Quarterlytics / Financial Services / Asset Management - Leveraged / Begbies Traynor Group plc

Begbies Traynor Group plc

beg · LSE Financial Services
Claim this profile
Ticker beg
Exchange LSE
Sector Financial Services
Industry Asset Management - Leveraged
Employees 501-1000
← All annual reports
FY2022 Annual Report · Begbies Traynor Group plc
Sign in to download
Loading PDF…
B

e

g

b

i

e

s

T

r

a

y

n

o

r

G

r

o

u

p

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

2

ANNUAL REPORT AND ACCOUNTS 2022

 
 
 
 
 
 
 
 
Our vision

To be leaders in our chosen 
professional services giving 
outstanding advice and 
transactional support to 
enable clients to protect, 
enhance and realise the value 
of their assets, businesses 
and investments throughout 
the economic cycle.

Financial highlights

REVENUE 

£110.0m

(+31%)
(2021: £83.8m)

ADJUSTED PROFIT  
BEFORE TAX1

£17.8m 

(+55%)
(2021: £11.5m)

ADJUSTED BASIC EPS2 

9.1p 

(+32%)
(2021: 6.9p)

PROPOSED 
TOTAL DIVIDEND

3.5p 

(+17%)
(2021: 3.0p)

NET CASH  

PROFIT BEFORE TAX 

BASIC EPS 

£4.7m

(2021: £3.0m)

£4.0m 

(0.3)p 

(2021: £1.9m)

(2021: 0.1p)

1 

 Profit before tax £4.0m 
(2021 £1.9m) plus transaction 
costs £8.3m (2021: £6.5m) and 
amortisation of intangible assets 
arising on acquisitions £5.5m 
(2021: £3.1m)

2  See reconciliation in note 10

Contents

Strategic report

IFC  Our vision

01 

02 

Financial highlights

At a glance 

03  Why invest?

04 

Chairman’s statement

06  Business model 

08 

09 

10 

Strategy and objectives

Acquiring for growth

Key performance indicators

11  Operating review

13 

16 

18 

22 

Finance review

Stakeholder engagement

Sustainability

Principal risks and uncertainties

Corporate governance

Financial statements

25 

Chairman’s introduction

26  Board of directors

28 

30 

31 

Corporate governance statement

Audit committee report

Remuneration committee report

34  Directors’ report

35  Directors’ responsibilities statement

36 

41 

42 

43 

44 

45 

74 

75 

76 

Independent auditor’s report

 Consolidated statement of 
comprehensive income

 Consolidated statement of changes 
in equity 

Consolidated balance sheet

Consolidated cash flow statement 

 Notes to the consolidated 
financial statements

Company balance sheet

 Company statement of changes in equity

 Notes to the company 
financial statements

80  Officers and professional advisors

For more on who we are and what we do: 

www.begbies-traynorgroup.com/investor-relations

Annual report and accounts 2022 Begbies Traynor Group plc

01

Strategic reportCorporate governanceFinancial statementsAt a glance

Begbies Traynor Group plc is a leading business recovery, 
financial advisory and property services consultancy.

Our services

Our businesses

Corporate and 
personal insolvency

We handle the largest number of 
corporate appointments in the UK, 
principally serving the mid-market 
and smaller companies.

Corporate finance

Buy and sell side support 
on corporate transactions.

£

Valuations

Valuation of property, 
businesses, machinery 
and business assets.

Financial advisory

Debt advisory, due diligence and 
transactional support, accelerated 
corporate finance, pensions 
advisory, business and financial 
restructuring, forensic accounting 
and investigations, finance broking.

Transactional services

Sale of property, machinery and 
other business assets through 
physical and online auctions, 
business sales agency, 
commercial property agency.

Property consultancy, 
planning and 
management

Building consultancy, lease 
advisory, commercial property 
management, specialist insurance 
and vacant property risk 
management, transport 
planning and design.

02

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsWhy invest?

Strong track record of cash-generative, 

Diverse income streams provide multiple 

profitable growth with a well-established 

sources of growth across the economic 

progressive dividend policy 

cycle in fragmented markets 

 B KPIs on page 10

 B Business model on page 6

AIM listed since 2004: 

 R highly experienced board and senior 

management team

Market-leading business recovery 

practice taking the largest number 

of corporate insolvency appointments 

in the UK, with a focus on mid-market 

 R long-established corporate structure 

and smaller companies

with separation of equity, 

management and fee earners

Strongly positioned in counter-cyclical 

Strong referral network across the group 

activities, representing 70% of 

leading to high levels of repeat business

total revenue

 B Business model on page 6

Growth strategy of organic investment 

and value-accretive acquisitions across 

our service lines

 B Strategy on page 8

Annual report and accounts 2022 Begbies Traynor Group plc

03

Financial statementsCorporate governanceStrategic reportChairman’s 
statement

Ric Traynor
Executive chairman

Introduction
I am pleased to deliver my annual report to shareholders on a further 
successful year for the group, with financial performance comfortably 
ahead of original market expectations due to acquisitions and 
improved trading. These results reflect the material increase in our 
scale and service offerings and a continuation of the strong financial 
track record we have built over recent years, resulting from our 
organic and acquisitive growth strategy.

Since 2018 we have increased revenue from £52.4m to £110.0m, 
operating margins from 11.6% to 16.9%, adjusted profit before tax 
from £5.6m to £17.8m and adjusted earnings per share from 4.0p 
to 9.1p, respectively, from a combination of acquisitions and 
organic growth. Last year was no exception, as all areas of the 
group have delivered strong growth. Over the same period, 
we have also increased dividends by 10% CAGR and moved 
from net debt to net cash.

Our business recovery activities achieved significant growth, 
following on from the acquisitions of CVR Global and David Rubin 
& Partners late in the previous financial year. In addition, organic 
activity increased over the course of the financial year as the 
Government’s pandemic support measures were gradually 
removed. UK insolvency numbers have now returned to 
pre‑pandemic levels and we have increased our market share 
(by volume).

Our advisory services have been broadened and enhanced 
following the acquisition of the finance broker MAF Finance Group 
at the start of the financial year. The addition of finance broking 
complements our advisory and transactional services, increasing 
the range of services and advice we can provide to our clients.

Our property services division reported growth in revenue and 
operating margins, resulting from recent acquisitions, our 
expanding valuation and consulting services, and the recovery in 
activity levels compared to the lockdown‑impacted comparative 
period. We are continuing to invest in and develop this service line 
with two acquisitions completed in the financial year, and one 
following the year end.

The group has continued to generate substantial free cash flow, 
ending the year with a net cash balance of £4.7m (2021: £3.0m). 
This is after £8.2m of acquisition and deferred consideration 
payments and paying dividends of £4.6m. Our strong financial 
position enables us to propose a 17% increase in the total 
dividend for the year, representing our fifth consecutive year 
of dividend growth.

Overall, the group remains in a strong position at the start of our 
new financial year. Our scale, capabilities and breadth of expertise 
provide us with the ability to continue to assist our clients as they 
face the challenges of the forthcoming year.

Results
Group revenue in the year increased by 31% to £110.0m 
(2021: £83.8m), 7% of which was organic. Adjusted1 profit 
before tax2 increased by 55% to £17.8m (2021: £11.5m). 
Statutory profit before tax was £4.0m (2021: £1.9m).

Adjusted1 basic earnings per share3 increased by 32% to 9.1p 
(2021: 6.9p). Basic loss per share was 0.3p (2021: earnings of 0.1p), 
reflecting a one‑off non‑cash deferred tax charge.

As at 30 April 2022 the group had net cash of £4.7m (2021: £3.0m).

Dividend
The board is pleased to recommend (subject to shareholder 
approval at the company’s annual general meeting scheduled 
for 22 September 2022) a 17% increase in the total dividend for 
the year to 3.5p (2021: 3.0p), representing our fifth consecutive 
year of dividend growth. This comprises the interim dividend 
already paid of 1.1p (2021: 1.0p) and a proposed final dividend 
of 2.4p (2021: 2.0p).

This reflects the board’s confidence in the group’s financial 
position and prospects, whilst retaining capacity for our continued 
organic and acquisitive growth strategy. We remain committed to 
our long‑term progressive dividend policy, which takes account 
of the group’s earnings growth, investment plans and cash 
requirements, together with the market outlook.

The final dividend will be paid on 3 November 2022 to 
shareholders on the register on 7 October 2022, with 
an ex‑dividend date of 6 October 2022.

1  The board uses adjusted performance measures to provide meaningful information on the operating performance of the business. The items excluded from our adjusted results 

are those which arise due to acquisitions in accordance with IFRS 3. They are not influenced by the day‑to‑day operations of the group

2  Profit before tax £4.0m (2021: £1.9m) plus transaction costs £8.3m (2021: £6.5m) and amortisation of intangible assets arising on acquisitions £5.5m (2021: £3.1m)

3  See reconciliation in note 10

04

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsStrategy
We believe that the execution of our strategy will continue 
to enhance shareholder value through the delivery of strong, 
sustainable financial performance.

Organic growth will be targeted through: 

•  retention and development of our existing partners 

and employees; 

•  recruitment of new talent; 

•  enhanced cross‑selling of our service lines and expertise 

to our wider client base; and 

•  investment in technology and processes to enhance working 

practices and improve the service to our clients.

Our acquisition strategy is to target value‑accretive acquisitions 
in any of the following market segments:

•  insolvency to increase market share;

•  property services to enhance expertise or geographical 

coverage; and

•  complementary professional services businesses to continue 

the development of the group and its service offering.

People
Our ongoing success is reliant on the quality of advice and service 
delivered to our clients by our people. I would like to thank all of 
our colleagues for their contribution over the course of the last 
financial year. Following the successful acquisitions, we are 
pleased with the way our teams are working together and our 
new colleagues have integrated into our culture. We have 
continued to support hybrid working arrangements during 
the year, as working patterns begin to normalise following 
the pandemic.

Sustainability
The board is committed to developing the business in a 
sustainable way for the benefit of all our stakeholders. We look to 
minimise our impact on the environment; have a positive impact 
for our people and the communities we serve; and operate with a 
culture of strong governance and responsible behaviour.

During the year under review we have made progress in a number 
of areas including the appointment of a new People Director to 
lead our human capital initiatives and the appointment of external 

consultants to advise the board on material areas of focus for 
sustainability. We also initiated a salary sacrifice car scheme to 
enable employees to purchase a low emission vehicle in a tax 
efficient manner and encourage the transition of our employees to 
more environmentally friendly vehicles. Further information on our 
sustainability policies and progress is detailed on pages 18 to 21.

Outlook
We have started our new financial year in a strong position and are 
confident of delivering our plans for further growth. At this early 
stage of the year, we anticipate result being towards the top end of 
current market expectations, with cost inflation more than offset 
by revenue growth. 

The development of the group in recent years, and the extensive 
expertise we have built across our national office network, leaves 
us well positioned to respond to the challenging economic backdrop.

The insolvency market (by volume) has returned to pre‑pandemic 
activity levels and is expected to increase further in the current 
year and beyond. Although to date this increase has been through 
liquidations (typically smaller companies) rather than administrations 
(typically larger and more complex instructions), we anticipate 
administrations will also increase to normal levels over the course of 
the new financial year. 

Our advisory team has an encouraging pipeline of organic growth 
and acquisition opportunities, giving confidence on further 
development being achieved in the new financial year.

In the property division, we anticipate further progress as we 
continue to develop our broad range of services through organic 
growth and acquisitions, having completed the purchase of 
Budworth Hardcastle in June 2022. 

Our healthy balance sheet and cash generation underpin our 
capacity to progress our pipeline of acquisitions and deliver 
organic growth initiatives, thereby continuing our track record of 
growth. We will provide an update on trading at the annual general 
meeting in September 2022.

Ric Traynor
Executive chairman
18 July 2022

Annual report and accounts 2022 Begbies Traynor Group plc

05

Strategic reportCorporate governanceFinancial statementsBusiness model

Our business is providing advice and transactional support to clients to protect, enhance and 
realise the value of their assets, businesses and investments throughout the economic cycle.

We do this with our team of fee earners operating within the local business community 
from offices across the UK. 

Our market-leading business recovery practice, which takes the largest number of corporate 
insolvency appointments in the UK, and our growing complementary service lines enable 
us to offer wide-ranging solutions for our clients.

Our key strengths

Our activities

People

•  Highly experienced and 
qualified professionals

•  Detailed market knowledge

•  Entrepreneurial approach

Clients and 
relationships

•  Diverse client base

•  Enduring relationships

•  Trusted brand and reputation

Know-how

•  Creative, problem‑solving 

expertise

•  Established business 

practices 

•  Specialist services with 

barriers to entry

Financial

•  Strong financial position

•  Resilient financial 

performance across the 
economic cycle

•  Growing operating margins

10%

20%

70+

F 70%

A number of the group’s activities are influenced by the general economic 
environment and are likely to perform better in differing economic climates.

Counter-cyclical activities (70%)
•  Corporate and personal insolvency

•  Business and financial restructuring

•  Valuation and sale of distressed 
assets (property, machinery 
and other business assets)

•  Debt advisory

•  Accelerated corporate finance

•  Specialist insurance and vacant 

property risk management

Cyclical activities (20%)
•  Corporate finance

•  Finance broking

•  Asset sales

•  Business sales

•  Valuation of commercial properties

•  Transport planning and design

•  Commercial property agency

Uncorrelated activities (10%)
•  Due diligence and 

•  Property auctions

transaction support

•  Forensic accounting 
and investigations

•  Pensions advisory

•  Building consultancy 

•  Commercial property management

•  Lease advisory

06

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statements20
+
10
+
Our culture and values

How we create value for our stakeholders

Values

People

•  Trusted advisor to our clients

Provide an environment in which our people: 

•  Act with integrity

•  Take pride in our advice and 
solutions provided to clients

Governance

•  Board oversight 

•  Highly experienced 
leadership team in 
executive and senior 
management positions

Risk management

•  Established business and 

risk management processes

•  Dedicated compliance 

functions

•  Business diversification 
to reduce exposure to 
one activity or changes 
in the business cycle

•  are valued and enjoy working for the group 

•  can develop their talents and fulfil their potential

•  share in corporate success through reward packages 

including share incentive schemes

Clients

Optimise value for clients through providing:

•  high quality service

•  competitive and cost‑effective charging structure

•  innovative and entrepreneurial advice and solutions

Shareholders

Sustainable increase in shareholder value through: 

•  growing earnings per share

•  paying dividends

•  delivering share price appreciation

Annual report and accounts 2022 Begbies Traynor Group plc

07

Strategic reportCorporate governanceFinancial statementsStrategy and objectives

Delivering value through growth.

Our strategy

The board believes the execution of this strategy will enhance shareholder value through 
the delivery of strong, sustainable financial performance.

Organic growth will be targeted through: 

•  retention and development of our existing partners 

and employees; 

•  recruitment of new talent; 

•  enhanced cross‑selling of our service lines and expertise 

to our wider client base; and 

•  investment in technology and processes to enhance working 

practices and improve the service to our clients.

Our acquisition strategy is to target value‑accretive 
acquisitions in any of the following market segments:

•  insolvency to increase market share;

•  property services to enhance expertise or geographical 

coverage; and

•  complementary professional services businesses 
to continue the development of the group and its 
service offering.

Our vision

To be leaders in our chosen professional services giving outstanding advice and 
transactional support to enable clients to protect, enhance and realise the value 
of their assets, businesses and investments throughout the economic cycle.

Our strategic objectives

1

2

3

4

Increase scale 
and quality
Increase the scale and 
quality of our businesses 
both organically and 
by acquisition

Shareholder  
value
Deliver sustainable 
profitable growth, 
enabling increased 
shareholder value

Effective capital 
structure
Maintain our strong 
financial position enabling 
the investment in and 
development of the group 
and our people

Strong corporate 
governance
Continue to ensure high 
standards of corporate 
governance and 
responsibility

08

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsAcquiring for growth

The group has a well-defined process for the identification, valuation, acquisition 
and integration of target businesses.

Our acquisition process

1

2

3

4

Target 
identification

Valuation and 
pricing strategy

Effective 
transaction process

Integration and 
value delivery

The group has a standard 
process for assessing the 
value of a target business.

We require an appropriate 
ongoing commitment to 
the business from vendors.

Opportunities that do not 
meet the pricing, valuation 
and commercial parameters 
are quickly rejected.

The group has an 
established legal and 
financial due diligence 
process which combines 
in‑house and external 
operational and 
commercial due diligence 
and integration planning. 

This enables the group to 
complete transactions in 
an effective, cost‑efficient 
and timely manner.

There is a clear post‑
acquisition integration 
strategy and plan to 
ensure shareholder 
value is delivered. 

The integration model 
is based on: 

•  clear communication 
to key stakeholders;

•  integration of 

support services; 

•  alignment of 

processes; and 

•  brand alignment 

where appropriate.

The group maintains a 
pipeline of acquisition 
opportunities through both 
internally managed search 
exercises and responding 
to external sales processes. 

We target value‑accretive 
acquisitions in any of the 
following market segments:

•  insolvency to increase 

market share;

•  property services to 
enhance expertise 
or geographical coverage; 
and

•  complementary 

professional services 
businesses to continue the 
development of the group 
and its service offering.

Revenue growth since 2018

Acquired revenue of £37m by year of acquisition

Insolvency

Advisory

Property services

20.6

110.0

37.0

52.4

)

m
£
(
e
u
n
e
v
e
R

120

100

80

60

40

20

0

)

m
£
(
e
u
n
e
v
e
r
d
e
r
i
u
q
c
A

25

20

15

10

5

0

21.0

6.0

6.0

4.0

2018

Acquired

Organic

2022

2019

2020

2021

2022

Annual report and accounts 2022 Begbies Traynor Group plc

09

Strategic reportCorporate governanceFinancial statements 
 
 
Key performance indicators

The board uses the following KPIs to manage the performance of the 
business and progress against our strategic objectives.

110.0

17.8

REVENUE (£m)

£110.0m

(2021: £83.8m)

83.8

70.5

60.1

52.4

18

19

20

21

22

The measure
Revenue generated from operating activities 
in the financial year.

The target
To increase revenue by expanding the scale and quality 
of our operating businesses both organically and 
through strategic acquisitions.

ADJUSTED PROFIT 
BEFORE TAX (£m)

£17.8m

(2021: £11.5m)

11.5

9.2

7.0

5.6

18

19

20

21

22

The measure
Profit before tax generated by the business in the year, 
adjusted to exclude items which arise due to acquisitions, 
which are charged to the income statement under IFRS 3 and 
are not influenced by the day‑to‑day operations of the group.

The target
To deliver sustainable growth in adjusted profit before tax.

ADJUSTED BASIC EPS (p)

9.1p

(2021: 6.9p)

9.1

6.9

5.7

4.8

4.0

18

19

20

21

22

The measure
Adjusted EPS is calculated by dividing adjusted profits 
by the weighted average number of shares in issue.

The target
To deliver growth in EPS to increase shareholder value.

4.7

22

3.0

21

NET CASH (DEBT) (£m)

£4.7m

(2021: £3.0m)

(7.5)

(6.0)

(2.8)

20

19

18

The measure
Cash net of borrowings (pre‑IFRS 16).

The target
To maintain a strong financial position with sufficient 
capacity in our capital structure to enable continuing 
investment in the business with the ability to act swiftly 
when opportunities arise.

Commentary on financial performance on these KPIs and other financial information is included in the finance review on page 13.

10

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsOperating review

Ric Traynor
Executive chairman

Business recovery and financial advisory

REVENUE (£m)

SEGMENTAL PROFITS (£m)

£81.4m

(2021: £59.7m)

£21.0m

(2021: £14.7m)

81.4

21.0

59.7

49.6

14.7

11.6

20

21

22

20

21

22

Financial summary
Revenue increased by 36% (5% organic) to £81.4m (2021: £59.7m), 
reflecting the benefit from recent acquisitions combined with an 
increase in activity levels.

Operating costs increased by £15.4m to £60.4m (2021: £45.0m), 
principally from costs associated with acquired businesses. 
However, these costs reduced as a percentage of revenue which 
resulted in improved operating margins of 25.8% (2021: 24.6%). 

Segmental profits1 increased by 43% to £21.0m (2021: £14.7m).

Business recovery
The results for the year reflect the significant increase in the scale 
of our business recovery activities, which resulted from the 
acquisitions of CVR Global and David Rubin & Partners late in the 
previous financial year. The teams have integrated well into the 
group and delivered strong results over the last twelve months.

Corporate insolvencies2 nationally increased by 50% to 
16,648 (2021: 11,134), with the increase to date being from 
liquidations (which are typically routine insolvencies of smaller 
companies) rather than administrations (typically larger and 
more complex instructions).

We have increased activity across all case sizes: smaller, more 
routine appointments growing through our extensive regional 
network and digital marketing expertise; larger and more complex 
appointments growing, as anticipated, following the successfully 
integrated acquisitions.

We remain the market leader (by volume of appointments) with 
an increased market share resulting from organic development 
of 14% (prior year 12% reflecting the additional market share of 
the acquired businesses).

Our order book of committed future insolvency revenue has 
increased to £29.5m (2021: £28.3m), leaving the division well placed 
to continue its track record of growth in the new financial year.

