Quarterlytics / Financial Services / Asset Management - Leveraged / Begbies Traynor Group plc

Begbies Traynor Group plc

beg · LSE Financial Services
Claim this profile
Ticker beg
Exchange LSE
Sector Financial Services
Industry Asset Management - Leveraged
Employees 501-1000
← All annual reports
FY2021 Annual Report · Begbies Traynor Group plc
Sign in to download
Loading PDF…
B

e

g

b

i

e

s

T

r

a

y

n

o

r

G

r

o

u

p

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

1

ANNUAL REPORT AND ACCOUNTS 2021

 
 
 
 
 
 
 
 
STRATEGIC REPORT

Our vision

To be leaders in our chosen professional 
services giving outstanding advice and 
transactional support to enable clients to 
protect, enhance and realise the value of 
their assets, businesses and investments 
throughout the economic cycle.

Financial highlights

REVENUE

NET CASH (DEBT)

£83.8m (+19%)

£3.0m

(2020: £70.5m)

(2020: £(2.8)m)

ADJUSTED PROFIT  
BEFORE TAX1

PROFIT  
BEFORE TAX

£11.5m (+25%)

£1.9m (-34%)

(2020: £9.2m)

(2020: £2.9m)

ADJUSTED BASIC EPS2

BASIC EPS

6.9p (+21%)

0.1p (-86%)

(2020: 5.7p)

(2020: 0.7p)

PROPOSED 
TOTAL DIVIDEND

3.0p (+7%)

(2020: 2.8p)

1 

 Profit before tax of £1.9m (2020: £2.9m) 
plus transaction costs £6.5m (2020: £3.2m) 
and amortisation of intangible assets 
arising on acquisitions £3.1m (2020: £3.1m)

2  See reconciliation in note 10

Contents

Strategic report
IFC  Our vision

01 

Financial highlights

02  At a glance 

03  Why invest?

04  Chairman’s statement

06  Business model 

08  Strategy and objectives

09  Key performance indicators

10  Operating review

12 

Finance review

16  Corporate sustainability

20  Stakeholder engagement

22  Principal risks and uncertainties

Corporate governance
24  Board of directors

26  Chairman’s introduction

27  Corporate governance statement

29  Audit committee report

30  Remuneration committee report

33  Directors’ report

34  Directors’ responsibilities statement

Financial statements
35 

Independent auditor’s report

40  Consolidated statement of comprehensive income

41  Consolidated statement of changes in equity 

42  Consolidated balance sheet

43  Consolidated cash flow statement 

44  Notes to the consolidated financial statements

73  Company balance sheet

74  Company statement of changes in equity

75  Notes to the company financial statements

80  Officers and professional advisors

For more on who we are and what we do: 

www.begbies-traynorgroup.com/investor-relations

Annual report and accounts 2021 Begbies Traynor Group plc

01

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

At a glance

Begbies Traynor Group plc is a leading business recovery, 
financial advisory and property services consultancy.

Our services

Corporate and 
personal insolvency

We handle the largest number 
of corporate appointments 
in the UK, principally serving 
the mid-market and 
smaller companies.

£

Valuations

Valuation of property, 
businesses, machinery 
and business assets.

Our businesses

Corporate finance

Buy and sell side support 
on corporate transactions.

Transactional services

Sale of property, machinery and 
other business assets through 
physical and online auctions; 
business sales agency; 
commercial property agency.

Financial advisory

Debt advisory, due diligence 
and transactional support, 
accelerated corporate finance, 
pensions advisory, business and 
financial restructuring, forensic 
accounting and investigations, 
finance broking.

Property consultancy, 
planning and 
management

Building consultancy, lease 
advisory, commercial property 
management, specialist 
insurance and vacant property 
risk management, transport 
planning and design.

02

Begbies Traynor Group plc Annual report and accounts 2021

Why invest?

Strong track record of 
cash-generative, profitable 
growth with a well-established 
progressive dividend policy

AIM listed since 2004: 

 z highly experienced 
board and senior 
management team

 z long-established corporate 
structure with separation 
of equity, management 
and fee earners

Strongly positioned in 
counter-cyclical activities, 
representing 70% of 
total revenue

Market-leading business 
recovery practice taking the 
largest number of corporate 
insolvency appointments in the 
UK, with a focus on mid-market 
and smaller companies

Strong referral network 
across the group leading to 
high levels of repeat business

Diverse income streams 
provide multiple sources of 
growth across the economic 
cycle in fragmented markets 

Growth strategy of 
organic investment and 
value-accretive acquisitions 
across our service lines

Annual report and accounts 2021 Begbies Traynor Group plc

03

Corporate governanceFinancial statementsStrategic reportSTRATEGIC REPORT

Chairman’s statement

Ric Traynor
Executive chairman

Introduction
I am pleased to report on a year of real progress for the group, 
with results ahead of our original expectations due to improved 
trading and acquisitions. We have delivered a strong financial 
performance with another year of growth in revenue and adjusted 
profits, despite the impact of the COVID-19 pandemic, whilst making 
substantial investments which have significantly increased the 
scale of the group and its capabilities. 

Over the last four financial years, we have delivered compound 
annual growth in adjusted earnings per share of 20%, including 
10% organic growth. Over the same period we have moved from 
net debt of £10.3m to net cash of £3.0m at the year end, whilst 
making value-enhancing acquisitions and delivering 8% compound 
growth in dividend per share. 

Our business recovery and financial advisory division has performed 
well in the year with strong revenue growth and improved margins. 
The insolvency market was subdued over the course of the year 
due to the Government financial support measures and temporary 
legislation changes, which continue to suppress the number of 
insolvencies. Our team has done well to outperform this market 
with an increase in both our market share and average case size.

We have strengthened the business recovery team and its capabilities 
with two significant acquisitions towards the end of the financial year: 
CVR Global (‘CVR’) in January 2021 and David Rubin & Partners (‘DRP’) 
in March 2021. We are delighted to have been able to bring these 
teams into the group, which has materially increased our scale in 
the key London market and brought our first offshore offices.

The advisory team had a successful year with an increase in corporate 
finance income, where the marketplace remained active despite the 
COVID-19 backdrop. We broadened our service lines at the start of 
the new financial year through the acquisition of the finance broker, 
MAF Finance Group, in May 2021. This complements our existing 
services and broadens the support and advice we can provide 
to UK businesses. 

04

Begbies Traynor Group plc Annual report and accounts 2021

Our property advisory and transactional services division had a 
strong close to the year, which enabled us to maintain profit levels 
from the prior year, having absorbed the significant impact of the 
first national lockdown at the start of the year. Activity and 
transaction levels recovered to pre-lockdown norms in the final 
quarter of our year, leaving the business well-placed as we start 
our new financial year.

We strengthened the property team in February 2021, with the 
acquisition of HNG, a London-based chartered surveyors’ practice, 
which will develop our property management, agency and lease 
advisory teams, whilst increasing our scale in London.

We were delighted with the support we received from both new 
and existing institutional and retail shareholders for our share 
placing in March 2021. The fundraise of £22m was significantly 
oversubscribed and provided the funding for both the DRP 
acquisition and future investments.

The group has continued to generate strong cash flows in the year, 
which together with funds raised from the share placing, has enabled 
the group to end the year in a net cash position, despite having 
completed three acquisitions in the year. The group’s strong 
financial position enables us to propose an increase in the total 
dividend for the year, representing our fourth consecutive year of 
dividend growth.

Overall, the group is in a very strong position as we start our new 
financial year. Our increased scale and capabilities provide us with 
the ability to continue to assist UK businesses as the economy 
recovers from the challenges of the last 18 months.

Results
Group revenue in the year increased by 19% to £83.8m (2020: £70.5m), 
6% of which was organic. Adjusted1 profit before tax2 increased 
by 25% to £11.5m (2020: £9.2m). Statutory profit before tax was 
£1.9m (2020: £2.9m).

Adjusted3 basic earnings per share increased by 21% to 6.9p 
(2020: 5.7p). Basic earnings per share was 0.1p (2020: 0.7p).

At 30 April 2021 the group had net cash of £3.0m (2020: net debt 
of £2.8m).

1 

 The board uses adjusted performance measures to provide meaningful information 
on the operating performance of the business. The items excluded from our adjusted 
results are those which arise due to acquisitions in accordance with IFRS 3. They are 
not influenced by the day-to-day operations of the group

2 

 Profit before tax £1.9m (2020: £2.9m) plus transaction costs £6.5m (2020: £3.2m) and 
amortisation of intangible assets arising on acquisitions £3.1m (2020: £3.1m)

3  See reconciliation in note 10

Outlook
We start our new financial year in a strong position and confident 
in our outlook. The four acquisitions we have completed since the 
beginning of 2021 have significantly increased the scale of the 
group and its capabilities, enhancing the support and advice we 
provide to UK businesses. 

Our recovery and advisory teams start the year well-placed to 
continue our recent track record of growth. Our order book of 
committed future insolvency revenue is significantly ahead of last 
year, from our recent acquisitions and strong organic performance. 

There remains uncertainty around the timing of Government 
support measures ending, with some being scheduled to be 
removed over the course of 2021 and others extended into early 
2022. Notwithstanding this, we continue to expect an increase in 
UK insolvency appointments from the second half of our new 
financial year as the measures are progressively removed, which 
we are well-placed to service with our increased scale and capabilities.

Having seen the recovery in our property advisory and 
transactional service lines to normal trading levels in recent 
months, we remain confident that the division is well-placed to 
deliver growth in both revenue and profits in the new year.

Overall, we anticipate our results will have greater second half 
weighting and we will provide a further update on activity levels 
across the group at the time of our annual general meeting 
in September.

With the benefit of our recent acquisitions, our organic growth and 
future acquisition opportunities, the group is well positioned to 
deliver the anticipated material growth in earnings in the new 
financial year.

Ric Traynor
Executive chairman

19 July 2021

Dividend
The board is pleased to recommend (subject to shareholder 
approval at the company’s annual general meeting scheduled for 
23 September 2021) a 7% increase in the total dividend for the year 
to 3.0p (2020: 2.8p), representing our fourth consecutive year of 
dividend growth. This comprises the interim dividend already paid 
of 1.0p (2020: 0.9p) and a proposed final dividend of 2.0p (2020: 1.9p).

This reflects the board’s confidence in the group’s financial 
position and prospects. We remain committed to our long-term 
progressive dividend policy, which takes account of the group’s 
earnings growth, our investment plans and cash requirements, 
together with the market outlook.

The final dividend will be paid on 4 November 2021 to shareholders 
on the register on 8 October 2021, with an ex-dividend date of 
7 October 2021.

Strategy
We believe that the execution of our strategy will continue to 
enhance shareholder value through the delivery of strong, 
sustainable financial performance.

Organic growth will be targeted through: 

•  retention and development of our existing partners and employees; 

•  recruitment of new talent; 

•  enhanced cross-selling of our service lines and expertise to our 

wider client base; and 

•  investment in technology and processes to enhance working 

practices and improve the service to our clients.

Our acquisition strategy is to target value-accretive acquisitions 
in any of the following market segments:

•  insolvency to increase market share;

•  property services to enhance expertise or geographical 

coverage; and

•  complementary professional services businesses to continue 

the development of the group and its service offering.

People
The success of the group is reliant on the quality of advice and 
service delivered to our clients by our people. I would like to thank 
all of our partners and staff for their highly valued contribution over 
the course of the last year and in particular for their commitment 
and flexibility as we have overcome the challenges presented 
by COVID-19.

Annual report and accounts 2021 Begbies Traynor Group plc

05

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Business model

Our business is providing advice and transactional support to clients to protect, enhance and 
realise the value of their assets, businesses and investments throughout the economic cycle.

We do this with our team of fee earners operating within the local business community 
from offices across the UK. 

Our market-leading business recovery practice, which takes the largest number of corporate 
insolvency appointments in the UK, and our growing complementary service lines, enable us 
to offer wide-ranging solutions for our clients.

Our key strengths

Our activities

People

•  Highly experienced and 
qualified professionals

•  Detailed market knowledge

•  Entrepreneurial approach

Clients and 

relationships

•  Diverse client base

•  Enduring relationships

•  Trusted brands and 

reputation

Know how

•  Creative, problem-solving 

expertise

•  Established business 

practices 

•  Specialist services with 

barriers to entry

Financial

•  Strong financial position

•  Resilient financial 

performance across 
the economic cycle

•  Good operating margins

10%

20%

F70%
70+

A number of the group’s activities are influenced by the general economic 
environment and are likely to perform better in differing economic climates.

Counter-cyclical activities (70%)
•  Corporate and personal insolvency

•  Business and financial restructuring

•  Valuation and sale of distressed 
assets (property, machinery 
and other business assets)

•  Debt advisory

•  Accelerated corporate finance

•  Specialist insurance and vacant 

property risk management

Cyclical activities (20%)
•  Corporate finance

•  Finance broking

•  Asset sales

•  Business sales

•  Valuation of commercial properties

•  Transport planning and design

•  Commercial property agency

Uncorrelated activities (10%)
•  Due diligence and 

•  Property auctions

transaction support

•  Forensic accounting 
and investigations

•  Pensions advisory

•  Building consultancy 

•  Commercial property management

•  Lease advisory

Profile reflects current group activities including annualised impact of acquisitions.

06

Begbies Traynor Group plc Annual report and accounts 2021

20
+
10
+
Our culture and values

How we create value for our stakeholders

Values

People

•  Trusted advisor to our clients

Provide an environment in which our people 

•  Act with integrity

•  Take pride in our advice and 
solutions provided to clients

•  are valued and enjoy working for the group 

•  can develop their talents and fulfil their potential

•  share in corporate success through reward packages including share 

incentive schemes

Governance

•  Board oversight 

•  Highly experienced 
leadership team in 
executive and senior 
management positions

Risk management

•  Established business and 

risk management processes

•  Dedicated compliance 

functions

•  Business diversification 
to reduce exposure to 
one activity or changes 
in the business cycle

Clients

Optimise value for clients through providing

•  high quality service
•  competitive and cost-effective charging structure
•  innovative and entrepreneurial advice and solutions

Shareholders

Sustainable increase in shareholder value through 

•  growing earnings per share

•  paying dividends

•  delivering share price appreciation

Annual report and accounts 2021 Begbies Traynor Group plc

07

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Strategy and objectives

Delivering value through growth

Our strategy

The board believes the execution of this strategy will enhance shareholder value through 
the delivery of strong, sustainable financial performance.

Organic growth will be targeted through: 

•  retention and development of our existing partners 

and employees; 

•  recruitment of new talent; 

•  enhanced cross-selling of our service lines and expertise 

to our wider client base; and 

•  investment in technology and processes to enhance working 

practices and improve the service to our clients.

Our acquisition strategy is to target value-accretive 
acquisitions in any of the following market segments:

•  insolvency to increase market share;

•  property services to enhance expertise or geographical 

coverage; and

•  complementary professional services businesses to continue 

the development of the group and its service offering.

Our vision

To be leaders in our chosen professional services giving outstanding advice 
and transactional support to enable clients to protect, enhance and realise the value 
of their assets, businesses and investments throughout the economic cycle.

Our strategic objectives

1

2

3

4

Increase the scale and 
quality of our businesses 
both organically and 
by acquisition

Deliver sustainable 
profitable growth, 
enabling increased 
shareholder value

Maintain our strong 
financial position enabling 
the investment in and 
development of the group 
and our people

Continue to ensure high 
standards of corporate 
governance and 
responsibility

08

Begbies Traynor Group plc Annual report and accounts 2021

Key performance indicators

The board uses the following KPIs to manage the performance of the business 
and progress against our strategic objectives.

REVENUE (£m)

£83.8m

(2020: £70.5m)

83.8

70.5

60.1

49.7

52.4

17

18

19

20

21

The measure
Revenue generated from operating activities 
in the financial year.

The target
To increase revenue by expanding the scale and quality 
of our operating businesses both organically and through 
strategic acquisitions.

ADJUSTED PROFIT 
BEFORE TAX (£m)

£11.5m

(2020: £9.2m)

11.5

9.2

7.0

4.9

5.6

17

18

19

20

21

The measure
Profit before tax generated by the business in the year, 
adjusted to exclude items which arise due to acquisitions, 
which are charged to the income statement under IFRS 3 and 
are not influenced by the day-to-day operations of the group.

The target
To deliver sustainable growth in adjusted profit before tax.

ADJUSTED BASIC EPS (p)

6.9p

(2020: 5.7p)

6.9

5.7

4.8

4.0

3.3

17

18

19

20

21

The measure
Adjusted EPS is calculated by dividing adjusted profits 
by the weighted average number of shares in issue.

The target
To deliver sustainable growth in adjusted profit before tax.

NET CASH (DEBT) (£m )

(10.3)

(7.5)

(6.0)

(2.8)

3.0

£3.0m

(2020: £2.8m)

The measure
Cash net of borrowings.

17

18

19

20

21

The target
To maintain a strong financial position with sufficient 
capacity in our capital structure to enable continuing 
investment in the business with the ability to act swiftly 
when opportunities arise.

Commentary on financial performance on these KPIs and other  
financial information is included in the finance review on page 12.

Annual report and accounts 2021 Begbies Traynor Group plc

09

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Operating review

Ric Traynor
Executive chairman

Business recovery and financial advisory
Financial summary
Revenue increased by 20% (6% organic) to £59.7m (2020: £49.6m), 
reflecting a strong performance from our advisory team, robust 
performance in business recovery despite the overall market, 
and contributions from current and prior year acquisitions.

Operating costs increased by £7.0m to £45.0m (2020: £38.0m) 
principally from costs associated with acquired businesses, 
together with organic investment and increased people costs. 
However, these costs reduced as a percentage of revenue, which 
together with the increase in revenue, resulted in improved 
operating margins of 24.6% (2020: 23.4%). 

Segmental profits1 increased by 27% to £14.7m (2020: £11.6m).

Acquisitions
We have made significant investments in the division in the year, 
notably through the acquisitions of CVR ( January 2021) and DRP 
(March 2021), which have increased the scale of the division 
considerably, with a material increase in the group’s size in the key 
London marketplace. 

In addition to the core insolvency activities, these acquisitions have 
enhanced our advisory capabilities in forensic accounting, pensions 
advisory and expert witness services, whilst adding our first offshore 
locations; we now have teams operating from the British Virgin Islands, 
Guernsey, Jersey, Gibraltar, and Cyprus.

The integration of these businesses has been completed on target: 
CVR by the end of the financial year and DRP early in the new 
financial year. Initial trading results of both businesses have been 
good and in line with our original expectations.

We also acquired two portfolios of personal insolvency cases in 
May 2020 and September 2020, which included a team of five fee 
earners. This increased our operations in Scotland and added to 
our existing personal insolvency portfolio.

Subsequent to the year end, in May 2021, we acquired MAF Finance 
Group, a Midlands-based finance broker. MAF supports its clients 
through arranging facilities for investment in new asset purchases 
together with refinancing and restructuring existing facilities. 

10

Begbies Traynor Group plc Annual report and accounts 2021

The business has a broad client base across a range of sectors. 
Finance broking complements our existing advisory and transactional 
services, particularly debt advisory and restructuring, as well as 
the valuation and sale of assets (including property, plant and 
machinery). The acquisition will also deepen the group’s existing 
relationships with banks and other lenders.

Operating review
The division has delivered a robust performance against a very 
challenging market backdrop over the course of the year. The 
Government’s COVID-19 support measures (as noted below) had a 
material impact on reducing the number of insolvency appointments. 

Our order book of committed future insolvency revenue has 
increased by 49% to £28.3m (2020: £19.0m) due to acquisitions, 
with the organic position maintained over the year. This represents 
a strong organic performance with an increase in both market 
share and average fee size on an organic basis, which has offset 
the adverse market.

Our overall market share is now 12%2 by volume (up from 10% 
in the prior year) and we continue to take the largest number 
of corporate insolvency appointments in the UK.

We have been appointed on several high-profile insolvency 
appointments in the year including Wigan Athletic Football Club, 
the on-line football gaming site Football Index, and the retailers 
Brooks Brothers UK and Ralph & Russo.

Our financial advisory team have also had a successful year 
with increased corporate finance fee income following successful 
deal completions.

The number of people employed in the division has increased to 
555 at 30 April 2021 from 394 at the start of the financial year, with 
159 joining the business through acquisitions. The organic and 
acquired expansion in the team provides the capacity to deliver 
significant growth in revenue and profit in future years and we 
continue to consider further recruitment to continue to build 
capacity for long-term growth. 

Insolvency market
The insolvency market has been suppressed throughout the 
financial year due to Government financial support measures 
(such as the furlough and loan schemes) and temporary legislation 
changes (such as the temporary prohibition of certain winding up 
petitions). Corporate insolvencies decreased by 34% in the year 
ended 31 March 20213 to 11,081 (2020: 16,840), which is the lowest 
level since 1989.

There remains uncertainty around the timing of Government 
support measures ending, with some being scheduled to be removed 
over the course of 2021 (such as the furlough scheme and the 
prohibition on winding-up petitions and statutory demands) and 
others extended into early 2022 (including support for commercial 
property tenants to prevent the forfeiture of leases for non-payment). 
Notwithstanding this, we continue to expect an increase in UK 
insolvency appointments in the final quarter of 2021 onwards 
as the support measures are progressively removed.

