuneration programmes are subject to a closed period of three years. The closed period for shares received by the 
former Chairman of the Board of Directors in connection with the Share Subscription Plan was five years. The closed period for the new Chairman is the same as for the other 
members of the Board of Directors, i. e. three years. Article 20 of the Articles of Association also requires all members of the Board of Directors to lodge 1,000 shares with the Com-
pany for the duration of their term of appointment (mandatory share ownership).
Options Members of the Board of Directors do not hold any options on Baloise shares.

7474

Baloise Group Annual Report 2022 
Remuneration Report

Shares held by members of the Corporate Executive Committee (as at 31 December)

Discretionary 

shares Restricted shares 

Total share 
ownership 

Percentage of 
issued  
share capital

Prospective 
entitlements 
(PSUs)

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

30,852 

32,073 

6,148 

6,139 

37,000  38,212 

0.081 % 0.083 %

 6,861 

 6,980 

–

880 

13,846 

21,856 

13,846  22,736 

0.030 % 0.050 %

 4,215 

 4,409 

13,377 

13,522 

20,941 

20,975 

34,318  34,497 

0.075 % 0.075 %

 3,611 

 3,674 

Quantity

Gert De Winter

Group CEO 

Dr Alexander Bockelmann

Head of Corporate Division IT

Dr Matthias Henny

Head of Corporate Division Asset 
Management

Michael Müller

27,799 

28,115 

7,339 

6,682 

35,138  34,797 

0.077 % 0.076 %

 5,057 

 5,144 

Head of Corporate Division Switzerland

Dr Carsten Stolz

5,768 

2,290 

5,923 

3,247 

11,691 

5,537 

0.026 % 0.012 %

 3,611 

 3,674 

Head of Corporate Division Finance

Total for the members  
of the Corporate Executive Committee

Percentage of issued  
share capital

77,796 

76,880 

54,197 

58,899 

131,993  135,779  0.288 % 0.296 %  23,355 

 23,881 

0.170 % 0.168 % 0.118 % 0.129 % 0.288 % 0.296 %

Explanatory notes to the table
Shareholdings Includes shares held by related parties (spouses or life partners; children under 18 years or dependent family members; companies owned or controlled by directors; 
individuals who act as trustees for them; children, relatives, companies and trustees of the spouse or life partner).
Restricted shares Includes loan-financed shares connected with the Share Participation Plan. Shares received in connection with share-based remuneration programmes are 
subject to a closed period of three years.
Options held in connection with the Share Participation Plan are not reported here because they were written in order to hedge loans and do not originate from a separate option 
plan. Each put option is also offset by a countervailing call option.
Prospective entitlements (PSUs) Number of allocated performance share units (granted as at 1 March 2020, 1 March 2021 and 1 March 2022).

Baloise Group Annual Report 2022

75

Remuneration Report

E. Total remuneration at the Baloise Group

As requested by circular 10/1 issued by the Swiss Financial Market Supervisory Authority on the subject of remuneration, 
Baloise has published the amounts of total remuneration and variable remuneration and has disclosed the total amounts 
of outstanding deferred remuneration and the inducement payments and severance packages granted. These figures in the 
table below include all forms of remuneration awarded for 2022 even if individual components are not paid until a later date.

Total and variable remuneration in the Baloise Group

2021

2022

Cash 

Shares 

Prospective 
entitlements

Total

Cash

Shares

Prospective 
entitlements

Total

CHF million

Total remuneration 

 821.6 

 5.7 

 4.9 

 832.2 

 822.4 

 5.2 

 5.4 

 833.0 

Total variable remuneration  
(total pool)

 152.5 

 5.7 

 4.9 

 163.1 

 153.1 

 5.2 

 5.4 

 163.7 

Number of beneficiaries

 5,150 

 255 

 68 

 5,814 

 276 

 78 

Total outstanding  
deferred remuneration 

Debits / credits for remuneration 
for previous reporting periods 
recognised in profit or loss 

Total inducement payments 
made

Number of beneficiaries

Total severance payments  
made

Number of beneficiaries

–

 109.7 

 14.8 

 124.6 

–

 110.0 

 14.9 

 124.9 

 – 0.3 

 0.1 

 10 

 5.5 

 56 

–

–

–

–

–

–

–

–

–

–

 – 0.3 

 – 0.0 

 0.1 

 5.5 

 0.2 

 26 

 3.1 

 56 

–

–

–

–

–

 – 0.0 

 0.2 

 3.1 

–

–

–

–

–

Explanatory notes to the table
The table includes all forms of remuneration awarded for each year even if individual components are not paid until a later date.
Total remuneration All taxable benefits that the financial institution provides to persons directly or indirectly for the work they have performed for it in connection with their 
employment or directorship. They include cash payments, non-cash benefits, expenditure that creates or increases entitlements to pension benefits, pensions, allocation of 
shareholdings, conversion rights and warrants, and debt waivers.
Variable remuneration Part of total remuneration, the amount or payment of which is at the discretion of the financial institution or which depends on the occurrence of agreed 
conditions. It includes performance-related and profit-based remuneration such as fees and commissions. Inducement and severance payments also fall under the definition of 
variable remuneration.
Total pool All the variable remuneration that a financial institution allocates for a year regardless of its form, any contractual undertaking in respect of grant dates or payout 
dates and any terms and conditions attached. Inducement and severance payments made in the relevant year should be included in the total pool.
Inducement payment One-off payment agreed when an employment contract is signed. Payments to compensate for lost entitlement to remuneration from a former employer 
also count as inducement pay. For members of the Board of Directors and the Corporate Executive Committee, such payments are allowable only if they compensate for lost 
entitlement to remuneration.
Severance payment Remuneration agreed in connection with the termination of an employment contract. Severance packages are paid only in individual justified cases, but 
not to members of the Board of Directors or the Corporate Executive Committee.

7676

Baloise Group Annual Report 2022 
Appendix 2: Report of the statutory auditor to the Annual General Meeting of  
Bâloise Holding Ltd, Basel

Remuneration Report

Ernst & Young Ltd 
Ernst & Young AG 
Aeschengraben 27 
Aeschengraben 27 
P.O. Box 
Postfach 
CH-4002 Basel 
CH-4002 Basel 

Phone: 
Telefon 
Fax: 
Fax 
www.ey.com/ch 
www.ey.com/ch 

+41 58 286 86 86 
+41 58 286 86 86
+41 58 286 30 04 
+41 58 286 86 00

To the General Meeting of  
An die Generalversammlung der 
Bâloise Holding AG, Basel 
Bâloise Holding AG, Basel 

Basel, 22 March 2023
Basel, 24. März 2021 

Report of the statutory auditor on the audit of the remuneration report 
Bericht der Revisionsstelle über die Prüfung des Vergütungsberichts 

Opinion 
Wir haben den beigefügten Vergütungsbericht der Bâloise Holding AG für das am 31. 
We have audited the remuneration report of Bâloise Holding AG (the Company) for the year 
Dezember 2020 abgeschlossene Geschäftsjahr geprüft.  
ended 31.12.2022. The audit was limited to the information on remuneration, loans and 
advances pursuant to Art. 14-16 of the Ordinance against Excessive Remuneration in Listed 
Verantwortung des Verwaltungsrates 
Companies Limited by Shares (Verordnung gegen übermässige Vergütungen bei 
Der Verwaltungsrat ist für die Erstellung und sachgerechte Gesamtdarstellung des 
börsenkotierten Aktiengesellschaften, VegüV) in the tables on pages 66 to 76 of the 
Vergütungsberichts in Übereinstimmung mit dem Gesetz und der VegüV verantwortlich. 
remuneration report. 
Zudem obliegt ihm die Verantwortung für die Ausgestaltung der Vergütungsgrundsätze und 
die Festlegung der einzelnen Vergütungen. 
In our opinion, the information on remuneration, loans and advances in the remuneration 
report complies with Swiss law and Art. 14-16 VegüV. 
Verantwortung des Prüfers 
Unsere Aufgabe ist es, auf der Grundlage unserer Prüfung ein Urteil zum beigefügten 
Basis for opinion 
Vergütungsbericht abzugeben. Wir haben unsere Prüfung in Übereinstimmung mit den 
We conducted our audit in accordance with Swiss law and Swiss Standards on Auditing (SA-
Schweizer Prüfungsstandards durchgeführt. Nach diesen Standards haben wir die 
CH). Our responsibilities under those provisions and standards are further described in the 
beruflichen Verhaltensanforderungen einzuhalten und die Prüfung so zu planen und 
“Auditor’s responsibilities for the audit of the remuneration report” section of our report. We 
durchzuführen, dass hinreichende Sicherheit darüber erlangt wird, ob der Vergütungsbericht 
are independent of the Company in accordance with the provisions of Swiss law and the 
dem Gesetz und den Art. 14–16 der VegüV entspricht. 
requirements of the Swiss audit profession, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements.  
Eine Prüfung beinhaltet die Durchführung von Prüfungshandlungen, um Prüfungsnachweise 
für die im Vergütungsbericht enthaltenen Angaben zu den Vergütungen, Darlehen und 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
Krediten gemäss Art. 14–16 VegüV zu erlangen. Die Auswahl der Prüfungshandlungen liegt 
a basis for our opinion. 
im pflichtgemässen Ermessen des Prüfers. Dies schliesst die Beurteilung der Risiken 
wesentlicher – beabsichtigter oder unbeabsichtigter – falscher Darstellungen im 
Other information 
Vergütungsbericht ein. Diese Prüfung umfasst auch die Beurteilung der Angemessenheit der 
The Board of Directors is responsible for the other information. The other information 
angewandten Bewertungsmethoden von Vergütungselementen sowie die Beurteilung der 
comprises the information included in the annual report, but does not include the tables on 
Gesamtdarstellung des Vergütungsberichts. 
pages 66 to 76 of the remuneration report, the consolidated financial statements, the stand-
alone financial statements and our auditor’s reports thereon. 
Wir sind der Auffassung, dass die von uns erlangten Prüfungsnachweise ausreichend und 
geeignet sind, um als Grundlage für unser Prüfungsurteil zu dienen. 
Our opinion on the remuneration report does not cover the other information and we do not 
express any form of assurance conclusion thereon. 

Baloise Group Annual Report 2022

77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration Report

Page 2

In connection with our audit of the remuneration report, our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially inconsistent 
with the audited financial information in the remuneration report or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report in this 
regard. 

Board of Directors’ responsibilities for the remuneration report 
The Board of Directors is responsible for the preparation of a remuneration report in 
accordance with the provisions of Swiss law and the Company's articles of incorporation, and 
for such internal control as the Board of Directors determines is necessary to enable the 
preparation of a remuneration report that is free from material misstatement, whether due to 
fraud or error. The Board of Directors is also responsible for designing the remuneration 
system and defining individual remuneration packages. 

Auditor's responsibilities for the audit of the remuneration report 
Our objectives are to obtain reasonable assurance about whether the information on 
remuneration, loans and advances pursuant to Art. 14-16 VegüV is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with Swiss law and SA-CH will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered 
material if, individually or in the aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of this remuneration report. 

As part of an audit in accordance with Swiss law and SA-CH, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 
 

Identify and assess the risks of material misstatement in the remuneration report, 
whether due to fraud or error, design and perform audit procedures responsive to those 
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for 
our opinion. The risk of not detecting a material misstatement resulting from fraud is 
higher than for one resulting from error, as fraud may involve collusion, forgery, 
intentional omissions, misrepresentations, or the override of internal control. 

  Obtain an understanding of internal control relevant to the audit in order to design audit 

procedures that are appropriate in the circumstances, but not for the purpose of 
expressing an opinion on the effectiveness of the Company’s internal control. 

  Evaluate the appropriateness of accounting policies used and the reasonableness of 

accounting estimates and related disclosures made. 

78

Baloise Group Annual Report 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration Report

Page 3

We communicate with the Board of Directors or its relevant committee regarding, among 
other matters, the planned scope and timing of the audit and significant audit findings, 
including any significant deficiencies in internal control that we identify during our audit. 

We also provide the Board of Directors or its relevant committee with a statement that we 
have complied with relevant ethical requirements regarding independence, and to 
communicate with them all relationships and other matters that may reasonably be thought to 
bear on our independence, and where applicable, actions taken to eliminate threats or 
safeguards applied. 

Ernst & Young Ltd 

Christian Fleig 
Licensed audit expert 
(Auditor in charge) 

Patrick Schwaller 
  Licensed audit expert 

This audit report is a translation of the audit report issued in German. Please also refer to the disclosure on page 269 “Information 

on the Baloise Group” referencing the fact that only the German text of the annual report is legally binding.

Baloise Group Annual Report 2022

79

   
 
 
80

Baloise Group Geschäftsbericht 2022

Baloise Group Geschäftsbericht 2022

81

Financial Report

Consolidated balance sheet  

Consolidated income statement  

Consolidated statement of comprehensive income  

Consolidated cash flow statement  

Consolidated statement of changes in equity  

Notes to the consolidated  
annual financial statements 

1.  Basis of preparation 

82

84

85

86

88

90

90

Notes to the consolidated  
income statement  

27.  Premiums earned and policy fees  

28.  Income from investments for  
own account and at own risk 

213

213

213

29.  Realised gains and losses on investments  

  214

30. Income from services rendered  

31.  Other operating income  

32.  Classification of expenses    

33.  Personnel expenses 

217

217

218

218

2.  Application of new financial reporting standards   90

34.  Gains or losses on financial contracts  

  219

220

221

222

224

224

228

228

232

233

234

3.  Consolidation principles and accounting  

policies 

4.  Key accounting judgements, estimates and 

assumptions  

 99

 120

35.  Reconciliation of effective tax rate  

36.  Earnings per share  

37.  Other comprehensive income  

5.  Management of insurance risk and financial risk     123

6.  Basis of consolidation 

7.  Segment reporting  

164

165

Other disclosures 

38.   Long-term equity investments and structure 

of the Baloise Group 

Notes to the consolidated balance sheet 

  170

39.   Related party transactions  

40.  Contingent and future liabilities  

41.   Leases  

42.   Events after the balance sheet date  

Report of the statutory auditor  
to the annual general meeting of  
Bâloise Holding Ltd, Basel  

8.  Property, plant and equipment  

  170

9. 

Intangible assets  

10.  Investment property  

11.  Financial assets  

12.  Mortgages and loans  

13.  Derivative financial instruments  

14.  Receivables  

15.  Reinsurance assets  

16.  Receivables from reinsurers  

17.  Employee benefits  

18.  Deferred taxes  

19.  Other assets  

20. Non-current assets and disposal groups 

classified as held for sale  

21.  Share capital  

22.  Technical reserves (gross)  

23.  Liabilities arising from banking business  

and financial contracts  

24.  Financial liabilities  

25.  Non-technical provisions  

26.  Insurance liabilities 

172

175

175

180

181

183

183

184

185

195

197

198

199

200

209

210

212

212

80

Baloise Group Geschäftsbericht 2022

Baloise Group Geschäftsbericht 2022
Baloise Group Annual Report 2022

81
81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Report

Consolidated balance sheet

CHF million

Assets

Property, plant and equipment

Intangible assets 

Investments in associates

Investment property

Financial instruments with characteristics of equity

Available for sale

Recognised at fair value through profit or loss

Financial instruments with characteristics of liabilities

Held to maturity

Available for sale

Recognised at fair value through profit or loss

Mortgages and loans

Carried at cost

Recognised at fair value through profit or loss

Derivative financial instruments

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Receivables from employee benefits

Other receivables

Receivables from investments 

Deferred tax assets

Current income tax assets

Other assets

Cash and cash equivalents

Non-current assets and disposal groups classified as held for sale

Total assets

Note

31.12.2021

31.12.2022

8

9

38

10

11

11

12

13

15

16

17

14

14

18

19

20

419.5 

411.5 

1,180.4 

1,405.9 

316.0 

344.7 

8,464.5 

8,495.1 

4,681.7 

4,093.1 

14,490.3 

12,182.8 

6,375.5 

5,809.6 

28,502.8 

23,421.3 

2,083.2 

2,153.3 

15,117.5 

14,676.4 

981.5 

902.1 

823.9 

170.7 

450.0 

5.9 

271.3 

334.9 

73.7 

66.7 

193.5 

826.4 

812.9 

650.6 

98.4 

507.4 

7.4 

254.7 

324.0 

217.9 

65.0 

177.8 

4,073.5 

3,370.2 

–

243.8 

89,979.0 

80,550.1 

82

Baloise Group Annual Report 2022

CHF million

Equity and liabilities 

Equity

Share capital

Capital reserves

Treasury shares

Unrealised gains and losses (net)

Retained earnings

Equity before non-controlling interests

Non-controlling interests

Total equity

Liabilities

Technical reserves (gross)

Liabilities arising from banking business and financial contracts

With discretionary participation features

Measured at amortised cost

Recognised at fair value through profit or loss

Financial liabilities

Non-technical provisions

Derivative financial instruments

Insurance liabilities

Liabilities arising from employee benefits

Other accounts payable

Deferred tax liabilities

Current income tax liabilities

Other liabilities

Liabilities included in non-current assets and disposal groups classified as held for sale

Total liabilities

Total equity and liabilities 

Financial Report

Note

31.12.2021

31.12.2022

21

22

23

24

25

13

26

17

18

20

4.6 

376.8 

– 84.9 

178.9 

4.6 

377.6 

– 71.6 

– 2,811.2 

6,809.7 

7,040.1 

7,285.1 

4,539.5 

14.8 

12.6 

7,299.9 

4,552.1 

48,661.4 

44,605.2 

4,038.5 

8,189.7 

3,935.3 

7,976.6 

14,654.2 

12,664.4 

2,425.7 

2,609.6 

77.0 

89.8 

59.0 

136.1 

1,770.1 

1,740.3 

926.1 

706.1 

1,002.0 

41.2 

97.4 

–

640.0 

746.7 

590.6 

32.8 

84.1 

177.4 

82,679.1 

75,998.1 

89,979.0 

80,550.1 

Baloise Group Annual Report 2022

83

Financial Report

Consolidated income statement

CHF million

Income

Premiums earned and policy fees (gross)

Reinsurance premiums ceded

Premiums earned and policy fees (net)

Investment income

Realised gains and losses on investments

For own account and at own risk

For the account and at risk of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income

Income

Expense

Claims and benefits paid (gross)

Change in technical reserves (gross)

Reinsurers' share of claims incurred

Acquisition costs

Operating and administrative expenses for insurance business

Investment management expenses

Interest expenses on insurance liabilities

Gains or losses on financial contracts

Other operating expenses

Expense

Profit before borrowing costs and taxes

Borrowing costs

Profit before taxes

Income taxes

Profit for the period

Attributable to:

Shareholders

Non-controlling interests

Earnings / loss per share

Basic (CHF)

Diluted (CHF)

Note

2021

2022

27

27

27

28

29

30

38

31

32

32

32

34

32

24

7,416.2 

– 326.5 

7,089.7 

7,109.5 

– 317.8 

6,791.7 

1,159.5 

1,157.2 

370.5 

124.0 

1,534.2 

– 2,057.9 

130.6 

4.9 

213.2 

130.0 

4.9 

178.2 

10,502.5 

6,328.1 

– 5,813.4 

– 6,350.5 

– 1,184.7 

529.6 

– 655.6 

– 856.7 

– 124.4 

– 13.6 

– 1,168.3 

– 493.0 

929.0 

251.7 

– 596.6 

– 867.0 

– 122.9 

– 11.6 

1,609.9 

– 464.8 

– 9,780.0 

– 5,622.8 

722.5 

705.3 

– 24.7 

697.9 

– 22.4 

682.9 

35

– 114.6 

– 138.4 

583.3 

544.5 

36

588.4 

– 5.1 

548.0 

– 3.5 

13.06 

13.05 

12.13 

12.12 

84

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

85

Consolidated statement of  
comprehensive income

CHF million

Profit for the period

Items not to be reclassified to the income statement

Change in reserves arising from reclassification of investment property

Change in reserves arising from assets and liabilities of post-employment benefits 
(defined benefit plans)

Change arising from shadow accounting

Exchange differences

Deferred taxes 

Total items not to be reclassified to the income statement

Financial Report

2021

2022

583.3

544.5

11.5

350.8

– 35.2

4.6

– 57.7

274.1

–

222.0

– 96.8

4.0

– 31.8

97.4

Items to be reclassified to the income statement

Change in unrealised gains and losses on available-for-sale financial assets

– 432.8

– 5,688.4

Change in unrealised gains and losses on associates

Change in hedging reserves for derivative financial instruments held as hedges 
of a net investment in a foreign operation

Change in reserves arising from reclassification of held-to-maturity financial assets

Change arising from shadow accounting

Exchange differences

Deferred taxes 

Total items to be reclassified to the income statement

Other comprehensive income 

Comprehensive income

Attributable to:

Shareholders

Non-controlling interests

2.9

– 35.4

– 0.8

221.0

– 128.7

73.7

0.3

– 12.4

– 0.8

2,139.5

– 177.5

651.4

– 300.1

– 3,088.0

– 26.0

– 2,990.6

557.3

– 2,446.1

563.6

– 6.3

– 2,441.5

– 4.6

84

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

85

Financial Report

Consolidated cash flow statement

CHF million

Cash flow from operating activities

Profit before taxes

Adjustments for

Note

2021

2022

697.9

682.9

Depreciation, amortisation and impairment of property, plant and equipment and of intangible 
assets

8/9

102.0

Realised gains and losses on property, plant and equipment and on intangible assets

Income from investments in associates

Realised gains and losses on financial assets, investment property and associates

Amortised cost valuation of financial instruments

Share-based payments

Change in assets and liabilities from operating acitivities

Deferred Acquisition Costs

Technical reserves

Reinsurers' share of technical reserves

Receivables and liabilities arising from banking business and financial contracts

Receivables from investments

Receivables and liabilities arising from insurance business and from reinsurers

Change in other assets and other liabilities from operating acitivities

Change in operating assets and liabilities

Purchase of investment property

Sale of investment property

Purchase of financial assets of an equity nature

Sale of financial assets of an equity nature

Purchase of financial assets of a debt nature

Sale of financial assets of a debt nature

Addition of mortgages and loans

Disposal of mortgages and loans

Addition of derivative financial instruments

Disposal of derivative financial instruments

Borrowing costs 

Taxes paid

Cash flow from operating activities

98.2

– 0.2

– 4.9

0.5

– 5.3

– 1,889.0

1,913.1

31.7

5.3

11.0

6.0

9

– 94.7

– 98.0

1,078.9

– 1,136.0

– 176.9

129.0

2,249.2

– 1,609.7

25.3

– 87.4

167.6

3.3

– 99.2

17.8

10

10

24

– 101.6

238.5

– 142.0

92.1

– 2,994.0

– 2,982.8

2,190.3

3,246.5

– 6,344.2

– 5,288.8

4,777.0

4,368.9

– 51,640.7

– 14,256.3

52,389.6

14,601.2

– 282.7

210.8

24.7

– 95.7

477.0

– 242.4

354.9

22.4

– 74.7

– 388.0

86

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

87

CHF million

Cash flow from investing activities

Purchase of property, plant and equipment 

Sale of property, plant and equipment 

Purchase of intangible assets

Sale of intangible assets

Acquisition of companies, net of cash and cash equivalents

Disposal of companies, net of cash and cash equivalents

Purchase of investments in associates

Sale of investments in associates

Dividends from associates

Cash flow from investing activities

Cash flow from financing activities

Capital reductions

Additions to financial liabilities

Disposals of financial liabilities

Borrowing costs paid

Repayments of principal in connection with leases

Purchase of treasury shares1

Sale of treasury shares1

Purchase and sale of options on treasury shares 1

Dividends attributable to non-controlling interests

Dividends paid

Cash flow from financing activities

Financial Report

Note

2021

2022

8

9

38

38

21

24

24

24

24

– 14.0

7.3

– 35.4

0.6

–

–

– 14.6

4.1

– 31.3

0.7

–

–

– 59.7

– 40.1

–

7.0

0.1

6.9

– 94.3

– 74.3

–

450.0

– 375.0

– 25.5

– 13.3

– 37.7

47.3

4.0

– 0.4

– 288.4

– 238.9

–

534.7

– 350.0

– 20.7

– 12.1

– 42.2

54.5

– 3.1

– 0.4

– 316.5

– 155.8

Total cash flow

143.8

– 618.1

Cash and cash equivalents

Balance as at 1 January

Change during the financial year

Effect of changes in exchange rates on cash and cash equivalents

Balance as at 31 December

Breakdown of cash and cash equivalents at the balance sheet date

Cash and bank balances

Cash equivalents

Cash and cash equivalents for the account and at the risk 
of life insurance policyholders

Balance as at 31 December

Of which: restricted cash and cash equivalents

Supplemental disclosures on cash flow from operating activities

Interest received

Dividends received

Interest paid

4,004.0

143.8

– 74.3

4,073.5

– 618.1

– 85.2

4,073.5

3,370.2

2,577.2

2,045.1

0.1

0.0

1,496.2

1,325.1

4,073.5

3,370.2

223.4

89.9

594.3

38.3

– 23.5

543.2

63.9

– 14.8

86

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

87

1   The prior-year figures in the cash flow statement were adjusted slightly due to the more detailed presentation of the options on treasury shares. Further details can be found 

in the consolidated statement of changes in equity.

Financial Report

Consolidated statement of changes in equity

Note

Share 
capital

Capital 
reserves

Treasury 
shares

Other 
changes 
in equity

Retained 
earnings 

Equity 
before non- 
controlling 
interests

Non- 
con-
trolling 
interests

4.9

370.2

– 578.0

203.7

6,983.0

6,983.7

–

588.4

– 24.8

– 24.8

–

588.4

588.4

– 24.8

563.6

Total 
equity 

6,985.7

583.3

– 26.0

557.3

2.0

– 5.1

– 1.2

– 6.3

2021

CHF million

Balance as at 1 January

Profit for the period

Other comprehensive income

37

Comprehensive income

Other changes in equity

Dividend

Capital increase / repayment 

21

Purchase of treasury shares 1

Sale of treasury shares 1

Purchase and sale of options on  
treasury shares 1

Share-based payments

Allocation of treasury shares as part  
of share-based remuneration  
programmes 1

Cancellation of (treasury) shares 

21

– 0.3

Increase / decrease in non-controlling 
interests due to change in the scope 
of consolidation

Increase / decrease in non-controlling 
interests due to change in the  
percentage of shareholding

Other

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

0.1

23.1

4.0

4.9

– 25.4

–

–

–

–

–

–

–

–

–

– 37.8

24.2

–

25.4

481.4

–

–

–

–

–

–

–

–

–

–

–

–

–

– 288.4

– 288.4

– 0.4

– 288.8

–

–

–

–

–

– 481.1

–

–

– 37.7

47.3

4.0

–

–

–

–

– 37.7

47.3

4.0

4.9

0.4

5.3

–

–

–

–

–

–

–

–

–

7.9

7.9

19.0

26.9

–

–

–

–

Balance as at 31 December

4.6

376.8

– 84.9

178.9

6,809.7

7,285.1

14.8

7,299.9

1   The statement of changes in equity was adjusted as a result of the more detailed presentation of options on treasury shares. This resulted in a minor shift within capital 

reserves between the purchase / sale of treasury shares and the purchase / sale of options on treasury shares. This change has no impact on total equity.

88

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

89

Financial Report

Note

Share 
capital

Capital 
reserves

Treasury 
shares

Other 
changes 
in equity

Retained 
earnings

Equity 
before non- 
controlling 
interests

Non- 
con-
trolling 
interests

Total 
equity

2022

CHF million

Balance as at 1 January

Profit for the period

Other comprehensive income

37

Comprehensive income

Other changes in equity

Dividend

Capital increase / repayment 

21

Purchase of treasury shares

Sale of treasury shares

Purchase and sale of options on  
treasury shares

Share-based payments

Allocation of treasury shares as part of 
share-based remuneration programmes

Cancellation of (treasury) shares 

21

Increase / decrease in non-controlling 
interests due to change in the scope 
of consolidation

Increase / decrease in non-controlling 
interests due to change in the 
percentage of shareholding

Other

4.6

376.8

– 84.9

178.9

6,809.7

–

548.0

7,285.1

548.0

14.8

– 3.5

7,299.9

544.5

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

25.4

– 3.1

4.9

– 26.4

–

–

–

–

–

–

–

–

–

– 42.2

29.1

–

–

26.4

–

–

–

–

– 2,989.5

–

– 2,989.5

– 1.1

– 2,990.6

– 2,989.5

548.0

– 2,441.5

– 4.6 – 2,446.1

–

–

–

–

–

–

–

–

–

–

– 316.5

– 316.5

– 0.4

– 316.9

–

–

–

–

–

–

–

–

–

– 42.2

54.5

– 3.1

–

–

–

–

–

– 42.2

54.5

– 3.1

4.9

1.1

6.0

–

–

–

–

–

–

–

–

–

– 2.0

– 2.0

1.7

– 0.3

– 0.6

0.8

0.2

–

0.2

Balance as at 31 December

4.6

377.6

– 71.6

– 2,811.2

7,040.1

4,539.5

12.6

4,552.1

88

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

89

Financial Report

Notes to the consolidated annual financial 
statements

1.  Basis of preparation

The Baloise Group is a European direct insurer operating in virtually every segment of the life and non-life insurance business. 
Its holding company is Bâloise Holding Ltd, a Swiss corporation based in Basel whose shares are listed in the Regulatory 
Standard for Equity Securities (Sub-Standard: International Reporting) of the SIX Swiss Exchange. Its subsidiaries are active 
in the direct insurance markets in Switzerland, Liechtenstein, Germany, Belgium and Luxembourg. Its banking business 
is conducted by subsidiaries in Switzerland. In addition, the Baloise Group has several fund management companies in 
Luxembourg. 

The Baloise Group’s consolidated annual financial statements are based on the historical cost principle and recognise 
adjustments resulting from the regular fair value measurement of investment property and of financial assets and finan-
cial  liabilities that are classified as available for sale or recognised at fair value through profit or loss. These consolidated 
annual financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), 
which comply with Swiss law. IFRS 4 deals with the recognition and disclosure of insurance and reinsurance contracts. The 
measurement of these contracts is based on local financial reporting standards. All amounts shown in these consolidated 
annual financial  statements are stated in millions of Swiss francs (CHF million) and have been rounded to one decimal 
place. Consequently, the sum total of amounts that have been rounded may in isolated cases differ from the rounded total 
shown in this report. 

At its meeting on 22 March 2023 the Bâloise Holding Ltd Board of Directors approved the annual financial statements 
and the Financial Report and authorised them for issue. The financial statements have yet to be approved by the Annual 
General Meeting of Bâloise Holding Ltd. 

2.  Application of new financial reporting standards and restatements 

Newly applied IFRSs and interpretations

2.1 
IFRS 9 Financial Instruments (deferral approach selected latest until 31 December 2022)
The Baloise Group is utilising the temporary exemption from IFRS 9 in connection with the amendments to IFRS 4 Insurance 
Contracts. It qualifies for a temporary exemption from IFRS 9 because liabilities relating to the insurance business constituted 
87 per cent of the total carrying amount of all liabilities as at 31 December 2015 (CHF 63.7 billion of totally CHF 73.3 billion). 
There have been no changes to business activities since then, so 31 December 2015 continues to be the relevant date for 
calculating the proportion of liabilities relating to the insurance business. The qualitative factors within the meaning of 
IFRS 4.20F(b) are, firstly, Baloise’s assignment to the STOXX Europe 600 Insurance Index under stock-market law and, secondly, 
Bâloise Holding AG’s regulatory categorisation by FINMA as an insurance group.

By opting to apply the temporary exemption, the Baloise Group is adopting the deferral approach, which enables it to 
adopt IFRS 9 and IFRS 17 simultaneously with effect from 1 January 2023. Until these standards are adopted, there will be 
no effect on profit for the period or on balance sheet line items.

90

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

91

Financial Report

Financial assets for own account and at own risk

31.12.

CHF million

 Financial instruments with characteristics of equity

Equities

Equity funds

Mixed funds

Bond funds

Real estate funds

Private equity 

Hedge funds 

Financial instruments with characteristics of liabilities

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages 

Promissory notes and  
registered bonds

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Derivative financial instruments

Interest rate instruments

Equity instruments

Foreign currency instruments

Receivables

Receivables from financial contracts

Other receivables

Receivables from investments

Cash and cash equivalents

Voluntarily measured at amortised cost 
or fair value through other comprehen-
sive income under IFRS 9

Mandatorily measured at fair value 
through profit or loss under IFRS 9

Carrying 
amount

Fair value

Change in 
fair value 
balance 
compared 
with 

Carrying 
amount

Fair value

Change in 
fair value 
balance com-
pared with 

2022

2022

2021

2022

2022

2021

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

16,036.5

15,942.3

6,191.6

5,480.7

1,223.1

5.0

6,191.6

5,453.3

1,223.1

5.0

– 4,629.5

– 1,260.3

– 1,192.8

– 15.0

– 5.3

11,255.3

10,870.2

– 740.6

1,568.0

1,568.0

– 704.9

121.1

646.3

301.2

742.2

121.1

646.3

301.2

742.2

1,240.7

1,240.7

0.0

0.0

5.6

88.1

206.6

–

–

–

5.6

88.1

206.6

–

–

–

– 31.5

– 10.0

149.8

29.0

4.0

– 0.2

5.6

60.2

6.3

–

–

–

3,057.9

2,556.5

– 1,374.1

18.8

18.8

14.5

211.3

33.0

465.0

297.7

–

–

–

–

211.3

32.8

465.0

294.8

–

–

–

–

– 354.8

3.6

280.0

90.9

–

–

–

–

254.7

324.0

257.0

324.0

– 16.0

– 10.9

2,045.1

2,045.1

– 532.2

–

–

–

7.7

403.1

9.4

99.7

–

–

–

–

–

–

–

7.3

403.1

9.4

99.7

–

–

–

–

–

–

–

– 1.5

– 3.3

– 26.6

– 41.2

–

–

–

–

90

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

91

Financial Report

Credit ratings of financial assets for own account and at own risk at amortised cost 
or fair value through other comprehensive income under IFRS 9 

as at 31.12.2022

AAA

AA

A

BBB

Lower than 
BBB  
or no rating

Carrying 
amount

Impairment

Fair Value 
lower than 
BBB  
or no rating

CHF million

Financial assets of a debt 
nature

Public corporations

5,151.6

7,600.7

44.8

3,327.1

–

–

455.3

299.7

–

5.0

105.5

1,085.5

1,167.4

1,209.9

8,971.6

235.6

–

–

–

2.6

1.1

94.0

–

–

55.0

28.9

13.8

81.1

1,645.5

2,261.1

1,103.8

–

–

54.0

–

–

65.5

41.0

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Promissory notes and 
registered bonds

Time deposits

Employee loans

Reverse repurchase 
agreements

Other loans

Other receivables

Other receivables

Receivables from 
investments

Cash and cash  
equivalents

1,409.9

1,486.1

565.5

–

–

953.9

340.6

–

–

–

228.7

16,036.5

1,944.4

184.6

1,223.1

–

56.8

186.2

157.3

33.0

410.0

6,191.6

5,480.7

1,223.1

5.0

11,255.3

3,057.9

211.3

33.0

465.0

– 23.2

– 13.4

– 1.5

–

–

– 24.6

–

–

–

–

228.7

1,944.4

184.6

1,223.1

–

55.8

181.3

157.3

32.8

410.0

120.8

23.7

121.7

297.7

– 0.5

119.7

879.3

373.3

556.3

9.7

36.3

44.1

164.7

71.5

254.7

324.0

– 2.7

– 1.3

164.7

71.5

192.1

2,045.1

–

192.1

The carrying amount of the financial asset before impairment pursuant to IFRS 4.39G(a) is obtained by adding together the carrying amounts and impairment losses shown in 
the table above. 

IFRSs and interpretations not yet applied

2.2 
The following new standards and interpretations relevant to the Baloise Group have been published by the IASB but have 
not yet come into effect and, therefore, have not been applied in the 2022 consolidated annual financial statements:

Standard /  
Inter- 
pretation

IFRS 9

IFRS 17

Content

Financial instruments

Insurance contracts

Applicable  
to annual periods  
beginning  
on or after

1.1.2023

1.1.2023

92

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

93

 
Financial Report

IFRS 9 Financial Instruments 
Following the end of the temporary exemption from applying IFRS 9 (see also chapter 2.1), the Baloise Group began applying 
IFRS 9 Financial Instruments on 1 January 2023 with retrospective effect from 1 January 2022. IFRS 9 sets out rules on the 
classification and measurement of financial instruments, the impairment of assets and hedge accounting. 

Classification of a financial asset is based on the entity’s business model on the one hand and, on the other, the char-
acteristics of the contractual cash flows of the financial asset in question. To be classified in a model of measurement at 
amortised cost (AC) or at fair value through other comprehensive income (FVOCI), the contractual cash flows must meet 
the criteria of being solely payments of principal and interest (SPPI). This is the case if all the payments to be received are 
made either as (partial) repayment of the capital or as interest for the time value of the money invested and credit risk.

Within its business models, the Baloise Group will measure investments at fair value through profit or loss (FVPL, particu-
larly financial instruments that do not meet the SPPI criteria), at fair value through other comprehensive income (FVOCI, 
particularly in the Non-Life operating segment) and at amortised cost (AC, particularly in the Non-Life operating segment). 
In the Life operating segment, investments are designated as at FVPL in exercise of the option provided in IFRS 9 to avoid 
accounting mismatches between assets and liabilities. Derivatives are measured at FVPL. In the Non-Life operating segment 
and in respect of Baloise Bank’s shareholdings, the FVOCI option is used for equity instruments, which means that gains 
and losses realised on these investments are recognised solely in other comprehensive income (OCI) and not in the income 
statement. 

Taking account of the requirements of IFRS 9, the investments are classified so as to avoid accounting mismatches 

between assets and liabilities as far as possible and, overall, to reduce volatility in the income statement.

Measurement effects are expected to arise primarily as a result of the changes compared with IAS 39 in the measure-
ment of held-to-maturity financial instruments, mortgages and loans that were previously measured at AC but, in the Life 
operating segment, will now be measured at FVPL. 

Under IAS 39, credit losses were recognised only when the loss event occurred. Under the new impairment model in IFRS 
9, however, a loss allowance for expected credit losses (ECLs) is now recognised. The IFRS 9 model consists of three stages 
that determine the amount at which the loss allowance is recognised and the recognition of interest. At the time of initial 
recognition, expected losses must be recognised in the amount of the present value of the twelve-month expected credit 
loss (stage 1). If the credit risk has risen significantly, the loss allowance has to be increased to the amount of the lifetime 
expected credit losses (stage 2). If objective evidence of impairment arises, interest has to be recognised on the basis of 
the net carrying amount (stage 3).

The expected credit losses are calculated for the investments measured at FVOCI or AC, with the exception of the equity 
instruments for which the FVOCI option is exercised. Given the high credit quality of the investments held by the Baloise 
Group, no material effect is expected as a result of applying the new impairment model in connection with the first-time 
adoption of IFRS 9.

The Baloise Group will also recognise hedges as cash flow hedges, fair value hedges and hedges of a net investment 

in a foreign operation under IFRS 9. 

IFRS 17 Insurance Contracts
IFRS 17 establishes uniform principles, consistent with the rules in other IFRSs, for the measurement, presentation and 
disclosure of insurance contracts and reinsurance contracts. The introduction of IFRS 17 involves material conceptual and 
structural changes compared with the rules in IFRS 4. The objective is to improve the presentation of the insurance business 
and make it possible to compare earnings from insurance contracts across the insurance industry. The Baloise Group will 
start applying IFRS 17 (in the version issued by the IASB) on 1 January 2023 with retrospective effect from 1 January 2022. 

92

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

93

Financial Report

The main changes and their impact on the Baloise Group’s IFRS consolidated financial statements are presented below. 
Comprehensive, finalised quantitative disclosures on the effects of the first-time adoption of IFRS 17 on the Baloise Group’s 
opening balance sheet were not possible at the time of publication of the consolidated financial statements for the year 
ended 31 December 2022.

Definition of an insurance contract 
Irrespective of its treatment in accordance with regulatory requirements or tax law, an insurance contract pursuant to IFRS 
17 is defined as “a contract under which one party (the issuer) accepts significant insurance risk from another party (the 
policyholder) by agreeing to compensate the policyholder if a specified uncertain future event (the insured event) adversely 
affects the policyholder”. In this context, an insurance risk is any directly insured or reinsured risk that is not a financial risk.
As a rule, insurance contracts entered into by the Baloise Group are fully recognised in accordance with IFRS 17 or, if they 

do not meet the definition of an insurance contract, as a financial instrument in accordance with IFRS 9. 

The measurement unit for insurance contracts
Groups of insurance contracts rather than the individual contracts are measured under IFRS 17. These groups constitute 
the smallest unit in the financial reporting. Initially, those insurance contracts that are subject to similar risk and managed 
together are collected together. These portfolios are then divided into groups on the basis of the contracts’ year of issue 
and the profitability of the contracts expected at the time of issue. Overall, this results in an extremely granular breakdown 
of the Baloise Group’s insurance contract portfolio. 

Measurement models for insurance contracts
IFRS 17 provides for three measurement models: the general measurement model (GMM), the variable fee approach (VFA) 
and the premium allocation approach (PAA), whose use depends on certain requirements. Under IFRS 17, the GMM and the 
PAA are modified in the case of outward reinsurance contracts. 

The bulk of the Baloise Group’s insurance contracts are not measured using the GMM. Instead, the PAA (almost the entire 
portfolio of non-life insurance contracts) and VFA (life insurance contracts in Switzerland and Germany) are used. The 
GMM is used for insurance contracts in Belgium and Luxembourg and for life reinsurance contracts. As a rule, unit-linked 
contracts in other countries (e. g. Luxembourg) were classified as financial contracts under IAS 39 and will be classified 
under IFRS 9 in future.

General measurement model (GMM) 
The GMM comprises the following elements:
 ● Estimates of future cash flows that originated within the IFRS 17 contract boundary
 ● Adjustment to reflect the time value of money and the financial risk (‘risk-appropriate discounting’)
 ● Risk adjustment (RA) for non-financial risk
 ● Contractual service margin (CSM) representing the unearned profit that will be recognised as the services are 

provided in the future

The sum of the first three elements is also referred to as fulfilment cash flows. Measurement is based on projections of the 
net cash flows from the grouped insurance contracts. The projections are updated on an ongoing basis. These cash flows 
are discounted using current, risk-appropriate discount rates and undergo a risk adjustment (RA) in order to take account 
of the price of taking on non-financial risk. 

For the purpose of discounting, the current, risk-appropriate discount rates are determined using a bottom-up approach 
in which risk-free swap curves (SARON and Euribor) are adjusted by applying a specific spread. The spread takes account 
of the illiquidity of the insurance contracts and is oriented to investments held by Baloise. 

The risk adjustment for non-financial risk is based on a percentile approach (75 per cent) for all insurance contracts of 

the Baloise Group.

94

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

95

Financial Report

For the fulfilment cash flows calculated in this way, the methods used for measurement on initial recognition and for 
subsequent measurement are identical. 

If the measurement with the fulfilment cash flows gives rise to a positive margin for the insurance services and investment 
services still to be performed, this margin is not recognised as immediate profit. Instead, it is recognised as a CSM in the 
form of deferred income and is then systematically recognised in profit or loss over the remaining period of service on the 
basis of the coverage unit (CU). The CU describes the profile of the insurance services and investment services performed. 
If, on initial measurement, it becomes clear that a group of insurance contracts will give rise to a loss (onerous), this 
expected loss must be recognised immediately in profit or loss as a loss component and disclosed separately, i. e. the contrac-
tual service margin cannot contain negative margins. In the case of onerous insurance contracts, all changes resulting 
from subsequent measurement must be recognised in the income statement immediately until such time as a CSM arises.
Upon subsequent measurement under the GMM, any resulting changes to the outstanding fulfilment cash flows that 
are not attributable to financial influences and any delays to payments for non-distinct investment components in the 
contracts trigger a corresponding adjustment to the CSM. This updated CSM is released to profit or loss on the basis of the CU. 
Changes to the discount rate do not affect the CSM. Changes resulting from financial influences are recognised in 

insurance finance income or expenses.

Measurement of insurance contracts in accordance with the variable fee approach (VFA) 
Insurance contracts with statutory or contractually defined direct participation features (policyholders’ dividends) are 
accounted for under the VFA. 

The differences between the VFA and GMM with regard to measurement of the technical reserves relate exclusively to 
the recognition of the CSM. In the case of VFA contracts, a significant portion of the financial risk is shared with the policy-
holders. Consequently, the CSM is also adjusted as a result of margin changes that are due to financial influences. 

Measurement of insurance contracts in accordance with the premium allocation approach (PAA)
IFRS 17 gives the option to simplify the measurement of the actuarial reserve (liability for remaining coverage, LRC) – i. e. the 
part of the total reserve that relates to the liability for the unexpired portion of the insurance coverage – for certain groups 
of contracts. This simplification, also known as the premium allocation approach (PAA), can be used if the coverage period 
of each contract in the group – the period in which insurance coverage and other services are provided – is one year or 
less. The PAA may also be used for groups of insurance contracts where the PAA would produce a measurement of the LRC 
that would not be materially different to the measurement under the GMM.

Baloise intends to use the PAA as a simplified measurement method for all contracts with a short term, i. e. mainly mate-
rial portfolios in the non-life insurance business (including the related reinsurance business). Here, measurement of the 
insurance contracts in respect of the remaining coverage largely follows the same approach as under IFRS 4 and is based 
on accruals for premiums not yet earned. The main changes for non-life insurance contracts are thus limited to the claims 
reserve (liability for incurred claims, LIC), for which discounting and the risk adjustment for non-financial risk are obligatory. 

Presentation of assets/liabilities arising from insurance contracts and reinsurance contracts on the balance sheet
IFRS 17 affects some of the line items that were previously recognised on the balance sheet in connection with insurance 
contracts under IFRS 4: 
 ●  Cash flows from policy loans are considered to be part of the insurance contract and are no longer recognised as 

separate financial instruments. 

 ● Furthermore, the amounts previously recognised separately on the balance sheet as receivables from policyholders 

will now be treated as a component of technical reserves.

 ● The present values of future profits on insurance contracts acquired, which were previously recognised as intangible 

assets, are an integral element of the measurement of insurance contracts under IFRS 17. 

94

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

95

Financial Report

 ● This also applies to cash flows for future policyholders’ dividends, which are therefore no longer shown in a separate 
reserve. This also means that the Baloise Group will stop using shadow accounting because IFRS 17 provides for the 
adequate allocation of the cash flows from the realisation of measurement differences to fulfilment cash flows and 
the CSM.

 ● Acquisition costs (insurance acquisition cash flows, IACF) in the Non-Life operating segment that are paid for future 
contract renewals, i. e. that are outside the contract boundary, continue to be deferred as before, but as part of the 
liabilities and no longer as a separate asset.

 ● As a rule, IACF for life insurance policies are not recognised as an asset. Instead, they are included in full in the fulfil-
ment cash flows, which means that they are also directly recognised in the assets and liabilities arising from insur-
ance contracts. 

Assets and liabilities from insurance business are recognised separately under assets and liabilities on the balance sheet, 
broken down into coverage underwritten by the Baloise Group itself and outward reinsurance. Furthermore, the disclosures 
for all types of insurance contract are broken down into the actuarial reserve (liability for remaining coverage, LRC) and the 
claims reserve (liability for incurred claims, LIC). 

The Baloise Group anticipates that, on the date of transition to IFRS 17, the liabilities from life insurance business will 
increase due to discounting at current discount rates, the consideration of expected policyholders’ dividends beyond the 
overall contract boundary and the explicit CSM as part of the liabilities.

For non-life business, the liabilities from insurance business are currently expected to remain at a similar level as under 
IFRS 4 upon transition to IFRS 17. This is due to countervailing effects resulting from the reduction in the liabilities owing to 
the discounting on the one hand and, on the other, from the increase in the liabilities owing to the explicit risk adjustment 
for non-financial risk. 

Overall, the Baloise Group expects the first-time adoption of IFRS 17 to lead to a reduction in equity, mainly because of 
the remeasurement of the insurance contracts in the Life operating segment in accordance with the VFA and, on a smaller 
scale, in accordance with the GMM. This means that some of the unrealised gains in the form of the CSM, which were previ-
ously recognised in equity, will be reported as part of the liabilities from insurance contracts in future. 

In the Non-Life operating segment, no significant impact on equity is expected at the time of the first-time adoption of 

IFRS 17 due to the countervailing effects of discounting the contracts and taking account of the risk adjustment. 

Recognition of insurance contracts in the income statement
Under IFRS 17, the statement of comprehensive income for insurance contracts is broken down into three disclosure groups. 
In the same way as for the presentation on the balance sheet, gross insurance business and outward reinsurance contracts 
are presented separately. The three disclosure groups are as follows: 
 ● Insurance revenue 
 ● Insurance service expenses (referred to in combination with insurance revenue as the insurance service result; 

explained in more detail below)

 ● Insurance finance income or expenses: an item comprising the sum of all changes in the measurement of insurance 
contracts arising from the effect of, and changes in, the time value of money, and from the effect of, and changes in, 
financial risk 

The IFRS 17 model for insurance revenue essentially follows the general approach used in IFRS 15 for revenue, and revenue 
is no longer reported on the basis of the receipt of premiums. Instead, the revenue for the period is essentially measured 
in the amount of the expected expenses for insurance services and other services and the release to profit of loss of the 
risk adjustment (RA) for non-financial risk and the CSM. Furthermore, the part of the policyholder benefits that has to be 
granted regardless of the occurrence of an insured event (non-distinct investment component) is eliminated from the 

96

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

97

Financial Report

income  statement. The  revenue  calculated  in this way  is  set  against the  associated  non-financial  expenses  actually 
incurred (the insurance service expenses), which include the insurance benefits and all costs that are directly attributable 
to the insurance contracts and that, like the insurance revenue and in the same amount, are also reduced by benefits for 
non-distinct investment components. 

The elimination of the non-distinct investment components from the income statement will result in significantly lower 

volumes in the life insurance business.

No material changes in terms of revenue in the Non-Life operating segment are expected in comparison with IFRS 4 
because it is determined in accordance with the PAA and, moreover, the contracts do not include a non-distinct investment 
component. As before, the insurance revenue arises mainly from the premium components received.