Financial advisory
At the start of the financial year, we acquired the finance broker 
MAF Finance Group (‘MAF’). MAF supports its broad client base 
through arranging facilities for investment in new asset purchases 
together with refinancing and restructuring existing facilities. 
Finance broking complements the group’s other advisory and 
transactional services and deepens the group’s existing 
relationships with banks and other lenders.

The business traded well in its first year as part of the group and has 
grown in line with its earn out targets. Total lending arranged for 
clients in the financial year increased to £330m from £150m in the 
year prior to acquisition. This growth has been delivered from 
developing its healthcare and renewables financing expertise as 
well as continuing growth in asset and property finance solutions.

Our Springboard corporate finance team had a successful year, 
providing buy and sell‑side advice and benefitting from an M&A 
market which continued to be very active. 

Over the course of the financial year, the measures introduced by 
the Government to protect companies during the pandemic were 
gradually removed. As a result, UK insolvency numbers returned to 
pre‑pandemic levels, having been at historically low levels during 
most of the prior period, and we expect them to increase further 
in the current year and beyond.

People
The number of people employed in the division has increased to 
590 on 30 April 2022 from 555 at the start of the financial year, 
following the MAF acquisition. We continue to consider further 
recruitment to build capacity for long‑term growth and to develop 
our service offering. 

1  See note 4

2 

 Source: The Insolvency Service quarterly statistics on the number of corporate insolvencies (excluding compulsory liquidations) in England and Wales on a seasonally 
adjusted basis

Annual report and accounts 2022 Begbies Traynor Group plc

11

Strategic reportCorporate governanceFinancial statementsOperating review continued

Property advisory and transactional services

REVENUE (£m)

SEGMENTAL PROFITS (£m)

£28.6m

(2021: £24.1m)

£4.8m

(2021: £3.9m)

24.1

20.9

28.6

4.8

3.9

3.9

20

21

22

20

21

22

Financial summary
Revenue increased by 19% (10% organic) to £28.6m (2021: £24.1m), 
reflecting organic growth of key service lines, the recovery in 
activity levels compared to the lockdown‑impacted comparative 
period and the first‑time contribution from acquisitions.

Operating costs increased to £23.8m (2021: £20.2m), principally 
due to costs of acquired businesses. 

Segmental profits1 were £4.8m (2021: £3.9m), with operating 
margins having increased to 16.8% (2021: 16.2%).

Operating review
The division was created through the acquisition of Eddisons 
in December 2014, since when it has increased substantially 
in scale from annual revenue of c.£13m at inception to a 
current annualised run rate in excess of £30m, together 
with strong and growing profitability.

Our professional services team had a strong year providing real 
estate valuation services to secured lenders. This reflects the 
benefit of investment in the team in recent years, which has 
resulted in a business now operating as a national practice 
providing services to the clearing banks together with a broad 
range of specialist lenders. Revenue growth in the year has come 
from an increased number of instructions together with higher 
average fees, reflecting our enhanced reputation and expertise.

The building consultancy team continued to grow its national offering 
to the education sector and its broad range of corporate clients. 
The team now has a national footprint and an excellent reputation, 
which provides strong foundations for continuing growth. 

As previously reported, we have experienced a sustained recovery 
in activity levels in our business sales agency, commercial property 
agency, valuation and auction businesses compared to the 
lockdown‑impacted comparative period.

Acquisitions
We completed two acquisitions during the year in line with our 
strategy to enhance and broaden our service offerings and 
geographical coverage. 

In January 2022, we acquired Daniells Harrison, a valuation and 
property consultancy practice operating across the south coast 
of England, which extended our coverage into a new geography. 
In addition, we expanded our operations in South Yorkshire 
through the acquisition of the team from Fernie Greaves Chartered 
Surveyors in October 2021, who joined our existing Sheffield team. 

People
The number of people employed in the division has increased to 
326 on 30 April 2022 from 306 at the start of the financial year, 
following the above acquisitions. 

1  See note 4

12

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsFinance review

Nick Taylor
Group finance director

Financial summary

Revenue

Operating profit (before transaction costs and amortisation)

Finance costs 

Adjusted profit before tax

Transaction costs 

Amortisation of intangible assets arising on acquisitions

Profit before tax

Tax on profits on ordinary activities

Deferred tax charge due to change in tax rate

(Loss) profit for the year

Operating result (before transaction costs 
and amortisation)
Revenue in the year increased by £26.2m to £110.0m (2021: £83.8m), 
an overall increase of 31%, of which 7% was organic and 24% was 
acquired1. Operating profit increased by 50% to £18.6m (2021: £12.4m). 

Operating margins improved to 16.9% (2021: 14.8%), due to profit 
growth and margin enhancement in both divisions. In addition, 
shared and central costs as a percentage of group revenue 
reduced to 6.5% (2021: 7.4%), reflecting the benefits of 
increased scale. 

Adjusted profit before tax increased by 55% to £17.8m 
(2021: £11.5m).

2022
£m

110.0

18.6

(0.8)

17.8

(8.3)

(5.5)

4.0

(2.7)

(1.8)

(0.5)

2021
£m

83.8

12.4

(0.9)

11.5

(6.5)

(3.1)

1.9

(1.7)

—

0.2

Transaction costs 
Transaction costs arise due to acquisitions in accordance with 
IFRS 3 and include the following:

•  deemed remuneration, which relates to acquisition consideration, 
where the vendors have obligations in the sale and purchase 
agreement to provide post‑acquisition services for a fixed period. 
This consideration is charged to profit over the period of service;

•  gains on acquisitions, where the fair value of assets acquired 
exceeds the consideration (due to elements of consideration 
being accounted for as deemed remuneration and charged to 
income as detailed above); and

•  Legal and professional fees incurred on acquisitions.

These costs (detailed in note 5) increased to £8.3m (2021: £6.5m) 
in the year. This reflects an increase in deemed remuneration 
charges from both current and prior year acquisitions, partially 
offset by a gain on acquisition.

1 

 Part year contribution from acquisitions in the year and full year contribution of prior year acquisitions

Annual report and accounts 2022 Begbies Traynor Group plc

13

Strategic reportCorporate governanceFinancial statementsFinance review continued

Tax
The overall tax charge for the year was £4.5m (2021: £1.7m) 
as detailed below:

Partners and employees
On 30 April 2022 the group had 1,000 partners and employees 
(2021: 940), the increase being principally due to acquisitions.

The average number of full‑time equivalent (‘FTE’) partners and 
employees working in the group during the year is detailed below.

Profit 
before tax
£m

17.8

(8.3)

(5.5)

2022

Tax 
£m

(3.7)

—

1.0

Profit 
after tax
£m

14.1

(8.3)

(4.5)

Effective
 rate

20%

—

19%

4.0

(2.7)

1.3

68%

Partners

Staff

Fee earners

—

4.0

(1.8)

(4.5)

(1.8)

(0.5)

—

Support teams

113%

Total

Adjusted

Transaction costs

Amortisation

Statutory (before 
one‑off charge)

Deferred tax 
charge from 
change in rate

Statutory

2022

Business
 recovery 
and
 financial
 advisory

Property
 advisory 
and
 transactional 
services

Shared 
and
 support 
teams

85

395

480

68

548

—

268

268

7

275

—

—

—

77

77

2021

Business
 recovery 
and
 financial
 advisory

Property
 advisory 
and
 transactional
 services

Shared 
and
 support
teams

Total

85

663

748

152

900

Total

70

522

592

118

710

Partners

Staff

Fee earners

Support teams

Total

70

285

355

45

400

—

237

237

5

242

—

—

—

68

68

The ratio of our support teams to fee earning partners and staff 
is 4.9 (2021: 5.0).

Acquisitions 
During the financial year, the group made the following acquisitions:

•  MAF Property Limited (‘MAF’) on 9 May 2021 for initial 

consideration of £3.0m (£2.0m cash and £1.0m in shares – 
cash free and debt free); potential earn out of up to £8.75m 
subject to delivering material growth in profits over the four year 
period post‑acquisition.

 In its financial year ended 31 December 2020, MAF reported 
revenue of £3.1m and normalised pre‑tax profits of £0.3m 
when reported on the same basis as the group.

Profit 
before tax
£m

11.5

(6.5)

(3.1)

1.9

2021

Tax
£m

(2.3)

—

0.6

(1.7)

Profit 
after tax
£m

9.2

(6.5)

(2.5)

0.2

Effective
 rate

20%

—

19%

89%

Adjusted

Transaction costs

Amortisation

Statutory

The deferred tax charge from the change in rate of £1.8m is a 
one‑off non‑cash charge, resulting from an increase in deferred 
tax liabilities following the legislation to increase the UK 
corporation tax rate to 25% being enacted during the year. 

Earnings per share
Adjusted basic earnings per share1 increased by 32% to 9.1p 
(2021: 6.9p). Basic loss per share of 0.3p (2021: earnings per share 
of 0.1p), resulting from the one‑off non‑cash deferred tax charge 
noted above. 

1 

 See reconciliation in note 10

14

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statements 
Net assets
At 30 April 2022 net assets were £84.5m (2021: £86.3m). 
The £1.8m reduction in net assets reflects the post‑tax impact 
of acquisition‑related transaction and amortisation costs of 
£12.8m and the one‑off deferred tax charge of £1.8m, which 
offset post‑tax adjusted earnings of £14.1m net of dividends 
of £4.6m, a £1.5m credit for equity‑settled share‑based payments 
and £1.8m from the issue of new shares to satisfy share options 
and acquisition consideration.

Going concern 
The group is in a strong financial position and has significant 
liquidity as detailed above.

In carrying out their duties in respect of going concern, the 
directors have completed a review of the group’s financial 
forecasts for a period exceeding 12 months from the date of 
approving this statement. This review included sensitivity analysis 
and stress tests to determine the potential impact on the group 
of reasonably possible downside scenarios. Under all modelled 
scenarios, the group’s banking facilities were sufficient and all 
associated covenant measures were forecast to be met.

As a result, the directors have a reasonable expectation that the 
company and the group have adequate resources to continue in 
operational existence for the foreseeable future. Accordingly, the 
financial information in these financial statements is prepared on 
the going concern basis.

Ric Traynor 
Executive chairman 
18 July 2022 

Nick Taylor
Group finance director
18 July 2022

•  Daniells Harrison Surveyors LLP (‘Daniells Harrison’) on 

9 January 2022 for initial consideration of £1.0m (£0.75m cash 
and £0.25m in shares – cash free, debt free); potential earn out 
of up to £8.75m subject to delivering material growth in profits 
over the four year period post‑acquisition.

 In its financial year ended 31 March 2021, Daniells Harrison 
reported revenue of £2.1m and normalised pre‑tax profits of 
£0.4m when reported on the same basis as the group.

In addition, in October 2021, we expanded our property services 
team in South Yorkshire through the acquisition of the team from 
Fernie Greaves Chartered Surveyors for consideration of £0.25m.

The net cash outflow from acquisitions was £8.2m, comprising 
current year acquisitions of £2.9m and prior year acquisitions 
of £5.3m.

The value of net assets acquired exceeds the accounting value of 
consideration (as a result of the elements of consideration being 
accounted for as deemed remuneration) and consequently a gain 
of £2.0m has been recognised within transaction costs in the year.

Liquidity
The group remains in a very strong financial position. At 30 April 2022, 
the group had net cash of £4.7m (2021: £3.0m), represented by 
cash balances of £9.7m (2021: £8.0m) net of drawn borrowing 
facilities of £5.0m (2021: £5.0m). All bank covenants were 
comfortably met during the year.

We have extended our borrowing facilities with HSBC which 
now mature in August 2024 and comprise a £25m unsecured, 
committed revolving credit facility (of which £5m was drawn 
at 30 April 2022) and a £5m uncommitted acquisition facility. 
We have significant levels of headroom in these facilities to fund 
organic investment and acquisition opportunities.

Cash flow
The group remains strongly cash generative and increased its free 
cash flow to £14.0m (2021: £12.3m). 

Cash flow in the year is summarised as follows:

Net cash from operating activities (before 
deemed remuneration)

Capital expenditure 

Capital element of lease payments

Free cash flow

Net proceeds from share issues

Acquisition and deferred consideration 
payments

Dividends

Increase in net cash

2022
£m

18.2

(1.0)

(3.2)

14.0

0.5

(8.2)

(4.6)

1.7

2021
£m

16.2

(1.2)

(2.7)

12.3

20.9

(23.9)

(3.6)

5.7

Annual report and accounts 2022 Begbies Traynor Group plc

15

Strategic reportCorporate governanceFinancial statements 
 
 
 
Stakeholder engagement

Section 172 statement
The following disclosure forms the directors’ statement required 
under section 414CZA of the Companies Act 2006 on how the 
directors have had regard to the matters set out in section 172 (1) 
(a) to (f) in performing their duties. The board recognises that 
engagement with its stakeholders is fundamental to the long‑term 
success of the company and considers the views and interests 
of all key stakeholders in its decision making.

The principal decisions made by the board during the year 
are as follows: 

COVID-19 response
During the year, we continued to manage the impact of 
Government guidance on office work and the resulting impact 
on our teams, where the majority of our employees have worked 
remotely when required. Following the conclusion of Government 
restrictions, we have been able to allow our teams to return to our 
offices as required.

Acquisitions 
During the financial year the group completed three acquisitions, 
in line with our strategy to increase the scale, quality and range of 
the group’s services. The board believe this strategy increases 
value for all stakeholders and is for the long‑term benefit of 
the group. 

Sustainability
The board has continued to develop its sustainability strategy in 
the year with key developments and an ESG action plan being 
agreed as detailed on pages 18 to 21.

Capital structure
The board reviewed its capital structure during the year and 
extended the group’s committed banking facilities with HSBC 
which now mature in August 2024. This is a long‑running 
relationship which commenced in 2010. The board believes that 
this facility provides the group with the flexibility required to 
enable continuing investment in the business, including 
acquisitions, funding operational requirements and making 
dividend distributions to shareholders.

Our people

Shareholders

Clients

Community

16

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsOur people

Shareholders

Why we engage

How we engage

The business is dependent on the professional 
development, recruitment and retention of our highly 
experienced partners and staff, who are responsible 
for delivering a high‑quality service to our clients. 

The directors recognise that the quality, motivation 
and commitment of our people are fundamental to 
the group’s success.

We engage and interact with our teams both on a local office 
level and nationally as detailed on page 20. 

The senior management teams across all the group’s 
operations meet both formally and informally on a regular 
basis with the executive directors.

Access to capital is of vital importance to the long‑term 
success of our business.

Through our engagement activities, we aim to obtain 
investor support for our strategic objectives and our 
execution of them.

We believe that delivering value for our shareholders 
ensures that the business continues to be successful 
in the long term and continues to deliver value for all 
our stakeholders.

Clients

Our clients are key to the success of our business.

The chairman and finance director have primary 
responsibility for investor relations (‘IR’) and lead a 
regular programme of engagement. This includes results 
announcements, which are also available on the group’s 
IR website. The IR programme maintains ongoing 
communication with shareholders and helps to ensure 
that the board is aware of shareholders’ views. 

The board also receives feedback from its brokers on 
investors’ and the market’s perceptions of the company.

The company makes announcements using the regulatory 
news service (‘RNS’) throughout the financial year on 
major developments.

The AGM provides an opportunity for all shareholders 
to ask questions and to meet the directors.

The group has a diverse client base across its service lines. 
Our client facing teams are in continuous contact with their 
client base and have responsibility for both understanding 
their expectations and managing the delivery of our service.

Community

We believe that through our community engagement 
activities we can make a beneficial impact on the areas 
where our people live and work.

Our sustainability commitment, as detailed on pages 18 
to 21, aims to add value to the communities in which we 
operate, whilst minimising our impact on the environment.

We are conscious of the impact we have on the environment 
and are committed to making positive changes to minimise 
this where possible.

Annual report and accounts 2022 Begbies Traynor Group plc

17

Strategic reportCorporate governanceFinancial statementsSustainability

Our commitment to a sustainable future

The board is committed to developing the business in a sustainable way for the benefit of all 
our stakeholders. We look to minimise our impact on the environment; have a positive impact 
for our people and the communities we serve; and operate with a culture of strong 
governance and responsible behaviour.

Our environmental, social and governance 
(‘ESG’) goals
We will work to deliver sustainability outcomes for the group 
that are relevant, achievable and verifiable, including:

•  compliance with ESG laws, regulations and reporting;

•  excellence in the management and empowerment of our 
human capital – including diversity, equity and inclusion 
practices for our workforce;

•  a transition plan for the group to meet the UK’s target 

of achieving net zero carbon emissions by 2050;

•  a commitment to maintaining high standards 

of corporate governance; and

•  transparent disclosure of data that underpin 

our stated commitments.

ESG developments 
We have made progress in the following areas since the last 
annual report:

•  appointed external consultants to advise the board 
on material areas of focus for sustainability and our 
ESG strategy;

•  ESG goals and action plan approved by the board;

•  sustainability group formed and met on five occasions. 
Proposed initiatives were approved by the board in 
December 2021 to target emissions reductions and 
efficiency drives across our office network;

•  targeted reductions in scope 1 and 3 emissions through 
commencing a transition to ultra‑low emission vehicles 
across the group:

•  fleet car policy updated to be exclusively electric or 
plug‑in hybrid electric vehicles. This will reduce CO2e 
emissions over the next three years as existing cars 
are replaced at the end of lease with ultra‑low 
emission vehicles; and

•  introduced a salary sacrifice car scheme to enable all 
employees to purchase a low emission vehicle in a tax 
efficient manner and encourage the transition of our 
employees to more environmentally friendly vehicles;

•  created a new senior group role of people director 

and appointed a highly experienced HR professional 
to the role to enhance our human capital management 
including actions on diversity, equity and inclusion; and

•  maintained our strong governance environment.

ESG action plan 
We will progress our sustainability strategy via a five‑step 
process summarised as follows:

1)  Establish an effective internal ESG governance and 
management body. The committee will report to the 
board with the purpose of: 

a)  providing a focus on sustainability within the group;

b)  delivering the group’s sustainability strategy;

c) 

 highlighting ESG compliance issues, risks and 
opportunities; and

d)   contributing to the group’s evolution and 

transformation through ensuring that it remains 
aligned with the principles of sustainability.

2)  Enhance the group’s resilience. We will develop robust 
contingency plans to strengthen our response to a range 
of risk factors within the ESG landscape which could impact 
on the long‑term viability of our business. 

3)  Monitor our ESG performance. We will identify the key 
ESG performance indicators that apply to the group and 
monitor our performance against these measures. 

4)  Rectify shortcomings and innovate. Based on the 

evidence gathered regarding our ESG performance, we will 
rectify any shortcomings through taking opportunities to 
improve and innovate through the insights we gain. Analysis 
of the data we gather will also inform our work to produce a 
transition plan for the 2050 net zero carbon target. As part 
of this important step we will identify the resources required 
to invest in our transition to a more sustainable future.

5)  Disclose and communicate. We will disclose and 

communicate our ESG data to all our stakeholders openly 
and transparently and we will be clear about the measures 
we take to enhance our sustainability performance. 

Our sustainability agenda focusses on the three ESG pillars, 
each built on robust and ethical business practices:

•  environmental;

•  social; and

•  governance.

18

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsEnvironment
Environmental commitment
As a professional services business, we believe that the group 
has a low environmental impact when compared to many 
other industries. However, we are conscious of the impact we 
do have on the environment and are committed to making 
positive changes to minimise this where possible.

We believe the measures required to limit the effects of climate 
change, including meeting the Net Zero Carbon challenge, are 
fundamental to our long‑term business interests and entirely 
consistent with our vision and values.

Sustainability group
We have a sustainability group made up of employees from 
across the business who look to develop and manage our plans 
to reduce emissions and waste across our office network.

Greenhouse gas emissions (‘GHG’) statement
During the year, the group’s emissions have increased in absolute terms, reflecting the increase in scale of the group and its 
operations, but remain below the pre‑pandemic year of 2020. The emissions per FTE have remained at 2021 levels reflecting a 
33% decrease on pre‑pandemic levels in 2020.

Unit

2022

2021

2020

GHG emissions

Scope 1

Scope 2

Scope 3

Total group emissions

Intensity measure

Emissions by full‑time equivalent 
member of staff

Tonnes of CO2e

Tonnes of CO2e
Tonnes of CO2e

Tonnes of CO2e

Tonnes of CO2e/FTE

Emissions by group revenue

Tonnes of CO2e/£m group revenue

193

164

222

579

0.64

5.26

147

162

143

452

0.64

5.39

208

216

194

618

0.96

8.77

Energy consumption

Scope 1

Scope 2

Scope 3

Total

kWh

kWh

kWh

810,000

773,000

900,000

655,000

764,000

576,000

865,000

846,000

753,000

kWh

2,483,000

1,995,000

2,464,000

Scope 1  are direct emissions from fuel consumption in either buildings or from company leased or owned vehicles.

Scope 2  are indirect emissions from the purchase of electricity in our offices.

Scope 3   are emissions from the use of personal or privately hired vehicles used for company business where employees are reimbursed based on claims 

for business mileage.

Emissions which result from train travel, flights and taxi journeys are not included in the emissions table.

The carbon dioxide equivalent (‘CO2e’) emissions data for 2022 and 2021 has been calculated using the emission factors from the UK Government’s GHG Conversion 
Factors for Company Reporting 2021 published on 2 June 2021 (2020 using 2019 conversion factors).