Business recovery and financial advisory

Property advisory and transactional services

REVENUE (£m)

SEGMENTAL PROFITS (£m)

REVENUE (£m)

SEGMENTAL PROFITS (£m)

£59.7m

£14.7m

£24.1m

£3.9m

(2020: £49.6m)

(2020: £11.6m)

(2020: £20.9m)

(2020: £3.9m)

59.7

14.7

49.6

43.3

11.6

8.9

24.1

20.9

16.7

3.8

3.9

3.9

19

20

21

19

20

21

19

20

21

19

20

21

Property advisory and transactional services
Financial summary
Revenue increased by 15% (6% organic) to £24.1m (2020: £20.9m), 
reflecting the benefit of both current and prior year acquisitions, 
and organic development, partially offset by the impact of the first 
national lockdown in the first quarter of the financial year. 
Operating costs increased to £20.2m (2020: £17.0m), principally 
due to costs of acquired businesses. 

Segmental profits1 were £3.9m (2020: £3.9m), with operating 
margins reduced to 16.2% (2020: 18.7%) reflecting the impact of 
lockdown on trading at the start of the year. These restrictions 
reduced our revenue by c.£1.7m and segmental profits by c.£1.3m 
from normal levels of trading. 

Acquisitions
In February 2021, we acquired HNG, a London surveyors’ practice, 
which will enhance our existing commercial property management 
services, improve the national coverage of our commercial property 
agency, and increase the capabilities of our lease advisory team. 
The business will be fully integrated with our existing London team 
early in the new financial year. Initial trading has been in line with 
our original expectations.

Operating review
Our building consultancy services showed strong growth in the 
year, notably in the education sector. We secured a significant 
increase in funding for our clients and managed capital projects 
totalling £28m in the year, an increase of 50% from the prior year. 
Project management and consultancy fees from these projects 
increased to £2.2m (2020: £1.0m).

The plant and machinery sales team and insurance brokerage also 
increased activity levels from the prior year. Our consultancy and 
property management teams performed well with revenue 
maintained at prior year levels.

We have continued to invest in our offering to the public sector 
and were delighted to be awarded an initial three-year contract 
providing lease advisory services to the NHS with an anticipated 
total contract value of £3m. We started to provide the services 
from May 2021. This contract award was a great achievement by 
our team and results from the recent strategic focus and 
recruitment in this key sector.

This strong organic performance mitigated the impact of the 
March 2020 lockdown on our business sales agency, and 
commercial property agency, valuation and auction businesses. 
Activity levels improved over the course of the financial year and 
returned to pre-lockdown norms by the final quarter of the year. 

The number of people employed in the division has increased to 
306 at 30 April 2021 from 281 at the start of the financial year, with 
13 joining the business through acquisitions.

1  See note 4

2 

3 

 Collective CVL, administration and CVA appointments for Begbies Traynor, CVR, 
DRP in 12 months to December 2020 as disclosed in the London, Edinburgh and 
Belfast Gazettes, Accountant in Bankruptcy, Companies House and excluding 
compulsory liquidations

 Source: The Insolvency Service quarterly statistics on the number of corporate 
insolvencies (excluding compulsory liquidations) in England and Wales on a 
seasonally adjusted basis

Annual report and accounts 2021 Begbies Traynor Group plc

11

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Finance review

Nick Taylor
Group finance director

Financial summary

Revenue

Operating profit (before transaction 
costs and amortisation)

Finance costs 

Adjusted profit before tax

Transaction costs 

Amortisation of intangible assets 
arising on acquisitions

Profit before tax

Tax charge

Profit for the year

2021
£m

83.8

12.4

(0.9)

11.5

(6.5)

(3.1)

1.9

(1.7)

0.2

2020
£m

70.5

10.1

(0.9)

9.2

(3.2)

(3.1)

2.9

(2.0)

0.9

Operating result (before transaction costs 
and amortisation)
Revenue in the year increased by £13.3m to £83.8m (2020: £70.5m), 
an overall increase of 19%, of which 6% was organic and 13% was 
acquired1. Operating profit increased to £12.4m (2020: £10.1m). 

These results include the impact of the COVID-19 lockdown in the 
first quarter of the financial year, which reduced property services 
revenue by c.£1.7m, partially mitigated by £0.4m of cost reductions, 
giving a profit impact of £1.3m (2020: profit impact of lockdown 
of £0.6m).

Operating margins improved to 14.8% (2020: 14.3%), principally 
due to profit growth and margin enhancement in business recovery 
and financial advisory, as the division realises the benefits of 
increased scale. Shared and central costs as a percentage of group 
revenue were broadly maintained at 7.4% (2020: 7.6%). Margins 
were held back in the year due to the lockdown impact in the first 
quarter in property services; underlying group margins were c.16%, 
adjusting for this impact.

Adjusted profit before tax increased by 25% to £11.5m (2020: £9.2m).

Transaction costs 
Transaction costs arise due to acquisitions in accordance with IFRS 3 
and include the following:

•  deemed remuneration, which relates to acquisition consideration, 
where the vendors have obligations in the sale and purchase 
agreement to provide post-acquisition services for a fixed period. 
This consideration is charged to profit over the period of service;

•  gains on acquisitions, where the fair value of assets acquired 
exceeds the consideration (due to elements of consideration 
being accounted for as deemed remuneration and charged 
to income as detailed above); and

•  legal and professional fees incurred on acquisitions.

These costs (detailed in note 5) increased to £6.5m (2020: £3.2m) 
in the year. This reflects an increase in deemed remuneration 
charges of £1.5m from both current and prior year acquisitions, 
together with a lower gain on acquisition of £1.9m.

1 

 Part year contribution from acquisitions in the year and full year contribution of prior year acquisitions

12

Begbies Traynor Group plc Annual report and accounts 2021

Tax
The overall tax charge for the year was £1.7m (2020: charge of £2.0m) 
as detailed below:

Partners and employees
The average number of full-time equivalent (‘FTE’) partners 
and staff working in the group increased over the year as a result 
of acquisitions and organic investment.

Profit 
before tax
£m

11.5

(6.5)

(3.1)

1.9

Profit 
before tax
£m

9.2

(3.2)

(3.1)

—

2.9

Adjusted

Transaction 
costs

Amortisation

Statutory

Adjusted

Transaction costs

Amortisation

Change in rate2

Statutory

2021

Tax 
£m

(2.3)

—

0.6

(1.7)

2020

Tax
£m

(2.0)

—

0.6

(0.6)

(2.0)

Profit 
after tax
£m

Effective
 rate

9.2

20%

(6.5)

(2.5)

0.2

—

19%

89%

Profit 
after tax
£m

Effective
 rate

7.2

(3.2)

(2.5)

(0.6)

0.9

21%

—

19%

—

68%

2 

 Deferred tax charge of £0.6m from an increase in deferred tax liabilities due to the 
cancellation of the previously enacted reduction in the UK corporation tax rate to 
17%. The increase in rate from 19% to 25% was enacted on 24 May 2021 and will 
result in a further increase in deferred tax liabilities of £1.8m, which will be charged 
in the new financial year

Earnings per share
Adjusted basic earnings per share3 increased by 21% to 6.9p 
(2020: 5.7p). Basic earnings per share was 0.1p (2020: 0.7p). 

2021

Business
 recovery 
and
 financial
 advisory

Property
 advisory 
and
 transactional 
services

Shared 
and
 support 
teams

Partners

Staff

Fee earners

Support teams

Total

70

285

355

45

400

—

237

237

5

242

—

—

—

68

68

2020

Business
 recovery 
and
 financial
 advisory

Property
 advisory 
and
 transactional
 services

Shared 
and
 support
teams

Partners

Staff

Fee earners

Support teams

Total

60

234

294

44

338

—

237

237

6

243

—

—

—

61

61

Total

70

522

592

118

710

Total

60

471

531

111

642

The ratio of our support teams to fee earning partners and staff 
improved to 5.0 (2020: 4.8) over the year.

3  See reconciliation in note 10

Annual report and accounts 2021 Begbies Traynor Group plc

13

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Finance review continued

Acquisitions 
During the year, the group acquired three businesses:

•  CVR Global LLP (‘CVR’) on 16 January 2021 for initial cash 

consideration of £12.0m (cash free, debt free); contingent cash 
consideration of up to £4.0m subject to profit-enhancing 
performance conditions in the three years post acquisition; and 
earn out of up to £4.8m subject to successful fee realisations on 
three long-running contentious insolvency appointments. 

In the financial year ended 31 March 2020, CVR reported annual 
revenue of £9.5m and normalised pre-tax profits of £1.2m when 
reported on the same basis as the group.

•  Hargreaves Newberry Gyngell Limited (‘HNG’) on 8 February 

2021 for initial cash consideration of £0.4m (cash free, debt free) 
and contingent cash consideration of up to £0.6m subject to 
stretching targets in the two years post acquisition. 

In the financial year ended 30 September 2020, HNG reported 
revenue of £1.5m and normalised pre-tax profits of £0.2m when 
reported on the same basis as the group.

•  David Rubin & Partners Limited (‘DRP’) on 17 March 2021 for 

initial consideration of £12.0m (£10.0m funded through a vendor 
placing and £2.0m in shares – cash free, debt free); contingent 
cash consideration of up to £8.0m subject to maintaining financial 
performance in the four years post acquisition; and earn out of 
up to £5.0m subject to achieving growth targets in the five years 
post acquisition. 

In the financial year ended 30 April 2020, DRP reported fee income 
of £10.3m and normalised pre-tax profits of £3.3m when 
reported on the same basis as the group.

In addition, we acquired two portfolios of personal insolvency 
cases in May 2020 and September 2020 for initial consideration 
of £0.35m and contingent consideration of £0.25m subject to fee 
income generated from the case load post completion.

The net cash outflow from acquisitions was £23.9m, comprising current 
year acquisitions of £20.9m and prior year acquisitions of £3.0m.

The value of net assets acquired exceeds the accounting value of 
consideration (as a result of the elements of consideration being 
accounted for as deemed remuneration) and consequently a gain 
of £0.2m has been recognised within transaction costs in the year.

Liquidity
The group is in a strong financial position. At 30 April 2021, the group 
had net cash of £3.0m (2020: net debt of £2.8m), represented by 
cash balances of £8.0m (2020: £7.2m) net of drawn borrowing 
facilities of £5.0m (2020: £10.0m). All bank covenants were 
comfortably met during the year.

The group has significant levels of liquidity. Our borrowing facilities 
mature in August 2023 and comprise a £25m unsecured, committed 
revolving credit facility (of which £5m was drawn at 30 April 2021) 
and a £5m uncommitted acquisition facility.

Fundraising
In March 2021, the group completed a fundraising of £22.0m 
(£20.9m net of expenses), through the issue of 20.9m new ordinary 
shares at 105.5p per share, which comprised:

•  vendor placing of £10m to fund the initial consideration 

for the DRP acquisition noted above; and

•  cash placing of £12m, which comprised a £10m offering to 

institutional investors and a £2m retail offer, to fund a pipeline 
of acquisition opportunities and for general corporate purposes.

Cash flow
The group increased its net cash balance by £5.7m (2020: £3.2m) 
due to strong levels of free cash flow of £12.3m and net proceeds 
from the fundraising of £20.9m which funded acquisition and deferred 
consideration payments of £23.9m and dividends of £3.6m.

Cash flow in the year is summarised as follows:

Net cash from operating activities 
(before deemed remuneration)

Capital expenditure 

Capital element of lease payments

Free cash flow

Net proceeds from share issues

Acquisition and deferred 
consideration payments

Dividends

Increase in net cash

2021
£m

16.2

(1.2)

(2.7)

12.3

20.9

(23.9)

(3.6)

5.7

2020
£m

10.4

(0.8)

(1.9)

7.7

7.8

(9.1)

(3.2)

3.2

14

Begbies Traynor Group plc Annual report and accounts 2021

Net assets
At 30 April 2021 net assets were £86.3m (2020: £65.6m). 
The movement in net assets reflects an increase of £20.7m, 
comprising £23.1m from the issue of new shares from the placing 
and acquisition consideration; post-tax adjusted earnings of £9.2m 
net of dividends of £3.6m; £1.0m credit for equity-settled share-based 
payments; offset by the post-tax impact of acquisition-related 
transaction and amortisation costs of £9.0m. 

Going concern 
The group is in a strong financial position and has significant 
liquidity as detailed above.

In carrying out their duties in respect of going concern, the directors 
have completed a review of the group’s financial forecasts for a 
period exceeding of two years from the year end. This review included 
sensitivity analysis and stress tests to determine the potential impact 
on the group of reasonably possible downside scenarios. Under all 
modelled scenarios, the group’s banking facilities were sufficient 
and all associated covenant measures were forecast to be met.

As such, the directors have a reasonable expectation that the 
company and the group have adequate resources to continue in 
operational existence for the foreseeable future. Accordingly, the 
financial information in these financial statements is prepared on 
the going concern basis.

Annual report and accounts 2021 Begbies Traynor Group plc

15

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Corporate sustainability

The board is committed to developing the business in a sustainable way for the benefit of all 
our stakeholders. We look to minimise our impact on the environment; have a positive impact 
for our people and for the communities we serve; and operate with a culture of strong 
governance and responsible behaviour.

Environment
As a professional services business, we believe that the group 
has a low environmental impact when compared to many 
other industries. However, we are conscious of the impact we 
do have on the environment and are committed to making 
positive changes to minimise this where possible. 

To achieve this the group has formed a Sustainability Group to 
develop and manage our plans. This will focus on the principal 
emissions from both our office estate and leased car fleet, 
together with other initiatives across the business.

The board will then set realistic and achievable targets to 
reduce our emissions in the coming years based on a specific 
action plan formulated by the Sustainability Group.

Greenhouse gas emissions (GHG) statement

Unit

2021

2020

Change

GHG emissions

Scope 1

Scope 2

Scope 3

Total group emissions

Intensity measure

Emissions by full time equivalent 
member of staff

Tonnes of CO2e

Tonnes of CO2e

Tonnes of CO2e

Tonnes of CO2e

Tonnes of CO2e/FTE staff

Emissions by group revenue

Tonnes of CO2e/£m group revenue

147

162

143

452

0.64

5.40

207

216

194

617

0.96

8.77

Energy consumption

Scope 1

Scope 2

Scope 3

Total

kWh

kWh

kWh

655,000

764,000

865,000

846,000

576,000

753,000

kWh

1,995,000

2,464,000

(29)%

(25)%

(26)%

(27)%

(34)%

(38)%

(24)%

(10)%

(23)%

(19)%

Scope 1 are direct emissions from fuel consumption in either 
buildings or from company leased or owned vehicles.

published on 2 June 2021 (comparative figures prepared using 
2019 conversion factors).

Scope 2 are indirect emissions from purchase of electricity 
in our offices.

During the year, the group’s emissions have decreased due to 
the following factors:

Scope 3 are emissions from the use of personal or privately-
hired vehicles used for company business where employees 
are reimbursed based on claims for business mileage.

Emissions which result from train travel, flights and taxi 
journeys are not included in the emissions table.

The carbon dioxide equivalent (CO2e) emissions data has been 
calculated using the emission factors from the UK Government’s 
GHG Conversion Factors for Company Reporting 2021 

•  Organic reduction in emissions and energy consumption 

due to the change in working patterns during the periods of 
lockdown. This has involved increased use of technology, 
reduced amounts of travel and increased homeworking. 
Whilst we anticipate that this will reverse to some extent in 
the new financial year, we will seek to embed elements of 
these working practices into our corporate behaviour where 
practical on an ongoing basis.

16

Begbies Traynor Group plc Annual report and accounts 2021

•  CO2e conversion factor for electricity usage reduced by 17% 

between the 2021 and 2019 factors. This reflects the 
decrease in coal use in UK electricity generation and an 
increase in renewable generation. Partially offset by:

•  Increase in absolute amount of emissions and energy 

consumption resulting from the acquisitions completed in 
the financial year.

In the prior year, the group engaged third party consultants to 
complete its ESOS report including providing recommendations 
of potential actions to reduce GHG emissions. Unfortunately, 
because of the COVID-19 restrictions which have been in place 
for the majority of the last year, we have not yet completed this 
project. This has been prioritised for the new financial year 
and the findings will be presented to the new Sustainability 
Group to determine appropriate actions.

Development and potential
We believe in the value of developing future talent within the 
group. We provide support to enable our staff to develop, and 
in many cases gain professional qualifications, to further their 
career progression. 

99 

We provide this support 
through apprenticeships, 
work experience and 
financing study programmes. 
This enables our people to 
gain professional qualifications 
in accountancy, insolvency 
and chartered surveying. We 
also provide work placement 
opportunities for undergraduates, which in many cases will 
lead to a graduate employment opportunity in the group.

staff supported 
in professional 
qualification

People and communities
We aim to provide an environment in which our people:

During the year we have provided support to 99 of our team 
to gain their professional qualifications.

In addition, for our qualified staff we have the BTG Academy 
programme to assist in developing the range of skills required 
to undertake more senior roles in the organisation, together 
with support for continuing professional development.

Staff retention
We aim to provide a positive environment and culture for our 
teams and benefit from good employee and partner retention 
levels. The retention rate1 over the last financial year improved 
to 92% (2020: 89%).

1 

 Calculated as annual leavers with 
more than one year service divided 
by average headcount over the year

92%

retention rate

•  Are valued and enjoy working for the group;

•  Can develop their talents and fulfil their potential; and

•  Share in corporate success through reward packages 

including share incentive schemes.

Employee engagement
We engage and interact with our teams through a variety 
of means:

•  Corporate intranets 

including a group wide 
communication tool 
BTG Insight;

•  Team meetings;

•  National engagement 

survey completed by an 
external consultancy;

75% 

employee 
engagement  
(71% 
comparator 
average)

•  National updates from the 
executive chairman for 
major corporate events including financial results 
announcements and acquisitions; and

•  Staff one-to-one appraisals throughout the year.

During the year we completed our first employee opinion 
survey which was benchmarked against comparable 
companies. The survey was completed by 64% of eligible 
employees (comparator average 70%) with an overall 
engagement score of 75% (comparator average 71%).

Annual report and accounts 2021 Begbies Traynor Group plc

17

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Corporate sustainability continued

Sharing our success
We aim to provide 
market competitive 
reward packages for 
our people, which 
comprise a competitive 
salary, together with 
a bonus and other 
benefits where 
applicable. 

48%

participation in 
share incentive 
schemes

We believe that it is 
important for our people to share in the success of the 
group and we have share incentive schemes in place. 
These include an all employee1 save as you earn (‘SAYE’) 
scheme and share option schemes. During the financial 
year we issued our second SAYE scheme which was 
well subscribed.

In total 48%2 of our colleagues participate in either SAYE 
or share option schemes.

1 

 Available to all employees with at least three months service at scheme 
release in October 2020 

2  Participation rate following SAYE scheme 2 release in October 2020

Equal opportunities
The group considers itself to be an equal opportunities 
employer and its policy is to recruit, promote, train and 
develop its people by reference to their skills, abilities and 
other attributes of value to their role in the business. 

As at 30 April 2021 our total workforce of 940 colleagues 
comprised 545 males and 395 females. In common with 
other professional services firms, there are a greater 
proportion of male employees and partners in qualified 
and executive roles. The gender mix at this level was 310 
males and 98 females.

In accordance with the Equality Act 2010, Begbies Traynor 
Limited, as an employer with 250 or more UK employees 
publishes its gender pay picture (calculated in accordance 
with the published requirements) on the Begbies Traynor 
website. 

Our policies and procedures are designed to ensure 
compliance with relevant legislation and the group 
employs external consultants to both review our policies 
and provide recommendations on areas for improvement.

The group’s response to COVID-19 was to focus on the 
health, safety and well-being of our people which involved 
the majority of people working remotely and the provision 
of a safe working environment for those that required 
access to our offices.

Community involvement
Our offices operate in the heart of their local business 
communities and engage in numerous activities in support 
of local charities together with providing financial support 
and sponsorship initiatives. We encourage our people to 
support these local activities and moving forwards will 
enable them to give up to four days of work time per 
annum to volunteer and support local charities.

As noted above, we also provide opportunities for people 
to gain work experience, together with apprenticeships 
and other professional training.

Governance
We seek to be a trusted advisor to our clients, to act with 
integrity at all times and take pride in the advice and 
solutions we provide. 

Many of the group’s service lines are regulated by externally 
governed codes of practice and ethical behaviour. This is 
reinforced by group policies in the following areas:

Whistleblowing
We are committed to maintaining high ethical standards 
and take any malpractice very seriously. All our employees 
should feel able to raise any matters of concern to their 
manager. If they are not able to do so, we have a whistleblowing 
policy in place which applies across the group.

Anti-bribery and corruption
We have a zero-tolerance approach to bribery and other 
forms of corruption and our policies are designed to ensure 
compliance with relevant laws wherever we do business.

Health and safety
The group is committed to ensuring the well-being and 
safety of its employees in its offices and places of work. 

Modern slavery
The Modern Slavery Act came into force in 2015. We have 
a zero-tolerance approach to modern slavery and believe 

18

Begbies Traynor Group plc Annual report and accounts 2021

that the risk of slavery or human trafficking in the 
recruitment and engagement of our employees is low. 
The group’s Modern Slavery and Human Trafficking 
Statement is available on the group’s website.

Data protection and information security
The group has policies in place to protect personal 
data held by the group, which meet the requirements 
of the Data Protection Act 2018 (incorporating GDPR). 
In addition, annual data protection compliance training 
is completed by our employees and partners.

We have information security policies in place which 
are Cyber Essentials Plus accredited. There is an ongoing 
programme of online training for all employees, which 
highlight key areas of information security risk and 
raise awareness of this critical risk area. During the 
year, no data breaches arose from the group’s managed 
IT infrastructure, which would have required formal 
notification to the Information Commissioner.