Regardless of the timing of payment, acquisition costs for insurance contracts are allocated on a systematic basis over 
the coverage period for recognition as revenue and at all times in the same amount for recognition as an expense. A longer-
term deferral of acquisition costs already paid, but not yet recognised as an expense, is carried out only if the acquisition 
costs were paid for expected future renewals of existing contracts.

The change in the presentation of acquisition costs is not expected to result in material differences in current insurance 

business after IFRS 17 has been implemented in full. 

Expected impact on the insurance service result
As far as the insurance service result is concerned (see the next section for information about insurance finance income or 
expenses), the Baloise Group anticipates that application of the long-term life insurance contracts measured in accord-
ance with the GMM will result in a reliable component in the insurance service result because the CSM is released over the 
coverage period. This consists of the release of the expected margins (CSM and RA) and experience adjustments for the 
period, provided these are not due as policyholders’ dividends as a result of participation features. 

When the VFA is applied, the shares of experience adjustments attributable to the shareholder will initially be transferred 
to the CSM and then progressively recognised in profit or loss. This typically results in less volatile profit or loss. Non-distinct 
investment components will no longer influence the insurance service result in future. 

In the Non-Life operating segment, no material impact on the insurance service result is expected due to application of 
the PPA. There will be effects from the discounting of claims reserves and the subsequent unwinding of the discount, but 
these are recognised in insurance finance income or expenses.

Expected impact on insurance finance income or expenses
All financial effects from insurance contracts – primarily the impact of discounting and the impact of financial effects on 
the amount of the fulfilment cash flows – are reported separately in the statement of comprehensive income. For portfolios 
of insurance contracts and reinsurance contracts, IFRS 17 provides the option to recognise the effects of changed financial 
assumptions on the LRC and LIC in other comprehensive income (OCI). Baloise exercises this option for all life insurance 
contracts measured with the GMM, for the non-life claims reserve and for selected VFA contracts. When non-VFA contracts 
are derecognised from these portfolios, the relevant OCI components are recycled to the income statement. 

For contracts recognised under the VFA, all financial effects on fulfilment cash flows and the CSM are offset by the gains 
and losses on investments attributable to these contracts, while the contributions to profit or loss for the period and to 
OCI also offset each other. Irrespective of the contributions to profit or loss for the period and to OCI, financial effects from 
experience adjustments in the period are – in the same way as for the insurance service result – initially added to the CSM. 
This helps to stabilise profit or loss for the period, even in the case of financial effects.

96

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

97

Financial Report

Transition
Generally, IFRS 17 must be applied retrospectively, i. e. each group of insurance contracts must be accounted for as if IFRS 
17 had always been applied. This is known as the fully retrospective approach (FRA). If this approach is impractical, IFRS 17 
permits exceptions (modified retrospective approach (MRA) and fair value approach (FVA)). 

For the implementation of IFRS 17, the Baloise Group will use the fully retrospective approach for the entire Non-Life 
operating segment. In the Life operating segment, all entities in the Baloise Group will use the fully retrospective approach 
for the period starting between 2016 and 2019 (depending on the availability of data) until the time of transition. For earlier 
periods, the fair value approach will be used for certain portfolios (life insurance business in Germany and Belgium and 
unit-linked business in Luxembourg) and the modified retrospective approach for all other business. For the purposes of the 
fair value approach, the difference between the fair value of the group of insurance contracts under IFRS 13 and the group’s 
fulfilment cash flows calculated in accordance with IFRS 17 will be reported as the CSM for the transition.

Use of the transitional provisions will have an influence on the effect of the first-time adoption of IFRS 17 on the Baloise 
Group’s financial position and financial performance. This is because, although the fulfilment cash flows will be calculated 
prospectively, the CSM will be updated over time and therefore will be partly recognised as a past realisation in equity and 
partly, as the existing CSM, will not affect the insurance service result and equity until further into the future. 

Similarly, the determination of historical discount rates has an impact, particularly on the effects of unwinding the 
discount on long-term life insurance contracts. The Baloise Group has retrospectively calculated the yield curves up to 2016 
on an exact basis and calculated the yield curves for the more recent past up to 2020 on an approximate basis. To do so, 
it calculated the basic yield curves and applied a spread that remained unchanged over time. 

Key figures for the application of IFRS 17
In future, the Baloise Group will mainly use the following insurance key figures: combined ratio, CSM and new business 
margin. For information purposes, the volume of business will continue to be disclosed even though this is no longer included 
in the income statement.

IFRS 17 and IFRS 9 implementation project
In connection with the introduction of IFRS 17 and IFRS 9, the Baloise Group initiated the IFRS 17/9 & Finance Transformation 
implementation project in 2018. This Group-wide project encompasses the methodology and the structure of data flows and 
the related infrastructure. The project’s aim is to enable the Baloise Group to comply with the relevant financial reporting 
requirements and, in addition, optimise its financial systems and financial processes. The project work is at an advanced 
stage. IFRS 9 and IFRS 17 are required to be applied from 1 January 2023, with the related IFRS reporting to be provided for 
the first time in the 2023 half-year report. 

At the time of preparation of this report, Baloise did not yet have any finalised quantitative information regarding the 
effects on the consolidated annual financial statements of implementing IFRS 17 and IFRS 9. The Baloise Group has therefore 
not yet published any comprehensive quantitative information in the Financial Report for the year ended 31 December 2022.

98

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

99

Financial Report

3.  Consolidation principles and accounting policies

Method of consolidation
Subsidiaries

3.1 
3.1.1 
The consolidated annual financial statements comprise the financial statements of Bâloise Holding Ltd and its subsidiaries, 
including any structured entities. A subsidiary is consolidated if the Baloise Group controls it either directly or indirectly. As 
a rule, this is the case if the Baloise Group has exposure or rights to variable profit components as a result of its involvement 
with the investee and, because of legal positions, has the ability to influence the investee’s business activities that are 
critical to its financial success and, therefore, to affect the amount of the variable profit components.

Companies acquired during the reporting period are included in the consolidated annual financial statements from 
the date on which control is effectively assumed, while all companies sold remain consolidated until the date on which 
control is ceded. Acquisitions of entities are accounted for under the acquisition method (previously known as the “purchase 
method”). Transaction costs are charged to the income statement as an expense. The identifiable assets and liabilities of 
the entity concerned are measured at fair value as at the date of first-time consolidation. Non-controlling interests arising 
from business combinations are measured either at their fair value or according to their share of the acquiree’s identifiable 
net assets. The Baloise Group decides which measurement method to apply to each individual business combination. 

The acquisition cost corresponds to the fair value of the consideration paid to the previous owners on the date of the 
 acquisition. If investments in the form of financial instruments or associates were already held before control was acquired, 
these investments are remeasured and any difference is recognised in profit or loss. Any contingent consideration recognised 
as part of the  consideration paid for the acquiree is measured at fair value on the transaction date. Any subsequent changes 
in the fair value of a contingent consideration are recognised in the income statement. If the acquisition cost exceeds the 
fair value of assets and liabilities plus non-controlling interests, the difference is recognised as goodwill. Conversely, if the 
identified net assets exceed the acquisition cost then the difference is recognised directly through profit or loss as other 
operating income. All intercompany transactions and the resultant gains and losses are eliminated.

The consolidation of subsidiaries ends on the date on which control is ceded. If only some of the shares in a subsidiary 
are sold, the retained interest is measured at fair value on the date that control is lost. Gains or losses on the disposal of 
(some of) the subsidiary’s shares are recognised in the income statement as either other operating income or other oper-
ating expenses. 

The acquisition of additional investments in subsidiaries after assuming control and the disposal of investments in 

 subsidiaries without ceding control are both recognised directly in equity as transactions with owners. 

3.1.2  Structured entities 
Structured entities are consolidated provided the criteria for control pursuant to IFRS 10 are met. If control over a structured 
entity is lost, it is removed from the basis of consolidation. The consolidation of investment funds depends on the fund’s 
control arrangements and on the characteristics of the fund units. Investment fund units held by third parties, where these 
units are puttable instruments that include a contractual obligation for the issuer to take back the units, are included in 
the basis of  consolidation in accordance with the criteria in IAS 32. If there is no such obligation for the issuer to take back 
the units, the units held by third parties are recognised as non-controlling interests in consolidated equity in accordance 
with the criteria in IFRS 10.

98

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

99

Financial Report

Joint arrangements 

3.1.3 
Joint arrangements are contractual agreements over which two or more parties have joint control. A joint arrangement 
is classified as either a joint operation or a joint venture. In a joint operation, the involved parties have direct rights and 
obligations in respect of the assets and liabilities and the income and expenses. By contrast, the parties involved in a joint 
venture do not have a direct entitlement to the assets and liabilities and, instead, have rights in respect of the net assets 
of the joint venture owing to their position as investors. 

Joint ventures are accounted for using the equity method, i. e. the Baloise Group initially recognises the joint ventures at 
cost (fair value at the date of acquisition) and thereafter recognises them under the equity method (the Baloise Group’s 
share of the entity’s profit or loss for the period and other comprehensive income). In the case of joint operations, the Baloise 
Group includes directly in its consolidated financial statements the share of the assets, liabilities, income and expenses of 
the joint operation that is  attributable to the Baloise Group.

3.1.4  Associates
Associates are initially carried at cost (fair value at the date of acquisition) and thereafter are measured under the equity 
method (the Baloise Group’s share of the entity’s profit or loss for the period and other comprehensive income) in cases 
where the Baloise Group can exert a significant influence over the management of the entity concerned. Changes in the fair 
value of associates are generally recognised in profit or loss and take account of any dividend flows. If the Baloise Group’s 
share of the losses exceeds the value of the associate, no further losses are recognised. Goodwill paid for associates is 
included in the carrying amount of the investment. 

Currency translation
Functional currency and reporting currency

3.2 
3.2.1 
Each subsidiary prepares its annual financial statements in its functional currency, which is the currency of its primary 
economic environment. The consolidated Financial Report is presented in CHF millions, which is the Baloise Group’s reporting 
currency.

3.2.2  Translation of transaction currency into functional currency at Group companies
Income and expenses in foreign currency are measured using the rates applicable on the transaction date. Non-monetary 
items measured at historical cost are measured using historical rates. Monetary and non-monetary balance sheet line 
items measured at fair value that arise in Group companies’ foreign-currency transactions are measured using closing rates. 
Exchange differences are generally recognised in profit or loss. The exceptions are exchange differences relating to avail-
able-for-sale non-monetary financial instruments, cash flow hedges and hedges of net investments in foreign operations, 
which are recognised in other comprehensive income.

100

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

101

Financial Report

3.2.3  Translation of functional currency into reporting currency
The annual financial statements of all entities that have not been prepared in Swiss francs are translated as follows when 
the consolidated financial statements are being prepared: 
 ● Assets and liabilities at the closing rate
 ● Income and expenses at the average rate for the year.

The resultant exchange differences are aggregated and recognised directly in equity. When subsidiaries are sold, any 
exchange differences arising on the disposal are recognised in the income statement as a transaction gain or loss.

3.2.4  Key exchange rates

CHF

1 EUR (euro)

1 USD (US dollar)

Balance sheet

Income statement

31.12.2021

31.12.2022

Ø 2021

Ø 2022

1.04 

0.91 

0.99 

0.92 

1.08 

0.91 

1.00 

0.96 

Property, plant and equipment

3.3 
Items  of  property,  plant  and  equipment  are  measured  at  cost  less  accumulated  depreciation  and  any  accumulated 
impairment losses. The acquisition cost of property, plant and equipment includes all directly attributable costs. Subse-
quent acquisition costs are only capitalised if future economic benefits associated with the property, plant and equipment 
will flow to the entity concerned and these costs can be measured reliably. All other repairs and maintenance costs are 
expensed as incurred.

Land is not depreciated. Other items of property, plant and equipment are depreciated on a straight-line basis over 

the  following estimated useful lives: 
 ● Owner-occupied buildings: 25 to 50 years
 ● Office furniture, equipment, fixtures and fittings: 5 to 10 years
 ● Machinery, furniture and vehicles: 4 to 10 years
 ● Computer hardware: 3 to 5 years

At each balance sheet date the Baloise Group tests all items of property, plant and equipment for impairment and reviews 
the suitability of their useful lives. 

An impairment loss is immediately recognised on items of property, plant and equipment if their recoverable amount 

is lower than their carrying amount.

Gains or losses on the sale of property, plant and equipment are immediately taken to the income statement as either 

other operating income or other operating expenses.

100

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

101

Financial Report

Leases

3.4 
3.4.1  Baloise as a lessee
The  Baloise  Group  leases  real  estate for  office  space  and warehousing that  it  recognises  on  its  balance  sheet.  Initial 
measurement of the corresponding lease liability is at the present value of the lease payments made during the term of 
the lease, discounted at the weighted average incremental borrowing rate of interest. The lease liability is subsequently 
measured at amortised cost using the effective interest method; it consists of an interest component and a principal 
component. The right-of-use asset is initially measured in the same amount as the initial lease liability, adjusted for any 
initial direct costs or incentives granted by the lessor. The right-of-use asset is depreciated over the shorter of the term of 
the lease and the useful life of the underlying asset. Both the formation of new leases and terminations of existing leases 
generate non-cash transactions in right-of-use assets and lease liabilities. Right-of-use assets are recognised under the 
line item ’Property, plant and equipment’ and the lease liabilities under ’Financial liabilities’ on the balance sheet. 

Short-term leases with a remaining term of less than twelve months and leases where the underlying asset is of low value 
are not recognised because the option pursuant to IFRS 16.6 is exercised. The payments for these leases are expensed in 
the income statement on a straight-line basis over the term of the lease. Short-term assets and low-value assets relate to 
operating equipment, parking spaces and other property, plant and equipment.

3.4.2  Baloise as a lessor
Investment property let on operating leases is reported as investment property on the consolidated balance sheet.

Intangible assets 

3.5 
3.5.1  Goodwill
Goodwill represents the excess of an acquiree’s acquisition cost over the fair value of its assets and liabilities plus the acqui-
sition-date amount of any non-controlling interests in the acquiree and the acquisition-date fair value of the acquirer’s 
previously held equity interest in the acquiree. Goodwill is reported as an intangible asset. Goodwill is tested for impairment 
in the second half of each year. An impairment test may also be conducted in the first half of the year if there are objective 
indications that goodwill may be permanently impaired. When a new investment is acquired, the date for conducting 
future impairment tests is fixed and these tests are subsequently carried out at the same time each year. When entities 
are sold, their share of goodwill is recognised in their profit or loss. Goodwill is allocated to cash-generating units (CGUs) 
for the purposes of impairment testing. 

3.5.2  Present value of future profits (PVFP) on insurance contracts acquired
The present value of future profits on insurance contracts acquired arises from the purchase of life insurance companies or 
life insurance portfolios. It is initially measured in accordance with actuarial principles and is amortised on a straight-line 
basis. It is regularly tested for impairment as part of a liability adequacy test (see section 3.19.2 for further details).

102

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

103

Financial Report

3.5.3  Deferred acquisition costs (DACs)
Costs directly incurred by the conclusion of insurance contracts or financial contracts with discretionary participation 
features (DPFs) – such as commissions – are capitalised and amortised over the term of these contracts or, if shorter, 
over the premium payment period. Deferred acquisition costs are tested for impairment at each balance sheet date 
(see section 3.19.3 for further details).

3.5.4  Software and other intangible assets 
In addition to software (including internally developed assets), other intangible assets primarily comprise external IT 
consultancy (in connection with software development) and identified assets from business acquisitions (e. g. brands, 
customer relationships). Both software and other intangible assets are recognised at cost and amortised over their useful 
life using the straight-line method. Software has a maximum useful life of ten years. Intangible assets with indefinite 
useful lives are not amortised and are carried at cost less accumulated impairment losses.

All financing for intangible assets is generally obtained from the Baloise Group’s own financial resources. If funding from 

external sources is required, interest accrued during the assets’ development is capitalised as incurred.

Investment property

3.6 
Investment property comprises land and / or buildings held to earn rental income or for capital appreciation (or both). 
If mixed-use properties cannot be broken down into owner-occupied property and property used by third parties, the 
entire property is  classified according to the purpose for which most of its floor space is used. If, owing to a change of 
use, an investment property held by the Baloise Group becomes the latter’s owner-occupied property, it is reclassified 
as property, plant and equipment. Any such reclassification is based on the property’s fair value at the reclassification 
date. By contrast, if one of the Baloise Group’s owner- occupied properties becomes an investment property owing to 
reclassification, then, on the date this change of use takes effect, the difference between the property’s carrying amount 
and its fair value is recognised in profit or loss in the event of an impairment; or, if the property’s fair value exceeds its 
carrying amount, then the difference is recognised directly in equity as other comprehensive income. If an investment 
property that was  reclassified  in  a  previous  period  is  sold, the  amount  recognised  directly  in  equity  is  reclassified to 
retained earnings. Investment property is measured at fair value under the discounted cash flow (DCF) method. The 
current fair value of a property determined under the DCF method equals the sum total of all net income expected in 
future and discounted to its present value (before interest payments, taxes, depreciation and amortisation) and includes 
capital expenditure and renovation costs. The net income is determined individually for each property, depending on the 
opportunities and risks associated with it, and is discounted in line with market rates and on a risk-adjusted basis. The 
measurement is carried out internally each year by experts using market-based assumptions that have been verified by 
respected consultancies. In addition, the properties are assessed by external valuation specialists at regular intervals; 
roughly 10 per cent of the fair value of the real estate portfolio is subject to such assessments each year. Changes in fair 
value are taken to income as realised accounting gains or losses in the period in which they occur.

102

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

103

Financial Report

Financial assets 

3.7 
The term “investments” (Kapitalanlagen in German) is used in some places and headings in the Financial Report for clari-
ty’s sake. The term “investments” as used in the Financial Report covers financial assets, mortgages and loans, derivative 
financial  instruments, cash, cash equivalents and investment property.

The following asset classes are reported as financial instruments with characteristics of equity: shares, share certificates, 
units in funds investing in equities, bonds, precious metals or real estate and alternative financial assets such as private 
equity investments and hedge funds. Financial instruments with characteristics of equity are generally more frequently 
exposed to price volatility than financial instruments with characteristics of liabilities.

The term financial instruments with characteristics of liabilities covers securities such as bonds and other fixed-income 

securities. They are usually interest-bearing and are issued for a fixed or determinable amount. 

The Baloise Group classifies its financial instruments with characteristics of equity and its financial instruments with  
characteristics of liabilities as either “recognised at fair value through profit or loss”, “held to maturity” or “available for sale”. 
The classification of the financial instruments concerned is determined by the purpose for which they have been acquired.
Mortgages and loans are generally carried at cost. In pursuing its strategy of using natural hedges, however, the Baloise 
Group applies the fair value option to designate parts of its portfolio as “recognised at fair value through profit or loss”. 
 Appropriately designated derivative financial instruments are used to hedge these parts of the portfolio. 

Financial assets recognised at fair value through profit or loss 

3.7.1 
This category consists of two sub-categories: held-for-trading financial assets (trading portfolio) and financial assets that 
are designated to this category. Financial instruments are classified in this category if they have principally been acquired 
with the intention of selling them in the short term, or if they form part of a portfolio for which there have recently been 
indications that a gain could be realised in the short term, or if they have been designated to this category. Derivative 
financial instruments are classified as “held for trading” (trading portfolio) with the exception of derivatives that have been 
designated for hedge  accounting purposes. Also designated to this category are structured products, i. e. equity instru-
ments and debt instruments which, in addition to the host contract, contain embedded derivatives that are not bifurcated 
and measured separately. Financial assets held under investment-linked life insurance contracts are also designated as 
“recognised at fair value through profit or loss”.

3.7.2  Held-to-maturity financial assets 
Held-to-maturity financial  assets  are  non-derivative financial  instruments  involving fixed  or  determinable  payments. 
However, they do not include mortgages, loans (section 3.8) or receivables (section 3.9) that the Baloise Group can – and 
intends to – hold until maturity. 

104

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

105

Financial Report

3.7.3  Available-for-sale financial assets 
Available-for-sale financial assets are non-derivative financial instruments that have been classified as “available for sale” 
or have not been designated to any of the above-mentioned categories and are not classified as mortgages, loans or 
receivables.

Alternative financial assets – such as private equity investments and hedge funds – are mainly classified as “available 

for sale”.

3.7.4  Recognition, measurement and derecognition
All customary purchases of financial assets are recognised on the trade date. Financial assets are initially measured at fair 
value. Transaction costs form part of the acquisition cost (with the exception of financial assets recognised at fair value 
through profit or loss).

Financial assets are derecognised if the rights pertaining to the cash flows from the financial instrument have expired 
or if the financial instrument has been sold and substantially all the associated risks and rewards have been transferred. 
Cash outflows from reverse repurchase (repo) transactions are offset by corresponding receivables. The financial assets 
received as collateral security from the transaction are not  recognised. The relevant transaction is recognised  on the 
balance sheet on the settlement date. The financial assets transferred as collateral security under repurchase agreements 
continue to be recognised as financial assets. The pertinent cash flows are offset by corresponding liabilities. In its stock 
lending operations the Baloise Group only engages in securities lending. The borrowed financial instruments continue to be 
recognised as financial assets. The securities provided as cover for repos, reverse repos and securities lending transactions 
are measured daily at their current fair value.

Available-for-sale financial assets and financial assets recognised at fair value through profit or loss are measured at fair 
value. Held-to-maturity financial assets are measured at amortised cost using the effective interest method. Realised and 
 unrealised gains and losses on financial assets recognised at fair value through profit or loss are taken to income. Unrealised 
gains and losses on available-for-sale financial assets are recognised directly in equity. If available-for-sale financial assets 
are sold or impaired, the cumulative amount recognised directly in equity is recognised in the income statement as a realised 
gain or loss on financial assets. Changes in the fair value of financial assets’ risks that are covered by fair value hedges 
are recognised in the income statement for the duration of these hedges irrespective of the financial assets’ classification.
The fair value of listed financial assets is based on prices in active markets as at the balance sheet date. If no such prices 
are available, fair value is estimated using generally accepted methods (such as the present-value method), independent 
assessments based on comparisons with the market prices of similar instruments or the prevailing market situation. 

Derivative financial instruments are measured using models or on the basis of publicly quoted prices.
If no publicly quoted prices are available for private equity investments, they are measured on the basis of their net asset 
value using non-public information from independent external providers. These providers use various methods for their 
estimates (e. g. analysis of discounted cash flows and reference to similar, fairly recent arm’s-length transactions between 
knowledgeable, willing parties). If the fair value of hedge funds cannot be determined on the basis of publicly quoted prices, 
then prices quoted by  independent external parties are used for measurement purposes.

104

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

105

Financial Report

Mortgages and loans

3.8 
Mortgages and loans (including policy loans) are financial instruments involving fixed or determinable payments that are 
not traded in an active market. Mortgages and loans classified as “carried at cost” are measured at amortised cost using 
the effective interest method. They are regularly tested for impairment.

Mortgages and loans held as part of fair value hedges (natural hedges) are designated as “at fair value through profit 

or loss”. Present-value models are used to measure these portfolios.

Receivables

3.9 
Other receivables are recognised at amortised cost less any impairment losses recognised for non-performing receivables. 
Amortised cost is usually the same as the nominal amount of the receivables.

3.10  Permanent impairment
3.10.1  Financial assets measured under the amortised-cost method (mortgages, loans, receivables and  

held-to-maturity financial assets) 

The Baloise Group determines at each balance sheet date whether there is any objective evidence that a financial asset or 
a group of financial assets may be permanently impaired. A financial asset or a group of financial assets is only impaired if, 
as a result of one or more events, there is objective evidence of impairment that has an impact on the expected future 
cash flows from the financial asset that can be reliably estimated. Objective evidence of a financial asset’s impairment 
includes observable data on the following cases: 
 ● Serious financial difficulties on the part of the borrower
 ● Breaches of contract, such as a borrower in default or arrears with the payment of principal and / or interest
 ● Greater probability that the borrower will file for bankruptcy or undergo some other form of restructuring 
 ● Observable data that indicates a measurable reduction in the expected future cash flows from a group of financial 

assets since their initial recognition

Analysts’ reports from banks and evaluations by credit rating agencies are also used to assess the need for impairment losses. 
If there is objective evidence that loans and receivables or held-to-maturity financial assets may be permanently impaired, 
the impairment loss represents the difference between the asset’s carrying amount and the present value of future cash 
flows, which are discounted using the financial asset’s relevant effective interest rate. If the amount of the impairment 
loss decreases in a subsequent reporting period and if this decrease can be attributed to an event that has objectively 
occurred since the impairment was recognised, the previously recognised impairment loss is reversed. 

The mortgage portfolio is regularly tested for impairment. If there is objective evidence that the full amount owed under 
the original contractual terms and conditions or the relevant proceeds of a receivable cannot be recovered, an impairment 
loss is recognised. Loan exposures are individually evaluated based on the nature of the borrower concerned, its financial 
position, its credit history, the existence of any guarantors and the realisable value of any collateral security.

106

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

107

Financial Report

3.10.2  Financial assets measured at fair value 
The Baloise Group determines at each balance sheet date whether there is any objective evidence that available-for-sale 
financial assets may be permanently impaired. This category includes financial instruments with characteristics of equity. An 
impairment loss must be recognised on financial instruments with characteristics of equity whose fair value at the balance 
sheet date is more than 50 per cent below their acquisition cost or whose fair value is consistently below their acquisition 
cost throughout the twelve-month period preceding the balance sheet date. The need for an impairment loss is examined 
and, where necessary, such a loss is recognised on securities whose fair value at the balance sheet date is between 20 per 
cent and 50 per cent below their acquisition cost. 

If an impairment loss is recognised, the cumulative net loss recognised directly in equity is taken to the income statement.
Impairment losses on available-for-sale financial instruments with characteristics of equity that have been recognised 
in profit or loss cannot be reversed and taken to income. Any further reduction in the fair value of financial instruments 
with  characteristics of equity on which impairment losses were recognised in previous periods must be charged directly 
to the income statement. 

An impairment loss is recognised on available-for-sale financial instruments with characteristics of liabilities if their fair 

value is significantly impaired by default risk.

If the fair value  of  an  available-for-sale financial  instrument with  characteristics  of  liabilities  rises  in  a  subsequent 
reporting period and this increase can be objectively attributed to an event that has occurred since an impairment loss 
was recognised in profit or loss, the impairment loss is reversed and taken to income. 

3.10.3  Impairment losses on non-financial assets
Goodwill and any assets with indefinite useful lives are tested for impairment at the same time each year or whenever 
there is objective evidence of impairment. Goodwill is allocated to cash-generating units (CGUs) for the purposes of impair-
ment testing. Insurance companies that sell both life and non-life products (so-called composite insurers) test goodwill 
for impairment at this level. When impairment tests are performed, a CGU’s value in use is determined on the basis of the 
maximum discounted future cash flows (usually dividends) that could potentially be returned to the parent company. This 
process takes appropriate account of legal requirements and internally specified capital adequacy limits. The long-term 
financial planning approved by management forms the basis for this calculation of the value in use for a period of at least 
three years and no more than five years. These values are extrapolated for the subsequent period using an annual growth 
rate. The growth rate is based on the expected inflation rates of the individual countries. The discount rates include the risk 
mark-ups for the individual operating segments. Permanent  impairment losses are recognised in the income statement 
as other operating expenses. All other non-financial assets are tested for impairment whenever there is objective evidence 
of such impairment.

Impairment losses recognised in previous reporting periods on assets with finite useful lives are reversed if the estimates 
used to determine the recoverable amount have changed since the most recent impairment loss was recognised. This increase 
 constitutes a reversal of impairment losses. Impairment losses recognised in previous reporting periods on goodwill are not 
reversed.  Impairment losses recognised in previous reporting periods on assets with indefinite useful lives are reversed and 
taken to income; however, the amount to which they are reversed must be no more than the amount recognised prior to 
the impairment losses. 

106

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

107

Financial Report

3.11  Derivative financial instruments
Derivative financial instruments include swaps, futures, forward contracts and options whose value is primarily derived 
from the underlying interest rates, exchange rates, commodity prices or share prices. The acquisition cost of derivatives is 
usually either very low or non-existent. These instruments are carried at fair value on the balance sheet. At the time they are 
purchased they are classified as either fair value hedges, cash flow hedges, hedges of a net investment in a foreign operation 
or trading instruments. Derivative financial instruments that do not qualify as hedges under IFRS criteria despite performing 
a hedging function as part of the Baloise Group’s risk management procedures are treated as trading instruments.

The Baloise Group’s hedge accounting system documents the effectiveness of hedges as well as the objectives and 
strategies pursued with each hedge. Hedge effectiveness is constantly monitored from the time the pertinent derivative 
financial instruments are purchased. Derivatives that no longer qualify as hedges are reclassified as trading instruments. 

3.11.1  Structured products
Structured products are financial instruments whose repayment value depends on the performance of one or more under-
lying instruments (such as equities, interest rates or currencies). Structured products contain embedded derivatives in 
addition to the underlying instruments. Provided that the economic characteristics and risks of the embedded derivative 
differ from those of the host contract and that this derivative qualifies as a derivative financial instrument, the embedded 
derivative is bifurcated from the host contract and is separately recognised, measured and disclosed. If the derivative and 
the host contract are not bifurcated, the structured product is designated as a host contract that is recognised at fair 
value through profit or loss.

3.11.2  Fair value hedges
When the effective portion of hedges is being accounted for, changes in the fair value of derivative financial instruments 
classified as fair value hedges – plus the hedged portion of the fair value of the asset or liability concerned – are reported 
in the income statement. The ineffective portion of hedges is recognised separately in profit or loss.

3.11.3  Cash flow hedges
When the effective portion of hedges is being accounted for, changes in the fair value of derivative financial instruments 
classified as cash flow hedges are recognised directly in equity. The amounts reported in equity as “other comprehensive 
income” are taken to the income statement at a later date in line with the hedged cash flows. The ineffective portion of 
hedges is recognised in profit or loss.

If a hedging instrument is sold, terminated or exercised or it no longer qualifies as a hedge, the cumulative gains and 
losses continue to be recognised directly in equity until the forecasted transaction materialises. If the forecasted transaction 
is no longer expected to materialise, the cumulative gains and losses recognised in equity are taken to income. 

108

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

109

Financial Report

3.11.4  Hedges of a net investment in a foreign operation
Hedges of a net investment in a foreign operation are treated as cash flow hedges. When the effective portion of hedges 
is being accounted for, gains or losses on hedging instruments are recognised directly in equity. The ineffective portion 
of hedges is recognised in profit or loss. 

If the foreign operation – or part thereof – is sold, the gain or loss recognised directly in equity is taken to the income 

statement. 

3.11.5  Derivative financial instruments that do not qualify as hedges
Changes in the fair value of derivative financial instruments that do not qualify as hedges are recognised in the income 
statement as “realised gains and losses on investments”.

3.12  Netting of receivables and liabilities
Receivables and liabilities are offset against each other and shown as a net figure on the balance sheet provided that an 
offsetting option is available and the Baloise Group intends to realise these assets and liabilities simultaneously.

3.13  Non-current assets and disposal groups classified as held for sale
Non-current assets (or disposal groups) held for sale that meet the criteria stipulated in IFRS 5 “Non-current Assets Held for Sale 
and Discontinued Operations” are shown separately on the balance sheet. Those assets described in the standard are meas-
ured at the lower of their carrying amount and fair value less costs to sell. Any resultant impairment losses are taken to income.  
Any depreciation or amortisation is discontinued from the reclassification date.

Details of discontinued operations – if applicable – are disclosed in chapter 20.

3.14  Other assets
Development projects earmarked for subsequent sale (such as apartments in blocks of apartments with multiple owner-
ship) are recognised at the lower of investment cost and recoverable value pursuant to IAS 2 Inventories. The revenue is 
recognised under Other income at the time of the transfer of title (transfer of benefits and risk).

3.15  Cash and cash equivalents
Cash  and  cash  equivalents  essentially  consist  of  cash,  demand  deposits  and  cash  equivalents.  Cash  equivalents  are 
predominantly short-term liquid investments with residual terms of no more than three months.

108

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

109

Financial Report

Equity

3.16 
Equity instruments are classified as equity unless the Baloise Group is contractually obliged to repay them or to cede other 
financial assets. Transaction costs relating to equity transactions are deducted and all associated income tax assets are 
recognised as deductions from equity. 

3.16.1  Share capital
The share capital shown on the balance sheet represents the subscribed share capital of Bâloise Holding Ltd, Basel. This 
share capital consists solely of registered shares. No shares carry preferential voting rights.

3.16.2  Capital reserves
Capital reserves include the paid-up share capital in excess of par value (share premium), Bâloise Holding Ltd share options 
and gains and losses on the sale of treasury shares.

3.16.3  Treasury shares
Treasury shares held either by Bâloise Holding Ltd or by subsidiaries are shown in the consolidated financial statements 
at their acquisition cost (including transaction costs) as a deduction from equity. Their carrying amount is not constantly 
restated to reflect their fair value. If the shares are resold, the difference between their acquisition cost and their sale price 
is recognised as a change in the capital reserves. Only Bâloise Holding Ltd shares are classified as treasury shares.

3.16.4  Unrealised gains and losses (net)
This item includes changes in the fair value of available-for-sale financial instruments, the net effect of cash flow hedges, 
the net effect of hedges of a net investment in a foreign operation, exchange differences and gains on the reclassification 
of the Baloise Group’s owner-occupied property as investment property. Furthermore, cumulative actuarial gains and losses 
under defined benefit pension plans are included in this line item.

Deductions from these unrealised gains and losses include the pertinent deferred taxes and, in the case of life insurance 
companies, also the funds that will be used in future to amortise acquisition costs and to finance policyholders’ dividends 
(shadow accounting). Any non-controlling interests are also deducted from these items. 

3.16.5  Retained earnings
Retained earnings include the Baloise Group’s undistributed earnings and its profit for the period. Dividends paid to the 
 shareholders of Bâloise Holding Ltd are only recognised once they have been approved by the Annual General Meeting.

3.16.6  Non-controlling interests
Non-controlling interests constitute the proportion of Group companies’ equity attributable to third parties outside the 
Baloise Group on the basis of their respective shareholdings.

110

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

111

Financial Report

Insurance contracts

3.17 
An insurance contract is defined as a contract under which one party (the insurer) accepts a significant insurance risk 
from another party (the policyholder) to pay compensation, should a specified contingent future event (the insured event) 
adversely affect the policyholder. An insurance risk is any directly insured or reinsured risk that is not a financial risk. 

The significance of insurance risk is assessed according to the amount of additional benefits to be paid by the insurer 

if the insured event occurs. 

Contracts that pose no significant insurance risk are financial contracts. Such financial contracts may include a discre-

tionary participation feature (DPF), which determines the accounting policies to be applied.

The effective interest method is generally used to calculate receivables and liabilities arising from financial contracts (DPF 
included). The effective interest rate is determined as the internal rate of return based on the estimated amounts and timing of 
the expected payments. If the amounts or timing of the actual payments differ from those expected or if expectations change, the 
effective interest rate must be re-determined. The deposit account balance is then remeasured as if this new effective interest 
rate had applied from the outset, and the change in the value of the deposit account is recognised as interest income or interest 
expense. Otherwise, the insurance cover financed from the deposit account is amortised over the expected term of the  
deposit account.

The Baloise Group considers an insurance risk to be significant if, during the term of the contract and under a plausible 
scenario, the payment triggered by the occurrence of the insured event is 5 per cent higher than the contractual benefits 
payable if the insured event does not occur. 

A discretionary participation feature (DPF) exists if the policyholder is contractually or legally entitled to receive benefits 

over and above the benefits guaranteed and if 
 ● the benefits received are likely to account for a significant proportion of the total benefits payable under the contract,
 ● the timing or amount of the benefits payable is contractually at the discretion of the insurer, and the benefits received 

are contractually contingent on the performance of either a specified portfolio of contracts or a specified type of 
contract, on the realised and / or unrealised capital gains on a specified portfolio of investments held by the insurer, or 
on the profit or loss reported by the insurer.

Captive insurance policies are derecognised from the annual financial statements. This also applies to contracts involving 
 proprietary pension plans, provided that the employees covered by these plans work for the Baloise Group.

In addition, IFRS 4 makes exceptions for the treatment of embedded derivatives that form part of insurance contracts or 
financial contracts with discretionary participation features. If such embedded derivatives themselves qualify as insurance 
contracts, they do not have to be either separately measured or disclosed. In the case of the Baloise Group this affects, 
among other things, certain guarantees provided for annuity conversion rates and further special exceptions such as 
specific guaranteed cash surrender values for traditional policies.

110

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

111

Financial Report

3.18  Non-life insurance contracts
All standardised non-life products contain sufficient insurance risk to be classified as insurance contracts under IFRS 4.    
The non-life business conducted by the Baloise Group is broken down into seven main segments:
 • Accident

All standard product lines typical of each relevant market are available in the accident insurance business. The Belgian 
 market and Switzerland in particular also offer specific government-regulated occupational accident products that
differ from the other products usually available.

 • Health 

The Baloise Group writes health insurance business in Switzerland and Belgium only. The benefits paid by the products
in this segment cover the usual cost of treatment and also include a daily sickness allowance; they are available to 
 individuals as well as small and medium-sized businesses in the form of so-called group insurance.

 • General liability

In addition to conventional personal liability insurance the Baloise Group also sells third-party indemnity policies for 
certain professions. In Switzerland and Germany it offers policies – especially combined products – for small and
medium-sized enterprises and for industrial partners that include features such as product liability.

 • Motor

The two standardised products common in the market – comprehensive and third-party liability insurance – are sold in 
this segment. In some countries there are also products that have been specially designed for collaborations with 
motoring organisations and individual automotive companies.

 • Fire and other property insurance 

In addition to conventional home contents insurance this segment offers an extensive range of property policies that 
include fire insurance, buildings insurance and water damage insurance in all the varieties commonly available. 

 • Marine

Marine insurance is mainly sold in Switzerland, Germany and Belgium. These products may include a third-party liability 
 component in addition to the usual cargo insurance.

 • Miscellaneous

This category generally comprises small segments such as credit protection insurance and legal expenses insurance. 
 Provided that financial guarantees qualify as insurance contracts, they are treated as credit protection insurance policies.

3.18.1  Premiums
The gross premiums written are the premiums that have fallen due during the reporting period. They include the amount 
needed to cover the insurance risk plus all surcharges. Premium contributions that are attributable to future reporting 
periods are deferred by contract and – together with health insurance reserves for old age and any deferred unearned 
premiums – constitute the unearned premium reserves shown on the balance sheet. Owing to the specific nature of marine 
insurance, premiums are deferred not by contract but on the basis of estimates. Premiums that are actually attributable 
to the reporting period are recognised as premiums earned. Their calculation is based on the premiums written and the 
change in unearned premium reserves.

112

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

113

Financial Report

3.18.2  Claims reserve including claims handling costs
At the end of each financial year the Baloise Group attaches great importance to setting aside sufficient reserves for all 
claims that have occurred by this date. 

In addition to the reserves that it recognises in respect of the payments to be made for claims that have occurred, it also 
sets aside reserves to cover the costs incurred during the claims settlement process. In order to calculate these reserves as 
realistically as possible, the Baloise Group uses the claims history of recent years, generally accepted mathematical-sta-
tistical methods and all the information available to it at the time – especially knowledge about the expertise of those 
entrusted with the handling of claims. 

The total claims reserve consists of three components. Reserves calculated using actuarial methods form the basis of 
the total claims reserve. The second component comprises reserves for those complex special cases and events that do 
not lend themselves to purely statistical evaluation. These are generally rare claims that are fairly atypical of the sector 
concerned – usually sizeable claims whose costs have to be estimated by experts on a case-by-case basis. Neither of these 
components is subject to discounting. The third component consists of reserves for annuities that are discounted using 
basic actuarial principles such as mortality and the technical interest rate and are largely derived from claims in the motor, 
liability and accident insurance businesses.

Actuarial methods are used to calculate by far the largest proportion of claims reserves. To this end, the Baloise Group 
selects actuarial forecasting methods that are appropriate for each sector, insurance product and existing claims history. 
Additional market data and assumptions obtained from insurance rates are used if the claims history available on a 
customer is inadequate. The Baloise Group mainly applies the chain-ladder method, which is the most widely used, tried-
and-tested procedure. This method involves estimating the number and amounts of claims incurred over time and the 
proportion of claims that are reported to the insurer either with a time lag or after the balance sheet date. The proportion 
of these so-called incurred-but-not-reported (IBNR) claims is exceptionally important, especially in operating segments 
involving third-party liability insurance. These estimates naturally factor in emerging claims trends as well as recoveries. 
The mean ratio of costs incurred to claims actually paid is essentially used to calculate reserves for claims handling costs.

The forecasting methods used cannot eliminate all the uncertainties inherent in making predictions about future devel-
opments and trends. Nonetheless, systematic monitoring of the reserves recognised in a given financial year enables the 
Baloise Group to spot discrepancies as soon as possible and, consequently, to adjust the level of reserves and modify 
the forecasting method where necessary. This analysis is based on the so-called “run-off triangles” presented in aggre-
gated form in section 5.4.5. The relevant calculations for typical property policies such as storm and tempest insurance or 
home contents insurance are usually based on the payments made over the past ten years. Larger amounts of data and, 
consequently, claims triangles that go further back in time and are based on both payments and expenses (payments 
plus reserves) are used for insurance segments with longer run-off periods, such as third-party liability. To supplement the 
Baloise Group’s various internal control mechanisms, its reserves – and the methods used to calculate them – are regularly 
reviewed by external specialists. Mention should be made here of the liability adequacy test described in detail in section 
3.18.4. The Baloise Group takes great care to ensure that it complies with the pertinent financial reporting standard by 
performing the regularly required profitability analysis and examining whether, at the balance sheet date, it can actually 
meet all the liabilities that it has taken on as an insurer. It immediately offsets any shortfall in its reserves that it identifies.

112

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

113

Financial Report

3.18.3  Policyholders’ dividends and participation in profits
Insurance contracts can provide customers with a share of the surpluses and profits generated by their policies (especially 
those arising from their claims history). The expenses incurred by policyholders’ dividends and participation in profits are 
derived from the dividends paid plus the changes in the pertinent reserves.

3.18.4  Liability adequacy test (LAT)
A LAT is carried out at each balance sheet date to ascertain whether – taking all known developments and trends into 
 consideration – the Baloise Group’s existing reserves are adequate. 

To this end, all existing reserves – both claims reserves (including reserves for claims handling costs) and annuity reserves in 
the non-life segment – are first analysed and, if a shortfall is identified, the relevant reserves are then strengthened accordingly. 
This analysis explicitly includes IBNR claims, thereby ensuring that adequate reserves are available for all claims that have  
already occurred.

The liability adequacy test required by IFRS must also examine whether the Baloise Group has incurred any further 
liabilities for subsequent periods (future business) besides all its existing contracts maintained during the reporting period. 
Such business arises, for example, when contracts are automatically extended at the end of the year on the same terms 
and conditions. Taking account of all the latest data and trends, Baloise conducts a profitability analysis of its insurance 
business  during the  reporting year  in  order to  check whether  an  adequate  level  of  premiums  has  been  charged  and, 
implicitly, whether these liabilities are therefore covered. This amounts to an analysis of unearned premium reserves and 
an impairment test of deferred acquisition costs at the same time. If a loss is expected to be incurred (also applies to other 
loss-making insurance contracts in existence at the balance sheet date), the deferred acquisition costs are initially reduced 
by the respective amount. If the total amount of deferred acquisition costs is insufficient or if the resultant liability cannot 
be covered in full, a separate provision for impending losses equivalent to the residual amount is recognised under other 
technical reserves.

Life insurance contracts and financial contracts with discretionary participation features

3.19 
The following life insurance products offered by the Baloise Group contain sufficient insurance risk to be classified as insur-
ance contracts under IFRS 4:
 ● Endowment policies (both conventional and unit-linked life insurance)
 ● Swiss group life business (BVG)
 ● Term insurance
 ● Immediate annuities
 ● Deferred annuities with annuity conversion rates that are guaranteed at the time the policy is purchased
 ● All policy riders such as premium waiver, accidental death and disability.

114

Baloise Group Annual Report 2022

Financial Report

3.19.1  General accounting policies 
The accounting policies applied to traditional life insurance vary according to the type of profit participation agreed. 
Premiums are recognised as income and benefits are recognised as expense at the time they fall due. The amount of 
reserves set aside in each case is determined by actuarial principles or by the net premium principle, which ensures that 
the level of reserves generated from premiums remains consistent over time. The actuarial assumptions used to calculate 
reserves at the time that contracts are signed either constitute best estimates with explicit safety margins for specific 
business lines or they are determined in accordance with local loss reserving practice and thus also factor in safety margins. 
The assumptions used are locked in throughout the term of the contract unless a liability adequacy test reveals that the 
resultant reserves need to be strengthened after the deferred acquisition costs (DACs) and the present value of future 
profits (PVFP) on acquired insurance contracts have been deducted. Unearned premium reserves, reserves for final divi-
dend payments and certain unearned revenue reserves (URRs) are also  recognised as components of the actuarial reserve.
A liability adequacy test is performed on all life insurance business at each balance sheet date. This involves calcu-
lating a reserve at the measurement date that factors in all future cash flows (such as insurance benefits, surpluses and 
contract-related administrative expenses) based on the best estimates available for the assumptions used at the time. If the 
minimum reserve calculated in this way for individual business lines exceeds the reserve available at the time, any existing 
deferred acquisition cost or present value of future profits is reduced and, if this is not enough, the reserve is immediately 
increased to the minimum level and this increase is recognised in profit or loss.

3.19.2  Present value of future profits (PVFP) on insurance contracts acquired
The present value of future profits on insurance contracts acquired constitutes an identifiable intangible asset that arises 
from the purchase of a life insurance company or life insurance portfolio. It is initially measured in accordance with actuarial 
principles and is amortised on a straight-line basis. It is regularly tested for impairment as part of a liability adequacy test.

3.19.3  Deferral of acquisition costs
Acquisition costs are deferred. They are amortised either over the premium payment period or over the term of the insur-
ance policy, depending on the type of contract involved. They are tested for impairment as part of a liability adequacy test.

3.19.4  Unearned revenue reserve (URR)
The unearned revenue reserve comprises premiums that are charged for services rendered in future periods. These premiums 
are deferred and amortised in the same way as deferred acquisition costs.

Baloise Group Annual Report 2022

115

Financial Report

3.19.5  Policyholders’ dividends
A large proportion of life insurance contracts confer on policyholders the right to receive dividends.

Surpluses are reimbursed in the form of increased benefits, reduced premiums or final policyholders’ dividends or are 
accrued at interest to a surplus account. Surpluses already distributed and accrued at interest are reported as policyholders’ 
dividends credited and reserves for future policyholders’ dividends (chapter 22). The relevant interest expense is reported 
as interest expenses on insurance liabilities. Surpluses that have been used to finance an increase in insurance benefits 
are recognised in actuarial reserves. All investment income derived from unit-linked life insurance contracts is credited to 
the policyholder.

IFRS 4 introduces the concept of a discretionary participation feature (DPF), which is of relevance not only for the clas-
sification of contracts but also for the disclosure of surplus reserves according to policyholders’ share of the unrealised 
gains and losses recognised directly in equity under IFRS and their share of the increases and decreases recognised in 
profit or loss in the  consolidated financial statements compared with the financial statements prepared in accordance 
with local accounting standards. IFRS 4 states here that the portion of an insurance contract’s liability that is attributable 
to a discretionary participation feature (“DPF component”) must be reported separately. This standard does not provide 
any clear guidance as to how this DPF component should be measured and disclosed.

When accounting for contracts that contain discretionary participation features, the Baloise Group treats measurement 
 differences that are attributable to such contracts and are credited to policyholders according to a legal or contractual 
minimum quota as a DPF component. Distributable retained earnings and eligible unrealised gains and losses of fully 
consolidated  subsidiaries are allocated pro rata to the DPF components of the life insurance company concerned. The 
DPF component calculated in this way is reported as part of the reserves for future policyholders’ dividends (chapter 22). 
These reserves include policyholders’ dividends that are unallocated and have been set aside as a reserve under local 
accounting standards.

If no legal or contractual minimum quota has been stipulated, the Baloise Group defines a discretionary participation 
feature as the currently available reserve for premium refunds after allowing for final policyholders’ dividends. Unless a 
minimum quota has been stipulated, all other measurement differences between the financial statements prepared in 
accordance with local accounting standards and IFRS financial statements are recognised directly in equity.

The applicable minimum quotas prescribed by law, contract or Baloise’s articles of association vary from country to 

country. 

Life insurance companies operating in Germany and in some areas of Swiss group life business are required by law to 

 distribute a minimum proportion of their profits to policyholders in the form of dividends. 

Policyholders in Germany must receive a share of the profits generated. Certain losses incurred are borne by the Company. 
Policyholders are entitled to 90 per cent of investment income (minus the technical interest rate), 90 per cent of the net 
profit on risk exposures and 50 per cent of other surpluses. The articles of association of Basler Lebensversicherungs-AG, 
Germany, additionally stipulate a minimum quota of 95 per cent for part of its insurance portfolio.

Minimum quotas are also applied to some of the Baloise Group’s Swiss occupational pensions (BVG) business, which is 

subject to the legal quotas of 100 per cent for changes in liabilities and 90 per cent for changes in assets.

116

Baloise Group Annual Report 2022

Financial Report

3.20  Reinsurance
Reinsurance contracts are insurance contracts between insurance companies and / or reinsurance companies. There must 
be a transfer of risk for a transaction to be recognised as reinsurance; otherwise the transaction is treated as a financial 
contract.

Inward reinsurance is recognised in the same period as the initial risk. The relevant technical reserves are reported as 
gross unearned premium reserves or gross claims reserves for non-life insurance and as gross actuarial reserves for life 
insurance. In non-life insurance they are estimated as realistically as possible based on empirical values and the latest 
information available, while in life insurance they are recognised as a reserve to cover the original transaction. 

Outward reinsurance is the business ceded to insurance companies outside the Baloise Group and includes transactions 

ceded from direct life and non-life business and from inward insurance.

Assets arising from outward reinsurance are calculated over the same periods and on the same basis as the original 
 transaction and are reported as reinsurance assets (chapter 15). Impairment losses are recognised in profit or loss for assets 
deemed to be at risk owing to the impending threat of insolvency.

Liabilities arising from banking business and financial contracts

3.21 
3.21.1  With discretionary participation features 
Financial contracts with discretionary participation features are capital accumulated by customers that entitles them to 
receive policyholders’ dividends. The accounting principles applied to these financial contracts are the same as those for 
life insurance contracts; the accounting policies for life insurance are described in section 3.19.