Annual report and accounts 2022 Begbies Traynor Group plc

19

Strategic reportCorporate governanceFinancial statementsSustainability continued

Social
Social commitment 
We are committed to a culture which ensures that: 

•  our people are valued and enjoy working for the group; 

•  can develop their talents and fulfil their potential; and

•  share in corporate success through reward packages 

including share incentive schemes.

Employee engagement
During the year, we have continued to focus on our 
colleagues’ safety and engagement. We have continued to 
support hybrid working arrangements as working patterns 
begin to normalise following the pandemic, taking 
advantage of technology.

We continue to engage and interact with our teams 
through a variety of means:

•  corporate intranets including a group‑wide 

communication tool, BTG Insight;

•  regular team meetings;

•  internal updates from the executive chairman on 
major corporate events including financial results 
announcements and acquisitions; and

•  one‑to‑one appraisals throughout the year.

We have not completed an employee opinion survey 
during the year and are planning the next survey for the 
new financial year. The most recent survey in November 
2020 (which was benchmarked against comparable 
companies) was completed by 64% of eligible employees 
(comparator average 70%) with an overall engagement 
score of 75% (comparator average 71%).

Development and potential
We believe in the value of investing in and developing 
future talent within the group. We provide support to 
enable our colleagues to develop, and in many cases 
gain professional qualifications, to further their chosen 
career progression. 

We provide this support through apprenticeships, work 
experience and financing study programmes. This enables 
our people to gain professional qualifications in accountancy, 
insolvency, chartered surveying, business banking and 
asset finance. We also provide work placement 
opportunities for undergraduates, which in many 
cases will lead to a graduate employment opportunity 
in the group.

During the year we have provided support to 93 of our 
team to gain their professional qualifications.

In addition, for our qualified colleagues the BTG Academy 
programme assists them in developing the range of skills 
required to undertake more senior roles in the 
organisation, together with support for continuing 
professional development.

Retention
We aim to provide a positive environment and culture for 
our teams and benefit from good employee and partner 
retention levels. The retention rate1 over the last financial 
year was 90% (2021: 92%).

Sharing our success
We aim to provide market competitive reward packages for 
our people, which comprise a competitive salary, together 
with a bonus and other benefits where applicable. 

We believe that it is important for our people to share 
in the success of the group and we have share incentive 
schemes in place. These include an all‑employee save as 
you earn (‘SAYE’) scheme and share option schemes. 

In total 24% (2021: 48%) of our colleagues currently 
participate in either SAYE or share option schemes. The 
decrease in participation reflects the maturity of the 2018 
SAYE scheme during the financial year and the significant 
increase in employees following recent acquisitions. A new 
SAYE scheme is planned for release in the new financial 
year, which will be the first opportunity for employees who 
have joined the group since October 2020 to join a share 
incentive scheme.

Equal opportunities
The group is an equal opportunities employer and its 
policy is to recruit, promote, train and develop its people 
by reference to their skills, abilities and other attributes of 
value to their role in the business. 

As at 30 April 2022 our total workforce of 1,000 colleagues 
comprised 585 males and 415 females. In common with 
other professional services firms, there are a greater 
proportion of male employees and partners in qualified 
and executive roles. The gender mix at this level was 322 
males and 103 females.

In accordance with the Equality Act 2010, Begbies Traynor 
Limited, as an employer with 250 or more UK employees 
publishes its gender pay statistics (calculated in 
accordance with the published requirements) on the 
Begbies Traynor website. 

1  Calculated as annual leavers with more than one year service divided by average headcount over the year

20

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsThe board recognises the importance of diversity across 
the organisation and at board level, and diversity will form 
part of our considerations in the ongoing development 
and succession of the board.

Many of the group’s service lines are regulated by 
externally governed codes of practice and ethical 
behaviour. This is reinforced by group policies in 
the following areas:

Health and safety
The group is committed to ensuring the well‑being and 
safety of its employees in its offices and places of work. 
Our policies and procedures are designed to ensure 
compliance with relevant legislation and the group 
employs external consultants to both review our policies 
and provide recommendations on areas for improvement.

Whistleblowing
We are committed to maintaining high ethical standards 
and take any malpractice very seriously. All our employees 
should feel able to raise any matters of concern to their 
manager. If they are not able to do so, we have a 
whistleblowing policy in place which applies across 
the group.

The group’s response to COVID‑19 over the last two years 
has been to focus on the health, safety and well‑being of 
our people, which involved the majority of people working 
remotely and the provision of a safe working environment 
for those that required access to our offices. In recent 
months there has been a progressive return of people 
to our offices on a regular basis.

Community involvement
Our clients include commercial organisations, financial 
institutions, government and public sector bodies. 
We provide them with advice and transactional support, 
often in challenging situations, to protect, enhance and 
realise the value of their assets, investments and people, 
throughout the economic cycle.

Our offices operate in the heart of their local communities. 
We support these communities through charity and 
fundraising work as well as working with local schools, 
colleges and universities to support young people 
in establishing a career in professional services using 
apprenticeships, work experience and graduate 
placement schemes.

Governance
Governance commitment 
The board is committed to maintaining high standards 
of corporate governance. We recognise that a positive 
culture, together with a robust approach to governance, 
is key to the success of the organisation. 

We have a clear approach to governance and risk 
management with a highly experienced leadership 
team, together with robust compliance and 
governance procedures.

Anti-bribery and corruption
We have a zero‑tolerance approach to bribery and other 
forms of corruption and our policies are designed to 
ensure compliance with relevant laws wherever we 
do business. 

Modern slavery
The Modern Slavery Act came into force in 2015. We have 
a zero‑tolerance approach to modern slavery and believe 
that the risk of slavery or human trafficking in the 
recruitment and engagement of our employees is low. This 
is further enhanced by our approved supplier process to 
mandate this approach across suppliers. The group’s 
Modern Slavery and Human Trafficking Statement is 
available on the group’s website. 

Data protection and information security
The group has policies in place to protect personal data 
held by the group, which meet the requirements of the 
Data Protection Act 2018 (incorporating GDPR). In 
addition, annual data protection compliance training 
is completed by our employees and partners.

We have information security policies in place which are 
Cyber Essentials Plus accredited. There is an ongoing 
programme of online training for all employees, which 
highlights key areas of information security risk and raises 
awareness of this critical risk area. During the year, no data 
breaches arose from the group’s managed IT 
infrastructure, which would have required formal 
notification to the Information Commissioner.

Annual report and accounts 2022 Begbies Traynor Group plc

21

Strategic reportCorporate governanceFinancial statementsPrincipal risks and uncertainties

The operations of the group and the implementation of the group’s strategy involve 
a number of risks and uncertainties, the principal of which are described below.

Managing our risks
The group’s strategic objectives (see page 8) include increasing the scale and quality of our businesses and the delivery of sustainable 
profitable growth. The board encourages an appetite of measured risk‑taking in the delivery of these objectives, which is balanced by 
a process of risk identification, evaluation and management.

Risk management framework

Board of directors

•  Responsibility for risk management, setting strategic objectives and risk appetite

•  Accountable for the effectiveness of the internal control and risk management processes

Audit committee

•  Supports the board by overseeing the internal control and risk management processes

Divisional management teams

•  Responsible for the identification and evaluation of risks, notably in relation to client engagements

•  Implementation of specific risk management activities through divisional risk committees

Principal risks and mitigating activities 
The directors have carried out a robust assessment of the material and emerging risks facing the group. Outlined on the following page 
are the current principal risks and uncertainties faced by the operations of the group and the implementation of its strategy. The list is 
not exhaustive and other, as yet unidentified, factors may have an adverse effect. The group’s controls are designed to manage rather 
than eliminate risk and can only provide reasonable and not absolute assurance against material misstatement or loss.

22

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsRisk

Mitigating activities

Recruitment and retention of high-calibre partners and employees

The business is dependent upon the professional development, 
recruitment and retention of partners and employees.

The group manages this risk through providing: 

•  a competitive reward structure;
•  benefits including all‑employee share schemes and salary sacrifice 

car schemes;

•  support to develop careers and gain professional qualifications; and
•  selective use of share‑based and other long‑term incentive awards to 

incentivise and retain key people.

Business continuity

Significant non‑IT events may impact on our service to clients and 
access to operating locations with a potential adverse effect on 
operational performance and reputation.

We have business continuity plans in place across the business which 
include the ability to work from alternate operating locations. During the 
COVID‑19 operating restrictions, the majority of our teams successfully 
worked from home.

Operational gearing

The business is operationally geared with a high proportion of salary 
and property costs, which cannot be immediately varied. 
Consequently, the group’s profitability is liable to short‑term 
fluctuations dependent on activity levels.

This risk is managed through flexing our resource levels, where possible, 
to align with current and anticipated levels of activity, together with the 
control of other discretionary items of expenditure. A prudent level of 
spare capacity is retained to facilitate peaks in activity.

Liquidity risk

The group’s ability to generate cash from its insolvency appointments 
is usually reliant on asset realisations. A deterioration in realisations in 
the short term could reduce the group’s operating cash generation 
and increase its financing requirements. 

The group monitors its risk of a shortage in funds through regular cash 
management and forecasting and ensuring suitable headroom within its 
banking facilities.

The group’s objective is to maintain a balance between continuity of 
funding and flexibility through the use of its committed banking facilities, 
together with bank overdrafts and loans, finance leases and hire purchase 
contracts if required.

Marketplace

The group’s markets are susceptible to macroeconomic movements, 
such as interest rates, GDP changes and indebtedness levels.  

The group’s service lines have differing exposure to the macroeconomic 
environment as detailed in the business model on page 6, providing 
mitigation of this risk at a consolidated level. 

The group operates in a highly competitive market and is reliant on 
the flow of new assignments.

This risk is managed through a consistent effort in marketing and selling 
activity and maintaining strong relationships with key work providers, 
including financial institutions, investors and other professional intermediaries.

Annual report and accounts 2022 Begbies Traynor Group plc

23

Strategic reportCorporate governanceFinancial statementsPrincipal risks and uncertainties continued

Risk

Mitigating activities

Legal and regulation

The group operates in regulated markets. Failure to comply with, or 
changes in, regulation or legislation may have an adverse impact on 
the activities of the business.

To ensure compliance with relevant legislation in performing regulated 
activities, the group has dedicated compliance functions which maintain 
procedures and policies in line with current legislation.

In the ordinary course of business, certain aspects of the group’s 
services are opinion based and may be subject to challenge. 

The group has robust processes in place including divisional risk 
committees and appropriate internal review processes. Where 
appropriate, the group may seek third‑party professional corroboration. 
In addition, the group has appropriate insurance policies in place.

Failure or interruption in IT systems

A major failure in the group’s IT systems may result in either a loss or 
corruption of data or an interruption in client service, which may have 
a consequential impact on our reputation and profitability.

There is a risk that an attack on our IT systems by a malicious 
individual or group may be successful and impact on the availability 
of these systems.

Acquisition risk

The valuation, structuring and integration of acquisitions is critical 
to realising the benefits from the transactions.

Specific off‑site back‑up and resilience requirements have been built into 
our IT systems which have been set up, as far as reasonably practicable, to 
prevent unauthorised access and mitigate the impact and likelihood of a 
major IT failure or cyber attack. The group is Cyber Essentials Plus accredited.

The group has disaster recovery plans in place to cover residual 
risks which cannot be mitigated and maintains appropriate cyber 
response insurance.

The group is constantly reviewing its processes and resilience in 
this area due to the increasing threat landscape.

The group has well‑established processes in place to evaluate, structure 
and subsequently complete appropriate acquisitions. We have a clear 
post‑acquisition integration strategy and plan to ensure shareholder 
value is delivered. 

Post‑acquisition management reporting keeps the board updated on 
progress against plan.

Approval
The strategic report on pages 1 to 24 was approved by the board and signed on its behalf by:

Ric Traynor 
Executive chairman 
18 July 2022 

Nick Taylor
Group finance director
18 July 2022

24

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsChairman’s 
introduction

Ric Traynor
Executive chairman

The board is committed to maintaining high standards 
of corporate governance. As chairman, it is my role 
to ensure that these standards are promoted by the 
board and to ensure that the group is managed in 
the best interests of shareholders and our broader 
stakeholder group. 

We recognise that a positive culture, together with a 
robust approach to governance, is key to the success 
of the organisation. As a professional services 
consultancy the group’s services are regulated by 
externally governed codes of practice and ethical 
behaviour. These regulatory professional standards 
are reinforced by the board which sets the culture 
of the group in promoting entrepreneurial growth 
against the background of sound regulatory 
compliance and ethical standards and a 
measured approach to risk taking. 

We seek to be a trusted advisor to all our clients, 
to act with integrity at all times and to take pride 
in the advice and solutions we provide.

We have a clear approach to governance and 
risk management with a highly experienced 
leadership team in executive and senior 
management positions together with robust 
compliance and governance procedures. 

We are committed to a culture which ensures that our 
people enjoy working for the group, can develop their 
talents and fulfil their potential with us.

In the following sections we have provided details on 
our approach to governance and application of the 
QCA Code, including reports from the audit and 
remuneration committees. I believe that the framework 
provided by the QCA Code contributes to our ability 
to deliver long‑term shareholder value and assists 
the board in managing the business for all of its 
stakeholders, whilst maintaining a flexible, efficient 
and effective management framework within an 
entrepreneurial environment.

Further detail on our compliance with the QCA 
Code can be found on our website at https://www.
begbies‑traynorgroup.com/investor‑relations/
corporate‑governance.

Ric Traynor
Executive chairman
18 July 2022

Annual report and accounts 2022 Begbies Traynor Group plc

25

Strategic reportCorporate governanceFinancial statementsBoard of directors

Ric Traynor
Executive chairman

C

Appointment date: 

May 2004

Experience
Ric has been an insolvency 
practitioner since qualifying as a 
chartered accountant with Arthur 
Andersen in 1984. He established 
Traynor & Co. in 1989 which, following 
the acquisition of Begbies London in 
1997, became Begbies Traynor.

Ric has focussed on the development 
of the business, including the group’s 
successful introduction to AIM in 2004, 
and on practice management. He 
continues to lead the business and 
remains a major shareholder.

Nick Taylor
Group finance director

Mark Fry
Head of business recovery 
and advisory

Appointment date: 

December 2010

Appointment date: 

July 2011

Experience
Nick was appointed to the board in 
2010, having originally joined the 
group as financial controller in 2007. 
He is a chartered accountant with 
broad experience of M&A, financial 
reporting and operational 
management. He qualified with KPMG 
in Manchester and previously held 
senior finance roles in United Utilities 
PLC and Vertex Data Science Limited, 
the business process outsourcer.

Experience
Mark was appointed to the board in 
2011, having joined the group in 2005 
following an acquisition and he led our 
London and South East region prior to 
his board appointment.

He is the national head of our business 
recovery and advisory services, is an 
experienced insolvency practitioner, 
and has been appointed on numerous 
complex and high‑profile assignments. 
Mark is also a former president of the 
Insolvency Practitioners Association.

C

A

R

I

Chair

Audit committee

Remuneration committee

Independent

26

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsJohn May
Non-executive director

Graham McInnes
Non-executive director

Mark Stupples
Non-executive director

Peter Wallqvist
Non-executive director

A

R

I

A

R

I

R

I

I

Appointment date: 

Appointment date: 

Appointment date: 

Appointment date: 

October 2007

September 2004

July 2017

December 2019

Experience
John was appointed to the 
board in 2007 as a 
non‑executive director. He 
was an executive director 
of Caledonia Investments 
plc from 2003‑2011 prior 
to which he worked for the 
Hambros Group for over 
20 years, where he was an 
executive director of 
Hambros Bank and joint 
managing director of 
Hambro Countrywide. John 
also has extensive 
non‑executive experience 
having been a director of 
more than 40 listed and 
private companies 
operating both in the 
UK and globally.

Experience
Graham was appointed to 
the board in 2004, initially 
as group finance director 
and subsequently as 
corporate development 
director. In 2012, Graham 
became a non‑executive 
director. He has held a 
number of senior finance 
positions including 
corporate finance partner 
at Spicer and Oppenheim 
(now part of Deloitte) and 
finance director of 
Enterprise plc, in addition 
to developing his own 
corporate finance 
boutique in the 1990s. 
Graham is also a director 
of Newton Technology 
Group plc, a group 
specialising in the 
engineering 
technology sector.

Experience
Peter was appointed to the 
board in December 2019 
as a non‑executive 
director. Peter has spent 
his career in information 
technology. In 2010, he 
co‑founded and became 
chief executive officer at 
the AI company RAVN 
Systems which delivered 
digital transformation 
initiatives in the 
professional services 
industry. RAVN Systems 
was acquired by iManage, 
a leading vendor of 
document and email 
management systems for 
the legal and professional 
services industries in 2017. 
Following the acquisition, 
Peter served as VP of 
strategy and global 
practice director for 
iManage, until he left the 
business in October 2019.

Experience
Mark was appointed to the 
board in 2017 as a 
non‑executive director. He 
has significant property 
services experience as a 
result of his senior roles in 
major firms, including King 
Sturge as UK managing 
partner, and JLL as UK 
chief operating officer until 
leaving the business in 
December 2016. During 
this time, Mark had 
responsibility for the 
operation of the business 
working closely with 
Finance, HR, and IT, and 
was responsible for the UK 
sustainability strategy. 
Mark now runs his own 
consultancy focussing 
on business strategy 
and change.

Mark is an experienced 
Trustee, chairing both the 
JLL Retirement Benefits 
Scheme and the JLL UK 
Foundation. In this latter 
role, the Foundation is 
focused on social mobility 
in the real estate sector. 
This has strengthened 
Mark’s belief in the need 
for inclusion alongside 
diversity.

Annual report and accounts 2022 Begbies Traynor Group plc

27

Strategic reportCorporate governanceFinancial statementsCorporate governance statement

Overview
The group has established specific committees and implemented 
certain policies, to ensure that:

•  it is led by an effective board which is collectively responsible for 
creating and sustaining shareholder value through management 
of the business;

•  the board and its committees have the appropriate balance of 
skills, experience, independence, and knowledge of the group 
to enable them to discharge their respective duties and 
responsibilities effectively;

•  the group applies appropriate corporate reporting, risk 

management and internal control principles and for maintaining 
an appropriate relationship with the group’s auditors; and

•  there is a dialogue with shareholders based on the mutual 

understanding of objectives.

In addition, the group has adopted policies in relation to: anti‑
corruption and bribery; anti‑money laundering and economic 
crime; whistleblowing; health and safety; IT, communications 
and systems; and social media, so that all aspects of the group are 
run in a robust and responsible way. These policies are regularly 
reviewed and updated to ensure continued compliance.

Responsibilities of the board
The board is responsible for creating and sustaining shareholder 
value through management of the business. It does this by:

•  setting the strategy and direction of the company;

•  maintaining appropriate controls to ensure the effective 

operation of the company;

•  approving revenue and capital budgets and plans;

•  approving financial statements, material agreements and 

non‑recurring projects;

•  determining the financial structure of the company including 

treasury and dividend policy;

•  overseeing control, audit and risk management; and

•  setting and monitoring remuneration policies.

Specific responsibilities have been delegated to committees 
of the board, being the audit and remuneration committees. 
The terms of reference for these committees are available on 
the group’s website.

In the absence of a formal nominations committee the board is 
responsible for ensuring that it retains an appropriate composition 
and balance of skills and expertise together with considering 
relevant succession. 

Operational management of the group’s respective divisions is 
delegated by the board to two principal operating boards 
(business recovery and advisory services and property services) 
which comprise relevant members of the group’s executive and 
non‑executive directors, together with senior partners and 
managers from the respective divisions.

Board members
It is important that the board contains the right mix of skills and 
experience in order to deliver the strategy of the group. The board 
is comprised of the executive chairman, two other executive 
directors and four non‑executive directors.

Role of the executive chairman
Ric Traynor, who established the business and led the group’s 
introduction to AIM, fulfils the role of executive chairman being 
responsible for the workings and leadership of the board together 
with managing the business with the support of the other 
executive directors. 

Whilst the QCA Code requires the chairman to have adequate 
separation from the day‑to‑day business, the board believes the 
current role is appropriate and in the best interests of the group. 
In recognition of this non‑compliance with the QCA Code the 
board has a majority of non‑executive directors and Graham 
McInnes, one of its non‑executive directors, acts as the senior 
independent director.

Executive directors
The group has two executive directors, in addition to the executive 
chairman, who are responsible for managing the delivery of the 
business plans within the strategy set by the board.

Non-executive directors
The group has four non‑executive directors (‘NEDs’). The NED’s 
role is to provide oversight and scrutiny of the performance of the 
executive directors, helping the business to develop, communicate 
and execute its agreed strategy within the defined risk 
management framework. 

The NEDs are expected to attend all board meetings, any 
committee meetings of which they are a member and the annual 
general meeting. In addition, Mark Stupples is the non‑executive 
chairman of the property services operating board. NEDs are 
expected to dedicate sufficient time to the group’s affairs to 
enable them to fulfil their duties as directors.

The board considers that the four NEDs act as independent 
directors and have no business or other relationship which 
could interfere materially with the exercise of their judgement.

Company secretary
The company secretary provides advice and guidance to the extent 
required by the board on the legal and regulatory environment 
and assists the chairman in preparing for and running effective 
board meetings, including the timely dissemination of appropriate 
information. All directors have access to the company secretary 
and all group records. Each director is authorised to take external 
advice at the expense of the company in support of his duties. The 
company secretary also acts as the link between the company and 
shareholders on matters of governance and investor relations.