Board expertise, composition 
and independence
As detailed in the Corporate Governance Statement, 
the board is responsible for creating and sustaining 
shareholder value through management of the business. 
The board believes that the directors have an effective 
mix of business and public market experience, skillsets 
and capabilities.

The board recognises the importance of diversity and 
will ensure that this forms part of our considerations in 
the development and succession of the board.

Annual report and accounts 2021 Begbies Traynor Group plc

19

Strategic reportCorporate governanceFinancial statementsSTRATEGIC REPORT

Stakeholder engagement

Section 172 Statement
The following disclosure forms the directors’ statement required under section 414CZA of the Companies Act 2006 on how the directors 
have had regard to the matters set out in section 172 (1) (a) to (f) in performing their duties. The board recognises that engagement with 
its stakeholders is fundamental to the long-term success of the company and considers the views and interests of all key stakeholders 
in its decision-making.

Key stakeholders and why we focus on them

How do we engage with them?

Our people

The business is dependent on the 
professional development, recruitment and 
retention of our highly experienced partners 
and staff who are responsible for delivering 
a high-quality service to our clients. 

The directors recognise that the quality, 
motivation and commitment of our people 
is fundamental to the group’s success.

Shareholders

Access to capital is of vital importance to 
the long-term success of our business.

Through our engagement activities, we aim 
to obtain investor support for our strategic 
objectives and our execution of them.

We believe that delivering value for our 
shareholders ensures that the business 
continues to be successful in the long 
term and continues to deliver value for 
all our stakeholders.

Clients

Our clients are key to the success 
of our business.

Community and 
environment

We believe that through our community 
engagement activities we can make a 
beneficial impact on the areas where our 
people live and work.

We engage and interact with our teams both on a local office level 
and nationally as detailed on page 17. 

The senior management teams meet both formally and informally 
on a regular basis with the executive directors.

The executive chairman and group finance director have primary 
responsibility for investor relations (‘IR’) and lead a regular 
programme of engagement. This includes presentations following 
the announcement of the financial results, which are also available 
on the group’s IR website. The IR programme maintains ongoing 
communication with shareholders and helps to ensure that the 
board is aware of shareholders’ views. 

The board also normally receives feedback twice each year from 
its corporate brokers on investors’ and the market’s perceptions 
of the company.

In addition, the company makes announcements using the regulatory 
news service (‘RNS’) throughout the financial year so that all 
investors are aware of current developments and financial 
performance of the group.

The annual general meeting of the company, which is generally 
attended by all directors, provides an opportunity for all 
shareholders to ask questions and to meet the directors.

The group has a diverse client base across its service lines. Our 
client facing teams are in continuous contact with their client base 
and have responsibility for both understanding their expectations 
and managing the delivery of our service.

Our corporate sustainability policy as detailed on pages 16 to 19 
aims to add value to the communities in which we operate.

20

Begbies Traynor Group plc Annual report and accounts 2021

The principal decisions made by the board during the year are summarised below: 

Principal decisions made in the year

Considerations by the board

COVID-19 response

Detailed in chairman’s statement on page 4

Ongoing response through the financial year managing the impact of COVID-19 on our 
people and operations:

•  Majority of employees able to work remotely which enabled the group to comply with 

the Government’s guidance on office work.

•  Impact of pandemic on our marketplaces and resultant demand for our services has 

been closely monitored by the board and reported to shareholders throughout the year 
through our financial and trading updates.

•  No claims made by the group under the Government’s coronavirus support schemes.

Acquisitions and placing

Detailed in operating review 
and finance review on pages 10 and 12

During the year the group completed three acquisitions, in line with our strategy. The 
board believe this strategy increases value for all stakeholders and is for the long-term 
benefit of the group.

In considering the financing of these and potential future acquisitions, the board agreed 
it was appropriate to raise funds through a share placing. This was completed on a non 
pre-emptive basis. The placing was structured as an institutional placing combined with 
a retail offer through PrimaryBid to enable all shareholders to participate.

Following the acquisitions and placing the group has increased in scale with a strong 
balance sheet enabling it to deliver its strategy for the benefit of all stakeholders.

Corporate sustainability

Approval of strategy detailed 
on pages 16 to 19

In recognition of the importance of environmental, social and governance issues, the 
board has formalised a sustainability strategy which brings together policies and practices 
into one overall strategy as detailed on pages 16 to 19.

Annual report and accounts 2021 Begbies Traynor Group plc

21

Corporate governanceFinancial statementsStrategic reportSTRATEGIC REPORT

Principal risks and uncertainties

The operations of the group and the implementation of the group’s strategy involve 
a number of risks and uncertainties, the principal of which are described below.

The group’s strategic objectives (see page 8) include increasing the 
scale and quality of our businesses and the delivery of sustainable 
profitable growth. The board encourages an appetite of measured 
risk-taking in the delivery of these objectives, which is balanced by 
a process of risk identification, evaluation and management.

The board has ultimate responsibility for the group’s risk management 
process and is supported in this by the audit committee. The executive 
directors and operational management teams are responsible for 
the identification and evaluation of risks and the subsequent 
implementation of specific risk management activities.

COVID-19

The directors have carried out a robust assessment of the material 
and emerging risks facing the group. Outlined below are the 
current principal risks and uncertainties faced by the operations 
of the group and the implementation of its strategy. The list is not 
exhaustive and other, as yet unidentified, factors may have an adverse 
effect. The group’s controls are designed to manage rather than 
eliminate risk and can only provide reasonable and not absolute 
assurance against material misstatement or loss.

Risk
The COVID-19 outbreak and actions by 
authorities to control the outbreak has 
implications both for our people and our 
operations, together with other key business 
risks, notably operational gearing, liquidity risk 
and business continuity.

Mitigating activities
Our top priority is the health, safety and well-being of our 
colleagues. We have the ability for the majority of our employees 
to work remotely and securely, which has enabled us to meet 
the Government’s recommendations on working practices.

The mitigation of other principal risks impacted by the 
COVID-19 outbreak are detailed below.

Change in risk

Business continuity

Risk
Significant non-IT events may impact on our 
service to clients and access to operating 
locations with a potential adverse effect on 
operational performance and reputation.

Mitigating activities
We have business continuity plans in place across the 
business which include the ability to work from alternate 
operating locations. In the case of the COVID-19 operating 
restrictions, the majority of our teams have successfully 
worked from home.

Change in risk

Operational gearing

Risk
The business is operationally geared with 
a high proportion of salary and property 
costs, which cannot be immediately varied. 
Consequently, the group’s profitability is liable 
to short-term fluctuations dependent on 
activity levels.

Mitigating activities
This risk is managed through flexing our resource levels, 
where possible, to align with current and anticipated levels of 
activity, together with the control of other discretionary items 
of expenditure. A prudent level of spare capacity is retained 
to facilitate peaks in activity.

Change in risk

Liquidity risk

Risk
The group’s ability to generate cash from its 
insolvency appointments is usually reliant 
on asset realisations. A deterioration in 
realisations in the short-term could reduce 
the group’s operating cash generation and 
increase its financing requirements. 

Change in risk

Mitigating activities
The group monitors its risk of a shortage in funds through 
regular cash management and forecasting and ensuring 
suitable headroom within its banking facilities.

The group’s objective is to maintain a balance between 
continuity of funding and flexibility through the use of its 
committed banking facilities, together with bank overdrafts 
and loans, finance leases and hire purchase contracts 
if required.

22

Begbies Traynor Group plc Annual report and accounts 2021

Marketplace

Risk
The group’s markets are susceptible to 
macroeconomic movements, such as interest 
rates, GDP changes and indebtedness levels. 

Mitigating activities
The group’s service lines have differing exposure to the 
macroeconomic environment as detailed in the business 
model on page 6 providing mitigation of this risk at a 
consolidated level. 

Change in risk

The group operates in a highly competitive 
market and is reliant on the flow of 
new assignments.

This risk is managed through a consistent effort in marketing 
and selling activity and maintaining strong relationships with 
key work providers, including financial institutions, investors 
and other professional intermediaries.

Reliance on key personnel

Risk
The business is dependent upon the 
professional development, recruitment 
and retention of partners and staff.

Legal and regulation

Mitigating activities
The group manages the risk of high staff turnover through 
attention to human resource issues and the monitoring of 
remuneration levels against the wider market, including 
long-term incentive arrangements.

Change in risk

Risk
The group operates in regulated markets. 
Failure to comply with, or changes in, 
regulation or legislation may have an adverse 
impact on the activities of the business.

Mitigating activities
To ensure compliance with relevant legislation in performing 
regulated activities, the group has dedicated compliance 
functions which maintain procedures and policies in line 
with current legislation.

Change in risk

In the ordinary course of business, certain 
aspects of the group’s services are opinion 
based and may be subject to challenge.

Where appropriate, the group will seek third-party 
professional corroboration. In addition, the group has 
appropriate insurance policies in place.

Failure or interruption in IT systems

Risk
A major failure in the group’s IT systems may 
result in either a loss or corruption of data 
or an interruption in client service, which 
may have a consequential impact on our 
reputation and profitability.

Mitigating activities
Specific off-site back-up and resilience requirements have 
been built into our IT systems which have been set up, as far 
as reasonably practicable, to prevent unauthorised access 
and mitigate the impact and likelihood of a major IT failure or 
cyber attack. The group is Cyber Essentials Plus accredited.

There is a risk that an attack on our IT systems 
by a malicious individual or group may be 
successful and impact on the availability 
of these systems.

The group has disaster recovery plans in place to cover 
residual risks which cannot be mitigated.

The group is constantly reviewing its processes and resilience 
in this area due to the increasing threat landscape.

Change in risk

Approval
The strategic report on pages 1 to 23 was approved by the board and signed on its behalf by

Ric Traynor 
Executive chairman 

Nick Taylor
Group finance director

19 July 2021 

19 July 2021

Annual report and accounts 2021 Begbies Traynor Group plc

23

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Board of directors

Ric Traynor
Executive chairman

Appointment date: 

May 2004

Experience
Ric has been an insolvency practitioner since qualifying as a 
chartered accountant with Arthur Andersen in 1984. He established 
Traynor & Co. in 1989 which, following the acquisition of Begbies 
London in 1997, became Begbies Traynor.

Ric has focussed on the development of the business, including 
the group’s successful introduction to AIM in 2004, and on practice 
management. He continues to lead the business and remains 
a major shareholder.

Nick Taylor
Group finance director

Appointment date: 

December 2010

Experience
Nick was appointed to the board as group finance director in 
2010, having joined the group as financial controller in 2007. He is 
a chartered accountant who qualified with KPMG and previously 
held senior finance roles in United Utilities PLC and Vertex Data 
Science Limited, the business process outsourcer.

Mark Fry
Head of business 
recovery and advisory

Appointment date: 

July 2011

Experience
Mark was appointed to the board in 2011, having joined the 
group in 2005 following an acquisition and he led our London 
and South East region prior to his board appointment.

He is the national head of our business recovery and advisory services, 
is an experienced insolvency practitioner, and has been appointed 
on numerous complex and high-profile assignments. Mark is also 
a former president of the Insolvency Practitioners Association.

24

Begbies Traynor Group plc Annual report and accounts 2021

John May
Non-executive director

Appointment date: 

October 2007

Experience
John was appointed to the board in 2007 as a non-executive 
director. He was an executive director of Caledonia Investments 
plc from 2003-2011 prior to which he worked for the Hambros 
Group for over 20 years, where he was an executive director of 
Hambros Bank and joint managing director of Hambro Countrywide. 
John also has extensive non-executive experience having been a 
director of more than 40 listed and private companies operating 
both in the UK and globally.

Graham 
McInnes
Non-executive director

Appointment date: 

September 2004

Experience
Graham was appointed to the board in 2004, initially as group 
finance director and subsequently as corporate development 
director. In 2012, Graham became a non-executive director. He 
has held a number of senior finance positions including corporate 
finance partner at Spicer and Oppenheim (now part of Deloitte) 
and finance director of Enterprise plc, in addition to developing 
his own corporate finance boutique in the 1990s. Graham is also 
a director of Newton Technology Group plc, a group specialising 
in the engineering technology sector.

Mark Stupples
Non-executive director

Appointment date: 

July 2017

Experience
Mark was appointed to the board in 2017 as a non-executive 
director. He has significant property services experience as a 
result of his senior roles in major firms, including King Sturge as 
UK managing partner, and JLL as UK chief operating officer until 
leaving the business in December 2016. During this time, Mark 
had responsibility for the operation of the business working 
closely with Finance, HR, and IT, and was responsible for the UK 
sustainability strategy. Mark now runs his own consultancy 
focussing on business strategy and change.

Mark is an experienced Trustee, chairing both the JLL Retirement 
Benefits Scheme and the JLL UK Foundation. In this latter role, the 
Foundation is focused on social mobility in the real estate sector. 
This has strengthened Mark’s belief in the need for inclusion 
alongside diversity.

Peter 
Wallqvist
Non-executive director

Appointment date: 

December 2019

Experience
Peter was appointed to the board in December 2019 as a 
non-executive director. Peter has spent his career in information 
technology. In 2010, he co-founded and became chief executive 
officer at the AI company RAVN Systems which delivered digital 
transformation initiatives in the professional services industry. 
RAVN Systems was acquired by iManage, a leading vendor of 
document and email management systems for the legal and 
professional services industries in 2017. Following the acquisition, 
Peter served as VP of strategy and global practice director for 
iManage, until he left the business in October 2019.

Annual report and accounts 2021 Begbies Traynor Group plc

25

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Chairman’s introduction

Ric Traynor
Executive chairman

The board is committed to maintaining high standards of 
corporate governance. As chairman, it is my role to ensure that 
these standards are promoted by the board and to ensure that the 
group is managed in the best interests of shareholders and our 
broader stakeholder group. 

We recognise that a positive culture, together with a robust 
approach to governance, is key to the success of the organisation. 
As a professional services consultancy the group’s services are 
regulated by externally governed codes of practice and ethical 
behaviour. These regulatory professional standards are reinforced 
by the board which sets the culture of the group in promoting 
entrepreneurial growth against the background of sound 
regulatory compliance and ethical standards and a measured 
approach to risk taking. 

We seek to be a trusted advisor to all of our clients, to act with 
integrity at all times and to take pride in the advice and solutions 
we provide.

We have a clear approach to governance and risk management 
with a highly experienced leadership team in executive and senior 
management positions together with robust compliance and 
governance procedures. 

We are committed to a culture which ensures that our people 
enjoy working for the group, can develop their talents and fulfil 
their potential with us.

In the following sections we have provided details on our approach 
to governance and application of the QCA Code, including reports 
from the audit and remuneration committees. I believe that the 
framework provided by the QCA Code contributes to our ability 
to deliver long-term shareholder value and assists the board in 
managing the business for all of its stakeholders, whilst 
maintaining a flexible, efficient and effective management 
framework within an entrepreneurial environment.

Further detail on our compliance with the QCA Code can be found 
on our website at https://www.begbies-traynorgroup.com/
investor-relations/corporate-governance.

Ric Traynor
Executive chairman

19 July 2021

26

Begbies Traynor Group plc Annual report and accounts 2021

Corporate governance statement

Overview
The group has established specific committees and implemented 
certain policies, to ensure that:

•  it is led by an effective board which is collectively responsible for 
creating and sustaining shareholder value through management 
of the business;

•  the board and its committees have the appropriate balance of 
skills, experience, independence, and knowledge of the group 
to enable them to discharge their respective duties and 
responsibilities effectively;

•  the board have a formal and transparent arrangement for 
considering how to apply the corporate reporting, risk 
management and internal control principles and for maintaining 
an appropriate relationship with the group’s auditor; and

•  there is a dialogue with shareholders based on the mutual 

understanding of objectives.

In addition, the group has adopted policies in relation to anti-
corruption and bribery; anti-money laundering and economic 
crime, whistleblowing; health and safety; IT, communications 
and systems; and social media, so that all aspects of the group are 
run in a robust and responsible way. These policies are regularly 
reviewed and updated to ensure continued compliance.

Responsibilities of the board
The board is responsible for creating and sustaining shareholder 
value through management of the business. It does this by:

•  setting the strategy and direction of the company;

•  maintaining appropriate controls to ensure the effective 

operation of the company;

•  approving revenue and capital budgets and plans;

•  approving financial statements, material agreements 

and non-recurring projects;

•  determining the financial structure of the company including 

treasury and dividend policy;

•  overseeing control, audit and risk management; and

•  setting and monitoring remuneration policies.

Specific responsibilities have been delegated to committees of the 
board, being the audit and remuneration committees. The terms of 
reference for these committees are available on the group’s website.

In the absence of a formal nominations committee the board is 
responsible for ensuring that it retains an appropriate composition 
and balance of skills and expertise together with considering 
relevant succession. 

Operational management of the group’s respective divisions is 
delegated by the board to two principal operating boards 
(business recovery and advisory services and property services) 
which comprise relevant members of the group’s executive and 
non-executive directors, together with senior partners and 
managers from the respective divisions.

Board members
It is important that the board contains the right mix of skills and 
experience in order to deliver the strategy of the group. As such, 
the board is comprised of the executive chairman, two other 
executive directors and four non-executive directors.

Role of the executive chairman
Ric Traynor, who established the business and led the group’s 
introduction to AIM, fulfils the role of executive chairman being 
responsible for the workings and leadership of the board together 
with managing the business with the support of the other 
executive directors. 

Whilst the QCA Code requires the chairman to have adequate 
separation from the day-to-day business, the board believes the 
current role is appropriate and in the best interests of the group. 
In recognition of this non-compliance with the QCA Code the board 
has a majority of non-executive directors and Graham McInnes, one 
of its non-executive directors, acts as the senior independent director.

Executive directors
The group has two executive directors, in addition to the executive 
chairman, who are responsible for managing the delivery of the 
business plans within the strategy set by the board.

Non-executive directors
The group has four non-executive directors (‘NEDs’). The NEDs’ 
role is to provide oversight and scrutiny of the performance of the 
executive directors, helping the business to develop, communicate 
and execute its agreed strategy within the defined risk 
management framework. 

The NEDs are expected to attend all board meetings, any 
committee meetings of which they are a member and the annual 
general meeting. In addition, Mark Stupples is the non-executive 
chairman of the property services operating board. NEDs are 
expected to dedicate sufficient time to the group’s affairs to 
enable them to fulfil their duties as directors.

The board considers that the four NEDs are independent of 
management and have no business or other relationship which 
could interfere materially with the exercise of their judgement.

Company secretary
The company secretary provides advice and guidance to the extent 
required by the board on the legal and regulatory environment 
and assists the chairman in preparing for and running effective 
board meetings, including the timely dissemination of appropriate 
information. All directors have access to the company secretary 
and all group records. Each director is authorised to take external 
advice at the expense of the company in support of his duties. The 
company secretary also acts as the link between the company and 
shareholders on matters of governance and investor relations.

Annual report and accounts 2021 Begbies Traynor Group plc

27

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Corporate governance statement continued

Election of directors
Each director serves on the board until the annual general meeting 
following his or her election or appointment where the director 
must stand for re-election. In accordance with the group’s articles 
of association one third of the directors are re-elected on an 
annual basis, with those directors who have been in office the 
longest being subject to this requirement.

In addition, in accordance with the QCA Code, any independent 
non-executive directors who have served for more than nine years 
will stand for re-election at each AGM.

Board evaluation
The most recent evaluation of board performance was conducted 
in July 2020, facilitated by the company secretary. This involved 
reviewing developments since the previous board evaluation 
session through the completion of a questionnaire based on the 
ten principles of the QCA Code. This enabled progress made by the 
board to be accurately assessed. 

During the year the group continued to make progress in the areas 
of shareholder engagement, through increased analyst coverage 
and provision of recorded investor presentations, which are both 
accessible by all shareholders; and increased employee engagement, 
including our first group employee engagement survey.

Board meetings
The full board meets formally on a quarterly basis and informally 
where relevant throughout the year. Agendas for these meetings 
formalise the matters reserved for decision by the board with 
papers circulated in advance for consideration and comment. 
Meetings are structured to allow for the open discussion and 
debate of the key issues. 

Attendance at board and committee meetings during the financial 
year is shown in the table below:

Director

Ric Traynor

Nick Taylor

Mark Fry

John May

Graham McInnes

Mark Stupples

Peter Wallqvist

Board meetings

Audit 
committee meetings

Remuneration 
committee meetings

attended

eligible 
to attend

attended

eligible 
to attend

attended

eligible 
to attend

7

7

7

7

7

7

7

7

7

7

7

7

7

7

— 1

— 3

—

6

6

—

—

— 1

— 3

—

6

6

—

—

— 2

—

—

1

1

—

—

— 2

—

—

1

1

—

—

1  The executive chairman attended three audit committee meetings by invitation

2  The executive chairman attended two remuneration committee meetings by invitation

3  The group finance director attended six audit committee meetings by invitation

28

Begbies Traynor Group plc Annual report and accounts 2021

 
Audit committee report

Graham McInnes
Chairman of the 
audit committee

On behalf of the board I am pleased to present the audit 
committee report for the year ended 30 April 2021.

Members of the audit committee
The audit committee has two members, each of whom is an 
independent, non-executive director. I am the chairman of the 
committee and John May is the other current member of the 
committee. The group company secretary is at the disposal 
of the committee to advise and assist both of the members. 

The executive chairman, the group finance director and a 
representative of the group’s external auditor are permitted to 
attend meetings of the committee by invitation only. The committee 
meets at least three times a year, in accordance with its terms 
of reference.