3.21.2  Measured at amortised cost
Liabilities measured at amortised cost include savings deposits, medium-term bonds, mortgage-backed bonds, other 
liabilities and payment obligations that do not qualify as insurance contracts. They are initially measured at their acqui-
sition cost (fair value). 

The difference between acquisition cost and redemption value is recognised in profit or loss over the term of the liability 

as “gains or losses on financial contracts” under the amortised-cost method and the effective interest method. 

3.21.3  Recognised at fair value through profit or loss 
This item includes financial contracts for which the holder bears the entire investment risk as well as banking liabilities 
that are designated as “at fair value through profit or loss” as part of the Baloise Group’s strategy of using natural hedges. 

Baloise Group Annual Report 2022

117

Financial Report

Financial liabilities

3.22 
Financial liabilities include not only bonds issued in the capital markets but also lease liabilities. 

Financial liabilities are initially measured at their acquisition cost (fair value). Acquisition cost includes transaction 
costs. The difference between acquisition cost and redemption value is recognised in profit or loss over the term of the liability 
as borrowing costs under the amortised-cost method and the effective interest method. 

Lease liabilities are initially measured at the present value of the lease payments, discounted at the weighted average 
incremental borrowing rate of interest. Lease liabilities are subsequently measured at amortised cost using the effective 
interest method, including both an interest component and a principal component.

Employee benefits

3.23 
The benefits that the Baloise Group grants to its employees comprise all forms of remuneration that is paid in return for 
work performed or in special circumstances.

The benefits available include short-term benefits (such as wages and salaries), long-term benefits (such as long-service 
bonuses), termination benefits (such as severance pay and social compensation plan benefits) and post-employment 
benefits. The benefits described below may be especially significant owing to their scale and scope.

3.23.1  Post-employment benefits
The main post-employment benefits provided are retirement pensions, employer contributions to mortgage payments and 
certain insurance benefits. Although these benefits are paid after employees have ceased to work for the Baloise Group, 
they are funded while the staff members concerned are still actively employed. All the pension benefits currently provided 
by the Baloise Group are defined benefit plans. The projected unit credit method is used to calculate the pertinent pension 
liabilities.

Assets corresponding to these liabilities are only recognised if they are ceded to an entity other than the employer (such 
as a foundation). Such assets are measured at fair value. Changes to assumptions, discrepancies between the planned and 
actual returns on plan assets, and differences between the benefit entitlements effectively received and those calculated 
using  actuarial assumptions give rise to actuarial gains and losses that must be recognised directly in other comprehen-
sive income.

The Baloise Group’s pension plan agreements are tailored to local conditions in terms of enrolment and the range of  

benefits offered.

3.23.2  Share-based payments 
The  Baloise  Group  offers  its  employees  and  management team  members the  chance to  participate  in various  plans 
under which shares are granted as part of their overall remuneration packages: the Employee Incentive Plan, the Share 
Subscription Plan and the Share Participation Plan as well as Performance share units (PSU). The PSU programme and the 
Employee Incentive Plan are equity-settled share-based payment plans. By contrast, the Share Subscription Plan and the 
Share Participation Plan are  share-based payment plans with a choice of settlement.

In addition, FRIDAY Insurance S. A. offers its employees a Employee Stock Option Programme (ESOP), which is a equity- 

settled remuneration programme. 

Equity-settled plans, as well as plans with a choice of settlement method, are measured and disclosed in compliance 
with IFRS 2 Share-based Payment. Plans that are settled with shares in Bâloise Holding Ltd or FRIDAY Insurance S. A. are 
measured at fair value on the grant date and are charged as personnel expenses during the vesting period and recognised 
under equity. 

118

Baloise Group Annual Report 2022

 
Financial Report

3.24  Non-technical provisions
Non-technical provisions for restructuring or legal claims are recognised for present legal or constructive obligations when 
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and a 
reliable estimate can be made of the amounts of the obligations. The amount recognised as a provision is the best estimate 
of the expenditure expected to be required to settle the obligation. If the amount of the obligation cannot be estimated 
with sufficient reliability, it is reported as a contingent liability.

Taxes

3.25 
Provisions for deferred taxes are recognised under the liability method, which means that they are based either on the 
current tax rate or on the rate expected in future. Deferred taxes reflect the tax-related impact of temporary differences 
between the assets and liabilities reported in the IFRS financial statements and those reported for tax purposes. When 
deferred taxes are calculated, tax loss carryforwards are only recognised to the extent that sufficient taxable profit is likely 
to be earned in future.

Deferred tax assets and liabilities are offset against each other and shown as a net figure in cases where the criteria 
for such offsetting have been met. This is usually the case if the tax jurisdiction, the taxable entity and the type of taxation 
are identical.

3.26  Revenue recognition
Revenue and income are recognised at the fair value of the consideration received or receivable. Intercompany transactions 
and the resultant gains and losses are eliminated. Recognition of revenue and income is described below. 

3.26.1  Income from services rendered 
Income from services rendered is recognised over a period of time, because the customer receives the benefit of the service 
provided by the Baloise Group while he or she is using it.

3.26.2  Interest income
Interest income from financial instruments that are not recognised at fair value through profit or loss is recognised under 
the effective interest method. If a receivable is impaired, it is written down to its recoverable amount, which corresponds 
to the present value of estimated future cash flows discounted at the contract’s original interest rate. 

3.26.3  Dividend income
Dividend income from financial assets is recognised as soon as a legal entitlement to receive payment arises.

Baloise Group Annual Report 2022

119

Financial Report

4.  Key Accounting Judgements, estimates and assumptions

The Baloise Group’s consolidated annual financial statements contain assumptions and estimates that can impact on 
the annual financial statements for the following financial year. Estimates and the exercise of discretion by management 
are kept under constant review and are based on empirical values and other factors – including expectations about future 
events – that are deemed to be appropriate on the date that the balance sheet is prepared. 

Fair value of various balance sheet line items

4.1 
Where available, prices in active markets are used to determine fair value. If no publicly quoted prices are available or if 
the market is judged to be inactive, fair value is either estimated based on the present value or is determined using meas-
urement methods. These methods are influenced to a large extent by the assumptions used, which include discount rates 
and estimates of future cash flows. The Baloise Group primarily uses fair values; if no such values are available, it applies 
its own models. Detailed information about fair value measurement can be found in chapter 5.7.

The following asset classes and financial liabilities are measured at fair value:
 •

Investment property
The DCF method is used to determine the fair value of investment property. The assumptions and estimates used for
 this purpose are described in section 3.6.

 • Financial instruments with characteristics of equity and financial instruments with characteristics of liabilities  

(available for sale or recognised at fair value through profit or loss)
Fair value is based on prices in active markets. If no quoted market prices are available, fair value is estimated using 
generally accepted methods (such as the present-value method), independent assessments based on comparisons with
 the market prices of similar instruments or the prevailing market situation. Derivative financial instruments are measured 
using models or on the basis of quoted market prices. If no publicly quoted prices are available for private equity 
investments, they are measured on the basis of their net asset value using non-public information from independent 
external providers. These providers use various methods for their estimates (e. g. analysis of discounted cash flows and 
reference to similar, fairly recent arm’s-length transactions between knowledgeable, willing parties). If such estimates 
do not enable financial assets to be reliably measured, the assets are recognised at cost and disclosed accordingly. 
Publicly quoted prices are used to determine the fair value of hedge funds. If no such prices are available, prices quoted 
by independent third parties are used to determine fair value.

 • Mortgages and loans (recognised at fair value through profit or loss)

Mortgages and loans are designated as “at fair value through profit or loss” as part of the Baloise Group’s strategy of 
using natural hedges. Present-value models are used to measure these portfolios.

 • Derivative financial instruments

Models or quoted market prices are used to determine the fair value of derivative financial instruments.

 • Liabilities arising from banking business and financial contracts (recognised at fair value through profit or loss)

Liabilities arising from investment-linked life insurance contracts involving little or no transfer of risk are measured at 
fair value based on the capitalised investments underlying these liabilities.

120

Baloise Group Annual Report 2022

Financial Report

Financial instruments with characteristics of liabilities (held to maturity) 

4.2 
The Baloise Group applies the provisions of IAS 39 when classifying non-derivative financial instruments with fixed or 
determinable payments as “held to maturity”. To this end, it assesses its intention and ability to hold these financial instruments  
to maturity. 

If – contrary to its original intention – these financial instruments are not held to maturity (with the exception of specific 
circumstances such as the disposal of minor investments), the Baloise Group must reclassify all held-to-maturity financial 
 instruments as “available for sale” and measure them at fair value. Chapter 11 contains information on the fair values of 
the financial instruments with characteristics of liabilities that are classified as “held to maturity”.

Impairment

4.3 
The Baloise Group determines at each balance sheet date whether there is any objective evidence that financial assets 
may be permanently impaired.
 • Financial instruments with characteristics of equity (available for sale)

An impairment loss must be recognised on available-for-sale financial instruments with characteristics of equity whose 
fair value at the balance sheet date is more than 50 per cent below their acquisition cost or whose fair value is 
consistently below their acquisition cost throughout the twelve-month period preceding the balance sheet date. The
Baloise Group examines whether it needs to recognise impairment losses on securities whose fair value at the balance 
sheet date is between 20 per cent and 50 per cent below their acquisition cost. Such assessments of the need to 
recognise impairment losses consider various factors such as the volatility of the securities concerned, credit ratings, 
analysts’ reports, economic conditions and sectoral prospects.

 • Financial instruments with characteristics of liabilities (available for sale or held to maturity)

Objective evidence of a financial asset’s impairment includes observable data on the following cases:
 •
 •
 •
 •

 Serious financial difficulties on the part of the borrower
 Breaches of contract, such as a borrower in default or arrears with the payment of principal and / or interest
 Greater probability that the borrower will file for bankruptcy or undergo some other form of restructuring 
 Observable data that indicates a measurable reduction in the expected future cash flows from a group of  
financial assets since their initial recognition

Analysts’ reports from banks and evaluations by credit rating agencies are also used to assess the need for impairment 
losses

 • Mortgages and loans (carried at cost)

The mortgage portfolio is regularly tested for impairment. The methods and assumptions used in these tests are also 
regularly reviewed in order to minimise any discrepancies between the actual and expected probabilities of default.

Baloise Group Annual Report 2022

121

Financial Report

Deferred taxes

4.4 
Unused tax loss carryforwards and other deferred tax assets are recognised if it is more likely than not that they will be 
realised. To this end, the Baloise Group makes assumptions about the recoverability of these tax assets; these assumptions 
are based on the financial track record and future income of the taxable entity concerned.

Estimate uncertainties specific to insurance 

4.5 
Estimate uncertainties pertaining to actuarial risk are discussed from chapter 5.4 onwards.

Non-technical provisions 

4.6 
The measurement of non-technical provisions requires assumptions to be made about the probability, timing and amount 
of any outflows of resources embodying economic benefits. A provision is recognised if such an outflow of resources is 
probable and can be reliably estimated. 

Employee benefits

4.7 
In calculating its defined benefit obligations towards its employees, the Baloise Group makes assumptions about the 
expected return on plan assets, the economic benefits embodied in assets, future increases in salaries and pension benefits, 
the discount rate applicable and other parameters. The most important assumptions are derived from past experience of 
making estimates. The assumptions factored into these calculations are discussed in chapter 17.2.8.

Goodwill impairment

4.8 
Goodwill is tested for impairment in the second half of each year or whenever there is objective evidence of impairment. 
Such impairment tests involve calculating a value in use that is largely based on estimates such as the financial planning 
approved by management and the discount rates and growth rates mentioned in chapter 9.1. 

122

Baloise Group Annual Report 2022

Financial Report

5.  Management of insurance risk and financial risk 

Baloise offers their customers non-life insurance, life insurance and banking products (the latter in Switzerland). Conse-
quently, Baloise is exposed to a range of risks directly linked to this business. 

The main risks in the non-life insurance sector are natural disasters, major industrial risks, third-party liability and personal 
injury. The insurance business as a whole is examined regularly by means of extensive analytical studies. The results of 
this analysis are taken into account when setting aside reserves, fixing insurance rates and structuring insurance products 
and  reinsurance contracts. 

The predominant risks in the life insurance sector are biometric risks, such as longevity risk, mortality risk and disability 
risk. The companies in the Baloise Group review and analyse these risks, along with the frequency with which the policies 
are cancelled, invalidated and reactivated, on a decentralised basis. For this analysis, they generally use standard market 
statistics that are compiled by actuaries and include adequate safety margins. The information they gather is used to ensure 
that rates are adequate and to set aside sufficient reserves to meet future insurance liabilities. The risks in this context 
are manageable because rates have to be calculated conservatively by law and the statistical basis is relatively good. 

Baloise is also exposed to interest-rate risk as a result of issuing interest-rate guarantees and to liquidity risk due to the 

existence of implicit financial guarantees and options. 

Due to its investments, Baloise is also exposed to market risk that may arise as a result of the fluctuation of market 
prices in certain asset classes and to credit risk arising from changes in creditworthiness, as measured by credit quality 
or credit rating, for example.

To limit risk from investments, the investments are stress-tested using defined capital market scenarios and the effects 
are monitored on a monthly basis. The capital market scenarios and limits used are reviewed and approved at least once 
a year.

The main risk categories to which the Banking division of Baloise is exposed are credit risk, interest rate risk and liquidity 
risk. These risks are identified and managed locally by the bank. The loan portfolio is reviewed and analysed on an ongoing 
basis. A range of tools is used for this purpose, including standardised credit regulations and procedures, scoring and 
rating procedures, focusing on low-risk markets and the use of an automated arrears system. The information obtained is 
 incorporated into credit decisions. Balance sheet risks (interest rate and liquidity risks) are managed by the bank’s asset 
and liability  management (ALM) committee. The data and key figures required are determined and calculated using a 
specialist IT application.

Baloise Group Annual Report 2022

123

Financial Report

Organisation of risk management in the Baloise Group

5.1 
The Baloise Group’s insurance and banking activities in various European countries, as well as its global investments, expose 
it to market risks such as currency risk, interest rate risk, liquidity risk and credit risk.

A comprehensive Group-wide risk management system is in place in all insurance units and the banking business in 

order to manage these risks. Its Group-wide Risk Management Standards focus on the following areas:
 ● Organisation and responsibilities
 ● Methods, regulations and limits
 ● Risk control

An overall set of rules governs all activities directly connected with risk management and ensures that they are compatible 
with one another. 

At the highest level, internal and external risk bands restrict and manage the overall risks incurred by the Baloise Group 
and the individual business units. This ensures that the risks taken on by the individual business units and the Group as 
a whole are within acceptable and monitored limits. Risks are treated differently, depending on their type. Business risk 
and investment risk represent Baloise’s core business and, to a certain degree, are taken on deliberately. Operational risk, 
however, is only accepted to the extent that it cannot be further reduced, avoided, or transferred in a cost-effective way.

Within the Baloise Group and within each business unit, a risk owner is responsible for each individual risk that has been 
identified. Risk owners are allocated according to a hierarchy of responsibility. The Group’s overall risk owner is the Chief 
Executive Officer of the Baloise Group. Alongside the risk owners, defined risk controllers are responsible for independently 
assessing the risks. When selecting risk controllers, particular care is taken to ensure that their role is independent of the 
risk they control. Risk control within the Baloise Group focuses on investment risk, business risk (actuarial and banking risks), 
risks to the Group’s financial structure and operational risks including compliance. The overall risk controller is the Chief 
Executive Officer of the Baloise Group.

The Baloise Group’s risk map is a categorisation of the risks it has identified. The risks are divided into three levels:

 ● Category of risk
 ● Sub-category of risk
 ● Type of risk

124

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

125

Financial Report

The business-risk, investment-risk and financial-structure-risk categories relate directly to the Baloise Group’s core businesses. 
These risks are deliberately incurred, managed and optimised by the management team and various risk committees. 
Analysis of these risks is model-based and it ultimately results in an aggregate overview.

Business-environment risk, operational risk and management and information risk arise as direct or indirect results of 
the business operations, business environment or strategic activities of each company. Risks of this type are also identi-
fied, assessed on a qualitative / quantitative basis and managed accordingly. The assessment also serves to analyse the 
significance of the risk in question in the context of the overall risk situation of the Baloise Group and the individual Group 
company. 

The Baloise Group’s central risk management team forms part of Corporate Division Finance and reports to the Group 
Chief Risk Officer, who in turn reports to the Group CFO. It coordinates intra-Group policies, risk reporting and the technical 
development of suitable risk management processes and tools. Every month, it tracks developments in the financial markets 
and their impact on the risk portfolio and the individual risk capacity of all the business units and the Group as a whole. 

An annual reporting is undertaken for each identified risk category. To this end, each business unit compiles an ORSA 
(Own Risk and Solvency Assessment) report. Senior management signs off the ORSA reporting and takes account of business 
strategy and risk strategy considerations in its decisions. 

Life and non-life underwriting strategies

5.2 
Baloise primarily underwrites insurance risk for private individuals and small and medium-sized enterprises in selected 
countries in mainland Europe. Industrial insurance policies in the property and liability, marine and technical insurance 
divisions are mainly offered by Baloise Insurance Ltd in Basel, Baloise Sachversicherung AG in Bad Homburg (Germany) 
and Baloise Belgium NV in Antwerp. 

Every business unit in the Baloise Group issues regulations regarding underwriting and risk review. They include clear 
authorisation levels and underwriting limits for each sector. Underwriting limits are approved by a business unit’s highest 
decision- making body. In the industrial insurance unit, the maximum net underwriting limit for property insurance amounts 
to CHF 150 million for Switzerland and EUR 100 million for Germany, Belgium and Luxembourg. The only other comparable 
underwriting limits in the Group are for marine and liability insurance. Tools for setting the basic premium and for risk-
based management of the total portfolio are also used to manage industrial insurance risk.

For its exposure to natural hazards the Baloise Group has purchased reinsurance cover for the whole Group amounting 
up to CHF 500 million. In addition, Baloise Insurance Ltd in Switzerland purchased reinsurance cover of up to CHF 1 billion 
for earthquakes and Baloise Belgium NV purchased reinsurance cover of up to CHF 700 million for storm and tempests.

124

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

125

Financial Report

Risk Map

Business Risks

Investment Risks

Financial Structure Risks

Business Environment Risks

Operational Risks

Actuarial Risks Life

 ● Parameter Risks
 ● Catastrophe Risks

Actuarial Risks Non-Life
 ● Premiums
 ● Claims
 ● Catastrophe Risks
 ● Reserving

Reinsurance
 ● Premiums / Pricing
 ● Reinsurance Default
 ● Active Reinsurance

Market Risks
 ● Interest rates
 ● Equities
 ● Currencies
 ● Real Estate
 ● Market Liquidity
 ● Derivatives 
 ● Alternative investments

Credit Risks

Asset-Liability Risks
 ● Interest Rate Change Risk
 ● (Re)Financing, Liquidity

Risk Concentration
 ● Accumulation Risks
 ● Cluster Risks

Balance Sheet Structure and
Capital Requirements
 ● Solvency
 ● Other Regulatory Requirements

Change in Standards

Competition Risks

External Events

Investors

Leadership and 

Information Risk

Organizational Structure

Corporate Culture

Business Strategy

 ● Business Portfolio

 ● Risk Steering

 ● Sustainability

Merger and Acquisitions

External Communication

 ● Reputation Management

Project Portfolio

Internal Misinformation

IT Risks

 ● IT Governance

 ● IT Architecture

 ● IT Operations

 ● Cyber Security

HR Risks

 ● Skills / Capacities

 ● Availability of Knowledge

 ● Incentive System

Legal Risks

 ● Contracts

 ● Tax

Business Processes

 ● Process Risks

 ● Project Risks

 ● In- / Outsourcing

Risk Analysis and Risk Reporting

 ● Risk Analysis and Risk 

 Assessment

 ● Risk Reporting

 ● Liability and Litigations

 ● External Reporting

Compliance

Financial Statements, Forecast, Planning

126

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

127

Risk Map

Actuarial Risks Life

 ● Parameter Risks

 ● Catastrophe Risks

Actuarial Risks Non-Life

 ● Premiums

 ● Claims

 ● Catastrophe Risks

 ● Reserving

Reinsurance

 ● Premiums / Pricing

 ● Reinsurance Default

 ● Active Reinsurance

Business Risks

Investment Risks

Financial Structure Risks

Business Environment Risks

Operational Risks

Market Risks

 ● Interest rates

 ● Equities

 ● Currencies

 ● Real Estate

 ● Market Liquidity

 ● Derivatives 

Credit Risks

 ● Alternative investments

Asset-Liability Risks

 ● Interest Rate Change Risk

 ● (Re)Financing, Liquidity

Risk Concentration

 ● Accumulation Risks

 ● Cluster Risks

Balance Sheet Structure and

Capital Requirements

 ● Solvency

 ● Other Regulatory Requirements

Change in Standards

Competition Risks

External Events

Investors

IT Risks
 ● IT Governance
 ● IT Architecture
 ● IT Operations
 ● Cyber Security

HR Risks
 ● Skills / Capacities
 ● Availability of Knowledge
 ● Incentive System

Legal Risks
 ● Contracts
 ● Liability and Litigations
 ● Tax

Financial Report

Leadership and 
Information Risk

Organizational Structure

Corporate Culture

Business Strategy
 ● Business Portfolio
 ● Risk Steering
 ● Sustainability

Merger and Acquisitions

External Communication
 ● External Reporting
 ● Reputation Management

Compliance

Financial Statements, Forecast, Planning

Project Portfolio

Internal Misinformation

Business Processes
 ● Process Risks
 ● Project Risks
 ● In- / Outsourcing

Risk Analysis and Risk Reporting
 ● Risk Analysis and Risk 

 Assessment
 ● Risk Reporting

126

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

127

Financial Report

Life and non-life reinsurance strategies

5.3 
The Baloise Group’s non-life treaty reinsurance for all business units in the Group is structured and placed in the market 
by Group Reinsurance, part of Corporate Division Finance. When structuring the programme, Group Reinsurance focuses 
on the risk-bearing capacity of the Group as a whole. To date, the Group has only placed non-proportional reinsurance 
programmes. The local Baloise Group business units also use additional facultative reinsurance cover on a case-by-case 
basis. This type of reinsurance is dependent on the individual risk in each case and it is therefore placed by the business 
units themselves.

Reinsurance contracts may only be entered into with counterparties that have been authorised in advance by Corporate 
Division Finance. Reinsurers must generally have a minimum rating of A – from Standard & Poor’s, but in exceptional cases 
– and in specific circumstances – a rating lower than A or a comparable rating from another recognised rating agency is 
permitted. However, reinsurers of this rating would be used for short-dated business in the property insurance segment 
only. This rule does not apply to captives and pools that are active reinsurance companies because they do not generally 
have ratings. 

Reinsurer credit risk is reviewed on a regular basis. A watch list is kept of reinsurers that are bankrupt or in financial diffi-
culties. The list contains details of all relationships the Group has with these reinsurers, receivables due to the Group that 
are  outstanding or have been written off and provisions the Group has recognised. The watch list is updated periodically.
The same requirements for reinsurers apply to life insurance as to non-life insurance, although reinsurance is a less 

important instrument for ceding risk in life insurance business.

5.4 
Non-Life
5.4.1  Actuarial risk 
Baloise primarily underwrites insurance risk for private individuals and small and medium-sized enterprises in selected 
countries in mainland Europe. Business with industrial clients is also conducted in Switzerland and Germany. Underwriting 
risk is limited by monitoring and adjusting rates and maintaining underwriting policies and limits appropriate to the size 
of each portfolio and the country in which it is located.

128

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

129

Financial Report

5.4.2  Assumptions
 • Claims reserves and claims settlement

The portfolios on the Group’s books must be structured in such a way that the data available is sufficiently 
homogeneous to enable the use of certain analytical actuarial processes to determine the claims reserves required. 
One of the assumptions made is that extrapolation of the typical claims settlement pattern of recent years is 
meaningful. Only cases such as extreme anomalies in settlement behaviour require additional assumptions to be made 
on a case-by-case basis.

 • Claims handling costs

The ratio of the average claims handling costs incurred in recent years to the payouts made in the same period is used
to calculate the level of claims handling reserves to be recognised based on current claims reserves. 

 • Annuities

The factors on which annuity calculations are based (mortality tables, interest rates, etc.) are normally specified or 
approved by the authorities in each country. However, because certain parameters can change relatively quickly, the 
adequacy of these annuity reserves is reviewed every year (by conducting a liability adequacy test or LAT) and, if there 
is a shortfall, the reserves are strengthened accordingly.

5.4.3  Changes to assumptions
The assumptions on which claims reserves are based generally remain constant, but the factors on which annuity calcu-
lations are based are adjusted from time to time over the years, particularly with regard to the latest longevity data.

5.4.4  Sensitivity analysis
As well as the natural volatility inherent in insurance business, there are parameters for determining technical reserves 
that can significantly impact on the annual earnings and equity of an insurance company. In the non-life sector, sensitivity 
analysis has been used to investigate the effect on consolidated annual earnings and consolidated equity exerted by 
errors in estimating claims reserves – including claims incurred but not reported (IBNR) – and reserves for run-off business.
At the end of 2022, the Baloise Group’s total reserves calculated using actuarial methods or recognised separately for 
special claims (including large claims but not run-off or actuarial reserves for annuities) amounted to CHF 4,577.3 million 
(2021: CHF 4,738.5 million). A variation of 10 per cent in either direction in the requirement for these reserves would result in 
a rise or fall of around CHF 353.8 million (2021: CHF 365.4 million) in claims payments (after taxes) before reinsurance.

Following the disposal of the ’London market’ subportfolio, Baloise’s run-off portfolio in the non-life business consists 
of the hospital liability business in Germany, which was transferred to the Group’s run-off portfolio in 2018. At the time of 
preparation of this report, an agreement was reached on the transfer and sale of this run-off portfolio to a third party. 
Baloise is awaiting the supervisory authority’s final response in connection with this agreement.

128

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

129

Financial Report

5.4.5  Claims settlement
Analysis of gross claims settlement (before reinsurance) broken down by strategic business unit
The proportion reinsured was low and would not affect the information given in the claims settlement tables below.

Estimated cumulative claims incurred in Switzerland

Year in which the claims occurred 

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Total

CHF million

At the end of the year  
in which the claims 
occurred

One year later

Two years later

Three years later

Four years later

Five years later

Six years later

Seven years later

Eight years later

Nine years later

Estimated claims 
incurred

768.2

764.1

764.7

756.3

752.1

752.3

743.8

735.1

733.4

733.4

768.5

733.6

707.8

704.8

729.5

759.4

761.7

861.4

861.8

849.1

715.7

701.2

695.9

688.5

681.2

678.4

675.5

670.8

–

667.8

657.6

650.9

646.0

643.9

635.8

643.1

–

–

689.5

675.0

673.0

669.1

667.0

664.7

–

–

–

728.9

707.4

708.2

712.8

712.3

–

–

–

–

762.6

754.0

750.7

756.4

–

–

–

–

–

761.7

754.6

755.5

–

–

–

–

–

–

841.0

849.8

–

–

–

–

–

–

–

877.7

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

670.8

643.1

664.7

712.3

756.4

755.5

849.8

877.7

849.1

7,512.7

–

–

–

–

–

–

–

–

–

–

Claims paid

– 696.5

– 628.5

– 597.8

– 627.8

– 655.7

– 690.3

– 693.6

– 775.9

– 744.0

– 454.3 – 6,564.4

Gross claims reserves

36.9

42.3

45.3

36.9

56.5

66.1

61.9

73.9

133.7

394.8

Gross claims reserves 
prior to 2012 (including 
large claims and 
assumed business)

Gross provision  
for annuities  
(non-life, including  
IBNR)

Reinsurers’ share

Net claims reserves

948.4

346.0

615.7

– 71.0

1,839.1

130

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

131

Financial Report

To provide greater clarity (no currency effects), the following analysis of claims trends is shown in euros.

Estimated cumulative claims incurred in Germany

Year in which the claims occurred 

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Total

EUR million

At the end of the year  
in which the claims 
occurred

One year later

Two years later

Three years later

Four years later

Five years later

Six years later

Seven years later

Eight years later

Nine years later

Estimated claims 
incurred

370.3

371.0

379.3

379.8

380.8

377.9

376.3

375.7

344.4

344.4

367.7

306.0

303.2

318.6

340.5

345.5

325.1

336.0

477.5

408.1

316.1

319.9

320.4

314.5

313.3

311.8

312.7

312.3

–

304.9

304.5

301.4

301.8

301.8

303.5

304.9

–

–

314.3

313.6

307.4

305.4

305.3

304.2

–

–

–

331.2

327.8

322.4

321.6

317.8

–

–

–

–

335.7

332.6

332.5

325.9

–

–

–

–

–

325.7

327.1

318.0

–

–

–

–

–

–

335.1

320.6

–

–

–

–

–

–

–

485.4

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

312.3

304.9

304.2

317.8

325.9

318.0

320.6

485.4

408.1

3,441.4

–

–

–

–

–

–

–

–

–

–

Claims paid

– 338.6

– 300.6

– 291.4

– 292.1

– 301.7

– 306.8

– 297.8

– 276.9

– 347.2

– 164.9 – 2,918.1

Gross claims reserves

5.8

11.6

13.4

12.1

16.0

19.1

20.2

43.6

138.2

243.2

Gross claims reserves 
prior to 2012 (including 
large claims and 
assumed business)

Gross provision  
for annuities  
(non-life, including  
IBNR)

Reinsurers’ share

Net claims reserves

523.2

268.2

133.4

– 178.6

746.3

130

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

131

Financial Report

Estimated cumulative claims incurred in Belgium

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Total

Year in which the claims occurred 

403.6

483.7

459.9

470.3

446.8

495.0

643.8 1

682.3 2

820.3

782.4

402.5

398.0

396.7

394.4

388.2

491.9 1

511.4 2

486.4 1

499.8 2

494.3

488.7

483.4

479.1

489.2

488.6

–

476.0

480.7

478.9

495.4

492.4

–

–

478.9

470.5

483.9

580.8 1

527.2 1

592.3 2

493.3 1

526.6 2

519.4

516.6

–

–

–

–

504.3

513.3

–

–

–

591.5

583.0

–

–

–

–

–

684 2

677.7

676.2

–

–

–

–

–

–

710.2

739.9

–

–

–

–

–

–

–

875.4

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

488.6

492.4

513.3

516.6

583.0

676.2

739.9

875.4

782.4

6,065.6

Six years later

395.2 1

493.3 2

Seven years later

404.1 2

Eight years later

Nine years later

Estimated claims 
incurred

401.4

397.9

397.9

EUR million

At the end of the year  
in which the claims 
occurred

One year later

Two years later

Three years later

Four years later

Five years later

–

–

–

–

–

–

–

–

–

–

Claims paid

– 369.7

– 452.6

– 427.1

– 441.6

– 440.8

– 489.9

– 575.1

– 555.2

– 629.5

– 371.7 – 4,753.2

Gross claims reserves

28.1

36.0

65.3

71.7

75.8

93.1

101.1

184.7

246.0

410.6

1,312.4

Gross claims reserves 
prior to 2012 (including 
large claims and 
assumed business)

Gross provision  
for annuities  
(non-life, 
including IBNR)

Reinsurers’ share

Net claims reserves

1   The increase in the total estimated claims incurred is primarily due to the addition of Fidea NV.
2   The increase in the total estimated claims incurred is primarily due to the addition of Athora.

489.4

293.9

– 540.2

1,555.5

132

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

133

Financial Report

Estimated cumulative claims incurred in Luxembourg

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Total

Year in which the claims occurred 

EUR million

At the end of the year  
in which the claims 
occurred

One year later

Two years later

Three years later

Four years later

Five years later

Six years later

Seven years later

Eight years later

Nine years later

Estimated claims 
incurred

23.6

36.8 1

43.8 2

49.8

49.6

50.3

50.3

42.0

65.6

55.3

37.8 1

41.2 2

40.5

40.7

40.6

40.4

40.0

40.0

40.0

40.0

40.8 2

40.5

40.8

40.5

40.2

39.7

39.5

39.6

–

39.6

44.0

44.3

43.9

43.4

43.2

43.0

43.2

–

–

47.2

46.3

45.8

45.4

45.2

45.4

–

–

–

46.3

46.0

45.2

45.2

45.6

–

–

–

–

50.6

50.1

50.3

50.3

–

–

–

–

–

49.9

50.0

50.1

–

–

–

–

–

–

42.4

42.2

–

–

–

–

–

–

–

58.2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

43.2

45.4

45.6

50.3

50.1

42.2

58.2

55.3

469.9

–

–

–

–

–

–

–

–

–

–

Claims paid

– 39.9

– 39.5

– 42.9

– 45.0

– 44.9

– 49.4

– 48.6

– 40.3

– 53.5

– 31.2

– 435.1

Gross claims reserves

0.1

0.1

0.3

0.4

0.6

0.9

1.5

1.9

4.7

24.1

Gross claims reserves 
prior to 2012 (including 
large claims and 
assumed business)

Gross provision  
for annuities  
(non-life, 
including IBNR)

Reinsurers’ share

Net claims reserves

1   The increase in the total estimated claims incurred is primarily due to the addition of P&V Assurances.
2   The increase in the total estimated claims incurred is primarily due to the addition of HDI Gerling Assurances S. A.

34.8

81.2

–

– 63.5

52.4

132

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

133

Financial Report

Life

5.5 
5.5.1  Actuarial risk 
Traditional life insurance is called fixed-sum insurance because payments are not made for losses. Instead, a fixed sum 
is paid on occurrence of an insured event, which can be survival or death. In the case of term insurance, capital and / or 
pension benefits are insured against premature death (whole-life insurance) or disability (disability insurance), while capital 
redemption insurance focuses on savings for old age. Endowment life insurance combines risk protection with savings.

Average technical interest rate

31.12.2021

CHF million

Switzerland 
individual 
life

Switzerland 
group life

Germany

Belgium  Luxembourg

Technical reserves without guaranteed returns

Technical reserves with 0 % guaranteed returns

Technical reserves with guaranteed positive returns

Average technical interest rate of guaranteed positive returns

877.8

467.4

2,895.1

509.3

5,974.0

16,356.8

2.3 %

1.3 %

4,241.2

134.3

5,809.9

2.9 %

41.9

140.7

3,310.0

2.9 %

449.3

19.2

544.7

1.9 %

31.12.2022

CHF million

Switzerland 
individual 
life

Switzerland 
group life

Germany

Belgium  Luxembourg

Technical reserves without guaranteed returns

Technical reserves with 0 % guaranteed returns

Technical reserves with guaranteed positive returns

Average technical interest rate of guaranteed positive returns

816.1

384.9

1,599.6

488.0

5,782.3

15,899.6

2.3 %

1.2 %

3,270.1

146.5

5,495.0

2.7 %

38.7

142.7

3,125.0

2.8 %

458.3

16.8

537.3

1.8 %

The guaranteed technical interest rate is one of the risks inherent in traditional life insurance and group life business. 

If interest rates rise, there is the risk that more policies will be cancelled, and the payment of surrender values could 
cause liquidity problems. This risk can be reduced by imposing surrender charges. In the past, no significant correlation 
has been observed between rises in interest rates and the number of major policies cancelled. 

When interest rates fall, there is the risk that investment income may no longer be sufficient to fund the technical interest 
rate. This risk can be mitigated by means of asset and liability management (ALM) and, in some cases, by adjusting poli-
cyholders’ dividends.

Unit-linked life insurance generally involves endowment life insurance or a deferred annuity in which the policyholder 
has more flexibility regarding the investment process. During the deferment period, unit-linked annuities behave in a similar 
way to endowment life insurance, but during the payout period the policy converts into a traditional annuity.

If the policyholder dies, the beneficiary receives the sum insured or the fund assets, if the latter exceed the sum insured. 
A risk premium is periodically charged to the fund to finance the death benefit cover if there is capital at risk (i. e. the positive 
difference between the sum insured and the fund assets).

Depending on the product, the fund underlying the savings process is selected from a range of funds that match the 
policyholder’s investment profile. The policyholder usually bears the entire investment risk and may benefit from a positive 
return. 

134

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

135

Financial Report

Neither the cash surrender value nor the maturity value of unit-linked life insurance is guaranteed, but the maturity value is 
partly secured by the choice of fund. The funds are typically those with the type of investment strategy (e. g. the proportion of 
equities falls if share prices fall) that guarantees the maturity value for a specific policy term. This type of business is offered 
in Switzerland and Germany. The guaranteed maturity value of these specific life insurance policies may differ somewhat 
from the fund value because of the way the policies are structured. This risk has been factored into actuarial calculations.
In Switzerland, there is a closed sub-portfolio with a guaranteed interest rate. The guarantee was issued as part of the 
 statutory pension scheme (Pillar 3a). On the endowment date, the policyholder receives the value of the fund units or the 
net investment premium plus accrued interest at the technical interest rate (3.25 per cent), whichever is the greater. The 
funds approved for these policies have a low equity ratio and are therefore not exposed to high volatility. A corresponding 
actuarial reserve has been  recognised for the guarantee.

Some closed-end funds in Belgium and Switzerland also offer a guaranteed maturity value. The funds are managed and 
the guarantees are provided by banks outside the Baloise Group. In Switzerland there is also a closed-end Baloise fund with 
a  guaranteed maturity value which is hedged via investments in bonds issued by banks outside the Group. 

Baloise has a number of variable annuities products including unit-linked and, in some cases, guaranteed  whole-life  
annuities in its units in Switzerland and in Luxembourg / Liechtenstein. Financial hedges are provided using external rein-
surance.

Switzerland

Germany

Belgium

Luxembourg

2021

2022

2021

2022

2021

2022

2021

2022

867.7

762.3

2,493.8

2,036.8

42.0

38.8

441.0

449.1

as at 31.12.

CHF million

Actuarial reserves  
from unit-linked  
life insurance contracts

The major risks accruing from term insurance include epidemics and terrorist attacks but also changes in lifestyle such 
as lack of exercise. Endowment policies incur significant risks arising from the increase in life expectancy, which is likely to 
continue due to medical advances and rising living standards. The risks listed above do not vary greatly within this area 
of activity.

Our group life business in Switzerland and Belgium focuses on the provision of occupational pensions which, like individual 
life insurance, covers the risks of death, disability and survival. The distinctive feature of group life business is the influence 
of political decisions. In Switzerland, the government sets the minimum rate of interest to be paid on savings, and the 
conversion rate at which accumulated capital is converted into an annuity to provide a pension. However, these regula-
tions only apply to the minimum portion of accumulated capital that is required to provide initial finance for an annuity. 
Actuarially appropriate annuity conversion rates are used for all of the accumulated retirement assets, while ensuring 
that the legal minimum requirements for conversion are complied with in respect of the minimum accumulated capital 
stipulated by law. Any change to the minimum interest rate would also affect the existing statutory portfolio, not just 
new business, which would normally be the case for individual life business. The technical interest rate for Belgian group 
life business – unlike individual life business – is also set by the government. However, it is the companies – and not their 
insurers – that are obliged to guarantee this technical interest rate. Occasionally, Baloise Insurance in Belgium offers group 
life insurance policies with interest rates that are lower than the rate stipulated by the government.

134

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

135

Financial Report

Disability insurance relates to policy riders, i. e. premiums being waived if holders of life insurance policies that require peri-
odic payments of premiums become disabled, and to separate disability insurance. Measured against total actuarial 
reserves, disability risk represents around 5 per cent of our business.

Traditional insurance

Longevity risk

Mortality risk

Disability risk

BVG retirement assets

Sub-total

Unit-linked

Longevity risk

Mortality risk

Sub-total

Total

Actuarial reserves  
31.12.2021

Actuarial reserves  
31.12.2022

CHF  
million

Share (%)

CHF  
million

Share (%)

12,312.6

8,535.9

1,651.5

11,309.1

33,809.0

2,170.6

1,680.8

3,851.5

32.7

22.7

4.4

30.0

89.8

5.8

4.5

12,302.4

7,942.3

1,658.0

10,674.9

32,577.6

1,789.1

1,503.3

10.2

3,292.5

34.3

22.1

4.6

29.8

90.8

5.0

4.2

9.2

37,660.5

100.0

35,870.1

100.0

Actuarial reserves were allocated to the categories above by product, i. e. each product was assigned a risk category and 
 actuarial reserves were not split into different risks within one product. Allocation to a category was generally determined 
by the mortality table used in each case.

5.5.2  Assumptions
Actuarial reserves are calculated in accordance with the factors that applied on the date a policy was signed. When 
setting rates for life insurance products, safety margins are built into these factors to anticipate any adverse trends in the 
future, principally with regard to technical interest rates and mortality tables. These built-in safety margins, combined with 
counter-selection effects, explain why annuity tables differ from mortality tables. Cancellations are not factored in when 
recognising reserves.

The principles applied are reviewed on an ongoing basis by conducting liability adequacy tests (LATs) which ensure 
that sufficient reserves have been set aside. The underlying assumptions for conducting these tests are best estimates. 
The two main assumptions for these tests are expected future investment income and mortality rates. Expected future 
investment income is calculated using the current investment portfolio and the target investment portfolio (strategic 
asset allocation). The returns on new money invested are based on capital-market interest rates. Depending on the size of 
the portfolio, mortality rates are based on publicly available tables adjusted to reflect our own experience or on mortality 
tables produced inhouse.

Cancellations are factored into LATs using assumptions based on the experience of our companies. Changes in assump-

tions regarding cancellations usually have a negligible impact on LATs.

136

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

137

Financial Report

5.5.3  Sensitivities
Sensitivity analysis shows the consequences of realistic changes in risk parameters to which Baloise is exposed at the 
balance sheet date. These consequences impact on its consolidated equity and its profit for the period. When sensitivities 
were investigated, only the assumption being tested was varied. The other parameters were kept constant. One exception 
to this rule was policyholders’ dividends, which were adjusted accordingly. In general, sensitivities do not behave in a linear 
fashion, so it is not possible to extrapolate from them because they relate to a specific balance sheet date. To identify 
sensitivities, we investigated the effect of changes in assumptions on profit for the period and on equity, after shadow 
accounting, deferred gains / losses and deferred taxes (excluding reinsurance effects which were immaterial) had been 
taken into account. The assumptions on which liability adequacy testing is based were changed for each calculation.

The following scenarios were run:

 ● 10 per cent increase in mortality
 ● 10 per cent fall in mortality (i. e. increase in longevity)
 ● 50 basis-point increase in receipts of new money 
 ● 50 basis-point fall in receipts of new money 

10 per cent increase in mortality
A mortality increase of 10 per cent had only a marginal effect in Germany, Belgium, Luxembourg and Liechtenstein. This 
was true of the impact on both the income statement and on equity. In the Swiss life insurance business, an increase in 
mortality caused a lower amount to be allocated to strengthen annuity reserves. This effect improved profitability by around 
CHF 22 million (2021: CHF 44 million). the effect on equity in Switzerland was minor. 

10 per cent fall in mortality
Similar to the aforementioned scenario of an increase in mortality, the effects of a reduction in mortality were negligible for 
the life insurance companies in Germany, Belgium, Luxembourg and Liechtenstein. This was true of the impact on both the 
income statement and on equity. A reduction in mortality in the Swiss life insurance business – with policyholders’ dividends 
adjusted accordingly – had a negative impact of approximately CHF 61 million (2021: CHF 65 million) on the income state-
ment. In line with the aforementioned scenario of an increase in mortality, the effect on equity in Switzerland was minor.

50 basis-point increase in receipts of new money
This scenario was based on the assumption that receipts of new money (including amounts reinvested) were 50 basis 
points  higher  in  2022.  In  Germany, this  scenario  resulted  in  marginal  changes  in  DACs,  in the  reserve for final  policy-
holders’ dividends and in the URR (2021: marginal effect). The negative effect recognised directly in equity amounted 
to approximately CHF 13 million (2021: CHF 12 million). In Belgium, this scenario resulted in a marginal increase in DACs 
(2021:  marginal  effect). The  negative  effect  on  unrealised  gains  amounted to  CHF  137  million  (2021:  CHF  169  million). 
In  Luxembourg, this  scenario  produced  a  marginal  effect  on the  income  statement  and  a  negative  effect  of  roughly 
CHF 15 million on the unrealised gains and losses recognised in equity (2021: CHF 19 million). The resultant effect on the 
profitability and equity of Baloise Life (Liechtenstein) AG was negligible. In Switzerland, this scenario resulted in a reversal 
of DAC write-downs and a reduction in technical provisions, which had an overall positive effect of CHF 13 million on the 
income statement (2021: CHF 29 million). The negative effect recognised directly in equity amounted to approximately 
CHF 198 million (2021: CHF 204 million).

136

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

137

Financial Report

50 basis-point fall in receipts of new money
This scenario was based on the assumption that receipts of new money (including amounts reinvested) were 50 basis points 
lower in 2022. In Germany, this scenario resulted in marginal changes in DACs, in the reserve for final policyholders’ dividends 
and in the URR (2021: marginal effect). The positive effect recognised directly in equity amounted to CHF 12 million (2021: 
CHF 12 million). In Belgium, this scenario resulted in an additional DAC write-down. The effect on the income statement is 
marginal (2021: CHF 1 million). The positive effect on unrealised gains amounted to CHF 145 million (2021: CHF 227 million). 
In Luxembourg, this scenario produced a marginal effect on the income statement (2021: marginal effect) and a positive 
effect of roughly CHF 16 million on the unrealised gains and losses recognised in equity (2021: CHF 22 million). At Baloise Life 
(Liechtenstein) AG, the increase in provisions had a marginally negative effect on the income statement (2021: marginally 
negative effect). The resulting effect on equity was negligible. In Switzerland, this scenario resulted in higher DAC write-downs 
and an increase in technical provisions. The overall negative effect was CHF 16 million (2021: CHF 40 million). The positive 
effect recognised directly in equity amounted to approximately CHF 199 million (2021: CHF 197 million). 

5.5.4  Changes to assumptions
Expected future investment income is constantly adjusted in line with market circumstances. Other assumptions, such as 
cancellation rates and mortality rates, are updated on an ongoing basis.

138

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

139

Financial Report

Management of market risk 

5.6 
Market risk is reflected by losses that arise from changes or fluctuations in market prices that may result in impairment 
of the value of assets held. The degree of risk depends on the extent to which market prices fluctuate and on the level of 
exposure. 

As part of their life insurance business, Baloise also provides investment-linked life insurance contracts for the account of 
and at the risk of policyholders. The financial liabilities generated in this connection are backed by assets – generally invest-
ment fund units – arising from these policies. Because the market risk attaching to the assets underlying these contracts 
is borne by the policyholder, they are shown separately in the notes to the consolidated annual financial statements.

The following sections specifically address the interest rate risk, currency risk, credit risk, liquidity risk and equity price 

risk that are relevant to assets held by the Group.

Interest rate risk

5.6.1 
Interest rate risk is the risk that a company’s interest margin, and therefore its income, may be reduced by fluctuations in 
money- market and capital-market interest rates (income effect), or that the fair value of a portfolio of interest-rate-sensi-
tive products may decline (asset-price effect). As well as the financial risk generated by holding assets and liabilities with 
non-matching maturities, variations in accounting policy may result in accounting risk. 

Consequently, the impact of a movement in interest rates or in the interest rate curve may be a significant deterioration 
in terms and conditions if funding has to be rolled over. Benchmark-based maturity management is practised in the non-life 
units, while maturity management in the life units is driven by the structure of the obligations.

Under the Group-wide risk management standards of Baloise, interest rate risk is managed through investment planning 

and appropriate asset liability management with due regard to the available risk-bearing capacity. 

Additional stress tests are also designed and run for this purpose. They act as an early-warning system and their impact 

can be simulated for all areas of the Group and their performance.

The effect of stress-testing key financial figures is measured on a monthly basis. The underlying stress scenario (potential 

loss arising from a risk) is reviewed regularly and modified as necessary. 

The life insurance companies of Baloise manage their risk associated with changes in interest rates directly, by means 
of appropriate strategic asset allocation. Specific factors such as risk-bearing capacity and the ability to fund guarantees 
are taken into account when allocating assets. The decision-making process also incorporates the asset managers’ expec-
tations regarding the development of capital markets and customers’ expectations regarding life insurance. 

The Baloise Group’s Chief Investment Officer (CIO) reviews strategic asset allocation with each business unit twice a 

year and when the need arises.

The bank also use an appropriate asset and liability management system to monitor and manage interest rate risk. 
Interest rate risk is incurred only in proportion to business volume and business activities. Interest rate risk is measured 
using software based on gap, duration and interest rate sensitivity methods. The asset and liability mismatch at Baloise 
Bank AG a is also actively managed by the use of appropriate interest rate derivatives. 

138

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

139

Financial Report

If all interest rates had fallen by 50 basis points on the balance sheet date but all other variables had remained constant, 
the profit for the period (after deferred gains / losses and deferred taxes) would have been lower by CHF 14 million (2021: 
CHF 41 million). Including the impact on profit for the period, equity (after shadow accounting, deferred gains / losses and 
deferred taxes) would have risen by CHF 432 million (2021: CHF 328 million). If all interest rates had risen by 50 basis points on 
the balance sheet date but all other variables had remained constant, the profit for the period (after deferred gains / losses 
and deferred taxes) would have been higher by CHF 12 million (2021: CHF 30 million). Including the impact on profit for the 
period, equity (after shadow accounting, deferred gains / losses and deferred taxes) would have fallen by CHF 455 million 
(2021: CHF 347 million).

5.6.2  Currency risk
Currency risk describes the potential financial loss generated by changes in the exchange rates between currencies. The 
extent of the effective currency risk depends on:
 ● net foreign exchange exposure, i. e. the net position between assets and liabilities denominated in foreign currencies,
 ● the volatility of the currencies involved and
 ● the correlation of currencies with other risk parameters in a portfolio.

Because the Baloise Group invests in foreign currency bonds (particularly those denominated in euros and US dollars) for 
investment or diversification purposes, there may be currency effects in the income statement for both realised and unre-
alised positions. To ensure compliance with the risk budget set for currency effects recognised in the income statement, 
the foreign exchange management team first calculates adequate target hedge ratios, then implements the necessary 
hedging  strategies taking  into  account these target  hedge  ratios  and the  discretionary  ranges  allowed.  It  also takes 
advantage of phases when exchange rates are overreacting by deliberately underweighting or overweighting the hedge 
ratios in relation to the defined benchmark. These hedging strategies are implemented using forward FX contracts and FX 
options or combinations of options in which the selection of the instruments to be used in each case depends on factors 
such as volatility and expected exchange rate movements. 