28

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsElection of directors
Each director serves on the board until the annual general meeting 
following his or her election or appointment where the director 
must stand for re‑election. In accordance with the group’s articles 
of association one third of the directors are re‑elected on an 
annual basis, with those directors who have been in office the 
longest being subject to this requirement.

In addition, in accordance with the QCA Code, any independent 
non‑executive directors who have served for more than nine years 
will stand for re‑election at each AGM.

Board evaluation
The most recent evaluation of board performance was conducted 
in April 2022, facilitated by the company secretary. This involved 
reviewing developments since the previous board evaluation 
session through the completion of a questionnaire based on the 
ten principles of the QCA Code. This enabled progress made by 
the board to be accurately assessed. 

During the year the group continued to make progress in the areas 
of shareholder and employee engagement, as well as ensuring the 
successful integration of the recent acquisitions to the group.

Board meetings
The full board meets formally on a quarterly basis and informally 
where relevant throughout the year. Agendas for these meetings 
formalise the matters reserved for decision by the board with 
papers circulated in advance for consideration and comment. 
Meetings are structured to allow for the open discussion and 
debate of the key issues. 

Attendance at board and committee meetings during the financial 
year is shown in the table below:

Director

Ric Traynor

Nick Taylor

Mark Fry

John May

Graham McInnes

Mark Stupples

Peter Wallqvist

Board meetings

Audit 
committee meetings

Remuneration 
committee meetings

attended

eligible 
to attend

attended

eligible 
to attend

attended

eligible 
to attend

5

5

5

5

4

5

5

5

5

5

5

5

5

5

— 1

— 3

—

4

4

—

—

— 1

— 3

—

4

4

—

—

— 2

—

—

2

1

2

—

— 2

—

—

2

2

2

—

1  The executive chairman attended four audit committee meetings by invitation

2  The executive chairman attended two remuneration committee meetings by invitation

3  The group finance director attended four audit committee meetings by invitation

Annual report and accounts 2022 Begbies Traynor Group plc

29

Strategic reportCorporate governanceFinancial statements 
Audit committee 
report

Graham McInnes
Chairman of the audit committee

On behalf of the board I am pleased to present the audit 
committee report for the year ended 30 April 2022.

Members of the audit committee
The audit committee has two members, each of whom is an 
independent, non‑executive director. I am the chairman of the 
committee and John May is the other current member of the 
committee. The group company secretary is at the disposal 
of the committee to advise and assist both of the members. 

The executive chairman, the group finance director and a 
representative of the group’s external auditors are permitted to 
attend meetings of the committee by invitation only. The committee 
meets at least three times a year, in accordance with its terms 
of reference. 

The committee’s terms of reference are available on the group’s 
website. Its principal responsibilities are to review and discuss 
governance, financial reporting and internal control and 
risk management.

Duties 
During the year the committee discharged its responsibilities by:

•  approving the external auditor’s plan for the audit of the group’s 
annual financial statements, including key audit matters, key 
risks, confirmation of auditor independence and terms of 
engagement and audit fees;

•  reviewing the group’s draft annual report and accounts and the 
external auditor’s detailed audit completion report including the 
consideration of key audit matters and risks;

•  reviewing the group’s half year and full year results 

announcements;

•  reviewing the performance of the external auditor; 

•  reviewing the group’s risk management process including 

the group’s key risks and mitigations; and

•  commissioning an external, independent review of certain 

key risk areas and acting on the findings.

Role of the external auditor
The committee monitors the relationship with the external auditor, 
Crowe, to ensure that auditor independence and objectivity are 
maintained. Crowe has been the company’s auditor since 2021, 
which followed a tender process. The committee will keep under 
review the need for a further external tender. Any instruction 
for Crowe to provide non‑audit services to the group must be 
approved in advance by the committee. No fees were payable 
to Crowe for non‑audit services during the year.

30

Begbies Traynor Group plc Annual report and accounts 2022

Having reviewed the auditor’s independence and performance, 
the committee has concluded that these are effective and 
recommends that Crowe be reappointed at the next AGM.

Audit process
The auditor prepares an annual planning report for consideration 
by the committee, which details areas of audit focus and 
anticipated key audit risks, together with the anticipated level 
of materiality. This is reviewed and approved by the committee. 
Following the audit, the auditor presented its findings to the 
committee. No significant areas of concern were raised by the 
external auditor.

Internal audit
The committee has reviewed the group’s processes for the review 
and testing of its internal control framework, considering the size 
and complexities of the group. It concluded that assurance on the 
adequacy and effectiveness of internal controls can be obtained 
through the group’s compliance and finance teams, supported 
where necessary by external, independent review.

Internal controls and risk management 
The systems of internal control and risk management are the 
ultimate responsibility of the board, which sets and reviews 
appropriate policies. The systems are designed to provide 
reasonable, but not absolute, assurance against material 
misstatement or loss. Managers are delegated the tasks of 
implementation and maintenance of systems in accordance 
with those policies and the identification, evaluation, 
management and reporting of risk and control issues. 

Controls and processes are reviewed on a periodic basis by 
the group’s finance and compliance teams with any issues 
and recommendations reported to the audit committee. 

Budgets are produced annually and key performance targets 
within them are set by the board. Performance against those 
budgets is regularly reviewed and variances are investigated 
and acted upon by members of the board and both head office 
and divisional managers. 

The principal risks and uncertainties faced by the group, together 
with mitigating activities, are disclosed in the strategic report 
on pages 22 to 24.

Graham McInnes
Chairman of the audit committee
18 July 2022

Strategic reportCorporate governanceFinancial statementsRemuneration 
committee report

John May
Chairman of the remuneration committee

I am pleased to present this remuneration report, which sets out 
the remuneration policy and the remuneration paid to the 
directors for the year.

Members of the remuneration committee
The remuneration committee has three members, each of whom is 
an independent, non‑executive director. I am the chairman of the 
committee and Graham McInnes and Mark Stupples are the other 
current members of the committee. The group company secretary 
is at the disposal of the committee to advise and assist the members. 

The executive chairman is invited to attend meetings of the 
committee for discussion on executive remuneration matters save 
for those relating to himself. The committee meets at least once a 
year, in accordance with its terms of reference.

The committee’s terms of reference are available on the group’s 
website. Its principal responsibilities are to determine the 
remuneration payable to the executive directors and approve 
any management long‑term incentive and share‑based 
payment schemes. 

Policy
The remuneration policy of the group is driven by our approach 
to align the best interests of shareholders and management. 

The committee looks to set remuneration for executive directors 
at appropriate market levels, with reference to the roles and 
responsibilities of those directors. Incentive arrangements which 
provide appropriate reward and incentive are implemented and 
measured against key performance criteria designed to promote 
the best interests of shareholders and are reviewed annually. 

Directors’ remuneration 
The remuneration arrangements for the three executive directors 
consist of a basic salary or directors’ fees and fixed profit share, 
together with an annual bonus. In addition, they receive income 
protection insurance, private medical insurance and the provision 
of a company car or cash allowance. Nick Taylor also receives death 
in service benefits. 

The executive bonus scheme pays a percentage of salary/fixed 
profit share based on maintaining or growing the group’s adjusted 
earnings per share in the year, with a maximum bonus of 100% of 
base salary payable for earnings growth of at least 40%. The bonus 
payable in the year is disclosed in the table of directors’ emoluments.

In the prior year Mark Fry’s remuneration consisted of a fully 
variable profit share, determined as a proportion of the profits of 
Begbies Traynor (London) LLP (‘the LLP’), a subsidiary of the group. 
In addition he received a fixed director’s fee and the provision of a 
company car. 

None of the directors participate in the group’s defined 
contribution pension scheme.

Long-term incentive plans
The long‑term incentive plans in place for Nick Taylor and Mark Fry 
seek to incentivise them to enhance shareholder value. Performance 
criteria for the full award of the performance share plan 2020 
require total shareholder return equal or exceeding the median 
position of the FTSE AIM All Share Index over the three year period, 
and growth in adjusted earnings per share of 20% CAGR over the 
three year period. 

Non-executive directors
Non‑executive directors’ remuneration is determined by the board.

Annual report and accounts 2022 Begbies Traynor Group plc

31

Strategic reportCorporate governanceFinancial statementsRemuneration committee report continued

Directors’ emoluments 

Name of director

Executive

Ric Traynor

Nick Taylor

Mark Fry

Non-executive

John May

Graham McInnes

Mark Stupples

Peter Wallqvist

Directors’ 
fees and profit
share/salary
£

346,625

219,000

448,800

40,000

40,000

40,000

40,000

Bonus
£

Benefits
£

310,500

188,000

391,000

—

—

—

—

21,253

778

15,856

—

4,636

—

—

2022
total
£

678,378

407,778

855,656

40,000

44,636

40,000

40,000

Fixed
pay
£

367,878

219,778

464,656

40,000

44,636

40,000

40,000

Variable
pay
£

310,500

188,000

391,000

—

—

—

—

Aggregate emoluments

1,174,425

889,500

42,523

2,106,448

1,216,948

889,500

Name of director

Executive

Ric Traynor

Nick Taylor

Mark Fry

Non-executive

John May

Graham McInnes

Mark Stupples

Peter Wallqvist 

Directors’ 
fees and profit
share/salary
£

Variable
profit share
£

Bonus
£

Benefits
£

330,521

219,000

15,000

40,000

40,000

40,000

40,000

—

—

236,000

182,000

665,000

—

—

—

—

—

—

—

—

—

21,612

880

—

—

5,276

—

—

2021
total
£

588,133

401,880

680,000

40,000

45,276

40,000

40,000

Fixed
pay
£

352,133

219,880

15,000

40,000

45,276

40,000

40,000

Variable
pay
£

236,000

182,000

665,000

—

—

—

—

Aggregate emoluments

724,521

665,000

418,000

27,768

1,835,289

752,289

1,083,000

Directors’ share options
Aggregate emoluments disclosed above do not include any amounts for the value of options to acquire ordinary shares in the company 
granted to or held by the directors. Details of share options held by directors who served during the year are as follows:

Name of director

Mark Fry

Scheme

Number at
1 May 2021

Exercised
in year

Number at
30 April 2022

Share option scheme 2013 1,000,000

Performance share plan 2020

250,000

— 1,000,000

—

250,000

Nick Taylor

Share option scheme 2014

250,000

(250,000)

Share option scheme 2017

476,300

SAYE 2018

15,203

(60,000)

(15,203)

—

416,300

—

Performance share plan 2020

250,000

—

250,000

Exercise
price
(pence)

36.7

5.0

51.0

63.1

59.0

5.0

First vesting
date

30 April 2016

31 July 2023

25 July 2017

30 April 2020

1 January 2022

31 July 2023

The market price of the company’s shares at the end of the financial year was 118p and the range of market prices during the year 
was 100p to 149p.

Details of share options granted by the company at 30 April 2022 are given in note 22. None of the terms and conditions of the share 
options were varied in the year.

32

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statements 
Directors’ interests
The directors who held office at 30 April 2022 had the following interests in the shares of the group:

Name of director

Ric Traynor

Nick Taylor

Mark Fry

John May 

Graham McInnes

Mark Stupples 

Peter Wallqvist

Description of shares

number

%

number

Ordinary shares

27,178,980

17.72  

27,178,980

30 April 2022

30 April 2021

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

Ordinary shares

200,238

661,610

343,976

917,432

30,727

30,000

0.13  

0.43  

0.22  

0.60  

0.02  

0.02  

136,240

734,390

343,976

917,432

30,727

30,000

%

18.00

0.09

0.49

0.23

0.61

0.02

0.02

No changes took place in the interests of directors between 30 April 2022 and 18 July 2022.

John May
Chairman of the remuneration committee
18 July 2022

Annual report and accounts 2022 Begbies Traynor Group plc

33

Strategic reportCorporate governanceFinancial statementsDirectors’ report

The directors present their annual report on the affairs of the 
group, together with the financial statements and auditor’s report 
for the year ended 30 April 2022. The chairman’s statement, 
strategic report, directors’ remuneration report and corporate 
governance statement form part of the directors’ report and are 
incorporated into it by cross‑reference.

The stakeholder engagement section of the strategic report 
contains information in respect of the group’s key stakeholders 
and business relationships, including employees, clients, 
shareholders, and the community and environment. 

Directors
The names and brief biographical details of the directors 
are shown on page 26.

Risks and uncertainties
The principal business risks and uncertainties to which the company 
is exposed are detailed on page 22 of the strategic report.

Dividends
The directors recommend a final dividend of 2.4p (2021: 2.0p per 
ordinary share) to be paid on 3 November 2022 to shareholders 
on the register on 7 October 2022. This, together with the interim 
dividend of 1.1p paid on 6 May 2022 (2021: 1.0p), makes a total 
dividend of 3.5p for the year (2021: 3.0p).

Substantial shareholdings
On 8 July 2022, the company had been notified, in accordance with 
sections 791 to 828 of the Companies Act 2006, of the following 
interests in the ordinary share capital of the company:

Name of holder

Amati Global Investors 

Close Brothers Asset Management

OVMK Vermogensbeheer

Slater Investments

Number

11,311,005

11,008,126

6,579,666

6,097,548

River and Mercantile Asset Management

6,000,000

Gresham House Asset Management

5,626,933

Percentage
held

7.35

7.16

4.28

3.97

3.90

3.66

Other than the above holdings and those of the directors (see page 33), 
the board is not aware of any beneficial holdings in excess of 3% 
of the issued share capital of the company.

Financial instruments 
The financial risk management objectives and policies of the group 
are shown in note 20.

Capital structure
Details of the issued share capital, together with details of the 
movements in share capital during the year, are shown in note 21.

Political donations
The company made no political donations during the year.

Disabled employees
Applications for employment by disabled persons are always 
fully considered, bearing in mind the aptitudes of the applicant 
concerned. In the event of members of staff becoming disabled, 
every effort is made to ensure that their employment with the 
group continues and that appropriate training is arranged. It is 
the policy of the group that the training, career development 
and promotion of disabled persons should, as far as possible, 
be identical to that of other employees.

Greenhouse gas (‘GHG’) emissions statement
Details of the group’s GHG emissions for the year are detailed 
on page 19 of the strategic report.

Employees 
The policy of the group is to recruit, promote, train and develop its 
people by reference to their skills, abilities and other attributes of 
value to their role in the business. The group considers itself to be 
an equal opportunities employer. 

For details on employee engagement refer to stakeholder 
engagement in the strategic report on pages 16 and 20.

Auditor
Each of the directors at the date of approval of this annual report 
confirms that:

•  so far as the director is aware, there is no relevant audit 

information (as defined in the Companies Act 2006) of which 
the company’s auditor is unaware; and

•  the director has taken all the steps that he ought to have taken 
as a director in order to make himself aware of any relevant 
audit information and to establish that the company’s auditor 
is aware of that information.

In accordance with section 489 of the Companies Act 2006, a 
resolution will be proposed at the annual general meeting that 
Crowe U.K. LLP be reappointed as auditors.

Approved by the board of directors and signed on behalf of the board

John Humphrey
Company secretary
18 July 2022

34

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsDirectors’ responsibilities statement

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the company’s 
transactions and disclose with reasonable accuracy at any time 
the financial position of the company and enable them to ensure 
that the financial statements comply with the requirements of the 
Companies Act 2006. They are also responsible for safeguarding 
the assets of the company and hence for taking reasonable steps 
for the prevention and detection of fraud and other irregularities.

Website publication
The directors are responsible for ensuring the annual report and 
the financial statements are made available on a website. Financial 
statements are published on the company’s website in accordance 
with legislation in the United Kingdom governing the preparation 
and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity 
of the company’s website is the responsibility of the directors. 
The directors’ responsibility also extends to the ongoing integrity 
of the financial statements contained therein.

The directors are responsible for preparing the annual report 
and the financial statements in accordance with applicable law 
and regulations. 

Company law requires the directors to prepare financial 
statements for each financial year. Under that law the directors 
have elected to prepare the group financial statements in 
accordance with UK‑adopted international accounting standards 
and the company financial statements in accordance with United 
Kingdom Generally Accepted Accounting Practice (United Kingdom 
Accounting Standards and applicable law). Under company law the 
directors must not approve the financial statements unless they 
are satisfied that they give a true and fair view of the state of 
affairs of the group and company and of the profit or loss of the 
group for that period. The directors are also required to prepare 
financial statements in accordance with the rules of the London 
Stock Exchange for companies trading securities on AIM. 

In preparing these financial statements, the directors are 
required to:

•  select suitable accounting policies and then apply them 

consistently;

•  make judgements and accounting estimates that are reasonable 

and prudent;

•  state whether they have been prepared in accordance with 

UK‑adopted international accounting standards, subject to any 
material departures disclosed and explained in the financial 
statements; and

•  prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the company will 
continue in business.

Annual report and accounts 2022 Begbies Traynor Group plc

35

Strategic reportCorporate governanceFinancial statementsIndependent auditor’s report

to the members of Begbies Traynor Group plc

Opinion
We have audited the financial statements of Begbies Traynor Group plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) 
for the year ended 30 April 2022 which comprise:

•  the Group income statement and statement of comprehensive income for the year ended 30 April 2022;

•  the Group and parent company statements of financial position as at 30 April 2022;

•  the Group statement of cash flows for the year then ended;

•  the Group and parent company statements of changes in equity for the year then ended; and

•  the notes to the financial statements, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and UK 
adopted International Accounting Standards in conformity with the requirements of the Companies Act 2006. The financial reporting 
framework that has been applied in the preparation of the Parent Company financial statements is applicable law and United Kingdom 
Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic 
of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion:

•  the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 April 2022 

and of the Group’s loss for the period then ended;

•  the Group financial statements have been properly prepared in accordance with UK adopted International Accounting Standards; 

•  the Parent Company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation 
of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Group and Company’s ability to continue to 
adopt the going concern basis of accounting included obtaining and reviewing management’s assessment of going concern. This involved 
gaining an understanding of management’s basis for the identification of events or conditions that may cast a significant doubt on the 
ability of the Group to continue as a going concern, and whether a material uncertainty related to going concern exists. 

Furthermore, we performed specific audit procedures around going concern; whereby we obtained and reviewed actual financial results 
against budgeted results, assessed the reasonableness of budgets and forecasts for successive financial years, evaluated the feasibility of 
management’s plans in respect of going concern as well as considered whether new facts or information have become available since 
management made their assessment. 

We also considered explicitly whether there was any evidence of management bias in the preparation of the going concern assessment. 
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the Group’s ability to continue as a going concern for a period of at least twelve months from 
when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

36

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsOverview of our audit approach
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered material if it could reasonably be 
expected to change the economic decisions of a user of the financial statements. We used the concept of materiality to both focus 
our testing and to evaluate the impact of misstatements identified.

We use a different level of materiality (‘performance materiality’) to determine the extent of our testing for the audit of the financial 
statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to the entity risk 
and our evaluation of the specific risk of each audit area having regard to the internal control environment. 

Where considered appropriate performance materiality may be reduced to a lower level, such as, for related party transactions 
and directors’ remuneration.

Group materiality

Group performance materiality

Parent Company materiality

£800,000 

£560,000 

£600,000 

Parent Company performance materiality £420,000 

Basis for Group materiality

5% of adjusted profit before tax.

Basis for Parent Company materiality

Based on net assets and restricted to 75% of Group materiality.

Rationale for the benchmark adopted

Begbies Traynor Group plc is AIM listed, with profit making intentions and significant 
investors external to the Group. Adjusted profit is considered to be the key KPI for the 
Group and as such a profit‑based materiality basis is considered appropriate. We 
adjusted for amortisation and transaction costs as these costs do not specifically 
relate to any underlying operating activities and are in line with the Directors’ KPIs. 
The adjusted figure gives a more appropriate basis in line with a benchmark used 
for business decision making and used by the investor/shareholder community.

We agreed with the Audit Committee that we would report to the committee all individual audit differences identified during the course 
of our audit in excess of £40,000. We also agreed to report differences below these thresholds that, in our view, were warranted on 
qualitative grounds.

Overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Group‑wide controls, 
and assessing the risks of material misstatement at the Group level.

For the six significant components we identified, we performed a full scope audit of the complete financial information. For the remaining 
components, we performed analytical reviews and other audit procedures on specific accounts within that component that we considered 
had the potential for the greatest impact on the significant accounts in the financial statements, either because of the size of these accounts 
or their risk profile.

Audits of the components were performed at a materiality level calculated by reference to a proportion of Group materiality appropriate 
to the relative scale of the business concerned.

The group audit team conducted the audit of all components of the business and no component auditors were used during the audit process.

Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we 
identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Annual report and accounts 2022 Begbies Traynor Group plc

37

Strategic reportCorporate governanceFinancial statementsIndependent auditor’s report continued

to the members of Begbies Traynor Group plc

Overview of our audit approach continued
Key Audit Matters continued

Key audit matter

Carrying value of goodwill

How the scope of our audit addressed the key audit matter

Refer to note 2(d) (accounting policy), and note 11 
(Intangible assets).

We assessed the methodology applied by management to ensure 
consistency with prior year calculations.

The Group carries a value of slightly over £60 million 
for goodwill in the balance sheet at the year end. 

We evaluated the allocation of goodwill to ensure it was correctly 
allocated to the insolvency CGU.