The committee’s terms of reference are available on the group’s 
website. Its principal responsibilities are to review and discuss 
governance, financial reporting and internal control and 
risk management.

Duties 
During the year the committee discharged its responsibilities by:

•  approving the external auditor’s plan for the audit of the group’s 
annual financial statements, including key audit matters, key 
risks, confirmation of auditor independence and terms of 
engagement and audit fees;

•  reviewing the group’s draft annual report and accounts and the 
external auditor’s detailed audit completion report including the 
consideration of key audit matters and risks;

•  reviewing the group’s half year and full year results announcements;

•  reviewing the performance of the external auditor; and

•  reviewing the group’s risk management process including 

the group’s key risks and mitigations.

Role of the external auditor
During the year the committee approved the appointment 
of Crowe U.K. LLP (‘Crowe’) as external auditors. The previous 
external auditor, BDO, resigned in the year as a result of a conflict 
of interest which arose on one of the group’s insolvency appointments.

The committee will monitor the relationship with Crowe, to ensure 
that auditor independence and objectivity are maintained. Any 
instruction for Crowe to provide non-audit services to the group 
must be approved in advance by the committee.

Having reviewed the auditor’s independence and performance, the 
committee has concluded that these are effective and recommends 
that Crowe be reappointed at the next AGM.

Audit process
The auditor prepares an annual planning report for consideration 
by the committee, which details areas of audit focus and anticipated 
key audit risks, together with the anticipated level of materiality. 
This is reviewed and approved by the committee. Following the 
audit, the auditor presented its findings to the committee. No 
significant areas of concern were raised by the external auditor.

Internal audit
During the year, the committee reviewed the group’s processes for 
the review and testing of its internal control framework, considering 
the size and complexities of the group. It concluded that assurance 
on the adequacy and effectiveness of internal controls can be 
obtained through the group’s compliance and finance teams, 
supported where necessary by external, independent review.

Internal controls and risk management 
The systems of internal control and risk management are the ultimate 
responsibility of the board, which sets and reviews appropriate 
policies. The systems are designed to provide reasonable, but not 
absolute, assurance against material misstatement or loss. Managers 
are delegated the tasks of implementation and maintenance of 
systems in accordance with those policies and the identification, 
evaluation, management and reporting of risk and control issues. 

Controls and processes are reviewed on a periodic basis by the 
group’s finance and compliance teams with any issues and 
recommendations reported to the audit committee. 

Budgets are produced annually and key performance targets 
within them are set by the board. Performance against those 
budgets is regularly reviewed and variances are investigated 
and acted upon by members of the board and both head office 
and divisional managers. 

The principal risks and uncertainties faced by the group, together 
with mitigating activities, are disclosed in the strategic report on 
pages 22 and 23.

Graham McInnes
Chairman of the audit committee

19 July 2021

Annual report and accounts 2021 Begbies Traynor Group plc

29

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Remuneration committee report

Directors’ remuneration
The remuneration arrangements for Ric Traynor and Nick Taylor 
consist of a basic salary or directors’ fees and fixed profit share, 
together with an annual bonus. In addition, they receive income 
protection insurance, private medical insurance and the provision 
of a company car or cash allowance. Nick Taylor also receives death 
in service benefits. The fixed elements of their remuneration were 
reviewed during the year and the committee agreed to maintain at 
previous levels.

The executive bonus scheme, which is applicable to Ric Traynor 
and Nick Taylor, pays a percentage of salary/fixed profit share-based 
on maintaining or growing the group’s adjusted earnings per share 
in the year, with a maximum bonus of 100% of base salary payable 
for earnings growth of at least 40%. The bonus payable in the year 
is disclosed in the table of directors’ emoluments.

The remuneration arrangements for Mark Fry for the year being 
reported and the prior year, consist of a fully variable profit share, 
determined as a proportion of the profits of Begbies Traynor 
(London) LLP (‘the LLP’), a subsidiary of the group. In addition Mark 
Fry receives a fixed director’s fee and the provision of a company car. 
With effect from the start of the new financial year, the committee 
has determined that Mark Fry’s remuneration will transition to a 
fixed profit share arrangement together with an annual bonus 
which will be assessed in line with the executive bonus criteria 
applicable to Ric Traynor and Nick Taylor. Mark Fry will also continue 
to receive a fixed director’s fee and a company car. The committee 
feels that this change ensures that all of the executive directors are 
incentivised by way of bonus where the criteria for delivery is 
directly aligned with the interests of investors.

None of the directors participate in the group’s defined 
contribution pension scheme.

COVID-19 considerations on directors’ remuneration
The committee has considered the level and basis of executive 
remuneration for the year being reported and the new financial year 
in light of the ongoing impact of COVID-19. As noted in the strategic 
review, the group has performed well in the financial year in spite 
of the adverse impact of the changes in operating conditions resulting 
from the pandemic and the group is in a strong financial position.

The directors’ remuneration (as laid out in the tables below) 
contains a significant weighting to variable remuneration for the 
executive directors and the quantum reflects the strong financial 
performance of the group in recent years. The committee have 
determined that the remuneration policies for directors remain 
appropriate and have approved bonuses/variable pay as detailed 
in the table below.

Long-term incentive plans
The long-term incentive plans which are in place for some of the 
executive directors seek to incentivise them to enhance shareholder 
value through growing the group’s share price. A proportion of the 
plans are conditional on delivering sustained growth in earnings 
and total shareholder return. Details of the performance share 
plan award made in the year are detailed below.

John May
Chairman of the 
remuneration committee

I am pleased to present this remuneration report, which sets out 
the remuneration policy and the remuneration paid to the 
directors for the year.

Members of the remuneration committee
The remuneration committee has three members, each of whom is 
an independent, non-executive director. I am the chairman of the 
committee and Graham McInnes and Mark Stupples (who was 
appointed to the committee during the year) are the other current 
members of the committee. The group company secretary is at the 
disposal of the committee to advise and assist the members. 

The executive chairman is invited to attend meetings of the 
committee for discussion on executive remuneration matters save 
for those relating to himself. The committee meets at least once a 
year, in accordance with its terms of reference.

The committee’s terms of reference are available on the group’s 
website. Its principal responsibilities are to determine the remuneration 
payable to the executive directors and approve any management 
long-term incentive and share-based payment schemes. 

Policy
The remuneration policy of the group is driven by our approach 
to align the best interests of shareholders and management. 

The committee looks to set remuneration for executive directors 
at appropriate market levels, with reference to the roles and 
responsibilities of those directors. Incentive arrangements which 
provide appropriate reward and incentive are implemented and 
measured against key performance criteria designed to promote 
the best interests of shareholders and are reviewed annually. 

30

Begbies Traynor Group plc Annual report and accounts 2021

Performance share plan (PSP) award
During the year a PSP award was made to Nick Taylor and Mark Fry over 250,000 shares each. These awards are subject to the following 
performance thresholds over a three-year period:

•  One-third of the award will vest in the event that the level of total shareholder return equals or exceeds the median position of the FTSE 

AIM All Share Index over the period. 

•  The remaining two thirds of the award will vest subject to the compound annual growth in adjusted diluted earnings per share (‘EPS growth’) 

over the same performance period:

•  50% (i.e. threshold) of this element in the event of 5% EPS growth;

•  100% (i.e. the maximum) of this element in the event of 20% EPS growth;

With straight-line vesting between the two points.

Following the exercise of the awards there will be an additional two-year holding period for the shares. 

Non-executive directors
Non-executive directors’ remuneration is determined by the board.

Directors’ emoluments 

Name of director

Executive

Ric Traynor

Nick Taylor

Mark Fry

Non-executive

John May

Graham McInnes

Mark Stupples

Peter Wallqvist

Directors’ 
fees and profit
share/salary
£

Variable
profit share
£

Bonus
£

Benefits
£

2021
total
£

Fixed
pay
£

Variable
pay
£

330,521

219,000

—

—

236,000

182,000

15,000

665,000

40,000

40,000

40,000

40,000

—

—

—

—

—

—

—

—

—

21,612

880

—

—

5,276

—

—

588,133

401,880

680,000

40,000

45,276

40,000

40,000

352,133

219,880

15,000

40,000

45,276

40,000

40,000

236,000

182,000

665,000

—

—

—

—

Aggregate emoluments

724,521

665,000

418,000

27,768

1,835,289

752,289

1,083,000

Name of director

Executive

Ric Traynor

Nick Taylor

Mark Fry

Non-executive

John May

Graham McInnes

Mark Stupples

Peter Wallqvist1

Directors’ 
fees and profit
share/salary
£

Variable
profit share
£

Bonus
£

Benefits
£

2020
total
£

Fixed
pay
£

Variable
pay
£

322,483

215,833

—

—

226,000

140,000

15,000

595,008

40,000

40,000

40,000

20,000

—

—

—

—

—

—

—

—

—

28,332

1,042

30,000

—

6,165

—

—

576,815

356,875

640,008

40,000

46,165

40,000

20,000

350,815

216,875

45,000

40,000

46,165

40,000

20,000

226,000

140,000

595,008

—

—

—

—

Aggregate emoluments

693,316

595,008

366,000

65,539

1,719,863

758,855

961,008

1  Directors fees from date of appointment on 10 December 2019

Annual report and accounts 2021 Begbies Traynor Group plc

31

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Remuneration committee report continued

Directors’ share options
Aggregate emoluments disclosed above do not include any amounts for the value of options to acquire ordinary shares in the company 
granted to or held by the directors. Details of share option awards for directors who served during the year are as follows:

Name of director

Scheme

Number at
1 May 2019

Granted
in year

Exercised
in year

Expired
in year

Number at
30 April 2021

Exercise
price
(pence)

First vesting
date

Mark Fry

Share option 
scheme 2013 1,000,000

—

Performance share 
plan 2020

—

250,000

Nick Taylor

Share option 
scheme 2014

Share option 
scheme 2017

250,000

500,000

SAYE 2018

15,203

—

—

—

Performance share 
plan 2020

—

250,000

—

—

—

(23,700)

—

—

— 1,000,000

36.7

30 April 2016

—

—

—

—

—

250,000

5.0

31 July 2023

250,000

51.0

25 July 2017

476,300

15,203

63.1

59.0

30 April 2020

1 January 2022

250,000

5.0

31 July 2023

The market price of the company’s shares at the end of the financial year was 119p and the range of market prices during the year was 
80p to 128p.

Details of share options granted by the company at 30 April 2021 are given in note 22. None of the terms and conditions of the share 
options were varied in the year.

Directors’ interests
The directors who held office at 30 April 2021 had the following interests in the shares of the group:

Name of directors

Description of shares

number

%

number

30 April 2021

1 May 2020

Ric Traynor

Nick Taylor

Mark Fry

John May 

Graham McInnes

Mark Stupples 

Peter Wallqvist

Ordinary shares

27,178,980

18.00

27,178,980

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

136,240

734,390

343,976

917,432

30,727

30,000

0.09

0.49

0.23

0.61

0.02

0.02

117,540

734,390

309,036

917,432

30,727

30,000

%

21.26

0.09

0.57

0.24

0.72

0.02

0.02

No changes took place in the interests of directors between 30 April 2021 and 19 July 2021.

John May
Chairman of the remuneration committee

19 July 2021

32

Begbies Traynor Group plc Annual report and accounts 2021

 
Directors’ report

The directors present their annual report on the affairs of the 
group, together with the financial statements and auditor’s report 
for the year ended 30 April 2021. The chairman’s statement, 
strategic report, directors’ remuneration report and corporate 
governance statement form part of the directors’ report and are 
incorporated into it by cross-reference.

The stakeholder engagement section of the strategic report 
contains information in respect of the group’s key stakeholders 
and business relationships, including employees, clients, 
shareholders, and the community and environment. 

Directors
The names and brief biographical details of the directors are 
shown on page 24.

Risks and uncertainties
The principal business risks and uncertainties to which the company 
is exposed are detailed on page 22 of the strategic report.

Dividends
The directors recommend a final dividend of 2.0p (2020: 1.9p per 
ordinary share) to be paid on 4 November 2021 to shareholders 
on the register on 8 October 2021. This, together with the interim 
dividend of 1.0p paid on 7 May 2021 (2020: 0.9p), makes a total 
dividend of 3.0p for the year (2020: 2.8p).

Substantial shareholdings
On 12 July 2021, the company had been notified, in accordance 
with sections 791 to 828 of the Companies Act 2006, of the 
following interests in the ordinary share capital of the company:

Name of holder

Number

Percentage
held

Amati Global Investors 

11,147,770

Close Brothers Asset Management

10,315,564

Stichting Value Partners

OVMK Vermogensbeheer 

7,770,814

6,738,081

Gresham House Asset Management

5,308,205

7.34

6.80

5.12

4.44

3.50

Other than the above holdings and those of the directors (see 
page 32), the board is not aware of any beneficial holdings in 
excess of 3% of the issued share capital of the company.

Financial instruments 
The financial risk management objectives and policies of the group 
are shown in note 20.

Capital structure
Details of the issued share capital, together with details of the 
movements in share capital during the year, are shown in note 21.

Political donations
The company made no political donations during the year.

Disabled employees
Applications for employment by disabled persons are always fully 
considered, bearing in mind the aptitudes of the applicant concerned. 
In the event of members of staff becoming disabled, every effort is 
made to ensure that their employment with the group continues 
and that appropriate training is arranged. It is the policy of the 
group that the training, career development and promotion of 
disabled persons should, as far as possible, be identical to that 
of other employees.

Greenhouse gas (GHG) emissions statement
Details of the group’s GHG emissions for the year are detailed on 
page 16 of the strategic report.

Employees 
The policy of the group is to recruit, promote, train and develop its 
people by reference to their skills, abilities and other attributes of 
value to their role in the business. The group considers itself to be 
an equal opportunities employer. 

For details on employee engagement refer to stakeholder 
engagement in the strategic report on page 20.

Auditor
Each of the directors at the date of approval of this annual report 
confirms that:

•  so far as the director is aware, there is no relevant audit 

information (as defined in the Companies Act 2006) of which 
the company’s auditor is unaware; and

•  the director has taken all the steps that he ought to have taken 
as a director in order to make himself aware of any relevant 
audit information and to establish that the company’s auditor 
is aware of that information.

In accordance with section 489 of the Companies Act 2006, a 
resolution will be proposed at the annual general meeting that 
Crowe U.K. LLP be reappointed as auditor.

Approved by the board of directors and signed on behalf of the board

John Humphrey
Company secretary

19 July 2021

Annual report and accounts 2021 Begbies Traynor Group plc

33

Strategic reportCorporate governanceFinancial statementsCORPORATE GOVERNANCE

Directors’ responsibilities statement

Website publication
The directors are responsible for ensuring the annual report and 
the financial statements are made available on a website. Financial 
statements are published on the company’s website in accordance 
with legislation in the United Kingdom governing the preparation 
and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity of 
the company’s website is the responsibility of the directors. The 
directors’ responsibility also extends to the ongoing integrity of the 
financial statements contained therein.

The directors are responsible for preparing the annual report and the 
financial statements in accordance with applicable law and regulations. 

Company law requires the directors to prepare financial statements 
for each financial year. Under that law the directors have elected to 
prepare the group financial statements in accordance with International 
Financial Reporting Standards (IFRSs) as adopted by the European 
Union and the company financial statements in accordance with 
United Kingdom Generally Accepted Accounting Practice (United 
Kingdom Accounting Standards and applicable law). Under company 
law the directors must not approve the financial statements unless 
they are satisfied that they give a true and fair view of the state of 
affairs of the group and company and of the profit or loss of the 
group for that period. The directors are also required to prepare 
financial statements in accordance with the rules of the London 
Stock Exchange for companies trading securities on AIM. 

In preparing these financial statements, the directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable 

and prudent;

•  state whether they have been prepared in accordance with IFRSs as 
adopted by the European Union, subject to any material departures 
disclosed and explained in the financial statements; and

•  prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the company will 
continue in business.

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the company’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the company and enable them to ensure that 
the financial statements comply with the requirements of the 
Companies Act 2006. They are also responsible for safeguarding 
the assets of the company and hence for taking reasonable steps 
for the prevention and detection of fraud and other irregularities.

34

Begbies Traynor Group plc Annual report and accounts 2021

Independent auditor’s report

to the members of Begbies Traynor Group plc

Opinion
We have audited the financial statements of Begbies Traynor Group plc (the “Parent Company”) and its subsidiaries (the “Group”) 
for the year ended 30 April 2021 which comprise:

•  the Group consolidated statement of comprehensive income for the year ended 30 April 2021;

•  the Group and parent company balance sheets as at 30 April 2021;

•  the Group consolidated cash flow statement for the year then ended;

•  the Group and parent company statements of changes in equity for the year then ended; and

•  the notes to the financial statements, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and 
International Accounting Standards in conformity with the requirements of the Companies Act 2006. The financial reporting framework 
that has been applied in the preparation of the Parent Company financial statements is applicable law and United Kingdom Accounting 
Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland 
(United Kingdom Generally Accepted Accounting Practice).

In our opinion:

•  the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 April 2021 

and of the Group’s profit for the period then ended;

•  the Group financial statements have been properly prepared in accordance with International Accounting Standards in conformity 

with the requirements of the Companies Act 2006; 

•  the Parent Company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our 
report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation 
of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Group and Company’s ability to continue to 
adopt the going concern basis of accounting included obtaining and reviewing management’s assessment of going concern. This involved 
gaining an understanding of management’s basis for the identification of events or conditions that may cast a significant doubt on the 
ability of the Group to continue as a going concern, and whether a material uncertainty related to going concern exists. 

Furthermore, we performed specific audit procedures around going concern; whereby we obtained and reviewed actual financial results 
against budgeted results, assessed the reasonableness of budgets and forecasts for successive financial years, evaluated the feasibility 
of management’s plans in respect of going concern as well as considered whether new facts or information have become available since 
management made their assessment. 

We also considered explicitly whether there was any evidence of management bias in the preparation of the going concern assessment. 
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the Group’s ability to continue as a going concern for a period of at least twelve months from 
when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Annual report and accounts 2021 Begbies Traynor Group plc

35

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Independent auditor’s report continued

to the members of Begbies Traynor Group plc

Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered material if it could reasonably be 
expected to change the economic decisions of a user of the financial statements. We used the concept of materiality to both focus 
our testing and to evaluate the impact of misstatements identified.

We use a different level of materiality (‘performance materiality’) to determine the extent of our testing for the audit of the financial 
statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to the entity risk 
and our evaluation of the specific risk of each audit area having regard to the internal control environment. 

Where considered appropriate performance materiality may be reduced to a lower level, such as, for related party transactions 
and directors’ remuneration.

Group materiality

Group performance materiality

Parent Company materiality

£560,000

£400,000

£420,000

Parent Company performance materiality £300,000

Basis for Group materiality

5% of adjusted profit before tax

Basis for Parent Company materiality

Based on net assets and restricted to 75% of Group materiality

Rationale for the benchmark adopted

Begbies Traynor Group plc is AIM listed, with profit making intentions and significant investors 
external to the Group. Adjusted profit is considered to be the key KPI for the Group and as 
such a profit-based materiality basis is considered appropriate. We adjusted for amortisation 
and transaction costs as these costs do not specifically relate to any underlying operating 
activities. The adjusted figure gives a more appropriate basis in line with a benchmark 
used for business decision making and used by the investor/shareholder community

We agreed with the Audit Committee that we would report to the committee all individual audit differences identified during the course 
of our audit in excess of £28,000 (2020: £18,000). We also agreed to report differences below these thresholds that, in our view, warranted 
reporting on qualitative grounds.

Overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Group-wide controls, 
and assessing the risks of material misstatement at the Group level.

For the seven significant components we identified, we performed a full scope audit of the complete financial information. For the 
remaining components, we performed analytical reviews and other audit procedures on specific accounts within that component that we 
considered had the potential for the greatest impact on the significant accounts in the financial statements, either because of the size of 
these accounts or their risk profile.

Audits of the components were performed at a materiality level calculated by reference to a proportion of Group materiality appropriate 
to the relative scale of the business concerned.

The group audit team conducted the audit of all components of the business and no component auditors were used during the audit process.

Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we 
identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

36

Begbies Traynor Group plc Annual report and accounts 2021

Overview of our audit approach continued
Key Audit Matters continued

Key audit matter

Carrying value of goodwill

How the scope of our audit addressed the key audit matter

The Group carries a value of close to £60m for goodwill 
in the balance sheet at the year end.

We reviewed and challenged the methodology applied by management 
to ensure consistency with prior year calculations.

This is material to the group and the assessment of its 
recoverability performed by management involves the 
application of a number of judgements and estimates 
which therefore holds the potential for bias or error.

In accordance with IAS 36, an annual impairment review 
of goodwill (see note 11) is required at each year end.

The Group’s goodwill measurement and valuation policy 
is set out in note 2 of these financial statements, with 
a summary of goodwill set out on page 57.

Management prepared impairment calculations based on 
the forecasts of the insolvency cash-generating unit (CGU), 
to which all the goodwill belongs. They also applied sensitivity 
analysis to the assumptions used in the calculations, as set 
out in note 11. Management’s assessment found significant 
headroom and concluded no impairment was required.

Due to the potential significance and subjectivity of the 
above judgements to the group this is deemed to be a key 
audit matter.

We assessed calculations of the allocation of goodwill to ensure it was 
correctly allocated to the insolvency CGU.

We reviewed and challenged the assumptions used within the forecast figures 
for the insolvency CGU. We compared these to the actual results of this 
CGU in the financial year ended 30 April 2021, investigating and challenging 
management on any unusual or significant movements expected going 
forward based on our understanding of the business. We also checked 
for consistency with the forecasts used in the going concern assessment.