The currency effect of foreign currency bonds or insurance-related foreign currency liabilities and changes in the fair 

value of derivative financial instruments held for hedging purposes are always recognised in the income statement.

The Group-wide Risk Management Standards require currency risk and the effectiveness of the currency derivatives 
transacted to be monitored on a continuous basis. The currency risk incurred must be proportionate to the potential superior 
return generated by the diversification effect achieved in the portfolio.

The Swiss franc and the euro are used almost exclusively for the Baloise Group’s insurance activities, with the result that 
technical reserves are also mainly in these currencies. There are also small technical liabilities in US dollars. These reserves 
are generally covered by investments in the same currencies (natural hedges).

Assuming that all other variables remain constant, fluctuations between transactional currencies and the functional 
currency in financial balance sheet items (after deferred gains / losses and deferred taxes) in the amount of +/– CHF 0.01 
(1 centime) would have resulted in a change of +/– CHF 1.8 million (2021: +/– CHF 3.8 million) in the profit for the period; a 
positive (+) change of CHF 0.01 would have generated a currency gain and a negative (–) change of CHF 0.01 would have 
generated a currency loss.

140

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

141

Financial Report

Derivative financial instruments used as currency hedges of a net investment in a foreign operation
The Group’s own companies, Baloise Private Equity (Luxembourg) SCS, Baloise Alternative Invest S. A. SICAV-RAIF and Baloise 
Private Assets S. C.S SICAF-RAIF, manage the substantial investments in alternative financial assets such as private equity, 
senior secured loans and infrastructure debt.

The Baloise Group’s FX managers enter into currency hedging transactions in the form of forward contracts to limit 
the currency risk exposure of its net investment in these foreign entities whose reporting currency is the US dollar. The 
limitation to forward exchange transactions in the implementation of hedging strategies makes it easier to document 
the hedging efficiency and apply hedge accounting (for investments of Swiss entities).

as at 31.12.

CHF million

Forward contracts

Swaps

OTC options

Other

Traded options

Traded futures

Total

CHF million

Amount recognised directly in equity

Hedge ineffectiveness reclassified to the income statement

Fair value assets

Fair value liabilities

2021

2022

2021

2022

17.0

67.6

3.0

1.1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

17.0

67.6

3.0

1.1

2021

2022

– 34.8

– 11.9

–

–

Because equity investments are actively managed, additions to and deductions from equity are carried out on a regular 
basis during the year. Consequently, the year-on-year effects underlying hedge accounting and the recognition of cash 
flows in profit or loss are recognised on a pro-rata basis.

The Swiss companies hold exposures in foreign currencies for the purposes of international diversification (risk-spreading) 
and because of the greater liquidity available in certain non-Swiss financial markets. The non-Swiss Baloise Group entities 
do not have any material currency exposure because the non-euro exposure is hedged within the Luxembourg entities.

140

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

141

Financial Report

5.6.3  Credit risk
Credit risk relating to assets held by insurance companies refers to the total potential downside risk arising from a deteri-
oration in the credit quality of a borrower or issuer, or from impairment in the value of collateral. Credit risk is managed by 
monitoring the credit quality of each individual counterparty and relying heavily on credit ratings.

The maximum default risk of financial assets is equivalent to their carrying amount. The Baloise Group tracks counter-
party exposures at all times and monitors default risk – broken down by country, sector and issuer – on a Group-wide basis.
Because the credit risk incurred by Group is spread across sectors and geographic regions and among a large number 
of counterparties and customers, Baloise is not exposed to material credit risk arising from a single counterparty or a 
specific sector or geographic region. 

In order to restrict the credit / accumulation risk in the Baloise Group, the proportion that may be invested by Group 
companies in a single issuer or borrower is strictly limited in the Group-wide Risk Management Standards. The relevant 
rules are explicitly defined in the Group investment policy. In addition, there are guarantees and collateral for the benefit 
of third parties, which are described in chapter 40.1.2.

As a rule, investments in interest-bearing securities or loans need to have an investment-grade issue rating or be backed 
by a corresponding third-party guarantee or by a mortgage. If any financial instrument in the portfolio becomes sub-in-
vestment grade due to a ratings downgrade, it must be sold within twelve months. Approval is required for any exceptions. 
Financial derivatives are only permitted to be transacted with issuers holding a rating of at least “A –” or with whom there 
is a special collateral agreement.

Please refer to the table of secured financial instruments with characteristics of liabilities in chapter 11.

Financial assets exceeding 10 % of consolidated equity

CHF million

Swiss Confederation

Kingdom of Belgium

Republic of France

Federal Republic of Germany

Pfandbriefbank schweizerischer Hypothekarinstitute AG

Kingdom of Spain

Pfandbriefzentrale der schweizerischen Kantonalbanken AG

Kingdom of the Netherlands

31.12.2021

 4,155.1 

 2,923.6 

 1,767.8 

 1,681.1 

 1,521.0 

 997.0 

 969.3 

 770.6 

142

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

143

Financial assets exceeding 10 % of consolidated equity

CHF million

Swiss Confederation

Kingdom of Belgium

Republic of France

Pfandbriefbank schweizerischer Hypothekarinstitute AG

Federal Republic of Germany

Pfandbriefzentrale der schweizerischen Kantonalbanken AG

Kingdom of Spain

Kingdom of the Netherlands

Republic of Ireland

Financial Report

31.12.2022

 3,145.8 

 2,185.1 

 1,307.4 

 1,281.2 

 1,256.1 

 886.7 

 702.5 

 589.8 

 486.0 

The management and control of credit risk arising from mortgage business are set out in instructions and written proce-
dures in which mandatory lending regulations are specified. These lending regulations lay down strict procedures for the 
immediate identification, accurate assessment, proper authorisation and continuous monitoring of credit risk. Standard 
credit documentation is used to record and review loan applications, which are all logged and managed centrally. The 
relevant credit documentation reflects or incorporates all evaluation criteria and policies.

Because a running total of mortgage transactions is kept, it is possible to monitor compliance with credit policy, and 
 corrective action can be taken if necessary. All mortgages are also managed by periodically auditing exposure, including 
records of overdue interest. Procedures and audit intervals are set out in a separate directive. Senior management regularly 
receive detailed risk reports on the composition of the mortgage portfolio and risk trends.

Policies, directives and authorisation levels set out the terms and conditions for granting mortgages, which consist of 

the amount, the credit quality of the counterparty, collateral and the term of the transaction.

There are special instructions for valuing collateral and calculating loan-to-value ratios. The purpose of these provisions 
is to ensure that a standard procedure is used to determine the applicable value of collateral when assessing mortgages. 
The calculation of the fair value of the financed assets, the loan value and the assessment of affordability are of critical 
importance, particularly with regard to mortgage business. One of the objectives of the active management of mortgages 
is the early identification of potential downside risk. 

The mortgage portfolio comprises loans to individuals and to legal entities. The type and degree of risk that may be incurred, 
together with collateralisation and quality requirements, are set out in directives and authorisation levels. To mitigate risk,  
the portfolio is as geographically diverse as possible.

142

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

143

Financial Report

Credit ratings of financial assets that were neither overdue nor impaired

as at 31.12.2021

CHF million

Financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Policy loans

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Derivative financial instruments

Receivables from financial contracts

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Other receivables

Receivables from investments

Cash and cash equivalents

Total

AAA

AA

A

BBB

5,867.3

108.9

4,100.8

–

–

8,986.7

554.2

412.1

–

10.0

2,350.8

2,735.0

1,401.3

–

–

103.1

1,140.9

8,945.5

–

–

–

–

–

2.5

147.1

–

–

–

–

1.0

104.8

–

–

–

27.6

6.0

–

316.0

33.1

2.0

17.6

86.6

–

476.1

–

–

–

115.3

117.9

–

395.2

44.3

10.2

58.5

45.6

Lower  
than BBB  
or no rating

Total

328.9

19,364.5

2,097.3

181.2

1,238.1

–

57.3

153.7

266.8

566.1

28.8

185.0

39.7

277.1

–

86.3

93.4

322.9

184.1

42.6

199.4

7,479.8

6,793.8

1,238.1

10.0

11,179.1

153.7

3,688.2

566.1

28.8

185.0

207.8

583.3

–

801.8

170.7

335.1

270.0

316.7

2,577.3

1,830.7

1,984.4

698.5

–

–

932.3

–

468.9

–

–

–

22.6

35.2

–

4.3

0.0

–

8.7

37.3

16.6

1,269.7

394.8

696.8

12,961.9

13,207.3

17,392.5

6,039.4

6,348.9

55,950.0

Promissory notes and registered bonds

1,256.7

1,219.7

144

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

145

Financial Report

Lower  
than BBB  
or no rating

Total

228.7

16,042.1

1,953.3

191.4

1,223.1

–

50.0

156.1

205.1

157.3

33.0

410.0

69.2

234.6

–

74.7

48.7

337.8

163.6

45.8

192.1

6,279.7

5,687.3

1,223.1

5.0

11,169.6

156.1

3,076.7

211.3

33.0

465.0

245.3

512.2

–

619.1

97.8

343.0

253.7

298.3

2,045.1

AAA

AA

A

BBB

5,151.6

7,600.7

44.8

3,330.0

–

–

455.3

309.9

–

5.0

1,651.1

2,287.1

1,215.6

–

–

105.5

1,167.4

8,892.7

–

–

–

235.6

54.0

–

–

120.8

177.1

–

286.4

23.0

2.6

65.5

41.0

–

–

–

2.6

95.7

–

–

–

–

1.1

94.0

879.3

–

–

55.0

28.9

3.6

–

246.5

25.9

2.6

13.8

81.1

1,409.9

1,539.2

640.3

–

–

953.9

–

340.6

–

–

–

23.7

1.2

–

11.4

0.2

–

9.7

36.3

44.1

373.3

556.3

10,790.3

11,579.0

15,608.9

5,010.5

5,774.6

48,763.3

Credit ratings of financial assets that were neither overdue nor impaired

Promissory notes and registered bonds

1,085.5

1,209.9

as at 31.12.2022

CHF million

Financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Policy loans

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Derivative financial instruments

Receivables from financial contracts

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Other receivables

Receivables from investments

Cash and cash equivalents

Total

Standard & Poor’s and Moody’s ratings are generally used to assess the credit quality of securities. The lower of the two is 
used for disclosure. 

Because the two agencies do not cover the entire Swiss financial market, the SBI composite rating is applied as and 

when necessary. 

The credit quality of mortgage assets arising from Swiss insurance business is reviewed using risk management processes. 
Credit ratings are assigned on this basis. Mortgage assets that show no signs of impaired credit quality receive an A rating. 
Those that show signs of impaired credit quality are rated lower than BBB or are not rated at all.

In 2022, financial assets amounting to CHF 0.0 million (2021: CHF 1.7 million) and cash and cash equivalents of 0.0 million 

(2021: CHF 0.1 million) from collateral received were used.

144

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

145

Financial Report

Financial assets impaired

as at 31.12.

CHF million

Financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Policy loans

Promissory notes and registered bonds

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Receivables from financial contracts

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Other receivables

Receivables from investments

Total

Gross 
amount

Impairment

Carrying 
amount

Gross 
amount

Impairment

Carrying 
amount

2021

2022

–

10.7

6.5

–

–

–

– 10.7

– 6.5

–

–

–

–

–

–

–

23.2

13.4

4.7

–

–

– 23.2

– 13.4

– 4.7

–

–

–

–

–

–

–

113.7

– 23.6

90.2

107.0

– 24.6

82.4

–

–

–

–

–

1.2

–

–

1.1

103.7

2.4

20.0

259.2

–

–

–

–

–

– 1.2

–

–

– 1.1

– 44.8

– 1.7

– 1.8

– 91.3

–

–

–

–

–

0.0

–

–

0.0

58.9

0.7

18.1

167.9

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

60.6

– 0.5

60.1

–

–

2.2

152.9

3.5

27.0

394.6

–

–

– 1.6

– 43.2

– 2.7

– 1.3

– 115.2

–

–

0.6

109.8

0.8

25.7

279.4

146

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

147

Financial Report

< 3 months 3–6 months 7–12 months > 12 months

Total

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

21.2

0.4

–

21.6

13.0

0.0

–

13.0

–

–

–

–

–

–

–

–

–

–

–

–

–

9.9

–

10.3

0.0

–

20.2

–

–

–

–

–

–

–

–

–

–

–

–

–

12.1

–

11.6

0.1

–

23.9

–

–

–

–

–

–

–

–

–

–

–

–

–

22.0

–

56.1

0.6

–

78.7

Financial assets overdue but not impaired

as at 31.12.2021

CHF million

Financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Policy loans

Promissory notes and registered bonds

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Receivables from financial contracts

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Other receivables

Receivables from investments

Total

146

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

147

Financial Report

Financial assets overdue but not impaired

as at 31.12.2022

CHF million

Financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Mortgages and loans

Mortgages

Policy loans

Promissory notes and registered bonds

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Receivables from financial contracts

Reinsurance assets

Receivables from reinsurers

Insurance receivables

Other receivables

Receivables from investments

Total

< 3 months 3–6 months 7–12 months > 12 months

Total 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

23.1

0.1

–

23.2

13.4

0.0

–

13.4

–

–

–

–

–

3.3

–

–

–

–

–

–

–

15.4

–

10.3

0.0

–

29.0

–

–

–

–

–

–

–

–

–

–

–

–

–

16.1

–

7.8

0.1

–

24.0

–

–

–

–

–

3.3

–

–

–

–

–

–

–

31.5

–

54.6

0.2

–

89.6

5.6.4  Liquidity risk
Banks as well as insurance companies incur latent liquidity risk. This refers to the risk of rapid outflows of large volumes 
of liquidity that cannot be offset by asset sales or for which alternative funding cannot be implemented quickly enough. 
In extreme cases, a lack of liquidity can result in insolvency. Legal provisions apply and the Group-wide Risk Management 
Standards require each business unit to plan its liquidity centrally. This is carried out with the close collaboration of the 
investment, actuarial, underwriting and finance departments of each business unit.

148

Baloise Group Annual Report 2022

Financial Report

Liquidity management must take account of the maturity structure of liabilities as follows:

Maturities of financial liabilities 1

Liquidity risk as at 31.12.2021

< 1 year 2

1–3 years

4–5 years

> 5 years

Total

Carrying 
amount

CHF million

Liabilities arising from banking business  
and financial contracts

With discretionary participation features

Measured at amortised cost

Recognised at fair value through profit or loss

Financial liabilities

Derivative financial instruments (net cash flows)

Insurance liabilities

Other liabilities

Total

Guarantees and future liabilities

Guarantees

Future Liabilities

Total

3,942.6

6,369.6

1,339.3

381.9

64.4

1,137.8

694.5

2.1

327.6

–

712.6

1.2

632.0

23.5

1.7

345.3

92.1

1,147.3

4,038.5

8,189.7

4,038.5

8,189.7

1.5

13,313.3

14,654.2

14,654.2

490.4

13.4

0.0

3.4

917.6

2,502.5

2,425.7

10.9

0.2

14.2

89.8

1,770.1

735.6

89.8

1,770.1

732.2

13,930.1

1,698.9

855.7

15,495.6

31,980.3

31,900.2

44.6

788.0

832.6

1.9

940.9

942.8

0.4

16.0

16.3

12.0

9.6

21.6

58.9

1,754.5

1,813.4

–

–

–

Liquidity risk as at 31.12.2022

< 1 year 2

1–3 years

4–5 years

> 5 years

Total

Carrying 
amount

CHF million

Liabilities arising from banking business  
and financial contracts

With discretionary participation features

Measured at amortised cost

Recognised at fair value through profit or loss

Financial liabilities

Derivative financial instruments (net cash flows)

Insurance liabilities

Other liabilities

Total

Guarantees and future liabilities

Guarantees

future liabilities

Total

1   Based on undiscounted contractual cash flows.
2   All demand deposits are included in the first maturity band.

3,843.3

5,863.6

1,193.6

560.2

88.0

1,118.5

728.7

1.7

360.2

4.7

390.1

0.3

621.6

26.0

1.7

382.6

10.3

509.2

1.9

–

3.2

88.5

1,370.2

3,935.3

7,976.6

3,935.3

7,976.6

11,455.7

12,664.4

12,664.4

1,256.1

2,715.5

45.9

0.2

12.3

136.1

1,740.3

770.2

2,609.6

136.1

1,740.3

767.2

13,396.0

1,404.6

908.9

14,229.0

29,938.5

29,829.5

33.2

1,316.2

1,349.4

1.9

697.0

698.9

0.4

9.1

9.5

10.2

7.3

17.5

45.8

2,029.6

2,075.3

–

–

–

Please refer to the tables in chapter 22 for the maturities of technical reserves.

Baloise Group Annual Report 2022

149

Financial Report

In accordance with the Group-wide Risk Management Standards, asset and liability management committees have been 
introduced in all strategic business units in the Baloise Group. These asset and liability management committees analyse 
maturity schedules and the income generated by assets or required for liabilities. 

As part of tactical and strategic investment planning, care is taken when allocating the assets held by the individual 
life and non-life insurance units in the Baloise Group to ensure that sufficient liquidity is available to carry out investment 
activity and for the operational settlement of all business processes. The level of liquidity required is determined on the 
basis of the maturity structure of investments versus the payout schedule for insurance-related liabilities. Investment 
planning explicitly includes exceptionally large incoming or outgoing payments that are known in advance. Maintenance 
of liquidity levels and access to further liquidity via the repo market ensure sufficiently high reserves for payments needed 
at short notice, such as large claim settlements, until such as time as the reinsurer assumes the costs. 

If these precautions fail to meet the need for liquidity, Baloise holds financial assets that can be sold at short notice 
without significant price losses. They include all equities (excluding long-term equity investments). Because the Group holds 
a substantial portfolio of government and quasi-government bonds, it is possible to sell relatively large holdings of avail-
able-for-sale bonds even in crisis situations. Mortgages and loans are generally held to maturity; early redemption is not 
considered at present. Private-equity investments have to be considered illiquid in this context, and it is not possible to sell 
investment property to generate immediate liquidity.

5.6.5  Equity price risk
Baloise is exposed to equity price risk because it holds financial instruments with characteristics of equity classed as 
“recognised at fair value through profit or loss” and “available for sale”. Equity price risk is significantly reduced by means 
of international diversification, i. e. by spreading risk across sectors, countries and currencies. Active overlay management 
using derivatives also mitigates equity price risk. Most financial instruments with characteristics of equity are publicly listed. 
If the market price of all financial instruments with characteristics of equity were to move by +/– 10 per cent on the 
balance sheet date, the following impact would be observed – after shadow accounting, deferred gains / losses, deferred 
taxes, derivative hedges and the effect of the impairment rules mentioned in section 3.10.3:

CHF million

Market price plus 10 %

Market price minus 10 %

Impact on profit for the 
period

Impact on equity  
(including profit for the 
period)

2021

2022

2021

2022

38.9

– 49.2

45.7

– 57.7

302.7

– 305.8

269.9

– 276.2

Because these impairment criteria produce different effects due to assumed changes in market prices if there is a rise 
compared with an analogous fall, these effects are divergent. The compensatory effects of hedging using derivatives behave 
in a similar manner. 

Adjustments in the fair value of financial instruments with characteristics of equity that are classed as “recognised 
at fair value through profit or loss” have an impact on the profit for the period. Unrealised gains and losses vary due to 
changes in the fair value of financial instruments with characteristics of equity which are classed as “available for sale”. In 
a life insurance company, policyholders participate in the firm’s profits, depending on their policy and local circumstances 
(see section 3.19.5). The table above takes account of this profit-sharing scheme.

150

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

151

Financial Report

Fair value measurement

5.7 
Where available, quoted market prices are used to determine the fair value of assets and liabilities. They are defined as 
available if quoted prices can be obtained easily and frequently on an exchange, from a dealer, broker, trade association, 
pricing service or regulatory authority, provided these prices are current, in sufficient volume and represent regularly occur-
ring arm’s-length transactions in the market. 

If no quoted market prices are available (e. g. because a market is inactive), the fair value is determined using a market-
based measurement process. Market-based means that the measurement method is based on a significant quantity of 
observable market data (as available). 

Fair value measurement is divided into the following three hierarchy levels:

 • Fair value determined by publicly quoted prices (level 1)

Fair value is based on prices in active markets on the balance sheet date and it is not adjusted or compiled in any other
way.

 • Fair value determined by using observable market data (level 2)

Fair value is estimated using generally recognised methods (discounted cash flow, etc.). In this case, measurement 
 incorporates a significant quantity of observable market data (interest rates, index performance, etc.).

 • Fair value determined without the use of observable market data (level 3)

Fair value is estimated using generally recognised methods (discounted cash flow, etc.), although it is measured without
reference to any observable market data (or only to a very minor degree), either because this data is not available or 
because it does not permit any reliable conclusions to be drawn with regard to fair value.

Detailed information about measurement principles and the measurement methods used can be found in chapters 3 and 4.

150

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

151

Financial Report

Details of the methods used to measure level 2 and level 3 assets and liabilities
The table below gives an overview of the measurement methods that the Baloise Group uses to determine the fair value 
of balance sheet line items classified as level 2 or level 3. The table shows the individual measurement methods, the key 
input factors used for measurement purposes and – where practicable – the range within which these input factors vary.

Balance sheet line item

Measurement method

Key input factors used for  
measurement purposes

Range of input 
factors

Level 2

Financial instruments  
with characteristics of equity

Available for sale

At fair value through profit or loss

Financial instruments with characteristics of liabilities

Internal 
measurement 
methods

Net asset value

Net asset value

Price of underlying instrument, 
liquidity discount, balance sheet 
and income statement figures

 n. a. 

 n. a. 

Available for sale

Present-value model

At fair value through profit or loss

Present-value model 
Net asset value

Yield curve, 
swap rates, default risk

Interest rate, credit spread,  
market price 
n. a.

Present-value model

Interest rate, credit spread

Present-value model

Black-Scholes 
option pricing model

SARON, swap rates

Money market interest rate, volatility, 
price of underlying instrument, 
exchange rates

Black-76

Volatility, forward interest rate

Stochastic  
present-value model

Present-value model

Investment fund prices, 
interest rates, cancellation rate

SARON, swap rates

Mortgages and loans

Carried at cost

At fair value through profit or loss

Derivative financial instruments

Liabilities arising from banking business 
and financial contracts

At fair value through profit or loss

Level 3

Financial instruments  
with characteristics of equity

Mortgages and loans

Carried at cost

Investment property

Financial instruments with characteristics of liabilities

Present-value model

Interest rate, credit spread

Net asset value

 n. a. 

 n. a. 

Present-value model

Swap curve, individual spread

DCF method

 Discount rate 1 

 2.25 % – 4.20 % 3 

 Rental income 2   300 – 320 CHF million 3 

 Vacancy costs 1 

 12 – 19 CHF million 3 

 Running costs 1 

 29 – 36 CHF million 3 

 Maintenance costs 1 

 27 – 34 CHF million 3 

 Capital expenditure 2 

 20 – 50 CHF million 3 

–

–

–

–

–

–

–

–

–

–

–

–

1   The lower these key input factors are, the higher the fair value of the investment property is.
2   The higher these key input factors are, the lower the fair value of the investment property is.
3   The input factor ranges shown essentially relate to the real estate portfolios held by the Baloise Group’s Swiss entities.

152

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

153

Financial Report

Determining the fair value of assets and liabilities classified as level 3
Baloise organises its operating activities into strategic business units, which are generally combined under a single manage-
ment team for each region. The financial and management information needed for all relevant executive decisions is held 
by these strategic business units. This organisational structure is also used to delegate authority and responsibility for 
proper implementation of, and compliance with, financial reporting standards within the Baloise Group to the individual 
strategic business units.

The organisation of these individual units varies in terms of how they determine the fair value of financial instruments 
 classified as level 3. This process essentially involves the regular discussion of measurement methods, measurement incon-
sistencies and classification issues by formal or informal committees at each reporting date. Appropriate adjustments are 
made where necessary.

Financial instruments with characteristics of equity classed as “available for sale” or “recognised at fair value through 
profit or loss” and classified as level 3 are primarily private-equity investments and alternative investments held by Baloise 
as well as non-controlling interests in real estate companies. The fair value of such investments is usually determined by 
fund managers (external providers) based on their net asset value (NAV). These external providers generally use non-public 
information to calculate the individual investments’ NAV.

Financial instruments with characteristics of liabilities that are assigned to level 3 are predominantly corporate bonds 
 originating from private placements and for which third-party prices are not available. A present-value model is used to 
measure their fair value.

The measurement of investment property classified as level 3 is carried out internally each year by experts using market-
based assumptions that have been verified by respected external consultancies. This property is also assessed by external 
valuation specialists at regular intervals.

152

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

153

Financial Report

Fair value of assets and liabilities 
for own account and at own risk

31.12.2021

CHF million

Assets measured on a recurring basis

 Financial instruments with characteristics of equity

Available for sale

Recognised at fair value through profit or loss

Financial instruments with characteristics of liabilities

Held to maturity

Available for sale

Mortgages and loans

Carried at cost

Recognised at fair value through profit or loss

Derivative financial instruments

Other receivables

Carried at cost

Receivables from investments

Carried at cost

Investment property

Liabilities measured on a recurring basis

Liabilities arising from banking business and financial contracts

Measured at amortised cost

Recognised at fair value through profit or loss

Derivative financial instruments

Financial liabilities 1

1   Excluding leasing liabilities.

Total 
carrying 
amount

Total fair 
value

Level 1

Level 2

Level 3

4,681.7

501.6

4,681.7

501.6

2,505.6

424.4

357.5

77.2

6,375.5

7,635.8

7,635.8

–

28,502.8

28,502.8

25,606.0

2,896.9

1,818.5

–

–

–

–

15,117.5

15,714.3

981.5

583.3

981.5

583.3

271.3

273.0

334.9

8,464.5

334.9

8,464.5

8,189.7

8,260.2

741.4

89.8

741.4

89.8

2,399.1

2,503.9

2,503.9

7.9

–

–

10.7

–

248.7

–

–

–

14.4

10,814.5

4,899.9

981.5

572.6

–

–

–

273.0

14.8

–

71.4

8,464.5

8,226.8

33.4

741.4

75.4

–

–

–

–

Recognised at fair value through profit or loss

7.9

7.9

–

154

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

155

Financial Report

Total 
carrying 
amount

Total fair 
value

Level 1

Level 2

Level 3

4,093.1

526.4

4,093.1

526.4

1,911.8

409.2

328.8

117.2

5,809.6

5,688.0

5,688.0

–

23,421.3

23,421.3

20,697.5

2,723.8

1,852.5

–

–

–

–

14,676.4

13,758.7

826.4

512.2

826.4

512.2

254.7

257.0

6.3

–

–

8.7

–

10,508.9

3,249.7

826.4

503.5

–

–

–

257.0

324.0

8,495.1

324.0

8,495.1

231.7

–

26.8

–

65.5

8,495.1

7,976.6

7,592.5

613.8

136.1

613.8

136.1

–

–

0.9

2,583.8

2,397.1

2,397.1

7,560.2

32.3

613.8

135.2

–

–

–

–

Fair value of assets and liabilities 
for own account and at own risk

31.12.2022

CHF million

Assets measured on a recurring basis

 Financial instruments with characteristics of equity

Available for sale

Recognised at fair value through profit or loss

Financial instruments with characteristics of liabilities

Held to maturity

Available for sale

Mortgages and loans

Carried at cost

Recognised at fair value through profit or loss

Derivative financial instruments

Other receivables

Carried at cost

Receivables from investments

Carried at cost

Investment property

Liabilities measured on a recurring basis

Liabilities arising from banking business and financial contracts

Measured at amortised cost

Recognised at fair value through profit or loss

Derivative financial instruments

Financial liabilities 1

1   Excluding leasing liabilities.

Recognised at fair value through profit or loss

6.3

6.3

–

154

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

155

Financial Report

Fair value of assets and liabilities 
for the account and at the risk of life insurance policyholders and third parties

31.12.2021

CHF million

Assets measured on a recurring basis

 Financial instruments with characteristics of equity

Total 
carrying 
amount

Total fair 
value

Level 1

Level 2

Level 3

Recognised at fair value through profit or loss

13,988.7

13,988.7

13,625.1

–

363.7

Financial instruments with characteristics of liabilities

Recognised at fair value through profit or loss

2,075.3

2,075.3

1,728.0

216.9

130.5

Mortgages and loans

Recognised at fair value through profit or loss

Derivative financial instruments

–

318.8

–

318.8

–

0.0

–

318.8

Liabilities measured on a recurring basis

Liabilities arising from banking business and financial contracts

Recognised at fair value through profit or loss

13,912.8

13,912.8

13,695.9

Derivative financial instruments

–

–

–

216.9

–

–

–

–

–

156

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

157

Financial Report

Fair value of assets and liabilities 
for the account and at the risk of life insurance policyholders and third parties

31.12.2022

CHF million

Assets measured on a recurring basis

 Financial instruments with characteristics of equity

Total 
carrying 
amount

Total fair 
value

Level 1

Level 2

Level 3

Recognised at fair value through profit or loss

11,656.4

11,656.4

11,250.0

–

406.5

Financial instruments with characteristics of liabilities

Recognised at fair value through profit or loss

2,147.1

2,147.1

1,830.1

204.9

112.1

Mortgages and loans

Recognised at fair value through profit or loss

Derivative financial instruments

–

300.7

–

300.7

–

–

–

300.7

Liabilities measured on a recurring basis

Liabilities arising from banking business and financial contracts

Recognised at fair value through profit or loss

12,050.6

12,050.6

11,845.7

Derivative financial instruments

–

–

–

204.9

–

–

–

–

–

156

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

157

Financial Report

Assets and liabilities measured at fair value on a recurring basis 
for own account and at own risk and classified as Level 3

2021

CHF million

Assets and liabilities measured on a recurring basis

Balance as at 1 January

Additions

Additions arising from change in the scope of consolidation

Disposals

Disposals arising from change in the scope of consolidation

Reclassified to level 3

Reclassified from level 3

Reclassification to  non-current assets classified as held for sale

Changes in fair value recognised in profit or loss 1

Changes in fair value not recognised in profit or loss

Exchange differences

Balance as at 31 December

Financial 
instruments with 
characteristics  
of equity

Derivative 
financial 
instruments 
(liabilities)

Investment 
property

Total

Recognised at  
fair value 
through  
profit or loss

Available for sale

1,506.4

176.3

–

– 156.0

–

–

–

–

21.4

288.5

– 18.0

1,818.5

8,410.3

101.6

–

– 238.5

–

2.5

– 0.4

–

239.6

11.5

– 62.1

8,464.5

– 13.1

–

–

–

–

–

–

–

–

13.1

–

–

–

9,903.5

277.9

–

– 394.5

–

2.5

– 0.4

–

260.9

313.1

– 80.1

10,283.0

239.8

Changes in fair value of financial instruments held at the balance sheet  
date and recognised in profit or loss 

9.6

230.2

1   Changes in fair value recognised in profit or loss arise from realised gains and losses on investments, impairment losses or the reversal of impairment losses.

158

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

159

Financial Report

Assets and liabilities measured at fair value on a recurring basis 
for own account and at own risk and classified as Level 3

Financial 
instruments with 
characteristics  
of equity

Derivative 
financial 
instruments 
(liabilities)

Investment 
property

Total

2022

CHF million

Assets and liabilities measured on a recurring basis

Balance as at 1 January

Additions

Additions arising from change in the scope of consolidation

Disposals

Disposals arising from change in the scope of consolidation

Reclassified to level 3

Reclassified from level 3

Reclassification to  non-current assets classified as held for sale

Changes in fair value recognised in profit or loss 1

Changes in fair value not recognised in profit or loss

Exchange differences

Balance as at 31 December

Recognised at  
fair value 
through  
profit or loss

Available  
for sale

1,818.5

166.4

–

– 108.2

–

–

–

–

– 1.9

26.8

– 49.1

1,852.5

8,464.5

142.0

–

– 92.1

–

–

– 24.1

– 168.4

242.7

–

– 69.6

8,495.1

Changes in fair value of financial instruments held at the balance sheet 
date and recognised in profit or loss

– 21.0

240.7

–

–

–

–

–

–

–

–

– 3.1

3.1

–

–

–

10,283.0

308.4

–

– 200.3

–

–

– 24.1

– 168.4

237.7

29.9

– 118.7

10,347.5

219.7

1   Changes in fair value recognised in profit or loss arise from realised gains and losses on investments, impairment losses or the reversal of impairment losses.

158

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

159

Financial Report

Assets and liabilities measured at fair value on a recurring basis 
for the account and at the risk of life insurance policyholders and third parties and classified as Level 3

2021

CHF million

Assets and liabilities measured on a recurring basis

Balance as at 1 January

Additions

Additions arising from change in the scope of consolidation

Disposals

Disposals arising from change in the scope of consolidation

Reclassified to level 3

Reclassified from level 3

Changes in fair value recognised in profit or loss 1

Exchange differences

Balance as at 31 December

Changes in fair value of financial instruments 
held at the balance sheet date and recognised in profit or loss 

Financial 
instruments with 
characteristics  
of equity

Financial  
instruments with 
characteristics  
of liabilities

Total

Recognised at  
fair value through  
profit or loss

Recognised at  
fair value through  
profit or loss

303.9

70.6

–

– 39.5

–

0.4

–

43.8

– 15.5

363.7

43.8

124.5

22.5

–

– 11.5

–

0.2

– 0.1

0.5

– 5.6

130.5

428.4

93.1

–

– 51.1

–

0.6

– 0.1

44.2

– 21.0

494.1

0.5

44.2

1   Changes in fair value recognised in profit or loss arise from realised gains and losses on investments, impairment losses or the reversal of impairment losses.

160

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

161

Financial Report

Assets and liabilities measured at fair value on a recurring basis 
for the account and at the risk of life insurance policyholders and third parties and classified as Level 3

2022

CHF million

Assets and liabilities measured on a recurring basis

Balance as at 1 January

Additions

Additions arising from change in the scope of consolidation

Disposals

Disposals arising from change in the scope of consolidation

Reclassified to level 3

Reclassified from level 3

Changes in fair value recognised in profit or loss 1

Exchange differences

Balance as at 31 December

Changes in fair value of financial instruments 
held at the balance sheet date and recognised in profit or loss 

Financial 
instruments with 
characteristics  
of equity

Financial  
instruments with 
characteristics  
of liabilities

Total

Recognised at  
fair value through  
profit or loss

Recognised at  
fair value through  
profit or loss

363.7

58.3

–

– 33.4

–

1.3

– 0.1

35.3

– 18.6

406.5

35.3

130.5

17.9

–

– 32.3

–

2.8

–

– 0.7

– 6.0

112.1

494.1

76.2

–

– 65.6

–

4.1

– 0.1

34.6

– 24.6

518.6

– 0.7

34.6

1   Changes in fair value recognised in profit or loss arise from realised gains and losses on investments, impairment losses or the reversal of impairment losses.

160

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

161

Financial Report

Reclassification of assets and liabilities from level 1 to level 2 and vice versa
Assets and liabilities measured at fair value are generally reclassified from level 1 to level 2 if there is no longer deemed to 
be an active market in these instruments owing to their low daily trading volumes or lack of liquidity or if the instruments 
concerned have been de-listed. Financial instruments are reclassified from level 2 to level 1 for the exact opposite reasons. 
No significant amounts of assets or liabilities measured at fair value were reclassified from level 1 to level 2 or vice versa 

during the reporting period or in 2021.

Reclassification of assets and liabilities to and from level 3
The reclassification of investment property from level 3 in 2022 was due to the change of use of a property in Switzerland.
In 2021, the reclassifications made from and to investment properties were attributable to the changes of use of a 

property and of Baloise Park in Basel.

Discrepancy between a non-financial asset’s highest and best use and its current use
The fair value of investment property is determined on the basis of its highest and best use.

This periodic analysis – which was based on criteria such as the potential to increase a property’s market value by 
converting it into apartments, the repurposing of some or all of an existing property, the availability of a significant amount 
of land for further building and development, and the unlocking of added value by  demolishing an existing property and 
building a new one revealed for the reporting period that the highest and best use of only individual investment properties 
in the Swiss portfolio differed from their current use.

Capital management

5.8 
The general parameters regarding the amount of capital employed are set by regulatory requirements and internal risk 
management policies. While the aim of regulatory requirements is primarily the protection of policyholders, internal policies 
are largely derived from the risk-based management of operating activities.

5.8.1  Swiss Solvency Test
For the purposes of the Swiss Solvency Test (SST), Baloise defines its risk-bearing capital and target capital (capital require-
ment) using a model approved by FINMA.

Risk-bearing capital is calculated on the basis of a consolidated balance sheet measured using market values. The 
difference between the assets and liabilities measured at market value gives the risk-bearing capital after any capital 
deductions and including any eligible supplementary capital. As a result, all capital items that can be deployed to cover 
losses in the event of adverse business developments are taken into consideration.

Risk-bearing capital is compared with target capital. The capital requirement covers market risk, credit risk and actuarial 
risk and is determined using an expected shortfall approach that takes account of diversification effects. The actuarial 
capital requirement is a measurement of the operational funding required to cover actuarial risk. At the same time, the 
investment required to smooth fluctuations in investment value and returns for a given  probability is also calculated. Anal-
ysis of these risks is based on quantitative models that use statistical methods to evaluate historical data and place it in 
the context of current exposure. Various extreme scenarios are also evaluated, and their potential impact on risk-bearing 
capacity is analysed. The SST ratio (ratio of risk-bearing capital to target capital, after deduction of the market value margin 
in both cases) is calculated for the strategic business units and the Group. 

162

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

163

Financial Report

The results of the Swiss Solvency Test for Baloise are disclosed annually in the financial condition report, which is published 
at the end of April.

5.8.2  Requirements under local legislation
Individual Group companies are also subject to regulation under local legislation (in particular the Swiss Solvency Text and  
Solvency II). The ability of the business units, and therefore also of the parent company, to pay dividends is closely linked 
to the priority placed on meeting these local requirements. Compliance with local solvency requirements is monitored on 
an ongoing basis. Appropriate action is taken if solvency falls short of these regulations.

The relevant requirements for the banking operations of Baloise Bank are defined by Basel III regulations. 

5.8.3  Monitoring the solvency situation
The risk owner and risk controller responsible for each business unit and for the Group as a whole participate in a regular 
 reporting  process.  Key  figures  relating to  Solvency  I,  Solvency  II  and  key  figures  relating to  banking  operations  are 
reported on a monthly basis, which enables the solvency situation to be monitored in a timely manner, providing the basis 
for risk-based management decisions within the whole organisation. It also enables Baloise to meet external reporting 
requirements at all times.

162

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

163

Financial Report

6.  Basis of consolidation

2021 financial year

6.1 
6.1.1  Acquisitions and foundations
Baloise Participation Holding AG was founded in Basel in the first half of 2021. The purpose of this company is to buy, sell, 
hold and manage long-term equity investments in businesses, particularly in the Baloise Group’s growth areas and in new 
technologies.

As part of the Simply Safe strategy, FRIDAY Insurance S. A. set up a branch in France in the first half of 2021.

6.1.2  Disposals
No companies were sold during 2021.

6.1.3  Other changes in the group of consolidated companies
The shares held by GMPVC German Media Pool GmbH in FRIDAY Insurance S. A. were repurchased in the first half of 2021; 
 SevenVentures GmbH now remains as the only minority shareholder, with a holding of 12.59 per cent.

2022 financial year

6.2 
6.2.1  Acquisitions and foundations
No companies were acquired or founded in 2022.

6.2.2  Disposals
No companies were sold during the year under review.

6.2.3  Other changes in the group of consolidated companies
Baloise Finance (Jersey) Ltd. was liquidated in the first half of 2022.

The long-term equity investment in FRIDAY Insurance S. A. increased by 1.2 per cent to a total of 88.61 per cent in 2022 as 

a result of an additional capital transaction.

164

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

165

Financial Report

7.  SEGMENT REPORTING

The Baloise Group organises its operating activities into strategic business units, which are generally combined under a 
single management team for each region. The financial and management information needed for all relevant executive 
decisions is held by these strategic business units. This is also the organisational level at which the chief operating deci-
sion-makers are situated. Regardless of where they are headquartered, all Baloise Group entities are therefore assigned 
to one of the reportable segments
 ● Switzerland
 ● Germany
 ● Belgium
 ● Luxembourg

The “Luxembourg” segment also includes Baloise Life Liechtenstein unit.

The “Group business” segment comprises the units engaged in intercompany reinsurance and financing, Group IT, the 
holding companies, the German hospital liability business, which was transferred to the Group’s run-off portfolio in 2018, 
and a portfolio of variable annuities products. 

The revenue generated by the Baloise Group is broken down into the Non-Life, Life, Banking (including asset management) 
and Other activities operating segments. 

The Non-Life segment offers accident and health insurance as well as products relating to liability, motor, property and 
marine insurance. These products are tailored to the specific needs of our customers – primarily retail clients – and the core 
competences of the relevant companies in the Baloise Group. 

The Life segment provides individuals and companies with a wide range of endowment policies, term insurance, invest-

ment-linked products and private placement life insurance. 

The “Asset Management &Banking” operating segment encompasses banking-related areas of asset management as 

well as the actual banking area.

The “Other activities” operating segment includes equity investment companies, real estate firms and financing companies.

The accounting policies applied to the presentation of the segment reporting are those used  throughout the rest of the 
Financial Report. No intersegment relationships recognised either on the balance sheet or in the income statement – with 
the exception of income from long-term equity investments – are offset against each other.

164

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

165

Financial Report

7.1 

Segment reporting by strategic business unit

CHF million

Income 

Switzerland

Germany

Belgium

Luxembourg

Sub-total

Group business

Eliminated

Total

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

Premiums earned and policy fees (gross) 

Reinsurance premiums ceded 

Premiums earned and policy fees (net)

4,115.2

– 99.0

4,016.1

3,939.7

– 100.6

3,839.2

1,214.1

1,189.9

– 98.2

– 98.8

1,115.9

1,091.1

1,821.9

– 182.5

1,639.5

1,728.9

– 188.6

1,540.3

219.8

– 24.4

195.5

208.2

– 24.7

183.6

7,371.1

– 404.1

6,967.0

7,066.8

– 412.7

6,654.1

163.8

– 41.1

122.8

176.4

– 38.9

137.6

– 118.7

118.7

0.0

– 133.7

133.7

0.0

7,416.2

– 326.5

7,089.7

7,109.5

– 317.8

6,791.7

Investment income 

743.9

755.7

177.4

169.5

229.6

221.4

18.1

19.3

1,169.0

1,165.9

17.2

17.9

– 26.7

– 26.6

1,159.5

1,157.2

Realised gains and losses on investments 

For own account and at own risk

For the account and at the risk 
of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income 

Income 

Intersegment income 

Income from associates

Expense 

194.1

42.6

107.8

– 2.8

108.7

52.1

– 116.4

116.4

0.4

96.8

169.6

376.0

8.6

8.2

50.3

66.6

– 309.1

4.8

6.8

23.9

34.5

89.5

5.6

– 0.6

28.7

24.5

– 143.0

5.9

– 0.2

28.2

5,210.4

4,744.2

1,906.0

1,053.6

2,026.8

1,677.2

1,269.9

– 1,174.2

10,413.1

6,300.7

10,502.5

6,328.1

– 34.0

– 2.5

– 40.2

0.4

14.5

8.2

17.3

6.8

59.7

– 0.5

71.9

– 0.2

Claims and benefits paid (gross) 

– 3,591.2

– 4,249.4

Change in technical reserves (gross) 

Reinsurers’ share of claims incurred 

Acquisition costs 

Operating and administrative expenses 
for insurance business 

Investment management expenses

Interest expenses on insurance liabilities

Gains or losses on financial contracts 

Other operating expenses

Expense 

– 257.2

82.1

– 54.2

743.4

35.4

– 16.9

– 447.9

– 457.0

– 80.6

– 0.2

– 19.1

– 84.2

– 0.3

101.6

– 257.4

– 276.0

– 912.2

– 718.3

252.9

– 190.6

– 163.2

– 29.8

– 13.1

– 3.2

– 86.1

– 900.4

– 1,107.6

– 1,033.2

– 124.6

– 107.5

– 5,735.7

– 6,290.5

– 152.4

– 156.3

– 5,813.4

– 6,350.5

288.3

63.5

– 210.0

– 160.0

– 25.1

– 11.1

– 1.7

– 66.0

– 182.5

211.2

– 384.5

– 164.1

– 21.6

– 0.2

– 154.4

– 74.1

– 191.0

217.8

– 344.0

– 169.4

– 18.2

– 0.1

73.5

– 62.8

– 4,625.9

– 4,203.3

– 1,863.5

– 1,022.5

– 1,877.8

– 1,527.5

– 1,257.3

1,188.0

– 9,624.5

– 5,565.3

– 9,780.0

– 5,622.8

Profit / loss before borrowing costs and taxes

584.6

540.9

42.5

31.1

149.0

149.7

12.5

13.8

788.7

735.4

– 66.1

– 30.1

722.5

705.3

Borrowing costs

Profit / loss before taxes

Income taxes

Profit / loss for the period (segment result)

– 10.3

574.2

– 78.3

495.9

– 10.3

530.6

– 78.7

451.9

0.0

42.5

– 20.6

21.9

0.0

31.0

– 7.5

23.6

0.0

149.0

– 28.4

120.6

0.0

149.7

– 28.6

121.1

Segment assets as at 31.12.

47,902.3

44,065.3

13,069.3

11,348.2

14,745.7

12,596.6

14,482.2

12,564.6

90,199.4

80,574.7

2,552.3

2,493.8

– 2,772.7

– 2,518.4

89,979.0

80,550.1

166

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

167

5.6

2.2

403.8

145.4

993.1

– 1,435.7

1,501.2

– 2,004.2

370.5

124.0

1,534.2

– 2,057.9

21.3

–

36.3

9.4

–

– 70.6

36.2

– 19.6

– 70.7

– 2.0

– 0.2

– 971.2

– 34.6

– 0.1

12.5

4.3

16.8

21.8

–

34.6

10.3

–

43.6

10.1

– 21.5

– 67.5

– 1.7

– 1.3

143.2

4.9

224.0

49.5

5.3

– 1,228.6

582.4

– 648.9

– 845.9

– 134.0

– 13.7

1,368.6

– 1,147.9

– 34.8

– 452.2

148.9

7.1

183.5

59.3

7.1

884.3

326.7

– 592.4

– 853.8

– 129.2

– 12.8

1,541.9

– 439.6

0.0

13.7

0.9

14.7

– 10.5

778.2

– 10.4

725.1

– 122.9

655.3

– 113.9

611.2

– 33.3

33.0

168.6

29.5

337.7

– 297.8

–

–

27.1

38.7

– 8.3

– 9.3

– 7.7

– 0.2

– 47.1

– 244.6

– 403.8

– 14.2

– 80.3

8.3

– 72.0

– 21.4

– 53.7

161.9

– 2.2

34.8

274.9

– 306.9

– 2.2

32.6

33.4

– 5.6

– 11.8

– 8.6

–

41.3

– 230.0

– 305.1

– 12.1

– 42.2

– 24.5

– 66.8

– 181.3

– 180.8

– 40.3

– 248.3

248.3

– 40.0

– 247.5

247.5

– 91.5

– 108.4

–

–

–

–

–

–

–

–

–

74.7

16.8

1.5

– 1.5

17.4

0.3

26.8

203.8

248.3

–

–

–

–

–

–

–

–

–

96.3

12.1

1.4

– 1.4

14.9

1.2

26.7

204.8

247.5

130.6

4.9

213.2

–

5.3

– 1,184.7

529.6

– 655.6

– 856.7

– 124.4

– 13.6

– 1,168.3

– 493.0

130.0

4.9

178.2

–

4.9

929.0

251.7

– 596.6

– 867.0

– 122.9

– 11.6

1,609.9

– 464.8

– 24.7

697.9

– 22.4

682.9

– 114.6

583.3

– 138.4

544.5

Financial Report

7.1 

Segment reporting by strategic business unit

CHF million

Income 

Realised gains and losses on investments 

For own account and at own risk

For the account and at the risk 

of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income 

Income 

Intersegment income 

Income from associates

Expense 

Change in technical reserves (gross) 

Reinsurers’ share of claims incurred 

Acquisition costs 

for insurance business 

Investment management expenses

Interest expenses on insurance liabilities

Gains or losses on financial contracts 

Other operating expenses

Expense 

Borrowing costs

Profit / loss before taxes

Income taxes

Profit / loss for the period (segment result)

Operating and administrative expenses 

– 447.9

– 457.0

52.1

– 116.4

169.6

376.0

66.6

– 309.1

194.1

42.6

107.8

– 2.8

108.7

– 34.0

– 2.5

– 257.2

82.1

– 54.2

– 80.6

– 0.2

– 19.1

116.4

0.4

96.8

– 40.2

0.4

743.4

35.4

– 16.9

– 84.2

– 0.3

101.6

– 257.4

– 276.0

– 10.3

574.2

– 78.3

495.9

– 10.3

530.6

– 78.7

451.9

34.5

89.5

5.6

– 0.6

28.7

59.7

– 0.5

– 182.5

211.2

– 384.5

– 164.1

– 21.6

– 0.2

– 154.4

– 74.1

0.0

149.0

– 28.4

120.6

24.5

– 143.0

5.9

– 0.2

28.2

71.9

– 0.2

– 191.0

217.8

– 344.0

– 169.4

– 18.2

– 0.1

73.5

– 62.8

0.0

149.7

– 28.6

121.1

8.6

8.2

50.3

14.5

8.2

– 912.2

– 718.3

252.9

– 190.6

– 163.2

– 29.8

– 13.1

– 3.2

– 86.1

0.0

42.5

– 20.6

21.9

4.8

6.8

23.9

17.3

6.8

288.3

63.5

– 210.0

– 160.0

– 25.1

– 11.1

– 1.7

– 66.0

0.0

31.0

– 7.5

23.6

Switzerland

Germany

Belgium

Luxembourg

Sub-total

Group business

Eliminated

Total

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

Premiums earned and policy fees (gross) 

Reinsurance premiums ceded 

Premiums earned and policy fees (net)

4,115.2

– 99.0

4,016.1

3,939.7

– 100.6

3,839.2

1,214.1

1,189.9

– 98.2

– 98.8

1,115.9

1,091.1

1,821.9

– 182.5

1,639.5

1,728.9

– 188.6

1,540.3

219.8

– 24.4

195.5

208.2

– 24.7

183.6

7,371.1

– 404.1

6,967.0

7,066.8

– 412.7

6,654.1

163.8

– 41.1

122.8

176.4

– 38.9

137.6

– 118.7

118.7

0.0

– 133.7

133.7

0.0

7,416.2

– 326.5

7,089.7

7,109.5

– 317.8

6,791.7

Investment income 

743.9

755.7

177.4

169.5

229.6

221.4

18.1

19.3

1,169.0

1,165.9

17.2

17.9

– 26.7

– 26.6

1,159.5

1,157.2

5,210.4

4,744.2

1,906.0

1,053.6

2,026.8

1,677.2

1,269.9

– 1,174.2

10,413.1

6,300.7

9.4

–

10.3

–

49.5

5.3

59.3

7.1

5.6

2.2

403.8

145.4

993.1

– 1,435.7

1,501.2

– 2,004.2

21.3

–

36.3

21.8

–

34.6

143.2

4.9

224.0

148.9

7.1

183.5

– 33.3

33.0

168.6

–

29.5

337.7

– 297.8

–

– 21.4

– 53.7

161.9

– 2.2

34.8

274.9

– 306.9

– 2.2

–

–

–

–

370.5

124.0

1,534.2

– 2,057.9

– 181.3

– 180.8

–

– 40.3

– 248.3

248.3

–

–

– 40.0

– 247.5

247.5

–

130.6

4.9

213.2

130.0

4.9

178.2

10,502.5

6,328.1

–

5.3

–

4.9

Claims and benefits paid (gross) 

– 3,591.2

– 4,249.4

– 900.4

– 1,107.6

– 1,033.2

– 124.6

– 107.5

– 5,735.7

– 6,290.5

– 152.4

– 156.3

– 4,625.9

– 4,203.3

– 1,863.5

– 1,022.5

– 1,877.8

– 1,527.5

– 1,257.3

1,188.0

– 9,624.5

– 5,565.3

– 70.6

36.2

– 19.6

– 70.7

– 2.0

– 0.2

– 971.2

– 34.6

43.6

10.1

– 21.5

– 67.5

– 1.7

– 1.3

– 1,228.6

582.4

– 648.9

– 845.9

– 134.0

– 13.7

1,368.6

– 1,147.9

– 34.8

– 452.2

884.3

326.7

– 592.4

– 853.8

– 129.2

– 12.8

1,541.9

– 439.6

27.1

38.7

– 8.3

– 9.3

– 7.7

– 0.2

– 47.1

– 244.6

– 403.8

32.6

33.4

– 5.6

– 11.8

– 8.6

–

41.3

– 230.0

– 305.1

Profit / loss before borrowing costs and taxes

584.6

540.9

42.5

31.1

149.0

149.7

12.5

13.8

788.7

735.4

– 66.1

– 30.1

– 0.1

12.5

4.3

16.8

0.0

13.7

0.9

14.7

– 10.5

778.2

– 10.4

725.1

– 122.9

655.3

– 113.9

611.2

– 14.2

– 80.3

8.3

– 72.0

– 12.1

– 42.2

– 24.5

– 66.8

74.7

16.8

96.3

12.1

– 91.5

– 108.4

1.5

– 1.5

17.4

0.3

26.8

203.8

248.3

–

–

–

–

–

1.4

– 1.4

14.9

1.2

26.7

204.8

247.5

–

–

–

–

–

– 5,813.4

– 6,350.5

– 1,184.7

529.6

– 655.6

– 856.7

– 124.4

– 13.6

– 1,168.3

– 493.0

929.0

251.7

– 596.6

– 867.0

– 122.9

– 11.6

1,609.9

– 464.8

– 9,780.0

– 5,622.8

722.5

705.3

– 24.7

697.9

– 22.4

682.9

– 114.6

583.3

– 138.4

544.5

Segment assets as at 31.12.