This is material to the group and the assessment of its 
recoverability performed by management involves the 
application of a number of judgements and estimates 
which therefore holds the potential for bias or error.

In accordance with IAS 36, an annual impairment review 
of goodwill (see note 11) is required at each year end.

The Group’s goodwill measurement and valuation policy 
is set out in note 2 of these financial statements, with a 
summary of goodwill set out on page 59.

Management prepared impairment calculations based 
on the forecasts of the insolvency cash‑generating unit 
(CGU), to which all the goodwill belongs. They also 
applied sensitivity analysis to the assumptions used in 
the calculations, as set out in note 11. Management’s 
assessment found significant headroom and concluded 
no impairment was required.

Due to the potential significance and subjectivity of the 
above judgements to the group this is deemed to be a 
key audit matter.

Revenue and unbilled income recognition

Refer to note 2(k) (accounting policy), notes 3 and 4 
(Revenue), and note 14 (Unbilled income).

In line with auditing standards, there is a presumed 
significant risk of fraud in relation to revenue recognition. 
We have considered the application of the Group revenue 
recognition policies and determined that the significant risk 
in the period is that of the overstatement of unbilled income 
recorded using stage of completion calculations at year end 
through the manipulation of provisions for unrecoverable 
amounts. As noted in the accounting policies (note 2 (r)), 
judgements are formed over a large portfolio of cases 
meaning individual judgements are not material; however, 
as a result of the large number of insolvency cases being 
handled by the Group, the aggregate balance of unbilled 
income is significant. As a result of the significant level of 
estimation involved in the balance there is potential for 
material misstatement and significant audit work was 
performed in this area.

We checked the assumptions used within the forecast figures for the 
insolvency CGU. We compared these to the actual results of this CGU in 
the financial year ended 30 April 2022, investigating and challenging 
management on any unusual or significant movements expected going 
forward based on our understanding of the business. We also checked 
for consistency with the forecasts used in the going concern assessment.

We also assessed the key assumptions made within the calculation. The 
key assumptions are considered to be the weighted average cost of capital 
(WACC), the growth rate applied to the calculations and the economic 
cycles assumed in the model (based on recent trends in numbers of 
entities on the register and liquidation rates) as this drives the forecast 
future sales volumes for the insolvency practice, which is counter‑cyclical 
to the general economic environment in the UK.

We engaged the use of an auditor’s expert to consider the appropriateness 
of management’s WACC estimate, and whether it was reasonable for use in 
this calculation.

We tested the sensitivity calculations to the key assumptions to consider 
the headroom available.

We tested the operating effectiveness of a key control to ensure that there is 
sufficient challenge placed by the group finance team on monthly unbilled 
income estimates and judgements, including provisions. Group finance 
review and challenge that key estimates and provisions against unbilled 
income are appropriately calculated, each quarter, by individual insolvency 
practitioners and fee earners. We have attended a sample of monthly 
finance review meetings and observed the level of challenge and follow‑up of 
individual cases, which provides assurance over the internal control in place.

A sample of year end unbilled income balances were tested through 
questionnaires being issued to the fee earners and then reviewing their 
responses and associated evidence, e.g. creditors’ resolutions, property 
valuations and balances held in bank accounts, against the year‑end 
position set out. This included questions on the impact of COVID‑19 
on realisations and asset values held for the case.

We reperformed the stage of completion calculations as at year end for a 
sample of cases and robustly challenged the judgements and estimates 
made by management in relation to the status of cases by looking at the 
costs to complete for each of the cases. We also challenged recoverability 
of the fees by looking at the value of assets held within each of the cases 
which supported the fee estimate.

We also reviewed the unbilled revenue estimates made in the prior year 
in relation to their recovery for a sample of cases and assessed their 
accuracy based on actual outcomes.

We performed a high‑level review of the ageing of year end unbilled 
income, to evaluate movements in ageing from the prior year and confirm 
the ageing profile is in line with our understanding of the business.

38

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsOther information
The directors are responsible for the other information contained within the annual report. The other information comprises the 
information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the 
financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material 
misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit: 

•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are prepared is consistent with the financial statements; and

•  the strategic report and directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the parent company and their environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received 

from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of the directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 35, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and parent company’s ability to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non‑compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which 
our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the Group and Parent Company operates. We also 
considered and obtained an understanding of the UK legal and regulatory framework which we considered in this context were the 
Companies Act 2006 and UK taxation legislation. 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override 
of controls by management. Our audit procedures to respond to these risks included enquiries of management about their own 
identification and assessment of the risks of irregularities, and sample testing on the posting of journals. We reviewed and challenged 
accounting estimates and assumptions used by management for the valuation of goodwill, intangible assets and unbilled revenue, in 
order to verify that the calculations and models were reasonable and free of biases. 

Annual report and accounts 2022 Begbies Traynor Group plc

39

Strategic reportCorporate governanceFinancial statementsIndependent auditor’s report continued

to the members of Begbies Traynor Group plc

Auditor’s responsibilities for the audit of the financial statements continued
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in 
the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are 
not responsible for preventing non‑compliance and cannot be expected to detect non‑compliance with all laws and regulations. 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated 
schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional 
misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Jayson (Senior Statutory Auditor)
for and on behalf of 
Crowe U.K. LLP
Statutory Auditor
Manchester
18 July 2022

40

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsConsolidated statement 
of comprehensive income

for the year ended 30 April 2022

Revenue

Direct costs

Gross profit

Other operating income

Administrative expenses

Operating profit (before amortisation and transaction costs)

Transaction costs

Amortisation of intangible assets arising on acquisitions

Operating profit

Finance costs

Profit before tax

Tax (before one‑off deferred tax charge)

Deferred tax charge due to change in tax rate

(Loss) profit and total comprehensive income for the year

(Loss) earnings per share

Basic and diluted

Notes

3

5

7

8

8

2022
£’000

110,002

(62,167)

47,835

155

(43,106)

18,594

(8,224)

(5,486)

4,884

(835)

4,049

(2,732)

(1,817)

(500)

10

(0.3)p

2021
£’000

83,831

(48,281)

35,550

179

(32,939)

12,394

(6,546)

(3,058)

2,790

(883)

1,907

(1,754)

—

153

0.1p

The profit, comprehensive income and earnings per share is attributable to equity holders of the parent.

Annual report and accounts 2022 Begbies Traynor Group plc

41

Strategic reportCorporate governanceFinancial statementsConsolidated statement of changes in equity

for the year ended 30 April 2022

At 1 May 2020 

Total comprehensive income for the year

Dividends

Transfer from share premium account

Credit to equity for equity‑settled 
share‑based payments

Shares issued as consideration 
for acquisitions 

Shares issued as deferred consideration

Placing shares issued

Shares issued for share‑based payments

At 30 April 2021

Total comprehensive income for the year

Dividends

Credit to equity for equity‑settled 
share‑based payments

Shares issued as consideration 
for acquisitions 

Shares issued for share‑based payments

Share
capital 
£’000

6,386

—

—

—

—

95

8

1,043

15

7,547

—

—

—

52

72

Share
premium 
£’000

29,459

—

—

(20,000)

—

—

—

19,852

14

29,325

—

—

—

—

462

Merger
reserve 
£’000

23,927

—

—

—

—

1,905

142

—

—

Capital 
redemption
reserve 
£’000

304

—

—

—

—

—

—

—

—

25,974

304

—

—

—

1,198

—

—

—

—

—

—

Retained
earnings 
£’000

5,495

153

(3,579)

20,000

Total
equity 
£’000

65,571

153

(3,579)

—

1,031

1,031

—

—

—

—

23,100

(500)

(4,553)

2,000

150

20,895

29

86,250

(500)

(4,553)

1,544

1,544

—

—

1,250

534

At 30 April 2022

7,671

29,787

27,172

304

19,591

84,525

A description of the nature and purpose of each reserve is included within note 29.

42

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsConsolidated balance sheet

at 30 April 2022

Non-current assets

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Current tax liabilities

Lease liabilities

Provisions

Net current assets

Non-current liabilities

Borrowings

Lease liabilities

Provisions

Deferred tax

Total liabilities

Net assets

Equity

Share capital

Share premium 

Merger reserve

Capital redemption reserve

Retained earnings

Equity attributable to owners of the company

Notes

11

12

13

14

14

15

16

18

17

16

18

19

21

2022
£’000

75,307

1,967

5,492

4,175

86,941

49,666

9,685

59,351

Restated
2021
£’000

77,887

2,069

7,502

3,970

91,428

44,856

7,986

52,842

146,292

144,270

(37,163)

(32,884)

(1,767)

(1,747)

(1,474)

(2,612)

(2,975)

(566)

(42,151)

(39,037)

17,200

13,805

(5,000)

(4,598)

(1,992)

(8,026)

(19,616)

(61,767)

84,525

7,671

29,787

27,172

304

19,591

84,525

(5,000)

(5,846)

(2,609)

(5,528)

(18,983)

(58,020)

86,250

7,547

29,325

25,974

304

23,100

86,250

The financial statements of Begbies Traynor Group plc, registered number 5120043, were approved by the board of directors 
and authorised for issue on 18 July 2022. They were signed on its behalf by:

Ric Traynor  
Executive chairman 

Nick Taylor
Group finance director

Annual report and accounts 2022 Begbies Traynor Group plc

43

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
Consolidated cash flow statement

for the year ended 30 April 2022

Cash flows from operating activities

Cash generated by operations

Income taxes paid

Interest paid on borrowings

Interest paid on lease liabilities

Net cash from operating activities (before deemed remuneration payments)

Deemed remuneration payments

Net cash from operating activities

Investing activities

Purchase of intangible fixed assets

Purchase of property, plant and equipment

Proceeds on disposal of property, plant and equipment

Acquisition of businesses

Deferred consideration payments

Cash acquired in acquisition of businesses

Net cash used in investing activities

Financing activities

Dividends paid

Proceeds on issue of shares

Capital element of lease payments

Repayment of loans

Net cash used in financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Notes

24

23

11

12

23

23

23

9

2022
£’000

2021
£’000

14,235

(3,621)

(328)

(460)

18,096

(8,270)

9,826

(188)

(876)

40

(250)

(36)

397

(913)

(4,553)

504

(3,165)

—

(7,214)

1,699

7,986

9,685

16,162

(2,273)

(342)

(506)

16,236

(3,195)

13,041

(307)

(997)

—

(22,033)

(150)

1,522

(21,965)

(3,579)

20,923

(2,681)

(5,000)

9,663

739

7,247

7,986

44

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statements 
 
Notes to the consolidated 
financial statements

for the year ended 30 April 2022

1. General information
Begbies Traynor Group plc is a company incorporated in England and Wales under the Companies Act 2006. The address of the 
registered office is 340 Deansgate, Manchester M3 4LY.

These financial statements are presented in pounds sterling because that is the currency of the primary economic environment 
in which the group operates.

2. Accounting policies
The principal accounting policies adopted in the preparation of these financial statements are set out below.

(a) Basis of accounting
The financial statements have been prepared in accordance with International Accounting Standards (‘IAS’) in conformity with 
the requirements of the Companies Act 2006 and UK‑adopted IAS.

The financial statements have been prepared on the historical cost basis and all accounting policies have been applied consistently 
throughout the current and preceding year. 

Going concern
The group’s business activities, together with factors likely to affect its future development, performance and position, are set out in 
the chairman’s statement and strategic report. The financial position of the group, the principal risks and uncertainties, its cash flows, 
liquidity position and borrowing facilities are described in the strategic report.

Furthermore, notes 17 and 20 to the financial statements include full details of the group’s borrowings, in addition to the group’s objectives 
and policies for managing its capital, its financial risk management objectives and its exposures to credit, interest rate and liquidity risk.

At the year end the group had cash balances of £9.7m (2021: £8.0m) together with undrawn, committed borrowing facilities of £20.0m 
(2021: £20.0m) providing significant liquidity entering the new financial year.

In carrying out their duties in respect of going concern, the directors have completed a review of the group’s current financial position 
and cash flow forecasts for a period of two years from the year end. This review included sensitivity analysis and stress tests to determine 
the potential impact on the group of reasonably possible downside scenarios. Under all modelled scenarios, the group’s banking facilities 
were sufficient and all associated covenant measures were forecast to be met.

As a result, the directors have a reasonable expectation that the company and the group have adequate resources to continue in 
operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual 
report and accounts.

Adjusted performance measures
Management believes that adjusted performance measures provide meaningful information to the users of the accounts on the 
operating performance of the business and are the performance measures used by the board to monitor operational performance and 
determine remuneration levels (including bonuses) for executives and senior management. Accordingly, adjusted measures of operating 
profit, profit before tax, net cash from operating activities and earnings per share exclude, where applicable, transaction costs, 
amortisation of intangible assets arising on acquisitions and related tax effects on these items. These terms are not defined terms under 
UK‑adopted international accounting standards, and may therefore not be comparable with similarly titled profit measures reported by 
other companies. They are not intended to be a substitute for, or superior to, GAAP measures. 

The items excluded from adjusted results are those which arise due to acquisitions and are charged to the consolidated statement 
of comprehensive income in accordance with IFRS 3. They are not influenced by the day‑to‑day operations of the group. 

(b) Basis of consolidation
The consolidated financial statements incorporate the financial statements of Begbies Traynor Group plc and entities controlled by 
Begbies Traynor Group plc (its subsidiaries, which include limited liability partnerships). Control is achieved if all three of the following are 
achieved: power over the investee, exposure to variable returns for the investee, and the ability of the investor to use its power to affect 
those variable returns.

The results of subsidiaries are included in the consolidated statement of comprehensive income.

The results of entities acquired or disposed of during the year are included in the consolidated statement of comprehensive income 
from the effective date of acquisition or up to the effective date of disposal, as appropriate.

Where necessary, the accounts of the subsidiaries are adjusted to conform to the group’s accounting policies. All intra‑group 
transactions, balances, income and expenses are eliminated on consolidation.

Annual report and accounts 2022 Begbies Traynor Group plc

45

Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(c) Business combinations
The acquisition of subsidiaries and businesses is accounted for using the acquisition method. The definition of a business combination 
was revised by the amendment to IFRS 3, applicable to accounting periods starting 1 January 2020, and this amendment is applied by 
the group when considering classification of acquisitions. 

Measurement of consideration
The consideration for each acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities 
incurred to former owners and equity instruments issued by the group in exchange for control of the acquiree.

Contingent consideration is initially measured at fair value at the date of the business combination. Any subsequent adjustment to this 
fair value (such as meeting an earnings target), where the consideration is payable in cash, is recognised in the consolidated statement 
of comprehensive income. 

Deemed remuneration
In accordance with the IFRS Interpretations Committee’s interpretation of paragraph B55 of IFRS 3, the cost of the business combination 
excludes consideration which requires post‑acquisition service obligations to be performed by the selling shareholders. 

These amounts are accounted for as deemed remuneration and are charged to the consolidated statement of comprehensive income 
over the period of the service obligation. 

Payments paid in advance of the service obligation being delivered are recognised as an asset within trade and other receivables. The 
balance is disclosed within current assets for service obligations in less than 12 months and in non‑current assets for service obligations 
after more than 12 months. In the event that the service obligations have been delivered in advance of the payment being made, the 
resultant liability is recognised within trade and other payables. Deemed remuneration payments are disclosed within cash flows from 
operating activities within the cash flow statement.

Fair value assessment
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair 
values at the acquisition date. Where the fair value of the assets and liabilities at acquisition cannot be determined reliably in the initial 
accounting, these values are considered to be provisional for a period of 12 months from the date of acquisition. If additional information 
relating to the condition of these assets and liabilities at the acquisition date is obtained within this period, then the provisional values are 
adjusted retrospectively. This includes the restatement of comparative information for prior periods.

Gain on acquisition or goodwill
A gain on acquisition arises where the group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and contingent 
liabilities exceeds the cost of the business combination. This typically arises where there are post‑acquisition service obligations in 
relation to the contractual consideration payments which results in these payments being excluded from consideration under IFRS 3. 
A gain on acquisition is recognised immediately in the consolidated statement of comprehensive income within transaction costs.

Goodwill arises where the cost of the business combination exceeds the group’s interest in the net fair value of the identifiable assets, 
liabilities and contingent liabilities recognised. This is recognised as an asset and is subject to impairment tests as noted in note 11.

Acquisition costs
Acquisition costs are recognised in the consolidated statement of comprehensive income as incurred and separately disclosed due to 
the nature of this expense.

46

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(d) Intangible assets
Goodwill 
Goodwill arising on consolidation is recognised as an asset.

Following initial recognition, goodwill is subject to impairment reviews, at least annually, and measured at cost less accumulated 
impairment losses. Any impairment is recognised immediately in the consolidated statement of comprehensive income and is not 
subsequently reversed.

On disposal of a subsidiary the attributable amount of goodwill is included in the determination of the gain or loss on disposal.

Goodwill arising on acquisitions before the date of the group’s transition to IFRS has been retained at the previous UK GAAP amounts, 
subject to being tested for impairment at that date and at least annually thereafter.

Other intangible assets
Other intangible assets are measured initially at cost and are amortised on a straight‑line basis over their estimated useful lives. 
The carrying amount is reduced by any provision for impairment where necessary.

On a business combination, as well as recording separable intangible assets already recognised in the balance sheet of the acquired 
entity at their fair value, identifiable intangible assets that are separable or arise from contractual or other legal rights are also included 
in the acquisition balance sheet at fair value.

Amortisation is charged within administrative expenses in the consolidated statement of comprehensive income so as to write off 
the cost or valuation of assets over their estimated useful lives, on the following basis:

Software   

10%–33% of cost 

Intangible assets arising on acquisitions 

10%–50% of fair value at acquisition

(e) Property, plant and equipment
All assets are stated at historical cost less accumulated depreciation and accumulated impairment losses.

Depreciation is charged so as to write off the cost or valuation of assets over their estimated useful lives, on the following basis:

Computers 

Motor vehicles 

Office equipment 

20%–33% of cost

25% on a reducing balance basis

15%–25% of cost

Leasehold improvements 

evenly over period of lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount 
of the asset and is recognised within profit or loss for the period.

Annual report and accounts 2022 Begbies Traynor Group plc

47

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
2. Accounting policies continued
(f) Impairment of tangible and intangible assets
At each balance sheet date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is 
any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is 
estimated in order to determine the extent of any impairment loss. Where the asset does not generate cash flows that are independent 
from other assets, the group estimates the recoverable amount of the cash‑generating unit (‘CGU’) to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows 
are discounted to their present value using a pre‑tax discount rate that reflects current market assessments of the time value and the 
risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) 
is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or CGU) is increased to the revised estimate of its 
recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had 
no impairment loss been recognised for the asset (or CGU) in prior years. A reversal of an impairment loss is recognised as income immediately.

(g) Financial instruments
Financial assets and financial liabilities are recognised in the group’s balance sheet when the group becomes a party to the contractual 
provisions of the instrument.

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and on‑demand deposits and other short‑term highly liquid investments that 
are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

Trade and other receivables (excluding unbilled income and deemed remuneration)
Trade receivables are initially recognised at their transaction price, and then subsequently stated at amortised cost less impairment 
provision for estimated irrecoverable amounts.

The group applies the simplified approach to providing for expected credit losses (‘ECLs’) under IFRS 9, which permits the use of the 
lifetime expected loss provision for trade receivables. The group makes specific provisions for lifetime expected credit losses against 
trade receivables where additional information is known regarding the recoverability of those balances. For the remaining trade 
receivables balances, the group has established an ECL model using provision matrices for recognising ECLs on its trade receivables, 
based on its historical credit loss experience over a two year period, adjusted (where appropriate) for forward‑looking factors. 

Trade receivables are written off where there is no expectation of recovery.

Other receivables are stated at their fair value.

Trade and other payables
Trade and other payables are initially stated at their fair value and subsequently at amortised cost.

Financial liabilities and equity instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. 
An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs.

Bank borrowings
Interest bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges, including 
premiums payable on settlement or redemption and direct issue costs, are accounted for on an amortised cost basis to the consolidated 
statement of comprehensive income using the effective interest method and are added to the carrying amount of the instrument to the 
extent that they are not settled in the period in which they arise.

48

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(h) Provisions
Provisions are recognised when the group has a present legal or constructive obligation as a result of a past event, it is probable that the 
group will be required to settle the obligation and the amount can be reliably estimated.

(i) Professional indemnity insurance claims
Insurance cover is maintained in respect of professional negligence claims. There is judgement in the recognition and quantification of the liability 
associated with claims and regulatory proceedings. Recognition is based on the assessed likelihood of an individual claim’s success. Where an 
outflow is both probable and can be estimated reliably, a liability is recognised for the best estimate of the gross liability with a separate asset 
recognised for any portion that the group will recover from its insurers. Where a payment is not probable or cannot be estimated reliably no liability 
is recognised. Gross liability is recognised in other payables and the related asset is recognised in other receivables.

(j) Leases
The group enters into lease agreements for the use of buildings, motor vehicles and office equipment. 

Leases are accounted for at inception by recognising a right of use asset, lease liability and dilapidations liability. 

The lease liability is measured at the present value of fixed payments under the lease. IFRS 16 requires payments to be discounted using 
the interest rate implicit in the lease. Where that rate cannot be readily determined, which is generally the case for the group’s leases, the 
group’s incremental borrowing rate is used, being the rate that the group would have to pay to borrow the funds necessary to obtain an 
asset of similar value to the right of use asset in a similar economic environment with similar terms, security and conditions.