We reviewed the key assumptions made within the calculation. The key 
assumptions are considered to be the weighted average cost of capital 
(WACC), the growth rate applied to the calculations and the economic 
cycles assumed in the model (based on historical trends) as this drives 
volumes forecast for the insolvency practice, which is counter-cyclical 
to the general economic environment in the UK.

We engaged the use of our own internal expert to consider the 
appropriateness of management’s WACC estimate, and whether it was 
reasonable for use in this calculation.

We tested the sensitivity calculations and applied our own sensitivity 
analysis to the key assumptions to consider the headroom available.

Revenue and unbilled income recognition

The Group’s revenue recognition policy is set out in note 
2(k) of these financial statements. This note sets out the 
critical judgements and estimates applied by the Directors 
in relation the valuations of unbilled revenue which may 
have a material effect on the amount of revenue recognised in 
the period and note 4 to the financial statements provides 
detail on the amounts of revenue recognised in the year.

Under this policy, the amount of revenue recognised in a 
period will represent the fair value of the Group’s entitlement 
to consideration in respect of professional services provided 
during that period.

The Group’s management and engagement teams consider 
the nature of the fee arrangements for each engagement. 
These arrangements may require an estimate of both the 
proportion of each engagement that is complete at the 
period-end, and the total consideration expected to be received 
under the engagement. As a result, there can be a high degree 
of subjectivity involved in the estimate of unbilled revenue 
and hence in the revenue which is ultimately recognised.

These judgements are formed over a large portfolio of 
cases meaning that whilst the majority of the individual 
judgements are not material; as a result of the large 
number of insolvency cases being handled by the Group, 
the aggregate balance of unbilled income is significant. 

Reflecting the complex nature of some fee arrangements 
and the judgemental nature of the assessments required 
by the Group’s engagement teams, we have identified 
revenue recognition and the associated value of unbilled 
revenue as a key audit matter.

We tested the operating effectiveness of a key control to ensure that 
there is sufficient challenge placed by the group finance team on monthly 
unbilled income estimates and judgements, including provisions. Group 
finance review and challenge that key estimates and provisions against 
unbilled income are appropriately calculated, each month, by individual 
insolvency practitioners and fee earners. We have attended a sample of 
monthly finance review meetings and observed the level of challenge and 
follow-up of individual cases, which provides assurance over the internal 
control in place.

A sample of year end unbilled income balances was tested through 
questionnaires being issued to the fee earners and then reviewing their 
responses and associated evidence, e.g. creditors’ resolutions, property 
valuations and balances held in bank accounts, against the year-end 
position set out. This included questions on the impact of COVID-19 
on realisations and asset values held for the case.

We reperformed the stage of completion calculations as at year end for 
a sample of cases and robustly challenged the judgements and estimates 
made by management in relation to the status of cases by looking at the 
costs to complete for each of the cases. We also challenged recoverability 
of the fees by looking at the value of assets held within each of the cases 
which supported fee estimates.

We also reviewed the unbilled revenue estimates made in the prior year 
for a sample of cases and assessed their accuracy based on actual outcomes.

We performed a high-level review of the ageing of year end unbilled 
income, to evaluate movements in ageing from the prior year and confirm 
the ageing profile is in line with our understanding of the business.

Annual report and accounts 2021 Begbies Traynor Group plc

37

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Independent auditor’s report continued

to the members of Begbies Traynor Group plc

Other information
The directors are responsible for the other information contained within the annual report. The other information comprises the 
information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the 
financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with 
the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in 
the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit 

•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

•  the directors’ report and strategic report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received 

from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of the directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 34, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and parent company’s ability to continue as 
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the Group and Parent Company operates. We also 
considered and obtained an understanding of the UK legal and regulatory framework which we considered in this context were the 
Companies Act 2006 and UK taxation legislation. 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of 
controls by management and misstatement of income. Our audit procedures to respond to these risks included enquiries of management 
about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals. We also reviewed 
and challenged accounting estimates and assumptions used by management for the valuation of goodwill, intangible assets and unbilled 
revenue, in order to verify that the calculations and models were reasonable and free of biases.

38

Begbies Traynor Group plc Annual report and accounts 2021

Auditor’s responsibilities for the audit of the financial statements continued
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in 
the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are 
not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated 
schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Jayson (Senior Statutory Auditor)
for and on behalf of 
Crowe U.K. LLP
Statutory Auditor
Manchester

19 July 2021

Annual report and accounts 2021 Begbies Traynor Group plc

39

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Consolidated statement 
of comprehensive income

for the year ended 30 April 2021

Revenue

Direct costs

Gross profit

Other operating income

Administrative expenses

Operating profit (before amortisation and transaction costs)

Transaction costs

Amortisation of intangible assets arising on acquisitions

Operating profit

Finance costs

Profit before tax

Tax

Profit and total comprehensive income for the year

Earnings per share

Basic 

Diluted

Notes

3

5

7

8

10

10

2021
£’000

83,831

(48,281)

35,550

179

2020
£’000

70,503

(40,317)

30,186

363

(32,939)

(26,697)

12,394

(6,546)

(3,058)

2,790

(883)

1,907

(1,754)

153

0.1p

0.1p

10,119

(3,163)

(3,104)

3,852

(968)

2,884

(1,953)

931

0.7p

0.7p

The profit, comprehensive income and earnings per share is attributable to equity holders of the parent.

40

Begbies Traynor Group plc Annual report and accounts 2021

 
Consolidated statement of changes in equity

for the year ended 30 April 2021

At 1 May 2019 

Total comprehensive income for the year

Dividends

Credit to equity for equity-settled share-
based payments

Shares issued as consideration for 
acquisitions 

Shares issued as deferred consideration

Placing shares issued

Shares issued for share-based payments

Share
capital 
£’000

5,719

Share
premium 
£’000

22,193

—

—

—

73

38

552

4

—

—

—

—

—

7,266

—

Merger
reserve 
£’000

22,189

—

—

—

1,177

561

—

—

Capital 
redemption
reserve 
£’000

304

—

—

—

—

—

—

—

At 30 April 2020

6,386

29,459

23,927

304

Total comprehensive income for the year

Dividends

Transfer from share premium account (see 
note 30)

Credit to equity for equity-settled share-
based payments

Shares issued as consideration for 
acquisitions 

Shares issued as deferred consideration

Placing shares issued

Shares issued for share-based payments

At 30 April 2021

—

—

—

—

95

8

1,043

15

7,547

—

—

(20,000)

—

—

—

19,852

14

—

—

—

—

1,905

142

—

—

—

—

—

—

—

—

—

—

Retained
earnings 
£’000

7,651

931

(3,185)

Total
equity 
£’000

58,056

931

(3,185)

102

102

—

—

—

(4)

5,495

153

1,250

599

7,818

— 

65,571

153

(3,579)

(3,579)

20,000

—

1,031

1,031

—

—

—

—

2,000

150

20,895

29

29,325

25,974

304

23,100

86,250

A description of the nature and purpose of each reserve is included within note 29.

Annual report and accounts 2021 Begbies Traynor Group plc

41

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Consolidated balance sheet

at 30 April 2021

Non-current assets

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Current tax liabilities

Lease liabilities

Provisions

Net current assets

Non-current liabilities

Borrowings

Lease liabilities

Provisions

Deferred tax

Total liabilities

Net assets

Equity

Share capital

Share premium 

Merger reserve

Capital redemption reserve

Retained earnings

Equity attributable to owners of the company

Notes

2021
£’000

2020
£’000

11

12

13

14

14

15

16

18

17

16

18

19

21

77,637

59,437

2,069

7,502

3,970

1,800

7,021

4,586

91,178

72,844

45,425

7,986

53,411

36,460

7,247

43,707

144,589

116,551

(33,273)

(22,223)

(2,612)

(2,975)

(566)

(1,878)

(2,232)

(883)

(39,426)

(27,216)

13,985

16,491

(5,000)

(5,846)

(2,609)

(5,458)

(10,000)

(6,137)

(1,935)

(5,692)

(18,913)

(23,764)

(58,339)

(50,980)

86,250

65,571

7,547

29,325

25,974

304

23,100

86,250

6,386

29,459

23,927

304

5,495

65,571

The financial statements of Begbies Traynor Group plc, registered number 5120043, were approved by the board of directors and 
authorised for issue on 19 July 2021. They were signed on its behalf by:

Ric Traynor  
Executive chairman 

Nick Taylor
Group finance director

42

Begbies Traynor Group plc Annual report and accounts 2021

 
 
Consolidated cash flow statement

for the year ended 30 April 2021

Cash flows from operating activities

Cash generated by operations

Income taxes paid

Interest paid on borrowings

Interest paid on lease liabilities

Net cash from operating activities (before deemed remuneration payments)

Deemed remuneration payments

Net cash from operating activities

Investing activities

Purchase of intangible fixed assets

Purchase of property, plant and equipment

Acquisition of businesses

Deferred consideration payments

Cash acquired in acquisition of businesses

Net cash used in investing activities

Financing activities

Dividends paid

Proceeds on issue of shares

Capital element of lease payments

Repayment of loans

Net cash generated from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Notes

24

11

12

23 

23

9

2021
£’000

2020
£’000

16,162

(2,273)

(342)

(506)

16,236

(3,195)

13,041

(307)

(997)

(22,033)

(150)

1,522

(21,965)

(3,579)

20,923

(2,681)

(5,000)

9,663

739

7,247

7,986

4,734

(2,186)

(436)

(454)

10,428

(8,770)

1,658

(103)

(686)

(2,970)

(720)

3,360

(1,119)

(3,185)

7,818

(1,934)

—

2,699

3,238

4,009

7,247

Annual report and accounts 2021 Begbies Traynor Group plc

43

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Notes to the consolidated 
financial statements

for the year ended 30 April 2021

1. General information
Begbies Traynor Group plc is a company incorporated in England and Wales under the Companies Act 2006. The address of the 
registered office is 340 Deansgate, Manchester M3 4LY.

These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which 
the group operates.

2. Accounting policies
The principal accounting policies adopted in the preparation of these financial statements are set out below.

(a) Basis of accounting
The financial statements have been prepared in accordance with International Accounting Standards (‘IAS’) in conformity with the 
requirements of the Companies Act 2006 and International Financial Reporting Standards (‘IFRSs’) adopted pursuant to Regulation (EC) 
No 1606/2002 as it applies in the European Union.

The financial statements have been prepared on the historical cost basis and all accounting policies have been applied consistently 
throughout the current and preceding year. 

Going concern
The group’s business activities, together with factors likely to affect its future development, performance and position, are set out in the 
chairman’s statement and strategic report. The financial position of the group, the principal risks and uncertainties, its cash flows, 
liquidity position and borrowing facilities are described in the strategic report.

Furthermore, notes 17 and 20 to the financial statements include full details of the group’s borrowings, in addition to the group’s 
objectives and policies for managing its capital, its financial risk management objectives and its exposures to credit, interest rate and 
liquidity risk.

At the year end the group had cash balances of £8.0m (2020: £7.2m) together with undrawn, committed borrowing facilities of £20.0m 
(2020: £15.0m) providing significant liquidity entering the new financial year.

In carrying out their duties in respect of going concern, the directors have completed a review of the group’s current financial position 
and cash flow forecasts for a period of two years from the year end. This review included sensitivity analysis and stress tests to determine 
the potential impact on the group of reasonably possible downside scenarios. Under all modelled scenarios, the group’s banking facilities 
were sufficient and all associated covenant measures were forecast to be met.

As such, the directors have a reasonable expectation that the company and the group have adequate resources to continue in 
operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual 
report and accounts.

Adjusted performance measures
Management believes that adjusted performance measures provide meaningful information to the users of the accounts on the 
operating performance of the business and are the performance measures used by the board to monitor operational performance and 
determine remuneration levels (including bonuses) for executives and senior management. Accordingly, adjusted measures of operating 
profit, profit before tax, net cash from operating activities and earnings per share exclude, where applicable, transaction costs, amortisation 
of intangible assets arising on acquisitions and related tax effects on these items. These terms are not defined terms under IFRSs and 
may therefore not be comparable with similarly titled profit measures reported by other companies. They are not intended to be a 
substitute for, or superior to, GAAP measures. 

The items excluded from adjusted results are those which arise due to acquisitions and are charged to the consolidated statement 
of comprehensive income in accordance with IFRS 3. They are not influenced by the day-to-day operations of the group. 

(b) Basis of consolidation
The consolidated financial statements incorporate the financial statements of Begbies Traynor Group plc and entities controlled by 
Begbies Traynor Group plc (its subsidiaries, which include limited liability partnerships). Control is achieved if all three of the following are 
achieved: power over the investee, exposure to variable returns for the investee, and the ability of the investor to use its power to affect 
those variable returns.

The results of subsidiaries are included in the consolidated statement of comprehensive income.

The results of entities acquired or disposed of during the year are included in the consolidated statement of comprehensive income from 
the effective date of acquisition or up to the effective date of disposal, as appropriate.

Where necessary, the accounts of the subsidiaries are adjusted to conform to the group’s accounting policies. All intra-group 
transactions, balances, income and expenses are eliminated on consolidation.

44

Begbies Traynor Group plc Annual report and accounts 2021

2. Accounting policies continued
(c) Business combinations
The acquisition of subsidiaries and businesses is accounted for using the acquisition method. The definition of a business combination 
was revised by the amendment to IFRS 3, applicable to accounting periods starting 1 January 2020, and this amendment is applied by the 
group when considering classification of acquisitions. 

Measurement of consideration
The consideration for each acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities 
incurred to former owners and equity instruments issued by the group in exchange for control of the acquiree.

Contingent consideration is initially measured at fair value at the date of the business combination. Any subsequent adjustment to this 
fair value (such as meeting an earnings target), where the consideration is payable in cash, is recognised in the consolidated statement 
of comprehensive income. 

Deemed remuneration
In accordance with the IFRS Interpretations Committee’s interpretation of paragraph B55 of IFRS 3, the cost of the business combination 
excludes consideration which requires post-acquisition service obligations to be performed by the selling shareholders. 

These amounts are accounted for as deemed remuneration and are charged to the consolidated statement of comprehensive income 
over the period of the service obligation. 

Payments paid in advance of the service obligation being delivered are recognised as an asset within trade and other receivables. The 
balance is disclosed within current assets for service obligations in less than 12 months and in non-current assets for service obligations 
after more than 12 months. In the event that the service obligations have been delivered in advance of the payment being made, the 
resultant liability is recognised within trade and other payables. Deemed remuneration payments are disclosed within cash flows from 
operating activities within the cash flow statement.

Fair value assessment
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair 
values at the acquisition date. Where the fair value of the assets and liabilities at acquisition cannot be determined reliably in the initial 
accounting, these values are considered to be provisional for a period of 12 months from the date of acquisition. If additional information 
relating to the condition of these assets and liabilities at the acquisition date is obtained within this period, then the provisional values are 
adjusted retrospectively. This includes the restatement of comparative information for prior periods.

Gain on acquisition or goodwill
A gain on acquisition arises where the group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and contingent 
liabilities exceeds the cost of the business combination. This typically arises where there are post-acquisition service obligations in relation 
to the contractual consideration payments which results in these payments being excluded from consideration under IFRS 3. A gain on 
acquisition is recognised immediately in the consolidated statement of comprehensive income within transaction costs.

Goodwill arises where the cost of the business combination exceeds the group’s interest in the net fair value of the identifiable assets, 
liabilities and contingent liabilities recognised. This is recognised as an asset and is subject to impairment tests as noted in note 11.

Acquisition costs
Acquisition costs are recognised in the consolidated statement of comprehensive income as incurred and separately disclosed due to the 
nature of this expense.

(d) Intangible assets
Goodwill 
Goodwill arising on consolidation is recognised as an asset.

Following initial recognition, goodwill is subject to impairment reviews, at least annually, and measured at cost less accumulated 
impairment losses. Any impairment is recognised immediately in the consolidated statement of comprehensive income and is not 
subsequently reversed.

On disposal of a subsidiary the attributable amount of goodwill is included in the determination of the gain or loss on disposal.

Goodwill arising on acquisitions before the date of the group’s transition to IFRS has been retained at the previous UK GAAP amounts, 
subject to being tested for impairment at that date and at least annually thereafter.

Other intangible assets
Other intangible assets are measured initially at cost and are amortised on a straight-line basis over their estimated useful lives. The carrying 
amount is reduced by any provision for impairment where necessary.

On a business combination, as well as recording separable intangible assets already recognised in the balance sheet of the acquired 
entity at their fair value, identifiable intangible assets that are separable or arise from contractual or other legal rights are also included in 
the acquisition balance sheet at fair value.

Annual report and accounts 2021 Begbies Traynor Group plc

45

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

2. Accounting policies continued
(d) Intangible assets continued
Other intangible assets continued
Amortisation is charged within administrative expenses in the consolidated statement of comprehensive income so as to write off the 
cost or valuation of assets over their estimated useful lives, on the following basis:

Software   

10%–33% of cost 

Intangible assets arising on acquisitions 

10%–50% of fair value at acquisition

(e) Property, plant and equipment
All assets are stated at historical cost less accumulated depreciation and accumulated impairment losses.

Depreciation is charged so as to write off the cost or valuation of assets over their estimated useful lives, on the following basis:

Computers 

Motor vehicles 

Office equipment 

20%–33% of cost

25% on a reducing balance basis

15%–25% of cost

Leasehold improvements 

evenly over period of lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount 
of the asset and is recognised within profit or loss for the period.

(f) Impairment of tangible and intangible assets
At each balance sheet date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is 
any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is 
estimated in order to determine the extent of any impairment loss. Where the asset does not generate cash flows that are independent 
from other assets, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows 
are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value and the 
risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of 
the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised 
estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have 
been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an 
impairment loss is recognised as income immediately.

(g) Financial instruments
Financial assets and financial liabilities are recognised in the group’s balance sheet when the group becomes a party to the contractual 
provisions of the instrument.

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and on-demand deposits and other short-term highly liquid investments that are 
readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

Trade and other receivables (excluding unbilled income and deemed remuneration)
Trade receivables are initially recognised at their transaction price, and then subsequently stated at amortised cost less impairment 
provision for estimated irrecoverable amounts.

The group applies the simplified approach to providing for expected credit losses (‘ECLs’) under IFRS 9, which permits the use of the 
lifetime expected loss provision for trade receivables. The group makes specific provisions for lifetime expected credit losses against 
trade receivables where additional information is known regarding the recoverability of those balances. For the remaining trade 
receivables balances, the group has established an ECL model using provision matrices for recognising ECLs on its trade receivables, 
based on its historical credit loss experience over a two year period, adjusted (where appropriate) for forward-looking factors. 

Trade receivables are written off where there is no expectation of recovery.

Other receivables are stated at their fair value.

Trade and other payables
Trade and other payables are initially stated at their fair value and subsequently at amortised cost.

46

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
2. Accounting policies continued
(g) Financial instruments continued
Financial liabilities and equity instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. 
An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs.

Bank borrowings
Interest bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges, including 
premiums payable on settlement or redemption and direct issue costs, are accounted for on an amortised cost basis to the consolidated 
statement of comprehensive income using the effective interest method and are added to the carrying amount of the instrument to the 
extent that they are not settled in the period in which they arise.

(h) Provisions
Provisions are recognised when the group has a present legal or constructive obligation as a result of a past event, it is probable that the 
group will be required to settle the obligation and the amount can be reliably estimated.

(i) Professional indemnity insurance claims
Insurance cover is maintained in respect of professional negligence claims. There is judgement in the recognition and quantification of the 
liability associated with claims and regulatory proceedings. Recognition is based on the assessed likelihood of an individual claim’s success. 
Where an outflow is both probable and can be estimated reliably, a liability is recognised for the best estimate of the gross liability with a 
separate asset recognised for any portion that the group will recover from its insurers. Where a payment is not probable or cannot be estimated 
reliably no liability is recognised. Gross liability is recognised in other payables and the related asset is recognised in other receivables.

(j) Leases
The group enters into lease agreements for the use of buildings, motor vehicles and office equipment. 

Leases are accounted for at inception by recognising a right of use asset, lease liability and dilapidations liability. 

The lease liability is measured at the present value of fixed payments under the lease. IFRS 16 requires payments to be discounted using 
the interest rate implicit in the lease. Where that rate cannot be readily determined, which is generally the case for the group’s leases, the 
group’s incremental borrowing rate is used, being the rate that the group would have to pay to borrow the funds necessary to obtain an 
asset of similar value to the right of use asset in a similar economic environment with similar terms, security and conditions.

The initial value of the right of use asset is the present value of the fixed payments under the lease, any initial direct costs and an estimate 
of dilapidation costs under the terms of the lease. Depreciation of the right of use asset is recognised in the income statement on a 
straight-line basis over the term of the lease. An asset’s carrying amount is written down immediately to its recoverable amount if the 
asset’s carrying amount is greater than its estimated recoverable amount.

Lease liabilities increase as a result of the finance cost charged to the income statement over the lease period, so as to produce a 
constant periodic rate of interest on the remaining balance of the liability for each period, and the liabilities are reduced for lease 
payments made. Lease payments are allocated between principal and interest cost.

The group has taken advantage of the exemptions available under IFRS 16 not to apply the recognition and requirements of the standard to leases 
with a term of 12 months or less, or leases for which the underlying asset value is low. For these leases, a charge is recognised in the income 
statement based on straight-line recognition of the lease payments payable on each lease, after adjustment for lease incentives received. 