47,902.3

44,065.3

13,069.3

11,348.2

14,745.7

12,596.6

14,482.2

12,564.6

90,199.4

80,574.7

2,552.3

2,493.8

– 2,772.7

– 2,518.4

89,979.0

80,550.1

166

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

167

Financial Report

7.2 

Segment reporting by operating segment

CHF million

Income 

Premiums earned and policy fees (gross) 

Reinsurance premiums ceded 

Premiums earned and policy fees (net)

Investment income

Realised gains and losses on investments 

For own account and at own risk

For the account and at the risk 
of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income 

Income 

Intersegment income 

Income from associates

Expense 

Claims and benefits paid (gross) 

Change in technical reserves (gross) 

Reinsurers’ share of claims incurred 

Acquisition costs 

Operating and administrative expenses for insurance business 

Investment management expenses

Interest expenses on insurance liabilities

Gains or losses on financial contracts 

Other operating expenses

Expense 

Non-Life

Life

Asset Management & Banking

Other activities

Eliminated

Total

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

4,026.5

– 279.1

3,747.4

3,948.7

– 280.9

3,667.8

3,389.7

– 47.4

3,342.3

3,160.8

– 36.9

3,123.9

151.9

157.3

936.1

928.4

82.0

82.1

15.5

15.5

– 26.1

– 26.1

1,159.5

1,157.2

32.6

–

48.2

– 1.3

47.5

4,026.4

– 48.6

– 1.2

29.6

–

53.9

– 0.2

52.4

3,960.7

– 52.5

– 0.2

– 2,541.8

– 2,518.8

– 227.8

498.0

– 622.1

– 564.6

– 32.4

– 0.3

– 16.8

73.6

222.6

– 581.6

– 572.0

– 28.5

– 0.2

– 14.3

– 214.6

– 3,722.6

– 219.7

– 3,639.0

372.5

1,501.4

22.7

1.4

179.7

6,356.1

– 39.8

1.4

– 3,271.6

– 956.8

31.6

– 33.6

– 292.0

– 111.5

– 13.2

– 1,128.6

– 173.6

– 5,949.4

139.1

– 2,004.8

23.4

3.2

136.8

2,350.0

– 37.3

3.2

– 3,831.8

855.4

29.2

– 15.0

– 295.0

– 104.7

– 11.4

1,527.3

– 127.4

– 1,973.3

Profit / loss before borrowing costs and taxes

303.9

321.7

406.7

376.7

– 70.5

– 56.5

722.5

705.3

Borrowing costs

Profit / loss before taxes

Income taxes

Profit / loss for the period (segment result)

– 0.3

303.6

– 32.9

270.7

– 0.2

321.5

– 74.5

247.0

– 10.2

396.5

– 74.4

322.1

– 10.2

366.5

– 50.7

315.8

168

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

169

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 16.6

– 43.6

166.3

– 0.3

17.6

249.1

– 87.3

160.5

0.0

17.8

216.8

– 82.7

0.0

– 2.7

– 99.8

– 166.6

82.5

0.0

82.4

– 12.0

70.4

29.4

– 114.2

– 153.3

63.5

0.0

63.5

– 9.9

53.6

– 18.0

32.7

181.2

5.1

14.4

231.0

– 184.3

5.1

–

–

–

–

–

–

–

–

–

– 1.1

– 53.1

169.0

2.0

15.2

147.5

– 174.3

2.0

–

–

–

–

–

–

–

–

–

– 14.1

– 84.6

4.7

– 79.9

– 12.0

– 68.5

– 3.4

– 71.9

– 287.9

– 276.8

– 46.1

– 360.0

360.0

– 43.9

– 346.8

346.8

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

7,416.2

– 326.5

7,089.7

7,109.5

– 317.8

6,791.7

370.5

1,534.2

124.0

– 2,057.9

10,502.5

6,328.1

130.6

4.9

213.2

–

5.3

– 5,813.4

– 1,184.7

529.6

– 655.6

– 856.7

– 124.4

– 13.6

– 1,168.3

– 493.0

– 9,780.0

– 24.7

697.9

– 114.6

583.3

130.0

4.9

178.2

–

4.9

– 6,350.5

929.0

251.7

– 596.6

– 867.0

– 122.9

– 11.6

1,609.9

– 464.8

– 5,622.8

– 22.4

682.9

– 138.4

544.5

– 64.1

– 68.5

– 0.1

– 0.1

83.7

78.9

– 46.2

– 255.2

– 301.5

41.3

– 245.2

– 204.0

26.1

250.3

360.0

26.2

241.7

346.8

7.2 

Segment reporting by operating segment

CHF million

Income 

Premiums earned and policy fees (gross) 

Reinsurance premiums ceded 

Premiums earned and policy fees (net)

Investment income

Realised gains and losses on investments 

For own account and at own risk

For the account and at the risk 

of life insurance policyholders and third parties

Income from services rendered

Share of profit (loss) of associates

Other operating income 

Income 

Intersegment income 

Income from associates

Expense 

Claims and benefits paid (gross) 

Change in technical reserves (gross) 

Reinsurers’ share of claims incurred 

Acquisition costs 

Investment management expenses

Interest expenses on insurance liabilities

Gains or losses on financial contracts 

Other operating expenses

Expense 

Borrowing costs

Profit / loss before taxes

Income taxes

Profit / loss for the period (segment result)

Operating and administrative expenses for insurance business 

4,026.5

– 279.1

3,747.4

32.6

–

48.2

– 1.3

47.5

4,026.4

– 48.6

– 1.2

– 227.8

498.0

– 622.1

– 564.6

– 32.4

– 0.3

– 16.8

– 0.3

303.6

– 32.9

270.7

3,948.7

– 280.9

3,667.8

29.6

–

53.9

– 0.2

52.4

3,960.7

– 52.5

– 0.2

73.6

222.6

– 581.6

– 572.0

– 28.5

– 0.2

– 14.3

– 0.2

321.5

– 74.5

247.0

– 2,541.8

– 2,518.8

– 214.6

– 3,722.6

– 219.7

– 3,639.0

3,389.7

– 47.4

3,342.3

372.5

1,501.4

22.7

1.4

179.7

6,356.1

– 39.8

1.4

– 3,271.6

– 956.8

31.6

– 33.6

– 292.0

– 111.5

– 13.2

– 1,128.6

– 173.6

– 5,949.4

– 10.2

396.5

– 74.4

322.1

3,160.8

– 36.9

3,123.9

139.1

– 2,004.8

23.4

3.2

136.8

2,350.0

– 37.3

3.2

– 3,831.8

855.4

29.2

– 15.0

– 295.0

– 104.7

– 11.4

1,527.3

– 127.4

– 1,973.3

– 10.2

366.5

– 50.7

315.8

Profit / loss before borrowing costs and taxes

303.9

321.7

406.7

376.7

Financial Report

Non-Life

Life

Asset Management & Banking

Other activities

Eliminated

Total

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

151.9

157.3

936.1

928.4

82.0

82.1

15.5

15.5

– 26.1

– 26.1

1,159.5

1,157.2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

7,416.2

– 326.5

7,089.7

7,109.5

– 317.8

6,791.7

– 16.6

–

166.3

– 0.3

17.6

249.1

– 87.3

–

–

–

–

–

–

– 64.1

–

– 2.7

– 99.8

– 166.6

82.5

0.0

82.4

– 12.0

70.4

– 43.6

–

160.5

0.0

17.8

216.8

– 82.7

0.0

–

–

–

–

–

– 68.5

–

29.4

– 114.2

– 153.3

63.5

0.0

63.5

– 9.9

53.6

– 18.0

32.7

181.2

5.1

14.4

231.0

– 184.3

5.1

–

–

–

–

–

– 0.1

–

– 46.2

– 255.2

– 301.5

– 1.1

– 53.1

169.0

2.0

15.2

147.5

– 174.3

2.0

–

–

–

–

–

– 0.1

–

41.3

– 245.2

– 204.0

– 70.5

– 56.5

– 14.1

– 84.6

4.7

– 79.9

– 12.0

– 68.5

– 3.4

– 71.9

–

–

–

–

– 287.9

– 276.8

–

– 46.1

– 360.0

360.0

–

– 43.9

– 346.8

346.8

–

–

–

–

–

–

83.7

–

26.1

250.3

360.0

–

–

–

–

–

–

–

–

–

–

–

78.9

–

26.2

241.7

346.8

–

–

–

–

–

370.5

1,534.2

130.6

4.9

213.2

124.0

– 2,057.9

130.0

4.9

178.2

10,502.5

6,328.1

–

5.3

–

4.9

– 5,813.4

– 1,184.7

529.6

– 655.6

– 856.7

– 124.4

– 13.6

– 1,168.3

– 493.0

– 9,780.0

– 6,350.5

929.0

251.7

– 596.6

– 867.0

– 122.9

– 11.6

1,609.9

– 464.8

– 5,622.8

722.5

705.3

– 24.7

697.9

– 114.6

583.3

– 22.4

682.9

– 138.4

544.5

168

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

169

Financial Report

Notes to the consolidated balance sheet

8.  Property, plant and equipment

2021

CHF million

Land

Buildings

Operating 
equipment

Machinery,  
furniture  
and vehicles

Hardware

Right-of-use 
assets

Balance as at 1 January

65.4 

270.7 

Additions

Additions arising from change  
in the scope of consolidation

Disposals

Disposals arising from change  
in the scope of consolidation

Reclassification

Reclassification to non-current assets 
classified as held for sale

Depreciation and impairment

Depreciation

Impairment losses recognised in 
profit or loss

Reversal of impairment  
losses recognised 
in profit or loss

Exchange differences

Balance as at 31 December

Acquisition costs

Accumulated depreciation and 
impairment

–

–

– 0.3 

–

– 2.1 

–

–

–

–

– 0.5 

62.6 

63.6 

– 0.9 

3.7 

–

– 6.5 

–

0.0 

–

48.0 

3.0 

–

– 0.2 

–

– 0.1 

–

20.9 

3.3 

–

– 0.6 

–

–

–

22.7 

3.9 

–

38.5 

2.0 

–

0.0 

– 0.9 

–

–

–

–

–

–

Total

466.2 

16.0 

–

– 8.5 

–

– 2.1 

–

– 9.2 

– 8.1 

– 4.9 

– 11.0 

– 12.8 

– 46.0 

–

–

– 4.5 

254.2 

530.9 

– 276.7 

–

–

– 0.2 

42.4 

114.0 

– 71.6 

–

–

– 0.3 

18.5 

66.4 

–

–

– 0.2 

15.5 

80.5 

–

–

– 0.6 

26.3 

70.9 

–

–

– 6.1 

419.5 

926.4 

– 48.0 

– 65.1 

– 44.7 

– 506.9 

Balance as at 31 December

62.6 

254.2 

42.4 

18.5 

15.5 

26.3 

419.5 

Depreciation and impairment form part of other operating expenses. 

In 2021, the reclassifications made from and to owner-occupied properties (land, buildings and operating equipment) were 
attributable to the changes of use of a property and of Baloise Park in Basel.

170

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

171

 
Financial Report

2022

CHF million

Balance as at 1 January

Additions

Additions arising from change  
in the scope of consolidation

Disposals

Disposals arising from change  
in the scope of consolidation

Reclassification

Reclassification to non-current assets 
classified as held for sale

Depreciation and impairment

Depreciation

Impairment losses recognised in  
profit or loss

Reversal of impairment  
losses recognised 
in profit or loss

Exchange differences

Balance as at 31 December

Acquisition costs

Accumulated depreciation and 
impairment

Land

Buildings

Operating 
equipment

Machinery,  
furniture  
and vehicles

Hardware

Right-of-use 
assets

254.2 

1.6 

–

– 2.5 

–

24.1 

–

– 8.5 

– 5.5 

62.6 

0.1 

–

– 0.5 

–

–

–

–

–

–

–

–

– 0.5 

61.7 

62.6 

– 0.9 

– 5.0 

258.5 

541.7 

– 283.2 

– 0.2 

35.9 

114.8 

– 78.8 

42.4 

3.0 

–

18.5 

5.3 

–

15.5 

4.6 

–

26.3 

12.6 

–

– 0.6 

– 0.3 

0.0 

– 0.8 

–

–

–

– 8.0 

– 0.8 

–

–

–

–

–

–

–

–

–

– 4.5 

– 8.8 

– 11.7 

–

–

– 0.4 

18.6 

67.4 

–

–

– 0.2 

11.0 

79.2 

–

–

– 0.6 

25.7 

81.3 

Total

419.5 

27.3 

–

– 4.6 

–

24.1 

–

– 41.5 

– 6.3 

–

– 6.9 

411.5 

947.1 

– 48.8 

– 68.2 

– 55.6 

– 535.5 

Balance as at 31 December

61.7 

258.5 

35.9 

18.6 

11.0 

25.7 

411.5 

Depreciation and impairment form part of other operating expenses. 

170

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

171

 
Financial Report

9.  Intangible assets

2021

CHF million

Balance as at 1 January 

Additions arising from change  
in the scope of consolidation

Additions

Capitalisation of acquisition costs

Disposals

Disposals arising from change  
in the scope of consolidation

Reclassification

Reclassification to non-current assets 
classified as held for sale

Amortisation and impairment

Amortisation

Write-ups

Impairment losses recognised  
in profit or loss

Reversal of impairment losses  
recognised in profit or loss

Changes due to impending losses

Change due to unrealised gains  
and losses on financial instruments  
(shadow accounting)

Exchange differences

Balance as at 31 December

Acquisition costs

Accumulated amortisation  
and impairment

Balance as at 31 December 1

Segment as at 31 December 2021

Switzerland

Germany

Belgium

Luxembourg

Group business

Total for geographic regions

Present 
value  
of gains on 
insurance 
contracts  
acquired

Goodwill

Deferred  
acquisition  
cost 
(life)

Deferred  
acquisition  
cost 
(non-life)

Software 
and other  
intangible 
assets

103.1

3.7

689.3

167.6

–

–

–

–

–

–

–

–

–

–

–

–

–

– 3.2

99.9

265.0

– 165.1

–

–

–

–

–

–

–

– 0.8

–

–

–

–

–

– 0.1

2.8

–

–

–

–

–

–

130.9

358.9

–

–

–

–

– 33.5

1.7

–

–

–

– 6.5

– 27.9

754.0

–

–

–

–

–

–

– 358.8

–

–

–

– 4.6

–

– 5.3

157.8

–

–

191.7

–

35.4

–

– 0.8

–

–

–

– 52.1

–

– 3.1

–

–

–

– 5.2

165.9

695.5

– 529.6

Total

1,155.4

–

35.4

489.8

– 0.8

–

–

–

– 445.2

1.7

– 3.1

–

– 4.6

– 6.5

– 41.8

1,180.4

–

–

99.9

2.8

754.0

157.8

165.9

1,180.4

25.6

15.1

37.2

22.0

0.0

99.9

–

2.8

–

–

–

101.4

649.0

1.2

2.3

–

33.7

33.3

86.3

4.6

–

37.6

0.8

74.9

8.0

44.6

198.4

700.9

199.6

36.9

44.6

2.8

754.0

157.8

165.9

1,180.4

1   With the possible exception of goodwill, the Baloise Group has no intangible assets with indefinite useful lives.

172

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

173

Financial Report

Present 
value  
of gains on 
insurance 
contracts  
acquired

Goodwill

Deferred  
acquisition  
cost 
(life)

Deferred  
acquisition  
cost 
(non-life)

Software 
and other  
intangible 
assets

Total

99.9

2.8

754.0

157.8

165.9

1,180.4

–

–

–

–

0.2

–

–

–

–

–

–

–

–

– 3.8

96.3

241.8

– 145.5

–

–

–

–

–

–

–

– 0.8

–

–

–

–

–

– 0.1

1.9

–

–

–

–

–

–

– 14.9

2.0

–

–

–

197.0

– 34.1

1,007.7

–

–

–

–

–

–

103.8

333.0

–

31.3

–

– 0.8

–

–

–

–

31.3

436.8

– 0.8

0.2

–

–

–

–

–

–

– 332.4

– 49.7

– 397.7

–

–

–

6.5

–

– 6.2

158.8

–

–

–

–

–

–

–

2.0

–

–

6.5

197.0

– 5.6

141.1

696.3

– 555.2

– 49.8

1,405.9

–

–

96.3

1.9

1,007.7

158.8

141.1

1,405.9

25.6

14.3

35.4

20.9

–

96.3

–

1.9

–

–

–

241.9

649.7

104.0

12.1

–

31.8

32.7

87.2

4.6

2.5

1.9

1,007.7

158.8

34.6

1.0

57.6

4.9

43.0

141.1

333.9

699.7

284.2

42.6

45.5

1,405.9

2022

CHF million

Balance as at 1 January 

Additions arising from change  
in the scope of consolidation

Additions

Capitalisation of acquisition costs

Disposals

Disposals arising from change  
in the scope of consolidation

Reclassification

Reclassification to non-current assets 
classified as held for sale

Amortisation and impairment

Amortisation

Write-ups

Impairment losses recognised  
in profit or loss

Reversal of impairment losses  
recognised in profit or loss

Changes due to impending losses

Change due to unrealised gains  
and losses on financial instruments  
(shadow accounting)

Exchange differences

Balance as at 31 December

Acquisition costs

Accumulated amortisation  
and impairment

Balance as at 31 December 1

Segment as at 31 December 2022

Switzerland

Germany

Belgium

Luxembourg

Group business

Total for geographic regions

172

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

173

1   With the possible exception of goodwill, the Baloise Group has no intangible assets with indefinite useful lives.

Financial Report

Assumptions used to test the impairment of significant goodwill items

9.1 
Assumptions used to forecast future business developments and trends have been reviewed by the local management teams 
and take account of macroeconomic conditions. The input factors are described in note 3.10.3 (Impairment losses on non- 
financial assets)

Baloise Versicherung AG

Baloise Financial Services GmbH

Baloise Vie Luxembourg S. A.

Baloise Assurances Luxembourg S. A.

Baloise Belgium NV

Goodwill as at 31.12. 
CHF million

Discount rate  
per cent

Growth rate 
per cent

2021

2022

2021

2022

2021

2022

25.6

13.1

6.5

14.9

36.1

25.6

12.5

7.7

12.8

34.3

7.8

6.8

7.0

7.0

7.0

7.1

7.1

7.7

7.7

7.6

1.5

1.0

2.5

2.5

2.6

1.0

1.0

2.5

2.5

2.5

The impairment test in 2022 did not reveal any need to recognise impairment losses.

The management is of the opinion that a possible change in the assumptions based on the exercise of appropriate 
discretion would not have led, either in 2022 or in 2021, to the carrying amount of an entity being significantly higher than 
its recoverable value.

174

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

175

10. Investment property

CHF million

Balance as at 1 January

Additions

Additions arising from change in scope of consolidation

Disposals

Disposals arising from change in scope of consolidation

Reclassification

Reclassification to  non-current assets classified as held for sale

Change in fair value

Exchange differences

Balance as at 31 December

Operating expenses arising from investment property that generates rental income

Operating expenses arising from investment property that does not generate rental income

Financial Report

2021

2022

8,410.3

8,464.5

101.6

–

– 238.5

–

2.1

–

251.1

– 62.1

142.0

–

– 92.1

–

– 24.1

– 168.4

242.7

– 69.6

8,464.5

8,495.1

78.9

–

82.3

–

The additions to investment properties recognised in 2022 predominantly related to the purchase of properties in Switzer-
land (CHF 92.0 million) and Belgium (CHF 41.0 million). The disposals largely resulted from properties sold in Germany (CHF 
79.2 million). The reclassification of investment property from level 3 in 2022 was due to the change of use of a property in 
Switzerland.

In 2021, the reclassifications made to and from investment properties were attributable to the changes of use of a 

property and of Baloise Park in Basel.

11.  Financial assets

CHF million

Financial assets of an equity nature

Available for sale

Recognised at fair value through profit or loss

Financial assets of a debt nature

Held to maturity

Available for sale

Recognised at fair value through profit or loss

Financial assets for own account and at own risk

Financial assets for the account and at the risk of life insurance policyholders and third parties

Recognised at fair value through profit or loss 1

Financial assets as reported on the balance sheet

31.12.2021

31.12.2022

4,681.7

4,093.1

501.6

526.4

6,375.5

5,809.6

28,502.8

23,421.3

7.9

6.3

40,069.5

33,856.6

16,064.0

13,803.5

56,133.5

47,660.1

1   Of which financial assets totalling CHF 86.3 million (2021: CHF 114.8 million) involved insurance policies that had not been fully reviewed by the balance sheet date.

174

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

175

Financial Report

Financial assets for own account and at own risk

as at 31.12.

CHF million

Financial assets of an equity nature

Publicly listed

Not publicly listed

Total

Financial assets of a debt nature

Publicly listed, fixed-interest rate

Publicly listed, variable interest rate

Not publicly listed, fixed-interest rate

Not publicly listed, variable interest rate

Total

Held to maturity

Available for sale

Total

Recognised at 

fair value 

through profit or 

loss

Trading portfolio

Designated

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

–

–

–

–

–

–

6,375.5

5,809.6

–

–

–

–

–

–

6,375.5

5,809.6

28,502.8

23,421.3

2,505.6

2,176.1

4,681.7

1,911.8

2,181.3

4,093.1

25,350.4

255.5

2,896.9

–

20,465.3

232.2

2,723.8

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

424.4

77.2

501.6

7.9

–

–

–

7.9

409.2

117.2

526.4

2,930.0

2,253.3

5,183.3

2,320.9

2,298.5

4,619.4

6.3

–

–

–

6.3

31,726.0

26,274.9

263.4

2,896.9

–

238.4

2,723.8

–

34,886.3

29,237.1

No impairment losses had to be recognised on held-to-maturity financial instruments with characteristics of  liabilities, during 
either the reporting year or the prior year.

176

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

177

Financial Report

Financial assets for own account and at own risk

Financial assets of an equity nature

as at 31.12.

CHF million

Publicly listed

Not publicly listed

Total

Financial assets of a debt nature

Publicly listed, fixed-interest rate

Publicly listed, variable interest rate

Not publicly listed, fixed-interest rate

Not publicly listed, variable interest rate

Total

Held to maturity

Available for sale

Recognised at 
fair value 
through profit or 
loss

Total

Trading portfolio

Designated

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

–

–

–

–

–

–

–

–

–

–

–

–

6,375.5

5,809.6

2,505.6

2,176.1

4,681.7

1,911.8

2,181.3

4,093.1

25,350.4

255.5

2,896.9

–

20,465.3

232.2

2,723.8

–

6,375.5

5,809.6

28,502.8

23,421.3

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

424.4

77.2

501.6

–

7.9

–

–

7.9

409.2

117.2

526.4

2,930.0

2,253.3

5,183.3

2,320.9

2,298.5

4,619.4

–

6.3

–

–

6.3

31,726.0

26,274.9

263.4

2,896.9

–

238.4

2,723.8

–

34,886.3

29,237.1

176

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

177

Financial Report

Financial assets for own account and at own risk

as at 31.12.

CHF million

Equities

Equity funds

Mixed funds

Bond funds

Real estate funds

Private equity 

Hedge funds 

Financial assets of an equity nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Held to maturity

Available for sale

Total

Recognised at 

fair value 

through profit or 

loss

Trading portfolio

Designated

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

5,750.3

–

615.3

–

10.0

5,290.0

–

514.6

–

5.0

Financial assets of a debt nature

6,375.5

5,809.6

28,502.8

23,421.3

6.3

34,886.3

29,237.1

Total

6,375.5

5,809.6

33,184.5

27,514.3

509.5

532.6

40,069.5

33,856.6

Secured financial assets of a debt nature

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Total

10.4

–

588.7

–

–

–

–

493.1

–

–

599.1

493.1

6,532.8

5,650.9

7,131.9

6,144.0

The private debt investments are investments in a Dutch mortgage investment fund. This is a fund for joint account (FGR) 
under Dutch law that is managed by an AIFM-authorised, regulated manager (DMF Investment Management).

Secured financial  instruments with  characteristics  of  liabilities  are fixed-income  securities for which  a  mortgage  or  a 
government bond has been securitised as collateral.

2,272.9

1,568.0

2,272.9

1,568.0

13,614.3

10,752.1

19,364.5

16,042.1

501.6

526.4

105.6

214.6

141.6

710.1

1,236.7

0.2

4,681.7

7,479.8

6,170.6

1,238.1

–

89.8

1,605.4

3,599.5

1,238.1

–

76.5

176.0

291.3

740.6

1,240.7

0.0

4,093.1

6,279.7

5,166.4

1,223.1

–

44.4

1,452.6

2,930.8

1,223.1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

47.0

441.7

9.8

3.1

7.9

7.9

–

–

–

–

–

–

–

–

–

–

–

–

–

44.6

470.3

9.9

1.6

6.3

–

–

–

–

–

–

–

–

–

–

–

–

152.6

656.3

151.4

713.1

1,236.7

0.2

5,183.3

7,479.8

6,793.8

1,238.1

10.0

100.2

1,605.4

4,188.2

1,238.1

–

121.1

646.3

301.2

742.2

1,240.7

0.0

4,619.4

6,279.7

5,687.3

1,223.1

5.0

44.4

1,452.6

3,423.9

1,223.1

–

178

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

179

Financial Report

Held to maturity

Available for sale

Recognised at 
fair value 
through profit or 
loss

Total

Trading portfolio

Designated

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

–

–

–

–

–

–

–

–

–

–

–

–

–

615.3

514.6

10.0

6,375.5

5.0

5,809.6

10.4

588.7

493.1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

2,272.9

1,568.0

105.6

214.6

141.6

710.1

1,236.7

0.2

4,681.7

76.5

176.0

291.3

740.6

1,240.7

0.0

4,093.1

5,750.3

5,290.0

13,614.3

10,752.1

7,479.8

6,170.6

1,238.1

–

6,279.7

5,166.4

1,223.1

–

28,502.8

23,421.3

6,375.5

5,809.6

33,184.5

27,514.3

599.1

493.1

6,532.8

5,650.9

89.8

1,605.4

3,599.5

1,238.1

–

44.4

1,452.6

2,930.8

1,223.1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

47.0

441.7

9.8

3.1

–

–

–

44.6

470.3

9.9

1.6

–

–

501.6

526.4

2,272.9

1,568.0

152.6

656.3

151.4

713.1

1,236.7

0.2

5,183.3

121.1

646.3

301.2

742.2

1,240.7

0.0

4,619.4

–

–

7.9

–

–

7.9

–

–

6.3

–

–

6.3

19,364.5

16,042.1

7,479.8

6,793.8

1,238.1

10.0

6,279.7

5,687.3

1,223.1

5.0

34,886.3

29,237.1

509.5

532.6

40,069.5

33,856.6

–

–

–

–

–

–

–

–

–

–

–

–

100.2

1,605.4

4,188.2

1,238.1

–

44.4

1,452.6

3,423.9

1,223.1

–

7,131.9

6,144.0

The private debt investments are investments in a Dutch mortgage investment fund. This is a fund for joint account (FGR) 

under Dutch law that is managed by an AIFM-authorised, regulated manager (DMF Investment Management).

Secured financial  instruments with  characteristics  of  liabilities  are fixed-income  securities for which  a  mortgage  or  a 

government bond has been securitised as collateral.

Fair value of financial assets classified as held to maturity

as at 31.12.

CHF million

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Total

Carrying amount

Fair value

2021

2022

2021

2022

5,750.3

5,290.0

6,957.6

5,195.7

–

615.3

–

10.0

–

514.6

–

5.0

–

667.9

–

10.3

–

487.3

–

5.0

6,375.5

5,809.6

7,635.8

5,688.0

Baloise Group Annual Report 2022

179

Financial assets for own account and at own risk

as at 31.12.

CHF million

Equities

Equity funds

Mixed funds

Bond funds

Real estate funds

Private equity 

Hedge funds 

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Total

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Total

Financial assets of an equity nature

Financial assets of a debt nature

Secured financial assets of a debt nature

178

Baloise Group Annual Report 2022

Financial Report

12. Mortgages and loans

as at 31.12.

CHF million

Mortgages and loans 
carried at cost

Mortgages 

Policy loans

Promissory notes and  
registered bonds

Time deposits

Employee loans

Reverse repurchase 
agreements

Other loans

Sub-total

Mortgages and loans  
recognised at fair value  
through profit or loss

Mortgages 

Policy loans

Sub-total

Gross amount

Impairment

Carrying amount

Fair value

2021

2022

2021

2022

2021

2022

2021

2022

10,311.5

10,453.6

– 23.6

– 24.6

10,287.9

10,429.0

10,629.5

10,043.9

153.6

3,688.2

156.0

3,076.7

566.1

28.8

185.0

211.3

33.0

465.0

–

–

–

–

–

–

–

–

–

–

153.6

156.0

156.9

128.2

3,688.2

3,076.7

3,934.9

2,575.4

566.1

28.8

185.0

211.3

33.0

465.0

566.1

29.2

185.0

211.3

32.8

465.0

209.0

305.9

15,142.2

14,701.5

– 1.2

– 24.7

– 0.5

– 25.1

207.8

305.4

212.8

302.1

15,117.5

14,676.4

15,714.3

13,758.7

981.4

0.1

981.5

826.3

0.1

826.4

–

–

–

–

–

–

981.4

0.1

981.5

826.3

0.1

826.4

981.4

0.1

981.5

826.3

0.1

826.4

Mortgages and loans

16,123.7

15,527.9

– 24.7

– 25.1

16,098.9

15,502.8

16,695.8

14,585.0

180

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

181

Financial Report

2021

2022

– 19.7

0.1

1.0

– 6.1

–

–

–

0.0

– 24.7

– 24.7

–

5.2

– 5.6

–

–

–

0.0

– 25.1

Fair value assets

Fair value liabilities

2021

2022

2021

2022

583.3

318.8

512.2

300.7

89.8

–

136.1

–

Impairment of mortgages and loans

CHF million

Balance as at 1 January

Usage not recognised in profit or loss

Unused provisions reversed through profit or loss

Increases and additional provisions recognised in profit or loss

Disposal arising from change in scope of consolidation

Reclassification

Reclassification to non-current assets classified as held for sale

Currency translation 

Balance as at 31 December

13. Derivative financial instruments

as at 31.12.

CHF million

Derivative financial instruments for own account and at own risk

Derivative financial instruments for the account and at the risk 
of life insurance policyholders and third parties

Derivative financial instruments as reported on the balance sheet

902.1

812.9

89.8

136.1

180

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

181

Financial Report

as at 31.12.

CHF million

Interest rate instruments

Forward contracts

Swaps

OTC options 

Other

Traded options

Traded futures

Sub-total

Equity instruments

Forward contracts

OTC options 

Traded options

Traded futures

Sub-total

Foreign currency instruments

Forward contracts

Swaps

OTC options 

Traded options

Traded futures

Sub-total

Total

Of which: designated as fair value hedges

Of which: designated as cash flow hedges

Of which: designated as hedges  
of a net investment in a foreign operation

Contract value

Fair value assets

Fair value liabilities

2021

2022

2021

2022

2021

2022

–

–

1,244.2

1,155.8

–

3.9

–

–

–

4.3

–

–

–

16.2

–

–

75.4

–

390.3

327.7

–

–

–

–

–

17.3

–

47.3

–

–

–

47.9

–

37.8

–

–

1,248.1

1,160.1

406.4

403.1

64.6

85.7

–

–

1,942.2

1,157.1

161.6

–

33.4

–

2,103.8

1,190.5

–

25.3

10.7

–

36.0

–

6.9

2.4

–

9.4

–

–

14.4

–

14.4

–

–

0.9

–

0.9

7,683.4

8,247.2

140.9

99.7

10.9

49.5

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

7,683.4

8,247.2

140.9

99.7

10.9

49.5

11,035.3

10,597.8

583.3

512.2

–

–

–

–

–

–

–

–

1,637.3

1,951.8

17.0

67.6

89.8

–

–

3.0

136.1

–

–

1.1

The contract value or notional amount is used for derivative financial instruments whose principal may be swapped at 
maturity (options, futures and currency swaps) and for instruments whose principal is only nominally lent or borrowed 
(interest rate swaps). The contract value or notional amount is disclosed in order to express the aggregate amount of 
derivative transactions in which the Baloise Group is involved.

182

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

183

Financial Report

Gross amount

Impairment

Carrying amount

Fair value

2021

2022

2021

2022

2021

2022

2021

2022

336.7

325.3

273.0

609.7

257.4

582.7

– 1.8

– 1.7

– 3.5

– 1.3

334.9

324.0

334.9

324.0

– 2.7

– 4.0

271.3

606.2

254.7

578.7

273.0

607.9

257.0

581.0

14. Receivables

as at 31.12.

CHF million

Receivables carried  
at cost

Receivables from 
investments

Other receivables

Receivables

Impairment of receivables

CHF million

Balance as at 1 January

Usage not recognised in profit or loss

Unused provisions reversed through profit or loss

Increases and additional provisions recognised in profit or loss

Disposal arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Currency translation

Balance as at 31 December

15. Reinsurance assets

CHF million

Reinsurers' share of technical reserves as at 1 January 

Change in unearned premium reserves

Benefits paid

Interest on and change in liability

Additions / disposals arising from change in scope of consolidation

Impairment

Reclassification to  non-current assets classified as held for sale

Exchange differences

Reinsurers' share of technical reserves as at 31 December 

2021

2022

– 2.8

– 0.3

1.4

– 1.9

–

–

0.0

– 3.5

– 3.5

– 0.2

1.5

– 1.8

–

–

0.0

– 4.0

2021

2022

677.7

– 7.3

– 331.9

515.4

–

–

–

– 30.0

823.9

823.9

3.4

– 373.9

241.9

–

–

– 11.4

– 33.2

650.6

182

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

183

Financial Report

16. Receivables from reinsurers

CHF million

Reinsurance deposits as at 1 January

Additions

Disposals

Additions / disposals arising from change in scope of consolidation

Reclassification to  non-current assets and disposal groups classified as held for sale

Exchange differences

Reinsurance deposits as at 31 December

Other reinsurance receivables as at 1 January

Additions

Disposals

Additions / disposals arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Exchange differences

Other reinsurance receivables as at 31 December

Impairment of receivables from reinsurers as at 1 January

Usage not recognised in profit or loss

Unused provisions reversed through profit or loss

Increases and additional provisions recognised in profit or loss

Disposal arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Currency translation

Impairment of receivables from reinsurers as at 31 December

2021

2022

13.7

1.2

– 0.2

–

–

– 0.6

14.1

14.1

0.6

– 0.1

–

–

– 0.7

13.9

105.2

355.8

157.8

421.1

– 302.0

– 491.1

–

–

– 1.1

157.8

– 1.1

– 0.1

0.0

–

–

–

0.0

– 1.1

–

–

– 1.7

86.1

– 1.1

–

–

– 0.5

–

–

–

– 1.6

Receivables from reinsurers as at 31 December

170.7

98.4

184

Baloise Group Annual Report 2022

Financial Report

17.  Employee benefits

17.1 

Receivables and liabilities arising from employee benefits

as at 31.12.

CHF million

Type of benefit

Short-term employee benefits

Post-employment benefits – defined contribution plans

Post-employment benefits – defined benefit plans

Other long-term employee benefits

Termination benefits

Total

Receivables from  
employee benefits 

Liabilities arising from  
employee benefits 

2021

2022

2021

2022

5.9

–

–

–

–

5.9

5.2

–

2.2

–

–

7.4

76.9

–

815.6

27.7

5.8

926.1

77.8

–

533.3

23.8

5.2

640.0

Post-employment benefits – defined benefit plans

17.2 
The Baloise Group provides a range of pension benefits, which vary from country to country in line with local circumstances. 
The funded – or partially funded – liabilities relate to the occupational pension provision offered in Switzerland and partially 
in Belgium.

Switzerland has the largest plans. The employer and employee each contribute to these plans; the contributions are 
used to cover benefits paid in the event of death or invalidity as well as being saved up to fund a pension. The employee 
has the option of receiving all or part of the accumulated capital as a one-off payment. Some of the benefits granted 
in this way are governed by binding statutory regulations that are applicable to all Swiss employers and, in particular, 
stipulate certain minimum benefits. The pensions are the responsibility of separate legal entities (foundations) that are 
run by a committee consisting of employer and employee representatives.

In other countries, the benefits are either granted by the employer directly or covered by an insurance policy that, as a 
rule, is funded by the employer. Directly granted benefits are particularly relevant in Germany, where benefits are agreed 
between the employer and the employee representatives.

The pension benefits on offer also comprise special benefits that the Baloise Group grants to retirees (especially those 
in Switzerland). These benefits include subsidised mortgages. These benefits and concessions are classified as defined 
benefit pension obligations under IAS 19.

Baloise Group Annual Report 2022

185

Financial Report

17.2.1  Fair value of plan assets

CHF million

Balance as at 1 January

Interest rate effect

Return on plan assets

Employees’ savings and purchases

Exchange differences

Employer contribution

Employee contribution

Benefits paid

Cash flow between Baloise Group and plan assets  
(excl. benefits paid to employees and employer contribution)

Additions / disposals arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Gains and losses on plan settlements

Balance as at 31 December

17.2.2  Partially funded liabilities under defined benefit plans

CHF million

Balance as at 1 January

Current service cost

Interest rate effect

Employee contribution

Employees' savings and purchases

Actuarial gains / losses on defined benefit obligations arising from

      changes in financial assumptions

      changes in demographic assumptions

      experience adjustments

Exchange differences

Unrecognised past service cost

Benefits paid

Additions / disposals arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Gains and losses on plan settlements

Balance as at 31 December

186

Baloise Group Annual Report 2022

2021

2022

2,764.2

2,899.1

7.0

145.5

42.1

– 2.4

64.5

42.0

10.9

– 120.8

39.5

– 2.5

64.1

43.2

– 163.7

– 153.2

–

–

–

–

–

–

–

–

2,899.1

2,780.3

2021

2022

– 3,080.4

– 2,931.1

– 56.8

– 7.4

– 42.0

– 40.4

40.0

110.8

– 21.2

2.8

–

163.7

–

–

–

– 52.8

– 10.2

– 43.2

– 39.5

678.9

– 6.2

– 33.1

3.0

– 5.6

153.2

–

–

–

– 2,931.1

– 2,286.7

17.2.3  Unfunded liabilities under defined benefit plans

CHF million

Balance as at 1 January

Current service cost

Interest rate effect

Employee contribution

Employees' savings and purchases

Actuarial gains / losses on defined benefit obligations arising from

      changes in financial assumptions

      changes in demographic assumptions

      experience adjustments

Exchange differences

Unrecognised past service cost

Benefits paid

Additions / disposals arising from change in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Gains and losses on plan settlements

Balance as at 31 December

17.2.4  Asset ceiling

CHF million

Balance as at 1 January

Interest rate effect

Effect of the asset ceiling (excluding interest rate effect)

Exchange differences

Balance as at 31 December

17.2.5  Net actuarial liabilities under defined benefit plans

CHF million

Fair value of plan assets

Present value of (partially) funded liabilities 

Present value of unfunded liabilities 

Effect of the asset ceiling

Net actuarial liabilities under defined benefit plans

Financial Report

2021

2022

– 905.5

– 16.7

– 3.0

– 0.9

– 0.4

72.2

0.9

2.8

32.2

– 0.6

35.3

–

–

–

– 783.6

– 14.0

– 6.6

– 0.9

–

227.1

– 0.5

– 25.7

32.5

–

45.7

–

–

–

– 783.6

– 526.2

2021

2022

–

–

–

–

–

–

– 0.9

– 497.7

–

– 498.6

31.12.2021

31.12.2022

2,899.1

2,780.3

– 2,931.1

– 2,286.7

– 783.6

–

– 815.6

– 526.2

– 498.6

– 531.2

Baloise Group Annual Report 2022

187

Financial Report

17.2.6  Asset allocation

CHF million

Cash and cash equivalents

Real estate

Equities and investment funds

    publicly listed

    not publicly listed

Fixed-interest assets

    publicly listed

    not publicly listed

Mortgages and loans

Derivatives

    publicly listed

    not publicly listed

Other

Fair value of plan assets

Of which: Bâloise Holding Ltd shares (fair value)

Of which: real estate leased to the Baloise Group

The line item ’Equities and investment funds’ predominantly consists of fixed-income funds.

17.2.7  Expenses for defined benefit plans recognised in the income statement

CHF million

Current service cost

Net interest cost

Unrecognised past service cost

Gains and losses on plan settlements

Expected return on reimbursement rights

Total expenses for defined benefit plans recognised in the income statement

31.12.2021

31.12.2022

41.4

626.5

52.7

645.4

1,562.3

1,562.2

103.5

33.1

122.2

4.6

389.5

–

– 0.2

49.4

76.9

–

376.1

–

4.5

29.6

2,899.1

2,780.3

29.8

–

28.5

–

2021

2022

– 73.5

– 3.5

– 0.6

–

–

– 77.6

– 66.8

– 6.8

– 5.6

–

–

– 79.3

188

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

189

17.2.8  Actuarial assumptions

Per cent

Discount rate

Expected wage and salary increases

Expected increase in pension benefits

Weighted annuity option take-up rate

Years

Average life expectancy of a 65-year-old woman

Average life expectancy of a 65-year-old man

Financial Report

2021

2022

0.5

1.3

0.3

70.3

24.3

22.1

2.7

1.4

0.3

61.5

24.4

22.3

When calculating liabilities and expenses for defined benefit plans, the Baloise Group is required to make actuarial and 
other assumptions that are determined on a company-by-company and country-by-country basis. The assumptions 
shown above are weighted averages.

17.2.9  Sensitivity analysis for liabilities under defined benefit plans

CHF million

Total defined benefit obligation

Discount rate plus 0.5 % age points

Discount rate minus 0.5 % age points

Expected wage and salary increases plus 0.5 % age points

Expected wage and salary increases minus 0.5 % age points

Expected pension benefits increases plus 0.5 % age points

Expected pension benefits increases minus 0.5 % age points

Mortality probabilities for 65-year-olds plus 10.0 % age points

Mortality probabilities for 65-year-olds minus 10.0 % age points

Weighted share of annuity option plus 10.0 % age points

31.12.2021

31.12.2022

 3,714.7 

 2,812.9 

 – 254.8 

 – 154.4 

 289.2 

 24.7 

 – 25.4 

 198.0 

 – 42.7 

 – 79.8 

 90.3 

 18.2 

 170.4 

 15.6 

 – 15.0 

 113.4 

 – 23.5 

 – 45.2 

 50.5 

 – 3.5 

The Baloise Group determines the sensitivities of liabilities under defined benefit plans by recalculating them using the same 
models as used for the calculation of the effective value. In this calculation, only one parameter of the base scenario 
is changed. Possible interaction between individual parameters is not taken into consideration. The effect resulting from 
various parameters occurring simultaneously may vary from the sum total of individually determined differences. 

The sensitivity is only calculated for the liability. A possible simultaneous impact on plan assets is not investigated.

188

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

189

Financial Report

17.2.10  Funding of plan benefits
The plan assets of the Swiss plans are funded jointly by the employer and employee. The amount of individual contributions 
depends largely on an employee’s remuneration and age. Statutory regulations require employers to contribute a minimum 
of 50 per cent of the total contributions for part of the insured benefits.

17.2.11  Estimated employer contribution
The employer’s contribution for the following year can only be predicted with a limited degree of certainty. The Baloise 
Group expects to pay employer contributions of approximately CHF 75.0 million for the 2023 financial year. 

17.2.12  Maturity profile
The maturity profile of liabilities under pension plans differs depending on whether benefits are prospective or current 
entitlements. For prospective benefit entitlements, the average expected remaining service period is 9.5 years; the average 
present value factor for current benefit entitlements under pension commitments is 12.4 years.

17.3  Other long-term employee benefits
Benefits granted to current employees that are payable twelve months or more after the end of the financial year are 
accounted for separately and according to specific rules. The accounting policies applied are similar to those used for 
pension liabilities, except that actuarial gains and losses are recognised in profit or loss. 

Long-service bonuses constitute the principal benefit paid. The present value of liabilities as at 31 December 2022 totalled 
CHF 23.8 million (2021: CHF 27.7 million). There were no disposals of plan assets for long-term employee benefits. Benefits 
paid out amounted to CHF 2.7 million (2021: CHF 3.2 million). 

Share-based payment plans

17.4 
For some time now, the Baloise Group has offered employees and management team members the chance to participate 
in various plans under which shares are granted as part of their overall remuneration packages: the Employee Incentive 
Plan, the Share Subscription Plan and the Share Participation Plan as well as Performance share units (PSU). The PSU 
programme  and the  Employee  Incentive  Plan  are  equity-settled  share-based  payment  plans.  By  contrast, the  Share 
Subscription Plan and the Share Participation Plan are share-based payment plans with a choice of settlement. The textual 
explanations of these individual compensation programs are contained in Chapters 4,5 and 6 of the Compensation Report.
In 2022, a sum of CHF 27.4 million (2021: CHF 25.7 million) was recognised as an expense in profit or loss in connection 
with the following share-based payment plans. The most important quantitative information is listed in tabular form below.

190

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

191

17.4.1  Employee Incentive Plan 

Employee Incentive Plan

Number of shares subscribed

Restricted until

Subscription price per share (CHF)

Value of shares subscribed (CHF million)

Fair value of subscribed shares on subscription date (CHF million)

Employees entitled to participate

Participating employees

Subscribed shares per participant (average)

17.4.2  Share Subscription Plan 

Share subscription plan for senior managers (SSP) 1

Number of shares subscribed

Restricted until

Subscription price per share (CHF)

Value of shares subscribed (CHF million)

Fair value of subscribed shares on subscription date (CHF million)

Employees entitled to participate

Participating employees

SSP portion of variable remuneration

Financial Report

2021

2022

214,804

223,477

31.08.2024

31.08.2025

73.00

15.7

31.4

3,373

2,427

88.5

74.40

16.6

31.6

3,419

2,506

89.2

2021

2022

18,363

23,229

29.02.2024

28.02.2025

143.46

142.92

2.6

2.9

1,048

114

12 %

3.3

3.6

1,073

125

12 %

1   Members of the management team entitled to receive shares under this plan include the most senior level of management across the entire Group and the middle 

management tier in Switzerland.