The initial value of the right of use asset is the present value of the fixed payments under the lease, any initial direct costs and an estimate 
of dilapidation costs under the terms of the lease. Depreciation of the right of use asset is recognised in the income statement on a 
straight‑line basis over the term of the lease. An asset’s carrying amount is written down immediately to its recoverable amount if the 
asset’s carrying amount is greater than its estimated recoverable amount.

Lease liabilities increase as a result of the finance cost charged to the income statement over the lease period, so as to produce a 
constant periodic rate of interest on the remaining balance of the liability for each period, and the liabilities are reduced for lease 
payments made. Lease payments are allocated between principal and interest cost.

The group has taken advantage of the exemptions available under IFRS 16 not to apply the recognition and requirements of the standard to leases 
with a term of 12 months or less, or leases for which the underlying asset value is low. For these leases, a charge is recognised in the income 
statement based on straight‑line recognition of the lease payments payable on each lease, after adjustment for lease incentives received. 

The group sometimes negotiates break clauses in its property leases, with the typical factor in deciding to negotiate a break clause being 
the length of the lease term. The carrying amounts of lease liabilities are not reduced by payments that would be avoided from exercising 
break clauses because, as at the point of lease inception, it was considered reasonably certain that the group would not exercise its right 
to exercise any break in the lease.

(k) Revenue recognition 
Revenue is recognised when control of a service or product provided by the group is transferred to the customer, in line with the group’s 
performance obligations in the contract, and at an amount reflecting the consideration the group expects to receive in exchange for the 
service or product.

There are no significant judgements required in determining the group’s performance obligations in its contracts as the significant 
majority of contracts contain only one performance obligation.

The group recognises revenue from the following activities:

•  insolvency and advisory services;

•  corporate finance services and finance broking;

•  commercial property management;

•  property consultancy services; and

•  commercial property and other business asset disposals.

Annual report and accounts 2022 Begbies Traynor Group plc

49

Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(k) Revenue recognition continued
Insolvency and advisory services
For the group’s formal insolvency appointments and other advisory engagements, where remuneration is typically determined based on 
hours worked by professional partners and staff, the group transfers control of its services over time and recognises revenue over time if 
the group:

•  provides services for which it has no alternative use or means of deriving value; and 

•  has an enforceable right to payment for its performance completed to date, and for formal insolvency appointments has approval 

from creditors to draw fees which will be paid from asset realisations.

On certain contracts the group may not have enforceable rights to payment at the start of the contract and revenue will not be 
recognised until these rights are in place. This may occur on insolvency appointments where the recovery of assets is subject to litigation 
or the realisation of assets is uncertain.

Progress on each assignment is measured using an input method based on costs incurred to date as a percentage of total anticipated costs. 

In determining the amount of revenue and the related balance sheet items (such as trade receivables, unbilled income and deferred 
income) to recognise in the period, management is required to form a judgement on each individual contract of the total expected fees 
and total anticipated costs. 

These estimates and judgements may change over time as the engagement completes and this will be recognised in the consolidated 
statement of comprehensive income in the period in which the revision becomes known. These judgements are formed over a large 
portfolio of contracts and are therefore unlikely to be individually material. 

Invoices on formal insolvency appointments are generally raised having achieved approval from creditors to draw fees. This is typically 
settled on a timely basis from case funds. On advisory engagements, invoices are generally raised in line with contract terms.

Where revenue is recognised in advance of the invoice being raised (in line with the recognition criteria above) this is disclosed as unbilled 
income within trade and other receivables. Where an invoice is raised in advance of the revenue being recognised, this is disclosed as 
deferred income within trade and other payables. 

Corporate finance services and finance broking
Generally, revenue is recognised at a point in time on the date of completion of the transaction or when unconditional contracts have been 
exchanged. Fees are typically a fixed percentage of the transaction value and are invoiced to the client (and typically payable) on completion.

Commercial property management
The group manages commercial properties for owners. The primary performance obligation relates to the ongoing management of the 
property and revenue is recognised over time on a straight‑line basis as the services are performed in line with the contract terms. The 
majority of customers are invoiced quarterly in advance, with a deferred income balance recognised for services still to be delivered.

Property consultancy services
The group provides a wide range of professional property services including valuation, building consultancy, planning and insurance 
broking. Revenue will typically be recognised at a point in time following satisfaction of the performance obligation(s) in the contract, 
at which point the group is typically entitled to invoice the customer, and payment will be due. 

Asset disposals
The group is appointed to sell properties, businesses, machinery and other business assets for clients through physical and online 
auctions, commercial property agency and business sales agency. Generally, revenue is recognised at a point in time on the date of 
completion of the asset sale or when unconditional contracts for the sale have been exchanged. Fees are typically a fixed percentage 
of the transaction value and are invoiced to the client (and typically payable) on completion.

Financing component
In line with IFRS 15, the group does not adjust the promised amount of consideration for the effects of a significant financing component 
if the group expects, at contract inception, that the period between the group transferring its product or services to a customer and 
when the customer pays will be one year or less.

50

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(l) Borrowing costs
Borrowing costs are recognised in profit or loss in the period in which they are incurred.

(m) Pensions and retirement benefits
The group operates a defined contribution scheme in the United Kingdom for all qualifying employees. The costs of the pension funding 
borne by the group are charged to the consolidated statement of comprehensive income as an expense as they fall due.

(n) Share-based payments
Equity‑settled share‑based payments are measured at the fair value of the equity instruments at the grant date. The fair value excludes 
the effect of non‑market‑based vesting conditions. Details regarding the determination of the fair value of equity‑settled share‑based 
transactions are set out in note 22.

The fair value determined at the grant date of the equity‑settled share‑based payments is expensed on a straight‑line basis over the 
vesting period, based on the group’s estimate of equity instruments that will eventually vest. At each balance sheet date, the group 
revises its estimate of the number of equity instruments expected to vest as a result of the effect of non‑market‑based vesting 
conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense 
reflects the revised estimate, with a corresponding adjustment to equity reserves. 

(o) Dividends
Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when 
they are paid to shareholders. In the case of final dividends, this is when approved by the shareholders at the AGM.

(p) Taxation
The tax expense represents the sum of current tax and deferred tax.

Current tax 
Current tax is based on taxable profit for the period. Taxable profit differs from net profit as reported in the consolidated statement 
of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax 
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance 
sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be 
utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other 
than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. 
Deferred tax is charged or credited to the consolidated statement of comprehensive income except when it relates to items charged 
or credited to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes by the same taxation authority and the group intends to settle its current tax assets 
and liabilities on a net basis.

(q) Charge arising under Begbies Traynor London (LLP) put and call option
The liability to the group under this option (as detailed in note 28) is charged to the consolidated statement of comprehensive income 
over the period of the contractual obligation, and included as a transaction cost within administrative expenses.

Annual report and accounts 2022 Begbies Traynor Group plc

51

Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(r) Critical accounting judgements and sources of estimation uncertainty
In the process of applying the group’s accounting policies, the group is required to make certain estimates, judgements and assumptions 
that it believes are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of 
assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented.

On an ongoing basis, the group evaluates its estimates using historical experience, consultation with experts and other methods considered 
reasonable in the particular circumstances. Actual results may differ from the estimates, the effect of which is recognised in the period in 
which the facts that give rise to the revision become known.

The group believes that the estimates and judgements that have the most significant impact on the annual results under UK‑adopted IAS 
are as set out below.

Key sources of estimation uncertainty
Goodwill
The group records all assets and liabilities acquired in business combinations, including goodwill, at fair value. Goodwill is not amortised 
but is subject, at a minimum, to annual tests for impairment. The initial goodwill recorded and subsequent impairment review require 
management to make subjective judgements concerning the value in use of CGUs. This requires an estimate of the future cash flows 
expected to arise from the CGU and a suitable discount rate to calculate present value. Details of the assumptions made are provided 
in note 11.

Other sources of estimation uncertainty
Intangible assets in a business combination
On the acquisition of a business the identifiable intangible assets may include brands, customer relationships, customer contracts, order 
backlogs and websites. The fair value of these assets is determined by discounting estimated future net cash flows generated by the asset 
where no active market for the asset exists. The use of different assumptions for the expectations of future cash flows and the discount 
rate would change the valuation of the intangible assets, with a resultant impact on the goodwill or gain on acquisition recognised. Details 
in relation to current year acquisitions are in note 23. 

Unbilled income
As detailed in note 2(k), in determining the amount of revenue to recognise in the period, management is required to form an estimate 
on each individual contract of the total expected fees and total anticipated costs. 

These estimates may change over time as the engagement completes. These estimates are formed over a large portfolio of contracts 
and are therefore unlikely to be individually material. 

Provisions and claims
As detailed in note 2(h) and 2(i), there is judgement in the recognition and quantification of potential liabilities recognised as provisions and claims. 

(s) Recently issued accounting pronouncements
UK-adopted IAS
At the date of authorisation of these financial statements, there are no amended standards and interpretations issued by the UK 
Endorsement Board that impact the group as they are either not relevant to the group’s activities or require accounting which is 
consistent with the group’s current accounting policies.

52

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements2. Accounting policies continued
(t) Restatement of prior year financial statements
Adjustment to provisional accounting estimates under IFRS 3
The provisional estimates made in relation to acquisitions completed in the year ended 30 April 2021 were finalised during the year. 
In accordance with 2 (c) above, provisional values are adjusted retrospectively and comparative information is restated. See table 
below for further details.

As reported
30 April 2021
£’000

Adjustment to
 provisional 
estimates on 
CVR acquisition
£’000

Adjustment to 
provisional 
estimates on 
DRP acquisition
£’000

Restated
30 April 2021
£’000

Non-current assets

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Current tax liabilities

Lease liabilities

Provisions

Net current assets

Non-current liabilities

Borrowings

Lease liabilities

Provisions

Deferred tax

Total liabilities

Net assets

Equity

Share capital

Share premium 

Merger reserve

Capital redemption reserve

Retained earnings

Equity attributable to owners of the company

77,637

2,069

7,502

3,970

91,178

45,425

7,986

53,411

144,589

(33,273)

(2,612)

(2,975)

(566)

(39,426)

13,985

(5,000)

(5,846)

(2,609)

(5,458)

(18,913)

(58,339)

86,250

7,547

29,325

25,974

304

23,100

86,250

(529)

—

—

—

(529)

(124)

—

(124)

(653)

751

—

— 

—

751

627

—

—

—

(98)

(98)

653

—

—

—

—

—

—

—

779

—

—

—

779

(445)

—

(445)

334

77,887

2,069

7,502

3,970

91,428

44,856

7,986

52,842

144,270

(362)

(32,884)

—

— 

—

(362)

(807)

—

—

—

28

28

(2,612)

(2,975)

(566)

(39,037)

13,805

(5,000)

(5,846)

(2,609)

(5,528)

(18,983)

(334)

(58,020)

—

—

—

—

—

—

—

86,250

7,547

29,325

25,974

304

23,100

86,250

Annual report and accounts 2022 Begbies Traynor Group plc

53

Strategic reportCorporate governanceFinancial statements 
 
 
 
3. Revenue
Revenue recognised in the year of £110.0m (2021: £83.8m) was exclusively from contracts with customers recognised in accordance 
with IFRS 15. An analysis of revenue by nature of activity and recognition method is detailed in note 4.

The contract balances recognised are:

Contract assets

Trade receivables

Unbilled income

Contract liabilities

Deferred income

2022
£’000

9,066

35,208

44,274

Restated 
2021
£’000

8,215

31,717

39,932

(5,611)

(5,520)

The movement in contract assets in the year comprises: £1.4m increase from acquisitions in the year and £2.9m increase due to organic 
growth in the year. The movement in contract liabilities in the year comprises £0.1m increase arising from formal insolvency appointments.

Revenue recognised in the year that was included in deferred income at the beginning of the year was £4.0m (2021: £2.4m). 

For the group’s formal insolvency contracts, which are expected to be completed within three years, the aggregate amount of the overall 
transaction price which has been allocated to performance obligations that are unsatisfied at 30 April 2022 is £29.5m (2021: £28.3m).

For other contracts, the group has taken the practical expedients available under IFRS 15 not to disclose any amounts relating to 
contracts which had an expected duration of one year or less.

4. Segmental analysis
The group’s operating segments are established on the basis of the components of the group that are evaluated regularly by the chief 
operating decision maker. The group is managed as two operating segments: business recovery and financial advisory services, and 
property advisory and transactional services. 

The performance of the group’s operating segments is assessed by the chief operating decision maker on the basis of revenue and 
operating profit (before amortisation and transaction costs), which is presented below. Revenue is presented by basis of recognition 
and by service line, in accordance with IFRS 15.

Business
recovery and
financial
advisory
services
2022
£’000

Property
advisory and
transactional
services
2022
£’000

81,383

28,649

— 

(30)

81,383

73,861

7,522

81,383

73,861

7,522

—

—

—

81,383

21,002

28,619

2,777

25,842

28,619

—

—

2,777

15,975

9,867

28,619

4,841

Shared
and central
costs
2022
£’000

Consolidated
2022
£’000

—

—

— 

—

—

—

—

—

—

—

—

—

110,032

(30)

110,002

76,638

33,364

110,002

73,861

7,522

2,777

15,975

9,867

110,002

(7,249)

18,594

Revenue 

Total revenue from rendering of professional services

Inter‑segment revenue 

Revenue from external customers

Over time

At a point in time

Revenue from external customers by basis of recognition

Insolvency and advisory services

Corporate finance and finance broking

Commercial property management

Property consultancy services

Commercial property, businesses and other asset disposals 

Revenue from external customers by service line

Operating profit before amortisation and transaction costs

54

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements4. Segmental analysis continued

Balance sheet

Assets

Liabilities

Net assets

Unallocated amounts include current tax liabilities, cash and borrowings.

Revenue 

Total revenue from rendering of professional services

Inter‑segment revenue 

Revenue from external customers

Over time

At a point in time

Revenue from external customers by basis of recognition

Insolvency and advisory services

Corporate finance

Commercial property management

Property consultancy services

Commercial property, businesses and other asset disposals 

Revenue from external customers by service line

Operating profit before amortisation and transaction costs

Balance sheet

Assets

Liabilities

Net assets

Geographical segments
The group’s principal operations and markets are located in the UK.

Business
 recovery and
financial
advisory
 services
2022 
£’000

Property
advisory and
transactional 
services
2022
£’000

Unallocated
corporate
amounts
2022
£’000

Consolidated
2022
£’000

121,923

(45,296)

76,627

14,684

(9,704)

4,980

9,685

(6,767)

146,292

(61,767)

2,918

84,525

Business
 recovery and
financial
advisory
 services
2021 
£’000

Property
advisory and
 transactional 
services
2021
£’000

Shared 
and central
costs
2021
£’000

Consolidated
2021
£’000

59,697

—

59,697

54,613

5,084

59,697

54,613

5,084

—

—

—

59,697

14,721

24,140

(6)

24,134

2,569

21,565

24,134

—

—

2,569

12,683

8,882

24,134

3,875

—

—

— 

—

—

—

—

—

—

—

—

—

(6,202)

83,837

(6)

83,831

57,182

26,649

83,831

54,613

5,084

2,569

12,683

8,882

83,831

12,394

Business
 recovery and
financial
advisory
 services
2021 
£’000

Property
advisory and
transactional 
services
2021
£’000

Unallocated
corporate
amounts
2021
£’000

Restated
Consolidated
2021
£’000

124,122

(43,609)

80,513

12,162

(6,799)

5,363

7,986

(7,612)

374

144,270

(58,020)

86,250

Annual report and accounts 2022 Begbies Traynor Group plc

55

Strategic reportCorporate governanceFinancial statements5. (Loss) profit for the year
(Loss) profit for the year has been arrived at after charging (crediting):

Depreciation of property, plant and equipment

Depreciation of right of use assets

Impairment of right of use asset (note 13)

Reversal of impairment of right of use asset (note 13)

Amortisation of intangible assets

Profit on disposal of property, plant and equipment

Staff costs (note 6)

Short‑term lease expense

Impairment of receivable balances (note 14)

Reversal of impairment losses recognised on trade receivables (note 14)

During the year, the group obtained the following services from the group’s auditor, at the costs detailed below:

Fees payable to the company’s auditor for the audit of the company’s annual accounts

Fees payable to the company’s auditor and its associates for other services to the group

– the audit of the company’s subsidiaries pursuant to legislation

Total audit fees

– other advisory services

Total non-audit fees

During the year, the group incurred transaction costs as detailed below:

Deemed remuneration

Acquisition costs

Gain on acquisition (note 23)

Charge arising under Begbies Traynor London (LLP) put and call option (note 28)

Total transaction costs

These transaction costs are all included within administrative expenses.

2022
£’000

1,038

2,645

—

—

5,668

(10)

2021
£’000

841

2,617

579

(228)

3,180

—

67,685

52,344

880

306

(61)

2022
£’000

30

100

130

—

—

2022
£’000

9,983

215

(1,974)

— 

8,224

490

1,022

(38)

2021
£’000

30

105

135

6

6

2021
£’000

5,449

439

(231)

889

6,546

6. Staff costs
The full time equivalent (FTE) number of partners and staff are disclosed within the finance review.

The average total number of partners and staff (including executive directors) working within the group during each year was:

Partners

Staff

2022
number

86

901

987

2021
number

71

719

790

56

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements6. Staff costs continued

Their aggregate remuneration comprised:

Wages, salaries and partners’ profit share

Social security costs

Pension costs (note 27)

Share‑based payments 

Directors’ remuneration

Short‑term benefits

Share‑based payments

2022
£’000

58,384

4,614

3,113

1,574

67,685

2022
£’000

2,106

142

2,248

2021
£’000

45,872

3,208

2,233

1,031

52,344

2021
£’000

1,835

36

1,871

The average number of directors who:

Had awards receivable in the form of shares under a long‑term incentive scheme

2

2

number

number

No directors participated in the group’s defined contribution pension scheme during either year.

7. Finance costs

Interest on borrowings

Finance charge on lease liabilities

Finance charge on dilapidation provisions

Total finance costs

8. Tax

Total current tax charge

Deferred tax credit (note 19) 

Impact of change in tax rate

Total deferred tax charge (credit)

Total income tax charge

Corporation tax is calculated at 19% (2021: 19%) of the estimated assessable profit for the year.

2022
£’000

375

385

75

835

2022
£’000

2,733

(1)

1,817

1,816

4,549

2021
£’000

377

441

65

883

2021
£’000

2,543

(789)

—

(789)

1,754

Annual report and accounts 2022 Begbies Traynor Group plc

57

Strategic reportCorporate governanceFinancial statements8. Tax continued
The charge for the year can be reconciled to the profit per the consolidated statement of comprehensive income as follows:

Profit before tax

Notional tax charge at the UK corporation tax rate of 19% (2021: 19%)

Non‑deductible impact of transaction costs

Impact of change in tax rate on deferred tax balances

Tax effect of expenses that are not deductible in determining taxable profit

Total tax charge reported in the consolidated statement of comprehensive income

2022
£’000

4,049

769

1,545

1,817

418

4,549

2021
£’000

1,907

362

1,257

—

135

1,754

The deferred tax charge of £1.8m results from an increase in deferred tax liabilities due to the cancellation of the previously enacted 
reduction in the UK corporation tax rate to 17%. The increase in rate from 19% to 25% was enacted on 24 May 2021.

9. Dividends

Amounts recognised as distributions to equity holders in the year

Interim dividend for the year ended 30 April 2021 of 1.0p (2020: 0.9p) per share

Final dividend for the year ended 30 April 2021 of 2.0p (2020: 1.9p) per share

Amounts proposed as distributions to equity holders 

Interim dividend for the year ended 30 April 2022 of 1.1p (2021: 1.0p) per share

Final dividend for the year ended 30 April 2022 of 2.4p (2021: 2.0p) per share

2022
£’000

1,509

3,044

4,553

1,687

3,682

5,369

2021
£’000

1,149

2,430

3,579

1,509

3,044

4,553

The proposed final dividend is subject to approval by shareholders at the annual general meeting in September 2022. The interim 
dividend for 2022 was paid on 6 May 2022 and, accordingly, has not been included as a liability in these financial statements nor 
as a distribution to equity shareholders.