The group sometimes negotiates break clauses in its property leases, with the typical factor in deciding to negotiate a break clause being the length 
of the lease term. The carrying amounts of lease liabilities are not reduced by payments that would be avoided from exercising break clauses because, 
as at the point of lease inception, it was considered reasonably certain that the group would not exercise its right to exercise any break in the lease.

(k) Revenue recognition 
Revenue is recognised when control of a service or product provided by the group is transferred to the customer, in line with the group’s performance 
obligations in the contract, and at an amount reflecting the consideration the group expects to receive in exchange for the service or product.

There are no significant judgements required in determining the group’s performance obligations in its contracts as the significant 
majority of contracts contain only one performance obligation.

The group recognises revenue from the following activities:

•  insolvency and advisory services;

•  corporate finance services;

•  commercial property management;

•  property consultancy services; and

•  commercial property and other business asset disposals.

Annual report and accounts 2021 Begbies Traynor Group plc

47

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

2. Accounting policies continued
(k) Revenue recognition continued
Insolvency and advisory services
For the group’s formal insolvency appointments and other advisory engagements, where remuneration is typically determined based on 
hours worked by professional partners and staff, the group transfers control of its services over time and recognises revenue over time if 
the group:

•  provides services for which it has no alternative use or means of deriving value; and 

•  has an enforceable right to payment for its performance completed to date, and for formal insolvency appointments has approval from 

creditors to draw fees which will be paid from asset realisations.

On certain contracts the group may not have enforceable rights to payment at the start of the contract and revenue will not be 
recognised until these rights are in place. This may occur on insolvency appointments where the recovery of assets is subject to litigation 
or the realisation of assets is uncertain.

Progress on each assignment is measured using an input method based on costs incurred to date as a percentage of total anticipated costs. 

In determining the amount of revenue and the related balance sheet items (such as trade receivables, unbilled income and deferred 
income) to recognise in the period, management is required to form a judgement on each individual contract of the total expected fees 
and total anticipated costs. 

These estimates and judgements may change over time as the engagement completes and this will be recognised in the consolidated 
statement of comprehensive income in the period in which the revision becomes known. These judgements are formed over a large 
portfolio of contracts and are therefore unlikely to be individually material. 

Invoices on formal insolvency appointments are generally raised having achieved approval from creditors to draw fees. This is typically 
settled on a timely basis from case funds. On advisory engagements, invoices are generally raised in line with contract terms.

Where revenue is recognised in advance of the invoice being raised (in line with the recognition criteria above) this is disclosed as unbilled 
income within trade and other receivables. Where an invoice is raised in advance of the revenue being recognised, this is disclosed as 
deferred income within trade and other payables. 

Corporate finance services
Generally, revenue is recognised at a point in time on the date of completion of the transaction or when unconditional contracts have been 
exchanged. Fees are typically a fixed percentage of the transaction value and are invoiced to the client (and typically payable) on completion.

Commercial property management
The group manages commercial properties for owners. The primary performance obligation relates to the ongoing management of the 
property and revenue is recognised over time on a straight-line basis as the services are performed in line with the contract terms. The 
majority of customers are invoiced quarterly in advance, with a deferred income balance recognised for services still to be delivered.

Property consultancy services
The group provides a wide range of professional property services including valuation, building consultancy, planning and insurance broking. 
Revenue will typically be recognised at a point in time following satisfaction of the performance obligation(s) in the contract, at which 
point the group is typically entitled to invoice the customer, and payment will be due. 

Asset disposals
The group is appointed to sell properties, businesses, machinery and other business assets for clients through physical and online 
auctions, commercial property agency and business sales agency. Generally, revenue is recognised at a point in time on the date of 
completion of the asset sale or when unconditional contracts for the sale have been exchanged. Fees are typically a fixed percentage of 
the transaction value and are invoiced to the client (and typically payable) on completion.

Financing component
In line with IFRS 15, the group does not adjust the promised amount of consideration for the effects of a significant financing component 
if the group expects, at contract inception, that the period between the group transferring its product or services to a customer and 
when the customer pays will be one year or less.

(l) Borrowing costs
Borrowing costs are recognised in profit or loss in the period in which they are incurred.

(m) Pensions and retirement benefits
The group operates a defined contribution scheme in the United Kingdom for all qualifying employees. The costs of the pension funding 
borne by the group are charged to the consolidated statement of comprehensive income as an expense as they fall due.

48

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 20212. Accounting policies continued
(n) Share-based payments
Equity-settled share-based payments are measured at the fair value of the equity instruments at the grant date. The fair value excludes 
the effect of non-market-based vesting conditions. Details regarding the determination of the fair value of equity-settled share-based 
transactions are set out in note 22.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the 
vesting period, based on the group’s estimate of equity instruments that will eventually vest. At each balance sheet date, the group 
revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market-based vesting 
conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense 
reflects the revised estimate, with a corresponding adjustment to equity reserves. 

(o) Dividends
Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when they are 
paid to shareholders. In the case of final dividends, this is when approved by the shareholders at the AGM.

(p) Taxation
The tax expense represents the sum of current tax and deferred tax.

Current tax 
Current tax is based on taxable profit for the period. Taxable profit differs from net profit as reported in the consolidated statement 
of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax 
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance 
sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. 
Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than 
in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. 
Deferred tax is charged or credited to the consolidated statement of comprehensive income except when it relates to items charged 
or credited to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes by the same taxation authority and the group intends to settle its current tax assets 
and liabilities on a net basis.

(q) Charge arising under Begbies Traynor London (LLP) put and call option
The liability to the group under this option (as detailed in note 28) is charged to the consolidated statement of comprehensive income 
over the period of the contractual obligation, and included as a transaction cost within administrative expenses.

(r) Critical accounting judgements and sources of estimation uncertainty
In the process of applying the group’s accounting policies, the group is required to make certain estimates, judgements and assumptions 
that it believes are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of 
assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.

On an ongoing basis, the group evaluates its estimates using historical experience, consultation with experts and other methods 
considered reasonable in the particular circumstances. Actual results may differ from the estimates, the effect of which is recognised 
in the period in which the facts that give rise to the revision become known.

Annual report and accounts 2021 Begbies Traynor Group plc

49

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

2. Accounting policies continued
(r) Critical accounting judgements and sources of estimation uncertainty continued
The group believes that the estimates and judgements that have the most significant impact on the annual results under IFRS are as 
set out below.

Key sources of estimation uncertainty
Goodwill
The group records all assets and liabilities acquired in business combinations, including goodwill, at fair value. Goodwill is not amortised 
but is subject, at a minimum, to annual tests for impairment. The initial goodwill recorded and subsequent impairment review require 
management to make subjective judgements concerning the value in use of cash-generating units. This requires an estimate of the future 
cash flows expected to arise from the cash-generating unit and a suitable discount rate to calculate present value. Details of the 
assumptions made are provided in note 11.

Other sources of estimation uncertainty
Intangible assets in a business combination
On the acquisition of a business the identifiable intangible assets may include brands, customer relationships, customer contracts, order 
backlogs and websites. The fair value of these assets is determined by discounting estimated future net cash flows generated by the asset 
where no active market for the asset exists. The use of different assumptions for the expectations of future cash flows and the discount 
rate would change the valuation of the intangible assets, with a resultant impact on the goodwill or gain on acquisition recognised. Details 
in relation to current year acquisitions are in note 23. 

Unbilled income
As detailed in note 2 (k), in determining the amount of revenue to recognise in the period, management is required to form a judgement 
on each individual contract of the total expected fees and total anticipated costs. 

These estimates and judgements may change over time as the engagement completes. These judgements are formed over a large 
portfolio of contracts and are therefore unlikely to be individually material. 

Provisions and claims
As detailed in note 2 (h) and 2 (i), there is judgement in the recognition and quantification of potential liabilities recognised as provisions and claims. 

(s) Recently issued accounting pronouncements
International Financial Reporting Standards
At the date of authorisation of these financial statements, there are no amended standards and interpretations issued by the IASB that 
impact the group as they are either not relevant to the group’s activities or require accounting which is consistent with the group’s current 
accounting policies. 

3. Revenue
Revenue recognised in the year of £83,831,000 (2020: £70,503,000) was exclusively from contracts with customers recognised in 
accordance with IFRS 15. An analysis of revenue by nature of activity and recognition method is detailed in note 4.

The contract balances recognised are:

Contract assets

Trade receivables

Unbilled income

Contract liabilities

Deferred income

2021
£’000

2020
£’000

8,069

32,432

40,501

5,487

24,492

29,979

(5,520)

(4,168)

The movement in contract assets in the year comprises: £9.2m increase from acquisitions in the year and £1.3m increase due to organic 
growth in the year. The movement in contract liabilities in the year comprises: £1.2m increase from acquisitions in the year and £0.2m 
increase arising from formal insolvency appointments.

Revenue recognised in the year that was included in deferred income at the beginning of the year was £2.4m (2020: £1.3m). 

For the group’s formal insolvency contracts, which are expected to be completed within three years, the aggregate amount of the overall 
transaction price which has been allocated to performance obligations that are unsatisfied at 30 April 2021 is £28.3m (2020: £19.0m).

For other contracts, the group has taken the practical expedients available under IFRS 15 not to disclose any amounts relating to 
contracts which had an expected duration of one year or less.

50

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 20214. Segmental analysis
The group’s operating segments are established on the basis of the components of the group that are evaluated regularly by the chief 
operating decision maker. The group is managed as two operating segments: business recovery and financial advisory services, and 
property advisory and transactional services. 

The performance of the group’s operating segments is assessed by the chief operating decision maker on the basis of revenue and 
operating profit (before amortisation and transaction costs), which is presented below. Revenue is presented by basis of recognition 
and by service line, in accordance with IFRS 15.

Business
 recovery and
financial
advisory
 services
2021 
£’000

Property
advisory and
 transactional 
services
2021
£’000

Shared 
and central
costs
2021
£’000

Consolidated
2021
£’000

Revenue 

Total revenue from rendering of professional services

Inter-segment revenue 

Revenue from external customers

Over time

At a point in time

Revenue from external customers by basis of recognition

Insolvency and advisory services

Corporate finance

Commercial property management

Property consultancy services

Commercial property, businesses and other asset disposals 

Revenue from external customers by service line

Operating profit before amortisation and transaction costs

59,697

24,140

—

(6)

59,697

24,134

54,613

5,084

2,569

21,565

59,697

24,134

54,613

5,084

—

—

—

59,697

14,721

—

—

2,569

12,683

8,882

24,134

—

—

— 

—

—

—

—

—

—

—

—

—

83,837

(6)

83,831

57,182

26,649

83,831

54,613

5,084

2,569

12,683

8,882

83,831

3,875

(6,202)

12,394

Balance sheet

Assets

Liabilities

Net assets

Unallocated amounts include current tax liabilities, cash and borrowings.

Business
 recovery and
financial
advisory
 services
2021 
£’000

Property
advisory and
transactional 
services
2021
£’000

Unallocated
corporate
amounts
2021
£’000

Consolidated
2021
£’000

124,441

(43,928)

12,162

(6,799)

7,986

144,589

(7,612)

(58,339)

80,513

5,363

374

86,250

Annual report and accounts 2021 Begbies Traynor Group plc

51

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

4. Segmental analysis continued

Revenue 

Total revenue from rendering of professional services

Inter-segment revenue 

Revenue from external customers

Over time

At a point in time

Revenue from external customers by basis of recognition

Insolvency and advisory services

Corporate finance

Commercial property management

Property consultancy services

Commercial property, businesses and other asset disposals

Revenue from external customers by service line

Operating profit before amortisation and transaction costs

Balance sheet

Assets

Liabilities

Net assets

Geographical segments
The group’s principal operations and markets are located in the UK.

5. Profit for the year
Profit for the year has been arrived at after charging (crediting):

Depreciation of property, plant and equipment

Depreciation of right of use assets

Impairment of right of use asset (note 13)

Reversal of impairment of right of use asset (note 13)

Amortisation of intangible assets

Loss on disposal of property, plant and equipment

Staff costs (note 6)

Short-term lease expense

Impairment of receivable balances (note 14)

Reversal of impairment losses recognised on trade receivables (note 14)

52

Begbies Traynor Group plc Annual report and accounts 2021

Business 
recovery and
financial
 advisory 
services
2020 
£’000

Property 
advisory and
 transactional
services
2020
£’000

Shared 
and central 
costs
2020
£’000

Consolidated
2020
£’000

49,630

—

49,630

45,977

3,653

49,630

45,977

3,653

—

—

—

49,630

11,588

21,021

(148)

20,873

2,439

18,434

20,873

—

—

2,439

10,717

7,717

20,873

3,860

—

—

—

—

—

—

—

—

—

—

—

—

(5,329)

70,651

(148)

70,503

48,416

22,087

70,503

45,977

3,653

2,439

10,717

7,717

70,503

10,119

Business
 recovery and
financial
advisory
 services
2020 
£’000

Property
advisory and
transactional 
services
2020
£’000

Unallocated
corporate
amounts
2020
£’000

Consolidated
2020
£’000

91,696

(31,689)

60,007 

17,608

(6,503)

11,105 

7,247

(12,788)

116,551

(50,980)

(5,541)

65,571

2021
£’000

841

2,617

579

(228)

3,180

—

52,344

490

1,022

(38)

2020
£’000

718

2,137

—

—

3,315

31

41,313

332

304

(44)

Notes to the consolidated financial statements continuedfor the year ended 30 April 2021 
5. Profit for the year continued
During the year, the group obtained the following services from the group’s auditor, at the costs detailed below:

Fees payable to the company’s auditor for the audit of the company’s annual accounts

Fees payable to the company’s auditor and its associates for other services to the group

– the audit of the company’s subsidiaries pursuant to legislation

Total audit fees

– other advisory services

Total non-audit fees

During the year, the group incurred transaction costs as detailed below:

Deemed remuneration

Acquisition costs

Gain on acquisition (note 23)

Charge arising under Begbies Traynor London (LLP) put and call option (note 28)

Total transaction costs

These transaction costs are all included within administrative expenses.

2021
£’000

30

105

135

6

6

2021
£’000

5,449

439

(231)

889

6,546

2020
£’000

30

92

122

38

38

2020
£’000

3,908

583

(2,217)

889

3,163

6. Staff costs
The average total number of partners and staff (including executive directors) working within the group during each year was:

Partners

Staff

Their aggregate remuneration comprised:

Wages, salaries and partners’ profit share

Social security costs

Pension costs (note 27)

Share-based payments 

2021
number

2020
number

71

719

790

2021
£’000

65

636

701

2020
£’000

45,872

36,323

3,208

2,233

1,031

2,697

2,191

102

52,344

41,313

Annual report and accounts 2021 Begbies Traynor Group plc

53

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

6. Staff costs continued
Directors’ remuneration

Short-term benefits

Share-based payments

2021
£’000

1,835

36

1,871

2020
£’000

1,714

2

1,716

number

number

The average number of directors who:

Had awards receivable in the form of shares under a long-term incentive scheme

2

2

No directors participated in the group’s defined contribution pension scheme during either year.

7. Finance costs

Interest on borrowings

Finance charge on lease liabilities

Finance charge on dilapidation provisions

Total finance costs

8. Tax

Current tax charge

Adjustment in respect of prior year

Total current tax charge

Deferred tax credit (note 19) 

Adjustments in respect of prior year

Impact of change in tax rate

Total deferred tax (credit) charge 

Total income tax charge

Corporation tax is calculated at 19% (2020: 19%) of the estimated assessable profit for the year.

2021
£’000

377

441

65

883

2021
£’000

2,543

—

2,543

(789)

—

—

(789)

1,754

2020
£’000

454

454

60

968

2020
£’000

2,048

(271)

1,777

(686)

247

615

176

1,953

54

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 20218. Tax continued
The charge for the year can be reconciled to the profit per the consolidated statement of comprehensive income as follows:

Profit before tax

Notional tax charge at the UK corporation tax rate of 19% (2020: 19%)

Adjustments in respect of current income tax of prior years

Non-deductible impact of transaction costs

Impact of change in tax rate on deferred tax balances

Tax effect of expenses that are not deductible in determining taxable profit

Total tax charge reported in the consolidated statement of comprehensive income

2021
£’000

1,907

362

—

1,257

—

135

1,754

2020
£’000

2,884

548

(6)

601

615

195

1,953

The prior year deferred tax charge relating to the change in tax rate of £615,000 arose from an increase in deferred tax liabilities due to 
the cancellation of the previously enacted reduction in the UK corporation tax rate to 17%. The increase in rate from 19% to 25% was enacted 

on 24 May 2021 and will result in a further increase in deferred tax liabilities of £1.8m, which will be charged in the new financial year.

9. Dividends

Amounts recognised as distributions to equity holders in the year

Interim dividend for the year ended 30 April 2020 of 0.9p (2019: 0.8p) per share

Final dividend for the year ended 30 April 2020 of 1.9p (2019: 1.8p) per share

Amounts proposed as distributions to equity holders 

Interim dividend for the year ended 30 April 2021 of 1.0p (2020: 0.9p) per share

Final dividend for the year ended 30 April 2021 of 2.0p (2020: 1.9p) per share

2021
£’000

1,149

2,430

3,579

1,509

3,018

4,527

2020
£’000

914

2,271

3,185

1,149

2,426

3,575

The proposed final dividend is subject to approval by shareholders at the annual general meeting in September 2021. The interim 
dividend for 2020 was paid on 7 May 2021 and, accordingly, has not been included as a liability in these financial statements nor as a 
distribution to equity shareholders.

Annual report and accounts 2021 Begbies Traynor Group plc

55

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

10. Earnings per share
The calculation of basic and diluted earnings per share is based on the following data:

Earnings

Profit for the year attributable to equity holders

2021
£’000

2020
£’000

153

931

2021
number
’000

2020
number
’000

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

132,963

125,652

Effect of:

Share options

Contingent shares as consideration for capital transactions

4,421

— 

1,477

144

Weighted average number of ordinary shares for the purposes of diluted earnings per share

137,384

127,273

Basic earnings per share 

Diluted earnings per share

The calculation of adjusted basic and diluted earnings per share is based on the following data:

Earnings 

Profit for the year attributable to equity holders

Amortisation of intangible assets arising on acquisitions

Transaction costs

Tax effect of above items

Impact of change in tax rate on deferred tax balances

Adjusted earnings 

Adjusted basic earnings per share 

Adjusted diluted earnings per share 

2021
pence

0.1

0.1

2021
£’000

153

3,058

6,546

(581)

—

9,176

2021
pence

6.9

6.7

2020
pence

0.7

0.7

2020
£’000

931

3,104

3,163

(590)

615

7,223

2020
pence

5.7

5.7

56

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202111. Intangible assets

Cost

At 1 May 2019

Arising on acquisitions

Additions

At 30 April 2020

Arising on acquisitions

Additions

At 30 April 2021

Amortisation and impairment 

At 1 May 2019

Amortisation during the year

At 30 April 2020

Amortisation during the year

At 30 April 2021

Carrying amount

At 30 April 2021

At 30 April 2020

At 30 April 2019

Goodwill
£’000

Software
£’000

50,213

2,022

—

—

50,213

9,745

—

—

103

2,125

—

307

Intangible 
assets
arising on
acquisitions
£’000

24,404

3,257

—

27,661

11,328

—

Total
£’000

76,639

3,257

103

79,999

21,073

307

59,958

2,432

38,989

101,379

—

—

— 

—

—

1,564

211

1,775

122

15,683

3,104

18,787

3,058

17,247

3,315

20,562

3,180

1,897

21,845

23,742

59,958

50,213

50,213

535

350

458

17,144

77,637

8,874

8,721

59,437

59,392

The carrying value of intangible assets arising on acquisitions comprises brands of £3,572,000 (2020: £2,987,000), customer relationships 
of £8,556,000 (2020: £4,835,000), order books of £4,862,000 (2020: £866,000) and websites of £154,000 (2020: £186,000). The remaining 
useful economic lives of intangible assets arising on acquisition are between one and nine years.

Goodwill acquired in a business combination is allocated, at acquisition, to the cash-generating units (‘CGUs’) that are expected to benefit 
from that business combination. The carrying amount of goodwill has been allocated wholly to the insolvency CGU.

The group tests goodwill annually for impairment or more frequently if there are indications that goodwill might be impaired.

The recoverable amount of the CGU is based on a value in use calculation using cash flow projections over a 20 year period, including the 
latest one year forecast approved by the board. A 20 year period has been used as the directors believe this is an appropriate period to 
reflect insolvency numbers over an economic cycle. 

The one year forecast is prepared based on current market knowledge, numbers of new engagements and the pipeline of opportunities. 
The remaining years are based on anticipated insolvency numbers over an economic cycle, together with historical financial performance.

Key assumptions used in value in use calculation
The key assumptions for the value in use calculation are those regarding:

•  pre-tax discount rate; 

•  revenue; and

•  operating profit margins.

Pre-tax discount rate
The group’s post-tax weighted average cost of capital has been used to calculate a group pre-tax discount rate of 9.4% (2020: 9.4%), which 
reflects current market assessments of the time value of money for the period under review and the risks specific to the group. As the insolvency 
CGU comprises the majority of the group’s activities this has been used as the discount rate for the purpose of the value in use calculation.

Annual report and accounts 2021 Begbies Traynor Group plc

57

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

11. Intangible assets continued
Revenue 
Revenue assumptions in the one year forecast are based on current market knowledge, numbers of new engagements and the pipeline of 
opportunities. Future year revenue levels are based on anticipated insolvency numbers over an economic cycle. This anticipates an increase 
in insolvency appointments during recession followed by subsequent decreases. The average number of insolvency appointments over 
the economic cycle is in line with historical levels. Over the last economic cycle between calendar years 2008 and 2020 insolvency numbers 
(source: The Insolvency Service quarterly statistics on the number of corporate insolvencies in England and Wales) ranged between 
14,500 per annum and 24,000 per annum.