Share subscription plan for the Board of Directors 

Number of shares subscribed

Restricted until

Subscription price per share (CHF)

Value of shares subscribed (CHF million)

Fair value of subscribed shares on subscription date (CHF million)

Participating members of the Board of Directors

2021

6,134

2022

6,282

31.05.2024

31.05.2025

133.47

146.70

0.8

0.9

11

0.9

1.0

12

190

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

191

Financial Report

17.4.3  Share participation plan

Share Participation Plan (SPP)

Number of shares subscribed 1

Restricted until

Subscription price per share 2 (CHF)

Value of shares subscribed 2 (CHF million)

Fair value of subscribed shares on subscription date (CHF million)

Employees entitled to participate

Participating employees

SPP portion of variable remuneration

1   Including shares financed by loans.
2   Net of the discounted dividend right over three years.

17.4.4  Performance share units

2021

2022

75,022

102,281

29.02.2024

28.02.2025

139.73

137.34

10.5

11.9

1,026

136

7 %

14.0

15.8

1,051

173

8 %

The value of PSUs is exposed to market risk until the end of the vesting period and may, of course, fluctuate significantly, 
as shown in the table below:

PERFORMANCE SHARE UNIT 
(PSU) PLAN

2018

2019

2020

2021

2022

PSUs granted

PSUs converted 

Change  
in value

Date Price (CHF) 1

Date

Multiplier Price (CHF) 1 Value (CHF) 2

3

1 Mar 2018

1 Mar 2019

1 Mar 2020

1 Mar 2021

1 Mar 2022

149.20 

163.00 

154.90 

158.90 

154.10 

1 Mar 2021

1 Mar 2022

1 Mar 2023

1 Mar 2024

1 Mar 2025

1.22 

0.67 

0.56 4

0.00 4

0.70 4

158.90 

154.10 

142.70 4

142.70 4

142.70 4

193.86 

103.25 

79.28 4

0.00 4

99.27 4

30 %

– 37 %

– 49 % 4

– 100 % 4

– 36 % 4

1   Price = price of Baloise shares at the PSU grant date or conversion date. 
2   Value = value of one PSU at the conversion date (share price at the conversion date times the multiplier). 
3   Change in value = difference between the value at the conversion date (multiplier times the share price at the conversion date) and the share price at the grant date, 

expressed as a percentage of the share price at the grant date; example of the PSU plan in 2019: ([{0.67*154.10} – 163.00] / 163.00) * 100 = – 37 %.

4   Interim measurement as at 31 December 2022.

192

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

193

Financial Report

Measurement of the PSU at their issue date is based on a Monte Carlo simulation, which calculates a present value for the 
payout expected at the end of the vesting period. This measurement incorporates the following parameters: 
 ● interest rate of 1 per cent;
 ● the volatilities of all shares in the peer group and their correlations with each other (measured over a three-year track 

record);

 ● empirical data on how long eligible programme participants remain with the Company.

Performance share units (PSU)

Employees entitled to participate at launch of programme

Number of allocated PSU

Of which: expired (departures in 2020)

Number of active PSUs as at 31 December 2020

Of which: expired (departures in 2021)

Number of active PSUs as at 31 December 2021

Of which: expired (departures in 2022)

Number of active PSUs as at 31 December 2022

Value of allocated PSUs on issue date (CHF million)

PSU expense incurred by the Baloise Group for 2020 (CHF million)

PSU expense incurred by the Baloise Group for 2021 (CHF million)

PSU expense incurred by the Baloise Group for 2022 (CHF million)

Plan 2020

Plan 2021

Plan 2022

 71 

 68 

 78 

 32,321 

 28,045 

 33,914 

 – 407 

 31,914 

 – 898 

–

–

 – 504 

 31,016 

 27,541 

 – 319 

 – 315 

–

–

–

–

–

 30,697 

 27,226 

 33,914 

 5.1 

 1.3 

 1.5 

 1.6 

 4.9 

–

 1.1 

 1.5 

 5.4 

–

–

 1.4 

192

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

193

Financial Report

17.4.5  Employee stock option programm
FRIDAY Insurance S. A., a subsidiary of Baloise Luxembourg Holding S. A., offers selected employees an Employee Stock 
Option Programme (ESOP) that was launched in 2021. It replaced the existing Phantom Stock Option Programme (PSOP), 
which was dissolved ahead of its scheduled termination date. The equity instruments allocated become vested over a 
period of five years from the allocation date. Allocations can be made each quarter. The fair value of the granted ESOPs is 
determined using a Black-Scholes model and recognised in profit or loss during the vesting period. The vested options will 
be exercised either when an exit event takes place or, at the latest, when the maturity event takes place after seven years.
The shares under the dissolved PSOP were calculated and valued pro rata as at 31 December 2020. The resulting amount 

will be paid out in three tranches by mid-2023, of which CHF 2.1 million was paid in 2022 (2021: CHF 0.5 million). 

Phantom Stock Option Program 

Participating employees

Total liabilities arising from the allocated PSOPs (CHF million)

Total liabilities arising from the vested PSOPs (CHF million)

PSOP expense / income (CHF million)

Employee Stock Option Program 

Participating employees

Number of allocated options

Of which: expired (departures in 2021)

Of which: expired (departures in 2022)

Number of active options as at 31 December 2022

ESOP expense (CHF million)

2021

2022

18

2.6

2.6

– 0.3

8

0.3

0.3

– 0.1

2021

61

2022

65

2,715,434

3,571,653

416,260

–

416,260

518,213

2,299,174

2,637,180

0.5

1.1

194

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

195

 
Financial Report

18. Deferred taxes 

18.1  Deferred tax assets and liabilities

Deferred tax assets

2021

CHF million

Financial assets

Other investments

Other comprehensive income

Tax credits and losses carried forward

Insurance receivables

Technical reserves

Insurance liabilities

Liabilities arising from banking business 
and financial contracts

Liabilities arising from employee benefits

Other

Total 

2022

CHF million

Financial assets

Other investments

Other comprehensive income

Tax credits and losses carried forward

Insurance receivables

Technical reserves

Insurance liabilities

Liabilities arising from banking business 
and financial contracts

Liabilities arising from employee benefits

Other

Total

Balance  
 as at  
1 January

Change 
recognised 
in profit  
or loss

Change  
recognised  
directly  
in equity

Change in  
the scope  
of consoli- 
dation

Reclassifi- 
cation in  
accordance 
with IFRS 5

Exchange 
differences

Balance  
 as at 
31 December

29.7

48.0

110.2

62.4

13.2

434.4

1,009.3

247.3

49.5

57.6

2,061.6

24.3

– 8.6

–

23.1

– 3.8

74.1

21.5

50.3

– 3.4

– 5.7

171.8

–

–

– 57.9

–

–

–

–

–

–

–

– 57.9

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 2.2

0.0

– 1.9

– 2.4

0.0

– 14.6

– 42.3

– 8.2

– 1.7

– 1.1

– 74.4

51.8

39.4

50.5

83.2

9.4

493.9

988.4

289.3

44.4

50.9

2,101.1

Balance  
 as at  
1 January

Change 
recognised 
in profit 
or loss

Change  
recognised  
directly  
in equity

Change in  
the scope  
of consoli- 
dation

Reclassifi- 
cation in  
accordance 
with IFRS 5

Exchange 
differences

Balance 
as at 
31 December

51.8

39.4

50.5

83.2

9.4

493.9

988.4

289.3

44.4

50.9

2,101.1

5.0

13.7

–

– 3.7

– 0.5

30.0

21.3

– 38.8

– 1.0

1.3

27.2

–

–

483.4

–

–

–

–

–

–

–

483.4

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

0.1

0.1

– 0.4

– 0.4

– 2.6

0.0

– 8.1

– 2.6

0.0

– 16.5

– 48.1

– 8.8

– 1.9

– 1.2

54.2

53.1

525.7

76.9

8.9

507.4

961.6

241.7

41.5

50.6

– 89.9

2,521.6

194

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

195

Financial Report

Deferred tax liabilities

2021

CHF million

Depreciable assets

Other intangible assets

Deferred acquisition costs

Long-term equity investments

Investment property

Financial assets

Other investments

Other comprehensive income

Insurance receivables

Technical reserves

Other

Total 

2022

CHF million

Depreciable assets

Other intangible assets

Deferred acquisition costs

Long-term equity investments

Investment property

Financial assets

Other investments

Other comprehensive income

Insurance receivables

Technical reserves

Other

Total 

Balance  
 as at  
1 January

Change 
recognised 
in profit  
or loss

Change  
recognised  
directly  
in equity

Change in  
the scope  
of consoli- 
dation

Reclassifi- 
cation in  
accordance 
with IFRS 5

Exchange 
differences

Balance 
as at  
31 December

10.4

5.6

263.6

76.1

356.2

21.1

45.4

381.4

2.0

1,765.1

47.3

– 2.2

– 0.7

25.1

– 10.6

111.5

9.9

– 10.4

–

– 0.8

77.1

14.6

–

–

–

–

–

–

–

– 74.0

–

–

–

2,974.1

213.5

– 74.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 0.2

– 0.2

– 10.6

– 0.6

– 7.4

– 0.7

– 0.7

– 5.9

0.0

– 57.7

– 0.3

– 84.2

8.0

4.7

278.1

64.9

460.4

30.2

34.3

301.5

1.1

1,784.6

61.6

3,029.5

Balance  
 as at  
1 January

Change 
recognised 
in profit  
or loss

Change  
recognised  
directly  
in equity

Change in  
the scope  
of consoli- 
dation

Reclassifi- 
cation in  
accordance 
with IFRS 5

Exchange 
differences

Balance 
as at  
31 December

8.0

4.7

278.1

64.9

460.4

30.2

34.3

301.5

1.1

1,784.6

61.6

3,029.5

0.7

6.2

23.1

20.1

30.1

– 2.4

0.0

–

0.7

10.0

10.0

98.5

–

–

–

–

–

–

–

– 136.2

–

–

–

– 136.2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 2.5

–

–

–

–

–

–

– 2.5

– 0.2

– 0.3

– 12.3

– 1.0

– 8.3

– 0.7

– 0.6

– 5.9

0.0

– 65.2

– 0.3

– 94.9

8.5

10.6

288.9

84.0

479.6

27.1

33.6

159.4

1.8

1,729.4

71.3

2,894.3

196

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

197

Financial Report

The Baloise Group reports its deferred taxes on a net basis. Deferred tax assets and liabilities are offset against each other 
in cases where the criteria for such offsetting have been met. This is usually the case if the tax jurisdiction, the taxable entity 
and the type of taxation are identical.

The  Baloise  Group  had  recognised  deferred tax  assets  on tax  loss  carryforwards totalling  CHF  283.3  million  as  at 

31 December 2022 (2021: CHF 287.8 million) that will expire after five years or more.
The Baloise Group had a tax credit of CHF 110.4 million as at 31 December 2022 (2021: CHF 112.3 million) on which no deferred 
tax assets had been recognised because the offsetting criteria were not met. 

No deferred tax assets had been recognised on tax loss carryforwards amounting to CHF 396.0 million as at 31 December 2022 
(2021: CHF 355.2 million) because the relevant offsetting criteria had not been met. Of this total, CHF 1.4 million will expire 
after one year (2021: CHF 1.1 million), CHF 20.1 million after two to four years (2021: CHF 26.2 million) and CHF 374.5 million 
will expire after five years or more (2021: CHF 327.9 million).

18.2  Deferred taxes

CHF million

Deferred tax assets

Deferred tax liabilities

Total (net)

Of which: recognised as deferred tax assets

Of which: recognised as deferred tax liabilities

19. Other assets

CHF million

Accrued income

Tax credits indirect taxes (withholding tax etc.)

Prepaid insurance benefits

Development properties

Other assets

Impairments

Other assets

31.12.2021

31.12.2022

2,101.1

2,521.6

– 3,029.5

– 2,894.3

– 928.3

73.7

– 1,002.0

– 372.7

217.9

– 590.6

31.12.2021

31.12.2022

45.7

39.4

55.3

19.3

36.1

– 2.2

193.5

39.2

50.7

56.1

3.0

31.3

– 2.5

177.8

196

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

197

Financial Report

20. Non-current assets and disposal groups classified as held for sale

CHF million

Property, plant and equipment

Intangible assets

Investment property

Financial assets

Other investments

Receivables

Other assets

Total assets

Technical reserves

Liabilities arising from banking business and  
financial contracts

Other financial obligations

Other liabilities

Total equity and liabilities

Unrealised gains directly associated with non-current 
assets and disposal groups classified as held for sale

Disposal 
groups

Non-current 
assets

Total

Disposal 
groups

Non-current 
assets

Total

31.12.2021

31.12.2022

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

107.0

–

107.0

175.3

–

–

–

175.3

5.3

–

–

–

–

136.8

136.8

–

–

–

–

–

–

107.0

–

136.8

243.8

–

–

–

2.2

2.2

–

175.3

–

–

2.2

177.4

5.3

Baloise intends to dispose of the German run-off portfolio for hospital liability insurance and regards the IFRS 5 criteria as 
having been met at the end of the first half of 2022. In accordance with IFRS 5, the reclassification of the updated assets 
and technical reserves was retained as at 31 December 2022. The reclassification relates to the Group business segment. 
Four of the properties that were classified as held for sale in the first half of 2022 were sold in the second half of 2022. 
The remaining 13 properties of Baloise Insurance Ltd and Baloise Life Ltd have a total fair value of CHF 136.8 million. Baloise 
intends to sell them in the first half of 2023. 

198
198

Baloise Group Annual Report 2022
Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

199

Financial Report

Number of 
treasury 
shares

Number of 
shares in 
circulation

Number of  
shares issued

Share capital 
(CHF million)

3,750,453

45,049,547

48,800,000

– 101,723

101,723

–

– 3,000,000

–

–

–

–

– 3,000,000

648,730

45,151,270

45,800,000

4.9

–

–

– 0.3

4.6

Number of 
treasury 
shares

Number of 
shares in 
circulation

Number of  
shares issued

Share capital 
(CHF million)

648,730

45,151,270

45,800,000

– 103,094

103,094

–

–

–

–

–

–

–

545,636

45,254,364

45,800,000

4.6

–

–

–

4.6

21. Share capital

2021

Balance as at 1 January

Purchase / sale of treasury shares

Capital increases

Share buy-back and cancellation

Balance as at 31 December

2022

Balance as at 1 January

Purchase / sale of treasury shares

Capital increases

Share buy-back and cancellation

Balance as at 31 December

The  share  capital  of  Bâloise  Holding  Ltd totals  CHF  4.6  million  and  is  divided  into  45,800,000  registered, fully  paid-up 
registered shares with a par value of CHF 0.10 each (2021: CHF 0.10). As far as individuals, legal entities and partnerships 
are concerned, entry in the share register with voting rights is limited to 2 per cent of the registered share capital entered 
in the commercial register. The Baloise Group buys and sells its own shares for employee share ownership programmes.

The Annual General Meeting held on 29 April 2022 voted in favour of a total dividend distribution of CHF 320.6 million 
for the 2021 financial year. This amounts to a gross dividend of CHF 7.00 per share. Excluding the treasury shares held by 
Bâloise Holding Ltd at the time that the dividend was paid, the total distribution effectively amounted to CHF 316.5 million. 

The reduction of share capital by cancelling 3,000,000 registered treasury shares, each with a nominal value of CHF 0.10, 
which was  approved  by the  shareholders  of  Bâloise  Holding  Ltd  at the Annual  General  Meeting  on  30 April  2021, was 
completed in July 2021.

For the 2022 financial year, a total dividend distribution of CHF 338.9 million will be proposed for approval at the Annual 
General Meeting on 28 April 2023. This amounts to a gross dividend of CHF 7.40 per share. The dividend distribution will be 
recognised upon approval at the Annual General Meeting.

198

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

199

Financial Report

22. Technical reserves (gross)

CHF million

Unearned premium reserves (gross)

Claims reserve including claims handling costs (gross)

Other technical reserves

Technical reserves (non-life)

Actuarial reserves (gross)

Policyholders’ dividends credited and provisions for future policyholders’ dividends (gross)

Technical reserves (life)

Technical reserves (gross)

22.1 

Technical reserves (non-life)

31.12.2021

31.12.2022

854.1

841.8

5,942.0

5,474.0

78.0

77.1

6,874.0

6,392.8

38,153.3

36,291.8

3,634.1

1,920.5

41,787.4

38,212.3

48,661.4

44,605.2

Reinsurance 
assets

Gross

Net

Gross

Reinsurance 
assets

Net

31.12.2021

31.12.2022

CHF million

Unearned premium reserves

Claims reserve

Provision for claims handling costs

854.1 

5,444.7 

497.3 

9.3 

863.4 

–

–

–

–

841.8 

5,023.7 

450.3 

5.7 

847.5 

–

–

–

–

Claims reserve including claims handling costs

5,942.0 

– 787.5 

5,154.5 

5,474.0 

– 604.7 

4,869.2 

Other technical reserves

78.0 

–

78.0 

77.1 

–

77.1 

Total technical reserves (non-life)

6,874.0 

– 778.2 

6,095.9 

6,392.8 

– 599.1 

5,793.8 

200

Baloise Group Annual Report 2022

Financial Report

22.1.1  Maturity structure of technical reserves

CHF million

Unearned premium reserves

Up to 1 year

More than 1 year

No determinable residual term

Total unearned premium reserves

Reinsurance 
assets

Gross

Net

Gross

Reinsurance 
assets

Net

31.12.2021

31.12.2022

799.8 

8.8 

45.5 

854.1 

8.7 

0.6 

–

9.3 

808.4 

9.5 

45.5 

863.4 

797.8 

8.4 

35.6 

841.8 

5.2 

0.5 

–

5.7 

803.0 

8.9 

35.6 

847.5 

Claims reserve including claims handling costs

Up to 1 year

More than 1 year

No determinable residual term

Total claims reserve including claims handling costs

1,167.6 

3,804.8 

969.6 

5,942.0 

– 163.2 

– 164.6 

– 459.7 

– 787.5 

1,004.4 

3,640.2 

509.9 

1,129.7 

3,584.2 

760.1 

– 87.7 

– 115.0 

– 402.0 

1,041.9 

3,469.2 

358.1 

5,154.5 

5,474.0 

– 604.7 

4,869.2 

All  figures  relating to  maturities  are  based  on  best  estimates. The  line  item “No  determinable  residual term”  mainly 
comprises old-age health insurance reserves and annuity reserve funds.

22.1.2  Unearned premium reserves

CHF million

Balance as at 1 January

Netted premiums

Less: premiums earned 
during the reporting period

Additions arising from acquisition 
of policy portfolios 
and insurance companies

Disposals arising from sale of policy  
portfolios and insurance companies

Reclassification to  non-current assets 
classified as held for sale

Exchange differences

Balance as at 31 December

Reinsurance 
assets

Gross

Net

Gross

Reinsurance 
assets

2021

Net

2022

845.5 

4,063.4 

2.2 

847.7 

– 271.8 

3,791.6 

854.1 

3,969.1 

9.3 

863.4 

– 284.3 

3,684.8 

– 4,026.5 

279.1 

– 3,747.4 

– 3,948.7 

280.9 

– 3,667.8 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 28.3 

854.1 

– 0.2 

9.3 

– 28.5 

863.4 

– 32.7 

841.8 

– 0.2 

5.7 

– 33.0 

847.5 

Apart from the actual unearned premium reserves, this item includes health insurance reserves for old age and deferred 
unearned premiums.

Baloise Group Annual Report 2022

201

Financial Report

22.1.3  Other technical reserves

CHF million

Balance as at 1 January

Less: expenditures during  
the reporting period

Additional provisions recognised  
and unused provisions reversed  
through profit or loss

Additions arising from acquisition  
of policy portfolios 
and insurance companies

Disposals arising from sale of policy  
portfolios and insurance companies

Reclassification to  non-current assets 
classified as held for sale

Exchange differences

Balance as at 31 December

Reinsurance 
assets

Gross

Net

Gross

Reinsurance 
assets

2021

93.2 

– 32.9 

78.0 

– 34.7 

19.1 

35.4 

–

–

–

–

–

–

– 1.4 

78.0 

– 1.6 

77.1 

–

0.0 

0.0 

–

–

–

–

–

–

0.0 

0.0 

–

–

–

–

–

93.2 

– 33.0 

19.1 

–

–

–

– 1.4 

78.0 

Net

2022

78.0 

– 34.7 

35.4 

–

–

–

– 1.6 

77.1 

202

Baloise Group Annual Report 2022

22.1.4  Claims reserve (including claims handling costs)

CHF million

Balance as at 1 January (gross) 

Reinsurers’ share

Balance as at 1 January (net) 

Claims incurred (including claims handling costs)

For the reporting period

For previous years

Total

Payments for claims and claims handling costs

For the reporting period

For previous years

Total

Other changes

Additions / disposals arising from changes in scope of consolidation

Reclassification to  non-current assets classified as held for sale

Exchange differences

Total

Balance as at 31 December (net)

Reinsurers’ share

Balance as at 31 December (gross)

Financial Report

2021

2022

5,895.6 

5,942.0 

– 636.7 

5,258.9 

– 787.5 

5,154.5 

2,364.8 

– 112.2 

2,252.5 

2,291.8 

– 104.5 

2,187.3 

– 1,124.7 

– 890.3 

– 1,098.3 

– 1,265.9 

– 2,223.0 

– 2,156.2 

–

–

– 133.9 

– 133.9 

–

– 167.0 

– 149.4 

– 316.4 

5,154.5 

4,869.2 

787.5 

604.7 

5,942.0 

5,474.0 

In accordance with IFRS 5, the obligation arising from the hospital liability business was reclassified to non-current assets 
and disposal groups classified as held for sale.

Baloise Group Annual Report 2022

203

Financial Report

22.2 

Technical reserves (life)

CHF million

Actuarial reserves from traditional life insurance contracts 1

Actuarial reserves from unit-linked life insurance contracts

Reserves for final policyholders’ dividends

Unearned revenue reserve

Structure of actuarial reserves (life)

Policyholders’ dividends credited and provisions for future policyholders’ dividends

Total technical reserves (life) 

1   The actuarial reserves include unearned premium reserves and claims reserves.

31.12.2021

31.12.2022

33,809.0 

32,577.6 

3,851.5 

3,292.5 

135.4 

357.4 

102.2 

319.5 

38,153.3 

36,291.8 

3,634.1 

1,920.5 

41,787.4 

38,212.3 

204

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

205

22.2.1  Maturity structure of technical reserves

CHF million

Actuarial reserves from non-unit-linked life insurance contracts

Up to 1 year

1 to 5 years

5 to 10 years

More than 10 years

No determinable residual term

Business from Swiss occupational pension plans 1

Total actuarial reserves from non-unit-linked life insurance contracts

Actuarial reserves from unit-linked life insurance contracts

Up to 1 year

1 to 5 years

5 to 10 years

More than 10 years

No determinable residual term

Total actuarial reserves from unit-linked life insurance contracts

Policyholders’ dividends credited

Up to 1 year

1 to 5 years

5 to 10 years

More than 10 years

No determinable residual term

Total policyholders’ dividends credited

Provisions for future policyholders’ dividends

Up to 1 year

No determinable residual term

Total provisions for future policyholders’ dividends

Financial Report

31.12.2021

31.12.2022

1,012.0 

3,047.3 

3,258.2 

5,244.5 

9,938.0 

1,038.5 

2,924.7 

3,042.3 

5,016.5 

9,880.7 

11,309.1 

10,674.9 

33,809.0 

32,577.6 

242.7 

347.3 

362.7 

465.1 

2,433.7 

3,851.5 

49.1 

169.2 

169.3 

157.0 

116.8 

661.4 

64.3 

311.3 

339.3 

659.0 

1,918.7 

3,292.5 

45.8 

153.1 

156.1 

133.3 

99.3 

587.7 

102.7 

2,870.1 

2,972.7 

114.7 

1,218.2 

1,332.9 

1   The Swiss pensions business is disclosed separately owing to its specific features. It comprises group contracts which may be cancelled annually by either party, whereas the 

coverage period for the individuals enrolled is significantly longer.

All figures relating to maturities are based on the residual terms of contracts. The line item “No determinable residual term” 
mainly comprises deferred and current annuities.

204

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

205

Financial Report

22.2.2  Actuarial reserves from non-unit-linked life insurance contracts

CHF millionCHF million

Balance as at 1 January

Change in actuarial reserves

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to  non-current assets classified as held for sale

Exchange differences

Balance as at 31 December

Of which: for DPF business

Of which: for non-DPF business

2021

2022

34,092.8 

33,809.0 

122.0 

– 773.9 

–

–

–

–

–

–

– 405.8 

– 457.5 

33,809.0 

32,577.6 

33,493.1

32,264.9 

316.0

312.7 

The actuarial reserves include unearned premium reserves and claims reserves. 
The actuarial reserves for assumed business (inward reinsurance) as at 31 December 2022 came to CHF 13.4 million (31 December 2021: CHF 13.5 million).

22.2.3  Actuarial reserves from unit-linked life insurance contracts

CHF millionCHF million

Balance as at 1 January

Additions

Disposals

Fees

Interest on and change in liabilities 

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to  non-current assets classified as held for sale

Exchange differences

Balance as at 31 December

2021

2022

3,421.0 

3,851.5 

260.6 

– 238.6 

– 6.2 

540.5 

–

–

–

252.6 

– 200.9 

– 5.8 

– 467.1 

–

–

–

– 126.0 

– 137.7 

3,851.5 

3,292.5 

206

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

207

22.2.4  Reserve for final policyholders’ dividends

CHF million

Balance as at 1 January

Adjustment arising from unrealised gains and losses as at 1 January (shadow accounting)

Interest on and change in liability

Final policyholders’ dividends paid

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to  non-current assets classified as held for sale

Adjustment arising from unrealised gains and losses as at 31 December (shadow accounting)

Exchange differences

Balance as at 31 December

22.2.5  Unearned revenue reserve

CHF million

Balance as at 1 January

Reserved during the reporting period

Change in balance

Change due to unrealised gains and losses on investments (shadow accounting)

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to  non-current assets classified as held for sale

Exchange differences

Balance as at 31 December

Financial Report

2021

2022

144.2 

– 4.4 

8.1 

– 12.7 

–

–

–

3.6 

– 3.5 

135.4 

135.4 

– 3.6 

– 1.5 

– 10.3 

–

–

–

– 14.0 

– 3.8 

102.2 

2021

2022

368.8 

14.1 

– 10.7 

0.1 

–

–

–

357.4 

14.5 

– 40.4 

4.5 

–

–

–

– 14.9 

357.4 

– 16.4 

319.5 

206

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

207

Financial Report

22.2.6  Policyholders’ dividends credited and reserves for future policyholders’ dividends

CHF million

Policyholders’ dividends credited as at 1 January

Dividends credited to policyholders during the reporting period

Policyholders’ dividends paid

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to  non-current assets and disposal groups classified as held for sale

Exchange differences

Balance as at 31 December

Provisions for future policyholders’ dividends as at 1 January

Adjustment arising from unrealised gains and losses as at 1 January

Additions

Withdrawals

Change in measurement differences between IFRS and national accounting standards 
recognised in profit or loss

2021

2022

739.8 

33.0 

– 92.1 

–

–

–

661.4 

29.8 

– 82.4 

–

–

–

– 19.3 

661.4 

– 21.1 

587.7 

2,984.0 

– 875.7 

138.0 

– 122.0 

223.8 

2,972.7 

– 674.7 

115.7 

– 114.5 

251.7 

Adjustment arising from unrealised gains and losses as at 31 December (shadow accounting)

674.7 

– 1,160.3 

Additions arising from acquisition of policy portfolios and insurance companies

Disposals arising from sale of policy portfolios and insurance companies

Reclassification to non-current assets classified as held for sale

Exchange differences

Balance as at 31 December

Policyholders’ dividends credited and provisions for future policyholders’ dividends 
as at 31 December

–

–

–

–

–

–

– 50.1 

– 57.8 

2,972.7 

1,332.9 

3,634.1 

1,920.5 

208

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

209

Financial Report

23. Liabilities arising from banking business and financial contracts

as at 31.12.

CHF million

Carrying amount

Fair value

2021

2022

2021

2022

With discretionary participation features (DPFs)

Financial contracts with discretionary participation features (DPFs) 1

Sub-total

4,038.5

4,038.5

3,935.3

3,935.3

–

–

–

–

Measured at amortised cost

Liabilities to banks

Repurchase agreements

Liabilities arising from time deposits

Loans

Mortgages

Savings and customer deposits

Medium-term bonds

Mortgage-backed bonds

Other financial contracts

Sub-total

575.1

250.0

–

7.3

26.1

41.2

250.0

–

6.6

18.9

578.6

250.0

–

7.3

26.1

42.8

250.0

–

6.6

18.9

5,367.6

5,443.0

5,387.4

5,251.9

64.9

95.6

66.1

92.9

1,898.7

2,112.5

1,944.7

1,922.5

0.0

8.9

0.0

6.8

8,189.7

7,976.6

8,260.2

7,592.5

Recognised at fair value through profit or loss (designated)

Other financial contracts

Sub-total

14,654.2

12,664.4

14,654.2

12,664.4

14,654.2

12,664.4

14,654.2

12,664.4

Total liabilities arising from banking business and financial contracts

26,882.4

24,576.3

–

–

1   There are currently no internationally accepted mathematical methods available for determining the fair value of financial contracts with discretionary participation features 

(DPFs).

Savings deposits and customer deposits essentially consist of savings accounts, business accounts and deposit accounts held 
by Swiss banking clients. The mortgage-backed bonds reported have all been issued by Pfandbriefbank schweizerischer 
Hypothekarinstitute AG.

The other financial contracts designated as at fair value through profit or loss largely relate to the life insurance liability 
arising from investment-linked life insurance contracts involving little or no transfer of risk. The year-on-year change in this 
 liability consists entirely of the funds flowing into and out of the pertinent investment portfolio, the latter’s market-related 
price  fluctuations and exchange-rate movements.

208

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

209

Financial Report

24. Financial liabilities

CHF million

Senior and hybrid debt

Leasing liabilities

Total

24.1 

Senior debt

CHF million

Balance as at 1 January

Issue price of newly issued bonds 

Disposals and repayments

Interest expenses

Borrowing costs paid

Accrued borrowing costs

Interest costs (sub-total)

31.12.2021

31.12.2022

2,399.1

2,583.8

26.5

25.9

2,425.7

2,609.6

Senior debt Hybrid debt

Total

Senior debt Hybrid debt

Total

2021

498.0

2,324.4

–

–

10.2

– 9.7

–

0.5

450.0

– 375.0

24.2

– 25.5

0.9

– 0.3

1,826.4

450.0

– 375.0

14.1

– 15.8

0.9

– 0.8

1,900.6

534.7

– 350.0

12.0

– 11.1

– 1.5

– 0.6

498.5

–

–

10.2

– 9.7

–

0.5

2022

2,399.1

534.7

– 350.0

22.1

– 20.7

– 1.5

– 0.1

Balance as at 31 December

1,900.6

498.5

2,399.1

2,084.7

499.0

2,583.8

On 16 February 2022, Bâloise Holding Ltd placed an additional bond issue on behalf of the Baloise Group with a total volume
of CHF 200 million and a coupon of 0.30 per cent (maturity period: 2022–2027, ISIN CH1148728210) as part of its funding 
activities.

Furthermore, a green bond with a volume of CHF 110 million was issued on 19 July 2022. The green bond was issued with 
a maturity date of July 2028 and a coupon of 1.9 per cent (ISIN: CH1199322350). The capital raised with the issuance of the 
green bond will be used to finance green properties under Baloise’s existing green bond framework.

Also in the second half of the year, a further bond of CHF 225 million with a coupon of 2.2 per cent (maturity period: 

2022–2029, ISIN CH1206367661) was issued on 30 November 2022.

After the balance sheet date, on 30 January 2023, Bâloise Holding Ltd issued a further senior green bond on behalf of the 
Baloise Group with a volume of CHF 175 million and a coupon of 2.20 per cent (maturity period: 2023–2032, ISIN CH1232107180) 
as part of its funding activities. 

On 15 February 2021, Bâloise Holding Ltd placed an additional bond issue on behalf of the Baloise Group with a total volume 
of CHF 250 million and a coupon of 0.15 per cent (maturity period: 2021–2031, ISIN CH0593641068) as part of its funding 
activities. In addition, Bâloise Holding Ltd issued a senior green bond of CHF 200 million with a coupon of 0.125 per cent 
(maturity period: 2021–2030, ISIN CH1130818839) on 27 September 2021.

210

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

211

Financial Report

Terms & conditions governing debt outstanding as at 31.12.2022 
(Bonds Bâloise Holding Ltd and Baloise Life Ltd)

Issuer

Face value  
(CHF million)

Interest rate

Redemption value

Year of issue

Repayment date

ISIN

Issuer

Face value  
(CHF million)

Interest rate

Redemption value

Year of issue

Repayment date

ISIN

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Baloise 
Life Ltd

Baloise 
Life Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

225

150

300

200

200

100

125

1.750 %

1.125 %

1.750 %

2.200 %

0.500 %

0.000 %

0.000 %

100 %

2013

100 %

2014

100 %

2017

100 %

2017

100 %

2019

100 %

2019

100 %

2019

26.04.2023

19.12.2024

perpetual

19.06.2048

28.11.2025

25.09.2026

25.09.2029

CH0200044821

CH0261399064

CH0379610998

CH0379611004

CH0458097976

CH0496692978

CH0496692986

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

Bâloise 
Holding Ltd

175

125

250

200

200

110

225

0.250 %

0.500 %

0.150 %

0.125 %

0.300 %

1.900 %

2.200 %

100 %

2020

100 %

2020

100 %

2021

100 %

2021

100 %

2022

100 %

2022

100 %

2022

16.12.2026

16.12.2030

17.02.2031

27.06.2030

16.2.2027

19.7.2028

30.5.2029

CH0553331817

CH0553331825

CH0593641068

CH1130818839

CH1148728210

CH1199322350

CH1206367661

24.2 

Leasing liabilities

CHF million

Balance as at 1 January

Additions

Additions arising from change in scope of consolidation

Disposals

Disposals arising from change in scope of consolidation

Interests expenses

Cash outflow due to redemption 

Exchange differences

Balance as at 31 December

2021

2022

38.9

2.0

–

– 0.9

–

0.4

– 13.3

– 0.6

26.5

26.5

12.6

–

– 0.8

–

0.3

– 12.1

– 0.6

25.9

210

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

211

Financial Report

25. Non-technical provisions 

CHF million

Balance as at 1 January 

Addition arising from change 
in scope of consolidation

Disposal arising from change 
in scope of consolidation

Reclassification

Reclassification to  non-current assets 
classified as held for sale

Increases and additional provisions recognised 
in profit or loss

Unused provisions reversed through profit or loss

Usage not recognised in profit or loss

Unwinding of discount

Exchange differences

Balance as at 31 December

Restructuring

Other

Total Restructuring

Other

Total

2021

2022

13.2 

44.3 

57.5 

8.7 

68.3 

77.0 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

2.8 

33.4 

36.3 

2.6 

4.5 

7.1 

– 3.2

– 3.8

–

– 0.4 

8.7 

– 8.1 

– 0.1 

–

– 1.2 

68.3 

– 11.3 

– 3.9 

–

– 1.6 

77.0 

–

– 2.8 

–

– 0.4 

8.1 

– 15.9 

– 4.7 

–

– 1.3 

50.9 

– 15.9 

– 7.5 

–

– 1.7 

59.0 

The balance shown for other non-technical provisions includes typical amounts for legal advice and litigation risks. The restruc-
turing provisions largely relate to the German entities. The other non-technical provisions largely relate to the Swiss entities.

26. Insurance liabilities

CHF million

Liabilities to policyholders

Liabilities to brokers and agents

Liabilities to insurance companies

Other insurance liabilities

Total insurance liabilities

31.12.2021

31.12.2022

1,298.0

1,265.1

133.1

295.9

43.0

139.7

287.1

48.3

1,770.1

1,740.3

212

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

213

Financial Report

Notes to the consolidated income statement

27.  Premiums earned and policy fees

CHF million

Gross premiums written and policy fees

Change in unearned premium reserves

Premiums earned and policy fees (gross)

Reinsurance premiums ceded

Reinsurers’ share of change  
in unearned premium reserves

Total premiums earned  
and policy fees (net)

Non-Life

Life

Total

Non-Life

Life

Total

4,063.4

– 36.9

4,026.5

– 271.8

– 7.3

3,389.7

–

3,389.7

– 47.4

–

2021

7,453.1

– 36.9

7,416.2

– 319.2

– 7.3

3,969.1

– 20.5

3,948.7

– 284.3

3.4

3,160.8

–

3,160.8

– 36.9

–

2022

7,130.0

– 20.5

7,109.5

– 321.2

3.4

3,747.4

3,342.3

7,089.7

3,667.8

3,123.9

6,791.7

28. Income from investments for own account and at own risk

CHF million

Investment property

Financial assets of an equity nature

Available for sale

Recognised at fair value through profit or loss

Financial assets of a debt nature

Held to maturity

Available for sale

Recognised at fair value through profit or loss

Mortgages and loans

Carried at cost

Recognised at fair value through profit or loss

Cash and cash equivalents

2021

2022

286.4

279.7

119.0

2.1

163.7

387.5

0.1

190.2

12.7

– 2.3

121.9

4.9

146.0

416.8

0.2

176.1

12.3

– 0.8

Total investment income for own account and at own risk

1,159.5

1,157.2

Income from investment property consists mainly of rental income. Income from financial instruments with characteristics 
of equity primarily comprises dividend income, while income from financial instruments with characteristics of liabilities 
essentially contains interest income and net income from the recognition and reversal of impairment losses owing to 
application of the effective interest method. Income from mortgages and loans and from cash and cash equivalents 
is mainly derived from the interest paid on these assets. 

Interest  income  of  CHF  1.3  million  had  been  recognised  on  impaired  investments  at the  balance  sheet  date  (2021: 

CHF 1.7  million).

212

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

213

Financial Report

29. Realised gains and losses on investments

29.1 

Realised gains and losses on investments for own account and at own risk

2021

CHF million

Realised gains on sales and book profits

Investment property

Held to maturity 1

Available for sale

Recognised at fair value through profit or loss

Carried at cost

Sub-total

Realised losses on sales and book losses

Investment property

Held to maturity 1

Available for sale

Recognised at fair value through profit or loss

Carried at cost

Sub-total

Impairment losses recognised in profit or loss

Held to maturity

Available for sale

Carried at cost

Reversal of impairment losses recognised in profit  
or loss

Held to maturity

Available for sale

Carried at cost

Sub-total

Investment 
property

Financial 
assets of an  
equity nature

Financial 
assets of 
a debt 
nature

Mortgages  
and loans

Derivative  
financial  
instruments

347.2

–

–

–

–

347.2

– 107.6

–

–

–

–

–

–

231.5

47.8

–

279.3

–

–

– 19.5

– 3.2

–

–

0.8

168.5

1.0

–

170.3

–

– 46.2

– 260.8

0.0

–

– 107.6

– 22.7

– 307.0

–

–

–

–

–

–

–

–

– 25.7

–

– 0.4

–

–

–

–

–

–

–

–

– 25.7

– 0.4

–

–

–

0.0

22.9

22.9

–

–

–

– 22.1

– 2.0

– 24.2

–

–

– 6.1

–

–

1.0

– 5.1

Total

347.2

0.8

400.0

493.8

22.9

–

–

–

445.0

–

445.0

1,264.7

–

–

–

– 401.5

–

– 107.6

– 46.2

– 280.3

– 426.9

– 2.0

– 401.5

– 863.0

–

–

–

–

–

–

–

–

– 26.0

– 6.1

–

–

1.0

– 31.1

Total realised gains and losses on investments

239.6

230.9

– 137.0

– 6.3

43.4

370.5

1   Currency effects relating to held-to-maturity financial assets of a debt nature are reported as realised book profits and / or realised book losses.

214

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

215

Financial Report

2022

CHF million

Realised gains on sales and book profits

Investment property

Held to maturity 1

Available for sale

Recognised at fair value through profit or loss

Carried at cost

Sub-total

Realised losses on sales and book losses

Investment property

Held to maturity 1

Available for sale

Recognised at fair value through profit or loss

Carried at cost

Sub-total

Impairment losses recognised in profit or loss

Held to maturity

Available for sale

Carried at cost

Reversal of impairment losses recognised in profit 
or loss

Held to maturity

Available for sale

Carried at cost

Sub-total

Investment 
property

Financial  
assets of an  
equity nature

Financial 
assets of 
a debt 
nature

Mortgages  
and loans

Derivative  
financial  
instruments

289.8

–

–

–

–

–

–

–

0.0

402.3

137.8

2.4

–

–

–

289.8

404.7

137.8

– 47.0

–

–

–

–

–

–

– 44.4

– 52.8

–

–

– 50.4

– 373.8

– 1.3

–

– 47.0

– 97.1

– 425.5

–

–

–

–

–

–

–

–

– 71.8

–

–

–

–

–

– 31.6

–

–

1.4

–

– 71.8

– 30.2

–

–

–

–

10.7

10.7

–

–

–

– 73.9

– 14.5

– 88.3

–

–

– 5.6

–

–

5.2

– 0.4

Total

289.8

0.0

540.1

593.3

10.7

–

–

–

590.9

–

590.9

1,434.0

–

–

–

– 549.6

–

– 47.0

– 50.4

– 418.2

– 677.5

– 14.5

– 549.6

– 1,207.6

–

–

–

–

–

–

–

–

– 103.4

– 5.6

–

1.4

5.2

– 102.3

Total realised gains and losses on investments

242.7

235.8

– 317.8

– 78.0

41.3

124.0

1   Currency effects relating to held-to-maturity financial assets of a debt nature are reported as realised book profits and / or realised book losses.

214

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

215

Financial Report

29.2 

Impairment losses on financial assets recognised in profit or loss

CHF million

Impairment losses on financial assets of an equity nature recognised in profit or loss

Equities

Equity funds

Mixed funds

Bond funds

Real estate funds

Private equity

Hedge funds

Sub-total

Impairment losses on financial assets of a debt nature recognised in profit or loss

Public corporations

Industrial enterprises

Financial institutions

Private debt

Other

Sub-total

Impairment losses on mortgages and loans recognised in profit or loss

Mortgages

Policy loans

Promissory notes and registered bonds

Time deposits

Employee loans

Reverse repurchase agreements

Other loans

Sub-total

Total impairment losses on financial assets recognised in profit or loss

2021

2022

– 15.9 

– 43.0 

–

– 2.2 

–

0.0 

– 7.5 

0.0 

– 25.7 

–

– 0.4 

–

–

–

– 0.3 

– 2.5 

0.0 

0.0 

– 25.9 

0.0 

– 71.8 

– 23.2 

– 8.3 

–

–

–

– 0.4 

– 31.6 

– 6.0 

– 5.2 

–

–

–

–

–

–

–

–

–

–

– 0.1 

– 6.1 

– 0.4 

– 5.6 

– 32.1 

– 108.9 

216

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

217

 
Financial Report

29.3  Currency gains and losses
Excluding exchange-rate losses on transactions involving financial instruments that are recognised at fair value through 
profit or loss, a currency loss of CHF 277.2 million was reported for 2022 (2021: loss of CHF 197.2 million). 

A gross currency loss of CHF 134.3 million was recognised directly in equity for the reporting year (2021: loss of CHF 80.7  million). 
Allowing for hedges of a net investment in a foreign operation (hedge accounting), a net loss of CHF 146.7 million was recog-
nised for 2022 (2021: net loss of CHF 116.1 million).

30. Income from services rendered

CHF million

Asset management

Services

Banking services

Investment management

Income from services rendered

31. Other operating income

CHF million

Interest income from insurance and reinsurance receivables

Other interest income

Gains on the sale of property, plant and equipment

Currency gains on assets and liabilities

Reversal of impairment losses recognised on receivables

External income from owner-occupied property

Income from development properties

Other income

Other operating income

2021

2022

46.7

24.3

41.3

18.3

45.7

24.0

39.8

20.4

130.6

130.0

2021

2022

7.2

0.8

0.5

22.0

8.5

3.1

46.4

124.6

213.2

6.8

2.5

0.3

20.0

7.4

1.8

28.3

111.1

178.2

216

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

217

Financial Report

32. Classification of expenses

CHF million

Personnel expenses (excluding loss adjustment expenses)

Marketing and advertising

Depreciation and impairment of property, plant and equipment

Amortisation and impairment of intangible assets

IT and other equipment

Expenses for maintenance, repairs and rent for short-term and low value leases

Losses arising from exchange differences in respect of assets and liabilities

Commission and selling expenses

Fees and commission for financial assets and liabilities not recognised at fair value 

Fees and commission expenses for assets managed for third parties

Expenses arising from non-current assets classified as held for sale

Expenses from development properties

Other 1

Total

1   This includes changes in deferred acquisition costs recognised in profit or loss, as shown in table 9.

33. Personnel expenses

Total personnel expenses for 2022 came to CHF 968.6 million (2021: CHF 952.5 million).

2021

2022

– 835.5

– 850.8

– 46.2

– 46.0

– 56.0

– 55.9

– 47.8

– 50.4

– 151.0

– 149.4

– 26.0

– 3.2

– 24.9

– 10.3

– 754.2

– 714.5

– 11.9

– 5.9

–

– 36.4

– 157.4

– 10.9

– 0.6

–

– 20.4

– 115.4

– 2,129.7

– 2,051.4

218

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

219

34. Gains or losses on financial contracts

CHF million

With discretionary participation features (DPFs)

Financial contracts with discretionary participation features (DPFs)

Sub-total

Measured at amortised cost

Interest on loans

Interest due

Interest arising from banking business

Interest expenses on repurchase agreements

Acquisition costs in banking business

Expenses arising from financial contracts

Sub-total

Recognised at fair value through profit or loss (designated)

Change in fair value of other financial contracts 1

Sub-total

Total gains or losses on financial contracts

Of which: gains on interest rate hedging instruments

Interest rate swaps: cash flow hedges, balance carried forward from cash flow hedge reserves

Interest rate swaps: fair value hedges

Total gains on interest rate hedging instruments

Financial Report

2021

2022

– 54.2

– 54.2

– 48.2

– 48.2

– 0.6

– 11.8

3.4

2.5

– 9.5

– 6.3

– 0.2

– 7.5

1.8

2.3

– 7.7

– 7.1

– 22.3

– 18.5

– 1,091.8

– 1,091.8

1,676.6

1,676.6

– 1,168.3

1,609.9

–

–

–

–

–

–

1   The changes in the fair value of other financial contracts were mainly attributable to market-driven price fluctuations and exchange rate movements in the investment 

portfolio of investment-linked life insurance contracts with limited or no risk transfer.

218

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

219

Financial Report

35. Reconciliation of effective tax rate

35.1  Current income taxes and deferred taxes

CHF million

Current income taxes

Deferred taxes

Total income taxes

2021

2022

– 72.9

– 41.7

– 67.1

– 71.3

– 114.6

– 138.4

Expected and current income taxes

35.2 
The expected average tax rate for the Baloise Group was 15.6 per cent in 2021 and 16.7 per cent in 2022. These rates corre-
spond to the weighted average tax rates in those countries where the Baloise Group operates. The reasons for the change 
in the expected average tax rate are, firstly, the segment-specific allocation of profit and, secondly, the different tax rates.

CHF million

Profit before taxes

Expected average tax rate (per cent)

Expected income taxes

Increase / reduction owing to

tax-exempt profits and losses

non-tax-effective negative goodwill

non-deductible expenses

withholding taxes on dividends

change in tax rate on recognized deferred tax items

application of different tax rates

change in unrecognised tax losses

tax items related to other reporting periods 

non-taxable measurement differences

intercompany effects

other impacts

Current income taxes

2021

2022

697.9

15.63 %

– 109.1

682.9

16.72 %

– 114.2

19.4

–

– 17.9

– 1.1

– 0.1

– 7.4

– 12.0

0.9

1.4

1.2

10.2

– 114.6

21.5

–

– 30.0

– 0.6

– 0.3

– 3.2

– 4.2

4.0

– 4.3

– 0.2

– 7.1

– 138.4

220

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

221

36. Eearnings per share

Profit for the period attributable to shareholders (CHF million)

Average number of shares outstanding 

Basic earnings per share (CHF)

Profit for the period attributable to shareholders (CHF million)

Average number of shares outstanding 

Adjustment due to theoretical exercise of share-based payment plans

Adjusted average number of shares outstanding

Diluted earnings per share (CHF)

Financial Report

2021

588.4

2022

548.0

45,062,127

45,176,614

13.06

12.13

2021

2022

588.4

548.0

45,062,127

45,176,614

38,735

20,193

45,100,862

45,196,807

13.05

12.12

The dilution of earnings was attributable to the Performance Share Units (PSU) share-based payment plan. 

220

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

221

Financial Report

37.  Other comprehensive income

37.1  Other comprehensive income

CHF million

Items not to be reclassified to the income statement

Change in reserves arising from reclassification of investment property

Change in reserves arising from assets and liabilities of post-employment benefits (defined benefit plans)

Change arising from shadow accounting

Exchange differences

Deferred taxes

Total items not to be reclassified to the income statement

Items to be reclassified to the income statement

Available-for-sale financial assets:

Gains and losses arising during the reporting period

Gains and losses reclassified to the income statement

Total available-for-sale financial assets 

Investments in associates:

Gains and losses arising during the reporting period

Gains and losses reclassified to the income statement

Total investments in associates

Hedging reserves for derivative financial instruments held as hedges 
of a net investment in a foreign operation:

Gains and losses arising during the reporting period

Gains and losses reclassified to the income statement

Total hedging reserves for derivative financial instruments held as hedges 
of a net investment in a foreign operation

Reserves arising from reclassification of held-to-maturity financial assets:

Gains and losses arising during the reporting period

Gains and losses reclassified to the income statement

Total reserves arising from reclassification of held-to-maturity financial assets

Change arising from shadow accounting

Exchange differences

Deferred taxes

Total items to be reclassified to the income statement

Total other comprehensive income

222

Baloise Group Annual Report 2022

2021

2022

11.5

350.8

– 35.2

4.6

– 57.7

274.1

–

222.0

– 96.8

4.0

– 31.8

97.4

– 173.4

– 259.4

– 5,463.0

– 225.5

– 432.8

– 5,688.4

2.9

–

2.9

0.3

–

0.3

– 34.8

– 0.6

– 35.4

– 11.9

– 0.4

– 12.4

–

– 0.8

– 0.8

221.0

– 128.7

73.7

–

– 0.8

– 0.8

2,139.5

– 177.5

651.4

– 300.1

– 3,088.0

– 26.0

– 2,990.6

Financial Report

37.2  Deferred taxes on other comprehensive income

CHF million

2021

2022

Other comprehensive income before deferred taxes

– 46.1

– 3,608.0

Deferred taxes of items not to be reclassified to the income statement

Change in reserves arising from reclassification of investment property

Change in reserves arising from assets and liabilities of post-employment benefits (defined benefit plans)

Change arising from shadow accounting

Additions and disposals arising from change in the scope of consolidation

Total deferred taxes of items not to be reclassified to the income statement

Deferred taxes on items to be reclassified to the income statement

Available-for-sale financial assets 

Investments in associates

Hedging reserves for derivative financial instruments held as hedges of a net investment 
in a foreign operation

Reserves arising from reclassification of held-to-maturity financial assets 

Change arising from shadow accounting

Additions and disposals arising from change in the scope of consolidation

Total deferred taxes of items to be reclassified to the income statement

Change arising from exchange differences

Other comprehensive income after deferred taxes

– 4.3

– 64.6

11.2

–

– 57.7

–

– 62.6

30.8

–

– 31.8

117.2

1,076.8

– 0.8

5.4

0.1

– 48.2

–

73.7

– 0.1

1.9

0.1

– 427.3

–

651.4

4.0

– 2.2

– 26.0

– 2,990.6

Baloise Group Annual Report 2022

223

Financial Report

Other disclosures

38. Long-term equity investments and structure of the Baloise Group

38.1  Acquisition and disposal of companies
No companies were acquired or sold in 2022, as had also been the case in 2021.