10. Earnings per share
The calculation of basic and diluted earnings per share is based on the following data:

Earnings

(Loss) profit for the year attributable to equity holders

2022
£’000

(500)

2022
number
’000

2021
£’000

153

2021
number
’000

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

154,556

132,963

Effect of:

Share options

5,968

4,421

Weighted average number of ordinary shares for the purposes of diluted earnings per share

160,524

137,384

Basic and diluted (loss) earnings per share

2022
pence

(0.3)

2021
pence

0.1

58

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements10. Earnings per share continued
The calculation of adjusted basic and diluted earnings per share is based on the following data:

Earnings 

Loss (profit) for the year attributable to equity holders

Amortisation of intangible assets arising on acquisitions

Transaction costs

Tax effect of above items

Change in deferred tax rate relating to goodwill and intangible assets

Adjusted earnings 

Adjusted basic earnings per share 

Adjusted diluted earnings per share 

11. Intangible assets

Cost

At 1 May 2020

Arising on acquisitions

Additions

At 30 April 2021 as previously reported

Restatement

At 30 April 2021 as restated

Arising on acquisitions

Additions

At 30 April 2022

Amortisation and impairment 

At 1 May 2020

Amortisation during the year

At 30 April 2021

Amortisation during the year

At 30 April 2022

Carrying amount

At 30 April 2022

At 30 April 2021 as restated

At 30 April 2020

2022
£’000

(500)

5,486

8,224

(1,059)

1,990

14,141

2022
pence

9.1

8.8

Intangible 
assets
arising on
acquisitions
£’000

27,661

11,328

—

2021
£’000

153

3,058

6,546

(581)

—

9,176

2021
pence

6.9

6.7

Total
£’000

79,999

21,073

307

38,989

101,379

—

38,989

2,900

—

250

101,629

2,900

188

Goodwill
£’000

Software
£’000

50,213

9,745

—

59,958

250

60,208

—

—

2,125

—

307

2,432

—

2,432

—

188

60,208

2,620

41,889

104,717

— 

—

—

—

—

60,208

60,208

50,213

1,775

122

1,897

182

2,079

541

535

350

18,787

3,058

21,845

5,486

27,331

14,558

17,144

8,874

20,562

3,180

23,742

5,668

29,410

75,307

77,887

59,437

The carrying value of intangible assets arising on acquisitions comprises brands of £3,695,000 (2021: £3,572,000), customer relationships 
of £7,672,000 (2021: £8,556,000), order books of £3,067,000 (2021: £4,862,000) and websites of £124,000 (2021: £154,000). The remaining 
useful economic lives of intangible assets arising on acquisition are between one and nine years.

Goodwill acquired in a business combination is allocated, at acquisition, to the CGUs that are expected to benefit from that business 
combination. The carrying amount of goodwill has been allocated wholly to the insolvency CGU.

The group tests goodwill annually for impairment or more frequently if there are indications that goodwill might be impaired.

Annual report and accounts 2022 Begbies Traynor Group plc

59

Strategic reportCorporate governanceFinancial statements11. Intangible assets continued
The recoverable amount of the CGU is based on a value in use calculation using cash flow projections over a five year period with a terminal 
value applied, including the latest one year forecast approved by the board. The one year forecast is prepared based on current market 
knowledge, numbers of new engagements and the pipeline of opportunities. The remaining years are based on anticipated growth rates 
in registered companies and the current liquidation rate of active companies.

Key assumptions used in value in use calculation
The key assumptions for the value in use calculation are those regarding:

•  pre‑tax discount rate; 

•  revenue; and

•  operating profit margins.

Pre-tax discount rate
The group’s weighted average cost of capital and cost of debt have been used to calculate a group pre‑tax discount rate of 9.5% (2021: 
9.4%), which reflects current market assessments of the time value of money for the period under review and the risks specific to the 
group. As the insolvency CGU comprises the majority of the group’s activities this has been used as the discount rate for the purpose of 
the value in use calculation.

Revenue 
Revenue assumptions in the one year forecast are based on current market knowledge, numbers of new engagements and the pipeline of 
opportunities. Future year revenue levels are based on anticipated growth rates in registered companies and the current liquidation rate 
of active companies.

Insolvency CGU EBITDA margins
Margins in the one year forecast are derived from local partners’ expectations based on the number of current engagements and cost base. 
Margins over the extrapolation period are 28%, in line with the current year and expectations of future developments.

Sensitivity to changes in assumptions
With regard to the assessment of value in use for the insolvency CGU, the directors believe that reasonably possible changes in any 
of the above key assumptions would not cause the carrying value of the unit to exceed its recoverable amount.

60

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements12. Property, plant and equipment

Leasehold
improvements
£’000

Office
equipment
£’000

Computers
£’000

Motor
vehicles
£’000

Cost

At 1 May 2020

Arising on acquisitions

Additions

At 30 April 2021

Arising on acquisitions

Additions

Disposals

At 30 April 2022

Depreciation and impairment

At 1 May 2020

Charge for the year

At 30 April 2021

Charge for the year

Disposals

At 30 April 2022

Carrying amount

At 30 April 2022

At 30 April 2021

At 30 April 2020

4,385

1,557

—

21

20

35

4,406

1,612

5

81

—

26

23

—

4,191

62

941

5,194

38

772

(2)

4,492

1,661

6,002

3,610

215

3,825

186

—

4,011

481

581

775

1,477

49

1,526

34

—

1,560

101

86

80

3,308

569

3,877

763

—

4,640

1,362

1,317

883

92

31

—

123

21

—

(55)

89

30

8

38

55

(27)

66

23

85

62

Total
£’000

10,225

113

997

11,335

90

876

(57)

12,244

8,425

841

9,266

1,038

(27)

10,277

1,967

2,069

1,800

Annual report and accounts 2022 Begbies Traynor Group plc

61

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
 
 
 
 
13. Right of use assets

Cost

At 1 May 2020

Arising on acquisitions

Additions

Disposals

At 30 April 2021

Arising on acquisitions

Additions

Disposals

At 30 April 2022

Depreciation and impairment

At 1 May 2020

Charge for the year

Impairment 

Reversal of previous impairment

Disposals

At 30 April 2021

Charge for the year

Disposals

At 30 April 2022

Carrying amount

At 30 April 2022

At 30 April 2021

At 30 April 2020

14. Trade and other receivables

Non-current

Deemed remuneration

Current

Trade receivables

Less: impairment provision

Trade receivables – net

Unbilled income

Other debtors and prepayments

Deemed remuneration

Property
£’000

12,569

1,794

1,058

(1,533)

13,888

208

525

(575)

Motor
vehicles
£’000

Office
equipment
£’000

2,843

97

500

(759)

2,681

—

164

—

577

—

—

—

577

—

—

—

Total
£’000

15,989

1,891

1,558

(2,292)

17,146

208

689

(575)

14,046

2,845

577

17,468

6,809

1,834

579

(228)

(1,533)

7,461

1,935

(313)

9,083

4,963

6,427

5,760

2,014

591

—

—

(759)

1,846

518

—

2,364

481

835

829

145

192

—

—

—

337

192

—

529

48

240

432

8,968

2,617

579

(228)

(2,292)

9,644

2,645

(313)

11,976

5,492

7,502

7,021

2022
£’000

Restated
2021
£’000

4,175

3,970

11,567

(2,501)

9,066

35,208

2,715

2,677

49,666

10,557

(2,342)

8,215

31,717

2,573

2,351

44,856

The directors consider that the carrying amount of trade and other receivables approximates to their fair value.

Trade receivables are non‑interest bearing and are generally on 30 day terms. Refer to note 20 for disclosures on credit risk.

62

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements 
14. Trade and other receivables continued
The impairment provision comprises a specific loss allowance provision of £2,153,000 (2021: £2,039,000) and an expected credit loss 
provision of £348,000 (2021: £303,000). The expected loss provision for trade receivables is calculated on the gross carrying amount 
of trade receivables less any specific loss allowance, and is detailed as follows:

 <30 days
£’000

<60 days
£’000

<90 days
£’000

<180 days
£’000

>180 days
£’000

Days past due 

30 April 2022

Expected loss rate

Gross amount less specific loss provision

Expected credit loss provision

30 April 2021

Expected loss rate

Gross amount less specific loss provision

Expected credit loss provision

1%

6,587

52

 <30 days
£’000

1%

5,793

48

3%

1,574

43

<60 days
£’000

2%

1,134

26

6%

471

26

14%

251

36

36%

531

191

Days past due

<90 days
£’000

<180 days
£’000

>180 days
£’000

5%

330

17

12%

719

88

31%

396

124

2022
£’000

2,342

—

(86)

(61)

306

2,501

2022
£’000

1,671

9,733

4,474

5,611

13,950

338

1,386

37,163

Total
£’000

4%

9,414

348

Total
£’000

4%

8,372

303

2021
£’000

1,392

10

(44)

(38)

1,022

2,342

Restated
2021
£’000

1,387

6,899

4,385

5,520

13,948

375

370

32,884

Movement in the impairment provision

Balance at beginning of the year

Amounts arising on acquisition

Amounts written off during the year

Amounts recovered during the year

Impairment charge in the year

Balance at end of the year

15. Trade and other payables

Current

Trade payables

Accruals

Other taxes and social security

Deferred income

Other creditors

Deferred consideration

Deemed remuneration liabilities

Trade creditors are non‑interest bearing and are normally settled on terms agreed with suppliers.

The directors consider that the carrying amount of trade and other payables approximates to their fair value.

In addition to the deemed remuneration liabilities recognised above of £1,386,000, there are further obligations based on current 
forecasts of £17.0m, where the service obligations of selling shareholders have not yet been performed. The maximum potential 
payments (if all performance conditions are met) would be £30.6m.

Annual report and accounts 2022 Begbies Traynor Group plc

63

Strategic reportCorporate governanceFinancial statements16. Lease liabilities

Cost

At 1 May 2020

Finance charge

Additions – new leases

Arising on acquisitions

Lease payments

At 30 April 2021

Finance charge

Additions – new leases

Arising on acquisitions

Disposals

Lease payments

At 30 April 2022

Current liabilities

Non‑current liabilities

At 30 April 2022

Property
£’000

Motor
vehicles
£’000

Office
equipment
£’000

7,089

400

755

1,794

(2,310)

7,728

361

468

208

(150)

(2,807)

5,808

1,326

4,482

5,808

842

32

498

86

(613)

845

19

164

—

—

(542)

486

370

116

486

Total
£’000

8,369

443

1,253

1,880

(3,124)

8,821

384

632

208

(150)

(3,550)

6,345

1,747

4,598

6,345

2021
£’000

87

438

11

—

—

(201)

248

4

—

—

—

(201)

51

51

—

51

2022
£’000

125

2022
£’000

2021
£’000

5,000

5,000

At the balance sheet date, the group had outstanding commitments for short‑term leases as follows:

Aggregate undiscounted commitments for short‑term leases

17. Borrowings

Non-current

Unsecured loans at amortised cost

The group’s principal banking facilities at 30 April 2022 comprise an unsecured, revolving credit facility (‘RCF’) of £25m and an 
uncommitted acquisition facility of £5m which were entered into on 1 November 2016. The principal features of these borrowings 
are summarised as follows:

RCF of £25m provided by HSBC, of which £5.0m was drawn at 30 April 2022 (2021: £5m). The effective interest rate was 5.1%; together 
with uncommitted acquisition facility of £5m provided by HSBC, which was undrawn at 30 April 2022 (2021: undrawn).

The group’s banking facilities mature on 31 August 2024.

All borrowings and cash balances are denominated in sterling. The directors consider that the carrying amount of the group’s borrowings 
approximates to their fair value.

64

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements18. Provisions

At 1 May 2021 

Interest expense

Charged

Addition

Arising on acquisition

Disposals

Utilised

At 30 April 2022

Current liabilities

Non‑current liabilities

At 30 April 2022

Disposal
provisions
£’000

Dilapidation
provisions
£’000

105

3,042

—

—

—

—

—

(7)

98

98

—

98

75

—

55

53

(193)

(117)

2,915

1,112

1,803

2,915

Onerous 
contract
provisions
£’000

28

—

425

—

—

—

—

453

264

189

453

Total
£’000

3,175

75

425

55

53

(193)

(124)

3,466

1,474

1,992

3,466

Disposal provisions include liabilities arising from warranty and onerous contract obligations relating to discontinued businesses. 

The non‑current elements of the provisions are all expected to be utilised in the periods up to 30 April 2033.

19. Deferred tax
The following are the deferred tax (liabilities) assets recognised by the group and movements thereon during the current and prior year:

At 1 May 2020 

Credit to income

Arising on acquisitions

At 30 April 2021 as previously reported

Restatement

At 30 April 2021 as restated

Credit to income

Arising on acquisitions

Income statement effect of change in tax rate

At 30 April 2022

Goodwill
£’000

(4,782)

—

—

(4,782)

—

(4,782)

—

—

(1,510)

(6,292)

Intangibles
£’000

Short‑term
timing
differences
£’000

(1,687)

581

(2,151)

(3,257)

—

(3,257)

1,042

(676)

(480)

777

208

1,596

2,581

(70)

2,511

(1,041)

(6)

173

Total
£’000

(5,692)

789

(555)

(5,458)

(70)

(5,528)

1

(752)

(1,817)

(3,371)

1,637

(8,026)

Certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances (after offset) 
for financial reporting purposes:

Deferred tax liabilities

Deferred tax assets

2022
£’000

(9,862)

1,836

(8,026)

2021
£’000

(8,209)

2,681

(5,528)

Annual report and accounts 2022 Begbies Traynor Group plc

65

Strategic reportCorporate governanceFinancial statements20. Financial instruments
Financial risk management objectives and policies
The group’s principal financial instruments comprise cash balances and bank loans. The main purpose of these financial instruments 
is to raise finance for the group’s operations. The group also has various other financial instruments, such as trade receivables and 
trade payables, which arise directly from its operations.

It is, and has been throughout the period under review, the group’s policy that no trading in financial instruments shall be undertaken.

The main risks arising from the group’s financial instruments are interest rate risk, credit risk and liquidity risk. The board reviews 
and agrees policies for managing each of these risks and they are summarised below.

Interest rate risk
The group’s external borrowings at the balance sheet date comprise loan facilities. All principal borrowings are on floating interest 
rates. The group does not seek to fix interest rates on these borrowings as the board currently considers the exposure to interest 
rate risk acceptable.

If interest rates had been 50 basis points higher and all other variables were held constant, the group’s profit for the year ended 
30 April 2022 and net assets at that date would decrease by £3,000 (2021: £13,000). This is attributable to the group’s exposure 
to movements in interest rate on its variable rate borrowings.

Credit risk
The nature of the group’s debtor balances, the time taken for payment by clients and the associated credit risk are dependent on 
the type of engagement.

On formal insolvency appointments (which form the majority of the group’s activities), invoices are generally raised having achieved 
approval from creditors to draw fees. This is typically settled on a timely basis from case funds. The credit risk on these engagements 
is therefore considered to be extremely low.

On the group’s transactional activities, invoices are generally raised on completion of the transaction and typically settled from 
completion monies.

On other engagements, the timescale to receive payment from the date of invoice is typically longer as the group’s standard 30 day 
payment terms (referred to in note 14) are not practically enforceable in all situations. The board does not believe that this is an indication 
of increased credit risk on these engagements.

Receivable balances are monitored on an ongoing basis with the result that the group’s exposure to bad debts is not significant. 
Movements in the allowance for doubtful debts are disclosed in note 14. The group does not believe it is exposed to any material 
concentrations of credit risk.

Unbilled revenue is recognised by the group only when all conditions for revenue recognition have been met in line with the group’s 
accounting policy in note 2(k).

Liquidity risk
Liquidity risk is the risk that the group will encounter difficulty in meeting its obligations associated with its financial liabilities. The group’s 
ability to generate cash from formal insolvency appointments is usually reliant on asset realisations. A deterioration in realisations in the 
short term could reduce the group’s operating cash generation and increase its financing requirements. The group monitors its risks to 
a shortage of funds through regular cash management and forecasting and ensuring suitable headroom within its banking facilities.

The group’s objective is to maintain a balance between continuity of funding and flexibility through the use of its committed bank facilities, 
and giving consideration to other available sources of finance such as bank overdrafts, finance leases and hire purchase contracts.

There is no material risk associated with foreign currency transactions or overseas subsidiaries.

The table below summarises the maturity profile of the group’s financial liabilities at 30 April based on contractual payments:

Bank borrowings

Trade and other payables

Lease liabilities

Within
1 year
£’000

153

37,163

3,384

40,700

At 30 April 2022

Between
2–5 years
£’000

After 
5 years
£’000

5,203

—

4,535

9,738

—

—

737

737

Total
£’000

5,356

37,163

8,656

51,175

At 30 April 2021

Within
1 year
£’000

133

32,884

3,438

Between
2–5 years
£’000

5,176

—

6,652

36,455

11,828

After 
5 years
£’000

—

—

1,287

1,287

Total
£’000

5,309

32,884

11,377

49,570

66

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements20. Financial instruments continued
Capital management
The primary objective of the group’s capital management is to support its business and maximise shareholder value. The group manages 
its capital structure and makes adjustments to it in light of changes in economic conditions and business requirements. To maintain or 
adjust the capital structure, the group may raise additional or pay down debt finance, adjust the dividend payment to shareholders, 
return capital to shareholders or issue new shares.

The table below presents quantitative data for the components the group manages as capital:

Shareholders’ funds

Bank borrowings

At 30 April

Categories of financial instruments
The table below shows the classification of the group’s financial instruments:

Financial assets at amortised cost

Trade receivables

Cash at bank

Financial liabilities at amortised cost

Trade and other payables

Bank borrowings

21. Share capital

Allotted, called up and fully paid

Ordinary shares of 5p

At 1 May

Issue of shares for share‑based payments

Shares issued as consideration for acquisitions

Shares issued as deferred consideration

Placing shares issued

At 30 April 

2022
£’000

84,525

5,000

89,525

2022
£’000

9,066

9,685

18,751

2021
£’000

86,250

5,000

91,250

2021
£’000

8,215

7,986

16,201

(37,163)

(5,000)

(42,163)

(32,884)

(5,000)

(37,884)

2022
thousand

2021
thousand

2022
£’000

2021
£’000

150,908

127,701

7,547

6,386

1,460

1,034

—

—

286

1,903

165

20,853

72

52

—

—

153,402

150,908

7,671

15

95

8

1,043

7,547

Ordinary shares carry no right to fixed income and each share carries the right to one vote at general meetings of the company.

22. Share-based payments 
The group operated three equity‑settled share‑based payment arrangements in the year: a market value share option scheme and a 
performance share plan (‘PSP’) for senior management, and an HMRC approved save as you earn (‘SAYE’) scheme for qualifying employees.

The group recognised an expense relating to equity‑settled share‑based payment transactions of £1,574,000 (2021: £1,031,000), of which 
£43,000 (2021: £74,000) relates to the market value share option scheme, £1,455,000 (2021: £908,000) relates to the PSP and £76,000 
(2021: £49,000) relates to the SAYE schemes. 

The group also operated a cash‑settled share‑based payment arrangement in the year. The group recognised an expense of £825,000 
(2021: £573,000) in relation to the cash‑settled share‑based payment arrangement.

Annual report and accounts 2022 Begbies Traynor Group plc

67

Strategic reportCorporate governanceFinancial statements22. Share-based payments continued
Details of movements in share options during the current and prior year are as follows:

Outstanding at 1 May

Granted during the period

Exercised during the period

Outstanding at 30 April 

Exercisable at 30 April

2022

2021

Number
of share 
options
thousand

Weighted 
average 
exercise price
pence

Number
of share 
options
thousand

Weighted 
average 
exercise price
pence

11,916

182

(1,782)

10,316

2,478

40

5

56

37

51

6,461

6,156

(701)

11,916

3,126

62

20

62

40

51

The weighted average share price at the date of exercise for options exercised in the year was 118p.

The table below shows details in relation to options outstanding at the period end:

Scheme

Share option scheme 2013

Share option scheme 2014

Share option scheme 2017

SAYE scheme 2018

Share option scheme 2019

PSP 2020

SAYE scheme 2020

PSP 2021 (issued Jan 21)

PSP 2021 (issued Sep 21)

2022

Number
of share 
options
thousand

Contractual 
life remaining
 years

2021

Number
of share 
options
thousand

Contractual 
life remaining
 years

Exercise price
pence

37

51

63

59

88

5

72

5

5

1,103

—

1,095

280

1,500

4,275

1,356

525

182

1.5

—

5.5

0.1

7.5

8.2

2.2

8.7

9.4

1,303

250

1,574

1,134

1,500

4,275

1,356

525

—

2.5

3.2

6.5

1.0

8.5

9.2

3.2

9.7

—

The fair value of the PSP granted in the year was calculated using the Black‑Scholes option pricing model with the following assumptions:

Grant date

Share price at grant date (p)

Exercise price (p)

Vesting period (years)

Time to expiry (years)

Expected volatility (%)

Risk free rate (%)

Expected dividend yield (%)

Fair value per option (p)

PSP
Sep 2021

133

5

3

9.4

31

0.6

2.6

120

The expected volatility has been determined based on historical volatility of the group’s share price in line with the vesting period of the 
option. The risk free rate is based on UK treasury issued bonds of a term consistent with the option life. The fair value is spread over the 
vesting period of the options.

68

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements23. Acquisitions
MAF Finance Group
On 10 May 2021 the group acquired the entire issued share capital of MAF Property Limited, trading as MAF Finance Group, 
a Midlands‑based finance broker.

The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out below:

Book value
£’000

Accounting policy
 alignments
£’000

Fair value
adjustments
£’000

Fair value
£’000

Net assets acquired

Intangible assets

Property, plant and equipment

Right of use assets

Trade and other receivables

Cash and cash equivalents

Trade and other payables

Corporation tax

Provisions

Lease liabilities

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3

Gain on acquisition

Consideration accounted for as deemed remuneration:

Cash consideration

Equity instruments issued

Provisional cash free debt free adjustment

Earn out

Deemed remuneration payments arising on acquisition

Cash consideration

Less: cash and cash equivalents acquired

—

56

—

283

220

(462)

(43)

—

—

(5)

49

—

—

208

—

—

—

—

(48)

(208)

—

(48)

1,915

1,915

—

—

—

—

—

—

—

—

(453)

1,462

56

208

283

220

(462)

(43)

(48)

(208)

(458)

1,463

—

1,463

2,000

1,000

94

8,750

11,844

2,094

(220)

1,874

Fair value adjustments of £1,915,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

As detailed above, the consideration payable for this acquisition requires post‑acquisition service obligations to be performed by 
the selling shareholders over a five year period. These amounts are accounted for as deemed remuneration (see note 2(c)).