Operating profit margins
Operating profit margins in the one year forecast are derived from local partners’ expectations based on the number of current 
engagements and cost base. Margins over the extrapolation period range between 21% and 26%, which are based on past experiences 
and expectations of future market developments.

Sensitivity to changes in assumptions
With regard to the assessment of value in use for the insolvency CGU, the directors believe that reasonably possible changes in any of the 
above key assumptions would not cause the carrying value of the unit to exceed its recoverable amount.

12. Property, plant and equipment

Leasehold
improvements
£’000

Office
equipment
£’000

Computers
£’000

Motor
vehicles
£’000

Cost

At 1 May 2019

Arising on acquisitions

Additions

Disposals

Reallocation

At 30 April 2020

Arising on acquisitions

Additions

At 30 April 2021

Depreciation and impairment

At 1 May 2019

Charge for the year

Disposals

At 30 April 2020

Charge for the year

At 30 April 2021

Carrying amount

At 30 April 2021

At 30 April 2020

At 30 April 2019

4,456

1,572

3,875

13

111

(219)

24

—

15

(6)

(24)

4,385

1,557

—

21

20

35

4,406

1,612

3,594

219

(203)

3,610

215

3,825

581

775

862

1,407

74

(4)

1,477

49

1,526

86

80

165

19

560

(263)

—

4,191

62

941

5,194

3,167

402

(261)

3,308

569

3,877

1,317

883

708

58

Begbies Traynor Group plc Annual report and accounts 2021

Total
£’000

9,955

97

686

(513)

—

10,225

113

997

52

65

—

(25)

—

92

31

—

123

11,335

21

23

(14)

30

8

38

85

62

31

8,189

718

(482)

8,425

841

9,266

2,069

1,800

1,766

Notes to the consolidated financial statements continuedfor the year ended 30 April 202113. Right of use assets

Cost

At 1 May 2019

Arising on acquisitions

Additions

Disposals

At 30 April 2020

Arising on acquisitions

Additions

Disposals

At 30 April 2021

Depreciation and impairment

At 1 May 2019

Charge for the year

Disposals

At 30 April 2020

Charge for the year

Impairment 

Reversal of previous impairment

Disposals

At 30 April 2021

Carrying amount

At 30 April 2021

At 30 April 2020

At 30 April 2019

Property
£’000

Motor
vehicles
£’000

Office
equipment
£’000

11,853

2,241

481

235

—

—

602

—

12,569

2,843

1,794

1,058

(1,533)

97

500

(759)

597

—

577

(597)

577

—

—

—

Total
£’000

14,691

481

1,414

(597)

15,989

1,891

1,558

(2,292)

13,888

2,681

577

17,146

5,436

1,373

—

6,809

1,834

579

(228)

(1,533)

7,461

6,427

5,760

6,417

1,458

556

—

2,014

591

—

—

(759)

1,846

835

829

783

398

208

(461)

145

192

—

—

—

337

240

432

199

7,292

2,137

(461)

8,968

2,617

579

(228)

(2,292)

9,644

7,502

7,021

7,399

Following the acquisitions completed in the financial year and the plan to combine local operating teams where possible, a review 
of leased properties was completed to determine any impairment of right of use assets. The recoverable amounts of the assets was 
determined through value in use using discounted cash flows with a discount rate of 9.4%. The recoverable amount calculated was 
£784,000, compared to the carrying value of £1,363,000, which resulted in an impairment charge of £579,000. 

As a result of the integration plans, a previously impaired right of use asset will now be fully utilised. The recoverable amount of the asset 
was determined through value in use using discounted cash flows with a discount rate of 9.4%. The recoverable amount calculated was 
£228,000, compared to the carrying value of £nil, which resulted in the reversal of an impairment charge of £228,000. 

Annual report and accounts 2021 Begbies Traynor Group plc

59

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

14. Trade and other receivables

Non-current

Deemed remuneration

Current

Trade receivables

Less: impairment provision

Trade receivables – net

Unbilled income

Other debtors and prepayments

Deemed remuneration

2021
£’000

2020
£’000

3,970

4,586

10,411

(2,342)

8,069

32,432

2,573

2,351

6,879

(1,392)

5,487

24,492

1,987

4,494

45,425

36,460

The directors consider that the carrying amount of trade and other receivables approximates to their fair value.

Trade receivables are non-interest bearing and are generally on 30 day terms. Refer to note 20 for disclosures on credit risk.

The impairment provision comprises a specific loss allowance provision of £2,037,000 (2020: £1,039,000) and an expected credit loss 
provision of £303,000 (2020: £353,000). The expected loss provision for trade receivables is calculated on the gross carrying amount 
of trade receivables less any specific loss allowance, and is detailed as follows:

30 April 2021

Expected loss rate

Gross amount less specific loss provision

Expected credit loss provision

Days past due

 <30 days
£’000

<60 days
£’000

<90 days
£’000

<180 days
£’000

>180 days
£’000

1%

5,793

48

2%

1,134

26

5%

330

17

12%

719

88

31%

396

124

30 April 2020

Expected loss rate

Gross amount less specific loss provision

Expected credit loss provision

 <30 days
£’000

<60 days
£’000

<90 days
£’000

<180 days
£’000

>180 days
£’000

Days past due

1%

2,858

12

1%

1,080

16

3%

604

21

9%

709

61

Total
£’000

4%

8,372

303

Total
£’000

6%

5,840

353

2020
£’000

1,338

2

(208)

(44)

304

1,392

42%

589

243

2021
£’000

1,392

10

(44)

(38)

1,022

2,342

Movement in the impairment provision

Balance at beginning of the year

Amounts arising on acquisition

Amounts written off during the year

Amounts recovered during the year

Impairment charge in the year

Balance at end of the year

60

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202115. Trade and other payables

Current

Trade payables

Accruals

Other taxes and social security

Deferred income

Other creditors

Deferred consideration

Deemed remuneration liabilities

2021
£’000

1,387

11,410

4,385

5,520

9,826

375

370

2020
£’000

1,176

7,055

3,687

4,168

5,853

150

134

33,273

22,223

Trade creditors are non-interest bearing and are normally settled on terms agreed with suppliers.

The directors consider that the carrying amount of trade and other payables approximates to their fair value.

In addition to the deemed remuneration liabilities recognised above of £370,000, there are further obligations based on current forecasts 
of £16.3m, where the service obligations of selling shareholders have not yet been performed. The maximum potential payments (if all 
performance conditions are met) would be £28.2m.

16. Lease liabilities

Cost

At 1 May 2019

Finance charge

Additions – new leases

Arising on acquisitions

Lease payments

Disposals

At 30 April 2020

Finance charge

Additions – new leases

Arising on acquisitions

Lease payments

At 30 April 2021

Current liabilities

Non-current liabilities

At 30 April 2021

(1,570)

(584)

Property
£’000

7,585

411

236

427

—

7,089

400

755

1,794

(2,310)

7,728

2,252

5,476

7,728

Motor
vehicles
£’000

Office
equipment
£’000

798

27

601

—

—

842

32

498

86

211

16

577

—

(234)

(132)

438

11

—

—

Total
£’000

8,594

454

1,414

427

(2,388)

(132)

8,369

443

1,253

1,880

(613)

(201)

(3,124)

845

525

320

845

248

198

50

248

2021
£’000

87

8,821

2,975

5,846

8,821

2020
£’000

48

Annual report and accounts 2021 Begbies Traynor Group plc

61

At the balance sheet date, the group had outstanding commitments for short-term leases as follows:

Aggregate undiscounted commitments for short-term leases

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

17. Borrowings

Non-current

Unsecured loans at amortised cost

2021
£’000

2020
£’000

5,000

10,000

The group’s principal banking facilities at 30 April 2021 comprise an unsecured, revolving credit facility (‘RCF’) of £25m and an 
uncommitted acquisition facility of £5m which were entered into on 1 November 2016. The principal features of these borrowings are 
summarised as follows:

•  RCF of £25m provided by HSBC, of which £5m was drawn at 30 April 2021 (2020: £10m). The effective interest rate was 3.2%; together 

with uncommitted acquisition facility of £5m provided by HSBC, which was undrawn at 30 April 2021 (2020: undrawn).

The group’s banking facilities mature on 31 August 2023.

All borrowings and cash balances are denominated in sterling. The directors consider that the carrying amount of the group’s borrowings 
approximates to their fair value.

18. Provisions

At 1 May 2020 

Interest expense

Charged

Arising on acquisition

Utilised

At 30 April 2021

Current liabilities

Non-current liabilities

At 30 April 2021

Disposal
provisions
£’000

150

—

—

—

(45)

105

105

— 

105

Dilapidation
provisions
£’000

2,302

65

—

682

(7)

3,042

433

2,609

3,042

Onerous 
contract
provisions
£’000

366

— 

28

— 

(366)

28

28

— 

28

Total
£’000

2,818

65

28

682

(418)

3,175

566

2,609

3,175

Disposal provisions include liabilities arising from warranty and onerous contract obligations relating to discontinued businesses. 

The non-current elements of the provisions are all expected to be utilised in the periods up to 30 April 2029.

19. Deferred tax
The following are the deferred tax (liabilities) assets recognised by the group and movements thereon during the current and prior year:

Tax
deductible
goodwill
£’000

Intangibles
£’000

Short-term
timing
differences
£’000

(4,290)

(1,535)

—

—

(492)

(4,782)

—

—

610

(620)

(142)

(1,687)

581

(2,151)

(4,782)

(3,257)

929

(171)

—

19

777

208

1,596

2,581

Total
£’000

(4,896)

439

(620)

(615)

(5,692)

789

(555)

(5,458)

At 1 May 2019 

Credit (charge) to income

Arising on acquisitions

Income statement effect of change in tax rate

At 30 April 2020 

Credit to income

Arising on acquisitions

At 30 April 2021

62

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202119. Deferred tax continued
Certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances (after offset) for 
financial reporting purposes:

Deferred tax liabilities

Deferred tax assets

2021
£’000

(8,209)

2,751

(5,458)

2020
£’000

(6,597)

905

(5,692)

20. Financial instruments
Financial risk management objectives and policies
The group’s principal financial instruments comprise cash balances and bank loans. The main purpose of these financial instruments 
is to raise finance for the group’s operations. The group also has various other financial instruments, such as trade receivables and trade 
payables, which arise directly from its operations.

It is, and has been throughout the period under review, the group’s policy that no trading in financial instruments shall be undertaken.

The main risks arising from the group’s financial instruments are interest rate risk, credit risk and liquidity risk. The board reviews and agrees 
policies for managing each of these risks and they are summarised below.

Interest rate risk
The group’s external borrowings at the balance sheet date comprise loan facilities. All principal borrowings are on floating interest rates. 
The group does not seek to fix interest rates on these borrowings as the board currently considers the exposure to interest rate risk acceptable.

If interest rates had been 50 basis points higher and all other variables were held constant, the group’s profit for the year ended 30 April 2021 
and net assets at that date would decrease by £13,000 (2020: £24,000). This is attributable to the group’s exposure to movements in 
interest rate on its variable rate borrowings.

Credit risk
The nature of the group’s debtor balances, the time taken for payment by clients and the associated credit risk are dependent on the type 
of engagement.

On formal insolvency appointments (which form the majority of the group’s activities), invoices are generally raised having achieved 
approval from creditors to draw fees. This is typically settled on a timely basis from case funds. The credit risk on these engagements is 
therefore considered to be extremely low.

On the group’s transactional activities, invoices are generally raised on completion of the asset sale and typically settled from completion monies. 

On other engagements, the timescale to receive payment from the date of invoice is typically longer as the group’s standard 30 day 
payment terms (referred to in note 14) are not practically enforceable in all situations. The board does not believe that this is an indication 
of increased credit risk on these engagements.

Receivable balances are monitored on an ongoing basis with the result that the group’s exposure to bad debts is not significant. 
Movements in the allowance for doubtful debts are disclosed in note 14. The group does not believe it is exposed to any material 
concentrations of credit risk.

Unbilled revenue is recognised by the group only when all conditions for revenue recognition have been met in line with the group’s 
accounting policy in note 2 (k).

Liquidity risk
Liquidity risk is the risk that the group will encounter difficulty in meeting its obligations associated with its financial liabilities. The group’s 
ability to generate cash from formal insolvency appointments is usually reliant on asset realisations. A deterioration in realisations in the 
short term could reduce the group’s operating cash generation and increase its financing requirements. The group monitors its risks to a 
shortage of funds through regular cash management and forecasting and ensuring suitable headroom within its banking facilities.

The group’s objective is to maintain a balance between continuity of funding and flexibility through the use of its committed bank facilities, 
and giving consideration to other available sources of finance such as bank overdrafts, finance leases and hire purchase contracts.

There is no material risk associated with foreign currency transactions or overseas subsidiaries.

Annual report and accounts 2021 Begbies Traynor Group plc

63

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

20. Financial instruments continued
Liquidity risk continued
The table below summarises the maturity profile of the group’s financial liabilities at 30 April based on contractual payments:

At 30 April 2021

Within
1 year
£’000

Between
2–5 years
£’000

After 
5 years
£’000

Bank borrowings

133

5,176

Trade and other payables

33,273

—

—

—

At 30 April 2020

Within
1 year
£’000

Between
2–5 years
£’000

265

10,618

22,223

—

After 
5 years 
£’000

—

—

Total
£’000

10,883

22,223

Total
£’000

5,309

33,273

Lease liabilities

3,438

6,652

1,287

11,377

2,586

6,290

1,890

10,766

36,844

11,828

1,287

49,959

25,074

16,908

1,890

43,872

Capital management
The primary objective of the group’s capital management is to support its business and maximise shareholder value. The group manages 
its capital structure and makes adjustments to it in light of changes in economic conditions and business requirements. To maintain or 
adjust the capital structure, the group may raise additional or pay down debt finance, adjust the dividend payment to shareholders, 
return capital to shareholders or issue new shares.

The table below presents quantitative data for the components the group manages as capital:

Shareholders’ funds

Bank borrowings

At 30 April

Categories of financial instruments
The table below shows the classification of the group’s financial instruments:

Financial assets at amortised cost

Trade receivables

Cash at bank

Financial liabilities at amortised cost

Trade and other payables

Bank borrowings

2021
£’000

86,250

5,000

91,250

2021
£’000

8,069

7,986

2020
£’000

65,571

10,000

75,571

2020
£’000

5,487

7,247

16,055

12,734

(33,273)

(5,000)

(22,223)

(10,000)

(38,273)

(32,223)

64

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202121. Share capital

Allotted, called up and fully paid

Ordinary shares of 5p

At 1 May

Issue of shares for share-based payments

Shares issued as consideration for acquisitions

Shares issued as deferred consideration

Placing shares issued

At 30 April 

2021
thousand

2020
thousand

2021
£’000

2020
£’000

127,701

114,351

6,386

5,719

286

1,903

165

79

1,460

770

20,853

11,041

150,908

127,701

15

95

8

1,043

7,547

4

73

38

552

6,386

A share placing of 20,853,081 new ordinary shares was completed on 12 March 2021.

Ordinary shares carry no right to fixed income and each share carries the right to one vote at general meetings of the company.

22. Share-based payments 
The group operated three equity-settled share-based payment arrangements in the year: a market value share option scheme and a 
performance share plan (‘PSP’) for senior management, and an HMRC approved save as you earn (‘SAYE’) scheme for qualifying employees.

The group recognised an expense relating to equity-settled share-based payment transactions of £1,031,000 (2020: £102,000), of which 
£74,000 (2020: £72,000) relates to the market value share option scheme, £908,000 (2020: £nil) relates to the PSP and £49,000 (2020: £30,000) 
relates to the SAYE schemes. 

The group also operated a cash-settled share-based arrangement in the year. The group recognised an expense of £573,000 (2020: £150,000) 
in relation to the cash-settled share-based payment arrangement.

Details of movements in share options during the current and prior year are as follows:

Outstanding at 1 May

Granted during the period

Exercised during the period

Outstanding at 30 April 

Exercisable at 30 April

2021

2020

Number
of share 
options
thousand

Weighted 
average 
exercise price
pence

Number 
of share 
options
thousand

Weighted 
average
 exercise price
pence

6,461

6,156

(701)

11,916

3,126

62

20

62

40

51

5,184

1,500

(223)

6,461

1,577

54

88

45

62

39

The weighted average share price at the date of exercise for options exercised in the year was 111p.

Annual report and accounts 2021 Begbies Traynor Group plc

65

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

22. Share-based payments continued
The table below shows details in relation to options outstanding at the period end:

Scheme

Share option scheme 2013

Share option scheme 2014

SAYE scheme 2018

Share option scheme 2017

Share option scheme 2018

Share option scheme 2019

PSP 2020

SAYE scheme 2020

PSP 2021

2021

2020

Number
of share 
options
thousand

Contractual 
life remaining
 years

Number 
of share 
options
thousand

Contractual 
life remaining 
years

Exercise price
pence

37

51

59

63

68

88

5

72

5

1,303

250

1,134

1,574

—

1,500

4,275

1,356

525

2.5

3.2

1.0

6.5

—

8.5

9.2

3.2

9.7

1,327

250

1,134

2,150

100

1,500

—

—

—

3.5

4.2

2.0

7.5

8.0

9.5

—

—

—

The fair value of the PSP and SAYE schemes granted in the year was calculated using the Black-Scholes option pricing model with the 
following assumptions:

Grant date

Share price at grant date (p)

Exercise price (p)

Vesting period (years)

Time to expiry (years)

Expected volatility (%)

Risk free rate (%)

Expected dividend yield (%)

Fair value per option (p)

PSP
Aug 2020

100

5

3

7

29

0.3

3.5

85.0

SAYE
scheme
Dec 2020

90

72

3

4

29

0.3

3.5

13.0

PSP
Jan 2021

106

5

3.5

6.5

29

0.3

3.5

90

The expected volatility has been determined based on historical volatility of the group’s share price in line with the vesting period of the 
option. The risk free rate is based on UK treasury issued bonds of a term consistent with the option life. The fair value is spread over the 
vesting period of the options.

66

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202123. Acquisitions
CVR Global
On 16 January 2021 the group acquired the entire legal and beneficial interest of the members of CVR Global LLP, an insolvency 
and business recovery practice.

The provisional amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out below:

Net assets (liabilities) acquired

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Cash and cash equivalents

Trade and other payables

Provisions

Lease liabilities

Borrowings 

Deferred tax

Total identifiable liabilities

Satisfied by:

Consideration under IFRS 3:

Initial consideration before cash free debt free adjustments

Provisional cash free debt free adjustment

Goodwill

Consideration accounted for as deemed remuneration:

Contingent consideration 

Earn out

Cash outflows arising on acquisition

Cash consideration

Less: cash and cash equivalents acquired

Settlement of pre-acquisition borrowings

Book value
£’000

Accounting policy
 alignments
£’000

Fair value
adjustments
£’000

Fair value
£’000

—

195

—

10,846

120

(2,058)

—

—

(9,103)

—

—

—

—

632

(7,568)

—

—

(314)

(525)

—

1,226

5,243

(145)

—

(492)

—

(797)

—

—

—

(805)

5,243

50

632

2,786

120

(2,855)

(314)

(525)

(9,103)

421

(6,549)

3,004

(3,545)

12,000

(9,075)

2,925

6,470

4,000

4,800

8,800

2,675

(120)

2,555

8,440

10,995

Fair value adjustments of £5,243,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

As detailed above, elements of the consideration payable for this acquisition require post-acquisition service obligations to be performed 
by the selling shareholders over a five year period. These amounts are accounted for as deemed remuneration (see note 2(c)).

Acquisition costs of £113,000 have been charged to the statement of comprehensive income as a transaction cost.

The acquisition contributed £2,900,000 of revenue and £600,000 to the group’s operating profit (before amortisation and transaction 
costs) for the period between the date of acquisition and the balance sheet date.

Annual report and accounts 2021 Begbies Traynor Group plc

67

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

23. Acquisitions continued
David Rubin & Partners
On 17 March 2021 the group acquired the entire issued share capital of David Rubin & Partners Limited, an insolvency practice based in London.

The provisional amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out below:

Book value
£’000

Accounting policy
alignments
£’000

Fair value
adjustments
£’000

Fair value
£’000

Net assets acquired

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Cash and cash equivalents

Trade and other payables

Lease liabilities

Provisions

Borrowings 

Corporation tax

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3: 

Consideration funded through vendor placing

Equity instruments (1,902,950 new ordinary shares)

Provisional cash free debt free adjustment

Goodwill

Consideration accounted for as deemed remuneration:

Contingent consideration 

Earn out

Cash outflows arising on acquisition

Cash consideration

Less: cash and cash equivalents acquired

Settlement of pre-acquisition borrowings

4,127

(4,127)

5,394

60

—

3,340

1,442

(1,091)

(18)

—

(2,563)

(476)

—

—

1,304

2,329

—

—

(1,119)

(323)

—

—

30

4,821

(1,906)

(17)

—

(667)

—

—

—

—

—

—

(895)

3,815

5,394

43

1,304

5,002

1,442

(1,091)

(1,137)

(323)

(2,563)

(476)

(865)

6,730

10,000

2,000

(1,995)

10,005

3,275

8,000

5,000

13,000

8,005

(1,442)

6,563

2,563

9,126

Fair value adjustments of £5,394,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

As detailed above, elements of the consideration payable for this acquisition require post-acquisition service obligations to be performed 
by the selling shareholders over a five year period. These amounts are accounted for as deemed remuneration (see note 2(c)).