38.2  Changes to shareholdings
In 2022, there had been no transactions resulting in a change of control over a subsidiary.

Investments in associates

38.3 
The Baloise Group holds investments in a number of non-significant associates. 

2021

CHF million

Total

2022

CHF million

Total

Carrying 
amount

Baloise’s share of

profit or loss for 
the period from 
continuing 
operations

profit or loss for 
the period from 
disposal groups 
held for sale

other  
comprehensive 
income

comprehensive 
income

316.0

4.9

–

2.9

7.8

Carrying 
amount

Baloise’s share of

profit or loss for 
the period from 
continuing 
operations

profit or loss for 
the period from 
disposal groups 
held for sale

other  
comprehensive 
income

comprehensive 
income

344.7

4.9

–

0.3

5.2

In February 2022, the Baloise Group acquired 30.2 per cent of the German company MOBIKO, thus expanding its Mobility 
ecosystem with the acquisition of a service provider that adds value for businesses and their employees. As a result of  
further shares being acquired, the long-term equity investment increased to 39.4 per cent in August 2022.

Baloise also acquired around 35.1 per cent of Luxembourg-based investment fund ECE Haid Center Linz SCSp in the 

first half of the year.

In November 2022, the Baloise Group increased its stake in Houzy AG, which operates a homeowner platform, from 13.9 
per cent to 37.9 per cent and will now account for Houzy AG as an associate. The increased shareholding relates to the 
expansion of the strategic partnership with UBS in the Home ecosystem.

224

Baloise Group Annual Report 2022

Financial Report

The strategic business units in Germany and Luxembourg invested in the closed investment partnership HL Invest Augs-
burg GmbH & Co. geschlossene Investment-KG in the first half of 2021 and together hold 42.22 per cent of this real estate 
fund. Furthermore, the strategic business unit in Germany invested in the closed investment partnership HL Invest Vision 
One GmbH & Co. geschlossene Investment-KG in the second half of 2021 and holds 30.15 per cent of this real estate fund.

As at 31 December 2022 or 31 December 2021, the Baloise Group held more than 20 per cent of the capital of further compa-
nies but does not have any influence over these companies’ management. As a result, they are not reported as associates.

There were no contingent liabilities arising from investments in associates and no substantial unrecognised shares of the 
losses of associates as at either 31 December 2022 or 31 December 2021.

Baloise Group Annual Report 2022

225

Financial Report

38.4  Significant subsidiaries
Entities are defined as significant if they either individually or together contribute a significant proportion of the gross 
premiums, net income or total assets of the Baloise Group. Other long-term equity investments may be included for qual-
itative reasons, e. g. they are listed on a stock exchange.

Group’s  
share of 
voting  
rights /  
capital  
(per cent)

Direct  
share of 
voting 
rights /  
capital  
(per cent)

Method of 
consoli- 
dation 2 Currency

Share 
capital  
(million)

Total 
assets  
(million)

Gross  
premiums /  
policy  
fees  
(million)

Primary  
activity

Operating 
segment 1

F

F

F

F

F

F

F

F

F

F

F

F

CHF

CHF

CHF

CHF

CHF

CHF

CHF

EUR

4.6

3,453.3

75.0

5,108.0

50.0 30,736.6

50.0

8,499.4

0.2

1.0

1.5

0.1

28.3

56.5

10.9

10.3

–

1,568.6

2,512.6

–

–

–

–

–

EUR

22.0

9,657.9

383.6

EUR

15.1

1,908.9

799.5

EUR

–

52.2

50.5

EUR

3.6

172.7

–

31.12.2022

Switzerland

Bâloise Holding Ltd, Basel

Baloise Insurance Ltd, Basel

Baloise Life Ltd, Basel

Baloise Bank AG, Solothurn

Haakon AG, Basel

Holding

Non-Life

Life

Banking

Other

Baloise Asset Management AG,  
Basel

Investment  

management

Baloise Asset Management  
International AG, Basel

Baloise Fund Invest Advico,  
Bertrange (Luxembourg)

Investment  

consulting

Other

O

NL

L

B

O

B

B

B

Holding

Holding

100.00

100.00

100.00

74.75

100.00

100.00

100.00

100.00

74.75

100.00

100.00

100.00

100.00

100.00

Germany

Baloise Lebensversicherung AG 
Deutschland

Baloise Sachversicherung AG 
Deutschland

Deutsche Niederlassung  
der FRIDAY Insurance S. A., Berlin

Baloise Sach Holding AG, 
Hamburg

Life

L

100.00

100.00

Non-Life

Non-Life

NL

NL

100.00

100.00

88.61

100.00

Holding

O

100.00

100.00

1   L: Life, NL: Non-Life, B: Banking, O: Other activities / Group business.
2   F: Full consolidation, E: Equity-accounted investment.

226

Baloise Group Annual Report 2022

Financial Report

Group’s 
share of 
voting 
rights /  
capital  
(per cent)

Direct 
share of 
voting 
rights /  
capital  
(per cent)

Method of 
consoli- 
dation 2 Currency

Share 
capital  
(million)

Total 
assets  
(million)

Gross  
premiums /  
policy  
fees  
(million)

Primary  
activity

Operating 
segment 1

31.12.2022

Belgium

Baloise Belgium NV, Antwerp

Euromex NV, Antwerp

Life and 

Non-Life

Non-Life

L/NL

100.00

100.00

NL

100.00

100.00

Luxembourg

Baloise Luxembourg Holding S. A., 
Bertrange (Luxemburg)

Baloise Assurances  
Luxembourg S. A., 
Bertrange (Luxemburg)

Baloise Vie Luxembourg S. A., 
Bertrange (Luxemburg)

Baloise Private Equity  
(Luxembourg) SCS, 
Luxemburg

Baloise Alternative Invest S. A. 
SICAV-RAIF, 
Luxemburg

Other territories

Baloise Life (Liechtenstein) AG, 
Balzers

Succursale francaise de la société 
FRIDAY Insurance S. A., Paris

Holding

O

100.00

100.00

Non-Life

NL

100.00

100.00

Life

L

100.00

100.00

Investment  

management

Investment  

management

L/NL

100.00

100.00

L/NL / O

100.00

100.00

Life

L

100.00

100.00

Non-Life

NL

88.61

100.00

1   L: Life, NL: Non-Life, B: Banking, O: Other activities / Group business.
2   F: Full consolidation, E: Equity-accounted investment.

F

F

F

F

F

F

F

F

F

EUR

355.3 12,584.6

1,641.8

EUR

2.7

250.9

90.2

CHF

250.0

1,905.0

–

EUR

15.8

365.1

141.1

EUR

32.7 10,031.8

65.8

USD

0.0

1,050.1

USD

–

1,721.4

CHF

7.5

2,276.6

EUR

–

6.2

–

–

0.8

1.1

Baloise Group Annual Report 2022

227

Financial Report

39. Related party transactions

In the course of its ordinary operating activities, the Baloise Group conducts transactions with associates, key manage-
ment personnel and related parties. 

The executive management team consists of the members of Bâloise Holding Ltd’s Board of Directors and Corpo-

rate Executive Committee.

Related party transactions

Premiums earned 
and policy fees

Investment 
income

Expenses

Mortgages and loans

Liabilities

2021

2022

2021

2022

2021

2022

31.12.2021 31.12.2022

31.12.2021 31.12.2022

CHF million

Associates

Key management personnel 

–

0.1

–

0.1

1.9

0.0

2.7

0.0

– 23.0

– 18.2

– 11.1 1

– 11.1

–

5.5

–

6.0

– 2.6

–

– 2.5

–

1   From 2022 onwards, the value of shares in the Share Participation Plan is stated at market price and no longer at the reduced subscription price with a separate discount. The 
closing price on 1 June 2022 was used for the Board of Directors and the closing price on 1 March 2022 was used for the Corporate Executive Committee (in contrast with the 
2021 remuneration report, in which the closing price on 31 May 2021 was used for the Board of Directors and the closing price on 10 January 2022 was used for the Corporate 
Executive Committee). The disclosure of remuneration for 2021 has been adjusted accordingly.

Executive management team remuneration

CHF million

Short-term employee benefits

Post-employment benefits 

Payments under share-based payment plans1

Total 

2021

2022

– 6.3

– 1.0

– 3.7

– 11.1

– 6.4

– 1.0

– 3.6

– 11.1

1   From 2022 onwards, the value of shares in the Share Participation Plan is stated at market price and no longer at the reduced subscription price with a separate discount. The 
closing price on 1 June 2022 was used for the Board of Directors and the closing price on 1 March 2022 was used for the Corporate Executive Committee (in contrast with the 
2021 remuneration report, in which the closing price on 31 May 2021 was used for the Board of Directors and the closing price on 10 January 2022 was used for the Corporate 
Executive Committee). The disclosure of remuneration for 2021 has been adjusted accordingly.

 17,851 shares worth CHF 2.8 million were repurchased from members of the Corporate Executive Committee in 2022 (2021: 
CHF 2.2 million) under the Share Participation Plan (section 17.4.3).

40.  Contingent and future liabilities

40.1  Contingent liabilities
40.1.1  Legal disputes
The companies in the Baloise Group are regularly involved in litigation, legal claims and lawsuits, which in most cases 
constitute a normal part of its operating activities as an insurer. 

The  Corporate  Executive  Committee  is  not  aware  of  any  facts  that  materialised  after  the  balance  sheet  date  of 

31 December 2022 and that could have a significant impact on the 2022 consolidated annual financial statements.

228

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

229

Financial Report

40.1.2  Guarantees and collateral for the benefit of third parties
The Baloise Group has issued guarantees and provided collateral to third parties. These include obligations – in contractu-
ally specified cases – to make capital contributions or payments to increase the amount of equity, provide funds to cover 
principal and interest payments when they fall due, and issue guarantees as part of its operating activities. The Baloise 
Group is not aware of any cases of default that could trigger such guarantee payments.

In the normal course of its insurance business, the Baloise Group provided contractually binding collateral, mainly joint 

collateral relating to insurance-backed construction guarantees, and professional and commercial surety bonds.

CHF million

Guarantees

Collateral

Total guarantees and collateral for the benefit of third parties

Credit ratings of guarantees and collateral

31.12.2021

31.12.2022

58.9

482.5

541.3

45.8

459.7

505.4

31.12.2021

CHF million

Guarantees

Collateral

31.12.2022

CHF million

Guarantees

Collateral

AAA

AA

A

BBB

Lower  
than BBB  
or no rating

–

–

–

–

30.4

–

–

–

28.4

482.5

AAA

AA

A

BBB

Lower  
than BBB  
or no rating

–

–

–

–

30.5

–

–

–

15.2

459.7

Total

58.9

482.5

Total

45.8

459.7

228

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

229

Financial Report

40.1.3  Pledged or ceded assets, securities-lending assets and collateral held

Carrying amounts of assets pledged or ceded as collateral

CHF million

Financial assets under repurchase agreements

Financial assets in the context of securities lending

Investments

Pledged intangible assets

Pledged property, plant and equipment

Other

Total

Fair value of collateral held

CHF million

Financial assets under reverse repurchase agreements

Financial assets in the context of securities lending

Other

Total

Of which: sold or repledged

– with an obligation to return the assets

– with no obligation to return the assets

31.12.2021

31.12.2022

222.0 

3,755.9 

2,763.0 

237.6 

3,073.3 

3,048.9 

–

–

–

–

–

–

6,741.0 

6,359.8 

31.12.2021

31.12.2022

–

464.1

4,827.0

3,896.8

–

–

4,827.0

4,360.9

–

–

–

–

The Baloise Group engages in securities-lending transactions that may give rise to credit risk. Collateral is required in order 
to hedge these credit risks by more than covering the underlying value of the securities that are being lent (mainly bonds). 
The value of the counterparty’s lending securities is regularly measured in order to minimise the credit risk involved. Addi-
tional collateral is immediately required if this value falls below the value of cover provided.

The Baloise Group retains control over the loaned securities throughout the term of its lending transactions. The income 

received from securities lending is recognised in profit or loss.

230

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

231

Financial Report

31.12.2021

31.12.2022

279.2

186.7

1,475.3

1,842.8

–

–

–

–

1,754.5

2,029.6

AAA

484.9

AAA

418.4

AA

–

AA

–

A

BBB

Lower  
than BBB  
or no rating

Total

30.5

–

1,239.1

1,754.5

A

BBB

Lower  
than BBB  
or no rating

Total

14.2

–

1,596.9

2,029.6

40.2 
Future liabilities
40.2.1  Capital commitments

CHF million

Commitments undertaken for future acquisition of

investment property

financial assets

property, plant and equipment

intangible assets

Total commitments undertaken

31.12.2021

CHF million

Capital commitments

31.12.2022

CHF million

Capital commitments

Obligations undertaken by the Baloise Group to make future purchases of investments include commitments in respect 
of private equity, which constitute unfunded commitments to invest directly in private equity or to invest in private equity 
funds. From 2020 onwards, additional investment obligations in connection with the Dutch mortgage fund will be reported 
under commitments regarding the future acquisition of investments.

230

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

231

 
Financial Report

41. Leases

Baloise as a lessee

41.1 
Generally, leases are entered into only if a purchase would be economically disadvantageous or is not possible. The Baloise 
Group leases real estate for office space and warehousing that it recognises on its balance sheet. Right-of-use assets are 
recognised under the line item ’Property, plant and equipment’ and the lease liabilities under ’Financial liabilities’ on the 
balance sheet. The leases are negotiated individually and contain a variety of different conditions to give the Baloise Group 
the maximum operational flexibility with regard to the overall lease portfolio. As a rule, the leases are entered into for a term 
of two to five years. Possible extension options are factored into the measurement of lease liabilities, provided that it is suffi-
ciently certain that the options will be exercised. Any non-leasing components within a lease are not treated separately. 
Instead, they are also taken into account in the measurement of the relevant lease liability.

Low-value and short-term leases for operating equipment, parking spaces and other property, plant and equipment are 
expensed in the income statement on a straight-line basis over the term of the lease. They are not recognised on the balance 
sheet. 

Due dates of undiscounted lease liabilities

CHF million

Due within one year

Due after one to three years

Due after three to five years

Due after five years or more

Total contractual cash flows

Book value lease liabilities

Leasing in the income Statement

CHF million

Income relating to sublease contracts

Expenses relating to leases of low-value and short-term leases

Interests expenses on leasing liabilities

Depreciation and impairment of right-of-use assets

2021

2022

11.0

11.2

2.4

3.7

28.2

26.5

9.5

9.6

6.8

0.6

26.5

25.9

2021

2022

0.8

– 6.5

– 0.4

0.5

– 5.0

– 0.3

– 12.8

– 11.7

Leases that have not yet started
Baloise Assurances Luxembourg S. A. has signed a binding lease with a third party for the rental of an office building in 
Luxembourg. The office building has been occupied since January 2023 and has been made available until 2037. The right-
of-use asset and lease liability for this lease each amount to CHF 43.0 million

232

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

233

 
Financial Report

41.2  Baloise as a lessor
The Baloise Group has entered into operating leasing arrangements in order to lease its investment property to third 
parties. There were no further leasing arrangements at the balance sheet date.

Due dates of leasing income

CHF million

Due within one year

Due after one to three years

Due after three to five years

Due after five years or more

Total

Leasing in the income Statement

CHF million

Fixed lease income

Variable lease income

Leasing income

2021

2022

349.5

668.8

725.1

177.7

353.7

673.6

769.7

141.4

1,921.1

1,938.4

2021

2022

365.3

–

365.3

362.0

2.0

363.9

38. Events after the balance sheet date 

On 30 January 2023, Bâloise Holding Ltd issued a senior green bond on behalf of the Baloise Group with a volume of CHF 
175 million and a coupon of 2.20 per cent (maturity period: 2023–2032, ISIN CH1232107180) as part of its funding activities.

By the time that these consolidated annual financial statements had been completed on 22 March 2023, we had not become 
aware of further events that would have a material impact on the consolidated annual financial statements as a whole.

232

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

233

Financial Report

Ernst & Young Ltd 
Ernst & Young AG 
Aeschengraben 27 
Aeschengraben 27 
P.O. Box 
Postfach 
CH-4002 Basel 
CH-4002 Basel 

Phone: 
Telefon: 
Fax: 
Fax: 
www.ey.com/ch 
www.ey.com/ch 

+41 58 286 86 86 
+41 58 286 86 00 

+41 58 286 86 86 
+41 58 286 86 00 

To the Annual General Meeting of  
An die Generalversammlung der 
Bâloise Holding Ltd, Basel 
Bâloise Holding AG, Basel 

Basel, 22 March 2023 

Basel, 24. März 2021 

Bericht der Revisionsstelle zur Prüfung des Finanzberichtes 
Report of the statutory auditor 

Report on the audit of the financial statements 

Prüfungsurteil 
Wir haben den Finanzbericht (Seiten 134 bis 281) der Bâloise Holding AG und ihrer Tochter-
gesellschaften (der Konzern oder die Baloise Group) – bestehend aus der konsolidierten 
Bilanz zum 31. Dezember 2020, der konsolidierten Erfolgsrechnung, der konsolidierten 
Gesamtergebnisrechnung, der konsolidierten Geldflussrechnung, dem konsolidierten Eigen-
Opinion 
kapitalnachweis für das dann endende Jahr sowie dem Anhang des Finanzberichtes, ein-
We have audited the consolidated financial statements (pages 81-233) of Bâloise Holding Ltd 
schliesslich einer Zusammenfassung bedeutsamer Rechnungslegungsmethoden – geprüft. 
and its subsidiaries (the “Group”), which comprise the consolidated balance sheet as at 31 
December 2022, the consolidated income statement, the consolidated statement of 
Nach unserer Beurteilung vermittelt der Finanzbericht ein den tatsächlichen Verhältnissen 
comprehensive income, the consolidated cash flow statement, the consolidated statement of 
entsprechendes Bild der Vermögens- und Finanzlage des Konzerns zum 31. Dezember 2020 
changes in equity for the year then ended, and the notes to the consolidated financial 
sowie dessen Ertragslage und Cashflows für das dann endende Jahr in Übereinstimmung mit 
statements, including a summary of significant accounting policies. 
den International Financial Reporting Standards (IFRS) und entspricht dem schweizerischen 
Gesetz. 
In our opinion the consolidated financial statements give a true and fair view of the 
consolidated financial position of the Group as at 31 December 2022, and its consolidated 
Grundlage für das Prüfungsurteil 
financial performance and its consolidated cash flows for the year then ended in accordance 
with International Financial Reporting Standards (IFRS) and comply with Swiss law. 
Wir haben unsere Prüfung in Übereinstimmung mit dem schweizerischen Gesetz, den 
International Standards on Auditing (ISA) sowie den Schweizer Prüfungsstandards (PS) 
Basis for opinion 
durchgeführt. Unsere Verantwortlichkeiten nach diesen Vorschriften und Standards sind im 
We conducted our audit in accordance with Swiss law, International Standards on Auditing 
Abschnitt „Verantwortlichkeiten der Revisionsstelle für die Prüfung des Finanzberichtes“ 
(ISA) and Swiss Standards on Auditing (SA-CH). Our responsibilities under those provisions 
unseres Berichts weitergehend beschrieben. 
and standards are further described in the “Auditor's responsibilities for the audit of the 
consolidated financial statements” section of our report. We are independent of the Group in 
Wir sind von dem Konzern unabhängig in Übereinstimmung mit den schweizerischen gesetz-
accordance with the provisions of Swiss law, together with the requirements of the Swiss 
lichen Vorschriften und den Anforderungen des Berufsstands sowie dem Code of Ethics for 
audit profession, as well as those of the International Ethics Standards Board for 
Professional Accountants des International Ethics Standards Board for Accountants (IESBA 
Accountants’ International Code of Ethics for Professional Accountants (including 
Code), und wir haben unsere sonstigen beruflichen Verhaltenspflichten in Übereinstimmung 
International Independence Standards) (IESBA Code), and we have fulfilled our other ethical 
mit diesen Anforderungen erfüllt. 
responsibilities in accordance with these requirements. 

Wir sind der Auffassung, dass die von uns erlangten Prüfungsnachweise ausreichend und 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
geeignet sind, um als Grundlage für unser Prüfungsurteil zu dienen. 
a basis for our opinion. 

Besonders wichtige Prüfungssachverhalte 
Key audit matters 
Besonders wichtige Prüfungssachverhalte sind solche Sachverhalte, die nach unserem 
Key audit matters are those matters that, in our professional judgement, were of most 
pflichtgemässen Ermessen am bedeutsamsten für unsere Prüfung des Finanzberichtes des 
significance in our audit of the consolidated financial statements of the current period. These 
aktuellen Zeitraums waren. Diese Sachverhalte wurden im Zusammenhang mit unserer 
matters were addressed in the context of our audit of the consolidated financial statements as 
Prüfung des Finanzberichtes als Ganzes und bei der Bildung unseres Prüfungsurteils hierzu 
a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
berücksichtigt, und wir geben kein gesondertes Prüfungsurteil zu diesen Sachverhalten ab. 
these matters. For each matter below, our description of how our audit addressed the matter 
Für jeden nachfolgend aufgeführten Sachverhalt ist die Beschreibung, wie der Sachverhalt in 
is provided in that context. 
der Prüfung behandelt wurde, vor diesem Hintergrund verfasst. 

234

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

235

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Report

We have fulfilled the responsibilities described in the section Auditor’s responsibilities for the 
audit of the consolidated financial statements of our report. Accordingly, our audit included 
procedures designed to respond to our assessment of the risks of material misstatement of 
the consolidated financial statements. The results of our audit procedures, including the 
procedures performed to address the matters below, provide the basis for our audit opinion 
on the consolidated financial statements. 

Valuation of claims reserves - non-life 

Area of focus  Claims reserves non-life include Management’s estimate of notified but 
not yet paid claims at the balance sheet date, reserves for incurred but 
not reported losses (IBNR) and the provision for claims handling costs. 

Inappropriate valuation of the claims reserves non-life could result in a 
misstatement to the financial statements of the Group and its overall 
financial position. The valuation of claims reserves non-life involves a 
significant amount of Management’s judgement. The selection of 
methodology, underlying assumptions and input parameters may 
significantly affect the annual result and the Group’s equity position.  

Management discloses the valuation principles used in the recognition 
of the claims reserves in notes 3.18 “Non-life insurance contracts” and 
5.4.2 “Assumptions”. The impact of various scenarios is described in 
note 5.4.4 “Sensitivity analysis”, in particular what the impact of 
estimation errors would be on the claims reserves. We also refer to 22.1 
in the notes of the Group’s financial statements. 

As part of the audit of the significant portfolios, we involved our non-life 
insurance actuarial specialists to independently assess the 
methodology and the underlying assumptions used by Management. 
Our assessment of the claims reserves included an independent 
valuation and a comparison to the Group’s financial statements.  

We further assessed the operating effectiveness of selected key 
controls over the input parameters and the mathematical correctness of 
the actuarial calculations. In addition, we evaluated the required 
disclosures in the notes to the financial statements. 

Based on our audit procedures we did not identify exceptions with 
regard to the valuation of claims reserves non-life. 

Our audit 
response 

Valuation of actuarial reserves from non-unit-linked life insurance contracts 

Area of focus  Life insurance technical reserves consist of the actuarial reserves and 

the policyholders’ dividends credited and provisions for future 
policyholders’ dividends. The actuarial reserves are valued using 
actuarial methodologies and assumptions (such as biometric, economic 
and cost assumptions). 

Inappropriate valuation of the life insurance technical reserves could 
result in a misstatement to the financial statements of the Group and its 
overall financial position. The valuation of technical reserves for life 
insurance contracts involves a significant amount of Management’s 
judgement. The selection of methodology, underlying assumptions and 

234

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

235

 
 
 
 
 
 
 
 
We have fulfilled the responsibilities described in the section Auditor’s responsibilities for the 

audit of the consolidated financial statements of our report. Accordingly, our audit included 

procedures designed to respond to our assessment of the risks of material misstatement of 

the consolidated financial statements. The results of our audit procedures, including the 

procedures performed to address the matters below, provide the basis for our audit opinion 

on the consolidated financial statements. 

Valuation of claims reserves - non-life 

Area of focus  Claims reserves non-life include Management’s estimate of notified but 

not yet paid claims at the balance sheet date, reserves for incurred but 

not reported losses (IBNR) and the provision for claims handling costs. 

Financial Report

Our audit 
response 

Inappropriate valuation of the claims reserves non-life could result in a 

misstatement to the financial statements of the Group and its overall 

financial position. The valuation of claims reserves non-life involves a 

significant amount of Management’s judgement. The selection of 

methodology, underlying assumptions and input parameters may 

significantly affect the annual result and the Group’s equity position.  

Management discloses the valuation principles used in the recognition 
of the claims reserves in notes 3.18 “Non-life insurance contracts” and 
5.4.2 “Assumptions”. The impact of various scenarios is described in 
note 5.4.4 “Sensitivity analysis”, in particular what the impact of 
estimation errors would be on the claims reserves. We also refer to 22.1 
in the notes of the Group’s financial statements. 

As part of the audit of the significant portfolios, we involved our non-life 
insurance actuarial specialists to independently assess the 
methodology and the underlying assumptions used by Management. 
Our assessment of the claims reserves included an independent 
valuation and a comparison to the Group’s financial statements.  

We further assessed the operating effectiveness of selected key 
controls over the input parameters and the mathematical correctness of 
the actuarial calculations. In addition, we evaluated the required 
disclosures in the notes to the financial statements. 

Based on our audit procedures we did not identify exceptions with 
regard to the valuation of claims reserves non-life. 

Valuation of actuarial reserves from non-unit-linked life insurance contracts 

Area of focus  Life insurance technical reserves consist of the actuarial reserves and 

the policyholders’ dividends credited and provisions for future 
policyholders’ dividends. The actuarial reserves are valued using 
actuarial methodologies and assumptions (such as biometric, economic 
and cost assumptions). 

Inappropriate valuation of the life insurance technical reserves could 
result in a misstatement to the financial statements of the Group and its 
overall financial position. The valuation of technical reserves for life 
insurance contracts involves a significant amount of Management’s 
judgement. The selection of methodology, underlying assumptions and 
input parameters may significantly affect the annual result and the 
Group’s equity position. 

Management discloses the valuation principles used in the recognition 
of technical reserves for life insurance contracts in note 3.19 “Life 
insurance contracts and financial contracts with discretionary 
participation features” and 5.5.2 “Assumptions” in the financial report. 
The impact of various scenarios on actuarial reserves is described in 
note 5.5.3 “Sensitivity analysis”. We also refer to note 22.2 of the 
Group’s financial statements, providing the financials of the technical 
provisions.  

Our audit 
response 

As part of the audit, we involved our life insurance actuarial specialists. 
On a sample basis, the actuaries assessed the methodology and 
underlying assumptions used by Management as well as the 
implementation of the technical reserves based on tariff assumptions.  

In addition, we assessed the actuarial reserves by reviewing 
Management’s Liability Adequacy Tests (LAT). We further tested the 
operating effectiveness of selected key controls over the input 
parameters and the mathematical correctness of the actuarial 
calculations. In addition, we evaluated the required disclosures in the 
notes to the financial statements. 

Based on our audit procedures we did not identify exceptions with 
regard to the valuation of life insurance technical reserves. 

Other information  
The Board of Directors is responsible for the other information. The other information 
comprises all information included in the annual report, but does not include the consolidated 
financial statements, the stand-alone financial statements, the remuneration report and our 
auditor’s reports thereon. 

Our opinion on the consolidated financial statements does not cover the other information 
and we do not express any form of assurance conclusion thereon. 

In connection with our audit of the consolidated financial statements, our responsibility is to 
read the other information and, in doing so, consider whether the other information is 
materially inconsistent with the consolidated financial statements or our knowledge obtained 
in the audit or otherwise appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report in this 
regard. 

Baloise Group Annual Report 2022

236

Board of Directors’ responsibilities for the consolidated financial statements 
The Board of Directors is responsible for the preparation of the consolidated financial 
statements, which give a true and fair view in accordance with IFRS and the provisions of 

Swiss law, and for such internal control as the Board of Directors determines is necessary to 

Baloise Group Annual Report 2022

237

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
input parameters may significantly affect the annual result and the 

Group’s equity position. 

Management discloses the valuation principles used in the recognition 

of technical reserves for life insurance contracts in note 3.19 “Life 

insurance contracts and financial contracts with discretionary 
participation features” and 5.5.2 “Assumptions” in the financial report. 
The impact of various scenarios on actuarial reserves is described in 
note 5.5.3 “Sensitivity analysis”. We also refer to note 22.2 of the 
Group’s financial statements, providing the financials of the technical 
provisions.  

Financial Report

Our audit 
response 

As part of the audit, we involved our life insurance actuarial specialists. 
On a sample basis, the actuaries assessed the methodology and 
underlying assumptions used by Management as well as the 
implementation of the technical reserves based on tariff assumptions.  

In addition, we assessed the actuarial reserves by reviewing 
Management’s Liability Adequacy Tests (LAT). We further tested the 
operating effectiveness of selected key controls over the input 
parameters and the mathematical correctness of the actuarial 
calculations. In addition, we evaluated the required disclosures in the 
notes to the financial statements. 

Based on our audit procedures we did not identify exceptions with 
regard to the valuation of life insurance technical reserves. 

Other information  
The Board of Directors is responsible for the other information. The other information 
comprises all information included in the annual report, but does not include the consolidated 
financial statements, the stand-alone financial statements, the remuneration report and our 
auditor’s reports thereon. 

Our opinion on the consolidated financial statements does not cover the other information 
and we do not express any form of assurance conclusion thereon. 

In connection with our audit of the consolidated financial statements, our responsibility is to 
read the other information and, in doing so, consider whether the other information is 
materially inconsistent with the consolidated financial statements or our knowledge obtained 
in the audit or otherwise appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report in this 
regard. 

Board of Directors’ responsibilities for the consolidated financial statements 
The Board of Directors is responsible for the preparation of the consolidated financial 
statements, which give a true and fair view in accordance with IFRS and the provisions of 
Swiss law, and for such internal control as the Board of Directors determines is necessary to 
enable the preparation of consolidated financial statements that are free from material 
misstatement, whether due to fraud or error. 

In preparing the consolidated financial statements, the Board of Directors is responsible for 
assessing the Group’s ability to continue as a going concern, disclosing, as applicable, 
matters related to going concern, and using the going concern basis of accounting unless the 
Board of Directors either intends to liquidate the Group or to cease operations, or has no 
realistic alternative but to do so. 

Auditor's responsibilities for the audit of the consolidated financial statements 
Our objectives are to obtain reasonable assurance about whether the consolidated financial 
statements as a whole are free from material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss 
law, ISA and SA-CH will always detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the 
basis of these consolidated financial statements. 

A further description of our responsibilities for the audit of the consolidated financial 
statements is located on EXPERTsuisse’s website at: https://www.expertsuisse.ch/en/audit-
report. This description forms an integral part of our report. 

Report on other legal and regulatory requirements 

In accordance with Art. 728a para. 1 item 3 CO and PS-CH 890, we confirm that an internal 
control system exists, which has been designed for the preparation of the consolidated 
financial statements according to the instructions of the Board of Directors. 

We recommend that the consolidated financial statements submitted to you be approved. 

  Ernst & Young Ltd 

Christian Fleig 

Licensed audit expert 

(Auditor in charge) 

  Patrick Schwaller 

  Licensed audit expert 

Baloise Group Annual Report 2022

237

This audit report is a translation of the audit report issued in German. Please also refer to the disclosure on page 269 “Information on 

the Baloise Group” referencing the fact that only the German text of the annual report is legally binding. 

236

Baloise Group Annual Report 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Financial Report

enable the preparation of consolidated financial statements that are free from material 
misstatement, whether due to fraud or error. 

In preparing the consolidated financial statements, the Board of Directors is responsible for 
enable the preparation of consolidated financial statements that are free from material 
assessing the Group’s ability to continue as a going concern, disclosing, as applicable, 
misstatement, whether due to fraud or error. 
matters related to going concern, and using the going concern basis of accounting unless the 
Board of Directors either intends to liquidate the Group or to cease operations, or has no 
In preparing the consolidated financial statements, the Board of Directors is responsible for 
realistic alternative but to do so. 
assessing the Group’s ability to continue as a going concern, disclosing, as applicable, 
matters related to going concern, and using the going concern basis of accounting unless the 
Auditor's responsibilities for the audit of the consolidated financial statements 
Board of Directors either intends to liquidate the Group or to cease operations, or has no 
Our objectives are to obtain reasonable assurance about whether the consolidated financial 
realistic alternative but to do so. 
statements as a whole are free from material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high 
Auditor's responsibilities for the audit of the consolidated financial statements 
level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss 
Our objectives are to obtain reasonable assurance about whether the consolidated financial 
law, ISA and SA-CH will always detect a material misstatement when it exists. Misstatements 
statements as a whole are free from material misstatement, whether due to fraud or error, 
can arise from fraud or error and are considered material if, individually or in the aggregate, 
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high 
they could reasonably be expected to influence the economic decisions of users taken on the 
level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss 
basis of these consolidated financial statements. 
law, ISA and SA-CH will always detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, individually or in the aggregate, 
A further description of our responsibilities for the audit of the consolidated financial 
they could reasonably be expected to influence the economic decisions of users taken on the 
statements is located on EXPERTsuisse’s website at: https://www.expertsuisse.ch/en/audit-
basis of these consolidated financial statements. 
report. This description forms an integral part of our report. 
A further description of our responsibilities for the audit of the consolidated financial 
statements is located on EXPERTsuisse’s website at: https://www.expertsuisse.ch/en/audit-
report. This description forms an integral part of our report. 

Report on other legal and regulatory requirements 

Report on other legal and regulatory requirements 

In accordance with Art. 728a para. 1 item 3 CO and PS-CH 890, we confirm that an internal 
control system exists, which has been designed for the preparation of the consolidated 
financial statements according to the instructions of the Board of Directors. 
In accordance with Art. 728a para. 1 item 3 CO and PS-CH 890, we confirm that an internal 
We recommend that the consolidated financial statements submitted to you be approved. 
control system exists, which has been designed for the preparation of the consolidated 
financial statements according to the instructions of the Board of Directors. 

  Ernst & Young Ltd 
We recommend that the consolidated financial statements submitted to you be approved. 

  Ernst & Young Ltd 
Christian Fleig 
Licensed audit expert 
(Auditor in charge) 

Christian Fleig 
Licensed audit expert 
(Auditor in charge) 

  Patrick Schwaller 
  Licensed audit expert 

  Patrick Schwaller 
  Licensed audit expert 

This audit report is a translation of the audit report issued in German. Please also refer to the disclosure on page 269 “Information on 
the Baloise Group” referencing the fact that only the German text of the annual report is legally binding. 

This audit report is a translation of the audit report issued in German. Please also refer to the disclosure on page 269 “Information on 
the Baloise Group” referencing the fact that only the German text of the annual report is legally binding. 

238

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

239

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Financial Report

238

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

239

This page has been left empty on purpose.

240

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

241

Bâloise Holding Ltd

Income statement of Bâloise Holding Ltd  

Balance sheet of Bâloise Holding Ltd  

Notes to the financial statements of Bâloise  
Holding Ltd  

Appropriation of distributable profit as proposed  
by the Board of Directors  

Report of the statutory auditor to the Annual  
General Meeting of Bâloise Holding Ltd, Basel  

242

243

244

253

254

240

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022
Baloise Group Annual Report 2022

241
241

Bâloise Holding Ltd

Income statement of Bâloise Holding Ltd

CHF million

Income from long-term equity investments

Income from interest and securities

Other income

Total income

Administrative expenses

Financial expenses

Interest expenses

Other expenses

Total expenses

Tax expense

Profit for the period

Note

2021

2022

2

3

4

5

393.0

58.1

8.2

459.3

– 39.0

– 3.0

– 22.3

– 2.6

– 66.9

 432.4 

 38.5 

 11.8 

 482.7 

 – 44.5 

 – 6.0 

 – 19.8 

 – 3.5 

 – 73.8 

– 0.9

 – 1.5 

391.5

 407.3 

242

Baloise Group Annual Report 2022

Balance sheet of Bâloise Holding Ltd

CHF million

Assets

Cash and cash equivalents

Receivables from group companies

Receivables from third parties

Other short-term receivables

Current assets 

Financial assets

Loans to group companies

Other investments

Long-term equity investments

Non-current assets 

Total assets 

Equity and liabilities

Current liabilities

Liabilities to group companies

Liabilities to third parties

Current interest-bearing liabilities to third parties

Deferred income

Non-current liabilities

Long-term interest-bearing liabilities to group companies

Long-term interest-bearing liabilities to third parties

Provisions 

Liabilities 

Share capital 

Statutory retained earnings

General reserve 

Reserve for treasury shares

Voluntary retained earnings

Free reserves

Distributable profit:

– Profit carried forward

– Profit for the period

Treasury shares

Equity 

Total equity and liabilities

Bâloise Holding Ltd

Note

31.12.2021

31.12.2022

6

7

8

9

10

11

89.2

345.5

7.4

80.0

522.1

97.0

378.2

7.6

84.0

566.8

1,158.8

1,219.1

3.1

1,907.9

3,069.8

–

1,953.4

3,172.5

3,591.9

 3,739.3 

4.3

2.3

350.0

9.8

 7.6 

 2.3 

 225.0 

 9.4 

765.6

 637.1 

12

1,550.0

 1,860.0 

0.7

0.9

2,682.8

 2,742.3 

4.6

 4.6 

11.7

7.6

 11.7 

 7.8 

502.8

 573.6 

0.1

391.5

– 9.3

909.1

 0.0 

 407.3 

 – 8.1 

 997.0 

3,591.9

 3,739.3 

13

14

Baloise Group Annual Report 2022

243

Bâloise Holding Ltd

Notes to the financial statements of Bâloise Holding Ltd

1.  Accounting Policies

General
These annual financial statements of Bâloise Holding Ltd domiciled in Basel have been prepared in accordance with the 
provisions of Swiss accounting law (Title 32 of the Swiss Code of Obligations). The main policies applied which are not 
prescribed by law are described below.

All amounts shown in these annual financial statements of Bâloise Holding Ltd are stated in millions of Swiss francs 
(CHF  million) and have been rounded to one decimal place. Consequently, the sum total of amounts that have been rounded 
may in isolated cases differ from the rounded total shown in this report. 

Cash and cash equivalents
Cash and cash equivalents include bank deposits and cash equivalents such as call money, fixed-term deposits and money 
market instruments. They are recognised at their nominal amount.

Receivables from group companies
This line item includes expenses relating to the new financial year that have been paid in advance and income from the 
reporting year that will not be received until a later date. It also comprises dividends approved by subsidiaries’ annual 
general meetings at the balance sheet date, which Bâloise Holding reports as dividends receivable. They are recognised 
at their nominal amount.

Receivables from third parties / other short-term receivables
Receivables are recognised at their nominal amount less any impairment losses.

Loans to group companies
These loans are measured at their nominal amount less any impairment losses. Specific write-downs are recognised for all 
 identifiable risks in accordance with the prudence principle.

Derivative financial instruments
Derivative financial instruments are generally measured at fair value. Where applicable, the effect of the derivative is offset 
against the inverse effect of the underlying instrument.

Long-term equity investments
Long-term equity investments are recognised individually at cost less any impairment losses.

244

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

245

Bâloise Holding Ltd

Liabilities
Liabilities are recognised at their nominal amount.

Deferred income and accrued expenses
This line item comprises income relating to the new financial year that has already been received, as well as expenses 
relating to the reporting year that will not be paid until a later date.

Interest-bearing liabilities 
Interest-bearing liabilities include bonds to third parties and interest-bearing liabilities to group companies are recognised 
at their nominal amount. Issuance costs – less any premiums – are charged in full to the income statement at the time 
the bonds are issued. The liabilities are categorised as current (less than twelve months) or non-current interest-bearing 
liabilities depending on their residual term.

Provisions
Provisions to cover any risks that may arise are recognised in accordance with the principles of risk-based management 
and are charged to the income statement.

Treasury shares
Treasury shares are recognised at cost on the date of acquisition as deductions from equity. If the shares are subsequently 
sold, any gains or losses are recognised in profit or loss as financial income or expense.

Currency risk 
Asset and liability positions in foreign currencies are translated using the closing rate as at the balance sheet date (with 
the exception of long-term equity investments). The resulting differences are recognised in the income statement. In the 
case of hedged foreign currency positions, the effect of the underlying instrument is offset against the inverse effect of the 
derivative hedge instrument.

244

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

245

Bâloise Holding Ltd

Notes to the income statement

2.  Income from interest and securities

CHF million

Income from treasury shares

Interest on loans to group companies 

Realized income treasury shares

Other income from interest and securities

Total income from interest and securities

3.  Other income

CHF million

Sundry other income

Total other income

4.  Administrative expenses 

CHF million

Personnel expenses 1

Other administrative expenses

Total administrative expenses

1   Bâloise Holding Ltd has no direct employees. All staff members are employed by Baloise Insurance Ltd, Basel.

5.  Interest expenses

CHF million

Interest on bonds

Other interest expenses

Total interest expenses

2021

2022

19.5

38.4

0.3

– 0.2

58.1

0.4

38.1

0.1

– 0.1

38.5

2021

2022

8.2

8.2

11.8

11.8

2021

2022

– 23.0

– 16.0

– 39.0

– 26.5

– 18.1

– 44.5

2021

2022

– 14.9

– 7.4

– 22.3

– 12.5

– 7.3

– 19.8

246

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

247

Notes to the balance sheet 

6.  Receivables from group companies

CHF million

Dividends

Other receivables

Total receivables from group companies

Bâloise Holding Ltd

31.12.2021

31.12.2022

323.1

22.3

345.5

368.0

10.2

378.2

The annual general meeting of the following AGMs voted to recognise the dividends receivable for the 2022 financial 
year as accrued income:

 ● 16 February 2023: Haakon AG, Basel
 ● 27 February 2023: Baloise Bank AG, Solothurn
 ● 8 March 2023: Baloise Asset Management AG, Basel and Baloise Asset Management International AG, Basel
 ● 21 March 2023: Baloise Versicherung AG, Basel and Baloise Leben AG, Basel
 ● 13 April 2023: Baloise Delta Holding S. à.r.l., Bertrange (Luxemburg)

7.  Other short-term receivables

CHF million

Short-term promissory note loans

Total other short-term receivables

8.  Loans to group companies

CHF million

Subordinated loans to Baloise Bank AG

Subordinated loans to Baloise (Luxembourg) Holding S. A. 

Subordinated loans to Baloise Belgium NV

Subordinated loans to Baloise Vie Luxembourg S. A.

Loans to Baloise (Luxembourg) Holding S. A. 

Loans to Baloise Beteiligungen B. V. & Co. KG

Loans to Baloise Sach Holding AG

Total loans to group companies

31.12.2021

31.12.2022

80.0

80.0

84.0

84.0

31.12.2021

31.12.2022

40.0

284.6

394.3

72.6

283.7

40.5

43.0

90.0

284.6

375.3

69.1

318.6

38.6

43.0

1,158.8

1,219.1

246

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

247

Bâloise Holding Ltd

9.  Other investments
In 2021, the item ’Other investments’ included an internal derivative hedge instrument that was measured at fair value.

10. Long-term equity investments

Total  
shareholding  
as at  
31.12.2021 
(with voting 
rights) 

Total  
shareholding  
as at  
31.12.2022 
(with voting 
rights) 

Share capital  
as at  

31.12.2022 Capital share

(per cent)  1

(per cent) 1

Currency

(million)

(million)

100.00

100.00

100.00

100.00

100.00

74.75

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

74.75

100.00

100.00

100.00

100.00

100.00

100.00

100.00

–

100.00

CHF

CHF

CHF

CHF

CHF

CHF

CHF

EUR

CHF

EUR

EUR

EUR

EUR

CHF

CHF

75.0

50.0

50.0

1.0

1.5

0.2

7.5

<0.1

250.0

224.3

0.1

<0.1

<0.1

–

0.1

75.0

50.0

50.0

1.0

1.5

0.1

7.5

<0.1

250.0

224.3

0.1

<0.1

<0.1

–

0.1

Company

Baloise Versicherung AG, Basel

Baloise Leben AG, Basel

Baloise Bank AG, Solothurn

Baloise Asset Management AG, Basel

Baloise Asset Management International AG, Basel

Haakon AG, Basel

Baloise Life (Liechtenstein) AG, Balzers

Basler Saturn Management B. V., Amsterdam

Baloise (Luxembourg) Holding S. A., Bertrange (Luxembourg)

Baloise Delta Holding S. à.r.l., Bertrange (Luxembourg)

Baloise Fund Invest Advico, Bertrange (Luxembourg)

Baloise Alternative Investments Partner S.à r. l., Bertrange 
(Luxembourg)

Baloise Private Equity Partner S.à r. l., Bertrange (Luxembourg)

Baloise Finance (Jersey) Ltd, St. Helier (Jersey)

Baloise Participation Holding AG, Basel

1   Investments stated as a percentage are rounded down.

11. Current interest-bearing liabilities to third parties

31.12.2021

Interest rate

Issued Maturity date

Securities with security number

Bond 19 469 508

Bond 49 669 296

Total current interest-bearing liabilities

2.000 %

0.000 %

12.10.2012

12.10.2022

25.09.2019

23.09.2022

31.12.2022

Interest rate

Issued Maturity date

Securities with security number

Bond 20 004 482

Total current interest-bearing liabilities

1.750 %

26.04.2013

26.04.2023

Amount 
 CHF million

150.0

200.0

350.0

Amount 
 CHF million

225.0

225.0

248

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

249

Bâloise Holding Ltd

12. Long-term interest-bearing liabilities to third parties

31.12.2021

Interest rate

Issued Maturity date

Securities with security number

Bond 20 004 482

Bond 26 139 906

Bond 45 809 797

Bond 49 669 297

Bond 49 669 298

Bond 55 333 181

Bond 55 333 182

Bond 59 364 106

Bond 113 081 883

Total long-term interest-bearing liabilities

1.750 %

1.125 %

0.500 %

0.000 %

0.000 %

0.250 %

0.500 %

0.150 %

0.125 %

26.04.2013

26.04.2023

19.12.2014

19.12.2024

28.01.2019

28.11.2025

25.09.2019

25.09.2026

25.09.2019

25.09.2029

16.07.2020

16.12.2026

16.07.2020

16.12.2030

15.02.2021

17.02.2031

27.09.2021

27.06.2030

31.12.2022

Interest rate

Issued Maturity date

Securities with security number

Bond 26 139 906

Bond 45 809 797

Bond 49 669 297

Bond 49 669 298

Bond 55 333 181

Bond 55 333 182

Bond 59 364 106

Bond 113 081 883

Bond 114 872 821

Bond 119 932 235

Bond 120 636 766

Total long-term interest-bearing liabilities

1.125 %

0.500 %

0.000 %

0.000 %

0.250 %

0.500 %

0.150 %

0.125 %

0.300 %

1.900 %

2.200 %

19.12.2014

19.12.2024

28.01.2019

28.11.2025

25.09.2019

25.09.2026

25.09.2019

25.09.2029

16.07.2020

16.12.2026

16.07.2020

16.12.2030

15.02.2021

17.02.2031

27.09.2021

27.06.2030

16.02.2022

16.02.2027

19.07.2022

19.07.2028

30.11.2022

30.05.2029

Amount  
CHF million

225.0

150.0

200.0

100.0

125.0

175.0

125.0

250.0

200.0

1,550.0

Amount  
CHF million

150.0

200.0

100.0

125.0

175.0

125.0

250.0

200.0

200.0

110.0

225.0

1,860.0

248

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

249

Bâloise Holding Ltd

13. Treasury shares

2021

Balance as at 1 January

Purchases

Sales

Reduction of share capital

Disposals in connection with share participation programmes

Balance as at 31 December

2022

Balance as at 1 January

Purchases

Sales

Reduction of share capital

Disposals in connection with share participation programmes

Balance as at 31 December

Low 
in CHF

High 
in CHF

Average  
share price  
in CHF

Number of 
registered 
shares

136.00

162.70

147.42

38,000

3,079,343

0

– 3,000,000

– 41,428

75,915

Low 
in CHF

High 
in CHF

Average  
share price  
in CHF

Number of 
registered 
shares

124.20

155.90

138.51

75,915

 16,800 

0

0

 – 23,724 

68,991

14. Changes in equity

2021

CHF million

Balance as at 1 January

Allocation 2021

Dividend

Additions

Reduction of share capital

Change in treasury shares

Recognition / reversal

Profit for the period

Share 
capital

Statutory retained 
earnings

Voluntary retained 
earnings

Treasury 
shares

Total 
equity

General 
reserve

Reserve for 
treasury 

shares Free reserves

Distributable 
profit

4.9

–

–

–

– 0.3

–

–

–

11.7

9.2

–

–

–

–

–

–

–

–

–

–

–

–

– 1.5

–

7.6

922.3

60.0

–

–

– 481.1

–

1.5

–

502.8

372.5

– 60.0

– 312.3

–

–

–

–

391.5

391.6

– 491.3

–

–

–

481.4

0.6

–

–

– 9.3

829.3

–

– 312.3

–

–

0.6

–

391.5

909.1

Balance as at 31 December

4.6

11.7

250

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

251

Bâloise Holding Ltd

Share capital

Statutory retained earnings

Voluntary retained earnings

Treasury 
shares

Total 
equity

General 
reserve

Reserve for 
treasury shares

Free  
reserves

Distributable 
profit

2022

CHF million

Balance as at 1 January

4.6

11.7

Allocation 2022

Dividend

Additions

Reduction of share capital

Change in treasury shares

Recognition / reversal

Profit for the period

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Balance as at 31 December

4.6

11.7

7.6

–

–

–

–

–

0.2

–

7.8

502.8

71.0

–

–

–

–

– 0.2

–

573.6

391.6

– 71.0

– 320.6

–

–

–

–

407.3

407.4

– 9.3

–

–

–

–

1.2

–

–

– 8.1

909.1

–

– 320.6

–

–

1.2

–

407.3

997.0

15. Significant shareholders
The information available to the Company from disclosures pursuant to Art. 120 of the Swiss Financial Market Infrastructure 
Act (FinMIA) (see the SIX website) and from the Company’s share register reveals that the following significant shareholders 
and shareholder groups linked by voting rights held long-term equity investments in the Company as at 31 December 2022:

Last  
disclosure date 1

Quota  
according to  
last disclosure 1

Shareholding 
according to 
share register 
as at  
31.12.2021

Shareholding 
according to 
share register 
as at  
31.12.2022

Share of  
voting rights 
as at  
31.12.2021

Share of  
voting rights 
as at  
31.12.2022

Shareholders

Black Rock Inc.