Acquisition costs of £169,000 have been charged to the statement of comprehensive income as a transaction cost.

The acquisition contributed £4,100,000 of revenue and £600,000 to the group’s operating profit (before amortisation and transaction 
costs) for the period between the date of acquisition and the balance sheet date.

Annual report and accounts 2022 Begbies Traynor Group plc

69

Strategic reportCorporate governanceFinancial statements23. Acquisitions continued
Daniells Harrison
On 7 January 2022 the group acquired the entire legal and beneficial interest of the members of Daniells Harrison Surveyors LLP, a 
property consultancy based on the South coast of England.

The provisional amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out below:

Book value
£’000

Fair value
adjustments
£’000

Fair value
£’000

Net assets acquired

Intangible assets

Investments

Property, plant and equipment

Trade and other receivables

Cash and cash equivalents

Trade and other payables

Provisions

Borrowings 

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3

Gain on acquisition

Consideration accounted for as deemed remuneration:

Cash consideration

Equity instruments issued

Provisional cash free debt free adjustment

Contingent consideration

Earn out

Deemed remuneration payments arising on acquisition

Cash consideration

Less: cash and cash equivalents acquired

—

6

34

338

177

(162)

(5)

(388)

—

—

649

(6)

—

—

—

—

—

—

(141)

502

649

—

34

338

177

(162)

(5)

(388)

(141)

502

—

502

750

250

221

1,000

1,250

3,471

971

(177)

794

Fair value adjustments of £649,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

As detailed above, elements of the consideration payable for this acquisition require post‑acquisition service obligations to be performed 
by the selling shareholders over a five year period. These amounts are accounted for as deemed remuneration (see note 2(c)).

Acquisition costs of £30,000 have been charged to the statement of comprehensive income as a transaction cost.

The acquisition contributed £900,000 of revenue and £200,000 to the group’s operating profit (before amortisation and transaction 
costs) for the period between the date of acquisition and the balance sheet date. 

70

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements23. Acquisitions continued
Fernie Greaves
During the year the group acquired a team and portfolio of cases. The amounts recognised in respect of the identifiable assets acquired 
and liabilities assumed are set out below:

Net assets acquired

Intangible assets

Deferred tax

Total identifiable assets

Satisfied by:

Consideration under IFRS 3: 

Cash paid

Gain on acquisition

Cash outflows arising on acquisition

Cash paid

Book value
£’000

Fair value
adjustments
£’000

Fair value
£’000

—

—

—

336

(77)

259

336

(77)

259

250

9

250

Fair value adjustments of £336,000 relating to the separate recognition of intangible assets have been recorded. Details of intangible 
assets recorded can be found in note 11.

Investing acquisition payments

Cash consideration under IFRS 3

Settlement of pre‑acquisition borrowings

Cash outflows on acquisition of businesses

Deferred consideration payments

Deemed remuneration payments

Initial payments

Deferred consideration payments

Net cash and cash equivalents acquired

Total cash flows arising from acquisitions

2022
£’000

250

—

250

36

286

3,065

5,205

8,270

(397)

8,159

2021
£’000

11,030

11,003

22,033

150

22,183

363

2,832

3,195

(1,522)

23,856

If the acquisitions had been completed on the first day of the financial year, the group revenues for the period would have been £111.5m 
and group profit before tax would have been £4.3m.

The amounts recognised above are provisional estimates.

Annual report and accounts 2022 Begbies Traynor Group plc

71

Strategic reportCorporate governanceFinancial statements24. Reconciliation to the cash flow statement

(Loss) profit for the year

Adjustments for:

Tax

Finance costs

Amortisation of intangible assets

Depreciation of property, plant and equipment

Depreciation of right of use assets

Impairment of right of use asset

Reversal of impairment of right of use asset

Gain on acquisition

Profit on disposal of fixed assets

Profit on disposal of ROU assets

Share‑based payment expense

Deemed remuneration obligations settled through equity

(Increase) decrease in deemed remuneration receivable

Increase in deemed remuneration liabilities

Operating cash flows before movements in working capital

Increase in receivables (excluding deemed remuneration)

Increase in payables (excluding deemed remuneration liabilities)

Increase (decrease) in provisions

Cash generated by operations

2022
£’000

(500)

4,549

835

5,668

1,038

2,645

—

—

(1,974)

(10)

(81)

1,574

1,250

(531)

1,016

15,479

(3,916)

2,296

376

14,235

2021
£’000

153

1,754

883

3,180

841

2,617

579

(228)

(231)

—

—

1,031

150

2,759

236

13,724

(2,683)

5,400

(279)

16,162

Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise cash at bank and 
other short‑term highly liquid investments with a maturity of three months or less.

25. Reconciliation of movement in net cash 

At 1 May 2021

Cash flows

Net cash and cash equivalents acquired (note 23)

At 30 April 2022

Cash and cash 
equivalents
£’000

7,986

1,302

397

9,685

Non‑current 
borrowings
£’000

(5,000)

—

—

(5,000)

Net cash
£’000

2,986

1,302

397

4,685

26. Contingent liabilities
As disclosed in note 15, the group has contingent consideration payable in respect of acquisitions.

The group had no other material contingent liabilities at 30 April 2022 or 30 April 2021.

27. Pensions
The group operates defined contribution pension schemes for all qualifying employees.

The total cost charged to income of £3,113,000 (2021: £2,233,000) represents contributions payable to these schemes by the group. 
As at 30 April 2022, contributions of £294,000 (2021: £269,000) in respect of the current year, which were not yet due for payment, 
had not been paid over to the schemes.

72

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements28. Related party transactions
Transactions between the company and its subsidiaries, which are related parties, have been eliminated on consolidation and are 
not disclosed in this note.

Trading transactions
During the year the following transactions, all of which were on arm’s length terms and in the ordinary course of business, occurred 
in which directors have an interest:

A commercial property used by members of the group during the year is part owned by Mark Fry. Rent and service charges paid on this 
property by entities within the group in the year totalled £95,000 (2021: £95,000). At 30 April 2022 £nil (2021: £nil) was payable in respect 
of this transaction. In the prior year Mark Fry had an interest in a company which provided archiving facilities to entities within the group. 
£nil (2021: £24,000) was paid by entities within the group for this service during the year. At 30 April 2022 £nil (2021: £6,000) was payable 
in respect of this service.

Ric Traynor purchased the controlling interest in Red Flag A!ert LLP (‘Red Flag’) from the group on 10 April 2012, with the group retaining 
a minority interest in the partnership. The group continues to provide a number of central support services to Red Flag for which £90,000 
was payable by Red Flag during the year (2021: £96,000). The group has negotiated an agreement to retain full access to the database and 
joint marketing rights for the publication of Red Flag quarterly statistics and was charged a fee of £150,000 for the year (2021: £150,000). In 
addition, there were incidental services provided by Red Flag during the year totalling £6,000 (2021: £4,000). At 30 April 2022 £10,000 was 
payable in respect of these transactions (2021: £13,000 was owed by Red Flag).

Begbies Traynor (London) LLP option
There was a put and call option in place for the group to acquire Mark Fry’s interest in Begbies Traynor (London) LLP during a three month 
period after 30 September 2019, for £4m (determined as an agreed multiple of average profit over the three year period ended 30 April 2019). 
The option was settled during 2020. 

The liability to the group under this option is accounted for in accordance with the group’s policy for business combinations (note 2c) and 
charged to the consolidated statement of comprehensive income as disclosed in note 5 to the financial statements. The charge in the 
current financial year was £nil (2021: £0.9m). At 30 April 2022 there was £nil (2021: £nil) recognised within current deemed remuneration.

Key management personnel
The remuneration of the directors, who are the key management personnel of the group, is set out in the remuneration committee report 
on page 31.

29. Reserves
The following describes the nature and purpose of each reserve within owners’ equity:

Share premium 

Amount subscribed for share capital in excess of nominal value.

Merger reserve 

 Formation of the group in 2004, and premium for shares issued on acquisitions in accordance with 
Companies Act requirements.

Capital redemption reserve  Repurchase of own share capital.

Retained earnings   

Cumulative net gains and losses recognised in the consolidated statement of comprehensive income.

30. Post-balance sheet events
On 24 June 2022 the group acquired the entire issued share capital of Budworth Hardcastle Limited, a firm of chartered surveyors 
operating in the South of England. The acquisition is in line with strategy to increase the scale, quality and range of the group’s services 
both organically and through value‑accretive acquisitions. The acquisition is for an initial consideration of £0.9m: £0.6m cash from the 
group’s existing facilities and the issue of 206,937 new ordinary shares. Under the terms of the acquisition, there is deferred consideration 
of up to £0.9m dependent on the financial performance over the three years from completion. The company had net assets of £0.4m 
(including £0.3m cash) as at 31 August 2021. Further details on the fair value of assets and liabilities acquired has not been included as 
it was not available at the date of signing these accounts. 

Annual report and accounts 2022 Begbies Traynor Group plc

73

Strategic reportCorporate governanceFinancial statements 
 
Company balance sheet

at 30 April 2022

Fixed assets

Investment in subsidiaries

Current assets

Trade and other receivables

Creditors: amounts falling due within one year

Trade and other payables

Net current assets

Total assets less current liabilities

Creditors: amounts falling due after more than one year

Trade and other payables

Net assets

Capital and reserves

Called‑up share capital

Share premium account

Merger reserve

Capital redemption reserve

Profit and loss account

Shareholders’ funds

Notes

4

5

6

6

7

2022
£’000

63,324

63,324

2021
£’000

37,932

37,932

46,023

61,379

(1,038)

44,985

108,309

(39)

61,340

99,272

(10,279)

—

98,030

99,272

7,671

29,787

27,172

304

33,096

98,030

7,547

29,325

25,974

304

36,122

99,272

As permitted by section 408 of the Companies Act 2006, the company has elected not to present its own profit and loss account for 
the year. Begbies Traynor Group plc reported a loss for the financial year ended 30 April 2022 of £17,000 (2021: profit of £879,000).

The financial statements of Begbies Traynor Group plc, registered number 5120043, were approved by the board of directors 
and authorised for issue on 18 July 2022. They were signed on its behalf by:

Ric Traynor  
Executive chairman 

Nick Taylor
Group finance director

74

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsCompany statement of changes in equity

for the year ended 30 April 2022

At 1 May 2020 

Profit for the year

Dividends

Transfer from share premium account

Credit to equity for equity‑settled  
share‑based payments

Shares issued as consideration 
for acquisitions

Shares issued as deferred consideration

Placing shares issued

Shares issued for share‑based payments

At 30 April 2021

Loss for the year

Dividends

Credit to equity for equity‑settled  
share‑based payments

Shares issued as consideration 
for acquisitions

Shares issued for share‑based payments

Share
capital 
£’000

6,386

—

—

—

—

95

8

1,043

15

7,547

—

—

—

52

72

Share
premium 
£’000

29,459

—

—

(20,000)

—

—

—

19,852

14

29,325

—

—

—

—

462

Merger
reserve 
£’000

23,927

—

—

—

—

1,905

142

—

—

Capital
redemption
reserve 
£’000

304

—

—

—

—

—

—

—

—

25,974

304

—

—

—

1,198

—

—

—

—

—

—

Retained
earnings 
£’000

17,791

879

(3,579)

20,000

Total
equity 
£’000

77,867

879

(3,579)

—

1,031

1,031

—

—

—

(13)

36,122

(17)

(4,553)

2,000

150

20,895

16

99,272

(17)

(4,553)

1,544

1,544

—

—

1,250

534

At 30 April 2022

7,671

29,787

27,172

304

33,096

98,030

Annual report and accounts 2022 Begbies Traynor Group plc

75

Strategic reportCorporate governanceFinancial statementsNotes to the company financial statements

for the year ended 30 April 2022

1. Significant accounting policies
Basis of accounting
The financial statements of Begbies Traynor Group plc have been prepared under the historical cost convention and in accordance with 
United Kingdom Accounting Standards, including Financial Reporting Standard 102, and the Companies Act 2006.

The functional currency of the group is considered to be pounds sterling because this is the currency of the primary economic 
environment in which the company operates.

The principal accounting policies are summarised below. They have all been applied consistently throughout the year and the 
preceding year. 

Investments
Fixed asset investments in subsidiaries are shown at cost less provision for impairment. The carrying value of fixed asset investments are 
reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.

Share-based payments
The fair value of services received in exchange for the grant of options is recognised as an expense over the vesting period in accordance 
with FRS 102. Options are valued using the Black‑Scholes option pricing model. Further details are provided in note 22 of the consolidated 
financial statements.

Critical accounting judgements and key sources of uncertainty
In the process of applying the company’s accounting policies, the company is required to make certain estimates, judgements and 
assumptions that it believes are reasonable based upon the information available. These estimates and assumptions affect the reported 
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the 
periods presented.

On an ongoing basis, the company evaluates its estimates using historical experience, consultation with experts and other methods 
considered reasonable in the particular circumstances. Actual results may differ from the estimates, the effect of which is recognised in 
the period in which the facts that give rise to the revision become known.

The directors do not consider there to be any critical accounting judgements or key sources of uncertainty.

FRS 102 exemption
Begbies Traynor Group plc meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure 
exemptions available to it in respect of its separate financial statements. Exemptions have been taken in these separate company 
financial statements in relation to share‑based payments, presentation of a cash flow statement and remuneration of key management 
personnel.

The company’s shareholders have been notified in writing about the intention to take advantage of the disclosure exemptions and no 
objections have been received.

The company also intends to take advantage of these exemptions in the financial statements to be issued in the following year. 
Objections may be served on the company by its shareholders.

2. Auditor’s remuneration
The auditor’s remuneration for audit and other services is disclosed in note 5 to the consolidated financial statements.

76

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statements3. Staff costs
The company has six employees (2021: six employees).

Their aggregate remuneration comprised:

Salaries

Social security costs

Pension costs

4. Investment in subsidiaries

Cost and net book value

At 1 May 2020 and 30 April 2021

Additions

At 30 April 2022

2022
£’000

806

97

12

915

2021
£’000

728

105

12

845

£’000

37,932

25,392

63,324

Details of subsidiary entities are set out below. These undertakings are included in the consolidated group financial statements and are 
100% controlled. Companies are listed under their registered office.

Subsidiary undertaking

340 Deansgate, Manchester M3 4LY
Begbies Traynor Limited¹

BTG Consulting Limited¹

Begbies Traynor International Limited¹

Begbies Traynor (Central) LLP

Begbies Traynor (London) LLP

Begbies Traynor (SY) LLP 

Springboard Corporate Finance LLP

BTG Corporate Finance LLP 

BTG Advisory LLP

BTG Global Advisory Limited

BTG Corporate Solutions Limited

Midlands Asset Finance Limited

MAF Property Limited¹

Asset Finance Compared Limited

David Rubin & Partners Limited¹

Nature of business

Country of incorporation

Holding company

England and Wales

Holding company

England and Wales

Holding company

England and Wales

Business recovery

England and Wales

Business recovery

England and Wales

Business recovery

England and Wales

Corporate finance

England and Wales

Corporate finance

England and Wales

Financial consulting

England and Wales

International network 
organisation 

England and Wales

Business recovery

England and Wales

Finance broking

Dormant

Dormant

England and Wales

England and Wales

England and Wales

Business recovery

England and Wales

Begbies Traynor (Guernsey) Limited (formerly David Rubin & Partners (C.I) Limited)

Business recovery

Guernsey

CVR Global LLP

Business recovery

England and Wales

Begbies Traynor ( Jersey) Limited (formerly CVR Global Offshore Limited)

Begbies Traynor (Gibraltar) Limited (formerly CVR Global (Rock) Limited)

Business recovery

Business recovery

Jersey

Gibraltar

Begbies Traynor (B.V.I) Limited (formerly CVR Global B.V.I Limited)

Business recovery

British Virgin Islands

CVR Global (Cyprus) Limited

Begbies Traynor (Isle of Man) Limited

CV Business Rescue Limited

Business Credit Management (UK) Limited

Insolvency Advice Limited¹

Begbies Traynor Legal Services LLP

BTG Tax LLP

Business recovery

Cyprus

Business recovery

Isle of Man

Dormant

Dormant

Dormant

Dormant

Dormant

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

Annual report and accounts 2022 Begbies Traynor Group plc

77

Strategic reportCorporate governanceFinancial statements4. Investment in subsidiaries continued
Subsidiary undertaking

Toronto Square, Toronto Street, Leeds LS1 2HJ
Eddisons Commercial (Holdings) Limited¹

Eddisons Commercial Limited

Eddisons Commercial (Property Management) Limited

Eddisons Insurance Services Limited

Eddisons Holdings Limited

Ernest Wilsons & Co Limited

Ernest Wilson’s (West Yorkshire) Limited

Hargreaves Newberry Gyngell Limited

MMXI Limited

BSMH Limited

BSMSR Limited

Nature of business

Country of incorporation

Property consultancy

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Insurance brokerage

England and Wales

Dormant

England and Wales

Property consultancy

England and Wales

Dormant

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Property consultancy

England and Wales

Dormant

England and Wales

The London Silver Vaults and Chancery Lane Safe Deposit Company Limited

Management company

England and Wales

Pugh & Company Limited

Daniells Harrison Surveyors LLP

Theauctionpeople.co Limited

Auctioneers

England and Wales

Property consultancy

England and Wales

Dormant

England and Wales

1 

Interest is controlled by subsidiary undertakings, except where marked where shares are held directly by Begbies Traynor Group plc

All shareholdings relate to ordinary shares.

The directors of the company are of the opinion that the value of the investments in subsidiaries, as underpinned by their membership 
benefits in the operating entities of the group, is not less than the cost of those investments.

The following subsidiary undertakings have claimed exemption from audit under section 479A of the Companies Act 2006:

Subsidiary undertaking

BTG Global Advisory Limited

BTG Corporate Solutions Limited

BTG Corporate Finance LLP 

Springboard Corporate Finance LLP

MAF Property Limited

Midlands Asset Finance Limited

Ernest Wilsons & Co Limited

Pugh & Company Limited

Eddisons Holdings Limited

Hargreaves Newberry Gyngell Limited

David Rubin & Partners Limited

Begbies Traynor ( Jersey) Limited (formerly CVR Global Offshore Limited)

Begbies Traynor (Guernsey) Limited (formerly David Rubin & Partners (C.I) Limited)

78

Begbies Traynor Group plc Annual report and accounts 2022

Notes to the company financial statements continuedfor the year ended 30 April 2022Strategic reportCorporate governanceFinancial statements5. Trade and other receivables

Amounts falling due within one year

Amounts owed by group undertakings

Other debtors

6. Trade and other payables

Amounts falling due within one year

Other creditors

Amounts falling due after more than one year

Other creditors

2022
£’000

45,991

32

46,023

2022
£’000

1,038

10,279

2021
£’000

61,340

39

61,379

2021
£’000

39

—

The company has no financial instruments other than those shown as financial liabilities above, all of which are denominated in sterling. 
The directors consider the fair values of the financial instruments approximate to their book values and that the main risk to the company 
arising from financial instruments is interest rate risk, which is kept under review.

7. Share capital 

Allotted, called up and fully paid

Ordinary shares of 5p

At 1 May

Issue of shares for share‑based payments

Shares issued as consideration for acquisitions

Shares issued as deferred consideration

Share placing

At 30 April 

2022
thousand

2021
thousand

2022
£’000

2021
£’000

150,908

127,701

7,547

6,386

1,460

1,034

—

—

286

1,903

165

20,853

72

52

—

—

153,402

150,908

7,671

15

95

8

1,043

7,547

Ordinary shares carry no right to fixed income and each share carries the right to one vote at general meetings of the company.

The company has issued share options as set out in note 22 to the consolidated financial statements.

Annual report and accounts 2022 Begbies Traynor Group plc

79

Strategic reportCorporate governanceFinancial statementsOfficers and professional advisors

Directors
R W Traynor 
E N Taylor 
M R Fry 
R G McInnes 
J M May 
M Stupples 
P W Wallqvist

Secretary
J A Humphrey

Company number
5120043

Registered office
340 Deansgate 
Manchester 
M3 4LY

Bankers
HSBC Bank plc
Landmark 
St Peter’s Square 
1 Oxford Street  
Manchester 
M1 4PB

Auditor
Crowe U.K. LLP
Chartered accountants and statutory auditor 
Manchester, United Kingdom

Registrar
Computershare Investor Services Plc
PO Box 82 
The Pavilions 
Bridgwater Road 
Bristol 
BS99 6ZZ

Corporate and financial PR advisors
MHP Communications Limited
60 Great Portland Street 
London 
W1W 7RT

Nominated advisor and joint broker
Canaccord Genuity Limited
88 Wood Street 
London 
EC2V 7QR

Joint broker
Shore Capital Stockbrokers Limited
Cassini House 
57 St James’s Street 
London 
SW1A 1LD

80

Begbies Traynor Group plc Annual report and accounts 2022

Strategic reportCorporate governanceFinancial statementsCBP013744

B

e

g

b

i

e

s

T

r

a

y

n

o

r

G

r

o

u

p

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

2

2