Acquisition costs of £223,000 have been charged to the statement of comprehensive income as a transaction cost.

The acquisition contributed £1,400,000 of revenue and £400,000 to the group’s operating profit (before amortisation and transaction 
costs) for the period between the date of acquisition and the balance sheet date. 

68

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202123. Acquisitions continued
HNG
On 8 February 2021 the group acquired the entire issued share capital of Hargreaves Newberry Gyngell Limited (‘HNG’), a London-based 
firm of chartered surveyors.

The provisional amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out below:

Book value
£’000

Accounting policy
 alignments
£’000

Fair value
adjustments
£’000

Fair value
£’000

Net assets acquired

Intangible assets

Property, plant and equipment

Trade and other receivables

Bank overdraft

Trade and other payables

Provisions

Corporation tax

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3: 

Gain on acquisition

Consideration accounted for as deemed remuneration

Cash consideration

Provisional cash free debt free adjustment

Contingent consideration

Deemed remuneration payments arising on acquisition 

Cash paid

Bank overdraft acquired

—

19

590

(40)

(312)

(15)

14

28

284

—

—

(311)

—

—

—

—

22

(289)

326

—

—

—

—

—

—

(90)

236

326

19

279

(40)

(312)

(15)

14

(40)

231

— 

231

400 

(37)

600

963

363

40

403

Fair value adjustments of £326,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

As detailed above, elements of the consideration payable for this acquisition requires post-acquisition service obligations to be 
performed by the selling shareholders over a four year period. These amounts are accounted for as deemed remuneration (see note 2(c)).

Acquisition costs of £32,000 have been charged to the statement of comprehensive income as a transaction cost.

The acquisition contributed £500,000 of revenue and £200,000 to the group’s operating profit (before amortisation and transaction 
costs) for the period between the date of acquisition and the balance sheet date. 

Annual report and accounts 2021 Begbies Traynor Group plc

69

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

23. Acquisitions continued
Other
During the year the group acquired two portfolios of personal insolvency cases. The amounts recognised in respect of the identifiable 
assets acquired and liabilities assumed are set out below:

Book value
£’000

Fair value
adjustments
£’000

Fair value
£’000

Net assets acquired

Intangible assets

Trade and other receivables

Trade and other payables

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3: 

Cash paid

Contingent consideration

Gain on acquisition

Cash outflows arising on acquisition

 Cash paid

—

734

(38)

—

696

365

(321)

(196)

(69)

(221)

365

413

(234)

(69)

475

350

125

—

350

Fair value adjustments of £365,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

Investing acquisition payments

Cash consideration under IFRS 3

Settlement of pre-acquisition borrowings

Cash outflows on acquisition of businesses

Deferred consideration payments

Deemed remuneration payments

Initial payments

Deferred consideration payments

Net cash and cash equivalents acquired

Total cash flows arising from acquisitions

2021
£’000

11,030

11,003

22,033

150

22,183

363

2,832

3,195

2020
£’000

2,970

—

2,970

720

3,690

4,200

4,570

8,770

(1,522)

(3,360)

23,856

9,100

If the acquisitions had been completed on the first day of the financial year, the group revenues for the period would have been £100.3m 
and group profit before tax would have been £5.4m.

The amounts recognised above are provisional estimates. 

70

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 202124. Reconciliation to the cash flow statement

Profit for the year

Adjustments for:

Tax

Finance costs

Amortisation of intangible assets

Depreciation of property, plant and equipment

Depreciation of right of use assets

Impairment of right of use asset

Reversal of impairment of right of use asset

Gain on acquisition

Loss on disposal of fixed assets

Share-based payment expense

Deemed remuneration obligations settled through equity

Decrease (increase) in deemed remuneration receivable

Increase (decrease) in deemed remuneration liabilities

Operating cash flows before movements in working capital

Increase in receivables (excluding deemed remuneration)

Increase in payables (excluding deemed remuneration liabilities)

(Decrease) increase in provisions

Cash generated by operations

2021
£’000

153

1,754

883

3,180

841

2,617

579

(228)

(231)

—

1,031

150

2,759

236

13,724

(2,683)

5,400

(279)

16,162

2020
£’000

931

1,953

968

3,315

718

2,137

—

—

(2,217)

31

102

1,600

(3,382)

(2,191)

3,965

(1,177)

1,813

133

4,734

Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise cash at bank 
and other short-term highly liquid investments with a maturity of three months or less.

25. Reconciliation of movement in net debt 

At 1 May 2020

Cash flows

Repayment of borrowings

Net cash and cash equivalents acquired (note 23)

At 30 April 2021

Cash and cash 
equivalents
£’000

7,247

4,217

(5,000)

1,522

7,986

Non-current 
borrowings
£’000

(10,000)

—

5,000

— 

(5,000)

Net debt
£’000

(2,753)

4,217

—

1,522

2,986

26. Contingent liabilities
As disclosed in note 15, the group has contingent consideration payable in respect of acquisitions.

The group had no other material contingent liabilities at 30 April 2021 or 30 April 2020.

27. Pensions
The group operates defined contribution pension schemes for all qualifying employees.

The total cost charged to income of £2,233,000 (2020: £2,191,000) represents contributions payable to these schemes by the group. 
As at 30 April 2021, contributions of £269,000 (2020: £202,000) in respect of the current year, which were not yet due for payment, 
had not been paid over to the schemes.

Annual report and accounts 2021 Begbies Traynor Group plc

71

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

28. Related party transactions
Transactions between the company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not 
disclosed in this note.

Trading transactions
During the year the following transactions, all of which were on arm’s length terms and in the ordinary course of business, occurred 
in which directors have an interest:

A commercial property used by members of the group during the year is part owned by Mark Fry. Rent and service charges paid on this 
property by entities within the group in the year totalled £95,000 (2020: £95,000). At 30 April 2021 £nil (2020: £nil) was payable in respect 
of this transaction. Mark Fry also part owns a company which provides archiving facilities to entities within the group. £24,000 (2020: £24,000) 
was paid by entities within the group for this service during the year. At 30 April 2021 £6,000 (2020: £6,000) was payable in respect of this 
service.

Ric Traynor purchased the controlling interest in Red Flag A!ert LLP (‘Red Flag’) from the group on 10 April 2012, with the group retaining a 
minority interest in the partnership. The group continues to provide a number of central support services to Red Flag for which £96,000 
was payable by Red Flag during the year (2020: £96,000). The group has negotiated an agreement to retain full access to the database and 
joint marketing rights for the publication of Red Flag A!ert quarterly statistics and was charged a fee of £150,000 for the year (2020: £150,000). 
At 30 April 2021 £13,000 (2020: £80,000) was owed by Red Flag A!ert LLP.

Begbies Traynor (London) LLP option
There was a put and call option in place for the group to acquire Mark Fry’s interest in Begbies Traynor (London) LLP during a three month 
period after 30 September 2019, for £4m (determined as an agreed multiple of average profit over the three year period ended 30 April 2019). 
The option was settled during the prior year. 

The liability to the group under this option is accounted for in accordance with the group’s policy for business combinations (note 2c) and 
charged to the consolidated statement of comprehensive income as disclosed in note 5 to the financial statements. The charge in the current 
financial year was £0.9m (2020: £0.9m). At 30 April 2021 there was £nil (2020: £0.9m) recognised within current deemed remuneration.

Key management personnel
The remuneration of the directors, who are the key management personnel of the group, is set out in the remuneration committee report 
on page 31.

29. Reserves
The following describes the nature and purpose of each reserve within owners’ equity:

Share premium 

Amount subscribed for share capital in excess of nominal value.

Merger reserve 

 Formation of the group in 2004, and premium for shares issued on acquisitions in accordance with 
Companies Act requirements.

Capital redemption reserve  Repurchase of own share capital.

Retained earnings   

Cumulative net gains and losses recognised in the consolidated statement of comprehensive income.

30. Capital reduction
At the company’s AGM in September 2020, shareholders approved the release of £20,000,000 of share premium to distributable reserves 
through a capital reduction procedure, which required an application to the High Court. The application was duly granted on 13 October 2020 
and registered at Companies House on 27 October 2020. 

31. Post balance sheet events
On 7 May 2021 the group acquired the entire issued share capital of MAF Property Limited, which trades as MAF Finance Group (‘MAF’), 
a firm of finance brokers operating nationally, The acquisition is in line with strategy to increase the scale, quality and range of the group’s 
services both organically and through value-accretive acquisitions. The acquisition is for an initial consideration of £3.0m: £2.0m cash 
from the groups existing facilities and the issue of 847,458 new ordinary shares. Under the terms of the acquisition, there is deferred 
consideration of up to £8.75m dependent on the financial performance over the four years from completion. Details on the fair value 
of assets and liabilities acquired has not been included as it was not available at the date of signing these accounts.

In March 2021 the government announced that the rate of corporation tax from 1 April 2023 would increase from 19% to 25%. The increase 
was enacted on 24 May 2021 and will result in a further increase in deferred tax liabilities of £1.8m, which will be charged in the new 
financial year.

72

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the consolidated financial statements continuedfor the year ended 30 April 2021 
 
Company balance sheet

at 30 April 2021

Fixed assets

Intangible assets

Investment in subsidiaries

Current assets

Trade and other receivables

Creditors: amounts falling due within one year

Trade and other payables

Net current assets

Total assets less current liabilities

Creditors: amounts falling due after more than one year

Trade and other payables

Net assets

Capital and reserves

Called-up share capital

Share premium account

Merger reserve

Capital redemption reserve

Profit and loss account

Shareholders’ funds

Notes

2021
£’000

2020
£’000

4

5

6

6

7

—

37,932

37,932

8

37,932

37,940

61,379

40,494

(39)

(67)

61,340

99,272

40,427

78,367

—

(500)

99,272

77,867

7,547

29,325

25,974

304

36,122

99,272

6,386

29,459

23,927

304

17,791

77,867

As permitted by section 408 of the Companies Act 2006, the company has elected not to present its own profit and loss account for the 
year. Begbies Traynor Group plc reported a profit for the financial year ended 30 April 2021 of £879,000 (2020: £3,117,000).

The financial statements of Begbies Traynor Group plc, registered number 5120043, were approved by the board of directors and authorised 
for issue on 19 July 2021. They were signed on its behalf by:

Ric Traynor  
Executive chairman 

Nick Taylor
Group finance director

Annual report and accounts 2021 Begbies Traynor Group plc

73

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS

Company statement of changes in equity

for the year ended 30 April 2021

At 1 May 2019 

Profit for the year

Dividends

Credit to equity for equity-settled  
share-based payments

Shares issued as consideration for 
acquisitions

Shares issued as deferred consideration

Placing shares issued

Shares issued for share-based payments

At 30 April 2020

Profit for the year

Dividends

Transfer from share premium account

Credit to equity for equity-settled  
share-based payments

Shares issued as consideration for 
acquisitions

Shares issued as deferred consideration

Placing shares issued

Shares issued for share-based payments

At 30 April 2021

Share
capital 
£’000

5,719

Share
premium 
£’000

22,193

—

—

—

73

38

552

4

—

—

—

—

—

7,266

—

Merger
reserve 
£’000

22,189

—

—

—

1,177

561

—

—

Capital
redemption
reserve 
£’000

304

—

—

—

—

—

—

—

Retained
earnings 
£’000

17,761

3,117

(3,185)

Total
equity 
£’000

68,166

3,117

(3,185)

102

102

—

—

—

(4)

1,250

599

7,818

— 

6,386

29,459

23,927

304

17,791

77,867

—

—

—

—

95

8

1,043

15

7,547

—

—

(20,000)

—

—

—

19,852

14

—

—

—

—

1,905

142

—

—

—

—

—

—

—

—

—

—

879

(3,579)

20,000

879

(3,579)

—

1,031

1,031

—

—

—

(13)

2,000

150

20,895

16

29,325

25,974

304

36,122

99,272

74

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the company financial statements

for the year ended 30 April 2021

1. Significant accounting policies
Basis of accounting
The financial statements of Begbies Traynor Group plc have been prepared under the historical cost convention and in accordance 
with United Kingdom Accounting Standards, including Financial Reporting Standard 102, and the Companies Act 2006.

The functional currency of the group is considered to be pounds sterling because this is the currency of the primary economic 
environment in which the company operates.

The principal accounting policies are summarised below. They have all been applied consistently throughout the year and the preceding year. 

Investments
Fixed asset investments in subsidiaries are shown at cost less provision for impairment. The carrying value of fixed asset investments 
are reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.

Share-based payments
The fair value of services received in exchange for the grant of options is recognised as an expense over the vesting period in accordance 
with FRS 102. Options are valued using the Black-Scholes option pricing model. Further details are provided in note 22 of the consolidated 
financial statements.

Where shares are issued to employees of subsidiaries, this is treated as part of the cost of investment in that subsidiary.

Critical accounting judgements and key sources of uncertainty
In the process of applying the company’s accounting policies, the company is required to make certain estimates, judgements and 
assumptions that it believes are reasonable based upon the information available. These estimates and assumptions affect the reported 
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the 
periods presented.

On an ongoing basis, the company evaluates its estimates using historical experience, consultation with experts and other methods 
considered reasonable in the particular circumstances. Actual results may differ from the estimates, the effect of which is recognised 
in the period in which the facts that give rise to the revision become known.

The directors do not consider there to be any critical accounting judgements or key sources of uncertainty.

FRS 102 exemption
Begbies Traynor Group plc meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure 
exemptions available to it in respect of its separate financial statements. Exemptions have been taken in these separate company financial 
statements in relation to share-based payments, presentation of a cash flow statement and remuneration of key management personnel.

The company’s shareholders have been notified in writing about the intention to take advantage of the disclosure exemptions and no 
objections have been received.

The company also intends to take advantage of these exemptions in the financial statements to be issued in the following year. Objections 
may be served on the company by its shareholders.

2. Auditors remuneration
The auditor’s remuneration for audit and other services is disclosed in note 5 to the consolidated financial statements.

Annual report and accounts 2021 Begbies Traynor Group plc

75

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

3. Staff costs
The company has 6 employees (2020: six employees).

Their aggregate remuneration comprised:

Salaries

Social security costs

Pension costs

4. Investment in subsidiaries

Cost and net book value

At 1 May 2019

Additions

At 30 April 2020

Additions

At 30 April 2021

2021
£’000

728

105

12

845

2020
£’000

619

90

21

730

£’000

36,682

1,250

37,932

—

37,932

Details of subsidiary entities are set out below. These undertakings are included in the consolidated group financial statements and are 
100% controlled. Companies are listed under their registered office.

Subsidiary undertaking

340 Deansgate, Manchester M3 4LY

Begbies Traynor Limited¹

BTG Consulting Limited¹

Begbies Traynor International Limited¹

Begbies Traynor (Central) LLP

Begbies Traynor (London) LLP

Begbies Traynor (SY) LLP 

Springboard Corporate Finance LLP

BTG Corporate Finance LLP 

BTG Advisory (Investigations) Limited

BTG Advisory LLP

BTG Global Advisory Limited

BTG Corporate Solutions Limited

David Rubin & Partners Limited

David Rubin & Partners (C.I) Limited

CVR Global LLP

CVR Global Offshore Limited

CVR Global (Rock) Limited

76

Begbies Traynor Group plc Annual report and accounts 2021

Nature of business

Country of incorporation

Holding company

England and Wales

Holding company

England and Wales

Holding company

England and Wales

Business recovery

England and Wales

Business recovery

England and Wales

Business recovery

England and Wales

Corporate finance

England and Wales

Corporate finance

England and Wales

Dormant

England and Wales

Financial consulting

England and Wales

International network 
organisation 

England and Wales

Business recovery

England and Wales

Business recovery

England and Wales

Business recovery

Guernsey

Business recovery

England and Wales

Business recovery

Jersey

Business recovery

Gibraltar

Notes to the company financial statements continuedfor the year ended 30 April 20214. Investment in subsidiaries continued
Subsidiary undertaking

CVR Global B.V.I Limited

CVR Global (Cyprus) Limited

CV Business Rescue Limited

Business Credit Management (UK) Limited

Alexander Lawson Jacobs Limited

Regeneratus Consulting 1 Limited

Dunion & Co Limited

JSDNSW Limited¹

Insolvency Advice Limited¹

Begbies Traynor Legal Services LLP

BTG Tax LLP

Toronto Square, Toronto Street, Leeds LS1 2HJ

Eddisons Commercial (Holdings) Limited¹

Eddisons Commercial Limited

Nature of business

Country of incorporation

Business recovery

British Virgin Islands

Business recovery

Cyprus

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Eddisons Commercial (Property Management) Limited

Property consultancy

England and Wales

Eddisons Insurance Services Limited

Eddisons Holdings Limited

Ernest Wilsons & Co Limited

Ernest Wilson’s (West Yorkshire) Limited

Hargreaves Newberry Gyngell Limited

MMXI Limited

BSMH Limited

BSMSR Limited

Insurance brokerage

England and Wales

Holding company

England and Wales

Property consultancy

England and Wales

Dormant

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Dormant

England and Wales

The London Silver Vaults and Chancery Lane Safe Deposit Company Limited

Management company

England and Wales

TBS&V Ltd

Pugh & Company Limited

CJM Asset Management Limited

Taylors Business Surveyors and Valuers Limited

Theauctionpeople.co Limited

Dormant

Auctioneers

England and Wales

England and Wales

Property consultancy

England and Wales

Dormant

Dormant

England and Wales

England and Wales

c/o S&P Consulting S.L, Urb. Calypso, C.C. Valdepinos, 1 y 3 A 29649 Mijas Costa, Malaga, Spain

Eddisons Spain S.L

Facilities management

Spain

1 

Interest is controlled by subsidiary undertakings, except where marked where shares are held directly by Begbies Traynor Group plc

All shareholdings relate to ordinary shares.

Annual report and accounts 2021 Begbies Traynor Group plc

77

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

4. Investment in subsidiaries continued
The directors of the company are of the opinion that the value of the investments in subsidiaries, as underpinned by their membership 
benefits in the operating entities of the group, is not less than the cost of those investments.

The following subsidiary undertakings have claimed exemption from audit under section 479A of the Companies Act 2006:

Subsidiary undertaking

BTG Consulting Limited

BTG Corporate Solutions Limited

BTG Corporate Finance LLP 

BTG Advisory (Investigations) Limited

Springboard Corporate Finance LLP

Eddisons Commercial (Property Management) Limited

BSMH Limited

Ernest Wilson’s (West Yorkshire) Limited

JSDNSW Limited

Alexander Lawson Jacobs Limited

MMXI Limited

Hargreaves Newberry Gyngell Limited

CVR Global LLP

CVR Global Offshore Limited

David Rubin & Partners Limited

David Rubin & Partners (C.I) Limited

5. Trade and other receivables

Amounts falling due within one year

Amounts owed by group undertakings

Other debtors

6. Trade and other payables

Amounts falling due within one year

Other creditors

Amounts falling due after more than one year

Other creditors

2021
£’000

2020
£’000

61,340

40,471

39

23

61,379

40,494

2021
£’000

39

—

2020
£’000

67

500

The company has no financial instruments other than those shown as financial liabilities above, all of which are denominated in sterling. 
The directors consider the fair values of the financial instruments approximate to their book values and that the main risk to the company 
arising from financial instruments is interest rate risk, which is kept under review.

78

Begbies Traynor Group plc Annual report and accounts 2021

Notes to the company financial statements continuedfor the year ended 30 April 20217. Share capital 

Allotted, called up and fully paid

Ordinary shares of 5p

At 1 May

Issue of shares for share-based payments

Shares issued as consideration for acquisitions

Shares issued as deferred consideration

Share placing

At 30 April 

2021
thousand

2020
thousand

2021
£’000

2020
£’000

127,701

114,351

6,386

5,719

286

1,903

165

79

1,460

770

20,853

11,041

150,908

127,701

15

95

8

1,043

7,547

4

73

38

552

6,386

Ordinary shares carry no right to fixed income and each share carries the right to one vote at general meetings of the company.

The company has issued share options as set out in note 22 to the consolidated financial statements.

Annual report and accounts 2021 Begbies Traynor Group plc

79

Strategic reportCorporate governanceFinancial statementsFINANCIAL STATEMENTS

Officers and professional advisors

Directors
R W Traynor 
E N Taylor 
M R Fry 
R G McInnes 
J M May 
M Stupples 
P W Wallqvist

Secretary
J A Humphrey

Company number
5120043

Registered office
340 Deansgate 
Manchester 
M3 4LY

Bankers
HSBC Bank plc
4 Hardman Square 
Spinningfields 
Manchester 
M3 3EB

Auditor
Crowe U.K. LLP
Chartered accountants and statutory auditor 
Manchester, United Kingdom

Registrar
Computershare Investor Services Plc
PO Box 82 
The Pavilions 
Bridgwater Road 
Bristol 
BS99 6ZZ

Corporate and financial PR advisors
MHP Communications Limited
60 Great Portland Street 
London 
W1W

Nominated advisor and joint broker
Canaccord Genuity Limited
88 Wood Street 
London 
EC2V 7QR

Joint broker
Shore Capital Stockbrokers Limited
Cassini House 
57 St James’s Street 
London 
SW1A 1LD

80

Begbies Traynor Group plc Annual report and accounts 2021

B

e

g

b

i

e

s

T

r

a

y

n

o

r

G

r

o

u

p

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

1