Chase Nominees Ltd. 2

Credit Suisse Funds AG

LSV Asset Management

Norges Bank

Nortrust Nominees Ltd. 2

The Bank of New York Mellon 2

UBS Fund Management 
(Switzerland) AG

(per cent)

(per cent)

(per cent)

(per cent)

(per cent)

05.09.2017

n/a

25.04.2020

06.07.2013

24.08.2022

n/a

n/a

06.04.2017

7.17

n/a

3.00

3.73

3.09

n/a

n/a

3.03

<1.0

5.8

>3.0

0.0

0.0

2.7

2.3

>3.0

<1.0

4.3

>3.0

0.0

0.0

3.4

2.3

>3.0

<1.0

<1.0

2.0

2.0

0.0

0.0

0.0

0.0

2.0

2.0

2.0

0.0

0.0

0.0

0.0

2.0

1   According to SIX Swiss Exchange (https: / / www.six-exchange-regulation.com / en / home / publications / significant-shareholders.html).
2   Financial intermediaries holding shares for the account of third parties (custodian nominees) are added to the free float in accordance with SIX Exchange Regulation and are 
considered free float. These shareholder groups are not subject to reporting requirements under stock exchange law. The exercise of voting rights by these administrators 
requires a nominee contract with the company and the disclosure of the beneficial owners.

16. Contingent liabilities

CHF million

Collateral, guarantee commitments

31.12.2021

31.12.2022

500.0

500.0

Bâloise Holding Ltd has issued the following letter of comfort:

As the owner of Baloise Life (Liechtenstein) AG, Bâloise Holding Ltd, Basel, has undertaken to ensure that its subsidiary 
Baloise Life (Liechtenstein) AG is at all times in a financial position to meet in full its liabilities to its customers arising from 
the contracts relating to its RentaSafe, BelRenta Safe, RentaProtect and RentaSafe Time products, especially its guarantee 
commitments. 

250

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

251

Bâloise Holding Ltd

Since October 2012, this letter of comfort has also applied to customers with contracts relating to RentaProtect Time and 
RentaSafe Time (D-CHF) products that were sold by Baloise Life (Liechtenstein) AG. The maximum obligation amounts to 
the present value of the outstanding guaranteed insurance benefits as at 31 December 2020. With effect from 1 July 2020, 
the portfolio of  customers from Switzerland using such products was transferred from Baloise Life (Liechtenstein) AG to 
Baloise Life Ltd. The letter of comfort continues to apply to the transferred policies. The portfolio of customers from other 
countries, especially those from European countries, remained with Baloise Life (Liechtenstein) AG. As at the balance sheet 
date, the expected insurance benefits were fully backed by customer deposit accounts governed by individual agreements, 
reinsurance contracts and additional reserves.

Bâloise Holding Ltd is making cash and cash equivalents of EUR 58 million available to Baloise Sachversicherungs-Aktien- 
gesellschaft until at least 23 March 2031. Baloise Insurance Ltd can obtain this money in the form of a loan.

Bâloise Holding Ltd guarantees all obligations of Baloise Life Ltd relating to the various tranches of the subordinated 

bonds, which had a total nominal value of CHF 500 million as at the balance sheet date. 

Bâloise Holding Ltd is jointly and severally liable for the value-added tax (VAT) owed by all companies that form part of 

the tax group headed by Baloise Insurance Ltd.

17. Remuneration paid to the Board of Directors and the Corporate Executive Committee
The information to be disclosed in accordance with sections 663b (bis) and 663c of the Swiss Code of Obligations (OR) is 
contained in the Remuneration Report, which can be found on pages 53 to 76 in the part of corporate governance. The 
key information disclosed here includes
 ● remuneration paid to the members of the Board of Directors,
 ● remuneration paid to the members of the Corporate Executive Committee,
 ● loans and credit facilities granted to members of the Board of Directors and the Corporate Executive Committee,
 ● shares and options held by members of the Board of Directors and the Corporate Executive Committee.

18. Net reversal of hidden reserves
In 2022, hidden reserves of CHF 0.7 million were reversed. No hidden reserves had been reversed in 2021.

19. Exemptions due to preparation of consolidated financial statements
Because Bâloise Holding Ltd has prepared consolidated financial statements in accordance with recognised financial reporting 
standards (IFRS), in accordance with statutory provisions (article 961d [1] of the Swiss Code of Obligations [OR]), it has dispensed 
with the notes on long-term interest-bearing liabilities and audit fees as well as the presentation of a cash flow statement or 
a management report in these annual financial statements. 

20. Events after the balance sheet date
On 30 January 2023, Bâloise Holding Ltd placed a senior green bond issue on behalf of the Baloise Group with a total volume 
of CHF 175 million and a coupon of 2.2 per cent (maturity period: 2023–2032, ISIN CH1232107180) as part of its funding activities.

By the time that these annual financial statements had been completed on 22 March 2023, we had not become aware of 
any further events that would have a material impact on the annual financial statements as a whole.

252

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

253

Bâloise Holding Ltd

Appropriation of distributable profit  
as proposed by the Board of Directors

Distributable profit and appropriation of profit 
The profit for the period amounted to CHF 407,337,110.04.

The Board of Directors will propose to the Annual General Meeting that the Company’s distributable profit be appro-

priated as shown in the table below.

CHF

Profit for the period

Profit carried forward from the previous year

Distributable profit

Proposals by the Board of Directors:

Dividend

Allocated to free reserves 

Withdrawn from free reserves 

Profit to be carried forward 

2021

2022

391,510,151.81

407,337,110.04

136,302.91

46,454.72

391,646,454.72

407,383,564.76

– 320,600,000.00

– 338,920,000.00

– 71,000,000.00

– 68,400,000.00

–

–

46,454.72

63,564.76

The appropriation of profit is consistent with section 36 of the Articles of Incorporation. Each share confers the right to receive 
a dividend of CHF 7.40 gross or CHF 4.81 net of withholding tax.

252

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

253

Bâloise Holding Ltd

Ernst & Young Ltd 
Ernst & Young Ltd 
Ernst & Young AG 
Aeschengraben 27 
Aeschengraben 27 
Aeschengraben 27 
P.O. Box 
P.O. Box 
Postfach 
CH-4002 Basel 
CH-4002 Basel 
CH-4002 Basel 

Phone: 
Phone: 
Telefon: 
Fax: 
Fax: 
Fax: 
www.ey.com/ch 
www.ey.com/ch 
www.ey.com/ch 

+41 58 286 86 86 
+41 58 286 86 86 
+41 58 286 86 86 
+41 58 286 30 04 
+41 58 286 86 00 
+41 58 286 86 00 

To the General Meeting of  
To the Annual General Meeting of  
An die Generalversammlung der 
Bâloise Holding Ltd, Basel 
Bâloise Holding Ltd, Basel 
Bâloise Holding AG, Basel 

Basel, 22 March 2023 
Basel, 22 March 2023 
Basel, 24. März 2021 

Bericht der Revisionsstelle zur Jahresrechnung 

Report of the statutory auditor 
Report of the statutory auditor 

Report on the audit of the financial statements 
Report on the audit of the financial statements 

Als Revisionsstelle haben wir die Jahresrechnung (Seiten 290 bis 301) der Bâloise Holding 
AG, bestehend aus Erfolgsrechnung, Bilanz und Anhang, für das am 31. Dezember 2020 
abgeschlossene Geschäftsjahr geprüft. 

Opinion 
Verantwortung des Verwaltungsrates 
Opinion 
Der Verwaltungsrat ist für die Aufstellung der Jahresrechnung in Übereinstimmung mit den 
We have audited the financial statements of Bâloise Holding Ltd (the Company), which 
We have audited the consolidated financial statements (pages 81-233) of Bâloise Holding Ltd 
gesetzlichen Vorschriften und den Statuten verantwortlich. Diese Verantwortung beinhaltet 
comprise the statement of financial position as at 31 December 2022 and the statement of 
and its subsidiaries (the “Group”), which comprise the consolidated balance sheet as at 31 
die Ausgestaltung, Implementierung und Aufrechterhaltung eines internen Kontrollsystems 
income for the year then ended, and notes to the financial statements, including a summary 
December 2022, the consolidated income statement, the consolidated statement of 
mit Bezug auf die Aufstellung einer Jahresrechnung, die frei von wesentlichen falschen 
of significant accounting policies. 
Angaben als Folge von Verstössen oder Irrtümern ist. Darüber hinaus ist der Verwaltungsrat 
comprehensive income, the consolidated cash flow statement, the consolidated statement of 
für die Auswahl und die Anwendung sachgemässer Rechnungslegungsmethoden sowie die 
changes in equity for the year then ended, and the notes to the consolidated financial 
In our opinion, the financial statements (pages 242-252) comply with Swiss law and the 
Vornahme angemessener Schätzungen verantwortlich. 
statements, including a summary of significant accounting policies. 
Company’s articles of incorporation. 

Verantwortung der Revisionsstelle 
In our opinion the consolidated financial statements give a true and fair view of the 
Basis for opinion 
Unsere Verantwortung ist es, aufgrund unserer Prüfung ein Prüfungsurteil über die Jahres-
consolidated financial position of the Group as at 31 December 2022, and its consolidated 
We conducted our audit in accordance with Swiss law and Swiss Standards on Auditing (SA-
rechnung abzugeben. Wir haben unsere Prüfung in Übereinstimmung mit dem schweizeri-
financial performance and its consolidated cash flows for the year then ended in accordance 
CH). Our responsibilities under those provisions and standards are further described in the 
schen Gesetz und den Schweizer Prüfungsstandards vorgenommen. Nach diesen Standards 
with International Financial Reporting Standards (IFRS) and comply with Swiss law. 
“Auditor's responsibilities for the audit of the financial statements” section of our report. We 
haben wir die Prüfung so zu planen und durchzuführen, dass wir hinreichende Sicherheit 
are independent of the Company in accordance with the provisions of Swiss law and the 
gewinnen, ob die Jahresrechnung frei von wesentlichen falschen Angaben ist. 
Basis for opinion 
requirements of the Swiss audit profession, and we have fulfilled our other ethical 
We conducted our audit in accordance with Swiss law, International Standards on Auditing 
responsibilities in accordance with these requirements. 
Eine Prüfung beinhaltet die Durchführung von Prüfungshandlungen zur Erlangung von 
(ISA) and Swiss Standards on Auditing (SA-CH). Our responsibilities under those provisions 
Prüfungsnachweisen für die in der Jahresrechnung enthaltenen Wertansätze und sonstigen 
and standards are further described in the “Auditor's responsibilities for the audit of the 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
Angaben. Die Auswahl der Prüfungshandlungen liegt im pflichtgemässen Ermessen des 
consolidated financial statements” section of our report. We are independent of the Group in 
a basis for our opinion. 
Prüfers. Dies schliesst eine Beurteilung der Risiken wesentlicher falscher Angaben in der 
accordance with the provisions of Swiss law, together with the requirements of the Swiss 
Jahresrechnung als Folge von Verstössen oder Irrtümern ein. Bei der Beurteilung dieser 
audit profession, as well as those of the International Ethics Standards Board for 
Risiken berücksichtigt der Prüfer das interne Kontrollsystem, soweit es für die Aufstellung 
Key audit matters 
Accountants’ International Code of Ethics for Professional Accountants (including 
der Jahresrechnung von Bedeutung ist, um die den Umständen entsprechenden Prüfungs-
Key audit matters are those matters that, in our professional judgment, were of most 
International Independence Standards) (IESBA Code), and we have fulfilled our other ethical 
handlungen festzulegen, nicht aber um ein Prüfungsurteil über die Wirksamkeit des internen 
significance in our audit of the financial statements of the current period. These matters were 
responsibilities in accordance with these requirements. 
Kontrollsystems abzugeben. Die Prüfung umfasst zudem die Beurteilung der Angemessen-
addressed in the context of our audit of the financial statements as a whole, and in forming 
heit der angewandten Rechnungslegungsmethoden, der Plausibilität der vorgenommenen 
our opinion thereon, and we do not provide a separate opinion on these matters. For each 
Schätzungen sowie eine Würdigung der Gesamtdarstellung der Jahresrechnung. Wir sind 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
matter below, our description of how our audit addressed the matter is provided in that 
der Auffassung, dass die von uns erlangten Prüfungsnachweise eine ausreichende und 
a basis for our opinion. 
context. 
angemessene Grundlage für unser Prüfungsurteil bilden. 

Key audit matters 
We have fulfilled the responsibilities described in the “Auditor's responsibilities for the audit of 
Prüfungsurteil 
Key audit matters are those matters that, in our professional judgement, were of most 
the financial statements” section of our report, including in relation to these matters. 
Nach unserer Beurteilung entspricht die Jahresrechnung für das am 31. Dezember 2020 
significance in our audit of the consolidated financial statements of the current period. These 
Accordingly, our audit included the performance of procedures designed to respond to our 
abgeschlossene Geschäftsjahr dem schweizerischen Gesetz und den Statuten. 
matters were addressed in the context of our audit of the consolidated financial statements as 
assessment of the risks of material misstatement of the financial statements. The results of 
a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
our audit procedures, including the procedures performed to address the matters below, 
these matters. For each matter below, our description of how our audit addressed the matter 
provide the basis for our audit opinion on the financial statements. 
is provided in that context. 

254

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

255

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ernst & Young Ltd 

Aeschengraben 27 

P.O. Box 

CH-4002 Basel 

Phone: 

+41 58 286 86 86 

Fax: 

+41 58 286 30 04 

www.ey.com/ch 

To the General Meeting of  

Bâloise Holding Ltd, Basel 

Basel, 22 March 2023 

Report of the statutory auditor 

Report on the audit of the financial statements 

Opinion 
We have audited the financial statements of Bâloise Holding Ltd (the Company), which 
comprise the statement of financial position as at 31 December 2022 and the statement of 
income for the year then ended, and notes to the financial statements, including a summary 
of significant accounting policies. 

Bâloise Holding Ltd

In our opinion, the financial statements (pages 242-252) comply with Swiss law and the 
Company’s articles of incorporation. 

Basis for opinion 
We conducted our audit in accordance with Swiss law and Swiss Standards on Auditing (SA-
CH). Our responsibilities under those provisions and standards are further described in the 
“Auditor's responsibilities for the audit of the financial statements” section of our report. We 
are independent of the Company in accordance with the provisions of Swiss law and the 
requirements of the Swiss audit profession, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
a basis for our opinion. 

Berichterstattung über besonders wichtige Prüfungssachverhalte aufgrund 
Key audit matters 
Rundschreiben 1/2015 der Eidgenössischen Revisionsaufsichtsbehörde 
Key audit matters are those matters that, in our professional judgment, were of most 
Besonders wichtige Prüfungssachverhalte sind solche Sachverhalte, die nach unserem 
significance in our audit of the financial statements of the current period. These matters were 
pflichtgemässen Ermessen am bedeutsamsten für unsere Prüfung der Jahresrechnung des 
aktuellen Zeitraums waren. Diese Sachverhalte wurden im Zusammenhang mit unserer 
addressed in the context of our audit of the financial statements as a whole, and in forming 
Prüfung der Jahresrechnung als Ganzes und bei der Bildung unseres Prüfungsurteils hierzu 
our opinion thereon, and we do not provide a separate opinion on these matters. For each 
berücksichtigt, und wir geben kein gesondertes Prüfungsurteil zu diesen Sachverhalten ab. 
matter below, our description of how our audit addressed the matter is provided in that 
Für jeden nachfolgend aufgeführten Sachverhalt ist die Beschreibung, wie der Sachverhalt in 
context. 
der Prüfung behandelt wurde, vor diesem Hintergrund verfasst. 

We have fulfilled the responsibilities described in the “Auditor's responsibilities for the audit of 
2 
Der im Berichtsabschnitt „Verantwortung der Revisionsstelle” beschriebenen Verantwortung 
the financial statements” section of our report, including in relation to these matters. 
sind wir nachgekommen, auch in Bezug auf diese Sachverhalte. Dementsprechend umfasste 
Accordingly, our audit included the performance of procedures designed to respond to our 
unsere Prüfung die Durchführung von Prüfungshandlungen, die als Reaktion auf unsere 
assessment of the risks of material misstatement of the financial statements. The results of 
Beurteilung der Risiken wesentlicher falscher Angaben in der Jahresrechnung geplant 
our audit procedures, including the procedures performed to address the matters below, 
wurden. Das Ergebnis unserer Prüfungshandlungen, einschliesslich der Prüfungshand-
provide the basis for our audit opinion on the financial statements. 
lungen, welche durchgeführt wurden, um die unten aufgeführten Sachverhalte zu berück-
sichtigen, bildet die Grundlage für unser Prüfungsurteil zur Jahresrechnung.  

Valuation of long-term equity investments 

Area of focus  Bâloise Holding Ltd accounts for long-term equity investments at cost 
Bewertung der Beteiligungen 

Prüfungs-
sachverhalt 

less necessary impairments and valued on an individual basis. 
Die Bâloise Holding AG bewertet die Beteiligungen einzeln zum 
Management assesses whether there are any impairment losses in the 
Anschaffungswert unter Abzug der notwendigen Abschreibungen. 
carrying value of the long-term equity investments by comparing the 
Die Eruierung eines Wertberichtigungsbedarfs geschieht durch 
carrying amount to the net asset value of the subsidiary or to a valuation  
Vergleich des Buchwerts der Beteiligung mit dem erzielbaren Wert, 
of the subsidiary using a discounted cash flow analysis. The 
welcher auf Basis des Substanzwerts oder Ertragswert berechnet 
determination whether a long-term equity investment needs to be 
wird. Diese Berechnung basiert teilweise auf Annahmen (z.B. 
impaired involves management’s judgement. This includes assumptions  
zukünftige Ertragsströme, Diskontsätze), deren Festlegung mit 
about the profitability of the underlying business and growth. Long-term 
einem wesentlichen Ermessensspielraum verbunden ist. Die 
equity investments amount to CHF 2.0 bn as of 31 December 2022 and 
Beteiligungen belaufen sich per 31. Dezember 2020 auf CHF 1.9 Mia. 
represent the most important balance of a total balance sheet of 
und stellen im Vergleich zur Bilanzsumme von CHF 3.6 Mia. die 
CHF 3.7 bn. 
wesentlichste Bilanzposition dar. 

Unser 
Our audit 
Prüfvorgehen 
response 

We consider this a key audit matter not only due to the judgement 
Aufgrund der inhärenten Ermessensspielräume und der wesentlichen 
involved, but also based on the magnitude of the carrying value of the 
Bedeutung der genannten Bilanzposition in der Jahresrechnung der 
long-term equity investments within the financial statements of Bâloise 
Bâloise Holding AG stellt die Bewertung der Beteiligungen einen 
besonders wichtigen Prüfungssachverhalt dar. 
Holding Ltd. 

Im Rahmen unserer Prüfung beurteilten wir die Bewertung der 
In relation to the key audit matter set out above, we assessed the 
Beteiligungen sowie den Bedarf allfälliger Wertberichtigungen. Wir 
appropriateness of the company’s impairment testing methodology. We 
prüften insbesondere die Berechnung des Managements sowie die 
audited management’s impairment test on the carrying value of each 
verwendeten Informationen und Annahmen. Ferner prüften wir die 
investment, including the assessment of management’s assumptions. 
Darstellung und Offenlegung der Beteiligungen in der Jahresrechnung 
We have audited the required disclosures in the notes to the financial 
per 31. Dezember 2020. 
statements as at 31 December 2022. 

Aus unseren Prüfungshandlungen resultierten keine Einwendungen 
Based on our audit procedures we did not identify exceptions with 
hinsichtlich der Bewertung der Beteiligungen. 
regard to the valuation of long-term equity investments. 

254

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

255

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bâloise Holding Ltd

3 

Other information  
The Board of Directors is responsible for the other information. The other information 
comprises the information included in the annual report, but does not include the 
consolidated financial statements, the stand-alone financial statements, the remuneration 
report and our auditor’s reports thereon. 

Our opinion on the financial statements does not cover the other information and we do not 
express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the audit or otherwise appears to 
be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report in this 
regard. 

Board of Directors’ responsibilities for the financial statements 
The Board of Directors is responsible for the preparation of the financial statements in 
accordance with the provisions of Swiss law and the Company's articles of incorporation, and 
for such internal control as the Board of Directors determines is necessary to enable the 
preparation of financial statements that are free from material misstatement, whether due to 
fraud or error. 

In preparing the financial statements, the Board of Directors is responsible for assessing the 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related 
to going concern, and using the going concern basis of accounting unless the Board of 
Directors either intends to liquidate the Company or to cease operations, or has no realistic 
alternative but to do so. 

Auditor's responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as 
a whole are free from material misstatement, whether due to fraud or error, and to issue an 
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with Swiss law and SA-CH will 
always detect a material misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial 
statements. 

A further description of our responsibilities for the audit of the financial statements is located 
on EXPERTsuisse’s website at: https://www.expertsuisse.ch/en/audit-report. This description 
forms an integral part of our report. 

256

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 

Other information  

The Board of Directors is responsible for the other information. The other information 

comprises the information included in the annual report, but does not include the 

consolidated financial statements, the stand-alone financial statements, the remuneration 

report and our auditor’s reports thereon. 

Our opinion on the financial statements does not cover the other information and we do not 

express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other 

information and, in doing so, consider whether the other information is materially inconsistent 

with the financial statements or our knowledge obtained in the audit or otherwise appears to 
be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report in this 
regard. 

Bâloise Holding Ltd

Board of Directors’ responsibilities for the financial statements 
The Board of Directors is responsible for the preparation of the financial statements in 
accordance with the provisions of Swiss law and the Company's articles of incorporation, and 
for such internal control as the Board of Directors determines is necessary to enable the 
preparation of financial statements that are free from material misstatement, whether due to 
fraud or error. 

In preparing the financial statements, the Board of Directors is responsible for assessing the 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related 
to going concern, and using the going concern basis of accounting unless the Board of 
Directors either intends to liquidate the Company or to cease operations, or has no realistic 
alternative but to do so. 

Auditor's responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as 
Berichterstattung über besonders wichtige Prüfungssachverhalte aufgrund 
a whole are free from material misstatement, whether due to fraud or error, and to issue an 
Rundschreiben 1/2015 der Eidgenössischen Revisionsaufsichtsbehörde 
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
Besonders wichtige Prüfungssachverhalte sind solche Sachverhalte, die nach unserem 
but is not a guarantee that an audit conducted in accordance with Swiss law and SA-CH will 
pflichtgemässen Ermessen am bedeutsamsten für unsere Prüfung der Jahresrechnung des 
aktuellen Zeitraums waren. Diese Sachverhalte wurden im Zusammenhang mit unserer 
always detect a material misstatement when it exists. Misstatements can arise from fraud or 
Prüfung der Jahresrechnung als Ganzes und bei der Bildung unseres Prüfungsurteils hierzu 
error and are considered material if, individually or in the aggregate, they could reasonably be 
berücksichtigt, und wir geben kein gesondertes Prüfungsurteil zu diesen Sachverhalten ab. 
expected to influence the economic decisions of users taken on the basis of these financial 
Für jeden nachfolgend aufgeführten Sachverhalt ist die Beschreibung, wie der Sachverhalt in 
statements. 
der Prüfung behandelt wurde, vor diesem Hintergrund verfasst. 

A further description of our responsibilities for the audit of the financial statements is located 
Der im Berichtsabschnitt „Verantwortung der Revisionsstelle” beschriebenen Verantwortung 
on EXPERTsuisse’s website at: https://www.expertsuisse.ch/en/audit-report. This description 
sind wir nachgekommen, auch in Bezug auf diese Sachverhalte. Dementsprechend umfasste 
4 
forms an integral part of our report. 
unsere Prüfung die Durchführung von Prüfungshandlungen, die als Reaktion auf unsere 
Beurteilung der Risiken wesentlicher falscher Angaben in der Jahresrechnung geplant 
wurden. Das Ergebnis unserer Prüfungshandlungen, einschliesslich der Prüfungshand-
lungen, welche durchgeführt wurden, um die unten aufgeführten Sachverhalte zu berück-
sichtigen, bildet die Grundlage für unser Prüfungsurteil zur Jahresrechnung.  

Report on other legal and regulatory requirements 
Bewertung der Beteiligungen 

Prüfungs-
sachverhalt 

Die Bâloise Holding AG bewertet die Beteiligungen einzeln zum 
In accordance with Art. 728a para. 1 item 3 CO and PS-CH 890, we confirm that an internal 
Anschaffungswert unter Abzug der notwendigen Abschreibungen. 
control system exists, which has been designed for the preparation of the financial 
Die Eruierung eines Wertberichtigungsbedarfs geschieht durch 
statements according to the instructions of the Board of Directors. 
Vergleich des Buchwerts der Beteiligung mit dem erzielbaren Wert, 
welcher auf Basis des Substanzwerts oder Ertragswert berechnet 
wird. Diese Berechnung basiert teilweise auf Annahmen (z.B. 
zukünftige Ertragsströme, Diskontsätze), deren Festlegung mit 
einem wesentlichen Ermessensspielraum verbunden ist. Die 
Beteiligungen belaufen sich per 31. Dezember 2020 auf CHF 1.9 Mia. 
und stellen im Vergleich zur Bilanzsumme von CHF 3.6 Mia. die 
wesentlichste Bilanzposition dar. 

Furthermore, we confirm that the proposed appropriation of available earnings complies with 
Swiss  law  and  the  Company’s  articles  of  incorporation.  We  recommend  that  the  financial 
statements submitted to you be approved. 

Ernst & Young Ltd 

Christian Fleig 
Licensed audit expert 
Unser 
(Auditor in charge) 
Prüfvorgehen 

Aufgrund der inhärenten Ermessensspielräume und der wesentlichen 
Bedeutung der genannten Bilanzposition in der Jahresrechnung der 
Bâloise Holding AG stellt die Bewertung der Beteiligungen einen 
besonders wichtigen Prüfungssachverhalt dar. 

  Patrick Schwaller 
  Licensed audit expert 

Im Rahmen unserer Prüfung beurteilten wir die Bewertung der 
Beteiligungen sowie den Bedarf allfälliger Wertberichtigungen. Wir 
prüften insbesondere die Berechnung des Managements sowie die 
verwendeten Informationen und Annahmen. Ferner prüften wir die 
Darstellung und Offenlegung der Beteiligungen in der Jahresrechnung 
per 31. Dezember 2020. 

256

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

257

This audit report is a translation of the audit report issued in German. Please also refer to the disclosure on page 269 “Information on 
the Baloise Group” referencing the fact that only the German text of the annual report is legally binding. 

Aus unseren Prüfungshandlungen resultierten keine Einwendungen 
hinsichtlich der Bewertung der Beteiligungen. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
General information

Alternative Performance Measures  

Glossary  

Addresses  

Information on the Baloise Group  

Financial calendar and contacts  

260

264

268

269

270

Baloise Group Annual Report 2022

259

 
General information

Alternative Performance Measures

In its financial publications, Baloise uses not only the figures 
produced  in  accordance  with  International  Financial 
Reporting Standards (IFRS) but also alternative performance 
measures (APMs). We believe that these APMs provide useful 
information for investors and give a better understanding of 
our results. Moreover, APMs help to measure performance, 
growth, profitability and capital efficiency. 

However, they should be viewed as supplementary infor-
mation and not as a substitute for the figures calculated in 
accordance with IFRS.

Baloise  uses  the  following  alternative  performance 

measures (APMs):
 • Return on equity (RoE)
 • Combined ratio (CR)
 • Annual premium equivalent (APE)
 • Value of new business (VNB)
 • New business margin (NBM)
 • Total assets under management (AuM)

Investors should note that similarly named APMs published 
by other companies may have been calculated in a different 
way. The comparability of APMs between companies may 
therefore be limited.

Definitions and information about the use and limitations 
of the aforementioned alternative performance measures 
can be found below.

The Baloise Group’s latest financial publications can be 

accessed online at any time at
www.baloise.com/en/home/investors/publications

Definitions, usage and limitations

Return on equity (RoE)
Definition and benefits
At  Baloise,  return  on  equity  represents  the  profit  for  the 
period divided by average equity adjusted for the dividend 
payment (the average of equity at the start of the period 
[less the dividend paid] and at the end of the period). Equity 
is not adjusted for unrealised gains and losses relating to 
changes in the price of fixed-income securities. 

One of the reasons why the Baloise Group uses RoE as a perfor-
mance measure is that it looks at both the Company’s prof-
itability and its capital efficiency. 

Limitations
RoE includes line items that provide no or very little indica-
tion of the management’s performance. Moreover, RoE is not 
available at division or product level.

This performance measure’s usefulness is limited because 
it is a relative measure and thus does not provide informa-
tion about the absolute level of profit for the period or the 
absolute level of equity.

Combined ratio (CR)
Definition and benefits
The  Baloise  Group  uses  the  combined  ratio  to  gauge 
the profitability of underwriting in the non-life insurance 
business. It is the sum of acquisition costs and administra-
tive  expenses  (net*)  and  claim  payments  and  insurance 
benefits (net), divided by premiums earned (net). To provide 
an even better picture of operating performance, Baloise 
makes adjustments for interest-rate effects and provisions 
for impending losses. The combined ratio is also adjusted 
for non-operating costs. These interest-rate effects result 
from annuities in the non-life business, while the provisions 
for impending losses relate to future reporting periods. The 
level of adjustments is regularly disclosed in Baloise’s pres-
entation for investors and analysts. 

The combined ratio is typically expressed as a percentage. 
A ratio of less than 100 per cent means that the business is 
profitable from an underwriting perspective, while a ratio of 
more than 100 per cent indicates an underwriting loss. The 
combined ratio can be broken down into the claims ratio 
including profit sharing (loss ratio) and the expense ratio. 

The claims ratio represents claims and insurance benefits 
(net), divided by premiums earned (net). Again, the afore-
mentioned adjustments are made for interest-rate effects 
(resulting from annuities in the non-life business) and provi-
sions for impending losses. The claims ratio therefore gives 
the percentage of net premiums earned that are used for 
the settlement of claims.

*I. e. after deduction of the reinsurers’ share.

260

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

261

General information 

The expense ratio represents acquisition costs and admin-
istrative expenses (net), adjusted for costs not attributable 
to the combined ratio, relative to premiums earned (net). 
It  gives the  percentage  of net premiums earned that are 
needed to cover the underwriting expenses for the acquisition 
of new and renewal business and to cover the administrative 
expenses.

Limitations
The combined ratio is used to measure underwriting profit-
ability, but does not indicate profitability in terms of invest-
ment performance or non-operating performance. Even if the 
combined ratio is above 100 per cent, the non-life segment 
may have still generated a profit overall because it achieved a 
gain on investments or a non-operating contribution to profit.
By its very nature, the usefulness of the combined ratio is 
limited because it is a ratio and therefore does not provide 
any information about the absolute level of the underwriting 
profit.

Annual premium equivalent (APE)
Definition and benefits
The annual premium equivalent is a performance measure 
used in the life segment that shows all premium income 
from  new  business, both from single premiums and from 
regular premiums. The Baloise Group calculates APE as the 
sum  of the  annual  premiums  earned  from  new  business 
plus 10 per cent of the single premiums received during the 
reporting period. 

Limitations 
Comparability with the APE of other companies is limited 
because they define new business differently. 

Value of new business (VNB)
Definition and benefits
VNB  is  a  performance  measure  used  in the  life  segment 
and  indicates the  increase  in value  generated  by  under-
writing new business in the current period. It is defined as 
the present value of future profits after acquisition costs, 
less the fair value of options and guarantees. This involves 
forecasting lapses, mortality, disability and expenses up to 
the due date of insurance contracts, using the latest capital 
market data and best estimates. VNB relates to the time at 
which the individual contract is formed.

Limitations
Future  profits  are  estimates  based  on  assumptions  and 
may therefore  differ from the  profits  actually  generated 
in the future. They  are  calculated  using  risk-free  interest 
rates that are based on the latest market data. The actual 
future interest rates and market data may differ. There may 
also be variation in, for example, the assumptions about 
customers’ future behaviour. Moreover, the long forecast 
period  may  result  in  uncertainties  as future  changes to 
regulatory requirements or in the market environment, for 
example, may not have been factored into the forecast. 

New business margin (NBM)
Definition and benefits
The new business margin is used to measure the profitability 
of new business in the life segment. It is the value of new 
business (VNB) divided by the annual premium equivalent 
(APE).

Limitations
As the new business margin is calculated from the value of 
new business and annual premium equivalent, its useful-
ness is subject to the same limitations as those measures. 

260

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

261

General information

Total assets under management (AuM)
Definition and benefits
The  assets  under  management  are  the  assets  or  secu-
rity  portfolios  measured  at fair value,  in  respect  of which 
Baloise Asset Management makes investment decisions or 
bears responsibility  for  portfolio  management. They  are 
managed on behalf of third parties and on behalf of the 
Baloise Group. As a rule, the level of AuM is reflected in the 
level of fee income, making it an important measure of the 
performance of our asset management activities over time 
and in comparison with other companies. 

Changes  in  assets  under  management  are  essentially 
driven  by  net  new  assets,  market  factors,  the  effects  of 
consolidation  and  deconsolidation,  and  exchange-rate 
effects.

Net  new  assets  equates to the  sum  of  assets  of  new 
customers  and  additional  contributions  from  existing 
customers,  less  withdrawals  from  customer  accounts, 
closures of such accounts and distributions to investors.

Limitations
The level of assets under management is subject to volatility 
resulting from movements in the capital markets. For example, 
assets under management may continue to increase when 
interest rates fall, even if the figure for net new assets is nega-
tive. This limits the usefulness of this performance measure.

262

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

263

General information 

262

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

263

This page has been left empty on purpose.

General information

Glossary

 ● Actuarial reserves 

 ● Claims ratio 

Actuarial reserves are the reserves set aside to cover 
current life insurance policies.

The total cost of claims settled as a percentage of total 
premiums.

 ● Claims reserve 

A reserve for claims that have not been settled by the 
end of the year.

 ● Combined ratio 

A non-life insurance ratio that is defined as the sum of 
the cost of claims settled (claims ratio), total expenses 
(expense ratio) and profit sharing (profit-sharing ratio) 
as a  percentage of total premiums. This ratio is used to 
gauge the  profitability of non-life insurance business.

 ● Deferred taxes 

Probable future tax expenses and tax benefits arising 
from temporary differences between the carrying 
amounts of assets and liabilities recognised in  
the consolidated financial statements and the corre-
sponding amounts reported for tax purposes. The perti-
nent calculations are based on  country-specific tax 
rates.

 ● Expense ratio 

Non-life insurance business expenses as a percentage 
of total premiums.

 ● Fixed-income securities 

Securities (primarily bonds) that yield a fixed rate of 
 interest throughout their term to maturity.

 ● Annual premium equivalent 

The annual premium equivalent (APE) is the insurance 
industry standard for measuring the volume of new life 
insurance business. It is calculated as the sum of the 
annual premiums earned from new business plus 10 
per cent of the single premiums received during the 
reporting period. 

 ● Baloise 

“Baloise” stands for “the Baloise Group”, and “Bâloise 
Holding” means “Bâloise Holding Ltd”. Baloise shares 
are the shares of Bâloise Holding Ltd.

 ● Broker 

Insurance brokers are independent intermediaries. These 
are firms or individuals who are not restricted to any 
particular insurance companies when selling insurance 
products. They are paid commission for the insurance 
policies that they sell.

 ● Business volume 

The total volume of business comprises the premium 
income earned from non-life and life insurance and 
from investment-linked life insurance policies during 
the reporting period. The accounting principles used 
by the Baloise Group do not allow premium income 
earned from investment-linked life insurance to be 
reported as revenue in the consolidated financial 
statements.

 ● Claims incurred 

Claims incurred comprise the amounts paid out for 
claims during the financial year, the reserves set aside 
to cover unsettled claims, the reversal of reserves 
for claims that no longer have to be settled or do 
not have to be paid in full, the costs incurred by the 
processing of claims, and changes in related reserves.

264

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

265

General information 

 ● Gross 

 ● Investment-linked life insurance 

The gross figures shown on the balance sheet or 
income statement in an insurance company’s annual 
report are stated before deduction of reinsurance.

Life insurance policies under which policyholders invest 
their savings for their own account and at their own 
risk.

 ● Group life business 

 ● Investment-linked premium 

Insurance policies taken out by companies or their 
employee benefit units for the occupational pension 
plans of their entire workforce. 

 ● Impairment 

An asset write-down that is recognised in profit or loss.  
An impairment test is carried out to ascertain whether 
an asset’s carrying amount is higher than its recov-
erable amount. If this is the case, the asset is written 
down to its recoverable amount and a corresponding 
impairment loss is recognised in the income statement.

 ● Insurance benefit 

Premium income from life insurance policies under 
which the insurance company invests the policy-
holder’s savings for the latter’s own account and 
at his or her own risk. The International Financial 
Reporting Standards applied by the Baloise Group 
do not allow the savings component of this premium 
income to be recognised as revenue on the income 
statement.

 ● Legal quota 

A legally or contractually binding percentage requiring 
life insurance companies to pass on a certain share of 
their profits to their policyholders.

The benefits provided by the insurer in connection with 
the occurrence of an insured event.

 ● Minimum interest rate 

 ● International Financial Reporting Standards 

Since 2000 the Baloise Group has been preparing its 
 consolidated financial statements in compliance with 
Inter national Financial Reporting Standards (IFRS), 
which were previously called International Accounting 
Standards (IAS).

The minimum guaranteed interest rate paid to savers 
under occupational pension plans.

 ● Net 

The net figures shown on the balance sheet or income 
statement in an insurance company’s annual report 
are stated after deduction of reinsurance.

 ● Investments 

 ● New business margin 

Investments comprise investment property, equities 
and alternative financial assets (financial instru-
ments with characteristics of equity), fixed-income 
securities (financial instruments with characteristics 
of liabilities), mortgage assets, policy loans and other 
loans, derivatives, and cash and cash equivalents. 

The value of new business divided by the annual 
premium equivalent (APE).

 ● Operating segments 

Similar or related business activities are grouped 
together in operating segments. The Baloise Group’s 
operating segments are Non-Life, Life, Banking (which 
includes asset management), and Other Activities. The 
“Other Activities” operating segment includes equity 
investment companies, real estate firms and financing 
companies.

264

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

265

General information

 ● Performance of investments 

 ● Reinsurance 

Performance in this context is defined as the rates of 
return that Baloise generates from its investments. It 
constitutes the gains, losses, income and expenses 
recognised in the income statement plus changes in 
unrealised gains and losses as a percentage of the 
average portfolio of investments held.

If an insurance company itself does not wish to bear 
the full risk arising from an insurance policy or an 
entire portfolio of policies, it passes on part of the risk 
to a reinsurance company or another direct insurer. 
However, the primary insurer still has to indemnify the 
policyholder for the full risk in all cases.

 ● Periodic premium 

 ● Reserves 

Periodically recurring premium income (see definition 
of “premium”).

A measurement of future insurance benefit obliga-
tions arising from known and unknown claims that are 
reported as liabilities on the balance sheet.

 ● Policyholder’s dividend 

An annual, non-guaranteed benefit paid to life insur-
ance policyholders if the revenue generated by their 
policies is higher and / or the risks and costs associ-
ated with their policies are lower than the assump-
tions on which the calculation of their premiums  
was based. 

 ● Return on equity 

A calculation of the percentage return earned on a 
 company’s equity capital during a financial year; it 
represents the profit generated in a given financial year 
divided by the company’s average equity during that 
period. 

 ● Premium 

 ● Risk scoring 

The amount paid by the policyholder to cover the cost 
of insurance.

 ● Premium earned 

The proportion of the policy premium available to 
cover the risk insured during the financial year, i. e. 
the premium minus changes in unearned premium 
reserves.

 ● Profit after taxes 

Profit after taxes is the consolidated net result of all 
income and expenses, minus all borrowing costs as 
well as current income taxes and deferred taxes. Profit 
after taxes includes non-controlling interests.

 ● Profit-sharing ratio 

Total profit sharing as a percentage of total premiums; 
profit sharing is defined as the reimbursement of 
amounts to non-life policyholders to reflect the profita-
bility of insurance policies.

Risk scoring uses analytical statistical methods to derive 
risk assessments from collected data based on empir-
ical values. Insurance companies use this kind of scoring 
to ensure that the premiums they charge reflect the risks 
involved.

 ● Run-off business 

An insurance policy portfolio that has ceased to accept 
new policies and whose existing policies are gradually 
expiring.

 ● Segment 

Financial reporting in the Baloise Group is carried out 
in accordance with International Financial Reporting 
Standards (IFRSs), which require similar transactions 
and business activities to be grouped and presented 
together. These aggregated operating activities are 
presented in  “segments”, broken down by geographic 
region and business line.

266

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

267

General information 

 ● Share buy-back programme 

 ● Unearned premium reserves 

Procedure approved by the Board of Directors under 
which Baloise can repurchase its own outstanding 
shares. Companies in Switzerland open a separate 
trading line in order to carry out such buy-backs.

Deferred income arising from premiums that have 
already been paid for periods after the balance  
sheet date.

 ● Unrealised gains and losses (recognised directly  

in equity) 
Unrealised gains and losses are increases or decreases 
in value that are not recognised in profit or loss and arise 
from the measurement of assets. They are recognised 
directly in equity after deduction of deferred policy-
holders’ dividends (life insurance) and deferred taxes. 
These gains or losses are only taken to income if the 
underlying asset is sold or if impairment losses  
are recognised.

 ● Value of new business 

The value added by new business transacted during 
the reporting period; this figure is measured at the 
time the policy is issued.

 ● Shares issued 

The total number of shares that a company has issued; 
multiplying the total number of shares in issue by their 
face value gives the company’s nominal share capital.

 ● Single premium 

Single premiums are used to finance life insurance poli-
cies at their inception in the form of a one-off payment. 
They are mainly used to fund wealth-building life 
insurance policies, with the prime focus on investment 
returns and safety.

 ● Swiss Leader Index 

The Swiss Leader Index (SLI) comprises the 30 largest 
and most liquid equities on the Swiss stock market.

 ● Solvency 

Minimum capital requirements that the regulatory 
authorities impose on insurance companies in order 
to cover their business risks (investments and claims). 
These  requirements are usually specified at a national 
level and may vary from country to country. 

 ● Technical reserve 

Insurers disclose on their balance sheets the value 
of the benefits that they expect to have to provide 
in future under their existing insurance contracts. 
This value is calculated from a current perspective in 
accordance with generally accepted principles.

 ● Technical result 

Baloise calculates its technical result by netting all 
income and expenses arising from its insurance business. 
Its technical result does not include income and expenses 
unrelated to its insurance business or the net gains or 
losses on its investments.

266

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

267

General information

Addresses

Switzerland

Baloise Versicherung AG
Aeschengraben 21
Postfach
CH-4002 Basel
Tel. + 41 58 285 85 85
kundenservice@baloise.ch
www.baloise.ch

Baloise Bank AG
Amthausplatz 4
Postfach 262
CH-4502 Solothurn
Tel. + 41 58 285 33 33
bank@baloise.ch
www.baloise.ch

Baloise Asset Management AG
Aeschengraben 21
Postfach
CH-4002 Basel
assetmanagement@baloise.com
www.baloise.ch

MOVU AG
Okenstrasse 6
CH-8037 Zürich
Tel. + 41 44 505 14 14
captain@movu.ch
www.movu.ch

Germany

Baloise
Basler Strasse 4
D-61345 Bad Homburg
Tel. + 49 6172 130
info@baloise.de
www.baloise.de

FRIDAY
Friedrichstraße 70
D-10117 Berlin
Tel. + 49 30 959 983 20
info@friday.de
www.friday.de

Luxembourg

Baloise
8, rue du Château d’Eau
L-3364 Leudelange
Tel. + 352 290 190 1
info@baloise.lu
www.baloise.lu

Belgium

Baloise
Posthofbrug 16
B-2600 Antwerpen
Tel. + 32 3 247 21 11
info@baloise.be
www.baloise.be

MOBLY
Posthofbrug 6–8
Box 5 / 102
B-2600 Antwerpen
Tel. + 32 3 376 01 10
info@mobly.be
www.mobly.be

268

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

269

General information 

Information on the Baloise Group

This  publication was  produced  by the  Baloise  Group  and 
may not be copied, amended, offered, sold or made available 
to third parties without the express authorisation of the Baloise 
Group. The 2022 Annual Review and Annual Report is also avail-
able in German. Only the German text is legally binding. The 
Financial Report contains the audited 2022 annual financial 
statements together with detailed information. The Annual 
Report contains all of the elements that, in accordance with Art. 
961c of the Swiss Code of Obligations, make up the manage-
ment report. Amounts and ratios shown in this Annual Report 
are generally stated in millions of Swiss francs (CHF million) and 
rounded to one decimal place. Consequently, the sum total of 
amounts that have been rounded may in some cases differ 
from the rounded total shown in this report.

The companies of the Baloise Group and its decision-making 
bodies, employees, agents and other persons do not accept 
any liability for the accuracy, completeness or appropriateness 
of the information contained in this publication. Specifically, no 
liability is accepted for any loss or damage resulting from the 
direct or indirect use of this information. This publication consti-
tutes neither an offer nor a request to exchange, purchase or 
subscribe to securities; nor does it constitute an issue or listing 
prospectus.

Cautionary note on forward-looking statements
The sole purpose of this publication is to provide a review in 
summarised form of the operating performance of Baloise for
the period indicated. To this end, the publication also draws 
on external sources of information (including data). Baloise 
neither  guarantees  nor  does  it  recognise the  accuracy  of 
such information. Furthermore, this publication may contain 
forward-looking statements that include forecasts or predic-
tions of future events, plans, goals, business developments 
and results and are based on Baloise’s current expectations 
and assumptions. These forward-looking statements should 
be noted with due caution because they inherently contain 
both known and unknown risks, are subject to uncertainty and 
may be adversely affected by other factors. Consequently, 
business performance, results, plans and goals could differ 
substantially from those presented explicitly or implicitly in 
these forward-looking statements. Factors that could influ-
ence actual outcomes include, for example, (i) changes in 
the overall state of the economy, especially in key markets; 
(ii) financial market performance; (iii) competitive factors; (iv) 
changes in interest rates; (v) exchange rate movements; (vi) 
changes in the statutory and regulatory framework, including 
accounting  standards;  (vii)  frequency  and  magnitude  of 
claims as well as trends in claims history; (viii) mortality and 
morbidity  rates;  (ix)  renewal  and  expiry  of  insurance  poli-

cies; (x) legal disputes and administrative proceedings; (xi) 
departure of key employees; and (xii) negative publicity and 
media reports. This list is not considered exhaustive. Baloise 
accepts no obligation to update or revise forward-looking 
statements in order to take into consideration new informa-
tion, future events, etc. Past performance is not indicative of 
future results.

Availability and ordering
The 2022 Annual Review and Annual Report and the Summary 
of the 2022 Annual Report will be available from 28 March 
2023 on the internet at:
www.baloise.com/annual-report

Corporate publications can be ordered either on the internet 
or by post from the Baloise Group, Corporate Communica-
tions, Aeschengraben 21, 4002 Basel, Switzerland:
www.baloise.com/order

Information for shareholders an financial analysts
Detailed  information  and  data  on  Baloise  shares, the  IR 
agenda, the latest presentations and how to contact the 
Investor  Relations team  can  be found  on the  internet  at 
www.baloise.com/investors
This information is available in German and English. 

Information for members of the media
You will find the latest media releases, presentations, reports, 
images and podcasts of various Baloise events as well as 
media contact details at www.baloise.com/media

© 2023 Bâloise Holding Ltd, CH-4002 Basel
Publisher: Bâloise Holding Ltd, Corporate Communications & Investor Relations
Concept, design: NeidhartSchön Ltd, Zurich
Photography: Dominik Plüss, Basel 
Publishing: mms solutions ltd, Zurich
English translation: LingServe Ltd (UK)

268

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

269

General information

Financial calendar and contacts

28 April 2023
Annual General Meeting 
Bâloise Holding Ltd 

20 September 2023
Half-year financial results
Publication of the 2023 half-year report
Conference call for analysts and the media

16 November 2023
Q3 interim statement

26 March 2024
Annual results
Publication of the 2023 annual report and annual review
Media conference and conference call for analysts

26 April 2024
Annual General Meeting 
Bâloise Holding Ltd

Corporate Governance
Philipp Jermann
Aeschengraben 21
CH-4002 Basel
Tel. + 41 58 285 89 42
vrs@baloise.com

Investor Relations
Markus Holtz
Aeschengraben 21
CH-4002 Basel
Tel. + 41 58 285 81 81
investor.relations@baloise.com 

Media Relations
Roberto Brunazzi
Aeschengraben 21
CH-4002 Basel
Tel. + 41 58 285 82 14
media.relations@baloise.com

Public Affairs & Sustainability
Dominik Marbet
Aeschengraben 21
CH-4002 Basel
Tel. + 41 58 285 84 67
dominik.marbet@baloise.com

270

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

271

270

Baloise Group Annual Report 2022

Baloise Group Annual Report 2022

271

Bâloise Holding Ltd 
Aeschengraben 21 
CH-4002 Basel 
www.baloise.com

3
2
.
1
0
4
3
2
1
Z
Y
X